|
|
Algonquin Power & Utilities Corp.
|
Exhibit
|
Description
|
99.1
|
Unaudited Financial Statements for the quarter ended March 31, 2020
|
99.2
|
Management's Discussion & Analysis for quarter ended March 31, 2020
|
99.3
|
Certification of Chief Executive Officer
|
99.4
|
Certification of Chief Financial Officer
|
99.5
|
Earnings Press Release for the quarter ended March 31, 2020
|
99.6
|
Q2 2020 Common Share Dividend Press Release
|
99.7
|
Q2 2020 Preferred Share Dividend Press Release
|
|
|
|
|
|
ALGONQUIN POWER & UTILITIES CORP.
|
|
(registrant)
|
|
|
|
|
Date: May 7, 2020
|
By: (signed) "David Bronicheski"
|
|
Name: David Bronicheski
|
|
Title: Chief Financial Officer
|
(thousands of U.S. dollars, except per share amounts)
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Revenue
|
|
|
|
||||
Regulated electricity distribution
|
$
|
180,699
|
|
|
$
|
205,061
|
|
Regulated gas distribution
|
184,594
|
|
|
177,661
|
|
||
Regulated water reclamation and distribution
|
27,839
|
|
|
26,786
|
|
||
Non-regulated energy sales
|
66,311
|
|
|
63,457
|
|
||
Other revenue
|
5,458
|
|
|
4,260
|
|
||
|
464,901
|
|
|
477,225
|
|
||
Expenses
|
|
|
|
||||
Operating expenses
|
127,896
|
|
|
120,113
|
|
||
Regulated electricity purchased
|
57,233
|
|
|
69,598
|
|
||
Regulated gas purchased
|
63,613
|
|
|
79,554
|
|
||
Regulated water purchased
|
2,251
|
|
|
1,454
|
|
||
Non-regulated energy purchased
|
4,004
|
|
|
6,921
|
|
||
Administrative expenses
|
15,672
|
|
|
13,118
|
|
||
Depreciation and amortization
|
78,880
|
|
|
71,047
|
|
||
Gain on foreign exchange
|
(4,670
|
)
|
|
(533
|
)
|
||
|
344,879
|
|
|
361,272
|
|
||
Operating income
|
120,022
|
|
|
115,953
|
|
||
Interest expense on long-term debt and others
|
(46,248
|
)
|
|
(42,621
|
)
|
||
Income (loss) from long-term investments (note 6)
|
(162,661
|
)
|
|
19,472
|
|
||
Other net losses (note 16)
|
(4,246
|
)
|
|
(3,857
|
)
|
||
Gain (loss) on derivative financial instruments (note 21(b)(iv))
|
57
|
|
|
(196
|
)
|
||
|
(213,098
|
)
|
|
(27,202
|
)
|
||
Earnings (loss) before income taxes
|
(93,076
|
)
|
|
88,751
|
|
||
Income tax recovery (expense) (note 15)
|
|
|
|
||||
Current
|
(4,087
|
)
|
|
(4,975
|
)
|
||
Deferred
|
17,790
|
|
|
(9,856
|
)
|
||
|
13,703
|
|
|
(14,831
|
)
|
||
Net earnings (loss)
|
(79,373
|
)
|
|
73,920
|
|
||
Net effect of non-controlling interests (note 14)
|
|
|
|
||||
Net effect of non-controlling interests
|
19,342
|
|
|
19,328
|
|
||
Net effect of non-controlling interests held by related party
|
(3,766
|
)
|
|
(6,842
|
)
|
||
|
$
|
15,576
|
|
|
$
|
12,486
|
|
Net earnings (loss) attributable to shareholders of Algonquin Power & Utilities Corp.
|
$
|
(63,797
|
)
|
|
$
|
86,406
|
|
Series A and D Preferred shares dividend (note 12)
|
2,140
|
|
|
2,106
|
|
||
Net earnings (loss) attributable to common shareholders of Algonquin Power & Utilities Corp.
|
$
|
(65,937
|
)
|
|
$
|
84,300
|
|
Basic and diluted net earnings (loss) per share (note 17)
|
$
|
(0.13
|
)
|
|
$
|
0.17
|
|
(thousands of U.S. dollars)
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Net earnings (loss)
|
$
|
(79,373
|
)
|
|
$
|
73,920
|
|
Other comprehensive income (loss) ("OCI"):
|
|
|
|
||||
Foreign currency translation adjustment, net of tax expense of $5,703 and $253, respectively (notes 21(b)(iii) and 21(b)(iv))
|
(36,630
|
)
|
|
14,814
|
|
||
Change in fair value of cash flow hedges, net of tax recovery and tax expense of $5,087 and $518, respectively (note 21(b)(ii))
|
(14,088
|
)
|
|
1,463
|
|
||
Change in pension and other post-employment benefits, net of tax recovery of $31 and $91, respectively (note 8)
|
(76
|
)
|
|
(254
|
)
|
||
Other comprehensive income (loss), net of tax
|
(50,794
|
)
|
|
16,023
|
|
||
Comprehensive income (loss)
|
(130,167
|
)
|
|
89,943
|
|
||
Comprehensive loss attributable to the non-controlling interests
|
(21,636
|
)
|
|
(12,469
|
)
|
||
Comprehensive income (loss) attributable to shareholders of Algonquin Power & Utilities Corp.
|
$
|
(108,531
|
)
|
|
$
|
102,412
|
|
(thousands of U.S. dollars)
|
|
|
|
||||
|
March 31, 2020
|
|
December 31, 2019
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
197,414
|
|
|
$
|
62,485
|
|
Accounts receivable, net (note 4)
|
240,987
|
|
|
259,144
|
|
||
Fuel and natural gas in storage
|
19,740
|
|
|
30,804
|
|
||
Supplies and consumables inventory
|
68,136
|
|
|
60,295
|
|
||
Regulatory assets (note 5)
|
56,129
|
|
|
50,213
|
|
||
Prepaid expenses
|
38,607
|
|
|
29,003
|
|
||
Derivative instruments (note 21)
|
15,495
|
|
|
13,483
|
|
||
Other assets
|
4,722
|
|
|
7,764
|
|
||
|
641,230
|
|
|
513,191
|
|
||
Property, plant and equipment, net
|
7,008,133
|
|
|
7,231,664
|
|
||
Intangible assets, net
|
51,388
|
|
|
47,616
|
|
||
Goodwill
|
1,022,906
|
|
|
1,031,696
|
|
||
Regulatory assets (note 5)
|
703,186
|
|
|
509,674
|
|
||
Long-term investments (note 6)
|
|
|
|
||||
Investments carried at fair value
|
1,105,056
|
|
|
1,294,147
|
|
||
Other long-term investments
|
190,748
|
|
|
121,968
|
|
||
Derivative instruments (note 21)
|
76,505
|
|
|
72,221
|
|
||
Deferred income taxes (note 15)
|
44,757
|
|
|
30,585
|
|
||
Other assets
|
56,714
|
|
|
58,708
|
|
||
|
$
|
10,900,623
|
|
|
$
|
10,911,470
|
|
(thousands of U.S. dollars)
|
|
|
|
||||
|
March 31, 2020
|
|
December 31, 2019
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
71,824
|
|
|
$
|
150,336
|
|
Accrued liabilities
|
249,004
|
|
|
307,952
|
|
||
Dividends payable (note 12)
|
74,103
|
|
|
73,945
|
|
||
Regulatory liabilities (note 5)
|
37,515
|
|
|
41,683
|
|
||
Long-term debt (note 7)
|
161,005
|
|
|
225,013
|
|
||
Other long-term liabilities (note 9)
|
57,471
|
|
|
57,939
|
|
||
Derivative instruments (note 21)
|
48,561
|
|
|
5,898
|
|
||
Other liabilities
|
8,073
|
|
|
9,300
|
|
||
|
707,556
|
|
|
872,066
|
|
||
Long-term debt (note 7)
|
4,043,762
|
|
|
3,706,855
|
|
||
Regulatory liabilities (note 5)
|
559,396
|
|
|
556,379
|
|
||
Deferred income taxes (note 15)
|
489,623
|
|
|
491,538
|
|
||
Derivative instruments (note 21)
|
80,976
|
|
|
78,766
|
|
||
Pension and other post-employment benefits obligation (note 8)
|
225,458
|
|
|
224,094
|
|
||
Other long-term liabilities (note 9)
|
259,478
|
|
|
243,401
|
|
||
|
5,658,693
|
|
|
5,301,033
|
|
||
Redeemable non-controlling interests (note 14)
|
|
|
|
||||
Redeemable non-controlling interest, held by related party (note 13(b))
|
306,329
|
|
|
305,863
|
|
||
Redeemable non-controlling interests
|
23,977
|
|
|
25,913
|
|
||
Equity:
|
|
|
|
||||
Preferred shares
|
184,299
|
|
|
184,299
|
|
||
Common shares (note 10(a))
|
4,050,902
|
|
|
4,017,044
|
|
||
Additional paid-in capital
|
41,332
|
|
|
50,579
|
|
||
Deficit
|
(521,314
|
)
|
|
(367,107
|
)
|
||
Accumulated other comprehensive loss ("AOCI") (note 11)
|
(54,495
|
)
|
|
(9,761
|
)
|
||
Total equity attributable to shareholders of Algonquin Power & Utilities Corp.
|
3,700,724
|
|
|
3,875,054
|
|
||
Non-controlling interests
|
|
|
|
||||
Non-controlling interests
|
439,854
|
|
|
457,834
|
|
||
Non-controlling interest, held by related party (note 13(c))
|
63,490
|
|
|
73,707
|
|
||
|
503,344
|
|
|
531,541
|
|
||
Total equity
|
4,204,068
|
|
|
4,406,595
|
|
||
Commitments and contingencies (note 19)
|
|
|
|
||||
Subsequent events (notes 7, 10 and 15)
|
|
|
|
||||
|
$
|
10,900,623
|
|
|
$
|
10,911,470
|
|
(thousands of U.S. dollars)
For the three months ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
Algonquin Power & Utilities Corp. Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
Common
shares
|
|
Preferred
shares
|
|
Additional
paid-in
capital
|
|
Accumulated
deficit
|
|
Accumulated
OCI
|
|
Non-
controlling
interests
|
|
Total
|
||||||||||||||
Balance, December 31, 2019
|
$
|
4,017,044
|
|
|
$
|
184,299
|
|
|
$
|
50,579
|
|
|
$
|
(367,107
|
)
|
|
$
|
(9,761
|
)
|
|
$
|
531,541
|
|
|
$
|
4,406,595
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,797
|
)
|
|
—
|
|
|
(15,576
|
)
|
|
(79,373
|
)
|
|||||||
Redeemable non-controlling interests not included in equity (note 14)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,047
|
)
|
|
(2,047
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,734
|
)
|
|
(6,060
|
)
|
|
(50,794
|
)
|
|||||||
Dividends declared and distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,819
|
)
|
|
—
|
|
|
(7,885
|
)
|
|
(67,704
|
)
|
|||||||
Dividends and issuance of shares under dividend reinvestment plan
|
16,951
|
|
|
—
|
|
|
—
|
|
|
(16,951
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Contributions received from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,371
|
|
|
3,371
|
|
|||||||
Common shares issued upon conversion of convertible debentures
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
Issuance of common shares under employee share purchase plan
|
792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
1,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,452
|
|
|||||||
Common shares issued pursuant to share-based awards
|
16,103
|
|
|
—
|
|
|
(10,699
|
)
|
|
(13,640
|
)
|
|
—
|
|
|
—
|
|
|
(8,236
|
)
|
|||||||
Balance, March 31, 2020
|
$
|
4,050,902
|
|
|
$
|
184,299
|
|
|
$
|
41,332
|
|
|
$
|
(521,314
|
)
|
|
$
|
(54,495
|
)
|
|
$
|
503,344
|
|
|
$
|
4,204,068
|
|
(thousands of U.S. dollars)
For the three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
Algonquin Power & Utilities Corp. Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
Common
shares
|
|
Preferred
shares
|
|
Additional
paid-in
capital
|
|
Accumulated
deficit
|
|
Accumulated
OCI
|
|
Non-
controlling
interests
|
|
Total
|
||||||||||||||
Balance, December 31, 2018
|
$
|
3,562,418
|
|
|
$
|
184,299
|
|
|
$
|
45,553
|
|
|
$
|
(595,259
|
)
|
|
$
|
(19,385
|
)
|
|
$
|
519,896
|
|
|
$
|
3,697,522
|
|
Adoption of ASU 2017-12 on hedging
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
186
|
|
|
—
|
|
|
—
|
|
|||||||
Net earnings (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
86,406
|
|
|
—
|
|
|
(12,486
|
)
|
|
73,920
|
|
|||||||
Redeemable non-controlling interests not included in equity (note 14)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,536
|
)
|
|
(4,536
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,006
|
|
|
17
|
|
|
16,023
|
|
|||||||
Dividends declared and distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,879
|
)
|
|
—
|
|
|
(2,155
|
)
|
|
(52,034
|
)
|
|||||||
Dividends and issuance of shares under dividend reinvestment plan
|
15,508
|
|
|
—
|
|
|
—
|
|
|
(15,508
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Contributions received from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,565
|
|
|
3,565
|
|
|||||||
Common shares issued upon conversion of convertible debentures
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
1,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,899
|
|
|||||||
Common shares issued pursuant to share-based awards
|
12,395
|
|
|
—
|
|
|
(6,447
|
)
|
|
(9,566
|
)
|
|
—
|
|
|
—
|
|
|
(3,618
|
)
|
|||||||
Balance, March 31, 2019
|
$
|
3,590,351
|
|
|
$
|
184,299
|
|
|
$
|
41,005
|
|
|
$
|
(583,992
|
)
|
|
$
|
(3,193
|
)
|
|
$
|
504,301
|
|
|
$
|
3,732,771
|
|
(thousands of U.S. dollars)
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Cash provided by (used in):
|
|
|
|
||||
Operating Activities
|
|
|
|
||||
Net earnings (loss)
|
$
|
(79,373
|
)
|
|
$
|
73,920
|
|
Adjustments and items not affecting cash:
|
|
|
|
||||
Depreciation and amortization
|
78,880
|
|
|
71,047
|
|
||
Deferred taxes
|
(17,790
|
)
|
|
9,856
|
|
||
Unrealized gain (loss) on derivative financial instruments
|
(239
|
)
|
|
531
|
|
||
Share-based compensation expense
|
1,472
|
|
|
1,543
|
|
||
Cost of equity funds used for construction purposes
|
(1,001
|
)
|
|
(462
|
)
|
||
Change in value of investments carried at fair value
|
190,758
|
|
|
5,818
|
|
||
Pension and post-employment expense in excess of contributions
|
4,383
|
|
|
2,797
|
|
||
Distributions received from equity investments, net of income
|
814
|
|
|
2,064
|
|
||
Others
|
(2,010
|
)
|
|
905
|
|
||
Changes in non-cash operating items (note 20)
|
(109,027
|
)
|
|
(45,898
|
)
|
||
|
66,867
|
|
|
122,121
|
|
||
Financing Activities
|
|
|
|
||||
Increase in long-term debt
|
732,730
|
|
|
622,541
|
|
||
Decrease in long-term debt
|
(384,949
|
)
|
|
(316,368
|
)
|
||
Issuance of common shares, net of costs
|
765
|
|
|
393
|
|
||
Cash dividends on common shares
|
(57,332
|
)
|
|
(44,710
|
)
|
||
Dividends on preferred shares
|
(2,140
|
)
|
|
(2,106
|
)
|
||
Production-based cash contributions from non-controlling interest
|
3,371
|
|
|
3,565
|
|
||
Distributions to non-controlling interests, related party (note 13(b) and (c))
|
(7,507
|
)
|
|
(7,094
|
)
|
||
Distributions to non-controlling interests
|
(4,077
|
)
|
|
(2,236
|
)
|
||
Payments upon settlement of derivatives
|
—
|
|
|
(8,732
|
)
|
||
Increase in other long-term liabilities
|
2,400
|
|
|
3,278
|
|
||
Decrease in other long-term liabilities
|
(1,972
|
)
|
|
(2,445
|
)
|
||
|
281,289
|
|
|
246,086
|
|
||
Investing Activities
|
|
|
|
||||
Additions to property, plant and equipment and intangible assets
|
(155,902
|
)
|
|
(107,386
|
)
|
||
Increase in long-term investments
|
(61,089
|
)
|
|
(230,800
|
)
|
||
Acquisitions of operating entities (note 3)
|
4,234
|
|
|
(1,350
|
)
|
||
Increase in other assets
|
(5,366
|
)
|
|
(1,036
|
)
|
||
Receipt of principal on development loans receivable
|
9,715
|
|
|
10,601
|
|
||
Proceeds from sale of long-lived assets
|
415
|
|
|
—
|
|
||
|
(207,993
|
)
|
|
(329,971
|
)
|
||
Effect of exchange rate differences on cash and restricted cash
|
(4,480
|
)
|
|
159
|
|
||
Increase in cash, cash equivalents and restricted cash
|
135,683
|
|
|
38,395
|
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
87,272
|
|
|
65,773
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
222,955
|
|
|
$
|
104,168
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
2020
|
|
2019
|
||||
Cash paid during the period for interest expense
|
$
|
44,807
|
|
|
$
|
37,144
|
|
Cash paid (refund received) during the period for income taxes
|
$
|
1,047
|
|
|
$
|
(654
|
)
|
Non-cash financing and investing activities:
|
|
|
|
||||
Property, plant and equipment acquisitions in accruals
|
$
|
42,563
|
|
|
$
|
20,403
|
|
Issuance of common shares under dividend reinvestment plan and share-based compensation plans
|
$
|
33,847
|
|
|
$
|
27,223
|
|
Issuance of common shares upon conversion of convertible debentures
|
$
|
12
|
|
|
$
|
30
|
|
1.
|
Significant accounting policies
|
(a)
|
Basis of preparation
|
(b)
|
COVID-19 Pandemic
|
(c)
|
Seasonality
|
(d)
|
Foreign currency translation
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
1.
|
Significant accounting policies (continued)
|
(e)
|
Current expected credit losses
|
(a)
|
Recently adopted accounting pronouncements
|
(b)
|
Recently issued accounting guidance not yet adopted
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
3.
|
Business acquisitions
|
4.
|
Accounts receivable
|
5.
|
Regulatory matters
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
5.
|
Regulatory matters (continued)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Regulatory assets
|
|
|
|
||||
Retired generating plant (a)
|
$
|
199,795
|
|
|
$
|
—
|
|
Environmental remediation
|
89,666
|
|
|
82,300
|
|
||
Pension and post-employment benefits
|
139,682
|
|
|
143,292
|
|
||
Income taxes
|
70,919
|
|
|
71,506
|
|
||
Debt premium
|
40,512
|
|
|
42,150
|
|
||
Fuel and commodity cost adjustments
|
13,116
|
|
|
23,433
|
|
||
Rate adjustment mechanism
|
75,692
|
|
|
69,121
|
|
||
Clean energy and other customer programs
|
26,299
|
|
|
26,369
|
|
||
Deferred capitalized costs
|
37,046
|
|
|
38,833
|
|
||
Asset retirement obligation
|
25,177
|
|
|
23,841
|
|
||
Long-term maintenance contract
|
14,375
|
|
|
13,264
|
|
||
Rate review costs
|
6,695
|
|
|
6,695
|
|
||
Other
|
20,341
|
|
|
19,083
|
|
||
Total regulatory assets
|
$
|
759,315
|
|
|
$
|
559,887
|
|
Less: current regulatory assets
|
(56,129
|
)
|
|
(50,213
|
)
|
||
Non-current regulatory assets
|
$
|
703,186
|
|
|
$
|
509,674
|
|
|
|
|
|
||||
Regulatory liabilities
|
|
|
|
||||
Income taxes
|
$
|
321,132
|
|
|
$
|
321,960
|
|
Cost of removal
|
194,201
|
|
|
196,423
|
|
||
Rate base offset
|
7,967
|
|
|
8,719
|
|
||
Fuel and commodity costs adjustments
|
18,586
|
|
|
16,645
|
|
||
Rate adjustment mechanism
|
10,848
|
|
|
10,446
|
|
||
Deferred capitalized costs - fuel related
|
7,057
|
|
|
7,097
|
|
||
Pension and post-employment benefits
|
22,779
|
|
|
22,256
|
|
||
Other
|
14,341
|
|
|
14,516
|
|
||
Total regulatory liabilities
|
$
|
596,911
|
|
|
$
|
598,062
|
|
Less: current regulatory liabilities
|
(37,515
|
)
|
|
(41,683
|
)
|
||
Non-current regulatory liabilities
|
$
|
559,396
|
|
|
$
|
556,379
|
|
(a)
|
Retired generating plant
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
6.
|
Long-term investments
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Long-term investments carried at fair value
|
|
|
|
||||
Atlantica (a)
|
$
|
1,002,208
|
|
|
$
|
1,178,581
|
|
Atlantica Yield Energy Solutions Canada Inc.
|
76,994
|
|
|
88,494
|
|
||
San Antonio Water System
|
25,854
|
|
|
27,072
|
|
||
|
$
|
1,105,056
|
|
|
$
|
1,294,147
|
|
Other long-term investments
|
|
|
|
||||
Equity-method investees (b)
|
$
|
127,569
|
|
|
$
|
83,497
|
|
Development loans receivable from equity-method investees
|
58,823
|
|
|
36,204
|
|
||
Other
|
4,356
|
|
|
2,267
|
|
||
Total other long-term investments
|
$
|
190,748
|
|
|
$
|
121,968
|
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Fair value loss on investments carried at fair value
|
|
|
|
||||
Atlantica
|
$
|
(185,394
|
)
|
|
$
|
(5,818
|
)
|
Atlantica Yield Energy Solutions Canada Inc.
|
(4,142
|
)
|
|
—
|
|
||
San Antonio Water System
|
(1,222
|
)
|
|
—
|
|
||
|
$
|
(190,758
|
)
|
|
$
|
(5,818
|
)
|
Dividend and interest income from investments carried at fair value
|
|
|
|
||||
Atlantica
|
$
|
18,426
|
|
|
$
|
15,376
|
|
Atlantica Yield Energy Solutions Canada Inc.
|
3,904
|
|
|
—
|
|
||
San Antonio Water System
|
1,048
|
|
|
—
|
|
||
|
$
|
23,378
|
|
|
$
|
15,376
|
|
Other long-term investments
|
|
|
|
|
|
||
Equity method loss
|
(799
|
)
|
|
(2,106
|
)
|
||
Interest and other income
|
5,518
|
|
|
12,020
|
|
||
|
$
|
(162,661
|
)
|
|
$
|
19,472
|
|
(a)
|
Investment in Atlantica
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
6.
|
Long-term investments (continued)
|
(b)
|
Equity-method investees
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Total assets
|
$
|
1,280,753
|
|
|
$
|
833,791
|
|
Total liabilities
|
1,088,303
|
|
|
697,751
|
|
||
Net assets
|
192,450
|
|
|
136,040
|
|
||
APUC's ownership interest in the entities
|
99,175
|
|
|
63,624
|
|
||
Difference between investment carrying amount and underlying equity in net assets(a)
|
25,778
|
|
|
18,487
|
|
||
APUC's investment carrying amount for the entities
|
$
|
124,953
|
|
|
$
|
82,111
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
7.
|
Long-term debt
|
Borrowing type
|
|
Weighted average coupon
|
|
Maturity
|
|
Par value
|
|
March 31, 2020
|
|
December 31, 2019
|
|||||||
Senior unsecured revolving credit facilities (a)
|
|
—
|
|
|
2023-2024
|
|
N/A
|
|
|
$
|
409,674
|
|
|
$
|
141,577
|
|
|
Senior unsecured bank credit facilities (b)
|
|
—
|
|
|
2020
|
|
N/A
|
|
|
75,000
|
|
|
75,000
|
|
|||
Commercial paper
|
|
—
|
|
|
2020
|
|
N/A
|
|
|
154,250
|
|
|
218,000
|
|
|||
U.S. dollar borrowings
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior unsecured notes
|
|
4.09
|
%
|
|
2020-2047
|
|
$
|
1,225,000
|
|
|
1,219,803
|
|
|
1,219,579
|
|
||
Senior unsecured utility notes
|
|
6.00
|
%
|
|
2020-2035
|
|
$
|
217,000
|
|
|
233,308
|
|
|
233,686
|
|
||
Senior secured utility bonds
|
|
4.75
|
%
|
|
2020-2044
|
|
$
|
662,500
|
|
|
664,783
|
|
|
672,337
|
|
||
Canadian dollar borrowings
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior unsecured notes (c)
|
|
4.28
|
%
|
|
2021-2050
|
|
C$
|
1,150,669
|
|
|
807,314
|
|
|
728,679
|
|
||
Senior secured project notes
|
|
10.21
|
%
|
|
2020-2027
|
|
C$
|
27,747
|
|
|
19,517
|
|
|
21,961
|
|
||
|
|
|
|
|
|
|
|
$
|
3,583,649
|
|
|
$
|
3,310,819
|
|
|||
Subordinated U.S. dollar borrowings
|
|
|
|
|
|
|
|
|
|
|
|||||||
Subordinated unsecured notes
|
|
6.50
|
%
|
|
2078-2079
|
|
$
|
637,500
|
|
|
621,118
|
|
|
621,049
|
|
||
|
|
|
|
|
|
|
|
$
|
4,204,767
|
|
|
$
|
3,931,868
|
|
|||
Less: current portion
|
|
|
|
|
|
|
|
(161,005
|
)
|
|
(225,013
|
)
|
|||||
|
|
|
|
|
|
|
|
$
|
4,043,762
|
|
|
$
|
3,706,855
|
|
(a)
|
Senior unsecured revolving credit facilities
|
(b)
|
Senior unsecured bank credit facilities
|
(c)
|
Canadian dollar senior unsecured notes
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
8.
|
Pension and other post-employment benefits
|
|
Pension benefits
|
|
OPEB
|
||||||||||||
|
Three months ended March 31
|
|
Three months ended March 31
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Service cost
|
$
|
3,567
|
|
|
$
|
3,265
|
|
|
$
|
1,467
|
|
|
$
|
1,199
|
|
Non-service costs
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
4,791
|
|
|
4,759
|
|
|
1,819
|
|
|
1,784
|
|
||||
Expected return on plan assets
|
(6,249
|
)
|
|
(7,123
|
)
|
|
(2,192
|
)
|
|
(1,930
|
)
|
||||
Amortization of net actuarial loss (gain)
|
1,145
|
|
|
(316
|
)
|
|
(13
|
)
|
|
(52
|
)
|
||||
Amortization of prior service credits
|
(402
|
)
|
|
22
|
|
|
—
|
|
|
(95
|
)
|
||||
Amortization of regulatory assets/liabilities
|
3,538
|
|
|
3,077
|
|
|
919
|
|
|
1,167
|
|
||||
|
$
|
2,823
|
|
|
$
|
419
|
|
|
$
|
533
|
|
|
$
|
874
|
|
Net benefit cost
|
$
|
6,390
|
|
|
$
|
3,684
|
|
|
$
|
2,000
|
|
|
$
|
2,073
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Advances in aid of construction
|
$
|
61,435
|
|
|
$
|
60,828
|
|
Environmental remediation obligation
|
66,849
|
|
|
58,061
|
|
||
Asset retirement obligations
|
54,061
|
|
|
53,879
|
|
||
Customer deposits
|
31,907
|
|
|
31,946
|
|
||
Unamortized investment tax credits
|
18,103
|
|
|
18,234
|
|
||
Deferred credits
|
18,930
|
|
|
18,952
|
|
||
Contingent development support obligations
|
16,963
|
|
|
9,446
|
|
||
Preferred shares, Series C
|
12,548
|
|
|
13,793
|
|
||
Lease liabilities
|
8,701
|
|
|
9,695
|
|
||
Other
|
27,452
|
|
|
26,506
|
|
||
|
$
|
316,949
|
|
|
$
|
301,340
|
|
Less: current portion
|
(57,471
|
)
|
|
(57,939
|
)
|
||
|
$
|
259,478
|
|
|
$
|
243,401
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
10.
|
Shareholders’ capital
|
(a)
|
Common shares
|
|
|
Three months ended March 31
|
||||
|
|
2020
|
|
2019
|
||
Common shares, beginning of period
|
|
524,223,323
|
|
|
488,851,433
|
|
Dividend reinvestment plan
|
|
1,244,696
|
|
|
1,606,001
|
|
Exercise of share-based awards (b)
|
|
1,215,388
|
|
|
823,414
|
|
Conversion of convertible debentures
|
|
1,509
|
|
|
3,866
|
|
Common shares, end of period
|
|
526,684,916
|
|
|
491,284,714
|
|
(b)
|
Share-based compensation
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
|
Foreign currency cumulative translation
|
|
Unrealized gain on cash flow hedges
|
|
Pension and post-employment actuarial changes
|
|
Total
|
|||||||||
Balance, January 1, 2019
|
$
|
(74,189
|
)
|
|
$
|
64,333
|
|
|
$
|
(9,529
|
)
|
|
$
|
(19,385
|
)
|
|
Adoption of ASU 2017-12 on hedging
|
—
|
|
|
186
|
|
|
—
|
|
|
186
|
|
|||||
Other comprehensive income (loss)
|
7,795
|
|
|
19,177
|
|
|
(7,999
|
)
|
|
18,973
|
|
|||||
Amounts reclassified from AOCI to the unaudited interim consolidated statement of operations
|
—
|
|
|
(8,597
|
)
|
|
1,490
|
|
|
(7,107
|
)
|
|||||
Net current period OCI
|
$
|
7,795
|
|
|
$
|
10,580
|
|
|
$
|
(6,509
|
)
|
|
$
|
11,866
|
|
|
OCI attributable to the non-controlling interests
|
(2,428
|
)
|
|
—
|
|
|
—
|
|
|
(2,428
|
)
|
|||||
Net current period OCI attributable to shareholders of APUC
|
$
|
5,367
|
|
|
$
|
10,580
|
|
|
$
|
(6,509
|
)
|
|
$
|
9,438
|
|
|
Balance, December 31, 2019
|
$
|
(68,822
|
)
|
|
$
|
75,099
|
|
|
$
|
(16,038
|
)
|
|
$
|
(9,761
|
)
|
|
Other comprehensive loss
|
(36,630
|
)
|
|
(10,805
|
)
|
|
—
|
|
|
(47,435
|
)
|
|||||
Amounts reclassified from AOCI to the unaudited interim consolidated statement of operations
|
—
|
|
|
(3,283
|
)
|
—
|
|
(76
|
)
|
|
(3,359
|
)
|
||||
Net current period OCI
|
$
|
(36,630
|
)
|
|
$
|
(14,088
|
)
|
|
$
|
(76
|
)
|
|
$
|
(50,794
|
)
|
|
OCI attributable to the non-controlling interests
|
6,060
|
|
|
—
|
|
|
—
|
|
|
6,060
|
|
|||||
Net current period OCI attributable to shareholders of APUC
|
$
|
(30,570
|
)
|
|
$
|
(14,088
|
)
|
|
$
|
(76
|
)
|
|
$
|
(44,734
|
)
|
|
Balance, March 31, 2020
|
$
|
(99,392
|
)
|
|
$
|
61,011
|
|
|
$
|
(16,114
|
)
|
|
$
|
(54,495
|
)
|
12.
|
Dividends
|
|
Three months ended March 31
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
|
Dividend
|
|
Dividend per share
|
|
Dividend
|
|
Dividend per share
|
||||||||
Common shares
|
$
|
74,629
|
|
|
$
|
0.1410
|
|
|
$
|
63,281
|
|
|
$
|
0.1282
|
|
Series A preferred shares
|
C$
|
1,549
|
|
|
C$
|
0.3226
|
|
|
C$
|
1,549
|
|
|
C$
|
0.3226
|
|
Series D preferred shares
|
C$
|
1,273
|
|
|
C$
|
0.3182
|
|
|
C$
|
1,250
|
|
|
C$
|
0.3125
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
14.
|
Non-controlling interests and redeemable non-controlling interests
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
HLBV and other adjustments attributable to:
|
|
|
|
||||
Non-controlling interests - tax equity partnership units
|
$
|
18,232
|
|
|
$
|
17,839
|
|
Non-controlling interests - redeemable tax equity partnership units
|
1,719
|
|
|
2,306
|
|
||
Other net earnings attributable to:
|
|
|
|
||||
Non-controlling interests
|
(609
|
)
|
|
(817
|
)
|
||
|
$
|
19,342
|
|
|
$
|
19,328
|
|
Redeemable non-controlling interest, held by related party
|
(3,766
|
)
|
|
(6,842
|
)
|
||
Net effect of non-controlling interests
|
$
|
15,576
|
|
|
$
|
12,486
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
15.
|
Income taxes
|
16.
|
Other net losses
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Pension and other post-employment non-service costs (note 8)
|
$
|
(3,356
|
)
|
|
$
|
(1,293
|
)
|
Acquisition and transition-related costs (note 3)
|
(26
|
)
|
|
(1,944
|
)
|
||
Other
|
(864
|
)
|
|
(620
|
)
|
||
|
$
|
(4,246
|
)
|
|
$
|
(3,857
|
)
|
17.
|
Basic and diluted net earnings (loss) per share
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Net earnings (loss) attributable to shareholders of APUC
|
$
|
(63,797
|
)
|
|
$
|
86,406
|
|
Series A preferred shares dividend
|
1,174
|
|
|
1,167
|
|
||
Series D preferred shares dividend
|
966
|
|
|
939
|
|
||
Net earnings (loss) attributable to common shareholders of APUC from continuing operations – basic and diluted
|
$
|
(65,937
|
)
|
|
$
|
84,300
|
|
Weighted average number of shares
|
|
|
|
||||
Basic
|
525,828,253
|
|
|
490,538,243
|
|
||
Effect of dilutive securities
|
—
|
|
|
5,008,644
|
|
||
Diluted
|
525,828,253
|
|
|
495,546,887
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
18.
|
Segmented information
|
|
Three months ended March 31, 2020
|
||||||||||||||
|
Regulated Services Group
|
|
Renewable Energy Group
|
|
Corporate
|
|
Total
|
||||||||
Revenue (1)(2)
|
$
|
396,060
|
|
|
$
|
68,841
|
|
|
$
|
—
|
|
|
$
|
464,901
|
|
Fuel, power and water purchased
|
123,097
|
|
|
4,004
|
|
|
—
|
|
|
127,101
|
|
||||
Net revenue
|
272,963
|
|
|
64,837
|
|
|
—
|
|
|
337,800
|
|
||||
Operating expenses
|
108,367
|
|
|
19,529
|
|
|
—
|
|
|
127,896
|
|
||||
Administrative expenses
|
9,487
|
|
|
6,206
|
|
|
(21
|
)
|
|
15,672
|
|
||||
Depreciation and amortization
|
53,010
|
|
|
25,628
|
|
|
242
|
|
|
78,880
|
|
||||
Gain on foreign exchange
|
—
|
|
|
—
|
|
|
(4,670
|
)
|
|
(4,670
|
)
|
||||
Operating income
|
102,099
|
|
|
13,474
|
|
|
4,449
|
|
|
120,022
|
|
||||
Interest expense
|
(24,840
|
)
|
|
(14,479
|
)
|
|
(6,929
|
)
|
|
(46,248
|
)
|
||||
Income (loss) from long-term investments
|
2,648
|
|
|
23,794
|
|
|
(189,103
|
)
|
|
(162,661
|
)
|
||||
Other net income (loss)
|
(4,997
|
)
|
|
834
|
|
|
(26
|
)
|
|
(4,189
|
)
|
||||
Earnings (loss) before income taxes
|
$
|
74,910
|
|
|
$
|
23,623
|
|
|
$
|
(191,609
|
)
|
|
$
|
(93,076
|
)
|
Property, plant and equipment
|
$
|
4,600,836
|
|
|
$
|
2,377,469
|
|
|
$
|
29,828
|
|
|
$
|
7,008,133
|
|
Investments carried at fair value
|
25,854
|
|
|
1,079,202
|
|
|
—
|
|
|
1,105,056
|
|
||||
Equity-method investees
|
43,547
|
|
|
84,022
|
|
|
—
|
|
|
127,569
|
|
||||
Total assets
|
6,905,685
|
|
|
3,825,545
|
|
|
169,393
|
|
|
10,900,623
|
|
||||
Capital expenditures
|
$
|
139,632
|
|
|
$
|
16,270
|
|
|
$
|
—
|
|
|
$
|
155,902
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
18.
|
Segmented information (continued)
|
|
Three months ended March 31, 2019
|
||||||||||||||
|
Regulated Services Group
|
|
Renewable Energy Group
|
|
Corporate
|
|
Total
|
||||||||
Revenue (1)(2)
|
$
|
411,024
|
|
|
$
|
66,201
|
|
|
$
|
—
|
|
|
$
|
477,225
|
|
Fuel and power purchased
|
150,606
|
|
|
6,921
|
|
|
—
|
|
|
157,527
|
|
||||
Net revenue
|
260,418
|
|
|
59,280
|
|
|
—
|
|
|
319,698
|
|
||||
Operating expenses
|
101,975
|
|
|
18,138
|
|
|
—
|
|
|
120,113
|
|
||||
Administrative expenses
|
5,433
|
|
|
7,554
|
|
|
131
|
|
|
13,118
|
|
||||
Depreciation and amortization
|
48,417
|
|
|
22,385
|
|
|
245
|
|
|
71,047
|
|
||||
Gain on foreign exchange
|
—
|
|
|
—
|
|
|
(533
|
)
|
|
(533
|
)
|
||||
Operating income
|
104,593
|
|
|
11,203
|
|
|
157
|
|
|
115,953
|
|
||||
Interest expense
|
(25,092
|
)
|
|
(16,207
|
)
|
|
(1,322
|
)
|
|
(42,621
|
)
|
||||
Income (loss) from long-term investments
|
1,257
|
|
|
23,497
|
|
|
(5,282
|
)
|
|
19,472
|
|
||||
Other net losses
|
(1,960
|
)
|
|
(150
|
)
|
|
(1,943
|
)
|
|
(4,053
|
)
|
||||
Earnings (loss) before income taxes
|
$
|
78,798
|
|
|
$
|
18,343
|
|
|
$
|
(8,390
|
)
|
|
$
|
88,751
|
|
Capital expenditures
|
$
|
97,415
|
|
|
$
|
9,971
|
|
|
$
|
—
|
|
|
$
|
107,386
|
|
|
December 31, 2019
|
||||||||||||||
Property, plant and equipment
|
$
|
4,754,373
|
|
|
$
|
2,444,382
|
|
|
$
|
32,909
|
|
|
$
|
7,231,664
|
|
Investments carried at fair value
|
27,072
|
|
|
1,267,075
|
|
|
—
|
|
|
1,294,147
|
|
||||
Equity-method investees
|
29,827
|
|
|
53,670
|
|
|
—
|
|
|
83,497
|
|
||||
Total assets
|
$
|
6,816,063
|
|
|
$
|
4,014,067
|
|
|
$
|
81,340
|
|
|
$
|
10,911,470
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
(a)
|
Contingencies
|
(b)
|
Commitments
|
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Thereafter
|
Total
|
||||||||||||||
Power purchase (i)
|
$
|
21,769
|
|
$
|
11,477
|
|
$
|
11,395
|
|
$
|
11,623
|
|
$
|
11,855
|
|
$
|
176,424
|
|
$
|
244,543
|
|
Gas supply and service agreements (ii)
|
83,079
|
|
59,656
|
|
51,774
|
|
45,378
|
|
40,677
|
|
138,707
|
|
419,271
|
|
|||||||
Service agreements
|
47,088
|
|
39,700
|
|
41,884
|
|
45,376
|
|
46,171
|
|
278,171
|
|
498,390
|
|
|||||||
Capital projects
|
364,597
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
364,597
|
|
|||||||
Land easements
|
6,523
|
|
6,557
|
|
6,627
|
|
6,723
|
|
6,800
|
|
195,273
|
|
228,503
|
|
|||||||
Total
|
$
|
523,056
|
|
$
|
117,390
|
|
$
|
111,680
|
|
$
|
109,100
|
|
$
|
105,503
|
|
$
|
788,575
|
|
$
|
1,755,304
|
|
(i)
|
Power purchase: APUC’s electric distribution facilities have commitments to purchase physical quantities of power for load serving requirements. The commitment amounts included in the table above are based on market prices as of March 31, 2020. However, the effects of purchased power unit cost adjustments are mitigated through a purchased power rate-adjustment mechanism.
|
(ii)
|
Gas supply and service agreements: APUC’s gas distribution facilities and thermal generation facilities have commitments to purchase physical quantities of natural gas under contracts for purposes of load serving requirements and of generating power.
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
20.
|
Non-cash operating items
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Accounts receivable
|
$
|
39,932
|
|
|
$
|
(28,675
|
)
|
Fuel and natural gas in storage
|
11,010
|
|
|
19,481
|
|
||
Supplies and consumables inventory
|
(7,794
|
)
|
|
(1,977
|
)
|
||
Income taxes recoverable
|
(619
|
)
|
|
(822
|
)
|
||
Prepaid expenses
|
(10,448
|
)
|
|
(6,606
|
)
|
||
Accounts payable
|
(71,170
|
)
|
|
(28,537
|
)
|
||
Accrued liabilities
|
(35,396
|
)
|
|
(10,130
|
)
|
||
Current income tax liability
|
(29,155
|
)
|
|
6,351
|
|
||
Asset retirements and environmental obligations
|
(572
|
)
|
|
(1,100
|
)
|
||
Net regulatory assets and liabilities
|
(4,815
|
)
|
|
6,117
|
|
||
|
$
|
(109,027
|
)
|
|
$
|
(45,898
|
)
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments
|
(a)
|
Fair value of financial instruments
|
March 31, 2020
|
Carrying
amount
|
|
Fair
value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Long-term investments carried at fair value
|
$
|
1,105,056
|
|
|
$
|
1,105,056
|
|
|
1,002,208
|
|
|
$
|
25,854
|
|
|
$
|
76,994
|
|
|
Development loans and other receivables
|
59,682
|
|
|
58,664
|
|
|
—
|
|
|
58,664
|
|
|
—
|
|
|||||
Derivative instruments (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy contracts designated as a cash flow hedge
|
62,172
|
|
|
62,172
|
|
|
—
|
|
|
—
|
|
|
62,172
|
|
|||||
Energy contracts not designated as cash flow hedge
|
801
|
|
|
801
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|||||
Commodity contracts for regulated operations
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
Cross currency swap designated as a net investment hedge
|
28,689
|
|
|
28,689
|
|
|
—
|
|
|
28,689
|
|
|
—
|
|
|||||
Total derivative instruments
|
91,666
|
|
|
91,666
|
|
|
—
|
|
|
28,693
|
|
|
62,973
|
|
|||||
Total financial assets
|
$
|
1,256,404
|
|
|
$
|
1,255,386
|
|
|
$
|
1,002,208
|
|
|
$
|
113,211
|
|
|
$
|
139,967
|
|
Long-term debt
|
$
|
4,204,767
|
|
|
$
|
4,308,525
|
|
|
$
|
1,419,970
|
|
|
$
|
2,888,555
|
|
|
$
|
—
|
|
Convertible debentures
|
302
|
|
|
568
|
|
|
568
|
|
|
—
|
|
|
—
|
|
|||||
Preferred shares, Series C
|
12,548
|
|
|
12,709
|
|
|
—
|
|
|
12,709
|
|
|
—
|
|
|||||
Derivative instruments (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy contracts designated as a cash flow hedge
|
1,577
|
|
|
1,577
|
|
|
—
|
|
|
—
|
|
|
1,577
|
|
|||||
Energy contracts not designated as a cash flow hedge
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
Cross-currency swap designated as a net investment hedge
|
117,734
|
|
|
117,734
|
|
|
—
|
|
|
117,734
|
|
|
—
|
|
|||||
Forward interest rate swaps designated as a hedge
|
9,214
|
|
|
9,214
|
|
|
—
|
|
|
9,214
|
|
|
—
|
|
|||||
Commodity contracts for regulated operations
|
992
|
|
|
992
|
|
|
—
|
|
|
992
|
|
|
—
|
|
|||||
Total derivative instruments
|
129,537
|
|
|
129,537
|
|
|
—
|
|
|
127,940
|
|
|
1,597
|
|
|||||
Total financial liabilities
|
$
|
4,347,154
|
|
|
$
|
4,451,339
|
|
|
$
|
1,420,538
|
|
|
$
|
3,029,204
|
|
|
$
|
1,597
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments (continued)
|
(a)
|
Fair value of financial instruments (continued)
|
December 31, 2019
|
Carrying
amount
|
|
Fair
value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Long-term investment carried at fair value
|
$
|
1,294,147
|
|
|
$
|
1,294,147
|
|
|
$
|
1,178,581
|
|
|
$
|
27,072
|
|
|
$
|
88,494
|
|
Development loans and other receivables
|
37,050
|
|
|
37,984
|
|
|
—
|
|
|
37,984
|
|
|
—
|
|
|||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy contracts designated as a cash flow hedge
|
65,304
|
|
|
65,304
|
|
|
—
|
|
|
—
|
|
|
65,304
|
|
|||||
Energy contracts not designated as a cash flow hedge
|
20,384
|
|
|
20,384
|
|
|
—
|
|
|
—
|
|
|
20,384
|
|
|||||
Commodity contracts for regulatory operations
|
16
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||
Total derivative instruments
|
85,704
|
|
|
85,704
|
|
|
—
|
|
|
16
|
|
|
85,688
|
|
|||||
Total financial assets
|
$
|
1,416,901
|
|
|
$
|
1,417,835
|
|
|
$
|
1,178,581
|
|
|
$
|
65,072
|
|
|
$
|
174,182
|
|
Long-term debt
|
$
|
3,931,868
|
|
|
$
|
4,284,068
|
|
|
$
|
1,495,153
|
|
|
$
|
2,788,915
|
|
|
$
|
—
|
|
Convertible debentures
|
342
|
|
|
623
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|||||
Preferred shares, Series C
|
13,793
|
|
|
15,120
|
|
|
—
|
|
|
15,120
|
|
|
—
|
|
|||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy contracts designated as a cash flow hedge
|
789
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|||||
Cross-currency swap designated as a net investment hedge
|
81,765
|
|
|
81,765
|
|
|
—
|
|
|
81,765
|
|
|
—
|
|
|||||
Currency forward contract not designated as hedge
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
Commodity contracts for regulated operations
|
2,072
|
|
|
2,072
|
|
|
—
|
|
|
2,072
|
|
|
—
|
|
|||||
Total derivative instruments
|
84,664
|
|
|
84,664
|
|
|
—
|
|
|
83,837
|
|
|
827
|
|
|||||
Total financial liabilities
|
$
|
4,030,667
|
|
|
$
|
4,384,475
|
|
|
$
|
1,495,776
|
|
|
$
|
2,887,872
|
|
|
$
|
827
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments (continued)
|
(a)
|
Fair value of financial instruments (continued)
|
(b)
|
Derivative instruments
|
(i)
|
Commodity derivatives – regulated accounting
|
|
2020
|
|
Financial contracts: Swaps
|
2,144,407
|
|
Forward contracts
|
2,000,000
|
|
|
4,144,407
|
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments (continued)
|
(b)
|
Derivative instruments (continued)
|
(i)
|
Commodity derivatives – regulated accounting (continued)
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Regulatory assets:
|
|
|
|
|
||||
Swap contracts
|
|
$
|
149
|
|
|
$
|
28
|
|
Option contracts
|
|
16
|
|
|
38
|
|
||
Forward contracts
|
|
$
|
1,051
|
|
|
$
|
1,830
|
|
Regulatory liabilities:
|
|
|
|
|
||||
Swap contracts
|
|
$
|
207
|
|
|
$
|
743
|
|
(ii)
|
Cash flow hedges
|
Notional quantity
(MW-hrs)
|
|
Expiry
|
|
Receive average
prices (per MW-hr)
|
|
Pay floating price
(per MW-hr)
|
|
718,925
|
|
|
December 2028
|
|
34.95
|
|
PJM Western HUB
|
3,295,096
|
|
|
December 2027
|
|
25.33
|
|
NI HUB
|
2,552,962
|
|
|
December 2027
|
|
36.46
|
|
ERCORT North HUB
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments (continued)
|
(b)
|
Derivative instruments (continued)
|
(ii)
|
Cash flow hedges (continued)
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Effective portion of cash flow hedge
|
$
|
(10,805
|
)
|
|
$
|
3,645
|
|
Amortization of cash flow hedge
|
(8
|
)
|
|
(8
|
)
|
||
Amounts reclassified from AOCI
|
(3,275
|
)
|
|
(2,174
|
)
|
||
OCI attributable to shareholders of APUC
|
$
|
(14,088
|
)
|
|
$
|
1,463
|
|
(iii)
|
Foreign exchange hedge of net investment in foreign operation
|
Algonquin Power & Utilities Corp.
|
Notes to the Unaudited Interim Consolidated Financial Statements
|
March 31, 2020 and 2019
|
(in thousands of U.S. dollars, except as noted and per share amounts)
|
21.
|
Financial instruments (continued)
|
(b)
|
Derivative instruments (continued)
|
(iii)
|
Foreign exchange hedge of net investment in foreign operation (continued)
|
(iv)
|
Other derivatives
|
|
Three months ended March 31
|
||||||
|
2020
|
|
2019
|
||||
Change in unrealized loss (gain) on derivative financial instruments:
|
|
|
|
||||
Energy derivative contracts
|
$
|
178
|
|
|
$
|
—
|
|
Currency forward contract
|
—
|
|
|
(562
|
)
|
||
Total change in unrealized loss (gain) on derivative financial instruments
|
$
|
178
|
|
|
$
|
(562
|
)
|
Realized loss (gain) on derivative financial instruments:
|
|
|
|
||||
Energy derivative contracts
|
(132
|
)
|
|
(207
|
)
|
||
Currency forward contract
|
—
|
|
|
285
|
|
||
Total realized loss (gain) on derivative financial instruments
|
$
|
(132
|
)
|
|
$
|
78
|
|
Loss (gain) on derivative financial instruments not accounted for as hedges
|
46
|
|
|
(484
|
)
|
||
Other
|
11
|
|
|
11
|
|
||
|
$
|
57
|
|
|
$
|
(473
|
)
|
Amounts recognized in the unaudited interim consolidated statements of operations consist of:
|
|
|
|
||||
Loss (gain) on derivative financial instruments
|
$
|
57
|
|
|
$
|
(196
|
)
|
Gain on foreign exchange
|
—
|
|
|
(277
|
)
|
||
|
$
|
57
|
|
|
$
|
(473
|
)
|
(c)
|
Risk management
|
22.
|
Comparative figures
|
Caution Concerning Forward-Looking Statements, Forward-Looking Information and non-GAAP Measures
|
|
Overview and Business Strategy
|
|
Major Highlights
|
|
COVID-19
|
|
Outlook
|
|
2020 First Quarter Results From Operations
|
|
2020 Adjusted EBITDA Summary
|
|
Regulated Services Group
|
|
Renewable Energy Group
|
|
APUC: Corporate and Other Expenses
|
|
Non-GAAP Financial Measures
|
|
Corporate Development Activities
|
|
Summary of Property, Plant and Equipment Expenditures
|
|
Liquidity and Capital Reserves
|
|
Share-Based Compensation Plans
|
|
Related Party Transactions
|
|
Enterprise Risk Management
|
|
Quarterly Financial Information
|
|
Disclosure Controls and Internal Controls Over Financial Reporting
|
|
Critical Accounting Estimates and Policies
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
1
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
2
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
3
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
4
|
1
|
See Treasury Risk Management -Downgrade in the Company's Credit Rating Risk in the Company's Annual MD&A
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
5
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
6
|
(all dollar amounts in $ millions except per share information)
|
Three Months Ended March 31
|
||||
2020
|
|
2019
|
|
Change
|
|
Net earnings (loss) attributable to shareholders
|
$(63.8)
|
|
$86.4
|
|
(174)%
|
Adjusted Net Earnings1
|
$103.3
|
|
$93.8
|
|
10%
|
Adjusted EBITDA1
|
$242.2
|
|
$231.5
|
|
5%
|
Net earnings (loss) per common share
|
$(0.13)
|
|
$0.17
|
|
(176)%
|
Adjusted Net Earnings per common share1
|
$0.19
|
|
$0.19
|
|
—%
|
1
|
See Non-GAAP Financial Measures.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
7
|
•
|
assessing, updating and implementing as appropriate existing business continuity plans, including for pandemic-specific scenarios, for each of the Company’s key business units;
|
•
|
operational measures intended to protect the health and safety of the Company’s employees and customers and limit the risk of exposure to COVID-19, including (i) restricting business travel, (ii) implementing “work from home” policies where possible, (iii) adopting physical distancing requirements between employees, customers, and the general public, (iv) restricting visitor interactions including the closure of local customer facing offices, (v) implementing wide spread use of virtual meeting technology, (vi) taking precautions with respect to employee and facility hygiene, and (vii) supplying customer-facing and other front-line employees with personal protective equipment;
|
•
|
temporarily suspending the disconnection of customer utility services for non-payment, temporarily waiving late payment charges, and temporarily suspending collection of overdue accounts, across all of its utility service territories;
|
•
|
forming (i) a broadly-focused COVID-19 working group chaired by the Chief Operating Officer and comprised of cross functional leaders from across the Company, which communicates regularly in order to monitor the impact of COVID-19 throughout all of the Company's service territories and broadly across North America, share the latest available information, develop appropriate responses to actual and potential impacts of COVID-19 on the Company’s employees and operations, and provide oversight of local COVID-19 response teams at the Company’s head office and regional locations, and (ii) a working group chaired by the Chief Development Officer focused specifically on monitoring and responding to actual and potential impacts of COVID-19 on the Company’s renewable energy construction projects; and
|
•
|
working with on-site contractors at its renewable energy construction projects to ensure that appropriate preventive policies are adopted consistent with Company policies.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
8
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
9
|
•
|
normalized weather patterns for the remainder of 2020 in the geographical areas in which the Company operates;
|
•
|
the implementation of rate decoupling in Missouri by June of 2020;
|
•
|
closing the acquisition of Ascendant Group Limited ("Ascendant"), the parent company of the Bermuda Electric Company, in the third quarter of 2020;
|
•
|
a decrease in revenues related to COVID-19 based on the estimated reduction in Net Utility Sales (see Non-GAAP Financial Measures) in April 2020 and assuming a gradual easing over the remainder of 2020.
|
•
|
renewable generation in accordance with the Company's long term averages; and
|
•
|
a decrease in operating and maintenance costs of $15.0 million versus the Company's prior estimates
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
10
|
Key Financial Information
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions except per share information)
|
2020
|
|
2019
|
||||
Revenue
|
$
|
464.9
|
|
|
$
|
477.2
|
|
Net earnings (loss) attributable to shareholders
|
(63.8
|
)
|
|
86.4
|
|
||
Cash provided by operating activities
|
66.9
|
|
|
122.1
|
|
||
Adjusted Net Earnings1
|
103.3
|
|
|
93.8
|
|
||
Adjusted EBITDA1
|
242.2
|
|
|
231.5
|
|
||
Adjusted Funds from Operations1
|
179.3
|
|
|
173.5
|
|
||
Dividends declared to common shareholders
|
74.6
|
|
|
63.3
|
|
||
Weighted average number of common shares outstanding
|
525,828,253
|
|
|
490,538,243
|
|
||
Per share
|
|
|
|
||||
Basic net earnings (loss)
|
$
|
(0.13
|
)
|
|
$
|
0.17
|
|
Diluted net earnings (loss)
|
$
|
(0.13
|
)
|
|
$
|
0.17
|
|
Adjusted Net Earnings1,2
|
$
|
0.19
|
|
|
$
|
0.19
|
|
Dividends declared to common shareholders
|
$
|
0.14
|
|
|
$
|
0.13
|
|
1
|
See Non-GAAP Financial Measures.
|
2
|
APUC uses per share Adjusted Net Earnings to enhance assessment and understanding of the performance of APUC.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
11
|
(all dollar amounts in $ millions)
|
Three Months Ended March 31
|
||
Comparative Prior Period Revenue
|
$
|
477.2
|
|
REGULATED SERVICES GROUP
|
|
||
Existing Facilities
|
|
||
Electricity: Decrease is primarily due to lower consumption and warmer weather that resulted in a 12% decrease in heating degree days compared to the same period in the prior year at the Empire Electric and the Granite State Electric Systems.
|
(25.5
|
)
|
|
Gas: Decrease is primarily due to lower pass through commodity costs.
|
(28.2
|
)
|
|
Water: Increase is primarily due to higher pass through commodity costs at the Litchfield Park Water and the White Hall Water Systems. This was partially offset by arbitration at the Fox River Water System resulting in rate base and year-over-year rate reduction.
|
0.5
|
|
|
Other
|
0.1
|
|
|
|
(53.1
|
)
|
|
New Facilities
|
|
||
Gas: Acquisitions of New Brunswick Gas (October 2019) and St. Lawrence Gas (November 2019).
|
36.1
|
|
|
|
36.1
|
|
|
Rate Reviews
|
|
||
Electricity: Implementation of temporary rates at the Granite State Electric System as well as a rate increase as a result of adding the Turquoise Solar Facility to the rate base at the CalPeco Electric System.
|
1.2
|
|
|
Water: Implementation of interim rates at the Park Water System.
|
0.6
|
|
|
|
1.8
|
|
|
RENEWABLE ENERGY GROUP
|
|
||
Existing Facilities
|
|
||
Hydro: Decrease is primarily due to lower production, partially offset by favourable pricing in the Western Region.
|
(1.2
|
)
|
|
Wind Canada: Increase is primarily due to the Amherst Island Wind Facility which was previously accounted for as an equity investment before the Company acquired the remaining 50% interest and began consolidating in April 2019.
|
6.7
|
|
|
Wind U.S.: Increase is primarily due to higher production.
|
0.9
|
|
|
Solar Canada: Decrease is primarily due to lower production.
|
(0.2
|
)
|
|
Solar U.S.: Increase is primarily due to higher production and recognition of insurance claim settlement at the Bakersfield Solar Facility, partially offset by lower production at the Great Bay Solar Facility.
|
0.2
|
|
|
Thermal: Decrease is primarily due to unfavorable capacity pricing at the Windsor Locks Thermal Facility and lower production across all sites.
|
(3.7
|
)
|
|
Other
|
0.4
|
|
|
|
3.1
|
|
|
Foreign Exchange
|
(0.2
|
)
|
|
Current Period Revenue
|
$
|
464.9
|
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
12
|
Adjusted EBITDA by segment
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Regulated Services Group Operating Profit
|
$
|
170.2
|
|
|
$
|
161.2
|
|
Renewable Generation Group Operating Profit
|
87.2
|
|
|
83.1
|
|
||
Administration Expenses
|
(15.7
|
)
|
|
(13.1
|
)
|
||
Other Income & Expenses
|
$
|
0.5
|
|
|
$
|
0.3
|
|
Total APUC Adjusted EBITDA
|
$
|
242.2
|
|
|
$
|
231.5
|
|
Change in Adjusted EBITDA ($)
|
$
|
10.7
|
|
|
|
||
Change in Adjusted EBITDA (%)
|
4.6
|
%
|
|
|
Change in Adjusted EBITDA Breakdown
|
|
|||||||||||
(all dollar amounts in $ millions)
|
Regulated Services
|
Renewable Generation
|
Corporate
|
Total
|
||||||||
Prior period balances
|
$
|
161.2
|
|
$
|
83.1
|
|
$
|
(12.8
|
)
|
$
|
231.5
|
|
Existing Facilities
|
(6.1
|
)
|
4.2
|
|
0.2
|
|
(1.7
|
)
|
||||
New Facilities
|
13.3
|
|
—
|
|
—
|
|
13.3
|
|
||||
Rate cases
|
1.8
|
|
—
|
|
—
|
|
1.8
|
|
||||
Foreign Exchange Impact
|
—
|
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
||||
Administration Expenses
|
—
|
|
—
|
|
(2.6
|
)
|
(2.6
|
)
|
||||
Total change during the period
|
$
|
9.0
|
|
$
|
4.1
|
|
$
|
(2.4
|
)
|
$
|
10.7
|
|
|
|
|
|
|
||||||||
Current Period Balances
|
$
|
170.2
|
|
$
|
87.2
|
|
$
|
(15.2
|
)
|
$
|
242.2
|
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
13
|
Utility System Type
|
As at March 31
|
|||||||||
2020
|
2019
|
|||||||||
(all dollar amounts in $ millions)
|
Assets
|
Total Connections1
|
Assets
|
Total Connections1
|
||||||
Electricity
|
$
|
2,613.2
|
|
267,000
|
|
$
|
2,792.4
|
|
266,000
|
|
Natural Gas
|
$
|
1,388.3
|
|
370,000
|
|
$
|
1,377.3
|
|
339,000
|
|
Water and Wastewater
|
$
|
520.6
|
|
168,000
|
|
$
|
513.6
|
|
165,000
|
|
Other
|
$
|
78.7
|
|
|
$
|
71.0
|
|
|
||
Total
|
$
|
4,600.8
|
|
805,000
|
|
$
|
4,754.4
|
|
770,000
|
|
|
|
|
|
|
||||||
Accumulated Deferred Income Taxes Liability
|
485.1
|
|
|
459.0
|
|
|
1
|
Total Connections represents the sum of all active and vacant connections.
|
Electric Distribution Systems
|
Three Months Ended March 31
|
||||
|
2020
|
|
2019
|
||
Average Active Electric Connections For The Period
|
|
|
|
||
Residential
|
228,800
|
|
|
226,900
|
|
Commercial and industrial
|
38,100
|
|
|
37,900
|
|
Total Average Active Electric Connections For The Period
|
266,900
|
|
|
264,800
|
|
|
|
|
|
||
Customer Usage (GW-hrs)
|
|
|
|
||
Residential
|
657.3
|
|
|
754.7
|
|
Commercial and industrial
|
822.8
|
|
|
955.0
|
|
Total Customer Usage (GW-hrs)
|
1,480.1
|
|
|
1,709.7
|
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
14
|
Natural Gas Distribution Systems
|
Three Months Ended March 31
|
||||
|
2020
|
|
2019
|
||
Average Active Natural Gas Connections For The Period
|
|
|
|
||
Residential
|
318,000
|
|
|
293,700
|
|
Commercial and industrial
|
38,300
|
|
|
32,600
|
|
Total Average Active Natural Gas Connections For The Period
|
356,300
|
|
|
326,300
|
|
|
|
|
|
||
Customer Usage (MMBTU)
|
|
|
|
||
Residential
|
10,579,000
|
|
|
9,935,000
|
|
Commercial and industrial
|
7,472,000
|
|
|
6,055,000
|
|
Total Customer Usage (MMBTU)
|
18,051,000
|
|
|
15,990,000
|
|
Water and Wastewater Distribution Systems
|
Three Months Ended March 31
|
||||
|
2020
|
|
2019
|
||
Average Active Connections For The Period
|
|
|
|
||
Wastewater connections
|
44,800
|
|
|
43,300
|
|
Water distribution connections
|
116,200
|
|
|
114,000
|
|
Total Average Active Connections For The Period
|
161,000
|
|
|
157,300
|
|
|
|
|
|
||
Gallons Provided (millions of gallons)
|
|
|
|
||
Wastewater treated
|
649
|
|
|
622
|
|
Water provided
|
3,055
|
|
|
2,851
|
|
Total Gallons Provided (millions of gallons)
|
3,704
|
|
|
3,473
|
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
15
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Revenue
|
|
|
|
||||
Utility electricity sales and distribution
|
$
|
180.7
|
|
|
$
|
205.1
|
|
Less: cost of sales – electricity
|
(57.2
|
)
|
|
(69.6
|
)
|
||
Net Utility Sales - electricity1
|
123.5
|
|
|
135.5
|
|
||
Utility natural gas sales and distribution
|
170.6
|
|
|
164.9
|
|
||
Less: cost of sales – natural gas
|
(63.6
|
)
|
|
(79.6
|
)
|
||
Net Utility Sales - natural gas1
|
107.0
|
|
|
85.3
|
|
||
Utility water distribution & wastewater treatment sales and distribution
|
27.8
|
|
|
26.8
|
|
||
Less: cost of sales – water
|
(2.3
|
)
|
|
(1.5
|
)
|
||
Net Utility Sales - water distribution & wastewater treatment1
|
25.5
|
|
|
25.3
|
|
||
Gas transportation
|
14.0
|
|
|
12.4
|
|
||
Other revenue
|
3.0
|
|
|
1.9
|
|
||
Net Utility Sales1
|
273.0
|
|
|
260.4
|
|
||
Operating expenses
|
(108.4
|
)
|
|
(102.0
|
)
|
||
Other income
|
3.9
|
|
|
1.3
|
|
||
HLBV2
|
1.7
|
|
|
1.5
|
|
||
Divisional Operating Profit1,3
|
$
|
170.2
|
|
|
$
|
161.2
|
|
1
|
See Non-GAAP Financial Measures.
|
2
|
HLBV income represents the value of net tax attributes monetized by the Regulated Services Group in the period at the Luning Solar Facility.
|
3
|
Certain prior year items have been reclassified to conform with current year presentation.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
16
|
(all dollar amounts in $ millions)
|
Three Months Ended March 31
|
||
Prior Period Operating Profit
|
$
|
161.2
|
|
Existing Facilities
|
|
||
Electricity: Decrease is primarily due to lower consumption and warmer weather that resulted in a 12% decrease in heating degree days compared to the same period in the prior year at the Empire Electric and the Granite State Electric Systems, partially offset by operating cost savings at the Granite State and Empire Electric Systems.
|
(8.0
|
)
|
|
Gas: Increase is primarily due to a decoupling adjustment applied in the prior year as well operating cost savings at the EnergyNorth Gas System, partially offset by lower consumption as a result of warmer weather compared to the prior year at the Empire Gas System.
|
0.1
|
|
|
Water: Decrease is primarily due to an increase in operating costs at the Arizona and Texas Water Systems as well as arbitration at the Fox River Water System resulting in rate base and year-over-year rate reduction.
|
(1.1
|
)
|
|
Other: Increase is primarily due to an increase in allowance for funds used during construction (AFUDC) due to higher construction work in progress.
|
2.9
|
|
|
|
(6.1
|
)
|
|
New Facilities
|
|
||
Gas: Acquisitions of New Brunswick Gas (October 2019) and St. Lawrence Gas (November 2019).
|
13.3
|
|
|
|
13.3
|
|
|
Rate Reviews
|
|
||
Electricity: Implementation of temporary rates at the Granite State Electric System as well as a rate increase as a result of adding the Turquoise Solar Facility to the rate base at the CalPeco Electric System.
|
1.2
|
|
|
Water: Implementation of interim rates at the Park Water System.
|
0.6
|
|
|
|
1.8
|
|
|
Current Period Divisional Operating Profit1
|
$
|
170.2
|
|
1
|
See Non-GAAP Financial Measures.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
17
|
Utility
|
State/Province
|
Regulatory Proceeding Type
|
Rate Request
(millions)
|
Current Status
|
Completed Rate Reviews
|
|
|
|
|
Energy North Gas System
|
New Hampshire
|
GRC
|
$13.8
|
Energy North has withdrawn this application and plans on refiling a new application in July 2020.
|
New England Gas System
|
Massachusetts
|
GSEP
|
$2.7
|
On October 31, 2019, filed the 2020 GSEP application requesting an incremental increase in revenue of $2.7 million. On April 30, 2020, the application was approved for new rates effective May 1, 2020.
|
Pending Rate Reviews
|
|
|
|
|
Empire Electric (Missouri System)
|
Missouri
|
GRC
|
$21.8
|
On August 14, 2019, filed an application for an annual increase in the revenue requirement of approximately $26.5 million. The requested amount was updated to $21.8 million during the proceedings. On April 15, 2020, a non-unanimous settlement agreement was reached. If the Missouri Public Service Commission ("MPSC") approves the terms of the agreement as a complete resolution of the review, the Company will receive a full return on its increased rate base. In addition, a decoupling mechanism will be implemented for residential and certain other classes of customers which will reconcile rates for weather and conservation beginning in the summer of 2020. A decision on the rate review from the MPSC is expected to be issued in June 2020.
|
Granite State Electric System
|
New Hampshire
|
GRC
|
$8.6
|
On April 30, 2019, filed a rate review requesting increases of $2.1 million for temporary rates effective July 1, 2019, $5.7 million for permanent rates effective May 1, 2020, and a step increase of $2.3 million effective May 1, 2020. On June 28, 2019, a temporary rate increase of $2.1 million was approved by the NHPUC. On November 22, 2019, Granite State filed an update requesting an increase of $6.7 million for permanent rates effective May 1, 2020. The permanent rate request was subsequently revised in Company rebuttal testimony on January 30, 2020, to $6.3 million.
|
CalPeco Electric System
|
California
|
GRC
|
$14.9
|
A rate review is currently underway requesting a rate increase of $14.9 million over three years ($6.9 million for 2019, $4.1 million for 2020, and $3.9 million for 2021).
|
Peach State Gas System
|
Georgia
|
GRC
|
$2.9
|
On April 1, 2020, filed an application for an annual increase in the revenue requirement of $2.9 million.
|
Various
|
Various
|
Various
|
$1.9
|
Other pending rate review requests across two water utilities and one wastewater utility.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
18
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
19
|
2020 Electricity Generation Performance
|
||||||||
|
Long Term Average Resource
|
|
Three Months Ended March 31
|
|||||
(Performance in GW-hrs sold)
|
|
2020
|
|
2019
|
||||
Hydro Facilities:
|
|
|
|
|
|
|||
Maritime Region
|
27.5
|
|
|
24.5
|
|
|
28.2
|
|
Quebec Region
|
56.0
|
|
|
57.6
|
|
|
57.7
|
|
Ontario Region
|
38.3
|
|
|
22.3
|
|
|
29.8
|
|
Western Region
|
9.6
|
|
|
9.4
|
|
|
9.6
|
|
|
131.4
|
|
|
113.8
|
|
|
125.3
|
|
Wind Facilities:
|
|
|
|
|
|
|||
St. Damase
|
20.9
|
|
|
20.9
|
|
|
25.4
|
|
St. Leon
|
121.4
|
|
|
113.8
|
|
|
111.6
|
|
Red Lily1
|
23.2
|
|
|
22.7
|
|
|
22.3
|
|
Morse
|
30.5
|
|
|
28.3
|
|
|
24.9
|
|
Amherst
|
65.3
|
|
|
58.9
|
|
|
66.8
|
|
Sandy Ridge
|
47.1
|
|
|
42.7
|
|
|
38.3
|
|
Minonk
|
187.4
|
|
|
184.7
|
|
|
186.6
|
|
Senate
|
151.3
|
|
|
134.2
|
|
|
134.7
|
|
Shady Oaks
|
108.2
|
|
|
99.7
|
|
|
108.0
|
|
Odell
|
230.5
|
|
|
215.2
|
|
|
196.0
|
|
Deerfield
|
160.4
|
|
|
166.7
|
|
|
158.7
|
|
|
1,146.2
|
|
|
1,087.8
|
|
|
1,073.3
|
|
Solar Facilities:
|
|
|
|
|
|
|
|
|
Cornwall
|
2.6
|
|
|
2.4
|
|
|
3.0
|
|
Bakersfield
|
12.9
|
|
|
13.3
|
|
|
12.0
|
|
Great Bay
|
31.2
|
|
|
27.3
|
|
|
28.5
|
|
|
46.7
|
|
|
43.0
|
|
|
43.5
|
|
Renewable Energy Performance
|
1,324.3
|
|
|
1,244.6
|
|
|
1,242.1
|
|
|
|
|
|
|
|
|||
Thermal Facilities:
|
|
|
|
|
|
|
|
|
Windsor Locks
|
N/A2
|
|
|
31.2
|
|
|
30.2
|
|
Sanger
|
N/A2
|
|
|
1.7
|
|
|
26.2
|
|
|
|
|
|
32.9
|
|
|
56.4
|
|
Total Performance
|
|
|
|
1,277.5
|
|
|
1,298.5
|
|
1
|
APUC owns a 75% equity interest in the Red Lily Wind Facility but accounts for the facility using the equity method. The production figures represent full energy produced by the facility.
|
2
|
Natural gas fired co-generation facility.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
20
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
21
|
2020 Renewable Energy Group Operating Results
|
|||||||
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Revenue1
|
|
|
|
||||
Hydro
|
$
|
9.8
|
|
|
$
|
11.0
|
|
Wind
|
46.6
|
|
|
39.1
|
|
||
Solar
|
3.5
|
|
|
3.5
|
|
||
Thermal
|
6.4
|
|
|
9.8
|
|
||
Total Revenue
|
$
|
66.3
|
|
|
$
|
63.4
|
|
Less:
|
|
|
|
||||
Cost of Sales - Energy2
|
(1.2
|
)
|
|
(1.4
|
)
|
||
Cost of Sales - Thermal
|
(2.8
|
)
|
|
(5.5
|
)
|
||
Realized gain/(loss) on hedges3
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Net Energy Sales8
|
$
|
62.2
|
|
|
$
|
56.3
|
|
Renewable Energy Credits4
|
2.1
|
|
|
2.5
|
|
||
Other Revenue
|
0.4
|
|
|
0.3
|
|
||
Total Net Revenue
|
$
|
64.7
|
|
|
$
|
59.1
|
|
Expenses & Other Income
|
|
|
|
||||
Operating expenses
|
(19.5
|
)
|
|
(18.1
|
)
|
||
Dividend, interest, equity and other income5
|
23.8
|
|
|
23.5
|
|
||
HLBV income8
|
18.2
|
|
|
18.6
|
|
||
Divisional Operating Profit6,7
|
$
|
87.2
|
|
|
$
|
83.1
|
|
1
|
Many of the Renewable Energy Group's power purchase agreements ("PPAs") include annual rate increases. However, a change to the weighted average production levels resulting from higher average production from facilities that earn lower energy rates can result in a lower weighted average energy rate earned by the division as compared to the same period in the prior year.
|
2
|
Cost of Sales - Energy consists of energy purchases in the Maritime Region to manage the energy sales from the Tinker Hydro Facility which is sold to retail and industrial customers under multi-year contracts.
|
3
|
See Note 21(b)(iv) in the unaudited interim consolidated financial statements.
|
4
|
Qualifying renewable energy projects receive renewable energy credits (RECs) for the generation and delivery of renewable energy to the power grid. The energy credit certificates represent proof that 1 MW-hr of electricity was generated from an eligible energy source.
|
5
|
Includes dividends received from Atlantica and related parties (see Note 6 and 13 in the unaudited interim consolidated financial statements).
|
6
|
Certain prior year items have been reclassified to conform to current year presentation.
|
7
|
See Non-GAAP Financial Measures.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
22
|
(all dollar amounts in $ millions)
|
Three Months Ended March 31
|
||
Prior Period Operating Profit
|
$
|
83.1
|
|
Existing Facilities and Investments
|
|
||
Hydro: Decrease is primarily due to lower production, partially offset by favourable pricing in the Western Region.
|
(0.6
|
)
|
|
Wind Canada: Increase is primarily due to higher production at the St. Leon and Morse Wind Facilities, partially offset by lower production and higher operating costs at the St Damase Wind Facility.
|
0.1
|
|
|
Wind U.S.: Increase is primarily due to higher production at the Deerfield, Odell and Sandy Ridge Wind Facilities which also resulted in higher HLBV income, partially offset by lower production at the Shady Oaks Wind Facility.
|
1.9
|
|
|
Solar Canada: Decrease is primarily due to lower production, partially offset by lower operating expenses.
|
(0.1
|
)
|
|
Solar U.S: Decrease is primarily due to a recapture adjustment made to HLBV income in the prior year due to the timing of placed in service dates at the Great Bay Solar Facility as well as no HLBV income recorded in the current year at the Bakersfield 1 Solar Facility as all tax attributes have been fully recognized.
|
(1.7
|
)
|
|
Thermal: Decrease is primarily due unfavorable capacity pricing at the Windsor Locks Thermal Facility and lower production across all sites, partially offset by overall lower cost of fuel.
|
(1.0
|
)
|
|
Atlantica & AAGES: Dividends from Atlantica1, net of AAGES equity loss.
|
5.9
|
|
|
Other
|
(0.3
|
)
|
|
|
4.2
|
|
|
Foreign Exchange
|
(0.1
|
)
|
|
Current Period Divisional Operating Profit2
|
$
|
87.2
|
|
1
|
Includes dividends received from Atlantica and related parties (see Note 6 and 13 in the unaudited interim consolidated financial statements).
|
2
|
See Non-GAAP Financial Measures.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
23
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Corporate and other expenses:
|
|
|
|
||||
Administrative expenses
|
$
|
15.7
|
|
|
$
|
13.1
|
|
Gain on foreign exchange
|
(4.7
|
)
|
|
(0.5
|
)
|
||
Interest expense
|
46.2
|
|
|
42.6
|
|
||
Depreciation and amortization
|
78.9
|
|
|
71.0
|
|
||
Change in value of investments carried at fair value
|
190.8
|
|
|
5.8
|
|
||
Interest, dividend, equity, and other income1
|
(0.4
|
)
|
|
(0.5
|
)
|
||
Pension and post-employment non-service costs
|
3.4
|
|
|
1.3
|
|
||
Other losses
|
0.9
|
|
|
0.6
|
|
||
Acquisition-related costs, net
|
—
|
|
|
1.9
|
|
||
Loss (gain) on derivative financial instruments
|
(0.1
|
)
|
|
0.2
|
|
||
Income tax expense (recovery)
|
(13.7
|
)
|
|
14.8
|
|
1
|
Excludes income directly pertaining to the Regulated Services and Renewable Energy Groups (disclosed in the relevant sections).
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
24
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Net earnings (loss) attributable to shareholders
|
$
|
(63.8
|
)
|
|
$
|
86.4
|
|
Add (deduct):
|
|
|
|
||||
Net earnings attributable to the non-controlling interest, exclusive of HLBV1
|
4.4
|
|
|
7.6
|
|
||
Income tax expense (recovery)
|
(13.7
|
)
|
|
14.8
|
|
||
Interest expense on long-term debt and others
|
46.2
|
|
|
42.6
|
|
||
Other net losses
|
4.3
|
|
|
3.8
|
|
||
Change in value of investments carried at fair value2
|
190.8
|
|
|
5.8
|
|
||
Loss (gain) on derivative financial instruments
|
(0.1
|
)
|
|
0.2
|
|
||
Realized loss on energy derivative contracts
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Gain on foreign exchange
|
(4.7
|
)
|
|
(0.5
|
)
|
||
Depreciation and amortization
|
78.9
|
|
|
71.0
|
|
||
Adjusted EBITDA
|
$
|
242.2
|
|
|
$
|
231.5
|
|
1
|
HLBV represents the value of net tax attributes earned during the period primarily from electricity generated by certain U.S. wind power and U.S. solar generation facilities. HLBV earned in the three months ended March 31, 2020 amounted to $19.9 million as compared to $20.1 million during the same period in 2019.
|
2
|
See Note 6 in the unaudited interim consolidated financial statements
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
25
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions except per share information)
|
2020
|
|
2019
|
||||
Net earnings (loss) attributable to shareholders
|
$
|
(63.8
|
)
|
|
$
|
86.4
|
|
Add (deduct):
|
|
|
|
||||
Loss (gain) on derivative financial instruments
|
(0.1
|
)
|
|
0.2
|
|
||
Realized loss on energy derivative contracts
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Other losses
|
0.9
|
|
|
0.2
|
|
||
Gain on foreign exchange
|
(4.7
|
)
|
|
(0.5
|
)
|
||
Acquisition-related costs
|
—
|
|
|
1.9
|
|
||
Change in value of investments carried at fair value1
|
190.8
|
|
|
5.8
|
|
||
Other non-recurring adjustments
|
1.0
|
|
|
—
|
|
||
Adjustment for taxes related to above
|
(20.7
|
)
|
|
—
|
|
||
Adjusted Net Earnings
|
$
|
103.3
|
|
|
$
|
93.8
|
|
Adjusted Net Earnings per share
|
$
|
0.19
|
|
|
$
|
0.19
|
|
1
|
See Note 6 in the unaudited interim consolidated financial statements
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Cash flows from operating activities
|
$
|
66.9
|
|
|
$
|
122.1
|
|
Add (deduct):
|
|
|
|
||||
Changes in non-cash operating items
|
109.0
|
|
|
45.9
|
|
||
Production based cash contributions from non-controlling interests
|
3.4
|
|
|
3.6
|
|
||
Acquisition-related costs
|
—
|
|
|
1.9
|
|
||
Adjusted Funds from Operations
|
$
|
179.3
|
|
|
$
|
173.5
|
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
26
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Regulated Services Group
|
|
|
|
||||
Rate Base Maintenance
|
$
|
52.7
|
|
|
$
|
48.4
|
|
Rate Base Growth
|
57.2
|
|
|
29.5
|
|
||
Property, Plant & Equipment Acquired1
|
—
|
|
|
0.4
|
|
||
|
$
|
109.9
|
|
|
$
|
78.3
|
|
|
|
|
|
||||
Renewable Energy Group
|
|
|
|
||||
Maintenance
|
$
|
9.8
|
|
|
$
|
2.6
|
|
Investment in Capital Projects2
|
61.7
|
|
|
212.5
|
|
||
International Investments
|
0.5
|
|
|
—
|
|
||
|
$
|
72.0
|
|
|
$
|
215.1
|
|
|
|
|
|
||||
Total Capital Expenditures
|
$
|
181.9
|
|
|
$
|
293.4
|
|
1
|
Property, Plant & Equipment acquired through acquisitions
|
|
2
|
Includes expenditures on Property Plant & Equipment, equity-method investees, and acquisitions of operating entities that may have been jointly developed by the Company with another third party developer.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
27
|
1
|
Includes international investments in utilities.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
28
|
|
As at March 31, 2020
|
|
As at Dec 31, 2019
|
||||||||||||||||
(all dollar amounts in $ millions)
|
Corporate
|
|
Regulated Services Group
|
|
Renewable Energy Group
|
|
Total
|
|
Total
|
||||||||||
Credit facilities
|
$
|
575.0
|
|
1
|
$
|
500.0
|
|
|
$
|
850.0
|
|
2
|
$
|
1,925.0
|
|
|
$
|
1,775.0
|
|
Funds drawn on facilities/ Commercial paper issued
|
(14.8
|
)
|
|
(403.1
|
)
|
|
(146.1
|
)
|
|
(564.0
|
)
|
|
(361.0
|
)
|
|||||
Letters of credit issued
|
(13.1
|
)
|
|
(48.2
|
)
|
|
(294.4
|
)
|
|
(355.7
|
)
|
|
(216.8
|
)
|
|||||
Liquidity available under the facilities
|
547.1
|
|
|
48.7
|
|
|
409.5
|
|
|
1,005.3
|
|
|
1,197.2
|
|
|||||
Undrawn Portion of Uncommitted Letter of Credit Facilities
|
(75.0
|
)
|
|
|
|
(74.2
|
)
|
|
(149.2
|
)
|
|
(149.9
|
)
|
||||||
Cash on hand
|
|
|
|
|
|
|
197.4
|
|
|
62.5
|
|
||||||||
Total Liquidity and Capital Reserves
|
$
|
472.1
|
|
|
$
|
48.7
|
|
|
$
|
335.3
|
|
|
$
|
1,053.5
|
|
|
$
|
1,109.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1 Includes a $75 million uncommitted standalone letter of credit facility, reduced to $50 million subsequent to quarter end.
|
|||||||||||||||||||
2 Includes a $350 million uncommitted standalone letter of credit facility.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
29
|
(all dollar amounts in $ millions)
|
Total
|
|
Due in less
than 1 year
|
|
Due in 1
to 3 years
|
|
Due in 4
to 5 years
|
|
Due after
5 years
|
||||||||||
Principal repayments on debt obligations1,2
|
$
|
4,205.0
|
|
|
$
|
637.2
|
|
|
$
|
603.7
|
|
|
$
|
603.3
|
|
|
$
|
2,360.8
|
|
Convertible debentures
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Advances in aid of construction
|
61.5
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
60.3
|
|
|||||
Interest on long-term debt obligations2
|
1,853.8
|
|
|
190.7
|
|
|
331.1
|
|
|
248.6
|
|
|
1,083.4
|
|
|||||
Purchase obligations
|
320.8
|
|
|
320.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Environmental obligations
|
60.0
|
|
|
15.9
|
|
|
21.6
|
|
|
1.2
|
|
|
21.3
|
|
|||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cross currency and forward starting interest rate swaps
|
126.9
|
|
|
47.0
|
|
|
46.8
|
|
|
4.2
|
|
|
28.9
|
|
|||||
Energy derivative and commodity contracts
|
2.5
|
|
|
1.5
|
|
|
0.8
|
|
|
0.2
|
|
|
—
|
|
|||||
Purchased power
|
244.6
|
|
|
21.8
|
|
|
22.9
|
|
|
23.5
|
|
|
176.4
|
|
|||||
Gas delivery, service and supply agreements
|
419.3
|
|
|
83.1
|
|
|
111.4
|
|
|
86.1
|
|
|
138.7
|
|
|||||
Service agreements
|
498.4
|
|
|
47.1
|
|
|
81.6
|
|
|
91.5
|
|
|
278.2
|
|
|||||
Capital projects
|
364.6
|
|
|
364.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land easements
|
228.5
|
|
|
6.5
|
|
|
13.2
|
|
|
13.5
|
|
|
195.3
|
|
|||||
Other obligations
|
151.3
|
|
|
37.7
|
|
|
2.0
|
|
|
2.6
|
|
|
109.0
|
|
|||||
Total Obligations
|
$
|
8,537.5
|
|
|
$
|
1,775.1
|
|
|
$
|
1,235.1
|
|
|
$
|
1,074.7
|
|
|
$
|
4,452.6
|
|
1
|
Exclusive of deferred financing costs, bond premium/discount, fair value adjustments at the time of issuance or acquisition.
|
2
|
The Company's subordinated unsecured notes have a maturity in 2078 and 2079, respectively. However, the Company currently anticipates repaying in 2023 and 2029 upon exercising its redemption right.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
30
|
•
|
4,800,000 cumulative rate reset Series A preferred shares, yielding 5.162% annually for the five-year period ending on December 31, 2023;
|
•
|
100 Series C preferred shares that were issued in exchange for 100 Class B limited partnership units by St. Leon Wind Energy LP; and
|
•
|
4,000,000 cumulative rate reset Series D preferred shares, yielding 5.091% annually for the five year period ending on March 31, 2024.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
31
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
32
|
•
|
operating, supply chain and project development and construction delays, disruptions and cost overruns;
|
•
|
delayed collection of accounts receivable and increased levels of bad debt expense;
|
•
|
lower revenue from the Company’s utility operations, including as a result of decreased consumption by customers not covered by rate decoupling;
|
•
|
negative impacts to the Company's existing and planned rate reviews, including non-recovery of certain costs incurred directly or indirectly as a result of the COVID-19 pandemic and delays in filing, processing and settlement of the reviews;
|
•
|
introduction of new legislation, policies, rules or regulations that adversely impact the Company;
|
•
|
labour shortages and shutdowns (including as a result of government regulation and prevention measures), reduced employee productivity and loss of key personnel;
|
•
|
inability to implement the Company’s growth strategy, including sourcing new acquisitions and completing previously-announced acquisitions;
|
•
|
inability to carry out the Company’s capital expenditure plans on previously anticipated timelines;
|
•
|
lower earnings from unhedged power generation as a result of lower wholesale commodity prices in energy markets;
|
•
|
losses or damages resulting from default or non-performance by either the Company or its counterparties under the Company’s contracts, including joint venture agreements, supply agreements, construction agreements, services agreements and power purchase agreements;
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
33
|
•
|
lower revenue from the Company's power generation facilities as a result of system load reduction and related system directed curtailments;
|
•
|
delay in the permitting process of certain development projects, affecting the timing of final investment decisions and start of construction dates;
|
•
|
reduced ability by the Company and its employees to effectively respond to, or mitigate the effects of, another force majeure or other significant event;
|
•
|
increased operating costs for emergency supplies, cleaning services, enabling technology and other specific needs in response to COVID-19, some of which may not be recovered through future rates;
|
•
|
increased market volatility and lower pension plan returns which could adversely impact the valuation of the plan assets and future funding requirements for the Company's pension plans;
|
•
|
deterioration in financial metrics and other factors that impact the Company’s credit ratings;
|
•
|
inability to meet the requirements of the covenants in existing credit facilities;
|
•
|
inability to access credit and capital markets on acceptable terms or at all, including to refinance maturing indebtedness;
|
•
|
IT system interruptions, loss of critical data and increased cybersecurity breaches due to “work from home” arrangements implemented by the Company;
|
•
|
losses to the Company caused by fluctuations and volatility in the trading price of Atlantica’s ordinary shares or reduction of the dividend paid to holders of Atlantica’s ordinary shares; and
|
•
|
fluctuations and volatility in the trading price of the Company’s common shares and other securities, which could result in losses for the Company’s security holders.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
34
|
•
|
the Corporate Credit Facility is subject to a variable interest rate and had $14.8 million outstanding as at March 31, 2020. As a result, a 100 basis point change in the variable rate charged would impact interest expense by $0.1 million annually;
|
•
|
the Regulated Services Credit Facility is subject to a variable interest rate and had $248.8 million outstanding as at March 31, 2020. As a result, a 100 basis point change in the variable rate charged would impact interest expense by $2.5 million annually;
|
•
|
the Regulated Services Group's commercial paper program is subject to a variable interest rate and had $154.3 million outstanding as at March 31, 2020. As a result, a 100 basis point change in the variable rate charged would impact interest expense by $1.5 million annually;
|
•
|
the Renewable Energy Credit Facility is subject to a variable interest rate and had $146.1 million outstanding as at March 31, 2020. As a result, a 100 basis point change in the variable rate charged would impact interest expense by $1.5 million annually; and
|
•
|
the corporate term facilities are subject to a variable interest rate and had $75.0 million outstanding as at March 31, 2020. As a result, a 100 basis point change in the variable rate charged would impact interest expense by $0.8 million annually.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
35
|
(all dollar amounts in $ millions except per share information)
|
2nd Quarter
2019 |
|
3rd Quarter
2019 |
|
4th Quarter
2019 |
|
1st Quarter
2020 |
||||||||
Revenue
|
$
|
343.6
|
|
|
$
|
364.4
|
|
|
$
|
439.7
|
|
|
$
|
464.9
|
|
Net earnings (loss) attributable to shareholders
|
156.6
|
|
|
115.8
|
|
|
172.1
|
|
|
(63.8
|
)
|
||||
Net earnings (loss) per share
|
0.31
|
|
|
0.23
|
|
|
0.34
|
|
|
(0.13
|
)
|
||||
Diluted net earnings (loss) per share
|
0.31
|
|
|
0.23
|
|
|
0.33
|
|
|
(0.13
|
)
|
||||
Adjusted Net Earnings1
|
54.9
|
|
|
69.0
|
|
|
103.6
|
|
|
103.3
|
|
||||
Adjusted Net Earnings per share1
|
0.11
|
|
|
0.14
|
|
|
0.20
|
|
|
0.19
|
|
||||
Adjusted EBITDA1
|
189.8
|
|
|
185.8
|
|
|
231.5
|
|
|
242.2
|
|
||||
Total assets
|
10,034.3
|
|
|
10,618.9
|
|
|
10,911.5
|
|
|
10,900.6
|
|
||||
Long term debt2
|
3,782.3
|
|
|
4,276.6
|
|
|
3,932.2
|
|
|
4,205.1
|
|
||||
Dividend declared per common share
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
||||||||
|
2nd Quarter
2018 |
|
3rd Quarter
2018 |
|
4th Quarter
2018 |
|
1st Quarter
2019 |
||||||||
Revenue
|
$
|
366.2
|
|
|
$
|
365.6
|
|
|
$
|
421.9
|
|
|
$
|
477.2
|
|
Net earnings attributable to shareholders
|
65.5
|
|
|
57.9
|
|
|
44.0
|
|
|
86.4
|
|
||||
Net earnings per share
|
0.14
|
|
|
0.12
|
|
|
0.09
|
|
|
0.17
|
|
||||
Diluted net earnings per share
|
0.14
|
|
|
0.12
|
|
|
0.09
|
|
|
0.17
|
|
||||
Adjusted Net Earnings1
|
50.9
|
|
|
49.7
|
|
|
70.5
|
|
|
93.8
|
|
||||
Adjusted Net Earnings per share1
|
0.11
|
|
|
0.10
|
|
|
0.14
|
|
|
0.19
|
|
||||
Adjusted EBITDA1
|
160.3
|
|
|
166.0
|
|
|
198.9
|
|
|
231.5
|
|
||||
Total assets
|
8,920.7
|
|
|
9,072.6
|
|
|
9,398.6
|
|
|
9,671.3
|
|
||||
Long term debt2
|
3,448.1
|
|
|
3,561.3
|
|
|
3,337.3
|
|
|
3,651.9
|
|
||||
Dividend declared per common share
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
1
|
See Non-GAAP Financial Measures
|
2
|
Includes current portion of long-term debt, long-term debt and convertible debentures.
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
36
|
Algonquin Power & Utilities Corp. - Management Discussion & Analysis
|
37
|
a.
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
b.
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
a.
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
b.
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
•
|
Revenue of $464.9 million, a decrease of 3%;
|
•
|
Adjusted EBITDA1 of $242.2 million, an increase of 5%;
|
•
|
Adjusted Net Earnings1 of $103.3 million, an increase of 10%; and,
|
•
|
Adjusted Net Earnings1 per share of $0.19, no change, in each case on a year-over-year basis.
|
All dollar amounts in U.S. $ millions except per share information
|
Q1 2020
|
Q1 2019
|
Variance
|
Revenue
|
464.9
|
477.2
|
(3)%
|
Net earnings (loss) attributable to shareholders
|
(63.8)
|
86.4
|
(174)%
|
Per share
|
(0.13)
|
0.17
|
(176)%
|
Adjusted Net Earnings1
|
103.3
|
93.8
|
10%
|
Per share
|
0.19
|
0.19
|
—
|
Adjusted EBITDA1
|
242.2
|
231.5
|
5%
|
Adjusted Funds from Operations1
|
179.3
|
173.5
|
3%
|
Dividend per share
|
0.1410
|
0.1282
|
10%
|
1.
|
Please refer to Non-GAAP Financial Measures and Use of Non-GAAP Financial Measures at the end of this document for further details.
|
•
|
Increase in common share dividend - Consistent with APUC's strategy of delivering total shareholder return comprised of an attractive current dividend yield and capital appreciation, on May 7, 2020, APUC's Board of Directors approved a 10% dividend increase from a total annual dividend of $0.5640 per common share to a total annual dividend of $0.6204 per common share, to be paid quarterly at a rate of $0.1551 per common share, up from $0.1410 per common share.
|
•
|
Long term capital investment program reaffirmed - APUC reaffirmed that notwithstanding the issues arising from COVID-19 in 2020, APUC’s long term growth prospects remain unchanged. Over the long term, the Company remains well-positioned to enhance shareholder value through the execution of its capital plan as well as the balance and strength of a diversified portfolio across the Regulated Services Group and the Renewable Energy Group. The Company continues to maintain its previously-disclosed expectations regarding its approximately $9.2 billion development pipeline consisting of approximately $6.7 billion of investments in its Regulated Services Group and approximately $2.5 billion of investments in its Renewable Energy Group through to the end of 2024.
|
•
|
Issuance of C$200 million of senior unsecured debentures - On February 14, 2020, Liberty Utilities (Canada) LP, the holding company of the New Brunswick Gas System, established its Canadian bond platform to finance the New Brunswick Gas System with the issuance of C$200.0 million of senior unsecured debentures bearing interest at 3.315% and a maturity date of February 14, 2050. The Canadian bond platform can be used for future debt issuances to accommodate future regulated utility growth in Canada. The debentures received a rating of BBB from DBRS.
|
•
|
Positioned health and safety at the forefront - APUC holds the health, safety and well-being of its employees, customers and the communities in which it operates as a top priority. Due to the COVID-19 pandemic, the Company began restricting business travel, implemented “work from home” policies where possible, adopted physical distancing requirements between employees, customers, and other precautions intended to protect the health and safety of the Company’s employees and customers.
|
•
|
Uninterrupted utility operations maintained - As an operator of electric, water and gas utility systems and a generator of electricity, the Company provides essential services to communities throughout North America. APUC has ensured that these utility services have continued safely and uninterrupted since the onset of the public health measures taken to address the COVID-19 pandemic.
|
•
|
Additional liquidity obtained - Given the uncertainty around the length and extent of public health measures to address the COVID-19 pandemic and uncertainty around the extent of the impact this could have on capital markets, APUC and its subsidiaries secured an additional $1.6 billion of liquidity as an additional margin of safety intended to ensure the Company can continue to move forward with its updated 2020 capital expenditure plan and committed acquisitions independent of the state of the capital markets.
|
•
|
Supported local communities - APUC has temporarily suspended the disconnection of customer utility services for non-payment, temporarily waived late payment charges, and temporarily suspended collection of overdue accounts, across all of its utility service territories. The Company also announced a $500,000 donation across its operating territories during the COVID-19 pandemic to local community support organizations such as foodbanks, and is also donating personal protective equipment to support front-line workers.
|
•
|
Updated 2020 Outlook - In light of the unfavourable weather variance experienced during Q1 2020, and considering that it is not known whether cost containment strategies will be sufficient to mitigate both the unfavourable weather impact of the first quarter and the impact of COVID-19 in the balance of 2020, APUC is updating its previously-issued Adjusted Net Earnings per share guidance for the 2020 fiscal year from $0.68 - $0.70 to $0.65 - $0.70. The revised guidance is based on, and should be read in conjunction with, the assumptions set out under “Outlook - Updated 2020 Adjusted Net Earnings Per Share Guidance” and
|
•
|
Updated 2020 capital expenditure estimates - APUC also updated its capital expenditure estimates for the 2020 fiscal year. The Company expects to defer between $100.0 million to $300.0 million of capital expenditures originally planned for 2020 to 2021. Aggregate 2020 capital expenditures for the Company are now expected to be in the range of $1.30 billion to $1.75 billion which is revised from the Company's previous estimate of $1.60 billion to $1.85 billion. The deferral of up to $75 million of capital expenditures in the Regulated Services Group is targeted to areas that are not anticipated to change expected earnings for the group in 2020. The deferral of capital expenditures in the Renewable Energy Group is not expected to change the current targeted in service dates for renewable energy projects currently under construction. The Company will continue to monitor the impacts of COVID-19 and other factors on its updated 2020 capital expenditure estimates. Please refer to “Caution Regarding Forward-Looking Information” at the end of this document.
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Net earnings (loss) attributable to shareholders
|
$
|
(63.8
|
)
|
|
$
|
86.4
|
|
Add (deduct):
|
|
|
|
||||
Net earnings attributable to the non-controlling interest, exclusive of HLBV1
|
4.4
|
|
|
7.6
|
|
||
Income tax expense (recovery)
|
(13.7
|
)
|
|
14.8
|
|
||
Interest expense on long-term debt and others
|
46.2
|
|
|
42.6
|
|
||
Other net losses
|
4.3
|
|
|
3.8
|
|
||
Change in value of investments carried at fair value2
|
190.8
|
|
|
5.8
|
|
||
Loss (gain) on derivative financial instruments
|
(0.1
|
)
|
|
0.2
|
|
||
Realized loss on energy derivative contracts
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Gain on foreign exchange
|
(4.7
|
)
|
|
(0.5
|
)
|
||
Depreciation and amortization
|
78.9
|
|
|
71.0
|
|
||
Adjusted EBITDA
|
$
|
242.2
|
|
|
$
|
231.5
|
|
1
|
HLBV represents the value of net tax attributes earned during the period primarily from electricity generated by certain U.S. wind power and U.S. solar generation facilities. HLBV earned in the three months ended March 31, 2020 amounted to $19.9 million as compared to $21.1 million during the same period in 2019.
|
2
|
See Note 6 in the unaudited interim consolidated financial statements
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions except per share information)
|
2020
|
|
2019
|
||||
Net earnings (loss) attributable to shareholders
|
$
|
(63.8
|
)
|
|
$
|
86.4
|
|
Add (deduct):
|
|
|
|
||||
Loss (gain) on derivative financial instruments
|
(0.1
|
)
|
|
0.2
|
|
||
Realized loss on energy derivative contracts
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Other losses
|
0.9
|
|
|
0.2
|
|
||
Gain on foreign exchange
|
(4.7
|
)
|
|
(0.5
|
)
|
||
Acquisition-related costs
|
—
|
|
|
1.9
|
|
||
Change in value of investments carried at fair value1
|
190.8
|
|
|
5.8
|
|
||
Other non-recurring adjustments
|
1.0
|
|
|
—
|
|
||
Adjustment for taxes related to above
|
(20.7
|
)
|
|
—
|
|
||
Adjusted Net Earnings
|
$
|
103.3
|
|
|
$
|
93.8
|
|
Adjusted Net Earnings per share
|
$
|
0.19
|
|
|
$
|
0.19
|
|
1
|
See Note 6 in the unaudited interim consolidated financial statements
|
|
Three Months Ended March 31
|
||||||
(all dollar amounts in $ millions)
|
2020
|
|
2019
|
||||
Cash flows from operating activities
|
$
|
66.9
|
|
|
$
|
122.1
|
|
Add (deduct):
|
|
|
|
||||
Changes in non-cash operating items
|
109.0
|
|
|
45.9
|
|
||
Production based cash contributions from non-controlling interests
|
3.4
|
|
|
3.6
|
|
||
Acquisition-related costs
|
—
|
|
|
1.9
|
|
||
Adjusted Funds from Operations
|
$
|
179.3
|
|
|
$
|
173.5
|
|
1.
|
C$0.32263 per Preferred Share, Series A, payable in cash on June 30, 2020 to Preferred Share, Series A holders of record on June 15, 2020, for the period from March 31, 2020 to, but excluding, June 30, 2020.
|
2.
|
C$0.31819 per Preferred Share, Series D, payable in cash on June 30, 2020 to Preferred Share, Series D holders of record on June 15, 2020, for the period from March 31, 2020 to, but excluding, June 30, 2020.
|