Israel
|
2834
|
81-3676773
|
(State
or other jurisdiction of
incorporation
or organization) |
(Primary
Standard Industrial
Classification
Code Number) |
(I.R.S.
Employer
Identification
No.) |
|
|
|
|
Brent
D. Fassett
Jesse
F. Schumaker
Wilson
Sonsini Goodrich & Rosati, P.C.
1881
9th Street, Suite 110
Boulder,
CO 80023
(303)
256-5900
|
David
S. Glatt
Ronen
Bezalel
Jonathan M. Nathan Matthew
Rudolph
Meitar | Law Offices 16 Abba Hillel Rd. Ramat Gan 5250608, Israel +972 (3) 610-3100 |
Ivan
Blumenthal
Mintz,
Levin, Cohn, Ferris, Glovsky and Popeo, P.C.
919 Third Avenue New
York, NY 10022
(212)
935-3000 |
Chaim
Friedland
Ari Fried Gornitzky & Co. Vitania Tel Aviv Tower 20 HaHarash Street Tel Aviv, 6761310, Israel +972-3-710-9191 |
Large accelerated filer
☐
|
Accelerated filer
☐
| ||
|
|
|
|
Non-accelerated
filer
☒ |
Smaller reporting company ☒
| ||
|
|
|
|
|
|
Emerging growth company ☒
|
Per ADS and Warrant |
Total | ||
Public offering price |
$ |
|
$ |
Underwriting discounts and commissions(1)
|
$ |
|
$ |
Proceeds, before expenses, to us(2)
|
$ |
|
$ |
(1) |
See “Underwriting” beginning on page 50 of this prospectus for a description of the compensation payable to the underwriters.
|
(2) |
The amount of proceeds, before expenses, to us does not give effect to the exercise of the Warrants. |
Aegis Capital Corp. |
|
Page |
|
|
1 | |
7 | |
8 | |
12 | |
13 | |
14 | |
15 | |
16 | |
17 | |
18 | |
24 | |
31 | |
33 | |
37 | |
45 | |
52 | |
56 | |
56 | |
57 | |
58 | |
58 | |
F-1 |
• |
We have incurred significant losses since inception and anticipate that we will continue to incur increasing levels of operating
losses over the next several years and for the foreseeable future. We are unable to predict the extent of any future losses or when
we will become profitable, if at all. Even if we become profitable, we may not be able to sustain or increase our profitability on
a quarterly or annual basis. |
• |
We have a limited operating history and funding, which may make it difficult to evaluate our prospects and likelihood of success.
|
• |
Our business is highly dependent on the success of our lead product candidate, CM-101, and any other product candidates that we advance
into clinical studies. All of our programs will require significant additional clinical development. |
• |
Our central objective is to design and develop targeted treatments for inflammation and fibrosis with an initial focus on the
antagonism of CCL24 signaling, which is known to regulate fibrotic and inflammatory processes. While several studies are currently underway,
our approach in the area of fibrotic diseases is novel and unproven and may not result in marketable products. |
• |
The successful completion of clinical studies is a prerequisite to submitting a marketing application to the FDA and similar marketing
applications to comparable foreign regulatory authorities, for each product candidate and, consequently, the ultimate approval and commercial
marketing of any product candidates. We may experience negative or inconclusive results, which may result in us deciding, or regulators
requiring us, to conduct additional clinical studies or trials or abandon some or all of its product development programs, which could
have a material adverse effect on our business. |
• |
We may encounter difficulties enrolling patients in our clinical studies, including due to the continuing effects of the COVID-19
pandemic, or other public health emergencies and related clinical development activities could be delayed or otherwise adversely affected.
|
• |
Our ongoing and future clinical studies may reveal significant adverse events or immunogenicity-related responses and may result
in a safety profile that could delay or prevent regulatory approval or market acceptance of our product candidate. |
• |
The regulatory approval processes of the FDA and comparable foreign authorities are lengthy, time consuming and inherently unpredictable,
and if we are ultimately unable to obtain regulatory approval for CM-101 or any other product candidates, our business will be substantially
harmed. |
• |
If we do not achieve our projected development and commercialization goals in the timeframes we announce and expect, the commercialization
of our product candidates may be delayed and our business will be harmed. |
• |
We face substantial competition, which may result in others discovering, developing or commercializing products before or more successfully
than us. |
• |
We have been granted Orphan Drug Designation for CM-101 in connection with three indications and may seek Orphan Drug Designation
for other indications or product candidates, and we may be unable to maintain the benefits associated with Orphan Drug Designation, including
the potential for market exclusivity, and may not receive Orphan Drug Designation for other indications or for its other product candidates.
|
• |
We expect to experience significant growth in the number of our employees over time and the scope of our operations, particularly
in the areas of product candidate development, regulatory affairs and sales and marketing. We will therefore need to expand our organization,
and we may experience difficulties in managing this growth, which could disrupt our operations. |
• |
If we are unable to protect our patents or other proprietary rights, or if we infringe the patents or other proprietary rights of
others, our competitiveness and business prospects may be materially damaged. In addition, changes in patent laws or patent jurisprudence
could diminish the value of patents in general, thereby impairing our ability to protect our product candidates. |
• |
Risks related to our operations in Israel could materially adversely impact our business, financial condition and results of operations.
|
• |
Our principal executive offices are located in Israel and certain of our product candidates may be manufactured at third-party facilities
located in Europe. In addition, our business strategy includes potentially expanding internationally if any of its product candidates
receives regulatory approval. A variety of risks associated with operating internationally could materially adversely affect our business.
|
• |
Holders of ADSs are not treated as holders of our ordinary shares. |
• |
Holders of ADSs may not have the same voting rights as the holders of our ordinary shares and may not receive voting materials in
time to be able to exercise their right to vote. |
• |
Holders of ADSs may be subject to limitations on the transfer of their ADSs and the withdrawal
of the underlying ordinary shares. |
• |
We are entitled to amend the deposit agreement and to change the rights of ADS holders under the terms of such agreement, or to terminate
the deposit agreement, without the prior consent of the ADS holders. |
• |
ADSs holders may not be entitled to a jury trial with respect to claims arising under the deposit agreement, which could result in
less favorable outcomes to the plaintiff(s) in any such action. |
• |
We presently anticipate that we will be classified as a passive foreign investment company, which could result in adverse U.S. federal
income tax consequences to U.S. Holders of our ordinary shares. |
• |
The Warrants are speculative in nature. |
• |
There is no established market for the Warrants being offered in this offering. |
• |
Holders of the Warrants will have no rights as a shareholder until they acquire our ordinary shares. |
• |
The Warrants offered by this prospectus may not have any value. |
• |
As our Warrant holders exercise their Warrants into Warrant ADSs and underlying ordinary shares, our shareholders’ ownership
will be diluted. |
• |
CM-101 appeared to be safe and well tolerated when administered subcutaneously. Most reported adverse events observed were mild,
with one unrelated serious adverse event reported. No significant injection site reactions were reported and no anti-drug antibodies were
detected. |
• |
CM-101 administered subcutaneously demonstrated favorable pharmacokinetics and target engagement profiles as expected, and were similar
to what the company has previously reported. |
• |
CM-101-treated patients showed greater improvements than the placebo group in a number of liver fibrosis-related biomarkers, including
ProC-3, ProC-4, ProC-18, TIMP-1 and ELF. |
• |
A majority of CM-101-treated patients showed improvements in multiple liver fibrosis-related biomarkers—almost 60% of CM-101
patients were “multiple responders”, responding in at least three biomarkers at week 20, compared to no patients in the placebo
group. |
• |
CM-101-treated patients with higher CCL24 levels at baseline showed greater reductions in fibrosis-related biomarkers than patients
with lower levels of CCL24 at baseline. More CM-101-treated patients with higher CCL24 levels also were “multiple responders”,
responding in three or more of the fibrosis-related biomarkers, compared to patients with lower CCL24 levels at baseline. These
findings further add to the growing body of evidence validating the role of CCL24 in the pathophysiology of fibrotic liver disease.
|
• |
A higher proportion of patients in the CM-101-treated group showed improvement in a physiologic measure of liver stiffness as compared
to placebo (reduction of at least one grade of fibrosis score as assessed by the non-invasive elastography method known as FibroScan®).
|
• |
After completion of the study, the unblinded data showed that patients in the CM-101-treated group had higher baseline levels of
fibrosis compared to placebo patients. The impact of this difference on the results, if any, is unknown. |
Securities offered by us |
Up to 7,614,212 ADSs, each representing twenty (20) ordinary shares, no par value
per share, and Warrants to purchase up to 7,614,212 ADSs. The ADSs and Warrants are immediately separable and will be issued separately
in this offering, but must be purchased together in this offering. |
The ADSs |
The underwriters will deliver American Depositary Shares (ADSs) representing our ordinary
shares. Each ADS represents twenty of our ordinary shares, no par value per share.
As an ADS holder, you will not be treated as one of our shareholders and you will
not have shareholder rights. The depositary, The Bank of New York Mellon, will be the holder of the ordinary shares underlying the ADSs.
You will have the rights of an ADS holder or beneficial owner (as applicable) as provided in the deposit agreement among us, the depositary
and holders and beneficial owners of ADSs from time to time. To better understand the terms of the ADSs, see “Description of Securities
We Are Offering.” We also encourage you to read the deposit agreement, the form of which is filed as an exhibit to the registration
statement of which this prospectus forms a part.
You may turn in the ADSs to the depositary to cancel the ADSs and withdraw the ordinary
shares. The depositary will charge you fees for any cancellation and withdrawal. |
|
|
Warrants |
Each Warrant will have an assumed exercise price of $1.97 (based
on an assumed public offering price of $1.97 per ADS, the last reported sale price of the ADSs on Nasdaq on February 16, 2023), will be
immediately exercisable and will expire five years from the date of issuance. To better understand the terms of the warrants, you should
carefully read the “Description of the Offered Securities” section of this prospectus. You should also read the form of warrant,
which is filed as an exhibit to the registration statement that includes this prospectus. |
ADSs outstanding prior to this offering |
11,049,812 ADSs. |
ADSs outstanding after this offering |
18,664,024 ADSs. |
Use of proceeds |
We estimate the net proceeds from this offering will be approximately $13.6 million,
after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. We intend to use the net
proceeds from this offering for continued clinical development of our product candidates, research activities, and for other general corporate
purposes. See “Use of Proceeds” on page 12 of this prospectus. |
Risk factors |
See “Risk Factors” beginning on page 8 for a discussion of factors you
should carefully consider before deciding to invest in our securities. |
ADS depositary |
The Bank of New York Mellon. |
Nasdaq Capital Market symbol |
The ADSs are listed on Nasdaq under the symbol “CMMB.” We do not intend to
list the Warrants on any securities exchange or nationally recognized trading system. |
|
● |
1,759,577 ADSs issuable upon the exercise of
outstanding options to purchase ADSs, at a weighted average exercise price of $6.60 per ADS; |
|
|
|
|
● |
an aggregate of 643,369 ADSs reserved for future issuance under the Chemomab Ltd. 2015 Share Incentive
Plan (the “2015 Plan”), which was assumed by the Company upon effectiveness of the Merger, and the 2017 Equity-Based Incentive
Plan (the “2017 Plan” and together with the 2015 Plan, the “Share Incentive Plans”), as of December 31, 2022,
as well as any automatic increases in the number of ADSs reserved for future issuance under the 2017 Plan; |
|
|
|
|
● |
261,929 ADSs issuable upon the exercise of outstanding warrants to purchase ADSs at
a weighted average exercise price of $17.35088 per ADS, which warrants are expected to remain outstanding at the consummation of this
offering; and |
|
● |
7,614,212 ADSs issuable upon exercise of the Warrants issued in this offering.
|
1. |
Ablin, J. N., M. Entin-Meer, V. Aloush, S. Oren, O. Elkayam, J. George, and I. Barshack. 2010. 'Protective effect of eotaxin-2 inhibition
in adjuvant-induced arthritis', Clin Exp Immunol, 161: 276-83. |
2. |
Bhattacharyya, S., J. Wei, and J. Varga. 2011. 'Understanding fibrosis in systemic sclerosis: shifting paradigms, emerging opportunities',
Nat Rev Rheumatol, 8: 42-54. |
3. |
Bocchino, V., G. Bertorelli, C. P. Bertrand, P. D. Ponath, W. Newman, C. Franco, A. Marruchella, S. Merlini, M. Del Donno, X. Zhuo,
and D. Olivieri. 2002. 'Eotaxin and CCR3 are up-regulated in exacerbations of chronic bronchitis', Allergy, 57: 17-22. |
4. |
Henderson, N. C., F. Rieder, and T. A. Wynn. 2020. 'Fibrosis: from mechanisms to medicines', Nature, 587: 555-66. |
5. |
Jimenez, S. A., E. Hitraya, and J. Varga. 1996. 'Pathogenesis of scleroderma. Collagen', Rheum Dis Clin North Am, 22: 647-74.
|
6. |
Jose, P. J., D. A. Griffiths-Johnson, P. D. Collins, D. T. Walsh, R. Moqbel, N. F. Totty, O. Truong, J. J. Hsuan, and T. J. Williams.
1994. 'Eotaxin: a potent eosinophil chemoattractant cytokine detected in a guinea pig model of allergic airways inflammation', J Exp Med,
179: 881-7. |
7. |
Karlsen, T. H., T. Folseraas, D. Thorburn, and M. Vesterhus. 2017. 'Primary sclerosing cholangitis - a comprehensive review', J Hepatol,
67: 1298-323. |
8. |
Kitaura, M., T. Nakajima, T. Imai, S. Harada, C. Combadiere, H. L. Tiffany, P. M. Murphy, and O. Yoshie. 1996. 'Molecular cloning
of human eotaxin, an eosinophil-selective CC chemokine, and identification of a specific eosinophil eotaxin receptor, CC chemokine receptor
3', J Biol Chem, 271: 7725-30. |
9. |
Kohan, M., I. Puxeddu, R. Reich, F. Levi-Schaffer, and N. Berkman. 2010. 'Eotaxin-2/CCL24 and eotaxin-3/CCL26 exert differential
profibrogenic effects on human lung fibroblasts', Ann Allergy Asthma Immunol, 104: 66-72. |
10. |
Mor, A. , Afek, A. , Entin-Meer, M. , Keren, G. and George, J. 2013. 'Anti eotaxin-2 antibodies attenuate the initiation and progression
of experimental atherosclerosis.', World Journal of Cardiovascular Diseases, 3: 339-46. |
11. |
Mor, A., M. Segal Salto, A. Katav, N. Barashi, V. Edelshtein, M. Manetti, Y. Levi, J. George, and M. Matucci-Cerinic. 2019. 'Blockade
of CCL24 with a monoclonal antibody ameliorates experimental dermal and pulmonary fibrosis', Ann Rheum Dis, 78: 1260-68. |
12. |
Ponath, P. D., S. Qin, D. J. Ringler, I. Clark-Lewis, J. Wang, N. Kassam, H. Smith, X. Shi, J. A. Gonzalo, W. Newman, J. C. Gutierrez-Ramos,
and C. R. Mackay. 1996. 'Cloning of the human eosinophil chemoattractant, eotaxin. Expression, receptor binding, and functional properties
suggest a mechanism for the selective recruitment of eosinophils', J Clin Invest, 97: 604-12. |
13. |
Segal-Salto, M., N. Barashi, A. Katav, V. Edelshtein, A. Aharon, S. Hashmueli, J. George, Y. Maor, M. Pinzani, D. Haberman, A. Hall,
S. Friedman, and A. Mor. 2020. 'A blocking monoclonal antibody to CCL24 alleviates liver fibrosis and inflammation in experimental models
of liver damage', JHEP Rep, 2: 100064. |
14. |
Wynn, T. A. 2008. 'Cellular and molecular mechanisms of fibrosis', J Pathol, 214: 199-210. |
|
• |
|
on an actual basis; and |
|
• |
|
on an as adjusted basis to give effect to the sale of 7,614,212 ADSs in this offering,
at an assumed public offering price of $1.97 per ADS and accompanying Warrant, and after deducting the estimated underwriting discounts
and commissions and estimated offering expenses payable by us. |
|
|
As of December 31 , 2022 |
| |||||
|
|
(in thousands)(unaudited) |
| |||||
|
|
Actual |
|
|
As Adjusted |
| ||
|
|
|
| |||||
Cash and cash equivalents and short-term bank deposits |
|
$ |
39,970 |
|
|
|
53,530 |
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
Ordinary Shares, no par value - Authorized: 650,000,000 ordinary shares as of December 31, 2022 |
|
|
— |
|
|
|
|
|
Issued and outstanding: 232,636,700 ordinary shares issued and outstanding actual; 373,280,480 ordinary
shares issued and outstanding as adjusted |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
101,260 |
|
|
|
114,820 |
|
Treasury stock at cost |
|
|
(1,218 |
) |
|
|
(1,218) |
|
Accumulated deficit |
|
|
(63,819 |
) |
|
|
(63,819) |
|
Total shareholders’ equity |
|
$ |
36,223 |
|
|
$ |
49,783 |
|
Total liabilities and shareholders’ equity |
|
$ |
43,063 |
|
|
$ |
56,623 |
|
|
● |
1,759,577 ADSs issuable upon the exercise of outstanding options
to purchase ADSs, at a weighted average exercise price of $6.60 per ADS; |
|
● |
an aggregate of 643,369 ADSs reserved for
future issuance under our Share Incentive Plans, as of December 31,2022, as well as any automatic increases in the number of ADSs reserved
for future issuance under the 2017 Plan; |
|
● |
261,929 ADSs issuable upon the exercise of outstanding warrants to purchase ADSs at
a weighted average exercise price of $17.35088 per ADS, which warrants are expected to remain outstanding at the consummation of this
offering; and |
● |
7,614,212 ADSs issuable upon exercise of the Warrants issued in this offering.
|
Assumed offering price per ADS and accompanying Warrant |
$ |
1.97 |
||||||
Net tangible book value per ADS as of December 31, 2022 |
$ |
3.28 |
||||||
Net dilution in net tangible book value per ADS attributable to existing shareholders |
$ |
(0.61 |
) |
$ |
||||
As adjusted net tangible book value per ADS after this offering |
$ |
2.67 |
||||||
Net increase in net tangible book value per ADS to new investors in this offering |
$ |
0.70 |
|
● |
1,759,577 ADSs issuable upon the exercise of outstanding options
to purchase ADSs, at a weighted average exercise price of $6.60 per ADS; |
|
● |
an aggregate of 643,369 ADSs reserved for future issuance under our Share Incentive Plans, as of
December 31,2022, as well as any automatic increases in the number of ADSs reserved for future issuance under the 2017 Plan;
|
|
● |
261,929 ADSs issuable upon the exercise of outstanding warrants to purchase ADSs at
a weighted average exercise price of $17.35088 per ADS, which warrants are expected to remain outstanding at the consummation of this
offering; and |
● |
7,614,212 ADSs issuable upon exercise of the Warrants issued in this offering.
|
• |
expenses incurred under agreements with clinical research organizations and contract manufacturing organizations, as well as investigative
sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services; |
• |
manufacturing scale-up expenses and the cost of acquiring and manufacturing preclinical and clinical trial materials; |
• |
employee-related expenses, including salaries, related benefits, travel and share-based compensation expenses for employees engaged
in research and development functions, as well as external costs, such as fees paid to outside consultants engaged in such activities;
|
• |
license maintenance fees and milestone fees incurred in connection with various license agreements; |
• |
costs related to compliance with regulatory requirements; and |
• |
depreciation and other expenses. |
Year ended December 31,
|
||||||||
2022 |
2021 |
|||||||
Operating Expenses: |
(in thousands)
|
|||||||
Research and development
|
$ |
16,977 |
$ |
6,334 |
||||
General and administrative
|
11,556 |
6,033 |
||||||
Total operating expenses
|
28,533 |
12,367 |
||||||
Financing (income) expense, net
|
(353 |
) |
111 |
|||||
Loss before taxes |
28,180 |
12,478 |
||||||
Taxes on income (benefit) |
(534 |
) |
- |
|||||
Net loss |
$ |
27,646 |
$ |
12,478 |
Year ended December 31, |
Increase/(decrease)
|
|||||||||||||||
2022 |
2021 |
$ |
% |
|||||||||||||
(in thousands) |
||||||||||||||||
Net cash used in operating activities
|
$ |
(20,370 |
) |
$ |
(12,374 |
) |
$ |
(7,996 |
) |
65 |
% | |||||
Net cash provided by (used in) investing activities |
19,533 |
(45,186 |
) |
64,719 |
(143 |
)% | ||||||||||
Net cash provided by (used in) financing activities |
(808 |
) |
61,074 |
(61,882 |
) |
(101 |
)% | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted
cash |
$ |
(1,645 |
) |
$ |
3,514 |
$ |
(5,159 |
) |
(147 |
)% |
● |
the progress and costs of our preclinical and clinical trials and other research and development activities; |
● |
the scope, prioritization and number of our preclinical and clinical trials and other research and development programs; |
● |
the amount of revenues and contributions we receive under future licensing, collaboration, development and commercialization arrangements
with respect to our product candidates; |
● |
the costs of development and expansion of our operational infrastructure; |
● |
the costs and timing of obtaining regulatory approval for one or more of our product candidates; |
● |
our ability, or that of our collaborators, to achieve development milestones, marketing approval and other events or developments
under potential future licensing agreements; |
● |
the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights; |
● |
the costs and timing of securing manufacturing arrangements for clinical or commercial production; |
● |
the costs of contracting with third parties to provide sales and marketing capabilities for us or establishing such capabilities
ourselves; |
● |
the costs of acquiring or undertaking development and commercialization efforts for any future products, product candidates or technology;
|
● |
the magnitude of our general and administrative expenses; and |
● |
any additional costs that we may incur under future in- and out-licensing arrangements relating to one or more of our product candidates.
|
Name and Principal Position |
Year |
Salary (1) ($) |
Bonus (2) ($) |
Option Awards (3) ($) |
All Other
Compensation (4) ($) |
Total ($) |
||||||||||||||||
Dale Pfost |
2021 |
182,557 |
- |
300,000 |
22,868 |
505,425 |
||||||||||||||||
Chief Executive Officer and Chairman (5) |
2022 |
600,000 |
300,000 |
1,500,000 |
75,160 |
2,475,160 |
||||||||||||||||
|
|
|||||||||||||||||||||
Adi Mor |
2021 |
248,547 |
167,000 |
8,000 |
64,453 |
488,000 |
||||||||||||||||
Chief Scientific Officer, Director and Previous Chief Executive Officer
(6) |
2022 |
298,470 |
120,000 |
- |
16,926 |
435,396 |
||||||||||||||||
|
|
|||||||||||||||||||||
Donald Marvin |
2021 |
88,276 |
- |
102,390 |
11,590 |
202,256 |
||||||||||||||||
Chief Financial Officer, Executive Vice President and Chief Operating
Officer (7) |
2022 |
460,000 |
207,000 |
660,252 |
60,397 |
1,387,649 |
||||||||||||||||
|
|
|||||||||||||||||||||
Sigal Fattal |
2021 |
127,050 |
122,000 |
616,000 |
8,952 |
874,002 |
||||||||||||||||
Previous Interim Chief Financial Officer (8) |
|
|
Option awards | ||||||||||||
Name |
Number of securities underlying unexercised options (#) exercisable |
Number of securities underlying unexercised options (#) unexercsiable |
Option exercise price ($) |
Option expiration date | |||||||||
Dale Pfost, Chief Executive Officer and Chairman of the Board
|
133,977 |
325,376 |
(1) |
10.05 |
October 25, 2031 | ||||||||
|
| ||||||||||||
Adi Mor, Chief Scientific Officer, Director and Previous Chief Executive
Officer |
131,698 |
- |
1.49 |
March 15, 2028 | |||||||||
|
| ||||||||||||
Donald Marvin, Chief Financial Officer, Executive Vice President
and Chief Operating Officer |
53,320 |
143,555 |
(2) |
9.77 |
November 8, 2031 |
Name |
Fees earned or paid in cash ($) |
Option awards ($) |
Total ($) |
|||||||||
Nissim Darvish |
47,000 |
76,000 |
(1) |
123,000 |
||||||||
Jill Quigley |
23,000 |
15,000 |
(2) |
38,000 |
||||||||
Alan Moses |
43,000 |
76,000 |
(3) |
119,000 |
||||||||
Claude Nicaise |
47,000 |
76,000 |
(4) |
123,000 |
||||||||
Neil Cohen |
47,000 |
76,000 |
(5) |
123,000 |
|
Option awards | ||||||||||||
Name |
Number of ADSs underlying unexercised options (#) exercisable |
Number of ADSs underlying unexercised options (#) unexercsiable |
Option exercise price ($) |
Option expiration date | |||||||||
Nissim Darvish |
10,123 |
- |
0.80 |
October 27, 2026 | |||||||||
Nissim Darvish |
6,932 |
4,952 |
27.26 |
April 19, 2031 | |||||||||
Nissim Darvish |
- |
6,820 |
3.53 |
March 7, 2032 | |||||||||
|
| ||||||||||||
Alan Moses |
6,932 |
4,952 |
27.26 |
April 19, 2031 | |||||||||
Alan Moses |
- |
6,820 |
3.53 |
March 7, 2032 | |||||||||
|
| ||||||||||||
Claude Nicaise |
6,932 |
4,952 |
27.26 |
April 19, 2031 | |||||||||
Claude Nicaise |
- |
6,820 |
3.53 |
March 7, 2032 | |||||||||
|
| ||||||||||||
Neil Cohen |
515 |
173 |
13.20 |
July 16, 2030 | |||||||||
Neil Cohen |
6,932 |
4,952 |
27.26 |
April 19, 2031 | |||||||||
Neil Cohen |
- |
6,820 |
3.53 |
March 7, 2032 | |||||||||
|
| ||||||||||||
Jill Quigley |
2,273 |
11,367 |
3.25 |
June 16, 2032 |
|
• |
each person who is known by us to own beneficially more than 5% of our ordinary shares; |
|
• |
each director; |
|
• |
each executive officer; and |
|
• |
all of our directors and executive officers collectively. |
NAME OF BENEFICIAL OWNER |
Total
Beneficial
Ownership (ADSs) |
Percentage of
ADSs Beneficially
Owned† |
||||||
5% and Greater Shareholders |
||||||||
OrbiMed Israel (1) |
2,270,091 |
20.5 |
% | |||||
The Centillion Fund(2) |
661,370 |
6.0 |
% | |||||
Rivendell Investments 2017-9(3) |
1,131,563 |
10.2 |
% | |||||
Kobi George(4) |
747,445 |
6.7 |
% | |||||
Apeiron Group(5) |
770,388 |
6.9 |
% | |||||
Directors and Executive Officers |
||||||||
Dale Pfost (6) |
165,187 |
1.4 |
% | |||||
Donald Marvin (7) |
71,726 |
* |
% | |||||
Adi Mor (8) |
747,445 |
6.7 |
% | |||||
Neil Cohen (9) |
25,702 |
* |
||||||
Nissim Darvish (10) |
26,395 |
* |
||||||
Alan Moses (11) |
15,072 |
* |
||||||
Claude Nicaise (12) |
15,072 |
* |
||||||
Jill Quigley (13) |
3,788 |
* |
||||||
Matthew Frankel |
- |
- |
||||||
All current executive officers and directors as a group (9 persons) |
1,070,387 |
9.29 |
% |
(1) |
Pursuant to a Schedule 13D/A filed with the SEC by OrbiMed Israel BioFund GP Limited Partnership (“OrbiMed BioFund”)
and OrbiMed Israel GP Ltd. (“OrbiMed GP”, and together with OrbiMed BioFund, “OrbiMed Israel”) on January 5, 2023,
such amount consists of (i) 2,241,274 ADSs and (ii) 28,817 ADSs issuable upon the exercise of warrants to purchase ADSs. OrbiMed GP, a
company that acts as general partner of certain limited partnerships, is the general partner of OrbiMed BioFund, which is the general
partner of OrbiMed Israel Partners Limited Partnership, which is the entity that holds the foregoing securities. The address of OrbiMed
Israel is 89 Medinat HaYehudim St., Build E, 11th Floor, Herzliya 46766 Israel. |
(2) |
The address of Centillion Fund, Inc. is 10 Manoel Street, Castries, Saint Lucia. |
(3) |
Represents 1,108,509 ADSs, representing 22,170,180 ordinary shares, held by Rivendell Investments 2017-9 LLC, or Rivendell, as reported
by Rivendell on Schedule 13G filed with the SEC on March 26, 2021, and 23,054 ADSs, representing 461,080 Ordinary Shares, issuable upon
the exercise of warrants. Rivendell is the shareholder of record. Peter Thiel is the beneficial owner of Rivendell and has sole voting
and investment power over the securities held by Rivendell. The address of Rivendell is 1209 Orange Street, Wilmington, Delaware 19801.
|
(4) |
Consists of (i) 257,247 ADSs owned directly by Dr. George, (ii) 324,775 ADSs owned by
Dr. Adi Mor (Dr. George’s spouse), (iii) 33,725 options to purchase 33,725 ADSs issued directly to Dr. George, issuable upon the
exercise of options, and (iv) 131,698 options to purchase 131,698 ADSs, issued to Dr. Mor, (Dr. George’s spouse), as reported by
Dr. Adi Mor on Schedule 13D/A filed with the SEC on November 17, 2022. |
(5) |
The Apeiron Group consists of (i) Apeiron SICAV Ltd. - Presight Capital Fund One, of which owns 438,993 ADSs, (ii) Apeiron Presight
Capital Fund II, LP, of which owns 288,170 ADSs and 28,817 ADSs issuable upon the exercise of warrants and (iii) Apeiron Investment Group
Ltd., of which owns 14,408 ADSs issuable upon the exercise of warrants. Each of Fabian Hansen and Christian Angermayer may be deemed to
share voting and investment power with respect to the ADSs held by the Apeiron Group. |
(6) |
Includes 2,500 ADSs and 162,687 ADSs issuable upon the exercise
of options within 60 days of the date hereof as reported by Dr. Dale Pfost on Form 4 filed with the SEC on March 15, 2022. |
(7) |
Includes 2,000 ADSs and 69,726 ADSs issuable upon the exercise of options within 60 days of the date hereof
as reported by Mr. Donald Marvin on Form 4 filed with the SEC on June 21, 2022. |
(8) |
Consists of (i) 324,775 ADSs owned directly by Dr. Mor, (ii) 257,247 ADSs owned by Dr. George, (Dr. Mor’s
spouse), (iii) 131,698 ADSs issued to Dr. Mor, issuable upon the exercise of options within 60 days of the date hereof, and (iv) 33,725
options to purchase 33,725 ADSs issued to Dr. George, (Dr. Mor’s spouse) issuable upon the exercise of options within 60 days of
the date hereof, as reported by Dr. Adi Mor on Schedule 13D/A filed with the SEC on November 17, 2022. |
(9) |
Includes 10,000 ADSs, and 15,702 ADSs issuable upon the exercise of options within 60 days of the date
hereof, as reported by Mr. Neil Cohen on Form 4 filed with the SEC on November 11, 2022. |
(10) |
Includes 1,200 ADSs, and 25,195 ADSs issuable upon the exercise of options within 60 days of the date hereof,
as reported by Dr. Nissim Darvish on Form 4 filed with the SEC on March 14, 2022. |
(11) |
Represents 15,072 ADSs issuable upon the exercise of options within 60 days of the date hereof, as reported
by Dr. Alan Moses on Form 4 filed with the SEC on March 9, 2022. |
(12) |
Represents 15,072 ADSs issuable upon the exercise of options within 60 days of the date hereof, as
reported by Dr. Claude Nicaise on Form 4 filed with the SEC on March 9, 2022. |
(13) |
Represents 3,788 ADSs issuable upon the exercise of options within 60 days of the date hereof, as
reported by Ms. Jill Quigley on Form 4 filed with the SEC on June 16, 2022. |
|
• |
amendments to our amended and restated articles of association; |
|
• |
appointment, terms of service or and termination of service of our auditors;
|
|
• |
appointment of directors, including external directors (if applicable); |
|
• |
approval of certain related party transactions; |
|
• |
increases or reductions of our authorized share capital; |
|
• |
a merger; and |
|
• |
the exercise of our board of directors’ powers by a general meeting, if our
board of directors is unable to exercise its powers and the exercise of any of its powers is required for our proper management.
|
Persons depositing or withdrawing ordinary shares or ADS holders
must pay |
|
For |
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) |
|
Issuance of ADSs, including issuances resulting from a distribution of ordinary shares
or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement
terminates |
|
|
|
|
|
$.05 (or less) per ADS |
|
Any cash distribution to ADS holders |
|
|
|
|
|
A fee equivalent to the fee that would be payable if securities distributed to you
had been ordinary shares and the ordinary shares had been deposited for issuance of ADSs |
|
Distribution of securities distributed to holders of deposited securities (including
rights) that are distributed by the depositary to ADS holders |
|
|
|
|
|
$.05 (or less) per ADS per calendar year |
|
Depositary services |
|
Persons depositing or withdrawing ordinary shares or ADS holders
must pay |
|
For |
|
Registration or transfer fees |
|
Transfer and registration of ordinary shares on our share register to or from the
name of the depositary or its agent when you deposit or withdraw ordinary shares |
|
|
|
|
|
Expenses of the depositary |
|
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to U.S. dollars |
|
|
|
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on
any ADSs or ordinary shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes |
|
As necessary |
|
|
|
|
|
Any charges incurred by the depositary or its agents for servicing the deposited securities
|
|
As necessary |
|
• |
90 days have passed since the depositary told us it wants to resign but a successor depositary has not been appointed and accepted
its appointment; |
• |
we delist the ADSs from an exchange on which they were listed and do not list the ADSs
on another exchange within a reasonable time; |
• |
the depositary has reason to believe that the ADSs have become, or will become, ineligible for registration
on Form F-6 under the Securities Act. |
• |
we appear to be insolvent or enter insolvency proceedings; |
• |
all or substantially all the value of the deposited securities has been distributed either in cash or in the form of securities;
|
• |
there are no deposited securities underlying the ADSs or the underlying deposited securities
have become apparently worthless; or |
• |
there has been a replacement of deposited securities. |
• |
are only obligated to take the actions specifically set forth in the deposit agreement without negligence or bad faith and the depositary
will not be a fiduciary or have any fiduciary duty to holders of ADSs; |
• |
are not liable if we are or it is prevented or delayed by law or circumstances beyond our or its control from performing our or its
obligations under the deposit agreement; |
• |
are not liable if we exercise or it exercises discretion permitted under the deposit agreement; |
• |
are not liable for the inability of any holder of ADSs to benefit from any distribution on deposited securities that is not made
available to holders of ADSs under the terms of the deposit agreement, or for any special, consequential or punitive damages for any breach
of the terms of the deposit agreement; |
• |
have no obligation to become involved in a lawsuit or other proceeding related to the
ADSs or the deposit agreement on your behalf or on behalf of any other person; |
• |
are not liable for the acts or omissions of any securities depository, clearing agency or settlement system; |
• |
may rely upon any documents we believe or it believes in good faith to be genuine and to have been signed or presented by the proper
person; and |
• |
the depositary has no duty to make any determinations or provide any information as to our status, or any liability for any tax consequences
that may be incurred by ADS holders as a result of owning or holding ADSs or liable for the inability or failure of an ADS holder to obtain
the benefit of a foreign tax credit reduced rate of withholdings or refund of amounts withheld in respect of tax or any other tax benefit.
|
• |
payment of stock transfer or other taxes or other governmental charges and transfer or registration fees charged by third parties
for the transfer of any ordinary shares or other deposited securities; |
• |
satisfactory proof of the identity and genuineness of any signature or other information it deems necessary; and |
• |
compliance with regulations it may establish, from time to time, consistent with the deposit agreement, including presentation of
transfer documents. |
• |
when temporary delays arise because: (i) the depositary has closed its transfer books or we have closed our transfer books;
(ii) the transfer of ordinary shares is blocked to permit voting at a shareholders’ meeting; or (iii) we are paying a
dividend on our shares; |
• |
when you owe money to pay fees, taxes and similar charges; or |
• |
when it is necessary to prohibit withdrawals in order to comply with any laws or governmental regulations that apply to ADSs or to
the withdrawal of ordinary shares or other deposited securities. |
Underwriter |
|
Number of ADSs |
Number of Warrants |
| |
Oppenheimer & Co. Inc. |
|
|
| ||
Aegis Capital Corporation |
|
|
| ||
Total |
|
|
|
|
Total Per ADS and Accompanying Warrant |
|||
Public offering price |
$ |
|||
Underwriting discounts and commissions(1) |
$ |
|||
Proceeds, before expenses, to us |
$ |
• |
Stabilizing transactions — The representative may make bids or purchases for the purpose of pegging, fixing or
maintaining the price of the ADSs, so long as stabilizing bids do not exceed a specified maximum. |
• |
Syndicate covering transactions — The underwriters may sell more ADSs in connection with this offering than the
number of ADSs that they have committed to purchase. This over-allotment creates a short position for the underwriters. This short sales
position may involve either “covered” short sales or “naked” short sales. Covered short sales are short sales
made in an amount not greater than the underwriters’ over-allotment option to purchase additional ADSs, if applicable. The underwriters
may close out any covered short position either by exercising their over-allotment option, if applicable, or by purchasing ADSs in the
open market. To determine how they will close the covered short position, the underwriters will consider, among other things, the price
of ADSs available for purchase in the open market, as compared to the price at which they may purchase ADSs through the over-allotment
option, if applicable. Naked short sales are short sales in excess of the over-allotment option, if applicable. The underwriters must
close out any naked short position by purchasing ADSs in the open market. A naked short position is more likely to be created if the underwriters
are concerned that, in the open market after pricing, there may be downward pressure on the price of the ADSs that could adversely affect
investors who purchase ADSs in this offering. |
• |
Penalty bids — If the representative purchases ADSs in the open market in a stabilizing transaction or syndicate
covering transaction, it may reclaim a selling concession from the underwriters and selling group members who sold those ADSs as part
of this offering. |
• |
Passive market making — Market makers in the ADSs who are underwriters or prospective underwriters may make bids
for or purchases of ADSs, subject to limitations, until the time, if ever, at which a stabilizing bid is made. |
(a) |
by an investment firm, bank or intermediary permitted to conduct such activities in Italy in accordance with Legislative Decree No.
58 of 24 February 1998 and Legislative Decree No. 385 of 1 September 1993 (the “Banking Act”); |
(b) |
in compliance with Article 129 of the Banking Act and the implementing guidelines of the Bank of Italy; and |
(c) |
in compliance with any other applicable laws and regulations and other possible requirements or limitations which may be imposed
by Italian authorities. |
(a) |
to legal entities which are authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose
corporate purpose is solely to invest in securities; |
(b) |
to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a
total balance sheet of more than €43,000,000 and (3) an annual net turnover of more than €50,000,000, as shown in its
last annual or consolidated accounts; |
(c) |
by the representative to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive);
or |
(d) |
in any other circumstances falling within Article 3(2) of the Prospectus Directive, provided that no such offer of ADSs shall
result in a requirement for the publication by the company or any underwriter of a prospectus pursuant to Article 3 of the Prospectus
Directive. |
(a) |
it has only communicated or caused to be communicated and will only communicate or cause to be communicated any invitation or inducement
to engage in investment activity (within the meaning of section 21 of the Financial Services and Markets Act 2000 (the FSMA)) received
by it in connection with the issue or sale of any ADSs in circumstances in which section 21(1) of the FSMA does not apply to the company;
and |
(b) |
it has complied with and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to
the ADSs in, from or otherwise involving the United Kingdom. |
|
• |
the judgment was rendered by a court which was, according to the laws of the state
of the court, competent to render the judgment; |
|
|
|
|
• |
the obligation imposed by the judgment is enforceable according to the rules relating
to the enforceability of judgments in Israel and the substance of the judgment is not contrary to public policy; and |
|
|
|
|
• |
the judgment is executory in the state in which it was given. |
|
• |
the judgment was given in a state whose laws do not provide for the enforcement of
judgments of Israeli courts (subject to exceptional cases); |
|
|
|
|
• |
the enforcement of the judgment is likely to prejudice the sovereignty or security
of the State of Israel; |
|
|
|
|
• |
the judgment was obtained by fraud; |
|
|
|
|
• |
the opportunity given to the defendant to bring its arguments and evidence before
the court was not reasonable in the opinion of the Israeli court; |
|
|
|
|
• |
the judgment was rendered by a court not competent to render it according to the laws
of private international law as they apply in Israel; |
|
|
|
|
• |
the judgment is contradictory to another judgment that was given in the same matter
between the same parties and that is still valid; or |
|
|
|
|
• |
at the time the action was brought in the foreign court, a lawsuit in the same matter
and between the same parties was pending before a court or tribunal in Israel. |
|
• |
The Registrant’s Annual Report on Form
10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 30, 2022 (the “Annual Report”); |
|
• |
The Company’s Quarterly Reports on Form 10-Q for the quarter ended March
31, 2022, filed with the SEC on May 12, 2022, for the quarter ended June
30, 2022, filed with the SEC on August 12, 2022, and for the quarter ended September
30, 2022, filed with the SEC on November 10, 2022; |
|
• |
The Company’s Current Reports on Form 8-K, as filed with the SEC on February
11, 2022, May 12, 2022
(excluding information furnished pursuant to Item 2.02), June
1, 2022, June 8, 2022, June
21, 2022, August 12, 2022
(excluding information furnished pursuant to Item 2.02), November
14, 2022, November 16, 2022,
November 29, 2022, January
3, 2023, January
11, 2023, and February 21, 2023; |
|
• |
The description of our share capital, which is set forth in exhibit 4.1 of our Annual
Report, and as may be further updated or amended in any amendment or report filed for such purpose; and |
|
|
|
|
• |
All other reports filed pursuant to Section 13(a) or 15(d) of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”), since the end of the fiscal year covered by the Annual Report. |
Chemomab
Therapeutics Ltd. and
its
subsidiaries
Consolidated Financial
Statements
As
of December 31, 2022 |
F - 2 | |
(PCAOB ID 1057) |
|
F
- 3 | |
F - 4 | |
F - 5 | |
F - 6 | |
F - 7 |
Somekh Chaikin KPMG Millennium Tower 17 Ha’arba’a Street, PO Box 609 Tel Aviv 61006, Israel +972 3 684 8000 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors,
Chemomab Therapeutics Ltd.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Chemomab Therapeutics Ltd. (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations, changes in equity, and cash flows for each of the years in the two-year period ended December 31, 2022, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Somekh Chaikin
Member Firm of KPMG International
We have served as the Company’s auditor since 2015.
Tel Aviv, Israel
February 20, 2023
© 2023 KPMG Somekh Chaikin, an Israeli partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.
F - 2
Chemomab Therapeutics Ltd. and its subsidiaries |
Consolidated Balance Sheets as of |
In USD thousands (except share and per share amounts) |
Note |
December 31, 2022 |
December 31, 2021 |
|||||||||
Assets |
|||||||||||
|
|||||||||||
Current assets |
|||||||||||
Cash and cash equivalents |
3 |
13,519 |
15,186 |
||||||||
Short-term bank deposit |
26,374 |
45,975 |
|||||||||
Restricted cash |
77 |
- | |||||||||
Other receivables and prepaid expenses |
4 |
1,766 |
1,527 |
||||||||
|
|||||||||||
Total current assets |
41,736 |
62,688 |
|||||||||
|
|||||||||||
Non-current assets |
|||||||||||
Restricted cash |
- | 55 | |||||||||
Long-term prepaid expenses |
733 |
908 |
|||||||||
Property and equipment, net |
5 |
367 |
357 |
||||||||
Operating lease right-of-use assets |
6 |
227 |
345 |
||||||||
|
|||||||||||
Total non-current assets |
1,327 |
1,665 |
|||||||||
|
|||||||||||
Total assets |
43,063 |
64,353 |
|||||||||
|
|||||||||||
Current liabilities |
|||||||||||
Trade payables |
1,688 |
1,336 |
|||||||||
Accrued expenses |
3,378 |
555 |
|||||||||
Employee and related expenses |
1,560 |
653 |
|||||||||
Operating lease liabilities |
6 |
123 |
106 |
||||||||
|
|||||||||||
Total current liabilities |
6,749 |
2,650 |
|||||||||
|
|||||||||||
Non-current liabilities |
|||||||||||
Non-current operating lease liabilities |
6 |
91 |
237 |
||||||||
|
|||||||||||
Total non-current liabilities |
91 |
237 |
|||||||||
|
|||||||||||
Commitments and contingent liabilities |
7 |
||||||||||
|
|||||||||||
Total liabilities |
6,840 |
2,887 |
|||||||||
|
|||||||||||
Shareholders' equity |
8 |
||||||||||
|
|||||||||||
Ordinary Shares no par value - Authorized: 650,000,000 shares as of December 31, 2022 and 2021; |
|||||||||||
Issued and outstanding: 232,636,700 Ordinary shares at December 31, 2022 and 228,090,300 Ordinary shares at December 31, 2021 |
- |
- |
|||||||||
Treasury share at cost (11,640,460 shares as of December 31, 2022) |
(1,218 |
) |
- | ||||||||
Additional paid-in capital |
101,260 |
97,639 |
|||||||||
Accumulated deficit |
(63,819 |
) |
(36,173 |
) | |||||||
|
|||||||||||
Total shareholders’ equity |
36,223 |
61,466 |
|||||||||
Total liabilities and shareholders’ equity |
43,063 |
64,353 |
_____________________ _____________________
Chief Executive Officer Chief Financial Officer
Date of approval of the financial statements: February 20, 2023
The accompanying notes are an integral part of the consolidated financial statements.
F - 3
Chemomab Therapeutics Ltd. and its subsidiaries |
Consolidated Statements of Operations for the year ended |
In USD thousands (except share and per share amounts) |
Note |
December 31, 2022 |
December 31, 2021 |
|||||||||
Operating expenses |
|||||||||||
|
|||||||||||
Research and development |
9 |
16,977 |
6,334 |
||||||||
|
|||||||||||
General and administrative |
10 |
11,556 |
6,033 |
||||||||
|
|||||||||||
Total operating expenses |
28,533 |
12,367 |
|||||||||
Financing (income) expenses, net |
(353) |
111 | |||||||||
Loss before taxes |
28,180 |
12,478 |
|||||||||
Taxes on income (benefit) |
11 |
(534 |
) |
- |
| ||||||
|
|||||||||||
Net loss for the year |
27,646 |
12,478 |
|||||||||
|
|||||||||||
Basic and diluted loss per Ordinary Share |
13 |
0.121 |
0.060 |
||||||||
|
|||||||||||
Weighted average number of Ordinary Shares outstanding, basic, and diluted |
13 |
227,589,288 |
207,468,650 |
The accompanying notes are an integral part of the consolidated financial statements.
F - 4
Chemomab Therapeutics Ltd. and its subsidiaries |
Consolidated Statements of Changes in Equity |
In USD thousands (except share amounts) |
|
|
|
|
|
|
|
||||||||||||||||||||||
Ordinary Shares |
Treasury |
Additional |
Accumulated Deficit |
Total Shareholders' |
||||||||||||||||||||||||
Number |
USD |
Number |
USD |
USD |
USD |
USD |
||||||||||||||||||||||
Balance as of January 1, 2021 |
9,274,838 |
- |
- |
- |
34,497 |
(23,695 |
) |
10,802 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share-based compensation |
- |
- |
- |
- |
2,019 |
- |
2,019 |
|||||||||||||||||||||
Effect of reverse capitalization transaction |
152,299,702 |
- |
- |
- |
2,476 |
- |
2,476 |
|||||||||||||||||||||
Issuance of shares and warrants, net of issuance costs |
66,381,520 |
- |
- |
- |
58,637 |
- |
58,637 |
|||||||||||||||||||||
Exercise of options |
134,240 |
- |
- |
- |
10 |
- |
10 |
|||||||||||||||||||||
Net loss for the year |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(12,478 |
) |
|
(12,478 |
) | ||||||||||||
Balance as of December 31, 2021 |
|
228,090,300 |
|
- |
|
- |
|
- |
|
97,639 |
|
(36,173 |
) |
|
61,466 |
|||||||||||||
Balance as of January 1, 2022 |
228,090,300 |
- |
- |
- |
97,639 |
(36,173 |
) |
61,466 |
||||||||||||||||||||
Share-based compensation |
- |
- |
- |
- |
3,211 |
- |
3,211 |
|||||||||||||||||||||
Issuance of shares, net of issuance costs |
2,576,400 |
- |
- |
- |
267 |
- |
267 |
|||||||||||||||||||||
Exercise of options |
1,970,000 |
- |
- |
- |
143 |
- |
143 |
|||||||||||||||||||||
Treasury share at cost |
- |
- |
(11,640,460 |
) |
(1,218 |
) |
- |
- |
(1,218 |
) | ||||||||||||||||||
Net loss for the year |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(27,646 |
) |
|
(27,646 |
) | ||||||||||||
Balance as of December 31, 2022 |
|
232,636,700 |
|
- |
|
(11,640,460 |
) |
|
(1,218 |
) |
|
101,260 |
|
(63,819 |
) |
|
36,223 |
F - 5
Chemomab Therapeutics Ltd. and its subsidiaries |
Statements of Cash flows for the year ended |
In USD thousands |
December 31, 2022 |
December 31, 2021 |
|||||||
Cash flows from operating activities |
||||||||
Net loss for the year |
(27,646 |
) |
(12,478 |
) | ||||
|
||||||||
Adjustments for operating activities: |
||||||||
Depreciation |
58 |
34 |
||||||
Share-based compensation |
3,211 |
2,019 |
||||||
Change in other receivables and prepaid expenses |
(64 |
) |
(2,058 |
) | ||||
Change in trade payables |
352 |
1,175 |
||||||
Change in accrued expenses |
2,823 |
|
(1,279 |
) | ||||
Change in employees and related expenses |
907 |
215 |
||||||
Change in operating leases |
(11 |
) |
(2 |
) | ||||
Net cash used in operating activities |
(20,370 |
) |
(12,374 |
) | ||||
|
||||||||
Cash flows from investing activities |
||||||||
Investment in deposits |
19,601 |
(45,951 |
) | |||||
Long-term lease deposit |
- |
4 |
||||||
Sale of asset held for sale |
- |
1,000 |
||||||
Purchase of property and equipment |
(68 |
) |
(239 |
) | ||||
Net cash provided by (used in) investing activities |
19,533 |
(45,186 |
) | |||||
|
||||||||
Cash flows from financing activities |
||||||||
Cash acquired in Merger |
- |
2,427 |
||||||
Exercise of options |
143 |
10 |
||||||
Treasury share at cost |
(1,218 |
) |
- |
|||||
Issuance of shares and warrants, net of issuance costs |
267 |
58,637 |
||||||
Net cash provided by (used in) financing activities |
(808 |
) |
61,074 |
|||||
|
||||||||
Change in cash, cash equivalents and restricted cash |
(1,645 |
) |
3,514 |
|
||||
|
||||||||
Cash, cash equivalents and restricted cash at beginning of the year |
15,241 |
11,727 |
||||||
|
||||||||
Cash, cash equivalents and restricted cash at end of the year |
13,596 |
15,241 |
||||||
|
||||||||
Supplementary cash flows information: |
||||||||
A. Cash paid and received during the year for: |
||||||||
Income taxes received |
351 | - | ||||||
Income taxes paid |
(5 | ) | - | |||||
Interest received |
972 | 74 | ||||||
B. Significant non- cash transaction: |
||||||||
Right-of-use asset recognized with corresponding lease liability |
17 |
345 |
||||||
Liabilities assumed, net of non-cash assets received in Merger |
- |
49 |
The accompanying notes are an integral part of the consolidated financial statements.
F - 6
Chemomab Therapeutics Ltd. and its subsidiaries |
Notes to the Financial Statements as at December 31, 2022 |
|
|
Note 1 - General
1.Chemomab Therapeutics Ltd. (hereinafter - "the Company") is an Israeli-based company incorporated under the laws of the State of Israel in September 2011. The Company’s registered office is located in Kiryat Atidim, Tel Aviv, Israel.
The
Company is a clinical-stage biotech company discovering and developing innovative therapeutics for conditions with high-unmet medical
need that involve inflammation and fibrosis.
The
wholly owned subsidiaries of the Company are: Chemomab Ltd. ("Chemomab"), Chemomab Therapeutics Israel Ltd. and Chemomab Therapeutics
Inc.
2.The Company currently has no products approved for sale. The Company’s operations are funded primarily by its Shareholders. The Company has incurred operating losses in each year since its inception and does not expect to generate significant revenue unless and until it obtains marketing approval for its products. Continuation of the Company’s development programs depend on its future ability to raise sources of financing.
3.Since January 2020, the COVID-19 pandemic has dramatically expanded into a worldwide pandemic, creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, had taken measures designated to limit the continued spread of the COVID-19 pandemic, including the closure of workplaces, restricting travel, prohibiting assembling, closing international borders and quarantining populated areas. The Company's clinical trial sites have been affected by the COVID-19 pandemic, and as a result, commencement of the enrollment in our clinical trials of CM-101 in PSC was delayed, and the enrollment rate has been, and is still, affected as well. As a result, The Company expanded its patient recruiting efforts to additional territories. In addition, after enrollment in these trials, patients might still drop out because of possible COVID-19 implications. Based on management’s assessment, the extent to which the lingering effects of the COVID-19 pandemic will further impact the Company's operations will depend on future developments. These developments, which are highly uncertain and cannot be predicted with confidence,including the duration and severity of the impact on patient enrollment following the attenuation of the outbreak The Company is carefully monitoring the impacts arising from the COVID-19 pandemic and will adjust activities accordingly.
4.On December 14, 2020, the Company (formerly known as Anchiano Therapeutics Ltd.) entered into an Agreement and Plan of Merger (the "Merger" and “Merger Agreement”) with Chemomab Ltd., an Israeli limited company, and CMB Acquisition Ltd., an Israeli limited company and a wholly owned subsidiary of the Company (“Merger Sub”). On March 16, 2021, (the “Effective Time”), the Company consummated the Merger pursuant to the Merger Agreement Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into Chemomab Ltd., with Chemomab Ltd. surviving the Merger as the Company's wholly owned subsidiary. In connection with the Merger, on March 16, 2021, the Company changed its name from “Anchiano Therapeutics Ltd.” To “Chemomab Therapeutics Ltd" and the business conducted by Chemomab Ltd. became primarily the business conducted by the Company.
At the Effective Time(a) each Chemomab Ltd. ordinary share outstanding immediately prior to the Effective Time was converted solely into number of American Depository Shares equal to the exchange ratio described in the Merger Agreement, and each outstanding Chemomab Ltd. option was assumed by the Company, based on the same exchange ratio.
F - 7
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 1 - General (cont’d)
4. (cont'd)
For accounting purposes, Chemomab Ltd. is considered to have acquired the Company based upon the terms of the Merger as well as other factors. The Merger has been accounted for as an asset acquisition (reverse recapitalization transaction) rather than a business combination, as the assets acquired, and the liabilities assumed by Chemomab Ltd. do not meet the definition of a business under U.S. GAAP. The net assets acquired in connection with the Merger were recorded at their estimated acquisition date fair market value as of March 16, 2021, the date of completion of the Merger.
The exchange ratio was calculated by a formula that was determined through arms-length negotiations between the Company and Chemomab Ltd. The combined Company assumed all of the outstanding options of Chemomab Ltd., vested and not vested, under the Chemomab Share Incentive Plan (the “2015 Plan”), with such options representing the right to purchase a number of ADSs equal to approximately 12.86 multiplied by the number of Chemomab Ltd. ordinary shares previously represented by such options.
The following table summarizes the net assets acquired based on their estimated fair values as of March 16, 2021, immediately prior to completion of the Merger (in USD thousands):
Cash and cash equivalents |
2,427 |
|||
Asset held for sale |
1,000 |
|||
Prepaid and other assets |
236 |
|||
Accrued liabilities |
(1,187 |
) | ||
Net acquired assets |
2,476 |
F - 8
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 2 - Summary of Significant Accounting Policies
A.Basis of Preparation
The financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S GAAP”).
B.Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
C.Foreign currency
The currency of the primary economic environment in which the operations of the Company are conducted is the U.S. dollar (“dollar” or “$”), thus; the dollar is the functional currency of the Company.
The transactions and balances of the Company denominated in U.S. dollars are presented at their original amounts as the U.S. dollar is the currency of the primary economic environment in which the Company has operated and expects to continue to operate in the foreseeable future.
Monetary assets and liabilities denominated in a non-U.S. dollar currency are translated using the current exchange rate and nonmonetary assets and liabilities and capital accounts denominated in a non-U.S. dollar currency are translated using historical exchange rates.
Statements of operations accounts denominated in a non-U.S. dollar currency are translated using the exchange rates in effect on the transaction dates, except for depreciation, which is translated using historical exchange rate.
D.Cash and cash equivalents
Cash equivalents are short-term highly liquid investments that are readily convertible to cash with original maturities of three months or less at the date acquired.
E.Restricted cash
Restricted cash is primarily invested in highly liquid deposits. These deposits were used to secure office rent payments.
F.Property and equipment
Property and equipment are stated at cost less accumulated depreciation. Maintenance and repair expenses are charged to operation as incurred. Depreciation is calculated on the straight-line method based on the estimated useful lives of the assets and commences once the assets are ready for their intended use.
F - 9
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 2 - Summary of Significant Accounting Policies (cont’d)
G.Impairment of long-lived assets
The Company’s property and equipment are reviewed for impairment in accordance with ASC 360, “Property and Equipment”, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less selling costs. During the periods ended December 31, 2022 and 2021, no impairment losses have been recorded.
H.Research and Development
Research and development costs are charged to operations as incurred. Most of the research and development expenses are for subcontractors and wages.
I.Income taxes
The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The Company recognizes net deferred tax assets to the extent that the Company believes these assets are more likely than not to be realized. In making such a determination, management considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If management determines that the Company would be able to realize its deferred tax assets in the future in excess of their net recorded amount, management would make an adjustment to the deferred tax asset valuation allowance, which would reduce the income taxes expense.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50 percent likely of being realized.
J.Fair value of financial instruments
ASC 820, Fair Value Measurements and Disclosures, relating to fair value measurements, defines fair value and established a framework for measuring fair value. The ASC 820 fair value hierarchy distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, essentially an exit price.
F - 10
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 2 - Summary of Significant Accounting Policies (cont’d)
J.Fair value of financial instruments (cont’d)
In addition, the fair value of assets and liabilities should include consideration of non-performance risk, which for the liabilities described below includes the Company’s own credit risk.
As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data or active market data of similar or identical assets or liabilities.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
The carrying amounts of cash and cash equivalents trade payables, other receivables and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The fair value of long-term restricted deposits and restricted cash also approximates their carrying value, since they bear interest at rates close to the prevailing market rates. None of the Company’s non- financial assets or liabilities are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
K.Share-based compensation
The Company accounts for share-based compensation as an expense in the financial statements based on ASC 718. All awards are equity classified and therefore such costs are measured at the grant date fair value of the award and graded vesting attribution approach to recognize compensation cost over the vesting period. The Company recognizes compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, provided that the cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is vested at that date.
The fair value for the Company’s stock options granted to employees, consultants and directors was estimated using Black-Scholes option-pricing model at the grant date, using the inputs detailed in Note 8(C).
The Company has historically not paid dividends and has no foreseeable plans to pay dividends.
L.Government-sponsored research and development
Chemomab records grants received from the office of the Israel Innovation Authority (the “IIA”) as a liability, if it is probable that the Chemomab will have to repay the grants received. If it is not probable that the grants will be repaid, Chemomab records the grants as a reduction to research and development expenses.
F - 11
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 2 - Summary of Significant Accounting Policies (cont’d)
M.Severance pay
Pursuant to Section 14 of the Severance Compensation Law, 1963 ("Section 14"), all employees of the Company are entitled only to monthly deposits, at a rate of 8.33% of their monthly salary, made on their behalf with insurance companies. Upon release of the policy to the employee, no additional liability exists between the parties regarding the matter of severance pay and no additional payments shall be made by the Company to the employee. This plan has been accounted for as a defined contribution plan. Severance costs amounted to approximately $142 thousand and $116 thousand for the year ended December 31, 2022 and 2021, respectively.
N.Concentrations of credit risk:
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents.
Cash and cash equivalents and short- term deposits are invested in banks. Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, minimal credit risk exists with respect to these investments.
The Company have no off-balance-sheet concentration of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.
O.Leases
Under
Topic 842, the Company determines if an arrangement is a lease at inception. Right-of-use (ROU) assets and lease liabilities
are recognized at commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the
Company considers only payments that are fixed and determinable at the time of commencement. As most of the Company's leases do not provide
an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining
the present value of lease payments. The Company's incremental borrowing rate is a hypothetical rate based on its understanding of what
its credit rating would be 5%
and 5.2%
in 2022 and 2021, respectively. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain
that the Company will exercise such options. When determining the probability of exercising such options, the Company considers contract-based,
asset-based, entity-based, and market-based factors. For leases agreements, the Company has elected the practical expedient to account
for the lease and non-lease maintenance components as a single lease component. Therefore, for those leases, the lease payments used to
measure the lease liability include all the fixed consideration in the contract. The Company's lease agreements generally do not contain
any residual value guarantees or restrictive covenants.
For
operating leases, the ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus
initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease
expense for lease payments is recognized on a straight-line basis over the lease term.
ROU assets for operating leases are periodically reduced by impairment losses. The Company uses the long-lived assets impairment guidance in ASC Subtopic 360-10, Property, Plant, and Equipment – Overall, to determine whether an ROU asset is impaired, and if so, the amount of the impairment loss to recognize. See Note 2(G).
F - 12
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 2 - Summary of Significant Accounting Policies (cont’d)
P.Principles of consolidation
The consolidated financial statements include the accounts of the Company and its Subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
Q.Earnings per ordinary share
Basic earnings per ordinary share is calculated using only weighted average ordinary shares outstanding. Diluted earnings per share, if relevant, gives effect to dilutive potential ordinary shares outstanding during the year. Such dilutive shares consist of incremental shares, using the treasury stock method, from the assumed exercise of share options.
Note 3 - Cash and Cash Equivalents
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
In USD |
10,663 |
10,720 |
||||||
In NIS |
2,756 |
1,116 |
||||||
In other currencies |
100 |
3,350 |
||||||
|
||||||||
13,519 |
15,186 |
Note 4 - Other Receivables and Prepaid Expenses
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Government institutions |
459 |
179 |
||||||
Prepaid expenses |
1,307 |
1,348 |
||||||
|
||||||||
1,766 |
1,527 |
F - 13
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 5 - Property and Equipment, Net
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Cost: |
||||||||
Computers |
70 |
43 |
||||||
Furniture and equipment |
33 |
27 |
||||||
Laboratory equipment |
399 |
364 |
||||||
Website development |
14 |
14 |
||||||
Leasehold improvements |
16 |
16 |
||||||
|
532 |
464 |
||||||
Less - accumulated depreciation |
(165 |
) |
(107 |
) | ||||
|
||||||||
|
367 |
357 |
Note 6 - Leases
On May 10, 2020, Chemomab entered into an office and lab space lease agreement (hereinafter – “The Agreement” .(According to the Agreement, Chemomab rented a space in Atidim Park, Tel-Aviv for a period of three years, through
. Chemomab was granted an option to extend the lease term by additional three years.On October 24, 2021, Chemomab signed an amendment to the Agreement ("The Amendment"). According to the Amendment, On December 12, 2021 Chemomab returned the previous office and lab space to the property owner and rented a larger space in Atidim Park Tel-Aviv, for a term of 3 years, through
. In addition, Chemomab was granted an option to extend the lease term by additional three years. The annual rent and management fees are approximately $122 thousand. Pursuant to the Amendment, the bank guarantee issued in 2020 was canceled and a substitute bank guarantee of approximately $77 thousand was issued to the property owner during 2022.The above operating leases are included in “Operating lease right-of-use assets” on the Company’s Consolidated Balance sheets as of December 31, 2022 and 2021 and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligations to pay lease payments are included in the current liabilities as “Operating lease liabilities” and in the non-current liabilities as “Non-current operating lease liabilities” on the Company’s Consolidated Balance sheets as of December 31, 2022 and 2021. Based on the present value of the lease payments for the remaining lease term of the Company’s existing lease agreement, the Company recognized operating right-of-use assets and operating lease liabilities of approximately $345 thousand on December 12, 2021.
During the years ended December 31, 2022 and 2021, the Company recognized an increase in right of use assets of $17 thousand and $345 thousand, respectively.
As of December 31, 2022, and 2021 operating right-of-use asset was $227 thousand and $345 thousand, respectively. The operating lease liabilities were $214 thousand and $343 thousand, respectively.
F - 14
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 6 - Leases (cont’d)
As most of the Chemomab’s leases do not provide an implicit rate, Chemomab uses its incremental borrowing rate based on the information available at the commencement date of each lease in determining the present value of lease payments. Chemomab’s incremental borrowing rate is a hypothetical rate based on its estimation of what its credit rating would be the rate was 5% in 2022 and 5.2% in 2021.
Maturities of lease liabilities under noncancellable leases as of December 31, 2022, are as follows: (in thousands):
2023 |
126 |
|||
2024 |
93 |
|||
Total future minimum lease payments |
219 |
|||
Less imputed interest: |
(5 |
) | ||
Present value of operating lease liabilities |
214 |
Note 7 - Commitments and Contingent Liabilities
A.Exclusive License Agreement (hereinafter- “the License Agreement”)
In December 2011, Chemomab entered into a License Agreement with the Medical Research, Infrastructure, Health Services Fund of the Tel-Aviv Souraski Medical Center (“Fund”), pursuant to which it was granted with an exclusive license to certain inventions (as defined in the License Agreement) including patents, knowhow and products and the right to sublicense to third parties the rights granted, pursuant to and subject to certain terms and limitation fully set in the License Agreement.
Chemomab has agreed to pay the Fund a non-refundable and non-creditable sublicense fees as a percentage of all Attributed Income (as such term defined in the License Agreement), and shall further pay the Fund royalties from sales made by sublicensee;
(i)Royalties in percentage of the Net sales or Service Income (as defined in the License Agreement), subject to certain additional terms set forth therein.
In addition, with respect to each Licensed Product (as defined therein), Chemomab has agreed to pay the Fund the following non-refundable, non-creditable amounts:
(a)$100 thousand upon submission of a New Drug Application (“NDA”), Biological License Application (“BLA”) or equivalent for each Licensed Product to the United States Food and Drug Administration (“FDA”), $100 thousand upon submission of similar application for each Licensed Product to an equivalent foreign regulatory agency in Europe and one hundred thousand dollars upon submission of similar application for each Licensed Product to an equivalent foreign regulatory agency in Asia. Payment in the aggregate shall not be more than $300 thousand per each Licensed Product, provided that for each jurisdiction, payment shall be made only once;
(b)$200 thousand upon the grant of FDA or equivalent agency marketing approval in Europe and/or Asia for each Licensed Product. Payment in the aggregate shall not be more than $600 thousand per each Licensed Product, provided that for each jurisdiction, payment shall be made only once.
As of December 31, 2022 no payments were made to the Fund.
F - 15
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 7 - Commitments and Contingent Liabilities (cont’d)
A.Exclusive License Agreement (hereinafter- “the License Agreement”) (cont’d)
In addition to the payments described above, upon the occurrence of either (i) closing of a public offering of the ordinary shares of Chemomab; or (ii) a Change of Control Transaction, Chemomab shall pay the Fund a cash payment equal to one percent (1%) of the proceeds raised by Chemomab in its initial public offering, or 1% of the consideration received by Chemomab or its shareholders at the closing of a Change of Control Transaction (after deduction of amounts paid as liquidation preference to the shareholders of Chemomab on account of their investment in Chemomab, if any), but in any event not more than $3,000 thousand.
Chemomab partially financed its research and development expenditures under programs sponsored by the Israel Innovation Authority (“IIA”) for the support of certain research and development activities conducted in Israel.
In return for the IIA’s participation, Chemomab is committed to pay royalties at rate of 3% of sales of the developed product (linked to U.S. dollar), up to 100% of the amount of grants received (100% plus interest at LIBOR). In addition, the IIA may impose certain conditions to transfer technology or development out of Israel.
Chemomab did not receive any grants from the IIA in the years ended December 31, 2022, and 2021.
Since Chemomab ’s incorporation through December 31, 2022 Chemomab received $1,227 thousand from the IIA, which were recognized as a reduction of research and development expenses.
As of December 31, 2022, Chemomab has no commitment for royalties payable.
B.In June 2015, Chemomab entered into a license agreement with subcontractor (“the Subcontractor”), under which the Subcontractor granted to Chemomab certain licenses to use proprietary rights of the subcontractor, materials and know how in the techniques and use of the same, for purposes of research and development of Chemomab 's product CM-101, as well as commercialization thereof. Further to the agreement, the Subcontractor also provides manufacturing services of intermediates and active pharmaceutical ingredients. According to the related manufacturing agreement, the manufacturing of the product is carried out by the Subcontractor in accordance with Chemomab's specifications and timeline. From time to time, Chemomab and the Subcontractor have been signing additional agreements for additional manufacturing and final process lock of the product for clinical use Under the agreement, Chemomab is also obligated to pay the Subcontractor royalties determined as a percentage of net sales of each licensee product.
During 2022 and 2021, Chemomab recorded expenses related to the above agreements in the amounts of $5,222 thousand and $2,590 thousand, respectively. The expenses were recorded under research and development expenses.
F - 16
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 7 - Commitments and Contingent Liabilities (cont’d)
C.As of December 31, 2022, the bank imposed restriction on a bank deposit in the amount of $77 thousand for the purpose of secure lease payments under an office lease agreement.
D.During 2022, the Israeli tax authority ("ITA”) notified the Company that it had initiated a routine VAT audit to include tax years 2017 through 2022. The ITA raised several claims, mainly in respect with the recoverability of VAT with respect to Merger Agreement related expenses and the classification of the Company as a holding company. On July 2022, the ITA proposed a settlement, which the Company rejected. As a result, the ITA issued assessments in the aggregate amount of $1,046 thousand. The Company filed an appeal against the ITA’s assessments. The Company has recorded an appropriate provision which considers inherent uncertainty of these matters and the judicial process. Therefore, the outcome may differ from the estimated liability recorded by the Company during the period.
Note 8 - Share Capital
A.Right attached to shares
Ordinary shares
All of the issued and outstanding ordinary shares of the Company are duly authorized, validly issued, fully paid and non-assessable. The ordinary shares are not redeemable, and each ordinary share is entitled to one vote. The holders of the ordinary shares have the right to vote and participate in shareholders' meetings, the right to receive profits, and the right to participate in the accumulated earnings when the Company is dissolved.
1.Voting
The holders of ordinary shares are entitled to vote on all matters submitted to shareholders for a vote.
2.Dividends
The holders of the ordinary shares are entitled to receive dividends, when and as declared by the Board of Directors, and out of funds legally available.
Since its inception, the Company has not declared any dividends.
F - 17
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 8 - Share Capital (cont’d)
B.Financing rounds
1.In connection with the Merger, on March 15, 2021, the Company entered into Securities Purchase Agreements with certain purchasers, pursuant to which the Company agreed to sell approximately $45.5 million of its American Depositary Shares (ADSs) in a private placement transaction, (or "The Private Placement"). The Private Placement closed on March 22, 2021, at which time the Company sold to the purchasers 2,619,270 ADSs together with warrants to purchase up to 261,929 ADSs at an exercise price of $17.35 per ADS. The warrants will expire five years from the date of issuance, and if exercised in full, will provide to the Company proceeds of approximately $4.5 million. 20 Ordinary Shares are equal to 1 American Depositary Share (ADS).
2.On April 30, 2021, the Company entered into an At the Market Offering Agreement (the "ATM Agreement") with Cantor Fitzgerald & Co., ("Cantor"). According to the ATM Agreement, the Company may offer and sell, from time to time, its ADSs having an aggregate offering price of up to $75 million through Cantor or the ATM Agreement. From April 30, 2021, through December 31, 2022, the Company issued 699,806 ADSs at an average price of $22.75 per ADS under the ATM Agreement, resulting in gross proceeds of $15,917 thousand.
3.On April 25, 2022, the Company filed a prospectus supplement with the SEC for the issuance and sale of up to $18,125,000 of its ADSs in connection with the reactivation of the ATM Facility and pursuant to General Instruction I.B.6 of Form S-3, which, subject to certain exceptions, limits the amount of securities the Company is able to offer and sell under such registration statement to one-third of our unaffiliated public float. During the year ended December 31, 2022, the Company issued 130,505 ADSs at an average price of $2.11 per ADS under the ATM Agreement, resulting in gross proceeds of $275 thousand.
4.On September 19, 2022, the Company entered into a share purchase agreement (the “Repurchase Arrangement”) with Dr. Adi Mor, co-founder of Chemomab Ltd., Chief Scientific Officer and a director of the Company and Professor Kobi George, co-founder of Chemomab Ltd. (together with Dr. Adi Mor, the “Co-Founders”), whereby the Company agreed, subject to the requisite court approval required under Section 303(a) of the Israeli Companies Law, 5759-1999 (the “Companies Law”), which the Company received on November 14, 2022, to repurchase up to 582,023 ADSs owned by the Co-Founders, for consideration not to exceed an aggregate amount of $2,500,000, depending on the market price of the ADSs at the time of any repurchase. Accordingly, on November 16, 2022, the company repurchased the entire amount of 582,023 ADSs from the Co-Founders at a weighted average price of $2.0848 and for total consideration of approximately $1,218 thousand.
The Company accounted for the repurchased shares as treasury share in accordance with ASC 505-30, "Treasury Stock".
F - 18
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 8 - Share Capital (cont’d)
C.Share-based compensation
(1)Share-based compensation plan:
The
Company maintains (i) the 2011 Share Option Plan (the “2011 Plan”), (ii) the 2017 Equity-Based Incentive Plan (the “2017
Plan”) and (iii) the Chemomab 2015 Share Incentive Plan (the “2015 Plan”), which was assumed by the Company from Chemomab
upon the effectiveness of the Merger. At that time, outstanding options under the 2015 Plan became exercisable for such number of ADSs
of the Company as was determined based on the exchange ratio in the Merger Agreement, with a reciprocal adjustment to exercise price.
As of December 31, 2022, a total of 28,443,060 of our Ordinary Shares (equal to 1,422,153 of ADSs) were reserved for issuance under the 2015 Plan, of which 3,445,520 Ordinary Shares (equal to 172,276 ADSs) had been issued pursuant to previous exercises options, and 23,460,740 Ordinary Shares (equal to 1,173,037 ADSs) were issuable under outstanding options. Of such outstanding options, options to purchase 12,400,720 Ordinary Shares (equal to 620,036 ADSs) had vested and were exercisable as of that date, with a weighted average exercise price of $0.30 per Ordinary Share (or $5.96 per ADS). During the year ended December 31, 2022, options to purchase 1,240,120 Ordinary Shares (equal to 62,006 ADS) were canceled.
As of December 31, 2022, a total of 12,511,620 of our Ordinary Shares (equal to 625,581 ADSs) were reserved for issuance under the 2017 Plan, of which 11,730,800 Ordinary Shares (equal to 586,540 ADSs) were issuable under outstanding options. Of such outstanding options, options to purchase 427,540 Ordinary Shares (equal to 21,377 ADSs) had vested and were exercisable as of that date, with a weighted average exercise price of $0.35 per Ordinary Share (or $6.98 per ADS). During the year ended December 31, 2022 no options were canceled.
(2)The expenses that were recognized in the consolidated statements of operations for services received from employees and service providers are as follows:
Year ended |
Year ended |
|||||||
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Research and development |
448 |
137 |
||||||
General and administrative |
2,763 |
1,882 |
||||||
|
||||||||
Total share-based compensation expenses |
3,211 |
2,019 |
F - 19
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 8 - Share Capital (cont’d)
(3)The number and weighted average exercise price of options are as follows:
Weighted average exercise price |
Number of options |
Weighted average remaining contractual life (in years) |
Weighted average exercise price |
Number of options |
Weighted average remaining contractual life (in years) |
|||||||||||||||||||
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
|||||||||||||||||||
Outstanding at January 1 |
0.38 |
27,003,260 |
8.12 |
0.07 |
10,455,580 |
7.8 |
||||||||||||||||||
Acquired in Merger |
- |
- |
- |
609,535 |
- | |||||||||||||||||||
Exercised |
0.07 |
(1,970,000 |
) |
- |
0.08 |
(134,220 |
) |
- |
||||||||||||||||
Forfeited |
0.32 |
(1,240,120 |
) |
- |
1.25 |
(1,712,275 |
) |
- |
||||||||||||||||
Granted |
0.16 |
11,398,400 |
7.8 |
0.62 |
17,784,640 |
9.79 |
||||||||||||||||||
|
||||||||||||||||||||||||
Outstanding at December 31 |
0.33 |
35,191,540 |
7.42 |
0.38 |
27,003,260 |
8.12 |
(4)Fair value measurement:
The fair value of the options is measured at the grant date using the Black-Scholes Option pricing model and the assumptions used to calculate the fair value of the options are as follows:
2022 grants |
|||||
Weighted average share price (in U.S. dollar)(a) |
0.16 |
||||
Exercise price (in U.S. dollar) |
0.10-0.257 |
||||
Expected life of options (in years)(b) |
5.51-6.28 |
||||
Expected volatility(c) |
83.69%-84.31% |
||||
Risk-free interest rate(d) |
1.75%-4.14% |
||||
Dividend yield |
0% |
F - 20
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 8 - Share Capital (cont’d)
C.Share-based compensation (cont’d)
4. (cont'd)
(a)The weighted average share price is based on the Company’s Ordinary Share valuation as at the grant date.
(b)Expected life for the periods presented was determined according to the simplified method since, at the date of grant, the Company did not have enough history to make an estimate. This method effectively assumes that exercise occurs over the period from vesting until expiration, and therefore the expected term is the midpoint between the service period and the contractual term of the award. The simplified method is applicable to service conditions and for performance conditions that are probable of achievement. If meeting the performance condition is not probable, the Company will use the awards’ contractual term if the service period is implied, or the simplified method, if the service period is explicitly stated.
(c)Expected volatility is based on historical volatility over the most recent period commensurate with the expected term of the option. As the Company has a short trading history for its ordinary shares, when the Company's trading period is shorter than the expected term, the expected volatility is derived from the average historical share volatilities of several unrelated public companies within the Company’s industry that the Company considers to be comparable to its own business over a period equivalent to the option’s expected term.
(d)The risk-free rate for the expected term of the options is based on the Black-Scholes option-pricing model on the yields of U.S. Treasury securities with maturities appropriate for the expected term of employee share option awards.
Note 9 - Research and Development
Year ended |
Year ended |
|||||||
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Consultants and subcontractors |
13,052 |
3,894 |
||||||
Salaries and related expenses |
2,867 |
1,789 |
||||||
Rent and maintenance |
245 |
114 |
||||||
Share-based compensation |
448 |
137 |
||||||
Other expenses |
365 |
400 |
||||||
16,977 |
6,334 |
F - 21
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 10 - General and Administrative
Year ended |
Year ended |
|||||||
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Salaries and related expenses |
3,435 |
943 |
||||||
Professional services |
2,596 |
1,695 |
||||||
Share-based compensation |
2,763 |
1,882 |
||||||
Fees to Directors |
231 |
244 |
||||||
Insurance |
1,084 |
1,024 |
||||||
Rent and maintenance |
24 |
29 |
||||||
Other expenses |
1,423 |
216 |
||||||
11,556 |
6,033 |
Note 11 - Income Taxes
A.Tax rates
Ordinary taxable income in Israel is subject to a corporate tax rate of 23%.
The Company’s US subsidiary, Chemomab Therapeutics Inc. ("Chemomab Inc.) is taxed separately under the U.S. tax laws.
Chemomab Inc. is subject to a federal flat tax rate of 21% and state tax as applicable.
Capital gain is subject to capital gain tax according to the corporate tax rate in the year the assets are sold.
B.Tax assessments
As of December 31, 2022, the Company’s tax reports through December 31, 2017 are considered closed to audit inspections by the Israeli Tax Authority (“ITA”) due to statute of limitation rules effective in Israel.
The Company has not yet been assessed by the ITA since inception.
C.Losses for tax purposes carried forward to future years
As of December 31, 2022, the Company and its subsidiaries had approximately $159 million (approximately $143 million as of December 31, 2021) of net operating loss carryforwards which are available to reduce future taxable income with no limitation on the period of use.
On March 27, 2020 and December 27, 2020, the President of the United States signed and enacted into law the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) and the Consolidated Appropriations Act, 2021 (CAA). Among other provisions, the CARES Act and the CAA provide relief to U.S. federal corporate taxpayers through temporary adjustments to net operating loss rules, changes to limitations on interest expense deductibility, and the acceleration of available refunds for minimum tax credit carryforwards. The CARES Act also includes provisions for a carryback of any net operating loss (NOL) arising in a taxable year beginning after December 31, 2017, and before January 1, 2021, to each of the five taxable years preceding the taxable year in which the loss arises (carryback period).
F - 22
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 11 - Income Taxes (cont’d)
C.Losses for tax purposes carried forward to future years (cont'd)
Chemomab Therapeutics Inc., a wholly owned subsidiary of the Company, filed an application with the US Internal Revenue Service to carryback net operating losses. Chemomab Therapeutics Inc received $351 thousand in December 2022 on account of 2016 and 2017 and expects to receive the remainder $183 thousand in 2023. Accordingly, a tax benefit in the total amount of $534 thousand was recorded in the Company’s statement of operations during 2022.
D.Deferred taxes
In respect of:
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Net operating loss carry-forwards |
36,550 |
33,396 |
||||||
Share-based compensation expense |
1,774 |
1,147 |
||||||
Research and development costs |
2,858 |
1,449 |
||||||
Other |
13 |
38 |
||||||
Gross deferred tax assets |
41,195 |
36,030 |
||||||
Less - Valuation allowance |
(41,195 |
) |
(36,030) |
|||||
|
||||||||
Net deferred tax assets |
- |
- |
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. A valuation allowance is provided when it is more likely than not that the deferred tax assets will not be realized.
The Company has established a valuation allowance to offset deferred tax assets on December 31, 2022 and 2021 due to the uncertainty of realizing future tax benefits from its net operating loss carryforwards and other deferred tax assets. The net change in the total valuation allowance for the year ended at December 31, 2022 was an increase of approximately $5.2 million.
E.Roll forward of valuation allowance
Balance at January 1, 2021 |
$ |
6,200 |
||
Currency transaction loss |
2,425 |
|||
Tax assets acquired through merger |
24,535 | |||
Income tax expense |
2,870 |
|||
Balance at December 31, 2021 |
$ |
36,030 |
||
Currency transaction Income |
(1,316 |
) | ||
Income tax expense |
6,481 |
|||
Balance at December 31, 2022 |
$ |
41,195 |
F - 23
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 11 - Income Taxes (cont’d)
F.Reconciliation of theoretical income tax expense to actual income tax expense
A reconciliation of the Company’s theoretical income tax expense to actual income tax expense is as follows:
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Loss before income taxes |
(28,180 |
) |
(12,478 |
) | ||||
Statutory tax rate |
23 |
% |
23 |
% | ||||
Theoretical tax benefit |
(6,481 |
) |
(2,870 |
) | ||||
|
||||||||
Change in temporary differences for which deferred taxes were not recognized |
(1,696 |
) |
(1,332 |
) | ||||
Tax rate differential |
20 |
(101 |
) | |||||
Non-deductible expenses |
744 |
239 |
||||||
Losses and other items for which a valuation allowance was provided or benefit from loss carryforwards |
6,879 |
4,064 |
||||||
Actual income tax expense (Benefit) |
(534 |
) |
- |
G.Accounting for uncertainty in income taxes
For the year ended December 31, 2022, the Company did not have any unrecognized tax benefits and does not expect that the amount of unrecognized tax benefits will change significantly within the next 12 months. The Company’s accounting policy is to accrue interest and penalties related to unrecognized tax benefits as a component of income tax expense.
Note 12 - Related Parties Balances and Transactions
A.Balances with Related Parties:
The following Related Party payables are included in the consolidated Balance Sheets:
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Employee and related expenses |
891 |
278 |
||||||
Accrued expenses |
58 |
72 |
||||||
|
||||||||
949 |
350 |
|
On September 19, 2022, the Company entered into a share purchase agreement with the Company's Co- Founders, see Note 8B(4).
F - 24
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 12 - Related Parties Balances and Transactions (cont'd)
B.Transactions with Related Parties:
The following transactions with related parties are included in the consolidated Statements of Operations:
Year ended |
Year ended |
|||||||
December 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
USD thousands |
USD thousands |
|||||||
Salaries and related expenses |
2,409 |
1,255 |
||||||
Share-based payments |
2,466 |
1,775 |
||||||
Professional Services |
231 |
244 |
||||||
Research and development |
36 |
36 |
||||||
|
||||||||
5,142 |
3,310 |
Note 13 - Net Loss Per Share Attributable to Ordinary Shareholders
Basic net loss per share is computed by dividing the net loss available to common stockholders by the weighted-average number of ordinary shares outstanding. Diluted net loss per share is computed similarly to basic net loss per share except that the denominator is increased to include the number of additional ordinary shares that would have been outstanding if the potential ordinary shares had been issued and if the additional ordinary shares of were dilutive. Diluted net loss per share is the same as basic net loss per share of ordinary share, as the effect of potentially dilutive securities is antidilutive.
The following table sets forth the computation of basic and diluted net loss per share attributable to ordinary shareholders for the periods presented:
Year ended |
Year ended |
|||||||
December 31 |
December 31 |
|||||||
2022 |
2021 |
|||||||
In USD thousands, except share and per share data |
||||||||
Numerator: |
||||||||
Net loss |
27,646 |
12,478 |
||||||
|
||||||||
Denominator: |
||||||||
Weighted-average number of ordinary shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted |
227,589,288 |
207,468,650 |
||||||
|
||||||||
Net loss per share attributable to ordinary shareholders, basic and diluted |
0.121 |
0.060 |
F - 25
Chemomab Therapeutics Ltd. and its subsidiaries
|
Notes to the Financial Statements as at December 31, 2022 |
Note 13 - Net Loss Per Share Attributable to Ordinary Shareholders (cont'd)
The potential number of ordinary shares that were excluded from the computation of diluted net loss per share attributable to ordinary shareholders for the periods presented since including them would have been anti-dilutive are as follows:
Year ended |
Year ended |
|||||||
December 31 |
December 31 |
|||||||
2022 |
2021 |
|||||||
Number of shares |
||||||||
Outstanding options to purchase ordinary shares |
35,191,540 |
27,003,260 |
Note 14 - Subsequent Events
On January 13, 2023 the Company filed with the SEC a registration statement on form S-1 for the issuance and sale of up to $20,000,000 of its ADSs.
F - 26
Aegis
Capital Corp. |
|
Amount
Paid or to be Paid |
|||
SEC
registration fee |
$ |
3,306 | ||
FINRA
filing fee |
$ |
3,500 | ||
Legal
fees and expenses (including underwriters' legal fees) |
$ |
235,000 | ||
Accounting
fees and expenses |
$ |
45,710 | ||
Printing
expenses |
$ |
15,000 | ||
Depositary and
transfer agent fees and expenses |
$ |
152,280 | ||
Miscellaneous |
$ |
10,000 | ||
Total |
$ |
464,796 |
• |
reasonable litigation
expenses, including attorneys’ fees, incurred by the office holder as a result of an investigation or proceeding instituted against
him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such
office holder as a result of such investigation or proceeding; and (ii) no financial liability, such as a criminal penalty (as defined
in the Companies Law), was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding
or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent
or in connection with a monetary sanction; |
• |
reasonable litigation
expenses, including attorneys’ fees, incurred by the office holder or imposed by a court (i) in proceedings instituted against him
or her by the company, on its behalf or by a third party, or (ii) in connection with criminal proceedings in which the office holder was
acquitted, or (iii) as a result of a conviction for a crime that does not require proof of criminal intent; |
• |
a financial liability
imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by
a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such an
undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s activities
when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable
under the circumstances, and such undertaking shall detail the abovementioned events and amount or criteria; and |
• |
expenses, including
reasonable litigation expenses and legal fees, incurred by an office holder in relation to an administrative proceeding instituted against
such office holder, or certain compensation payments made to an injured party imposed on an office holder by an administrative proceeding,
pursuant to certain provisions of the Israeli Securities Law. |
• |
a breach of duty
of care to the company or to a third party, including a breach arising out of the negligent conduct of an office holder; |
• |
a breach of duty
of loyalty to the company, provided the director or officer acted in good faith and had a reasonable basis to believe that the act would
not prejudice the interests of the company; |
• |
financial liabilities imposed on the office
holder for the benefit of a third party; |
• |
financial liabilities
imposed in an administrative proceeding on the office holder in favor of a third party harmed by a breach, pursuant to certain provisions
of the Israeli Securities Law; and |
• |
expenses, including
reasonable litigation expenses and legal fees, incurred by the office holder as a result of an administrative proceeding instituted against
him or her, pursuant to certain provisions of the Israeli Securities Law. |
• |
a breach of duty
of loyalty, except to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not
prejudice the company; |
• |
a breach of duty
of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder; |
• |
an act or omission committed with intent
to derive unlawful personal benefit; or |
• |
a fine, monetary sanction, penalty or forfeit
levied against the office holder. |
Exhibit
No. |
|
Description |
* Filed
herewith | ||
** Previously filed | ||
+ Indicates
management contract or compensatory plan | ||
∞
Portions of this Exhibit (indicated with [***]) have been omitted as the Registrant has determined that (i) the omitted information is
not material and (ii) the omitted information would likely cause competitive harm to the Registrant if publicly disclosed |
1. |
To file, during any period in which offers
or sales are being made, a post-effective amendment to this registration statement: |
a. |
To include any prospectus required by Section
10(a)(3) of the Securities Act; |
b. |
To reflect in the prospectus any facts or
events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually
or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing,
any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which
was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus
filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in
the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration
statement; and |
c. |
To include any material information with
respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information
in the registration statement. |
2. |
That, for the purpose of determining any
liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating
to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering
thereof. |
3. |
To remove from registration by means of
a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
4. |
That, for the purpose of determining liability
under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement
relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule
430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided,
however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document
incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement
will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the
registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such
date of first use. |
5. |
That, for the purpose of determining liability
of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned registrant
undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless
of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means
of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or
sell such securities to such purchaser. |
a. |
Any free writing prospectus relating to
the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
b. |
The portion of any other free writing prospectus
relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of
the undersigned registrant; and |
c. |
Any other communication that is an offer
in the offering made by the undersigned registrant to the purchaser. |
|
CHEMOMAB
THERAPEUTICS LTD. | |
|
|
|
|
By: |
/s/ Dale Pfost |
|
|
Dale Pfost |
|
|
Chairman of the
Board,
Chief Executive
Officer |
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Dale
Pfost |
|
Chairman
of the Board and
Chief
Executive Officer |
|
February
21, 2023 |
Dale Pfost |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/ Donald
Marvin |
|
Chief
Financial Officer, Executive Vice President and Chief Operating Officer |
|
February
21, 2023 |
Donald Marvin |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
* |
|
Director |
|
February
21, 2023 |
Adi Mor |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
February
21, 2023 |
Nissim Darvish |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
February
21, 2023 |
Alan Moses |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
February
21, 2023 |
Claude Nicaise |
|
|
|
|
|
|
|
|
|
/s/ Neil Cohen |
|
Director |
|
February
21, 2023 |
Neil Cohen |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
February
21, 2023 |
Jill M. Quigley |
|
|
|
|
/s/ Dale
Pfost |
||||
Dale Pfost |
||||
Attorney in Fact |
|
CHEMOMAB
THERAPEUTICS, INC. | |
|
|
|
|
By: |
/s/ Dale Pfost |
|
|
Dale Pfost |
|
|
President |
|
Very truly yours,
CHEMOMAB THERAPEUTICS LTD.
By: ________________________________
Name:
Title:
|
Name
|
Number of
Shares to
Be Purchased
|
Number of
Warrants to
Be Purchased
|
|
Oppenheimer & Co. Inc.
|
|||
Aegis Capital Corporation
|
|||
Total
|
Net Number =
|
(A x B) - (A x C) | |
B |
|
CHEMOMAB THERAPEUTICS LTD.
By:___________________________
Name:
Title:
|
____________________ |
a “Cash Exercise” with respect to _________________ Warrant ADSs; and/or
|
____________________ |
a “Cashless Exercise” with respect to _______________ Warrant ADSs.
|
CHEMOMAB THERAPEUTICS LTD.
By:________________________________
Name:
Title:
|
|
Very truly yours,
|
|
|
|
/s/ Meitar Law Offices
|
|
Meitar Law Offices
|
![]() |
Wilson Sonsini Goodrich & Rosati
Professional Corporation 1881 9th Street, Suite 110
Boulder, CO 80302
o: 303-256-5900
f: 866.974.7329 |
Very truly yours,
|
|
/s/ Wilson Sonsini Goodrich & Rosati
|
|
WILSON SONSINI GOODRICH & ROSATI
|
|
Professional Corporation
|
|
Form S-1
|
|
|
(Form Type)
|
|
|
CHEMOMAB THERAPEUTICS LTD.
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
Security
Type |
|
Security
Class Title |
|
Fee
Calculation or Carry Forward Rule |
|
Maximum
Aggregate Offering Price(1)(2) |
|
|
Fee
Rate |
|
Amount of
Registration Fee |
|
|||
Newly Registered Securities
|
|
||||||||||||||||
Fees to be Paid
|
|
Equity
|
|
American Depositary Shares (2)
|
|
(1)
|
|
$
|
15,000,000.00
|
|
|
$
|
.0001102
|
|
$
|
1,653.00
|
|
Fees to be Paid
|
|
Other
|
|
Warrants to Purchase American Depositary Shares (2)
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
Fees to be Paid
|
|
Equity
|
|
American Depositary Shares issuable upon exercise of warrants (2)
|
|
(1)
|
|
$
|
15,000,000.00
|
|
|
$
|
.0001102
|
|
$
|
1,653.00
|
|
|
|
Total Offering Amounts
|
|
|
$
|
30,000,000.00
|
|
|
|
|
|
$
|
3,306.00
|
|
|||
|
|
Total Fees Previously Paid
|
|
|
|
|
|
|
|
|
|
$
|
2,534.60
|
|
|||
|
|
Total Fee Offsets
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|||
|
|
Net Fee Due
|
|
|
|
|
|
|
|
|
|
$
|
771.40
|
|
|
(1)
|
Estimated solely for the purpose of computing the amount of the registration fee pursuant to Rule 457(o) under the
Securities Act of 1933, as amended.
|
|
|
|
|
(2)
|
Each ADS represents twenty (20) ordinary shares of the registrant. ADSs issuable upon deposit of the ordinary shares
registered hereby have been registered pursuant to a separate registration statement on Form F-6 (File No. 333-229522).
|
|
|
|
|
(3)
|
Calculated in accordance with Rule 457(g) under the Securities Act, because the ADSs of the registrant underlying the
warrants are registered hereby.
|