Colorado
|
000-52690
|
86-1061005
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
710 N. Post Oak Rd., Ste. 512, Houston, Texas
|
77024
|
(Address of principal executive offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17CFR 230.425)
|
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
10.1*
|
|
10.2*
|
|
99.1*
|
Petrolia Energy Corporation
|
|
/s/ Paul Deputy
|
Paul Deputy
Chief Financial Officer
|
|
Date: May 31, 2017
|
|
|
Pro-forma
March 31, 2017
|
Actual
March 31, 2017
|
||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash
|
$
|
4,387
|
$
|
4,387
|
||||
Accounts receivable
|
48,201
|
48,201
|
||||||
Other current assets
|
5,506
|
5,506
|
||||||
Total current assets
|
58,094
|
58,094
|
||||||
|
||||||||
Property & equipment
|
||||||||
Oil and gas, on the basis of full cost accounting
|
||||||||
Evaluated properties
|
14,032,580
|
14,032,580
|
||||||
Furniture, equipment & software
|
236,092
|
236,092
|
||||||
Less accumulated depreciation
|
(1,137,981
|
)
|
(1,137,981
|
)
|
||||
Net property and equipment
|
13,130,691
|
13,130,691
|
||||||
|
||||||||
Other Assets
|
||||||||
Intangible assets
|
49,886
|
49,886
|
||||||
Note receivable
|
---
|
---
|
||||||
|
||||||||
Total Assets
|
$
|
13,238,671
|
$
|
13,238,671
|
||||
|
||||||||
LIABILITIES & STOCKHOLDERS EQUITY
|
||||||||
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
402,343
|
$
|
402,343
|
||||
Accrued liabilities
|
584,211
|
584,211
|
||||||
Debt short term
|
275,000
|
275,000
|
||||||
Convertible debt – related party, unamortized discount of 0 and 0
|
550,000
|
550,000
|
||||||
Current maturities of installment notes payable
|
32,582
|
32,582
|
||||||
Note payable – related parties
|
414,480
|
1,414,480
|
||||||
Total current liabilities
|
2,258,616
|
3,258,616
|
||||||
|
||||||||
Asset retirement obligations
|
436,045
|
436,045
|
||||||
Installment note payable – long term
|
28,316
|
28,316
|
||||||
Note payable to related party – long term
|
1,904,020
|
2,904,020
|
||||||
Total Liabilities
|
4,626,997
|
6,626,997
|
||||||
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized;
No shares issued & outstanding
|
-
|
-
|
||||||
Common stock, $.001 par value; 150,000,000 shares authorized;
89,034,505 shares issued and outstanding
|
79,034
|
79,034
|
||||||
Additional paid in capital
|
16,963,530
|
14,963,530
|
||||||
Accumulated deficit
|
(8,430,890
|
)
|
(8,430,890
|
)
|
||||
Total Stockholders’ Equity
|
8,611,674
|
6,611,674
|
||||||
|
||||||||
Total Liabilities and Stockholders’ Equity
|
$
|
13,238,671
|
$
|
13,238,671
|