UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 20-F
|
☐ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
|
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2020
OR
|
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
|
☐ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-36761
KENON HOLDINGS LTD.
(Exact name of registrant as specified in its charter)
(Company Registration No. 201406588W)
Singapore | 4911 | Not Applicable |
(Jurisdiction of
incorporation or organization) |
(Primary Standard Industrial
Classification Code Number) |
(I.R.S. Employer
Identification No.) |
1 Temasek Avenue #37-02B
Millenia Tower Singapore 039192 +65 6351 1780 |
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Copies to:
Scott V. Simpson
James A. McDonald
Skadden, Arps, Slate, Meagher and Flom (UK) LLP
40 Bank Street
London E14 5DS
Telephone: +44 20 7519 7000
Facsimile: +44 20 7519 7070
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Ordinary Shares, no par value | KEN | The New York Stock Exchange |
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:
53,871,159 shares
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes ☐ No ☐
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such a shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ | Accelerated filer ☒ | Non-accelerated filer ☐ | Emerging growth company ☐ |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards † provided pursuant to Section 13(a) of the Exchange Act. ☐
† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☐ | International Financial Reporting Standards as issued by the International Accounting | Other ☐ |
Standards Board ☒ |
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the Registrant has elected to follow:
Item 17 ☐ Item 18 ☐
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
TABLE OF CONTENTS
8
|
|||
A.
|
Directors and Senior Management
|
8
|
|
B.
|
Advisers
|
8
|
|
C.
|
Auditors
|
8
|
|
8
|
|||
8
|
|||
A.
|
Reserved
|
8
|
|
B.
|
Capitalization and Indebtedness
|
8
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
8
|
|
D.
|
Risk Factors
|
8
|
|
41 | |||
A.
|
History and Development of the Company
|
41
|
|
B.
|
Business Overview
|
41 | |
C.
|
Organizational Structure
|
99
|
|
D.
|
Property, Plants and Equipment
|
100
|
|
100
|
|||
100
|
|||
A.
|
Operating Results
|
108
|
|
B.
|
Liquidity and Capital Resources
|
113
|
|
C.
|
Research and Development, Patents and Licenses, Etc.
|
126
|
|
D.
|
Trend Information
|
127
|
|
E.
|
Off-Balance Sheet Arrangements
|
128
|
|
F.
|
Tabular Disclosure of Contractual Obligations
|
128
|
|
G.
|
Safe Harbor
|
128
|
|
129
|
|||
A.
|
Directors and Senior Management
|
129
|
|
B.
|
Compensation
|
131
|
|
C.
|
Board Practices
|
131
|
|
D.
|
Employees
|
134 | |
E.
|
Share Ownership
|
135
|
|
135
|
|||
A.
|
Major Shareholders
|
135
|
|
B.
|
Related Party Transactions
|
136
|
|
C.
|
Interests of Experts and Counsel
|
137
|
|
137
|
|||
A.
|
Consolidated Statements and Other Financial Information
|
137
|
|
B.
|
Significant Changes
|
137
|
|
137
|
|||
A.
|
Offer and Listing Details.
|
137
|
|
B.
|
Plan of Distribution
|
137
|
|
C.
|
Markets
|
137
|
|
D.
|
Selling Shareholders
|
137
|
|
E.
|
Dilution.
|
137
|
|
F.
|
Expenses of the Issue
|
137
|
138
|
|||
A.
|
Share Capital
|
138
|
|
B.
|
Constitution
|
138
|
|
C.
|
Material Contracts
|
150
|
|
D.
|
Exchange Controls
|
150
|
|
E.
|
Taxation
|
151
|
|
F.
|
Dividends and Paying Agents
|
155
|
|
G.
|
Statement by Experts
|
155
|
|
H.
|
Documents on Display
|
156
|
|
I.
|
Subsidiary Information
|
156
|
|
156
|
|||
156
|
|||
A.
|
Debt Securities
|
156
|
|
B.
|
Warrants and Rights
|
156
|
|
C.
|
Other Securities
|
157
|
|
D.
|
American Depositary Shares
|
157
|
|
157
|
|||
157
|
|||
157
|
|||
158
|
|||
158
|
|||
158
|
|||
158
|
|||
159
|
|||
159
|
|||
159
|
|||
159
|
|||
159
|
|||
159
|
|||
159
|
|||
160
|
|
• |
OPC Energy Ltd. (“OPC”), an owner, developer and operator of power generation facilities in the Israeli and United States power markets, in which Kenon has a 58.2% interest;
|
|
• |
Qoros Automotive Co., Ltd. (“Qoros”), a Chinese automotive company based in China, in which Kenon, through its 100%-owned subsidiary Quantum (as defined below), has a 12% interest;
|
|
• |
ZIM Integrated Shipping Services, Ltd. (“ZIM”), an Israeli global container shipping company, in which Kenon has an approximately 28% interest; and
|
|
• |
“CPV” means the CPV Group (i.e. Power Holdings LP (a limited partnership established under Delaware law), Competitive Power Ventures Inc. (a company incorporated under Delaware law) and CPV Renewable Energy Company Inc.), a business
engaged in the development, construction and management of power plants running conventional energy (powered by natural gas) and renewable energy in the United States, which was acquired from Global Infrastructure Management, LLC in January
2021 by CPV Group LP, an entity in which OPC holds a 70% interest.
|
|
• |
“Ansonia” means Ansonia Holdings Singapore B.V., a company organized under the laws of Singapore, which owns approximately 58% of the outstanding shares of Kenon;
|
|
• |
“Hadera Paper” means Hadera Paper Ltd., an Israeli corporation, which is owned by OPC;
|
|
• |
“HelioFocus” means HelioFocus Ltd., an Israeli corporation, in which Kenon, through IC Green, held a 70% interest, and which was liquidated on July 6, 2017;
|
|
• |
“IC” means Israel Corporation Ltd., an Israeli corporation traded on the Tel Aviv Stock Exchange, or the “TASE,” and Kenon’s former parent company;
|
|
• |
“IC Green” means IC Green Energy Ltd., an Israeli corporation and a wholly-owned subsidiary of Kenon, which held Kenon’s equity interests in Primus and previously held Kenon’s equity interest in HelioFocus;
|
|
• |
“IEC” means Israel Electric Corporation, a government-owned entity, which generates and supplies the majority of electricity in Israel, transmits and distributes all of the electricity in Israel, acts as the system operator of Israel’s
electricity system, determines the dispatch order of generation units, grants interconnection surveys, and sets spot prices, among other roles;
|
|
• |
“Inkia Business” means Inkia’s Latin American and Caribbean power generation and distribution businesses, which were sold in December 2017;
|
|
• |
“Kallpa” means Kallpa Generación SA, a company within the Inkia Business. Kallpa was owned by Inkia until December 2017;
|
|
• |
“Majority Shareholder in Qoros” means the China-based investor related to the Baoneng Group that holds 63% of Qoros;
|
|
• |
“OPC-Hadera” is the trade name of Advanced Integrated Energy Ltd., an Israeli corporation, in which OPC has a 100% interest;
|
|
• |
“OPC-Rotem” means O.P.C. Rotem Ltd., an Israeli corporation, in which OPC has an 80% interest;
|
|
• |
“our businesses” shall refer to each of our subsidiaries and associated company, collectively, as the context may require;
|
|
• |
“Primus” refers to Primus Green Energy, Inc. In 2020, Primus changed its name to ICG Energy, Inc and was transferred to OPC in 2021;
|
|
• |
“Quantum” means Quantum (2007) LLC, a Delaware limited liability company, is a wholly-owned subsidiary of Kenon and which is the direct owner of our interest in Qoros;
|
|
• |
“Samay I” means Samay I S.A., a Peruvian corporation;
|
|
• |
“spin-off” shall refer to (i) IC’s January 7, 2015 contribution to Kenon of its interests in each of IC Power, Qoros, ZIM, Tower, Primus, HelioFocus and the Renewable Energy Group, as well as other intermediate holding companies related to
these entities, and (ii) IC’s January 9, 2015 distribution of Kenon’s issued and outstanding ordinary shares, via a dividend-in-kind, to IC’s shareholders;
|
|
• |
“Tower” means Tower Semiconductor Ltd., an Israeli specialty foundry semiconductor manufacturer, listed on the NASDAQ stock exchange, or “NASDAQ,” and the TASE, in which Kenon used to hold an interest until June 30, 2015; and
|
|
• |
“Tzomet” means Tzomet Energy Ltd., an Israeli corporation in which OPC has a 100% interest, following the acquisition of the remaining 5% interest in February 2020.
|
|
• |
“Availability factor” refers to the number of hours that a generation facility is available to produce electricity divided by the total number of hours in a year.
|
|
• |
“COD” means the commercial operation date of a development project;
|
|
• |
“cooperation arrangements” means one or more vessel sharing arrangements, swap agreements and slot sharing arrangements.
|
|
• |
“distribution” refers to the transfer of electricity from the transmission lines at grid supply points and its delivery to consumers at lower voltages through a distribution system;
|
|
• |
“EPC” means engineering, procurement and construction;
|
|
• |
“firm capacity” means the amount of energy available for production that, pursuant to applicable regulations, must be guaranteed to be available at a given time for injection to a certain power grid;
|
|
• |
“GWh” means gigawatt hours (one GWh is equal to 1,000 MWh);
|
|
• |
“Energy Center” means OPC Hadera’s boilers and a steam turbine. The Energy Center currently serves as back-up for the OPC-Hadera power plant’s supply for steam and its turbine is not currently operating and is not expected to operate with
generation of more than approximately 16MW;
|
|
• |
“installed capacity” means the intended full-load sustained output of energy that a generation unit is designed to produce (also referred to as name-plate capacity);
|
|
• |
“IPP” means independent power producer, excluding co-generators and generators for self-consumption;
|
|
• |
“kWh” means kilowatts per hour;
|
|
• |
“MW” means megawatts (one MW is equal to 1,000 kilowatts or kW);
|
|
• |
“MWh” means megawatt per hour;
|
|
• |
“OEM” means original equipment manufacturer;
|
|
• |
“OPC’s capacity” or “OPC’s installed capacity” means, with respect to each asset, 100% of the capacity of such asset, regardless of OPC’s ownership interest in the entity that owns such asset;
|
|
• |
“PPA” means power purchase agreement;
|
|
• |
“strategic alliance” means a more extensive type of cooperation arrangement and is longer-term than a strategic cooperation. It involves cooperation arrangements and usually includes all of ZIM’s East/West routes, such as Asia-Europe,
Asia-Med, Cross Atlantic and Trans Pacific. The duration of a strategic alliance will typically be long-term, as long as 10 years;
|
|
• |
“strategic cooperation” means a more extensive type of cooperation arrangement, generally being longer term and involving more trade routes. It involves some joint planning mechanism, but joint planning is less extensive as compared to a
strategic alliance. A strategic cooperation can take the form of one or a combination of cooperation arrangements; and
|
|
• |
“transmission” refers to the bulk transfer of electricity from generating facilities to the distribution system at load center station in which the electricity is stabilized by means of the transmission grid.
|
|
• |
our goals and strategies;
|
|
• |
our capital commitments and/or intentions with respect to each of our businesses;
|
|
• |
our capital allocation principles, as set forth in “Item 4.B Business Overview”;
|
|
• |
the funding requirements, strategies, and business plans of our businesses;
|
|
• |
the potential listing, offering, distribution or monetization of our businesses;
|
|
• |
expected trends in the industries and markets in which each of our businesses operate;
|
|
• |
our expected tax status and treatment;
|
|
• |
statements relating to litigation and/or regulatory proceedings;
|
|
• |
statements relating to the sale of the Inkia Business including the pledge of OPC’s shares, the deferred payment agreement and Kenon’s guarantee and risks related thereto, and statements with respect to claims relating to the Inkia
Business sale retained by Kenon;
|
|
• |
the expected effect of new accounting standards on Kenon;
|
|
• |
the expected effects of the coronavirus, including the effect of any current or future force majeure notices, on our businesses;
|
|
• |
with respect to OPC:
|
|
• |
the expected cost and timing of commencement and completion of development and construction of CPV’s construction and development projects and the Tzomet project, as well as the anticipated installed capacities and expected performance
(e.g., efficiency) of such projects, including the license and approvals for the development of the project, financing and the expected payment of the remaining consideration;
|
|
• |
expected macroeconomic trends in Israel and the US, including the expected growth in energy demand;
|
|
• |
potential expansions (including new projects or existing projects);
|
|
• |
its gas supply agreements;
|
|
• |
its strategy;
|
|
• |
its dividend policy;
|
|
• |
expected trends in energy consumption;
|
|
• |
regulatory trends;
|
|
• |
its anticipated capital expenditures, and the expected sources of funding for capital expenditures;
|
|
• |
projections and expected trends in the electricity market in Israel and the US; and
|
|
• |
the price and volume of gas available to OPC and other IPPs in Israel and the US;
|
|
• |
with respect to Qoros:
|
|
• |
Qoros’ expectation to renew or refinance its working capital facilities to support its continued operations and development;
|
|
• |
statements with respect to trends in the Chinese passenger vehicle market;
|
|
• |
Qoros’ expectation of pricing trends in the Chinese passenger vehicle market;
|
|
• |
Qoros’ ability to increase its production capacity;
|
|
• |
statements relating to the investment by the Majority Shareholder in Qoros into Qoros, including the put option and the Majority Shareholder in Qoros’ obligation to assume its proportionate share of Kenon and Chery’s guarantee and pledge
obligations;
|
|
• |
statements relating to the agreement to sell Kenon's remaining interest in Qoros to the Majority, including with respect to the timing for payments and the conditions to me in connection with the sale including the release of the pledge
over Kenon’s shares in Qoros; and
|
|
• |
with respect to ZIM:
|
|
• |
the assumptions used in Kenon’s and ZIM’s impairment analysis with respect to Kenon’s investment in ZIM, and ZIM’s assets, respectively, including with respect to expected fuel price, freight rates, demand trends;
|
|
• |
ZIM’s expectation of modifications with respect to its and other shipping companies’ operating fleet and lines, including the utilization of larger vessels within certain trade zones and modifications made in light of environmental
regulations;
|
|
• |
statements with respect to International Maritime Organization, or IMO, regulations which came into effect in 2020 (“IMO 2020”) and other regulations, including the expected effects of such regulations;
|
|
• |
statements regarding the 2M Alliance and expected benefits of the alliance;
|
|
• |
statements with respect to ZIM’s dividend policy; and
|
|
• |
trends related to market conditions and the global container shipping industry, including with respect to fluctuations in container supply, industry consolidation, demand, bunker prices and charter/freights rates, including as a result of
the COVID-19 pandemic.
|
ITEM 1. |
Identity of Directors, Senior Management and Advisers
|
A. |
Directors and Senior Management
|
B. |
Advisers
|
C. |
Auditors
|
ITEM 2. |
Offer Statistics and Expected Timetable
|
ITEM 3. |
Key Information
|
A. |
Reserved
|
B. |
Capitalization and Indebtedness
|
C. |
Reasons for the Offer and Use of Proceeds
|
D. |
Risk Factors
|
|
• |
leverage ratio;
|
|
• |
minimum equity;
|
|
• |
debt service coverage ratio;
|
|
• |
limits on the incurrence of liens or the pledging of certain assets;
|
|
• |
limits on the incurrence of subsidiary debt;
|
|
• |
limits on the ability to enter into transactions with affiliates, including us;
|
|
• |
minimum liquidity and fixed charge cover ratios;
|
|
• |
limits on the ability to pay dividends to shareholders, including us;
|
|
• |
limits on the ability to sell assets; and
|
|
• |
other non-financial covenants and limitations and various reporting obligations.
|
|
• |
Transaction Risk—exists where sales or purchases are denominated in overseas currencies and the exchange rate changes after our entry into a purchase or sale commitment but prior to the completion
of the underlying transaction itself;
|
|
• |
Translation Risk—exists where the currency in which the results of a business are reported differs from the underlying currency in which the business’ operations are transacted;
|
|
• |
Economic Risk—exists where the manufacturing cost base of a business is denominated in a currency different from the currency of the market into which the business’ products are sold; and
|
|
• |
Reinvestment Risk—exists where our ability to reinvest earnings from operations in one country to fund the capital needs of operations in other countries becomes limited.
|
|
• |
heightened economic volatility;
|
|
• |
difficulty in enforcing agreements, collecting receivables and protecting assets;
|
|
• |
the possibility of encountering unfavorable circumstances from host country laws or regulations;
|
|
• |
fluctuations in revenues, operating margins and/or other financial measures due to currency exchange rate fluctuations and restrictions on currency and earnings repatriation;
|
|
• |
unfavorable changes in regulated electricity tariffs;
|
|
• |
trade protection measures, import or export restrictions, licensing requirements and local fire and security codes and standards;
|
|
• |
increased costs and risks of developing, staffing and simultaneously managing a number of operations across a number of countries as a result of language and cultural differences;
|
|
• |
issues related to occupational safety, work hazard, and adherence to local labor laws and regulations;
|
|
• |
adverse tax developments;
|
|
• |
changes in the general political, social and/or economic conditions in the countries where we operate; and
|
|
• |
the presence of corruption in certain countries.
|
|
• |
difficulties in the integration of operations and systems;
|
|
• |
conforming standards, controls, procedures and accounting and other policies, business cultures and compensation structures between the OPC and CPV;
|
|
• |
difficulties in the assimilation of employees, including possible culture conflicts and different opinions;
|
|
• |
difficulties in managing the expanded operations of a larger and more complex company; and
|
|
• |
coordinating across a new jurisdiction for OPC.
|
|
• |
Minimum liquidity, loan life coverage ratios and debt service coverage ratios covenants; and
|
|
• |
Other non-financial covenants and limitations such as restrictions on dividend distributions, repayments of shareholder loans, asset sales, pledges investments and incurrence of debt, as well as reporting obligations.
|
|
• |
delays in project completion,
|
|
• |
costs exceeding budget,
|
|
• |
risks associated with the construction contractor,
|
|
• |
supply and operation of key equipment,
|
|
• |
performance of works at the required specifications,
|
|
• |
receipt of services required from the IEC to establish the station and connect it to the grid (which may be affected by sanctions and IEC strikes),
|
|
• |
impact on PPAs from any delays in completing new projects,
|
|
• |
applicable regulations, and
|
|
• |
obtaining the required approvals and permits for the development and operation of the station, including obtaining permits required in connection with the environment, including emission permits, and compliance with their terms.
|
|
• |
the volume of vehicles purchased by customers introduced by the Majority Shareholder in Qoros;
|
|
• |
the development of the Qoros brand;
|
|
• |
successful development and launch of new vehicle models;
|
|
• |
performance of its dealer network, including dealerships that are owned and operated by a party related to the Majority Shareholder in Qoros;
|
|
• |
build-up of its aftersales and services infrastructure;
|
|
• |
managing its procurement, manufacturing and supply processes;
|
|
• |
establishing effective, and continuing to improve, customer service processes; and
|
|
• |
securing additional financing to support its operating and capital expenses and further its growth and development.
|
|
• |
Risks relating to sales levels, brand and the achievement of broad customer acceptance — Qoros commenced commercial operations in the end of 2013 and has not achieved significant sales levels.
Qoros’ future business and profitability depend, in large part, on its ability to sell vehicle models to its targeted customers in its targeted price range;
|
|
• |
Risks relating to Qoros’ network of dealers to sell its automobiles to retail customers — Qoros sells vehicles through a network of dealers, including dealerships that are owned and operated by a
party related to the Majority Shareholder in Qoros. An increasing number of these dealers are owned and operated by a party related to the Majority Shareholder in Qoros, so Qoros’ success is increasingly dependent on the success of such
dealerships. Qoros does not directly employ, and therefore cannot control, the salespersons of its dealer network and as a result Qoros’ dealer network may not achieve the required standards of quality of service. Qoros’ dealer network will
likely be affected by conditions in the Chinese passenger vehicle market and the Chinese economy (which may impact Qoros, as a relatively new company, more than other established companies), the financial resources available to existing and
potential dealers, the decisions dealers make as a result of the current and future sales prospects of Qoros’ vehicle models, and the availability and cost of the capital necessary to acquire and hold inventories of Qoros’ vehicles for
resale. Qoros has had and may continue to have difficulty in successfully expanding its dealer network if existing dealers are not performing well in terms of sales.
|
|
• |
Risks relating to the competitive industry in which Qoros operates — Qoros operates in the highly competitive Chinese passenger vehicle market with established automobile manufacturers that may be
able to devote greater resources to the design, development, manufacturing, distribution, promotion, pricing sale and support of their products, which could impair Qoros’ ability to operate within this market or adversely impact Qoros’
sales volumes or margins. Furthermore, additional competitors, both international and domestic, may seek to enter the Chinese market. Increased competition may impact Qoros’ margins and may also make it difficult for Qoros to increase
sales.
|
|
• |
Risks relating to recent trends in the Chinese market. Sales in the Chinese vehicle market declined in 2018, 2019, and 2020, after many years of growth. The COVID-19 outbreak has exacerbated this
downward trend. This trend has resulted in increased competition in China’s automotive market through price reductions, which has resulted in reduced margins.
|
|
• |
Risks relating to suppliers. Qoros sources the component parts necessary for its vehicle models from over 100 suppliers. A number of Qoros’ component parts are currently obtained from a single
source. Additionally, Qoros sources its engines and certain spare parts from Chery. Qoros is dependent upon the continued ability of its suppliers to deliver the materials, systems, components and parts needed to conduct its manufacturing
operations in sufficient quantities and at such times that will allow Qoros to meet its production schedules. If Qoros is unable to pay its suppliers on a timely basis, it may be unable to procure on favorable terms the parts, components
and services it requires to continue operating and Qoros has been, and may continue to be, subject to suits or other claims in respect of outstanding payables.
|
|
• |
New Energy Vehicle (NEV) market strategy. Qoros has indicated that it plans to launch NEV models in the future, which is expected to require significant capital expenditure, research and
development expenses, raw material procurement costs and selling and distribution expenses. If Qoros is unable to cost efficiently design, manufacture, market, sell and distribute and service its NEVs, its financial condition and results of
operation will be materially and adversely affected. Furthermore, the NEV industry is currently experiencing lower profit margins as compared with internal combustion vehicles due to the decrease in government subsidies, which could affect
NEV manufacturers in China, including Qoros.
|
|
• |
Risks relating to the impact of the coronavirus on Qoros’ operations and the operations of its suppliers. Qoros’ manufacturing plant was closed for approximately two months in 2020 as a result of
measures taken in response to the COVID-19 outbreak. This closure resulted in a halt of production for part of 2020 and Qoros’ administrative functions were also impacted by precautionary measures which resulted in workers staying home for
periods of time. This outbreak has also impacted suppliers, upon whom Qoros is dependent for production, some of which were subject to temporary facility closures. In addition, this outbreak has impacted car sales generally in China, as
consumer activity has been significantly impacted. Starting in the second quarter of 2020, the production of Qoros’ manufacturing plant and the operation of Qoros returned to normal. In 2021, Qoros’ manufacturing plant was shut down as a
result of engine and semiconductor shortages and has yet to resume production. The full impact of this outbreak on Qoros will depend on future developments, including the severity of the pandemic in 2021 and beyond, the extent of the spread
of the pandemic in other regions and the actions to contain the coronavirus or treat its impact. Qoros may be required to modify its operations in the future in response to disruptions and temporary closures it experiences, including any
such disruptions experienced by its suppliers, and incur expenses or delays relating to the coronavirus outbreak outside of its control.
|
|
• |
Credit Risk. Qoros is subject to credit risks in connection with its accounts receivable for sales of vehicles on a wholesale basis.
|
ITEM 4. |
Information on the Company
|
A. |
History and Development of the Company
|
|
• |
an approximately 58% interest in OPC, an owner, developer and operator of power generation facilities in the Israeli and US power market;
|
|
• |
an approximately 28% interest in ZIM, a large provider of global container shipping services; and
|
|
• |
a 12% interest in Qoros, a China-based automotive company.
|
B. |
Business Overview
|
|
• |
Kenon:
|
|
• |
DPA Repayment. In October 2020, Kenon received the full amount of the deferred consideration payable (approximately $218 million (approximately $188 million net of taxes)) under the Deferred Payment Agreement prior to the due date
for such payment (December 2021). In connection with the agreement with the buyer of the Inkia Business to repay the Deferred Payment Agreement prior to initial scheduled maturity, the parties agreed to increase the number of OPC shares
pledged from 32,971,680 shares to 55,000,000 shares (representing approximately 29% of OPC’s shares as of March 31, 2021) and to extend the OPC Pledge and the corporate guarantee by one year until December 31, 2021. In addition, Kenon has
agreed that, until December 31, 2021, it shall maintain at least $50 million in cash and cash equivalents, and has agreed to restrictions on indebtedness, subject to certain exceptions.
|
|
• |
OPC:
|
|
• |
Acquisition of CPV. In October 2020, OPC announced an agreement by CPV Group LP, an entity in which OPC indirectly holds a 70% stake, for the acquisition of CPV from Global Infrastructure Management, LLC. CPV is engaged in the
development, construction and management of renewable energy and conventional energy (natural gas-fired) power plants in the United States. The acquisition was completed in January 2021. The consideration for the acquisition is $648 million
(payable in cash), subject to post-closing adjustments based on closing date cash, working capital and debt. Additional consideration of $95 million was paid in the form of a vendor loan in respect of CPV’s 17.5% equity in the Three Rivers
project, which is currently being developed. CPV subsequently reduced its interest in the Three River’s project to 10% and the consideration for the transaction and the amount of the seller’s loan was reduced accordingly.
|
|
• |
OPC-Hadera reaches COD. On July 1, 2020, OPC-Hadera’s cogeneration power plant reached its COD.
|
|
• |
Equity Issuances. In 2020 and 2021 to date, OPC has issued new ordinary shares in private and public offerings for total consideration of approximately NIS 1.4 billion ($0.4 billion). As a result of these share issuances,
including Kenon's participation in the October 2020 public offering, Kenon’s interest in OPC decreased from 69.8% to 58.2%.
|
|
• |
Qoros:
|
|
• |
2020 Sale of 12% in Qoros. In April 2020, we sold half of our remaining interest in Qoros (i.e. 12%) to the Majority Shareholder in Qoros for RMB1.56 billion (approximately $220 million). As a result, Kenon holds a 12% interest in
Qoros and retains a put option to sell this interest to the Majority Shareholder in Qoros for a price of RMB 1.56 billion (approximately $220 million). Pursuant to relevant agreements, the Majority Shareholder in Qoros is required to assume
guarantee and pledge obligations of the shareholders in accordance with its pro rata ownership interest in Qoros. The Majority Shareholder in Qoros assumed its guarantee obligations in connection with its initial 51% investment, and in
connection with the sale of 12% of Kenon's interest in Qoros in 2020, but has not assumed its pledge obligations under the RMB 1.2 billion loan facility but the Majority Shareholder in Qoros has provided Kenon a guarantee in respect of its
pro rata share of the pledge obligations which it was required to assume from Kenon with respect to the RMB1.2 billion loan facility.
|
|
• |
2021 Agreement to Sell Remaining 12% Interest in Qoros. In April 2021, we entered into an agreement to sell our remaining 12% interest in Qoros to the Majority Shareholder in Qoros for a purchase price of RMB1,560 million
(approximately $238 million). The sale is subject to certain conditions, including approvals by relevant government authorities and a release of the pledge over Kenon's shares in Qoros, which are currently pledged to secure debt of
Qoros under its RMB1.2 billion loan facility. The purchase price is payable in installments due between July 31, 2021 and March 31, 2023. For more information, see “—Kenon’s Agreement to Sell its
Remaining Interest in Qoros to the Majority Shareholder in Qoros”
|
|
• |
Receipt of Payments from Chery. Kenon had provided cash collateral to Chery of the RMB244 million (approximately $36 million) in connection with reductions in Kenon's back-to-back guarantee obligations to Chery; the relevant
agreements provided that such cash collateral was to be released as Chery's guarantee obligations were reduced. Kenon received aggregate cash payments of $17 million from Chery in December 2019 and April 2020 as a result of repayments on
Qoros’ bank loans and corresponding reductions of Chery’s obligations under its guarantees, bringing the total cash received from Chery to RMB244 million (approximately $36 million) in connection with these repayments resulting in full
reimbursement of the cash collateral.
|
|
• |
IPO and NYSE Listing. In February 2021, ZIM completed an initial public offering of its shares on the New York Stock Exchange selling 15 million new ordinary shares (including shares issued pursuant to the exercise of the
underwriters’ overallotment option), for gross consideration of $225 million (before deducting underwriting discounts and commissions or other offering expenses). As a result of the offering, our interest in ZIM decreased from 32% to
approximately 28%. We continue to assess our options with respect to our ownership interest in ZIM.
|
|
• |
OPC-Rotem, in which OPC has an 80% equity interest, operates a conventional combined cycle power plant in Mishor Rotem, Israel, with an installed capacity of 466 MW (based on OPC-Rotem’s
generation license). The power plant utilizes natural gas, with diesel oil and crude oil as backups.
|
|
• |
OPC-Hadera, a wholly-owned subsidiary of OPC, operates a power plant using cogeneration technology with an installed capacity of 144 MW in Hadera which reached its COD on July 1, 2020 and owns the
Energy Center, which consists of boilers and a steam turbine. The Energy Center currently serves as back-up for the OPC-Hadera power plant’s supply of steam and its turbine is not currently operating and is not expected to operate with
generation of more than 16MW.
|
|
• |
Tzomet, a wholly-owned subsidiary of OPC, is developing a natural gas-fired open-cycle power station in Israel with capacity of approximately 396 MW. Tzomet has a conditional license for the
development project, which remains subject to conditions set forth under the conditional license, including construction of the plant, as well as for the receipt of a permanent generation license upon expiration of the conditional license.
In September 2018, Tzomet entered into an EPC contract in an amount equivalent to approximately $300 million for the design, engineering, procurement and construction of the Tzomet power plant and provision of certain maintenance services
in connection with the power station’s main equipment for a period of 20 years from the plant’s COD. During 2020, the construction of the Tzomet power plant commenced. OPC expects that the Tzomet plant will reach its COD in January 2023 and
that the total cost of completing the Tzomet plant will be approximately NIS1.5 billion (approximately $0.5 billion) (excluding NIS 100 million, which is half of the tax assessment on the land). As of December 31, 2020, OPC had invested
approximately NIS 694 million (approximately $216 million) in the project.
|
|
• |
Construction of energy generation facilities on the premises of consumers. To date, OPC has entered into agreements with several consumers (including
consumers that were successful in the EA’s tender) for the installation and operation of generation facilities (natural gas) on the premises of consumers for aggregate capacity of approximately 76MW, as well as arrangements for the sale and
supply of energy to consumers. Once completed, OPC will sell electricity from the generation facilities to the consumers for a period of approximately 15-20 years from the COD of the generation facilities. The total amount of OPC’s
investment depends on the number of arrangements entered into and is expected to be an average of NIS 4 million for each installed MW. OPC has also entered into construction agreements and agreements for supply of motors for the generation
facilities with a total capacity of approximately 41 MW. As of December 31, 2020, OPC’s investment in such generation facilities amounted to approximately NIS 12 million ($4 million).
|
|
• |
Sorek 2 Desalination Plant. In May 2020, OPC, through a wholly-owned subsidiary, won a build-operate-transfer (BOT) tender with the State of Israel for the construction, operation and maintenance
of a seawater desalination plant, pursuant to an agreement which states that OPC will construct, operate and maintain a natural gas-fired cogeneration power plant with a capacity of up to 99MW at the premises of the desalination plant, and
sell electricity to the desalination plant for a period of 25 years, following which ownership of the power plant will be transferred to the State of Israel. OPC has committed to construct the plant within 24 months from the approval date
of the national infrastructure plan (which has yet to be received). OPC is currently in the process of entering into an equipment supply agreement, a construction agreement and a maintenance agreement, which will be subject to approval by
the Seawater Desalination Authority. OPC estimates that construction of the plant will be completed in the second half of 2023. Excess capacity beyond that used by the desalination plant is expected to be sold to the System Administrator.
|
|
• |
In October 2020, OPC issued a total of 11,713,521 new ordinary shares (representing approximately 7.5% of OPC’s issued and outstanding share capital at the time on a fully diluted basis) for total (gross) consideration of NIS 350 million
(approximately $103 million) to two institutional investors (the Clal Group and the Phoenix Group) in a private placement in connection with the acquisition of CPV.
|
|
• |
Also in October 2020, OPC issued a total of 23,022,100 new ordinary shares (representing approximately 14.8% of OPC’s issued and outstanding share capital at the time on a fully diluted basis) for a total (gross) consideration of NIS 737
million (approximately $217 million) in a public offering. Kenon was allocated 10,700,200 shares in the public offering for a total purchase price of approximately $101 million.
|
|
• |
In January 2021, OPC issued 10,300,000 ordinary shares (representing approximately 5.5% of OPC’s issued and outstanding share capital at the time on a fully diluted basis) to Altshuler Shaham and entities managed by Alsthuler Shaham in a
private placement for a total (gross) consideration of NIS 350 million (approximately $107 million).
|
|
Amount of | Total | ||||||||||||||||
OPC | estimated | |||||||||||||||||
Power | investment | cost of the | ||||||||||||||||
plants/ | in the | investment | ||||||||||||||||
facilities | Installed | Current | project at | in the | ||||||||||||||
for | electricity | OPC | COD/ | Main | 12/31/2020 | project | ||||||||||||
generation | capacity | Ownership | Expected | customer/ | (NIS | (NIS | ||||||||||||
of energy |
Status |
(MW) |
Interest |
Location |
Technology |
COD |
consumer |
millions) |
millions) |
|||||||||
Rotem Power Plant | Active | » 466 | 80% | Rotem plain | Conventional | July 2013 | Private customers and IEC | » 2,000 | – | |||||||||
Hadera Power Plant | Active | » 144 | 100% |
Hadera Industrial Zone |
Cogeneration | July 2020 | Private customers and the System Administrator | » 9001 | – | |||||||||
Energy Center which as at the submission date of the report is operated for supply of steam as a back up | On the premises of Hadera Paper Mills | |||||||||||||||||
|
||||||||||||||||||
Zomet | Under construction | » 396 |
100%
|
Plugot Intersection | Conventional with open cycle | January 2023 | The System Administrator | » 694 | » 1,5002 | |||||||||
Sorek 2 | In initiation | Up to 99 | 100% |
On the premises of the Sorek B seawater
desalination
facility
|
Conventional | Second half of 2023 |
Yard consumer and pursuant to EA regulations
|
» 1 |
Up to 200
|
|||||||||
Facilities for generation of energy on the consumer’s premises | In various stages of development starting from initiation and up to construction | Every facility up to 16 megawatts (as at the submission date of the report, construction and operation agreements were signed for a total of 76 megawatts. The Company intends to take action to sign construction and operation agreements in a cumulative scope of at least 120 megawatts | 100% | On the premises of consumers throughout Israel | Conventional | The planned commercial operation dates are pursuant to the conditions provided in the agreements and in any case no later than 48 months from the signing date of the agreement3 | Yard consumers also including Group customers | » 12 | » an average of NIS 4 per megawatt |
CPV | Year of | ||||||||||||
Ownership | Fuel/ | Installed Capacity | commercial | ||||||||||
Plant |
Location |
Interest |
technology |
(MW) |
operation |
||||||||
|
|
||||||||||||
CPV Fairview | Pennsylvania |
25%
|
Natural gas, combined cycle | 1,050 | 2019 | ||||||||
|
|
||||||||||||
CPV Towantic | Connecticut |
26%
|
Natural gas / two fuels, combined cycle | 805 | 2018 | ||||||||
|
|
||||||||||||
CPV Maryland |
Maryland |
25%
|
Natural gas, combined cycle | 745 | 2017 | ||||||||
|
|
||||||||||||
CPV Shore |
New Jersey |
37.53%
|
Natural gas, combined cycle | 725 | 2016 | ||||||||
|
|
||||||||||||
CPV Valley | New York |
50%
|
Natural gas, combined cycle | 720 | 2018 | ||||||||
|
|
||||||||||||
CPV Keenan II | Oklahoma |
70%1
|
Wind | 152 | 2010 |
December 31, 2019
|
December 31, 2018
|
|||||||||||||||
Installed Capacity (MW)
|
% of Total Installed Capacity in the Market
|
Installed Capacity (MW)
|
% of Total Installed Capacity in the Market
|
|||||||||||||
IEC
|
12,752
|
66
|
%
|
13,355
|
73
|
%
|
||||||||||
Private electricity producers (without renewable energy)
|
4,288
|
22
|
%
|
3,439
|
19
|
%
|
||||||||||
Renewable energy (private electricity producers)
|
2,326
|
12
|
%
|
1,424
|
8
|
%
|
||||||||||
Total in the market
|
19,366
|
100
|
%
|
18,198
|
100
|
%
|
Energy generated (thousands of MWh)
|
% of total generated in the market
|
Energy generated (thousands of MWh)
|
% of total generated in the market
|
|||||||||||||
IEC
|
47,784
|
66
|
%
|
47,900
|
69
|
%
|
||||||||||
Private electricity producers (without renewable energy)
|
21,359
|
29
|
%
|
19,232
|
28
|
%
|
||||||||||
Renewable energy (private electricity producers)
|
3,334
|
5
|
%
|
2,038
|
3
|
%
|
||||||||||
Total in the market
|
72,476
|
100
|
%
|
69,170
|
100
|
%
|
Estimates megawatts |
|
New installed capacity with gas up to 2030 | 1,400-4,000 |
Sale of IEC sites that have not yet been sold in accordance with sector reform (Hagit, Eshkol and Redding)
|
2,771 |
Total additional potential private capacity up to 2030 | 4,171 – 6,771 |
Entity
|
Installed
Capacity (MW) |
Net
energy generated (GWh) |
Availability
factor (%) |
|||||||||
OPC-Rotem
|
466
|
3,321
|
92
|
%
|
||||||||
OPC-Hadera
|
144
|
431
|
79
|
%
|
||||||||
OPC Total
|
610
|
3,752
|
|
The following table sets forth summary operational information for OPC’s operating plants in Israel as of and for the year ended December 31, 2019:
Entity
|
Installed
Capacity (MW) |
Net
energy generated (GWh) |
Availability
factor (%) |
|||||||||
OPC-Rotem
|
466
|
3,727
|
99
|
%
|
||||||||
OPC-Hadera (Energy Center)
|
18
|
84
|
94
|
%
|
||||||||
OPC Total
|
484
|
3,811
|
The following table sets forth summary operational information for OPC’s operating plants in Israel as of and for the year ended December 31, 2018:
Entity
|
Installed
Capacity (MW) |
Net
energy generated (GWh) |
Availability
factor (%) |
|||||||||
OPC-Rotem
|
466
|
3,299
|
87
|
%
|
||||||||
OPC-Hadera (Energy Center)
|
18
|
84
|
94
|
%
|
||||||||
OPC Total
|
484
|
3,383
|
Installed | CPV | Year of | Type of | |||||||||||
Capacity | ownership | commercial | project/ | Regulated | ||||||||||
Project |
Location |
(MW) |
interest |
operation |
technology |
market1 |
Manner of sale of capacity/electricity |
|||||||
CPV Fairview | Pennsylvania | 1,050 | 25% | 2019 | Natural gas, combined cycle (there is a possibility of an ethane mix up to 25%) | PJM |
Capacity payments from PJM, without reference to the actual quantity generated, based on the price determined in an annual tender for the activity year three years in advance. The capacity price is known up to May 2022. The capacity price determined for the 2021/22 capacity year is $140 per MW/day in the region in which the project is located.
Gas for the project is acquired in the market on the basis of market prices at the acquisition points.
|
|||||||
CPV Towantic |
Connecticut | 805 | 26% | 2018 | Natural gas / two fuels, combined cycle | ISO-NE |
Capacity payments from ISO‑NE, without reference to the actual quantity
generated, based on the price determined in the tender. The project participated in a capacity tender for the first time in 2018‑2019 based on a price of $9.55 per KW/month and it exercised the possibility to determine (fix) the tariff
for seven years in respect of 725 MW linked to the Utilities Inputs Index. For 2023‑24 there is a possibility to sell an additional 45 MW. From 2025, capacity prices will be based on an annual tender for the activity year three years in
advance.
Gas for the project is acquired in the market on the basis of market prices at
the acquisition points.
|
|||||||
CPV Maryland
|
Maryland | 745 | 25% | 2017 | Natural gas, combined cycle | PJM |
Capacity payments from PJM, without reference to the actual quantity generated, based on the price determined in an annual tender for the activity year three years in advance. The capacity price is known up to May 2022. The capacity price determined for the 2021/22 capacity year is $140 per MW/day in the region in which the project is located.
Gas for the project is acquired in the market on the basis of market prices at the acquisition points. |
|||||||
CPV Shore
|
New Jersey |
725 | 37.53% | 2016 | Natural gas, combined cycle | PJM |
Capacity payments from PJM, without reference to the actual quantity generated, based on the price determined in an annual tender for the activity year three years in advance. The capacity price is known up to May 2022. The capacity price determined for the 2021/22 capacity year is $166 per MW/day in the region in which the project is located.
Gas for the project is made based on the market prices at the acquisition points. |
|||||||
CPV Valley |
New York | 720 | 50% | 2018 | Natural gas, combined cycle | NYISO |
Capacity payments from NYISO, based on the price determined in seasonal, monthly and SPOT capacity tenders, with capacity prices that change every month.
Gas for the project is acquired in the market on the basis of market prices at
the acquisition points.
|
|||||||
CPV Keenan II |
Oklahoma | 152 | 70%2 | 2010 | Wind | SPP |
The project entered into an agreement for supply of electricity (PPA) with a utility company for 100% of the electricity generated up to 2030. |
(1) |
Sale of electricity in the organized PJM market is supervised and administered by PJM to ensure supply of the electricity in accordance with price offers of the electricity generators. Sale of electricity in the organized NYISO market is
supervised and administered by NYISO to manage the supply of the electricity in accordance with price offers of the electricity generators.
|
(2) | In April 2021, CPV acquired the remaining 30% interest in this project and, therefore, currently has 100% ownership interest. |
2020
|
2019
|
|||||||||||||||
Net Electricity generation (GWh)1
|
Actual Generation (%)2
|
Net Electricity generation (GWh)1
|
Actual Generation (%)2
|
|||||||||||||
Fairview3
|
7,397
|
78.4
|
%
|
373
|
66.9
|
%
|
||||||||||
Towantic
|
5,322
|
72.6
|
%
|
3,868
|
52.9
|
%
|
||||||||||
Maryland
|
3,790
|
58.2
|
%
|
4,191
|
64.4
|
%
|
||||||||||
Shore
|
4,444
|
68.8
|
%
|
5,013
|
78.3
|
%
|
||||||||||
Valley
|
4,705
|
75.8
|
%
|
4,100
|
66.3
|
%
|
||||||||||
Keenan II
|
587
|
44.0
|
%
|
586
|
44.1
|
%
|
(1) |
Net generation is the gross generation during the year less the electricity consumed for the self-use of the power plants.
|
(2) |
The actual generation percentage is the electricity produced by the power plants relative to the maximum amount of generation able to be produced during the year.
|
(3) |
Fairview was completed and commenced operations in December 2019.
|
Expected | ||||||||||||||||
Projected | Manner of | construction | ||||||||||||||
Planned | CPV | Year of | date of | Type of | sale of | cost for 100% | ||||||||||
Loca- | Capacity | Ownership | construction | commercial | project/ | capacity/ | of the project (US$ | |||||||||
Project |
tion |
(MW) |
Interest |
start |
operation |
technology |
electricity |
millions) |
||||||||
CPV Three Rivers |
Illinois | 1,258 | 10%1 | 2020 | May 2023 | Natural gas, combined cycle |
Expected to participate in tenders for capacity in the PJM market for the 2023/2024 year.
Gas for the project will be acquired in the market on the basis of market prices in (at) the acquisition points. |
Approximately 1,293 |
(1) |
Reflects completion of the sale of 7.5% of CPV’s interest in the Three Rivers Project on February 3, 2021.
|
Project | Technology | Capacity (MW) | Market |
Maple Hill | PV | 1501 | PJM |
Rogue's Wind | Wind | 114 | PJM |
Kingsbrook | PV | 50 | ISO-NE |
Five Bridges | PV | 147 | SERC |
Browns Pond | PV | 40 | ISO-NE |
Backbone | PV | 175 | PJM |
Countyline | PV | 150 | PJM |
Stagecoach | PV | 183 | SERC |
Sullivan Wind | Wind | 61 | ISO-NE |
Renewable Advanced Stage | 1,070 |
Expected | ||||||||||||||||||
Projected
|
Projected | Activity | Manner of | construction | ||||||||||||||
OPC | Year of | date of | Type of | area | sale of | cost | ||||||||||||
Loca- | Capacity | Ownership | construction | commercial | project/ | and electricity | capacity/ | (US$ | ||||||||||
Project |
tion |
(MW) |
Interest |
start |
operation |
technology |
region |
electricity |
millions) |
|||||||||
Maple Hill | Pennsyl-vania |
100 MWac, plus an option for an additional 50 MWac if certain conditions are met |
100%1 |
Q2 2021 |
Q2 2022 |
Solar | PJM MAAC |
1. Undertook renewable energy certificates for 5 years.
2. Expected to sign an electricity hedge agreement for 8-12.
3. Expected to sell capacity in the PJM market in annual tenders. |
145-150 | |||||||||
Rogue’s Wind
|
Pennsyl-vania |
Approx. 114 MW |
100%2 |
Q1 2022 |
Q2 2023 |
Wind | PJM MAAC |
In April 2021, signed PPA agreement for sale of electricity, capacity and renewable energy
certificates for 10 years with a clean energy company3
|
200-205 |
1. |
Upon consummation of an agreement with a "tax partner"' the CPV Group will have 100% of Class B rights. Class A rights are held by Tax Equity investors, who have excess tax benefits and dividend rights until a certain return (Tax Flip)
is achieved.
|
2. |
Upon consummation of an agreement with a "tax partner"' the CPV Group will have 100% of Class B rights. Class A rights are held by Tax Equity investors, who have excess tax benefits and dividend rights until a certain return (Tax Flip)
is achieved.
|
3.
|
The PPA is expected to create annual revenue for the project of approximately $15 million. With the execution of the PPA, CPV has provided approximately $8.5 million to secure its liabilities under the PPA.
|
|
• |
Hedging: a hedge agreement on electricity margins of the Revenue Put Option (“RPO”) type until May 31, 2025. The RPO is intended to provide CPV Fairview a minimum gross margin for the
period of the agreement. The RPO has an annual exercise price that covers an exercise period of a fiscal year. For purposes of calculating the gross margin, the agreement uses specific parameters, such as a heat rate, the expected
generation levels, forward prices for electricity and gas, gas transmission costs and other specific project costs.
|
•
|
Gas Supply: a Base Contract for sale and purchase of natural gas (GSPA) which provides for supply of natural gas up to 180,000 MMBtu
per day at a price that is linked to market prices as provided in the agreement. Pursuant to the agreement, the gas supplier is responsible for transport of natural gas to the designated supply point and is permitted to transport ethane
in lieu of natural gas up to a rate of 25% of the agreed supply quantity. The GSPA is valid up to May 31, 2025.
|
|
• |
Maintenance: a services agreement (CSA) with its original equipment manufacturer, for supply of parts and maintenances services. The CSA agreement went into effect on December 27, 2016
(“the Effective Date”) and ends on the earlier of: (A) 25 years from the Effective Date; or (B) when specific milestones are reached on the basis of use and wear and tear. CPV Fairview pays a fixed and a variable fee commencing from the
date of the commercial operation. The remaining cost of the agreement is expected to be approximately $198 million over the life of the agreement subject to the variable components.
|
|
• |
Operation: an agreement for operation and maintenance of the facility. The period of the agreement is three years from the completion date of construction of the facility. The agreement
includes an extension/renewal clause for a period of one year, unless one of the parties gives notice of termination of the agreement based on its terms.
|
|
• |
Management Agreements:
|
|
o |
an asset management agreement (AMA) with Competitive Power Ventures Inc. (CPVI), whereby CPVI provides construction services and asset management services. The AMA includes an annual fixed
payment, a performance based payment and provisions regarding reimbursement of certain expenses. The AMA includes provisions regarding reimbursement of expenses relating to construction management services. The initial period of the
agreement is up to seven years after completion of the construction of the facility, and the agreement may be extended for an additional year.
|
|
o |
an energy management agreement for consulting to CPV Fairview in connection with formulating energy management plans, risk management and performance strategies. CPV Fairview provided notice to
terminate the agreement on December 31, 2020. CPV Fairview signed a replacement agreement with CPV Energy and Marketing Services, LLC (CEMS), a related party of the CPV Group, to provide similar services for a term up to December 31, 2025,
with two option periods of five years each.
|
|
• |
Gas Supply:
|
|
o |
an agreement for transmission of gas based on the availability of the system (interruptible service). The agreement does not require but, allows Towantic to transmit gas from Iroquois to
Algonquin Gas Transmission at interruptible transmission rates.
|
|
o |
an agreement for the supply of gas with a North American company. Pursuant to the agreement, up to 115,000 MMBtu per day will be supplied at a price linked to market prices. Supply of the gas
runs up to March 31, 2023.
|
|
• |
Gas Transmission: a services agreement pursuant to which CPV Towantic is guaranteed gas transmission of 2,500 MMBtu per day, at the AFT 1 Tariff price. The initial period of the agreement
commenced on August 1, 2018 and runs up to March 31, 2021. The agreement renews automatically for periods of year, unless one of the parties terminates the agreement.
|
|
• |
Maintenance: a services agreement (CSA) with its original equipment manufacturer, for provision of maintenance services for the fire turbines. CPV Towantic pays a fixed and a variable
amount commencing from the date stipulated in the agreement. The remaining cost of the agreement is expected to be approximately $148 million over the life of the agreement subject to the variable components.
|
|
• |
Operation: an agreement for operation and maintenance of the facility. The period of the agreement is three years from commencement of facility’s activities (i.e., up to June 1, 2021). CPV
Towantic pays a fixed and a variable amount for the services provided, a performance based payment and is required to reimburse employment expenses, including payroll and taxes, subcontractor costs and other costs as provided in the
agreement. The agreement includes an extension/renewal clause for a period of one year, unless one of the parties gives notice of termination in accordance with the agreement.
|
|
• |
Management Agreements:
|
|
o |
an asset management agreement with CPVI, for provision of construction and asset management services. The period of the agreement is ten years from completion of the construction of the
facility, and such period may be extended for an additional three years. In consideration for the services provided, CPV Towantic pays a fixed annual payment, and a performance based payment and reimbursement of expenses during the period
of the agreement.
|
o
|
an energy management agreement for consulting to CPV Towantic regarding formulation of energy management plans, risk management and performance
strategy. The period of the agreement is up to December 31, 2021, with an extension option to CPV Towantic. CPV Towantic is permitted to conclude the agreement by prior notice of thirty days. CPV Towantic submitted a termination notice
on March 2, 2021 under the existing agreement. CPV Towantic signed a replacement agreement with CEMS to provide similar services until March 31, 2026, along with two 5-year renewal options.
|
|
• |
Hedging: a hedge agreement on electricity margins of the RPO type. The RPO is intended to provide CPV Maryland a minimum margin, for the period of the agreement. The RPO has an annual
exercise price that covers an exercise period of a fiscal year. For purposes of calculating the gross margin, the agreement uses specific parameters, such as a heat rate, the expected generation levels, forward prices for electricity and
gas, gas transmission costs and other specific project costs. The RPO is up to February 28, 2022.
|
|
• |
Gas Supply: an agreement for the supply of natural gas with a North American company. Pursuant to the agreement, up to 180,000 MMBtu per day will be supplied at a price linked to market
prices. Supply of the gas runs up to October 31, 2022.
|
|
• |
Gas Transmission: a natural gas transmission agreement for guaranteed capacity of up to 132,000 MMBtu/d. The agreement period is 20 years, which commenced on May 31, 2016, with an option
for CPV Maryland to extend for an additional 5 years. The annual payment under the agreement is approximately $5 million.
|
|
• |
Maintenance: a services agreement with its original equipment manufacturer. CPV Maryland can acquire additional services under the agreement as needed. The payments under the agreement
consist of minimum annual fixed payments, variable quarterly payments based on operating parameters of the defined equipment and quarterly management fees. Except for the minimum annual payment, the rest of the payments increase by 2.5%
each year. The agreement ends on the earlier of: (A) the date on which the equipment reaches a defined milestone; or (B) 25 years from the signing date (August 8, 2014). The remaining cost of the agreement is expected to be approximately
$115 million over the life of the agreement subject to the variable components.
|
|
• |
Operation: an agreement for operation and maintenance of the facility. CPV Maryland pays fixed annual management fees, a performance based bonus, and reimburses for employment expenses,
payroll and taxes, subcontractor costs and other costs as provided in the agreement.
|
|
• |
Management Agreements:
|
|
o |
an asset management agreement with CPVI. The management services include management of the project documents, energy management services, development of operational strategy, negotiations with
respect to additional project agreements, compliance and control, management of financial documents, financing, management of accounts and payments, taxes, budgets, insurance, government permits and regulation, etc. CPV Maryland pays a
fixed annual payment, and a performance based payment and reimbursement of expenses during the period of the agreement. The period of the agreement is up to December 31, 2028.
|
|
o |
an energy management agreement for consulting to CPV Maryland in connection with formulating energy management plans, risk management and performance strategies. The agreement ended on December
31, 2020. CPV Maryland entered into a replacement energy management agreement with CEMS for provision of certain services relating to sale of merchant energy, capacity and ancillary services. The consideration includes a fixed monthly
payment, plus reimbursement of expenses during the agreement period. In addition, the agreement includes provisions for reimbursement of expenses to CEMS in respect of services provided by third parties for CPV Maryland. The period of the
agreement is up to December 31, 2025, and CPV Maryland has an option to extend the period of the agreement twice for five additional years, at its discretion.
|
|
• |
Hedging: a Heat Rate Call Option agreement (HRCO). The agreement covers 100% of the facility’s output and is consistent with customary conditions for agreements of this type. The agreement
runs up to April 30, 2021.
|
•
|
Gas Supply: an agreement for supply of natural gas. Pursuant to the agreement, the gas supplier supplies gas of 120,000 MMBtu per day at
a price linked to the market price. The period of the agreement was up to March 31, 2021. CPV Shore signed an extension of this agreement up to October 31, 2022.
|
|
• |
Gas Transmission: a number of agreements with an interstate pipeline company (a services agreement, a connection agreement, a construction agreement and an operating agreement). Pursuant
to the agreements natural gas connection and transmission services are provided to CPV Shore by means of a pipe the start of which is an existing inter-state pipe and reaches the facility’s connection point. CPV Shore paid an advance
deposit to the supplier for the services under the gas agreements. The period of the gas transmission agreements is 15 years (up to April 2030), and there is an option to extend the agreements twice for ten years. The annual payment under
the agreements is approximately $6 million.
|
|
• |
Maintenance: an amended services agreement with its original equipment manufacturer on December 22, 2017. CPV Shore may acquire additional services under the agreement, as needed. The
consideration consists of a fixed minimum annual payment, variable quarterly payments based on operating parameters of the defined equipment, and quarterly management fees. Except for the minimum annual payment, the rest of the payments
increase by 2.5% every year. The agreement ends on the earlier of: (A) the date on which the equipment reaches a defined milestone; or (B) 20 years from the signing date. The remaining cost of the agreement is expected to be approximately
$123 million over the life of the agreement subject to the variable components.
|
|
• |
Operation: an agreement for operation of the facility. The consideration includes fixed annual management fees, a performance based bonus and reimbursement of employment expenses,
including payroll and taxes, subcontractor costs and other costs as provided in the agreement.
|
|
• |
Management Agreements:
|
|
o |
an asset management agreement with CPVI. The management services include management of the project documents, energy management services, development of operational strategy, negotiations with
respect to additional project agreements, compliance and control, management of financial documents, financing, management of accounts and payments, taxes, budgets, insurance, government permits and regulation, etc. The consideration
includes a fixed annual payment, and a performance based payment and reimbursement of expenses during the period of the agreement. The period of the agreement is up to December 31, 2030.
|
|
o |
an energy management agreement for consulting in connection with formulating energy management plans, risk management and performance strategies. The agreement ended on December 31, 2020. CPV
Shore signed a replacement energy management agreement with CEMS for provision of certain services relating to sale of merchant energy, capacity and ancillary services. The agreement includes a fixed monthly payment, plus reimbursement of
expenses during the agreement period. The agreement also includes provisions for reimbursement of expenses to CEMS in respect of services provided by third parties for CPV Shore. The period of the agreement is up to December 31, 2025, and
CPV Shore has an option to extend the period of the agreement twice for five additional years.
|
|
• |
Hedging: a hedge agreement on electricity margins of the RPO type. The RPO is intended to provide CPV a minimum margin, for the period of the agreement. The RPO has an annual exercise
price that covers an exercise period of a fiscal year. For purposes of calculating gross margin, the agreement uses specific parameters, such as a heat rate, the expected generation levels, forward prices for electricity and gas, gas
transmission costs and other specific project costs. The RPO extends up to May 31, 2023.
|
|
• |
Gas Supply: an agreement for the supply of natural gas of up to 127,200 MMBtu per day at a price linked to the market. The supplier is responsible for transmission of natural gas to the
designated supply point. The period of the agreement is up to May 31, 2023.
|
|
• |
Gas Transmission: an agreement with an interstate pipeline company for the licensing, construction, operation and maintenance of a pipe and measurement and regulating facilities, from the
inter-state pipeline system for transmission of natural gas to the facility. The supplier provides 127,200 Dth per day of firm natural gas transportation at an agreed price during a period that ends on March 31, 2033. In addition, CPV
Valley signed an agreement for provision of firm transmission services in a quantity of 35,000 MMbtu per day, for a period up to March 31, 2033. The annual payment under the agreement is approximately $21 million.
|
|
• |
Maintenance: an agreement with its original equipment manufacturer, for maintenance services for the fire turbines. The consideration includes fixed and variable amounts from the first
operation date of the turbines. The period of the agreement is up to the earlier of: (A) 132,800 equivalent base load hours; or (B) to June 9, 2044. The remaining cost of the agreement is expected to be approximately $149 million over the
life of the agreement subject to the variable components.
|
|
• |
Operation: an operation and maintenance agreement with one of the partners in the project. The consideration includes fixed annual management fees, an operation bonus and reimbursement of
certain costs defined in the agreement that were incurred by the third party. The period of the agreement is five years from the completion date of construction of the facility, and the agreement may be renewed for an additional three
years.
|
|
• |
Management Agreements:
|
|
o |
an asset management agreement with CPVI. The management services include management of the project documents, energy management services, development of operational strategy, negotiations with
respect to additional project agreements, compliance and control, management of financial documents, financing, management of accounts and payments, taxes, budgets, insurance, government permits and regulation, etc. The consideration
includes a fixed annual payment, a performance based payment and provisions with respect to reimbursement of certain expenses. The initial agreement period is up to five years after completion of construction of the facility, and the
agreement may be renewed for three additional years.
|
|
o |
an energy management agreement for the provision of management services in connection with fuels, electricity management, risk management and additional defined services. The consideration
includes a fixed monthly payment and reimbursement of certain costs. The period of the agreement is up to October 31, 2022 and CPV Valley may extend the agreement.
|
•
|
PPA: a wind power energy agreement (PPA) for sale of renewable energy. Pursuant to the terms of the agreement, the purchaser is to
receive all renewable energy generated in the wind farm, including any credits, certificates, similar rights or other environmental allotments related to the generation of energy by the wind farm and any associated capacity. The
consideration includes a fixed payment. The period of the agreement is 20 years, ending in 2030. The purchaser is permitted, under certain circumstances, to extend the agreement for a period of an additional five years and the agreement
includes an option in favor of the purchaser to purchase the project at the end of the agreement period at its fair market value as determined in accordance with the agreement and pursuant to the terms stipulated. The annual revenue of
the agreement to the project is approximately $27 million.
|
|
• |
Operation: a services agreement and an operations agreement with its original equipment manufacturer for the operations, maintenance and repair of the facility. The consideration includes
fixed annual fees, performance-based bonus and reimbursement of expenses. The agreements run up to February 2031. For the most recent two calendar years, CPV Keenan II incurred approximately $6 million annually under these agreements.
|
|
• |
Management Agreement with CPV Entity: an asset management agreement with CPVI. The management services include management of the project documents; negotiations with respect to additional
project agreements; compliance and control; management of financial documents; financing; management of accounts and payments; taxes; budgets; insurance; government permits and regulation; etc. The consideration includes a fixed monthly
payment and reimbursement of expenses. The period of the agreement is up to March 31, 2025, with an option for CPV Keenan II, under certain circumstances, to terminate the agreement early.
|
|
• |
Gas Supply: two agreements for the supply of natural gas. The agreements supply 139,500 MMBtu per day to the facility from the operation date of the facility and for a period of five years,
and a reduced quantity of 25,000 MMBtu per day from the fifth year of operation of the facility and up to the tenth year. The price of natural gas delivered under these agreements is tied to the day-ahead electricity price at the connection
point to the grid in the ComEd Zone within PJM. The agreements include an obligation to purchase a minimum amount/scope of natural gas (TOP) and CPV Three Rivers has the right to resell gas it does not need.
|
|
• |
Gas Interconnection: two connection agreements for transmission of gas, where each of them is sufficient for the full demand of the facility.
|
|
o |
One agreement is an interconnection agreement with an interstate pipeline company for transmission of natural gas. The agreement sets forth the responsibility of the parties in connection with the design, construction, ownership,
operation and management of a pipe and connection and pressure equipment. Based on the agreement, CPV Three Rivers will bear the costs of all the said facilities.
|
|
o |
The second agreement is an additional interconnection agreement with an interstate pipeline company for transmission of natural gas. As part of the agreement, the counterparty is responsible for the design and construction to the
existing pipe. The other party to the agreement will remain the owner of these facilities and will operate them and CPV Three Rivers will bear the development and construction costs.
|
|
• |
Gas Transmission: an agreement for transmission of gas with an interstate pipeline company and its Canadian affiliate, for firm transmission of natural gas from Alberta, Canada to the
facility. The agreements include capacity of 36.2 MMcf per day, at agreed prices. The agreement runs for a period of 11 years from the signing date of the agreement (November 1, 2020). The counterparty is permitted to extend the agreement
for an additional year by giving prior notice of 12 months.
|
|
• |
Equipment: an agreement for acquisition of equipment for generation of electricity (power generation equipment) and related services, with an international company specializing in design
and manufacture of equipment, including that required for an electricity generation facility. The equipment includes two units, where each of them consists of the following main components: a gas or fire turbine; steam generator for return
of heat; a steam turbine; generator/producer; continuous control system for emissions and additional related required equipment. The equipment supplier is responsible for supply and installation in accordance with the agreement. In
addition, the supplier will provide technical consulting services to CPV Three Rivers in order to support the installation process, commissioning, examinations and operation of all the equipment. Pursuant to the terms of the agreement, CPV
Three Rivers will pay the third party in installments based on reaching milestones.
|
|
• |
EPC: a construction, engineering, and acquisition agreement with an international contractor. Pursuant to the agreement, the contractor will design and construct the required components
of the facility, to integrate all the equipment required for the power plant.
|
|
• |
Maintenance: a services agreement with its original equipment manufacturer, for maintenance services for the fire turbines. The consideration includes a fixed and a variable amount
commencing from the date of the commercial operation. The period of the agreement commenced on August 21, 2020 and ends on the earlier of: (A) 25 years from August 21, 2020; or (B) when specific milestones are reached on the basis of use
and wear and tear. The remaining cost of the agreement is expected to be approximately $305 million over the life of the agreement subject to the variable components.
|
|
• |
Operation: an agreement for operation and maintenance of the facility to begin once the facility is well into its construction period. The consideration includes fixed annual management
fees, a performance based bonus, and reimburses for employment expenses, payroll and taxes, subcontractor costs and other costs as provided in the agreement. The agreement has an initial term of approximately three years commencing upon
substantial completion of the facility.
|
|
• |
Management Agreement with CPV Entity: an asset management agreement with CPVI, whereby CPVI provides construction services and asset management services. The agreement includes an annual
fixed payment, incentive fees during operation, and provisions regarding reimbursement of certain expenses. The agreement includes provisions regarding reimbursement of expenses of CPVI incurred in connection with construction management
services, which include the work hours of CPVI’s team, and expenses and amounts paid to third parties. The period of the agreement is up to ten years after completion of the construction of the facility, and the agreement may be extended
for an additional year.
|
Name |
Power Station Technology |
Approximate Capacity (MW) |
Commercial Operating Date |
Dorad | Conventional | 860 | May 2014 |
Mashav | Conventional | 120 | April 2014 |
Dalia — Unit 11 | Conventional | 450 | July 2015 |
Dalia — Unit 21 | Conventional | 450 | September 2015 |
Ashdod Energy2 | Cogeneration | 60 | October 2015 |
Ramat Negev Energy2 | Cogeneration | 120 | January 2016 |
Sugat2 | Cogeneration | 75 | November 2019 |
IPP Alon Tabor2 | Cogeneration | 74 | September 2019 |
IPP Ramat Gabriel2 | Cogeneration | 74 | November 2019 |
Paz Ashdod2 | Cogeneration | 100 | July 2013 |
Delek Sorek2 | Conventional | 140 | August 2016 |
Dead Sea Works (DSW)2 | Cogeneration | 230 | August 2018 |
IPM Beer Tuvia2 | Conventional | 450 | February 2021 |
IPD Yovelay Ashkelon2 | Cogeneration | 87 | February 2009 |
(1) |
To OPC’s knowledge, part of Dalia’s total installed output (Unit 1 and Unit 2) is allocated to the IEC, and part of it is allocated to private customers.
|
(2) |
To OPC’s knowledge, part of the capacity generated by these entities is designated to a yard consumer or to independent consumption.
|
Season |
Demand Hours |
Weighted production rate (AGOROT per kWh) |
|||
Winter | Off—peak | 18.72 | |||
Shoulder | 36.33 | ||||
Peak | 63.42 | ||||
Transition | Off—peak | 16.00 | |||
Shoulder | 20.44 | ||||
Peak | 26.34 | ||||
Summer | Off—peak | 15.80 | |||
Shoulder | 25.64 | ||||
Peak | 66.51 | ||||
Weighted Average Rate | 25.26 |
2020
|
2019
|
|||||||
Summer (2 months)
|
84
|
70
|
||||||
Winter (3 months)
|
101
|
102
|
||||||
Transitional Seasons (7 months)
|
184
|
184
|
||||||
Total for the year
|
369
|
356
|
The right in | Area and | Expiration | ||||||
Site |
Location |
the property |
characteristics |
date of right |
||||
Shore |
||||||||
Land on which the CPV Shore Holdings LLC power plant was constructed | Middlesex County, New Jersey | Ownership | About 111,290 square meters (28 acres) | N/A | ||||
St. Charles |
||||||||
Land on which the CPV Maryland LLC power plant was constructed | Charles County, Maryland | Ownership / rights of enjoyment / licenses and permits / authority | About 308,290 square meters (76 acres) | N/A | ||||
Valley |
||||||||
Land on which the CPV Valley LLC power plant was constructed |
Wawayanda, Orange County, New York |
Substantive Ownership1 / rights of enjoyment / permits | About 121,406 square meters (30 acres) | N/A | ||||
Towantic |
||||||||
Land on which the CPV Towantic LLC power plant was constructed | New Haven County, Connecticut | Ownership / rights of enjoyment | About 107,242 square meters (26 acres) | N/A | ||||
Fairview |
||||||||
Land on which the CPV Fairview LLC power plant was constructed | Cambria County, Jackson Township, Pennsylvania | Ownership / rights of enjoyment | About 352,077 square meters (87 acres) | N/A | ||||
Keenan II |
||||||||
Land on which the CPV Keenan II Renewable Energy Company LLC wind field was constructed |
Woodward County, Oklahoma |
Contractual rights of enjoyment | Rights for access and to the equipment | December 31, 2040 |
The right in | Area and | Expiration | ||||||
Site |
Location |
the property |
characteristics |
date of right |
||||
|
|
Three Rivers |
||||||
Land on which the CPV Three Rivers LLC power plant is being constructed | Grundy County, Illinois | Ownership / rights of enjoyment | About 485,623 square meters (120 acres) | N/A |
As of December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Number of employees by category of activity:
|
||||||||||||
Plant operation and maintenance
|
66
|
56
|
55
|
|||||||||
Corporate management, finance, commercial and other
|
50
|
40
|
37
|
|||||||||
OPC Total (in Israel)
|
116
|
96
|
92
|
|
• |
An entity may not hold more than 20% of the total planned installed capacity on the date of sale of all the sites being sold. The generation capacity of an entity’s related parties with generation licenses will be counted towards such
entity’s capacity for purposes of this 20% limitation. In addition, the EA published proposed regulations in respect of maximum holdings in generation licenses which are not identical to the Competition Authority principles. The Competition
Authority has stated that the relevant limit is 20% of 10,500 MW (which is the anticipated capacity in the market held by private players by 2023, excluding capacity of IEC), while, the EA has proposed regulation whereby the relevant limit
is 20% of 14,000 MW (including capacity of IEC). We may be subject to more restrictive interpretation. The MW currently attributable to OPC, including Oil Refineries Ltd., or ORL, and Israel Chemicals Ltd. as parties with generation
licenses that are related to OPC, is approximately 1,480 MW; and
|
|
• |
An entity holding a right to a fuel venture may not acquire any of the sites being sold.
|
|
• |
Conventional technology – electricity generation using fossil fuel (natural gas or diesel oil). Exercise of the quota of IPPs using this technology amounts to approximately 2,540 MW out of a total quota of 3,640 MW assigned to generation
using this technology. Additional facilities of approximately 582MW are under construction.
|
|
• |
Cogeneration technology –electricity generation using facilities that simultaneously generate both electrical energy and useful thermal energy (steam) from a single source of energy. Exercise of the quota of generators using this
technology amounts to approximately 990 MW out of a total quota of 1,000 MW assigned under the current regulation. Licenses issued beyond that shall be subject to different regulation.
|
|
• |
Renewable energy – generation of electric power the source of energy of which includes, inter alia, sun, wind, water or waste. In November 2020, the Israeli government updated the generation targets for renewable energy to 30% of the
consumption up to 2030. As at the end of 2019, the installed capacity of photovoltaic generation facilities was approximately 1,915 MW and the expectation for 2025 is 5,016 MW, out of a quota of 5,925 MW assigned to generation using
renewable energy up to 2025 pursuant to various regulations published by the EA.
|
|
• |
Pumped storage energy – generation of electricity using an electrical pump connected to the power grid in order to pump water from a lower water reservoir to an upper water reservoir, while taking advantage of the height differences
between them in order to power an electric turbine. The installed capacity of production facilities using this technology amounts to 644 MW out of a total quota of 800 MW assigned to generation.
|
|
• |
Energy storage – this is possible through a range of technologies, including, among others, pumped storage, mechanical storage (for example compressed air) and chemical storage (for example batteries). In light of the Israeli government
decision that provides a target for generation of electricity using renewable energies (mainly solar energy) at the rate of 30% out of the generation up to 2030, the EA estimates that the electricity sector in Israel will need to prepare
for construction of facilities for energy storage. The use of this technology is currently negligible; however, it is expected to increase significantly in the upcoming years due to the need for storage facilities as a result of the
anticipated increase in renewable energies. In particular, based on EA publications, compliance with the target for renewable energies up to 2030 will require construction of storage facilities in the scope of about 2,700 to 5,300 MW,
deriving from the readiness of the technology and the economic feasibility of its use.
|
|
1. |
Capacity and Energy to IEC: according to the IEC PPA, OPC-Rotem is obligated to allocate its full capacity to IEC. In return, IEC shall pay OPC-Rotem a monthly payment for each available MW, net, that was available to IEC. In addition,
when IEC requests to dispatch OPC-Rotem, the IEC shall pay a variable payment based on the cost of fuel and the efficiency of the station. This payment will cover the variable cost deriving from the operation of the OPC-Rotem Power station
and the generation of electricity.
|
|
2. |
Sale of energy to end users: OPC-Rotem is allowed to inform IEC, subject to the provision of advanced notice, that it is releasing itself in whole or in part from the allocation of capacity to IEC, and extract (in whole or in part) the
capacity allocated to IEC, in order to sell electricity to private customers pursuant to the Electricity Sector Law. OPC-Rotem may, subject to 12-months’ advanced notice, re-include the excluded capacity (in whole or in part) as capacity
sold to IEC.
|
|
1. |
At peak and shoulder times, one of the following shall apply:
|
|
a. |
each year, the IPP may sell up to 70% of the total electrical energy, calculated annually, produced in its facility to IEC—for up to 12 years from the date of the grant of the license; or
|
|
b. |
each year, the IPP may sell up to 50% of the total electrical energy, calculated annually, produced in its facility to IEC—for up to 18 years from the date of the grant of the license.
|
|
2. |
At low demand times, IPPs with units with an installed capacity of up to 175 MW, may sell electrical energy produced by it with a capacity of up to 35 MW, calculated annually or up to 20% of the produced power, inasmuch as the installed
output of the unit is higher than 175 MW, all calculated on an annual basis.
|
|
1. |
CPV is required to hold permits in order to operate and/or construct the power plants, the purpose of which is prevention or reduction of air pollution. The power plants may also be required to hold permits for flowing water, waste-water
and other waste into the local sewer systems or into other water sources in the United States.
|
|
2. |
Due to the height and location of the exhaust stacks and other components of the generation facilities, which could endanger the air traffic, the power plants are required to hold a permit for construction of the stacks and additional
components in the generation facilities. This permit is issued by the Federal Aviation Authority (FAA).
|
Installment
|
Amount
(RMB)
|
Percentage of the Aggregate Purchase Price
|
Payment Date
|
Deposit
|
78,000,000
|
5%
|
July 31, 2021 or earlier if certain conditions are met1
|
First Payment
|
312,000,000
|
20%
|
September 30, 20211
|
Second Payment
|
390,000,000
|
25%
|
March 31, 20221
|
Third Payment
|
390,000,000
|
25%
|
September 30, 2022
|
Fourth Payment
|
390,000,000
|
25%
|
March 31, 2023
|
Year ended December 31,
|
||||||||||||||
Geographic trade zone
(percentage of total TEUs carried for the period)
|
Primary trade
|
2020
|
2019
|
2018
|
||||||||||
Pacific
|
Transpacific
|
40
|
%
|
36
|
%
|
38
|
%
|
|||||||
Cross-Suez
|
Asia-Europe
|
12
|
%
|
13
|
%
|
15
|
%
|
|||||||
Atlantic-Europe
|
Atlantic
|
21
|
%
|
21
|
%
|
18
|
%
|
|||||||
Intra-Asia
|
Intra-Asia
|
21
|
%
|
23
|
%
|
22
|
%
|
|||||||
Latin America
|
Intra-America
|
6
|
%
|
7
|
%
|
7
|
%
|
|||||||
100
|
%
|
100
|
%
|
100
|
%
|
Type of Container
|
Type of Cargo
|
Quantity
|
TEUs
|
|||||||
Dry van containers
|
Most general cargo, including commodities in bundles, cartons, boxes, loose cargo, bulk cargo and furniture
|
1,563,218
|
2,162,156
|
|||||||
Reefer containers
|
Temperature controlled cargo, including pharmaceuticals, electronics and perishable
|
82,951
|
164,712
|
|||||||
Other specialized containers
|
Heavy cargo and goods of excess height and/or width, such as machinery, vehicles and building
|
50,722
|
63,684
|
|||||||
Total
|
1,696,891
|
2,840,552
|
|
Number
|
Capacity (TEU)
|
Other Vessels
|
Total(1)
|
|||
Vessels owned by ZIM
|
1
|
4,992
|
-
|
1
|
|||
Vessels chartered from parties related to ZIM
|
|
|
|
|
|||
Periods up to 1 year (from December 31, 2020)
|
3
|
6,359
|
1
|
4
|
|||
Periods between 1 to 5 years (from December 31, 2020)
|
4
|
16,601
|
-
|
4
|
|||
Periods over 5 years (from December 31, 2020)
|
-
|
-
|
-
|
-
|
|||
Vessels chartered from third parties(2)
|
|
|
|
|
|||
Periods up to 1 year (from December 31, 2020)
|
43
|
181,174
|
1
|
44
|
|||
Periods between 1 to 5 years (from December 31, 2020)
|
32
|
145,386
|
-
|
32
|
|||
Periods over 5 years (from December 31, 2020)
|
2
|
20,124
|
-
|
2
|
|||
Total(3)
|
85
|
374,636
|
2
|
87
|
|
(1) |
Includes 57 vessels accounted as right-of-use assets under the accounting guidance of IFRS 16.
|
|
(2) |
Includes 4 vessels accounted as right-of-use assets under the accounting guidance of IFRS 16 and four vessels accounted under sale and leaseback refinancing agreements.
|
|
(3) |
Between January 1, 2020 and February 28, 2021, ZIM chartered in an additional 11 vessels (net, not including vessels pending delivery). As of February 28, 2021, ZIM’s fleet included 98 vessels (95 cargo vessels and three vehicle
transport vessels), of which one vessel is owned by ZIM and 97 vessels are chartered-in, and had a capacity of 416,844 TEUs. In addition, in February 2021, ZIM and Seaspan Corporation entered into a strategic agreement for the long-term
charter of ten 15,000 TEU LNG dual fuel container vessels.
|
|
• |
Slot swap agreements. ZIM enters into agreements with other carriers for the exchange of vessel space, or “slots.” Each carrier continues to operate its own line, while also having access to
slots on the other carrier’s line. ZIM currently has slot swap agreements with 12 other carriers.
|
|
• |
Slot sale agreements. ZIM sells slots on board its vessels to transport empty, shipper-owned containers.
|
|
• |
One-way container lease. ZIM uses leasing companies and other shipping liners’ empty containers to move cargo from locations with increased demand to over-supplied locations.
|
|
• |
Slot swap agreements. ZIM enters into agreements with other carriers for the exchange of vessel space, or “slots.” Each carrier continues to operate its own line, while also having access to
slots on the other carrier’s line. ZIM currently has slot swap agreements with 12 other carriers.
|
|
• |
Slot sale agreements. ZIM sells slots on board its vessels to transport empty, shipper-owned containers.
|
|
• |
One-way container lease. ZIM uses leasing companies and other shipping liners’ empty containers to move cargo from locations with increased demand to over-supplied locations.
|
|
• |
Equipment sub-leases. ZIM leases its equipment to other carriers and freight forwarders in order to reduce its container repositioning and evacuation costs.
|
Geographic trade zone
|
||||||||||
Partner
|
Pacific
|
Cross-Suez
|
Intra-Asia
|
Atlantic-Europe
|
Latin America
|
|||||
A.P. Moller-Maersk(1)
|
✓
|
✓
|
✓
|
|
✓
|
|||||
Mediterranean Shipping Company(1)
|
✓ |
✓
|
✓
|
✓ | ||||||
CMA CGM S.A.
|
✓
|
|||||||||
Evergreen Marine Corporation
|
|
|
✓
|
|
|
|||||
Hapag-Lloyd AG(2) |
✓
|
✓
|
||||||||
China Ocean Shipping Company
|
✓
|
✓
|
||||||||
American President Lines Ltd.
|
✓
|
|||||||||
ONE
|
✓ | |||||||||
Orient Overseas Container Line Limited
|
✓
|
|
||||||||
Yang Ming Marine Transport Corporation(2) |
✓
|
✓
|
||||||||
Hyundai Merchant Marine Co., Ltd.
|
✓
|
|||||||||
Others
|
✓
|
✓
|
✓
|
(1) |
ZIM’s cooperation with Maersk and MSC is under the 2M Alliance framework. However, in the Cross- Suez trade, Atlantic and Latin America ZIM also has a separate bilateral cooperation agreement with MSC, as well as a separate bilateral
cooperation agreement with Maersk and in the Latin America and Intra Asia trades.
|
(2) |
With respect to the Atlantic-Europe trade, ZIM has a swap agreement with some of THE Alliance members: Hapag-Lloyd and Yang Ming, supporting ZIM loadings on THE Alliance service on this trade. ZIM also has a separate bilateral agreement
in respect of the Atlantic-Europe trade with Hapag-Lloyd.
|
|
• |
ZIM must be, at all times, a company incorporated and registered in Israel, with its headquarters and principal and registered office domiciled in Israel.
|
|
• |
Subject to certain exceptions, ZIM must maintain a minimal fleet of 11 seaworthy vessels that are fully owned by ZIM, either directly or indirectly through its subsidiaries, at least three of which must be capable of carrying general
cargo. Subject to certain exceptions, any transfer of vessels in violation thereof shall be invalid unless approved in advance by the State of Israel pursuant to the mechanism set forth in ZIM’s amended and restated articles of association.
Currently, as a result of waivers received from the State of Israel, ZIM owns fewer vessels than the minimum fleet requirement.
|
|
• |
At least a majority of the members of ZIM’s board of directors, including the chairperson of the board and ZIM’s chief executive officer, must be Israeli citizens.
|
|
• |
The State of Israel must provide prior written consent for any holding or transfer of shares that confers possession of 35% or more of ZIM’s issued share capital, or that provides control over ZIM, including as a result of a voting
agreement.
|
|
• |
Any transfer of shares that confers its owner with a holding of more than 24% but not more than 35% of ZIM’s issued share capital will require an advance notice to the State of Israel which will include full details regarding the
proposed transferor and transferee, the percentage of shares to be held by the transferee after the transfer and relevant details regarding the transaction, including voting agreements and agreements for the appointment of directors (if
any). If the State of Israel shall be of the opinion that the transfer of shares may possibly harm the security interests of the State of Israel or any of its vital interests or that it has not received the relevant information for the
purpose of reaching its decision, the State of Israel shall be entitled to serve notice, within 30 days, that it objects to the transfer, giving reason for its objection. In such circumstances, the party requesting the transfer may initiate
proceedings in connection with this matter with the competent court, which will consider and rule on the matter.
|
|
• |
The State of Israel must consent in writing to any winding-up, merger or spin-off, except for certain mergers with subsidiaries that would not impact the Special State Share or the minimal fleet.
|
|
• |
ZIM must provide governance, operational and financial information to the State of Israel similar to information that ZIM provides to its ordinary shareholders. In addition, ZIM must provide the State of Israel with particular
information related to ZIM’s compliance with the terms of the Special State share and other information reasonably required to safeguard the State of Israel’s vital interests.
|
|
• |
Any amendment, review or cancellation of the rights afforded to the State of Israel by the Special State Share must be approved in writing by the State of Israel prior to its effectiveness.
|
|
• |
prior to their expiration in July 2019 (or December 2020 in the case of representations relating to environmental matters), a breach of any of the sellers’ representations and warranties (other than fundamental representations) up to a
maximum amount of $176.55 million;
|
|
• |
prior to their expiration upon the expiration of the statute of limitations applicable to breach of contract claims in New York, a breach of any of the sellers’ covenants or agreements set forth in the share purchase agreement;
|
|
• |
prior to their expiration thirty days after the expiration of the applicable statute of limitations, certain tax liabilities for pre-closing periods and certain transfer taxes, breach of certain tax representations and the incurrence of
certain capital gain taxes by the transferred companies in connection with the transaction; and
|
|
• |
without limitation with respect to time, a breach of any of the sellers’ fundamental representations (including representations relating to due authorization, ownership title, and capitalization).
|
|
• |
Kenon’s pledge of OPC shares representing 29% of OPC’s outstanding shares as of March 31, 2021, which pledge lasts until December 31, 2021; and
|
|
• |
to the extent any obligations remain outstanding after the exercise of the above-described pledge (or payments of amounts equal to the value of the pledge), a corporate guarantee from Kenon which guarantee lasts until December 31, 2021.
|
|
• |
Kenon can withdraw dividends paid into that account as follows (i) in the first 365 days from November 24, 2017, if the 30-trading day volume weighted average price, or VWAP, prior to drawing such dividends exceeds NIS14.45, Kenon can
draw an amount up to 50% of cumulative net income of OPC from January 1, 2017 (such amount is referred to as the “dividend cap”), (ii) during the following 365-day period, if the 30-trading day VWAP prior to drawing such dividends exceeds
NIS14.82, Kenon can draw an amount up to the dividend cap and (iii) during the following 365-day period and thereafter, if the 30-trading day VWAP prior to drawing such dividends exceeds NIS15.17, Kenon can draw an amount up to the dividend
cap; and
|
|
• |
in addition, on one occasion during the period from October 29, 2020 until then end of the term of the pledge agreement (and notwithstanding any prior exercise of this right) Kenon can draw from the pledged account its pro rata share of
OPC dividends up to $25 million paid in respect of all of the pledged shares (by way of example if the company makes a distribution of $50 million following the original effective date of the pledge
agreement, Kenon is entitled to draw from the pledged account $6.25 million).
|
C.
|
Organizational Structure
|
D. |
Property, Plants and Equipment
|
ITEM 4A. |
Unresolved Staff Comments
|
ITEM 5. |
Operating and Financial Review and Prospects
|
Ownership
Percentage |
Method of Accounting
|
Treatment in Consolidated
Financial Statements |
|||
OPC
|
62.1%1
|
Consolidated
|
Consolidated
|
||
ZIM
|
32%2
|
Equity
|
Share in losses of associated company, net of tax
|
||
Qoros
|
12%3
|
Fair value
|
Long-term investment
|
||
Other
|
|||||
Primus
|
100%4
|
Consolidated
|
Consolidated
|
(1) |
In January 2021, OPC issued 10,300,000 ordinary shares in a private placement for a total (gross) consideration of NIS 350 million (approximately $107 million). As a result of this share issuance, Kenon’s interest in OPC decreased from
62.1% to 58.2%.
|
(2) |
In February 2021, ZIM completed an initial public offering of its shares on the New York Stock Exchange and, as a result of the offering, our interest in ZIM has decreased from 32% to 27.8%.
|
(3) |
In April 2020, Kenon sold half of its interest in Qoros (i.e. 12%) to the Majority Shareholder in Qoros. As a result, Kenon now has a 12% stake in Qoros and no longer accounts for Qoros under the equity method.
|
(4) |
In August 2020, Primus sold substantially all of its assets for $1.6 million.
|
Year Ended December 31, 2020
|
||||||||||||||||||||
OPC
|
Quantum1
|
ZIM
|
Other2
|
Consolidated Results
|
||||||||||||||||
(in millions of USD, unless otherwise indicated)
|
||||||||||||||||||||
Revenue
|
386
|
—
|
—
|
—
|
386
|
|||||||||||||||
Depreciation and amortization
|
(34
|
)
|
—
|
—
|
—
|
(34
|
)
|
|||||||||||||
Financing income
|
—
|
—
|
—
|
14
|
14
|
|||||||||||||||
Financing expenses
|
(50
|
)
|
—
|
—
|
—
|
(51
|
)
|
|||||||||||||
Net gains related to changes of interest in Qoros
|
—
|
310
|
—
|
(1
|
)
|
310
|
||||||||||||||
—Share in (losses)/profit of associated companies
|
—
|
(6
|
)
|
167
|
—
|
161
|
||||||||||||||
Write back of impairment of investment
|
—
|
—
|
44
|
—
|
44
|
|||||||||||||||
(Loss) / Profit before taxes
|
(9
|
)
|
304
|
211
|
(5
|
)
|
501
|
|||||||||||||
Income taxes
|
(4
|
)
|
—
|
—
|
(1
|
)
|
(5
|
)
|
||||||||||||
(Loss) / Profit from continuing operations
|
(13
|
)
|
304
|
211
|
(6
|
)
|
496
|
|||||||||||||
Segment assets3
|
1,724
|
235
|
—
|
226
|
4
|
2,185
|
||||||||||||||
Investments in associated companies
|
—
|
—
|
297
|
—
|
297
|
|||||||||||||||
Segment liabilities
|
1,200
|
—
|
—
|
6
|
5
|
1,206
|
1) |
Subsidiary of Kenon that owns Kenon’s equity holding in Qoros.
|
2) |
Includes the results of Primus, as well as Kenon’s and IC Green’s holding company and general and administrative expenses.
|
3) |
Excludes investments in associates.
|
4) |
Includes Kenon’s, IC Green’s and IC Power holding company assets.
|
5) |
Includes Kenon’s, IC Green’s and IC Power holding company liabilities.
|
Year Ended December 31, 2019
|
||||||||||||||||||||
OPC
|
Quantum1
|
ZIM
|
Other2
|
Consolidated Results
|
||||||||||||||||
(in millions of USD, unless otherwise indicated)
|
||||||||||||||||||||
Revenue
|
$
|
373
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
373
|
||||||||||
Depreciation and amortization
|
(31
|
)
|
—
|
—
|
—
|
(31
|
)
|
|||||||||||||
Financing income
|
2
|
—
|
—
|
16
|
18
|
|||||||||||||||
Financing expenses
|
(28
|
)
|
—
|
—
|
(2
|
)
|
(30
|
)
|
||||||||||||
Fair value loss on put option
|
—
|
(19
|
)
|
—
|
—
|
(19
|
)
|
|||||||||||||
Recovery of financial guarantee
|
—
|
11
|
—
|
—
|
11
|
|||||||||||||||
Share in losses of associated companies
|
—
|
(37
|
)
|
(4
|
)
|
—
|
(41
|
)
|
||||||||||||
Profit / (Loss) before taxes
|
$
|
48
|
$
|
(45
|
)
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
(5
|
)
|
||||||
Income taxes
|
(14
|
)
|
—
|
—
|
(3
|
)
|
(17
|
)
|
||||||||||||
Profit / (Loss) from continuing operations
|
$
|
34
|
$
|
(45
|
)
|
$
|
(4
|
)
|
$
|
(7
|
)
|
$
|
(22
|
)
|
||||||
Segment assets3
|
$
|
1,000
|
$
|
72
|
$
|
—
|
$
|
246
|
4
|
$
|
1,318
|
|||||||||
Investments in associated companies
|
—
|
106
|
84
|
—
|
190
|
|||||||||||||||
Segment liabilities
|
762
|
—
|
—
|
34
|
5
|
796
|
1) |
Subsidiary of Kenon that owns Kenon’s equity holding in Qoros.
|
2) |
Includes the results of Primus, as well as Kenon’s and IC Green’s holding company and general and administrative expenses.
|
3) |
Excludes investments in associates.
|
4) |
Includes Kenon’s, IC Green’s and IC Power holding company assets.
|
5) |
Includes Kenon’s, IC Green’s and IC Power holding company liabilities.
|
Year Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
(in millions of USD)
|
||||||||
Profit/(Loss) (100% of results)
|
518
|
(18
|
)
|
|||||
Share of profit/(loss) from Associates (i.e. Kenon's share of ZIM's results)
|
167
|
(4
|
)
|
|||||
Book Value
|
297
|
84
|
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
($ millions)
|
||||||||||||
Revenue
|
386
|
373
|
363
|
|||||||||
Cost of Sales (excluding depreciation and amortization)
|
(282
|
)
|
(256
|
)
|
(258
|
)
|
||||||
Net (Loss) / Profit
|
(13
|
)
|
34
|
26
|
||||||||
EBITDA1
|
75
|
105
|
91
|
|||||||||
Total Debt2
|
921
|
622
|
587
|
1) |
OPC defines “EBITDA” for each period as net (loss) / income for the period before depreciation and amortization, financing expenses, net and income tax expense.
|
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
(in millions of USD)
|
||||||||||||
Net (loss) / profit for the period
|
(13
|
)
|
34
|
26
|
||||||||
Depreciation and amortization
|
34
|
31
|
30
|
|||||||||
Finance expenses, net
|
50
|
26
|
25
|
|||||||||
Income tax expense
|
4
|
14
|
10
|
|||||||||
EBITDA
|
75
|
105
|
91
|
2) |
Includes short-term and long-term debt.
|
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
($ millions, except as otherwise indicated)
|
||||||||||||
Revenue
|
386
|
373
|
363
|
|||||||||
Cost of Sales (excluding depreciation and amortization)
|
(282
|
)
|
(256
|
)
|
(258
|
)
|
||||||
Gross profit
|
71
|
86
|
75
|
|||||||||
Gross profit margin
|
18
|
%
|
23
|
%
|
21
|
%
|
||||||
Financing expenses, net
|
50
|
26
|
25
|
|||||||||
Net (loss) / profit for the period
|
(13
|
)
|
34
|
26
|
||||||||
Net Energy sales (kWh)
|
4,344
|
4,030
|
3,965
|
|
• |
local shipping agencies’ effectiveness in capturing such demand;
|
|
• |
level of customer service, which affects its ability to retain and attract customers;
|
|
• |
ability to effectively deploy capacity to meet such demand;
|
|
• |
operating efficiency; and
|
|
• |
ability to establish and operate existing and new services in markets where there is growing demand.
|
|
• |
cyclical demand for container shipping services relative to the supply of vessel and container capacity;
|
|
• |
competition in specific trades;
|
|
• |
bunker prices;
|
|
• |
costs of operation;
|
|
• |
the particular dominant leg on which the cargo is transported;
|
|
• |
average vessel size in specific trades;
|
|
• |
the origin and destination points selected by the shipper; and
|
|
• |
the type of cargo and container type.
|
|
• |
long-term investment.
|
A.
|
Operating Results
|
Year Ended December 31, 2020
|
||||||||||||||||||||
OPC
|
Quantum1
|
ZIM
|
Other2
|
Consolidated Results
|
||||||||||||||||
(in millions of USD, unless otherwise indicated)
|
||||||||||||||||||||
Revenue
|
386
|
—
|
—
|
—
|
386
|
|||||||||||||||
Depreciation and amortization
|
(34
|
)
|
—
|
—
|
—
|
(34
|
)
|
|||||||||||||
Financing income
|
—
|
—
|
—
|
14
|
14
|
|||||||||||||||
Financing expenses
|
(50
|
)
|
—
|
—
|
(1
|
)
|
(51
|
)
|
||||||||||||
Net gains related to changes of interest in Qoros
|
—
|
310
|
—
|
—
|
310
|
|||||||||||||||
Share in (losses)/profit of associated companies
|
—
|
(6
|
)
|
167
|
—
|
161
|
||||||||||||||
Write back of impairment of investment
|
—
|
—
|
44
|
—
|
44
|
|||||||||||||||
(Loss) / Profit before taxes
|
(9
|
)
|
304
|
211
|
(5
|
)
|
501
|
|||||||||||||
Income taxes
|
(4
|
)
|
—
|
—
|
(1
|
)
|
(5
|
)
|
||||||||||||
(Loss) / Profit from continuing operations
|
(13
|
)
|
304
|
211
|
(6
|
)
|
496
|
|||||||||||||
Segment assets3
|
1,724
|
235
|
—
|
216
|
4
|
2,185
|
||||||||||||||
Investments in associated companies
|
—
|
—
|
297
|
—
|
297
|
|||||||||||||||
Segment liabilities
|
1,200
|
—
|
—
|
6
|
5
|
1,206
|
1) |
Subsidiary of Kenon that owns Kenon’s equity holding in Qoros.
|
2) |
Includes the results of Primus, as well as Kenon’s and IC Green’s holding company and general and administrative expenses.
|
1
|
For a comparison of Kenon’s operating results for the fiscal year ended December 31, 2019 with the fiscal year ended December 31, 2018, please see Item 5.A of Kenon’s Annual Report on Form 20-F for the fiscal year ended December 31,
2019.
|
3) |
Excludes investments in associates.
|
4) |
Includes Kenon’s, IC Green’s and IC Power holding company assets.
|
5) |
Includes Kenon’s, IC Green’s and IC Power holding company liabilities.
|
Year Ended December 31, 2019
|
||||||||||||||||||||
OPC
|
Quantum1
|
ZIM
|
Other2
|
Consolidated Results
|
||||||||||||||||
(in millions of USD, unless otherwise indicated)
|
||||||||||||||||||||
Revenue
|
$
|
373
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
373
|
||||||||||
Depreciation and amortization
|
(31
|
)
|
—
|
—
|
—
|
(31
|
)
|
|||||||||||||
Financing income
|
2
|
—
|
—
|
16
|
18
|
|||||||||||||||
Financing expenses
|
(28
|
)
|
—
|
—
|
(2
|
)
|
(30
|
)
|
||||||||||||
Fair value loss on put option
|
—
|
(19
|
)
|
—
|
—
|
(19
|
)
|
|||||||||||||
Recovery of financial guarantee
|
—
|
11
|
—
|
—
|
11
|
|||||||||||||||
Share in losses of associated companies
|
—
|
(37
|
)
|
(4
|
)
|
—
|
(41
|
)
|
||||||||||||
Profit / (Loss) before taxes
|
$
|
48
|
$
|
(45
|
)
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
(5
|
)
|
||||||
Income taxes
|
(14
|
)
|
—
|
—
|
(3
|
)
|
(17
|
)
|
||||||||||||
Profit / (Loss) from continuing operations
|
$
|
34
|
$
|
(45
|
)
|
$
|
(4
|
)
|
$
|
(7
|
)
|
$
|
(22
|
)
|
||||||
Segment assets3
|
$
|
1,000
|
$
|
72
|
$
|
—
|
$
|
246
|
4
|
$
|
1,318
|
|||||||||
Investments in associated companies
|
—
|
106
|
84
|
—
|
190
|
|||||||||||||||
Segment liabilities
|
762
|
—
|
—
|
34
|
5
|
796
|
1) |
Subsidiary of Kenon that owns Kenon’s equity holding in Qoros.
|
2) |
Includes the results of Primus, as well as Kenon’s and IC Green’s holding company and general and administrative expenses.
|
3) |
Excludes investments in associates.
|
4) |
Includes Kenon’s, IC Green’s and IC Power holding company assets.
|
5) |
Includes Kenon’s, IC Green’s and IC Power holding company liabilities.
|
Year Ended
December 31, 2020 |
Year Ended
December 31, 2019 |
|||||||
(in millions of USD)
|
||||||||
Revenue
|
3,992
|
3,300
|
||||||
Profit/(Loss)
|
518
|
(18
|
)
|
|||||
Other comprehensive income
|
6
|
(10
|
)
|
|||||
Total comprehensive income
|
524
|
(28
|
)
|
|||||
Adjusted EBITDA1
|
1,036
|
386
|
||||||
Share of Kenon in total comprehensive income/(loss)
|
167
|
(9
|
)
|
|||||
Adjustments
|
-
|
1
|
||||||
Share of Kenon in total comprehensive income/(loss) presented in the books
|
167
|
(8
|
)
|
|||||
Total assets
|
2,824
|
1,926
|
||||||
Total liabilities
|
2,550
|
2,178
|
||||||
Book value of investment
|
297
|
84
|
1. |
Adjusted EBITDA is a non-IFRS financial measure that ZIM defines as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted to
exclude impairments of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to contingencies. Adjusted EBITDA is a key measure used by ZIM’s management and board of
directors to evaluate ZIM’s operating performance. Accordingly, ZIM believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating ZIM’s operating results and comparing its operating
results between periods on a consistent basis, in the same manner as ZIM’s management and board of directors. The table below sets forth a reconciliation of ZIM’s net income (loss), to Adjusted EBITDA for each of the periods indicated.
|
Year Ended
December 31, 2020 |
Year Ended
December 31, 2019 |
|||||||
(in millions of USD)
|
||||||||
Net income (loss)
|
524
|
(13
|
)
|
|||||
Financial expenses, net
|
181
|
154
|
||||||
Income taxes
|
17
|
12
|
||||||
Depreciation and amortization
|
314
|
246
|
||||||
EBITDA
|
1,036
|
399
|
||||||
Non-cash charter hire expenses1
|
1
|
2
|
||||||
Capital loss (gain), beyond the ordinary course of business2
|
-
|
(14
|
)
|
|||||
Assets Impairment loss (recovery)
|
(4
|
)
|
1
|
|||||
Expenses related to contingencies
|
3
|
(2
|
)
|
|||||
Adjusted EBITDA
|
1,036
|
386
|
|
1. |
Mainly related to amortization of deferred charter hire costs, recorded in connection with the 2014 restructuring. Following the adoption of IFRS 16 on January 1, 2019, part of the adjustments are recorded as amortization of right-of-use
assets.
|
|
2. |
Related to disposal of assets, other than containers and equipment (which are disposed on a recurring basis).
|
For the year ended
December 31, |
||||||||
2020
|
2019
|
|||||||
$ millions
|
||||||||
Revenue from energy generated by OPC (and/or purchased from other generators) and sold to private customers
|
246
|
261
|
||||||
Revenue from energy purchased by OPC at the TAOZ rate and sold to private customers
|
29
|
16
|
||||||
Revenue from private customers in respect of infrastructures services
|
80
|
76
|
||||||
Revenue from energy sold to the System Administrator
|
15
|
3
|
||||||
Revenue from sale of steam
|
16
|
17
|
||||||
Total
|
386
|
373
|
|
• |
Revenue from energy generated by OPC (and/or purchased from other generators) and sold to private customers — decreased by $15 million in 2020, as
compared to 2019. As OPC’s revenue is denominated in NIS, translation of its revenue into US Dollars had a positive impact of $10 million. Excluding the impact of exchange rate fluctuations, OPC’s revenues decreased by $25 million
primarily as a result of (i) a $21 million decrease in revenues due to a decrease in the generation component tariff, (ii) a $14 million decrease due to examinations and maintenance of the OPC-Rotem power plant and (iii) a $4 million
decrease due to lower consumption of OPC’s customers, partially offset by an $14 million increase in revenues due to the commercial operation of the OPC-Hadera power plant.
|
|
• |
Revenue from energy purchased by OPC at the TAOZ rate (time of use tariff) and sold to private customers — increased by $13 million in 2020, as compared to
2019, primarily as a result of an increase in acquisition of energy for customers of the OPC-Hadera power plant reflecting the commercial operation of the OPC-Hadera plant and acquisition of energy by the OPC-Rotem power plant when it was
undergoing maintenance.
|
|
• |
Revenue from private customers in respect of infrastructure services — increased by $4 million in
2020, as compared to 2019. As OPC’s revenue is denominated in NIS, translation of its revenue into US Dollars had a positive impact of $3 million. Excluding the impact of exchange rate fluctuations, OPC’s revenues increased by $1 million
primarily as a result of an $7 million increase due to the commercial operation of the OPC-Hadera power plant, partially offset by (i) a $3 million decrease due to lower consumption of OPC’s customers and (ii) a $3 million decrease in
infrastructure tariffs.
|
|
• |
Revenue from energy sold to the System Administrator — increased by $12 million in 2020, as compared
to 2019, primarily as a result of increases in sale of energy by OPC-Rotem power plant and OPC-Hadera power plant to the System Administrator.
|
For the year ended
December 31, |
||||||||
2020
|
2019
|
|||||||
$ millions
|
||||||||
Natural gas and diesel oil
|
135
|
138
|
||||||
Payment to IEC for infrastructure services and purchase of electricity
|
116
|
92
|
||||||
Gas transmission costs
|
10
|
9
|
||||||
Operating expenses
|
21
|
17
|
||||||
Total
|
282
|
256
|
|
• |
Natural gas and diesel oil — decreased by $3 million in 2020, as compared to 2019. As such costs are denominated in NIS, translation of such costs into US Dollars had a negative impact of $5
million. Excluding the impact of exchange rate fluctuations, OPC’s natural gas and diesel oil costs decreased by $8 million primarily as a result of (i) a $12 million decrease in electricity generation due to maintenance and load
reduction at the OPC-Rotem power plant and (ii) a $7 million decrease due to a decrease in the gas price as a result of the decline in generation component and US Dollar-Israeli Shekel exchange rate fluctuations, partially offset by an
$11 million increase in gas expenses due to the commercial operation of the OPC-Hadera power plant.
|
|
• |
Payment to IEC for infrastructures services and purchase of electricity — increased by $24 million in 2020, as compared to 2019. As such costs are denominated in NIS, translation of such costs
into US Dollars had a negative impact of $4 million. Excluding the impact of exchange rate fluctuations, OPC’s costs for payment to IEC for infrastructures services and purchase of electricity increased by $20 million primarily as a result
of (i) a $13 million increase due to the commercial operation of the OPC-Hadera power plant and start of sales to customers and (ii) a $10 million increase due to maintenance and corresponding load reductions on the OPC-Rotem power plant,
partially offset by a $3 million decrease due to a decline in infrastructure tariffs.
|
Year Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
(in millions of USD)
|
||||||||
Revenue
|
3,992
|
3,300
|
||||||
Cost of services
|
3,127
|
3,037
|
||||||
Gross profit
|
865
|
263
|
||||||
Operating profit
|
772
|
153
|
||||||
Profit (loss) before taxes on income
|
541
|
(1
|
)
|
|||||
Taxes on income
|
(17
|
)
|
(12
|
)
|
||||
Profit/(loss) for the period
|
524
|
(13
|
)
|
B. |
Liquidity and Capital Resources
|
Year Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
(in millions of USD)
|
||||||||
Continuing operations
|
||||||||
Net cash flows provided by operating activities
|
||||||||
OPC
|
105
|
109
|
||||||
Adjustments and Other
|
(13
|
)
|
(23
|
)
|
||||
Total
|
92
|
86
|
||||||
Net cash flows used in investing activities
|
(230
|
)
|
(30
|
)
|
||||
Net cash flows provided by / (used in) financing activities
|
256
|
(74
|
)
|
|||||
Net change in cash from continuing operations
|
118
|
(18
|
)
|
|||||
Net change in cash from discontinued operations
|
8
|
25
|
||||||
Cash—opening balance
|
147
|
131
|
||||||
Effect of exchange rate fluctuations on balances of cash and cash equivalents
|
13
|
9
|
||||||
Cash—closing balance
|
286
|
147
|
2
|
For a comparison of Kenon’s cash flows for the fiscal year ended December 31, 2019 with the fiscal year ended December 31, 2018, please see Item 5.A of Kenon’s Annual Report on Form 20-F for the fiscal year ended December 31, 2019.
|
Outstanding
|
Interest Rate |
Final Maturity |
Amortization Schedule |
||||
($ millions)
|
|||||||
OPC-Rotem: | |||||||
Financing agreement1 | 341 | 4.9%-5.4,% CPI linked | June 2031 | Quarterly principal payments to maturity | |||
OPC-Hadera: | |||||||
Financing agreement2 | 217 |
2.4%-3.9%, CPI linked (2/3 of the loan) 3.6%-5.4% (1/3 of the loan)
|
September 2037 | Quarterly principal payments to maturity, commencing 6 months following commercial operations of OPC-Hadera power plant | |||
Tzomet: | |||||||
Financing agreement3 | 57 | CPI or US$-linked with interest equal to prime plus margin of 0.5-1.5% - agreement includes provisions for conversion of interest from variable to CPI-linked debenture interest plus margin of 2-3% | Earliest of 19 years from commercial operations date of Tzomet power plant and 23 years from the signing date, but no later than December 31, 2042 | Quarterly principal payments to maturity, commencing close to the end of the first or second quarter following commercial operations of the Tzomet power plant | |||
OPC4: | |||||||
Bonds (Series B) 4 | 305 | 2.75% (CPI-Linked) | September 2028 | Semi-annual principal payments commencing on September 30, 2020 | |||
Harel Loan Facility Agreement5 | Undrawn | Annual rate equal to the Bank of Israel interest rate plus a margin ranging between 2.55% and 2.75%. Upon occurrence of any of the following events, the interest rate on the loans will increase by 2%: (A) non-compliance with the minimum liquidity condition (as defined below); (B) the ratio between the Company’s shareholders’ equity and the Company’s total assets, as stated below, falls below 25%; and (C) the LTV of the pledged rights is higher than 40%. | The principal amounts of the long-term loans that will be provided are to be repaid on a date that falls 36 months after the earlier of: (A) the date on which the first long-term withdrawal is made; or (B) the end of October 2022. | Quarterly principal payments to maturity | |||
Total | 920 |
(1) |
Represents NIS 1,097 million converted into U.S. Dollars at the exchange rate for NIS into U.S. Dollars of NIS 3.215 to $1.00. All debt has been issued in Israeli currency (NIS) linked to CPI.
|
(2) |
Represents NIS 698 million converted into U.S. Dollars at the exchange rate for NIS into U.S. Dollars of NIS 3.215 to $1.00. All debt has been issued in Israeli currency (NIS), of which 2/3 is linked to CPI and 1/3 is not linked to CPI.
|
(3) |
Represents NIS 184 million converted into U.S. Dollars at the exchange rate for NIS into U.S. Dollars of NIS 3.215 to $1.00. All debt has been issued in Israeli currency (NIS) part of which is linked to CPI and part of which is not
linked to CPI.
|
(4) |
In April 2020, OPC completed an offering of NIS400 million (approximately $113 million) of Series B bonds on the Tel Aviv Stock Exchange, at an annual interest rate of 2.75%. In October 2020, OPC issued 555,555 units of NIS1,000 Series
B bonds, totaling gross proceeds of NIS 584 million ($171 million). The offering was an extension of the existing Series B bonds previously issued by OPC. The proceeds of the additional Series B issuance were used to redeem Series A bonds
(NIS 313 million ($92 million) and in part to fund the CPV acquisition.
|
(5) |
In November 2020, OPC entered into loan facility agreement with Harel Insurance Investments & Financial Services Ltd. in an amount of NIS400 million (approximately $117 million). OPC may draw funds under this loan facility on a
short-term or long-term basis, for a period of up to 36 months. This loan facility will accrue interest at a rate of Bank of Israel base interest plus a margin between 2.55% and 2.75%, paid on a quarterly basis. The proceeds of this loan
facility were used for payment of part of the consideration for the acquisition of CPV, and may be used to provide amounts required for CPV to develop its business; and/or to fund OPC’s existing operations.
|
|
• |
minimum annual (in the past 12 months) debt service coverage ratio (DSCR), annual projected DSCR and annual loan life coverage ratio (LLCR): 1.05-1.1, depending on the supply of electricity to IEC;
|
|
• |
maintenance of minimum amounts in the reserve accounts in accordance with the agreement; and
|
|
• |
other non-financial covenants and limitations such as restrictions on asset sales, pledges investments and incurrence of debt, as well as reporting obligations.
|
|
• |
minimum projected DSCR, average projected DSCR (in relation to long-term loans at the commercial operation date of the power plant) and LLCR (at the commercial operation date of the power plant): 1.10 – on the withdrawal dates the ratio
must be at least 1.20;
|
|
• |
maintenance of minimum amounts in the reserve accounts in accordance with the agreement; and
|
|
• |
other non-financial covenants and limitations such as restrictions on dividend distributions, repayments of shareholder loans, asset sales, pledges investments and incurrence of debt as well as reporting obligations.
|
|
• |
minimum projected average debt service coverage ratio (ADSCR), average projected ADSCR and LLCR: 1.05 – on the withdrawal dates, Tzomet is required to comply with a minimum contractual ADSCR (i.e. the lowest contractual ADSCR of all the
contractual ADSCRs up to the date of final repayment) an average contractual ADSCR (i.e. the average contractual ADSCR of all the contractual ADSCRs up to the date of final repayment), and a contractual LLCR on the commencement date of the
commercial operation of at least 1.3;
|
|
• |
maintenance of minimum amounts in the reserve accounts in accordance with the agreement; and
|
|
• |
other non-financial covenants and limitations such as restrictions on dividend distributions, repayments of shareholder loans, asset sales, pledge investments and incurrence of debt.
|
|
(1) |
the loans will serve one or more of the following purposes: (A) investment, directly or indirectly, in OPC, for purposes of payment part of the consideration under the agreement for acquisition of CPV or in order to provide the amounts
required by CPV for development of its business; or (B) for purposes of OPC’s current ongoing activities in the ordinary course of business;
|
|
(2) |
OPC US, Inc. (which is wholly-owned by OPC and which is the General Partner of OPC Power), OPC, CPV Group LP and the CPV Group have limitations on dispositions, incurring financial debts, provision of guarantees or collaterals,
liabilities relating to insurance, activities and holding structure; and
|
|
(3) |
In addition, the agreement includes a number of events of default with respect to OPC and the other entities referred to under clause (2) above, including, among others, various insolvency events, discontinuance of activities, violation
of obligations and representations, non‑payment, nationalization or expropriation of certain assets, cross acceleration relating to certain debts of OPC or any of the other companies referred to under clause (2) or of significant companies
held by OPC, events having a significant adverse impact, certain changes of control (direct or indirect) of OPC, certain events relating collateral and compliance with certain legal proceedings.
|
|
• |
minimum shareholders’ equity of NIS 550 million;
|
|
• |
minimum ratio of shareholders’ equity to total assets based on separate-company (solo) financial statements of 20%;
|
|
• |
ratio of OPC’s net debt to adjusted EBITDA of not less than 12;
|
|
• |
LTV of pledged rights (ratio between the total outstanding balance of the loans and the value of the OPC’s holdings in OPC Power Ventures LP) less than 50%; and
|
|
• |
cash, cash equivalents or deposits equal to at least the amount of OPC’s net current liabilities (including liabilities to Harel), during the 12 months following every examination date (however commencing from the date that will fall
12 months prior to the final repayment date and thereafter, the borrower will be required to maintain cash, cash equivalents or deposits in an amount equal to (A) the total current financial liabilities (that mature up to the date provided
in the facility agreement for payment of the principal of the loan), however not less than the amount of all the current liabilities that mature in the calendar quarter following the date provided in the facility agreement for payment of
the principal of the loan); plus (B) 50% of the outstanding balance of the loan (the “Minimum Liquidity Condition”).
|
|
• |
minimum shareholders’ equity of NIS 850 million;
|
|
• |
minimum ratio of shareholders’ equity to total assets based on separate-company (stand-alone) financial statements of 30%;
|
|
• |
ratio of OPC’s net debt to adjusted EBITDA of not less than 11;
|
|
• |
LTV of pledged rights less than 35%; and
|
|
• |
Minimum Liquidity Condition.
|
Project | Financial Closing Date | Total Commitment (approximately in $ millions) | Total Outstanding/ Issued (approximately in $ millions) as of Dec. 31, 2020 | Maturity Date | Annual interest | Covenants |
Fairview | March 24, 2017 | 710 | 6211 | June 30, 20252 |
LIBOR plus margin of 2.50%–2.75% (subject to replacement base interest rate) |
Dividends are subject to the project company meeting conditions, including compliance with a minimum debt service coverage ratio of 1.2 during the 4 quarters that preceded the distribution, compliance with reserve requirements (pursuant to the terms of the financing agreement), compliance with the debt balances target defined in the agreement, and that no ground for repayment or breach event exists (as defined in the financing agreement). |
Towantic | March 11, 2016 | 753 | 5893 | June 30, 20252 |
LIBOR plus margin of 3.25%–3.75% (subject to replacement base interest rate) |
Similar to Fairview (see above) |
CPV Maryland | August 8, 2014 | 550 | 3604 | March 31, 20222 |
LIBOR plus margin in the range of 4.25% (subject to replacement base interest rate)
|
Similar to Fairview (see above) |
CPV Shore | Sept. 20, 2013 | 565 | 4305 |
Dec. 27, 2025 (Term Loan) Dec. 27, 2023 (Ancillary Facilities)2 |
Term Loan: LIBOR plus margin of 3.75% (subject to replacement base interest rate) Ancillaries: 3.00% margin |
Historic rolling 4 quarter debt service coverage ratio of 1:1. CPV is currently in compliance with this covenant Dividends are subject to, among others, certain reserve requirements, and having no existing default or event of default. |
CPV Valley | June 12, 2015 | 680 | 5956 | June 30, 2023 |
LIBOR plus margin of 3.50%–3.75% (subject to replacement base interest rate) |
Dividends are subject to the project company meeting conditions, including compliance with a minimum debt service coverage ratio of 1.2 during the 4 quarters that preceded the distribution, compliance with reserve requirements (pursuant to the terms of the financing agreement), compliance with requirements for receipt of a certain permit, compliance with the debt balances target defined in the agreement, and that no ground for repayment or breach event exists (as defined in the financing agreement). |
CPV Keenan II | Feb. 2, 2010 | 151 | 837 | Dec. 31, 2028 (Term Loan) Dec. 30, 2021 (Ancillaries)8 |
Term Loan: LIBOR + margin 2.25%–2.75% (subject to replacement base interest rate) Ancillaries: LIBOR + margin 1.00% (subject to replacement base interest rate) |
Similar to Fairview, with the exception of the debt balances target provision (see above) |
CPV Three Rivers | Aug. 21, 2020 | 875 | 3408 | June 30, 20282 | LIBOR plus margin of 3.50%–4.00% (subject to replacement base interest rate) | Similar to Fairview (see above) |
|
1. |
Consisting of Term Loan (Variable): $485M, Term Loan (Fixed, 5.78%): $112M, Ancillary Facilities (Working Capital Loan: $0; Letters of Credit/LC Loans: approximately $24M).
|
|
2. |
The rate and scope of repayment of loan principal varies until final repayment, in accordance with integration of amortization and cash sweep repayment mechanisms (“mini perm” financing)
|
|
3. |
Consisting of Term Loan (Variable): $555M, Ancillary Facilities (Working Capital Loan: $0; Letters of Credit/LC Loans: $34.5M).
|
|
4. |
Consisting of Term Loan (Variable): $315M, Ancillary Facilities (Working Capital Loan: $0; Letters of Credit/LC Loans: $46M (of which approximately $15M was withdrawn re: debt service reserve as of December 31, 2020)).
|
|
5. |
Consisting of Term Loan (Variable): $372M, Ancillary Facilities (Working Capital Loan: $0; Letters of Credit/LC Loans: $57M).
|
|
6. |
Consisting of Term Loan (Variable): $487M, Ancillary Facilities (Working Capital Loan: $10M; Letters of Credit/LC Loans: $108 M (of which approximately $31M was withdrawn re: debt service reserve as of December 31, 2020))). CPV Valley is
currently in negotiations to seek certain concessions on the ancillary facilities in exchange for a $10M aggregate capital commitment from the project sponsors ($5M from CPV). The concessions would waive the annual, mandatory full repayment
of the working capital loans through June 29, 2022 and release $5M million of working capital capacity that is currently restricted due to the Title V permit matter discussed elsewhere.
|
|
7. |
Consisting of Term Loan (Variable): $69M, Ancillary Facilities (Working Capital Loan: $0; Letters of Credit/LC Loans: $14M). the amortization schedule of the term loan is based on the December 2030 maturity date, however with a 100% cash
sweep mechanism starting March 2027, so that the term loan is expected to be repaid in full by the December 2028 maturity date.
|
|
8. |
Consisting of: Term Loan (Variable): $176M, Term Loan (Fixed, 4.5%): $100M; Ancillary Facilities (Working Capital Loan: 0; Letters of Credit/LC Loans: $64.4M).
|
|
• |
Minimum liquidity. ZIM is required to maintain a monthly minimum liquidity of at least $125 million. As of December 31, 2020, ZIM’s liquidity was $572 million.
|
|
• |
Other non-financial covenants and limitations such as restrictions on dividend distribution and incurrence of debt and various reporting obligations, and other negative covenants and limitations in the indentures governing ZIM’s
outstanding notes.
|
C. |
Research and Development, Patents and Licenses, Etc.
|
D. |
Trend Information
|
Region
|
2020
|
2019
|
ISO-NE Mass Hub
|
$23.31/MWh
|
$31.22/MWh
|
NY-ISO Zone G
|
$20.32/MWh
|
$26.87/MWh
|
PJM West
|
$20.95/MWh
|
$26.69/MWh
|
PJM AD Hub
|
$20.95/MWh
|
$26.77/MWh
|
E. |
Off-Balance Sheet Arrangements
|
F. |
Tabular Disclosure of Contractual Obligations
|
Payments Due by Period1,2
|
||||||||||||||||||||
Total
|
Less than One Year
|
One to Two Years
|
Two to Five Years
|
More than Five Years
|
||||||||||||||||
($ millions)
|
||||||||||||||||||||
Kenon’s consolidated contractual obligations
|
||||||||||||||||||||
Trade Payables
|
93
|
93
|
—
|
—
|
—
|
|||||||||||||||
Other payables
|
24
|
24
|
—
|
—
|
—
|
|||||||||||||||
Bonds
|
350
|
14
|
14
|
90
|
232
|
|||||||||||||||
Lease liabilities
|
22
|
14
|
1
|
2
|
5
|
|||||||||||||||
Loans
|
799
|
65
|
63
|
260
|
411
|
|||||||||||||||
Interest SWAP contracts
|
41
|
6
|
6
|
14
|
15
|
|||||||||||||||
Derivative instruments
|
34
|
32
|
2
|
—
|
—
|
|||||||||||||||
Total contractual obligations and commitments
|
$
|
1,363
|
248
|
86
|
366
|
663
|
1. |
Excludes Kenon’s back-to-back guarantees to Chery as well as obligations under agreement with capital provider relating to Peru BIT claim and guarantee of indemnity obligations under the sale agreement for the Inkia Business. For further
information on other commitments, see Note 19 to our financial statements included in this annual report.
|
2. |
In January 2021, an entity in which OPC holds a 70% interest, completed the acquisition of CPV. This table does not include any obligations of CPV.
|
G. |
Safe Harbor
|
ITEM 6. |
Directors, Senior Management and Employees
|
A. |
Directors and Senior Management
|
Name
|
Age
|
Function
|
Original
Appointment Date |
Current
Term Begins |
Current Term Expires
|
|||||
Antoine Bonnier
|
38
|
Board Member
|
2016
|
2020
|
2021
|
|||||
Laurence N. Charney
|
74
|
Chairman of the Audit Committee, Compensation Committee Member, Board Member
|
2014
|
2020
|
2021
|
|||||
Barak Cohen
|
39
|
Board Member
|
2018
|
2020
|
2021
|
|||||
Cyril Pierre-Jean Ducau
|
42
|
Chairman of the Board, Nominating and Corporate Governance Committee Chairman
|
2014
|
2020
|
2021
|
|||||
N. Scott Fine
|
64
|
Audit Committee Member, Compensation Committee Chairman, Board Member
|
2014
|
2020
|
2021
|
|||||
Bill Foo
|
63
|
Board Member, Nominating and Corporate Governance Committee Member
|
2017
|
2020
|
2021
|
|||||
Aviad Kaufman
|
50
|
Compensation Committee Member, Board Member, Nominating and Corporate Governance Committee Member
|
2015
|
2020
|
2021
|
|||||
Arunava Sen
|
60
|
Board Member, Audit Committee Member
|
2017
|
2020
|
2021
|
Name
|
Age
|
Position
|
||
Robert L. Rosen
|
48
|
Chief Executive Officer
|
||
Mark Hasson
|
45
|
Chief Financial Officer
|
B. |
Compensation
|
C. |
Board Practices
|
|
• |
the quality and integrity of our financial statements and internal controls;
|
|
• |
the compensation, qualifications, evaluation and independence of, and making a recommendation to our board for recommendation to the annual general meeting for appointment of, our independent registered public accounting firm;
|
|
• |
the performance of our internal audit function;
|
|
• |
our compliance with legal and regulatory requirements; and
|
|
• |
review of related party transactions.
|
|
• |
reviewing and determining the compensation package for our Chief Executive Officer and other senior executives;
|
|
• |
reviewing and making recommendations to our board with respect to the compensation of our non-employee directors;
|
|
• |
reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other senior executives, including evaluating their performance in light of such goals and objectives; and
|
|
• |
reviewing periodically and approving and administering stock options plans, long-term incentive compensation or equity plans, programs or similar arrangements, annual bonuses, employee pension and welfare benefit plans for all employees,
including reviewing and approving the granting of options and other incentive awards.
|
D.
|
Employees
|
Number of Employees as of
December 31, |
||||||||||||
Company
|
2020
|
2019
|
2018
|
|||||||||
OPC1
|
116
|
96
|
92
|
|||||||||
Primus2
|
—
|
12
|
13
|
|||||||||
Kenon
|
8
|
8
|
9
|
|||||||||
Total
|
124
|
116
|
114
|
(1) |
In January 2021, an entity in which OPC holds a 70% interest, completed the acquisition of CPV. This table does not include CPV’s employees.
|
(2) |
In August 2020, Primus sold substantially all of its assets for $1.6 million.
|
E.
|
Share Ownership
|
ITEM 7. |
Major Shareholders and Related Party Transactions
|
A. |
Major Shareholders
|
Beneficial Owner (Name/Address)
|
Ordinary Shares
Owned |
Percentage of
Ordinary Shares |
||||||
Ansonia Holdings Singapore B.V.1
|
31,156,869
|
58.0
|
%
|
|||||
Clal Insurance Enterprises Holdings Ltd.2
|
5,616,814
|
10.4
|
%
|
|||||
Harel Insurance Investments & Financial Services Ltd. 3
|
2,950,827
|
5.5
|
%
|
|||||
Menora Mivtachim Holdings Ltd. 4
|
1,839,921
|
3.42
|
%
|
|||||
Laurence N. Charney
|
43,952
|
5
|
*
|
6
|
||||
Bill Foo
|
10,884
|
5
|
*
|
6
|
||||
Arunava Sen
|
10,884
|
5
|
*
|
6
|
||||
Directors and Executive Officers7
|
—
|
*
|
6
|
1) |
Based solely on the Schedule 13-D/A (Amendment No. 4) filed by Ansonia Holdings Singapore B.V. with the SEC on January 25, 2017. A discretionary trust, in which Mr. Idan Ofer is the
beneficiary, indirectly holds 100% of Ansonia Holdings Singapore B.V.
|
2) |
Based solely upon the Schedule 13-G/A (Amendment No. 3) filed by Clal Insurance Enterprises Holdings Ltd. (“Clal”) with the SEC on February 16, 2021. According to the Schedule 13-G/A,
of the 5,616,814 ordinary shares reported on the Schedule 13-G/A, (i) 5,474,136 ordinary shares are held for members of the public through, among others, provident funds and/or pension funds and/or insurance policies, which are managed by
Clal’s subsidiaries., which subsidiaries operate under independent management and make independent voting and investment decisions; and (ii) 142,678 ordinary shares are beneficially held for Clal’s own account.
|
3) |
Based solely upon the Schedule 13-G/A, filed by Harel Insurance Investments & Financial Services Ltd. (“Harel”) with the SEC on January 27, 2021. According to the Schedule 13-G/A
all of the ordinary shares reported are held for members of the public through, among others, provident funds and/or mutual funds and/or pension funds and/or insurance policies and/or exchange traded funds, which are managed by
subsidiaries of Harel, which subsidiaries operate under independent management and make independent voting and investment decisions.
|
4) |
Based solely upon the Schedule 13-G/A (Amendment No. 3) filed by Menora Mivtachim Holdings Ltd. (“Menora”) with the SEC on February 11, 2021. According to the Schedule 13-G/A (i) the
ordinary shares reported are beneficially owned by Menora and by entities that are its direct or indirect, wholly-owned or majority-owned, subsidiaries; and (ii) the economic interest or beneficial ownership in a portion of the ordinary
shares reported (including the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of, such securities) is held for the benefit of insurance policy holders or the members of provident funds
or pension funds, as the case may be. According to the Schedule 13-G/A, of the 1,839,921 ordinary shares reported, (i)1,515,996 ordinary shares are held by Menora Mivtachim Pensions and Gemel Ltd; (ii) 285,928 ordinary shares are held by
Menora Mivtachim Insurance Ltd.; (iii) 19,755 ordinary shares are held by Menora Mivtachim Vehistadrut Hamehandesim Nihul Kupot Gemel Ltd, (iv) 13,911 ordinary shares are held by Shomera Insurance Company Ltd. and (v) 4,311 ordinary
shares are held by Menora.
|
5) |
Based solely on Exhibit 99.3 to the Form 6-K furnished by Kenon with the SEC on May 14, 2020.
|
6) |
Owns less than 1% of Kenon’s ordinary shares.
|
7) |
Excludes shares held by Laurence N. Charney, Bill Foo and Arunava Sen.
|
B. |
Related Party Transactions
|
C. |
Interests of Experts and Counsel
|
ITEM 8. |
Financial Information
|
A. |
Consolidated Statements and Other Financial Information
|
B. |
Significant Changes
|
ITEM 9. |
The Offer and Listing
|
A. |
Offer and Listing Details.
|
B. |
Plan of Distribution
|
C. |
Markets
|
D. |
Selling Shareholders
|
E. |
Dilution.
|
F. |
Expenses of the Issue
|
ITEM 10. |
Additional Information
|
A. |
Share Capital
|
B. |
Constitution
|
|
• |
the conclusion of the next annual general meeting;
|
|
• |
the expiration of the period within which the next annual general meeting is required by law to be held (i.e., within six months after our financial year end, being December 31); or
|
|
• |
the subsequent revocation or modification of approval by our shareholders acting at a duly convened general meeting.
|
|
• |
upon any resolution concerning the winding-up of our company under section 160 of the Insolvency, Restructuring and Dissolution Act 2018; and
|
|
• |
upon any resolution which varies the rights attached to such preference shares.
|
|
• |
all the directors have made a solvency statement in relation to such redemption; and
|
|
• |
we have lodged a copy of the statement with the Singapore Registrar of Companies.
|
|
• |
14 days’ written notice to be given by Kenon of a general meeting to pass an ordinary resolution; and
|
|
• |
21 days’ written notice to be given by Kenon of a general meeting to pass a special resolution,
|
|
• |
a company and its related companies, the associated companies of any of the company and its related companies, companies whose associated companies include any of these companies and
any person who has provided financial assistance (other than a bank in the ordinary course of business) to any of the foregoing for the purchase of voting rights;
|
|
• |
a company and its directors (including their close relatives, related trusts and companies controlled by any of the directors, their close relatives and related trusts);
|
|
• |
a company and its pension funds and employee share schemes;
|
|
• |
a person and any investment company, unit trust or other fund whose investment such person manages on a discretionary basis but only in respect of the investment account which such
person manages;
|
|
• |
a financial or other professional adviser, including a stockbroker, and its clients in respect of shares held by the adviser and persons controlling, controlled by or under the same
control as the adviser;
|
|
• |
directors of a company (including their close relatives, related trusts and companies controlled by any of such directors, their close relatives and related trusts) which is subject
to an offer or where the directors have reason to believe a bona fide offer for the company may be imminent;
|
|
• |
partners; and
|
|
• |
an individual and such person’s close relatives, related trusts, any person who is accustomed to act in accordance with such person’s instructions and companies controlled by the
individual, such person’s close relatives, related trusts or any person who is accustomed to act in accordance with such person’s instructions and any person who has provided financial assistance (other than a bank in the ordinary course
of business) to any of the foregoing for the purchase of voting rights.
|
Delaware |
Singapore—Kenon Holdings Ltd. |
|
Board of Directors |
||
A typical certificate of incorporation and bylaws would provide that the number of directors on the board of directors will be fixed from time to time by a vote of the majority of the authorized directors. Under Delaware law, a board of directors can be divided into classes and cumulative voting in the election of directors is only permitted if expressly authorized in a corporation’s certificate of incorporation. | The constitution of companies will typically state the minimum and maximum number of directors as well as provide that the number of directors may be increased or reduced by shareholders via ordinary resolution passed at a general meeting, provided that the number of directors following such increase or reduction is within the maximum and minimum number of directors provided in the constitution and the Singapore Companies Act, respectively. Our constitution provides that, unless otherwise determined by a general meeting, the minimum number of directors is five and the maximum number is 12. | |
Limitation on Personal Liability of Directors |
||
A typical certificate of incorporation provides for the elimination of personal monetary liability of directors for breach of fiduciary duties as directors to the fullest extent permissible under the laws of Delaware, except for liability (i) for any breach of a director’s loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the Delaware General Corporation Law (relating to the liability of directors for unlawful payment of a dividend or an unlawful stock purchase or redemption) or (iv) for any transaction from which the director derived an improper personal benefit. A typical certificate of incorporation would also provide that if the Delaware General Corporation Law is amended so as to allow further elimination of, or limitations on, director liability, then the liability of directors will be eliminated or limited to the fullest extent permitted by the Delaware General Corporation Law as so amended. |
Pursuant to the Singapore Companies Act, any provision (whether in the constitution, contract or otherwise) purporting to exempt a director (to any extent) from any liability attaching in connection with any negligence, default, breach of duty or breach of trust in relation to Kenon will be void except as permitted under the Singapore Companies Act. Nevertheless, a director can be released by the shareholders of Kenon for breaches of duty to Kenon, except in the case of fraud, illegality, insolvency and oppression or disregard of minority interests. Our constitution currently provides that, subject to the provisions of the Singapore Companies Act and every other act for the time being in force concerning companies and affecting Kenon, every director, auditor, secretary or other officer of Kenon and its subsidiaries and affiliates shall be entitled to be indemnified by Kenon against all liabilities incurred by him in the execution and discharge of his duties and where he serves at the request of Kenon as a director, officer, employee or agent of any subsidiary or affiliate of Kenon or in relation thereto, including any liability incurred by him in defending any proceedings, whether civil or criminal, which relate to anything done or omitted or alleged to have been done or omitted by him as an officer or employee of Kenon, and in which judgment is given in his favor (or the proceedings otherwise disposed of without any finding or admission of any material breach of duty on his part) or in which he is acquitted, or in connection with an application under statute in respect of such act or omission in which relief is granted to him by the court. |
Interested Shareholders |
||
Section 203 of the Delaware General Corporation Law generally prohibits a Delaware corporation from engaging in specified corporate transactions (such as mergers, stock and asset sales, and loans) with an “interested stockholder” for three years following the time that the stockholder becomes an interested stockholder. Subject to specified exceptions, an “interested stockholder” is a person or group that owns 15% or more of the corporation’s outstanding voting stock (including any rights to acquire stock pursuant to an option, warrant, agreement, arrangement or understanding, or upon the exercise of conversion or exchange rights, and stock with respect to which the person has voting rights only), or is an affiliate or associate of the corporation and was the owner of 15% or more of the voting stock at any time within the previous three years. A Delaware corporation may elect to “opt out” of, and not be governed by, Section 203 through a provision in either its original certificate of incorporation, or an amendment to its original certificate or bylaws that was approved by majority stockholder vote. With a limited exception, this amendment would not become effective until 12 months following its adoption.
|
There are no comparable provisions in Singapore with respect to public companies which are not listed on the Singapore Exchange Securities Trading Limited. | |
Removal of Directors |
||
A typical certificate of incorporation and bylaws provide that, subject to the rights of holders of any preferred stock, directors may be removed at any time by the affirmative vote of the holders of at least a majority, or in some instances a supermajority, of the voting power of all of the then outstanding shares entitled to vote generally in the election of directors, voting together as a single class. A certificate of incorporation could also provide that such a right is only exercisable when a director is being removed for cause (removal of a director only for cause is the default rule in the case of a classified board). |
According to the Singapore Companies Act, directors of a public company may be removed before expiration of their term of office with or without cause by ordinary resolution (i.e., a resolution which is passed by a simple majority of those shareholders present and voting in person or by proxy). Notice of the intention to move such a resolution has to be given to Kenon not less than 28 days before the meeting at which it is moved. Kenon shall then give notice of such resolution to its shareholders not less than 14 days before the meeting. Where any director removed in this manner was appointed to represent the interests of any particular class of shareholders or debenture holders, the resolution to remove such director will not take effect until such director’s successor has been appointed. Our constitution provides that Kenon may by ordinary resolution of which special notice has been given, remove any director before the expiration of his period of office, notwithstanding anything in our constitution or in any agreement between Kenon and such director and appoint another person in place of the director so removed. |
Dissenters’ Rights |
||
Under the Delaware General Corporation Law, a stockholder of a corporation participating in some types of major corporate transactions may, under varying circumstances, be entitled to appraisal rights pursuant to which the
stockholder may receive cash in the amount of the fair market value of his or her shares in lieu of the consideration he or she would otherwise receive in the transaction.
|
There are no equivalent provisions under the Singapore Companies Act. | |
Cumulative Voting |
||
Under the Delaware General Corporation Law, a corporation may adopt in its bylaws that its directors shall be elected by cumulative voting. When directors are elected by cumulative voting, a stockholder has the number of votes equal to the number of shares held by such stockholder times the number of directors nominated for election. The stockholder may cast all of such votes for one director or among the directors in any proportion. | There is no equivalent provision under the Singapore Companies Act in respect of companies incorporated in Singapore. |
Anti-Takeover Measures |
|||||
Under the Delaware General Corporation Law, the certificate of incorporation of a corporation may give the board the right to issue new classes of preferred stock with voting, conversion, dividend distribution, and other rights to be determined by the board at the time of issuance, which could prevent a takeover attempt and thereby preclude shareholders from realizing a potential premium over the market value of their shares In addition, Delaware law does not prohibit a corporation from adopting a stockholder rights plan, or “poison pill,” which could prevent a takeover attempt and also preclude shareholders from realizing a potential premium over the market value of their shares. |
The constitution of a Singapore company typically provides that the company may allot and issue new shares of a different class with preferential, deferred, qualified or other special rights as its board of directors may determine with the prior approval of the company’s shareholders in a general meeting. Our constitution provides that our shareholders may grant to our board the general authority to issue such preference shares until the next general meeting. For further information, see “Item 3.D Risk Factors—Risks Relating to Our Ordinary Shares—Our directors have general authority to allot and issue new shares on terms and conditions and with any preferences, rights or restrictions as may be determined by our board of directors in its sole discretion, which may dilute our existing shareholders. We may also issue securities that have rights and privileges that are more favorable than the rights and privileges accorded to our existing shareholders” and “—Preference Shares.” Singapore law does not generally prohibit a corporation from adopting “poison pill” arrangements which could prevent a takeover attempt and also preclude shareholders from realizing a potential premium over the market value of their shares. However, under the Singapore Code on Take-overs and Mergers, if, in the course of an offer, or even before the date of the offer announcement, the board of the offeree company has reason to believe that a bona fide offer is imminent, the board must not, except pursuant to a contract entered into earlier, take any action, without the approval of shareholders at a general meeting, on the affairs of the offeree company that could effectively result in any bona fide offer being frustrated or the shareholders being denied an opportunity to decide on its merits. For further information on the Singapore Code on Take-overs and Mergers, see “—Takeovers.” |
C. |
Material Contracts
|
D. |
Exchange Controls
|
E. |
Taxation
|
|
• |
persons that are not U.S. Holders;
|
|
• |
persons that are subject to alternative minimum taxes;
|
|
• |
insurance companies;
|
|
• |
tax-exempt entities;
|
|
• |
financial institutions;
|
|
• |
broker-dealers;
|
|
• |
persons that hold our ordinary shares through partnerships (or other entities classified as partnerships for U.S. federal income tax purposes);
|
|
• |
pass-through entities;
|
|
• |
persons that actually or constructively own 10% or more of the total combined voting power of all classes of our voting stock or 10% or more of the total value of shares of all classes of our stock;
|
|
• |
traders in securities that elect to apply a mark-to-market method of accounting, holders that hold our ordinary shares as part of a “hedge,” “straddle,” “conversion,” or other risk reduction transaction for U.S. federal income tax
purposes; and
|
|
• |
individuals who receive our ordinary shares upon the exercise of compensatory options or otherwise as compensation.
|
|
• |
an individual who is a citizen or resident of the United States;
|
|
• |
a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia;
|
|
• |
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
• |
a trust that (1) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable U.S. Treasury
regulations to be treated as a U.S. person.
|
F. |
Dividends and Paying Agents
|
G. |
Statement by Experts
|
H. |
Documents on Display
|
I. |
Subsidiary Information
|
ITEM 11. |
Quantitative and Qualitative Disclosures about Market Risk
|
|
• |
currency risk, as a result of changes in the rates of exchange of various foreign currencies (in particular, the Euro and the New Israeli Shekel) in relation to the U.S. Dollar, our functional currency and the currency against which
we measure our exposure;
|
|
• |
index risk, as a result of changes in the Consumer Price Index;
|
|
• |
interest rate risk, as a result of changes in the market interest rates affecting certain of our businesses’ issuance of debt and related financial instruments; and
|
|
• |
price risk, as a result of changes in market prices, such as the price of certain commodities (e.g., natural gas and heavy fuel oil).
|
ITEM 12. |
Description of Securities Other than Equity Securities
|
A. |
Debt Securities
|
B. |
Warrants and Rights
|
C. |
Other Securities
|
D. |
American Depositary Shares
|
ITEM 13. |
Defaults, Dividend Arrearages and Delinquencies
|
ITEM 14. |
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
ITEM 15. |
Controls and Procedures
|
ITEM 16. |
[RESERVED]
|
ITEM 16A. |
Audit Committee Financial Expert
|
ITEM 16B. |
Code of Ethics
|
ITEM 16C. |
Principal Accountant Fees and Services
|
Year ended
December 31, |
||||||||
2020
|
2019
|
|||||||
(in thousands of USD)
|
||||||||
Audit Fees1
|
3,052
|
3,426
|
||||||
Audit-Related Fees
|
25
|
71
|
||||||
Tax Fees2
|
1,351
|
841
|
||||||
All Other Fees
|
77
|
42
|
||||||
Total
|
4,505
|
4,380
|
1) |
Includes fees billed or accrued for professional services rendered by the principal accountant, and member firms in their respective network, for the audit of our annual financial statements, and those of our consolidated
subsidiaries, as well as additional services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements, except for those not required by statute or regulation.
|
2) |
Tax fees consist of fees for professional services rendered during the fiscal year by the principal accountant mainly for tax compliance and assistance with tax audits and appeals.
|
ITEM 16D. |
Exemptions from the Listing Standards for Audit Committees
|
ITEM 16E. |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
ITEM 16F. |
Change in Registrant’s Certifying Accountant
|
ITEM 16G. |
Corporate Governance
|
ITEM 16H. |
Mine Safety Disclosure
|
ITEM 17. |
Financial Statements
|
ITEM 18. |
Financial Statements
|
ITEM 19. |
Exhibits
|
Index to Exhibits
Exhibit
Number
|
Description of Document | |
1.1 | ||
2.1 | ||
2.2 | ||
2.3 | ||
4.1 | ||
4.2 | ||
4.3 | ||
4.4 | ||
4.5 | ||
4.6 |
Exhibit
Number
|
|
Description of Document |
4.17* |
|
|
4.18* |
|
|
8.1* |
|
List of subsidiaries of Kenon Holdings Ltd.
|
12.1* |
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
12.2* |
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
13.1* |
|
|
15.1* |
|
Consent of KPMG LLP, a member firm of KPMG International
|
15.2* |
Consent of Somekh Chaikin, a member firm of KPMG International
|
|
15.3* |
|
Consent of Dixon Hughes Goodman LLP
|
|
||
101.INS* |
XBRL Instance Document
|
|
101.SCH* |
XBRL Taxonomy Extension Schema Document
|
|
101.CAL* |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF* |
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB* |
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
|
* | Filed herewith. |
|
1) | Portions of this exhibit have been omitted pursuant to a request for confidential treatment under Rule 24b-2 of the Exchange Act. Omitted information has been filed separately with the SEC. |
|
2) | Portions of this exhibit have been omitted because they are both (i) not material and (ii) would be competitively harmful if publicly disclosed. |
|
Page
|
F-1 – F-4
|
|
F-5 – F-6
|
|
F-7
|
|
F-8
|
|
F-9 – F-11
|
|
F-12 – F-13
|
|
F-14 – F-108
|
|
KPMG LLP
|
Telephone
|
+65 6213 3388
|
16 Raffles Quay #22-00
|
Fax
|
+65 6225 0984
|
|
Hong Leong Building
|
Internet
|
www.kpmg.com.sg
|
|
Singapore 048581
|
- |
assessing the selection of comparable companies based on publicly available market data in the same industry; and
|
- |
developing an estimate of fair value of the Qoros equity interests utilizing independently selected comparable companies and market multiples, and
comparing that to the Company’s determined fair value of the Qoros equity interests.
|
|
KPMG LLP
|
Telephone
|
+65 6213 3388
|
16 Raffles Quay #22-00
|
Fax
|
+65 6225 0984
|
|
Hong Leong Building
|
Internet
|
www.kpmg.com.sg
|
|
Singapore 048581
|
As at December 31,
|
||||||||||||
2020
|
2019
|
|||||||||||
Note
|
$ Thousands
|
|||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
5
|
286,184
|
147,153
|
|||||||||
Short-term deposits and restricted cash
|
6
|
564,247
|
33,554
|
|||||||||
Trade receivables
|
7
|
47,948
|
39,321
|
|||||||||
Short-term derivative instruments
|
114
|
245
|
||||||||||
Other current assets
|
8
|
21,295
|
39,678
|
|||||||||
Asset held for sale
|
9.B.b.3
|
-
|
69,592
|
|||||||||
Total current assets
|
919,788
|
329,543
|
||||||||||
Non-current assets
|
||||||||||||
Investments in associated companies
|
9
|
297,148
|
119,718
|
|||||||||
Long-term investment
|
9.B.b.3
|
235,218
|
-
|
|||||||||
Long-term deposits and restricted cash
|
71,954
|
77,350
|
||||||||||
Long term prepaid expenses
|
11
|
44,649
|
30,185
|
|||||||||
Long-term derivative instruments
|
30.D.1
|
165
|
2,048
|
|||||||||
Other non-current assets
|
12
|
-
|
57,717
|
|||||||||
Deferred payment receivable
|
13
|
-
|
204,299
|
|||||||||
Deferred taxes, net
|
25.C.2
|
7,374
|
1,516
|
|||||||||
Property, plant and equipment, net
|
14
|
818,561
|
667,642
|
|||||||||
Intangible assets, net
|
15
|
1,452
|
1,233
|
|||||||||
Right-of-use assets, net
|
18
|
86,024
|
17,123
|
|||||||||
Total non-current assets
|
1,562,545
|
1,178,831
|
||||||||||
Total assets
|
2,482,333
|
1,508,374
|
As at December 31,
|
||||||||||||
2020
|
2019
|
|||||||||||
Note
|
$ Thousands
|
|||||||||||
Current liabilities
|
||||||||||||
Current maturities of loans from banks and others
|
16
|
46,471
|
45,605
|
|||||||||
Trade and other payables
|
17
|
128,242
|
52,258
|
|||||||||
Short-term derivative instruments
|
30.D.1
|
39,131
|
6,273
|
|||||||||
Current tax liabilities
|
9
|
8
|
||||||||||
Current maturities of lease liabilities
|
14,084
|
861
|
||||||||||
Total current liabilities
|
227,937
|
105,005
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term loans from banks and others
|
16
|
575,688
|
503,647
|
|||||||||
Debentures
|
16
|
296,146
|
73,006
|
|||||||||
Deferred taxes, net
|
25.C.2
|
94,336
|
79,563
|
|||||||||
Non-current tax liabilities
|
-
|
29,510
|
||||||||||
Other non-current liabilities
|
816
|
719
|
||||||||||
Long-term derivative instruments
|
6,956
|
-
|
||||||||||
Long-term lease liabilities
|
4,446
|
5,136
|
||||||||||
Total non-current liabilities
|
978,388
|
691,581
|
||||||||||
Total liabilities
|
1,206,325
|
796,586
|
||||||||||
Equity
|
20
|
|||||||||||
Share capital
|
602,450
|
602,450
|
||||||||||
Translation reserve
|
15,896
|
17,889
|
||||||||||
Capital reserve
|
(11,343
|
)
|
13,962
|
|||||||||
Accumulated profit/(loss)
|
459,820
|
(10,949
|
)
|
|||||||||
Equity attributable to owners of the Company
|
1,066,823
|
623,352
|
||||||||||
Non-controlling interests
|
209,185
|
88,436
|
||||||||||
Total equity
|
1,276,008
|
711,788
|
||||||||||
Total liabilities and equity
|
2,482,333
|
1,508,374
|
_____________________________
|
_____________________________
|
_____________________________
|
Cyril Pierre-Jean Ducau
Chairman of Board of Directors
|
Robert L. Rosen
CEO
|
Mark Hasson
CFO
|
For the year ended December 31,
|
||||||||||||||||
2020
|
2019
|
2018
|
||||||||||||||
Note
|
$ Thousands
|
|||||||||||||||
Revenue
|
21
|
386,470
|
373,473
|
364,012
|
||||||||||||
Cost of sales and services (excluding depreciation and amortization)
|
22
|
(282,086
|
)
|
(256,036
|
)
|
(259,515
|
)
|
|||||||||
Depreciation and amortization
|
(33,135
|
)
|
(31,141
|
)
|
(29,809
|
)
|
||||||||||
Gross profit
|
71,249
|
86,296
|
74,688
|
|||||||||||||
Selling, general and administrative expenses
|
23
|
(49,957
|
)
|
(36,436
|
)
|
(34,644
|
)
|
|||||||||
Write back of impairment of investment
|
9.B.a.6
|
43,505
|
-
|
-
|
||||||||||||
Other income
|
1,721
|
6,114
|
2,147
|
|||||||||||||
Operating profit
|
66,518
|
55,974
|
42,191
|
|||||||||||||
Financing expenses
|
24
|
(51,174
|
)
|
(29,946
|
)
|
(30,382
|
)
|
|||||||||
Financing income
|
24
|
14,291
|
17,679
|
28,592
|
||||||||||||
Financing expenses, net
|
(36,883
|
)
|
(12,267
|
)
|
(1,790
|
)
|
||||||||||
Net gains/(losses) related to Qoros
|
9.B.b
|
309,918
|
(7,813
|
)
|
526,824
|
|||||||||||
Share in profit/(losses) of associated companies, net of tax
|
9.A.2
|
160,894
|
(41,430
|
)
|
(105,257
|
)
|
||||||||||
Profit/(loss) before income taxes
|
500,447
|
(5,536
|
)
|
461,968
|
||||||||||||
Income taxes
|
25
|
(4,698
|
)
|
(16,675
|
)
|
(11,499
|
)
|
|||||||||
Profit/(loss) for the year from continuing operations
|
495,749
|
(22,211
|
)
|
450,469
|
||||||||||||
Gain/(loss) for the year from discontinued operations
|
27
|
|||||||||||||||
-Recovery of retained claims, net
|
8,476
|
25,666
|
4,530
|
|||||||||||||
-Other
|
-
|
(1,013
|
)
|
(10,161
|
)
|
|||||||||||
8,476
|
24,653
|
(5,631
|
)
|
|||||||||||||
Profit for the year
|
504,225
|
2,442
|
444,838
|
|||||||||||||
Attributable to:
|
||||||||||||||||
Kenon’s shareholders
|
507,106
|
(13,359
|
)
|
434,213
|
||||||||||||
Non-controlling interests
|
(2,881
|
)
|
15,801
|
10,625
|
||||||||||||
Profit for the year
|
504,225
|
2,442
|
444,838
|
|||||||||||||
Basic/diluted profit/(loss) per share attributable to Kenon’s shareholders (in dollars):
|
26
|
|||||||||||||||
Basic/diluted profit/(loss) per share
|
9.41
|
(0.25
|
)
|
8.07
|
||||||||||||
Basic/diluted profit/(loss) per share from continuing operations
|
9.25
|
(0.71
|
)
|
8.17
|
||||||||||||
Basic/diluted profit/(loss) per share from discontinued operations
|
0.16
|
0.46
|
(0.10
|
)
|
For the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Profit for the year
|
504,225
|
2,442
|
444,838
|
|||||||||
Items that are or will be subsequently reclassified to profit or loss
|
||||||||||||
Foreign currency translation differences in respect of foreign operations
|
36,354
|
22,523
|
8,672
|
|||||||||
Reclassification of foreign currency and capital reserve differences on loss of significant influence
|
(23,425
|
)
|
-
|
(15,073
|
)
|
|||||||
Group’s share in other comprehensive income of associated companies
|
1,873
|
(3,201
|
)
|
(177
|
)
|
|||||||
Effective portion of change in the fair value of cash-flow hedges
|
(45,322
|
)
|
(8,309
|
)
|
491
|
|||||||
Change in fair value of derivative financial instruments used for hedging cash flows recorded to the cost of the hedged item
|
3,067
|
1,351
|
-
|
|||||||||
Change in fair value of derivatives used to hedge cash flows transferred to the statement of profit & loss
|
6,300
|
2,743
|
-
|
|||||||||
Income taxes in respect of components of other comprehensive income
|
1,346
|
252
|
(104
|
)
|
||||||||
Total other comprehensive income for the year
|
(19,807
|
)
|
15,359
|
(6,191
|
)
|
|||||||
Total comprehensive income for the year
|
484,418
|
17,801
|
438,647
|
|||||||||
Attributable to:
|
||||||||||||
Kenon’s shareholders
|
486,165
|
(2,353
|
)
|
432,576
|
||||||||
Non-controlling interests
|
(1,747
|
)
|
20,154
|
6,071
|
||||||||
Total comprehensive income for the year
|
484,418
|
17,801
|
438,647
|
Non-
|
||||||||||||||||||||||||||||||||
controlling
|
||||||||||||||||||||||||||||||||
Attributable to the owners of the Company
|
interests
|
Total
|
||||||||||||||||||||||||||||||
Share
|
Translation
|
Capital
|
Accumulated
|
|||||||||||||||||||||||||||||
Capital
|
reserve
|
reserve
|
profit/(loss)
|
Total
|
||||||||||||||||||||||||||||
Note
|
$ Thousands
|
|||||||||||||||||||||||||||||||
Balance at January 1, 2020
|
602,450
|
17,889
|
13,962
|
(10,949
|
)
|
623,352
|
88,436
|
711,788
|
||||||||||||||||||||||||
Transactions with owners, recognised directly in equity
|
||||||||||||||||||||||||||||||||
Contributions by and distributions to owners
|
||||||||||||||||||||||||||||||||
Share-based payment transactions
|
-
|
-
|
874
|
-
|
874
|
236
|
1,110
|
|||||||||||||||||||||||||
Dividends declared and paid
|
20.D
|
|
-
|
-
|
-
|
(120,133
|
)
|
(120,133
|
)
|
(12,412
|
)
|
(132,545
|
)
|
|||||||||||||||||||
Total contributions by and distributions to owners
|
-
|
-
|
874
|
(120,133
|
)
|
(119,259
|
)
|
(12,176
|
)
|
(131,435
|
)
|
|||||||||||||||||||||
Changes in ownership interests in subsidiaries
|
||||||||||||||||||||||||||||||||
Dilution in investment in subsidiary
|
10.A.h
|
-
|
-
|
-
|
80,674
|
80,674
|
136,170
|
216,844
|
||||||||||||||||||||||||
Acquisition of non-controlling interests without a change in control
|
-
|
-
|
(4,109
|
)
|
-
|
(4,109
|
)
|
(1,498
|
)
|
(5,607
|
)
|
|||||||||||||||||||||
Total changes in ownership interests in subsidiaries
|
-
|
-
|
(4,109
|
)
|
80,674
|
76,565
|
134,672
|
211,237
|
||||||||||||||||||||||||
Total comprehensive income for the year
|
||||||||||||||||||||||||||||||||
Net profit for the year
|
-
|
-
|
-
|
507,106
|
507,106
|
(2,881
|
)
|
504,225
|
||||||||||||||||||||||||
Other comprehensive income for the year, net of tax
|
(1,993
|
)
|
(22,070
|
)
|
3,122
|
(20,941
|
)
|
1,134
|
(19,807
|
)
|
||||||||||||||||||||||
Total comprehensive income for the year
|
-
|
(1,993
|
)
|
(22,070
|
)
|
510,228
|
486,165
|
(1,747
|
)
|
484,418
|
||||||||||||||||||||||
Balance at December 31, 2020
|
602,450
|
15,896
|
(11,343
|
)
|
459,820
|
1,066,823
|
209,185
|
1,276,008
|
Non-
|
|||||||||||||||||||||||||||||||
controlling | |||||||||||||||||||||||||||||||
Attributable to the owners of the Company
|
interests
|
Total
|
|||||||||||||||||||||||||||||
Share |
Translation
|
Capital |
Accumulated
|
|
|||||||||||||||||||||||||||
Capital
|
reserve
|
reserve
|
profit/(loss)
|
Total
|
|||||||||||||||||||||||||||
Note
|
$ Thousands
|
||||||||||||||||||||||||||||||
Balance at January 1, 2019
|
602,450
|
802
|
16,854
|
28,917
|
649,023
|
66,695
|
715,718
|
||||||||||||||||||||||||
Transactions with owners, recognised directly in equity
|
|||||||||||||||||||||||||||||||
Contributions by and distributions to owners
|
|||||||||||||||||||||||||||||||
Share-based payment transactions
|
-
|
-
|
1,222
|
-
|
1,222
|
324
|
1,546
|
||||||||||||||||||||||||
Dividends declared and paid
|
20.D
|
|
-
|
-
|
-
|
(65,169
|
)
|
(65,169
|
)
|
(33,123
|
)
|
(98,292
|
)
|
||||||||||||||||||
Total contributions by and distributions to owners
|
-
|
-
|
1,222
|
(65,169
|
)
|
(63,947
|
)
|
(32,799
|
)
|
(96,746
|
)
|
||||||||||||||||||||
Changes in ownership interests in subsidiaries
|
|||||||||||||||||||||||||||||||
Sale of subsidiary
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
||||||||||||||||||||||||
Dilution in investment in subsidiary
|
10.A.h
|
-
|
-
|
-
|
41,863
|
41,863
|
34,537
|
76,400
|
|||||||||||||||||||||||
Acquisition of non-controlling interests without a change in control
|
-
|
-
|
(1,234
|
)
|
-
|
(1,234
|
)
|
(450
|
)
|
(1,684
|
)
|
||||||||||||||||||||
Total changes in ownership interests in subsidiaries
|
-
|
-
|
(1,234
|
)
|
41,863
|
40,629
|
34,386
|
75,015
|
|||||||||||||||||||||||
Total comprehensive income for the year
|
|||||||||||||||||||||||||||||||
Net profit for the year
|
-
|
-
|
-
|
(13,359
|
)
|
(13,359
|
)
|
15,801
|
2,442
|
||||||||||||||||||||||
Other comprehensive income for the year, net of tax
|
-
|
17,087
|
(2,880
|
)
|
(3,201
|
)
|
11,006
|
4,353
|
15,359
|
||||||||||||||||||||||
Total comprehensive income for the year
|
-
|
17,087
|
(2,880
|
)
|
(16,560
|
)
|
(2,353
|
)
|
20,154
|
17,801
|
|||||||||||||||||||||
Balance at December 31, 2019
|
602,450
|
17,889
|
13,962
|
(10,949
|
)
|
623,352
|
88,436
|
711,788
|
Non-
|
|||||||||||||||||||||||||||||||||||
controlling
|
|||||||||||||||||||||||||||||||||||
Attributable to the owners of the Company
|
interests
|
Total
|
|||||||||||||||||||||||||||||||||
|
Shareholder
|
|
|
|
|||||||||||||||||||||||||||||||
Share
|
transaction
|
Translation | Capital |
Accumulated
|
|||||||||||||||||||||||||||||||
Capital
|
reserve
|
reserve
|
reserve
|
profit/(loss)
|
Total
|
||||||||||||||||||||||||||||||
Note
|
$ Thousands
|
||||||||||||||||||||||||||||||||||
Balance at January 1, 2018
|
1,267,210
|
3,540
|
(1,592
|
)
|
19,297
|
(305,337
|
)
|
983,118
|
68,229
|
1,051,347
|
|||||||||||||||||||||||||
Transactions with owners, recognised directly in equity
|
|||||||||||||||||||||||||||||||||||
Contributions by and distributions to owners
|
|||||||||||||||||||||||||||||||||||
Share-based payment transactions
|
-
|
-
|
-
|
1,411
|
-
|
1,411
|
403
|
1,814
|
|||||||||||||||||||||||||||
Cash distribution to owners of the Company
|
20.A
|
|
(664,760
|
)
|
-
|
-
|
-
|
-
|
(664,760
|
)
|
-
|
(664,760
|
)
|
||||||||||||||||||||||
Dividend to holders of non-controlling interests in subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,219
|
)
|
(8,219
|
)
|
|||||||||||||||||||||||||
Dividends declared and paid
|
20.D
|
|
-
|
-
|
-
|
-
|
(100,118
|
)
|
(100,118
|
)
|
-
|
(100,118
|
)
|
||||||||||||||||||||||
Transactions with controlling shareholder
|
-
|
(3,540
|
)
|
-
|
-
|
-
|
(3,540
|
)
|
-
|
(3,540
|
)
|
||||||||||||||||||||||||
Total contributions by and distributions to owners
|
(664,760
|
)
|
(3,540
|
)
|
-
|
1,411
|
(100,118
|
)
|
(767,007
|
)
|
(7,816
|
)
|
(774,823
|
)
|
|||||||||||||||||||||
Changes in ownership interests in subsidiaries
|
|||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests without a change in control
|
-
|
-
|
-
|
-
|
336
|
336
|
4
|
340
|
|||||||||||||||||||||||||||
Acquisition of subsidiary with non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
207
|
207
|
|||||||||||||||||||||||||||
Total changes in ownership interests in subsidiaries
|
-
|
-
|
-
|
-
|
336
|
336
|
211
|
547
|
|||||||||||||||||||||||||||
Total comprehensive income for the year
|
|||||||||||||||||||||||||||||||||||
Net profit for the year
|
-
|
-
|
-
|
-
|
434,213
|
434,213
|
10,625
|
444,838
|
|||||||||||||||||||||||||||
Other comprehensive income for the year, net of tax
|
-
|
-
|
2,394
|
(3,854
|
)
|
(177
|
)
|
(1,637
|
)
|
(4,554
|
)
|
(6,191
|
)
|
||||||||||||||||||||||
Total comprehensive income for the year
|
-
|
-
|
2,394
|
(3,854
|
)
|
434,036
|
432,576
|
6,071
|
438,647
|
||||||||||||||||||||||||||
Balance at December 31, 2018
|
602,450
|
-
|
802
|
16,854
|
28,917
|
649,023
|
66,695
|
715,718
|
For the year ended December 31,
|
||||||||||||||||
2020
|
2019
|
2018
|
||||||||||||||
Note
|
$ Thousands
|
|||||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Profit for the year
|
504,225
|
2,442
|
444,838
|
|||||||||||||
Adjustments:
|
||||||||||||||||
Depreciation and amortization
|
34,171
|
32,092
|
30,416
|
|||||||||||||
(Write back)/impairment of assets and investments
|
(43,505
|
)
|
-
|
4,812
|
||||||||||||
Financing expenses, net
|
36,883
|
12,267
|
1,790
|
|||||||||||||
Share in (profit)/losses of associated companies, net
|
(160,894
|
)
|
41,430
|
105,257
|
||||||||||||
(Gains)/losses on disposal of property, plant and equipment, net
|
(1,551
|
)
|
(492
|
)
|
206
|
|||||||||||
Net change in fair value of derivative financial instruments
|
-
|
352
|
1,002
|
|||||||||||||
Net (gains)/losses related to Qoros
|
9.B.b
|
(309,918
|
)
|
7,813
|
(526,824
|
)
|
||||||||||
Recovery of retained claims
|
27
|
(9,923
|
)
|
(30,000
|
)
|
-
|
||||||||||
Write down of other payables
|
-
|
-
|
489
|
|||||||||||||
Share-based payments
|
1,110
|
1,546
|
1,814
|
|||||||||||||
Income taxes
|
6,145
|
22,022
|
16,244
|
|||||||||||||
56,743
|
89,472
|
80,044
|
||||||||||||||
Change in trade and other receivables
|
(9,669
|
)
|
4,338
|
9,192
|
||||||||||||
Change in trade and other payables
|
45,061
|
(5,968
|
)
|
(35,311
|
)
|
|||||||||||
Cash generated from operating activities
|
92,135
|
87,842
|
53,925
|
|||||||||||||
Income taxes recovered/(paid), net
|
61
|
(2,453
|
)
|
(1,546
|
)
|
|||||||||||
Net cash provided by operating activities
|
92,196
|
85,389
|
52,379
|
For the year ended December 31,
|
||||||||||||||||
2020
|
2019
|
2018
|
||||||||||||||
Note
|
$ Thousands
|
|||||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Proceeds from sale of property, plant and equipment and intangible assets
|
|
546
|
-
|
66
|
||||||||||||
Short-term deposits and restricted cash, net
|
(501,618
|
)
|
19,554
|
(28,511
|
)
|
|||||||||||
Investment in long-term deposits, net
|
6,997
|
(24,947
|
)
|
(13,560
|
)
|
|||||||||||
Deferred consideration in respect of sale of subsidiary, net of cash disposed off
|
407
|
880
|
-
|
|||||||||||||
Cash paid for asset acquisition, less cash acquired
|
-
|
-
|
(2,344
|
)
|
||||||||||||
Income tax paid
|
(32,332
|
)
|
(5,629
|
)
|
(169,845
|
)
|
||||||||||
Investment in associates
|
-
|
-
|
(90,154
|
)
|
||||||||||||
Acquisition of property, plant and equipment
|
(74,456
|
)
|
(34,141
|
)
|
(69,314
|
)
|
||||||||||
Acquisition of intangible assets
|
(368
|
)
|
(258
|
)
|
(132
|
)
|
||||||||||
(Payment of)/proceeds from realization of long-term deposits
|
-
|
(3,138
|
)
|
18,476
|
||||||||||||
Interest received
|
709
|
2,469
|
12,578
|
|||||||||||||
Deferred consideration in respect of acquisition of subsidiary
|
(13,632
|
)
|
-
|
-
|
||||||||||||
Long-term advance deposits and prepaid expenses
|
(57,591
|
)
|
-
|
-
|
||||||||||||
(Payment of)/proceeds from transactions in derivatives, net
|
(3,963
|
)
|
(929
|
)
|
31
|
|||||||||||
Proceeds from deferred payment
|
217,810
|
-
|
-
|
|||||||||||||
Proceeds from sale of interest in Qoros
|
9.B.b.3
|
219,723
|
-
|
259,749
|
||||||||||||
Receipt from recovery of financial guarantee
|
9.B.b.4.h
|
6,265
|
10,963
|
18,336
|
||||||||||||
Payment of transaction cost for sale of subsidiaries
|
-
|
-
|
(48,759
|
)
|
||||||||||||
Recovery of retained claims
|
9,923
|
30,196
|
-
|
|||||||||||||
Net cash used in investing activities
|
(221,580
|
)
|
(4,980
|
)
|
(113,383
|
)
|
||||||||||
Cash flows from financing activities
|
||||||||||||||||
Dividends paid to holders of non-controlling interests
|
(12,412
|
)
|
(33,123
|
)
|
(8,219
|
)
|
||||||||||
Dividends paid
|
(120,115
|
)
|
(65,169
|
)
|
(100,084
|
)
|
||||||||||
Capital distribution
|
-
|
-
|
(664,700
|
)
|
||||||||||||
Investments of holders of non-controlling interests in the capital of a subsidiary
|
32
|
-
|
-
|
|||||||||||||
Costs paid in advance in respect of taking out of loans
|
(8,556
|
)
|
(1,833
|
)
|
(656
|
)
|
||||||||||
Payment of early redemption commission with respect to the debentures (Series A)
|
(11,202
|
)
|
-
|
-
|
||||||||||||
Proceeds from issuance of share capital by a subsidiary to non-controlling interests, net of issuance expenses
|
216,844
|
76,400
|
-
|
|||||||||||||
Proceeds from long-term loans
|
73,236
|
-
|
33,762
|
|||||||||||||
Proceeds from issuance of debentures, net of issuance expenses
|
280,874
|
-
|
-
|
|||||||||||||
Repayment of long-term loans and debentures, derivative financial instruments and lease liabilities
|
(130,210
|
)
|
(28,235
|
)
|
(375,756
|
)
|
||||||||||
Short-term credit from banks and others, net
|
(134
|
)
|
139
|
(77,073
|
)
|
|||||||||||
Acquisition of non-controlling interests
|
(7,558
|
)
|
(413
|
)
|
-
|
|||||||||||
Interest paid
|
(24,989
|
)
|
(21,414
|
)
|
(24,875
|
)
|
||||||||||
Net cash provided by/(used in) financing activities
|
255,810
|
(73,648
|
)
|
(1,217,601
|
)
|
|||||||||||
Increase/(decrease) in cash and cash equivalents
|
126,426
|
6,761
|
(1,278,605
|
)
|
||||||||||||
Cash and cash equivalents at beginning of the year
|
147,153
|
131,123
|
1,417,388
|
|||||||||||||
Effect of exchange rate fluctuations on balances of cash and cash equivalents
|
12,605
|
9,269
|
(7,660
|
)
|
||||||||||||
Cash and cash equivalents at end of the year
|
286,184
|
147,153
|
131,123
|
|
A. |
The Reporting Entity
|
|
B. |
Definitions
|
|
A. |
Declaration of compliance with International Financial Reporting Standards (IFRS)
|
|
B. |
Functional and presentation currency
|
|
C. |
Basis of measurement
|
|
• |
Deferred tax assets and liabilities
|
|
• |
Derivative instruments
|
|
• |
Assets and liabilities in respect of employee benefits
|
|
• |
Investments in associated companies
|
|
• |
Long-term investment
|
|
D. |
Use of estimates and judgment
|
|
1. |
Long-term investment
|
A. |
First-time application of new accounting standards, amendments and interpretations
|
B. |
Basis for consolidation/combination
|
|
(1) |
Business combinations
|
|
(2) |
Subsidiaries
|
|
(3) |
Non-Controlling Interest (“NCI”)
|
|
(4) |
Investments in equity-accounted investees
|
|
(5) |
Loss of significant influence
|
|
(6) |
Change in interest held in equity accounted investees while retaining significant influence
|
|
(7) |
Intra-group transactions
|
|
(8) |
Reorganizations under common control transactions
|
C. |
Foreign currency
|
|
(1) |
Foreign currency transactions
|
|
(2) |
Foreign operations
|
D. |
Cash and Cash Equivalents
|
E. |
Financial Instruments
|
|
a) |
Classification and measurement of financial assets and financial liabilities
|
|
- |
The objective of the entity's business model is to hold the financial asset to collect the contractual cash flows; and
|
|
- |
The contractual terms of the financial asset create entitlement on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
|
b) |
Subsequent measurement
|
|
c) |
Impairment
|
|
- |
Contract assets (as defined in IFRS 15);
|
|
- |
Financial assets measured at amortized cost;
|
|
- |
Financial guarantees;
|
|
- |
Lease receivables.
|
|
- |
It is not probable that the borrower will fully meet its payment obligations to the Company, and the Company has no right to perform actions such as the realization of collaterals (if any); or
|
|
- |
The contractual payments in respect of the financial asset are more than 90 days in arrears.
|
F. |
Property, plant and equipment, net
|
|
(1) |
Recognition and measurement
|
|
• |
The cost of materials and direct labor;
|
|
• |
Any other costs directly attributable to bringing the assets to a working condition for their intended use;
|
|
• |
Spare parts, servicing equipment and stand-by equipment;
|
|
• |
When the Group has an obligation to remove the assets or restore the site, an estimate of the costs of dismantling and removing the items and restoring the site on which they are located; and
|
|
• |
Capitalized borrowing costs.
|
|
(2) |
Subsequent Cost
|
|
(3) |
Depreciation
|
Years
|
||||
Roads, buildings and leasehold improvements (*)
|
3 – 30
|
|||
Facilities, machinery and equipment
|
5 – 30
|
|||
Computers
|
3
|
|||
Office furniture and equipment
|
3 – 16
|
|||
Others
|
5 – 15
|
|||
G. |
Intangible assets, net
|
|
(1) |
Recognition and measurement
|
Goodwill
|
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. In respect of equity accounted investees, the carrying amount of
goodwill is included in the carrying amount of the investment; and any impairment loss is allocated to the carrying amount of the equity investee as a whole.
|
Software
|
Software acquired by the Group having a finite useful life is measured at cost less accumulated amortization and any accumulated impairment losses.
|
Customer relationships
|
Intangible assets acquired as part of a business combination and are recognized separately from goodwill if the assets are separable or arise from contractual or other legal
rights and their fair value can be measured reliably. Customer relationships are measured at cost less accumulated amortization and any accumulated impairment losses.
|
Other intangible assets
|
Other intangible assets, including licenses, patents and trademarks, which are acquired by the Group having finite useful lives are measured at cost less accumulated
amortization and any accumulated impairment losses.
|
|
(2) |
Amortization
|
|
• | Software | 3-10 years |
|
• | Others | 1-33 years |
|
(3) |
Subsequent expenditure
|
H. |
Service Concession arrangements
The Group has examined the characteristics, conditions and terms currently in effect under its electric energy distribution
license and the guidelines established by IFRIC 12. On the basis of such analysis, the Group concluded that its license is outside the scope of IFRIC 12, primarily because the grantor does not control any significant
residual interest in the infrastructure at the end of the term of the arrangement and the possibility of renewal.
The Group accounts for the assets acquired or constructed in connection with the Concessions in accordance with IAS 16 Property,
plant and equipment.
|
I. |
Leases
|
|
- |
Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term and leases which end within 12 months from the date of initial application.
|
|
- |
Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.
|
|
- |
Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.
|
|
– |
Land – 25–49 years.
|
|
– |
Pressure regulation and management system facility – 24 years.
|
|
– |
Offices – 9 years.
|
J. |
Borrowing costs
|
K. |
Impairment of non-financial assets
|
L. |
Employee benefits
|
|
(1) |
Short-term employee benefits
|
|
(2) |
Bonus plans transactions
|
|
(3) |
Termination Benefits
|
|
(4) |
Defined Benefit Plans
|
|
(5) |
Share-based compensation plans
|
M. |
Provisions
|
N. |
Revenue recognition
|
|
(A) |
The parties to the contract have approved the contract (in writing, orally or according to other customary business practices) and they are committed to satisfying their obligations thereunder;
|
|
(B) |
The Group is able to identify the rights of each party in relation to the goods or services that are to be transferred;
|
|
(C) |
The Group is able to identify the payment terms for the goods or services that are to be transferred;
|
|
(D) |
The contract has commercial substance (i.e., the entity’s risk, timing and amount of future cash flows are expected to change as a result of the contract); and
|
|
(E) |
It is probable that the consideration to which the Group is entitled to in exchange for the goods or services transferred to the customer will be collected.
|
|
(A) |
Negotiations were held on the contracts as one package with a single commercial purpose;
|
|
(B) |
The amount of the consideration in one contract depends on the price or performance of a different contract; or
|
|
(C) |
The goods or services promised in the contracts (or certain goods or services promised in each one of the contracts) constitute a single performance obligation.
|
|
(A) |
Goods or services (or a bundle of goods or services) that are distinct; or
|
|
(B) |
A series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer.
|
O. |
Government grants
|
P. |
Deposits received from consumers
|
Q. |
Energy purchase
|
R. |
Financing income and expenses
|
|
• |
Interest income;
|
|
• |
Interest expense;
|
|
• |
The net gain or loss on the disposal of held-for-sale financial assets;
|
|
• |
The net gain or loss on financial assets at fair value through profit or loss;
|
|
• |
The foreign currency gain or loss on financial assets and financial liabilities;
|
|
• |
The fair value loss on contingent consideration classified as financial liability;
|
|
• |
Impairment losses recognized on financial assets (other than trade receivables);
|
|
• |
The net gain or loss on hedging instruments that are recognized in profit or loss; and
|
|
• |
The reclassification of net gains previously recognized in OCI.
|
S. |
Income taxes
|
|
• |
Temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;
|
|
• |
Temporary differences related to investments in subsidiaries and associates where the Group is able to control the timing of the reversal of the temporary differences and it is not probable that they will reverse it in the
foreseeable future; and
|
|
• |
Taxable temporary differences arising on the initial recognition of goodwill.
|
T. |
Earnings per share
|
U. |
Share capital – ordinary shares
|
|
• |
Represents a separate major line of business or geographic area of operations,
|
|
• |
Is part of a single coordinated plan to dispose of a separate major line of business or geographic area of operations; or
|
|
• |
Is a subsidiary acquired exclusively with a view to re-sell.
|
W. |
Operating segment and geographic information
|
|
1. |
OPC – OPC Energy Ltd and its subsidiaries operate in the Israeli electricity generation sector, including the initiation, development,
construction and operation of power plants and the sale and supply of electricity. They are aggregated to form one reportable segment, taking into consideration the economic characteristics of each individual entities.
|
|
2. |
Quantum – Quantum (2007) LLC is a wholly owned subsidiary of Kenon which holds Kenon’s interest in Qoros Automotive Co. Ltd. (“Qoros”).
Qoros is a China-based automotive company that is jointly-owned by Quantum together with Baoneng Group and Wuhu Chery Automobile Investment Co., Ltd., (“Wuhu Chery”).
|
|
3. |
ZIM – ZIM Integrated Shipping Services, Ltd., an associated company, is an Israeli global container shipping company.
|
X. |
Transactions with controlling shareholders
|
Y. |
New standards and interpretations not yet adopted
|
|
- |
Classification of Liabilities as Current or Non-current (Amendments to IAS 1),
|
|
- |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28).
|
|
A. |
Derivatives and Long-term investment
|
|
B. |
Non-derivative financial liabilities
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Cash in banks
|
255,750
|
53,810
|
||||||
Time deposits
|
30,434
|
93,343
|
||||||
286,184
|
147,153
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Short-term deposits and restricted cash (1)
|
564,247
|
33,554
|
(1)
|
$64 million relates to restricted cash (2019: $34 million). For further information, refer to Notes 16B to 16E and 29D.
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Trade receivables
|
47,948
|
39,321
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Advances to suppliers
|
876
|
843
|
||||||
Prepaid expenses
|
4,061
|
2,631
|
||||||
Government institutions
|
3,192
|
1,879
|
||||||
Indemnification asset (1)
|
9,047
|
14,750
|
||||||
Qoros put option (2)
|
-
|
15,571
|
||||||
Others
|
4,119
|
4,004
|
||||||
21,295
|
39,678
|
|
(1) |
Mainly relates to compensation receivable from OPC Hadera contractor as a result of the delay in the construction of the Hadera Power Plant. Please refer to Note 19.B.b for further details.
|
|
(2) |
Refer to Note 9.B.b.2.
|
A. |
Condensed information regarding significant associated companies
|
1. |
Condensed financial information with respect to the statement of financial position
|
ZIM
|
Qoros*
|
|||||||||||
As at December 31,
|
||||||||||||
2020
|
2019
|
2019
|
||||||||||
$ Thousands
|
||||||||||||
Principal place of business
|
International
|
China
|
||||||||||
Proportion of ownership interest
|
32
|
%
|
32
|
%
|
24
|
%
|
||||||
Current assets
|
1,201,628
|
630,817
|
570,764
|
|||||||||
Non-current assets
|
1,622,613
|
1,295,277
|
1,136,740
|
|||||||||
Current liabilities
|
(1,151,510
|
)
|
(926,339
|
)
|
(1,080,340
|
)
|
||||||
Non-current liabilities
|
(1,398,276
|
)
|
(1,252,022
|
)
|
(503,193
|
)
|
||||||
Non-controlling interests
|
(7,189
|
)
|
(5,402
|
)
|
-
|
|||||||
Total net assets/(liabilities) attributable to the Group
|
267,266
|
(257,669
|
)
|
123,971
|
||||||||
Share of Group in net assets/(liabilities)
|
85,525
|
(82,454
|
)
|
14,877
|
||||||||
Adjustments:
|
||||||||||||
Write back of assets and investment
|
43,505
|
-
|
-
|
|||||||||
Currency translation
|
-
|
-
|
20,571
|
|||||||||
Excess cost
|
168,118
|
166,724
|
-
|
|||||||||
Book value of investment
|
297,148
|
84,270
|
35,448
|
|||||||||
Investments in associated companies
|
297,148
|
84,270
|
35,448
|
|||||||||
Asset held for sale
|
-
|
-
|
69,592
|
|
* |
As a result of the completion of the 12% sale of interest in Qoros in April 2020, Kenon has ceased to classify its remaining interest in Qoros as an investment in associate. Refer to Note Note 9.B.b.3 for further details.
|
|
2. |
Condensed financial information with respect to results of operations
|
ZIM
|
Qoros*
|
|||||||||||||||||||||||
For the year ended December 31,
|
||||||||||||||||||||||||
2020
|
2019
|
2018
|
2020***
|
|
2019
|
2018
|
||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
Revenue
|
3,991,696
|
3,299,761
|
3,247,864
|
23,852
|
349,832
|
811,997
|
||||||||||||||||||
(Loss) / income **
|
517,961
|
(18,149
|
)
|
(125,653
|
)
|
(52,089
|
)
|
(312,007
|
)
|
(330,023
|
)
|
|||||||||||||
Other comprehensive income **
|
5,854
|
(9,999
|
)
|
(6,057
|
)
|
(3
|
)
|
(8
|
)
|
(23
|
)
|
|||||||||||||
Total comprehensive income
|
523,815
|
(28,148
|
)
|
(131,710
|
)
|
(52,092
|
)
|
(312,015
|
)
|
(330,046
|
)
|
|||||||||||||
Kenon’s share of comprehensive income
|
167,621
|
(9,007
|
)
|
(42,147
|
)
|
(6,251
|
)
|
(37,442
|
)
|
(79,211
|
)
|
|||||||||||||
Adjustments
|
1,394
|
|
1,432
|
13,290
|
3
|
386
|
873
|
|||||||||||||||||
Kenon’s share of comprehensive income presented in the books
|
169,015
|
(7,575
|
)
|
(28,857
|
)
|
(6,248
|
)
|
(37,056
|
)
|
(78,338
|
)
|
* |
The depreciation and amortization, interest income, interest expense and income tax expenses recorded by Qoros during 2020 were approximately $13 million, $1 million, $18 million and $nil thousand (2019: $172 million, $6
million, $49 million and $33 thousand; 2018: $129 million, $5 million, $42 million and $142 thousand) respectively.
|
** |
Excludes portion attributable to non-controlling interest.
|
*** |
The 2020 equity accounted results reflect Kenon’s share of losses in Qoros until the completion date of the sale, i.e. April 29, 2020.
|
|
B. |
Additional information
|
|
a. |
ZIM
|
|
1. |
The container shipping industry is characterized in recent years by volatility in freight rates, charter rates and bunker prices, accompanied by significant uncertainties in the global trade (including further implications
from COVID-19). Current market conditions are impacted positively by increased freight rates and a recovery in trade volumes.
|
|
4. |
Initial public offering
|
|
5. |
Factoring facility
|
|
6. |
Impairment assessment
|
|
1) |
An implied EV/EBITDA range of 5.5x to 6.5x based on LTM EBITDA multiples of comparable companies as of latest publicly available financial information;
|
|
2) |
An estimated sustainable EBITDA computed based on the average EBITDA of the last three years; and
|
|
3) |
Costs of disposal of 2% of EV.
|
|
b. |
Qoros Automotive Co. Ltd. (“Qoros”)
|
For the year ended December 31,
|
|||||||||||||
2020
|
2019
|
2018
|
|||||||||||
|
Note
|
$ Thousands
|
|||||||||||
Gain on sale of 26% interest in Qoros
|
9.B.b.2
|
-
|
-
|
504,049
|
|||||||||
Gain on sale of 12% interest in Qoros
|
9.B.b.3
|
152,610
|
-
|
-
|
|||||||||
Fair value gain on long-term investment
|
9.B.b.3
|
154,475
|
-
|
-
|
|||||||||
Fair value loss on put option
|
9.B.b.3
|
(3,362
|
)
|
(18,957
|
)
|
(39,788
|
)
|
||||||
Recovery of financial guarantee
|
9.B.b.4.h
|
6,195
|
11,144
|
62,563
|
|||||||||
|
|
309,918
|
(7,813
|
)
|
526,824
|
|
1. |
As at December 31, 2020, the Group holds a 12% equity interest in Qoros through a wholly-owned and controlled company, Quantum (2007) LLC (“Quantum”). Chery Automobiles Limited (“Chery”), a Chinese automobile manufacturer,
holds a 25% equity interest and the remaining 63% interest is held by an entity related to the Baoneng Group (“New Qoros Investor” or “New Strategic Partner”). See Note 9.B.b.3 for further information.
|
|
2. |
Qoros introduced a New Strategic Partner.
|
|
3. |
In January 2019, Kenon, on behalf of its wholly owned subsidiary Quantum (2007) LLC, announced that it had entered into an agreement to sell half (12%) of its remaining interest (24%) in Qoros
to the New Qoros Investor for RMB1,560 million (approximately $220 million) (“2019 Transaction”), which was based on the same post-investment valuation as the initial investment by the New Qoros Investor. As at December 31,
2019, the interest to be sold was classified as asset held for sale. In April 2020, Kenon completed the sale of this half of its remaining interest in Qoros and received payment of RMB1,560 million (approximately $220
million).
|
|
4. |
Financial Guarantees Provision and Releases
|
|
a. |
In July 2012, Chery provided a guarantee to the banks, in the amount of RMB1.5 billion (approximately $242 million), in relation to an agreement with the banks to provide Qoros a loan, in the amount of RMB3 billion
(approximately $482 million). In November 2015, Kenon provided back-to-back guarantees to Chery of RMB750 million (approximately $115 million) in respect of this loan thereby committing to pay half of every amount Chery may be
required to pay with respect to the guarantee. As a result, if Qoros is unable to comply with the terms of certain of its debt agreements, Kenon may be required to make payments under its guarantees to Chery. The fair value
of the guarantee was recorded in the financial statements.
|
|
b. |
On May 12, 2015, Qoros signed a Consortium Loan Agreement with the Export-Import Bank of China, and China Construction Bank Co., LTD, Suzhou Branch, concerning the Project of Research and Development of Hybrid Model (“Loan
Agreement”), for an amount of RMB700 million (approximately $108 million) or in USD not exceeding the equivalent to RMB480 million (approximately $78 million) (the “Facility”).
|
|
c. |
On June 15, 2015, this Facility was guaranteed by Chery and pledged with Qoros’ 90 vehicle patents with an appraisal value of minimum RMB3.1 billion (approximately $500 million). The Loan Agreement’s term of 102 months
bears a 5-years interest rate quoted by the People’s Bank of China in RMB at LIBOR+10%, or in USD at LIBOR+3.50% per annum.
|
|
d. |
On July 31, 2014, in order to secure additional funding for Qoros of approximately RMB 1.2 billion (approximately $200 million) IC pledged a portion of its shares (including dividends derived therefrom) in Qoros, in
proportion to its share in Qoros’s capital, in favor of the Chinese bank providing Qoros with such financing. Simultaneously, the subsidiary of Chery that holds Chery’s rights in Qoros also pledged a proportionate part of its
rights in Qoros. Such financing agreement includes, inter alia, covenants, events of immediate payment and/or early payment for violations and/or events specified in the agreement. The pledge agreement includes, inter alia,
provisions concerning the ratio of securities and the pledging of further securities in certain circumstances, including pledges of up to all of Quantum’s shares in Qoros (or cash), provisions regarding events that would
entitle the Chinese Bank to enforce the pledge, certain representations and covenants, and provisions regarding the registration and approval of the pledge.
|
|
e. |
On June 30, 2016, Kenon increased its previously recognized provision of approximately $30 million to approximately $160 million in respect to Kenon’s “back-to-back” guarantee obligations to Chery (RMB1,100 million), in
respect of guarantees that Chery has given for Qoros’ bank debt and has pledged a portion of its interests in Qoros to secure Qoros’ bank debt. In addition to the then current liquidity needs of Qoros, its financial position
and Kenon’s strategic intent, the provision was made due to uncertainty in the Chinese automobile market. As a result, Kenon recognised a $130 million charge to expense for such financial guarantees in its consolidated
statement of profit or loss in 2016.
|
|
f. |
On December 25, 2016. Kenon agreed to provide a RMB250 million (approximately $36 million) shareholder loan to Qoros, and in relation to this loan, the maximum amount of Kenon’s back-to-back guarantee obligations to Chery
was reduced by RMB250 million (approximately $40 million). As part of the loan to Qoros, Kenon’s back-to-back guarantee obligations to Chery with respect to Chery’s guarantee of Qoros’ RMB3 billion loan facility with the
Export-Import Bank of China (“EXIM Bank”) were reduced by one third, and the maximum amount of Kenon’s obligations under this back-to-back guarantee (subject to certain obligations to negotiate fees and interest) were reduced
from RMB750 million to RMB500 million (approximately $72 million). In addition, Ansonia committed to fund RMB25 million (approximately $4 million) of Kenon’s remaining back-to-back guarantee obligations to Chery in certain
circumstances (“Ansonia Commitment”).
|
|
g. |
On March 10, 2017, Kenon announced that it had agreed to fund up to RMB777 million (approximately $114 million) to Qoros in relation to the full release of its remaining RMB825 million (approximately $125 million)
back-to-back guarantee obligations to Chery in two tranches, which released Kenon from commitments to pay any related interest and fees to Chery under the guarantees.
|
Date
|
Description
|
Amount ($ million)
|
June 2016
|
Provision in respect of Kenon’s “back-to-back” guarantee obligations to Chery (See Note 9.B.b.4.e)
|
160
|
December 2016
|
Shareholder loan to Qoros (See Note 9.B.b.4.f)
|
(36)
|
March 2017
|
Transfer of First Tranche Loans (See Note 9.B.b.4.g)
|
(64)
|
April 2017
|
Transfer of Second Tranche Loans (See Note 9.B.b.4.g)
|
(16)
|
January 2018
|
Release of remaining financial guarantees (See Note 9.B.b.4.g)
|
(44)
|
December 2018
|
Year end balance
|
-
|
|
C. |
Restrictions
|
|
A. |
Investments
|
|
1. |
O.P.C. Energy Ltd.
|
Ownership interest as at December 31
|
|||||||||
Main location of company's activities
|
2020
|
2019
|
|||||||
O.P.C. Rotem Ltd.
|
Israel
|
80
|
%
|
80
|
%
|
||||
O.P.C. Hadera Ltd.
|
Israel
|
100
|
%
|
100
|
%
|
||||
Tzomet Energy Ltd.
|
Israel
|
100
|
%
|
95
|
%
|
||||
O.P.C. Sorek 2 Ltd.
|
Israel
|
100
|
%
|
100
|
%
|
|
a. |
Impact of COVID-19
|
|
b. |
O.P.C Rotem Ltd. (“OPC Rotem”)
|
|
c. |
O.P.C. Hadera Ltd. (“OPC Hadera”)
|
|
d. |
Tzomet Energy Ltd. (“OPC Tzomet”)
|
|
e. |
OPC Sorek 2 Ltd. (“OPC Sorek 2”)
|
|
f. |
Setting of tariffs by the EA
|
|
g. |
Dividend
|
|
h. |
Issuance of new shares by OPC
|
|
2. |
IC Green Energy Ltd (“IC Green”)
|
|
B. |
The following table summarizes the information relating to the Group’s subsidiary in 2020, 2019 and 2018 that has material NCI:
|
As at and for the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
OPC Energy Ltd.
|
OPC Energy Ltd.
|
OPC Energy Ltd.
|
||||||||||
$ Thousands
|
||||||||||||
NCI percentage *
|
39.09
|
%
|
35.31
|
%
|
32.23
|
%
|
||||||
Current assets
|
693,913
|
204,128
|
184,211
|
|||||||||
Non-current assets
|
1,040,400
|
807,133
|
720,469
|
|||||||||
Current liabilities
|
(221,975
|
)
|
(100,313
|
)
|
(77,792
|
)
|
||||||
Non-current liabilities
|
(980,028
|
)
|
(663,328
|
)
|
(624,570
|
)
|
||||||
Net assets
|
532,310
|
247,620
|
202,318
|
|||||||||
Carrying amount of NCI
|
208,080
|
87,435
|
65,215
|
|||||||||
Revenue
|
385,625
|
373,142
|
363,262
|
|||||||||
(Loss)/profit after tax
|
(12,583
|
)
|
34,366
|
26,266
|
||||||||
Other comprehensive (loss)/income
|
(2,979
|
)
|
15,569
|
(14,280
|
)
|
|||||||
(Loss)/profit attributable to NCI
|
(2,567
|
)
|
16,433
|
11,396
|
||||||||
OCI attributable to NCI
|
(616
|
)
|
4,353
|
(4,554
|
)
|
|||||||
Cash flows from operating activities
|
104,898
|
109,254
|
85,581
|
|||||||||
Cash flows from investing activities
|
(643,942
|
)
|
(41,123
|
)
|
(102,080
|
)
|
||||||
Cash flows from financing activites excluding dividends paid to NCI
|
489,919
|
(40,539
|
)
|
(34,474
|
)
|
|||||||
Dividends paid to NCI
|
(12,412
|
)
|
(13,501
|
)
|
-
|
|||||||
Effect of changes in the exchange rate on cash and cash equivalents
|
12,566
|
9,202
|
(7,570
|
)
|
||||||||
Net (decrease)/increase in cash and cash equivalents
|
(48,971
|
)
|
23,293
|
(58,543
|
)
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Deferred expenses, net (1)
|
26,776
|
22,600
|
||||||
Contract costs
|
5,036
|
4,721
|
||||||
Others
|
12,837
|
2,864
|
||||||
44,649
|
30,185
|
|
(1) |
Relates to deferred expenses, net for OPC’s connection fees to the gas transmission network and the electricity grid.
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Qoros put option (1)
|
-
|
55,575
|
||||||
Others
|
-
|
2,142
|
||||||
-
|
57,717
|
|
(1) |
Refer to Note 9.B.b.2.
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Deferred payment receivable
|
-
|
204,299
|
A. |
Composition
|
As at December 31, 2020
|
||||||||||||||||||||||||
Balance at beginning of year
|
Additions*
|
Disposals
|
Reclassification
|
Differences in translation reserves
|
Balance at end of year
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||
Roads, buildings and leasehold improvements
|
41,952
|
193
|
-
|
26,000
|
4,077
|
72,222
|
||||||||||||||||||
Facilities, machinery and equipment
|
499,948
|
4,902
|
(4,170
|
)
|
208,931
|
54,217
|
763,828
|
|||||||||||||||||
Computers
|
654
|
179
|
(63
|
)
|
-
|
(7
|
)
|
763
|
||||||||||||||||
Office furniture and equipment
|
1,047
|
60
|
(6
|
)
|
-
|
31
|
1,132
|
|||||||||||||||||
Assets under construction
|
239,934
|
113,434
|
-
|
(234,931
|
)
|
8,679
|
127,116
|
|||||||||||||||||
Other
|
36,255
|
16,309
|
(9,565
|
)
|
-
|
841
|
43,840
|
|||||||||||||||||
819,790
|
135,077
|
(13,804
|
)
|
-
|
67,838
|
1,008,901
|
||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||
Roads, buildings and leasehold improvements
|
9,883
|
2,114
|
-
|
-
|
802
|
12,799
|
||||||||||||||||||
Facilities, machinery and equipment
|
140,626
|
29,341
|
(4,170
|
)
|
-
|
9,836
|
175,633
|
|||||||||||||||||
Computers
|
410
|
140
|
(63
|
)
|
-
|
24
|
511
|
|||||||||||||||||
Office furniture and equipment
|
722
|
29
|
(6
|
)
|
-
|
12
|
757
|
|||||||||||||||||
Other
|
507
|
95
|
-
|
-
|
38
|
640
|
||||||||||||||||||
152,148
|
31,719
|
(4,239
|
)
|
-
|
10,712
|
190,340
|
||||||||||||||||||
Balance as at December 31, 2020
|
667,642
|
103,358
|
(9,565
|
)
|
-
|
57,126
|
818,561
|
* |
Additions in respect of assets under construction are presented net of agreed compensation from the construction contractor. Refer to Note 19.B.b for further details.
|
As at December 31, 2019
|
||||||||||||||||||||||||
Balance at beginning of year
|
Additions*
|
Disposals
|
Reclassification**
|
Differences in translation reserves
|
Balance at end of year
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||
Roads, buildings and leasehold improvements
|
43,261
|
199
|
-
|
(4,679
|
)
|
3,171
|
41,952
|
|||||||||||||||||
Facilities, machinery and equipment
|
465,627
|
1,428
|
(296
|
)
|
(7,130
|
)
|
40,319
|
499,948
|
||||||||||||||||
Computers
|
491
|
145
|
(23
|
)
|
-
|
41
|
654
|
|||||||||||||||||
Office furniture and equipment
|
1,026
|
14
|
(21
|
)
|
-
|
28
|
1,047
|
|||||||||||||||||
Assets under construction
|
207,017
|
14,874
|
-
|
-
|
18,043
|
239,934
|
||||||||||||||||||
Other
|
30,701
|
13,041
|
(9,999
|
)
|
-
|
2,512
|
36,255
|
|||||||||||||||||
748,123
|
29,701
|
(10,339
|
)
|
(11,809
|
)
|
64,114
|
819,790
|
|||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||
Roads, buildings and leasehold improvements
|
8,059
|
1,544
|
-
|
(277
|
)
|
557
|
9,883
|
|||||||||||||||||
Facilities, machinery and equipment
|
103,570
|
28,903
|
(319
|
)
|
(264
|
)
|
8,736
|
140,626
|
||||||||||||||||
Computers
|
310
|
108
|
(23
|
)
|
-
|
15
|
410
|
|||||||||||||||||
Office furniture and equipment
|
691
|
44
|
(22
|
)
|
-
|
9
|
722
|
|||||||||||||||||
Other
|
405
|
107
|
(38
|
)
|
-
|
33
|
507
|
|||||||||||||||||
113,035
|
30,706
|
(402
|
)
|
(541
|
)
|
9,350
|
152,148
|
|||||||||||||||||
Balance as at December 31, 2019
|
635,088
|
(1,005
|
)
|
(9,937
|
)
|
(11,268
|
)
|
54,764
|
667,642
|
* |
Additions in respect of assets under construction are presented net of agreed compensation from the construction contractor. Refer to Note 19.B.b for further details.
|
** |
Reclassified to Right-of-use assets after initial application of IFRS 16. Refer to Note 18 Right-of-use assets.
|
|
B. |
Net carrying values
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Roads, buildings and leasehold improvements
|
59,423
|
32,069
|
||||||
Facilities, machinery and equipment
|
588,195
|
359,322
|
||||||
Computers
|
252
|
244
|
||||||
Office furniture and equipment
|
375
|
325
|
||||||
Assets under construction
|
127,116
|
239,934
|
||||||
Other
|
43,200
|
35,748
|
||||||
818,561
|
667,642
|
|
C. |
When there is any indication of impairment, the Group’s entities perform impairment tests for their long-lived assets using fair values less cost to sell based on independent appraisals or value in use estimations, with
assumptions based on past experience and current sector forecasts, described below:
|
|
• |
Discount rate is a post-tax measure based on the characteristics of each CGU.
|
|
• |
Cash flow projections include specific estimates for around five years and a terminal growth rate thereafter. The terminal growth rate is determined based on management’s estimate of long-term inflation.
|
|
• |
Existing power purchase agreements (PPAs) signed and existing number of customers.
|
|
• |
The production mix of each country was determined using specifically-developed internal forecast models that consider factors such as prices and availability of commodities, forecast demand of electricity, planned
construction or the commissioning of new capacity in the country’s various technologies.
|
|
• |
The distribution business profits were determined using specifically-developed internal forecast models that consider factors such as forecasted demand, fuel prices, energy purchases, collection rates, percentage of losses,
quality service improvement, among others.
|
|
• |
Fuel prices have been calculated based on existing supply contracts and on estimated future prices including a price differential adjustment specific to every product according to local characteristics.
|
|
• |
Assumptions for energy sale and purchase prices and output of generation facilities are made based on complex specifically-developed internal forecast models for each country.
|
|
• |
Demand – Demand forecast has taken into consideration the most probably economic performance as well as growth forecasts of different sources.
|
|
• |
Technical performance – The forecast takes into consideration that the power plants have an appropriate preventive maintenance that permits their proper functioning and the distribution businesss has the required capital
expenditure to expand and perform properly in order to reach the targeted quality levels.
|
|
D. |
The amount of borrowing costs capitalized in 2020 was approximately $9 million (2019: $12 million).
|
|
E. |
Fixed assets purchased on credit in 2020 was approximately $32 million (2019: $11 million).
|
|
F. |
The composition of depreciation expenses from continuing operations is as follows:
|
As at December 31,
|
|||||||||
2020
|
2019
|
||||||||
$ Thousands
|
|||||||||
Depreciation included in gross profit
|
33,135
|
31,141
|
|||||||
Depreciation charged to selling, general and administrative expenses
|
787
|
766
|
|||||||
|
33,922
|
31,907
|
|||||||
|
|||||||||
Amortization of intangibles charged to selling, general and administrative expenses
|
249
|
185
|
|||||||
Depreciation and amortization from continuing operations
|
34,171
|
32,092
|
|
G. |
Change in estimates of useful life
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024 and after
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
(Decrease)/increase in depreciation
|
(956
|
)
|
(3,753
|
)
|
(3,753
|
)
|
(3,753
|
)
|
(3,753
|
)
|
16,005
|
|
A. |
Composition:
|
Goodwill
|
Software
|
Others
|
Total
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Cost
|
||||||||||||||||
Balance as at January 1, 2020
|
21,586
|
1,560
|
294
|
23,440
|
||||||||||||
Acquisitions – self development
|
-
|
368
|
-
|
368
|
||||||||||||
Disposals
|
-
|
(3
|
)
|
-
|
(3
|
)
|
||||||||||
Translation differences
|
10
|
114
|
39
|
163
|
||||||||||||
21,596
|
2,039
|
333
|
23,968
|
|||||||||||||
Amortization
|
||||||||||||||||
Balance as at January 1, 2020
|
21,455
|
686
|
66
|
22,207
|
||||||||||||
Amortization for the year
|
-
|
219
|
30
|
249
|
||||||||||||
Disposals
|
-
|
(3
|
)
|
-
|
(3
|
)
|
||||||||||
Translation differences
|
-
|
55
|
8
|
63
|
||||||||||||
Balance as at December 31, 2020
|
21,455
|
957
|
104
|
22,516
|
||||||||||||
Carrying value
|
||||||||||||||||
As at January 1, 2020
|
131
|
|
|
|
874
|
|
|
|
228
|
|
|
|
1,233
|
|||
As at December 31, 2020
|
141
|
|
|
|
1,082
|
|
|
|
229
|
|
|
|
1,452
|
Goodwill
|
Software
|
Others
|
Total
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Cost
|
||||||||||||||||
Balance as at January 1, 2019
|
21,880
|
1,248
|
454
|
23,582
|
||||||||||||
Acquisitions – self development
|
-
|
273
|
-
|
273
|
||||||||||||
Disposals
|
(319
|
)
|
(45
|
)
|
(210
|
)
|
(574
|
)
|
||||||||
Translation differences
|
25
|
84
|
50
|
159
|
||||||||||||
21,586
|
1,560
|
294
|
23,440
|
|||||||||||||
Amortization
|
||||||||||||||||
Balance as at January 1, 2019
|
21,545
|
524
|
207
|
22,276
|
||||||||||||
Amortization for the year
|
-
|
170
|
15
|
185
|
||||||||||||
Disposals
|
(95
|
)
|
(45
|
)
|
(168
|
)
|
(308
|
)
|
||||||||
Translation differences
|
5
|
37
|
12
|
54
|
||||||||||||
Balance as at December 31, 2019
|
21,455
|
686
|
66
|
22,207
|
||||||||||||
Carrying value
|
||||||||||||||||
As at January 1, 2019
|
335
|
724
|
247
|
1,306
|
||||||||||||
As at December 31, 2019
|
131
|
874
|
228
|
1,233
|
|
B. |
The total carrying amounts of intangible assets with a finite useful life and with an indefinite useful life or not yet available for use
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Intangible assets with a finite useful life
|
1,311
|
1,102
|
||||||
Intangible assets with an indefinite useful life or not yet available for use
|
141
|
131
|
||||||
1,452
|
1,233
|
As at December 31
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Current liabilities
|
||||||||
Current maturities of long-term liabilities:
|
||||||||
Loans from banks and others
|
39,702
|
36,630
|
||||||
Non-convertible debentures
|
6,769
|
8,841
|
||||||
Others
|
-
|
134
|
||||||
46,471
|
45,605
|
|||||||
Non-current liabilities
|
||||||||
Loans from banks and others
|
575,688
|
503,647
|
||||||
Non-convertible debentures
|
296,146
|
73,006
|
||||||
871,834
|
576,653
|
|||||||
Total
|
918,305
|
622,258
|
|
Weighted-average interest rate December 31 |
As at December 31, |
||||||||||
|
2020 |
2020 |
2019 |
|||||||||
|
% |
$ Thousands |
||||||||||
|
||||||||||||
Debentures |
||||||||||||
In shekels |
4.45% |
|
302,915 |
81,847 |
||||||||
|
||||||||||||
Loans from banks and others |
||||||||||||
In shekels |
4.70%
|
615,390 |
540,411 |
|||||||||
|
||||||||||||
|
918,305 |
622,258 |
Financial liabilities (including interest payable)
|
||||||||||||||||||||
Loans and credit
|
Debentures
|
Lease liabilities
|
Interest SWAP contracts designated for hedging
|
Total
|
||||||||||||||||
$ Thousands
|
||||||||||||||||||||
Balance as at January 1, 2020
|
540,720
|
81,847
|
5,385
|
4,225
|
632,177
|
|||||||||||||||
Changes as a result of cash flows from financing activities
|
||||||||||||||||||||
Payment in respect of derivative financial instruments
|
-
|
-
|
-
|
(6,105
|
)
|
(6,105
|
)
|
|||||||||||||
Proceeds from issuance of debentures less issuance expenses
|
-
|
280,874
|
-
|
-
|
280,874
|
|||||||||||||||
Receipt of long-term loans from banks
|
73,236
|
-
|
-
|
-
|
73,236
|
|||||||||||||||
Repayment of loans and debentures
|
(39,067
|
)
|
(84,487
|
)
|
-
|
-
|
(123,554
|
)
|
||||||||||||
Interest paid
|
(21,210
|
)
|
(3,630
|
)
|
(149
|
)
|
-
|
(24,989
|
)
|
|||||||||||
Payment of principal of lease liabilities
|
-
|
-
|
(551
|
)
|
-
|
(551
|
)
|
|||||||||||||
Costs paid in advance in respect of taking out loans
|
(8,556
|
)
|
-
|
-
|
-
|
(8,556
|
)
|
|||||||||||||
Net cash provided by/(used in) financing activities
|
4,403
|
192,757
|
(700
|
)
|
(6,105
|
)
|
190,355
|
|||||||||||||
Effect of changes in foreign exchange rates
|
42,607
|
23,795
|
1,581
|
749
|
68,732
|
|||||||||||||||
Changes in fair value
|
-
|
-
|
-
|
12,145
|
12,145
|
|||||||||||||||
Interest in the period
|
21,301
|
5,473
|
292
|
-
|
27,066
|
|||||||||||||||
Other changes and additions during the year
|
6,811
|
829
|
12,047
|
-
|
19,687
|
|||||||||||||||
Balance as at December 31, 2020
|
615,842
|
304,701
|
18,605
|
11,014
|
950,162
|
Financial liabilities (including interest payable)
|
||||||||||||||||||||
Loans and credit
|
Debentures
|
Lease liabilities
|
Interest SWAP contracts designated for hedging
|
Total
|
||||||||||||||||
$ Thousands
|
||||||||||||||||||||
Balance as at January 1, 2019
|
508,514
|
78,408
|
5,282
|
-
|
592,204
|
|||||||||||||||
Changes as a result of cash flows from financing activities
|
||||||||||||||||||||
Payment in respect of derivative financial instruments
|
-
|
-
|
-
|
(3,257
|
)
|
(3,257
|
)
|
|||||||||||||
Repayment of loans and debentures
|
(19,377
|
)
|
(3,256
|
)
|
-
|
-
|
(22,633
|
)
|
||||||||||||
Interest paid
|
(17,620
|
)
|
(3,717
|
)
|
(77
|
)
|
-
|
(21,414
|
)
|
|||||||||||
Payment of principal of lease liabilities
|
-
|
-
|
(618
|
)
|
-
|
(618
|
)
|
|||||||||||||
Costs paid in advance in respect of taking out loans
|
(1,833
|
)
|
-
|
-
|
-
|
(1,833
|
)
|
|||||||||||||
Total changes from financing cash flows
|
(38,830
|
)
|
(6,973
|
)
|
(695
|
)
|
(3,257
|
)
|
(49,755
|
)
|
||||||||||
Effect of changes in foreign exchange rates
|
43,109
|
6,608
|
608
|
196
|
50,521
|
|||||||||||||||
Changes in fair value
|
-
|
-
|
-
|
7,286
|
7,286
|
|||||||||||||||
Interest in the period
|
27,466
|
3,804
|
108
|
-
|
31,378
|
|||||||||||||||
Other changes and additions during the year
|
461
|
-
|
82
|
-
|
543
|
|||||||||||||||
Balance as at December 31, 2019
|
540,720
|
81,847
|
5,385
|
4,225
|
632,177
|
B. |
OPC Rotem
|
C. |
OPC Hadera
|
D. |
OPC Tzomet
|
E. |
OPC
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Trade Payables
|
92,542
|
36,007
|
||||||
Accrued expenses and other payables
|
21,870
|
6,603
|
||||||
Government institutions
|
3,144
|
1,972
|
||||||
Employees and payroll institutions
|
5,940
|
4,983
|
||||||
Interest payable
|
2,314
|
516
|
||||||
Liability in respect of acquisition of non-controlling interests
|
-
|
1,302
|
||||||
Others
|
2,432
|
875
|
||||||
128,242
|
52,258
|
|
A) |
The Group leases the following items:
|
|
i) |
Land
|
|
ii) |
OPC gas transmission infrastructure
|
|
iii) |
Offices
|
|
iv) |
Low-value items
|
|
B) |
Right-of-use assets
|
As at December 31, 2020
|
||||||||||||||||
Balance at beginning of year
|
Depreciation charge for the year
|
Adjustments
|
Balance at end of year
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Land
|
6,853
|
(2,141
|
)
|
72,299
|
77,011
|
|||||||||||
PRMS facility
|
6,506
|
(449
|
)
|
457
|
6,514
|
|||||||||||
Offices
|
3,305
|
(500
|
)
|
(306
|
)
|
2,499
|
||||||||||
Others
|
459
|
-
|
(459
|
)
|
-
|
|||||||||||
17,123
|
(3,090
|
)
|
71,991
|
86,024
|
As at December 31, 2019
|
||||||||||||||||
Balance at beginning of year
|
Depreciation charge for the year
|
Adjustments
|
Balance at end of year
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Land*
|
6,537
|
(263
|
)
|
579
|
6,853
|
|||||||||||
PRMS facility*
|
6,866
|
(451
|
)
|
91
|
6,506
|
|||||||||||
Offices
|
3,573
|
(487
|
)
|
219
|
3,305
|
|||||||||||
Others
|
423
|
-
|
36
|
459
|
||||||||||||
17,399
|
(1,201
|
)
|
925
|
17,123
|
|
C) |
Amounts recognized in the consolidated statements of profit & loss
|
As at December 31,
|
As at December 31,
|
|||||||
2020
|
2019
|
|||||||
$ Thousands
|
$ Thousands
|
|||||||
Interest expenses in respect of lease liability
|
149
|
108
|
|
D) |
Amounts recognized in the consolidated statements of cash flows
|
As at December 31,
|
As at December 31,
|
|||||||
2020
|
2019
|
|||||||
$ Thousands
|
$ Thousands
|
|||||||
Total cash outflow for leases
|
551
|
618
|
|
a. |
Local Council of Shapir development levies
|
|
b. |
Oil Refineries Ltd. (now known as “Bazan”) gas purchase claim
|
|
c. |
Bazan electricity purchase claim
|
|
d. |
Dalia petition
|
|
e. |
IEC power purchase agreement
|
|
f. |
Tamar dispute
|
B. |
Commitments
|
|
a. |
OPC Rotem
|
|
b. |
OPC Hadera
|
|
c. |
OPC
|
|
d. |
OPC Tzomet
|
|
e. |
OPC Rotem and OPC Hadera
|
|
f. |
CPV Group
|
|
g. |
OPC Power Ventures LP (“OPC Power”)
|
|
h. |
Inkia Energy Limited (liquidated in July 2019)
|
|
A. |
Share Capital
|
Company
|
||||||||
No. of shares
|
||||||||
(’000)
|
||||||||
2020
|
2019
|
|||||||
Authorised and in issue at January, 1
|
53,858
|
53,827
|
||||||
Issued for share plan
|
13
|
31
|
||||||
Authorised and in issue at December. 31
|
53,871
|
53,858
|
|
B. |
Translation reserve
|
|
C. |
Capital reserves
|
|
D. |
Dividends
|
|
E. |
Kenon's share plan
|
For the Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Revenue from sale of electricity
|
369,421
|
356,648
|
347,167
|
|||||||||
Revenue from sale of steam
|
16,204
|
16,494
|
16,095
|
|||||||||
Others
|
845
|
331
|
750
|
|||||||||
386,470
|
373,473
|
364,012
|
For the Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Fuels
|
135,706
|
138,502
|
118,698
|
|||||||||
Electricity and infrastructure services
|
125,782
|
101,085
|
125,623
|
|||||||||
Salaries and related expenses
|
7,244
|
6,661
|
6,097
|
|||||||||
Generation and operating expenses and outsourcing
|
8,625
|
6,326
|
6,509
|
|||||||||
Insurance
|
3,503
|
2,360
|
1,548
|
|||||||||
Others
|
1,226
|
1,102
|
1,040
|
|||||||||
282,086
|
256,036
|
259,515
|
For the Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Payroll and related expenses
|
11,360
|
10,853
|
11,399
|
|||||||||
Depreciation and amortization
|
1,023
|
951
|
607
|
|||||||||
Professional fees
|
8,386
|
12,806
|
12,115
|
|||||||||
Business development expenses
|
1,998
|
1,947
|
999
|
|||||||||
Expenses in respect of acquisition of CPV Group
|
12,227
|
-
|
-
|
|||||||||
Other expenses
|
14,963
|
9,879
|
9,524
|
|||||||||
49,957
|
36,436
|
34,644
|
For the Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Interest income from bank deposits
|
780
|
2,545
|
4,360
|
|||||||||
Interest income from deferred payment (Note 13)
|
13,511
|
15,134
|
14,166
|
|||||||||
Interest income from associated company
|
-
|
-
|
8,494
|
|||||||||
Net change in exchange rates
|
-
|
-
|
1,129
|
|||||||||
Other income
|
-
|
-
|
443
|
|||||||||
Financing income
|
14,291
|
17,679
|
28,592
|
|||||||||
Interest expenses to banks and others
|
(24,402
|
)
|
(22,420
|
)
|
(30,382
|
)
|
||||||
Amount reclassified to consolidated statements of profit & loss from capital reserve in respect of cash flow hedges
|
(6,300
|
)
|
(2,743
|
)
|
-
|
|||||||
Net change in exchange rates
|
(5,645
|
)
|
(2,328
|
)
|
-
|
|||||||
Net change in fair value of derivative financial instruments
|
(1,569
|
)
|
(1,657
|
)
|
-
|
|||||||
Early repayment fee
|
(11,852
|
)
|
-
|
-
|
||||||||
Other expenses
|
(1,406
|
)
|
(798
|
)
|
-
|
|||||||
Financing expenses
|
(51,174
|
)
|
(29,946
|
)
|
(30,382
|
)
|
||||||
Net financing expenses recognized in the statement of profit and loss
|
(36,883
|
)
|
(12,267
|
)
|
(1,790
|
)
|
|
For the Year Ended December 31, |
|||||||||||
|
2020 |
2019 |
2018 |
|||||||||
|
$ Thousands |
|||||||||||
Current taxes on income |
||||||||||||
In respect of current year |
734 |
2,569 |
1,878 |
|||||||||
In respect of prior years |
1 |
(18 |
) |
(48 |
) |
|||||||
Deferred tax income |
||||||||||||
Creation and reversal of temporary differences |
3,963 |
14,124 |
9,669 |
|||||||||
Total taxes on income |
4,698 |
16,675 |
11,499 |
B. |
Reconciliation between the theoretical tax expense (benefit) on the pre-tax income (loss) and the actual income tax expenses
|
For the Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Profit/(loss) from continuing operations before income taxes
|
500,447
|
(5,536
|
)
|
461,968
|
||||||||
Statutory tax rate
|
17.00
|
%
|
17.00
|
%
|
17.00
|
%
|
||||||
Tax computed at the statutory tax rate
|
85,076
|
(941
|
)
|
78,535
|
||||||||
Increase (decrease) in tax in respect of:
|
||||||||||||
Elimination of tax calculated in respect of the Group’s share in losses of associated companies
|
(27,353
|
)
|
7,043
|
18,215
|
||||||||
Income subject to tax at a different tax rate
|
441
|
5,960
|
2,632
|
|||||||||
Non-deductible expenses
|
1,028
|
5,408
|
6,752
|
|||||||||
Exempt income
|
(61,415
|
)
|
(4,714
|
)
|
(97,664
|
)
|
||||||
Taxes in respect of prior years
|
1
|
(18
|
)
|
(48
|
)
|
|||||||
Changes in temporary differences in respect of which deferred taxes are not recognized
|
-
|
-
|
(4
|
)
|
||||||||
Tax losses and other tax benefits for the period regarding which deferred taxes were not recorded
|
7,647
|
3,946
|
2,883
|
|||||||||
Other differences
|
(727
|
)
|
(9
|
)
|
198
|
|||||||
Taxes on income included in the statement of profit and loss
|
4,698
|
16,675
|
11,499
|
C. |
Deferred tax assets and liabilities
|
1. |
Deferred tax assets and liabilities recognized
|
Property plant and equipment
|
Carryforward of losses and deductions for tax purposes
|
Other*
|
Total
|
|||||||||||||
$ thousands
|
||||||||||||||||
Balance of deferred tax asset (liability) as at January 1, 2019
|
(79,059
|
)
|
18,690
|
1,934
|
(58,435
|
)
|
||||||||||
Changes recorded on the statement of profit and loss
|
2,843
|
(17,213
|
)
|
246
|
(14,124
|
)
|
||||||||||
Changes recorded in other comprehensive income
|
-
|
-
|
252
|
252
|
||||||||||||
Change as a result of sale of subsidiary
|
-
|
-
|
10
|
10
|
||||||||||||
Translation differences
|
(6,589
|
)
|
1,041
|
(202
|
)
|
(5,750
|
)
|
|||||||||
Balance of deferred tax asset (liability) as at December 31, 2019
|
(82,805
|
)
|
2,518
|
2,240
|
(78,047
|
)
|
||||||||||
Changes recorded on the statement of profit and loss
|
(6,230
|
)
|
(951
|
)
|
3,218
|
(3,963
|
)
|
|||||||||
Changes recorded in other comprehensive income
|
-
|
-
|
1,346
|
1,346
|
||||||||||||
Translation differences
|
(6,639
|
)
|
124
|
217
|
(6,298
|
)
|
||||||||||
Balance of deferred tax asset (liability) as at December 31, 2020
|
(95,674
|
)
|
1,691
|
7,021
|
(86,962
|
)
|
* |
This amount includes deferred tax arising from derivative instruments, intangibles, undistributed profits, non-monetary items and trade receivables distribution.
|
|
2. |
The deferred taxes are presented in the statements of financial position as follows:
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
As part of non-current assets
|
7,374
|
1,516
|
||||||
As part of non-current liabilities
|
(94,336
|
)
|
(79,563
|
)
|
||||
(86,962
|
)
|
(78,047
|
)
|
|
3. |
Tax and deferred tax liabilities not recorded
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Losses for tax purposes
|
54,985
|
35,041
|
||||||
Deductible temporary differences
|
1,971
|
3,584
|
||||||
56,956
|
38,625
|
|
4. |
Tax in Singapore
|
|
• |
Accrued in or derived from Singapore; or
|
|
• |
Received in Singapore from outside of Singapore.
|
|
• |
dividend income;
|
|
• |
trade or business profits of a foreign branch; or
|
|
• |
service fee income derived from a business, trade or profession carried on through a fixed place of operation in a foreign jurisdiction may be exempted from tax in Singapore.
|
|
1. |
The highest corporate tax rate (headline tax rate) of the foreign jurisdiction from which the income is received is at least 15% at the time the foreign income is received in Singapore;
|
|
2. |
The foreign income had been subjected to tax in the foreign jurisdiction from which they were received (known as the "subject to tax" condition). The rate at which the foreign income was taxed can be different from the
headline tax rate; and
|
|
3. |
The Tax Comptroller is satisfied that the tax exemption would be beneficial to the person resident in Singapore.
|
|
A. |
Profit/(Loss) allocated to the holders of the ordinary shareholders
|
For the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Profit/(loss) for the year attributable to Kenon’s shareholders
|
507,106
|
(13,359
|
)
|
434,213
|
||||||||
Profit/(loss) for the year from discontinued operations (after tax) attributable to Kenon’s shareholders
|
8,476
|
24,653
|
(5,631
|
)
|
||||||||
Profit/(loss) for the year from continuing operations attributable to Kenon’s shareholders
|
||||||||||||
498,630
|
(38,012
|
)
|
439,844
|
|
B. |
Number of ordinary shares
|
For the year ended December 31
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Thousands
|
||||||||||||
Weighted Average number of shares used in calculation of basic/diluted earnings per share
|
53,870
|
53,856
|
53,826
|
|
(a) |
I.C. Power (Latin America businesses)
|
Year ended December 31, 2020
|
Year ended December 31, 2019
|
Year ended December 31, 2018
|
||||||||||
$ Thousands
|
||||||||||||
Recovery of retained claims
|
9,923
|
30,000
|
5,340
|
|||||||||
Income taxes
|
(1,447
|
)
|
(5,347
|
)
|
(10,971
|
)
|
||||||
Profit/(loss) after income taxes
|
8,476
|
24,653
|
(5,631
|
)
|
||||||||
Net cash flows provided by/(used in) investing activities
|
8,476
|
24,567
|
(155,361
|
)
|
OPC
|
Quantum
|
ZIM
|
Others
|
Total
|
||||||||||||||||
$ Thousands
|
||||||||||||||||||||
2020
|
||||||||||||||||||||
Revenue
|
385,625
|
-
|
-
|
845
|
386,470
|
|||||||||||||||
(Loss)/profit before taxes
|
(8,620
|
)
|
303,669
|
210,647
|
(5,249
|
)
|
500,447
|
|||||||||||||
Income Taxes
|
(3,963
|
)
|
-
|
-
|
(735
|
)
|
(4,698
|
)
|
||||||||||||
(Loss)/profit from continuing operations
|
(12,583
|
)
|
303,669
|
210,647
|
(5,984
|
)
|
495,749
|
|||||||||||||
Depreciation and amortization
|
33,981
|
-
|
-
|
190
|
34,171
|
|||||||||||||||
Financing income
|
(354
|
)
|
-
|
-
|
(13,937
|
)
|
(14,291
|
)
|
||||||||||||
Financing expenses
|
50,349
|
1
|
-
|
824
|
51,174
|
|||||||||||||||
Other items:
|
-
|
|||||||||||||||||||
Net gains related to Qoros
|
-
|
(309,918
|
)
|
-
|
-
|
(309,918
|
)
|
|||||||||||||
Write back of impairment of investment
|
-
|
-
|
(43,505
|
)
|
-
|
(43,505
|
)
|
|||||||||||||
Share in losses/(profit) of associated companies
|
-
|
6,248
|
(167,142
|
)
|
-
|
(160,894
|
)
|
|||||||||||||
83,976
|
(303,669
|
)
|
(210,647
|
)
|
(12,923
|
)
|
(443,263
|
)
|
||||||||||||
Adjusted EBITDA
|
75,356
|
-
|
-
|
(18,172
|
)
|
57,184
|
||||||||||||||
Segment assets
|
1,723,967
|
235,220
|
-
|
225,998
|
2,185,185
|
|||||||||||||||
Investments in associated companies
|
-
|
-
|
297,148
|
-
|
297,148
|
|||||||||||||||
2,482,333
|
||||||||||||||||||||
Segment liabilities
|
1,200,363
|
-
|
-
|
5,962
|
1,206,325
|
OPC
|
Quantum
|
ZIM
|
Others
|
Total
|
||||||||||||||||
$ Thousands
|
||||||||||||||||||||
2019
|
||||||||||||||||||||
Revenue
|
373,142
|
-
|
-
|
331
|
373,473
|
|||||||||||||||
Profit/(loss) before taxes
|
48,513
|
(44,626
|
)
|
(4,375
|
)
|
(5,048
|
)
|
(5,536
|
)
|
|||||||||||
Income Taxes
|
(14,147
|
)
|
-
|
-
|
(2,528
|
)
|
(16,675
|
)
|
||||||||||||
Profit/(loss) from continuing operations
|
34,366
|
(44,626
|
)
|
(4,375
|
)
|
(7,576
|
)
|
(22,211
|
)
|
|||||||||||
Depreciation and amortization
|
31,141
|
-
|
-
|
951
|
32,092
|
|||||||||||||||
Financing income
|
(1,930
|
)
|
(242
|
)
|
-
|
(15,507
|
)
|
(17,679
|
)
|
|||||||||||
Financing expenses
|
28,065
|
-
|
-
|
1,881
|
29,946
|
|||||||||||||||
Other items:
|
||||||||||||||||||||
Net losses related to Qoros
|
-
|
7,813
|
-
|
-
|
7,813
|
|||||||||||||||
Share in losses of associated companies
|
-
|
37,055
|
4,375
|
-
|
41,430
|
|||||||||||||||
Provision of financial guarantee
|
-
|
|||||||||||||||||||
57,276
|
44,626
|
4,375
|
(12,675
|
)
|
93,602
|
|||||||||||||||
Adjusted EBITDA
|
105,789
|
-
|
-
|
(17,723
|
)
|
88,066
|
||||||||||||||
Segment assets
|
1,000,329
|
71,580
|
-
|
247,155
|
1,319,064
|
|||||||||||||||
Investments in associated companies
|
-
|
105,040
|
84,270
|
-
|
189,310
|
|||||||||||||||
1,508,374
|
||||||||||||||||||||
Segment liabilities
|
761,866
|
-
|
-
|
34,720
|
796,586
|
OPC
|
Quantum
|
ZIM
|
Others
|
Adjustments
|
Total
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
2018
|
||||||||||||||||||||||||
Revenue
|
363,262
|
-
|
-
|
750
|
-
|
364,012
|
||||||||||||||||||
Profit/(loss) before taxes
|
36,499
|
456,854
|
(26,919
|
)
|
(4,466
|
)
|
461,968
|
|||||||||||||||||
Income Taxes
|
(10,233
|
)
|
-
|
-
|
(1,266
|
)
|
-
|
(11,499
|
)
|
|||||||||||||||
Profit/(loss) from continuing operations
|
26,266
|
456,854
|
(26,919
|
)
|
(5,732
|
)
|
-
|
450,469
|
||||||||||||||||
Depreciation and amortization
|
29,809
|
-
|
-
|
607
|
30,416
|
|||||||||||||||||||
Financing income
|
(2,031
|
)
|
(10,371
|
)
|
-
|
(48,430
|
)
|
32,240
|
(28,592
|
)
|
||||||||||||||
Financing expenses
|
27,219
|
2,003
|
-
|
33,400
|
(32,240
|
)
|
30,382
|
|||||||||||||||||
Other items:
|
||||||||||||||||||||||||
Net gains related to Qoros
|
-
|
(526,824
|
)
|
-
|
-
|
-
|
(526,824
|
)
|
||||||||||||||||
Share in losses of associated companies
|
-
|
78,338
|
26,919
|
-
|
-
|
105,257
|
||||||||||||||||||
54,997
|
(456,854
|
)
|
26,919
|
(14,423
|
)
|
-
|
(389,361
|
)
|
||||||||||||||||
Adjusted EBITDA
|
91,496
|
-
|
-
|
(18,889
|
)
|
-
|
72,607
|
|||||||||||||||||
Segment assets
|
893,162
|
91,626
|
-
|
239,550
|
-
|
1,224,338
|
||||||||||||||||||
Investments in associated companies
|
-
|
139,184
|
91,596
|
-
|
-
|
230,780
|
||||||||||||||||||
1,455,118
|
||||||||||||||||||||||||
Segment liabilities
|
700,452
|
-
|
-
|
38,948
|
-
|
739,400
|
|
A. |
Customer and Geographic Information
|
|
2020
|
2019
|
2018
|
|||||||||||||||||||||
Customer
|
Total revenues
|
Percentage of revenues of the Group
|
Total revenues
|
Percentage of revenues of the Group
|
Total revenues
|
Percentage of revenues of the Group
|
||||||||||||||||||
|
||||||||||||||||||||||||
Customer 1
|
86,896
|
22.48
|
%
|
80,861
|
21.65
|
%
|
61,482
|
16.89
|
%
|
|||||||||||||||
Customer 2
|
74,694
|
19.33
|
%
|
76,653
|
20.52
|
%
|
74,019
|
20.33
|
%
|
|||||||||||||||
Customer 3
|
-
|
*
|
-
|
*
|
56,393
|
15.10
|
%
|
54,639
|
15.01
|
%
|
||||||||||||||
Customer 4
|
-
|
*
|
-
|
*
|
48,724
|
13.05
|
%
|
42,487
|
11.67
|
%
|
||||||||||||||
Customer 5
|
-
|
*
|
-
|
*
|
39,904
|
10.68
|
%
|
39,276
|
10.79
|
%
|
For the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Israel
|
385,625
|
373,142
|
363,262
|
|||||||||
Others
|
845
|
331
|
750
|
|||||||||
Total revenue
|
386,470
|
373,473
|
364,012
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Israel
|
820,012
|
668,808
|
||||||
Others
|
1
|
67
|
||||||
Total non-current assets
|
820,013
|
668,875
|
|
A. |
Identity of related parties:
|
|
B. |
Transactions with directors and officers (Kenon's directors and officers):
|
For the year ended December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Short-term benefits
|
1,837
|
1,839
|
||||||
Share-based payments
|
351
|
511
|
||||||
2,188
|
2,350
|
|
C. |
Transactions with related parties (excluding associates):
|
For the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Sale of electricity
|
80,416
|
78,362
|
80,269
|
|||||||||
Sale of gas
|
-
|
-
|
6,868
|
|||||||||
Cost of sales
|
16
|
14
|
14
|
|||||||||
Other expenses/(income), net
|
(90
|
)
|
(63
|
)
|
393
|
|||||||
Financing expenses, net
|
2,156
|
1,256
|
2,091
|
|||||||||
Interest expenses capitalized to property plant and equipment
|
119
|
312
|
-
|
|||||||||
Repayment of loan to Ansonia
|
-
|
-
|
(77,085
|
)
|
||||||||
Repayment of loan to IC
|
-
|
-
|
(239,971
|
)
|
|
D. |
Transactions with associates:
|
For the year ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
$ Thousands
|
||||||||||||
Finance income, net
|
-
|
-
|
8,494
|
|||||||||
Other income, net
|
-
|
66
|
140
|
As at December 31,
|
As at December 31,
|
|||||||||||||||
2020
|
2019 | |||||||||||||||
Other related parties *
|
Total
|
Other related parties *
|
Total
|
|||||||||||||
$ Thousands
|
$ Thousands
|
|||||||||||||||
Cash and cash equivalent
|
467
|
467
|
-
|
-
|
||||||||||||
Short-term deposits and restricted cash
|
352,150
|
352,150
|
-
|
-
|
||||||||||||
Trade receivables
|
9,108
|
9,108
|
7,603
|
7,603
|
||||||||||||
Loans and Other Liabilities
|
||||||||||||||||
In US dollar or linked thereto
|
(157,449
|
)
|
(157,449
|
)
|
(156,431
|
)
|
(156,431
|
)
|
|
* |
IC, Israel Chemicals Ltd (“ICL”), Oil Refineries Ltd (“Bazan”).
|
|
E. |
Gas Sale Agreement with Bazan, see Note 19.B.a.
|
|
F. |
For further investment by Kenon into OPC, see Note 10.A.1.h.
|
|
A. |
General
|
|
B. |
Credit risk
|
|
(1) |
Exposure to credit risk
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
||||||||
Carrying amount
|
||||||||
Cash and cash equivalents
|
286,184
|
147,153
|
||||||
Short-term and long-term deposits and restricted cash
|
636,201
|
110,904
|
||||||
Trade receivables and other assets
|
61,974
|
332,931
|
||||||
Short-term and long-term derivative instruments
|
279
|
2,293
|
||||||
984,638
|
593,281
|
|
(2) |
Aging of debts
|
As at December 31
|
||||||||
2020
|
2019
|
|||||||
$ Thousands
|
$ Thousands
|
|||||||
Not past due
|
47,948
|
39,321
|
|
C. |
Liquidity risk
|
As at December 31, 2020
|
||||||||||||||||||||||||
Book value
|
Projected cash flows
|
Up to 1 year
|
1-2 years
|
2-5 years
|
More than 5 years
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||||||
Trade payables
|
92,542
|
92,542
|
92,542
|
-
|
-
|
-
|
||||||||||||||||||
Other current liabilities
|
24,302
|
24,302
|
24,302
|
-
|
-
|
-
|
||||||||||||||||||
Lease liabilities including interest payable *
|
18,605
|
22,075
|
14,378
|
667
|
1,840
|
5,190
|
||||||||||||||||||
Debentures (including interest payable) *
|
304,701
|
349,869
|
13,999
|
13,914
|
90,142
|
231,814
|
||||||||||||||||||
Loans from banks and others including interest *
|
615,843
|
799,275
|
65,337
|
63,087
|
260,065
|
410,786
|
||||||||||||||||||
Financial liabilities – hedging instruments
|
||||||||||||||||||||||||
Interest SWAP contracts
|
11,014
|
41,092
|
6,083
|
5,596
|
13,923
|
15,490
|
||||||||||||||||||
Forward exchange rate contracts
|
34,273
|
33,409
|
31,637
|
1,772
|
-
|
-
|
||||||||||||||||||
Other forward exchange rate contracts
|
766
|
748
|
748
|
-
|
-
|
-
|
||||||||||||||||||
1,102,046
|
1,363,312
|
249,026
|
85,036
|
365,970
|
663,280
|
|
* |
Includes current portion of long-term liabilities.
|
As at December 31, 2019
|
||||||||||||||||||||||||
Book value
|
Projected cash flows
|
Up to 1 year
|
1-2 years
|
2-5 years
|
More than 5 years
|
|||||||||||||||||||
$ Thousands
|
||||||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||||||
Trade payables
|
36,007
|
36,007
|
36,007
|
-
|
-
|
-
|
||||||||||||||||||
Other current liabilities
|
9,099
|
9,099
|
9,099
|
-
|
-
|
-
|
||||||||||||||||||
Lease liabilities including interest payable*
|
6,070
|
9,547
|
1,147
|
1,258
|
1,807
|
5,335
|
||||||||||||||||||
Debentures (including interest payable) *
|
81,847
|
105,203
|
12,576
|
13,246
|
26,680
|
52,701
|
||||||||||||||||||
Loans from banks and others including interest *
|
540,721
|
722,727
|
61,826
|
60,516
|
181,718
|
418,667
|
||||||||||||||||||
Financial liabilities – hedging instruments
|
||||||||||||||||||||||||
Interest SWAP contracts
|
4,225
|
42,208
|
5,913
|
5,512
|
13,838
|
16,944
|
||||||||||||||||||
677,969
|
924,791
|
126,568
|
80,532
|
224,043
|
493,647
|
|
* |
Includes current portion of long-term liabilities.
|
As at December 31, 2020
|
|||||||||||||||||||
|
Currency/
linkage receivable |
Currency/
linkage payable |
Amount
receivable |
Amount
payable |
Expiration
dates |
Fair value
|
|||||||||||||
$ Thousands
|
|||||||||||||||||||
Forward contracts on exchange rates
|
Dollar
|
NIS
|
12,064
|
39,535
|
2021
|
(766
|
)
|
||||||||||||
Call options on foreign currency
|
Dollar
|
NIS
|
50,284
|
189,620
|
2021–2022
|
278
|
|||||||||||||
Put options on foreign currency
|
Dollar
|
NIS
|
35,347
|
9,374
|
2021
|
(33
|
)
|
As at December 31, 2020
|
|||||||||||||||||||
|
Currency/
linkage receivable |
Currency/
linkage payable |
Amount
receivable |
Amount
payable |
Expiration
dates |
Fair value
|
|||||||||||||
$ Thousands
|
|||||||||||||||||||
Forward contracts on exchange rates
|
Dollar
|
NIS
|
175,704
|
598,295
|
2021–2022
|
(34,273
|
)
|
|
a. |
Breakdown of CPI-linked derivative instruments
|
As at December 31, 2020
|
|||||||||||||||||
|
Index receivable
|
Interest payable
|
Expiration date
|
Amount of linked principal
|
Fair value
|
||||||||||||
$ Thousands
|
|||||||||||||||||
CPI-linked derivative instruments
|
|||||||||||||||||
Interest exchange contract
|
CPI
|
1.70
|
%
|
2031
|
240,462
|
(7,371
|
)
|
||||||||||
Interest exchange contract
|
CPI
|
1.76
|
%
|
2036
|
109,087
|
(3,643
|
)
|
|
b. |
Exposure to CPI and foreign currency risks
|
As at December 31, 2020
|
||||||||||||
Foreign currency
|
||||||||||||
Shekel
|
||||||||||||
Unlinked
|
CPI linked
|
Other
|
||||||||||
Non-derivative instruments
|
||||||||||||
Cash and cash equivalents
|
55,512
|
-
|
251
|
|||||||||
Short-term deposits and restricted cash
|
537,563
|
-
|
-
|
|||||||||
Trade receivables
|
47,791
|
-
|
156
|
|||||||||
Other current assets
|
2,909
|
-
|
8
|
|||||||||
Investments in other companies
|
-
|
-
|
235,218
|
|||||||||
Long-term deposits and restricted cash
|
60,954
|
-
|
-
|
|||||||||
Total financial assets
|
704,729
|
-
|
235,633
|
|||||||||
Trade payables
|
41,051
|
-
|
13,723
|
|||||||||
Other current liabilities
|
21,056
|
4,952
|
244
|
|||||||||
Loans from banks and others and debentures
|
131,082
|
789,462
|
-
|
|||||||||
Total financial liabilities
|
193,189
|
794,414
|
13,967
|
|||||||||
Total non-derivative financial instruments, net
|
511,540
|
(794,414
|
)
|
221,666
|
||||||||
Derivative instruments
|
-
|
(11,014
|
)
|
-
|
||||||||
Net exposure
|
511,540
|
(805,428
|
)
|
221,666
|
As at December 31, 2019
|
||||||||||||
Foreign currency
|
||||||||||||
Shekel
|
||||||||||||
Unlinked
|
CPI linked
|
Other
|
||||||||||
Non-derivative instruments
|
||||||||||||
Cash and cash equivalents
|
100,529
|
-
|
1,633
|
|||||||||
Short-term deposits and restricted cash
|
33,497
|
-
|
55
|
|||||||||
Trade receivables
|
39,003
|
-
|
50
|
|||||||||
Other current assets
|
965
|
-
|
15,992
|
|||||||||
Long-term deposits and restricted cash
|
73,192
|
-
|
-
|
|||||||||
Other non-current assets
|
-
|
-
|
55,575
|
|||||||||
Total financial assets
|
247,186
|
-
|
73,305
|
|||||||||
Trade payables
|
8,888
|
-
|
10,237
|
|||||||||
Other current liabilities
|
2,989
|
6,229
|
395
|
|||||||||
Loans from banks and others and debentures
|
147,792
|
474,775
|
518
|
|||||||||
Total financial liabilities
|
159,669
|
481,004
|
11,150
|
|||||||||
Total non-derivative financial instruments, net
|
87,517
|
(481,004
|
)
|
62,155
|
||||||||
Derivative instruments
|
-
|
(4,225
|
)
|
-
|
||||||||
Net exposure
|
87,517
|
(485,229
|
)
|
62,155
|
As at December 31, 2020
|
||||||||||||||||
10% increase
|
5% increase
|
5% decrease
|
10% decrease
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Non-derivative instruments
|
||||||||||||||||
Shekel/dollar
|
452
|
226
|
(226
|
)
|
(452
|
)
|
As at December 31, 2020
|
||||||||||||||||
2% increase
|
1% increase
|
1% decrease
|
2% decrease
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Non-derivative instruments
|
||||||||||||||||
CPI
|
(13,455
|
)
|
(6,727
|
)
|
3,346
|
6,095
|
As at December 31, 2019
|
||||||||||||||||
10% increase
|
5% increase
|
5% decrease
|
10% decrease
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Non-derivative instruments
|
||||||||||||||||
Shekel/dollar
|
(1,601
|
)
|
(863
|
)
|
863
|
1,601
|
As at December 31, 2019
|
||||||||||||||||
2% increase
|
1% increase
|
1% decrease
|
2% decrease
|
|||||||||||||
$ Thousands
|
||||||||||||||||
Non-derivative instruments
|
||||||||||||||||
CPI
|
(130
|
)
|
(63
|
)
|
56
|
112
|
|
(2) |
Interest rate risk
|
As at December 31,
|
||||||||
2020
|
2019
|
|||||||
Carrying amount
|
||||||||
$ Thousands
|
||||||||
Fixed rate instruments
|
||||||||
Financial assets
|
580,607
|
72,958
|
||||||
Financial liabilities
|
(860,787
|
)
|
(621,754
|
)
|
||||
(280,180
|
)
|
(548,796
|
)
|
|||||
Variable rate instruments
|
||||||||
Financial assets
|
86,028
|
131,073
|
||||||
Financial liabilities
|
(57,078
|
)
|
-
|
|||||
28,950
|
131,073
|
As at December 31, 2020
|
||||||||
100bp increase
|
100 bp decrease
|
|||||||
$ Thousands
|
||||||||
Variable rate instruments
|
290
|
(290
|
)
|
As at December 31, 2019
|
||||||||
100bp increase
|
100 bp decrease
|
|||||||
$ Thousands
|
||||||||
Variable rate instruments
|
1,311
|
(1,311
|
)
|
|
E. |
Fair value
|
|
(1) |
Fair value compared with carrying value
|
As at December 31, 2020
|
||||||||
Carrying amount
|
Fair value
|
|||||||
Liabilities
|
$ Thousands
|
|||||||
Non-convertible debentures
|
304,701
|
328,426
|
||||||
Long-term loans from banks and others (excluding interest)
|
615,403
|
733,961
|
As at December 31, 2019
|
||||||||
Carrying amount
|
Fair value
|
|||||||
Liabilities
|
$ Thousands
|
|||||||
Non-convertible debentures
|
81,847
|
93,930
|
||||||
Long-term loans from banks and others (excluding interest)
|
540,350
|
649,100
|
|
(2) |
Hierarchy of fair value
|
As at
December 31, 2020
|
As at
December 31, 2019
|
|||||||
Level 3
|
Level 3
|
|||||||
$ Thousands
|
$ Thousands
|
|||||||
Assets
|
||||||||
Long-term investment
|
235,218
|
-
|
||||||
Qoros put option
|
-
|
71,146
|
|
• |
The underlying revenues estimate is based on Qoros’ 2021 budget.
|
|
• |
The EV/Revenues multiple of 1.7x was calculated using the enterprise value as of the valuation date, divided by the trailing 12-month net sales of relevant comparable companies in
China based on latest public financial information available.
|
|
• |
The enterprise value was based on financial information extracted from unaudited Qoros management accounts as of the valuation date.
|
|
• |
The equity investment is calculated based on Kenon’s 12% interest in Qoros.
|
|
• |
The discount for lack of marketability is 15.1%, and is calculated using an average volatility of 45.6% based on a time period of 2.26 years (remaining contractual term of the put
option as described below).
|
|
• |
The underlying asset value is Qoros’ equity value as of the valuation date.
|
|
• |
The exercise price of the option is the price that must be paid for the stock on the date the put option is exercised, and is defined by the terms of the award.
|
|
• |
The expected exercise date is the period between the grant date and the expiration date.
|
|
• |
The Risk-free interest rate was based on yields on traded China government bonds, with time to maturity equals to the put option contractual period.
|
|
• |
Expected volatility of 45.6% was based on the historical volatility of comparable companies for a period of 2.26 years (remaining contractual term of
the put option, as of the valuation date).
|
|
• |
Expected dividend yield is 0% as no dividend distribution is expected in the foreseeable future.
|
|
• |
The credit risk adjustment was calculated using a recovery rate of 40% (common assumption of market participants) and credit spreads based on traded corporate bonds which have
credit ratings of AA for a similar time to maturity as the put option.
|
Type
|
Valuation technique
|
Significant unobservable data
|
Inter-relationship between significant unobservable inputs and fair value measurement
|
Long-term investment
|
The Group assessed the fair value of:
(1) the equity interest using a market comparison technique based on market multiples derived from the quoted prices of companies comparable
to the investee, taking into consideration certain adjustments including the effect of the non-marketability of the equity investments; and
(2) the put option using standard valuation techniques such as: Binomial model using risk free rates from market information suppliers.
|
- Adjusted market multiples.
- The Group researched on data from comparable companies on inputs such as expected volatility and credit risk.
|
The estimated fair value would increase (decrease) if:
- the period end price is higher (lower)
- the volatility is higher (lower)
- the credit risk is lower (higher)
|
Put Option
|
The Group applies standard valuation techniques such as: Binomial model using risk free rates from market information suppliers.
|
The group researched on data from comparable companies on inputs such as expected volatility and credit risk.
|
The estimated fair value would increase (decrease) if:
- the volatility is higher (lower)
- the credit risk is lower (higher)
|
1. |
Kenon
|
|
A. |
Dividend
|
2. |
OPC
|
|
A. |
Share issuance
|
B.
|
In January 2021, OPC completed the acquisition of CPV for a consideration of approximately $648 million. Refer to Note 19.B.f for further details.
|
C.
|
In April 2021, OPC announced that it signed an agreement to purchase an interest in Gnrgy Ltd. (“Gnrgy”), whose business focuses on e-mobility charging stations.
Pursuant to the purchase agreement, OPC has agreed to acquire a 51% interest in Gnrgy for NIS 67 million (approximately $20 million). The acquisition is expected to be completed in 2 stages over 11 months with the
majority of the purchase price earmarked for funding of Gnrgy’s business plan including repayment of existing related party debts.
|
3. |
ZIM
|
|
A. |
Initial Public Offering
|
4. |
Qoros
|
|
A. |
Sale of remaining 12% interest
|
Installment
|
Amount
(RMB)
|
Percentage of the Aggregate Purchase Price
|
Payment Date
|
Deposit
|
78,000,000
|
5%
|
July 31, 2021, or earlier if certain conditions are met1
|
First Payment
|
312,000,000
|
20%
|
September 30, 20211
|
Second Payment
|
390,000,000
|
25%
|
March 31, 20221
|
Third Payment
|
390,000,000
|
25%
|
September 30, 2022
|
Fourth Payment
|
390,000,000
|
25%
|
March 31, 2023
|
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
|
Kenon Holdings Ltd.
By: /s/ Robert L. Rosen
Name: Robert L. Rosen Title: Chief Executive Officer |
|
ITEM 19. | Exhibits |
Index to Exhibits
Exhibit
Number
|
|
Description of Document |
4.7 | ||
4.8 | ||
4.9 | ||
4.10* |
|
|
4.11 | ||
4.12 | ||
4.13 | ||
4.14 | ||
4.15 | ||
4.16* |
Exhibit
Number
|
Description of Document | |
4.17* |
|
|
4.18* |
|
|
8.1* |
List of subsidiaries of Kenon Holdings Ltd.
|
|
12.1* |
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
12.2* |
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
13.1* |
|
|
15.1* |
|
Consent of KPMG LLP, a member firm of KPMG International
|
15.2* |
Consent of Somekh Chaikin, a member firm of KPMG International
|
|
15.3* |
|
|
15.4 | ||
101.INS* |
XBRL Instance Document
|
|
101.SCH* |
XBRL Taxonomy Extension Schema Document
|
|
101.CAL* |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF* |
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB* |
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
|
* | Filed herewith. |
|
1) | Portions of this exhibit have been omitted pursuant to a request for confidential treatment under Rule 24b-2 of the Exchange Act. Omitted information has been filed separately with the SEC. |
|
2) | Portions of this exhibit have been omitted because they are both (i) not material and (ii) would be competitively harmful if publicly disclosed. |
166
TABLE OF CONTENTS
|
|
|
Page |
|
|
|
|
ARTICLE 1 DEFINITIONS AND RULES OF CONSTRUCTION |
2 |
||
|
|
|
|
Section 1.01 |
|
Definitions |
2 |
Section 1.02 |
|
Rules of Construction |
2 |
|
|
|
|
|
|
||
ARTICLE 2 PURCHASE AND SALE |
3 |
||
|
|
|
|
Section 2.01 |
|
Purchase and Sale of Transferred Interests |
3 |
Section 2.02 |
|
Purchase Price |
3 |
Section 2.03 |
|
Closing |
5 |
Section 2.04 |
|
Closing Deliveries |
5 |
Section 2.05 |
|
Post-Closing Adjustment |
6 |
Section 2.06 |
|
Withholding Taxes |
8 |
Section 2.07 |
|
Other Post-Closing Payments |
8 |
|
|
|
|
ARTICLE 3 REPRESENTATIONS AND WARRANTIES OF SELLERS |
9 |
||
|
|
|
|
Section 3.01 |
|
Organization and Existence |
9 |
Section 3.02 |
|
Authorization |
9 |
Section 3.03 |
|
Governmental Consents; Litigation |
9 |
Section 3.04 |
|
Noncontravention |
10 |
Section 3.05 |
|
Title to Transferred Interests; Claims |
10 |
Section 3.06 |
|
Brokers |
10 |
Section 3.07 |
|
Exclusive Representations and Warranties |
10 |
|
|
|
|
ARTICLE 4 REPRESENTATIONS AND WARRANTIES RELATING TO THE ACQUIRED COMPANIES AND THE JV ENTITIES |
11 | ||
|
|
|
|
Section 4.01 |
|
Organization and Existence |
11 |
Section 4.02 |
|
Capitalization |
11 |
Section 4.03 |
|
Consents |
11 |
Section 4.04 |
|
Noncontravention |
12 |
Section 4.05 |
|
Title to Subsidiaries and JV Entities |
12 |
Section 4.06 |
|
Financial Statements; Absence of Changes; No Undisclosed Liabilities |
13 |
Section 4.07 |
|
Litigation |
13 |
Section 4.08 |
|
Compliance with Laws and Permits |
13 |
Section 4.09 |
|
Contracts |
14 |
Section 4.10 |
|
Real Property; Ownership of Assets |
14 |
Section 4.11 |
|
Employee Matters |
16 |
Section 4.12 |
|
Environmental Matters |
17 |
Section 4.13 |
|
Taxes |
18 |
Section 4.14 |
|
Brokers |
20 |
Section 4.15 |
|
Intercompany Obligations |
20 |
Section 4.16 |
|
Insurance |
20 |
i
Section 4.17 |
|
Intellectual Property |
20 |
Section 4.18 |
|
Regulatory Matters |
21 |
Section 4.19 |
|
Exclusive Representations and Warranties |
21 |
|
|
|
|
ARTICLE 5 REPRESENTATIONS AND WARRANTIES OF PURCHASER |
22 |
||
|
|
|
|
Section 5.01 |
|
Organization and Existence |
22 |
Section 5.02 |
|
Authorization |
22 |
Section 5.03 |
|
Consents |
22 |
Section 5.04 |
|
Guarantee |
23 |
Section 5.05 |
|
Noncontravention |
23 |
Section 5.06 |
|
Litigation |
23 |
Section 5.07 |
|
Compliance with Laws |
23 |
Section 5.08 |
|
Brokers |
23 |
Section 5.09 |
|
Investment Intent |
24 |
Section 5.10 |
|
Available Funds; Source of Funds |
24 |
Section 5.11 |
|
Investigation |
25 |
Section 5.12 |
|
Disclaimer Regarding Projections |
25 |
Section 5.13 |
|
Legal Impediments |
25 |
Section 5.14 |
|
Exclusive Representations and Warranties |
26 |
|
|
|
|
ARTICLE 6 COVENANTS |
26 | ||
|
|
|
|
Section 6.01 |
|
Information Pending Closing |
26 |
Section 6.02 |
|
Conduct of Business Pending the Closing |
27 |
Section 6.03 |
|
Tax Matters |
29
|
Section 6.04 |
|
Confidentiality; Publicity |
31 |
Section 6.05 |
|
Post-Closing Books and Records |
32 |
Section 6.06 |
|
Expenses |
32 |
Section 6.07 |
|
Further Actions |
32 |
Section 6.08 |
|
No Solicitation; Alternative Transactions |
34 |
Section 6.09 |
|
R&W Insurance Policy |
34 |
Section 6.10 |
|
Employee Matters |
34 |
Section 6.11 |
|
IFRS Financial Statements; Cooperation |
35 |
Section 6.12 |
|
[***]
|
37
|
Section 6.13 |
|
[***]
|
37
|
|
|
|
|
ARTICLE 7 CONDITIONS TO CLOSING |
38
|
||
|
|
|
|
Section 7.01 |
|
Conditions to Each Party’s Obligations |
38
|
Section 7.02 |
|
Conditions to Obligations of Purchaser |
38
|
Section 7.03 |
|
Conditions to Obligations of Sellers |
39
|
Section 7.04 |
|
Frustration of Closing Conditions |
40 |
|
|
|
|
ARTICLE 8 SURVIVAL AND RELEASE |
40 |
||
|
|
|
|
Section 8.01 |
|
No Survival of Representations and Warranties |
40 |
Section 8.02 |
|
“As Is” Sale; Release |
40 |
ii
Section 8.03 |
|
No Setoff |
42 |
Section 8.04 |
|
No Recourse Against Non-Party Affiliates |
42 |
Section 8.05 |
|
Indemnification for Fundamental Representations |
42 |
|
|
|
|
ARTICLE 9 SUPPORT OBLIGATIONS |
43 |
||
|
|
|
|
Section 9.01 |
|
Replacement of Support Obligations |
43 |
Section 9.02 |
|
Purchaser Backstop Credit Support |
44 |
|
|
|
|
ARTICLE 10 TERMINATION |
45 |
||
|
|
|
|
Section 10.01 |
|
Termination |
45 |
Section 10.02 |
|
Effect of Termination |
46
|
|
|
|
|
ARTICLE 11 MISCELLANEOUS |
47
|
||
|
|
|
|
Section 11.01 |
|
Notices |
47
|
Section 11.02 |
|
Severability |
48
|
Section 11.03 |
|
Further Cooperation |
49
|
Section 11.04 |
|
Amendments and Waivers |
49
|
Section 11.05 |
|
Entire Agreement; No Third Party Beneficiaries |
49
|
Section 11.06 |
|
Governing Law |
49
|
Section 11.07 |
|
Consent to Jurisdiction; Waiver of Jury Trial |
49
|
Section 11.08 |
|
Specific Performance |
50 |
Section 11.09 |
|
Assignment |
51 |
Section 11.10 |
|
Headings |
51 |
Section 11.11 |
|
Exhibits, Annexes and Schedules |
51 |
Section 11.12 |
|
Acknowledgement and Waiver |
51 |
Section 11.13 |
|
Counterparts; Execution |
52 |
Exhibits |
|
|
|
Exhibit A |
Defined Terms |
|
|
Annexes |
|
|
|
Annex A |
Operating Facilities |
Annex B |
Development Projects |
Annex C |
Managed Projects |
Annex D |
Form of Purchaser Parent Guarantee |
Annex E |
Illustrative Calculation of Closing Date Working Capital Amount, Closing Date Cash Amount and Closing Date Indebtedness Amount |
Annex F |
Consents Required for Closing |
Annex G-1 |
Form of Seller Note |
Annex G-2 |
Form of Pledge Agreement |
|
|
Schedules |
|
|
|
Schedule A |
Purchaser Disclosure Schedule |
Schedule B |
Seller Disclosure Schedule |
iii
|
SELLERS |
|
|
GIP II CPV INTERMEDIATE HOLDINGS |
|
PARTNERSHIP, L.P. |
||
|
|
|
|
By: |
Global Infrastructure GP II, L.P., its general partner |
|
|
|
|
By: |
Global Infrastructure Investors II, LLC, its general partner |
|
|
|
|
By: |
/s/ [***]
|
Name: [***]
|
||
Title: Partner |
|
GIP II CPV INTERMEDIATE HOLDINGS |
|
|
PARTNERSHIP 2, L.P. |
|
|
|
|
By: |
Global Infrastructure GP II, L.P., its general partner |
|
|
|
|
By: |
Global Infrastructure Investors II, LLC, its general partner |
|
|
|
|
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: Partner |
|
CPV POWER HOLDINGS GP, LLC |
|
|
|
|
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: Partner
|
[Signature Page to Purchase and Sale Agreement]
PURCHASER | ||
CPV GROUP LP | ||
By: OPC US INC., its general partner | ||
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: [***]
|
||
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: [***]
|
||
Solely for purpose of Article 11: | ||
PURCHASER GP | ||
OPC US INC. | ||
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: [***]
|
||
By: |
/s/ [***]
|
|
Name: [***]
|
||
Title: [***]
|
Defined Term |
Section |
Accounting Principles |
Section 2.02(b) |
Acquired Partnership |
Section 6.03(g) |
Additional Support Obligation |
Section 9.01(a) |
Agreement |
Preamble |
Allocation |
Section 2.02(d) |
Balance Sheet Date |
Section 4.06(a) |
Base Purchase Price |
Section 2.02(a)(ii) |
Business |
Recitals |
CARES Act |
Section 4.11(k) |
Closing |
Section 2.03 |
Closing Date |
Section 2.03 |
Closing Statement |
Section 2.05(a) |
Confidentiality Agreement |
Section 6.04(a) |
Consent |
Section 3.03 |
Continuing Employees |
Section 6.10(a) |
Continuing Support Obligation |
Section 9.01(b) |
Counsel |
Section 11.12(b) |
CPV REC |
Recitals |
CPV REC Base Purchase Price |
Section 2.02(a)(iii) |
CPV REC Purchase Price |
Section 2.02(a)(iii) |
CPV Power Holdings |
Recitals |
CPV Power Holdings Base Purchase Price |
Section 2.02(a)(i) |
CPV Power Holdings Interests |
Recitals |
CPV Power Holdings LP |
Recitals |
CPV Power Holdings Note Amount |
Section 2.02(a)(i) |
CPV Power Holdings Purchase Price |
Section 2.02(a)(i) |
CPVI |
Recitals |
CPVI Base Purchase Price |
Section 2.02(a)(ii) |
CPVI Purchase Price |
Section 2.02(a)(ii) |
CPVI Shares |
Recitals |
Development Projects |
Recitals |
Easement Real Property |
Section 4.10(c) |
Purchaser Parent Guarantee |
Recitals |
Purchaser Plans |
Section 6.10(b) |
Purchaser Termination Fee |
Section 10.02(d) |
Purchasers’ Required Consents |
Section 5.03 |
R&W Insurance Policy |
Section 6.09 |
Real Property |
Section 4.10(c) |
Regulatory Conditions |
Section 10.01(b) |
Releasee |
Section 8.02(c) |
Releasor |
Section 8.02(c) |
Securities Act |
Section 5.06 |
Sellers |
Preamble |
Sellers’ Counsel |
Section 11.11 |
Sellers’ Election Notice |
Section 2.05(a) |
Sellers’ Required Consents |
Section 3.03 |
Seller Fundamental Representations |
Section 7.02(b)(i) |
Subscription Agreement |
Section 5.10 |
Support Obligations |
Section 9.01(a) |
Tangible Personal Property |
Section 4.10(a) |
Three Rivers Promote |
Section 2.07(b) |
Training and Support Agreement |
Section 2.07(a) |
Transferred Interests |
Recitals |
[***]
|
|
To: |
Kenon Holdings Ltd.
1 Temasek Avenue #36-01
Millenia Tower
Singapore 039192
|
|
Re: |
Letter Agreement (the “Agreement”) regarding additional undertakings in connection with the termination of the Deferred Payment Agreement
|
|
Ladies and Gentlemen:
|
|
|
|
Reference is hereby made to:
|
|
(a) that certain Deferred Payment Agreement, dated as of December 28, 2017, among Inkia Energy Limited (“Inkia Energy”), as original payor, Nautilus Energy Topco LLC, (“Nautilus
TopCo”) as payee and ISQ Global Infrastructure Fund II, L.P., as guarantor (as amended by that certain Amendment No. 1 to Deferred Payment Agreement, dated as of December 19, 2019 among Nautilus TopCo and Kenon Holdings
Ltd. as payor (“Kenon”) and that certain Amendment No. 2 to Deferred Payment Agreement, dated as of August 21, 2020, among Nautilus TopCo, Nautilus Inkia GP S.à.r.l, (“Inkia GP”) and Kenon, and as further amended,
supplemented and/or otherwise modified from time to time, the “DPA”); (b) that certain Payoff and Waiver Letter Agreement, dated as of the date hereof, by and between Kenon, Nautilus TopCo and Inkia GP (as amended,
supplemented and/or otherwise modified from time to time, the “Pay-off Letter”); (c) that certain Amended and Restated Pledge Agreement, dated February 15, 2018, by and between Kenon and Nautilus Inkia Holdings LLC (as
succeeded to by Nautilus Inkia Holdings SCS, “Nautilus Inkia”) (as amended by that certain First Amendment to OPC Share Pledge Agreement, dated as of the
date hereof, by and between Kenon and Nautilus Inkia, and as further amended, supplemented and/or otherwise modified from time to time, the “OPC Share Pledge
Agreement”); (d) that certain Share Purchase Agreement, dated November 24, 2017, by and among Inkia Energy and IC Power Distribution Holdings, Pte., Ltd. (“IC Power” and together with Inkia Energy, the “Sellers”), as sellers, and Nautilus Inkia, Nautilus Distribution Holdings LLC and Nautilus Isthmus Holdings LLC, as buyers (as amended, supplemented and/or
otherwise modified from time to time, the “SPA”) and (e) that certain guarantee agreement, dated as of December 28, 2017, issued by Kenon, as guarantor
for the account of the Sellers for the benefit of Nautilus Inkia (as amended, supplemented and/or otherwise modified from time to time, the “Sellers’ Guarantee”).
Capitalized terms used and not defined herein have the meanings assigned to them in the DPA and/or the Pay-off Letter, as the context so requires.
By their signatures below, Kenon, Nautilus TopCo and Nautilus Inkia hereby agree to the following:
|
|
1.
|
Nautilus TopCo agrees to repay the Deferred Amount payable under the DPA as of the date of this Agreement in full in accordance with the terms of the DPA, with no withholdings, set off or
deductions, it being agreed that the amount of the Deferred Payment payable to Kenon under the Deferred Payment Agreement on the date hereof is $217,810,020.82.
|
2.
|
Kenon acknowledges that following prepayment of the Deferred Amount in accordance with the Pay-off Letter, Nautilus Inkia will no longer be able to offset certain indemnification claims
against the Deferred Amount under the Section 10.10 of the SPA (which it otherwise would have been entitled to do until December 31 2021, unless it elected to prepay the Deferred Amount under the DPA) and, accordingly, in consideration for
(and subject to) the prepayment of the Deferred Amount in accordance with Paragraph 1 above, Kenon has agreed to (i) increase the term and scope of the OPC Share Pledge Agreement, (ii) increase the term of the Sellers’ Guarantee and (iii)
undertake the following obligations for the benefit of Nautilus Inkia.
|
3.
|
Kenon covenants and agrees with Nautilus Inkia that, subject to prepayment of the Deferred Amount in accordance with Paragraph 1 above, until December 31, 2021 (the “Termination Date”):
|
(a)
|
Other than
(i)the Indebtedness (as defined below) set forth in Schedule 3(a) (the “Existing Indebtedness”), (ii) any refinancing, extension, replacement or renewal of the Existing Indebtedness and (iii) any
Permitted Indebtedness (as defined below), Kenon shall not, directly create, incur, assume, suffer to exist or otherwise be or become liable with respect to any Indebtedness in an aggregate amount in excess of $3,000,000 (or the
equivalent thereof in any other currency) at any one time outstanding. Notwithstanding anything to the contrary contained herein, nothing in this Agreement shall prevent any of Kenon’s subsidiaries or associated companies from creating,
incurring, assuming, suffering to exist or otherwise becoming liable for any Indebtedness, and any Indebtedness of Kenon's subsidiaries and associated companies shall not be subject to any limitations under this Agreement.
|
(b)
|
For purposes of this Agreement, “Indebtedness” shall mean, with respect to any person or entity on any date, without duplication, (i) the principal amount of any indebtedness of such person
for borrowed money or arising out of any credit facility or hedge agreement or for the deferred purchase price of goods or services, excluding any trade payables or other accrued liabilities incurred in the ordinary course of business, (ii)
all guaranties by such person of Indebtedness of any other person, (iii) Indebtedness of any other person secured by any assets or revenue of such person and (iv) the net aggregate rentals under any lease by such person as lessee that under
applicable accounting standards would be capitalized on the books of the lessee or that is the substantial equivalent of the financing of the property so leased, which in each case of (i)-(iv) above would be reflected as a liability on the
balance sheet, of such person in accordance with International Financial Reporting Standards as issued by the IASB ("IFRS") as in effect from time to time. “Indebtedness” shall not include: (1) anything accounted for as an operating lease
in accordance with IFRS prior to the adoption of IFRS 16, (2) any salary, pension, benefits, tax or similar obligations, (3) performance, judgment, bid, appeal, indemnity, surety, customs, advance payment, VAT and other tax and completion
bonds, guarantees or similar obligations, letters of credit, bank guarantees, bankers’ acceptances and similar obligations not in connection with money borrowed, in each case, provided in the ordinary course of business and (4) in
connection with a sale of a business or shares or assets, guarantees and indemnities to the extent the amount of such Indebtedness does not exceed the gross proceeds (including non-cash proceeds) actually received by Kenon in connection
with such disposition and any post-closing adjustments in connection with a sale or purchase of a business where the payment is determined by a final closing balance sheet or is dependent on performance of the business following closing.
All Indebtedness denominated in a currency other than US dollars shall be converted into US dollars on the date of incurrence at then-prevailing exchange rate.
|
(c)
|
For purposes of this Agreement, “Permitted Indebtedness” shall mean:
(i) any Indebtedness owing to a subsidiary or associated company of Kenon, provided that such indebtedness is unsecured and expressly subordinated in right of payment and liquidation to any obligations owed
by Kenon to Nautilus Inkia;
(ii) lease obligations in the ordinary course of business;
(iii) hedging obligations for bona fide hedging purposes and not for speculative purposes;
(iv) accruals of amounts owed to service providers, including payables to legal, accounting and other professional service providers and shall include legal fees and expenses and related accruals relating
to bilateral investment treaty proceedings;
|
|
(v) Indebtedness in respect of workers’ compensation and claims arising under similar legislation, or pursuant to self-insurance obligations, and not in connection with the borrowing
of money or the obtaining of advances or credit;
(vi) Indebtedness relating to or incurred under Kenon's agreement with a capital provider to provide capital for expenses in relation to the pursuit of arbitration claims against the
Republic of Peru and other cost; and
(vii) Indebtedness arising from amounts owed on a short-term basis of no longer than 30 days to banks and other financial institutions incurred in the ordinary course of business of
Kenon with such banks or financial institutions that arises in connection with ordinary banking arrangements to manage cash balances of Kenon and its subsidiaries in aggregate amount not to exceed $100,000 outstanding at any one
time.
|
(d)
|
Kenon shall deliver to Nautilus Inkia, as soon as available, but in any event within sixty (60) days after the end of each fiscal quarter of each fiscal year of Kenon, a copy of the
unaudited unconsolidated statements of income, retained earnings and cash flow of Kenon, and the related unaudited unconsolidated balance sheet of Kenon as of the end of such period, together with a certificate from an authorized
representative of Kenon confirming compliance with Clause (2)(a) above.
|
(e)
|
Kenon shall maintain an amount equal to $50,000,000 (the “Reserve Amount”) in immediately available funds and free and clear of any liens, charges or other encumbrances other than
ordinary course liens in connection with banking or brokerage arrangements (the “Cash Reserve”). For the avoidance of doubt, Kenon may maintain such funds in the form of any of the following (which shall not be inclusive):
(i) bank accounts;
(ii) obligations issued or guaranteed by any government or member state of the European Union, the United Kingdom, the United States, Switzerland Norway, Canada or Singapore
(iii) bank deposits, time deposit accounts, certificates of deposit, banker's acceptances and money market deposits (and similar instruments) with maturities of twelve months or less from
the date of acquisition issued by a bank or trust company which is organized under, or authorized to operate as a bank or trust company under, the laws of the European Union, the United Kingdom, the United States, Switzerland, Norway,
Canada or Singapore; provided that such bank or trust company has capital, surplus and undivided profits aggregating in excess of €300.0 million (or the foreign currency equivalent thereof as of the date of such investment) and whose
long-term debt is rated "Baa3" or higher by Moody's, "BBB-" or higher by S&P, "BBB-" or higher from Fitch or the equivalent rating category of another internationally recognized rating agency;
(iv) commercial paper that is rated Baa3" or higher by Moody's, "BBB-" or higher by S&P, "BBB-" or higher from Fitch or the equivalent rating category of another internationally
recognized rating agency;
(v) repurchase obligations with a term of not more than thirty days for underlying securities of the type described in clause (ii) or (iii) above, entered into with any financial
institution meeting the qualifications described in clause (iii) above; and
(vi) (i) interests in money market funds managed by internationally recognized financial institutions and (ii) interests in any fund with at least a AA rating by S&P (or equivalent
rating by another internationally recognized rating agency), in each case of (i) and (ii), at least 95% of the assets of which constitute Cash Equivalents of the kinds described in clauses (i) through (v) above.
|
(f)
|
Kenon shall deliver to Nautilus Inkia, within ten (10) Business Days after the end of each fiscal quarter of each fiscal year of Kenon, account statements evidencing that Kenon has
maintained the Cash Reserve in an amount equal to the Reserve Amount.
|
4.
|
Kenon represents and warrants that:
|
(a)
|
It is duly formed, validly existing under the laws of its jurisdiction of formation;
|
(b)
|
It has full power, authority and legal right to incur and perform the obligations provided for in this Agreement;
|
(c)
|
Neither the entry into this Agreement nor compliance with its terms will conflict with or result in a breach of any of the terms, conditions or provisions of, or constitute a default or
require any consent under, any indenture, mortgage, agreement or other instrument or arrangement to which it is a party or by which it is bound, or violate any of the terms or provisions of its organizational documents, judgment, decree or
order or any statute, rule or regulation applicable to it, except for any such breaches or conflicts as would not have a material impact on Kenon's ability to perform its obligations under this Agreement;
|
(d)
|
Other than the Existing Indebtedness listed in Schedule 3(a) or any Permitted Indebtedness, it has no outstanding Indebtedness on and as of the date hereof; and
|
(e)
|
No default or event of default has occurred and is continuing under the OPC Share Pledge Agreement or the SPA.
|
5.
|
Kenon hereby acknowledges and agrees that any failure to observe or perform the covenants or agreements set forth in this Agreement shall, following written notice to Kenon, unless such
default has been cured within 5 Business Days of such notice (a "Side Letter Event of Default"), constitute an "Event of Default" but not an “Excluded Event of Default” under the OPC Share Pledge Agreement and shall entitle Nautilus
Inkia to all the rights and remedies arising from, and relating to, an “Event of Default” in accordance therewith.
|
6.
|
Each of the parties to this Agreement agrees to execute any further documents and instruments and take all further actions as the other party may reasonably request in order to effectuate
the obligations and agreements contemplated by this Agreement.
|
7.
|
Any notice, request or other communication to be given or made to the parties under this Agreement shall be in writing and shall be delivered by hand or overnight courier service, or mailed
by certified or registered mail, or sent by e-mail, as follows:
|
(a)
|
If to Kenon:
Kenon Holdings Ltd
1 Temasek Avenue #36-01 Millenia Tower
Singapore 039192
Attn: Robert Rosen, CEO
E:mail: robertr@kenon-holdings.com
|
(b)
|
If to Nautilus TopCo:
Nautilus Energy Topco LLC
Calle Las Palmeras 435, Piso 7,
San Isidro, Lima, Perú
Attn: Gino Sangalli, General Counsel
E:mail: gino.sangalli@inkiaenergy.com.
|
(c)
|
If to Nautilus Inkia:
Nautilus Inkia SCS
Calle Las Palmeras 435, Piso 7,
San Isidro, Lima, Perú
Attn: Gino Sangalli, General Counsel
E:mail: gino.sangalli@inkiaenergy.com.
|
8.
|
THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.
|
9.
|
To the fullest extent permitted by applicable law, each of the parties hereby irrevocably consent and agrees that any legal or equitable action or proceedings arising under or in connection
with this Agreement shall be brought exclusively in the courts of the United States of America for the Southern District of New York or the courts of the State of New York sitting in the borough of Manhattan, New York City and by execution
and delivery of this Agreement, each of the parties, irrevocably submits to and accepts, with respect to any such action or proceedings, for itself and in respect of its properties and assets, for purposes of this agreement, the
jurisdiction of the aforesaid courts, and irrevocably waives any objection to venue in such courts. Each of the parties hereby irrevocably waives, to the fullest extent permitted by applicable law, the defense of an inconvenient forum to
the maintenance of such action or proceeding in any such court.
|
10.
|
EACH PARTY WAIVES ANY RIGHT IT MAY HAVE TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED ON OR ARISING FROM THIS AGREEMENT OR ANY TRANSACTION CONTEMPLATED BY THIS AGREEMENT. In the
event of litigation, this Agreement may be filed as a written consent to a trial by the court.
|
11.
|
Kenon irrevocably and unconditionally:
|
(a)
|
agrees not to claim any immunity from proceedings brought by Nautilus TopCo or Nautilus Inkia against it in relation to this Agreement and to ensure that no such claim is made on its
behalf;
|
(b)
|
consents generally to the giving of any relief or the issue of any process in connection with those proceedings; and
|
(c)
|
waives all rights of immunity in respect of it or its assets.
|
12.
|
Kenon irrevocably appoints CT Corporation, with an office at 28 Liberty Street, New York, NY 10005 on the date hereof, as its agent under this Agreement for service of process in any
proceedings.
|
(a)
|
Kenon agrees that service of process in accordance with Paragraph 7 above shall be effective service of process in any proceedings, before the courts to the jurisdiction of which the parties submit pursuant to
Paragraph 9 above. Nothing in this Agreement will affect the right of any party to this Agreement to serve process in any other manner permitted by law.
|
(b)
|
If any person appointed as process agent is unable for any reason to act as agent for service of process, Kenon must immediately (and in any event within twenty days of such event taking
place) appoint another agent on terms acceptable to each of Nautilus TopCo and Nautilus Inkia. Failing this, Nautilus TopCo and/or Nautilus Inkia may appoint another agent for this purpose.
|
(c)
|
Kenon agrees that failure by a process agent to notify it of any process will not invalidate the relevant proceedings.
|
13.
|
This Agreement shall terminate on the earlier of (i) the Termination Date and (ii) December 31, 2020 if the Deferred Amount is not paid in full in accordance with Paragraph 1, above by
December 31, 2020.
|
14.
|
No provision of this Agreement may be amended, supplemented, modified or waived, except by a written instrument signed by the parties hereto.
|
15.
|
This Agreement may be executed in several counterparts, each of which when so executed and delivered shall be deemed an original, but all of which together constitute one and the same
agreement. Delivery of an executed counterpart of this Agreement electronically or by facsimile shall be effective as delivery of an original executed counterpart of this Agreement.
|
16.
|
If a term of this Agreement is or becomes illegal, invalid or unenforceable in any jurisdiction in relation to any party to this Agreement, that will not affect:
|
(a)
|
in respect of such party the legality, validity or enforceability in that jurisdiction of any other term of this Agreement;
|
(b)
|
in respect of any other party to this Agreement the legality, validity or enforceability in that jurisdiction of that or any other term of this Agreement; or
|
(c)
|
in respect of any party to this Agreement the legality, validity or enforceability in other jurisdictions of that or any other term of this Agreement.
|
|
Sincerely,
NAUTILUS INKIA HOLDINGS SCS
By: _____________________
Name: Alberto Victonico Triulzi
Title: Authorized Representative
By:_____________________
Name: Sandra Carol Holme
Title: Authorized Representative
|
|
NAUTILUS ENERGY TOPCO LLC
By: _____________________
Name: Alberto Victonico Triulzi
Title: Authorized Representative
By:_____________________
Name: Sandra Carol Holme
Title: Authorized Representative
|
Acknowledged and agreed
KENON HOLDINGS LTD.,
By: /s/ Robert Rosen
Name: Robert Rosen
Title: CEO
|
|
1.
|
Kenon's guarantees of indebtedness of Qoros Automotive Ltd in existence on the date of this agreement.
|
2.
|
Indebtedness relating to or incurred under Kenon's agreement with a capital provider to provide capital for expenses in relation to the pursuit of arbitration claims against the Republic of Peru and other
costs; Kenon's obligations under this agreement are secured by pledges relating to the agreement.
|
3.
|
Professional fees (including legal expenses of Kenon and third parties which Kenon is obligated to pay) relating to litigation and arbitration matters and ongoing advice (e.g. legal and accounting).
|
4.
|
Amounts owing to Kenon’s subsidiaries in relation to management services, intercompany recharges and similar expenses.
|
5.
|
Amounts owing to IC Power Asia Development Ltd in relation to the letter of undertaking dated Aug 29, 2018.
|
(A)
|
the Pledgor and the Pledgee (formerly organized as a Limited Liability Company under the laws of the Cayman Islands, redomiciled and registered by way of continuation as a common limited
partnership (société en commandite simple –SCS-) in the Grand Duchy of Luxembourg) have entered into an Amended and Restated Pledge Agreement dated February 15, 2018 (the “Pledge Agreement”), pursuant to which the Pledgor granted to the Pledgee a first ranking pledge over, inter alia, the Pledged Assets, all as further described in the Pledge Agreement as a security for the Secured
Obligations; and
|
(B)
|
the Pledgor and the Pledgee wish to amend the Pledge Agreement on the terms set forth herein;
|
1.
|
Defined Terms
|
2.
|
Amendment to the Pledge Agreement
|
2.1
|
The following defined terms in the Pledge Agreement shall be amended as follows:
|
2.1.1
|
The definition of the term “Event of Default” shall be amended and replaced in its entirety by the following definition:
“the occurrence of any event, condition or circumstance that constitutes an "Event of Default" under this Pledge Agreement and any amendment thereto.”
|
2.1.2
|
The definition of the term “Pledged Shares” shall be amended and replaced in its entirety by the following definition:
“55,000,000 Company Shares, currently held in the Pledged Account, such amount of shares to be adjusted to take into account any share split, reverse share split, reclassification or any
similar event with respect to the Pledged Shares. The aforementioned amount of Pledged Shares will be reduced following interim release of the Pledged Shares in accordance with clause 4 of this Pledge Agreement and/or following the
release of the Pledged Shares pursuant to clause 6 of this Pledge Agreement. Pledged Shares shall include any Company Shares pledged pursuant to Clause 4 or 5.5 of this Agreement. Attached as Exhibit A is a confirmation of the Pledged Account Bank that the Pledged Shares are held in the
Pledged Account.”
|
2.1.3
|
The definition of the term “Release Date” shall be amended and replaced in its entirety by the following definition:
“the earlier of: (i) December 31, 2021, unless upon such date any unresolved indemnity claim(s) under the Share Purchase Agreement is outstanding, whereupon this Pledge
Agreement and the pledges created hereunder in favour of the Pledgor will continue to apply but only with respect to the Extended Assets (as defined below) in accordance with the provisions of clause 6 of this Pledge Agreement; and (ii)
the date all Pledged Shares (including all proceeds received from the sale of Pledged Shares in accordance with clause 5.5 below) have been released from the pledge in accordance with clause 4 of this Pledge Agreement.”
|
2.1.4
|
The definition of term “Secured Obligations” shall be amended and replaced in its entirety by the following definition:
“i) all indemnification claims by the Pledgee or by any Buyer Indemnitees that are Finally Determined as defined in and in accordance with the Share Purchase Agreement and have not been
paid to Buyer less (a) the net proceeds from the realisation of the Pledged Assets that have been set-off by Buyer under clause 10.10 of the Share Purchase Agreement (if permissible thereunder), or (b) amounts actually paid to Buyer as
indemnification claims under Article X of the Share Purchase Agreement; (ii) all obligations of the Pledgor under the Side Letter; (iii) all obligations of the Pledgor under this Pledge Agreement and any amendment thereto (including any
rights to remedies of the Pledgee upon an Event of Default or any breach by the Pledgor of a representation, warranty covenant, agreement or condition contained herein); and (iv) any preservation and foreclosure costs and expenses
incurred by the Pledgee (including costs and expenses in connection with an Enforcement Event, lawyers’ fees and costs of any Receiver), in each case of (i)- (iv), unlimited in amount.”
|
2.1.5
|
The following definition of the term “Side Letter” shall be added:
“Side Letter”- Side Letter, dated as of October 29, 2020, by and among, the Pledgor and the Pledgee, pursuant to which the Pledgor has undertaken upon itself to limit its ability to incur
additional debt, to maintain a cash amount, to deliver account statements and additional other obligations, all as set forth therein.”
|
2.2
|
Section 5.4 shall be amended and replaced in its entirety as follows:
|
2.3
|
Section 6.1 shall be amended and replaced in its entirety as follows:
|
2.4
|
Clause 11 (Events of Default) shall be amended and supplemented to include an additional Event of Default (Section 11.12), as follows:
|
2.5
|
Section 11.2 under Clause 11 (Events of Default) shall be amended and replaced in its entirety as follows:
|
“11.2
|
A representation or warranty made by the Pledgor in this Pledge Agreement or any
amendment or supplement thereto, or the representation made by IC Power under the Undertaking and Consent, is incorrect in any material respect when made, unless the circumstances giving rise to the misrepresentation:
11.2.1 are reasonably likely to be capable of remedy within the time provided in clause 11.2.2; and
11.2.2 are remedied within 30 days (or, with respect to clauses 9.1, 9.3 and/or 9.8- within 7 days) of the earlier of the Pledgee giving notice and the Pledgor or IC Power (as
relevant) becoming aware of the breach and/or non-compliance.”
|
2.6
|
Clause 12 (Realisation) shall be amended and supplemented to include the following additional provision (Clause 12.9) as follows:
|
2.9
|
Transfer of the Pledged Shares or any rights deriving therefrom upon realisation (including to a receiver) in a manner which is deemed to be a transfer or purchase
of control in the Company for the purpose of the Israeli Electricity Sector Law – 1996 ("Electricity Law") may require approval pursuant to the Electricity Law, and in such case, such transfer or purchase of control shall not be
made without prior receipt of such approval."
|
3.
|
Additional obligations
|
3.1
|
The Pledgor hereby undertakes and confirms as follows:
|
3.1.1
|
it has furnished to the Pledgee certified corporate approvals of the Pledgor approving the execution, delivery and performance of all obligations under this Amendment.
|
3.1.2
|
it has furnished to the Pledgee a legal opinion from a reputable local counsel in Singapore in a form reasonably acceptable to the Pledgee.
|
3.1.3
|
it has furnished to the Pledgee a legal opinion from a reputable local counsel in Israel confirming that no consents, licenses, approvals or authorizations from any governmental authority
in Israel are required by Pledgor for executing and performing its obligations under this Amendment.
|
3.1.4
|
it has provided the Pledged Account Bank a notice and irrevocable instructions, in the form attached hereto as Exhibit B, instructing the
Pledged Account Bank to transfer 22,028,320 Company Shares and all Related Rights thereto to the Pledged Account, and has provided the Pledgee a countersigned acknowledgment thereof by the Pledged Account Bank.
|
3.1.5
|
it has duly signed and delivered to the Pledgee a Notice to the Pledges Registrar (form #5) for the purpose of amending the registration of the pledge created under the Pledge Agreement
with the Israeli Pledges Registrar, adding to the registration the additional pledges hereby created under this Amendment, and has furnished to the Pledgee evidence of filing the aforementioned amendment to the registration for registration
with the Israeli Pledges Registrar; and
|
3.1.6
|
it has duly signed and delivered to the Pledgee all such documents required under Singapore law for the purpose of registering the additional pledges hereby created under this Amendment
with the ACRA and will furnish to the Pledgee evidence of its filing with the ACRA on the first succeeding day following the date of this Amendment.
|
3.2
|
Attached hereto as Exhibit C is a notice of the Pledgee to the Pledged Account Bank regarding the
redomicile and migration of the Pledgee, acknowledged by the Pledged Account Bank.
|
3.3
|
Attached hereto as Exhibit D is a notice of the Pledgee to ESOP Management and Trust Services Ltd. (“ESOP”) regarding the redomicile and migration of the Pledgee, acknowledged by ESOP.
|
4.
|
Representations and Warranties
|
4.1
|
The Pledgor is a limited liability company, duly incorporated and validly existing under the laws of Singapore.
|
4.2
|
The Pledgor has the requisite power and authority and the legal right to execute, deliver and perform this Amendment, including to create the pledge on the Pledged Assets pursuant to the
Pledge Agreement as amended hereby, and has taken all necessary action to authorize its execution, delivery and performance of this Amendment.
|
4.1
|
The obligations of Pledgor hereunder are legal, valid and binding obligations and are enforceable in accordance with the terms hereof and, upon completion of proper registration with the
Israeli Registrar of Pledges and the proper registration with the ACRA, this Amendment creates the first priority security which it purports to create and such security is valid, effective and enforceable.
|
4.2
|
Neither the execution and delivery of this Amendment or the other agreements and documents contemplated hereby to be executed and delivered by Pledgor, nor the performance or compliance
with any of the provisions hereof or thereof, does or will (i) conflict with or result in a breach of any provisions of the constitutional documents of Pledgor, (ii) constitute or result in any default under any of its contracts, (iii)
result in the creation or imposition of a lien upon any property or assets of Pledgor (other than the pledge contemplated by the Pledge Agreement as amended hereby), or (iv) violate any consent, permit, order or law applicable to Pledgor,
the Pledged Assets or any of its other material properties, assets or businesses.
|
4.3
|
The Pledged Shares have been duly and validly granted and issued in accordance with Company’s constitutional documents and the Pledgor is the record and beneficial owner of the Pledged
Shares.
|
4.4
|
The Pledged Shares are not subject to a Lockup.
|
4.5
|
Other than as expressly set out herein, the Pledgor reaffirms all representations and warranties provided under the Pledge Agreement.
|
5.
|
Effectiveness
|
6.
|
Continuing Effect of the Pledge Agreement
|
6.1
|
This Amendment shall not constitute an amendment or waiver of any other provision of the Pledge Agreement or any other document and shall not be construed as such. Except as set forth
expressly herein, the provisions of the Pledge Agreement shall remain in full force and effect.
|
6.2
|
For the avoidance of doubt, nothing in this Amendment shall be deemed to constitute any waiver by the Pledgee of any of its rights under the Pledge Agreement, and the remaining provisions
of the Pledge Agreement will continue to apply to this Amendment as if expressly set out herein.
|
7.
|
Governing Law
|
8.
|
Jurisdiction
|
9.
|
Amendment
|
10.
|
Entire Agreement
|
11.
|
Counterparts
|
Name: Gino Antonio Sangalli de los Ríos
Title: Authorised Signatory
|
PLEDGEE:
NAUTILUS INKIA HOLDINGS SCS
______________________________
Name: Sandra Carol Holme Bowdin
Title: Authorised Signatory
|
PLEDGOR:
KENON HOLDINGS LTD.
________________________
Name:___________________
Title:____________________
|
|
PLEDGEE:
NAUTILUS INKIA HOLDINGS SCS
_______________________
Name:___________________
Title:____________________
|
PLEDGOR:
KENON HOLDINGS LTD.
By: /s/ Robert Rosen
Name: Robert Rosen
Title: CEO
|
|
(a) |
As of the Transfer Date, the Vendor shall not have materially breached this Agreement;
|
|
(b) |
The release of the share pledge of the Sales Share; and
|
|
(c) |
The Transaction has been approved by the NDRC and registered with the SAMR.
|
|
(a) |
it has been duly incorporated and is validly existing under the laws of its place of incorporation;
|
|
(b) |
it has valid, good and unencumbered title to the Sale Shares (except for any Encumbrance resulting from the Articles of Association of the Company and except as may be required to be pledged to EXIM or another consortium bank), and it has
full right, power and authority to enter into and perform its obligations under this Agreement. Subject to the Purchaser’s compliance with Section 3.9, upon Vendor’s receipt of the First Tranche, the Purchaser will acquire valid and good
title to the Sale Shares, free of any Encumbrance (except for any Encumbrance resulting from the Articles of Association of the Company and except as may be required to be pledged to EXIM or another consortium bank);
|
|
(c) |
this Agreement has been duly executed and delivered by the Vendor and constitutes legal and binding obligations of the Vendor enforceable against it in accordance with its terms. The Vendor’s execution, delivery and performance of this
Agreement will not contravene, breach or violate or result in a contravention, violation or breach of (i) the memorandum and articles of association or other constitutive documents of the Vendor; (ii) the laws of the PRC or laws of any other
jurisdiction which may otherwise be applicable to the Vendor or the transaction contemplated under this Agreement; or (iii) any agreement or other instrument binding upon the Vendor or any judgment, order or decree of any governmental body,
agency or court having jurisdiction over the Vendor.
|
|
(a) |
it has been duly incorporated and is validly existing under the laws of its place of incorporation;
|
|
(b) |
it has full right, power and authority to enter into and perform its obligations under this Agreement;
|
|
(c) |
this Agreement has been duly executed and delivered by the Purchaser and constitutes legal and binding obligations of the Purchaser enforceable against it in accordance with its terms. The Purchaser’s execution, delivery and performance of
this Agreement will not contravene, breach or violate or result in a contravention, violation or breach of (i) the articles of association of the Purchaser; (ii) the laws of the PRC or laws of any other jurisdiction which may otherwise be
applicable to Purchaser or the transaction contemplated under this Agreement; or (iii) any agreement or other instrument binding upon the Purchaser or any judgment, order or decree of any governmental body, agency or court having jurisdiction
over the Purchaser.
|
Address:
|
1 Temasek Avenue#37-02B
Millenia Tower Singapore 039192
|
Attention to:
|
Robert L. Rosen
|
Tel:
|
(65) 6351 1788
|
Address:
|
Room 316, Building 9, 588 Feijiatang Road, Xiacheng District, Hangzhou City, Zhejiang Province, P.R.China, 310006
|
Attention to:
|
Sun Li
|
Tel:
|
(86) 136 0257 5157
|
Vendor:
Quantum (2007) LLC
By: /s/ Robert L. Rosen
Name: Robert L. Rosen
Title: CEO
|
Purchaser:
Hangzhou Chengmao Investment Co., Ltd.
By: /s/ Sun Li
Name: Sun Li/孙莉
Title: Legal Representative
|
Installment
|
Amount
(RMB)
|
Percentage of the Aggregate Purchase Price
|
Payment Date
|
Deposit
|
78,000,000
|
5%
|
earlier of (i) the date on which Company or any of its subsidiaries resumes its production and (ii) July 31, 2021
|
First Payment (minus Deposit)
|
312,000,000
|
20%
|
September 30, 2021
|
Second Payment
|
390,000,000
|
25%
|
March 31, 2022
|
Third Payment
|
390,000,000
|
25%
|
September 30, 2022
|
Fourth Payment
|
390,000,000
|
25%
|
March 31, 2023
|
Entity Name
|
|
Jurisdiction of Incorporation
|
|
Name(s) Under Which it Does Business
|
OPC Energy Ltd.
|
|
Israel
|
|
OPC Energy Ltd.
|
OPC Rotem Ltd.
|
|
Israel
|
|
OPC Rotem Ltd.
|
OPC Hadera Ltd.
|
|
Israel
|
|
OPC Hadera Ltd.
|
Quantum (2007) LLC
|
|
USA
|
|
Quantum (2007) LLC
|
Tzomet Energy Ltd.
|
|
Israel
|
|
Tzomet Energy Ltd.
|
1.
|
I have reviewed this annual report on Form 20-F of Kenon Holdings Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge , the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows
of the company as of, and for, the periods presented in this report;
|
4.
|
The company's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such intemal control over fmancial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness ofthe disclosure controls and
procedures, as of the end ofthe period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the company's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected,
or is reasonably likely to materially affect , the company's intemal control over financial reporting; and
|
5.
|
The company's other certifying officer(s) and I have disclosed, based on our most recent evaluation ofinternal control over financial reporting, to the company's auditors and the audit committee ofthe company's
board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company's ability to record,
process, summarize and report financial infonnation; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company's intemal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 20-F of Kenon Holdings Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of
the company as of, and for, the periods presented in this report;
|
4.
|
The company's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including
its consolidated su bsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such intemal control over financial reporting to be designed under our sup ervis ion, to provide reasonable assurance regarding the reliability
offinancial reporting and the preparation offinancial statements for extemal purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as ofthe end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the company's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or
is reasonably likely to materially affect, the company's internal control over financial reporting; and
|
5.
|
The company's other certifying officer(s) and I have disclosed, based on our most recent evaluation ofinternal control over financial reporting, to the company's auditors and the audit committee ofthe company's
board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company's ability to record,
process , summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company's internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and operations of the Company.
|
|
Dixon Hughes Goodman LLP
440 Monticello Avenue
Suite 1400
Norfolk, VA 23510
P 757.624.5100
F 757.624.5233
dhg.com
|
Consent Of Independent Registered Public Accounting Firm
|
We consent to the incorporation by reference in the registration statement (No. 333-201716) on Form S-8 of Kenon Holdings Ltd. of our report dated February 15, 2021 with respect to the
consolidated statements of financial position of ZIM American Integrated Shipping Services Company, LLC and subsidiaries (“the Company”) as of December 31, 2020, 2019, and 2018, and the related consolidated statements of income,
comprehensive income, changes in equity, and cash flows for each year of the three-year period ended December 31, 2020, and the related notes, which report is incorporated by reference in the December 31, 2020 annual report on Form 20-F of
Kenon Holdings, Ltd.
|
/s/ Dixon Hughes Goodman LLP
|
Norfolk, Virginia
|
April 16, 2021
|
|