|
(Mark One)
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2018
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-0466694
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
Common Stock ($0.01 par value)
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Item
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
•
|
Fluctuations in the price we receive for our oil, gas, and NGL production, including local market price differentials;
|
•
|
Operating costs and other expenses;
|
•
|
Timing and amount of future production of oil, gas, and NGLs;
|
•
|
Reductions in the quantity of oil, gas, and NGLs sold and prices received due to decreased industrywide demand and/or curtailments in production from specific properties or areas due to mechanical, transportation, marketing, weather, or other problems;
|
•
|
Estimates of proved reserves, exploitation potential, or exploration prospect size;
|
•
|
Our ability to complete our pending acquisition of Resolute Energy Corporation (“Resolute”) and to successfully integrate the business of Resolute;
|
•
|
Our hedging activities and viability of hedge counterparties;
|
•
|
The effectiveness of our internal control over financial reporting;
|
•
|
Cash flow and anticipated liquidity;
|
•
|
Amount, nature, and timing of capital expenditures;
|
•
|
Availability of financing and access to capital markets;
|
•
|
Administrative, legislative, and regulatory changes;
|
•
|
Operating and capital expenditures that are either significantly higher or lower than anticipated because the actual cost of identified projects varied from original estimates and/or from the number of exploration and development opportunities being greater or fewer than currently anticipated;
|
•
|
Exploration and development opportunities that we pursue may not result in economic, productive oil and gas properties;
|
•
|
Drilling of wells;
|
•
|
Increased financing costs due to a significant increase in interest rates;
|
•
|
Proving up undeveloped acreage; and
|
•
|
Full cost ceiling test impairments to the carrying values of our oil and gas properties.
|
•
|
Maintain a strong financial position;
|
•
|
Invest in a diversified portfolio of drilling opportunities;
|
•
|
Evaluate projects based on rate-of-return and rank investment decisions;
|
•
|
Track predicted versus actual results in a centralized exploration management system to provide feedback to improve results;
|
•
|
Attract quality employees and maintain integrated teams of geoscientists, landmen, and engineers; and
|
•
|
Maximize profitability.
|
|
Proved Reserves
(MBOE)
|
|
Reserves at December 31, 2017
|
559,037
|
|
Revisions of previous estimates
|
(22,667
|
)
|
Extensions and discoveries
|
158,512
|
|
Purchases of reserves
|
1
|
|
Production
|
(81,010
|
)
|
Sales of reserves
|
(22,678
|
)
|
Reserves at December 31, 2018
|
591,195
|
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Proved reserves:
|
|
|
|
|
|
|
|
|
Gas (MMcf)
|
1,591,321
|
|
|
1,607,635
|
|
|
1,471,420
|
|
Oil (MBbls)
|
146,538
|
|
|
137,238
|
|
|
105,878
|
|
NGL (MBbls)
|
179,436
|
|
|
153,860
|
|
|
130,633
|
|
Total (MBOE)
|
591,195
|
|
|
559,037
|
|
|
481,748
|
|
Percent developed
|
85
|
%
|
|
83
|
%
|
|
79
|
%
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
|
% of
Total Proved
Reserves
|
|||||
Mid-Continent
|
861,440
|
|
|
29,908
|
|
|
82,826
|
|
|
256,307
|
|
|
43
|
%
|
Permian Basin
|
727,985
|
|
|
116,378
|
|
|
96,533
|
|
|
334,241
|
|
|
57
|
%
|
Other
|
1,896
|
|
|
252
|
|
|
77
|
|
|
647
|
|
|
—
|
%
|
|
1,591,321
|
|
|
146,538
|
|
|
179,436
|
|
|
591,195
|
|
|
100
|
%
|
|
|
Total Production Volumes
|
|
Average Daily Production Volumes
|
||||||||||||||||||||
Years Ended
December 31,
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
92,593
|
|
|
19,104
|
|
|
11,499
|
|
|
46,035
|
|
|
253.7
|
|
|
52.3
|
|
|
31.5
|
|
|
126.1
|
|
Mid-Continent
|
|
112,697
|
|
|
5,530
|
|
|
10,474
|
|
|
34,787
|
|
|
308.8
|
|
|
15.2
|
|
|
28.7
|
|
|
95.3
|
|
Other
|
|
547
|
|
|
76
|
|
|
21
|
|
|
188
|
|
|
1.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.5
|
|
Total company
|
|
205,837
|
|
|
24,710
|
|
|
21,994
|
|
|
81,010
|
|
|
563.9
|
|
|
67.7
|
|
|
60.3
|
|
|
221.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
79,521
|
|
|
16,271
|
|
|
8,858
|
|
|
38,382
|
|
|
217.9
|
|
|
44.6
|
|
|
24.3
|
|
|
105.2
|
|
Mid-Continent
|
|
107,463
|
|
|
4,547
|
|
|
8,503
|
|
|
30,960
|
|
|
294.4
|
|
|
12.5
|
|
|
23.3
|
|
|
84.8
|
|
Other
|
|
484
|
|
|
43
|
|
|
13
|
|
|
137
|
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
Total company
|
|
187,468
|
|
|
20,861
|
|
|
17,374
|
|
|
69,479
|
|
|
513.6
|
|
|
57.2
|
|
|
47.6
|
|
|
190.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
65,191
|
|
|
13,183
|
|
|
6,677
|
|
|
30,725
|
|
|
178.1
|
|
|
36.0
|
|
|
18.2
|
|
|
83.9
|
|
Mid-Continent
|
|
102,501
|
|
|
3,283
|
|
|
7,508
|
|
|
27,874
|
|
|
280.1
|
|
|
9.0
|
|
|
20.5
|
|
|
76.2
|
|
Other
|
|
535
|
|
|
62
|
|
|
15
|
|
|
166
|
|
|
1.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.5
|
|
Total company
|
|
168,227
|
|
|
16,528
|
|
|
14,200
|
|
|
58,765
|
|
|
459.6
|
|
|
45.2
|
|
|
38.8
|
|
|
160.6
|
|
|
|
Total Production Volumes
|
|
Average Daily Production Volumes
|
||||||||||||||||||||
Years Ended December 31,
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watonga-Chickasha
|
|
96,373
|
|
|
5,094
|
|
|
9,774
|
|
|
30,930
|
|
|
264.0
|
|
|
14.0
|
|
|
26.8
|
|
|
84.7
|
|
Ford West
|
|
30,958
|
|
|
3,748
|
|
|
3,804
|
|
|
12,711
|
|
|
84.8
|
|
|
10.3
|
|
|
10.4
|
|
|
34.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Watonga-Chickasha
|
|
88,557
|
|
|
4,156
|
|
|
7,829
|
|
|
26,744
|
|
|
242.6
|
|
|
11.4
|
|
|
21.4
|
|
|
73.3
|
|
Ford West
|
|
26,405
|
|
|
3,370
|
|
|
2,883
|
|
|
10,654
|
|
|
72.3
|
|
|
9.2
|
|
|
7.9
|
|
|
29.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Watonga-Chickasha
|
|
81,757
|
|
|
2,823
|
|
|
6,764
|
|
|
23,213
|
|
|
223.4
|
|
|
7.7
|
|
|
18.5
|
|
|
63.4
|
|
Ford West
|
|
20,034
|
|
|
2,258
|
|
|
1,927
|
|
|
7,525
|
|
|
54.7
|
|
|
6.2
|
|
|
5.3
|
|
|
20.6
|
|
|
|
Average Realized Price
|
|
Production Cost (per BOE)
|
||||||||||||
Years Ended December 31,
|
|
Gas
(per Mcf)
|
|
Oil
(per Bbl)
|
|
NGL
(per Bbl)
|
|
|||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin
|
|
$
|
1.69
|
|
|
$
|
54.95
|
|
|
$
|
22.84
|
|
|
$
|
4.30
|
|
Mid-Continent
|
|
$
|
2.23
|
|
|
$
|
62.31
|
|
|
$
|
21.67
|
|
|
$
|
2.69
|
|
Other
|
|
$
|
2.97
|
|
|
$
|
58.40
|
|
|
$
|
26.46
|
|
|
$
|
7.63
|
|
Total Company
|
|
$
|
1.99
|
|
|
$
|
56.61
|
|
|
$
|
22.28
|
|
|
$
|
3.62
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin
|
|
$
|
2.72
|
|
|
$
|
46.96
|
|
|
$
|
20.25
|
|
|
$
|
4.70
|
|
Mid-Continent
|
|
$
|
2.78
|
|
|
$
|
47.42
|
|
|
$
|
23.02
|
|
|
$
|
2.60
|
|
Other
|
|
$
|
2.74
|
|
|
$
|
46.53
|
|
|
$
|
23.11
|
|
|
$
|
9.03
|
|
Total Company
|
|
$
|
2.76
|
|
|
$
|
47.06
|
|
|
$
|
21.61
|
|
|
$
|
3.77
|
|
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin
|
|
$
|
2.35
|
|
|
$
|
38.45
|
|
|
$
|
12.32
|
|
|
$
|
5.16
|
|
Mid-Continent
|
|
$
|
2.29
|
|
|
$
|
37.65
|
|
|
$
|
15.59
|
|
|
$
|
2.57
|
|
Other
|
|
$
|
2.00
|
|
|
$
|
38.86
|
|
|
$
|
14.80
|
|
|
$
|
9.56
|
|
Total Company
|
|
$
|
2.31
|
|
|
$
|
38.30
|
|
|
$
|
14.05
|
|
|
$
|
3.95
|
|
|
E&D
Capital
|
|
Gross
Wells
Completed
|
|
Net
Wells
Completed
|
|
%
Completed
As Producers
|
|||||
|
(in millions)
|
|
|
|
|
|
|
|||||
Permian Basin
|
$
|
1,092
|
|
|
129
|
|
|
79.9
|
|
|
100
|
%
|
Mid-Continent
|
472
|
|
|
220
|
|
|
42.2
|
|
|
100
|
%
|
|
Other
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
|
$
|
1,570
|
|
|
349
|
|
|
122.1
|
|
|
100
|
%
|
|
Wells Completed
|
||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Developmental
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
349
|
|
|
122.1
|
|
|
314
|
|
|
96.4
|
|
|
153
|
|
|
61.0
|
|
Dry
|
—
|
|
|
—
|
|
|
5
|
|
|
1.6
|
|
|
1
|
|
|
—
|
|
Total
|
349
|
|
|
122.1
|
|
|
319
|
|
|
98.0
|
|
|
154
|
|
|
61.0
|
|
|
Gas
|
|
Oil
|
||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Mid-Continent
|
3,992
|
|
|
1,513
|
|
|
791
|
|
|
197
|
|
Permian Basin
|
769
|
|
|
342
|
|
|
4,702
|
|
|
842
|
|
Other
|
93
|
|
|
6
|
|
|
15
|
|
|
2
|
|
|
4,854
|
|
|
1,861
|
|
|
5,508
|
|
|
1,041
|
|
|
Acreage
|
||||||||||||||||
|
Undeveloped
|
|
Developed
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Mid-Continent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kansas
|
18,231
|
|
|
18,191
|
|
|
—
|
|
|
—
|
|
|
18,231
|
|
|
18,191
|
|
Oklahoma
|
97,203
|
|
|
65,250
|
|
|
687,246
|
|
|
305,702
|
|
|
784,449
|
|
|
370,952
|
|
Texas
|
17,975
|
|
|
12,302
|
|
|
128,956
|
|
|
54,255
|
|
|
146,931
|
|
|
66,557
|
|
|
133,409
|
|
|
95,743
|
|
|
816,202
|
|
|
359,957
|
|
|
949,611
|
|
|
455,700
|
|
Permian Basin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Mexico
|
74,227
|
|
|
54,657
|
|
|
175,974
|
|
|
119,892
|
|
|
250,201
|
|
|
174,549
|
|
Texas
|
69,566
|
|
|
50,852
|
|
|
182,717
|
|
|
121,933
|
|
|
252,283
|
|
|
172,785
|
|
|
143,793
|
|
|
105,509
|
|
|
358,691
|
|
|
241,825
|
|
|
502,484
|
|
|
347,334
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona
|
2,097,841
|
|
|
2,097,841
|
|
|
17,207
|
|
|
—
|
|
|
2,115,048
|
|
|
2,097,841
|
|
California
|
383,487
|
|
|
383,487
|
|
|
—
|
|
|
—
|
|
|
383,487
|
|
|
383,487
|
|
Colorado
|
40,232
|
|
|
18,867
|
|
|
41,384
|
|
|
1,642
|
|
|
81,616
|
|
|
20,509
|
|
Gulf of Mexico
|
25,000
|
|
|
13,000
|
|
|
28,848
|
|
|
6,381
|
|
|
53,848
|
|
|
19,381
|
|
Louisiana
|
132,842
|
|
|
129,792
|
|
|
2,868
|
|
|
168
|
|
|
135,710
|
|
|
129,960
|
|
Michigan
|
234
|
|
|
156
|
|
|
587
|
|
|
587
|
|
|
821
|
|
|
743
|
|
Montana
|
30,755
|
|
|
7,687
|
|
|
7,688
|
|
|
1,721
|
|
|
38,443
|
|
|
9,408
|
|
Nevada
|
1,007,167
|
|
|
1,007,167
|
|
|
440
|
|
|
1
|
|
|
1,007,607
|
|
|
1,007,168
|
|
New Mexico
|
1,641,126
|
|
|
1,633,819
|
|
|
18,331
|
|
|
2,436
|
|
|
1,659,457
|
|
|
1,636,255
|
|
Texas
|
8,888
|
|
|
2,696
|
|
|
23,549
|
|
|
4,784
|
|
|
32,437
|
|
|
7,480
|
|
Utah
|
80,527
|
|
|
59,433
|
|
|
31,912
|
|
|
1,495
|
|
|
112,439
|
|
|
60,928
|
|
Wyoming
|
96,454
|
|
|
13,944
|
|
|
41,629
|
|
|
3,829
|
|
|
138,083
|
|
|
17,773
|
|
Other
|
168,034
|
|
|
145,680
|
|
|
9,627
|
|
|
3,351
|
|
|
177,661
|
|
|
149,031
|
|
|
5,712,587
|
|
|
5,513,569
|
|
|
224,070
|
|
|
26,395
|
|
|
5,936,657
|
|
|
5,539,964
|
|
Total
|
5,989,789
|
|
|
5,714,821
|
|
|
1,398,963
|
|
|
628,177
|
|
|
7,388,752
|
|
|
6,342,998
|
|
|
Acreage
|
||||||||||||||||||||||||||||
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||
Mid-Continent
|
1,940
|
|
|
1,543
|
|
|
10,942
|
|
|
10,923
|
|
|
6,682
|
|
|
6,682
|
|
|
1,848
|
|
|
1,848
|
|
|
284
|
|
|
284
|
|
Permian Basin
|
15,224
|
|
|
15,224
|
|
|
10,154
|
|
|
10,154
|
|
|
4,290
|
|
|
4,290
|
|
|
2,148
|
|
|
2,148
|
|
|
960
|
|
|
960
|
|
Other
|
180,509
|
|
|
176,413
|
|
|
34,934
|
|
|
34,901
|
|
|
10,706
|
|
|
10,626
|
|
|
31,961
|
|
|
30,940
|
|
|
7,105
|
|
|
6,963
|
|
|
197,673
|
|
|
193,180
|
|
|
56,030
|
|
|
55,978
|
|
|
21,678
|
|
|
21,598
|
|
|
35,957
|
|
|
34,936
|
|
|
8,349
|
|
|
8,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
% of undeveloped acreage
|
3.3
|
|
|
3.4
|
|
|
0.9
|
|
|
1.0
|
|
|
0.4
|
|
|
0.4
|
|
|
0.6
|
|
|
0.6
|
|
|
0.1
|
|
|
0.1
|
|
•
|
oil, gas, and NGL prices;
|
•
|
timing of development expenditures;
|
•
|
amount of required capital expenditures and associated economics;
|
•
|
recovery efficiencies, decline rates, drainage areas, and reservoir limits;
|
•
|
anticipated reservoir and production characteristics and interpretations of geologic and geophysical data;
|
•
|
production rates, reservoir pressure, unexpected water encroachment, and other subsurface conditions;
|
•
|
governmental regulation;
|
•
|
access to assets restricted by local government action;
|
•
|
operating costs;
|
•
|
property, severance, excise, and other taxes incidental to oil and gas operations;
|
•
|
workover and remediation costs; and
|
•
|
federal and state income taxes.
|
•
|
the counterparties to our derivative agreements fail to perform;
|
•
|
there is a sudden unexpected event that materially increases oil and gas prices; or
|
•
|
there is a widening of price basis differentials between delivery points for our production and the delivery point assumed in the derivative agreement.
|
•
|
The Comprehensive Environmental Response, Compensation, and Liability Act, as amended, referred to as CERCLA or the Superfund law, and comparable state laws, which imposes liability on generators, transporters, and arrangers of hazardous substances at sites where hazardous substance releases have occurred or are threatening to occur;
|
•
|
The Oil Pollution Act of 1990 (“OPA”), under which owners and operators of onshore facilities and pipelines, lessees or permittees of an area in which an offshore facility is located, and owners and operators of vessels are liable for removal costs and damages that result from a discharge of oil into navigable waters of the United States;
|
•
|
The Resource Conservation and Recovery Act (“RCRA”), as amended, and comparable state statutes, which governs the treatment, storage, and disposal of solid waste;
|
•
|
The Federal Water Pollution Control Act, as amended, also known as the Clean Water Act (“CWA”), which governs the discharge of pollutants, including natural gas wastes, into federal and state waters;
|
•
|
The Safe Drinking Water Act (“SDWA”), which governs the disposal of wastewater in underground injection wells; and
|
•
|
The Clean Air Act (“CAA”) which governs the emission of pollutants into the air.
|
•
|
landing the wellbore in the desired drilling zone;
|
•
|
staying in the desired drilling zone while drilling horizontally through the formation;
|
•
|
running casing the entire length of the wellbore;
|
•
|
being able to run tools and other equipment consistently through the horizontal wellbore;
|
•
|
the ability to fracture stimulate the planned number of stages;
|
•
|
the ability to run tools the entire length of the wellbore during completion operations; and
|
•
|
the ability to successfully clean out the wellbore after completion of the final fracture stimulation stage.
|
•
|
unauthorized access to seismic data, reserves information, strategic information, or other sensitive or proprietary information could have a negative impact on our ability to compete for oil and gas resources;
|
•
|
data corruption or operational disruption of production-related infrastructure could result in a loss of production, or accidental discharge;
|
•
|
a cyber attack on a vendor or service provider could result in supply chain disruptions, which could delay or halt our major development projects;
|
•
|
a cyber attack on third-party gathering, pipeline, or rail transportation systems could delay or prevent us from transporting and marketing our production, resulting in a loss of revenues; and
|
•
|
a cyber attack on our accounting or accounts payable systems could expose us to liability to employees and third parties if their personal identifying information is obtained.
|
•
|
injury or loss of life;
|
•
|
damage to, loss of or destruction of, property, natural resources and equipment;
|
•
|
pollution and other environmental damages;
|
•
|
regulatory investigations, civil litigation, and penalties;
|
•
|
damage to our reputation;
|
•
|
suspension of our operations; and
|
•
|
costs related to repair and remediation.
|
•
|
reducing or delaying capital expenditures;
|
•
|
seeking additional debt financing or equity capital;
|
•
|
selling assets; or
|
•
|
restructuring or refinancing debt.
|
•
|
create certain liens;
|
•
|
consolidate, merge, or transfer all, or substantially all, of our assets and our restricted subsidiaries; or
|
•
|
enter into sale and leaseback transactions.
|
•
|
geological risks and recoverable reserves;
|
•
|
future oil and gas prices and their appropriate market differentials;
|
•
|
operating costs; and
|
•
|
potential environmental risks and other liabilities.
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs
|
|||||
January 1-31, 2018
|
|
2,421
|
|
|
$
|
126.16
|
|
|
—
|
|
|
—
|
|
April 1-30, 2018
|
|
3,527
|
|
|
98.86
|
|
|
—
|
|
|
—
|
|
|
May 1-31, 2018
|
|
2,970
|
|
|
98.37
|
|
|
—
|
|
|
—
|
|
|
July 1-31, 2018
|
|
49,241
|
|
|
99.80
|
|
|
—
|
|
|
—
|
|
|
September 1-30, 2018
|
|
6,123
|
|
|
89.73
|
|
|
—
|
|
|
—
|
|
|
November 1-30, 2018
|
|
1,174
|
|
|
91.37
|
|
|
—
|
|
|
—
|
|
|
December 1-31, 2018
|
|
74,790
|
|
|
75.22
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
140,246
|
|
|
$
|
86.58
|
|
|
—
|
|
|
—
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
Cimarex Energy Co.
|
$
|
100.00
|
|
|
$
|
101.56
|
|
|
$
|
86.11
|
|
|
$
|
131.44
|
|
|
$
|
118.33
|
|
|
$
|
60.17
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
113.69
|
|
|
$
|
115.26
|
|
|
$
|
129.05
|
|
|
$
|
157.22
|
|
|
$
|
150.33
|
|
Dow Jones US Exploration & Production
|
$
|
100.00
|
|
|
$
|
89.23
|
|
|
$
|
68.05
|
|
|
$
|
84.71
|
|
|
$
|
85.81
|
|
|
$
|
70.57
|
|
S&P Oil & Gas Exploration & Production
|
$
|
100.00
|
|
|
$
|
89.41
|
|
|
$
|
58.87
|
|
|
$
|
78.22
|
|
|
$
|
73.29
|
|
|
$
|
58.99
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil, gas, and NGL sales
|
$
|
2,297,645
|
|
|
$
|
1,874,003
|
|
|
$
|
1,221,218
|
|
|
$
|
1,417,538
|
|
|
$
|
2,372,829
|
|
Total revenues (1)
|
$
|
2,339,017
|
|
|
$
|
1,918,249
|
|
|
$
|
1,257,345
|
|
|
$
|
1,452,619
|
|
|
$
|
2,424,176
|
|
Net income (loss) (2)
|
$
|
791,851
|
|
|
$
|
494,329
|
|
|
$
|
(408,803
|
)
|
|
$
|
(2,579,604
|
)
|
|
$
|
526,498
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
$
|
8.32
|
|
|
$
|
5.19
|
|
|
$
|
(4.38
|
)
|
|
$
|
(27.75
|
)
|
|
$
|
6.01
|
|
Diluted
|
$
|
8.32
|
|
|
$
|
5.19
|
|
|
$
|
(4.38
|
)
|
|
$
|
(27.75
|
)
|
|
$
|
6.00
|
|
Cash dividends declared per share
|
$
|
0.68
|
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities (3)
|
$
|
1,550,994
|
|
|
$
|
1,096,564
|
|
|
$
|
625,849
|
|
|
$
|
725,728
|
|
|
$
|
1,632,925
|
|
Net cash used by investing activities
|
$
|
(1,085,618
|
)
|
|
$
|
(1,265,897
|
)
|
|
$
|
(692,410
|
)
|
|
$
|
(1,008,605
|
)
|
|
$
|
(1,740,467
|
)
|
Net cash (used) provided by financing activities (3)
|
$
|
(65,244
|
)
|
|
$
|
(83,009
|
)
|
|
$
|
(59,945
|
)
|
|
$
|
656,397
|
|
|
$
|
508,873
|
|
|
December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except proved reserves amounts)
|
||||||||||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
800,666
|
|
|
$
|
400,534
|
|
|
$
|
652,876
|
|
|
$
|
779,382
|
|
|
$
|
405,862
|
|
Oil and gas properties, net (2)
|
$
|
3,715,330
|
|
|
$
|
3,241,530
|
|
|
$
|
2,354,267
|
|
|
$
|
2,741,282
|
|
|
$
|
6,637,796
|
|
Goodwill
|
$
|
620,232
|
|
|
$
|
620,232
|
|
|
$
|
620,232
|
|
|
$
|
620,232
|
|
|
$
|
620,232
|
|
Total assets (2) (4)
|
$
|
6,062,084
|
|
|
$
|
5,042,639
|
|
|
$
|
4,237,724
|
|
|
$
|
4,708,422
|
|
|
$
|
8,442,554
|
|
Deferred income tax liability (asset)
|
$
|
334,473
|
|
|
$
|
101,618
|
|
|
$
|
(55,835
|
)
|
|
$
|
157,162
|
|
|
$
|
1,657,456
|
|
Long-term obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt (principal)
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
Other
|
$
|
200,564
|
|
|
$
|
206,249
|
|
|
$
|
184,444
|
|
|
$
|
197,216
|
|
|
$
|
193,629
|
|
Stockholders’ equity
|
$
|
3,329,786
|
|
|
$
|
2,568,278
|
|
|
$
|
2,042,989
|
|
|
$
|
2,458,357
|
|
|
$
|
4,331,966
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil (MBbls)
|
146,538
|
|
|
137,238
|
|
|
105,878
|
|
|
107,798
|
|
|
118,992
|
|
|||||
Gas (Bcf)
|
1,591
|
|
|
1,608
|
|
|
1,471
|
|
|
1,517
|
|
|
1,667
|
|
|||||
NGL (MBbls)
|
179,436
|
|
|
153,860
|
|
|
130,633
|
|
|
124,277
|
|
|
125,273
|
|
|||||
Total (MBOE)
|
591,195
|
|
|
559,037
|
|
|
481,748
|
|
|
484,901
|
|
|
522,054
|
|
(1)
|
Effective January 1, 2018, we adopted the provisions of Accounting Standards Codification 606,
Revenue from Contracts with Customers
(“ASC 606”), utilizing the modified retrospective approach. Because we utilized the modified retrospective approach, there was no impact to prior periods’ reported amounts. Application of ASC 606 has no impact on our net income or cash flows from operations; however, certain costs classified as Transportation, processing, and other operating in the statement of operations under prior accounting standards are now reflected
|
(2)
|
During 2016 and 2015, we recorded non-cash full cost ceiling test impairments of our oil and gas properties totaling
$757.7 million
(
$481.4 million
, net of tax) and
$4.03 billion
(
$2.56 billion
, net of tax), respectively.
|
(3)
|
We adopted Accounting Standards Update 2016-09,
Improvements to Employee Share-Based Payment Accounting
(“ASU 2016-09”) on January 1, 2017. Pursuant to ASU 2016-09, we adjusted the statements of cash flows for all prior periods presented. For the years ended December 31, 2016, 2015, and 2014, we decreased cash outflows for operating activities and cash inflows for financing activities by $26.6 million, $34.2 million, and $13.6 million, respectively, for the payment of employee tax withholdings on the net settlement of equity-classified awards and for excess tax benefits, as applicable.
|
(4)
|
At December 31, 2015, we adopted new accounting guidance which requires debt issuance costs (except for those related to revolving credit facilities) to be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability rather than as an asset. Such costs were previously recorded as deferred assets. Prior periods have been adjusted to conform to this guidance.
|
|
|
Average Price Differentials
|
||||||||||||||||||
2018
|
|
Year
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||||
Permian Basin oil
|
|
$
|
9.82
|
|
|
$
|
11.64
|
|
|
$
|
14.34
|
|
|
$
|
8.05
|
|
|
$
|
3.12
|
|
Mid-Continent oil
|
|
$
|
2.46
|
|
|
$
|
2.33
|
|
|
$
|
1.08
|
|
|
$
|
2.18
|
|
|
$
|
2.34
|
|
Permian Basin gas
|
|
$
|
1.40
|
|
|
$
|
2.21
|
|
|
$
|
1.25
|
|
|
$
|
1.31
|
|
|
$
|
0.78
|
|
Mid-Continent gas
|
|
$
|
0.86
|
|
|
$
|
0.83
|
|
|
$
|
0.94
|
|
|
$
|
1.03
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin oil
|
|
$
|
3.98
|
|
|
$
|
3.99
|
|
|
$
|
4.06
|
|
|
$
|
4.14
|
|
|
$
|
3.96
|
|
Mid-Continent oil
|
|
$
|
3.52
|
|
|
$
|
2.65
|
|
|
$
|
2.99
|
|
|
$
|
4.19
|
|
|
$
|
5.10
|
|
Permian Basin gas
|
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
$
|
0.42
|
|
|
$
|
0.43
|
|
Mid-Continent gas
|
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.23
|
|
•
|
Total daily production volumes increased
17%
to
221.9
MBOE per day.
|
•
|
Oil volumes increased
18%
to
67.7
MBbls per day.
|
•
|
Gas volumes increased
10%
to
563.9
MMcf per day.
|
•
|
NGL volumes increased
27%
to
60.3
MBbls per day.
|
•
|
Total production revenue increased
23%
to
$2.30 billion
.
|
•
|
Year-end proved reserves increased
6%
to
591.2
MMBOE, as compared to
559.0
MMBOE at year-end
2017
.
|
•
|
Exploration and development capital investments were
$1.57 billion
, as compared to
$1.28 billion
in
2017
.
|
•
|
Cash flow provided by operating activities increased
41%
to
$1.55 billion
.
|
•
|
Cash on hand at
December 31, 2018
was
$800.7 million
.
|
|
December 31, 2018
|
||||||||||
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
||||
Permian Basin
|
727,985
|
|
|
116,378
|
|
|
96,533
|
|
|
334,241
|
|
Mid-Continent
|
861,440
|
|
|
29,908
|
|
|
82,826
|
|
|
256,307
|
|
Other
|
1,896
|
|
|
252
|
|
|
77
|
|
|
647
|
|
Total
|
1,591,321
|
|
|
146,538
|
|
|
179,436
|
|
|
591,195
|
|
|
December 31, 2017
|
||||||||||
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
||||
Permian Basin
|
573,757
|
|
|
105,198
|
|
|
68,530
|
|
|
269,354
|
|
Mid-Continent
|
1,032,695
|
|
|
31,853
|
|
|
85,292
|
|
|
289,261
|
|
Other
|
1,183
|
|
|
187
|
|
|
38
|
|
|
422
|
|
Total
|
1,607,635
|
|
|
137,238
|
|
|
153,860
|
|
|
559,037
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||
(in thousands)
|
|
Pre-
ASC 606 Adoption |
|
Impact of
ASC 606 |
|
Post-
ASC 606 Adoption |
|
As Reported
|
|
As Reported
|
||||||||||
Oil sales
|
|
$
|
1,398,813
|
|
|
$
|
—
|
|
|
$
|
1,398,813
|
|
|
$
|
981,646
|
|
|
$
|
632,934
|
|
Gas sales
|
|
425,233
|
|
|
(16,482
|
)
|
|
408,751
|
|
|
516,936
|
|
|
388,786
|
|
|||||
NGL sales
|
|
518,410
|
|
|
(28,329
|
)
|
|
490,081
|
|
|
375,421
|
|
|
199,498
|
|
|||||
Total oil, gas, and NGL sales
|
|
$
|
2,342,456
|
|
|
$
|
(44,811
|
)
|
|
$
|
2,297,645
|
|
|
$
|
1,874,003
|
|
|
$
|
1,221,218
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation, processing, and other operating costs
|
|
$
|
245,613
|
|
|
$
|
(44,811
|
)
|
|
$
|
200,802
|
|
|
$
|
231,640
|
|
|
$
|
190,725
|
|
|
|
Years Ended
December 31, |
|
|
|
|
|
Price / Volume Variance
|
|||||||||||||||||||
Production Revenue
(in thousands)
|
|
2018
|
|
2017
|
|
Variance Between
2018 / 2017 |
|
Price
|
|
Volume
|
|
Total
|
|||||||||||||||
Oil sales
|
|
$
|
1,398,813
|
|
|
$
|
981,646
|
|
|
$
|
417,167
|
|
|
42
|
%
|
|
$
|
235,981
|
|
|
$
|
181,186
|
|
|
$
|
417,167
|
|
Gas sales
|
|
408,751
|
|
|
516,936
|
|
|
(108,185
|
)
|
|
(21
|
)%
|
|
(158,494
|
)
|
|
50,309
|
|
|
(108,185
|
)
|
||||||
NGL sales
|
|
490,081
|
|
|
375,421
|
|
|
114,660
|
|
|
31
|
%
|
|
14,736
|
|
|
99,924
|
|
|
114,660
|
|
||||||
|
|
$
|
2,297,645
|
|
|
$
|
1,874,003
|
|
|
$
|
423,642
|
|
|
23
|
%
|
|
$
|
92,223
|
|
|
$
|
331,419
|
|
|
$
|
423,642
|
|
|
|
Years Ended
December 31, |
|
Variance Between
2018 / 2017 |
|||||||||||
|
|
2018
|
|
2017
|
|
||||||||||
Oil
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MBbls
|
|
24,710
|
|
|
20,861
|
|
|
3,849
|
|
|
18
|
%
|
|||
Total volume — MBbls per day
|
|
67.7
|
|
|
57.2
|
|
|
10.5
|
|
|
18
|
%
|
|||
Percentage of total production
|
|
31
|
%
|
|
30
|
%
|
|
|
|
|
|||||
Average realized price — per barrel
|
|
$
|
56.61
|
|
|
$
|
47.06
|
|
|
$
|
9.55
|
|
|
20
|
%
|
Average WTI Midland price — per barrel
|
|
$
|
58.31
|
|
|
$
|
50.45
|
|
|
$
|
7.86
|
|
|
16
|
%
|
Average WTI Cushing price — per barrel
|
|
$
|
64.77
|
|
|
$
|
50.94
|
|
|
$
|
13.83
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gas
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MMcf
|
|
205,837
|
|
|
187,468
|
|
|
18,369
|
|
|
10
|
%
|
|||
Total volume — MMcf per day
|
|
563.9
|
|
|
513.6
|
|
|
50.3
|
|
|
10
|
%
|
|||
Percentage of total production
|
|
42
|
%
|
|
45
|
%
|
|
|
|
|
|||||
Average realized price — per Mcf
|
|
$
|
1.99
|
|
(1)
|
$
|
2.76
|
|
|
$
|
(0.77
|
)
|
|
(28
|
)%
|
Average Henry Hub price — per Mcf
|
|
$
|
3.09
|
|
|
$
|
3.11
|
|
|
$
|
(0.02
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
NGL
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MBbls
|
|
21,994
|
|
|
17,374
|
|
|
4,620
|
|
|
27
|
%
|
|||
Total volume — MBbls per day
|
|
60.3
|
|
|
47.6
|
|
|
12.7
|
|
|
27
|
%
|
|||
Percentage of total production
|
|
27
|
%
|
|
25
|
%
|
|
|
|
|
|||||
Average realized price — per barrel
|
|
$
|
22.28
|
|
(2)
|
$
|
21.61
|
|
|
$
|
0.67
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
|
|
|
|
|
|
|
|||||||
Total production — MBOE
|
|
81,010
|
|
|
69,479
|
|
|
11,531
|
|
|
17
|
%
|
|||
Total production — MBOE per day
|
|
221.9
|
|
|
190.4
|
|
|
31.5
|
|
|
17
|
%
|
|||
Average realized price — per BOE
|
|
$
|
28.36
|
|
(3)
|
$
|
26.97
|
|
|
$
|
1.39
|
|
|
5
|
%
|
(1)
|
ASC 606 reduced the average realized gas price by
$0.08
per Mcf for the year ended
December 31, 2018
.
|
(2)
|
ASC 606 reduced the average realized NGL price by
$1.29
per barrel for the year ended
December 31, 2018
.
|
(3)
|
ASC 606 reduced the average realized total price by
$0.56
per BOE for the year ended
December 31, 2018
.
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
||||||||
Gas Gathering and Marketing
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Gas gathering and other
|
|
$
|
41,180
|
|
|
$
|
43,751
|
|
|
$
|
(2,571
|
)
|
Gas marketing
|
|
$
|
192
|
|
|
$
|
495
|
|
|
$
|
(303
|
)
|
|
|
Years Ended December 31,
|
|
Variance
Between
2018 / 2017
|
|
Per BOE
|
||||||||||||||
Operating Costs and Expenses
(in thousands, except per BOE)
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|||||||||||
Depreciation, depletion, and amortization
|
|
$
|
590,473
|
|
|
$
|
446,031
|
|
|
$
|
144,442
|
|
|
$
|
7.29
|
|
|
$
|
6.42
|
|
Asset retirement obligation
|
|
7,142
|
|
|
15,624
|
|
|
(8,482
|
)
|
|
$
|
0.09
|
|
|
$
|
0.22
|
|
|||
Production
|
|
293,213
|
|
|
262,180
|
|
|
31,033
|
|
|
$
|
3.62
|
|
|
$
|
3.77
|
|
|||
Transportation, processing, and other operating
|
|
200,802
|
|
|
231,640
|
|
|
(30,838
|
)
|
|
$
|
2.48
|
|
|
$
|
3.33
|
|
|||
Gas gathering and other
|
|
41,964
|
|
|
35,840
|
|
|
6,124
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|||
Taxes other than income
|
|
125,169
|
|
|
89,864
|
|
|
35,305
|
|
|
$
|
1.55
|
|
|
$
|
1.29
|
|
|||
General and administrative
|
|
80,850
|
|
|
79,996
|
|
|
854
|
|
|
$
|
1.00
|
|
|
$
|
1.15
|
|
|||
Stock compensation
|
|
22,895
|
|
|
26,256
|
|
|
(3,361
|
)
|
|
$
|
0.28
|
|
|
$
|
0.38
|
|
|||
Gain on derivative instruments, net
|
|
(85,959
|
)
|
|
(21,210
|
)
|
|
(64,749
|
)
|
|
N/A
|
|
|
N/A
|
|
|||||
Other operating expense, net
|
|
15,500
|
|
|
1,314
|
|
|
14,186
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
|
$
|
1,292,049
|
|
|
$
|
1,167,535
|
|
|
$
|
124,514
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
|
Per BOE
|
||||||||||||||
DD&A Expense
(in thousands, except per BOE)
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|||||||||||
Depletion
|
|
$
|
538,919
|
|
|
$
|
399,328
|
|
|
$
|
139,591
|
|
|
$
|
6.65
|
|
|
$
|
5.75
|
|
Depreciation
|
|
51,554
|
|
|
46,703
|
|
|
4,851
|
|
|
0.64
|
|
|
0.67
|
|
|||||
|
|
$
|
590,473
|
|
|
$
|
446,031
|
|
|
$
|
144,442
|
|
|
$
|
7.29
|
|
|
$
|
6.42
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
|
Per BOE
|
||||||||||||||
Production Expense
(in thousands, except per BOE)
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|||||||||||
Lease operating expense
|
|
$
|
241,885
|
|
|
$
|
215,148
|
|
|
$
|
26,737
|
|
|
$
|
2.99
|
|
|
$
|
3.10
|
|
Workover expense
|
|
51,328
|
|
|
47,032
|
|
|
4,296
|
|
|
0.63
|
|
|
0.67
|
|
|||||
|
|
$
|
293,213
|
|
|
$
|
262,180
|
|
|
$
|
31,033
|
|
|
$
|
3.62
|
|
|
$
|
3.77
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
||||||||
General and Administrative Expense
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Gross G&A
|
|
$
|
152,827
|
|
|
$
|
156,389
|
|
|
$
|
(3,562
|
)
|
Less amounts capitalized to oil and gas properties
|
|
(71,977
|
)
|
|
(76,393
|
)
|
|
4,416
|
|
|||
G&A expense
|
|
$
|
80,850
|
|
|
$
|
79,996
|
|
|
$
|
854
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
||||||||
Stock Compensation Expense
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|||
Performance stock awards
|
|
$
|
23,083
|
|
|
$
|
26,020
|
|
|
$
|
(2,937
|
)
|
Service-based stock awards
|
|
20,385
|
|
|
19,746
|
|
|
639
|
|
|||
|
|
43,468
|
|
|
45,766
|
|
|
(2,298
|
)
|
|||
Stock option awards
|
|
2,456
|
|
|
2,599
|
|
|
(143
|
)
|
|||
Total stock compensation cost
|
|
45,924
|
|
|
48,365
|
|
|
(2,441
|
)
|
|||
Less amounts capitalized to oil and gas properties
|
|
(23,029
|
)
|
|
(22,109
|
)
|
|
(920
|
)
|
|||
Stock compensation expense
|
|
$
|
22,895
|
|
|
$
|
26,256
|
|
|
$
|
(3,361
|
)
|
|
|
Years Ended December 31,
|
|
Variance
Between
2018 / 2017
|
||||||||
Gain on Derivative Instruments, Net
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Decrease (increase) in fair value of derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
$
|
15,742
|
|
|
$
|
(40,226
|
)
|
|
$
|
55,968
|
|
Oil contracts
|
|
(126,130
|
)
|
|
17,383
|
|
|
(143,513
|
)
|
|||
|
|
(110,388
|
)
|
|
(22,843
|
)
|
|
(87,545
|
)
|
|||
Cash (receipts) payments on derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
(13,794
|
)
|
|
(4,557
|
)
|
|
(9,237
|
)
|
|||
Oil contracts
|
|
38,223
|
|
|
6,190
|
|
|
32,033
|
|
|||
|
|
24,429
|
|
|
1,633
|
|
|
22,796
|
|
|||
Gain on derivative instruments, net
|
|
$
|
(85,959
|
)
|
|
$
|
(21,210
|
)
|
|
$
|
(64,749
|
)
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
||||||||
Other Income and Expense
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Interest expense
|
|
$
|
68,224
|
|
|
$
|
74,821
|
|
|
$
|
(6,597
|
)
|
Capitalized interest
|
|
(20,855
|
)
|
|
(22,948
|
)
|
|
2,093
|
|
|||
Loss on early extinguishment of debt
|
|
—
|
|
|
28,187
|
|
|
(28,187
|
)
|
|||
Other, net
|
|
(22,908
|
)
|
|
(11,342
|
)
|
|
(11,566
|
)
|
|||
|
|
$
|
24,461
|
|
|
$
|
68,718
|
|
|
$
|
(44,257
|
)
|
|
|
Years Ended December 31,
|
|
Variance
Between 2018 / 2017 |
||||||||
Income Tax Expense (Benefit)
(in thousands):
|
|
2018
|
|
2017
|
|
|||||||
Current tax benefit
|
|
$
|
(2,624
|
)
|
|
$
|
(2,812
|
)
|
|
$
|
188
|
|
Deferred tax expense
|
|
233,280
|
|
|
190,479
|
|
|
42,801
|
|
|||
|
|
$
|
230,656
|
|
|
$
|
187,667
|
|
|
$
|
42,989
|
|
|
|
|
|
|
|
|
||||||
Combined federal and state effective income tax rate
|
|
22.6
|
%
|
|
27.5
|
%
|
|
|
|
|
Years Ended
December 31, |
|
|
|
|
|
Price / Volume Variance
|
|||||||||||||||||||
Production Revenue
(in thousands)
|
|
2017
|
|
2016
|
|
Variance Between
2017 / 2016 |
|
Price
|
|
Volume
|
|
Total
|
|||||||||||||||
Oil sales
|
|
$
|
981,646
|
|
|
$
|
632,934
|
|
|
$
|
348,712
|
|
|
55
|
%
|
|
$
|
182,742
|
|
|
$
|
165,970
|
|
|
$
|
348,712
|
|
Gas sales
|
|
516,936
|
|
|
388,786
|
|
|
128,150
|
|
|
33
|
%
|
|
84,361
|
|
|
43,789
|
|
|
128,150
|
|
||||||
NGL sales
|
|
375,421
|
|
|
199,498
|
|
|
175,923
|
|
|
88
|
%
|
|
131,347
|
|
|
44,576
|
|
|
175,923
|
|
||||||
|
|
$
|
1,874,003
|
|
|
$
|
1,221,218
|
|
|
$
|
652,785
|
|
|
53
|
%
|
|
$
|
398,450
|
|
|
$
|
254,335
|
|
|
$
|
652,785
|
|
|
|
Years Ended
December 31, |
|
Variance Between
2017 / 2016 |
|||||||||||
|
|
2017
|
|
2016
|
|
||||||||||
Oil
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MBbls
|
|
20,861
|
|
|
16,528
|
|
|
4,333
|
|
|
26
|
%
|
|||
Total volume — MBbls per day
|
|
57.2
|
|
|
45.2
|
|
|
12.0
|
|
|
27
|
%
|
|||
Percentage of total production
|
|
30
|
%
|
|
28
|
%
|
|
|
|
|
|||||
Average realized price — per barrel
|
|
$
|
47.06
|
|
|
$
|
38.30
|
|
|
$
|
8.76
|
|
|
23
|
%
|
Average WTI Midland price — per barrel
|
|
$
|
50.45
|
|
|
$
|
43.34
|
|
|
$
|
7.11
|
|
|
16
|
%
|
Average WTI Cushing price — per barrel
|
|
$
|
50.94
|
|
|
$
|
43.32
|
|
|
$
|
7.62
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gas
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MMcf
|
|
187,468
|
|
|
168,227
|
|
|
19,241
|
|
|
11
|
%
|
|||
Total volume — MMcf per day
|
|
513.6
|
|
|
459.6
|
|
|
54.0
|
|
|
12
|
%
|
|||
Percentage of total production
|
|
45
|
%
|
|
48
|
%
|
|
|
|
|
|||||
Average realized price — per Mcf
|
|
$
|
2.76
|
|
|
$
|
2.31
|
|
|
$
|
0.45
|
|
|
19
|
%
|
Average Henry Hub price — per Mcf
|
|
$
|
3.11
|
|
|
$
|
2.46
|
|
|
$
|
0.65
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
NGL
|
|
|
|
|
|
|
|
|
|||||||
Total volume — MBbls
|
|
17,374
|
|
|
14,200
|
|
|
3,174
|
|
|
22
|
%
|
|||
Total volume — MBbls per day
|
|
47.6
|
|
|
38.8
|
|
|
8.8
|
|
|
23
|
%
|
|||
Percentage of total production
|
|
25
|
%
|
|
24
|
%
|
|
|
|
|
|||||
Average realized price — per barrel
|
|
$
|
21.61
|
|
|
$
|
14.05
|
|
|
$
|
7.56
|
|
|
54
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
|
|
|
|
|
|
|
|||||||
Total production — MBOE
|
|
69,479
|
|
|
58,765
|
|
|
10,714
|
|
|
18
|
%
|
|||
Total production — MBOE per day
|
|
190.4
|
|
|
160.6
|
|
|
29.8
|
|
|
19
|
%
|
|||
Average realized price — per BOE
|
|
$
|
26.97
|
|
|
$
|
20.78
|
|
|
$
|
6.19
|
|
|
30
|
%
|
|
|
Years Ended December 31,
|
|
Variance
Between
2017 / 2016
|
||||||||
Gas Gathering and Marketing
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Gas gathering and other
|
|
$
|
43,751
|
|
|
$
|
36,033
|
|
|
$
|
7,718
|
|
Gas marketing
|
|
$
|
495
|
|
|
$
|
94
|
|
|
$
|
401
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
|
Per BOE
|
||||||||||||||
Operating Costs and Expenses
(in thousands, except per BOE)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|||||||||||
Impairment of oil and gas properties
|
|
$
|
—
|
|
|
$
|
757,670
|
|
|
$
|
(757,670
|
)
|
|
N/A
|
|
|
N/A
|
|
||
Depreciation, depletion, and amortization
|
|
446,031
|
|
|
392,348
|
|
|
53,683
|
|
|
$
|
6.42
|
|
|
$
|
6.68
|
|
|||
Asset retirement obligation
|
|
15,624
|
|
|
7,828
|
|
|
7,796
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|||
Production
|
|
262,180
|
|
|
232,002
|
|
|
30,178
|
|
|
$
|
3.77
|
|
|
$
|
3.95
|
|
|||
Transportation, processing, and other operating
|
|
231,640
|
|
|
190,725
|
|
|
40,915
|
|
|
$
|
3.33
|
|
|
$
|
3.25
|
|
|||
Gas gathering and other
|
|
35,840
|
|
|
31,785
|
|
|
4,055
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|||
Taxes other than income
|
|
89,864
|
|
|
61,946
|
|
|
27,918
|
|
|
$
|
1.29
|
|
|
$
|
1.05
|
|
|||
General and administrative
|
|
79,996
|
|
|
73,901
|
|
|
6,095
|
|
|
$
|
1.15
|
|
|
$
|
1.26
|
|
|||
Stock compensation
|
|
26,256
|
|
|
24,523
|
|
|
1,733
|
|
|
$
|
0.38
|
|
|
$
|
0.42
|
|
|||
(Gain) loss on derivative instruments, net
|
|
(21,210
|
)
|
|
55,749
|
|
|
(76,959
|
)
|
|
N/A
|
|
|
N/A
|
|
|||||
Other operating expense, net
|
|
1,314
|
|
|
755
|
|
|
559
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
|
$
|
1,167,535
|
|
|
$
|
1,829,232
|
|
|
$
|
(661,697
|
)
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
|
Per BOE
|
||||||||||||||
DD&A Expense
(in thousands, except per BOE)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|||||||||||
Depletion
|
|
$
|
399,328
|
|
|
$
|
346,003
|
|
|
$
|
53,325
|
|
|
$
|
5.75
|
|
|
$
|
5.89
|
|
Depreciation
|
|
46,703
|
|
|
46,345
|
|
|
358
|
|
|
0.67
|
|
|
0.79
|
|
|||||
|
|
$
|
446,031
|
|
|
$
|
392,348
|
|
|
$
|
53,683
|
|
|
$
|
6.42
|
|
|
$
|
6.68
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
|
Per BOE
|
||||||||||||||
Production Expense
(in thousands, except per BOE)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|||||||||||
Lease operating expense
|
|
$
|
215,148
|
|
|
$
|
189,291
|
|
|
$
|
25,857
|
|
|
$
|
3.10
|
|
|
$
|
3.22
|
|
Workover expense
|
|
47,032
|
|
|
42,711
|
|
|
4,321
|
|
|
0.67
|
|
|
0.73
|
|
|||||
|
|
$
|
262,180
|
|
|
$
|
232,002
|
|
|
$
|
30,178
|
|
|
$
|
3.77
|
|
|
$
|
3.95
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
||||||||
General and Administrative Expense
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Gross G&A
|
|
$
|
156,389
|
|
|
$
|
146,432
|
|
|
$
|
9,957
|
|
Less amounts capitalized to oil and gas properties
|
|
(76,393
|
)
|
|
(72,531
|
)
|
|
(3,862
|
)
|
|||
G&A expense
|
|
$
|
79,996
|
|
|
$
|
73,901
|
|
|
$
|
6,095
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
||||||||
Stock Compensation Expense
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|||
Performance stock awards
|
|
$
|
26,020
|
|
|
$
|
24,183
|
|
|
$
|
1,837
|
|
Service-based stock awards
|
|
19,746
|
|
|
18,391
|
|
|
1,355
|
|
|||
|
|
45,766
|
|
|
42,574
|
|
|
3,192
|
|
|||
Stock option awards
|
|
2,599
|
|
|
2,565
|
|
|
34
|
|
|||
Total stock compensation cost
|
|
48,365
|
|
|
45,139
|
|
|
3,226
|
|
|||
Less amounts capitalized to oil and gas properties
|
|
(22,109
|
)
|
|
(20,616
|
)
|
|
(1,493
|
)
|
|||
Stock compensation expense
|
|
$
|
26,256
|
|
|
$
|
24,523
|
|
|
$
|
1,733
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
||||||||
(Gain) Loss on Derivative Instruments, Net
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Decrease (increase) in fair value of derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
$
|
(40,226
|
)
|
|
$
|
27,462
|
|
|
$
|
(67,688
|
)
|
Oil contracts
|
|
17,383
|
|
|
35,724
|
|
|
(18,341
|
)
|
|||
|
|
(22,843
|
)
|
|
63,186
|
|
|
(86,029
|
)
|
|||
Cash (receipts) payments on derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
(4,557
|
)
|
|
(6,467
|
)
|
|
1,910
|
|
|||
Oil contracts
|
|
6,190
|
|
|
(970
|
)
|
|
7,160
|
|
|||
|
|
1,633
|
|
|
(7,437
|
)
|
|
9,070
|
|
|||
(Gain) loss on derivative instruments, net
|
|
$
|
(21,210
|
)
|
|
$
|
55,749
|
|
|
$
|
(76,959
|
)
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
||||||||
Other Income and Expense
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Interest expense
|
|
$
|
74,821
|
|
|
$
|
83,272
|
|
|
$
|
(8,451
|
)
|
Capitalized interest
|
|
(22,948
|
)
|
|
(21,248
|
)
|
|
(1,700
|
)
|
|||
Loss on early extinguishment of debt
|
|
28,187
|
|
|
—
|
|
|
28,187
|
|
|||
Other, net
|
|
(11,342
|
)
|
|
(10,707
|
)
|
|
(635
|
)
|
|||
|
|
$
|
68,718
|
|
|
$
|
51,317
|
|
|
$
|
17,401
|
|
|
|
Years Ended December 31,
|
|
Variance
Between 2017 / 2016 |
||||||||
Income Tax Expense (Benefit)
(in thousands):
|
|
2017
|
|
2016
|
|
|||||||
Current tax benefit
|
|
$
|
(2,812
|
)
|
|
$
|
(1,115
|
)
|
|
$
|
(1,697
|
)
|
Deferred tax expense (benefit)
|
|
190,479
|
|
|
(213,286
|
)
|
|
403,765
|
|
|||
|
|
$
|
187,667
|
|
|
$
|
(214,401
|
)
|
|
$
|
402,068
|
|
|
|
|
|
|
|
|
||||||
Combined federal and state effective income tax rate
|
|
27.5
|
%
|
|
34.4
|
%
|
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
|
$
|
1,550,994
|
|
|
$
|
1,096,564
|
|
|
$
|
625,849
|
|
Net cash used by investing activities
|
|
$
|
(1,085,618
|
)
|
|
$
|
(1,265,897
|
)
|
|
$
|
(692,410
|
)
|
Net cash used by financing activities
|
|
$
|
(65,244
|
)
|
|
$
|
(83,009
|
)
|
|
$
|
(59,945
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Acquisitions:
|
|
|
|
|
|
|
|
|
||||
Proved
|
|
$
|
62
|
|
|
$
|
938
|
|
|
$
|
2,678
|
|
Unproved
|
|
26,216
|
|
|
6,853
|
|
|
11,865
|
|
|||
|
|
26,278
|
|
|
7,791
|
|
|
14,543
|
|
|||
Exploration and development:
|
|
|
|
|
|
|
|
|
|
|||
Land and seismic
|
|
82,791
|
|
|
140,516
|
|
|
61,870
|
|
|||
Exploration and development
|
|
1,487,453
|
|
|
1,140,548
|
|
|
672,882
|
|
|||
|
|
1,570,244
|
|
|
1,281,064
|
|
|
734,752
|
|
|||
Property sales
|
|
(581,799
|
)
|
|
(11,680
|
)
|
|
(24,687
|
)
|
|||
|
|
$
|
1,014,723
|
|
|
$
|
1,277,175
|
|
|
$
|
724,608
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(in thousands)
|
|
Principal
|
|
Unamortized Debt
Issuance Costs and Discount (1)
|
|
Long-term
Debt, net
|
|
Principal
|
|
Unamortized Debt
Issuance Costs and Discount (1)
|
|
Long-term
Debt, net
|
||||||||||||
4.375% Senior Notes
|
|
$
|
750,000
|
|
|
$
|
(4,439
|
)
|
|
$
|
745,561
|
|
|
$
|
750,000
|
|
|
$
|
(5,383
|
)
|
|
$
|
744,617
|
|
3.90% Senior Notes
|
|
750,000
|
|
|
(7,007
|
)
|
|
742,993
|
|
|
750,000
|
|
|
(7,697
|
)
|
|
742,303
|
|
||||||
Total long-term debt
|
|
$
|
1,500,000
|
|
|
$
|
(11,446
|
)
|
|
$
|
1,488,554
|
|
|
$
|
1,500,000
|
|
|
$
|
(13,080
|
)
|
|
$
|
1,486,920
|
|
(1)
|
At
December 31, 2018
, the unamortized debt issuance costs and discount related to the
3.90%
notes were
$5.4 million
and
$1.6 million
, respectively. At
December 31, 2017
, the unamortized debt issuance costs and discount related to the
3.90%
notes were
$5.9 million
and
$1.8 million
, respectively. The
4.375%
notes were issued at par.
|
•
|
Cash and cash equivalents
increased
$400.1 million
. This is primarily due to the receipt of
$534.6 million
in net cash proceeds from the
August 2018
divestiture of oil and gas properties principally located in Ward County, Texas.
|
•
|
Our net current derivative instruments increased in value by
$101.2 million
from a net current liability at
December 31, 2017
to a net current asset at
December 31, 2018
.
|
•
|
Accrued liabilities related to our E&D expenditures
increased
$8.9 million
.
|
|
|
Payments Due by Period
|
|||||||||||||||||||
Contractual obligations
(in thousands)
:
|
|
Total
|
|
1/1/19 - 12/31/19
|
|
1/1/20 - 12/31/21
|
|
1/1/22 - 12/31/23
|
|
1/1/24 and Thereafter
|
|
||||||||||
Long-term debt-principal (1)
|
|
$
|
1,500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500,000
|
|
|
Long-term debt-interest (1)
|
|
429,094
|
|
|
60,844
|
|
|
124,125
|
|
|
124,125
|
|
|
120,000
|
|
|
|||||
Operating leases (2)
|
|
109,832
|
|
|
23,007
|
|
|
43,431
|
|
|
22,563
|
|
|
20,831
|
|
|
|||||
Unconditional purchase obligations (3)
|
|
64,593
|
|
|
24,263
|
|
|
27,967
|
|
|
6,900
|
|
|
5,463
|
|
|
|||||
Derivative liabilities
|
|
29,894
|
|
|
27,627
|
|
|
2,267
|
|
|
—
|
|
|
—
|
|
|
|||||
Asset retirement obligation (4)
|
|
166,904
|
|
|
14,146
|
|
|
—
|
|
(4)
|
—
|
|
(4)
|
—
|
|
(4)
|
|||||
Other long-term liabilities (5)
|
|
36,926
|
|
|
1,390
|
|
|
2,903
|
|
|
5,048
|
|
|
27,585
|
|
|
|||||
|
|
$
|
2,337,243
|
|
|
$
|
151,277
|
|
|
$
|
200,693
|
|
|
$
|
158,636
|
|
|
$
|
1,673,879
|
|
|
(1)
|
The interest payments presented above include the accrued interest payable on our long-term debt as of
December 31, 2018
as well as future payments calculated using the long-term debt’s fixed rates, stated maturity dates, and principal amounts outstanding as of
December 31, 2018
. See Note 3 to the Consolidated Financial Statements for additional information regarding our debt.
|
(2)
|
Operating leases include various lease commitments for commercial real estate, which consists primarily of office space, and compressor equipment.
|
(3)
|
Of the total Unconditional purchase obligations,
$36.0 million
represents obligations for the purchase of sand for well completions and
$27.8 million
represents obligations for firm transportation agreements for gas pipeline capacity.
|
(4)
|
We have excluded the presentation of the timing of the cash flows associated with our long-term asset retirement obligations because we cannot make a reasonably reliable estimate of the future period of cash settlement. The long-term asset retirement obligation is included in the total asset retirement obligation presented.
|
(5)
|
Other long-term liabilities include contractual obligations associated with our employee supplemental savings plan, gas balancing liabilities, and other miscellaneous liabilities. All of these liabilities are accrued on our Consolidated Balance Sheet. The current portion associated with these long-term liabilities is also presented in the table above.
|
|
|
|
|
Impact on Revenue
|
|
Change in Realized Price
|
|
Year Ended
December 31, 2018 |
|
|
|
|
|
(in thousands)
|
Oil
|
± $1.00
|
per barrel
|
|
± $24,710
|
Gas
|
± $0.10
|
per Mcf
|
|
± $20,584
|
NGL
|
± $1.00
|
per barrel
|
|
± $21,994
|
|
|
|
|
± $67,288
|
|
|
|
|
Impact on Fair Value
|
||
|
|
Change in Forward Price
|
|
December 31, 2018
|
||
|
|
|
|
(in thousands)
|
||
Oil
|
|
-$1.00
|
|
$
|
7,718
|
|
Oil
|
|
+$1.00
|
|
$
|
(7,539
|
)
|
Gas
|
|
-$0.10
|
|
$
|
5,670
|
|
Gas
|
|
+$0.10
|
|
$
|
(5,606
|
)
|
|
Page
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
800,666
|
|
|
$
|
400,534
|
|
Accounts receivable, net of allowance:
|
|
|
|
|
|
||
Trade
|
122,065
|
|
|
100,356
|
|
||
Oil and gas sales
|
315,063
|
|
|
344,552
|
|
||
Gas gathering, processing, and marketing
|
17,072
|
|
|
15,266
|
|
||
Oil and gas well equipment and supplies
|
55,553
|
|
|
49,722
|
|
||
Derivative instruments
|
101,939
|
|
|
15,151
|
|
||
Prepaid expenses
|
7,554
|
|
|
8,518
|
|
||
Other current assets
|
4,227
|
|
|
1,536
|
|
||
Total current assets
|
1,424,139
|
|
|
935,635
|
|
||
Oil and gas properties at cost, using the full cost method of accounting:
|
|
|
|
|
|
||
Proved properties
|
18,566,757
|
|
|
17,513,460
|
|
||
Unproved properties and properties under development, not being amortized
|
436,325
|
|
|
476,903
|
|
||
|
19,003,082
|
|
|
17,990,363
|
|
||
Less—accumulated depreciation, depletion, amortization, and impairment
|
(15,287,752
|
)
|
|
(14,748,833
|
)
|
||
Net oil and gas properties
|
3,715,330
|
|
|
3,241,530
|
|
||
Fixed assets, net of accumulated depreciation of $324,631 and $290,114, respectively
|
257,686
|
|
|
210,922
|
|
||
Goodwill
|
620,232
|
|
|
620,232
|
|
||
Derivative instruments
|
9,246
|
|
|
2,086
|
|
||
Other assets
|
35,451
|
|
|
32,234
|
|
||
|
$
|
6,062,084
|
|
|
$
|
5,042,639
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable:
|
|
|
|
|
|
||
Trade
|
$
|
76,927
|
|
|
$
|
68,883
|
|
Gas gathering, processing, and marketing
|
29,887
|
|
|
29,503
|
|
||
Accrued liabilities:
|
|
|
|
|
|
||
Exploration and development
|
124,674
|
|
|
115,762
|
|
||
Taxes other than income
|
33,622
|
|
|
23,687
|
|
||
Other
|
221,159
|
|
|
212,400
|
|
||
Derivative instruments
|
27,627
|
|
|
42,066
|
|
||
Revenue payable
|
194,811
|
|
|
187,273
|
|
||
Total current liabilities
|
708,707
|
|
|
679,574
|
|
||
Long-term debt:
|
|
|
|
|
|
||
Principal
|
1,500,000
|
|
|
1,500,000
|
|
||
Less—unamortized debt issuance costs and discount
|
(11,446
|
)
|
|
(13,080
|
)
|
||
Long-term debt, net
|
1,488,554
|
|
|
1,486,920
|
|
||
Deferred income taxes
|
334,473
|
|
|
101,618
|
|
||
Asset retirement obligation
|
152,758
|
|
|
158,421
|
|
||
Derivative instruments
|
2,267
|
|
|
4,268
|
|
||
Other liabilities
|
45,539
|
|
|
43,560
|
|
||
Total liabilities
|
2,732,298
|
|
|
2,474,361
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
|
|
||
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 200,000,000 shares authorized, 95,755,797 and 95,437,434 shares issued, respectively
|
958
|
|
|
954
|
|
||
Additional paid-in capital
|
2,785,188
|
|
|
2,764,384
|
|
||
Retained earnings (accumulated deficit)
|
542,885
|
|
|
(199,259
|
)
|
||
Accumulated other comprehensive income
|
755
|
|
|
2,199
|
|
||
Total stockholders’ equity
|
3,329,786
|
|
|
2,568,278
|
|
||
|
$
|
6,062,084
|
|
|
$
|
5,042,639
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||
Oil sales
|
$
|
1,398,813
|
|
|
$
|
981,646
|
|
|
$
|
632,934
|
|
Gas and NGL sales
|
898,832
|
|
|
892,357
|
|
|
588,284
|
|
|||
Gas gathering and other
|
41,180
|
|
|
43,751
|
|
|
36,033
|
|
|||
Gas marketing
|
192
|
|
|
495
|
|
|
94
|
|
|||
|
2,339,017
|
|
|
1,918,249
|
|
|
1,257,345
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
757,670
|
|
|||
Depreciation, depletion, and amortization
|
590,473
|
|
|
446,031
|
|
|
392,348
|
|
|||
Asset retirement obligation
|
7,142
|
|
|
15,624
|
|
|
7,828
|
|
|||
Production
|
293,213
|
|
|
262,180
|
|
|
232,002
|
|
|||
Transportation, processing, and other operating
|
200,802
|
|
|
231,640
|
|
|
190,725
|
|
|||
Gas gathering and other
|
41,964
|
|
|
35,840
|
|
|
31,785
|
|
|||
Taxes other than income
|
125,169
|
|
|
89,864
|
|
|
61,946
|
|
|||
General and administrative
|
80,850
|
|
|
79,996
|
|
|
73,901
|
|
|||
Stock compensation
|
22,895
|
|
|
26,256
|
|
|
24,523
|
|
|||
(Gain) loss on derivative instruments, net
|
(85,959
|
)
|
|
(21,210
|
)
|
|
55,749
|
|
|||
Other operating expense, net
|
15,500
|
|
|
1,314
|
|
|
755
|
|
|||
|
1,292,049
|
|
|
1,167,535
|
|
|
1,829,232
|
|
|||
Operating income (loss)
|
1,046,968
|
|
|
750,714
|
|
|
(571,887
|
)
|
|||
Other (income) and expense:
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
68,224
|
|
|
74,821
|
|
|
83,272
|
|
|||
Capitalized interest
|
(20,855
|
)
|
|
(22,948
|
)
|
|
(21,248
|
)
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
28,187
|
|
|
—
|
|
|||
Other, net
|
(22,908
|
)
|
|
(11,342
|
)
|
|
(10,707
|
)
|
|||
Income (loss) before income tax
|
1,022,507
|
|
|
681,996
|
|
|
(623,204
|
)
|
|||
Income tax expense (benefit)
|
230,656
|
|
|
187,667
|
|
|
(214,401
|
)
|
|||
Net income (loss)
|
$
|
791,851
|
|
|
$
|
494,329
|
|
|
$
|
(408,803
|
)
|
|
|
|
|
|
|
||||||
Earnings (loss) per share to common stockholders:
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
8.32
|
|
|
$
|
5.19
|
|
|
$
|
(4.38
|
)
|
Diluted
|
$
|
8.32
|
|
|
$
|
5.19
|
|
|
$
|
(4.38
|
)
|
|
|
|
|
|
|
||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Net income (loss)
|
$
|
791,851
|
|
|
$
|
494,329
|
|
|
$
|
(408,803
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Change in fair value of investments, net of tax of $(425), $106, and $289, respectively
|
(1,444
|
)
|
|
1,254
|
|
|
504
|
|
|||
Total comprehensive income (loss)
|
$
|
790,407
|
|
|
$
|
495,583
|
|
|
$
|
(408,299
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net income (loss)
|
$
|
791,851
|
|
|
$
|
494,329
|
|
|
$
|
(408,803
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
757,670
|
|
|||
Depreciation, depletion, and amortization
|
590,473
|
|
|
446,031
|
|
|
392,348
|
|
|||
Asset retirement obligation
|
7,142
|
|
|
15,624
|
|
|
7,828
|
|
|||
Deferred income taxes
|
233,280
|
|
|
190,479
|
|
|
(213,286
|
)
|
|||
Stock compensation
|
22,895
|
|
|
26,256
|
|
|
24,523
|
|
|||
(Gain) loss on derivative instruments, net
|
(85,959
|
)
|
|
(21,210
|
)
|
|
55,749
|
|
|||
Settlements on derivative instruments
|
(24,429
|
)
|
|
(1,633
|
)
|
|
7,437
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
28,187
|
|
|
—
|
|
|||
Changes in non-current assets and liabilities
|
(1,779
|
)
|
|
1,891
|
|
|
3,867
|
|
|||
Other, net
|
105
|
|
|
5,677
|
|
|
1,805
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
5,421
|
|
|
(186,157
|
)
|
|
(49,340
|
)
|
|||
Other current assets
|
(1,957
|
)
|
|
(17,931
|
)
|
|
20,880
|
|
|||
Accounts payable and other current liabilities
|
13,951
|
|
|
115,021
|
|
|
25,171
|
|
|||
Net cash provided by operating activities
|
1,550,994
|
|
|
1,096,564
|
|
|
625,849
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Oil and gas capital expenditures
|
(1,566,583
|
)
|
|
(1,233,126
|
)
|
|
(699,558
|
)
|
|||
Other capital expenditures
|
(103,459
|
)
|
|
(45,352
|
)
|
|
(22,228
|
)
|
|||
Sales of oil and gas assets
|
580,652
|
|
|
11,680
|
|
|
21,487
|
|
|||
Sales of other assets
|
3,772
|
|
|
901
|
|
|
7,889
|
|
|||
Net cash used by investing activities
|
(1,085,618
|
)
|
|
(1,265,897
|
)
|
|
(692,410
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Borrowings of long-term debt
|
—
|
|
|
748,110
|
|
|
—
|
|
|||
Repayments of long-term debt
|
—
|
|
|
(750,000
|
)
|
|
—
|
|
|||
Call premium, financing, and underwriting fees
|
(100
|
)
|
|
(29,312
|
)
|
|
(101
|
)
|
|||
Dividends paid
|
(55,243
|
)
|
|
(30,532
|
)
|
|
(38,024
|
)
|
|||
Employee withholding taxes paid upon the net settlement of equity-classified stock awards
|
(12,142
|
)
|
|
(21,669
|
)
|
|
(26,624
|
)
|
|||
Proceeds from exercise of stock options
|
2,241
|
|
|
394
|
|
|
4,804
|
|
|||
Net cash used by financing activities
|
(65,244
|
)
|
|
(83,009
|
)
|
|
(59,945
|
)
|
|||
Net change in cash and cash equivalents
|
400,132
|
|
|
(252,342
|
)
|
|
(126,506
|
)
|
|||
Cash and cash equivalents at beginning of period
|
400,534
|
|
|
652,876
|
|
|
779,382
|
|
|||
Cash and cash equivalents at end of period
|
$
|
800,666
|
|
|
$
|
400,534
|
|
|
$
|
652,876
|
|
|
|
|
|
|
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Accumulated
Other Comprehensive Income (Loss)
|
|
Total Stockholders’ Equity
|
|||||||||||
|
Common Stock
|
|
Additional Paid-in Capital
|
|
|
|
||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2015
|
94,821
|
|
|
$
|
948
|
|
|
$
|
2,762,976
|
|
|
$
|
(306,008
|
)
|
|
$
|
441
|
|
|
$
|
2,458,357
|
|
Dividends paid on stock awards subsequently forfeited
|
—
|
|
|
—
|
|
|
2
|
|
|
35
|
|
|
—
|
|
|
37
|
|
|||||
Dividends declared ($0.32 per share)
|
—
|
|
|
—
|
|
|
(22,805
|
)
|
|
(7,583
|
)
|
|
—
|
|
|
(30,388
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(408,803
|
)
|
|
—
|
|
|
(408,803
|
)
|
|||||
Unrealized change in fair value of investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
504
|
|
|
504
|
|
|||||
Issuance of restricted stock awards
|
479
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock reacquired and retired
|
(208
|
)
|
|
(3
|
)
|
|
(26,622
|
)
|
|
—
|
|
|
—
|
|
|
(26,625
|
)
|
|||||
Restricted stock forfeited and retired
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
64
|
|
|
1
|
|
|
4,803
|
|
|
—
|
|
|
—
|
|
|
4,804
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
45,103
|
|
|
—
|
|
|
—
|
|
|
45,103
|
|
|||||
Balance, December 31, 2016
|
95,124
|
|
|
951
|
|
|
2,763,452
|
|
|
(722,359
|
)
|
|
945
|
|
|
2,042,989
|
|
|||||
Dividends paid on stock awards subsequently forfeited
|
—
|
|
|
—
|
|
|
11
|
|
|
32
|
|
|
—
|
|
|
43
|
|
|||||
Dividends declared ($0.32 per share)
|
—
|
|
|
—
|
|
|
(30,489
|
)
|
|
—
|
|
|
—
|
|
|
(30,489
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
494,329
|
|
|
—
|
|
|
494,329
|
|
|||||
Unrealized change in fair value of investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
|
1,254
|
|
|||||
Issuance of restricted stock awards
|
552
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock reacquired and retired
|
(204
|
)
|
|
(2
|
)
|
|
(21,667
|
)
|
|
—
|
|
|
—
|
|
|
(21,669
|
)
|
|||||
Restricted stock forfeited and retired
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
6
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
48,321
|
|
|
—
|
|
|
—
|
|
|
48,321
|
|
|||||
Cumulative effect adjustment of adopting ASU 2016-09 (Note 6)
|
—
|
|
|
—
|
|
|
4,393
|
|
|
28,739
|
|
|
—
|
|
|
33,132
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||
Balance, December 31, 2017
|
95,437
|
|
|
954
|
|
|
2,764,384
|
|
|
(199,259
|
)
|
|
2,199
|
|
|
2,568,278
|
|
|||||
Dividends paid on stock awards subsequently forfeited
|
—
|
|
|
—
|
|
|
34
|
|
|
18
|
|
|
—
|
|
|
52
|
|
|||||
Dividends declared ($0.68 per share)
|
—
|
|
|
—
|
|
|
(15,196
|
)
|
|
(49,725
|
)
|
|
—
|
|
|
(64,921
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
791,851
|
|
|
—
|
|
|
791,851
|
|
|||||
Unrealized change in fair value of investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,444
|
)
|
|
(1,444
|
)
|
|||||
Issuance of restricted stock awards
|
593
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock reacquired and retired
|
(139
|
)
|
|
—
|
|
|
(12,142
|
)
|
|
—
|
|
|
—
|
|
|
(12,142
|
)
|
|||||
Restricted stock forfeited or canceled and retired
|
(168
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
33
|
|
|
—
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
|
2,241
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
45,871
|
|
|
—
|
|
|
—
|
|
|
45,871
|
|
|||||
Balance, December 31, 2018
|
95,756
|
|
|
$
|
958
|
|
|
$
|
2,785,188
|
|
|
$
|
542,885
|
|
|
$
|
755
|
|
|
$
|
3,329,786
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||
(in thousands)
|
|
Pre-
ASC 606 Adoption |
|
Impact of
ASC 606 |
|
Post-
ASC 606 Adoption |
|
As Reported
|
|
As Reported
|
||||||||||
Oil sales
|
|
$
|
1,398,813
|
|
|
$
|
—
|
|
|
$
|
1,398,813
|
|
|
$
|
981,646
|
|
|
$
|
632,934
|
|
Gas sales
|
|
425,233
|
|
|
(16,482
|
)
|
|
408,751
|
|
|
516,936
|
|
|
388,786
|
|
|||||
NGL sales
|
|
518,410
|
|
|
(28,329
|
)
|
|
490,081
|
|
|
375,421
|
|
|
199,498
|
|
|||||
Total oil, gas, and NGL sales
|
|
$
|
2,342,456
|
|
|
$
|
(44,811
|
)
|
|
$
|
2,297,645
|
|
|
$
|
1,874,003
|
|
|
$
|
1,221,218
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transportation, processing, and other operating costs
|
|
$
|
245,613
|
|
|
$
|
(44,811
|
)
|
|
$
|
200,802
|
|
|
$
|
231,640
|
|
|
$
|
190,725
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(in thousands)
|
|
Principal
|
|
Unamortized Debt
Issuance Costs and Discount (1)
|
|
Long-term
Debt, net
|
|
Principal
|
|
Unamortized Debt
Issuance Costs and Discount (1)
|
|
Long-term
Debt, net
|
||||||||||||
4.375% Senior Notes
|
|
$
|
750,000
|
|
|
$
|
(4,439
|
)
|
|
$
|
745,561
|
|
|
$
|
750,000
|
|
|
$
|
(5,383
|
)
|
|
$
|
744,617
|
|
3.90% Senior Notes
|
|
750,000
|
|
|
(7,007
|
)
|
|
742,993
|
|
|
750,000
|
|
|
(7,697
|
)
|
|
742,303
|
|
||||||
Total long-term debt
|
|
$
|
1,500,000
|
|
|
$
|
(11,446
|
)
|
|
$
|
1,488,554
|
|
|
$
|
1,500,000
|
|
|
$
|
(13,080
|
)
|
|
$
|
1,486,920
|
|
(1)
|
At
December 31, 2018
, the unamortized debt issuance costs and discount related to the
3.90%
notes were
$5.4 million
and
$1.6 million
, respectively. At
December 31, 2017
, the unamortized debt issuance costs and discount related to the
3.90%
notes were
$5.9 million
and
$1.8 million
, respectively. The
4.375%
notes were issued at par.
|
Oil Collars
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
WTI
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (Bbls)
|
|
2,790,000
|
|
|
2,821,000
|
|
|
2,208,000
|
|
|
1,472,000
|
|
|
9,291,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
53.94
|
|
|
$
|
53.94
|
|
|
$
|
55.67
|
|
|
$
|
58.50
|
|
|
$
|
55.07
|
|
Weighted Avg Price - Ceiling
|
|
$
|
66.88
|
|
|
$
|
66.88
|
|
|
$
|
70.03
|
|
|
$
|
71.94
|
|
|
$
|
68.43
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
WTI
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (Bbls)
|
|
728,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
728,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.00
|
|
Weighted Avg Price - Ceiling
|
|
$
|
75.85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75.85
|
|
(1)
|
The index price for these collars is West Texas Intermediate (“WTI”) as quoted on the New York Mercantile Exchange (“NYMEX”).
|
Gas Collars
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PEPL
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (MMBtu)
|
|
10,800,000
|
|
|
10,920,000
|
|
|
8,280,000
|
|
|
5,520,000
|
|
|
35,520,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
2.05
|
|
|
$
|
2.05
|
|
|
$
|
1.93
|
|
|
$
|
1.93
|
|
|
$
|
2.00
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
$
|
2.34
|
|
|
$
|
2.42
|
|
|
$
|
2.40
|
|
Perm EP
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (MMBtu)
|
|
7,200,000
|
|
|
7,280,000
|
|
|
5,520,000
|
|
|
2,760,000
|
|
|
22,760,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.69
|
|
|
$
|
1.69
|
|
|
$
|
1.48
|
|
|
$
|
1.37
|
|
|
$
|
1.60
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.92
|
|
|
$
|
1.92
|
|
|
$
|
1.74
|
|
|
$
|
1.60
|
|
|
$
|
1.84
|
|
Waha
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
2,700,000
|
|
|
2,730,000
|
|
|
2,760,000
|
|
|
2,760,000
|
|
|
10,950,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.67
|
|
|
$
|
1.67
|
|
|
$
|
1.67
|
|
|
$
|
1.67
|
|
|
$
|
1.67
|
|
2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PEPL
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (MMBtu)
|
|
2,730,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,730,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.97
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.51
|
|
Perm EP
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Volume (MMBtu)
|
|
910,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
910,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.40
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.70
|
|
Waha
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
1,820,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,820,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.40
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.73
|
|
(1)
|
The index price for these collars is Panhandle Eastern Pipe Line, Tex/OK Mid-Continent Index (“PEPL”) as quoted in Platt’s Inside FERC.
|
(2)
|
The index price for these collars is El Paso Natural Gas Company, Permian Basin Index (“Perm EP”) as quoted in Platt’s Inside FERC.
|
(3)
|
The index price for these collars is Waha West Texas Natural Gas Index (“Waha”) as quoted in Platt’s Inside FERC.
|
Oil Basis Swaps
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
2019:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
WTI Midland
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Volume (Bbls)
|
|
2,610,000
|
|
|
2,639,000
|
|
|
2,208,000
|
|
|
1,472,000
|
|
|
8,929,000
|
|
|||||
Weighted Avg Differential (2)
|
|
$
|
(5.46
|
)
|
|
$
|
(5.46
|
)
|
|
$
|
(6.50
|
)
|
|
$
|
(7.79
|
)
|
|
$
|
(6.10
|
)
|
2020:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
WTI Midland
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Volume (Bbls)
|
|
637,000
|
|
|
637,000
|
|
|
—
|
|
|
—
|
|
|
1,274,000
|
|
|||||
Weighted Avg Differential (2)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.40
|
)
|
(1)
|
The index price we pay under these basis swaps is WTI Midland as quoted by Argus Americas Crude.
|
(2)
|
The index price we receive under these basis swaps is WTI as quoted on the NYMEX less the weighted average differential shown in the table.
|
Oil Collars
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
2019:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
WTI (1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Volume (Bbls)
|
|
62,000
|
|
|
182,000
|
|
|
184,000
|
|
|
184,000
|
|
|
612,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
Weighted Avg Price - Ceiling
|
|
$
|
62.60
|
|
|
$
|
62.60
|
|
|
$
|
62.60
|
|
|
$
|
62.60
|
|
|
$
|
62.60
|
|
2020:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
WTI (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (Bbls)
|
|
182,000
|
|
|
182,000
|
|
|
—
|
|
|
—
|
|
|
364,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50.00
|
|
Weighted Avg Price - Ceiling
|
|
$
|
62.60
|
|
|
$
|
62.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62.60
|
|
(1)
|
The index price for these collars is WTI as quoted on the NYMEX.
|
Gas Collars
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PEPL
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
1,770,000
|
|
|
2,730,000
|
|
|
2,760,000
|
|
|
2,760,000
|
|
|
10,020,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.95
|
|
|
$
|
1.95
|
|
|
$
|
1.95
|
|
|
$
|
1.95
|
|
|
$
|
1.95
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.26
|
|
|
$
|
2.26
|
|
|
$
|
2.26
|
|
|
$
|
2.26
|
|
|
$
|
2.26
|
|
Perm EP
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
590,000
|
|
|
910,000
|
|
|
920,000
|
|
|
920,000
|
|
|
3,340,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
Waha
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
590,000
|
|
|
910,000
|
|
|
920,000
|
|
|
920,000
|
|
|
3,340,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
2020:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PEPL
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
2,730,000
|
|
|
2,730,000
|
|
|
—
|
|
|
—
|
|
|
5,460,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.95
|
|
|
$
|
1.95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.95
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.26
|
|
|
$
|
2.26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.26
|
|
Perm EP
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
910,000
|
|
|
910,000
|
|
|
—
|
|
|
—
|
|
|
1,820,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.50
|
|
Weighted Avg Price - Ceiling
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.13
|
|
Waha
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Volume (MMBtu)
|
|
910,000
|
|
|
910,000
|
|
|
—
|
|
|
—
|
|
|
1,820,000
|
|
|||||
Weighted Avg Price - Floor
|
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.50
|
|
Weighted Avg Price - Ceiling
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.90
|
|
(1)
|
The index price for these collars is PEPL as quoted in Platt’s Inside FERC.
|
(2)
|
The index price for these collars is Perm EP as quoted in Platt’s Inside FERC.
|
(3)
|
The index price for these collars is Waha as quoted in Platt’s Inside FERC.
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Decrease (increase) in fair value of derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
$
|
15,742
|
|
|
$
|
(40,226
|
)
|
|
$
|
27,462
|
|
Oil contracts
|
|
(126,130
|
)
|
|
17,383
|
|
|
35,724
|
|
|||
|
|
(110,388
|
)
|
|
(22,843
|
)
|
|
63,186
|
|
|||
Cash (receipts) payments on derivative instruments, net:
|
|
|
|
|
|
|
|
|
|
|||
Gas contracts
|
|
(13,794
|
)
|
|
(4,557
|
)
|
|
(6,467
|
)
|
|||
Oil contracts
|
|
38,223
|
|
|
6,190
|
|
|
(970
|
)
|
|||
|
|
24,429
|
|
|
1,633
|
|
|
(7,437
|
)
|
|||
(Gain) loss on derivative instruments, net
|
|
$
|
(85,959
|
)
|
|
$
|
(21,210
|
)
|
|
$
|
55,749
|
|
|
|
|
|
December 31, 2018
|
||||||
(in thousands)
|
|
Balance Sheet Location
|
|
Asset
|
|
Liability
|
||||
Oil contracts
|
|
Current assets — Derivative instruments
|
|
$
|
94,240
|
|
|
$
|
—
|
|
Gas contracts
|
|
Current assets — Derivative instruments
|
|
7,699
|
|
|
—
|
|
||
Oil contracts
|
|
Non-current assets — Derivative instruments
|
|
9,246
|
|
|
—
|
|
||
Oil contracts
|
|
Current liabilities — Derivative instruments
|
|
—
|
|
|
23,378
|
|
||
Gas contracts
|
|
Current liabilities — Derivative instruments
|
|
—
|
|
|
4,249
|
|
||
Oil contracts
|
|
Non-current liabilities — Derivative instruments
|
|
—
|
|
|
311
|
|
||
Gas contracts
|
|
Non-current liabilities — Derivative instruments
|
|
—
|
|
|
1,956
|
|
||
Total gross amounts presented in the balance sheet
|
|
111,185
|
|
|
29,894
|
|
||||
Less: gross amounts not offset in the balance sheet
|
|
(29,894
|
)
|
|
(29,894
|
)
|
||||
Net amount
|
|
$
|
81,291
|
|
|
$
|
—
|
|
|
|
|
|
December 31, 2017
|
||||||
(in thousands)
|
|
Balance Sheet Location
|
|
Asset
|
|
Liability
|
||||
Gas contracts
|
|
Current assets — Derivative instruments
|
|
$
|
15,151
|
|
|
$
|
—
|
|
Gas contracts
|
|
Non-current assets — Derivative instruments
|
|
2,086
|
|
|
—
|
|
||
Oil contracts
|
|
Current liabilities — Derivative instruments
|
|
—
|
|
|
42,066
|
|
||
Oil contracts
|
|
Non-current liabilities — Derivative instruments
|
|
—
|
|
|
4,268
|
|
||
Total gross amounts presented in the balance sheet
|
|
17,237
|
|
|
46,334
|
|
||||
Less: gross amounts not offset in the balance sheet
|
|
(17,237
|
)
|
|
(17,237
|
)
|
||||
Net amount
|
|
$
|
—
|
|
|
$
|
29,097
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(in thousands)
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
4.375% Notes due 2024
|
|
$
|
(750,000
|
)
|
|
$
|
(744,578
|
)
|
|
$
|
(750,000
|
)
|
|
$
|
(797,010
|
)
|
3.90% Notes due 2027
|
|
$
|
(750,000
|
)
|
|
$
|
(701,273
|
)
|
|
$
|
(750,000
|
)
|
|
$
|
(767,813
|
)
|
Derivative instruments — assets
|
|
$
|
111,185
|
|
|
$
|
111,185
|
|
|
$
|
17,237
|
|
|
$
|
17,237
|
|
Derivative instruments — liabilities
|
|
$
|
(29,894
|
)
|
|
$
|
(29,894
|
)
|
|
$
|
(46,334
|
)
|
|
$
|
(46,334
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|||
Performance stock awards
|
|
$
|
23,083
|
|
|
$
|
26,020
|
|
|
$
|
24,183
|
|
Service-based stock awards
|
|
20,385
|
|
|
19,746
|
|
|
18,391
|
|
|||
|
|
43,468
|
|
|
45,766
|
|
|
42,574
|
|
|||
Stock option awards
|
|
2,456
|
|
|
2,599
|
|
|
2,565
|
|
|||
Total stock compensation cost
|
|
45,924
|
|
|
48,365
|
|
|
45,139
|
|
|||
Less amounts capitalized to oil and gas properties
|
|
(23,029
|
)
|
|
(22,109
|
)
|
|
(20,616
|
)
|
|||
Stock compensation expense
|
|
$
|
22,895
|
|
|
$
|
26,256
|
|
|
$
|
24,523
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Number
of Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
of Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
of Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
Performance stock awards
|
123,533
|
|
|
$
|
90.26
|
|
|
300,525
|
|
|
$
|
89.46
|
|
|
269,915
|
|
|
$
|
117.63
|
|
Service-based stock awards
|
469,438
|
|
|
$
|
81.29
|
|
|
251,312
|
|
|
$
|
94.04
|
|
|
208,724
|
|
|
$
|
114.61
|
|
Total restricted stock awards
|
592,971
|
|
|
$
|
83.16
|
|
|
551,837
|
|
|
$
|
91.55
|
|
|
478,639
|
|
|
$
|
116.31
|
|
|
Service-based
|
|
Performance
(subject to market conditions)
|
||||||||||
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||
Outstanding as of January 1, 2018
|
910,251
|
|
|
$
|
103.98
|
|
|
834,379
|
|
|
$
|
97.83
|
|
Vested
|
(213,983
|
)
|
|
$
|
80.17
|
|
|
(170,045
|
)
|
|
$
|
87.12
|
|
Granted
|
469,438
|
|
|
$
|
81.29
|
|
|
123,533
|
|
|
$
|
90.26
|
|
Canceled (1)
|
—
|
|
|
$
|
—
|
|
|
(75,533
|
)
|
|
$
|
87.13
|
|
Forfeited
|
(29,824
|
)
|
|
$
|
102.35
|
|
|
(62,238
|
)
|
|
$
|
98.01
|
|
Outstanding as of December 31, 2018
|
1,135,882
|
|
|
$
|
99.12
|
|
|
650,096
|
|
|
$
|
100.42
|
|
(1)
|
These performance shares were canceled since the market condition was not satisfied as of the end of the performance period.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Options granted
|
92,050
|
|
|
96,100
|
|
|
89,850
|
|
|||
Weighted average grant date fair value
|
$
|
26.71
|
|
|
$
|
28.37
|
|
|
$
|
33.38
|
|
Weighted average exercise price
|
$
|
83.28
|
|
|
$
|
92.37
|
|
|
$
|
114.07
|
|
Total fair value (in thousands)
|
$
|
2,458
|
|
|
$
|
2,727
|
|
|
$
|
2,999
|
|
Expected years until exercise
|
5.0
|
|
|
4.5
|
|
|
4.0
|
|
|||
Expected stock volatility
|
34.7
|
%
|
|
35.0
|
%
|
|
36.7
|
%
|
|||
Dividend yield
|
0.9
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|||
Risk-free interest rate
|
2.7
|
%
|
|
1.7
|
%
|
|
1.0
|
%
|
|
Number of Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Term
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
Outstanding as of January 1, 2018
|
382,688
|
|
|
$
|
100.17
|
|
|
|
|
|
|
|
Exercised
|
(33,233
|
)
|
|
$
|
67.44
|
|
|
|
|
|
|
|
Granted
|
92,050
|
|
|
$
|
83.28
|
|
|
|
|
|
|
|
Canceled
|
(5,345
|
)
|
|
$
|
117.27
|
|
|
|
|
|
|
|
Forfeited
|
(15,828
|
)
|
|
$
|
95.70
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2018
|
420,332
|
|
|
$
|
99.01
|
|
|
4.2 years
|
|
$
|
526
|
|
Exercisable as of December 31, 2018
|
250,091
|
|
|
$
|
104.43
|
|
|
3.1 years
|
|
$
|
526
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash received from option exercises
|
|
$
|
2,241
|
|
|
$
|
394
|
|
|
$
|
4,804
|
|
Intrinsic value of options exercised
|
|
$
|
1,030
|
|
|
$
|
257
|
|
|
$
|
2,994
|
|
Grant date fair value of options vested
|
|
$
|
2,547
|
|
|
$
|
2,227
|
|
|
$
|
2,486
|
|
|
Number of Options
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted
Average
Exercise
Price
|
|||||
Non-vested as of January 1, 2018
|
172,906
|
|
|
$
|
31.08
|
|
|
$
|
102.15
|
|
Vested
|
(78,887
|
)
|
|
$
|
32.28
|
|
|
$
|
105.37
|
|
Granted
|
92,050
|
|
|
$
|
26.71
|
|
|
$
|
83.28
|
|
Forfeited
|
(15,828
|
)
|
|
$
|
29.61
|
|
|
$
|
95.70
|
|
Non-vested as of December 31, 2018
|
170,241
|
|
|
$
|
28.29
|
|
|
$
|
91.05
|
|
|
|
Year Ended December 31, 2018
|
|||||||||
(in thousands, except per share information)
|
|
Income (Numerator)
|
|
Shares (Denominator)
|
|
Per-Share Amount
|
|||||
Net income
|
|
$
|
791,851
|
|
|
|
|
|
|
||
Less: net income attributable to participating securities
|
|
(11,087
|
)
|
|
|
|
|
||||
Basic earnings per share
|
|
|
|
|
|
|
|||||
Income available to common stockholders
|
|
780,764
|
|
|
93,793
|
|
|
$
|
8.32
|
|
|
Effects of dilutive securities
|
|
|
|
|
|
|
|||||
Options (1)
|
|
3
|
|
|
27
|
|
|
|
|||
Diluted earnings per share
|
|
|
|
|
|
|
|||||
Income available to common stockholders and assumed conversions
|
|
$
|
780,767
|
|
|
93,820
|
|
|
$
|
8.32
|
|
|
|
Year Ended December 31, 2017
|
|||||||||
(in thousands, except per share information)
|
|
Income (Numerator)
|
|
Shares (Denominator)
|
|
Per-Share Amount
|
|||||
Net income
|
|
$
|
494,329
|
|
|
|
|
|
|
||
Less: net income attributable to participating securities
|
|
(8,551
|
)
|
|
|
|
|
||||
Basic earnings per share
|
|
|
|
|
|
|
|||||
Income available to common stockholders
|
|
485,778
|
|
|
93,466
|
|
|
$
|
5.19
|
|
|
Effects of dilutive securities
|
|
|
|
|
|
|
|||||
Options (1)
|
|
3
|
|
|
43
|
|
|
|
|||
Diluted earnings per share
|
|
|
|
|
|
|
|||||
Income available to common stockholders and assumed conversions
|
|
$
|
485,781
|
|
|
93,509
|
|
|
$
|
5.19
|
|
|
|
Year Ended December 31, 2016
|
|||||||||
(in thousands, except per share information)
|
|
Income (Numerator)
|
|
Shares (Denominator)
|
|
Per-Share Amount
|
|||||
Net loss
|
|
$
|
(408,803
|
)
|
|
|
|
|
|
||
Less: net loss attributable to participating securities (2)
|
|
—
|
|
|
|
|
|
||||
Basic loss per share
|
|
|
|
|
|
|
|||||
Loss available to common stockholders
|
|
(408,803
|
)
|
|
93,379
|
|
|
$
|
(4.38
|
)
|
|
Effects of dilutive securities
|
|
|
|
|
|
|
|||||
Options (1)
|
|
—
|
|
|
—
|
|
|
|
|||
Diluted loss per share
|
|
|
|
|
|
|
|||||
Loss available to common stockholders and assumed conversions
|
|
$
|
(408,803
|
)
|
|
93,379
|
|
|
$
|
(4.38
|
)
|
(1)
|
Inclusion of certain shares would have an anti-dilutive effect; therefore,
387.7 thousand
,
302.9 thousand
, and
2.1 million
shares were excluded from the calculations for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
(2)
|
Participating securities do not participate in losses.
|
(in thousands)
|
|
2018
|
|
2017
|
||||
Asset retirement obligation at January 1,
|
|
$
|
169,469
|
|
|
$
|
154,523
|
|
Liabilities incurred
|
|
9,899
|
|
|
17,996
|
|
||
Liability settlements and disposals
|
|
(21,550
|
)
|
|
(12,947
|
)
|
||
Accretion expense
|
|
7,318
|
|
|
7,534
|
|
||
Revisions of estimated liabilities
|
|
1,768
|
|
|
2,363
|
|
||
Asset retirement obligation at December 31,
|
|
166,904
|
|
|
169,469
|
|
||
Less current obligation
|
|
14,146
|
|
|
11,048
|
|
||
Long-term asset retirement obligation
|
|
$
|
152,758
|
|
|
$
|
158,421
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current taxes:
|
|
|
|
|
|
|
|
|
|
|||
Federal benefit
|
|
$
|
(3,007
|
)
|
|
$
|
(2,810
|
)
|
|
$
|
—
|
|
State expense (benefit)
|
|
383
|
|
|
(2
|
)
|
|
(1,115
|
)
|
|||
|
|
(2,624
|
)
|
|
(2,812
|
)
|
|
(1,115
|
)
|
|||
Deferred taxes:
|
|
|
|
|
|
|
|
|
|
|||
Federal expense (benefit)
|
|
211,717
|
|
|
173,859
|
|
|
(201,529
|
)
|
|||
State expense (benefit)
|
|
21,563
|
|
|
16,620
|
|
|
(11,757
|
)
|
|||
|
|
233,280
|
|
|
190,479
|
|
|
(213,286
|
)
|
|||
|
|
$
|
230,656
|
|
|
$
|
187,667
|
|
|
$
|
(214,401
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Provision at statutory rate
|
|
$
|
214,726
|
|
|
$
|
238,699
|
|
|
$
|
(218,122
|
)
|
Effect of state taxes
|
|
18,795
|
|
|
10,074
|
|
|
(10,237
|
)
|
|||
Revision of previous balances
|
|
—
|
|
|
—
|
|
|
7,181
|
|
|||
Tax credits and other permanent differences
|
|
1,583
|
|
|
5,442
|
|
|
5,296
|
|
|||
Change in valuation allowance, net
|
|
(1,376
|
)
|
|
486
|
|
|
1,481
|
|
|||
Stock-based compensation
|
|
(3,072
|
)
|
|
(5,888
|
)
|
|
—
|
|
|||
Impact of reduction in federal statutory rate
|
|
—
|
|
|
(61,146
|
)
|
|
—
|
|
|||
Income tax expense (benefit)
|
|
$
|
230,656
|
|
|
$
|
187,667
|
|
|
$
|
(214,401
|
)
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
|
|
||
Stock compensation and other accrued amounts
|
|
$
|
8,229
|
|
|
$
|
31,044
|
|
Net operating loss carryforward, net of valuation allowance
|
|
266,011
|
|
|
313,738
|
|
||
Credit carryforward
|
|
3,513
|
|
|
3,995
|
|
||
|
|
277,753
|
|
|
348,777
|
|
||
Liabilities:
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
(612,226
|
)
|
|
(450,395
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(334,473
|
)
|
|
$
|
(101,618
|
)
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|||
Interest expense (net of capitalized amounts of $19,969, $23,113, and $20,308, respectively)
|
|
$
|
45,357
|
|
|
$
|
52,245
|
|
|
$
|
59,282
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
13
|
|
Cash received for income tax refunds
|
|
$
|
760
|
|
|
$
|
111
|
|
|
$
|
1,450
|
|
13.
|
ACQUISITIONS AND DIVESTITURES
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Gas price per Mcf
|
$
|
3.10
|
|
|
$
|
2.98
|
|
|
$
|
2.48
|
|
Oil price per Bbl
|
$
|
65.56
|
|
|
$
|
51.34
|
|
|
$
|
42.75
|
|
NGL price per Bbl
|
$
|
21.03
|
|
|
$
|
19.09
|
|
|
$
|
14.37
|
|
|
Gas
(MMcf)
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)
|
|
Total
(MBOE)
|
||||
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
1,516,952
|
|
|
107,798
|
|
|
124,277
|
|
|
484,901
|
|
Revisions of previous estimates
|
5,888
|
|
|
(4,357
|
)
|
|
6,670
|
|
|
3,293
|
|
Extensions and discoveries
|
123,175
|
|
|
19,419
|
|
|
14,050
|
|
|
53,998
|
|
Purchases of reserves
|
959
|
|
|
1
|
|
|
—
|
|
|
161
|
|
Production
|
(168,227
|
)
|
|
(16,528
|
)
|
|
(14,200
|
)
|
|
(58,765
|
)
|
Sales of reserves
|
(7,327
|
)
|
|
(455
|
)
|
|
(164
|
)
|
|
(1,840
|
)
|
December 31, 2016
|
1,471,420
|
|
|
105,878
|
|
|
130,633
|
|
|
481,748
|
|
Revisions of previous estimates
|
(39,749
|
)
|
|
(1,225
|
)
|
|
(2,099
|
)
|
|
(9,951
|
)
|
Extensions and discoveries
|
363,774
|
|
|
53,464
|
|
|
42,692
|
|
|
156,786
|
|
Purchases of reserves
|
642
|
|
|
42
|
|
|
78
|
|
|
227
|
|
Production
|
(187,468
|
)
|
|
(20,861
|
)
|
|
(17,374
|
)
|
|
(69,479
|
)
|
Sales of reserves
|
(984
|
)
|
|
(60
|
)
|
|
(70
|
)
|
|
(294
|
)
|
December 31, 2017
|
1,607,635
|
|
|
137,238
|
|
|
153,860
|
|
|
559,037
|
|
Revisions of previous estimates
|
(132,577
|
)
|
|
(4,348
|
)
|
|
3,777
|
|
|
(22,667
|
)
|
Extensions and discoveries
|
342,810
|
|
|
53,763
|
|
|
47,614
|
|
|
158,512
|
|
Purchases of reserves
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Production
|
(205,837
|
)
|
|
(24,710
|
)
|
|
(21,994
|
)
|
|
(81,010
|
)
|
Sales of reserves
|
(20,713
|
)
|
|
(15,405
|
)
|
|
(3,821
|
)
|
|
(22,678
|
)
|
December 31, 2018
|
1,591,321
|
|
|
146,538
|
|
|
179,436
|
|
|
591,195
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
1,129,490
|
|
|
89,189
|
|
|
87,549
|
|
|
364,987
|
|
December 31, 2016
|
1,144,720
|
|
|
92,032
|
|
|
99,176
|
|
|
381,994
|
|
December 31, 2017
|
1,334,510
|
|
|
114,116
|
|
|
126,227
|
|
|
462,761
|
|
December 31, 2018
|
1,398,729
|
|
|
116,339
|
|
|
151,566
|
|
|
501,027
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
387,462
|
|
|
18,609
|
|
|
36,728
|
|
|
119,914
|
|
December 31, 2016
|
326,700
|
|
|
13,846
|
|
|
31,457
|
|
|
99,754
|
|
December 31, 2017
|
273,125
|
|
|
23,122
|
|
|
27,633
|
|
|
96,276
|
|
December 31, 2018
|
192,592
|
|
|
30,199
|
|
|
27,870
|
|
|
90,168
|
|
|
PUD Reserves
(MMBOE)
|
|
PUD reserves at December 31, 2017
|
96.3
|
|
Converted to developed
|
(28.9
|
)
|
Additions
|
53.8
|
|
Net revisions
|
(31.0
|
)
|
PUD reserves at December 31, 2018
|
90.2
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Costs incurred during the year:
|
|
|
|
|
|
|
|
|
|
|||
Acquisition of properties
|
|
|
|
|
|
|
|
|
|
|||
Proved
|
|
$
|
62
|
|
|
$
|
938
|
|
|
$
|
2,678
|
|
Unproved
|
|
102,666
|
|
|
135,565
|
|
|
67,961
|
|
|||
Exploration
|
|
6,341
|
|
|
11,804
|
|
|
5,814
|
|
|||
Development
|
|
1,487,453
|
|
|
1,140,548
|
|
|
672,842
|
|
|||
Oil and gas expenditures
|
|
1,596,522
|
|
|
1,288,855
|
|
|
749,295
|
|
|||
Property sales
|
|
(581,799
|
)
|
|
(11,680
|
)
|
|
(24,687
|
)
|
|||
|
|
1,014,723
|
|
|
1,277,175
|
|
|
724,608
|
|
|||
Asset retirement obligation, net
|
|
(2,004
|
)
|
|
9,416
|
|
|
(7,950
|
)
|
|||
|
|
$
|
1,012,719
|
|
|
$
|
1,286,591
|
|
|
$
|
716,658
|
|
(in thousands)
|
|
|
||
Proved properties
|
|
$
|
18,566,757
|
|
Unproved properties and properties under development, not being amortized
|
|
436,325
|
|
|
|
|
19,003,082
|
|
|
Less-accumulated depreciation, depletion, amortization, and impairments
|
|
(15,287,752
|
)
|
|
Net oil and gas properties
|
|
$
|
3,715,330
|
|
(in thousands)
|
|
|
||
2018
|
|
$
|
198,949
|
|
2017
|
|
102,258
|
|
|
2016
|
|
39,846
|
|
|
2015 and prior
|
|
95,272
|
|
|
|
|
$
|
436,325
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except per BOE)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Oil, gas, and NGL revenues from production
|
|
$
|
2,297,645
|
|
|
$
|
1,874,003
|
|
|
$
|
1,221,218
|
|
Less operating costs and income taxes:
|
|
|
|
|
|
|
|
|
|
|||
Impairment of oil and gas properties
|
|
—
|
|
|
—
|
|
|
757,670
|
|
|||
Depletion
|
|
538,919
|
|
|
399,328
|
|
|
346,003
|
|
|||
Asset retirement obligation
|
|
7,142
|
|
|
15,624
|
|
|
7,828
|
|
|||
Production
|
|
293,213
|
|
|
262,180
|
|
|
232,002
|
|
|||
Transportation, processing, and other operating
|
|
218,614
|
|
|
254,730
|
|
|
210,144
|
|
|||
Taxes other than income
|
|
125,169
|
|
|
89,864
|
|
|
61,946
|
|
|||
Income tax expense (benefit)
|
|
251,897
|
|
|
310,937
|
|
|
(135,665
|
)
|
|||
|
|
1,434,954
|
|
|
1,332,663
|
|
|
1,479,928
|
|
|||
Results of operations from oil and gas producing activities
|
|
$
|
862,691
|
|
|
$
|
541,340
|
|
|
$
|
(258,710
|
)
|
Depletion rate per BOE
|
|
$
|
6.65
|
|
|
$
|
5.75
|
|
|
$
|
5.89
|
|
|
|
December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Future cash inflows
|
|
$
|
14,050,367
|
|
|
$
|
11,967,325
|
|
|
$
|
7,576,211
|
|
Future production costs
|
|
(4,889,601
|
)
|
|
(4,360,599
|
)
|
|
(2,970,891
|
)
|
|||
Future development costs
|
|
(1,017,318
|
)
|
|
(948,735
|
)
|
|
(794,298
|
)
|
|||
Future income tax expenses
|
|
(1,303,762
|
)
|
|
(882,519
|
)
|
|
(507,145
|
)
|
|||
Future net cash flows
|
|
6,839,686
|
|
|
5,775,472
|
|
|
3,303,877
|
|
|||
10% annual discount for estimated timing of cash flows
|
|
(2,824,499
|
)
|
|
(2,490,471
|
)
|
|
(1,411,259
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
4,015,187
|
|
|
$
|
3,285,001
|
|
|
$
|
1,892,618
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Standardized Measure, beginning of period
|
|
$
|
3,285,001
|
|
|
$
|
1,892,618
|
|
|
$
|
1,934,131
|
|
Sales, net of production costs
|
|
(1,660,649
|
)
|
|
(1,267,229
|
)
|
|
(717,126
|
)
|
|||
Net change in sales prices, net of production costs
|
|
377,178
|
|
|
855,024
|
|
|
(429,956
|
)
|
|||
Extensions and discoveries, net of future production and development costs
|
|
1,738,993
|
|
|
1,443,577
|
|
|
517,702
|
|
|||
Changes in future development costs
|
|
194,523
|
|
|
298,819
|
|
|
167,387
|
|
|||
Previously estimated development costs incurred during the period
|
|
335,954
|
|
|
78,398
|
|
|
110,945
|
|
|||
Revision of quantity estimates
|
|
96,783
|
|
|
(65,376
|
)
|
|
15,701
|
|
|||
Accretion of discount
|
|
372,482
|
|
|
212,192
|
|
|
227,904
|
|
|||
Change in income taxes
|
|
(284,186
|
)
|
|
(210,519
|
)
|
|
115,609
|
|
|||
Purchases of reserves in place
|
|
—
|
|
|
2,255
|
|
|
429
|
|
|||
Sales of reserves
|
|
(300,592
|
)
|
|
(1,666
|
)
|
|
(9,440
|
)
|
|||
Change in production rates and other
|
|
(140,300
|
)
|
|
46,908
|
|
|
(40,668
|
)
|
|||
Standardized Measure, end of period
|
|
$
|
4,015,187
|
|
|
$
|
3,285,001
|
|
|
$
|
1,892,618
|
|
|
|
Quarter
|
||||||||||||||
2018
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
567,134
|
|
|
$
|
556,274
|
|
|
$
|
591,488
|
|
|
$
|
624,121
|
|
Expenses, net
|
|
380,816
|
|
|
415,277
|
|
|
443,134
|
|
|
307,939
|
|
||||
Net income
|
|
$
|
186,318
|
|
|
$
|
140,997
|
|
|
$
|
148,354
|
|
|
$
|
316,182
|
|
Earnings per share to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
1.96
|
|
|
$
|
1.48
|
|
|
$
|
1.56
|
|
|
$
|
3.32
|
|
Diluted
|
|
$
|
1.96
|
|
|
$
|
1.48
|
|
|
$
|
1.56
|
|
|
$
|
3.32
|
|
|
|
Quarter
|
||||||||||||||
2017
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
447,176
|
|
|
$
|
456,452
|
|
|
$
|
463,681
|
|
|
$
|
550,940
|
|
Expenses, net
|
|
316,204
|
|
|
359,190
|
|
|
372,282
|
|
|
376,244
|
|
||||
Net income
|
|
$
|
130,972
|
|
|
$
|
97,262
|
|
|
$
|
91,399
|
|
|
$
|
174,696
|
|
Earnings per share to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
$
|
0.96
|
|
|
$
|
1.83
|
|
Diluted
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
$
|
0.96
|
|
|
$
|
1.83
|
|
(1)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets;
|
(2)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the consolidated financial statements.
|
Name
|
|
Age
|
|
Office
|
Thomas E. Jorden
|
|
61
|
|
Chairman of the Board, Chief Executive Officer and President
|
Joseph R. Albi
|
|
60
|
|
Executive Vice President — Operations, Chief Operating Officer
|
Stephen P. Bell
|
|
64
|
|
Executive Vice President — Business Development
|
G. Mark Burford
|
|
51
|
|
Vice President and Chief Financial Officer
|
Francis B. Barron
|
|
56
|
|
Senior Vice President — General Counsel
|
John A. Lambuth
|
|
56
|
|
Senior Vice President — Exploration
|
Gary R. Abbott
|
|
46
|
|
Vice President — Corporate Engineering
|
Timothy A. Ficker
|
|
51
|
|
Vice President — Controller, Chief Accounting Officer, and Assistant Secretary
|
Exhibit
|
|
Title
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Exhibit
|
|
Title
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Exhibit
|
|
Title
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Exhibit
|
|
Title
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Exhibit
|
|
Title
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS
|
|
XBRL Instance Document. *
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document. *
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. *
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document. *
|
|
|
|
Exhibit
|
|
Title
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. *
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document. *
|
|
CIMAREX ENERGY CO.
|
|
|
|
|
|
By:
|
/s/ Thomas E. Jorden
|
|
|
Thomas E. Jorden
Chairman of the Board, Chief Executive Officer, and President
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Thomas E. Jorden
|
|
Chairman of the Board, Director, Chief Executive Officer,
|
|
|
|
Thomas E. Jorden
|
|
and President (Principal Executive Officer)
|
|
February 20, 2019
|
|
|
|
|
|
|
|
*
|
|
Director, Executive Vice President — Operations,
|
|
|
|
Attorney-in-Fact
|
|
Chief Operating Officer
|
|
February 20, 2019
|
|
Joseph R. Albi
|
|
|
|
|
|
|
|
|
|
|
|
/s/ G. Mark Burford
|
|
Vice President and Chief Financial Officer
|
|
|
|
G. Mark Burford
|
|
(Principal Financial Officer)
|
|
February 20, 2019
|
|
|
|
|
|
|
|
/s/ Timothy A. Ficker
|
|
Vice President, Controller, Chief Accounting Officer
|
|
|
|
Timothy A. Ficker
|
|
(Principal Accounting Officer)
|
|
February 20, 2019
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Hans Helmerich
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
David A. Hentschel
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Harold R. Logan, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Floyd R. Price
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Monroe W. Robertson
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Lisa A. Stewart
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Michael J. Sullivan
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Attorney-in-Fact
|
|
Director
|
|
February 20, 2019
|
|
Frances M. Vallejo
|
|
|
|
|
|
|
|
|
|
|
|
*By:
|
/s/ G. Mark Burford
|
|
Vice President and Chief Financial Officer
|
|
|
|
G. Mark Burford
Attorney-in-Fact
|
|
(Principal Financial Officer)
|
|
February 20, 2019
|
Name:
<first_name> <last_name>
|
|
Participant ID:
<emp_id>
|
|
Plan:
2014 Equity Incentive Plan
|
|
Date of Award:
December 6, 2018
|
|
Number of shares:
<shares_awarded>
|
|
Restriction Period Ends:
December 1, 2021
|
a.
|
The calculated percentage difference between (i) and (ii), below:
|
(i)
|
the average (rounded to the second decimal place) of the per share closing price of the Company’s common stock (the “XEC Beginning Price”) and the common stock of each company in the Performance Peer Group over 30 trading days preceding the beginning of the Performance Period, and
|
(ii)
|
the average (rounded to the second decimal place) of the per share closing price of the Company’s common stock (the “XEC Ending Price”) and the common stock of each company in the Performance Peer Group over 30 trading days preceding the end of the Performance Period.
|
b.
|
After determination of the percentage difference as provided in 4.a., the Company and the companies in the Performance Peer Group will be ranked from the highest percentage to the lowest percentage, with the highest percentage company ranked as first and the lowest
|
c.
|
The result obtained in 4.b. will serve as the basis for the percentage of Vested Shares to be held by you. The applicable vesting percentages are set forth on
Appendix A
to this Agreement. For the Company’s rank under the column entitled “Relative Performance Rank” you will vest the percentage shown under the appropriate “Percent of Award Vesting” column depending on whether (i) the XEC Ending Price is less than the XEC Beginning Price or (ii) the XEC Ending Price is equal to or greater than the XEC Beginning Price. If at the end of the Performance Period there are fewer companies in the Performance Peer Group than at the beginning of the Performance Period, the relative performance rank will be adjusted so that the Company must be ranked first or second of the companies in the Performance Peer Group in order for you to achieve 200% of the award, and no shares will vest if the Company is ranked less than 35% of the companies in the Performance Peer Group, with the remaining vesting percentages adjusted by interpolation.
|
Relative Performance Rank
|
XEC Ending Price is Less Than XEC Beginning Price - Percent of Award Vesting
|
XEC Ending Price is Equal to or Greater Than XEC Beginning Price - Percent of Award Vesting
|
1-2
|
200%
|
200%
|
3
|
175%
|
175%
|
4-5
|
135%
|
150%
|
6
|
100%
|
125%
|
7-8
|
50%
|
100%
|
9
|
0%
|
75%
|
10
|
0%
|
50%
|
11-15
|
0%
|
0%
|
Anadarko Petroleum Corporation (APC)
|
EQT Corporation (EQT)
|
Apache Corporation (APA)
|
Hess Corporation (HES)
|
Cabot Oil & Gas Corporation (COG)
|
Marathon Oil Corporation (MRO
|
Cimarex Energy Co. (XEC)
|
Newfield Exploration Company (NFX)
|
Concho Resources Inc. (CXO)
|
Noble Energy Inc. (NBL)
|
ConocoPhillips (COP)
|
Occidental Petroleum Corporation (OXY)
|
Devon Energy Corporation (DVN)
|
Pioneer Natural Resources Company (PXD)
|
EOG Resources Inc. (EOG)
|
|
/s/ Thomas E. Jorden
Thomas E. Jorden, Chairman of the Board, Chief Executive Officer and President
|
|
/s/ Joseph R. Albi
Joseph R. Albi, Director, Executive Vice President-Operations, Chief Operating Officer
|
/s/ G. Mark Burford
G. Mark Burford, Vice President and Chief Financial Officer
|
|
/s/ Hans Helmerich
Hans Helmerich, Director
|
/s/ David A. Hentschel
David A. Hentschel, Director
|
|
/s/ Harold R. Logan, Jr.
Harold R. Logan, Jr., Director
|
/s/ Floyd R. Price
Floyd R. Price, Director
|
|
/s/ Monroe W. Robertson
Monroe W. Robertson, Director
|
/s/ Lisa A. Stewart
Lisa A. Stewart, Director
|
|
/s/ Michael J. Sullivan
Michael J. Sullivan, Director
|
/s/ Frances M. Vallejo
Frances M. Vallejo, Director
|
|
|
/s/ THOMAS E. JORDEN
|
|
|
Name:
|
Thomas E. Jorden
|
|
Title:
|
Chairman of the Board, Chief Executive Officer, and President
|
/s/ G. MARK BURFORD
|
|
|
Name:
|
G. Mark Burford
|
|
Title:
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
Dated:
|
February 20, 2019
|
/s/ THOMAS E. JORDEN
|
|
|
|
Name:
|
Thomas E. Jorden
|
|
|
Title:
|
Chairman of the Board, Chief Executive Officer,
|
|
|
|
and President
|
|
|
|
|
Dated:
|
February 20, 2019
|
/s/ G. Mark Burford
|
|
|
|
Name:
|
G. Mark Burford
|
|
|
Title:
|
Vice President and Chief Financial Officer
|
|
|
2
|
DeGolyer and MacNaughton
|
|
|
|
|
3
|
DeGolyer and MacNaughton
|
|
|
|
|
4
|
DeGolyer and MacNaughton
|
|
|
|
|
5
|
DeGolyer and MacNaughton
|
|
|
|
|
6
|
DeGolyer and MacNaughton
|
|
|
|
|
7
|
DeGolyer and MacNaughton
|
|
|
|
|
8
|
DeGolyer and MacNaughton
|
|
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which firm did prepare the report of third party addressed to Cimarex dated January 21, 2019, and that I, as Senior Vice President, was responsible for the preparation of this report of third party.
|
2.
|
That I attended the University of Texas at Austin, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 1984; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and that I have in excess of 34 years of experience in oil and gas reservoir studies and reserves evaluations.
|