Colorado
|
84-1384159
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
PAGE
|
|||
PART I - FINANCIAL INFORMATION
|
|||
3
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
12
|
|||
15
|
|||
15
|
|||
PART II - OTHER INFORMATION
|
|||
16
|
|||
16
|
|||
16
|
|||
16
|
|||
16
|
|||
16
|
|||
17
|
|||
18
|
March 31, 2017
|
September 30, 2016
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$
|
43,692
|
$
|
22,172
|
||||
Accounts receivable
|
52,955
|
30,800
|
||||||
Cost in excess of billing
|
98,849
|
10,126
|
||||||
Prepaid expenses
|
13,166
|
2,266
|
||||||
Total Current Assets
|
208,662
|
65,364
|
||||||
PROPERTY & EQUIPMENT
|
||||||||
Office & miscellaneous equipment
|
29,842
|
29,842
|
||||||
Machinery & equipment
|
626
|
626
|
||||||
30,468
|
30,468
|
|||||||
Less accumulated depreciation
|
(29,993
|
)
|
(29,930
|
)
|
||||
Net Property & Equipment
|
475
|
538
|
||||||
TOTAL ASSETS
|
$
|
209,137
|
$
|
65,902
|
||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
208,613
|
$
|
46,515
|
||||
Credit card payable
|
65,191
|
65,114
|
||||||
Accrued interest on notes payable
|
35,290
|
28,849
|
||||||
Billing in excess of cost
|
22,818
|
41,454
|
||||||
Derivative liability
|
437,862
|
430,532
|
||||||
Promissory note, related party
|
35,000
|
35,000
|
||||||
Convertible promissory note, related party
|
12,000
|
12,000
|
||||||
Convertible promissory notes, current portion net of debt discount of $0 and $11,148, respectively
|
18,033
|
131,886
|
||||||
Total Current Liabilities
|
834,807
|
791,350
|
||||||
LONG TERM LIABILITIES
|
||||||||
Convertible promissory notes, net of debt discount of $1,450 and $0, respectively
|
168,362
|
115,000
|
||||||
Total Long Term Liabilities
|
168,362
|
115,000
|
||||||
TOTAL LIABILITIES
|
1,003,169
|
906,350
|
||||||
SHAREHOLDERS’ DEFICIT
|
||||||||
Preferred stock 50,000,000 shares authorized, shares issued and outstanding designated as follows:
Preferred Stock Series A, $0.01 par value, 10,000 authorized
|
50
|
50
|
||||||
Common stock, no par value;
2,000,000,000 authorized common shares
|
32,689,795
|
32,640,840
|
||||||
Additional paid in capital
|
5,335,398
|
5,335,398
|
||||||
Paid in capital, common stock warrants
|
3,811,700
|
3,811,700
|
||||||
Accumulated deficit
|
(42,630,975
|
)
|
(42,628,436
|
)
|
||||
TOTAL SHAREHOLDERS’ DEFICIT
|
(794,032
|
)
|
(840,448
|
)
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
$
|
209,137
|
$
|
65,902
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
March 31, 2017
|
March 31, 2016
|
March 31, 2017
|
March 31, 2016
|
|||||||||||||
SALES
|
$
|
537,909
|
$
|
372,718
|
$
|
931,611
|
$
|
575,948
|
||||||||
COST OF GOODS SOLD
|
363,551
|
204,974
|
662,605
|
363,695
|
||||||||||||
GROSS PROFIT
|
174,358
|
167,744
|
269,006
|
212,253
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Selling, general and administrative expenses
|
114,132
|
127,059
|
241,052
|
251,761
|
||||||||||||
Depreciation and amortization expense
|
32
|
736
|
63
|
1,541
|
||||||||||||
TOTAL OPERATING EXPENSES
|
114,164
|
127,795
|
241,115
|
253,302
|
||||||||||||
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)
|
60,194
|
39,949
|
27,891
|
(41,049
|
)
|
|||||||||||
OTHER INCOME/(EXPENSES)
|
||||||||||||||||
Penalties
|
-
|
(222
|
)
|
(200
|
)
|
(222
|
)
|
|||||||||
Gain on sale of asset
|
-
|
11,249
|
-
|
12,249
|
||||||||||||
Gain (Loss) on conversion of debt and change in derivative liability
|
(15,976
|
)
|
140,227
|
(7,330
|
)
|
219,557
|
||||||||||
Interest expense
|
(11,246
|
)
|
(30,740
|
)
|
(22,900
|
)
|
(61,493
|
)
|
||||||||
TOTAL OTHER INCOME/(EXPENSES)
|
(27,222
|
)
|
120,514
|
(30,430
|
)
|
170,091
|
||||||||||
NET INCOME (LOSS)
|
$
|
32,972
|
$
|
160,463
|
$
|
(2,539
|
)
|
$
|
129,042
|
|||||||
BASIC EARNING (LOSS) PER SHARE
|
$
|
0.00
|
$
|
0.00
|
$
|
(0.00
|
)
|
$
|
0.00
|
|||||||
DILUTED EARNING (LOSS) PER SHARE
|
$
|
0.00
|
$
|
0.00
|
$
|
(0.00
|
)
|
$
|
0.00
|
|||||||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
BASIC
|
895,278,221
|
711,892,631
|
869,114,613
|
708,386,589
|
||||||||||||
DILUTED
|
1,266,192,697
|
811,358,293
|
869,114,613
|
807,852,251
|
Additional
|
Stock Options/
|
|||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Warrants
|
Accumulated
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Deficit
|
Total
|
|||||||||||||||||||||||||
Balance at September 30, 2016
|
5,000
|
$
|
50
|
783,080,479
|
$
|
32,640,840
|
$
|
5,335,398
|
$
|
3,811,700
|
$
|
(42,628,436
|
)
|
$ |
(840,448
|
) | ||||||||||||||||
Common stock issued upon conversion of debt and accrued interest
|
-
|
-
|
144,481,979
|
48,955
|
-
|
-
|
-
|
48,955
|
||||||||||||||||||||||||
Net Loss for the six months ended March 31, 2017
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,539
|
)
|
(2,539
|
)
|
||||||||||||||||||||||
Balance at March 31, 2017 (unaudited)
|
5,000
|
$
|
50
|
927,562,458
|
$
|
32,689,795
|
$
|
5,335,398
|
$
|
3,811,700
|
$
|
(42,630,975
|
)
|
$ |
(794,032
|
) |
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Liabilities
|
||||||||||||||||
Derivative Liability
|
$
|
437,862
|
$
|
-
|
$
|
-
|
$
|
437,862
|
||||||||
Total Liabilities measured at fair value
|
$
|
437,862
|
$
|
-
|
$
|
-
|
$
|
437,862
|
Balance as of October 1, 2016
|
$
|
430,532
|
||
Net Loss on change in derivative liability and conversion of debt
|
7,330
|
|||
Ending balance as of December 31, 2016
|
$
|
437,862
|
3/31/2017
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding, beginning of the period
|
1,500,000
|
$
|
0.045
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Expired
|
(1,500,000
|
)
|
0.045
|
|||||
Outstanding, end of the period
|
-
|
$
|
-
|
|||||
Exercisable at the end of the period
|
-
|
$
|
-
|
|||||
Weighted average fair value of
options granted during the period
|
$
|
-
|
Risk free interest rate
|
Between 0.51% and 2.03%
|
|
Stock volatility factor
|
Between 97.53% and 173.0%
|
|
Months to Maturity
|
5 years
|
|
Expected dividend yield
|
None
|
Exhibit
|
|
Description
|
|
10.1
|
|
Form of Third Extension Agreement to 12% Note used in connection with the exchange and 18 month extension to a promissory note that had become due September 30, 2015. (1)
|
|
10.2
|
|
Form of Promissory Note issued on August 5, 2014, used in connection with establishing access to interim financing requirements for solar system installations in the amount of up to $80,000. (2)
|
|
10.3
|
|
Form of Convertible 10% Promissory Note issued on November 20, 2014, used in connection with the sale of a convertible promissory note in an amount up to $400,000. (3)
|
|
10.4
|
|
Form 8-K related to the engagement of Liggett & Webb P.A. as the independent registered public accounting firm for XsunX, Inc. (4)
|
|
10.5
|
|||
31.1
|
|
||
32.1
|
|
||
101.INS
|
|
XBRL Instance Document (5)
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document(5)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (5)
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Linkbase Document (5)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (5)
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (5)
|
|
(1)
|
Incorporated by reference to exhibits included with the Company’s Report on Form 10-K filed with the Securities and Exchange Commission dated January 8, 2016.
|
|
|
(2)
|
Incorporated by reference to exhibits included with the Company’s Report on Form 10-Q filed with the Securities and Exchange Commission dated August 18, 2014.
|
|
|
(3)
|
Incorporated by reference to exhibits included with the Company’s Report on Form 8-K filed with the Securities and Exchange Commission dated November 26, 2014.
|
|
|
(4)
|
Incorporated by reference to exhibits included with the Company’s Report on Form 8-K filed with the Securities and Exchange Commission dated January 18, 2016.
|
|
|
(5)
|
Filed Herewith
|
|
XSUNX, INC.
|
||
Dated: May 15, 2017
|
By:
|
/s/ Tom M. Djokovich
|
Tom M. Djokovich,
Principal Executive and Accounting Officer
|
/s/ Tom M. Djokovich
|
|
Name: Tom M. Djokovich
|
|
Titles: Chief Executive Officer, Principal Financial and
Accounting Officer, and Director
|
/s/ Tom M. Djokovich
|
|
Name: Tom M. Djokovich
|
|
Title: Chief Executive Officer, Principal Financial and
Accounting Officer, and Director
|