UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
 
Form 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported) August 21, 2015
 

STEAMPUNK WIZARDS, INC.
(Exact name of registrant as specified in its charter)
 
Nevada
 
45-5440446
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
11620 Wilshire Blvd, Office 43, Suite 900
West Wilshire Center, West Los Angeles, CA
 
90025
(Address of principal executive offices)
 
(Zip Code)
 
(310) 582-5939
(Registrant’s telephone number, including area code)
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
 
This Current Report on Form 8-K (“Form 8-K”) and other reports filed by the Registrant (collectively the “Filings”) from time to time with the Securities and Exchange Commission (the “SEC”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Registrant’s management as well as estimates and assumptions made by the Registrant’s management. When used in the filings the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” “may,” “will,” or the negative of these terms and similar expressions as they relate to the Registrant or the Registrant’s management identify forward-looking statements. Such statements reflect the current view of the Registrant with respect to future events and are subject to risks, uncertainties, assumptions and other factors (including the risks contained in the section of this report entitled “Risk Factors”) relating to the Registrant’s industry, the Registrant’s operations and results of operations and any businesses that may be acquired by the Registrant. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.
 
Although the Registrant believes that the expectations reflected in the forward-looking statements are reasonable, the Registrant cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, the Registrant does not intend to update any of the forward-looking statements to conform these statements to actual results. The following discussion should be read in conjunction with the financial statements of Steampunk Wizards, Ltd. and pro forma financial statements and the related notes filed with this Form 8-K, the financial statements of the Registrant for the year ended July 31, 2014, which are included in the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 29, 2014 and the Quarterly Reports on Form 10-Q for the quarters ending October 31, 2014, January 31, 2015 and April 30, 2015 previously filed with the SEC.
 
Unless otherwise indicated, in this Form 8-K, for periods following the Merger, references to “we,” “our,” “us,” the “Company,” “Steampunk” or the “Registrant” refer to Steampunk Wizards Inc., a Nevada corporation, and its wholly owned subsidiary Steampunk Wizards Ltd., a company incorporated pursuant to the laws of Malta.
 
All share amounts and share prices set forth herein been adjusted to give effect to the Share Exchange.
 
Item 1.01 Entry into a Material Definitive Agreement.
 
As disclosed in the Current Report on form 8-K that Steampunk Wizards, Inc. (f/k/a Freedom Petroleum, Inc.), (the “Company”, “we”, “us”, “our”) filed on July 16, 2015, we entered into a share exchange agreement (the “Exchange Agreement”) with Steampunk Wizards Ltd., a company incorporated pursuant to the laws of Malta  (“Malta Co.”), Anton Lin, an individual, and the Company’s sole officer and director (“Lin”), being the owner of record of 11,451,541 common shares of the Company and the persons listed in   Exhibit A   thereof (the “Shareholders”), being the owners of record of all of the issued share capital of Malta Co. (the “Steampunk Stock”) on July 15, 2015. Pursuant to the Exchange Agreement, upon surrender by the Shareholders and the cancellation by Malta Co. of the certificates evidencing the Steampunk Stock as registered in the name of each Shareholder, and pursuant to the registration of the Company in the register of members maintained by Malta Co. as the new holder of the Steampunk Stock and the issuance of the certificates evidencing the aforementioned registration of the Steampunk Stock in the name of the Company, the Company will issue 4,812,209 shares (the “New Shares”) (subject to adjustment for fractionalized shares as set forth below) of the Company’s common stock to the Shareholders (or their designees), and Lin will cause 10,096,229 shares of the Company’s common stock that he owns (the “Lin Stock,” together with the New Shares, the “Acquisition Stock”) to be transferred to the Shareholders (or their designees), which collectively shall represent 55% of the issued and outstanding common stock of the Company immediately after the Closing, in exchange for the Steampunk Stock, representing 100% of the issued share capital of Malta Co.  As a result of the exchange of the Steampunk Stock for the Acquisition Stock (the “Share Exchange”), Malta Co. will become a wholly owned subsidiary (the “Subsidiary”) of the Company (the “Parent”) and there will be a change of control of the Company following the closing.   There were no warrants, options or other equity instruments issued in connection with the share exchange agreement.
 
 
2

 
 
The closing of the Exchange Agreement was conditioned upon certain, limited customary representations and warranties, as well as the satisfaction or waiver of specified conditions to closing.  One of the closing conditions was the audit of certain financial information related to Malta Co.  Following the signing of the Exchange Agreement, the parties needed additional time to complete the public company accounting oversight board (“PCAOB”) audit of such financial information and therefore, Malta Co. and the Company entered into an amendment to the Exchange Agreement to extend the closing date from July 24, 2015 to August 7, 2015, provided however that the officers of Steampunk and Freedom may further extend the closing until August 21, 2015 if additional time is needed to complete the required audit and maintain the right to further extend if necessary upon mutual agreement.

As the parties have now satisfied all of the closing conditions, on August 21, 2015, we consummated the Share Exchange contemplated by the Exchange Agreement.  As a result, Malta Co. is now our wholly owned subsidiary and its shareholders own approximately 55% of our issued and outstanding common stock.
 
Prior to the execution and delivery of the Exchange Agreement, our board of directors approved the Share Exchange and the transactions contemplated thereby. Similarly, the board of directors of Malta Co. approved the Share Exchange. Reference is hereby made to Item 2.01 regarding the completion of the Share Exchange.
 
As used in this Current Report on Form 8-K, all references to the “Combined Company” refer to Steampunk Wizards, Inc. (formerly known as Freedom Petroleum, Inc.) and its wholly owned subsidiary: Steampunk Wizards, Ltd.
 
Following the Share Exchange, we have abandoned our prior business plan and we are now pursuing Malta Co.’s historical businesses and proposed businesses. Steampunk develops computer games, applications and merchandise, and already has one game, Bungee Mummy, which is nearing commercial launch.
 
The foregoing description of the Exchange Agreement does not purport to be complete and is qualified in its entirety by the Share Exchange Agreement, a copy of which is attached to this Current Report on Form 8-K as Exhibit 10.1 which is incorporated herein by reference.
 
Accounting Treatment of the Merger
 
For financial reporting purposes, the Share Exchange represents a “reverse merger” rather than a business combination and Malta Co. is deemed to be the accounting acquirer in the transaction. The Share Exchange is being accounted for as a reverse-merger and recapitalization. Malta Co. is the acquirer for financial reporting purposes and the Company (Steampunk Wizards, Inc., formerly known as Freedom Petroleum, Inc.) is the acquired company. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements prior to the Share Exchange will be those of Malta Co. and will be recorded at the historical cost basis of Malta Co., and the consolidated financial statements after completion of the Share Exchange will include the assets and liabilities of the Company and Malta Co., and the historical operations of Malta Co. and operations of the Combined Company from the closing date of the Share Exchange.

 
3

 

Item 2.01 Completion of Acquisition or Disposition of Assets.
 
The Merger and Related Transactions
 
As described in Item 1.01 above, on August 21, 2015, the Company and Malta Co. closed the Share Exchange.  Malta Co. is a Maltese based game design and development company.  As of the date of this Report, it has acquired its first game IP, which was launched as Bungee Mummy. The following sets forth information about the agreements and events relating to the Share Exchange.
 
Tax Treatment and Small Business
 
The Share Exchange is intended to constitute a tax free reorganization within the meaning of the Internal Revenue Code of 1986. Following the Share Exchange, the Combined Company continues to be a “smaller reporting company,” as defined in Item 10(f)(1) of Regulation S-K, as promulgated by the SEC.
 
FORM 10 INFORMATION
 
Prior to the Share Exchange, we were a public reporting company with nominal operations.  While we did not deem ourselves a “shell company,” as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended and the rules and regulations promulgated thereunder (“Exchange Act”), in light of the lack of operations prior to the Share Exchange and the resulting change in our business, we are voluntarily providing the information as is required pursuant to Item 2.01(f) of Form 8-K, as if we were filing a general form for registration of securities on Form 10 under the Exchange Act for our common stock, which is the only class of our securities subject to the reporting requirements of Section 13 or Section 15(d) of the Exchange Act upon consummation of the Share Exchange.
 
BUSINESS
 
Steampunk Wizards was incorporated in 2014 to acquire the IP related to an unfinished game called “Tangled Tut.”  Making full use of the team’s experience and diverse talent set, the company built the first mobile game with 3D printable rewards embedded and the associated intellectual property (IP) and server technology. As a result, we are well positioned to take advantage of one of the major trends in the Electronics Entertainment industry sector, namely the space where virtual and real worlds blur.

Through its wholly owned subsidiary, Steampunk Wizards Inc. is an independent games development and technology company specialized in developing enchanting games and gaming technology where the real and virtual worlds blur.  By providing 3D printable codes as in-game rewards, which allow gamers to print off merchandise they have earned through gameplay, we are bringing the gaming experience into the real world.

The Company has an in-house team of designers, developers, artists, programmers and marketeers that allow it to design and develop its own games through every stage from conception to publication. The company has been growing recently and now has the capacity to produce and launch one or two major game franchises each year, along with four to six casual games. Our first game, a casual game called Bungee Mummy – Challenges, is a compendium of 4 mini games set in the  Bungee Mummy Egyptian theme and is due to launch in early August; it is a mobile game designed primarily for smartphones and tablets (supporting both Android and IOS). Thereafter, we will launch our first major game, Bungee Mummy – Kings Escape that will be launched on Android, iOS and PC (Via Steam); Bungee Mummy – Kings Escape is a level-based adventure-puzzler with an Egyptian theme.

 
4

 
 
Our Game

Steampunk Wizard’s first game is an adventure-puzzler called Bungee Mummy: King’s Escape. Bungee Mummy is an Egyptian themed level-based mobile game (designed primarily for tablets and smartphones) that works on both  Android  and  iOS .  The game has novel game play characteristics which could be described as a cross between Spiderman, Angry Birds and Cut the Rope in its gameplay. In it you swing and catapult yourself through levels while avoiding different obstacles, solving puzzles and killing your enemies along the way. You have access to numerous power-ups and a variety of techniques to help you through the different levels which take you from world to virtual world.

Bungee Mummy was test-launched in early 2015 and is expected to be fully launched at the end of August 2015. During its trial phases it has received extremely positive feedback from numerous independent industry reviewers, bloggers and journalists. It is the novelty of the gameplay, the realism of the physics and the graphics that have been especially singled out for praise.

The Industry

In 1996, the US gaming industry generated sales revenue of $2.6bn. By 2013, that had grown tenfold to $21.53bn in overall revenue.  150 million US citizens play video games and in 2013, five games were sold in every second of every day for the whole year- 160m game sales in total. Between 2009 and 2012 the interactive entertainment software industry grew by nearly 10% each year 1 .

Mobile Games

In 2010, “Other Delivery Formats” (i.e. non-computer game or video game formats) accounted for $7bn in sales. Within three years that rose to $9bn. As people continue to rely more on handheld devices, smartphones and tablets for their communication and entertainment needs, games designed for these devices are becoming an ever bigger feature of the industry. Around the world, 960m people are playing games on smartphones or other mobile devices 2 .

In 2014, online downloads overtook other forms of sales for the first time, taking up 52% of all sales. As well as advertising revenues there is a growing market for pay-to-play games, with 29% of frequent game players now paying to play online games. 35% of gamers use smartphones as one of their gaming platforms.

Revenue Sources Within the Industry

The way money is earned from games is changing. Advertising is the fastest-growing segment for revenues within the industry, with a CAGR of 10.8% currently 3 .

Market Benefits

Companies in the industry employ 146,000 people across the United States. With an average salary of $94,747, that means over $4bn is being generated in total national compensation 4 .

Revenue Generation

There are a few different revenue channels for games development companies.  The first is charging players to download the game in the first place. Related to this, players can make in-game purchases which open new areas of the game or provide assistance to achieve certain objectives within the game. The second is advertising revenue. Advertisements can be placed within the game and each time a player is shown an advert we are paid a fee. If the player clicks on the advert, a larger fee is paid. And finally if the player then downloads the game being advertised by the third party in the advert, an even larger fee is paid.
 
                 
1 http://www.theesa.com/about-esa/industry-facts/
2 http://www.theesa.com/wp-content/uploads/2015/04/ESA-Essential-Facts-2015.pdf
3 http://www.pwc.com/gx/en/global-entertainment-media-outlook/segment-insights/video-games.jhtml
4 http://www.theesa.com/wp-content/uploads/2014/11/Games_Economy-11-4-14.pdf

 
5

 

Competition
 
The level of demand for computer games is currently much higher than the level of supply the industry is able to produce. Small and start-up companies with one or two successful games are able to attract large audiences and customer bases within a few years of commencing production. This is creating an increasingly frequent phenomenon of multi-billion-dollar valuations for relatively small games development companies.  For example, Supercell was founded in 2010.  In 2013 it was valued at over $3bn.  Today it still only employs 150 people around the world in 5 offices.  The first three months of 2014 alone saw over $5bn in M&A in the mobile developer and tech start-up sectors 5 . Some of our key competitors are Zynga, PopCap and Supercell.

There are also a few multi-national corporations that are the market leaders in the games development industry. They have large workforces producing numerous complex games each year, many of which are household names like Nintendo’s Mario franchise or Microsoft’s Minecraft.

The same opportunity that is enabling the rapid growth of the smaller independent companies is both an opportunity and a challenge for the larger companies like Microsoft, Sony and EA. Their challenge is finding enough high-quality IP, franchise ideas and skilled development teams to keep up with the growing global demand. One of the most common ways for them to do this is to buy the growth companies and incorporate their IP, franchises and teams. This has led to sector mergers and acquisitions of over $5bn in a single three-month period.
 
Intellectual Property
 
With adequate funding, we anticipate trademarking our game names and IP.
 
Property

The company has corporate headquarters at The West Wilshire Center, Wilshire Blvd., Suite 900, West Los Angeles, CA 90025.

Our subsidiary’s corporate office is located at Edge Water Complex, Elija Zammit Street, St Julians STJ 3105, Malta.

Employees . As of August 27, 2015, we had 8 employees, 2 contractors and various consultants. None of our employees are represented by a labor organization and we consider our relationship with our employees to be good.
 
Legal Proceedings. We are currently not a party to any material legal or administrative proceedings and are not aware of any pending legal or administrative proceedings against us. We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business.
 
RISK FACTORS
 
You should carefully consider each of the following risks and all of the other information set forth in this Form 8-K. The following risks relate principally to our business and our common stock. These risks and uncertainties are not the only ones facing our company. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business. If any of the risks and uncertainties develop into actual events, this could have a material adverse effect on our business, financial condition or results of operations. In that case, the trading price of our common stock could decline.
 
                
5 http://venturebeat.com/2014/04/02/the-year-of-the-deal-game-industry-already-has-more-than-5b-in-mergers-and-acquisitions-in-2014/
 
 
6

 
 
If we fail to raise additional capital, our ability to implement our business model and strategy could be compromised. We have limited capital resources and operations. To date, our operations have been funded entirely from the proceeds from financings or loans from shareholders or our management.

If we do not raise $100,000 by November 2015, we will likely be unable to carry out our business. We may not be able to obtain additional financing on terms acceptable to us, or at all. Even if we obtain financing for our near term operations and product development, we may require additional capital beyond the near term. If we are unable to raise capital when needed, our business, financial condition and results of operations would be materially adversely affected, and we could be forced to reduce or discontinue our operations.
 
We are an early stage company with a short operating history, which makes it difficult to evaluate our future prospects.   Malta Co. began operations in the fall of 2014 and is a pre-revenue, early stage entity and is subject to all of the risks inherent in a young business enterprise, such as, among other things, lack of market recognition and limited banking and financial relationships. As a result, we have little operating history to aid in assessing future prospects. We will encounter risks and difficulties as an early stage company in a new and rapidly evolving market. We may not be able to successfully address these risks and difficulties, which could materially harm our business and operating results.  Our business model is based on offering games that are free to play. To date, only a small portion of our players pay for our products. We cannot assure that any of our efforts will be successful or result in the development or timely launch of additional products, or ultimately produce any material revenue.
 
Dependence on Key Existing and Future Personnel. Our success will depend, to a large degree, upon the efforts and abilities of our officers and key employees. The loss of the services of one or more of our key employees could have a material adverse effect on our operations. In addition, as our business model is implemented, we will need to recruit and retain additional management and key employees in virtually all phases of our operations. Key employees will require a strong background in our industry. We cannot assure that we will be able to successfully attract and retain key personnel.

Our business will suffer if we are unable to continue to develop successful games for mobile platforms, successfully monetize mobile games, or successfully forecast mobile launches and/or monetization.   Our business depends on developing and publishing mobile games that consumers will download and spend time and money playing. We cannot guarantee that we will continue to develop games that appeal to players or advertisers. We expect to launch several games in 2015. New games that we introduce need to generate sufficient bookings and revenues to offset the associated development and marketing costs. We may encounter difficulty in integrating features on games developed for mobile platforms that a sufficient number of players will pay for or otherwise sufficiently monetizing mobile games. The success of our games depends, in part, on unpredictable and volatile factors beyond our control including consumer preferences, competing games, new mobile platforms and the availability of other entertainment experiences. If our games are not launched on time or do not meet consumer expectations, or they are not brought to market in a timely and effective manner, our ability to grow revenue and our financial performance will be negatively affected.

In addition to the market factors noted above, our ability to successfully develop games for mobile platforms and their ability to achieve commercial success will depend on our ability to:
 
·  
effectively market mobile games to our existing web-based players, mobile players and new players without excess cost;
·  
achieve viral organic growth;
·  
adapt to changing player preferences;
·  
adapt games quickly to make sure they are compatible with, and take advantage of feature sets for new releases of mobile phones and other devices;
·  
expand and enhance games after their initial release;
·  
anticipate and effectively respond to the growing number of players switching from web-based to mobile games, the changing mobile landscape and the interests of players on mobile platforms;

 
7

 
 
·  
attract, retain and motivate talented game designers, product managers and engineers who have experience developing games for mobile platforms;
·  
partner with mobile platforms and obtain featuring opportunities;
·  
adapt game feature sets for limited bandwidth, processing power and screen size of typical mobile devices;
·  
minimize launch delays and cost overruns on the development of new games;
·  
effectively monetize the games;
·  
maintain quality social game experience;
·  
provide a compelling and optimal user experience through existing and developing third party technologies, including third party software and middleware utilized by our players;
·  
release games compatible with an increasingly diverse set of mobile devices;
·  
compete successfully against a large and growing number of existing market participants;
·  
minimize and quickly resolve bugs or outages; and
·  
acquire and successfully integrate high quality mobile game assets, personnel or companies.

These and other uncertainties make it difficult to know whether we will succeed in continuing to develop successful mobile games and launch these games in accordance with our financial plan. If we do not succeed in doing so, our business will suffer.

We are also a relatively new entrant in the mobile game market and, as a result have a relatively short history in developing and launching mobile games. As a result of this we may have difficulty predicting the development schedule of a new game and forecasting bookings for a game. If launches are delayed and we are unable to monetize mobile games in the manner that we forecast our ability to grow revenue and our financial performance will be negatively impacted.

We must continue to launch, innovate and enhance games that players like and attract and retain a significant number of players in order to grow our revenue and sustain our competitive position.   We expect to launch subsequent worlds in the adventure puzzler game for Bungee Mummy, as well as launch a casual game, consisting of 4 mini games, in the same theme. It is expected that the first paid world, as well as the first casual game will be launched in early Q3 2015; however there is a risk that we may not launch these games or the other games according to schedule, that these games do not attract and retain a significant number of players or that these games will not monetize well. If we do not launch games on schedule or our games do not monetize well, our business, revenue and bookings will be negatively impacted.

We may not be able to compete effectively, which could cause our net sales and market share to decline.   The consumer electronics industry is highly competitive, and characterized by frequent introduction of new competitors, as well as increased competition from established companies expanding their product portfolio, aggressive price cutting and resulting downward pressure on gross margins and rapid consolidation of the market resulting in larger competitors. These competitors may have significant competitive advantages, including greater financial, distribution, marketing and other resources, longer operating histories, better brand recognition among certain groups of consumers, and greater economies of scale. As a result, these competitors may be better equipped to influence consumer preferences or otherwise increase their market share by:

·  
quickly adapting to changes in consumer preferences;
·  
readily taking advantage of acquisition and other opportunities;
·  
devoting greater resources to the marketing and sale of their products, including significant advertising, media placement and product endorsement;
·  
adopting aggressive pricing policies; and
·  
engaging in lengthy and costly intellectual property and other legal disputes.

 
8

 

Additionally, the industry in which we compete generally has low barriers to entry that allow the introduction of new products or new competitors at a fast pace. If we are unable to protect our brand image and authenticity, while carefully balancing our growth, we may be unable to effectively compete with these new market entrants or new products. The inability to compete effectively against new and existing competitors could have an adverse effect on our net sales and results of operations, preventing us from achieving future growth.

Our business is intensely competitive. If we do not deliver on-trend products and services, or if consumers prefer our competitors’ products or services over our own, our operating results could suffer.   Competition in our industry is intense. Many new games are introduced in each major industry segment (mobile, web, and PC free-to-download), but only a relatively small number of on-trend titles account for a significant portion of total revenue in each segment. Our competitors range from large established companies to emerging start-ups, and we expect new competitors to continue to emerge throughout the world. If our competitors develop and market more successful products or services, offer competitive products or services at lower price points or based on payment models perceived as offering a better value proposition, or if we do not continue to develop consistently high-quality and well-received products and services, our revenue, margins, and profitability will decline.
 
If we fail to anticipate or successfully develop new games for new technologies, platforms and devices, the quality, timeliness and competitiveness of our games could suffer.   The games industry is characterized by rapid technological changes that can be difficult to anticipate. New technologies, including distribution platforms and gaming devices, such as consoles, connected TVs, or a combination of existing and new devices, may force us to adapt our current game development processes or adopt new processes. If consumers shift their time to platforms other than the mobile and social platforms where our games are currently distributed, the size of our audience could decline and our performance could be impacted. It may take significant time and resources to shift our focus to such technologies, platforms and devices, putting us at a competitive disadvantage. Alternatively, we may increase the resources employed in research and development to adapt to these new technologies, distribution platforms and devices, either to preserve our games or a game launch schedule or to keep up with our competition, which would increase our development expenses. We could also devote significant resources to developing games to work with such technologies, platforms or devices, and these new technologies, platforms or devices may not experience sustained, widespread consumer acceptance. The occurrence of any of these events could adversely affect the quality, timelines and competitiveness of our games, or cause us to incur significantly increased costs, which could harm our operation results.
 
To be successful, we must increasingly leverage the global connectivity and distribution of mobile platforms, making the success of our business dependent on this technology and our relationships with mobile platform providers, which in many cases have the unilateral ability to interpret their policies and terms and conditions for applications and developers.   Our social games increasingly leverage the global connectivity and distribution of mobile platforms including Apple’s App Store for iOS devices and the Google Play App Store for Android devices. Our games are distributed on these platforms and the virtual items we sell in our games are purchased using the payment processing systems of these platform providers. We are subject to the standard policies and terms of service of these third party platforms, which govern the promotion, distribution and operation of games on the platform and can be changed by the platform providers, in their sole discretion, at any time. Such changes may decrease the visibility or availability of our games, limit our distribution capabilities, prevent access to our existing games, reduce the amount of bookings and revenue we may recognize from in-game purchases, increase our costs to operate on these platforms or result in the exclusion or limitation of our games on such third party platforms. Any such changes could significantly harm our business in both the short-term and long-term.
 
If we violate, or a platform provider believes we have violated its terms of service, it could limit or discontinue our access to the platform, which would harm our business.   We also rely on the continued functionality of the Apple App Store and the Google Play App Store. If our players or potential players are not able to access our games through these platforms or encounter difficulties in doing so, we may lose players, resulting in decreased bookings and revenue. The level of service provided by these storefronts may also impact the purchase, usage and satisfaction with the virtual goods or currency purchased by our players, adversely affecting our business and profitability. Further, in the past these digital storefronts have experienced interruptions in service or issues with their in-app purchasing functionality. If these types of interruptions were to occur regularly or for a prolonged basis, or other similar issues arise that impact our ability to generate revenues from these storefronts, it could have a negative impact on our revenues and operating results.
 
 
9

 
 
If we fail to maintain and enhance our capabilities for porting games to a broad array of mobile devices, particularly those running the Android operating system, our revenues and financial results could suffer.   We derive a significant portion of our revenues from the sale of virtual goods within our games for smartphones and tablets that run Apple’s iOS or Google’s Android operating system. Unlike the Apple ecosystem in which Apple controls both the device (iPhone, iPod Touch and iPad) and the storefront (Apple’s App Store), the Android ecosystem is highly fragmented since a large number of OEMs manufacture and sell Android-based devices that run a variety of versions of the Android operating system, and there are many Android-based storefronts in addition to the Google Play Store. For us to sell our games to the widest possible audience of Android users, we must port our games to a significant portion of the more than 1,000 Android-based devices that are commercially available, many of which have different technical requirements. Since the number of Android-based smartphones and tablets shipped worldwide is growing significantly, it is important that we maintain and enhance our porting capabilities, which could require us to invest considerable resources in this area. These additional costs could harm our business, operating results and financial condition. In addition, we must continue to increase the efficiency of our porting processes or it may take us longer to port games to an equivalent number of devices, which would negatively impact our margins. If we fail to maintain or enhance our porting capabilities, our revenues and financial results could suffer.
 
 
Claims that we violate a third party’s intellectual property rights may give rise to burdensome litigation, result in potential liability for damages or impede our development efforts.   We cannot assure you that our products or activities do not violate the patents or other intellectual property rights of third parties. Patent infringement, trade secret misappropriation and other intellectual property claims and proceedings brought against us, whether successful or not, could result in substantial costs and harm our reputation. Such claims and proceedings can also distract and divert management and key personnel from other tasks important to the success of our business. In addition, intellectual property litigation could force us to do one or more of the following:
 
·  
cease developing, manufacturing, or selling products that incorporate the challenged intellectual property;
·  
obtain and pay for licenses from the holder of the infringed intellectual property right, which licenses may not be available on reasonable terms, or at all;
·  
redesign or reengineer products;
·  
change our business processes; and,
·  
pay substantial damages, court costs and attorneys’ fees, including potentially increased damages for any infringement or violation found to be willful.
 
In the event of an adverse determination in an intellectual property suit or proceeding, or our failure to license essential technology, our sales could be harmed and/or our costs could increase, which could harm our financial condition.
 
Our ability to acquire and maintain licenses to intellectual property, affects our revenue and profitability. Competition for these licenses may make them more expensive and increase our costs.   While most of the intellectual property we use is created by us, we have also or may acquire rights to proprietary intellectual property. We have also obtained rights to use intellectual property through licenses and service agreements with third parties. We may build games on proprietary source code, such as Unity. Proprietary licenses typically limit our use of intellectual property to specific uses and for specific time periods. Competition for licenses for creative assets is intense. If we are unable to maintain these licenses or obtain additional licenses on reasonable economic terms or with significant commercial value, our revenue and profitability may be adversely impacted. Competition for these licenses may also increase the advances, guarantees and royalties that we must pay to the licensor, which could significantly increase our costs and adversely affect our profitability.
 
 
10

 
 
Many of our games are built on propriety source code, such as Unity. If we are unable to renew licenses to proprietary source code underlying our games, or the terms and conditions of these licenses change at the time of renewal our business, operations and revenue could be negatively impacted. We rely on third parties, including Unity, to maintain versions of their proprietary engines that allow us to ship our games on multiple platforms. If a third party from whom we license source code discontinues support for one or more of these platforms, our business could be negatively impacted.
 
Security breaches, computer viruses and computer hacking attacks could harm our business, reputation, brand and results of operations.   Security breaches, computer malware and computer hacking attacks have become more prevalent in our industry. Any security breach caused by hacking, which involves efforts to gain unauthorized access to information or systems, or to cause intentional malfunctions or loss or corruption of data, software, hardware or other computer equipment, and the inadvertent transmission of computer viruses could harm our business, financial condition and operating results.
 
In addition, some aspects of our games involve the storage and transmission of players’ personal information in our facilities and on our equipment, networks and corporate systems run by us or managed by third-parties including Facebook, Apple, Microsoft and Google. Security breaches of our systems or third-parties on whom we rely could expose us to litigation, remediation costs, increased costs for security measures, loss of revenue, damage to our reputation and potential liability. Our player data, corporate systems, third party systems and security measures may be breached due to the actions of outside parties, employee error, malfeasance, a combination of these, or otherwise, and, as a result, an unauthorized party may obtain access to our data, our players’ data or our advertiser’s data. Additionally, outside parties may attempt to fraudulently induce employees or players to disclose sensitive information in order to gain access to our players’ data or our advertiser’s data. We must continuously examine and modify our security controls and business policies to address the use of new devices and technologies enabling players to share data and communicate in new ways, and the increasing focus by our players and regulators on controlling and protecting user data.
 
Because the techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently or may be designed to remain dormant until a predetermined event and often are not recognized until launched against a target, we may be unable to anticipate these techniques or implement adequate preventative measures. Though it is difficult to determine what harm may directly result from any specific interruption or breach, any failure or perceived failure to maintain performance, reliability, security and availability of our network infrastructure to the satisfaction of our players may harm our reputation and our ability to retain existing players and attract new players.
 
If an actual or perceived breach of our security occurs, the market perception of the effectiveness of our security measures could be harmed, we could lose players and advertisers, and we could suffer significant legal and financial exposure due to such events or in connection with remediation efforts, investigation costs or penalties, changed security and system protection measures. Any of these actions could have a material and adverse effect on our business, reputation and operating results.
 
We must continue to spend significant resources to effectively manage our business and operations.   To effectively manage our business and operations, we will need to continue to focus on spending significant resources to improve our technology infrastructure, our operational, financial and management controls, and our reporting systems and procedures by, among other things:
 
·  
monitoring and updating our technology infrastructure to maintain high performance and minimize down time;
·  
enhancing information and communication systems to ensure that our employees and offices around the world are well-coordinated and can effectively communicate with each other; and
·  
monitoring our internal controls to ensure timely and accurate reporting of all of our operations.
 

 
11

 

These enhancements and improvements will require capital expenditures and allocation of valuable management and employee resources.
 
The value of our virtual goods is highly dependent on how we manage the economies in our games. If we fail to manage our game economies properly, our business may suffer.   Paying players purchase virtual goods in our games because of the perceived value of these goods which is dependent on the relative ease of securing an equivalent good via non-paid means within the game. The perceived value of these virtual goods can be impacted if one of our platform providers offers discounted local currency or other incentives to our players, or by various actions that we take in the games including offering discounts for virtual goods, giving away virtual goods in promotions or providing easier non-paid means to secure these goods. If we fail to manage our virtual economies properly, players may be less likely to purchase virtual goods and our business may suffer.
 
If we are able to develop new games that achieve success, it is possible that these games could divert players of our other games without growing our overall user base, which could harm operating results. Although it is important to our future success that we develop new games that become popular with players, it is possible that these games could cause players to reduce their playing time and purchase of virtual items in our existing games. We plan to cross-promote our new games in our other games, which could encourage players of existing games to divert some of their playing time and spend on existing games. If new games do not grow our player base or generate sufficient new bookings to offset any declines from our other games, our bookings and revenue could be adversely affected.
 
We derive a significant portion of our revenues from advertisements and offers that are incorporated into our free-to-play games through relationships with third parties. If we lose the ability to provide these advertisements and offers for any reason, or if any events occur that negatively impact the revenues we receive from these sources, it would negatively impact our operating results.   We derive revenues from our free-to-play games though in-app purchases, advertisements and offers. We incorporate advertisements and offers into our games by implementing third parties’ software development kits and we have direct relationships with third parties regarding advertising. We rely on these third parties to continue our advertising relationships and/or to provide us with a sufficient inventory of advertisements and offers to meet the demand of our user base. If direct advertising relationships change or we exhaust the available inventory of these third parties, it will negatively impact our revenues. If our relationship with any of these third parties terminates for any reason, or if the commercial terms of our relationships do not continue to be renewed on favorable terms, we would need to locate and implement other third-party solutions, which could negatively impact our revenues, at least in the short term. Furthermore, the revenues that we derive from advertisements and offers is subject to seasonality, as companies’ advertising budgets are generally highest during the fourth quarter and decline significantly in the first quarter of the following year, which negatively impacts our revenues in the first quarter (and conversely significantly increases our marketing expenses in the fourth quarter).
 
We have a history of net losses and our revenue, bookings and operating margins may decline. We also may incur substantial net losses in the future and may not achieve profitability.   The industry in which we operate is highly competitive and rapidly changing, and relies heavily on successful new product launches and compelling content, products and services. As such, if we fail to deliver such content, products and services, do not execute our strategy successfully or if our new content launches are delayed, our revenue, bookings and audience numbers may decline, and our operating results will suffer. We have incurred significant losses since inception, including a net loss of EUR 349,661 in the period ended March 31, 2015. As at March 31, 2015, we had an accumulated deficit of EUR 349,661, from inception.
 
 
12

 
 
In addition, we believe that our operating margin will continue to experience downward pressure as a result of increasing competition. We expect to continue to expend substantial financial and other resources on game development, including mobile games, our technology stack, game engines, game technology and tools, the expansion of our network and international expansion. Our operating costs will increase and our operating margins may decline if we do not effectively manage costs, launch new products on schedule that monetize successfully and enhance our franchise games so that these games continue to monetize successfully. In addition, weak economic conditions or other factors could cause our business to further contract, requiring us to implement significant additional cost cutting measures, including a decrease in research and development, which could harm our long-term prospects.
 
If our revenues do not increase to offset these additional expenses, if we experience unexpected increases in operating expenses or if we are required to take additional charges related to impairments or restructurings, we will continue to incur losses and will not become profitable on a sustained basis. If we are unable to significantly increase our revenues or reduce our expenses, it will continue to negatively affect our operating results and our ability to achieve and sustain profitability.
 
We rely on assumptions and estimates to calculate certain of our key metrics, and real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business.   The numbers of our daily active users (“DAUs”), monthly active users (“MAUs”) monthly unique payers (“MUPs”), monthly unique users (“MUUs”) and average bookings per daily users (“ABPU”) are calculated using metrics tracked by our internal analytics systems based on tracking activity of user accounts. The analytics systems and the resulting data have not been independently verified. While these numbers are based on what we believe to be reasonable calculations for the applicable period of measurement, there are inherent challenges in measuring usage and user engagement across our user base and factors relating to user activity and systems may impact these numbers.
 
As we transition our business to focus on mobile products, there is more likelihood of having difficulty calculating these metrics.
 
Our advertisers and investors rely on our key metrics as a representation of our performance. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. If we determine that we can no longer calculate any of our key metrics with a sufficient degree of accuracy, and we cannot find an adequate replacement for the metric, our business or revenue may be harmed. In addition, if advertisers, platform partners or investors do not perceive our user metrics to be accurate representations of our user base or user engagement, or if we discover material inaccuracies in our user metrics, our reputation may be harmed and advertisers and platform partners may be less willing to allocate their budgets or resources to our products and services, which could negatively affect our business and operating results.
 
If the use of mobile devices as game platforms and the proliferation of mobile devices generally do not increase, our business could be adversely affected.   We have shifted our business to focus on mobile first games over the last year. The number of people using mobile Internet-enabled devices has increased dramatically in the past few years and we expect that this trend will continue. However, the mobile market, particularly the market for mobile games is still emerging and it may not grow as we anticipate. Our future success is substantially dependent upon the continued growth of the market for mobile games. The mobile market may not continue to grow at historic rates and consumers may not continue to use mobile-Internet enabled devices as a platform for games. In addition, we do not currently offer our games on all mobile devices. The devices our games work on depend on the technical requirements of the specific game  (e.g. processor power, graphics capabilities etc.). Bungee Mummy- King’s Escape for example only works on more modern and higher-end devices and hence we restrict the ability to download and play the game to devices we know are suitable. If the mobile devices on which our games are available decline in popularity we could experience a decline in bookings and revenue. Any decline in the growth of the mobile market or in the use of mobile devices for games could harm our business.
 
 
13

 
 
Programming errors or flaws in our games could harm our reputation or decrease market acceptance of our games, which would harm our operating results.   Our games may contain errors, bugs, flaws or corrupted data, and these defects may only become apparent after their launch, particularly as we launch new games and rapidly release new features to existing games under tight time constraints. We believe that if our players have a negative experience with our games, they may be less inclined to continue or resume playing our games or recommend our games to other potential players. Undetected programming errors, game vulnerabilities that may be exploited by cheating programs and other forms of misappropriation, game defects and data corruption can disrupt our operations, adversely affect the game experience of our players by allowing players to gain unfair advantage, misappropriate virtual goods, harm our reputation, cause our players to stop playing our games, divert our resources and delay market acceptance of our games, any of which could result in legal liability to us or harm our operating results.
 
Evolving regulations, industry standards and practices by platform providers concerning data privacy could prevent us from providing our games to our players, or require us to modify our games, thereby harming our business.   The regulatory framework for privacy issues worldwide is currently in flux and is likely to remain so for the foreseeable future. Practices regarding the collection, use, storage, transmission and security of personal information by companies operating over the Internet and mobile platforms are under increased public scrutiny, and civil claims alleging liability for the breach of data privacy have been asserted against us. The U.S. government, including the Federal Trade Commission, the Department of Commerce, U.S. Congress, and various State Attorneys General are continuing to review the need for greater regulation for the collection of information concerning consumer behavior on the Internet, including regulation aimed at restricting certain targeted advertising practices. There is also increased attention being given to the collection of data from minors. For instance, the Children’s Online Privacy Protection Act requires companies to obtain parental consent before collecting personal information from children under the age of 13. In addition, the European Union has proposed reforms to its existing data protection legal framework, which may result in a greater compliance burden for companies with users in Europe. Various government and consumer agencies have also called for new regulation and changes in industry practices. For example, in February 2012, the California Attorney General announced a deal with Amazon, Apple, Google, Hewlett-Packard, Microsoft and Research in Motion to strengthen privacy protection for users that download third-party apps to smartphones and tablet devices. Additionally, in January 2014, the Federal Trade Commission announced a settlement with Apple related to in in-app purchases made by minors.
 
We began operations in 2014. While our administrative and technical systems have developed rapidly, there may be unasserted claims arising from this period that we are not able to anticipate. In addition, our business, including our ability to operate and expand internationally, could be adversely affected if laws or regulations are adopted, interpreted, or implemented in a manner that is inconsistent with our current business practices and that require changes to these practices, the design of our website, games, features or our privacy policies. In particular, the success of our business has been, and we expect will continue to be, driven by our ability to responsibly use the data that our players share with us. Therefore, our business could be harmed by any significant change to applicable laws, regulations or industry practices or the requirements of platform providers regarding the use or disclosure of data our players choose to share with us, age verification, underage players or the manner in which the express or implied consent of consumers for such use and disclosure is obtained. Such changes may require us to modify our game features and advertising practices, possibly in a material manner, and may limit our ability to use the data that our players share with us.
 
We process, store and use personal information and other data, which subjects us to governmental regulation and other legal obligations related to privacy, information security, data protection, consumer protection and protection of minors and our actual or perceived failure to comply with such obligations could harm our business.   We receive, store and process personal information and other player data, and we enable our players to share their personal information with each other and with third parties, including on the Internet and mobile platforms. There are numerous federal, state and local laws around the world regarding privacy and the storing, sharing, use, processing, disclosure and protection of personal information and other player data on the Internet and mobile platforms, the scope of which are changing, subject to differing interpretations, and may be inconsistent between countries or conflict with other rules. We generally comply with industry standards and are subject to the terms of our own privacy policies and privacy-related obligations to third parties (including voluntary third-party certification bodies such as TRUSTe). We strive to comply with all applicable laws, policies, legal obligations and certain industry codes of
 
 
14

 
 
conduct relating to privacy and data protection, to the extent reasonably attainable. However, it is possible that these obligations may be interpreted and applied in a manner that is inconsistent from   one jurisdiction to another and may conflict with other rules or our practices. It is also possible that new laws, policies, legal obligations or industry codes of conduct may be passed, or existing laws, policies, legal obligations or industry codes of conduct may be interpreted in such a way that could prevent us from being able to offer services to citizens of a certain jurisdiction or may make it more costly or difficult for us to do so. For example, if a country enacted legislation that required data of their citizens gathered by online services to be held within the country, we may not be able to comply with such legislation or compliance could be so difficult or costly that we chose not to stop offering services to citizens of that country. Any failure or perceived failure by us to comply with our privacy policies, our privacy-related obligations to players or other third parties, or our privacy-related legal obligations, or any compromise of security that results in the unauthorized release or transfer of personally identifiable information or other player data, may result in governmental enforcement actions, litigation or public statements against us by consumer advocacy groups or others and could cause our players to lose trust in us, which could have an adverse effect on our business. Additionally, if third parties we work with, such as players, vendors or developers, violate applicable laws or our policies, such violations may also put our players’ information at risk and could in turn have an adverse effect on our business.
 
In this area many states have passed laws requiring notification to players when there is a security breach for personal data, such as the 2002 amendment to California’s Information Practices Act, or requiring the adoption of minimum information security standards that are often vaguely defined and difficult to practically implement. The costs of compliance with these laws may increase in the future as a result of changes in interpretation. Moreover, in the areas of privacy, information security, data protection, consumer protection and protection of minors, foreign laws and regulations are often more restrictive than those in the United States. In particular, the European Union and its member states traditionally have taken broader views as to types of data that are subject to data protection, and have imposed legal obligations on companies in this regard. Any failure on our part to comply with laws in these areas hacker may subject us to significant liabilities.

Our business is subject to a variety of other U.S. and foreign laws, many of which are unsettled and still developing and which could subject us to claims or otherwise harm our business.   We are subject to a variety of laws in the United States and abroad, including state and Federal laws regarding consumer protection, electronic marketing, protection of minors, data protection, competition, taxation, intellectual property, export and national security, that are continuously evolving and developing. The scope and interpretation of the laws that are or may be applicable to us are often uncertain and may be conflicting, particularly laws outside the United States. There is a risk that these laws may be interpreted in a manner that is not consistent with our current practices, and could have an adverse effect on our business. For example, laws relating to the liability of providers of online services for activities of their users and other third parties are currently being tested by a number of claims, including actions based on invasion of privacy and other torts, unfair competition, copyright and trademark infringement, and other theories based on the nature and content of the materials searched, the ads posted or the content provided by users. It is also likely that as our business grows and evolves and our games are played in a greater number of countries, we will become subject to laws and regulations in additional jurisdictions. We are potentially subject to a number of foreign and domestic laws and regulations that affect the offering of certain types of content, such as that which depicts violence, many of which are ambiguous, still evolving and could be interpreted in ways that could harm our business or expose us to liability. Heightened regulation could increase the cost of running our games, make our games more difficult to access, decrease our user base or otherwise harm our business, bookings or revenue.

 
15

 
 
It is difficult to predict how existing laws will be applied to our business and the new laws to which we may become subject. If we are not able to comply with these laws or regulations or if we become liable under these laws or regulations, we could be directly harmed, and we may be forced to implement new measures to reduce our exposure to this liability. This may require us to expend substantial resources or to modify our games, which would harm our business, financial condition and results of operations. In addition, the increased attention focused upon liability issues as a result of lawsuits and legislative proposals could harm our reputation or otherwise impact the growth of our business. Any costs incurred as a result of this potential liability could harm our business and operating results.
 
It is possible that a number of laws and regulations may be adopted or construed to apply to us in the United States and elsewhere that could restrict the online and mobile industries, including player privacy, advertising, taxation, content suitability, copyright, distribution and antitrust. Furthermore, the growth and development of electronic commerce and virtual goods may prompt calls for more stringent consumer protection laws that may impose additional burdens on companies such as ours conducting business through the Internet and mobile devices. We anticipate that scrutiny and regulation of our industry will increase and we will be required to devote legal and other resources to addressing such regulation. For example, existing laws or new laws regarding the marketing of in-app purchases, labeling of free-to-play games, regulation of currency and banking institutions unclaimed property and money transmission may be interpreted to cover our games and the virtual currency, goods or payments that we receive. If that were to occur we may be required to seek licenses, authorizations or approvals from relevant regulators, the granting of which may be dependent on us meeting certain capital and other requirements and we may be subject to additional regulation and oversight, all of which could significantly increase our operating costs. Changes in current laws or regulations or the imposition of new laws and regulations in the United States or elsewhere regarding these activities may lessen the growth of social game services and impair our business. In addition, some concern has been expressed in Europe and in certain countries that social gaming should be regulated to protect consumers, in particular minors and persons susceptible to addiction to social games. This concern could lead to the adoption of legislation or regulations that may impose additional burdens upon us, prohibit the offering of our games to certain users or territories, increase our costs or require changes to our games.
 
Risks related to our Common Stock

The Company’s stock price may be volatile.   The market price of the Company’s common stock is likely to be highly volatile and could fluctuate widely in price in response to various potential factors, many of which will be beyond the Company’s control, including:
 
·  
competition; 
·  
additions or departures of key personnel;
·  
the Company’s ability to execute its business plan;
·  
operating results that fall below expectations;
·  
loss of any strategic relationship;   
·  
industry developments;
·  
economic and other external factors; and
·  
period-to-period fluctuations in the Company’s financial results.
 
In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of the Company’s common stock.

We do not intend to pay dividends on our common stock for the foreseeable future. We currently intend to retain any earnings to support our growth strategy.

 
16

 

We may be subject to  penny stock regulations and restrictions, and you may have difficulty selling shares of our common stock.   The SEC has adopted regulations which generally define a  "penny stock" as an equity security that has a market price less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. Our common stock is a  "penny  stock" and is subject to Rule 15g-9 under the Exchange Act, or the  "Penny  Stock Rule." This rule imposes additional sales practice requirements on broker-dealers that sell such securities to persons other than established customers and "accredited investors" (generally, individuals with a net worth in excess of $1,000,000 or annual incomes exceeding $200,000, or $300,000 together with their spouses). For transactions covered by Rule 15g-9, a broker-dealer must make a special suitability determination for the purchaser and have received the purchaser's written consent to the transaction prior to sale. As a result, this rule may affect the ability of broker-dealers to sell our securities and may affect the ability of purchasers to sell any of our securities in the secondary market, thus possibly making it more difficult for us to raise additional capital.

For any transaction involving a  penny  stock, unless exempt, the rules require delivery, prior to any transaction in  penny  stock, of a disclosure schedule required by the SEC relating to the  penny  stock market. Disclosure is also required to be made about sales commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements are required to be sent disclosing recent price information for the  penny  stock held in the account and information on the limited market of penny stocks.

There can be no assurance that our common stock will qualify for exemption from the  Penny  Stock Rule. In any event, even if our common stock were exempt from the  Penny  Stock Rule, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the SEC the authority to restrict persons from participating in a distribution of a  penny  stock, under certain circumstances, if the SEC finds that such a restriction would be in the public interest.

 
FINRA sales practice requirements may limit a stockholder’s ability to buy and sell our stock.   The Financial Industry Regulatory Authority (“FINRA”) has adopted rules that relate to the application of the SEC’s penny stock rules in trading our securities and require that a broker/dealer have reasonable grounds for believing that the investment is suitable for that customer, prior to recommending the investment. Prior to recommending speculative, low priced securities to their non-institutional customers, broker/dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative, low priced securities will not be suitable for at least some customers. FINRA’s requirements make it more difficult for broker/dealers to recommend that their customers buy our common stock, which may have the effect of reducing the level of trading activity and liquidity of our common stock. Further, many brokers charge higher transactional fees for penny stock transactions. As a result, fewer broker/dealers may be willing to make a market in our common stock, reducing a shareholder’s ability to resell shares of our common stock.

Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
This current report on Form 8-K contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as “anticipate,” “expect,” “intend,” “plan,” “will,” “we believe,” “management believes” and similar language. Except for the historical information contained herein, the matters discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this current report on Form 8-K are forward-looking statements that involve risks and uncertainties. The factors listed in the section captioned “Risk Factors,” as well as any cautionary language in this current report on Form 8-K, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from those projected. Except as may be required by law, we undertake no obligation to update any forward-looking statement to reflect events after the date of this current report on Form 8-K.

 
17

 

Overview

Prior to the Share Exchange, we were an exploration stage company that originally intended to engage in the exploration and development of oil and gas properties. In April 2015, after reviewing the markets with investor appetite and management's duties to its shareholders, the Company determined to discontinue its oil and gas operation. We then began exploring opportunities in the computer gaming and application industry.

We have had limited operations and have been issued a "going concern" opinion by our auditor, based upon our reliance on the sale of our common stock as the sole source of funds for our future operations.

On July 15, 2015, we entered into a share exchange agreement (the “Exchange Agreement”) with Steampunk Wizards Ltd., a company incorporated pursuant to the laws of Malta (“Malta Co.”), Anton Lin, an individual, and the Company’s sole officer and director (“Lin”), and the persons listed in   Exhibit A   thereof (the “Shareholders”), being the owners of record of all of the issued share capital of Malta Co. (the “Steampunk Stock”). Pursuant to the Exchange Agreement, upon surrender by the Shareholders and the cancellation by Malta Co. of the certificates evidencing the Steampunk Stock as registered in the name of each Shareholder, and pursuant to the registration of the Company in the register of members maintained by Malta Co. as the new holder of the Steampunk Stock and the issuance of the certificates evidencing the aforementioned registration of the Steampunk Stock in the name of the Company, the Company will issue 4,812,209 shares (the “New Shares”) (subject to adjustment for fractionalized shares as set forth below) of the Company’s common stock to the Shareholders (or their designees), and Lin will cause 10,096,229 shares of the Company’s common stock that he owns (the “Lin Stock,” together with the New Shares, the “Acquisition Stock”) to be transferred to the Shareholders (or their designees), which collectively shall represent 55% of the issued and outstanding common stock of the Company immediately after the Closing, in exchange for the Steampunk Stock, representing 100% of the issued share capital of Malta Co.  As a result of the exchange of the Steampunk Stock for the Acquisition Stock (the “Share Exchange”), Malta Co. became our wholly owned subsidiary (the “ Subsidiary ”) and there was a change of control of the Company.

Following the Share Exchange, we have abandoned our prior business plan and we are now pursuing Malta Co.’s historical businesses and proposed businesses.

Malta Co. was incorporated in 2014 to acquire the IP related to an unfinished game called “Tangled Tut.” Making full use of the team’s experience and diverse talent set, Malta Co. built the first mobile game with 3D printable rewards embedded and the associated intellectual property (IP) and server technology. As a result, we are well positioned to take advantage of one of the major trends in the Electronics Entertainment industry sector, namely the space where virtual and real worlds blur.

Malta Co. is a games development and technology company specialized in developing enchanting games and gaming technology where the real and virtual worlds blur. By providing 3D printable codes as in-game rewards, which allow gamers to print off merchandise they have earned through gameplay, we are bringing the gaming experience into the real world. Malta Co. has an in-house team of designers, developers, artists, programmers and marketeers that allow it to design and develop its own games through every stage from conception to publication. The company has been growing recently and now has the capacity to produce and launch one or two major game franchises each year, along with four to six casual games. The first game, a casual game called Bungee Mummy: Challenges, is a compendium of 4 mini games set in the Bungee Mummy Egyptian theme and launched in early August; it is a mobile game designed primarily for smartphones and tablets (supporting both Android and IOS). Thereafter, we will launch our first major game, Bungee Mummy: Kings Escape that will be launched on Android, iOS and PC (Via Steam); Bungee Mummy: Kings Escape is a level-based adventure-puzzler with an Egyptian theme.

Plan of Operations

The Company intends to further commercialize the Bungee Mummy IP through the launch of subsequent worlds in the adventure puzzler game as well as launch a casual game, consisting of 4 mini games, in the same theme. It is expected that the first paid world, as well as the first casual game will be launched in early Q3 2015.

Meanwhile, as Bungee Mummy launches, the Company is already proactively starting work to develop and acquire the IP for its next two major franchises: one focuses on a major historical event and we are in preliminary talks with third parties to fund this project, although we have not entered into any definitive agreements as of the date of this Report; the other focuses on turning a comic book series into a game.

The quality of the work delivered to date by our team has led to an inflow of projects and requests. While our design and development teams focus on building our next games, we are also considering expansion plans to meet demand. We have identified a few companies as potential acquisition targets that will allow us to expand horizontally within the industry through additional IP for other games, greater publishing reach, and possibly film-making capacity. This is all part of our plan to remain at the forefront of the games industry’s continued expansion.
 
Limited Operating History; Need for Additional Capital

There is no historical financial information about us upon which to base an evaluation of our performance.  We have not generated any revenues from operations. We cannot guarantee we will be successful in our business operations.  Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the launching of our games and market or wider economic downturns. We do not believe we have sufficient funds to operate our business for the next 12 months.
 
 
18

 
 
We have no assurance that future financing will be available to us on acceptable terms, or at all.  If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations.  Equity financing could result in additional dilution to existing shareholders.

If we are unable to raise additional capital to maintain our operations in the future, we may be unable to carry out our full business plan or we may be forced to cease operations.

The following discussion and analysis should be read in conjunction with the audited financial statements of Malta Co. for the period ended March 31, 2015 and accompanying notes that appear exhibit in this current report.

Results of Operations

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities, but we cannot guarantee that we will be able to achieve same.

The following table provides selected financial data about our company as at March 31, 2015.
 
Balance Sheet Data

   
March 31, 2015
(EUR)
 
       
Cash
 
$
2,311
 
Total Assets
 
$
20,732
 
Total Liabilities
 
$
53,393
 
Stockholders’ Equity (Deficit)
 
$
(32,661
)

For the Period Ended March 31, 2015

During the period from inception (October 27, 2014) through March 31, 2015, the Company did not generate any revenue and incurred an administrative and other expenses of EUR 249,572, a stock-based compensation of EUR 99,760, a finance costs of EUR 329 and resulted in a net loss of EUR 349,661.

Liquidity and Capital Resources
 
Working Capital

   
March 31, 2015
(EUR)
 
       
Current Assets
 
$
17,742
 
Current Liabilities
 
$
53,393
 
Working Capital (Deficiency)
 
$
(35,651
)
 
 
 
19

 
 
Cash Flows

   
October 27, 2014 to
March 31, 2015
(EUR)
 
       
Cash Flows Used in Operating Activities
 
$
(100,241
)
Cash Flows Used in Investing Activities
 
$
(44,334
)
Cash Flows Provided by Financing Activities
 
$
146,886
 
Net Decrease in Cash During Period
 
$
2,311
 

Cash Flow from Operating Activities
 
During the period from inception (October 27, 2014) through March 31, 2015, EUR 100,241 cash was used in operating activities.

Cash Flow from Investing Activities
 
During the period from inception (October 27, 2014) through March 31, 2015, the Company purchased intangible assets of EUR 40,996 and plant and equipment of EUR 3,338.
 
Cash Flow from Financing Activities
 
During the period from inception (October 27, 2014) through March 31, 2015, the Company received EUR 10,000 loan from a shareholder, EUR 45,892 loan from unrelated parties and EUR 100,994 proceeds from issuance of common shares.

Critical Accounting Policy and Estimates
 
We believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this “Management’s Discussion and Analysis of Financial Condition and Results of Operation.”
 
Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.

 
 
20

 
 
Security Ownership of Certain Beneficial Owners and Management
 
The following table sets forth certain information regarding beneficial ownership of our common stock as of August 27, 2015 by (i) each person (or group of affiliated persons) who is known by us to own more than five percent (5%) of the outstanding shares of our common stock, (ii) each director, executive officer and director nominee, and (iii) all of our directors, executive officers and director nominees as a group.
 
Beneficial ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to securities. For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right to acquire within 60 days of the date of the respective table. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days of the date of the respective table is deemed to be outstanding for such person, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.

Unless otherwise noted, the business address of each beneficial owner listed is 11620 Wilshire Blvd, Office 43, Suite 900, West Wilshire Center, West Los Angeles, CA 90025. Except as otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares of our common stock owned by them, except to the extent that power may be shared with a spouse.
 
As of August 27, 2015, we had 27,153,676 shares of common stock issued and outstanding.

Pursuant to the Exchange Agreement, our sole officer and director, Mr. Anton Lin agreed to transfer an aggregate of 10,096,229 shares of our common stock that he owned. Accordingly, after the Share Exchange, Mr. Lin owns 1,355,312 of common stock shares, or approximately 5%, of our issued and outstanding common stock.
 
Name of Beneficial Owner
 
Amount and Nature of
Beneficial Ownership
   
Percent of
Class
 
                 
Anton Lin
   
1,355,312
     
4.99
%
All officers and directors as a group (1 person)
   
1,355,312
     
4.99
%
Brendon Grunewald
   
3,715,555
     
13.68
%
Jan Vorstermans
   
3,715,555
     
13.68
%
Ventus Investment Holding Ltd. (1)
   
4,757,758
     
17.52
%
                 

(1)
The directors of Ventus Investment Holding Limited have voting control over the shares held by Ventus.

Changes in Control
 
As a result of the Share Exchange, Malta Co. became our wholly owned subsidiary and the former shareholders of Malta Co. collectively own approximately 55% of the shares of the Company outstanding post-exchange common stock. As a result, such persons now collectively control the Company’s shares.
 
 
21

 
 
Directors and Executive Officers
 
The following table and text set forth the names and ages of all directors and executive officers as of August 27, 2015 for our Company and Malta Co. Pursuant to the Exchange Agreement, we appointed Mr. Brendon Grunewald as our Chief Corporate Strategy Officer, but Mr. Grunewald shall not be deemed an executive officer of the Company.  Therefore, our officers and directors did not change after the Share Exchange.
 
The officers of our company are appointed by the board of directors and hold office until their death, resignation or removal from office. The directors and executive officers, their ages, positions held, and duration as such, are as set forth below.

Name
 
Position Held
 
Entity
 
Age
 
Date First Elected
or Appointed
                 
Anton Lin
 
President, Chief Executive Officer,
Chief Financial Officer, Treasurer, Director
 
Steampunk Wizards, Inc.
 
30
 
January 23, 2014
Brendon Grunewald
 
CEO, Director & Secretary
 
Malta Co.
 
46
 
October 27, 2014

Business Experience

The following is a brief account of the education and business experience during at least the past five years of each director, executive officer and key employee of our company, indicating the person’s principal occupation during that period, and the name and principal business of the organization in which such occupation and employment were carried out.

Anton Lin – President, Chief Executive Officer, Chief Financial Officer, Treasurer and Director

Anton is the Chief Executive Officer of Steampunk Wizards Inc., the listed parent company of the Steampunk Wizards group. His business career began in the ethical trade sector in Africa. He then set up a company in Ghana advising on cross-border business into the African continent that focused on allowing foreign companies to enter Africa in a manner that supported local employment and social needs.  Having been a partner in a Chinese cross-border Mergers and Acquisitions (M&A) firm he has experience of generating value for companies through M&A and across multiple geographic areas.  Anton gained a degree in Jurisprudence (Law) from Oxford University before becoming an Officer in the British Army, serving in Afghanistan in 2009-10.

Brendon Grunewald – Chief Corporate Strategy Officer of Steampunk Wizards, Inc. and CEO, Director and Secretary of Malta Co.

Mr. Grunewald is Chief Corporate Strategy Officer of Steampunk Wizards, Inc., and founder of Steampunk Wizards, Ltd., our Maltese subsidiary.  He has over 20 years of experience in funding & building and rescuing businesses in a number of sectors.  Prior to SPW, Brendon ran E6Ventures, an early stage VC fund, after working for several years in corporate finance & interim management.  Prior to that Mr. Grunewald co-founded & was CEO of Sinfilo, which was sold to Telenet in 2003. Prior thereto, he worked for several years at Siemens and before Siemens, he spent 14 months in Antarctica as a research scientist. Mr. Grunewald holds an MBA & BSc Hons degrees from Open University and Rhodes University respectively.

Involvement in Certain Legal Proceedings
 
To the best of the Company’s knowledge, none of the following events occurred during the past ten years that are material to an evaluation of the ability or integrity of any of our executive officers, directors or promoters or those of our subsidiary :
 
(1) A petition under the Federal bankruptcy laws or any state insolvency law was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;
 
(2) Convicted in a criminal proceeding or is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses);
 
(3) Subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities:
 
(i) Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;
 
 
22

 
 
(ii) Engaging in any type of business practice; or
 
(iii) Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;
 
(4) Subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (3)(i) above, or to be associated with persons engaged in any such activity;
 
(5) Found by a court of competent jurisdiction in a civil action or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
 
(6) Found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;
 
(7) Subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of:
 
(i) Any Federal or State securities or commodities law or regulation; or
 
(ii) Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or
 
(iii) Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
 
(8) Subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
 
Corporate Governance & Board Independence

Our Board of Directors consists of one director and has not established a Nominating or Governance Committees as standing committees. The Board does not have an executive committee or any committees performing a similar function. We are not currently listed on a national securities exchange or in an inter-dealer quotation system that has requirements that a majority of the board of directors be independent.

Due to our lack of operations and size, and since we are not currently listed on a national securities exchange, we are not subject to any listing requirements mandating the establishment of any particular committees; all functions of a nominating/governance committee  were performed by our whole board of directors.  Our board of directors intends to appoint such persons and form such committees as are required to meet the corporate governance requirements imposed by the national securities exchanges as necessary.  Our board of directors does not believe that it is necessary to have such committees at the early stage of the company’s development, and our board of directors believes that the functions of such committees can be adequately performed by the members of our board of directors.

We believe that members of our board of directors are capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. We believe that retaining an independent director who would qualify as an "audit committee financial expert" would be overly costly and burdensome and is not warranted in our circumstances given the early stages of our development and the fact that we have not generated any material revenues to date.

Board Leadership Structure and the Board’s Role in Risk Oversight.
 
The Board of Directors is led by the Chairman who is also the Chief Executive Officer. Although our sole officer is also our sole director, the Board believes that the most effective leadership structure at this time is not to separate the roles of Chairman and Chief Executive Officer. A combined structure provides the Company with a single leader who represents the company to our stockholders, regulators, business partners and other stakeholders, among other reasons set forth below. Should the Board conclude otherwise, the Board will separate the roles and appoint an independent Chairman.
 
 
23

 

 
·  
This structure creates efficiency in the preparation of the meeting agendas and related Board materials as the Company’s Chief Executive Officer works directly with those individuals preparing the necessary Board materials and is more connected to the overall daily operations of the Company. Agendas are also prepared with the permitted input of the full Board of Directors allowing for any concerns or risks of any individual director to be discussed as deemed appropriate. The Board believes that the Company has benefited from this structure, and Mr. Lin's continuation in the combined role of the Chairman and Chief Executive Officer is in the best interest of the stockholders.
·  
The Company believes that the combined structure is necessary and allows for efficient and effective oversight, given the Company’s relatively small size, its corporate strategy and focus.

The Board of Directors does not have a specific role in risk oversight of the Company. The Chairman, President and Chief Executive Officer and other executive officers and employees of the Company provide the Board of Directors with information regarding the Company’s risks.
 
EXECUTIVE COMPENSATION
 
The following tables set forth, for each of the last two completed fiscal years of the Company, the total compensation awarded to, earned by or paid to any person who was a principal executive officer during the preceding fiscal year and every other highest compensated executive officers earning more than $100,000 during the last fiscal year (together, the “Named Executive Officers”). The tables set forth below reflect the compensation of the Named Executive Officers.
 
     SUMMARY COMPENSATION TABLE    

Name and
Principal Position
 
Year
 
Salary ($)
 
Bonus ($)
 
Stock
Awards ($)
 
Option
Awards ($)
 
Non-Equity
Incentive Plan
Compensation ($)
 
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings ($)
 
All Other
Compensation ($)
 
Total ($)
                                     
Thomas Hynes (1)
President, Chief Executive Officer,
Chief Financial Officer, Treasurer
and Director
 
2014
2013
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
                                     
Nina Bijedic (2)
Secretary
 
2014
2013
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
                                     
Anton Lin (3)
President, Chief Executive Officer,
Chief Financial Officer, Treasurer
and Director
 
2014
2013
 
120,000
Nil
 
Nil
Nil
 
 175,000
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
Nil
Nil
 
 295,000
Nil
 
             
 
(1)
Mr. Hynes was appointed as President, Chief Executive Officer, Chief Financial Officer, Treasurer, and a Director of the company on June 13, 2012, and resigned from all positions on January 23, 2014.
(2)
Ms. Bijedic was appointed as Secretary of the company on June 13, 2012, and resigned from the position on January 23, 2014.
(3)
Mr. Lin was appointed as President, Chief Executive Officer, Chief Financial Officer, Treasurer, and a Director of the company on January 23, 2014.

 
 
24

 
 
Narrative Disclosure to Summary Compensation Table

Other than set out below, there are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. Our directors and executive officers may receive share options at the discretion of our board of directors in the future. We do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that share options may be granted at the discretion of our board of directors.

Stock Option Plan

Currently, we do not have a stock option plan in favor of any director, officer, consultant or employee of our company.

Grants of Plan-Based Awards

There were no grants of plan-based awards during the year ended July 31, 2014.

Outstanding Equity Awards at Fiscal Year End

There were no outstanding equity awards at the year ended July 31, 2014.

Option Exercises and Stock Vested

During our fiscal year ended July 31, 2014 there were no options exercised by our named officer.

Compensation of Directors

We do not have any agreements for compensating our directors for their services in their capacity as directors.

Pension, Retirement or Similar Benefit Plans

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. We have no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of the board of directors or a committee thereof.
 
Employment Contracts
 
Lin

On March 14, 2014, we entered into an Employment Agreement with Mr. Anton Lin, to serve as our Chief Executive Officer, President and Chairman of our Board, effective as of March 1, 2014.  Pursuant to the agreement, Mr. Lin shall serve in such roles on a year to year basis, unless earlier terminated pursuant to the terms in the agreement.  Mr. Lin is entitled to a yearly base salary of $120,000, to be paid monthly; however, Mr. Lin has agreed to defer all such compensation, which shall accrue, until such time as the Company's cash position improves.  Under the agreement, the Board may increase the base salary by 25% at each annual review of Mr. Lin's performance.  Upon execution of the agreement, Mr. Lin shall receive 500,000 shares of our common stock (the "Signing Shares"); on each year anniversary of the agreement, Mr. Lin shall receive an additional 1,000,000 shares of our common stock.  The agreement does provide that Mr. Lin is entitled to certain severance compensation upon the termination of his agreement, other than for cause, due to disability or upon a change in control.  The agreement also contains standard non-compete and confidentiality clauses.
 
 
25

 

Grunewald

Malta Co. maintains a management agreement with IceVista BVBA, a Belgian company over which Mr. Grunewald, our Chief Corporate Strategy Officer, serves as Managing Director (the “Grunewald Management Agreement”).  Pursuant to the Grunewald Management Agreement, he serves as Malta Co.’s CEO, Director and Secretary for an initial term of 12 months starting from January 1, 2015.  Under the Grunewald Management Agreement, Mr. Grunewald submits monthly invoices to Malta Co. for management services and expenses and is entitled to receive $5,000 per month, which shall increase to $7,500 per month following certain company benchmarks, as set forth in the agreement. Since November 2014 (inception), Mr. Grunewald has invoiced approximately $5,400 for the services he has provided to Malta Co. under the Grunewald Management Agreement.  Following the initial 12 month term, Malta Co. or IceVista may terminate the Grunewald Management Agreement upon 6 months’ notice to the other party.
 
Certain Relationships and Related Transactions
 
As of July 31, 2014, our company was obligated to Anton Lin, President, Chief Executive Officer, Chief Financial Officer, Treasurer and Director of our company, for a non-interest bearing demand loan with a balance of $54,274.

Pursuant to the Exchange Agreement, each of Mr. Grunewald, who now serves as our Chief Corporate Strategy Officer and is the CEO of Malta Co., and Mr. Jan Vorstermans who was a director of Malta Co., received 3,715,555 (13.71%) shares of our common stock.

In March 2015, Malta Co. received a loan in an amount equal to approximately $10,822 from Ventus Investment Holding Ltd. (“Ventus”), which now owns a little less than 18% of our common stock.

In November 2014, Malta Co. entered into an Asset Purchase Agreement with Ventus Investment Holding, Ltd., pursuant to which Malta Co. purchased certain assets of Ventus, including intellectual property and source codes related to certain games that Malta Co. used to create Bungee Mummy.  In consideration for such assets, Malta Co. paid Ventus an aggregate of $44,688.   Additionally, Malta Co. assumed Ventus’ obligation to remit a 10% royalty to a third party based on the net revenue generated from the use of the assets purchased.

Market For Registrant’s Common Equity, Related Stockholder Matters And Issuer Purchases of Equity Securities
 
Our company's common stock is quoted on the OTC Pink under the symbol SPWZ.  Our stock did not begin trading until March 15, 2013.

The following table sets forth the quarterly high and low bid prices for fiscal 2014 and the first three quarters of fiscal 2015.  The prices set forth below represent inter-dealer quotations, without retail markup, markdown or commission and may not be reflective of actual transactions.

   
High
   
Low
 
Fiscal 2014
           
Quarter ended October 31, 2013
  $ 0.10     $ 0.10  
Quarter ended January 31, 2014
  $ 0.70     $ 0.10  
Quarter ended April 30, 2014
  $ 0.50     $ 0.40  
Quarter ended July 31, 2014
  $ 0.40     $ 0.15  
Fiscal 2015
               
Quarter ended October 31, 2014
  $ 2.50     $ 0.38  
Quarter ended January 31, 2015
  $ 1.46     $ 1.46  
Quarter ended April 30, 2015
  $ 1.88     $ 0.63  
Quarter ended July 31, 2015
  $ 1.5     $ 0.25  

On August 26, 2015, the closing bid price of the common stock was $1.52.
 
 
26

 
 
Holders .  As of August 27, 2015, there were 22 stockholders of record and an aggregate of 27,153,676 shares of our common stock were issued and outstanding.   Our common shares are issued in registered form.  The transfer agent of our company's common stock is Action Stock Transfer Corporation at 2469 E Fort Union Blvd, Suite 214, Salt Lake City, UT 84121.

Dividend Policy . We have not paid any cash dividends on our common stock and have no present intention of paying any dividends on the shares of our common stock. Our current policy is to retain earnings, if any, for use in our operations and in the development of our business. Our future dividend policy will be determined from time to time by our board of directors.

Securities Authorized for Issuance under Equity Compensation Plans . We do not have in effect any compensation plans under which our equity securities are authorized for issuance and we do not have any outstanding stock options.
 
RECENT SALES OF UNREGISTERED SECURITIES
 
Information on any and all equity securities we have sold during the past three fiscal years that were not registered under the Securities Act of 1933, as amended is set forth below.  All of the transactions listed below were made pursuant to the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(a)(2) of the Securities Act or Rule 506(b) of Regulation D promulgated thereunder, for sales not involving a public offering, unless otherwise noted.  The securities issued have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

As more fully described in Item 2.01 above, in connection with the Exchange Agreement, the Company issued a total of 4,812,209 shares of our common stock to Malta Co.’s shareholders.  In addition, our chief executive officer transferred 10,096,229 shares of common stock that he owns to Malta Co.’s shareholders. Reference is made to the disclosures set forth under Item 2.01 of this Form 8-K, which disclosures are incorporated herein by reference. The issuance of the common stock to the Malta Co.’s shareholders pursuant to the Exchange Agreement was exempt from registration in reliance upon Section 4(a)(2) of the Securities Act of 1933, as amended (the “1933 Act”) and Regulation S of the 1933 Act.
 
On July 15, 2015, the Company entered into a Share Purchase Agreement with one non-US investor, pursuant to Regulation S, as promulgated under the Securities Act of 1933, as amended.  Pursuant to the purchase agreement, the investor purchased 141,176 shares of the Company's common stock for $75,000 (the "Purchase Price"), at a value of $0.53 per share.
 
On October 20, 2014, the Company entered into a Share Purchase Agreement with one non-US investor, pursuant to Regulation S, as promulgated under the Securities Act of 1933, as amended.  Pursuant to the purchase agreement, the investor purchased 312,500 shares of the Company's common stock for $100,000 (the "Purchase Price"), at a value of $0.32 per share; some of the shares were issued on November 3, 2014, when the investor paid the remainder of the Purchase Price.
 
In September 2014, the Company issued 468,750 shares of common stock at a price of approximately $0.32 per share for total cash proceeds of $150,000 that it received prior to the year ended of July 31, 2014, but failed to physically issue at such time.
 
On June 5, 2014, the Company entered into a Share Purchase Agreement with one non-US investor, pursuant to Regulation S, as promulgated under the Securities Act of 1933, as amended.  Pursuant to the purchase agreement, the investor purchased 468,750 shares of the Company's common stock for $150,000 (the "Purchase Price"), at a value of $0.32 per share, which represents a 20% discount to the current market value of the Company's common stock.  The investor shall pay the Purchase Price in two tranches, with the first tranche of $95,000 paid upon execution of the purchase agreement; the balance of the Purchase Price shall be paid by June 19, 2014.
 
 
27

 

On March 1, 2014, the Company issued to the sole officer and director, who is also a majority stockholder, 500,000 shares of common stock at a price of $0.35 per share for compensation of $175,000, pursuant to an employee agreement.
 
On January 31, 2014, the Company issued to the sole officer and director, who is also a majority stockholder, 128,852 shares of common stock at a price of approximately $0.35 per share for debt cancellation of $45,098.
 
During the year ended July 31, 2013 we sold 25,200,000 shares at $0.0015 per share for total proceeds of $37,800 under our S-1 Registration Statement offering that was declared effective on December 7, 2012.

DESCRIPTION OF REGISTRANT’S SECURITIES
 
The following description is only a summary of certain significant provisions of the rights, preferences, qualifications and restrictions of the Company’s capital stock.
 
Authorized Capital Stock
 
The Company’s authorized capital stock consists of 100,000,000 shares of common stock, $0.0001 par value per share and 20,000,000 shares of preferred stock $0.0001 par value per share.
 
Immediately prior to the Share Exchange, 22,294,041 shares of the Company’s Common Stock were outstanding and were held of record by 17 holders. Immediately following the Share Exchange, there were 26,476,250 shares of Common Stock outstanding held by 23 holders.
 
Common Stock
 
The holders of the Company’s common stock:
 
1. Have equal ratable rights to dividends from funds legally available, when, as and if declared by the Board of Directors;
 
2. Are entitled to share ratably in all of assets available for distribution to holders of common stock upon liquidation, dissolution, or winding up of corporate affairs;
 
3. Do not have preemptive, subscription or conversion rights; and there are no redemption or sinking fund provisions or rights; and
 
4. Are entitled to one vote per share on all matters on which stockholders may vote.
 
Holders of the Company’s common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding shares voting for the election of directors can elect all of the directors to be elected, if they so choose, and, in such event, the holders of the remaining shares will not be able to elect any directors.
 
The declaration of any cash dividend will be at the discretion of the Company’s Board of Directors and will depend upon earnings, if any, capital requirements and our financial position, general economic conditions, and other pertinent conditions.
 
 
28

 

Preferred Stock
 
The Company’s articles of incorporation authorize the issuance of 20,000,000 shares of “blank check” preferred stock, par value $0.001 per share, in one or more series, subject to any limitations prescribed by law, without further vote or action by the stockholders. Each such series of preferred stock shall have such number of shares, designations, preferences, voting powers, qualifications, and special or relative rights or privileges as shall be determined by the Company’s board of directors, which may include, among others, dividend rights, voting rights, liquidation preferences, conversion rights and preemptive rights
  
Transfer Agent
 
The transfer agent and registrar for our common stock is: Action Stock Transfer, 2469 E. Fort Union Blvd, Suite 214, Salt Lake City, UT 84121; Phone: (801) 274-1088; Fax: (801) 274-1099; website: www.actionstocktransfer.com

Acquisition of Controlling Interest
 
The Nevada Revised Statutes contain provisions governing acquisition of a controlling interest of a Nevada corporation. These provisions provide generally that any person or entity that acquires a certain percentage of the outstanding voting shares of a Nevada corporation may be denied voting rights with respect to the acquired shares, unless certain criteria are satisfied. Our bylaws are silent on this, but we will not impose such provisions on any existing stockholders.
 
INDEMNIFICATION OF OFFICERS AND DIRECTORS
 
Our Articles of Incorporation and Bylaws provide for the indemnification of a present or former director or officer. We indemnify any director, officer, employee or agent who is successful on the merits or otherwise in defense on any action or suit. Such indemnification shall include, but not necessarily be limited to, expenses, including attorney’s fees actually or reasonably incurred by him. Nevada law also provides for discretionary indemnification for each person who serves as or at our request as an officer or director. We may (and in the case of an officer or director, shall) indemnify such individual against all costs, expenses and liabilities incurred in a threatened, pending or completed action, suit or proceeding brought because such individual is a director or officer. Such individual must have conducted himself in good faith and reasonably believed that his conduct was in, or not opposed to, our best interests. In a criminal action, he must not have had a reasonable cause to believe his conduct was unlawful.
 
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
Reference is made to the financial statements and pro forma financial information relating to the Company contained in Item 9.01 of this Current Report on Form 8-K, which is incorporated herein by reference.
 
Our audited financial statements for the fiscal years ended July 31, 2013 and 2014 are available in our Annual Report on Form 10-K for the fiscal year ended July 31, 2014 filed with the SEC on October 29, 2014, and are incorporated herein by reference.
 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
 
For a discussion of the Company’s changes in and disagreements with accountants on accounting and financial disclosure, please refer to the information set forth under Item 4.04 in the Company’s Current Report on Form 8-K filed with the SEC on August 8, 2014, which information is incorporated herein by reference.

 
29

 

Item 3.02 Unregistered Sales of Equity Securities.
 
Reference is made to the disclosures set forth in Items 1.01 and 2.01 of this Current Report on Form 8-K, which disclosures are incorporated by reference into this Item 3.02.
 
The information contained in this Current Report on Form 8-K is not an offer to sell or the solicitation of an offer to buy the Company’s common stock or any other securities of the company, but merely included to disclose the terms of the transaction mentioned herein.
 
Item 5.01 Changes in Control of Registrant.
 
Reference is made to the disclosures set forth in Items 1.01 and 2.01 of this Current Report on Form 8-K, which disclosures are incorporated by reference into this Item 5.01. Other than the transactions and agreements described in such Items, our officers and directors know of no arrangements that may result in a change in control of the Company at a subsequent date.
 
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
 
Reference is made to the disclosures set forth in Item 2.01 of this Current Report on Form 8-K, which disclosures are incorporated by reference into this Item 5.02.
 
Item 5.06 Change in Shell Company Status.
 
As stated elsewhere in this Report, while we have not deemed ourselves a shell company, as that term is defined in Rule 12b-2 promulgated under the Exchange Act, given our lack of operations immediately prior to the Share Exchange, we think it is worthwhile to definitively state that following the closing of the Share Exchange as described above under Item 2.01 of this Current Report on Form 8-K, we shall not be a shell company as that term is defined in Rule 12b-2 promulgated under the Exchange Act. Reference is made to the disclosures set forth in Item 2.01 of this Current Report on Form 8-K, which disclosures are incorporated by reference into this Item 5.06.
 
Item 9.01 Financial Statements and Exhibits
 
Reference is made to the shares of Malta Co. acquired under the Share Exchange Agreement, as described in Item 2.01, which is incorporated herein by reference. As a result of the closing of the Share Exchange, our primary operations consist of the business and operations of Malta Co. Accordingly, we are presenting the financial statements of Malta Co. for the fiscal year ended March 31, 2015 from October 27, 2014 (inception).
 
(a) Financial statements of business acquired.
 
The audited financial statements of Malta Co. as of and for the fiscal year ended March 31, 2015 from October 27, 2014 (inception), including the notes to such financial statements, are incorporated herein by reference to Exhibit 99.1 of this Current Report on Form 8-K.
 
(b) Pro forma financial information.
 
The unaudited pro forma financial information of the Company and its wholly-owned subsidiary Malta Co. are incorporated herein by reference to Exhibit 99.3 of this Current Report on Form 8-K.
 
 
30

 
 
(c) Shell company transactions.
 
Reference is made to the disclosure set forth in Items 9.01(a) and 9.01(b), which disclosure is incorporated herein by reference.

(d) Exhibits
 
Exhibit
 
Description
     
4.1
 
Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed on September 24, 2012)
4.2
 
Amendment to Articles of Incorporation (Incorporated by reference to Appendix A to the Definitive Information Statement on Schedule 14C filed on June 11, 2015)
4.3
 
Bylaws (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 filed on September 24, 2012)
10.1
 
Share Exchange Agreement dated July 15, 2015. (Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on July 16, 2015)
10.2
 
Form of Amendment to Share Exchange Agreement (Incorporated by reference to Exhibit 10.1 to the Form 8-K/A filed on July 28, 2015)
10.3
 
Management Agreement with IceVista dated January 5, 2015+
99.1
 
Financial Statements for Steampunk Wizards, Ltd. for the fiscal year ended March 31, 2015.+
99.2
 
Pro Forma Financial Statements+
 
+ Filed Herewith.
 

 
31

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Steampunk Wizards, Inc.
     
     
Date: August 27, 2015
By:
/s/ Anton Lin
   
Anton Lin,
Chief Executive Officer


 
32

 

Exhibit 10.3
 
 
   
IceVista BVBA
   
Cattleyalaan 47
   
Brussels, BE-1150
   
Belgium
   
05 Jan 2015
 
Steampunk Wizards Ltd
43/1 St Paul’s Buildings, West Street
VLT 1531, Valletta
Malta

RE: Management Agreement: Brendon Grunewald & Steampunk Wizards Ltd

The purpose of this letter agreement is to set forth the terms and conditions of the retention of Brendon Grunewald via IceVista BVBA, a Belgian registered company with VAT# BE 478 901 272 by Steampunk Wizards Ltd, a Maltese registered company with VAT# MT 2210-3121 (the Company).  IceVista appreciates this opportunity to render services to the Company and requests that, as confirmation of the Company’s approval and acceptance of the terms and conditions set forth herein, the Company sign and return the enclosed copy of this letter agreement.

1.  
IceVista will render management and advisory services to the Company in connection with;

i.  
Executive and Strategic management of the company
ii.  
Financial Management and Control of the company’s finances
iii.  
Board, Shareholder and Investor relations and management
iv.  
Oversee the Day to Day operational management of the company
v.  
Determine and oversee the execution of the company’s strategy

Services rendered by IceVista on behalf of the Company will be performed in such a manner, at such times, and at such places as determined by IceVista to be necessary or appropriate thereto.  The Company acknowledges that IceVista will be rendering services to multiple clients at any one time and that IceVista’s services will not be exclusive as to the Company. The Initial Term of this agreement shall be twelve (12) months, and shall commence 1 January 2015.

2.  
In connection with IceVista’s activities on the Company’s behalf, the Company will cooperate with IceVista and will furnish IceVista with relevant information and data concerning the Company and other parties (the “Information”) that is necessary to effectuate the requirements of this agreement and will provide IceVista with reasonable access to the Company’s personnel and professional advisers.  The Company represents that, to the best of its knowledge, all Information made available to IceVista will be complete and correct in all material respects.  The Company understands that, in rendering its services hereunder, IceVista will be relying on the Information without independent verification thereof by IceVista.  IceVista does not assume responsibility for the accuracy or completeness of the Information or any other information regarding the Company that is supplied to IceVista by the Company.
 
 
 
1

 
 

 
 
3.  
In consideration for IceVista’s services hereunder, the Company agrees to pay IceVista a “Retainer Fee” equal to Euro Five Thousand (€5,000.00) per month, which will increase to Euro Seven Thousand Five Hundred (€7,500.00) per month once the company is either:
 
- EBITDA positive,
 
- raises capital in excess of Euro One Hundred Thousand (€100,000.00),
 
- exits through the sale of a controlling stake (>51%) in the company, or
 
- IPO.
 
The Retainer Fee will be invoiced and is payable within 8 days of an invoice. Furthermore, Brendon Grunewald / IceVista will form part of any staff / management bonus / incentive scheme as determined by the company’s board each year.

4.  
In addition to the compensation described in paragraph 3 above, the Company agrees promptly to reimburse IceVista, upon request from time to time, for all direct and verifiable out-of-pocket expenses incurred by IceVista in connection with this agreement and the matters contemplated hereby (including, but not limited to, duplicating charges, postage and delivery costs, telecopying and long-distance telephone charges, computer charges, and all travel, lodging, and meal expenses). Company agrees that IceVista or its agents / subcontractors may travel in business class for all flights over 4 hours in duration and on international train journeys. Any single expense item over €5000.00 must be pre-approved by the Company in writing or by email. Without limiting the generality of the foregoing, the Company specifically agrees that IceVista may retain counsel, and other consultants or advisors, to assist it in connection herewith, and that the Company will reimburse IceVista hereunder for the reasonable fees and disbursements of such counsel, consultants, and advisors provided that prior approval has been obtained in writing from the Company.

5.  
The Company agrees to indemnify and hold harmless IceVista, the members and managers of IceVista, and their agents, attorneys, employees, and affiliates from and against all claims, actions, or demands that arise out of this letter agreement and the services provided hereunder or in connection herewith and any expenses (including reasonable attorneys’ fees), liabilities, losses, or damages resulting from such claims, actions, and demands, including without limitation amounts paid in settlement or compromise thereof; provided, however, that this indemnity will not extend to conduct of such an indemnified party which is finally determined by a judgment of a court of competent jurisdiction not to have been undertaken in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the Company.

6.  
The obligations of IceVista and the Company are solely entity-level obligations, and no officer, director, manager, employee, agent, shareholder, member, or controlling person will be subjected to any personal liability whatsoever to any person or entity, nor will any such claim be asserted by or on behalf of any other party to this letter agreement or any person or entity relying on the services provided hereunder.
 
 
 
2

 
 
 

 
7.  
Either party hereto may terminate this letter agreement at any time after the Initial Term upon six (6) months written notice via a registered letter to the address above, without liability or continuing obligation, except as set forth in the following sentence.  Neither termination of this letter agreement nor completion of the assignment contemplated hereby will affect: (i) any compensation or fee earned by IceVista up to the date of termination or completion, as the case may be, (ii) the reimbursement of expenses incurred by IceVista up to the date of termination or completion, as the case may be, or (iii) the provisions of paragraphs 3 through 13, inclusive, of this letter agreement, all of which will remain operative and in full force and effect.

8.  
Any advice rendered by IceVista pursuant to this letter agreement may not be disclosed publicly without IceVista’s prior written consent. IceVista agrees to sign a mutually agreeable and standard Confidentiality and Non Disclosure Agreement. Company agrees that IceVista may use Company’s name and Logo as a reference customer on its website and other sales and marketing materials and may produce transaction tombstones for any transactions resulting from this agreement.

9.  
The validity and interpretation of this letter agreement will be governed by the laws of Belgium applicable to agreements made and to be fully performed therein, and all proceedings will be conducted in Brussels, Belgium and the English or Dutch Languages.

10.  
At any stage may Brendon Grunewald at his sole discretion elect to transfer this agreement to another legal entity, provided the services continue to be delivered by Brendon Grunewald.

11.  
IceVista is and shall be deemed to be an independent contractor of the Company and nothing contained herein shall be deemed to constitute a partnership or joint venture by the parties hereto, or constitute either party the employee or agent of the other.

12.  
This agreement may not be assigned by either party without the other party’s prior written consent.  Nothing in this letter agreement, expressed or implied, is intended to confer or does confer on any person or entity other than the parties hereto and their respective successors and permitted assigns and, to the extent expressly set forth herein, the indemnified parties and their successors and permitted assigns, any rights or remedies under or by reason of this letter agreement or as a result of the services to be rendered by IceVista hereunder.  The obligations and liabilities assumed in this letter agreement by the parties hereto will be binding upon their respective successors and permitted assigns.

13.  
This agreement incorporates the entire understanding of the parties and supersedes all previous agreements or understandings, whether written or oral, and may be modified or amended only by an express writing executed by all parties hereto.

14.  
The invalidity or unenforceability of any provision of this letter agreement will not affect the validity or enforceability of any other provision of this letter agreement, which will remain in full force and effect pursuant to the terms hereof.

15.  
For the convenience of the parties hereto, any number of counterparts of this letter agreement may be executed by the parties hereto.  Each such counterpart will be, and will be deemed to be, an original instrument, but all such counterparts taken together will constitute one and the same letter agreement.


[The rest of this page is left intentionally blank, signature page follows]

 
3

 

IceVista trusts that the foregoing terms and conditions are agreeable to the Company and requests that the Company sign the enclosed copy of this letter agreement and return it to IceVista.

Sincerely,

ICEVISTA




By:  /s/ Brendon Grunewald                    
    Brendon Grunewald, Managing Director

The foregoing has been approved and accepted, and the undersigned agrees to retain IceVista upon the foregoing terms and conditions.

Dated: 5 January, 2015


STEAMPUNK WIZARDS LTD



Signed By:  /s/ Jan Vorstermans                
  Jan Vorstermans, Director


 
 
4

 

Exhibit 99.1

Steampunk Wizards Limited

Audited Financial Statements

31 March 2015


CONTENTS

 
Pages
   
General Information
2
   
Auditor’s Report
3
   
Statement of Comprehensive Income
4
   
Statement of Financial Position
5
   
Statement of Changes in Equity
6
   
Statement of Cash Flows
7
   
Notes to the Financial Statements
8 -19

 
 
 

 

GENERAL INFORMATION

Registration

Steampunk Wizards Limited (“the Company”) is registered in Malta as a limited liability company under the Companies Act, Cap. 386 of the Laws of Malta.  The Company’s registration number is C 67329.

Directors
 
   
Brendon Peter Grunewald
(appointed on 27 October 2014)
Jan Paul Andre Vorstermans
(appointed on 22 December 2014)
Bryce Tisdale
(appointed on 10 April 2015)
   
Secretary
 
   
Brendon Peter Grunewald
(appointed on 27 October 2014)
 
Registered Office
 
43A/1, St. Paul’s Buildings, West Street
Valletta VLT 1532
Malta
 
Banker
 
Lombard Bank
67 Republic St.
Valletta VLT 1117
Malta
 
Auditor

Green & Company, CPAs
Certified Public Accountants
10320 N 56 th Street, Sutie 330
Temple Terrace, FL  33617
 
 
2

 
 
 
 
Green & Company, CPAs
A PCAOB Registered Accounting Firm
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
The Board of Directors and Stockholders
Steampunk Wizard Limited

We have audited the accompanying balance sheet of Steampunk Wizard Limited as of March 31, 2015, and the related statement of operations, stockholders’ deficiency, and cash flows since the Inception date (October 24, 2014) through the year ended March 31, 2015.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Steampunk Wizard Limited as from the Inception (October 27, 2014) through March 31, 2015, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in Malta.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As shown in the accompanying financial statements, the Company has significant net losses and cash flow deficiencies.  Those conditions raise substantial doubt about the Company’s ability to continue as a going concern.  Management’s plans regarding those matters are described in Note 2.1.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 
/s/ Green & Company, CPAs                

Green & Company, CPAs
Temple Terrace, Florida
August 26, 2015

 
10320 N 56 th Street, Suite 330
Temple Terrace, FL 33617
813.606.4388

 
3

 

STATEMENT OF COMPREHENSIVE INCOME
for the period ended 31 March 2015

 
   
Notes
   
27 October 2014
to
31 March 2015
EUR
 
             
Administrative and other expenses
    13       (249,572 )
                 
Stock-based compensations
    12       (99,760 )
                 
Operating loss
            (349,332 )
                 
Finance costs
            (329 )
                 
Loss before tax
            (349,661 )
                 
Income tax expense
            -  
                 
Loss for the period
            (349,661 )
                 
Total comprehensive loss for the period
            (349,661 )
                 
Basic and diluted loss per common share
            (0.13 )
                 
Basic and Diluted Weighted Average Common Shares Outstanding
           
2,791,410
 




The accounting policies and explanatory notes on pages 8 to 19 form an integral part of the financial statements.

 
4

 

STATEMENT OF FINANCIAL POSITION
as at 31 March 2015


   
Notes
   
2015
EUR
 
ASSETS
           
             
Non-current assets
           
Intangible assets
    5       -  
Plant and equipment
    6       2,990  
              2,990  
Current assets
               
Receivables
    7       -  
Other current assets
    8       15,431  
Cash and cash equivalent
    9       2,311  
              17,742  
                 
TOTAL ASSETS
            20,732  
                 
EQUITY AND LIABILITIES
               
                 
EQUITY
               
Issued share capital
    12       3,804  
Share premium
    12       313,196  
Accumulated losses
            (349,661 )
TOTAL EQUITY
            (32,661 )
                 
LIABILITIES
               
                 
Current liabilities
               
Loans and borrowings
    10       45,893  
Trade payables
    11       1,500  
Other liabilities
    11       6,000  
TOTAL LIABILITIES
            53,393  
                 
TOTAL LIABILITIES AND EQUITY
            20,732  

The accounting policies and explanatory notes on pages 8 to 19 form an integral part of the financial statements.

The financial statements on pages 4 to 19 have been authorised for issue on the 10 July 2015 and were signed on behalf of the Board of Directors by:
 

BRENDON PETER GRUNEWALD
JAN PAUL ANDRE VORSKRMANS
Director
Director

 
 
5

 

STATEMENT OF CHANGES IN EQUITY
for the period ended 31 March 2015


     
Issued capital
   
Share premium
   
Accumulated losses
   
Total
   
 
Notes
 
EUR
   
EUR
   
EUR
   
EUR
   
                         
Issue of share capital
      3,804       313,196       -       317,000  
Loss for the period
      -       -       (349,661 )     (349,661 )
                                   
Balance at 31 March 2015
      3,804       313,196       (349,661 )     32,661  




The accounting policies and explanatory notes on pages 8 to 19 form an integral part of the financial statements.

 
6

 

STATEMENT OF CASH FLOWS
for the period ended 31 March 2015


 
Notes
 
27 October 2014
to
31 March 2015
EUR
 
Operating activities
       
Loss before tax
      (349,661 )
Non-cash adjustment to reconcile profit before tax to net cash flows:
         
Depreciation
      348  
Impairment of intangible assets
      122,908  
Impairment of receivables
      35,834  
Stock-based compensations
      99,760  
Working capital adjustments:
         
Increase in current assets
      (15,431 )
Increase in current liabilities
      6,000  
Net cash flows used in operating activities
      (100,241 )
           
Investing activities
         
Increase in intangible assets
      (40,996 )
Purchase of plant and equipment
      (3,338 )
Net cash flows used in investing activities
      (44,334 )
           
Financing activities
         
Borrowings during the period
      45,892  
Proceeds from issue of share capital
      100,994  
Net cash flows from investing activities
      146,886  
           
Net movement in cash and cash equivalents
      2,311  
           
Cash and cash equivalents, beginning of period
      -  
           
Cash and cash equivalents at 31 March 2015
      2,311  




The accounting policies and explanatory notes on pages 8 to 19 form an integral part of the financial statements.

 
7

 

NOTES TO THE FINANCIAL STATEMENTS

1. GENERAL INFORMATION

The Company is a limited liability company incorporated on 27 October 2014 and registered under the Companies Act, Cap. 386 of the Laws of Malta with registration number   C 67329.  Accordingly, these financial statements cover the period from the date of incorporation to 31 March 2015  
 
2.1 BASIS OF PREPARATION

These financial statements have been prepared under the historical cost convention and are presented in Euro (EUR). The Euro is also the functional currency of the Company.

Statement of compliance

These financial statements are in accordance with Malta Generally Accepted Accounting Principles.
 
Going concern

The Company incurred a net loss of EUR 349,661 for the first period of operations primarily due to the start-up costs incurred during the period which can be considered usual for a newly established company. The Company was incorporated in October 2014 and is still in the process of starting its commercial operations.

These financial statements have been prepared on a going concern basis which assumes that the Company will continue in business for the foreseeable future.  The validity of this assumption is dependent on the support given by the Company’s shareholders and related parties.  The shareholders have confirmed their support in writing.  The directors are of the opinion that this support will be forthcoming over the next twelve months.  They therefore believe that is appropriate for the financial statements to be prepared on the going concern basis.

2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

Standard that is not yet effective

Up to the date of approval of these financial statements, IAS 19 Amendments - Employee benefits (effective for financial years beginning on or after 1 July 2014) has been published but is not yet effective for the current reporting period and which has not been adopted early.  This standard is not expected to have an impact on the financial position or performance of the Company.

Standards, interpretations and amendments that are not yet endorsed by the European Union

·
IFRS 9 - Financial instruments (effective for financial years beginning on or after 1 January 2018)
·  
IFRS 14 - Regulatory deferral accounts (effective for financial years beginning on or after 1 January 2016)
·  
IAS 16 and IAS 38 - Clarification of acceptable methods of depreciation (effective for financial years on or after 1 January 2016)
·  
IFRS 11 (Amendments) Accounting for acquisitions of interests in joint operations (effective for financial years on or after 1 January 2016)
·  
IFRS 15 - Revenue from contracts with customers (effective for financial years beginning on or after 1 January 2017)
·  
IAS 27 (Amendments) - Equity method in separate financial statements (effective for financial years on or after 1 January 2016)
 

 
8

 

NOTES TO THE FINANCIAL STATEMENTS - continued

2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES - continued
 
Standards, interpretations and amendments that are not yet endorsed by the European Union - continued

·  
IAS 16 and IAS 41 - Bearer Plants (effective for financial years on or after 1 January 2016)
·  
IFRS 10 and IAS 28 (Amendments) Sale or contributions of assets between an investor and its associate or joint venture (IASB effective date to be amended)
·  
IFRS 10, IFRS 12 and IAS 28 (Amendments) Investment Entities: Applying the consolidation exception (effective for financial years beginning 1 January 2016)
·  
IAS 1 (Amendments) Disclosure initiative (effective for financial years beginning 1 January 2016)
·  
Annual Improvements to IFRSs 2012-2014 Cycle

Except as explained below, the changes resulting from these standards are not expected to have a material effect on the financial statements of the Company:

IFRS 9, ‘Financial Instruments’ introduces a logical approach for the classification of financial assets driven by cash flow characteristics and the business model in which an asset is held.  The new model also results in a single impairment model being applied to all financial instruments.  As part of IFRS 9 the IASB has introduced a new, expected loss impairment model that will require more timely recognition of expected credit losses. Specifically, the new Standard requires entities to account for expected credit losses from when financial instruments are first recognised and it lowers the threshold for recognition of full lifetime expected losses. IFRS 9 also introduces a substantially-reformed model for hedge accounting with enhanced disclosures about risk management activity. The new model represents a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities.  The standard is effective for periods beginning on or after 1 January 2018.  The Company will assess the effect that the standard will have on the financial statements in due course.

IAS 1 (Amendments) Disclosure initiative, the amendments to IAS 1 are designed to encourage companies to apply professional judgment in determining what information to disclose in their financial statements. The amendments clarify that companies should use professional judgment in determining where and in what order information is presented in the financial disclosures. The amendments to IAS 1 can be applied immediately, and become mandatory for annual periods beginning on or after 1 January 2016. The Company will assess the effect that the standard will have on the financial statements in due course.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies used in the preparation of these financial statements are set out below:

Recognition of income and expenses
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.  Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and other sales, taxes or duty.  The following specific recognition criteria must also be met before revenue is recognised:

Expenses are generally recognised when the services are used or the expenses arise. These are incurred in the direction and general administration of the day-to-day operation of the Company.

 
9

 

NOTES TO THE FINANCIAL STATEMENTS - continued

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Foreign currency translation

These financial statements are presented in Euro, which is the Company’s functional and presentation currency.  Transactions in foreign currencies are initially recorded in the functional currency rate ruling at the date of the transaction.  Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the reporting date, whereas non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

Gains and losses arising from such foreign exchange translations are taken to profit or loss.

Current and non-current measurement

The Company presents its assets and liabilities in statement of financial position based on current/non-current classification. An asset is classified current when it is:

·  
expected to be realized or intended to be sold or consumed in normal operating cycle;
·  
held primarily for the purpose of trading;
·  
expected to be realized within twelve months after the reporting period; or
·  
cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least  twelve months after the reporting period.
 
All other assets are classified as non-current.

A liability is current when:
 
·  
expected to be settled in normal operating cycle;
·  
held primarily for the purpose of  trading
·  
it is due to be settled within twelve months after the reporting period; or
·  
there is no unconditional right to defer settlement of the liability for at least twelve months after the reporting period.

The Company classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

Leases

The determination of whether an arrangement is or contains a lease is based on the substance of the agreement at inception date, whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or this arrangement contains a right to use the asset. Operating lease payments are recognised as an operating expense in the statement of comprehensive income on a straight-line basis over the lease term.

Plant and equipment

All plant and equipment is stated at cost less accumulated depreciation and accumulated impairment.  Depreciation is calculated on the straight line basis so as to write off the cost of each asset to its residual value over its estimated useful economic life.  PPE is depreciated using an annual rate of 25%.

Plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal.  Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset is derecognised.  The asset’s residual value, useful life and method is reviewed, and adjusted if appropriate, at each financial year end.

 
10

 

NOTES TO THE FINANCIAL STATEMENTS - continued


3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Intangible assets

The Company’s other intangible assets include purchased game and gaming assets and costs incurred to further develop and improve the gaming assets. An intangible asset is recognised only when its cost can be measured reliably and it is probable that the expected future economic benefits that are attributable to it will flow to the Company.
Intangible assets acquired separately are measured on initial recognition at cost.  Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses.

Financial instruments

Financial assets in the scope of IAS 39 are classified as either financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or available-for-sale financial assets, as appropriate.  When financial assets or financial liabilities are recognised initially, they are measured at fair value, plus, in the case of financial assets or financial liabilities not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial assets or financial liabilities. The Company determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year-end.

All regular way purchases and sales of financial assets are recognised on the trade date, which is the date that the Company commits to purchase or sell the asset.  Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the year generally established by regulation or convention in the market place.

As of 31 March 2015, the Company did not have financial instruments classified at fair value through profit or loss, available-for-sale and held-to-maturity investments.

Derecognition of financial instruments

Financial assets

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised where:

·
the rights to receive cash flows from the asset have expired; or
·
the Company has transferred its rights to receive cash flows from the asset, or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and
·
either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Company’s continuing involvement in the asset.

 
11

 

NOTES TO THE FINANCIAL STATEMENTS - continued
 
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Financial liabilities - continued

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.  Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents in the statement of financial position comprise cash at bank and on hand, overdraft and short-term deposits with an original maturity of three months or less.

For the purpose of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above.

Trade and other receivables

Trade receivables are recognised and carried at original invoice amount less an allowance for any uncollectible amounts.  An estimate for doubtful debts is made when collection of the full amount is no longer probable.  Bad debts are written-off as incurred.

Trade and other payables

Liabilities for trade and other accounts payable are carried at cost which is the fair value of the consideration to be paid, in the future for goods and services received, whether or not billed to the Company.

Payables to related parties are carried at cost.

Taxes

Current income tax
Current income tax assets and liabilities for the current year are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

Deferred income tax
Deferred income tax is provided using the liability method, for all temporary differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes at the reporting date.

Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and any unused tax losses, to the extent that it is probable that taxable profits will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.  Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

 
12

 

NOTES TO THE FINANCIAL STATEMENTS - continued

3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Taxes – continued

Deferred income tax –continued

Deferred income tax assets and deferred income tax liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.  Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set-off current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

4. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the Company’s financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure of contingent liabilities. Use of available information and application of judgement are inherent in the formation of estimates.  Actual results in the future could differ from such estimates and the differences may be material to the financial statements.  These estimates are reviewed on a regular basis and if a change is needed, it is accounted in the period the changes become known.

5. INTANGIBLE ASSETS

Cost
 
EUR
 
       
Additions during the period
    122,908  
At 31 March 2015
    122,908  
         
Amortisation and impairment
       
Amortisation for the period
    -  
Impairment during the period
    (122,908 )
At 31 March 2015
    (122,908 )
         
Net book value  At 31 March 2015
    -  

On 25 November 2014, the Company acquired certain intangible assets from Ventus Investment Holding Limited against an issue of shares (Note 12). The intangible assets represented game assets including software codes, software and license, digital images, drawings and marketing and customer information, intellectual property, trademarks and copyrights and all rights thereto and promotion material related to the game assets. During the period, the Company further developed the game and gaming assets.

As at the reporting date, management has decided to discontinue developing the intangible assets since it is was not deemed to be economically and commercially feasible any longer.  Accordingly the intangible asset was impaired.

 
13

 

NOTES TO THE FINANCIAL STATEMENTS - continued

6. PLANT AND EQUIPMENT

Cost
 
EUR
 
 
     
Additions
    3,338  
At 31 March 2015
    3,338  
 
Accumulated depreciation
       
Depreciation for the period
    348  
At 31 March 2015
    348  
         
Net book value  At 31 March 2015
    2,990  

The plant and equipment comprised of IT and other equipment with an estimated average useful life of 4 years.

7. RECEIVABLES

   
31 March 2015
 
   
EUR
 
       
Loans receivable
    37,523  
Allowance for impairment
    (37,523 )
      -  

The Company’s receivables are comprised of loans assigned by the Ventus Investment Holding Limited to the Company. These receivables were fully impaired during the period.
 
8. OTHER CURRENT ASSETS

   
31 March 2015
 
   
EUR
 
       
Prepayments
    2,218  
Other receivables
    13,213  
      15,431  

 
 
14

 

NOTES TO THE FINANCIAL STATEMENTS - continued
 
9. CASH AND CASH EQUIVALENT

Cash and cash equivalents included in the cash flows statement comprise the following statement of financial position amounts:

     
31 March 2015
     
EUR
       
Cash on hand and in bank
   
2,311

10. LOANS AND BORROWINGS

   
31 March 2015
 
   
EUR
 
       
Shareholder’s loan (i)
    10,000  
Other borrowings (ii)
    35,892  
      45,892  

i.  
The shareholder’s loan is unsecured, bears interest rate of 7% per annum and is payable, together with interest, within one year from date of grant.

ii.  
Other borrowings are unsecured, interest free and repayable within one year.

11.  TRADE AND OTHER PAYABLES

   
31 March 2015
 
   
EUR
 
       
Trade payables (i)
    1,500  
Accruals
    6,000  
      7,500  

i.  
Trade payables are non-interest bearing and normally settled within 60 days.

 
15

 

NOTES TO THE FINANCIAL STATEMENTS – continued
 
12. SHARE CAPITAL AND PREMIUM

Share capital

   
EUR
 
Authorised
     
3,170,000 Ordinary shares of EUR0.0012 each
    3,804  
         
Issued and paid up
       
1,000,000 Ordinary shares of EUR0.0012 each
    1,200  
2,170,000 Ordinary shares of EUR0.0012 each
    2,604  
      3,844  

Share capital issuances

Date
 
 
   
Share capital
   
Share premium
 
   
No of shares
   
EUR
   
EUR
 
                   
24 October 2014 *
    1,000,000       1,200       98,800  
14 November 2014 *
    1,170,000       1,404       115,596  
4 December 2014
    1,000,000       1,200       98,800  
      3,170,000       2,844       214,396  
 
* On October 24, 2014, 1,000,000 shares were issued to one of the Company’s management for cash of $120. Accordingly, the Company recorded the $99,760 as stock-based compensation.
 
13. ADMINISTRATIVE AND OTHER EXPENSES

   
27 October 2014
to
31 March 2015
EUR
 
       
Management and consultancy fees
    14,910  
Marketing and advertising
    25,275  
Professional and legal fees
    18,430  
Salaries and social security costs (Note 14)
    11,011  
Auditor’s remuneration
    6,000  
IT expenses
    5,127  
Rent
    2,225  
Water and electricity
    850  
Stationery and postage
    894  
Telecommunications
    650  
Depreciation
    348  
Impairment of intangible assets
    122,908  
Impairment of receivables
    37,523  
Other expenses
    3,421  
      249,572  

 
 
16

 

NOTES TO THE FINANCIAL STATEMENTS – continued
 
14. WAGES AND SALARIES

   
27 October
to
31 March 2015
 
   
EUR
 
       
Wages and salaries
    48,275  
Social security costs
    3,232  
      51,506  

Wages and salaries amounting to EUR40,496 were capitalized to intangible assets during the period.

The average number of persons employed by the Company during the period was 4.  No fees were paid to Directors during the period ended 31 March 2015.

15. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The Company’s principal financial liabilities comprise borrowings and trade and other payables. The main purpose of these financial liabilities is to finance and support the Company’s operations. The Company’s principal financial assets include receivables and cash and cash equivalents that derive directly from its operations.

The main risks arising from the Company’s financial instruments are credit risk and liquidity risk.  The Board of Directors reviews and agrees policies for managing each of these risks which are summarised below.

Credit risk

Credit risk is the risk that a counterparty will not meet its obligation under a financial instrument or customer contract leading to a financial loss. The Company is exposed to credit risk from its operating activities including receivables and cash and cash equivalent.

The Company has established standards, policies and procedures for the control and monitoring of credit risk. As a result, the Company’s exposure to bad debts is not significant. As of 31 March 2015, the Company has no past due but not impaired financial assets.

The Company’s exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments. The Company does not hold collateral as security.

Liquidity risk

Liquidity risk is the risk of the exposure of the Company’s mismatches in its portfolio of assets, liabilities and commitments. The Company’s continuously monitors liquidity risk by identifying and monitoring changes in funding required meeting liquidity requirements.

The Company has access to a sufficient variety of sources of funding and borrowings maturity within 12 months can be rolled-over with existing lenders.

 
17

 

NOTES TO THE FINANCIAL STATEMENTS – continued
 
15. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES - continued

Liquidity risk - continued

The table below summarises the maturity profile of undiscounted cash flow of the Company’s financial assets and liabilities as at 31 March 2015:

         
Less than
   
91 to 360
       
   
On demand
   
90 days
   
days
   
Total
 
   
EUR
   
EUR
   
EUR
   
EUR
 
Assets
                       
Cash
    2,311       -       -       2,311  
Other current assets
    9,612       3,600       -       13,212  
                                 
      11,923       3,600       -       15,523  
                                 
Liabilities
                               
Trade payables
    -       1,500       -       1,500  
Accruals
    6,000       -       -       6,000  
Borrowings
    15,893       -       30,000       45,893  
                                 
      21,893       1,500       30,000       53,393  
 
Fair values

IFRS 13 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources; unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

·  
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
·  
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
·  
Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

This hierarchy requires the use of observable market data when available. The Company’s considers relevant and observable market prices in its valuations where possible as outlined above. For assets and liabilities that are recognised in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

The Company does not have any financial instruments measured at fair value as at the reporting date. There were no transfers between levels in the fair value hierarchy.

Capital management

The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximise shareholder value.

The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions.  To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares.

 
18

 

NOTES TO THE FINANCIAL STATEMENTS – continued
 
16. RELATED PARTY TRANSACTIONS AND BALANCES

Transactions with related parties

In March 2015, the Company obtained a loan from Ventus Investment Holding Limited, a shareholder, amounting to EUR10,000. The terms and conditions are disclosed in Note 11.
 
On October 24, 2014, 1,000,000 shares were issued to one of the Company’s management for cash of $120. Accordingly, the Company recorded the $99,760 as stock-based compensation (Note 12).
 
17. EVENTS AFTER THE REPORTING PERIOD

There were no material events after the reporting period which have a bearing on the understanding of the financial statements.


 
19

 

Exhibit 99.2

STEAMPUNK WIZARDS, INC.
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma condensed combined financial statements give effect to the reverse merger transaction (the "Transaction") between Steampunk Wizards, Inc. (f/k/a Freedom Petroleum, Inc.), (the “Company”, “we”, “us”, “our”) and Steampunk Wizards Ltd., a company incorporated pursuant to the laws of Malta  (“Malta Co.”).

Pro Forma
Balance Sheet - Unaudited
April 30, 2015
 
 
         
Steampunk
             
   
Steampunk
   
Wizards Ltd.
   
Proforma
       
   
Wizards Inc.
   
(Malta Co.)
   
Adjustments
   
Proforma
 
   
April 30, 2015
   
March 31, 2015
   
(a), (b) & (c)
   
As Adjusted
 
ASSETS
                       
                         
Current Assets
                       
Cash and cash equivalents
  $ 35,414     $ 2,507     $ 220,000     $ 257,921  
Other current assets
    -       16,743       -       16,743  
Total Current Assets
    35,414       19,250       220,000       274,664  
                                 
Plant and equipment
    -       3,244       -       3,244  
Total Assets
  $ 35,414     $ 22,494     $ 220,000     $ 277,908  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
                               
                                 
Current Liabilities
                               
Accounts payable and accrued expenses
  $ 14,162     $ 1,628     $ -     $ 15,790  
Shareholder loan
    -       10,850       -       10,850  
Short-term borrowings
    -       38,944       -       38,944  
Other liabilites
    61,067       6,510       -       67,577  
Total Current Liabilities
    75,229       57,931       -       133,160  
                                 
Stockholders’ Equity (Deficit)
                               
Preferred stock, $0.0001 par value; 20,000,000 shares authorized,
                               
   0 shares issued and outstanding
    -       -       -       -  
Common stock, $0.0001 par value, 100,000,000 shares authorized;
                               
   27,106,250 shares issued and outstanding
    5,347       4,754       (7,390 )     2,711  
Common stock subscriptions
    185,000       -       (185,000 )     -  
Additional paid-in capital
    500,451       391,390       (318,223 )     573,618  
Accumulated other comprehensive income (loss)
    -       (20,274 )     -       (20,274 )
Accumulated deficit
    (730,613 )     (411,306 )     730,613       (411,306 )
Total Stockholders’ Equity (Deficit)
    (39,815 )     (35,437 )     220,000       144,748  
                                 
Total Liabilities and Stockholders' Equity (Deficit)
  $ 35,414     $ 22,494     $ 220,000     $ 277,908  
 
 
 
1

 
 
Pro Forma
Statement of Operations - Unaudited
April 30, 2015
 
          Steampunk               
    Steampunk     Wizards Ltd.              
   
Wizards Inc.
   
(Malta Co.)
   
Proforma
       
   
August 1, 2014
   
October 27, 2014
   
Adjustments
   
Proforma
 
   
to April 30, 2015
   
to March 31, 2015
   
(d)
   
As Adjusted
 
                         
Revenues
  $ -     $ -     $ -     $ -  
                                 
Operating Expenses
                               
Administrative and other expenses
    -       293,572       -       293,572  
Stock-based compensation
    -       117,348       -       117,348  
Operating Loss
    -       (410,919 )     -       (410,919 )
                                 
Other Expenses
                               
Finance Costs
    -       387       -       387  
Loss Before Provision for Income Taxes
    -       (411,306 )     -       (411,306 )
                                 
Provision for Income Taxes
    -       -       -       -  
                                 
Loss from Discontinued Operation, Net of Tax Benefits
    (296,667 )     -       296,667       -  
                                 
Net Loss
  $ (296,667 )   $ (411,306 )   $ 296,667     $ (411,306 )
                                 
Other Comprehensive Loss
                               
Foreign currency translation adjustments
            (20,274 )             (20,274 )
Total Other Comprehensive Loss
  $ (296,667 )   $ (431,581 )   $ 296,667     $ (431,581 )
                                 
                                 
Net Loss Per Share: Basic and Diluted
  $ (0.01 )   $ (0.02 )   $ 0.01     $ (0.02 )
                                 
Weighted Average Number of Shares Outstanding: Basic and Diluted
    27,106,250       27,106,250       27,106,250       27,106,250  
 

 
 
2

 

STEAMPUNK WIZARDS, INC.
NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

On July 16, 2015, the Company entered into a share exchange agreement (the “Exchange Agreement”) with Malta Co., Anton Lin, an individual, and the Company’s sole officer and director (“Lin”), being the owner of record of 11,451,541 common shares of the Company and the owners of record of all of the issued share capital of Malta Co. (the “Steampunk Stock”) on July 15, 2015. Pursuant to the Exchange Agreement, upon surrender by the Shareholders and the cancellation by Malta Co. of the certificates evidencing the Steampunk Stock as registered in the name of each Shareholder, and pursuant to the registration of the Company in the register of members maintained by Malta Co. as the new holder of the Steampunk Stock and the issuance of the certificates evidencing the aforementioned registration of the Steampunk Stock in the name of the Company, the Company will issue 4,812,209 shares (the “New Shares”) of the Company’s common stock to the Shareholders (or their designees), and Lin will cause 10,096,229 shares of the Company’s common stock that he owns (the “Lin Stock,” together with the New Shares, the “Acquisition Stock”) to be transferred to the Shareholders (or their designees), which collectively shall represent 55% of the issued and outstanding common stock of the Company immediately after the Closing, in exchange for the Steampunk Stock, representing 100% of the issued share capital of Malta Co. As a result of the exchange of the Steampunk Stock for the Acquisition Stock (the “Share Exchange”), Malta Co. will become a wholly owned subsidiary (the “Subsidiary”) of the Company (the “Parent”) and there will be a change of control of the Company following the closing. There were no warrants, options or other equity instruments issued in connection with the share exchange agreement.

1. BASIS OF PRO FORMA PRESENTATION

The unaudited pro forma condensed combined balance sheets have been derived from the historical April 30, 2015 balance sheet of Steampunk Wizards, Inc. after giving effect to the merger with Steampunk Wizards Ltd. The pro forma balance sheet and statement of operations presents this transaction as if they had been consummated as of April 30, 2015, as required under Article 11 of Regulation S-X.

Historical financial information has been adjusted in the pro forma balance sheet to pro forma events that are: (1) directly attributable to the Acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the Company’s results of operations. This merger will be treated as a reverse acquisition, and therefore Malta Co. is treated as the accounting acquirer, such that the financial statements of Malta Co. immediately after the merger will become those of Steampunk Wizards, Inc. The pro forma adjustments presented in the pro forma condensed combined balance sheet and statement of operations are described in Note 2— Pro Forma Adjustments.

2. PRO FORMA ADJUSTMENTS

The adjustments included in the pro forma balance sheet and statement of operations are as follows:
 
(a) On May 27, 2015, the Company issued 1,000,000 shares of common stock to its chief executive officer as per the terms of his employment agreement.
 
During May and June 2015, the Company issued 1,265,625 shares of common stock to two unaffiliated investors for cash of $405,000. Of this $405,000, $185,000 was received prior to April 30, 2015 and was recorded as common stock subscriptions.
 
(b) On July 21, 2015, the Company completed a reverse stock split at a ratio of 2.5:1 so that every 2.5 shares of common stock outstanding was combined and changed into 1 share of common stock.

(c) The Company issued 4,812,209 shares of common stock to shareholders of Malta Co. as part of the consideration.
 
(d) To eliminate the accumulated loss of Steampunk Wizards, Inc. incurred before the reverse merger.
 
 
 
3