FLORIDA
|
20-116776
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
3845 Beck Blvd., Suite 805 Naples, Florida
|
34114
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
PART I
|
PAGE
|
|
Item 1.
|
4
|
|
Item 2.
|
10
|
|
Item 3.
|
10
|
|
Item 4.
|
10
|
|
PART II
|
||
Item 5.
|
11
|
|
Item 6.
|
13
|
|
Item 7.
|
13
|
|
Item 8.
|
21
|
|
Item 9.
|
53
|
|
Item 9A.
|
53
|
|
Item 9B.
|
54
|
|
PART III
|
||
Item 10.
|
54
|
|
Item 11.
|
57
|
|
Item 12.
|
60
|
|
Item 13.
|
62
|
|
Item 14.
|
62
|
|
Item 15.
|
63
|
|
65
|
●
|
Seafood
- Alaskan wild king salmon, Hawaiian sashimi-grade ahi tuna, Gulf of Mexico day-boat snapper, Chesapeake Bay soft shell crabs, New England live lobsters, Japanese hamachi
|
●
|
Meat & Game
- Prime rib of American kurobuta pork, dry-aged buffalo tenderloin, domestic lamb, Cervena venison, elk tenderloin
|
●
|
Produce
- White asparagus, baby carrot tri-color mix, Oregon wild ramps, heirloom tomatoes
|
●
|
Poultry
- Grade A foie gras, Hudson Valley quail, free range and organic chicken, airline breast of pheasant
|
●
|
Specialty
- Truffle oils, fennel pollen, prosciutto di Parma, wild boar sausage
|
●
|
Mushrooms -
Fresh morels, Trumpet Royale, porcini powder, wild golden chanterelles
|
●
|
Cheese -
Maytag blue, buffalo mozzarella, Spanish manchego, Italian gorgonzola dolce
|
●
|
Flavor profile and eating qualities
|
●
|
Recipe and usage ideas
|
●
|
Origin, seasonality, and availability
|
●
|
Cross utilization ideas and complementary uses of products
|
●
|
that a broker or dealer approve a person's account for transactions in penny stocks; and
|
|
●
|
the broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
|
●
|
obtain financial information and investment experience objectives of the person; and
|
|
●
|
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
|
●
|
sets forth the basis on which the broker or dealer made the suitability determination; and
|
|
●
|
that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
|
Fiscal Year Ending December 31, 2010
|
HIGH
|
LOW
|
||||||
First Quarter
|
$
|
0.008
|
$
|
0.002
|
||||
Second Quarter
|
0.008
|
0.007
|
||||||
Third Quarter
|
0.010
|
0.007
|
||||||
Fourth Quarter
|
0.009
|
0.005
|
Fiscal Year Ending December 31, 2009
|
HIGH
|
LOW
|
||||||
First Quarter
|
$
|
0.005
|
$
|
0.001
|
||||
Second Quarter
|
0.008
|
0.001
|
||||||
Third Quarter
|
0.008
|
0.002
|
||||||
Fourth Quarter
|
0.006
|
0.001
|
Number of
|
||||||||||||
Number of
|
securities
|
|||||||||||
securities to be
|
remaining available
|
|||||||||||
issued upon
|
Weighted-average
|
for future issuance
|
||||||||||
exercise of
|
exercise price of
|
under equity
|
||||||||||
outstanding
|
outstanding
|
compensation plans
|
||||||||||
options, warrants
|
options, warrants,
|
(excluding securities
|
||||||||||
Plan Category
|
and rights
|
and rights
|
reflected in column (a))
|
|||||||||
Equity compensation
|
||||||||||||
plans approved by
|
||||||||||||
security holders
|
None
|
N/A
|
N/A
|
|||||||||
Equity compensation
|
||||||||||||
plans not approved
|
||||||||||||
by security holders
|
||||||||||||
Stock options
|
15,000,000
|
$
|
0.0050
|
N/A
|
||||||||
Stock options
|
22,000,000
|
$
|
0.0070
|
N/A
|
||||||||
Stock options
|
6,625,000
|
$
|
0.0076
|
N/A
|
||||||||
Stock options
|
6,625,000
|
$
|
0.0095
|
N/A
|
||||||||
Stock options
|
6,625,000
|
$
|
0.0090
|
N/A
|
||||||||
Stock options
|
6,625,000
|
$
|
0.0096
|
N/A
|
||||||||
Total
|
63,500,000
|
$
|
0.0073
|
N/A
|
●
|
Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan,
|
●
|
Our ability to implement our business plan,
|
●
|
Our ability to generate sufficient cash to pay our lenders and other creditors,
|
●
|
Our ability to employ and retain qualified management and employees,
|
●
|
Our dependence on the efforts and abilities of our current employees and executive officers,
|
●
|
Changes in government regulations that are applicable to our current or anticipated business,
|
●
|
Changes in the demand for our services,
|
●
|
The degree and nature of our competition,
|
●
|
The lack of diversification of our business plan,
|
●
|
The general volatility of the capital markets and the establishment of a market for our shares, and
|
●
|
Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events and weather conditions.
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Number of warrants outstanding
|
273,200,000
|
273,200,000
|
||||||
Value at December 31
|
$
|
1,183,175
|
$
|
631,853
|
||||
Number of warrants issued during the year
|
-
|
-
|
||||||
Value of warrants issued during the year
|
$
|
-
|
$
|
-
|
||||
Revaluation gain (loss) during the year
|
$
|
396,718
|
$
|
756,434
|
||||
Black-Scholes model variables:
|
||||||||
Volatility
|
119.60% - 336
|
%
|
302.87% - 386.12
|
%
|
||||
Dividends
|
$
|
0
|
$
|
0
|
||||
Risk-free interest rates
|
0.19 - 0.20
|
%
|
0.20% - 0.43
|
%
|
||||
Term (years)
|
0.01 - 5.00
|
0.15-5.00
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Number of conversion options outstanding
|
323,058,200
|
346,248,800
|
||||||
Value at December 31
|
$
|
2,465,565
|
$
|
1,384,992
|
||||
Number of options issued during the year
|
-
|
68,448,800
|
||||||
Value of options issued during the year
|
$
|
-
|
$
|
336,844
|
||||
Number of options exercised or underlying
|
||||||||
notes paid during the year
|
23,190,600
|
7,200,000
|
||||||
Value of options exercised or underlying
|
||||||||
notes paid during the year
|
$
|
163,666
|
$
|
18,360
|
||||
Revaluation gain (loss) during the year
|
$
|
(1,244,239
|
)
|
$
|
83,492
|
|||
Black-Scholes model variables:
|
||||||||
Volatility
|
119.60% to 336
|
%
|
302.87% to 393.237
|
%
|
||||
Dividends
|
0
|
0
|
||||||
Risk-free interest rates
|
0.20
|
%
|
0.20% -0.43
|
%
|
||||
Term (years)
|
10.00
|
1.00 – 10.00
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Number of options outstanding
|
63,500,000
|
37,000,000
|
||||||
Value at December 31
|
$
|
349,344
|
$
|
144,627
|
||||
Number of options issued during the year
|
26,500,000
|
2,000,000
|
||||||
Value of options issued during the year
|
$
|
167,850
|
7,993
|
|||||
Number of options recognized during the year
|
||||||||
pursuant to SFAS 123(R)
|
26,500,000
|
2,000,000
|
||||||
Value of options recognized during the year
|
||||||||
pursuant to SFAS 123(R)
|
$
|
167,850
|
$
|
7,993
|
||||
Revaluation gain (loss) during the year
|
$
|
23,683
|
$
|
(38,058
|
)
|
|||
Black-Scholes model variables:
|
||||||||
Volatility
|
119.60% to 336%
|
302.87% to 386.12%
|
||||||
Dividends
|
0
|
0
|
||||||
Risk-free interest rates
|
0.19% - 0.20
|
%
|
0.20% - 0.43
|
%
|
||||
Term (years)
|
0.15 - 5.00
|
0.15-5.00
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
518,082
|
$
|
144,765
|
||||
Accounts receivable, net
|
427,559
|
339,206
|
||||||
Loan receivable
|
138,050
|
143,050
|
||||||
Inventory
|
52,657
|
19,075
|
||||||
Other current assets
|
5,420
|
6,120
|
||||||
Total current assets
|
1,141,768
|
652,216
|
||||||
Property and equipment, net
|
23,788
|
33,698
|
||||||
Total
|
$
|
1,165,556
|
$
|
685,914
|
||||
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
815,161
|
$
|
695,361
|
||||
Accrued liabilities- related parties
|
244,645
|
160,845
|
||||||
Accrued interest, net of discount
|
646,876
|
576,933
|
||||||
Accrued interest - related parties, net of discount
|
197,786
|
170,144
|
||||||
Notes payable, current portion, net of discount
|
1,022,061
|
918,907
|
||||||
Notes payable - related parties, current portion, net of discount
|
345,500
|
345,500
|
||||||
Warrant liability
|
1,183,175
|
631,853
|
||||||
Option liability
|
336,719
|
144,627
|
||||||
Conversion option liability
|
2,465,565
|
1,384,992
|
||||||
Total current liabilities
|
7,257,488
|
5,029,162
|
||||||
Note payable
|
-
|
27,718
|
||||||
7,257,488
|
5,056,880
|
|||||||
Stockholders' deficiency
|
||||||||
Common stock, $0.0001 par value; 500,000,000 shares authorized;
|
||||||||
216,385,103 and 194,638,638 shares issued, and 202,385,103 and
|
||||||||
184,638,638 shares outstanding at December 31, 2010 and 2009, respectively
|
21,639
|
19,464
|
||||||
Additional paid-in capital
|
2,584,146
|
2,197,413
|
||||||
Accumulated deficit
|
(8,697,717
|
)
|
(6,587,843
|
)
|
||||
Total stockholders' deficiency
|
(6,091,932
|
)
|
(4,370,966
|
)
|
||||
Total
|
$
|
1,165,556
|
$
|
685,914
|
Year Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$
|
9,862,726
|
$
|
7,591,639
|
||||
Cost of goods sold
|
7,607,552
|
5,844,096
|
||||||
Gross margin
|
2,255,174
|
1,747,543
|
||||||
Selling, general and Administrative expenses
|
2,090,564
|
1,551,584
|
||||||
Operating income
|
164,610
|
195,959
|
||||||
Other expense (income):
|
||||||||
Interest expense
|
478,923
|
412,930
|
||||||
Gain on extinguishments of debt
|
-
|
(222,656
|
)
|
|||||
Fair value of warrants issued in excess of discount on notes
|
948,040
|
-
|
||||||
Gain from change in fair value of warrant liability
|
(396,718
|
)
|
(756,434
|
)
|
||||
Loss(gain) from change in fair value of conversion option liability
|
1,244,239
|
(83,492
|
)
|
|||||
2,274,484
|
(649,652
|
)
|
||||||
( Loss) income before income tax expense
|
(2,109,874
|
)
|
845,611
|
|||||
Income tax expense
|
-
|
-
|
||||||
Net (loss) income
|
$
|
(2,109,874
|
)
|
$
|
845,611
|
|||
Net (loss) income per share - basic
|
$
|
(0.011
|
)
|
$
|
0.004
|
|||
Net (loss) income per share- diluted
|
$
|
(0.011
|
)
|
$
|
0.002
|
|||
Weighted average number of shares outstanding - basic
|
196,674,996
|
191,032,491
|
||||||
Weighted average number of shares outstanding- diluted
|
196,674,996
|
688,840,451
|
Year Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$
|
(2,109,874
|
)
|
$
|
845,611
|
|||
Adjustments to reconcile net (loss) income to net
|
||||||||
cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
24,616
|
32,392
|
||||||
Non-cash compensation
|
192,409
|
15,450
|
||||||
(Gain) on extinguishments of debt
|
-
|
(222,656
|
)
|
|||||
Fair value of warrants issued
|
948,040
|
-
|
||||||
Fair value of stock options issued
|
-
|
7,993
|
||||||
Amortization of discount on notes payable
|
197,297
|
118,001
|
||||||
Amortization of discount on accrued interest
|
130,170
|
125,501
|
||||||
Allowance for bad debt
|
22,061
|
-
|
||||||
Change in fair value of warrant liability
|
(396,718
|
)
|
(756,434
|
)
|
||||
Change in fair value of option liability
|
23,682
|
(38,058
|
)
|
|||||
Change in fair value of conversion option liability
|
1,244,240
|
(83,492
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(110,414
|
)
|
(99,640
|
)
|
||||
Prepaid expenses and other current assets
|
(32,881
|
)
|
(16,195
|
)
|
||||
Accounts payable and accrued expenses- related party
|
93,442
|
32,847
|
||||||
Accounts payable and accrued expenses
|
242,859
|
47,785
|
||||||
Net cash provided by operating activities
|
468,930
|
9,105
|
||||||
Cash flows from investing activities:
|
||||||||
Principal payments received on loan
|
5,000
|
9,950
|
||||||
Acquisition of property and equipment
|
(14,706
|
)
|
(13,470
|
)
|
||||
Net cash used in by investing activities
|
(9,706
|
)
|
(3,520
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of debt
|
-
|
-
|
||||||
Principal payments on debt
|
(85,907
|
)
|
(21,365
|
)
|
||||
Net cash used in financing activities
|
(85,907
|
)
|
(21,365
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
373,317
|
(15,780
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
144,765
|
160,545
|
||||||
Cash and cash equivalents at end of year
|
$
|
518,082
|
$
|
144,765
|
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
817
|
$
|
1,326
|
||||
Taxes
|
$
|
-
|
$
|
-
|
||||
Other items not affecting cash:
|
||||||||
Common stock issued for conversion of notes payable and accrued interest
|
$
|
84,982
|
$
|
21,058
|
Common Stock
|
||||||||||||||||||||
Amount
|
Par Value
|
Additional Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Balance as of December 31, 2008
|
183,577,038
|
$
|
18,358
|
$
|
1,985,335
|
$
|
(7,433,454
|
)
|
$
|
(5,429,761
|
)
|
|||||||||
Common stock issued pursuant to consulting agreement
|
6,250,000
|
625
|
15,625
|
-
|
16,250
|
|||||||||||||||
Common stock issued to employees
|
600,000
|
60
|
1,140
|
-
|
1,200
|
|||||||||||||||
Common stock issued for conversion of note payable
|
4,211,600
|
421
|
20,637
|
-
|
21,058
|
|||||||||||||||
Discount due to beneficial conversion feature of interest accrued on convertible notes payable
|
-
|
-
|
156,316
|
-
|
156,316
|
|||||||||||||||
Reclassification from conversion options liability to equity
|
-
|
-
|
18,360
|
-
|
18,360
|
|||||||||||||||
Net income for the year ended December 31, 2009
|
-
|
-
|
-
|
845,611
|
845,611
|
|||||||||||||||
Balance as of December 31, 2009
|
194,638,638
|
$
|
19,464
|
$
|
2,197,413
|
$
|
(6,587,843
|
)
|
$
|
(4,370,966
|
)
|
|||||||||
Common stock issued for the conversion of notes payable and accrued interest
|
16,996,465
|
1,700
|
83,282
|
-
|
84,982
|
|||||||||||||||
Common stock issued pursuant to consulting agreements
|
750,000
|
75
|
5,925
|
-
|
6,000
|
|||||||||||||||
Common stock issued in error
|
4,000,000
|
400
|
(400
|
)
|
-
|
-
|
||||||||||||||
Discount due to beneficial conversion feature of interest accrued on convertible notes payable
|
-
|
-
|
134,260
|
-
|
134,260
|
|||||||||||||||
Reclassification from conversion options liability to equity
|
-
|
-
|
163,666
|
-
|
163,666
|
|||||||||||||||
Net loss for the year ended December 31, 2010
|
-
|
-
|
-
|
(2,109,874
|
)
|
(2,109,874
|
)
|
|||||||||||||
Balance as of December 31, 2010
|
216,385,103
|
$
|
21,639
|
$
|
2,584,146
|
$
|
(8,697,717
|
)
|
$
|
(6,091,932
|
)
|
Income (Numerator)
|
Shares (Denominator)
|
Per-Share Amount
|
||||||||||
Basic earnings per share
|
$
|
845,611
|
191,032,491
|
$
|
0.004
|
|||||||
Effect of Dilutive Securities
|
||||||||||||
Conversion of notes and interest into common stock:
|
||||||||||||
Additional shares
|
492,807,960
|
|||||||||||
Decrease in interest expense due to conversion
|
402,950
|
|||||||||||
Remove gain on revaluation of conversion option liability
|
(83,492
|
)
|
||||||||||
Shares accrued, not yet issued
|
5,000,000
|
|||||||||||
Diluted earnings per share
|
$
|
1,165,069
|
688,840,451
|
$
|
0.002
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Option expense
|
$
|
168,409
|
$
|
7,993
|
||||
(Gain) loss on revaluation of options
|
23,682
|
(38,058
|
)
|
2010
|
2009
|
|||||||
Accounts receivable from customers
|
$
|
449,620
|
$
|
342,780
|
||||
Allowance for doubtful accounts
|
(22,061
|
)
|
(3,574
|
)
|
||||
Accounts receivable, net
|
$
|
427,559
|
$
|
339,206
|
2010
|
2009
|
|||||||
Computer hardware and software
|
$
|
320,800
|
$
|
305,794
|
||||
Furniture and fixtures
|
67,298
|
67,298
|
||||||
388,098
|
373,092
|
|||||||
Less accumulated depreciation and amortization
|
(364,310
|
)
|
(339,394
|
)
|
||||
Total
|
$
|
23,788
|
$
|
33,698
|
2010
|
2009
|
|||||||
Trade payables
|
$
|
788,137
|
$
|
689,075
|
||||
Accrued payroll and commissions
|
27,024
|
6,286
|
||||||
Total
|
$
|
815,161
|
$
|
695,361
|
Gross
|
Discount
|
Net
|
||||||||||
Non-related parties
|
$
|
685,448
|
$
|
38,572
|
$
|
646,876
|
||||||
Related parties
|
197,786
|
-
|
197,786
|
|||||||||
Total
|
$
|
883,234
|
$
|
38,572
|
$
|
844,662
|
|
Gross
|
Discount
|
Net
|
|||||||||
Non-related parties
|
$
|
611,416
|
$
|
34,483
|
$
|
576,933
|
||||||
Related parties
|
170,144
|
-
|
170,144
|
|||||||||
Total
|
$
|
781,560
|
$
|
34,483
|
$
|
747,077
|
December 31, 2010
|
December 31, 2009
|
|||||||
Convertible secured note payable in the original amount of $350,000 to Alpha Capital Aktiengesselschaft (“Alpha Capital”), dated February 25, 2005. This note consists of $100,000 outstanding under a previous note payable which was cancelled on February 25, 2005, and $250,000 of new borrowings. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note entered technical default status on May 16, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on February 24, 2007. Upon default, the note’s interest rate increased to 15% per annum, and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $250,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005. Accrued interest is convertible into common stock of the Company at a conversion price of $0.005 per share . Interest in the amount of $25,597 and $33,552 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the twelve months ended December 31, 2006 the note holder converted $5,000 into shares of common stock. During the twelve months ended December 31, 2006 the holder of the note converted $27,865 of accrued interest into common stock. In April 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also in April 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
$
|
345,000
|
$
|
345,000
|
|||||
Convertible note payable in the original amount of $100,000 to Joel Gold, a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible by the holder into common stock of the Company at a conversion price of $0.005 per share . A beneficial conversion feature in the amount of $100,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004 and 2005. Accrued interest is convertible by the holder into common stock of the Company at maturity of the note at a price of $0.005 per share. Interest in the amount of $1,999 was accrued on this note during the twelve months ended December 31, 2010, and 2009. During the twelve months ended December 31, 2006, $75,000 of the principal amount was converted into common stock. This note is past due at December 31, 2010 and 2009.
|
|
|||||||
25,000
|
25,000
|
|||||||
Convertible note in the amount of $85,000 originally payable to Briolette Investments, Ltd, dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on March 11, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $85,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. On December 21, 2006, this note was transferred to Whalehaven Capital Fund, Ltd. (“Whalehaven”). Accrued interest is convertible by the holder into common stock of the Company at a price of $0.005 per share. Interest in the amount of $3,039 was accrued on this note during the twelve months ended December 31, 2010 and 2009. During the twelve months ended December 31, 2005, the note holder converted $44,000 of the note payable into common stock. During the twelve months ended December 31, 2006, the Company made a $3,000 cash payment on the principal amount of the note. During the year ended December 31, 2009,the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
|
|||||||
38,000
|
38,000
|
|||||||
Convertible note payable in the amount of $80,000 to Brown Door, Inc., dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on March 11, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $80,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible by the holder into common stock of the Company at maturity of the note at a price of $0.005 per share. Interest in the amount of $6,403 was accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
||||||||
80,000
|
80,000
|
Convertible note payable in the amount of $50,000 to Whalehaven dated February 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite numbers of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was technical default as of May 16, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on February 24, 2007. Upon default, the note’s interest rate increased to 15% per annum, and the note became due immediately. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $50,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in May, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $3,201 and $3,892 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the twelve months ended December 31, 2006, $10,000 of principal and $589 of accrued interest was converted into common stock. During the year ended December 31,2 009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. During the year ended December 31, 2009, the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
40,000
|
40,000
|
Convertible note payable in the amount of $50,000 to Oppenheimer & Co., / Custodian for Joel Gold IRA, a related party, dated March 14, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $50,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $4,003 was accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
||||||||
50,000
|
50,000
|
|||||||
Convertible note payable in the original amount of $30,000 to Huo Hua dated May 9, 2005. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $30,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005 and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,603 was accrued on this note during the twelve months ended December 31, 2010 and 2009. During the twelve months ended December 31, 2006, the note holder converted $10,000 of principal into common stock. This note is past due at December 31, 2010 and 2009.
|
||||||||
20,000
|
20,000
|
|||||||
Convertible note payable in the amount of $25,000 to Joel Gold, a board member and related party, dated January 25, 2005. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on January 25, 2007. The note is convertible into common stock of the Company at a conversion price of $0.025 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is convertible into common stock of the Company at a price of $0.025 per share. Interest in the amount of $1,999 was accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
||||||||
25,000
|
25,000
|
|||||||
Convertible note payable in the amount of $25,000 to The Jay & Kathleen Morren Trust dated January 25, 2005. The note bears interest at the rate of 6% per annum, has no provisions for a default or past due rate and was due in full on January 25, 2007. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of was $1,496 accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
||||||||
25,000
|
25,000
|
|||||||
Convertible note payable in the amount of $10,000 to Lauren M. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $799 and $801 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. This note is past due at December 31, 2010 and 2009.
|
|
|||||||
10,000
|
10,000
|
Convertible note payable in the amount of $10,000 to Richard D. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $799 and $801 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. This note is past due at December 31, 2010 and 2009.
|
|
|||||||
10,000
|
10,000
|
Convertible note payable in the amount of $10,000 to Christian D. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $799 and $801 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. This note is past due at December 31, 2010 and 2009.
|
||||||||
10,000
|
10,000
|
|||||||
Convertible note payable in the amount of $10,000 to Andrew I. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $801 was accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
|
|||||||
10,000
|
10,000
|
Convertible note payable in the amount of $8,000 to Adrian Neilan dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and is due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $8,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $639 was accrued on this note during the twelve months ended December 31, 2010, and 2009. This note is past due at December 31, 2010 and 2009.
|
||||||||
8,000
|
8,000
|
|||||||
Convertible note payable in the amount of $5,000 to Matthias Mueller dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $401 was accrued on this note during the twelve months ended December 31, 2010 and 2009. This note is past due at December 31, 2010 and 2009.
|
|
|||||||
5,000
|
5,000
|
|||||||
Convertible secured note payable in the amount of $120,000 to Alpha Capital dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $120,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $8,336 and $11,670 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the year ended December 31, 2010, the noteholder converted principal in the amount of $20,000 into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until June 15, 2010. This note is past due at December 31, 2010.
|
||||||||
100,000
|
120,000
|
Convertible secured note payable in the amount of $30,000 to Whalehaven Capital dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $30,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $2,312 and $4,870 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. During the year ended December 31, 2010, the noteholder converted principal in the amount of $20,000 into common stock. During the year ended December 31, 2009, the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until June 15, 2010. This note is past due at December 31, 2010.
|
||||||||
27,047
|
30,000
|
|||||||
Convertible secured note payable in the original amount of $25,000 to Asher Brand, dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,249 and $1,858 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the twelve months ended December 31, 2006, the holder of the note converted $2,000 of principal and $3,667 of accrued interest into common stock, and during the twelve months ended December 31, 2008, the holder of the note converted an additional $3,000 of principal into common stock. During the year ended December 31, 2009, the noteholder converted $2,000 of principal and $1,058 of accrued interest into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010 the noteholder converted $3,000 of principal and $1,043 of accrued interest into common stock. Also, during the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
15,000
|
18,000
|
|||||||
Convertible secured note payable in the original amount of $25,000 to Momona Capital, dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default at November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $971 and $3,747 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the twelve months ended December 31, 2006, the holder of the note converted $2,000 of principal and $3,667 of accrued interest into common stock, and during the twelve months need December 31, 2008, the holder of the note converted an additional $5,000 principal into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder converted $10,000 of principal into common stock. Also, during the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
8,000
|
18,000
|
Convertible secured note payable in the amount of $10,000 to Lane Ventures dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default at November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $480 and $582 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the twelve months ended December 31, 2006, the holder of the note converted $4,000 of principal and $1,467 of accrued interest into common stock. In April 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also in April 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
6,000
|
6,000
|
|||||||
Secured note payable in the amount of $120,000 to Alpha Capital, dated February 7, 2006. The note originally carried interest at the rate of 15% per annum, and was originally due in full on February 7, 2007. The Company was not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at May 8, 2006. At this time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the notes and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $95,588 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this notes, the Company issued five-year warrants as follows: warrants to purchase 24,000,000 shares of common stock at $0.0115 per share; 6,000,000shares of common stock at $0.011 per share; and 2,400,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $126,465. This transaction was accounted for as an extinguishment of debt, and a loss of $126,465 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $18,000 and $19,748 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. In January 2009, the noteholder agreed to extend the maturity date of this note to April 16, 2009. In April 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also in April 2009, the noteholder agreed to extend the maturity date of this note until April 16, 2009. This note is past due at December 31, 2009. This note contains a cross default provision. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
|
||||||||
120,000
|
120,000
|
|||||||
Secured note payable in the amount of $30,000 to Whalehaven dated February 7, 2006. The note originally carried interest at the rate of 15% per annum, and was due in full on February 7, 2007. The Company was not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at May 8, 2006. At this time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the note and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $23,897 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this note, the Company issued five-year warrants as follows: warrants to purchase 6,000,000 shares of common stock at $0.0115 per share; 1,500,000 shares of common stock at $0.011 per share; and 600,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $31,616. This transaction was accounted for as an extinguishment of debt, and a loss of $31,616 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $4,524 and $2,917 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009 the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note contains a cross default provision.
|
||||||||
30,000
|
30,000
|
Note payable in the amount of $75,000 to Michael Ferrone, dated August 2, 2004. The note bears interest at the rate of 8% per annum, and was due in full on February 2, 2005. On September 30, 2008, this note was extended to December 31, 2009 in exchange for adding a convertibility feature to the note. This feature allows for conversion to common stock at a price of $0.005 per share. The Company valued this beneficial conversion feature at the amount of $89,945 using the Black-Scholes valuation model. $75,000 of this amount was charged to discount on the note. Interest in the amount of $6,001 and $6,002 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. This note is past due at December 31, 2010 and 2009.
|
||||||||
75,000
|
75,000
|
|||||||
Twenty-nine convertible notes payable in the amount of $4,500 each to Sam Klepfish, the Company’s CEO and a related party, dated the first of the month beginning on November 1, 2006, pursuant to the Company’s employment agreement with Mr. Klepfish, the amount of $4,500 in salary is accrued each month to a note payable. These notes bear interest at the rate of 8% per annum and have no due date. These notes and accrued interest are convertible into common stock of the Company at a rate of $0.005 per share. Beneficial conversion features in the aggregate amount of $9,000 for the year ended December 31, 2006, $39,190 for the year ended December 31, 2007, and $58,464 for the year ended December 31, 2008 was calculated using the Black-Scholes valuation model. Since these notes are payable on demand, the value of these discounts were charged immediately to interest expense. Interest in the aggregate amount of $10,442 and $10,270 was accrued on these notes during the twelve months ended December 31, 2010 and 2009, respectively.
|
||||||||
130,500
|
130,500
|
|||||||
Secured note payable in the amount of $10,000 to Alpha Capital, dated May 19, 2006. The note originally carried interest at the rate of 15% per annum, and was originally due in full on November 19, 2006. The Company is not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at February 20 2006. At this time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the notes and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $7,966 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this notes, the Company issued five-year warrants as follows: warrants to purchase 2,000,000 shares of common stock at $0.0115 per share; 500,000 shares of common stock at $0.011 per share; and 200,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $10,539. This transaction was accounted for as an extinguishment of debt, and a loss of $10,539 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $1,496 and $1,620 was accrued on this note during the twelve months ended December 31, 2010 and 2009, respectively. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011.
This note contains a cross default provision.
|
||||||||
10,000
|
10,000
|
|||||||
Note payable in the original amount of $25,787 to Microsoft Corporation dated May 3, 2006. The note bears interest at the rate of 9.7% per annum, and is payable in 60 monthly payments of $557 beginning October 1, 2006. Interest in the amount of $782 and $1,326 was capitalized to this note during the twelve months ended December 31, 2010 and 2009, respectively. Principal and interest in the amounts of $6,681 were paid on this note during the twelve months ended December 31, 2010 and 2009.
|
||||||||
4,815
|
10,723
|
|||||||
Convertible secured note payable in the amount of $200,000 to Alpha Capital, dated December 31, 2008. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into common stock of the Company at the rate of $0.005 per share. Also issued with this note are warrants to purchase 40,000,000 shares of the Company’s common stock at a price of $0.005 per share. The Company calculated a discount to the note in the amount of $200,000, and recorded $21,591 and $11,428 amortization for the year ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $12,357 and $15,744 was accrued on this note during the years ended December 31, 2010 and 2009, respectively. During the years ended December 31, 2010 and 2009, the Company made principal payments on this note in the amount of $80,000 and $16,000, respectively.
This note contains a cross default provision.
|
||||||||
104,000
|
184,000
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $230,000 to Alpha Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest are convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $230,000, and recorded $68,206 and $11,428 amortization for this discount during the years ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $18,401 and $18,350 was accrued on this note during the year ended December 31, 2010 and 2009, respectively.
This note contains a cross default provision.
|
||||||||
230,000
|
230,000
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $38,000 to Whalehaven Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $38,000, and recorded $11,269 and $1,888 amortization for this discount during the years ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $5,697 and $5,681 was accrued on this note during the years ended December 31, 2010 and 2009, respectively.
This note contains a cross default provision.
|
||||||||
38,000
|
38,000
|
|||||||
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $25,310 to Asher Brand, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $25,310, and recorded $7,506 and $1,258 amortization for this discount during the years ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $2,023 and $2,017 was accrued on this note during the years ended December 31, 2010 and 2009, respectively.
This note contains a cross default provision.
|
||||||||
25,310
|
25,310
|
|||||||
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $25,310 to Momona Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $25,310, and $7,506 and $1,258 amortization for this discount during the years ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $2,023 and $2,017 was accrued on this note during the years ended December 31, 2010 and 2009, respectively.
This note contains a cross default provision.
|
||||||||
25,310
|
25,310
|
|||||||
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $10,124 to Lane Ventures, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $10,124, and recorded $3,003 and $503 amortization for this discount during the years ended December 31, 2010 and 2009, respectively. Interest in the aggregate amount of $813 and $811 was accrued on this note during the years ended December 31, 2010 and 2009, respectively.
This note contains a cross default provision.
|
||||||||
10,124
|
10,124
|
|||||||
$
|
1,660,106
|
$
|
1,781,967
|
Note
|
Unamortized
|
Net of
|
||||||||||
December 31, 2010:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes payable - current portion
|
$
|
1,314,606
|
$
|
(292,545
|
)
|
$
|
1,022,061
|
|||||
Notes payable - related parties, current portion
|
345,500
|
-
|
345,500
|
|||||||||
Notes payable
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
1,660,106
|
$
|
(292,545
|
)
|
$
|
1,367,561
|
|||||
Note
|
Unamortized
|
Net of
|
||||||||||
December 31, 2009:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes payable - current portion
|
$
|
1,014,907
|
$
|
(96,000
|
)
|
$
|
918,907
|
|||||
Notes payable - related parties, current portion
|
345,500
|
-
|
345,500
|
|||||||||
Notes payable
|
421,560
|
(393,842
|
)
|
27,718
|
||||||||
Total
|
$
|
1,781,967
|
$
|
(489,841
|
)
|
$
|
1,292,126
|
Twelve months ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Discount on Notes Payable amortized to interest expense:
|
$
|
199,079
|
$
|
118,001
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Number of conversion options outstanding
|
323,058,200
|
346,248,800
|
||||||
Value at December 31
|
$
|
2,465,565
|
$
|
1,384,992
|
||||
Number of options issued during the year
|
-
|
68,448,800
|
||||||
Value of options issued during the year
|
$
|
-
|
$
|
336,844
|
||||
Number of options exercised or underlying
|
||||||||
notes paid during the year
|
23,190,600
|
7,200,000
|
||||||
Value of options exercised or underlying
|
||||||||
notes paid during the year
|
$
|
163,666
|
$
|
18,360
|
||||
Revaluation gain (loss) during the year
|
$
|
(1,244,239
|
)
|
$
|
83,492
|
|||
Black-Scholes model variables:
|
||||||||
Volatility
|
119.60% to 336
|
%
|
302.87% to 393.237
|
%
|
||||
Dividends
|
0
|
0
|
||||||
Risk-free interest rates
|
0.20
|
%
|
0.20% -0.43
|
%
|
||||
Term (years)
|
10.00
|
1.00 – 10.00
|
Twelve Months Ended December 31, 2010
|
Twelve Months Ended December 31, 2009
|
|||||||
Computed “expected” income tax expense at approximately 34%
|
$
|
85,000
|
$
|
288,000
|
||||
Change in valuation allowance
|
|
(85,000
|
)
|
(288,000
|
)
|
|||
$
|
-
|
$
|
-
|
Weighted
|
Weighted
|
|||||||||||||||||||
Weighted
|
average
|
average
|
||||||||||||||||||
average
|
exercise
|
exercise
|
||||||||||||||||||
Range of
|
Number of
|
remaining
|
price of
|
Number of
|
price of
|
|||||||||||||||
exercise
|
warrants
|
contractual
|
outstanding
|
warrants
|
exercisable
|
|||||||||||||||
prices
|
outstanding
|
life (years)
|
warrants
|
exercisable
|
warrants
|
|||||||||||||||
$
|
0.0050
|
179,700,000
|
1.66
|
$
|
0.0050
|
179,700,000
|
$
|
0.0050
|
||||||||||||
$
|
0.0110
|
18,500,000
|
1.29
|
$
|
0.0110
|
18,500,000
|
$
|
0.0110
|
||||||||||||
$
|
0.0120
|
1,000,000
|
2.71
|
$
|
0.0120
|
-
|
$
|
-
|
||||||||||||
$
|
0.0115
|
74,000,000
|
1.67
|
$
|
0.0115
|
74,000,000
|
$
|
0.0115
|
||||||||||||
273,200,000
|
1.64
|
$
|
0.0072
|
272,200,000
|
$
|
0.0072
|
Weighted
|
||||||||
Average
|
||||||||
Number of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Warrants outstanding at January 1, 2008
|
273,200,000
|
$
|
0.007
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled / Expired
|
-
|
-
|
||||||
Warrants outstanding at December 31, 2009
|
273,200,000
|
$
|
0.007
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled / Expired
|
-
|
-
|
||||||
Warrants outstanding at December 31, 2010
|
273,200,000
|
$
|
0.007
|
|||||
Exercisable at December 31, 2010
|
272,200,000
|
$
|
0.007
|
|||||
Not exercisable at December 31, 2010
|
1,000,000
|
$
|
0.012
|
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range of
|
Number of
|
remaining
|
price of
|
Number of
|
price of
|
||||||||||||||||
exercise
|
options
|
contractual
|
outstanding
|
options
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life (years)
|
options
|
exercisable
|
options
|
||||||||||||||||
$
|
0.0005
|
15,000,000
|
0.89
|
$
|
0.0050
|
15,000,000
|
$
|
0.005
|
|||||||||||||
$
|
0.0070
|
22,000,000
|
2.41
|
$
|
0.0070
|
22,000,000
|
$
|
0.007
|
|||||||||||||
$
|
0.0076
|
6,625,000
|
4.25
|
$
|
0.0076
|
6,625,000
|
$
|
0.0076
|
|||||||||||||
$
|
0.0090
|
6,625,000
|
4.75
|
$
|
0.0090
|
6,625,000
|
$
|
0.0090
|
|||||||||||||
$
|
0.0095
|
6,625,000
|
4.50
|
$
|
0.0095
|
6,625,000
|
$
|
0.0095
|
|||||||||||||
$
|
0.0096
|
6,625,000
|
5.00
|
$
|
0.0096
|
6,625,000
|
$
|
0.0096
|
|||||||||||||
63,500,000
|
3.63
|
63,500,000
|
$
|
0.007
|
Options
|
Weighted Average
Exercise Price
|
|||||||
Outstanding at December 31, 2008
|
35,500,000
|
0.005
|
||||||
Issued
|
18,000,000
|
0.005
|
||||||
Exercised
|
-
|
-
|
||||||
Forfeited or expired
|
(500,000
|
)
|
0.50
|
|||||
Outstanding as December 31,2009
|
53,000,000
|
$
|
0.007
|
|||||
Issued
|
10,500,000
|
$
|
0.009
|
|||||
Exercised
|
-
|
-
|
||||||
Forfeited or expired
|
-
|
-
|
||||||
Outstanding at December 31, 2010
|
63,500,000
|
$
|
0.007
|
|||||
Non-vested at December 31, 2010
|
-
|
$
|
-
|
|||||
Exercisable at December 31, 2010
|
63,500,000
|
$
|
0.007
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Volatility
|
119.60% - 336
|
%
|
307.87% - 386.12
|
%
|
||||
Dividends
|
$
|
0
|
$
|
0
|
||||
Risk-free interest rates
|
0.19% - 0.20
|
%
|
0.18%-0.43
|
%
|
||||
Term (years)
|
0.15 - 5.00
|
0.15-5.00
|
●
|
Mr. Klepfish is to receive a monthly salary in the amount of $10,833
|
●
|
Mr. Klepfish received an additional monthly salary of $4,500 which is not paid in cash, but is recorded on a monthly basis as a convertible note payable. These notes payable are convertible into common stock of the Company at a rate of $0.005 per share.
|
For the twelve months ended:
|
||||
December 31, 2011
|
$
|
54,000
|
||
Thereafter
|
-
|
|||
Total
|
$
|
54,000
|
Level 1 —
|
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
|
Level 2 —
|
Inputs other than Level 1 inputs that are either directly or indirectly observable; and
|
Level 3 —
|
Unobservable inputs, for which little or no market data exist, therefore requiring an entity to develop its own assumptions.
|
|
Liabilities
|
|||||||||||||||
Level 1
|
Level 2
|
Level 3
|
at fair value
|
|||||||||||||
Warrant liability
|
$
|
-
|
$
|
-
|
$
|
1,183,175
|
$
|
1,183,175
|
||||||||
Option liability
|
$
|
-
|
$
|
-
|
$
|
336,719
|
$
|
336,719
|
||||||||
Conversion option liability
|
$
|
-
|
$
|
-
|
$
|
2,465,565
|
$
|
2,465,565
|
Name
|
Age
|
Position
|
|||
Sam Klepfish
|
40 |
Chief Executive Officer and Director
|
|||
Justin Wiernesz
|
45 |
President
|
|||
Michael Ferrone
|
64 |
Director
|
|||
Joel Gold
|
70 |
Director
|
|||
Christopher Brown | 49 | Director | |||
Solomon Mayer | 53 | Director | |||
Hank Cohn | 41 | Director |
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Sam Klepfish
|
2010
|
$
|
151,000
|
$
|
42,280
|
(a)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
15,713
|
(b)
|
$
|
208,993
|
|||||||||||||||
CEO
|
2009
|
$
|
143,500
|
(c)
|
$
|
9,100
|
(d)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8,642
|
(b)
|
$
|
161,242
|
||||||||||||||
2008
|
$
|
184,000
|
(e)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
184,000
|
|||||||||||||||||
Justin Wiernesz
|
2010
|
$
|
135,038
|
$
|
42,280
|
(a)
|
$
|
-
|
$
|
54,620
|
(f)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
231,938
|
|||||||||||||||
President
|
2009
|
$
|
135,000
|
$
|
9,660
|
(g)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
144,660
|
||||||||||||||||
2008
|
$
|
114,000
|
$
|
-
|
$
|
24,000
|
(h)
|
$
|
10,000
|
(i)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
148,000
|
||||||||||||||||
John McDonald
|
2010
|
$ | 118,124 | $ | - | $ | - | $ | 17,409 | (j) | $ | - | $ | - | $ | - | $ | 135,173 | ||||||||||||||||
Chief Information and
|
2009
|
$ | 94,320 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 94,320 | |||||||||||||||||
Principal Accounting Officer |
2008
|
$ | 67,960 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 67,960 | |||||||||||||||||
(a)
|
Consists of a cash portion of $21,140 and 2,856,757 shares of common stock values at $0.0074 per share.
|
(b)
|
Consists of cash payments for health care benefits.
|
(c)
|
Consists of $130,000 cash salary paid and an additional $13,500 salary accrued, which is convertible into shares of common stock at the election of Mr. Klepfish at a rate of $0.005 per share.
|
|
|
(d)
|
Consist of a cash portion of $4,550 and 910,000 shares of common stock valued at a price of $0.005 per share, for a value of $4,550.
|
(e)
|
Consists of $130,000 cash salary paid and an additional $54,000 salary accrued, which is convertible into shares of common stock at the election of Mr. Klepfish at a rate of $0.005 per share.
|
|
|
(f)
|
Consists of 2,000,000 options to purchase shares of common stock at a price of $0.0076 per shares, 2,000,000 options to purchase shares of common stock as a price of $0.0095 per shares, 2,000,000 options to purchase shares of common stock as a price of $0.0090 per share, and 2,000,000 options to purchase shares of common stock at a price of $0.0096 per share.
|
|
|
(g)
|
Consist of a cash portion of $4,830 and 966,000 shares of common stock valued at a price of $0.005 per share, for a value of $4,830.
|
(h)
|
Consists of 3,000,000 shares of common stock to be issued pursuant to an employment agreement.
|
(i)
|
Consists of options to purchase 5,000,000 shares of the Company's common stock at a price of
$0.007 per share.
|
(j)
|
Consists of 625,000 options to purchase shares of common stock at a price of $0.0076, 625,000 options to purchase shares of common stock at a price of $0.0095, 625,000 options to purchase shares of common stock at a price of $0.0090 per share, and 625,000 options to purchase shares of common stock at a price of $0.0096 per share.
|
Option Awards | Stock Awards | |||||||||||||||||||||||||||||||||||
Name |
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price
($)
|
Option Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
|||||||||||||||||||||||||||
Justin Wiernesz
|
8,000,000 | (a) | - | - | $ | - | (b) | - | (c) | - | - | - | - | |||||||||||||||||||||||
Justin Wiernesz | 5,000,000 | - | - | $ | 0.007 | 03/31/2013 | - | - | - | - | ||||||||||||||||||||||||||
Sam Klepfish | 5,000,000 | - | - | $ | 0.005 | 11/20/2011 | - | - | - | - | ||||||||||||||||||||||||||
Sam Klepfish | 5,000,000 | - | - | $ | 0.007 | 03/31/2013 | - | - | - | - |
(a)
|
Options vest at the rate of 25% each quarter beginning March 31, 2010
|
(b)
|
(b) Exercise price is a 20% premium to the closing price of the Company’s common stock on the date of vesting, but no lower than a price of $0.005 per share.
|
(c)
|
Option term is 5 years from the date of vesting.
|
Name
|
Fees Earned
or Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
Joel Gold
|
-
|
6,000
|
(a)
|
54,538
|
(c)
|
-
|
-
|
-
|
60,538
|
|||||||||||||||||
Michael Ferrone
|
-
|
6,000
|
(a)
|
54,538
|
(c)
|
-
|
-
|
-
|
60,538
|
|||||||||||||||||
Sam Klepfish
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Christopher Brown
|
(e)
|
-
|
2,000
|
(b)
|
-
|
-
|
-
|
-
|
2,000
|
|||||||||||||||||
Solomon Mayer
|
(e)
|
-
|
2,000
|
(b)
|
-
|
-
|
-
|
-
|
2,000
|
|||||||||||||||||
Hank Cohn
|
(e)
|
-
|
2,000
|
(b)
|
-
|
-
|
-
|
-
|
2,000
|
(a)
|
Consists of 198,413 shares of common stock at a price of $0.008 per share, 158,228 shares of common stock
at a price of $0.009 per share, 166,667 shares of common stock at a price of $0.009 per share, 156,250 shares of
common stock at a price of $0.01 per share.
|
|
|
(b)
|
Consists of 250,000 shares of common stock at a price of $0.008 per share.
|
(c)
|
Consists of 2,000,000 options to purchase shares of common stock at a price of $0.0076 per share, 2,000,000 options to purchase shares of common stock at a price of $0.0095 per share, 2,000,000 options to purchase shares of common stock at a price of $0.0090, and 2,000,000 options to purchase shares of common stock at a price of $0.0096 per share.
|
|
|
(e)
|
Appointed to the Board of Directors on October 29, 2010.
|
●
|
Mr. Klepfish is to receive a monthly salary in the amount of $10,028
|
●
|
Mr. Klepfish received an additional monthly salary of $4,500 which is not paid in cash, but is recorded on a monthly basis as a convertible note payable. These notes payable are convertible into common stock of the Company at a rate of $0.005 per share.
|
Name and Address of
|
Number of Shares
|
Percent of
|
|||||||
Beneficial Owners
|
Beneficially Owned
|
Class
|
|||||||
Sam Klepfish
|
(1) | 42,921,107 | 17.5 | % | |||||
Michael Ferrone
|
(2) | 87,116,496 | 35,4 | % | |||||
Joel Gold
|
(3) | 47,516,756 | 19.2 | % | |||||
Christopher Brown
|
(4) | 24,380,000 | 12.0 | % | |||||
Solomon Mayer
|
(5) | - | 0.0 | % | |||||
Hank Cohn
|
(6) | - | 0.0 | % | |||||
Justin Wiernasz
|
(7) | 13,000,000 | 6.0 | % | |||||
Joseph DiMaggio Jr.
|
(8) | 14,800,000 | 7.3 | % | |||||
Wally Giakas
|
(9) | 24,893,836 | 11.0 | % | |||||
All officers and directors as a whole (7 persons)
|
(10) | 214,934,358 | 61.9 | % |
(1)
|
Includes 350,000 shares of common stock held by Mr. Klepfish; options to purchase 10,000,000 shares of the Company's common stock, 26,100,000 shares issuable upon the conversion of notes payable; 6,471,107 shares issuable upon the conversion of accrued interest. Does not include 910,000 shares issuable as of December 31, 2009 as Compensation for services performed in 2009, and 2,856,757 shares issuable as compensation for services performed in 2010, but not yet issued. Upon the issuance of these shares, Mr. Klepfish will beneficially own 18.8% of the outstanding shares.
|
||
(2)
|
Includes 43,600,000 shares of common stock held by Mr. Ferrone; 15,000,000 shares issuable upon conversion of notes held by of Mr. Ferrone; 9,516,496 shares issuable upon conversion of accrued interest; and options to purchase 19,000,000 shares of the Company's common stock held by Mr. Ferrone. Does not include 1,000,000 shares to be issued to Mr. Ferrone for services as a board member in 2009, and 679,557 shares issuable for services as a board member in 2010, but not yet issued. Upon the issuance of these shares, Mr. Ferrone will beneficially own 35.9% of the outstanding shares.
|
||
(3)
|
Includes 1,920,000 shares of common stock held by Mr. Gold; options to purchase 19,000,000 shares of common stock; 16,000,000 shares issuable upon conversion of notes payable held by Mr. Gold, and an additional 10,596,756 shares issuable upon conversion of accrued interest on notes payable. Also includes 920,000 shares of common stock held by Mr. Gold's spouse. Does not include 1,000,000 shares to be issued to Mr. Gold for services as a board member in 2009, and 679,557 shares of common stock issuable to Mr. Gold for services as a board member during 2010, but not yet issued. Upon the issuance of these shares, Mr. Gold will beneficially own 19.7 % of the outstanding shares.
|
||
(4)
|
Included 24,380,000 shares of common stock held by Mr. Brown. Does not include 250,000 shares issuable for services as a board member for 2010, but not yet issued. Upon issuance of these shares, Mr. Brown will beneficially own 12.2% of the shares outstanding.
|
||
(5)
|
Does not include 250,000 shares issuable for services as a board member for 2010, but not yet issued. Upon issuance of these shares, Mr. Mayer will beneficially own 0.1% of the shares outstanding.
|
||
(6)
|
Does not include 250,000 shares issuable for services as a board member for 2010, but not yet issued. Upon issuance of these shares, Mr. Cohn will beneficially own 0.1% of the shares outstanding.
|
||
(7)
|
Includes options to purchase 13,000,000 shares of common stock. Does not include 3,000,000 shares to be issued for services performed in 2008, 966,000 shares to be issued for services performed in 2009, and 2,856,757 shares to be issued for services performed in 2010. Upon the issuance of these shares, Mr. Wiernasz will beneficially own 8.9% of the outstanding shares.
|
||
(8)
|
Includes 14,800,000 shares of common stock held by Mr. DiMaggio.
|
||
(9)
|
Includes 16,000,000 shares issuable upon conversion of notes payable, and 8,893,836 shares issuable upon conversion of accrued interest on notes payable.
|
||
(10)
|
Includes 175,614,353 shares underlying options, convertible notes or shares issuable as accrued interest upon outstanding notes. Does not include an aggregate of an additional 14,698,628 shares committed by the Company to be issued. Upon issuance of such shares the group will beneficially own 64.2% of the outstanding shares.
|
EXHIBIT NUMBER
|
||
3.1
|
Articles of Incorporation (incorporated by reference to exhibit 3.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
3.2
|
||
4.1
|
Form of Convertible Note (incorporated by reference to exhibit 4.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.2
|
Form of Convertible Note (incorporated by reference to exhibit 4.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.3
|
Form of Warrant - Class A (incorporated by reference to exhibit 4.3 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.4
|
Form of Warrant - Class B (incorporated by reference to exhibit 4.4 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.5
|
Form of Warrant - Class C (incorporated by reference to exhibit 4.5 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.6
|
Secured Convertible Promissory Note dated December 31, 2008 in favor of Alpha Capital Anstalt (incorporated by reference to exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.7
|
Class B Common Stock Purchase Warrant dated December 31, 2008 in favor of Alpha Capital Anstalt (incorporated by reference to exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.8
|
Subscription Agreement between the Registrant and Alpha Capital Anstalt dated December 31, 2008 (incorporated by reference to exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.9
|
Amendment, Waiver, and Consent Agreement effective January 1, 2009 between the Registrant and Alpha Capital Anstalt (incorporated by reference to exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
10.1 | Lease of the Company's offices at Naples, Florida (incorporated by reference to exhibit 10.1 of the Company’s current report on Form 8-K filed with the Securities and Exchange Commission on October 23, 2008). |
10.2
|
Security and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
||
10.3
|
Security and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
||
10.4
|
Supply Agreement with Next Day Gourmet, L.P. with Next Day Gourmet, L.P. (incorporated by reference to exhibit 10.4 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
||
10.5
|
Subscription Agreement (incorporated by reference to exhibit 10.5 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
||
10.8
|
Agreement and Plan of Reorganization between IVFH and FII. (incorporated by reference to exhibit 10.6 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
||
10.9
|
Employment Agreement with Sam Klepfish dated as of December 31, 2008 ((incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
||
10.10
|
Employment Agreement with Justin Wiernasz dated as of December 31, 2008 (incorporated by reference to exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
10.11
|
Employment Agreement with Sam Klepfish dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010).
|
10.12
|
Employment Agreement with Justin Wiernasz dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010).
|
14
|
Code of Ethics (incorporated by reference to exhibit 14 of the Company’s Form 10-KSB/A for the year ended December 31, 2006, filed with the Securities and Exchange Commission on July 31, 2008).
|
21
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
Name
|
Title
|
Date
|
||
/s/ Sam Klepfish
|
CEO and Director
|
March 16, 2011
|
||
Sam Klepfish
|
(Chief Executive Officer)
|
|||
/s/ John McDonald
|
Principal Accounting Officer
|
March 16, 2011
|
||
John McDonald
|
(Principal Financial Officer)
|
|||
/s/ Joel Gold
|
Director
|
March 16, 2011
|
||
Joel Gold
|
||||
/s/ Michael Ferrone
|
Director
|
March 16, 2011
|
||
Michael Ferrone
|
||||
Director
|
||||
Christopher Brown
|
||||
/s/ Solomon Mayer
|
Director
|
March 16, 2011
|
||
Solomon Mayer
|
||||
/s/ Hank Cohn
|
Director
|
March 15, 2011
|
||
Hank Cohn
|