☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 04-3523891 | ||||||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
100 Nagog Park | Acton | Massachusetts | 01720 | ||||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.001 Par Value Per Share | PODD | The NASDAQ Stock Market, LLC |
Condensed Consolidated Balance Sheets (Unaudited) as of March 31, 2024 and December 31, 2023 | |||||
Condensed Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Item 1. | Condensed Consolidated Financial Statements (Unaudited) |
(in millions, except share and per share data) | March 31, 2024 | December 31, 2023 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 751.2 | $ | 704.2 | |||||||
Accounts receivable trade, less allowance for credit losses of $3.5 and $2.5 | 234.1 | 240.2 | |||||||||
Accounts receivable trade, net — related party | 86.4 | 119.5 | |||||||||
Inventories | 430.6 | 402.6 | |||||||||
Prepaid expenses and other current assets | 116.1 | 116.4 | |||||||||
Total current assets | 1,618.4 | 1,582.9 | |||||||||
Property, plant and equipment, net | 667.7 | 664.9 | |||||||||
Other intangible assets, net | 98.5 | 98.7 | |||||||||
Goodwill | 51.7 | 51.7 | |||||||||
Other assets (includes $29.4 and $31.3 at fair value) | 187.7 | 190.0 | |||||||||
Total assets | $ | 2,624.0 | $ | 2,588.2 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 75.9 | $ | 19.2 | |||||||
Accrued expenses and other current liabilities | 308.6 | 373.7 | |||||||||
Accrued expenses and other current liabilities — related party | 9.0 | 8.9 | |||||||||
Current portion of long-term debt | 38.9 | 49.4 | |||||||||
Total current liabilities | 432.4 | 451.2 | |||||||||
Long-term debt, net | 1,362.6 | 1,366.4 | |||||||||
Other liabilities | 38.3 | 37.9 | |||||||||
Total liabilities | 1,833.3 | 1,855.5 | |||||||||
Commitments and contingencies (Note 12) | |||||||||||
Stockholders’ Equity | |||||||||||
Preferred stock, $.001 par value, 5,000,000 authorized; none issued and outstanding | — | — | |||||||||
Common stock, $.001 par value, 100,000,000 authorized; 70,020,202 and 69,907,289 issued and outstanding | 0.1 | 0.1 | |||||||||
Additional paid-in capital | 1,117.6 | 1,102.6 | |||||||||
Accumulated deficit | (326.5) | (378.0) | |||||||||
Accumulated other comprehensive (loss) income | (0.5) | 8.0 | |||||||||
Total stockholders’ equity | 790.7 | 732.7 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,624.0 | $ | 2,588.2 |
Three Months Ended March 31, | |||||||||||
(in millions, except share and per share data) | 2024 | 2023 | |||||||||
Revenue | $ | 329.9 | $ | 261.3 | |||||||
Revenue from related party | 111.8 | 96.8 | |||||||||
Total revenue | 441.7 | 358.1 | |||||||||
Cost of revenue | 134.9 | 117.6 | |||||||||
Gross profit | 306.8 | 240.5 | |||||||||
Research and development expenses | 50.2 | 50.1 | |||||||||
Selling, general and administrative expenses | 199.7 | 162.7 | |||||||||
Operating income | 56.9 | 27.7 | |||||||||
Interest expense, net | (10.7) | (9.4) | |||||||||
Interest income | 9.4 | 6.5 | |||||||||
Other expense, net | (0.7) | (0.2) | |||||||||
Income before income taxes | 54.9 | 24.6 | |||||||||
Income tax expense | (3.4) | (0.8) | |||||||||
Net income | $ | 51.5 | $ | 23.8 | |||||||
Earnings per share: | |||||||||||
Basic | $ | 0.74 | $ | 0.34 | |||||||
Diluted | $ | 0.73 | $ | 0.34 | |||||||
Weighted-average number of common shares outstanding (in thousands): | |||||||||||
Basic | 69,957 | 69,583 | |||||||||
Diluted | 73,741 | 70,096 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Net income | $ | 51.5 | $ | 23.8 | |||||||
Other comprehensive (loss) income, net of tax: | |||||||||||
Foreign currency translation adjustment | (6.6) | 1.7 | |||||||||
Unrealized loss on cash flow hedges | (1.9) | (5.8) | |||||||||
Total other comprehensive loss, net of tax | (8.5) | (4.1) | |||||||||
Comprehensive income | $ | 43.0 | $ | 19.7 |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 69,907 | $ | 0.1 | $ | 1,102.6 | $ | (378.0) | $ | 8.0 | $ | 732.7 | ||||||||||||||||||||||||
Exercise of options to purchase common stock | 55 | — | 5.8 | — | — | 5.8 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 14.2 | — | — | 14.2 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 58 | — | (5.0) | — | — | (5.0) | |||||||||||||||||||||||||||||
Net income | — | — | — | 51.5 | — | 51.5 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (8.5) | (8.5) | |||||||||||||||||||||||||||||
Balance at March 31, 2024 | 70,020 | $ | 0.1 | $ | 1,117.6 | $ | (326.5) | $ | (0.5) | $ | 790.7 |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
(dollars in millions) | Shares (in thousands) | Amount | |||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 69,511 | $ | 0.1 | $ | 1,040.6 | $ | (584.3) | $ | 20.0 | $ | 476.4 | ||||||||||||||||||||||||
Exercise of options to purchase common stock | 110 | — | 6.0 | — | — | 6.0 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 12.1 | — | — | 12.1 | |||||||||||||||||||||||||||||
Restricted stock units vested, net of shares withheld for taxes | 73 | — | (11.4) | — | — | (11.4) | |||||||||||||||||||||||||||||
Net income | — | — | — | 23.8 | — | 23.8 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (4.1) | (4.1) | |||||||||||||||||||||||||||||
Balance at March 31, 2023 | 69,694 | $ | 0.1 | $ | 1,047.3 | $ | (560.5) | $ | 15.9 | $ | 502.8 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 51.5 | $ | 23.8 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 18.8 | 17.2 | |||||||||
Stock-based compensation expense | 14.2 | 12.1 | |||||||||
Non-cash interest expense | 2.0 | 1.5 | |||||||||
Provision for credit losses | 1.2 | 1.2 | |||||||||
Other | 0.1 | 0.7 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 3.5 | (19.2) | |||||||||
Accounts receivable — related party | 33.1 | 7.1 | |||||||||
Inventories | (29.6) | (38.2) | |||||||||
Prepaid expenses and other assets | (0.4) | (20.7) | |||||||||
Accounts payable | 55.5 | 51.5 | |||||||||
Accrued expenses and other liabilities | (62.4) | (35.9) | |||||||||
Accrued expenses and other liabilities — related party | 0.1 | (0.6) | |||||||||
Net cash provided by operating activities | 87.6 | 0.5 | |||||||||
Cash flows from investing activities | |||||||||||
Capital expenditures | (22.1) | (10.5) | |||||||||
Investments in developed software | (1.9) | (1.5) | |||||||||
Acquisition of intangible assets | — | (25.1) | |||||||||
Acquisition of a business | — | (3.0) | |||||||||
Cash paid for investments | — | (2.0) | |||||||||
Net cash used in investing activities | (24.0) | (42.1) | |||||||||
Cash flows from financing activities | |||||||||||
Repayment of equipment financings | (7.2) | (4.8) | |||||||||
Repayment of financing lease | (5.8) | — | |||||||||
Repayment of term loan | (1.3) | (1.3) | |||||||||
Repayment of mortgage | (0.6) | (0.6) | |||||||||
Proceeds from exercise of stock options | 5.8 | 6.0 | |||||||||
Payment of withholding taxes in connection with vesting of restricted stock units | (5.0) | (11.4) | |||||||||
Net cash used in financing activities | (14.1) | (12.1) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (2.5) | (0.1) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 47.0 | (53.8) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 704.2 | 689.7 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 751.2 | $ | 635.9 | |||||||
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
U.S. Omnipod | $ | 317.7 | $ | 259.0 | |||||||
International Omnipod | 115.3 | 98.6 | |||||||||
Total Omnipod products | 433.0 | 357.6 | |||||||||
Drug Delivery | 8.7 | 0.5 | |||||||||
Total revenue | $ | 441.7 | $ | 358.1 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Accrued expenses and other current liabilities | $ | 18.2 | $ | 15.4 | |||||||
Other liabilities | 2.0 | 1.9 | |||||||||
Total deferred revenue | $ | 20.2 | $ | 17.3 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Deferred revenue recognized | $ | 3.1 | $ | 9.9 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Prepaid expenses and other current assets | $ | 16.8 | $ | 16.6 | |||||||
Other assets | 32.1 | 32.0 | |||||||||
Total capitalized contract acquisition costs, net | $ | 48.9 | $ | 48.6 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Accounts receivable trade, net | $ | 228.1 | $ | 234.5 | |||||||
Unbilled receivable | 6.0 | 5.7 | |||||||||
Accounts receivable, net | $ | 234.1 | $ | 240.2 |
March 31, 2024 | December 31, 2023 | ||||||||||
Distributor A | 29 | % | 35 | % | |||||||
Distributor B | 33 | % | 25 | % | |||||||
Distributor C | 13 | % | 18 | % |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Credit losses at beginning of year | $ | 2.5 | $ | 2.5 | |||||||
Provision for expected credit losses | 1.2 | 1.2 | |||||||||
Write-offs charged against allowance | (0.2) | (0.7) | |||||||||
Recoveries of amounts previously reserved | — | 0.1 | |||||||||
Credit losses at the end of period | $ | 3.5 | $ | 3.1 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Raw materials | $ | 146.5 | $ | 118.2 | |||||||
Work in process | 64.0 | 60.6 | |||||||||
Finished goods | 220.1 | 223.8 | |||||||||
Total inventories | $ | 430.6 | $ | 402.6 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Short-term portion | $ | 27.1 | $ | 26.4 | |||||||
Long-term portion | 122.3 | 116.9 | |||||||||
Total capitalized implementation costs | 149.4 | 143.3 | |||||||||
Less: accumulated amortization | (42.7) | (36.6) | |||||||||
Capitalized implementation costs, net | $ | 106.7 | $ | 106.7 |
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
(in millions) | Gross Carrying Amount | Accumulated Amortization | Net Book Value | Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||||||||||||||||
Customer relationships | $ | 43.2 | $ | (31.6) | $ | 11.6 | $ | 43.2 | $ | (30.9) | $ | 12.3 | |||||||||||||||||||||||
Internal-use software | 45.3 | (14.3) | 31.0 | 43.1 | (13.9) | 29.2 | |||||||||||||||||||||||||||||
Developed technology | 27.4 | (3.5) | 23.9 | 27.4 | (3.0) | 24.4 | |||||||||||||||||||||||||||||
Patents | 36.2 | (4.2) | 32.0 | 36.2 | (3.4) | 32.8 | |||||||||||||||||||||||||||||
Total intangible assets | $ | 152.1 | $ | (53.6) | $ | 98.5 | $ | 149.9 | $ | (51.2) | $ | 98.7 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Accrued rebates | $ | 130.7 | $ | 144.0 | |||||||
Employee compensation and related costs | 64.4 | 122.0 | |||||||||
Professional and consulting services | 44.6 | 34.1 | |||||||||
Other | 68.9 | 73.6 | |||||||||
Accrued expenses and other current liabilities | $ | 308.6 | $ | 373.7 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Product warranty liability at beginning of period | $ | 10.3 | $ | 62.1 | |||||||
Warranty expense | 5.5 | 5.5 | |||||||||
Change in estimate | — | (8.0) | |||||||||
Warranty fulfillment | (4.5) | (20.4) | |||||||||
Product warranty liability at the end of period | $ | 11.3 | $ | 39.2 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Equipment Financing due May 2024 | $ | 0.8 | $ | 2.7 | |||||||
Equipment Financing due November 2025 | 13.3 | 15.2 | |||||||||
5.15% Mortgage due November 2025 | 62.7 | 63.3 | |||||||||
0.375% Convertible Senior Notes due September 2026 | 800.0 | 800.0 | |||||||||
Equipment Financing | 10.6 | 12.7 | |||||||||
Term Loan due May 2028 | 486.3 | 487.5 | |||||||||
Revolving Credit Facility expires June 2028 | — | — | |||||||||
Equipment Financing due July 2028 | 27.6 | 29.0 | |||||||||
Finance lease obligation | 16.3 | 22.9 | |||||||||
Unamortized debt discount | (6.0) | (6.4) | |||||||||
Debt issuance costs | (10.1) | (11.1) | |||||||||
Total debt, net | 1,401.5 | 1,415.8 | |||||||||
Less: current portion | 38.9 | 49.4 | |||||||||
Total long-term debt, net | $ | 1,362.6 | $ | 1,366.4 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Contractual interest expense | $ | 0.8 | $ | 0.8 | |||||||
Amortization of debt issuance costs | 0.7 | 0.7 | |||||||||
Total interest recognized on the Convertible Notes | $ | 1.5 | $ | 1.5 |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Term Loan due May 2028 | $ | 478.4 | $ | 479.2 | |||||||
Convertible Notes | 792.6 | 791.8 | |||||||||
Equipment financings | 52.1 | 59.3 | |||||||||
5.15% Mortgage | 62.1 | 62.6 | |||||||||
16.3 | 22.9 | ||||||||||
Total debt, net | $ | 1,401.5 | $ | 1,415.8 |
Fair Value Measurements at March 31, 2024 | |||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Term Loan due May 2028(1) | $ | 488.1 | $ | — | $ | — | $ | 488.1 | |||||||||||||||
Convertible Notes(2) | — | 834.8 | — | 834.8 | |||||||||||||||||||
Equipment financings(3) | — | — | 52.1 | 52.1 | |||||||||||||||||||
5.15% Mortgage(3) | — | — | 62.1 | 62.1 | |||||||||||||||||||
Total | $ | 488.1 | $ | 834.8 | $ | 114.2 | $ | 1,437.1 |
Fair Value Measurements at December 31, 2023 | |||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Term Loan due May 2028(1) | $ | 490.2 | $ | — | $ | — | $ | 490.2 | |||||||||||||||
Convertible Notes(2) | — | 928.7 | — | 928.7 | |||||||||||||||||||
Equipment financings(3) | — | — | 59.3 | 59.3 | |||||||||||||||||||
5.15% Mortgage(3) | — | — | 62.6 | 62.6 | |||||||||||||||||||
Total | $ | 490.2 | $ | 928.7 | $ | 121.9 | $ | 1,540.8 |
Fair Value Measurements at March 31, 2024 | |||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Cash(1) | $ | 140.4 | $ | — | $ | — | $ | 140.4 | |||||||||||||||
Money market mutual funds(1) | 556.5 | — | — | 556.5 | |||||||||||||||||||
Term deposits(1) | — | 54.3 | — | 54.3 | |||||||||||||||||||
Interest rate swaps(2) | — | 20.9 | — | 20.9 | |||||||||||||||||||
Debt securities(3) | — | — | 4.7 | 4.7 | |||||||||||||||||||
Other investments(3) | — | — | 3.8 | 3.8 | |||||||||||||||||||
Total assets | $ | 696.9 | $ | 75.2 | $ | 8.5 | $ | 780.6 |
Fair Value Measurements at December 31, 2023 | |||||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Cash(1) | $ | 103.7 | $ | — | $ | — | $ | 103.7 | |||||||||||||||
Money market mutual funds(1) | 547.0 | — | — | 547.0 | |||||||||||||||||||
Term deposits(1) | — | 53.5 | — | 53.5 | |||||||||||||||||||
Interest rate swaps(2) | — | 22.8 | — | 22.8 | |||||||||||||||||||
Debt securities(3) | — | — | 4.7 | 4.7 | |||||||||||||||||||
Other investments(3) | — | — | 3.8 | 3.8 | |||||||||||||||||||
Total assets | $ | 650.7 | $ | 76.3 | $ | 8.5 | $ | 735.5 | |||||||||||||||
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Cost of revenue | $ | 0.1 | $ | 0.1 | |||||||
Research and development expenses | 2.1 | 2.8 | |||||||||
Selling, general and administrative expenses | 12.0 | 9.2 | |||||||||
Total | $ | 14.2 | $ | 12.1 |
Three Months Ended March 31, 2024 | |||||||||||||||||||||||
(in millions) | Foreign Currency Translation Adjustment | Unrealized Loss on Securities | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
Balance at beginning of period | $ | (14.5) | $ | (0.3) | $ | 22.8 | $ | 8.0 | |||||||||||||||
Other comprehensive loss before reclassifications | (6.6) | — | (8.5) | (15.1) | |||||||||||||||||||
Amounts reclassified to net income | — | — | 6.6 | 6.6 | |||||||||||||||||||
Balance at the end of period | $ | (21.1) | $ | (0.3) | $ | 20.9 | $ | (0.5) |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
(in millions) | Foreign Currency Translation Adjustment | Unrealized Loss on Securities | Unrealized Gain on Cash Flow Hedges | Accumulated Other Comprehensive Income | |||||||||||||||||||
Balance at beginning of period | $ | (17.0) | $ | — | $ | 37.0 | $ | 20.0 | |||||||||||||||
Other comprehensive (loss) income before reclassifications | 1.7 | — | (1.4) | 0.3 | |||||||||||||||||||
Amounts reclassified to net income | — | — | (4.4) | (4.4) | |||||||||||||||||||
Balance at the end of period | $ | (15.3) | $ | — | $ | 31.2 | $ | 15.9 |
Three Months Ended March 31, | |||||||||||
(in millions, except share and per share data) | 2024 | 2023 | |||||||||
Net income | $ | 51.5 | $ | 23.8 | |||||||
Add back interest expense, net of tax | 2.6 | — | |||||||||
Net income, diluted | $ | 54.1 | $ | 23.8 | |||||||
Weighted average number of common shares outstanding, basic (in thousands) | 69,957 | 69,583 | |||||||||
Convertible Notes | 3,528 | — | |||||||||
Stock options | 174 | 394 | |||||||||
Restricted stock units | 82 | 119 | |||||||||
Weighted average number of common shares outstanding, diluted (in thousands) | 73,741 | 70,096 | |||||||||
Earnings per share | |||||||||||
Basic | $ | 0.74 | $ | 0.34 | |||||||
Diluted | $ | 0.73 | $ | 0.34 |
Three Months Ended March 31, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Convertible Notes | — | 3,528 | |||||||||
Restricted stock units | 459 | 238 | |||||||||
Stock options | 213 | 155 | |||||||||
Total | 672 | 3,921 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | Percent Change | Currency Impact | Constant Currency (1) | ||||||||||||||||||||||||
U.S. Omnipod | $ | 317.7 | $ | 259.0 | 22.7 | % | — | % | 22.7 | % | |||||||||||||||||||
International Omnipod | 115.3 | 98.6 | 16.9 | % | 2.1 | % | 14.8 | % | |||||||||||||||||||||
Total Omnipod | 433.0 | 357.6 | 21.1 | % | 0.6 | % | 20.5 | % | |||||||||||||||||||||
Drug Delivery | 8.7 | 0.5 | 1,640.0 | % | — | % | 1,640.0 | % | |||||||||||||||||||||
Total revenue | $ | 441.7 | $ | 358.1 | 23.3 | % | 0.5 | % | 22.8 | % |
Three Months Ended March 31, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(dollars in millions) | Amount | Percent of Revenue | Amount | Percent of Revenue | |||||||||||||||||||
Cost of revenue | $ | 134.9 | 30.5 | % | $ | 117.6 | 32.8 | % | |||||||||||||||
Research and development expenses | $ | 50.2 | 11.4 | % | $ | 50.1 | 14.0 | % | |||||||||||||||
Selling, general and administrative expenses | $ | 199.7 | 45.2 | % | $ | 162.7 | 45.4 | % |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Net income | $ | 51.5 | $ | 23.8 | |||||||
Interest expense, net | 1.3 | 2.9 | |||||||||
Income tax expense | 3.4 | 0.8 | |||||||||
Depreciation and amortization | 18.8 | 17.2 | |||||||||
Stock-based compensation | 14.2 | 12.1 | |||||||||
Voluntary medical device corrections(1) | — | (8.0) | |||||||||
Adjusted EBITDA | $ | 89.2 | $ | 48.8 |
(1) Represents income resulting from an adjustment to estimated costs associated with the voluntary MDC notices issued in the fourth quarter of 2022, which is included in cost of revenue. Refer to Note 8 to our consolidated financial statements for additional information. |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Cash and cash equivalents | $ | 751.2 | $ | 704.2 | |||||||
Current portion of long-term debt | $ | 38.9 | $ | 49.4 | |||||||
Long-term debt, net | $ | 1,362.6 | $ | 1,366.4 | |||||||
Total debt, net | $ | 1,401.5 | $ | 1,415.8 | |||||||
Total stockholders’ equity | $ | 790.7 | $ | 732.7 | |||||||
Debt-to-total capital ratio | 64 | % | 66 | % | |||||||
Net debt-to-total capital ratio | 30 | % | 33 | % |
Issuance Date | Coupon | Principal Outstanding (in millions) | Due Date | Conversion Rate (1) | Conversion Price per Share of Common Stock | |||||||||||||||||||||||||||
September 2019 | 0.375% | $ | 800.0 | September 2026 | 4.4105 | $ | 226.73 |
Three Months Ended March 31, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Cash provided by (used in): | |||||||||||
Operating activities | $ | 87.6 | $ | 0.5 | |||||||
Investing activities | (24.0) | (42.1) | |||||||||
Financing activities | (14.1) | (12.1) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (2.5) | (0.1) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | $ | 47.0 | $ | (53.8) |
INSULET CORPORATION (Registrant) | ||||||||
Date: | May 9, 2024 | /s/ James R. Hollingshead | ||||||
James R. Hollingshead | ||||||||
Chief Executive Officer (Principal Executive Officer) |
Date: | May 9, 2024 | /s/ Ana M. Chadwick | ||||||
Ana M. Chadwick | ||||||||
Chief Financial Officer, Executive Vice President (Principal Financial Officer) |
/s/ James R. Hollingshead | ||||||||
James R. Hollingshead | ||||||||
Chief Executive Officer | ||||||||
Date: | May 9, 2024 |
/s/ Ana M. Chadwick | ||||||||
Ana M. Chadwick | ||||||||
Chief Financial Officer, Executive Vice President | ||||||||
Date: | May 9, 2024 |
/s/ James R. Hollingshead | ||||||||
James R. Hollingshead | ||||||||
Chief Executive Officer | ||||||||
Date: | May 9, 2024 | |||||||
/s/ Ana M. Chadwick | ||||||||
Ana M. Chadwick | ||||||||
Chief Financial Officer, Executive Vice President | ||||||||
Date: | May 9, 2024 |