UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

Commission File No. 1-16263

MARINE PRODUCTS CORPORATION
(exact name of registrant as specified in its charter)

DELAWARE                                                      58-2572419
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification Number)

2170 PIEDMONT ROAD, NE, ATLANTA, GEORGIA 30324
(Address of principal executive offices) (zip code)

Registrant's telephone number, including area code -- (404) 321-7910

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

As of October 15, 2004, Marine Products Corporation had 25,962,074 shares of common stock outstanding.


                                                 MARINE PRODUCTS CORPORATION.
                                                      Table of Contents

PART I.   FINANCIAL INFORMATION                                                                                         PAGE
                                                                                                                         NO.
          Item 1.            Financial Statements (Unaudited)
                             Consolidated balance sheets -
                             As of September 30, 2004 and December 31, 2003                                               3

                             Consolidated statements of income - for the three and nine months ended
                             September 30, 2004 and 2003                                                                  4

                             Consolidated statements of cash flows - for the nine months ended September 30, 2004
                             and 2003                                                                                     5

                             Notes to consolidated financial statements                                                  6-11

          Item 2.            Management's Discussion and Analysis of Financial Condition and Results of Operations
                                                                                                                         12

          Item 3.            Quantitative and Qualitative Disclosures About Market Risk                                  19

          Item 4.            Controls and Procedures                                                                     19

PART II.  OTHER INFORMATION

          Item 1.            Legal Proceedings                                                                           20

          Item 2.            Unregistered Sales of Equity Securities and Use of Proceeds                                 20

          Item 3.            Defaults upon Senior Securities                                                             21

          Item 4.            Submission of Matters to a Vote of Security Holders                                         21

          Item 5.            Other Information                                                                           21

          Item 6.            Exhibits                                                                                    21

SIGNATURES                                                                                                               22

2

                                 MARINE PRODUCTS CORPORATION AND SUBSIDIARIES
                                        PART I. FINANCIAL INFORMATION
                                         ITEM 1. FINANCIAL STATEMENTS

                                         CONSOLIDATED BALANCE SHEETS
                                AS OF SEPTEMBER 30, 2004 AND DECEMBER 31, 2003
                                                (In thousands)
                                                 (Unaudited)


                                                              SEPTEMBER 30,                 December 31,
                                                                  2004                          2003
------------------------------------------------------------------------------------------------------------
ASSETS

Cash and cash equivalents                                             $34,757                       $26,244
Marketable securities                                                   5,291                         1,402
Accounts receivable, net                                                4,762                         3,970
Inventories                                                            25,908                        21,770
Income taxes receivable                                                   945                         1,073
Deferred income taxes                                                   2,442                         2,265
Prepaid expenses and other current assets                                 974                           616
------------------------------------------------------------------------------------------------------------
   Total current assets                                                75,079                        57,340
Property, plant and equipment, net                                     18,212                        17,761
Intangibles, net                                                        3,788                         3,818
Marketable securities                                                   5,762                         5,930
Other assets                                                            2,488                         1,465
------------------------------------------------------------------------------------------------------------
   TOTAL ASSETS                                                      $105,329                       $86,314
============================================================================================================


LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable                                                       $7,824                        $2,730
Accrued expenses                                                        9,158                         8,626
------------------------------------------------------------------------------------------------------------
   Total current liabilities                                           16,982                        11,356
Pension liabilities                                                     2,323                         2,233
Deferred income taxes                                                     772                         1,160
Other long-term liabilities                                             1,734                         1,599
------------------------------------------------------------------------------------------------------------
   Total liabilities                                                   21,811                        16,348
------------------------------------------------------------------------------------------------------------
Common stock                                                            2,596                         2,573
Capital in excess of par value                                         35,825                        35,722
Retained earnings                                                      47,609                        32,409
Accumulated other comprehensive loss                                     (515)                         (509)
Deferred compensation                                                  (1,997)                         (229)
------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                             83,518                        69,966
------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $105,329                       $86,314
============================================================================================================

The accompanying notes are an integral part of these consolidated statements.

3

                                   MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENTS OF INCOME
                          FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
                                       (In thousands except per share data)
                                                    (Unaudited)


                                             Three months ended September 30,     Nine months ended September 30,
                                             -------------------------------      -------------------------------
                                                 2004               2003              2004               2003
----------------------------------------------------------------------------      -------------------------------
NET SALES                                        $63,129            $44,903          $189,734           $146,961
Cost of goods sold                                46,012             33,400           139,923            109,815
                                             ------------       ------------      ------------       ------------
Gross profit                                      17,117             11,503            49,811             37,146
Selling, general and administrative expenses       7,475              4,937            22,130             16,611
                                             ------------       ------------      ------------       ------------
Operating income                                   9,642              6,566            27,681             20,535
Interest  income                                     139                 75               375                410
                                             ------------       ------------      ------------       ------------
Income before income taxes                         9,781              6,641            28,056             20,945
Income tax provision                               3,537              2,182             9,770              7,331
                                             ------------       ------------      ------------       ------------
NET INCOME                                        $6,244             $4,459           $18,286            $13,614
                                             ============       ============      ============       ============

EARNINGS PER SHARE
Basic                                              $0.24              $0.18             $0.71              $0.54
                                             ============       ============      ============       ============
Diluted                                            $0.23              $0.17             $0.67              $0.51
                                             ============       ============      ============       ============


DIVIDENDS PER SHARE                               $0.040             $0.027            $0.120             $0.081
                                             ============       ============      ============       ============


AVERAGE SHARES OUTSTANDING
Basic                                             25,699             25,405            25,618             25,362
                                             ============       ============      ============       ============
Diluted                                           27,202             26,847            27,166             26,788
                                             ============       ============      ============       ============

The accompanying notes are an integral part of these consolidated statements.

4

                               MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
                                              (In thousands)
                                                (Unaudited)


                                                                      Nine months ended September 30
                                                                -----------------------------------------
                                                                      2004                    2003
---------------------------------------------------------------------------------------------------------
OPERATING ACTIVITES
NET INCOME                                                               $18,286                 $13,614
   Noncash charges (credits) to earnings:
      Depreciation, amortization and other non-cash charges                1,921                   1,741
      Deferred income tax (benefit) provision                               (562)                  2,403
   (Increase) decrease in assets:
      Accounts receivable                                                   (792)                 (5,313)
      Inventories                                                         (4,138)                    795
      Prepaid expenses and other current assets                             (358)                    807
      Income taxes receivable                                              1,002                  (1,265)
      Other non-current assets                                              (979)                   (609)
   Increase (decrease) in liabilities:
      Accounts payable                                                     5,094                   1,120
      Income taxes payable                                                     -                  (1,889)
      Other accrued expenses                                                 532                    (246)
      Other long-term liabilities                                            225                     919
---------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                 20,231                  12,077
---------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Capital expenditures                                                      (2,146)                 (3,372)
Net purchase of marketable securities                                     (3,774)                   (603)
---------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                    (5,920)                 (3,975)
---------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Payment of dividends                                                      (3,086)                 (2,051)
Cash paid for common stock purchased and retired                          (3,544)                 (2,271)
Proceeds received upon exercise of stock options                             832                     569
---------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCING ACTIVITIES                                    (5,798)                 (3,753)
---------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                  8,513                   4,349
Cash and cash equivalents at beginning of period                          26,244                  17,280
---------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                               $34,757                 $21,629
=========================================================================================================

The accompanying notes are an integral part of these consolidated statements.

5

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.

The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2003.

The Board of Directors, at its quarterly meeting on January 27, 2004, authorized a three-for-two stock split by the issuance on March 10, 2004 of one additional common share for every two common shares held of record on February 10, 2004. Accordingly, the par value of additional shares issued has been adjusted between common stock and capital in excess of par value, and fractional shares resulting from the stock split were settled in cash. All share and per share data appearing throughout this Form 10-Q have been retroactively adjusted to reflect the impact of this stock split.

2. EARNINGS PER SHARE

Basic and diluted earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the respective periods. A reconciliation of weighted shares outstanding is as follows:

6

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In thousands)                             Three months ended         Nine months ended
                                             September 30,              September 30,
--------------------------------------------------------------------------------------------
                                            2004         2003         2004          2003
                                            ----         ----         ----          ----
Basic                                      25,699       25,405       25,618        25,362
Dilutive effect of stock
  options and restricted shares             1,503        1,442        1,548         1,426
                                        ----------------------------------------------------
Diluted                                    27,202       26,847       27,166        26,788
                                        ====================================================

3. RECENT ACCOUNTING PRONOUNCEMENTS

In December 2002, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation ("FIN") No. 46, "Consolidation of Variable Interest Entities." The Interpretation requires that a variable interest entity be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. The Company has completed an evaluation of its relationships with various dealerships that sell its products and has concluded that none of them are variable interest entities under the provisions of FIN 46. Therefore, the adoption of the Interpretation did not have a material impact on the financial position, results of operations or liquidity of the Company.

In March 2004, the Emerging Issues Task Force ("EITF") reached a consensus on Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments." EITF 03-1 applies to investments accounted for under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," and SFAS No. 124, "Accounting for Certain Investments Held by Not-for-Profit Organizations." EITF 03-1 provides a basic three-step model to evaluate whether the impairment is other than temporary. This model for evaluating impairment must be applied to all current and prospective investments beginning in the second quarter of 2004. Qualitative and quantitative disclosures are effective for the fiscal year ending December 31, 2004. The adoption of EITF 03-1 did not have a material impact on the financial position, results of operations or liquidity of the Company.

7

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. COMPREHENSIVE INCOME

The components of comprehensive income are as follows:

-------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                    Three months ended             Nine months ended
                                                     September 30                   September 30
-------------------------------------------------------------------------------------------------------
                                                 2004            2003           2004           2003
                                              ---------------------------------------------------------
Net income as reported                    $     6,244     $     4,459     $    18,286    $    13,614
Change in unrealized gain on
  marketable securities, net of
  taxes                                            35               5              (6)           (73)
-------------------------------------------------------------------------------------------------------
Comprehensive income                      $     6,279     $     4,464     $    18,280    $    13,541
=======================================================================================================

5. STOCK-BASED COMPENSATION

Marine Products accounts for its stock incentive plan using the intrinsic value method prescribed by Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees." If Marine Products had accounted for the stock incentive plans in accordance with Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" reported net income per share would have been as follows:

------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                             Three months ended                   Nine months ended
                                                              September 30                         September 30
------------------------------------------------------------------------------------------------------------------------
                                                          2004            2003             2004               2003
                                                          ----            ----             ----               ----
Net income - as reported                              $  6,244    $      4,459       $     18,286        $       13,614
Add:  Stock-based employee compensation
      cost, included in reported net income, net
      of related tax effect                                 65              17                127                    51

Deduct:  Stock-based employee compensation
         cost, computed using the fair value
         method for all awards, net of related
         tax effect                                       (149)           (101)              (374)                (300)
------------------------------------------------------------------------------------------------------------------------
Pro forma net income                                  $  6,160    $      4,375       $     18,039         $      13,365
========================================================================================================================

8

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Earnings per share - as reported
  Basic                                               $    0.24   $       0.18       $     0.71       $         0.54
  Diluted                                                  0.23           0.17             0.67                 0.51
========================================================================================================================

Earnings per share - Pro forma
  Basic                                               $    0.24   $       0.17       $     0.70       $         0.53
  Diluted                                                  0.23           0.16             0.66                 0.50
========================================================================================================================

6. WARRANTY ACCRUALS

The Company warrants the entire boat, excluding the engine, against defects in materials and workmanship for a period of one year. The Company also warrants the entire deck and hull, including its bulkhead and supporting stringer system, against defects in materials and workmanship for periods ranging from five to ten years.

Activity in the warranty accrual for the nine months ended September 30, 2004 and 2003 was as follows:

--------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                 2004                 2003
--------------------------------------------------------------------------------------------
Balances at beginning of year                           $      2,846        $       1,944
Less: Payments made during the period                         (2,977)              (1,827)
Add:  Warranties issued during the period                      2,852                2,158
      Changes in estimated expenditures
        for warranties issued in prior periods                   380                  145
--------------------------------------------------------------------------------------------
Balances at September 30                                $      3,101        $       2,420
============================================================================================

The Company is also a party to certain agreements with third party lenders that provide financing to the Company's network of dealers. The agreements provide for the return of repossessed boats in "like new" condition to the Company, in exchange for the Company's assumption of specified percentages of the unpaid debt obligation on those boats, up to certain contractually determined dollar limits. As of September 30, 2004, the maximum repurchase obligation outstanding under these agreements, which expire in 2004 and 2005, totaled approximately $3,500,000. The Company records the estimated fair value of the guarantee; at September 30, 2004, this amount was immaterial.

9

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. BUSINESS SEGMENT INFORMATION

The Company has only one reportable segment, its powerboat manufacturing business; therefore, the majority of the disclosures required by SFAS No. 131 are not relevant to the Company. In addition, the Company's results of operations and its financial condition are not significantly reliant upon any single customer or on sales to international customers.

8. INVENTORIES

Inventories consist of the following:

-------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                   SEPTEMBER 30, 2004             December 31, 2003
-------------------------------------------------------------------------------------------------------
Raw materials and supplies                    $           14,542            $            9,485
Work in process                                            5,078                         5,889
Finished goods                                             6,288                         6,396
-------------------------------------------------------------------------------------------------------
Total inventories                             $           25,908            $          21,770
=======================================================================================================

9. INCOME TAXES

The Company determines its periodic income tax provision based upon the current period income and the estimated annual effective tax rate for the Company. The rate is revised, if necessary, as of the end of each successive interim period during the fiscal year to the Company's best current estimate of its annual effective tax rate.

10

10. EMPLOYEE BENEFIT PLAN

The following represents the net periodic defined benefit cost and related components for the Company's pension plan.

(IN THOUSANDS)                                 Three months ended                 Nine months ended
                                                  September 30                       September 30
--------------------------------------------------------------------------------------------------------
                                              2004            2003               2004            2003
--------------------------------------------------------------------------------------------------------
Service cost                              $          -     $        -         $        -      $      -
Interest cost                                       60              7                180             17
Expected return on plan assets                     (57)            (3)              (173)            (7)
Amortization of:
     Unrecognized net (gains)
     and losses                                     20              -                 64              -
--------------------------------------------------------------------------------------------------------
Net periodic benefit cost                 $         23     $        4         $       71      $      10
========================================================================================================

As of September 30, 2004, the Company contributed approximately $630,000 to the pension plan. The Company does not currently expect to make any additional contribution to the defined benefit plan in 2004.

11

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

Marine Products Corporation, through its wholly-owned subsidiaries Chaparral and Robalo, is a leading manufacturer of recreational fiberglass powerboats. The Company sells its products to a network of independent dealers who in turn sell the products to retail customers. These dealers are located throughout the continental United States and in several international markets.

The Company operates under a single business segment, its Powerboat Manufacturing business. Marine Products' mission is to maximize the boating experience by providing its customers with high-quality, innovative powerboats and related products and services. Chaparral competes in the sterndrive and inboard engine-powered sportboat, deckboat and cruiser markets, manufacturing boats from 18 to 35 feet in length. The Company's Robalo brand competes in the outboard engine-powered sport fishing boat market, manufacturing boats from 19 to 26 feet in length.

Marine Products' business is impacted by economic conditions, consumer confidence, interest rates, the weather, and other factors. The Company's management believes that it has the opportunity to continue to enhance its customers' boating experience by providing them with high quality, innovative powerboats, and thereby increase its market share, net sales, and net income. Marine Products' management is also focused on the competitive nature of the recreational powerboat manufacturing business and factors that may lead to a decline in consumer confidence or consumers' discretionary income, both of which could negatively impact sales of the Company's powerboats.

CRITICAL ACCOUNTING POLICIES

The discussion of Critical Accounting Policies is incorporated herein by reference from the Company's annual report on Form 10-K for the fiscal year ended December 31, 2003. There have been no significant changes in the critical accounting policies since year-end.

12

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS

Key operating and financial statistics for the three and nine months ended September 30, 2004 and 2003 follow:

---------------------------------------------------------------------------------------------------------------------
($ IN THOUSANDS)                                          THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                             SEPTEMBER 30                       SEPTEMBER 30
---------------------------------------------------------------------------------------------------------------------
                                                         2004              2003                 2004             2003
---------------------------------------------------------------------------------------------------------------------
Total number of boats sold                              1,804             1,387                5,546            4,802
Average sales price per boat                      $      30.1     $        27.9        $        29.6      $      26.7
Net sales                                         $    63,129     $      44,903        $     189,734      $   146,961
Percentage of cost of goods sold to
   net sales                                             72.9%             74.4%                73.7%            74.7%
Gross profit margin percent                              27.1%             25.6%                26.3%            25.3%
Percentage of selling, general and
   administrative expense to net sales                   11.8%             11.0%                11.7%            11.3%
Operating income                                  $     9,642     $       6,566        $      27,681      $    20,535
Warranty expense                                  $     1,073     $         657        $       3,232      $     2,303
---------------------------------------------------------------------------------------------------------------------

THREE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2003

NET SALES for the three months ended September 30, 2004 increased $18,226,000 or 40.6 percent. The increase in net sales was due to a 7.9 percent increase in the average sales price per boat and a 30.1 percent increase in the number of boats sold and an increase in parts and accessories sales. The increase in average sales price per boat was due to higher sales of larger SSi sportboats, and a favorable model mix at Robalo in addition to overall price increases that were implemented for the 2005 model year, which began in July 2004. All four lines experienced increased unit sales and higher average sales prices. The increase in unit sales was highlighted by enhanced sales of SSi sportboats and Robalo sport fishing boats. The third quarter of 2004 was marked by several severe hurricanes in Florida, which is a large boating market. The storms did not have a material negative impact on the financial results for the quarter, due to the backlog of orders from dealers in the other markets served by the Company. All of the Company's dealers that were impacted by the storms have resumed normal operations.

COST OF GOODS SOLD for the three months ended September 30, 2004 was $46,012,000 compared to $33,400,000 for the three months ended September 30, 2003, an increase of $12,612,000 or 37.8 percent. The increase in cost of goods sold was due to increases in sales. Cost of goods sold, as a percentage of net sales, decreased slightly in 2004 compared to 2003, due to higher unit sales of larger boats, which generate higher profit margins, and improvements in manufacturing efficiencies realized at higher production volumes.

13

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES for the three months ended September 30, 2004 were $7,475,000 compared to $4,937,000 for the three months ended September 30, 2003, an increase of $2,538,000, or 51.4 percent. The increase in selling, general and administrative expenses was due to incremental costs that vary with sales and profitability, such as sales commissions, other incentive compensation and warranty expense, as well as increased costs associated with public company compliance. Warranty expense for the three months ended September 30, 2004 was 1.7 percent of net sales compared to 1.5 percent of net sales for the three months ended September 2003. Warranty expense tends to be higher for larger sportboats and cruisers compared to the other lines and the Company sold a higher volume of the larger boats in the third quarter of 2004 compared to the third quarter of 2003.

OPERATING INCOME for the three months ended September 30, 2004 increased $3,076,000 or 46.8 percent compared to operating income for the comparable period in 2003. Operating income was higher due to higher net sales, partially offset by higher cost of goods sold and selling, general and administrative expenses during the period, as discussed above.

INTEREST INCOME was $139,000 during the three months ended September 30, 2004 compared to $75,000 in the prior year period, an increase of $64,000 or 85.3 percent. This increase resulted from higher investment returns, coupled with higher average investable balances of cash and marketable securities in the third quarter of 2004 compared to the third quarter of 2003. Marine Products generates interest income from investment of its available cash primarily in overnight and marketable debt securities.

INCOME TAX PROVISION for the three months ended September 30, 2004 reflects an effective tax rate of 36.2 percent, compared to 32.9 percent for the three months ended September 30, 2003. The income tax provision in the third quarter of 2003 included an adjustment to reduce the estimated effective tax rate from 36 percent to 35 percent. The effective tax rate change increased 2003 third quarter net income by approximately $140,000. The income tax provision of $3,537,000 was $1,355,000 or 62.1 percent higher than the income tax provision of $2,182,000 for the three months ended September 30, 2003 as a result of higher operating income, together with the higher effective tax rate.

NINE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2003

NET SALES for the nine months ended September 30, 2004 increased $42,773,000 or 29.1 percent. The increase in net sales was due to a 10.8 percent increase in the average sales price per boat and a 15.5 percent increase in the number of boats sold and an increase in parts and accessories sales. The increase in average sales price per boat was due to a favorable model mix, highlighted by volume increases in cruisers, sales of larger sportboats, and increases in sales of sport fishing boats, in addition to overall price increases that were implemented for the 2004 and 2005 model years. All four lines experienced an increase in unit sales.

14

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

COST OF GOODS SOLD for the nine months ended September 30, 2004 was $139,923,000 compared to $109,815,000 for the nine months ended September 30, 2003, an increase of $30,108,000 or 27.4 percent. The increase in cost of goods sold was due to increases in sales. Cost of goods sold, as a percentage of net sales, decreased in 2004 compared to 2003, due to higher unit sales of larger boats, which generate higher profit margins, and improvements in manufacturing efficiencies realized at higher production volumes.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES for the nine months ended September 30, 2004 were $22,130,000 compared to $16,611,000 for the nine months ended September 30, 2003, an increase of $5,519,000, or 33.2 percent. The increase in selling, general and administrative expenses was due to incremental costs that vary with sales and profitability, such as sales commissions, other incentive compensation and warranty expense, as well as increased costs associated with public company compliance. Warranty expense for the nine months ended September 30, 2004 was 1.7 percent of net sales, compared to 1.6 percent of net sales for the nine months ended September 30, 2003. Warranty expenses tend to be higher for larger sportboats and cruisers compared to smaller models and the Company sold a higher volume of larger boats in the first nine months of 2004 as compared to the comparable period of 2003.

OPERATING INCOME for the nine months ended September 30, 2004 increased $7,146,000 or 34.8 percent compared to operating income for the comparable period in 2003. Operating income was higher due to higher net sales, partially offset by higher cost of goods sold and selling, general and administrative expenses during the period, as discussed above.

INTEREST INCOME was $375,000 during the nine months ended September 30, 2004 compared to $410,000 in the prior year period, a decrease of $35,000 or 8.5 percent. This decrease resulted from lower investment returns due to lower market interest rates, partially offset by higher average investable balances of cash and marketable securities during the nine months ended September 30, 2004 compared to the nine months ended September 30, 2003. Marine Products generates interest income from investment of its available cash primarily in overnight and marketable debt securities.

INCOME TAX PROVISION for the nine months ended September 30, 2004 reflects an effective tax rate of 34.8 percent, compared to 35.0 percent for the nine months ended September 30, 2003. The income tax provision of $9,770,000 was $2,439,000 or 33.3 percent higher than the income tax provision of $7,331,000 for the nine months ended September 30, 2003 as a result of higher operating income.

LIQUIDITY AND CAPITAL RESOURCES

15

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                        NINE MONTHS ENDED SEPTEMBER 30
------------------------------------------------------------------------------------------------------------------
                                                                              2004                   2003
------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                            $      20,231         $       12,077
Net cash used for investing activities                                      (5,920)                (3,975)
Net cash used for financing activities                               $      (5,798)        $       (3,753)
------------------------------------------------------------------------------------------------------------------

The Company's decisions about the amount of cash to be used for investing and financing purposes are influenced by its capital position and the expected amount of cash to be provided by operations. During the nine months ended September 30, 2004, cash and cash equivalents increased by $8,513,000.

Cash provided by operating activities for the nine months ended September 30, 2004 increased $8,154,000 compared to the nine months ended September 30, 2003. The increase resulted primarily from higher net income coupled with increases in accounts payable, increases in other accrued expenses and smaller increases in accounts receivable, all due to timing differences. These increases in cash were partially offset by higher inventories correlated with higher sales and related manufacturing activities.

Cash used for investing activities for the nine months ended September 30, 2004 increased $1,945,000 compared to the nine months ended September 30, 2003. The increase in cash used resulted from higher investments in marketable securities partially offset by lower capital expenditures in 2004 compared to the prior year. The Company has invested $2,146,000 in capital expenditures as of September 30, 2004 and expects that capital expenditures for all of 2004 will be approximately $2,500,000.

Cash used for financing activities for the nine months ended September 30, 2004 increased $2,045,000. The increase in cash used was due to a higher cost of share repurchases, primarily due to higher prices paid per share in 2004 compared to 2003, and an increase in dividend payments resulting from the Company's decision during the first quarter of 2004 to increase its quarterly dividend by 50 percent to $0.04 per share. Details regarding the shares repurchased during the quarter have been disclosed in Part II, Item 2 of this document.

The Company believes that the liquidity provided by existing cash, cash equivalents and marketable securities, its overall strong capitalization, and cash expected to be generated from operations, will provide sufficient capital to meet the Company's requirements for at least the next twelve months. The Company believes that the liquidity will allow it the ability to continue to grow and provide the opportunity to take advantage of business opportunities that may arise.

The Company participates in a multiple employer Retirement Income Plan, sponsored by RPC, Inc. The Company contributed approximately $630,000 to the multiple employer pension plan in

16

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

the first quarter of 2004. The Company does not currently expect to make any additional contribution to the defined benefit plan in 2004.

The Company has an immaterial amount of obligations and commitments that require future payments. See the section titled Off Balance Sheet Arrangements for details regarding agreements that the Company has with third-party dealer floor plan lenders.

The Company warrants the entire boat, excluding the engine, against defects in materials and workmanship for a period of one year. The Company also warrants the entire deck and hull, including its bulkhead and supporting stringer system, against defects in materials and workmanship for periods ranging from five to ten years. See Note 6 to these Consolidated Financial Statements for a detail of activity in the warranty accrual account during the nine months ended September 30, 2004 and 2003.

OFF BALANCE SHEET ARRANGEMENTS

GUARANTEES. To assist dealers in obtaining financing for the purchase of its boats, the Company has entered into agreements with various dealers and financing institutions to guarantee varying amounts of qualifying dealers' debt obligations related to inventory purchases. The Company's obligation under these guarantees becomes effective in the case of default by the dealer. The agreements provide for the return of all repossessed boats in "like new" condition to the Company, in exchange for the Company's assumption of specified percentages of the unpaid debt obligation on those boats. As of September 30, 2004, the maximum repurchase obligation outstanding under these agreements, which expire in 2004 and 2005 totaled approximately $3,500,000. The Company records the estimated fair value of the guarantee; at September 30, 2004, this amount is immaterial. The Company has no other off balance sheet arrangements as defined in the SEC rules.

SEASONALITY

Marine Products' quarterly operating results are affected by weather and the general economic conditions in the United States. Quarterly operating results for the second quarter historically have reflected the highest quarterly sales volume during the year with the first quarter being the next highest sales quarter. However, the results for any quarter are not necessarily indicative of results to be expected in any future period.

INFLATION

Inflation has not had a material effect on Marine Products' operations. If inflation increases, Marine Products will attempt to increase its prices to offset its increased costs. No assurance can be given, however, that the Company will be able to adequately increase its prices in response to inflation. Inflation can also impact Marine Products' sales and profitability. New boat buyers typically finance

17

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

their purchases. Higher inflation typically results in higher interest rates that could translate into increased cost of boat ownership. Prospective buyers may choose to delay their purchases or buy a less expensive boat.

FORWARD-LOOKING STATEMENTS

Certain statements made in this report that are not historical facts are "forward-looking statements" under Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements that relate to the Company's business strategy, plans and objectives, market risk exposure, adequacy of capital resources and funds, opportunity for continued growth, ability to effect future price increases, estimates regarding boat repurchase obligations, estimated pension contributions, the impact of SFAS 132R and EITF 03-1 and the Company's beliefs and expectations regarding future demand for the Company's products and services and other events and conditions that may influence the Company's performance in the future.

The words "may," "should," "will," "expect," "believe," "anticipate," "intend," "plan," "believe," "seek," "project," "estimate," and similar expressions used in this document that do not relate to historical facts are intended to identify forward-looking statements. Such statements are based on certain assumptions and analyses made by our management in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes to be appropriate. We caution you that such statements are only predictions and not guarantees of future performance and that actual results, developments and business decisions may differ from those envisioned by the forward-looking statements. Risk factors that could cause such future events not to occur as expected include those described in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2003 and the following:
Marine Products' dependence on its network of independent boat dealers, which may affect its growth plans and net sales, weather conditions, personal injury or property damage claims, inability to obtain adequate raw materials, inability to continue to increase the production of the Robalo product line, realization of repurchase obligations under agreements with third-party dealer floor plan lenders, the effects of the economy and inflation, on the demand for power boats, competitive nature of the recreational boat industry, inability to complete acquisitions, loss of key personnel, or ability to attract and retain qualified personnel.

18

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Marine Products does not utilize financial instruments for trading purposes and, as of September 30, 2004, did not hold derivative financial instruments that could expose the Company to significant market risk. Also, as of September 30, 2004, the Company's investment portfolio totaling approximately $11,053,000 comprised of United States Government, corporate and municipal debt securities, is subject to interest rate risk exposure. This risk is managed through conservative policies to invest in high-quality obligations. Marine Products does not expect any material changes in market risk exposures or how those risks are managed.

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES - The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms, and that such information is accumulated and communicated to its management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, September 30, 2004 (the "Evaluation Date"), the Company carried out an evaluation, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective at the reasonable assurance level as of the Evaluation Date.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING - There were no changes in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

19

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Marine Products is involved in litigation from time to time in the ordinary course of its business. Marine Products does not believe that the outcomes of such litigation will have a material adverse effect on the financial position or results of operations of Marine Products.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

SHARE REPURCHASES

Shares repurchased during the three months ended September 30, 2004 were as follows:

--------------------------------------------------------------------------------------------------------------------------
                     Period    Total Number of             Average Price          Total number of     Maximum Number (or
                                        Shares            Paid Per Share               Shares (or     Approximate Dollar
                                    (or Units)                 (or Unit)                   Units)   Value) of Shares (or
                                     Purchased                                       Purchased as    Units) that May Yet
                                                                                          Part of     Be Purchased Under
                                                                                         Publicly  the Plans or Programs
                                                                                  Announced Plans
                                                                                      or Programs
--------------------------------------------------------------------------------------------------------------------------
Month #1                                     0                  $      0                        0                 939,949
July 1, 2004 to
July 31, 2004

Month #2                                16,700                  $  16.39                   16,700                 923,249
August  1, 2004 to
August 31, 2004

Month #3                                40,225   (1)            $  16.40    (1)            37,000                 886,249
September 1, 2004 to
September 30, 2004

--------------------------------------------------------------------------------------------------------------------------
Totals                                  56,925                  $  16.40                   53,700                 886,249
==========================================================================================================================

(1) Includes 3,225 shares tendered at an average price of $17.92 per share in connection with option exercises

The Company's Board of Directors announced a stock buyback program in April 2001 authorizing the repurchase of 1,500,000 shares in the open market. Currently the program does not have a predetermined expiration date.

20

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None

ITEM 6.  Exhibits

         Exhibit Number       Description
         --------------       -----------

         3.1                  Marine Products Corporation Articles of
                              Incorporation (incorporated herein by reference to
                              Exhibit 3.1 to the Registrant's Registration
                              Statement on Form 10 filed on February 13, 2001).

         3.2                  By-laws of Marine Products Corporation
                              (incorporated herein by reference to Exhibit 3.2
                              to the Registrant's Quarterly Report on Form 10-Q
                              filed on May 5, 2004).

         4                    Form of Stock Certificate (incorporated herein by
                              reference to Exhibit 4.1 to the Registrant's
                              Registration Statement on Form 10 filed on
                              February 13, 2001).

         10.1                 Form of Stock Option grant agreement

         10.2                 Form of Time Lapse Restricted Stock grant
                              agreement

         10.3                 Form of Performance Restricted Stock grant
                              agreement

         31.1                 Section 302 certification for Chief Executive
                              Officer

         31.2                 Section 302 certification for Chief Financial
                              Officer

         32.1                 Section 906 certifications for Chief Executive
                              Officer and Chief Financial Officer

21

MARINE PRODUCTS CORPORATION AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MARINE PRODUCTS CORPORATION

                                    /s/ Richard A. Hubbell
                                    --------------------------------------------
Date: November 1, 2004              Richard A. Hubbell
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


                                    /s/ Ben M. Palmer
                                    --------------------------------------------
Date: November 1, 2004              Ben M. Palmer
                                    Vice President, Chief Financial Officer and
                                    Treasurer
                                    (Principal Financial and Accounting Officer)

22

EXHIBIT 10.1

MARINE PRODUCTS CORPORATION

INCENTIVE STOCK OPTION AGREEMENT

INCENTIVE STOCK OPTION AGREEMENT made as of the day of __________, 2___ (the "Grant Date"), between Marine Products Corporation, a Delaware corporation (hereinafter called the "Company"), and ((FNAME)) ((LNAME)), an employee of the Company or one or more of its subsidiaries (hereinafter called the "Employee").

WHEREAS, the Company desires to afford the Employee an opportunity to purchase shares of its Common Stock, par value $0.10 per share (hereinafter called the "Common Stock"), pursuant to the terms and provisions of the Company's 2004 Employee Stock Incentive Plan (hereinafter called the "Plan"), as hereinafter provided.

NOW, THEREFORE, in consideration of the mutual covenants hereinafter set forth and Employee's employment by the Company, the parties hereto agree as follows:

THE PLAN. This Option Agreement is made pursuant to and in accordance with the terms and provisions of the Plan. Anything in this Option Agreement to the contrary notwithstanding, the terms and provisions of the Plan, all of which are hereby incorporated herein by reference, shall be controlling in the event of any inconsistency herewith.

1. GRANT OF OPTION. The Company hereby irrevocably grants to the Employee the right and option (hereinafter called the "Option"), to purchase all or any part of an aggregate of _______ shares of Common Stock (subject to adjustment as provided in Paragraph 8 hereof), on the terms and conditions hereinafter set forth.

2. PURCHASE PRICE. The purchase price of the shares of Common Stock covered by the Option shall be $______ per share, which amount is at least 100% of fair market value of such shares at the date hereof, determined in accordance with the Plan, or 110% of such value if Employee owns more than 10% of the voting stock of the Company, calculated pursuant to applicable IRS regulations.

3. VESTING. No portion of the Option shall be exercisable prior to _____________; beginning on such date, the Option shall become exercisable as follows:

With respect to __ shares, on or after ______________;

With respect to __ shares, on or after ______________;

With respect to __ shares, on or after ______________;

With respect to __ shares, on or after ______________; and,

With respect to __ shares, on or after ______________.


4. TERM OF OPTION. To the extent vested pursuant to Section 3, each portion of the Option shall remain exercisable through the period ending ten (10) years after the date of the grant, subject to earlier termination as provided in Section 7 hereof.

5. ADMINISTRATION. Unless administration of the Plan is assumed by the Board of Directors of the Company, the Plan shall be administered by a committee of the Board of Directors of the Company constituted in accordance with the Plan, (hereinafter referred to as the "Committee".) The Committee is authorized and empowered to administer and interpret the Plan and this Option Agreement. Any interpretations of this Option Agreement or of the Plan made by the Committee shall be final and binding upon the parties hereto.

6. NON-TRANSFERABILITY. The Option shall not be assignable or transferable except by will or by the laws of descent and distribution and shall not be subject to execution, attachment or other process. Except as set forth in the Plan, during the lifetime of the Employee, the Option shall be exercisable only by the Employee. After the death of the Employee, the Option may be exercised prior to its termination as set forth in Section 7(b) hereof. Employee hereby agrees to retain ownership of, and to refrain from transferring, all shares of Common Stock obtained upon exercise of the Option for a period of twelve months after the date on which such Common Stock is obtained pursuant to the exercise of the Option; provided, however, that such twelve month transfer restriction shall be rescinded and shall no longer have any applicability following Employee's death, Normal Retirement (as defined in the Plan) or permanent Disability (as defined in the Plan). The Company may, at its discretion, place a legend to such effect on the certificates representing the shares of Common Stock obtained upon exercise of the option and issue appropriate stop transfer instructions to the Company's transfer agent.

7. TERMINATION. The Option may not be exercised by the Employee unless he/she, at the time of the exercise, shall have been in the continuous employ of the Company or a subsidiary thereof, in a position of equivalent or greater responsibility as on the Grant Date, except as follows:

(a) If, prior to the expiration of the Option, Employee's employment terminates by reason of permanent Disability (as defined in the Plan), Employee or his/her guardian may exercise the Option through the earlier of (i) such date of expiration, or (ii) one year after the date of termination of employment, to the extent that the Option was exercisable at the date of termination of employment.

(b) If Employee dies while in the employ of the Company or a subsidiary without having fully exercised the Option, the Option may be exercised prior to its expiration and within six (6) months of the date of death, to the extent the Option was exercisable at the date of death, by the legal

-2-

representative of the estate or by the legatee of the Employee under the Employee's will.

(c) If, prior to the expiration of the Option, Employee's employment terminates by reason of Normal or Early Retirement (as defined in the Plan), Employee may exercise the Option through the earlier of (i) such date of expiration, or (ii) one day less than three months after the Retirement date, to the extent the Option was exercisable at such Retirement date.

The termination of employment of an Employee for any reason shall not accelerate or otherwise affect the number of shares with respect to which the Option may be exercised.

8. CHANGE IN CAPITALIZATION. In the event of any merger, reorganization, consolidation, recapitalization, stock dividends, stock split or other changes in corporate structure affecting the Common Stock, such substitution or adjustment shall be made in the number and option price of shares subject to this Option as may be determined to be appropriate by the Committee, in its sole discretion. To the extent that the foregoing adjustments relate to stock or securities of the Company, such adjustments shall be made by the Board of Directors, whose determination in that respect shall be final, binding and conclusive. The Committee need not treat other optionees and/or options in the same manner as Employee and the Option are treated. In no case shall the Company be required to sell a fractional share of Common Stock, and the total adjustment as set forth above shall be limited accordingly.

9. METHOD OF EXERCISING THE OPTION. Subject to the vesting provisions of Section 3 hereof, the Employee may exercise the Option in full or in part by written notice to the Company, delivered in person to the Treasurer of the Company or mailed, by registered mail, return receipt requested, to the Company's principal office at Atlanta, Georgia, attention of the Treasurer of the Company; provided, however, that if exercised in part, the Option may not be exercised for fewer than 100 shares, unless the remaining balance of the Option is less than 100 shares, in which case the Option may be exercised for the remaining balance. The written notice shall state the Employee's intention to exercise the Option and the number of shares in respect to which it is being exercised and shall be signed by the Employee or a legatee or personal representative of the Employee, as applicable. Such notice shall be accompanied by payment of the full purchase price of the shares, and instructions shall be given as to the address to which the stock certificates shall be mailed. The purchase price for the shares as to which the Option shall be exercised from time to time shall be paid in full in cash and/or unrestricted shares of Common Stock already owned by the optionee for a period of at least six months, based, in each case, on the Fair Market Value (as defined in the Plan) of the shares on the date the Option is exercised, unless it

-3-

shall be determined by the Committee, at any time hereafter, in its sole discretion, that unrestricted shares of Common Stock are not a permissible form of payment with respect to the Option. No shares may be purchased if the Employee is not at the time of exercise in the employ of the Company, or a subsidiary, except as provided in Section 7.

10. REQUIREMENT OF LAW. If any law, regulation of the Securities and Exchange Commission, or any regulation of any other commission or agency having jurisdiction shall require the Company or the Employee to take any action with respect to the shares of Common Stock acquired by the exercise of the Option, then the date upon which the Company shall deliver or cause to be delivered the certificate or certificates for the shares of Common Stock shall be postponed until full compliance has been made with all such requirements or law or regulations. Further, at or before the time of the delivery of the shares with respect to which exercise of the Option has been made, the Employee shall, if requested by the Company, deliver to the Company his/her written statement that he/she intends to hold the shares so acquired by him on exercise of the Option for investment and not with a view to resale or other distribution thereof to the public. Further, in the event the Company shall determine that, in compliance with the Securities Act of 1933, as amended, or other applicable statute or regulation, it is necessary to register any of the shares of Common Stock with respect to which an exercise of the Option has been made, or to qualify any such shares for exemption from any of the requirements of the Securities Act of 1933, as amended, or other applicable statute or regulations, then the Company shall take such action at its own expense, but not until such action has been completed shall the Option shares be delivered to the Employee.

11. NO EFFECT ON EMPLOYMENT. Nothing herein shall be construed to grant Employee the right to continued employment with the Company, to limit or restrict the right of the Company or any of its subsidiaries to terminate an Employee's employment at any time, with or without cause, or to increase or decrease the compensation of the Employee from the rate in existence at the date hereof.

12. INCENTIVE STOCK OPTION. The Option granted hereunder has been designated as an "Incentive Stock Option" pursuant to Section 422 of the Code (as defined in the Plan); provided, however, that to the extent that the Option fails for any reason to comply with the provisions of Section 422, it shall be treated as a Non-Qualified Stock Option (as defined in the Plan). The Company shall have no liability whatsoever to Employee in the event the Option fails for any reason to satisfy the requirements for Incentive Stock Options set forth in Section 422.

13. GOVERNING LAW. This Agreement and all awards made and actions taken hereunder shall be governed by and construed in accordance with the Delaware

-4-

General Corporation Law, to the extent applicable, and in accordance with the laws of the State of Georgia in all other respects.

IN WITNESS WHEREOF, the Company has caused this Incentive Stock Option Agreement to be duly executed by an authorized officer, and the Employee has hereunto set his/her hand, all as of the day and year first above written.

Marine Products Corporation

By:____________________________________
Its: President


Name

-5-

EXHIBIT 10.2

MARINE PRODUCTS CORPORATION

TIME-LAPSE RESTRICTED STOCK AGREEMENT

TIME-LAPSE RESTRICTED STOCK AGREEMENT made as of the day of __________, 2___, between Marine Products Corporation, a Delaware corporation (hereinafter called the "Company"), and, ((FNAME)) ((LNAME)), an employee of the Company or one or more of its subsidiaries (hereinafter called the "Employee").

WHEREAS, the Company desires to grant to the Employee, as an incentive for Employee to promote the interests of the Company and its subsidiaries, shares of its Common Stock, par value $0.10 per share (hereinafter called the "Common Stock"), subject to certain continued employment vesting criteria, pursuant to the terms and provisions of the Company's 2004 Employee Stock Incentive Plan (hereinafter called the "Plan"), as hereinafter provided.

NOW, THEREFORE, in consideration of the mutual covenants hereinafter set forth and Employee's employment by the Company, the parties hereto agree as follows:

THE PLAN. This Agreement is made pursuant to and in accordance with the terms and provisions of the Plan. Anything in this Agreement to the contrary notwithstanding, the terms and provisions of the Plan, all of which are hereby incorporated herein by reference, shall be controlling in the event of any inconsistency herewith.

1. ADMINISTRATION. Unless administration of the Plan is assumed by the Board of Directors of the Company, the Plan shall be administered by a committee of the Board of Directors of the Company constituted in accordance with the Plan, (hereinafter referred to as the "Committee".) The Committee is authorized and empowered to administer and interpret the Plan and this Agreement. Any interpretations of this Agreement or of the Plan made by the Committee shall be final and binding upon the parties hereto.

2. GRANT OF TIME-LAPSE RESTRICTED STOCK. Effective as of __________, 2___ (the "Grant Date"), the Company hereby irrevocably grants to the Employee ______ shares of Common Stock, which shares are subject to satisfaction of the vesting requirements and the terms and conditions hereinafter set forth (such shares of Common Stock being hereinafter referred to in the aggregate as the "Time-Lapse Restricted Stock").

3. SERVICE/EMPLOYMENT. The shares of Time-Lapse Restricted Stock shall vest __ percent effective ___________, then __ percent annually thereafter, and will be fully vested by ____________ but only if, through each date, Employee shall have been in the continuous employ of the Company or a subsidiary thereof, in a position of equivalent or greater responsibility as on the Grant Date. If Employee's employment with the Company terminates at any time prior to the vesting pursuant to this
Section 3 of the Time-Lapse Restricted Stock issued hereunder, he or she shall forfeit all remaining Time-Lapse Restricted Stock, unless the Employee's employment terminates due to his or her death, Normal Retirement (as defined in

1

the Plan) or permanent Disability (as defined in the Plan), in which case a pro rata portion of such unvested Time-Lapse Restricted Stock (determined by dividing the total number of months elapsed from the Grant Date to the date of death, Normal Retirement or permanent Disability, as applicable, by 72 and multiplying the result by the aggregate amount of Time-Lapse Restricted Stock) shall vest immediately. The transfer of employment by Employee between the Company and a subsidiary thereof shall not be deemed a termination of employment under the Plan or this Agreement.

4. ESCROW; DIVIDENDS AND VOTING RIGHTS. Prior to the completion of the vesting periods referenced in Section 3 above, all shares of Time-Lapse Restricted Stock shall be held in escrow by the Company for the benefit of Employee. During such period, prior to any forfeiture of the shares, Employee shall receive all cash dividends declared with respect to the shares and shall have the right to exercise all voting rights with respect to the shares. At the discretion of the Company, any share certificates so held in escrow shall be inscribed with a legend referencing the transfer restrictions contained in this Agreement and any other applicable transfer restrictions. Any share certificates issued pursuant to a stock split or as dividends with respect to the Time-Lapse Restricted Stock held in escrow shall also be held in escrow on the same terms as the Time-Lapse Restricted Stock and shall be released at the same time as, and subject to the same risk of forfeiture as, the shares with respect to which they were issued. Any issued Time-Lapse Restricted Stock which the Employee does not forfeit pursuant to Section 3 above shall be transferred to the Employee free of any forfeiture conditions under the Plan or this Agreement as soon as practicable after the service vesting conditions under Section 3 above has been satisfied or no longer applies; provided, however, that if the Committee at any time before such transfer reasonably determines that the Employee might have violated any applicable criminal law, the Committee shall have the right to cause all of Employee's Time-Lapse Restricted Stock then held in escrow to be forfeited, without regard to whether (i) Employee has satisfied the service vesting condition set forth in Section 3 before the date the Committee makes such determination, or (ii) Employee's employment is (or might have been) terminated as a result of such conduct.

5. NON-TRANSFERABILITY. No Time-Lapse Restricted Stock granted pursuant to this Agreement shall be assignable or transferable, and such Time-Lapse Restricted Stock shall not be subject to execution, attachment or other process, until that date on which the Time-Lapse Restricted Stock vests pursuant to Section 3 above. Any attempt by the Employee to alienate, assign, pledge, hypothecate or otherwise dispose of the Employee's interest in this Agreement or any Restricted Stock prior to its becoming fully vested shall be ineffective and shall permit the Company to terminate this Agreement and cause the forfeiture of any unvested shares. The Company may, at its discretion, place a legend to such effect on the certificates representing the shares of Time-Lapse Restricted Stock and issue appropriate stop transfer instructions to the Company's transfer agent.

6. CHANGE IN CAPITALIZATION. In the event of any merger, reorganization, consolidation, or similar event, such substitution or adjustment shall be made in the shares subject to this Time-Lapse Restricted Stock award as may be determined to be

2

appropriate by the Committee, in its sole discretion, provided that the number of shares subject to any Award shall always be a whole number. To the extent that the foregoing adjustments relate to stock or securities of the Company, such adjustments shall be made by the Board of Directors, whose determination in that respect shall be final, binding and conclusive. The Committee need not treat other holders of Time-Lapse Restricted Stock in the same manner as Employee is treated.

7. REQUIREMENT OF LAW. If any law, regulation of the Securities and Exchange Commission, or any regulation of any other commission or agency having jurisdiction shall require the Company or the Employee to take any action prior to the issuance or release from escrow of any shares of Time-Lapse Restricted Stock, then the date upon which the Company shall deliver or cause to be issued or released from escrow the certificate or certificates for such shares of Time-Lapse Restricted Stock shall be postponed until full compliance has been made with all such requirements or law or regulations. Further, at or before the time of issuance of any shares of Time-Lapse Restricted Stock, the Employee shall, if requested by the Company, deliver to the Company his/her written statement that he/she intends to hold such shares for investment and not with a view to resale or other distribution thereof to the public. Further, in the event the Company shall determine that, in compliance with the Securities Act of 1933, as amended, or other applicable statute or regulation, it is necessary to register any of the shares of Time-Lapse Restricted Stock, or to qualify any such shares for exemption from any of the requirements of the Securities Act of 1933, as amended, or other applicable statute or regulations, then the Company shall take such action at its own expense, but not until such action has been completed shall the shares be issued in the name of the Employee.

8. WITHHOLDING. Employee shall have the right (absent any contrary action by the Committee) to elect that the minimum tax withholding requirements applicable to the receipt of any award pursuant to this Agreement be satisfied through a reduction in the number of shares of Time-Lapse Restricted Stock issued or transferred to him or her, and if the Employee so elects, the Committee shall have the right to reduce the number of shares of Time-Lapse Restricted Stock issued or transferred to the Employee in order to satisfy such minimum applicable tax withholding requirements.

9. NO EFFECT ON EMPLOYMENT. Nothing herein shall be construed to grant Employee the right to continued employment with the Company or to limit or restrict the right of the Company or any of its subsidiaries to terminate an Employee's employment at any time, with or without cause, or to increase or decrease the compensation of the Employee from the rate in existence at the date hereof.

10. GOVERNING LAW. This Agreement and all awards made and actions taken hereunder shall be governed by and construed in accordance with the Delaware General Corporation Law, to the extent applicable, and in accordance with the laws of the State of Georgia in all other respects.

3

IN WITNESS WHEREOF, the Company has caused this Time-Lapse Restricted Stock Agreement to be duly executed by an authorized officer, and the Employee has hereunto set his/her hand, all as of the day and year first above written.

Marine Products Corporation

By:_________________________________________
Its: President


Name

4

EXHIBIT 10.3

MARINE PRODUCTS CORPORATION

PERFORMANCE RESTRICTED STOCK AGREEMENT

PERFORMANCE RESTRICTED STOCK AGREEMENT made as of the day of __________, 2___, between Marine Products Corporation, a Delaware corporation (hereinafter called the "Company"), and (Employee Name), an employee of the Company or one or more of its subsidiaries (hereinafter called the "Employee").

WHEREAS, the Company desires to grant to the Employee, as an incentive for Employee to promote the interests of the Company and its subsidiaries, the right to receive shares of its Common Stock, par value $0.10 per share (hereinafter called the "Common Stock"), subject to certain performance and continued employment vesting criteria, pursuant to the terms and provisions of the Company's 2004 Employee Stock Incentive Plan (hereinafter called the "Plan"), as hereinafter provided.

NOW, THEREFORE, in consideration of the mutual covenants hereinafter set forth and Employee's employment by the Company, the parties hereto agree as follows:

THE PLAN. This Agreement is made pursuant to and in accordance with the terms and provisions of the Plan. Anything in this Agreement to the contrary notwithstanding, the terms and provisions of the Plan, all of which are hereby incorporated herein by reference, shall be controlling in the event of any inconsistency herewith.

1 ADMINISTRATION. Unless administration of the Plan is assumed by the Board of Directors of the Company, the Plan shall be administered by a committee of the Board of Directors of the Company constituted in accordance with the Plan, (hereinafter referred to as the "Committee".) The Committee is authorized and empowered to administer and interpret the Plan and this Agreement. Any interpretations of this Agreement or of the Plan made by the Committee shall be final and binding upon the parties hereto.

2. GRANT OF PERFORMANCE RESTRICTED STOCK. Effective as of ___ __, 2___ (the "Grant Date"), the Company hereby irrevocably grants to the Employee the right to receive the following (Grant Amount) grants of shares of Common Stock, subject to satisfaction of the vesting requirements and the terms and conditions hereinafter set forth in Section 3 below (such shares of Common Stock being hereinafter referred to in the aggregate as the "Performance Restricted Stock"):


-------------------- ------------------------ ---------------------- -----------------------
       Grant                  # of                Average Stock              Normal
                             Shares              Price Condition           Award Date
-------------------- ------------------------ ---------------------- -----------------------
         1                      X                       $
-------------------- ------------------------ ---------------------- -----------------------
         2                      X                       $
-------------------- ------------------------ ---------------------- -----------------------
         3                      X                       $
-------------------- ------------------------ ---------------------- -----------------------
         4                      X                       $
-------------------- ------------------------ ---------------------- -----------------------
         5                      X                       $
-------------------- ------------------------ ---------------------- -----------------------
   Total Shares
-------------------- ------------------------ ---------------------- -----------------------

3. STOCK PERFORMANCE. No Performance Restricted Stock will be issued pursuant to any of the aforementioned grants unless and until the performance criteria set forth below in this Section 3 with respect to such grant have been satisfied:

(a) With respect to the ___ grant(s), the Average Closing Price (defined to be the average closing price of the Common Stock on the New York Stock Exchange for 10 consecutive trading days occurring from and after the Grant Date) must equal or exceed the Average Stock Price Condition for such grant (as disclosed in the table in Section 2 above) on or before ______.

(b) With respect to grant(s) ________, the Average Closing Price must equal or exceed the Average Stock Price Condition for such grant at some point within the twelve month period beginning on the earlier to occur of (i) the Normal Award Date for such grant (as disclosed in the table in Section 2 above), or (ii) the date that the Average Closing Price first equaled or exceeded the Average Stock Price Condition with respect to the next previous grant.

(c) With respect to grant(s) _________, the Average Closing Price must equal or exceed the Average Stock Price Condition for such grant on or before ___________________.

Subject to the provisions hereof and of the Plan, as soon as practicable after the performance conditions set forth above have been satisfied with respect to any grant the Performance Restricted Stock pertaining to such grant shall be issued in the name of Employee and held in escrow by the Company in accordance with Section 6 hereof. The date on which the Company becomes obligated to issue shares of Performance Restricted Stock with respect to any grant hereunder pursuant to the terms of this Section 3 is hereinafter referred to as the "Obligation Date" with respect to such Performance Restricted Stock. Should the Employee's employment with the Company terminate for any reason prior to the Obligation Date of any Performance Restricted Stock that is the subject of this Agreement, such Performance Restricted Stock shall not be issued and all rights hereunder with respect to such Performance Restricted Stock shall be forfeited.

With respect to each grant, if the Average Closing Price does not equal or exceed the Average Stock Price Condition for such grant within the required time period, the shares of Performance Restricted Stock to which the grant pertains shall not be issued; provided, however, that if the Average Closing Price equals or exceeds the Average Stock Price Condition with respect to grant(s) ___ at any time on or before ___________, all shares of Performance Restricted Stock pertaining to all _____ grants made pursuant to this Agreement shall be issued in accordance

2

with the provisions of the foregoing paragraph hereof. If the Average Closing Price does not equal or exceed the Average Stock Price Condition with respect to grant(s) ____ at any time on or before _________, all shares of Performance Restricted Stock pertaining to grants made pursuant to this Agreement which have not previously been issued shall be forfeited by Employee.

4. SERVICE/EMPLOYMENT. Once issued in accordance with Section 3 above, each Performance Restricted Stock award shall vest upon that date which is the earlier of (a) the _______ anniversary of the Obligation Date applicable to such award, or (b) the date Employee reaches age 65, but only if, through such date, Employee shall have been in the continuous employ of the Company or a subsidiary thereof, in a position of equivalent or greater responsibility as on the Grant Date. If Employee's employment with the Company terminates at any time prior to the vesting pursuant to this Section 4 of any Performance Restricted Stock issued in his or her name, he or she shall forfeit all such unvested Performance Restricted Stock, unless the Employee's employment terminates due to his or her death or permanent disability (as determined by the Committee in accordance with the Plan), in which case any such unvested Performance Restricted Stock shall vest immediately. Any Performance Restricted Stock that is issued pursuant to Section 3 after age 65, but before Retirement (as defined in the Plan), shall vest immediately upon the issuance thereof. The transfer of employment by Employee between the Company and a subsidiary thereof shall not be deemed a termination of employment under the Plan or this Agreement.

5. ESCROW: DIVIDENDS AND VOTING RIGHTS. Prior to the completion of the vesting period referenced in Section 4 above, all issued (earned) shares of Performance Restricted Stock shall be held in escrow by the Company for the benefit of Employee. During such period, prior to any forfeiture of the shares, Employee shall receive all cash dividends declared with respect to the shares and shall have the right to exercise all voting rights with respect to the shares. At the discretion of the Company, any share certificates so held in escrow shall be inscribed with a legend referencing the transfer restrictions contained in this Agreement and any other applicable transfer restrictions. Any share certificates issued pursuant to a stock split or as dividends with respect to the Performance Restricted Stock held in escrow shall also be held in escrow on the same terms as the Performance Restricted Stock and shall be released at the same time as, and subject to the same risk of forfeiture as, the shares with respect to which they were issued. Any issued Performance Restricted Stock which the Employee does not forfeit pursuant to Section 4 above shall be transferred to the Employee free of any forfeiture conditions under the Plan or this Agreement as soon as practicable after the service vesting condition under Section 4 above has been satisfied or no longer applies; provided, however, that if the Committee at any time before such transfer reasonably determines that the Employee might have violated any applicable criminal law, the Committee shall have the right to cause all of Employee's Performance Restricted Stock then held in escrow to be forfeited, without regard to whether (i) Employee has satisfied the service vesting condition set forth in Section 4 before the date the Committee makes such determination, or (ii) Employee's employment is (or might have been) terminated as a result of such conduct.

6. NON-TRANSFERABILITY. No rights granted pursuant to this Agreement shall be assignable or transferable, and such rights shall not be subject to execution, attachment or other process until that date on which the Performance Restricted Stock vests pursuant to Section 4. The Company may, at its discretion, place a legend to such effect on the

3

certificates representing the shares of Performance Restricted Stock and issue appropriate stop transfer instructions to the Company's transfer agent.

7. CHANGE IN CAPITALIZATION. In general, if the Company is merged into or consolidated with another corporation under circumstances in which the Company is not the surviving corporation, or if the Company is liquidated, or sells or otherwise disposes of substantially all of its assets to another corporation (any such merger, consolidation, etc. being hereinafter referred to as a "Non-Acquiring Transaction") while the Performance Restricted Stock is outstanding under the Plan, after the effective date of a Non-Acquiring Transaction Employee shall be entitled to receive such stock or other securities as the holders of the same class of stock as the Performance Restricted Stock shall be entitled to receive in such Non-Acquiring Transaction based upon the agreed upon conversion ratio or per share distribution. However, in the discretion of the Board of Directors, any vesting restrictions on the Performance Restricted Stock may continue in full force and effect, subject to whatever adjustments the Board of Directors deems appropriate. To the extent that the foregoing adjustments relate to stock or securities of the Company, such adjustments shall be made by the Board of Directors, whose determination in that respect shall be final, binding and conclusive. The Committee need not treat other holders of Performance Restricted Stock in the same manner as Employee is treated.

8. REQUIREMENT OF LAW. If any law, regulation of the Securities and Exchange Commission, or any regulation of any other commission or agency having jurisdiction shall require the Company or the Employee to take any action prior to the issuance or release from escrow of any shares of Performance Restricted Stock, then the date upon which the Company shall deliver or cause to be issued or released from escrow the certificate or certificates for such shares of Performance Restricted Stock shall be postponed until full compliance has been made with all such requirements or law or regulations. Further, at or before the time of issuance of any shares of Performance Restricted Stock, the Employee shall, if requested by the Company, deliver to the Company his/her written statement that he/she intends to hold such shares for investment and not with a view to resale or other distribution thereof to the public. Further, in the event the Company shall determine that, in compliance with the Securities Act of 1933, as amended, or other applicable statute or regulation, it is necessary to register any of the shares of Performance Restricted Stock, or to qualify any such shares for exemption from any of the requirements of the Securities Act of 1933, as amended, or other applicable statute or regulations, then the Company shall take such action at its own expense, but not until such action has been completed shall the shares be issued in the name of the Employee.

9. WITHHOLDING. Employee shall have the right (absent any contrary action by the Committee and subject to satisfying the requirements, if any, of Rule 16b-3 promulgated pursuant to Section 16 of the Securities Exchange Act of 1934, as amended) to elect that the minimum tax withholding requirements applicable to the receipt of any award pursuant to this Agreement be satisfied through a reduction in the number of shares of Performance Restricted Stock issued or transferred to him or her, and the Committee shall have the right to reduce the number of shares of Performance Restricted Stock issued or transferred to the Employee in order to satisfy such minimum applicable tax withholding requirements.

4

10. NO EFFECT ON EMPLOYMENT. Nothing herein shall be construed to grant Employee the right to continued employment with the Company or to limit or restrict the right of the Company or any of its subsidiaries to terminate an Employee's employment at any time, with or without cause, or to increase or decrease the compensation of the Employee from the rate in existence at the date hereof.

11. GOVERNING LAW. This Agreement and all awards made and actions taken hereunder shall be governed by and construed in accordance with the Delaware General Corporation Law, to the extent applicable, and in accordance with the laws of the State of Georgia in all other respects.

IN WITNESS WHEREOF, the Company has caused this Performance Restricted Stock Agreement to be duly executed by an authorized officer, and the Employee has hereunto set his/her hand, all as of the day and year first above written.

Marine Products Corporation

By:

Its: President


Employee Name

5

EXHIBIT 31.1

CERTIFICATIONS

I, Richard A. Hubbell, President and Chief Executive Officer of registrant, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Marine Products Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

                           /s/ Richard A. Hubbell
                           -------------------------------------
Date: November 1, 2004     Richard A. Hubbell
                           President and Chief Executive Officer
                           (Principal Executive Officer)


EXHIBIT 31.2

CERTIFICATIONS

I, Ben M. Palmer, Vice President and Chief Financial Officer of registrant, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Marine Products Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

                             /s/ Ben M. Palmer
                             -----------------------------------
Date: November 1, 2004       Ben M. Palmer
                             Vice President, Chief Financial
                             Officer and Treasurer
                             (Principal Financial and Accounting
                              Officer)


EXHIBIT 32.1

CERTIFICATION OF PERIODIC FINANCIAL REPORTS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

To the best of their knowledge the undersigned hereby certify that the Quarterly Report on Form 10-Q of Marine Products Corporation for the period ended September 30, 2004, fully complies with the requirements of Section 13(a) of The Securities Exchange Act of 1934 (15 U.S.C.78m) and that the information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of Marine Products Corporation.

Date:  November 1, 2004             /s/ Richard A. Hubbell
                                    --------------------------------------------
                                    Richard A. Hubbell
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)




Date:  November XX, 2004            /s/ Ben M. Palmer
                                    --------------------------------------------
                                    Ben M. Palmer
                                    Vice President, Chief Financial Officer and
                                    Treasurer
                                    (Principal Financial and Accounting Officer)