Notes to Consolidated Financial Statements
(Unaudited)
June 30, 2023
(In Millions, Except Per Share Data or As Otherwise Stated Herein)
1. Organization
References to the terms “we,” “our,” “us” or “Elevance Health” used throughout these Notes to Consolidated Financial Statements refer to Elevance Health, Inc., an Indiana corporation, and unless the context otherwise requires, its direct and indirect subsidiaries. References to the “states” include the District of Columbia and Puerto Rico unless the context otherwise requires.
Elevance Health is a health company with the purpose of improving the health of humanity. We are one of the largest health insurers in the United States in terms of medical membership, serving approximately 48 million medical members through our affiliated health plans as of June 30, 2023. We offer a broad spectrum of network-based managed care risk-based plans to Individual, Employer Group, Medicaid and Medicare markets. In addition, we provide a broad array of managed care services to fee-based customers, including claims processing, stop loss insurance, provider network access, medical management, care management, wellness programs, actuarial services and other administrative services. We provide services to the federal government in connection with our Federal Health Products & Services business, which administers the Federal Employees Health Benefits (“FEHB”) Program. We provide an array of specialty services both to customers of our subsidiary health plans and also unaffiliated health plans, including pharmacy services and dental, vision, life, disability and supplemental health insurance benefits, as well as integrated health services.
We are an independent licensee of the Blue Cross and Blue Shield Association (“BCBSA”), an association of independent health benefit plans. We serve our members as the Blue Cross licensee for California and as the Blue Cross and Blue Shield (“BCBS”) licensee for Colorado, Connecticut, Georgia, Indiana, Kentucky, Maine, Missouri (with the exception of 30 counties in the Kansas City area), Nevada, New Hampshire, New York (in the New York City metropolitan area and upstate New York), Ohio, Virginia (excluding the Northern Virginia suburbs of Washington, D.C.) and Wisconsin. In a majority of these service areas, we do business as Anthem Blue Cross, Anthem Blue Cross and Blue Shield, and Empire Blue Cross Blue Shield or Empire Blue Cross. We also serve members in numerous states as Amerigroup, Freedom Health, HealthLink, HealthSun, MMM, Optimum HealthCare, Simply Healthcare, UniCare and/or Wellpoint. We also conduct business through arrangements with other BCBS licensees as well as other strategic partners. We are licensed to conduct insurance operations in all 50 states, the District of Columbia and Puerto Rico through our subsidiaries. Through various subsidiaries, we also offer pharmacy services as CarelonRx and other healthcare-related services as Carelon Services, Aspire Health, Carelon Behavioral Health and CareMore.
As we announced in 2022, over the next several years we are organizing our brand portfolio into the following core go-to-market brands:
•Anthem Blue Cross/Anthem Blue Cross and Blue Shield — represents our existing Anthem-branded and affiliated Blue Cross and/or Blue Shield licensed plans; and
•Wellpoint — we are uniting select non-BCBSA licensed Medicare, Medicaid and commercial plans under the Wellpoint name; and
•Carelon — this brand brings together our healthcare-related brands and capabilities, including our CarelonRx and Carelon Services businesses, under a single brand name.
Our branding strategy reflects the evolution of our business from a traditional health insurance company to a lifetime, trusted health partner. Given this evolution, we reviewed and modified how we manage our business, monitor our performance and allocate our resources, and made changes to our reportable segments beginning in the first quarter of 2023. The results of our operations are now reported in the following four reportable segments: Health Benefits (aggregates our previously reported Commercial & Specialty Business and Government Business segments), CarelonRx, Carelon Services (previously included in our Other segment) and Corporate & Other (our businesses that do not individually meet the quantitative thresholds for an operating segment, as well as corporate expenses not allocated to our other reportable
segments). In 2022, we managed and presented our operations through the following four reportable segments: Commercial & Specialty Business, Government Business, CarelonRx and Other. Previously reported information in this Form 10-Q has been reclassified to conform to the new presentation. For additional discussion regarding our segments, including the changes made, see Note 14 “Segment Information.”
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. We have omitted certain footnote disclosures that would substantially duplicate the disclosures in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report on Form 10-K”) , unless the information contained in those disclosures materially changed or is required by GAAP. In the opinion of management, all adjustments, including normal recurring adjustments, necessary for a fair statement of the consolidated financial statements as of and for the three and six months ended June 30, 2023 and 2022 have been recorded. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2023, or any other period. The seasonal nature of portions of our health care and related benefits business, as well as competitive and other market conditions, may cause full-year results to differ from estimates based upon our interim results of operations. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2022 included in our 2022 Annual Report on Form 10-K.
Certain of our subsidiaries operate outside of the United States and have functional currencies other than the U.S. dollar (“USD”). We translate the assets and liabilities of those subsidiaries to USD using the exchange rate in effect at the end of the period. We translate the revenues and expenses of those subsidiaries to USD using the average exchange rates in effect during the period. The net effect of these translation adjustments is included in “Foreign currency translation adjustments” in our consolidated statements of comprehensive income.
Cash and Cash Equivalents: We control a number of bank accounts that are used exclusively to hold customer funds for the administration of customer benefits, and we have cash and cash equivalents on deposit to meet certain regulatory requirements. These amounts totaled $391 and $258 at June 30, 2023 and December 31, 2022, respectively, and are included in the cash and cash equivalents line on our consolidated balance sheets.
Investments: We classify fixed maturity securities in our investment portfolio as “available-for-sale” and report those securities at fair value. Certain fixed maturity securities are available to support current operations and, accordingly, we classify such investments as current assets without regard to their contractual maturity. Investments used to satisfy contractual, regulatory or other requirements are classified as long-term, without regard to contractual maturity.
If a fixed maturity security is in an unrealized loss position and we have the intent to sell the fixed maturity security, or it is more likely than not that we will have to sell the fixed maturity security before recovery of its amortized cost basis, we write down the fixed maturity security’s cost basis to fair value and record an impairment loss in our consolidated statements of income. For impaired fixed maturity securities that we do not intend to sell or if it is more likely than not that we will not have to sell such securities, but we expect that we will not fully recover the amortized cost basis, we recognize the credit component of the impairment as an allowance for credit loss in our consolidated balance sheets and record an impairment loss in our consolidated statements of income. The non-credit component of the impairment is recognized in accumulated other comprehensive loss. Furthermore, unrealized losses entirely caused by non-credit-related factors related to fixed maturity securities for which we expect to fully recover the amortized cost basis continue to be recognized in accumulated other comprehensive loss.
The credit component of an impairment is determined primarily by comparing the net present value of projected future cash flows with the amortized cost basis of the fixed maturity security. The net present value is calculated by discounting our best estimate of projected future cash flows at the effective interest rate implicit in the fixed maturity security at the date of purchase. For mortgage-backed and asset-backed securities, cash flow estimates are based on assumptions regarding the underlying collateral, including prepayment speeds, vintage, type of underlying asset, geographic concentrations, default rates, recoveries and changes in value. For all other securities, cash flow estimates are driven by assumptions regarding
probability of default, including changes in credit ratings and estimates regarding timing and amount of recoveries associated with a default.
For asset-backed securities included in fixed maturity securities, we recognize income using an effective yield based on anticipated prepayments and the estimated economic life of the securities. When estimates of prepayments change, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. The net investment in the securities is adjusted to the amount that would have existed had the new effective yield been applied since the purchase date of the securities. Such adjustments are reported within net investment income.
The changes in fair value of our marketable equity securities are recognized in our results of operations within net gains and losses on financial instruments. Certain marketable equity securities are held to satisfy contractual obligations and are reported under the caption “Other invested assets” in our consolidated balance sheets.
We have corporate-owned life insurance policies on certain participants in our deferred compensation plans and other members of management. The cash surrender value of the corporate-owned life insurance policies is reported under the caption “Other invested assets” in our consolidated balance sheets.
We use the equity method of accounting for investments in companies in which our ownership interest may enable us to influence the operating or financial decisions of the investee company. Our proportionate share of equity in net income of these unconsolidated affiliates is reported within net investment income. The equity method investments are reported under the caption “Other invested assets” in our consolidated balance sheets.
Investment income is recorded when earned. All securities sold resulting in investment gains and losses are recorded on the trade date. Realized gains and losses are determined on the basis of the cost or amortized cost of the specific securities sold.
We participate in securities lending programs whereby marketable securities in our investment portfolio are transferred to independent brokers or dealers in exchange for cash and securities collateral. We recognize the collateral as an asset, which is reported under the caption “Other current assets” on our consolidated balance sheets, and we record a corresponding liability for the obligation to return the collateral to the borrower, which is reported under the caption “Other current liabilities.” The securities on loan are reported in the applicable investment category on our consolidated balance sheets. Unrealized gains or losses on securities lending collateral are included in accumulated other comprehensive loss as a separate component of shareholders’ equity. The market value of loaned securities and that of the collateral pledged can fluctuate in non-synchronized fashions. To the extent the loaned securities’ value appreciates faster or depreciates slower than the value of the collateral pledged, we are exposed to the risk of the shortfall. As a primary mitigating mechanism, the loaned securities and collateral pledged are marked to market on a daily basis and the shortfall, if any, is collected accordingly. Secondarily, the collateral level is set at 102% of the value of the loaned securities, which provides a cushion before any shortfall arises. The investment of the cash collateral is subject to market risk, which is managed by limiting the investments to higher quality and shorter duration instruments.
Receivables: Receivables are reported net of amounts for expected credit losses. The allowance for doubtful accounts is based on historical collection trends, future forecasts and our judgment regarding the ability to collect specific accounts.
Premium receivables include the uncollected amounts from employer risk-based groups, individuals and government programs for insurance services. Premium receivables are reported net of an allowance for doubtful accounts of $184 and $152 at June 30, 2023 and December 31, 2022, respectively.
Self-funded receivables include administrative fees, claims and other amounts due from fee-based customers for administrative services. Self-funded receivables are reported net of an allowance for doubtful accounts of $86 and $68 at June 30, 2023 and December 31, 2022, respectively.
Other receivables include pharmacy rebates, provider advances, claims recoveries, reinsurance receivables, proceeds due from brokers on investment trades, accrued investment income and other miscellaneous amounts due to us. These receivables are reported net of an allowance for doubtful accounts of $816 and $744 at June 30, 2023 and December 31, 2022, respectively.
Revenue Recognition: For our non-risk-based contracts, we had no material contract assets, contract liabilities or deferred contract costs recorded on our consolidated balance sheet at June 30, 2023. For the three and six months ended June 30, 2023 and 2022, revenue recognized from performance obligations related to prior periods, such as changes in transaction price, were not material. For contracts that have an original, expected duration of greater than one year, revenue expected to be recognized in future periods related to unfulfilled contractual performance obligations and contracts with variable consideration related to undelivered performance obligations is not material.
Recently Adopted Accounting Guidance: In November 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2020-11, Financial Services—Insurance (Topic 944): Effective Date and Early Application (“ASU 2020-11”). The amendments in ASU 2020-11 change the effective date and early application of Accounting Standards Update No. 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (“ASU 2018-12”), which was issued in November 2018. The amendments in ASU 2020-11 extended the original effective date by one year, and now the amendments are required for our interim and annual reporting periods beginning after December 15, 2022. This standard requires us to review cash flow assumptions for our long-duration insurance contracts at least annually and recognize the effect of changes in future cash flow assumptions in net income. This standard also requires us to update discount rate assumptions quarterly and recognize the effect of changes in these assumptions in other comprehensive income. The rate used to discount our reserves for future policy benefits will be based on an estimate of the yield for an upper-medium grade fixed-income instrument with a duration profile matching that of our liabilities. In addition, this standard changes the amortization method for deferred acquisition costs. We adopted these amendments on January 1, 2023, using the modified retrospective transition method for changes to the liability for future policy benefits and deferred acquisition costs as of the transition date, January 1, 2021. While the adoption did not have an overall material impact, our prior period financial statements presented in this Form 10-Q have been restated to reflect the impacts of our adoption as required by the new standard.
There were no other new accounting pronouncements that were issued or became effective since the issuance of our 2022 Annual Report on Form 10-K that had, or are expected to have, a material impact on our consolidated financial position, results of operations or cash flows.
3. Business Acquisitions and Divestitures
Pending Divestiture
On March 28, 2023, we announced our entrance into an agreement to sell our life and disability businesses to StanCorp Financial Group, Inc. (“The Standard”), a provider of financial protection products and services for employers and individuals. Upon closing, we and The Standard will enter into a product distribution partnership. The divestiture is expected to close by the end of the first quarter of 2024 and is subject to standard closing conditions and customary approvals. The related net assets held for sale and results of operations for the employee benefits businesses to be divested as of and for the three and six months ending June 30, 2023 were not material.
Pending Acquisition
On January 23, 2023, we announced our entrance into an agreement to acquire Louisiana Health Service & Indemnity Company, d/b/a Blue Cross and Blue Shield of Louisiana (“BCBSLA”), an independent licensee of the BCBSA that provides healthcare plans to the Individual, Employer Group, Medicaid and Medicare markets, primarily in the State of Louisiana. This acquisition aligns with our mission to become a lifetime, trusted health partner as we bring our innovative whole-health solutions to BCBSLA’s members. The acquisition is expected to close by the end of the fourth quarter of 2023 and is subject to standard closing conditions and customary approvals.
Completed Acquisitions
On February 15, 2023, we completed our acquisition of BioPlus Parent, LLC and subsidiaries (“BioPlus”) from CarepathRx Aggregator, LLC. Prior to the acquisition, BioPlus was one of the largest independent specialty pharmacy organizations in the United States. BioPlus, which operates as part of CarelonRx, seeks to connect payors and providers of specialty pharmaceuticals to meet the medication therapy needs of patients with complex medical conditions. This acquisition aligns with our vision to be an innovative, valuable and inclusive healthcare partner by providing care management programs that improve the lives of the people we serve. As of June 30, 2023, the purchase price was allocated to the tangible and
intangible net assets acquired based on management’s initial estimates of their fair values, of which $820 has been allocated to finite-lived intangible assets and $877 to goodwill, including an increase to goodwill for measurement period adjustments of $149 during the quarter ended June 30, 2023. The majority of goodwill is not deductible for income tax purposes. As of June 30, 2023, the initial accounting for the acquisition had not been finalized. The proforma effects of this acquisition for prior periods were not material to our consolidated results of operations.
On May 5, 2022, we completed our acquisition of Integra Managed Care (“Integra”). Integra is a managed long-term care plan that serves New York state Medicaid members, enabling adults with long-term care needs and disabilities to live safely and independently in their own homes. The initial accounting for this acquisition was finalized as of June 30, 2023. The purchase price was allocated to tangible and intangible net assets acquired based on management’s estimates of their fair values, of which $89 has been allocated to finite-lived intangible assets, $250 to indefinite-lived intangible assets, and $139 to goodwill. Contractual purchase price adjustments during the quarter ended June 30, 2023 were $13 and resulted in an increase to goodwill. The majority of goodwill is deductible for income tax purposes. The proforma effects of this acquisition for prior periods were not material to our consolidated results of operations.
4. Investments
Fixed Maturity Securities
We evaluate our available-for-sale fixed maturity securities for declines based on qualitative and quantitative factors. We have established an allowance for credit loss and recorded credit loss expense as a reflection of our expected impairment losses. We continue to review our investment portfolios under our impairment review policy. Given the inherent uncertainty of changes in market conditions and the significant judgments involved, there is a continuing risk that declines in fair value may occur and additional material impairment losses for credit losses on investments may be recorded in future periods.
A summary of current and long-term fixed maturity securities, available-for-sale, at June 30, 2023 and December 31, 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost or Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance For Credit Losses | | Estimated Fair Value | | | | |
| | | | | | | |
June 30, 2023 | | | | | | | | | | | | | |
Fixed maturity securities: | | | | | | | | | | | | | |
United States Government securities | $ | 1,957 | | | $ | 1 | | | $ | (75) | | | $ | — | | | $ | 1,883 | | | | | |
Government sponsored securities | 94 | | | 1 | | | (4) | | | — | | | 91 | | | | | |
Foreign government securities | 337 | | | 2 | | | (41) | | | (1) | | | 297 | | | | | |
States, municipalities and political subdivisions, tax-exempt | 3,957 | | | 22 | | | (207) | | | — | | | 3,772 | | | | | |
Corporate securities | 14,276 | | | 50 | | | (997) | | | (4) | | | 13,325 | | | | | |
Residential mortgage-backed securities | 3,617 | | | 11 | | | (313) | | | — | | | 3,315 | | | | | |
Commercial mortgage-backed securities | 2,262 | | | 2 | | | (180) | | | (2) | | | 2,082 | | | | | |
Other asset-backed securities | 4,224 | | | 15 | | | (208) | | | — | | | 4,031 | | | | | |
Total fixed maturity securities | $ | 30,724 | | | $ | 104 | | | $ | (2,025) | | | $ | (7) | | | $ | 28,796 | | | | | |
December 31, 2022 | | | | | | | | | | | | | |
Fixed maturity securities: | | | | | | | | | | | | | |
United States Government securities | $ | 1,502 | | | $ | 2 | | | $ | (103) | | | $ | — | | | $ | 1,401 | | | | | |
Government sponsored securities | 82 | | | 1 | | | (5) | | | — | | | 78 | | | | | |
Foreign government securities | 321 | | | 1 | | | (46) | | | (2) | | | 274 | | | | | |
States, municipalities and political subdivisions, tax-exempt | 4,389 | | | 19 | | | (265) | | | — | | | 4,143 | | | | | |
Corporate securities | 13,721 | | | 31 | | | (1,218) | | | (5) | | | 12,529 | | | | | |
Residential mortgage-backed securities | 2,978 | | | 9 | | | (324) | | | — | | | 2,663 | | | | | |
Commercial mortgage-backed securities | 2,055 | | | 1 | | | (176) | | | (2) | | | 1,878 | | | | | |
Other asset-backed securities | 3,967 | | | 12 | | | (241) | | | — | | | 3,738 | | | | | |
Total fixed maturity securities | $ | 29,015 | | | $ | 76 | | | $ | (2,378) | | | $ | (9) | | | $ | 26,704 | | | | | |
Other asset-backed securities primarily consists of collateralized loan obligations and other debt securities.
For fixed maturity securities in an unrealized loss position at June 30, 2023 and December 31, 2022, the following table summarizes the aggregate fair values and gross unrealized losses by length of time those securities have continuously been in an unrealized loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or Greater |
(Securities are whole amounts) | Number of Securities | | Estimated Fair Value | | Gross Unrealized Loss | | Number of Securities | | Estimated Fair Value | | Gross Unrealized Loss |
June 30, 2023 | | | | | | | | | | | |
Fixed maturity securities: | | | | | | | | | | | |
United States Government securities | 58 | | $ | 1,019 | | | $ | (29) | | | 48 | | $ | 278 | | | $ | (46) | |
Government sponsored securities | 18 | | 63 | | | (2) | | | 29 | | 18 | | | (2) | |
Foreign government securities | 97 | | 56 | | | (2) | | | 224 | | 186 | | | (39) | |
States, municipalities and political subdivisions, tax-exempt | 702 | | 1,278 | | | (20) | | | 925 | | 1,598 | | | (187) | |
Corporate securities | 2,051 | | 4,323 | | | (129) | | | 3,216 | | 6,910 | | | (868) | |
Residential mortgage-backed securities | 642 | | 1,251 | | | (38) | | | 1,286 | | 1,714 | | | (275) | |
Commercial mortgage-backed securities | 246 | | 701 | | | (28) | | | 553 | | 1,316 | | | (152) | |
Other asset-backed securities | 348 | | 1,258 | | | (62) | | | 827 | | 2,265 | | | (146) | |
Total fixed maturity securities | 4,162 | | $ | 9,949 | | | $ | (310) | | | 7,108 | | $ | 14,285 | | | $ | (1,715) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | |
Fixed maturity securities: | | | | | | | | | | | |
United States Government securities | 61 | | $ | 701 | | | $ | (40) | | | 38 | | $ | 442 | | | $ | (63) | |
Government sponsored securities | 39 | | 73 | | | (4) | | | 6 | | 5 | | | (1) | |
Foreign government securities | 150 | | 100 | | | (10) | | | 198 | | 142 | | | (36) | |
States, municipalities and political subdivisions, tax-exempt | 1,398 | | 2,615 | | | (147) | | | 396 | | 652 | | | (118) | |
Corporate securities | 3,551 | | 7,826 | | | (549) | | | 2,204 | | 3,521 | | | (669) | |
Residential mortgage-backed securities | 1,341 | | 1,435 | | | (121) | | | 496 | | 982 | | | (203) | |
Commercial mortgage-backed securities | 457 | | 1,082 | | | (76) | | | 324 | | 719 | | | (100) | |
Other asset-backed securities | 784 | | 2,203 | | | (124) | | | 398 | | 1,074 | | | (117) | |
Total fixed maturity securities | 7,781 | | $ | 16,035 | | | $ | (1,071) | | | 4,060 | | $ | 7,537 | | | $ | (1,307) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Unrealized losses on our securities shown in the table above have not been recognized into income because, as of June 30, 2023, we do not intend to sell these investments and it is likely that we will not be required to sell these investments prior to their maturity or anticipated recovery. The declines in fair values are largely due to increasing interest rates driven by the higher rate of inflation and other market conditions.
Allowances for credit losses have been recorded in the amounts of $7 and $9 at June 30, 2023 and December 31, 2022, respectively, for declines in fair value due to unfavorable changes in the credit quality characteristics that impact our assessment of collectability of principal and interest.
The amortized cost and fair value of fixed maturity securities at June 30, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations.
| | | | | | | | | | | |
| Amortized Cost | | Estimated Fair Value |
Due in one year or less | $ | 1,127 | | | $ | 1,118 | |
Due after one year through five years | 8,193 | | | 7,810 | |
Due after five years through ten years | 9,466 | | | 8,883 | |
Due after ten years | 6,059 | | | 5,588 | |
Mortgage-backed securities | 5,879 | | | 5,397 | |
Total fixed maturity securities | $ | 30,724 | | | $ | 28,796 | |
During the three and six months ended June 30, 2023, we received total proceeds from sales, maturities, calls or redemptions of fixed maturity securities of $9,675 and $15,085, respectively. During the three and six months ended June 30, 2022, we received total proceeds from sales, maturities, calls or redemptions of fixed maturity securities of $7,026 and $10,672, respectively.
In the ordinary course of business, we may sell securities at a loss for a number of reasons, including, but not limited to: (i) changes in the investment environment; (ii) expectation that the fair value could deteriorate further; (iii) desire to reduce exposure to an issuer or an industry; (iv) changes in credit quality; or (v) changes in expected cash flow.
All securities sold resulting in investment gains and losses are recorded on the trade date. Realized gains and losses are determined on the basis of the cost or amortized cost of the specific securities sold.
Equity Securities
A summary of marketable equity securities at June 30, 2023 and December 31, 2022 is as follows:
| | | | | | | | | | | | | | | |
| | | | | June 30, 2023 | | December 31, 2022 |
Equity securities: | | | | | | | |
Exchange traded funds | | | | | $ | 166 | | | $ | 822 | |
| | | | | | | |
Common equity securities | | | | | 31 | | | 43 | |
Private equity securities | | | | | 75 | | | 88 | |
Total | | | | | $ | 272 | | | $ | 953 | |
Other Invested Assets
Other invested assets include primarily our investments in limited partnerships, joint ventures and other non-controlled corporations, mortgage loans and the cash surrender value of corporate-owned life insurance policies. Investments in limited partnerships, joint ventures and other non-controlled corporations are carried at our share in the entities’ undistributed earnings, which approximates fair value. Financial information for certain of these investments is reported on a one or three month lag due to the timing of when we receive financial information from the companies.
Investment Gains and Losses
Net investment (losses) gains for the three and six months ended June 30, 2023 and 2022 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2023 | | 2022 | | 2023 | | 2022 |
Net (losses) gains: | | | | | | | |
Fixed maturity securities: | | | | | | | |
Gross realized gains from sales | $ | 11 | | | $ | 16 | | | $ | 21 | | | $ | 36 | |
Gross realized losses from sales | (99) | | | (176) | | | (214) | | | (254) | |
Impairment losses recognized in income | (3) | | | (1) | | | (10) | | | (21) | |
Net realized losses from sales of fixed maturity securities | (91) | | | (161) | | | (203) | | | (239) | |
Equity securities: | | | | | | | |
Unrealized gains (losses) recognized on equity securities still held at the end of the period | 2 | | | (83) | | | (2) | | | (154) | |
Net realized gains (losses) recognized on equity securities sold during the period | 1 | | | (5) | | | 4 | | | (19) | |
Net gains (losses) on equity securities | 3 | | | (88) | | | 2 | | | (173) | |
Other investments: | | | | | | | |
Gross gains | 2 | | | 10 | | | 20 | | | 33 | |
Gross losses | (16) | | | (15) | | | (9) | | | (44) | |
Impairment losses recognized in income | (26) | | | (1) | | | (29) | | | (5) | |
Net losses on other investments | (40) | | | (6) | | | (18) | | | (16) | |
Net losses on investments | $ | (128) | | | $ | (255) | | | $ | (219) | | | $ | (428) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Accrued Investment Income
At June 30, 2023 and December 31, 2022, accrued investment income totaled $266 and $245, respectively. We recognize accrued investment income under the caption “Other receivables” on our consolidated balance sheets.
Securities Lending Programs
We participate in securities lending programs whereby marketable securities in our investment portfolio are transferred to independent brokers or dealers in exchange for cash and securities collateral. The fair value of the collateral received at the time of the transactions amounted to $2,311 and $2,457 at June 30, 2023 and December 31, 2022, respectively. The value of the collateral represented 102% of the market value of the securities on loan at each of June 30, 2023 and December 31, 2022. We recognize the collateral as an asset under the caption “Other current assets” in our consolidated balance sheets, and we recognize a corresponding liability for the obligation to return the collateral to the borrower under the caption “Other current liabilities.” The securities on loan are reported in the applicable investment category on our consolidated balance sheets.
At June 30, 2023 and December 31, 2022, the remaining contractual maturity of our securities lending agreements included overnight and continuous transactions of cash for $2,237 and $2,221, respectively, of United States Government securities for $73 and $224, respectively, and of Residential Mortgage-Backed securities for $1 and $12, respectively.
5. Derivative Financial Instruments
We primarily invest in the following types of derivative financial instruments: interest rate swaps, futures, forward contracts, put and call options, swaptions, embedded derivatives and warrants. We also enter into master netting agreements, which reduce credit risk by permitting net settlement of transactions.
We have entered into various interest rate swap contracts to convert a portion of our interest rate exposure on our long-term debt from fixed rates to floating rates. The floating rates payable on all of our fair value hedges are benchmarked to the Secured Overnight Financing Rate (“SOFR”). Any amounts recognized for changes in fair value of these derivatives are included in the captions “Other current assets,” “Other noncurrent assets,” “Other current liabilities” or “Other noncurrent liabilities” in our consolidated balance sheets.
The unrecognized loss for all expired and terminated cash flow hedges included in accumulated other comprehensive loss, net of tax, was $214 and $229 at June 30, 2023 and December 31, 2022, respectively.
During the three and six months ended months ended June 30, 2023, we recognized net gains of $7 and net losses of $15, respectively, on non-hedging derivatives. During the three and six months ended months ended June 30, 2022, we recognized net gains on non-hedging derivatives of $24 and $46, respectively.
For additional information relating to the fair value of our derivative assets and liabilities, see Note 6, “Fair Value,” of this Form 10-Q.
6. Fair Value
Assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Level inputs, as defined by FASB guidance for fair value measurements and disclosures, are as follows:
| | | | | | | | |
Level Input | | Input Definition |
Level I | | Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date. |
Level II | | Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date. |
Level III | | Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. |
The following methods, assumptions and inputs were used to determine the fair value of each class of the following assets and liabilities recorded at fair value in our consolidated balance sheets:
Cash equivalents: Cash equivalents primarily consist of highly rated money market funds with maturities of three months or less and are purchased daily at par value with specified yield rates. Due to the high ratings and short-term nature of the funds, we designate all cash equivalents as Level I.
Fixed maturity securities, available-for-sale: Fair values of available-for-sale fixed maturity securities are based on quoted market prices, where available. These fair values are obtained primarily from third-party pricing services, which generally use Level I or Level II inputs for the determination of fair value to facilitate fair value measurements and disclosures. Level II securities primarily include corporate securities, securities from states, municipalities and political subdivisions, mortgage-backed securities, United States government securities, foreign government securities, and certain other asset-backed securities. For securities not actively traded, the pricing services may use quoted market prices of comparable instruments or discounted cash flow analyses, incorporating inputs that are currently observable in the markets for similar securities. We have controls in place to review the pricing services’ qualifications and procedures used to determine fair values. In addition, we periodically review the pricing services’ pricing methodologies, data sources and pricing inputs to ensure the fair values obtained are reasonable. Inputs that are often used in the valuation methodologies include, but are not limited to, broker quotes, benchmark yields, credit spreads, default rates and prepayment speeds. We also have certain fixed maturity securities, primarily collateralized loan obligation securities and corporate debt securities, that are designated Level III securities. For these securities, the valuation methodologies may incorporate broker quotes or discounted cash flow analyses using assumptions for inputs such as expected cash flows, benchmark yields, credit spreads, default rates and prepayment speeds that are not observable in the markets.
Equity securities: Fair values of equity securities are generally designated as Level I and are based on quoted market prices. For certain equity securities, quoted market prices for the identical security are not always available, and the fair value is estimated by reference to similar securities for which quoted prices are available. These securities are designated Level II. We also have certain equity securities, including private equity securities, for which the fair value is estimated based on each security’s current condition and future cash flow projections. Such securities are designated Level III. The fair values of these private equity securities are generally based on either broker quotes or discounted cash flow projections using assumptions for inputs such as the weighted-average cost of capital, long-term revenue growth rates and earnings before interest, taxes, depreciation and amortization, and/or revenue multiples that are not observable in the markets.
Securities lending collateral: Fair values of securities lending collateral are based on quoted market prices, where available. These fair values are obtained primarily from third-party pricing services, which generally use Level I or Level II inputs for the determination of fair value, to facilitate fair value measurements and disclosures.
Derivatives: Fair values are based on the quoted market prices by the financial institution that is the counterparty to the derivative transaction. We independently verify prices provided by the counterparties using valuation models that incorporate observable market inputs for similar derivative transactions. Derivatives are designated as Level II securities. Derivatives presented within the fair value hierarchy table below are presented on a gross basis and not on a master netting basis by counterparty.
A summary of fair value measurements by level for assets and liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022 is as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Level I | | Level II | | Level III | | Total |
June 30, 2023 | | | | | | | |
Assets: | | | | | | | |
Cash equivalents | $ | 6,100 | | | $ | — | | | $ | — | | | $ | 6,100 | |
Fixed maturity securities, available-for-sale: | | | | | | | |
United States Government securities | — | | | 1,883 | | | — | | | 1,883 | |
Government sponsored securities | — | | | 91 | | | — | | | 91 | |
Foreign government securities | — | | | 297 | | | — | | | 297 | |
States, municipalities and political subdivisions, tax-exempt | — | | | 3,772 | | | — | | | 3,772 | |
Corporate securities | — | | | 13,222 | | | 103 | | | 13,325 | |
Residential mortgage-backed securities | — | | | 3,315 | | | — | | | 3,315 | |
Commercial mortgage-backed securities | — | | | 2,082 | | | — | | | 2,082 | |
Other asset-backed securities | — | | | 3,665 | | | 366 | | | 4,031 | |
Total fixed maturity securities, available-for-sale | — | | | 28,327 | | | 469 | | | 28,796 | |
Equity securities: | | | | | | | |
Exchange traded funds | 166 | | | — | | | — | | | 166 | |
| | | | | | | |
Common equity securities | 12 | | | 19 | | | — | | | 31 | |
Private equity securities | — | | | — | | | 75 | | | 75 | |
Total equity securities | 178 | | | 19 | | | 75 | | | 272 | |
Other invested assets - common equity securities | 121 | | | — | | | — | | | 121 | |
Securities lending collateral | — | | | 2,312 | | | — | | | 2,312 | |
Derivatives - other assets | — | | | 3 | | | — | | | 3 | |
Total assets | $ | 6,399 | | | $ | 30,661 | | | $ | 544 | | | $ | 37,604 | |
Liabilities: | | | | | | | |
Derivatives - other liabilities | $ | — | | | $ | (69) | | | $ | — | | | $ | (69) | |
Total liabilities | $ | — | | | $ | (69) | | | $ | — | | | $ | (69) | |
| | | | | | | |
December 31, 2022 | | | | | | | |
Assets: | | | | | | | |
Cash equivalents | $ | 3,567 | | | $ | — | | | $ | — | | | $ | 3,567 | |
Fixed maturity securities, available-for-sale: | | | | | | | |
United States Government securities | — | | | 1,401 | | | — | | | 1,401 | |
Government sponsored securities | — | | | 78 | | | — | | | 78 | |
Foreign government securities | — | | | 274 | | | — | | | 274 | |
States, municipalities and political subdivisions, tax-exempt | — | | | 4,143 | | | — | | | 4,143 | |
Corporate securities | — | | | 12,392 | | | 137 | | | 12,529 | |
Residential mortgage-backed securities | — | | | 2,663 | | | — | | | 2,663 | |
Commercial mortgage-backed securities | — | | | 1,878 | | | — | | | 1,878 | |
Other asset-backed securities | — | | | 3,382 | | | 356 | | | 3,738 | |
Total fixed maturity securities, available-for-sale | — | | | 26,211 | | | 493 | | | 26,704 | |
Equity securities: | | | | | | | |
Exchange traded funds | 822 | | | — | | | — | | | 822 | |
| | | | | | | |
Common equity securities | 2 | | | 41 | | | — | | | 43 | |
Private equity securities | — | | | — | | | 88 | | | 88 | |
Total equity securities | 824 | | | 41 | | | 88 | | | 953 | |
Other invested assets - common equity securities | 103 | | | — | | | — | | | 103 | |
Securities lending collateral | — | | | 2,457 | | | — | | | 2,457 | |
Derivatives - other assets | — | | | 3 | | | — | | | 3 | |
Total assets | $ | 4,494 | | | $ | 28,712 | | | $ | 581 | | | $ | 33,787 | |
Liabilities: | | | | | | | |
Derivatives - other liabilities | $ | — | | | $ | (60) | | | $ | — | | | $ | (60) | |
Total liabilities | $ | — | | | $ | (60) | | | $ | — | | | $ | (60) | |
A reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using Level III inputs for the three months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
| Corporate Securities | | Residential Mortgage- backed Securities | | | | Other Asset- backed Securities | | Equity Securities | | | | Total |
Three Months Ended June 30, 2023 | | | | | | | | | | | | | |
Beginning balance at April 1, 2023 | $ | 142 | | | $ | — | | | | | $ | 390 | | | $ | 78 | | | | | $ | 610 | |
Total gains (losses): | | | | | | | | | | | | | |
Recognized in net income | (2) | | | — | | | | | 1 | | | 2 | | | | | 1 | |
Recognized in accumulated other comprehensive loss | 1 | | | — | | | | | (9) | | | — | | | | | (8) | |
Purchases | 2 | | | — | | | | | 7 | | | — | | | | | 9 | |
Sales | (10) | | | — | | | | | (5) | | | (5) | | | | | (20) | |
Settlements | (4) | | | — | | | | | — | | | — | | | | | (4) | |
Transfers into Level III | — | | | — | | | | | 6 | | | — | | | | | 6 | |
Transfers out of Level III | (26) | | | — | | | | | (24) | | | — | | | | | (50) | |
Ending balance at June 30, 2023 | $ | 103 | | | $ | — | | | | | $ | 366 | | | $ | 75 | | | | | $ | 544 | |
Change in unrealized losses included in net income related to assets still held at June 30, 2023 | $ | — | | | $ | — | | | | | $ | — | | | $ | 1 | | | | | $ | 1 | |
| | | | | | | | | | | | | |
Three Months Ended June 30, 2022 | | | | | | | | | | | | | |
Beginning balance at April 1, 2022 | $ | 341 | | | $ | 4 | | | | | $ | 37 | | | $ | 99 | | | | | $ | 481 | |
Total gains (losses): | | | | | | | | | | | | | |
Recognized in net income | (5) | | | — | | | | | — | | | (2) | | | | | (7) | |
| | | | | | | | | | | | | |
Purchases | 11 | | | — | | | | | 190 | | | 11 | | | | | 212 | |
Sales | (188) | | | — | | | | | — | | | (14) | | | | | (202) | |
Settlements | (5) | | | — | | | | | — | | | — | | | | | (5) | |
Transfers into Level III | 14 | | | — | | | | | — | | | — | | | | | 14 | |
Transfers out of Level III | (13) | | | (4) | | | | | (9) | | | — | | | | | (26) | |
Ending balance at June 30, 2022 | $ | 155 | | | $ | — | | | | | $ | 218 | | | $ | 94 | | | | | $ | 467 | |
Change in unrealized gains included in net income related to assets still held at June 30, 2022 | $ | — | | | $ | — | | | | | $ | — | | | $ | (3) | | | | | $ | (3) | |
A reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using Level III inputs for the six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Corporate Securities | | Residential Mortgage- backed Securities | | | | Other Asset- backed Securities | | Equity Securities | | | | Total |
Six Months Ended June 30, 2023 | | | | | | | | | | | | | |
Beginning balance at January 1, 2023 | $ | 137 | | | $ | — | | | | | $ | 356 | | | $ | 88 | | | | | $ | 581 | |
Total losses: | | | | | | | | | | | | | |
Recognized in net income | (3) | | | — | | | | | 1 | | | (5) | | | | | (7) | |
Recognized in accumulated other comprehensive loss | 2 | | | — | | | | | (4) | | | — | | | | | (2) | |
Purchases | 4 | | | — | | | | | 18 | | | 1 | | | | | 23 | |
Sales | (10) | | | — | | | | | (11) | | | (9) | | | | | (30) | |
Settlements | (6) | | | — | | | | | — | | | — | | | | | (6) | |
Transfers into Level III | — | | | — | | | | | 6 | | | — | | | | | 6 | |
Transfers out of Level III | (21) | | | — | | | | | — | | | — | | | | | (21) | |
Ending balance at June 30, 2023 | $ | 103 | | | $ | — | | | | | $ | 366 | | | $ | 75 | | | | | $ | 544 | |
Change in unrealized gains included in net income related to assets still held at June 30, 2023 | $ | — | | | $ | — | | | | | $ | — | | | $ | (6) | | | | | $ | (6) | |
| | | | | | | | | | | | | |
Six Months Ended June 30, 2022 | | | | | | | | | | | | | |
Beginning balance at January 1, 2022 | $ | 336 | | | $ | 5 | | | | | $ | 19 | | | $ | 89 | | | | | $ | 449 | |
Total gains: | | | | | | | | | | | | | |
Recognized in net income | (4) | | | — | | | | | — | | | 1 | | | | | (3) | |
Recognized in accumulated other comprehensive loss | (2) | | | — | | | | | — | | | — | | | | | (2) | |
Purchases | 35 | | | — | | | | | 205 | | | 20 | | | | | 260 | |
Sales | (175) | | | — | | | | | — | | | (16) | | | | | (191) | |
Settlements | (39) | | | — | | | | | — | | | — | | | | | (39) | |
Transfers into Level III | 14 | | | — | | | | | — | | | — | | | | | 14 | |
Transfers out of Level III | (10) | | | (5) | | | | | (6) | | | — | | | | | (21) | |
Ending balance at June 30, 2022 | $ | 155 | | | $ | — | | | | | $ | 218 | | | $ | 94 | | | | | $ | 467 | |
Change in unrealized gains included in net income related to assets still held at June 30, 2022 | $ | — | | | $ | — | | | | | $ | — | | | $ | 1 | | | | | $ | 1 | |
There were no individually material transfers into or out of Level III during the three and six months ended June 30, 2023 or 2022.
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. As disclosed in Note 3, “Business Acquisitions and Divestitures,” we completed our acquisition of BioPlus in the first quarter of 2023 and Integra during the second quarter of 2022. The net assets acquired in our acquisitions of BioPlus and Integra and resulting goodwill and other intangible assets were recorded at fair value primarily using Level III inputs. The majority of tangible assets acquired and liabilities assumed were recorded at their carrying values as of the acquisition date, as their carrying values approximated their fair values due to their short-term nature. The fair values of goodwill and other intangible assets acquired in our acquisitions of BioPlus and Integra were internally estimated based on the income approach. The income approach estimates fair value based on the present value of the cash flows that the assets could be expected to generate in the future. We developed internal estimates for the expected cash flows and discount rate in the present value calculation. Other than the assets acquired and liabilities assumed in our acquisitions of BioPlus and Integra described above, there were no
material assets or liabilities measured at fair value on a nonrecurring basis during the three and six months ended June 30, 2023 or 2022.
Our valuation policy is determined by members of our treasury and accounting departments. Whenever possible, our policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, unobservable inputs or other valuation techniques. These techniques are significantly affected by our assumptions, including discount rates and estimates of future cash flows. The use of assumptions for unobservable inputs for the determination of fair value involves a level of judgment and uncertainty. Changes in assumptions that reasonably could have been different at the reporting date may result in a higher or lower determination of fair value. Changes in fair value measurements, if significant, may affect performance of cash flows.
Potential taxes and other transaction costs are not considered in estimating fair values. Our valuation policy is generally to obtain quoted prices for each security from third-party pricing services, which are derived through recently reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. As we are responsible for the determination of fair value, we perform analysis on the prices received from the pricing services to determine whether the prices are reasonable estimates of fair value. This analysis is performed by our internal treasury personnel who are familiar with our investment portfolios, the pricing services engaged and the valuation techniques and inputs used. Our analysis includes procedures such as a review of month-to-month price fluctuations and price comparisons to secondary pricing services. There were no adjustments to quoted market prices obtained from the pricing services during the three and six months ended June 30, 2023 or 2022.
In addition to the preceding disclosures on assets recorded at fair value in the consolidated balance sheets, FASB guidance also requires the disclosure of fair values for certain other financial instruments for which it is practicable to estimate fair value, whether or not such values are recognized in our consolidated balance sheets.
Non-financial instruments such as real estate, property and equipment, other current assets, deferred income taxes, intangible assets and certain financial instruments, such as policy liabilities, are excluded from the fair value disclosures. Therefore, the fair value amounts cannot be aggregated to determine our underlying economic value.
The carrying amounts reported in the consolidated balance sheets for cash, premium receivables, self-funded receivables, other receivables, unearned income, accounts payable and accrued expenses, and certain other current liabilities approximate fair value because of the short-term nature of these items. These assets and liabilities are not listed in the table below.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument that is recorded at its carrying value in our consolidated balance sheets:
Other invested assets: Other invested assets include primarily our investments in limited partnerships, joint ventures and other non-controlled corporations and mortgage loans, as well as the cash surrender value of corporate-owned life insurance policies. Investments in limited partnerships, joint ventures and other non-controlled corporations are carried at our share in the entities’ undistributed earnings, which approximates fair value. Mortgage loans are carried at amortized cost, which approximates fair value. The carrying value of corporate-owned life insurance policies represents the cash surrender value as reported by the respective insurer, which approximates fair value.
Short-term borrowings: The fair value of our short-term borrowings is based on quoted market prices for the same or similar debt, or, if no quoted market prices were available, on the current market interest rates estimated to be available to us for debt of similar terms and remaining maturities. The carrying amount for commercial paper approximates fair value, as the underlying instruments have variable interest rates at market value.
Long-term debt—senior unsecured notes and surplus notes: The fair values of our notes are based on quoted market prices in active markets for the same or similar debt, or, if no quoted market prices are available, on the current market observable rates estimated to be available to us for debt of similar terms and remaining maturities.
Long-term debt—convertible debentures: The fair value of our convertible debentures is based on the quoted market price in the active private market in which the convertible debentures trade.
A summary of the estimated fair values by level of each class of financial instrument that is recorded at its carrying value on our consolidated balance sheets at June 30, 2023 and December 31, 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Carrying Value | | Estimated Fair Value |
| | Level I | | Level II | | Level III | | Total |
June 30, 2023 | | | | | | | | | |
Assets: | | | | | | | | | |
Other invested assets | $ | 5,872 | | | $ | — | | | $ | — | | | $ | 5,872 | | | $ | 5,872 | |
Liabilities: | | | | | | | | | |
Debt: | | | | | | | | | |
Short-term borrowings | 265 | | | — | | | 265 | | | — | | | 265 | |
| | | | | | | | | |
| | | | | | | | | |
Notes | 24,859 | | | — | | | 22,872 | | | — | | | 22,872 | |
| | | | | | | | | |
| | | | | | | | | |
December 31, 2022 | | | | | | | | | |
Assets: | | | | | | | | | |
Other invested assets | $ | 5,582 | | | $ | — | | | $ | — | | | $ | 5,582 | | | $ | 5,582 | |
Liabilities: | | | | | | | | | |
Debt: | | | | | | | | | |
Short-term borrowings | 265 | | | — | | | 265 | | | — | | | 265 | |
| | | | | | | | | |
Notes | 23,786 | | | — | | | 21,861 | | | — | | | 21,861 | |
Convertible debentures | 63 | | | — | | | 463 | | | — | | | 463 | |
7. Income Taxes
During the three months ended June 30, 2023 and 2022, we recognized income tax expense of $585 and $488 (restated), respectively, which represent effective income tax rates of 24.0% and 23.0% (restated), respectively. The increase in our effective income tax rate from the three months ended June 30, 2022 is primarily due to the tax impact of expected geographic changes in our mix of 2023 earnings and reduced investment tax credits.
During the six months ended June 30, 2023 and 2022, we recognized income tax expense of $1,200 and $1,015 (restated), respectively, which represent effective income tax rates of 23.7% and 22.9% (restated), respectively. The increase in our effective income tax rate from the six months ended June 30, 2022 is primarily related to the tax impact of expected geographic changes in our mix of 2023 earnings and reduced investment tax credits.
Income taxes receivable totaled $48 and $440 at June 30, 2023 and December 31, 2022, respectively. We recognize the income receivable as an asset under the caption “Other current assets” in our consolidated balance sheets.
8. Medical Claims Payable
A reconciliation of the beginning and ending balances for medical claims payable for the six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Gross medical claims payable, beginning of period | | $ | 15,348 | | | $ | 13,282 | |
Ceded medical claims payable, beginning of period | | (6) | | | (21) | |
Net medical claims payable, beginning of period | | 15,342 | | | 13,261 | |
Business combinations and purchase adjustments | | — | | | 133 | |
Net incurred medical claims: | | | | |
Current period | | 61,290 | | | 55,737 | |
Prior periods redundancies | | (1,112) | | | (972) | |
Total net incurred medical claims | | 60,178 | | | 54,765 | |
Net payments attributable to: | | | | |
Current period medical claims | | 48,217 | | | 42,882 | |
Prior periods medical claims | | 11,409 | | | 10,401 | |
Total net payments | | 59,626 | | | 53,283 | |
Net medical claims payable, end of period | | 15,894 | | | 14,876 | |
Ceded medical claims payable, end of period | | 8 | | | 13 | |
Gross medical claims payable, end of period | | $ | 15,902 | | | $ | 14,889 | |
At June 30, 2023, the total of net incurred but not reported liabilities plus expected development on reported claims was $597, $2,224 and $13,073 for the claim years 2021 and prior, 2022 and 2023, respectively.
The favorable development recognized in the six months ended June 30, 2023 and 2022 resulted primarily from trend factors in late 2022 and late 2021, respectively, developing more favorably than originally expected. Favorable development in the completion factors resulting from the latter parts of 2022 developing faster than expected also contributed to the favorable development in the six months ended June 30, 2023.
The reconciliation of net incurred medical claims to benefit expense included in our consolidated statements of income for the periods in 2023 is as follows: | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended June 30, 2023 |
| March 31, 2023 | | June 30, 2023 | |
Total net incurred medical claims | $ | 29,683 | | | $ | 30,495 | | | $ | 60,178 | |
Quality improvement and other claims expense | 1,103 | | | 1,109 | | | 2,212 | |
Benefit expense | $ | 30,786 | | | $ | 31,604 | | | $ | 62,390 | |
The reconciliation of net incurred medical claims to benefit expense included in our consolidated statements of income for the periods in 2022 is as follows: | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended June 30, 2022 |
| March 31, 2022 | | June 30, 2022 | |
| (Restated) | | (Restated) | | (Restated) |
Total net incurred medical claims | $ | 27,131 | | | $ | 27,634 | | | $ | 54,765 | |
Quality improvement and other claims expense | 1,100 | | | 1,161 | | | 2,261 | |
Benefit expense | $ | 28,231 | | | $ | 28,795 | | | $ | 57,026 | |
The reconciliation of the medical claims payable reflected in the tables above to the consolidated ending balance for medical claims payable included in the consolidated balance sheet, as of June 30, 2023 and December 31, 2022, is as follows:
| | | | | | | | | | | |
| |
| June 30, 2023 | | December 31, 2022 |
| | | |
Net medical claims payable, end of period | $ | 15,894 | | | $ | 15,342 | |
Ceded medical claims payable, end of period | 8 | | | 6 | |
Insurance lines other than short duration | 263 | | | 248 | |
Gross medical claims payable, end of period | $ | 16,165 | | | $ | 15,596 | |
| | | |
9. Debt
We generally issue senior unsecured notes for long-term borrowing purposes. At June 30, 2023 and December 31, 2022, we had $24,834 and $23,761, respectively, outstanding under these notes.
On February 8, 2023, we issued $500 aggregate principal amount of 4.900% Notes due 2026 (the “2026 Notes”), $1,000 aggregate principal amount of 4.750% Notes due 2033 (the “2033 Notes”), and $1,100 aggregate principal amount of 5.125% Notes due 2053 (the “2053 Notes”) under our shelf registration statement. Interest on the 2026 Notes is payable semi-annually in arrears on February 8 and August 8 of each year, commencing August 8, 2023. Interest on the 2033 Notes and 2053 Notes is payable semi-annually in arrears on February 15 and August 15 of each year, commencing August 15, 2023. We intend to use the proceeds for working capital and general corporate purposes, including, but not limited to, the funding of acquisitions, repayment of short-term and long-term debt and the repurchase of our common stock pursuant to our share repurchase program.
On January 17, 2023, we repaid, at maturity, the $1,000 outstanding balance of our 3.300% senior unsecured notes. On March 15, 2023, we repaid, at maturity, the $500 outstanding balance of our 0.450% senior unsecured notes.
We have an unsecured surplus note with an outstanding principal balance of $25 at both June 30, 2023 and December 31, 2022.
We have a senior revolving credit facility (the “5-Year Facility”) with a group of lenders for general corporate purposes. The 5-Year Facility provides credit of up to $4,000 and matures in April 2027. Our ability to borrow under the 5-Year Facility is subject to compliance with certain covenants, including covenants requiring us to maintain a defined debt-to-capital ratio of not more than 60%, subject to increase in certain circumstances set forth in the credit agreement for the 5-Year Facility. As of June 30, 2023, our debt-to-capital ratio, as defined and calculated under the 5-Year Facility, was 39.6%. We do not believe the restrictions contained in our 5-Year Facility covenants materially affect our financial or operating flexibility. As of June 30, 2023, we were in compliance with all of our debt covenants under the 5-Year Facility. There were no amounts outstanding under the 5-Year Facility at any time during the six months ended June 30, 2023 or the year ended December 31, 2022.
Through certain subsidiaries, we had previously entered into multiple 364-day lines of credit (the “Subsidiary Credit Facilities”) with separate lenders for general corporate purposes. The Subsidiary Credit Facilities provided combined credit of up to $200. As of June 30, 2023, the Subsidiary Credit Facilities have been terminated.
We have an authorized commercial paper program of up to $4,000, the proceeds of which may be used for general corporate purposes. At June 30, 2023 and December 31, 2022, we had $90 and $0, respectively, outstanding under this program. Beginning June 30, 2023, we have reclassified our commercial paper balances from long-term debt to short-term debt as our intent is to not replace short-term commercial paper outstanding at expiration with additional short-term commercial paper for an uninterrupted period extending for more than one year.
On March 15, 2023, we redeemed all of our outstanding senior unsecured convertible debentures due 2042 (the “Debentures”), pursuant to the indenture dated as of October 9, 2012 between us and The Bank of New York Mellon Trust Company, N.A., as trustee. The Debentures were redeemed at a redemption price equal to 100% of the principal amount of the Debentures plus accrued and unpaid interest to, but excluding, the date of redemption, for cash totaling $5. During the three months ended March 31, 2023, $59 of aggregate principal amount of the Debentures was surrendered for conversion by certain holders in accordance with the terms and conditions of the indenture. We elected to settle the excess of the principal amount of the conversions with cash for total payments during the three months ended March 31, 2023 of $404.
We are a member, through certain subsidiaries, of the Federal Home Loan Bank of Indianapolis, the Federal Home Loan Bank of Cincinnati, the Federal Home Loan Bank of Atlanta and the Federal Home Loan Bank of New York (collectively, the “FHLBs”). As a member, we have the ability to obtain short-term cash advances, subject to certain minimum collateral requirements. We had $175 and $265 of outstanding short-term borrowings from the FHLBs at June 30, 2023 and December 31, 2022, respectively.
All debt is a direct obligation of Elevance Health, Inc., except for the surplus note and the FHLBs borrowings.
10. Commitments and Contingencies
Litigation and Regulatory Proceedings
In the ordinary course of business, we are defendants in, or parties to, a number of pending or threatened legal actions or proceedings. To the extent a plaintiff or plaintiffs in the following cases have specified in their complaint, or in other court filings, the amount of damages being sought, we have noted those alleged damages in the descriptions below. With respect to the cases described below, we contest liability and/or the amount of damages in each matter and believe we have meritorious defenses.
Where available information indicates that it is probable that a loss has been incurred as of the date of the consolidated financial statements and we can reasonably estimate the amount of that loss, we accrue the estimated loss by a charge to income. In many proceedings, however, it is difficult to determine whether any loss is probable or reasonably possible. In addition, even where loss is possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously identified loss contingency, it is not always possible to reasonably estimate the amount of the possible loss or range of loss.
With respect to many of the proceedings to which we are a party, we cannot provide an estimate of the possible losses, or the range of possible losses in excess of the amount, if any, accrued, for various reasons, including but not limited to some or all of the following: (i) there are novel or unsettled legal issues presented, (ii) the proceedings are in early stages, (iii) there is uncertainty as to the likelihood of a class being certified or decertified or the ultimate size and scope of the class, (iv) there is uncertainty as to the outcome of pending appeals or motions, (v) there are significant factual issues to be resolved, and/or (vi) in many cases, the plaintiffs have not specified damages in their complaint or in court filings. For those legal proceedings where a loss is probable, or reasonably possible, and for which it is possible to reasonably estimate the amount of the possible loss or range of losses, we currently believe that the range of possible losses, in excess of established reserves is, in the aggregate, from $0 to approximately $250 at June 30, 2023. This estimated aggregate range of reasonably possible losses is based upon currently available information taking into account our best estimate of such losses for which such an estimate can be made.
Blue Cross Blue Shield Antitrust Litigation
We are a defendant in multiple lawsuits that were initially filed in 2012 against the BCBSA and Blue Cross and/or Blue Shield licensees (the “Blue plans”) across the country. Cases filed in 28 states were consolidated into a single, multi-district proceeding captioned In re Blue Cross Blue Shield Antitrust Litigation that is pending in the U.S. District Court for the Northern District of Alabama (the “Court”). Generally, the suits allege that the BCBSA and the Blue plans have conspired to horizontally allocate geographic markets through license agreements, best efforts rules that limit the percentage of non-Blue revenue of each plan, restrictions on acquisitions, rules governing the BlueCard® and National Accounts programs and other arrangements in violation of the Sherman Antitrust Act (“Sherman Act”) and related state laws. The cases were brought by two putative nationwide classes of plaintiffs, health plan subscribers and providers.
In April 2018, the Court issued an order on the parties’ cross motions for partial summary judgment, determining that the defendants’ aggregation of geographic market allocations and output restrictions are to be analyzed under a per se standard of review, and the BlueCard® program and other alleged Section 1 Sherman Act violations are to be analyzed under the rule of reason standard of review. With respect to whether the defendants operate as a single entity with regard to the enforcement of the Blue Cross Blue Shield trademarks, the Court found that summary judgment was not appropriate due to the existence of genuine issues of material fact. In April 2019, the plaintiffs filed motions for class certification, which defendants opposed.
The BCBSA and Blue plans approved a settlement agreement and release with the subscriber plaintiffs (the “Subscriber Settlement Agreement”), which agreement required the Court’s approval to become effective. The Subscriber Settlement Agreement requires the defendants to make a monetary settlement payment and contains certain terms imposing non-monetary obligations including (i) eliminating the “national best efforts” rule in the BCBSA license agreements (which rule limits the percentage of non-Blue revenue permitted for each Blue plan) and (ii) allowing for some large national employers with self-funded benefit plans to request a bid for insurance coverage from a second Blue plan in addition to the local Blue plan.
In November 2020, the Court issued an order preliminarily approving the Subscriber Settlement Agreement, following which members of the subscriber class were provided notice of the Subscriber Settlement Agreement and an opportunity to opt out of the class. A small number of subscribers submitted valid opt-outs by the opt-out deadline.
In August 2022, the Court issued a final order approving the Subscriber Settlement Agreement (the “Final Approval Order”). The Court amended its Final Approval Order in September 2022, further clarifying the injunctive relief that may be available to subscribers who submitted valid opt-outs. In compliance with the Subscriber Settlement Agreement, the Company paid $506 into an escrow account in September 2022, for an aggregate and full settlement payment by the Company of $596, which amount was accrued in 2020.
Four notices of appeal of the Final Approval Order were filed prior to the September 2022 appeal deadline. Those appeals are proceeding in the United States Court of Appeals for the Eleventh Circuit, which has scheduled oral argument on the appeals for September 2023. In the event that all appellate rights are exhausted in a manner that affirms the Court’s Final Approval Order, the defendants’ payment and non-monetary obligations under the Subscriber Settlement Agreement will become effective and the funds held in escrow will be distributed in accordance with the Subscriber Settlement Agreement.
In October 2020, after the Court lifted the stay as to the provider litigation, provider plaintiffs filed a renewed motion for class certification, which defendants opposed. In March 2021, the Court issued an order terminating the pending motion for class certification until the Court determined the standard of review applicable to the providers’ claims. In response to that order, the parties filed renewed standard of review motions in May 2021. In June 2021, the parties filed summary judgment motions not critically dependent on class certification. In February 2022, the Court issued orders (i) granting certain defendants’ motion for partial summary judgment against the provider plaintiffs who had previously released claims against such defendants, and (ii) granting the provider plaintiffs’ motion for partial summary judgment, determining that Ohio v. American Express Co. does not affect the standard of review in this case. In August 2022, the Court issued orders (i) granting in part the defendants’ motion regarding the antitrust standard of review, holding that for the period of time after the elimination of the “national best efforts” rule, the rule of reason applies to the provider plaintiffs’ market allocation conspiracy claims, and (ii) denying the provider plaintiffs’ motion for partial summary judgment on the standard of review, reaffirming its prior holding that the provider groups’ boycott claims are subject to the rule of reason. In November 2022, the Court issued an order requiring the parties to submit supplemental briefs on certain questions related to the providers’ renewed motion for class certification. We intend to continue to vigorously defend the provider litigation, which we believe is without merit; however, its ultimate outcome cannot be presently determined.
A number of follow-on cases involving entities that opted out of the Subscriber Settlement Agreement have been filed. Those actions are: Alaska Air Group, Inc., et al. v. Anthem, Inc., et al., No. 2:21-cv-01209-AMM (N.D. Ala.) ("Alaska Air"); JetBlue Airways Corp., et al. v. Anthem, Inc., et al., No. 2:22-cv-00558-GMB (N.D. Ala.) ("Jet Blue"); Metropolitan Transportation Authority v. Blue Cross and Blue Shield of Alabama et al., No. 2:22-cv-00265-RDP (N.D. Ala.); Bed Bath & Beyond Inc. v. Anthem, Inc., No. 2:22-cv-01256-SGC (N.D. Ala.) ("Bed Bath & Beyond"); Hoover, et al. v. Blue Cross Blue Shield Association, et al., No. 2:22-cv-00261-RDP (N.D. Ala.); and VHS Liquidating Trust v. Blue Cross of California, et al., No. RG21106600 (Cal. Super.). In February 2023, the Court denied the defendants’ motion to dismiss based on a statute of limitations defense in Alaska Air and Jet Blue. In March 2023, pursuant to a stipulation by the parties, the Court denied the
defendants’ motion to dismiss also based on a statute of limitations defense in Bed Bath & Beyond. We intend to continue to vigorously defend these follow-on cases, which we believe are without merit; however, their ultimate outcome cannot be presently determined.
Blue Cross of California Taxation Litigation
In July 2013, our California affiliate Blue Cross of California (doing business as Anthem Blue Cross) (“BCC”) was named as a defendant in a California taxpayer action filed in Los Angeles County Superior Court (the “Superior Court”) captioned Michael D. Myers v. State Board of Equalization, et al. This action was brought under a California statute that permits an individual taxpayer to sue a governmental agency when the taxpayer believes the agency has failed to enforce governing law. Plaintiff contends that BCC, a licensed Health Care Service Plan, is an “insurer” for purposes of taxation despite acknowledging it is not an “insurer” under regulatory law. At the time, under California law, “insurers” were required to pay a gross premiums tax (“GPT”) calculated as 2.35% on gross premiums. As a licensed Health Care Service Plan, BCC has paid the California Corporate Franchise Tax (“CFT”), the tax paid by California businesses generally. Plaintiff contends that BCC must pay the GPT rather than the CFT and seeks a writ of mandate directing the taxing agencies to collect the GPT and an order requiring BCC to pay GPT back taxes, interest, and penalties for the eight-year period prior to the filing of the complaint.
Because the GPT is constitutionally imposed in lieu of certain other taxes, BCC has filed protective tax refund claims with the City of Los Angeles, the California Department of Health Care Services and the Franchise Tax Board to protect its rights to recover certain taxes previously paid should BCC eventually be determined to be subject to the GPT for the tax periods at issue in the litigation.
In December 2020, the Superior Court granted BCC’s motion for summary judgment, dismissing the plaintiff’s lawsuit. In November 2021, the plaintiff appealed the summary judgment order. In March 2023, the appeal was argued before the California Second District Court of Appeal (the "Second District"). The Second District affirmed the Superior Court's summary judgment order in April 2023. The plaintiff filed a petition for review with the California Supreme Court in June 2023, and BCC filed its answer to the petition in the same month. We intend to continue to vigorously defend this suit, which we believe is without merit; however, the ultimate outcome cannot be presently determined.
Express Scripts, Inc. Pharmacy Benefit Management Litigation
In March 2016, we filed a lawsuit against Express Scripts, Inc. (“Express Scripts”), our vendor at the time for pharmacy benefit management services, captioned Anthem, Inc. v. Express Scripts, Inc., in the U.S. District Court for the Southern District of New York (the “District Court”). The lawsuit seeks to recover over $14,800 in damages for pharmacy pricing that is higher than competitive benchmark pricing under the agreement between the parties (the “ESI Agreement”), over $158 in damages related to operational breaches, as well as various declarations under the ESI Agreement, including that Express Scripts: (i) breached its obligation to negotiate in good faith and to agree in writing to new pricing terms; (ii) was required to provide competitive benchmark pricing to us through the term of the ESI Agreement; (iii) has breached the ESI Agreement; and (iv) is required under the ESI Agreement to provide post-termination services, at competitive benchmark pricing, for one year following any termination.
Express Scripts has disputed our contractual claims and is seeking declaratory judgments: (i) regarding the timing of the periodic pricing review under the ESI Agreement, and (ii) that it has no obligation to ensure that we receive any specific level of pricing, that we have no contractual right to any change in pricing under the ESI Agreement and that its sole obligation is to negotiate proposed pricing terms in good faith. In the alternative, Express Scripts claims that we have been unjustly enriched by its payment of $4,675 at the time we entered into the ESI Agreement. In March 2017, the District Court granted our motion to dismiss Express Scripts’ counterclaims for (i) breach of the implied covenant of good faith and fair dealing, and (ii) unjust enrichment with prejudice. After such ruling, Express Scripts’ only remaining claims were for breach of contract and declaratory relief. In August 2021, Express Scripts filed a motion for summary judgment, which we opposed. In March 2022, the District Court granted in part and denied in part Express Scripts’ motion for summary judgment. The District Court dismissed our declaratory judgment claim, our breach of contract claim for failure to prove damages and most of our operational breach claims. As a result of the summary judgment decision, the only remaining claims as of the filing of this Quarterly Report on Form 10-Q are (i) our operational breach claim based on Express Scripts’ prior authorization processes and (ii) Express Scripts’ counterclaim for breach of the market check provision of the ESI Agreement. Express
Scripts filed a second motion for summary judgment in June 2022, challenging our remaining operational breach claims, which we opposed, and the District Court denied in March 2023, allowing our operational breach claim to proceed. A trial date has been set for December 2023. We intend to appeal the earlier summary judgment decision at the appropriate time, vigorously pursue our claims and defend against counterclaims, which we believe are without merit; however, the ultimate outcome of this litigation cannot be presently determined.
Medicare Risk Adjustment Litigation
In March 2020, the U.S. Department of Justice (“DOJ”) filed a civil lawsuit against Elevance Health, Inc. in the U.S. District Court for the Southern District of New York (the “New York District Court”) in a case captioned United States v. Anthem, Inc. The DOJ’s suit alleges, among other things, that we falsely certified the accuracy of the diagnosis data we submitted to the Centers for Medicare and Medicaid Services (“CMS”) for risk-adjustment purposes under Medicare Part C and knowingly failed to delete inaccurate diagnosis codes. The DOJ further alleges that, as a result of these purported acts, we caused CMS to calculate the risk-adjustment payments based on inaccurate diagnosis information, which enabled us to obtain unspecified amounts of payments in Medicare funds in violation of the False Claims Act. The DOJ filed an amended complaint in July 2020, alleging the same causes of action but revising some of its factual allegations. In September 2020, we filed a motion to transfer the lawsuit to the Southern District of Ohio, a motion to dismiss part of the lawsuit, and a motion to strike certain allegations in the amended complaint, all of which the New York District Court denied in October 2022. In November 2022, we filed an answer. In March 2023, discovery commenced, and an initial case management conference was held in April 2023. The Court entered a scheduling order requiring fact discovery to be completed by June 2024 and expert discovery to be complete by February 2025. We intend to continue to vigorously defend this suit, which we believe is without merit; however, the ultimate outcome cannot be presently determined.
Investigations of CareMore and HealthSun
With the assistance of outside counsel, we are conducting investigations of risk-adjustment practices involving data submitted to CMS (unrelated to our retrospective chart review program) at CareMore Health Plans, Inc. (“CareMore”), one of our California subsidiaries, and HealthSun Health Plans, Inc. (“HealthSun”), one of our Florida subsidiaries. Our CareMore investigation has resulted in the termination of CareMore’s relationship with one contracted provider in California. Our HealthSun investigation has focused on risk adjustment practices initiated prior to our acquisition of HealthSun in December 2017 that continued after the acquisition. We have voluntarily self-disclosed the existence of both of our investigations to CMS and the Criminal and Civil Divisions of the DOJ. We are cooperating with the ongoing investigations of the Criminal and Civil Divisions of the DOJ related to these risk adjustment practices, and have entered into a tolling agreement with the Civil Division of the DOJ related to its investigation. We have submitted corrected data to CMS related to these investigations. We have also asserted indemnity claims for escrowed funds under the HealthSun purchase agreement for, among other things, breach of healthcare and financial representation provisions, based on the conduct discovered during our investigation. While certain elements of the indemnity claims were resolved in the fourth quarters of 2021 and 2022, litigation in the Delaware Court of Chancery related to the remaining indemnity claims for escrowed funds remains ongoing.
Other Contingencies
From time to time, we and certain of our subsidiaries are parties to various legal proceedings, many of which involve claims for coverage encountered in the ordinary course of business. We, like Health Maintenance Organizations (“HMOs”) and health insurers generally, exclude certain healthcare and other services from coverage under our HMO, Preferred Provider Organizations and other plans. We are, in the ordinary course of business, subject to the claims of our enrollees arising out of decisions to restrict or deny reimbursement for uncovered services. The loss of even one such claim, if it results in a significant punitive damage award, could have a material adverse effect on us. In addition, the risk of potential liability under punitive damage theories may increase significantly the difficulty of obtaining reasonable reimbursement of coverage claims.
In addition to the lawsuits described above, we are also involved in other pending and threatened litigation of the character incidental to our business and are from time to time involved as a party in various governmental investigations, audits, reviews and administrative proceedings. These investigations, audits, reviews and administrative proceedings include routine and special inquiries by state insurance departments, state attorneys general, the U.S. Attorney General and subcommittees of the U.S. Congress. Such investigations, audits, reviews and administrative proceedings could result in the imposition of civil or criminal fines, penalties, other sanctions and additional rules, regulations or other restrictions on our
business operations. Any liability that may result from any one of these actions, or in the aggregate, could have a material adverse effect on our consolidated financial position or results of operations.
Contractual Obligations and Commitments
In March 2020, we entered into an agreement with a vendor for information technology infrastructure and related management and support services through June 2025. The agreement superseded certain prior agreements for such services and includes provisions for additional services not provided under those agreements. Our remaining commitment under this agreement at June 30, 2023 is approximately $621. We will have the ability to terminate the agreement upon the occurrence of certain events, subject to early termination fees.
We formed CarelonRx, formerly known as IngenioRx, to market and offer pharmacy services to our affiliated health plan customers, as well as to external customers outside of the health plans we own, starting in the second quarter of 2019. The comprehensive pharmacy services portfolio includes, but is not limited to, formulary management, pharmacy networks, specialty and home delivery pharmacy services and member services. CarelonRx delegates certain pharmacy services, such as claims processing and prescription fulfillment, to CaremarkPCS Health, L.L.C., which is a subsidiary of CVS Health Corporation, pursuant to a five-year agreement, which is set to terminate on December 31, 2024. With CarelonRx, we retain the responsibilities for clinical and formulary strategy and development, member and employer experiences, operations, sales, marketing, account management and retail network strategy.
11. Capital Stock
Use of Capital – Dividends and Stock Repurchase Program
We regularly review the appropriate use of capital, including acquisitions, common stock and debt security repurchases and dividends to shareholders. The declaration and payment of any dividends or repurchases of our common stock or debt is at the discretion of our Board of Directors and depends upon our financial condition, results of operations, future liquidity needs, regulatory and capital requirements and other factors deemed relevant by our Board of Directors.
A summary of our cash dividend activity for the six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Declaration Date | | Record Date | | Payment Date | | Cash Dividend per Share | | Total |
Six Months Ended June 30, 2023 | | | | | | | | |
January 24, 2023 | | March 10, 2023 | | March 24, 2023 | | $1.48 | | $ | 351 | |
April 18, 2023 | | June 9, 2023 | | June 23, 2023 | | $1.48 | | $ | 350 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Six Months Ended June 30, 2022 | | | | | | | | |
January 25, 2022 | | March 10, 2022 | | March 25, 2022 | | $1.28 | | $ | 309 | |
April 19, 2022 | | June 10, 2022 | | June 24, 2022 | | $1.28 | | $ | 309 | |
| | | | | | | | |
| | | | | | | | |
On July 18, 2023, our Audit Committee declared a third quarter 2023 dividend to shareholders of $1.48 per share, payable on September 22, 2023 to shareholders of record at the close of business on September 8, 2023.
Under our Board of Directors’ authorization, we maintain a common stock repurchase program. On January 24, 2023, our Audit Committee, pursuant to authorization granted by the Board of Directors, authorized a $5,000 increase to the common stock repurchase program. No duration has been placed on the common stock repurchase program, and we reserve the right to discontinue the program at any time. Repurchases may be made from time to time at prevailing market prices, subject to certain restrictions on volume, pricing and timing. The repurchases are affected from time to time in the open market, through negotiated transactions, including accelerated share repurchase agreements, and through plans designed to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. Our stock repurchase program is discretionary, as we are under no obligation to repurchase shares. We repurchase shares under the program when we believe it is a prudent use of capital. The excess cost of the repurchased shares over par value is charged on a pro rata basis to additional paid-in capital and retained earnings.
A summary of common stock repurchases for the six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | |
| | Six Months Ended June 30 |
| | 2023 | | 2022 |
Shares repurchased | | 2.7 | | | 2.5 | |
Average price per share | | $ | 466.62 | | | $ | 471.72 | |
Aggregate cost | | $ | 1,268 | | | $ | 1,169 | |
Authorization remaining at the end of the period | | $ | 5,608 | | | $ | 3,022 | |
For additional information regarding the use of capital for debt security repurchases, see Note 9, “Debt,” included in this Form 10-Q and Note 13, “Debt,” to our audited consolidated financial statements as of and for the year ended December 31, 2022 included in our 2022 Annual Report on Form 10-K.
Stock Incentive Plans
A summary of stock option activity for the six months ended June 30, 2023 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares | | Weighted- Average Option Price per Share | | Weighted- Average Remaining Contractual Life (Years) | | Aggregate Intrinsic Value |
Outstanding at January 1, 2023 | 2.8 | | | $ | 293.28 | | | | | |
Granted | 0.6 | | | 469.05 | | | | | |
Exercised | (0.2) | | | 268.35 | | | | | |
Forfeited or expired | — | | | 391.44 | | | | | |
Outstanding at June 30, 2023 | 3.2 | | | 323.85 | | | 6.51 | | $ | 402 | |
Exercisable at June 30, 2023 | 2.1 | | | 265.51 | | | 5.31 | | $ | 376 | |
A summary of the status of nonvested restricted stock activity, including restricted stock units and performance units, for the six months ended June 30, 2023 is as follows:
| | | | | | | | | | | |
| Restricted Stock Shares and Units | | Weighted- Average Grant Date Fair Value per Share |
Nonvested at January 1, 2023 | 1.2 | | | $ | 357.21 | |
Granted | 0.6 | | | 469.60 | |
Vested | (0.6) | | | 301.18 | |
Forfeited | — | | | 405.25 | |
Nonvested at June 30, 2023 | 1.2 | | | 422.67 | |
During the six months ended June 30, 2023, we granted approximately 0.2 restricted stock units that are contingent upon us achieving earnings targets over the three-year period from 2023 to 2025. These grants have been included in the activity shown above but will be subject to adjustment at the end of 2025 based on results in the three-year period.
Fair Value
We use a binomial lattice valuation model to estimate the fair value of all stock options granted. For a more detailed discussion of our stock incentive plan fair value methodology, see Note 15, “Capital Stock,” to our audited consolidated financial statements as of and for the year ended December 31, 2022 included in our 2022 Annual Report on Form 10-K.
The following weighted-average assumptions were used to estimate the fair values of options granted during the six months ended June 30, 2023 and 2022:
| | | | | | | | | | | |
| Six Months Ended June 30 |
| 2023 | | 2022 |
Risk-free interest rate | 3.95 | % | | 1.97 | % |
Volatility factor | 29.00 | % | | 29.00 | % |
Quarterly dividend yield | 0.316 | % | | 0.282 | % |
Weighted-average expected life (years) | 4.40 | | 5.10 |
The following weighted-average fair values per option or share were determined for the six months ended June 30, 2023 and 2022:
| | | | | | | | | | | |
| Six Months Ended June 30 |
| 2023 | | 2022 |
Options granted during the period | $ | 127.13 | | | $ | 116.80 | |
Restricted stock awards granted during the period | 469.60 | | | 452.78 | |
12. Accumulated Other Comprehensive Loss
A reconciliation of the components of accumulated other comprehensive loss at June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 | | |
| 2023 | | 2022 | | 2023 | | 2022 | | |
| | | (Restated) | | | | (Restated) | | |
Net unrealized investment (losses) gains: | | | | | | | | | |
Beginning of period balance | $ | (1,330) | | | $ | (570) | | | $ | (1,755) | | | $ | 494 | | | |
Other comprehensive (loss) gain before reclassifications, net of tax benefit (expense) of $61, $323, $(25) and $677, respectively | (191) | | | (1,050) | | | 146 | | | (2,196) | | | |
Amounts reclassified from accumulated other comprehensive loss, net of tax expense of $(23), $(34), $(51) and $(55), respectively | 72 | | | 128 | | | 162 | | | 205 | | | |
Other comprehensive (loss) income | (119) | | | (922) | | | 308 | | | (1,991) | | | |
Other comprehensive loss (income) attributable to noncontrolling interests, net of tax benefit (expense) of $0, $(1), $0 and $(3), respectively | — | | | 3 | | | (2) | | | 8 | | | |
End of period balance | (1,449) | | | (1,489) | | | (1,449) | | | (1,489) | | | |
| | | | | | | | | |
Non-credit components of impairments on investments: | | | | | | | | | |
Beginning of period balance | (5) | | | (1) | | | (3) | | | — | | | |
Other comprehensive loss, net of tax benefit of $0, $0, $1 and $1, respectively | (1) | | | (1) | | | (3) | | | (2) | | | |
End of period balance | (6) | | | (2) | | | (6) | | | (2) | | | |
| | | | | | | | | |
Net cash flow hedges: | | | | | | | | | |
Beginning of period balance | (218) | | | (236) | | | (229) | | | (239) | | | |
Other comprehensive income, net of tax (expense) of $(1), $(1), $7 and $(2), respectively | 4 | | | 3 | | | 15 | | | 6 | | | |
End of period balance | (214) | | | (233) | | | (214) | | | (233) | | | |
| | | | | | | | | |
Pension and other postretirement benefits: | | | | | | | | | |
Beginning of period balance | (497) | | | (422) | | | (499) | | | (429) | | | |
Other comprehensive income, net of tax expense of $(1), $(4), $(2) and $(6), respectively | 3 | | | 9 | | | 5 | | | 16 | | | |
End of period balance | (494) | | | (413) | | | (494) | | | (413) | | | |
| | | | | | | | | |
Future policy benefits: | | | | | | | | | |
Beginning of period balance | 15 | | | (10) | | | 13 | | | (19) | | | |
Other comprehensive (loss) income, net of tax expense of $1, $0, $1 and $0, respectively | (3) | | | 8 | | | (1) | | | 17 | | | |
End of period balance | 12 | | | (2) | | | 12 | | | (2) | | | |
| | | | | | | | | |
Foreign currency translation adjustments: | | | | | | | | | |
Beginning of period balance | (15) | | | (7) | | | (17) | | | (4) | | | |
Other comprehensive income (loss), net of tax benefit of $(5), $1, $(3) and $2, respectively | — | | | (5) | | | 2 | | | (8) | | | |
End of period balance | (15) | | | (12) | | | (15) | | | (12) | | | |
| | | | | | | | | |
Total: | | | | | | | | | |
Total beginning of period accumulated other comprehensive loss | (2,050) | | | (1,246) | | | (2,490) | | | (197) | | | |
Total other comprehensive (loss) income, net of tax benefit (expense) of $32, $285, $(72), and $617, respectively | (116) | | | (908) | | | 326 | | | (1,962) | | | |
Total other comprehensive loss (income) attributable to noncontrolling interests, net of tax benefit (expense) of $0, $(1), $0and $(3) respectively | — | | | 3 | | | (2) | | | 8 | | | |
Total end of period accumulated other comprehensive loss | $ | (2,166) | | | $ | (2,151) | | | $ | (2,166) | | | $ | (2,151) | | | |
13. Earnings per Share
The denominator for basic and diluted earnings per share for the three and six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2023 | | 2022 | | 2023 | | 2022 |
Denominator for basic earnings per share – weighted-average shares | 236.6 | | | 240.7 | | | 237.0 | | | 241.0 | |
Effect of dilutive securities – employee stock options, nonvested restricted stock awards and convertible debentures | 1.2 | | | 2.7 | | | 1.7 | | | 2.9 | |
Denominator for diluted earnings per share | 237.8 | | | 243.4 | | | 238.7 | | | 243.9 | |
During the three months ended June 30, 2023 and 2022, weighted-average shares related to certain stock options of 1.0 and 0.5 respectively, were excluded from the denominator for diluted earnings per share because the stock options were anti-dilutive. During the six months ended June 30, 2023 and 2022, weighted-average shares related to certain stock options of 0.7 and 0.4, respectively, were excluded from each of the denominators for diluted earnings per share because the stock options were anti-dilutive.
During the three and six months ended June 30, 2023, we issued approximately 0.0 and 0.6 restricted stock units under our stock incentive plans, 0.0 and 0.2 of which vesting is contingent upon us meeting specified annual earnings targets for the three-year period of 2023 through 2025. During the three and six months ended months ended June 30, 2022, we issued approximately 0.0 and 0.5 restricted stock units under our stock incentive plans, 0.0 and 0.2 of which vesting is contingent upon us meeting specified annual earnings targets for the three-year period of 2022 through 2024. The contingent restricted stock units have been excluded from the denominators for diluted earnings per share and will be included only if and when the contingency is met.
14. Segment Information
As discussed in Note 1 “Organization”, we are reorganizing our brand portfolio into three core go-to-market brands over the next several years. Our branding strategy reflects the evolution of our business from a traditional health insurance company to a lifetime, trusted health partner. Given this evolution, we reviewed and modified how we manage our business and the products in each of our operating segments, which has resulted in restructurings between some of our operating segments. As a result of these changes, we have changed our reportable segment presentation and its composition to reflect how we began managing our operations and monitoring performance, aligning strategies and allocating resources beginning on January 1, 2023. The results of our operations are now reported in the following four reportable segments: Health Benefits (aggregates our previously reported Commercial & Specialty Business and Government Business segments), CarelonRx, Carelon Services (previously included in our Other segment) and Corporate & Other. In 2022, we managed and presented our operations through the following four reportable segments: Commercial & Specialty Business, Government Business, CarelonRx and Other. Previously reported information throughout this Form 10-Q has been reclassified to conform to the new presentation.
Our Health Benefits segment offers a comprehensive suite of health plans and services to our Individual, Employer Group risk-based, Employer Group fee-based, BlueCard®, Medicare, Medicaid and FEHB program members. Our Health Benefits segment also includes our National Government Services business. The Health Benefits segment offers health products on a full-risk basis; provides a broad array of administrative managed care services to our fee-based customers; and provides a variety of specialty and other insurance products and services such as stop loss, dental, vision, life, disability and supplemental health insurance benefits.
Our CarelonRx segment includes our pharmacy business. CarelonRx markets and offers pharmacy services to our affiliated health plan customers, as well as to external customers outside of the health plans we own. CarelonRx offers a comprehensive pharmacy services portfolio, which includes services such as formulary management, pharmacy networks, specialty and home delivery pharmacy services and member services.
Our Carelon Services segment is focused on lowering the cost and improving the quality of healthcare by enabling and creating new care delivery and payment models, with a special emphasis on serving those with complex and chronic
conditions. Carelon Services offers a broad array of healthcare-related services and capabilities to internal and external customers including integrated care delivery, behavioral health, palliative care, utilization management, payment integrity services and subrogation services, as well as health and wellness programs.
Our Corporate & Other segment includes our businesses that do not individually meet the quantitative threshold for an operating segment, as well as corporate expenses not allocated to our other reportable segments.
We define operating revenues to include premium income, product revenue and service fees. Operating revenues are derived from premiums and fees received, primarily from the sale and administration of health benefits and pharmacy products and services. Operating gain is calculated as total operating revenue less benefit expense, cost of products sold and operating expense.
Affiliated revenues represent revenues or costs for services provided to our subsidiaries by CarelonRx and Carelon Services, in addition to certain back-office services provided by our international businesses, which are recorded at cost or management’s estimate of fair market value. These affiliated revenues are eliminated in consolidation.
Financial data by reportable segment for the three months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Carelon | | | | | | |
| Health Benefits | | CarelonRx | | Carelon Services | | Total | | Corporate & Other | | Eliminations | | Total |
Three Months Ended June 30, 2023 | | | | | | | | | | | | |
Premiums | $ | 36,233 | | | $ | — | | | $ | 429 | | | $ | 429 | | | $ | — | | | $ | (73) | | | $ | 36,589 | |
Product revenue | — | | | 4,859 | | | — | | | 4,859 | | | — | | | — | | | 4,859 | |
Service fees | 1,767 | | | — | | | 201 | | | 201 | | | (39) | | | — | | | 1,929 | |
Operating revenue - unaffiliated | 38,000 | | | 4,859 | | | 630 | | | 5,489 | | | (39) | | | (73) | | | 43,377 | |
Operating revenue - affiliated | — | | | 3,607 | | | 2,811 | | | 6,418 | | | 326 | | | (6,744) | | | — | |
Operating revenue - total | $ | 38,000 | | | $ | 8,466 | | | $ | 3,441 | | | $ | 11,907 | | | $ | 287 | | | $ | (6,817) | | | $ | 43,377 | |
| | | | | | | | | | | | | |
Operating gain (loss) | $ | 2,148 | | | $ | 496 | | | $ | 136 | | | $ | 632 | | | $ | (152) | | | $ | — | | | $ | 2,628 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Three Months Ended June 30, 2022 | | | | | | | | | | | | |
Premiums | $ | 32,787 | | | $ | — | | | $ | 327 | | | $ | 327 | | | $ | — | | | $ | (38) | | | $ | 33,076 | |
Product revenue | — | | | 3,568 | | | — | | | 3,568 | | | — | | | — | | | 3,568 | |
Service fees | 1,609 | | | — | | | 220 | | | 220 | | | 9 | | | — | | | 1,838 | |
Operating revenue - unaffiliated | 34,396 | | | 3,568 | | | 547 | | | 4,115 | | | 9 | | | (38) | | | 38,482 | |
Operating revenue - affiliated | — | | | 3,503 | | | 2,436 | | | 5,939 | | | 306 | | | (6,245) | | | — | |
Operating revenue - total | $ | 34,396 | | | $ | 7,071 | | | $ | 2,983 | | | $ | 10,054 | | | $ | 315 | | | $ | (6,283) | | | $ | 38,482 | |
| | | | | | | | | | | | | |
Operating gain (loss) (restated) | $ | 1,781 | | | $ | 479 | | | $ | 113 | | | $ | 592 | | | $ | (27) | | | $ | — | | | $ | 2,346 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Financial data by reportable segment for the six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Carelon | | | | | | |
| Health Benefits | | CarelonRx | | Carelon Services | | Total | | Corporate & Other | | Eliminations | | Total |
Six Months Ended June 30, 2023 | | | | | | | | | | | | |
Premiums | $ | 71,767 | | | $ | — | | | $ | 839 | | | $ | 839 | | | $ | — | | | $ | (149) | | | $ | 72,457 | |
Product revenue | — | | | 8,881 | | | — | | | 8,881 | | | — | | | — | | | 8,881 | |
Service fees | 3,513 | | | — | | | 408 | | | 408 | | | 16 | | | — | | | 3,937 | |
Operating revenue - unaffiliated | 75,280 | | | 8,881 | | | 1,247 | | | 10,128 | | | 16 | | | (149) | | | 85,275 | |
Operating revenue - affiliated | — | | | 7,609 | | | 5,506 | | | 13,115 | | | 522 | | | (13,637) | | | — | |
Operating revenue - total | $ | 75,280 | | | $ | 16,490 | | | $ | 6,753 | | | $ | 23,243 | | | $ | 538 | | | $ | (13,786) | | | $ | 85,275 | |
| | | | | | | | | | | | | |
Operating gain (loss) | $ | 4,307 | | | $ | 1,008 | | | $ | 345 | | | $ | 1,353 | | | (201) | | | — | | | 5,459 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Six Months Ended June 30, 2022 | | | | | | | | | | | | |
Premiums | $ | 65,250 | | | $ | — | | | $ | 693 | | | $ | 693 | | | $ | — | | | $ | (82) | | | $ | 65,861 | |
Product revenue | — | | | 6,869 | | | — | | | 6,869 | | | — | | | — | | | 6,869 | |
Service fees | 3,173 | | | — | | | 446 | | | 446 | | | 19 | | | — | | | 3,638 | |
Operating revenue - unaffiliated | 68,423 | | | 6,869 | | | 1,139 | | | 8,008 | | | 19 | | | (82) | | | 76,368 | |
Operating revenue - affiliated | — | | | 6,885 | | | 4,792 | | | 11,677 | | | 569 | | | (12,246) | | | — | |
Operating revenue - total | $ | 68,423 | | | $ | 13,754 | | | $ | 5,931 | | | $ | 19,685 | | | $ | 588 | | | $ | (12,328) | | | $ | 76,368 | |
| | | | | | | | | | | | | |
Operating gain (loss) (restated) | $ | 3,632 | | | $ | 877 | | | $ | 313 | | | $ | 1,190 | | | $ | (49) | | | $ | — | | | $ | 4,773 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
For segment reporting, we present all capitated risk arrangements on a gross basis; therefore, eliminations also include adjustments for unaffiliated capitated risk arrangements that are recognized on a net basis under GAAP, as well as affiliated eliminations.
A reconciliation of reportable segments’ operating revenue to the amounts of total revenues included in our consolidated statements of income for the three and six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2023 | | 2022 | | 2023 | | 2022 |
Reportable segments’ operating revenue | 43,377 | | | $ | 38,482 | | | $ | 85,275 | | | $ | 76,368 | |
Net investment income | 416 | | | 381 | | | 803 | | | 741 | |
Net losses on financial instruments | (121) | | | (231) | | | (234) | | | (382) | |
Total revenues | $ | 43,672 | | | $ | 38,632 | | | $ | 85,844 | | | $ | 76,727 | |
A reconciliation of income before income tax expense to reportable segments’ operating gain included in our consolidated statements of income for the three and six months ended June 30, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2023 | | 2022 | | 2023 | | 2022 |
| | | (Restated) | | | | (Restated) |
Income before income tax expense | $ | 2,441 | | | $ | 2,122 | | | $ | 5,060 | | | $ | 4,428 | |
Net investment income | (416) | | | (381) | | | (803) | | | (741) | |
Net losses on financial instruments | 121 | | | 231 | | | 234 | | | 382 | |
Interest expense | 261 | | | 208 | | | 512 | | | 409 | |
Amortization of other intangible assets | 221 | | | 166 | | | 456 | | | 295 | |
| | | | | | | |
Reportable segments’ operating gain | $ | 2,628 | | | $ | 2,346 | | | $ | 5,459 | | | $ | 4,773 | |
15. Leases
We lease office space and certain computer and related equipment using noncancellable operating leases. Our leases have remaining lease terms of 1 year to 11 years.
The information related to our leases is as follows:
| | | | | | | | | | | | | | | | | |
| Balance Sheet Location | | June 30, 2023 | | December 31, 2022 |
Operating Leases | | | | | |
Right-of-use assets | Other noncurrent assets | | $ | 605 | | | $ | 604 | |
Lease liabilities, current | Other current liabilities | | 178 | | | 181 | |
Lease liabilities, noncurrent | Other noncurrent liabilities | | 717 | | | 751 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2023 | | 2022 | | 2023 | | 2022 |
Lease Expense | | | | | | | |
Operating lease expense | $ | 32 | | | $ | 33 | | | $ | 57 | | | $ | 65 | |
Short-term and variable lease expense | 16 | | | 11 | | | 29 | | | 24 | |
Sublease income | (1) | | | (1) | | | (2) | | | (2) | |
Total lease expense | $ | 47 | | | $ | 43 | | | $ | 84 | | | $ | 87 | |
| | | | | | | |
Other information | | | | | | | |
Operating cash paid for amounts included in the measurement of lease liabilities, operating leases | $ | 54 | | | $ | 53 | | | $ | 105 | | | $ | 105 | |
Right-of-use assets obtained in exchange for new lease liabilities, operating leases | $ | 18 | | | $ | 29 | | | $ | 40 | | | $ | 37 | |
As of June 30, 2023 and December 31, 2022, the weighted average remaining lease term of our operating leases was 7 years for each period. The lease liabilities reflect a weighted average discount rate of 3.28% at June 30, 2023 and 2.98% at December 31, 2022.
Future lease payments for noncancellable operating leases with initial or remaining terms of one year or more are as follows:
| | | | | |
2023 (excluding the six months ended June 30, 2023) | $ | 110 | |
2024 | 195 | |
2025 | 162 | |
2026 | 128 | |
2027 | 93 | |
| |
Thereafter | 329 | |
Total future minimum payments | 1,017 | |
Less imputed interest | 122 | |
Total lease liabilities | $ | 895 | |