UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________

Form 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event Reported): July 23, 2018 (July 17, 2018)  

SMTC CORPORATION
(Exact Name of Registrant as Specified in Charter)

Delaware 0-31051 98-0197680
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification Number)

 

7050 Woodbine Avenue, Suite 300
Markham, Ontario, CANADA L3R 4G8
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (905) 479-1810

          Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  [ ]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  [ ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  [ ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  [ ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [   ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 
 

Item 1.01. Entry into a Material Definitive Agreement.

On July 17, 2018, effective as of July 16, 2018, and prior to the commencement of the Rights Offering (as defined in Item 7.01 below), the Company entered into backstop agreements with certain current stockholders of the Company (collectively, the “Stockholder Backstop Purchasers”), the form of which is attached as Exhibit 10.01 to this Current Report and is incorporated by reference into this Item 1.01 (collectively, the “Stockholder Backstop Agreements”). Pursuant to Stockholder Backstop Agreements, in connection with the Rights Offering, each Stockholder Backstop Purchaser has agreed to exercise its basic subscription privilege in full, to exercise its over-subscription privilege and, upon the completion of the Rights Offering, to purchase 100% of all remaining available shares not otherwise subscribed for pursuant to all other stockholders’ basic subscription privileges and over-subscription privileges, subject to the respective Stockholder Backstop Purchaser’s total commitment amount. Each Stockholder Backstop Purchaser has agreed to a total commitment amount, as further described below, for an aggregate dollar amount of backstop commitments from all Stockholder Backstop Purchasers of $8,100,000 (the “Stockholder Backstop Commitments”):

 

  Stockholder Backstop Purchaser Total Commitment Amount
  Red Oak Partners, LLC $6,600,000
  Edward Smith $250,000
  Clarke H. Bailey $250,000
  J. Randall Waterfield $1,000,000

 

 

On July 17, 2018, effective as of July 16, 2018, and prior to the commencement of the Rights Offering, the Company entered into backstop agreements with certain non-stockholders of the Company (each, a “Non-Stockholder Backstop Purchaser”), the form of which is attached as Exhibit 10.02 to this Current Report and is incorporated by reference into this Item 1.01 (each, a “Non-Stockholder Backstop Agreement”). Pursuant to each Non-Stockholder Backstop Agreement, in connection with the Rights Offering, each Non-Stockholder Backstop Purchaser has agreed to purchase 100% of all remaining available shares not otherwise subscribed for pursuant to all stockholders’ basic subscription privileges and over-subscription privileges, subject to respective Non-Stockholder Backstop Purchaser’s total commitment amount. Each Non-Stockholder Backstop Purchaser has agreed to a total commitment amount, as further described below, for an aggregate dollar amount of backstop commitments from all Non-Stockholder Backstop Purchasers of $4,900,000 (the “Stockholder Backstop Commitments” and, together with the Stockholder Backstop Commitments, the “Backstop Commitments”):

 

  Non-Stockholder Backstop Purchaser Total Commitment Amount
  Mitch Otolski, Trustee of the MRS Trust $1,500,000
  Hoak & Co. $2,500,000
  Mabipa Overseas, S.A. $400,000
  John Ransom $250,000
  BPZG Ventures LLC $250,000

 

 

The aggregate dollar amount of the Backstop Commitments is $13,000,000.

Item 7.01. Regulation FD Disclosure.

On July 23, 2018, the Company issued a press release providing management’s financial guidance with regard to the Company’s performance as well as announcing an offering of subscription rights to the Company’s stockholders (the “Rights Offering”). A copy of the Company’s press release is attached as Exhibit 99.1 to this Current Report and is incorporated by reference into this Item 7.01.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

Exhibit Number   Description
     
10.01   Form of Stockholder Backstop Agreement    
10.02   Form of Non-Stockholder Backstop Agreement    
99.1   Press Release of SMTC Corporation dated July 23, 2018


SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  SMTC CORPORATION
     
   
Date: July 23, 2018 By:  /s/ Edward Smith        
  Name:  Edward Smith
  Title:  President and Chief Executive Officer
   

Exhibit 10.01

 

BACKSTOP AGREEMENT

 

This Backstop Agreement (the “ Agreement ”) is made as of __________, 2018 by and between SMTC Corporation, a Delaware corporation (the “ Company ”) and __________ (“ __________ ”). Except as otherwise indicated herein, capitalized terms used herein are defined in Section 8 hereof.

 

WHEREAS , the Company has determined to conduct a rights offering (the “ Rights Offering ”) to allow its stockholders (as of a record date to be determined) the right to purchase shares of its common stock, par value $0.01 per share (the “ Common Stock ”), in proportion to the number of shares of Common Stock that each stockholder of the Company owns as of the record date established for the Rights Offering (each a “ Right ” and, collectively, the “ Rights ”), at a price per share equal to that offered to stockholders in the Rights Offering (which shall be calculated on a 20% discount to the 10-day volume weighted average price (VWAP) per share as of the close of business on the business day immediately before the ex-rights date) (the “ Subscription Price ”), as to be further described in a registration statement filed by the Company with the Commission, the related prospectus to be filed with the Commission (collectively, the “ Shelf Takedown Documents ”) and the offering materials related thereto to be provided to stockholders of the Company (together, with the Shelf Takedown Documents, the “ Offering Documents ”); and

 

WHEREAS , __________ has committed to purchase a number of shares of Common Stock having an aggregate dollar value equal to $__________, at a price per share equal to the Subscription Price (the “ Total Subscription ”).

 

NOW, THEREFORE , in consideration of the mutual covenants contained herein and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

 

Section 1       Subscription Commitment .

 

(a)                 Material Terms of the Rights Offering . The material terms of the Rights Offering shall be as set forth in the Offering Documents, which will reflect the material terms set forth on Exhibit A . __________, with respect to the Common Stock it agrees to purchase hereunder, shall be afforded substantially the same rights, privileges and preferences (including the benefit of any representations and warranties) as those afforded to the stockholders pursuant to the Offering Documents.

 

(b)                Basic Subscription Commitment . Pursuant to the terms and subject to the conditions of this Agreement, in connection with the Rights Offering, __________ hereby agrees to purchase a number of shares of Common Stock having an aggregate dollar value equal to the Basic Subscription Amount.

 

(c)                 Over-Subscription Commitment . Pursuant to the terms and subject to the conditions of this Agreement, in connection with the Rights Offering, __________ hereby agrees to purchase in connection with its over-subscription rights in the Rights Offering a number of shares of Common Stock up to an aggregate dollar value calculated by subtracting the Basic Subscription Amount (expressed in dollars) from the Total Subscription (expressed in dollars). As soon as reasonably practicable following the expiration date for receipt of subscriptions to the Rights Offering (the “ Response Deadline ”), the Company and the Subscription Agent shall determine the Over-Subscription Amount and provide notice thereof to __________. In connection with providing its completed subscription documentation to the Subscription Agent, __________ will tender the Total Subscription amount to the Subscription Agent in accordance with the directions of the Subscription Agent, with such amounts to be applied to satisfy the commitment obligations set forth herein.

 

 

 

(d)                Backstop Commitment . Pursuant to the terms and subject to the conditions of this Agreement, to the extent that the aggregate value of the Basic Subscription Amount plus the Over-Subscription Amount is less than the Total Subscription, __________ hereby agrees to purchase a number of shares of Common Stock, at a price per share equal to the Subscription Price, having an aggregate dollar value equal to the Backstop Amount. As soon as reasonably practicable following the Response Deadline, the Company and the Subscription Agent shall determine the Backstop Amount and provide notice thereof to __________.

 

(e)                 Cutback . Upon written notice to __________, the Company may reduce the Total Subscription amount to a number, expressed in dollars, calculated by subtracting from the Total Offering Size the following: (i) the dollar value of all shares purchased by participants in the Rights Offering other than __________ (exclusive of any other backstop commitments from other participants in the Rights Offering) plus (ii) the Pro Rata Backstop Participation of all parties other than __________ multiplied by the Total Offering Backstop. To the extent the Total Subscription amount is reduced, the Subscription Agent shall return unused funds to __________.

 

Section 2       The Closing . Except as otherwise set forth in the Offering Documents, the closing of __________’s subscription for the Basic Subscription Amount, Over-Subscription Amount, and Backstop Amount, as applicable, shall take place as soon as reasonably practicable following the Response Deadline at a place mutually agreeable to the Company and __________ (the “ Closing ”). At the Closing, the Company shall deliver to __________ the certificates evidencing the shares of Common Stock subscribed for pursuant to Section 1 (or, if __________ shall so request in writing at least three (3) business days before the Closing, such shares of Common Stock shall be delivered in electronic format), and the Subscription Agent shall disburse to the Company (i) the Basic Subscription Amount, (ii) the Over-Subscription Amount and, if any, (iii) the Backstop Amount.

 

Section 3       Representations and Warranties of the Company . As a material inducement to __________ to enter into this Agreement and subscribe for the Rights, the Company hereby represents and warrants that:

 

(a)                 Organization and Corporate Power . The Company is a corporation duly organized, validly existing and in good standing under the laws of Delaware and is qualified to do business in every jurisdiction in which its ownership of property or conduct of business requires it to qualify. The Company has all requisite corporate power and authority and all material licenses, permits and authorizations necessary to own and operate its properties and to carry on its business as now conducted and presently proposed to be conducted, and all requisite corporate power and authority to carry out the transactions contemplated by this Agreement, including, without limitation, the Rights Offering.

 

  - 2 -  

 

(b)                Capital Stock . All of the issued and outstanding shares of capital stock of the Company have been duly and validly authorized and issued. The Company has reserved sufficient authorized but unissued shares of Common Stock to consummate the Rights Offering on the terms set forth on Exhibit A hereto and the transactions contemplated hereby. All shares of Common Stock to be purchased by __________ from the Company pursuant to this Agreement have been duly authorized for issuance and sale pursuant to this Agreement and, when issued and delivered by the Company pursuant to this Agreement against payment therefor, will be validly issued, fully paid and nonassessable.

 

(c)                 Authorization; No Breach; Compliance with Laws . The execution, delivery and performance of this Agreement and any other agreement contemplated hereby to which the Company is a party have been duly authorized by the Company. The execution, delivery and performance of this Agreement by the Company and the consummation of the transactions contemplated hereby will not (i) conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which the Company is a party or by which the Company is bound or to which any of the property or assets of the Company is subject, (ii) result in any violation of the provisions of the charter or by-laws of the Company or (iii) result in any violation of any statute, including, without limitation, the (x) Delaware General Corporation Law, (y) any applicable securities laws, or (z) any order, rule or regulation of any court or governmental agency or body having jurisdiction over the Company or any of its properties or assets. Except for the registration of the offer and sale of the Rights under the Securities Act and such consents, approvals, authorizations, registrations or qualifications as may be required under the Exchange Act and applicable state securities laws in connection with the Rights Offering, no consent, approval, authorization or order of, or filing or registration with, any such court or governmental agency or body is required for the execution, delivery and performance of this Agreement by the Company and the consummation of the transactions contemplated hereby.

 

(d)                Broker’s Fees . There is no investment banker, broker, finder or other intermediary or advisor that has been retained by or is authorized to act on behalf of the Company or any of its Affiliates who might be entitled to any fee, commission or reimbursement of expenses from __________ as a result of the consummation of the transactions contemplated hereby (including, without limitation, the Rights Offering).

 

Section 4       Representations and Warranties of __________ . As a material inducement to the Company to enter into this Agreement, __________ hereby represents and warrants that:

 

(a)                 Organization and Power . __________ is a __________ duly organized, validly existing and in good standing and is qualified to do business in every jurisdiction in which its ownership of property or conduct of business requires it to qualify. __________ has all requisite power and authority and all material licenses, permits and authorizations necessary to own and operate its properties and to carry on its business as now conducted and presently proposed to be conducted.

 

  - 3 -  

 

(b)                Authorization; No Breach . The execution of this Agreement by __________ and the consummation by __________ of the transactions contemplated hereby will not conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which __________ is a party or by which __________ is bound or to which any of its property or assets is subject, nor will such actions result in any violation of the provisions of any statute or any order, rule or regulation of any court or governmental agency or body having jurisdiction over __________ or its property or assets in each case in a manner that would adversely impact __________’s ability to subscribe for the Rights hereunder; and, except for the registration of the offer and sale of the Rights under the Securities Act and such consents, approvals, authorizations, registrations or qualifications as may be required under the Exchange Act and applicable state securities laws in connection with the Rights Offering, no consent, approval, authorization or order of, or filing or registration with, any such court or governmental agency or body is required for the execution, delivery and performance of this Agreement by __________ and the consummation by __________ of the transactions contemplated hereby in each case in a manner that would adversely impact __________’s ability to subscribe for the Rights and perform its obligations hereunder.

 

(c)                 Broker’s Fees . There is no investment banker, broker, finder or other intermediary or advisor that has been retained by or is authorized to act on behalf of __________ who might be entitled to any fee, commission or reimbursement of expenses from either the Company or any of its Affiliates as a result of consummation of the transactions contemplated hereby (including, without limitation, the Rights Offering).

 

Section 5       Conditions to Obligations of Each Party to Effect the Closing . The respective obligations of each party to consummate the transactions contemplated hereby are subject to the satisfaction on or prior to the Closing of each of the following conditions:

 

(a)                 The Shelf Takedown Documents shall have been filed with the Commission and declared effective; no stop order suspending the effectiveness of the Registration Statement or any part thereof shall have been issued and no proceeding for that purpose shall have been initiated or threatened by the Commission; and any request of the Commission for inclusion of additional information in the Shelf Takedown Documents or otherwise shall have been complied with.

 

(b)                No action, suit or proceeding shall be pending or threatened before any court or quasi-judicial or administrative agency of any jurisdiction or before any arbitrator wherein an unfavorable judgment, decree, injunction, order or ruling would prevent the performance of this agreement or any of the transactions contemplated hereby (including, without limitation, the Rights Offering), declare unlawful the transactions contemplated by this Agreement (including, without limitation, the Rights Offering) or cause such transactions to be rescinded.

 

(c)                 The Rights Offering shall have been consummated in conformity with the requirements and conditions set forth in the Offering Documents.

 

  - 4 -  

 

Section 6       Conditions to Obligations of the Company to Effect the Closing . Subject to Section 5 above, the obligations of the Company to consummate the transactions contemplated hereby are subject to each of the representations and warranties of __________ contained in this Agreement being true and correct in all material respects as of the date hereof and at and as of the date of the Closing as if made at and as of such time, except that, to the extent such representations and warranties address matters only as of a particular date, such representations and warranties shall, to such extent, be true and correct in all material respects at and as of such particular date as if made at and as of such particular date.

 

Section 7       Conditions to Obligations of __________ to Effect the Closing . Subject to Section 5 above, the obligations of __________ to consummate the transactions contemplated hereby and to purchase the Total Subscription amount are subject to each of the representations and warranties of the Company contained in this Agreement being true and correct in all material respects as of the date hereof and at and as of the date of the Closing as if made at and as of such time, except that, to the extent such representations and warranties address matters only as of a particular date, such representations and warranties shall, to such extent, be true and correct in all material respects at and as of such particular date as if made at and as of such particular date.

 

Section 8       Definitions . For the purposes of this Agreement, the following terms have the meanings set forth below:

 

Affiliate ” means, with respect to any Person, any other Person directly or indirectly controlling, controlled by or under direct or indirect common control with such Person. For purposes of this definition, “control” when used with respect to any specified Person means the power to direct or cause the direction of the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by Contract or otherwise, and the terms “controlling” and “controlled” have meanings correlative of the foregoing.

 

Backstop Amount ” means the amount calculated as follows: Total Subscription minus the sum of (i) the Basic Subscription Amount and (ii) the Over-Subscription Amount, which such aggregate dollar amount will be finally-determined by the Company and the Subscription Agent, as described in Section 1.

 

Basic Subscription Amount ” means the aggregate dollar amount of the full pro-rata number of shares of Common Stock offered to __________ pursuant to the Rights Offering before any allocation of over-subscription privileges.

 

Commission ” means the Securities and Exchange Commission or any governmental body or agency succeeding to the functions thereof.

 

Exchange Act ” means the Securities Exchange Act of 1934, as amended.

 

Over-Subscription Amount ” means the aggregate dollar amount of the number of shares of Common Stock allotted to __________ by the Subscription Agent in the Rights Offering, as described in Section 1; provided , however , that the sum of the Basic Subscription Amount plus the Over-Subscription Amount shall not exceed the Total Subscription.

 

  - 5 -  

 

Person ” means an individual, a partnership, a corporation, a limited liability company, association, a joint stock company, a trust, a joint venture, an unincorporated organization and a governmental entity or any department, agency or political subdivision thereof.

 

Pro Rata Backstop Participation ” with respect to any participant in the Total Offering Backstop Amount, is a percentage calculated as follows: the backstop amount of such participant divided by the Total Offering Backstop Amount.

 

Securities Act ” means the Securities Act of 1933, as amended.

 

Subscription Agent ” means Computershare Trust Company, N.A.

 

Total Offering Size ” means a number, expressed in dollars, equal to the maximum aggregate value of securities offered in the Rights Offering.

 

Total Offering Backstop Amount ” means a number, expressed in dollars, equal to the total backstop commitment of all parties agreeing to provide a backstop to the Rights Offering substantially similar to the Backstop Commitment, as may be reduced by cutback provisions substantially similar to those set forth in Section 1(e) of this Agreement.

 

Section 9       Termination . This Agreement may be terminated at any time prior to the Closing, as follows:

 

(a)                 by mutual written consent of the Company and __________;

 

(b)                by either the Company or __________ if any governmental entity shall institute any suit or action challenging the validity or legality of, or seeking to restrain the consummation of, the transactions contemplated by this Agreement (including, without limitation, the issuance of Rights pursuant to the Rights Offering);

 

(c)                 by the Company, in the event __________ has breached any representation, warranty, or covenant contained in this Agreement, in any material respect, provided that the Company has notified __________ of the breach, and the breach has continued without cure for a period of fifteen (15) days after the notice of such breach or for such longer period so long as such breach is curable by __________ through the exercise of its reasonable efforts, and __________ continues to exercise such reasonable efforts; and

 

(d)                by __________, in the event that the Company has breached any representation, warranty, or covenant contained in this Agreement, in any material respect, provided that __________ has notified the Company of the breach, and the breach has continued without cure for a period of fifteen (15) days after the notice of such breach or for such longer period so long as such breach is curable by the Company through the exercise of its reasonable efforts, and the Company continues to exercise such reasonable efforts.

 

 

 

  - 6 -  

 

Section 10   Miscellaneous .

 

(a)                 Indemnification . Each party hereby releases and agrees to indemnify, defend and hold harmless the other party and its Affiliates, from and against losses resulting from the breach of any of the representations and warranties provided by such party hereunder; provided, however, the Company shall not be obligated to indemnify, defend or hold harmless __________ or its Affiliates to the extent (i) __________ suffers losses arising out of disclosure of material, non-public information by __________ or its Affiliates to a third party and (ii) such disclosure has not been disclosed to the Company as of the date of this Agreement.

 

(b)                Successors and Assigns . All covenants and agreements in this Agreement by or on behalf of any of the parties hereto will bind and inure to the benefit of the respective successors and assigns of the parties hereto whether so expressed or not; provided that neither this Agreement nor any of the rights, interests, or obligations hereunder may be assigned by any party without the prior written consent of the other party.

 

(c)                 Survival of Representations and Warranties . All representations and warranties contained herein or made in writing by any party in connection herewith shall survive the execution and delivery of this Agreement and the consummation of the transactions contemplated hereby.

 

(d)                Severability . Whenever possible, each provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Agreement is held to be invalid, illegal or unenforceable in any respect under any applicable law or rule in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provision or any other jurisdiction, but this Agreement shall be reformed, construed and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision had never been contained herein.

 

(e)                 Construction . Whenever the context requires, each term stated in either the singular or the plural shall include the singular and the plural, and pronouns stated in either the masculine, the feminine or the neuter gender shall include the masculine, feminine and neuter. All references to Sections and Paragraphs refer to sections and paragraphs of this Agreement. The use of the word “including” in this Agreement shall be by way of example rather than limitation.

 

(f)                 Amendment and Waiver . The provisions of this Agreement may be amended and waived only with the prior written consent of the parties hereto.

 

(g)                Counterparts; Facsimile Signature . This Agreement may be executed simultaneously in two or more counterparts, any one of which need not contain the signatures of more than one party, but all such counterparts taken together shall constitute one and the same Agreement. This Agreement may be executed by facsimile signature.

 

(h)                Governing Law . This Agreement will be governed in all respects by the laws of the State of Delaware, without regard to the principles of conflicts of law of such state.

 

  - 7 -  

 

(i)                  Notices . All notices, demands or other communications to be given or delivered under or by reason of the provisions of this Agreement shall be in writing and shall be deemed to have been given when delivered personally to the recipient, sent to the recipient by reputable express courier service (charges prepaid) or mailed to the recipient by certified or registered mail, return receipt requested and postage prepaid.

 

[ Signature Page Follows ]

 

 

 

 

 

 

 

 

 

  - 8 -  

 

IN WITNESS WHEREOF, the parties hereto have executed this Backstop Agreement on the date first written above.

 

 

 

  SMTC CORPORATION
     
  By:  
  Name: Edward Smith
  Title: President and Chief Executive Officer
     
     
  _________________________
     
  By:  
  Name:  
  Title:  

 

  - 9 -  

 

EXHIBIT A
Material Terms of Rights Offering

 

 

 

Issuer   SMTC Corporation
Rights   Pro rata rights to purchase shares of SMTC Corporation common stock, par value $0.01 by existing stockholders
Transferability   Non-transferable and non-assignable
Aggregate Offering Price   $13,000,000
Offering Price   The price per share set forth in the prospectus supplement for the Rights Offering to be filed with the Commission, which shall be calculated based on a 20% discount to the 10-day volume weighted average price (VWAP) per share as of the close of business on the business day immediately before the ex-rights date
Offered Shares   That number of common shares equal to the amount calculated by dividing the Aggregate Offering Price by the Offering Price
Standby Commitment   __________ commitment to purchase the Backstop Amount

 

 

 

 


Exhibit 10.02

 

BACKSTOP AGREEMENT

 

This Backstop Agreement (the “ Agreement ”) is made as of __________, 2018 by and between SMTC Corporation, a Delaware corporation (the “ Company ”) and __________ (“__________”). Except as otherwise indicated herein, capitalized terms used herein are defined in Section 8 hereof.

 

WHEREAS , the Company has determined to conduct a rights offering (the “ Rights Offering ”) to allow its stockholders (as of a record date to be determined) the right to purchase shares of its common stock, par value $0.01 per share (the “ Common Stock ”), in proportion to the number of shares of Common Stock that each stockholder of the Company owns as of the record date established for the Rights Offering (each a “ Right ” and, collectively, the “ Rights ), at a price per share equal to that offered to stockholders in the Rights Offering (which shall be calculated on a 20% discount to the 10-day volume weighted average price (VWAP) per share as of the close of business on the business day immediately before the ex-rights date) (the “ Subscription Price ”), as to be further described in a registration statement filed by the Company with the Commission, the related prospectus to be filed with the Commission (collectively, the “ Shelf Takedown Documents ”) and the offering materials related thereto to be provided to stockholders of the Company (together, with the Shelf Takedown Documents, the “ Offering Documents ”); and

 

WHEREAS , __________ has committed to purchase a number of shares of Common Stock having an aggregate dollar value equal to $__________, at a price per share equal to the Subscription Price (the “ Backstop Commitment ”).

 

NOW, THEREFORE , in consideration of the mutual covenants contained herein and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

 

Section 1       Subscription Commitment .

 

(a)                 Material Terms of the Rights Offering . The material terms of the Rights Offering shall be as set forth in the Offering Documents, which will reflect the material terms set forth on Exhibit A . __________, with respect to the Common Stock it agrees to purchase hereunder, shall be afforded substantially the same rights, privileges and preferences (including the benefit of any representations and warranties) as those afforded to the stockholders pursuant to the Offering Documents.

 

(b)                Backstop Commitment . Pursuant to the terms and subject to the conditions of this Agreement, in connection with the Rights Offering, __________ hereby agrees to purchase a number of shares of Common Stock, at a price per share equal to the Subscription Price, having an aggregate dollar value equal to the Backstop Amount. As soon as reasonably practicable following the expiration date for receipt of subscriptions to the Rights Offering (the “ Response Deadline ”), the Company and the Subscription Agent shall determine the Backstop Amount and provide notice thereof to __________. __________ hereby agrees to tender the Backstop Amount to the Subscription Agent, within three (3) business days of receipt of notice of the Backstop Amount described above (“ Subscription Deadline ”), in accordance with the directions of the Subscription Agent, with such amounts to be applied to satisfy the commitment obligations set forth herein.

 

 

 

(c)                 Cutback . Upon written notice to __________, the Company may reduce the Backstop Amount to a number, expressed in dollars, calculated by subtracting from the Total Offering Size the following: (i) the dollar value of all shares purchased by participants in the Rights Offering other than __________ (exclusive of any other backstop commitments from other participants in the Rights Offering) plus (ii) the Pro Rata Backstop Participation of all parties other than __________ multiplied by the Total Offering Backstop. To the extent the Backstop Amount is reduced, the Subscription Agent shall return unused funds to __________.

 

Section 2       The Closing . Except as otherwise set forth in the Offering Documents, the closing of __________’s subscription for the Backstop Amount shall take place as soon as reasonably practicable following the Subscription Deadline at a place mutually agreeable to the Company and __________ (the “ Closing ”). At the Closing, the Company shall deliver to __________ the certificates evidencing the shares of Common Stock subscribed for pursuant to Section 1 (or, if __________ shall so request in writing at least three (3) business days before the Closing, such shares of Common Stock shall be delivered in electronic format), and the Subscription Agent shall disburse to the Company the Backstop Amount.

 

Section 3       Representations and Warranties of the Company . As a material inducement to __________ to enter into this Agreement and subscribe for the Rights, the Company hereby represents and warrants that:

 

(a)                 Organization and Corporate Power . The Company is a corporation duly organized, validly existing and in good standing under the laws of Delaware and is qualified to do business in every jurisdiction in which its ownership of property or conduct of business requires it to qualify. The Company has all requisite corporate power and authority and all material licenses, permits and authorizations necessary to own and operate its properties and to carry on its business as now conducted and presently proposed to be conducted, and all requisite corporate power and authority to carry out the transactions contemplated by this Agreement, including, without limitation, the Rights Offering.

 

(b)                Capital Stock . All of the issued and outstanding shares of capital stock of the Company have been duly and validly authorized and issued. The Company has reserved sufficient authorized but unissued shares of Common Stock to consummate the Rights Offering on the terms set forth on Exhibit A hereto and the transactions contemplated hereby. All shares of Common Stock to be purchased by __________ from the Company pursuant to this Agreement have been duly authorized for issuance and sale pursuant to this Agreement and, when issued and delivered by the Company pursuant to this Agreement against payment therefor, will be validly issued, fully paid and nonassessable.

 

(c)                 Authorization; No Breach; Compliance with Laws . The execution, delivery and performance of this Agreement and any other agreement contemplated hereby to which the Company is a party have been duly authorized by the Company. The execution, delivery and performance of this Agreement by the Company and the consummation of the transactions contemplated hereby will not (i) conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which the Company is a party or by which the Company is bound or to which any of the property or assets of the Company is subject, (ii) result in any violation of the provisions of the charter or by-laws of the Company or (iii) result in any violation of any statute, including, without limitation, the (x) Delaware General Corporation Law, (y) any applicable securities laws, or (z) any order, rule or regulation of any court or governmental agency or body having jurisdiction over the Company or any of its properties or assets. Except for the registration of the offer and sale of the Rights under the Securities Act and such consents, approvals, authorizations, registrations or qualifications as may be required under the Exchange Act and applicable state securities laws in connection with the Rights Offering, no consent, approval, authorization or order of, or filing or registration with, any such court or governmental agency or body is required for the execution, delivery and performance of this Agreement by the Company and the consummation of the transactions contemplated hereby.

 

  - 2 -  

 

(d)                Broker’s Fees . There is no investment banker, broker, finder or other intermediary or advisor that has been retained by or is authorized to act on behalf of the Company or any of its Affiliates who might be entitled to any fee, commission or reimbursement of expenses from __________ as a result of the consummation of the transactions contemplated hereby (including, without limitation, the Rights Offering).

 

Section 4       Representations and Warranties of __________ . As a material inducement to the Company to enter into this Agreement, __________ hereby represents and warrants that:

 

(a)                 Organization and Power . __________ is a __________ duly organized, validly existing and in good standing and is qualified to do business in every jurisdiction in which its ownership of property or conduct of business requires it to qualify. __________ has all requisite power and authority and all material licenses, permits and authorizations necessary to own and operate its properties and to carry on its business as now conducted and presently proposed to be conducted.

 

(b)                Authorization; No Breach . The execution of this Agreement by __________ and the consummation by __________ of the transactions contemplated hereby will not conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which __________ is a party or by which __________ is bound or to which any of its property or assets is subject, nor will such actions result in any violation of the provisions of any statute or any order, rule or regulation of any court or governmental agency or body having jurisdiction over __________ or its property or assets in each case in a manner that would adversely impact __________’s ability to subscribe for the Rights hereunder; and, except for the registration of the offer and sale of the Rights under the Securities Act and such consents, approvals, authorizations, registrations or qualifications as may be required under the Exchange Act and applicable state securities laws in connection with the Rights Offering, no consent, approval, authorization or order of, or filing or registration with, any such court or governmental agency or body is required for the execution, delivery and performance of this Agreement by __________ and the consummation by __________ of the transactions contemplated hereby in each case in a manner that would adversely impact __________’s ability to subscribe for the Rights and perform its obligations hereunder.

 

  - 3 -  

 

(c)                 Broker’s Fees . There is no investment banker, broker, finder or other intermediary or advisor that has been retained by or is authorized to act on behalf of __________ who might be entitled to any fee, commission or reimbursement of expenses from either the Company or any of its Affiliates as a result of consummation of the transactions contemplated hereby (including, without limitation, the Rights Offering).

 

Section 5       Conditions to Obligations of Each Party to Effect the Closing . The respective obligations of each party to consummate the transactions contemplated hereby are subject to the satisfaction on or prior to the Closing of each of the following conditions:

 

(a)                 The Shelf Takedown Documents shall have been filed with the Commission and declared effective; no stop order suspending the effectiveness of the Registration Statement or any part thereof shall have been issued and no proceeding for that purpose shall have been initiated or threatened by the Commission; and any request of the Commission for inclusion of additional information in the Shelf Takedown Documents or otherwise shall have been complied with.

 

(b)                No action, suit or proceeding shall be pending or threatened before any court or quasi-judicial or administrative agency of any jurisdiction or before any arbitrator wherein an unfavorable judgment, decree, injunction, order or ruling would prevent the performance of this agreement or any of the transactions contemplated hereby (including, without limitation, the Rights Offering), declare unlawful the transactions contemplated by this Agreement (including, without limitation, the Rights Offering) or cause such transactions to be rescinded.

 

(c)                 The Rights Offering shall have been consummated in conformity with the requirements and conditions set forth in the Offering Documents.

 

Section 6       Conditions to Obligations of the Company to Effect the Closing . Subject to Section 5 above, the obligations of the Company to consummate the transactions contemplated hereby are subject to each of the representations and warranties of __________ contained in this Agreement being true and correct in all material respects as of the date hereof and at and as of the date of the Closing as if made at and as of such time, except that, to the extent such representations and warranties address matters only as of a particular date, such representations and warranties shall, to such extent, be true and correct in all material respects at and as of such particular date as if made at and as of such particular date.

 

Section 7       Conditions to Obligations of __________ to Effect the Closing . Subject to Section 5 above, the obligations of __________ to consummate the transactions contemplated hereby and to purchase the Backstop Amount are subject to each of the representations and warranties of the Company contained in this Agreement being true and correct in all material respects as of the date hereof and at and as of the date of the Closing as if made at and as of such time, except that, to the extent such representations and warranties address matters only as of a particular date, such representations and warranties shall, to such extent, be true and correct in all material respects at and as of such particular date as if made at and as of such particular date.

 

  - 4 -  

 

Section 8       Definitions . For the purposes of this Agreement, the following terms have the meanings set forth below:

 

Affiliate ” means, with respect to any Person, any other Person directly or indirectly controlling, controlled by or under direct or indirect common control with such Person. For purposes of this definition, “control” when used with respect to any specified Person means the power to direct or cause the direction of the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by Contract or otherwise, and the terms “controlling” and “controlled” have meanings correlative of the foregoing.

 

Backstop Amount ” means a number, expressed in dollars, equal to the Backstop Commitment, as may be adjusted upon the Company’s and the Subscription Agent’s final determination, as described in Section 1.

 

Commission ” means the Securities and Exchange Commission or any governmental body or agency succeeding to the functions thereof.

 

Exchange Act ” means the Securities Exchange Act of 1934, as amended.

 

Person ” means an individual, a partnership, a corporation, a limited liability company, association, a joint stock company, a trust, a joint venture, an unincorporated organization and a governmental entity or any department, agency or political subdivision thereof.

 

Pro Rata Backstop Participation ” with respect to any participant in the Total Offering Backstop Amount, is a percentage calculated as follows: the backstop amount of such participant divided by the Total Offering Backstop Amount.

 

Securities Act ” means the Securities Act of 1933, as amended.

 

Subscription Agent ” means Computershare Trust Company, N.A.

 

Total Offering Size ” means a number, expressed in dollars, equal to the maximum aggregate value of securities offered in the Rights Offering.

 

Total Offering Backstop Amount ” means a number, expressed in dollars, equal to the total backstop commitment of all parties agreeing to provide a backstop to the Rights Offering substantially similar to the Backstop Commitment, as may be reduced by cutback provisions substantially similar to those set forth in Section 1(e) of this Agreement.

 

Section 9       Termination . This Agreement may be terminated at any time prior to the Closing, as follows:

  - 5 -  

 

 

(a)                 by mutual written consent of the Company and __________;

 

(b)                by either the Company or __________ if any governmental entity shall institute any suit or action challenging the validity or legality of, or seeking to restrain the consummation of, the transactions contemplated by this Agreement (including, without limitation, the issuance of Rights pursuant to the Rights Offering);

 

(c)                 by the Company, in the event __________ has breached any representation, warranty, or covenant contained in this Agreement, in any material respect, provided that the Company has notified __________ of the breach, and the breach has continued without cure for a period of fifteen (15) days after the notice of such breach or for such longer period so long as such breach is curable by __________ through the exercise of its reasonable efforts, and __________ continues to exercise such reasonable efforts; and

 

(d)                by __________, in the event that the Company has breached any representation, warranty, or covenant contained in this Agreement, in any material respect, provided that __________ has notified the Company of the breach, and the breach has continued without cure for a period of fifteen (15) days after the notice of such breach or for such longer period so long as such breach is curable by the Company through the exercise of its reasonable efforts, and the Company continues to exercise such reasonable efforts.

 

Section 10   Miscellaneous .

 

(a)                 Indemnification . Each party hereby releases and agrees to indemnify, defend and hold harmless the other party and its Affiliates, from and against losses resulting from the breach of any of the representations and warranties provided by such party hereunder.

 

(b)                Successors and Assigns . All covenants and agreements in this Agreement by or on behalf of any of the parties hereto will bind and inure to the benefit of the respective successors and assigns of the parties hereto whether so expressed or not; provided that neither this Agreement nor any of the rights, interests, or obligations hereunder may be assigned by any party without the prior written consent of the other party.

 

(c)                 Survival of Representations and Warranties . All representations and warranties contained herein or made in writing by any party in connection herewith shall survive the execution and delivery of this Agreement and the consummation of the transactions contemplated hereby.

 

(d)                Severability . Whenever possible, each provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Agreement is held to be invalid, illegal or unenforceable in any respect under any applicable law or rule in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provision or any other jurisdiction, but this Agreement shall be reformed, construed and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision had never been contained herein.

 

(e)                 Construction . Whenever the context requires, each term stated in either the singular or the plural shall include the singular and the plural, and pronouns stated in either the masculine, the feminine or the neuter gender shall include the masculine, feminine and neuter. All references to Sections and Paragraphs refer to sections and paragraphs of this Agreement. The use of the word “including” in this Agreement shall be by way of example rather than limitation.

 

  - 6 -  

 

(f)                 Amendment and Waiver . The provisions of this Agreement may be amended and waived only with the prior written consent of the parties hereto.

 

(g)                Counterparts; Facsimile Signature . This Agreement may be executed simultaneously in two or more counterparts, any one of which need not contain the signatures of more than one party, but all such counterparts taken together shall constitute one and the same Agreement. This Agreement may be executed by facsimile signature.

 

(h)                Governing Law . This Agreement will be governed in all respects by the laws of the State of Delaware, without regard to the principles of conflicts of law of such state.

 

(i)                  Notices . All notices, demands or other communications to be given or delivered under or by reason of the provisions of this Agreement shall be in writing and shall be deemed to have been given when delivered personally to the recipient, sent to the recipient by reputable express courier service (charges prepaid) or mailed to the recipient by certified or registered mail, return receipt requested and postage prepaid.

 

[ Signature Page Follows ]

 

  - 7 -  

 

IN WITNESS WHEREOF, the parties hereto have executed this Backstop Agreement on the date first written above.

 

 

 

  COMPANY:
   
  SMTC CORPORATION
   
  By:  
  Name: Edward Smith
  Title: President and Chief Executive Officer
     
     
  _________________________:
   
  _________________________
   
  By:  
  Name:  
  Title:  

 

  - 8 -  

 

EXHIBIT A
Material Terms of Rights Offering

 

 

 

Issuer   SMTC Corporation
Rights   Pro rata rights to purchase shares of SMTC Corporation common stock, par value $0.01 by existing stockholders
Transferability   Non-transferable and non-assignable
Aggregate Offering Price   $13,000,000
Offering Price   The price per share set forth in the prospectus supplement for the Rights Offering to be filed with the Commission, which shall be calculated based on a 20% discount to the 10-day volume weighted average price (VWAP) per share as of the close of business on the business day immediately before the ex-rights date
Offered Shares   That number of common shares equal to the amount calculated by dividing the Aggregate Offering Price by the Offering Price
Standby Commitment   __________ commitment to purchase the Backstop Amount

 

 

 

 


 

EXHIBIT 99.1

SMTC Corporation Announces Terms of $13 million Rights Offering to its Stockholders and Provides 2018 Guidance

TORONTO, July 23, 2018 (GLOBE NEWSWIRE) -- SMTC Corporation (Nasdaq:SMTX) (“SMTC” or the “Company”), a global electronics manufacturing services provider, today announced it will be offering rights (the "Rights Offering") to holders of its common stock of record at the close of business on July 23, 2018. Pursuant to the Rights Offering, each holder of shares of common stock on the record date of July 23, 2018 will receive one non-transferable right for every three shares of common stock held on the record date.  No fractional shares will be issued.  The Rights Offering includes an oversubscription privilege whereby stockholders fully exercising their basic subscription right may purchase shares offered but not purchased by other stockholders, if available. Exercising a basic right or oversubscription privilege will allow a shareholder as of the record date to acquire shares at a price 20% below the 10-day volume-weighted average price, or at $2.25/share.  All rights will expire if not exercised by 4:00 PM EDT on August 22, 2018, unless the Company extends the offering period. 

The Rights Offering is made pursuant to a prospectus supplement, filed today (the “Prospectus Supplement”), to its previously filed shelf Registration Statement on Form S-3 (the “Registration Statement”) deemed effective by the Securities and Exchange Commission (“SEC”) on July 2, 2018, for a Rights Offering to its existing stockholders. The Prospectus Supplement contains the terms of the Rights Offering.

$13 million Rights Offering

Neither the Company, nor its board of directors is making any recommendation to stockholders as to whether to exercise their subscription rights. However, the Company has received commitments from Red Oak Partners LLC, and Wynnefield Funds, the Company's largest stockholders, as well as with other members of the board of directors, members of the executive management team, and other outside investors who in aggregate have committed to fund up to the full $13 million, subject to prorations imposed in the Rights Offering. 

Stockholders should carefully read the Prospectus Supplement because it contains important information. The Prospectus Supplement and documents including the Rights Certificate and instructions about how to exercise and pay for the rights exercised will be both mailed to all registered stockholders commencing July 25, 2018 and simultaneously provided to all brokers or nominee holders for distribution by the broker to all beneficial owners of the Company's stock. Stockholders may also review (at no cost) the Prospectus Supplement and other documents relating to the Rights Offering at the SEC's web site at www.sec.gov by clicking "Company Filings" as shown on the home page of that website and on the next page by entering the Company's ticker symbol SMTX in the "Fast Search" box.

2018 Outlook and Update

“Following our 12 percent year-over-year revenue growth reported in Q1 2018, we continue to see strong momentum in our business and expect to achieve revenue growth in excess of 25 percent for the full year in 2018 over 2017,” reported Ed Smith, President and CEO of SMTC.  “The funds raised in the Rights Offering will support strong organic growth for purchase of capital equipment and working capital and allow the company to be opportunistic on strategically compelling acquisitions,” Smith added. 

The Company has announced its current expectations for the remaining quarters in 2018:

 

Quarter
 

2018 Revenue Range
 

2017 Revenue (1)
 

2018 Adjusted EBITDA Range (2)
 

2017 Adjusted  EBITDA  (1)
Second Quarter $43.5 to $45.0 million $33.0 million $1.3 to $1.6 million ($3.6) million
Third Quarter $48.0 to $51.0 million $33.4 million $1.9 to $2.2 million  $1.1 million
Fourth Quarter $48.0 to $51.0 million $38.6 million $2.0 to $2.5 million  $1.2 million

(1) Based on actual historical results

(2) Adjusted EBITDA  is calculated based on net income (loss) adjusted to exclude stock-based compensation, interest, restructuring charges, unrealized foreign exchange gain (loss) on unsettled forward exchange contracts, income taxes and depreciation.  SMTC has provided in this release a non-GAAP calculation of Adjusted EBITDA as supplemental information regarding the operational performance of SMTC’s core business. A reconciliation of Adjusted EBITDA to net earnings (loss) is included in the attached supplement.

2018 Second Quarter Earnings Call

SMTC expects to report its second quarter financial 2018 results before the market opens on August 8, 2018.  The Company invites you to join its 2018 second quarter earnings call Wednesday, August 8, 2018 at 8:30 a.m. EDT. Mr. Eddie Smith, President and CEO will lead the call.

Members of the investment community wishing to ask questions during the teleconference may access the teleconference by dialing 877-878-2794 and international callers should dial 615-800-6849 ten minutes prior to the scheduled start time. A rebroadcast will be available for up to one week following the teleconference by dialing 855-859-2056, Conference ID: 1178467.

This press release is for informational purposes only and is not an offer to purchase or a solicitation of an offer to sell shares. The statements contained in this release that are not purely historical are forward-looking statements within the meaning of applicable securities laws.

Forward-Looking Statements 

Certain statements contained in this press release, including the Company's prospective financial information for the second, third and fourth quarter of fiscal 2018 included in this press release have been prepared by, and is the responsibility of, the Company's management. The Company and its management believe that the quarterly forecasted revenue and Adjusted EBITDA have been prepared on a reasonable basis, reflecting the best estimates and judgments, and represent, to the best of management's knowledge and opinion, the Company's expected course of action. Actual results could differ materially from those projected in these statements as a result of a number of factors, including, but not limited to, adverse changes to the key markets we target; reliance on a small number of customers for a portion of our sales; risks arising from our international operations; competition that could cause us to lose sales; and the other factors set forth in the Company's annual and quarterly reports filed with the SEC.  The Company is under no obligation to and expressly disclaims any such obligation to update or alter any of the forward-looking statements made in this release, the Company’s website, including material available in Investor Relations section of our website whether as a result of new information, future events or otherwise, unless otherwise required by law.  Because this information is highly subjective, it should not be relied on as necessarily indicative of future results.

The above financial outlook for revenue and Adjusted EBITDA included in this press release has been prepared by, and is the responsibility of, the Company’s management. The Company and its management believe that the quarterly forecasted revenue and Adjusted EBITDA have been prepared on a reasonable basis, reflecting the best estimates and judgments, and represent, to the best of management’s knowledge and opinion, the Company’s expected course of action. However, because this information is highly subjective, it should not be relied on as necessarily indicative of future results. Our independent registered public accounting firm, PricewaterhouseCoopers LLP has neither audited, reviewed, examined, compiled, nor applied agreed-upon procedures with respect to this financial outlook and, accordingly, does not express an opinion or any other form of assurance on such information or its achievability.

Further, except for the factual statements made herein, the information contained in this press release consists of forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding the Company’s growth strategy, impact of the filing of a Form S-3 shelf registration on SMTC’s financial flexibility and access to capital markets. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including those risk factors set forth in SMTC’s Form 10-K for the year ended December 31, 2017 and other factors detailed from time to time in our periodic reports filed with the SEC. These forward-looking statements speak only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements to reflect new information, events or circumstances after the date of this release.

About  SMTC Corporation

SMTC, founded in 1985, is a mid-size provider of end-to-end electronics manufacturing services (EMS) including PCBA production, systems integration and comprehensive testing services, enclosure fabrication, as well as product design, sustaining engineering and supply chain management services. SMTC manufacturing facilities span a broad footprint in the United States, China and Mexico. SMTC services extend over the entire electronic product life cycle from the development and introduction of new products through to the growth, maturity and end-of-life phases. SMTC offers fully integrated contract manufacturing services with a distinctive approach to global original equipment manufacturers (OEMs) and emerging technology companies primarily within industrial, networking and computing, power and energy and medical market segments. SMTC is a public company incorporated in Delaware with its shares traded on the Nasdaq National Market System under the symbol SMTX. For further information on SMTC, please visit our website at www.smtc.com (http://www.smtc.com/).

Investor Relations Contact   Company Contacts  
       
Peter Seltzberg
Managing Director                                                           
Darrow Associates, Inc.                                                                 
516-419-9915                                                                     
pseltzberg@darrowir.com 
  Steve Waszak
Chief Financial Officer
SMTC Corporation
949-600-3575
steve.waszak@smtc.com
                                                                                                                           


Supplementary Information:              
   
Reconciliation of Adjusted EBITDA    
  Actual three months ended   Forecasted three months ended
    July 2, 2017 October 1, 2017 December 31, 2017 July 1, 2018 September 30, 2018 December 30, 2018
               
Net earnings (loss)       (6,013 )     (551 )     (904 )     (170 )     425     675
Add (deduct):              
Depreciation       971       839       799       770       890     900
Interest       217       229       278       400       400     400
Income tax expense     154       78       335       235       225     225
               
EBITDA   $   (4,671 ) $   595   $   508   $   1,235   $   1,940 $   2,200
               
Add (deduct):              
Stock compensation expense (reversal)       (7 )   77     159     80     75   105
Restructuring charges       1,351       326       55       95       65     -
Unrealized foreign exchange loss (gain)             
  on unsettled forward exchange contracts       (284 )   118     520     90       -      - 
             
Adjusted EBITDA   $   (3,611 ) $   1,116   $   1,242   $   1,500   $   2,080 $   2,305