Title of class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Ordinary Shares, no par value
|
|
SATX
|
|
NYSE American LLC
|
Warrants to purchase Ordinary Shares
|
(Title of Class)
|
None
|
(Title of Class)
|
Large Accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
Emerging growth company ☒
|
U.S. GAAP ☐
|
International Financial Reporting
Standards as issued by the International Accounting Standards Board ☒ |
Other ☐
|
|
4 | |
4 | ||
4 | ||
4 | ||
41 | ||
59 | ||
59 | ||
76 | ||
97 | ||
100 | ||
101 | ||
102 | ||
115 | ||
116 | ||
|
116 | |
116 | ||
116 | ||
116 | ||
117 | ||
117 | ||
117 | ||
117 | ||
117 | ||
117 | ||
118 | ||
118 | ||
119 | ||
119 | ||
120 | ||
120 | ||
|
121 | |
121 | ||
121 | ||
121 |
• |
Our financial statements for the year ended December 31, 2024, contained an explanatory paragraph regarding
substantial doubt about our ability to continue as a going concern, which could prevent us from obtaining new financing on reasonable
terms or at all; |
• |
Unpredictability in the satellite communications industry; |
• |
The regulatory environment and changes in laws, regulations or policies in the jurisdictions in which we operate;
|
• |
Competition in the satellite communications industry, and the failure to introduce new technologies and products
in a timely manner to compete successfully against competitors; |
• |
Failure by us to adjust our supply chain volume due to changing market conditions or failure to estimate our
customers’ demand; |
• |
Disruptions in relationships with any one of our key customers; |
• |
Disruptions in relationships with any one of our third-party manufacturers or suppliers; |
• |
Any difficulty selling our products if customers do not design our products into their product offerings;
|
• |
Our dependence on winning selection processes and gaining market acceptance of our technologies and products;
|
• |
Even if we succeed in winning selection processes for our technologies and products, we may not generate timely
or sufficient net sales or margins from those wins; |
• |
Our ability to execute our strategies, manage growth and maintain our corporate culture as we grow;
|
• |
Sustained yield problems or other delays in the manufacturing process of products; |
• |
Changes in the need for capital and the availability of financing and capital to fund these needs; |
• |
Our estimates of our total addressable market and the demand for and pricing of our products and services;
|
• |
Our ability to maintain effective internal control over financial reporting; |
• |
Our ability to retain key personnel and to replace such personnel on a timely basis or on acceptable terms;
|
• |
Exchange rate fluctuations; |
• |
Changes in interest rates or rates of inflation; |
• |
Legal, regulatory and other proceedings; |
• |
Changes in applicable laws or regulations, or the application thereof on us; |
• |
The results of future financing efforts; |
• |
Our ability to maintain compliance with the continued listing standards of the NYSE American; |
• |
Obtaining requisite approvals related to the Merger, the timing for obtaining such approvals
and consummation of the Merger; |
• |
General market, political and economic conditions in the countries in which we operate including those related
to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as the multi-front war Israel
is facing and geopolitical, trade, tariff and regulatory uncertainties; |
• |
The other matters referred to in “Item 3.D. Risk Factors,”
“Item 4. Information on the Company,” and “Item
5. Operating and Financial Review and Prospects”, as well as in this Annual Report generally. |
A. |
[Reserved] |
B. |
Capitalization and Indebtedness |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• |
We operate in a highly competitive industry and may be unsuccessful in effectively competing in the future.
|
• |
We have incurred net losses in each year since inception and may not be able to continue to raise sufficient
capital or achieve or sustain profitability. |
• |
We may not be able to generate sufficient cash to service our indebtedness. |
• |
We estimate, including market opportunity estimates and growth forecasts, are subject to inherent challenges
in measurement and significant uncertainty, and real or perceived inaccuracies in those metrics and estimates may harm our reputation
and negatively affect our business. |
• |
Our financial statements for the year ended December 31, 2024 contain an explanatory note regarding substantial
doubt concerning out ability to continue as a going concern, which could prevent us from obtaining new financing on reasonable terms or
at all; |
• |
Our results of operations may vary significantly from our expectations or guidance. |
• |
We may not be able to comply with contracts with our customers, and non-compliance may harm our operations
and expose us to potential third-party claims for damages. |
• |
Loss of key employees and the inability to continuously recruit and retain qualified employees could hurt
our competitive position. |
• |
We rely on third parties for manufacturing of our products. We do not have long-term supply contracts with
our foundry or most of our third-party manufacturing vendors, and they may not allocate us sufficient capacity at reasonable prices to
meet future demands for our solutions. |
• |
Our business is subject to a wide range of laws and regulations, many of which are continuously evolving,
and failure to comply with such laws and regulations could harm our business, financial condition and operating results. |
• |
We are subject to risks from our international operations. |
• |
We rely on our intellectual property and proprietary rights and may be unable to adequately obtain, maintain,
enforce, defend or protect our intellectual property and proprietary rights, including against unauthorized use by third parties.
|
• |
We rely on the availability of third-party licenses of intellectual property, and if we fail to comply with
our obligations under such agreements or are unable to extend our existing third-party licenses or enter into new third-party licenses
on reasonable terms or at all, it could have a material adverse effect on our business, operating results and financial condition.
|
• |
Defects, errors or other performance problems in our software or hardware, or the third-party software or
hardware on which we rely, could harm our reputation, result in significant costs to us, impair our ability to sell our systems and subject
to substantial liability. |
• |
We are subject to complex and evolving laws, regulations, rules, standards and contractual obligations regarding
data privacy and cybersecurity, which can increase the cost of doing business, compliance risks and potential liability. |
• |
Changes in our effective tax rate may adversely impact our results of operations. |
• |
Exchange rate fluctuations between the U.S. dollar, the British pound, the Euro and other foreign currencies
may negatively affect our future revenues. |
• |
Managing a public company and compliance with regulatory requirements may divert the attention of our senior
management from the day-to-day management of our business. |
• |
Investors’ rights as our shareholders are governed by Israeli law, which differs in some respects from
the rights of shareholders of non-Israeli companies. |
• |
The market price of our equity securities may be volatile, and your investment could suffer or decline in
value. |
• |
We are an “emerging growth company” and avail ourselves of the reduced disclosure requirements
applicable to emerging growth companies, which could make our equity securities less attractive to investors. |
• |
We may lose our foreign private issuer status in the future, which could result in significant additional
costs and expenses. |
• |
Future sales or other issuances of our securities could depress the market price for our securities.
|
• |
Failure to meet NYSE American LLC’s, or the NYSE American, continued listing requirements could result
in the delisting of our ordinary shares, no par value per share, or Ordinary Shares, negatively impact the price of our Ordinary Shares
and negatively impact our ability to raise additional capital. |
• |
The Merger may not be completed and such a failure could negatively impact our Ordinary Share price, business,
financial condition, results of operations or prospects. |
• |
Some of our directors and executive officers have interests that may be different from, or in addition to,
the interests of our shareholders. |
• |
The fact that there is a Merger pending could materially harm our business and results of operations.
|
• |
Our obligation to pay a termination fee or a breakup fee under certain circumstances and the restrictions
on our ability to solicit or engage in negotiations with respect to other potential acquisition proposals may discourage other potential
transactions that may be favorable to our shareholders. |
• |
If the Merger is not consummated by December 31, 2025 under certain circumstances that may be beyond our control,
either we or MDA Space will be entitled to choose not to proceed with the Merger. |
• |
Our shareholders could file lawsuits in the future challenging the Merger, which may delay or prevent the
Closing, cause the Company to incur substantial defense or settlement costs, or otherwise adversely affect the Company. |
• |
The effects of catastrophic and other disruptive events at our customers’ operational sites or targeted markets including,
but not limited to, natural disasters, telecommunications failures, geopolitical instability caused by international conflict, including
the Russia-Ukraine war and the multi-front war that Israel is facing, cyber-attacks, terrorist attacks, pandemics, epidemics or other
outbreaks of infectious disease, and breaches of security or loss of critical data; |
• |
Increased costs associated with potential disruptions to us or our customers’ supply chain and other manufacturing and production
operations; |
• |
The deterioration of our customers’ financial condition; |
• |
Delays and project cancellations as a result of design flaws in the chips and communications systems developed by us or our customers;
|
• |
The inability of our customers to dedicate the resources necessary to promote and commercialize their products; |
• |
The inability of our customers to adapt to changing technological demands resulting in their products becoming obsolete; and
|
• |
The failure of our satellite communications systems or our customers’ products to achieve market success and gain market acceptance.
|
• |
Our ability to anticipate the needs of the market for new generations of satellite communications digital chip technology;
|
• |
Our ability to continue funding and to maintain our current research and development, or R&D, activities, particularly the development
of enhancements to our chips and systems; |
• |
Our ability to successfully integrate our advanced technologies and system design architectures into satellite communications systems
that are compatible with our customers’ infrastructure; |
• |
Our ability to develop and introduce timely, qualified and on-budget new satellite communications systems or chips that meet the
market’s technological requirements; |
• |
Our ability to establish close working relationships with our customers and to have them integrate our satellite communications systems
in their design of new communications systems; |
• |
Our ability to maintain intellectual properties rights, whether proprietary or third-party, that are necessary to our R&D activities,
such as chip development software; |
• |
Our ability to gain access to the proprietary waveforms that potential customers utilize; and |
• |
Our ability to obtain funding for continuing our technology and product development. |
• |
Our ability to timely introduce to the market our current chips and satellite communications systems; |
• |
Our ability to develop new chips and satellite communications systems that respond to customer requirements; |
• |
changes in cost estimates and cost overruns associated with our development projects; |
• |
changes in demand for, and market conditions of, our chips and satellite communications systems; |
• |
the ability of third-party foundries and other third-party suppliers to manufacture, assemble and test our chips and satellite communications
systems in a timely and cost-effective manner; |
• |
the discovery of defects or errors in our hardware or software after delivery to customers; |
• |
Our ability to achieve cost savings and improve yields and margins on our new and existing products; |
• |
our ability to utilize our capacity efficiently or to adjust such capacity in response to customer demand; |
• |
Our ability to realize the expected benefits of any acquisitions or strategic investments; |
• |
business, political, geopolitical and macroeconomic changes, including the Russia-Ukraine and the multi-front war that Israel is
facing, trade disputes, the imposition of tariffs or sanctions, inflation trends and downturns in the semiconductor and the satellite
communications industries and the overall global economy; and |
• |
changes in consumer confidence caused by many factors, including changes in interest rates, credit markets, expectations for inflation,
unemployment levels, and energy or other commodity prices. |
• |
hire and retain qualified professionals; |
• |
continue to develop leaders for key business units and functions; and |
• |
train and motivate our employee base. |
• |
negative economic developments in economies around the world and the instability of governments; |
• |
social and political instability in Israel, including the multi-front was that Israel is facing, and social and political instability
in the other countries in which we operate; |
• |
pandemics or national and international environmental, nuclear or other disasters, which may adversely affect our workforce, as well
as our local suppliers and customers; |
• |
adverse changes in governmental policies, especially those affecting trade and investment; |
• |
foreign currency exchange, in particular with respect to the U.S. dollar, the Euro, the British pound sterling, the Israeli Shekel,
and transfer restrictions, in particular in Russia and China; |
• |
global and local economic, social and political conditions and uncertainty; |
• |
formal or informal imposition of export, import or doing-business regulations, including trade sanctions, tariffs and other related
restrictions; |
• |
compliance with laws and regulations that differ among jurisdictions, including those covering taxes, intellectual property ownership
and infringement, export control regulations, anti-corruption and anti-bribery, antitrust and competition, data privacy, cybersecurity
and environment, health and safety; |
• |
labor market conditions and workers’ rights affecting our operations; |
• |
occurrences of geopolitical crises such as terrorist activity, armed conflict, civil or military unrest or political instability,
which may disrupt our operations — for example, conflicts in Asia implicating the global semi-conductor supply-chain, such as conflicts
between Taiwan and China, the war between Russia and Ukraine, the multi-front was that Israel is facing, the tense relations between the
United States and China, could lead to regional and/or global instability, as well as adversely affect supply chains as well as commodity
and other financial markets or economic conditions. The United States, European Union, or the EU, the UK, Switzerland and other countries
have imposed, and may further impose, financial and economic sanctions and export controls targeting certain Russian entities and/or individuals,
and we, or our customers, may face restrictions on engaging with certain businesses due to any current or impending sanctions and laws,
which could adversely affect our business; and |
• |
threats that our operations or property could be subject to nationalization and expropriation. |
• |
Changes in our overall profitability and the amount of profit determined to be earned and taxed in jurisdictions with differing statutory
tax rates; |
• |
The resolution of issues arising from tax audits with various tax authorities; |
• |
The impact of transfer pricing policies; |
• |
Changes in the valuation of either our gross deferred tax assets or gross deferred tax liabilities; |
• |
Changes in expenses not deductible for tax purposes; |
• |
Changes in available tax credits; and |
• |
Changes in tax laws or the interpretation of such tax laws, and changes in generally accepted accounting principles. |
• |
a limited availability of market quotations for the warrants; |
• |
reduced liquidity for the warrants; |
• |
a determination that our warrants are a “penny stock” which will require brokers trading in the warrants to adhere to
more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for the warrants; and
|
• |
the risk that market makers that initially make a market in our unexchanged warrants eventually cease to do so. |
• |
The Israeli Companies Law, 5759-1999, as amended, or the Israeli Companies Law, regulates mergers
and requires that a tender offer be effected when one or more shareholders propose to purchase shares that would result in it or them
owning more than a specified percentage of shares in a company; |
• |
The Israeli Companies Law requires special approvals for certain transactions involving directors, officers or significant shareholders
and regulates other matters that may be relevant to these types of transactions; |
• |
The Israeli Companies Law does not provide for shareholder action by written consent for public companies, thereby requiring all
shareholder actions to be taken at a general meeting of shareholders; |
• |
Our A&R Articles of Association divide our directors into three classes, each of which is elected once every three years;
|
• |
An amendment to our A&R Articles of Association generally requires, in addition to
the approval of our board of directors, a vote of the holders of a majority of our outstanding Ordinary Shares entitled to vote present
and voting on the matter at a general meeting of shareholders (referred to as simple majority), and the amendment of a limited number
of provisions, such as the provision empowering our board of directors to determine the size of the board, the provision dividing our
directors into three classes, the provision that sets forth the procedures and the requirements that must be met in order for a shareholder
to require us to include a matter on the agenda for a general meeting of the shareholders, the provisions relating to the election of
members of our board of directors and empowering our board of directors to fill vacancies on the board, requires, in addition to the approval
of our board of directors, a vote of the holders of 66-2⁄3% of the votes cast by shareholders present and entitled to vote at a
general meeting; |
• |
Our A&R Articles of Association do not permit a director to be removed except by
a vote of the holders of at least 66-2⁄3% of the votes cast by shareholders present and entitled to vote at a general meeting of
shareholders; and |
• |
Our A&R Articles of Association provide that director vacancies may be filled by our board of directors. |
• |
the last day of the fiscal year during which our total annual revenue equals or exceeds $1.235 billion (subject to adjustment for
inflation); |
• |
the last day of the fiscal year following the fifth anniversary of our initial registered offering; |
• |
the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt; or |
• |
the date on which we are deemed to be a “large accelerated filer” under the Exchange Act. |
• |
the approval of the Merger Agreement (as defined below), the
Merger and the consummation of the transactions contemplated by the Merger Agreement by the Shareholder Approval (as defined below);
|
|
• |
no governmental authority in any jurisdiction has by any law or order, restrained, enjoined or otherwise prohibited
the consummation of the Merger; |
• |
expiration or termination of the applicable waiting period, or, where applicable, approvals have been obtained,
and all notices to, filings with and consents of the applicable governmental authority have been made or obtained under all required governmental
approvals; |
• |
at least 50 days will have elapsed after the filing of the merger proposals with the Companies Registrar and
at least 30 days will have elapsed after the approval of the Merger Agreement, the Merger and the consummation of the transactions contemplated
by the Merger Agreement by our shareholders has been received; and |
• |
no Company Material Adverse Effect (as defined in the Merger
Agreement) (excepting any effects that, individually or in the aggregate, would not prevent or materially impair us from consummating
the Merger or performing any of our material obligations under the Merger Agreement) will have occurred since the execution of the Merger
Agreement, and be continuing. |
• |
the diversion of management and employee attention from implementing our growth strategy in our existing markets
or in new markets that we are targeting; |
• |
the potential negative effect of the pendency of the Merger on our business, including uncertainty about the
effect of the Merger on our employees, customers, suppliers and other parties, which may impair our ability to attract, retain and motivate
key personnel, and could cause customers, suppliers and others to seek to change existing business relationships with us; |
• |
the fact that we have and will continue to incur expenses related to the Merger prior to our closing;
|
• |
our potential inability to respond effectively to competitive pressures, industry developments and future
opportunities, in particular, given the restrictions on the conduct of the our business during the interim period between signing and
closing due to the pre-closing covenants in the Merger Agreement; |
• |
we could be subject to costly litigation associated with the Merger; and |
• |
our current and prospective employees may be uncertain about their future roles and relationships with us
following completion of the Merger, which may adversely affect our ability to attract and retain key personnel. |
A. |
History and Development of the Company |
B. |
Business Overview |
• |
The satellite payload, which
is the system integrated to the satellite platform that provides in-space data receiving, processing and transmitting capabilities.
|
• |
The user terminal, which
is the system on the ground (or aircraft, in the case of IFC), comprised of an antenna and modem, that digitally links to the satellite
payload and provides data receiving, processing and transmitting capabilities. |
• |
The landing station baseband, which
is the digital system that enables the network operator to control and manage our communication network and the interaction between the
satellite payload and the ground terminal. |
• |
Modems. We have developed our modems based on our proprietary
SX-3000 and SX-3099 Very Small Aperture Terminal, or VSAT, chips, a part of our ASIC technology and one of the base building blocks for
all of our terminal products. We produce modem modules designed to bring the fastest performance available today in a compact form
factor and with low power. All of our modems are designed for easy integration with our customers’ hardware, and software solutions
and are available for a variety of applications. Our modems are designed to natively support the entire DVB-RCS2 / DVB-S2X industry standards
as well as a complete SDR for any other waveform, to ensure maximum flexibility and relevance to our customer base. These industry standards
are intended to ensure that systems that utilize them perform with better efficiency, more throughput and better network reliability.
We were directly involved in writing the DVB-S2X standard which is based in part on our technology and patents. |
• |
Antennas. we offer a line of advanced ESMA products based on
our proprietary BEAT and PRIME ASIC chip technologies for both ground and Aero/IFC terminal connectivity. |
• |
Cutting-Edge Chips. We believe it is positioned to be a leading provider
of satellite communications systems for the next generation of satellites. Our modem chips have the ability to split data for retransmission
and combine received data from nearby satellites or ground hubs efficiently and quickly. Our chip technology enables it to develop communications
systems that are high performing, low weight, energy efficient and sized to be compatible for a wide array of applications and satellite
technologies. |
• |
Advanced Antennas and Modems. Our technology in the field of
multibeam management, transmission and beamforming and hopping, based on our advanced chips, introduces a new and advanced generation
of flat electronic antennas that will be critical to enabling user terminals to track multiple LEO satellites at a time. Our ESMA chips
enable efficiency, modularity and scalability to support multibeam and high data rates. We are designing efficient and innovative digital
interfaces for our modems to enable them to handle numerous transmission and reception beams, which will be necessary for LEO satellite
networks. |
• |
Tailor Made. We have the ability to design and present customers with
customized solutions using our whole family of highly flexible chips and modules that integrate with their planned or existing systems,
and which can be tailored to meet their requirements. We believe that providing optimized cost-effective solutions, in an era when satellite
technology is rapidly evolving, is important for positioning it at the technological forefront of the market and securing relationships
with leading communications providers. |
• |
End-to-End Solutions. Our development team manages
the entire product development life cycle, beginning with the characterization stage, through to the design and third-party manufacture
of the chips, integration of the chips within communications systems, testing of the systems and culminating with delivery and the provision
of operational support to the customer. The solutions We provide enable customers to enjoy an efficient
and continuous process for the development of their systems with a single supplier and single point of contact throughout the entire development
and implementation process. We develop the chips, design the systems that integrate the chips, write the software needed to operate the
chips and manage integration of the various components into a single, cohesive satellite communications systems that fits our customers’
needs. |
• |
Superior Technology Leading to Superior Performance. We believe
it is a technology and product leader in the growing satellite communications industry, as evidenced by Our innovative technologies such
as the digital beamforming and the beam-hopping chip technology. Our chips are designed to power our satellite communications systems,
which in turn enhance satellite communications capabilities, including on-board processing capabilities driven by channel switching and
flexibility. |
• |
Tailor-Made Innovation of Next-Generation Satellite Communications Technology.
Our SDR modem and antenna chips are designed to be tailored and optimized to meet the technical requirements of our customers in their
respective end markets without the traditional expense of developing bespoke chips each time. This is a significant differentiator from,
and combined with the over $271 million we have invested in R&D, creates significant barriers to entry for, our competitors. Our communications
systems are also capable of being tailored to our customers’ needs, while promoting efficiency through a common chip set across
the entire satellite communications value chain. In many cases, our close relationships with our customers in the design stage and our
deep engineering expertise, position it in a limited group of satellite communications system developers capable of providing the necessary
solutions to our customers. We believe these close working relationships, coupled with our proprietary technology and experience, help
our customers achieve higher throughput capacity and better integration of all key components of the satellite communications system,
while providing advantages in terms of lower weight and power consumption. We believe our solution enables overall lower systems costs
relative to our principal competitors. |
• |
Silicon Enabled SWaP-C. The use of silicon-based technologies
in our satellite communications chips and systems is key to achieving the industry’s goal of producing systems that are smaller
in size and lower in weight, power consumption and cost. |
• |
Higher Reliability, Lower Maintenance and Faster Installation. The
use of silicon in our antenna systems makes them more reliable than the mechanical antennas available in the market due to fewer moving
parts, fewer failure points and faster installation time of our antennas. We have designed our antenna systems to be easier to install
and require less maintenance than systems using mechanical elements with complex packaging.
|
• |
End-to-End Capabilities Promoting Long-term Customer Relationships.
We often cover the entire life cycle of the systems our delivers to our customers, from defining specifications according to our customers’
requirements, to designing or redesigning the chips, to oversight of the assembly of the final product and the subsequent delivery of
custom-tailored products to the customer. We believe that our participation in serving the entire life cycle of the customer’s satellite
communications system promotes long-term customer relationships, as once our tailor-made systems are integrated in a customer’s
satellite constellation or the ground communications infrastructure, the costs of switching to a different provider of satellite communications
systems could often be substantial. |
• |
Proven Management Team. Our executive management team has extensive
experience in effectively guiding companies through various industry cycles and technology transitions. Our management team provides it
with steady, reliable leadership, uniquely capable of identifying strong investments, executing through change, and maintaining stability
during market uncertainty. |
• |
Strengthen our Technology Leadership. we believe that our success
thus far is largely attributable to our digital silicon chip design expertise. we aim to leverage our design expertise to continue developing
high-performing chips and systems that are smaller, lighter, have lower power consumption and a lower cost, while continuing to invest
in R&D to maintain Our technology leadership in this market. |
• |
Capitalize on LEO and IFC Market Opportunities. The satellite communications
market presents significant opportunities for innovative solutions. The introduction of the new LEO satellite constellations creates the
need for smaller satellite communications systems that can handle higher speeds, larger capacity and operate with lower power consumption.
Our modem and antenna chips, as well as our satellite payload, user terminal and hub systems, were developed to meet the new technological
needs of the LEO satellite constellations. New opportunities in the Aero/IFC market are emerging as the demand for “home-like”
broadband connectivity on commercial flights increases, creating the need for IFC systems that can deliver fast and reliable connectivity.
By developing our chips and systems to meet new market opportunities, We intend to expand the deployment of our next generation chips
and systems. |
• |
Leverage and Expand Our Existing Customer Base. We intend to continue
to develop long-term, collaborative relationships with top tier customers who are regarded as leaders in their respective markets. We
intend to continue to focus on sales to these customers and build on our relationships with them to define and enhance our product roadmap
and expand our scope of business with them. Engaging with market leaders will also enable it to participate in emerging technology trends
and new industry standards. |
• |
Attract and Retain Top Talent. We are committed to recruiting and
retaining talented professionals with proven expertise in the design, development, marketing and sales of satellite communications chips
and systems. We believe it has assembled a high-quality global multinational team in all the areas of expertise required for a leading
satellite communications company. We believe that our ability to attract the best engineers is a critical component of our future growth
and success. |
• |
Expand Our Global Presence. We intend to continue strengthening our
relationships with our existing customers, while also planning for increased demand as our brand recognition grows. We intend to continue
expanding our presence worldwide as it grows in our market to serve the needs of clients in additional geographies and tap into talent
pools from international markets. |
• |
each unexercised “in-the-money” option to acquire Ordinary Shares that is outstanding under any of our stock equity plans,
whether or not then vested or exercisable, will, by virtue of the First Merger, be converted into the right to receive a lump sum cash
payment (without interest) equal to the product of (a) the excess of $2.10 over the exercise price per Ordinary Share for
such option, and (b) the total number of Ordinary Shares underlying such option, less applicable withholding taxes. Each unexercised “out-of-the-money”
option to acquire Ordinary Shares, whether or not vested or exercisable, shall, by virtue of the First Merger, be cancelled for no consideration;
|
• |
each Ordinary Share that is outstanding under any of our stock equity plans subject to vesting, repurchase, or other lapse of restrictions
(including any restricted stock units) will, by virtue of the First Merger, vest in full and become free of restrictions and will be treated
as an Ordinary Share that will be cancelled and converted into the right to receive $2.10, less applicable withholding taxes; and
|
• |
each warrant to acquire Ordinary Shares issued and outstanding immediately prior to the Effective Time will remain outstanding such
that following the Effective Time, in accordance with the terms of such warrant and automatically and without any required action on the
part of the holder thereof, cease to represent an entitlement to receive Ordinary Shares on the exercise thereof and will become a warrant
exercisable for Merger Consideration such that each holder of warrants will have the right, upon exercise thereof, to receive from us,
upon the basis and upon the terms and conditions specified in the applicable warrant and in lieu of the Ordinary Shares immediately theretofore
purchasable and receivable upon the exercise of the rights represented thereby, the amount of cash receivable upon the consummation of
the transactions contemplated by the Merger Agreement, including the First Merger, that such holder of the warrant would have received
if such holder had exercised his, her or its warrant immediately prior to the Effective Time. |
Year Ended December 31 |
||||||||
2024 |
2023 |
|||||||
(U.S. dollars in thousands, except percentages) |
||||||||
Revenues |
$ |
20,648 |
$ |
10,730 |
||||
Gross profit |
$ |
12,327 |
$ |
4,792 |
||||
Gross margin |
60 |
% |
45 |
% | ||||
Net loss |
$ |
45,665 |
$ |
29,715 |
A. |
Results of Operations |
Year Ended |
||||||||||||||||
December 31, |
||||||||||||||||
2024 |
2023 |
Change |
% |
|||||||||||||
(U.S. dollars in thousands, except percentages) |
||||||||||||||||
Revenues: |
||||||||||||||||
Development services and preproduction |
$ |
13,107 |
$ |
8,249 |
$ |
4,858 |
59 |
% | ||||||||
Sale of products |
7,541 |
2,481 |
5,060 |
204 |
% | |||||||||||
Total revenues |
$ |
20,648 |
$ |
10,730 |
$ |
9,918 |
92 |
% | ||||||||
Cost of sales and services: |
||||||||||||||||
Development services and preproduction |
6,153 |
4,930 |
1,223 |
25 |
% | |||||||||||
Sale of products |
2,168 |
1,008 |
1,160 |
115 |
% | |||||||||||
Total cost of sales and services |
8,321 |
5,938 |
2,383 |
40 |
% | |||||||||||
Gross profit |
$ |
12,327 |
$ |
4,792 |
$ |
7,535 |
157 |
% | ||||||||
R&D expenses |
22,221 |
29,126 |
(6,905 |
) |
(24 |
)% | ||||||||||
Selling and marketing expenses |
2,070 |
2,866 |
(796 |
) |
(28 |
)% | ||||||||||
General and administrative expenses |
10,825 |
14,561 |
(3,736 |
) |
(26 |
)% | ||||||||||
Loss from operations
|
$ |
(22,789 |
) |
$ |
(41,761 |
) |
$ |
18,972 |
(45 |
)% | ||||||
Finance Income |
266 |
83 |
183 |
220 |
% | |||||||||||
Finance Expenses |
(17,504 |
) |
(12,129 |
) |
(5,375 |
) |
44 |
% | ||||||||
Derivatives Revaluation |
(5,605 |
) |
(17,217 |
) |
11,612 |
(67 |
)% | |||||||||
Other Income (Expense) |
- |
41,657 |
(41,664 |
) |
(100 |
)% | ||||||||||
Share in the loss of a company accounted by equity method, net |
(33 |
) |
(226 |
) |
193 |
(85 |
)% | |||||||||
Loss before income taxes
|
$ |
(45,665 |
) |
$ |
(29,593 |
) |
$ |
(16,069 |
) |
54 |
% | |||||
Tax expenses |
- |
(122 |
) |
122 |
(100 |
)% | ||||||||||
Loss for the period
|
$ |
(45,665 |
) |
$ |
(29,715 |
) |
$ |
(15,590 |
) |
54 |
% |
B. |
Liquidity and Capital Resources |
For the year ended December 31 (in thousands of U.S. dollars)
|
||||||||
2024 |
2023 |
|||||||
Net cash used in operating activities
|
$ |
(17,667 |
) |
$ |
(24,635 |
) | ||
Net cash provided in investing activities
|
18,765 |
17,341 |
||||||
Net cash provided (used) by financing activities
|
(595 |
) |
9,114 |
|||||
Increase in cash and cash equivalents
|
503 |
1,820 |
||||||
Cash and cash equivalents balance at the beginning of the year |
13,979 |
11,934 |
||||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
(49 |
) |
225 |
|||||
Cash and cash equivalents balance at the end of the period
|
$ |
14,433 |
$ |
13,979 |
C. |
R&D, Patents and Licenses |
D. |
Trend Information |
E. |
Critical Accounting Policies and Estimates |
• |
The product is technically and commercially feasible; |
• |
We intend to complete the product so that it will be available for use or sale; |
• |
We have the ability to use or sell the product; |
• |
We have the technical, financial and other resources to complete the development and to use or sell the product; |
• |
We can demonstrate the probability that the product will generate future economic benefits; and |
• |
We are able to reliably measure the expenditure attributable to the product during our development. |
A. |
Directors and Senior Management |
Name |
Age |
Position | ||
Yoav Leibovitch(8) |
67 |
Executive Chairman of the Board of Directors | ||
Nir Barkan |
46 |
Chief Executive Officer | ||
Oren Harari |
50 |
Interim Chief Financial Officer | ||
Doron Rainish |
69 |
Chief Technology Officer | ||
Divaydeep Sikri |
46 |
Vice President and Chief Engineer | ||
Stephane Zohar |
58 |
Executive Vice President — VLSI | ||
Itzhak Ben Bassat |
56 |
Chief Operating Officer | ||
Mary P. Cotton((1)2)((3)(4)((7) |
67 |
Director | ||
Yair Shamir(3)(4)(6) |
79 |
Director | ||
David L. Willetts(3)(4)(7) |
69 |
Director | ||
Richard C. Davis(8) |
59 |
Director | ||
Moshe Eisenberg(1)(2)(3)(4)(5) |
58 |
Director | ||
Yoram Stettiner(1)(2)((3)(4)(5) |
67 |
Director |
(1) |
Member of the Compensation Committee |
(2) |
Member of the Audit Committee |
(3) |
Independent Director (as defined under Israeli law) |
(4) |
Independent Director (as defined under NYSE American LLC Company Guide Manual Section 803(A)(2), or NYSE American Section 803(A)(2))
|
(5) |
External director, if required under the Israeli Companies Law |
(6) |
Class I directors hold office until the annual general meeting to be held in 2026 and until their successors shall have been elected
and qualified |
(7) |
Class II directors hold office until the annual general meeting to be held in 2027 and until their successors shall have been elected
and qualified |
(8) |
Class III directors hold office until the annual general meeting to be held in 2025 and until their successors shall have been elected
and qualified |
B. |
Compensation |
Name and Position of
Director or Officer |
Base Salary or
Other Payment (1) |
Value of
Social Benefits (2) |
Bonuses |
Value of
Equity- Based Compensation
Granted (3) |
All Other
Compensation (4) |
Total |
||||||||||||||||||
Nir Barkan |
$ |
344,124 |
$ |
111,996 |
$ |
485,447 |
$ |
593,652 |
- |
$ |
1,535,219 |
|||||||||||||
Yoav Leibovitch |
$ |
1,200,000 |
- |
$ |
200,000 |
- |
$ |
1,400,000 |
||||||||||||||||
Stephane Zohar |
$ |
230,326 |
$ |
54,355 |
$ |
123,159 |
$ |
111,557 |
- |
$ |
519,398 |
|||||||||||||
Oren Harari |
$ |
230,326 |
$ |
36,291 |
$ |
76,367 |
$ |
35,149 |
- |
$ |
378,134 |
|||||||||||||
Itzik Ben Bassat |
$ |
246,778 |
$ |
42,531 |
$ |
105,103 |
$ |
161,860 |
- |
$ |
556,272 |
(1) |
“Base Salary or Other Payment” means the aggregate yearly gross monthly salaries or other payments with respect to our
executive officers and members of the board of directors for the year 2024. |
(2) |
“Social Benefits” include benefits and perquisites, including those mandated by applicable law. Such benefits and perquisites
may include, to the extent applicable to the relevant officers, payments, contributions and/or allocations for savings funds (e.g., Managers’
Life Insurance Policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, vacation, car or
car allowance, rent for relocated officers, medical insurances and benefits, risk insurance (e.g., life, disability, accident), telephone,
convalescence pay, payments for social security, tax gross-up payments and other benefits and perquisites. |
(3) |
Represents the equity-based compensation expenses recorded in our consolidated financial statements for the year ended December 31,
2024, calculated in accordance with accounting guidance for equity-based compensation. For a discussion on the assumptions used in reaching
this valuation, see Note 18 to our consolidated financial statements included elsewhere in this Annual Report. |
(4) |
“All Other Compensation” includes, among other things, car-related expenses (including tax gross-up), communication expenses,
basic health insurance, and holiday presents. |
• |
information on the business advisability of a given action brought for the office holder’s approval or performed by virtue
of the office holder’s position; and |
• |
all other important information pertaining to such action. |
• |
refrain from any act involving a conflict of interest between the performance of the office holder’s duties in the company
and the office holder’s other duties or personal affairs; |
• |
refrain from any activity that is competitive with the business of the company; |
• |
refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for the office holder
or others; and |
• |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as
a result of the office holder’s position. |
• |
an amendment to the company’s articles of association; |
• |
an increase of the company’s authorized share capital; |
• |
a merger; or |
• |
interested party transactions that require shareholder approval. |
C. |
Board Practices |
• |
such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not
have a personal interest in the election of the external director (other than a personal interest not deriving from a relationship with
a controlling shareholder) that are voted at the meeting, excluding abstentions, to which we refer as a disinterested majority; or
|
• |
the total number of shares voted by non-controlling shareholders and by shareholders who do not have a personal interest in the election
of the external director against the election of the external director does not exceed 2% of the aggregate voting rights in the company.
|
• |
his or her service for each such additional term is recommended by one or more shareholders holding at least 1% of the company’s
voting rights and is approved at a shareholders meeting by a disinterested majority, where the total number of shares held by non-controlling,
disinterested shareholders voting for such re-election exceeds 2% of the aggregate voting rights in the company, subject to additional
restrictions set forth in the Israeli Companies Law with respect to affiliations of external director nominees; |
• |
the external director proposed his or her own nomination, and such nomination was approved in accordance with the requirements described
in the paragraph above; or |
• |
his or her service for each such additional term is recommended by the board of directors and is approved at a meeting of shareholders
by the same majority required for the initial election of an external director (as described above). |
• |
an employment relationship; |
• |
a business or professional relationship even if not maintained on a regular basis (excluding insignificant relationships);
|
• |
control; and |
• |
service as an office holder, excluding service as a director in a private company prior to the initial public offering of its shares
if such director was appointed as a director of the private company in order to serve as an external director following the initial public
offering. |
• |
at least a majority of the shares of non-controlling shareholders or shareholders that do not have a personal interest in the approval
voted at the meeting are voted in favor (disregarding abstentions); or |
• |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such appointment
voting against such appointment does not exceed 2% of the aggregate voting rights in the company. |
• |
he or she meets the qualifications for being appointed as an external director, except for the requirement (i) that the director
be an Israeli resident (which does not apply to companies such as ours whose securities have been offered outside of Israel or are listed
for trading outside of Israel) and (ii) for accounting and financial expertise or professional qualifications; and |
• |
he or she has not served as a director of the company for a period exceeding nine consecutive years. For this purpose, a break of
less than two years in his or her service as a director shall not be deemed to interrupt the continuity of the service. A majority of
our audit committee (each, as identified in the second paragraph under “— Listing Requirements”
below) are external directors under the Israeli Companies Law, thereby fulfilling the foregoing Israeli law requirement for the composition
of the audit committee. |
• |
retaining and terminating our independent auditors, subject to ratification by the board of directors and by the shareholders;
|
• |
pre-approving audit and non-audit services to be provided by the independent auditors and related fees and terms; |
• |
overseeing the accounting and financial reporting processes of our company; |
• |
managing audits of our financial statements; |
• |
preparing all reports as may be required of an audit committee under the rules and regulations promulgated under the Exchange Act;
|
• |
reviewing with management and our independent auditor our annual and quarterly financial statements prior to publication, filing,
or submission to the SEC; |
• |
recommending to the board of directors the retention and termination of the internal auditor, and the internal auditor’s engagement
fees and terms, in accordance with the Israeli Companies Law as well as approving the yearly or periodic work plan proposed by the internal
auditor; |
• |
reviewing with counsel, as deemed necessary, legal and regulatory matters that may have a material impact on the financial statements;
|
• |
identifying irregularities in our business administration, including by consulting with the internal auditor (if any) or with the
independent auditor, and suggesting corrective measures to the board of directors; |
• |
reviewing policies and procedures with respect to transactions (other than transactions related to the compensation or terms of services)
between the company and officers and directors, or affiliates of officers or directors, or transactions that are not in the ordinary course
of our business and deciding whether to approve such acts and transactions if so, required under the Israeli Companies Law; and
|
• |
establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to
be provided to such employees. |
• |
Recommending to the board of directors with respect to the approval of the compensation policy for “office holders” (a
term used under the Israeli Companies Law, which essentially means directors and executive officers) and, once every three years, regarding
any extensions to a compensation policy that has been in effect for a period of more than three years; |
• |
Reviewing the implementation of the compensation policy and periodically recommending to the board of directors with respect to any
amendments or updates of the compensation plan; |
• |
Resolving whether or not to approve arrangements with respect to the terms of office and employment of office holders; and
|
• |
Exempting, under certain circumstances, from the requirement of approval by the general meeting of shareholders, transactions with
a candidate to serve as the chief executive officer of our company. |
• |
Recommending to our board for its approval a compensation policy in accordance with the requirements of the Israeli Companies Law
as well as other compensation policies, incentive- based compensation plans and equity-based compensation plans, and overseeing the development
and implementation of such policies and recommending to our board of directors any amendments or modifications the committee deems appropriate,
including as required under the Israeli Companies Law; |
• |
Reviewing and approving the granting of options and other incentive awards to our Chief Executive Officer and other executive officers,
including reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other
executive officers, including evaluating their performance in light of such goals and objectives; |
• |
Approving and exempting certain transactions regarding office holders’ compensation pursuant to the Israeli Companies Law
|
• |
administer our clawback policy; and |
• |
Administering our equity-based compensation plans, including without limitation, approving the adoption of such plans, amending and
interpreting such plans and the awards and agreements issued pursuant thereto, and making awards to eligible persons under the plans and
determining the terms of such awards. |
• |
Such majority includes at least a majority of the shares held by shareholders who are not controlling shareholders and do not have
a personal interest in such compensation policy and who are present and voting (excluding abstentions); or |
• |
The total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in the compensation
policy and who vote against the policy, does not exceed 2% of the company’s aggregate voting rights. |
• |
The education, skills, experience, expertise and accomplishments of the relevant office holder; |
• |
The office holder’s position, responsibilities and prior compensation agreements with him or her; |
• |
The ratio between the cost of the terms of employment of an office holder and the cost of the employment of other employees of the
company, including employees employed through contractors who provide services to the company, in particular the ratio between such cost,
the average and median salary of the employees of the company, as well as the impact of such disparities on the work relationships in
the company; |
• |
If the terms of employment include variable components — the possibility of reducing variable components at the discretion
of the board of directors and the possibility of setting a limit on the value of non-cash variable equity-based components; and
|
• |
If the terms of employment include severance compensation — the term of employment or office of the office holder, the terms
of his or her compensation during such period, the company’s performance during such period, his or her individual contribution
to the achievement of the company goals and the maximization of its profits and the circumstances under which he or she is leaving the
company. |
• |
With regard to variable components of compensation: |
• |
With the exception of office holders who report directly to the chief executive officer, provisions determining the variable components
on the basis of long-term performance and on measurable criteria; however, the company may determine that an immaterial part of the variable
components of the compensation package of an office holder shall be awarded based on non-measurable criteria, if such amount is not higher
than three monthly salaries per annum, while taking into account such office holder’s contribution to the company; and |
• |
The ratio between variable and fixed components, as well as the limit on the values of variable components at the time of their grant.
|
• |
A condition under which the office holder will return to the company, according to conditions to be set forth in the compensation
policy, any amounts paid as part of his or her terms of employment, if such amounts were paid based on information later to be discovered
to be wrong, and such information was restated in the company’s financial statements; |
• |
The minimum holding or vesting period of variable equity-based components to be set in the terms of office or employment, as applicable,
while taking into consideration long-term incentives; and |
• |
A limit on retirement grants. |
• |
At least a majority of the shares of non-controlling shareholders or shareholders that do not have a personal interest in the approval
voted at the meeting are voted in favor (disregarding abstentions); or |
• |
The total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such appointment
voting against the inconsistent provisions of the compensation package does not exceed 2% of the aggregate voting rights in the company.
|
• |
breach of his or her duty of care to the company or to another person, to the extent such a breach arises
out of the negligent conduct of the office holder; |
• |
a breach of his or her duty of loyalty to the company, provided that the office holder acted in good faith
and had reasonable cause to assume that his or her act would not prejudice the company’s interests; and |
• |
a financial liability imposed upon him or her in favor of another person |
• |
a financial liability imposed on him or her in favor of another person by any judgment concerning an act performed
in his or her capacity as an office holder, including a settlement or arbitrator’s award approved by a court; |
• |
reasonable litigation expenses, including attorneys’ fees, expended by the office holder (a) as a result
of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding,
provided that (1) no indictment (as defined in the Israeli Companies Law) was filed against such office holder as a result of such investigation
or proceeding; and (2) no financial liability as a substitute for the criminal proceeding (as defined in the Israeli Companies Law) was
imposed upon him or her as a result of such investigation or proceeding, or, if such financial liability was imposed, it was imposed with
respect to an offense that does not require proof of criminal intent; or (b) in connection with a monetary sanction; |
• |
reasonable litigation expenses, including attorneys’ fees, expended by the office holder or imposed
on him or her by a court; (1) in proceedings that the company institutes, or that another person institutes on the company’s behalf,
against him or her; (2) in a criminal proceeding of which he or she was acquitted; or (3) as a result of a conviction for a crime that
does not require proof of criminal intent; and |
• |
expenses incurred by an office holder in connection with an Administrative Procedure under the Securities
Law, including reasonable litigation expenses and reasonable attorneys’ fees. An “Administrative Procedure” is defined
as a procedure pursuant to chapters H3 (Monetary Sanction by the Israeli Securities Authority), H4 (Administrative Enforcement Procedures
of the Administrative Enforcement Committee) or I1 (Arrangement to prevent Procedures or Interruption of procedures subject to conditions)
to the Securities Law. |
• |
to events that in the opinion of the board of directors can be foreseen based on the company’s activities
at the time that the undertaking to indemnify is made; and |
• |
in amount or criterion determined by the board of directors, at the time of the giving of such undertaking
to indemnify, to be reasonable under the circumstances. |
D. |
Employees |
E. |
Share Ownership |
F. |
Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation. |
A. |
Major Shareholders |
• |
Each person who is the beneficial owner of more than 5% of the outstanding shares of any series of our voting Ordinary Shares;
|
• |
Each of our current executive officers and directors; and |
• |
All our executive officers and directors, as a group. |
|
|
Number of Ordinary Shares |
|
|
Percentage Owned |
| ||
5% Holders (other than executive officers and directors):
|
|
|
|
|
|
| ||
Endurance Antarctica Partners, LLC (1)
|
|
|
10,339,439 |
|
|
|
11.4 |
% |
FP Credit Partners II, L.P. (2)
|
|
|
5,936,409 |
|
|
|
6.8 |
% |
Simona Gat (3) |
17,590,279 |
19.9 |
% | |||||
Directors and Executive Officers (4) |
|
|
|
|
|
|
|
|
Nir Barkan (11)
|
|
|
896,299 |
|
|
|
* |
|
Oren Harari |
|
|
189,971 |
|
|
|
* |
|
Itzik Ben Bassat |
|
|
256,250 |
|
|
|
* |
|
Mary P. Cotton |
|
|
— |
|
|
|
— |
|
Richard C. Davis (1)
|
|
|
— |
|
|
|
— |
|
Moshe Eisenberg |
|
|
— |
|
|
|
— |
|
Doron Rainish (5) |
|
|
1,032,566 |
|
|
|
1.2 |
% |
Yair Shamir (6) |
|
|
— |
|
|
|
— |
|
Yoram Stettiner |
|
|
— |
|
|
|
— |
|
David L. Willetts (7)
|
|
|
52,798 |
|
|
|
* |
|
Yoav Leibovitch (8) |
|
|
23,307,330 |
|
|
|
26.4 |
% |
Divaydeep Sikri (9) |
|
|
164,962 |
|
|
|
* |
|
Stephane Zohar (10) |
|
|
276,506 |
|
|
|
* |
|
All Executive Officers and Directors as a Group (13 individuals)
|
|
|
26,176,682 |
|
|
|
29.1 |
% |
B. |
Related Party Transactions |
C. |
Interests of Experts and Counsel |
A. |
Financial Statements and Other Financial Information |
B. |
Significant Changes |
A. |
Offer and Listing Details |
B. |
Plan of Distribution |
C. |
Markets |
D. |
Selling Shareholders |
E. |
Dilution |
F. |
Expenses of the Issue |
A. |
Share Capital |
B. |
Memorandum and Articles of Association |
C. |
Material Contracts |
D. |
Exchange Controls |
E. |
Taxation |
• |
Amortization of the cost of purchased patent, rights to use a patent, and know-how, which were purchased in good faith and are used
for the development or advancement of the Industrial Enterprise, over an eight-year period, commencing on the year in which such rights
were first exercised; |
• |
Under limited conditions, an election to file consolidated tax returns with controlled Israeli Industrial Companies; |
• |
Expenses related to a public offering are deductible in equal amounts over three years commencing on the year of the offering.
|
• |
The R&D expenditures are approved by the relevant Israeli government ministry, determined by the field of research; |
• |
The R&D must be for the promotion of the company; and |
• |
The R&D is carried out by or on behalf of the company seeking such tax deduction. |
• |
Banks, insurance companies, and certain other financial institutions; |
• |
Regulated investment companies and real estate investment trusts; |
• |
Brokers, dealers or traders in securities that use a mark to market method of tax accounting; |
• |
Tax-exempt organizations or governmental organizations; |
• |
U.S. expatriates and former citizens or long-term residents of the United States; |
• |
Persons holding Ordinary Shares and/or Warrants, as the case may be, as part of a hedge, straddle, constructive sale, or other risk
reduction strategy or as part of a conversion transaction or other integrated investment; |
• |
Persons subject to special tax accounting rules as a result of any item of gross income with respect to Ordinary Shares and/or Warrants,
as the case may be, being taken into account in an applicable financial statement; |
• |
Persons that actually or constructively own 5% or more (by vote or value) of the outstanding Ordinary Shares; |
• |
“controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate
earnings to avoid U.S. federal income tax; |
• |
S corporations, partnerships or other entities or arrangements treated as partnerships or other flow- through entities for U.S. federal
income tax purposes (and investors therein); |
• |
Persons subject to the “base erosion and anti-abuse” tax; |
• |
U.S. Holders having a functional currency other than the U.S. dollar; |
• |
Persons who hold or received Ordinary Shares and/or Warrants, as the case may be, pursuant to the exercise of any employee share
option or otherwise as compensation; and |
• |
Tax-qualified retirement plans. |
• |
An individual who is a citizen or resident of the United States; |
• |
A corporation (or other entity taxable as a corporation) created or organized under the laws of the United States, any state thereof,
or the District of Columbia; |
• |
An estate, the income of which is subject to U.S. federal income tax regardless of its sources; or |
• |
A trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more “United States persons”
(within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a “United States
person” (within the meaning of Section 7701(a)(30) of the Code) for U.S. federal income tax purposes. |
• |
The Ordinary Shares are readily tradable on an established securities market in the United States; |
• |
We are neither a PFIC (as discussed below under “— Passive Foreign Investment Company
Rules”) nor treated as such with respect to the U.S. Holder in any taxable year in which the dividend is paid or the preceding
taxable year; |
• |
The U.S. Holder satisfies certain holding period requirements; and |
• |
The U.S. Holder is not under an obligation to make related payments with respect to positions in substantially similar or related
property. |
• |
At least 75% of its gross income for such year is passive income; or |
• |
At least 50% of the value of its assets (generally based on an average of the quarterly values of the assets) during such year is
attributable to assets that produce passive income or are held for the production of passive income. |
• |
Passive income generally includes dividends, interest, royalties, rents, annuities, net gains from the sale or exchange of property
producing such income and net foreign currency gains. For this purpose, cash is categorized as a passive asset and the company’s
unbooked intangibles associated with active business activity are taken into account as a non- passive asset. Goodwill is an active asset
under the PFIC rules to the extent attributable to activities that produce active income. For this purpose, we will be treated as owning
its proportionate share of the assets and earning its proportionate share of the income of any other entity treated as a corporation for
U.S. federal income tax purposes in which we own, directly or indirectly, 25% or more (by value) of the stock. |
• |
Whether us or any of our subsidiaries is treated as a PFIC is determined on an annual basis. Based on the current and anticipated
composition of our and our subsidiaries’ income, assets and operations, including goodwill, which is based on the trading prices
of our Ordinary Shares during 2023, we believe that we were not a PFIC for the taxable year of 2022. However, whether we or any of our
subsidiaries are a PFIC for any taxable year is a factual determination that depends on, among other things, the composition of our and
our subsidiaries’ income and assets. Changes in the composition of our and our subsidiaries’ income or assets may cause us
to be or become a PFIC for the current or subsequent taxable years. In addition, because the value of our goodwill may be determined based
on our market capitalization, the decline in our market capitalization (or a further such decline) could cause us to be treated as a PFIC
for 2022, the current taxable year or a future taxable year. Our PFIC status for our 2023 taxable year can be determined only after the
end of the year. Even if the value of our goodwill is respected for 2022, we may be a PFIC for the current taxable year or future taxable
years if our market capitalization does not increase significantly and we continue to hold substantial amounts of cash and financial investments.
Therefore, there is a risk that we may be a PFIC due to our declined market capitalization. The application of the PFIC rules is subject
to uncertainty in several respects, and we can make no assurances that the IRS will not take a contrary position or that a court will
not sustain such a challenge by the IRS. |
• |
The excess distribution or gain will be allocated ratably over the U.S. Holder’s holding period for the Ordinary Shares and/or
Warrants; |
• |
The amount allocated to the current taxable year, and any taxable years in the U.S. Holder’s holding period prior to the first
taxable year in which we are a PFIC, will be treated as ordinary income; and |
• |
The amount allocated to each other taxable year will be subject to the highest tax rate in effect for individuals or corporations,
as applicable, for each such year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting
tax attributable to each such year. |
• |
A nonresident alien individual, other than certain former citizens and residents of the United States; |
• |
A foreign corporation; or |
• |
A foreign estate or trust. |
• |
The gain or distribution is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United
States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States
to which such gain is attributable); or |
• |
In the case of any gain, the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more
during the taxable year of the disposition and certain other requirements are met. |
F. |
Dividends and Paying Agents |
G. |
Statement by Experts |
H. |
Documents on Display |
I. |
Subsidiary Information |
A. |
Debt Securities |
B. |
Warrants and Rights |
C. |
Other Securities |
D. |
American Depositary Shares |
(a) |
Disclosure Controls and Procedures |
(b) |
Management’s Annual Report on Internal Control over Financial
Reporting |
(c) |
Attestation Report of Registered Public Accounting Firm
|
(d) |
Changes in Internal Control Over Financial Reporting
|
Year Ended December 31, |
||||||||
Services Rendered |
2024 |
2023 |
||||||
(U.S. dollars in thousands) |
||||||||
Audit fees (1) |
$ |
294 |
$ |
230 |
||||
Audit-related fees (2) |
$ |
108 |
$ |
69 |
||||
Tax fees (3) |
- |
$ |
20 |
|||||
All Other Fees |
- |
- |
||||||
Total |
$ |
403 |
$ |
319 |
(1) |
Audit fees consist of services that would normally be provided in connection with statutory and regulatory filings or engagements,
including services that generally only the independent accountant can reasonably provide. |
(2) |
Audit-related fees relate to work regarding preparation of our Registration Statement on Form F-3 and ongoing consultation.
|
(3) |
Tax fees relate to tax compliance, planning and advice. |
• |
Corporate Governance Guidelines. Unlike the NYSE American corporate governance rules, which
recommend that a listed company implement and publish corporate governance guidelines, we have not adopted or published such guidelines;
|
• |
Lead Independent Director. While the NYSE American rules encourage the appointment of a lead
independent or non-management director to preside over regularly scheduled board meetings without the participation of management, we
do not have a designated lead independent or non-management director; |
• |
Compensation Committee. Our compensation committee complies with the requirements of the
Israeli Companies Law but may not meet all of the NYSE American requirements applicable to U.S. domestic public companies. In particular,
under the NYSE American rules, a compensation committee must be composed entirely of directors determined to be independent under the
NYSE American compensation committee standards and must conduct an independence assessment of any compensation consultant, legal counsel,
or other adviser providing services to the committee. In contrast, the Israeli Companies Law imposes different independence criteria for
compensation committee members and does not mandate a similar independence assessment of such advisers; |
• |
Equity Incentive Plans. We adopt and approve material changes to our equity incentive plans
in accordance with the Israeli Companies Law, which does not require shareholder approval for such actions. This differs from the NYSE
American corporate governance rules, which require shareholder approval before issuing securities in connection with equity-based compensation
of officers, directors, employees, or consultants; |
• |
Quorum. Follow the quorum requirements
for shareholder meetings under the Israeli Companies Law instead of the NYSE corporate governance requirements, which would require 33-1⁄3%
of the total outstanding voting power of our shares present at meetings. The Israeli Companies Law provides that a quorum of two or more
shareholders holding at least 25% of the voting rights in person or by proxy is required for the commencement of business at a general
meeting. If a quorum is not present at the general meeting, the meeting is adjourned to the same day in the following week at the same
time and place (unless otherwise specified). At the adjourned meeting, any number of shareholders present in person or by proxy constitutes
a quorum, unless otherwise required by applicable law or our Amended and Restated Articles of Association. |
• |
Private Placements and Dilutive Events. We follow Israeli corporate governance practices
regarding private placements rather than the NYSE American requirements to obtain shareholder approval for certain dilutive events. Under
NYSE American Sections 711-713, shareholder approval is generally required for issuances that (i) result in a change of control, (ii)
involve the issuance of 20% or more of the company’s outstanding voting power or equity in non-public offerings, or (iii) are related
to certain acquisitions of stock or assets of another company. In contrast, the Israeli Companies Law does not impose equivalent shareholder
approval requirements for such transactions unless they constitute extraordinary transactions with controlling shareholders or other specific
cases as defined under Israeli law. |
• |
Annual Shareholders Meeting. As opposed to the NYSE American Section 704,
which mandates that a listed company hold its annual shareholders meeting within one year of the company’s fiscal year-end, we are
required, under the Israeli Companies Law, to hold an annual shareholders’ meeting each calendar year and within 15 months
of the last annual shareholders meeting; |
• |
Director Nominations. As opposed to NYSE American Section 804(a) that mandates
that the board of director nominations must be either selected, or recommended for the board’s selection, by either a Nominating
Committee comprised solely of independent directors or by a majority of the independent directors and that a company must adopt a formal
written charter or board resolution addressing the nominations process and such related matters, we are required, under the Israeli Companies
Law and our A&R Articles of Association, with the exception of directors elected by our board of directors and external directors,
to elect directors in an annual meeting of our shareholders (i) to hold office until the next annual meeting following their election
or (ii) for a three-year term. The nominations for directors, which are presented to our shareholders by our board of directors,
are generally made by the board of directors; and |
• |
Shareholder approval. We will seek shareholder approval for all corporate
actions requiring such approval under the requirements of the Israeli Companies Law, rather than seeking approval for corporation actions
in accordance with the NYSE American rules. In particular, under NYSE American Sections 711-713, shareholder approval is required
prior to an issuance of securities in connection with: (i) the acquisition of the stock or assets of another company; (ii) equity-based
compensation of officers, directors, employees or consultants; (iii) a change of control; and (iv) private placements. In contrast, under
the Israeli Companies Law, shareholder approval is required for, among other things: (i) transactions with directors concerning the terms
of their service or indemnification, exemption and insurance for their service (or for any other position that they may hold at a company),
for which approvals of the compensation committee, board of directors and shareholders are all required, (ii) extraordinary transactions
with controlling shareholders of publicly held companies, which require the special approval, and (iii) terms of employment or other engagement
of the controlling shareholder of us or such controlling shareholder’s relative, which require special approval. In addition, under
the Israeli Companies Law, a merger requires the approval of the shareholders of each of the merging companies. |
% Certain portions of this exhibit (indicated by “[***]”) have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K. An unredacted copy of the exhibit will be furnished supplementally to the Securities and Exchange Commission or its staff upon request.
* Filed herewith.
** Furnished herewith.
SATIXFY COMMUNICATIONS LTD
|
||
By:
|
/s/ Nir Barkan | |
Name: Nir Barkan
|
||
Title: Chief Executive Officer
|
||
By:
|
/s/ Oren Harari | |
Name: Oren Harari
|
||
Title: Interim Chief Financial Officer
|
||
Date: April 1 , 2025
|
Report of Independent registered public accounting firm (Ziv Haft; Tel-Aviv, Israel; PCAOB ID#1185)
|
F-2
|
F-3 - F-4
|
|
F-5
|
|
F-6 - F-8
|
|
F-9 - F-11
|
|
F-12 - F-77
|
|
/s/ Ziv Haft
Certified Public Accountants (Isr.)
BDO Member Firm
|
March -- 2025
|
||||||
Date of approval of
the financial
statements
|
Nir Barkan
Acting CEO
|
Oren Harari
Interim CFO
|
Yoav Leibovitch
Chairman of
Board
|
As of December 31,
|
|||||||||||
2024
|
2023
|
||||||||||
Note
|
In USD thousands
|
||||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Trade payables
|
3,121
|
1,378
|
|||||||||
Contract liabilities
|
9
|
186
|
1,720
|
||||||||
European Space Agency (“ESA”) advance payments
|
18(a)
|
|
1,264
|
3,842
|
|||||||
Prepayment from Customer
|
8,381
|
3,858
|
|||||||||
Advanced payments from MDA Ltd. (“MDA”) against future orders
|
3
|
39,296
|
28,138
|
||||||||
Lease liabilities
|
6
|
786
|
639
|
||||||||
Other accounts payable and accrued expenses
|
10
|
8,340
|
9,704
|
||||||||
Related parties
|
13
|
616
|
740
|
||||||||
Total current liabilities
|
61,990
|
50,019
|
|||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Long term loans from financial institutions, net
|
12
|
67,691
|
59,792
|
||||||||
Lease liabilities
|
6
|
1,392
|
2,067
|
||||||||
Derivatives instruments liabilities
|
14
|
5,719
|
114
|
||||||||
Other long-term liabilities
|
15
|
774
|
1,496
|
||||||||
Total non-current liabilities
|
75,576
|
63,469
|
|||||||||
SHAREHOLDERS’ DEFICIT:
|
17
|
||||||||||
Share capital
|
-
|
-
|
|||||||||
Share premium
|
453,252
|
451, 093
|
|||||||||
Capital reserves
|
1,444
|
1,444
|
|||||||||
Accumulated deficit
|
(556,988
|
)
|
(511,323
|
)
|
|||||||
Total shareholders’ deficit
|
(102,292
|
)
|
(58,786
|
)
|
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
35,274
|
54,702
|
|
For the year ended December 31,
|
||||||||||||||
|
2024
|
2023
|
2022
|
||||||||||||
Note
|
In USD thousands except for EPS data
|
||||||||||||||
|
|||||||||||||||
Revenues:
|
19
|
||||||||||||||
Development services and preproduction
|
13,107
|
8,249
|
10,081
|
||||||||||||
Sale of products
|
7,541
|
2,481
|
545
|
||||||||||||
Total revenues
|
20,648
|
10,730
|
10,626
|
||||||||||||
|
|||||||||||||||
Cost of sales and services:
|
20
|
||||||||||||||
Development services and preproduction
|
6,153
|
4,930
|
4,166
|
||||||||||||
Sale of products
|
2,168
|
1,008
|
332
|
||||||||||||
Total cost of sales and services
|
8,321
|
5,938
|
4,498
|
||||||||||||
|
|||||||||||||||
Gross profit
|
12,327
|
4,792
|
6,128
|
||||||||||||
|
|||||||||||||||
Research and development expenses, net
|
21
|
22,221
|
29,126
|
16,842
|
|||||||||||
Selling and marketing expenses
|
22
|
2,070
|
2,866
|
2,335
|
|||||||||||
General and administrative expenses
|
23
|
10,825
|
14,561
|
9,249
|
|||||||||||
Loss from operations
|
(22,789
|
)
|
(41,761
|
)
|
(22,298
|
)
|
|||||||||
|
|||||||||||||||
Finance income
|
266
|
83
|
17
|
||||||||||||
Finance expenses
|
(17,504
|
)
|
(12,129
|
)
|
(9,919
|
)
|
|||||||||
Derivatives revaluation
|
14
|
(5,605
|
)
|
(17,217
|
)
|
(37,377
|
)
|
||||||||
Other income
|
3
|
-
|
41,657
|
5,474
|
|||||||||||
Listing expenses
|
-
|
-
|
(333,326
|
)
|
|||||||||||
Company's share in the loss of a company accounted by equity method, net
|
7
|
(33
|
)
|
(226
|
)
|
(360
|
)
|
||||||||
Loss before income taxes
|
(45,665
|
)
|
(29,593
|
)
|
(397,789
|
)
|
|||||||||
Tax expenses
|
24
|
-
|
(122
|
)
|
-
|
||||||||||
Loss for the period
|
(45,665
|
)
|
(29,715
|
)
|
(397,789
|
)
|
|||||||||
|
|||||||||||||||
Other comprehensive income (loss) net of tax:
|
|||||||||||||||
Items that will or may be reclassified to profit or loss:
|
|||||||||||||||
Exchange gain (loss) arising on translation of foreign operations
|
-
|
(609
|
)
|
3,272
|
|||||||||||
Total comprehensive loss for the period
|
(45,665
|
)
|
(30,324
|
)
|
(394,517
|
)
|
|||||||||
|
|||||||||||||||
Basic and diluted loss per share (in dollars)
|
25
|
(0.54
|
)
|
(0.37
|
)
|
(13.25
|
)
|
||||||||
Basic and diluted weighted average common shares outstanding (quantity)
|
83,777
|
80,975
|
30,031
|
Ordinary
shares
|
Preferred
shares A
|
Preferred
shares B
|
Preferred
shares C
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Capital
reserves
|
Total
|
||||||||||||||||||||||||||||
Number of shares
|
In USD thousand
|
|||||||||||||||||||||||||||||||||||
Balance as of January 1, 2024
|
83,114,193
|
-
|
-
|
-
|
-
|
451,093
|
(511,323
|
)
|
1,444
|
(58,786
|
)
|
|||||||||||||||||||||||||
Shares issued to employees
|
2,558,281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Share based payments
|
-
|
-
|
-
|
-
|
-
|
2,159
|
-
|
-
|
2,159
|
|||||||||||||||||||||||||||
Comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(45,665
|
)
|
-
|
(45,665
|
)
|
|||||||||||||||||||||||||
Balance as of December 31, 2024
|
85,672,474
|
-
|
-
|
-
|
-
|
453,252
|
(556,988
|
)
|
1,444
|
(102,292
|
)
|
SATIXFY COMMUNICATIONS LTD.
Ordinary
shares
|
Preferred
shares A
|
Preferred
shares B
|
Preferred
shares C
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Capital
reserves
|
Total
|
||||||||||||||||||||||||||||
Number of shares
|
In USD thousand
|
|||||||||||||||||||||||||||||||||||
Balance as of January 1, 2023
|
80,672,674
|
-
|
-
|
-
|
-
|
446,488
|
(481,608
|
)
|
3,498
|
(31,622
|
)
|
|||||||||||||||||||||||||
Shares issued to employees
|
940,953
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
27
|
|||||||||||||||||||||||||||
Shares issued to financial institutions
|
1,500,566
|
-
|
-
|
-
|
-
|
1,628
|
-
|
-
|
1,628
|
|||||||||||||||||||||||||||
Share based payments
|
-
|
-
|
-
|
-
|
-
|
2,950
|
-
|
-
|
2,950
|
|||||||||||||||||||||||||||
Comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(29,715
|
)
|
(609
|
)
|
(30,324
|
)
|
||||||||||||||||||||||||
Currency translation reserve realization due the sale of Satixfy Space Systems UK Ltd.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,445
|
)
|
(1,445
|
)
|
|||||||||||||||||||||||||
Balance as of December 31, 2023
|
83,114,193
|
-
|
-
|
-
|
-
|
451,093
|
(511,323
|
)
|
1,444
|
(58,786
|
)
|
Ordinary
shares |
Preferred
shares A
|
Preferred
shares B |
Preferred
shares C
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Capital
reserves
|
Total
|
||||||||||||||||||||||||||||
Number of shares
|
In USD thousand
|
|||||||||||||||||||||||||||||||||||
Balance as of January 1, 2022
|
18,783,168
|
7,638,647
|
4,999,651
|
895,710
|
4
|
46,203
|
(83,819
|
)
|
226
|
(37,386
|
)
|
|||||||||||||||||||||||||
Exercise of employee's options
|
236,446
|
-
|
-
|
-
|
-
|
101
|
-
|
-
|
101
|
|||||||||||||||||||||||||||
Shares issued to financial institutions
|
846,432
|
-
|
-
|
-
|
-
|
1,978
|
-
|
-
|
1,978
|
|||||||||||||||||||||||||||
Warrant exercised
|
-
|
-
|
57,660
|
860,802
|
-
|
5,399
|
-
|
-
|
5,399
|
|||||||||||||||||||||||||||
Share based payments
|
-
|
-
|
-
|
-
|
-
|
570
|
-
|
-
|
570
|
|||||||||||||||||||||||||||
Issuance of shares following SPAC transaction- (see Note 1)
|
56,647,836
|
(7,638,647
|
)
|
(5,057,311
|
)
|
(1,756,512
|
)
|
(4
|
)
|
339,858
|
-
|
-
|
339,854
|
|||||||||||||||||||||||
SPAC exercise of warrants
|
2,553,692
|
-
|
-
|
-
|
-
|
2,381
|
-
|
-
|
2,381
|
|||||||||||||||||||||||||||
Issuing shares as part of the OTC Equity Prepaid Forward Transaction (“FPA”)
|
1,605,100
|
-
|
-
|
-
|
-
|
49,998
|
-
|
-
|
49,998
|
|||||||||||||||||||||||||||
Comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
(397,789
|
)
|
3,272
|
(394,517
|
)
|
|||||||||||||||||||||||||
Balance as of December 31, 2022
|
80,672,674
|
-
|
-
|
-
|
-
|
446,488
|
(481,608
|
)
|
3,498
|
(31,622
|
)
|
SATIXFY COMMUNICATIONS LTD.
For the year ended December 31
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Loss for the year
|
(45,665
|
)
|
(29,715
|
)
|
(397,789
|
)
|
||||||
Adjustments to reconcile net profit to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
1,050
|
1,245
|
1,162
|
|||||||||
Company's share in the loss of a company accounted by equity method, net
|
33
|
226
|
360
|
|||||||||
Finance expenses on loans
|
7,919
|
6,613
|
5,211
|
|||||||||
Change in the fair value of derivatives
|
5,605
|
17,227
|
37,374
|
|||||||||
Share based payments
|
2,159
|
2,950
|
570
|
|||||||||
Adjustment to Loss due to SPAC transaction
|
-
|
-
|
332,272
|
|||||||||
Increase in trade accounts receivable
|
(1,645
|
)
|
(885
|
)
|
(587
|
)
|
||||||
Decrease in contract assets
|
2,605
|
1,220
|
537
|
|||||||||
Decrease (increase) in inventory
|
196
|
(644
|
)
|
(146
|
)
|
|||||||
Decrease (increase) in other current assets
|
(1,025
|
)
|
3,508
|
(7,007
|
)
|
|||||||
Increase (decrease) in trade payables
|
1,743
|
(75
|
)
|
(6,236
|
)
|
|||||||
Decrease in ESA prepayments
|
(2,578
|
)
|
(1,268
|
)
|
(7,609
|
)
|
||||||
Decrease in other accounts payable and accrued expenses
|
(3,023
|
)
|
(2,601
|
)
|
(1,571
|
)
|
||||||
Increase in prepayments from customers
|
4,523
|
682
|
2,936
|
|||||||||
Increase in prepayments from MDA (see Note 3)
|
11,158
|
18,139
|
8,875
|
|||||||||
Increase (Decrease) in liability for royalties payable
|
(722
|
)
|
100
|
168
|
||||||||
Agreement with MDA (see Note 3)
|
-
|
(41,657
|
)
|
-
|
||||||||
Increase in other long-term liabilities
|
-
|
300
|
-
|
|||||||||
Net cash used in operating activities
|
(17,667
|
)
|
(24,635
|
)
|
(31,480
|
)
|
||||||
Cash flows from investing activities
|
||||||||||||
Decrease (increase) in long-term bank deposit
|
23
|
(7
|
)
|
(11
|
)
|
|||||||
Proceeds from selling a subsidiary (see Appendix C)
|
-
|
17,583
|
-
|
|||||||||
Proceeds from promissory notes |
20,000
|
-
|
-
|
|||||||||
Purchase of property, plant and equipment
|
(1,258
|
)
|
(235
|
)
|
(571
|
)
|
||||||
Net cash provided (used in) investing activities
|
18,765
|
17,341
|
(582
|
)
|
||||||||
Cash flows from financing activities
|
||||||||||||
Receipt of long-term loans from a financial institution
|
-
|
-
|
52,837
|
|||||||||
Repayment of loan to shareholder
|
-
|
-
|
(5,000
|
)
|
||||||||
Repayment of loans from banks
|
-
|
-
|
(13,818
|
)
|
||||||||
Repayment of royalty liability
|
-
|
(11
|
)
|
(429
|
)
|
|||||||
Payments of lease liabilities
|
(597
|
)
|
(927
|
)
|
(1,029
|
)
|
||||||
Issuance of shares- SPAC transactions
|
-
|
-
|
1,362
|
|||||||||
Option exercises to shares by employees
|
2
|
26
|
100
|
|||||||||
Exercise of warrants, net
|
-
|
-
|
6,500
|
|||||||||
Issuance of shares to FPA (see Note 16)
|
-
|
10,026
|
-
|
|||||||||
Net cash provided by financing activities
|
(595
|
)
|
9,114
|
40,523
|
||||||||
Increase in cash and cash equivalents
|
503
|
1,820
|
8,461
|
|||||||||
Cash and cash equivalents balance at the beginning of the year
|
13,979
|
11,934
|
3,854
|
|||||||||
Effect of changes in foreign exchange rates on cash and cash equivalents
|
(49
|
) |
225
|
(381
|
)
|
|||||||
Cash and cash equivalents balance at the end of the year
|
14,433
|
13,979
|
11,934
|
For the year ended December 31
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Appendix A – Cash paid and received during the year for:
|
||||||||||||
Interest paid
|
2,307
|
1,241
|
921
|
|||||||||
Appendix B – Non Cash transactions during the year for:
|
||||||||||||
Purchase of fixed Assets in credit
|
-
|
-
|
319
|
|||||||||
Issuance of shares against liability
|
-
|
-
|
49,998
|
|||||||||
Issuance of shares against loan
|
-
|
1,628
|
1,978
|
|||||||||
Issuance of shares against warrants
|
-
|
-
|
1,280
|
For the year ended December 31
|
||||
2023
|
||||
Appendix C – Proceeds from selling a subsidiary
|
||||
Cash that was sold
|
417
|
|||
Prepaid expenses and other
|
218
|
|||
Short term deposits
|
85
|
|||
Other accounts receivables
|
932
|
|||
Property, plant and equipment, net
|
150
|
|||
Trade accounts payable
|
(175
|
)
|
||
Contract liabilities
|
(96
|
)
|
||
Other accounts payable
|
(585
|
)
|
||
ESA Prepayments
|
(994
|
)
|
||
Related party
|
(164
|
)
|
||
Capital gain
|
41,657
|
|||
Capital reserve
|
(1,445
|
)
|
||
Net assets and liabilities
|
40,000
|
|||
Less assets received
|
||||
Promissory notes
|
20,000
|
|||
Other long-term receivables
|
2,000
|
|||
Cash received
|
18,000
|
|||
Cash sold
|
(417
|
)
|
||
Net cash inflows
|
17,583
|
a. |
Satixfy Communications Ltd. (hereinafter: the "Company") was originally incorporated in Hong Kong as Satixfy Limited in 2012 and in 2020 was reorganized and re-incorporated in Israel as a private limited company with registered address at 12 Hamada St. Rehovot, Israel, in accordance with the provisions of the Israeli Companies Law 5759-1999, as amended with the approval from the Israeli Tax Authorities for tax exemption in accordance with the provisions of section 104B (f) of the Income Tax Ordinance (New Version), 5721-1961.
|
b. |
On April 1, 2025, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with MDA Space and Robotics Limited (“MDA Space”), and its two wholly owned subsidiaries, pursuant to which the company will undergo a two-step merger transaction, which upon completion, the company will be the surviving entity and become an indirect wholly owned subsidiary of MDA Space (the “Merger”). The Merger consideration will consist of cash in the amount of $2.10 representing an equity value of approximately $192 million for each ordinary share, no par value (“Ordinary Shares”) held (see Note 26(a)).
|
c. |
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
|
d. |
As of December 31, 2024, the Company had accumulated losses of $557 million, of which $45.7 million was derived during 2024, a working capital deficit of $32 million a negative operational cash flow of $17.7 million and has a net debt of $68 million due within 12 months from the date of signing these financial statements which the Company, under current circumstances, does not have the resources to repay, unless restructured, and will require additional funding to maintain the Company’s ongoing operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
|
e. |
On July 29, 2024, the Company entered into a Sales Agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners (the “Sales Agent”), pursuant to which the Company may offer and sell, from time to time, Ordinary Shares in an “at-the-market” offering, for an aggregate offering price of up to $7,145. The Company will pay the Sales Agent a commission equal to 3.0% of the gross sales price per share sold pursuant to the terms of the Sales Agreement. The Company is not obligated to sell any Ordinary Shares under the Sales Agreement and no assurance can be given that the Company will sell any Ordinary Shares under such agreement, or, if it does, as to the price or number of such shares that the Company sell or the dates on which any such sales will take place.
|
f. |
In October 2023, the Company announced the completion of the sale of one of its UK subsidiaries (SatixFy Space Systems UK Ltd) to MDA Ltd (see Note 3) for a total consideration of $40 million combined with additional $20 million in advanced payments against delivery of future products.
|
g. |
The Business Combination:
On March 8, 2022, the Company and one of its subsidiaries, SatixFy MS, which was incorporated in 2022 for that purpose, entered into the Business Combination Agreement with Endurance Acquisition Corp. (“Endurance”). Under the Business Combination Agreement, SatixFy MS merged into Endurance, with Endurance continuing as the surviving company and becoming the Company’s direct, subsidiary. The Business Combination Agreement, as amended, and the related transactions (the "Business Combination") were completed on October 27, 2022 (the “Closing”).
As a result of the Business Combination, the Company recorded a gross increase in cash of $20 million and had $18.7 million expenses in cash related to the Business Combination.
The Business Combination was accounted for as a capital reorganization, with no goodwill or other intangible assets recorded, in accordance with IFRS 3, Business Combination. The Company is the accounting acquirer and the Ordinary Shares were registered under the U.S. Securities Exchange Act of 1934, as amended, and listed on the NYSE American, LLC (“NYSE”). Concurrently with the execution of the Business Combination Agreement, the Company entered into the Equity Line of Credit with CF Principal Investments LLC, an affiliate of Cantor Fitzgerald & Co. (“CF”), pursuant to which the Company may issue and sell to CF, from time to time and subject to the conditions in the related purchase agreement, up to an aggregate amount of $77.25 million of the Ordinary Shares for aggregate gross proceeds to the Company of up to $75 million after deducting the applicable purchase price discount on sales to CF thereunder.
In addition, the Company entered into the Forward Purchase Transaction ("FPA") with Vellar Opportunity Fund SPV LLC – Series 7 (“Vellar”) and ACM ARRT G LLC (“ACM”), which was terminated on October 31, 2023 (“Vellar”, and together with ACM, the “Seller”) (see Note 16).
As part of the Business Combination Agreement, the Company has also issued different derivatives (see Note 14).
|
h. |
The Company and its subsidiaries are engaged in the development and marketing of integrated circuit products for specific applications, antennas and terminals used for satellite communications. The Company has developed a new generation of integrated silicon chips for modems and antennas based on its own proprietary technology and provides end-to-end solutions for the satellite communications industry, including terminals, payload subsystems and hubs. The Company develops its advanced chips (application specific integrated circuit chips and radio frequency integrated circuit) based on technology designed to meet a variety of applications and services, such as broadband aviation, internet of things (IOT), mobility and maritime, and operating on geostationary, low earth orbit and medium earth orbit satellites. The Company’s technology includes electronically steered antenna arrays, forming and design of digital beams, beam hopping, on-board processing payload chips and software-defined radio modem chips. Jet Talk is engaged in the development and marketing of a unique antenna for in-flight-connectivity passenger aircraft and computers that receive broadband video transmissions from satellites.
|
i. |
The Company operates primarily through four wholly owned subsidiaries: SatixFy Israel Ltd., SatixFy UK Limited (“SatixFy UK”), SatixFy Bulgaria Eood (“SatixFy Bulgaria”) and SatixFy US LLC and until October 2023 SatixFy Space Systems UK Ltd. (hereinafter: “SSS”) (which was sold in October 2023 to MDA, see Note 3) (collectively together with Company, the "Group"), all of which have been consolidated in these consolidated financial statements.
|
Name
|
Holding percentage as of December 31,
|
Held By
|
Country of incorporation
|
||||||||
2024
|
2023
|
||||||||||
SatixFy Israel Ltd.
|
100
|
%
|
100
|
%
|
the Company
|
Israel
|
|||||
SatixFy UK
|
100
|
%
|
100
|
%
|
the Company
|
England and Wales
|
|||||
SatixFy Bulgaria
|
100
|
%
|
100
|
%
|
SatixFy UK
|
Bulgaria
|
|||||
SatixFy US LLC
|
100
|
%
|
100
|
%
|
the Company
|
USA
|
|||||
Endurance
|
100
|
%
|
100
|
%
|
the Company
|
Cayman Islands
|
Name
|
Holding percentage as of December 31,
|
Held By
|
Country of incorporation
|
|||||||
2024
|
2023
|
|||||||||
Jet Talk
|
51
|
%
|
51
|
%
|
SatixFy UK
|
UK
|
j. |
Russia- Ukraine war:
The Russia-Ukraine war poses indirect but unpredictable risks of disruption to the Company’s business mostly associated with its current and prospective customers which have experienced delays in deploying their satellites. Additionally, the Russia-Ukraine conflict has an adverse impact on the supply of certain commodities used in the fabrication of silicon chips (such as neon gas), of which Ukraine and Russia were significant producers. The Company's ability to mitigate the potential adverse impacts is limited, as the impacts on it are largely indirect. The effects of sanctions implemented by certain governments in response to the conflict may also adversely affect the Company’s industry, including chip supply chains, to the extent that they lead to higher energy and manufacturing costs, lower economic growth, or deferrals of investment in satellite communications technology. As of the date of approval of this report, the Company's management has not identified any difficulties in the Company's liquidity due to the Russia-Ukraine war or a material impact on the availability of financing sources.
|
k. |
Israel - Hamas War:
The Company is incorporated under the laws of the State of Israel, and the principal offices are located in Israel. Accordingly, political, economic, and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.
On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Since the commencement of these events, there have been additional active hostilities, including with Hezbollah in Lebanon, the Houthis terrorist group which controls parts of Yemen, and Iran. While none of the Company’s supply chains have been impacted since the war broke out on October 7, 2023, the ongoing war may create supply and demand irregularities in Israel’s economy in general or lead to macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct the Company’s operations. Moreover, the Company cannot predict how this war will ultimately affect Israel’s economy in general, which may involve a downgrade in Israel’s credit rating by rating agencies (such as the recent downgrade by Moody’s of its credit rating of Israel from A1 to A2, as well as the downgrade of its outlook rating from “stable” to “negative”).
In connection with the Israeli security cabinet’s declaration of war against Hamas and currently occurring hostilities with other organizations, several hundred thousand Israeli military reservists were drafted to perform immediate military service. Five of the Company’s employees, none of whom are members of management, have been called to active military duty since October 7, 2023.
Some of these employees have since returned, but there can be no assurance that they will not be called to military service again. In addition, the Company relies on service providers located in Israel and its employees or employees of such service providers may be called for service in the current or future wars or other armed conflicts with Hamas and such persons may be absent from their positions for a period of time.
|
k. |
Israel - Hamas War (cont):
As of April 1, 2025, any impact as a result of the number of absences of the Company’s personnel and personnel at the Company’s service providers or counterparties located in Israel has been manageable. However, military service call ups that result in absences of personnel from the Company’s service providers or contractual counterparties in Israel may disrupt the Company’s operations and absences for an extended period of time may materially and adversely affect the Company’s business, prospects, financial condition and results of operations.
Following the attack by Hamas on Israel’s southern border, Hezbollah in Lebanon has also launched missile, rocket, and shooting attacks against Israeli military sites, troops, and Israeli towns in northern Israel. In response to these attacks, the Israeli army has carried out a number of targeted strikes on sites belonging to Hezbollah in southern Lebanon. It is possible that other terrorist organizations, including Palestinian military organizations in the West Bank or the Houthis in Yemen, as well as other hostile countries, such as Iran, will join the hostilities. Such hostilities may include terror and missile attacks. Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect the Company’s operations and results of operations. The Company’s commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover the Company’s potential damages. Any losses or damages incurred by the Company could have a material adverse effect on its business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm the Company’s results of operations.
|
F - 17
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
A. |
Basis of preparation:
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and Interpretations. The financial statements have been prepared under the historical cost convention except for certain financial liabilities which are measured at fair value until conversion. The Company has elected to present the consolidated statements of comprehensive loss using the function of expense method.
|
B. |
Basis of consolidation:
Subsidiaries:
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if all three of the following elements are present: power over the investee, exposure to variable returns from the investee, and the ability of the investor to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control. The consolidated financial statements present the results of the Company and its subsidiaries as if they formed a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.
In addition, the financial statements of the subsidiaries were prepared using a consistent accounting policy with the Company regarding similar transactions and events in similar circumstances.
Investments in affiliated companies and joint ventures:
When the Company has the ability to influence the business operation of another entity, but the influence does not constitute control, then the Company has a significant influence which will be presented as an affiliate company and accounted for based on the equity method. Potential voting rights which can be exercised on an immediate basis also taking into account as part of the above influence.
|
F - 18
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
B. |
Basis of consolidation (cont.):
|
Investments in affiliated companies and joint ventures (cont.):
|
The holding in an affiliate company is presented based on the equity method unless the investment is held for sale. The financial statements of the affiliated company have been prepared using the same accounting policy of the Company. Any goodwill arising from the affiliated company purchase is part of the investment and is not amortized unless there is objective evidence for impairment.
If the Company's share in the losses of an affiliated company or joint venture is equal to or exceeds its rights in the affiliated company or in the joint venture, the Company ceases to recognize its share in additional losses. Once the Company's rights have been reduced to zero, the Company recognizes additional losses only to the extent that it has incurred legal or implied liabilities or to the extent that payments have been made for the affiliated company or for the joint venture. The Company recognizes the gains that arise thereafter only when the Company's share in the profits equals the share in unrecognized losses.
The Company performs an impairment test (see Note 2.T below) for a net investment in an affiliated company or in a joint venture as a whole when there is objective evidence of impairment of the investment. An impairment loss is allocated to an investment as a whole.
The Company ceases to use the equity method as of the date on which an investment ceases to be an affiliated company or joint venture. Any investment remaining in the former affiliate or former joint venture is measured at fair value. The difference between the fair value of the remaining investment and any consideration from the realization of part of the investment and the book value of the investment at the time the use of the equity method is discontinued is recognized in profit or loss. Amounts previously recognized in other comprehensive income with respect to the same investment are treated in the same manner that would have been required if the invested entity had itself realized the related assets or related liabilities.
Transactions eliminated on consolidation:
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with associates and joint ventures are eliminated to the extent of the Group’s interest in these investments. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
|
F - 19
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
C. |
Use of critical estimates and assumptions in the preparation of the financial statements:
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. By their nature, these estimates are subject to measurement uncertainty and are reviewed periodically and adjustments, if necessary, are made in the year which they are identified. Actual results could differ from those estimates.
The following is a description of assumptions about the future and other factors for uncertainty in estimates at the end of the reporting period, which results in a significant risk that will result in material correlation to book values of assets and liabilities during the next reporting period:
Revenue recognition from Development of Services – Revenue from development services is recognized using the percentage of completion method by comparing project expenses to its budgeted amounts to determine the percentage of work completed. The progress towards the fulfilment of the Company's performance obligations is calculated using methods based on outputs such as a performance survey completed as of any given date. Revenue is then recognized based on this completion percentage.
Fair value of financial instruments – The fair value of financial instruments that are not quoted in an active market is measured in accordance with model-based valuation techniques. These techniques are significantly influenced by assumptions that serve as a basis for calculation, such as capitalization rates and estimates of future cash flows.
|
F - 20
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
D. |
Foreign currency:
The consolidated financial statements are prepared in U.S. dollars (which is the functional and reporting currency of the Company). Transactions and balances in foreign currencies are converted into U.S. dollars in accordance with the principles set forth by International Accounting Standard (IAS) 21 "The Effects of Changes in Foreign Exchange Rates". Accordingly, transactions and balances have been converted as follows:
|
• |
Monetary assets and liabilities – at the rate of exchange applicable at the consolidated statements of financial position date.
|
• |
Exchange gains and losses from the aforementioned conversion are recognized in the statement of comprehensive loss.
|
• |
Expense items – at exchange rates applicable as of the date of recognition of those items.
|
• |
Non-monetary items are converted at the rate of exchange used to convert the related consolidated statements of financial position items (i.e., converted at the time of the transaction).
|
Foreign operations:
On consolidation, the results of foreign operations are translated into U.S. dollars at exchange rates ruling when the transactions took place. All assets and liabilities of foreign operations, including goodwill arising on the acquisition of those operations, are translated at the rate ruling at the reporting date. Exchange rate differences arising on translating the opening net assets at opening rate and the results of foreign operations at actual rate of exchange are recognized in other comprehensive income and accumulated in the foreign exchange reserve. Exchange differences recognized in profit or loss in the Group entities' separate financial statements on the translation of long-term monetary items forming part of the Group's net investment in the foreign operation concerned are reclassified to other comprehensive income and accumulated in the foreign exchange reserve on consolidation.
On disposal of a foreign operation, the cumulative exchange differences recognized in the foreign exchange reserve relating to that operation up to the date of disposal are classified to profit or loss as part of the profit or loss on disposal.
|
F - 21
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
D. |
Foreign currency (Cont.):
|
Change in Subsidiary’s functional currency
In 2024, the Company noted that following the sale of SSS, the weight of Satixfy UK’s U.S. dollars revenues and expenses is expected to significantly increase. Also, the volume of intra-group transactions with SatixFy UK is expected to increase, and SatixFy UK started retaining most of its cash in U.S. dollars bank accounts. As a result, the Company re-evaluated the functional currency of SatixFy UK and determined that a change in its functional currency from British Pound (“GBP”) to U.S. dollars was appropriate. The change in functional currency for SatixFy UK has been applied prospectively, and exchange differences arising from the translation of a foreign operation in other comprehensive income were not reclassified from equity to profit or loss. From January 1, 2024, the Company ceased translating SatixFy UK’s assets and liabilities to its own functional currency. Accordingly, all transactions in GBP were accounted as foreign currency transactions. There Company examined the impact of that change and found that there was no material impact on both consolidated net loss and other comprehensive income (loss) utilizing U.S. dollars as the functional currency of SatixFy UK as of December 31, 2024, compared to the related impact if the functional currency of SatixFy UK would have remained GBP.
|
E. |
Cash and cash equivalents:
Cash equivalents are considered by the Company to be highly liquid investments, including, inter alia, short-term deposits with banks where the maturity of which does not exceed three months at the time of deposit and which are not restricted.
Overdrafts, which are due on demand and form an integral part of the Company's cash management, were included as a component of cash and cash equivalents for the purposes of presenting the statement of cash flows.
|
F. |
Linkage:
Assets and liabilities linked to the consumer price index were included according to the appropriate index for each asset or liability.
CPI-linked loans are measured at reduced cost when the balance at the end of the reporting period is CPI-linked.
|
F - 22
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
G. |
Provisions:
Provisions are recognized when the Company has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result, and that outflow can be reliably measured. Provisions are measured using the best estimate of the amounts required to settle the obligation at the end of the reporting period. The effect of the time value is material, the amount of the provision is measured according to the present value of the projected expenses that will be required to settle the obligation. The reduction of a provision is recognized in profit or loss as the reduction of the appropriate consequential item when the Company actually bears it or at the date of its termination, whichever is later.
|
H. |
Research and development costs:
Expenditure on research activities is recognized in profit or loss as incurred. Expenditure incurred on development activities including the Company’s development is capitalized where the expenditure will lead to new or substantially improved products and only if all the following can be demonstrated:
|
• |
the product is technically and commercially feasible;
|
• |
the Company intends to complete the product so that it will be available for use or sale;
|
• |
the Company has the ability to use the product or sell it;
|
• |
the Company has the technical, financial and other resources to complete the development and to use or sell the product;
|
• |
the Company can demonstrate the probability that the product will generate future economic benefits; and.
|
• |
the Company is able to measure the expenditure attributable to the product during the development.
|
Recognition of costs in the carrying amount of an intangible asset, ceases, when the asset is in the condition necessary for it to be capable of operating in the manner intended by management. Capitalized development costs are amortized on a straight-line basis over their estimated useful lives once the development is completed and the assets are in use.
|
F - 23
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
H. |
Research and development costs (Cont):
|
Subsequent expenditure on capitalized intangible assets is capitalized only where such expenditure clearly increases the economic benefits to be derived from the asset to which it relates. All other expenditure, including that incurred in order to maintain an intangible assets current level of performance, is expensed as incurred. The Company did not meet the requirements for capitalization of research and development expenses during the periods covered by this report.
|
I. |
Leases:
The Company applied the following practical expedients when applying IFRS 16 to leases previously classified as operating leases:
|
• |
Applied a single discount rate to a portfolio of leases with reasonably similar characteristics.
|
• |
Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term remaining as of the date of initial application and do not contain a purchase option.
|
• |
Applied the practical expedient provided by the standard to recognize right-of-use assets equal to the lease liability upon initial application.
|
Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities for most leases. The Company adopted IFRS 16 using the modified retrospective approach, with recognition of transitional adjustments on the date of initial application (January 1, 2019), without restatement of comparative figures.
On initial application of IFRS 16, the Company recognized right-of-use assets and lease liabilities in relation to leases of office facilities and motor vehicles, which had previously been classified as operating leases. The lease liabilities were measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate as at January 1, 2019. The Company’s incremental borrowing rate is the rate at which a similar borrowing could be obtained from an independent creditor under comparable terms and conditions. The weighted-average rate applied was 4.5%. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.
Right-of-use assets:
The Company recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use).
|
F - 24
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
I. |
Leases (Cont.):
|
Right-of-use assets are measured at cost, less any accumulated depreciation and any accumulated impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets comprises the amount of the initial measurement of the lease liability; lease payments made at or before the commencement date less any lease incentives received; and initial direct costs incurred. The recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
Lease liabilities:
At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option that is reasonably certain to be exercised by the Company and payments of penalties for terminating a lease, if the lease term reflects the Company exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period during which the event or condition that triggers the payment occurs.
Lease term:
The term of a lease is determined as the non-cancellable period for which a lessee has the right to use an underlying asset, together with both periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option.
|
J. |
Share-based payment:
The Company has recognized share-based payment transactions, inter alia, for the purchase of goods or services. These transactions include transactions with employees and non-employee parties that will be settled in the Company's equity instruments, such as shares or stock options, or that will be settled in cash based on the price or value of the Company's equity instruments, and transactions that allow the Company to choose between cash in cash and disposal in the company's equity instruments.
|
F - 25
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
J. |
Share-based payment (Cont.):
|
In the case of share-based payment transactions for employees disposed of in equity instruments, the value of the benefit is measured at the time of grant with respect to the fair value of the equity instruments granted.
With respect to share-based payment transactions for non-employee parties settled in equity instruments, the value of the transaction is measured with respect to the fair value of the goods and/ or services received. If the Company is unable to reliably measure the fair value of the goods or services received, their fair value is measured with respect to the fair value of the equity instruments granted.
In the case of share-based payment transactions that are settled in cash, the value of the benefit is presented as a liability, which is measured at fair value at the end of each reporting period and at the date of settlement.
The benefit value of share-based payment transactions is recognized in profit or loss, unless the expense is included in the cost of an asset, against a capital fund over the vesting period based on the best estimate obtainable of the number of equity instruments expected to mature. When the Company received services in exchange for a payment granted based on the Company's equity instruments, it is a share-based payment transaction that is settled on equity instruments, so that an expense is recognized in profit or loss. When changes are made to a share-based payment plan, the Company recognizes the effects of changes that increase the total fair value of the plan during the remaining vesting period.
|
K. |
Transactions with related parties:
An asset transferred to the Company by its related parties is presented in the Company's financial statements at its fair value at the date of the transfer. Any difference between the amount of consideration determined for the property and its fair value was recognized in equity.
An asset transferred from the Company to its related parties is deducted from the Company's financial statements at its fair value at the date of the transfer. The difference between the fair value of the property and the book value at the date of transfer is recognized in profit or loss and the difference between the amount of consideration determined for the property at the time of transfer and its fair value is recognized in equity.
|
F - 26
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
K. |
Transactions with related parties (Cont.):
|
When the Company's liability to a third party, in whole or in part, is taken by a related party, the liability is deducted from the Company's financial statements at fair value at the date of settlement when the difference between the book value of the liability and the fair value at the date of disposal is recognized in profit or loss. The obligation at the time of settlement and the amount of consideration is determined by a capital seller.
|
L. |
Loss per share:
Loss per share is calculated by dividing the net loss attributed to the Company's shareholders by the number of weighted ordinary shares that exist during the period. The basic loss per share includes only shares that actually exist during the period. Potential ordinary shares (convertible securities such as convertible bonds, warrants and employee stock options) are included only in the calculation of diluted earnings per share to the extent that their effect dilutes loss per share by converting them to decreases earnings per share or increases losses per share. In addition, potential ordinary shares converted during the period are included in the diluted earnings per share only up to the date of conversion, and from that date are included in the basic loss per share.
|
M. |
Israel Innovation Authority grants:
A grant from the “Israel Innovation Authority” (or “IIA”) received for research and development activities, for which the Company undertook making royalties’ payments to the government contingent on making future sales resulting from such grant financing, was treated as a loan that could be forgiven and recognized as a reimbursement of related research expenses or development costs.
The grant was recognized as a liability in the financial statements. Unless there is reasonable assurance that the Company will meet the conditions for the forgiveness of the loan, then it has been recognized as a government grant. When the liability to the government does not bear market interest, the liability was recognized at its fair value in accordance with the market interest rate at the time the grant was received. The difference between the consideration received and the liability recognized in the statement of financial position at the time of receiving the grant was treated as a government grant and recognized as a reimbursement of research expenses or as a reduction of development costs capitalized as the case maybe. Repayment of the liability to the government is reviewed every reporting period, with changes in the liability resulting from a change in the expected royalties recognized in profit or loss.
|
F - 27
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (CONT.):
N. |
Credit costs:
The Company recognized credit costs as an expense in the period of formation, except in cases where they can be directly attributed to the acquisition, construction or production of eligible assets, and in such cases these costs were capitalized as part of the cost of those assets. The Company capitalized credit costs when exits were formed in respect of the property, credit costs were formed, and the activities required to prepare the property for its intended use or sale were carried out. The Company stops capitalizing credit costs when substantially all the activities required to prepare the eligible asset for its intended use or sale have been completed. During prolonged periods in which the active development of a qualifying asset has stopped, the Company delayed the capitalization of credit costs.
|
O. |
Capital instrument:
Any contract that classifies a residual right in a company's assets after deducting all its liabilities is classified as an equity instrument. Costs directly related to the issuance of an equity instrument are presented in equity less the issue.
Rights, options, or warrants offered in proportion to all existing owners of the same type of shares for the purchase of a fixed number of shares for a fixed amount in any currency have been classified as an equity instrument.
|
P. |
Warrants:
Equity warrants: Receipts in respect of warrants for the purchase of shares of the company/ subsidiary, which give the holder the right to purchase a fixed number of equity instrument (e.g., ordinary shares) in exchange for a fixed amount of cash, are classified as equity.
Financial liability: Receipts in respect of warrants for the purchase of shares of the Company, which give the holder the right to purchase a fixed number of ordinary shares in exchange for a variable amount, including when the exercise of the warrants is linked to any index or foreign currency, are classified as liabilities (see also Note 14).
|
F - 28
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Q. |
Fair value measurement:
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
|
1. |
In the principal market for the asset or liability, or
|
2. |
In the absence of a principal market, in the most advantageous market for the asset or liability.
|
The principal or the most advantageous market must be accessible to the Company. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
The Company measures the following balances according to Fair value: financial lability warrants.
Classification of fair value hierarchy
The financial instruments presented in the statement of financial position at fair value are grouped into classes with similar characteristics using the following fair value hierarchy which is determined based on the source of input used in measuring fair value. The classification of an item into the below levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item. Transfers of items between levels are recognized in the period they occur:
|
Level 1
|
-
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2
|
-
|
Inputs other than quoted prices included within Level 1 that are observable either directly or indirectly.
|
Level 3
|
-
|
Inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data).
|
Financial assets:
The Company classifies its financial assets into the following categories, based on the business model for managing the financial asset and its contractual cash flow characteristics. The Company's accounting policy for the relevant category is as follows:
Amortized cost: These assets arise principally from the services rendered to customers (e.g. trade receivables), but also incorporate other types of financial assets where the objective is to hold these assets in order to collect contractual cash flows and the contractual cash flows are solely payments of principal and interest.
They are initially recognized at fair value plus transaction costs that are directly attributable to their acquisition or issue and are subsequently carried at amortized cost using the effective interest rate method, less provision for impairment. Impairment provisions for trade receivables are recognized based on the simplified approach within IFRS 9 using a provision matrix in the determination of the lifetime expected credit losses. During this process the probability of the non-payment of the trade receivables is assessed. This probability is then multiplied by the amount of the expected loss arising from default to determine the lifetime expected credit loss for the trade receivables.
For trade receivables, which are reported net, such provisions are recorded in a separate provision account with the loss being recognized within general and administrative expenses in the consolidated statements of comprehensive income. On assessment that the trade receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.
For this purpose, the Company relied on historical data that includes debt settlement, failure rate of lost debt to each company in the group in the period of the last 5 years up to the date of measurement. The Company updates the impairment provision at the end of each reporting period, and the change in the provision as it exists is recognized as a gain or loss from an impairment loss or loss.
At the end of each reporting period the Company assesses whether an asset has been impaired due to credit risk (i.e. if an event has occurred that has a detrimental effect on the future cash flows of the estimated asset). Evidence that a property is defective includes for example a significant financial difficulty of the debtor. The Company writes off the value in the gross books of a financial asset, in whole or in part, when the Company has no reasonable expectation of the return of the asset, for example when the debtor enters into a foreclosure or bankruptcy proceeding.
|
F - 30
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (CONT.):
Q. |
Financial instruments (Cont.):
|
Fair value: All other financial assets, including debt instruments when first recognized at fair value through profit or loss to eliminate or significantly reduce inconsistency in measurement or recognition, were first measured at fair value, and changes in fair value after initial recognition were recognized in profit or loss. Transaction costs that were directly attributed to these assets were recognized in profit or loss at the time they were incurred.
Reclassification of measurement groups after initial recognition is not possible unless the Company changes its business model for managing financial assets.
|
R. |
Financial instruments:
Financial liabilities:
The Company's accounting policy for its financial liabilities is as follows:
|
• |
Fair value: This category comprises convertible securities and warrants which are carried in the consolidated statement of financial position at fair value with changes in fair value recognized in the consolidated statement of comprehensive loss.
|
• |
Amortized cost: other financial liabilities, including bank borrowings, loans from bank, trade payables, loan from major shareholder, leases and financial liability from government grants, are initially recognized at fair value less any transaction costs directly attributable to the issue of the instrument. Such interest-bearing liabilities are subsequently measured at amortized cost using the effective interest method, which ensures that any interest expense over the period is at a constant interest rate on the balance of the liability carried in the statement of financial position. Interest expense in this context includes initial transaction costs, as well as any interest or coupon payable while the liability is outstanding.
|
De-recognition:
|
● |
Financial assets - the Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire or it transfers the rights to receive the contractual cash flows.
|
● |
Financial Liabilities - the Company derecognizes financial liability when its contractual obligations are discharged or cancelled or expire.
|
F - 31
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
R. |
Financial instruments (Cont.):
|
Impairment of financial assets:
The Company assesses at the end of each reporting period whether there is any objective evidence of impairment of a financial asset as follows. Financial assets carried at amortized cost: there is objective evidence of impairment of other accounts receivable if one or more events have occurred after the initial recognition of the asset and that loss event has an impact on the estimated future cash flows. Evidence of impairment may include indications that the debtor is experiencing financial difficulties, including liquidity difficulty and default in interest or principal payments.
Write-off policy:
The Company writes off its financial assets if any of the following occur:
|
1. |
Inability to locate the debtor.
|
2. |
Discharge of the debt in a bankruptcy.
|
3. |
It is determined that the efforts to collect the debt are no longer cost effective given the size of receivable.
|
S. |
Issue of a unit of financial instruments:
The issue of a unit of financial instruments like financial liability (e.g., a loan) and free-standing derivative (e.g. warrants) involves the allocation of the proceeds received (before issue expenses) to the instruments issued in the unit based on the following order: financial derivatives and other financial instruments measured at fair value in each period. Then fair value is determined by financial liabilities that are measured at amortized cost. The proceeds allocated to equity instruments are determined to be the residual amount. Issue costs are allocated to each component pro rata to the amounts determined for each component in the unit.
|
T. |
Impairment of non-financial assets:
Other intangible assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount.
|
F - 32
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
U. |
Impairment of non-financial assets (Cont):
|
Recoverable amount is the higher of an asset's fair value less costs of disposal and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to form a cash-generating unit. A cash-generating unit is the smallest group of assets that independently generates cash flow and whose cash flow is largely independent of the cash flows generated by other assets.
|
V. |
Assets and liabilities arising from engagements with customers:
|
• |
Customers -
The Company presents an unconditional right to receive consideration as debtors in respect of contracts (customers). The right to compensation is not conditional if only a lapse of time is required until the due date, even if it may be subject to repayment in the future. Upon first recognition of customers, any difference between the measurement of customers in accordance with IFRS 9 and the corresponding amount of recognized revenue will be presented as an expense. The Company treats debtors in respect of contracts as financial assets.
|
• |
Assets in respect of contracts –
The Company presents a right to receive consideration for goods or services transferred to the customer as an asset in respect of a contract, when this right is conditional on a factor other than the passage of time. The Company handles the impairment of an asset in respect of a contract on the same basis as a financial asset at a reduced cost.
|
• |
Liabilities in respect of contracts –
The Company presents an obligation to transfer goods or services to the customer, for which the company has received consideration from the customer (or unconditional consideration that has matured), as an obligation in respect of a contract (advances from customers).
|
F - 33
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
W. |
Inventories:
Inventories are recognized at the lower of cost and net realizable value. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. The Company measures cost of raw materials on a First In First Out ("FIFO") basis and finished goods according to costs based on direct costs of materials and labor.
|
X. |
Property, plant and equipment:
Items of property, plant and equipment are initially recognized at cost. Cost includes directly attributable costs and the estimated present value of any future costs of dismantling and removing items. Depreciation is computed by the straight-line method, based on the estimated useful lives of the assets, as follows:
|
%
|
|||
Leasehold Improvement
|
25-33 (*)
|
|
|
Machinery and Equipment
|
7-14
|
||
Computers
|
33.3
|
||
Furniture
|
15
|
(*) In case that the duration of the lease contract is less than the lease improvement, the depreciation is being made over the contract’s period.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognized when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they are incurred.
The assets’ residual values, depreciation rates, and depreciation methods are reviewed, and adjusted if appropriate, at the end of the reporting period year. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is higher than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the profit or loss.
|
F - 34
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Y. |
Employee benefits:
The Group has several employee benefit plans:
|
1. |
Short-term employee benefits: Short-term employee benefits include salaries, paid annual leave, paid sick leave, recreation and social security contributions and are recognized as expenses as the services are rendered. A liability in respect of a cash bonus or a profit-sharing plan is recognized when the Company has a legal or constructive obligation to make such payment as a result of past service rendered by an employee and a reliable estimate of the amount can be made.
|
2. |
Post-employment benefits: The plans are normally financed by contributions to insurance companies and classified as defined contribution plans or as defined benefit plans. In Israel, the Group funds its employee’s contribution plans pursuant to Section 14 to the Severance Pay Law since 2004 under which the Group pays fixed contributions and will have no legal or constructive obligation to pay further contributions if the fund does not hold sufficient amounts to pay all employee benefits relating to employee service in the current and prior periods. There are no post-employment benefits in the UK.
|
Z. |
Revenue recognition:
Revenue is recognized based on the five-step model outlined in IFRS 15, Revenue from Contracts with Customers. IFRS 15 sets out a single revenue recognition model, according to which the entity shall recognize revenue in accordance with the said core principle by implementing a five-step model framework:
|
1. |
Identify the contracts with a customer.
|
2. |
Identify the performance obligations in the contract.
|
3. |
Determine the transaction price.
|
4. |
Allocate the transaction price to the performance obligations in the contract.
|
5. |
Recognize revenue when the entity satisfies a performance obligation.
|
The Company's revenue consists mostly of revenue from the sale of chip development services and the sale of modems for satellite communications and related products.
|
F - 35
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Z. |
Revenue recognition (cont.):
|
The Company recognizes revenue from chip development services, at the time the service is rendered to the customer and measures the revenue in an amount that represents the consideration that the Company expects to be entitled to for the service.
The Company recognizes revenue from the sale of satellite communications modems and related products when control is transferred to its customers (i.e., once the products have been physically delivered at the agreed location, the Company no longer has a physical holding, and usually has a present right to receive payment and does not retain any significant risks from the products). In most of the Company's product sales, control is transferred when the products are shipped.
The Company presents revenues from products and revenues from development and pre-production services in separate line items on its consolidated statement of comprehensive loss.
The Company evaluates the products and services committed in each contract in order to determine whether the contract includes a commitment or performance obligation. The Company treats goods or services as a separate performance obligation if they can be distinguished and the commitment to deliver the same goods or services is identifiable separately from other commitments in the contract. One of the Company's contracts includes a commitment to license the Company's intellectual property together with ancillary specialized services that are generally indistinguishable from each other because they are interdependent and closely related.
The Company determines the transaction price for each contract based on the consideration that the Company expects to be entitled to for the products or services provided subject to the contract. Sales tax, value added tax and other taxes which are levied by the Company from income-generating activities are not included in the Company’s revenues. For contracts where part of the price may vary, the Company estimates a variable consideration in the most reasonable amount, which is included in the transaction price if and only when it is unlikely that there will be a significant cancellation of the recognized cumulative revenue. When the transaction price includes non-cash consideration, the Company has measured its fair value at the time of the engagement, with subsequent changes in the fair value that are not due to the form of consideration being treated in accordance with the guidelines regarding variable consideration. The Company has chosen, as a practical relief, not to adjust the amount of consideration promised to the effects of a significant financing component in contracts when the period between execution by the Company and payment by the customer is one year or less. When the Company receives an upfront payment for a multi-period supply agreement (see Master Purchase Agreement on Note 3), the Company adjusts the transaction price in the contract for the time value of money in order to reflect the financing provided by customer.
|
F - 36
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Z. |
Revenue recognition (Cont.):
|
Ancillary items that are not material to the contract are recognized as an expense.
When a contract includes a license to use the Company's intellectual property, together with other goods or services, the Company assesses the nature of the combined performance obligation to determine whether it is met over time or at a point in time.
When the commitment to the customer is to provide a right of access to the Company's intellectual property, the Company recognizes revenue over time. The Company measures progress towards the fulfillment of the Company's performance obligations in methods based on outputs such as a performance survey completed as of any given date.
The Company presents a contract liability (deferred income) when cash payments are received or are due for payment before the Company's performance subject to the contract, including amounts that are repayable. A right to consideration is presented as an asset only when it is not conditional (i.e., when only a lapse of time is required before the due date of the consideration arrives). When the Company delivers goods or services before the customer pays any consideration or before payment’s due date, the Company records it as a contractual asset, which is presented as part of other receivables.
|
AA. |
Reverse Merger:
The Business Combination has been accounted for as a capital reorganization. Under this method of accounting, Endurance was treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination was treated as the equivalent of the Company issuing shares in the Business Combination for the net assets of Endurance as of the Closing, accompanied by a recapitalization. The net assets of Endurance are stated at historical cost, with no goodwill or other intangible assets recorded.
|
F - 37
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
AA. |
Reverse Merger (cont.):
|
The Company determined that it was the accounting acquirer based on evaluation of the following facts and circumstances:
|
• |
the Company’s existing shareholders have the greatest voting interest in the combined entity.
|
• |
the Company’s directors represent the majority of the board of directors of the combined company following the consummation of the Business Combination.
|
• |
the Company’s senior management were the senior management of the combined company following the consummation of the Business Combination.
|
• |
the Company’s is the larger entity based on historical operating activity and its employee base.
|
The Business Combination, which is not within the scope of IFRS 3 since Endurance does not meet the definition of a business in accordance with IFRS 3, was accounted for within the scope of IFRS 2. Any excess of fair value of the Ordinary Shares issued over the fair value of Endurance’s identifiable net assets acquired represented compensation for the service of a stock exchange listing for its shares and was expensed as incurred.
According to the International Financial Reporting Interpretations Committee’s (“IFRIC”) final agenda decision from October 2022, an accounting policy that results in allocating all the warrants issued to the acquisition of the stock exchange listing service solely to avoid the warrants being classified as financial liabilities applying IAS 32 would not give rise to a relevant and reliable accounting policy, it was suggested that an entity could allocate the shares and warrants to the acquisition of cash and other financial assets and the stock exchange listing service on the basis of the relative fair values of the instruments issued. Under this allocation method:
|
• |
Warrants and Price Adjustments Shares ("PAS") in the scope of IFRS 2 will be classified as equity, as they are considered equity-settled share-based payment.
|
• |
Warrants and PAS in the scope of IAS 32 will be classified as financial liabilities, as they fail the fixed-for-fixed requirement.
|
F - 38
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
AB. |
Changes in accounting policies:
Several amended standards became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards:
New IFRS adopted in the period
The following amendments are effective for the period beginning January 1, 2024:
|
a. |
Supplier Finance Arrangements (Amendments to IAS 7 & IFRS 7): These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial Statements of the Company but affect the disclosure of accounting policies of the Company.
|
b. |
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16): These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
|
c. |
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1): These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
|
New IFRS not yet effective
On April 9, 2024, the International Accounting Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main changes are aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements. Aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements. disclosures related to management defined performance measures.
The Company is currently assessing the impact of IFRS 18 on the financial statements, but at this stage it is unable to estimate such an impact. The effect of the new standard, however it may be, will only affect matters of presentation and disclosure.
|
F - 39
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
F - 40
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
F - 41
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
December 31, 2024
|
December 31, 2023
|
|||||||
Balance at the beginning of the year
|
4,091
|
5,035
|
||||||
Revenue recognition in the period, net
|
-
|
643
|
||||||
Fulfilment through invoices issuance
|
(2,605
|
)
|
(1,876
|
)
|
||||
Currency translation adjustments
|
-
|
289
|
||||||
Balance at the end of the year
|
$
|
1,486
|
$
|
4,091
|
|
December 31, 2024
|
December 31, 2023
|
||||||
Raw materials
|
$
|
675
|
$
|
1,397
|
||||
Finished goods inventory
|
604
|
78
|
||||||
|
$
|
1,279
|
$
|
1,475
|
F - 42
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
a. |
Extension and cancellation options:
The Company has lease agreements that include extension options. These options give the Company flexibility in managing the lease transactions and adjustment to the Company's business needs. The Company exercises significant discretion in examining whether it is reasonably certain that the extension options will be exercised.
The Company included as part of the lease period the exercise of the extension options existing in the agreements, for assets in which the Company expects to exercise the option.
There are no extension options in vehicle lease agreements. The Company also has certain leases of office facilities with lease terms of 12 months or less. The Company applies the exemption to the recognition of 'short-term leases' to these leases.
|
b. |
The following is a list of the carried values of the lease assets recognized and the transactions during the period:
|
|
|
Buildings
|
|
|
Cars
|
|
|
Total
|
|
|||
Cost
|
|
|
|
|
|
|
|
|
|
|||
January 1, 2024
|
|
|
3,839
|
|
|
|
184
|
|
|
|
4,023
|
|
Value adjustment
|
|
|
48
|
|
|
|
4
|
|
|
|
52
|
|
December 31, 2024
|
|
|
3,887
|
|
|
|
188
|
|
|
|
4,075
|
|
Accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2024
|
|
|
(1,718
|
)
|
|
|
(70
|
)
|
|
|
(1,788
|
)
|
Additions
|
|
|
(545
|
)
|
|
|
(63
|
)
|
|
|
(608
|
)
|
December 31, 2024
|
|
|
(2,263
|
)
|
|
|
(133
|
)
|
|
|
(2,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book value December 31, 2024
|
|
|
1,624
|
|
|
|
55
|
|
|
|
1,679
|
|
F - 43
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Buildings
|
Cars
|
Total
|
||||||||||
Cost
|
||||||||||||
January 1, 2023
|
4,918
|
155
|
5,073
|
|||||||||
Additions
|
662
|
103
|
765
|
|||||||||
Disposals- Sale of SSS
|
(1,741
|
)
|
(74
|
)
|
(1,815
|
)
|
||||||
December 31, 2023
|
3,839
|
184
|
4,023
|
|||||||||
Accumulated Depreciation
|
||||||||||||
January 1, 2023
|
(2,256
|
)
|
(23
|
)
|
(2,279
|
)
|
||||||
Additions
|
(916
|
)
|
(83
|
)
|
(999
|
)
|
||||||
Disposals- Sale of SSS
|
1,454
|
36
|
1,490
|
|||||||||
December 31, 2023
|
(1,718
|
)
|
(70
|
)
|
(1,788
|
)
|
||||||
Net Book value December 31, 2023
|
2,121
|
114
|
2,235
|
c. |
Details regarding lease transactions:
|
For the year ended
|
||||||||
December 31, 2024
|
December 31, 2023
|
|||||||
Interest expenses in respect of lease liabilities
|
282
|
337
|
||||||
Lease principal payments during the year
|
597
|
927
|
|
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
|||||||||
Net loss in Company share
|
65
|
442
|
705
|
|||||||||
Company's share in the loss of a company accounted by equity method, net
|
33
|
226
|
360
|
F - 45
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Computers
|
Leasehold
improvements
|
Furniture
|
Machinery and
Equipment
|
Total
|
||||||||||||||||
Cost
|
||||||||||||||||||||
January 1, 2024
|
1,192
|
533
|
352
|
1,055
|
3,132
|
|||||||||||||||
Additions
|
1,074
|
106
|
-
|
78
|
1,258
|
|||||||||||||||
December 31, 2024
|
2,266
|
639
|
352
|
1,133
|
4,390
|
|||||||||||||||
Accumulated Depreciation
|
||||||||||||||||||||
January 1, 2024
|
(987
|
)
|
(290
|
)
|
(191
|
)
|
(244
|
)
|
(1,712
|
)
|
||||||||||
Additions
|
(141
|
)
|
(95
|
)
|
(35
|
)
|
(123
|
)
|
(394
|
)
|
||||||||||
December 31, 2024
|
(1,128
|
)
|
(385
|
)
|
(226
|
)
|
(367
|
)
|
(2,106
|
)
|
||||||||||
Net Book value December 31, 2024
|
1,138
|
254
|
126
|
766
|
2,284
|
Computers
|
Leasehold
improvements
|
Furniture
|
Machinery and
Equipment
|
Total
|
||||||||||||||||
Cost
|
||||||||||||||||||||
January 1, 2023
|
1,092
|
600
|
347
|
1,043
|
3,082
|
|||||||||||||||
Additions
|
113
|
52
|
5
|
65
|
235
|
|||||||||||||||
Disposal -SSS sale
|
(13
|
)
|
(119
|
)
|
-
|
(53
|
)
|
(185
|
)
|
|||||||||||
December 31, 2023
|
1,192
|
533
|
352
|
1,055
|
3,132
|
|||||||||||||||
Accumulated Depreciation
|
||||||||||||||||||||
January 1, 2023
|
(832
|
)
|
(262
|
)
|
(162
|
)
|
(183
|
)
|
(1,439
|
)
|
||||||||||
Additions
|
(156
|
)
|
(62
|
)
|
(29
|
)
|
(61
|
)
|
(308
|
)
|
||||||||||
Disposal -SSS sale
|
1
|
34
|
-
|
-
|
35
|
|||||||||||||||
December 31, 2023
|
(987
|
)
|
(290
|
)
|
(191
|
)
|
(244
|
)
|
(1,712
|
)
|
||||||||||
Net Book value December 31, 2023
|
205
|
243
|
161
|
811
|
1,420
|
F - 47
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
December 31, 2024
|
December 31, 2023
|
|||||||
Balance at the beginning of the year
|
1,720
|
622
|
||||||
Expenses (revenues) recognition in the period, net
|
(1,534
|
)
|
819
|
|||||
Currency translation adjustments
|
-
|
279
|
||||||
Balance at the end of the year
|
$
|
186
|
$
|
1,720
|
|
December 31, 2024
|
December 31, 2023
|
||||||
Liabilities in respect of employees, wages and institutions in respect of wages
|
3,846
|
2,584
|
||||||
Accrued expenses
|
1,241
|
6,862
|
||||||
Accrued interest of long-term bank loans (Note 12)
|
2,823
|
-
|
||||||
Liabilities to government institutions due to grants received
|
308
|
136
|
||||||
Tax accrual
|
122
|
122
|
||||||
8,340
|
9,704
|
F - 48
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
F - 49
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
F - 50
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
|
For the year ended
December 31
|
|||||||
|
2024
|
2023
|
||||||
Long term loans from financial institutions
|
67,691
|
59,792
|
||||||
Accrued interest (see Note 10)
|
2,823
|
-
|
F - 52
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
Name
|
Position
|
Scope of
Position
|
Holding
Rate
|
Salary, bonuses and
related expenses
|
Expected
Bonus
|
Share-
Based Payments
|
||||||
Nir Barkan
|
Acting CEO
|
Full Time
|
0.25%
|
303
|
160
|
129
|
||||||
Ilan Gat (Simona Gat)
|
Former president and COO
|
Full Time
|
19.47%
|
605
|
-
|
39
|
||||||
Raysat (Yoav Leibovitch)
|
Chairman
|
Full Time
|
26.35%
|
1,750
|
450
|
39
|
|
For the year ended
December 31
|
|||||||
|
2024
|
2023
|
||||||
Assets
|
||||||||
Jet Talk
|
46
|
75
|
||||||
Total Assets
|
46
|
75
|
||||||
Labilities
|
||||||||
Raysat
|
335
|
550
|
||||||
Current Chief Executive Officer
|
281
|
190
|
||||||
Total Liabilities
|
616
|
740
|
F - 53
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
December 31, 2024
|
December 31, 2023
|
|||||||
Cash
|
14,433
|
13,979
|
||||||
Trade accounts receivables
|
3,905
|
2,260
|
||||||
Other accounts receivable
|
2,570
|
2,053
|
||||||
Promissory Notes
|
-
|
20,000
|
||||||
Other long-term receivables
|
-
|
2,000
|
||||||
Contract assets
|
1,486
|
4,091
|
||||||
Total
|
22,394
|
44,383
|
F - 54
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
a. |
Currency risk:
Currency risk is the risk that the value of financial instruments will be affected by changes in exchange rates. Currency risk is created when future commercial transactions and recognized assets and liabilities are denominated in a currency other than the Company’s operating currency. The company is exposed to foreign currency risk resulting from exposures to various currencies, mainly in relation to the New Israeli Shekel ("NIS”), the Euro (“EUR”) and the British Pound (“GBP”).
The Company's policy is not to execute currency hedging transactions.
As of the balance sheet date, the Group’s exposure to currencies as follows:
|
December 31, 2024
|
||||||||||||||||||||
NIS
|
EUR
|
GBP
|
USD
|
Total
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
1,320
|
401
|
284
|
12,428
|
14,433
|
|||||||||||||||
Trade receivables
|
2
|
-
|
13
|
3,890
|
3,905
|
|||||||||||||||
Prepaid expenses
and other account receivables
|
145
|
60
|
251
|
2,114
|
2,570
|
|||||||||||||||
Contract assets
|
-
|
-
|
20
|
1,466
|
1,486
|
|||||||||||||||
1,467
|
461
|
568
|
19,898
|
22,394
|
||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current maturities long-term loans
|
-
|
-
|
-
|
(2,312
|
)
|
(2,312
|
)
|
|||||||||||||
Liabilities in respect of leases- short term
|
(480
|
)
|
(71
|
)
|
(216
|
)
|
(19
|
)
|
(786
|
)
|
||||||||||
Advanced payments from MDA against future orders
|
-
|
-
|
-
|
(39,296
|
)
|
(39,296
|
)
|
|||||||||||||
Trade payables
|
(976
|
)
|
(339
|
)
|
(459
|
)
|
(1,347
|
)
|
(3,121
|
)
|
||||||||||
Payables and credit balances
|
(5,112
|
)
|
(36
|
)
|
(1,061
|
)
|
(2,331
|
)
|
(8,540
|
)
|
||||||||||
(6,568
|
)
|
(446
|
)
|
(1,736
|
)
|
(45,305
|
)
|
(54,055
|
)
|
|||||||||||
Non-current liabilities:
|
||||||||||||||||||||
Liability for IIA royalties
|
(774
|
)
|
-
|
-
|
-
|
(774
|
)
|
|||||||||||||
Derivatives liabilities |
-
|
-
|
-
|
(5,719
|
)
|
(5,719
|
)
|
|||||||||||||
Long term loans from banks
|
-
|
-
|
-
|
(67,691
|
)
|
(67,691
|
)
|
|||||||||||||
Liabilities in respect of leases- long term |
(1,165
|
)
|
(51
|
)
|
(176
|
)
|
-
|
(1,392
|
)
|
|||||||||||
Net balances
|
(7,040
|
)
|
(36
|
)
|
(1,344
|
)
|
(98,817
|
)
|
(107,237
|
)
|
F - 55
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
a. |
Currency risk (cont.):
|
December 31, 2023
|
||||||||||||||||||||
NIS
|
EUR
|
GBP
|
USD
|
Total
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
1,120
|
1,372
|
235
|
11,252
|
13,979
|
|||||||||||||||
Trade receivables
|
-
|
55
|
-
|
2,205
|
2,260
|
|||||||||||||||
Prepaid expenses
and other account receivables
|
2,036
|
17
|
2,053
|
|||||||||||||||||
Promissory notes
|
-
|
-
|
-
|
20,000
|
20,000
|
|||||||||||||||
Other long-term receivables
|
-
|
-
|
-
|
2,000
|
2,000
|
|||||||||||||||
Contract assets
|
-
|
-
|
128
|
3,963
|
4,091
|
|||||||||||||||
1,120
|
3,463
|
363
|
39,437
|
44,383
|
||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current maturities long-term loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Liabilities in respect of leases- short term
|
(469
|
)
|
-
|
(144
|
)
|
(26
|
)
|
(639
|
)
|
|||||||||||
Advanced payments from MDA against future orders
|
-
|
-
|
-
|
(28,138
|
)
|
(28,138
|
)
|
|||||||||||||
Trade payables
|
(479
|
)
|
(368
|
)
|
(284
|
)
|
(247
|
)
|
(1,378
|
)
|
||||||||||
Payables and credit balances
|
(896
|
)
|
(618
|
)
|
(415
|
)
|
(5,942
|
)
|
(7,871
|
)
|
||||||||||
(1,844
|
)
|
(986
|
)
|
(843
|
)
|
(34,353
|
)
|
(38,026
|
)
|
|||||||||||
Non-current liabilities:
|
||||||||||||||||||||
Liability for IIA Royalties
|
(1,196
|
)
|
-
|
-
|
-
|
(1,196
|
)
|
|||||||||||||
Liabilities in respect of leases- long term
|
(1,558
|
)
|
-
|
(495
|
)
|
(14
|
)
|
(2,067
|
)
|
|||||||||||
Long term loans from banks
|
-
|
-
|
-
|
(59,792
|
)
|
(59,792
|
)
|
|||||||||||||
Net balances
|
(3,478
|
)
|
2,477
|
(975
|
)
|
(54,722
|
)
|
(56,698
|
)
|
F - 56
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
b. |
Sensitivity analysis:
A 10% strengthening of the dollar against the following currencies would have resulted in an increase (decrease) in the equity and profit and loss in the amounts presented below. This analysis assumes that all other variables, and especially interest rates, remain constant. A 10% weakening of the currency against the relevant currencies will have the same effect in the opposite direction on equity and profit and loss.
|
December 31, 2024
|
December 31, 2023
|
|||||||
Linked to NIS
|
(7,040
|
)
|
(3,478
|
)
|
||||
10
|
%
|
10
|
%
|
|||||
(704
|
)
|
(348
|
)
|
|||||
Linked to EUR
|
(36
|
)
|
2,477
|
|||||
10
|
%
|
10
|
%
|
|||||
(4
|
)
|
248
|
||||||
Linked to GBP
|
(1,344
|
)
|
(975
|
)
|
||||
10
|
%
|
10
|
%
|
|||||
(134
|
)
|
(97
|
)
|
c. |
Liquidity risks:
Liquidity risks arise from the management of the Group’s working capital as well as from the financing expenses and principal repayments of the Group’s debt instruments. Liquidity risk is the risk that the Group will find it difficult to meet obligations related to financial liabilities.
|
F - 57
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
c. |
Liquidity risks (cont.):
|
December 31, 2024
|
Within 30 days
|
1-12 Months
|
1-3 Years
|
Total
|
||||||||||||
Liabilities in respect of leases- short term
|
(164
|
)
|
(622
|
)
|
-
|
(786
|
)
|
|||||||||
Trade payables
|
(1,264
|
)
|
(1,857
|
)
|
-
|
(3,121
|
)
|
|||||||||
Payables to related parties
|
(100
|
)
|
(516
|
)
|
-
|
(616
|
)
|
|||||||||
Other Accounts Payable
|
(2,008
|
)
|
(6,532
|
)
|
-
|
(8,540
|
)
|
|||||||||
Long term loans from banks, net
|
-
|
-
|
(67,691
|
)
|
(67,691
|
)
|
||||||||||
Liabilities in respect of leases- long term
|
-
|
-
|
(1,392
|
)
|
(1,392
|
)
|
||||||||||
Advanced payments from MDA against future orders
|
-
|
(39,296
|
)
|
-
|
(39,296
|
)
|
||||||||||
Liability for IIA royalties
|
-
|
-
|
(774
|
)
|
(774
|
)
|
||||||||||
Derivatives liabilities
|
-
|
-
|
(5,719
|
)
|
(5,719
|
)
|
||||||||||
Total
|
(3,536
|
)
|
(48,823
|
)
|
(75,576
|
)
|
(127,935
|
)
|
F - 58
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
c. |
Liquidity risks (cont.):
|
|
||||||||||||||||
December 31, 2023
|
Within 30 days
|
1-12 Months
|
1-3 Years
|
Total
|
||||||||||||
Liabilities in respect of leases- short term
|
(172
|
)
|
(467
|
)
|
-
|
(639
|
)
|
|||||||||
Trade payables
|
(258
|
)
|
(1,120
|
)
|
-
|
(1,378
|
)
|
|||||||||
Payables to related parties
|
-
|
(740
|
)
|
-
|
(740
|
)
|
||||||||||
Other accounts payable
|
(1,581
|
)
|
(6,290
|
)
|
-
|
(7,871
|
)
|
|||||||||
Long term loans from banks, net
|
-
|
-
|
(68,020
|
)
|
(68,020
|
)
|
||||||||||
Liabilities in respect of leases- long term
|
-
|
-
|
(2,067
|
)
|
(2,067
|
)
|
||||||||||
Advanced payments from MDA against future orders
|
-
|
-
|
(28,138
|
)
|
(28,138
|
)
|
||||||||||
Liability for IIA royalties
|
-
|
-
|
(1,107
|
)
|
(1,107
|
)
|
||||||||||
Derivatives liabilities
|
-
|
-
|
(114
|
)
|
(114
|
)
|
||||||||||
Total
|
(2,011
|
)
|
(8,617
|
)
|
(99,446
|
)
|
(110,074
|
)
|
d. |
Fair value of financial instruments measured at fair value on a periodic basis:
|
Level
|
December 31, 2024
|
December 31, 2023
|
||||||||||
Financial Liabilities:
|
||||||||||||
Advanced payments from MDA against future orders
|
3
|
39,296
|
28,138
|
|||||||||
PAS
|
3
|
5,719
|
114
|
|||||||||
Total
|
45,015
|
28,252
|
F - 59
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
e. |
Classification of financial instruments by fair value hierarchy:
The financial instruments measured in the balance sheet at fair value are classified, according to groups with similar characteristics, into a fair value ranking as follows, determined in accordance with the data source used to determine the fair value:
Level 1: Quoted prices (without adjustments) in an active market of identical assets and liabilities.
Level 2: Non-quoted prices data included in Level 1 which can be viewed directly or indirectly.
Level 3: Data that are not based on viewable market information (assessment techniques without the use of viewable market data).
|
f. |
SPAC warrants:
As part of the Business Combination Agreement (see Note 1) the company has issued new warrants: 7.63 million SPAC Private warrants, 10 million SPAC Public Warrants and 1 miliion Pipe warrants (together with the PAS called "Derivatives"). The Company is required to allocate the Warrants transferred between the identifiable assets received and the listing expense in accordance with IFRIC agenda decision from October 2022. The portion of the Warrants in the scope of IAS 32/ IFRS 9 would be recognized as a liability on initial recognition and re-measured through P&L until settlement.
The total value of the new SPAC warrants was $3,906 thousand and was divided between equity and liability as follow: $3,490 thousand for equity and $416 thousand for liability under derivatives. The value of the warrants derivatives on October 27, 2022 was based on the market price of the closing date of the Business Combination of $0.22.
On December 8, 2022, 3.364 million SPAC private warrants were exercised on a cashless basis into 553,692 Ordinary Shares. On December 11, 2022, 0.935 million PIPE warrants were exercised into 2 million Ordinary Shares resulting in gross proceeds to the Company of $1.5 million.
|
SPAC Warrants
|
||||
Balance at December 31, 2022
|
407
|
|||
Issuance of warrant (SPAC transactions)
|
-
|
|||
Changes in fair value recognized in finance expenses
|
(407
|
)
|
||
Exercise of warrants
|
-
|
|||
Balance at December 31, 2023
|
-
|
|||
Changes in fair value recognized in finance expenses
|
-
|
|||
Balance at December 31, 2024
|
-
|
F - 60
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
f. |
Price Adjustment Shares:
Immediately following the closing of the SPAC transaction, the Company issued a total of 27,500,000 PAS with the Company’s founders receiving 27,000,000 PAS (18,000,000 to Yoav Leibovitch and 9,000,000 to Simona Gat) and the Sponsor receiving 500,000 PAS. In November 2023, the Company issued to FP, 1,000,000 PAS as part of an amendment signed between the parties (see Note 12e).
The PAS vest upon three price adjustment achievement dates: (i) one-third of the PAS will vest if at any time forty-five (45) days after the date of effectiveness of the applicable registration statement and within the 10-year period following the closing, the volume weighted average price (“VWAP”) of the Company’s Ordinary Shares is greater than or equal to $12.50 for any seven (7) trading days within a period of 30 consecutive trading days, (ii) one-third of the PAS will vest if at any time forty-five (45) days after the date of effectiveness of the applicable registration statement and within the 10-year period following the closing, the VWAP of the Company’s Ordinary Shares is greater than or equal to $14.00 for any seven (7) trading days within a period of 30 consecutive trading days and one-third of the PAS will vest if at any time forty-five (45) days after the date of effectiveness of the applicable registration statement and within the 10-year period following the closing, the VWAP of the Ordinary Shares is greater than or equal to $15.50 for any seven (7) trading days within a period of 30 consecutive trading days.
The share price targets shall be equitably adjusted for stock splits, reverse stock splits, stock dividends, reorganizations, recapitalization, reclassifications, combinations, exchanges of shares and other similar changes or transactions to the Company’s Ordinary Shares occurring on or after the Closing. In the event of a SatixFy change in control transaction within ten (10) years following the closing of the Business Combination, all of the unvested PAS not earlier vested will vest immediately prior to the closing of such change in control. If the PAS do not vest according to the achievement dates in the Business Combination Agreement, or if a change of control has not occurred after the Closing and prior to the date that is ten (10) years following the Closing Date, then any unvested PAS shall automatically be forfeited back to the Company’s for no consideration.
|
F - 61
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
f. |
Price Adjustment Shares (cont.):
|
The Company allocated the PAS between the identifiable assets received and the listing expense Following the logic of the tentative agenda decision, the portion in the scope of IAS 32/ IFRS 9 would be recognized as a liability on initial recognition and re-measured through the Company’s income statement until settlement.
For the purpose of measuring the fair value of the PAS derivatives on December 31, 2023, a binomial model was used. The inputs used in determining the fair value are: price per share: 0.3631 a risk-free interest rate of 3.88%, an expected exercise period of 9.8712 years and an expected volatility of approximately 50%.
For the purpose of measuring the fair value of the PAS derivatives on December 31, 2024 a probability weighted average value was calculated given the Merger Agreement occurs, or does not occur due to the triggered acceleration under a change of control event. The inputs used in determining the fair value are price per share of $1.53, a risk-free interest rate of 4.54% and 4.51% and an expected exercise period of 8.8685 years and 8.0603 years, with an expected volatility of approximately 65%.
|
PAS
|
||||
Balance on December 31, 2022
|
19,898
|
|||
Changes in fair value recognized in finance expenses
|
(19,784
|
)
|
||
Balance on December 31, 2023
|
114
|
|||
Changes in fair value recognized in finance expenses
|
5,605
|
|||
Balance on December 31, 2024
|
5,719
|
a. |
Breakdown of other long-term liabilities:
|
|
December 31,
2024
|
December 31,
2023
|
||||||
Liability for IIA Royalties (see Note 15(b) below)
|
774
|
1,196
|
||||||
Alta settlement (see note 18)
|
-
|
300
|
||||||
774
|
1,496
|
b. |
Liability for royalties payable:
The Company received the approval of the IIA for its participation in certain development expenses carried out by the Company, within the framework of determined budgets and time periods.
In accordance with its commitment, the Company is required to pay the IIA royalties of 3% to 4% of total sales of products resulting from R&D funded by such grants, up to a maximum amount of 100% of total grants received, plus interest. Until October 25, 2023, the interest was calculated at a rate based on 12-month LIBOR applicable to U.S. dollar deposits. However, on October 25, 2023, the IIA published a directive concerning changes in royalties to address the expiration of the LIBOR. Under such directive, regarding IIA grants approved by the IIA prior to January 1, 2024 but which are outstanding thereafter, as of January 1, 2024 the annual interest is calculated at a rate based on 12-month SOFR, or at an alternative rate published by the Bank of Israel plus 0.71513%; and, for grants approved on or following January 1, 2024 the annual interest shall be the higher of (i) the 12 months SOFR interest rate, plus 1%, or (ii) a fixed annual interest rate of 4%. Therefore, the total amount of the grants that will be repaid through royalties and will increase until repayments begin.
The difference between the consideration received and the liability recognized at inception (present value) was treated as a government grant according to IAS 20 and recognized as a reimbursement of research expenses or a reduction in capitalized development costs.
|
|
December 31,
2024
|
December 31,
2023
|
||||||
|
||||||||
As of January 1
|
1,196
|
1,107
|
||||||
Principal Payments
|
-
|
(11
|
)
|
|||||
Amounts recognized as an offset from research and development expenses
|
-
|
(113
|
)
|
|||||
Revaluation of the liability
|
(422
|
)
|
213
|
|||||
As of December 31,
|
774
|
1,196
|
F - 63
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
At January 1, 2022
|
-
|
|||
FPA (SPAC transactions)- assets
|
42,502
|
|||
FPA (SPAC transactions)- liability
|
(13,306
|
)
|
||
FPA (SPAC transactions) net
|
29,196
|
|||
Revaluation as of November 21, 2022
|
(36,692
|
)
|
||
Issuance of Ordinary Shares on November 21, 2022
|
49,998
|
|||
Revaluation as of December 31, 2022
|
(1,650
|
) | ||
As of December 31, 2022
|
40,852
|
|||
Cash received
|
(10,026
|
)
|
||
Revaluation as of October 2023
|
(37,408
|
)
|
||
Termination
|
6,582
|
|||
As of December 31, 2023
|
-
|
a. |
Ordinary Share:
Ordinary Share confer upon its holders the rights to receive notice to participate and vote in general meetings of the Company, and the right to receive dividends if declared.
|
b. |
SPAC merger:
Prior to the SPAC transaction (see Note 1), in addition to the Ordinary Shares, the Company held three classes of preferred shares (A, B and C) which beard different rights and preferences and which were issued at early stages of the Company. Following the Business Combination Transaction, all preferred shares were converted into Ordinary Shares and the Company has canceled the par value of the Ordinary Shares. In addition, the Company conducted a forward share split of one-for- 1.046.
|
c. |
Share Option Plan:
On September 4, 2013, the Company’s board directors adopted time the 2013 Share Incentive Plan pursuant to which the board of directors is authorized to issue share options, restricted shares and other awards to officers, directors, employees, consultants and other service providers of SatixFy Israel Ltd. Each option is exercisable for one Ordinary Share for a period of ten years from the grant date.
|
c. |
Share Option Plan (Cont.):
On May 12, 2020, the Company’s board of directors adopted the 2020 Share Award Plan replacing the 2013 Share Incentive Plan and all the grants to Israeli employees were replaced with grants issued pursuant to the 2020 Share Award Plan after receiving an approval from the Israeli Tax Authorities for tax exemption in accordance with the provisions of section 104B (f) of the Income Tax Ordinance.
The Options granted under the 2013 Share Incentive Plan and under 2020 Share Award Plan are subject to Section 102 of the Israeli Tax Ordinance, the minimum period in which the options granted to a participant or, upon exercise or vesting thereof the underlying Ordinary Shares, are to be held by a trustee on behalf of the participant, in accordance with Section 102, and pursuant to the tax track which the Company selects subject to the provisions of Section 102(g) of the Israeli Tax Ordinance.
During the year ended December 31, 2024, the Company granted options to purchase up to 377,767 Ordinary Shares to certain employees. The Company didn’t grant options in 2023. In 2024 and 2023, options to purchase 127,596 Ordinary Shares and 229,760 Ordinary Shares, respectively were exercised by employees. As of December 31, 2024 and 2023, options to purchase 5,525,883 Ordinary Shares and 6,214,912 Ordinary Shares, respectively, were outstanding, respectively, of which 4,943,452 Ordinary Shares were exercisable as of December 31, 2024.
In 2023, the Company granted for the first time 7,808,280 Restricted Share Units (“RSUs”) to employees and subcontractors. The RSUs represent the right to receive Ordinary Shares at a future time and vest over a period of four years with a one year cliff and thereafter vest on a quarterly basis over the remaining three years. The RSUs that were granted to the Israeli employees were granted under Section 102 of the Israeli Tax Ordinance. As of December 31, 2024, and 2023 4,890,652 and 5,219,101 RSUs, respectively were outstanding.
On May 4, 2017, the Company’s board of directors approved EMI share option scheme pursuant to which the board of directors is authorized to issue share options, restricted share and other awards to officers, directors, employees, consultants and other service providers of the Company’s UK subsidiaries. Each option can be exercised for one ordinary stock with a par value of $0.008. Options granted vest in equal tranches over three years from the grant date. Each option is exercisable up to ten years from the grant date.
|
c. |
Share Option Plan (Cont.):
On May 12, 2020 following the board of directors adopted the 2020 EMI Share Option Plan replacing the EMI Share Option Scheme and all of the grants held by the Company’s employees in the UK under the EMI Share Option Scheme were replaced with grants under the 2020 EMI Share Option Plan.
Pursuant to the EMI Share Option Scheme, options only become exercisable upon an exit event. An exit event is defined as the sale or transfer of the whole of the undertaking or assets of the Company and its subsidiaries or a successful listing on a recognized share exchange. If the options remain unexercised after a period of ten years from the date of grant the share options will automatically lapse and cease to be exercisable. If an employee terminates its employment with the Group, for whatever reason (including death), all options are forfeited immediately. All options granted are non-assignable under the rules of the EMI Share Option Scheme and any Ordinary Shares ultimately acquired upon the exercise of an option are subject to certain restrictions as stipulated in the Company’s articles of association.
|
c. |
Share Option Plan (cont.):
The following table summarizes information about options outstanding and exercisable as of December 31, 2024 and 2023:
|
2024 | 2023 | |||||||||||||||
Weighted
|
Weighted | |||||||||||||||
Number | Average |
Number |
Average | |||||||||||||
of
|
Exercise |
of
|
Exercise |
|||||||||||||
Options
|
Price | Options | Price | |||||||||||||
USD
|
USD | |||||||||||||||
Options outstanding at the beginning of year:
|
6,215
|
1.67
|
7,297
|
1.76
|
||||||||||||
Changes during the year:
|
||||||||||||||||
Granted
|
378
|
0.71
|
-
|
-
|
||||||||||||
Exercised
|
299
|
-
|
38
|
0.68
|
||||||||||||
Forfeited
|
971
|
0.71
|
1,044
|
2.38
|
||||||||||||
Options outstanding at end of year
|
5,323
|
1.86
|
6,215
|
1.67
|
||||||||||||
Options exercisable at year-end
|
4,808
|
1.93
|
3,171
|
0.9
|
The fair value of each option granted is estimated on the date of grant, using the Black-Scholes framework with the following assumptions: dividend yield of 0% for all years; expected volatility:– 40%-60%; risk-free interest rate: 0.1%-2.5%-; and expected life: 2-4 years.
The Company is required to assume a dividend yield as an input in the Black-Scholes model. The dividend yield assumption is based on the Company’s historical experience and expectation of future dividends payouts and may be subject to change in the future.
|
d. |
Share Option Plan (cont.):
The RSUs to employees and services providers outstanding as of December 31, 2024 and 2023 as follows:
|
|
Number of RSUs
|
|||||||
2024
|
2023
|
|||||||
Outstanding at beginning of year
|
5,219,101
|
-
|
||||||
Granted
|
2,450,583
|
7,808,280
|
||||||
Vested
|
(2,466,858
|
)
|
(902,753
|
)
|
||||
Forfeited
|
(300,353
|
)
|
(1,686,426
|
)
|
||||
Unvested as of December 31
|
4,902,473
|
5,219,101
|
a. |
The Company’s UK subsidiaries had signed several agreements with the European Space Agency (the “ESA” or the “Agency”) as part of the Agency’s Advanced Research in Telecommunication Systems (“ARTES”) programs. The objectives of the ARTES programs are to ensure the readiness of the industry to respond to commercial opportunities by focusing the activities on technological innovation in equipment, systems, and applications for satellite communication, resulting in products ready for future exploitation within either the commercial or institutional market. Accordingly, the Agency had agreed to participate in the funding of the development of an integrated chip sets for several industries, which includes both hardware and software. The Agency’s participation varies between 50%-75% of the cost, depending on the nature of the engagement.
The grants are recognized in the statement of operations as a reduction of research and development expenses and are recognized when the Company is entitled, on the basis of the accumulation of expenses for which the grants are received.
|
The Agency does not require any future royalties nor any ownership of the Intellectual Property (“IP”) resulting from the development which is owned by the Company’s UK subsidiaries, however, the agreement do stipulates that the IP will be available to the Agency on a free, worldwide license for its own requirements, The Agency can require the Company to license the IP to certain bodies that are part of specified Agency programs, for the Agency’s own requirements on acceptable commercial terms and can also require the Company to license the IP to any other third party for purposes other than the Agency’s requirements subject to the approval of the Company that those other purposes do not contradict its commercial interests.
Grants received from ESA are recognized in the statement of operations as a reduction of the research and development expenses and are recognized when the Company is entitled, on the basis of the accumulation of expenses for which the grants are received.
SatixFy Israel Ltd. also participated in programs that were financed by the Government of Israel for supporting research and development activities. As of December 31, 2024, SatixFy Israel Ltd. had obtained grants from the IIA to finance its research and development programs in the aggregate amount of $6,334 thousand, of which $3,289 thousand bear royalties.
|
b. |
In return for financing these programs, SatixFy Israel Ltd.committed to pay the IIA royalties of 3%-4% of total sales of products from revenues related to these programs. The royalties will be paid up to a maximum amount representing 100% of total grants received and are linked to the U.S. dollar exchange rate with the addition of an annual dollar interest rate. As of December 31, 2024, and December 31, 2023 SatixFy Israel Ltd. has accumulated liability in respect of royalties to the IIA in the amount of $169 and $136 thousand, respectively, representing 3%- 4% of revenues.
As of December 31, 2024, and December 31, 2023, SatixFy Israel Ltd. had a contingent liability to IIA in the amount of $774 thousand and $1,197 thousand, respectively, based on discounted future royalties at an interest rate of 20%, respectively.
|
|
1. |
Transactions with main customers:
The company has four main customers: MDA, for which revenues were reported as revenues from provision of development services, a confidential customer, for which revenues were reported as revenues from provision of development services, Telesat, for which revenues were reported as revenues from provision of development services and iDirect, for which revenues were reported as revenues from sale of products.
|
For the year ended December 31,
|
||||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||
USD thousands
|
%
|
USD thousands
|
%
|
USD thousands
|
%
|
|||||||||||||||||||
Airbus
|
-
|
0
|
%
|
188
|
2
|
%
|
318
|
3
|
%
|
|||||||||||||||
Telesat
|
350
|
2
|
%
|
4,250
|
40
|
%
|
5,326
|
50
|
%
|
|||||||||||||||
iDirect
|
4,260
|
21
|
%
|
2,605
|
24
|
%
|
489
|
5
|
%
|
|||||||||||||||
Trustcom
|
-
|
0
|
%
|
-
|
0
|
%
|
1,108
|
10
|
%
|
|||||||||||||||
MDA
|
4,639
|
22
|
%
|
1,497
|
14
|
%
|
1,907
|
18
|
%
|
|||||||||||||||
Confidential Customer
|
10,635
|
52
|
%
|
1,309
|
12
|
%
|
1,162
|
11
|
%
|
F - 73
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
||||||||||
Salaries and related expenses
|
4,900
|
2,861
|
3,556
|
|||||||||
Materials and models
|
2,701
|
2,276
|
707
|
|||||||||
Depriciation
|
31
|
34
|
21
|
|||||||||
Chip development tools and subcontractors
|
689
|
767
|
214
|
|||||||||
Total
|
8,321
|
5,938
|
4,498
|
For the year ended
|
||||||||||||
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
||||||||||
Salaries and related expenses, including stock based compensation
|
17,574
|
23,450
|
21,923
|
|||||||||
Chip pre-production and development tools
|
9,930
|
9,917
|
7214
|
|||||||||
Government support and grants
|
(5,283
|
) |
(4,241
|
) |
(12,295
|
) | ||||||
Total
|
22,221
|
29,126
|
16,842
|
For the year ended
|
||||||||||||
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
||||||||||
Salaries and related expenses
|
2,070
|
2,866
|
2,335
|
|||||||||
Total
|
2,070
|
2,866
|
2,335
|
F - 74
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
For the year ended
|
||||||||||||
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
||||||||||
Salaries and related expenses
|
4,928
|
5,925
|
8,175
|
|||||||||
Depreciation and overheads
|
160
|
93
|
132
|
|||||||||
Expected credit loss (a)
|
-
|
1,876
|
-
|
|||||||||
Other expenses (b)
|
5,737
|
6,667
|
942
|
|||||||||
Total
|
10,825
|
14,561
|
9,249
|
(a) |
Write off of a contract asset relating to Jet Talk contract asset balance, as the Company does not believe it can benefit from the remaining asset due to certain disagreement between the parties, which are under discussion and expected to be resolved in the near future.
|
(b) |
In 2023 expenses occurred following the Alta settlement of $2.3 million (see Note 18) and expenses associated with a new directors’ and officers’ insurance policy.
|
A. |
Tax base:
UK:
The corporate tax rate in the UK was between 19% to 25% depending on total taxable profits in the years 2024 and 2023.
The tax payable is based on the taxable profit for the year. The taxable profit is different than the net profit as reported in the profit and loss account since it does not include items of income or expense that are taxable or tax deductible carried forward from other years and does not include items that are not taxable or not tax deductible at all. The Group's current tax liability is calculated according to tax rates that have been acted or that their enactment has actually been completed by the end of the reporting period.
Israel:
The Company's Israeli subsidiaries are subject to the tax laws of the State of Israel, whose overall tax rate was 23% in 2024 and in 2023.
|
F - 75
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
B. |
Uncertain tax position:
The Company did not record any liability in respect of income taxes related to deferred tax benefits at the date of adoption and did not record any liability in respect of deferred tax benefits during 2024 and 2023. Accordingly, the Company has not recorded any interest or penalty for any unrecognized benefit. The Company recorded a tax liability following the MDA Agreement (see Note 3).
|
C. |
Tax losses:
As of December 31, 2024, the Company has a carry-forward loss of approximately $103 million, according to the 2024 tax return, which may be utilized to offset taxable income in the future.
The Company did not create deferred taxes due to the uncertainty in their future utilization.
|
D. |
Tax assessments:
The Company has not yet received final tax assessments in any of its subsidiaries.
|
For the year ended December 31
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Calculation of basic earnings per share:
|
||||||||||||
Net loss
|
(45,665
|
)
|
(29,715
|
)
|
(397,789
|
)
|
||||||
Loss attributed to shareholders in USD
|
(45,665
|
)
|
(29,715
|
)
|
(397,789
|
)
|
||||||
Weighted average number of Ordinary Shares
|
83,777,164
|
80,974,653
|
30,030,805
|
|||||||||
Basic and diluted loss per share attributed in USD
|
(0.54
|
)
|
(0.37
|
)
|
(13.25
|
)
|
F - 76
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of USD)
A. |
On April 1, 2025, the Company entered into an Agreement and Plan of Merger with MDA Space, and its two wholly owned subsidiaries, pursuant to which the Company will undergo a two-step merger transaction, which upon completion, the company is the surviving entity and becoming an indirect wholly owned subsidiary of MDA Space (“the Merger”).
Upon completion of the Merger, the Company’s shareholders will be entitled to receive the Merger Consideration consisting of cash in the amount of $2.10 (without interest) for each Ordinary Share held, subject to the withholding of any applicable taxes and the terms of the Merger Agreement. The Merger Agreement also provides for the treatment of the Company’s outstanding equity awards and warrants.
The Merger Agreement provides for a 45-calendar day Go-Shop Period beginning on the date of the Merger Agreement, during which the Company may, subject to compliance with the terms of the Merger Agreement, solicit, encourage, entertain, discuss and negotiate inquiries, proposals or offers in respect of potential alternative transactions.
If the Company receives a definitive agreement with respect to a Superior Proposal during the Go-Shop Period and enters into such definitive agreement, the Company will be required to pay MDA Space a termination fee of $5 million. In all other circumstances described in the Merger Agreement, including if MDA Space terminates the Merger Agreement due to the Company’s breach of its non-solicit obligations or, in certain cases, if the Company enters into an alternative transaction after termination of the Merger Agreement, the Company will be required to pay to MDA Space a termination fee of $10 million.
|
B. |
On April 1, 2025, concurrently and contingent upon signing on the Merger Agreement, the Company entered into a Sixth Amendment to the 2022 Credit Agreement, whereby the lenders provided their consent to the Merger and provides that the interests payable on March 31, 2025 and on June 30, 2025 will be added to the principal of the term loan on a “pay in kind” basis.
|
C. |
On March 13, 2025 the Master Purchase Agreement was amended (by Amendment No. 2), to add $1.8 million to the outstanding amount and provided for an additional $2.7 million upon the Company meeting certain milestones
|
D. |
On April 1, 2025, the Master Purchase Agreement was further amended (by Amendment No. 3) to provide for additional $5.5 million in three installments associated with the completion of the Merger and contingent upon execution of the Merger Agreement.
|
F - 77
1. |
Section 1.01 Definitions is amending by replacing the definition of “Inventory Bank” with the following:
|
2. |
The first two paragraphs of Section 5.07 Pre‐Purchase Amount is amended by replacing the following:
|
Milestone
|
||
Description
|
Value (USD)
|
|
MS3
|
a) SX4000B1 qualification completed
b) Product successful delivery and TRB held Products for February 2025
|
$350,000
|
MS4
|
P2 FMECA
|
$150,000
|
MS7
|
P2 B0 Bring-Up and partial validation at full rate
|
$500,000
|
MS8
|
SX4000 C0 Successful FDR
|
$500,000
|
MS9
|
P2 C0 successful FDR
|
$500,000
|
3. |
The sixth paragraph of Section 5.07 Pre-Purchase Amount is amended by replacing the following:
|
4. |
Agreement
|
5. |
Governing Law
|
6. |
Counterparts
|
MacDonald, Dettwiler and Associates Corporation
|
SATIXFY UK LIMITED | ||||
Paul Melanson | Barkan Nir | Oren Harari | |||
By | By | ||||
Director of Contracts | CEO | CFO | |||
Title | Title | ||||
Date | Date: |
March 13, 2025
|
Page No.
|
3 |
|
4 | |
4 |
|
6 | |
6 |
|
7 |
|
7 |
|
7 |
|
7 |
|
8 |
|
8 |
|
8 |
|
9 |
|
10 |
|
11 |
|
11 |
|
12 |
|
12 |
|
12 |
|
13 |
|
13 |
|
13 |
I. |
II. |
A. |
General Rule.
|
─ |
Significant changes in key performance indicators of the Company,
|
─ |
Actual, anticipated or targeted earnings and dividends and other financial information,
|
─ |
New financial, sales and other significant internal business forecasts, or a change in previously released estimates,
|
─ |
Mergers, business acquisitions or dispositions, or the expansion or curtailment of operations (e.g., entering a new line of business or exiting an existing one),
|
─ |
Significant cybersecurity or other data protection risks or events affecting the Company’s operations, including any breach of information systems that compromises the functioning of the Company’s information or other systems or results
in the exposure or loss of customer information, in particular personal information,
|
─ |
Significant new customer contracts or amendments to or terminations of significant existing customer contracts,
|
─ |
The grant or denial of a significant pending patent application or submission of a new, significant patent application,
|
─ |
The development and commercialization of a significant new product,
|
─ |
New equity or debt offerings or significant borrowing,
|
─ |
Changes in debt ratings, or analyst upgrades or downgrades of the issuer or one of its securities,
|
─ |
Significant changes in accounting treatment, write-offs or effective tax rate,
|
─ |
Significant litigation or governmental investigation, or the resolution thereof,
|
─ |
Liquidity problems or impending bankruptcy,
|
─ |
Changes in auditors or receipt of an auditor notification that the Company may not longer rely on an audit report,
|
─ |
Changes in control of the Company or changes in the composition of the Board or top management,
|
─ |
Stock splits or other significant corporate actions, and
|
─ |
Other significant events affecting the Company’s operations.
|
B. |
C. |
D. |
E. |
F. |
─ |
trading is permitted during the Window, subject to the restrictions below:
|
◾ |
all trades are subject to prior review by the Company’s Chief Executive Officer;
|
◾ |
clearance for all trades must be obtained from the Company’s Chief Executive Officer (other than trades by the Company’s Chief Executive Officer, that must be cleared by the Company’s Chief Financial Officer); and
|
◾ |
individuals in the Pre-Clearance Group are also subject to the general restrictions on all employees.
|
─ |
To request clearance to trade the Company’s securities during a Window period, the Pre-Clearance Group member shall email the Chief Executive Officer (or his/her designee) stating that such person wishes to trade in the Company’s
securities and certifying that such person is not in possession of material non-public information concerning the Company. If the person requesting clearance for a trade is a director or executive officer, such person shall also describe
the proposed terms of the transaction(s) in the email to the Chief Executive Officer. If granted, the clearance shall be valid for the remainder of the calendar week in which it was granted, unless (i) otherwise stated, (ii) earlier revoked
or terminated at the discretion of the Chief Executive Officer, or (iii) if the applicable Window period ends prior to end of the applicable calendar week.
|
G. |
III. |
A. |
B. |
Private Resales.
|
C. |
D. |
E. |
Filing Requirements.
|
1.
|
I have reviewed this annual report on Form 20–F of SatixFy Communications Ltd.;
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s
internal control over financial reporting.
|
Date: April 1, 2025
|
/s/ Nir Barkan
|
|
Nir Barkan
|
|
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 20–F of SatixFy Communications Ltd.;
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s
internal control over financial reporting.
|
Date: April 1, 2025
|
/s/ Oren Harari
|
|
Oren Harari
|
|
Interim Chief Financial Officer
|
Date: Apil 1, 2025
|
/s/ Nir Barkan
|
|
Nir Barkan
|
|
Chief Executive Officer
|
Date: April 1, 2025
|
/s/ Oren Harari
|
|
Oren Harari
|
|
Interim Chief Financial Officer
|
Tel Aviv, Israel
April 1, 2025
|
/s/ Ziv Haft
Certified Public Accountants (Isr.)
BDO Member Firm
|