Delaware
|
|
02-0556934
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or Organization)
|
|
Identification No.)
|
|
|
|
7132 Regal Lane
|
|
|
Knoxville, TN
|
|
37918
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
|
|
||
CURRENT ASSETS:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
189.5
|
|
|
$
|
246.5
|
|
Trade and other receivables, net
|
57.8
|
|
|
155.1
|
|
||
Income tax receivable
|
15.3
|
|
|
—
|
|
||
Inventories
|
23.9
|
|
|
20.9
|
|
||
Prepaid expenses and other current assets
|
31.7
|
|
|
23.4
|
|
||
Assets held for sale
|
0.8
|
|
|
1.0
|
|
||
TOTAL CURRENT ASSETS
|
319.0
|
|
|
446.9
|
|
||
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
||
Land
|
154.8
|
|
|
131.2
|
|
||
Buildings and leasehold improvements
|
2,454.1
|
|
|
2,319.7
|
|
||
Equipment
|
1,133.5
|
|
|
1,065.7
|
|
||
Construction in progress
|
24.2
|
|
|
20.2
|
|
||
Total property and equipment
|
3,766.6
|
|
|
3,536.8
|
|
||
Accumulated depreciation and amortization
|
(2,269.4
|
)
|
|
(2,146.7
|
)
|
||
TOTAL PROPERTY AND EQUIPMENT, NET
|
1,497.2
|
|
|
1,390.1
|
|
||
GOODWILL
|
345.8
|
|
|
327.0
|
|
||
INTANGIBLE ASSETS, NET
|
44.6
|
|
|
46.0
|
|
||
DEFERRED INCOME TAX ASSET
|
56.2
|
|
|
56.3
|
|
||
OTHER NON-CURRENT ASSETS
|
409.4
|
|
|
379.4
|
|
||
TOTAL ASSETS
|
$
|
2,672.2
|
|
|
$
|
2,645.7
|
|
LIABILITIES AND DEFICIT
|
|
|
|
|
|
||
CURRENT LIABILITIES:
|
|
|
|
|
|
||
Current portion of debt obligations
|
$
|
26.7
|
|
|
$
|
25.5
|
|
Accounts payable
|
122.4
|
|
|
194.8
|
|
||
Accrued expenses
|
69.9
|
|
|
70.7
|
|
||
Deferred revenue
|
150.2
|
|
|
192.7
|
|
||
Interest payable
|
8.9
|
|
|
19.9
|
|
||
Income taxes payable
|
—
|
|
|
6.4
|
|
||
TOTAL CURRENT LIABILITIES
|
378.1
|
|
|
510.0
|
|
||
LONG-TERM DEBT, LESS CURRENT PORTION
|
2,342.2
|
|
|
2,197.1
|
|
||
LEASE FINANCING ARRANGEMENTS, LESS CURRENT PORTION
|
78.0
|
|
|
84.8
|
|
||
CAPITAL LEASE OBLIGATIONS, LESS CURRENT PORTION
|
6.8
|
|
|
6.9
|
|
||
NON-CURRENT DEFERRED REVENUE
|
408.1
|
|
|
412.3
|
|
||
OTHER NON-CURRENT LIABILITIES
|
314.2
|
|
|
273.5
|
|
||
TOTAL LIABILITIES
|
3,527.4
|
|
|
3,484.6
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
DEFICIT:
|
|
|
|
|
|
||
Class A common stock, $0.001 par value; 500,000,000 shares authorized, 133,307,114 and 133,080,279 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
0.1
|
|
|
0.1
|
|
||
Class B common stock, $0.001 par value; 200,000,000 shares authorized, 23,708,639 shares issued and outstanding at September 30, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
Preferred stock, $0.001 par value; 50,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital (deficit)
|
(931.6
|
)
|
|
(934.4
|
)
|
||
Retained earnings
|
76.1
|
|
|
96.5
|
|
||
Accumulated other comprehensive income (loss), net
|
0.1
|
|
|
(1.3
|
)
|
||
TOTAL STOCKHOLDERS’ DEFICIT OF REGAL ENTERTAINMENT GROUP
|
(855.3
|
)
|
|
(839.1
|
)
|
||
Noncontrolling interest
|
0.1
|
|
|
0.2
|
|
||
TOTAL DEFICIT
|
(855.2
|
)
|
|
(838.9
|
)
|
||
TOTAL LIABILITIES AND DEFICIT
|
$
|
2,672.2
|
|
|
$
|
2,645.7
|
|
|
Quarter Ended
September 30, 2017 |
|
Quarter Ended
September 30, 2016 |
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Admissions
|
$
|
455.4
|
|
|
$
|
525.3
|
|
|
$
|
1,469.8
|
|
|
$
|
1,546.8
|
|
Concessions
|
212.7
|
|
|
239.9
|
|
|
683.6
|
|
|
705.5
|
|
||||
Other operating revenues
|
47.9
|
|
|
46.3
|
|
|
148.0
|
|
|
132.2
|
|
||||
TOTAL REVENUES
|
716.0
|
|
|
811.5
|
|
|
2,301.4
|
|
|
2,384.5
|
|
||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Film rental and advertising costs
|
236.8
|
|
|
275.6
|
|
|
778.4
|
|
|
832.0
|
|
||||
Cost of concessions
|
28.1
|
|
|
31.3
|
|
|
89.5
|
|
|
90.1
|
|
||||
Rent expense
|
107.0
|
|
|
107.3
|
|
|
319.2
|
|
|
321.1
|
|
||||
Other operating expenses
|
227.4
|
|
|
226.3
|
|
|
665.9
|
|
|
652.6
|
|
||||
General and administrative expenses (including share-based compensation of $2.4 and $2.5 for the quarters ended September 30, 2017 and 2016, respectively, and $6.9 and $6.6 for the three quarters ended September 30, 2017 and 2016, respectively)
|
19.9
|
|
|
20.5
|
|
|
65.4
|
|
|
62.6
|
|
||||
Depreciation and amortization
|
62.4
|
|
|
58.5
|
|
|
186.2
|
|
|
171.1
|
|
||||
Net loss on disposal and impairment of operating assets and other
|
11.9
|
|
|
4.8
|
|
|
15.8
|
|
|
10.6
|
|
||||
TOTAL OPERATING EXPENSES
|
693.5
|
|
|
724.3
|
|
|
2,120.4
|
|
|
2,140.1
|
|
||||
INCOME FROM OPERATIONS
|
22.5
|
|
|
87.2
|
|
|
181.0
|
|
|
244.4
|
|
||||
OTHER EXPENSE (INCOME):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
31.7
|
|
|
31.9
|
|
|
93.5
|
|
|
96.7
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1.3
|
|
|
1.5
|
|
||||
Earnings recognized from NCM
|
(5.4
|
)
|
|
(3.6
|
)
|
|
(14.0
|
)
|
|
(18.8
|
)
|
||||
Gain on sale of Open Road Films investment
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|
—
|
|
||||
Equity in income of non-consolidated entities and other, net
|
(10.0
|
)
|
|
(12.6
|
)
|
|
(26.7
|
)
|
|
(33.0
|
)
|
||||
TOTAL OTHER EXPENSE (INCOME), NET
|
(1.5
|
)
|
|
15.7
|
|
|
36.3
|
|
|
46.4
|
|
||||
INCOME BEFORE INCOME TAXES
|
24.0
|
|
|
71.5
|
|
|
144.7
|
|
|
198.0
|
|
||||
PROVISION FOR INCOME TAXES
|
12.6
|
|
|
29.2
|
|
|
61.3
|
|
|
81.4
|
|
||||
NET INCOME
|
11.4
|
|
|
42.3
|
|
|
83.4
|
|
|
116.6
|
|
||||
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST, NET OF TAX
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
$
|
11.4
|
|
|
$
|
42.3
|
|
|
$
|
83.4
|
|
|
$
|
116.5
|
|
EARNINGS PER SHARE OF CLASS A AND CLASS B COMMON STOCK (NOTE 9):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
0.75
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
0.74
|
|
AVERAGE SHARES OUTSTANDING (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
156,350
|
|
|
156,023
|
|
|
156,332
|
|
|
155,995
|
|
||||
Diluted
|
156,878
|
|
|
156,864
|
|
|
156,955
|
|
|
156,759
|
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
Quarter Ended
September 30, 2017 |
|
Quarter Ended
September 30, 2016 |
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||||||
NET INCOME
|
$
|
11.4
|
|
|
$
|
42.3
|
|
|
$
|
83.4
|
|
|
$
|
116.6
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in fair value of interest rate swap transactions
|
0.4
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(2.5
|
)
|
||||
Amounts reclassified to net income from interest rate swaps
|
0.2
|
|
|
0.9
|
|
|
1.4
|
|
|
2.9
|
|
||||
Reclassification adjustment for gain on sale of available for sale securities recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||
Change in fair value of equity method investee interest rate swaps
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
(0.5
|
)
|
||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
0.7
|
|
|
0.7
|
|
|
1.4
|
|
|
(0.6
|
)
|
||||
TOTAL COMPREHENSIVE INCOME, NET OF TAX
|
12.1
|
|
|
43.0
|
|
|
84.8
|
|
|
116.0
|
|
||||
Comprehensive (income) loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST, NET OF TAX
|
$
|
12.1
|
|
|
$
|
43.0
|
|
|
$
|
84.8
|
|
|
$
|
115.9
|
|
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
Net income
|
$
|
83.4
|
|
|
$
|
116.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
186.2
|
|
|
171.1
|
|
||
Amortization of debt discount
|
0.2
|
|
|
0.2
|
|
||
Amortization of debt acquisition costs
|
3.6
|
|
|
3.5
|
|
||
Share-based compensation expense
|
6.9
|
|
|
6.6
|
|
||
Deferred income tax benefit
|
(0.7
|
)
|
|
(2.9
|
)
|
||
Net loss on disposal and impairment of operating assets and other
|
15.8
|
|
|
10.6
|
|
||
Equity in income of non-consolidated entities
|
(24.3
|
)
|
|
(35.7
|
)
|
||
Gain on sale of Open Road Films investment
|
(17.8
|
)
|
|
—
|
|
||
Loss on extinguishment of debt
|
1.3
|
|
|
1.5
|
|
||
Gain on sale of available for sale securities
|
—
|
|
|
(1.0
|
)
|
||
Non-cash gain on interest rate swaps
|
(0.3
|
)
|
|
—
|
|
||
Non-cash rent income
|
(5.3
|
)
|
|
(4.7
|
)
|
||
Cash distributions on investments in other non-consolidated entities
|
8.4
|
|
|
0.1
|
|
||
Excess cash distribution on NCM shares
|
11.3
|
|
|
9.9
|
|
||
Landlord contributions
|
64.0
|
|
|
56.5
|
|
||
Proceeds from litigation settlement
|
1.9
|
|
|
0.6
|
|
||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||
Trade and other receivables
|
83.6
|
|
|
111.8
|
|
||
Inventories
|
(2.2
|
)
|
|
1.9
|
|
||
Prepaid expenses and other assets
|
(7.9
|
)
|
|
(8.5
|
)
|
||
Accounts payable
|
(64.5
|
)
|
|
(122.1
|
)
|
||
Income taxes payable
|
(6.5
|
)
|
|
3.3
|
|
||
Deferred revenue
|
(53.0
|
)
|
|
(56.2
|
)
|
||
Accrued expenses and other liabilities
|
(28.5
|
)
|
|
(15.2
|
)
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
255.6
|
|
|
247.9
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
Capital expenditures
|
(175.5
|
)
|
|
(155.1
|
)
|
||
Proceeds from disposition of assets
|
13.1
|
|
|
1.3
|
|
||
Investment in non-consolidated entities
|
(11.1
|
)
|
|
(8.7
|
)
|
||
Net cash used for acquisitions
|
(171.6
|
)
|
|
—
|
|
||
Change in other long-term assets
|
(3.1
|
)
|
|
—
|
|
||
Proceeds from sale of Open Road Films investment
|
10.3
|
|
|
—
|
|
||
Proceeds from sale of available for sale securities
|
—
|
|
|
3.6
|
|
||
NET CASH USED IN INVESTING ACTIVITIES
|
(337.9
|
)
|
|
(158.9
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
Cash used to pay dividends
|
(104.4
|
)
|
|
(104.4
|
)
|
||
Payments on long-term obligations
|
(15.7
|
)
|
|
(17.0
|
)
|
||
Landlord contributions received from lease financing arrangements
|
2.5
|
|
|
4.3
|
|
||
Cash paid for tax withholdings and other
|
(3.7
|
)
|
|
(3.3
|
)
|
||
Proceeds from Amended Senior Credit Facility
|
1,103.7
|
|
|
958.5
|
|
||
Payoff of Amended Senior Credit Facility
|
(953.7
|
)
|
|
(958.5
|
)
|
||
Payment of debt acquisition costs
|
(3.4
|
)
|
|
(1.3
|
)
|
||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
25.3
|
|
|
(121.7
|
)
|
||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(57.0
|
)
|
|
(32.7
|
)
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
246.5
|
|
|
219.6
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
189.5
|
|
|
$
|
186.9
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||
Cash paid for income taxes
|
$
|
83.2
|
|
|
$
|
76.8
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
101.9
|
|
|
$
|
104.7
|
|
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||
Investment in NCM
|
$
|
6.3
|
|
|
$
|
9.9
|
|
Increase in property and equipment and other from lease financing arrangements
|
$
|
3.2
|
|
|
$
|
14.9
|
|
Current assets
|
$
|
2.1
|
|
Land
|
28.8
|
|
|
Buildings, equipment and leasehold improvements
|
115.7
|
|
|
Noncompete agreements
|
2.7
|
|
|
Goodwill (1)
|
26.2
|
|
|
Other assets
|
0.1
|
|
|
Current liabilities
|
(4.0
|
)
|
|
Total purchase price
|
$
|
171.6
|
|
(in millions, except per share data)
|
Quarter Ended
September 30, 2016 |
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||||
Revenues
|
$
|
836.5
|
|
|
$
|
2,334.4
|
|
|
$
|
2,458.9
|
|
Income from operations
|
88.1
|
|
|
181.4
|
|
|
247.2
|
|
|||
Net income attributable to controlling interest
|
42.8
|
|
|
83.6
|
|
|
118.2
|
|
|||
Diluted earnings per share
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
0.8
|
|
|
As of the period ended
|
|
For the period ended
|
||||||||||||||||
|
Investment
in
NCM
|
|
Deferred
Revenue
|
|
Cash
Received
|
|
Earnings
recognized
from NCM
|
|
Other
NCM
Revenues
|
||||||||||
Balance as of and for the period ended December 31, 2016
|
$
|
162.0
|
|
|
$
|
(425.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Receipt of additional common units(1)
|
6.3
|
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Receipt of excess cash distributions(2)
|
(8.2
|
)
|
|
—
|
|
|
19.9
|
|
|
(11.7
|
)
|
|
—
|
|
|||||
Receipt under tax receivable agreement(2)
|
(3.1
|
)
|
|
—
|
|
|
7.6
|
|
|
(4.5
|
)
|
|
—
|
|
|||||
Revenues earned under ESA(3)
|
—
|
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
(12.7
|
)
|
|||||
Amortization of deferred revenue(4)
|
—
|
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
(9.6
|
)
|
|||||
Equity income attributable to additional common units(5)
|
3.4
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|||||
Change in interest loss(6)
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|||||
Balance as of and for the period ended September 30, 2017
|
$
|
154.8
|
|
|
$
|
(421.7
|
)
|
|
$
|
40.2
|
|
|
$
|
(14.0
|
)
|
|
$
|
(22.3
|
)
|
(1)
|
On March 16, 2017, we received from National CineMedia approximately
0.5 million
newly issued common units of National CineMedia in accordance with the annual adjustment provisions of the Common Unit Adjustment Agreement. The Company recorded the additional common units (Additional Investments Tranche) at fair value using the available closing stock price of NCM, Inc. as of the date on which the units were issued. With respect to the common units issued on March 16, 2017, the Company recorded an increase to its investment in National CineMedia of
$6.3 million
with a corresponding increase to deferred revenue. Such deferred revenue amount is being amortized to advertising revenue over the remaining term of the exhibitor services agreement, between RCI and National CineMedia ("ESA"), following the units of revenue method as described in (4) below. This transaction increased our ownership share in National CineMedia to approximately
27.6 million
common units. On a fully diluted basis, we own a
17.9%
interest in NCM, Inc. as of
September 30, 2017
.
|
(2)
|
During the three quarters ended
September 30, 2017
, the Company received
$27.5 million
in cash distributions from National CineMedia, exclusive of receipts for services performed under the ESA (including payments of
$7.6 million
received under the tax receivable agreement described in Note 4 to the
2016
Audited Consolidated Financial Statements of the Company). Approximately
$11.3 million
of these cash distributions received during the three quarters ended
September 30, 2017
were attributable to the Additional Investments Tranche and were recognized as a reduction in our investment in National CineMedia. The remaining amounts were recognized in equity earnings during the period and have been included as components of "Earnings recognized from NCM" in the accompanying unaudited condensed consolidated financial statements.
|
(3)
|
The Company recorded other revenues, excluding the amortization of deferred revenue, of approximately
$12.7 million
for the three quarters ended
September 30, 2017
pertaining to our agreements with National CineMedia, including per patron and per digital screen theatre access fees (net of payments of
$9.2 million
for the three quarters ended
September 30, 2017
for on-screen advertising time provided to our beverage concessionaire) and other NCM revenues. These advertising revenues are presented as a component of "Other operating revenues" in the Company’s unaudited condensed consolidated financial statements.
|
(4)
|
Amounts represent amortization of ESA modification fees received from NCM to advertising revenue utilizing the units of revenue amortization method. These advertising revenues are presented as a component of "Other operating revenues" in the Company’s unaudited condensed consolidated financial statements.
|
(5)
|
Amounts represent the Company’s share in the net gain (loss) of National CineMedia with respect to the Additional Investments Tranche. Such amounts have been included as a component of "Earnings recognized from NCM" in the unaudited condensed consolidated financial statements.
|
(6)
|
The Company recorded a non-cash change in interest loss of
$5.6 million
during the quarter ended March 31, 2017 to adjust the Company's investment balance due to NCM's issuance of common units to other founding members, at a price per share below the Company's average carrying amount per share. Such amount has been included as a component of "Earnings recognized from NCM" in the unaudited condensed consolidated financial statements.
|
|
Quarter Ended
June 29, 2017 |
|
Quarter Ended
June 30, 2016 |
|
Two Quarters Ended
June 29, 2017 |
|
Two Quarters Ended
June 30, 2016 |
||||||||
Revenues
|
$
|
97.1
|
|
|
$
|
115.4
|
|
|
$
|
169.0
|
|
|
$
|
191.6
|
|
Income from operations
|
28.3
|
|
|
46.5
|
|
|
33.4
|
|
|
52.3
|
|
||||
Net loss
|
15.4
|
|
|
33.2
|
|
|
7.5
|
|
|
25.7
|
|
Balance as of December 31, 2016
|
$
|
193.2
|
|
Equity contributions
|
0.4
|
|
|
Equity in earnings of DCIP(1)
|
32.2
|
|
|
Receipt of cash distributions
|
(8.4
|
)
|
|
Change in fair value of equity method investee interest rate swap transactions
|
0.1
|
|
|
Balance as of September 30, 2017
|
$
|
217.5
|
|
(1)
|
Represents the Company’s share of the net income of DCIP. Such amount is presented as a component of “Equity in income of non-consolidated entities and other, net” in the accompanying unaudited condensed consolidated statement of income.
|
|
Quarter Ended
September 30, 2017 |
|
Quarter Ended
September 30, 2016 |
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||||||
Net revenues
|
$
|
40.0
|
|
|
$
|
48.3
|
|
|
$
|
132.5
|
|
|
$
|
133.7
|
|
Income from operations
|
22.7
|
|
|
31.2
|
|
|
80.6
|
|
|
82.4
|
|
||||
Net income
|
19.7
|
|
|
26.9
|
|
|
69.5
|
|
|
67.7
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Regal Cinemas Amended Senior Credit Facility, net of debt discount
|
$
|
1,099.9
|
|
|
$
|
954.7
|
|
Regal 5
3
/
4
% Senior Notes Due 2022
|
775.0
|
|
|
775.0
|
|
||
Regal 5
3
/
4
% Senior Notes Due 2025
|
250.0
|
|
|
250.0
|
|
||
Regal 5
3
/
4
% Senior Notes Due 2023
|
250.0
|
|
|
250.0
|
|
||
Lease financing arrangements, weighted average interest rate of 11.22%, maturing in various installments through November 2028
|
91.4
|
|
|
97.1
|
|
||
Capital lease obligations, 7.8% to 10.7%, maturing in various installments through December 2030
|
7.6
|
|
|
9.2
|
|
||
Other
|
4.2
|
|
|
4.1
|
|
||
Total debt obligations
|
2,478.1
|
|
|
2,340.1
|
|
||
Less current portion
|
26.7
|
|
|
25.5
|
|
||
Less debt issuance costs, net of accumulated amortization of $21.1 and $18.5, respectively
|
24.4
|
|
|
25.8
|
|
||
Total debt obligations, less current portion and debt issuance costs
|
$
|
2,427.0
|
|
|
$
|
2,288.8
|
|
Unvested shares at beginning of period
|
765,952
|
|
Granted during the period
|
217,366
|
|
Vested during the period
|
(493,516
|
)
|
Forfeited during the period
|
(29,447
|
)
|
Conversion of performance shares during the period
|
205,677
|
|
Unvested shares at end of period
|
666,032
|
|
|
Quarter Ended
September 30, 2017 |
|
Quarter Ended
September 30, 2016 |
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||||||||||||||||||||||
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allocation of earnings
|
$
|
9.7
|
|
|
$
|
1.7
|
|
|
$
|
35.9
|
|
|
$
|
6.4
|
|
|
$
|
70.8
|
|
|
$
|
12.6
|
|
|
$
|
98.8
|
|
|
$
|
17.7
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average common shares outstanding (in thousands)
|
132,641
|
|
|
23,709
|
|
|
132,314
|
|
|
23,709
|
|
|
132,623
|
|
|
23,709
|
|
|
132,286
|
|
|
23,709
|
|
||||||||
Basic earnings per share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allocation of earnings for basic computation
|
$
|
9.7
|
|
|
$
|
1.7
|
|
|
$
|
35.9
|
|
|
$
|
6.4
|
|
|
$
|
70.8
|
|
|
$
|
12.6
|
|
|
$
|
98.8
|
|
|
$
|
17.7
|
|
Reallocation of earnings as a result of conversion of Class B to Class A shares
|
1.7
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
17.7
|
|
|
—
|
|
||||||||
Reallocation of earnings to Class B shares for effect of other dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||||
Allocation of earnings
|
$
|
11.4
|
|
|
$
|
1.7
|
|
|
$
|
42.3
|
|
|
$
|
6.4
|
|
|
$
|
83.4
|
|
|
$
|
12.6
|
|
|
$
|
116.5
|
|
|
$
|
17.6
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Number of shares used in basic computation (in thousands)
|
132,641
|
|
|
23,709
|
|
|
132,314
|
|
|
23,709
|
|
|
132,623
|
|
|
23,709
|
|
|
132,286
|
|
|
23,709
|
|
||||||||
Weighted average effect of dilutive securities (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conversion of Class B to Class A common shares outstanding
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
|
23,709
|
|
|
—
|
|
||||||||
Restricted stock and performance shares
|
528
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
764
|
|
|
—
|
|
||||||||
Number of shares used in per share computations (in thousands)
|
156,878
|
|
|
23,709
|
|
|
156,864
|
|
|
23,709
|
|
|
156,955
|
|
|
23,709
|
|
|
156,759
|
|
|
23,709
|
|
||||||||
Diluted earnings per share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
0.74
|
|
|
$
|
0.74
|
|
•
|
First, we believe the advanced payment received in connection with the 2007 National CineMedia ESA modification and subsequent receipts of common units of National CineMedia pursuant to the provisions of the Common Unit Adjustment Agreement, each as described in Note 3—"Investments," include a significant financing component under ASU 2014-09 and expect that as a result, advertising revenues will increase materially with a similar offsetting increase in non-cash interest expense beginning in fiscal year 2018.
C
urrently, the Company utilizes the units of revenue method to amortize such amounts and will change its amortization to a straight-line method under ASU 2014-09. We do not expect these changes to have a material impact on our net income or cash flows from operations.
|
•
|
Second, under ASU 2014-09, the Company expects to record internet ticketing surcharge fees based on the gross transaction price as opposed to current accounting where we record such fees net of third-party commission or service fees. This change will have the effect of materially increasing other operating revenues and other operating expenses, but will have no impact on net income or cash flows from operations.
|
•
|
Third, with respect to our gift card and bulk ticket programs, the adoption of ASU 2014-09 is not expected to have a material impact on the annual revenue we currently recognize from these programs, but it will change the method in which we recognize revenue from gift cards and bulk tickets. The Company currently recognizes revenue associated with gift cards and bulk tickets when redeemed, or when the likelihood of redemption becomes remote. We currently recognize unredeemed gift cards and bulk tickets as revenue (known as "breakage" in our industry) based on historical experience, when the likelihood of redemption is remote. Under ASU 2014-09, the Company expects to recognize revenue from unredeemed gift cards and bulk tickets following the proportional method where revenue is recognized in proportion to the pattern of rights exercised by the customer when the Company expects to be entitled to breakage and that it is probable that a significant revenue reversal would not occur for any estimated breakage amounts. With respect to gift card commissions paid to third parties, under ASU 2014-09, the Company will begin to amortize the commission fees over the expected redemption period as opposed to current accounting where such gift card commissions are expensed as incurred. We do not expect these changes to have a material impact on our net income or cash flows from operations.
|
•
|
Finally, with respect to other areas impacted by ASU 2014-09 such as our loyalty program and customer incentives, we do not expect those accounting changes to have a material impact on our net income or cash flows from operations.
|
Nominal Amount
|
|
Effective Date
|
|
Fixed Rate
|
|
Receive Rate
|
|
Expiration Date
|
Designated as Cash Flow Hedge
|
Gross Fair Value at September 30, 2017
|
Balance Sheet Location
|
$200.0 million
|
|
June 30, 2015
|
|
2.165%
|
|
1-month LIBOR
|
|
June 30, 2018
|
No
|
$(1.2) million
|
See Note 12
|
$250.0 million
|
|
June 30, 2018
|
|
1.908%
|
|
1-month LIBOR
|
|
June 30, 2022
|
Yes
|
$0.4 million
|
See Note 12
|
$200.0 million
|
|
December 31, 2018
|
|
1.900%
|
|
1-month LIBOR
|
|
December 31, 2021
|
Yes
|
$0.4 million
|
See Note 12
|
|
|
Pre-tax Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
|
|||||||||||
|
|
Quarter Ended
September 30, 2017 |
Quarter Ended
September 30, 2016 |
Three Quarters Ended
September 30, 2017 |
Three Quarters Ended
September 30, 2016 |
||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$
|
0.7
|
|
$
|
(0.6
|
)
|
$
|
(0.1
|
)
|
$
|
(4.1
|
)
|
|
|
Pre-tax Amounts Reclassified from Accumulated Other Comprehensive Loss into Interest Expense, net
|
|||||||||||
|
|
Quarter Ended
September 30, 2017 |
Quarter Ended
September 30, 2016 |
Three Quarters Ended
September 30, 2017 |
Three Quarters Ended
September 30, 2016 |
||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
$
|
0.4
|
|
$
|
1.5
|
|
$
|
2.3
|
|
$
|
4.9
|
|
|
|
Interest Rate Swaps
|
||||||
|
|
Quarter Ended
September 30, 2017 |
|
Quarter Ended
September 30, 2016 |
||||
Accumulated other comprehensive loss, net, beginning of period
|
|
$
|
(0.7
|
)
|
|
$
|
(2.8
|
)
|
Change in fair value of interest rate swap transactions (effective portion), net of taxes of $0.3 and $0.2, respectively
|
|
0.4
|
|
|
(0.4
|
)
|
||
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of taxes of $0.2 and $0.6, respectively
|
|
0.2
|
|
|
0.9
|
|
||
Accumulated other comprehensive loss, net, end of period
|
|
$
|
(0.1
|
)
|
|
$
|
(2.3
|
)
|
|
|
Interest Rate Swaps
|
||||||
|
|
Three Quarters Ended
September 30, 2017 |
|
Three Quarters Ended
September 30, 2016 |
||||
Accumulated other comprehensive loss, net, beginning of period
|
|
$
|
(1.4
|
)
|
|
$
|
(2.7
|
)
|
Change in fair value of interest rate swap transactions (effective portion), net of taxes of $0 and $1.6, respectively
|
|
(0.1
|
)
|
|
(2.5
|
)
|
||
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of taxes of $0.9 and $2.0, respectively
|
|
1.4
|
|
|
2.9
|
|
||
Accumulated other comprehensive loss, net, end of period
|
|
$
|
(0.1
|
)
|
|
$
|
(2.3
|
)
|
|
|
Pre-tax Gain (Loss) Recognized in Interest Expense, net
|
|||||||||||
|
|
Quarter Ended
September 30, 2017 |
Quarter Ended
September 30, 2016 |
Three Quarters Ended
September 30, 2017 |
Three Quarters Ended
September 30, 2016 |
||||||||
Derivatives designated as cash flow hedges (ineffective portion):
|
|
|
|
|
|
||||||||
Interest rate swaps(1)
|
|
$
|
—
|
|
$
|
0.5
|
|
$
|
0.7
|
|
$
|
2.0
|
|
|
|
|
|
|
|
||||||||
Derivatives
not
designated as cash flow hedges:
|
|
|
|
|
|
||||||||
Interest rate swap(2)
|
|
$
|
0.4
|
|
$
|
—
|
|
$
|
0.6
|
|
$
|
—
|
|
(1)
|
Amounts represent the ineffective portion of the change in fair value of the hedging derivatives and are recorded as a reduction of interest expense in the consolidated financial statements.
|
(2)
|
Amounts represent the change in fair value of the former hedging derivative and is recorded as a reduction of interest expense in the consolidated financial statements subsequent to the de-designation date of June 6, 2017.
|
|
|
|
|
Fair Value Measurements at September 30, 2017
|
||||||||||||
|
Balance Sheet Location
|
Total Carrying
Value at September 30, 2017 |
|
Quoted prices in
active market
(Level 1)
|
|
Significant other
observable inputs
(Level 2)
|
|
Significant
unobservable inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps designated as cash flow hedges (1)
|
Other Non-Current Assets
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
Total assets at fair value
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap designated as cash flow hedge(1)
|
Accrued Expenses
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Interest rate swap
not
designated as cash flow hedge (1)
|
Accrued Expenses
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
Total liabilities at fair value
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
|
Total Carrying
Value at December 31, 2016 |
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
Balance Sheet Location
|
Quoted prices in
active market (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||||
|
|
|
|
(in millions)
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap designated as cash flow hedge(1)
|
Accrued Expenses
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
Interest rate swap designated as cash flow hedge(1)
|
Other Non-Current Liabilities
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
Total liabilities at fair value
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
(1)
|
The fair value of the Company’s interest rate swaps described in Note 11—"Derivative Instruments" is based on Level 2 inputs, which include observable inputs such as dealer quoted prices for similar assets or liabilities, and represents the estimated amount Regal Cinemas would receive or pay to terminate the agreement taking into consideration various factors, including current interest rates, credit risk and counterparty credit risk. The counterparty to the Company’s interest rate swaps is a major financial institution. The Company evaluates the bond rating of the financial institution and believes that credit risk is at an acceptably low level.
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
(in millions)
|
||||||
Carrying value
|
$
|
2,374.9
|
|
|
$
|
2,229.7
|
|
Fair value
|
$
|
2,406.0
|
|
|
$
|
2,287.1
|
|
|
Interest rate swaps
|
|
Equity method investee interest rate swaps
|
|
Total
|
||||||
Balance as of December 31, 2016
|
$
|
(1.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Change in fair value of interest rate swap transaction
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Amounts reclassified to net income from interest rate swap
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||
Change in fair value of equity method investee interest rate swaps
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Total other comprehensive income (loss), net of tax
|
1.3
|
|
|
0.1
|
|
|
1.4
|
|
|||
Balance as of September 30, 2017
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
Interest rate swaps
|
|
Available for sale securities
|
|
Equity method investee interest rate swaps
|
|
Total
|
||||||||
Balance as of December 31, 2015
|
$
|
(2.7
|
)
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
(2.1
|
)
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
Change in fair value of interest rate swap transactions
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
||||
Amounts reclassified to net income from interest rate swaps
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||
Reclassification adjustment for gain on sale of available for sale securities recognized in net income
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
Change in fair value of equity method investee interest rate swaps
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
0.4
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(0.6
|
)
|
||||
Balance as of September 30, 2016
|
$
|
(2.3
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
(2.7
|
)
|
•
|
We demonstrated our commitment to providing incremental value to our stockholders. Total cash dividends paid to our stockholders during the
Fiscal 2017 Period
totaled approximately
$104.4 million
. In addition, during the
Fiscal 2017 Period
, the Company's Board of Directors authorized a share repurchase program, which provided for the authorization to repurchase up to
$50.0 million
of the Company's outstanding Class A common stock through the first quarter of 2019. The Company made
no
repurchases of its outstanding Class A common stock during the
Fiscal 2017 Period
.
|
•
|
We continued to embrace innovative concepts that generate incremental revenue and cash flows for the Company and deliver a premium movie-going experience for our customers on several complementary fronts:
|
◦
|
First, we continued to improve customer amenities, primarily through the installation of luxury reclining seats. With respect to our luxury reclining seating initiative, as of
September 30, 2017
, we offered luxury reclining seating in 1,833 auditoriums at 151 theatre locations. We expect to install luxury reclining seating in approximately 40-45 locations during 2017 and expect to outfit approximately 45% of the total screens in our circuit by the end of 2019. The costs of these conversions in some cases are partially covered by investments from our theatre landlords.
|
◦
|
Second, to address consumer trends and customer preferences, we have continued to expand our menu of food and alcoholic beverage products to an increasing number of attendees. The enhancement of our food and alcoholic beverage offerings has had a positive effect on our operating results, and we expect to continue to invest in such offerings in our theatres. As of
September 30, 2017
, we offered an expanded menu of food in 255 locations (reaching 59% of our attendees) and alcoholic beverages in 172 locations (reaching 36% of our attendees), and we expect to offer an expanded menu of food in approximately 270 locations and alcoholic beverages in approximately 200 locations by the end of 2017.
|
◦
|
Third, we continued to implement various customer engagement initiatives aimed at delivering a premium movie-going experience for our customers in order to better compete for patrons and build brand loyalty. For example, we maintain a frequent moviegoer loyalty program, named the Regal Crown Club®, to actively engage our core customers. Regal Crown Club® members are eligible for specified awards, such as concession items, based on purchases made at our theatres. During 2016, we completed the national rollout of the new Regal Crown Club®. Members of the enhanced program can earn unlimited credits and can redeem such credits for movie tickets, concession items and movie memorabilia at the theatre or in an online reward center where members can select the rewards of their choice. We believe these changes allow us to offer more relevant offers to our members and increase customer engagement in the program. As of
September 30, 2017
, approximately 14.2 million members swiped their Regal Crown Club® card in the previous 18 months. The Regal Crown Club® is the largest loyalty program in our industry.
|
◦
|
I
n addition, we continued to develop and enhance other customer engagement initiatives such as mobile ticketing applications, internet ticketing, social media and other marketing initiatives. For example, we have improved the customer experience by expanding our ability to sell tickets remotely via our mobile ticketing application, which was officially launched in the Fiscal 2017 Period, and through our internet ticketing partners such as Fandango.com and Atom Tickets. Customers can choose their preferred ticketing option, which in many cases means they can pre-purchase tickets, scan their mobile device and
|
•
|
We continued to actively manage our asset base during the
Fiscal 2017 Period
by completing the acquisitions of nine theatres with 134 screens. These acquisitions enhance our presence in three U.S. states and contributed to approximately $34.2 million, or 1.5%, of total revenues during the Fiscal 2017 Period. See Note 2—"Acquisitions" for further discussion of these acquisitions. In addition, we opened two new theatres with 26 screens, closed 11 theatres with 112 screens (including the temporary closure of three theatres with 42 screens impacted by a hurricane), ending the
Fiscal 2017 Period
with
561
theatres and
7,315
screens.
|
|
Q3 2017 Period
|
|
Q3 2016 Period
|
|
Fiscal 2017 Period
|
|
Fiscal 2016 Period
|
||||||||||||||||||||
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Admissions
|
$
|
455.4
|
|
|
63.6
|
%
|
|
$
|
525.3
|
|
|
64.7
|
%
|
|
$
|
1,469.8
|
|
|
63.9
|
%
|
|
$
|
1,546.8
|
|
|
64.9
|
%
|
Concessions
|
212.7
|
|
|
29.7
|
|
|
239.9
|
|
|
29.6
|
|
|
683.6
|
|
|
29.7
|
|
|
705.5
|
|
|
29.6
|
|
||||
Other operating revenues
|
47.9
|
|
|
6.7
|
|
|
46.3
|
|
|
5.7
|
|
|
148.0
|
|
|
6.4
|
|
|
132.2
|
|
|
5.5
|
|
||||
Total revenues
|
716.0
|
|
|
100.0
|
|
|
811.5
|
|
|
100.0
|
|
|
2,301.4
|
|
|
100.0
|
|
|
2,384.5
|
|
|
100.0
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Film rental and advertising costs(1)
|
236.8
|
|
|
52.0
|
|
|
275.6
|
|
|
52.5
|
|
|
778.4
|
|
|
53.0
|
|
|
832.0
|
|
|
53.8
|
|
||||
Cost of concessions(2)
|
28.1
|
|
|
13.2
|
|
|
31.3
|
|
|
13.0
|
|
|
89.5
|
|
|
13.1
|
|
|
90.1
|
|
|
12.8
|
|
||||
Rent expense(3)
|
107.0
|
|
|
14.9
|
|
|
107.3
|
|
|
13.2
|
|
|
319.2
|
|
|
13.9
|
|
|
321.1
|
|
|
13.5
|
|
||||
Other operating expenses(3)
|
227.4
|
|
|
31.8
|
|
|
226.3
|
|
|
27.9
|
|
|
665.9
|
|
|
28.9
|
|
|
652.6
|
|
|
27.4
|
|
||||
General and administrative expenses (including share-based compensation expense of $2.4 and $2.5 for the Q3 2017 Period and the Q3 2016 Period, respectively and $6.9 and $6.6 for the Fiscal 2017 Period and the Fiscal 2016 Period, respectively)(3)
|
19.9
|
|
|
2.8
|
|
|
20.5
|
|
|
2.5
|
|
|
65.4
|
|
|
2.8
|
|
|
62.6
|
|
|
2.6
|
|
||||
Depreciation and amortization(3)
|
62.4
|
|
|
8.7
|
|
|
58.5
|
|
|
7.2
|
|
|
186.2
|
|
|
8.1
|
|
|
171.1
|
|
|
7.2
|
|
||||
Net loss on disposal and impairment of operating assets(3)
|
11.9
|
|
|
1.7
|
|
|
4.8
|
|
|
0.6
|
|
|
15.8
|
|
|
0.7
|
|
|
10.6
|
|
|
0.4
|
|
||||
Total operating expenses(3)
|
693.5
|
|
|
96.9
|
|
|
724.3
|
|
|
89.3
|
|
|
2,120.4
|
|
|
92.1
|
|
|
2,140.1
|
|
|
89.8
|
|
||||
Income from operations(3)
|
22.5
|
|
|
3.1
|
|
|
87.2
|
|
|
10.7
|
|
|
181.0
|
|
|
7.9
|
|
|
244.4
|
|
|
10.2
|
|
||||
Interest expense, net(3)
|
31.7
|
|
|
4.4
|
|
|
31.9
|
|
|
3.9
|
|
|
93.5
|
|
|
4.1
|
|
|
96.7
|
|
|
4.1
|
|
||||
Loss on extinguishment of debt(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
0.1
|
|
|
1.5
|
|
|
0.1
|
|
||||
Earnings recognized from NCM(3)
|
(5.4
|
)
|
|
0.8
|
|
|
(3.6
|
)
|
|
0.4
|
|
|
(14.0
|
)
|
|
0.6
|
|
|
(18.8
|
)
|
|
0.8
|
|
||||
Gain on sale of Open Road Films investment(3)
|
(17.8
|
)
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
(17.8
|
)
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||||
Equity in income of non-consolidated entities and other, net(3)
|
(10.0
|
)
|
|
1.4
|
|
|
(12.6
|
)
|
|
1.6
|
|
|
(26.7
|
)
|
|
1.2
|
|
|
(33.0
|
)
|
|
1.4
|
|
||||
Provision for income taxes(3)
|
12.6
|
|
|
1.8
|
|
|
29.2
|
|
|
3.6
|
|
|
61.3
|
|
|
2.7
|
|
|
81.4
|
|
|
3.4
|
|
||||
Net income attributable to controlling interest(3)
|
$
|
11.4
|
|
|
1.6
|
|
|
$
|
42.3
|
|
|
5.2
|
|
|
$
|
83.4
|
|
|
3.6
|
|
|
$
|
116.5
|
|
|
4.9
|
|
Attendance (in thousands)
|
44,687
|
|
|
*
|
|
|
54,513
|
|
|
*
|
|
|
145,483
|
|
|
*
|
|
|
159,056
|
|
|
*
|
|
||||
Average ticket price(4)
|
$
|
10.19
|
|
|
*
|
|
|
$
|
9.64
|
|
|
*
|
|
|
$
|
10.10
|
|
|
*
|
|
|
$
|
9.72
|
|
|
*
|
|
Average concessions per patron(5)
|
$
|
4.76
|
|
|
*
|
|
|
$
|
4.40
|
|
|
*
|
|
|
$
|
4.70
|
|
|
*
|
|
|
$
|
4.44
|
|
|
*
|
|
(1)
|
Percentage of revenues calculated as a percentage of admissions revenues.
|
(2)
|
Percentage of revenues calculated as a percentage of concessions revenues.
|
(3)
|
Percentage of revenues calculated as a percentage of total revenues.
|
(4)
|
Calculated as admissions revenues/attendance.
|
(5)
|
Calculated as concessions revenues/attendance.
|
|
Q3 2017 Period
|
|
Q3 2016 Period
|
|
Fiscal 2017 Period
|
|
Fiscal 2016 Period
|
||||||||
Net income attributable to controlling interest
|
$
|
11.4
|
|
|
$
|
42.3
|
|
|
$
|
83.4
|
|
|
$
|
116.5
|
|
Interest expense, net
|
31.7
|
|
|
31.9
|
|
|
93.5
|
|
|
96.7
|
|
||||
Provision for income taxes
|
12.6
|
|
|
29.2
|
|
|
61.3
|
|
|
81.4
|
|
||||
Depreciation and amortization
|
62.4
|
|
|
58.5
|
|
|
186.2
|
|
|
171.1
|
|
||||
EBITDA
|
118.1
|
|
|
161.9
|
|
|
424.4
|
|
|
465.7
|
|
||||
Interest expense, net
|
(31.7
|
)
|
|
(31.9
|
)
|
|
(93.5
|
)
|
|
(96.7
|
)
|
||||
Provision for income taxes
|
(12.6
|
)
|
|
(29.2
|
)
|
|
(61.3
|
)
|
|
(81.4
|
)
|
||||
Deferred income taxes
|
7.0
|
|
|
1.7
|
|
|
(0.7
|
)
|
|
(2.9
|
)
|
||||
Changes in operating assets and liabilities
|
(32.3
|
)
|
|
(99.9
|
)
|
|
(79.0
|
)
|
|
(85.0
|
)
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1.3
|
|
|
1.5
|
|
||||
Gain on sale of Open Road Films investment
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|
—
|
|
||||
Landlord contributions
|
14.1
|
|
|
12.7
|
|
|
64.0
|
|
|
56.5
|
|
||||
Other items, net
|
3.0
|
|
|
(6.2
|
)
|
|
18.2
|
|
|
(9.8
|
)
|
||||
Net cash provided by operating activities
|
$
|
47.8
|
|
|
$
|
9.1
|
|
|
$
|
255.6
|
|
|
$
|
247.9
|
|
Period
|
|
(a)
Total Number of Shares Purchased
|
|
(b)
Average Price Paid per Share
|
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
|
|||||
July 1, 2017 - July 31, 2017
|
|
680
|
|
|
$
|
20.56
|
|
|
—
|
|
|
—
|
|
August 1, 2017 - August 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
September 1, 2017 - September 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
680
|
|
|
$
|
20.56
|
|
|
—
|
|
|
—
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
*
|
|
|
|
|
|
10.2
|
|
*
|
|
|
|
|
|
10.3
|
|
*
|
|
|
|
|
|
10.4
|
|
*
|
|
|
|
|
|
10.5
|
|
*
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101
|
|
|
Financial statements from the quarterly report on Form 10-Q of Regal Entertainment Group for the quarter ended September 30, 2017, filed on November 8, 2017, formatted in XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Condensed Consolidated Financial Statements tagged as detailed text
|
*
|
Identifies each management contract or compensatory plan or arrangement.
|
|
REGAL ENTERTAINMENT GROUP
|
|
|
|
|
Date: November 8, 2017
|
By:
|
/s/ AMY E. MILES
|
|
|
Amy E. Miles
|
|
|
Chief Executive Officer (Principal Executive Officer) and Chair of the Board of Directors
|
|
|
|
Date: November 8, 2017
|
By:
|
/s/ DAVID H. OWNBY
|
|
|
David H. Ownby
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
*
|
|
|
|
|
|
10.2
|
|
*
|
|
|
|
|
|
10.3
|
|
*
|
|
|
|
|
|
10.4
|
|
*
|
|
|
|
|
|
10.5
|
|
*
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101
|
|
|
Financial statements from the quarterly report on Form 10-Q of Regal Entertainment Group for the quarter ended September 30, 2017, filed on November 8, 2017, formatted in XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Condensed Consolidated Financial Statements tagged as detailed text
|
*
|
Identifies each management contract or compensatory plan or arrangement.
|
Grant Date:
|
|
|
|
Name of Grantee:
|
|
|
|
Grantee's Social Security Number:
|
|
|
|
Maximum No. of Shares of Common Stock
(150% of Target LTI (defined below)):
|
|
|
|
Vesting Date:
|
|
|
|
Purchase Price per share of Common Stock:
|
|
$0.001
|
|
|
|
|
|
Grantee:
|
|
|
|
Name:
|
|
|
Signature:
|
|
Company:
|
|
|
By:
|
|
|
|
Name
|
|
|
Signature:
|
|
|
Title:
|
|
Award of Performance Shares/Number of Shares of Restricted Stock Issuable upon Achievement of Performance Criteria
|
|
This grant is an award of performance shares (the “Performance Shares”) entitling the Grantee hereof to the number of shares of Common Stock to be determined as set forth below, at the Purchase Price set forth on the cover sheet, which shares of Common Stock when issued will be subject to the vesting conditions described below (such shares when issued and subject to the vesting conditions, the “Restricted Stock”). The Purchase Price for the Performance Shares and the Restricted Stock is deemed paid by your services to the Company.
The number of shares of Restricted Stock, if any, that may be issued pursuant to the terms of this Agreement shall be calculated based on the attainment of specified performance goals, as set forth on the attached
Exhibit A
, by the third anniversary of the Grant Date (the “Calculation Date”). The maximum number of shares of Restricted Stock that may be issued to you hereunder shall be as set forth on the cover sheet, which number has been determined by multiplying __________________ shares (such number of shares, your “Target Long Term Incentive” or “Target LTI”) by 150%.
|
Nontransferability and Forfeiture
|
|
Neither your Performance Shares granted hereby nor any shares of Restricted Stock issued hereunder prior to the vesting thereof may be transferred, assigned, pledged or hypothecated, whether by operation of law or otherwise, nor may your Performance Shares or shares of Restricted Stock, if any, be made subject to execution, attachment or similar process. Except as otherwise provided in this Agreement, if your service terminates for any reason prior to the Calculation Date, you will forfeit your Performance Shares and not have any right to receive any Restricted Stock or Common Stock in respect of this award of Performance Shares.
|
Issuance and Vesting of Restricted Stock
|
|
The Performance Shares awarded hereby are evidenced solely by this Agreement and the cover sheet. The Company will issue any Restricted Stock earned pursuant hereto in your name as of the Calculation Date.
Except as otherwise set forth herein, your right to the Common Stock, after the issuance of the Restricted Stock as of the Calculation Date pursuant to this grant, vests as to 100% of the total number of shares of Restricted Stock issued pursuant to this grant on ___________________, provided you then continue in service (the “Vesting Date”). If the Vesting Date would otherwise occur during a period in which you are: (a) subject to a lock-up agreement restricting your ability to sell shares of Common Stock in the open market or (b) restricted from selling shares of Common Stock in the open market because you are not then eligible to sell under the Company's insider trading or similar plan as then in effect (whether because a trading window is not open or you are otherwise restricted from trading), the Vesting Date will be delayed until the first date on which you are no longer prohibited from selling shares of Common Stock due to a lock-up agreement or insider trading plan restriction; provided, however, you shall not be deemed to be restricted pursuant to subparagraph (b) above if you have in place at the Vesting Date an enforceable 10b5-1 trading plan. You cannot vest in more than the number of shares covered by this grant.
|
Book Entry Restrictions/Escrow
|
|
Any Restricted Stock issued hereunder may be issued in book entry form. In such event, the Company shall cause the transfer agent for the shares of its Common Stock to make a book entry record showing ownership for the shares of Restricted Stock in your name subject to the terms and conditions of this Agreement. The Company shall issue or cause to be issued to you an account statement acknowledging your ownership of the shares of such Restricted Stock.
In the event that certificates are issued evidencing the shares of Restricted Stock issued hereunder, the certificates for the Restricted Stock shall be deposited in escrow with the Secretary of the Company to be held in accordance with the provisions of this paragraph. Each such deposited certificate shall be accompanied by a duly executed Assignment Separate from Certificate in the form attached hereto as
Exhibit B
. The deposited certificates shall remain in escrow until such time or times as the certificates are to be released or otherwise surrendered for cancellation as discussed elsewhere herein. Upon delivery of the certificates to the Company, you shall be issued an instrument of deposit acknowledging the number of shares of Restricted Stock delivered in escrow to the Secretary of the Company.
Not later than 30 days after the Vesting Date, the Company shall release from escrow and deliver to you any certificates representing Common Stock held by it in escrow.
|
Dividend Equivalents
|
|
Upon the Calculation Date or as soon as reasonably practicable thereafter (the “Initial Dividend Payment Date”), provided you then continue in service, the Company shall pay to you in cash a single lump sum amount equal to (1) the total dividends paid by the Company with respect to a single share of Common Stock from the Grant Date to the Calculation Date times (2) the number of shares of Restricted Stock issued hereunder as determined above in respect of the Performance Shares as to which the performance goals have been satisfied as of the Calculation Date.
If the Company pays a dividend with respect to its Common Stock after the Initial Dividend Payment Date, the Company shall pay to you as soon as reasonably practicable thereafter, provided you then continue in service, an amount equal to (1) the amount of such dividend with respect to a single share of Common Stock times (2) the number of shares of Restricted Stock issued hereunder as determined above in respect of the Performance Shares as to which the performance goals have been satisfied as of the Calculation Date.
|
Lapse of Common Stock Restrictions on Death, Disability, or Retirement or Termination Without Cause
|
|
Prior to the Calculation Date, if your service is terminated due to death or Disability, you shall be entitled to receive a number of fully vested shares of Common Stock in respect of your Performance Shares equal to the Target LTI, pro-rated for the number of days you were employed from the Grant date to and including the date the termination occurs. In addition, you shall be entitled to the dividends paid with respect to such shares from the Grant Date to and including the date the termination occurs. Such shares of Common Stock and dividends shall be paid to you (or your estate) within sixty (60) days of the date of your termination due to death or Disability.
On or after the Calculation Date, your right to any Common Stock hereunder vests as to 100% of the total number of shares of Restricted Stock issued pursuant to this grant, such number as determined on the Calculation Date, if your service is terminated due to death, Disability or Retirement, or by the Company without Cause.
|
Forfeiture of Unvested Common Stock
|
|
In the event that your service is terminated on or after the Calculation Date but before the Vesting Date for any reason other than due to death, Disability or Retirement, or by the Company without Cause, you will forfeit to the Company all of the shares of Restricted Stock subject to this grant, which shares if certificated will be in such event surrendered by the Secretary to the Company on your behalf for cancellation.
|
Withholding Taxes
|
|
You agree, as a condition of this grant, that you will make acceptable arrangements to pay any withholding or other taxes that may be due as a result of the grant of the Performance Shares, your acquisition of Restricted Stock or Common Stock under this grant, or the payment to you of any dividends hereunder. In the event that the Company determines that any federal, state, local or foreign tax or withholding payment is required relating to this grant, the Company will have the right to: (1) require that you arrange such payments to the Company; (2) withhold such amounts from other payments due to you from the Company or any affiliate; or (3) cause an immediate forfeiture of shares of Restricted Stock or Common Stock subject to the Performance Shares granted pursuant to this Agreement in an amount equal to the withholding or other taxes due.
|
Section 83(b) Election
|
|
If you file an election with respect to the shares of Common Stock covered by this grant under Section 83(b) of the Internal Revenue Code with the Internal Revenue Service, you will immediately forfeit to the Company all of the shares of Common Stock subject to this grant.
|
Retention Rights
|
|
This Agreement does not give you the right to be retained by the Company (or any parent, Subsidiaries or affiliates) in any capacity. The Company (and any parent, Subsidiaries or affiliates) reserves the right to terminate your service at any time and for any reason.
|
Shareholder Rights
|
|
You have the right to vote the Restricted Stock and to receive any dividends declared or paid on such Restricted Stock. Any distributions you receive as a result of any stock split, stock dividend, combination of shares or other similar transaction shall be deemed to be a part of the Restricted Stock and subject to the same conditions and restrictions applicable thereto. Except as described herein and in the Plan, no adjustments are made for dividends or other rights if the applicable record date occurs before your Restricted Stock certificate is issued or book entry made.
|
Adjustments
|
|
In the event of any stock dividend, stock split, change in the corporate structure affecting the Common Stock, or any change in the corporate structure (including any event contemplated by Section 5(a) of the Plan) that is not a Change in Control, the number or kind of shares covered by this grant may be adjusted pursuant to the Plan so that thereafter, subject to the terms and conditions of the adjusted Awards, such Awards shall entitle the Grantee to receive the kind and amount of securities or property or cash receivable upon any such event by a holder of the number of Shares that would have been receivable with respect to such Award immediately prior thereto.
Your Performance Shares and Restricted Stock, as applicable, shall be subject to the terms of any such agreement of merger, liquidation or reorganization in the event the Company is subject to such corporate activity.
|
Change in Control
|
|
In the event of a Change in Control prior to the Calculation Date, you will be entitled to receive a number of shares of Restricted Stock in respect of your Performance Shares equal to the Target LTI immediately prior to the Change in Control.
All shares of Restricted Stock issued hereunder in respect of a Change in Control shall for purposes of the Plan be deemed to have been issued and outstanding and shall vest immediately prior to the effective time of any such Change in Control.
In addition, you shall be entitled to the dividends paid with respect to such shares from the Grant Date to the time immediately prior to the effective time of any such Change in Control. Such dividends shall be paid to you within sixty (60) days of the effective time of any such Change in Control.
|
Legends
|
|
All certificates representing the Restricted Stock issued in connection with this grant shall, where applicable, have endorsed thereon the following legend:
“THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFER SET FORTH IN AN AGREEMENT BETWEEN THE COMPANY AND THE REGISTERED HOLDER, OR HIS OR HER PREDECESSOR IN INTEREST. A COPY OF SUCH AGREEMENT IS ON FILE AT THE PRINCIPAL OFFICE OF THE COMPANY AND WILL BE FURNISHED UPON WRITTEN REQUEST TO THE SECRETARY OF THE COMPANY BY THE HOLDER OF RECORD OF THE SHARES REPRESENTED BY THIS CERTIFICATE.”
|
Applicable Law
|
|
This Agreement will be interpreted and enforced under the laws of the State of Delaware, other than any conflicts or choice of law rule or principle that might otherwise refer construction or interpretation of this Agreement to the substantive law of another jurisdiction.
|
Market Stand-Off
|
|
In connection with any underwritten public offering by the Company of the Company's securities pursuant to an effective registration statement filed under the Securities Act of 1933, for such period as the underwriters may request (such period not to exceed 180 days following the date of the applicable offering), you shall not, directly or indirectly, sell, make any short sale of, loan, hypothecate, pledge, offer, grant or sell any option or other contract for the purchase of, purchase any option or other contract for the sale of, loan, hypothecate, pledge, offer, grant or dispose of or transfer, or agree to engage in any of the foregoing transactions with respect to, any shares of capital stock of the Company covered by this grant without the prior written consent of the underwriters of such public offering.
|
The Plan
|
|
The text of the Plan is incorporated in this Agreement by reference. Certain capitalized terms used in this Agreement are defined in the Plan, and have the meaning set forth in the Plan.
This Agreement, the cover page and the Plan constitute the entire understanding between you and the Company regarding this grant of Performance Shares and any shares of underlying Restricted Stock and Common Stock. Any prior agreements, commitments or negotiations concerning this grant are superseded.
|
Data Privacy
|
|
In order to administer the Plan, the Company may process personal data about you. Such data includes, but is not limited to, the information provided in this Agreement and any changes thereto, other appropriate personal and financial data about you such as home address and business addresses and other contact information, payroll information and any other information that might be deemed appropriate by the Company to facilitate the administration of the Plan.
By accepting this grant, you give explicit consent to the Company to process any such personal data. You also give explicit consent to the Company to transfer any such personal data outside the country in which you work or are employed, including, with respect to non-U.S. resident Grantees, to the United States, to transferees who shall include the Company and other persons who are designated by the Company to administer the Plan.
|
Consent to Electronic Delivery
|
|
The Company may choose to deliver certain statutory materials relating to the Plan in electronic form. By accepting this grant, you agree that the Company may deliver the Plan prospectus and the Company's annual report to you in an electronic format. If at any time you would prefer to receive paper copies of these documents, as you are entitled to, the Company would be pleased to provide copies. Please contact the Company Secretary at 865/922-1123 to request paper copies of these documents.
|
Stock Ownership Guidelines
|
|
If applicable, your right to sell, exchange, transfer, gift, pledge, alienate or otherwise dispose of the vested shares of Common Stock awarded to you pursuant to this Agreement is subject to your compliance with the stock ownership guidelines (“Stock Ownership Guidelines”) that the Company has adopted as of the Grant Date, a copy of which has been delivered to you together with this Agreement. The Company shall have the right to enforce the Stock Ownership Guidelines through the use of an escrow arrangement or through restrictions communicated to the Company's transfer agent limiting transfers of your shares of Common Stock. This provision is not intended to prohibit you from exercising your previously granted stock options of disposing of the shares of Common Stock acquired upon exercise of such options.
|
|
|
|
Actual Performance Percentage *
|
|
Shares of Restricted Stock
|
Actual Performance Percentage<90%
|
|
0% of Target LTI
|
90%
<
Actual Performance Percentage<110%
|
|
100% of Target LTI
|
Actual Performance Percentage
>
110%
|
|
150% of Target LTI
|
|
|
|
|
|
Print Name
|
|
|
|
|
|
Signature
|
|
|
|
|
|
Signature
|
1.
|
Employment.
|
2.
|
Term.
|
3.
|
Compensation.
|
4.
|
Employee Benefits.
|
6.
|
Termination of Employment.
|
|
REGAL ENTERTAINMENT GROUP
|
|||
|
|
|
||
|
|
|||
By:
|
/s/ GREGORY W. DUNN
|
|||
|
Name:
|
Gregory W. Dunn
|
||
|
Title:
|
President and Chief Operating Officer
|
||
|
|
|
||
|
|
|||
|
EXECUTIVE
|
|||
|
|
|||
|
/s/ AMY E. MILES
|
|||
|
Amy E. Miles
|
|||
|
|
|
|
|
|
REGAL ENTERTAINMENT GROUP
|
||||
|
|
|
|
|
|
By:
|
/s/ AMY E. MILES
|
||||
|
Name:
|
|
Amy E. Miles
|
||
|
Title:
|
|
Chief Executive Officer and Chair of the Board
|
||
|
EXECUTIVE
|
||||
|
/s/ GREGORY W. DUNN
|
||||
|
Gregory W. Dunn
|
|
REGAL ENTERTAINMENT GROUP
|
||||
|
|
|
|
|
|
By:
|
/s/ AMY E. MILES
|
||||
|
Name:
|
|
Amy E. Miles
|
||
|
Title:
|
|
Chief Executive Officer and Chair of the Board
|
||
|
|
|
|
|
|
|
EXECUTIVE
|
||||
|
/s/ DAVID H. OWNBY
|
||||
|
David H. Ownby
|
|
REGAL ENTERTAINMENT GROUP
|
||||
|
|
|
|
|
|
By:
|
/s/ AMY E. MILES
|
||||
|
Name:
|
|
Amy E. Miles
|
||
|
Title:
|
|
Chief Executive Officer and Chair of the Board
|
||
|
|
|
|
|
|
|
EXECUTIVE
|
||||
|
/s/ PETER B. BRANDOW
|
||||
|
Peter B. Brandow
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Regal Entertainment Group;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 8, 2017
|
By:
|
/s/ AMY E. MILES
|
|
|
Amy E. Miles
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Regal Entertainment Group;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 8, 2017
|
By:
|
/s/ DAVID H. OWNBY
|
|
|
David H. Ownby
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
(a)
|
the Form 10-Q of the Company for the
third
quarter ended
September 30, 2017
, filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ AMY E. MILES
|
Amy E. Miles
|
Chief Executive Officer
|
Date: November 8, 2017
|
|
/s/ DAVID H. OWNBY
|
David H. Ownby
|
Chief Financial Officer
|
Date: November 8, 2017
|