x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
Drive Shack Inc.
|
(Exact name of registrant as specified in its charter)
|
Maryland
|
|
81-0559116
|
(State or other jurisdiction of incorporation
|
|
(I.R.S. Employer Identification No.)
|
or organization)
|
|
|
111 W. 19th Street, New York, NY
|
|
10011
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
:
|
|
Name of exchange on which registered
:
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange (NYSE)
|
9.75% Series B Cumulative Redeemable Preferred
|
|
|
Stock, $0.01 par value per share
|
|
New York Stock Exchange (NYSE)
|
8.05% Series C Cumulative Redeemable Preferred
|
|
|
Stock, $0.01 par value per share
|
|
New York Stock Exchange (NYSE)
|
8.375% Series D Cumulative Redeemable Preferred
|
|
|
Stock, $0.01 par value per share
|
|
New York Stock Exchange (NYSE)
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
Non-accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
|
|
|
•
|
the ability to retain and attract members and guests to our properties;
|
|
•
|
changes in global, national and local economic conditions, including, but not limited to, changes in consumer spending patterns, a prolonged economic slowdown and a downturn in the real estate market;
|
|
•
|
effects of unusual weather patterns and extreme weather events, geographical concentrations with respect to our operations and seasonality of our business;
|
|
•
|
competition within the industries in which we operate or may pursue additional investments, including competition for sites for our Entertainment Golf venues;
|
|
•
|
material increases in our expenses, including but not limited to unanticipated labor issues, rent or costs with respect to our workforce, and costs of goods, utilities and supplies;
|
|
•
|
our inability to sell or exit certain properties, and unforeseen changes to our ability to develop, redevelop or renovate certain properties;
|
|
•
|
our ability to further invest in our business and implement our strategies;
|
|
•
|
difficulty monetizing our real estate debt investments;
|
|
•
|
liabilities with respect to inadequate insurance coverage, accidents or injuries on our properties, adverse litigation judgments or settlements, or membership deposits;
|
|
•
|
changes to and failure to comply with relevant regulations and legislation, including in order to maintain certain licenses and permits, and environmental regulations in connection with our operations;
|
|
•
|
inability to execute on our growth and development strategy by successfully developing, opening and operating new venues;
|
|
•
|
impacts of failures of our information technology and cybersecurity systems;
|
|
•
|
the impact of any current or further legal proceedings and regulatory investigations and inquiries;
|
|
•
|
the impact of any material transactions with FIG LLC (the former “Manager”) or one of its affiliates, including the termination of our management agreement and the transition services agreement and the impact of any actual, potential or predicted conflicts of interest; and
|
|
•
|
other risks detailed from time to time below, particularly under the heading “Risk Factors,” and in our other reports filed with or furnished to the Securities and Exchange Commission, which we refer to in this Annual Report on Form 10-K, as the SEC.
|
DRIVE SHACK INC.
|
FORM 10-K
|
INDEX |
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Entertainment Golf |
Drive Shack
|
•
|
Traditional Golf |
American Golf
|
•
|
economic recessions or downturns;
|
•
|
increased unemployment;
|
•
|
low consumer confidence and outlook;
|
•
|
depressed housing markets;
|
•
|
decreased corporate spending, including on events or tournaments;
|
•
|
natural disasters, such as earthquakes, tornadoes, hurricanes, wildfires, blizzards, droughts and floods;
|
•
|
outbreaks of epidemic, pandemic or contagious diseases;
|
•
|
war, terrorist activities or threats and heightened travel security measures instituted in response to these events; and
|
•
|
the financial condition of the airline, automotive and other transportation-related industries and its impact on travel.
|
•
|
find quality locations;
|
•
|
reach acceptable agreements regarding the lease or purchase of locations, and comply with our commitments under our lease agreements during the development and construction phases;
|
•
|
comply with applicable zoning, licensing, land use and environmental regulations;
|
•
|
raise or have available an adequate amount of cash or currently available financing for construction and opening costs;
|
•
|
adequately complete construction for operations;
|
•
|
timely hire, train and retain the skilled management and other employees necessary to meet staffing needs;
|
•
|
obtain, for acceptable cost, required permits and approvals, including liquor licenses; and
|
•
|
efficiently manage the amount of time and money used to build and open each new venue.
|
•
|
construction delays or cost overruns (including labor and materials) that may increase project costs;
|
•
|
obtaining zoning, occupancy and other required permits or authorizations;
|
•
|
governmental restrictions on the size or kind of development;
|
•
|
force majeure events, including earthquakes, tornadoes, hurricanes or floods;
|
•
|
design defects that could increase costs; and
|
•
|
environmental concerns which may create delays or increase costs.
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation’s outstanding shares; or
|
•
|
an affiliate or associate of a corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation voting together as a single group; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder voting together as a single voting group.
|
Property Name
|
|
City
|
|
State
|
|
Category
|
|
Golf Holes
|
|
Bear Creek
|
|
Woodinville
|
|
WA
|
|
Private
|
|
18
|
|
Beaver Brook
|
|
Annandale
|
|
NJ
|
|
Public
|
|
18
|
|
Bradshaw Farm
|
|
Woodstock
|
|
GA
|
|
Public
|
|
27
|
|
Casta Del Sol
|
|
Mission Viejo
|
|
CA
|
|
Public
|
|
18
|
|
Gettysvue
|
|
Knoxville
|
|
TN
|
|
Private
|
|
18
|
|
Lomas Santa Fe (Executive)
|
|
Solana Beach
|
|
CA
|
|
Public
|
|
18
|
|
Marbella
|
|
SJ Capistrano
|
|
CA
|
|
Private
|
|
18
|
|
Rancho San Joaquin
|
|
Irvine
|
|
CA
|
|
Public
|
|
18
|
|
Rancocas
|
|
Willingboro
|
|
NJ
|
|
Public
|
|
18
|
|
Summitpointe
|
|
Milpitas
|
|
CA
|
|
Public
|
|
18
|
|
Tanoan
|
|
Albuquerque
|
|
NM
|
|
Private
|
|
27
|
|
Trophy Club of Atlanta
|
|
Alpharetta
|
|
GA
|
|
Public
|
|
18
|
|
Vista Valencia
|
|
Valencia
|
|
CA
|
|
Public
|
|
27
|
|
Property Name
|
|
City
|
|
State
|
|
Category
|
|
Golf Holes
|
|
Buffalo Creek
|
|
Heath
|
|
TX
|
|
Public
|
|
18
|
|
Chester Washington
|
|
Los Angeles
|
|
CA
|
|
Public
|
|
18
|
|
Clearview
|
|
Bayside Queens
|
|
NY
|
|
Public
|
|
18
|
|
Coyote Hills
|
|
Fullerton
|
|
CA
|
|
Public
|
|
18
|
|
Diamond Bar
|
|
Diamond Bar
|
|
CA
|
|
Public
|
|
18
|
|
Dyker Beach
|
|
Brooklyn
|
|
NY
|
|
Public
|
|
18
|
|
El Dorado
|
|
Long Beach
|
|
CA
|
|
Public
|
|
18
|
|
Heartwell
|
|
Long Beach
|
|
CA
|
|
Public
|
|
18
|
|
Knollwood
|
|
Granada Hills
|
|
CA
|
|
Public
|
|
18
|
|
La Mirada
|
|
La Mirada
|
|
CA
|
|
Public
|
|
18
|
|
La Tourette
|
|
Staten Island
|
|
NY
|
|
Public
|
|
18
|
|
Lake Forest
|
|
Lake Forest
|
|
CA
|
|
Public
|
|
9
|
|
Lake Tahoe
|
|
S. Lake Tahoe
|
|
CA
|
|
Public
|
|
18
|
|
Lakewood
|
|
Lakewood
|
|
CA
|
|
Public
|
|
18
|
|
Lely
|
|
Naples
|
|
FL
|
|
Private
|
|
54
|
|
Los Coyotes
|
|
Buena Park
|
|
CA
|
|
Private
|
|
27
|
|
Los Verdes
|
|
Rancho PV
|
|
CA
|
|
Public
|
|
18
|
|
Mission Trails
|
|
San Diego
|
|
CA
|
|
Public
|
|
18
|
|
Monarch Bay
|
|
San Leandro
|
|
CA
|
|
Public
|
|
27
|
|
Mountain Meadows
|
|
Pomona
|
|
CA
|
|
Public
|
|
18
|
|
MountainGate
|
|
Los Angeles
|
|
CA
|
|
Private
|
|
27
|
|
National City
|
|
National City
|
|
CA
|
|
Public
|
|
9
|
|
Pelham Split Rock
|
|
Bronx
|
|
NY
|
|
Public
|
|
36
|
|
Recreation Park 18
|
|
Long Beach
|
|
CA
|
|
Public
|
|
18
|
|
Recreation Park 9
|
|
Long Beach
|
|
CA
|
|
Public
|
|
9
|
|
San Dimas
|
|
San Dimas
|
|
CA
|
|
Public
|
|
18
|
|
Saticoy
|
|
Ventura
|
|
CA
|
|
Public
|
|
9
|
|
Scholl Canyon
|
|
Glendale
|
|
CA
|
|
Public
|
|
18
|
|
Sea Cliff
|
|
Huntington Bch
|
|
CA
|
|
Private
|
|
18
|
|
Skylinks
|
|
Long Beach
|
|
CA
|
|
Public
|
|
18
|
|
South Shore
|
|
Staten Island
|
|
NY
|
|
Public
|
|
18
|
|
Tecolote Canyon
|
|
San Diego
|
|
CA
|
|
Public
|
|
18
|
|
Tilden Park
|
|
Berkeley
|
|
CA
|
|
Public
|
|
18
|
|
Vineyard at Escondido
|
|
Escondido
|
|
CA
|
|
Public
|
|
18
|
|
Waterview
|
|
Rowlett
|
|
TX
|
|
Public
|
|
18
|
|
Whittier Narrows
|
|
Rosemead
|
|
CA
|
|
Public
|
|
27
|
|
Property Name
|
|
City
|
|
State
|
|
Category
|
|
Golf Holes
|
|
Fullerton
|
|
Fullerton
|
|
CA
|
|
Public
|
|
18
|
|
Brookside
|
|
Pasadena
|
|
CA
|
|
Public
|
|
36
|
|
Canyon Oaks
|
|
Chico
|
|
CA
|
|
Private
|
|
18
|
|
El Camino
|
|
Oceanside
|
|
CA
|
|
Private
|
|
18
|
|
Monterey
|
|
Palm Desert
|
|
CA
|
|
Private
|
|
27
|
|
Palm Valley
|
|
Palm Desert
|
|
CA
|
|
Private
|
|
36
|
|
Sunset Hills
|
|
Thousand Oaks
|
|
CA
|
|
Private
|
|
18
|
|
Wood Ranch
|
|
Simi Valley
|
|
CA
|
|
Private
|
|
18
|
|
Oregon Golf Club
|
|
West Linn
|
|
OR
|
|
Private
|
|
18
|
|
Plantation
|
|
Boise
|
|
ID
|
|
Private
|
|
18
|
|
John A White
|
|
Atlanta
|
|
GA
|
|
Public
|
|
9
|
|
Lomas Santa Fe
|
|
Solana Beach
|
|
CA
|
|
Private
|
|
18
|
|
Paradise Knolls
|
|
Riverside
|
|
CA
|
|
Public
|
|
18
|
|
Santa Clara
|
|
Santa Clara
|
|
CA
|
|
Public
|
|
18
|
|
Tustin Ranch
|
|
Tustin
|
|
CA
|
|
Public
|
|
18
|
|
Westchester
|
|
Los Angeles
|
|
CA
|
|
Public
|
|
18
|
|
Yorba Linda
|
|
Yorba Linda
|
|
CA
|
|
Private
|
|
18
|
|
Plan Category
|
|
(a) Number of Securities to be
Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
(b) Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
(c) Number of Securities Remaining
Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a) |
|
||||
Equity Compensation Plans Approved by Security Holders:
|
|
|
|
|
|
|
|
||||
Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan
|
|
862,601
|
|
|
$
|
1.00
|
|
|
—
|
|
|
2012 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan
|
|
2,893,078
|
|
|
2.45
|
|
|
25,820
|
|
(D)
|
|
2014 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan
|
|
765,416
|
|
|
4.01
|
|
|
—
|
|
(E)
|
|
2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan
|
|
333
|
|
|
3.78
|
|
|
—
|
|
(F)
|
|
Drive Shack Inc. 2018 Omnibus Incentive Plan
|
|
184,787
|
|
(A)
|
5.44
|
|
(C)
|
1,146,422
|
|
(G)
|
|
Total Approved
|
|
4,706,215
|
|
(B)
|
$
|
2.52
|
|
(C)
|
1,172,242
|
|
|
(A)
|
Includes (i) 130,146 options granted to our officers and (ii) 54,641 RSUs granted to our directors, other than Mr. Wesley R. Edens, representing the aggregate annual automatic stock awards to each such director for the periods subsequent to the adoption of the 2018 Plan.
|
(B)
|
Includes options relating to (i) 2,216,105 shares held by an affiliate of the former Manager; (ii) 2,304,990 shares granted to the former Manager and assigned to certain of Fortress’s former employees, (iii) 333 options and 54,641 RSUs granted to our directors, other than Mr. Edens, and (iv) 130,146 options granted to our officers.
|
(C)
|
Represents the weighted average exercise price of the 130,146 options reported in column (a), does not include the 54,641 RSUs.
|
(D)
|
The maximum available for issuance is 3,333,333 shares in the aggregate over the term of the 2012 Plan and no award shall be granted on or after May 7, 2022 (but awards granted may extend beyond this date). The number of securities remaining available for future issuance is net of (i) an aggregate of 13,312 shares of our common stock awards to our directors, other than Mr. Edens, representing the aggregate annual automatic stock
|
(E)
|
The maximum available for issuance was 166,666 shares in the aggregate over the term of the 2014 Plan and no award (other than a tandem award) may be granted after April 8, 2015 (but awards granted may extend beyond that date).
|
(F)
|
The maximum available for issuance was 300,000 shares in the aggregate over the term of the 2015 Plan and no award (other than a tandem award) may be granted after April 16, 2016 (but awards granted may extend beyond that date).
|
(G)
|
The maximum available for issuance is 1,339,542 in the aggregate from May 25, 2018 - May 24, 2019, out of a total of 6,697,710 in the aggregate over the entire five-year term of the 2018 Plan. The number of securities remaining available for issuance during this period is net of (i) an aggregate of 130,146 options granted to our officers, (ii) 8,333 shares granted to a certain director under the Director Stock Program and (iii) 54,641 RSUs granted to our directors, other than Mr. Edens, representing the aggregate annual automatic stock awards to each such director for the periods subsequent to the adoption of the 2018 Plan.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
314,369
|
|
|
$
|
292,594
|
|
|
$
|
298,880
|
|
|
$
|
295,856
|
|
|
$
|
291,537
|
|
Total operating costs
|
340,803
|
|
|
337,505
|
|
|
338,054
|
|
|
318,097
|
|
|
276,220
|
|
|||||
Operating (loss) income
|
(26,434
|
)
|
|
(44,911
|
)
|
|
(39,174
|
)
|
|
(22,241
|
)
|
|
15,317
|
|
|||||
Other income (expenses)
|
(11,965
|
)
|
|
3,675
|
|
|
116,699
|
|
|
43,494
|
|
|
52,474
|
|
|||||
(Loss) income from continuing operations before income tax
|
(38,399
|
)
|
|
(41,236
|
)
|
|
77,525
|
|
|
21,253
|
|
|
67,791
|
|
|||||
Income tax expense
|
284
|
|
|
965
|
|
|
189
|
|
|
345
|
|
|
208
|
|
|||||
(Loss) income from continuing operations
|
(38,683
|
)
|
|
(42,201
|
)
|
|
77,336
|
|
|
20,908
|
|
|
67,583
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|
(35,189
|
)
|
|||||
Net (loss) income
|
(38,683
|
)
|
|
(42,201
|
)
|
|
77,336
|
|
|
21,554
|
|
|
32,394
|
|
|||||
Preferred dividends
|
(5,580
|
)
|
|
(5,580
|
)
|
|
(5,580
|
)
|
|
(5,580
|
)
|
|
(5,580
|
)
|
|||||
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(257
|
)
|
|
293
|
|
|
852
|
|
|||||
(Loss) Income Applicable to Common Stockholders
|
$
|
(44,263
|
)
|
|
$
|
(47,781
|
)
|
|
$
|
71,499
|
|
|
$
|
16,267
|
|
|
$
|
27,666
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Loss) Income Applicable to Common Stock, per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.07
|
|
|
$
|
0.24
|
|
|
$
|
0.45
|
|
Diluted
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.04
|
|
|
$
|
0.24
|
|
|
$
|
0.44
|
|
(Loss) Income from Continuing Operations per share of Common Stock, after preferred dividends and noncontrolling interest
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.07
|
|
|
$
|
0.23
|
|
|
$
|
1.02
|
|
Diluted
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.04
|
|
|
$
|
0.23
|
|
|
$
|
1.00
|
|
Income (Loss) from Discontinued Operations per share of Common Stock
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.57
|
)
|
Diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.57
|
)
|
Weighted Average Number of Shares of Common Stock Outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
66,993,543
|
|
|
66,903,457
|
|
|
66,709,925
|
|
|
66,479,321
|
|
|
61,500,913
|
|
|||||
Diluted
|
66,993,543
|
|
|
66,903,457
|
|
|
68,788,440
|
|
|
68,647,915
|
|
|
63,131,227
|
|
|||||
Dividends declared per share of common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
1.92
|
|
|
As of December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
79,235
|
|
|
$
|
167,692
|
|
|
$
|
140,140
|
|
|
$
|
45,651
|
|
|
$
|
73,727
|
|
Property and equipment, net
|
132,605
|
|
|
241,258
|
|
|
217,611
|
|
|
227,907
|
|
|
239,283
|
|
|||||
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,803
|
|
|||||
Total assets
|
401,947
|
|
|
536,648
|
|
|
1,171,958
|
|
|
1,467,982
|
|
|
1,761,906
|
|
|||||
Total debt
|
67,178
|
|
|
167,965
|
|
|
767,465
|
|
|
970,842
|
|
|
1,314,840
|
|
|||||
Liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
|||||
Total liabilities
|
267,280
|
|
|
365,597
|
|
|
953,891
|
|
|
1,257,860
|
|
|
1,503,578
|
|
|||||
Common stockholders’ equity
|
73,084
|
|
|
109,468
|
|
|
156,484
|
|
|
148,796
|
|
|
196,709
|
|
|||||
Preferred stock
|
61,583
|
|
|
61,583
|
|
|
61,583
|
|
|
61,583
|
|
|
61,583
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(257
|
)
|
|
36
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Supplemental Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares outstanding
|
67,027,104
|
|
|
66,977,104
|
|
|
66,824,304
|
|
|
66,654,598
|
|
|
66,424,508
|
|
|||||
Book value per share of common stock
|
$
|
1.09
|
|
|
$
|
1.63
|
|
|
$
|
2.34
|
|
|
$
|
2.23
|
|
|
$
|
2.96
|
|
(A)
|
Selected consolidated financial information includes the impact of the spin-offs of New Media and New Senior and the sale of the commercial real estate properties in Beavercreek, OH. For all periods presented, the assets, liabilities and results of operations are presented separately in discontinued operations.
|
Comparison of Results of Operations for the years ended December 31, 2017 and 2016
|
||||||||||||||
|
|
|
|
|
|
|
|
|||||||
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
%
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Golf operations
|
$
|
221,737
|
|
|
$
|
226,255
|
|
|
$
|
(4,518
|
)
|
|
(2.0
|
)%
|
Sales of food and beverages
|
70,857
|
|
|
72,625
|
|
|
(1,768
|
)
|
|
(2.4
|
)%
|
|||
Total revenues
|
292,594
|
|
|
298,880
|
|
|
(6,286
|
)
|
|
(2.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
Operating costs
|
|
|
|
|
|
|
|
|||||||
Operating expenses
|
232,796
|
|
|
239,021
|
|
|
(6,225
|
)
|
|
(2.6
|
)%
|
|||
Cost of sales - food and beverages
|
20,959
|
|
|
21,593
|
|
|
(634
|
)
|
|
(2.9
|
)%
|
|||
General and administrative expense
|
31,413
|
|
|
29,174
|
|
|
2,239
|
|
|
7.7
|
%
|
|||
Management fee and termination payment to affiliate
|
21,410
|
|
|
10,704
|
|
|
10,706
|
|
|
100.0
|
%
|
|||
Depreciation and amortization
|
24,304
|
|
|
26,496
|
|
|
(2,192
|
)
|
|
(8.3
|
)%
|
|||
Pre-opening costs
|
320
|
|
|
—
|
|
|
320
|
|
|
N.M.
|
|
|||
Impairment
|
60
|
|
|
10,381
|
|
|
(10,321
|
)
|
|
(99.4
|
)%
|
|||
Realized and unrealized loss on investments
|
6,243
|
|
|
685
|
|
|
5,558
|
|
|
N.M
|
|
|||
Total operating costs
|
337,505
|
|
|
338,054
|
|
|
(549
|
)
|
|
(0.2
|
)%
|
|||
Operating loss
|
(44,911
|
)
|
|
(39,174
|
)
|
|
5,737
|
|
|
14.6
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|||||||
Interest and investment income
|
23,162
|
|
|
91,291
|
|
|
(68,129
|
)
|
|
(74.6
|
)%
|
|||
Interest expense, net
|
(19,581
|
)
|
|
(52,868
|
)
|
|
(33,287
|
)
|
|
(63.0
|
)%
|
|||
Gain on deconsolidation
|
—
|
|
|
82,130
|
|
|
(82,130
|
)
|
|
N.M.
|
|
|||
Other income (loss), net
|
94
|
|
|
(3,854
|
)
|
|
(3,948
|
)
|
|
(102.4
|
)%
|
|||
Total other income
|
3,675
|
|
|
116,699
|
|
|
(113,024
|
)
|
|
(96.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
(Loss) income before income tax
|
$
|
(41,236
|
)
|
|
$
|
77,525
|
|
|
$
|
(118,761
|
)
|
|
(153.2
|
)%
|
•
|
For a further discussion of recent trends and events affecting our liquidity, see “– Market Considerations” above;
|
•
|
As described above, under “– Sources of Liquidity and Uses of Capital,” we may be subject to capital obligations associated with our Entertainment and Traditional Golf businesses;
|
•
|
Our debt obligations are also subject to refinancing risk upon the maturity of the related debt. See “– Debt Obligations” below; and
|
•
|
For a further discussion of a number of risks that could affect our liquidity, access to capital resources and our capital obligations, see Part I, Item 1A. “Risk Factors” above.
|
•
|
Access to Financing from Counterparties
– Decisions by investors, counterparties and lenders to enter into transactions with us will depend upon a number of factors, such as our historical and projected financial performance, compliance with the terms of our current credit and derivative arrangements, industry and market trends, the availability of capital and our investors’, counterparties’ and lenders’ policies and rates applicable thereto, and the relative attractiveness of alternative investment or lending opportunities.
|
•
|
Impact of Expected Repayment or Forecasted Sale on Cash Flows –
The timing of and proceeds from the sale of certain assets may be different than expected or may not occur as expected. Proceeds from sales of assets in the current illiquid market environment are unpredictable and may vary materially from their estimated fair value and their carrying value.
|
•
|
Impact of Unexpected Costs, Cost Increases and Delayed Opening of our Entertainment Golf Venues on Cash Flows –
There may be unforeseen or higher than expected construction and development costs and the opening of new venues may be later than expected. These additional expenses and timing of opening may vary materially from our estimates.
|
•
|
Performance of the Entertainment and Traditional Golf businesses
- Current and future liquidity is greatly dependent upon our operating results, which are driven largely by overall economic conditions and can fluctuate significantly from quarter to quarter as a result of seasonal factors and discretionary consumer spending. We expect that economic and environmental conditions and changes in regulatory legislation will continue to exert pressure on both supplier pricing and consumer spending related to entertainment and dining alternatives. Although there is no assurance that our cost of products will remain stable or that federal, state or local minimum wage rates will not increase beyond amounts currently legislated, the effects of any supplier price increases or wage rate increases are expected to be partially offset by selected price increases where competitively appropriate.
|
Outstanding face amount
|
|
$51,004
|
|
|
Weighted average coupon
|
LIBOR + 2.25%
|
|
|
|
Maturity
|
April 2035
|
|
|
|
Collateral
|
General credit of Drive Shack Inc.
|
|
|
Declared for the Period Ended
|
|
Paid
|
|
Amount Per Share
|
March 31, 2016
|
|
April 2016
|
|
$0.12
|
June 30, 2016
|
|
July 2016
|
|
$0.12
|
September 30, 2016
|
|
October 2016
|
|
$0.12
|
December 31, 2016
|
|
January 2017
|
|
$0.12
|
•
|
Operating cash flows increased by:
|
◦
|
$18.7 million due to lower management fees paid during the year ended
December 31, 2018
compared to the year ended
December 31, 2017
, as a result of the Internalization;
|
◦
|
$4.1 million due to lower general and professional fees paid during the year ended
December 31, 2018
compared to the year ended
December 31, 2017
;
|
◦
|
$1.7 million due to lower income taxes paid during the year ended
December 31, 2018
compared to the year ended
December 31, 2017
; and
|
◦
|
$0.6 million due to higher interest earned on overnight cash deposits.
|
•
|
Operating cash flows decreased by:
|
◦
|
$5.0 million in lower operating cash flows from Traditional Golf, primarily related to the legal dispute settled in July 2018;
|
◦
|
$7.5 million of payroll costs primarily due to the Internalization and increased employee hiring associated with the Entertainment Golf business;
|
◦
|
$0.1 million due to cash flows from operations from the first Entertainment Golf venue in Orlando; and
|
◦
|
$7.9 million in lower net interest proceeds primarily due to the sale of agency RMBS in August 2017.
|
•
|
Operating cash flows increased by:
|
◦
|
$8.6 million in our Traditional Golf business primarily as a result of higher participation in The Players Club program at public golf properties and improving margins on golf operations;
|
◦
|
$1.0 million due to savings in interest paid as a result of lower average coupon rates associated with our junior subordinated notes payable for the
year ended December 31, 2017
compared to the
year ended December 31, 2016
; and
|
◦
|
$4.1 million due to savings in corporate professional fees.
|
•
|
Operating cash flows decreased by:
|
◦
|
$8.5 million of higher costs associated with the development of the Entertainment Golf business;
|
◦
|
$7.3 million of lower interest and other fees collected due to the sale of real estate securities;
|
◦
|
$1.7 million in estimated federal tax payments for fiscal year 2017 as the Company revoked its election to be treated as a REIT effective January 1, 2017; and
|
◦
|
$10.7 million of higher payments primarily due to the termination of the Management Agreement.
|
•
|
In April 2006, we securitized Subprime Portfolio I. The loans were sold to a securitization trust, of which 80% were treated as a sale, which is an off-balance sheet financing.
|
•
|
In July 2007, we securitized Subprime Portfolio II. The loans were sold to a securitization trust, of which 90% were treated as a sale, which is an off-balance sheet financing.
|
Contract
|
Terms
|
Capital Leases - Equipment
|
Described under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Junior Subordinated Notes Payable
|
Described under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Operating Leases, Traditional Golf
|
Described under Notes 2 and 13 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Membership Deposit Liabilities
|
Described under Notes 2 and 13 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Operating Leases, Entertainment Golf
|
Described under Note 13 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Credit Facilities, Traditional Golf
|
Described under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
|
|
|
Fixed and Determinable Payments Due by Period
|
||||||||||||||||||
Contract
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital leases - Equipment
(A)
|
|
6,401
|
|
|
8,707
|
|
|
2,532
|
|
|
6
|
|
|
17,646
|
|
|||||
Junior subordinated notes payable
(A)
|
|
2,433
|
|
|
4,866
|
|
|
4,866
|
|
|
78,579
|
|
|
90,744
|
|
|||||
Operating lease obligations - Traditional Golf
(B)
|
|
29,379
|
|
|
51,524
|
|
|
41,652
|
|
|
127,298
|
|
|
249,853
|
|
|||||
Membership deposit liabilities
(C)
|
|
8,873
|
|
|
6,039
|
|
|
8,329
|
|
|
222,876
|
|
|
246,117
|
|
|||||
Operating lease obligations - Entertainment Golf
(D)
|
|
576
|
|
|
3,194
|
|
|
4,935
|
|
|
44,350
|
|
|
53,055
|
|
|||||
Credit facilities, Traditional Golf
(A)
|
|
5
|
|
|
9
|
|
|
9
|
|
|
294
|
|
|
317
|
|
|||||
Total
|
|
$
|
47,667
|
|
|
$
|
74,339
|
|
|
$
|
62,323
|
|
|
$
|
473,403
|
|
|
$
|
657,732
|
|
(A)
|
Includes interest based on rates existing at
December 31, 2018
and assumes no prepayments. Obligations that are repayable prior to maturity at our option are reflected at their contractual maturity dates.
|
(B)
|
Includes leases of golf courses and related facilities, carts and equipment. Excludes escalation charges which per our lease agreements are not fixed and determinable payments. Also excludes four month-to-month property leases which are cancellable by the parties with 30 days written notice and various month-to-month operating leases for carts and equipment. The aggregate monthly expense of these leases was $0.4 million.
|
(C)
|
Amounts represent gross initiation fee deposits refundable 30 years after the date of acceptance of a member.
|
(D)
|
Includes primarily ground leases for Entertainment Golf venue development.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
79,235
|
|
|
$
|
167,692
|
|
Restricted cash
|
3,326
|
|
|
5,178
|
|
||
Accounts receivable, net
|
7,518
|
|
|
8,780
|
|
||
Real estate assets, held-for-sale, net
|
75,862
|
|
|
2,000
|
|
||
Real estate securities, available-for-sale
|
2,953
|
|
|
2,294
|
|
||
Other current assets
|
20,505
|
|
|
21,568
|
|
||
Total Current Assets
|
189,399
|
|
|
207,512
|
|
||
Restricted cash, noncurrent
|
258
|
|
|
818
|
|
||
Property and equipment, net of accumulated depreciation
|
132,605
|
|
|
241,258
|
|
||
Intangibles, net of accumulated amortization
|
48,388
|
|
|
57,276
|
|
||
Other investments
|
22,613
|
|
|
21,135
|
|
||
Other assets
|
8,684
|
|
|
8,649
|
|
||
Total Assets
|
$
|
401,947
|
|
|
$
|
536,648
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Obligations under capital leases
|
$
|
5,489
|
|
|
$
|
4,652
|
|
Membership deposit liabilities
|
8,861
|
|
|
8,733
|
|
||
Accounts payable and accrued expenses
|
45,284
|
|
|
36,797
|
|
||
Deferred revenue
|
18,793
|
|
|
31,207
|
|
||
Real estate liabilities, held-for-sale
|
2,947
|
|
|
—
|
|
||
Other current liabilities
|
22,285
|
|
|
22,596
|
|
||
Total Current Liabilities
|
103,659
|
|
|
103,985
|
|
||
Credit facilities and obligations under capital leases
|
10,489
|
|
|
112,105
|
|
||
Junior subordinated notes payable
|
51,200
|
|
|
51,208
|
|
||
Membership deposit liabilities, noncurrent
|
90,684
|
|
|
86,523
|
|
||
Deferred revenue, noncurrent
|
6,016
|
|
|
6,930
|
|
||
Other liabilities
|
5,232
|
|
|
4,846
|
|
||
Total Liabilities
|
$
|
267,280
|
|
|
$
|
365,597
|
|
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized,
1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000 shares of 8.05% Series C Cumulative Redeemable Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of December 31, 2018 and 2017 |
$
|
61,583
|
|
|
$
|
61,583
|
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 67,027,104 and 66,977,104 shares issued and outstanding at December 31, 2018 and 2017, respectively
|
670
|
|
|
670
|
|
||
Additional paid-in capital
|
3,175,843
|
|
|
3,173,281
|
|
||
Accumulated deficit
|
(3,105,307
|
)
|
|
(3,065,853
|
)
|
||
Accumulated other comprehensive income
|
1,878
|
|
|
1,370
|
|
||
Total Equity
|
$
|
134,667
|
|
|
$
|
171,051
|
|
|
|
|
|
||||
Total Liabilities and Equity
|
$
|
401,947
|
|
|
$
|
536,648
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Golf operations
|
$
|
244,646
|
|
|
$
|
221,737
|
|
|
$
|
226,255
|
|
Sales of food and beverages
|
69,723
|
|
|
70,857
|
|
|
72,625
|
|
|||
Total revenues
|
314,369
|
|
|
292,594
|
|
|
298,880
|
|
|||
|
|
|
|
|
|
||||||
Operating costs
|
|
|
|
|
|
||||||
Operating expenses
|
251,794
|
|
|
232,796
|
|
|
239,021
|
|
|||
Cost of sales - food and beverages
|
20,153
|
|
|
20,959
|
|
|
21,593
|
|
|||
General and administrative expense
|
38,560
|
|
|
31,413
|
|
|
29,174
|
|
|||
Management fee and termination payment to affiliate
|
—
|
|
|
21,410
|
|
|
10,704
|
|
|||
Depreciation and amortization
|
19,704
|
|
|
24,304
|
|
|
26,496
|
|
|||
Pre-opening costs
|
2,483
|
|
|
320
|
|
|
—
|
|
|||
Impairment
|
8,240
|
|
|
60
|
|
|
10,381
|
|
|||
Realized and unrealized (gain) loss on investments
|
(131
|
)
|
|
6,243
|
|
|
685
|
|
|||
Total operating costs
|
340,803
|
|
|
337,505
|
|
|
338,054
|
|
|||
Operating loss
|
(26,434
|
)
|
|
(44,911
|
)
|
|
(39,174
|
)
|
|||
|
|
|
|
|
|
||||||
Other income (expenses)
|
|
|
|
|
|
||||||
Interest and investment income
|
1,794
|
|
|
23,162
|
|
|
91,291
|
|
|||
Interest expense, net
|
(16,639
|
)
|
|
(19,581
|
)
|
|
(52,868
|
)
|
|||
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
82,130
|
|
|||
Other income (loss), net
|
2,880
|
|
|
94
|
|
|
(3,854
|
)
|
|||
Total other income (loss)
|
(11,965
|
)
|
|
3,675
|
|
|
116,699
|
|
|||
(Loss) Income before income tax
|
(38,399
|
)
|
|
(41,236
|
)
|
|
77,525
|
|
|||
Income tax expense
|
284
|
|
|
965
|
|
|
189
|
|
|||
Net (Loss) Income
|
(38,683
|
)
|
|
(42,201
|
)
|
|
77,336
|
|
|||
Preferred dividends
|
(5,580
|
)
|
|
(5,580
|
)
|
|
(5,580
|
)
|
|||
Net (income) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(257
|
)
|
|||
(Loss) Income Applicable To Common Stockholders
|
$
|
(44,263
|
)
|
|
$
|
(47,781
|
)
|
|
$
|
71,499
|
|
|
|
|
|
|
|
||||||
(Loss) Income Applicable to Common Stock, per share
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.07
|
|
Diluted
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.04
|
|
|
|
|
|
|
|
||||||
Weighted Average Number of Shares of Common Stock Outstanding
|
|
|
|
|
|
||||||
Basic
|
66,993,543
|
|
|
66,903,457
|
|
|
66,709,925
|
|
|||
Diluted
|
66,993,543
|
|
|
66,903,457
|
|
|
68,788,440
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net (loss) income
|
$
|
(38,683
|
)
|
|
$
|
(42,201
|
)
|
|
$
|
77,336
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Net unrealized gain (loss) on available-for-sale securities
|
508
|
|
|
2,547
|
|
|
(31,658
|
)
|
|||
Reclassification of net realized (gain) loss on securities into earnings
|
—
|
|
|
(2,345
|
)
|
|
20,231
|
|
|||
Reclassification of net realized gain on deconsolidation of CDO VI
|
—
|
|
|
—
|
|
|
(20,682
|
)
|
|||
Reclassification of net realized gain on derivatives designated as cash flow hedges into earnings
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
Other comprehensive income (loss)
|
508
|
|
|
202
|
|
|
(32,129
|
)
|
|||
Total comprehensive (loss) income
|
$
|
(38,175
|
)
|
|
$
|
(41,999
|
)
|
|
$
|
45,207
|
|
Comprehensive (loss) income attributable to Drive Shack Inc. stockholders' equity
|
$
|
(38,175
|
)
|
|
$
|
(41,999
|
)
|
|
$
|
44,950
|
|
Comprehensive income attributable to noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
257
|
|
|
Drive Shack Inc. Stockholders
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other Comp. Income (Loss) |
|
Total Drive Shack Inc. Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Additional
Paid in Capital |
|
|
|
|
|
|
|
Total
Equity (Deficit) |
||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
|
Accumulated
Deficit |
|
|
|
Noncontrolling
Interest |
|
||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||
Equity (deficit) - December 31, 2015
|
2,463,321
|
|
|
$
|
61,583
|
|
|
66,654,598
|
|
|
$
|
667
|
|
|
$
|
3,172,370
|
|
|
$
|
(3,057,538
|
)
|
|
$
|
33,297
|
|
|
$
|
210,379
|
|
|
$
|
(257
|
)
|
|
210,122
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,613
|
)
|
|
—
|
|
|
(37,613
|
)
|
|
—
|
|
|
(37,613
|
)
|
||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
169,706
|
|
|
1
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
351
|
|
||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,079
|
|
|
—
|
|
|
77,079
|
|
|
257
|
|
|
77,336
|
|
||||||||
Deconsolidation of net unrealized gain on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,682
|
)
|
|
(20,682
|
)
|
|
|
|
(20,682
|
)
|
|||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,447
|
)
|
|
(11,447
|
)
|
|
—
|
|
|
(11,447
|
)
|
||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,950
|
|
|
257
|
|
|
45,207
|
|
|||||||||||||||
Equity (deficit) - December 31, 2016
|
2,463,321
|
|
|
$
|
61,583
|
|
|
66,824,304
|
|
|
$
|
668
|
|
|
$
|
3,172,720
|
|
|
$
|
(3,018,072
|
)
|
|
$
|
1,168
|
|
|
$
|
218,067
|
|
|
$
|
—
|
|
|
$
|
218,067
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
—
|
|
|
(5,580
|
)
|
|
—
|
|
|
(5,580
|
)
|
||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
152,800
|
|
|
2
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
563
|
|
||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,201
|
)
|
|
—
|
|
|
(42,201
|
)
|
|
—
|
|
|
(42,201
|
)
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
202
|
|
|
—
|
|
|
202
|
|
||||||||
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,999
|
)
|
|
—
|
|
|
(41,999
|
)
|
||||||||||||||
Equity (deficit) - December 31, 2017
|
2,463,321
|
|
|
$
|
61,583
|
|
|
66,977,104
|
|
|
$
|
670
|
|
|
$
|
3,173,281
|
|
|
$
|
(3,065,853
|
)
|
|
$
|
1,370
|
|
|
$
|
171,051
|
|
|
$
|
—
|
|
|
$
|
171,051
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
—
|
|
|
(5,580
|
)
|
|
—
|
|
|
(5,580
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,252
|
|
|
—
|
|
|
—
|
|
|
2,252
|
|
|
—
|
|
|
2,252
|
|
||||||||
Purchase of common stock (directors)
|
—
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
310
|
|
||||||||
Adoption of ASC 606 (Note 3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,809
|
|
|
—
|
|
|
4,809
|
|
|
—
|
|
|
4,809
|
|
||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,683
|
)
|
|
—
|
|
|
(38,683
|
)
|
|
—
|
|
|
(38,683
|
)
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
508
|
|
|
—
|
|
|
508
|
|
||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,175
|
)
|
|
—
|
|
|
(38,175
|
)
|
||||||||||||||
Equity (deficit) - December 31, 2018
|
2,463,321
|
|
|
$
|
61,583
|
|
|
67,027,104
|
|
|
$
|
670
|
|
|
$
|
3,175,843
|
|
|
$
|
(3,105,307
|
)
|
|
$
|
1,878
|
|
|
$
|
134,667
|
|
|
$
|
—
|
|
|
$
|
134,667
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash Flows From Operating Activities
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(38,683
|
)
|
|
$
|
(42,201
|
)
|
|
$
|
77,336
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
19,704
|
|
|
24,304
|
|
|
26,496
|
|
|||
Amortization of discount and premium
|
1,159
|
|
|
(3,457
|
)
|
|
(6,445
|
)
|
|||
Other amortization
|
10,965
|
|
|
10,564
|
|
|
10,254
|
|
|||
Net interest income on investments accrued to principal balance
|
—
|
|
|
(8,458
|
)
|
|
(28,886
|
)
|
|||
Amortization of revenue on golf membership deposit liabilities
|
(1,549
|
)
|
|
(1,264
|
)
|
|
(884
|
)
|
|||
Amortization of prepaid golf member dues
|
(26,545
|
)
|
|
(28,919
|
)
|
|
(28,902
|
)
|
|||
Stock based compensation
|
2,304
|
|
|
563
|
|
|
351
|
|
|||
Impairment
|
8,240
|
|
|
60
|
|
|
10,381
|
|
|||
Equity in (earnings) loss from equity method investment, net of distributions
|
(1,471
|
)
|
|
(1,536
|
)
|
|
1,338
|
|
|||
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
(82,196
|
)
|
|||
Other (gains) losses, net
|
(9,651
|
)
|
|
5,429
|
|
|
(20,629
|
)
|
|||
Realized and unrealized (gain) loss on investments
|
(131
|
)
|
|
1,128
|
|
|
21,906
|
|
|||
Loss on extinguishment of debt, net
|
1,542
|
|
|
294
|
|
|
780
|
|
|||
Change in:
|
|
|
|
|
|
||||||
Accounts receivable, net, other current assets and other assets - noncurrent
|
3,075
|
|
|
(2,159
|
)
|
|
595
|
|
|||
Accounts payable and accrued expenses, deferred revenue, other current liabilities and other liabilities - noncurrent
|
23,839
|
|
|
33,277
|
|
|
27,868
|
|
|||
Net cash (used in) provided by operating activities
|
(7,202
|
)
|
|
(12,375
|
)
|
|
9,363
|
|
|||
Cash Flows From Investing Activities
|
|
|
|
|
|
||||||
Principal repayments from investments
|
—
|
|
|
100,020
|
|
|
152,769
|
|
|||
Proceeds from sale of property and equipment
|
78,888
|
|
|
—
|
|
|
—
|
|
|||
Purchase of real estate securities
|
—
|
|
|
—
|
|
|
(3,086,654
|
)
|
|||
Proceeds from sale of securities and loans
|
—
|
|
|
595,850
|
|
|
2,777,808
|
|
|||
Net (payments for) proceeds from settlement of TBAs
|
—
|
|
|
(4,669
|
)
|
|
18,318
|
|
|||
Acquisition and additions of property and equipment and intangibles
|
(62,352
|
)
|
|
(34,292
|
)
|
|
(12,571
|
)
|
|||
Deposits paid on property and equipment
|
|
|
|
—
|
|
|
—
|
|
|||
Deposits received on real estate held-for-sale
|
9,400
|
|
|
—
|
|
|
—
|
|
|||
Contributions to equity method investment
|
(7
|
)
|
|
(343
|
)
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
25,929
|
|
|
656,566
|
|
|
(150,330
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash Flows From Financing Activities
|
|
|
|
|
|
||||||
Borrowings under debt obligations
|
—
|
|
|
1,651
|
|
|
3,068,280
|
|
|||
Repayments of debt obligations
|
(107,790
|
)
|
|
(606,568
|
)
|
|
(2,790,931
|
)
|
|||
Margin deposits under repurchase agreements and derivatives
|
—
|
|
|
(89,692
|
)
|
|
(135,758
|
)
|
|||
Return of margin deposits under repurchase agreements and derivatives
|
—
|
|
|
87,785
|
|
|
133,991
|
|
|||
Golf membership deposits received
|
3,143
|
|
|
3,431
|
|
|
3,865
|
|
|||
Issuance of common stock
|
258
|
|
|
—
|
|
|
—
|
|
|||
Common stock dividends paid
|
—
|
|
|
(8,019
|
)
|
|
(32,011
|
)
|
|||
Preferred stock dividends paid
|
(5,580
|
)
|
|
(5,580
|
)
|
|
(5,580
|
)
|
|||
Payment of deferred financing costs
|
—
|
|
|
(22
|
)
|
|
(4,248
|
)
|
|||
Proceeds from settlement of derivative instruments
|
417
|
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
(44
|
)
|
|
(33
|
)
|
|
(217
|
)
|
|||
Net cash (used in) provided by financing activities
|
(109,596
|
)
|
|
(617,047
|
)
|
|
237,391
|
|
|||
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent
|
(90,869
|
)
|
|
27,144
|
|
|
96,424
|
|
|||
Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent, Beginning of Period
|
173,688
|
|
|
146,544
|
|
|
50,120
|
|
|||
Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent, End of Period
|
$
|
82,819
|
|
|
$
|
173,688
|
|
|
$
|
146,544
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||
Cash paid during the period for interest expense
|
$
|
10,607
|
|
|
$
|
12,414
|
|
|
$
|
12,316
|
|
Cash paid during the period for income taxes
|
$
|
225
|
|
|
$
|
1,700
|
|
|
$
|
386
|
|
Supplemental Schedule of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
||||||
Common stock dividends declared but not paid
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,019
|
|
Preferred stock dividends declared but not paid
|
$
|
930
|
|
|
$
|
930
|
|
|
$
|
930
|
|
Financing costs accrued but not paid
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
Additions to capital lease assets and liabilities
|
$
|
4,442
|
|
|
$
|
4,265
|
|
|
$
|
8,240
|
|
Changes in property and equipment not yet paid for
|
$
|
3,174
|
|
|
$
|
8,557
|
|
|
$
|
—
|
|
Option exercise
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
410
|
|
Property and equipment sold but not settled
|
$
|
—
|
|
|
$
|
800
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Net unrealized gain on securities
|
$
|
1,878
|
|
|
$
|
1,370
|
|
Accumulated other comprehensive income
|
$
|
1,878
|
|
|
$
|
1,370
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
(Gain) on settlement of real estate securities
|
$
|
—
|
|
|
$
|
(2,345
|
)
|
|
$
|
(19,129
|
)
|
Loss on settlement of real estate securities
|
—
|
|
|
2,803
|
|
|
16,178
|
|
|||
Realized (gain) loss on settlement of non-hedge derivatives, net
|
(227
|
)
|
|
4,669
|
|
|
(18,318
|
)
|
|||
(Gain) loss on settlement of loans held-for-sale
|
—
|
|
|
(12
|
)
|
|
48
|
|
|||
Unrealized loss on securities, intent-to-sell
|
—
|
|
|
558
|
|
|
23,128
|
|
|||
Unrealized loss (gain) on non-hedge derivative instruments
|
96
|
|
|
570
|
|
|
(1,222
|
)
|
|||
Realized and unrealized loss (gain) on investments
|
$
|
(131
|
)
|
|
$
|
6,243
|
|
|
$
|
685
|
|
|
|
|
|
|
|
||||||
(Loss) on lease modifications and terminations
|
$
|
(939
|
)
|
|
$
|
(161
|
)
|
|
$
|
(62
|
)
|
(Loss) on extinguishment of debt, net
|
(1,542
|
)
|
|
(294
|
)
|
|
(780
|
)
|
|||
Collateral management fee income, net
|
575
|
|
|
387
|
|
|
592
|
|
|||
Equity in earnings (losses) of equity method investments
|
1,471
|
|
|
1,536
|
|
|
(1,338
|
)
|
|||
Gain (loss) on disposal of long-lived assets and intangibles
|
8,704
|
|
|
(295
|
)
|
|
(22
|
)
|
|||
Other (loss) (A)
|
(5,389
|
)
|
|
(1,079
|
)
|
|
(2,244
|
)
|
|||
Other income (loss), net
|
$
|
2,880
|
|
|
$
|
94
|
|
|
$
|
(3,854
|
)
|
(A)
|
During the year ended
December 31, 2018
, the Company recorded a net loss of approximately
$4.9 million
related to the settlement of a legal dispute and a related discharge of liabilities assumed by the counterparty to the settlement. See Note 13 for additional information.
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
Accumulated Other Comprehensive
Income or AOCI Components |
|
Income Statement
Location |
|
2017
|
|
2016
|
||||
Net realized (gain) loss on securities
|
|
|
|
|
|
|
||||
Impairment
|
|
Impairment
|
|
$
|
—
|
|
|
$
|
54
|
|
(Gain) on settlement of real estate securities
|
|
Realized and unrealized (gain) loss on investments
|
|
(2,345
|
)
|
|
(19,129
|
)
|
||
Loss on settlement of real estate securities
|
|
Realized and unrealized (gain) loss on investments
|
|
—
|
|
|
16,178
|
|
||
Realized (gain) on deconsolidation of CDO VI
|
|
Gain on deconsolidation
|
|
—
|
|
|
(20,682
|
)
|
||
Unrealized loss on real estate securities, intent-to-sell, reclassified from AOCI into income
|
|
Realized and unrealized (gain) loss on investments
|
|
—
|
|
|
23,128
|
|
||
|
|
|
|
$
|
(2,345
|
)
|
|
$
|
(451
|
)
|
|
|
|
|
|
|
|
||||
Net realized (gain) on derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||
Amortization of deferred hedge (gain)
|
|
Interest expense, net
|
|
—
|
|
|
(20
|
)
|
||
|
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
||||
Total reclassifications
|
|
|
|
$
|
(2,345
|
)
|
|
$
|
(471
|
)
|
|
|
|
Buildings and improvements
|
10-30 years
|
Capital leases - equipment
|
3-7 years
|
Furniture, fixtures, and equipment
|
2-7 years
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
CDO trustee accounts
|
$
|
127
|
|
|
$
|
170
|
|
Restricted cash for construction-in-progress
|
2,008
|
|
|
2,282
|
|
||
Restricted cash - Traditional Golf
|
1,266
|
|
|
3,362
|
|
||
Restricted cash - Entertainment Golf
|
183
|
|
|
182
|
|
||
Restricted cash, current and noncurrent
|
$
|
3,584
|
|
|
$
|
5,996
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Loans, held-for-sale, net (A)
|
$
|
—
|
|
|
$
|
147
|
|
Prepaid expenses
|
2,651
|
|
|
3,081
|
|
||
Deposits
|
2,494
|
|
|
3,469
|
|
||
Inventory
|
2,855
|
|
|
4,722
|
|
||
Miscellaneous current assets, net
|
12,505
|
|
|
10,149
|
|
||
Other current assets
|
$
|
20,505
|
|
|
$
|
21,568
|
|
(A)
|
During the year ended
December 31, 2018
, the Company recorded an impairment of
$0.2 million
on a corporate loan.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Prepaid expenses
|
$
|
277
|
|
|
$
|
6
|
|
Deposits
|
2,140
|
|
|
2,213
|
|
||
Derivative assets
|
—
|
|
|
286
|
|
||
Miscellaneous assets, net
|
6,267
|
|
|
6,144
|
|
||
Other assets
|
$
|
8,684
|
|
|
$
|
8,649
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Security deposits payable
|
$
|
14,188
|
|
|
$
|
6,602
|
|
Accrued rent
|
2,885
|
|
|
2,160
|
|
||
Due to affiliates
|
—
|
|
|
1,786
|
|
||
Dividends payable
|
930
|
|
|
930
|
|
||
Miscellaneous current liabilities
|
4,282
|
|
|
11,118
|
|
||
Other current liabilities
|
$
|
22,285
|
|
|
$
|
22,596
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Security deposits payable
|
$
|
91
|
|
|
$
|
66
|
|
Unfavorable leasehold interests
|
2,759
|
|
|
3,374
|
|
||
Accrued rent
|
1,617
|
|
|
1,057
|
|
||
Miscellaneous liabilities
|
765
|
|
|
349
|
|
||
Other liabilities
|
$
|
5,232
|
|
|
$
|
4,846
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Accretion of net discount on securities, loans and other investments
|
$
|
(151
|
)
|
|
$
|
(4,698
|
)
|
|
$
|
(7,926
|
)
|
Amortization of net discount on debt obligations and deferred financing costs
|
1,310
|
|
|
1,241
|
|
|
1,501
|
|
|||
Amortization of net deferred hedge gains
–
debt
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
Amortization of discount and premium
|
$
|
1,159
|
|
|
$
|
(3,457
|
)
|
|
$
|
(6,445
|
)
|
|
|
|
|
|
|
||||||
Amortization of leasehold intangibles
|
$
|
4,093
|
|
|
$
|
4,111
|
|
|
$
|
4,451
|
|
Accretion of membership deposit liability
|
6,872
|
|
|
6,453
|
|
|
5,803
|
|
|||
Other amortization
|
$
|
10,965
|
|
|
$
|
10,564
|
|
|
$
|
10,254
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||
|
|
As reported
|
|
Balances under prior accounting
|
|
Effect of Change (A)
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Other current liabilities
|
|
$
|
22,285
|
|
|
$
|
27,094
|
|
|
$
|
(4,809
|
)
|
Equity
|
|
|
|
|
|
|
||||||
Accumulated Deficit
|
|
$
|
(3,105,307
|
)
|
|
$
|
(3,110,116
|
)
|
|
$
|
4,809
|
|
(A)
|
Represents the cumulative effect adjustment to the 2018 opening balance.
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
|
As reported
|
|
Balances under prior accounting
|
|
Effect of Change
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Golf operations
|
|
$
|
244,646
|
|
|
$
|
222,581
|
|
|
$
|
22,065
|
|
Operating Costs
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
$
|
251,794
|
|
|
$
|
229,729
|
|
|
$
|
22,065
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Entertainment golf venues
|
|
Public golf properties
|
|
Private golf properties
|
|
Managed golf properties
|
|
Total
|
||||||||||
Golf operations
|
|
2,191
|
|
|
116,009
|
|
|
101,669
|
|
|
24,777
|
|
|
244,646
|
|
|||||
Sales of food and beverages
|
|
2,713
|
|
|
39,280
|
|
|
27,730
|
|
|
—
|
|
|
69,723
|
|
|||||
Total revenues
|
|
$
|
4,904
|
|
|
$
|
155,289
|
|
|
$
|
129,399
|
|
|
$
|
24,777
|
|
|
$
|
314,369
|
|
|
|
|
|
|
|
|
Entertainment Golf
|
|
Traditional Golf
|
|
Corporate
|
|
Total
|
||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||
Golf operations
|
$
|
2,191
|
|
|
$
|
242,455
|
|
|
$
|
—
|
|
|
$
|
244,646
|
|
Sales of food and beverages
|
2,713
|
|
|
67,010
|
|
|
—
|
|
|
69,723
|
|
||||
Total revenues
|
4,904
|
|
|
309,465
|
|
|
—
|
|
|
314,369
|
|
||||
Operating costs
|
|
|
|
|
|
|
—
|
|
|||||||
Operating expenses (A)
|
5,398
|
|
|
246,396
|
|
|
—
|
|
|
251,794
|
|
||||
Cost of sales - food and beverages
|
640
|
|
|
19,513
|
|
|
—
|
|
|
20,153
|
|
||||
General and administrative expense
|
6,382
|
|
|
16,702
|
|
|
11,271
|
|
|
34,355
|
|
||||
General and administrative expense - acquisition and transaction expenses (B)
|
2,679
|
|
|
1,024
|
|
|
502
|
|
|
4,205
|
|
||||
Depreciation and amortization
|
1,886
|
|
|
17,814
|
|
|
4
|
|
|
19,704
|
|
||||
Pre-opening costs (C)
|
2,483
|
|
|
—
|
|
|
—
|
|
|
2,483
|
|
||||
Impairment
|
—
|
|
|
8,093
|
|
|
147
|
|
|
8,240
|
|
||||
Realized and unrealized loss on investments
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
||||
Total operating costs
|
19,468
|
|
|
309,411
|
|
|
11,924
|
|
|
340,803
|
|
||||
Operating income (loss)
|
(14,564
|
)
|
|
54
|
|
|
(11,924
|
)
|
|
(26,434
|
)
|
||||
Other income (expenses)
|
|
|
|
|
|
|
—
|
|
|||||||
Interest and investment income
|
281
|
|
|
194
|
|
|
1,319
|
|
|
1,794
|
|
||||
Interest expense (D)
|
—
|
|
|
(16,046
|
)
|
|
(2,274
|
)
|
|
(18,320
|
)
|
||||
Capitalized interest (D)
|
—
|
|
|
1,121
|
|
|
560
|
|
|
1,681
|
|
||||
Other income, net
|
—
|
|
|
846
|
|
|
2,034
|
|
|
2,880
|
|
||||
Total other income (expenses)
|
281
|
|
|
(13,885
|
)
|
|
1,639
|
|
|
(11,965
|
)
|
||||
Income tax expense (E)
|
—
|
|
|
—
|
|
|
284
|
|
|
284
|
|
||||
Net loss
|
(14,283
|
)
|
|
(13,831
|
)
|
|
(10,569
|
)
|
|
(38,683
|
)
|
||||
Preferred dividends
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
(5,580
|
)
|
||||
Loss applicable to common stockholders
|
$
|
(14,283
|
)
|
|
$
|
(13,831
|
)
|
|
$
|
(16,149
|
)
|
|
$
|
(44,263
|
)
|
|
Entertainment Golf
|
|
Traditional Golf
|
|
Corporate (F)
|
|
Total
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Total assets
|
117,416
|
|
|
225,904
|
|
|
58,627
|
|
|
401,947
|
|
||||
Total liabilities
|
13,561
|
|
|
196,836
|
|
|
56,883
|
|
|
267,280
|
|
||||
Preferred stock
|
—
|
|
|
—
|
|
|
61,583
|
|
|
61,583
|
|
||||
Equity (loss) attributable to common stockholders
|
$
|
103,855
|
|
|
$
|
29,068
|
|
|
$
|
(59,839
|
)
|
|
$
|
73,084
|
|
|
|
|
|
|
|
|
|
||||||||
Additions to property and equipment (including capital leases) during the year ended December 31, 2018
|
$
|
55,924
|
|
|
$
|
14,042
|
|
|
$
|
—
|
|
|
$
|
69,966
|
|
|
|
|
|
Entertainment Golf
|
|
Traditional Golf
|
|
Corporate (G)
|
|
Total
|
||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Golf operations
|
$
|
—
|
|
|
$
|
221,737
|
|
|
$
|
—
|
|
|
$
|
221,737
|
|
Sales of food and beverages
|
—
|
|
|
70,857
|
|
|
—
|
|
|
70,857
|
|
||||
Total revenues
|
—
|
|
|
292,594
|
|
|
—
|
|
|
292,594
|
|
||||
Operating costs
|
|
|
|
|
|
|
|
||||||||
Operating expenses (A)
|
—
|
|
|
232,796
|
|
|
—
|
|
|
232,796
|
|
||||
Cost of sales - food and beverages
|
—
|
|
|
20,959
|
|
|
—
|
|
|
20,959
|
|
||||
General and administrative expense
|
147
|
|
|
16,073
|
|
|
6,456
|
|
|
22,676
|
|
||||
General and administrative expense - acquisition and transaction expenses (B)
|
7,139
|
|
|
677
|
|
|
921
|
|
|
8,737
|
|
||||
Management fee and termination payment to affiliate
|
—
|
|
|
—
|
|
|
21,410
|
|
|
21,410
|
|
||||
Depreciation and amortization
|
44
|
|
|
24,260
|
|
|
—
|
|
|
24,304
|
|
||||
Pre-opening costs (C)
|
320
|
|
|
—
|
|
|
—
|
|
|
320
|
|
||||
Impairment
|
—
|
|
|
—
|
|
|
60
|
|
|
60
|
|
||||
Realized and unrealized loss on investments
|
—
|
|
|
199
|
|
|
6,044
|
|
|
6,243
|
|
||||
Total operating costs
|
7,650
|
|
|
294,964
|
|
|
34,891
|
|
|
337,505
|
|
||||
Operating loss
|
(7,650
|
)
|
|
(2,370
|
)
|
|
(34,891
|
)
|
|
(44,911
|
)
|
||||
Other income (expenses)
|
|
|
|
|
|
|
|
||||||||
Interest and investment income
|
—
|
|
|
159
|
|
|
23,003
|
|
|
23,162
|
|
||||
Interest expense (D)
|
—
|
|
|
(15,523
|
)
|
|
(4,304
|
)
|
|
(19,827
|
)
|
||||
Capitalized interest (D)
|
—
|
|
|
246
|
|
|
—
|
|
|
246
|
|
||||
Other (loss) income, net
|
—
|
|
|
(1,762
|
)
|
|
1,856
|
|
|
94
|
|
||||
Total other income (expenses)
|
—
|
|
|
(16,880
|
)
|
|
20,555
|
|
|
3,675
|
|
||||
Income tax expense (E)
|
—
|
|
|
—
|
|
|
965
|
|
|
965
|
|
||||
Net loss
|
(7,650
|
)
|
|
(19,250
|
)
|
|
(15,301
|
)
|
|
(42,201
|
)
|
||||
Preferred dividends
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
(5,580
|
)
|
||||
Loss applicable to common stockholders
|
$
|
(7,650
|
)
|
|
$
|
(19,250
|
)
|
|
$
|
(20,881
|
)
|
|
$
|
(47,781
|
)
|
|
Entertainment Golf
|
|
Traditional Golf
|
|
Corporate (F)(G)
|
|
Total
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Total assets
|
41,046
|
|
|
334,925
|
|
|
160,677
|
|
|
536,648
|
|
||||
Total liabilities
|
9,328
|
|
|
300,176
|
|
|
56,093
|
|
|
365,597
|
|
||||
Preferred stock
|
—
|
|
|
—
|
|
|
61,583
|
|
|
61,583
|
|
||||
Equity attributable to common stockholders
|
$
|
31,718
|
|
|
$
|
34,749
|
|
|
$
|
43,001
|
|
|
$
|
109,468
|
|
|
|
|
|
|
|
|
|
||||||||
Additions to property and equipment (including capital leases) during the year ended December 31, 2017
|
$
|
27,295
|
|
|
$
|
16,284
|
|
|
$
|
67
|
|
|
$
|
43,646
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Entertainment Golf
|
|
Traditional Golf
|
|
Corporate (G)
|
|
Total
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Golf operations
|
$
|
—
|
|
|
$
|
226,255
|
|
|
$
|
—
|
|
|
$
|
226,255
|
|
Sales of food and beverages
|
—
|
|
|
72,625
|
|
|
—
|
|
|
72,625
|
|
||||
Total revenues
|
—
|
|
|
298,880
|
|
|
—
|
|
|
298,880
|
|
||||
Operating costs
|
|
|
|
|
|
|
|
||||||||
Operating expenses (A)
|
—
|
|
|
239,021
|
|
|
—
|
|
|
239,021
|
|
||||
Cost of sales - food and beverages
|
—
|
|
|
21,593
|
|
|
—
|
|
|
21,593
|
|
||||
General and administrative expense
|
12
|
|
|
16,556
|
|
|
8,252
|
|
|
24,820
|
|
||||
General and administrative expense - acquisition and transaction expenses (B)
|
1,555
|
|
|
1,594
|
|
|
1,205
|
|
|
4,354
|
|
||||
Management fee and termination payment to affiliate
|
—
|
|
|
—
|
|
|
10,704
|
|
|
10,704
|
|
||||
Depreciation and amortization
|
—
|
|
|
26,496
|
|
|
—
|
|
|
26,496
|
|
||||
Impairment
|
—
|
|
|
6,232
|
|
|
4,149
|
|
|
10,381
|
|
||||
Realized and unrealized (gain) loss on investments
|
—
|
|
|
(294
|
)
|
|
979
|
|
|
685
|
|
||||
Total operating costs
|
1,567
|
|
|
311,198
|
|
|
25,289
|
|
|
338,054
|
|
||||
Operating loss
|
(1,567
|
)
|
|
(12,318
|
)
|
|
(25,289
|
)
|
|
(39,174
|
)
|
||||
Other income (expenses)
|
|
|
|
|
|
|
|
||||||||
Interest and investment income
|
—
|
|
|
134
|
|
|
91,157
|
|
|
91,291
|
|
||||
Interest expense (D)
|
—
|
|
|
(12,470
|
)
|
|
(40,398
|
)
|
|
(52,868
|
)
|
||||
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
82,130
|
|
|
82,130
|
|
||||
Other loss, net
|
—
|
|
|
(3,159
|
)
|
|
(695
|
)
|
|
(3,854
|
)
|
||||
Total other income (expenses)
|
—
|
|
|
(15,495
|
)
|
|
132,194
|
|
|
116,699
|
|
||||
Income tax expense
|
1
|
|
|
188
|
|
|
—
|
|
|
189
|
|
||||
Net (loss) income
|
(1,568
|
)
|
|
(28,001
|
)
|
|
106,905
|
|
|
77,336
|
|
||||
Preferred dividends
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
(5,580
|
)
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
(257
|
)
|
|
—
|
|
|
(257
|
)
|
||||
(Loss) income applicable to common stockholders
|
$
|
(1,568
|
)
|
|
$
|
(28,258
|
)
|
|
$
|
101,325
|
|
|
$
|
71,499
|
|
|
|
|
|
|
|
|
|
||||||||
Additions to property and equipment (including capital leases) during the year ended December 31, 2016
|
$
|
659
|
|
|
$
|
11,912
|
|
|
$
|
—
|
|
|
$
|
12,571
|
|
(A)
|
Operating expenses includes rental expenses recorded under operating leases for carts and equipment in the amount of
$1.9 million
,
$3.0 million
and
$3.8 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. Operating expenses also includes amortization of favorable and unfavorable lease intangibles in the amount of
$4.1 million
,
$4.1 million
and
$4.5 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(B)
|
Acquisition and transaction expense includes costs related to completed and potential acquisitions and transactions which may include advisory, legal, accounting, valuation and other professional or consulting fees.
|
(C)
|
Pre-opening costs are expensed as incurred and consist primarily of site-related marketing expenses, pre-opening rent, employee payroll, travel and related expenses, training costs, food, beverage and other restaurant operating expenses incurred prior to opening an Entertainment Golf venue.
|
(D)
|
Interest expense includes the accretion of membership deposit liabilities in the amount of
$6.9 million
,
$6.5 million
and
$5.8 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. Interest expense and capitalized interest total to interest expense, net on the Consolidated Statements of Operations.
|
(E)
|
Effective January 1, 2017, the Company revoked its election to be treated as a REIT. As a result, the Company is subject to U.S. federal corporate income tax and the provision for income taxes is recorded in the corporate segment.
|
(F)
|
Total assets in the corporate segment includes an equity method investment in the amount of
$22.6 million
and
$21.1 million
as of
December 31, 2018
and
2017
, respectively, recorded in other investments on the Consolidated Balance Sheets. See Note 2 for additional information.
|
(G)
|
The Debt Investments segment and corporate segment as reported previously are combined to conform to the current period's presentation.
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Depreciation
|
|
Net Carrying Value
|
|
Gross Carrying Amount
|
|
Accumulated Depreciation
|
|
Net Carrying Value
|
||||||||||||
Land
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
6,747
|
|
|
$
|
88,251
|
|
|
$
|
—
|
|
|
$
|
88,251
|
|
Buildings and improvements
|
78,833
|
|
|
(30,540
|
)
|
|
48,293
|
|
|
154,769
|
|
|
(52,636
|
)
|
|
102,133
|
|
||||||
Furniture, fixtures and equipment
|
26,726
|
|
|
(16,729
|
)
|
|
9,997
|
|
|
33,109
|
|
|
(23,451
|
)
|
|
9,658
|
|
||||||
Capital leases - equipment
|
28,745
|
|
|
(12,843
|
)
|
|
15,902
|
|
|
24,949
|
|
|
(8,649
|
)
|
|
16,300
|
|
||||||
Construction in progress
|
51,666
|
|
|
—
|
|
|
51,666
|
|
|
24,916
|
|
|
—
|
|
|
24,916
|
|
||||||
Total Property and Equipment
|
$
|
192,717
|
|
|
$
|
(60,112
|
)
|
|
$
|
132,605
|
|
|
$
|
325,994
|
|
|
$
|
(84,736
|
)
|
|
$
|
241,258
|
|
Date
|
|
Location
|
|
Leased or Managed Property
|
|
Description
|
May 2017
|
|
California
|
|
Managed
|
|
agreement expired
|
December 2017
|
|
Oklahoma
|
|
Leased
|
|
agreement expired
|
February 2018
|
|
Oklahoma
|
|
Leased
|
|
agreement terminated
|
June 2018
|
|
California
|
|
Leased
|
|
agreement terminated, 10 year management agreement executed
|
September 2018
|
|
Texas
|
|
Leased
|
|
agreement terminated
|
November 2018
|
|
California
|
|
Leased
|
|
agreement expired
|
December 2018
|
|
Michigan
|
|
Managed
|
|
agreement terminated, course closing
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||||||||
Trade name
|
$
|
700
|
|
|
$
|
(117
|
)
|
|
$
|
583
|
|
|
$
|
700
|
|
|
$
|
(93
|
)
|
|
$
|
607
|
|
Leasehold intangibles (A)
|
46,581
|
|
|
(20,270
|
)
|
|
26,311
|
|
|
48,107
|
|
|
(16,716
|
)
|
|
31,391
|
|
||||||
Management contracts
|
32,932
|
|
|
(15,174
|
)
|
|
17,758
|
|
|
35,111
|
|
|
(13,468
|
)
|
|
21,643
|
|
||||||
Internally-developed software
|
2,314
|
|
|
(967
|
)
|
|
1,347
|
|
|
800
|
|
|
(640
|
)
|
|
160
|
|
||||||
Membership base
|
5,236
|
|
|
(3,740
|
)
|
|
1,496
|
|
|
5,236
|
|
|
(2,992
|
)
|
|
2,244
|
|
||||||
Nonamortizable liquor licenses
|
893
|
|
|
—
|
|
|
893
|
|
|
1,231
|
|
|
—
|
|
|
1,231
|
|
||||||
Total intangibles
|
$
|
88,656
|
|
|
$
|
(40,268
|
)
|
|
$
|
48,388
|
|
|
$
|
91,185
|
|
|
$
|
(33,909
|
)
|
|
$
|
57,276
|
|
(A)
|
The amortization expense for leasehold intangibles is reported in operating expenses in the Consolidated Statements of Operations.
|
2019
|
$
|
7,412
|
|
2020
|
6,869
|
|
|
2021
|
4,929
|
|
|
2022
|
3,743
|
|
|
2023
|
3,573
|
|
|
Thereafter
|
20,969
|
|
|
Total amortizable intangible assets
|
47,495
|
|
|
Nonamortizable liquor licenses
|
893
|
|
|
Total intangible assets
|
$
|
48,388
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Debt Obligation/Collateral
|
Month Issued
|
|
Outstanding Face Amount
|
|
Carrying Value
|
|
Final Stated Maturity
|
|
Weighted Average Coupon (A)
|
|
Weighted Average Funding Cost (B)
|
|
Weighted Average Life (Years)
|
|
Face Amount of Floating Rate Debt
|
|
Outstanding Face Amount
|
|
Carrying Value
|
|||||||||||
Credit Facilities and Capital Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Traditional Golf term loan (C)
|
Jun 2016
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
%
|
|
0
|
|
—
|
|
|
102,000
|
|
|
99,931
|
|
|||||
Vineyard II
|
Dec 1993
|
|
200
|
|
|
200
|
|
|
Dec 2043
|
|
2.36%
|
|
2.36
|
%
|
|
25.0
|
|
200
|
|
|
200
|
|
|
200
|
|
|||||
Capital Leases (Equipment)
|
June 2014 - Dec 2018
|
|
15,778
|
|
|
15,778
|
|
|
May 2019 - June 2024
|
|
3.00% to 16.16%
|
|
6.75
|
%
|
|
3.1
|
|
—
|
|
|
16,626
|
|
|
16,626
|
|
|||||
|
|
|
15,978
|
|
|
15,978
|
|
|
|
|
|
|
6.69
|
%
|
|
3.4
|
|
200
|
|
|
118,826
|
|
|
116,757
|
|
|||||
Less current portion of obligations under capital leases
|
|
|
5,489
|
|
|
5,489
|
|
|
|
|
|
|
|
|
|
|
|
|
4,652
|
|
|
4,652
|
|
|||||||
Credit facilities and obligations under capital leases - noncurrent
|
|
|
10,489
|
|
|
10,489
|
|
|
|
|
|
|
|
|
|
|
|
|
114,174
|
|
|
112,105
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Junior subordinated notes payable (D)
|
Mar 2006
|
|
51,004
|
|
|
51,200
|
|
|
Apr 2035
|
|
LIBOR + 2.25%
|
|
4.73
|
%
|
|
16.3
|
|
51,004
|
|
|
51,004
|
|
|
51,208
|
|
|||||
Total debt obligations
|
|
|
$
|
66,982
|
|
|
$
|
67,178
|
|
|
|
|
|
|
5.20
|
%
|
|
13.2
|
|
$
|
51,204
|
|
|
$
|
169,830
|
|
|
$
|
167,965
|
|
|
|
|
(A)
|
Weighted average, including floating and fixed rate classes.
|
(B)
|
Including the effect of deferred financing cost.
|
(C)
|
The Traditional Golf term loan was collateralized by
22
Traditional Golf properties. The carrying amount of the Traditional Golf term loan was reported net of deferred financing costs of
$2.1 million
as of
December 31, 2017
. The loan was prepaid in December 2018. See below for additional information.
|
(D)
|
Interest rate based on 3-month LIBOR plus
2.25%
.
|
2019
|
$
|
6,401
|
|
2020
|
5,126
|
|
|
2021
|
3,581
|
|
|
2022
|
1,831
|
|
|
2023
|
701
|
|
|
Thereafter
|
6
|
|
|
Total minimum lease payments
|
17,646
|
|
|
Less: imputed interest
|
1,868
|
|
|
Present value of net minimum lease payments
|
$
|
15,778
|
|
|
|
|
|
Nonrecourse
|
|
Recourse
|
|
Total
|
||||||
2019
|
$
|
5,505
|
|
|
$
|
—
|
|
|
$
|
5,505
|
|
2020
|
4,569
|
|
|
—
|
|
|
4,569
|
|
|||
2021
|
3,294
|
|
|
—
|
|
|
3,294
|
|
|||
2022
|
1,724
|
|
|
—
|
|
|
1,724
|
|
|||
2023
|
681
|
|
|
—
|
|
|
681
|
|
|||
Thereafter
|
205
|
|
|
51,004
|
|
|
51,209
|
|
|||
Total
|
$
|
15,978
|
|
|
$
|
51,004
|
|
|
$
|
66,982
|
|
|
|
|
|
Amortized Cost Basis
|
|
Gross Unrealized
|
|
|
|
|
|
Weighted Average
|
|||||||||||||||||||||||||||||||
Asset Type
|
|
Outstanding
Face Amount |
|
Before
Impairment |
|
Other-Than-
Temporary- Impairment |
|
After
Impairment |
|
Gains
|
|
Losses
|
|
Carrying Value
(A) |
|
Number of
Securities |
|
Rating
(B) |
|
Coupon
|
|
Yield
|
|
Life
(Years) (C) |
|
Principal
Subordination (D) |
|||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
ABS - Non-Agency RMBS
|
|
$
|
4,000
|
|
|
$
|
2,596
|
|
|
$
|
(1,521
|
)
|
|
$
|
1,075
|
|
|
$
|
1,878
|
|
|
$
|
—
|
|
|
$
|
2,953
|
|
|
1
|
|
CCC
|
|
2.90
|
%
|
|
26.65
|
%
|
|
4.9
|
|
38.0
|
%
|
Total Securities, Available-for-Sale (E)
|
|
$
|
4,000
|
|
|
$
|
2,596
|
|
|
$
|
(1,521
|
)
|
|
$
|
1,075
|
|
|
$
|
1,878
|
|
|
$
|
—
|
|
|
$
|
2,953
|
|
|
1
|
|
CCC
|
|
2.90
|
%
|
|
26.65
|
%
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
ABS - Non-Agency RMBS
|
|
4,000
|
|
|
2,445
|
|
|
(1,521
|
)
|
|
924
|
|
|
1,370
|
|
|
—
|
|
|
2,294
|
|
|
1
|
|
CCC
|
|
1.94
|
%
|
|
22.69
|
%
|
|
7.5
|
|
33.0
|
%
|
|||||||
Total Securities, Available-for-Sale (E)
|
|
$
|
4,000
|
|
|
$
|
2,445
|
|
|
$
|
(1,521
|
)
|
|
$
|
924
|
|
|
$
|
1,370
|
|
|
$
|
—
|
|
|
$
|
2,294
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
See Note 10 regarding the estimation of fair value, which is equal to carrying value for all securities.
|
(B)
|
Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the lowest rating is used. Ratings provided were determined by third party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.
|
(C)
|
The weighted average life is based on the timing of expected cash flows on the assets.
|
(D)
|
Percentage of the outstanding face amount of securities and residual interests that is subordinate to the Company’s investments.
|
(E)
|
As of
December 31, 2018
and
2017
, the total outstanding face amount of floating rate securities were
$4.0 million
for both years. The collateral securing the ABS - Non-Agency RMBS is located in various geographic regions in the U.S. The Company does not have significant investments in any one geographic region.
|
|
|
|
|
Income Statement Location
|
|
Year Ended December 31,
|
||||||||||
Cash flow hedges
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Deferred hedge gain reclassified from AOCI into earnings
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
Non-hedge derivatives
|
|
|
|
|
|
|
|
||||||
Unrealized loss (gain) on interest rate derivatives
|
Realized and unrealized (gain) loss on investments
|
|
$
|
96
|
|
|
$
|
199
|
|
|
$
|
(294
|
)
|
Unrealized loss (gain) recognized related to TBAs
|
Realized and unrealized (gain) loss on investments
|
|
—
|
|
|
371
|
|
|
(928
|
)
|
|||
Realized (gain) loss on settlement of non-hedge derivatives, net
|
Realized and unrealized (gain) loss on investments
|
|
(227
|
)
|
|
4,669
|
|
|
(18,318
|
)
|
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||
|
Carrying
Value |
|
Estimated
Fair Value |
|
Fair Value Method (A)
|
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Real estate securities, available-for-sale
|
$
|
2,953
|
|
|
$
|
2,953
|
|
|
Pricing models - Level 3
|
|
$
|
2,294
|
|
|
$
|
2,294
|
|
Loans, held-for-sale, net (B)
|
—
|
|
|
—
|
|
|
Pricing models - Level 3
|
|
147
|
|
|
147
|
|
||||
Cash and cash equivalents
|
79,235
|
|
|
79,235
|
|
|
|
|
167,692
|
|
|
167,692
|
|
||||
Restricted cash - current and noncurrent
|
3,584
|
|
|
3,584
|
|
|
|
|
5,996
|
|
|
5,996
|
|
||||
Non-hedge interest rate cap
|
—
|
|
|
—
|
|
|
Counterparty quotations - Level 2
|
|
286
|
|
|
286
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Credit facilities - Traditional Golf term loan
|
—
|
|
|
—
|
|
|
Pricing models _ Level 3
|
|
99,931
|
|
|
103,199
|
|
||||
Junior subordinated notes payable
|
51,200
|
|
|
28,396
|
|
|
Pricing models - Level 3
|
|
51,208
|
|
|
27,531
|
|
(A)
|
Pricing models are used for (i) real estate securities and loans that are not traded in an active market, and, therefore, have little or no price transparency, and for which significant unobservable inputs must be used in estimating fair value, or (ii) debt obligations which are private and untraded.
|
(B)
|
Loans held-for-sale, net are recorded in other current assets on the Consolidated Balance Sheets.
|
|
|
|
•
|
inputs other than quoted prices that are observable for the asset or liability (such as interest rates and yield curves observable at commonly quoted intervals, implied volatilities and credit spreads), and
|
|
|
|
|
|
|
Weighted Average Significant Input
|
||||||||||||||
Asset Type
|
|
Amortized
Cost Basis |
|
Fair
Value |
|
Discount Rate
|
|
Prepayment Speed
|
|
Cumulative Default Rate
|
|
Loss Severity
|
||||||||
ABS - Non-Agency RMBS
|
|
$
|
1,075
|
|
|
$
|
2,953
|
|
|
10.0
|
%
|
|
8.0
|
%
|
|
2.9
|
%
|
|
43.3
|
%
|
Total
|
|
$
|
1,075
|
|
|
$
|
2,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS - Non-Agency RMBS
|
||
|
|
|
||
Balance at December 31, 2016
|
|
$
|
1,950
|
|
Total gains (losses) (A)
|
|
|
||
Included in other comprehensive income (loss)
|
|
202
|
|
|
Amortization included in interest income
|
|
196
|
|
|
Purchases, sales and repayments (A)
|
|
|
||
Proceeds from repayments
|
|
(54
|
)
|
|
Balance at December 31, 2017
|
|
$
|
2,294
|
|
Total gains (losses) (A)
|
|
|
||
Included in other comprehensive income (loss)
|
|
508
|
|
|
Amortization included in interest income
|
|
246
|
|
|
Purchases, sales and repayments (A)
|
|
|
||
Proceeds
|
|
(95
|
)
|
|
Balance at December 31, 2018
|
|
$
|
2,953
|
|
(A)
|
None of the gains (losses) recorded in earnings during the periods is attributable to the change in unrealized gains (losses) relating to Level 3 assets still held at the reporting dates. There were
no
purchases or sales during the years ended
December 31, 2018
and
2017
. There were
no
transfers into or out of Level 3 during the years ended
December 31, 2018
and
2017
.
|
Type of Liabilities
|
|
|
|
|
|
Not Measured At Fair
|
|
|
|
|
|
Value for Which
|
|
|
|
|
|
Fair Value Is Disclosed
|
|
Fair Value Hierarchy
|
|
Valuation Techniques and Significant Inputs
|
|
|
|
|
|
|
|
Credit facilities
|
|
Level 3
|
|
Valuation technique is based on discounted cash flows. Significant inputs include:
|
|
|
|
|
|
•
|
Amount and timing of expected future cash flows
|
|
|
|
|
•
|
Interest rates
|
|
|
|
|
•
|
Market yields
|
|
|
|
|
|
|
Junior subordinated notes payable
|
|
Level 3
|
|
Valuation technique is based on discounted cash flows. Significant inputs include:
|
|
|
|
|
|
•
|
Amount and timing of expected future cash flows
|
|
|
|
|
•
|
Interest rates
|
|
|
|
|
•
|
Market yields and the credit spread of the Company
|
|
|
|
|
|
For Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
||||||
(Loss) income from continuing operations after preferred dividends and noncontrolling interest
|
|
$
|
(44,263
|
)
|
|
$
|
(47,781
|
)
|
|
$
|
71,499
|
|
(Loss) Income Applicable to Common Stockholders
|
|
$
|
(44,263
|
)
|
|
$
|
(47,781
|
)
|
|
$
|
71,499
|
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Denominator for basic earnings per share - weighted average shares
|
|
66,993,543
|
|
|
66,903,457
|
|
|
66,709,925
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
|
||||||
Options
|
|
—
|
|
|
—
|
|
|
2,078,515
|
|
|||
RSUs
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Denominator for diluted earnings per share - adjusted weighted average shares
|
|
66,993,543
|
|
|
66,903,457
|
|
|
68,788,440
|
|
|||
|
|
|
|
|
|
|
||||||
Basic earnings per share:
|
|
|
|
|
|
|
||||||
(Loss) income from continuing operations per share of common stock, after preferred dividends and noncontrolling interest
|
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.07
|
|
(Loss) Income Applicable to Common Stock, per share
|
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share:
|
|
|
|
|
|
|
||||||
(Loss) income from continuing operations per share of common stock, after preferred dividends and noncontrolling interest
|
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.04
|
|
(Loss) Income Applicable to Common Stock, per share
|
|
$
|
(0.66
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
1.04
|
|
|
|
|
|
|
Number of Options
|
|
Weighted Average Strike Price
|
|
Weighted Average Life Remaining (in years)
|
|||
Balance at December 31, 2017
|
|
5,010,576
|
|
|
$
|
2.55
|
|
|
|
Granted
|
|
3,426,355
|
|
|
5.44
|
|
|
|
|
Balance at December 31, 2018 (A)
|
|
8,436,931
|
|
|
$
|
3.72
|
|
|
7.72 years
|
|
|
|
|
|
|
|
|||
Exercisable at December 31, 2018
|
|
2,705,586
|
|
|
$
|
2.64
|
|
|
4.64 years
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
||
Held by the former Manager
|
|
2,705,253
|
|
|
3,857,748
|
|
Issued to the former Manager and subsequently transferred to certain Manager’s employees (B)
|
|
2,304,990
|
|
|
1,152,495
|
|
Issued to the independent directors
|
|
333
|
|
|
333
|
|
Issued to Drive Shack employees (C)
|
|
3,426,355
|
|
|
—
|
|
Total (A)
|
|
8,436,931
|
|
|
5,010,576
|
|
(A)
|
The total at December 31, 2018 excludes
54,641
RSUs granted to certain non-employee directors as part of the annual compensation.
|
(B)
|
The Company and the former Manager agreed that options held by certain employees formerly employed by the Manager will not terminate or be forfeited as a result of the Termination and Cooperation Agreement, and the vesting of such options will relate to the relevant holder’s employment with the Company and its affiliates following January 1, 2018. In both February 2017 and April 2018, the former Manager issued
1,152,495
options to certain employees formerly employed by the Manager as part of their compensation. The options fully vest and are exercisable
one
year prior to the option expiration date, beginning March 2020 through January 2024.
|
|
|
|
(C)
|
On November 12, 2018, the Company issued options to certain employees as provided in their employment agreements. The options fully vest and are exercisable as follows:
3,351,355
options vest in equal annual installments on each of the first
three
anniversaries of the grant date; and
75,000
options fully vest on the
third
anniversary of the grant date.
|
Option Valuation Date
|
|
January 1, 2018
|
|
|
April 10, 2018
|
|
|
November 12, 2018
|
|
|||
Expected Volatility
|
|
39.73
|
%
|
|
35.66
|
%
|
|
35.4 - 35.8%
|
|
|||
Expected Dividend Yield
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|||
Expected Remaining Term
|
|
3.0 - 6.6 years
|
|
|
2.7 - 6.3 years
|
|
|
6.0 - 6.5 years
|
|
|||
Risk-Free Rate
|
|
2.16 - 2.29%
|
|
|
2.68 - 2.82%
|
|
|
3.09 - 3.11%
|
|
|||
Fair Value at Valuation Date
|
|
$
|
4,272
|
|
|
$
|
3,558
|
|
|
$
|
7,478
|
|
Recipient
|
|
Date of Grant/Exercise
|
|
Number of Options
|
|
Options Exercisable at
December 31, 2018 |
|
Weighted Average
Strike Price |
|
Fair Value At Grant
Date (millions) (A) |
|
Intrinsic Value at
December 31, 2018 (millions) |
||||||||
Directors
|
|
Various
|
|
3,666
|
|
|
333
|
|
|
$
|
—
|
|
|
Not Material
|
|
—
|
|
|||
Manager
(B)
|
|
2002 - 2008
|
|
587,277
|
|
|
—
|
|
|
$
|
0.00
|
|
|
$
|
6.4
|
|
|
—
|
|
|
Manager
(B)
|
|
Mar-11
|
|
311,853
|
|
|
82,141
|
|
|
$
|
1.00
|
|
|
$
|
7.0
|
|
|
$
|
0.6
|
|
Manager
(B)
|
|
Sep-11
|
|
524,212
|
|
|
166,582
|
|
|
$
|
1.00
|
|
|
$
|
5.6
|
|
|
$
|
1.1
|
|
Manager
(B)
|
|
Apr-12
|
|
348,352
|
|
|
140,112
|
|
|
$
|
1.00
|
|
|
$
|
5.6
|
|
|
$
|
0.8
|
|
Manager
(B)
|
|
May-12
|
|
396,316
|
|
|
158,345
|
|
|
$
|
1.00
|
|
|
$
|
7.6
|
|
|
$
|
0.9
|
|
Manager
(B)
|
|
Jul-12
|
|
437,991
|
|
|
178,478
|
|
|
$
|
1.00
|
|
|
$
|
8.3
|
|
|
$
|
1.0
|
|
Manager
(B)
|
|
Jan-13
|
|
958,331
|
|
|
489,196
|
|
|
$
|
2.32
|
|
|
$
|
18.0
|
|
|
$
|
1.4
|
|
Manager
(B)
|
|
Feb-13
|
|
383,331
|
|
|
195,679
|
|
|
$
|
2.95
|
|
|
$
|
8.4
|
|
|
$
|
0.3
|
|
Manager
(B)
|
|
Jun-13
|
|
670,829
|
|
|
342,438
|
|
|
$
|
3.23
|
|
|
$
|
3.8
|
|
|
$
|
0.4
|
|
Manager
(B)
|
|
Nov-13
|
|
965,847
|
|
|
493,032
|
|
|
$
|
3.57
|
|
|
$
|
6.0
|
|
|
$
|
0.3
|
|
Manager
(B)
|
|
Aug-14
|
|
765,416
|
|
|
459,250
|
|
|
$
|
4.01
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
Employees
|
|
Nov-18
|
|
3,426,355
|
|
|
—
|
|
|
$
|
5.44
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
Exercised
(C)
|
|
Prior to 2008
|
|
(173,853
|
)
|
|
N/A
|
|
|
$
|
14.09
|
|
|
N/A
|
|
|
N/A
|
|
||
Exercised
(D)
|
|
Oct-12
|
|
(15,972
|
)
|
|
N/A
|
|
|
$
|
1.48
|
|
|
N/A
|
|
|
N/A
|
|
||
Exercised
(E)
|
|
Sep-13
|
|
(51,306
|
)
|
|
N/A
|
|
|
$
|
1.67
|
|
|
N/A
|
|
|
N/A
|
|
||
Exercised
(F)
|
|
2014
|
|
(216,186
|
)
|
|
N/A
|
|
|
$
|
1.46
|
|
|
N/A
|
|
|
N/A
|
|
||
Exercised
(G)
|
|
2015
|
|
(202,446
|
)
|
|
N/A
|
|
|
1.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
Exercised
(H)
|
|
2016
|
|
(266,657
|
)
|
|
N/A
|
|
|
3.01
|
|
|
N/A
|
|
|
N/A
|
|
|||
Expired unexercised
|
|
2002-2008
|
|
(416,425
|
)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
Outstanding
|
|
|
|
8,436,931
|
|
|
2,705,586
|
|
|
|
|
|
|
|
|
|
|
(A)
|
The fair value of the options was estimated using an option valuation model. Since the option plans have characteristics significantly different from those of traded options, and since the assumptions used in such model, particularly the volatility assumption, are subject to significant judgment and variability, the actual value of the options could vary materially from management’s estimate. The volatility assumption for these options was estimated based primarily on the historical volatility of the Company’s common stock and management’s expectations regarding future volatility. The expected life assumption for options issued prior to 2011 was estimated based on the simplified term method. This simplified method was used because the Company did not have sufficient historical data to conclude on the appropriate expected life of its options and because historical data to date was consistent with the simplified term method. The expected life assumption for options issued in 2011 and thereafter was estimated based primarily on the historical expected life of applicable previously issued options.
|
(B)
|
The former Manager assigned certain of its options to Fortress’s employees as follows:
|
Date of Grant
|
|
Strike Prices
|
|
Total Unexercised Inception to Date
|
Mar-11
|
|
$1.00
|
|
124,740
|
Sep-11
|
|
$1.00
|
|
209,686
|
Apr-12
|
|
$1.00
|
|
139,340
|
May-12
|
|
$1.00
|
|
158,526
|
Jul-12
|
|
$1.00
|
|
175,196
|
Jan-13
|
|
$2.32
|
|
383,332
|
Feb-13
|
|
$2.95
|
|
153,332
|
Jun-13
|
|
$3.23
|
|
268,332
|
Nov-13
|
|
$3.57
|
|
386,340
|
Aug-14
|
|
$4.01
|
|
306,166
|
|
|
Total
|
|
2,304,990
|
(C)
|
111,770
of the total options exercised were by the former Manager.
61,417
of the total options exercised were by employees of Fortress subsequent to their assignment.
666
of the total options exercised were by directors.
|
(D)
|
Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of
$0.2 million
.
|
(E)
|
Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of
$0.9 million
.
|
(F)
|
215,853
options were exercised by employees of Fortress subsequent to their assignment with an intrinsic value of
$4.1 million
.
333
options were exercised by directors with a minimal intrinsic value.
|
(G)
|
Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of
$0.8 million
.
|
(H)
|
Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of
$0.4 million
. As a result of his resignation, the Company's former CEO forfeited
16,748
options and were transferred back to the former Manager.
|
|
|
|
|
|
|
|
|
Amounts incurred under the Management
Agreement |
||||||
|
|
2017
|
|
2016
|
||||
Management fee
|
|
$
|
10,210
|
|
|
$
|
10,204
|
|
Expense reimbursement to the former Manager
|
|
500
|
|
|
500
|
|
||
Termination payment
|
|
10,700
|
|
|
—
|
|
||
Incentive compensation
|
|
—
|
|
|
—
|
|
||
Total Management fee and termination payment to affiliate
|
|
$
|
21,410
|
|
|
$
|
10,704
|
|
|
|
|
For the years ending December 31:
|
|
Traditional Golf
|
|
Entertainment Golf
|
|
Total
|
||||||
2019
|
|
$
|
29,379
|
|
|
$
|
576
|
|
|
$
|
29,955
|
|
2020
|
|
28,446
|
|
|
1,235
|
|
|
29,681
|
|
|||
2021
|
|
23,078
|
|
|
1,959
|
|
|
25,037
|
|
|||
2022
|
|
20,945
|
|
|
2,414
|
|
|
23,359
|
|
|||
2023
|
|
20,707
|
|
|
2,521
|
|
|
23,228
|
|
|||
Thereafter
|
|
127,298
|
|
|
44,350
|
|
|
171,648
|
|
|||
Total Minimum lease payments
|
|
$
|
249,853
|
|
|
$
|
53,055
|
|
|
$
|
302,908
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
211
|
|
|
$
|
710
|
|
|
$
|
28
|
|
State and Local
|
73
|
|
|
255
|
|
|
64
|
|
|||
Total Current Provision
|
$
|
284
|
|
|
$
|
965
|
|
|
$
|
92
|
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83
|
|
State and Local
|
—
|
|
|
—
|
|
|
14
|
|
|||
Total Deferred Provision
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
|
|
|
|
||||||
Total Provision for Income Taxes
|
$
|
284
|
|
|
$
|
965
|
|
|
$
|
189
|
|
Balance as of December 31, 2017
|
$
|
—
|
|
Increase due to tax positions of prior years
|
568
|
|
|
Increase due to tax positions of current year
|
153
|
|
|
Balance as of December 31, 2018
|
$
|
721
|
|
|
|
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Provision at the statutory rate
|
21.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
Non-taxable REIT income
|
—
|
%
|
|
—
|
%
|
|
(51.97
|
)%
|
Permanent items
|
(1.12
|
)%
|
|
(0.36
|
)%
|
|
0.23
|
%
|
State and local taxes
|
(0.15
|
)%
|
|
(0.42
|
)%
|
|
0.07
|
%
|
Valuation allowance
|
(19.97
|
)%
|
|
64.46
|
%
|
|
15.56
|
%
|
Effects of change in tax rate
|
—
|
%
|
|
(101.31
|
)%
|
|
—
|
%
|
Unrecognized tax benefits
|
(1.84
|
)%
|
|
—
|
%
|
|
—
|
%
|
Tax credits
|
1.36
|
%
|
|
—
|
%
|
|
—
|
%
|
Other
|
—
|
%
|
|
0.31
|
%
|
|
1.35
|
%
|
Total provision (benefit)
|
(0.72
|
)%
|
|
(2.32
|
)%
|
|
0.24
|
%
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
292
|
|
|
$
|
242
|
|
Depreciation and amortization
|
8,964
|
|
|
26,038
|
|
||
Accrued expenses
|
2,701
|
|
|
1,936
|
|
||
Interest
|
3,445
|
|
|
4,538
|
|
||
Net operating losses
|
89,903
|
|
|
100,297
|
|
||
Capital losses
|
7,352
|
|
|
6,070
|
|
||
Deferred revenue
|
1,960
|
|
|
2,295
|
|
||
Other
|
5,306
|
|
|
2,225
|
|
||
Total deferred tax assets
|
119,923
|
|
|
143,641
|
|
||
Less valuation allowance
|
(104,705
|
)
|
|
(106,466
|
)
|
||
Net deferred tax assets
|
$
|
15,218
|
|
|
$
|
37,175
|
|
Deferred tax liabilities:
|
|
|
|
||||
Leaseholds
|
7,025
|
|
|
8,568
|
|
||
Cancellation of debt
|
—
|
|
|
23,385
|
|
||
Membership deposit liabilities
|
8,193
|
|
|
5,222
|
|
||
Total deferred tax liabilities
|
$
|
15,218
|
|
|
$
|
37,175
|
|
Net deferred tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Valuation allowance at December 31, 2017
|
$
|
106,466
|
|
Decrease due to current year operations
|
(1,761
|
)
|
|
Valuation allowance at December 31, 2018
|
$
|
104,705
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Traditional golf properties
|
|
$
|
8,093
|
|
|
$
|
—
|
|
|
$
|
6,232
|
|
Debt and equity securities
|
|
—
|
|
|
—
|
|
|
110
|
|
|||
Valuation allowance on loans
|
|
147
|
|
|
60
|
|
|
4,039
|
|
|||
Total impairment
|
|
$
|
8,240
|
|
|
$
|
60
|
|
|
$
|
10,381
|
|
|
|
|
2018
|
Quarter Ended
|
|
Year Ended
|
||||||||||||||||
|
March 31 (A)(B)
|
|
June 30 (A)(B)
|
|
September 30 (A)(B)
|
|
December 31 (B)
|
|
December 31 (B)
|
||||||||||
Total revenues
|
$
|
66,660
|
|
|
$
|
91,004
|
|
|
$
|
87,419
|
|
|
$
|
69,286
|
|
|
$
|
314,369
|
|
Total operating costs
|
78,946
|
|
|
87,976
|
|
|
94,619
|
|
|
79,262
|
|
|
340,803
|
|
|||||
Operating loss (income)
|
(12,286
|
)
|
|
3,028
|
|
|
(7,200
|
)
|
|
(9,976
|
)
|
|
(26,434
|
)
|
|||||
Total other income (expenses)
|
(4,009
|
)
|
|
(7,831
|
)
|
|
(6,875
|
)
|
|
6,750
|
|
|
(11,965
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
284
|
|
|||||
Net loss
|
(16,295
|
)
|
|
(4,803
|
)
|
|
(14,075
|
)
|
|
(3,510
|
)
|
|
(38,683
|
)
|
|||||
Preferred dividends
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(5,580
|
)
|
|||||
Loss applicable to common stockholders
|
$
|
(17,690
|
)
|
|
$
|
(6,198
|
)
|
|
$
|
(15,470
|
)
|
|
$
|
(4,905
|
)
|
|
$
|
(44,263
|
)
|
Loss applicable to common stock, per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.26
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.66
|
)
|
Diluted
|
$
|
(0.26
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.66
|
)
|
Weighted average number of shares of common stock outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
66,977,104
|
|
|
66,977,104
|
|
|
66,992,322
|
|
|
67,027,104
|
|
|
66,993,543
|
|
|||||
Diluted
|
66,977,104
|
|
|
66,977,104
|
|
|
66,992,322
|
|
|
67,027,104
|
|
|
66,993,543
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
2017
|
Quarter Ended
|
|
Year Ended
|
||||||||||||||||
|
March 31 (A)(B)
|
|
June 30 (A)(B)
|
|
September 30 (A)(B)
|
|
December 31 (B)
|
|
December 31
|
||||||||||
Total revenues
|
$
|
59,141
|
|
|
$
|
81,360
|
|
|
$
|
81,691
|
|
|
$
|
70,402
|
|
|
$
|
292,594
|
|
Total operating costs
|
73,887
|
|
|
87,113
|
|
|
86,012
|
|
|
90,493
|
|
|
337,505
|
|
|||||
Operating loss
|
(14,746
|
)
|
|
(5,753
|
)
|
|
(4,321
|
)
|
|
(20,091
|
)
|
|
(44,911
|
)
|
|||||
Total other income (expenses)
|
2,331
|
|
|
1,557
|
|
|
3,850
|
|
|
(4,063
|
)
|
|
3,675
|
|
|||||
Income tax expense (benefit)
|
539
|
|
|
510
|
|
|
(2
|
)
|
|
(82
|
)
|
|
965
|
|
|||||
Net loss
|
(12,954
|
)
|
|
(4,706
|
)
|
|
(469
|
)
|
|
(24,072
|
)
|
|
(42,201
|
)
|
|||||
Preferred dividends
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(1,395
|
)
|
|
(5,580
|
)
|
|||||
Loss applicable to common stockholders
|
$
|
(14,349
|
)
|
|
$
|
(6,101
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
(25,467
|
)
|
|
$
|
(47,781
|
)
|
Loss applicable to common stock, per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.21
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.71
|
)
|
Diluted
|
$
|
(0.21
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.71
|
)
|
Weighted average number of shares of common stock outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
66,841,977
|
|
|
66,874,155
|
|
|
66,932,744
|
|
|
66,963,297
|
|
|
66,903,457
|
|
|||||
Diluted
|
66,841,977
|
|
|
66,874,155
|
|
|
66,932,744
|
|
|
66,963,297
|
|
|
66,903,457
|
|
(A)
|
The Loss Applicable to Common Stockholders shown agrees with the Company’s quarterly report(s) on Form 10-Q as filed with the Securities and Exchange Commission.
|
(B)
|
The options and RSUs outstanding are excluded from the diluted share calculation as their effect would have been anti-dilutive.
|
a)
|
Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and completely. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective.
|
b)
|
Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's last fiscal quarter October
2018
to December
2018
, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
▪
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
▪
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
▪
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
(a)
|
and (c) Financial statements and schedules:
|
|
|
See “Financial Statements and Supplementary Data.”
|
|
|
|
|
(b)
|
Exhibits filed with this Form 10-K:
|
|
|
|
|
|
2.1
†
|
Separation and Distribution Agreement dated April 26, 2013, between New Residential Investment Corp. and the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 2.1, filed on May 3, 2013).
|
|
|
|
|
2.2
†
|
Separation and Distribution Agreement dated October 16, 2014, between New Senior Investment Group Inc. and the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 2.2, filed on November 5, 2014).
|
|
|
|
|
Articles of Restatement (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.2, filed on December 8, 2016).
|
|
|
|
|
|
Articles Supplementary relating to the Series B Preferred Stock (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.3, filed on May 13, 2003).
|
|
|
|
|
|
Articles Supplementary relating to the Series C Preferred Stock (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.3, filed on October 25, 2005).
|
|
|
|
|
|
Articles Supplementary relating to the Series D Preferred Stock (incorporated by reference to the Registrant’s Report on Form 8-A, Exhibit 3.1, filed on March 14, 2007).
|
|
|
|
|
|
Articles Supplementary of Series E Junior Participating Preferred Stock (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 3.5, filed on March 2, 2017).
|
|
|
|
|
|
Amended and Restated By-laws (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.4, filed on December 8, 2016).
|
|
|
|
|
|
Junior Subordinated Indenture between Newcastle Investment Corp. and The Bank of New York Mellon Trust Company, National Association, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on May 4, 2009).
|
|
|
|
|
|
Pledge and Security Agreement between Newcastle Investment Corp. and The Bank of New York Mellon Trust Company, National Association, as trustee, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.2, filed on May 4, 2009).
|
|
|
|
|
|
Pledge, Security Agreement and Account Control Agreement among Newcastle Investment Corp., NIC TP LLC, as pledgor, and The Bank of New York Mellon Trust Company, National Association, as bank and trustee, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.3, filed on May 4, 2009).
|
|
|
|
|
|
Tax Benefits Preservation Plan, dated as of December 7, 2016, between Newcastle Investment Corp. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 8, 2016).
|
|
|
|
|
|
Tax Benefits Preservation Plan, dated as of December 6, 2017, between Drive Shack Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 6, 2017).
|
|
|
|
|
|
Tax Benefits Preservation Plan, dated as of December 5, 2018, between Drive Shack Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 6, 2018).
|
|
|
|
|
|
Termination and Cooperation Agreement, dated December 21, 2017, by and between Drive Shack Inc. and FIG LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on December 21, 2017).
|
|
|
|
|
|
Transition Services Agreement, dated December 21, 2017, by and between Drive Shack Inc. and FIG LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.2, filed on December 21, 2017).
|
|
|
|
|
|
Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Sarah L. Watterson (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.3, filed on December 21, 2017).
|
|
|
|
|
|
Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Lawrence A. Goodfield, Jr. (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.4, filed on December 21, 2017).
|
|
|
|
|
|
Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Sara A. Yakin (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.5, filed on December 21, 2017).
|
|
|
|
|
|
10.6
*
|
Letter Agreement, dated November 7, 2018, by and between Drive Shack Inc. and Kenneth A. May.
|
|
|
|
|
10.7
*
|
Letter Agreement, dated November 7, 2018, by and between Drive Shack Inc. and David M. Hammarley.
|
|
|
|
|
2012 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan, adopted as of May 7, 2012 (incorporated by reference to the Registrant’s Annual Report on Form 10-K, Exhibit 10.3, filed on February 28, 2013).
|
|
|
|
|
|
Amended and Restated 2014 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan, adopted as of November 3, 2014 (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 10.5, filed on March 2, 2015).
|
|
|
|
|
|
2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan, adopted as of April 16, 2015 (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2015 annual meeting of stockholders filed on April 17, 2015).
|
|
|
|
|
|
2016 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan, adopted as of April 7, 2016 (incorporated by reference to the Registrant's Current Report on Form 8-K, Exhibit 10.1 filed on May 19, 2016).
|
|
|
|
|
|
2017 Drive Shack Inc. Nonqualified Option and Incentive Award Plan, adopted as of April 11, 2017 (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2017 annual meeting of stockholders, filed on April 13, 2017).
|
|
|
|
|
|
Drive Shack Inc. 2018 Omnibus Incentive Plan (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2018 annual meeting of stockholders filed on April 13, 2018).
|
|
|
|
|
|
Exchange Agreement between Newcastle Investment Corp. and Taberna Preferred Funding IV, Ltd., Taberna Preferred Funding V, Ltd., Taberna Preferred Funding VI, Ltd. And Taberna Preferred Funding VII, Ltd., dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on May 4, 2009).
|
|
|
|
|
|
Exchange Agreement, dated as of January 29, 2010, by and among Newcastle Investment Corp., Taberna Capital Management, LLC, Taberna Preferred Funding IV, Ltd., Taberna Preferred Funding V, Ltd., Taberna Preferred Funding VI, Ltd. And Taberna Preferred Funding VII, Ltd. (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on February 1, 2010).
|
|
|
|
|
|
Form of Indemnification Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.19, filed on August 8, 2014).
|
|
|
|
|
|
Form of Drive Shack Inc. 2018 Omnibus Incentive Plan Director Restricted Stock Unit Award Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.15, filed on November 9, 2018).
|
|
|
|
|
|
10.18
*
|
Non-Qualified Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and Kenneth A. May.
|
|
|
|
|
10.19
*
|
Incentive Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and Kenneth A. May.
|
|
|
|
|
10.20
*
|
Non-Qualified Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and David M. Hammarley.
|
|
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
Consent of Ernst & Young LLP, independent registered public accounting firm.
|
|
|
|
|
|
Certification of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
DRIVE SHACK INC.
|
||
|
|
|
|
|
By:
|
/s/ Wesley R. Edens
|
|
|
Wesley R. Edens
|
||
|
Chairman of the Board
|
||
|
|
|
|
|
March 15, 2019
|
By:
|
/s/ Wesley R. Edens
|
By:
|
/s/ Clifford Press
|
Wesley R. Edens
|
|
Clifford Press
|
|
Chairman of the Board
|
|
Director
|
|
|
|
|
|
March 15, 2019
|
|
March 15, 2019
|
|
|
|
|
|
By:
|
/s/ Kenneth A. May
|
By:
|
/s/ Sarah L. Watterson
|
Kenneth A. May
|
|
Sarah L. Watterson
|
|
Chief Executive Officer, President and Director
|
|
Director
|
|
|
|
|
|
March 15, 2019
|
|
March 15, 2019
|
|
|
|
|
|
By:
|
/s/ David M. Hammarley
|
|
|
David M. Hammarley
|
|
|
|
Chief Financial Officer
|
|
||
|
|
|
|
March 15, 2019
|
|
|
|
|
|
|
|
By:
|
/s/ Lawrence A. Goodfield, Jr.
|
|
|
Lawrence A. Goodfield, Jr.
|
|
|
|
Chief Accounting Officer and Treasurer
|
|
|
|
|
|
|
|
March 15, 2019
|
|
|
|
|
|
|
|
By:
|
/s/ William J. Clifford
|
|
|
William J. Clifford
|
|
|
|
Director
|
|
|
|
|
|
|
|
March 15, 2019
|
|
|
|
|
|
|
|
By:
|
/s/ Kevin J. Finnerty
|
|
|
Kevin J. Finnerty
|
|
|
|
Director
|
|
|
|
|
|
|
|
March 15, 2019
|
|
|
|
|
|
|
|
By:
|
/s/ Stuart A. McFarland
|
|
|
Stuart A. McFarland
|
|
|
|
Director
|
|
|
|
|
|
|
|
March 15, 2019
|
|
|
Start Date
:
|
November 12, 2018 (the “
Start Date
”). In order for your employment with the Company to commence, you must be approved by the Board and pass the Company’s background check.
|
Work Location
:
|
Your principal work location will be New York, NY or such other place as agreed between you and the Company, in addition to travel as required in connection with the performance of your duties.
|
Responsibilities
:
|
During your employment with the Company, you will be a full-time employee of the Company, will dedicate all of your working time to the Company and will have no other employment and no other business ventures which are undisclosed to the Company or which conflict with your duties under this Letter Agreement; provided that you may (i) engage in private investment activities on behalf of yourself and your immediate family in accordance with applicable Company policies, and (ii) subject to prior discussion with the Board, serve on the board of directors (or similar position) or committees thereof of a charitable, educational, professional, community, industry, non-profit or civic organization, in each case so long as the activities described in clauses (i) and (ii) do not, individually or in the aggregate, conflict with your duties to the Company under this Letter Agreement or interfere with your duties or responsibilities as an officer of the Company. Notwithstanding the foregoing, the Company agrees that (i) you may continue to serve on the Board of Directors of Urban Air Adventure Parks, and (ii) your current equity holdings in Top Golf are not a violation of this Agreement.
|
Compensation
:
|
Your base salary will be paid at the rate of $500,000 per annum on a salary basis to compensate you for all hours you work, regardless of whether more or less than 40 in a regularly scheduled workweek. You will be paid twice a month with a pay date of the 15th and last day of each month. On each pay date, you will be paid for the hours you worked during the prior pay period. Based on your anticipated start date, you will receive your first pay on November 15, 2018. The Company reserves the right to modify its payroll practices and payroll schedule at its sole discretion, consistent with applicable law. The Company will review your base salary on an annual basis.
|
Housing
:
|
For the first six (6) months following the Start Date, the Company will provide you with (i) access to a Company-paid furnished apartment in Manhattan that is reasonably acceptable to the Company; and (ii) two (2) round-trip business class airline tickets each month between Memphis and a New York City metropolitan area airport. The benefits described in this section will be provided on an after-tax basis.
|
Relocation Costs:
|
The Company will pay the costs associated with the relocation of your homestead to the location of the Company’s headquarters (the “
Relocation Costs
”), the timing and location of which will be determined through consultation between you and the Company. The Relocation Costs will include reasonable moving and related expenses to move your household goods and the amount of any early termination fee that you incur with respect to the termination of your existing lease in Memphis, Tennessee.
|
Authorization:
|
Employment with the Company is contingent upon your provision of documentation establishing your identity and unrestricted authorization to work in the United States
|
Indemnity
:
|
The Company agrees to defend, indemnify and hold you harmless from and against (A) any and all claims, suits or other actions made by your previous employer from which you terminated employment as of September 29, 2017 (the “
Previous Employer
”) arising out of or as a result of your acceptance of the terms of this Letter Agreement and/or the performance of your duties hereunder (“
Claims
”) and (B) the amount of any judgments, damages, reasonable attorney’s fees and other reasonable out of pocket costs and expenses that you incur in connection with any such Claims. In connection with, and as a condition to the Company’s obligation to defend, indemnify and hold you harmless from any Claims, you represent, acknowledge and agree that (i) the non-competition, non-solicitation and similar covenants to which you were subject in respect of the Previous Employer have expired and you are free to accept employment with the Company and to perform your obligations under this Letter Agreement, (ii) you have not physically taken or otherwise misappropriated any confidential or proprietary information belonging to the Previous Employer, (iii) the Company has informed you that you are not to use or cause the use of any confidential or proprietary information of the Previous Employer in any manner whatsoever in connection with your employment by the Company and you agree that you will not use such information, and (iv) except for the lawsuit in Arkansas that you previously disclosed to the Company, you are not currently a party to any pending or threatened litigation with any former employer or business associate. You acknowledge that the Company is relying on your representations in this section in agreeing to defend, indemnify and hold you harmless from any Claims and that if any such representation is not true then the Company’s obligations to so defend, indemnify and hold you harmless shall be null and void. Notwithstanding the foregoing, the Company acknowledges and agrees that you are not representing that you do not possess confidential or proprietary information of your Previous Employer in your mind.
|
Procedures:
|
You agree to comply fully with all the Company policies and procedures applicable to employees, as amended and implemented from time to time, including, without limitation, tax, regulatory and compliance procedures.
|
Term:
|
Subject in each case to the provisions of this Letter Agreement relating to the respective rights and obligations of the parties upon termination of your employment, nothing in this Letter Agreement interferes with or limits in any way the Company’s or your right to terminate your employment at any time, for any reason or no reason, and nothing in this Letter Agreement confers on you any right or obligation to continue in the Company’s employ. Your employment with the Company under this Letter Agreement may be terminated as follows:
|
Control:
|
A Change in Control shall have the meaning set forth in the Equity Plan. In addition to any benefits you are entitled to under the Equity Plan or other Company plans or agreements, if (A) your employment is terminated by the Company without Cause (other than by reason of death or Disability) or if you resign from the Company for Good Reason, in each case within twelve (12) months following a Change in Control and (B) you execute the Release and the Release becomes irrevocable within sixty (60) days after the date of termination (provided that the Company shall provide the Release with sufficient time to you for the Release to become irrevocable within such sixty (60) day period), then in lieu of any payments or benefits that would otherwise be provided to you under this Letter Agreement upon such termination, (i) your Severance Pay shall be increased to two (2) times
your annual base salary, payable in equal installments in accordance with the Company’s normal payroll practices during the two year period following the date of termination; provided that the first such payment shall be made on the sixtieth (60
th
) day following your date of termination and shall include all amounts that would have been paid to you if such payments had commenced as of the date of termination, (ii) you shall receive an amount equal to two (2) times your annual bonus target, payable in a single lump sum at the same time as annual bonuses are paid to employees generally in the year following the year of termination, (iii) your COBRA Continuation Benefit shall continue for a period of eighteen (18) months and (iv) any rights provided to you under any Option Award Agreements or other agreements with the Company under such circumstances.
|
Benefits
:
|
You (and your spouse, registered domestic partner and/or eligible dependents, if any) shall be entitled to participate in the same manner as other similarly situated employees of the Company in any employee benefit plan that the Company has adopted or may adopt, maintain or contribute to for the benefit of such employees generally, subject to satisfying the applicable eligibility requirements. Your participation will be subject to the terms of the applicable plan documents and generally applicable Company policies. Notwithstanding the foregoing, the Company may, consistent with applicable law, prospectively modify or terminate any employee benefit plan at any time.
|
Paid Time Off:
|
You are eligible for Paid Time Off pursuant to the Company’s Paid Time Off (PTO) Policy, subject to a minimum of four (4) weeks of PTO per calendar year (pro-rated for any partial calendar year). Please refer to the PTO Policy for more details. Requests for approval of timing of PTO shall be submitted in accordance with Company policy.
|
Expenses
:
|
Consistent with its policies as established from time to time, the Company will reimburse you for all business expenses reasonably incurred by you in connection with the performance of your duties upon you providing the Company with such support for reimbursement as is required by those policies.
|
Covenants:
|
You shall not, directly or indirectly, without prior written consent of the Company, at any time during your employment hereunder or for twelve (12) months following the termination of your employment for any reason, be involved or connected in any manner (including, but not limited to, provide consultative services to, own, manage, operate, join, control, participate in, be engaged in, and/or employed by) any business,
|
Attorney’s Fees:
|
The Company will reimburse you for any attorney’s fees you incurred in negotiating this Letter Agreement and the Option Award Agreements, up to a maximum of $10,000 in the aggregate.
|
Arbitration:
|
The Company and you agree that any controversy or claim arising out of or relating to this Letter Agreement, the employment relationship between you and the Company, or the termination thereof, including the arbitrability of any controversy or claim, which cannot be promptly settled by mutual agreement will be finally resolved by binding arbitration before a single arbitrator located in New York, New York or in whatever city the Company is headquartered in accordance with the applicable arbitration rules of the American Arbitration Association. Either party may request that the arbitration proceeding be stenographically recorded by a Certified Court Reporter. The arbitrator shall issue a written decision with respect to all claims or controversies submitted under this section within thirty (30) days after the completion of the arbitration hearing. The parties are entitled to be represented by legal counsel at any arbitration hearing, and each party shall be responsible for his or its own attorney’s fees. The costs of the arbitrator shall be paid by the Company; provided, that, the parties agree that the arbitrator shall have the authority to tax the costs, including the attorney’s fees and arbitration proceeding against the non-prevailing party.
|
Miscellaneous
:
|
This Letter Agreement shall be governed by and construed and enforced in accordance with the laws of the State of New York, without regard to any choice-of-law rules thereof which might apply the laws of any other jurisdiction.
|
Start Date
:
|
November 12, 2018 (the “
Start Date
”). In order for your employment with the Company to commence, you must be approved by the Board of Directors of the Company and pass the Company’s background check.
|
Work Location
:
|
Your principal work location will be New York, NY or such other place as agreed between you and the Company, in addition to travel as required in connection with the performance of your duties.
|
Responsibilities
:
|
You will devote all of your working time to the Company and will have no other employment and no other business ventures which conflict with your duties under this Letter Agreement; provided that you may (i) engage in private investment activities on behalf of yourself and your immediate family in accordance with applicable Company policies, and (ii) subject to prior approval of the Board, serve on the board of directors (or similar position) or committees thereof of a charitable, educational, professional, community, industry, non-profit or civic organization, in each case so long as the activities described in clauses (i) and (ii) do not, individually or in the aggregate, conflict with your duties to the Company under this Letter Agreement or interfere with your duties or responsibilities as an officer of the Company.
|
Compensation
:
|
Your base salary will be paid at the rate of $300,000 per annum on a salary basis to compensate you for all hours you work, regardless of whether more or less than 40 in a regularly scheduled workweek. You will be paid twice a month with a pay date of the 15th and last day of each month. On each pay date, you will be paid for the hours you worked during the prior pay period. Based on your anticipated start date, you will receive your first pay on November 15, 2018. The Company reserves the right to modify its payroll practices and payroll schedule at its sole discretion, consistent with applicable law.
|
Authorization:
|
Employment with the Company is contingent upon your provision of documentation establishing your identity and unrestricted authorization to work in the United States within the time period specified by law. If you are unsure whether you have unrestricted authorization, please contact Ellen Barrera at 212-497-2955.
|
Representations:
|
You represent that on the Start Date, you will be free to accept employment hereunder without any contractual restrictions, express or implied, with respect to any of your prior employers. You represent that you have not taken or otherwise misappropriated and you do not have in your possession or control any confidential and proprietary information belonging to any of your prior employers or connected with or derived from your services to prior employers. You represent that you have returned to all prior employers any and all such confidential and proprietary information. You further acknowledge that the Company has informed you that you are not to use or cause the use of such confidential or proprietary information in any manner whatsoever in connection with your employment by the Company and you agree that you will not use such information. You represent that you are not currently a party to any pending or threatened litigation with any former employer or business associate. You shall indemnify and hold harmless the Company from any and all claims arising from any breach of the representations and warranties in this “Representations” section.
|
Procedures:
|
You agree to comply fully with all the Company policies and procedures applicable to employees, as amended and implemented from time to time, including, without limitation, tax, regulatory and compliance procedures.
|
Term:
|
Subject in each case to the provisions of this Letter Agreement relating to the respective rights and obligations of the parties upon termination of your employment, nothing in this Letter Agreement interferes with or limits in any way the Company’s or your right to terminate your employment at any time, for any reason or no reason, and nothing in this Letter Agreement confers on you any right or obligation to continue in the Company’s employ. Your employment with the Company under this Letter Agreement may be terminated as follows:
|
Benefits
:
|
You (and your spouse, registered domestic partner and/or eligible dependents, if any) shall be entitled to participate in the same manner as other similarly situated employees of the Company in any employee benefit plan that the Company has adopted or may adopt, maintain or contribute to for the benefit of such employees generally, subject to satisfying the applicable eligibility requirements. Your participation will be subject to the terms of the applicable plan documents and generally applicable Company policies. Notwithstanding the foregoing, the Company may, consistent with applicable law, prospectively modify or terminate any employee benefit plan at any time.
|
Paid Time Off:
|
You may be eligible for Paid Time Off pursuant to the Company’s Paid Time Off (PTO) Policy. Please refer to the PTO Policy for more details. Requests for approval of timing of PTO shall be submitted in accordance with Company policy. The amount of PTO days provided per year may be modified, consistent with applicable law, in the discretion of the Company.
|
Expenses
:
|
Consistent with its policies as established from time to time, the Company will reimburse you for all business expenses reasonably incurred by you in connection with the performance of your duties upon you providing the Company with such support for reimbursement as is required by those policies.
|
Covenants:
|
You shall not, directly or indirectly, without prior written consent of the Company, at any time during your employment hereunder or for twelve (12) months following the termination of your employment for any reason, be involved or connected in any manner (including, but not limited to, provide consultative services to, own, manage, operate, join, control, participate in, be engaged in, and/or employed by) any business, individual, partner, firm, corporation, or other entity that competes with (any such action, individually, and in the aggregate, to “
compete with
”), the Company anywhere in the United States of America, including, but not limited to, any such business, individual, partner, firm, corporation, or other entity engaged in the business of operating amusement or “eatertainment” venues
|
(a)
|
hire or Solicit (as hereinafter defined) the employment or services of any person who provided services to the Company or any member of the Company Group, as an employee, independent contractor or consultant at the time of termination of your employment with the Company, or within six (6) months prior thereto;
|
(b)
|
Solicit any person who is an employee of the Company or any member of the Company Group to apply for or accept employment with any enterprise;
|
(c)
|
accept employment or work, in any capacity (including as an employee, consultant or independent contractor), with any firm, corporation, partnership or other entity that is, directly or indirectly, owned or controlled by any Former Employee of the Company involving the provision of services that are substantially similar to the services that you provided to the Company at any time during the twelve months prior to your termination of employment with the Company;
|
(d)
|
Solicit or otherwise attempt to establish any business relationship (in connection with any business in competition with the Company) with any limited partner, investor, person, firm, corporation or other entity that is, at the time of your termination of employment, or was a Client, Investor or Business Partner of the Company or any member of the Company Group; or
|
(e)
|
Interfere with or damage (or attempt to interfere with or damage) any relationship between the Company and any member of the Company Group and the respective Clients, Investors, Business Partners, or employees of the foregoing entities.
|
Arbitration:
|
The Company and you agree that any controversy or claim arising out of or relating to this Letter Agreement, the employment relationship between you and the Company, or the termination thereof, including the arbitrability of any controversy or claim, which cannot be promptly settled by mutual agreement will be finally resolved by binding arbitration before a single arbitrator located in New York, New York in accordance with the applicable arbitration rules of the American Arbitration Association. Either party may request that the arbitration proceeding be stenographically recorded by a Certified Court Reporter. The arbitrator shall issue a written decision with respect to all claims or controversies submitted under this section within thirty (30) days after the completion of the arbitration hearing. The parties are entitled to be represented by legal counsel at any arbitration hearing, and each party shall be responsible for his or its own attorney’s fees. The costs of the arbitrator shall be paid by the Company; provided, that, the parties agree that the arbitrator shall have the authority to tax the costs, including the attorney’s fees and arbitration proceeding against the non-prevailing party.
|
Miscellaneous
:
|
This Letter Agreement shall be governed by and construed and enforced in accordance with the laws of the State of New York, without regard to any choice-of-law rules thereof which might apply the laws of any other jurisdiction.
|
|
Subsidiary
|
|
Jurisdiction of Incorporation/Organization
|
|
1
|
|
IMPAC Commercial Assets Corporation
|
|
California
|
2
|
|
IMPAC Commercial Capital Corporation
|
|
California
|
3
|
|
IMPAC Commercial Holdings, Inc.
|
|
Maryland
|
4
|
|
NCT Holdings LLC
|
|
Delaware
|
5
|
|
Newcastle CDO VIII 1, Limited
|
|
Cayman Islands
|
6
|
|
Newcastle CDO VIII 2, Limited
|
|
Cayman Islands
|
7
|
|
Newcastle CDO VIII Holdings LLC
|
|
Delaware
|
8
|
|
Newcastle CDO VIII LLC
|
|
Delaware
|
9
|
|
Newcastle CDO IX 1, Limited
|
|
Cayman Islands
|
10
|
|
Newcastle CDO IX Holdings LLC
|
|
Delaware
|
11
|
|
Newcastle CDO IX LLC
|
|
Delaware
|
12
|
|
Newcastle Mortgage Securities Trust 2006-1
|
|
Delaware
|
13
|
|
Newcastle Mortgage Securities Trust 2007-1
|
|
Delaware
|
14
|
|
NIC CRA LLC
|
|
Delaware
|
15
|
|
NIC OTC LLC
|
|
Delaware
|
16
|
|
NIC SF LLC
|
|
Delaware
|
17
|
|
NIC Management LLC
|
|
Delaware
|
18
|
|
Xanadu Asset Holdings LLC
|
|
Delaware
|
19
|
|
NCT 2013-VI Funding Investors LLC
|
|
Delaware
|
20
|
|
American Golf Group Holdings LLC
|
|
Delaware
|
21
|
|
Tower A LLC
|
|
Delaware
|
22
|
|
Tower C LLC
|
|
Delaware
|
23
|
|
Vineyards Holdings LLC
|
|
Delaware
|
24
|
|
American Golf Partners LLC
|
|
Delaware
|
25
|
|
NGP Realty Sub GP, LLC
|
|
Delaware
|
26
|
|
NGP Realty Sub, L.P.
|
|
Delaware
|
27
|
|
AGC Mezzanine Pledge LLC
|
|
Delaware
|
28
|
|
New AGC LLC
|
|
Delaware
|
29
|
|
American Golf Corporation
|
|
California
|
30
|
|
American Golf of Atlanta
|
|
Georgia
|
31
|
|
CW Golf Partners LP
|
|
California
|
32
|
|
Golf Enterprises Inc.
|
|
Kansas
|
33
|
|
Persimmon Golf Club LLC
|
|
Delaware
|
34
|
|
Drive Shack Holdings LLC
|
|
Delaware
|
35
|
|
NIC Taberna LLC
|
|
Delaware
|
36
|
|
AG Los Coyotes LLC
|
|
California
|
37
|
|
AGC Field Operations LLC
|
|
Delaware
|
38
|
|
AGC Realty LLC
|
|
Delaware
|
39
|
|
Myeshan Inc.
|
|
Ohio
|
40
|
|
AGC Management LLC
|
|
Delaware
|
41
|
|
Drive Shack Orlando LLC
|
|
Delaware
|
|
Subsidiary
|
|
Jurisdiction of Incorporation/Organization
|
|
42
|
|
Drive Shack Richmond LLC
|
|
Delaware
|
43
|
|
American Golf of Glendale Inc.
|
|
California
|
44
|
|
Drive Shack Raleigh LLC
|
|
Delaware
|
45
|
|
Drive Shack Palm Beach LLC
|
|
Delaware
|
46
|
|
Drive Shack Phoenix LLC
|
|
Delaware
|
47
|
|
Drive Shack Randall's Island LLC
|
|
Delaware
|
48
|
|
Drive Shack Marietta LLC
|
|
Delaware
|
49
|
|
Drive Shack New Orleans LLC
|
|
Delaware
|
I, Kenneth A. May, certify that:
|
||
|
||
1.
|
I have reviewed this annual report on Form 10-K of Drive Shack Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d – 15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 15, 2019
|
/s/ Kenneth A. May
|
|
(Date)
|
Kenneth A. May
|
|
|
Chief Executive Officer and President
|
I, David M. Hammarley, certify that:
|
||
|
||
1.
|
I have reviewed this annual report on Form 10-K of Drive Shack Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d – 15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 15, 2019
|
/s/ David M. Hammarley
|
|
(Date)
|
David M. Hammarley
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Kenneth A. May
|
|
Kenneth A. May
|
|
Chief Executive Officer and President
|
|
March 15, 2019
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ David M. Hammarley
|
|
David M. Hammarley
|
|
Chief Financial Officer
|
|
March 15, 2019
|