99.1
|
Rada Electronic Industries Ltd. and Its Subsidiary Condensed Interim Consolidated Financial Statements as of June 30, 2019
(Unaudited)
|
|
|
99.2
|
Management’s Discussion and Analysis of Results of Operations for the Six Months ended June 30, 2019
|
|
Rada Electronic Industries Ltd.
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Dov Sella
|
|
|
Dov Sella
|
|
|
Chief Executive Officer
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
|
|
|
||
|
|
|
|
Page
|
|
2 - 3
|
|
4
|
|
5
|
|
6
|
|
7 - 8
|
|
9 – 24
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Revenues:
|
||||||||
Products
|
$
|
18,364
|
$
|
12,036
|
||||
Services
|
350
|
560
|
||||||
18,714
|
12,596
|
|||||||
Cost of revenues:
|
||||||||
Products
|
11,899
|
7,896*
|
)
|
|||||
Services
|
76
|
86
|
||||||
11,975
|
7,982*
|
)
|
||||||
Gross profit
|
6,739
|
4,614*
|
)
|
|||||
Operating expenses:
|
||||||||
Research and development, net
|
3,040
|
1,339*
|
)
|
|||||
Marketing and selling
|
1,870
|
1,284
|
||||||
General and administrative
|
3,230
|
1,682
|
||||||
Total operating expenses
|
8,140
|
4,305*
|
)
|
|||||
Operating income (loss)
|
(1,401
|
)
|
309
|
|||||
Total financial income, net (Note 11)
|
43
|
3
|
||||||
Net income (loss) from continuing operations
|
(1,358
|
)
|
312
|
|||||
Net loss from discontinued operations (Note 1b)
|
-
|
(97
|
)
|
|||||
Net income (loss)
|
(1,358
|
)
|
$
|
215
|
||||
Net loss attributable to non controlling shareholders
|
$
|
(309
|
)
|
$
|
(55
|
)
|
||
Net income (loss) attributable to RADA Electronic Industries' shareholders
|
$
|
(1,049
|
)
|
$
|
270
|
|||
Basic and diluted net income (loss) from continuing operations per ordinary shares
|
$
|
(0.03
|
)
|
$
|
0.01
|
|||
Basic and diluted net income from discontinued operations per ordinary share
|
$
|
0.00
|
$
|
0.00
|
||||
Basic and diluted net income (loss) per ordinary share
|
$
|
(0.03
|
)
|
$
|
0.01
|
|||
Weighted average number of ordinary shares used for computing basic net income (loss) per share
|
38,017,281
|
32,745,620
|
||||||
Weighted average number of ordinary shares used for computing diluted net income (loss) per share
|
38,570,290
|
33,269,376
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Net income (loss)
|
$
|
(1,358
|
)
|
$
|
215
|
|||
Other comprehensive loss, net:
|
||||||||
Change in foreign currency translation adjustment
|
-
|
(359
|
)
|
|||||
Total comprehensive loss
|
(1,358
|
)
|
(144
|
)
|
||||
Comprehensive loss attributable to non-controlling interest
|
-
|
(127
|
)
|
|||||
Comprehensive loss attributable to RADA Electronic Industries' shareholders
|
$
|
(1,358
|
)
|
$
|
(17
|
)
|
Number of Ordinary
|
Additional paid-in
|
Accumulated
other comprehensive
|
||||||||||||||||||||||||||
Share
|
Accumulated
|
Non controlling
|
Total
|
|||||||||||||||||||||||||
shares
|
capital
|
capital
|
income (loss)
|
deficit
|
interest
|
equity
|
||||||||||||||||||||||
Balance at January 1, 2018
|
31,392,040
|
$
|
335
|
$
|
104,923
|
$
|
392
|
$
|
(77,124
|
)
|
$
|
659
|
$
|
29,185
|
||||||||||||||
Share-based compensation to employees
|
-
|
-
|
898
|
-
|
-
|
-
|
898
|
|||||||||||||||||||||
Exercise of warrants
|
1,454,546
|
13
|
787
|
-
|
-
|
-
|
800
|
|||||||||||||||||||||
Issuance of shares, net of issuance costs of $248
|
4,545,454
|
37
|
12,215
|
-
|
-
|
-
|
12,252
|
|||||||||||||||||||||
Exercise of option
|
124,851
|
1
|
(1
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Net income (loss)
|
-
|
-
|
-
|
-
|
163
|
(386
|
)
|
(223
|
)
|
|||||||||||||||||||
Transaction with non-controlling interest
|
-
|
-
|
(254
|
)
|
-
|
-
|
(546
|
)
|
(800
|
)
|
||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
(172
|
)
|
-
|
(79
|
)
|
(251
|
)
|
||||||||||||||||||
Balance at December 31, 2018
|
37,516,891
|
386
|
118,568
|
220
|
(76,961
|
)
|
(352
|
)
|
41,861
|
|||||||||||||||||||
Share-based compensation to employees
|
-
|
-
|
558
|
-
|
-
|
-
|
558
|
|||||||||||||||||||||
Issuance of shares
|
550,133
|
4
|
1,496
|
-
|
-
|
-
|
1,500
|
|||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(1,049
|
)
|
(309
|
)
|
(1,358
|
)
|
||||||||||||||||||
Other
|
-
|
-
|
-
|
(220
|
)
|
-
|
-
|
(220
|
)
|
|||||||||||||||||||
Balance at June 30, 2019 (unaudited)
|
38,067,024
|
$
|
390
|
$
|
120,622
|
$
|
-
|
$
|
(78,010
|
)
|
$
|
(661
|
)
|
$
|
42,341
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
(1,358
|
)
|
$
|
215
|
|||
Adjustments required to reconcile net income to net cash used in operating activities:
|
||||||||
Depreciation, amortization and impairment
|
539
|
614
|
||||||
Severance pay, net
|
50
|
23
|
||||||
Share-based compensation to employees
|
558
|
400
|
||||||
Decrease (increase) in trade receivables, net
|
(881
|
)
|
2,235
|
|||||
Increase in other accounts receivable and prepaid expenses
|
(178
|
)
|
(167
|
)
|
||||
Increase in contract assets
|
(497
|
)
|
(48
|
)
|
||||
Increase in contract liabilities
|
188
|
286
|
||||||
Decrease (increase) in inventories
|
(4,917
|
)
|
602
|
|||||
Decrease in trade payables
|
(401
|
)
|
(808
|
)
|
||||
Increase (decrease) in other accounts payable and accrued expenses
|
142
|
(484
|
)
|
|||||
Net cash provided by (used in) operating activities from continuing operations
|
$ |
(6,755
|
)
|
$ |
2,868
|
|||
Cash flows from investing activities:
|
||||||||
Purchase of property, plant and equipment
|
(629
|
)
|
(529
|
)
|
||||
Increase (decrease) in long-term receivables and deposits
|
(23
|
)
|
2
|
|||||
Net cash by used in investing activities from continuing operations
|
$ |
(652
|
)
|
$ |
(527
|
)
|
||
Cash flows from financing activities:
|
||||||||
Issuance of shares
|
1,500
|
-
|
||||||
Exercise of warrants
|
-
|
800
|
||||||
Net cash provided by financing activities from continuing operations
|
$ |
1,500
|
$ |
800
|
||||
Net cash provided by operating activities from discontinued operations
|
-
|
913
|
||||||
Net cash used in investing activities from discontinued operations
|
-
|
(2
|
)
|
|||||
Effect of exchange rate changes of discontinued operation on cash and cash equivalents
|
-
|
(399
|
)
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Increase (decrease) in cash and cash equivalents and restricted cash
|
$ |
(5,907
|
)
|
$ |
3,653
|
|||
Cash and cash equivalents and restricted cash at the beginning of the period
|
21,236
|
13,006
|
||||||
Cash and cash equivalents and restricted cash at the end of the period
|
15,329
|
16,659
|
||||||
Less cash and cash equivalents of discontinued operation at the end of the period
|
-
|
679
|
||||||
Cash and cash equivalents of continued operation at the end of the period
|
$
|
15,329
|
$
|
15,980
|
||||
(a) Supplemental disclosures of cash flow activities:
|
||||||||
Net cash paid during the period for income taxes
|
$
|
11
|
$
|
8
|
||||
Net cash paid during the period for interest
|
$
|
-
|
$
|
14
|
||||
(b) Non-cash transactions
|
||||||||
Purchase of property, plant and equipment in credit
|
$
|
436
|
$
|
131
|
||||
Transfer of inventory to property, plant and equipment
|
$
|
30
|
$
|
271
|
||||
Proceeds from sale of discontinued operations, net
|
$
|
845
|
-
|
|||||
Right-of-use assets ontained exchange for new operating lease liabilities
|
$
|
2,032
|
$ |
-
|
|
a. |
RADA Electronic Industries Ltd. (the "Company") is an Israeli based defense electronics contractor that specializes in the design, development, production and sales of tactical land radars for ground
forces and border protection and avionics systems (including inertial navigation systems) for fighter aircraft and UAVs.
|
|
b. |
Discontinued operations:
|
|
c. |
Liquidity and Capital Resources:
|
NOTE 2:- |
UNAUDITED INTERIM FINANCIAL INFORMATION
|
NOTE 3:- |
SIGNIFICANT ACCOUNTING POLICIES
|
|
a. |
Accounting for share-based compensation:
|
NOTE 3:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Dividend yield
|
0
|
%
|
0
|
%
|
||||
Risk-free interest rate
|
2.44
|
%
|
2.60
|
%
|
||||
Expected term (in years)
|
4.22
|
4.22
|
||||||
Volatility
|
66.69
|
%
|
77.03
|
%
|
||||
Forfeiture rate
|
0
|
%
|
0
|
%
|
|
b. |
Recently issued and adopted accounting standards :
|
NOTE 3:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
NOTE 3:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
c. |
Recently Issued Accounting Pronouncements Not Yet Adopted:
|
June 30, 2019
|
||||
|
(Unaudited)
|
|||
Operating right-of-use assets
|
$
|
1,904
|
||
|
||||
Operating lease liabilities, current
|
882
|
|||
Operating lease liabilities long-term
|
1,022
|
|||
Total operating lease liabilities
|
$
|
1,904
|
June 30, 2019
|
||||
|
(unaudited)
|
|||
2019
|
$
|
463
|
||
2020
|
797
|
|||
2021
|
604
|
|||
2022
|
108
|
|||
|
||||
Total undiscounted lease payments
|
$
|
1,972
|
||
|
||||
Less: Interest
|
(68
|
)
|
||
|
||||
Present value of lease liabilities
|
$
|
1,904
|
June 30, 2019
|
||||
(unaudited)
|
||||
Remaining lease term and discount rate:
|
||||
Weighted average remaining lease term (years)
|
3
|
|||
Weighted average discount rate
|
2.41
|
%
|
NOTE 5:- |
REVENUES
|
Six months ended June 30, 2019
|
||||
Unaudited
|
||||
Balance, beginning of the period
|
$
|
727
|
||
New performance obligations
|
224
|
|||
Reclassification to revenue as a result of satisfying performance obligation
|
(84
|
)
|
||
Balance, end of the period
|
$
|
867
|
2019
|
||||
Unaudited
|
||||
Contract assets at January 1, 2019
|
$
|
899
|
||
Contract assets at June 30, 2019
|
$
|
1,396
|
||
Change in contract assets - increase
|
$
|
497
|
||
Contract liabilities at January 1, 2019
|
$
|
366
|
||
Contract liabilities at June 30, 2019
|
$
|
554
|
||
Change in contract liabilities - increase
|
$
|
188
|
||
Net change
|
$
|
309
|
NOTE 6:- |
INVENTORIES
|
June 30,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Raw materials and components
|
$
|
8,314
|
$
|
5,605
|
||||
Work in progress, net
|
4,614
|
3,558
|
||||||
Finished goods
|
3,137
|
2,081
|
||||||
$
|
16,065
|
$
|
11,244
|
June 30,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
Cost:
|
Unaudited
|
|||||||
Factory building
|
$
|
2,081
|
$
|
2,081
|
||||
Machinery and equipment *)
|
11,478
|
10,723
|
||||||
Office furniture and equipment
|
857
|
838
|
||||||
Leasehold improvements
|
776
|
455
|
||||||
15,192
|
14,097
|
|||||||
Accumulated depreciation:
|
||||||||
Factory building
|
2,019
|
2,006
|
||||||
Machinery and equipment
|
7,447
|
6,948
|
||||||
Office furniture and equipment
|
362
|
345
|
||||||
Leasehold improvements
|
176
|
166
|
||||||
10,004
|
9,465
|
|||||||
Depreciated cost
|
$
|
5,188
|
$
|
4,632
|
|
*) |
As of June 30, 2019 and December 31, 2018, $224 and $1,044 relate to construction-in-process of production infrastructure, respectively.
|
NOTE 8:- |
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
Level 1 - |
Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on
quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
|
|
Level 2 - |
Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
Level 3 - |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
June 30, 2019
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Other accounts receivable and prepaid expenses:
|
||||||||||||||||
Foreign currencies derivatives
|
$
|
-
|
$
|
14
|
$
|
-
|
$
|
14
|
||||||||
Total
|
$
|
-
|
$
|
14
|
$
|
-
|
$
|
14
|
June 30, 2018
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial liabilities:
|
||||||||||||||||
Other accounts payable and accrued expenses:
|
||||||||||||||||
Foreign currencies derivatives
|
$
|
-
|
$
|
(57
|
)
|
$
|
-
|
$
|
(57
|
)
|
||||||
Total
|
$
|
-
|
$
|
(57
|
)
|
$
|
-
|
$
|
(57
|
)
|
NOTE 9:- |
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
a. |
The Company's research and development efforts have been partially financed through royalty-bearing programs sponsored by the Israel Innovation Authority ("IIA"). In return for the IIA's participation, the Company is committed to pay
royalties at a rate ranging from 3% to 5% of sales of the products whose research was supported by grants received from the IIA, up to 100% of the amount of such participation received linked to the U.S. dollar. The obligation to pay
these royalties is contingent on actual sales of the products and in the absence of such sales, no payment is required. As of June 30, 2019, the Company received total grants from the IIA in the amount of $5,543.
|
|
b. |
The Company provides bank guarantees to some of its customers and others in the ordinary course of business. The guarantees which are provided to customers are to secure advances received at the commencement of a project or to secure
performance of operational milestones. The total amount of bank guarantees provided to customers and others as of June 30, 2019, is approximately $380.
|
NOTE 10:- |
SHAREHOLDERS' EQUITY
|
|
a. |
Share capital:
|
|
b. |
Stock option plans:
|
NOTE 10:- |
SHAREHOLDERS' EQUITY (Cont.)
|
NOTE 10:- |
SHAREHOLDERS' EQUITY (Cont.)
|
Six months ended
June 30, 2019
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Number of options
|
Weighted average exercise price
|
Weighted average remaining contractual term
|
Aggregate Intrinsic Value Price
|
|||||||||||||
Outstanding at the beginning of the period
|
3,229,375
|
$
|
2.25
|
8.82
|
$
|
1,617
|
||||||||||
Granted
|
142,500
|
2.79
|
-
|
-
|
||||||||||||
Exercised
|
(8,750
|
)
|
1.26
|
-
|
-
|
|||||||||||
Canceled
|
(47,500
|
)
|
2.93
|
-
|
-
|
|||||||||||
Outstanding at the end of the period
|
3,315,625
|
$
|
2.32
|
8.37
|
$
|
3,226
|
||||||||||
Exercisable
|
1,029,219
|
$
|
1.63
|
7.62
|
$
|
1,712
|
Six months
ended June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Cost of revenues
|
$
|
76
|
$
|
18*
|
)
|
|||
Research and development
|
115
|
55*
|
)
|
|||||
Marketing and selling
|
20
|
94
|
||||||
General and administrative
|
347
|
233
|
||||||
$
|
558
|
$
|
400
|
|
c. |
Warrants:
|
NOTE 11:- |
FINANCIAL EXPENSES, NET
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Income:
|
||||||||
Foreign currency exchange differences
|
$
|
79
|
$
|
28
|
||||
Interest on cash equivalents and restricted deposits
|
259
|
83
|
||||||
338
|
111
|
|||||||
Expenses:
|
||||||||
Bank commissions and others
|
49
|
29
|
||||||
Foreign currency exchange differences
|
246
|
78
|
||||||
Interest on loans from banks and other credit balances
|
-
|
1
|
||||||
(295
|
)
|
(108
|
)
|
|||||
Total financial income, net
|
$
|
43
|
$ |
3
|
NOTE 12:- |
RELATED PARTY BALANCE AND TRANSACTIONS
|
NOTE 12:- |
RELATED PARTY BALANCE AND TRANSACTIONS (Cont.)
|
June 30,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
Accrued expenses
|
$
|
48
|
$
|
43
|
Six months ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Directors and management fees
|
$
|
94
|
$
|
92
|
NOTE 13:- |
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
|
|
a. |
In accordance with Statement of ASC 280, "Segment Reporting", the Company is organized and operates as one business segment, which develops, manufactures and sells tactical land radars for ground forces
and border protection and avionics systems (including inertial navigation systems) for fighter aircraft and UAVs (see also Note 1a).
|
|
b. |
Revenues by geographic areas:
|
Six months ended
|
||||||||
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
Israel
|
$
|
6,184
|
$
|
3,593
|
||||
Asia
|
1,838
|
2,540
|
||||||
North America
|
7,876
|
5,528
|
||||||
Latin America
|
759
|
214
|
||||||
Europe
|
2,057
|
721
|
||||||
Total
|
$
|
18,714
|
$
|
12,596
|
NOTE 13:- |
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION (Cont.)
|
|
c. |
Major customers:
|
Six months ended
|
||||||||
June 30,
|
||||||||
2019
|
2018
|
|||||||
Unaudited
|
||||||||
%
|
||||||||
Customer A
|
13
|
11
|
||||||
Customer B
|
11
|
7
|
||||||
Customer C
|
7
|
20
|
||||||
Customer D
|
15
|
3
|
||||||
Customer E
|
7
|
10
|
||||||
Customer F
|
0 | 11 |
NOTE 14:- |
SUBSEQUENT EVENTS
|
|
•
|
Tactical radars for maneuver forces and border protection systems (land based); and
|
|
•
|
Military avionics (data/video recorders, core avionics and inertial navigation systems for aircraft and UAVs).
|