|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
72-1074903
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
5445 Triangle Parkway, Norcross, Georgia
|
|
30092
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Class
|
|
Outstanding at November 4, 2016
|
Common Stock, $0.001 par value
|
|
92,791,739
|
|
|
|
Page
|
PART I—FINANCIAL INFORMATION
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II—OTHER INFORMATION
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
405,435
|
|
|
$
|
447,152
|
|
Restricted cash
|
|
199,319
|
|
|
167,492
|
|
||
Accounts receivable (less allowance for doubtful accounts of $30,072 and $21,903 at September 30, 2016 and December 31, 2015, respectively)
|
|
1,334,686
|
|
|
638,954
|
|
||
Securitized accounts receivable—restricted for securitization investors
|
|
656,000
|
|
|
614,000
|
|
||
Prepaid expenses and other current assets
|
|
80,837
|
|
|
68,113
|
|
||
Deferred income taxes
|
|
8,879
|
|
|
8,913
|
|
||
Total current assets
|
|
2,685,156
|
|
|
1,944,624
|
|
||
Property and equipment
|
|
251,394
|
|
|
163,569
|
|
||
Less accumulated depreciation and amortization
|
|
(106,908
|
)
|
|
(82,809
|
)
|
||
Net property and equipment
|
|
144,486
|
|
|
80,760
|
|
||
Goodwill
|
|
4,183,981
|
|
|
3,546,034
|
|
||
Other intangibles, net
|
|
2,758,877
|
|
|
2,183,595
|
|
||
Equity method investment
|
|
79,717
|
|
|
76,568
|
|
||
Other assets
|
|
63,837
|
|
|
58,225
|
|
||
Total assets
|
|
$
|
9,916,054
|
|
|
$
|
7,889,806
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
1,230,339
|
|
|
$
|
669,528
|
|
Accrued expenses
|
|
206,386
|
|
|
150,677
|
|
||
Customer deposits
|
|
595,405
|
|
|
507,233
|
|
||
Securitization facility
|
|
656,000
|
|
|
614,000
|
|
||
Current portion of notes payable and other obligations
|
|
727,763
|
|
|
261,100
|
|
||
Other current liabilities
|
|
39,080
|
|
|
44,936
|
|
||
Total current liabilities
|
|
3,454,973
|
|
|
2,247,474
|
|
||
Notes payable and other obligations, less current portion
|
|
2,552,357
|
|
|
2,059,900
|
|
||
Deferred income taxes
|
|
692,221
|
|
|
713,428
|
|
||
Other noncurrent liabilities
|
|
37,982
|
|
|
38,957
|
|
||
Total noncurrent liabilities
|
|
3,282,560
|
|
|
2,812,285
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Common stock, $0.001 par value; 475,000,000 shares authorized; 121,188,761 shares issued and 92,765,739 shares outstanding at September 30, 2016; and 120,539,041 shares issued and 92,376,335 shares outstanding at December 31, 2015
|
|
121
|
|
|
121
|
|
||
Additional paid-in capital
|
|
2,057,562
|
|
|
1,988,917
|
|
||
Retained earnings
|
|
2,123,297
|
|
|
1,766,336
|
|
||
Accumulated other comprehensive loss
|
|
(612,150
|
)
|
|
(570,811
|
)
|
||
Less treasury stock, 28,423,022 and 28,162,706 shares at September 30, 2016 and December 31, 2015, respectively
|
|
(390,309
|
)
|
|
(354,516
|
)
|
||
Total stockholders’ equity
|
|
3,178,521
|
|
|
2,830,047
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
9,916,054
|
|
|
$
|
7,889,806
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues, net
|
|
$
|
484,426
|
|
|
$
|
451,493
|
|
|
$
|
1,316,593
|
|
|
$
|
1,272,264
|
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Merchant commissions
|
|
28,214
|
|
|
31,726
|
|
|
78,755
|
|
|
80,777
|
|
||||
Processing
|
|
96,233
|
|
|
90,959
|
|
|
256,738
|
|
|
246,879
|
|
||||
Selling
|
|
34,180
|
|
|
27,383
|
|
|
92,680
|
|
|
81,011
|
|
||||
General and administrative
|
|
77,904
|
|
|
66,142
|
|
|
209,084
|
|
|
199,252
|
|
||||
Depreciation and amortization
|
|
57,084
|
|
|
48,526
|
|
|
141,848
|
|
|
145,435
|
|
||||
Other operating, net
|
|
(244
|
)
|
|
(1,703
|
)
|
|
(690
|
)
|
|
(2,475
|
)
|
||||
Operating income
|
|
191,055
|
|
|
188,460
|
|
|
538,178
|
|
|
521,385
|
|
||||
Equity method investment loss (income)
|
|
2,744
|
|
|
6,108
|
|
|
(2,247
|
)
|
|
13,926
|
|
||||
Other expense (income), net
|
|
293
|
|
|
(168
|
)
|
|
1,056
|
|
|
2,345
|
|
||||
Interest expense, net
|
|
17,814
|
|
|
17,163
|
|
|
49,905
|
|
|
54,818
|
|
||||
Total other expense
|
|
20,851
|
|
|
23,103
|
|
|
48,714
|
|
|
71,089
|
|
||||
Income before income taxes
|
|
170,204
|
|
|
165,357
|
|
|
489,464
|
|
|
450,296
|
|
||||
Provision for income taxes
|
|
40,586
|
|
|
48,587
|
|
|
132,503
|
|
|
140,695
|
|
||||
Net income
|
|
$
|
129,618
|
|
|
$
|
116,770
|
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
1.40
|
|
|
$
|
1.27
|
|
|
$
|
3.85
|
|
|
$
|
3.37
|
|
Diluted earnings per share
|
|
$
|
1.36
|
|
|
$
|
1.24
|
|
|
$
|
3.75
|
|
|
$
|
3.29
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
|
92,631
|
|
|
92,110
|
|
|
92,604
|
|
|
91,923
|
|
||||
Diluted weighted average shares outstanding
|
|
95,307
|
|
|
94,157
|
|
|
95,204
|
|
|
94,069
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
129,618
|
|
|
$
|
116,770
|
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||||||
Foreign currency translation loss, net of tax
|
|
(52,409
|
)
|
|
(163,030
|
)
|
|
(41,339
|
)
|
|
(263,968
|
)
|
||||
Total other comprehensive loss
|
|
(52,409
|
)
|
|
(163,030
|
)
|
|
(41,339
|
)
|
|
(263,968
|
)
|
||||
Total comprehensive income (loss)
|
|
$
|
77,209
|
|
|
$
|
(46,260
|
)
|
|
$
|
315,622
|
|
|
$
|
45,633
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
Operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation
|
|
25,706
|
|
|
22,941
|
|
||
Stock-based compensation
|
|
50,025
|
|
|
44,387
|
|
||
Provision for losses on accounts receivable
|
|
24,512
|
|
|
18,287
|
|
||
Amortization of deferred financing costs and discounts
|
|
5,568
|
|
|
5,295
|
|
||
Amortization of intangible assets
|
|
112,455
|
|
|
120,055
|
|
||
Amortization of premium on receivables
|
|
3,687
|
|
|
2,439
|
|
||
Deferred income taxes
|
|
(23,566
|
)
|
|
(27,640
|
)
|
||
Equity method investment (income) loss
|
|
(2,247
|
)
|
|
13,926
|
|
||
Other non-cash operating income
|
|
(690
|
)
|
|
(2,476
|
)
|
||
Changes in operating assets and liabilities (net of acquisitions):
|
|
|
|
|
||||
Restricted cash
|
|
(28,744
|
)
|
|
5,697
|
|
||
Accounts receivable
|
|
(527,255
|
)
|
|
(71,310
|
)
|
||
Prepaid expenses and other current assets
|
|
(1,291
|
)
|
|
2,724
|
|
||
Other assets
|
|
(9,115
|
)
|
|
(3,297
|
)
|
||
Excess tax benefits related to stock-based compensation
|
|
—
|
|
|
(24,455
|
)
|
||
Accounts payable, accrued expenses and customer deposits
|
|
418,280
|
|
|
108,278
|
|
||
Net cash provided by operating activities
|
|
404,286
|
|
|
524,452
|
|
||
Investing activities
|
|
|
|
|
||||
Acquisitions, net of cash acquired
|
|
(1,331,079
|
)
|
|
(9,239
|
)
|
||
Purchases of property and equipment
|
|
(41,877
|
)
|
|
(29,526
|
)
|
||
Other
|
|
1,411
|
|
|
(7,782
|
)
|
||
Net cash used in investing activities
|
|
(1,371,545
|
)
|
|
(46,547
|
)
|
||
Financing activities
|
|
|
|
|
||||
Excess tax benefits related to stock-based compensation
|
|
—
|
|
|
24,455
|
|
||
Proceeds from issuance of common stock
|
|
18,620
|
|
|
13,977
|
|
||
Repurchase of common stock
|
|
(35,492
|
)
|
|
—
|
|
||
Borrowings (payments) on securitization facility, net
|
|
42,000
|
|
|
(10,000
|
)
|
||
Deferred financing costs paid
|
|
(2,272
|
)
|
|
—
|
|
||
Borrowings from notes payable
|
|
600,000
|
|
|
—
|
|
||
Principal payments on notes payable
|
|
(85,125
|
)
|
|
(77,625
|
)
|
||
Borrowings from revolver – A Facility
|
|
1,105,107
|
|
|
—
|
|
||
Payments on revolver – A Facility
|
|
(670,940
|
)
|
|
(411,818
|
)
|
||
Borrowings (payments) on swing line of credit, net
|
|
5,188
|
|
|
(601
|
)
|
||
Payment of contingent consideration
|
|
—
|
|
|
(40,310
|
)
|
||
Other
|
|
(673
|
)
|
|
(342
|
)
|
||
Net cash provided by (used in) financing activities
|
|
976,413
|
|
|
(502,264
|
)
|
||
Effect of foreign currency exchange rates on cash
|
|
(50,871
|
)
|
|
(30,320
|
)
|
||
Net decrease in cash and cash equivalents
|
|
(41,717
|
)
|
|
(54,679
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
447,152
|
|
|
477,069
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
405,435
|
|
|
$
|
422,390
|
|
Supplemental cash flow information
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
48,525
|
|
|
$
|
55,959
|
|
Cash paid for income taxes
|
|
$
|
79,599
|
|
|
$
|
47,339
|
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Recast
|
|
As Previously Reported
|
|
Adjustments
|
|
As Recast
|
||||||||||||
Income before income taxes
|
|
$
|
156,912
|
|
|
$
|
—
|
|
|
$
|
156,912
|
|
|
$
|
162,348
|
|
|
$
|
—
|
|
|
$
|
162,348
|
|
Provision for income taxes
|
|
46,940
|
|
(1,118
|
)
|
|
45,822
|
|
|
48,163
|
|
|
(2,068
|
)
|
|
46,095
|
|
|||||||
Net income
|
|
$
|
109,972
|
|
|
$
|
1,118
|
|
|
$
|
111,090
|
|
|
$
|
114,185
|
|
|
$
|
2,068
|
|
|
$
|
116,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per share
|
|
$
|
1.19
|
|
|
$
|
0.01
|
|
|
$
|
1.20
|
|
|
$
|
1.23
|
|
|
$
|
0.02
|
|
|
$
|
1.25
|
|
Diluted earnings per share
|
|
$
|
1.17
|
|
|
$
|
—
|
|
|
$
|
1.17
|
|
|
$
|
1.21
|
|
|
$
|
0.01
|
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
|
92,516
|
|
|
—
|
|
|
92,516
|
|
|
92,665
|
|
|
—
|
|
|
92,665
|
|
||||||
Diluted
|
|
94,329
|
|
|
701
|
|
|
95,030
|
|
|
94,549
|
|
|
729
|
|
|
95,279
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Recast
|
||||||
Income before income taxes
|
|
$
|
319,260
|
|
|
$
|
—
|
|
|
$
|
319,260
|
|
Provision for income taxes
|
|
95,103
|
|
|
(3,186
|
)
|
|
$
|
91,917
|
|
||
Net income
|
|
$
|
224,157
|
|
|
$
|
3,186
|
|
|
$
|
227,343
|
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
$
|
2.42
|
|
|
$
|
0.04
|
|
|
$
|
2.46
|
|
Diluted earnings per share
|
|
$
|
2.37
|
|
|
$
|
0.02
|
|
|
$
|
2.39
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
92,591
|
|
|
—
|
|
|
92,591
|
|
|||
Diluted
|
|
94,433
|
|
|
703
|
|
|
95,137
|
|
|
|
Three Months Ended March 31, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Recast
|
|
As Previously Reported
|
|
Adjustments
|
|
As Recast
|
||||||||||||
Net cash provided by operating activities
|
|
$
|
121,505
|
|
|
$
|
1,118
|
|
|
$
|
122,623
|
|
|
$
|
208,856
|
|
|
$
|
3,186
|
|
|
$
|
212,042
|
|
Net cash used in investing activities
|
|
(20,745
|
)
|
|
—
|
|
|
(20,745
|
)
|
|
(37,924
|
)
|
|
—
|
|
|
(37,924
|
)
|
||||||
Net cash used in financing activities
|
|
(157,389
|
)
|
|
(1,118
|
)
|
|
(158,507
|
)
|
|
(118,303
|
)
|
|
(3,186
|
)
|
|
(121,489
|
)
|
||||||
Effect of foreign currency exchange rates on cash
|
|
8,795
|
|
|
—
|
|
|
8,795
|
|
|
(6,696
|
)
|
|
—
|
|
|
(6,696
|
)
|
||||||
Net (decrease) increase in cash
|
|
$
|
(47,834
|
)
|
|
$
|
—
|
|
|
$
|
(47,834
|
)
|
|
$
|
45,933
|
|
|
$
|
—
|
|
|
$
|
45,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Gross domestic accounts receivable
|
|
$
|
627,138
|
|
|
$
|
338,275
|
|
Gross domestic securitized accounts receivable
|
|
656,000
|
|
|
614,000
|
|
||
Gross foreign receivables
|
|
737,620
|
|
|
322,582
|
|
||
Total gross receivables
|
|
2,020,758
|
|
|
1,274,857
|
|
||
Less allowance for doubtful accounts
|
|
(30,072
|
)
|
|
(21,903
|
)
|
||
Net accounts and securitized accounts receivable
|
|
$
|
1,990,686
|
|
|
$
|
1,252,954
|
|
|
|
2016
|
|
2015
|
||||
Allowance for doubtful accounts beginning of period
|
|
$
|
21,903
|
|
|
$
|
23,842
|
|
Provision for bad debts
|
|
24,512
|
|
|
18,287
|
|
||
Write-offs
|
|
(16,343
|
)
|
|
(19,586
|
)
|
||
Allowance for doubtful accounts end of period
|
|
$
|
30,072
|
|
|
$
|
22,543
|
|
•
|
Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2: Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions. The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
|
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements
|
|
$
|
142,379
|
|
|
$
|
—
|
|
|
$
|
142,379
|
|
|
$
|
—
|
|
Money market
|
|
55,159
|
|
|
—
|
|
|
55,159
|
|
|
—
|
|
||||
Certificates of deposit
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
Total cash equivalents
|
|
$
|
197,584
|
|
|
$
|
—
|
|
|
$
|
197,584
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements
|
|
$
|
144,082
|
|
|
$
|
—
|
|
|
$
|
144,082
|
|
|
$
|
—
|
|
Money market
|
|
55,062
|
|
|
—
|
|
|
55,062
|
|
|
—
|
|
||||
Certificates of deposit
|
|
9,373
|
|
|
—
|
|
|
9,373
|
|
|
—
|
|
||||
Total cash equivalents
|
|
$
|
208,517
|
|
|
$
|
—
|
|
|
$
|
208,517
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Stock options
|
|
$
|
8,304
|
|
|
$
|
4,348
|
|
|
$
|
25,942
|
|
|
$
|
13,190
|
|
Restricted stock
|
|
9,101
|
|
|
9,539
|
|
|
24,083
|
|
|
31,197
|
|
||||
Stock-based compensation
|
|
$
|
17,405
|
|
|
$
|
13,887
|
|
|
$
|
50,025
|
|
|
$
|
44,387
|
|
|
|
Unrecognized
Compensation
Cost
|
|
Weighted Average
Period of Expense
Recognition
(in Years)
|
||
Stock options
|
|
$
|
50,191
|
|
|
1.39
|
Restricted stock
|
|
10,090
|
|
|
0.44
|
|
Total
|
|
$
|
60,281
|
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Options
Exercisable
at End of
Period
|
|
Weighted
Average
Exercise
Price of
Exercisable
Options
|
|
Weighted
Average Fair
Value of
Options
Granted
During the Period
|
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding at December 31, 2015
|
|
5,003
|
|
|
$
|
72.72
|
|
|
2,545
|
|
|
$
|
26.82
|
|
|
|
|
$
|
351,277
|
|
||
Granted
|
|
1,418
|
|
|
122.88
|
|
|
|
|
|
|
$
|
26.27
|
|
|
|
||||||
Exercised
|
|
(431
|
)
|
|
43.17
|
|
|
|
|
|
|
|
|
56,330
|
|
|||||||
Forfeited
|
|
(137
|
)
|
|
140.67
|
|
|
|
|
|
|
|
|
|
||||||||
Outstanding at September 30, 2016
|
|
5,853
|
|
|
$
|
85.43
|
|
|
3,240
|
|
|
$
|
47.84
|
|
|
|
|
$
|
516,756
|
|
||
Expected to vest as of September 30, 2016
|
|
5,853
|
|
|
$
|
85.43
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
||||
|
|
2016
|
|
2015
|
||
Risk-free interest rate
|
|
1.09
|
%
|
|
1.27
|
%
|
Dividend yield
|
|
—
|
|
|
—
|
|
Expected volatility
|
|
27.37
|
%
|
|
27.71
|
%
|
Expected life (in years)
|
|
3.4
|
|
|
3.8
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Outstanding at December 31, 2015
|
|
497
|
|
|
$
|
149.40
|
|
Granted
|
|
131
|
|
|
126.31
|
|
|
Vested
|
|
(227
|
)
|
|
151.68
|
|
|
Cancelled
|
|
(42
|
)
|
|
145.56
|
|
|
Outstanding at September 30, 2016
|
|
359
|
|
|
$
|
142.48
|
|
Trade and other receivables
|
$
|
238,997
|
|
Prepaid expenses and other
|
5,163
|
|
|
Deferred tax assets
|
2,353
|
|
|
Property and equipment
|
46,024
|
|
|
Other long term assets
|
1,029
|
|
|
Goodwill
|
621,741
|
|
|
Customer relationships and other identifiable intangible assets
|
642,012
|
|
|
Deferred tax liabilities
|
(4,905
|
)
|
|
Liabilities assumed
|
(303,369
|
)
|
|
Aggregate purchase price
|
$
|
1,249,045
|
|
|
|
|
Useful Lives
(in Years)
|
Value
|
||
Customer relationships and other identifiable intangible assets
|
4-10
|
$
|
642,012
|
|
|
|
$
|
642,012
|
|
Trade and other receivables
|
$
|
27,810
|
|
Prepaid expenses and other
|
5,097
|
|
|
Property and equipment
|
992
|
|
|
Goodwill
|
21,820
|
|
|
Other intangible assets
|
63,410
|
|
|
Deferred tax asset
|
146
|
|
|
Liabilities assumed
|
(42,541
|
)
|
|
Aggregate purchase prices
|
$
|
76,734
|
|
|
Useful Lives
(in Years)
|
Value
|
||
Customer relationships and other identifiable intangible assets
|
10-20
|
$
|
63,410
|
|
|
|
$
|
63,410
|
|
Trade and other receivables
|
$
|
521
|
|
Prepaid expenses and other
|
996
|
|
|
Property and equipment
|
197
|
|
|
Goodwill
|
9,561
|
|
|
Other intangible assets
|
39,791
|
|
|
Deferred tax liabilities
|
(2,331
|
)
|
|
Liabilities assumed
|
(2,437
|
)
|
|
Aggregate purchase prices
|
$
|
46,298
|
|
|
|
|
Useful Lives
(in Years)
|
Value
|
||
Customer relationships
|
14-20
|
$
|
39,791
|
|
|
|
$
|
39,791
|
|
|
|
December 31, 2015
|
|
Acquisitions/ Dispositions
|
Acquisition Accounting
Adjustments
|
|
Foreign
Currency
|
|
September 30, 2016
|
||||||||||
Segment
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
|
$
|
2,640,409
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,640,409
|
|
International
|
|
905,625
|
|
|
642,876
|
|
163
|
|
|
(5,092
|
)
|
|
1,543,572
|
|
|||||
|
|
$
|
3,546,034
|
|
|
$
|
642,876
|
|
$
|
163
|
|
|
$
|
(5,092
|
)
|
|
$
|
4,183,981
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Weighted-
Avg
Useful
Lives
(Years)
|
|
Gross
Carrying
Amounts
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amounts
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Customer and vendor agreements
|
|
15.8
|
|
$
|
2,760,942
|
|
|
$
|
(418,166
|
)
|
|
$
|
2,342,776
|
|
|
$
|
2,071,928
|
|
|
$
|
(329,664
|
)
|
|
$
|
1,742,264
|
|
Trade names and trademarks—indefinite lived
|
|
N/A
|
|
320,408
|
|
|
—
|
|
|
320,408
|
|
|
318,048
|
|
|
—
|
|
|
318,048
|
|
||||||
Trade names and trademarks—other
|
|
14.4
|
|
2,825
|
|
|
(1,986
|
)
|
|
839
|
|
|
3,067
|
|
|
(2,058
|
)
|
|
1,009
|
|
||||||
Software
|
|
5.1
|
|
167,573
|
|
|
(76,851
|
)
|
|
90,722
|
|
|
170,085
|
|
|
(54,250
|
)
|
|
115,835
|
|
||||||
Non-compete agreements
|
|
4.8
|
|
14,326
|
|
|
(10,194
|
)
|
|
4,132
|
|
|
15,209
|
|
|
(8,770
|
)
|
|
6,439
|
|
||||||
Total other intangibles
|
|
|
|
$
|
3,266,074
|
|
|
$
|
(507,197
|
)
|
|
$
|
2,758,877
|
|
|
$
|
2,578,337
|
|
|
$
|
(394,742
|
)
|
|
$
|
2,183,595
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Term notes payable—domestic(a), net of discounts
|
|
$
|
2,671,875
|
|
|
$
|
2,157,376
|
|
Revolving line of credit A Facility—domestic(a)
|
|
430,000
|
|
|
160,000
|
|
||
Revolving line of credit A Facility—foreign(a)
|
|
162,128
|
|
|
—
|
|
||
Revolving line of credit A Facility—swing line(a)
|
|
5,188
|
|
|
—
|
|
||
Other debt(c)
|
|
10,929
|
|
|
3,624
|
|
||
Total notes payable and other obligations
|
|
3,280,120
|
|
|
2,321,000
|
|
||
Securitization Facility(b)
|
|
656,000
|
|
|
614,000
|
|
||
Total notes payable, credit agreements and Securitization Facility
|
|
$
|
3,936,120
|
|
|
$
|
2,935,000
|
|
Current portion
|
|
$
|
1,383,763
|
|
|
$
|
875,100
|
|
Long-term portion
|
|
2,552,357
|
|
|
2,059,900
|
|
||
Total notes payable, credit agreements and Securitization Facility
|
|
$
|
3,936,120
|
|
|
$
|
2,935,000
|
|
(a)
|
On October 24, 2014, the Company entered into a
$3.36 billion
Credit Agreement, which provides for senior secured credit facilities consisting of (a) a revolving A credit facility in the amount of
$1.0 billion
, with sublimits for letters of credit, swing line loans and multi-currency borrowings, (b) a revolving B facility in the amount of
$35 million
for loans in Australian Dollars or New Zealand Dollars, (c) a term loan A facility in the amount of
$2.02 billion
and (d) a term loan B facility in the amount of
$300 million
. On August 22, 2016, the Company entered into the first Amendment to
|
(b)
|
The Company is party to a
$950 million
receivables purchase agreement ("Securitization Facility") that was amended and restated on December 1, 2015. There is a program fee equal to
one month LIBOR
and the Commercial Paper Rate of
0.66%
plus
0.90%
and
0.43%
plus
0.90%
as of
September 30, 2016
and
December 31, 2015
, respectively. The unused facility fee is payable at a rate of
0.40%
per annum as of
September 30, 2016
and
December 31, 2015
.
|
(c)
|
Other debt includes the long-term portion of contingent consideration and deferred payments associated with certain of our businesses.
|
|
|
2016
|
|
2015
|
||||||||||
Computed “expected” tax expense
|
|
$
|
59,571
|
|
|
35.0
|
%
|
|
$
|
57,875
|
|
|
35.0
|
%
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
||||||
Foreign income tax differential
|
|
(4,265
|
)
|
|
(2.5
|
)%
|
|
(5,860
|
)
|
|
(3.5
|
)%
|
||
Excess tax benefits related to stock-based compensation
|
|
(8,247
|
)
|
|
(4.9
|
)%
|
|
—
|
|
|
—
|
%
|
||
State taxes net of federal benefits
|
|
1,678
|
|
|
1.0
|
%
|
|
2,501
|
|
|
1.5
|
%
|
||
Foreign-sourced nontaxable income
|
|
(6,691
|
)
|
|
(3.9
|
)%
|
|
(2,344
|
)
|
|
(1.4
|
)%
|
||
Domestic production activities deduction
|
|
(4,282
|
)
|
|
(2.5
|
)%
|
|
(7,950
|
)
|
|
(4.8
|
)%
|
||
Other
|
|
2,822
|
|
|
1.7
|
%
|
|
4,365
|
|
|
2.6
|
%
|
||
Provision for income taxes
|
|
$
|
40,586
|
|
|
23.9
|
%
|
|
$
|
48,587
|
|
|
29.4
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
129,618
|
|
|
$
|
116,770
|
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
Denominator for basic earnings per share
|
|
92,631
|
|
|
92,110
|
|
|
92,604
|
|
|
91,923
|
|
||||
Dilutive securities
|
|
2,676
|
|
|
2,047
|
|
|
2,600
|
|
|
2,146
|
|
||||
Denominator for diluted earnings per share
|
|
95,307
|
|
|
94,157
|
|
|
95,204
|
|
|
94,069
|
|
||||
Basic earnings per share
|
|
$
|
1.40
|
|
|
$
|
1.27
|
|
|
$
|
3.85
|
|
|
$
|
3.37
|
|
Diluted earnings per share
|
|
$
|
1.36
|
|
|
$
|
1.24
|
|
|
$
|
3.75
|
|
|
$
|
3.29
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues, net:
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
$
|
345,868
|
|
|
$
|
334,944
|
|
|
$
|
950,542
|
|
|
$
|
918,333
|
|
International
|
|
138,558
|
|
|
116,549
|
|
|
366,051
|
|
|
353,931
|
|
||||
|
|
$
|
484,426
|
|
|
$
|
451,493
|
|
|
$
|
1,316,593
|
|
|
$
|
1,272,264
|
|
Operating income:
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
$
|
135,760
|
|
|
$
|
132,428
|
|
|
$
|
367,221
|
|
|
$
|
351,778
|
|
International
|
|
55,295
|
|
|
56,032
|
|
|
170,957
|
|
|
169,607
|
|
||||
|
|
$
|
191,055
|
|
|
$
|
188,460
|
|
|
$
|
538,178
|
|
|
$
|
521,385
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
$
|
32,739
|
|
|
$
|
32,257
|
|
|
$
|
96,351
|
|
|
$
|
96,200
|
|
International
|
|
24,345
|
|
|
16,269
|
|
|
45,497
|
|
|
49,235
|
|
||||
|
|
$
|
57,084
|
|
|
$
|
48,526
|
|
|
$
|
141,848
|
|
|
$
|
145,435
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
$
|
11,980
|
|
|
$
|
6,493
|
|
|
$
|
28,501
|
|
|
$
|
14,510
|
|
International
|
|
5,140
|
|
|
6,799
|
|
|
13,376
|
|
|
15,016
|
|
||||
|
|
$
|
17,120
|
|
|
$
|
13,292
|
|
|
$
|
41,877
|
|
|
$
|
29,526
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
(dollars in millions)
|
|
Revenues, net
|
|
% of
total revenues, net |
|
Revenues, net
|
|
% of
total revenues, net |
|
Revenues, net
|
|
% of
total revenues, net |
|
Revenues, net
|
|
% of
total revenues, net |
||||||||||||
North America
|
|
$
|
345.9
|
|
|
71.4
|
%
|
|
$
|
334.9
|
|
|
74.2
|
%
|
|
$
|
950.5
|
|
|
72.2
|
%
|
|
$
|
918.4
|
|
|
72.2
|
%
|
International
|
|
138.6
|
|
|
28.6
|
%
|
|
116.6
|
|
|
25.8
|
%
|
|
366.1
|
|
|
27.8
|
%
|
|
353.9
|
|
|
27.8
|
%
|
||||
|
|
$
|
484.4
|
|
|
100.0
|
%
|
|
$
|
451.5
|
|
|
100.0
|
%
|
|
$
|
1,316.6
|
|
|
100.0
|
%
|
|
$
|
1,272.3
|
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues, net
|
|
$
|
484,426
|
|
|
$
|
451,493
|
|
|
$
|
1,316,593
|
|
|
$
|
1,272,264
|
|
Net income
|
|
$
|
129,618
|
|
|
$
|
116,770
|
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
Net income per diluted share
|
|
$
|
1.36
|
|
|
$
|
1.24
|
|
|
$
|
3.75
|
|
|
$
|
3.29
|
|
Illustrative Revenue
Model
|
|
|
|
Merchant Payment Methods
|
||||||||||||||||||
Retail Price
|
|
$
|
3.00
|
|
|
i) Cost Plus Mark-up:
|
|
ii) Percentage Discount:
|
|
iii) Fixed Fee:
|
||||||||||||
Wholesale Cost
|
|
(2.86
|
)
|
|
Wholesale Cost
|
|
$
|
2.86
|
|
|
Retail Price
|
|
$
|
3.00
|
|
|
Retail Price
|
|
$
|
3.00
|
|
|
|
|
|
|
Mark-up
|
|
0.05
|
|
|
Discount (3%)
|
|
(0.09
|
)
|
|
Fixed Fee
|
|
(0.09
|
)
|
|||||
FleetCor Revenue
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Merchant Commission
|
|
$
|
(0.05
|
)
|
|
Price Paid to Merchant
|
|
$
|
2.91
|
|
|
Price Paid to Merchant
|
|
$
|
2.91
|
|
|
Price Paid to Merchant
|
|
$
|
2.91
|
|
Price Paid to Merchant
|
|
$
|
2.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Revenue from customers and partners
|
|
57.0
|
%
|
|
53.3
|
%
|
|
55.3
|
%
|
|
52.5
|
%
|
Revenue from merchants and networks
|
|
43.0
|
%
|
|
46.7
|
%
|
|
44.7
|
%
|
|
47.5
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Revenue directly tied to fuel-price spreads
1
|
|
11.2
|
%
|
|
13.0
|
%
|
|
11.2
|
%
|
|
12.4
|
%
|
Revenue directly influenced by the absolute price of fuel
1
|
|
14.0
|
%
|
|
15.3
|
%
|
|
14.3
|
%
|
|
15.5
|
%
|
Revenue from program fees, late fees, interest and other
|
|
74.8
|
%
|
|
71.7
|
%
|
|
74.5
|
%
|
|
72.1
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
1
|
Although we cannot precisely calculate the absolute impact of fuel price spreads and the absolute price of fuel on our consolidated revenues, we believe these percentages approximate their relative impacts.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Transactions (in millions)
2
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
371.2
|
|
|
371.5
|
|
|
1,217.3
|
|
|
1,145.3
|
|
||||
International
|
|
127.4
|
|
|
45.6
|
|
|
233.3
|
|
|
138.0
|
|
||||
Total transactions
|
|
498.6
|
|
|
417.1
|
|
|
1,450.6
|
|
|
1,283.3
|
|
||||
Revenue per transaction
|
|
|
|
|
|
|
|
|
||||||||
North America
|
|
$
|
0.93
|
|
|
$
|
0.90
|
|
|
$
|
0.78
|
|
|
$
|
0.80
|
|
International
|
|
1.09
|
|
|
2.56
|
|
|
1.57
|
|
|
2.56
|
|
||||
Consolidated revenue per transaction
|
|
0.97
|
|
|
1.08
|
|
|
0.91
|
|
|
0.99
|
|
||||
Consolidated adjusted revenue per transaction
3
|
|
0.92
|
|
|
1.01
|
|
|
0.85
|
|
|
0.93
|
|
2
|
SVS, Stored Value Solutions, is our global provider of gift card and stored value solutions, which is part of the Comdata business acquired in November 2014, and has a low revenue per transaction product. Transactions in the three month periods ended
September 30, 2016
and
2015
include approximately
270 million
and
274 million
transactions, respectively, and approximately
924
million and
872
million transactions in the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
3
|
Adjusted revenues is a non-GAAP financial measure defined as revenues, net less merchant commissions. We believe this measure is a more effective way to evaluate our revenue performance. We use adjusted revenues as a basis to evaluate our revenues, net of the commissions that are paid to merchants to participate in our card programs. Adjusted revenues is a supplemental non-GAAP financial measure of operating performance. See the heading entitled “Management’s Use of Non-GAAP Financial Measures.”
|
•
|
Merchant commissions
—In certain of our card programs, we incur merchant commissions expense when we reimburse merchants with whom we have direct, contractual relationships for specific transactions where a customer purchases products or services from the merchant. In the card programs where it is paid, merchant commissions equal the difference between the price paid by us to the merchant and the merchant’s wholesale cost of the underlying products or services.
|
•
|
Processing
—Our processing expense consists of expenses related to processing transactions, servicing our customers and merchants, bad debt expense and cost of goods sold related to our hardware sales in certain businesses.
|
•
|
Selling
—Our selling expenses consist primarily of wages, benefits, sales commissions (other than merchant commissions) and related expenses for our sales, marketing and account management personnel and activities.
|
•
|
General and administrative
—Our general and administrative expenses include compensation and related expenses (including stock-based compensation) for our executives, finance and accounting, information technology, human resources, legal and other administrative personnel. Also included are facilities expenses, third-party professional services fees, travel and entertainment expenses, and other corporate-level expenses.
|
•
|
Depreciation and amortization
—Our depreciation expenses include depreciation of property and equipment, consisting of computer hardware and software (including proprietary software development amortization expense), card-reading equipment, furniture, fixtures, vehicles and buildings and leasehold improvements related to office space. Our amortization expenses include amortization of intangible assets related to customer and vendor relationships, trade names and trademarks, software and non-compete agreements. We are amortizing intangible assets related to business acquisitions and certain private label contracts associated with the purchase of accounts receivable.
|
•
|
Other operating, net
—Our other operating, net includes other operating expenses and income items unusual to the period and presented separately.
|
•
|
Equity method investment loss (income)
—Our equity method investment results relate to our minority interest in Masternaut, a provider of telematics solutions to commercial fleets in Europe, which we account for using the equity method.
|
•
|
Other expense (income), net
—Our other expense (income), net includes foreign currency transaction gains or losses, proceeds/costs from the sale of assets and other miscellaneous operating costs and revenue.
|
•
|
Interest expense, net
—Our interest expense, net includes interest income on our cash balances and interest expense on our outstanding debt and on our Securitization Facility. We have historically invested our cash primarily in short-term money market funds.
|
•
|
Provision for income taxes
—Our provision for income taxes consists primarily of corporate income taxes related to profits resulting from the sale of our products and services in the United States and internationally. Our worldwide effective tax rate is lower than the U.S. statutory rate of
35%
, due primarily to lower rates in foreign jurisdictions and foreign-sourced non-taxable income.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Adjusted revenues
|
|
$
|
456,212
|
|
|
$
|
419,767
|
|
|
$
|
1,237,838
|
|
|
$
|
1,191,487
|
|
Adjusted net income
|
|
$
|
183,310
|
|
|
$
|
157,570
|
|
|
$
|
478,679
|
|
|
$
|
432,424
|
|
Adjusted net income per diluted share
|
|
$
|
1.92
|
|
|
$
|
1.67
|
|
|
$
|
5.03
|
|
|
$
|
4.60
|
|
•
|
Fuel prices
—Our fleet customers use our products and services primarily in connection with the purchase of fuel. Accordingly, our revenue is affected by fuel prices, which are subject to significant volatility. A change in retail fuel prices could cause a decrease or increase in our revenue from several sources, including fees paid to us based on a percentage of each customer’s total purchase. Changes in the absolute price of fuel may also impact unpaid account balances and the late fees and charges based on these amounts. See “Sources of Revenue” above for further information related to the absolute price of fuel.
|
•
|
Fuel-price spread volatility
—A portion of our revenue involves transactions where we derive revenue from fuel-price spreads, which is the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction. In these transactions, the price paid to the merchant is based on the wholesale cost of fuel. The merchant’s wholesale cost of fuel is dependent on several factors including, among others, the factors described above affecting fuel prices. The fuel price that we charge to our customer is dependent on several factors
|
•
|
Acquisitions
—Since 2002, we have completed over 70 acquisitions of companies and commercial account portfolios. Acquisitions have been an important part of our growth strategy, and it is our intention to continue to seek opportunities to increase our customer base and diversify our service offering through further strategic acquisitions. The impact of acquisitions has, and may continue to have, a significant impact on our results of operations and may make it difficult to compare our results between periods.
|
•
|
Interest rates
—Our results of operations are affected by interest rates. We are exposed to market risk to changes in interest rates on our cash investments and debt.
|
•
|
Global economic environment
—Our results of operations are materially affected by conditions in the economy generally, both in North America and internationally. Factors affected by the economy include our transaction volumes and the credit risk of our customers. These factors affected our businesses in both our North America and International segments.
|
•
|
Foreign currency changes
—Our results of operations are significantly impacted by changes in foreign currency rates; namely, by movements of the Australian dollar, Brazilian real, British pound, Canadian dollar, Czech koruna, Euro, Mexican peso, New Zealand dollar and Russian ruble, relative to the U.S. dollar. Approximately
72%
of our revenue in both the
nine
months ended
September 30, 2016
and
2015
, respectively, was derived in U.S. dollars and was not affected by foreign currency exchange rates. See “Results of Operations” for information related to foreign currency impact on our total revenue, net.
|
•
|
Expenses
— Over the long term, we expect that our general and administrative expense will decrease as a percentage of revenue as our revenue increases. To support our expected revenue growth, we plan to continue to incur additional sales and marketing expense by investing in our direct marketing, third-party agents, internet marketing, telemarketing and field sales force.
|
|
|
Three Months Ended September 30, 2016
|
|
% of total
revenue
|
|
Three Months Ended September 30, 2015
|
|
% of total
revenue
|
|
Increase
(decrease)
|
|
% Change
|
|||||||||
Revenues, net:
|
|
|
|
|
|
|
|||||||||||||||
North America
|
|
$
|
345,868
|
|
|
71.4
|
%
|
|
$
|
334,944
|
|
|
74.2
|
%
|
|
$
|
10,924
|
|
|
3.3
|
%
|
International
|
|
138,558
|
|
|
28.6
|
%
|
|
116,549
|
|
|
25.8
|
%
|
|
22,009
|
|
|
18.9
|
%
|
|||
Total revenues, net
|
|
484,426
|
|
|
100.0
|
%
|
|
451,493
|
|
|
100.0
|
%
|
|
32,933
|
|
|
7.3
|
%
|
|||
Consolidated operating expenses:
|
|
|
|
|
|
|
|||||||||||||||
Merchant commissions
|
|
28,214
|
|
|
5.8
|
%
|
|
31,726
|
|
|
7.0
|
%
|
|
(3,512
|
)
|
|
(11.1
|
)%
|
|||
Processing
|
|
96,233
|
|
|
19.9
|
%
|
|
90,959
|
|
|
20.1
|
%
|
|
5,274
|
|
|
5.8
|
%
|
|||
Selling
|
|
34,180
|
|
|
7.1
|
%
|
|
27,383
|
|
|
6.1
|
%
|
|
6,797
|
|
|
24.8
|
%
|
|||
General and administrative
|
|
77,904
|
|
|
16.1
|
%
|
|
66,142
|
|
|
14.6
|
%
|
|
11,762
|
|
|
17.8
|
%
|
|||
Depreciation and amortization
|
|
57,084
|
|
|
11.8
|
%
|
|
48,526
|
|
|
10.7
|
%
|
|
8,558
|
|
|
17.6
|
%
|
|||
Other operating, net
|
|
(244
|
)
|
|
(0.1
|
)%
|
|
(1,703
|
)
|
|
(0.4
|
)%
|
|
1,459
|
|
|
85.7
|
%
|
|||
Operating income
|
|
191,055
|
|
|
39.4
|
%
|
|
188,460
|
|
|
41.7
|
%
|
|
2,595
|
|
|
1.4
|
%
|
|||
Equity method investment loss (income)
|
|
2,744
|
|
|
0.6
|
%
|
|
6,108
|
|
|
1.4
|
%
|
|
(3,364
|
)
|
|
(55.1
|
)%
|
|||
Other expense, net
|
|
293
|
|
|
0.1
|
%
|
|
(168
|
)
|
|
—
|
%
|
|
461
|
|
|
(274.4
|
)%
|
|||
Interest expense, net
|
|
17,814
|
|
|
3.7
|
%
|
|
17,163
|
|
|
3.8
|
%
|
|
651
|
|
|
3.8
|
%
|
|||
Provision for income taxes
|
|
40,586
|
|
|
8.4
|
%
|
|
48,587
|
|
|
10.8
|
%
|
|
(8,001
|
)
|
|
(16.5
|
)%
|
|||
Net income
|
|
$
|
129,618
|
|
|
26.8
|
%
|
|
$
|
116,770
|
|
|
25.9
|
%
|
|
$
|
12,848
|
|
|
11.0
|
%
|
Operating income for segments:
|
|
|
|
|
|
|
|||||||||||||||
North America
|
|
$
|
135,760
|
|
|
|
|
$
|
132,428
|
|
|
|
|
$
|
3,332
|
|
|
2.5
|
%
|
||
International
|
|
55,295
|
|
|
|
|
56,032
|
|
|
|
|
(737
|
)
|
|
(1.3
|
)%
|
|||||
Operating income
|
|
$
|
191,055
|
|
|
|
|
$
|
188,460
|
|
|
|
|
$
|
2,595
|
|
|
1.4
|
%
|
||
Operating margin for segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
|
39.3
|
%
|
|
|
|
39.5
|
%
|
|
|
|
(0.2
|
)%
|
|
|
||||||
International
|
|
39.9
|
%
|
|
|
|
48.1
|
%
|
|
|
|
(8.2
|
)%
|
|
|
||||||
Total
|
|
39.4
|
%
|
|
|
|
41.7
|
%
|
|
|
|
(2.3
|
)%
|
|
|
•
|
The impact of acquisitions during the three months ended September 30, 2016 which contributed approximately $25 million in additional revenue.
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting this growth was the negative impact of the macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our consolidated segment revenue for the three months ended
September 30, 2016
over the comparable period in
2015
by
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting the organic growth was the negative impact of macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our North America segment revenue in three months ended
September 30, 2016
over the comparable period in
2015
of approximately
$18 million
, primarily due to the impact of lower fuel prices and lower fuel spread margins.
|
•
|
The impact of acquisitions during the three months ended September 30, 2016 which contributed approximately $25 million in additional revenue.
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting this growth was the negative impact of the macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our International segment revenue for the three months ended
September 30, 2016
over the comparable period in
2015
of approximately
$10 million
, primarily due to unfavorable fluctuations in foreign exchange rates in most geographies where we do business and slightly lower fuel prices.
|
|
|
Nine Months Ended
September 30, 2016 |
|
% of total
revenue
|
|
Nine Months Ended
September 30, 2015 |
|
% of total
revenue
|
|
Increase
(decrease)
|
|
% Change
|
|||||||||
Revenues, net:
|
|
|
|
|
|
|
|||||||||||||||
North America
|
|
$
|
950,542
|
|
|
72.2
|
%
|
|
$
|
918,333
|
|
|
72.2
|
%
|
|
$
|
32,209
|
|
|
3.5
|
%
|
International
|
|
366,051
|
|
|
27.8
|
%
|
|
353,931
|
|
|
27.8
|
%
|
|
12,120
|
|
|
3.4
|
%
|
|||
Total revenues, net
|
|
1,316,593
|
|
|
100.0
|
%
|
|
1,272,264
|
|
|
100.0
|
%
|
|
44,329
|
|
|
3.5
|
%
|
|||
Consolidated operating expenses:
|
|
|
|
|
|
|
|||||||||||||||
Merchant commissions
|
|
78,755
|
|
|
6.0
|
%
|
|
80,777
|
|
|
6.3
|
%
|
|
(2,022
|
)
|
|
(2.5
|
)%
|
|||
Processing
|
|
256,738
|
|
|
19.5
|
%
|
|
246,879
|
|
|
19.4
|
%
|
|
9,859
|
|
|
4.0
|
%
|
|||
Selling
|
|
92,680
|
|
|
7.0
|
%
|
|
81,011
|
|
|
6.4
|
%
|
|
11,669
|
|
|
14.4
|
%
|
|||
General and administrative
|
|
209,084
|
|
|
15.9
|
%
|
|
199,252
|
|
|
15.7
|
%
|
|
9,832
|
|
|
4.9
|
%
|
|||
Depreciation and amortization
|
|
141,848
|
|
|
10.8
|
%
|
|
145,435
|
|
|
11.4
|
%
|
|
(3,587
|
)
|
|
(2.5
|
)%
|
|||
Other operating, net
|
|
(690
|
)
|
|
(0.1
|
)%
|
|
(2,475
|
)
|
|
(0.2
|
)%
|
|
1,785
|
|
|
72.1
|
%
|
|||
Operating income
|
|
538,178
|
|
|
40.9
|
%
|
|
521,385
|
|
|
41.0
|
%
|
|
16,793
|
|
|
3.2
|
%
|
|||
Equity method investment (income) loss
|
|
(2,247
|
)
|
|
(0.2
|
)%
|
|
13,926
|
|
|
1.1
|
%
|
|
(16,173
|
)
|
|
(116.1
|
)%
|
|||
Other expense, net
|
|
1,056
|
|
|
0.1
|
%
|
|
2,345
|
|
|
0.2
|
%
|
|
(1,289
|
)
|
|
(55.0
|
)%
|
|||
Interest expense, net
|
|
49,905
|
|
|
3.8
|
%
|
|
54,818
|
|
|
4.3
|
%
|
|
(4,913
|
)
|
|
(9.0
|
)%
|
|||
Provision for income taxes
|
|
132,503
|
|
|
10.1
|
%
|
|
140,695
|
|
|
11.1
|
%
|
|
(8,192
|
)
|
|
(5.8
|
)%
|
|||
Net income
|
|
$
|
356,961
|
|
|
27.1
|
%
|
|
$
|
309,601
|
|
|
24.3
|
%
|
|
$
|
47,360
|
|
|
15.3
|
%
|
Operating income for segments:
|
|
|
|
|
|
|
|||||||||||||||
North America
|
|
$
|
367,221
|
|
|
|
|
$
|
351,778
|
|
|
|
|
$
|
15,443
|
|
|
4.4
|
%
|
||
International
|
|
170,957
|
|
|
|
|
169,607
|
|
|
|
|
1,350
|
|
|
0.8
|
%
|
|||||
Operating income
|
|
$
|
538,178
|
|
|
|
|
$
|
521,385
|
|
|
|
|
$
|
16,793
|
|
|
3.2
|
%
|
||
Operating margin for segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
|
38.6
|
%
|
|
|
|
38.3
|
%
|
|
|
|
0.3
|
%
|
|
|
||||||
International
|
|
46.7
|
%
|
|
|
|
47.9
|
%
|
|
|
|
(1.2
|
)%
|
|
|
||||||
Total
|
|
40.9
|
%
|
|
|
|
41.0
|
%
|
|
|
|
(0.1
|
)%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
The impact of acquisitions during the nine months ended September 30, 2016, which contributed approximately $25 million in additional revenue.
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting this growth was the negative impact of the macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting the organic growth was the negative impact of the macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our North America segment revenue for the
nine
months ended
September 30, 2016
over the comparable period in
2015
by approximately
$57 million
, primarily due to the impact of lower fuel prices and lower fuel spread margins.
|
•
|
The impact of acquisitions during the nine months ended September 30, 2016, which contributed approximately $25 million in additional revenue.
|
•
|
Organic growth in certain of our payment programs driven by increases in both volume and revenue.
|
•
|
Partially offsetting this growth was the negative impact of the macroeconomic environment. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our International segment revenue for the
nine
months ended
September 30, 2016
over the comparable period in
2015
, of approximately
$33 million
, primarily due to unfavorable fluctuations in foreign exchange rates in most geographies where we do business and slightly lower fuel prices.
|
|
|
Nine Months Ended September 30,
|
||||||
(in millions)
|
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
|
$
|
404.3
|
|
|
$
|
524.5
|
|
Net cash used in investing activities
|
|
(1,371.5
|
)
|
|
(46.5
|
)
|
||
Net cash provided by (used in) financing activities
|
|
976.4
|
|
|
(502.3
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues, net
|
|
$
|
484,426
|
|
|
$
|
451,493
|
|
|
$
|
1,316,593
|
|
|
$
|
1,272,264
|
|
Merchant commissions
|
|
(28,214
|
)
|
|
(31,726
|
)
|
|
(78,755
|
)
|
|
(80,777
|
)
|
||||
Total adjusted revenues
|
|
$
|
456,212
|
|
|
$
|
419,767
|
|
|
$
|
1,237,838
|
|
|
$
|
1,191,487
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||
|
|
2016
²
|
|
|
|
2015
|
|
2016
²
|
|
2015
|
|
||||||||
Net income
|
|
$
|
129,618
|
|
|
|
|
$
|
116,770
|
|
|
$
|
356,961
|
|
|
$
|
309,601
|
|
|
Net income per diluted share
|
|
1.36
|
|
|
|
|
1.24
|
|
|
3.75
|
|
|
3.29
|
|
|
||||
Stock based compensation
|
|
17,405
|
|
|
|
|
13,887
|
|
|
50,025
|
|
|
44,387
|
|
|
||||
Amortization of intangible assets
|
|
46,341
|
|
|
|
|
39,869
|
|
|
112,455
|
|
|
120,055
|
|
|
||||
Amortization of premium on receivables
|
|
1,348
|
|
|
|
|
812
|
|
|
3,687
|
|
|
2,439
|
|
|
||||
Amortization of deferred financing costs and discounts
|
|
1,917
|
|
|
|
|
1,778
|
|
|
5,568
|
|
|
5,295
|
|
|
||||
Amortization of intangibles at equity method investment
|
|
2,406
|
|
|
|
|
3,032
|
|
|
7,533
|
|
|
8,404
|
|
|
||||
Non-recurring net gain at equity method investment
|
|
—
|
|
|
|
|
—
|
|
|
(10,845
|
)
|
|
—
|
|
|
||||
Total pre-tax adjustments
|
|
69,417
|
|
|
|
|
59,378
|
|
|
168,423
|
|
|
180,580
|
|
|
||||
Income tax impact of pre-tax adjustments at the effective tax rate
*
|
|
(15,726
|
)
|
|
|
|
(18,579
|
)
|
1
|
(46,705
|
)
|
|
(57,758
|
)
|
1
|
||||
Adjusted net income
|
|
$
|
183,310
|
|
|
|
|
$
|
157,570
|
|
|
$
|
478,679
|
|
|
$
|
432,424
|
|
|
Adjusted net income per diluted share
|
|
$
|
1.92
|
|
|
|
|
$
|
1.67
|
|
|
$
|
5.03
|
|
|
$
|
4.60
|
|
|
Diluted shares
|
|
95,307
|
|
|
|
|
94,157
|
|
|
95,204
|
|
|
94,069
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of the Publicly Announced Plan
|
|
Maximum Value that May Yet be Purchased Under the Publicly Announced Plan (in thousands)
|
||||||
July 1, 2016 through July 31, 2016
|
|
67,854
|
|
|
$
|
139.31
|
|
|
259,145
|
|
|
$
|
464,514
|
|
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
|
|
|
Exhibit
No.
|
|
|
2.1
|
|
Acquisition agreement to acquire Serviços e Tecnologia de Pagamentos S.A. (incorporated by reference to Exhibit 2.1 to the Registrant's Form 8-K, File No. 001-35004, filed with the Securities and Exchange Commission ("SEC") on March 18, 2016)
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of FleetCor Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K, File No. 001-35004, filed with the SEC on March 25, 2011)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of FleetCor Technologies, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K, File No. 001-35004, filed with the SEC on March 25, 2011)
|
|
|
|
4.1
|
|
Form of Stock Certificate for Common Stock (incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Registrant’s Registration Statement on Form S-1, File No. 333-166092, filed with the SEC on June 29, 2010)
|
|
|
|
10.1
|
|
First Amendment to Credit Agreement and Lender Joinder Agreement, dated as of August 22, 2016, by and among FleetCor Funding LLC, FleetCor Technologies Operating Company, LLC and PNC Bank, National Association, as administrator for a group of purchasers and purchaser agents, and certain other parties
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001
|
|
|
|
101
|
|
The following financial information for the Registrant formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income; (iv) the Unaudited Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
FleetCor Technologies, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
||
Signature
|
|
|
|
Title
|
|
|
|
||
/s/ Ronald F. Clarke
|
|
|
|
President, Chief Executive Officer and Chairman of the Board of Directors (Duly Authorized Officer and Principal
Executive Officer)
|
Ronald F. Clarke
|
|
|
|
|
|
|
|
||
/s/ Eric R. Dey
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Eric R. Dey
|
|
|
|
Installment Number
|
Principal Amortization Payment
|
$7,500,000
|
|
2
|
$7,500,000
|
3
|
$7,500,000
|
4
|
$7,500,000
|
5
|
$7,500,000
|
6
|
$7,500,000
|
7
|
$15,000,000
|
8
|
$15,000,000
|
9
|
$15,000,000
|
10
|
$15,000,000
|
11
|
$22,500,000
|
12
|
$22,500,000
|
13
|
$22,500,000
|
Incremental Term Loan Maturity Date
|
Outstanding Principal Balance of Incremental Term Loan
|
LENDER
|
INCREMENTAL TERM LOAN COMMITMENT
|
APPLICABLE PERCENTAGE OF INCREMENTAL TERM LOAN COMMITMENTS
|
Bank of America, N.A.
|
$102,800,000.00
|
17.133333334%
|
Wells Fargo Bank, National Association
|
$56,000,000.00
|
9.333333333%
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
$100,000,000.00
|
16.666666667%
|
PNC Bank, National Association
|
$50,000,000.00
|
8.333333333%
|
TD Bank, N.A.
|
$50,000,000.00
|
8.333333333%
|
Regions Bank
|
$50,000,000.00
|
8.333333333%
|
State Bank of India, New York Branch
|
$30,000,000.00
|
5.000000000%
|
Sumitomo Mitsui Banking Corporation
|
$30,000,000.00
|
5.000000000%
|
Credit Agricole Corporate and Investment Bank
|
$25,500,000.00
|
4.250000000%
|
HSBC Bank USA, National Association
|
$25,000,000.00
|
4.166666667%
|
Capital One Bank, N.A.
|
$28,700,000.00
|
4.783333333%
|
Mizuho Bank Ltd.
|
$25,000,000.00
|
4.166666667%
|
Royal Bank of Canada
|
$15,000,000.00
|
2.500000000%
|
The Bank of Nova Scotia
|
$12,000,000.00
|
2.000000000%
|
TOTAL:
|
$600,000,000.00
|
100.000000000%
|
/s/ Ronald F. Clarke
|
Ronald F. Clarke
|
Chief Executive Officer
|
/s/ Eric R. Dey
|
Eric R. Dey
|
Chief Financial Officer
|
/s/ Ronald F. Clarke
|
Ronald F. Clarke
|
Chief Executive Officer
|
/s/ Eric R. Dey
|
Eric R. Dey
|
Chief Financial Officer
|