(Mark One) | ||||||||
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the fiscal year ended | December 31, 2020 | |||||||
OR | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from _______________ to _______________ |
Delaware | 45-0466694 | ||||||||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||||||||
1700 Lincoln Street, Suite 3700 | Denver | Colorado | 80203 | ||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock ($0.01 par value) | XEC | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||||
Emerging Growth Company | ☐ |
Item | Page | ||||||||||
Proved Reserves
(MBOE) |
|||||
Reserves at December 31, 2019 | 619,595 | ||||
Revisions of previous estimates | (52,430) | ||||
Extensions and discoveries | 56,575 | ||||
Production | (92,412) | ||||
Sales of reserves | (307) | ||||
Reserves at December 31, 2020 | 531,021 |
December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Proved reserves: | |||||||||||||||||
Gas (MMcf) | 1,362,842 | 1,532,145 | 1,591,321 | ||||||||||||||
Oil (MBbls) | 144,063 | 169,770 | 146,538 | ||||||||||||||
NGL (MBbls) | 159,818 | 194,468 | 179,436 | ||||||||||||||
Total (MBOE) | 531,021 | 619,595 | 591,195 | ||||||||||||||
Percent developed | 84 | % | 86 | % | 85 | % |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
% of
Total Proved Reserves |
|||||||||||||||||||||||||
Mid-Continent | 570,578 | 17,491 | 56,130 | 168,717 | 32 | % | |||||||||||||||||||||||
Permian Basin | 790,750 | 126,327 | 103,606 | 361,725 | 68 | % | |||||||||||||||||||||||
Other | 1,514 | 245 | 82 | 579 | — | % | |||||||||||||||||||||||
1,362,842 | 144,063 | 159,818 | 531,021 | 100 | % |
Total Production Volumes | Average Daily Production Volumes | |||||||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31, |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
||||||||||||||||||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian Basin | 148,227 | 24,810 | 17,831 | 67,345 | 405.0 | 67.8 | 48.7 | 184.0 | ||||||||||||||||||||||||||||||||||||||||||
Mid-Continent | 84,016 | 3,219 | 7,700 | 24,922 | 229.6 | 8.8 | 21.0 | 68.1 | ||||||||||||||||||||||||||||||||||||||||||
Other | 382 | 58 | 23 | 145 | 1.0 | 0.1 | 0.1 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||
Total company | 232,625 | 28,087 | 25,554 | 92,412 | 635.6 | 76.7 | 69.8 | 252.5 | ||||||||||||||||||||||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian Basin | 145,612 | 26,376 | 18,973 | 69,618 | 398.9 | 72.3 | 52.0 | 190.8 | ||||||||||||||||||||||||||||||||||||||||||
Mid-Continent | 105,515 | 5,033 | 9,263 | 31,882 | 289.1 | 13.8 | 25.4 | 87.3 | ||||||||||||||||||||||||||||||||||||||||||
Other | 440 | 54 | 18 | 145 | 1.2 | 0.1 | — | 0.4 | ||||||||||||||||||||||||||||||||||||||||||
Total company | 251,567 | 31,463 | 28,254 | 101,645 | 689.2 | 86.2 | 77.4 | 278.5 | ||||||||||||||||||||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian Basin | 92,593 | 19,104 | 11,499 | 46,035 | 253.7 | 52.3 | 31.5 | 126.1 | ||||||||||||||||||||||||||||||||||||||||||
Mid-Continent | 112,697 | 5,530 | 10,474 | 34,787 | 308.8 | 15.2 | 28.7 | 95.3 | ||||||||||||||||||||||||||||||||||||||||||
Other | 547 | 76 | 21 | 188 | 1.4 | 0.2 | 0.1 | 0.5 | ||||||||||||||||||||||||||||||||||||||||||
Total company | 205,837 | 24,710 | 21,994 | 81,010 | 563.9 | 67.7 | 60.3 | 221.9 |
Total Production Volumes | Average Daily Production Volumes | |||||||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31, |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
||||||||||||||||||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Watonga-Chickasha | 70,434 | 2,917 | 7,201 | 21,858 | 192.4 | 8.0 | 19.7 | 59.7 | ||||||||||||||||||||||||||||||||||||||||||
Dixieland | 45,463 | 8,478 | 5,397 | 21,453 | 124.2 | 23.2 | 14.7 | 58.6 | ||||||||||||||||||||||||||||||||||||||||||
Ford West | 42,832 | 4,485 | 5,095 | 16,719 | 117.0 | 12.3 | 13.9 | 45.7 | ||||||||||||||||||||||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Watonga-Chickasha | 90,148 | 4,643 | 8,689 | 28,357 | 247.0 | 12.7 | 23.8 | 77.7 | ||||||||||||||||||||||||||||||||||||||||||
Dixieland | 42,658 | 8,938 | 5,934 | 21,982 | 116.9 | 24.5 | 16.3 | 60.2 | ||||||||||||||||||||||||||||||||||||||||||
Ford West | 41,087 | 5,042 | 5,212 | 17,102 | 112.6 | 13.8 | 14.3 | 46.9 | ||||||||||||||||||||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Watonga-Chickasha | 96,043 | 5,072 | 9,809 | 30,889 | 263.1 | 13.9 | 26.9 | 84.6 | ||||||||||||||||||||||||||||||||||||||||||
Dixieland | 11,940 | 2,902 | 1,538 | 6,430 | 32.7 | 7.9 | 4.2 | 17.6 | ||||||||||||||||||||||||||||||||||||||||||
Ford West | 30,976 | 3,777 | 3,823 | 12,763 | 84.9 | 10.3 | 10.5 | 35.0 |
Average Realized Price | Production Cost (per BOE) | |||||||||||||||||||||||||
Years Ended December 31, |
Gas
(per Mcf) |
Oil
(per Bbl) |
NGL
(per Bbl) |
|||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||
Permian Basin | $ | 0.69 | $ | 35.66 | $ | 9.64 | $ | 3.14 | ||||||||||||||||||
Mid-Continent | $ | 1.67 | $ | 34.97 | $ | 12.60 | $ | 2.92 | ||||||||||||||||||
Other | $ | 1.98 | $ | 41.15 | $ | 9.42 | $ | 6.13 | ||||||||||||||||||
Total company | $ | 1.05 | $ | 35.59 | $ | 10.53 | $ | 3.09 | ||||||||||||||||||
2019 | ||||||||||||||||||||||||||
Permian Basin | $ | 0.49 | $ | 52.55 | $ | 12.62 | $ | 3.47 | ||||||||||||||||||
Mid-Continent | $ | 1.95 | $ | 53.89 | $ | 15.47 | $ | 3.04 | ||||||||||||||||||
Other | $ | 2.44 | $ | 56.52 | $ | 15.70 | $ | 9.59 | ||||||||||||||||||
Total company | $ | 1.11 | $ | 52.77 | $ | 13.55 | $ | 3.34 | ||||||||||||||||||
2018 | ||||||||||||||||||||||||||
Permian Basin | $ | 1.69 | $ | 54.95 | $ | 22.84 | $ | 4.37 | ||||||||||||||||||
Mid-Continent | $ | 2.23 | $ | 62.31 | $ | 21.67 | $ | 2.69 | ||||||||||||||||||
Other | $ | 2.97 | $ | 58.40 | $ | 26.46 | $ | 7.63 | ||||||||||||||||||
Total company | $ | 1.99 | $ | 56.61 | $ | 22.28 | $ | 3.66 |
Capital Investment | Gross Productive Wells Completed |
Net
Productive Wells Completed |
|||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Exploration and development: | |||||||||||||||||||||||
Permian Basin | $ | 503,304 | 92 | 48.1 | |||||||||||||||||||
Mid-Continent | 40,825 | 57 | 2.9 | ||||||||||||||||||||
Other | 727 | — | — | ||||||||||||||||||||
544,856 | 149 | 51.0 | |||||||||||||||||||||
Saltwater disposal/Midstream | 32,297 | ||||||||||||||||||||||
Total capital investment | $ | 577,153 |
Wells Completed | |||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||
Development | |||||||||||||||||||||||||||||||||||
Productive | 149 | 51.0 | 289 | 90.2 | 349 | 122.1 | |||||||||||||||||||||||||||||
Dry | 2 | 1.5 | 2 | 1.9 | — | — | |||||||||||||||||||||||||||||
Total | 151 | 52.5 | 291 | 92.1 | 349 | 122.1 |
Gas | Oil | ||||||||||||||||||||||
Gross | Net | Gross | Net | ||||||||||||||||||||
Mid-Continent | 3,876 | 1,449 | 869 | 175 | |||||||||||||||||||
Permian Basin | 705 | 310 | 4,495 | 827 | |||||||||||||||||||
Other | 103 | 3 | 13 | 1 | |||||||||||||||||||
4,684 | 1,762 | 5,377 | 1,003 |
Acreage | |||||||||||||||||||||||||||||||||||
Undeveloped | Developed | Total | |||||||||||||||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||
Mid-Continent | |||||||||||||||||||||||||||||||||||
Kansas | 16,822 | 16,782 | — | — | 16,822 | 16,782 | |||||||||||||||||||||||||||||
Oklahoma | 156,179 | 47,624 | 774,542 | 306,849 | 930,721 | 354,473 | |||||||||||||||||||||||||||||
Texas | 22,544 | 9,317 | 108,536 | 52,676 | 131,080 | 61,993 | |||||||||||||||||||||||||||||
195,545 | 73,723 | 883,078 | 359,525 | 1,078,623 | 433,248 | ||||||||||||||||||||||||||||||
Permian Basin | |||||||||||||||||||||||||||||||||||
New Mexico | 123,460 | 49,306 | 175,144 | 120,106 | 298,604 | 169,412 | |||||||||||||||||||||||||||||
Texas | 45,962 | 26,971 | 222,445 | 134,233 | 268,407 | 161,204 | |||||||||||||||||||||||||||||
169,422 | 76,277 | 397,589 | 254,339 | 567,011 | 330,616 | ||||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||||||||
Arizona | 2,097,841 | 2,097,841 | 17,212 | 17,207 | 2,115,053 | 2,115,048 | |||||||||||||||||||||||||||||
California | 383,487 | 383,487 | — | — | 383,487 | 383,487 | |||||||||||||||||||||||||||||
Colorado | 38,092 | 18,767 | 43,459 | 1,642 | 81,551 | 20,409 | |||||||||||||||||||||||||||||
Gulf of Mexico | 20,000 | 11,000 | 26,345 | 6,381 | 46,345 | 17,381 | |||||||||||||||||||||||||||||
Nevada | 1,007,167 | 1,007,167 | 440 | 1 | 1,007,607 | 1,007,168 | |||||||||||||||||||||||||||||
New Mexico | 1,640,153 | 1,634,459 | 18,538 | 2,436 | 1,658,691 | 1,636,895 | |||||||||||||||||||||||||||||
Texas | 6,487 | 2,616 | 10,831 | 4,866 | 17,318 | 7,482 | |||||||||||||||||||||||||||||
Utah | 66,380 | 58,933 | 42,458 | 1,445 | 108,838 | 60,378 | |||||||||||||||||||||||||||||
Wyoming | 79,640 | 18,557 | 51,947 | 3,980 | 131,587 | 22,537 | |||||||||||||||||||||||||||||
Other | 235,647 | 182,286 | 21,770 | 4,827 | 257,417 | 187,113 | |||||||||||||||||||||||||||||
5,574,894 | 5,415,113 | 233,000 | 42,785 | 5,807,894 | 5,457,898 | ||||||||||||||||||||||||||||||
5,939,861 | 5,565,113 | 1,513,667 | 656,649 | 7,453,528 | 6,221,762 |
Acreage | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mid-Continent | 8,074 | 6,583 | 3,101 | 1,946 | 1,233 | 465 | 420 | 330 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Permian Basin | 10,835 | 4,878 | 4,394 | 1,978 | 960 | 960 | 40 | 40 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 124,148 | 120,590 | 34,413 | 31,592 | 6,840 | 5,729 | 1,302 | 1,241 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
143,057 | 132,051 | 41,908 | 35,516 | 9,033 | 7,154 | 1,762 | 1,611 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
% of total undeveloped acreage | 2.4 | 2.4 | 0.7 | 0.6 | 0.2 | 0.1 | — | — | — | — |
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs | ||||||||||||||||||||||
January 1-31, 2020 | — | $ | — | — | — | |||||||||||||||||||||
February 1-29, 2020 | — | — | — | — | ||||||||||||||||||||||
March 1-31, 2020 | 12,199 | 13.56 | — | — | ||||||||||||||||||||||
April 1-30, 2020 | 1,160 | 20.53 | — | — | ||||||||||||||||||||||
May 1-31, 2020 | — | — | — | — | ||||||||||||||||||||||
June 1-30, 2020 | — | — | — | — | ||||||||||||||||||||||
July 1-31, 2020 | 94,245 | 24.57 | — | — | ||||||||||||||||||||||
August 1-31, 2020 | — | — | — | — | ||||||||||||||||||||||
September 1-30, 2020 | — | — | — | — | ||||||||||||||||||||||
October 1-31, 2020 | — | — | — | — | ||||||||||||||||||||||
November 1-30, 2020 | 1,468 | 31.25 | — | — | ||||||||||||||||||||||
December 1-31, 2020 | 52,620 | 36.21 | — | — | ||||||||||||||||||||||
Total | 161,692 | $ | 26.73 | — | — |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||||
Cimarex Energy Co. | $ | 100.00 | $ | 152.64 | $ | 137.42 | $ | 69.88 | $ | 60.39 | $ | 44.43 | |||||||||||||||||||||||
S&P 500 | $ | 100.00 | $ | 111.96 | $ | 136.40 | $ | 130.42 | $ | 171.49 | $ | 203.04 | |||||||||||||||||||||||
Dow Jones US Exploration & Production | $ | 100.00 | $ | 124.48 | $ | 126.10 | $ | 103.69 | $ | 115.51 | $ | 76.64 | |||||||||||||||||||||||
S&P Oil & Gas Exploration & Production | $ | 100.00 | $ | 132.86 | $ | 124.48 | $ | 100.20 | $ | 112.25 | $ | 72.49 |
Years Ended December 31, | |||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||
Operating results: | |||||||||||||||||||||||||||||
Oil, gas, and NGL sales | $ | 1,512,688 | $ | 2,321,921 | $ | 2,297,645 | $ | 1,874,003 | $ | 1,221,218 | |||||||||||||||||||
Total revenues (1) | $ | 1,558,595 | $ | 2,362,969 | $ | 2,339,017 | $ | 1,918,249 | $ | 1,257,345 | |||||||||||||||||||
Net (loss) income (2) | $ | (1,967,458) | $ | (124,619) | $ | 791,851 | $ | 494,329 | $ | (408,803) | |||||||||||||||||||
Earnings (loss) per common share: | |||||||||||||||||||||||||||||
Basic | $ | (19.73) | $ | (1.33) | $ | 8.32 | $ | 5.19 | $ | (4.38) | |||||||||||||||||||
Diluted | $ | (19.73) | $ | (1.33) | $ | 8.32 | $ | 5.19 | $ | (4.38) | |||||||||||||||||||
Cash dividends declared per common share | $ | 0.88 | $ | 0.80 | $ | 0.68 | $ | 0.32 | $ | 0.32 | |||||||||||||||||||
Cash flow data: | |||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 904,167 | $ | 1,343,966 | $ | 1,550,994 | $ | 1,096,564 | $ | 625,849 | |||||||||||||||||||
Net cash used by investing activities | $ | (578,875) | $ | (1,577,882) | $ | (1,085,618) | $ | (1,265,897) | $ | (692,410) | |||||||||||||||||||
Net cash used by financing activities | $ | (146,869) | $ | (472,028) | $ | (65,244) | $ | (83,009) | $ | (59,945) |
December 31, | |||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||
(in thousands, except proved reserves amounts) | |||||||||||||||||||||||||||||
Balance sheet data: | |||||||||||||||||||||||||||||
Cash and cash equivalents (3) | $ | 273,145 | $ | 94,722 | $ | 800,666 | $ | 400,534 | $ | 652,876 | |||||||||||||||||||
Oil and gas properties, net (2) (3) | $ | 3,436,669 | $ | 5,210,698 | $ | 3,715,330 | $ | 3,241,530 | $ | 2,354,267 | |||||||||||||||||||
Goodwill (3) | $ | — | $ | 716,865 | $ | 620,232 | $ | 620,232 | $ | 620,232 | |||||||||||||||||||
Total assets (2) (3) | $ | 4,621,989 | $ | 7,140,029 | $ | 6,062,084 | $ | 5,042,639 | $ | 4,237,724 | |||||||||||||||||||
Deferred income tax (asset) liability | $ | (20,472) | $ | 338,424 | $ | 334,473 | $ | 101,618 | $ | (55,835) | |||||||||||||||||||
Long-term obligations: | |||||||||||||||||||||||||||||
Long-term debt (principal) (4) | $ | 2,000,000 | $ | 2,000,000 | $ | 1,500,000 | $ | 1,500,000 | $ | 1,500,000 | |||||||||||||||||||
Operating and finance leases (5) | $ | 154,436 | $ | 202,921 | $ | — | $ | — | $ | — | |||||||||||||||||||
Other | $ | 229,794 | $ | 197,056 | $ | 200,564 | $ | 206,249 | $ | 184,444 | |||||||||||||||||||
Redeemable preferred stock (3) | $ | 36,781 | $ | 81,620 | $ | — | $ | — | $ | — | |||||||||||||||||||
Stockholders’ equity (2) | $ | 1,553,454 | $ | 3,576,141 | $ | 3,329,786 | $ | 2,568,278 | $ | 2,042,989 | |||||||||||||||||||
Proved Reserves: | |||||||||||||||||||||||||||||
Oil (MBbls) | 144,063 | 169,770 | 146,538 | 137,238 | 105,878 | ||||||||||||||||||||||||
Gas (Bcf) | 1,363 | 1,532 | 1,591 | 1,608 | 1,471 | ||||||||||||||||||||||||
NGL (MBbls) | 159,818 | 194,468 | 179,436 | 153,860 | 130,633 | ||||||||||||||||||||||||
Total (MBOE) | 531,021 | 619,595 | 591,195 | 559,037 | 481,748 |
Years Ended December 31, |
Variance Between
2020 / 2019 |
|||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
Average NYMEX price | ||||||||||||||||||||
Oil — per barrel | $ | 39.40 | $ | 57.03 | (31)% | |||||||||||||||
Gas — per Mcf | $ | 2.08 | $ | 2.63 | (21)% | |||||||||||||||
Average realized price | ||||||||||||||||||||
Oil — per barrel | $ | 35.59 | $ | 52.77 | (33)% | |||||||||||||||
Gas — per Mcf | $ | 1.05 | $ | 1.11 | (5)% | |||||||||||||||
NGL — per barrel | $ | 10.53 | $ | 13.55 | (22)% | |||||||||||||||
Average price differential | ||||||||||||||||||||
Oil — per barrel | $ | (3.81) | $ | (4.26) | 11% | |||||||||||||||
Gas — per Mcf | $ | (1.03) | $ | (1.52) | 32% |
Average Price Differentials | ||||||||||||||||||||||||||||||||
Year |
Fourth
Quarter |
Third
Quarter |
Second
Quarter |
First
Quarter |
||||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||
Oil | ||||||||||||||||||||||||||||||||
Permian Basin
|
$ | (3.74) | $ | (2.79) | $ | (2.71) | $ | (8.12) | $ | (2.00) | ||||||||||||||||||||||
Mid-Continent
|
$ | (4.43) | $ | (0.99) | $ | (5.06) | $ | (9.53) | $ | (2.02) | ||||||||||||||||||||||
Total Company
|
$ | (3.81) | $ | (2.57) | $ | (2.99) | $ | (8.28) | $ | (1.99) | ||||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||||||
Permian Basin
|
$ | (1.39) | $ | (1.34) | $ | (1.15) | $ | (1.09) | $ | (1.85) | ||||||||||||||||||||||
Mid-Continent
|
$ | (0.41) | $ | (0.36) | $ | (0.31) | $ | (0.31) | $ | (0.57) | ||||||||||||||||||||||
Total Company
|
$ | (1.03) | $ | (0.98) | $ | (0.84) | $ | (0.80) | $ | (1.40) | ||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||||||||
Oil | ||||||||||||||||||||||||||||||||
Permian Basin
|
$ | (4.48) | $ | (2.18) | $ | (3.76) | $ | (5.80) | $ | (6.90) | ||||||||||||||||||||||
Mid-Continent
|
$ | (3.14) | $ | (2.05) | $ | (3.72) | $ | (4.39) | $ | (2.17) | ||||||||||||||||||||||
Total Company
|
$ | (4.26) | $ | (2.16) | $ | (3.74) | $ | (5.58) | $ | (6.03) | ||||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||||||
Permian Basin
|
$ | (2.14) | $ | (1.67) | $ | (1.83) | $ | (3.10) | $ | (1.91) | ||||||||||||||||||||||
Mid-Continent
|
$ | (0.68) | $ | (0.74) | $ | (0.66) | $ | (0.86) | $ | (0.46) | ||||||||||||||||||||||
Total Company
|
$ | (1.52) | $ | (1.31) | $ | (1.35) | $ | (2.14) | $ | (1.24) |
December 31, 2020 | |||||||||||||||||||||||
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
||||||||||||||||||||
Permian Basin | 790,750 | 126,327 | 103,606 | 361,725 | |||||||||||||||||||
Mid-Continent | 570,578 | 17,491 | 56,130 | 168,717 | |||||||||||||||||||
Other | 1,514 | 245 | 82 | 579 | |||||||||||||||||||
1,362,842 | 144,063 | 159,818 | 531,021 |
December 31, 2019 | |||||||||||||||||||||||
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
||||||||||||||||||||
Permian Basin | 870,208 | 147,662 | 130,007 | 422,703 | |||||||||||||||||||
Mid-Continent | 660,161 | 21,848 | 64,377 | 196,252 | |||||||||||||||||||
Other | 1,776 | 260 | 84 | 640 | |||||||||||||||||||
1,532,145 | 169,770 | 194,468 | 619,595 |
Years Ended
December 31, |
Price / Volume Variance | |||||||||||||||||||||||||||||||||||||||||||
Production Revenue (in thousands)
|
2020 | 2019 |
Variance Between
2020 / 2019 |
Price | Volume | Total | ||||||||||||||||||||||||||||||||||||||
Oil sales | $ | 999,682 | $ | 1,660,210 | $ | (660,528) | (40) | % | $ | (482,534) | $ | (177,994) | $ | (660,528) | ||||||||||||||||||||||||||||||
Gas sales | 243,932 | 278,776 | (34,844) | (12) | % | (13,958) | (20,886) | (34,844) | ||||||||||||||||||||||||||||||||||||
NGL sales | 269,074 | 382,935 | (113,861) | (30) | % | (77,172) | (36,689) | (113,861) | ||||||||||||||||||||||||||||||||||||
$ | 1,512,688 | $ | 2,321,921 | $ | (809,233) | (35) | % | $ | (573,664) | $ | (235,569) | $ | (809,233) |
Years Ended
December 31, |
Variance Between
2020 / 2019 |
|||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
Oil | ||||||||||||||||||||||||||
Total volume — MBbls | 28,087 | 31,463 | (3,376) | (11) | % | |||||||||||||||||||||
Total volume — MBbls per day | 76.7 | 86.2 | (9.5) | (11) | % | |||||||||||||||||||||
Percentage of total production | 30 | % | 31 | % | ||||||||||||||||||||||
Average realized price — per barrel | $ | 35.59 | $ | 52.77 | $ | (17.18) | (33) | % | ||||||||||||||||||
Average WTI Midland price — per barrel | $ | 39.71 | $ | 55.53 | $ | (15.82) | (28) | % | ||||||||||||||||||
Average WTI Cushing price — per barrel | $ | 39.40 | $ | 57.03 | $ | (17.63) | (31) | % | ||||||||||||||||||
Gas | ||||||||||||||||||||||||||
Total volume — MMcf | 232,625 | 251,567 | (18,942) | (8) | % | |||||||||||||||||||||
Total volume — MMcf per day | 635.6 | 689.2 | (53.6) | (8) | % | |||||||||||||||||||||
Percentage of total production | 42 | % | 41 | % | ||||||||||||||||||||||
Average realized price — per Mcf | $ | 1.05 | $ | 1.11 | $ | (0.06) | (5) | % | ||||||||||||||||||
Average Henry Hub price — per Mcf | $ | 2.08 | $ | 2.63 | $ | (0.55) | (21) | % | ||||||||||||||||||
NGL | ||||||||||||||||||||||||||
Total volume — MBbls | 25,554 | 28,254 | (2,700) | (10) | % | |||||||||||||||||||||
Total volume — MBbls per day | 69.8 | 77.4 | (7.6) | (10) | % | |||||||||||||||||||||
Percentage of total production | 28 | % | 28 | % | ||||||||||||||||||||||
Average realized price — per barrel | $ | 10.53 | $ | 13.55 | $ | (3.02) | (22) | % | ||||||||||||||||||
Total | ||||||||||||||||||||||||||
Total production — MBOE | 92,412 | 101,645 | (9,233) | (9) | % | |||||||||||||||||||||
Total production — MBOE per day | 252.5 | 278.5 | (26.0) | (9) | % | |||||||||||||||||||||
Average realized price — per BOE | $ | 16.37 | $ | 22.84 | $ | (6.47) | (28) | % |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
Per BOE | ||||||||||||||||||||||||||||||
Operating Costs and Expenses
(in thousands, except per BOE)
|
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||
Impairment of oil and gas properties | $ | 1,638,329 | $ | 618,693 | $ | 1,019,636 | N/A | N/A | ||||||||||||||||||||||||
Depreciation, depletion, and amortization | 695,954 | 882,173 | (186,219) | $ | 7.53 | $ | 8.68 | |||||||||||||||||||||||||
Asset retirement obligation | 14,653 | 8,586 | 6,067 | $ | 0.16 | $ | 0.08 | |||||||||||||||||||||||||
Impairment of goodwill | 714,447 | — | 714,447 | N/A | N/A | |||||||||||||||||||||||||||
Production | 285,324 | 339,941 | (54,617) | $ | 3.09 | $ | 3.34 | |||||||||||||||||||||||||
Transportation, processing, and other operating | 213,366 | 238,259 | (24,893) | $ | 2.31 | $ | 2.34 | |||||||||||||||||||||||||
Gas gathering and other | 23,591 | 23,294 | 297 | $ | 0.26 | $ | 0.23 | |||||||||||||||||||||||||
Taxes other than income | 79,699 | 148,953 | (69,254) | $ | 0.86 | $ | 1.47 | |||||||||||||||||||||||||
General and administrative | 111,005 | 95,843 | 15,162 | $ | 1.20 | $ | 0.94 | |||||||||||||||||||||||||
Stock-based compensation | 29,895 | 26,398 | 3,497 | $ | 0.32 | $ | 0.26 | |||||||||||||||||||||||||
Loss on derivative instruments, net | 35,534 | 76,850 | (41,316) | N/A | N/A | |||||||||||||||||||||||||||
Other operating expense, net | 839 | 19,305 | (18,466) | N/A | N/A | |||||||||||||||||||||||||||
$ | 3,842,636 | $ | 2,478,295 | $ | 1,364,341 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
Per BOE | ||||||||||||||||||||||||||||||
DD&A Expense (in thousands, except per BOE)
|
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||
Depletion | $ | 625,481 | $ | 817,099 | $ | (191,618) | $ | 6.77 | $ | 8.04 | ||||||||||||||||||||||
Depreciation | 70,473 | 65,074 | 5,399 | 0.76 | 0.64 | |||||||||||||||||||||||||||
$ | 695,954 | $ | 882,173 | $ | (186,219) | $ | 7.53 | $ | 8.68 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
Per BOE | ||||||||||||||||||||||||||||||
Production Expense (in thousands, except per BOE)
|
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||
Lease operating expense | $ | 244,397 | $ | 273,092 | $ | (28,695) | $ | 2.65 | $ | 2.68 | ||||||||||||||||||||||
Workover expense | 40,927 | 66,849 | (25,922) | 0.44 | 0.66 | |||||||||||||||||||||||||||
$ | 285,324 | $ | 339,941 | $ | (54,617) | $ | 3.09 | $ | 3.34 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
Taxes Other than Income (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Production | $ | 64,075 | $ | 111,819 | $ | (47,744) | ||||||||||||||
Ad valorem | 14,500 | 36,291 | (21,791) | |||||||||||||||||
Other | 1,124 | 843 | 281 | |||||||||||||||||
$ | 79,699 | $ | 148,953 | $ | (69,254) | |||||||||||||||
Taxes other than income as a percentage of production revenue | 5.3 | % | 6.4 | % |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
General and Administrative Expense (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Gross G&A | $ | 168,815 | $ | 170,757 | $ | (1,942) | ||||||||||||||
Less amounts capitalized to oil and gas properties | (57,810) | (74,914) | 17,104 | |||||||||||||||||
G&A expense | $ | 111,005 | $ | 95,843 | $ | 15,162 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
Stock-based Compensation Expense (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Restricted stock awards: | ||||||||||||||||||||
Performance stock awards | $ | 17,338 | $ | 21,590 | $ | (4,252) | ||||||||||||||
Service-based stock awards | 26,014 | 25,611 | 403 | |||||||||||||||||
43,352 | 47,201 | (3,849) | ||||||||||||||||||
Stock option awards | 1,460 | 1,903 | (443) | |||||||||||||||||
Total stock-based compensation cost | 44,812 | 49,104 | (4,292) | |||||||||||||||||
Less amounts capitalized to oil and gas properties | (14,917) | (22,706) | 7,789 | |||||||||||||||||
Stock-based compensation expense | $ | 29,895 | $ | 26,398 | $ | 3,497 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
Loss on Derivative Instruments, Net (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Decrease (increase) in fair value of derivative instruments, net: | ||||||||||||||||||||
Gas contracts | $ | 56,475 | $ | (13,114) | $ | 69,589 | ||||||||||||||
Oil contracts | 98,306 | 76,833 | 21,473 | |||||||||||||||||
154,781 | 63,719 | 91,062 | ||||||||||||||||||
Cash (receipts) payments on derivative instruments, net: | ||||||||||||||||||||
Gas contracts | (15,476) | (40,114) | 24,638 | |||||||||||||||||
Oil contracts | (103,771) | 53,245 | (157,016) | |||||||||||||||||
(119,247) | 13,131 | (132,378) | ||||||||||||||||||
Loss on derivative instruments, net | $ | 35,534 | $ | 76,850 | $ | (41,316) |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
Other Income and Expense (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Interest expense | $ | 92,914 | $ | 93,386 | $ | (472) | ||||||||||||||
Capitalized interest | (50,030) | (56,232) | 6,202 | |||||||||||||||||
Loss on early extinguishment of debt | — | 4,250 | (4,250) | |||||||||||||||||
Other, net | (540) | (5,741) | 5,201 | |||||||||||||||||
$ | 42,344 | $ | 35,663 | $ | 6,681 |
Years Ended December 31, |
Variance
Between 2020 / 2019 |
|||||||||||||||||||
Income Tax Benefit (in thousands)
|
2020 | 2019 | ||||||||||||||||||
Current tax (benefit) expense | $ | (31) | $ | 532 | $ | (563) | ||||||||||||||
Deferred tax benefit | (358,896) | (26,902) | (331,994) | |||||||||||||||||
$ | (358,927) | $ | (26,370) | $ | (332,557) | |||||||||||||||
Combined federal and state effective income tax rate | 15.4 | % | 17.5 | % |
Years Ended December 31, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Net cash provided by operating activities | $ | 904,167 | $ | 1,343,966 | ||||||||||
Net cash used by investing activities | $ | (578,875) | $ | (1,577,882) | ||||||||||
Net cash used by financing activities | $ | (146,869) | $ | (472,028) |
Years Ended December 31, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Acquisitions: | ||||||||||||||
Proved | $ | 11,878 | $ | 695,450 | ||||||||||
Unproved | — | 1,025,376 | ||||||||||||
11,878 | 1,720,826 | |||||||||||||
Exploration and development: | ||||||||||||||
Land and seismic | 48,468 | 60,175 | ||||||||||||
Exploration and development | 496,388 | 1,181,605 | ||||||||||||
544,856 | 1,241,780 | |||||||||||||
Total acquisition, exploration, and development capital expenditures | $ | 556,734 | $ | 2,962,606 | ||||||||||
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||
(in thousands)
|
Principal |
Unamortized Debt
Issuance Costs and Discounts (1) |
Long-term
Debt, net |
Principal |
Unamortized Debt
Issuance Costs and Discounts (1) |
Long-term
Debt, net |
||||||||||||||||||||||||||||||||
4.375% notes due 2024 | $ | 750,000 | $ | (2,672) | $ | 747,328 | $ | 750,000 | $ | (3,535) | $ | 746,465 | ||||||||||||||||||||||||||
3.90% notes due 2027 | 750,000 | (5,541) | 744,459 | 750,000 | (6,289) | 743,711 | ||||||||||||||||||||||||||||||||
4.375% notes due 2029 | 500,000 | (4,488) | 495,512 | 500,000 | (4,930) | 495,070 | ||||||||||||||||||||||||||||||||
Total long-term debt | $ | 2,000,000 | $ | (12,701) | $ | 1,987,299 | $ | 2,000,000 | $ | (14,754) | $ | 1,985,246 |
Payments Due by Period | |||||||||||||||||||||||||||||||||||
Contractual obligations
(in thousands)
|
Total | 1/1/21 - 12/31/21 | 1/1/22 - 12/31/23 | 1/1/24 - 12/31/25 | 1/1/26 and Thereafter | ||||||||||||||||||||||||||||||
Long-term debt - principal (1) | $ | 2,000,000 | $ | — | $ | — | $ | 750,000 | $ | 1,250,000 | |||||||||||||||||||||||||
Long-term debt - interest (1) | 490,967 | 81,868 | 167,875 | 118,656 | 122,568 | ||||||||||||||||||||||||||||||
Operating leases (2) | 101,749 | 27,255 | 31,736 | 23,687 | 19,071 | ||||||||||||||||||||||||||||||
Unconditional purchase obligations (3) | 18,903 | 7,854 | 6,167 | 4,882 | — | ||||||||||||||||||||||||||||||
Derivative liabilities | 163,147 | 145,398 | 17,749 | — | — | ||||||||||||||||||||||||||||||
Asset retirement obligation (4) | 177,867 | 12,272 | — | (4) | — | (4) | — | (4) | |||||||||||||||||||||||||||
Other long-term liabilities (5) | 49,318 | 4,460 | 11,028 | 10,324 | 23,506 | ||||||||||||||||||||||||||||||
$ | 3,001,951 | $ | 279,107 | $ | 234,555 | $ | 907,549 | $ | 1,415,145 |
Impact on Revenue | ||||||||||||||
Change in Realized Price |
Year Ended
December 31, 2020 |
|||||||||||||
(in thousands) | ||||||||||||||
Oil | ± $1.00 | per barrel | ± $28,087 | |||||||||||
Gas | ± $0.10 | per Mcf | ± $23,263 | |||||||||||
NGL | ± $1.00 | per barrel | ± $25,554 | |||||||||||
± $76,904 |
Impact on Fair Value | ||||||||||||||
Change in Forward Price | December 31, 2020 | |||||||||||||
(in thousands) | ||||||||||||||
Oil | -10% | $ | 71,853 | |||||||||||
Oil | +10% | $ | (74,237) | |||||||||||
Gas | -10% | $ | 23,760 | |||||||||||
Gas | +10% | $ | (24,515) |
Page | |||||
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 273,145 | $ | 94,722 | |||||||
Accounts receivable, net of allowance: | |||||||||||
Trade | 49,650 | 57,879 | |||||||||
Oil and gas sales | 271,141 | 384,707 | |||||||||
Gas gathering, processing, and marketing | 11,694 | 5,998 | |||||||||
Oil and gas well equipment and supplies | 37,150 | 47,893 | |||||||||
Derivative instruments | 6,848 | 17,944 | |||||||||
Prepaid expenses | 7,113 | 10,759 | |||||||||
Other current assets | 597 | 1,584 | |||||||||
Total current assets | 657,338 | 621,486 | |||||||||
Oil and gas properties at cost, using the full cost method of accounting: | |||||||||||
Proved properties | 21,281,840 | 20,678,334 | |||||||||
Unproved properties and properties under development, not being amortized | 1,142,183 | 1,255,908 | |||||||||
22,424,023 | 21,934,242 | ||||||||||
Less—accumulated depreciation, depletion, amortization, and impairment | (18,987,354) | (16,723,544) | |||||||||
Net oil and gas properties | 3,436,669 | 5,210,698 | |||||||||
Fixed assets, net of accumulated depreciation of $455,815 and $389,458, respectively
|
436,101 | 519,291 | |||||||||
Goodwill | — | 716,865 | |||||||||
Derivative instruments | 2,342 | 580 | |||||||||
Deferred income taxes | 20,472 | — | |||||||||
Other assets | 69,067 | 71,109 | |||||||||
$ | 4,621,989 | $ | 7,140,029 | ||||||||
Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable: | |||||||||||
Trade | $ | 21,902 | $ | 36,280 | |||||||
Gas gathering, processing, and marketing | 22,388 | 12,740 | |||||||||
Accrued liabilities: | |||||||||||
Exploration and development | 50,014 | 112,228 | |||||||||
Taxes other than income | 29,051 | 54,446 | |||||||||
Other | 201,784 | 252,304 | |||||||||
Derivative instruments | 145,398 | 16,681 | |||||||||
Revenue payable | 130,637 | 207,939 | |||||||||
Operating leases | 59,051 | 66,003 | |||||||||
Total current liabilities | 660,225 | 758,621 | |||||||||
Long-term debt: | |||||||||||
Principal | 2,000,000 | 2,000,000 | |||||||||
Less—unamortized debt issuance costs and discounts | (12,701) | (14,754) | |||||||||
Long-term debt, net | 1,987,299 | 1,985,246 | |||||||||
Deferred income taxes | — | 338,424 | |||||||||
Asset retirement obligation | 165,595 | 154,045 | |||||||||
Derivative instruments | 17,749 | 1,018 | |||||||||
Operating leases | 134,705 | 184,172 | |||||||||
Other liabilities | 66,181 | 60,742 | |||||||||
Total liabilities | 3,031,754 | 3,482,268 | |||||||||
Commitments and contingencies (Note 10) | |||||||||||
Redeemable preferred stock - 8.125% Series A Cumulative Perpetual Convertible Preferred Stock, $0.01 par value, 28,165 shares authorized and issued and 62,500 shares authorized and issued, respectively (Note 2)
|
36,781 | 81,620 | |||||||||
Stockholders’ equity: | |||||||||||
Common stock, $0.01 par value, 200,000,000 shares authorized, 102,866,806 and 102,144,577 shares issued, respectively
|
1,029 | 1,021 | |||||||||
Additional paid-in capital | 3,211,562 | 3,243,325 | |||||||||
(Accumulated deficit) retained earnings | (1,659,137) | 331,795 | |||||||||
Total stockholders’ equity | 1,553,454 | 3,576,141 | |||||||||
$ | 4,621,989 | $ | 7,140,029 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Revenues: | |||||||||||||||||
Oil sales | $ | 999,682 | $ | 1,660,210 | $ | 1,398,813 | |||||||||||
Gas and NGL sales | 513,006 | 661,711 | 898,832 | ||||||||||||||
Gas gathering and other | 47,842 | 42,454 | 41,180 | ||||||||||||||
Gas marketing | (1,935) | (1,406) | 192 | ||||||||||||||
1,558,595 | 2,362,969 | 2,339,017 | |||||||||||||||
Costs and expenses: | |||||||||||||||||
Impairment of oil and gas properties | 1,638,329 | 618,693 | — | ||||||||||||||
Depreciation, depletion, and amortization | 695,954 | 882,173 | 590,473 | ||||||||||||||
Asset retirement obligation | 14,653 | 8,586 | 7,142 | ||||||||||||||
Impairment of goodwill | 714,447 | — | — | ||||||||||||||
Production | 285,324 | 339,941 | 296,189 | ||||||||||||||
Transportation, processing, and other operating | 213,366 | 238,259 | 211,463 | ||||||||||||||
Gas gathering and other | 23,591 | 23,294 | 28,327 | ||||||||||||||
Taxes other than income | 79,699 | 148,953 | 125,169 | ||||||||||||||
General and administrative | 111,005 | 95,843 | 77,843 | ||||||||||||||
Stock-based compensation | 29,895 | 26,398 | 22,895 | ||||||||||||||
Loss (gain) on derivative instruments, net | 35,534 | 76,850 | (85,959) | ||||||||||||||
Other operating expense, net | 839 | 19,305 | 18,507 | ||||||||||||||
3,842,636 | 2,478,295 | 1,292,049 | |||||||||||||||
Operating (loss) income | (2,284,041) | (115,326) | 1,046,968 | ||||||||||||||
Other (income) and expense: | |||||||||||||||||
Interest expense | 92,914 | 93,386 | 68,224 | ||||||||||||||
Capitalized interest | (50,030) | (56,232) | (20,855) | ||||||||||||||
Loss on early extinguishment of debt | — | 4,250 | — | ||||||||||||||
Other, net | (540) | (5,741) | (22,908) | ||||||||||||||
(Loss) income before income tax | (2,326,385) | (150,989) | 1,022,507 | ||||||||||||||
Income tax (benefit) expense | (358,927) | (26,370) | 230,656 | ||||||||||||||
Net (loss) income | $ | (1,967,458) | $ | (124,619) | $ | 791,851 | |||||||||||
Earnings (loss) per share to common stockholders: | |||||||||||||||||
Basic | $ | (19.73) | $ | (1.33) | $ | 8.32 | |||||||||||
Diluted | $ | (19.73) | $ | (1.33) | $ | 8.32 | |||||||||||
Comprehensive (loss) income: | |||||||||||||||||
Net (loss) income | $ | (1,967,458) | $ | (124,619) | $ | 791,851 | |||||||||||
Other comprehensive (loss) income: | |||||||||||||||||
Change in fair value of investments, net of tax of $0, $(222), and $(425), respectively
|
— | (755) | (1,444) | ||||||||||||||
Total comprehensive (loss) income | $ | (1,967,458) | $ | (125,374) | $ | 790,407 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net (loss) income | $ | (1,967,458) | $ | (124,619) | $ | 791,851 | |||||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||||||||||||
Impairment of oil and gas properties | 1,638,329 | 618,693 | — | ||||||||||||||
Depreciation, depletion, and amortization | 695,954 | 882,173 | 590,473 | ||||||||||||||
Asset retirement obligation | 14,653 | 8,586 | 7,142 | ||||||||||||||
Impairment of goodwill | 714,447 | — | — | ||||||||||||||
Deferred income taxes | (358,896) | (26,902) | 233,280 | ||||||||||||||
Stock-based compensation | 29,895 | 26,398 | 22,895 | ||||||||||||||
Loss (gain) on derivative instruments, net | 35,534 | 76,850 | (85,959) | ||||||||||||||
Settlements on derivative instruments | 119,247 | (13,131) | (24,429) | ||||||||||||||
Loss on early extinguishment of debt | — | 4,250 | — | ||||||||||||||
Changes in non-current assets and liabilities | 7,189 | (2,797) | (1,779) | ||||||||||||||
Other, net | 15,305 | 14,639 | 105 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Accounts receivable | 116,492 | 65,128 | 5,421 | ||||||||||||||
Other current assets | 5,134 | (739) | (1,957) | ||||||||||||||
Accounts payable and other current liabilities | (161,658) | (184,563) | 13,951 | ||||||||||||||
Net cash provided by operating activities | 904,167 | 1,343,966 | 1,550,994 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Oil and gas capital expenditures | (594,796) | (1,245,457) | (1,540,305) | ||||||||||||||
Acquisition of oil and gas properties | (11,878) | (288,781) | (26,278) | ||||||||||||||
Other capital expenditures | (44,302) | (73,693) | (103,459) | ||||||||||||||
Sales of oil and gas assets | 69,983 | 28,945 | 580,652 | ||||||||||||||
Sales of other assets | 2,118 | 1,104 | 3,772 | ||||||||||||||
Net cash used by investing activities | (578,875) | (1,577,882) | (1,085,618) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings of long-term debt | 172,000 | 2,619,310 | — | ||||||||||||||
Repayments of long-term debt | (172,000) | (2,990,000) | — | ||||||||||||||
Financing, underwriting, and debt redemption fees | (1,566) | (11,798) | (100) | ||||||||||||||
Finance lease payments | (4,842) | (3,869) | — | ||||||||||||||
Dividends paid | (92,976) | (81,709) | (55,243) | ||||||||||||||
Repurchase of redeemable preferred stock | (43,029) | — | — | ||||||||||||||
Employee withholding taxes paid upon the net settlement of equity-classified stock awards | (4,456) | (5,229) | (12,142) | ||||||||||||||
Proceeds from exercise of stock options | — | 1,267 | 2,241 | ||||||||||||||
Net cash used by financing activities | (146,869) | (472,028) | (65,244) | ||||||||||||||
Net change in cash and cash equivalents | 178,423 | (705,944) | 400,132 | ||||||||||||||
Cash and cash equivalents at beginning of period | 94,722 | 800,666 | 400,534 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 273,145 | $ | 94,722 | $ | 800,666 |
Additional Paid-in Capital |
Retained
Earnings (Accumulated Deficit) |
Accumulated
Other Comprehensive Income (Loss) |
Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2017 | 95,437 | $ | 954 | $ | 2,764,384 | $ | (199,259) | $ | 2,199 | $ | 2,568,278 | ||||||||||||||||||||||||
Dividends paid on stock awards subsequently forfeited | — | — | 34 | 18 | — | 52 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($0.68 per share)
|
— | — | (15,196) | (49,725) | — | (64,921) | |||||||||||||||||||||||||||||
Net income | — | — | — | 791,851 | — | 791,851 | |||||||||||||||||||||||||||||
Unrealized change in fair value of investments, net of tax | — | — | — | — | (1,444) | (1,444) | |||||||||||||||||||||||||||||
Issuance of restricted stock awards | 593 | 6 | (6) | — | — | — | |||||||||||||||||||||||||||||
Common stock reacquired and retired | (139) | — | (12,142) | — | — | (12,142) | |||||||||||||||||||||||||||||
Restricted stock forfeited or canceled and retired | (168) | (2) | 2 | — | — | — | |||||||||||||||||||||||||||||
Exercise of stock options | 33 | — | 2,241 | — | — | 2,241 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 45,871 | — | — | 45,871 | |||||||||||||||||||||||||||||
Balance, December 31, 2018 | 95,756 | 958 | 2,785,188 | 542,885 | 755 | 3,329,786 | |||||||||||||||||||||||||||||
Dividends paid on stock awards subsequently forfeited | — | — | 8 | 18 | — | 26 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($0.80 per share)
|
— | — | 61 | (81,411) | — | (81,350) | |||||||||||||||||||||||||||||
Dividends declared on redeemable preferred stock ($81.25 per share)
|
— | — | — | (5,078) | — | (5,078) | |||||||||||||||||||||||||||||
Net loss | — | — | — | (124,619) | — | (124,619) | |||||||||||||||||||||||||||||
Issuance of stock for Resolute Energy acquisition (Note 13) | 5,652 | 56 | 412,959 | — | — | 413,015 | |||||||||||||||||||||||||||||
Unrealized change in fair value of investments, net of tax | — | — | — | — | (755) | (755) | |||||||||||||||||||||||||||||
Issuance of restricted stock awards | 946 | 9 | (9) | — | — | — | |||||||||||||||||||||||||||||
Common stock reacquired and retired | (105) | (1) | (5,228) | — | — | (5,229) | |||||||||||||||||||||||||||||
Restricted stock forfeited or canceled and retired | (133) | (1) | 1 | — | — | — | |||||||||||||||||||||||||||||
Exercise of stock options | 29 | — | 1,267 | — | — | 1,267 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 49,078 | — | — | 49,078 | |||||||||||||||||||||||||||||
Balance, December 31, 2019 | 102,145 | 1,021 | 3,243,325 | 331,795 | — | 3,576,141 | |||||||||||||||||||||||||||||
Dividends paid on stock awards subsequently forfeited | — | — | 32 | 124 | — | 156 | |||||||||||||||||||||||||||||
Dividends declared on common stock ($0.88 per share)
|
— | — | (67,658) | (22,329) | — | (89,987) | |||||||||||||||||||||||||||||
Dividends declared on redeemable preferred stock ($81.25 per share)
|
— | — | (3,592) | (1,269) | — | (4,861) | |||||||||||||||||||||||||||||
Return from repurchase of redeemable preferred stock | — | — | 1,810 | — | — | 1,810 | |||||||||||||||||||||||||||||
Net loss | — | — | — | (1,967,458) | — | (1,967,458) | |||||||||||||||||||||||||||||
Issuance of restricted stock awards | 1,159 | 13 | (13) | — | — | — | |||||||||||||||||||||||||||||
Common stock reacquired and retired | (162) | (2) | (4,454) | — | — | (4,456) | |||||||||||||||||||||||||||||
Restricted stock forfeited or canceled and retired | (275) | (3) | 3 | — | — | — | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 42,109 | — | — | 42,109 | |||||||||||||||||||||||||||||
Balance, December 31, 2020 | 102,867 | $ | 1,029 | $ | 3,211,562 | $ | (1,659,137) | $ | — | $ | 1,553,454 |
(in thousands) |
Year Ended
December 31, 2020 |
|||||||
Goodwill balance at January 1, 2020 | $ | 716,865 | ||||||
Resolute acquisition purchase price adjustments (Note 13) | (2,418) | |||||||
Impairment | (714,447) | |||||||
Goodwill balance at December 31, 2020 | $ | — |
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||
(in thousands) | Principal |
Unamortized
Debt Issuance Costs and Discounts (1) |
Long-term
Debt, net |
Principal |
Unamortized
Debt Issuance Costs and Discounts (1) |
Long-term
Debt, net |
||||||||||||||||||||||||||||||||
4.375% notes due 2024
|
$ | 750,000 | $ | (2,672) | $ | 747,328 | $ | 750,000 | $ | (3,535) | $ | 746,465 | ||||||||||||||||||||||||||
3.90% notes due 2027
|
750,000 | (5,541) | 744,459 | 750,000 | (6,289) | 743,711 | ||||||||||||||||||||||||||||||||
4.375% notes due 2029
|
500,000 | (4,488) | 495,512 | 500,000 | (4,930) | 495,070 | ||||||||||||||||||||||||||||||||
Total long-term debt | $ | 2,000,000 | $ | (12,701) | $ | 1,987,299 | $ | 2,000,000 | $ | (14,754) | $ | 1,985,246 |
Oil Collars |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
Total | |||||||||||||||||||||||||||
2021: | ||||||||||||||||||||||||||||||||
WTI (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 3,600,000 | 3,094,000 | 3,680,000 | 3,680,000 | 14,054,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 38.06 | $ | 34.62 | $ | 34.65 | $ | 34.65 | $ | 35.52 | ||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 46.45 | $ | 43.28 | $ | 44.37 | $ | 44.37 | $ | 44.66 | ||||||||||||||||||||||
2022: | ||||||||||||||||||||||||||||||||
WTI (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 2,340,000 | 1,729,000 | 920,000 | — | 4,989,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 37.31 | $ | 38.16 | $ | 40.00 | $ | — | $ | 38.10 | ||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 48.41 | $ | 49.56 | $ | 49.19 | $ | — | $ | 48.95 |
Gas Collars |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
Total | |||||||||||||||||||||||||||
2021: | ||||||||||||||||||||||||||||||||
PEPL (1)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 9,000,000 | 9,100,000 | 8,280,000 | 8,280,000 | 34,660,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 1.83 | $ | 1.89 | $ | 2.00 | $ | 2.00 | $ | 1.93 | ||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 2.23 | $ | 2.28 | $ | 2.42 | $ | 2.42 | $ | 2.33 | ||||||||||||||||||||||
Perm EP (2)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 6,300,000 | 7,280,000 | 6,440,000 | 6,440,000 | 26,460,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 1.50 | $ | 1.62 | $ | 1.86 | $ | 1.86 | $ | 1.71 | ||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 1.79 | $ | 1.92 | $ | 2.22 | $ | 2.22 | $ | 2.03 | ||||||||||||||||||||||
Waha (3)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 8,100,000 | 9,100,000 | 8,280,000 | 8,280,000 | 33,760,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 1.52 | $ | 1.61 | $ | 1.82 | $ | 1.82 | $ | 1.69 | ||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 1.83 | $ | 1.93 | $ | 2.17 | $ | 2.17 | $ | 2.03 | ||||||||||||||||||||||
2022: | ||||||||||||||||||||||||||||||||
PEPL (1)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 5,400,000 | 1,820,000 | — | — | 7,220,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 2.13 | $ | 2.40 | — | — | $ | 2.20 | ||||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 2.55 | $ | 2.86 | — | — | $ | 2.63 | ||||||||||||||||||||||||
Perm EP (2)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 3,600,000 | 1,820,000 | — | — | 5,420,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 2.13 | $ | 2.40 | — | — | $ | 2.22 | ||||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 2.53 | $ | 2.88 | — | — | $ | 2.65 | ||||||||||||||||||||||||
Waha (3)
|
||||||||||||||||||||||||||||||||
Volume (MMBtu) | 5,400,000 | 1,820,000 | — | — | 7,220,000 | |||||||||||||||||||||||||||
Weighted Avg Price - Floor | $ | 1.98 | $ | 2.40 | — | — | $ | 2.09 | ||||||||||||||||||||||||
Weighted Avg Price - Ceiling | $ | 2.39 | $ | 2.86 | — | — | $ | 2.50 | ||||||||||||||||||||||||
Oil Basis Swaps |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
Total | |||||||||||||||||||||||||||
2021: | ||||||||||||||||||||||||||||||||
WTI Midland (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 2,790,000 | 3,003,000 | 3,220,000 | 3,220,000 | 12,233,000 | |||||||||||||||||||||||||||
Weighted Avg Differential (2) | $ | 0.03 | $ | (0.02) | $ | (0.08) | $ | (0.08) | $ | (0.04) | ||||||||||||||||||||||
2022: | ||||||||||||||||||||||||||||||||
WTI Midland (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 1,980,000 | 1,365,000 | 644,000 | — | 3,989,000 | |||||||||||||||||||||||||||
Weighted Avg Differential (2) | $ | 0.25 | $ | 0.31 | $ | 0.38 | $ | — | $ | 0.29 |
Oil Roll Differential Swaps |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
Total | |||||||||||||||||||||||||||
2021: | ||||||||||||||||||||||||||||||||
WTI (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 630,000 | 1,001,000 | 1,656,000 | 1,656,000 | 4,943,000 | |||||||||||||||||||||||||||
Weighted Avg Price | $ | (0.24) | $ | (0.22) | $ | (0.10) | $ | (0.10) | $ | (0.14) | ||||||||||||||||||||||
2022: | ||||||||||||||||||||||||||||||||
WTI (1)
|
||||||||||||||||||||||||||||||||
Volume (Bbls) | 1,620,000 | 1,001,000 | 644,000 | — | 3,265,000 | |||||||||||||||||||||||||||
Weighted Avg Price | $ | (0.10) | $ | (0.01) | $ | 0.10 | $ | — | $ | (0.03) |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Decrease (increase) in fair value of derivative instruments, net: | ||||||||||||||||||||
Gas contracts | $ | 56,475 | $ | (13,114) | $ | 15,742 | ||||||||||||||
Oil contracts | 98,306 | 76,833 | (126,130) | |||||||||||||||||
154,781 | 63,719 | (110,388) | ||||||||||||||||||
Cash (receipts) payments on derivative instruments, net: | ||||||||||||||||||||
Gas contracts | (15,476) | (40,114) | (13,794) | |||||||||||||||||
Oil contracts | (103,771) | 53,245 | 38,223 | |||||||||||||||||
(119,247) | 13,131 | 24,429 | ||||||||||||||||||
Loss (gain) on derivative instruments, net | $ | 35,534 | $ | 76,850 | $ | (85,959) |
December 31, 2020 | ||||||||||||||||||||
(in thousands) | Balance Sheet Location | Asset | Liability | |||||||||||||||||
Oil contracts | Current assets — Derivative instruments | $ | 5,425 | $ | — | |||||||||||||||
Gas contracts | Current assets — Derivative instruments | 1,423 | — | |||||||||||||||||
Gas contracts | Non-current assets — Derivative instruments | 2,342 | — | |||||||||||||||||
Oil contracts | Current liabilities — Derivative instruments | — | 106,507 | |||||||||||||||||
Gas contracts | Current liabilities — Derivative instruments | — | 38,891 | |||||||||||||||||
Oil contracts | Non-current liabilities — Derivative instruments | — | 12,526 | |||||||||||||||||
Gas contracts | Non-current liabilities — Derivative instruments | — | 5,223 | |||||||||||||||||
Total gross amounts presented in the balance sheet | 9,190 | 163,147 | ||||||||||||||||||
Less: gross amounts not offset in the balance sheet | (8,863) | (8,863) | ||||||||||||||||||
Net amount | $ | 327 | $ | 154,284 |
December 31, 2019 | ||||||||||||||||||||
(in thousands) | Balance Sheet Location | Asset | Liability | |||||||||||||||||
Oil contracts | Current assets — Derivative instruments | $ | 1,624 | $ | — | |||||||||||||||
Gas contracts | Current assets — Derivative instruments | 16,320 | — | |||||||||||||||||
Oil contracts | Non-current assets — Derivative instruments | 580 | — | |||||||||||||||||
Oil contracts | Current liabilities — Derivative instruments | — | 16,681 | |||||||||||||||||
Oil contracts | Non-current liabilities — Derivative instruments | — | 824 | |||||||||||||||||
Gas contracts | Non-current liabilities — Derivative instruments | — | 194 | |||||||||||||||||
Total gross amounts presented in the balance sheet | 18,524 | 17,699 | ||||||||||||||||||
Less: gross amounts not offset in the balance sheet | (9,865) | (9,865) | ||||||||||||||||||
Net amount | $ | 8,659 | $ | 7,834 |
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||
(in thousands) | Book Value | Fair Value | Book Value | Fair Value | ||||||||||||||||||||||
Financial Assets (Liabilities): | ||||||||||||||||||||||||||
4.375% Notes due 2024
|
$ | (750,000) | $ | (818,025) | $ | (750,000) | $ | (792,225) | ||||||||||||||||||
3.90% Notes due 2027
|
$ | (750,000) | $ | (826,575) | $ | (750,000) | $ | (778,050) | ||||||||||||||||||
4.375% Notes due 2029
|
$ | (500,000) | $ | (567,250) | $ | (500,000) | $ | (530,400) | ||||||||||||||||||
Derivative instruments — assets | $ | 9,190 | $ | 9,190 | $ | 18,524 | $ | 18,524 | ||||||||||||||||||
Derivative instruments — liabilities | $ | (163,147) | $ | (163,147) | $ | (17,699) | $ | (17,699) |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Restricted stock awards: | ||||||||||||||||||||
Performance stock awards | $ | 17,338 | $ | 21,590 | $ | 23,083 | ||||||||||||||
Service-based stock awards | 26,014 | 25,611 | 20,385 | |||||||||||||||||
43,352 | 47,201 | 43,468 | ||||||||||||||||||
Stock option awards | 1,460 | 1,903 | 2,456 | |||||||||||||||||
Total stock-based compensation cost | 44,812 | 49,104 | 45,924 | |||||||||||||||||
Less amounts capitalized to oil and gas properties | (14,917) | (22,706) | (23,029) | |||||||||||||||||
Stock-based compensation expense | $ | 29,895 | $ | 26,398 | $ | 22,895 |
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||
Number
of Shares |
Weighted
Average Grant Date Fair Value |
Number
of Shares |
Weighted
Average Grant Date Fair Value |
Number
of Shares |
Weighted
Average Grant Date Fair Value |
||||||||||||||||||||||||||||||
Performance stock awards | 311,974 | $ | 29.84 | 264,393 | $ | 47.66 | 123,533 | $ | 90.26 | ||||||||||||||||||||||||||
Service-based stock awards | 846,918 | $ | 35.54 | 681,988 | $ | 45.88 | 469,438 | $ | 81.29 | ||||||||||||||||||||||||||
Total restricted stock awards | 1,158,892 | $ | 34.01 | 946,381 | $ | 46.38 | 592,971 | $ | 83.16 |
Service-based |
Performance
(subject to market conditions) |
||||||||||||||||||||||
Number of
Shares |
Weighted
Average Grant Date Fair Value |
Number of
Shares |
Weighted
Average Grant Date Fair Value |
||||||||||||||||||||
Outstanding as of January 1, 2020 | 1,639,069 | $ | 74.51 | 664,977 | $ | 72.99 | |||||||||||||||||
Vested | (237,616) | $ | 94.23 | (205,746) | $ | 82.83 | |||||||||||||||||
Granted | 846,918 | $ | 35.54 | 311,974 | $ | 29.84 | |||||||||||||||||
Canceled (1) | — | $ | — | (119,521) | $ | 89.46 | |||||||||||||||||
Forfeited | (155,450) | $ | 78.43 | — | $ | — | |||||||||||||||||
Outstanding as of December 31, 2020 | 2,092,921 | $ | 56.21 | 651,684 | $ | 46.20 |
Years Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Options granted | 194,900 | 132,900 | 92,050 | ||||||||||||||
Weighted average grant date fair value | $ | 12.61 | $ | 12.14 | $ | 26.71 | |||||||||||
Weighted average exercise price | $ | 34.06 | $ | 42.78 | $ | 83.28 | |||||||||||
Total fair value (in thousands) | $ | 2,458 | $ | 1,613 | $ | 2,458 | |||||||||||
Expected years until exercise | 4.9 | 4.9 | 5.0 | ||||||||||||||
Expected stock volatility | 53.9 | % | 37.1 | % | 34.7 | % | |||||||||||
Dividend yield | 2.6 | % | 1.9 | % | 0.9 | % | |||||||||||
Risk-free interest rate | 0.4 | % | 1.4 | % | 2.7 | % |
Number of Options |
Weighted
Average Exercise Price |
Weighted
Average Remaining Term |
Aggregate
Intrinsic Value (in thousands) |
||||||||||||||||||||
Outstanding as of January 1, 2020 | 495,538 | $ | 87.17 | ||||||||||||||||||||
Exercised | — | $ | — | ||||||||||||||||||||
Granted | 194,900 | $ | 34.06 | ||||||||||||||||||||
Canceled | (107,025) | $ | 94.29 | ||||||||||||||||||||
Forfeited | (36,036) | $ | 55.69 | ||||||||||||||||||||
Outstanding as of December 31, 2020 | 547,377 | $ | 68.94 | 4.6 years | $ | 711 | |||||||||||||||||
Exercisable as of December 31, 2020 | 271,827 | $ | 99.38 | 3.0 years | $ | — |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash received from option exercises | $ | — | $ | 1,267 | $ | 2,241 | ||||||||||||||
Intrinsic value of options exercised | $ | — | $ | 425 | $ | 1,030 | ||||||||||||||
Grant date fair value of options vested | $ | 1,855 | $ | 2,262 | $ | 2,547 |
Number of Options |
Weighted
Average Grant Date Fair Value |
Weighted
Average Exercise Price |
|||||||||||||||
Non-vested as of January 1, 2020 | 208,255 | $ | 17.60 | $ | 58.47 | ||||||||||||
Vested | (91,569) | $ | 20.26 | $ | 66.47 | ||||||||||||
Granted | 194,900 | $ | 12.61 | $ | 34.06 | ||||||||||||
Forfeited | (36,036) | $ | 16.74 | $ | 55.69 | ||||||||||||
Non-vested as of December 31, 2020 | 275,550 |
Year Ended December 31, 2020 | ||||||||||||||||||||
(in thousands, except per share information) | Income (Numerator) | Shares (Denominator) | Per-Share Amount | |||||||||||||||||
Net loss | $ | (1,967,458) | ||||||||||||||||||
Plus: return from repurchase of redeemable preferred stock | 1,810 | |||||||||||||||||||
Less: dividends attributable to participating securities (1) | (1,808) | |||||||||||||||||||
Less: redeemable preferred stock dividends | (4,861) | |||||||||||||||||||
Basic loss per share | ||||||||||||||||||||
Loss available to common stockholders | (1,972,317) | 99,952 | $ | (19.73) | ||||||||||||||||
Effects of dilutive securities | ||||||||||||||||||||
Dilutive securities (2) | — | — | ||||||||||||||||||
Diluted loss per share | ||||||||||||||||||||
Loss available to common stockholders and assumed conversions | $ | (1,972,317) | 99,952 | $ | (19.73) |
Year Ended December 31, 2019 | ||||||||||||||||||||
(in thousands, except per share information) | Income (Numerator) | Shares (Denominator) | Per-Share Amount | |||||||||||||||||
Net loss | $ | (124,619) | ||||||||||||||||||
Less: dividends attributable to participating securities (1) | (1,519) | |||||||||||||||||||
Less: redeemable preferred stock dividends | (5,078) | |||||||||||||||||||
Basic loss per share | ||||||||||||||||||||
Loss available to common stockholders | (131,216) | 98,789 | $ | (1.33) | ||||||||||||||||
Effects of dilutive securities | ||||||||||||||||||||
Dilutive securities (2) | — | — | ||||||||||||||||||
Diluted loss per share | ||||||||||||||||||||
Loss available to common stockholders and assumed conversions | $ | (131,216) | 98,789 | $ | (1.33) |
Year Ended December 31, 2018 | ||||||||||||||||||||
(in thousands, except per share information) | Income (Numerator) | Shares (Denominator) | Per-Share Amount | |||||||||||||||||
Net income | $ | 791,851 | ||||||||||||||||||
Less: dividends and net income attributable to participating securities | (11,087) | |||||||||||||||||||
Basic earnings per share | ||||||||||||||||||||
Income available to common stockholders | 780,764 | 93,793 | $ | 8.32 | ||||||||||||||||
Effects of dilutive securities | ||||||||||||||||||||
Dilutive securities (2) | 3 | 27 | ||||||||||||||||||
Diluted earnings per share | ||||||||||||||||||||
Income available to common stockholders and assumed conversions | $ | 780,767 | 93,820 | $ | 8.32 |
(in thousands) | 2020 | 2019 | ||||||||||||
Asset retirement obligation at January 1, | $ | 181,869 | $ | 166,904 | ||||||||||
Liabilities incurred | 4,491 | 21,511 | ||||||||||||
Liability settlements and disposals | (21,922) | (19,595) | ||||||||||||
Accretion expense | 7,485 | 7,499 | ||||||||||||
Revisions of estimated liabilities | 5,944 | 5,550 | ||||||||||||
Asset retirement obligation at December 31, | 177,867 | 181,869 | ||||||||||||
Less current obligation | 12,272 | 27,824 | ||||||||||||
Long-term asset retirement obligation | $ | 165,595 | $ | 154,045 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Current taxes: | ||||||||||||||||||||
Federal benefit | $ | (198) | $ | — | $ | (3,007) | ||||||||||||||
State expense | 167 | 532 | 383 | |||||||||||||||||
(31) | 532 | (2,624) | ||||||||||||||||||
Deferred taxes: | ||||||||||||||||||||
Federal (benefit) expense | (323,597) | (24,055) | 211,717 | |||||||||||||||||
State (benefit) expense | (35,299) | (2,847) | 21,563 | |||||||||||||||||
(358,896) | (26,902) | 233,280 | ||||||||||||||||||
$ | (358,927) | $ | (26,370) | $ | 230,656 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Provision at statutory rate | $ | (488,541) | $ | (31,708) | $ | 214,726 | ||||||||||||||
Effect of state taxes | (29,467) | (1,717) | 18,795 | |||||||||||||||||
Acquisition-related costs | — | 1,318 | — | |||||||||||||||||
Tax credits and other permanent differences | 1,365 | 2,548 | 1,583 | |||||||||||||||||
Change in valuation allowance, net | (4,221) | — | (1,376) | |||||||||||||||||
Stock-based compensation | 11,903 | 3,189 | (3,072) | |||||||||||||||||
Goodwill impairment | 150,034 | — | — | |||||||||||||||||
Income tax (benefit) expense | $ | (358,927) | $ | (26,370) | $ | 230,656 |
December 31, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Assets: | ||||||||||||||
Stock-based compensation and other accrued amounts | $ | 59,659 | $ | 31,521 | ||||||||||
Net operating loss and other carryforwards, net of valuation allowance | 456,613 | 454,743 | ||||||||||||
Credit carryforward, net of valuation allowance | 4,223 | 3,936 | ||||||||||||
520,495 | 490,200 | |||||||||||||
Liabilities: | ||||||||||||||
Property, plant and equipment | (500,023) | (828,624) | ||||||||||||
Net deferred tax assets (liabilities) | $ | 20,472 | $ | (338,424) |
December 31, | ||||||||||||||||||||
(in thousands) | Balance Sheet Location | 2020 | 2019 | |||||||||||||||||
Operating lease right-of-use assets | Non-current assets — Fixed assets, net | $ | 185,118 | $ | 240,263 | |||||||||||||||
Finance lease right-of-use asset | Non-current assets — Other assets | 25,052 | 24,849 | |||||||||||||||||
Total right-of-use assets | $ | 210,170 | $ | 265,112 |
December 31, | ||||||||||||||||||||
(in thousands) | Balance Sheet Location | 2020 | 2019 | |||||||||||||||||
Operating lease liabilities — current | Current liabilities — Operating leases | $ | 59,051 | $ | 66,003 | |||||||||||||||
Operating lease liabilities — non-current | Non-current liabilities — Operating leases | 134,705 | 184,172 | |||||||||||||||||
Finance lease liability — current | Current liabilities — Accrued liabilities — Other | 7,099 | 7,328 | |||||||||||||||||
Finance lease liability — non-current | Non-current liabilities — Other liabilities | 19,731 | 18,749 | |||||||||||||||||
Total lease liabilities | $ | 220,586 | $ | 276,252 |
Years Ended December 31, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Finance lease cost: | ||||||||||||||
Amortization of right-of-use asset | $ | 5,286 | $ | 4,385 | ||||||||||
Interest on lease liability | 1,663 | 1,719 | ||||||||||||
Operating lease cost: | ||||||||||||||
Production expense (1) | 19,914 | 20,965 | ||||||||||||
Transportation, processing, and other operating (1) | 21,386 | 17,264 | ||||||||||||
Gas gathering and other expense (1) | 991 | 5,607 | ||||||||||||
General and administrative expense (2) | 12,701 | 12,421 | ||||||||||||
Short-term lease cost (3) | 235,840 | 539,110 | ||||||||||||
Total lease cost | $ | 297,781 | $ | 601,471 |
Years Ended December 31, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Financing cash outflows from finance lease | $ | 4,842 | $ | 3,869 | ||||||||||
Operating cash outflows from operating leases | $ | 53,066 | $ | 54,044 | ||||||||||
Cash paid for short-term leases and variable lease payments: | ||||||||||||||
Operating cash outflows from operating leases | $ | 3,169 | $ | 3,103 | ||||||||||
Investing cash outflows from operating leases | $ | 235,024 | $ | 551,325 |
December 31, | ||||||||||||||
2020 | 2019 | |||||||||||||
Weighted-average remaining lease term (in years): | ||||||||||||||
Finance lease | 4.7 | 5.9 | ||||||||||||
Operating leases | 3.9 | 4.1 | ||||||||||||
Weighted-average discount rate: | ||||||||||||||
Finance lease | 6.3 | % | 5.7 | % | ||||||||||
Operating leases | 5.0 | % | 3.9 | % |
December 31, 2020 | ||||||||||||||
(in thousands) | Operating Leases | Finance Lease | ||||||||||||
January 1, 2021 — December 31, 2021 | $ | 67,330 | $ | 7,618 | ||||||||||
January 1, 2022 — December 31, 2022 | 61,595 | 6,666 | ||||||||||||
January 1, 2023 — December 31, 2023 | 41,567 | 6,340 | ||||||||||||
January 1, 2024 — December 31, 2024 | 21,259 | 6,015 | ||||||||||||
January 1, 2025 — December 31, 2025 | 8,438 | 3,829 | ||||||||||||
Remaining periods | 14,695 | — | ||||||||||||
Total undiscounted future cash flows | 214,884 | 30,468 | ||||||||||||
Less effects of discounting | (21,128) | (3,638) | ||||||||||||
Lease liabilities recognized | $ | 193,756 | $ | 26,830 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash paid during the period for: | ||||||||||||||||||||
Interest expense (net of capitalized amounts of $48,306, $49,944, and $19,969, respectively) (1)
|
$ | 41,407 | $ | 50,601 | $ | 45,357 | ||||||||||||||
Income taxes | $ | 300 | $ | 1,364 | $ | — | ||||||||||||||
Cash received for income tax refunds | $ | 2,118 | $ | 2,033 | $ | 760 |
(in thousands) | Fair Value of Consideration Transferred | |||||||
Cash | $ | 325,677 | ||||||
Common stock (5,652 shares issued)
|
413,015 | |||||||
Preferred stock (63 shares issued)
|
81,620 | |||||||
$ | 820,312 |
(in thousands) | March 1, 2019 | Adjustments | March 1, 2020 | |||||||||||||||||
Cash | $ | 41,236 | $ | — | $ | 41,236 | ||||||||||||||
Accounts receivable | 50,739 | 11,521 | 62,260 | |||||||||||||||||
Other current assets | 13,280 | (1,176) | 12,104 | |||||||||||||||||
Proved oil and gas properties | 692,600 | — | 692,600 | |||||||||||||||||
Unproved oil and gas properties | 1,054,200 | (30,314) | 1,023,886 | |||||||||||||||||
Fixed assets | 5,355 | (32) | 5,323 | |||||||||||||||||
Goodwill | 107,341 | (13,126) | 94,215 | |||||||||||||||||
Other assets | 142 | — | 142 | |||||||||||||||||
Current liabilities | (202,735) | 1,790 | (200,945) | |||||||||||||||||
Long-term debt | (870,000) | — | (870,000) | |||||||||||||||||
Deferred income taxes | (62,409) | 31,337 | (31,072) | |||||||||||||||||
Asset retirement obligation | (9,437) | — | (9,437) | |||||||||||||||||
Total identifiable net assets | $ | 820,312 | $ | — | $ | 820,312 |
Years Ended December 31, | ||||||||||||||
(in thousands, except per share information) | 2019 | 2018 | ||||||||||||
Revenue | $ | 2,416,105 | $ | 2,667,561 | ||||||||||
Net (loss) income | $ | (139,553) | $ | 872,140 | ||||||||||
Net (loss) income per common share: | ||||||||||||||
Basic | $ | (1.47) | $ | 8.65 | ||||||||||
Diluted | $ | (1.47) | $ | 8.65 |
December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Gas price per Mcf | $ | 1.99 | $ | 2.58 | $ | 3.10 | |||||||||||
Oil price per Bbl | $ | 39.54 | $ | 55.67 | $ | 65.56 |
Gas
(MMcf) |
Oil
(MBbls) |
NGL
(MBbls) |
Total
(MBOE) |
||||||||||||||||||||
Total proved reserves: | |||||||||||||||||||||||
December 31, 2017 | 1,607,635 | 137,238 | 153,860 | 559,037 | |||||||||||||||||||
Revisions of previous estimates | (132,577) | (4,348) | 3,777 | (22,667) | |||||||||||||||||||
Extensions and discoveries | 342,810 | 53,763 | 47,614 | 158,512 | |||||||||||||||||||
Purchases of reserves | 3 | — | — | 1 | |||||||||||||||||||
Production | (205,837) | (24,710) | (21,994) | (81,010) | |||||||||||||||||||
Sales of reserves | (20,713) | (15,405) | (3,821) | (22,678) | |||||||||||||||||||
December 31, 2018 | 1,591,321 | 146,538 | 179,436 | 591,195 | |||||||||||||||||||
Revisions of previous estimates | (180,632) | (8,516) | (12,038) | (50,661) | |||||||||||||||||||
Extensions and discoveries | 247,406 | 41,193 | 36,834 | 119,261 | |||||||||||||||||||
Purchases of reserves | 129,435 | 22,628 | 18,818 | 63,019 | |||||||||||||||||||
Production | (251,567) | (31,463) | (28,254) | (101,645) | |||||||||||||||||||
Sales of reserves | (3,818) | (610) | (328) | (1,574) | |||||||||||||||||||
December 31, 2019 | 1,532,145 | 169,770 | 194,468 | 619,595 | |||||||||||||||||||
Revisions of previous estimates | (43,504) | (19,692) | (25,488) | (52,430) | |||||||||||||||||||
Extensions and discoveries | 107,322 | 22,269 | 16,419 | 56,575 | |||||||||||||||||||
Purchases of reserves | — | — | — | — | |||||||||||||||||||
Production | (232,625) | (28,087) | (25,554) | (92,412) | |||||||||||||||||||
Sales of reserves | (496) | (197) | (27) | (307) | |||||||||||||||||||
December 31, 2020 | 1,362,842 | 144,063 | 159,818 | 531,021 | |||||||||||||||||||
Proved developed reserves: | |||||||||||||||||||||||
December 31, 2017 | 1,334,510 | 114,116 | 126,227 | 462,761 | |||||||||||||||||||
December 31, 2018 | 1,398,729 | 116,339 | 151,566 | 501,027 | |||||||||||||||||||
December 31, 2019 | 1,358,329 | 138,783 | 166,552 | 531,722 | |||||||||||||||||||
December 31, 2020 | 1,190,907 | 112,785 | 135,901 | 447,170 | |||||||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||||||||
December 31, 2017 | 273,125 | 23,122 | 27,633 | 96,276 | |||||||||||||||||||
December 31, 2018 | 192,592 | 30,199 | 27,870 | 90,168 | |||||||||||||||||||
December 31, 2019 | 173,816 | 30,987 | 27,916 | 87,873 | |||||||||||||||||||
December 31, 2020 | 171,935 | 31,278 | 23,917 | 83,851 |
PUD Reserves
(MMBOE) |
|||||
PUD reserves at December 31, 2019 | 87.9 | ||||
Converted to developed | (30.5) | ||||
Additions | 40.5 | ||||
Net revisions | (14.0) | ||||
PUD reserves at December 31, 2020 | 83.9 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Acquisition of properties | ||||||||||||||||||||
Proved | $ | 11,878 | $ | 695,450 | $ | 62 | ||||||||||||||
Unproved | 46,946 | 1,083,230 | 102,666 | |||||||||||||||||
Exploration | 1,522 | 2,321 | 6,341 | |||||||||||||||||
Development | 496,388 | 1,181,605 | 1,487,453 | |||||||||||||||||
$ | 556,734 | $ | 2,962,606 | $ | 1,596,522 | |||||||||||||||
(in thousands) | December 31, 2020 | |||||||
Proved properties | $ | 21,281,840 | ||||||
Unproved properties and properties under development, not being amortized | 1,142,183 | |||||||
22,424,023 | ||||||||
Less—accumulated depreciation, depletion, amortization, and impairment | (18,987,354) | |||||||
Net oil and gas properties | $ | 3,436,669 |
(in thousands) | December 31, 2020 | |||||||
2020 | $ | 197,861 | ||||||
2019 | 827,418 | |||||||
2018 | 65,770 | |||||||
2017 and prior | 51,134 | |||||||
$ | 1,142,183 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands, except per BOE) | 2020 | 2019 | 2018 | |||||||||||||||||
Oil, gas, and NGL revenues from production | $ | 1,512,688 | $ | 2,321,921 | $ | 2,297,645 | ||||||||||||||
Less operating costs and income taxes: | ||||||||||||||||||||
Impairment of oil and gas properties | 1,638,329 | 618,693 | — | |||||||||||||||||
Depletion | 625,481 | 817,099 | 538,919 | |||||||||||||||||
Asset retirement obligation | 14,653 | 8,586 | 7,142 | |||||||||||||||||
Production | 285,324 | 339,941 | 296,189 | |||||||||||||||||
Transportation, processing, and other operating | 213,366 | 238,259 | 211,463 | |||||||||||||||||
Taxes other than income | 79,699 | 148,953 | 125,169 | |||||||||||||||||
Income tax (benefit) expense | (295,716) | 26,318 | 252,840 | |||||||||||||||||
2,561,136 | 2,197,849 | 1,431,722 | ||||||||||||||||||
Results of operations from oil and gas producing activities | $ | (1,048,448) | $ | 124,072 | $ | 865,923 | ||||||||||||||
Depletion rate per BOE | $ | 6.77 | $ | 8.04 | $ | 6.65 |
December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Future cash inflows | $ | 7,167,623 | $ | 11,726,488 | $ | 14,050,367 | ||||||||||||||
Future production costs | (3,193,242) | (4,619,438) | (4,889,601) | |||||||||||||||||
Future development costs | (525,714) | (814,397) | (1,017,318) | |||||||||||||||||
Future income tax expenses | (66,555) | (578,675) | (1,303,762) | |||||||||||||||||
Future net cash flows | 3,382,112 | 5,713,978 | 6,839,686 | |||||||||||||||||
10% annual discount for estimated timing of cash flows | (1,129,593) | (2,084,952) | (2,824,499) | |||||||||||||||||
Standardized measure of discounted future net cash flows | $ | 2,252,519 | $ | 3,629,026 | $ | 4,015,187 |
Years Ended December 31, | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Standardized measure, beginning of period | $ | 3,629,026 | $ | 4,015,187 | $ | 3,285,001 | ||||||||||||||
Sales, net of production costs | (934,299) | (1,594,768) | (1,660,649) | |||||||||||||||||
Net change in sales prices and in production costs related to future production | (1,465,206) | (1,267,223) | 377,178 | |||||||||||||||||
Extensions and discoveries, net of future production and development costs | 261,090 | 758,685 | 1,738,993 | |||||||||||||||||
Changes in estimated future development costs | 130,440 | 35,940 | 194,523 | |||||||||||||||||
Previously estimated development costs incurred during the period | 306,225 | 640,292 | 335,954 | |||||||||||||||||
Revisions of quantity estimates | (273,738) | (304,217) | 96,783 | |||||||||||||||||
Accretion of discount | 394,835 | 473,919 | 372,482 | |||||||||||||||||
Change in income taxes | 283,764 | 404,681 | (284,186) | |||||||||||||||||
Purchases of reserves in place | — | 568,897 | — | |||||||||||||||||
Sales of reserves in place | (3,838) | (18,330) | (300,592) | |||||||||||||||||
Change in production rates and other | (75,780) | (84,037) | (140,300) | |||||||||||||||||
Standardized measure, end of period | $ | 2,252,519 | $ | 3,629,026 | $ | 4,015,187 |
Quarter | ||||||||||||||||||||||||||
2020 | First | Second | Third | Fourth | ||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||
Revenues | $ | 472,830 | $ | 249,383 | $ | 401,659 | $ | 434,723 | ||||||||||||||||||
Expenses, net | 1,247,112 | 1,174,530 | 694,399 | 410,012 | ||||||||||||||||||||||
Net (loss) income | $ | (774,282) | $ | (925,147) | $ | (292,740) | $ | 24,711 | ||||||||||||||||||
Earnings (loss) per share to common stockholders: | ||||||||||||||||||||||||||
Basic | $ | (7.77) | $ | (9.28) | $ | (2.94) | $ | 0.25 | ||||||||||||||||||
Diluted | $ | (7.77) | $ | (9.28) | $ | (2.94) | $ | 0.25 |
Quarter | ||||||||||||||||||||||||||
2019 | First | Second | Third | Fourth | ||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||
Revenues | $ | 576,957 | $ | 546,463 | $ | 582,305 | $ | 657,244 | ||||||||||||||||||
Expenses, net | 550,641 | 437,154 | 458,458 | 1,041,335 | ||||||||||||||||||||||
Net income (loss) | $ | 26,316 | $ | 109,309 | $ | 123,847 | $ | (384,091) | ||||||||||||||||||
Earnings (loss) per share to common stockholders: | ||||||||||||||||||||||||||
Basic | $ | 0.26 | $ | 1.07 | $ | 1.21 | $ | (3.87) | ||||||||||||||||||
Diluted | $ | 0.26 | $ | 1.07 | $ | 1.21 | $ | (3.87) |
Name | Age | Office | ||||||||||||
Thomas E. Jorden | 63 | Chairman of the Board, Chief Executive Officer, and President | ||||||||||||
Stephen P. Bell | 66 | Executive Vice President — Business Development | ||||||||||||
G. Mark Burford | 53 | Senior Vice President and Chief Financial Officer | ||||||||||||
Francis B. Barron | 58 | Senior Vice President — General Counsel | ||||||||||||
John A. Lambuth | 58 | Executive Vice President — Exploration | ||||||||||||
Christopher H. Clason | 54 | Senior Vice President and Chief Human Resources Officer | ||||||||||||
Thomas F. McCoy | 58 | Senior Vice President — Production | ||||||||||||
Blake A. Sirgo | 38 | Vice President — Operations | ||||||||||||
Gary R. Abbott | 48 | Vice President — Corporate Engineering | ||||||||||||
Timothy A. Ficker | 53 | Vice President — Controller, Chief Accounting Officer, and Assistant Secretary |
Exhibit | Title | |||||||
Exhibit | Title | |||||||
Exhibit | Title | |||||||
Exhibit | Title | |||||||
Exhibit | Title | |||||||
Exhibit | Title | |||||||
Exhibit | Title | |||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
CIMAREX ENERGY CO. | ||||||||
By: | /s/ Thomas E. Jorden | |||||||
Thomas E. Jorden
Chairman of the Board, Chief Executive Officer, and President
|
Signature | Title | Date | |||||||||||||||
/s/ Thomas E. Jorden | Chairman of the Board, Director, Chief Executive Officer, | ||||||||||||||||
Thomas E. Jorden | and President (Principal Executive Officer) | February 23, 2021 | |||||||||||||||
/s/ G. Mark Burford | Senior Vice President and Chief Financial Officer | ||||||||||||||||
G. Mark Burford | (Principal Financial Officer) | February 23, 2021 | |||||||||||||||
/s/ Timothy A. Ficker | Vice President, Controller, Chief Accounting Officer | ||||||||||||||||
Timothy A. Ficker | (Principal Accounting Officer) | February 23, 2021 | |||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Joseph R. Albi | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Paul N. Eckley | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Hans Helmerich | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Kathleen A. Hogenson | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Harold R. Logan, Jr. | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Floyd R. Price | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Monroe W. Robertson | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Lisa A. Stewart | |||||||||||||||||
* | |||||||||||||||||
Attorney-in-Fact | Director | February 23, 2021 | |||||||||||||||
Frances M. Vallejo | |||||||||||||||||
*By: | /s/ G. Mark Burford | Senior Vice President and Chief Financial Officer | |||||||||||||||
G. Mark Burford Attorney-in-Fact
|
(Principal Financial Officer) | February 23, 2021 |
Name: <first_name> <last_name>
|
|||||
Participant ID: <emp_id>
|
|||||
Plan: 2019 Equity Incentive Plan
|
|||||
Date of Award: December 10, 2020
|
|||||
Number of shares of Restricted Stock: <shares_awarded>
|
|||||
Restriction Period Ends: December 1, 2023 |
Relative Performance Rank | XEC Ending Price Less Than XEC Beginning Price | XEC Ending Price Equal to or Greater Than XEC Beginning Price | ||||||||||||
Percent of Restricted Stock Vesting |
Value Consideration
|
Percent of Restricted Stock Vesting
|
Value Consideration
|
|||||||||||
1-2 | 100% | Stock | 200% |
100% Stock/
100% cash |
||||||||||
3 | 87.5% | Stock | 175% |
100% Stock/
75% cash |
||||||||||
4-5 | 75% | Stock | 150% |
100% Stock/
50% cash |
||||||||||
6 | 62.5% | Stock | 125% |
100% Stock/
25% cash |
||||||||||
7-8 | 50% | Stock | 100% | Stock | ||||||||||
9 | 37.5% | Stock | 75% | Stock | ||||||||||
10 | 25% | Stock | 50% | Stock | ||||||||||
11-16 | 0% | N/A | 0% | N/A |
Apache Corporation (APA) | EOG Resources, Inc. (EOG) | |||||||
Cabot Oil & Gas Corporation (COG) | EQT Corporation (EQT) | |||||||
Cimarex Energy Co. (XEC) | Marathon Oil Corporation (MRO) | |||||||
ConocoPhillips (COP) | Ovintiv Inc. (OVV) | |||||||
CNX Resources Corporation (CNX) | Occidental Petroleum Corporation (OXY) | |||||||
Continental Resources, Inc. (CLR) | PDC Energy, Inc. (PDCE) | |||||||
Devon Energy Corporation (DVN) | Pioneer Natural Resources Company (PXD) | |||||||
Diamondback Energy, Inc. (FANG) | Range Resources Corporation (RRC) |
/s/ Thomas E. Jorden
Thomas E. Jorden, Chairman of the Board, Chief Executive Officer and President
|
/s/ G. Mark Burford
G. Mark Burford, Senior Vice President and Chief Financial Officer
|
|||||||
/s/ Joseph R. Albi
Joseph R. Albi, Director
|
/s/ Paul N. Eckley
Paul N. Eckley, Director
|
|||||||
/s/ Hans Helmerich
Hans Helmerich, Director
|
/s/ Kathleen A. Hogenson
Kathleen A. Hogenson, Director
|
|||||||
/s/ Harold R. Logan, Jr.
Harold R. Logan, Jr., Director
|
/s/ Floyd R. Price
Floyd R. Price, Director
|
|||||||
/s/ Monroe W. Robertson
Monroe W. Robertson, Director
|
/s/ Lisa A. Stewart
Lisa A. Stewart, Director
|
|||||||
/s/ Frances M. Vallejo
Frances M. Vallejo, Director
|
/s/ THOMAS E. JORDEN | ||||||||
Name: | Thomas E. Jorden | |||||||
Title: | Chairman of the Board, Chief Executive Officer, and President |
/s/ G. MARK BURFORD | ||||||||
Name: | G. Mark Burford | |||||||
Title: | Senior Vice President and Chief Financial Officer |
Dated: | February 23, 2021 | ||||||||||
/s/ THOMAS E. JORDEN | |||||||||||
Name: | Thomas E. Jorden | ||||||||||
Title: | Chairman of the Board, Chief Executive Officer, | ||||||||||
and President |
Dated: | February 23, 2021 | ||||||||||
/s/ G. Mark Burford | |||||||||||
Name: | G. Mark Burford | ||||||||||
Title: | Senior Vice President and Chief Financial Officer |