(Mark One)
|
(
X
)
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the fiscal year ended
December 31, 2011
|
( )
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from _______to_______
|
MINNESOTA
|
27-0383995
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
215 SOUTH CASCADE STREET, BOX 496, FERGUS FALLS,
MINNESOTA
|
56538-0496
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
COMMON SHARES, par value $5.00 per share
|
The NASDAQ Stock Market LLC
|
Large Accelerated Filer (
X
)
|
Accelerated Filer (
)
|
Non-Accelerated Filer ( )
|
Smaller Reporting Company ( )
|
(Do not check if a smaller reporting company)
|
Description
|
Page Numbers
|
||||
2 | |||||
30 | |||||
37 | |||||
37 | |||||
38 | |||||
38 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
64 | |||||
66 | |||||
67 | |||||
69 | |||||
70 | |||||
71 | |||||
72 | |||||
73 | |||||
74 | |||||
121 | |||||
122 | |||||
122 | |||||
122 | |||||
123 | |||||
123 | |||||
123 | |||||
123 | |||||
123 | |||||
124 | |||||
130 | |||||
●
|
Electric
includes the production, transmission, distribution and sale of electric energy in Minnesota, North Dakota and South Dakota by OTP. In addition, OTP is an active wholesale participant in the Midwest Independent Transmission System Operator (MISO) markets. OTP’s operations have been the Company’s primary business since 1907. Additionally, Electric also includes Otter Tail Energy Services Company (OTESCO), which provides technical and engineering services.
|
●
|
Wind Energy
consists of a steel fabrication company primarily involved in the production of wind towers sold in the United States and Canada, with manufacturing facilities in North Dakota, Oklahoma and an idled plant in Fort Erie, Ontario, Canada.
|
●
|
Manufacturing
consists of businesses in the following manufacturing activities: contract machining, metal parts stamping and fabrication, and production of waterfront equipment, material and handling trays and horticultural containers. These businesses have manufacturing facilities in Florida, Illinois, and Minnesota and sell products primarily in the United States.
|
●
|
Construction
consists of businesses involved in residential, commercial and industrial electric contracting and construction of fiber optic and electric distribution systems, water, wastewater and HVAC systems primarily in the central United States.
|
●
|
Plastics
consists of businesses producing polyvinyl chloride (PVC) pipe in the upper Midwest and Southwest regions of the United States.
|
●
|
a threshold level of net earnings and a return on invested capital in excess of the Company’s weighted average cost of capital,
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
●
|
a stable or growing industry,
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
●
|
a strong management team committed to operational excellence.
|
State
|
2011
|
2010
|
||||||
Minnesota
|
48.8 | % | 48.9 | % | ||||
North Dakota
|
42.2 | 41.2 | ||||||
South Dakota
|
9.0 | 9.9 | ||||||
Total
|
100.0 | % | 100.0 | % |
Customer Category
|
2011
|
2010
|
||||||
Commercial
|
36.2 | % | 36.4 | % | ||||
Residential
|
32.9 | 31.3 | ||||||
Industrial
|
23.8 | 23.3 | ||||||
All Other Sources
|
7.1 | 9.0 | ||||||
Total
|
100.0 | % | 100.0 | % |
Baseload Plants
|
||||
Big Stone Plant
|
257,800
|
kW | ||
Coyote Station
|
146,400 | |||
Hoot Lake Plant
|
140,900 | |||
Total Baseload Net Plant
|
545,100
|
kW | ||
Combustion Turbine and Small Diesel Units
|
108,000
|
kW | ||
Hydroelectric Facilities
|
2,700
|
kW | ||
Owned Wind Facilities (rated at nameplate)
|
||||
Luverne Wind Farm (33 turbines)
|
49,500
|
kW | ||
Ashtabula Wind Center (32 turbines)
|
48,000 | |||
Langdon Wind Center (27 turbines)
|
40,500 | |||
Total Owned Wind Facilities
|
138,000
|
kW |
2011
|
2010
|
|||||||||||||||
Sources
|
Net Kilowatt
Hours
Generated (Thousands)
|
% of Total
Kilowatt
Hours
Generated
|
Net Kilowatt
Hours
Generated (Thousands)
|
% of Total
Kilowatt
Hours
Generated
|
||||||||||||
Subbituminous Coal
|
2,125,170 | 56.7 | % | 2,499,132 | 61.2 | % | ||||||||||
Lignite Coal
|
1,062,153 | 28.3 | 1,060,954 | 26.0 | ||||||||||||
Wind and Hydro
|
527,913 | 14.1 | 478,230 | 11.7 | ||||||||||||
Natural Gas and Oil
|
33,367 | 0.9 | 45,116 | 1.1 | ||||||||||||
Total
|
3,748,603 | 100.0 | % | 4,083,432 | 100.0 | % |
Plant | Coal Supplier | Type of Coal | Expiration Date |
Big Stone Plant | Peabody COALSALES, LLC | Wyoming subbituminous | December 31, 2012 |
Coyote Station
|
Dakota Westmoreland Corporation
|
North Dakota lignite
|
May 4, 2016
|
Hoot Lake Plant
|
Cloud Peak Energy Resources LLC
|
Wyoming subbituminous
|
December 31, 2012
|
2011
|
2010
|
||||||||||||||||
Rates
|
Regulation
|
% of Electric Revenues
|
% of kwh Sales
|
% of Electric Revenues
|
% of kwh Sales
|
||||||||||||
MN Retail Sales
|
MN Public Utilities Commission
|
45.1 | % | 42.2 | % | 43.2 | % | 39.9 | % | ||||||||
ND Retail Sales
|
ND Public Service Commission
|
39.1 | 36.5 | 36.5 | 33.4 | ||||||||||||
SD Retail Sales
|
SD Public Utilities Commission
|
8.3 | 8.4 | 8.8 | 8.3 | ||||||||||||
Transmission &
Wholesale
|
Federal Energy Regulatory
Commission
|
7.5 | 12.9 | 11.5 | 18.4 | ||||||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Resource
|
Proposed
|
Natural gas
|
213 MW
|
Demand Response/Conservation
|
70 MW
|
Wind
|
50 MW
|
●
|
Preparation and submission of a base-load diversification study specifically focused on evaluating retirement and repower options for Hoot Lake Plant to be filed no later than November 8, 2012. This study should evaluate the costs and OTP’s plans related to the Environmental Protection Agency’s (EPA) rules and how they might impact OTP operations. It also should include implications to transmission system reliability of any changes to Hoot Lake Plant.
|
●
|
Future OTP IRPs should include carbon dioxide (CO
2
) costs at the mid-point of the commission-approved range in the base case and also should include market costs for sulfur dioxide (SO
2
) allowances. Future OTP IRPs should use the most current MISO long-term wind capacity credit or an average of its historical wind capacity credits.
|
●
|
OTP should increase its wind additions to 100 megawatts (MW) from the 50 MW of additional wind included in its five-year preferred plan, assuming the prices are reasonable.
|
●
|
Supply efficiency and reliability: Between 1990 and 2009, OTP decreased its CO
2
intensity (lbs. of CO
2
/megawatt-hour generated) by nearly 23%.
|
●
|
Conservation: Since 1992 OTP has helped its customers conserve more than 1.2 million megawatt-hours of electricity. That is roughly equivalent to the amount of electricity that 110,000 average homes would have used in a year. OTP continues to educate customers about energy efficiency and demand-side management and to work with regulators to develop new programs and measurements. OTP’s 2011-2025 IRP calls for an additional 70 MW of conservation impacts by 2025.
|
●
|
Renewable energy: Since 2002, OTP’s customers have been able to purchase 100% of their electricity from wind generation through OTP’s TailWinds program. 40.5 MW of purchased power agreement wind projects and 138 MW of owned wind resources have been on line since December 2009 for serving OTP’s customers.
|
●
|
Other: OTP will continue to participate as a member of the EPA’s SF6 (sulfur hexafluoride) Emission Reduction Partnership for Electric Power Systems program. The partnership proactively is targeting a reduction in emissions of SF6, a potent GHG. SF6 has a global-warming potential 23,900 times that of CO
2
. Methane has a global-warming potential over 20 times that of CO
2
. OTP participates in carbon sequestration research through the Plains CO
2
Reduction Partnership (PCOR) through the University of North Dakota’s Energy and Environmental Research Center. The PCOR Partnership is a collaborative effort of approximately 100 public and private sector stakeholders working toward a better understanding of the technical and economic feasibility of capturing and storing anthropogenic CO
2
emissions from stationary sources in the central interior of North America.
|
NAME AND AGE
|
DATES ELECTED
TO OFFICE
|
PRESENT POSITION AND BUSINESS EXPERIENCE
|
|
Edward J. McIntyre (61)
|
9/8/11
|
Present:
|
President and Chief Executive Officer
|
George A. Koeck (59)
|
4/10/00
|
Present:
|
Senior Vice President, General Counsel and Corporate Secretary
|
Kevin G. Moug (52)
|
4/9/01
|
Present:
|
Chief Financial Officer and Senior Vice President
|
Michelle L. Kommer (39)
|
4/12/10
|
Present:
|
Senior Vice President of Human Resources
|
Charles S. MacFarlane (47)
|
5/1/03
|
Present:
|
President, Otter Tail Power Company
|
Shane N. Waslaski (36)
|
4/11/11
|
Present:
|
Senior Vice President Manufacturing & Infrastructure Platform
|
Item 4.
|
Calendar Month
|
Total Number of Shares Purchased
|
Average Price Paid
per Share
|
||||||
October 2011
|
-- | -- | ||||||
November 2011
|
-- | -- | ||||||
December 2011
|
48,628 | $ | 21.193 | |||||
Total
|
48,628 |
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
OTC
|
$ | 100.00 | $ | 114.96 | $ | 80.56 | $ | 90.55 | $ | 87.07 | $ | 89.97 | ||||||||||||
EEI
|
$ | 100.00 | $ | 116.56 | $ | 86.37 | $ | 95.62 | $ | 102.34 | $ | 122.80 | ||||||||||||
NASDAQ
|
$ | 100.00 | $ | 108.47 | $ | 66.35 | $ | 95.38 | $ | 113.19 | $ | 113.81 |
(thousands, except number of shareholders and per-share data)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Electric
|
$ | 342,727 | $ | 344,379 | $ | 314,666 | $ | 340,075 | $ | 323,591 | ||||||||||
Wind Energy
|
201,921 | 143,603 | 160,695 | 248,994 | 184,376 | |||||||||||||||
Manufacturing
|
227,116 | 175,986 | 161,194 | 218,302 | 194,347 | |||||||||||||||
Construction
|
184,657 | 134,222 | 103,831 | 157,053 | 150,721 | |||||||||||||||
Plastics
|
123,669 | 96,945 | 80,208 | 116,452 | 149,012 | |||||||||||||||
Corporate Revenues and Intersegment Eliminations
|
(2,240 | ) | (2,944 | ) | (1,902 | ) | (2,540 | ) | (1,730 | ) | ||||||||||
Total Operating Revenues
|
$ | 1,077,850 | $ | 892,191 | $ | 818,692 | $ | 1,078,336 | $ | 1,000,317 | ||||||||||
Net Income (Loss) from Continuing Operations
|
$ | 17,120 | $ | (10,826 | ) | $ | 24,639 | $ | 33,340 | $ | 46,947 | |||||||||
Net (Loss) Income from Discontinued Operations
|
(30,363 | ) | 9,482 | 1,392 | 1,785 | 7,014 | ||||||||||||||
Net Income (Loss)
|
$ | (13,243 | ) | $ | (1,344 | ) | $ | 26,031 | $ | 35,125 | $ | 53,961 | ||||||||
Operating Cash Flow from Continuing Operations
|
$ | 79,696 | $ | 94,051 | $ | 154,624 | $ | 104,167 | $ | 71,141 | ||||||||||
Operating Cash Flow - Continuing and Discontinued Operations
|
104,383 | 105,017 | 162,750 | 111,321 | 84,812 | |||||||||||||||
Capital Expenditures - Continuing Operations
|
73,677 | 61,549 | 171,761 | 257,266 | 152,657 | |||||||||||||||
Total Assets
|
1,700,522 | 1,770,555 | 1,754,678 | 1,692,587 | 1,454,754 | |||||||||||||||
Long-Term Debt
|
471,915 | 433,676 | 434,112 | 337,462 | 340,362 | |||||||||||||||
Basic Earnings (Loss) Per Share - Continuing Operations
(1)
|
0.46 | (0.32 | ) | 0.67 | 1.03 | 1.56 | ||||||||||||||
Basic Earnings (Loss) Per Share - Total
(1)
|
(0.40 | ) | (0.06 | ) | 0.71 | 1.09 | 1.79 | |||||||||||||
Diluted Earnings (Loss) Per Share - Continuing Operations
(1)
|
0.45 | (0.32 | ) | 0.67 | 1.03 | 1.55 | ||||||||||||||
Diluted Earnings (Loss) Per Share - Total
(1)
|
(0.40 | ) | (0.06 | ) | 0.71 | 1.09 | 1.78 | |||||||||||||
Return on Average Common Equity
|
(2.3 | )% | (0.3 | )% | 3.8 | % | 6.0 | % | 10.5 | % | ||||||||||
Dividends Declared Per Common Share
|
1.19 | 1.19 | 1.19 | 1.19 | 1.17 | |||||||||||||||
Dividend Payout Ratio
|
— | — | 168 | % | 109 | % | 66 | % | ||||||||||||
Common Shares Outstanding - Year End
|
36,102 | 36,003 | 35,812 | 35,385 | 29,850 | |||||||||||||||
Number of Common Shareholders
(2)
|
14,687 | 14,848 | 14,923 | 14,627 | 14,509 |
●
|
a threshold level of net earnings and a return on invested capital in excess of our weighted average cost of capital,
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
●
|
a stable or growing industry,
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
●
|
a strong management team committed to operational excellence.
|
●
|
Planned capital budget expenditures of up to $846 million for the years 2012 through 2016 of which $730 million are for capital projects at Otter Tail Power Company (OTP), including $265 million for OTP’s share of a new air quality control system at Big Stone Plant and $226 million for anticipated expansion of transmission capacity including $118 million for Multi-Value transmission projects and $98 million for CapX2020 transmission projects. See “Capital Requirements” section for further discussion.
|
●
|
Utilization of existing and potentially expanded plant capacity from capital investments made in our nonelectric businesses.
|
●
|
The continued investigation and evaluation of organic growth opportunities.
|
●
|
Our net cash from continuing operations was $79.7 million.
|
●
|
Our net cash from continuing and discontinued operations was $104.4 million.
|
●
|
Our Electric segment net income increased 12.5% to $38.9 million.
|
●
|
Our Plastics segment net income increased 131.1% to $5.8 million.
|
●
|
Our Manufacturing segment recorded net income of $7.6 million compared with a net loss of $14.0 million in 2010. Manufacturing net loss in 2010 included a $15.4 million net-of-tax asset impairment charge at ShoreMaster, Inc. (ShoreMaster), our waterfront equipment manufacturer. BTD’s net income improved by $3.1 million in 2011 compared with 2010.
|
●
|
Our Wind Energy segment lost $21.9 million. DMI Industries, Inc., (DMI), our manufacturer of wind towers, recorded increased costs in the first half of 2011 related to productivity losses due to rework and underutilization of plant capacity and outsourced quality control costs and a $3.1 million pre-tax asset impairment charge related to the idling of its Fort Erie, Ontario plant in the fourth quarter of 2011. DMI’s operating loss for the second half of 2011, including the $3.1 million asset impairment charge, was $8.3 million less than in the second half of 2010. The reduction in operating losses for the comparable six-month periods was the result of improved productivity, stabilized production, more efficient resource allocation and elimination of the need for outsourced quality assurance staffing.
|
(in thousands)
|
2011
|
2010
|
||||||
Operating Revenues:
|
||||||||
Electric
|
$ | 342,505 | $ | 344,146 | ||||
Nonelectric
|
735,345 | 548,045 | ||||||
Total Operating Revenues
|
$ | 1,077,850 | $ | 892,191 | ||||
Net Income (Loss) From Continuing Operations:
|
||||||||
Electric
|
$ | 38,886 | $ | 34,557 | ||||
Nonelectric
|
(10,673 | ) | (34,122 | ) | ||||
Corporate
|
(11,093 | ) | (11,261 | ) | ||||
Total Net Income (Loss) From Continuing Operations:
|
$ | 17,120 | $ | (10,826 | ) |
Intersegment Eliminations
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Operating Revenues:
|
||||||||||||
Electric
|
$ | 222 | $ | 233 | $ | 194 | ||||||
Nonelectric
|
2,018 | 2,711 | 1,708 | |||||||||
Cost of Goods Sold
|
1,904 | 2,002 | 1,463 | |||||||||
Other Nonelectric Expenses
|
336 | 942 | 439 |
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Retail Sales Revenues
|
$ | 304,181 | -- | $ | 305,146 | 8 | $ | 282,116 | ||||||||||||
Wholesale Revenues – Company Generation
|
14,518 | (28 | ) | 20,053 | 59 | 12,579 | ||||||||||||||
Net Revenue – Energy Trading Activity
|
2,319 | (26 | ) | 3,144 | (1 | ) | 3,183 | |||||||||||||
Other Revenues
|
21,709 | 35 | 16,036 | (4 | ) | 16,788 | ||||||||||||||
Total Operating Revenues
|
$ | 342,727 | -- | $ | 344,379 | 9 | $ | 314,666 | ||||||||||||
Production Fuel
|
69,017 | (6 | ) | 73,102 | 23 | 59,387 | ||||||||||||||
Purchased Power – System Use
|
43,451 | (3 | ) | 44,788 | (15 | ) | 52,942 | |||||||||||||
Other Operation and Maintenance Expenses
|
115,863 | 3 | 112,174 | 5 | 106,457 | |||||||||||||||
Asset Impairment
|
470 | -- | -- | -- | -- | |||||||||||||||
Depreciation and Amortization
|
40,283 | -- | 40,241 | 9 | 36,946 | |||||||||||||||
Property Taxes
|
10,190 | 9 | 9,364 | 6 | 8,853 | |||||||||||||||
Operating Income
|
$ | 63,453 | (2 | ) | $ | 64,710 | 29 | $ | 50,081 |
Electric kwh Sales
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Retail kwh Sales
|
4,291,637 | 1 | 4,262,748 | -- | 4,244,377 | |||||||||||||||
Wholesale kwh Sales – Company Generation
|
510,978 | (18 | ) | 624,153 | 55 | 402,498 | ||||||||||||||
Wholesale kwh Sales – Purchased Power Resold
|
122,430 | (64 | ) | 336,875 | (66 | ) | 1,004,916 |
●
|
a $3.1 million reduction in fuel cost recovery revenues related to lower fuel and purchased power costs,
|
●
|
a $0.8 million decrease in accrued and recovered Conservation Improvement Program (CIP) revenues and incentives, and
|
●
|
a $0.6 million reduction in Minnesota retail revenues related to an increase in rates that was more than offset by a refund of excess amounts collected under interim rates in effect from June 2010 through September 2011.
|
●
|
a $2.0 million increase in revenue related to a 0.7% increase in kilowatt-hour (kwh) sales,
|
●
|
a $0.8 million increase in revenues related to the recovery of the North Dakota portion of Big Stone II plant abandonment costs, and
|
●
|
a $0.7 million increase in renewable resource and transmission cost recovery revenues related to an increase in transmission costs eligible for recovery under Minnesota and North Dakota transmission cost recovery riders.
|
●
|
a $1.7 million increase in transmission tariff charges related to the increase in kwhs purchased from other generators to serve retail customers,
|
●
|
a $1.0 million increase in labor costs related to increased health benefit costs,
|
●
|
a $1.0 million increase in generation plant maintenance costs related to the Big Stone Plant overhaul in fall 2011 and increased maintenance costs at the Langdon wind farm and Coyote Station,
|
●
|
a $0.9 million increase in expense related to the amortization of the North Dakota portion of Big Stone II plant abandonment costs, which OTP began recovering in August 2010,
|
●
|
a $0.8 million increase in Minnesota CIP costs related to mandated increases in conservation expenditures in Minnesota, and
|
●
|
a $0.7 million increase in transportation costs related to increases in gasoline and diesel fuel prices.
|
●
|
a $7.4 million increase in resource recovery and transmission rider revenues,
|
●
|
a $5.8 million increase in Minnesota CIP surcharge revenues,
|
●
|
a $3.9 million increase in revenues mostly due to a 2.8% increase in kwh sales to retail commercial customers,
|
●
|
a $2.5 million increase from interim rates implemented in Minnesota in June 2010,
|
●
|
a $1.5 million increase related to a South Dakota general rate increase implemented in May 2009,
|
●
|
a $0.8 million increase in FCA revenues related to an increase in fuel and purchased power costs incurred to serve retail customers,
|
●
|
a $0.6 million increase in revenue related to recovery of the North Dakota portion of OTP’s Big Stone II plant abandonment costs, and
|
●
|
a $0.5 million increase in revenue related to a Minnesota interim rate refund adjustment in 2009.
|
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Operating Revenues
|
$ | 201,921 | 41 | $ | 143,603 | (11 | ) | $ | 160,695 | |||||||||||
Cost of Goods Sold
|
196,693 | 42 | 138,303 | 6 | 130,389 | |||||||||||||||
Operating Expenses
|
11,003 | -- | 10,981 | (10 | ) | 12,159 | ||||||||||||||
Asset Impairment Charge
|
3,143 | -- | -- | -- | -- | |||||||||||||||
Depreciation and Amortization
|
10,845 | 5 | 10,363 | 6 | 9,777 | |||||||||||||||
Operating (Loss) Income
|
$ | (19,763 | ) | (23 | ) | $ | (16,044 | ) | (292 | ) | $ | 8,370 |
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Operating Revenues
|
$ | 227,116 | 29 | $ | 175,986 | 9 | $ | 161,194 | ||||||||||||
Cost of Goods Sold
|
175,122 | 33 | 131,207 | 2 | 128,216 | |||||||||||||||
Other Operating Expenses
|
23,071 | (11 | ) | 26,006 | 5 | 24,734 | ||||||||||||||
Asset Impairment Charge
|
-- | -- | 19,251 | -- | -- | |||||||||||||||
Depreciation and Amortization
|
12,936 | 1 | 12,819 | 1 | 12,650 | |||||||||||||||
Operating Income (Loss)
|
$ | 15,987 | 220 | $ | (13,297 | ) | (202 | ) | $ | (4,406 | ) |
●
|
Revenues at BTD Manufacturing, Inc. (BTD), our metal parts stamping and fabrication company, increased $44.7 million (42.1%) as a result of higher sales volume due to improved customer demand for products and services.
|
●
|
Revenues at ShoreMaster increased $4.7 million (14.4%) as a result of a $2.4 million increase in commercial sales related to work completed on a large marina project in 2011 and increased sales of residential products due to ShoreMaster expanding its dealer network by 39 dealers and implementing new products in 2011. New product sales contributed $1.5 million to ShoreMaster’s increase in revenues.
|
●
|
Revenues at T.O. Plastics, Inc. (T.O. Plastics), our manufacturer of thermoformed plastic and horticultural products, increased by $1.7 million (4.6%) mainly as a result of increased sales of horticultural products.
|
●
|
Cost of goods sold at BTD increased $37.3 million mainly as a result of increased sales volume.
|
●
|
Cost of goods sold at ShoreMaster increased $5.0 million related to increases in product sales and warranty accruals combined with cost overruns on a large commercial marina project.
|
●
|
Cost of goods sold at T.O. Plastics increased $1.6 million as a result of the increase in sales of horticultural products combined with higher material costs related to price increase for resin.
|
●
|
Operating expenses at BTD increased $1.9 million mainly due to increased salary and benefit costs related to workforce expansion to support the increase in revenues between the years.
|
●
|
Operating expenses at ShoreMaster decreased $5.0 million, reflecting a $2.9 million reduction in bad debt expense, a $0.8 million decrease in sales and marketing expenses, a $0.5 million decrease in benefit expenses, a $0.4 million decrease in professional services and a $0.2 million reduction in research and development costs.
|
●
|
Operating expenses at T.O. Plastics increased $0.2 million due to increased salary and benefit costs and insurance costs offset by a reduction in advertising expenses.
|
●
|
Revenues at BTD increased $21.6 million (25.6%) due to improved customer demand and higher scrap-metal prices in 2010.
|
●
|
Revenues at ShoreMaster decreased $9.0 million (21.5%) due to an $11.8 million decrease in commercial sales, partially offset by a $2.8 million increase in sales of residential products.
|
●
|
Revenues at T.O. Plastics increased $2.2 million (6.4%) due to increased sales of horticultural and custom products.
|
●
|
Cost of goods sold at BTD increased $11.3 million as a result of a $16.2 million increase in labor, material and overhead costs related to higher sales volumes, mitigated by a $4.9 million reduction in costs due to productivity improvements and sales of higher cost finished goods inventory in the first quarter of 2009.
|
●
|
Cost of goods sold at ShoreMaster decreased $8.7 million mainly due to the decrease in sales of commercial products, but also due to $1.8 million in additional costs incurred on a commercial project in 2009.
|
●
|
Cost of goods sold at T.O. Plastics increased $0.4 million as a result of a $1.6 million increase in labor, material and overhead costs related to higher sales volumes, mitigated by a $1.2 million reduction in costs due to productivity improvements.
|
●
|
Other operating expenses at BTD decreased $0.3 million mainly as a result of reductions in outside sales commissions paid in 2010.
|
●
|
Other operating expenses at ShoreMaster increased $1.0 million between the periods mainly due to an increase in its provision for uncollectible accounts in 2010.
|
●
|
Other operating expenses at T.O. Plastics increased $0.6 million mainly due to increased salary and benefit costs related to new hires in engineering and sales positions and to an increase in promotional expenses.
|
(in thousands)
|
||||
Goodwill
|
$ | 12,259 | ||
Brand/Trade Name
|
4,786 | |||
Other Intangible Assets
|
140 | |||
Long-Lived Assets
|
2,066 | |||
Total Asset Impairment Charges
|
$ | 19,251 |
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Operating Revenues
|
$ | 184,657 | 38 | $ | 134,222 | 29 | $ | 103,831 | ||||||||||||
Cost of Goods Sold
|
173,654 | 44 | 120,470 | 36 | 88,429 | |||||||||||||||
Operating Expenses
|
11,886 | (3 | ) | 12,235 | 8 | 11,311 | ||||||||||||||
Depreciation and Amortization
|
2,009 | (1 | ) | 2,023 | 1 | 2,010 | ||||||||||||||
Operating (Loss) Income
|
$ | (2,892 | ) | (472 | ) | $ | (506 | ) | (124 | ) | $ | 2,081 |
●
|
Revenues at Foley Company (Foley), a mechanical and prime contractor on industrial projects, increased $48.7 million (52.3%) due to an increase in construction activity.
|
●
|
Revenues at Aevenia, Inc. (Aevenia), our electrical design and construction services company, increased $1.7 million (4.1%) mainly due to increased revenue from electrical and data wiring work.
|
●
|
Cost of goods sold at Foley increased $51.9 million, mainly in the areas of material and subcontractor costs related to the increase in Foley’s work volume between the periods.
|
●
|
Cost of goods sold at Aevenia increased $1.3 million between the periods, primarily in labor costs, as a result of increased electrical and data wiring work and the reporting of indirect labor costs in cost of goods sold in 2011 as compared to other operating expenses in 2010.
|
●
|
Operating expenses at Foley increased $1.0 million between the periods mainly for salaries and benefits in order to support the increase in project growth.
|
●
|
Operating expenses at Aevenia decreased $1.4 million as a result of indirect labor costs being recorded in costs of goods sold in 2011 instead of operating expense, an increase in gains on sales of assets and a decrease in outside legal services.
|
●
|
Revenues at Foley increased $29.0 million (45.3%) due to an increase in construction activity.
|
●
|
Revenues at Aevenia increased $1.4 million (3.5%) as a result of an increase in electrical underground and substation work, partially offset by reductions in work on overhead line construction and wind generation projects in 2010.
|
●
|
Cost of goods sold at Foley increased $30.2 million as a result of an increase in the size and volume of jobs in progress in 2010.
|
●
|
Cost of goods sold at Aevenia increased $1.8 million, mainly due to an increase in work volume.
|
●
|
Operating expenses at Foley increased $0.7 million between the periods mainly for salaries, maintenance and insurance.
|
●
|
Operating expenses at Aevenia increased $0.2 million due to a decrease in gains on sales of assets and an increase in advertising and promotional expenses in 2010.
|
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Operating Revenues
|
$ | 123,669 | 28 | $ | 96,945 | 21 | $ | 80,208 | ||||||||||||
Cost of Goods Sold
|
103,131 | 24 | 82,866 | 15 | 71,872 | |||||||||||||||
Operating Expenses
|
6,210 | 20 | 5,174 | 9 | 4,764 | |||||||||||||||
Depreciation and Amortization
|
3,377 | (2 | ) | 3,430 | 16 | 2,945 | ||||||||||||||
Operating Income
|
$ | 10,951 | 100 | $ | 5,475 | 773 | $ | 627 |
(in thousands)
|
2011
|
%
change
|
2010
|
%
change
|
2009
|
|||||||||||||||
Operating Expenses
|
$ | 14,897 | (5 | ) | $ | 15,741 | 19 | $ | 13,246 | |||||||||||
Depreciation and Amortization
|
550 | 5 | 524 | 32 | 397 |
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany transactions adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 28,125 | $ | 49,884 | $ | 2,206 | $ | 89,558 | $ | (4,119 | ) | $ | 165,654 | |||||||||||
Operating Expenses
|
24,046 | 55,927 | 3,976 | 85,244 | (4,119 | ) | 165,074 | |||||||||||||||||
Asset Impairment Charge
|
-- | -- | 456 | 56,379 | -- | 56,835 | ||||||||||||||||||
Other Income (Deductions)
|
(228 | ) | 18 | (18 | ) | 281 | (3 | ) | 50 | |||||||||||||||
Interest Expense
|
11 | 709 | 379 | 1,726 | (2,772 | ) | 53 | |||||||||||||||||
Income Tax Expense (Benefit)
|
1,462 | (2,683 | ) | (1,050 | ) | (16,058 | ) | 1,108 | (17,221 | ) | ||||||||||||||
Net Income (Loss) from Operations
|
2,378 | (4,051 | ) | (1,573 | ) | (37,452 | ) | 1,661 | (39,037 | ) | ||||||||||||||
Gain (Loss) on Disposition Before Taxes
|
15,471 | (946 | ) | -- | -- | -- | 14,525 | |||||||||||||||||
Income Tax Expense on Disposition
|
2,997 | 2,854 | -- | -- | -- | 5,851 | ||||||||||||||||||
Net Gain (Loss) on Disposition
|
12,474 | (3,800 | ) | -- | -- | -- | 8,674 | |||||||||||||||||
Net Income (Loss)
|
$ | 14,852 | $ | (7,851 | ) | $ | (1,573 | ) | $ | (37,452 | ) | $ | 1,661 | $ | (30,363 | ) |
For the Year Ended December 31, 2010
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany transactions adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 77,412 | $ | 54,143 | $ | 2,704 | $ | 100,301 | $ | (3,601 | ) | $ | 230,959 | |||||||||||
Operating Expenses
|
65,261 | 52,311 | 3,200 | 98,794 | (3,601 | ) | 215,965 | |||||||||||||||||
Asset Impairment Charge
|
-- | -- | 489 | -- | -- | 489 | ||||||||||||||||||
Other Income (Deductions)
|
(326 | ) | 8 | (10 | ) | 331 | -- | 3 | ||||||||||||||||
Interest Expense
|
111 | 522 | 346 | 1,289 | (2,176 | ) | 92 | |||||||||||||||||
Income Tax Expense (Benefit)
|
3,716 | 511 | (532 | ) | 369 | 870 | 4,934 | |||||||||||||||||
Net Income (Loss)
|
$ | 7,998 | $ | 807 | $ | (809 | ) | $ | 180 | $ | 1,306 | $ | 9,482 |
For the Year Ended December 31, 2009
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany transactions adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 79,098 | $ | 32,228 | $ | 2,992 | $ | 110,006 | $ | (3,504 | ) | $ | 220,820 | |||||||||||
Operating Expenses
|
66,847 | 36,476 | 4,031 | 113,066 | (3,504 | ) | 216,916 | |||||||||||||||||
Product Recall and Testing Costs
|
-- | -- | 1,625 | -- | -- | 1,625 | ||||||||||||||||||
Other Income (Deductions)
|
(398 | ) | 6 | (7 | ) | 298 | -- | (101 | ) | |||||||||||||||
Interest Expense
|
36 | 282 | 190 | 449 | (860 | ) | 97 | |||||||||||||||||
Income Tax Expense (Benefit)
|
4,410 | (1,814 | ) | (1,137 | ) | (1,114 | ) | 344 | 689 | |||||||||||||||
Net Income (Loss)
|
$ | 7,407 | $ | (2,710 | ) | $ | (1,724 | ) | $ | (2,097 | ) | $ | 516 | $ | 1,392 |
(in thousands)
|
Line Limit
|
In Use on
December 31,
2011
|
Restricted due to
Outstanding
Letters of Credit
|
Available on
December 31,
2011
|
Available on
December 31,
2010
|
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 200,000 | $ | -- | $ | 1,224 | $ | 198,776 | $ | 144,350 | ||||||||||
OTP Credit Agreement
|
170,000 | -- | 4,050 | 165,950 | 144,436 | |||||||||||||||
Total
|
$ | 370,000 | $ | -- | $ | 5,274 | $ | 364,726 | $ | 288,786 |
(in millions)
|
2009
|
2010
|
2011
|
2012
|
2012-2016 | |||||||||||||||
Electric
|
$ | 146 | $ | 43 | $ | 50 | $ | 117 | $ | 730 | ||||||||||
Wind Energy
|
11 | 3 | 6 | 5 | 23 | |||||||||||||||
Manufacturing
|
8 | 7 | 11 | 10 | 69 | |||||||||||||||
Construction
|
2 | 5 | 3 | 3 | 14 | |||||||||||||||
Plastics
|
4 | 3 | 2 | 2 | 10 | |||||||||||||||
Corporate
|
1 | 1 | 2 | -- | -- | |||||||||||||||
Total
|
$ | 172 | $ | 62 | $ | 74 | $ | 137 | $ | 846 |
(in millions)
|
Total
|
Less than
1 Year
|
1-3
Years
|
3-5
Years
|
More than
5 Years
|
|||||||||||||||
Long-Term Debt Obligations
|
$ | 475 | $ | 3 | $ | 1 | $ | 100 | $ | 371 | ||||||||||
Interest on Long-Term Debt Obligations
|
302 | 31 | 62 | 61 | 148 | |||||||||||||||
Capacity and Energy Requirements
|
174 | 33 | 45 | 22 | 74 | |||||||||||||||
Coal Contracts (required minimums)
|
87 | 52 | 21 | 14 | -- | |||||||||||||||
Postretirement Benefit Obligations
|
78 | 4 | 8 | 9 | 57 | |||||||||||||||
Operating Lease Obligations
|
51 | 9 | 12 | 10 | 20 | |||||||||||||||
Other Purchase Obligations
|
41 | 41 | -- | -- | -- | |||||||||||||||
Total Contractual Cash Obligations
|
$ | 1,208 | $ | 173 | $ | 149 | $ | 216 | $ | 670 |
(in thousands)
|
Line Limit
|
In Use on
December 31,
2011
|
Restricted due to
Outstanding
Letters of Credit
|
Available on
December 31,
2011
|
Available on
December 31,
2010
|
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 200,000 | $ | -- | $ | 1,224 | $ | 198,776 | $ | 144,350 | ||||||||||
OTP Credit Agreement
|
170,000 | -- | 4,050 | 165,950 | 144,436 | |||||||||||||||
Total
|
$ | 370,000 | $ | -- | $ | 5,274 | $ | 364,726 | $ | 288,786 |
●
|
Under the Credit Agreement, we may not permit the ratio of our Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit our Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Credit Agreement. As of December 31, 2011 our Interest and Dividend Coverage Ratio calculated under the requirements of the Credit Agreement was 1.70 to 1.00.
|
●
|
Under the Cascade Note Purchase Agreement, we may not permit our ratio of Consolidated Debt to Consolidated Total Capitalization to be greater than 0.60 to 1.00 or our Interest Charges Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), permit the ratio of OTP’s Debt to OTP’s Total Capitalization to be greater than 0.60 to 1.00, or permit Priority Debt to exceed 20% of Varistar Consolidated Total Capitalization, as provided in the Cascade Note Purchase Agreement. As of December 31, 2011 our Interest Charges Coverage Ratio calculated under the requirements of the Cascade Note Purchase Agreement was 1.61 to 1.00.
|
●
|
Under the OTP Credit Agreement, OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, as provided in the OTP Credit Agreement. As of December 31, 2011 OTP’s Interest and Dividend Coverage Ratio calculated under the requirements of the OTP Credit Agreement was 3.30 to 1.00.
|
●
|
Under the 2007 Note Purchase Agreement, 2011 Note Purchase Agreement and the financial guaranty insurance policy with Ambac Assurance Corporation relating to certain pollution control refunding bonds, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing or insurance agreement. In addition, under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement. As of December 31, 2011 OTP’s Interest and Dividend Coverage Ratio and Interest Charges Coverage Ratio, calculated under the requirements of the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, was 3.30 to 1.00.
|
EPS Range
|
||||||||
Low
|
High
|
|||||||
Electric
|
$ | 1.05 | $ | 1.10 | ||||
Wind Energy
|
$ | (0.15 | ) | $ | 0.00 | |||
Manufacturing
|
$ | 0.30 | $ | 0.35 | ||||
Construction
|
$ | 0.02 | $ | 0.07 | ||||
Plastics
|
$ | 0.06 | $ | 0.11 | ||||
Corporate
|
$ | (0.28 | ) | $ | (0.23 | ) | ||
Totals
|
$ | 1.00 | $ | 1.40 |
●
|
We expect net income to increase slightly in our Electric segment in 2012 compared with 2011. This is based on new rates being in place in Minnesota for a full year, rider recovery increases and an increase in capitalized interest costs related to larger construction expenditures, offset by lower conservation improvement program incentives and increases in operating and maintenance expenses due to higher benefit costs.
|
●
|
We expect significant improvement in operations from our Wind Energy segment in 2012. DMI has been able to stabilize production, improve productivity, align headcount with current production demands and eliminate the need for outsourced quality assurance staffing. Order backlog will continue to support current plant staffing at DMI’s Tulsa and West Fargo plants. DMI continues to experience increased pricing pressure on new orders due to overcapacity in the U.S. market and significantly lower steel costs available to Asian manufacturers. Potential exposure to liquidated damages, warranty claims, or remediation costs related to past production issues remain. Backlog in the Wind Energy segment is $154 million for 2012 compared with $157 million one year ago.
|
●
|
We expect earnings from our Manufacturing segment to improve in 2012 due to the following factors:
|
o
|
Increased order volume and continuing improvement in economic conditions in the industries BTD serves
|
o
|
Improved performance at ShoreMaster as a result of bringing costs in line with current revenue levels, the sale of Aviva and the closure of ShoreMaster’s Camdenton, Missouri plant with relocation of Camdenton’s commercial production operations to ShoreMaster’s Fergus Falls, Minnesota and St. Augustine, Florida facilities
|
o
|
Stable earnings from T.O. Plastics
|
o
|
Backlog for the manufacturing companies of approximately $121 million for 2012 compared with $86 million one year ago.
|
●
|
We expect higher net income from our Construction segment in 2012 as it has implemented improved cost control processes in construction management and selectively bid on projects with the potential for higher margins. Backlog in place for the construction businesses is $106 million for 2012 compared with $164 million one year ago.
|
●
|
We expect a slight decrease in Plastics segment net income in 2012.
|
●
|
Corporate general and administrative costs are expected to remain relatively flat between the years.
|
(in millions)
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||||
Capital Expenditures:
|
||||||||||||||||||||||||
Electric Segment:
|
||||||||||||||||||||||||
Transmission
|
$ | 47 | $ | 34 | $ | 36 | $ | 50 | $ | 59 | ||||||||||||||
Environmental
|
31 | 86 | 78 | 70 | -- | |||||||||||||||||||
Other
|
39 | 50 | 50 | 50 | 50 | |||||||||||||||||||
Total Electric Segment
|
$ | 70 | $ | 117 | $ | 170 | $ | 164 | $ | 170 | $ | 109 | ||||||||||||
Nonelectric Segments
|
24 | 20 | 19 | 25 | 24 | 28 | ||||||||||||||||||
Total Capital Expenditures
|
$ | 94 | $ | 137 | $ | 189 | $ | 189 | $ | 194 | $ | 137 | ||||||||||||
Total Electric Utility Average Rate Base
|
$ | 653 | $ | 686 | $ | 789 | $ | 904 | $ | 1,036 | $ | 1,117 |
(in thousands)
|
1st Qtr 2012
|
2nd Qtr 2012
|
3rd Qtr 2012
|
4th Qtr 2012
|
Total
|
|||||||||||||||
Net Gain
|
$ | 511 | $ | 222 | $ | 81 | $ | 80 | $ | 894 |
(in thousands)
|
December 31, 2011
|
December 31, 2010
|
||||||
Current Asset – Marked-to-Market Gain
|
$ | 3,803 | $ | 6,875 | ||||
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
5,208 | 4,370 | ||||||
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
10,749 | 7,684 | ||||||
Total Assets
|
19,760 | 18,929 | ||||||
Current Liability – Marked-to-Market Loss
|
(18,770 | ) | (17,991 | ) | ||||
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(96 | ) | (117 | ) | ||||
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
-- | (58 | ) | |||||
Total Liabilities
|
(18,866 | ) | (18,166 | ) | ||||
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 894 | $ | 763 |
(in thousands)
|
Year ended
December 31, 2011
|
Year ended
December 31, 2010
|
||||||
Fair Value at Beginning of Year
|
$ | 763 | $ | 1,030 | ||||
Less: Amounts Realized on Contracts Entered into in 2009
|
(306 | ) | (389 | ) | ||||
Amounts Realized on Contracts Entered into in 2010
|
(50 | ) | -- | |||||
Changes in Fair Value of Contracts Entered into in 2009
|
(14 | ) | -- | |||||
Changes in Fair Value of Contracts Entered into in 2010
|
(72 | ) | -- | |||||
Net Fair Value of Contracts Entered into in Prior Year at Year End
|
321 | 641 | ||||||
Changes in Fair Value of Contracts Entered into in Current Year
|
573 | 122 | ||||||
Net Fair Value at End of Year
|
$ | 894 | $ | 763 |
(in thousands)
|
1st Qtr
2012
|
2nd Qtr
2012
|
3rd Qtr
2012
|
4th Qtr
2012
|
Total
|
|||||||||||||||
Net Gain
|
$ | 511 | $ | 222 | $ | 81 | $ | 80 | $ | 894 |
Year Ended December 31,
|
|||||||||||||
(in thousands)
|
2011
|
2010
|
2009
|
||||||||||
Net Gains on Forward Electric Energy Contracts
|
$ | 926 | $ | 2,135 | $ | 2,184 |
Consolidated Statements of Common Shareholders' Equity
|
|||||||||||||||||||||||||
(in thousands, except common shares outstanding)
|
Common
Shares Outstanding
|
Par Value,
Common
Share
|
Premium
on
Common
Shares
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
Common
Equity
|
|||||||||||||||||||
Balance, December 31, 2008
|
35,384,620 | $ | 176,923 | $ | 241,731 | $ | 260,364 | $ | (3,000 | ) | $ | 676,018 | |||||||||||||
Common Stock Issuances, Net of Expenses
|
437,843 | 2,189 | 6,243 | 8,432 | |||||||||||||||||||||
Common Stock Retirements
|
(10,183 | ) | (51 | ) | (178 | ) | (229 | ) | |||||||||||||||||
Net Income
|
26,031 | 26,031 | |||||||||||||||||||||||
Other Comprehensive Income | 1,685 | 1,685 | |||||||||||||||||||||||
Tax Benefit for Exercise of Stock Options | (23 | ) | (23 | ) | |||||||||||||||||||||
Stock Incentive Plan Performance Award Accrual | 2,592 | 2,592 | |||||||||||||||||||||||
Vesting of Restricted Stock Granted to Employees | 52 | 52 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(19 | ) | (19 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(736 | ) | (736 | ) | |||||||||||||||||||||
Common Dividends
|
(42,307 | ) | (42,307 | ) | |||||||||||||||||||||
Balance, December 31, 2009
|
35,812,280 | $ | 179,061 | $ | 250,398 | $ | 243,352 | $ | (1,315 | ) |
(a)
|
$ | 671,496 | ||||||||||||
Common Stock Issuances, Net of Expenses
|
208,333 | 1,042 | 2,054 | 3,096 | |||||||||||||||||||||
Common Stock Retirements
|
(17,874 | ) | (89 | ) | (312 | ) | (401 | ) | |||||||||||||||||
Net Loss
|
(1,344 | ) | (1,344 | ) | |||||||||||||||||||||
Other Comprehensive Income | 2,802 | 2,802 | |||||||||||||||||||||||
Tax Benefit – Stock Compensation
|
(1,404 | ) | (1,404 | ) | |||||||||||||||||||||
Stock Incentive Plan Performance Award Accrual
|
1,415 | 1,415 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(232 | ) | (232 | ) | |||||||||||||||||||||
Premium on Purchase of Subsidiary Class B Stock and Options
|
(98 | ) | (98 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(736 | ) | (736 | ) | |||||||||||||||||||||
Common Dividends
|
(42,731 | ) | (42,731 | ) | |||||||||||||||||||||
Balance, December 31, 2010
|
36,002,739 | $ | 180,014 | $ | 251,919 | $ | 198,443 | $ | 1,487 |
(a)
|
$ | 631,863 | |||||||||||||
Common Stock Issuances, Net of Expenses
|
154,225 | 771 | 2,671 | 3,442 | |||||||||||||||||||||
Common Stock Retirements
|
(55,269 | ) | (276 | ) | (906 | ) | (1,182 | ) | |||||||||||||||||
Net Loss
|
(13,243 | ) | (13,243 | ) | |||||||||||||||||||||
Other Comprehensive Loss | (4,919 | ) | (4,919 | ) | |||||||||||||||||||||
Tax Benefit – Stock Compensation | (875 | ) | (875 | ) | |||||||||||||||||||||
Employee Stock Incentive Plan Expense
|
606 | 606 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(292 | ) | (292 | ) | |||||||||||||||||||||
Premium on Purchase of Subsidiary Class B Stock and Options | (322 | ) | (322 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(735 | ) | (735 | ) | |||||||||||||||||||||
Common Dividends | (42,895 | ) | (42,895 | ) | |||||||||||||||||||||
Balance, December 31, 2011
|
36,101,695 | $ | 180,509 | $ | 253,123 | $ | 141,248 | $ |
(3,432
|
) |
(a)
|
$ | 571,448 |
(in thousands)
|
2011
|
2010
|
||||||
Big Stone Plant:
|
||||||||
Electric Plant in Service
|
$ | 143,993 | $ | 135,982 | ||||
Construction Work in Progress
|
2,674 | 3,163 | ||||||
Accumulated Depreciation
|
(87,669 | ) | (81,264 | ) | ||||
Net Plant
|
$ | 58,998 | $ | 57,881 | ||||
Coyote Station:
|
||||||||
Electric Plant in Service
|
$ | 156,213 | $ | 155,813 | ||||
Construction Work in Progress
|
1,533 | 178 | ||||||
Accumulated Depreciation
|
(97,090 | ) | (90,005 | ) | ||||
Net Plant
|
$ | 60,656 | $ | 65,986 |
2011
|
2010
|
2009
|
||||||||||
Percentage-of-Completion Revenues
|
37.2 | % | 32.5 | % | 35.2 | % |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2011
|
2010
|
||||||
Costs Incurred on Uncompleted Contracts
|
$ | 583,346 | $ | 460,125 | ||||
Less Billings to Date
|
(550,070 | ) | (430,471 | ) | ||||
Plus Estimated Earnings Recognized
|
24,478 | 31,231 | ||||||
$ | 57,754 | $ | 60,885 |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2011
|
2010
|
||||||
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
|
$ | 67,109 | $ | 67,352 | ||||
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
|
(9,355 | ) | (6,467 | ) | ||||
$ | 57,754 | $ | 60,885 |
|
December 31,
|
December 31,
|
||||||
(in thousands)
|
2011
|
2010
|
||||||
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts - DMI
|
$ | 54,541 | $ | 58,990 |
(in thousands)
|
||||
Warranty Reserve Balance, December 31, 2010
|
$ | 2,676 | ||
Provision for Warranties Used During the Year
|
1,644 | |||
Less Settlements Made During the Year
|
1,215 | |||
Increase in Warranty Estimates for Prior Years
|
65 | |||
Warranty Reserve Balance, December 31, 2011
|
$ | 3,170 |
|
December 31,
|
December 31,
|
||||||
(in thousands)
|
2011
|
2010
|
||||||
Accounts Receivable Retained by Customers
|
$ | 13,526 | $ | 11,848 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Accounts Receivable Sold
|
$ | 71,977 | $ | 62,651 | $ | 133,900 | ||||||
Discounts, Fees and Commissions Paid on Sale of Accounts Receivable
|
635 | 208 | 430 |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2011
|
2010
|
||||||
Cost Method:
|
||||||||
Portion of IPH Sales Proceeds Held in Escrow Account
1
|
$ | 3,001 | $ | -- | ||||
Economic Development Loan Pools
|
320 | 387 | ||||||
Other
|
206 | 244 | ||||||
Equity Method:
|
||||||||
Affordable Housing and Other Partnerships
|
276 | 610 | ||||||
Marketable Securities Classified as Available-for-Sale
|
8,790 | 8,467 | ||||||
Total Investments
|
$ | 12,593 | $ | 9,708 | ||||
Less: IPH Escrow Funds Reported under Other Current Assets
1
|
(1,500 | ) | -- | |||||
Investments
|
$ | 11,093 | $ | 9,708 | ||||
1
$I.5 million accessible within one year is classified and reported under other current assets.
|
2011
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
||||||
Assets:
|
|||||||||
Investments for Nonqualified Retirement Savings Retirement Plan:
|
|||||||||
Money Market and Mutual Funds
|
$ | 364 | $ | -- | |||||
Forward Gasoline Purchase Contracts
|
9 | ||||||||
Forward Energy Contracts
|
3,803 | ||||||||
Regulatory Asset – Deferred Mark-to-Market Losses on Forward Energy Contracts
|
15,957 | ||||||||
Investments of Captive Insurance Company:
|
|||||||||
Corporate Debt Securities
|
8,083 | ||||||||
U.S. Government Debt Securities
|
707 | ||||||||
Proceeds from Sale of Idaho Pacific Holdings, Inc. (IPH) Held In Escrow Account
|
3,001 | ||||||||
Total Assets
|
$ | 4,081 | $ | 27,843 | |||||
Liabilities:
|
|||||||||
Forward Energy Contracts
|
$ | -- | $ | 18,770 | |||||
Regulatory Liability – Deferred Mark-to-Market Gains on Forward Energy Contracts
|
96 | ||||||||
Total Liabilities
|
$ | -- | $ | 18,866 |
2010
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
||||||
Assets:
|
|||||||||
Investments for Nonqualified Retirement Savings Retirement Plan:
|
|||||||||
Money Market and Mutual Funds and Cash
|
$ | 800 | $ | -- | |||||
Forward Gasoline Purchase Contracts
|
58 | ||||||||
Forward Energy Contracts
|
6,875 | ||||||||
Regulatory Asset – Deferred Mark-to-Market Losses on Forward Energy Contracts
|
12,054 | ||||||||
Investments of Captive Insurance Company:
|
|||||||||
Corporate Debt Securities
|
8,467 | ||||||||
Total Assets
|
$ | 9,325 | $ | 18,929 | |||||
Liabilities:
|
|||||||||
Forward Energy Contracts
|
$ | -- | $ | 17,991 | |||||
Regulatory Liability – Deferred Mark-to-Market Gains on Forward Energy Contracts
|
175 | ||||||||
Total Liabilities
|
$ | -- | $ | 18,166 |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2011
|
2010
|
||||||
Finished Goods
|
$ | 21,373 | $ | 24,429 | ||||
Work in Process
|
11,951 | 7,171 | ||||||
Raw Material, Fuel and Supplies
|
44,659 | 40,409 | ||||||
Total Inventories
|
$ | 77,983 | $ | 72,009 |
(in thousands)
|
||||
Goodwill
|
$ | 12,259 | ||
Brand/Trade Name
|
4,786 | |||
Other Intangible Assets
|
140 | |||
Long-Lived Assets
|
2,066 | |||
Total Asset Impairment Charges
|
$ | 19,251 |
(in thousands)
|
Gross Balance
December 31,
2010
|
Accumulated
Impairments
|
Balance (net of impairments)
December 31,
2010
|
Adjustments
to Goodwill
in 2011
|
Balance (net of impairments)
December 31,
2011
|
|||||||||||||||
Electric
|
$ | 240 | $ | (240 | ) | $ | -- | $ | -- | $ | -- | |||||||||
Wind Energy
|
288 | -- | 288 | -- | 288 | |||||||||||||||
Manufacturing
|
24,445 | (12,259 | ) | 12,186 | -- | 12,186 | ||||||||||||||
Construction
|
7,630 | -- | 7,630 | -- | 7,630 | |||||||||||||||
Plastics
|
19,302 | -- | 19,302 | -- | 19,302 | |||||||||||||||
Total
|
$ | 51,905 | $ | (12,499 | ) | $ | 39,406 | $ | -- | $ | 39,406 |
2011
(in thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
Amortization
Periods
|
|||||||||
Amortized Intangible Assets:
|
|||||||||||||
Customer Relationships
|
$ | 16,811 | $ | 3,236 | $ | 13,575 |
15 – 25 years
|
||||||
Covenants Not to Compete
|
713 | 709 | 4 |
3 – 5 years
|
|||||||||
Other Intangible Assets Including Contracts
|
2,192 | 485 | 1,707 |
5 – 30 years
|
|||||||||
Total
|
$ | 19,716 | $ | 4,430 | $ | 15,286 | |||||||
2010
(in thousands)
|
|||||||||||||
Amortized Intangible Assets:
|
|||||||||||||
Customer Relationships
|
$ | 16,811 | $ | 2,388 | $ | 14,423 |
15 – 25 years
|
||||||
Covenants Not to Compete
|
713 | 685 | 28 |
3 – 5 years
|
|||||||||
Other Intangible Assets Including Contracts
|
2,192 | 402 | 1,790 |
5 – 30 years
|
|||||||||
Total
|
$ | 19,716 | $ | 3,475 | $ | 16,241 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Amortization Expense – Intangible Assets
|
$ | 956 | $ | 943 | $ | 1,056 |
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
Estimated Amortization Expense – Intangible Assets
|
$ | 981 | $ | 977 | $ | 977 | $ | 977 | $ | 945 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Increases (Decreases) in Accounts Payable and Other
Liabilities Related to Capital Expenditures
|
$ | 19,384 | $ | 830 | $ | (3,723 | ) | |||||
Cash Paid During the Year for:
|
||||||||||||
Interest (net of amount capitalized)
|
$ | 34,434 | $ | 33,094 | $ | 23,563 | ||||||
Income Tax (Refunds) Payments
|
$ | (257 | ) | $ | (54,346 | ) | $ | (27,412 | ) |
(in thousands)
|
2010
|
|||
MNCIP Incentives reclassified from Other Income to Operating Revenue
|
$ | 4,066 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Operating Revenue
|
||||||||||||
Electric
|
$ | 342,727 | $ | 344,379 | $ | 314,666 | ||||||
Wind Energy
|
201,921 | 143,603 | 160,695 | |||||||||
Manufacturing
|
227,116 | 175,986 | 161,194 | |||||||||
Construction
|
184,657 | 134,222 | 103,831 | |||||||||
Plastics
|
123,669 | 96,945 | 80,208 | |||||||||
Corporate and Intersegment Eliminations
|
(2,240 | ) | (2,944 | ) | (1,902 | ) | ||||||
Total
|
$ | 1,077,850 | $ | 892,191 | $ | 818,692 | ||||||
Depreciation and Amortization
|
||||||||||||
Electric
|
$ | 40,283 | $ | 40,241 | $ | 36,946 | ||||||
Wind Energy
|
10,845 | 10,363 | 9,776 | |||||||||
Manufacturing
|
12,936 | 12,819 | 12,650 | |||||||||
Construction
|
2,009 | 2,023 | 2,010 | |||||||||
Plastics
|
3,377 | 3,430 | 2,945 | |||||||||
Corporate
|
550 | 523 | 397 | |||||||||
Total
|
$ | 70,000 | $ | 69,399 | $ | 64,724 | ||||||
Interest Charges
|
||||||||||||
Electric
|
$ | 19,643 | $ | 20,949 | $ | 19,465 | ||||||
Wind Energy
|
6,852 | 5,614 | 2,742 | |||||||||
Manufacturing
|
4,928 | 4,771 | 2,791 | |||||||||
Construction
|
947 | 671 | 175 | |||||||||
Plastics
|
1,525 | 1,560 | 811 | |||||||||
Corporate and Intersegment Eliminations
|
1,923 | 3,375 | 2,433 | |||||||||
Total
|
$ | 35,818 | $ | 36,940 | $ | 28,417 | ||||||
Income (Loss) Before Income Taxes
|
||||||||||||
Electric
|
$ | 45,569 | $ | 44,505 | $ | 34,063 | ||||||
Wind Energy
|
(26,662 | ) | (22,391 | ) | 5,704 | |||||||
Manufacturing
|
11,164 | (18,048 | ) | (7,174 | ) | |||||||
Construction
|
(3,688 | ) | (1,115 | ) | 1,991 | |||||||
Plastics
|
9,464 | 4,007 | (126 | ) | ||||||||
Corporate
|
(16,640 | ) | (18,767 | ) | (15,113 | ) | ||||||
Total
|
$ | 19,207 | $ | (11,809 | ) | $ | 19,345 | |||||
Earnings (Loss) Available for Common Shares
|
||||||||||||
Electric
|
$ | 38,886 | $ | 34,557 | $ | 33,310 | ||||||
Wind Energy
|
(21,894 | ) | (22,035 | ) | 3,487 | |||||||
Manufacturing
|
7,614 | (13,956 | ) | (3,788 | ) | |||||||
Construction
|
(2,204 | ) | (646 | ) | 1,220 | |||||||
Plastics
|
5,811 | 2,515 | (59 | ) | ||||||||
Corporate
|
(11,829 | ) | (11,996 | ) | (10,267 | ) | ||||||
Total
|
$ | 16,384 | $ | (11,561 | ) | $ | 23,903 | |||||
Capital Expenditures
|
||||||||||||
Electric
|
$ | 49,707 | $ | 43,121 | $ | 146,128 | ||||||
Wind Energy
|
6,057 | 2,912 | 10,757 | |||||||||
Manufacturing
|
10,806 | 6,532 | 7,912 | |||||||||
Construction
|
2,645 | 5,490 | 2,131 | |||||||||
Plastics
|
2,414 | 2,671 | 4,269 | |||||||||
Corporate
|
2,048 | 823 | 564 | |||||||||
Total
|
$ | 73,677 | $ | 61,549 | $ | 171,761 | ||||||
Identifiable Assets
|
||||||||||||
Electric
|
$ | 1,170,449 | $ | 1,106,261 | $ | 1,121,241 | ||||||
Wind Energy
|
149,234 | 147,975 | 143,500 | |||||||||
Manufacturing
|
154,908 | 141,462 | 159,285 | |||||||||
Construction
|
69,453 | 60,978 | 41,455 | |||||||||
Plastics
|
72,200 | 73,508 | 70,380 | |||||||||
Corporate
|
54,586 | 43,102 | 51,908 | |||||||||
Assets of Discontinued Operations
|
29,692 | 197,269 | 166,909 | |||||||||
Total
|
$ | 1,700,522 | $ | 1,770,555 | $ | 1,754,678 |
December 31, 2011
|
Remaining
Recovery/
|
|||||||||||||
(in thousands)
|
Current
|
Long-Term
|
Total
|
Refund Period
|
||||||||||
Regulatory Assets:
|
||||||||||||||
Unrecognized Transition Obligation, Prior Service Costs and Actuarial
Losses on Pensions and Other Postretirement Benefits
|
$ | 6,304 | $ | 96,074 | $ | 102,378 |
see notes
|
|||||||
Deferred Marked-to-Market Losses
|
5,208 | 10,749 | 15,957 |
44 months
|
||||||||||
Deferred Conservation Improvement Program Costs & Accrued Incentives
|
5,234 | 2,208 | 7,442 |
18 months
|
||||||||||
Accrued Cost-of-Energy Revenue
|
4,043 | -- | 4,043 |
12 months
|
||||||||||
Accumulated ARO Accretion/Depreciation Adjustment
|
-- | 3,662 | 3,662 |
asset lives
|
||||||||||
Minnesota Renewable Resource Rider Accrued Revenues
|
1,461 | 1,306 | 2,767 |
33 months
|
||||||||||
Big Stone II Unrecovered Project Costs – Minnesota
|
495 | 2,144 | 2,639 |
57 months
|
||||||||||
Debt Reacquisition Premiums
|
280 | 2,246 | 2,526 |
249 months
|
||||||||||
Deferred Income Taxes
|
-- | 2,382 | 2,382 |
asset lives
|
||||||||||
Big Stone II Unrecovered Project Costs – North Dakota
|
1,340 | 862 | 2,202 |
19 months
|
||||||||||
North Dakota Renewable Resource Rider Accrued Revenues
|
785 | 1,325 | 2,110 |
24 months
|
||||||||||
General Rate Case Recoverable Expenses
|
721 | 285 | 1,006 |
25 months
|
||||||||||
Big Stone II Unrecovered Project Costs – South Dakota
|
100 | 811 | 911 |
109 months
|
||||||||||
North Dakota Transmission Rider Accrued Revenues
|
518 | -- | 518 |
12 months
|
||||||||||
MISO Schedule 16 and 17 Deferred Administrative Costs - ND
|
343 | -- | 343 |
11 months
|
||||||||||
MISO Schedule 26 Transmission Cost Recovery Rider True-up
|
252 | -- | 252 |
12 months
|
||||||||||
Deferred Holding Company Formation Costs
|
55 | 83 | 138 |
30 months
|
||||||||||
South Dakota – Asset-Based Margin Sharing Shortfall
|
138 | -- | 138 |
2 months
|
||||||||||
South Dakota Transmission Rider Accrued Revenues
|
114 | -- | 114 |
12 months
|
||||||||||
Total Regulatory Assets
|
$ | 27,391 | $ | 124,137 | $ | 151,528 | ||||||||
Regulatory Liabilities:
|
||||||||||||||
Accumulated Reserve for Estimated Removal Costs – Net of Salvage
|
$ | -- | $ | 65,610 | $ | 65,610 |
asset lives
|
|||||||
Deferred Income Taxes
|
-- | 3,379 | 3,379 |
asset lives
|
||||||||||
Deferred Gain on Sale of Utility Property – Minnesota Portion
|
6 | 117 | 123 |
264 months
|
||||||||||
Deferred Marked-to-Market Gains
|
96 | -- | 96 |
12 months
|
||||||||||
South Dakota – Nonasset-Based Margin Sharing Excess
|
54 | -- | 54 |
12 months
|
||||||||||
Minnesota Transmission Rider Accrued Refund
|
28 | -- | 28 |
see notes
|
||||||||||
Total Regulatory Liabilities
|
$ | 184 | $ | 69,106 | $ | 69,290 | ||||||||
Net Regulatory Asset Position
|
$ | 27,207 | $ | 55,031 | $ | 82,238 |
December 31, 2010
|
Remaining
Recovery/
|
|||||||||||||
(in thousands)
|
Current
|
Long-Term
|
Total
|
Refund Period
|
||||||||||
Regulatory Assets:
|
||||||||||||||
Unrecognized Transition Obligation, Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
|
$ | 3,716 | $ | 70,440 | $ | 74,156 |
see notes
|
|||||||
Deferred Marked-to-Market Losses
|
4,370 | 7,684 | 12,054 |
36 months
|
||||||||||
Minnesota Renewable Resource Rider Accrued Revenues
|
2,775 | 4,059 | 6,834 |
39 months
|
||||||||||
Deferred Conservation Improvement Program Costs & Accrued Incentives
|
3,690 | 2,965 | 6,655 |
18 months
|
||||||||||
Big Stone II Unrecovered Project Costs – Minnesota
|
-- | 6,445 | 6,445 |
pending
|
||||||||||
Deferred Income Taxes
|
-- | 5,785 | 5,785 |
asset lives
|
||||||||||
Big Stone II Unrecovered Project Costs – North Dakota
|
1,258 | 2,202 | 3,460 |
31 months
|
||||||||||
Debt Reacquisition Premiums
|
669 | 2,438 | 3,107 |
261 months
|
||||||||||
Accrued Cost-of-Energy Revenue
|
2,387 | -- | 2,387 |
12 months
|
||||||||||
North Dakota Renewable Resource Rider Accrued Revenues
|
956 | 1,459 | 2,415 |
36 months
|
||||||||||
Accumulated ARO Accretion/Depreciation Adjustment
|
-- | 2,218 | 2,218 |
asset lives
|
||||||||||
General Rate Case Recoverable Expenses
|
773 | 1,000 | 1,773 |
40 months
|
||||||||||
Big Stone II Unrecovered Project Costs – South Dakota
|
-- | 1,419 | 1,419 |
pending
|
||||||||||
MISO Schedule 16 and 17 Deferred Administrative Costs - ND
|
374 | 343 | 717 |
23 months
|
||||||||||
South Dakota – Asset-Based Margin Sharing Shortfall
|
462 | 39 | 501 |
14 months
|
||||||||||
Deferred Holding Company Formation Costs
|
55 | 138 | 193 |
42 months
|
||||||||||
Minnesota Transmission Rider Accrued Revenues
|
-- | 34 | 34 |
15 months
|
||||||||||
Total Regulatory Assets
|
$ | 21,485 | $ | 108,668 | $ | 130,153 | ||||||||
Regulatory Liabilities:
|
||||||||||||||
Accumulated Reserve for Estimated Removal Costs – Net of Salvage
|
$ | -- | $ | 61,740 | $ | 61,740 |
asset lives
|
|||||||
Deferred Income Taxes
|
-- | 4,289 | 4,289 |
asset lives
|
||||||||||
Deferred Marked-to-Market Gains
|
117 | 58 | 175 |
24 months
|
||||||||||
Deferred Gain on Sale of Utility Property – Minnesota Portion
|
6 | 122 | 128 |
276 months
|
||||||||||
South Dakota – Nonasset-Based Margin Sharing Excess
|
84 | -- | 84 |
12 months
|
||||||||||
Total Regulatory Liabilities
|
$ | 207 | $ | 66,209 | $ | 66,416 | ||||||||
Net Regulatory Asset Position
|
$ | 21,278 | $ | 42,459 | $ | 63,737 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Wholesale Sales - Company-Owned Generation
|
$ | 14,518 | $ | 20,053 | $ | 12,579 | ||||||
Revenue from Settled Contracts at Market Prices
|
168,313 | 147,003 | 110,124 | |||||||||
Market Cost of Settled Contracts
|
(166,920 | ) | (145,994 | ) | (109,125 | ) | ||||||
Net Margins on Settled Contracts at Market
|
1,393 | 1,009 | 999 | |||||||||
Marked-to-Market Gains on Settled Contracts
|
10,208 | 18,901 | 14,585 | |||||||||
Marked-to-Market Losses on Settled Contracts
|
(10,176 | ) | (17,529 | ) | (13,431 | ) | ||||||
Net Marked-to-Market Gains on Settled Contracts
|
32 | 1,372 | 1,154 | |||||||||
Unrealized Marked-to-Market Gains on Open Contracts
|
3,707 | 6,700 | 8,097 | |||||||||
Unrealized Marked-to-Market Losses on Open Contracts
|
(2,813 | ) | (5,937 | ) | (7,067 | ) | ||||||
Net Unrealized Marked-to-Market Gains on Open Contracts
|
894 | 763 | 1,030 | |||||||||
Wholesale Electric Revenue
|
$ | 16,837 | $ | 23,197 | $ | 15,762 |
(in thousands)
|
December 31, 2011
|
December 31, 2010
|
||||||
Other Current Asset – Marked-to-Market Gain
|
$ | 3,803 | $ | 6,875 | ||||
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
5,208 | 4,370 | ||||||
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
10,749 | 7,684 | ||||||
Total Assets
|
19,760 | 18,929 | ||||||
Current Liability – Marked-to-Market Loss
|
(18,770 | ) | (17,991 | ) | ||||
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(96 | ) | (117 | ) | ||||
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
-- | (58 | ) | |||||
Total Liabilities
|
(18,866 | ) | (18,166 | ) | ||||
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 894 | $ | 763 |
(in thousands)
|
Year ended
December 31, 2011
|
Year ended
December 31, 2010
|
||||||
Fair Value at Beginning of Year
|
$ | 763 | $ | 1,030 | ||||
Less: Amounts Realized on Contracts Entered into in 2009
|
(306 | ) | (389 | ) | ||||
Amounts Realized on Contracts Entered into in 2010
|
(50 | ) | -- | |||||
Changes in Fair Value of Contracts Entered into in 2009
|
(14 | ) | -- | |||||
Changes in Fair Value of Contracts Entered into in 2010
|
(72 | ) | -- | |||||
Net Fair Value of Contracts Entered into in Prior Year at Year End
|
321 | 641 | ||||||
Changes in Fair Value of Contracts Entered into in Current Year
|
573 | 122 | ||||||
Net Fair Value at End of Year
|
$ | 894 | $ | 763 |
(in thousands)
|
1st Qtr
2012
|
2nd Qtr
2012
|
3rd Qtr
2012
|
4th Qtr
2012
|
Total
|
|||||||||||||||
Net Gain
|
$ | 511 | $ | 222 | $ | 81 | $ | 80 | $ | 894 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
(in thousands)
|
Exposure
|
Counterparties
|
Exposure
|
Counterparties
|
||||||||||||
Net Credit Risk on Forward Energy Contracts
|
$ | 1,677 | 10 | $ | 1,129 | 4 | ||||||||||
Net Credit Risk to Single Largest Counterparty
|
$ | 737 | $ | 585 |
Current Liability – Marked-to-Market Loss
(in thousands)
|
December 31,
2011
|
December 31,
2010
|
||||||
Loss Contracts Covered by Deposited Funds
|
$ | 3,423 | $ | 427 | ||||
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
1
|
15,347 | 10,904 | ||||||
Loss Contracts with No Ratings Triggers or Deposit Requirements
|
-- | 6,660 | ||||||
Total Current Liability – Marked-to-Market Loss
|
$ | 18,770 | $ | 17,991 | ||||
1
Certain OTP derivative energy contracts contain provisions that require an investment grade credit rating from each of the major credit rating agencies on OTP’s debt. If OTP’s debt ratings were to fall below investment grade, the counterparties to these forward energy contracts could request the immediate deposit of cash to cover contracts in net liability positions.
|
||||||||
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
|
$ | 15,347 | $ | 10,904 | ||||
Offsetting Gains with Counterparties under Master Netting Agreements
|
(3,471 | ) | (6,219 | ) | ||||
Reporting Date Deposit Requirement if Credit Risk Feature Triggered
|
$ | 11,876 | $ | 4,685 |
Common Shares Outstanding, December 31, 2010
|
36,002,739 | |||
Issuances:
|
||||
Executive Officer Stock Awards on Resignation
|
88,300 | |||
Restricted Stock Issued to Employees
|
24,600 | |||
Restricted Stock Issued to Nonemployee Directors
|
24,000 | |||
Vesting of Restricted Stock Units
|
17,325 | |||
Retirements:
|
||||
Shares Withheld for Individual Income Tax Requirements
|
(55,269 | ) | ||
Common Shares Outstanding, December 31, 2011
|
36,101,695 |
Year
|
Options Outstanding
|
Range of Exercise Prices
|
||||||
2011
|
156,397 | $24.93 – $31.34 | ||||||
2010
|
383,460 | $24.93 – $31.34 | ||||||
2009
|
415,710 | $24.93 – $31.34 |
Exercise Price
|
Outstanding and
Exercisable as of
12/31/11
|
Remaining
Contractual Life
(yrs)
|
|||||
$ | 24.93 | 19,800 | 3.3 | ||||
$ | 26.495 | 20,100 | 2.3 | ||||
$ | 27.245 | 52,597 | 1.3 | ||||
$ | 31.34 | 63,900 | 0.3 |
Stock Option Activity
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
Options
|
Average
Exercise
Price
|
Options
|
Average
Exercise
Price
|
Options
|
Average
Exercise
Price
|
|||||||||||||||||||
Outstanding, Beginning of Year
|
383,460 | $ | 27.28 | 444,810 | $ | 26.82 | 507,702 | $ | 26.00 | |||||||||||||||
Granted
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Exercised
|
-- | -- | 27,800 | 19.75 | 50,350 | 19.73 | ||||||||||||||||||
Forfeited or Expired
|
227,063 | 26.43 | 33,550 | 27.38 | 12,542 | 21.87 | ||||||||||||||||||
Outstanding, End of Year
|
156,397 | 28.53 | 383,460 | 27.28 | 444,810 | 26.82 | ||||||||||||||||||
Exercisable, End of Year
|
156,397 | 28.53 | 383,460 | 27.28 | 444,810 | 26.82 | ||||||||||||||||||
Cash Received for Options Exercised
|
-- | $ | 549,000 | $ | 994,000 | |||||||||||||||||||
Fair Value of Options Granted During Year
|
none granted
|
none granted
|
none granted |
Directors’ Restricted Stock Awards
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
Nonvested, Beginning of Year
|
59,725 | $ | 24.95 | 54,300 | $ | 27.81 | 39,300 | $ | 33.45 | |||||||||||||||
Granted
|
24,000 | 22.51 | 24,800 | 21.835 | 28,800 | 22.15 | ||||||||||||||||||
Vested
|
29,475 | 26.07 | 19,375 | 28.98 | 13,800 | 32.06 | ||||||||||||||||||
Forfeited
|
-- | -- | -- | |||||||||||||||||||||
Nonvested, End of Year
|
54,250 | 23.26 | 59,725 | 24.95 | 54,300 | 27.81 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 740,000 | $ | 595,000 | $ | 535,000 | ||||||||||||||||||
Fair Value of Shares Vested in Year
|
768,000 | 561,000 | 442,000 |
Employees’ Restricted Stock Awards
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
Shares
|
Weighted
Average
Fair Value
|
Shares
|
Weighted
Average
Fair Value
|
Shares
|
Weighted
Average
Fair Value
|
|||||||||||||||||||
Nonvested, Beginning of Year
|
66,161 | $ | 24.79 | 50,478 | $ | 28.31 | 34,146 | $ | 34.72 | |||||||||||||||
Granted
|
24,600 | 22.51 | 31,600 | 21.83 | 5 | 27,600 | 22.15 | |||||||||||||||||
Variable/Liability Awards Vested
|
-- | -- | 2,250 | 22.91 | ||||||||||||||||||||
Nonvariable Awards Vested
|
55,893 | 25.00 | 15,917 | 29.76 | 9,018 | 35.84 | ||||||||||||||||||
Forfeited
|
-- | -- | -- | |||||||||||||||||||||
Nonvested, End of Year
|
34,868 | 22.86 | 66,161 | 24.79 | 50,478 | 28.31 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 832,000 | $ | 914,000 | $ | 439,000 | ||||||||||||||||||
Fair Value of Variable Awards Vested/Liability Paid
|
-- | -- | 52,000 | |||||||||||||||||||||
Fair Value of Nonvariable Awards Vested
|
1,397,000 | 474,000 | 323,000 |
Employees’ Restricted Stock Unit Awards
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
Nonvested, Beginning of Year
|
79,315 | $ | 23.55 | 92,670 | $ | 25.42 | 73,585 | $ | 28.13 | |||||||||||||||
Granted
|
19,800 | 18.03 | 26,180 | 17.76 | 29,515 | 18.86 | ||||||||||||||||||
Converted
|
20,025 | 27.94 | 18,965 | 23.93 | 5,350 | 24.94 | ||||||||||||||||||
Forfeited
|
5,275 | 22.56 | 20,570 | 25.55 | 5,080 | 27.33 | ||||||||||||||||||
Nonvested, End of Year
|
73,815 | 20.95 | 79,315 | 23.55 | 92,670 | 25.42 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 349,000 | $ | 250,000 | $ | 543,000 | ||||||||||||||||||
Fair Value of Units Converted in Year
|
559,000 | 454,000 | 133,000 |
Performance Period
|
Maximum Shares Subject
To Award
|
Shares Used
To Estimate Expense
|
Fair Value
|
Expense Recognized
in the Year Ended December 31,
|
Shares
Awarded
|
|||||||||||||||||||||||||
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||
2011-2013 | 97,200 | 48,600 | $ | 23.61 | $ | 553,000 | $ | -- | $ | -- | 26,100 | |||||||||||||||||||
2010-2012 | 146,800 | 73,400 | $ | 20.97 | 572,000 | 513,000 | -- | 49,500 | ||||||||||||||||||||||
2009-2011 | 181,200 | 90,600 | $ | 27.98 | 746,000 | (178,000 | ) | 845,000 | 64,500 | |||||||||||||||||||||
2008-2010 | 114,800 | 70,843 | $ | 37.59 | -- | 888,000 | 888,000 | 18,600 | ||||||||||||||||||||||
2007-2009 | 109,000 | 67,263 | $ | 38.01 | -- | -- | 852,000 | 34,768 | ||||||||||||||||||||||
Total
|
$ | 1,871,000 | $ | 1,223,000 | $ | 2,585,000 | 193,468 |
Capacity and
Energy
|
Coal and Freight Purchase |
Operating Leases
|
||||||||||||||||||
(in thousands)
|
Requirements
|
Commitments
|
OTP
|
Nonelectric
|
Total
|
|||||||||||||||
2012
|
$ | 33,116 | $ | 52,125 | $ | 2,024 | $ | 6,798 | $ | 8,822 | ||||||||||
2013
|
29,001 | 10,274 | 1,214 | 5,435 | 6,649 | |||||||||||||||
2014
|
16,000 | 10,274 | 1,224 | 4,212 | 5,436 | |||||||||||||||
2015
|
13,807 | 10,274 | 1,236 | 3,738 | 4,974 | |||||||||||||||
2016
|
7,686 | 3,508 | 1,201 | 3,653 | 4,854 | |||||||||||||||
Beyond 2016
|
74,219 | -- | 13,750 | 6,900 | 20,650 | |||||||||||||||
Total
|
$ | 173,829 | $ | 86,455 | $ | 20,649 | $ | 30,736 | $ | 51,385 |
(in thousands)
|
Line Limit
|
In Use on
December 31, 2011
|
Restricted due to Outstanding Letters of Credit
|
Available on
December 31, 2011
|
Available on
December 31, 2010
|
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 200,000 | $ | -- | $ | 1,224 | $ | 198,776 | $ | 144,350 | ||||||||||
OTP Credit Agreement
|
170,000 | -- | 4,050 | 165,950 | 144,436 | |||||||||||||||
Total
|
$ | 370,000 | $ | -- | $ | 5,274 | $ | 364,726 | $ | 288,786 |
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
Aggregate amounts of Debt Maturities
|
$ | 3,033 | $ | 214 | $ | 222 | $ | 230 | $ | 100,239 |
December 31, 2011
(in thousands)
|
OTP
|
Varistar
|
Otter Tail
Corporation
|
Otter Tail
Corporation Consolidated
|
||||||||||||
Short-Term Debt
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Long-Term Debt:
|
||||||||||||||||
9.000% Notes, due December 15, 2016
|
$ | 100,000 | $ | 100,000 | ||||||||||||
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
$ | 33,000 | 33,000 | |||||||||||||
Grant County, South Dakota Pollution Control
Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,090 | 5,090 | ||||||||||||||
Senior Unsecured Note 8.89%, due November 30, 2017
|
50,000 | 50,000 | ||||||||||||||
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||||||
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||||||
Mercer County, North Dakota Pollution Control
Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,105 | 20,105 | ||||||||||||||
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||||||
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||||||
Other Obligations - Various up to 3.95% at December 31, 2011
|
$ | 2,868 | 1,889 | 4,757 | ||||||||||||
Total
|
$ | 320,195 | $ | 2,868 | $ | 151,889 | $ | 474,952 | ||||||||
Less: Current Maturities
|
-- | 2,868 | 165 | 3,033 | ||||||||||||
Unamortized Debt Discount
|
-- | -- | 4 | 4 | ||||||||||||
Total Long-Term Debt
|
$ | 320,195 | $ | -- | $ | 151,720 | $ | 471,915 | ||||||||
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 320,195 | $ | 2,868 | $ | 151,885 | $ | 474,948 |
December 31, 2010
(in thousands)
|
OTP
|
Varistar
|
Otter Tail
Corporation
|
Otter Tail
Corporation Consolidated
|
||||||||||||
Short-Term Debt
|
$ | 25,314 | $ | -- | $ | 54,176 | $ | 79,490 | ||||||||
Long-Term Debt:
|
||||||||||||||||
Senior Unsecured Notes 6.63%, due December 1, 2011
|
$ | 90,000 | $ | 90,000 | ||||||||||||
Pollution Control Refunding Revenue Bonds, Variable, 2.50% at December 31, 2010, due December 1, 2012, retired December 1, 2011
|
10,400 | 10,400 | ||||||||||||||
9.000% Notes, due December 15, 2016
|
$ | 100,000 | 100,000 | |||||||||||||
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
33,000 | 33,000 | ||||||||||||||
Grant County, South Dakota Pollution Control
Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,100 | 5,100 | ||||||||||||||
Senior Unsecured Note 8.89%, due November 30, 2017
|
50,000 | 50,000 | ||||||||||||||
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||||||
Mercer County, North Dakota Pollution Control
Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,215 | 20,215 | ||||||||||||||
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||||||
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||||||
Other Obligations - Various up to 13.31% at December 31, 2010
|
$ | 3,190 | 3,190 | |||||||||||||
Total
|
$ | 280,715 | $ | 3,190 | $ | 150,000 | $ | 433,905 | ||||||||
Less: Current Maturities
|
-- | 224 | -- | 224 | ||||||||||||
Unamortized Debt Discount
|
-- | -- | 5 | 5 | ||||||||||||
Total Long-Term Debt
|
$ | 280,715 | $ | 2,966 | $ | 149,995 | $ | 433,676 | ||||||||
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 306,029 | $ | 3,190 | $ | 204,171 | $ | 513,390 |
·
|
Under the Otter Tail Corporation Credit Agreement, the Company may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Otter Tail Corporation Credit Agreement.
|
·
|
Under the Cascade Note Purchase Agreement, the Company may not permit its ratio of Consolidated Debt to Consolidated Total Capitalization to be greater than 0.60 to 1.00 or its Interest Charges Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), permit the ratio of OTP’s Debt to OTP’s Total Capitalization to be greater than 0.60 to 1.00, or permit Priority Debt to exceed 20% of Varistar Consolidated Total Capitalization, as provided in the Cascade Note Purchase Agreement. In addition, under the Cascade Note Purchase Agreement, as amended, the Company may not permit the aggregate principal amount of all Debt of OTP and its subsidiaries to exceed 60% of Otter Tail Consolidated Total Capitalization (as defined in the Cascade Note Purchase Agreement, as amended by Amendment No. 2), determined as of the end of each fiscal quarter of the Company.
|
·
|
Under the OTP Credit Agreement, OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, as provided in the OTP Credit Agreement.
|
·
|
Under the 2007 Note Purchase Agreement, 2011 Note Purchase Agreement and the financial guaranty insurance policy with Ambac Assurance Corporation relating to certain pollution control refunding bonds, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing or insurance agreement. In addition, under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement.
|
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Service Cost--Benefit Earned During the Period
|
$ | 4,415 | $ | 4,654 | $ | 4,180 | ||||||
Interest Cost on Projected Benefit Obligation
|
12,666 | 12,067 | 11,943 | |||||||||
Expected Return on Assets
|
(14,140 | ) | (13,711 | ) | (13,779 | ) | ||||||
Amortization of Prior-Service Cost
|
434 | 683 | 724 | |||||||||
Amortization of Net Actuarial Loss
|
2,617 | 2,002 | 77 | |||||||||
Net Periodic Pension Cost
|
$ | 5,992 | $ | 5,695 | $ | 3,145 |
2011
|
2010
|
2009
|
||||||||||
Discount Rate
|
6.00 | % | 6.00 | % | 6.70 | % | ||||||
Long-Term Rate of Return on Plan Assets
|
8.00 | % | 8.50 | % | 8.50 | % | ||||||
Rate of Increase in Future Compensation Level
|
3.75 | % | 3.75 | % | 3.75 | % |
(in thousands)
|
2011
|
2010
|
||||||
Regulatory Assets:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 1,507 | $ | 1,930 | ||||
Unrecognized Actuarial Loss
|
89,820 | 64,396 | ||||||
Total Regulatory Assets
|
91,327 | 66,326 | ||||||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Prior Service Cost
|
28 | 35 | ||||||
Unrecognized Actuarial Loss
|
1,131 | 667 | ||||||
Total Accumulated Other Comprehensive Loss
|
1,159 | 702 | ||||||
Deferred Income Taxes
|
772 | 468 | ||||||
Noncurrent Liability
|
$ | 77,495 | $ | 45,741 |
(in thousands)
|
2011
|
2010
|
||||||
Accumulated Benefit Obligation
|
$ | (211,324 | ) | $ | (183,174 | ) | ||
Projected Benefit Obligation
|
$ | (246,098 | ) | $ | (217,049 | ) | ||
Fair Value of Plan Assets
|
168,603 | 171,308 | ||||||
Funded Status
|
$ | (77,495 | ) | $ | (45,741 | ) |
(in thousands)
|
2011
|
2010
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | 171,308 | $ | 140,547 | ||||
Actual Return on Plan Assets
|
6,764 | 19,883 | ||||||
Discretionary Company Contributions
|
-- | 20,000 | ||||||
Benefit Payments
|
(9,469 | ) | (9,122 | ) | ||||
Fair Value of Plan Assets at December 31
|
$ | 168,603 | $ | 171,308 | ||||
Estimated Asset Return
|
4.06 | % | 13.62 | % | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 217,049 | $ | 207,145 | ||||
Service Cost
|
4,415 | 4,654 | ||||||
Interest Cost
|
12,666 | 12,067 | ||||||
Benefit Payments
|
(9,469 | ) | (9,122 | ) | ||||
Actuarial Loss
|
21,437 | 2,305 | ||||||
Projected Benefit Obligation at December 31
|
$ | 246,098 | $ | 217,049 |
2011
|
2010
|
|||||||
Discount Rate
|
5.15 | % | 6.00 | % | ||||
Rate of Increase in Future Compensation Level
|
3.38 | % | 3.75 | % |
Measurement Dates:
|
2011
|
2010
|
Net Periodic Pension Cost
|
January 1, 2011
|
January 1, 2010
|
End of Year Benefit Obligations
|
January 1, 2011 projected to December 31, 2011
|
January 1, 2010 projected to December 31, 2010
|
Market Value of Assets
|
December 31, 2011
|
December 31, 2010
|
(in thousands)
|
2012
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Unrecognized Prior Service Cost
|
$ | 398 | ||
Amortization of Unrecognized Actuarial Loss
|
4,656 | |||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Unrecognized Prior Service Cost
|
11 | |||
Amortization of Unrecognized Actuarial Loss
|
124 | |||
Total Estimated Amortization
|
$ | 5,189 |
Years
|
||||||||||||||||||||||||
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017-2021 | ||||||||||||||||||
$ | 10,286 | $ | 10,587 | $ | 10,956 | $ | 11,478 | $ | 12,049 | $ | 73,560 |
|
·
|
The Plan is managed to operate in perpetuity.
|
|
·
|
The Plan will meet the pension benefit obligation payments of the Company.
|
|
·
|
The Plan’s assets should be invested with the objective of meeting current and future payment requirements while minimizing annual contributions and their volatility.
|
|
·
|
The asset strategy reflects the desire to meet current and future benefit payments while considering a prudent level of risk and diversification.
|
Asset Allocation
|
Strategic Target
|
Tactical Range
|
||||||
Equity Securities
|
51 | % | 41%-61 | % | ||||
Fixed-Income Securities
|
44 | % | 34%-54 | % | ||||
Enhanced Return
|
5 | % | 0%-12 | % | ||||
Cash
|
0 | % | 0%-5 | % |
Asset Allocation
|
2011
|
2010
|
||||||
Large Capitalization Equity Securities
|
25.7 | % | 26.7 | % | ||||
International Equity Securities
|
14.4 | % | 16.8 | % | ||||
Small and Mid Capitalization Equity Securities
|
6.9 | % | 7.0 | % | ||||
SEI Special Situation Collective Investment Trust
|
4.8 | % | -- | |||||
Equity Securities
|
51.8 | % | 50.5 | % | ||||
Fixed-Income Securities and Cash
|
43.4 | % | 49.5 | % | ||||
Other – SEI Institutional Investment Trust – Dynamic Asset Allocation
|
4.8 | % | -- | |||||
100.0 | % | 100.0 | % |
2011
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Large Capitalization Equity Securities
|
$ | 43,334 | ||||||||||
International Equity Securities
|
24,294 | |||||||||||
Small and Mid Capitalization Equity Securities
|
11,567 | |||||||||||
SEI Special Situation Collective Investment Trust
|
$ | 8,131 | ||||||||||
Fixed Income Securities
|
72,233 | |||||||||||
Other – SEI Institutional Investment Trust – Dynamic Asset Allocation
|
8,133 | |||||||||||
Cash Management – Working Capital Account
|
$ | 911 | ||||||||||
Total Assets
|
$ | 159,561 | $ | 911 | $ | 8,131 |
2010
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
||||||
Large Capitalization Equity Securities
|
$ | 45,861 | |||||||
International Equity Securities
|
28,755 | ||||||||
Small and Mid Capitalization Equity Securities
|
11,963 | ||||||||
Fixed Income Securities
|
75,447 | ||||||||
Cash Management – Working Capital Accounts
|
8,403 | $ | 879 | ||||||
Total Assets
|
$ | 170,429 | $ | 879 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Service Cost–Benefit Earned During the Period
|
$ | 81 | $ | 660 | $ | 752 | ||||||
Interest Cost on Projected Benefit Obligation
|
1,632 | 1,670 | 1,694 | |||||||||
Amortization of Prior Service Cost
|
73 | 74 | 71 | |||||||||
Amortization of Net Actuarial Loss
|
245 | 477 | 385 | |||||||||
Net Periodic Pension Cost
|
$ | 2,031 | $ | 2,881 | $ | 2,902 |
2011
|
2010
|
2009
|
||||||||||
Discount Rate
|
6.00 | % | 6.00 | % | 6.70 | % | ||||||
Rate of Increase in Future Compensation Level
|
4.65 | % | 4.69 | % | 4.70 | % |
(in thousands)
|
2011
|
2010
|
||||||
Regulatory Assets:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 215 | $ | 343 | ||||
Unrecognized Actuarial Loss
|
2,427 | 3,024 | ||||||
Total Regulatory Assets
|
2,642 | 3,367 | ||||||
Projected Benefit Obligation Liability – Net Amount Recognized
|
(29,323 | ) | (27,797 | ) | ||||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Prior Service Cost
|
184 | 151 | ||||||
Unrecognized Actuarial Loss
|
2,067 | 1,324 | ||||||
Total Accumulated Other Comprehensive Loss
|
2,251 | 1,475 | ||||||
Deferred Income Taxes
|
1,500 | 984 | ||||||
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (22,930 | ) | $ | (21,971 | ) |
(in thousands)
|
2011
|
2010
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
Actual Return on Plan Assets
|
-- | -- | ||||||
Employer Contributions
|
1,072 | 1,067 | ||||||
Benefit Payments
|
(1,072 | ) | (1,067 | ) | ||||
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 27,797 | $ | 28,441 | ||||
Service Cost
|
81 | 660 | ||||||
Interest Cost
|
1,632 | 1,670 | ||||||
Benefit Payments
|
(1,072 | ) | (1,067 | ) | ||||
Plan Amendments
|
-- | -- | ||||||
Actuarial (Gain) Loss
|
885 | (1,907 | ) | |||||
Projected Benefit Obligation at December 31
|
$ | 29,323 | $ | 27,797 | ||||
Reconciliation of Funded Status:
|
||||||||
Funded Status at December 31
|
$ | (29,323 | ) | $ | (27,797 | ) | ||
Unrecognized Net Actuarial Loss
|
5,872 | 5,232 | ||||||
Unrecognized Prior Service Cost
|
521 | 594 | ||||||
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (22,930 | ) | $ | (21,971 | ) |
2011
|
2010
|
|||||||
Discount Rate
|
5.15 | % | 6.00 | % | ||||
Rate of Increase in Future Compensation Level
|
4.59 | % | 4.65 | % |
(in thousands)
|
2012
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Unrecognized Prior Service Cost
|
$ | 22 | ||
Amortization of Unrecognized Actuarial Loss
|
100 | |||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Unrecognized Prior Service Cost
|
51 | |||
Amortization of Unrecognized Actuarial Loss
|
227 | |||
Total Estimated Amortization
|
$ | 400 |
Years
|
||||||||||||||||||||||||
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017-2021 | ||||||||||||||||||
$ | 1,128 | $ | 1,243 | $ | 1,252 | $ | 1,421 | $ | 1,418 | $ | 7,387 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Service Cost–Benefit Earned During the Period
|
$ | 1,524 | $ | 1,634 | $ | 1,172 | ||||||
Interest Cost on Projected Benefit Obligation
|
3,418 | 3,207 | 2,935 | |||||||||
Amortization of Transition Obligation
|
748 | 748 | 748 | |||||||||
Amortization of Prior Service Cost
|
211 | 211 | 211 | |||||||||
Amortization of Net Actuarial Loss
|
835 | 832 | -- | |||||||||
Expense Decrease Due to Medicare Part D Subsidy
|
(2,118 | ) | (2,078 | ) | (1,335 | ) | ||||||
Net Periodic Postretirement Benefit Cost
|
$ | 4,618 | $ | 4,554 | $ | 3,731 |
2011
|
2010
|
2009
|
||||||||||
Discount Rate
|
5.75 | % | 5.75 | % | 6.70 | % |
(in thousands)
|
2011
|
2010
|
||||||
Regulatory Asset:
|
||||||||
Unrecognized Transition Obligation
|
$ | 723 | $ | 727 | ||||
Unrecognized Prior Service Cost
|
950 | 1,155 | ||||||
Unrecognized Net Actuarial Loss
|
6,736 | 2,580 | ||||||
Net Regulatory Asset
|
8,409 | 4,462 | ||||||
Projected Benefit Obligation Liability – Net Amount Recognized
|
(48,263 | ) | (42,372 | ) | ||||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Transition Obligation
|
15 | 462 | ||||||
Unrecognized Prior Service Cost
|
17 | 21 | ||||||
Unrecognized Net Actuarial Loss (Gain)
|
4 | (82 | ) | |||||
Accumulated Other Comprehensive Loss
|
36 | 401 | ||||||
Deferred Income Taxes
|
24 | 267 | ||||||
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (39,794 | ) | $ | (37,242 | ) |
(in thousands)
|
2011
|
2010
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
Actual Return on Plan Assets
|
-- | -- | ||||||
Company Contributions
|
2,066 | 1,769 | ||||||
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,119 | ) | (3,748 | ) | ||||
Participant Premium Payments
|
2,053 | 1,979 | ||||||
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 42,372 | $ | 37,712 | ||||
Service Cost (Net of Medicare Part D Subsidy)
|
1,275 | 1,371 | ||||||
Interest Cost (Net of Medicare Part D Subsidy)
|
2,384 | 2,224 | ||||||
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,119 | ) | (3,748 | ) | ||||
Participant Premium Payments
|
2,053 | 1,979 | ||||||
Actuarial Loss
|
4,298 | 2,834 | ||||||
Projected Benefit Obligation at December 31
|
$ | 48,263 | $ | 42,372 | ||||
Reconciliation of Accrued Postretirement Cost:
|
||||||||
Accrued Postretirement Cost at January 1
|
$ | (37,242 | ) | $ | (34,457 | ) | ||
Expense
|
(4,618 | ) | (4,554 | ) | ||||
Net Company Contribution
|
2,066 | 1,769 | ||||||
Accrued Postretirement Cost at December 31
|
$ | (39,794 | ) | $ | (37,242 | ) |
2011
|
2010
|
|||||||
Discount Rate
|
5.05 | % | 5.75 | % |
2011
|
2010
|
|||||||
Healthcare Cost-Trend Rate Assumed for Next Year Pre-65
|
6.78 | % | 6.94 | % | ||||
Healthcare Cost-Trend Rate Assumed for Next Year Post-65
|
7.21 | % | 7.42 | % | ||||
Rate at Which the Cost-Trend Rate is Assumed to Decline
|
5.00 | % | 5.00 | % | ||||
Year the Rate Reaches the Ultimate Trend Rate
|
2025 | 2025 |
(in thousands)
|
1 Point
Increase
|
1 Point
Decrease
|
||||||
Effect on the Postretirement Benefit Obligation
|
$ | 5,802 | $ | (4,832 | ) | |||
Effect on Total of Service and Interest Cost
|
$ | 567 | $ | (457 | ) | |||
Effect on Expense
|
$ | 857 | $ | (457 | ) |
Measurement Dates:
|
2011
|
2010
|
Net Periodic Postretirement Benefit Cost
|
January 1, 2011
|
January 1, 2010
|
End of Year Benefit Obligations
|
January 1, 2011 projected to December 31, 2011
|
January 1, 2010 projected to December 31, 2010
|
(in thousands)
|
2012
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Transition Obligation
|
$ | 729 | ||
Amortization of Unrecognized Prior Service Cost
|
205 | |||
Amortization of Unrecognized Actuarial Loss
|
219 | |||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Transition Obligation
|
19 | |||
Amortization of Unrecognized Prior Service Cost
|
5 | |||
Amortization of Unrecognized Actuarial Loss
|
6 | |||
Total Estimated Amortization
|
$ | 1,183 |
Years
|
||||||||||||||||||||||||
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017-2021 | ||||||||||||||||||
$ | 2,522 | $ | 2,635 | $ | 2,774 | $ | 2,884 | $ | 3,039 | $ | 17,931 |
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
(in thousands)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
Cash and Short-Term Investments
|
$ | 14,652 | $ | 14,652 | $ | -- | $ | -- | ||||||||
Long-Term Debt
|
(471,915 | ) | (525,041 | ) | (433,676 | ) | (473,171 | ) |
(in thousands)
|
December 31, 2011
|
December 31, 2010
|
||||||
Electric Plant in Service
|
||||||||
Production
|
$ | 669,805 | $ | 660,488 | ||||
Transmission
|
229,320 | 218,221 | ||||||
Distribution
|
390,383 | 373,180 | ||||||
General
|
83,026 | 81,085 | ||||||
Electric Plant in Service
|
1,372,534 | 1,332,974 | ||||||
Construction Work in Progress
|
49,123 | 27,788 | ||||||
Total Gross Electric Plant
|
1,421,657 | 1,360,762 | ||||||
Less Accumulated Depreciation and Amortization
|
499,327 | 476,188 | ||||||
Net Electric Plant
|
$ | 922,330 | $ | 884,574 | ||||
Nonelectric Operations Plant
|
||||||||
Equipment
|
$ | 208,478 | $ | 190,773 | ||||
Buildings and Leasehold Improvements
|
88,639 | 81,492 | ||||||
Land
|
13,203 | 16,214 | ||||||
Nonelectric Operations Plant
|
310,320 | 288,479 | ||||||
Construction Work in Progress
|
5,316 | 14,188 | ||||||
Total Gross Nonelectric Plant
|
315,636 | 302,667 | ||||||
Less Accumulated Depreciation and Amortization
|
160,417 | 138,172 | ||||||
Net Nonelectric Operations Plant
|
$ | 155,219 | $ | 164,495 | ||||
Net Plant
|
$ | 1,077,549 | $ | 1,049,069 |
Service Life Range
|
||||||||
(years)
|
Low
|
High
|
||||||
Electric Fixed Assets:
|
||||||||
Production Plant
|
34 | 62 | ||||||
Transmission Plant
|
40 | 55 | ||||||
Distribution Plant
|
15 | 55 | ||||||
General Plant
|
5 | 70 | ||||||
Nonelectric Fixed Assets:
|
||||||||
Equipment
|
3 | 12 | ||||||
Buildings and Leasehold Improvements
|
7 | 40 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Tax Computed at Federal Statutory Rate
|
$ | 6,722 | $ | (4,133 | ) | $ | 6,771 | |||||
Increases (Decreases) in Tax from:
|
||||||||||||
Income Taxes on Valuation Allowances
|
3,712 | 5,549 | -- | |||||||||
Foreign Rate Differential/True-up
|
1,422 | 1,081 | -- | |||||||||
State Income Taxes Net of Federal Income Tax Benefit
|
877 | (1,760 | ) | 1,790 | ||||||||
Differences Reversing in Excess of Federal Rates
|
680 | 989 | 893 | |||||||||
Book Write-off of Intangible Impairment
|
-- | 3,309 | -- | |||||||||
Federal Production Tax Credit
|
(7,281 | ) | (6,441 | ) | (6,533 | ) | ||||||
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(996 | ) | (1,163 | ) | (870 | ) | ||||||
Investment Tax Credit Amortization
|
(855 | ) | (926 | ) | (992 | ) | ||||||
Dividend Received/Paid Deduction
|
(677 | ) | (692 | ) | (683 | ) | ||||||
Impact of Medicare Part D Change
|
(599 | ) | 1,692 | -- | ||||||||
Tax Depreciation - Treasury Grant for Wind Farms
|
(507 | ) | (845 | ) | (3,169 | ) | ||||||
Corporate Owned Life Insurance
|
(388 | ) | (556 | ) | (973 | ) | ||||||
Allowance for Funds Used During Construction - Equity
|
(301 | ) | (1 | ) | (1,113 | ) | ||||||
Permanent and Other Differences
|
278 | 2,914 | (415 | ) | ||||||||
Total Income Tax Expense (Benefit)
|
$ | 2,087 | $ | (983 | ) | $ | (5,294 | ) | ||||
Income Tax (Benefit) Expense – Discontinued Operations
|
$ | (11,370 | ) | $ | 4,934 | $ | 689 | |||||
Overall Effective Federal, State and Foreign Income Tax Rate
|
41.2 | % | 151.5 | % | (21.5 | )% | ||||||
Income Tax Expense Includes the Following:
|
||||||||||||
Current Federal Income Taxes
|
$ | (8,084 | ) | $ | (16,464 | ) | $ | (48,412 | ) | |||
Current State Income Taxes
|
(1,700 | ) | 2,871 | 3,360 | ||||||||
Deferred Federal Income Taxes
|
16,338 | 20,729 | 48,955 | |||||||||
Deferred State Income Taxes
|
4,509 | (3,806 | ) | (583 | ) | |||||||
Foreign Income Taxes
|
156 | 4,217 | (219 | ) | ||||||||
Federal Production Tax Credit
|
(7,281 | ) | (6,441 | ) | (6,533 | ) | ||||||
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(996 | ) | (1,163 | ) | (870 | ) | ||||||
Investment Tax Credit Amortization
|
(855 | ) | (926 | ) | (992 | ) | ||||||
Total
|
$ | 2,087 | $ | (983 | ) | $ | (5,294 | ) | ||||
(Loss) Income Before Income Taxes – U.S.
|
$ | (7,547 | ) | $ | 13,670 | $ | 22,060 | |||||
Loss Before Income Taxes – Foreign
|
(14,979 | ) | (11,063 | ) | (634 | ) | ||||||
Total Income Before Income Taxes
|
$ | (22,526 | ) | $ | 2,607 | $ | 21,426 |
(in thousands)
|
2011
|
2010
|
||||||
Deferred Tax Assets
|
||||||||
Related to North Dakota Wind Tax Credits
|
$ | 44,370 | $ | 57,564 | ||||
Benefit Liabilities
|
37,402 | 35,426 | ||||||
Retirement Benefits Liabilities
|
27,214 | 29,092 | ||||||
Cost of Removal
|
25,777 | 24,326 | ||||||
Federal Production Tax Credits
|
20,354 | 13,072 | ||||||
Differences Related to Property
|
10,227 | 11,628 | ||||||
Net Operating Loss Carryforward (Net of Valuation Allowance $9,262 for 2011; $5,549 for 2010)
|
8,389 | 11,243 | ||||||
Amortization of Tax Credits
|
3,379 | 4,290 | ||||||
Vacation Accrual
|
2,414 | 2,563 | ||||||
Other
|
9,630 | 7,959 | ||||||
Total Deferred Tax Assets
|
$ | 189,156 | $ | 197,163 | ||||
Deferred Tax Liabilities
|
||||||||
Differences Related to Property
|
$ | (294,395 | ) | $ | (269,021 | ) | ||
Retirement Benefits Regulatory Asset
|
(27,214 | ) | (29,092 | ) | ||||
Related to North Dakota Wind Tax Credits
|
(11,850 | ) | (15,132 | ) | ||||
Excess Tax over Book Pension
|
(6,353 | ) | (8,656 | ) | ||||
Impact of State Net Operating Losses on Federal Taxes
|
(2,710 | ) | (1,992 | ) | ||||
Transfer to Regulatory Asset
|
(1,969 | ) | (7,920 | ) | ||||
Renewable Resource Rider Accrued Revenue
|
(1,913 | ) | (3,625 | ) | ||||
Other
|
(7,709 | ) | (7,133 | ) | ||||
Total Deferred Tax Liabilities
|
$ | (354,113 | ) | $ | (342,571 | ) | ||
Deferred Income Taxes
|
$ | (164,957 | ) | $ | (145,408 | ) |
Year of Expiration
|
||||||||||||||||||||||||||||
(in thousands)
|
Amount
|
2012
|
2013
|
2014
|
2015
|
2016
|
2024-33
|
|||||||||||||||||||||
United States
|
||||||||||||||||||||||||||||
Federal Net Operating Losses
|
$ | 4,975 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 4,975 | ||||||||||||||
Federal Tax Credits
|
21,437 | -- | -- | -- | -- | -- | 21,437 | |||||||||||||||||||||
State Net Operating Losses
|
9,747 | -- | -- | -- | -- | -- | 9,747 | |||||||||||||||||||||
State Tax Credits
|
43,172 | 511 | 1,950 | 1,950 | 1,950 | 1,950 | 34,861 | |||||||||||||||||||||
Canada
|
||||||||||||||||||||||||||||
Net Operating Losses
|
7,914 | -- | -- | -- | -- | -- | 7,914 |
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance on January 1
|
$ | 900 | $ | 900 | $ | 284 | ||||||
Increases Related to Tax Positions for Prior Years
|
11,238 | -- | 900 | |||||||||
Uncertain Positions Resolved During Year
|
-- | -- | (284 | ) | ||||||||
Balance on December 31
|
$ | 12,138 | $ | 900 | $ | 900 |
(in thousands)
|
2011
|
2010
|
||||||
Asset Retirement Obligations
|
||||||||
Beginning Balance
|
$ | 4,402 | $ | 4,050 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
22 | -- | ||||||
Accrued Accretion
|
384 | 352 | ||||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 4,808 | $ | 4,402 | ||||
Asset Retirement Costs Capitalized
|
||||||||
Beginning Balance
|
$ | 1,497 | $ | 1,497 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
-- | -- | ||||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 1,497 | $ | 1,497 | ||||
Accumulated Depreciation - Asset Retirement Costs Capitalized
|
||||||||
Beginning Balance
|
$ | 290 | $ | 233 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
4 | -- | ||||||
Accrued Depreciation
|
57 | 57 | ||||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 351 | $ | 290 | ||||
Settlements
|
||||||||
Original Capitalized Asset Retirement Cost - Retired
|
$ | -- | $ | -- | ||||
Accumulated Depreciation
|
-- | -- | ||||||
Asset Retirement Obligation
|
$ | -- | $ | -- | ||||
Settlement Cost
|
-- | -- | ||||||
Gain on Settlement – Deferred Under Regulatory Accounting
|
$ | -- | $ | -- |
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany
Transactions Adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 28,125 | $ | 49,884 | $ | 2,206 | $ | 89,558 | $ | (4,119 | ) | $ | 165,654 | |||||||||||
Operating Expenses
|
24,046 | 55,927 | 3,976 | 85,244 | (4,119 | ) | 165,074 | |||||||||||||||||
Asset Impairment Charge
|
-- | -- | 456 | 56,379 | 56,835 | |||||||||||||||||||
Operating Income (Loss)
|
4,079 | (6,043 | ) | (2,226 | ) | (52,065 | ) | (56,255 | ) | |||||||||||||||
Other Income (Deductions)
|
(228 | ) | 18 | (18 | ) | 281 | (3 | ) | 50 | |||||||||||||||
Interest Expense
|
11 | 709 | 379 | 1,726 | (2,772 | ) | 53 | |||||||||||||||||
Income Tax Expense (Benefit)
|
1,462 | (2,683 | ) | (1,050 | ) | (16,058 | ) | 1,108 | (17,221 | ) | ||||||||||||||
Net Income (Loss) from Operations
|
2,378 | (4,051 | ) | (1,573 | ) | (37,452 | ) | 1,661 | (39,037 | ) | ||||||||||||||
Gain (Loss) on Disposition Before Taxes
|
15,471 | (946 | ) | -- | -- | 14,525 | ||||||||||||||||||
Income Tax Expense on Disposition
|
2,997 | 2,854 | -- | -- | 5,851 | |||||||||||||||||||
Net Gain (Loss) on Disposition
|
12,474 | (3,800 | ) | -- | -- | 8,674 | ||||||||||||||||||
Net Income (Loss)
|
$ | 14,852 | $ | (7,851 | ) | $ | (1,573 | ) | $ | (37,452 | ) | $ | 1,661 | $ | (30,363 | ) |
For the Year Ended December 31, 2010
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany
Transactions Adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 77,412 | $ | 54,143 | $ | 2,704 | $ | 100,301 | $ | (3,601 | ) | $ | 230,959 | |||||||||||
Operating Expenses
|
65,261 | 52,311 | 3,200 | 98,794 | (3,601 | ) | 215,965 | |||||||||||||||||
Asset Impairment Charge
|
-- | -- | 489 | -- | 489 | |||||||||||||||||||
Operating Income (Loss)
|
12,151 | 1,832 | (985 | ) | 1,507 | 14,505 | ||||||||||||||||||
Other Income (Deductions)
|
(326 | ) | 8 | (10 | ) | 331 | 3 | |||||||||||||||||
Interest Expense
|
111 | 522 | 346 | 1,289 | (2,176 | ) | 92 | |||||||||||||||||
Income Tax Expense (Benefit)
|
3,716 | 511 | (532 | ) | 369 | 870 | 4,934 | |||||||||||||||||
Net Income (Loss)
|
$ | 7,998 | $ | 807 | $ | (809 | ) | $ | 180 | $ | 1,306 | $ | 9,482 |
For the Year Ended December 31, 2009
|
||||||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Intercompany
Transactions Adjustment
|
Total
|
||||||||||||||||||
Operating Revenues
|
$ | 79,098 | $ | 32,228 | $ | 2,992 | $ | 110,006 | $ | (3,504 | ) | $ | 220,820 | |||||||||||
Operating Expenses
|
66,847 | 36,476 | 4,031 | 113,066 | (3,504 | ) | 216,916 | |||||||||||||||||
Product Recall and Testing Costs
|
-- | -- | 1,625 | -- | 1,625 | |||||||||||||||||||
Operating Income (Loss)
|
12,251 | (4,248 | ) | (2,664 | ) | (3,060 | ) | 2,279 | ||||||||||||||||
Other Income (Deductions)
|
(398 | ) | 6 | (7 | ) | 298 | (101 | ) | ||||||||||||||||
Interest Expense
|
36 | 282 | 190 | 449 | (860 | ) | 97 | |||||||||||||||||
Income Tax Expense (Benefit)
|
4,410 | (1,814 | ) | (1,137 | ) | (1,114 | ) | 344 | 689 | |||||||||||||||
Net Income (Loss)
|
$ | 7,407 | $ | (2,710 | ) | $ | (1,724 | ) | $ | (2,097 | ) | $ | 516 | $ | 1,392 |
December 31, 2011
|
||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Total
|
|||||||||||||||
Current Assets
|
$ | -- | $ | -- | $ | 912 | $ | 28,408 | $ | 29,320 | ||||||||||
Net Plant
|
-- | -- | -- | 372 | 372 | |||||||||||||||
Assets of Discontinued Operations
|
$ | -- | $ | -- | $ | 912 | $ | 28,780 | $ | 29,692 | ||||||||||
Current Liabilities
|
$ | -- | $ | -- | $ | 399 | $ | 14,341 | $ | 14,740 | ||||||||||
Deferred Income Taxes
|
-- | -- | (232 | ) | (1,579 | ) | (1,811 | ) | ||||||||||||
Deferred Credits - Other
|
-- | -- | -- | 119 | 119 | |||||||||||||||
Long-Term Debt
|
-- | -- | -- | 715 | 715 | |||||||||||||||
Liabilities of Discontinued Operations
|
$ | -- | $ | -- | $ | 167 | $ | 13,596 | $ | 13,763 |
December 31, 2010
|
||||||||||||||||||||
(in thousands)
|
IPH
|
Wylie
|
Aviva
|
DMS
|
Total
|
|||||||||||||||
Current Assets
|
$ | 24,836 | $ | 17,701 | $ | 2,756 | $ | 26,843 | $ | 72,136 | ||||||||||
Goodwill
|
24,324 | 6,671 | -- | 23,665 | 54,660 | |||||||||||||||
Other Intangibles - Net
|
10,852 | -- | -- | 39 | 10,891 | |||||||||||||||
Net Plant
|
30,672 | 3,505 | 54 | 25,351 | 59,582 | |||||||||||||||
Assets of Discontinued Operations
|
$ | 90,684 | $ | 27,877 | $ | 2,810 | $ | 75,898 | $ | 197,269 | ||||||||||
Current Liabilities
|
$ | 6,839 | $ | 6,605 | $ | 142 | $ | 15,936 | $ | 29,522 | ||||||||||
Other Noncurrent Liabilities
|
-- | 38 | -- | -- | 38 | |||||||||||||||
Deferred Income Taxes
|
11,553 | 2,772 | (261 | ) | 4,262 | 18,326 | ||||||||||||||
Deferred Credits - Other
|
-- | -- | -- | 49 | 49 | |||||||||||||||
Long-Term Debt
|
634 | 80 | -- | 1,056 | 1,770 | |||||||||||||||
Liabilities of Discontinued Operations
|
$ | 19,026 | $ | 9,495 | $ | (119 | ) | $ | 21,303 | $ | 49,705 |
Three Months Ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||||||||||||
(in thousands, except per share data)
|
2011
|
2010
|
2011
|
2010 | 2 | 2011 | 2010 | 2011 | 3 | 2010 | 4 | |||||||||||||||||||||
Operating Revenues
1
|
$ | 249,148 | $ | 210,133 | $ | 283,298 | $ | 216,909 | $ | 282,373 | $ | 225,033 | $ | 263,031 | $ | 240,116 | ||||||||||||||||
Operating Income (Loss)
1
|
15,556 | 15,898 | 13,413 | (15,700 | ) | 18,006 | 10,186 | 5,314 | 13,690 | |||||||||||||||||||||||
Net Income (Loss):
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | 5,213 | $ | 4,457 | $ | 5,125 | $ | (16,650 | ) | $ | 7,336 | $ | 2,937 | $ | (554 | ) | $ | (1,570 | ) | |||||||||||||
Discontinued Operations
|
483 | 260 | 13,703 | 2,432 | (968 | ) | 3,164 | (43,581 | ) | 3,626 | ||||||||||||||||||||||
$ | 5,696 | $ | 4,717 | $ | 18,828 | $ | (14,218 | ) | $ | 6,368 | $ | 6,101 | $ | (44,135 | ) | $ | 2,056 | |||||||||||||||
Earnings (Loss)
Available for Common Shares:
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | 5,029 | $ | 4,273 | $ | 4,941 | $ | (16,833 | ) | $ | 7,152 | $ | 2,752 | $ | (738 | ) | $ | (1,753 | ) | |||||||||||||
Discontinued Operations
|
483 | 260 | 13,381 | 2,336 | (968 | ) | 3,162 | (43,581 | ) | 3,626 | ||||||||||||||||||||||
$ | 5,512 | $ | 4,533 | $ | 18,322 | $ | (14,497 | ) | $ | 6,184 | $ | 5,914 | $ | (44,319 | ) | $ | 1,873 | |||||||||||||||
Basic Earnings (Loss) Per Share:
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | .14 | $ | .12 | $ | .14 | $ | (.47 | ) | $ | .20 | $ | .08 | $ | (.02 | ) | $ | (.05 | ) | |||||||||||||
Discontinued Operations
|
.01 | .01 | .37 | .07 | (.03 | ) | .09 | (1.21 | ) | .10 | ||||||||||||||||||||||
$ | .15 | $ | .13 | $ | .51 | $ | (.40 | ) | $ | .17 | $ | .17 | $ | (1.23 | ) | $ | .05 | |||||||||||||||
Diluted Earnings (Loss) Per Share
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | .14 | $ | .12 | $ | .14 | $ | (.47 | ) | $ | .20 | $ | .07 | $ | (.02 | ) | $ | (.05 | ) | |||||||||||||
Discontinued Operations
|
.01 | .01 | .37 | .07 | (.03 | ) | .09 | (1.21 | ) | .10 | ||||||||||||||||||||||
$ | .15 | $ | .13 | $ | .51 | $ | (.40 | ) | $ | .17 | $ | .16 | $ | (1.23 | ) | $ | .05 | |||||||||||||||
Dividends Declared Per Common Share
|
$ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | ||||||||||||||||
Price Range:
|
||||||||||||||||||||||||||||||||
High
|
23.43 | 25.39 | 23.48 | 23.10 | 22.07 | 21.19 | 22.28 | 23.33 | ||||||||||||||||||||||||
Low
|
21.01 | 19.70 | 20.54 | 18.46 | 18.28 | 18.24 | 17.53 | 20.03 | ||||||||||||||||||||||||
Average Number of Common Shares Outstanding--Basic
|
35,877 | 35,721 | 35,926 | 35,799 | 35,933 | 35,806 | 35,953 | 35,808 | ||||||||||||||||||||||||
Average Number of Common Shares Outstanding--Diluted
|
36,081 | 35,940 | 36,164 | 35,799 | 36,172 | 36,076 | 35,953 | 35,808 |
|
1
From continuing operations.
|
|
2
Results include a $19.7 million pre-tax asset impairment charge at ShoreMaster.
|
|
3
Results include pre-tax asset impairment charges of $3.1 million at DMI and $0.5 million at OTESCO in continuing operations and $56.4 million at DMS and $0.5 million at Aviva in discontinued operations.
|
|
4
Results include a $6.6 million increase in income tax expense at DMI’s Canadian operations due to the establishment of a $5.5 million valuation allowance against deferred tax assets related to operating loss carryforwards and a $1.1 million reversal of deferred tax assets related to a reduction in statutory tax rates in Canada.
|
(a)
|
List of documents filed as part of this report:
|
1.
|
Financial Statements
|
Page | |
Report of Independent Registered Public Accounting Firm
|
66
|
Consolidated Balance Sheets, December 31, 2011 and 2010
|
67
|
Consolidated Statements of Income for the Three Years Ended December 31, 2011
|
69
|
Consolidated Statements of Comprehensive Income for the Three Years Ended December 31, 2011
|
70
|
Consolidated Statements of Common Shareholders’ Equity for the Three Years Ended December 31, 2011
|
71
|
Consolidated Statements of Cash Flows for the Three Years Ended December 31, 2011
|
72
|
Consolidated Statements of Capitalization, December 31, 2011 and 2010
|
73
|
Notes to Consolidated Financial Statements
|
74
|
2.
|
Financial Statement Schedules
|
3.
|
Exhibits
|
Previously Filed
|
|||
File No.
|
As Exhibit No
.
|
||
2-A
|
8-K filed 7/1/09
|
2.1
|
—Plan of Merger, dated as of June 30, 2009, by and among Otter Tail Corporation (now known as Otter Tail Power Company), Otter Tail Holding Company (now known as Otter Tail Corporation) and Otter Tail Merger Sub Inc.
|
3-A
|
8-K filed 7/1/09
|
3.1
|
—Restated Articles of Incorporation.
|
3-B
|
8-K filed 7/1/09
|
3.2
|
—Restated Bylaws.
|
4-A
|
8-K filed 2/28/07
|
4.1
|
—Note Purchase Agreement, dated as of February 23, 2007, between the Company and Cascade Investment L.L.C.
|
4-A-1
|
8-K filed 7/1/09
|
4.3
|
—Amendment No. 2, dated as of June 30, 2009, to Note Purchase Agreement, dated as of February 23, 2007.
|
4-A-2
|
8-K filed 6/29/10
|
4.2
|
—Amendment No. 3, dated as of June 23, 2010, to Note Purchase Agreement, dated as of February 23, 2007.
|
4-A-3
|
8-K filed 8/3/10
|
4.1
|
—Amendment No. 4, dated as of July 24, 2010, to Note Purchase Agreement, dated as of February 23, 2007.
|
4-A-4
|
8-K filed 12/13/11
|
4.1
|
—Amendment No. 5, dated as of December 12, 2011, to Note Purchase Agreement, dated as of February 23, 2007.
|
4-B
|
8-K filed 8/23/07
|
4.1
|
—Note Purchase Agreement, dated as of August 20, 2007.
|
4-B-1
|
8-K filed 12/20/07
|
4.3
|
—First Amendment, dated as of December 14, 2007, to Note Purchase Agreement, dated as of August 20, 2007.
|
4-B-2
|
8-K filed 9/15/08
|
4.1
|
—Second Amendment, dated as of September 11, 2008, to Note Purchase Agreement, dated as of August 20, 2007.
|
4-B-3
|
8-K filed 7/1/09
|
4.2
|
—Third Amendment, dated as of June 26, 2009, to Note Purchase Agreement dated as of August 20, 2007.
|
Previously Filed
|
|||
File No.
|
As Exhibit No
.
|
||
4-C
|
8-K filed 5/10/10
|
4.1
|
—Second Amended and Restated Credit Agreement, dated as of May 4, 2010, between Otter Tail Corporation and the Banks named therein, U.S. Bank National Association, a national banking association, as administrative agent for the Banks and as Lead Arranger, Bank of America, N.A. and JPMorgan Chase Bank, National Association, as Co-Syndication Agents, and KeyBank National Association, as Documentation Agent.
|
4-C-1
|
—First Amendment, dated as of December 15, 2011, to Second Amended and Restated Credit Agreement, dated as of May 4, 2010.
|
||
4-D
|
8-K filed 3/8/11
|
4.1
|
—Amended and Restated Credit Agreement, dated as of March 3, 2011, among Otter Tail Power Company and the Banks named therein, JPMorgan Chase Bank, N.A., and Bank of America, N.A., as Syndication Agents, KeyBank National Association and CoBank, ACB, as Documentation Agents, and U.S. Bank National Association as administrative agent for the Banks.
|
4-E
|
8-K filed 8/3/11
|
4.1
|
—Note Purchase Agreement, dated as of July 29, 2011, between Otter Tail Power Company and the Purchasers named therein.
|
4-F
|
8-K filed 11/18/97
|
4-D-11
|
—Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 between the registrant and U.S. Bank National Association (formerly First Trust National Association), as Trustee.
|
4-G-1
|
8-K filed 7/1/09
|
4.1
|
—First Supplemental Indenture, dated as of July 1, 2009, to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997.
|
4-G-2
|
8-K filed 12/4/09
|
4.1
|
—
Officer’s Certificate and Authentication Order, dated December 4, 2009, for the 9.000% Notes due 2016 (which includes the form of Note) issued pursuant to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 and the First Supplemental Indenture thereto, dated as of July 1, 2009.
|
10-A
|
2-39794
|
4-C
|
—Integrated Transmission Agreement, dated August 25, 1967, between Cooperative Power Association and the Company.
|
10-A-1
|
10-K for year ended 12/31/92
|
10-A-1
|
—Amendment No. 1, dated as of September 6, 1979, to Integrated Transmission Agreement, dated as of August 25, 1967, between Cooperative Power Association and the Company.
|
10-A-2
|
10-K for year ended 12/31/92
|
10-A-2
|
—Amendment No. 2, dated as of November 19, 1986, to Integrated Transmission Agreement between Cooperative Power Association and the Company.
|
10-C-1
|
2-55813
|
5-E
|
—Contract dated July 1, 1958, between Central Power Electric Corporation, Inc., and the Company.
|
10-C-2
|
2-55813
|
5-E-1
|
—Supplement Seven dated November 21, 1973. (Supplements Nos. One through Six have been superseded and are no longer in effect.)
|
10-C-3
|
2-55813
|
5-E-2
|
—Amendment No. 1 dated December 19, 1973, to Supplement Seven.
|
10-C-4
|
10-K for year ended 12/31/91
|
10-C-4
|
—Amendment No. 2 dated June 17, 1986, to Supplement Seven.
|
10-C-5
|
10-K for year ended 12/31/92
|
10-C-5
|
—Amendment No. 3 dated June 18, 1992, to Supplement Seven.
|
10-C-6
|
10-K for year ended 12/31/93
|
10-C-6
|
—Amendment No. 4 dated January 18, 1994 to Supplement Seven.
|
10-D
|
2-55813
|
5-F
|
—Contract dated April 12, 1973, between the Bureau of Reclamation and the Company.
|
Previously Filed
|
|||
File No.
|
As Exhibit No
.
|
||
10-E-1
|
2-55813
|
5-G
|
—Contract dated January 8, 1973, between East River Electric Power Cooperative and the Company.
|
10-E-2
|
2-62815
|
5-E-1
|
—Supplement One dated February 20, 1978.
|
10-E-3
|
10-K for year ended 12/31/89
|
10-E-3
|
—Supplement Two dated June 10, 1983.
|
10-E-4
|
10-K for year ended 12/31/90
|
10-E-4
|
—Supplement Three dated June 6, 1985.
|
10-E-5
|
10-K for year ended 12/31/92
|
10-E-5
|
—Supplement No. Four, dated as of September 10, 1986.
|
10-E-6
|
10-K for year ended 12/31/92
|
10-E-6
|
—Supplement No. Five, dated as of January 7, 1993.
|
10-E-7
|
10-K for year ended 12/31/93
|
10-E-7
|
—Supplement No. Six, dated as of December 2, 1993.
|
10-F
|
10-K for year ended 12/31/89
|
10-F
|
—Agreement for Sharing Ownership of Generating Plant by and between the Company, Montana-Dakota Utilities Co., and Northwestern Public Service Company (dated as of January 7, 1970).
|
10-F-1
|
10-K for year ended 12/31/89
|
10-F-1
|
—Letter of Intent for purchase of share of Big Stone Plant from Northwestern Public Service Company (dated as of May 8, 1984).
|
10-F-2
|
10-K for year ended 12/31/91
|
10-F-2
|
—Supplemental Agreement No. 1 to Agreement for Sharing Ownership of Big Stone Plant (dated as of July 1, 1983).
|
10-F-3
|
10-K for year ended 12/31/91
|
10-F-3
|
—Supplemental Agreement No. 2 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 1, 1985).
|
10-F-4
|
10-K for year ended 12/31/91
|
10-F-4
|
—Supplemental Agreement No. 3 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 31, 1986).
|
10-F-5
|
10-Q for quarter ended 9/30/03
|
10.1
|
—Supplemental Agreement No. 4 to Agreement for Sharing Ownership of Big Stone Plant (dated as of April 24, 2003).
|
10-F-6
|
10-K for year ended 12/31/92
|
10-F-5
|
—Amendment I to Letter of Intent dated May 8, 1984, for purchase of share of Big Stone Plant.
|
10-G
|
10-Q for quarter ended 06/30/04
|
10.3
|
—Master Coal Purchase and Sale Agreement by and between the Company, Montana-Dakota Utilities Co., Northwestern Corporation and Kennecott Coal Sales Company-Big Stone Plant (dated as of June 1, 2004).
|
10-H
|
2-61043
|
5-H
|
—Agreement for Sharing Ownership of Coyote Station Generating Unit No. 1 by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company and Minnesota Power & Light Company (dated as of July 1, 1977).
|
10-H-1
|
10-K for year ended 12/31/89
|
10-H-1
|
—Supplemental Agreement No. One, dated as of November 30, 1978, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
10-H-2
|
10-K for year ended 12/31/89
|
10-H-2
|
—Supplemental Agreement No. Two, dated as of March 1, 1981, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1 and Amendment No. 2 dated March 1, 1981, to Coyote Plant Coal Agreement.
|
10-H-3
|
10-K for year ended 12/31/89
|
10-H-3
|
—Amendment, dated as of July 29, 1983, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
10-H-4
|
10-K for year ended 12/31/92
|
10-H-4
|
—Agreement, dated as of September 5, 1985, containing Amendment No. 3 to Agreement for Sharing Ownership of Coyote Generating Unit No. 1, dated as of July 1, 1977, and Amendment No. 5 to Coyote Plant Coal Agreement, dated as of January 1, 1978.
|
Previously Filed
|
|||
File No.
|
As Exhibit No
.
|
||
10-H-5
|
10-Q for quarter ended 9/30/01
|
10-A
|
—Amendment, dated as of June 14, 2001, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
10-H-6
|
10-Q for quarter ended 9/30/03
|
10.2
|
—Amendment, dated as of April 24, 2003, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
10-I
|
2-63744
|
5-I
|
—Coyote Plant Coal Agreement by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company, Minnesota Power & Light Company, and Knife River Coal Mining Company (dated as of January 1, 1978).
|
10-I-1
|
10-K for year ended 12/31/92
|
10-I-1
|
—Addendum, dated as of March 10, 1980, to Coyote Plant Coal Agreement.
|
10-I-2
|
10-K for year ended 12/31/92
|
10-I-2
|
—Amendment (No. 3), dated as of May 28, 1980, to Coyote Plant Coal Agreement.
|
10-I-3
|
10-K for year ended 12/31/92
|
10-I-3
|
—Fourth Amendment, dated as of August 19, 1985, to Coyote Plant Coal Agreement.
|
10-I-4
|
10-Q for quarter ended 6/30/93
|
19-A
|
—Sixth Amendment, dated as of February 17, 1993, to Coyote Plant Coal Agreement.
|
10-I-5
|
10-K for year ended 12/31/01
|
10-I-5
|
—Agreement and Consent to Assignment of the Coyote Plant Coal Agreement.
|
10-J-1
|
10-Q for quarter ended 9/30/99
|
10
|
—Power Sales Agreement between the Company and Manitoba Hydro Electric Board (dated as of July 1, 1999).
|
10-K
|
10-K for year ended 12/31/91
|
10-L
|
—Integrated Transmission Agreement by and between the Company, Missouri Basin Municipal Power Agency and Western Minnesota Municipal Power Agency (dated as of March 31, 1986).
|
10-K-1
|
10-K for year ended 12/31/88
|
10-L-1
|
—Amendment No. 1, dated as of December 28, 1988, to Integrated Transmission Agreement (dated as of March 31, 1986).
|
10-L
|
10-Q for quarter ended 06/30/04
|
10.1
|
—Master Coal Purchase Agreement by and between the Company and Kennecott Coal Sales Company - Hoot Lake Plant (dated as of December 31, 2001).
|
10-M
|
8-K filed 7/1/09
|
10.1
|
—Standstill Agreement, dated July 1, 2009, by and between the Registrant and Cascade Investment, L.L.C.
|
10-M-1
|
8-K filed 1/9/12
|
10.1
|
—Letter Agreement dated January 5, 2012 terminating the Standstill Agreement, dated July 1, 2009, between Otter Tail Corporation and Cascade Investment, L.L.C.
|
10-N-1
|
10-K for year ended 12/31/02
|
10-N-1
|
—Deferred Compensation Plan for Directors, as amended.*
|
10-N-1a
|
10-K for year ended 12/31/10
|
10-N-1A
|
—First Amendment of Deferred Compensation Plan for Directors (2003 Restatement), as amended.*
|
10-N-2
|
8-K filed 02/04/05
|
10.1
|
—Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
10-N-2a
|
10-K for year ended 12/31/06
|
10-N-2A
|
—First Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
10-N-2b
|
10-K for year ended 12/31/10
|
10-N-2B
|
—Second Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
10-N-3
|
10-K for year ended 12/31/93
|
10-N-5
|
—Nonqualified Profit Sharing Plan.*
|
10-N-4
|
10-Q for quarter ended 3/31/02
|
10-B
|
—Nonqualified Retirement Savings Plan, as amended.*
|
Previously Filed
|
|||
File No.
|
As Exhibit No
.
|
||
10-N-5
|
10-Q for quarter ended 9/30/11
|
10.1
|
—Nonqualified Retirement Plan (2011 Restatement).*
|
10-N-6
|
8-K filed 4/13/06
|
10.3
|
—1999 Employee Stock Purchase Plan, As Amended (2006).
|
10-N-7
|
8-K filed 4/13/06
|
10.4
|
—1999 Stock Incentive Plan, As Amended (2006).
|
10-N-8
|
10-K for year ended 12/31/05
|
10-N-7
|
—Form of Stock Option Agreement.*
|
10-N-9
|
10-K for year ended 12/31/05
|
10-N-8
|
—Form of Restricted Stock Agreement.*
|
10-N-10
|
8-K filed 4/13/06
|
10.2
|
—Form of Performance Award Agreement.*
|
10-N-11
|
—Executive Annual Incentive Plan.*
|
||
10-N-12
|
10-Q for quarter ended 6/30/06
|
10.5
|
—Form of Restricted Stock Unit Award Agreement.*
|
10-N-13
|
8-K filed 4/13/06
|
10.1
|
—Form of Restricted Stock Award Agreement for Directors.
|
10-O
|
8-K filed 3/17/10
|
1.1
|
—Distribution Agreement, dated March 17, 2010, between Otter Tail Corporation and J.P. Morgan Securities Inc.
|
10-P-1
|
10-K for year ended 12/31/10
|
10-P-1
|
—Executive Employment Agreement, John Erickson.*
|
10-P-2
|
10-K for year ended 12/31/10
|
10-P-3
|
—Executive Employment Agreement, Kevin Moug.*
|
10-P-3
|
10-K for year ended 12/31/10
|
10-P-4
|
—Executive Employment Agreement, George Koeck.*
|
10-P-4
|
10-K for year ended 12/31/10
|
10-P-5
|
—Executive Employment Agreement, Michelle Kommer.*
|
10-P-5
|
—Executive Employment Agreement, Chuck MacFarlane.*
|
||
10-P-6
|
—Executive Employment Agreement, Shane Waslaski.*
|
||
10-Q-1
|
10-K for year ended 12/31/10
|
10-Q-1
|
—Change in Control Severance Agreement, John D. Erickson.*
|
10-Q-2
|
10-K for year ended 12/31/10
|
10-Q-3
|
—Change in Control Severance Agreement, Kevin G. Moug.*
|
10-Q-3
|
10-K for year ended 12/31/10
|
10-Q-4
|
—Change in Control Severance Agreement, George Koeck.*
|
10-Q-4
|
10-K for year ended 12/31/10
|
10-Q-5
|
—Change in Control Severance Agreement, Michelle L. Kommer.*
|
10-Q-5
|
—Change in Control Severance Agreement, Chuck MacFarlane.*
|
||
10-Q-6
|
—Change in Control Severance Agreement, Shane Waslaski.*
|
||
10-Q-7
|
—Change in Control Severance Agreement, Edward J. McIntyre.*
|
||
12.1
|
—Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends.
|
||
21-A
|
—Subsidiaries of Registrant.
|
||
23-A
|
—Consent of Deloitte & Touche LLP.
|
||
24-A
|
—Powers of Attorney.
|
||
31.1
|
—Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Previously Filed | |||
File No.
|
As Exhibit No
.
|
||
31.2
|
—Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
32.1
|
—Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
32.2
|
—Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
—XBRL Instance Document
|
||
101.SCH
|
—XBRL Taxonomy Extension Schema Document
|
||
101.CAL
|
—XBRL Taxonomy Extension Calculation Linkbase Document
|
||
101.LAB
|
—XBRL Taxonomy Extension Label Linkbase Document
|
||
101.PRE
|
—XBRL Taxonomy Extension Presentation Linkbase Document
|
||
101.DEF
|
—XBRL Taxonomy Extension Definition Linkbase Document
|
OTTER TAIL CORPORATION
|
|||
By | /s/ Kevin G. Moug | ||
Kevin G. Moug
|
|||
Chief Financial Officer and Senior Vice President
|
|||
Dated: | February 29, 2012 |
Edward J. McIntyre
|
)
|
||
Chief Executive Officer and President
|
)
|
||
(principal executive officer) and Director
|
)
|
||
)
|
|||
Kevin G. Moug
|
)
|
||
Chief Financial Officer and Senior Vice President
|
)
|
||
(principal financial and accounting officer)
|
)
|
||
|
) | By /s/ Edward J. McIntyre | |
Nathan I. Partain
|
)
|
Edward J. McIntyre | |
Chairman of the Board and Director
|
)
|
Pro Se and Attorney-in-Fact | |
)
|
Dated February 29, 2012 | ||
Karen M. Bohn, Director
|
)
|
||
)
|
|||
John D. Erickson, Director
|
)
|
||
)
|
|||
Arvid R. Liebe, Director
|
)
|
||
)
|
|||
Joyce Nelson Schuette, Director
|
)
|
||
)
|
|||
Mark W. Olson, Director
|
)
|
||
)
|
|||
Gary J. Spies, Director
|
)
|
||
)
|
|||
James B. Stake, Director
|
)
|
Exhibit Number
|
Description
|
4-C-1
|
First Amendment, dated as of December 15, 2011, to Second Amended and Restated Credit Agreement, dated as of May 4, 2010.
|
10-N-11
|
Executive Annual Incentive Plan
|
10-P-5
|
Executive Employment Agreement, Chuck MacFarlane
|
10-P-6
|
Executive Employment Agreement, Shane Waslaski
|
10-Q-5
|
Change in Control Severance Agreement, Chuck MacFarlane
|
10-Q-6
|
Change in Control Severance Agreement, Shane Waslaski
|
10-Q-7
|
Change in Control Severance Agreement, Edward J. McIntyre
|
12.1
|
Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends
|
21-A
|
Subsidiaries of the Registrant
|
23-A
|
Consent of Deloitte & Touche LLP
|
24-A
|
Power of Attorney
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
OTTER TAIL CORPORATION
|
||
By:
|
/s/ Kevin Moug
|
|
Title:
|
Chief Financial Officer
|
|
4334 18th Avenue South | ||
Suite 200 | ||
Fargo, North Dakota 58103 | ||
Attention: Mr. Kevin G. Moug, | ||
Chief Financial Officer | ||
Telephone: (701) 451-3562 | ||
Fax: (701) 232-4108 |
U.S. BANK NATIONAL ASSOCIATION,
|
||
as Agent, Lead Arranger and a Bank
|
||
By:
|
/s/ Jacquelyn Ness
|
|
Title:
|
Vice President
|
|
505 Second Avenue North | ||
Mail Code EP-ND-0630 | ||
Fargo, ND 58102 | ||
Attention: Jacquelyn Ness, Vice President | ||
Telephone: (701) 280-3553 | ||
Fax: (701) 280-3580 |
BANK OF AMERICA, N.A., as Co-Syndication
|
||
Agent and as a Bank | ||
By:
|
/s/ A. Quinn Richardson
|
|
Title:
|
Senior Vice President
|
|
IL-4135-07-65
|
||
135 S. LaSalle Street | ||
Chicago, IL 60603 | ||
Attention: A. Quinn Richardson | ||
Senior Vice President | ||
Telephone: (312) 992-2160 | ||
Fax: (312) 904-6546 |
JPMORGAN CHASE BANK, N.A.,
|
||
as Co-Syndication Agent and as a Bank
|
||
By:
|
/s/ Helen Davis
|
|
Title:
|
Vice President
|
|
10 South Dearborn, 9th Floor, IL1-0090 | ||
Chicago, IL 60603 | ||
Attention: Helen Davis | ||
Telephone: (312) 732-1759 | ||
Fax: (312) 732-1762 |
KEYBANK NATIONAL ASSOCIATION, as
|
||
Documentation Agent and as a Bank
|
||
By:
|
/s/ Keven D. Smith
|
|
Title:
|
Senior Vice President
|
|
601 108th Avenue N.E. | ||
Mail Code: WA-31-18-0512 | ||
Bellevue, WA 98004 | ||
Attention: Keven D. Smith | ||
Telephone: (425) 709-4579 | ||
Fax: (425) 709-4565 |
BANK OF THE WEST, as a Bank
|
||
By:
|
/s/ Philip P. Krump
|
|
Title:
|
Vice President
|
|
250 Marquette Ave., Suite 575 | ||
Minneapolis, MN 55401 | ||
Attention: Philip P. Krump | ||
Telephone: (612) 359-3600 | ||
Fax: (612) 339-6362 |
/
s/ Arvid Liebe
|
2/2/2012
|
|||
Arvid Liebe, Compensation Committee Chair
|
Date
|
|||
OTTER TAIL CORPORATION
|
||||
By:
|
/s/ Edward J. McIntyre
|
2/2/2012
|
||
Edward J. McIntyre
|
Date
|
|||
Its: President and CEO
|
a.
|
Base Pay
. You shall be paid an annual salary (“Base Pay”) of $360,000, which shall be payable in equal periodic installments according to the Corporation's customary payroll practices, but no less frequently than monthly, and subject to such withholdings and deductions as required by law. Your Base Pay shall be reviewed in April of each year by the Board of Directors, and any change in Base Pay approved by the Board shall become effective April 1 of the year in which it is approved.
|
b.
|
Incentive Compensation
. You shall participate in an annual incentive and a long term incentive plan as approved by the Corporation’s Board of Directors, and based on the rules of the plan. Your annual incentive payment shall be paid to You no later than March 15, following approval of the Corporation’s financial results after the close of each calendar year. Any long term incentive plan payment due You shall be made in accordance with the plan as adopted by the Board but not any later that may be required under section 409A of the Internal Revenue Code (“409A”).
|
c.
|
Benefits
. In addition to the compensation described above and subject to rules of eligibility, You shall participate in the benefit plans (such as the post-retirement medical plan, medical and disability plans, executive survivor and supplemental retirement plan, pension plan, 401k plan, non-qualified incentive and deferral plan (all such plans are referred to collectively as the “Other Plans”)) available to full time executive level employees of the Corporation as they now exist and may from time to time be modified or established by the Corporation. The plan documents shall govern Your participation in any benefit plan.
|
d.
|
Vehicle Allowance
. In addition to reimbursement for business mileage, You shall receive a monthly vehicle allowance of $800.
|
|
a.
|
You acknowledge that the Corporation possesses and will continue to develop and acquire valuable Confidential Information (as defined below), including information that You may develop or discover as a result of your employment with the Corporation. The value of that Confidential Information depends on it remaining confidential. The Corporation depends on You to maintain the confidentiality, and You accept that position of trust.
|
|
b.
|
As used in this Agreement, “Confidential Information” means any information (including any formula, pattern, compilation, program, device, method, technique or process) that derives independent economic value, actual or potential, from not being generally known to the public or to other persons who can obtain economic value from its disclosure or use and includes information of the Corporation, its customers, suppliers, joint ventures, licensors, distributors and other persons and entities with whom the Corporation does business.
|
|
c.
|
You shall not disclose or use at any time, either during or after your employment with the Corporation, any Confidential Information except for the exclusive benefit of the Corporation as required by your duties or as the Corporation expressly may consent to in writing. You shall cooperate with the Corporation to implement reasonable measures to maintain the secrecy of, and use your best efforts to prevent the unauthorized disclosure, use or reproduction of all Confidential Information.
|
|
d.
|
Upon leaving employment with the Corporation for any reason, You shall deliver to the Corporation all tangible, written, graphical, machine readable and other materials (including all copies) in your possession or under your control containing or disclosing Confidential Information.
|
|
a.
|
If You elect to terminate the employment relationship, or if You are terminated by the Company for Cause, You shall receive Base Pay and benefits through the date of termination. Cause means your termination of employment with the Corporation based upon embezzlement or other intentional misconduct which is materially injurious to the Corporation, monetarily or otherwise.
|
|
b.
|
If the Corporation elects to terminate the employment relationship or if You elect to resign for Good Reason, You shall receive a severance payment equal to one and one-half (1 ½) times the sum of your present Base Pay plus your most recent annual incentive payment (the “Severance Payment”), in full satisfaction of the Corporation’s obligations to You as an employee. The Severance Payment will be paid within fifteen (15) days of the date of termination and shall be subject to payroll taxes and any withholding obligations. Good Reason means the occurrence of any of the following events provided the event results in negative change to You:
|
|
(1)
|
a material change in your responsibilities or title which are not of comparable responsibility and status as those held upon execution of this Agreement;
|
|
(2)
|
a reduction in your Base Pay, or a modification of the Corporation’s incentive compensation program or benefits in a manner materially adverse to You;
|
|
(3)
|
a breach or alteration of any material term of this contract without your consent.
|
|
c.
|
If You are terminated in connection with a Change in Control, as defined by the Change in Control Severance Agreement entered into by You and the Corporation (the “Severance Agreement”), and You receive payment of the severance benefits under Section 3 of the Severance Agreement, no Severance Payment shall be due to You under this Agreement.
|
|
d.
|
Notwithstanding the foregoing, to the extent that any payment due hereunder is (i) deferred compensation subject to section 409A, and (ii) is payable to a specified employee (as that term is defined in section 409A), and (iii) is payable on account of the specified employee’s separation from service as that term is defined in section 409A), payment of any part of such amount that would have been made during the six (6) months following the separation from service shall not then be paid but shall rather be paid on the first day of the seventh (7
th
) month following the separation from service.
|
|
(i)
|
For this purpose, specified employees shall be identified by the Employer on a basis consistent with regulations issued under section 409A, and consistently applied to all plans, programs, contracts, etc. maintained by the Employer that are subject to section 409A.
|
|
(ii)
|
For this purpose “termination of employment” shall be defined as “separation from service” as that term is defined under section 409A.
|
|
(iii)
|
To the extent that 409A is applicable to this Agreement, this Agreement shall be construed and administered to comply with the rules of section 409A. Neither the Employer nor any of its officers, directors, agents or affiliates shall be obligated, directly or indirectly, to any Participant or any other person for any taxes, penalties, interest or like amounts that may be imposed on the Participant or other person on account of any amounts under this Plan or on account of any failure to comply with any Code section.
|
/s/ Edward McIntyre
|
February 24, 2012
|
Date
|
/s/ Chuck MacFarlane
|
February 24, 2012
|
Date
|
a.
|
Base Pay
. You shall be paid an annual salary (“Base Pay”) of $340,000. which shall be payable in equal periodic installments according to the Corporation's customary payroll practices, but no less frequently than monthly, and subject to such withholdings and deductions as required by law. Your Base Pay shall be reviewed in April of each year by the Board of Directors, and any change in Base Pay approved by the Board shall become effective April 1 of the year in which it is approved.
|
b.
|
Incentive Compensation
. You shall participate in an annual incentive and a long term incentive plan as approved by the Corporation’s Board of Directors, and based on the rules of the plan. Your annual incentive payment shall be paid to You no later than March 15, following approval of the Corporation’s financial results after the close of each calendar year. Any long term incentive plan payment due You shall be made in accordance with the plan as adopted by the Board but not any later that may be required under section 409A of the Internal Revenue Code (“409A”).
|
c.
|
Benefits
. In addition to the compensation described above and subject to rules of eligibility, You shall participate in the benefit plans (such as the post-retirement medical plan, medical and disability plans, executive survivor and supplemental retirement plan, pension plan, 401k plan, non-qualified incentive and deferral plan (all such plans are referred to collectively as the “Other Plans”) available to full time executive level employees of the Corporation as they now exist and may from time to time be modified or established by the Corporation. The plan documents shall govern Your participation in any benefit plan.
|
d.
|
Vehicle Allowance
. In addition to reimbursement for business mileage, You shall receive a monthly vehicle allowance of $800.
|
|
a.
|
You acknowledge that the Corporation possesses and will continue to develop and acquire valuable Confidential Information (as defined below), including information that You may develop or discover as a result of your employment with the Corporation. The value of that Confidential Information depends on it remaining confidential. The Corporation depends on You to maintain the confidentiality, and You accept that position of trust.
|
|
b.
|
As used in this Agreement, “Confidential Information” means any information (including any formula, pattern, compilation, program, device, method, technique or process) that derives independent economic value, actual or potential, from not being generally known to the public or to other persons who can obtain economic value from its disclosure or use and includes information of the Corporation, its customers, suppliers, joint ventures, licensors, distributors and other persons and entities with whom the Corporation does business.
|
|
c.
|
You shall not disclose or use at any time, either during or after your employment with the Corporation, any Confidential Information except for the exclusive benefit of the Corporation as required by your duties or as the Corporation expressly may consent to in writing. You shall cooperate with the Corporation to implement reasonable measures to maintain the secrecy of, and use your best efforts to prevent the unauthorized disclosure, use or reproduction of all Confidential Information.
|
|
d.
|
Upon leaving employment with the Corporation for any reason, You shall deliver to the Corporation all tangible, written, graphical, machine readable and other materials (including all copies) in your possession or under your control containing or disclosing Confidential Information.
|
|
a.
|
If You elect to terminate the employment relationship, or if You are terminated by the Company for Cause, You shall receive Base Pay and benefits through the date of termination. Cause means your termination of employment with the Corporation based upon embezzlement or other intentional misconduct which is materially injurious to the Corporation, monetarily or otherwise.
|
|
b.
|
If the Corporation elects to terminate the employment relationship or if You elect to resign for Good Reason, You shall receive a severance payment equal to one and one-half (1 ½) times the sum of your present Base Pay plus your most recent annual incentive payment (the “Severance Payment”), in full satisfaction of the Corporation’s obligations to You as an employee. The Severance Payment will be paid within fifteen (15) days of the date of termination and shall be subject to payroll taxes and any withholding obligations. Good Reason means the occurrence of any of the following events provided the event results in negative change to You:
|
|
(1)
|
a material change in your responsibilities or title which are not of comparable responsibility and status as those held upon execution of this Agreement;
|
|
(2)
|
a reduction in your Base Pay, or a modification of the Corporation’s incentive compensation program or benefits in a manner materially adverse to You;
|
|
(3)
|
a breach or alteration of any material term of this contract without your consent.
|
|
c.
|
If You are terminated in connection with a Change in Control, as defined by the Change in Control Severance Agreement entered into by You and the Corporation (the “Severance Agreement”), and You receive payment of the severance benefits under Section 3 of the Severance Agreement, no Severance Payment shall be due to You under this Agreement.
|
|
d.
|
Notwithstanding the foregoing, to the extent that any payment due hereunder is (i) deferred compensation subject to section 409A, and (ii) is payable to a specified employee (as that term is defined in section 409A), and (iii) is payable on account of the specified employee’s separation from service as that term is defined in section 409A), payment of any part of such amount that would have been made during the six (6) months following the separation from service shall not then be paid but shall rather be paid on the first day of the seventh (7
th
) month following the separation from service.
|
|
(i)
|
For this purpose, specified employees shall be identified by the Employer on a basis consistent with regulations issued under section 409A, and consistently applied to all plans, programs, contracts, etc. maintained by the Employer that are subject to section 409A.
|
|
(ii)
|
For this purpose “termination of employment” shall be defined as “separation from service” as that term is defined under section 409A.
|
|
(iii)
|
To the extent that 409A is applicable to this Agreement, this Agreement shall be construed and administered to comply with the rules of section 409A. Neither the Employer nor any of its officers, directors, agents or affiliates shall be obligated, directly or indirectly, to any Participant or any other person for any taxes, penalties, interest or like amounts that may be imposed on the Participant or other person on account of any amounts under this Plan or on account of any failure to comply with any Code section.
|
/s/ Edward McIntyre
|
February 24, 2012
|
Date
|
/s/ Shane Waslaski
|
February 24, 2012
|
Date |
|
(A)
|
For this purpose, specified employees shall be identified by the Employer on a basis consistent with regulations issued under section 409A, and consistently applied to all plans, programs, contracts, etc. maintained by the Employer that are subject to section 409A.
|
|
(B)
|
For this purpose separation from service shall be defined as it is defined in the regulations under section 409A.
|
|
(C)
|
To the extent that 409A is applicable to this Agreement, this Agreement shall be construed and administered to comply with the rules of section 409A. Neither the Employer nor any of its officers, directors, agents or affiliates shall be obligated, directly or indirectly, to any Participant or any other person for any taxes, penalties, interest or like amounts that may be imposed on the Participant or other person on account of any amounts under this Plan or on account of any failure to comply with any Code section.
|
|
4.
|
Your Agreements
.
|
OTTER TAIL CORPORATION
|
||
By:
|
/s/ Edward McIntyre
|
|
Edward McIntyre
|
||
Its: President & CEO
|
||
/s/ Chuck MacFarlane
|
||
Chuck MacFarlane
|
|
(A)
|
For this purpose, specified employees shall be identified by the Employer on a basis consistent with regulations issued under section 409A, and consistently applied to all plans, programs, contracts, etc. maintained by the Employer that are subject to section 409A.
|
|
(B)
|
For this purpose separation from service shall be defined as it is defined in the regulations under section 409A.
|
|
(C)
|
To the extent that 409A is applicable to this Agreement, this Agreement shall be construed and administered to comply with the rules of section 409A. Neither the Employer nor any of its officers, directors, agents or affiliates shall be obligated, directly or indirectly, to any Participant or any other person for any taxes, penalties, interest or like amounts that may be imposed on the Participant or other person on account of any amounts under this Plan or on account of any failure to comply with any Code section.
|
|
4.
|
Your Agreements
.
|
OTTER TAIL CORPORATION
|
||
By:
|
/s/ Edward McIntyre
|
|
Edward McIntyre
|
||
Its: President & CEO
|
||
/s/ Shane Waslaski
|
||
Shane Waslaski
|
|
(A)
|
For this purpose, specified employees shall be identified by the Employer on a basis consistent with regulations issued under section 409A, and consistently applied to all plans, programs, contracts, etc. maintained by the Employer that are subject to section 409A.
|
|
(B)
|
For this purpose separation from service shall be defined as it is defined in the regulations under section 409A.
|
|
(C)
|
To the extent that 409A is applicable to this Agreement, this Agreement shall be construed and administered to comply with the rules of section 409A. Neither the Employer nor any of its officers, directors, agents or affiliates shall be obligated, directly or indirectly, to any Participant or any other person for any taxes, penalties, interest or like amounts that may be imposed on the Participant or other person on account of any amounts under this Plan or on account of any failure to comply with any Code section.
|
|
4.
|
Your Agreements
.
|
OTTER TAIL CORPORATION
|
||
By:
|
/s/ Nathan Partain
|
|
Nathan Partain
|
||
Its: Chairman of the Board
|
||
/s/ Edward (Jim) McIntyre
|
||
Edward (Jim) McIntyre
|
Year Ended December 31,
|
||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
Earnings
|
||||||||||||||||||||
Pretax income from continuing operations
|
$ | 71,470,896 | $ | 47,142,602 | $ | 19,341,943 | $ | (11,808,010 | ) | $ | 19,205,944 | |||||||||
Plus fixed charges (see below)
|
28,025,370 | 30,785,207 | 31,761,177 | 39,435,307 | 38,767,710 | |||||||||||||||
Total earnings (1)
|
$ | 99,496,266 | $ | 77,927,809 | $ | 51,103,120 | $ | 27,627,297 | $ | 57,973,654 | ||||||||||
Fixed Charges
|
||||||||||||||||||||
Interest charges
|
$ | 22,359,811 | $ | 28,094,844 | $ | 27,555,741 | $ | 34,191,232 | $ | 34,212,298 | ||||||||||
Amortization of debt expense, premium and discount
|
1,108,559 | 990,363 | 2,097,436 | 2,825,076 | 2,233,412 | |||||||||||||||
Estimated interest component of operating leases
|
4,557,000 | 1,700,000 | 2,108,000 | 2,419,000 | 2,322,000 | |||||||||||||||
Total fixed charges (2)
|
$ | 28,025,370 | $ | 30,785,207 | $ | 31,761,177 | $ | 39,435,308 | $ | 38,767,710 | ||||||||||
Preferred Dividend Requirement
*
|
$ | 1,033,385 | $ | 981,547 | $ | 633,832 | $ | (954,325 | ) * | $ | 332,627 | |||||||||
Total Fixed Charges and Preferred Dividend Requirement (3)
|
$ | 29,058,754 | $ | 31,766,754 | $ | 32,395,010 | $ | 38,480,982 | $ | 39,100,336 | ||||||||||
Ratio of Earnings to Fixed Charges
(1) Divided by (2)
|
3.55 | 2.53 | 1.61 | 0.70 | ** | 1.50 | ||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends
(1) Divided by (3)
|
3.42 | 2.45 | 1.58 | 0.72 | 1.48 |
*
|
The preferred dividend requirement represents the amount of pre-tax earnings required to cover preferred stock dividend requirements, with a tax gross-up adjustment based on the Company’s ratio of income before income taxes to net income. In 2010, because of income tax adjustments, the Company recorded a net after-tax loss while its income before income taxes was positive, resulting in a ratio of income before income taxes to net income of (194%). For 2010, a 40.0% incremental tax rate from ongoing operations was used to calculate the tax gross-up adjustment instead of the ratio of income before income taxes to net income.
|
** | To increase ratio to 1:1, Total earnings would need to increase by $11,808,010. |
Company
|
State of Organization
|
Otter Tail Power Company
|
Minnesota
|
Otter Tail Energy Services Company, Inc.
|
Minnesota
|
Green Hills Energy, LLC
|
Minnesota |
Sheridan Ridge I, LLC
|
Minnesota |
Sheridan Ridge II, LLC
|
Minnesota |
Otter Tail Assurance Limited
|
Cayman Islands
|
Varistar Corporation
|
Minnesota
|
Northern Pipe Products, Inc.
|
North Dakota
|
Vinyltech Corporation
|
Arizona
|
T.O. Plastics, Inc.
|
Minnesota
|
DMI Industries, Inc.
|
North Dakota
|
DMI Canada, Inc.
|
Ontario, Canada
|
DMI Equipment, LLC*
|
Delaware
|
BTD Manufacturing, Inc.
|
Minnesota
|
Miller Welding & Iron Works, Inc.
|
Minnesota |
ShoreMaster, Inc.
|
Minnesota |
Galva Foam Marine Industries, Inc.
|
Missouri |
Shoreline Industries, Inc.
|
Minnesota
|
Aviva Sports, Inc.
|
Minnesota
|
ShoreMaster Costa Rica, Limitada
|
Costa Rica
|
DMS Health Technologies, Inc.
|
North Dakota
|
DMS Imaging, Inc.
|
North Dakota
|
DMS Health Technologies – Canada, Inc.
|
North Dakota
|
DMS Topline Medical, Inc.
|
North Dakota
|
Aevenia, Inc.
|
Minnesota
|
Moorhead Electric, Inc.
|
Minnesota
|
Foley Company
|
Missouri
|
*Inactive
|
/s/ Karen M. Bohn
|
/s/ John D. Erickson
|
||||
Karen M. Bohn | John D. Erickson | ||||
/s/ Arvid R. Liebe
|
/s/ Edward J. McIntyre
|
||||
Arvid R. Liebe | Edward J. McIntyre | ||||
/s/ Kevin G. Moug
|
/s/ Mark W. Olson
|
||||
Kevin G. Moug | Mark W. Olson | ||||
/s/ Nathan I. Partain
|
/s/ Joyce Nelson Schuette
|
||||
Nathan I. Partain | Joyce Nelson Schuette | ||||
/s/ Gary J. Spies | /s/ James B. Stake | ||||
Gary J. Spies
|
James B. Stake
|
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
/s/ Edward J. McIntyre | |
Edward J. McIntyre
|
|||
President and Chief Executive Officer
|
|||
February 29, 2012 |
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
/s/ Kevin G. Moug | |
Kevin G. Moug | |||
Chief Financial Officer
|
|||
February 29, 2012 |