Nevada
|
20-4036208
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
Item
|
Page Number
|
|
Part I
|
||
1.
|
3
|
|
1a.
|
3
|
|
1b. | 4 | |
1c.
|
5
|
|
1d.
|
6
|
|
1e.
|
7
|
|
2.
|
14
|
|
3.
|
17
|
|
4.
|
17
|
|
4a.
|
17
|
|
4b.
|
18
|
|
Part II
|
||
1.
|
19
|
|
1A.
|
19
|
|
2.
|
19
|
|
3.
|
19
|
|
4.
|
19
|
|
5.
|
19
|
|
6.
|
19
|
|
20
|
June 30,
2009 (unaudited)
|
December 31,
2008
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash
|
$
|
82
|
$
|
15,716
|
||||
Accounts receivable, net
|
65,546
|
34,195
|
||||||
Other receivable
|
-
|
7,500
|
||||||
Inventory
|
68,515
|
70,722
|
||||||
Prepaid expenses
|
32,095
|
73,785
|
||||||
Total current assets
|
166,238
|
201,918
|
||||||
Property and equipment, net
|
37,041
|
41,245
|
||||||
Other Assets:
|
||||||||
Capitalized patents, net
|
65,576
|
68,392
|
||||||
Total other assets
|
65,576
|
68,392
|
||||||
Total assets
|
$
|
268,855
|
$
|
311,555
|
||||
Liabilities and Stockholders' Deficiency
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
778,827
|
$
|
226,861
|
||||
Accrued expenses and salaries
|
723,917
|
614,799
|
||||||
Note payable- related party
|
88,000
|
-
|
||||||
Line of credit
|
50,000
|
50,000
|
||||||
Total current liabilities
|
1,640,744
|
891,660
|
||||||
Long Term Liabilities:
|
||||||||
Note payable- related party
|
96,462
|
96,462
|
||||||
Total long term liabilities
|
96,462
|
96,462
|
||||||
Total liabilities
|
1,737,206
|
988,122
|
||||||
Commitments and Contingencies
|
||||||||
Stockholders' Deficiency:
|
||||||||
Preferred Stock, $.0001 par value; 100,000,000 shares authorized;
No shares issued and outstanding as of June 30, 2009 and December 31, 2008
|
-
|
-
|
||||||
Common Stock, $.0001 par value; 200,000,000 shares authorized; 53,828,333 and 53,620,000 issued and outstanding as of June 30, 2009 and December 31, 2008, respectively.
|
5,383
|
5,362
|
||||||
Additional paid-in capital
|
1,908,545
|
1,855,565
|
||||||
Stock subscription receivable
|
(205,000)
|
(450,000)
|
||||||
Accumulated deficit during the development stage
|
(3,177,279
|
)
|
(2,087,494
|
)
|
||||
Total stockholders' deficiency
|
(1,468,351
|
)
|
(676,567
|
)
|
||||
Total liabilities and stockholders' deficiency
|
$
|
268,855
|
$
|
311,555
|
For the three
months ended
June 30, 2
009
|
For the three
months ended
June 30, 2008
|
From January 5, 2007 (Inception) to
June 30, 2009
|
||||||||||
Revenue:
|
|
|||||||||||
Product Revenue
|
$ | 16,630 | $ | - | $ | 91,440 | ||||||
Cost of Goods Sold:
|
||||||||||||
Product Costs
|
6,177 | - | 36,934 | |||||||||
Gross Margin:
|
10,453 | - | 54,506 | |||||||||
Operating Expenses:
|
||||||||||||
Research and development
|
17,500 | 90,061 | ||||||||||
Selling, general and administrative
|
444,103 | 256,522 | 3,115,779 | |||||||||
Total Operating Expenses
|
444,103 | 274,022 | 3,205,840 | |||||||||
Loss from operations
|
(433,650 | ) | (274,022 | ) | (3,151,334 | ) | ||||||
Other Expenses:
|
||||||||||||
Interest expense
|
5,081 | 1,947 | 25,945 | |||||||||
Total other expenses
|
5,081 | 1,947 | 25,945 | |||||||||
Loss before income taxes
|
(438,731 | ) | (275,969 | ) | (3,177,279 | ) | ||||||
Provisions for income taxes
|
- | - | - | |||||||||
Net Loss
|
$ | (438,731 | ) | $ | (275,969 | ) | (3,177,279 | ) | ||||
Basic and diluted net loss per weighted average shares of common stock
|
$ | (0. 008 | ) | $ | (0.008 | ) | ||||||
Basic and diluted Weighted average number of shares of common stock
|
53,786,667 | 36,419,937 |
|
For the six months
ended
June 30, 2009
|
For the six months ended June 30, 2008 |
From January 5, 2007
(Inception) to
June 30, 2009
|
|||||||||
Revenue:
|
||||||||||||
Product Revenue
|
$ | 53,445 | $ | - | $ | 91,440 | ||||||
Cost of Goods Sold:
|
||||||||||||
Product Costs
|
26,846 | - | 36,934 | |||||||||
Gross Margin:
|
26,599 | - | 54,506 | |||||||||
Operating Expenses:
|
||||||||||||
Research and development
|
4,950 | 17,500 | 90,061 | |||||||||
Selling, general and administrative
|
1,101,003 | 295,754 | 3,115,779 | |||||||||
Total Operating Expenses
|
1,105,953 | 313,254 | 3,205,840 | |||||||||
Loss from operations
|
(1,079,354 | ) | (313,254 | ) | (3,151,334 | ) | ||||||
Other Expenses:
|
||||||||||||
Interest expense
|
10,431 | 4,026 | 25,945 | |||||||||
Total other expenses
|
10,431 | 4,026 | 25,945 | |||||||||
Loss before income taxes
|
(1,089,785 | ) | (317,280 | ) | (3,177,279 | ) | ||||||
Provisions for income taxes
|
- | - | - | |||||||||
Net Loss
|
$ | (1,089,785 | ) | $ | (317,280 | ) | $ | (3,177,279 | ) | |||
Basic and diluted net loss per weighted average shares of common stock
|
$ | (0.020 | ) | $ | (0.010 | ) | ||||||
Basic and diluted Weighted average number of shares of common stock
|
53,717,222 | 32,493,732 |
For the six months ended
June 30, 2009
|
For the six months ended
June 30, 2008
|
From
January 5, 2007
(Inception) to
June 30, 2009
|
||||||||||
Net Loss
|
$
|
(1,089,785
|
)
|
$
|
(317,280
|
)
|
$
|
(3,177,279
|
)
|
|||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Non-cash stock compensation issued for services
|
53,000
|
-
|
104,585
|
|||||||||
In kind contribution to employees
|
-
|
-
|
251,686
|
|||||||||
Bad debt expense
|
2,600
|
-
|
6,400
|
|||||||||
Interest expense - related party
|
1,850
|
7,838
|
||||||||||
Depreciation and amortization
|
7,020
|
5,968
|
20,681
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Receivables
|
(33,951
|
)
|
-
|
(79,446
|
)
|
|||||||
Inventories
|
2,207
|
(4,150
|
)
|
(68,515
|
)
|
|||||||
Prepaid expenses and other current assets
|
49,190
|
(29,395
|
)
|
(36,445
|
)
|
|||||||
Accounts payable
|
551,967
|
32,045
|
778,558
|
|||||||||
Accrued salaries
|
256,555
|
-
|
256,555
|
|||||||||
Other accrued expense
|
(149,287)
|
153,382
|
404,078
|
|||||||||
Net cash used in operating activities
|
(348,634
|
)
|
(159,430
|
)
|
(1,531,304
|
)
|
||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of equipment
|
-
|
-
|
(42,858
|
)
|
||||||||
Purchase of intangible assets
|
-
|
(7,320
|
)
|
(77,742
|
)
|
|||||||
Net cash used in investing activities
|
-
|
(7,320
|
)
|
(120,600
|
)
|
|||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from demand note payable
|
-
|
779
|
50,000
|
|||||||||
Proceeds from loan payable- insurance
|
-
|
70,587
|
||||||||||
Proceeds from loan payable- related party
|
88,000
|
2,916
|
190,889
|
|||||||||
Repayment of loan payable- related party
|
-
|
-
|
(6,428
|
)
|
||||||||
Proceeds from issuance of common stock
|
-
|
163,055
|
1,101,938
|
|||||||||
Proceeds from subscription receivable
|
245,000
|
-
|
245,000
|
|||||||||
Net cash provided by financing activities
|
333,000
|
166,750
|
1,651,986
|
|||||||||
Net increase in cash and cash equivalents
|
$
|
(15,634
|
)
|
$
|
-
|
$
|
82
|
|||||
Cash and cash equivalents at beginning of period
|
$
|
15,716
|
$
|
-
|
$
|
-
|
||||||
Cash and cash equivalents at end of period
|
$
|
82
|
$
|
-
|
$
|
82
|
||||||
Supplemental disclosure of non-cash financing activity:
|
||||||||||||
Cash paid for interest
|
$
|
10,431
|
$
|
4,026
|
$
|
25,945
|
||||||
Cash paid for taxes
|
$
|
456
|
$
|
-
|
$
|
456
|
June 30,
2009
|
December 31,
2008
|
|||||||
Raw Materials
|
$
|
-
|
$
|
-
|
||||
Work in Process
|
49,507
|
55,465
|
||||||
Finished Goods
|
19,008
|
15,257
|
||||||
Total Inventory
|
$
|
68,515
|
$
|
70,722
|
Estimated Useful Life
|
|
Molds
|
3 to 7 years
|
Computers and Software
|
3 to 5 years
|
June 30,
2009
|
December 31,
2008
|
|||||||
Manufacturing Equipment- Molds
|
$
|
35,263
|
$
|
35,263
|
||||
Accumulated Depreciation
|
(3,918
|
)
|
(980
|
)
|
||||
Network/IT Equipment
|
7,595
|
7,595
|
||||||
Accumulated Depreciation
|
(1,899
|
)
|
(633
|
)
|
||||
$
|
37,041
|
$
|
41,245
|
June 30,
2009
|
December 31,
2008
|
|||||||
Total Patents
|
$
|
77,743
|
$
|
77,743
|
||||
Accumulated Amortization
|
(12,167
|
)
|
(9,351
|
)
|
||||
Patent costs, net
|
$
|
65,576
|
$
|
68,392
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining Contractual
Life (Years)
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
||||||||||||||
$
|
1.00
|
70,000
|
2.9
|
$
|
-
|
$
|
-
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||||
Outstanding at January 5, 2007
|
-
|
$
|
-
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
-
|
-
|
||||||
Outstanding at December 31, 2007
|
-
|
$
|
-
|
|||||
Granted
|
140,000
|
1.00
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
-
|
-
|
||||||
Outstanding at December 31, 2008
|
140,000
|
$
|
1.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
70,000
|
1.00
|
||||||
Outstanding at June 30, 2009
|
70,000
|
$
|
1.00
|
A)
|
Operating Leases
|
B)
|
Consulting agreements
|
C)
|
Anti-Dilution and Piggyback Registration Rights
|
D)
|
Employee Agreements
|
10.1
|
Form of Senior Secured Convertible Promissory Note
(1)
|
10.2
|
Form of Purchase Agreement
(1)
|
10.3
|
Form of Warrant Purchase Agreement
(1)
|
10.4
|
Hallmark Investments, Inc. Agreement
(1)
|
10.5
|
|
10.6
|
|
31.1
|
|
31.2
|
|
32.0
|
INVO Bioscience, Inc.
|
|||
Date: August 1
4, 2009
|
By:
|
/s/Kathleen Karloff
|
|
Kathleen Karloff
|
|||
Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: August 14, 2009
|
By:
|
/s/
Robert J. Bowdring
|
|
Robert J. Bowdring
|
|||
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
10.1
|
Form of Senior Secured Convertible Promissory Note
(1)
|
10.2
|
Form of Purchase Agreement
(1)
|
10.3
|
Form of Warrant Purchase Agreement
(1)
|
10.4
|
Hallmark Investments, Inc. Agreement
(1)
|
10.5
|
|
10.6
|
|
31.1
|
|
31.2
|
|
32.0
|
$88,000.00
|
Beverly, Massachusetts |
May 19, 2009 |
1.
|
Repayment
. Maker promises to pay the entire Principal Amount plus accrued and unpaid interest thereon, and all other sums and charges due Holder hereunder on September 15, 2009 (the “Maturity Date”). The Maturity Date is subject to acceleration as set forth
below.
|
2.
|
Interest
. This Note shall bear interest at the rate of five percent (5%) per annum from the date hereof. All interest shall accrue and be paid with the Principal Amount on the Maturity Date.
|
3.
|
Application of Payments
. All payments shall be made in legal tender of the United States of America and shall be applied first to the payment of any sums or charges other than principal or interest due Holder; second, to the payment of accrued and unpaid interest on the unpaid
Principal Amount; and third, the balance on account of the Principal Amount.
|
4.
|
Payment of Charges and Expenses
. Maker agrees to pay the debt evidenced hereby, and, after default, to pay all reasonable costs, expenses and attorneys’ fees incurred by the Holder in connection with any proceeding for collection of the debt evidenced hereby, or in any litigation
or controversy arising from or connected with this Note. The Maker’s obligation to pay such costs, expenses and attorneys’ fees of Holder after default in connection with the protecting, enforcing or realizing of the rights and remedies above described or otherwise set forth herein, shall exist whether or not proceedings are instituted or legal appearances made in any court of competent jurisdiction on behalf of the Holder.
|
5.
|
Event of Default
. Upon the occurrence of any one or more of the following events Maker shall be in default hereunder and the entire indebtedness with accrued interest due thereon under this Note shall, at the option of Holder, accelerate and become immediately due and payable without
demand or notice of any kind:
|
(a)
|
Failure by Maker to pay (i) the outstanding Principal Amount of this Note, together with interest accrued thereon, at final maturity of this Note; or (ii) any other sums required to be paid by Maker hereunder; or
|
(b)
|
If (i) a petition is filed against Maker under any bankruptcy, reorganization, arrangement, composition, readjustment, liquidation, dissolution, or insolvency law, and is not dismissed within ninety (90) days after such filing; or (ii) Maker (x) files a petition in voluntary bankruptcy or seeks relief under any provision of any bankruptcy, reorganization,
arrangement, insolvency, readjustment of debt, dissolution or liquidation law of any jurisdiction, whether now or hereafter in effect, or consents to the filing of any petition against it under any such law, or (y) makes any general assignment for the benefit of creditors or admits in writing its inability to pay, or fails to pay, its debts generally as they become due, or consents to or otherwise suffers the appointment of a receiver, custodian, liquidator or trustee for itself, or of all or any part of its
property.
|
6.
|
Waiver of Rights
. Maker hereby waives presentment, demand, notice, protest, and all other demands and notices in connection with the delivery, acceptance, performance and enforcement of this Note, and assents to extensions of the time of payment of forbearance or other indulgence
without notice.
|
7.
|
Holder’s Rights
. Holder’s rights hereunder shall be cumulative and not exclusive and may be exercised at the sole discretion of Holder until this Note and all accrued and unpaid interest and other sums and charges due hereunder shall have been paid in full. Further,
no failure on the part of Holder to exercise any right or remedy hereunder, whether before or after the occurrence of any event of default hereunder, shall constitute a waiver hereof, and no waiver of any past default shall constitute waiver of any future default or of any other default. No failure to accelerate the indebtedness evidenced hereby by reason of default hereunder, or waiver granted from time to time shall be construed to be a waiver of the right to insist upon prompt payment thereafter
or a waiver of any right of acceleration or any other right, or be construed so as to preclude the exercise of any right which Holder may have, whether by the laws of the Commonwealth of Massachusetts, by agreement or otherwise; and Maker hereby expressly waives the benefit of any statute or rule of law or equity which would produce a result contrary to or in conflict with the foregoing.
|
8.
|
Prepayment
. Maker shall have the right to prepay this Note.
|
9.
|
Binding Effect
. This Note shall bind the successors and assigns of Maker and shall inure to the benefit of Holder, his heirs, administrators, representatives, trustees, successors and assigns.
|
10.
|
Captions and Section Headings
. The captions and section headings used in this Note are for convenience only and shall not be used to interpret, modify or affect in any way the covenants and agreements herein contained.
|
11.
|
Severability
. In the event that any one or more of the provisions of this Note shall for any reason be held to be invalid, illegal or unenforceable, in whole or in part, or in any respect, or in the event that any one or more of the provisions of this Note shall operate or would
prospectively operate, to invalidate this Note, then the remaining provisions of this Note shall remain operative and in full force and effect, shall be valid, legal and enforceable and shall in no way be affected, prejudiced or disturbed thereby.
|
12.
|
Governing Law
. This Note shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts without reference to its conflict of law’s provisions.
|
MAKER: | HOLDER: |
INVO BIOSCIENCE, INC. |
KATHLEEN T. KARLOFF
|
By: s/Dr. Claude Ranoux |
By:
s/
Kathleen Karloff
|
Dr. Claude Ranoux, President |
Kathleen Karloff
|
1)
|
LSV and Christopher Esposito (“
Esposito”
), jointly and severally, hereby promise to pay to INVO Bioscience (INVO) by December 5, 2009 the amount of $205,000 in cash, which amount LSV agreed to contribute to pursuant to the Term Sheet in connection with the transactions
contemplated by the Exchange Agreement on December 5, 2008. The parties agree that such amount represents the balance due for the prior issuance of INVO Bioscience common stock and that no further shares of INVO Bioscience common stock shall be issued to Esposito upon contribution of the $205,000.
|
2)
|
In order to secure the prompt and complete payment of the amount set forth in the prior paragraph, LSV and Esposito hereby pledge and grant to INVO a continuing first priority security interest in 775,000 shares of Common Stock of INVO Bioscience. The parties acknowledge that all of such shares will be held in escrow until December 5th, 2009.
The parties acknowledge that with each investment of $51,000, 25% or 193,000 shares will be issued to Lion Share Ventures, if Esposito contributes the $205,000 to INVO Bioscience prior to December 5, 2009, the stock certificates and stock powers shall be returned to Esposito.
|
1.
|
I have reviewed this annual report on Form 10-Q of INVO Bioscience Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
INVO BIOSCIENCE
|
|||
Date: August 14, 2009
|
By:
|
/s/ Kathleen Karloff
|
|
Kathleen Karloff
|
|||
Chief Executive Officer
|
|||
1.
|
I have reviewed this annual report on Form 10-Q of INVO Bioscience Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
INVO BIOSCIENCE
|
|||
Date: August 14, 2009
|
By:
|
/s/ Robert J. Bowdring
|
|
Robert J. Bowdring
|
|||
Chief Financial Officer
|
|||
INVO BIOSCIENCE
|
|||
Date: August 14, 2009
|
By:
|
/s/ Kathleen Karloff
|
|
Kathleen Karloff
|
|||
Chief Executive Officer
|
|||
INVO BIOSCIENCE
|
|||
Date: August 14, 2009
|
By:
|
/s/ Robert J. Bowdring
|
|
Robert J. Bowdring
|
|||
Chief Financial Officer
|
|||