x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
for the fiscal year ended December 31, 2014
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
_________
to
_________
|
Maryland
|
|
45-3219901
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
47 Church Street, Wellesley, Massachusetts
|
|
02482
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $0.01 per share | The NASDAQ Stock Market LLC |
Large accelerated filer
|
Accelerated filer
|
|||||
Non-accelerated filer
|
Smaller reporting company
|
X | ||||
(Do not check if a smaller reporting company)
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
|
|
||
PART II
|
|
||
|
|
||
PART III
|
|
||
|
|
||
PART IV
|
|
||
|
|
||
● |
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
● |
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;
|
● |
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
● |
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
● |
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and
|
● |
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
● |
The operations of Wellesley Bank also are subject to the:
|
● |
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
● |
Electronic Funds Transfer Act and Regulation E promulgated thereunder, as well as Chapter 167B of the General Laws of Massachusetts, that govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
● |
Electronic Check Clearing for the 21st Century Act (also known as “Check 21”), which allows banks to create and receive “substitute checks” (paper reproduction of the original check), and discloses the customers rights regarding “substitute checks” pertaining to these items having the “same legal standing as the original paper check”;
|
● |
Gramm-Leach-Bliley Act privacy statute which requires each depository institution to disclose its privacy policy, identify parties with whom certain nonpublic customer information is shared and provide customers with certain rights to “opt out” of disclosure to certain third parties;
|
● |
Title III of The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the “USA PATRIOT Act”), which significantly expanded the responsibilities of financial institutions, in preventing the use of the United States financial system to fund terrorist activities. Among other things, the USA PATRIOT Act and the related regulations required banks operating in the United States to develop anti-money laundering compliance programs, due diligence policies and controls to facilitate the detection and reporting of money laundering;
|
● |
Title III The Fair and Accurate Reporting Act of 2003, as an amendment to the Fair Credit Reporting Act, as noted previously, which includes provisions to help reduce identity theft by providing procedures for the identification, detection, and response to patterns, practices, or specific activities—known as “red flags”; and
|
● |
Title III Truth in Savings Act, which establishes the requirement for clear and uniform disclosure of terms and conditions regarding interest and fees to help promote economic stability, competition between depository institutions, and allow the consumer to make informed decisions.
|
Name
|
Position
|
Thomas J. Fontaine
|
President and Chief Executive Officer of both Wellesley Bancorp and Wellesley Bank
|
|
|
Gary P. Culyer
|
Chief Financial Officer and Treasurer of Wellesley Bancorp and Senior Vice President and Chief Financial Officer of Wellesley Bank
|
Ralph L. Letner
|
Senior Vice President and Chief Lending Officer of Wellesley Bank
|
|
|
Eloise C. Thibault
|
Corporate Secretary of Wellesley Bancorp and Vice President and Treasurer of Wellesley Bank
|
● |
Articles of incorporation and bylaws.
Provisions of the articles of incorporation and bylaws of Wellesley Bancorp that may make it more difficult and expensive to pursue a takeover attempt that the board of directors opposes include;
|
● |
supermajority voting requirements for changes to certain provisions of the articles of incorporation and bylaws, which makes it more difficult for shareholders to change provisions of our governing documents;
|
|
● |
a limitation on the right to vote shares, which prohibits any person who owns in excess of 10% of the outstanding shares of Wellesley Bancorp common stock from any vote with respect to the shares held in excess of the limit;
|
|
● |
the election of directors to staggered terms of three years, which makes it more difficult and time consuming for a shareholder group to fully use its voting power to gain control of the board of directors at a single annual meeting of shareholders without the consent of the incumbent board of directors of Wellesley Bancorp;
|
|
● |
the removal of directors only for cause, which makes it more difficult for shareholders to remove directors and replace them with their own nominees;
|
|
● |
the absence of cumulative voting by stockholders in the election of directors, which may prevent a shareholder from electing nominees opposed by the board of directors of Wellesley Bancorp;
|
|
● |
provisions restricting the calling of special meetings of stockholders, which delays consideration of shareholder proposal until the next annual meeting; and
|
|
● |
provisions regarding the timing and content of stockholder proposals and nominations, which gives our board of directors time to consider the qualifications of proposed nominees, the merits of the proposals and, to the extent deemed necessary or desirable by our board of directors, to inform shareholders and make recommendations about those matters.
|
|
● |
Massachusetts and federal banking regulations and Maryland corporate law.
State corporate law and federal banking regulations place limitations on the acquisition of certain percentages of our common stock and impose restrictions on certain significant stockholders.
|
High
|
Low
|
Dividends
Paid Per
Share
|
||||||||||
Year Ended December 31, 2014:
|
||||||||||||
Fourth Quarter
|
$
|
19.63
|
$
|
17.52
|
$
|
0.025
|
||||||
Third Quarter
|
|
19.27
|
18.43
|
0.025
|
||||||||
Second Quarter
|
|
19.49
|
17.75
|
0.025
|
||||||||
First Quarter
|
|
20.00
|
18.31
|
--
|
|
High
|
Low
|
Dividends
Paid Per
Share
|
|||||||||
Year Ended December 31, 2013:
|
|
|||||||||||
Fourth Quarter
|
$
|
20.45
|
$
|
17.03
|
--
|
|||||||
Third Quarter
|
|
18.00
|
16.98
|
--
|
||||||||
Second Quarter
|
|
18.25
|
15.60
|
--
|
||||||||
First Quarter
|
|
15.99
|
14.90
|
--
|
At December 31,
|
|
|||||||||||||||||||
(In thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
||||||||||||||
Selected Financial Condition Data:
|
|
|||||||||||||||||||
Total assets
|
$
|
535,115
|
$
|
458,520
|
$
|
376,048
|
$
|
303,148
|
$
|
262,002
|
|
|||||||||
Cash and short-term investments
|
19,271
|
19,067
|
18,218
|
33,524
|
18,397
|
|
||||||||||||||
Securities available for sale
|
52,681
|
36,672
|
39,256
|
36,088
|
25,565
|
|
||||||||||||||
Loans held for sale
|
537
|
825
|
9,130
|
--
|
--
|
|
||||||||||||||
Loans receivable, net
|
443,346
|
383,718
|
294,091
|
221,877
|
204,117
|
|
||||||||||||||
Deposits
|
422,245
|
357,518
|
298,059
|
245,246
|
222,436
|
|
||||||||||||||
Stock subscriptions
|
--
|
--
|
--
|
19,666
|
--
|
|
||||||||||||||
Short-term borrowings
|
2,000
|
9,000
|
--
|
7,059
|
5,804
|
|
||||||||||||||
Long-term debt
|
59,500
|
43,500
|
31,500
|
7,500
|
12,500
|
|
||||||||||||||
Total equity/surplus
|
49,346
|
46,789
|
44,971
|
22,731
|
20,408
|
|
|
|
Years Ended December 31,
|
|
|||||||||||||||||
(In thousands)
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
|||||||||||||
Operating Data:
|
|
|
|
|||||||||||||||||
Interest and dividend income
|
|
$
|
19,545
|
$
|
16,660
|
$
|
14,120
|
$
|
12,964
|
$
|
13,337
|
|
||||||||
Interest expense
|
|
|
3,425
|
2,785
|
2,578
|
2,703
|
3,379
|
|
||||||||||||
Net interest income
|
|
|
16,120
|
13,875
|
11,542
|
10,261
|
9,958
|
|
||||||||||||
Provision for loan losses
|
|
|
640
|
500
|
550
|
900
|
1,100
|
|
||||||||||||
Net interest income, after provision for
loan losses
|
|
|
15,480
|
13,375
|
10,992
|
9,361
|
8,858
|
|
||||||||||||
Noninterest income
|
|
|
959
|
949
|
930
|
497
|
548
|
|||||||||||||
Noninterest expenses (1)
|
|
|
13,558
|
10,699
|
10,299
|
6,713
|
5,995
|
|
||||||||||||
Income before income taxes
|
|
|
2,881
|
3,625
|
1,623
|
3,145
|
3,411
|
|
||||||||||||
Provision for income taxes
|
|
|
1,104
|
1,405
|
524
|
1,140
|
1,258
|
|
||||||||||||
Net income
|
|
$
|
1,777
|
$
|
2,220
|
$
|
1,099
|
$
|
2,005
|
$
|
2,153
|
|
(1)
|
Noninterest expense in 2012 includes the charitable contribution pre-tax expense of $1.8 million related to the Company’s contribution of stock and cash to the Wellesley Bank Charitable Foundation in connection with the Conversion.
|
At or For the Years Ended
December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
Selected Financial Ratios and Other Data:
|
||||||||||||||||||||
Performance Ratios:
|
||||||||||||||||||||
Return on average assets
|
0.36 | % | 0.55 | % | 0.33 | % | 0.74 | % | 0.84 | % | ||||||||||
Return on average equity
|
3.70 | 5.09 | 2.61 | 9.39 | 11.17 | |||||||||||||||
Interest rate spread (1)
|
3.22 | 3.37 | 3.41 | 3.74 | 3.83 | |||||||||||||||
Net interest margin (2)
|
3.37 | 3.54 | 3.63 | 3.94 | 4.07 | |||||||||||||||
Noninterest expense to average assets (3)
|
2.77 | 2.66 | 3.14 | 2.49 | 2.35 | |||||||||||||||
Efficiency ratio (4)
|
79.38 | 72.17 | 83.23 | 62.50 | 57.51 | |||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
121.33 | 123.91 | 127.26 | 119.74 | 117.70 | |||||||||||||||
Average equity to average total assets
|
9.80 | 10.84 | 12.82 | 7.90 | 7.56 | |||||||||||||||
Basic earnings per share (5)
|
$ | 0.78 | $ | 0.97 | N/A | N/A | N/A | |||||||||||||
Diluted earnings per share (5)
|
$ | 0.77 | $ | 0.97 | N/A | N/A | N/A | |||||||||||||
Dividends per share
|
$ | 0.075 | N/A | N/A | N/A | N/A | ||||||||||||||
Dividend payout ratio
|
9.68 | % | N/A | N/A | N/A | N/A | ||||||||||||||
|
||||||||||||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||
Nonperforming loans to total assets
|
0.90 | % | 0.82 | % | 0.93 | % | 2.27 | % | 0.77 | % | ||||||||||
Nonperforming loans to total loans
|
1.08 | 0.98 | 1.18 | 3.06 | 0.97 | |||||||||||||||
Allowance for loan losses to nonperforming loans
|
98.99 | 112.50 | 109.52 | 49.25 | 133.96 | |||||||||||||||
Allowance for loan losses to total loans
|
1.06 | 1.09 | 1.29 | 1.51 | 1.30 | |||||||||||||||
Net charge-offs to average loans outstanding during the period
|
0.03 | 0.04 | 0.04 | 0.09 | 0.24 | |||||||||||||||
|
||||||||||||||||||||
Capital Ratios:
|
||||||||||||||||||||
Total capital to risk-weighted assets (6)
|
12.88 | % | 12.10 | % | 13.95 | % | 11.91 | % | 11.90 | % | ||||||||||
Tier 1 capital to risk-weighted assets (6)
|
11.67 | 10.87 | 12.69 | 10.65 | 10.64 | |||||||||||||||
Tier 1 capital to total average assets (6)(7)
|
8.58 | 8.31 | 9.25 | 7.81 | 7.74 | |||||||||||||||
|
||||||||||||||||||||
Other Data:
|
||||||||||||||||||||
Number of full service offices
|
4 | 4 | 3 | 2 | 2 |
(1)
|
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average interest-bearing liabilities
|
(3)
|
Noninterest expense in 2012 includes the charitable contribution pre-tax expense of $1.8 million related to the Company’s contribution of stock and cash to the Wellesley Bank Charitable Foundation in connection with the Conversion.
|
(4)
|
Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities and loss on the early extinguishment of debt.
|
(5)
|
The conversion was completed on January 25, 2012. Accordingly, as shares were not outstanding for the entire year, no earnings per share information is presented for the year ended December 31, 2012 or for any earlier period.
|
(6)
|
Capital ratios reflect the Bank-only capital position at the end of all periods presented as the Company is not currently subject to regulatory capital requirements.
|
|
|
At December 31,
|
|
|||||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||||||||||||||
(Dollars in thousands)
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
$
|
233,272
|
|
|
|
52.05
|
%
|
$
|
181,719
|
|
|
|
46.82
|
%
|
$
|
130,565
|
|
|
|
43.78
|
%
|
||
Commercial real estate
|
|
|
94,699
|
|
|
|
21.13
|
|
|
|
82,367
|
|
|
|
21.22
|
|
|
|
80,200
|
|
|
|
26.89
|
|
Construction
|
|
|
72,668
|
|
|
|
16.22
|
|
|
|
80,103
|
|
|
|
20.64
|
|
|
|
48,158
|
|
|
|
16.15
|
|
Total real estate loans
|
|
|
400,639
|
|
|
|
89.40
|
|
|
|
344,189
|
|
|
|
88.68
|
|
|
|
258,923
|
|
|
|
86.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commercial loans
|
|
|
19,053
|
|
|
|
4.25
|
|
|
|
16,430
|
|
|
|
4.23
|
|
|
|
15,725
|
|
|
|
5.28
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity lines of credit
|
|
|
28,153
|
|
|
|
6.28
|
|
|
|
27,092
|
|
|
|
6.98
|
|
|
|
23,111
|
|
|
|
7.75
|
|
Other
|
|
|
292
|
|
|
|
0.07
|
|
|
|
415
|
|
|
|
0.11
|
|
|
|
455
|
|
|
|
0.15
|
|
Total loans
|
|
|
448,137
|
|
|
|
100.00
|
%
|
|
388,126
|
|
|
|
100.00
|
%
|
|
298,214
|
|
|
|
100.00
|
%
|
||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Deferred loan origination fees,
net
|
|
|
(53
|
)
|
|
|
|
|
|
|
(195
|
)
|
|
|
|
|
|
|
(279
|
)
|
|
|
|
|
Allowance for loan losses
|
|
|
(4,738
|
)
|
|
|
|
|
|
|
(4,213
|
)
|
|
|
|
|
|
|
(3,844
|
)
|
|
|
|
|
Net loans
|
|
$
|
443,346
|
|
|
|
|
|
|
$
|
383,718
|
|
|
|
|
|
|
$
|
294,091
|
|
|
|
|
|
|
|
At December 31,
|
|
||||||||||
|
|
2011
|
|
2010
|
|
||||||||
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
Percent
|
|
|||||
Real estate loans:
|
|
|
|
|
|
|
|||||||
Residential mortgage
|
|
$
|
80,226
|
|
35.56
|
%
|
$
|
72,890
|
35.18
|
%
|
|||
Commercial real estate
|
|
|
71,880
|
|
31.86
|
|
53,907
|
26.02
|
|
||||
Construction
|
|
|
39,267
|
|
17.40
|
|
40,770
|
19.68
|
|
||||
Total real estate loans
|
|
|
191,373
|
|
84.82
|
|
167,567
|
80.88
|
|
||||
|
|
|
|
|
|
||||||||
Commercial loans
|
|
|
13,262
|
|
5.88
|
|
14,905
|
7.20
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Home equity lines of credit
|
|
|
20,463
|
|
9.07
|
|
24,198
|
11.68
|
|
||||
Other
|
|
|
512
|
|
0.23
|
|
503
|
0.24
|
|
||||
Total loans
|
|
|
225,610
|
|
100.00
|
%
|
207,173
|
100.00
|
%
|
||||
Less:
|
|
|
|
|
|
|
|||||||
Deferred loan origination fees, net
|
|
|
(381
|
)
|
|
|
(366
|
)
|
|
||||
Allowance for loan losses
|
|
|
(3,396
|
)
|
|
|
(2,690
|
)
|
|
||||
Net loans
|
|
$
|
221,833
|
|
|
$
|
204,117
|
|
|
|
|
December 31, 2014
|
|
|||||||||||||||||||||
(In thousands)
|
|
Residential
Mortgage
Loans
|
|
|
Commercial
Real Estate
Loans
|
|
|
Construction
Loans
|
|
|
Commercial
Loans
|
|
|
Consumer
Loans
|
|
|
Total
Loans
|
|
||||||
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One year or less
|
|
$
|
--
|
|
|
$
|
3,013
|
|
|
$
|
40,436
|
|
|
$
|
11,828
|
|
|
$
|
2,454
|
|
|
$
|
57,731
|
|
More than one year to five years
|
|
|
281
|
|
|
|
5,420
|
|
|
|
15,547
|
|
|
|
4,010
|
|
|
|
6,681
|
|
|
|
31,939
|
|
More than five years
|
|
232,991
|
|
|
|
86,266
|
|
|
|
16,685
|
|
|
|
3,215
|
|
|
|
19,310
|
|
|
|
358,467
|
|
|
Total
|
|
$
|
233,272
|
|
|
$
|
94,699
|
|
|
$
|
72,668
|
|
|
$
|
19,053
|
|
|
$
|
28,445
|
|
|
$
|
448,137
|
|
(In thousands)
|
|
Fixed
Rates
|
|
|
Floating or
Adjustable
Rates
|
|
|
Total
|
|
|||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
Residential mortgage
|
|
$
|
16,724
|
|
|
$
|
216,548
|
|
|
$
|
233,272
|
|
Commercial real estate
|
|
10,040
|
|
|
|
81,646
|
|
|
|
91,686
|
|
|
Construction
|
|
|
15,547
|
|
|
|
16,685
|
|
|
|
32,232
|
|
Commercial loans
|
|
|
6,715
|
|
|
|
510
|
|
|
|
7,225
|
|
Consumer loans
|
|
|
83
|
|
|
|
25,908
|
|
|
|
25,991
|
|
Total
|
|
$
|
49,109
|
|
|
$
|
341,297
|
|
|
$
|
390,406
|
|
|
|
At December 31,
|
|
|||||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||||||||||||||
(In thousands)
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government National Mortgage
Association
|
|
$
|
5,812
|
|
|
$
|
5,975
|
|
|
$
|
7,673
|
|
|
$
|
7,831
|
|
|
$
|
9,235
|
|
|
$
|
9,546
|
|
Government-sponsored
Enterprises
|
|
|
10,806
|
11,001
|
9,622
|
|
|
|
9,682
|
|
|
|
10,841
|
|
|
|
11,213
|
|
||||||
SBA and other asset-backed securities
|
|
|
12,761
|
12,897
|
5,089
|
|
|
|
5,014
|
|
|
|
3,988
|
|
|
|
4,127
|
|
||||||
State and municipal bonds
|
|
|
5,706
|
5,871
|
4,025
|
|
|
|
4,120
|
|
|
|
5,604
|
|
|
|
5,963
|
|
||||||
Government-sponsored enterprise obligations
|
|
|
6,500
|
6,496
|
2,060
|
|
|
|
2,014
|
|
|
|
2,105
|
|
|
|
2,115
|
|
||||||
Corporate bonds
|
|
|
10,424
|
10,441
|
7,932
|
|
|
|
8,011
|
|
|
|
6,186
|
|
|
|
6,292
|
|
||||||
Total securities available for sale
|
|
$
|
52,009
|
|
|
$
|
52,681
|
|
|
$
|
36,401
|
|
|
$
|
36,672
|
|
|
$
|
37,959
|
|
|
$
|
39,256
|
|
One Year or Less
|
More than One Year
to Five Years
|
More than Five
Years
to Ten Years
|
More than Ten Years
|
Total
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
||||||||||||||||||||
Residential mortgage-
backed securities:
|
||||||||||||||||||||||||||||||
Government National
Mortgage Association
|
$ | -- | -- | % | $ | -- | -- | % | $ | -- | -- | % | $ | 5,812 | 1.22 | % | $ | 5,812 | 1.22 | % | ||||||||||
Government-sponsored e
nterprises
|
-- | -- | -- | -- | 3,435 | 2.07 | 7,371 | 2.16 | 10,806 | 2.13 | ||||||||||||||||||||
SBA and other asset-backed
securities
|
-- | -- | 135 | 2.30 | 1,987 | 1.04 | 10,639 | 2.88 | 12,761 | 2.59 | ||||||||||||||||||||
State and municipal bonds
|
-- | -- | 1,082 | 3.70 | 2,979 | 3.34 | 1,645 | 3.55 | 5,706 | 3.47 | ||||||||||||||||||||
Government-sponsored
enterprise obligations
|
-- | -- | 1,000 | 1.50 | 3,000 | 2.03 | 2,500 | 2.83 | 6,500 | 2.01 | ||||||||||||||||||||
Corporate bonds
|
4,026 | 0.80 | 4,427 | 2.04 | 1,971 | 1.76 | -- | -- | 10,424 | 1.51 | ||||||||||||||||||||
Total debt securities
|
$ | 4,026 | 0.80 | % | $ | 6,644 | 2.24 | % | $ | 13,372 | 2.14 | % | $ | 27,967 | 2.32 | % | $ | 52,009 | 2.15 | % |
|
|
At December 31,
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
|||||||||||
(Dollars In thousands)
|
|
Total
|
|
Percent
|
|
Total
|
Percent
|
|
Total
|
Percent
|
|
|||||||
Noninterest-bearing demand
deposits
|
|
$
|
58,859
|
|
13.95
|
%
|
$
|
44,864
|
12.55
|
%
|
$
|
39,044
|
13.10
|
%
|
||||
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|||||||||
NOW
|
|
|
25,403
|
|
6.02
|
|
|
26,214
|
7.33
|
|
|
25,992
|
8.72
|
|
||||
Money market
|
|
|
76,101
|
|
18.02
|
|
|
60,325
|
16.87
|
|
|
54,954
|
18.44
|
|
||||
Regular and other savings
|
|
|
118,746
|
|
28.12
|
|
|
66,595
|
18.63
|
|
|
41,718
|
14.00
|
|
||||
Total
|
|
$
|
422,245
|
|
100.00
|
%
|
$
|
357,518
|
100.00
|
%
|
$
|
298,059
|
100.00
|
%
|
(In thousands)
|
|
Jumbo
Certificates of
Deposits
|
|
|
Maturity Period at December 31, 2014:
|
|
|
||
Three months or less
|
|
$
|
22,249
|
|
Over three through six months
|
|
|
22,167
|
|
Over six through twelve months
|
|
|
35,542
|
|
Over twelve months
|
|
|
25,364
|
|
Total
|
|
$
|
105,322
|
|
At or For the Year Ended
December 31,
|
|
|||||||||||
(Dollars in thousands)
|
|
2014
|
|
|
2013
|
|
2012
|
|
||||
Short-term Borrowings:
|
|
|
|
|
|
|
|
|
||||
Balance at end of the year
|
|
$
|
2,000
|
|
|
$
|
9,000
|
|
$
|
--
|
|
|
Average balance during the year
|
|
|
3,897
|
|
|
|
4,233
|
|
|
4,799
|
|
|
Maximum outstanding at any month end during the year
|
|
|
8,000
|
|
|
|
13,000
|
|
|
7,845
|
||
Weighted average interest rate at end of the year
|
|
|
0.36
|
%
|
|
|
0.33
|
%
|
|
--
|
%
|
|
Weighted average interest rate during the year
|
|
|
0.33
|
|
|
|
0.32
|
|
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
||
Balance at end of the year
|
|
$
|
59,500
|
|
|
$
|
43,500
|
|
$
|
31,500
|
|
|
Average balance during the year
|
|
|
51,812
|
|
|
|
40,308
|
|
|
20,853
|
|
|
Maximum outstanding at any month end during the year
|
|
|
59,500
|
|
|
|
43,500
|
|
|
36,500
|
|
|
Weighted average interest rate at end of the year
|
|
|
1.15
|
%
|
|
|
1.14
|
%
|
|
1.40
|
%
|
|
Weighted average interest rate during the year
|
|
|
1.22
|
|
|
|
1.27
|
|
|
1.88
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
||||||||||||||||||||
Interest-earning Assets:
|
|||||||||||||||||||||||||||||
Short-term investments
|
$ | 14,560 | $ | 33 | 0.22 | % | $ | 12,980 | $ | 31 | 0.24 | % | $ | 19,768 | $ | 43 | 0.21 | % | |||||||||||
Certificates of deposit
|
100 | -- | 0.22 | 327 | 1 | 0.41 | 477 | 3 | 0.60 | ||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
Taxable
|
36,227 | 717 | 1.98 | 31,175 | 543 | 1.74 | 34,085 | 725 | 2.13 | ||||||||||||||||||||
Tax-exempt
|
5,344 | 188 | 3.53 | 4,815 | 175 | 3.63 | 7,629 | 256 | 3.36 | ||||||||||||||||||||
Total loans and loans held for sale
|
418,388 | 18,559 | 4.44 | 339,769 | 15,902 | 4.68 | 254,194 | 13,085 | 5.15 | ||||||||||||||||||||
FHLB stock
|
3,350 | 48 | 1.42 | 2,621 | 8 | 0.34 | 1,815 | 8 | 0.50 | ||||||||||||||||||||
Total interest-earning
assets
|
477,969 | 19,545 | 4.09 | 391,687 | 16,660 | 4.25 | 317,968 | 14,120 | 4.44 | ||||||||||||||||||||
Allowance for loan losses
|
(4,530 | ) | (4,025 | ) | (3,573 | ) | |||||||||||||||||||||||
Total interest-earning assets
less allowance for loan
losses
|
473,439 | 387,662 | 314,395 | ||||||||||||||||||||||||||
Noninterest-earning assets
|
15,763 | 14,763 | 13,944 | ||||||||||||||||||||||||||
Total assets
|
$ | 489,202 | $ | 402,425 | $ | 328,339 | |||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
Interest-bearing Liabilities:
|
|||||||||||||||||||||||||||||
Regular savings accounts
|
$ | 86,228 | 663 | 0.77 | % | $ | 49,154 | 265 | 0.54 | % | $ | 30,751 | 146 | 0.48 | % | ||||||||||||||
NOW checking accounts
|
24,681 | 86 | 0.35 | 24,436 | 88 | 0.36 | 18,025 | 53 | 0.29 | ||||||||||||||||||||
Money market accounts
|
63,375 | 322 | 0.51 | 55,497 | 241 | 0.43 | 52,448 | 304 | 0.58 | ||||||||||||||||||||
Certificates of deposit
|
163,962 | 1,710 | 1.04 | 142,477 | 1,666 | 1.17 | 122,989 | 1,628 | 1.32 | ||||||||||||||||||||
Total interest-bearing
deposits
|
338,246 | 2,781 | 0.82 | 271,564 | 2,260 | 0.83 | 224,213 | 2,131 | 0.95 | ||||||||||||||||||||
Short-term borrowings
|
3,897 | 13 | 0.33 | 4,233 | 14 | 0.32 | 4,799 | 561 | 1.18 | ||||||||||||||||||||
Long-term debt
|
51,811 | 631 | 1.22 | 40,308 | 511 | 1.27 | 20,853 | 391 | 1.88 | ||||||||||||||||||||
Total interest-bearing
liabilities
|
393,954 | 3,425 | 0.87 | 316,105 | 2,785 | 0.88 | 249,865 | 2,578 | 1.03 | ||||||||||||||||||||
Noninterest-bearing demand
deposits
|
47,005 | 41,131 | 35,174 | ||||||||||||||||||||||||||
Other noninterest-bearing
liabilities
|
290 | 1,566 | 1,211 | ||||||||||||||||||||||||||
Total liabilities
|
441,249 | 358,802 | 286,250 | ||||||||||||||||||||||||||
Equity
|
47,953 | 43,623 | 42,089 | ||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 489,202 | $ | 402,425 | $ | 328,339 | |||||||||||||||||||||||
Net interest income
|
$ | 16,120 | $ | 13,875 | $ | 11,542 | |||||||||||||||||||||||
Net interest rate spread (1)
|
3.22 | % | 3.37 | % | 3.41 | % | |||||||||||||||||||||||
Net interest-earning assets (2)
|
$ | 84,015 | $ | 75,582 | $ | 68,103 | |||||||||||||||||||||||
Net interest margin (3)
|
3.37 | % | 3.54 | % | 3.63 | % | |||||||||||||||||||||||
Average total interest-earning
assets to average total
interest-bearing liabilities
|
121.33 | % | 123.91 | % | 127.26 | % |
|
|
Year Ended December 31, 2014
Compared to
December 31, 2013
|
|
|
Year Ended December 31, 2013
Compared to
December 31, 2012
|
|
||||||||||||||||||
|
|
Increase (Decrease)
Due to
|
|
|
Total
Increase
(Decrease)
|
|
|
Increase (Decrease)
Due to
|
|
|
Total
Increase
(Decrease)
|
|
||||||||||||
(Dollars in thousands)
|
|
Volume
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
||||||||||||
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term investments
|
|
$
|
3
|
$ |
(2
|
)
|
|
$
|
1
|
|
$
|
(17
|
)
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
|||
Certificates of deposit
|
|
|
--
|
--
|
--
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
|
94
|
80
|
174
|
|
|
(58
|
)
|
|
|
(124
|
)
|
|
|
(182
|
)
|
|||||||
Tax-exempt
|
|
|
18
|
(5
|
)
|
13
|
|
|
(104
|
)
|
|
|
23
|
|
|
(81
|
)
|
|||||||
Total loans and loans held for sale
|
|
|
3,431
|
(774
|
)
|
2,657
|
|
|
3,857
|
|
|
|
(1,040
|
)
|
|
|
2,817
|
|||||||
FHLB stock
|
|
|
2
|
38
|
40
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
--
|
||||||||
Total interest-earning assets
|
|
|
3,548
|
(663
|
)
|
2,885
|
|
|
3,680
|
|
|
|
(1,140
|
)
|
|
|
2,540
|
|||||||
Interest-bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Regular savings
|
|
|
254
|
143
|
397
|
|
|
97
|
|
|
|
22
|
|
|
119
|
|||||||||
NOW checking
|
|
|
1
|
(3
|
)
|
(2
|
)
|
|
|
22
|
|
|
|
14
|
|
|
36
|
|||||||
Money market
|
|
|
37
|
45
|
82
|
|
|
19
|
|
|
|
(83
|
)
|
|
(64
|
)
|
||||||||
Certificates of deposit
|
|
|
236
|
(192
|
)
|
44
|
|
|
239
|
|
|
|
(201
|
)
|
|
|
38
|
|||||||
Total interest-bearing deposits
|
|
|
528
|
(7
|
)
|
521
|
|
|
377
|
|
|
|
(248
|
)
|
|
|
129
|
|||||||
Short-term borrowings
|
|
|
1
|
(2
|
)
|
(1
|
)
|
|
|
(5
|
)
|
|
|
(37
|
)
|
|
|
(42
|
)
|
|||||
Long-term debt
|
|
|
140
|
(20
|
)
|
120
|
|
|
277
|
|
|
|
(157
|
)
|
|
|
120
|
|||||||
Total interest-bearing liabilities
|
|
|
667
|
(27
|
)
|
640
|
|
|
649
|
|
|
|
(442
|
)
|
|
|
207
|
|||||||
Increase in net interest income
|
|
$
|
2,881
|
|
|
$ |
(636
|
)
|
|
$
|
2,245
|
|
$
|
3,031
|
|
|
$
|
(698
|
)
|
|
$
|
2,333
|
|
|
|
At December 31,
|
|
|||||||||||||||||
(Dollars in thousands)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage
|
|
$
|
1,313
|
|
|
$
|
639
|
|
|
$
|
540
|
|
|
$
|
2,304
|
|
|
$
|
2,008
|
|
Commercial real estate
|
|
|
3,356
|
|
|
|
2,645
|
|
|
|
2,932
|
|
|
|
1,356
|
|
|
|
--
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
3,145
|
|
|
|
--
|
|
Commercial
|
|
|
22
|
|
|
|
34
|
|
|
|
--
|
|
|
|
73
|
|
|
|
--
|
|
Consumer
|
|
|
146
|
|
|
|
427
|
|
|
|
38
|
|
|
|
17
|
|
|
|
--
|
|
Total nonaccrual loans
|
|
|
4,837
|
|
|
|
3,745
|
|
|
|
3,510
|
|
|
|
6,895
|
|
|
|
2,008
|
|
Total nonperforming loans
|
|
|
4,837
|
|
|
|
3,745
|
|
|
|
3,510
|
|
|
|
6,895
|
|
|
|
2,008
|
|
Real estate owned
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
--
|
--
|
|
||||||
Total nonperforming assets
|
|
|
4,837
|
|
|
|
3,745
|
|
|
|
3,510
|
|
|
|
6,895
|
|
|
|
2,008
|
|
Accruing troubled debt restructurings (1)
|
|
|
--
|
|
|
|
2,625
|
|
|
|
2,725
|
|
|
|
221
|
|
|
|
1,124
|
|
Total nonperforming assets and accruing troubled debt restructurings
|
|
$
|
4,837
|
|
|
$
|
6,370
|
|
|
$
|
6,235
|
|
|
$
|
7,116
|
|
|
$
|
3,132
|
|
Total nonperforming loans to total loans
|
|
|
1.08
|
%
|
|
0.98
|
%
|
|
1.18
|
%
|
|
3.06
|
%
|
|
0.97
|
%
|
||||
Total nonperforming loans to total assets
|
|
|
0.90
|
%
|
|
0.82
|
%
|
|
0.93
|
%
|
|
2.27
|
%
|
|
0.77
|
%
|
||||
Total nonperforming assets and accruing troubled debt restructurings to total assets
|
|
|
0.90
|
%
|
|
1.39
|
%
|
|
1.66
|
%
|
|
2.35
|
%
|
|
1.20
|
%
|
|
|
At December 31,
|
|
|||||||||
(In thousands)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Special mention assets
|
|
$
|
7,076
|
|
|
$
|
9,586
|
|
|
$
|
5,625
|
|
Substandard assets
|
|
|
2,619
|
|
|
|
2,645
|
|
|
|
2,810
|
|
Doubtful assets
|
|
|
759
|
|
|
|
--
|
|
|
|
176
|
|
Loss assets
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Total
|
|
$
|
10,454
|
|
|
$
|
12,231
|
|
|
$
|
8,611
|
|
|
|
At December 31, 2014
|
|
|
At December 31, 2013
|
|
||||||||||||||||||
(In thousands)
|
|
30 – 59
Days
Past Due
|
|
|
60 – 90
Days
Past Due
|
|
|
> 90 Days
Past Due
|
|
|
30 – 59
Days
Past Due
|
|
|
60 – 89
Days
Past Due
|
|
|
> 90 Days
Past Due
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
335
|
|
|
$
|
90
|
|
Commercial real estate
|
|
|
832
|
|
|
|
--
|
|
|
|
759
|
|
|
|
867
|
|
|
|
791
|
|
|
|
--
|
|
Construction
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Commercial loans
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
34
|
|
Consumer loans
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
136
|
|
|
|
308
|
|
|
|
583
|
|
||
Total
|
|
$
|
832
|
|
|
$
|
--
|
|
|
$
|
759
|
|
|
$
|
1,003
|
|
|
$
|
1,434
|
|
|
$
|
707
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
|||||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||||||||||
Residential mortgage
|
$ | 1,710 | 36.11 | % | 52.05 | % | $ | 1,351 | 32.07 | % | 46.82 | % | $ | 1,157 | 30.10 | % | 43.78 | % | ||||||||||||||||||
Commercial real estate
|
1,056 | 22.28 | 21.13 | 887 | 21.05 | 21.22 | 1,041 | 27.08 | 26.89 | |||||||||||||||||||||||||||
Construction
|
1,273 | 26.86 | 16.22 | 1,305 | 30.98 | 20.64 | 918 | 23.88 | 16.15 | |||||||||||||||||||||||||||
Commercial loans
|
428 | 9.04 | 4.25 | 426 | 10.11 | 4.23 | 456 | 11.86 | 5.28 | |||||||||||||||||||||||||||
Consumer loans
|
228 | 4.81 | 6.35 | 220 | 5.22 | 7.09 | 182 | 4.73 | 7.90 | |||||||||||||||||||||||||||
Total allocated allowance
|
4,695 | 99.10 | 100.00 | 4,189 | 99.43 | 100.00 | 3,754 | 97.65 | 100.00 | |||||||||||||||||||||||||||
Unallocated
|
43 | 0.90 | -- | 24 | 0.57 | -- | 90 | 2.35 | -- | |||||||||||||||||||||||||||
Total
|
$ | 4,738 | 100.00 | % | 100.00 | % | $ | 4,213 | 100.00 | % | 100.00 | % | $ | 3,844 | 100.00 | % | 100.00 | % |
At December 31,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
Amount
|
% of
Allowance
to Total
Allowance
|
% of
Loans in
Category
to Total
Loans
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Residential mortgage
|
$ | 626 | 18.43 | % | 35.56 | % | $ | 269 | 10.01 | % | 35.18 | % | ||||||||||||
Commercial real estate
|
988 | 29.09 | 31.86 | 643 | 23.90 | 26.02 | ||||||||||||||||||
Construction
|
1,119 | 32.95 | 17.40 | 990 | 36.80 | 19.68 | ||||||||||||||||||
Commercial loans
|
382 | 11.25 | 5.88 | 494 | 18.36 | 7.20 | ||||||||||||||||||
Consumer loans
|
169 | 4.98 | 9.30 | 110 | 4.09 | 11.92 | ||||||||||||||||||
Total allocated allowance
|
3,284 | 96.70 | 100.00 | 2,506 | 93.16 | 100.00 | ||||||||||||||||||
Unallocated
|
112 | 3.30 | -- | 184 | 6.84 | -- | ||||||||||||||||||
Total
|
$ | 3,396 | 100.00 | % | 100.00 | % | $ | 2,690 | 100.00 | % | 100.00 | % |
At or For the Years Ended
December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
Allowance at beginning of year
|
$ | 4,213 | $ | 3,844 | $ | 3,396 | $ | 2,690 | $ | 2,060 | ||||||||||
Provision for loan losses
|
640 | 500 | 550 | 900 | 1,100 | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||
Residential
|
-- | -- | -- | 194 | 140 | |||||||||||||||
Commercial
|
-- | -- | -- | -- | 149 | |||||||||||||||
Construction
|
-- | -- | -- | -- | 118 | |||||||||||||||
Commercial loans
|
2 | 36 | 100 | -- | 60 | |||||||||||||||
Consumer loans
|
113 | 95 | 7 | -- | 3 | |||||||||||||||
Total charge-offs
|
115 | 131 | 107 | 194 | 470 | |||||||||||||||
Recoveries
|
-- | -- | 5 | -- | -- | |||||||||||||||
Net charge-offs
|
115 | 131 | 102 | 194 | 470 | |||||||||||||||
Allowance at end of year
|
$ | 4,738 | $ | 4,213 | $ | 3,844 | $ | 3,396 | $ | 2,690 | ||||||||||
Allowance for loan losses to nonperforming loans at end of year
|
98.99 | % | 112.50 | % | 109.52 | % | 49.25 | % | 133.96 | % | ||||||||||
Allowance for loan losses to total loans at end of year
|
1.06 | % | 1.09 | % | 1.29 | % | 1.51 | % | 1.30 | % | ||||||||||
Net charge-offs to average loans outstanding during the year
|
0.03 | % | 0.04 | % | 0.04 | % | 0.09 | % | 0.24 | % |
|
|
Net Interest Income
|
|
|||||||||
Basis Point (“bp”) Change in Rates
|
|
Amount
|
|
|
Change
|
|
|
% Change
|
|
|||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
300 |
|
$
|
15,391
|
|
|
$
|
(1,388
|
)
|
|
|
(8.27)
|
%
|
200 |
|
|
15,809
|
|
|
|
(970
|
)
|
|
|
(5.78
|
)
|
100 |
|
|
16,214
|
|
|
|
(565
|
)
|
|
|
(3.37
|
)
|
0 |
|
|
16,779
|
|
|
|
--
|
|
|
--
|
|
|
(100) |
|
|
16,907
|
|
|
|
128
|
|
|
0.76
|
|
|
Present Value of Equity
|
|
|||||||||
Basis Point (“bp”) Change in Rates
|
|
Amount
|
|
|
Change
|
|
|
% Change
|
|
|||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
300 |
|
$
|
58,567
|
|
|
$
|
(11,751
|
)
|
|
|
(16.71)
|
%
|
200 |
|
|
62,298
|
|
|
|
(8,020
|
)
|
|
|
(11.41
|
) |
100 |
|
|
65,686
|
|
|
|
(4,632
|
)
|
|
|
(6.59
|
) |
0 |
|
|
70,318
|
|
|
|
--
|
|
|
--
|
||
(100) |
|
|
75,993
|
|
|
|
5,675
|
|
|
8.07
|
|
|
December 31, 2014 – Payments Due by Period
|
|
|||||||||||||||||
(In thousands)
|
|
Total
|
|
|
Less Than
One Year
|
|
|
One to
Three
Years
|
|
|
Three to
Five Years
|
|
|
More Than
Five Years
|
|
|||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt obligations
|
|
$
|
59,500
|
|
|
$
|
14,000
|
|
|
$
|
13,500
|
|
|
$
|
21,000
|
|
|
$
|
11,000
|
|
Operating lease obligations
|
|
|
7,097
|
|
|
|
1,010
|
|
|
|
2,029
|
|
|
|
1,836
|
|
|
|
2,222
|
|
Total
|
|
$
|
66,597
|
|
|
$
|
15,010
|
|
|
$
|
15,529
|
|
$
|
22,836
|
|
|
$
|
13,222
|
|
|
|
Years Ended
December 31,
|
|
|||||
(In thousands)
|
|
2014
|
|
|
2013
|
|
||
Investing activities:
|
|
|
|
|
|
|
||
Loan originations, net of principal payments
|
|
$
|
(59,710
|
)
|
|
$
|
(89,528
|
)
|
Proceeds from calls, maturities and principal repayments of securities available for sale
|
|
|
9,838
|
|
|
7,802
|
||
Proceeds from sales of securities available for sale
|
|
|
903
|
|
|
1,429
|
||
Purchases of securities available for sale
|
|
|
(26,493
|
)
|
|
|
(7,805
|
)
|
|
|
|
|
|
|
|
||
Financing activities:
|
|
|
|
|
|
|
||
Increase in deposits
|
|
|
64,727
|
|
|
|
59,459
|
|
Increase in long-term debt
|
|
|
16,000
|
|
|
|
12,000
|
|
(Decrease) increase in short-term borrowings
|
|
|
(7,000
|
)
|
|
|
9,000
|
Plan category
|
|
Number of
securities to
be issued upon
exercise
of outstanding
options,
warrants
and
rights
(a)
|
Weighted-average
exercise price of
outstanding
options,
warrants and
rights
(b)
|
|
Number of
securities
remaining
available for
future issuance
under
equity
compensation
plans (excluding
securities reflected
in
column (a))
(c)
|
|||||
Equity compensation plans approved by security holders
|
|
|
214,395
|
|
$ |
15.84
|
|
|
24,983
|
|
Equity compensation plans not approved by security holders
|
|
|
--
|
|
--
|
|
|
--
|
|
|
Total
|
|
|
214,395
|
|
$ |
15.84
|
|
|
24,983
|
|
No.
|
Description
|
|
3.1
|
Articles of Incorporation of Wellesley Bancorp, Inc. (1)
|
|
3.2
|
Bylaws of Wellesley Bancorp, Inc. (2)
|
|
10.1
|
Employment Agreement between Wellesley Bancorp, Inc., Wellesley Bank and Thomas J. Fontaine + (3)
|
|
10.2
|
Amended and Restated Executive Salary Continuation Agreement between Wellesley Bank and Thomas J. Fontaine, as amended + (2)
|
|
10.3
|
Wellesley Bank Supplemental Executive Retirement Plan+ (3)
|
|
10.4
|
Wellesley Bank Employee Severance Compensation Plan+ (3)
|
|
10.5
|
Wellesley Bancorp, Inc. 2012 Equity Incentive Plan + (4)
|
|
10.6
|
Severance Agreement between Wellesley Bank and Ralph Letner
|
|
21.1
|
Subsidiaries of Wellesley Bancorp, Inc.
|
|
23.1
|
Consent of Wolf & Company, P.C.
|
|
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer
|
|
32.1
|
Section 1350 Certifications
|
|
101.1
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statement of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.*
|
+ | Management contract or compensatory agreement or arrangement. |
(1) | Incorporated herein by reference to the Company’s Pre-Effective Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-176764), filed with the Securities and Exchange Commission on November 7, 2011. |
(2) | Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the Securities and Exchange Commission on May 11, 2012. |
(3) | Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2012. |
(4) | Incorporated herein by reference to the Company’s Proxy Statement, filed with the Securities and Exchange Commission on July 10, 2012. |
WELLESLEY BANCORP, INC.
|
|||
March 18, 2015
|
By:
|
/s/ Thomas J. Fontaine
|
|
Thomas J. Fontaine
|
|||
President, Chief Executive Officer and
|
|||
Chairman of the Board
|
/s/ Thomas J. Fontaine
|
President, Chief Executive Officer and
|
March 18, 2015
|
|
Thomas J. Fontaine
|
Chairman of the Board
|
||
(principal executive officer)
|
|||
/s/ Gary P. Culyer
|
Chief Financial Officer and Treasurer
|
March 18, 2015
|
|
Gary P. Culyer
|
|||
(principal financial and accounting officer)
|
|||
March 18, 2015
|
|||
/s/ Nancy Marden Goodall
|
Director
|
||
Nancy Marden Goodall
|
|||
March 18, 2015
|
|||
/s/ C. Joseph Grignaffini
|
Director
|
||
C. Joseph Grignaffini
|
|||
/s/ Hugh J. Kelley
|
Director
|
March 18, 2015
|
|
Hugh J. Kelley
|
|||
March 18, 2015
|
|||
/s/ Theodore F. Parker
|
Director
|
||
Theodore F. Parker
|
|||
March 18, 2015
|
|||
/s/ Leslie B. Shea
|
Director
|
||
Leslie B. Shea
|
|||
/s/ Edwin G. Silver
|
Director
|
March 18, 2015
|
|
Edwin G. Silver
|
|||
/s/ Robert L. Skolnick
|
Director
|
March 18, 2015
|
|
Robert L. Skolnick
|
|||
/s/ Tina L. Wang
|
Director
|
March 18, 2015
|
|
Tina L. Wang
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
F-3
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014 and 2013
|
F-4
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2014 and 2013
|
F-5
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013
|
F-6
|
Notes to Consolidated Financial Statements
|
F-7
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 2,816 | $ | 2,685 | ||||
Short-term investments
|
16,455 | 16,382 | ||||||
Total cash and cash equivalents
|
19,271 | 19,067 | ||||||
Certificates of deposit
|
100 | 100 | ||||||
Securities available for sale, at fair value
|
52,681 | 36,672 | ||||||
Federal Home Loan Bank of Boston stock, at cost
|
3,660 | 3,176 | ||||||
Loans held for sale
|
537 | 825 | ||||||
Loans
|
448,084 | 387,931 | ||||||
Less allowance for loan losses
|
(4,738 | ) | (4,213 | ) | ||||
Loans, net
|
443,346 | 383,718 | ||||||
Bank-owned life insurance
|
6,841 | 6,607 | ||||||
Premises and equipment, net
|
3,753 | 3,805 | ||||||
Accrued interest receivable
|
1,216 | 1,044 | ||||||
Net deferred tax asset
|
2,008 | 1,997 | ||||||
Other assets
|
1,702 | 1,509 | ||||||
Total assets
|
$ | 535,115 | $ | 458,520 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 58,859 | $ | 44,864 | ||||
Interest-bearing
|
363,386 | 312,654 | ||||||
422,245 | 357,518 | |||||||
Short-term borrowings
|
2,000 | 9,000 | ||||||
Long-term debt
|
59,500 | 43,500 | ||||||
Accrued expenses and other liabilities
|
2,024 | 1,713 | ||||||
Total liabilities
|
485,769 | 411,731 | ||||||
Commitments and contingencies (Notes 7 and 13)
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.01 par value;
1,000,000 shares authorized, none issued
|
-- | -- | ||||||
Common stock, $0.01 par value; 14,000,000 shares authorized,
2,459,138 and 2,454,465 shares issued and outstanding in 2014
and 2013, respectively
|
24 | 24 | ||||||
Additional paid-in capital
|
23,419 | 22,845 | ||||||
Retained earnings
|
27,027 | 25,423 | ||||||
Accumulated other comprehensive income
|
417 | 166 | ||||||
Unearned compensation – ESOP
|
(1,541 | ) | (1,669 | ) | ||||
Total stockholders' equity
|
49,346 | 46,789 | ||||||
Total liabilities and stockholders' equity
|
$ | 535,115 | $ | 458,520 |
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Interest and dividend income:
|
||||||||
Interest and fees on loans and loans held for sale
|
$ | 18,559 | $ | 15,902 | ||||
Debt securities:
|
||||||||
Taxable
|
717 | 543 | ||||||
Tax-exempt
|
188 | 175 | ||||||
Interest on short-term investments and certificates of deposit
|
33 | 32 | ||||||
Dividends on FHLB stock
|
48 | 8 | ||||||
Total interest and dividend income
|
19,545 | 16,660 | ||||||
Interest expense:
|
||||||||
Deposits
|
2,781 | 2,260 | ||||||
Short-term borrowings
|
13 | 14 | ||||||
Long-term debt
|
631 | 511 | ||||||
Total interest expense
|
3,425 | 2,785 | ||||||
Net interest income
|
16,120 | 13,875 | ||||||
Provision for loan losses
|
640 | 500 | ||||||
Net interest income, after provision for loan losses
|
15,480 | 13,375 | ||||||
Noninterest income:
|
||||||||
Customer service fees
|
131 | 167 | ||||||
Gain on sale of securities, net
|
16 | 103 | ||||||
Mortgage banking activities
|
108 | 107 | ||||||
Income on bank-owned life insurance
|
234 | 222 | ||||||
Wealth management fees
|
429 | 391 | ||||||
Loss on extinguishment of debt
|
-- | (93 | ) | |||||
Miscellaneous
|
41 | 52 | ||||||
Total noninterest income
|
959 | 949 | ||||||
Noninterest expenses:
|
||||||||
Salaries and employee benefits
|
8,011 | 6,358 | ||||||
Occupancy and equipment
|
2,095 | 1,491 | ||||||
Data processing
|
604 | 500 | ||||||
FDIC insurance
|
300 | 269 | ||||||
Professional fees
|
825 | 451 | ||||||
Other general and administrative
|
1,723 | 1,630 | ||||||
Total noninterest expenses
|
13,558 | 10,699 | ||||||
Income before income taxes
|
2,881 | 3,625 | ||||||
Provision for income taxes
|
1,104 | 1,405 | ||||||
Net income
|
1,777 | 2,220 | ||||||
Other comprehensive income (loss):
|
||||||||
Net unrealized gains (losses) on available-for-sale securities
|
417 | (923 | ) | |||||
Reclassification adjustment for net gains on sales of securities
recognized in non-interest income
|
(16 | ) | (103 | ) | ||||
Income tax (expense) benefit
|
(150 | ) | 402 | |||||
Total other comprehensive income (loss), net of tax
|
251 | (624 | ) | |||||
Comprehensive income
|
$ | 2,028 | $ | 1,596 | ||||
Earnings per common share:
|
||||||||
Basic
|
$ | 0.78 | $ | 0.97 | ||||
Diluted
|
$ | 0.77 | $ | 0.97 | ||||
Weighted average shares outstanding:
|
||||||||
Basic
|
2,293,339 | 2,289,247 | ||||||
Diluted
|
2,299,388 | 2,289,247 |
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Unearned | Total | |||||||||||||||||||||||||
Common Stock
|
Paid-in | Retained | Comprehensive | Compensation- | Stockholders’ | |||||||||||||||||||||||
Shares
|
Amount
|
Capital | Earnings |
Income
|
ESOP
|
Equity | ||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||||||||||||||
Balance at December 31, 2012
|
2,480,610 | $ | 24 | $ | 22,751 | $ | 23,203 | $ | 790 | $ | (1,797 | ) | $ | 44,971 | ||||||||||||||
Comprehensive income
|
-- | -- | -- | 2,220 | (624 | ) | -- | 1,596 | ||||||||||||||||||||
Share based compensation – equity
incentive plan
|
-- | -- | 462 | -- | -- | -- | 462 | |||||||||||||||||||||
Purchase and retirement of treasury
stock
|
(29,895 | ) | -- | (486 | ) | -- | -- | -- | (486 | ) | ||||||||||||||||||
Restricted stock awards
|
2,750 | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||
Excess tax benefits from share-based
compensation
|
-- | -- | 12 | -- | -- | -- | 12 | |||||||||||||||||||||
Issuance of stock under stock option
plan
|
1,000 | -- | 15 | -- | -- | -- | 15 | |||||||||||||||||||||
ESOP shares committed to be
allocated (12,838 shares)
|
-- | -- | 91 | -- | -- | 128 | 219 | |||||||||||||||||||||
Balance at December 31, 2013
|
2,454,465 | 24 | 22,845 | 25,423 | 166 | (1,669 | ) | 46,789 | ||||||||||||||||||||
Comprehensive income
|
-- | -- | -- | 1,777 | 251 | -- | 2,028 | |||||||||||||||||||||
Dividends paid to common
stockholders ($0.075 per share)
|
-- | -- | -- | (173 | ) | -- | -- | (173 | ) | |||||||||||||||||||
Share based compensation – equity
incentive plan
|
-- | -- | 431 | -- | -- | -- | 431 | |||||||||||||||||||||
Restricted stock awards
|
11,000 | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||
Issuance of stock under stock option
plan
|
4,500 | -- | 69 | -- | -- | -- | 69 | |||||||||||||||||||||
Tax effect of dividends on unvested
restricted stock
|
-- | -- | 1 | -- | -- | -- | 1 | |||||||||||||||||||||
Excess tax benefit from vesting of
restricted stock
|
-- | -- | 23 | -- | -- | -- | 23 | |||||||||||||||||||||
Purchase and retirement of treasury
stock
|
(3,264 | ) | -- | (63 | ) | -- | -- | -- | (63 | ) | ||||||||||||||||||
Restricted stock forfeitures
|
(7,563 | ) | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||
ESOP shares committed to be
allocated (12,838 shares)
|
-- | -- | 113 | -- | -- | 128 | 241 | |||||||||||||||||||||
Balance at December 31, 2014
|
2,459,138 | $ | 24 | $ | 23,419 | $ | 27,027 | $ | 417 | $ | (1,541 | ) | $ | 49,346 |
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 1,777 | $ | 2,220 | ||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Provision for loan losses
|
640 | 500 | ||||||
Depreciation and amortization
|
596 | 350 | ||||||
Net amortization of securities
|
159 | 235 | ||||||
Gain on sale of securities, net
|
(16 | ) | (103 | ) | ||||
Principal amount of loans sold
|
19,309 | 29,734 | ||||||
Loans originated for sale
|
(19,129 | ) | (21,429 | ) | ||||
Accretion of net deferred loan fees
|
(450 | ) | (599 | ) | ||||
Income on bank-owned life insurance
|
(234 | ) | (222 | ) | ||||
Deferred income tax (benefit) provision
|
(161 | ) | 338 | |||||
ESOP expense
|
241 | 219 | ||||||
Share-based compensation
|
431 | 462 | ||||||
Excess tax benefits from share-based compensation
|
(23 | ) | (12 | ) | ||||
Net change in other assets and liabilities, net
|
(26 | ) | 21 | |||||
Net cash provided by operating activities
|
3,114 | 11,714 | ||||||
Cash flows from investing activities:
|
||||||||
Net increase in certificates of deposit
|
-- | 500 | ||||||
Activity in securities available for sale:
|
||||||||
Maturities, prepayments and calls
|
9,839 | 7,802 | ||||||
Purchases
|
(26,493 | ) | (7,805 | ) | ||||
Proceeds from sales of securities, net
|
903 | 1,429 | ||||||
Purchase of Federal Home Loan Bank stock
|
(484 | ) | (1,171 | ) | ||||
Loan originations, net of principal payments
|
(59,710 | ) | (89,528 | ) | ||||
Additions to premises and equipment
|
(585 | ) | (2,112 | ) | ||||
Proceeds from sale of premises and equipment
|
36 | 20 | ||||||
Net cash used by investing activities
|
(76,494 | ) | (90,865 | ) | ||||
Cash flows from financing activities:
|
||||||||
Net increase in deposits
|
64,727 | 59,459 | ||||||
Proceeds from long-term debt
|
22,000 | 20,500 | ||||||
Repayments of long-term debt
|
(6,000 | ) | (8,500 | ) | ||||
(Decrease) increase in short-term borrowings
|
(7,000 | ) | 9,000 | |||||
Proceeds from issuance of stock under option plan
|
69 | 15 | ||||||
Payments to acquire treasury shares
|
(63 | ) | (486 | ) | ||||
Excess tax benefits from share-based compensation
|
23 | 12 | ||||||
Tax effect of dividends on unvested restricted stock
|
1 | -- | ||||||
Cash dividends paid
|
(173 | ) | -- | |||||
Net cash provided by financing activities
|
73,584 | 80,000 | ||||||
Net change in cash and cash equivalents
|
204 | 849 | ||||||
Cash and cash equivalents at beginning year
|
19,067 | 18,218 | ||||||
Cash and cash equivalents at end of year
|
$ | 19,271 | $ | 19,067 | ||||
Supplementary information:
|
||||||||
Interest paid
|
$ | 3,400 | $ | 2,776 | ||||
Income taxes paid
|
1,233 | 1,623 |
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Net unrealized gains on securities available for sale
|
$ | 672 | $ | 271 | ||||
Tax effect
|
(255 | ) | (105 | ) | ||||
Net-of tax amount
|
$ | 417 | $ | 166 |
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Net income applicable to common stock
|
$ | 1,777 | $ | 2,220 | ||||
Average number of common shares issued
|
2,453,816 | 2,462,562 | ||||||
Less: Average unallocated ESOP shares
|
(160,477 | ) | (173,315 | ) | ||||
Average number of common shares outstanding
used to calculate basic earnings per common share
|
2,293,339 | 2,289,247 | ||||||
Effect of dilutive stock options
|
6,049 | -- | ||||||
Average number of common shares outstanding
used to calculate diluted earnings per common share
|
2,299,388 | 2,289,247 | ||||||
Earnings per common share:
|
||||||||
Basic
|
$ | 0.78 | $ | 0.97 | ||||
Diluted
|
$ | 0.77 | $ | 0.97 |
2.
|
RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS
|
3.
|
SHORT-TERM INVESTMENTS
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Federal Reserve Bank deposits
|
$ | 15,159 | $ | 15,189 | ||||
Federal Home Loan Bank deposits
|
3 | 1 | ||||||
Money market accounts
|
1,293 | 1,192 | ||||||
$ | 16,455 | $ | 16,382 |
4.
|
CERTIFICATES OF DEPOSIT
|
5.
|
SECURITIES AVAILABLE FOR SALE
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
December 31, 2014
|
||||||||||||||||
Residential mortgage-backed securities:
|
||||||||||||||||
Government National Mortgage Association
|
$ | 5,812 | $ | 167 | $ | (4 | ) | $ | 5,975 | |||||||
Government-sponsored enterprises
|
10,806 | 233 | (38 | ) | 11,001 | |||||||||||
SBA and other asset-backed securities
|
12,761 | 171 | (35 | ) | 12,897 | |||||||||||
State and municipal bonds
|
5,706 | 171 | (6 | ) | 5,871 | |||||||||||
Government-sponsored enterprise obligations
|
6,500 | 6 | (10 | ) | 6,496 | |||||||||||
Corporate bonds
|
10,424 | 42 | (25 | ) | 10,441 | |||||||||||
$ | 52,009 | $ | 790 | $ | (118 | ) | $ | 52,681 |
December 31, 2013
|
||||||||||||||||
Residential mortgage-backed securities:
|
||||||||||||||||
Government National Mortgage Association
|
$ | 7,673 | $ | 191 | $ | (33 | ) | $ | 7,831 | |||||||
Government-sponsored enterprises
|
9,622 | 153 | (93 | ) | 9,682 | |||||||||||
SBA and other asset-backed securities
|
5,089 | 15 | (90 | ) | 5,014 | |||||||||||
State and municipal bonds
|
4,025 | 101 | (6 | ) | 4,120 | |||||||||||
Government-sponsored enterprise obligations
|
2,060 | 4 | (50 | ) | 2,014 | |||||||||||
Corporate bonds
|
7,932 | 79 | -- | 8,011 | ||||||||||||
$ | 36,401 | $ | 543 | $ | (272 | ) | $ | 36,672 |
Amortized
Cost
|
Fair
Value
|
|||||||
(In thousands)
|
||||||||
Within 1 year
|
$ | 4,026 | $ | 4,035 | ||||
After 1 year to 5 years
|
6,509 | 6,533 | ||||||
After 5 years to 10 years
|
7,950 | 8,023 | ||||||
After 10 years
|
4,145 | 4,217 | ||||||
22,630 | 22,808 | |||||||
Mortgage- and asset-backed securities
|
29,379 | 29,873 | ||||||
$ | 52,009 | $ | 52,681 |
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
December 31, 2014
|
||||||||||||||||
Residential mortgage-backed securities:
|
||||||||||||||||
Government National Mortgage
Association
|
$ | (4 | ) | $ | 867 | $ | -- | $ | -- | |||||||
Government-sponsored enterprises
|
(4 | ) | 508 | (34 | ) | 805 | ||||||||||
SBA and other asset-backed securities
|
(4 | ) | 1,009 | (31 | ) | 1,297 | ||||||||||
State and municipal bonds
|
(1 | ) | 101 | (5 | ) | 546 | ||||||||||
Government-sponsored enterprise
obligations
|
(10 | ) | 3,490 | -- | -- | |||||||||||
Corporate bonds
|
(25 | ) | 6,719 | -- | -- | |||||||||||
$ | (48 | ) | $ | 12,694 | $ | (70 | ) | $ | 2,648 | |||||||
December 31, 2013
|
||||||||||||||||
Residential mortgage-backed securities:
|
||||||||||||||||
Government National Mortgage
Association
|
$ | (33 | ) | $ | 1,496 | $ | -- | $ | -- | |||||||
Government-sponsored enterprises
|
(93 | ) | 4,864 | -- | -- | |||||||||||
SBA and other asset-backed securities
|
(90 | ) | 2,164 | -- | -- | |||||||||||
State and municipal bonds
|
(2 | ) | 251 | (4 | ) | 296 | ||||||||||
Government-sponsored enterprise
obligations
|
(50 | ) | 949 | -- | -- | |||||||||||
$ | (268 | ) | $ | 9,724 | $ | (4 | ) | $ | 296 | |||||||
6.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Real estate loans:
|
||||||||
Residential – fixed
|
$ | 20,651 | $ | 21,101 | ||||
Residential – variable
|
212,621 | 160,618 | ||||||
Commercial
|
94,699 | 82,367 | ||||||
Construction
|
72,668 | 80,103 | ||||||
400,639 | 344,189 | |||||||
Commercial loans:
|
||||||||
Secured
|
18,991 | 14,977 | ||||||
Unsecured
|
62 | 1,453 | ||||||
19,053 | 16,430 | |||||||
Consumer loans:
|
||||||||
Home equity lines of credit
|
28,153 | 27,092 | ||||||
Other
|
292 | 415 | ||||||
28,445 | 27,507 | |||||||
Total loans
|
448,137 | 388,126 | ||||||
Less:
|
||||||||
Allowance for loan losses
|
(4,738 | ) | (4,213 | ) | ||||
Net deferred origination fees
|
(53 | ) | (195 | ) | ||||
Loans, net
|
$ | 443,346 | $ | 383,718 |
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Home
Equity
|
Other
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||
Allowance at December 31, 2013
|
$ | 1,351 | $ | 887 | $ | 1,305 | $ | 426 | $ | 213 | $ | 7 | $ | 24 | $ | 4,213 | ||||||||||||||||
Provision (credit) for loan losses
|
359 | 169 | (32 | ) | 4 | 124 | (3 | ) | 19 | 640 | ||||||||||||||||||||||
Loans charged off
|
-- | -- | -- | (2 | ) | (113 | ) | -- | -- | (115 | ) | |||||||||||||||||||||
Allowance at December 31, 2014
|
$ | 1,710 | $ | 1,056 | $ | 1,273 | $ | 428 | $ | 224 | $ | 4 | $ | 43 | $ | 4,738 |
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||
Allowance at December 31, 2012
|
$ | 1,157 | $ | 1,041 | $ | 918 | $ | 456 | $ | 171 | $ | 11 | $ | 90 | $ | 3,844 | ||||||||||||||||
Provision (credit) for loan losses
|
194 | (154 | ) | 387 | 6 | 137 | (4 | ) | (66 | ) | 500 | |||||||||||||||||||||
Loans charged off
|
-- | -- | -- | (36 | ) | (95 | ) | -- | -- | (131 | ) | |||||||||||||||||||||
Allowance at December 31, 2013
|
$ | 1,351 | $ | 887 | $ | 1,305 | $ | 426 | $ | 213 | $ | 7 | $ | 24 | $ | 4,213 | ||||||||||||||||
Residential
Real Estate
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Home
Equity
|
Other
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||||||||||
Allowance related to impaired loans
|
$ | -- | $ | 51 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 51 | ||||||||||||||||
Allowance related to non-impaired loans
|
1,710 | 1,005 | 1,273 | 428 | 224 | 4 | 43 | 4,687 | ||||||||||||||||||||||||
Total allowance
|
$ | 1,710 | $ | 1,056 | $ | 1,273 | $ | 428 | $ | 224 | $ | 4 | $ | 43 | $ | 4,738 | ||||||||||||||||
Impaired loan balances
|
$ | 1,521 | $ | 3,356 | $ | -- | $ | 22 | $ | 146 | $ | -- | $ | -- | $ | 5,045 | ||||||||||||||||
Non-impaired loan balances
|
231,751 | 91,343 | 72,668 | 19,031 | 28,007 | 292 | -- | 443,092 | ||||||||||||||||||||||||
Total loans
|
$ | 233,272 | $ | 94,699 | $ | 72,668 | $ | 19,053 | $ | 28,153 | $ | 292 | $ | -- | $ | 448,137 |
December 31, 2013
|
||||||||||||||||||||||||||||||||
Allowance related to impaired loans
|
$ | -- | $ | -- | $ | -- | $ | - | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||||
Allowance related to non-impaired loans
|
1,351 | 887 | 1,305 | 426 | 213 | 7 | 24 | 4,213 | ||||||||||||||||||||||||
Total allowance
|
$ | 1,351 | $ | 887 | $ | 1,305 | $ | 426 | $ | 213 | $ | 7 | $ | 24 | $ | 4,213 | ||||||||||||||||
Impaired loan balances
|
$ | 425 | $ | 5,269 | $ | -- | $ | 34 | $ | 427 | $ | -- | $ | -- | $ | 6,155 | ||||||||||||||||
Non-impaired loan balances
|
181,294 | 77,098 | 80,103 | 16,396 | 26,665 | 415 | -- | 381,971 | ||||||||||||||||||||||||
Total loans
|
$ | 181,719 | $ | 82,367 | $ | 80,103 | $ | 16,430 | $ | 27,092 | $ | 415 | $ | -- | $ | 388,126 |
30-59
Days
Past Due
|
60-89 Days
Past Due
|
Past Due 90
Days or
More
|
Total
Past Due
|
Past Due 90
Days or More
and Still
Accruing (1)
|
Non-
accrual
Loans
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||
Residential real estate
|
$ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 1,313 | ||||||||||||
Commercial real estate
|
832 | -- | 759 | 1,591 | -- | 3,356 | ||||||||||||||||||
Commercial
|
-- | -- | -- | -- | -- | 22 | ||||||||||||||||||
Home equity lines of credit
|
-- | -- | -- | -- | -- | 146 | ||||||||||||||||||
Total
|
$ | 832 | $ | -- | $ | 759 | $ | 1,591 | $ | -- | $ | 4,837 |
December 31, 2013
|
||||||||||||||||||||||||
Residential real estate
|
$ | -- | $ | 335 | $ | 90 | $ | 425 | $ | -- | $ | 39 | ||||||||||||
Commercial real estate
|
867 | 791 | -- | 1,658 | -- | 2,645 | ||||||||||||||||||
Commercial
|
-- | -- | 34 | 34 | -- | 34 | ||||||||||||||||||
Home equity lines of credit
|
136 | 308 | 583 | 1,027 | 191 | 427 | ||||||||||||||||||
Total
|
$ | 1,003 | $ | 1,434 | $ | 707 | $ | 3,144 | $ | 191 | $ | 3,745 | ||||||||||||
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Impaired loans without a valuation allowance:
|
||||||||||||||||||||||||
Residential real estate
|
$ | 1,521 | $ | 1,521 | $ | -- | $ | 425 | $ | 425 | $ | -- | ||||||||||||
Commercial real estate
|
2,597 | 2,597 | -- | 5,269 | 5,269 | -- | ||||||||||||||||||
Commercial
|
22 | 22 | -- | 34 | 34 | -- | ||||||||||||||||||
Home equity lines of credit
|
146 | 146 | -- | 427 | 427 | -- | ||||||||||||||||||
Total
|
4,286 | 4,286 | -- | 6,155 | 6,155 | -- | ||||||||||||||||||
Impaired loans with a valuation allowance:
|
||||||||||||||||||||||||
Commercial real estate
|
759 | 759 | 51 | -- | -- | -- | ||||||||||||||||||
Total impaired loans
|
$ | 5,045 | $ | 5,045 | $ | 51 | $ | 6,155 | $ | 6,155 | $ | -- |
Year Ended December 31, 2014
|
Year Ended December 31, 2013
|
|||||||||||||||||||||||
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
on Cash Basis
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
on Cash Basis
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Residential real estate
|
$ | 828 | $ | 40 | $ | 43 | $ | 541 | $ | 24 | $ | 24 | ||||||||||||
Commercial real estate
|
3,859 | 208 | 152 | 5,787 | 354 | 345 | ||||||||||||||||||
Construction
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Commercial
|
27 | 1 | 2 | 200 | 12 | 12 | ||||||||||||||||||
Home equity lines of credit
|
362 | 14 | 3 | 198 | 4 | 4 | ||||||||||||||||||
Total
|
$ | 5,076 | $ | 263 | $ | 200 | $ | 6,726 | $ | 394 | $ | 385 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
Commercial
Real Estate
|
Construction
|
Commercial
|
Total
|
Commercial
Real Estate
|
Construction
|
Commercial
|
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Loans rated 1-4
|
$ | 85,496 | $ | 72,668 | $ | 17,802 | $ | 175,966 | $ | 71,547 | $ | 80,103 | $ | 15,019 | $ | 166,669 | ||||||||||||||||
Loans rated 5
|
6,054 | -- | 1,022 | 7,076 | 8,418 | -- | 1,168 | 9,586 | ||||||||||||||||||||||||
Loans rated 6
|
2,390 | -- | 229 | 2,619 | 2,402 | -- | 243 | 2,645 | ||||||||||||||||||||||||
Loans rated 7
|
759 | -- | -- | 759 | -- | -- | -- | -- | ||||||||||||||||||||||||
Total
|
$ | 94,699 | $ | 72,668 | $ | 19,053 | $ | 186,420 | $ | 82,367 | $ | 80,103 | $ | 16,430 | $ | 178,900 |
7.
|
PREMISES AND EQUIPMENT
|
December 31,
|
||||||||||||
2014
|
2013
|
Estimated
Useful Life In
Year
s
|
||||||||||
(In thousands)
|
||||||||||||
Premises:
|
||||||||||||
Land
|
$ | 50 | $ | 50 | -- | |||||||
Buildings
|
678 | 678 | 35-40 | |||||||||
Leasehold improvements
|
2,724 | 2,823 | 5-10 | |||||||||
Equipment
|
2,756 | 2,233 | 3-5 | |||||||||
6,208 | 5,784 | |||||||||||
Less accumulated depreciation and amortization
|
(2,455 | ) | (1,979 | ) | ||||||||
Premises and equipment, net
|
$ | 3,753 | $ | 3,805 |
Year Ending
December 31
,
|
Amount
|
|||
(In thousands)
|
||||
2015
|
$ | 1,010 | ||
2016
|
1,019 | |||
2017
|
1,010 | |||
2018
|
911 | |||
2019
|
925 | |||
Thereafter
|
2,222 | |||
$ | 7,097 |
8.
|
DEPOSITS
|
December 31
,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Demand
|
$ | 58,859 | $ | 44,864 | ||||
NOW
|
25,403 | 26,214 | ||||||
Money market
|
76,101 | 60,325 | ||||||
Regular and other savings
|
118,746 | 66,595 | ||||||
Total non-certificate accounts
|
279,109 | 197,998 | ||||||
Term certificates of $100 thousand and greater
|
105,324 | 116,528 | ||||||
Term certificates less than $100 thousand
|
37,812 | 42,992 | ||||||
Total term certificates
|
143,136 | 159,520 | ||||||
Total deposits
|
$ | 422,245 | $ | 357,518 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Within 1 year
|
$ | 106,336 | 1.00 | % | $ | 100,670 | 0.95 | % | ||||||||
Over 1 year to 2 years
|
22,880 | 0.98 | 47,839 | 1.31 | ||||||||||||
Over 2 years to 3 years
|
8,028 | 1.16 | 5,675 | 1.32 | ||||||||||||
Over 3 years to 4 years
|
5,892 | 1.17 | 5,336 | 1.26 | ||||||||||||
$ | 143,136 | 1.01 | % | $ | 159,520 | 1.08 | % |
9.
|
SHORT-TERM BORROWINGS AND AVAILABLE LINES OF CREDIT
|
10.
|
LONG-TERM DEBT
|
Amount
|
Weighted Average Rates
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(In thousands)
|
||||||||||||||||
2014
|
$ | -- | $ | 6,000 | -- | % | 1.27 | % | ||||||||
2015
|
14,000 | 10,000 | 0.73 | 0.89 | ||||||||||||
2016
|
13,500 | 11,500 | 0.95 | 0.99 | ||||||||||||
2017
|
21,000 | 10,000 | 1.32 | 1.33 | ||||||||||||
2018
|
8,000 | 6,000 | 1.48 | 1.37 | ||||||||||||
2019
|
3,000 | -- | 1.95 | -- | ||||||||||||
$ | 59,500 | $ | 43,500 | 1.15 | % | 1.14 | % |
11.
|
INCOME TAXES
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Current tax provision:
|
||||||||
Federal
|
$ | 1,038 | $ | 757 | ||||
State
|
227 | 310 | ||||||
1,265 | 1,067 | |||||||
Deferred tax provision (benefit):
|
||||||||
Federal
|
(188 | ) | 326 | |||||
State
|
27 | 12 | ||||||
(161 | ) | 338 | ||||||
Total tax provision
|
$ | 1,104 | $ | 1,405 |
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Statutory tax rate
|
34.0 | % | 34.0 | % | ||||
Increase (decrease) resulting from:
|
||||||||
State taxes, net of federal tax benefit
|
5.8 | 5.9 | ||||||
Tax exempt increase in surrender value of bank-owned life insurance
|
(2.8 | ) | (2.1 | ) | ||||
Tax exempt bond income
|
(1.9 | ) | (1.3 | ) | ||||
Share-based compensation
|
2.2 | 1.8 | ||||||
Other, net
|
1.0 | 0.5 | ||||||
Effective tax rates
|
38.3 | % | 38.8 | % |
December 31
,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Federal
|
$ | 2,214 | $ | 2,109 | ||||
State
|
644 | 614 | ||||||
2,858 | 2,723 | |||||||
Deferred tax liabilities:
|
||||||||
Federal
|
(681 | ) | (634 | ) | ||||
State
|
(169 | ) | (92 | ) | ||||
(850 | ) | (726 | ) | |||||
Net deferred tax asset
|
$ | 2,008 | $ | 1,997 |
December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Allowance for loan losses
|
$ | 1,892 | $ | 1,683 | ||||
Deferred loan fees
|
21 | 78 | ||||||
Net unrealized gains on securities available for sale
|
(255 | ) | (105 | ) | ||||
Employee benefit plans
|
590 | 471 | ||||||
Depreciation and amortization
|
(592 | ) | (606 | ) | ||||
Contribution carryover
|
350 | 479 | ||||||
Other
|
2 | (3 | ) | |||||
Net deferred tax asset
|
$ | 2,008 | $ | 1,997 |
12.
|
ON-BALANCE SHEET DERIVATIVE INSTRUMENTS
|
13.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Commitments to grant loans
|
$ | 6,413 | $ | 11,644 | ||||
Unadvanced home equity lines of credit
|
24,227 | 21,182 | ||||||
Unadvanced commercial lines of credit
|
10,447 | 10,829 | ||||||
Unadvanced funds on construction loans
|
32,728 | 36,936 | ||||||
Standby letters of credit
|
658 | 560 | ||||||
Overdraft lines of credit
|
468 | 458 |
14.
|
MINIMUM REGULATORY CAPITAL REQUIREMENTS
|
Minimum to be Well | ||||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
Actual
|
Requirements | Action Provisions | ||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 48,841 | 12.9 | % | $ | 30,341 | 8.0 | % | $ | 37,927 | 10.0 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
44,246 | 11.7 | 15,171 | 4.0 | 22,756 | 6.0 | ||||||||||||||||||
Tier 1 Capital to Average Assets
|
44,246 | 8.6 | 15,475 | 3.0 | 25,792 | 5.0 |
December 31, 2013
|
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 40,732 | 12.1 | % | $ | 26,930 | 8.0 | % | $ | 33,662 | 10.0 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
36,606 | 10.9 | 13,465 | 4.0 | 20,197 | 6.0 | ||||||||||||||||||
Tier 1 Capital to Average Assets
|
36,606 | 8.3 | 13,213 | 3.0 | 22,022 | 5.0 |
15.
|
EMPLOYEE BENEFIT PLANS
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Options granted
|
25,000 | 10,500 | ||||||
Fair value of options granted
|
$ | 4.61 | $ | 5.62 | ||||
Expected dividends
|
0.49 | % | 0.00 | % | ||||
Expected term
|
10 years
|
10 years
|
||||||
Expected volatility
|
13.5 | % | 16.7 | % | ||||
Risk-free interest rate
|
2.39 | % | 2.64 | % |
Options
|
Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining Contractual
Term
|
Aggregate
Intrinsic Value
|
||||||||||||
(In thousands)
|
(In years)
|
(In thousands)
|
||||||||||||||
Outstanding at beginning of year
|
213 | $ | 15.45 | |||||||||||||
Granted
|
25 | 18.96 | ||||||||||||||
Exercised
|
(5 | ) | 15.40 | |||||||||||||
Forfeited
|
(19 | ) | 15.70 | |||||||||||||
Outstanding at end of year
|
214 | $ | 15.84 | 8.02 | $ | 718 | ||||||||||
Exercisable at end of year
|
77 | $ | 15.40 | 7.78 | $ | 292 |
Number of
Shares
|
Grant-date
Fair Value
|
|||||||
(In thousands)
|
||||||||
Non-vested stock awards at beginning of year
|
72 | $ | 15.43 | |||||
Restricted shares granted
|
11 | 18.96 | ||||||
Shares vested
|
(17 | ) | 15.42 | |||||
Shares forfeited
|
(7 | ) | 15.57 | |||||
Non-vested stock awards at end of year
|
59 | $ | 15.44 |
Year Ending
December 31,
|
Amount
|
|||
(In thousands)
|
||||
2015
|
$ | 112 | ||
2016
|
115 | |||
2017
|
119 | |||
2018
|
123 | |||
2019
|
127 | |||
Thereafter
|
1,011 | |||
$ | 1,607 |
December 31,
|
||||||||
2014
|
2013
|
|||||||
Allocated
|
37,616 | 25,676 | ||||||
Unallocated
|
154,058 | 166,896 | ||||||
191,674 | 192,572 |
16.
|
LOANS TO RELATED PARTIES
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands)
|
||||||||
Balance at beginning of year
|
$ | 4,382 | $ | 3,306 | ||||
Principal additions
|
138 | 1,810 | ||||||
Principal payments
|
(676 | ) | (734 | ) | ||||
Balance at end of year
|
$ | 3,844 | $ | 4,382 |
17.
|
RESTRICTIONS ON DIVIDENDS, LOANS AND ADVANCES
|
18.
|
STOCK REPURCHASE PLAN
|
19.
|
FAIR VALUES OF ASSETS AND LIABILITIES
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
December 31, 2014
|
||||||||||||||||
Assets
|
||||||||||||||||
Securities available for sale
|
$ | -- | $ | 52,681 | $ | -- | $ | 52,681 | ||||||||
Forward loan sale commitments
|
-- | 8 | -- | 8 | ||||||||||||
Total assets
|
$ | -- | $ | 52,694 | $ | -- | $ | 52,694 | ||||||||
Liabilities
|
||||||||||||||||
Derivative loan commitments
|
$ | -- | $ | 5 | $ | -- | $ | 5 |
December 31, 2013
|
||||||||||||||||
Assets
|
||||||||||||||||
Securities available for sale
|
$ | -- | $ | 36,672 | $ | -- | $ | 36,672 | ||||||||
Forward loan sale commitments
|
-- | 36 | -- | 36 | ||||||||||||
Total assets
|
$ | -- | $ | 36,708 | $ | -- | $ | 36,708 | ||||||||
Liabilities
|
||||||||||||||||
Derivative loan commitments
|
$ | -- | $ | 12 | $ | -- | $ | 12 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Loans held for sale
|
$ | -- | $ | -- | $ | 537 | $ | -- | $ | -- | $ | 825 | ||||||||||||
Impaired loans
|
-- | -- | 708 | -- | -- | -- | ||||||||||||||||||
$ | -- | $ | -- | $ | 1,245 | $ | -- | $ | -- | $ | 825 |
Year Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(In thousands) | ||||||||
Loans held for sale
|
$ | (2 | ) | $ | (13 | ) | ||
Impaired loans
|
(51 | ) | -- | |||||
$ | (53 | ) | $ | (13 | ) |
Carrying |
Fair Value
|
|||||||||||||||||||
Amount |
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 19,271 | $ | 19,271 | $ | -- | $ | -- | $ | 19,271 | ||||||||||
Certificates of deposit
|
100 | 100 | -- | -- | 100 | |||||||||||||||
Securities available for sale
|
52,681 | -- | 52,681 | -- | 52,681 | |||||||||||||||
FHLB stock
|
3,660 | -- | -- | 3,660 | 3,660 | |||||||||||||||
Loans held for sale
|
537 | -- | 537 | -- | 537 | |||||||||||||||
Loans, net
|
443,346 | -- | -- | 441,720 | 441,720 | |||||||||||||||
Accrued interest receivable
|
1,216 | -- | -- | 1,216 | 1,216 | |||||||||||||||
Forward loan sale commitments
|
8 | -- | 8 | -- | 8 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$ | 422,245 | $ | -- | $ | -- | $ | 422,731 | $ | 422,731 | ||||||||||
Short-term borrowings
|
2,000 | -- | 2,000 | -- | 2,000 | |||||||||||||||
Long-term debt
|
59,500 | -- | 59,504 | -- | 59,504 | |||||||||||||||
Accrued interest payable
|
77 | -- | -- | 77 | 77 | |||||||||||||||
Derivative loan commitments
|
5 | -- | 5 | -- | 5 |
Carrying |
Fair Value
|
|||||||||||||||||||
Amount |
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 19,067 | $ | 19,067 | $ | -- | $ | -- | $ | 19,067 | ||||||||||
Certificates of deposit
|
100 | 100 | -- | -- | 100 | |||||||||||||||
Securities available for sale
|
36,672 | -- | 36,672 | -- | 36,672 | |||||||||||||||
FHLB stock
|
3,176 | -- | -- | 3,176 | 3,176 | |||||||||||||||
Loans held for sale
|
825 | -- | 825 | -- | 825 | |||||||||||||||
Loans, net
|
383,718 | -- | -- | 383,420 | 383,420 | |||||||||||||||
Accrued interest receivable
|
1,044 | -- | -- | 1,044 | 1,044 | |||||||||||||||
Forward loan sale commitments
|
36 | -- | 36 | -- | 36 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$ | 357,518 | $ | -- | $ | -- | $ | 356,850 | $ | 356,850 | ||||||||||
Short-term borrowings
|
9,000 | -- | 9,000 | -- | 9,000 | |||||||||||||||
Long-term debt
|
43,500 | -- | 43,493 | -- | 43,493 | |||||||||||||||
Accrued interest payable
|
52 | -- | -- | 52 | 52 | |||||||||||||||
Derivative loan commitments
|
12 | -- | 12 | -- | 12 |
Date: November 26, 2014
|
|
/s/ Thomas J Fontaine | |
President and CEO | |||
Accepted: | |||
/s/ Ralph Letner
|
Subsidiary
|
|
Percentage of Ownership
|
|
Jurisdiction or State of
Incorporation
|
Wellesley Bank
|
|
100%
|
|
Massachusetts
|
Subsidiaries of Wellesley Bank
|
|
Percentage of Ownership
|
|
Jurisdiction or State of
Incorporation
|
Wellesley Investment Partners, LLC
|
|
100%
|
|
Massachusetts
|
Wellesley Securities Corporation
|
|
100%
|
|
Massachusetts
|
Central Linden LLC
|
|
100%
|
|
Massachusetts
|
Date: March 18, 2015 | /s/ Thomas J. Fontaine | |
Thomas J. Fontaine | ||
President, Chief Executive Officer and | ||
Chairman of the Board | ||
(Principal Executive Officer)
|
Date: March 18, 2015 | /s/ Gary P. Culyer | |
Gary P. Culyer | ||
Chief Financial Officer and | ||
Treasurer | ||
(Principal Financial and Accounting Officer)
|
March 18, 2015 | By: | /s/ Thomas J. Fontaine | |
Thomas J. Fontaine | |||
President, Chief Executive Officer and | |||
Chairman of the Board | |||
(principal executive officer)
|
|||
By: | /s/ Gary P. Culyer | ||
Gary P. Culyer | |||
Chief Financial Officer and Treasurer | |||
(principal financial and accounting officer) |