Cecilia Grierson 355, 4th Floor
Zip Code C1107CPG – Capital Federal
Republic of Argentina
|
(Address of principal executive offices)
|
Item
|
Description
|
|
1
|
Free translation in English of the original consolidated financial statements filed in Spanish with the Argentine National Securities Commission (“CNV”).
|
Date: June 8, 2021
|
By:
|
/s/ Marcos I. Gradin | |
Name: | Marcos I. Gradin | ||
Title: | Chief Financial Officer | ||
Three months
|
||||||||||||
Notes
|
03.31.2021
|
03.31.2020
|
||||||||||
Revenues
|
4
|
13,175,464
|
9,734,301
|
|||||||||
Cost of sales
|
5
|
(8,399,819
|
)
|
(6,767,916
|
)
|
|||||||
Gross profit
|
4,775,645
|
2,966,385
|
||||||||||
Selling and administrative expenses
|
6
|
(1,079,001
|
)
|
(852,352
|
)
|
|||||||
Other gains and losses
|
7
|
42,710
|
62,470
|
|||||||||
Tax on bank accounts debits and credits
|
8
|
(125,074
|
)
|
(145,782
|
)
|
|||||||
FINANCIAL RESULTS, NET
|
||||||||||||
Exchange rate differences
|
9
|
21,037
|
(238,664
|
)
|
||||||||
Gain on net monetary position
|
558,024
|
176,321
|
||||||||||
Financial income
|
9
|
41,873
|
23,139
|
|||||||||
Financial expenses
|
9
|
(479,524
|
)
|
(531,090
|
)
|
|||||||
Profit before tax
|
3,755,690
|
1,460,427
|
||||||||||
INCOME TAX EXPENSE
|
||||||||||||
Current
|
10
|
(1,554,744
|
)
|
(364,026
|
)
|
|||||||
Deferred
|
10
|
366,645
|
(96,700
|
)
|
||||||||
NET PROFIT FOR THE PERIOD FROM CONTINUED OPERATIONS
|
2,567,591
|
999,701
|
||||||||||
DISCONTINING OPERATIONS
|
||||||||||||
Net profit for the period from discontinued operations
|
30
|
-
|
256,344
|
|||||||||
NET PROFIT FOR THE PERIOD
|
2,567,591
|
1,256,045
|
||||||||||
OTHER COMPREHENSIVE INCOME
|
||||||||||||
Other comprehensive loss that may be reclassified
to profit or loss in subsequent periods:
|
||||||||||||
Exchange differences on translation of foreign operations
|
-
|
(166,049
|
)
|
|||||||||
TOTAL OTHER COMPREHENSIVE LOSS
|
-
|
(166,049
|
)
|
|||||||||
TOTAL COMPREHENSIVE INCOME
|
2,567,591
|
1,089,996
|
||||||||||
Net profit for the period attributable to:
|
||||||||||||
Owners of the Company
|
2,600,615
|
1,222,894
|
||||||||||
Non-controlling interests
|
(33,024
|
)
|
33,151
|
|||||||||
NET PROFIT FOR THE PERIOD
|
2,567,591
|
1,256,045
|
||||||||||
Total comprehensive income attributable to:
|
||||||||||||
Owners of the Company
|
2,600,615
|
1,138,208
|
||||||||||
Non-controlling interests
|
(33,024
|
)
|
(48,212
|
)
|
||||||||
TOTAL COMPREHENSIVE INCOME
|
2,567,591
|
1,089,996
|
||||||||||
Earnings per share (basic and diluted) in Argentine pesos
|
||||||||||||
From continued operations
|
11
|
4.3658
|
1.8324
|
|||||||||
From discontinued operations
|
11
|
4.3658
|
2.0517
|
|||||||||
The accompanying notes are an integral part of these consolidated condensed interim financial statements.
|
Notes
|
03.31.2021
|
12.31.2020
|
||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
12
|
60,038,063
|
60,494,273
|
|||||||||
Right of use of assets
|
16
|
476,905
|
217,246
|
|||||||||
Intangible assets
|
197,661
|
3,932
|
||||||||||
Investments
|
18
|
3,932
|
39,214
|
|||||||||
Goodwill
|
39,214
|
2,435,439
|
||||||||||
Inventories
|
13
|
2,425,711
|
543,096
|
|||||||||
Other receivables
|
15
|
503,069
|
505,366
|
|||||||||
Total non-current assets
|
63,684,555
|
64,238,566
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
13
|
6,820,389
|
6,203,129
|
|||||||||
Other receivables
|
15
|
1,275,615
|
1,374,851
|
|||||||||
Trade accounts receivable
|
17
|
3,396,259
|
3,376,603
|
|||||||||
Investments
|
18
|
5,799,726
|
4,641,149
|
|||||||||
Cash and banks
|
248,010
|
301,161
|
||||||||||
Total current assets
|
17,539,999
|
15,896,893
|
||||||||||
Total assets
|
81,224,554
|
80,135,459
|
Notes
|
03.31.2021
|
12.31.2020
|
||||||||||
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
||||||||||||
Capital stock and other capital related accounts
|
19
|
16,743,002
|
16,998,228
|
|||||||||
Reserves
|
21,144,148
|
21,144,148
|
||||||||||
Retained earnings
|
15,421,930
|
12,821,315
|
||||||||||
Equity attributable to the owners of the Company
|
53,309,080
|
50,963,691
|
||||||||||
Non-controlling interests
|
273,320
|
306,344
|
||||||||||
Total shareholders’ equity
|
53,582,400
|
51,270,035
|
||||||||||
LIABILITIES
|
||||||||||||
Non-current liabilities
|
||||||||||||
Borrowings
|
21
|
624,652
|
2,111,749
|
|||||||||
Accounts payable
|
22
|
-
|
115,703
|
|||||||||
Provisions
|
23
|
537,031
|
550,607
|
|||||||||
Salaries and social security payables
|
72,090
|
43,224
|
||||||||||
Lease liabilities
|
16
|
409,154
|
440,974
|
|||||||||
Other liabilities
|
72,271
|
126,249
|
||||||||||
Deferred tax liabilities
|
10
|
7,851,929
|
8,218,574
|
|||||||||
Total non-current liabilities
|
9,567,127
|
11,607,080
|
||||||||||
Current liabilities
|
||||||||||||
Borrowings
|
21
|
6,063,179
|
5,163,368
|
|||||||||
Accounts payable
|
22
|
5,201,358
|
6,091,569
|
|||||||||
Advances from customers
|
750,091
|
826,729
|
||||||||||
Salaries and social security payables
|
1,556,731
|
1,606,096
|
||||||||||
Tax liabilities
|
24
|
4,207,682
|
3,257,629
|
|||||||||
Lease liabilities
|
16
|
144,074
|
158,589
|
|||||||||
Other liabilities
|
151,912
|
154,364
|
||||||||||
Total current liabilities
|
18,075,027
|
17,258,344
|
||||||||||
Total liabilities
|
27,642,154
|
28,865,424
|
||||||||||
Total shareholders’ equity and liabilities
|
81,224,554
|
80,135,459
|
Owners contributions
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Capital corresponding to treasury shares
|
Capital Adjustments
|
Capital adjustments of own shares
|
Share premium
|
Share premium for treasury shares
|
Merger premium
|
Cost of treasury shares
|
Legal reserve
|
Environmental reserve
|
Optional reserve
|
Retained earnings
|
Equity
attributable to
owners of the
Company
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2021
|
59,603
|
-
|
5,367,956
|
-
|
9,800,327
|
-
|
1,770,342
|
-
|
1,085,512
|
8,473
|
20,050,163
|
12,821,315
|
50,963,691
|
306,344
|
51,270,035
|
|||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares (Note 19)
|
(145
|
)
|
145
|
(13,037
|
)
|
13,037
|
(222,341
|
)
|
222,341
|
(255,226
|
)
|
(255,226
|
)
|
(255,226
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||
Income for the period
|
2,600,615
|
2,600,615
|
(33,024
|
)
|
2,567,591
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of March 31, 2021
|
59,458
|
145
|
5,354,919
|
13,037
|
9,577,986
|
222,341
|
1,770,342
|
(255,226
|
)
|
1,085,512
|
8,473
|
20,050,163
|
15,421,930
|
53,309,080
|
273,320
|
53,582,400
|
Owners contributions
|
|
Accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Capital Adjustments
|
Share premium
|
Merger premium
|
Legal reserve
|
Environmental
reserve
|
Optional reserve
|
Future dividends reserve
|
Exchange differences on translation of foreign operations
gains / (losses)
|
Retained earnings
|
Equity
attributable to
owners of the
Company
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Balances as of
January 1, 2020
|
59,603
|
5,367,956
|
9,800,327
|
1,770,342
|
889,146
|
8,473
|
17,289,495
|
71,264
|
507,789
|
5,903,702
|
41,668,097
|
3,430,311
|
45,098,408
|
|||||||||||||||||||||||||||||||||||||||
Other comprehensive income
|
(84,686
|
)
|
(84,686
|
)
|
(81,363
|
)
|
(166,049
|
)
|
||||||||||||||||||||||||||||||||||||||||||||
Income for the period
|
1,222,894
|
1,222,894
|
33,151
|
1,256,045
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of
March 31, 2020
|
59,603
|
5,367,956
|
9,800,327
|
1,770,342
|
889,146
|
8,473
|
17,289,495
|
71,264
|
423,103
|
7,126,596
|
42,806,305
|
3,382,099
|
46,188,404
|
03.31.2021
|
03.31.2020
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net profit for the period from continuing operations
|
2,567,591
|
999,701
|
||||||
Net profit for the period from discontinued operations
|
-
|
256,344
|
||||||
Net profit for the period
|
2,567,591
|
1,256,045
|
||||||
Adjustments to reconcile net profit to net cash generated by operating activities
|
||||||||
Income tax expense
|
1,188,099
|
486,859
|
||||||
Depreciation and amortization
|
966,732
|
968,456
|
||||||
Provisions
|
(872
|
)
|
76,641
|
|||||
Interest expense
|
112,003
|
470,561
|
||||||
Exchange rate differences
|
(151,232
|
)
|
(16,521
|
)
|
||||
Interest income
|
(12,560
|
)
|
-
|
|||||
Income on disposal of property, plant and equipment
|
(19,612
|
)
|
9,227
|
|||||
Income from the operation of Yguazْ Cementos S.A. (Note 30)
|
-
|
(282,477
|
)
|
|||||
Allowance for contributions paid to the Trust Fund to Strengthen the Inter-urban Railroad System
|
12,929
|
-
|
||||||
Changes in operating assets and liabilities
|
||||||||
Inventories
|
(523,683
|
)
|
(1,016,289
|
)
|
||||
Other receivables
|
(272,417
|
)
|
(283,649
|
)
|
||||
Trade accounts receivable
|
(402,005
|
)
|
187,306
|
|||||
Advances from customers
|
(22,007
|
)
|
45,948
|
|||||
Accounts payable
|
168,438
|
(715,655
|
)
|
|||||
Salaries and social security payables
|
164,361
|
(72,937
|
)
|
|||||
Provisions
|
(9,262
|
)
|
(79,338
|
)
|
||||
Tax liabilities
|
113,893
|
(392,893
|
)
|
|||||
Other liabilities
|
(54,477
|
)
|
(12,081
|
)
|
||||
Gain on net monetary position
|
(558,024
|
)
|
(176,323
|
)
|
||||
Income tax paid
|
(339,028
|
)
|
(292,987
|
)
|
||||
Net cash generated by operating activities
|
2,928,867
|
159,893
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds from the operation of Yguazْ Cementos S.A. (Note 30)
|
94,170
|
-
|
||||||
Proceeds from disposal of property, plant and equipment
|
37,094
|
19,646
|
||||||
Payments to acquire property, plant and equipment
|
(1,059,268
|
)
|
(5,744,937
|
)
|
||||
Payments to acquire intangibles assets
|
-
|
(3,523
|
)
|
|||||
Payments to acquire investments
|
(1,673,135
|
)
|
-
|
|||||
Contributions to F.F.F.S.F.I.
|
(19,979
|
)
|
(30,109
|
)
|
||||
Net cash used in investing activities
|
(2,621,118
|
)
|
(5,758,923
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from borrowings
|
88,251
|
7,991,892
|
||||||
Interest paid
|
(176,614
|
)
|
(972,923
|
)
|
||||
Lease liabilities
|
(38,653
|
)
|
(43,485
|
)
|
||||
Repayment of borrowings
|
(316,344
|
)
|
(1,209,033
|
)
|
||||
Purchase of treasury shares
|
(255,226
|
)
|
-
|
|||||
Net cash (used in) / generated by financing activities
|
(698,586
|
)
|
5,766,451
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(390,837
|
)
|
167,421
|
|||||
Cash and cash equivalents at the beginning of the period
|
4,942,310
|
2,005,532
|
||||||
Effect of restating in constant currency of cash and cash equivalents
|
(35,868
|
)
|
(58,162
|
)
|
||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency
|
(153,564
|
)
|
807
|
|||||
Cash and cash equivalents at the end of the period
|
4,362,041
|
2,115,598
|
- |
Registration of the bylaws: August 5th, 1926, under No 38, Book 46.
|
- |
Last amendment registered to the bylaws: August 29th, 2017, under No. 17,557 Book 85 of Companies by shares.
|
- |
Correlative Number of Registration with the IGJ: 1,914,357.
|
- |
Tax identification number [CUIT]: 30-50053085-1.
|
- |
Date of expiration: July 3, 2116.
|
Main business | Country |
% of direct and indirect ownership as of
|
|||||||||||||
03.31.21
|
12.31.20
|
03.31.12
|
|||||||||||||
Subsidiary name:
|
|||||||||||||||
Cofesur S.A.U.
|
Investment
|
Argentina
|
100.00
|
100.00
|
100.00
|
||||||||||
Ferrosur Roca S.A. (1)
|
Rail freight transportation
|
Argentina
|
80.00
|
80.00
|
80.00
|
||||||||||
Recycomb S.A.U.
|
Waste recycling
|
Argentina
|
100.00
|
100.00
|
100.00
|
||||||||||
(1) Directly controlled by Cofesur S.A.U.
|
03.31.2021
|
12.31.2020
|
|||||||
Current assets
|
1,178,390
|
1,097,602
|
||||||
Non-current assets
|
1,617,373
|
1,794,019
|
||||||
Current liabilities
|
1,078,174
|
993,033
|
||||||
Non-current liabilities
|
350,986
|
366,865
|
||||||
Equity attributable to the owners of the company
|
1,093,283
|
1,225,378
|
||||||
Non-controlling interests
|
273,320
|
306,344
|
• |
Adoption of new and revised IFRS
|
• |
New standards
|
03.31.2021
|
03.31.2020
|
|||||||
Three-month period
|
||||||||
Sales of goods
|
17,883,799
|
12,347,181
|
||||||
Domestic market
|
17,875,243
|
12,334,494
|
||||||
External customers
|
8,556
|
12,687
|
||||||
Services rendered
|
528,044
|
702,813
|
||||||
(-) Bonus / Discounts
|
(5,236,379
|
)
|
(3,315,693
|
)
|
||||
Total
|
13,175,464
|
9,734,301
|
03.31.2021
|
03.31.2020
|
|||||||||||||||
Three-month period
|
||||||||||||||||
Inventories at the beginning of the year
|
8,638,568
|
9,859,073
|
||||||||||||||
Finished products
|
532,059
|
694,423
|
||||||||||||||
Products in progress
|
1,016,533
|
2,168,324
|
||||||||||||||
Raw materials, materials, fuel and spare parts
|
7,089,976
|
6,996,326
|
||||||||||||||
Purchases and production expenses for the period
|
9,007,351
|
7,772,967
|
||||||||||||||
Inventories at the end of the period
|
(9,246,100
|
)
|
(10,864,124
|
)
|
||||||||||||
Finished products
|
(572,292
|
)
|
(617,812
|
)
|
||||||||||||
Products in progress
|
(1,404,847
|
)
|
(3,068,746
|
)
|
||||||||||||
Raw materials, materials, fuel and spare parts
|
(7,268,961
|
)
|
(7,177,566
|
)
|
||||||||||||
Cost of sales
|
8,399,819
|
6,767,916
|
03.31.2021
|
03.31.2020
|
|||||||
Three-month period
|
||||||||
Fees and service fees
|
179,560
|
151,756
|
||||||
Salaries, wages and social security contributions
|
1,421,286
|
1,433,084
|
||||||
Transport and travelling expenses
|
58,812
|
52,386
|
||||||
Data processing
|
4,412
|
5,571
|
||||||
Taxes, contributions and commissions
|
182,840
|
137,221
|
||||||
Depreciation and amortizations
|
986,142
|
1,007,165
|
||||||
Preservation and maintenance costs
|
1,165,720
|
806,390
|
||||||
Communications
|
10,394
|
10,074
|
||||||
Leases
|
9,567
|
12,304
|
||||||
Employee benefits
|
36,141
|
25,147
|
||||||
Water, natural gas and energy services
|
1,751
|
2,448
|
||||||
Freight
|
878,959
|
456,275
|
||||||
Fuel
|
960,489
|
1,189,000
|
||||||
Insurance
|
26,114
|
21,103
|
||||||
Packaging
|
396,785
|
283,899
|
||||||
Electrical power
|
862,926
|
804,882
|
||||||
Contractors
|
672,845
|
628,650
|
||||||
Tolls
|
3,385
|
889
|
||||||
Canon (concession fee)
|
8,582
|
8,236
|
||||||
Security
|
40,281
|
49,668
|
||||||
Others
|
118,604
|
131,613
|
||||||
Total
|
8,025,595
|
7,217,761
|
03.31.2021
|
03.21.2020
|
|||||||
Three-month period
|
||||||||
Managers and directors compensation and fees
|
68,610
|
53,427
|
||||||
Fees and compensation for services
|
88,197
|
88,689
|
||||||
Salaries, wages and social security contributions
|
276,448
|
200,582
|
||||||
Transport and travelling expenses
|
7,764
|
9,780
|
||||||
Data processing
|
34,829
|
18,399
|
||||||
Advertising expenses
|
23,845
|
16,276
|
||||||
Taxes, contributions and commissions
|
276,492
|
213,297
|
||||||
Depreciation and amortizations
|
64,774
|
86,196
|
||||||
Preservation and maintenance costs
|
5,552
|
5,513
|
||||||
Communications
|
8,932
|
9,516
|
||||||
Leases
|
1,836
|
1,637
|
||||||
Employee benefits
|
7,146
|
6,786
|
||||||
Water, natural gas and energy services
|
734
|
1,004
|
||||||
Freight
|
169,821
|
94,640
|
||||||
Insurance
|
24,619
|
22,233
|
||||||
Allowance for doubtful accounts
|
-
|
5,714
|
||||||
Security
|
2,280
|
2,359
|
||||||
Others
|
17,122
|
16,304
|
||||||
Total
|
1,079,001
|
852,352
|
||||||
03.31.2021
|
03.31.2020
|
|||||||
Three-month period
|
||||||||
Loss (gain)on disposal of property, plant and equipment
|
19,612
|
(9,227
|
)
|
|||||
Donations
|
(5,000
|
)
|
(6,164
|
)
|
||||
Technical assistance services provided
|
2,070
|
2,228
|
||||||
Gain on tax credit acquired
|
4,781
|
-
|
||||||
Contingencies
|
(11,137
|
)
|
(4,538
|
)
|
||||
Leases
|
30,355
|
55,033
|
||||||
Collection of sinester´s insurance
|
-
|
17,825
|
||||||
Miscellaneous
|
2,029
|
7,313
|
||||||
Total
|
42,710
|
62,470
|
03.31.2021
|
03.31.2020
|
|||||||
Three-month period
|
||||||||
Exchange rate differences
|
||||||||
Foreign exchange gains
|
65,698
|
-
|
||||||
Foreign exchange losses
|
(44,661
|
)
|
(238,664
|
)
|
||||
Total
|
21,037
|
(238,664
|
)
|
|||||
Financial income
|
||||||||
Unwinding of discounts on provisions and liabilities
|
41,874
|
23,139
|
||||||
Total
|
41,874
|
23,139
|
||||||
Financial expenses
|
||||||||
Interest from short-term investments
|
(261,631
|
)
|
(18,165
|
)
|
||||
Interest on borrowings
|
(99,431
|
)
|
(318,936
|
)
|
||||
Interest on leases
|
(12,572
|
)
|
(16,301
|
)
|
||||
Tax interest
|
(2,705
|
)
|
(28,151
|
)
|
||||
Unwinding of discounts on receivables
|
(23,063
|
)
|
(15,369
|
)
|
||||
Others
|
(80,123
|
)
|
(134,168
|
)
|
||||
Total
|
(479,525
|
)
|
(531,090
|
)
|
03.31.2021
|
03.31.2020
|
|||||||
Profit before income tax expense from continued operations
|
3,755,690
|
1,460,427
|
||||||
Profit before income tax expense from discontinued operations
|
-
|
282,477
|
||||||
Total profit before income tax expense
|
3,755,690
|
1,742,904
|
||||||
Statutory income tax rate
|
30
|
%
|
30
|
%
|
||||
Income tax at statutory rate
|
(1,126,707
|
)
|
(522,871
|
)
|
||||
Adjustments for calculation of the effective income tax:
|
||||||||
Effects of disposal of shareholding of Yguazْ Cementos S.A.
|
-
|
56,495
|
||||||
Non-recognized loss carryforwards in subsidiaries
|
-
|
(97,888
|
)
|
|||||
Effects of the fiscal revaluation and adjustment to reflect inflation for accounting and tax purposes
|
113,391
|
300,689
|
||||||
Effect of change in tax rate
|
(160,990
|
)
|
(229,518
|
)
|
||||
Other non-taxable income or non-deductible expense, net
|
(13,793
|
)
|
6,234
|
|||||
Total income tax expense
|
(1,188,099
|
)
|
(486,859
|
)
|
||||
INCOME TAX
|
||||||||
Current
|
(1,554,744
|
)
|
(384,694
|
)
|
||||
Deferred
|
366,645
|
(102,165
|
)
|
|||||
Total
|
(1,188,099
|
)
|
(486,859
|
)
|
Income tax included in the statement of comprehensive income
|
(1.188.099)
|
(460.726)
|
|
Income tax from discontinued operations
|
-
|
(26.133)
|
03.31.2021
|
12.31.2020
|
|||||||
Deferred tax assets
|
||||||||
Loss carryforward from subsidiary
|
144,416
|
161,788
|
||||||
Leases
|
25,166
|
27,881
|
||||||
Provisions
|
58,811
|
61,087
|
||||||
Other receivables
|
28,896
|
33,108
|
||||||
Accounts payable
|
4,621
|
-
|
||||||
Salaries and social security payables
|
18,022
|
10,806
|
||||||
Other liabilities
|
24,129
|
25,604
|
||||||
Trade accounts receivable
|
14,597
|
19,321
|
||||||
Others
|
1,607
|
7,060
|
||||||
Total deferred tax assets
|
320,265
|
346,655
|
||||||
Deferred tax liabilities
|
||||||||
Investments
|
(38,620
|
)
|
(26,412
|
)
|
||||
Property, plant and equipment
|
(6,164,717
|
)
|
(6,047,430
|
)
|
||||
Inventories
|
(892,240
|
)
|
(854,621
|
)
|
||||
Taxes payable (adjustment to reflect inflation for tax purposes)
|
(1,075,698
|
)
|
(1,633,097
|
)
|
||||
Others
|
(919
|
)
|
(3,669
|
)
|
||||
Total deferred tax liabilities
|
(8,172,194
|
)
|
(8,565,229
|
)
|
||||
Total net deferred tax liabilities
|
(7,851,929
|
)
|
(8,218,574
|
)
|
Three months
|
||||||||
03.31.2021
|
03.31.2020
|
|||||||
Profit attributable to the owners of the parent company used in the calculation of earnings per share – basic and diluted
|
||||||||
- From continued operations
|
2,600,615
|
1,092,154
|
||||||
- From continued and discontinued operations
|
2,600,615
|
1,222,894
|
||||||
Weighted average number of common shares for purposes of basic and diluted earnings per share (in thousands)
|
595,684
|
596,026
|
||||||
Basic and diluted earnings per share (in pesos)
|
||||||||
- From continued operations
|
43658
|
1.8324
|
||||||
- From continued and discontinued operations
|
4.3658
|
2.0517
|
03.31.2021
|
12.31.2020
|
|||||||
Cost
|
138,567,317
|
138,049,682
|
||||||
Accumulated depreciation
|
(78,529,254
|
)
|
(77,555,409
|
)
|
||||
Total
|
60,038,063
|
60,494,273
|
||||||
Land
|
767,260
|
767,260
|
||||||
Plant and buildings
|
10,718,820
|
10,938,776
|
||||||
Machinery, equipment and spare parts
|
14,038,571
|
14,302,128
|
||||||
Transport and load vehicles
|
1,350,317
|
1,430,648
|
||||||
Furniture and fixtures
|
54,935
|
58,363
|
||||||
Quarries
|
4,498,147
|
4,565,936
|
||||||
Tools
|
55,540
|
60,859
|
||||||
Construction in progress
|
28,554,473
|
28,370,303
|
||||||
Total
|
60,038,063
|
60,494,273
|
03.31.2021
|
12.31.2020
|
|||||||
Non-current
|
||||||||
Spare parts
|
2,513,371
|
2,520,749
|
||||||
Allowance for obsolete inventories
|
(87,660
|
)
|
(85,310
|
)
|
||||
Total
|
2,425,711
|
2,435,439
|
||||||
Current
|
||||||||
Finished products
|
572,292
|
532,059
|
||||||
Production in progress
|
1,404,847
|
1,016,533
|
||||||
Raw materials, materials and spare parts
|
4,148,245
|
3,964,380
|
||||||
Fuels
|
695,005
|
690,157
|
||||||
Total
|
6,820,389
|
6,203,129
|
03.31.2021
|
12.31.2020
|
|||||||
Related companies:
|
||||||||
InterCement Brasil S.A.
|
||||||||
Accounts payable
|
(91,910
|
)
|
(99,520
|
)
|
||||
InterCement Trading e Inversiones S.A.
|
||||||||
Other receivables
|
228,909
|
240,143
|
||||||
Accounts payable
|
(20,085
|
)
|
(21,749
|
)
|
||||
Intercement Participaçُes S.A.
|
||||||||
Other receivables
|
78,305
|
51,997
|
||||||
Accounts payable
|
(175,241
|
)
|
(202,387
|
)
|
Summary of balances as of March 31, 2021 and December 31, 2020 is as follows:
|
||||||||
03.31.2021
|
12.31.2020
|
|||||||
Other receivables
|
307,214
|
292,140
|
||||||
Accounts payable
|
(287,236
|
)
|
(323,656
|
)
|
||||
03.31.2021
|
03.31.2020
|
|||||||
InterCement Brasil S.A. – Purchases of goods and services
|
-
|
(87
|
)
|
|||||
InterCement Trading e Inversiones S.A. – Sales of services
|
-
|
20,268
|
||||||
InterCement Portugal S.A. – Services received
|
-
|
(92,285
|
)
|
|||||
InterCement Participaçُes S.A. – Services received
|
(130,795
|
)
|
(21,916
|
)
|
||||
InterCement Participaçُes S.A. – Sales of services
|
28,329
|
-
|
03.31.2021
|
12.31.2020
|
|||||||
Non-current
|
||||||||
Advances to suppliers
|
390,303
|
350,512
|
||||||
Credit for sale of interest in Yguazْ Cementos S.A.
|
-
|
47,499
|
||||||
Tax credits
|
44,408
|
43,287
|
||||||
Contributions to the Trust Fund to Strengthen the Inter-urban Railroad System (F.F.F.S.F.I.)
|
144,713
|
148,854
|
||||||
Prepaid expenses
|
66,992
|
92,261
|
||||||
Guarantee deposits
|
1,366
|
1,544
|
||||||
Others
|
-
|
7,993
|
||||||
Subtotal
|
647,782
|
691,950
|
||||||
Allowance for doubtful receivables
|
(144,713
|
)
|
(148,854
|
)
|
||||
Total
|
503,069
|
543,096
|
||||||
03.31.2021
|
12.31.2020
|
|||||||
Current
|
||||||||
Value added tax credits
|
1,645
|
-
|
||||||
Turnover tax credits
|
73,953
|
130,576
|
||||||
Other tax credits
|
3,154
|
-
|
||||||
Credit for sale of interest in Yguazْ Cementos S.A.
|
551,978
|
617,489
|
||||||
Related parties receivables (Note 14)
|
307,214
|
292,140
|
||||||
Prepaid expenses
|
220,895
|
205,330
|
||||||
Guarantee deposits
|
184
|
208
|
||||||
Reimbursements receivable
|
31,021
|
35,902
|
||||||
Advances to suppliers
|
26,443
|
26,241
|
||||||
Salaries advances and loans to employees
|
7,266
|
1,381
|
||||||
Receivables from sales of property, plant and equipment
|
15,872
|
31,608
|
||||||
Miscellaneous
|
35,990
|
33,976
|
||||||
Total
|
1,275,615
|
1,374,851
|
03.31.2021
|
12.31.2020
|
|||||||
Lease liabilities:
|
||||||||
At the beginning of the period/year
|
599,563
|
679,448
|
||||||
Additions
|
2,530
|
5,258
|
||||||
interest accrued in the period/year
|
12,572
|
56,474
|
||||||
Foreign exchange losses
|
(22,784
|
)
|
24,549
|
|||||
Payments
|
(38,653
|
)
|
(166,166
|
)
|
||||
At the end of the period/year
|
553,228
|
599,563
|
At the beginning of the period/year
|
505,366
|
627,322
|
||||||
Additions
|
2,530
|
5,258
|
||||||
Depreciations
|
(30,991
|
)
|
(127,214
|
)
|
||||
At the end of the period/year
|
476,905
|
505,366
|
03.31.2021
|
12.31.2020
|
|||||||
Accounts receivable
|
3,376,404
|
3,294,948
|
||||||
Accounts receivable in litigation
|
56,770
|
64,124
|
||||||
Notes receivable
|
11,820
|
18,926
|
||||||
Foreign customers
|
14,068
|
75,373
|
||||||
Subtotal
|
3,459,062
|
3,453,371
|
||||||
Allowance for doubtful accounts
|
(62,803
|
)
|
(76,768
|
)
|
||||
Total
|
3,396,259
|
3,376,603
|
03.31.2021
|
12.31.2020
|
|||||||
Non-current
|
||||||||
Investments in other companies
|
||||||||
- Cementos del Plata S.A.
|
3.932
|
3.932
|
||||||
Total
|
3.932
|
3.932
|
||||||
Current
|
||||||||
Short-term investments
|
||||||||
- Mutual funds in pesos
|
2,106,885
|
2,673,252
|
||||||
- Fix-term deposits in pesos
|
2,007,146
|
1,967,897
|
||||||
Public securities in pesos
|
1,685,695
|
-
|
||||||
Total
|
5,799,726
|
4,641,149
|
||||||
03.31.2021
|
12.31.2020
|
|||||||
Capital
|
59,603
|
59,603
|
||||||
Adjustment to capital
|
5,367,956
|
5,367,956
|
||||||
Cost of treasury stock
|
(255,226
|
)
|
-
|
|||||
Share premium
|
9,800,327
|
9,800,327
|
||||||
Merger premium
|
1,770,342
|
1,770,342
|
||||||
Total
|
16,743,002
|
16,998,228
|
The issued, paid-in and registered capital, consists of:
|
||||||||
Common stock with a face value of $ 0.1 per share
and entitled to 1 vote each, fully paid-in (in thousand)
|
596,026
|
596,026
|
03.31.2021
|
03.31.2020
|
|||||||
Accrual for translation of foreign operations
|
||||||||
Balance at the beginning of the year
|
-
|
507,789
|
||||||
Exchange differences on translating foreign operations
|
-
|
(84,686
|
)
|
|||||
Balance at the end of the year
|
-
|
423,103
|
03.31.2021
|
12.31.2020
|
||||||||||||||||
Company
|
Interest rate
|
Maturity date
|
Amount
|
Amount
|
|||||||||||||
Borrowings in foreign currency – USD
|
|||||||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Mar-21
|
-
|
245,979
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Apr-21
|
276,462
|
288,648
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
May-21
|
767,640
|
801,648
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Jun-21
|
184,543
|
192,677
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Jul-21
|
45,446
|
47,449
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Aug-21
|
964,131
|
1,006,629
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Sep-21
|
152,870
|
159,609
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Oct-21
|
313,821
|
327,654
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Nov-21
|
402,485
|
420,237
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Dec-21
|
284,292
|
296,823
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Jan-22
|
81,333
|
84,917
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month-Libor + 4.25%
|
Feb-22
|
42,582
|
44,459
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month Libor + 7,375%
|
Jan-22
|
643,144
|
677,848
|
||||||||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month Libor + 7,375%
|
Jan-22
|
582,880
|
614,333
|
||||||||||||
Industrial and Commercial Bank of China (Dubai)
|
Loma Negra C.I.A.S.A.
|
3-Month Libor + 7,5%
|
Nov-23
|
718,654
|
741,412
|
||||||||||||
Borrowings in foreign currency – EUR
|
|||||||||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Apr-21
|
147,217
|
157,614
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
May-21
|
35,123
|
37,602
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Jun-21
|
186,628
|
199,791
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Jul-21
|
462,767
|
507,040
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Aug-21
|
40,914
|
44,831
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Sep-21
|
18,915
|
2,132
|
|||||||||||
Banco Itaْ S.A.
|
Loma Negra C.I.A.S.A.
|
4
|
%
|
Oct-21
|
300,396
|
340,197
|
|||||||||||
Total borrowings in foreign currency
|
6,652,243
|
7,239,529
|
|||||||||||||||
03.31.2021
|
12.31.2020
|
||||||||||||||||
Company
|
Interest rate
|
Maturity date
|
Amount
|
Amount
|
|||||||||||||
Borrowings in local currency
|
|||||||||||||||||
Overdrafts
|
Loma Negra C.I.A.S.A.
|
45
|
%
|
Apr-21
|
33,807
|
19,958
|
|||||||||||
Overdrafts
|
Ferrosur Roca S.A.
|
45
|
%
|
Apr-21
|
1,203
|
15,630
|
|||||||||||
Overdrafts
|
Loma Negra C.I.A.S.A.
|
45
|
%
|
Apr-21
|
578
|
-
|
|||||||||||
Total borrowings in local currency
|
35,588
|
35,588
|
|||||||||||||||
Total
|
6,687,831
|
7,275,117
|
Summary of borrowings by Company:
|
03.31.2021
|
12.31.2020
|
||||||
Loma Negra C.I.A.S.A.
|
6,686,050
|
7,259,487
|
||||||
Ferrosur Roca S.A.
|
1,203
|
15,630
|
||||||
Recycomb S.A.U.
|
578
|
-
|
||||||
Total
|
6,687,831
|
7,275,117
|
Balances as of January 1, 2021
|
7,275,117
|
|||
New borrowings
|
88,251
|
|||
Interest accrued
|
99,431
|
|||
Effect of exchange rate differences
|
(282,010
|
)
|
||
Interest payments
|
(176,614
|
)
|
||
Principal payments
|
(316,344
|
)
|
||
Balances as of March 31, 2021
|
6,687,831
|
Fiscal year
|
||||
2022
|
267,563
|
|||
2023
|
357,089
|
|||
Total
|
624,652
|
|||
03.31.2021
|
12.31.2020
|
|||||||
Non-current
|
||||||||
Accounts payable for investments in property, plant and equipment
|
-
|
115,703
|
||||||
Total
|
-
|
115,703
|
||||||
Current
|
||||||||
Suppliers
|
3,057,120
|
3,617,157
|
||||||
Related parties (Note 14)
|
287,236
|
323,656
|
||||||
Accounts payable for investments in property, plant and equipment and intangible assets
|
735,673
|
1,198,860
|
||||||
Expenses accrual
|
1,121,329
|
951,896
|
||||||
Total
|
5,201,358
|
6,091,569
|
03.31.2021
|
12.31.2020
|
|||||||
Labor and social security
|
108,498
|
113,039
|
||||||
Environmental restoration
|
324,692
|
327,671
|
||||||
Civil and others
|
103,841
|
109,897
|
||||||
Total
|
537,031
|
550,607
|
Labor and social security
|
Environmental restoration
|
Civil and others
|
Total
|
|||||||||||||
Balances as of January 1, 2021
|
113,039
|
327,671
|
109,897
|
550,607
|
||||||||||||
Increases (*)
|
(3,249
|
)
|
(2,979
|
)
|
(2,944
|
)
|
(9,172
|
)
|
||||||||
Uses (**)
|
(1,292
|
)
|
-
|
(3,112
|
)
|
(4,404
|
)
|
|||||||||
Balances as of March 31, 2021
|
108,498
|
324,692
|
103,841
|
537,031
|
03.31.2021
|
12.31.2020
|
|||||||
Income tax
|
3,441,413
|
2,558,293
|
||||||
Value added tax
|
540,643
|
460,524
|
||||||
Turnover tax
|
107,755
|
115,025
|
||||||
Other taxes, withholdings and perceptions
|
117,871
|
123,787
|
||||||
Total
|
4,207,682
|
3,257,629
|
03.31.2021
|
12.31.2020
|
|||||||
Cash and banks
|
248,010
|
301,161
|
||||||
Short-term investments (Note 18)
|
4,114,031
|
4,641,149
|
||||||
Cash and cash equivalents
|
4,362,041
|
4,942,310
|
||||||
03.31.2021
|
12.31.2020
|
|||||||
Debt (i)
|
6,687,831
|
7,275,117
|
||||||
Cash and cash equivalents
|
6,047,736
|
4,942,310
|
||||||
Net debt
|
640,095
|
2,332,807
|
||||||
Equity (ii)
|
53,582,400
|
51,270,035
|
||||||
Net debt to equity ratio
|
0.01
|
0.05
|
(i) Debt is defined as current and non-current borrowings.
|
(ii) Shareholders’ equity includes all the non-controlling interests, which are managed as capital.
|
03.31.2021
|
12.31.2020
|
|||||||
Financial assets
At amortized cost:
|
||||||||
Cash and banks
|
248,010
|
301,161
|
||||||
Investments
|
3,692,841
|
2,039,535
|
||||||
Accounts receivable
|
4,339,885
|
4,397,463
|
||||||
At fair value through profit and loss:
|
||||||||
Investments
|
2,106,885
|
2,669,261
|
||||||
Financial liabilities
|
||||||||
Amortized cost
|
18,503,103
|
19,269,514
|
03.31.2021
|
12.31.2020
|
|||||||
Liabilities
|
||||||||
United States Dollars
|
5,911,473
|
7,191,637
|
||||||
Euro
|
493,741
|
1,848,382
|
||||||
Real
|
41
|
46
|
||||||
Assets
|
||||||||
United States Dollars
|
1,278,115
|
1,320,301
|
||||||
Euro
|
20,168
|
22,728
|
||||||
Real
|
4
|
4
|
Effect of US Dollars
|
Effect of the Euro
|
|||
03.31.2021
|
03.31.2021
|
|||
Loss for the period
|
1,158,339
|
118,393
|
||
Decrease in of shareholder's Equity
|
1,158,339
|
118,393
|
||
03.31.2021
|
03.31.2020
|
||||
- Acquisitions of property, plant and equipment financed with trade payables
|
620,231
|
27,785
|
|||
- Right of use of assets
|
2,529
|
-
|
i) |
Cement, masonry cement and lime: this segment includes the results from the cement, masonry cement and lime business in Argentina, and comprises the procurement of raw materials from quarries, the manufacturing process of clinker /
quicklime and their subsequent grinding with certain additions in order to obtain the cement, masonry cement and lime.
|
ii) |
Concrete: this segment includes the results generated from the production and sale of ready-mix concrete. It also includes the delivery of the product at the worksite and, depending on the circumstances, the pumping of concrete up to
the place of destination.
|
iii) |
Aggregates: this segment includes the results generated from the production and sale of granitic aggregates.
|
iv) |
Railroad: this segment includes the results generated from the provision of the railroad transportation service.
|
v) |
Others: this segment includes the results of the industrial waste treatment and recycling business to produce materials for use as fuel.
|
03.31.2021
|
03.31.2020
|
|||||||
Sales revenue
|
||||||||
Cement, masonry cement and lime
|
11,317,458
|
5,787,448
|
||||||
Concrete
|
1,086,045
|
467,813
|
||||||
Railroad
|
913,801
|
742,033
|
||||||
Aggregates
|
128,860
|
62,308
|
||||||
Others
|
71,620
|
48,035
|
||||||
Inter-segment eliminations
|
(882,906
|
)
|
(498,925
|
)
|
||||
Subtotal
|
12,634,878
|
6,608,712
|
||||||
Reconciliation - Effect from restatement in constant currency
|
540,586
|
3,125,589
|
||||||
Total
|
13,175,464
|
9,734,301
|
Cost of sales
|
||||||||
Cement, masonry cement and lime
|
6,043,045
|
3,296,237
|
||||||
Concrete
|
1,160,364
|
523,908
|
||||||
Railroad
|
905,802
|
739,329
|
||||||
Aggregates
|
132,460
|
78,558
|
||||||
Others
|
43,897
|
30,751
|
||||||
Inter-segment eliminations
|
(882,906
|
)
|
(498,925
|
)
|
||||
Subtotal
|
7,402,662
|
4,169,858
|
||||||
Reconciliation - Effect from restatement in constant currency
|
997,157
|
2,598,058
|
||||||
Total
|
8,399,819
|
6,767,916
|
03.31.2021
|
03.31.2020
|
|||||||
Selling, administrative expenses and other gains and losses
|
||||||||
Cement, masonry cement and lime
|
840,303
|
445,929
|
||||||
Concrete
|
22,336
|
(3,325
|
)
|
|||||
Railroad
|
54,984
|
30,614
|
||||||
Aggregates
|
1,600
|
(3,549
|
)
|
|||||
Others
|
24,135
|
18,298
|
||||||
Subtotal
|
943,358
|
487,967
|
||||||
Reconciliation - Effect from restatement in constant currency
|
92,933
|
301,915
|
||||||
Total
|
1,036,291
|
789,882
|
Depreciation and amortization
|
||||||||
Cement, masonry cement and lime
|
252,752
|
173,965
|
||||||
Concrete
|
16,811
|
16,742
|
||||||
Railroad
|
66,995
|
56,401
|
||||||
Aggregates
|
5,730
|
5,397
|
||||||
Others
|
1,122
|
1,127
|
||||||
Subtotal
|
343,410
|
253,632
|
||||||
Reconciliation - Effect from restatement in constant currency
|
592,331
|
714,824
|
||||||
Total
|
935,741
|
968,456
|
Sales revenue less cost of sales, selling, administrative expenses and other gains and losses
|
||||||||
Cement, masonry cement and lime
|
4,434,110
|
2,045,282
|
||||||
Concrete
|
(96,655
|
)
|
(52,770
|
)
|
||||
Railroad
|
(46,985
|
)
|
(27,910
|
)
|
||||
Aggregates
|
(5,200
|
)
|
(12,701
|
)
|
||||
Others
|
3,588
|
(1,014
|
)
|
|||||
Subtotal
|
4,288,858
|
1,950,887
|
||||||
Reconciliation - Effect from restatement in constant currency
|
(549,504
|
)
|
225,616
|
|||||
Total
|
3,739,354
|
2,176,503
|
||||||
Reconciling items:
|
||||||||
Tax on bank accounts debits and credits
|
(125,074
|
)
|
(145,782
|
)
|
||||
Financial results, net
|
141,410
|
(570,294
|
)
|
|||||
Income tax
|
(1,188,099
|
)
|
(460,726
|
)
|
||||
Income from discontinued operations
|
-
|
256,344
|
||||||
Net profit for the year
|
2,567,591
|
1,256,045
|
03.31.2020
|
||||
Revenues
|
1,342,702
|
|||
Cost of sales and selling and administrative expenses
|
(979,926
|
)
|
||
Financial results, net
|
(80,299
|
)
|
||
Profit before tax
|
282,477
|
|||
Income tax expense
|
(26,133
|
)
|
||
Income from discontinued operations
|
256,344
|
|||
Net profit from discontinued operations for the period attributable to:
|
||||
Owners of the Company
|
130,740
|
|||
Non-controlling interests
|
125,604
|
|||
Earnings per share from discontinued operations (basic and diluted) attributable to:
|
||||
Owners of the Company (in Argentine pesos)
|
0.2194
|
|||
Non-controlling interests (in Argentine pesos)
|
0.2107
|
03.31.2021
|
||||
Net cash generated by operating activities
|
261,032
|
|||
Net cash used in investing activities
|
(34,531
|
)
|
||
Net cash used in financing activities
|
(1,043,302
|
)
|
||
Effects of exchange rate variation on cash and cash equivalents in foreign currency
|
(56,953
|
)
|
||
Net decrease in cash and cash equivalents from discontinued operations
|
(873,754
|
)
|
32. |
EFFECTS OF COVID-19 ON THE GROUP
|
33. |
OFFICIALLY STAMPED BOOKS
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
|||||||||||||
Current assets
|
17.539.999
|
15.896.893
|
16.806.857
|
20.408.124
|
||||||||||||
Non-current assets
|
63.684.555
|
64.238.566
|
54.808.862
|
39.173.440
|
||||||||||||
Total assets
|
81.224.554
|
80.135.459
|
71.615.719
|
59.581.564
|
||||||||||||
Current liabilities
|
18.075.027
|
17.258.344
|
23.179.207
|
16.597.063
|
||||||||||||
Non-current liabilities
|
9.567.127
|
11.607.080
|
10.086.729
|
12.196.877
|
||||||||||||
Total liabilities
|
27.642.154
|
28.865.424
|
33.265.936
|
28.793.940
|
||||||||||||
Non-controlling interests
|
273.320
|
306.344
|
308.424
|
415.072
|
||||||||||||
Shareholders’ equity attributable to owners of the company
|
53.309.080
|
50.963.691
|
38.041.359
|
30.372.552
|
||||||||||||
Total shareholders’ equity
|
53.582.400
|
51.270.035
|
38.349.783
|
30.787.624
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
|||||||||||||
Gross income
|
4.775.645
|
2.966.385
|
4.027.898
|
3.162.678
|
||||||||||||
Selling and administrative expenses
|
(1.079.001
|
)
|
(852.352
|
)
|
(1.274.256
|
)
|
(1.118.068
|
)
|
||||||||
Other gains and losses
|
42.710
|
62.470
|
(4.891
|
)
|
9.942
|
|||||||||||
Tax on bank accounts debits and credits
|
(125.074
|
)
|
(145.782
|
)
|
(234.903
|
)
|
(216.339
|
)
|
||||||||
Financial results, net
|
141.410
|
(570.294
|
)
|
(167.478
|
)
|
(52.165
|
)
|
|||||||||
Profit before tax
|
3.755.690
|
1.460.427
|
2.346.370
|
1.786.048
|
||||||||||||
Income tax
|
(1.188.099
|
)
|
(460.726
|
)
|
(402.423
|
)
|
(459.261
|
)
|
||||||||
Net profit for the period from continued operation
|
2.567.591
|
999.701
|
1.943.947
|
1.326.787
|
||||||||||||
Net profit for the period from discontinued operations
|
-
|
256.344
|
314.612
|
202.461
|
||||||||||||
Net profit for the period
|
2.567.591
|
1.256.045
|
2.258.559
|
1.529.248
|
||||||||||||
Net profit for the period attributable to:
|
||||||||||||||||
Owners of the company
|
2.600.615
|
1.222.894
|
2.145.669
|
1.419.750
|
||||||||||||
Non-controlling interests
|
(33.024
|
)
|
33.151
|
112.890
|
109.498
|
|||||||||||
Other comprehensive income
|
||||||||||||||||
Due to exchange differences
|
-
|
(166.049
|
)
|
(20.069
|
)
|
21.374
|
||||||||||
Total other comprehensive income for the period
|
-
|
(166.049
|
)
|
(20.069
|
)
|
21.374
|
||||||||||
Total comprehensive income for the period
|
2.567.591
|
1.089.996
|
2.238.490
|
1.550.622
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
|||||||||||||
Net cash flows generated by / (used in) operating activities
|
2.928.867
|
159.893
|
751.901
|
(242.601
|
)
|
|||||||||||
Funds used in investing activities
|
(2.621.118
|
)
|
(5.758.923
|
)
|
(4.024.705
|
)
|
(2.976.104
|
)
|
||||||||
Funds (used in) / generated by financing activities
|
(698.586
|
)
|
5.766.451
|
(233.241
|
)
|
(379.898
|
)
|
|||||||||
Total funds (used in) / generated by during the period
|
(390.837
|
)
|
167.421
|
(3.506.045
|
)
|
(3.598.603
|
)
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
|||||||||||||
Production volume (**)
|
1.370.220
|
978.534
|
1.370.677
|
1.572.522
|
||||||||||||
Sales volume (**)
|
||||||||||||||||
Argentina
|
1.382.980
|
1.001.303
|
1.369.970
|
1.580.773
|
||||||||||||
Abroad
|
1.178
|
1.664
|
1.607
|
1.607
|
||||||||||||
Total
|
1.384.158
|
1.002.967
|
1.371.577
|
1.582.380
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
|||||||||||||
Liquidity
|
0,97
|
0,92
|
0,73
|
1,23
|
||||||||||||
Solvency
|
1,94
|
1,78
|
1,15
|
1,07
|
||||||||||||
Capital immobilization
|
0,78
|
0,80
|
0,77
|
0,66
|