As filed with the Securities and Exchange Commission on March 21, 2007.

Registration No. 333-_________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form SB-2

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

QUAINT OAK BANCORP, INC.

(Name of small business issuer in its charter)

Pennsylvania 6036  (To be requested)
(State or other jurisdiction of
incorporation or organization)
   (Primary Standard Industrial 
Classification Code Number)
   (I.R.S. Employer
Identification No.)

607 Lakeside Drive Southampton, Pennsylvania 18966 (215) 364-4059
(Address and telephone number of principal executive offices) (Address of principal place of business or intended principal place of business)

Robert T. Strong
President and Chief Executive Officer
607 Lakeside Drive
Southampton, Pennsylvania 18966
(215) 364-4059
(Name, address and telephone number of agent for service)

With copies to:

Raymond A. Tiernan, Esq.
Eric M. Marion, Esq.
Elias, Matz, Tiernan & Herrick L.L.P.
734 15th Street, N.W., 12th Floor
Washington, DC 20006
(202) 347-0300
 V. Gerard Comizio, Esq.
Thacher Proffitt & Wood LLP
1700 Pennsylvania Avenue, N.W., Suite 800
Washington, DC 20005
(202) 347-8400

Approximate date of proposed sale to the public: As soon as practicableafter this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [    ]  ____________________________________

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [    ] _________________________

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [    ] _________________________

If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. [    ]

CALCULATION OF REGISTRATION FEE


Title of Each Class of
Securities to be Registered
Amount
to be
Registered
Proposed
Maximum
Offering Price
Per Share
Proposed
Maximum
Aggregate
Offering Price
Amount of
Registration
Fee





Common Stock, $0.01 par value
1,388,625(1)
$10.00
$13,886,250
$426.31

(1) Estimated solely for the purpose of calculating the registration fee.

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to Section 8(a), may determine.


 
   

The information in this prospectus is not complete and may be changed. We may not sell these securities until the Securities and Exchange Commission declares the registration statement effective. This prospectus is not an offer to sell these securitites, and are not soliticing an offer to buy these securities, in any state or jurisdiction where the offer or sale is not permitted.

SUBJECT TO COMPLETION - DATED                 , 2007

PROSPECTUS

Quaint Oak Bancorp, Inc.
(Proposed Holding Company for Quaint Oak Bank)
Up to 1,207,500 Shares of Common Stock

        This prospectus describes the initial public offering of shares of Quaint Oak Bancorp, Inc., a company being formed in connection with the conversion of Quaint Oak Savings Bank from the mutual to the stock form of organization. In connection with the conversion, Quaint Oak Savings Bank will amend and restate its Pennsylvania mutual savings bank charter as a Pennsylvania stock savings bank charter and change its name to “Quaint Oak Bank.” Upon completion of the conversion and offering, all of the common stock of Quaint Oak Bank will be owned by Quaint Oak Bancorp, and all of the common stock of Quaint Oak Bancorp will be owned by public shareholders. We expect that the common stock of Quaint Oak Bancorp will be listed on the OTC Bulletin Board.

        We are offering up to 1,207,500 shares of common stock for sale, at a price of $10.00 per share, on a priority basis to Quaint Oak Savings Bank’s depositors in a subscription offering. Shares of common stock not purchased in the subscription offering may be offered to the general public in a community offering. The community offering may begin during or immediately following the subscription offering. Any shares of common stock not purchased in the subscription offering or the community offering may also be offered for sale through a syndicated community offering. We must sell a minimum of 892,500 shares to complete the offering. We may increase the maximum number of shares that we sell in the offering up to 1,388,625 shares, without notice to persons who have subscribed for shares, due to regulatory considerations, demand for the shares or changes in financial market conditions. The offering is expected to terminate at 12:00 noon, Eastern time, on _________ __, 2007. We may extend this expiration date without notice to you until __________ __, 2007.

        If you are or were a depositor of Quaint Oak Savings Bank, you have priority rights to purchase shares of common stock in a subscription offering if:

you had at least $50 on deposit at Quaint Oak Savings Bank on December 31, 2005;
you had at least $50 on deposit at Quaint Oak Savings Bank on ________ __, 2007; or
you were a depositor of Quaint Oak Savings Bank as of [Voting Record Date] .

        If you do not fit the categories described above, but you are interested in purchasing shares of our common stock, you may have the opportunity to purchase shares in a community offering after subscription offering orders are filled. We expect our directors and executive officers, together with their associates, to subscribe for a total of 78,500 shares, which at the maximum of the offering range equals 6.5% of the shares to be sold in the offering.

        The minimum number of shares you may purchase is 25 shares. After submission, orders are irrevocable unless the offering is terminated or is extended beyond _______ __, 2007 or the number of shares of common stock to be sold increases to more than 1,388,625 shares or decreases to less than 892,500 shares. If the offering is extended beyond _______ __, 2007, subscribers will have the right to modify or rescind their purchase orders. Funds received during the offering by check or money order will be held in a segregated account at Quaint Oak Savings Bank, or at our discretion, at another insured depository institution, and will earn interest at our passbook savings rate. If we terminate the offering, or if we extend the offering beyond _______ __, 2007 and you reduce or rescind your order, we will promptly return your funds without penalty, with interest at our passbook savings rate, and deposit withdrawal authorizations will be cancelled or reduced.

        Ryan Beck & Co., Inc. will assist us in selling our shares of common stock on a best efforts basis. Ryan Beck & Co., Inc. is not required to purchase any shares of the common stock that are being offered for sale. Purchasers will not pay a commission to purchase shares of common stock in the offering.

This investment involves a degree of risk, including the possible loss of principal.

Please read “ Risk Factors ” beginning on page __.

OFFERING SUMMARY

Price per share: $10.00

  Minimum
Maximum
Maximum, as Adjusted
Number of shares 892,500   1,207,500   1,388,625  
Gross offering proceeds $8,925,000   $12,075,000   $13,886,250  
Estimated offering expenses(1) $370,000   $370,000   $370,000  
Selling agent fees and expenses $180,000   $180,000   $180,000  
Estimated net proceeds $8,375,000   $11,525,000   $13,336,250  
Estimated net proceeds per share $9.38   $9.54   $9.60  


(1) Excludes selling agent fees and expenses payable to Ryan Beck & Co., Inc. in connection with the offering.

         These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency.

        Neither the Securities and Exchange Commission, the Federal Deposit Insurance Corporation, the Pennsylvania Department of Banking nor any state securities regulator has approved or disapproved these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

For assistance, please contact our Stock Information Center at __________.


RYAN BECK & CO., INC.


The date of this prospectus is __________ __, 2007


 
   

[Map Appears Here]


 
   

Table of Contents

   
Questions and Answers About the Conversion and Offering 1
Summary 5
Risk Factors 16
Forward-Looking Statements 19
Selected Financial and Other Data 20
How We Intend To Use The Proceeds From The Offering 22
Our Policy Regarding Dividends 23
Market For The Common Stock 23
Regulatory Capital Requirements 24
Our Capitalization 25
Unaudited Pro Forma Data 26
Management's Discussion and Analysis of Financial Condition and Results of Operations 30
Business of Quaint Oak Bancorp 38
Business of Quaint Oak Savings Bank 38
Regulation 48
Federal and State Taxation 56
Management 57
Proposed Purchases of Common Stock by Management 65
The Conversion and Offering 66
Restrictions on Acquisition of Quaint Oak Bancorp and Quaint Oak Bank and Related Anti-Takeover Provisions 82
Description of Capital Stock of Quaint Oak Bancorp 89
Transfer Agent and Registrar 89
Registration Requirements 90
Legal and Tax Matters 90
Experts 90
Where You Can Find Additional Information 90
Index to Financial Statements 91

 
   

QUESTIONS AND ANSWERS ABOUT THE CONVERSION AND OFFERING

        The following are answers to frequently asked questions. You should read this entire prospectus, including “Risk Factors” beginning on page __. The sections entitled “Summary” and “The Conversion and Offering” beginning on page __ and page __, respectively, provide detailed information about Quaint Oak Bancorp and Quaint Oak Savings Bank, the conversion, the offering and placing stock orders.

General — The Conversion

Q. What is a conversion?

A. A conversion is a change in corporate form of organization. Currently, Quaint Oak Savings Bank is a Pennsylvania-chartered mutual savings bank. As a result of the conversion and offering, Quaint Oak Savings Bank will become a Pennsylvania-chartered stock savings bank and will change its name to “Quaint Oak Bank.” Quaint Oak Bank will be wholly-owned by our recently formed Pennsylvania corporation, Quaint Oak Bancorp, Inc. Quaint Oak Bancorp will sell shares of its common stock to the public and to our employee stock ownership plan. The plan of conversion is subject to the approval of eligible Quaint Oak Savings Bank depositors as of [Voting Record Date] .

Q. What are the reasons for the conversion?

A. The conversion and offering are intended to provide an additional source of capital not currently available to Quaint Oak as a mutual institution. The net proceeds raised in the offering will allow us to:

better serve the needs of our community by financing the expansion of its business activities, including future lending and operational growth;
enhance existing products and services and support the development of new products and services;
enhance our ability to attract and retain qualified directors, management and other employees through stock-based incentive plans;
upgrade our technology infrastructure, marketing, training programs and staff recruitment. We may use the net proceeds retained by Quaint Oak Bancorp to pay dividends to stockholders (although we have not determined whether to pay dividends at this time);
repurchase shares of our common stock; and
fund other general corporate purposes.

Q. Will the conversion affect my deposit accounts or loans?

A. No. The conversion will not affect the balance or terms of deposit accounts or loans. Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation up to the maximum legal limits. Deposit accounts are not being converted to stock.

Q. Will customers notice any change in Quaint Oak Savings Bank’s day-to-day activities as a result of the conversion?

A. No. It will be business as usual. The conversion is a change in our corporate structure. There will be no change to management or staff as a result of the conversion.


 
  1  

Q. Why should I vote on the Plan of Conversion?

A. Each Quaint Oak Saving Bank voting depositor (depositors on _______ __, 2007) who is eligible to vote received a proxy card attached to a stock order form. Voter packages include detailed information with regard to the Plan of Conversion, which cannot be implemented without their approval. Our Board of Trustees believes that converting to a fully-public company will best support Quaint Oak Savings Bank’s future growth. YOUR VOTE IS IMPORTANT. Not returning a proxy card has the same effect as a vote AGAINST the proposal. Our Board urges a vote FOR the proposal.

The Offering

Q. Will I be charged a commission if I purchase shares of common stock in the offering?

A. No. You will not be charged a commission or fee to purchase shares in the offering.

Q. How many shares of common stock are being offered for sale and at what price?

A. We are offering for sale between 892,500 and 1,207,500 shares of common stock at a price of $10.00 per share, subject to an increase up to 1,388,625 shares.

Q. Who may purchase shares of common stock in the offering?

A. By regulation, non-transferable rights to subscribe for shares of common stock in a subscription offering have been granted under our plan of conversion in the following order of priority:

  (1)       Depositors with a minimum of $50 on deposit at Quaint Oak as of December 31, 2005.

  (2)       Our tax-qualified employee stock ownership plan.

  (3)       Depositors with a minimum of $50 on deposit at Quaint Oak as of _____ __, 2007.

  (4)       Quaint Oak’s depositors as of [Voting Record Date] .

        If all shares are not subscribed for in the subscription offering, we may offer shares in a community offering. The community offering, if any, may commence during the subscription offering or just after the subscription offering concludes. If a community offering is conducted, shares will be offered with a preference given first to natural persons who reside in Bucks County, Pennsylvania and then to members of the general public. Shares may also be offered for sale through a syndicated community offering managed by Ryan Beck &Co., Inc.

Q. How many shares of common stock may I purchase in the offering?

A. The minimum number of shares you may purchase is 25 shares ($250). The maximum number of shares that may be purchased by one person, or persons exercising subscription rights through a single qualifying deposit account held jointly, is 15,000 shares ($150,000). Furthermore, no person, together with associates and persons acting in concert with such person, may purchase more than 25,000 shares ($250,000) in all categories of the offering combined. More detail on purchase limits, including the definition of “associate” and “acting in concert” can be found in the Prospectus section entitled “The Conversion and Offering — Limitations on Common Stock Purchases.”

Q. How can I pay for the shares of common stock?

A. Payment for shares may be remitted in two ways:

By personal check, bank check or money order made payable to Quaint Oak Bancorp, Inc., which will be cashed immediately upon receipt and deposited into a segregated account at Quaint Oak Savings Bank or, at our discretion at another depository institution.
By authorization to withdraw funds from certain types of Quaint Oak Savings Bank deposit accounts, as explained on the stock order form. A hold will be placed on the dollar amounts

 
  2  

  authorized, and the funds will not be available to you. Funds will be withdrawn at the completion of the offering. There will be no penalty for early withdrawal from certificate of deposit accounts.

        Cash, wire transfers or third party checks may not be remitted as payment. To ensure proper allocation of stock, each account holder must list on his stock order form all deposit accounts in which he had an ownership interest as of his applicable eligibility date. Failure to list an account, or providing incorrect information, could result in a loss of all or part of the subscriber’s allocation, in the event the offering is oversubscribed.

Q. When is the deadline for subscribing for stock?

A. We must receive a properly signed and completed stock order form at our Stock Information Center with the required payment no later than 12:00 noon, Eastern time, on _______ __, 2007. Delivery of a stock order form may only be made by:

mail, using the order reply envelope provided,
overnight delivery to the Stock Information Center address on the stock order form, or
hand-delivery to the Stock Information Center, located at our corporate office, 607 Lakeside Drive, Southampton, Pennsylvania 18966.

Q. Can I cancel or change my stock order?

A. No. After we receive your order, you cannot cancel or change it.

Q. Will I earn interest on my funds?

A. Yes. If you pay by check or money order, you will earn interest at Quaint Oak Savings Bank’s passbook savings rate from the day we cash your check or money order until the completion of the offering, when we will issue you a check for interest earned on these funds. If you pay for the shares by authorizing a direct withdrawal from your Quaint Oak Savings Bank deposit account(s), your funds will continue earning interest at the contractual rate, and the interest will remain in your account(s) after the subscription funds are withdrawn, upon completion of the offering.

Q. I am eligible to subscribe for shares of common stock in the subscription offering but am not interested in investing. May I allow someone else to use my stock order form to take advantage of my priority as an eligible depositor?

A. No. Subscription rights are non-transferable. Only certain Quaint Oak Savings Bank depositors are eligible to purchase shares in the subscription offering. To preserve subscription rights, the shares purchased may only be registered in the name(s) of the eligible depositor(s), as described further in this prospectus. On occasion, unscrupulous people attempt to persuade eligible account holders to transfer subscription rights, or to purchase shares in the offering based on an understanding that the shares will be subsequently transferred to others. If you participate in these schemes, you are breaking the law and may be subject to prosecution. If you become aware of any such activities, we ask that you notify our Stock Information Center promptly so that we can take the necessary steps to protect our eligible depositors’ subscription rights in the offering.

Q. May I obtain a loan from Quaint Oak Savings Bank to pay for shares of common stock in the offering?

A. No. Federal law prohibits Quaint Oak Savings Bank from knowingly loaning funds to purchase shares of common stock in the offering.


 
  3  

Q. May I use my Quaint Oak Savings Bank individual retirement account, or an individual retirement account held elsewhere, to purchase shares in the offering?

A. You might be able to use your individual retirement account funds; however using your individual retirement account funds for this type of purchase requires special arrangements and additional processing time. If you are interested in using your individual retirement account funds held at Quaint Oak Savings Bank or elsewhere, please call the Stock Information Center for assistance at least two weeks before _______ __, 2007. Your ability to use these funds may depend on timing constraints and, possibly, limitations imposed by your individual retirement account trustee.

Q. What happens if there are not enough shares of common stock to fill all stock orders?

A. If we receive orders for more shares than we have available to sell, we will be required to allocate shares in the order of priority outlined under the headings “The Conversion and Offering — Subscription Offering and Subscription Rights” and “The Conversion and Offering — Community Offering” of this prospectus. Orders received in the subscription offering will have priority. If we are unable to fill your order, or can only fill your order in part, you will receive a refund of the appropriate amount, with interest. If you paid by check or money order, we will issue you a refund check. If you paid by authorizing withdrawal from your Quaint Oak Savings Bank deposit account(s), we will only withdraw the funds necessary to pay for the shares you are allocated to receive. Unused funds, along with accrued interest, will remain in your account(s).

Q. Will the common stock be insured?

A. No. Like any other shares of common stock, our shares of common stock will not be insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

Q. Are directors and executive officers of Quaint Oak Bancorp, Inc. planning to purchase shares?

A. Yes. We expect our directors and executive officers, together with their associates, to subscribe for a total of ______ shares, which at the maximum of the offering range equals ____% of the shares to be sold in the offering.

Q. How will our shares be traded and when will I receive a stock certificate?

A. We expect that shares of our common stock will be listed on the OTC Bulletin Board. As soon as possible after the completion of the offering, investors will be mailed stock certificates. Although the shares of common stock will have begun trading, brokerage firms may require that you have received your stock certificate(s) prior to selling your shares. We cannot assure you that you will be able to sell your shares at or above the $10.00 per share offering price.

Q. Where can I call or visit to get more information?

A. A Stock Information Center has been established at Quaint Oak Savings Bank’s corporate office, 607 Lakeside Drive, Southampton, Pennsylvania 18966. For assistance, you may call the Stock Information Center at [___-___ ____] from __:00 a.m. to __:00 p.m., Eastern time, Monday through Friday. The Stock Information Center is not open on weekends or on bank holidays.


 
  4  

SUMMARY

        This summary highlights material information from this document and may not contain all the information that is important to you. You should read this entire document carefully, including the sections entitled “Risk Factors” and “The Conversion and Offering,” before making a decision to invest in our common stock.

        In this prospectus, unless we specify otherwise, “Quaint Oak Bancorp,”“we,” “us,” and “our” refers to Quaint Oak Bancorp, Inc., a Pennsylvania corporation. “Quaint Oak Savings Bank”, “Quaint Oak Bank” or “Quaint Oak” refer to Quaint Oak Savings Bank, a Pennsylvania-chartered savings bank in its mutual form or Quaint Oak Bank in its stock form as the context requires.

The Companies

         Quaint Oak Bancorp, Inc. Quaint Oak Bancorp is a Pennsylvania corporation recently formed for the purpose of implementing the conversion and offering described in this prospectus. Our principal activity after the conversion will be the ownership of all of the outstanding common stock of Quaint Oak Bank. This offering is being made by Quaint Oak Bancorp. Following the conversion, we will elect to be treated as a savings and loan holding company regulated by the Office of Thrift Supervision. Our corporate office is located at 607 Lakeside Drive, Southampton, Pennsylvania 18966. Our telephone number at this address is (215) 364-4059.

         Quaint Oak Savings Bank. Quaint Oak Savings Bank is a Pennsylvania-chartered mutual savings bank. Quaint Oak Savings Bank was formed in 1926 as a Pennsylvania-chartered building and loan association which converted to a Pennsylvania-chartered savings bank effective January 1, 2000. In connection with the conversion, Quaint Oak Savings Bank will change its name to “Quaint Oak Bank.” Quaint Oak Savings Bank’s corporate office is located at 607 Lakeside Drive, Southampton, Pennsylvania 18966. Its telephone number at this address is (215) 364-4059. Quaint Oak’s website is located at www.quaintoak.com.

Our Business

        Quaint Oak conducts its operations through its corporate office in Southampton, Pennsylvania located in Bucks County, Pennsylvania. Quaint Oak’s principal business is accepting deposits from the general public and using those deposits to make residential loans, as well as commercial real estate loans to individuals and small businesses located primarily in Bucks and Montgomery Counties in Pennsylvania and northeast Philadelphia. In recent years, we have increased our originations of commercial real estate loans and non-owner occupied residential loans in our market area in order to improve the yield on our loan portfolio and to improve overall profitability. We seek to control our operating expenses by limiting the variety of deposit products we offer while paying attractive rates on certificates of deposit. We do not offer checking accounts because we cannot do so on a cost effective basis. Quaint Oak currently invests in demand and interest-earning deposits and holds stock of the Federal Home Loan Bank. At December 31, 2006, Quaint Oak had total assets of $61.2 million, deposits of $55.8 million and total equity of $4.7 million. Following the conversion and offering, Quaint Oak Bank will be wholly-owned by Quaint Oak Bancorp.

Our Business Strategy

        We have several business strategies that are designed to operate and grow Quaint Oak as a profitable community-oriented financial institution serving primarily individual customers and small businesses in our market area. To implement this business strategy, we strive to:

continue our emphasis on higher yielding commercial real estate loans;
continue our emphasis on controlling our costs and creating efficiencies;
continue to provide residential mortgage loans, including owner occupied and non-owner occupied loans, and a limited variety of deposit products competitively priced to attract and retain our customers;

 
  5  

capitalize on our knowledge of the local banking market and meet the needs of our customers through a service-oriented approach to banking, which emphasizes delivering a consistent and quality level of professional service that is both responsive and personal, in the communities that Quaint Oak serves;
offer competitive rates and develop customer relationships to attract new deposits and maintain our existing deposit base; and
maintain strong asset quality.

The Conversion and Offering

        The mutual-to-stock conversion that Quaint Oak is undertaking involves a series of transactions by which it will convert from the mutual form of organization to the public stock holding company form of organization. In connection with the conversion, Quaint Oak will amend and restate its mutual savings bank charter as a Pennsylvania stock savings bank charter. After the conversion and offering are completed, all of Quaint Oak Bank’s stock will be owned by Quaint Oak Bancorp, and all of Quaint Oak Bancorp’s outstanding common stock will be owned by the public. The management and business operations of Quaint Oak Bank will continue after the conversion and offering. The following diagram shows our new ownership structure after completion of the conversion and offering.

Reasons for the Conversion and Offering

        The conversion and offering are intended to provide an additional source of capital not currently available to us. The net proceeds raised in the offering will allow Quaint Oak to better serve the needs of our community by:

financing the expansion of our business activities including future lending and operational growth;
increasing our loans to one borrower limit thereby permitting us to make larger commercial real estate loans and other types of larger loans;
enhancing existing products and services and supporting the development of new products and services, including home equity lines of credit;
enhancing our ability to attract and retain qualified officers, directors and other employees through stock-based incentive plans; and
upgrading our technology infrastructure, marketing and training programs.

 
  6  

We may use the net proceeds retained by us to:

pay dividends to stockholders (although we have not made a decision to pay dividends at this time or if so, at what rate);
fund benefit plans, such as purchases of common stock for our recognition and retention plan;
repurchase shares of our common stock; and
fund other general corporate purposes.

        After considering the advantages of the conversion and offering, the Board of Trustees of Quaint Oak Savings Bank approved the conversion and offering as being in the best interests of Quaint Oak, its depositors and the communities that it serves.

Terms of the Offering

        We are offering between 892,500 and 1,207,500 shares of common stock of Quaint Oak Bancorp for sale at an offering price of $10.00 per share. The subscription offering is made to Quaint Oak’s eligible depositors and our employee stock ownership plan. Shares not purchased in the subscription offering may be made available to the public in a community offering, giving a preference to natural persons who reside in Bucks County, Pennsylvania. Shares not purchased in the subscription offering or the community offering may be offered for sale through a syndicated community offering. The maximum number of shares that we sell in the offering may increase by up to 15%, to 1,388,625 shares, due to regulatory considerations, demand for the shares in the offering or changes in financial market conditions in general and with respect to financial institution stocks in particular. Unless the number of shares of common stock to be offered is increased to more than 1,388,625 or decreased to less than 892,500, or the offering is extended beyond _______ __, 2007, subscribers will not have the opportunity to modify or rescind their stock orders.

        All investors will pay $10.00 per share in the offering. No commission will be charged to purchase shares of common stock. Ryan Beck & Co., Inc., our selling agent in the offering, will use its best efforts to assist us in selling shares of our common stock. Ryan Beck & Co., Inc. is not obligated to purchase any shares of common stock in the offering.

How We Determined The Offering Range and The $10.00 Price Per Share

        The amount of common stock we are offering in connection with the conversion is based on an independent appraisal of the estimated market value of Quaint Oak Bancorp, assuming that the offering is completed. RP Financial, LC., an appraisal firm experienced in appraisals of banks and financial institutions, has estimated that, as of March 9, 2007, this market value ranged from $8.9 million to $12.1 million, with a midpoint of $10.5 million. Based on this valuation and the $10.00 per share price, the number of shares of common stock being offered for sale by Quaint Oak Bancorp will range from 892,500 shares to 1,207,500 shares.

        The $10.00 per share price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. RP Financial, LC.’s appraisal is based in part on our financial condition and results of operations, the effect of the additional capital raised by the sale of shares of common stock in the offering and an analysis of a peer group of ten publicly traded savings bank and thrift holding companies that RP Financial, LC. considered comparable to us.

        The following table presents a summary of selected pricing ratios for Quaint Oak Bancorp and our peer group companies identified by RP Financial, LC. These ratios are based on earnings for the twelve months ended December 31, 2006 and book value as of December 31, 2006. Compared to the average pricing of the peer group, our pro forma pricing ratios at the maximum of the offering range indicated a premium of 4.1% on a price-to-earnings basis, a discount of 34.7% on a price-to-book value basis and a discount of 36.7% on a price-to-tangible book value basis. The pricing ratios result from our generally having higher levels of equity but lower earnings than the companies in the peer group on a pro forma basis. Our board of trustees, in reviewing and approving the


 
  7  

valuation, considered the range of price-to-core earnings multiples and the range of price-to-book value ratios and price-to-tangible book value ratios at the different amounts of shares to be sold in the offering. The appraisal did not consider one valuation approach to be more important than the other. Instead, the appraisal concluded that these ranges represented the appropriate balance of these two approaches to valuing Quaint Oak Bancorp, and the number of shares to be sold, in comparison to the identified peer group institutions. The estimated appraised value and the resulting premium/discount took into consideration the potential financial impact of the conversion and offering.

 
Price as a
Multiple of
Pro
Forma
Earnings

Per Share
Price as a
Percentage of

Pro Forma
Stockholders’

Equity Per
Share

Price as a
Percentage of
Pro
Forma
Tangible

Stockholders’
Equity Per
Share

Quaint Oak Bancorp(1):            
Maximum, as adjusted, of offering range 17.86x   84.67%   84.67%  
Maximum of offering range 16.13x   81.57%   81.57%  
Midpoint of offering range 14.29x   78.19%   78.19%  
Minimum of offering range 12.50x   74.13%   74.13%  
Valuation of peer group companies as of
   March 9, 2007(2):
           
Average 16.82x   124.85%   128.90%  
Median 15.02x   128.51%   131.08%  

(1) Based on Quaint Oak’s financial data as of and for the twelve months ended December 31, 2006.
(2) Reflects earnings for the most recent twelve-month periods for which data was publicly available.

         The independent appraisal does not indicate per share market value. Do not assume or expect that the valuation of Quaint Oak Bancorp as indicated above means that, after the conversion and offering, the shares of common stock will trade at or above the $10.00 purchase price. Furthermore, the pricing ratios presented above were utilized by RP Financial, LC. to estimate our market value and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.

        The independent appraisal will be updated prior to the completion of the conversion. If the appraised value decreases below $8.9 million or increases above $13.9 million, subscribers may be resolicited with the approval of the Federal Deposit Insurance Corporation and the Pennsylvania Department of Banking and be given the opportunity to change or cancel their orders. If you do not respond, we will cancel your stock order and return your subscription funds, with interest, and cancel any authorization to withdraw funds from your deposit accounts for the purchase of shares of common stock. For a more complete discussion of the amount of stock we are offering for sale and the independent appraisal, see “The Conversion and Offering — How We Determined the Price Per Share and the Offering Range.”

After-Market Performance Information

        The following table provides information regarding the after-market stock price performance for all standard mutual-to-stock conversion transactions completed between December 31, 2005 and ______ __, 2007. As part of its appraisal of our estimated pro forma market value, RP Financial, LC. considered the after market performance of mutual-to-stock conversions completed in the three months prior to March 9, 2007 which is the date of its appraisal report. RP Financial, LC. considered information regarding the new issue market for converting thrifts as part of its consideration of the market for thrift stocks.


 
  8  

Mutual-to-Stock Conversion Offerings with Completed Closing Dates
between December 31, 2005 and _____ __, 2007

 
  Price Performance from Initial Trading Date
Company Name
 Ticker Symbol
Conversion Date
1 Day
1 Week
1 Month
Through
March 9,
2007

Hampden Bancorp, Inc HBNK 01/07/2007 28.2% 25.0% 23.4% 23.0%
Chicopee Bancorp, Inc CBNK 07/20/2006 44.6% 42.5% 45.2% 51.4%
Newport Bancorp, Inc NFSB 07/07/2006 28.0% 28.8% 31.0% 37.5%
             
2006 – 3/9/07 Average     33.6% 32.1% 33.2% 37.3%
2006 – 3/9/07 Median     28.2% 28.8% 31.0% 37.5%

         This table is not intended to be indicative of how our stock may perform. Furthermore, this table presents only short-term price performance with respect to several companies that only recently completed their initial public offering and may not be indicative of the longer-term stock price performance of these companies. Before you make an investment decision, we urge you to carefully read the entire prospectus, including, but not limited to, the section entitled “Risk Factors” beginning on page __.

        Stock price appreciation is affected by many factors, including, but not limited to: general market and economic conditions; the interest rate environment; the amount of proceeds a company raises in its offering; and numerous factors relating to the specific company, including the experience and ability of management, historical and anticipated operating results, the nature and quality of the company’s assets, and the company’s market area. The companies listed in the table above may not be similar to Quaint Oak Bancorp, the pricing ratios for their offerings were in some cases different from the pricing ratios for Quaint Oak Bancorp’s common stock and the market conditions in which these offerings were completed, were, in some cases, different from current market conditions. Any or all of these differences may cause our stock to perform differently from these other offerings.

        RP Financial, LC. advised the board of trustees that the appraisal was prepared in conformance with the regulatory appraisal methodology. That methodology requires a valuation based on an analysis of the trading prices of ten comparable public companies whose stocks have traded for at least one year prior to the valuation date, and as a result of this analysis, RP Financial, LC. determined that our pro forma price-to-earnings ratios were higher at the maximum and maximum, as adjusted and lower at the minimum and midpoint of the valuation range than the peer group companies and our pro forma price-to-book ratios were lower than the peer group companies. See “-How We Determined the Offering Range.” RP Financial, LC. also advised the board of trustees that the aftermarket trading experience of thrift conversion offerings completed during the three-month period ended March 9, 2007 was considered in the appraisal as a general indicator of current market conditions, but was not relied upon as a primary valuation methodology. There was one standard mutual-to-stock conversion offering completed during the three-month period ended March 9, 2007.

        Our board of trustees carefully reviewed the information provided to it by RP Financial, LC. through the appraisal process, but did not make any determination regarding whether prior standard mutual-to-stock conversions have been undervalued, nor did the board draw any conclusions regarding how the historical data reflected above may affect Quaint Oak Bancorp’s appraisal. Instead, we engaged RP Financial, LC. to help us understand the regulatory process as it applies to the appraisal and to advise the board of directors as to how much capital Quaint Oak Bancorp would be required to raise under the regulatory appraisal guidelines.

         There can be no assurance that our stock price will not trade below $10.00 per share, as has been the case for some mutual-to-stock conversions. Before you make an investment decision, we urge you to carefully read this prospectus, including, but not limited to, the section entitled “Risk Factors”beginning on page __.


 
  9  

Conditions to Completing the Conversion

        The conversion will be conducted in accordance with the terms of our plan of conversion. We cannot complete the conversion and offering unless:

the plan of conversion is approved by the affirmative vote of at least a majority of the votes eligible to be cast by Quaint Oak’s depositors;
we receive all regulatory approvals necessary to complete the mutual-to-stock conversion and the offering;
we sell at least the minimum number of shares of common stock offered; and
regulatory approval for the conversion is contingent upon us obtaining the approval of Quaint Oak’s depositors for the plan of conversion and the successful completion of the offering.

Benefits to Management and Potential Dilution to Stockholders Resulting from the Offering

        We intend to adopt an employee stock ownership plan, which will allocate shares of our common stock to eligible employees primarily based on their compensation. Our employee stock ownership plan will purchase a number of shares equal to 8.0% of the shares sold in the offering with a loan from Quaint Oak Bancorp that will have a term of 15 years. We will incur additional compensation expense as a result of the employee stock ownership plan’s release of shares over the term of the loan.

        In addition, we intend to consider the implementation of a stock option plan and a recognition and retention plan no earlier than six months after the conversion. If the stock option plan and the recognition and retention plan are approved by stockholders and implemented within one year of the completion of the conversion and offering, the number of options granted or shares awarded under the stock-based incentive plans may not exceed 10.0% and 4.0%, respectively, of the shares outstanding after the offering.

        The following table summarizes the stock benefits that our officers, directors and employees may receive following the offering, assuming that we initially implement a stock option plan granting options to purchase 10.0% of the shares outstanding after the offering and a recognition and retention plan awarding shares of common stock equal to 4.0% of the shares outstanding after the offering. In the table below, it is assumed that, at the minimum and maximum of the offering range, a total of 892,500 and 1,207,500 shares, respectively, will be sold and outstanding after the offering.

Plan
Individuals
Eligible to
Receive Awards

Number of Shares to be
Granted or Purchased

Percent of
Shares Sold
in the
Offering

Dilution
Resulting
from
Issuance
of Shares
for Stock
Benefit
Plans

Value of Grants (1)
At
Minimum
of
Offering
Range

At
Maximum
of
Offering
Range

At
Minimum
of Offering
Range

At
Maximum
of Offering
Range

                    (Dollars in thousands)
Employee Stock
     Ownership Plan
Employees 71,400   96,600   8.00%   —-%   $714   $966
Recognition and
     Retention Plan
Directors, officers
     and employees
35,700   48,300   4.00%   3.85%   357     483
Stock Option Plan Directors, officers
     and employees
89,250   120,750   10.00%   9.09%   345     466

(1) The actual value of the stock awards will be determined based on their fair value as of the date the grants are made. For purposes of this table, fair value is assumed to be the offering price of $10.00 per share. The fair value of stock options has been estimated at $3.86 per option using the Black-Scholes option pricing model with the following assumptions: a

 
  10  

grant-date share price and option exercise price of $10.00; dividend yield of zero; expected option life of 10 years; risk free interest rate of 4.71% (based on the 10-year U.S. Treasury rate); and a volatility rate of 10.83% based on an index of publicly-traded thrift institutions. The actual expense of the stock options will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.

        The value of the restricted shares of common stock will be based on the price of Quaint Oak Bancorp’s common stock at the time those shares are awarded, which, subject to stockholder approval, cannot occur until at least six months after completion of the conversion and offering. The following table presents the total value of all restricted shares to be available for grant under the recognition and retention plan, assuming the shares for the plan are purchased or issued in a range of market prices from $8.00 per share to $14.00 per share.

     Share Price
   35,700 Shares
Awarded at
Minimum of Range

  42,000 Shares
Awarded at
Midpoint of Range
   48,300 Shares
Awarded at
Maximum of Range

55,545 Shares
Awarded at
Maximum of Range,
As Adjusted

(Dollars in thousands, except per share data)
$ 8.00   $286 $336 $386 $444
    10.00     357   420   483   555
    12.00     428   504   580   667
    14.00     500   588   676   778

        The grant-date fair value of the options granted under the stock option plan will be based in part on the price of Quaint Oak Bancorp’s common stock at the time the options are granted, which, subject to stockholder approval, cannot occur until at least six months after the completion of the conversion and offering. The value will also depend on the various assumptions utilized in the Black-Scholes option pricing model. The following table presents the total estimated value of the options to be available for grant under the stock option plan, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share.

    Exercise Price
  Grant Date
Fair Value
PerOption

 89,250
Options at

Minimum of
Range

 105,000
Options at
Midpoint of
Range

 120,750
Options at
Maximum of
Range

138,863
Options at
Maximum of
Range,
As Adjusted

(Dollars in thousands, except per share data)
$ 8.00   $3.09 $276 $324 $373 $429
        10.00     3.86   345   405   466   536
        12.00     4.63   413   486   559   643
        14.00     5.40   482   567   653   750

        Stockholders will experience a reduction or dilution in their ownership interest of approximately 12.94% if we use authorized but unissued shares to fund stock awards and stock option grants made under the recognition and retention plan and the stock option plan (or taken individually, 3.85% for the recognition and retention plan and 9.09% for the stock option plan). We may fund these stock benefit plans through open market purchases, as opposed to issuances of authorized but unissued shares.

Persons Who May Order Stock in the Offering

        We are offering shares of our common stock in what is called a “subscription offering” in the following order of priority:

(1)
  Depositors with a minimum of $50 on deposit at Quaint Oak as of December 31, 2005;

(2)
  Our tax-qualified employee stock ownership plan;

(3)
  Depositors with a minimum of $50 on deposit at Quaint Oak as of _______ __, 2007; and


 
  11  

(4)   Depositors with accounts at Quaint Oak on [Voting Record Date] .

        If all shares are not subscribed for in the subscription offering, we may offer shares in a community offering. The community offering, if any, may commence during the subscription offering or just after the subscription offering concludes. If a community offering is conducted, shares will be offered with a preference given first to natural persons who reside in Bucks County, Pennsylvania and then to members of the general public. We may also offer shares of common stock not purchased in the subscription offering or the community offering to the public through a syndicate of broker-dealers managed by Ryan Beck & Co., Inc., referred to as a syndicated community offering. We have the right to accept or reject orders received in the community offering and the syndicated community offering, at our sole discretion.

        If we receive subscriptions for more shares than are to be sold in this offering, we may be unable to fill or partially fill your order. In such an event, shares will be allocated under a formula outlined in the plan of conversion and as described in “The Conversion and Offering.”

Limits on Your Purchase of the Common Stock

        The minimum number of shares of common stock that you may purchase is 25 ($250). No individual or persons exercising subscription rights through a single qualifying deposit account held jointly may purchase more than 15,000 shares of common stock ($150,000). If any of the following persons purchase shares of common stock, their purchases when combined with your purchases cannot exceed 25,000 shares ($250,000):

your spouse or relatives of you or your spouse living in your house;
companies, trusts or other entities in which you are a trustee, have a substantial financial interest or hold a senior management position; or
other persons who may be acting in concert with you.

        Subject to the approval of the Federal Deposit Insurance Corporation and the Pennsylvania Department of Banking, we may increase or decrease the purchase and ownership limitations at any time. For a detailed description of purchase limitations see “The Conversion and Offering — Limitations on Common Stock Purchases.”

How You May Purchase Shares of Common Stock

        If you want to place an order for shares of common stock in the subscription or community offering, you must complete and sign a stock order form and submit it to us, together with full payment. Once we receive your order, you cannot cancel or change it. You may pay for shares in the subscription offering or the community offering in the following ways:

by personal check, bank check or money order made payable to Quaint Oak Bancorp, Inc. Funds submitted by personal check must be available in your account when the stock order is received; or
by authorizing us to withdraw funds from your deposit account(s) maintained at Quaint Oak Bank. On the stock order form, you may not authorize direct withdrawal from Quaint Oak Bank individual retirement accounts. You may, however, authorize withdrawal from all types of savings accounts and certificate of deposit accounts.

        Checks and money orders received by Quaint Oak Bancorp will be cashed immediately and placed in a segregated account at Quaint Oak, or, at our discretion, at another insured depository institution. We will pay interest on your funds submitted by check or money order at the rate we pay on our passbook savings accounts, from the date we receive your funds until the offering is completed or terminated. All funds authorized for withdrawal from deposit accounts must be available in the account when the stock order form is received. Funds will remain in the account and continue to earn interest at the applicable contract rate, and subscription funds will be withdrawn


 
  12  

upon completion of the offering. A hold will be placed on those funds when your stock order is received, making the designated funds otherwise unavailable to you during the offering period. If, upon a withdrawal from a certificate account, the balance falls below the minimum balance requirement, the remaining funds will earn interest at our passbook savings rate. There will be no early withdrawal penalty for withdrawals from certificate of deposit accounts used to pay for stock.

        Federal law prohibits us from knowingly loaning funds to anyone for the purpose of purchasing shares in the offering. You may not submit a check drawn on a Quaint Oak Bank line of credit. Additionally, cash, wire transfers and third party checks may not be remitted.

        For a further discussion regarding the stock ordering procedures, see “The Conversion and Offering — Procedure for Purchasing Shares.”

Using Individual Retirement Account Funds

        On your stock order form, you may not authorize direct withdrawal of funds from a Quaint Oak individual retirement account. Please be aware that federal law requires that such funds first be transferred to a self-directed retirement account with an independent trustee such as a brokerage account. The transfer of such funds to a new trustee takes time. If you would like to use your individual retirement account funds held at Quaint Oak or elsewhere, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the _________ __, 2007 end of the offering period, for assistance. We cannot guarantee that you will be able to use your individual retirement account funds held at Quaint Oak or elsewhere to purchase shares of common stock in the offering. Your ability to use your individual retirement account funds will depend on timing constraints and, possibly, limitations imposed by the individual retirement account trustee.

You May Not Sell or Transfer Your Subscription Rights

        Under federal law, you are not permitted to sell or transfer your subscription rights, and we will act to ensure that you do not do so. We will not accept any stock orders that we believe involve the transfer of subscription rights. For a further discussion of subscription rights, see “The Conversion and Offering - Subscription Offering and Subscription Rights.”

Deadline for Placing Orders of Common Stock

        If you wish to purchase shares of our common stock, a properly completed and signed original stock order form, together with payment for the shares, must be received (not postmarked) no later than __:00 _.m., Eastern time, on _________ __, 2007. You may submit your order form in one of three ways: by mail using the order reply return envelope provided, by overnight courier to the address indicated on the stock order form or by bringing the stock order form and payment to our Stock Information Center located at Quaint Oak’s corporate office, 607 Lakeside Drive, Southampton, Pennsylvania 18966. Once submitted, your order is irrevocable unless the offering is terminated or extended or the number of shares to be issued increases to more than 1,388,625 shares or decreases to less than 892,500 shares. We may extend the _________ __, 2007 expiration date, without notice to you, until _________ __, 2007. If the offering is extended beyond _________ __, 2007, or if the offering range is increased or decreased, we will be required to resolicit subscriptions before proceeding with the offering. In either of these cases, subscribers will have the right to confirm, modify or rescind their purchase orders. If we do not receive a response from a subscriber to any resolicitation, the subscriber’s order will be rescinded and all funds received will be returned promptly with interest, or withdrawal authorizations will be cancelled. All extensions, in the aggregate, may not last beyond _________ __, 2007.

Steps We May Take If We Do Not Receive Orders for the Minimum Number of Shares

        If we do not receive orders for at least 892,500 shares of common stock, we may take several steps in order to sell the minimum number of shares of common stock in the offering range. Specifically, we may:

increase the purchase limitations; and/or

 
  13  

hold a community offering and/or syndicated community offering; and/or
seek regulatory approval to extend the offering beyond _________ __, 2007, provided that any such extension will require us to resolicit subscriptions as described above. See “The Conversion and Offering — Limitations on Common Stock Purchases.”

If we fail to sell the minimum number of shares, we will return your funds to you with interest, or cancel your deposit account withdrawal authorization.

Delivery of Stock Certificates

        Certificates representing shares of common stock sold in the offering will be mailed to the certificate registration address noted on the stock order form as soon as practicable following completion of the conversion and offering and receipt of all regulatory approvals. It is possible that, until certificates for the common stock are delivered to purchasers, purchasers might not be able to sell the shares of common stock which they ordered, even though the common stock will have begun trading.

Market for Common Stock

        We expect that our common stock will be listed on the OTC Bulletin Board. Ryan Beck & Co., Inc. currently intends to become a market maker in the common stock, but is under no obligation to do so. After shares of the common stock begin trading, you may contact a firm offering investment services in order to buy or sell shares.

Purchases By Directors and Officers

        We expect our directors and executive officers, together with their associates, to subscribe for ______ shares, which represents ____% of the total shares to be outstanding at the maximum of the offering range. The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering. See “Proposed Purchases of Common Stock by Management.”

Our Dividend Policy

        We have not made a decision at this time whether to pay dividends, or if so, at what rate. We may consider a policy of paying cash dividends on the common stock of Quaint Oak Bancorp. The earliest date the Board may consider such policy will be the first full quarter following completion of the conversion. The payment of dividends is dependent on numerous factors, including but not limited to our future operating results and financial performance, growth prospects, ongoing capital requirements, regulatory limitations and overall economic conditions. Based upon our estimate of offering expenses and other assumptions described in “Unaudited Pro Forma Data,” we expect to have between $4.2 million and $5.8 million representing 50% of the net proceeds, at the minimum and the maximum of the offering, respectively, that, subject to annual earnings and expenses, we could potentially use to pay dividends.

Tax Aspects

        As a general matter, the conversion and offering will not be a taxable transaction for purposes of federal or state income taxes to Quaint Oak Bancorp, Quaint Oak Savings Bank, Quaint Oak Bank, or persons eligible to subscribe in the subscription offering. Elias, Matz, Tiernan & Herrick L.L.P. has issued an opinion to us to the effect that consummation of transactions contemplated by the conversion and offering qualifies as a tax-free transaction for federal income tax purposes and will not result in any adverse federal tax consequences to Quaint Oak Bancorp, Quaint Oak Savings Bank, Quaint Oak Bank, or persons eligible to subscribe in the subscription offering. Beard Miller Company LLP has issued an opinion to us to the effect that consummation of transactions contemplated by the conversion and offering should qualify as a tax-free transaction for Pennsylvania state income tax purposes and should not result in any adverse Pennsylvania state tax consequences to Quaint Oak Bancorp, Quaint Oak Bank, or persons eligible to subscribe in the subscription offering. See “The Conversion and Offering — Tax Aspects.”


 
  14  

Stock Information Center

        If you have any questions regarding the offering or the conversion, please call the Stock Information Center at [__ __-____]. You may also visit our Stock Information Center, which is located at our corporate office, 607 Lakeside Drive, Southampton, Pennsylvania 18966. This location will accept stock order forms and proxy cards, and will have supplies of offering materials. The Stock Information Center is open Monday through Friday, except for bank holidays, from __:00 a.m. to __:00 p.m., Eastern time.

         To ensure that you receive a prospectus at least 48 hours before the offering deadline, we may not mail prospectuses any later than five days prior to the offering deadline or hand-deliver any prospectus later than two days prior to the offering deadline. Stock order forms may only be distributed with or preceded by a prospectus. We will make reasonable attempts to provide a prospectus and offering materials to holders of subscription rights. The subscription offering and all subscription rights are expected to expire at 12:00 noon, Eastern time, on _____ __, 2007, regardless of whether have been able to locate each person entitled to subscription rights.

        By signing the stock order form, you are acknowledging your receipt of a prospectus and your understanding that the shares are not deposit accounts and are not insured or guaranteed by Quaint Oak Bancorp, Quaint Oak Savings Bank, the Federal Deposit Insurance Corporation, or any other federal or state governmental agency.


 
  15  

RISK FACTORS

        You should consider carefully the following risk factors before deciding whether to invest in our common stock. Our business could be harmed by any of these risks. In assessing these risks you should also refer to the other information contained in this prospectus, including our financial statements and the related notes thereto.

Risks Related to Our Business

         Changes in interest rates could have a material adverse effect on our operations. Our profitability is dependent to a large extent on net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and investment securities and the interest expense paid on interest-bearing liabilities such as deposits and borrowings. Changes in the general level of interest rates can affect our net interest income by affecting the difference between the weighted average yield earned on our interest-earning assets and the weighted average rate paid on our interest-bearing liabilities, or interest rate spread, and the average life of our interest-earning assets and interest-bearing liabilities. We monitor our interest rate risk by analyzing the extent to which our assets and liabilities are interest rate sensitive by calculating our interest rate sensitivity “gap.”The interest rate sensitivity gap is the difference between the amount of our interest-earning assets and interest-bearing liabilities maturing or repricing during the same time periods. Historically, we have had a policy that our one-year gap should not exceed 20% unless we determine to make an exception to this policy. In the past two years, due to prevailing interest rates, consumer preferences and significant competition for loans, we have permitted our one year gap position to exceed 20%. At December 31, 2006, our one-year cumulative gap was a negative 28.9% compared to a negative 22.0% at December 31, 2005. We continue to monitor our interest rate sensitivity and believe that the estimated maturities of our interest-earning assets currently are adequately balanced in relation to the estimated maturities of our interest-bearing liabilities. There can be no assurance that our profitability would not be adversely affected during any period of changes in interest rates.

          Our net interest income and profitability may decline with the flattening of the yield curve. Over the past year, as the Federal Reserve Board has increased interest rates, the yield curve has flattened, in that long-term interest rates (which we use as a guide to price our longer-term loans) have not moved in tandem with short-term rates (which we use as a guide to price our deposits). Under ordinary conditions, the yield curve has a positive slope, indicating that long-term instruments pay higher yields than do short-term instruments, and that borrowers are willing to pay a premium for long-term funds. A flat yield curve, on the other hand, generally indicates uncertainty about the direction in which interest rates are moving. As a result of the flattening of the yield curve, our net interest income and profitability may decline.

          If our allowance for losses on loans is not adequate to cover probable losses our earnings could decrease. We have established an allowance for loan losses which we believe is adequate to offset probable losses on our existing loans. Material additions to our allowance also would materially decrease our net income, and the charge-off of loans may cause us to increase the allowance. We make various assumptions and judgments about the collectibility of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. We rely on our loan quality reviews, our experience and our evaluation of economic conditions, among other factors, in determining the amount of the allowance for loan losses. If our assumptions prove to be incorrect, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in additions to our allowance. There can be no assurance that any future declines in real estate market conditions, general economic conditions or changes in regulatory policies will not require us to increase our allowance for loan losses, which would adversely affect our results of operations.

         Our loan portfolio includes a significant amount of commercial real estate loans and loans for investment properties which have a higher risk of loss. Our lending activities include loans secured by commercial real estate and non-owner occupied investment properties. Such lending activity generally is considered to involve a higher degree of risk than single-family residential lending due to a variety of factors, including generally larger loan balances and loan terms which often do not require full amortization of the loan over its term and, instead, provide for a balloon payment at stated maturity. Our lending activities also include consumer loans, including home equity loans and, we expect in the future, lines of credit. Although commercial business loans and consumer loans generally have shorter terms and higher interests rates than mortgage loans, they generally involve more risk


 
  16  

than mortgage loans because of the nature of, or in certain cases the absence of, the collateral which secures such loans.

         Our results of operations are significantly dependent on economic conditions and related uncertainties and the geographic concentration of our loan portfolio and lending activities makes us vulnerable to a downturn in the local economy. The operations of savings institutions are affected, directly and indirectly, by domestic and international economic and political conditions and by governmental monetary and fiscal policies. Conditions such as inflation, recession, unemployment, volatile interest rates, real estate values, government monetary policy, international conflicts, the actions of terrorists and other factors beyond our control may adversely affect our results of operations. Changes in interest rates, in particular, could adversely affect our net interest income and have a number of other adverse effects on our operations, as discussed in the risk factor above. Adverse economic conditions also could result in an increase in loan delinquencies, foreclosures and nonperforming assets and a decrease in the value of the property or other collateral which secures our loans, all of which could adversely affect our results of operations. We are particularly sensitive to changes in economic conditions and related uncertainties in the metropolitan Philadelphia area because we derive the vast majority of our loans, deposits and other business from this area. Accordingly, we remain subject to the risks associated with prolonged declines in our local economy.

         We are subject to extensive regulation, and changes in laws and regulations to which we are subject may adversely affect our business and operations. We are subject to extensive federal and state governmental supervision and regulation, which are intended primarily for the protection of depositors. In addition, we are subject to changes in federal and state laws, as well as changes in regulations, governmental policies and accounting principles. Quaint Oak Bank will be subject to extensive regulation, supervision and examination by the Pennsylvania Department of Banking, as its chartering authority, and by the Federal Deposit Insurance Corporation as the insurer of its deposits up to certain limits. In addition, the Office of Thrift Supervision will regulate and oversee Quaint Oak Bancorp. Quaint Oak also belongs to the Federal Home Loan Bank System and, as a member of such system, is subject to certain limited regulations promulgated by the Federal Home Loan Bank of Pittsburgh. This regulation and supervision limits the activities in which we may engage. The purpose of this regulation and supervision is primarily to protect our depositors and borrowers and, in the case of Federal Deposit Insurance Corporation regulation, the Federal Deposit Insurance Corporation’s insurance fund, but not our investors. Regulatory authorities have extensive discretion in the exercise of their supervisory and enforcement powers. They may, among other things, impose restrictions on the operation of a banking institution, the classification of assets by such institution and such institution’s allowance for loan losses. Regulatory and law enforcement authorities also have wide discretion and extensive enforcement powers under various consumer protection and civil rights laws, including the Truth-in-Lending Act, the Equal Credit Opportunity Act, the Fair Housing Act, and the Real Estate Settlement Procedures Act. Any change in the laws or regulations applicable to us, or in banking regulators’ supervisory policies or examination procedures, whether by the Pennsylvania Department of Banking, the Federal Deposit Insurance Corporation, the Office of Thrift Supervision, other state or federal regulators, or the United States Congress could have a material adverse effect on our business, financial condition, results of operations and cash flows.

         If we lose our key officer, it could adversely affect our operations. The loss of our President and Chief Executive Officer could have an adverse affect on us. Mr. Strong maintains significant business relationships in our market area and has in the past produced a significant number of loans through these relationships. A decline in our lending activity could have an adverse affect on net income.

         We face strong competition in our primary market area which may adversely affect our profitability. We are subject to vigorous competition in all aspects and areas of our business from banks and other financial institutions, including savings and loan associations, savings banks, finance companies, credit unions and other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies and insurance companies. We also compete with non-financial institutions, including retail stores that maintain their own credit programs and governmental agencies that make available low cost or guaranteed loans to certain borrowers. Certain of our competitors are larger financial institutions with substantially greater resources, lending limits, larger branch systems and a wider array of commercial banking services. Competition from both bank and non-bank organizations will continue.


 
  17  

         Our ability to successfully compete may be reduced if we are unable to make technological advances. The banking industry is experiencing rapid changes in technology. In addition to improving customer services, effective use of technology increases efficiency and enables financial institutions to reduce costs. As a result, our future success will depend in part on our ability to address our customers’ needs by using technology. We cannot assure you that we will be able to effectively develop new technology-driven products and services or be successful in marketing these products to our customers. Many of our competitors have far greater resources than we have to invest in technology.

         We may not succeed in our plan to grow. We intend to expand our deposit taking and loan operations. We face significant competition in our market area and may not succeed in expanding our operations. Our ability to expand depends on whether we can generate new deposits and loans that will create an acceptable level of net income. We cannot assure you that we will be successful in our plan to grow.

Risks Related to this Offering

         The implementation of stock-based benefit plans will increase our future compensation and may adversely affect our net income. Following the offering, we will recognize additional annual employee compensation and benefit expenses stemming from options and shares granted to employees, directors and executives under new benefit plans. These additional expenses will adversely affect our net income. We cannot determine the actual amount of these new stock-related compensation and benefit expenses at this time because applicable accounting practices generally require that they be based on the fair market value of the options or shares of common stock at the date of the grant; however, we expect them to be significant. We will recognize expenses for our employee stock ownership plan when shares are committed to be released to participants’ accounts and will recognize expenses for restricted stock awards and stock options generally over the vesting period of awards made to recipients. These benefit expenses in the first year following the offering have been estimated to be approximately $182,000 at the maximum of the offering range as set forth in the pro forma financial information under “Unaudited Pro Forma Data” assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock at that time. For further discussion of these plans, see “Management - New Stock Benefit Plans.”

         A limited market for our common stock may depress our market price and make it difficult to buy or sell our stock. We expect our stock to be listed on the OTC Bulletin Board. However, it is unlikely that an active and liquid trading market for our stock will develop, due to the small size of the offering and the small number of stockholders we expect to have. As a result, you may not be able to buy or sell our common stock quickly. There may be a wide spread between the bid and asked price for our common stock after the conversion and there can be no assurance that you will be able to sell your shares at or above the purchase price. You should consider the potentially long-term nature of an investment in our common stock.

         Our stock price may decline when trading commences. We cannot guarantee that if you purchase shares in the offering that you will be able to sell them at or above the $10.00 purchase price. The trading price of the common stock will be determined by the marketplace, and will be influenced by many factors outside of our control, including prevailing interest rates, investor perceptions, securities analyst research reports and general industry, geopolitical and economic conditions. Publicly traded stock, including stocks of financial institutions, often experience substantial market price volatility. These market fluctuations might not be related to the operating performance of particular companies whose shares are traded.

         We intend to remain independent, which may mean you will not receive a premium for your common stock. We intend to remain independent for the foreseeable future. Because we do not plan on seeking possible acquirors, it is unlikely that we will be acquired in the foreseeable future. Accordingly, you should not purchase our common stock with any expectation that a takeover premium will be paid to you in the near term.

         We Have Broad Discretion in Allocating the Proceeds of the Offering. We intend to contribute approximately 50% of the net proceeds of the offering to Quaint Oak Bank. Quaint Oak Bancorp may use the portion of the proceeds that it retains to, among other things, invest in securities, pay cash dividends or repurchase shares of common stock, subject to regulatory restriction. Quaint Oak Bank initially intends to use the net proceeds it retains to originate new loans, finance the possible expansion of our business activities and for general corporate


 
  18  

purposes. In the future, Quaint Oak Bank may use the portion of the proceeds that it receives to invest in securities and expand its business activities. We have not allocated specific amounts of proceeds for any of these purposes, and we will have significant flexibility in determining how much of the net proceeds we apply to different uses and the timing of such applications. There is a risk that we may fail to effectively use the net proceeds which could have a negative effect on our future profitability ratios.

         Our employee stock-based benefit plans may be dilutive. If the offering is completed and stockholders subsequently approve a recognition and retention plan and a stock option plan, we will allocate stock to our officers, employees and directors through these plans. If the shares for the recognition and retention plan are issued from our authorized but unissued stock, the ownership percentage of outstanding shares of Quaint Oak Bancorp would be diluted by approximately 3.9%. However, it is our intention to purchase shares of our common stock in the open market to fund the recognition and retention plan. Assuming the shares of our common stock to be awarded under the recognition and retention plan are purchased at a price equal to the offering price in the offering, the reduction to stockholders’ equity from the recognition and retention plan would be between $357,000 and $555,000 at the minimum and the maximum, as adjusted, of the offering range. The ownership percentage of Quaint Oak Bancorp stockholders would also decrease by approximately 9.1% if all potential stock options under our proposed stock option plan are exercised and are filled using shares issued from authorized but unissued stock, assuming the offering closes at the maximum of the offering range. See “Unaudited Pro Forma Data” for data on the dilutive effect of the recognition and retention plan and the stock option plan and “Management - New Stock Benefit Plans” for a description of the plans.

         Our stock value may suffer from anti-takeover provisions in our charter and bylaws that may impede potential takeovers that management opposes. Provisions in our corporate documents, as well as certain federal regulations, may make it difficult and expensive to pursue a tender offer, change in control or takeover attempt that our board of directors opposes. As a result, our stockholders may not have an opportunity to participate in such a transaction, and the trading price of our stock may not rise to the level of other institutions that are more vulnerable to hostile takeovers. Anti-takeover provisions contained in our corporate documents include:

restrictions on acquiring more than 10% of our common stock by any person and limitations on voting rights;
the election of members of the board of directors to staggered three-year terms;
the absence of cumulative voting by stockholders in the election of directors;
provisions restricting the calling of special meetings of stockholders; and
our ability to issue preferred stock and additional shares of common stock without stockholder approval.

        See “Restrictions on Acquisition of Quaint Oak Bancorp and Quaint Oak Bank and Related Anti-Takeover Provisions” for a description of anti-takeover provisions in our corporate documents and federal regulations.

         We will be required to implement additional finance and accounting systems, procedures and controls in order to satisfy our new public company reporting requirements, which may increase our operating expenses. After the completion of this offering, we will become a public reporting company. The federal securities laws and the regulations of the Securities and Exchange Commission will require that we file annual, quarterly and current reports and that we maintain effective disclosure controls and procedures and internal controls over financial reporting. We expect that the obligations of being a public company, including substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. These obligations will increase our operating expense and could divert our management’s attention from our operations.


 
  19  

FORWARD-LOOKING STATEMENTS

        This document contains forward-looking statements, which can be identified by the use of such words as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions. These forward-looking statements include:

statements of goals, intentions and expectations;
statements regarding prospects and business strategy;
statements regarding asset quality and market risk; and
estimates of future costs, benefits and results.

        These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the factors discussed under the heading “Risk Factors” beginning at page _____ that could affect the actual outcome of future events.

        Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements and you should not rely on such statements.

SELECTED FINANCIAL AND OTHER DATA

        Set forth below is selected financial and other data of Quaint Oak. You should read the financial statements and related notes contained at the end of this prospectus which provide more detailed information.

 
At December 31,
 
2006  

2005

  (Dollars in Thousands)
Selected Financial and Other Data:      

 

Total assets $61,206   $57,065

 

Cash and cash equivalents 4,197   1,791

 

Investment in interest-earning time deposits 1,711   1,980

 

Loans receivable, net 54,553   52,690

 

Federal Home Loan Bank stock 263   248

 

Bank premises and equipment, net 46   33

 

Deposits 55,750   51,612

 

Federal Home Loan Bank advances   500

 

Equity capital, substantially restricted 4,737   4,167

 

       

 

   

 

  Year Ended December 31,
 
2006  

2005

  (Dollars in Thousands)
   
Selected Operating Data:      

 

Total interest income $ 3,933   $ 3,193

 

Total interest expense 2,098   1,469

 

 
 
 
Net interest income 1,835   1,724

 

Provision for loan losses 144   144

 

 
 
 
Net interest income after provision for loan losses 1,691   1,580

 

Total non-interest income 25   13

 

Total non-interest expense 787   728

 

 
 
 
Income before income taxes 929   865

 

Income taxes 359   334

 

 
 
 
Net income $ 570   $ 531

 

 
 
 
           

 

 


 

  20  

 

 
Year Ended December 31,
 
2006  

2005

  (Dollars in Thousands)
   

 

Selected Operating Ratios (1):      

 

Average yield on interest-earning assets 6.70 % 6.07

%

Average rate on interest-bearing liabilities 3.87   2.98

 

Average interest rate spread(2). 2.83   3.09

 

Net interest margin(2) 3.12   3.28

 

Average interest-earning assets to average
     interest-bearing liabilities
  108.25     106.83

 

Net interest income after provision for loan losses to
     non-interest expense
  215.00     217.00

 

Total non-interest expense to average assets 1.32   1.35

 

Efficiency ratio(3) 42.31   41.91

 

Return on average assets 0.96   0.99

 

Return on average equity 12.70   13.55

 

Average equity to average assets 7.54   7.27

 


  At or For the Year
Ended December 31,

 
2006  

2005

Asset Quality Ratios (4):        
Non-performing loans as a percent of total loans receivable, net (5)   0.40 %   1.10 %
Non-performing assets as a percent of total assets(5)   0.30     1.00  
Allowance for loan losses as a percent of non-performing loans   294.87     85.24  
Allowance for loan losses as a percent of total loans receivable   1.04     0.92  
Net charge-offs to average loans receivable 0.11    
         
Capital Ratios (4):        
Tier 1 leverage ratio 7.79 % 7.28 %
Tier 1 risk-based capital ratio 12.40   12.09  
Total risk-based capital ratio 13.66   13.34  

(1) With the exception of end of period ratios, all ratios are based on average balances during the indicated periods.
(2) Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets.
(3) The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
(4) Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
(5) Non-performing assets consist of non-performing loans. Non-performing loans consist of all loans 90 days or more past due. The accrual interest is discontinued when principal or interest has become 90 days past due. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.

 
  21  

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

        The following table shows how we intend to use the net proceeds of the offering. The actual net proceeds will depend on the number of shares of common stock sold in the offering and the expenses incurred in connection with the offering. Payments for shares made through withdrawals from deposit accounts at Quaint Oak will reduce Quaint Oak’s deposits and will not result in the receipt of new funds for investment. See “Unaudited Pro Forma Data” for the assumptions used to arrive at these amounts.

  Minimum
of

Offering Range
Midpoint
of

Offering Range
Maximum
of
Offering Range
15% Above
Maximum of
Offering Range
  892,500
Shares at
$10.00
Per Share
Percent of
Net
Proceeds
1,050,000
Shares at

$10.00
Per S
hare
Percent of
Net

Proceeds
1,207,500
Shares at
$10.00
Per Share

Percent
of Net
Proceeds
1,388,625
Shares at

$10.00
Per Share

Percent
of Net

Proceeds
  (Dollars in thousands)
                                 
Offering proceeds $8,925   106.6 % $10,500   105.5 % $12,075   104.8 % $13,886   104.1 %
Less: offering expenses (550 ) 6.6 % (550 ) 5.5 % (550)   4.8 % (550 ) 4.1 %
 
 
 
 
 
 
 
 
 
Net offering proceeds 8,375   100.0 % 9,950   100.0 % 11,525   100.0 % 13,336   100.0 %
                                 
Less:                                
Proceeds contributed to
      Quaint Oak Bank
$4,188   50.0 % $ 4,975   50.0 % $ 5,763   50.0 % $ 6,668   50.0 %
Proceeds used for loan to
     employee
  stock ownership
      plan
714   8.5 % 840   8.4 % 966   8.4 % 1,111   8.3 %
Proceeds used to repurchase
     
shares for recognition and
      retention plan
357   4.3 % 420   4.2 % 483   4.2 % 555   4.2 %
 
 
 
 
 
 
 
 
 
Proceeds remaining for
      Quaint Oak
Bancorp
$3,116   37.2 % $ 3,715   37.4 % $ 4,313   37.4 % $ 5,002   37.5 %
 
 
 
 
 
 
 
 
 

        Quaint Oak Bancorp intends to invest 100% of the proceeds it retains from the offering initially in short-term, liquid investments. Although there can be no assurance that Quaint Oak Bancorp will invest the net proceeds in anything other than short-term, liquid investments, over time, Quaint Oak Bancorp may use the proceeds it retains from the offering:

to invest in securities;
to pay dividends to shareholders;
to repurchase shares of its common stock, subject to regulatory restrictions; and
for general corporate purposes.

        Under current applicable regulations, Quaint Oak Bancorp may not repurchase shares of its common stock during the first year following the conversion, except to fund equity benefit plans or, with prior regulatory approval, when extraordinary circumstances exist. We do not anticipate making any stock repurchases during the first year after our conversion except to fund our recognition and retention plan upon approval by shareholders.

        Quaint Oak intends to initially use the net proceeds it receives to fund loans and make short term investments. In the future, Quaint Oak may use the proceeds that it receives from the offering, which is shown in the table above as the amount contributed to Quaint Oak Bank:

to fund new loans;
to finance the possible expansion of its business activities; and
for general corporate purposes.

We may need regulatory approvals to engage in some of the activities listed above.


 
  22  

        Except as described above, neither Quaint Oak Bancorp nor Quaint Oak Bank has any specific plans for the investment of the net proceeds of this offering and has not allocated a specific portion of the proceeds to any particular use. For a discussion of our business reasons for undertaking the offering see “The Conversion- Reasons for the Conversion.”

OUR POLICY REGARDING DIVIDENDS

        After we complete the conversion and offering, our board of directors will have the authority to declare dividends on the common stock, subject to statutory and regulatory requirements. We have not determined whether to pay dividends following our conversion, or if so, at what rate. The earliest date our Board may consider a policy of paying cash dividends on the common stock of Quaint Oak Bancorp will be starting with the first full quarter after the conversion. The rate of such dividends and the initial or continued payment thereof will depend upon a number of factors, including the amount of net proceeds retained by us in the conversion, investment opportunities available to us, capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. No assurances can be given that any dividends will be paid or that, if paid, will not be reduced or eliminated in future periods.

        Dividends from Quaint Oak Bancorp may eventually depend, in part, upon receipt of dividends from Quaint Oak Bank because Quaint Oak Bancorp initially will have no source of income other than dividends from Quaint Oak Bank, earnings from the investment of the net proceeds from the sale of common stock retained by us, and interest payments with respect to our loan to our employee stock ownership plan.

        Quaint Oak Bancorp is not subject to the above regulatory restrictions on the payment of dividends to our shareholders, although the source of such dividends may eventually depend, in part, upon dividends from Quaint Oak Bank, in addition to the net proceeds retained by it and earnings thereon.

MARKET FOR OUR COMMON STOCK

        Because this is our initial public offering, there is no market for our common stock at this time. After we complete the offering, we anticipate that our common stock will be listed on the OTC Bulletin Board. Ryan Beck & Co., Inc. has advised us of its intention to make a market in our common stock, however, it is under no obligation to do so.

        The development and maintenance of a liquid public market depends upon the existence of willing buyers and sellers, the presence of which is not within our control or of any market maker. It is unlikely that an active and liquid trading market for the common stock will develop due to the small size of the offering and the small number of stockholders expected following the conversion and offering. In addition, there may be a wide spread between the bid and ask price for our common stock after the conversion and offering. You should not view the common stock as a short-term investment. Furthermore, there can be no assurance that you will be able to sell your shares at or above the purchase price.


 
  23  

REGULATORY CAPITAL REQUIREMENTS

        At December 31, 2006, Quaint Oak exceeded all of its regulatory capital requirements. The following table sets forth Quaint Oak’s historical capital under generally accepted accounting principles and regulatory capital at December 31, 2006, and the pro forma capital of Quaint Oak after giving effect to the conversion and offering, based upon the sale of the number of shares shown in the table. The pro forma risk-based capital amounts assume the investment of the net proceeds received by Quaint Oak in assets which have a risk-weight of 20% under applicable regulations, as if such net proceeds had been received and so applied at December 31, 2006.

Quaint Oak
Historical at
December 31, 2006

Pro Forma at December 31, 2006
Minimum of
Offering Range
Midpoint of
Offering Range

Maximum of
Offering Range
15% Above
Maximum of
Offering Range
892,500
Shares Sold at
$10.00 Per Share

1,050,000
Shares Sold at $10.00
Per Share

1,207,500
Shares Sold at $10.00
Per Share
1,388,625
Shares Sold at $10.00
Per Share

Amount
Percent of
Assets(1)

Amount
Percent of
Assets(1)

Amount
Percent of
Assets(1)

Amount
Percent of
Assets(1)

Amount
Percent of
Assets(1)

 

(Dollars in Thousands)

Capital at Bank Level:                                      
   GAAP capital $4,737 7.74 % $8,211   12.69 % $8,872   13.58 % $ 9,534   14.44 % $10,294   15.42%  
      Tier 1 leverage capital:                                      
          Actual $4,737 7.79 % $8,211   12.78 % $8,872   13.67 % $ 9,534   14.54 % $10,294   15.52%  
         Requirement 2,431 4.00 % 2,570   4.00 % 2,596   4.00 % 2,623   4.00 % 2,653   4.00%  
 

 
 
 
 
 
 
 
 
 
Excess $2,306 3.79 % $5,641   8.78 % $6,276   9.67 % $ 6,911   10.54 % $ 7,641   11.52%  
 

 
 
 
 
 
 
 
 
 
Tier 1 risk-based capital:                                      
      Actual $4,737 12.40 % $8,211   19.71 % $8,872   20.96 % $ 9,534   22.18 % $10,294   23.53%  
      Requirement 1,528 4.00 % 1,666   4.00 % 1,693   4.00 % 1,719   4.00 % 1,750   4.00%  
 

 
 
 
 
 
 
 
 
 
Excess $3,209 8.40 % $6,545   15.71 % $7,179   16.96 % $ 7,815   18.18 % $ 8,544   19.53%  
 

 
 
 
 
 
 
 
 
 
Total risk-based capital:                                      
      Actual $5,216 13.66 % $8,690   20.86 % $9,351   22.09 % $10,013   23.29 % $10,773   24.63%  
      Requirement 3,055 8.00 % 3,333   8.00 % 3,386   8.00 % 3,439   8.00 % 3,500   8.00%  
 

 
 
 
 
 
 
 
 
 
Excess $2,161 5.66 % $5,357   12.86 % $5,965   14.09 % $ 6,574   15.29 % $ 7,273   16.63%  
 

 
 
 
 
 
 
 
 
 
                                       
Reconciliation of capital
   infused into Quaint Oak:
                                     
      Net proceeds infused       $4,188       $4,975       $5,763       $6,668      
      Less:                                      
         Common stock acquired
         by employee stock
         ownership plan
          (714 )           (840 )         (966 )         (1,111 )    
       
     
     
     
     
Pro forma increase in
      GAAP and regulatory
        capital
          $3,474           $4,135           $4,797           $5,557      
       
     
     
     
     

(1) Adjusted total or adjusted risk-weighted assets, as appropriate.

 
  24  

OUR CAPITALIZATION

        The following table presents the historical capitalization of Quaint Oak at December 31, 2006, and the pro forma consolidated capitalization of Quaint Oak Bancorp after giving effect to the conversion and offering, based upon the sale of the number of shares shown below and the other assumptions set forth under “Unaudited Pro Forma Data.”

 

  Quaint Oak Bancorp - Pro Forma Based
Upon Sale at $10.00 Per Share

  Quaint Oak –
Historical

892,500 Shares
(Minimum of
Offering Range)

1,050,000
Shares
(Midpoint of
Offering
Range)

1,207,500
Shares
(Maximum of
Offering Range)

1,388,625
Shares(1) (15%
above Maximum
of Offering
Range)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 
Total deposits(2) $55,750     $55,750     $55,750     $55,750     $55,750  
                     
Stockholders' equity:                    
   Preferred stock, $.01 parvalue, 1,000,000 shares
        authorized; none to be issued
$        —   $         —   $         —   $        —   $        —  
   Common stock, $.01 par value, (post-offering)
        9,000,000 shares authorized; shares to be
        issued as reflected(3)
  9   11   12   14  
   Additional paid-in capital(3)   8,366   9,939   11,513   13,322  
   Retained earnings(4) 4,737   4,737   4,737   4,737   4,737  
   Accumulated other comprehensive income          
   Less:                    
   Common stock held by the
         employee stock ownershi
         plan(5)
  (714 ) (840 ) (966 ) (1,111 )
   Common stock held by the
         recognition and retention
         plan(6)
  (357 ) (420 ) (483 ) (555 )
 
 
 
 
 
 
Total stockholders’ equity $ 4,737   $12,041   $13,427   $14,813 $16,407  
 
 
 
 
 
 
Total stockholders’ equity as percent of assets 7.74 % 17.58 % 19.21 % 20.78 % 22.51 %

(1) As adjusted to give effect to an increase in the number of shares which could occur due to an increase in the offering range of up to 15% to reflect regulatory considerations, demand for the shares or changes in financial market conditions following commencement of the offering.
(2) Does not reflect withdrawals from deposit accounts for the purchase of common stock in the offering. Such withdrawals would reduce pro forma deposits by the amount of such withdrawals.
(3) Our pro forma amounts of common stock and additional paid-in capital have been increased to reflect the number of shares of our common stock to be outstanding. No effect has been given to the issuance of additional shares of common stock pursuant to our proposed stock option plan. We intend to adopt a new stock option plan and to submit such plan to stockholders at a meeting of stockholders to be held at least six months following completion of the conversion. If the plan is approved by stockholders, an amount equal to 10.0% of Quaint Oak Bancorp’s common stock to be sold in the offering will be reserved for future issuance pursuant to the plan. Your ownership percentage would decrease by approximately 9.1% if all potential stock options are exercised from our authorized but unissued stock. See “Unaudited Pro Forma Data” and “Management - New Stock Benefit Plans - Stock Option Plan.”

(Footnotes continued on next page)


 
  25  


(4) The retained earnings of Quaint Oak Bancorp will be substantially restricted after the offering.
(5) Assumes that 8.0% of Quaint Oak Bancorp’s common stock to be sold in the offering will be purchased by the employee stock ownership plan financed by a loan from Quaint Oak Bancorp. The loan will be repaid principally by Quaint Oak Bank’s contributions to the employee stock ownership plan. Since Quaint Oak Bancorp will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Quaint Oak Bancorp’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of stockholders’ equity. Assumes the funds used to acquire our employee stock ownership plan shares will be borrowed from us. See Note 1 to the tables set forth under “Unaudited Pro Forma Data” and “Management-New Stock Benefit Plans - Employee Stock Ownership Plan.”
(6) Gives effect to the recognition and retention plan which we expect to adopt after the offering and present to stockholders for approval at a meeting of stockholders to be held at least six months after we complete the conversion. No shares will be purchased by the recognition plan in the offering, and such plan cannot purchase any shares until stockholder approval has been obtained. If the recognition plan is approved by our stockholders, the plan intends to acquire an amount of common stock equal to 4.0% of Quaint Oak Bancorp’s common stock to be sold in the offering. The table assumes that stockholder approval has been obtained and that such shares are purchased in the open market at $10.00 per share. The common stock so acquired by the recognition plan is reflected as a reduction in stockholders’ equity. If the shares are purchased at prices higher or lower than the initial purchase price of $10.00 per share, such purchases would have a greater or lesser impact, respectively, on stockholders’ equity. If the recognition plan shares are issued from our authorized but unissued stock, such issuance would dilute the voting interests of existing stockholders by approximately 3.9%. See “Unaudited Pro Forma Data” and “Management - New Stock Benefit Plans - Recognition Plan.”

UNAUDITED PRO FORMA DATA

        The actual net proceeds from the sale of Quaint Oak Bancorp common stock in the offering cannot be determined until the offering is completed. However, the net proceeds are currently estimated to be between $8.4 million and $11.5 million, or up to $13.3 million in the event the offering range is increased by approximately 15%, based upon the following assumptions:

We will sell all shares of common stock in the subscription offering and community offering with no shares sold in a syndicated community offering;
Our employee stock ownership plan will purchase an amount equal to 8.0% of the shares sold in offering, at a price of $10.00 per share with a loan from Quaint Oak Bancorp that will be repaid in equal installments over 15 years; and
Total expenses of the offering are estimated to be $550,000.

        Actual expenses may vary from this estimate, and the amount of fees paid to Ryan Beck & Co., Inc. (and potentially broker-dealers) will depend upon whether a syndicate of broker-dealers or other means is necessary to sell the shares, and other factors.

        We have prepared the following table, which sets forth our historical consolidated net income and stockholders’ equity prior to the conversion and offering and our pro forma consolidated net income and stockholders’ equity following the conversion and offering. In preparing this table and in calculating pro forma data, the following assumptions have been made:

Pro forma earnings have been calculated assuming the shares of common stock had been sold at the beginning of the period and the estimated net proceeds had been invested at an average yield of 5.0% (3.05% on an after tax basis). This represents the yield on a one-year U.S. Treasury bill as of December 31, 2006. We have used this pro forma reinvestment rate in lieu of the arithmetic average method because we believe it more accurately reflects the yield that we will receive on the net proceeds of the offering.

 
  26  

No withdrawals were made from Quaint Oak’s deposit accounts for the purchase of shares in the offering.
Historical and pro forma per share amounts have been calculated by dividing historical and pro forma amounts by the indicated number of shares of common stock, as adjusted in the pro forma net income per share to give effect to the purchase of shares by the employee stock ownership plan.
Pro forma stockholders’ equity amounts have been calculated as if our shares of common stock had been sold in the offering on December 31, 2006 and accordingly, no effect has been given to the assumed earnings effect of the net proceeds.

        The following pro forma information may not be representative of the financial effects of the offering at the date on which the offering actually occurs and should not be taken as indicative of future results of operations. Pro forma stockholders’ equity represents the difference between the stated amount of our assets and liabilities computed in accordance with generally accepted accounting principles. The pro forma stockholders’ equity is not intended to represent the fair market value of the common stock and may be different than amounts that would be available for distribution to stockholders in the event of liquidation.

        The table reflects the possible issuance of additional shares pursuant to our proposed new stock option plan, which we expect to adopt following the offering and present, together with the recognition and retention plan discussed below, to our stockholders for approval at a meeting to be held at least six months after the conversion is completed. See “Management - New Stock Benefit Plans.” For purposes of the table, we have assumed that stockholder approval was obtained, the exercise price of the stock options and the market price of the common stock at the date of grant were $10.00 per share, the stock options had a term of 10 years and vest pro rata over a five year period, and that the new stock option plan granted options to acquire common stock equal to 10.0% of Quaint Oak Bancorp’s common stock sold the offering. We applied the Black-Scholes option pricing model to estimate a grant date fair value of $3.86 for each option. In addition to the terms of the options described above, the Black-Scholes option pricing model incorporated an estimated volatility rate of 10.83% for the common stock, dividend yield of zero, an expected option life of 10 years and a risk free interest rate of 4.71%. Finally, we assumed that 25.0% of the stock options were non-qualified options granted to directors, resulting in a tax benefit (at an assumed tax rate of 39.0%) for a deduction equal to the grant date fair value of the options. There can be no assurance that stockholder approval of the stock option plan will be obtained, that the exercise price of the options will be $10.00 per share or that the Black-Scholes option pricing model assumptions used to prepare the table will be the same at the time the options are granted.

        The table also gives effect to the recognition and retention plan, which we expect to adopt following the offering and present, together with the new stock option plan discussed above, to our stockholders for approval at a meeting to be held at least six months after the conversion is completed. If approved by stockholders, the recognition and retention plan intends to acquire an amount of common stock equal to 4.0% of Quaint Oak Bancorp’s common stock to be outstanding after the offering, either through open market purchases, if permissible, or from authorized but unissued shares of common stock. The table assumes that stockholder approval has been obtained and that the shares acquired by the recognition and retention plan are purchased in the open market at $10.00 per share and vest over a five-year period. There can be no assurance that stockholder approval of the recognition and retention plan will be obtained, that the shares will be purchased in the open market or that the purchase price will be $10.00 per share.

        The tables on the following pages summarize historical consolidated data of Quaint Oak and Quaint Oak Bancorp’s pro forma data at or for the dates and periods indicated based on the assumptions set forth above and in the table and should not be used as a basis for projection of the market value of our common stock following the conversion and offering.


 
  27  

 

 

At or For the Year Ended December 31, 2006
  892,500
shares sold
at $10.00
per share
(Minimum
of range)

1,050,000
shares sold
at $10.00
per share
(Midpoint of
range)

1,207,500
shares sold
at $10.00
per share

(Maximum
of range)

1,388,625
shares sold
at $10.00
per share(1)

(15% above
Maximum)

  (Dollars in thousands, except per share amounts)
Gross proceeds $8,925     $10,500     $12,075   $13,886  
Less: estimated offering expenses (550)   (550)   (550)   (550)  
 
 
 
 
 
Estimated net proceeds 8,375   9,950   11,525   13,336  
    Less: common stock acquired by employee stock ownership plan(2) (714)   (840)   (966)   (1,111)  
    Less: common stock to be acquired by recognition and retention plan(3) (357)   (420)   (483)   (555)  
 
 
 
 
 
    Net investable proceeds $7,304   $ 8,690   $10,076   $11,670  
 
 
 
 
 
Net income:                
    Historical $570   $570   $570   $570  
    Pro forma income on net investable proceeds(4) 223   265   307   356  
    Less: pro forma employee stock ownership plan adjustment(2) (29 ) (34 ) (39 ) (45 )
    Less: pro forma recognition and retention plan award expense(3) (44 ) (51 ) (59 ) (68 )
    Less: pro forma stock option expense(5) (62 ) (73 ) (84 ) (97 )
 
 
 
 
 
        Pro forma net income $658   $677   $695   $716  
 
 
 
 
 
Net income per share:                
Historical $0.69   $0.59   $0.51   $0.44  
    Pro forma income on net investable proceeds 0.27   0.27   0.27   0.28  
    Less: pro forma employee stock ownership plan adjustment(2) (0.04 ) (0.04 ) (0.04 ) (0.04 )
    Less: pro forma recognition and retention plan award expense(3) (0.05 ) (0.05 ) (0.05 ) (0.05 )
    Less: pro forma stock option expense(5) (0.07 ) (0.07 ) (0.07 ) (0.07 )
 
 
 
 
 
        Pro forma net income per share $0.80   $0.70   $0.62   $0.56  
 
 
 
 
 
Offering price as a multiple of pro forma net income per share 12.50 x 14.29 x 16.13 x 17.86 x
                 
Number of shares used to calculate pro forma net income per share(6) 825,860   971,600   1,117,340   1,284,941  
                 
Stockholders' equity(6):                
    Historical $ 4,737   $ 4,737   $ 4,737   $ 4,737  
    Estimated net proceeds 8,375   9,950   11,525   13,336  
    Less: common stock acquired by employee stock ownership plan(2) (714 ) (840 ) (966 ) (1,111 )
    Less: common stock to be acquired by recognition and retention plan(3) (357 ) (420 ) (483 ) (555 )
 
 
 
 
 
        Pro forma stockholders’ equity $12,041   $13,427   $14,813   $16,407  
 
 
 
 
 
Stockholders' equity per share:                
    Historical $ 5.31   $ 4.51   $ 3.92   $ 3.41  
    Estimated net proceeds 9.38   9.48   9.54   9.60  
    Less: common stock acquired by employee stock ownership plan(2) (0.80 ) (0.80 ) (0.80 ) (0.80 )
    Less: common stock to be acquired by recognition and retention plan(3) (0.40 ) (0.40 ) (0.40 ) (0.40 )
 
 
 
 
 
Pro forma stockholders’ equity per share $13.49   $12.79   $12.26   $11.81  
 
 
 
 
 
Offering price as a percentage of pro forma stockholders' equity per share. 74.13 % 78.19 % 81.57 % 84.67 %
 
 
 
 
 
Number of shares used to calculate pro forma stockholders' equity per share(6) 892,500   1,050,000   1,207,500   1,388,625  

 


(1) As adjusted to give effect to an increase in the number of shares which could occur due to an increase in the offering range of up to 15% to reflect regulatory considerations, demand for the shares or changes in financial market conditions following commencement of the offering.
(2) Assumes that the employee stock ownership plan will acquire a number of shares equal to 8.0% of Quaint Oak Bancorp’s common stock to be sold in the offering. The employee stock ownership plan will borrow the funds used to acquire these shares from the net proceeds from the offering retained by Quaint Oak Bancorp. The amount of this borrowing has been reflected as a reduction from gross proceeds to determine estimated net investable proceeds. This borrowing will have an interest rate equal to the prime rate as published in the Wall Street Journal, which is currently 8.25%, and a term of 15 years. Quaint Oak intends to make contributions to the employee stock ownership plan in amounts at least equal to the principal and interest requirement of the debt. Interest income that Quaint Oak Bancorp will earn on the loan will offset the interest paid on the loan by Quaint Oak. As the debt is paid down, shares will be released for allocation to participants’ accounts and stockholders’ equity will be increased.

(Footnotes continued on next page)


 
  28  


The adjustment to pro forma net income for the employee stock ownership plan reflects the after-tax compensation expense associated with the plan, based on an assumed effective tax rate of 39.0%. Applicable accounting principles require that compensation expense for the employee stock ownership plan be based upon shares committed to be released and that unallocated shares be excluded from earnings per share computations. An equal number of shares (1/15 of the total, based on a 15-year loan) will be released each year over the term of the loan. The valuation of shares committed to be released would be based upon the average market value of the shares during the year, which, for purposes of this calculation, was assumed to be equal to the $10.00 per share purchase price. If the average market value per share is greater than $10.00 per share, total employee stock ownership plan expense would be greater.
(3) Assumes that Quaint Oak Bancorp will purchase in the open market a number of shares equal to 4.0% of Quaint Oak Bancorp’s common stock to be sold in the offering, that will be reissued as restricted stock awards under the recognition and retention plan proposed to be adopted following the offering. Repurchases are assumed to be funded with cash on hand at Quaint Oak Bancorp. The cost of these shares has been reflected as a reduction from gross proceeds to determine estimated net investable proceeds. In calculating the pro forma effect of the restricted stock awards, it is assumed that the required stockholder approval has been received, that the shares used to fund the awards were acquired at the beginning of the respective period and that the shares were acquired at the $10.00 per share purchase price. The issuance of authorized but unissued shares of common stock instead of shares repurchased in the open market would dilute the ownership interests of existing stockholders, by approximately 3.9%.
The adjustment to pro forma net income for the restricted stock awards reflects the after-tax compensation expense associated with the awards. It is assumed that the fair market value of a share of Quaint Oak Bancorp common stock was $10.00 at the time the awards were made, that all shares were granted in the first year after the offering, that shares of restricted stock issued under the recognition and retention plan vest over a five-year period, or 20.0% per year, that compensation expense is recognized on a straight-line basis over each vesting period so that 20.0% of the value of the shares awarded was an amortized expense during each year, and that the combined federal and state income tax rate was 39.0%. If the fair market value per share is greater than $10.00 per share on the date shares are awarded under the recognition and retention plan, total recognition and retention plan expense would be greater.
(4) Pro forma net income on net investable proceeds is equal to the net proceeds less the cost of acquiring shares in the open market at the $10.00 per share purchase price to fund the employee stock ownership plan and the restricted stock awards under the recognition and retention plan multiplied by the after-tax reinvestment rate.
The after-tax reinvestment rate is equal to 3.05% based on the following assumptions: combined federal and state income tax rate of 39.0% and a pre-tax reinvestment rate of 5.0%.
(5) The adjustment to pro forma net income for stock options reflects the compensation expense associated with the stock options that may be granted under the new stock option plan to be adopted following the conversion. If the new stock option plan is approved by stockholders, a number of shares equal to 10.0% of Quaint Oak Bancorp’s common stock to be sold in the offering will be reserved for future issuance upon the exercise of stock options that may be granted under the plan. Using the Black-Scholes option-pricing formula, each option is assumed to have a value of $3.86 based on the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, zero; expected life, 10 years; expected volatility, 10.83%; and risk-free interest rate, 4.71%. Finally, we assumed that 25.0% of the stock options were non-qualified options granted to directors, resulting in a tax benefit (at an assumed rate of 39.0%) for a deduction equal to the grant date fair value of the options. It is assumed that all stock options were granted in the first year after the offering, that stock options granted under the stock option plan vest over a five-year period, or 20.0% per year, that compensation expense is recognized on a straight-line basis over each vesting period so that 20.0% of the value of the options awarded was an amortized expense during each year. If the fair market value per share is different than $10.00 per share on the date options are awarded under the stock option plan, or if the assumptions used in the option-pricing formula are different from those used in preparing this pro forma data, the value of the stock options and the related expense would be different.
Applicable accounting standards do not prescribe a specific valuation technique to be used to estimate the fair value of employee stock options. Quaint Oak Bancorp may use a valuation technique other than the Black-Scholes option-pricing formula and that technique may produce a different value. The issuance of authorized but unissued shares of common stock to satisfy option exercises instead of shares repurchased in the open market would dilute the ownership interests of existing stockholders by approximately 9.1%.
(6) The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering, less the number of shares purchased by the employee stock ownership plan not committed to be released within one year following the offering. The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.

 
  29  

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        This section is intended to help potential investors understand the financial performance of Quaint Oak Savings Bank through a discussion of the factors affecting our financial condition at December 31, 2006 and December 31, 2005 and our consolidated results of operations for the years ended December 31, 2006 and 2005. This section should be read in conjunction with the financial statements and notes to the financial statements that appear elsewhere in this prospectus. Quaint Oak Bancorp, Inc. did not exist at December 31, 2006, therefore the information reflected in this section reflects the financial performance of Quaint Oak Savings Bank. In this section, we sometimes refer to Quaint Oak Savings Bank and Quaint Oak Bancorp, Inc. together as “Quaint Oak”since the financial condition and results of operation of Quaint Oak Bancorp, Inc. will closely reflect the financial condition and results of operation of its operating subsidiary, Quaint Oak Savings Bank.

        Following the completion of the conversion and offering, we anticipate that our non-interest expense will increase as a result of the increased costs associated with managing a public company, increased compensation expenses associated with the purchases of shares of common stock by our employee stock ownership plan, and the adoption of one or more stock-based benefit plans, if approved by Quaint Oak Bancorp, Inc.’s stockholders.

General

        Quaint Oak’s profitability depends primarily on its net interest income, which is the difference between interest income earned on interest-earning assets, principally loans, and interest expense paid on interest-bearing deposits. Net interest income is dependent upon the level of interest rates and the extent to which such rates are changing. Quaint Oak’s profitability also depends, to a lesser extent, on interest-earning deposits in other institutions, non-interest income, borrowings from the Federal Home Loan Bank of Pittsburgh, provision for loan losses, non-interest expenses and federal income taxes. Quaint Oak had net income of $570,000 in fiscal 2006 and $531,000 in 2005.

        Quaint Oak’s business has consisted primarily of originating residential, multi-family and commercial real estate loans secured by property in its market area. Typically, single-family loans involve a lower degree of risk and carry a lower yield than commercial real estate, construction, commercial business and consumer loans. Primarily since fiscal 2004, commercial real estate loans have increased as a percentage of Quaint Oak’s loan portfolio to 26.2% at December 31, 2006. Quaint Oak’s loans are primarily funded by certificates of deposit, which typically have a higher interest rate than passbook accounts. At December 31, 2006, certificates of deposit amounted to 72.4% of total assets compared to 62.5% of total assets at December 31, 2005. The increase in certificates of deposit has resulted in lower interest rate spreads in fiscal 2006 compared to fiscal 2005. Quaint Oak does not offer transactional deposit products such as NOW, money market demand accounts or checking accounts. By limiting its deposit products to non-transactional accounts, Quaint Oak has been able to keep its operating expenses at relatively low levels. Although Quaint Oak may attempt to diversify into other deposit products following the conversion in order to improve its net interest margin, Quaint Oak anticipates that certificates of deposit will continue to be a primary source of funding for its assets.

        Quaint Oak’s results of operations and profitability are subject to changes in interest rates, applicable statutes and regulations and general economic conditions, as well as other factors beyond its control.

        Our results of operations are also significantly affected by general economic and competitive conditions, particularly with respect to changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially affect our financial condition and results of operations. See “Risk Factors” beginning on page __.

Forward-Looking Statements Are Subject to Change

        We make certain statements in this document as to what we expect may happen in the future. These statements usually contain the words “believe,”“estimate,” “project,” “expect,” “anticipate,” “intend” or similar expressions. Because these statements look to the future, they are based on our current expectations and beliefs. Actual results or events may differ materially from those reflected in the forward-looking statements. You should be aware that our current expectations and beliefs as to future events are subject to change at any time, and we can give you no assurances that the future events will actually occur.


 
  30  

Critical Accounting Policies

        In reviewing and understanding financial information for Quaint Oak, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 2 of the notes to our financial statements. The accounting and financial reporting policies of Quaint Oak conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

         Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The allowance is an amount that management believes will cover known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.

        While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from management’s initial estimates. In addition, the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation, as an integral part of their examination processes, periodically review our allowance for loan losses. The Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

         Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws. Realizing our deferred tax assets principally depends upon our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors. We may adjust our deferred tax asset balances if our judgments change.

Comparison of Financial Condition at December 31, 2006 and December 31, 2005

        Quaint Oak’s total assets increased $4.1 million or 7.3% to $61.2 million at December 31, 2006 compared to $57.1 million at December 31, 2005. This increase was primarily due to increases in loans receivable, net of allowance for loan losses, and cash and cash equivalents, including interest bearing deposits.

        Loans receivable, net, increased $1.9 million or 3.5% to $54.6 million at December 31, 2006 from $52.7 million at December 31, 2005. The increase in loans receivable, net was due primarily to a $2.9 million, or 25.0%, increase in nonresidential mortgages partially offset by a decrease in multi-family mortgages and commercial lines of credit of $693,000 and $558,000, respectively, from fiscal 2005.


 
  31  

        Cash and cash equivalents increased $2.4 million or 134.3% to $4.2 million at December 31, 2006 compared to $1.9 million at December 31, 2005 primarily as a result of an increase in demand deposits with other banks of $2.4 million.

        Total liabilities increased $3.6 million or 6.8% to $56.5 million at December 31, 2006 compared to $52.9 million at December 31, 2005, due primarily to an increase in interest-bearing deposits of $4.1 million. This increase was partially offset by a decrease of $500,000 in FHLB advances. Quaint Oak did not have any short-term borrowings at December 31, 2006.

        Total equity increased $570,000 or 13.7% to $4.7 million at December 31, 2006 compared to $4.2 million at December 31, 2005, due solely to net income of $570,000 for the year ended December 31, 2006.

         Summary of Material Changes in Financial Condition. The increase in loans receivable, net, and cash and cash equivalents, was primarily funded by an increase in interest-bearing deposits. Borrowings of $500,000 from the Federal Home Loan Bank of Pittsburgh were repaid during fiscal 2006.

        The increase in interest-bearing deposits of $4.1 million or 8.0% from December 31, 2005 to December 31, 2006 was due to an increase in certificates of deposit offset by decreases in passbook savings and statement savings accounts. Certificate accounts increased $8.6 million, or 24.3%, at December 31, 2006 compared to December 31, 2005. Passbook savings and statement savings accounts decreased by $2.9 million and $1.6 million, respectively, at December 31, 2006 compared to December 31, 2005. Management believes that certificate accounts will continue to be the primary source of funds if interest rates continue to rise.

         Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

        Year Ended December 31,
        2006
2005
  Yield/Rate at
December 31,
2006

  Average
Balance

   Interest
   Average
Yield/
Rate

  Average
Balance

   Interest
  Average
Yield/
Rate
 
  (Dollars in Thousands)
                               
                               

Interest-earning assets:

 

   

 

 

 

 

 

 

 

 

 

 

 

 

    Interest-earning deposits

4.99

%  

$ 3,193

 

$ 144

 

4.51

%

$ 4,188

 

$ 145

 

3.46

%

    Loans receivable (1)

7.05

   

55,252

 

3,775

 

6.83

 

48,235

 

3,042

 

6.31

 

    Other interest-earning assets

5.25

   

290

 

14

 

4.83

 

208

 

6

 

2.88

 
       
 
     
 
     

        Total interest-earning assets

6.85

%  

58,735

 

3,933

 

6.70

%

52,631

 

3,193

 

6.07

%
           
 
     
 
 

Non-interest-earning assets

 

   

779

 

 

 

 

 

1,243

 

 

 

 

 
       
         
         

        Total assets

 

   

$59,514

 

 

 

 

 

$53,874

 

 

 

 

 
       
         
         

Interest-bearing liabilities:

 

   

 

 

 

 

 

 

 

 

 

 

 

 

    Passbook accounts

1.39

   

$ 6,068

 

84

 

1.38

 

$ 8,537

 

119

 

1.39

 

    Statement savings accounts

2.72

   

7,368

 

207

 

2.81

 

9,376

 

200

 

2.13

 

    Certificate accounts

4.71

   

39,885

 

1,759

 

4.41

 

30,795

 

1,128

 

3.66

 
       
 
 
 
 
 
 

        Total deposits

 

   

53,321

 

2,050

 

3.84

 

48,708

 

1,447

 

2.97

 

FHLB advances

5.44

   

939

 

48

 

5.11

 

560

 

22

 

3.93

 
           
     
 
     

    Total interest-bearing liabilities

4.19

%  

54,260

 

$ 2,098

 

3.87

%

49,268

 

$1,469

 

2.98

%
 
   
 
 
 
 
 
 

Non-interest-bearing liabilities

 

   

767

 

 

 

 

 

687

 

 

 

 

 
       
         
         

    Total liabilities

 

   

55,027

 

 

 

 

 

49,955

 

 

 

 

 
       
         
         

Retained earnings

 

   

4,487

 

 

 

 

 

3,919

 

 

 

 

 
       
         
         

    Total liabilities and retained earnings

 

   

$59,514

 

 

 

 

 

$53,874

 

 

 

 

 
       
         
         

Net interest-earning assets

 

   

$ 4,475

 

 

 

 

 

$ 3,363

 

 

 

 

 
       
         
         

Net interest income; average interest
    rate spread

 

   

 

 

$ 1,835

 

2.83

%

 

 

$1,724

 

3.09

%
           
 
 
 
 
 

Net interest margin (2)

 

   

 

 

 

 

3.12

%

 

 

 

 

3.28

%
               
         
 

Average interest-earning assets to
    average interest-bearing liabilities

 

   

 

 

 

 

108.25

%

 

 

 

 

106.83

%
               
         
 

(1) Includes nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(2) Equals net interest income divided by average interest-earning assets.

 
  32  

         Rate/Volume Analysis. The following table shows the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, and (2) changes in volume, which is the change in volume multiplied by prior year rate. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.

2006 vs. 2005
2005 vs. 2004
Increase (Decrease) Due to
Increase (Decrease) Due to
Rate
Volume
Rate/
Volume

Total
Increase
(Decrease)

Rate
Volume
Rate/
Volume

Total
Increase
(Decrease)

(In Thousands)
Interest income:                  
   Interest-earning deposits   $   44   $(34 ) $(11 ) $  (1 ) $   43   $  (2 ) $(1 ) $   40  
   Loans receivable (1)   254   442   37   733   67   564   16   647  
    Other interest-earning assets   4   2   2   8   3       3  








        Total interest-earning assets   302   410   28   740   113   562   15   690  








Interest expense:  
   Passbook accounts   (1 ) (34 ) (35 ) (23 ) (23 )
   Statement savings accounts   63   (43 ) (13 ) 7   65   (39 ) (14 ) 12  
   Certificate accounts   230   333   68   631   90   403   64   557  








      Total deposits   292   256   55   603   155   341   50   546  
   FHLB advances   7   15   4   26   7   4   6   17  








      Total interest-bearing liabilities   299   271   59   629   162   345   56   563  








Increase (decrease) in net  
  interest income   $     3   $ 139   $(31 ) $ 111   $(49 ) $ 217   $(41 ) $ 127  









(1) Includes nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

Comparison of Operating Results for the Years Ended December 31, 2006 and 2005

         General. Net income amounted to $570,000 for the year ended December 31, 2006, an increase of $39,000 or 7.3% compared to net income of $531,000 for the year ended December 31, 2005. This increase was primarily due to an increase in net interest income, partially offset by increases in non-interest expense and income taxes.

         Net Interest Income. Net interest income amounted to $1.8 million for the year ended December 31, 2006 compared to $1.7 million for the year ended December 31, 2005. The $111,000 or 6.4% increase was primarily due to an increase in interest income on loans receivable which was partially offset by an increase in interest expense on interest-bearing deposits.

        The average interest rate spread declined from 3.09% for the year ended December 31, 2005 to 2.83% for the year ended December 31, 2006 while average net interest-earning assets increased from $3.4 million to $4.5 million during the same periods. Average interest-earning assets to average interest-bearing liabilities increased from 106.83% for the year ended December 31, 2005 to 108.25% for the year ended December 31, 2006. The decrease in the average interest rate spread reflects the increase in average rate paid on interest-bearing liabilities from 2.98% in fiscal 2005 to 3.87% in fiscal 2006. Net interest margin amounted to 3.12% and 3.28% for fiscal 2006 and 2005, respectively.

        Interest income increased by $740,000 or 23.2% to $3.9 million for the year ended December 31, 2006 compared to $3.2 million for the year ended December 31, 2005. Such increase was primarily due to an increase in the average balance of loans receivable from $48.2 million at December 31, 2005 to $55.3 million at December 31, 2006. The increase in the average yield on loans from 6.31% in fiscal 2005 to 6.83% in fiscal 2006 reflects the addition of higher yielding loans to our portfolio in fiscal 2006.

        Interest expense increased by $629,000 or 42.8% to $2.1 million for the year ended December 31, 2006 compared to the year ended December 31, 2005 primarily as a result of an increase in the average rate and average balance of certificate accounts due to the rising interest rate environment.


 
  33  

         Provision for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to earnings as losses are estimated to have occurred in our loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

        The allowance for loan losses is evaluated on a regular basis by management, no less than quarterly, and is initially based upon an application of fixed percentages to the total outstanding loans and commitments by category. Management also reviews the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral and prevailing economic conditions to further adjust the provision for loan losses. The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Management’s evaluation and analysis is reported to the board of trustees at a regularly scheduled meeting.

        A loan is considered impaired when, based on current information or events, it is probable that Quaint Oak will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. When a loan is impaired, the measurement of such impairment is based upon the fair value of the collateral of the loan. If the fair value of the collateral is less than the recorded investment in the loan, Quaint Oak Bank will recognize the impairment by creating a valuation allowance with a corresponding charge against earnings.

        An allowance is also established for uncollectible interest on loans classified as substandard. Substandard loans are those loans which are in excess of ninety days delinquent. The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received. When, in management’s judgment, the borrower’s ability to make interest and principal payments is back to normal, the loan is returned to accrual status.

        A provision of $144,000 was made to the allowance in fiscal 2006 and fiscal 2005 to maintain the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the loan portfolio, both probable and reasonable.

        Based on the increase in the loan portfolio of commercial real estate loans combined with the low loan charge-off rate, management determined to maintain the current provision to the allowance for loan losses. Net loans receivable increased from $52.7 million at December 31, 2005 to $54.6 million at December 31, 2006, an increase of $1.9 million or 3.6%. In addition, Quaint Oak experienced $60,000 of loan charge-offs in fiscal 2006.

         Non-Interest Income. Non-interest income amounted to $25,000 for the year ended December 31, 2006, an increase of $12,000 or 92.3% compared to non-interest income of $13,000 for the year ended December 31, 2005. Such increase was due to a $12,000 increase in fees and service charges. Historically, Quaint Oak has not derived a significant amount of income from fees and service charges.

         Non-Interest Expense. Non-interest expense increased $59,000 or 8.1% from $728,000 for the year ended December 31, 2005 to $787,000 for the year ended December 31, 2006, due primarily to a $27,000 increase in salaries and employee benefits, or 6.6%, due to normal salary and benefit increases. The number of employees for the year ended December 31, 2006 remained constant. There was also a $16,000 increase in other expense, primarily consisting of consulting fees and business development expense.

         Provision For Income Tax Expense. The provision for income taxes amounted to $359,000 and $334,000 for the fiscal years ended December 31, 2006 and 2005, respectively. Quaint Oak’s effective tax rate was 38.6% for fiscal 2006 and 2005.

Exposure to Changes in Interest Rates

        Quaint Oak’s ability to maintain net interest income depends upon its ability to earn a higher yield on assets than the rates it pays on deposits and borrowings. Quaint Oak’s interest-earning assets consist primarily of residential mortgage loans which have fixed rates of interest and terms up to 30 years. Quaint Oak’s interest-bearing liabilities primarily consist of higher rate certificates of deposit. Consequently, Quaint Oak’s ability to maintain a positive spread between the interest earned on assets and the interest paid on deposits and borrowings can be adversely affected when market rates of interest rise. At December 31, 2006 and 2005, certificates of deposit


 
  34  

amounted to $44.3 million and $35.6 million, respectively, or 72.4% and 62.4%, respectively, of total assets at such dates.

         Gap Analysis. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring a bank’s interest rate sensitivity “gap.” An asset and liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to affect adversely net interest income while a positive gap would tend to result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to affect adversely net interest income. Our current interest rate risk management policy provides that our one-year interest rate gap as a percentage of total assets should not exceed positive or negative 20%. This policy was adopted by our management and Board based upon their judgment that it established an appropriate benchmark for the level of interest-rate risk, expressed in terms of the one-year gap, for Quaint Oak Bank. If our one-year gap position approaches or exceeds the 20% policy limit, management will obtain simulation results in order to determine what steps might appropriately be taken, in order to maintain our one-year gap in accordance with the policy. Alternatively, depending on the then-current economic scenario, we could determine to make an exception to our policy or we could determine to revise our policy. In recent periods, our one-year gap position has exceeded our policy. Our one-year cumulative gap was a negative 28.9% at December 31, 2006, compared to a negative 22.0% at December 31, 2005. We have become more liability sensitive in 2006 mainly as a result of increases in our short-term repricing deposits, primarily short-term certificates of deposit. Partially for this reason, we continue to remain focused on maintaining and growing our base of core deposits, which are less interest-rate sensitive. Part of the reason that we determined several years ago to increase our originations of commercial real estate loans, which generally have shorter terms to maturity than single-family residential mortgage loans and are more likely to have floating or adjustable rates of interest, was to increase the amount of our interest rate sensitive assets in the one- to three-year time horizon. By increasing the amount of our interest rate sensitive assets in the one-to three-year time horizon, we felt that we better positioned ourselves to benefit from a rising interest rate environment because the average interest rates on our loans would increase as general market rates of interest were increasing.

        The following table sets forth the amounts of our interest-earning assets and interest-bearing liabilities outstanding at December 31, 2006, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown (the “GAP Table”). Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities at December 31, 2006, on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans. Annual prepayment rates for adjustable-rate and fixed-rate single-family and multi-family mortgage loans are assumed to range from 6% to 42%. Statement savings accounts, and other savings accounts are assumed to have annual rates of withdrawal, or “decay rates,” of 50% and 20%, respectively.


 
  35  

3 Months
or Less

More than
3 Months
to 6 Months

More than
6 Months
to 1 Year

More than
1 Year
to 3 Years

More than
3 Years
to 5 Years

More than
5 Years

Total
Amount
 
 
 
 
 
 
 
 
 
  (Dollars in Thousands)

Interest-earning assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Loans receivable (2)

$ 4,398

 

$ 2,374

 

$ 4,792

 

$12,892

 

$ 19,197

 

$11,312

 

$54,965

 

    Investment in interest-earning
        
demand & time deposits

4,087

 

426

 

1,014

 

 

 

 

5,527

 

    Investment in Federal Home
        Loan Bank stock

 

 

 

 

 

263

 

263

 
 
 
 
 
 
 
 
 

        Total interest-earning assets

8,485

 

2,800

 

5,806

 

12,892

 

19,197

 

11,575

 

60,755

 
 
 
 
 
 
 
 
 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Passbook accounts

$ 235

 

$ 235

 

$ 470

 

$ 1,354

 

$ 866

 

$ 1,542

 

$ 4,702

 

    Statement savings accounts

844

 

844

 

1,688

 

2,532

 

633

 

211

 

6,752

 

    Escrow accounts

195

 

196

 

196

 

 

 

 

587

 

    Certificate accounts

7,455

 

9,445

 

13,007

 

10,115

 

4,274

 

 

44,296

 
 
 
 
 
 
 
 
 

        Total interest-bearing
            
liabilities

8,729

 

10,720

 

15,361

 

14,001

 

5,773

 

1,753

 

56,337

 
 
 
 
 
 
 
 
 

    Interest-earning assets less
        interest-bearing liabilities

$(244

)

$(7,920

)

$(9,555

)

$ (1,109

)

$ 13,424

 

$9,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cumulative interest-rate
        sensitivity gap(3)

$(244

)

$(8,164

)

$(17,719

)

$(18,828

)

$(5,404

)

$4,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cumulative interest-rate gap as a
        percentage of total assets at
        December 31, 2006

(0.4

)%

(13.3

)%

(28.9

)%

(30.8

)%

(8.8

)%

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cumulative interest-earning assets
        as a percentage of cumulative
        interest-bearing liabilities at
        December 31, 2006

97.2

%

58.0

%

49.1

%

61.4

%

90.1

%

107.8%

 

 

 

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
(2) For purposes of the gap analysis, loans receivable includes non-performing loans gross of the allowance for loan losses, undisbursed loan funds, unamortized discounts and deferred loan fees.
(3) Interest-rate sensitivity gap represents the difference between net interest-earning assets and interest-bearing liabilities.

         Qualitative Analysis. Our ability to maintain a positive “spread”between the interest earned on assets and the interest paid on deposits and borrowings is affected by changes in interest rates. Quaint Oak’s fixed-rate loans generally are profitable if interest rates are stable or declining since these loans have yields that exceed its cost of funds. If interest rates increase, however, Quaint Oak would have to pay more on its deposits and new borrowings, which would adversely affect its interest rate spread. In order to counter the potential effects of dramatic increases in market rates of interest, Quaint Oak intends to originate more variable rate loans and increase core deposits. Quaint Oak also intends to place a greater emphasis on shorter-term consumer loans and commercial business loans.

Liquidity and Capital Resources

        Quaint Oak maintains levels of liquid assets deemed adequate by management. Its liquidity ratio averaged 6.48% for the quarter ended December 31, 2006. Quaint Oak Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings and to fund loan commitments. Quaint Oak Bank also adjusts liquidity as appropriate to meet asset and liability management objectives.


 
  36  

        Quaint Oak’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and earnings and funds provided from operations. While scheduled principal repayments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. Quaint Oak sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, Quaint Oak invests excess funds in short-term interest-earning accounts and other assets, which provide liquidity to meet lending requirements. Quaint Oak’s cash and cash equivalents amounted to $4.2 million and $1.8 million at December 31, 2006 and 2005, respectively.

        A significant portion of Quaint Oak’s liquidity consists of interest earning deposits. Quaint Oak’s primary sources of cash are net income, principal repayments on loans and increases in deposit accounts. If Quaint Oak requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh, which provide an additional source of funds. At December 31, 2006, Quaint Oak had no advances from the Federal Home Loan Bank of Pittsburgh and had $38.7 million in borrowing capacity.

        At December 31, 2006, Quaint Oak had outstanding loan commitments of $977,000 to originate loans. At December 31, 2006, certificates of deposit scheduled to mature in less than one year totaled $29.9 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In addition, in a rising interest rate environment, the cost of such deposits could be significantly higher upon renewal. Quaint Oak intends to utilize its liquidity to fund its lending activities.

        Quaint Oak is required to maintain regulatory capital sufficient to meet tier 1 leverage, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.00% and 8.00%, respectively. At December 31, 2006, Quaint Oak exceeded each of its capital requirements with ratios of 7.79%, 12.40% and 13.66%, respectively.

Off-Balance Sheet Arrangements

        In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. In general, we do not require collateral or other security to support financial instruments with off-balance sheet credit risk.

         Commitments. At December 31, 2006, we had unfunded commitments under lines of credit of $410,000 and $977,000 of commitments to originate loans. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.

Contractual Cash Obligations

        The following table summarizes our contractual cash obligations at December 31, 2006.

    Payments Due By Period
Total
To
1 Year

1-3
Years

4-5
Years

After 5
Years

    (In Thousands)
Certificates of deposit   $44,296   $29,906   $10,115   $4,275   $—  
Operating lease obligations   32   32        





   Total contractual obligations   $44,328   $29,938   $10,115   $4,275   $—  





Impact of Inflation and Changing Prices

        The consolidated financial statements and related financial data presented herein regarding Quaint Oak Bank have been prepared in accordance with accounting principles generally accepted in the United States of


 
  37  

America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of Quaint Oak Bank’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on Quaint Oak Bank’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.

BUSINESS OF QUAINT OAK BANCORP

        Quaint Oak Bancorp is a Pennsylvania corporation and will own 100% of Quaint Oak Bank’s common stock following completion of the conversion. Quaint Oak Bancorp has not engaged in any business to date. Quaint Oak Bancorp will retain up to 50% of the net proceeds from the offering. We will use our initial capital as discussed in “How We Intend to Use the Proceeds From The Offering.”Our cash flow will depend upon earnings from the investment of the portion of net proceeds we retain and any dividends we receive from Quaint Oak Bank.

        Immediately after the conversion, it is expected that our only business activities will be to hold all of the outstanding common stock of Quaint Oak Bank. We will be authorized to pursue other business activities permitted by applicable laws and regulations for savings and loan holding companies, which may include the issuance of additional shares of common stock to raise capital and borrowing funds for reinvestment in Quaint Oak Bank. There are no plans for any additional capital issuance, merger or acquisition or other diversification of the activities of Quaint Oak Bancorp at the present time.

        Initially, Quaint Oak Bancorp will neither own nor lease any property, but will instead use the premises, equipment and furniture of Quaint Oak Bank. At the present time, we intend to employ only persons who are officers of Quaint Oak Bank to serve as officers of Quaint Oak Bancorp. We also may use the support staff of Quaint Oak Bank from time to time. These persons will not be separately compensated by Quaint Oak Bancorp. We will hire additional employees, as appropriate, to the extent we expand our business in the future.

BUSINESS OF QUAINT OAK SAVINGS BANK

        Quaint Oak Savings Bank is a Pennsylvania-chartered savings bank located in Southampton, Pennsylvania, which is in Bucks County. Quaint Oak’s business consists primarily of attracting deposits from the general public and using those funds to originate residential, commercial and consumer loans in southwestern Bucks County, southeastern Montgomery County and northeast Philadelphia.

Quaint Oak Bank’s Lending Activities

         General. At December 31, 2006, the net loan portfolio of Quaint Oak Bank amounted to $54.6 million, representing approximately 89.1% of its total assets at that date. The principal lending activity of Quaint Oak Bank is the origination of one- to four-family residential loans and, to a lesser extent, commercial real estate loans. At December 31, 2006, one- to four-family residential loans amounted to $31.0 million, or 56.4% of its total loan portfolio of which $19.2 million or 34.9% consisted of owner occupied properties and $11.8 million or 21.5% consisted of non-owner occupied properties. At December 31, 2006, nonresidential mortgage loans totaled $14.4 million, or 26.2% of its total loan portfolio. Multi-family residential loans totaled $4.5 million, or 8.2% of the total loan portfolio at December 31, 2006. Consumer loans consisting of home equity loans totaled $3.5 million, or 6.4% of the total loan portfolio at December 31, 2006. As part of Quaint Oak Bank’s desire to diversify its loan portfolio, Quaint Oak Bank also offers commercial lines of credit, which amounted to $1.5 million, or 2.7% of the total loan portfolio at December 31, 2006.

        The types of loans that Quaint Oak Bank may originate are subject to federal and state laws and regulations. Interest rates charged on loans are affected principally by the demand for such loans, the supply of money available for lending purposes and the rates offered by our competitors. These factors are, in turn, affected by general and economic conditions, the monetary policy of the federal government, including the Federal Reserve Board, legislative and tax policies, and governmental budgetary matters.


 
  38  

        As a Pennsylvania-chartered savings bank, Quaint Oak is not subject to a regulatory loan to one borrower limit. During fiscal 2006, we adopted a policy that limits our loans to one borrower to an aggregate of $1.3 million. Loans in excess of $1.3 million on the date of adoption of the policy were exempt and are not considered in violation of such policy. At December 31, 2006, Quaint Oak Bank’s five largest loans or groups of loans-to-one borrower, including related entities, aggregated $1.5 million, $1.3 million, $1.2 million, $1.1 million and $868,000. Each of Quaint Oak Bank’s five largest loans or groups of loans was performing in accordance with its terms at December 31, 2006.

         Loan Portfolio Composition. The following table shows the composition of our loan portfolio by type of loan at the dates indicated.

December 31,
2006
2005
Amount
%
Amount
%
   
(Dollars in Thousands)
Real estate loans:          
One- to four-family residential:  
   Owner occupied   $ 19,163   34.9 % $ 21,704   40.9 %
   Non-owner occupied   11,800   21.5   8,956   16.9  
   
 
 
 
 
      Total one-to four-family residential loans   30,963   56.4   30,660   57.8  
                   
   Multi-family residential   4,522   8.2   5,215   9.8  
   Commercial real estate   14,404   26.2   11,508   21.7  
   Commercial lines of credit(1)   1,530   2.8   2,088   3.9  
   
 
 
 
 
      Total real estate loans   51,419   93.6   49,471   93.3  
Consumer and other loans:  
   Loans secured by deposits   11   14  
   Home equity loans   3,535   6.4   3,521   6.7  
   
 
 
 
 
      Total consumer loans   3,546   6.4   3,535   6.7  
   
 
 
 
 
      Total loans   54,965   100.0 % 53,006   100.0 %
   
 
 
 
 
Plus (less):                  
     Deferred loan fees and costs   163       175      
     Allowance for loan losses   (575 )     (491 )    
   
     
     
         Net loans   $ 54,553       $ 52,690      
   
     
     

(1) Includes construction loans with respect to residential property of $288,100 and $175,876 at December 31, 2006 and 2005, respectively.

         Origination of Loans. The lending activities of Quaint Oak Bank are subject to the written underwriting standards and loan origination procedures established by the board of trustees and management. Loan originations are obtained through a variety of sources, primarily consisting of referrals from brokers and existing customers. Written loan applications are taken by one of Quaint Oak Bank’s loan officers. The loan officer also supervises the procurement of credit reports, appraisals and other documentation involved with a loan. To ensure independence, loan officers with the responsibility for ordering appraisals and evaluations do not have the sole approval authority for granting a loan request. As a matter of practice, Quaint Oak Bank obtains independent outside appraisals on substantially all of its loans which must conform to Quaint Oak Bank’s appraisal requirements. We may make an exception for loans submitted by licensed mortgage brokers or mortgage bankers placing loan applications. Quaint Oak Bank also requires hazard insurance in order to protect the properties securing its real estate loans. Borrowers must also obtain flood insurance policies when the property is in a flood hazard area. An environmental questionnaire may be required on any property where an environmental issue is suspected.

        Quaint Oak Bank’s loan approval process is intended to assess the borrower’s ability to repay the loan, the viability of the loan and the value of the property that will secure the loan. Loans over $100,000 must be approved by Quaint Oak Bank’s loan committee, which currently consists of Messrs. Ager, Spink, Strong, Gant and Phillips, who is Chairman.


 
  39  

        The following table shows our total loans originated, purchased, sold and repaid during the periods indicated.

Year Ended December 31,
2006
2005
    (In thousands)
Loan originations:      
   One- to four-family residential (owner occupied  
     and non-owner occupied)   $   6,945   $   8,595  
   Multi-family residential, commercial real estate  
     and commercial lines of credit   8,781   11,123  
   Consumer and other   3,095   4,017  


Total loan originations   18,821   23,735  


Loans sold   (809 )  
 Loan principal repayments   (16,053 ) (14,351 )


 Total loans sold and principal repayments   (16,862 ) (14,351 )


Decreases due to other items, net (1)   (96 ) (132 )


Net increase in loan portfolio   $   1,863   $   9,252  



(1) Other items consist of loans in process, deferred fees and the allowance for loan losses.

        Although Pennsylvania laws and regulations permit savings banks to originate and purchase loans secured by real estate located throughout the United States, Quaint Oak concentrates its lending activity to its primary market area in Bucks and Montgomery Counties, Pennsylvania, northeast Philadelphia and the surrounding area.

        During fiscal 2006, Quaint Oak sold three loans aggregating $809,000 compared to no loan sales in fiscal 2005 and recognized no gain or loss on the sales. Loans were sold during this period to another financial institution with servicing retained by Quaint Oak. We do not sell loans as a general practice.

         Contractual Terms to Final Maturities. The following table shows the scheduled contractual maturities of our loans as of December 31, 2006, before giving effect to net items. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less. The amounts shown below do not take into account loan prepayments.

One- to
Four-Family
Residential

Multi-family
Residential
and Commercial
Real Estate

Consumer
and Other

Total
    (In Thousands)
Amounts due after December 31, 2006 in:          
    One year or less   $  4,271   $  2,897   $   693   $  7,861  
    After one year through three years   1,334   1,648   113   3,095  
    After three years through five years   4,041   9,643   141   13,825  
    After five years through ten years   2,479   2,470   393   5,342  
    After ten years through 15 years   6,334   2,924   1,693   10,951  
    After 15 years   12,526   852   513   13,891  




        Total   $30,985   $20,434   $3,546   $54,965  




        The following table shows the dollar amount of our loans at December 31, 2006 due in one year or less from December 31, 2006 as shown in the preceding table, which have fixed interest rates or which have floating or adjustable interest rates. All of our loans due after one year have fixed rates of interest.

Fixed-Rate
Floating or
Adjustable-
Rate

Total
    (In Thousands)
One- to four-family residential   $   754   $3,517   $4,271  
Multi-family residential, commercial  
  real estate and commercial lines of credit   872   2,025   2,897  
Consumer and other   693     693  
   
 
 
 
      Total   $2,319   $5,542   $7,861  
   
 
 
 

 
  40  

        Scheduled contractual maturities of loans do not necessarily reflect the actual expected term of the loan portfolio. The average life of mortgage loans is substantially less than their average contractual terms because of prepayments. The average life of mortgage loans tends to increase when current mortgage loan rates are higher than rates on existing mortgage loans and, conversely, decrease when rates on current mortgage loans are lower than existing mortgage loan rates (due to refinancing of adjustable-rate and fixed-rate loans at lower rates). Under the latter circumstance, the weighted average yield on loans decreases as higher yielding loans are repaid or refinanced at lower rates.

         One- to Four-Family Residential Real Estate Loans. A principal lending activity of Quaint Oak is the origination of loans secured by single-family residences. At December 31, 2006, $31.0 million, or 56.4%, of our total loan portfolio, before net items, consisted of one- to four-family residential loans including both owner occupied and non-owner occupied properties.

        It is the policy of Quaint Oak to lend in a first lien position on owner occupied residences with fixed and variable rates and terms up to 30 years. Mortgages without private mortgage insurance are limited to 80%, or less, of the appraised value, or sale price, of the secured real estate property, whichever is lower. Mortgages with private mortgage insurance are limited to 100% of the appraised value, or sale price, of the secured real estate property, whichever is lower. It is the policy of Quaint Oak to lend in a first lien position on non-owner occupied residential property with fixed and variable rates and terms up to 15 years or longer amortizations. Primarily such loans are originated at a fixed rate with a five year maturity. Such loans are generally limited to 80%, or less, of the appraised value, or sales price plus improvement costs of the secured real estate property.

        Mortgage loans are presented to the loan committee whose responsibility it is to analyze each credit request. Quaint Oak’s guidelines for credit quality generally parallel the Federal National Mortgage Corporation, commonly called Fannie Mae, and the Federal Home Loan Mortgage Corporation, commonly called Freddie Mac, secondary market guidelines including income ratios and credit scores.

        In recent years, substantially all of our residential real estate loans have been originated as fixed rate loans. Fixed rate loans do not have the same risks associated with a borrower’s ability to repay as adjustable rate loans in a rising interest rate environment; however, the costs of funding such loans are adversely affected by rising interest rates.

         Commercial Real Estate Loans. Quaint Oak also originates loans secured by commercial real estate. At December 31, 2006, $14.4 million, or 26.2% of our loan portfolio consisted of commercial real estate loans and $1.5 million, or 2.7% of our loan portfolio consisted of commercial lines of credit. We also originate a limited amount of construction loans, which at December 31, 2006, consisted of one loan with a balance of $288,100. Although commercial real estate loans are generally considered to have greater credit risk than other certain types of loans, management intends to continue to originate such loans in its market area.

        It is the policy of Quaint Oak to lend in a first lien position on real property occupied as a commercial business property or mixed use properties. Quaint Oak offers fixed and variable rate mortgage loans with terms up to 15 years with longer amortizations. Commercial real estate loans are limited to 100%, or less, of the appraised value, or sales price plus improvement costs of the secured real estate property. Commercial real estate loans are presented to the loan committee for review and approval, including analysis of the creditworthiness of the borrower. The loan committee reviews the cash flows from the property to determine if the proceeds will adequately cover debt service. A Debt Service Coverage Ratio (DSCR) is calculated using gross income minus operating expenses vs. debt service. A DSCR in excess of 1.0 is typically used. Copies of leases are obtained to document income. Assignments of rents and leases as well as the requirement to provide annual updates of financial information and rent rolls are included in the loan documentation.

         Consumer Loans. Quaint Oak is authorized to make loans for a wide variety of personal or consumer purposes. Quaint Oak originates consumer loans in order to accommodate its customers and because such loans generally have shorter terms and higher interest rates than residential mortgage loans. The consumer loans offered by Quaint Oak consist of home equity and second mortgage loans and loans secured by deposit accounts with Quaint Oak. As part of its lending strategy, Quaint Oak has begun to place a greater emphasis on the origination of


 
  41  

consumer loans. However, Quaint Oak does not intend to materially expand its product offerings and instead intends to focus on increasing home equity loans, including implementing a home equity line of credit. At December 31, 2006, $3.5 million, or 6.4% of Quaint Oak’s total loan portfolio consisted of consumer loans compared to $3.5 million, or 6.7% of its loan portfolio at December 31, 2005.

         Loan Origination and Other Fees. In addition to interest earned on loans, Quaint Oak Bank generally receives loan origination fees or “points” for originating loans. Loan points are a percentage of the principal amount of the mortgage loan and are charged to the borrower in connection with the origination of the loan.

Asset Quality

         General. Quaint Oak Bank’s collection procedures provide that when a loan is 17 days past due, a telephone call is made to the borrower by a mortgage clerk. If the borrower misses a second payment date, an executive officer will contact the borrower to determine the reason for the delinquency and to work out a possible solution. Late charges will be assessed based on the number of days specified in the note beyond the due date. The board of trustees is notified of all delinquencies thirty days past due. In most cases, deficiencies are cured promptly. While Quaint Oak Bank generally prefers to work with borrowers to resolve such problems, Quaint Oak Bank will institute foreclosure or other collection proceedings when necessary to minimize any potential loss.

        Loans are placed on non-accrual status when management believes the probability of collection of interest is doubtful. When a loan is placed on non-accrual status, previously accrued but unpaid interest is deducted from interest income. Quaint Oak Bank generally discontinues the accrual of interest income when the loan becomes 90 days past due as to principal or interest unless the credit is well secured and Quaint Oak Bank believes it will fully collect.

        Real estate and other assets acquired by Quaint Oak Bank as a result of foreclosure or by deed-in-lieu of foreclosure are classified as real estate owned until sold. Quaint Oak Bank did not have any real estate owned at December 31, 2006 or 2005.

         Delinquent Loans. The following table shows the delinquencies in our loan portfolio as of the dates indicated.

December 31, 2006
30-89
Days Overdue

90 or More Days
Overdue

Number
of Loans

Principal
Balance

Number
of Loans

Principal
Balance

    (Dollars in Thousands)
   One- to four-family residential   9   $1,354   1   $112  
   Multi-family residential, commercial real estate
     and commercial lines of credit
  1   123   1   83  
   Consumer and other   5   85      
   
 
 
 
 
  Total delinquent loans   15   $1,562   2   $195  
   
 
 
 
 
   Delinquent loans to total net loans       2.9 %     0.4 %
       
     
 
   Delinquent loans to total loans       2.8 %     0.4 %
       
     
 

         Non-Performing Assets. The following table shows the amounts of our non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due and real estate owned) at the dates indicated. We did not have troubled debt restructurings at any of the dates indicated.


 
  42  

December 31,
2006
2005
(Dollars in Thousands)
Non-accruing loans:      
   One- to four-family residential   $—   $576  
   Multi-family residential and commercial real estate      
   Consumer and other      


      Total non-accruing loans     576  


Accruing loans 90 days or more past due:  
   One- to four-family residential   112    
   Multi-family residential, commercial real estate and
     commercial lines of credit
  83    
   Consumer and other      


      Total accruing loans 90 days or more past due   195    


            Total non-performing loans(1)   195   576  


Real estate owned, net      
           Total non-performing assets   $195   $576  


Total non-performing loans as a percentage  
   of loans, net   0.4 % 1.1 %


Total non-performing loans as a percentage  
   of total assets   0.3 % 1.0 %


Total non-performing assets as a percentage  
   of total assets   0.3 % 1.0 %



(1) Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due.

         Classified Assets. Federal regulations require that each insured savings institution classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, federal examiners have authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a higher possibility of loss. An asset classified loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated “special mention” also must be established and maintained for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institution’s regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital. Federal examiners may disagree with an insured institution’s classifications and amounts reserved.

        At December 31, 2006, Quaint Oak Bank had $779,000 of classified assets which were less than 90 days overdue and still accruing interest.

         Allowance for Loan Losses. At December 31, 2006, Quaint Oak Bank’s allowance for loan losses amounted to $575,000. The allowance for loan losses is maintained at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio both probable and reasonable to estimate at each reporting date. The level of allowance for loan losses is based on management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing conditions. Quaint Oak Bank is primarily engaged in originating single-family residential loans secured by owner occupied and non-owner occupied properties as well as commercial real estate loans. The management of Quaint Oak Bank considers the deficiencies of all classified loans in determining the amount of allowance for loan losses required at each reporting date. Management analyzes the probability of the correction of the classified loans’ weaknesses and the extent of any known or inherent losses that Quaint Oak Bank might sustain on them.


 
  43  

        While management believes that it determines the size of the allowance based on the best information available at the time, the allowance will need to be adjusted as circumstances change and assumptions are updated. Future adjustments to the allowance could significantly affect net income.

        The following table shows changes in our allowance for loan losses during the periods presented.

At or for the Year Ended
December 31,

2006
2005
(Dollars in Thousands)
Total loans outstanding at end of period   $54,553   $52,690  


Average loans outstanding   $55,252   $48,235  


Allowance for loan losses, beginning of period   $491   $347  
Provision for loan losses   144   144  


Charge-offs:  
  One- to four-family residential   (60 )  
  Multi-family residential, commercial real estate and
    commercial line of credit
     
  Consumer and other      


    Total charge-offs   (60 )  


Recoveries on loans previously charged off      


Allowance for loan losses, end of period   $575   $491  


Allowance for loan losses as a percent of  
   non-performing loans   294.87 % 85.24 %


Ratio of net charge-offs during the period  
   to average loans outstanding during the period   0.11 % —%  


        The following table shows how our allowance for loan losses is allocated by type of loan at each of the dates indicated.

December 31,
2006
2005
Amount of
Allowance

Loan
Category
as a % of
Total Loans

Amount of
Allowance

Loan
Category
as a % of
Total Loans

(Dollars in Thousands)
One-to four-family residential   $217   56.4 % $197   57.8 %
Multi-family residential, commercial real estate
  and commercial lines of credit
  197   37.2   172   35.5  
Consumer and other  
Unallocated   161   6.4   122   6.7  




  Total   $575   100.0 % $491   100.0 %




Sources of Funds

         General. Deposits are the primary source of Quaint Oak’s funds for lending and other investment purposes. In addition to deposits, principal and interest payments on loans are a source of funds. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Borrowings may also be used on a short-term basis to compensate for reductions in the availability of funds from other sources and on a longer-term basis for general business purposes.

         Deposits. Deposits are attracted by Quaint Oak principally from southwestern Bucks and southeastern Montgomery Counties, Pennsylvania and northeast Philadelphia. Deposit account terms vary, with the principal differences being the minimum balance required, the time periods the funds must remain on deposit and the interest rate. Quaint Oak does not offer transactional deposit accounts such as demand deposit or NOW accounts.

        Quaint Oak Bank has not solicited deposits from outside Pennsylvania or paid fees to brokers to solicit funds for deposit.


 
  44  

        Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Management determines the rates and terms based on rates paid by competitors, the need for funds or liquidity, growth goals and federal regulations. Quaint Oak Bank attempts to control the flow of deposits by pricing its accounts to remain generally competitive with other financial institutions in its market area.

        The following table shows the distribution of, and certain other information relating to, our deposits by type of deposit, as of the dates indicated.

December 31,
2006
2005
Amount
%
Amount
%
(Dollars in Thousands)
Certificate accounts:          
   2.00% - 2.99%   $—   % $  2,490   4.8 %
   3.00% - 3.99%   4,218   7.6   17,569   34.1  
   4.00% - 4.99%   21,430   38.4   15,104   29.3  
   5.00% - 5.99%   18,648   33.5   485   0.9  
   6.00% or more      




     Total certificate accounts   44,296   79.5   35,648   69.1  




Transaction accounts:  
   Passbook   4,702   8.4   7,617   14.7  
   Statement savings   6,752   12.1   8,347   16.2  




     Total transaction accounts   11,454   20.5   15,964   30.9  




       Total deposits   $55,750   100.0 % $51,612   100.0 %




        The following table shows the average balance of each type of deposit and the average rate paid on each type of deposit for the periods indicated.

Year Ended December 31,
2006
2005
Average
Balance

Interest
Expense

Average
Rate Paid

Average
Balance

Interest
Expense

Average
Rate Paid

(Dollars in Thousands)
Passbook   $  6,068   $     84   1.39 % $  8,537   $   119   1.39 %
Statement savings   7,368   207   2.81   9,376   200   2.13  
Certificates of deposit   39,885   1,759   4.41   30,795   1,128   3.66  






Total interest-bearing deposits   53,321   2,050   3.84   48,708   1,447   2.97  






    Total deposits   $53,321   $2,050   3.84 % $48,708   $1,447   2.97 %






        The following table shows our savings flows during the periods indicated.

Year Ended December 31,
2006
2005
(In Thousands)
Total deposits   $ 21,830   $ 25,047  
Total withdrawals   (19,747 ) (21,785 )
Interest credited   2,055   1,460  


  Total increase in deposits   $   4,138   $   4,722  



 
  45  

        The following table presents, by various interest rate categories and maturities, the amount of certificates of deposit at December 31, 2006.

  Balance at December 31, 2006
Maturing in the Twelve Months Ending December 31,
Certificates of Deposit
2007
2008
2009
Thereafter
Total
(In Thousands)
3.00% - 3.99%   $  1,936   $1,554   $   729   $—   $  4,219  
4.00% - 4.99%   11,441   961   4,922   4,105   21,429  
5.00% - 5.99%   16,529   1,881   68   170   18,648  
6.00% or more            
   
 
 
 
 
 
  Total certificate accounts   $29,906   $4,396   $5,719   $4,275   $44,296  
   
 
 
 
 
 

        The following table shows the maturities of our certificates of deposit of $100,000 or more at December 31, 2006 by time remaining to maturity.

Quarter Ending:
  Amount
Weighted
Average Rate

    (Dollars in Thousands)
March 31, 2007   $  1,178   4.59 %
June 30, 2007   2,669   4.92  
September 30, 2007   1,623   5.17  
December 31, 2007   2,685   4.84  
After December 31, 2007   3,033   4.48  
  Total certificates of deposit with  
 
 
    balances of $100,000 or more   $11,188   4.78 %
   
 
 

         Borrowings. Quaint Oak may obtain advances from the Federal Home Loan Bank of Pittsburgh upon the security of the common stock it owns in that bank and certain of its residential mortgage loans and mortgage-backed and other investment securities, provided certain standards related to creditworthiness have been met. These advances are made pursuant to several credit programs, each of which has its own interest rate and range of maturities. Federal Home Loan Bank advances are generally available to meet seasonal and other withdrawals of deposit accounts and to permit increased lending.

        As of December 31, 2006, Quaint Oak was permitted to borrow up to an aggregate total of $38.7 million from the Federal Home Loan Bank of Pittsburgh. Quaint Oak had $500,000 of Federal Home Loan Bank advances outstanding at December 31, 2005 and none at December 31, 2006.

        The following table shows certain information regarding our borrowings at or for the dates indicated:

At or For the Year
Ended December 31,

2006
2005
(Dollars in Thousands)
FHLB advances:    
   Average balance outstanding $   939   $   560  
   Maximum amount outstanding at any
      month-end during the period 3,000   2,000  
   Balance outstanding at end of period   500  
   Average interest rate during the
      period 5.18 % 3.89 %
   Weighted average interest rate at end
      of period % 4.23 %

Subsidiaries

        Quaint Oak currently has no subsidiary companies.


 
  46  

Total Employees

        Quaint Oak Bank had six full-time employees and one part-time employee at December 31, 2006. None of these employees are represented by a collective bargaining agreement, and Quaint Oak Bank believes that it enjoys good relations with its personnel.

Market Area

        Quaint Oak Bank’s primary market area for loans and deposits is in Southampton, Pennsylvania, particularly southwestern Bucks County, southeastern Montgomery County and northeast Philadelphia. Quaint Oak Bank’s operating strategy is based on strong personal service and operating efficiency.

        Quaint Oak Savings Bank is headquartered in Southampton in Bucks County, Pennsylvania. Bucks County lies north of Philadelphia, bordering Montgomery County on the west and New Jersey to the east. In recent years, population growth has been above Pennsylvania averages in both Bucks and Montgomery Counties. We expect population growth and new housing growth will likely remain above the state average in the near term. Income and wealth demographics in our market area are also above both national and Pennsylvania averages. Competition for financial services in our market area is intense.

Competition

        Quaint Oak Bank faces significant competition both in attracting deposits and in making loans. Its most direct competition for deposits has come historically from commercial banks, credit unions and other savings institutions located in its primary market area, including many large financial institutions which have greater financial and marketing resources available to them. In addition, Quaint Oak Bank faces significant competition for investors’ funds from short-term money market securities, mutual funds and other corporate and government securities. Currently, Quaint Oak Bank must compete against a number of small community banks, four regional banks and two national banks in Bucks County. Also, given Quaint Oak Bank’s operating strategies and reliance on savings accounts and certificates, Quaint Oak Bank also faces intense competition from the money market mutual funds and national savings products. Quaint Oak Bank does not rely upon any individual group or entity for a material portion of its deposits. The ability of Quaint Oak Bank to attract and retain deposits depends on its ability to generally provide a rate of return, liquidity and risk comparable to that offered by competing investment opportunities.

        Quaint Oak Bank’s competition for real estate loans comes principally from mortgage banking companies, commercial banks, other savings institutions and credit unions. Quaint Oak Bank competes for loan originations primarily through the interest rates and loan fees it charges, and the efficiency and quality of services it provides borrowers. Factors that affect competition include general and local economic conditions, current interest rate levels and volatility in the mortgage markets. Competition may increase as a result of the continuing reduction of restrictions on the interstate operations of financial institutions.

        At June 30, 2006, the size of the market in Bucks County, Pennsylvania, as defined by total Federal Deposit Insurance Corporation insured deposits, was $11.8 billion, populated by 250 branch offices. Based on information available on the Federal Deposit Insurance Corporation’s website at www.fdic.gov, commercial banks accounted for $7.7 billion of such deposits, served by 168 of the 250 branches. Savings institutions had the remaining 82 branches totaling $4.2 billion in deposits, or 35.2% of the market.


 
  47  

Properties

        We currently conduct business from our main office. The following table sets forth the net book value of the land, building and leasehold improvements and certain other information with respect to our main office at December 31, 2006.

Description/Address
Leased/Owned
Date of Lease
Expiration

Net Book
Value
of Property

Amount of
Deposits

        (In Thousands)
607 Lakeside Drive   Leased   (1)   $—   $55,750  
Southampton, Pennsylvania 18966  
                   
609 Lakeside Drive   Leased   11/30/2007   $  9    
Southampton, Pennsylvania 18966  

(1) Such lease is month to month, with 120 days’ notice required for termination.

REGULATION

General

        Quaint Oak Bancorp, a Pennsylvania corporation, will be the parent holding company for Quaint Oak Bank following the conversion. Quaint Oak Bank intends to make an election to be considered a “savings association” for purposes of holding company regulations and Quaint Oak Bancorp will register as a savings and loan holding company that will be required to file certain reports with, will be subject to examination by, and otherwise must comply with the rules and regulations of the Office of Thrift Supervision. Quaint Oak Bancorp will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

        Quaint Oak Savings Bank is a Pennsylvania-chartered savings bank and is subject to extensive regulation and examination by the Pennsylvania Department of Banking and by the Federal Deposit Insurance Corporation, and is also subject to certain requirements established by the Federal Reserve Board. The federal and state laws and regulations which are applicable to banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and amount of and collateral for certain loans. There are periodic examinations by the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation to test Quaint Oak Bank’s compliance with various regulatory requirements. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the deposit insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulation by the Pennsylvania Department of Banking, the Federal Deposit Insurance Corporation, the Office of Thrift Supervision or a change in applicable law by Congress could have a material adverse impact on Quaint Oak Bancorp, Quaint Oak Bank and their operations.

        Certain of the statutory and regulatory requirements that are or will be applicable to Quaint Oak Bank and Quaint Oak Bancorp are described below. This description of statutes and regulations is not intended to be a complete explanation of such statutes and regulations and their effects on Quaint Oak Bank and Quaint Oak Bancorp and is qualified in its entirety by reference to the actual statutes and regulations.

Regulation of Quaint Oak Bank

         Pennsylvania Banking Law. The Pennsylvania Banking Code contains detailed provisions governing the organization, location of offices, rights and responsibilities of directors, officers, employees and members, as well as corporate powers, savings and investment operations and other aspects of Quaint Oak Bank and its affairs. The Pennsylvania Banking Code delegates extensive rulemaking power and administrative discretion to the


 
  48  

Pennsylvania Department of Banking so that the supervision and regulation of state-chartered savings banks may be flexible and readily responsive to changes in economic conditions and in savings and lending practices.

        One of the purposes of the Pennsylvania Banking Code is to provide savings banks with the opportunity to be competitive with each other and with other financial institutions existing under other Pennsylvania laws and other state, federal and foreign laws. A Pennsylvania savings bank may locate or change the location of its principal place of business and establish an office anywhere in the Commonwealth, with the prior approval of the Pennsylvania Department of Banking.

        The Pennsylvania Department of Banking generally examines each savings bank not less frequently than once every two years. Although the Pennsylvania Department of Banking may accept the examinations and reports of the Federal Deposit Insurance Corporation in lieu of its own examination, the present practice is for the Pennsylvania Department of Banking to conduct individual examinations. The Pennsylvania Department of Banking may order any savings bank to discontinue any violation of law or unsafe or unsound business practice and may direct any trustee, officer, attorney or employee of a savings bank engaged in an objectionable activity, after the Pennsylvania Department of Banking has ordered the activity to be terminated, to show cause at a hearing before the Pennsylvania Department of Banking why such person should not be removed.

         Insurance of Accounts. The deposits of Quaint Oak are insured to the maximum extent permitted by the Deposit Insurance Fund, administered by the Federal Deposit Insurance Corporation, and are backed by the full faith and credit of the U.S. Government. As insurer, the Federal Deposit Insurance Corporation is authorized to conduct examinations of, and to require reporting by, insured institutions. It also may prohibit any insured institution from engaging in any activity determined by regulation or order to pose a serious threat to the Federal Deposit Insurance Corporation.

        Under regulations effective January 1, 2007, the FDIC adopted a new risk-based premium system that provides for quarterly assessments based on an insured institution’s ranking in one of four risk categories based upon supervisory and capital evaluations. Well-capitalized institutions (generally those with CAMELS composite ratings of 1 or 2) are grouped in Risk Category I and assessed for deposit insurance at an annual rate of between five and seven basis points. The assessment rate for an individual institution is determined according to a formula based on a weighted average of the institution’s individual CAMEL component ratings plus either five financial ratios or, in the case of an institution with assets of $10.0 billion or more, the average ratings of its long-term debt. Institutions in Risk Categories II, III and IV assessed at annual rates of 10, 28 and 43 points, respectively.

        In addition, all institutions with deposits insured by the Federal Deposit Insurance Corporation are required to pay assessments to fund interest payments on bonds issued by the Financing Corporation, a mixed-ownership government corporation established to recapitalize a predecessor to the Deposit Insurance Fund. The assessment rate for the first quarter of 2007 was 0.0122% of insured deposits and is adjusted quarterly. These assessments will continue until the Financing Corporation bonds mature in 2019.

        The Federal Deposit Insurance Corporation may terminate the deposit insurance of any insured depository institution, including Quaint Oak, if it determines after a hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed by an agreement with the Federal Deposit Insurance Corporation. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the Federal Deposit Insurance Corporation. Management is aware of no existing circumstances which would result in termination of Quaint Oak’s deposit insurance.

         Capital Requirements. The Federal Deposit Insurance Corporation has promulgated regulations and adopted a statement of policy regarding the capital adequacy of state-chartered savings banks which, like Quaint Oak, are not members of the Federal Reserve System. These requirements are substantially similar to those adopted by the Federal Reserve Board regarding bank holding companies.


 
  49  

        The Federal Deposit Insurance Corporation’s capital regulations establish a minimum 3.0% Tier I leverage capital requirement for the most highly-rated state-chartered, non-member banks, with an additional cushion of at least 100 to 200 basis points for all other state-chartered, non-member banks, which effectively will increase the minimum Tier I leverage ratio for such other banks to 4.0% to 5.0% or more. Under the Federal Deposit Insurance Corporation’s regulation, highest-rated banks are those that the Federal Deposit Insurance Corporation determines are not anticipating or experiencing significant growth and have well diversified risk, including no undue interest rate risk exposure, excellent asset quality, high liquidity, good earnings and, in general, which are considered a strong banking organization and are rated composite 1 under the Uniform Financial Institutions Rating System. Leverage or core capital is defined as the sum of common stockholders’ equity (including retained earnings), noncumulative perpetual preferred stock and related surplus, and minority interests in consolidated subsidiaries, minus all intangible assets other than certain qualifying supervisory goodwill and certain purchased mortgage servicing rights.

        The Federal Deposit Insurance Corporation also requires that savings banks meet a risk-based capital standard. The risk-based capital standard for savings banks requires the maintenance of total capital (which is defined as Tier I capital and supplementary (Tier 2) capital) to risk weighted assets of 8%. In determining the amount of risk-weighted assets, all assets, plus certain off balance sheet assets, are multiplied by a risk-weight of 0% to 100%, based on the risks the Federal Deposit Insurance Corporation believes are inherent in the type of asset or item. The components of Tier I capital are equivalent to those discussed above under the 3% leverage capital standard. The components of supplementary capital include certain perpetual preferred stock, certain mandatory convertible securities, certain subordinated debt and intermediate preferred stock and general allowances for loan and lease losses. Allowance for loan and lease losses includable in supplementary capital is limited to a maximum of 1.25% of risk-weighted assets. Overall, the amount of capital counted toward supplementary capital cannot exceed 100% of core capital.

        Quaint Oak is also subject to more stringent Pennsylvania Department of Banking capital guidelines. Although not adopted in regulation form, the Pennsylvania Department of Banking utilizes capital standards requiring a minimum of 6% leverage capital and 10% risk-based capital. The components of leverage and risk-based capital are substantially the same as those defined by the Federal Deposit Insurance Corporation.

        At December 31, 2006, Quaint Oak Bank’s capital ratios exceeded each of its capital requirements. See Note 11 to the notes to our financial statements included elsewhere herein.

         Activities and Investments of Insured State-Chartered Savings Banks. The activities and equity investments of Federal Deposit Insurance Corporation-insured, state-chartered savings banks are generally limited to those that are permissible for national banks. Under regulations dealing with equity investments, an insured state bank generally may not directly or indirectly acquire or retain any equity investment of a type, or in an amount, that is not permissible for a national bank. An insured state bank is not prohibited from, among other things:

acquiring or retaining a majority interest in a subsidiary;
investing as a limited partner in a partnership the sole purpose of which is direct or indirect investment in the acquisition, rehabilitation or new construction of a qualified housing project, provided that such limited partnership investments may not exceed 2% of the bank’s total assets;
acquiring up to 10% of the voting stock of a company that solely provides or reinsures directors’, trustees’ and officers’ liability insurance coverage or bankers’ blanket bond group insurance coverage for insured depository institutions; and
acquiring or retaining the voting shares of a depository institution if certain requirements are met.

        The Federal Deposit Insurance Corporation has adopted regulations pertaining to the other activity restrictions imposed upon insured state banks and their subsidiaries. Pursuant to such regulations, insured state banks engaging in impermissible activities may seek approval from the Federal Deposit Insurance Corporation to continue such activities. State banks not engaging in such activities but that desire to engage in otherwise impermissible activities either directly or through a subsidiary may apply for approval from the Federal Deposit Insurance Corporation to do so; however, if such bank fails to meet the minimum capital requirements or the


 
  50  

activities present a significant risk to the Deposit Insurance Fund, such application will not be approved by the Federal Deposit Insurance Corporation. Pursuant to this authority, the Federal Deposit Insurance Corporation has determined that investments in certain majority-owned subsidiaries of insured state banks do not represent a significant risk to the deposit insurance funds. Investments permitted under that authority include real estate activities and securities activities.

         Restrictions on Capital Distributions. Office of Thrift Supervision regulations govern capital distributions by savings institutions, which include cash dividends, stock repurchases and other transactions charged to the capital account of a savings institution to make capital distributions. These regulations will apply to Quaint Oak Bancorp because Quaint Oak Bank will be considered a savings association for certain purposes under Office of Thrift Supervision regulations. Under applicable regulations, a savings association must file an application for Office of Thrift Supervision approval of the capital distribution if:

the total capital distributions for the applicable calendar year exceed the sum of the institution’s net income for that year to date plus the institution’s retained net income for the preceding two years;
the institution would not be at least adequately capitalized following the distribution;
the distribution would violate any applicable statute, regulation, agreement or Office of Thrift Supervision-imposed condition; or
the institution is not eligible for expedited treatment of its filings with the Office of Thrift Supervision.

        If an application is not required to be filed, state savings banks that elect to be treated as savings associations such as Quaint Oak and which are a subsidiary of a holding company (as well as certain other institutions) must still file a notice with the Office of Thrift Supervision at least 30 days before the board of directors declares a dividend or approves a capital distribution.

        A savings association that either before or after a proposed capital distribution fails to meet its then applicable minimum capital requirement or that has been notified that it needs more than normal supervision may not make any capital distributions without the prior written approval of the Office of Thrift Supervision. In addition, the Office of Thrift Supervision may prohibit a proposed capital distribution, which would otherwise be permitted by Office of Thrift Supervision regulations, if the Office of Thrift Supervision determines that such distribution would constitute an unsafe or unsound practice.

        The Federal Deposit Insurance Corporation prohibits an insured depository institution from paying dividends on its capital stock or interest on its capital notes or debentures (if such interest is required to be paid only out of net profits) or distributing any of its capital assets while it remains in default in the payment of any assessment due the Federal Deposit Insurance Corporation. Quaint Oak is currently not in default in any assessment payment to the Federal Deposit Insurance Corporation.

         Privacy Requirements of the Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act of 1999 provided for sweeping financial modernization for commercial banks, savings banks, securities firms, insurance companies, and other financial institutions operating in the United States. Among other provisions, the Gramm-Leach-Bliley Act places limitations on the sharing of consumer financial information with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of personal financial information with unaffiliated third parties. Quaint Oak currently has a privacy protection policy in place and believes such policy is in compliance with the Gramm-Leach-Bliley Act and its implementing regulations.

         Anti-Money Laundering. On October 26, 2001, in response to the events of September 11, 2001, the President of the United States signed into law the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the USA PATRIOT Act). The USA


 
  51  

PATRIOT Act amended the Bank Secrecy Act to significantly expand the responsibilities of financial institutions, including insured state savings banks such as Quaint Oak, in preventing the use of the U.S. financial system to fund terrorist activities. Title III of the USA PATRIOT Act provides for a significant overhaul of the U.S. anti-money laundering regime. Among other provisions, it requires financial institutions operating in the United States to develop new anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control Regulations. Quaint Oak has established policies and procedures to ensure compliance with the USA PATRIOT Act’s provisions.

         Regulatory Enforcement Authority. The federal banking laws provide substantial enforcement powers available to federal banking regulators. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions against banking organizations and institution-affiliated parties, as defined. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities.

Regulation of Quaint Oak Bancorp

         General. Immediately following the consummation of the conversion, Quaint Oak Bancorp will be subject to regulation as a savings and loan holding company under the Home Owners’ Loan Act, as amended, because Quaint Oak intends to make an election under Section 10(l) of the Home Owners’ Loan Act to be treated as a “savings association” for purposes of Section 10 of the Home Owners’ Loan Act. As a result, Quaint Oak Bancorp will register with the Office of Thrift Supervision and will be subject to Office of Thrift Supervision regulations, examinations, supervision and reporting requirements relating to savings and loan holding companies. Quaint Oak Bancorp will also be required to file certain reports with, and otherwise comply with the rules and regulations of, the Pennsylvania Department of Banking and the Securities and Exchange Commission. As a subsidiary of a savings and loan holding company, Quaint Oak Bank will be subject to certain restrictions in its dealings with Quaint Oak Bancorp and affiliates thereof, including the Office of Thrift Supervision’s qualified thrift lender requirement, dividend restrictions and transactions with affiliates regulations.

         Restrictions Applicable to Quaint Oak Bancorp. Because Quaint Oak Bancorp will operate as a non-grandfathered savings and loan holding company, it will be permitted to engage only in the following activities:

furnishing or performing management services for a subsidiary savings institution;
conducting an insurance agency or escrow business;
holding, managing, or liquidating assets owned or acquired from a subsidiary savings institution;
holding or managing properties used or occupied by a subsidiary savings institution;
acting as trustee under a deed of trust;
any other activity (i) that the Federal Reserve Board, by regulation, has determined to be permissible for bank holding companies under Section 4(c) of the Bank Holding Company Act of 1956, unless the Director of the Office of Thrift Supervision, by regulation, prohibits or limits any such activity for savings and loan holding companies, or (ii) in which multiple savings and loan holding companies were authorized by regulation to directly engage in on March 5, 1987;
o purchasing, holding, or disposing of stock acquired in connection with a qualified stock issuance if the purchase of such stock by such holding company is approved by the Director of the Office of Thrift Supervision; and

 
  52  

any activity permissible for financial holding companies under section 4(k) of the Bank Holding Company Act.

        Permissible activities which are deemed to be financial in nature or incidental thereto under section 4(k) of the Bank Holding Company Act include:

lending, exchanging, transferring, investing for others, or safeguarding money or securities;
insurance activities or providing and issuing annuities, and acting as principal, agent, or broker;
financial, investment, or economic advisory services;
issuing or selling instruments representing interests in pools of assets that a bank is permitted to hold directly;
underwriting, dealing in, or making a market in securities;
activities previously determined by the Federal Reserve Board to be closely related to banking;
activities that bank holding companies are permitted to engage in outside of the U.S.; and
portfolio investments made by an insurance company.

In addition, Quaint Oak Bancorp cannot be acquired unless the acquirer is engaged solely in financial activities or to acquire a company unless the company is engaged solely in financial activities.

        If a savings and loan holding company acquires or merges with another holding company, the holding company acquired or the holding company resulting from such merger or acquisition may only invest in assets and engage in the activities listed above, and it has a period of two years to cease any non-conforming activities and divest any non-conforming investments. As of the date of this prospectus, Quaint Oak was not engaged in any non-conforming activities and it did not have any non-conforming investments.

        If the subsidiary savings association fails to meet the Qualified Thrift Lender test set forth in Section 10(m) of the Home Owners’ Loan Act, as discussed below, then the savings and loan holding company must register with the Federal Reserve Board as a bank holding company, unless the savings institution requalifies as a Qualified Thrift Lender within one year thereafter.

         Qualified Thrift Lender Test. Under Section 2303 of the Economic Growth and Regulatory Paperwork Reduction Act of 1996, a savings association can comply with the Qualified Thrift Lender test by either meeting the Qualified Thrift Lender test set forth in the Home Owners’ Loan Act and implementing regulations or qualifying as a domestic building and loan association as defined in Section 7701(a)(19) of the Internal Revenue Code of 1986, as amended. A savings association subsidiary of a savings and loan holding company that does not comply with the Qualified Thrift Lender test must comply with the following restrictions on its operations:

the institution may not engage in any new activity or make any new investment, directly or indirectly, unless such activity or investment is permissible for a national bank;
the branching powers of the institution shall be restricted to those of a national bank; and
payment of dividends by the institution shall be subject to the rules regarding payment of dividends by a national bank.

 
  53  

Upon the expiration of three years from the date the institution ceases to meet the Qualified Thrift Lender test, it must cease any activity and not retain any investment not permissible for a national bank (subject to safety and soundness considerations).

        Quaint Oak believes that it meets the provisions of the Qualified Thrift Lender test.

         Limitations on Transactions with Affiliates. Transactions between savings associations and any affiliate are governed by Sections 23A and 23B of the Federal Reserve Act as made applicable to savings associations by Section 11 of the Home Owners’ Loan Act. An affiliate of a savings association is any company or entity which controls, is controlled by or is under common control with the savings association. In a holding company context, the holding company of a savings association (such as Quaint Oak Bancorp) and any companies which are controlled by such holding company are affiliates of the savings association. Generally, Section 23A limits the extent to which the savings association or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such association’s capital stock and surplus, and contain an aggregate limit on all such transactions with all affiliates to an amount equal to 20% of such capital stock and surplus. Section 23B applies to “covered transactions” as well as certain other transactions and requires that all transactions be on terms substantially the same, or at least as favorable, to the savings association as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from and issuance of a guarantee to an affiliate and similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a savings association to an affiliate. In addition to the restrictions imposed by Sections 23A and 23B, Section 11 of the Home Owners’Loan Act prohibits a savings association from (i) making a loan or other extension of credit to an affiliate, except for any affiliate which engages only in certain activities which are permissible for bank holding companies, or (ii) purchasing or investing in any stocks, bonds, debentures, notes or similar obligations of any affiliate, except for affiliates which are subsidiaries of the savings association.

        In addition, Sections 22(g) and (h) of the Federal Reserve Act as made applicable to savings associations by Section 11 of the Home Owners’ Loan Act, place restrictions on loans to executive officers, directors and principal stockholders of the savings association and its affiliates. Under Section 22(h), loans to a director, an executive officer and to a greater than 10% stockholder of a savings association, and certain affiliated interests of either, may not exceed, together with all other outstanding loans to such person and affiliated interests, the savings association’s loans to one borrower limit (generally equal to 15% of the association’s unimpaired capital and surplus). Section 22(h) also requires that loans to directors, executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to other persons unless the loans are made pursuant to a benefit or compensation program that (i) is widely available to employees of the association and (ii) does not give preference to any director, executive officer or principal stockholder, or certain affiliated interests of either, over other employees of the savings association. Section 22(h) also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a savings association to all insiders cannot exceed the association’s unimpaired capital and surplus. Furthermore, Section 22(g) places additional restrictions on loans to executive officers. As an insured state chartered savings bank, Quaint Oak currently is subject to Sections 22(g) and (h) of the Federal Reserve Act and at December 31, 2006, was in compliance with the above restrictions.

         Restrictions on Acquisitions. Except under limited circumstances, savings and loan holding companies are prohibited from acquiring, without prior approval of the Director of the Office of Thrift Supervision, (i) control of any other savings association or savings and loan holding company or substantially all the assets thereof or (ii) more than 5% of the voting shares of a savings association or holding company thereof which is not a subsidiary. Except with the prior approval of the Director, no director or officer of a savings and loan holding company or person owning or controlling by proxy or otherwise more than 25% of such company’s stock, may acquire control of any savings association, other than a subsidiary savings association, or of any other savings and loan holding company.

        The Director of the Office of Thrift Supervision may only approve acquisitions resulting in the formation of a multiple savings and loan holding company which controls savings associations in more than one state if (i) the multiple savings and loan holding company involved controls a savings association which operated a home or branch office located in the state of the association to be acquired as of March 5, 1987; (ii) the acquiror is authorized to acquire control of the savings association pursuant to the emergency acquisition provisions of the Federal Deposit Insurance Act ; or (iii) the statutes of the state in which the association to be acquired is located specifically permit


 
  54  

associations to be acquired by the state-chartered associations or savings and loan holding companies located in the state where the acquiring entity is located (or by a holding company that controls such state-chartered savings associations).

         Federal Securities Laws. Upon completion of the conversion, Quaint Oak Bancorp’s common stock will be registered with the Securities and Exchange Commission under Section 12(g) of the Securities Exchange Act of 1934, as amended. We will be subject to information, proxy solicitation, insider trading restrictions, and other requirements under the Securities Exchange Act of 1934.

         The Sarbanes-Oxley Act. As a public company, Quaint Oak Bancorp will be subject to the Sarbanes-Oxley Act of 2002, which implements a broad range of corporate governance and accounting measures for public companies designed to promote honesty and transparency in corporate America and better protect investors from corporate wrongdoing. The Sarbanes-Oxley Act’s principal legislation and the derivative regulation and rule-making promulgated by the Securities and Exchange Commission includes:

the creation of an independent accounting oversight board;
auditor independence provisions that restrict non-audit services that accountants may provide to their audit clients;
additional corporate governance and responsibility measures, including the requirement that the chief executive officer and chief financial officer certify financial statements;
a requirement that companies establish and maintain a system of internal control over financial reporting and that a company’s management provide an annual report regarding its assessment of the effectiveness of such internal control over financial reporting to the company’s independent accountants and that such accountants provide an attestation report with respect to management’s assessment of the effectiveness of the company’s internal control over financial reporting;
the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by directors and senior officers in the twelve month period following initial publication of any financial statements that later require restatement;
an increase in the oversight of, and enhancement of certain requirements relating to audit committees of public companies and how they interact with the company’s independent auditors;
the requirement that audit committee members must be independent and are absolutely barred from accepting consulting, advisory or other compensatory fees from the issuer;
the requirement that companies disclose whether at least one member of the committee is a “financial expert” (as such term is defined by the Securities and Exchange Commission) and if not, why not;
expanded disclosure requirements for corporate insiders, including accelerated reporting of stock transactions by insiders and a prohibition on insider trading during pension blackout periods;
a prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions;
disclosure of a code of ethics and the requirement of filing of a Form 8-K for a change or waiver of such code;
mandatory disclosure by analysts of potential conflicts of interest; and
a range of enhanced penalties for fraud and other violations.

 
  55  

        Quaint Oak Bancorp anticipates that it will incur additional expense in complying with the provisions of the Sarbanes-Oxley Act and the resulting regulations, which will have an impact on its results of operations and financial condition.

FEDERAL AND STATE TAXATION

         General. Quaint Oak Bancorp and Quaint Oak Bank will be subject to federal income tax provisions of the Internal Revenue Code of 1986, as amended, in the same general manner as other corporations with some exceptions listed below. For federal income tax purposes, Quaint Oak Bancorp intends to file a consolidated federal income tax return with its wholly owned subsidiaries on a fiscal year basis. The applicable federal income tax expense or benefit will be properly allocated to each subsidiary based upon taxable income or loss calculated on a separate company basis.

         Method of Accounting. For federal income tax purposes, income and expenses are reported on the accrual method of accounting and Quaint Oak Bancorp will file its federal income tax return using a December 31 fiscal year end.

         Bad Debt Reserves. The Small Business Job Protection Act of 1996 eliminated the use of the reserve method of accounting for bad debt reserves by savings institutions, effective for taxable years beginning after 1995. Prior to that time, Quaint Oak was permitted to establish a reserve for bad debts and to make additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at taxable income. As a result of the Small Business Job Protection Act, savings associations must use the specific chargeoff method in computing their bad debt deduction beginning with their 1996 federal tax return.

         Taxable Distributions and Recapture. Prior to the Small Business Job Protection Act, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if a savings bank failed to meet certain thrift asset and definitional tests. New federal legislation eliminated these thrift related recapture rules. However, under current law, pre-1988 reserves remain subject to recapture should a savings bank make certain non-dividend distributions or cease to maintain a savings bank charter. At December 31, 2006, Quaint Oak did not have federal pre-1988 reserves subject to recapture.

         Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax (“AMT”) at a rate of 20% on a base of regular taxable income plus certain tax preferences (“alternative minimum taxable income” or “AMTI”). The AMT is payable to the extent such AMTI is in excess of an exemption amount. Net operating losses can offset no more than 90% of AMTI. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. Quaint Oak has not been subject to the AMT nor does it have any such amounts available as credits for carryover.

        C orporate Dividends Received Deduction. Quaint Oak Bancorp may exclude from income 100% of dividends received from a member of the same affiliated group of corporations. The corporate dividends received deduction is 80% in the case of dividends received from corporations, which a corporate recipient owns less than 80%, but at least 20% of the distribution corporation. Corporations that own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends received.

         Other Matters. Quaint Oak has not been audited by the IRS during the last five years.

State and Local Taxation

         Pennsylvania Taxation. Quaint Oak Bancorp is subject to the Pennsylvania Corporate Net Income Tax and Capital Stock and Franchise Tax. The Corporation Net Income Tax rate for 2006 is 9.99% and is imposed on unconsolidated taxable income for federal purposes with certain adjustments. In general, the Capital Stock and Franchise Tax is a property tax imposed on a corporation’s capital stock value at a statutorily defined rate, such value being determined in accordance with a fixed formula based upon average net income and net worth.

        Quaint Oak is subject to tax under the Pennsylvania Mutual Thrift Institutions Tax Act (the “MTIT”), as amended to include thrift institutions having capital stock. Pursuant to the MTIT, the tax rate is 11.5%. The MTIT


 
  56  

exempts Quaint Oak from other taxes imposed by the Commonwealth of Pennsylvania for state income tax purposes and from all local taxation imposed by political subdivisions, except taxes on real estate and real estate transfers. The MTIT is a tax upon net earnings, determined in accordance with U.S. generally accepted accounting principles with certain adjustments. The MTIT, in computing income under U.S. generally accepted accounting principles, allows for the deduction of interest earned on state and federal obligations, while disallowing a percentage of a thrift’s interest expense deduction in the proportion of interest income on those securities to the overall interest income of Quaint Oak. Net operating losses, if any, thereafter can be carried forward three years for MTIT purposes.

MANAGEMENT

Management of Quaint Oak Bancorp and Quaint Oak Bank

        Quaint Oak Bancorp’s board of directors is divided into three classes, each of which contains approximately one-third of the board. Our directors will be elected by stockholders for staggered three-year terms, or until their successors are elected and qualified. One class of directors, consisting of Messrs. Ager and Spink, will have a term of office expiring at the first annual meeting of shareholders after the conversion, a second class, consisting of Messrs. DiPiero and Phillips, will have a term of office expiring at the second annual meeting of shareholders and a third class, consisting of Messrs. Augustine, Gant and Strong will have a term of office expiring at the third annual meeting of shareholders. None of our directors are related to any of Quaint Oak Bancorp’s other directors or executive officers by first cousin or closer other than Mr. Ager and Mr. DiPiero who are brothers-in-law. The following table sets forth certain information regarding our directors, all of whom also serve as trustees of Quaint Oak. Ages are reflected as of December 31, 2006.

Name
   Age
   Position with Quaint Oak and
Principal Occupation During the
Past Five Years
   Director of
Quaint Oak
Since
George M. Ager, Jr.     69   Vice Chairman of the Board of Quaint Oak Bank. Currently retired.     1968
              
John J. Augustine, CPA     54   Trustee. Senior Manager of Teleflex, Inc., Limerick, Pennsylvania since February 2006; previously, a self employed consultant for JJA Consulting, Lansdale, Pennsylvania from January 2004 to February 2006; prior thereto, Executive Vice President and Chief Financial Officer of Reda Sports, Inc., West Easton, Pennsylvania from March 1997 to January 2004. Mr. Augustine has 18 years of service with financial institutions, including serving as Vice President and Controller for Vista Bancorp, Inc., and Assistant Controller of Germantown Savings Bank.     2000
              
Andrew E. DiPiero, Jr.     54   Trustee. Partner with Stampone D’Angelo Renzi DiPiero, Attorney at Law, P.C., Cheltenham, Pennsylvania, since June 2004. Previously, attorney with Master & Weinstein, P.C., Philadelphia, Pennsylvania from June 1998 to May 2004.   1984

 
  57  

Name
   Age
   Position with Quaint Oak and
Principal Occupation During the
Past Five Years
   Director of
Quaint Oak
Since
Kenneth R. Gant     48   Trustee. Non-employee Secretary of Quaint Oak Savings Bank’s Board since 2000 and Treasurer since 1998. Owner, Gant Insurance Agency, Doylestown, Pennsylvania since September 2006. Previously, Agency Development Manager, National Grange Insurance Company, Keene, New Hampshire from February 2005 to April 2006; prior thereto, consultant for Quaint Oak Savings Bank from July 2003 to February 2005; previously Chief Operating Officer, GMG Insurance Agency, Newtown, Pennsylvania, from 1980 to June 2003.     1986
              
Robert J. Phillips     60   Chairman of the Board since 1984. Partner, Phillips and Phillips Enterprises, Doylestown, Pennsylvania since March 2005. Previously, President, Shipping Connections, Inc., Bristol, Pennsylvania from October 1996 to October 2003.     1968
              
Marsh B. Spink     67   Trustee. Managing Partner of Lawn-Crest Realty, Philadelphia, Pennsylvania since 1962.     1988
              
Robert T. Strong     60   Trustee. President and Chief Executive Officer of Quaint Oak Savings Bank since June 2001; Owner and President of Strong Financial Corp., Southampton, Pennsylvania since 2000. Prior thereto, Mr. Strong primarily engaged in residential mortgage lending as Senior Vice President of Prime Bank, Fort Washington, Pennsylvania.   2000

Executive Officers Who are Not Also Directors

        Diane J. Colyer, age 48 years, has served as Operations Officer of Quaint Oak Savings Bank since August 1999. Ms. Colyer also has served as system security officer of Quaint Oak. Since July 2000, Network Administrator since May 2001 and Assistant Secretary since April 2005. From May 2002 through April 2006, Ms. Colyer served as Compliance Officer, Security Officer and Community Reinvestment Act Officer of Quaint Oak.

        Robert Farrer, age 41 years, has served as Compliance Officer, Security Officer, Bank Secrecy Act Officer and Community Reinvestment Act Officer of Quaint Oak since April 2006 and Manager - Customer Service since December 2004. Prior thereto, Mr. Farrer served as Bank Manager and Assistant Vice President of Bank of America, Jenkintown, Pennsylvania, from September 1986 to December 2004.

        Curt T. Schulmeister, age 49 years, has served as Chief Lending Officer of Quaint Oak since February 2007. Previously, Mr. Schulmeister served as Executive Vice President and Chief Lending Officer of Earthstar Bank, Southampton, Pennsylvania since June 2001. Prior thereto, Mr. Schulmeister primarily engaged in consumer lending as Senior Vice President of Prime Bank, Fort Washington, Pennsylvania.

        Our executive officers are elected annually and hold office until their successors have been elected and qualified or until death, resignation or removal by the board of directors.

Committees of the Board of Directors of Quaint Oak Bancorp and Quaint Oak Bank

        In connection with the conversion, Quaint Oak Bancorp will establish an audit committee and may establish nominating and compensation committees. We expect that all of the members of the audit committee would be considered independent directors as defined by the regulations of the Securities and Exchange Commission. Members of the nominating and compensation committees would not be required to be independent


 
  58  

as a result of our listing on the OTC Bulletin Board. To the extent we establish such committees we expect that they will operate in accordance with written charters.

        Regular meetings of the board of trustees of Quaint Oak are held monthly and special meetings may be held from time-to-time as needed. The board of trustees of Quaint Oak has established an Audit Committee, Nominating Committee, Loan Committee and Compensation Committee, among others. The current members of both the Audit Committee and Compensation Committee are Messrs. DiPiero, Gant and Phillips. The current members of the Nominating Committee are Messrs. DiPiero, Gant, Phillips and Strong and Loan Committee are Messrs. Ager, Gant, Spink, Strong and Phillips, who serves as the committee’s chairman. We expect the committees of Quaint Oak Bancorp, with the exception of a Loan Committee, to be similar to those of Quaint Oak Bank.

Trustee Compensation

        Initially, our directors will not be compensated by Quaint Oak Bancorp but will serve with and be compensated by Quaint Oak Bank. It is not anticipated that separate compensation will be paid to Quaint Oak Bancorp’s directors until such time as such persons devote significant time to the separate management of our affairs, which is not expected to occur until we become actively engaged in additional businesses other than holding the stock of Quaint Oak Bank. We may determine that such compensation is appropriate in the future.

        Each trustee of Quaint Oak Savings Bank receives an annual retainer of $3,000 and receives $550 for each meeting of the board of trustees, with one paid absence permitted per year, and $200 for each committee meeting. Committee fees are paid only if the meeting is attended. In addition to an annual retainer and meeting fees, the Chairman of the Board receives a fee of $1,250 per month and Secretary/Treasurer receives $250 per month.

         Service Agreements. Each trustee of Quaint Oak Savings Bank, other than Messrs. DiPiero and Strong, is a party to a service agreement with Quaint Oak. The Administrative Services and Facilities Agreements between Quaint Oak Savings Bank and Messrs. Ager, Augustine, Gant, Phillips and Spink were entered into in October 2004 as a means of supporting Quaint Oak’s growth. Quaint Oak’s total assets increased from $32.7 million at December 31, 2002 to $61.2 million at December 31, 2006, an increase of 87.2%. The Service Agreements are terminable by either the trustee or Quaint Oak Bank at any time upon written notice to the other party.

        Mr. Ager’s agreement provides for inspections of properties securing construction loans and other services as requested. Compensation is at a rate of $25.00 per hour and $75.00 per inspection. Under Mr. Augustine’s agreement, he is compensated for accounting and related services at a rate of $75.00 per hour. Mr. Gant’s and Mr. Phillips’s agreements provide office clerical support and business development services, respectively, at a rate of $25.00 per hour. The Service Agreement with Mr. Spink provides for loan production services for which he is compensated at a rate of 1/2 of 1% on the dollar amount of loans settled.

         Trustee Compensation Table. The following table sets forth total compensation paid to each trustee of Quaint Oak during fiscal 2006. Quaint Oak does not have a defined benefit pension plan or retirement plan for the benefit of trustees.

Name
Board/Committee
Fees Earned or
Paid in Cash

All Other
Compensation

Total
George M. Ager, Jr   $17,600   $   825 (1) $18,425  
John J. Augustine, CPA   10,975   7,991 (2) 18,966  
Andrew E. DiPiero, Jr   11,150     11,150  
Kenneth R. Gant   17,400   1,418 (3) 18,818  
Robert J. Phillips   33,400   9,000 (4) 42,400  
Marsh B. Spink   14,400   4,852 (5) 19,252  

(1) Represents fees paid for the inspection of properties underlying construction loans.
(2) Represents fees paid for preparation of monthly financials, budget and conversion.
(3) Represents fees paid for insurance review and clerical work.
(4) Represents fees paid for business development, inspection of properties and CRA.
(5) Represents fees paid for loan production services.

 
  59  

Executive Compensation

        The following table shows the compensation paid by Quaint Oak to its President and Chief Executive Officer for the year ending December 31, 2006. No other executive officer of Quaint Oak received total compensation in excess of $100,000 during fiscal 2006.

Name and Principal Position
Year
Salary
Bonus
All Other
Compensation(1)(2)

Total
Robert T. Strong   2006   $130,000   $30,000   $10,000   $170,000  
   President and Chief Executive Officer  

(1) All other compensation does not include amounts attributable to other miscellaneous benefits received by Mr. Strong. The costs to Quaint Oak of providing such benefits during fiscal 2006 did not exceed $10,000.
(2) Represents fees for service as a trustee.

        In connection with the implementation of Quaint Oak’s growth strategy, Quaint Oak Savings Bank entered into a Service Agreement with Strong Financial Corporation, a licensed mortgage broker in Southampton, Pennsylvania of which Robert T. Strong is President. Pursuant to the Service Agreement, Strong Financial referred residential mortgage loan and other loan applications to Quaint Oak. In fiscal 2006, Quaint Oak paid Strong Financial an aggregate of $88,935, consisting of $41,635 for document preparation and $47,300 in loan production fees. As a result of Mr. Strong’s relationship with Strong Financial, Quaint Oak considered the payments under the Service Agreement when establishing his base salary for fiscal 2006. In light of the growth of Quaint Oak in recent years and the decision to convert to a stock form institution, the Board of Trustees and Mr. Strong agreed effective January 1, 2007 to terminate the service agreement with Strong Financial and to adjust Mr. Strong’s salary accordingly. Taking into consideration the termination of the Service Agreement with Strong Financial Corporation, for fiscal 2007, the Board has approved an increase in Mr. Strong’s base salary to $220,000. In addition, Mr. Strong will be eligible to receive a bonus at year end.

Employment Agreement

        Quaint Oak Savings Bank, has entered into an employment agreement with Robert T. Strong, President and Chief Executive Officer, for a term of three years. The term of the employment agreement is automatically extended each year for a successive additional one-year period, unless either party gives written notice not less than thirty (30) days nor more than ninety (90) days prior to the annual anniversary date, not to extend the employment term. The employment agreement was amended on March 19, 2007 to, among other items, clarify that the conversion will not be considered a change in control of Quaint Oak.

        The employment agreement is terminable with or without cause by Quaint Oak. The executive has no right to compensation or other benefits pursuant to the employment agreement for any period after termination by Quaint Oak for cause, as defined in the agreement. In the event that the employment agreement is terminated by Quaint Oak other than for cause or by Mr. Strong as a result of certain adverse actions which are taken with respect to his employment following a change in control, as defined, of Quaint Oak, then Mr. Strong will be entitled to a lump sum cash severance amount equal to 2.99 times his average annual compensation for the last three calendar years, subject to reduction pursuant to Section 280G of the Internal Revenue Code, as set forth below, in the event of a change in control.

        A change in control is generally defined in the employment agreement to mean a change in the ownership of Quaint Oak Bancorp or Quaint Oak or a change in the ownership of a substantial portion of the assets of Quaint Oak Bancorp or Quaint Oak, in each case as provided under Section 409A of the Internal Revenue Code, as amended and the regulation thereunder.

        The employment agreement provides that, in the event any of the payments to be made thereunder are deemed to constitute “parachute payments”within the meaning of Section 280G of the Internal Revenue Code, then such payments and benefits shall be reduced by the minimum necessary to result in the payments not exceeding three times Mr. Strong’s average annual compensation from Quaint Oak Bank that was includable in his gross


 
  60  

income during the most recent five taxable years. As a result, the severance payment in the event of a change in control will not be subject to a 20% excise tax, and Quaint Oak Bank will be able to deduct such payment as compensation expense for federal income tax purposes.

        In the event the employment agreement is terminated by Quaint Oak other than for cause and other than following a change in control or by Mr. Strong due to failure of Quaint Oak to comply with a material provision which is not corrected within ten days’ notice or Quaint Oak attempts to terminate Mr. Strong’s employment without complying with the notice provisions, then Quaint Oak will pay three times his compensation at the date of termination over a thirty-six (36) month period. Upon death or disability, Quaint Oak shall pay Mr. Strong or his estate or legal representative, his compensation under the agreement for a period of one year and any prorated portion of a bonus that would have been paid if he had remained employed for the full calendar year.

New Stock Benefit Plans

         Employee Stock Ownership Plan. Quaint Oak Bancorp has established an employee stock ownership plan for our employees to become effective upon completion of the conversion. Employees who have been credited with at least 1,000 hours of service during a 12-month period and who have attained age 21 are eligible to participate in Quaint Oak Bancorp’s employee stock ownership plan.

        As part of the conversion, in order to fund the purchase of up to 8.0% of the common stock issued in the conversion, or 96,600 shares and 111,090 shares based on the maximum and 15% above the maximum of the offering range, respectively, we anticipate that the employee stock ownership plan will borrow funds from Quaint Oak Bancorp. We anticipate that such loan will equal 100% of the aggregate purchase price of the common stock acquired by our employee stock ownership plan. We have agreed to loan the employee stock ownership plan the funds necessary to purchase shares. If the employee stock ownership plan’s order is not completely filled in the offering we expect that the employee stock ownership plan will purchase shares in the open market after the conversion is completed at a price which may be more or less than $10.00 per share. The loan to the employee stock ownership plan will be repaid principally from Quaint Oak Bank’s contributions to the employee stock ownership plan and the collateral for the loan will be the common stock purchased by the employee stock ownership plan. The interest rate for the employee stock ownership plan loan will be fixed and is expected to be at the prime rate on the date the employee stock ownership plan enters into the loan. We may, in any plan year, make additional discretionary contributions for the benefit of plan participants in either cash or shares of common stock, which may be acquired through the purchase of outstanding shares in the market or from individual shareholders, upon the original issuance of additional shares by Quaint Oak Bancorp or upon the sale of treasury shares by Quaint Oak Bancorp. Such purchases, if made, would be funded through additional borrowings by the employee stock ownership plan or additional contributions from Quaint Oak Bancorp or from Quaint Oak Bank. The timing, amount and manner of future contributions to the employee stock ownership plan will be affected by various factors, including prevailing regulatory policies, the requirements of applicable laws and regulations and market conditions.

        Shares purchased by our employee stock ownership plan with the loan proceeds will be held in a suspense account and released for allocation to participants on a pro rata basis as debt service payments are made. Shares released from the employee stock ownership plan will be allocated to each eligible participant’s employee stock ownership plan account based on the ratio of each such participant’s compensation, consisting of salary and bonus, to the total of such compensation of all eligible employee stock ownership plan participants. Forfeitures may be used for several purposes such as the payment of expenses or be reallocated among remaining participating employees. Account balances of participants in the employee stock ownership plan will vest 20% per year after two years of service, with 100% vesting after six years of service. Credit is given for years of service with Quaint Oak prior to adoption of the employee stock ownership plan. In the case of a “change in control,” as defined in the employee stock ownership plan, however, participants will become immediately fully vested in their account balances. Participants will also become fully vested in their account balances upon death, disability or retirement. Benefits may be payable upon retirement or separation from service.

        Generally accepted accounting principles require that any third party borrowing by our employee stock ownership plan be reflected as a liability on our statement of financial condition. Since the employee stock ownership plan is borrowing from us, the loan will not be treated as a liability but instead will be excluded from shareholders’ equity. If the employee stock ownership plan purchases newly issued shares from Quaint Oak


 
  61  

Bancorp, total shareholders’equity would neither increase nor decrease, but per share shareholders’ equity and per share net earnings would decrease as the newly issued shares are allocated to the employee stock ownership plan participants.

        Our employee stock ownership plan will be subject to the requirements of the Employee Retirement Income Security Act of 1974, as amended, and the applicable regulations of the IRS and the Department of Labor.

         Stock Option Plan. Following completion of the conversion, we intend to adopt a stock option plan, which will be designed to attract and retain qualified personnel, provide directors, officers and employees with a proprietary interest in Quaint Oak Bancorp as an incentive to contribute to our success and reward employees for outstanding performance. The stock option plan will provide for the grant of incentive stock options intended to comply with the requirements of Section 422 of the Internal Revenue Code and non-incentive or compensatory stock options. Options may be granted to our directors, officers and employees. The stock option plan will be administered and interpreted by a committee of the board of directors composed of independent directors. Unless terminated earlier, the stock option plan shall continue in effect for a period of 10 years from the date the stock option plan is adopted by the board of directors.

        Under the stock option plan, a committee will determine which directors, officers and employees will be granted options, whether options will be incentive or compensatory options, the number of shares subject to each option, the exercise price of each option, whether options may be exercised by delivering other shares of common stock and when such options become exercisable. The per share exercise price of an incentive stock option will be at least equal the fair market value of a share of common stock on the date the option is granted, or 110% of fair market value in the case of incentive stock options granted to employees who are 10% shareholders.

        At a meeting of our shareholders at least six months after the conversion, we intend to present the stock option plan to shareholders for their approval and to reserve an amount equal to 10.0% of the shares of common stock issued in the conversion, which would be 120,750 shares or 138,863 shares based on the maximum and 15% above the maximum of the offering range, respectively, for issuance under the stock option plan. Applicable regulations of the Office of Thrift Supervision require that if the stock option plan is adopted within twelve months after the conversion, it must be approved by a majority of the total votes eligible to be cast by stockholders. If the stock option plan is implemented more than one year after the conversion, the plan must be approved by a majority of the shares of Quaint Oak Bancorp present and voting at the meeting of shareholders. In addition, applicable Office of Thrift Supervision regulations provide that, in the event such plan is implemented within one year after the conversion, no individual officer or employee may receive more than 25% of the options granted under the stock option plan and non-employee directors may not receive more than 5% individually, or 30% in the aggregate of the options granted under the stock option plan. Office of Thrift Supervision regulations also provide that the exercise price of any options granted under any such plan must be at least equal to the fair market value of the common stock as of the date of grant. Further, options under such plan generally are required to vest over a five year period at 20% per year. Quaint Oak Bancorp intends that the stock option plan will comply with all applicable regulations of the Office of Thrift Supervision. Each stock option or portion thereof will be exercisable at any time on or after it vests and will be exercisable until 10 years after its date of grant or for periods of up to five years following the death, disability or other termination of the optionee’s employment or service as a director. However, failure to exercise incentive stock options within ninety days after the date on which the optionee’s employment terminates may result in the loss of incentive stock option treatment for federal income tax purposes.

        At the time an option is granted pursuant to the stock option plan, the recipient will not be required to make any payment in consideration for such grant. With respect to incentive or compensatory stock options, the optionee will be required to pay the applicable exercise price at the time of exercise in order to receive the underlying shares of common stock. The shares reserved for issuance under the stock option plan may be authorized but previously unissued shares, treasury shares, or shares purchased by Quaint Oak Bancorp on the open market or from private sources. In the event of a stock split, reverse stock split or stock dividend, the number of shares of common stock under the stock option plan, the number of shares to which any option relates and the exercise price per share under any option shall be adjusted to reflect such increase or decrease in the total number of shares of common stock outstanding. If we declare a special cash dividend or return of capital after we implement the stock option plan in an amount per share which exceeds 10% of the fair market value of a share of common stock as of the date of declaration, the per share exercise price of all previously granted options which remain unexercised as of the date of


 
  62  

such declaration shall, subject to certain limitations, be proportionately adjusted to give effect to the special cash dividend or return of capital as of the date of payment of such special cash dividend or return of capital.

        Under current provisions of the Internal Revenue Code, the federal income tax treatment of incentive stock options and compensatory stock options is different. A holder of incentive stock options who meets certain holding period requirements will not recognize income at the time the option is granted or at the time the option is exercised, and a federal income tax deduction generally will not be available to us at any time as a result of such grant or exercise. With respect to compensatory stock options, the difference between the fair market value on the date of exercise and the option exercise price generally will be treated as compensation income upon exercise, and we will be entitled to a deduction in the amount of income so recognized by the optionee.

         Recognition and Retention Plan. After completion of the conversion, we also intend to adopt a recognition and retention plan for our directors, officers and employees. The objective of the recognition and retention plan will be to enable us to provide directors, officers and employees with a proprietary interest in Quaint Oak Bancorp as an incentive to contribute to our success. We intend to present the recognition and retention plan to our shareholders for their approval at a meeting of shareholders. Applicable Office of Thrift Supervision regulations provide that, in the event such plan is implemented within one year after the conversion, shares granted under the plan generally are required to vest over a five year period at 20% per year. In addition, applicable regulations of the Office of Thrift Supervision require that if the recognition and retention is adopted within twelve months after the conversion, it must be approved by a majority of the total votes eligible to be cast by shareholders. If the recognition and retention plan is implemented more than one year after the conversion, the plan must be approved by a majority of the shares of Quaint Oak Bancorp present and voting at the meeting of shareholders. Quaint Oak Bancorp intends that the recognition and retention plan will comply with all then applicable regulation of the Office of Thrift Supervision.

        The recognition and retention plan will be administered by a committee of Quaint Oak Bancorp’s board of directors, which will have the responsibility to invest all funds contributed to the trust created for the recognition and retention plan. We will contribute sufficient funds to the trust so that it can purchase, following the receipt of shareholder approval, a number of shares equal to an aggregate of 4.0% of the common stock issued in the conversion, which would be 48,300 shares or 55,545 shares based on the maximum and 15% above the maximum of the offering range, respectively. Shares of common stock granted pursuant to the recognition and retention plan generally will be in the form of restricted stock vesting as described above. For accounting purposes, compensation expense in the amount of the fair market value of the common stock at the date of the grant to the recipient will be recognized pro rata over the period during which the shares are earned. A recipient will be entitled to all voting and other shareholder rights, except that the shares, while restricted, may not be sold, pledged or otherwise disposed of and are required to be held in the trust. Under the terms of the recognition and retention plan, recipients of awards will be entitled to instruct the trustees of the recognition and retention plan as to how the underlying shares should be voted, and the trustees will be entitled to vote all unallocated shares in their discretion. If a recipient’s employment is terminated as a result of death or disability, or in connection with a change in control, all restrictions will expire and all allocated shares will become unrestricted. We will be able to terminate the recognition and retention plan at any time, and if we do so, any shares not allocated will revert to Quaint Oak Bancorp. Recipients of grants under the recognition and retention plan will not be required to make any payment at the time of grant or when the underlying shares of common stock become vested, other than for certain recipients, payment of withholding taxes.

Transactions With Related Persons

        Quaint Oak Savings Bank offers extensions of credit to its trustees, officers and employees as well as members of their immediate families for the education of children, financing of their primary residences and other proposes for which the loan does not exceed the higher of 2.5% of Quaint Oak’s unimpaired capital and unimpaired surplus or $25,000, not to exceed $100,000. These loans are generally made on substantially the same terms as those prevailing at the time for comparable transactions with non-affiliated person. It is the belief of management that these loans neither involve more than the normal risk of collectibility nor present other unfavorable features to Quaint Oak Savings Bank.

        Section 22(h) of the Federal Reserve Act generally provides that any credit extended by a savings institution, such as Quaint Oak Savings Bank, to its executive officers, directors and, to the extent otherwise


 
  63  

permitted, principal stockholder(s), or any related interest of the foregoing, must be on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions by the savings institution with non-affiliated parties; unless the loans are made pursuant to a benefit or compensation program that (i) is widely available to employees of the institution and (ii) does not give preference to any director, executive officer or principal stockholder, or certain affiliated interests of either, over other employees of the savings institution, and must not involve more than the normal risk of repayment or present other unfavorable features.

PROPOSED PURCHASES OF COMMON STOCK BY MANAGEMENT

        The following table sets forth, for each of our directors, who are currently trustees of Quaint Oak Savings Bank, and executive officers (and their associates) and for all of our trustees and executive officers as a group, the proposed purchases of common stock, assuming sufficient shares are available to satisfy their subscriptions. The amounts include shares that may be purchased through Individual Retirement Accounts. The percentages are based on the minimum and maximum of the offering range.

Name
Number of
Shares

Amount($)
Percent
at Minimum

Percent
at Maximum

Trustees:          
     George M. Ager, Jr   7,500   $  75,000   0.8 % 0.6 %
     John J. Augustine, CPA   5,000   50,000   0.6 % 0.4 %
     Andrew E. DiPiero, Jr   5,000   50,000   0.6 % 0.4 %
     Kenneth R. Gant   10,000   100,000   1.1 % 0.8 %
     Robert J. Phillips   10,000   100,000   1.1 % 0.8 %
     Marsh B. Spink   10,000   100,000   1.1 % 0.8 %
     Robert T. Strong   25,000   250,000   2.8 % 2.1 %
           
Executive Officers:          
     Diane J. Colyer   1,000   10,000   0.1 % 0.1 %
     Robert Farrer   1,000   10,000   0.1 % 0.1 %
     Curt T. Schulmeister   4,000   40,000   0.4 % 0.3 %
           
All Trustees and Executive Officers          
     as a Group (10 persons)   78,500   785,000   8.8 % 6.5 %

 
  64  

THE CONVERSION AND OFFERING

         Quaint Oak Savings Bank’s board of trustees adopted a plan of conversion, and the Pennsylvania Department of Banking has approved the plan, subject to approval by the depositors of Quaint Oak Savings Bank entitled to vote on the matter and the satisfaction of certain other conditions. The Office of Thrift Supervision has approved our holding company application, subject to the completion of the conversion. The Federal Deposit Insurance Corporation has issued its conditional non-objection to the plan. Neither the approvals by the Pennsylvania Department of Banking and the Office of Thrift Supervision nor the non-objection by the Federal Deposit Insurance Corporation, however, constitute a recommendation or endorsement of the conversion and offering.

General

        On February 15, 2007, the board of trustees of Quaint Oak Savings Bank approved by the required two-thirds vote the plan of conversion pursuant to which Quaint Oak will be converted from a Pennsylvania chartered mutual savings bank to a Pennsylvania-chartered stock savings bank to be known as “Quaint Oak Bank,” and will offer and sell the common stock of Quaint Oak Bancorp. Quaint Oak Bancorp will hold all of the common stock of Quaint Oak Bank following the conversion. The plan of conversion has been conditionally approved by the Pennsylvania Department of Banking, subject to, among other things, approval of the plan by the depositors of Quaint Oak. A special meeting has been called for this purpose to be held on _______________ __, 2007.

        In adopting the plan of conversion, our board of trustees determined that the conversion was advisable and in the best interests of Quaint Oak and our depositors. The board further determined that the interests of certain depositors in the net worth of Quaint Oak would be equitably provided for and that the conversion would not have any adverse impact on the reserves and net worth of Quaint Oak.

        We have received the conditional approval of the Office of Thrift Supervision for Quaint Oak Bancorp to be considered a savings and loan holding company and to acquire all of the common stock of Quaint Oak Bank. One-half of the net proceeds from the sale of the common stock of Quaint Oak Bancorp in the offering will be transferred to Quaint Oak Bank with the remaining net proceeds being retained by Quaint Oak Bancorp for our general corporate purposes. Based on the minimum and maximum of the offering range, we intend to use approximately $714,000, and approximately $966,000, at the minimum and maximum of the offering range, respectively, of the net proceeds retained by us to loan funds to our employee stock ownership plan to enable it to purchase up to 8% of the common stock of Quaint Oak Bancorp.

        The plan of conversion provides generally that we will offer shares of common stock for sale in the subscription offering to eligible account holders, our employee stock ownership plan, supplemental eligible account holders and other depositors of Quaint Oak. In addition, subject to the prior rights of holders of subscription rights, we may elect to offer the shares of common stock not subscribed for in the subscription offering, if any, for sale in a community offering commencing during or upon completion of the subscription offering. See “- Subscription Offering and Subscription Rights” and “- Community Offering.” We have the right to accept or reject, in whole or in part, any orders to purchase shares of common stock received in the community offering.

        The aggregate price of the shares of common stock to be issued in the conversion will be within the offering range, which was determined based upon an independent appraisal of the estimated pro forma market value of the common stock. The offering range is currently $8,925,000 to $12,075,000 million. All shares of Quaint Oak Bancorp common stock to be issued and sold in the conversion will be sold at the same price. The independent appraisal will be affirmed or, if necessary, updated before we complete the conversion. The appraisal has been performed by RP Financial, LC., a consulting firm experienced in the valuation and appraisal of savings institutions. See “- How We Determined the Price Per Share and the Offering Range” for more information as to how the estimated pro forma market value of the common stock was determined.

        The following discussion of the conversion summarizes the material aspects of the plan of conversion. The summary is qualified in its entirety by reference to the provisions of the plan of conversion. A copy of the plan of conversion is available for inspection at the office of Quaint Oak Savings Bank and at the office of the Pennsylvania Department of Banking. The plan of conversion is also filed as an exhibit to the registration statement of which this


 
  65  

prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission. See “Where You Can Find Additional Information.”

Purposes of Conversion

        As a mutual savings bank, we do not have stockholders and we have no authority to issue capital stock. By converting to the capital stock form of organization, we will be structured in the form used by commercial banks, most business entities and a growing number of savings institutions. The conversion will result in an increase in our capital base, which will support our operations.

        The conversion will permit our customers and possibly other members of the local community and of the general public to become equity owners and to share in our future. The conversion also will provide additional funds for lending and investment activities, facilitate future access to the capital markets and enhance our ability to diversify and expand into other markets through acquisitions or otherwise.

        The holding company form of organization will provide additional flexibility to diversify our business activities through existing or newly formed subsidiaries, or through acquisition of or mergers with other financial institutions, as well as other companies. Although there are no current arrangements, understandings or agreements regarding any such opportunities, we will be in a position after the conversion, subject to regulatory limitations and our financial position, to take advantage of any such opportunities that may arise.

        After the conversion, the unissued common and preferred stock authorized by our articles of incorporation will permit us, subject to market conditions and applicable regulatory approvals, to raise additional equity capital through further sales of securities, and to issue securities in connection with possible acquisitions. At the present time, we have no plans with respect to additional offerings of securities, other than the possible issuance of additional shares to the recognition plan or upon exercise of stock options. After the conversion, we also will be able to use stock-based incentive programs to attract and retain executive and other personnel for us and our subsidiaries. See “Management - New Stock Benefit Plans.”

Effects of Conversion

         General. Before the conversion, each of our depositors has both a deposit account and a pro rata ownership interest in the net worth of Quaint Oak Savings Bank, which interest may only be realized in the event of a liquidation of Quaint Oak Savings Bank. However, this ownership interest is tied to the depositor’s account and has no tangible market value separate from such deposit account. A depositor who reduces or closes his account receives nothing for his ownership interest in the net worth of Quaint Oak Savings Bank, which is lost to the extent that the balance in the account is reduced.

        Consequently, our depositors normally cannot realize the value of their ownership interest, which has realizable value only in the unlikely event that we were liquidated. In such event, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Quaint Oak Savings Bank after other claims, including claims of depositors to the amount of their deposits, are paid.

        When we convert to stock form, permanent nonwithdrawable capital stock will be created to represent the ownership of the net worth of Quaint Oak, and Quaint Oak will become a wholly owned subsidiary of Quaint Oak Bancorp. Quaint Oak Bancorp’s common stock will be separate and apart from deposit accounts of Quaint Oak Bank and such stock cannot be and will not be insured by the Federal Deposit Insurance Corporation or any other governmental agency. Certificates will be issued to evidence ownership of Quaint Oak Bancorp common stock. These stock certificates will be transferable, and therefore the stock may be sold or traded if a purchaser is available with no effect on any account the seller may hold in Quaint Oak Bank.

         Continuity. While the conversion is being accomplished, our normal banking business of accepting deposits and making loans will continue without interruption. We will continue to be subject to regulation by the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation and following the conversion, the Office of Thrift Supervision. After the conversion, we will continue to provide services for depositors and borrowers under current policies by our present management and staff.


 
  66  

        Our current trustees and officers will continue to serve as directors and officers of Quaint Oak Savings Bank after the conversion. The directors and officers of Quaint Oak Bancorp consist of individuals currently serving as trustees and officers of Quaint Oak Savings Bank, and they will retain their positions in Quaint Oak Bank after the conversion.

         Effect on Deposit Accounts. Under the plan of conversion, each depositor in Quaint Oak Savings Bank at the time of the conversion will automatically continue as a depositor after the conversion, and each such deposit account will remain the same with respect to deposit balance, interest rate and other terms, except to the extent that funds in the account are withdrawn to purchase the common stock with respect to those depositors who authorize such a withdrawal and except with respect to voting and liquidation rights. Each such account will be insured by the Federal Deposit Insurance Corporation to the same extent as before the conversion. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.

         Effect on Loans. No loan outstanding from Quaint Oak Savings Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as they were contractually fixed prior to the conversion.

         Effect on Voting Rights of Depositors. At present, all depositors of Quaint Oak Savings Bank have voting rights in Quaint Oak Savings Bank as to certain matters requiring depositor action. When we complete the conversion, depositors will no longer be entitled to vote on any matter. After the conversion, Quaint Oak Bancorp will be the sole shareholder of Quaint Oak Bank and will have all of the voting rights in Quaint Oak Bank. Exclusive voting rights with respect to Quaint Oak Bancorp will be vested in the holders of our common stock. Depositors of Quaint Oak Bank will not have voting rights in us after the conversion, except to the extent that they become Quaint Oak Bancorp shareholders by buying our common stock.

         Tax Effects. To complete the conversion, we must receive rulings or opinions with regard to federal and Pennsylvania income taxation which indicate that the conversion will not be taxable for federal or Pennsylvania income tax purposes to us or the Eligible Account Holders or Supplemental Eligible Account Holders, except as discussed below. We have received favorable opinions regarding the federal and Pennsylvania income tax consequences of the conversion. See “- Tax Aspects.”

         Effect on Liquidation Rights. If Quaint Oak Bank were to liquidate, all claims of our creditors (including those of depositors, to the extent of their deposit balances) would be paid first. Thereafter, if there were any assets remaining, depositors of Quaint Oak Bank would receive such remaining assets, pro rata, based upon the deposit balances in their deposit accounts at Quaint Oak Bank immediately prior to liquidation. In the unlikely event that we were to liquidate after the conversion, all claims of creditors (including those of depositors, to the extent of their deposit balances) would also be paid first, followed by distribution of the “liquidation account” to certain depositors (see “- Liquidation Rights of Certain Depositors”), with any assets remaining thereafter distributed to Quaint Oak Bancorp as the sole shareholder of Quaint Oak Bank. Pursuant to applicable rules and regulations, a post-conversion merger, consolidation, sale of bulk assets or similar combination or transaction with another insured savings institution would not be considered a liquidation and, in such a transaction, the liquidation account would be required to be assumed by the surviving institution.

How We Determined the Price Per Share and the Offering Range

        The plan of conversion requires that the purchase price of the common stock must be based on the appraised pro forma market value of the common stock, as determined on the basis of an independent valuation. We have retained RP Financial, LC. to make such valuation. For its services in making such appraisal and assistance in preparing a business plan, RP Financial, LC.’s fees and out-of-pocket expenses are estimated to be $37,500. We have agreed to indemnify RP Financial, LC. and any employees of RP Financial, LC. who act for or on behalf of RP Financial, LC. in connection with the appraisal and the business plan against any and all loss, cost, damage, claim, liability or expense of any kind (including claims under federal and state securities laws) arising out of any misstatement or untrue statement of a material fact or an omission to state a material fact in the information supplied by us to RP Financial, LC., unless RP Financial, LC. is determined to be negligent or otherwise at fault.


 
  67  

        RP Financial, LC. prepared the appraisal taking into account the pro forma impact of the offering. For its analysis, RP Financial, LC. undertook substantial investigations to learn about our business and operations. We supplied financial information, including annual financial statements, information on the composition of assets and liabilities, and other financial schedules. In addition to this information, RP Financial, LC. reviewed our application for conversion as filed with the Pennsylvania Department of Banking and our registration statement as filed with the Securities and Exchange Commission. Furthermore, RP Financial, LC. visited our facilities and had discussions with our management. RP Financial, LC. did not perform a detailed individual analysis of the separate components of our assets and liabilities. We did not impose any limitations on RP Financial, LC. in connection with its appraisal.

        In connection with its appraisal, RP Financial, LC. reviewed the following factors, among others:

our present and projected operating results and financial condition;
the economic and demographic conditions of our primary market area;
pertinent historical financial and other information relating to Quaint Oak Bank;
a comparative evaluation of our operating and financial statistics with those of other savings banks;
the proposed price per share;
the aggregate size of the offering of common stock;
our proposed dividend policy;
the impact of the offering on our capital position and earnings potential; and
the trading market for securities of comparable institutions and general conditions in the market for such securities.

        RP Financial, LC.’s analysis utilized three selected valuation procedures, the price/tangible book method, the price/core earnings method, and the price/assets method, all of which are described in its report. RP Financial, LC.’s appraisal report is filed as an exhibit to the registration statement that we have filed with the Securities and Exchange Commission. See “Where You Can Find Additional Information.” RP Financial, LC. placed the greatest emphasis on the price/core earnings and price/tangible book methods in estimating pro forma market value. RP Financial, LC. compared the pro forma price/tangible book and price/core earnings ratios for Quaint Oak Bancorp to the same ratios for a peer group of comparable companies. The peer group consists of ten thrift institutions with assets between $167 million and $750 million. The following are various averages for peer group companies which averages were not used as selection criteria for the peer group companies:

average assets of $376 million;
average non-performing assets of 0.75% of total assets;
average loans of 64.8% of total assets;
average equity of 11.0% of total assets; and
average net income of 0.78% of average assets.

        On the basis of the analysis in its report, RP Financial, LC. has advised us that, in its opinion, as of March 9, 2007, the estimated pro forma market value of the common stock of Quaint Oak Bancorp to be sold in the offering was within the valuation range of $8.9 million and $12.1 million with a midpoint of $10.5 million.


 
  68  

        The following table presents a summary of selected pricing ratios for Quaint Oak Bancorp, for the peer group and for all fully converted publicly traded savings institutions. The figures for Quaint Oak Bancorp are from RP Financial, LC.’s appraisal report and they thus do not correspond exactly to the ratios presented in the “Unaudited Pro Forma Data” section of this prospectus. Compared to the average pricing ratios of the peer group, Quaint Oak Bancorp’s pro forma pricing ratios at the maximum of the offering range indicate a premium of 3.3% on a price-to-earnings basis and a discount of 36.8% on a price-to-tangible book basis.

Price to
Earnings
Multiple (1)

Price to Book
Value Ratio (2)

Price to
Tangible Book
Value Ratio (2)

Quaint Oak Bancorp (pro forma):        
   Midpoint   15.52x   78.20 % 78.20 %
   Maximum   17.37x   81.52 % 81.52 %
   Maximum, as adjusted   19.39x   84.64 % 84.64 %
   
Peer Group:  
   Average   16.82x   124.85 % 128.90 %
   Median   15.02x   128.51 % 131.08 %
   
All fully-converted, publicly-traded  
  savings institutions:  
   Average   18.18x   133.60 % 154.72 %

(1) Ratios are based on earnings for twelve months ended December 31, 2006, and share prices as of March 9, 2007.
(2) Ratios are based on book value as of December 31, 2006 and share prices as of March 9, 2007.

        Our board of trustees reviewed RP Financial, LC.’s appraisal report, including the methodology and the assumptions used by RP Financial, LC., and determined that the valuation range was reasonable and adequate. Assuming that the shares are sold at $10.00 per share in the offering, the estimated number of shares would be between 892,500 at the minimum of the valuation range and 1,207,500 at the maximum of the valuation range, with a midpoint of 1,050,000. The purchase price of $10.00 per share was determined by us, taking into account, among other factors, the requirement under applicable regulations that the common stock be offered in a manner that will achieve the widest distribution of the stock and desired liquidity in the common stock after the offering.

        Since the outcome of the offering relates in large measure to market conditions at the time of sale, it is not possible for us to determine the exact number of shares that we will issue at this time. The offering range may be amended, with any required regulatory approval or non-objection, if necessitated by developments following the date of the appraisal in, among other things, market conditions, our financial condition or operating results, regulatory guidelines or national or local economic conditions.

        If, upon completion of the subscription offering, at least the minimum number of shares are subscribed for, RP Financial, LC., after taking into account factors similar to those involved in its prior appraisal, will determine its estimate of our pro forma market value as of the close of the subscription offering. If, as a result of regulatory considerations, demand for the shares or changes in market conditions, RP Financial, LC. determines that our pro forma market value has increased, we may sell up to 1,388,625 shares without any further notice to you.

        No shares will be sold unless RP Financial, LC. confirms that, to the best of its knowledge and judgment, nothing of a material nature has occurred that would cause it to conclude that the actual total purchase price of the shares on an aggregate basis was materially incompatible with its appraisal. If, however, the facts do not justify that statement, we may either: terminate the stock offering and promptly return all funds; promptly return all funds, set a new offering range, notify all subscribers and give them the opportunity to place a new order for shares of Quaint Oak Bancorp common stock; or take such other actions with any required regulatory approval or non-objection. If the offering is terminated, all subscriptions will be cancelled and subscription funds will be returned promptly with interest, and holds on funds authorized for withdrawal from deposit accounts will be released or reduced. If RP Financial, LC. establishes a new valuation range, it must receive any required regulatory approval or non-objection.


 
  69  

        In formulating its appraisal, RP Financial, LC. relied upon the truthfulness, accuracy and completeness of all documents we furnished to it. RP Financial, LC. also considered financial and other information from regulatory agencies, other financial institutions, and other public sources, as appropriate. While RP Financial, LC. believes this information to be reliable, RP Financial, LC. does not guarantee the accuracy or completeness of the information and did not independently verify the financial statements and other data provided by us nor independently value our assets or liabilities. The appraisal is not intended to be, and must not be interpreted as, a recommendation of any kind as to the advisability of purchasing shares of common stock. Moreover, because the appraisal must be based on many factors that change periodically, there is no assurance that purchasers of shares in the offering will be able to sell shares after the offering at prices at or above the purchase price.

        The appraisal report of RP Financial, LC. has been filed as an exhibit to our registration statement and our application for conversion, both of which this prospectus is a part, and is available for inspection in the manner set forth under “Where You Can Find Additional Information.”

Subscription Offering and Subscription Rights

        In accordance with the plan of conversion, rights to subscribe for shares of Quaint Oak Bancorp common stock have been granted under the plan of conversion to the following persons in the following order of descending priority:

  (1)    “Eligible Account Holders,” that is, depositors at Quaint Oak Bank with aggregate account balances of $50.00 or more as of December 31, 2005;

  (2)    Our employee stock ownership plan;

  (3)    “Supplemental Eligible Account Holders,” that is, persons who are not Eligible Account Holders but who are depositors at Quaint Oak Bank with aggregate account balances of $50.00 or more as of ___________ __, 2007; and

  (4)    “Other Depositors,” that is, persons who are not Eligible Account Holders or Supplemental Eligible Account Holders but who were depositors at Quaint Oak Bank as of _______ __, 2007.

        All subscriptions received will be subject to the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and to the maximum and minimum purchase limitations set forth in the plan of conversion and as described below under “- Limitations on Common Stock Purchases.”

         Priority 1: Eligible Account Holders. Each Eligible Account Holder will receive, without payment, first priority, nontransferable subscription rights to subscribe for common stock in the subscription offering up to the greater of:

  (1)    $150,000 (15,000 shares) of common stock offered, or

  (2)    15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of common stock to be issued by a fraction, of which the numerator is the amount of the Eligible Account Holder’s qualifying deposit and the denominator of which is the total amount of qualifying deposits of all Eligible Account Holders, in each case as of the close of business on December 31, 2005 (the “Eligibility Record Date”), subject to the overall purchase limitations. See “- Limitations on Common Stock Purchases.”

        If there are not sufficient shares available to satisfy all subscriptions, shares first will be allocated among subscribing Eligible Account Holders so as to permit each such Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Thereafter, any shares remaining will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unfilled in the proportion that the amounts of their respective qualifying deposit bears to the total amount of qualifying deposits of all subscribing Eligible Account Holders


 
  70  

whose subscriptions remain unfilled, provided that no fractional shares shall be issued. Subscription rights of Eligible Account Holders will be subordinated to the priority rights of our employee stock ownership plan to purchase shares in excess of the maximum of the offering range.

        To ensure proper allocation of stock, each Eligible Account Holder must list on his subscription order form all accounts in which he has an ownership interest. Failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed. The subscription rights of Eligible Account Holders who are also our directors or officers or their associates will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to increased deposits in the year preceding December 31, 2005.

         Priority 2: Employee Stock Ownership Plan. Our employee stock ownership plan will receive, without payment, second priority, nontransferable subscription rights to purchase, in the aggregate, up to 8% of the common stock to be issued in the conversion, including any increase in the number of shares of common stock after the date hereof as a result of an increase of up to 15% in the maximum of the offering range. Our employee stock ownership plan intends to purchase 8% of the shares of common stock issued in the conversion, or 71,400 shares and 96,600 shares based on the minimum and maximum of the offering range, respectively. Subscriptions by our employee stock ownership plan will not be aggregated with shares of common stock purchased directly by or which are otherwise attributable to any other participants in the subscription and community offerings, including subscriptions of any of our directors, officers, employees or associates thereof. In the event the employee stock ownership plan is unable to purchase 8.0% of the shares of the common stock in the subscription offering, it is anticipated that the employee stock ownership plan will purchase an amount of shares in the open market sufficient to increase its ownership to 8.0% of the number of shares of Quaint Oak Bancorp common stock sold in the offering. Any such purchases in the open market may be at a price more or less than the $10.00 per share offering price. See “Management - New Stock Benefit Plans - Employee Stock Ownership Plan.”

         Priority 3: Supplemental Eligible Account Holders. To the extent that there are sufficient shares remaining after satisfaction of subscriptions by Eligible Account Holders and our employee stock ownership plan, each Supplemental Eligible Account Holder will receive, without payment, third priority, nontransferable subscription rights to subscribe for common stock in the subscription offering up to the greater of:

  (1)    $150,000 (15,000 shares) of common stock offered, or

  (2)    15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of common stock to be issued by a fraction, of which the numerator is the amount of the Supplemental Eligible Account Holder’s qualifying deposit and the denominator of which is the total amount of qualifying deposits of all Supplemental Eligible Account Holders, in each case as of the close of business on _______________ __, 2007 (the “Supplemental Eligibility Record Date”), subject to the overall purchase limitations. See “- Limitations on Common Stock Purchases.”

        If there are not sufficient shares available to satisfy all subscriptions of all Supplemental Eligible Account Holders, available shares first will be allocated among subscribing Supplemental Eligible Account Holders so as to permit each such Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Thereafter, any shares remaining available will be allocated among the Supplemental Eligible Account Holders whose subscriptions remain unfilled in the proportion that the amounts of their respective qualifying deposits bear to the total amount of qualifying deposits of all subscribing Supplemental Eligible Account Holders whose subscriptions remain unfilled, provided that no fractional shares shall be issued.

        To ensure proper allocation of stock, each Supplemental Eligible Account Holder must list on his subscription order form all accounts in which he has an ownership interest. Failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed. The subscription rights of Supplemental Eligible Account Holders who are also our directors or officers or their associates will be subordinated to the subscription rights of other Supplemental Eligible Account Holders to the extent attributable to increased deposits in the year preceding December 31, 2005.


 
  71  

         Priority 4: Other Depositors. To the extent that there are sufficient shares remaining after satisfaction of subscriptions by Eligible Account Holders, our employee stock ownership plan and Supplemental Eligible Account Holders, each Other Depositor (depositors as of _____ __, 2007) will receive, without payment therefor, fourth priority, nontransferable subscription rights to purchase up to $150,000 (15,000 shares) of common stock offered, subject to the overall purchase limitations. See “- Limitations on Common Stock Purchases.”

        In the event the Other Depositors subscribe for a number of shares which, when added to the shares subscribed for by Eligible Account Holders, our employee stock ownership plan and Supplemental Eligible Account Holders, is in excess of the total number of shares of common stock offered in the conversion, shares first will be allocated so as to permit each subscribing Other Depositor, to the extent possible, to purchase a number of shares sufficient to make his total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Thereafter, any remaining shares will be allocated among such subscribing Other Depositors whose orders remain unfilled on an equal number of shares basis per order until all the remaining shares have been allocated, provided that no fractional shares shall be issued and subject to the overall purchase limitations. See “—Limitations on Common Stock Purchases.”

        To ensure proper allocation of stock, each Other Depositor must list on his subscription order form all accounts in which he has an ownership interest. Failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed. The subscription rights of Other Depositors who are also our directors or officers or their associates will be subordinated to the subscription rights of Other Depositors to the extent attributable to increased deposits in the year preceding December 31, 2005.

         Expiration Date for the Subscription Offering. The subscription offering will expire at __:00 _.m., Eastern Time, on _______________ __, 2007 (the “expiration date”), unless extended for up to 45 days or for such additional periods by us, with any required regulatory approval or non-objection. The subscription offering may not be extended beyond _______________ __, 2009. Subscription rights which have not been exercised prior to the expiration date (unless extended) will become void.

        We will not execute orders until at least the minimum number of shares of common stock (892,500 shares) have been subscribed for or otherwise sold. If all shares have not been subscribed for or sold within 45 days after the expiration date, unless such period is extended with any required regulatory approval or non-objection, all funds delivered to Quaint Oak Bank pursuant to the subscription offering will be returned promptly to the subscribers with interest and all withdrawal authorizations will be canceled. If an extension beyond the 45-day period following the expiration date is granted (which is _______________ __, 2007), we will notify subscribers of the extension of time and subscribers will have the right to modify or rescind their subscriptions. If we do not receive an affirmative response from a subscriber to any resolicitation, the subscriber’s order will be rescinded and all funds received will be returned promptly with interest, or deposit account withdrawal authorizations will be cancelled.

         Community Offering. To the extent that shares remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, the employee stock ownership plan, Supplemental Eligible Account Holders and Other Depositors, we may elect to offer shares, at $10.00 per share, to certain members of the general public, with preference given to natural persons residing in Bucks County, Pennsylvania (“Preferred Subscribers”). If commenced, the community offering may commence concurrently with or subsequent to the subscription offering and will expire not later than 45 days subsequent to the subscription offering. If we conduct a community offering, such persons may purchase up to $150,000 of common stock (15,000 shares) subject to the maximum purchase limitations. See “- Limitations on Common Stock Purchases.” This amount may be increased at our sole discretion. The opportunity to subscribe for shares of common stock in the community offering category will be subject to our right in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date.

        If there are not sufficient shares available to fill the orders of Preferred Subscribers, such stock will be allocated first to each Preferred Subscriber whose order is accepted by us, in an amount equal to the lesser of 100 shares or the number of shares subscribed for by each such Preferred Subscriber, if possible. Thereafter, any remaining shares will be allocated among the Preferred Subscribers whose orders remain unsatisfied on an equal number of shares basis per order until all the remaining shares have been allocated, provided that no fractional shares shall be issued and subject to the overall purchase limitations. If there are any shares remaining, shares will be allocated to other members of the


 
  72  

general public who subscribe in the community offering applying the same allocation described above for Preferred Subscribers.

         Syndicated Community or Underwritten Public Offering. The plan of conversion provides that, if necessary, all shares of common stock not purchased in the subscription offering and community offering may be offered for sale to the general public in a syndicated community offering to be managed by Ryan Beck & Co., Inc., acting as our agent. In such capacity, Ryan Beck & Co., Inc., may form a syndicate of other broker-dealers. Alternatively, we may sell any remaining shares in an underwritten public offering. However, we retain the right to accept or reject, in whole or in part, any orders in the syndicated community offering or underwritten public offering. Neither Ryan Beck & Co., Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated community offering. However, Ryan Beck & Co., Inc., has agreed to use its best efforts in the sale of shares in any syndicated community offering. The syndicated community offering would terminate no later than 45 days after the expiration of the subscription offering, unless extended by us, with any required regulatory approval or non-objection.

        Common stock sold in the syndicated community offering will be sold at a purchase price of $10.00 per share. Purchasers in the syndicated community offering are eligible to purchase up to $150,000 of common stock (which equals 15,000 shares). We may begin the syndicated community offering or underwritten public offering at any time following the commencement of the subscription offering.

         The opportunity to subscribe for shares of common stock in the syndicated community offering or underwritten public offering is subject to our right in our sole discretion to accept or reject orders, in whole or part, either at the time of receipt of an order or as soon as practicable following the expiration date of the offering. If your order is rejected in part, you will not have the right to cancel the remainder of your order.

        The syndicated community offering, if held, will be managed by Ryan Beck & Co., Inc. acting as our agent. See “—Plan of Distribution and Marketing Arrangements” below for a discussion of fees associated with a syndicated community offering. In such capacity, Ryan Beck & Co., Inc., may form a syndicate of other broker-dealers who are National Association of Securities Dealers, Inc. member firms. Neither Ryan Beck & Co., Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated community offering. The syndicated community offering will be conducted in accordance with certain Securities and Exchange Commission rules applicable to best efforts offerings. Generally under those rules, Ryan Beck & Co., Inc., a broker-dealer, will deposit funds it receives prior to closing from interested investors into a separate non-interest-bearing bank account. If and when all the conditions for the closing are met, funds for common stock sold in the syndicated community offering will be promptly delivered to us. If the offering is consummated, but some or all of an interested investor’s funds are not accepted by us, those funds will be returned to the interested investor promptly, without interest. If the offering is not consummated, funds in the account will be promptly returned, without interest, to the potential investor. Normal customer ticketing will be used for order placement. In the syndicated community offering, order forms will not be used.

        If we are unable to find purchasers from the general public for all unsubscribed shares, we will make other purchase arrangements, if feasible. Other purchase arrangements must receive any required regulatory approval or non-objection and may include purchases by directors, officers and their associates in excess of the proposed management purchases discussed earlier, although no such increased purchases are currently anticipated. If other purchase arrangements cannot be made, we may terminate the offering and promptly return all funds; set a new offering range, notify all subscribers and give them the opportunity to confirm, cancel or change their orders; or take such other actions as may be permitted with any required regulatory approval or non-objection.

Persons Who Cannot Exercise Subscription Rights

        We will make reasonable efforts to comply with the securities laws of all states in the United States in which persons entitled to subscribe for stock pursuant to the plan of conversion reside. However, we are not required to offer stock in the subscription offering to any person who resides in a foreign country or resides in a state of the United States with respect to which:


 
  73  

the number of persons otherwise eligible to subscribe for shares under the plan of conversion who reside in such jurisdiction is small;
the granting of subscription rights or the offer or sale of shares of common stock to such persons would require us, or our officers, directors or employees, under the laws of such jurisdiction, to register as a broker, dealer, salesman or selling agent or to register or otherwise qualify its securities for sale in such jurisdiction or to qualify as a foreign corporation or file a consent to service of process in such jurisdiction; or
such registration, qualification or filing in our judgment would be impracticable or unduly burdensome for reasons of costs or otherwise.

        Where the number of persons eligible to subscribe for shares in one state is small, we will base our decision as to whether or not to offer the common stock in such state on a number of factors, including but not limited to the size of accounts held by account holders in the state, the cost of registering or qualifying the shares or the need to register us, or our officers, directors or employees as brokers, dealers or salesmen.

Limitations on Common Stock Purchases

        The plan of conversion includes the following limitations on the number of shares of common stock which may be purchased in the conversion:

  (1)   No fewer than 25 shares of common stock may be purchased, to the extent such shares are available;

  (2)   Each Eligible Account Holder may subscribe for and purchase in the subscription offering up to the greater of (a) $150,000 (15,000 shares) of common stock, or (b) 15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of common stock offered by a fraction, of which the numerator is the amount of the qualifying deposit of the Eligible Account Holder and the denominator is the total amount of qualifying deposits of all Eligible Account Holders, in each case as of the close of business on the Eligibility Record Date, with clause (a) above subject to the overall limitation in clause (7) below;

  (3)   Our employee stock ownership plan may purchase up to 8% of the aggregate number of shares of common stock to be issued in the offering and any additional shares issued in the event of an increase in the offering range;

  (4)   Each Supplemental Eligible Account Holder may subscribe for and purchase in the Subscription Offering up to the greater of (a) $150,000 (15,000 shares) of common stock, or (b) 15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of common stock offered by a fraction, of which the numerator is the amount of the qualifying deposit of the Supplemental Eligible Account Holder and the denominator is the total amount of qualifying deposits of all Supplemental Eligible Account Holders, in each case as of the close of business on the Supplemental Eligibility Record Date, with clause (a) above subject to the overall limitation in clause (7) below;

  (5)   Each Other Depositor may subscribe for and purchase up to $150,000 (15,000 shares) of common stock offered, subject to the overall limitation in clause (7) below;

  (6)   Each person may purchase in the community offering or syndicated community offering, up to $150,000 (15,000 shares) of common stock offered, subject to the overall limitation in clause (7) below;

  (7)   Except for our employee stock ownership plan and certain Eligible Account Holders and Supplemental Eligible Account Holders whose subscription rights are based upon the amount of their deposits, the maximum number of shares of common stock subscribed for or purchased in


 
  74  

    all categories of the offering by any person, together with associates of and groups of persons acting in concert with such persons, shall not exceed $250,000 (25,000 shares); and

(8)   No more than 34% of the total number of shares offered for sale in the conversion may be purchased by our directors and officers and their associates in the aggregate, excluding purchases by our employee stock ownership plan.

        The $150,000 purchase limitation applies to one person, or persons exercising subscription rights through a single qualifying deposit account held jointly.

        Subject to any required regulatory approval and the requirements of applicable laws and regulations, but without further approval of the depositors of Quaint Oak Bank, the individual amount permitted to be subscribed for and the overall purchase limitations may be increased or decreased, however such increase will not exceed 5% of the total shares offered. If either of such amounts is increased, subscribers for the maximum amount will be given the opportunity to increase their subscriptions up to the then applicable limit. If either of such amounts is decreased, subscribers for the maximum amount will be decreased by the minimum amount necessary so that the subscriber will be in compliance with the new maximum limitation.

        In the event of an increase in the total number of shares of common stock offered in the conversion due to an increase in the offering range of up to 15%, the additional shares will be allocated in the following order of priority in accordance with the plan of conversion:

(1)   in the event that there is an oversubscription by Eligible Account Holders, to fill unfulfilled subscriptions of Eligible Account Holders;

(2)   to fill our employee stock ownership plan’s subscription of 8% of the adjusted maximum number of shares;

(3)   in the event that there is an oversubscription by Supplemental Eligible Account Holders, to fill unfulfilled subscriptions of Supplemental Eligible Account Holders;

(4)   in the event that there is an oversubscription by Other Depositors, to fill unfulfilled subscriptions of Other Depositors; and

(5)   to fill unfulfilled subscriptions in the community offering to the extent possible.

        The term “associate” of a person is defined to include the following:

(1)   any corporation or other organization (other than Quaint Oak Bancorp, Quaint Oak Bank or a majority-owned subsidiary of Quaint Oak Bank) of which such person is a director, officer or partner or is directly or indirectly the beneficial owner of 10% or more of any class of equity securities;

(2)   any trust or other estate in which such person has a substantial beneficial interest or as to which such person serves as trustee or in a similar fiduciary capacity, provided, however, that such term shall not include any tax-qualified employee stock benefit plan in which such person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; and

(3)   any relative or spouse of such person, or any relative of such spouse, who either has the same home as such person or who is a director or officer of us or any of our subsidiaries.

        The term “acting in concert” is defined to mean (1) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement, or (2) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. We may presume that certain persons are acting in concert based upon, among other things, joint account


 
  75  

relationships, common addresses on our records and the fact that such persons have filed joint Schedules 13D or 13G with the Securities and Exchange Commission with respect to other companies.

Plan of Distribution and Marketing Arrangements

        Offering materials have been initially distributed by mail to persons eligible to subscribe in the subscription offering. Additional copies are available through the stock information center.

        We have engaged Ryan Beck & Co., Inc., a broker-dealer registered with the National Association of Securities Dealers, as a financial and marketing advisor in connection with the offering of our common stock. In its role as financial and marketing advisor, Ryan Beck & Co., Inc. will assist us in the offering as follows:

acting as our financial advisor for the stock offering;
educating our employees about the stock offering;
managing the Stock Information Center and providing administrative services;
targeting our sales efforts, including assisting in the preparation of marketing materials;
soliciting orders for common stock; and
assisting in soliciting proxies of Quaint Oak’s voting depositors.

        For these services, Ryan Beck & Co., Inc. will receive a fee of $135,000. We will also reimburse Ryan Beck & Co., Inc. for its legal fees and expenses associated with this marketing effort, up to a maximum of $45,000 without the consent of Quaint Oak. If the plan of conversion is terminated or if Ryan Beck & Co., Inc. terminates its agreement with us in accordance with the provisions of the agreement, Ryan Beck & Co., Inc. will receive reimbursement of its reasonable out-of-pocket expenses plus $25,000. We will indemnify Ryan Beck & Co., Inc. against liabilities and expenses (including legal fees) incurred in connection with certain claims or liabilities arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933.

        Ryan Beck & Co., Inc. has not prepared any report or opinion constituting a recommendation or advice to us or to persons who subscribe for common stock, nor has it prepared an opinion as to the fairness to us of the purchase price or the terms of the common stock to be sold. Ryan Beck & Co., Inc. expresses no opinion as to the prices at which common stock to be issued may trade.

        Our directors and executive officers may participate in the solicitation of offers to purchase common stock. Trained employees may participate in the offering in ministerial capacities, providing clerical work in effecting a sales transaction or answering questions of a ministerial nature. Questions of prospective purchasers regarding the offering process will be directed to registered representatives of Ryan Beck & Co., Inc. We will rely on Rule 3a4-1 of the Securities Exchange Act of 1934, as amended, so as to permit officers, directors, and employees to participate in the sale of the common stock. No officer, director, or employee will be compensated for his participation by the payment of commissions or other remuneration based either directly or indirectly on the transactions in the common stock.

Procedure for Purchasing Shares in the Subscription and Community Offerings

        To ensure that each purchaser in the subscription and community offering receives a prospectus at least 48 hours before the applicable expiration date, unless extended, in accordance with Rule 15c2-8 of the Securities Exchange Act of 1934, no prospectus will be mailed any later than five days prior to such date or hand delivered any later than two days prior to such date. Execution of the stock order form will confirm receipt or delivery in accordance with Rule 15c2-8. Order forms will only be distributed with or preceded by a prospectus.


 
  76  

3

        To purchase shares in the Subscription Offering, an executed stock order form with the required payment for each share subscribed for, or with appropriate authorization for withdrawal from a deposit account at Quaint Oak (which may be given by completing the appropriate blanks in the order form), must be received by the stock information center by 12:00 noon, Eastern time, on _______________ __, 2007, unless extended. We are not required to accept stock order forms which are executed defectively, are unsigned or are received without full payment, or appropriate withdrawal instructions or are facsimiles or copies of order forms. Once received, an executed order form may not be modified, amended or rescinded without our consent, unless the conversion has not been completed within 45 days after the end of the subscription offering, unless such period has been extended.

        In order to ensure that Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors are properly identified as to their stock purchase priority, depositors as of the close of business on the Eligibility Record Date (December 31, 2005), the Supplemental Eligibility Record Date (_______________ __, 2007) and depositors as of the close of business on _______________ __, 2007, must list all accounts on the stock order form as of their applicable eligibility date, giving all names in each account and the account numbers. Failure to list all deposit accounts or providing incorrect information, may result in loss of all or part of your common stock allocation, in the even of oversubscription. When completing your stock order form, to preserve your subscription rights, you should not add the name(s) of persons who do not have subscription rights or who qualify in a lower subscription offering priority than you do.

        Payment may be made (1) by personal check, bank check or money order, or (2) by authorization of withdrawal from the types of Quaint Oak deposit accounts provided for on the stock order form. In the case of payments made by personal check, these funds must be in the account when the order form is received. Interest will be paid on payments made by check or money order, calculated at Quaint Oak’s passbook rate of interest, from the date payment is received until the offering is completed. Cash, wire transfers or third party checks may not be remitted as payment. Funds received before completion of the offering, up to the minimum of the offering range, will be maintained at Quaint Oak. Funds received in excess of the minimum of the offering range may be maintained at Quaint Oak, or at our discretion, in an escrow account at an independent insured depository institution.

        Appropriate means for designating direct withdrawals from deposit accounts at Quaint Oak are provided in the order form. The funds designated must be available in your account(s) at the time the order form is received. A hold will be placed on the funds, making them unavailable to you during the offering, but interest will continue to accrue in the account at the contractual rate. The funds designated for the purpose of stock will be withdrawn upon completion of the offering.

        We will waive any applicable penalties for early withdrawal from certificate accounts. If the remaining balance in a certificate account is reduced below the applicable minimum balance requirement at the time that the funds actually are transferred under the authorization, the certificate will be canceled at the time of the withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate.

        Our employee stock ownership plan will not be required to pay for the shares subscribed for at the time it subscribes. Instead, our employee stock ownership plan may pay for the shares of common stock subscribed for by it at the $10.00 purchase price upon completion of the offering provided that there is a valid loan commitment in force from the time of its subscription until completion. The loan commitment may be from Quaint Oak Bancorp or an unrelated financial institution.

        We may, in our sole discretion, permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for such shares of common stock for which they subscribe in the community offering at any time before the 48 hours prior to the completion of the offering. This payment may be made by wire transfer. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final.

         Using Individual Retirement Account Funds. If you wish to use some or all of the funds in your individual retirement account at Quaint Oak, the applicable funds must be transferred to a self-directed retirement account maintained by an independent trustee, such as a brokerage firm. If you do not have such an account, you will need to establish one before placing your stock order. An annual administration fee may be payable to the


 
  77  

independent trustee. Because individual circumstances differ and processing of retirement fund orders takes additional time, we recommend that you contact the stock information center promptly, preferably at least two weeks prior to the _____ __, 2007 offering deadline, to discuss the possibility of using your Quaint Oak individual retirement account or other retirement account held a Quaint Oak or elsewhere. Whether you may use such funds for the purchase of shares in the offering may depend on timing constraints and, possibly, limitations imposed when funds are held.

         Stock Information Center. If you have any questions regarding the offering or the conversion, please call the Stock Information Center at [__ __-____]. You may also visit our Stock Information Center, which is located at our corporate office, 607 Lakeside Drive, Southampton, Pennsylvania 18966. This location will accept stock order forms and proxy cards, and will have supplies of offering materials. The Stock Information Center is open Monday through Friday, except for bank holidays, from __:00 a.m. to __:00 p.m., Eastern time.

Restrictions on Transfer of Subscription Rights and Shares

        You may not transfer or enter into any agreement or understanding to transfer the legal or beneficial ownership of your subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. You may exercise your subscription rights only for your own account. If you exercise your subscription rights, you will be required to certify that you are purchasing shares solely for your own account and that you have no agreement or understanding regarding the sale or transfer of such shares. Federal regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase such subscription rights or shares of common stock prior to the completion of the conversion.

        We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights and will not honor orders known by us to involve the transfer of such rights.

 Liquidation Rights of Certain Depositors

        In the unlikely event of a complete liquidation of Quaint Oak Savings Bank in its present mutual form, each of our depositors would receive his pro rata share of any of our assets remaining after payment of claims of all creditors (including the claims of all depositors to the withdrawal value of their accounts). Each depositor’s pro rata share of such remaining assets would be in the same proportion as the value of his deposit account was to the total value of all deposit accounts at the time of liquidation. After the conversion, each depositor, in the event of a complete liquidation of Quaint Oak Bank, would have a claim as a creditor of the same general priority as the claims of all other general creditors of Quaint Oak Bank. However, except as described below, his claim would be solely in the amount of the balance in his deposit account plus accrued interest. The depositor would not have an interest in the value or assets of Quaint Oak Bank above that amount.

        The plan of conversion provides for the establishment, upon the completion of the conversion, of a special “liquidation account” for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to our net worth as of the date of its latest statement of financial condition contained in the final prospectus utilized in the conversion. As of December 31, 2006, the initial balance of the liquidation account would be approximately $__________ million. Each Eligible Account Holder and Supplemental Eligible Account Holder, if he were to continue to maintain his deposit account at Quaint Oak Bank, would be entitled, upon a complete liquidation of Quaint Oak Bank after the conversion, to an interest in the liquidation account prior to any payment to Quaint Oak Bancorp as the sole shareholder of Quaint Oak Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder would have an initial interest in such liquidation account for each deposit account, including passbook accounts, interest-bearing checking accounts, money market deposit accounts, and certificates of deposit, held in Quaint Oak Bank at the close of business on December 31, 2005 or _______________ __, 2007, as the case may be. Each Eligible Account Holder and Supplemental Eligible Account Holder will have a pro rata interest in the total liquidation account for each of his deposit accounts based on the proportion that the balance of each such deposit account on the December 31, 2005, eligibility record date (or the _______________ __, 2007 supplemental eligibility record date, as the case may be) bore to the balance of all deposit accounts in Quaint Oak Bank on such dates. For deposit accounts in existence at both the December 31, 2005 eligibility record date and the _______________ __, 2007 supplemental eligibility record date, separate initial sub-account balances will be determined for such accounts on each of the respective dates. The liquidation account will be an off balance sheet


 
  79  

memorandum account. The balance of the liquidation account will not be reflected in our published financial statements.

        If, however, on any December 31 annual closing date, commencing December 31, 2007, the amount in any deposit account is less than the amount in such deposit account on December 31, 2005 or _______________ __, 2007, as the case may be, or any other annual closing date, then the interest in the liquidation account relating to such deposit account would be reduced by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Any assets remaining after the claims of general creditors (including the claims of all depositors to the withdrawal value of their accounts) and the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be distributed to Quaint Oak Bancorp as the sole shareholder of Quaint Oak Bank.

Tax Aspects

        Completion of the conversion is expressly conditioned upon prior receipt of either a ruling or an opinion of counsel with respect to federal tax laws, and either a ruling or an opinion with respect to Pennsylvania tax laws, to the effect that consummation of the transactions contemplated hereby will not result in a taxable reorganization under the provisions of the applicable codes or otherwise result in any adverse tax consequences to us or to account holders receiving subscription rights, except to the extent, if any, that subscription rights are deemed to have fair market value on the date such rights are issued.

        Elias, Matz, Tiernan & Herrick L.L.P., Washington, D.C., has issued an opinion to us that, for federal income tax purposes:

  (1)    Our change in form from mutual to stock ownership will constitute a reorganization under Section 368(a)(1)(F) of the Internal Revenue Code and we will not recognize any gain or loss as a result of the conversion;

  (2)    no gain or loss will be recognized by us upon the purchase of Quaint Oak Bank’s capital stock by Quaint Oak Bancorp;

  (3)    no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the issuance to them of deposit accounts in Quaint Oak Bank in its stock form plus their interests in the liquidation account in exchange for their deposit accounts in the mutual bank;

  (4)    the tax basis of the depositors’ deposit accounts in Quaint Oak Bank immediately after the conversion will be the same as the basis of their deposit accounts immediately prior to the conversion;

  (5)    the tax basis of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interest in the liquidation account will be zero;

  (6)    the tax basis to the shareholders of the common stock purchased in the conversion will be the amount paid therefor;

  (7)    the holding period for shares of common stock will begin on the date of the exercise of the subscription right and on the day after the date of purchase if purchased in the community offering or syndicated community offering; and

  (8)    it is more likely than not that the Eligible Account Holders and Supplemental Eligible Account Holders will not recognize gain upon the issuance to them of withdrawable savings accounts in Quaint Oak Bank following the conversion, interests in the liquidation account and nontransferable subscription rights to purchase Quaint Oak Bancorp common stock in exchange for their savings accounts and proprietary interests in Quaint Oak Bank.


 
  79  

        In reaching their conclusions in opinions (4), (5) and (8) above, Elias, Matz, Tiernan & Herrick L.L.P. has noted that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipients with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. Elias, Matz, Tiernan & Herrick L.L.P. has also noted that RP Financial, LC. has issued a letter dated March 21, 2007, as described below, stating its belief that the subscription rights will have no ascertainable market value. In addition, no cash or property will be given to recipients of the subscription rights in lieu of such rights or to those recipients who fail to exercise such rights. In addition, the IRS was requested in 1993 in a private letter ruling to address the federal tax treatment of the receipt and exercise of nontransferable subscription rights in another conversion and declined to express any opinion. Elias, Matz, Tiernan & Herrick L.L.P. believes because of the factors noted above in this paragraph that it is more likely than not that the nontransferable subscription rights to purchase common stock will have no ascertainable value at the time the rights are granted.

        Beard Miller Company LLP has also advised us that the tax effects of the conversion under Pennsylvania law are substantially the same as they are under federal law.

        In a letter dated March 21, 2007, RP Financial, LC. stated its belief that the subscription rights will have no ascertainable value at the time of distribution or exercise, based on the fact that such rights will be acquired by the recipients without cost, will be nontransferable and of short duration, and will afford the recipients the right only to purchase the common stock at the same price as will be paid by members of the general public in any community offering.

        The issue of whether or not the subscription rights have value is dependent upon all of the facts and circumstances that occur. If the nontransferable subscription rights to purchase common stock are subsequently found to have an ascertainable market value greater than zero, income may be recognized by various recipients of the nontransferable subscription rights (in certain cases, whether or not the rights are exercised) and we may be taxed on the distribution of the nontransferable subscription rights under Section 311 of the Internal Revenue Code. In this event, the nontransferable subscription rights may be taxed partially or entirely at ordinary income tax rates.

        Unlike private rulings, an opinion is not binding on the IRS, and the IRS could disagree with conclusions reached therein. In the event of such disagreement, there can be no assurance that the IRS would not prevail in a judicial or administrative proceeding. Eligible subscribers are encouraged to consult with their own tax advisor as to their own tax consequences in the event that such subscription rights are deemed to have an ascertainable value.

Delivery of Certificates

        Certificates representing Quaint Oak Bancorp common stock issued in the conversion will be mailed by our transfer agent to the persons entitled thereto at the addresses of such persons appearing on the stock order form as soon as practicable following completion of the conversion. Any certificates returned as undeliverable will be held by us until claimed by persons legally entitled thereto or otherwise disposed of in accordance with applicable law. Until certificates for common stock are available and delivered to subscribers, such subscribers may not be able to sell the shares of common stock for which they have subscribed, even though trading of the common stock may have commenced.

Certain Restrictions on Purchase or Transfer of Shares after the Conversion

        All shares of common stock purchased in connection with the conversion by any of our directors or executive officers will be subject to a restriction that the shares not be sold for a period of one year following the conversion, except in the event of the death of such director or executive officer or pursuant to a merger or similar transaction approved by the Pennsylvania Department of Banking. Each certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and appropriate stop-transfer instructions will be issued to our transfer agent. Any shares of common stock issued at a later date within this one year period as a stock dividend, stock split or otherwise with respect to such restricted stock will be subject to the same restrictions. Our directors and executive officers will also be subject to the insider trading rules promulgated pursuant to the Securities Exchange Act of 1934 as long as the common stock is registered pursuant to Section 12(b) of the Securities Exchange Act of 1934.


 
  80  

        Purchases of our common stock by our directors, executive officers and their associates during the three-year period following completion of the conversion may be made only through a broker or dealer registered with the SEC, except with the prior written approval of the Pennsylvania Department of Banking. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to certain purchases of stock pursuant to an employee stock benefit plan, such as our employee stock ownership plan, or by any non-tax-qualified employee stock benefit plan, such as the recognition plan.

        Any repurchases of common stock by us in the future will be subject to the receipt of any necessary regulatory approvals or non-objection during the first year after the conversion.

RESTRICTIONS ON ACQUISITION OF QUAINT OAK BANCORP AND QUAINT OAK BANK
AND RELATED ANTI-TAKEOVER PROVISIONS

Restrictions in Quaint Oak Bancorp’s Articles of Incorporation and Bylaws and Pennsylvania Law

        Certain provisions of Quaint Oak Bancorp’s articles of incorporation and bylaws and Pennsylvania law which deal with matters of corporate governance and rights of shareholders might be deemed to have a potential anti-takeover effect. Provisions in Quaint Oak Bancorp’s articles of incorporation and bylaws provide, among other things:

that Quaint Oak Bancorp’s board of directors shall be divided into classes with only one-third of its directors standing for reelection each year;
that special meetings of shareholders may only be called by Quaint Oak Bancorp’s board of directors;
that shareholders generally must provide Quaint Oak Bancorp advance notice of shareholder proposals and nominations for director and provide certain specified related information in the proposal;
that any merger or similar transaction be approved by a super-majority vote (75%) of shareholders entitled to vote unless it has previously been approved by at least two-thirds of Quaint Oak Bancorp’s directors;
that no person may acquire or offer to acquire more than 10% of the issued and outstanding shares of any class of Quaint Oak Bancorp’s equity securities; and
the board of directors shall have the authority to issue shares of authorized but unissued common stock and preferred stock and to establish the terms of any one or more series of preferred stock, including voting rights.

        Provisions of the Pennsylvania Business Corporation Law, which is referred to as the PBCL in this document, applicable to Quaint Oak Bancorp provide, among other things, that

Quaint Oak Bancorp may not engage in a business combination with an “interested shareholder,” generally a holder of 20% of a corporation’s voting stock, during the five-year period after the interested shareholder became such except under certain specified circumstances;
holders of common stock may object to a “control transaction” involving Quaint Oak Bancorp, generally the acquisition by a person or group of persons acting in concert of at least 20% of the outstanding voting stock of a corporation, and demand that they be paid a cash payment for the “fair value” of their shares from the “controlling person or group;” and
any “profit,” as defined, realized by any person or group who is or was a “controlling person or group” with respect to Quaint Oak Bancorp from the disposition of any of Quaint Oak Bancorp’s

 
  81  

equity securities to any person shall belong to and be recoverable by Quaint Oak Bancorp when the profit is realized in a specified manner.

        Pennsylvania-chartered corporations may exempt themselves from these anti-takeover provisions. Quaint Oak Bancorp’s articles of incorporation do not provide for exemption from the applicability of these provisions. The PBCL includes additional anti-takeover provisions from which Quaint Oak Bancorp has elected to exempt itself from as provided in its articles of incorporation.

        The provisions noted above as well as others discussed below may have the effect of discouraging a future takeover attempt which is not approved by Quaint Oak Bancorp’s board of directors but which individual shareholders may consider to be in their best interests or in which shareholders may receive a substantial premium for their shares over the then current market price. As a result, shareholders who might wish to participate in such a transaction may not have an opportunity to do so. The provisions may also render the removal of Quaint Oak Bancorp’s board of directors or management more difficult. Furthermore, such provisions could render Quaint Oak Bancorp being deemed less attractive to a potential acquiror and/or could result in Quaint Oak Bancorp’s shareholders receiving a lesser amount of consideration for their shares of Quaint Oak Bancorp common stock than otherwise could have been available either in the market generally and/or in a takeover.

        A more detailed discussion of these and other provisions of Quaint Oak Bancorp’s articles of incorporation and bylaws and the PBCL is set forth below.

         Board of Directors. Quaint Oak Bancorp’s articles of incorporation and bylaws require the board of directors to be divided into three classes as nearly equal in number as possible and that the members of each class will be elected for a term of three years and until their successors are elected and qualified, with one class being elected annually. Holders of Quaint Oak Bancorp common stock will not have cumulative voting in the election of directors.

        Under Quaint Oak Bancorp’s articles of incorporation, any vacancy occurring in its board of directors, including any vacancy created by reason of an increase in the number of directors, may be filled by a majority vote of the remaining directors, whether or not a quorum is present, or by a sole remaining director. Any director so chosen shall hold office for the remainder of the term to which the director has been elected and until his or her successor is elected and qualified.

        Quaint Oak Bancorp’s articles of incorporation provide that any director may be removed by shareholders only for cause at a duly constituted meeting of shareholders called expressly for that purpose upon the vote of the holders of not less than a majority of the total votes eligible to be cast by shareholders. Cause for removal shall exist only if the director whose removal is proposed has been either declared incompetent by order of a court, convicted of a felony or an offense punishable by imprisonment for a term of more than one year by a court of competent jurisdiction, or deemed liable by a court of competent jurisdiction for gross negligence or misconduct in the performance of such directors’ duties to Quaint Oak Bancorp.

         Consideration of Interests. The PBCL provides that in discharging the duties of their respective positions, including in the context of evaluating an offer to acquire Quaint Oak Bancorp, the board of directors, committees of the board and individual directors of a business corporation may, in considering Quaint Oak Bancorp’s best interests, consider the following:

the effects of any action upon Quaint Oak Bancorp’s employees, suppliers and customers;
the effects of the action upon communities in which offices or other establishments of the corporation are located; and
any other factors Quaint Oak Bancorp may consider important.

         Limitations on Liability. Quaint Oak Bancorp’s articles of incorporation provide that the personal liability of its directors and officers for monetary damages shall be eliminated to the fullest extent permitted by the PBCL as it exists on the effective date of the articles of incorporation or as such law may be thereafter in effect. Section 1713


 
  82  

of the PBCL currently provides that directors, but not officers, of corporations that have adopted such a provision will not be so liable, unless:

the director has breached or failed to perform the duties of his office in accordance with the PBCL; and
the breach or failure to perform constitutes self-dealing, willful misconduct or recklessness.

        This provision would absolve directors of personal liability for monetary damages for negligence in the performance of their duties, including gross negligence. It would not permit a director to be exculpated, however, for liability for actions involving conflicts of interest or breaches of the traditional “duty of loyalty” to Quaint Oak Bancorp and its shareholders, and it would not affect the availability of injunctive or other equitable relief as a remedy.

        If Pennsylvania law is amended in the future to provide for greater limitations on the personal liability of directors or to permit corporations to limit the personal liability of officers, the provision in Quaint Oak Bancorp’s articles of incorporation limiting the personal liability of directors and officers would automatically incorporate such amendments to the law without further action by shareholders. Similarly, if Pennsylvania law is amended in the future to restrict the ability of a corporation to limit the personal liability of directors, Quaint Oak Bancorp’s articles of incorporation would automatically incorporate such restrictions without further action by shareholders.

        The provision limiting the personal liability of Quaint Oak Bancorp’s directors does not eliminate or alter the duty of Quaint Oak Bancorp’s directors; it merely limits personal liability for monetary damages to the extent permitted by the PBCL. Moreover, it applies only to claims against a director arising out of his role as a director; it currently does not apply to claims arising out of his role as an officer, if he is also an officer, or arising out of any other capacity in which he serves because the PBCL does not authorize such a limitation of liability. Such limitation also does not apply to the responsibility or liability of a director pursuant to any criminal statute, or the liability of a director for the payment of taxes pursuant to federal, state or local law.

        The provision in Quaint Oak Bancorp’s articles of incorporation which limits the personal liability of directors is designed to ensure that the ability of Quaint Oak Bancorp’s directors to exercise their best business judgment in managing Quaint Oak Bancorp’s affairs is not unreasonably impeded by exposure to the potentially high personal costs or other uncertainties of litigation. The nature of the tasks and responsibilities undertaken by directors of publicly-held corporations often require such persons to make difficult judgments of great importance which can expose such persons to personal liability, but from which they will acquire no personal benefit. In recent years, litigation against publicly-held corporations and their directors and officers challenging good faith business judgments and involving no allegations of personal wrongdoing has become common. Such litigation regularly involves damage claims in huge amounts which bear no relationship to the amount of compensation received by the directors or officers, particularly in the case of directors who are not employees of the corporation. The expense of such litigation, whether it is well-founded or not, can be enormous. The provision of Quaint Oak Bancorp’s articles of incorporation relating to director liability is intended to reduce, in appropriate cases, the risk incident to serving as a director and to enable Quaint Oak Bancorp to elect and retain the persons most qualified to serve as directors.

         Indemnification of Directors, Officers, Employees and Agents. Quaint Oak Bancorp’s bylaws provide that Quaint Oak Bancorp shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he is or was a director or officer of Quaint Oak Bancorp, or is or was serving at Quaint Oak Bancorp’s request as a representative of another domestic or foreign corporation for profit or non-profit, partnership, joint venture, trust or other enterprise, against expenses, including attorney’s fees actually and reasonably incurred by him in connection with the defense or settlement of the action or proceeding if he acted in good faith and in a manner he reasonably believed to be in, or not opposed to, Quaint Oak Bancorp’s best interests and, with respect to any criminal proceeding, had no reasonable cause to believe his conduct was unlawful. Similar rights to indemnification are provided in the case of derivative and other actions by or in the right of Quaint Oak Bancorp. Indemnification shall not be made with respect to an action by or in the right of Quaint Oak Bancorp as to which the person has been adjudged to be liable to Quaint Oak Bancorp unless and only to the extent that the proper court determines upon application that, despite the adjudication of liability but in view of all the circumstances of the case,


 
  83  

the person is fairly and reasonably entitled to indemnity for the expenses that the court deems proper. Quaint Oak Bancorp’s bylaws further provide that to the extent that Quaint Oak Bancorp’s representative has been successful on the merits or otherwise in defense of any action or proceeding or in defense of any claim, issue or matter therein, he shall be indemnified against expenses, including attorneys’ fees, actually and reasonably incurred by him in connection therewith. Unless otherwise ordered by a court, any indemnification shall be made by Quaint Oak Bancorp only as authorized in the specific case upon a determination that indemnification is proper in the circumstance because such person has met the applicable standard of conduct set forth in the bylaws. Expenses, including attorney’s fees, incurred in defending any action or proceeding shall be paid by Quaint Oak Bancorp in advance of the final disposition of the action or proceeding upon receipt of an undertaking by or on behalf of the director or officer to repay the amount if it is ultimately determined that he is not entitled to be indemnified by Quaint Oak Bancorp.

         Special Meetings of Shareholders. Quaint Oak Bancorp’s articles of incorporation contain a provision pursuant to which, except as otherwise provided by law, special meetings of its shareholders may be called only by the board of directors pursuant to a resolution approved by a majority of the directors then in office.

         Shareholder Nominations and Proposals. Quaint Oak Bancorp’s bylaws provide that, subject to the rights of the holders of any class or series of stock having a preference over the common stock as to dividends or upon liquidation, all nominations for election to the board of directors, other than those made by the board or a committee thereof, shall be made by a shareholder who has complied with the notice provisions in the bylaws. Written notice of a shareholder nomination must be communicated to the attention of the secretary and either delivered to, or mailed and received at, Quaint Oak Bancorp’s principal executive offices not later than (a) with respect to an annual meeting of shareholders, 120 days prior to the anniversary date of the mailing of proxy materials by Quaint Oak Bancorp in connection with the immediately preceding annual meeting of shareholders, or in the case of the first annual meeting following the conversion, by December15, 2007.

        Quaint Oak Bancorp’s bylaws also provide that only such business as shall have been properly brought before an annual meeting of shareholders shall be conducted at the annual meeting. To be properly brought before an annual meeting, business must be specified in the notice of the meeting, or any supplement thereto, given by or at the direction of the board of directors, or otherwise properly brought before the meeting by a shareholder. For business to be properly brought before an annual meeting by a shareholder, the shareholder must have given timely notice thereof in writing to Quaint Oak Bancorp’s secretary. To be timely, a shareholder’s notice must be delivered to or mailed and received at Quaint Oak Bancorp’s principal executive offices not later than 120 days prior to the anniversary date of the mailing of proxy materials by Quaint Oak Bancorp in connection with the immediately preceding annual meeting of shareholders, or, in the case of the first annual meeting of shareholders following the conversion, by December 15, 2007. Quaint Oak Bancorp’s bylaws also require that the notice must contain certain information in order to be considered. The board of directors may reject any shareholder proposal not made in accordance with the bylaws. The presiding officer of an annual meeting shall, if the facts warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with Quaint Oak Bancorp’s bylaws, and if he should so determine, he shall so declare to the meeting and any such business not properly brought before the meeting shall not be transacted.

        The procedures regarding shareholder proposals and nominations are intended to provide Quaint Oak Bancorp’s board of directors with the information deemed necessary to evaluate a shareholder proposal or nomination and other relevant information, such as existing shareholder support, as well as the time necessary to consider and evaluate such information in advance of the applicable meeting. The proposed procedures, however, will give incumbent directors advance notice of a business proposal or nomination. This may make it easier for the incumbent directors to defeat a shareholder proposal or nomination, even when certain shareholders view such proposal or nomination as in the best interests of Quaint Oak Bancorp or its shareholders.

         Shareholder Action Without a Meeting. Quaint Oak Bancorp’s articles of incorporation provide that any action permitted to be taken by the shareholders at a meeting may be taken without a meeting if a consent in writing setting forth the action so taken is signed by all of the shareholders entitled to vote.

         Limitations on Acquisitions of Voting Stock and Voting Rights. Quaint Oak Bancorp’s articles of incorporation provide that no person shall directly or indirectly offer to acquire or acquire the beneficial ownership


 
  84  

of (a) more than 10% of the issued and outstanding shares of any class of an equity security of Quaint Oak Bancorp or (b) any securities convertible into, or exercisable for, any equity securities of Quaint Oak Bancorp if, assuming conversion or exercise by such person of all securities of which such person is the beneficial owner which are convertible into, or exercisable for such equity securities, such person would be the beneficial owner of more than 10% of any class of an equity security of Quaint Oak Bancorp. The term “person” is broadly defined in Quaint Oak Bancorp’s articles of incorporation to prevent circumvention of this restriction.

        The foregoing restrictions do not apply to (a) any offer with a view toward public resale made exclusively to Quaint Oak Bancorp by underwriters or a selling group acting on its behalf, (b) any employee benefit plan established by Quaint Oak Bancorp or Quaint Oak Bank or any trustees of such plan and (c) any other offer or acquisition approved in advance by the affirmative vote of 80% of Quaint Oak Bancorp’s board of directors. In the event that shares are acquired in violation of this restriction, all shares beneficially owned by any person in excess of 10% will not be counted as shares entitled to vote and will not be voted by any person or counted as voting shares in connection with any matters submitted to shareholders for a vote, and Quaint Oak Bancorp’s board of directors may cause the excess shares to be transferred to an independent trustee for sale.

         Mergers, Consolidations and Sales of Assets. For a merger, consolidation, sale of assets or other similar transaction to occur, the PBCL generally requires the approval of the board of directors and the affirmative vote of the holders of a majority of the votes cast by all shareholders entitled to vote thereon. Quaint Oak Bancorp’s articles of incorporation provide that any merger, consolidation, share exchange, sale of assets, division or voluntary dissolution shall require approval of 75% of the eligible voting shares unless the transaction has been previously approved by at least two-thirds of its board of directors, in which case the majority of the votes cast standard would apply. In addition, if any class or series of shares is entitled to vote thereon as a class, the PBCL requires the affirmative vote of a majority of the votes cast in each class for any plan of merger or consolidation. The PBCL also provides that unless otherwise required by a corporation’s governing instruments, a plan of merger or consolidation shall not require the approval of the shareholders if:

whether or not the “constituent” corporation, in this case, Quaint Oak Bancorp, is the surviving corporation (a) the surviving or new corporation is a Pennsylvania business corporation and the articles of the surviving or new corporation are identical to the articles of the constituent corporation, except for specified changes which may be adopted by a board of directors without shareholder action, (b) each share of the constituent corporation outstanding immediately prior to the effective date of the merger or consolidation is to continue as or to be converted into, except as may be otherwise agreed by the holder thereof, an identical share of the surviving or new corporation after the effective date of the merger or consolidation, and (c) the plan provides that the shareholders of the constituent corporation are to hold in the aggregate shares of the surviving or new corporation to be outstanding immediately after the effectiveness of the plan entitled to cast at least a majority of the votes entitled to be cast generally for the election of directors;
immediately prior to adoption of the plan and at all times prior to its effective date, another corporation that is a party to the merger or consolidation owns directly or indirectly 80% or more of the outstanding shares of each class of the constituent corporation; or
no shares of the constituent corporation have been issued prior to the adoption of the plan of merger or consolidation by the board of directors.

        As holder of all of the outstanding Quaint Oak Bank common stock after consummation of the conversion, Quaint Oak Bancorp generally will be able to authorize a merger, consolidation or other business combination involving Quaint Oak Bank without the approval of Quaint Oak Bancorp’s shareholders.

         Business Combinations with Interested Shareholders. Under the PBCL, a registered corporation may not engage in a business combination with an interested shareholder except for certain types of business combinations as enumerated under Pennsylvania law. The PBCL defines a “business combination”generally to include, with respect to a corporation, certain sales, purchases, exchanges, leases, mortgages, pledges, transfers or dispositions of assets, mergers or consolidations, certain issuances or reclassifications of securities, liquidations or dissolutions or certain loans, guarantees or financial assistance, pursuant to an agreement or understanding between


 
  85  

such corporation or any subsidiaries, on the one hand, and an interested shareholder or an “affiliate” or “associate” thereof, on the other hand. An “interested shareholder” is defined generally to include any individual, partnership, association or corporation which is the beneficial owner, as defined, of at least 20% of the outstanding voting stock of the corporation or which is an affiliate or associate of such corporation and at any time within the five-year period prior to the date in question was the beneficial owner of at least 20% of the outstanding voting stock.

         Control Transactions. The PBCL includes provisions which allow holders of voting shares of a registered corporation that becomes the subject of a “control transaction” to object to such transaction and demand that they be paid a cash payment for the “fair value” of their shares from the “controlling person or group.” A “control transaction” for purposes of these provisions means the acquisition by a person or group of persons acting in concert of at least 20% of the outstanding voting stock of the registered corporation. “Fair value” for purposes of these provisions means an amount not less than the highest price per share paid by the controlling person or group at any time during the 90-day period ending on and including the date of the control transaction, plus an increment representing any value, including without limitation any proportion of any value payable for acquisition of control of the corporation, that may not be reflected in such price.

         Disgorgement by Certain Controlling Shareholders. The PBCL includes provisions which generally provide that any “profit” realized by any person or group who is or was a “controlling person or group” with respect to a registered corporation from the disposition of any equity security of the corporation to any person shall belong to and be recoverable by the corporation where the profit is realized by such person or group: (1) from the disposition of the equity security within 18 months after the person or group attained the status of a controlling person or group; and (2) the equity security had been acquired by the controlling person or group within 24 months prior to or 18 months subsequent to the attaining by the person or group of the status of a controlling person or group.

        A “controlling person or group” for purposes of these provisions of the PBCL is defined to mean (1) a person or group who has acquired, offered to acquire or, directly or indirectly, publicly disclosed or caused to be disclosed the intention of acquiring voting power over voting shares of a registered corporation that would entitle the holder thereof to cast at least 20% of the votes that all shareholders would be entitled to cast in an election of directors of the corporation or (2) a person or group who has otherwise, directly or indirectly, publicly disclosed or caused to be disclosed that it may seek to acquire control of a corporation through any means. The definition of “controlling person or group” also includes terms which are designed to facilitate a corporation’s determination of the existence of a group and members of a controlling group.

        The PBCL excludes certain persons and holders from the definition of a controlling person or group, absent “significant other activities” indicating that a person or group should be deemed a controlling person or group. The PBCL similarly provides that, absent a person or group’s direct or indirect disclosure or causing to be disclosed that it may seek to acquire control of the corporation through any means, a person or group will not be deemed to be a controlling person or group if such person or group holds voting power, among other ways, as a result of the solicitation of proxies or consents if such proxies or consents are (a) given without consideration in response to a solicitation pursuant to the Securities Exchange Act of 1934 and the regulations thereunder and (b) do not empower the holder thereof to vote such shares except on the specific matters described in such proxy or consent and in accordance with the instructions of the giver of such proxy or consent. The disgorgement provisions of the PBCL applicable to registered corporations also do not apply to certain specified transfers of equity securities, including certain acquisitions and dispositions which are approved by a majority vote of both the board of directors and shareholders of the corporation in the prescribed manner.

        Actions to recover any profit due to a registered corporation under the disgorgement provisions of the PBCL may be commenced by the corporation in any court of competent jurisdiction within two years from the date any recoverable profit was realized. Such an action also may be commenced by a shareholder on behalf of the corporation if the corporation refuses to bring the action within 60 days after written request by a shareholder or the corporations fail to prosecute the action diligently. Although any recovery of profits would be due the corporation, the shareholder would be entitled to reimbursement of all costs incurred in connection with the bringing of any such action in the event that such action results in a judgment recovering profits for the corporation.


 
  86  

         Control-Share Acquisitions. The PBCL includes provisions which generally require that shareholders of a registered corporation approve a “control-share acquisition,” as defined therein. Pursuant to authority contained in the PBCL, Quaint Oak Bancorp’s articles of incorporation contain a provision which provides that the control-share acquisition provisions of the PBCL shall not be applicable to Quaint Oak Bancorp.

         Amendment of Governing Instruments. Quaint Oak Bancorp’s articles of incorporation generally provide that no amendment of the articles of incorporation may be made unless it is first approved by its board of directors and thereafter approved by the holders of a majority of the shares entitled to vote generally in an election of directors, voting together as a single class, as well as such additional vote of the preferred stock as may be required by the provisions of any series thereof, provided, however, any amendment which is inconsistent with Articles VI (directors), VII (meetings of shareholders, actions without a meeting), VIII (liability of directors and officers), IX (restrictions on offers and acquisitions), XI (shareholder approval of mergers and other actions) and XII (amendments to the articles of incorporation) must be approved by the affirmative vote of the holders of not less than 75% of the voting power of the shares entitled to vote thereon unless approved by the affirmative vote of 80% of Quaint Oak Bancorp’s directors then in office.

        Quaint Oak Bancorp’s bylaws may be amended by the majority vote of the full board of directors at a regular or special meeting of the board of directors or by a majority vote of the shares entitled to vote generally in an election of directors, voting together as a single class, as well as such additional vote of the preferred stock as may be required by the provisions of any series thereof, provided, however, that the shareholder vote requirement for any amendment to the bylaws which is inconsistent with Sections 2.10 (shareholder proposals), 3.1 (number of directors and powers), 3.2 (classifications and terms of directors), 3.3 (director vacancies), 3.4 (director removals) and 3.12 (director nominations) and Article VI (indemnification) is the affirmative vote of the holders of not less than 75% of the voting power of the shares entitled to vote thereon.

         Authorized Capital Stock. Quaint Oak Bancorp authorized capital stock consists of 9,000,000 shares of common stock and 1,000,000 shares of preferred stock. The number of Quaint Oak Bancorp’s authorized shares of stock is greater than what it will issue in the conversion. This will provide its board of directors with greater flexibility to effect, among other things, financings, acquisitions, stock dividends, stock splits and employee stock options.

         Issuance of Capital Stock to Directors, Officers and Controlling Persons. Quaint Oak Bancorp’s articles of incorporation do not contain restrictions on the issuance of shares of capital stock to its directors, officers or controlling persons. Thus, Quaint Oak Bancorp could adopt stock-based compensation plans such as stock option plans without shareholder approval and shares of Quaint Oak Bancorp capital stock could be issued directly to directors or officers without shareholder approval. Although generally not required, shareholder approval of stock-based compensation plans may be sought in certain instances in order to qualify such plans for favorable federal income tax law treatment under current laws and regulations. Quaint Oak Bancorp plans to submit the proposed stock option plan and recognition and retention plan discussed herein to its shareholders for their approval.

        The foregoing provisions of Quaint Oak Bancorp’s article of incorporation and bylaws and Pennsylvania law could have the effect of discouraging an acquisition of Quaint Oak Bancorp or stock purchases in furtherance of an acquisition, and could accordingly, under certain circumstances, discourage transactions which might otherwise have a favorable effect on the price of the common stock.

        In addition, certain provisions expected to be included in the proposed stock option plan and stock recognition and retention plan, each of which will not be implemented prior to the receipt of shareholder approval, provide for accelerated benefits to participants in the event of a change in control of Quaint Oak Bancorp or Quaint Oak Bank, as applicable. See “Management - New Stock Benefit Plans.” In addition, certain employment agreements to which Quaint Oak Bancorp is a party provide for specified benefits in the event of a change in control. See “Management - Executive Compensation - Employment Agreement.”The foregoing provisions and limitations may make it more costly for companies or persons to acquire control of Quaint Oak Bancorp.

        The board of directors of Quaint Oak Bancorp believes that the provisions described above are prudent and will reduce vulnerability to takeover attempts and certain other transactions that are not negotiated with and approved by its board of directors. Quaint Oak Bancorp’s board of directors believes that these provisions are in the


 
  87  

best interests of Quaint Oak Bancorp and its future shareholders. In the board of directors’ judgment, Quaint Oak Bancorp’s board of directors is in the best position to determine Quaint Oak Bancorp’s true value and to negotiate more effectively for what may be in the best interests of its shareholders. Accordingly, the board of directors believes that it is in Quaint Oak Bancorp’s best interests and the best interests of its future shareholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the board of directors’ view that these provisions should not discourage persons from proposing a merger or other transaction at prices reflective of Quaint Oak Bancorp’s true value and where the transaction is in the best interests of all shareholders.

DESCRIPTION OF CAPITAL STOCK OF QUAINT OAK BANCORP

General

        We are authorized to issue 9,000,000 shares of common stock and 1,000,000 shares of preferred stock. We currently expect to issue up to a maximum of 1,207,500 shares of common stock, and no shares of preferred stock in the conversion. Each share of common stock will have the same relative rights as, and will be identical in all respects with, each other share of common stock. Upon payment of the purchase price for the shares in accordance with the plan of conversion, all such stock will be duly authorized, fully paid and nonassessable.

        The common stock will represent nonwithdrawable capital, will not be an account of an insurable type and will not be insured by the Federal Deposit Insurance Corporation or any other governmental authority.

Common Stock

         Dividends. We can pay dividends if, as and when declared by our Board of Directors, subject to compliance with limitations which are imposed by law. See “Our Policy Regarding Dividends.” The holders of common stock will be entitled to receive and share equally in such dividends as may be declared by our Board of Directors out of funds legally available therefor. If we issue preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.

         Voting Rights. Upon completion of the conversion, the holders of our common stock will possess exclusive voting rights in us. They will elect our Board of Directors and act on such other matters as are required to be presented to them under Pennsylvania law or our Articles of Incorporation or as are otherwise presented to them by the Board of Directors. Except as discussed in “Restrictions on Acquisitions of Quaint Oak Bancorp and Quaint Oak Bank and Related Anti-Takeover Provisions - Limitations on Acquisitions of Voting Stock and Voting Rights,” each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. If we issue preferred stock, holders of the preferred stock may also possess voting rights.

         Liquidation. In the event of any liquidation, dissolution or winding up of us, the holders of the then-outstanding common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities, all of our assets available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

         Preemptive Rights. Holders of the common stock will not be entitled to preemptive rights with respect to any shares which may be issued in the future. The common stock is not subject to redemption.

Preferred Stock

        None of the shares of our authorized preferred stock will be issued in the conversion. Such stock may be issued with such preferences and designations as the Board of Directors may from time to time determine. The Board of Directors can, without stockholder approval, issue preferred stock with voting, dividend, liquidation and conversion rights which could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.


 
  88  

TRANSFER AGENT AND REGISTRAR

        The transfer agent and registrar for the common stock of Quaint Oak Bancorp will be Registrar and Transfer Company.

REGISTRATION REQUIREMENTS

        Our common stock will be registered under Section 12(g) of the Securities Exchange Act of 1934, as amended. We will be subject to the information, proxy solicitation, insider trading restrictions, tender offer rules, periodic reporting and other requirements of the Securities and Exchange Commission under the Exchange Act. We may not deregister the common stock under the Exchange Act for a period of at least three years following the conversion.

LEGAL AND TAX MATTERS

        The legality of our common stock and the federal income tax consequences of the conversion have passed upon for us by Elias, Matz, Tiernan & Herrick L.L.P., Washington, D.C. Elias, Matz, Tiernan & Herrick L.L.P. has consented to the references to their opinion in this prospectus. Beard Miller Company LLP has provided an opinion to us regarding the Pennsylvania income tax consequences of the conversion to Quaint Oak Bancorp and Quaint Oak Bank. Certain legal matters will be passed upon for Ryan Beck &Co., Inc. by Thacher Proffitt & Wood LLP, Washington, D.C.

EXPERTS

        The financial statements included in this prospectus and in the registration statement of Quaint Oak Bancorp have been audited by Beard Miller Company LLP, an independent registered public accounting firm, to the extent and for the periods set forth in their report appearing elsewhere herein and in the registration statement, and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.

        RP Financial, LC. has consented to the publication in this prospectus of a summary of its report to us setting forth its opinion as to our estimated pro forma market value, as converted, and to the use of its name and statements with respect to it appearing in this prospectus.

WHERE YOU CAN FIND ADDITIONAL INFORMATION

        We have filed a registration statement with the Securities and Exchange Commission under the Securities Act of 1933, as amended, with respect to the common stock offered in this document. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. You may examine this information without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549. You may obtain copies of this material from the Securities and Exchange Commission at prescribed rates. You may obtain information on the operations of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission also maintains a website that contains reports, proxy and information statements and other information regarding registrants, including Quaint Oak Bancorp, that file electronically with the Securities and Exchange Commission. The address for this website is http://www.sec.gov.

        The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions and are not necessarily complete.

        Quaint Oak has filed an application for approval of the plan of conversion and offering with the Pennsylvania Department of Banking and Federal Deposit Insurance Corporation. This prospectus omits certain information contained in the application. The application may be examined at the principal office of the Pennsylvania Department of Banking at 17 North Second Street, 11th Floor, Harrisburg, Pennsylvania.


 
  89  

        Copies of the plan of conversion and our charter and bylaws are available without charge from us at our banking office located at 607 Lakeside Drive, Southampton, Pennsylvania. A copy of the appraisal report of RP Financial, LC., including any amendments made to it, and the detailed memorandum of RP Financial, LC. setting forth the method and assumptions for such appraisal are available for inspection at our corporate office.


 
  90  

QUAINT OAK SAVINGS BANK

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm F-1
Balance Sheets at December 31, 2006 and 2005 F-2
Statements of Income for the Years Ended December 31, 2006 and 2005 F-3
Statements of Retained Earnings for the Years Ended December 31, 2006 and 2005 F-4
Statements of Cash Flows for the Years Ended December 31, 2006 and 2005 F-5
Notes to Financial Statements F-6

        The registrant, Quaint Oak Bancorp, Inc., a Pennsylvania corporation, has not yet commenced operations and has engaged in only minimal activities to date. Accordingly, the financial statements of Quaint Oak Bancorp, Inc. have been omitted as they are not required.

        All financial statement schedules are not included because they are not applicable or the required information has been disclosed in the financial statements or in the notes thereto.


 
  91  

Report of Independent Registered Public Accounting Firm

To the Board of Trustees
Quaint Oak Savings Bank
Southampton, Pennsylvania

        We have audited the accompanying balance sheets of Quaint Oak Savings Bank as of December 31, 2006 and 2005, and the related statements of income, retained earnings and cash flows for the years then ended. These financial statements are the responsibility of the Bank’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Bank is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Quaint Oak Savings Bank as of December 31, 2006 and 2005, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Beard Miller Company LLP

Beard Miller Company LLP
Reading, Pennsylvania
March 8, 2007


 
  F-1  

 

Quaint Oak Savings Bank
Balance Sheets

December 31,
2006
2005
Assets (In Thousands)
      Due from banks, non-interest-earning   $381   $396  
      Due from banks, interest-earning   3,816   1,395  
   
 
 
             Cash and cash equivalents   4,197   1,791  
      Investment in interest-earning time deposits   1,711   1,980  
      Investment in FHLB stock, at cost   263   248  
      Loans receivable, net of allowance for loan losses  
           2006 $575; 2005 $491   54,553   52,690  
      Bank premises and equipment, net   46   33  
      Accrued interest receivable and other assets   436   323  
   
 
 
            Total Assets   $61,206   $57,065  
   
 
 
Liabilities and Retained Earnings  
Liabilities  
      Deposits, interest-bearing   $55,750   $51,612  
      Short-term borrowings     500  
      Advances from borrowers for taxes and insurance   587   571  
      Accrued interest payable and other liabilities   132   215  
   
 
 
            Total Liabilities   56,469   52,898  
Retained Earnings   4,737   4,167  
   
 
 
            Total Liabilities and Retained Earnings   $61,206   $57,065  
   
 
 
 


 
See notes to financial statements.
  F-2  

 

Quaint Oak Savings Bank
Statements of Income

Years Ended December 31,
2006
2005
Interest Income (In Thousands)
      Loans receivable, including fees   $3,775   $3,042  
      Interest-earning deposits   144   145  
      Dividends   14   6  
   
 
 
            Total Interest Income   3,933   3,193  
   
 
 
Interest Expense  
      Deposits   2,050   1,447  
      Short-term borrowings   48   22  
   
 
 
            Total Interest Expense   2,098   1,469  
   
 
 
            Net Interest Income   1,835   1,724  
Provision for Loan Losses   144   144  
   
 
 
            Net Interest Income after Provision for Loan Losses   1,691   1,580  
   
 
 
Other Income - Fees and service charges   25   13  
   
Other Expenses  
      Salaries and employee benefits   432   405  
      Directors’ fees and expenses   138   128  
      Occupancy and equipment   58   53  
      Professional fees   43   42  
      Other   116   100  
   
 
 
            Total Other Expenses   787   728  
   
 
 
            Income before Income Taxes   929   865  
           
Income Taxes   359   334  
   
 
 
            Net Income   $570   $531  
   
 
 
 


 
See notes to financial statements.
  F-3  


Quaint Oak Savings Bank

Statements of Retained Earnings

Years Ended December 31,
2006
2005
(In Thousands)
Retained Earnings - Beginning   $4,167   $3,636  
      Net income   570   531  
   
 
 
Retained Earnings - Ending   $4,737   $4,167  
   
 
 
 


 
See notes to financial statements.
  F-4  


Quaint Oak Savings Bank

Statements of Cash Flows

Years Ended December 31,
2006
2005
Cash Flows from Operating Activities (In Thousands)
      Net income   $570   $531  
      Adjustments to reconcile net income to net cash provided by  
           operating activities:  
           Provision for loan losses   144   144  
           Depreciation expense   11   13  
           Deferred income taxes   (35 ) (44 )
           Net loss on sale of premises and equipment     1  
           Increase in accrued interest receivable and other assets   (78 ) (59 )
           Increase (decrease) in accrued interest payable and other liabilities   (83 ) 35  
   
 
 
                 Net Cash Provided by Operating Activities   529   621  
   
 
 
Cash Flows from Investing Activities  
      Net (increase) decrease in investment in interest-earning time deposits   269   (233 )
      Proceeds from sale of bank premises and equipment     1  
      Purchase of property and equipment   (24 ) (13 )
      Net increase in Federal Home Loan Bank stock   (15 ) (33 )
      Net increase in loans receivable   (2,816 ) (9,395 )
      Proceeds from the sale of portfolio loans   809    
   
 
 
                 Net Cash Used in Investing Activities   (1,777 ) (9,673 )
   
 
 
Cash Flows from Financing Activities  
      Net increase in deposits   4,138   4,722  
      Increase (decrease) in short-term borrowings   (500 ) 500  
      Increase in advances from borrowers for taxes and insurance   16   56  
   
 
 
                 Net Cash Provided by Financing Activities   3,654   5,278  
   
 
 
                 Net Increase (Decrease) in Cash and Cash Equivalents   2,406   (3,774 )
           
Cash and Cash Equivalents - Beginning   1,791   5,565  
   
 
 
Cash and Cash Equivalents - Ending   $4,197   $1,791  
   
 
 
Supplementary Cash Flows Information  
      Income taxes paid   $430   $440  
   
 
 
      Interest paid   $2,066   $1,456  
   
 
 


 
See notes to financial statements.
  F-5  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 1 — Nature of Operations

The Bank operates under a state bank charter as a mutual savings bank. The Bank is subject to regulation of the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation. The area served by the Bank is principally Bucks County, Pennsylvania. The principal deposit products offered by the Bank are passbook savings accounts, capital investment accounts, and certificates of deposit. Loan products offered are fixed and adjustable rate mortgages, home equity loans, and lines of credit.

On February 15, 2007, the Board of Trustees of the Bank approved a Plan of Conversion pursuant to which the Bank will be converting from a Pennsylvania mutual savings bank to a Pennsylvania stock chartered savings bank to be known as “Quaint Oak Bank”. The Plan of Conversion has not yet been submitted to the appropriate regulatory agencies or the Bank’s depositors for approval.

Note 2 — Summary of Significant Accounting Policies

Estimates

  The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of deferred tax assets.

Significant Group Concentrations of Credit Risk

  The Bank operates primarily in Bucks County, Pennsylvania. The concentration of credit by type of loan is set forth in Note 4. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy. These customers are also the primary depositors of the Bank.

Cash and Cash Equivalents

  For purposes of reporting cash flows, cash and cash equivalents include interest and non-interest-earning demand deposits. The Bank maintains a portion of its interest-earning demand deposits and time deposits at various commercial financial institutions. At times, the balances exceed the FDIC insured limits.

Restricted Stock

  Federal law requires a member institution of the Federal Home Loan Bank system to hold restricted stock of its district Federal Home Loan Bank according to a predetermined formula. The stock is carried at cost.


 
 
  F-6  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 2 — Summary of Significant Accounting Policies (Continued)

Transfers of Financial Assets

  Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through the agreement to repurchase them before their maturity.

Loans Receivable

  Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Bank is generally amortizing these amounts over the contractual life of the loan.

  The accrual of interest is discontinued when principal or interest has become 90 days past due. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectibility of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.

Allowance for Loan Losses

  The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.

  The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

  The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as either doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.


 
 
  F-7  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 2 — Summary of Accounting Policies (Continued)

Allowance for Loan Losses (Continued)

  A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for multi-family and nonresidential mortgage and commercial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

  Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual savings accounts and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.

Bank Premises and Equipment

  Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the assets’ estimated useful lives.

Advertising Costs

  The Bank follows the policy of charging the costs of advertising to expense as incurred. Advertising expense was $19,000 and $20,000 for the years ended December 31, 2006 and 2005, respectively.

Income Taxes

  Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Off-Balance Sheet Financial Instruments

  In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the balance sheet when they are funded.

Reclassifications

  Certain items in the 2005 financial statements have been reclassified to conform to the 2006 financial statement presentation format. These reclassifications had no effect on net income.


 
 
  F-8  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 2 — Summary of Accounting Policies (Continued)

New Accounting Standards

  In February 2006, the Financial Accounting Standards Board (FASB) issued Statement No. 155, “Accounting for Certain Hybrid Financial Instruments”. Statement No. 155 amends FASB Statement No. 133 and FASB Statement No. 140, and improves the financial reporting of certain hybrid financial instruments by requiring more consistent accounting that eliminates exemptions and provides a means to simplify the accounting for these instruments. Specifically, Statement No. 155 allows financial instruments that have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the derivative from its host) if the holder elects to account for the whole instrument on a fair value basis. Statement No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Bank is required to adopt the provisions of Statement No. 155, as applicable, beginning in fiscal year 2007. Management does not believe the adoption of Statement No. 155 will have any impact on the Bank’s financial position and results of operations.

  In March 2006, the FASB issued Statement No. 156, “Accounting for Servicing of Financial Assets – An Amendment of FASB Statement No. 140.” Statement No. 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. The statement permits, but does not require, the subsequent measurement of servicing assets and servicing liabilities at fair value. Statement No. 156 is effective as of the beginning of an entity’s first fiscal year that begins after September 15, 2006, which for the Bank will be as of the beginning of fiscal 2007. Management does not believe that the adoption of Statement No. 156 will have any effect on the Bank’s financial statements.

  In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (FIN 48)), which clarifies the accounting for uncertainty in tax positions. This Interpretation requires that companies recognize in their financial statements the impact of a tax position, if that position is more likely that not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. Management does not expect that there will be any impact of adopting FIN 48 on the Bank’s financial statements.

  In September 2006, the FASB issued Statement No. 157, “Fair Value Measurements,”which defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements. The new guidance is effective for financial statements issued for fiscal years beginning after November 15, 2007, and for interim periods within those fiscal years. Management is currently evaluating the potential impact, if any, of the adoption of FASB Statement No. 157 on the Bank’s financial position, results of operations and cash flows.

  On September 13, 2006, the Securities and Exchange Commission “SEC” issued Staff Accounting Bulleting No. 108 (“SAB 108”). SAB 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a potential current year misstatement. Prior to SAB 108, companies might evaluate the materiality of financial-statement misstatements using either the income statement or balance sheet approach, with the income statement approach focusing on new misstatements added in the current year, and the balance sheet approach focusing on the cumulative amount of misstatement present in a company’s balance sheet. Misstatements that would be material under one approach could be viewed as immaterial under another approach, and not be corrected. SAB 108 now requires that companies view financial statement misstatements as material if they are material according to


 
 
  F-9  

Quaint Oak Savings Bank
Notes to Financial Statements

Note 2 — Summary of Accounting Policies (Continued)

New Accounting Standards (Continued)

  either the income statement or balance sheet approach. Management has analyzed SAB 108 and determined that upon adoption it will have no impact on the Bank’s financial position and results of operations.

  In September 2006, the FASB issued FASB Staff Position AUG AIR-1, “Accounting for Planned Major Maintenance Activities” which is effective for fiscal years beginning after December 15, 2006. This position statement eliminates the accrue-in-advance method of accounting for planned major maintenance activities. Management does not expect this pronouncement to have a significant impact on the determination or reporting of our financial results.

  In February 2007, the FASB issued SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No.115". SFAS No.159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. SFAS No. 159 is effective for the Bank January 1, 2008. Management is evaluating the impact that the adoption of SFAS No. 159 will have on the Bank’s financial statements.

Note 3 — Investment in Interest-Earning Time Deposits

The interest-earning time deposits as of December 31, 2006 and 2005, by contractual maturity, are shown below:

2006
2005
(In Thousands)
Due in one year or less   $1,711   $1,444  
Due after one year through five years     536  
   
 
 
    $1,711   $1,980  
   
 
 


 
 
  F-10  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 4 — Loans Receivable

The composition of net loans receivable at December 31, 2006 and 2005 is as follows:

2006
2005
(In Thousands)
Residential mortgages:        
      One-to-four family, owner occupied   $19,163   $21,704  
      One-to-four family, non-owner occupied   11,800   8,956  
      Multi-family (five or more)   4,522   5,215  
Nonresidential mortgages   14,404   11,508  
Commercial lines of credit   1,530   2,088  
Home equity loans   3,535   3,521  
Loans on savings accounts   11   14  
   
 
 
         Total Loans   54,965   53,006  
   
 
 
Allowance for loan losses   (575 ) (491 )
Deferred loan fees and costs   163   175  
   
 
 
         Net Loans   $54,553   $52,690  
   
 
 

During 2006, the Bank sold $809,000 of portfolio loans at par with servicing retained. No servicing asset or liability has been recorded due to immateriality. At December 31, 2006, such loans serviced for others totaled $809,000.

The following is a summary of changes in the allowance for loan losses for the years ended December 31, 2006 and 2005:

2006
2005
(In Thousands)
Balance, beginning   $491   $347  
Charge-offs   (60 )  
Recoveries      
   
 
 
Net charge-offs   (60 )  
   
 
 
Provision charged to operations   144   144  
   
 
 
Balance, ending   $575   $491  
   
 
 

The recorded investment in impaired loans, not requiring an allowance for loan losses was $-0- at December 31, 2006 and 2005. The recorded investment in impaired loans requiring an allowance for loan losses was $83,000 and $576,000 at December 31, 2006 and 2005, respectively. At December 31, 2006 and 2005, the related allowance for loan losses associated with this loan was $4,000 and $29,000, respectively. For the years ended December 31, 2006 and 2005, the average recorded investment in impaired loans was $148,000 and $576,000, respectively, and the interest income recognized on impaired loans was $5,000 for 2006 and $1,000 for 2005.


 
 
  F-11  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 4 — Loans Receivable (Continued)

At December 31, 2006 and 2005, the Bank had nonaccrual loans of $-0- and $576,000. Additional interest income that would have been recorded under the original terms of the loan agreements amounted to approximately $-0- and $33,000 for the years ended December 31, 2006 and 2005, respectively. There were $195,000 and $-0- loans that were past due 90 days or more and still accruing interest at December 31, 2006 and 2005, respectively.

Note 5 — Bank Premises and Equipment

The components of bank premises and equipment at December 31, 2006 and 2005 are as follows:

2006
2005
(In Thousands)
Leasehold improvements   $9   $1  
Furniture, fixtures and equipment   128   111  
   
 
 
    137   112  
Accumulated depreciation   (91 ) (79 )
   
 
 
    $46   $33  
   
 
 
 

The Bank has an operating lease for its banking office, expiring in November 2007. Rent expense under the lease for the years ended December 31, 2006 and 2005 was $21,000 and $15,000, respectively. Future minimum lease payments under this operating agreement are $32,000.

Note 6 — Deposits

Deposits at December 31, 2006 and 2005 consist of the following:

2006
2005
Amount
Weighted
Average
Interest
Rate

Amount
Weighted
Average
Interest
Rate

(Dollars in Thousands)
Passbook savings accounts   $4,702   1.39 % $7,617   1.39 %
Statement savings accounts   6,752   2.72   8,347   2.22  
Certificate of deposit accounts   44,296   4.71   35,648   3.91  
   
 
 
 
 
    $55,750   4.19 % $51,612   3.26 %
   
 
 
 
 


 
 
  F-12  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 6 — Deposits (Continued)

A summary of certificates of deposits by maturity at December 31, 2006 is as follows: (In Thousands)

Year ending December 31:      
2007   $29,906  
2008   4,396  
2009   5,719  
2010   3,499  
2011   776  
   
 
    $44,296  
   
 

The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was $11,188,000 and $9,209,000 at December 31, 2006 and 2005, respectively.

A summary of interest expense for the years ended December 31, 2006 and 2005 is as follows:

2006
2005
(In Thousands)
Passbook savings accounts   $84   $119  
Statement savings accounts   207   200  
Certificate of deposit accounts   1,759   1,128  
   
 
 
    $2,050   $1,447  
   
 
 

Note 7 — Borrowings

The Bank has a line of credit commitment from another bank for borrowings up to $1,500,000. This line of credit is a demand facility subject to continued review and modification or suspension at any time. Advances are secured by certain qualifying assets of the Bank. There were no borrowings under this line of credit at December 31, 2006 and 2005.

The Bank has a line of credit facility with the Federal Home Loan Bank of $5,000,000 through December 17, 2007. At December 31, 2006 there were no borrowings outstanding under this line. At December 31, 2005, $500,000 was outstanding under this line with interest at 4.23%. The Bank has a maximum borrowing capacity with the Federal Home Loan Bank of approximately $38,708,000. Federal Home Loan Bank advances are secured by qualifying assets of the Bank.


 
 
  F-13  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 8 — Income Taxes

The components of income tax expense for the years ended December 31, 2006 and 2005 are as follows:

2006
2005
(In Thousands)
Federal:        
      Current   $331   $318  
      Deferred   (35 ) (44 )
   
 
 
    296   274  
State, current   63   60  
   
 
 
    $359   $334  
   
 
 

A reconciliation of the statutory income tax at a rate of 34% to the income tax expense included in the statements of income for the years ended December 31, 2006 and 2005 is as follows:

2006
2005
Federal income tax at statutory rate   34.0 % 34.0 %
State tax, net of federal benefit   4.5   4.6  
Other   0.1    
   
 
 
    38.6 % 38.6 %
   
 
 

The components of the net deferred tax asset at December 31, 2006 and 2005 are as follows:

2006
2005
(In Thousands)
Deferred tax assets:        
      Allowance for loan losses   $195   $167  
   
 
 
Deferred tax liabilities:  
      Bank premises and equipment   (8 ) (10 )
      Deferred loan costs   (55 ) (60 )
   
 
 
    (63 ) (70 )
   
 
 
         Net Deferred Tax Asset   $132   $97  
   
 
 

The net deferred tax asset at December 31, 2006 and 2005 of $132,000 and $97,000 is included in other assets, respectively.


 
 
  F-14  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 9 —Transactions with Executive Officers and Directors

Certain directors and executive officers of the Bank, their families and their affiliates are customers of the Bank. Any transactions with such parties, including loans and commitments, were in the ordinary course of business at normal terms, including interest rates and collateralization, prevailing at the time and did not represent more than normal risks. These persons were indebted to the Bank for loans totaling $20,000 and $25,000 at December 31, 2006 and 2005, respectively. During the year ended December 31, 2006, $-0- of new loans and $5,000 repayments were made.

Certain directors of the Bank are involved in the origination of loans for the Bank. Fees paid to these related parties for the years ended December 31, 2006 and 2005 were approximately $94,000 and $168,000, respectively. Certain directors of the Bank provided outside services to the Bank for $19,000 and $20,000 for the years ended December 31, 2006 and 2005, respectively. These outside services included accounting, property inspection and business development.

Note 10 — Financial Instruments with Off-Balance Sheet Risk

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.

A summary of the Bank’s financial instrument commitments at December 31, 2006 and 2005 is as follows:

2006
2005
(In Thousands)
Commitments to grant loans   $977   $788  
Unfunded commitments under lines of credit   410   672  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation. Collateral held varies, but includes principally residential and commercial real estate.


 
 
  F-15  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 11 — Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2006, that the Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 2006, the Bank was well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since December 31, 2006 that management believes have changed the Bank’s category.

The Bank’s actual capital amounts and ratios at December 31, 2006 and 2005 and the minimum amounts and ratios required for capital adequacy purposes and to be well capitalized under the prompt corrective action provisions are as follows:

Actual
For Capital Adequacy
Purposes

To be Well Capitalized
under Prompt Corrective
Action Provisions

Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in Thousands)
As of December 31, 2006:                          
      Total capital (to risk-weighted assets)   $5,216   13.66 % $≥3,055   ≥8.00 % $≥3,819   ≥10.00 %
      Tier 1 capital (to risk-weighted assets)   4,737   12.40   ≥1,528   ≥4.00   ≥2,291   ≥6.00  
      Tier 1 capital (to average assets)   4,737   7.79   ≥2,431   ≥4.00   ≥3,039   ≥5.00  
As of December 31, 2005:  
      Total capital (to risk-weighted assets)   $4,599   13.34 % $≥2,758   ≥8.00 % $≥3,448   ≥10.00 %
      Tier 1 capital (to risk-weighted assets)   4,167   12.09   ≥1,379   ≥4.00   ≥2,069   ≥6.00  
      Tier 1 capital (to average assets)   4,167   7.28   ≥2,290   ≥4.00   ≥2,862   ≥5.00  


 
 
  F-16  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 12 — Fair Value of Financial Instruments

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation.

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS No.107 “Disclosures About Fair Value of Financial Instruments.” The estimated fair value amounts have been determined by the Bank using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Bank could realize in a current market exchange. The use of different market assumptions and / or estimation methodologies may have a material effect on the estimated fair value amounts. SFAS 107 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Bank.

The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2006 and 2005. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since December 31, 2006 and 2005 and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

The following assumptions were used to estimate the fair value of the Bank’s financial instruments;

Cash and cash equivalents

  For cash and cash equivalents, the carrying amount is a reasonable estimate of fair value.

Interest-earning time deposits

  The fair value of interest-earning time deposits is based on a present value estimate using rates currently offered for time deposits with similar remaining maturities.

Loans receivable, net

  The fair value of loans is estimated based on the present value of cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality.

Federal Home Loan Bank stock

  The carrying amount of Federal Home Loan Bank stock approximates fair value.

Accrued interest receivable and payable

  The carrying amount of accrued interest receivable and payable approximates fair value.

Deposits

  The fair value of passbook and statement savings accounts, which are payable on demand, is the carrying amount. The fair value of certificates of deposit is based on a present value estimate using rates currently offered for deposits with similar remaining maturities.

Short-term borrowings

  The fair value of short-term borrowings approximates its carrying value.


 
 
  F-17  


Quaint Oak Savings Bank

Notes to Financial Statements

Note 12 — Fair Value of Financial Instruments (Continued)

Off-balance sheet financial instruments

  Fair values for the Bank’s off-balance sheet financial instruments (lending commitments) are based on fees currently charged to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

The estimated fair values of the Banks financial instruments at December 31, 2006 and 2005 are as follows:

2006
2005
Carrying
Amount

Fair Value
Carrying
Amount

Fair Value
(In Thousands)
Assets:              
  Cash and cash equivalents   $4,197   $4,197   $1,791   $1,791  
  Investment in interest-earning time deposits   1,711   1,713   1,980   1,968  
  Investment in FHLB stock   263   263   248   248  
  Loans receivable, net   54,553   52,901   52,690   51,399  
  Accrued interest receivable   274   274   198   198  
   
Liabilities:  
  Deposits   55,750   55,453   51,612   51,314  
  Short-term borrowings       500   500  
  Accrued interest payable   94   94   62   62  
   
Off-balance sheet financial instruments          


 
 
  F-18  



         You should rely only on the information contained in this document or that to which we have referred you. We have not authorized anyone to provide you with information that is different. This document does not constitute an offer to sell, or the solicitation of an offer to buy, any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation would be unlawful. The affairs of Quaint Oak Savings Bank, to be named Quaint Oak Bank following the conversion and offering, and Quaint Oak Bancorp may change after the date of this prospectus. Delivery of this document and the sales of shares made hereunder does not mean otherwise.

QUAINT OAK BANCORP, INC.

(Proposed Holding Company for Quaint Oak Bank)

Up to 1,207,500 Shares of Common Stock

Common Stock


PROSPECTUS


Ryan Beck & Co., Inc.

____________ _________, 2007

Dealer Prospectus Delivery Obligation

         Until the later of _______ __, 2007 or 25 days after commencement of the offering, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.



PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

        Article VI of the Registrant’s Bylaws provides as follows:

        6.1 Persons Covered. Subject to, and in accordance with, the provisions of this Article VI, the Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending, or completed action, suit, or proceeding, including actions by or in the right of the Corporation, whether civil, criminal, administrative, or investigative, by reason of the fact that such person is or was a director, officer, employee, fiduciary, trustee, or agent of the Corporation, or is or was serving at the request of the Corporation as a director, officer, employee, fiduciary, trustee, or agent of another corporation, partnership, joint venture, trust, or other enterprise.

        6.2 Derivative Actions.

        (a) In the case of a threatened, pending, or completed action or suit by or in the right of the Corporation against a person named in Section 6.1 by reason of such person holding a position named in Section 6.1, the Corporation shall indemnify such person if such person satisfies the standard in Section 6.2(b), for expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection with the defense or settlement of the action or suit.

        (b) In the case of a threatened, pending, or completed action or suit by or in the right of the Corporation, a person named in Section 6.1 shall be indemnified only if:

          (1) such person is successful on the merits or otherwise; or

          (2) such person acted in good faith in the transaction that is the subject of the suit or action, and in a manner reasonably believed to be in, or not opposed to, the best interests of the Corporation. However, such person shall not be indemnified in respect of any claim, issue, or matter as to which such person has been adjudged liable to the Corporation unless (and only to the extent that) the court of common pleas or the court in which the suit was brought shall determine, upon application, that despite the adjudication of liability but in view of all the circumstances, such person is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper.

        6.3 Third-Party Actions.

        (a) In case of a threatened, pending, or completed suit, action, or proceeding (whether civil, criminal, administrative, or investigative), other than a suit by or in the right of the Corporation, together hereafter referred to as a third-party action, against a person named in Section 6.1 by reason of such person holding a position named in Section 6.1, the Corporation shall indemnify such person if such person satisfies the standard in Section 6.3(b), for amounts actually and reasonably incurred by such person in connection with the defense or settlement of the third-party action, including, but not limited to (i) expenses (including attorneys’ fees), (ii) amounts paid in settlement, (iii) judgments, and (iv) fines.

        (b) In case of a third-party action, a person named in Section 6.1 shall be indemnified only if:

          (1) such person is successful on the merits or otherwise; or


 
  II-1  

          (2) such person acted in good faith in the transaction that is the subject of the third-party action and in a manner such person reasonably believed to be in, or not opposed to, the best interests of the Corporation and, with respect to any criminal action or proceeding, such person had no reasonable cause to believe such person’s conduct was unlawful. The termination of a third-party action by judgment, order, settlement, conviction, or upon a pleas of nolo contendere or its equivalent shall not, in itself, create a presumption that the person failed to satisfy the standard of this Section 6.3(b).

        6.4 Determination That Standard Has Been Met. A determination that the standard of either Section 6.2(b) or 6.3(b) has been satisfied may be made by a court, or, except as stated in the record sentence of Section 6.2(b), the determination may be made by:

          (1) the Board of Directors by a majority vote of a quorum consisting of directors of the Corporation who were not parties to the action, suit, or proceeding;

          (2) if such a quorum is not obtainable or if obtainable and a majority of a quorum of disinterested directors so directs, by independent legal counsel in a written opinion; or

          (3) the shareholders of the Corporation.

        6.5 Proration. Anyone making a determination under Section 6.4 may determine that a person has met the standard as to some matters but not as to others, and may reasonably prorate amounts to be indemnified.

        6.6 Advancement of Expenses. Reasonable expenses incurred by a director, officer, employee, or agent of the Corporation in defending a civil or criminal action, suit, or proceeding described in Section 6.1 may be paid by the Corporation in advance of the final disposition of such action, suit, or proceeding upon receipt of an undertaking by or on behalf of such person to repay such amount if it shall ultimately be determined that the person is not entitled to be indemnified by the Corporation.

        6.7 Other Rights. The indemnification and advancement of expenses provided by or pursuant to this Article VI shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under any insurance or other agreement, vote of shareholders or directors, or otherwise, both as to actions in their official capacity and as to actions in another capacity while holding an office, and shall continue as to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such person.

        6.8 Insurance. The Corporation shall have the power to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, against any liability asserted against such person and incurred by such person in any such capacity, or arising out of such person’s status as such, whether or not the Corporation would have the power to indemnify such person against such liability under the provisions of this Article VI.

        6.9 Security Fund; Indemnity Agreements. By action of the Board of Directors (notwithstanding their interest in the transaction), the Corporation may create and fund a trust fund or fund of any nature, and may enter into agreements with its officers, directors, employees, and agents for the purpose of securing or insuring in any manner its obligation to indemnify or advance expenses provided for in this Article VI.


 
  II-2  

        6.10 Modification. The duties of the Corporation to indemnify and to advance expenses to any person as provided in this Article VI shall be in the nature of a contract between the Corporation and each such person, and no amendment or repeal of any provision of this Article VI, and no amendment or termination of any trust fund or other fund created pursuant to Section 6.9 hereof, shall alter to the detriment of such person the right of such person to the advancement of expenses or indemnification related to a claim based on an act or failure to act which took place prior to such amendment, repeal, or termination.

        6.11 Proceedings Initiated by Indemnified Persons. Notwithstanding any other provision in this Article VI, the Corporation shall not indemnify a director, officer, employee, or agent for any liability incurred in an action, suit, or proceeding initiated by (which shall not be deemed to include counter-claims or affirmative defenses) or participated in as an intervenor or amicus curiae by the person seeking indemnification unless such initiation of or participation in the action, suit, or proceeding is authorized, either before or after its commencement, by the affirmative vote of a majority of the directors then in office.

        6.12 Savings Clause. If this Article VI or any portion hereof shall be invalidated on any ground by any court of competent jurisdiction, then the Corporation shall nevertheless indemnify each director, officer, employee, and agent of the Corporation as to costs, charges, and expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlement with respect to any action, suit, or proceeding, whether civil, criminal, administrative, or investigative, including an action by or in the right of the Corporation, to the fullest extent permitted by any applicable portion of this Article VI that shall not have been invalidated and to the fullest extent permitted by applicable law.

        If the laws of the Commonwealth of Pennsylvania are amended to permit further indemnification of the directors, officers, employees, and agents of the Corporation, then the Corporation shall indemnify such persons to the fullest extent permitted by law. Any repeal or modification of this Article VI by the Board of Directors or the shareholders of the Corporation shall not adversely affect any right or protection of a director, officer, employee, or agent existing at the time of such repeal or modification.

Item 25. Other Expenses of Issuance and Distribution.

Description
Expense

OTS filing fees

$ 7,000

Pennsylvania Department of Banking filing fees

4,570

SEC filing fees

1,486

Printing, postage, mailing and EDGAR expenses

70,000

NASD filing fee

2,000

Legal fees (excluding expenses)

125,000

Blue Sky filing fees (including expenses)

20,000

Accounting fees (including expenses

45,000

Appraiser’s fees (including business plan).

35,000

Marketing Agent fees and expenses (including legal expenses)

180,000

Transfer agent fees and expenses

7,500

Certificate printing

2,000

Miscellaneous

50,444

 
 

Total

$550,000

 
 

Item 26. Recent Sales of Unregistered Securities.

Not Applicable.


 
  II-3  

Item 27. Exhibits

        The exhibits filed as a part of this Registration Statement are as follows (Filed herewith unless otherwise noted):

No.

  Description
1.1
  Engagement Letter, entered into March 2, 2007, between Quaint Oak Savings Bank and Ryan Beck & Co., Inc.
1.2
  Form of Agency Agreement among Quaint Oak Bancorp, Inc., Quaint Oak Savings Bank and Ryan Beck & Co., Inc. (1)
2.1
  Plan of Conversion of Quaint Oak Savings Bank
3.1
  Articles of Incorporation of Quaint Oak Bancorp, Inc.
3.2
  Bylaws of Quaint Oak Bancorp, Inc.
4.1
  Form of Stock Certificate of Quaint Oak Bancorp, Inc.
5.1
  Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding legality of securities to be registered(1)
8.1
  Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding federal tax matters
8.2
  Opinion of Beard Miller Company LLP regarding state tax matters
8.3
  Letter from RP Financial, LC. regarding subscription rights
10.1
  Employment Agreement by and between Robert T. Strong and Quaint Oak Savings Bank
10.2
  Service Agreement by and between Quaint Oak Savings Bank and George M. Ager, Jr.
10.3
  Service Agreement by and between Quaint Oak Savings Bank and John J. Augustine
10.4
  Service Agreement by and between Quaint Oak Savings Bank and Kenneth R. Gant
10.5
  Service Agreement by and between Quaint Oak Savings Bank and Robert J. Phillips
10.6
  Service Agreement by and between Quaint Oak Savings Bank and Marsh B. Spink
23.1
  Consent of Elias, Matz, Tiernan & Herrick LLP (included in Exhibits 5.1(1) and 8.1 to this Registration Statement)
23.2
  Consent of Beard Miller Company LLP
23.3
  Consent of RP Financial, LC.
24.1
  Powers of Attorney (included in the signature page hereto)
99.1
  Appraisal Report of RP Financial, LC. (2)
99.2
  Subscription Order Form and Instructions (1)
99.3
  Additional Solicitation Material to be used in connection with the offering (1)
99.4
  Form of Proxy Statement and Proxy Card for depositors of Quaint Oak Savings Bank
(1) To be filed by amendment.
(2) Excludes certain tabular and statistical information pursuant to a hardship exemption request made under Rule 202 of Regulation S-T.

Item 28. Undertakings.

The small business issuer hereby undertakes:

        (1) To file, during any period in which it offers or sells securities, a post-effective amendment to this registration statement to:

        (i) include any prospectus required by section 10(a)(3) of the Securities Act of 1933;

        (ii) reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;


 
  II-4  

        (iii) include any additional or changed material information on the plan of distribution.

        (2) For determining liability under the Securities Act, to treat each post-effective amendment as a new registration statement of the securities offered, and the offering of securities at that time to be the initial bona fide offering.

        (3) To remove from registration by means of a post-effective amendment any of the securities that remain unsold at the termination of the offering.

        (4) For determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned small business issuer undertakes that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

        (i) Any preliminary prospectus or prospectus of the undersigned small business issuer relating to the offering required to be filed pursuant to Rule 424;

        (ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned small business issuer or used or referred to by the undersigned small business issuer;

        (iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned small business issuer or its securities provided by or on behalf of the undersigned small business issuer; and

        (iv) Any other communication that is an offer in the offering made by the undersigned small business issuer to the purchaser. The small business issuer will provide to the underwriter at the closing specified in the underwriting agreement certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

        Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the small business issuer pursuant to the foregoing provisions, or otherwise, the small business issuer has been advised that, in the opinion of the Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.

The small business issuer hereby undertakes that:

        (5) For determining any liability under the Securities Act, treat the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430(A) and contained in a form of prospectus filed by the small business issuer pursuant to Rule 424(b)(1), or (4) or 497(h) under the Securities Act as part of this registration statement as of the time the Commission declared it effective.

        (6) For determining any liability under the Securities Act, treat each post-effective amendment that contains a form of prospectus as a new registration statement for the securities offered in the registration statement, and that offering of the securities at that time as the initial bona fide offering of those securities.


 
  II-5  

SIGNATURES

        In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the city of Southampton, Commonwealth of Pennsylvania, on March 21, 2007.

   
QUAINT OAK BANCORP, INC
     
  
By:
/s/ Robert T. Strong
 
Robert T. Strong
President and Chief Executive Officer
(Duly Authorized Representative)
 

        In accordance with the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated. Each person whose signature appears below hereby makes, constitutes and appoints Robert T. Strong his true and lawful attorney, with full power to sign for each person and in such person’s name and capacity indicated below, and with full power of substitution, any and all amendments to this registration statement, hereby ratifying and confirming such person’s signature as it may be signed by said attorney to any and all amendments.

         
  Signature
    Title
    Date
  /s/ Robert T. Strong
  President and Chief Executive Officer
 
  March 21, 2007
 
Robert T. Strong
       
           
  /s/ Diane J. Colyer
  Operations Officer (principal
financial and accounting officer)
  March 21, 2007
 
Diane J. Colyer
       
           
  /s/ Robert J. Phillips
  Chairman   March 21, 2007
 
Robert J. Phillips
       
           
  /s/ George M. Ager, Jr
  Director   March 21, 2007
 
George M. Ager, Jr.
       
           
  /s/ John J. Augustine
  Director   March 21, 2007
 
John J. Augustine
       
           
  /s/ Andrew E. DiPiero, Jr.
  Director   March 21, 2007
 
Andrew E. DiPiero, Jr.
       
           
  /s/ Kenneth R. Gant
  Director   March 21, 2007
 
Kenneth R. Gant
       
           
  /s/ Marsh B. Spink
  Director   March 21, 2007
 
Marsh B. Spink
       

 

   

Exhibit 1.1

February 1, 2007

Robert T. Strong
President & Chief Executive Officer
Quaint Oak Savings Bank
607 Lakeside Drive
Southampton, PA 18966

CONFIDENTIAL

  Re:   Proposed Mutual-to-Stock Full Conversion - Advisory,
Administrative and Marketing Services


Dear Mr. Strong:

Ryan Beck & Co., Inc. (“RBCO”) is pleased to submit this engagement letter setting forth the terms of the proposed engagement between RBCO and Quaint Oak Savings Bank (the “Bank”) in connection with the potential mutual-to-stock full conversion of the Bank and the concurrent sale of common stock of a holding Institution to be formed in connection with the conversion.

1.   BACKGROUND ON RYAN BECK

Ryan Beck & Co., Inc. was organized in 1946 and is one of the nation’s leading investment banking firms for financial institutions. The firm is a registered broker-dealer with the Securities and Exchange Commission, a member of the National Association of Securities Dealers, Inc., Securities Industry Association and a member of the Securities Investor Protection Corporation. RBCO’s Financial Institutions Group is one of the nation’s largest such groups devoted solely to investment banking services for financial institutions.

2.   FULL CONVERSION AND STOCK OFFERING

The Bank is considering converting from the mutual to the stock form of organization (the “Conversion”) by forming a stock holding Institution (the Bank and the holding Institution are referred to herein as the “Institution”.) The common stock (the “Common Stock”) would be offered in a subscription offering with any remaining shares expected to be sold in a community offering and,


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 2

if necessary, a syndicated community offering (collectively the “Offering”). In connection therewith, the Institution’s Board of Directors would adopt a reorganization and stock financial advisor to the Institution with respect to the reorganization and Offering and as selling agent with respect to the Offering. Specific terms of services shall be set forth in an agency agreement (the “Definitive Agreement”) between RBCO and the Institution to be executed on the date the offering document is declared effective by the regulatory authorities. The Definitive Agreement will include customary representations and warranties, covenants, conditions, termination provisions and indemnification, contribution and limitation of liability provisions, all to be mutually agreed upon by RBCO and the Institution (and its successors).

3.   SERVICES TO BE PROVIDED BY RYAN BECK

RBCO provides and helps coordinate advisory, administrative and marketing services in connection with thrift reorganizations and related stock offerings. Our existing team has worked together on numerous such transactions.

a. Advisory Services - As your investment banker, RBCO will work with you and your counsel to evaluate financial, marketing and regulatory issues. Our working knowledge of the law and “lore” of bank regulators, securities regulators and NASD is essential. Our legal, accounting and regulatory background is equally important.

Our specific advisory responsibilities include:

  -   Advise with respect to business planning issues in preparation for a public offering;

  -   Advise with respect to the choice of charter and form of organization;

  -   Review and advise with respect to the stock issuance plan (e.g. sizes of benefit plan purchases; max purchase limits for investors);

  -   Advise with respect to which trading venue the shares should trade on;

  -   Review and provide input with respect to the business plan to be prepared in connection with the Offering;

  -   Discuss the appraisal process and analyze the appraisal with the Board of Directors;

  -   Participate in drafting the offering document and any proxy materials, and assist in obtaining all requisite regulatory approvals;

  -   Develop a marketing plan for the subscription and community offerings, considering various sales method options, including direct mail, advertising, community meetings and telephone solicitation;

  -   Develop a proxy solicitation plan, to include telephone calls and mailings;

  -   RBCO does not offer data processing agent, printing and transfer agent functions. Costs of such services will be borne by the Institution and are subject to agreements signed by the Institution and each service provider. RBCO will work with the Institution to provide specifications and assistance in selecting these and any other professionals that will perform administrative functions in connection with the offering and the proxy solicitation process;

  -   Advise/Assist client through the planning process and organization of the Stock Information Center (the “Center”);


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 3

  -   Develop a layout for the Center, where stock order and proxy card processing occur;

  -   Provide a list of equipment, staff and supplies needed for the Center;

  -   Draft marketing materials including letters, order form, advertisement, and brochure. If a community meeting or road show is anticipated, we will help draft the presentation - saving you time and legal expense; and

  -   Consulting with management, determine whether and when to conduct a syndicated community offering through assembling a group of selected broker/dealer (including RBCO) to sell stock remaining after the community offering, on a best-effort basis.

b. Administrative Services and Stock Information Center Management - RBCO manages all aspects of a thrift reorganization’s stock offering and proxy solicitation. Successful stock sale and vote results require thorough planning and an enormous amount of attention to detail. Our efforts are meant to avoid mistakes, costly surprises and lost opportunities. We identify key logistics, define responsibilities and create timetables to help avoid confusion among the many members of the working group. An offering also requires accurate and timely record keeping and reporting. Furthermore, customers must be handled professionally and their questions must be answered accurately.

The Stock Information Center is the “command center” during a stock offering. RBCO staff’s experience in managing many thrift minority stock offerings, full conversion offerings, and second step offerings will help minimize the burden on your management and staff. They will train and supervise the staff that you assign to the Center to help record stock orders, answer customer inquiries and participate in other activities of the Center.

Our administrative services include the following:

  -   Provide experienced on-site RBCO registered representatives to manage and supervise the Center. All substantive stock offering and proxy vote matters and customer inquiries will be handled by RBCO;

  -   Prepare procedures for processing proxies, stock orders and cash, and for handling requests for material; - Provide scripts and training for the telephone team who will solicit proxies and, if needed, help conduct a stock sales telemarketing effort;

  -   Educate the Institution’s directors, officers and employees about the reorganization and Offering, their roles and relevant securities laws;

  -   Train branch managers and customer-contact employees on the proper response to stock purchase and proxy vote inquiries;

  -   Coordinate functions with and between the data processing agent, printer, transfer agent, stock certificate printer and other professionals;

  -   Design and implement procedures for handling IRA and Keogh orders;

  -   Supervise Center staff in proxy card and stock order processing and in proxy solicitation calling efforts;

  -   Prepare daily vote and sales reports for management, ensuring funds received balance to the reports;


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 4

  -   Monitor the proxy vote response and, make any needed revisions to the calling/reminder mailing plan;

  -   Manage the pro-ration process in the event of subscription and community offering oversubscription;

  -   Coordinate with Nasdaq and DTC to ensure a smooth closing and stock trading; and

  -   Provide post-offering subscriber assistance.

c. Securities Marketing Services - RBCO uses various sales techniques including direct mail, advertising, community investor meetings, telephone solicitation, and if necessary, assembling a selling group of broker-dealers for a syndicated community offering. The sales approach for your stock offering will be tailored to fit your specific situation, in order to best mange the offering and attract a stockholder base comprised largely of community-oriented individuals loyal to the Institution.

Our specific marketing services include:

  -   If applicable, assist management in developing a list of potential investors who are viewed as priority prospects;

  -   The RBCO registered representatives at the Center will solicit orders from the eligible prospects described above;

  -   Respond to questions related to information in the offering document and in any proxy materials, and answer investment-related questions;

  -   If the sales plan calls for community meetings, participate in them. Community meetings can relieve customer anxiety and generate local publicity for the Offering;

  -   Continually advise management on sales progress, market conditions and customer/community responsiveness to the Offering;

  -   In case of a best-efforts syndicated community offering, manage the selling group, prepare broker “fact sheets” and arrange “road shows” for the purpose of stimulating interest in the stock and informing the brokerage community of the particulars of the Offering; and

  -   Contact other market-makers to trade the stock in the after-market.

4.   COMPENSATION

For its services hereunder, the Institution will pay to RBCO the following compensation:

  a.   A sales fee of $135,000 in connection with certain services set forth in section 3.a. and 3.b. hereof. In view of the long preparation phase prior to commencement of the Offering, this fee shall be payable as follows: $10,000 upon executing this letter; $15,000 upon the initial filing of the offering document and $110,000 upon closing of the reorganization and Offering. No fee shall be payable pursuant to this subsection in connection with the sale of stock to officers, directors, employees or immediate family of such persons (“Insiders”), the charitable foundation, if any, associated with the Holding Company; and qualified and non-qualified employee benefit plans of the Institution or the Insiders. “Immediate family” includes spouse, parents, siblings and children who live in the same house as the officer, director or employee.

  b.   For stock sold by a group of selected dealers (including RBCO) pursuant to a syndicated community offering solely managed by RBCO (the “Selling Group”), a fee equal to one percent (1.00%) of the aggregate dollar amount of Common Stock sold in the syndicated


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 5

      community offering, which fee paid to RBCO, along with the fee payable directly by the Institution to the other selected dealers shall not exceed six percent (6.00%) of the aggregate dollar amount of Common Stock so sold. In consultation with RBCO, the Institution will determine which NASD member firms will participate in the Selling Group and the extent of their participation. RBCO will not commence sales of the Common Stock through the Selling Group without the specific prior approval of the Institution.

  c.   If, pursuant to a resolicitation of subscribers undertaken by the Institution, RBCO is required to provide significant additional services, the parties shall mutually agree to the dollar amount of any additional compensation due.

      The above compensation, less the amount of advance payments described in subparagraph a., is to be paid to RBCO at the closing of the Offering.

      If, after adoption of the Plan, (i) the Plan is abandoned or terminated by the Institution; (ii) the Offering is not consummated by March 31, 2008; (iii) RBCO terminates this relationship because there has been a material adverse change in the financial condition or operations of the Institution since December 31, 2006; or (iv) immediately prior to commencement of the Offering, RBCO terminates this relationship because in its opinion, which shall have been formed in good faith after reasonable determination and consideration of all relevant factors, there has been a failure to satisfactorily disclose all relevant information in the offering document or other disclosure documents or market conditions exist which might render the sale of the Common Stock inadvisable; RBCO shall not be entitled to the compensation set forth above, but in addition to reimbursement of its reasonable out-of-pocket expenses as set forth in paragraph 7 below, shall be entitled to payment of $25,000 for its reorganization and proxy vote advisory services.

5.   MARKET MAKING

RBCO agrees to use its best efforts to maintain a market and to solicit other broker-dealers to make a market in the Common Stock at the conclusion of the Offering.

6.   DOCUMENTS

The Institution and its counsel will complete, file with the appropriate regulatory authorities and, as appropriate, amend from time to time, the information to be contained in the Institution’s applications to banking and securities regulators and any related exhibits thereto. In this regard, the Institution and its counsel will prepare an offering document and any other necessary disclosure documents relating to the offering of the Common Stock in conformance with applicable rules and regulations. As the Institution’s financial advisor, RBCO will, in conjunction with counsel, conduct an examination of the relevant documents and records of the Institution and will make such other reasonable investigations as deemed necessary and appropriate under the circumstances. The Institution agrees to make all documents, records and other information deemed necessary by RBCO, or its counsel, available to them upon reasonable notice. RBCO’s counsel will prepare, subject to the approval of Institution’s counsel, the Definitive Agreement. RBCO’s counsel shall be selected by RBCO, subject to the approval of the Institution.


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 6

7.   EXPENSES AND REIMBURSEMENT

The Institution will bear all of its expenses in connection with the reorganization and the Offering of Common Stock including, but not limited to: appraisal and business plan preparation; the Institution’s attorney fees; NASD filing fees; “blue sky” legal fees and state filing fees; services of the data processing agent, transfer agent, financial and stock certificate printers, auditors and accountants; advertising; postage; “road show” and other syndicated community offering costs; and all costs of operating the Stock Information Center, including hiring temporary personnel, if necessary. In the event RBCO incurs such expenses on behalf of the Institution, the Institution shall reimburse RBCO for such reasonable fees and expenses regardless of whether the Reorganization is successfully completed. RBCO will not incur any single expense of more than $1,000, pursuant to this paragraph without the prior approval of the Institution.

The Institution also agrees to reimburse RBCO for its reasonable out-of-pocket expenses, including legal fees and expenses, incurred by RBCO in connection with the services contemplated hereunder. In the subscription and community offering, RBCO will not incur legal fees (excluding the out-of-pocket expenses of counsel) in excess of $35,000 without the approval of the Institution. RBCO will not incur reimbursable direct out-of-pocket expenses in excess of $10,000 without the consent of the Institution. The parties acknowledge, however, that such cap may be increased by the mutual consent of the Institution and RBCO, including in the event of a material delay in the Offering which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering document. In addition, in the event of a syndicated community offering, the Institution will reimburse all reasonable out-of-pocket expenses incurred in connection with that offering phase. Not later than two days before closing, RBCO will provide the Institution with a detailed accounting of all reimbursable expenses of RBCO and its counsel to be paid at closing.

8.   BLUE SKY

To the extent required by applicable state law, RBCO and the Institution must obtain or confirm exemptions, qualifications or registration of the Common Stock under applicable state securities laws and NASD policies. The cost of such legal work and related state filing fees will be paid by the Institution to the law firm furnishing such legal work. The Institution will instruct the counsel performing such services to prepare a Blue Sky memorandum related to the Offering including RBCO’s participation therein and shall furnish RBCO a copy thereof, regarding which such counsel shall state RBCO may rely.

9.   AVAILABILITY OF “STARS” PROGRAM

As an additional service to the Institution, RBCO will make available for a period of one year following the completion of the Offering, advisory services through the RBCO Strategic Advisory Services (“STARS”) program. The undersigned will serve as the senior relationship manager for this program.


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 7

If the Institution elects to avail itself of the STARS program, RBCO will meet with the Institution at its request. RBCO also will provide opinions and recommendations, upon request, for the areas covered below:

  Valuation Analysis
Merger and Acquisition Planning and Analysis
Merger and Acquisition Trends
Planning, Forecasting & Competitive Strategy
Capital, Asset & Liability Structure & Management
Stock Repurchase Programs
Dividend Policy
Dividend Reinvestment Programs
Market Development and Sponsorship of Bank Securities
Financial Disclosure
Financial Relations
Financial Reports
Branch Sales and Purchases
Stock Benefit Plan Analysis and Advisory
Stockholder & Investor Relations Presentations & Programs
Fairness Opinions
Scanning of Potential Acquisition Candidates
Based on Published Statement Information
  (This screening does not extend to any in-depth merger and acquisition analyses or studies which are available under RBCO’s normal fee schedule, and does not include retention of RBCO by the Institution for any specific merger/acquisition situation.)

If the Institution elects to utilize the STARS program RBCO will waive the regular retainer fee and hourly charges for this program for the first year. The Institution also will reimburse RBCO’s reasonable out-of-pocket expenses incurred in conjunction with the performance of these services. Such out-of-pocket expenses shall include travel, legal and other miscellaneous expenses. RBCO will not incur any single expense in excess of $1,000 pursuant to this paragraph without the prior approval of the Institution.

10.   INDEMNIFICATION

The Definitive Agreement will provide for indemnification of the type usually found in underwriting agreements as to certain liabilities, including liabilities under the Securities Act of 1933. The Institution also agrees to defend, indemnify and hold harmless RBCO and its officers, directors, employees and agents against all claims, losses, actions, judgments, damages or expenses, including but not limited to reasonable attorneys’ fees, arising solely out of the engagement described herein, except that such indemnification shall not apply to RBCO’s own bad faith, willful misconduct or gross negligence.


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 8

11.   CONFIDENTIALITY

To the extent consistent with legal requirements and except as otherwise set forth in the offering document, all information given to RBCO by the Institution, unless publicly available or otherwise available to RBCO without restriction to breach of any confidentiality agreement (“Confidential Information”), will be held by RBCO in confidence and will not be disclosed to anyone other than RBCO’s agents without the Institution’s prior approval or used for any purpose other than those referred to in this engagement letter. Upon the termination of its engagement, RBCO, at the request of the Institution, will promptly deliver to the Institution all materials specifically produced for it and will return to the Institution all Confidential Information provided to RBCO during the course of its engagement.

12.   NASD MATTERS

RBCO has an obligation to file certain documents and to make certain representations to the National Association of Security Dealers (“NASD”) in connection with the Offering. The Institution agrees to cooperate with RBCO and provide such information as may be necessary for RBCO to comply with all NASD requirements applicable to its participation in the Offering. RBCO is and will remain through completion of the Offering a member in a good standing of the NASD and will comply with all applicable NASD requirements.

13.   OBLIGATIONS

Except as set forth below, this engagement letter is merely a statement of intent. While RBCO and the Institution agree in principle to the contents hereof and propose to proceed promptly and in good faith to work out the arrangements with respect to the Offering, any legal obligations between RBCO and the Institution shall be only: (i) those set forth herein in paragraphs 2, 3 and 4 regarding services and payments; (ii) those set forth in paragraph 7 regarding reimbursement for certain expenses; (iii) those set forth in paragraph 10 regarding indemnification; (iv) those set forth in paragraph 11 regarding confidentiality; and (v) as set forth in a duly negotiated and executed Definitive Agreement.

The obligation of RBCO to enter into the Definitive Agreement shall be subject to there being, in RBCO’s opinion, which shall have been formed in good faith after reasonable determination and consideration of all relevant factors: (i) no material adverse change in the condition or operation of the Institution; (ii) satisfactory disclosure of all relevant information in the disclosure documents and a determination that the sale of stock is reasonable given such disclosures; (iii) no market conditions which might render the sale of the shares by the Institution hereby contemplated inadvisable; and (iv) agreement that the price established by the independent appraiser is reasonable in the then-prevailing market conditions.

14.   INDEPENDENT CONTRACTOR; NO FIDUCIARY DUTY

The Institution acknowledges and agrees that it is a sophisticated business enterprise and that RBCO has been retained pursuant to this engagement letter to act as financial advisor to the Institution solely


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 9

with respect to the matters set forth herein. In such capacity, RBCO shall act as an independent contractor, and any duties of RBCO arising out of this engagement pursuant to this letter shall be contractual in nature and shall be owed solely to the Institution. Each party disclaims any intention to impose any fiduciary duty on the other.

15.   GOVERNING LAW

This engagement letter shall be governed by and construed in accordance with the laws of the State of New Jersey applicable to contracts executed and to be wholly performed therein without giving effects to its conflicts of laws principles or rules. Any dispute here under shall be brought in a court in the State of New Jersey.

16.   WAIVER OF TRIAL BY JURY

BOTH RBCO AND THE INSTITUTION WAIVE ALL RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING, CLAIM OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR OTHERWISE) RELATED TO OR ARISING OUT OF THIS AGREEMENT.


 
   

Mr. Robert T. Strong
Quaint Oak Savings Bank
Page 10

Please acknowledge your agreement to the foregoing by signing in the place provided below and returning one copy of this letter to our office together with the retainer payment in the amount of $10,000. We look forward to working with you.

RYAN BECK & CO., INC.

BY: /s/ Mark B. Cohen
  Mark B. Cohen
Managing Director

Accepted and Agreed to This 2 nd Day of March, 2007

Quaint Oak Savings Bank

BY: /s/ Robert T. Strong
  Robert T. Strong
President & Chief Executive Officer

Cc: Ray Tiernan, Elias, Tiernan & Herrick L.L.P.


 
   

Exhibit 2.1

Plan of Conversion

of

Quaint Oak Savings Bank

TABLE OF CONTENTS

Section
Number

   Page
           
 1.     Introduction 1  
 2.     Definitions 2  
 3.     General Procedure for Conversion 6  
 4.     Total Number of Shares and Purchase Price of Conversion Stock 7  
 5.     Subscription Rights of Eligible Account Holders (First Priority) 8  
 6.     Subscription Rights of Tax-Qualified Employee Stock Benefit Plans (Second Priority) 8  
 7.     Subscription Rights of Supplemental Eligible Account Holders  (Third Priority) 9  
 8.     Subscription Rights of Other Depositors (Fourth Priority) 9  
 9.     Community Offering, Syndicated Community Offering and Other  Offerings 10  
10.     Limitations on Subscriptions and Purchases of Conversion Stock 12  
11.     Timing of Subscription Offering, Manner of Exercising Subscription Rights and Order Forms 14  
12.     Payment for Conversion Stock 15  
13.     Account Holders in Nonqualified States or Foreign Countries 16  
14.     Voting Rights of Stockholders 17  
15.     Liquidation Account 17  
16.     Transfer of Deposit Accounts 18  
17.     Requirements Following Conversion for Registration, Market Making and Stock Exchange Listing 19  
18.     Directors and Officers of the Bank 19  
19.     Requirements for Stock Purchases by Directors and Officers Following Conversion 19  
20.     Restrictions on Transfer of Stock 19  
21.     Restrictions on Acquisition of Stock of the Holding Company 20  
22.     Tax Rulings or Opinions 21  
23.     Stock Compensation Plans 21  
24.     Dividend and Repurchase Restrictions on Stock 21  
25.     Payment of Fees to Brokers 22  
26.     Effective Date 22  
27.     Amendment or Termination of the Plan 22  
28.     Interpretation of the Plan 22  


 
   

Plan of Conversion
of
Quaint Oak Savings Bank

1.   INTRODUCTION .

        For purposes of this section, all capitalized terms have the meanings ascribed to them in Section 2.

        This Plan of Conversion (“Plan”) provides for the conversion of Quaint Oak Savings Bank (“Bank”), from a Pennsylvania chartered mutual savings bank to a Pennsylvania chartered stock savings bank. The Plan also provides that the Bank shall operate as a wholly owned subsidiary of a stock holding company (“Holding Company”) and that non-transferable subscription rights to purchase the common stock of the Holding Company (“Conversion Stock”) shall be granted to certain deposit account holders of the Bank pursuant to the Plan. This Conversion will raise additional capital which will permit the Bank to continue to grow and diversify its lending and investment activities thereby permitting the Bank to further enhance its capabilities to serve the borrowing and other financial needs of the communities it serves.

        In connection with the Conversion, the Holding Company will register as a thrift holding company and the Bank will make an election under Section 10(l) of the Home Owners’ Loan Act (“HOLA”) to be treated as a savings association. The Holding Company will offer shares of Conversion Stock in the Offerings as provided herein. Shares of Conversion Stock will be offered in a Subscription Offering in descending order of priority to Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans, Supplemental Eligible Account Holders and Other Depositors. The Subscription Rights granted in connection with the Subscription Offering are non-transferrable. Any shares of Conversion Stock remaining unsold after the Subscription Offering will be offered for sale to the public through a Community Offering and/or Syndicated Community Offering, as determined by the Boards of Directors of the Holding Company and the Bank in their sole discretion.

        This Plan was initially proposed and adopted by the Board of Trustees of the Bank (hereinafter referred to as “Board of Directors”) on January 10, 2007, ratified and approved on February 15, 2007 and subsequently amended on March 19, 2007.

        This Plan is subject to the approval of the FDIC, the Department and, if applicable, the OTS. This Plan also must be adopted by holders of a majority of the votes eligible to be cast by Depositors at the Special Meeting. After the Conversion, the Bank will continue to be regulated by the Department, as its chartering authority, and by the FDIC. The Holding Company will be regulated by the OTS. In addition, the Bank will continue to be a member of the Federal Home Loan Bank System and all insured savings deposits will continue to be insured by the FDIC up to the maximum provided by law.


 
  -1-  

2 .   DEFINITIONS .

        As used in this Plan, the terms set forth below have the following meaning:

        2.1 Actual Purchase Price means the price per share at which the Conversion Stock is ultimately sold by the Holding Company in the Offerings in accordance with the terms hereof.

        2.2 Affiliate means a Person who, directly or indirectly, through one or more intermediaries, controls or is controlled by or is under common control with the Person specified.

        2.3 Associate when used to indicate a relationship with any Person, means (i) a corporation or organization (other than the Bank, a majority-owned subsidiary of the Bank or the Holding Company) of which such Person is a director, officer or partner or is, directly or indirectly, the beneficial owner of 10% or more of any class of equity securities, (ii) any trust or other estate in which such Person has a substantial beneficial interest or as to which such Person serves as trustee or in a similar fiduciary capacity, provided, however, that such terms shall not include any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Holding Company or the Bank in which such Person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity, and (iii) any relative or spouse of such Person, or any relative of such spouse of such Person, who has the same home as such Person or who is a director or officer of the Bank or the Holding Company or any of the subsidiaries of the foregoing.

        2.4 Bank means Quaint Oak Savings Bank, a Pennsylvania chartered savings bank.

        2.5 Code means the Internal Revenue Code of 1986, as amended.

        2.6 Community Offering means the offering for sale by the Holding Company of any shares of Conversion Stock not subscribed for in the Subscription Offering to such Persons within or without the Commonwealth of Pennsylvania as may be selected by the Holding Company and the Bank in their sole discretion and to whom a copy of the Prospectus is delivered by or on behalf of the Holding Company.

        2.7 Control (including the terms “controlling,” “controlled by,” and “under common control with”) means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.

        2.8 Conversion means (i) the adoption of amended and restated articles of incorporation by the Bank to authorize the issuance of shares of capital stock and otherwise to conform to the requirements of a stock savings bank organized under the laws of Pennsylvania (ii) the issuance of Conversion Stock by the Holding Company as provided herein and (iii) the purchase by the Holding Company of all of the capital stock of the Bank to be issued by the Bank in connection with its conversion from mutual to stock form.


 
  -2-  

        2.9 Conversion Stock means the Holding Company Common Stock to be issued and sold in the Offerings pursuant to the Plan of Conversion.

        2.10 Department means the Department of Banking for the Commonwealth of Pennsylvania.

        2.11 Deposit Account means withdrawable or repurchasable shares, investment certificates or deposits or other savings accounts, including money market deposit accounts, demand accounts and negotiable order of withdrawal accounts, held by an account holder of the Bank.

        2.12 Depositor means the holder of a Deposit Account.

        2.13 Director, Officer and Employee means the terms as applied respectively to any person who is a director, officer or employee of the Bank or any subsidiary thereof.

        2.14 ESOP means a Tax-Qualified Employee Stock Benefit Plan adopted by the Company and the Bank in connection with the Conversion, the purpose of which shall be to acquire capital stock of the Company, including Conversion Stock.

        2.15 Eligible Account Holder means any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining Subscription Rights and establishing subaccount balances in the liquidation account to be established pursuant to Section 15 hereof.

        2.16 Eligibility Record Date means the date for determining Qualifying Deposits of Eligible Account Holders and is the close of business on December 31, 2005.

        2.17 Estimated Price Range means the range of the estimated aggregate pro forma market value of the total number of shares of Conversion Stock to be issued in the Conversion, as determined by the Independent Appraiser in accordance with Section 4 hereof.

        2.18 FDIC means the Federal Deposit Insurance Corporation or any successor thereto.

        2.19 Holding Company means the stock corporation to be organized under the laws of the Commonwealth of Pennsylvania that upon completion of the Conversion, will hold all of the outstanding capital stock of the Bank.

        2.20 Holding Company Common Stock means the common stock of the Holding Company, par value $.01 per share, which stock cannot and will not be insured by the FDIC or any other government authority.

        2.21 Independent Appraiser means the independent investment banking or financial consulting firm retained by the Bank to prepare an appraisal of the estimated pro forma market value of the Conversion Stock.


 
  -3-  

        2.22 Initial Purchase Price means the price per share to be paid initially by Participants for shares of Conversion Stock subscribed for in the Subscription Offering and by Persons for shares of Conversion Stock ordered in the Community Offering and/or Syndicated Community Offering.

        2.23 Offerings means the Subscription Offering, the Community Offering and the Syndicated Community Offering or Public Offering.

        2.24 Officer means the chairman of the board of directors, chief executive officer, president, executive vice president, senior vice president, vice president, secretary, treasurer or principal financial officer, comptroller or principal accounting officer and any other person performing similar functions with respect to any organization whether incorporated or unincorporated.

        2.25 Order Form means the form or forms provided by the Bank, containing all such terms and provisions as set forth in Section 12 hereof, to a Participant or other Person by which Conversion Stock may be ordered in the Offerings.

        2.26 Other Depositor means a Depositor as of the Voting Record Date who is not an Eligible Account Holder or a Supplemental Eligible Account Holder.

        2.27 OTS means the Office of Thrift Supervision or any successor thereto.

        2.28 Participant means any Eligible Account Holder, Tax-Qualified Employee Stock Benefit Plan, Supplemental Eligible Account Holder and Other Depositor.

        2.29 Person means an individual, a corporation, a limited liability company, a partnership, a limited liability partnership, an association, a joint stock company, a trust, an unincorporated organization or a government or any political subdivision thereof.

        2.30 Plan and Plan of Conversion mean this Plan of Conversion as adopted by the Board of Directors of the Bank and any amendment hereto approved as provided herein.

        2.31 Prospectus means the one or more documents to be used in offering the Conversion Stock in the Offerings.

        2.32 Proxy Statement means the document used to solicit approval of the Plan by the Voting Depositors of the Bank.

        2.33 Public Offering means an underwritten firm commitment offering to the public through one or more underwriters.

        2.34 Qualifying Deposit means the aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50 and (ii) a Supplemental Eligible Account


 
  -4-  

Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50.

        2.35 SEC means the Securities and Exchange Commission.

        2.36 Special Meeting means the special meeting of Depositors of the Bank called for the purpose of submitting this Plan to the Depositors for their approval, including any adjournments of such meeting.

        2.37 Subscription Offering means the offering of the Conversion Stock to Participants.

        2.38 Subscription Rights means non-transferable rights to subscribe for Conversion Stock granted to Participants pursuant to the terms of this Plan.

        2.39 Supplemental Eligible Account Holder means any Person, except Directors and Officers of the Bank and their Associates, holding a Qualifying Deposit at the close of business on the Supplemental Eligibility Record Date.

        2.40 Supplemental Eligibility Record Date if applicable, means the date for determining Qualifying Deposits of Supplemental Eligible Account Holders and shall be required if the Eligibility Record Date is more than 15 months prior to the date of the latest amendment to the Application for Conversion filed prior to approval of such application by the Department and, if applicable, the OTS or non-objection of the FDIC. If applicable, the Supplemental Eligibility Record Date shall be the last day of the calendar quarter preceding approval by the Department and, if applicable, the OTS or non-objection of the FDIC of the Application for Conversion submitted by the Bank pursuant to this Plan of Conversion.

        2.41 Syndicated Community Offering means the offering for sale by a syndicate of broker-dealers to the general public of shares of Conversion Stock not purchased in the Subscription Offering and the Community Offering.

        2.42 Tax-Qualified Employee Stock Benefit Plan means any defined benefit plan or defined contribution plan, including the ESOP established by the Holding Company and the Bank in connection with the Conversion, a stock bonus plan, profit-sharing plan or other plan, which is established for the benefit of the employees of the Holding Company and/or the Bank and which, with its related trust, meets the requirements to be “qualified” under Section 401 of the Code as from time to time in effect. A “Non-Tax-Qualified Employee Stock Benefit Plan” is any defined benefit plan or defined contribution stock benefit plan which is not so qualified.

        2.43 Voting Depositor means a Person who at the close of business on the Voting Record Date is entitled to vote as a depositor of the Bank in accordance with this Plan.

        2.44 Voting Record Date means the date for determining the eligibility of Depositors to vote at the Special Meeting.


 
  -5-  

3.   GENERAL PROCEDURE FOR CONVERSION .

        (a) The Bank will take the necessary steps to prepare and file an Application for Conversion, including the Plan, together with all requisite material, with the Department, the FDIC and, if applicable, the OTS. The Bank shall elect to be treated as a savings association pursuant to Section 10(l) of HOLA and shall notify the Department, FDIC and OTS of such election. The Bank also will cause notice of the adoption of the Plan by the Board of Directors of the Bank to be given by publication in a newspaper having general circulation in each community in which an office of the Bank is located, and will cause copies of the Plan to be made available at each office of the Bank for inspection by account holders. The Bank will post the notice of the filing of its Application for Conversion in each of its offices and will again cause to be published, in accordance with the requirements of applicable regulations, a notice of the filing with the FDIC, the Department and, if applicable, the OTS of an Application for Conversion.

        (b) Promptly following approval of the Bank’s Application for Conversion by the Department and, if applicable, the OTS and notice of intent not to object by the FDIC, this Plan will be submitted to the Voting Depositors for their consideration and approval at the Special Meeting. The Bank may, at its option, mail to all Voting Depositors as of the Voting Record Date, at their last known address appearing on the records of the Bank, a Proxy Statement in either long or summary form describing the Plan which will be submitted to a vote of the Depositors at the Special Meeting. If the Bank provides a summary form Proxy Statement, the Bank shall also mail to all Eligible Account Holders and Supplemental Eligible Account Holders who are not Depositors of the Bank as of the Voting Record Date a letter informing them of their right to receive a Prospectus and Order Form for the purchase of Conversion Stock. Under such circumstances, Participants will be given the opportunity to request a Prospectus and Order Form and other materials relating to the Conversion by returning a postage prepaid card which will be distributed with the Proxy Statement or letter. If the Plan is approved by the affirmative vote of a majority of the total number of votes eligible to be cast by Voting Depositors at the Special Meeting, the Bank shall take all other necessary organizational steps pursuant to applicable laws and regulations to amend its charter and bylaws to authorize the issuance of its capital stock to the Holding Company at the time the Conversion of the Bank to stock form is consummated.

        (c) The Holding Company shall submit or cause to be submitted to the Department and the OTS such applications as may be required for approval of the Holding Company’s acquisition of the Bank and a Registration Statement to the SEC to register the Conversion Stock under the Securities Act of 1933, as amended. The Holding Company shall also register the Conversion Stock under any applicable state securities laws, subject to Section 14 hereof. Upon registration and after the receipt of all required regulatory approvals, the Conversion Stock shall be first offered for sale in a Subscription Offering to Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans, Supplemental Eligible Account Holders and Other Depositors, as set forth in Sections 5, 6, 7 and 8 hereof. It is anticipated that shares of Conversion Stock remaining unsold after the Subscription Offering will be sold through a Community Offering and/or a Syndicated Community Offering or a Public Offering as set forth in Section 9 hereof. The purchase price per share for the Conversion Stock shall be a uniform price determined in accordance with Section 4 hereof. The Holding Company shall purchase all of the capital stock


 
  -6-  

of the Bank with an amount of the net proceeds received by the Holding Company from the sale of Conversion Stock as shall be determined by the Boards of Directors of the Holding Company and the Bank and as shall be approved by the FDIC, the Department and, if applicable, the OTS.

        (d) The Holding Company and the Bank may retain and pay for the services of financial and other advisors and investment bankers to assist in connection with any or all aspects of the Conversion, including in connection with the Subscription Offering, Community Offering and/or any Syndicated Community Offering or Public Offering, the payment of fees to brokers and investment bankers for assisting Persons in completing and/or submitting Order Forms. All fees, expenses, retainers and similar items shall be reasonable.

4.   TOTAL NUMBER OF SHARES AND PURCHASE PRICE OF CONVERSION STOCK .

        (a) The aggregate price at which all shares of Conversion Stock to be sold shall be based on a pro forma valuation of the aggregate market value of the Conversion Stock prepared by the Independent Appraiser. The valuation shall be based on financial information relating to the Holding Company and the Bank, economic and financial conditions, a comparison of the Holding Company and the Bank with selected publicly-held financial institutions and holding companies and with comparable financial institutions and holding companies and such other factors as the Independent Appraiser may deem to be important, including, but not limited to, the projected operating results and financial condition of the Holding Company and the Bank. The valuation shall be stated in terms of an Estimated Price Range, the maximum of which shall generally be no more than 15% above the average of the minimum and maximum of such price range and the minimum of which shall generally be no more than 15% below such average. The valuation shall be updated during the Conversion as market and financial conditions warrant and as may be required by the FDIC, the Department and, if applicable, the OTS.

        (b) Based upon the independent valuation, the Boards of Directors of the Holding Company and the Bank shall fix the Initial Purchase Price and the number of shares of Conversion Stock to be offered in the Subscription Offering, Community Offering and/or Syndicated Community Offering. The Actual Purchase Price and the total number of shares of Conversion Stock to be issued in the Offerings shall be determined by the Boards of Directors of the Holding Company and the Bank upon conclusion of such offerings in consultation with the Independent Appraiser and any financial advisor or investment banker retained by the Bank in connection with such offerings.

        (c) Subject to the approval of the FDIC, the Department and, if applicable, the OTS, the Estimated Price Range may be increased or decreased to reflect market, financial and economic conditions prior to completion of the Conversion, and under such circumstances the Holding Company may increase or decrease the total number of shares of Conversion Stock to be issued in the Conversion to reflect any such change. Notwithstanding anything to the contrary contained in this Plan, no resolicitation of subscribers shall be required and subscribers shall not be permitted to modify or cancel their subscriptions unless the gross proceeds from the sale of the Conversion Stock issued in the Conversion are less than the minimum or more than 15% above the maximum of the Estimated Price Range set forth in the Prospectus. In the event of an


 
  -7-  

increase in the total number of shares offered in the Conversion due to an increase in the Estimated Price Range, the priority of share allocation shall be as set forth in this Plan.

5.   SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) .

        (a) Each Eligible Account Holder shall receive, without payment, non-transferable Subscription Rights to purchase up to the greater of (i) $150,000 of Conversion Stock (or such maximum purchase limitation as may be established for the Community Offering and/or Syndicated Community Offering or Public Offering), (ii) one-tenth of one percent (.01%) of the total offering of shares in the Subscription Offering or (iii) 15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of Conversion Stock offered in the Subscription Offering by a fraction, of which the numerator is the amount of the Qualifying Deposits of the Eligible Account Holder and the denominator is the total amount of all Qualifying Deposits of all Eligible Account Holders, in each case subject to Sections 10 and 13 hereof.

        (b) In the event of an oversubscription for shares of Conversion Stock pursuant to Section 5(a), available shares shall be allocated among subscribing Eligible Account Holders so as to permit each such Eligible Account Holder, to the extent possible, to purchase a number of shares which will make his or her total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Any available shares remaining shall be allocated among the subscribing Eligible Account Holders whose orders remain unfilled in the proportion which the Qualifying Deposit of each such subscribing Eligible Account Holder bears to the total Qualifying Deposits of all such subscribing Eligible Account Holders, provided that no fractional shares shall be issued. Subscription Rights of Eligible Account Holders who are also Directors or Officers of the Bank and their Associates shall be subordinated to those of other Eligible Account Holders to the extent that they are attributable to increased deposits during the one year period preceding the Eligibility Record Date.

6.   SUBSCRIPTION RIGHTS OF TAX-QUALIFIED EMPLOYEE STOCK BENEFIT PLANS (SECOND PRIORITY) .

        Tax-Qualified Employee Stock Benefit Plans shall receive, without payment, non-transferable Subscription Rights to purchase in the aggregate up to 10% of the Conversion Stock, including shares of Conversion Stock to be issued in the Conversion as a result of an increase in the Estimated Price Range after commencement of the Subscription Offering and prior to completion of the Conversion. The subscription rights granted to Tax-Qualified Employee Stock Benefit Plans shall be subject to the availability of shares of Conversion Stock after taking into account the shares of Conversion Stock purchased by Eligible Account Holders. Shares of Conversion Stock purchased by any individual participant (“Plan Participant”) in a Tax-Qualified Employee Stock Benefit Plan using funds therein pursuant to the exercise of subscription rights granted to such Participant in his individual capacity as a Participant and/or purchases by such Plan Participant in the Community Offering shall not be deemed to be purchases by a Tax-Qualified Employee Stock Benefit Plan for purposes of calculating the maximum amount of Conversion Stock that Tax-Qualified Employee Stock Benefit Plans may


 
  -8-  

purchase pursuant to the first sentence of this Section 6 if the individual Plan Participant controls or directs the investment authority with respect to such account or subaccount. Consistent with applicable laws and regulations and policies and practices, the ESOP may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution to exercise such Subscription Rights, and the Holding Company and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable capital maintenance requirements.

7.   SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) .

        (a) In the event that the Eligibility Record Date is more than 15 months prior to the date of the latest amendment to the Application for Conversion filed prior to regulatory approval or non-objection, then, and only in that event, each Supplemental Eligible Account Holder shall receive, without payment, non-transferable Subscription Rights to purchase up to the greater of (i) $150,000 of Conversion Stock (or such maximum purchase limitation as may be established for the Community Offering and/or Syndicated Community Offering or Public Offering), (ii) one-tenth of one percent (.01%) of the total offering of shares in the Subscription Offering or (iii) 15 times the product (rounded down to the next whole number) obtained by multiplying the total number of shares of Conversion Stock offered in the Subscription Offering by a fraction, of which the numerator is the amount of the Qualifying Deposits of the Supplemental Eligible Account Holder and the denominator is the total amount of all Qualifying Deposits of all Supplemental Eligible Account Holders, in each case subject to Sections 10 and 13 hereof and subject to the availability of shares of Conversion Stock for purchase after taking into account the shares of Conversion Stock purchased by Eligible Account Holders and Tax-Qualified Employee Stock Benefit Plans through the exercise of Subscription Rights under Sections 5 and 6 hereof.

        (b) In the event of an oversubscription for shares of Conversion Stock pursuant to Section 7(a), available shares shall be allocated among subscribing Supplemental Eligible Account Holders so as to permit each such Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Any remaining available shares shall be allocated among subscribing Supplemental Eligible Account Holders whose orders remain unfilled in the proportion that the amount of their respective Qualifying Deposit bears to the total amount of the Qualifying Deposits of all such Supplemental Eligible Account Holders, provided that no fractional shares shall be issued.

8.   SUBSCRIPTION RIGHTS OF OTHER DEPOSITORS (FOURTH PRIORITY) .

        (a) Each Other Depositor shall receive, without payment, non-transferable Subscription Rights to purchase up to the greater of (i) $150,000 of Conversion Stock in the Subscription Offering (or such maximum purchase limitation as may be established for the Community Offering and/or Syndicated Community Offering) or (ii) one-tenth of one percent (.01%) of the total offering of shares in the Subscription Offering, subject to Sections 10 and 13 hereof and the availability of shares of Conversion Stock for purchase after taking into account


 
  -9-  

the shares of Conversion Stock purchased by Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans and Supplemental Eligible Account Holders through the exercise of Subscription Rights under Sections 5, 6 and 7 hereof.

        (b) If, pursuant to this Section 8, Other Depositors subscribe for a number of shares of Conversion Stock in excess of the total number of shares of Conversion Stock remaining, shares shall be allocated among subscribing Other Depositors so as to permit each such Other Depositor, to the extent possible, to purchase a number of shares which will make his or her total allocation equal to the lesser of the number of shares subscribed for or 100 shares. Any shares remaining will be allocated among the subscribing Other Depositors whose subscriptions remain unsatisfied on an equal number of shares basis per order until the remaining shares have been allocated, subject to the provisions of Section 10 and 13 hereof, provided no fractional shares shall be issued.

9.   COMMUNITY OFFERING, SYNDICATED COMMUNITY OFFERING AND OTHER OFFERINGS .

        (a) If less than the total number of shares of the Conversion Stock are sold in the Subscription Offering, it is anticipated that remaining shares of Conversion Stock shall, if practicable, be sold in a Community Offering and/or a Syndicated Community Offering. Subject to the requirements set forth herein, Conversion Stock sold in the Community Offering and/or the Syndicated Community Offering shall achieve the widest possible distribution of such stock.

        (b) In the event of a Community Offering, shares of Conversion Stock which are not subscribed for in the Subscription Offering shall be offered for sale by means of a direct community marketing program, which may provide for the use of brokers, dealers or investment banking firms experienced in the sale of financial institution securities. Shares will be available for purchase by members of the general public to whom a Prospectus is delivered by the Holding Company or on its behalf, with preference given to natural persons residing in the counties in Pennsylvania in which the Bank has a branch office (collectively, “Preferred Subscribers”).

        (c) A Prospectus and Order Form shall be furnished to such Persons as the Holding Company and the Bank may select in connection with the Community Offering and each order for Conversion Stock in the Community Offering shall be subject to the absolute right of the Holding Company and the Bank to accept or reject any such order in whole or in part either at the time of receipt of an order or as soon as practicable following completion of the Community Offering. Available shares will be allocated first to each Preferred Subscriber whose order is accepted by the Holding Company, in an amount equal to the lesser of 100 shares or the number of shares subscribed for by each such Preferred Subscriber, if possible. Thereafter, any shares remaining will be allocated among the Preferred Subscribers whose subscriptions remain unsatisfied on an equal number of shares basis per order until all remaining shares have been allocated, subject to the provisions of Section 10 hereof, provided that no fractional shares shall be issued. If there are any shares remaining after all accepted orders by Preferred Subscribers have been satisfied, such remaining shares shall be allocated to other members of the general public who purchase in the Community Offering, applying the same allocation described above for Preferred Subscribers.


 
  -10-  

        (d) The amount of Conversion Stock that any Person may purchase in the Community Offering shall be $150,000 of Conversion Stock, provided, however, that this amount may be increased to 5% of the total offering of shares of Conversion Stock, subject to any required regulatory approval but without the further approval of Depositors; provided further that, to the extent applicable, and subject to the preferences set forth in Section 9(b) and (c) of this Plan, orders for Conversion Stock in the Community Offering shall first be filled to a maximum of 2% of the total number of shares of Conversion Stock sold in the Conversion and thereafter any remaining shares shall be allocated on an equal number of shares basis per order until all orders have been filled, provided no fractional shares shall be issued. The Holding Company and the Bank may commence the Community Offering concurrently with, at any time during, or as soon as practicable after the end of, the Subscription Offering. The Community Offering must be completed within 45 days after the completion of the Subscription Offering, unless extended by the Holding Company and the Bank with any required regulatory approval.

        (e) Subject to such terms, conditions and procedures as may be determined by the Holding Company and the Bank, all shares of Conversion Stock not subscribed for in the Subscription Offering or ordered in the Community Offering may be sold by a syndicate of broker-dealers to the general public in a Syndicated Community Offering. Each order for Conversion Stock in the Syndicated Community Offering shall be subject to the absolute right of the Holding Company and the Bank to accept or reject any such order in whole or in part either at the time of receipt of an order or as soon as practicable after completion of the Syndicated Community Offering. The amount of Conversion Stock that any Person may purchase in the Syndicated Community Offering shall not exceed $150,000 provided, however, that this amount may be increased to 5% of the total offering of shares of Conversion Stock, subject to any required regulatory approval but without the further approval of Depositors; provided further that, to the extent applicable, orders for Conversion Stock in the Syndicated Community Offering shall first be filled to a maximum of 2% of the total number of shares of Conversion Stock sold in the Offerings and thereafter any remaining shares shall be allocated on an equal number of shares basis per order until all orders have been filled, provided no fractional shares shall be issued. The Holding Company and the Bank may commence the Syndicated Community Offering concurrently with, at any time during, or as soon as practicable after the end of the Subscription Offering and/or Community Offering. The Syndicated Community Offering must be completed within 45 days after the completion of the Subscription Offering, unless extended by the Holding Company and the Bank with any required regulatory approval.

        (f) As an alternative to a Syndicated Offering, the Holding Company and the Bank may sell shares of Conversion Stock remaining following the Subscription Offering and Community Offering in a Public Offering. The provisions of Section 10 hereof shall not be applicable to the sales to underwriters for purposes of the Public Offering but shall be applicable to sales by the underwriters to the public. The price to be paid by the underwriters in such an offering shall be equal to the Actual Purchase Price less an underwriting discount to be negotiated among such underwriters and the Bank and the Holding Company, subject to any required regulatory approval or consent.


 
  -11-  

        (g) If for any reason a Syndicated Community Offering or Public Offering of shares of Conversion Stock not sold in the Subscription Offering and the Community Offering cannot be effected, or in the event that an insignificant residue of shares of Conversion Stock is not sold in the Subscription Offering, Community Offering or Syndicated Community Offering, the Holding Company and the Bank shall use their best efforts to obtain other purchasers for such shares in such manner and upon such conditions as may be satisfactory to the Department, the FDIC and, if applicable, the OTS.

10.   LIMITATIONS ON SUBSCRIPTIONS AND PURCHASES OF CONVERSION STOCK .

        (a) The maximum number of shares of Conversion Stock which may be purchased in the Conversion by the ESOP shall not exceed 8% and all Tax-Qualified Employee Stock Benefit Plans shall not exceed 10% of the total number of shares of Conversion Stock sold in the Offerings, including any shares which may be issued in the event of an increase in the maximum of the Estimated Price Range to reflect changes in market and economic conditions after commencement of the Subscription Offering and prior to the completion of the Offerings; provided; however, that purchases of Conversion Stock which are made by Plan Participants pursuant to the exercise of subscription rights granted to such Plan Participant in his individual capacity as a Participant or purchases by a Plan Participant in the Community Offering using the funds thereof held in Tax-Qualified Employee Stock Benefit Plans shall not be deemed to be purchases by a Tax-Qualified Employee Stock Benefit Plan for purposes of this Section 10(a).

        (b) Except in the case of Tax-Qualified Employee Stock Benefit Plans in the aggregate, as set forth in Section 10(a) hereof, and in addition to the other restrictions and limitations set forth herein, the maximum amount of Conversion Stock which any Person together with any Associate or group of Persons acting in concert may, directly or indirectly, subscribe for or purchase in the Offerings shall not exceed $250,000.

        (c) The number of shares of Conversion Stock which Directors and Officers and their Associates may purchase in the aggregate in the Offerings shall not exceed 34% of the total number of shares of Conversion Stock sold in the Offerings, including any shares which may be issued in the event of an increase in the maximum of the Estimated Price Range to reflect changes in market and economic conditions after commencement of the Subscription Offering and prior to completion of the Offerings.

        (d) No Person may purchase fewer than 25 shares of Conversion Stock in the Offerings, to the extent such shares are available; provided, however, that if the Actual Purchase Price is greater than $20.00 per share, such minimum number of shares shall be adjusted so that the aggregate Actual Purchase Price for such minimum shares will not exceed $500.00.

        (e) For purposes of the foregoing limitations and the determination of Subscription Rights, (i) Directors, Officers and Employees shall not be deemed to be Associates or a group acting in concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees of any such plan for purposes of determining compliance with the limitations set forth in Section 10(b)


 
  -12-  

or Section 10(c) hereof, and (iii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees of any such plan for purposes of determining compliance with the limitation set forth in Section 10(c) hereof.

        (f) Subject to any required regulatory approval and the requirements of applicable laws and regulations, but without further approval of the Depositors of the Bank or resolicitation of subscribers, the Holding Company and the Bank may increase or decrease any of the individual or aggregate purchase limitations set forth herein to a percentage which does not exceed 5% of the total offering of shares of Conversion Stock in the Offerings whether prior to, during or after the Subscription Offering, Community Offering, Syndicated Community Offering or Public Offering. In the event that an individual purchase limitation is increased after commencement of the Subscription Offering or any of the other Offerings, the Holding Company and the Bank shall permit any Person who subscribed for the maximum number of shares of Conversion Stock to purchase an additional number of shares such that such Person shall be permitted to subscribe for the then maximum number of shares permitted to be subscribed for by such Person, subject to the rights and preferences of any Person who has priority Subscription Rights. In the event that any of the individual or aggregate purchase limitations are decreased after commencement of the Subscription Offering or any of the other Offerings, the orders of any Person who subscribed for the maximum number of shares of Conversion Stock shall be decreased by the minimum amount necessary so that such Person shall be in compliance with the then maximum number of shares permitted to be subscribed for by such Person.

        (g) The Holding Company and the Bank shall have the right to take all such action as they may, in their sole discretion, deem necessary, appropriate or advisable in order to monitor and enforce the terms, conditions, limitations and restrictions contained in this Section 10 and elsewhere in this Plan and the terms, conditions and representations contained in the Order Form, including, but not limited to, the absolute right (subject only to any necessary regulatory approvals or concurrence) to reject, limit or revoke acceptance of any subscription or order and to delay, terminate or refuse to consummate any sale of Conversion Stock which they believe might violate, or is designed to, or is any part of a plan to, evade or circumvent such terms, conditions, limitations, restrictions and representations. Any such action shall be final, conclusive and binding on all persons and the Holding Company and the Bank and their respective Boards shall be free from any liability to any Person on account of any such action.

11.   TIMING OF SUBSCRIPTION OFFERING, MANNER OF EXERCISING SUBSCRIPTION RIGHTS AND ORDER FORMS .

        (a) The Subscription Offering may be commenced concurrently with or at any time after the mailing to Voting Depositors of the proxy statement to be used in connection with the Special Meeting. The Subscription Offering may be closed before the Special Meeting, provided that the offer and sale of the Conversion Stock shall be conditioned upon the approval of the Plan by Voting Depositors at the Special Meeting.

        (b) The exact timing of the commencement of the Subscription Offering shall be determined by the Holding Company and the Bank in consultation with the Independent Appraiser and any financial or advisory or investment banking firm retained by them in


 
  -13-  

connection with the Conversion. The Holding Company and the Bank may consider a number of factors, including, but not limited to, their current and projected future earnings, local and national economic conditions and the prevailing market for stocks in general and stocks of financial institutions in particular. The Holding Company and the Bank shall have the right to withdraw, terminate, suspend, delay, revoke or modify any such Subscription Offering, at any time and from time to time, as it in its sole discretion may determine, without liability to any Person, subject to compliance with applicable securities laws and any necessary regulatory approval or concurrence.

        (c) The Holding Company and the Bank shall, promptly after the SEC has declared the Registration Statement, which includes the Prospectus, effective and all required regulatory approvals have been obtained, distribute or make available the Prospectus, together with Order Forms for the purchase of Conversion Stock, to all Participants for the purpose of enabling them to exercise their respective Subscription Rights, subject to Section 13 hereof. The Holding Company and the Bank may elect to mail a Prospectus and Order Form only to those Participants who request such materials by returning a postage-paid card to the Holding Company and the Bank by a date specified in the letter informing them of their Subscription Rights. Under such circumstances, the Subscription Offering shall not be closed until the expiration of 30 days after the mailing by the Holding Company and the Bank of the postage-paid card to Participants.

        (d) A single Order Form for all Deposit Accounts maintained with the Bank by an Eligible Account Holder, a Supplemental Eligible Account Holder and an Other Depositor may be furnished irrespective of the number of Deposit Accounts maintained with the Bank on the Eligibility Record Date, Supplemental Eligibility Record Date and Voting Record Date, respectively. No person holding a Subscription Right may exceed any otherwise applicable purchase limitation by submitting multiple orders for Conversion Stock. Multiple orders are subject to adjustment, as appropriate, on a pro rata basis and deposit balances will be divided equally among such orders in allocating shares in the event of an oversubscription.

        (e) The recipient of an Order Form shall have no less than 20 days and no more than 45 days from the date of mailing of the Order Form (with the exact termination date to be set forth on the Order Form) to properly complete and execute the Order Form and deliver it to the Bank. The Holding Company and the Bank may extend such period by such amount of time as they determine is appropriate. Failure of any Participant to deliver a properly executed Order Form to the Bank, along with payment (or authorization for payment by withdrawal) for the shares of Conversion Stock subscribed for, within the time limits prescribed, shall be deemed a waiver and release by such person of any rights to subscribe for shares of Conversion Stock. Each Participant shall be required to confirm to the Holding Company and the Bank by executing an Order Form that such Person has fully complied with all of the terms, conditions, limitations and restrictions in the Plan.

        (f) The Holding Company and the Bank shall have the absolute right, in their sole discretion and without liability to any Participant or other Person, to reject any Order Form, including, but not limited to, any Order Form that is (i) improperly completed or executed; (ii) not timely received; (iii) submitted by facsimile or is photocopied; (iv) not accompanied by the proper payment (or authorization of withdrawal for payment) or, in the case of institutional


 
  -14-  

investors in the Community Offering, not accompanied by an irrevocable order together with a legally binding commitment to pay the full amount of the purchase price prior to 48 hours before the completion of the Offerings; (v) submitted by a Person whose representations the Holding Company and the Bank believe to be false or who they otherwise believe, either alone, or acting in concert with others, is violating, evading or circumventing, or intends to violate, evade or circumvent, the terms and conditions of the Plan. Furthermore, in the event Order Forms (i) are not delivered or are returned to the Bank by the United States Postal Service, or (ii) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the Subscription Rights of the person to which such rights have been granted will lapse as though such person failed to return the contemplated Order Form within the time period specified thereon. The Holding Company and the Bank may, but will not be required to, waive any irregularity on any Order Form or may require the submission of corrected Order Forms or the remittance of full payment for shares of Conversion Stock by such date as they may specify. The interpretation of the Holding Company and the Bank of the terms and conditions of the Order Forms shall be final and conclusive.

12.   PAYMENT FOR CONVERSION STOCK .

        (a) Payment for shares of Conversion Stock subscribed for by Participants in the Subscription Offering and payment for shares of Conversion Stock ordered by Persons in the Community Offering shall be equal to the Initial Purchase Price per share multiplied by the number of shares which are being subscribed for or ordered, respectively. Such payment may be made in cash, if delivered in person, or by check or money order at the time the Order Form is delivered to the Bank. The Bank, in its sole and absolute discretion, may also elect to receive payment for shares of Conversion Stock by wire transfer. In addition, the Holding Company and the Bank may elect to provide Participants and/or other Persons who have a Deposit Account with the Bank the opportunity to pay for shares of Conversion Stock by authorizing the Bank to withdraw from such Deposit Account an amount equal to the aggregate Initial Purchase Price of such shares. If the Actual Purchase Price is less than the Initial Purchase Price, the Bank shall refund the difference to all Participants and other Persons, unless the Holding Company and the Bank choose to provide Participants and other Persons the opportunity on the Order Form to elect to have such difference applied to the purchase of additional whole shares of Conversion Stock. If the Actual Purchase Price is more than the Initial Purchase Price, the Bank shall reduce the number of shares of Conversion Stock ordered by Participants and other Persons and refund any remaining amount which is attributable to a fractional share interest, unless the Bank chooses to provide Participants and other Persons the opportunity to increase the Actual Purchase Price submitted by them.

        (b) Consistent with applicable laws and regulations and policies and practices of the Department, the FDIC and, if applicable, the OTS, payment for shares of Conversion Stock subscribed for by the ESOP may be made with funds contributed by the Holding Company or the Bank and/or funds obtained pursuant to a loan from an unrelated financial institution pursuant to a loan commitment which is in force from the time that any such plan submits an Order Form until the closing of the transactions contemplated hereby.


 
  -15-  

        

        (c) If a Participant or other Person authorizes the Bank to withdraw the amount of the Initial Purchase Price from his or her Deposit Account, the Bank shall have the right to make such withdrawal or to freeze funds equal to the aggregate Initial Purchase Price upon receipt of the Order Form. Notwithstanding any regulatory provisions regarding penalties for early withdrawals from certificate accounts, the Bank may allow payment by means of withdrawal from certificate accounts without the assessment of such penalties. In the case of an early withdrawal of only a portion of such account, the certificate evidencing such account shall be cancelled if any applicable minimum balance requirement ceases to be met. In such case, the remaining balance will earn interest at the regular passbook rate. However, where any applicable minimum balance is maintained in such certificate account, the rate of return on the balance of the certificate account shall remain the same as prior to such early withdrawal. This waiver of the early withdrawal penalty applies only to withdrawals made in connection with the purchase of Conversion Stock and is entirely within the discretion of the Holding Company and the Bank.

        (d) The Bank shall pay interest, at not less than the rate it pays on passbook accounts, for all amounts paid in cash, by check or money order to purchase shares of Conversion Stock in the Subscription Offering and the Community Offering from the date payment is received until the date the Conversion is completed or terminated.

        (e) The Bank shall not knowingly loan funds or otherwise extend credit to any Participant or other Person to purchase Conversion Stock.

        (f) Each share of Conversion Stock shall be non-assessable upon payment in full of the Actual Purchase Price.

13.   ACCOUNT HOLDERS IN NONQUALIFIED STATES OR FOREIGN COUNTRIES .

        The Holding Company and the Bank shall make reasonable efforts to comply with the securities laws of all jurisdictions in the United States in which Participants reside. However, no Participant will be offered or receive any Conversion Stock under the Plan if such Participant resides in a foreign country or in a jurisdiction of the United States with respect to which: (a) there are few Participants otherwise eligible to subscribe for shares under this Plan who reside in such jurisdiction; (b) the granting of Subscription Rights or the offer or sale of shares of Conversion Stock to such Participants would require the Holding Company or the Bank or their respective Directors and Officers, under the laws of such jurisdiction, to register as a broker or dealer, salesman or selling agent or to register or otherwise qualify the Conversion Stock for sale in such jurisdiction, or the Holding Company or the Bank would be required to qualify as a foreign corporation or file a consent to service of process in such jurisdiction; or (c) such registration or qualification in the judgment of the Holding Company and the Bank would be impracticable or unduly burdensome for reasons of cost or otherwise.


 
  -16-  

14.   VOTING RIGHTS OF STOCKHOLDERS .

        Following consummation of the Conversion, voting rights with respect to the Bank shall be held and exercised exclusively by the Holding Company as holder of all of the Bank’s outstanding voting capital stock and voting rights with respect to the Holding Company shall be held and exercised exclusively by the holders of the Holding Company’s voting capital stock.

15.   LIQUIDATION ACCOUNT .

        (a) At the time of Conversion, the Bank shall establish a liquidation account in an amount equal to the Bank’s net worth as reflected in its latest statement of financial condition contained in the final Prospectus utilized in the Conversion. The function of the liquidation account will be to preserve the rights of certain holders of Deposit Accounts in the Bank who maintain such accounts in the Bank following Conversion to a priority to distributions in the unlikely event of a liquidation of the Bank subsequent to Conversion.

        (b) The liquidation account shall be maintained for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders, if any, who maintain their Deposit Accounts in the Bank after Conversion. Each such account holder will, with respect to each Deposit Account held, have a related inchoate interest in a portion of the liquidation account balance, which interest will be referred to in this Section 15 as the “subaccount balance.” All Deposit Accounts having the same social security number will be aggregated for purposes of determining the initial subaccount balance with respect to such Deposit Accounts, except as provided in Section 15(d) hereof.

        (c) In the event of a complete liquidation of the Bank subsequent to Conversion (and only in such event), each Eligible Account Holder and Supplemental Eligible Account Holder, if any, shall be entitled to receive a liquidation distribution from the liquidation account in the amount of the then current subaccount balances for Deposit Accounts then held (adjusted as described below) before any liquidation distribution may be made with respect to the capital stock of the Bank. No merger, consolidation, sale of bulk assets or similar combination transaction with another FDIC-insured institution in which the Bank is not the surviving entity shall be considered a complete liquidation for this purpose. In any such transaction, the liquidation account shall be assumed by the surviving entity.

        (d) The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder, if any, shall be determined by multiplying the opening balance in the liquidation account by a fraction, of which the numerator is the amount of the Qualifying Deposits of such account holder and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders and, if applicable, Supplemental Eligible Account Holders. For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, if applicable, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Accounts on each such record date. Initial subaccount balances shall not be increased, and shall be subject to downward adjustment as provided below.

        (e) If the aggregate deposit balance in any Deposit Account(s) of any Eligible Account Holder or Supplemental Eligible Account Holder at the close of business on any


 
  -17  

December 31, annual closing date, commencing December 31, 2006, is less than the lesser of (a) the deposit balance in such Deposit Account(s) at the close of business on any other annual closing date subsequent to such record dates or (b) the deposit balance in such Deposit Account(s) as of the Eligibility Record Date or the Supplemental Eligibility Record Date, if any, the subaccount balance for such Deposit Account(s) shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of such a downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any increase in the deposit balance of the related Deposit Account(s). The subaccount balance of an Eligible Account Holder or Supplemental Eligible Account Holder, if any, shall be reduced to zero if such holder ceases to maintain a Deposit Account at the Bank that has the same social security number as appeared on his or her Deposit Account(s) at the Eligibility Record Date or, if applicable, the Supplemental Eligibility Record Date.

        (f) Subsequent to Conversion, the Bank may not pay cash dividends generally on deposit accounts and/or capital stock of the Bank, or repurchase any of the capital stock of the Bank, if such dividend or repurchase would reduce the Bank’s net worth below the aggregate amount of the then current subaccount balances for Deposit Accounts then held; otherwise, the existence of the liquidation account shall not operate to restrict the use or application of any of the net worth accounts of the Bank.

        (g) For purposes of this Section 15, a Deposit Account includes a predecessor or successor account which is held only by an account holder with the same social security number.

16.   TRANSFER OF DEPOSIT ACCOUNTS .

        Each Deposit Account in the Bank at the time of the consummation of the Conversion shall become, without further action by the holder, a Deposit Account in the Bank equivalent in withdrawable amount to the withdrawal value (as adjusted to give effect to any withdrawal made for the purchase of Conversion Stock), and subject to the same terms and conditions (except as to voting and liquidation rights) as such Deposit Account in the Bank immediately preceding consummation of the Conversion. Holders of Deposit Accounts in the Bank shall not, as such holders, have any voting rights.

17.   REQUIREMENTS FOLLOWING CONVERSION FOR REGISTRATION, MARKET MAKING AND STOCK EXCHANGE LISTING .

        In connection with the Conversion, the Holding Company shall register its common stock pursuant to Section 12 of the Securities Exchange Act of 1934, as amended, and shall undertake not to deregister such stock for a period of three years thereafter. The Holding Company also shall use its best efforts to (i) encourage and assist a market maker to establish and maintain a market for its common stock; and (ii) list its common stock on a national or regional securities exchange or to have quotations for its common stock disseminated on the Over-the-Counter Bulletin Board.


 
  -18-  

18.   DIRECTORS AND OFFICERS OF THE BANK .

        Each person serving as a Director or Officer of the Bank at the time of the Conversion shall continue to serve as a Director or Officer of the Bank for the balance of the term for which the person was elected prior to the Conversion, and until a successor is elected and qualified.

19.   REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING CONVERSION .

        For a period of three years following the Conversion, the Directors and Officers of the Holding Company and the Bank and their Associates may not purchase, without the prior written approval of the Department and, if applicable, the OTS, the Holding Company Common Stock except from a broker or dealer registered with the SEC. This prohibition shall not apply, however, to (i) a negotiated transaction arrived at by direct negotiation between buyer and seller and involving more than 1% of the outstanding common stock of the Holding Company, (ii) purchases of stock made by and held by any Tax-Qualified Employee Stock Benefit Plan (and purchases of stock made by and held by any Non-Tax-Qualified Employee Stock Benefit Plan following receipt of stockholder approval of such plan) that may be attributable to individual Officers or Directors and (iii) the exercise of any options pursuant to any stock benefit plan of the Holding Company.

        The foregoing restriction on purchases of Holding Company Common Stock shall be in addition to any restrictions that may be imposed by federal and state securities laws.

20.   RESTRICTIONS ON TRANSFER OF STOCK .

        All shares of the Conversion Stock which are purchased by Persons other than Directors and Officers shall be transferable without restriction, except in connection with a transaction proscribed by Section 21 of this Plan. Shares of Conversion Stock purchased by Directors and Officers of the Holding Company and the Bank on original issue from the Holding Company (by subscription or otherwise) shall be subject to the restriction that such shares shall not be sold or otherwise disposed of for value for a period of one year following the date of purchase, except for any disposition of such shares following the death of the original purchaser or pursuant to any merger or similar transaction approved by the Department or, if applicable, the OTS. The shares of Conversion Stock issued by the Holding Company to Directors and Officers shall bear the following legend giving appropriate notice of such one-year restriction:

  “The shares of stock evidenced by this Certificate are restricted as to transfer for a period of one year from the date of this Certificate. These shares may not be transferred during such one-year period without a legal opinion of counsel for the Company that said transfer is permissible under the provisions of applicable law and regulation. This restrictive legend shall be deemed null and void after one year from the date of this Certificate.”

        In addition, the Holding Company shall give appropriate instructions to the transfer agent for the Holding Company Common Stock with respect to the applicable restrictions relating to the transfer of restricted stock. Any shares issued at a later date as a stock dividend, stock split


 
  -19-  

or otherwise with respect to any such restricted stock shall be subject to the same holding period restrictions as may then be applicable to such restricted stock.

        The foregoing restriction on transfer shall be in addition to any restrictions on transfer that may be imposed by federal and state securities laws.

21.   RESTRICTIONS ON ACQUISITION OF STOCK OF THE HOLDING COMPANY .

        Upon consummation of the Conversion, the articles of incorporation of the Holding Company shall prohibit any Person together with Associates or group of Persons acting in concert from offering to acquire or acquiring, directly or indirectly, beneficial ownership of more than 10% of any class of equity securities of the Holding Company, or of securities convertible into more than 10% of any such class, for a period of five years following completion of the Conversion. The articles of incorporation of the Holding Company also shall provide that for a period of five years following the completion of the Conversion all equity securities beneficially owned by any Person in excess of 10% of any class of equity securities shall be considered “excess shares,” and that excess shares shall not be counted as shares entitled to vote and shall not be voted by any Person or counted as voting shares in connection with any matters submitted to the stockholders for a vote. The foregoing restrictions shall not apply to (i) any offer with a view toward public resale made exclusively to the Holding Company by underwriters or a selling group acting on its behalf, and (ii) the purchase of shares by a Tax-Qualified Employee Stock Benefit Plan established for the benefit of the employees of the Holding Company and its subsidiaries which is exempt from approval requirements under 12 C.F.R. ¤574.3(c)(1)(vii) or any successor thereto, and (iii) any offer or acquisition approved in advance by the affirmative vote of two-thirds of the entire Board of Directors of the Holding Company. Directors, Officers or Employees of the Holding Company or the Bank or any subsidiary thereof shall not be deemed to be Associates or a group acting in concert with respect to their individual acquisitions of any class of equity securities of the Holding Company solely as a result of their capacities as such.

22.   TAX RULINGS OR OPINIONS .

        Consummation of the Conversion is expressly conditioned upon prior receipt by the Bank of either a ruling or an opinion of counsel with respect to federal tax laws, and either a ruling or an opinion of counsel with respect to Pennsylvania tax laws, to the effect that consummation of the transactions contemplated hereby will not result in a taxable reorganization under the provisions of the applicable codes or otherwise result in any adverse tax consequences to the Holding Company, the Bank and its account holders receiving Subscription Rights before or after the Conversion, except in each case to the extent, if any, that Subscription Rights are deemed to have fair market value on the date such rights are issued.


 
  -20-  

23.   STOCK COMPENSATION PLANS .

        (a) The Holding Company and the Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including, without limitation, the ESOP.

        (b) The Holding Company and the Bank are also authorized to adopt stock option plans, restricted stock grant plans and other Non-Tax Qualified Employee Stock Benefit Plans, provided however that, with respect to any such plan implemented during the one-year period subsequent to the date of consummation of the Conversion, any such plan: (i) shall be disclosed in the proxy solicitation materials for the Special Meeting of Depositors and in the Prospectus; (ii) in the case of stock option plans, shall have a total number of shares of common stock for which options may be granted of not more than 10% of the amount of shares issued in the Conversion (including, for purposes thereof, shares contributed to the Foundation) ; (iii) in the case of management or employee recognition or grant plans, shall have a total number of shares of common stock of not more than 4% of the amount of shares issued in the Conversion; (iv) in the case of stock option plans and employee recognition or grant plans, shall be submitted for approval by the holders of the Holding Company Common Stock no earlier than six months following consummation of the Conversion; and (v) shall comply with all other applicable requirements of the Department, the FDIC and, if applicable, the OTS.

        (c) Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Conversion Stock in the Offerings, to the extent permitted by the terms of such benefit plans and this Plan.

        (d) The Holding Company and the Bank are authorized to enter into employment or severance agreements with their executive officers.

24.   DIVIDEND AND REPURCHASE RESTRICTIONS ON STOCK .

        (a) Following consummation of the Conversion, any repurchases of shares of capital stock by the Holding Company will be made in accordance with then applicable laws and regulations.

        (b) The Bank may not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause the regulatory capital of the Bank to be reduced below the amount required for the liquidation account.

25.   PAYMENT OF FEES TO BROKERS .

        The Bank may elect to offer to pay fees on a per share basis to securities brokers who assist Persons in determining to purchase shares in the Offerings.


 
  -21-  

26.   EFFECTIVE DATE .

        The effective date of the Conversion shall be the date of the closing of the sale of all shares of Conversion Stock. The closing of the sale of all shares of Conversion Stock sold in the Offerings shall occur simultaneously and shall be conditioned upon the prior receipt of all requisite regulatory and other approvals.

27.   AMENDMENT OR TERMINATION OF THE PLAN .

        If deemed necessary or desirable by the Board of Directors of the Bank, this Plan may be substantively amended, as a result of comments from regulatory authorities or otherwise, at any time prior to the solicitation of proxies from Depositors to vote on the Plan and at any time thereafter with regulatory approval or non-objection. Any amendment to this Plan made after approval by the Voting Depositors with regulatory approval or non-objection shall not necessitate further approval by the Depositors unless otherwise required by the Department, the FDIC or, if applicable, the OTS. This Plan shall terminate if the sale of all shares of Conversion Stock is not completed within 24 months from the date of the Special Meeting. Prior to the Special Meeting, this Plan may be terminated by the Board of Directors of the Bank without regulatory approval; after the Special Meeting, the Board of Directors may terminate this Plan only with the approval of the Department, non-objection of the FDIC and, if applicable, the approval of the OTS.

28.   INTERPRETATION OF THE PLAN .

        All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Board of Directors of the Holding Company and the Bank shall be final, subject to the authority of the Department, the FDIC and, if applicable, the OTS.


 
  -22-  

Exhibit 3.1

ARTICLES OF
INCORPORATION OF
QUAINT OAK BANCORP, INC.

ARTICLE I
NAME

        The name of the corporation is Quaint Oak Bancorp, Inc. (hereinafter referred to as the “Corporation”).

ARTICLE II
REGISTERED OFFICE

        The address of the initial registered office of the Corporation in the Commonwealth of Pennsylvania is 607 Lakeside Drive, Southampton, Bucks County, Pennsylvania 18966.

ARTICLE III
NATURE OF BUSINESS

        The purpose of the Corporation is to engage in any lawful act or activity for which a corporation may be organized under the Business Corporation Law of 1988, as amended, of the Commonwealth of Pennsylvania (the “BCL”). The Corporation is incorporated under the provisions of the BCL.

ARTICLE IV
CAPITAL STOCK

         A. Authorized Amount. The total number of shares of capital stock which the Corporation has authority to issue is 10,000,000, of which 1,000,000 shall be serial preferred stock, par value $0.01 per share (hereinafter the “Preferred Stock”), and 9,000,000 shall be common stock, par value $0.01 per share (hereinafter the “Common Stock”). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of shareholders. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor.

         B. Common Stock. Except as provided in this Article IV (or in any resolution or resolutions adopted by the Board of Directors pursuant hereto), the exclusive voting power of the Corporation shall be vested in the Common Stock, with each holder thereof being entitled to one vote for each share of such Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any class of stock having preference over the Common Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon any liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive pro rata the remaining assets of the Corporation after the holders of any class of stock having preference over the Common Stock have been paid in full any sums to which they may be entitled.

         C. Authority of Board to Fix Terms of Preferred Stock. The Board of Directors shall have the full authority permitted by law to divide the authorized and unissued shares of Preferred Stock into series and to fix


 
   

by resolution full, limited, multiple or fractional, or no voting rights, and such designations, preferences, qualifications, privileges, limitations, restrictions, options, conversion rights, and other special or relative rights of the Preferred Stock or any series thereof that may be desired.

         D. Preemptive Rights. Except as may be provided in a resolution or resolutions of the Board of Directors providing for the issue of any series of Preferred Stock, no holder of shares of capital stock of the Corporation as such shall have any preemptive or preferential right to purchase or subscribe to any part of any new or additional issue of capital stock of any class whatsoever of the Corporation, or of securities convertible into capital stock of any class whatsoever, whether now or hereafter authorized or issued.

ARTICLE V
INCORPORATOR

        The name and mailing address of the sole incorporator is as follows:

Name

 
Address

Quaint Oak Savings Bank
                      
607 Lakeside Drive
Southampton, Pennsylvania 18966
 

ARTICLE VI
DIRECTORS

         A. Directors and Number of Directors. The business and affairs of the Corporation shall be managed under the direction of a Board of Directors. Except as otherwise increased from time to time by the exercise of the rights of the holders of any class or series of stock having a preference over the Common Stock as to dividends or upon liquidation to elect additional directors, the number of directors of the Corporation shall be determined in accordance with the Corporation’s Bylaws.

         B. Classification and Terms. The Board of Directors, other than those who may be elected by the holders of any class or series of stock having preference over the Common Stock as to dividends or upon liquidation, shall be divided into three classes as nearly equal in number as possible, with one class to be elected annually. The term of office of the initial directors shall be as follows: the term of directors of the first class shall expire at the first annual meeting of shareholders after the effective date of these Articles of Incorporation; the term of office of the directors of the second class shall expire at the second annual meeting of shareholders after the effective date of these Articles of Incorporation; and the term of office of the third class shall expire at the third annual meeting of shareholders after the effective date of these Articles of Incorporation; and, as to directors of each class, when their respective successors are elected and qualified. At each annual meeting of shareholders, directors elected to succeed those whose terms are expiring shall be elected for a term of office to expire at the third succeeding annual meeting of shareholders (except to the extent necessary to ensure that the Board of Directors shall be divided into three classes as nearly equal in number as possible) and when their respective successors are elected and qualified.

         C. No Cumulative Voting. Shareholders of the Corporation shall not be permitted to cumulate their votes for the election of directors.


 
  -2-  

         D. Vacancies. Except as otherwise fixed pursuant to the provisions of Article IV hereof relating to the right to elect directors by the holders of any class or series of stock having preference over the Common Stock as to dividends or upon liquidation, any vacancy occurring in the Board of Directors, including any vacancy created by reason of an increase in the number of directors, shall be filled by a majority vote of the directors then in office, whether or not a quorum is present, or by a sole remaining director, and any director so chosen shall serve until the term of the class to which he was appointed shall expire and until his successor is elected and qualified. When the number of directors is changed, the Board of Directors shall determine the class or classes to which the increased or decreased number of directors shall be apportioned, provided that no decrease in the number of directors shall shorten the term of any incumbent director.

         E. Removal. Except as otherwise required by law, and subject to the rights of any class or series of stock having preference over the Common Stock as to dividends or upon liquidation to elect directors, any director (including persons elected by directors to fill vacancies in the Board of Directors) may be removed from office by shareholders only for cause and only upon the affirmative vote of not less than a majority of the total votes eligible to be cast by shareholders at a duly constituted meeting of shareholders called expressly for such purpose. Cause for removal shall exist only if the director whose removal is proposed has been either declared of unsound mind by an order of a court of competent jurisdiction, convicted of a felony or of an offense punishable by imprisonment for a term of more than one year by a court of competent jurisdiction, or deemed liable by a court of competent jurisdiction for gross negligence or misconduct in the performance of such director’s duties to the Corporation.

ARTICLE VII
MEETINGS OF SHAREHOLDERS; ACTION WITHOUT A MEETING

         A. Special Meetings of Shareholders. Except as otherwise required by law, and subject to the rights of the holders of any class or series of Preferred Stock, special meetings of shareholders may be called only by the Board of Directors of the Corporation pursuant to a resolution approved by the affirmative vote of a majority of the directors then in office.

         B. Action Without a Meeting. An action permitted to be taken by the shareholders of the Corporation at a meeting of shareholders may be taken without a meeting only if a unanimous written consent setting forth the action so taken is signed by all shareholders who would be entitled to vote at a meeting for such purpose and such consent is filed with the Secretary of the Corporation as part of the corporate records.

ARTICLE VIII
LIABILITY OF DIRECTORS AND OFFICERS

        The personal liability of the directors and officers of the Corporation for monetary damages for conduct in their capacities as such shall be eliminated to the fullest extent permitted by the BCL as it exists on the effective date of these Articles of Incorporation or as such law may be thereafter in effect. No amendment, modification or repeal of this Article VIII, nor the adoption of any provision of these Articles of Incorporation inconsistent with this Article VIII, shall adversely affect the rights provided hereby with respect to any claim, issue or matter in any proceeding that is based in any respect on any alleged action or failure to act occurring prior to such amendment, modification, repeal or adoption.


 
  -3-  

ARTICLE IX
RESTRICTIONS ON OFFERS AND ACQUISITIONS OF
THE CORPORATION’S EQUITY SECURITIES

    A. Definitions.

                  (a) Acquire . The term “Acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise.

                  (b) Acting in Concert. The term “Acting in Concert” means (a) knowing participation in a joint activity or conscious parallel action towards a common goal whether or not pursuant to an express agreement, or (b) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.

                 (c) Affiliate . An “Affiliate” of, or a Person “affiliated with” a specified Person, means a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

                 (d) Associate . The term “Associate” used to indicate a relationship with any Person means:

          (i) Any corporation, partnership, limited liability company or other organization (other than the Corporation or a Subsidiary of the Corporation), or any subsidiary or parent thereof, of which such Person is a director, officer or partner or member or is, directly or indirectly, the Beneficial Owner of 10% or more of any class of equity securities;

          (ii) Any trust or other estate in which such Person has a 10% or greater beneficial interest or as to which such Person serves as trustee or in a similar fiduciary capacity, provided, however, such term shall not include any employee stock benefit plan of the Corporation or a Subsidiary of the Corporation in which such Person has a 10% or greater beneficial interest or serves as a trustee or in a similar fiduciary capacity;

          (iii) Any relative or spouse of such Person (or any relative of such spouse) who has the same home as such Person or who is a director or officer of the Corporation or a Subsidiary of the Corporation (or any subsidiary or parent thereof); or

          (iv) Any investment company registered under the Investment Company Act of 1940 for which such Person or any Affiliate or Associate of such Person serves as investment advisor.

                 (e) Beneficial Owner (including Beneficially Owned) . A Person shall be considered the “Beneficial Owner” of any shares of stock (whether or not owned of record):

          (i) With respect to which such Person or any Affiliate or Associate of such Person directly or indirectly has or shares (A) voting power, including the power to vote or to direct the voting of such shares of stock, and/or (B) investment power, including the power to dispose of or to direct the disposition of such shares of stock;


 
  -4-  

          (ii) Which such Person or any Affiliate or Associate of such Person has (A) the right to acquire (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise, and/or (B) the right to vote pursuant to any agreement, arrangement or understanding (whether such right is exercisable immediately or only after the passage of time); or

          (iii) Which are Beneficially Owned within the meaning of clauses (i) or (ii) above by any other Person with which such first-mentioned Person or any of its Affiliates or Associates either (A) has any agreement, arrangement or understanding, written or oral, with respect to acquiring, holding, voting or disposing of any shares of stock of the Corporation or any Subsidiary of the Corporation or acquiring, holding or disposing of all or substantially all, or any Substantial Part, of the assets or business of the Corporation or a Subsidiary of the Corporation, or (B) is Acting in Concert. For the purpose only of determining whether a Person is the Beneficial Owner of a percentage specified in this Article IX of the outstanding Voting Shares, such shares shall be deemed to include any Voting Shares which may be issuable pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants, options or otherwise and which are deemed to be Beneficially Owned by such Person pursuant to the foregoing provisions of this Article IX A(e), but shall not include any other Voting Shares which may be issuable in such manner.

                (f) Offer . The term “Offer” shall mean every offer to buy or acquire, solicitation of an offer to sell, tender offer or request or invitation for tender of, a security or interest in a security for value; provided that the term “Offer” shall not include (i) inquiries directed solely to the management of the Corporation and not intended to be communicated to shareholders which are designed to elicit an indication of management’s receptivity to the basic structure of a potential acquisition with respect to the amount of cash and or securities, manner of acquisition and formula for determining price, or (ii) non-binding expressions of understanding or letters of intent with the management of the Corporation regarding the basic structure of a potential acquisition with respect to the amount of cash and or securities, manner of acquisition and formula for determining price.

               (g) Person . The term “Person” shall mean any individual, partnership, corporation, limited liability company, association, trust, group or other entity. When two or more Persons act as a partnership, limited partnership, limited liability company, syndicate, association or other group for the purpose of acquiring, holding or disposing of shares of stock, such partnership, syndicate, associate or group shall be deemed a “Person.”

                (h) Substantial Part . The term “Substantial Part” as used with reference to the assets of the Corporation or of any Subsidiary means assets having a value of more than 10% of the total consolidated assets of the Corporation and its Subsidiaries as of the end of the Corporation’s most recent fiscal year ending prior to the time the determination is being made.

               (i) Subsidiary . “Subsidiary” means any corporation of which a majority of any class of equity security is owned, directly or indirectly, by the Person in question.

               (j) Voting Shares . “Voting Shares” shall mean shares of the Corporation entitled to vote generally in an election of directors.


 
  -5-  

                (k) Certain Determinations With Respect to Article IX . A majority of the directors shall have the power to determine for the purposes of this Article IX, on the basis of information known to them and acting in good faith: (A) the number of Voting Shares of which any Person is the Beneficial Owner, (B) whether a Person is an Affiliate or Associate of another, (C) whether a Person has an agreement, arrangement or understanding with another as to the matters referred to in the definition of “Beneficial Owner” as hereinabove defined, and (D) such other matters with respect to which a determination is required under this Article IX.

                (l) Directors, Officers or Employees . Directors, officers or employees of the Corporation or any Subsidiary thereof shall not be deemed to be a group with respect to their individual acquisitions of any class of equity securities of the Corporation solely as a result of their capacities as such.

         B. Restrictions. No Person shall directly or indirectly Offer to acquire or acquire the Beneficial Ownership of (i) more than 10% of the issued and outstanding shares of any class of an equity security of the Corporation, or (ii) any securities convertible into, or exercisable for, any equity securities of the Corporation if, assuming conversion or exercise by such Person of all securities of which such Person is the Beneficial Owner which are convertible into, or exercisable for, such equity securities (but of no securities convertible into, or exercisable for, such equity securities of which such Person is not the Beneficial Owner), such Person would be the Beneficial Owner of more than 10% of any class of an equity security of the Corporation.

         C. Exclusions. The foregoing restrictions shall not apply to (i) any Offer with a view toward public resale made exclusively to the Corporation by underwriters or a selling group acting on its behalf, (ii) any employee benefit plan or arrangement established by the Corporation or a Subsidiary of the Corporation and any trustee of such a plan or arrangement, and (iii) any other Offer or acquisition approved in advance by the affirmative vote of 80% of the members of the Corporation’s Board of Directors then in office.

         D. Remedies. In the event that shares are acquired in violation of this Article IX, all shares Beneficially Owned by any Person in excess of 10% shall be considered “Excess Shares” and shall not be counted as shares entitled to vote and shall not be voted by any Person or counted as Voting Shares in connection with any matters submitted to shareholders for a vote, and the Board of Directors may cause such Excess Shares to be transferred to an independent trustee for sale on the open market or otherwise, with the expenses of such trustee to be paid out of the proceeds of the sale.

ARTICLE X
APPLICABILITY OF CERTAIN PROVISIONS OF THE BCL

        Section 1715 and Subchapter G, “Control-Share Acquisitions,” of Chapter 25 of the BCL, and in each case any successor to such provisions, shall not apply to the Corporation. The alternative standard set forth in Section 1716 of the BCL, and any successor thereto, shall apply to the Corporation.

ARTICLE XI
STOCKHOLDER APPROVAL OF CERTAIN ACTIONS

        Except as set forth in the following sentence, any action required or permitted to be taken by the stockholders of the Corporation pursuant to Subchapters C (Merger, Consolidation, Share Exchange, and Sale of Assets), D (Division) and F (Voluntary Dissolution and Winding Up) of Chapter 19 of the BCL, or any successors thereto, shall be taken upon only the affirmative vote of at least 75% of the Voting Shares (as defined in Article IX hereof and after giving effect to Article IX D hereof), as well as such additional vote of


 
  -6-  

the Preferred Stock as may be required by the provisions of any series thereof. Notwithstanding the preceding sentence, if any such action is recommended by at least two-thirds of the entire Board of Directors, the 75% stockholder vote set forth in the preceding sentence will not be applicable, and, in such event, the action will require only such affirmative vote as is required by law.

ARTICLE XII
AMENDMENT OF ARTICLES OF INCORPORATION AND BYLAWS

         A. Articles of Incorporation. The Corporation reserves the right to amend, alter, change or repeal any provision contained in these Articles of Incorporation, in the manner now or hereafter prescribed by law, and all rights conferred upon shareholders herein are granted subject to this reservation. No amendment, addition, alteration, change or repeal of these Articles of Incorporation shall be made unless it is first approved by the Board of Directors of the Corporation pursuant to a resolution adopted by the affirmative vote of a majority of the directors then in office, and, to the extent required by applicable law, thereafter is approved by the holders of a majority (except as provided below) of the shares of the Corporation entitled to vote generally in an election of directors, voting together as a single class, as well as such additional vote of the Preferred Stock as may be required by the provisions of any series thereof. Notwithstanding anything contained in these Articles of Incorporation to the contrary, the affirmative vote of the holders of at least 75% of the shares of the Corporation entitled to vote generally in an election of directors, voting together as a single class, as well as such additional vote of the Preferred Stock as may be required by the provisions of any series thereof, shall be required to amend, adopt, alter, change or repeal any provision inconsistent with Articles VI, VII, VIII, IX, XI and XII hereof which has not been approved by the affirmative vote of 80% of the Corporation’s Board of Directors then in office.

         B. Bylaws. The Board of Directors, to the extent permitted by law, or shareholders may adopt, alter, amend or repeal the Bylaws of the Corporation. Such action by the Board of Directors shall require the affirmative vote of a majority of the directors then in office at any regular or special meeting of the Board of Directors. Such action by the shareholders shall require the affirmative vote of at least a majority of the Voting Shares (as defined in Article IX hereof and after giving effect to Article IX D hereof), as well as such additional vote of the Preferred Stock as may be required by the provisions of any series thereof provided, however, that the affirmative vote of at least 75% of the Voting Shares (as defined in Article IX hereof and after giving effect to Article IX D hereof), voting together as a single class, as well as such additional vote of the Preferred Stock as may be required by the provisions of any series thereof, shall be required to amend, alter, change or repeal any provision of, or adopt any provision inconsistent with, Sections 2.10, 3.1, 3.2, 3.3, 3.4 and 3.12 and Article VI of the Bylaws.


 
  -7-  

        THE UNDERSIGNED, being the sole incorporator hereinbefore named, for the purpose of forming a corporation pursuant to the Business Corporation Law of 1988, as amended, of the Commonwealth of Pennsylvania through these Articles of Incorporation, has caused these Articles of Incorporation to be signed by its President and Chief Executive Officer, who hereby declares and certifies that the facts herein stated are true and who has hereunto set his hand this 19th day of March 2007.

     
QUAINT OAK SAVINGS BANK
       
   By:    /s/ Robert T. Strong

 
:
 
Robert T. Strong
President and Chief Executive Officer
   

 
  -8-  

Exhibit 3.2

BYLAWS
OF
QUAINT OAK BANCORP, INC.

ARTICLE I
OFFICES

        1.1 Registered Office and Registered Agent. The registered office of Quaint Oak Bancorp, Inc. (“Corporation”) shall be located in the Commonwealth of Pennsylvania at such place as may be fixed from time to time by the Board of Directors upon filing of such notices as may be required by law, and the registered agent shall have a business office identical with such registered office.

        1.2 Other Offices. The Corporation may have other offices within or outside the Commonwealth of Pennsylvania at such place or places as the Board of Directors may from time to time determine.

ARTICLE II
SHAREHOLDERS’ MEETINGS

        2.1 Place of Meetings. All meetings of the shareholders shall be held at such place within or outside the Commonwealth of Pennsylvania as shall be determined by the Board of Directors.

        2.2 Annual Meetings. The annual meeting of the shareholders for the election of directors and for the transaction of such other business as may properly come before the meeting shall be held each year on such date and time as may be determined by the Board of Directors and stated in the notice of such meeting.

        2.3 Organization and Conduct. Each meeting of the shareholders shall be presided over by the President, or if the President is not present, by the Chairman of the Board or any Executive Vice President or such other person as the directors may determine. The Secretary, or in his absence any Assistant Secretary or temporary Secretary, shall act as secretary of each meeting of the shareholders. In the absence of the Secretary, Assistant Secretary and any temporary Secretary, the chairman of the meeting may appoint any person present to act as secretary of the meeting. The chairman of any meeting of the shareholders, unless prescribed by law or regulation or unless the Board of Directors has otherwise determined, shall determine the order of the business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussions as shall be deemed appropriate by him in his sole discretion.

        2.4 Notice.

        (a) Written notice of every meeting of shareholders shall be given by, or at the direction of, the Secretary of the Corporation or other authorized person to each shareholder of record entitled to vote at the meeting at least (i) ten days prior to the day named for a meeting that will consider a fundamental change under Chapter 19 of the Pennsylvania Business Corporation Law (“BCL”), or any successor thereto, or (ii) five days prior to the day named for a meeting in any other case. A notice of meeting shall specify the place, day and hour of the meeting, and in the case of a special meeting, the general nature of the business to be transacted thereat, as well as any other information required by law.

        (b) When a meeting of shareholders is adjourned, it shall not be necessary to give any notice of the adjourned meeting or of the business to be transacted at an adjourned meeting, other than by announcement at the meeting at which the adjournment is taken, unless the Board of Directors fixes a new record date for the


 
   

adjourned meeting or notice of the business to be transacted is required to be given by applicable law and such notice previously has not been given.

        2.5 Record Date. The Board of Directors may fix in advance a record date for the purpose of determining shareholders entitled to notice of or to vote at any meeting of shareholders, or any adjournment thereof, such date to be not more than 90 days and not less than (i) ten days in the case of a meeting that will consider a fundamental change under Chapter 19 of the BCL, or any successor thereto, or (ii) five days in the case of a meeting for any other purpose, prior to the date of the meeting established by the Board of Directors.

        2.6 Voting List. The officer or agent having charge of the transfer books for shares of the Corporation shall make a complete list of the shareholders entitled to vote at any meeting of shareholders, arranged in alphabetical order, with the address of and number of shares held by each. The list shall be produced and kept open at the time and place of the meeting and shall be subject to the inspection of any shareholder during the whole time of the meeting for the purposes thereof.

        2.7 Quorum. Except as otherwise required by law:

        (a) The presence of shareholders entitled to vote at least a majority of the votes that all shareholders are entitled to cast on a particular matter to be acted upon at a meeting of shareholders shall constitute a quorum for the purposes of consideration and action on the matter.

        (b) The shareholders present at a duly organized meeting can continue to do business until adjournment notwithstanding the general withdrawal of enough shareholders to leave less than a quorum.

        2.8 Voting of Shares.

        (a) Except as otherwise provided in these Bylaws or to the extent that voting rights of the shares of any class or classes are limited or denied by the Articles of Incorporation, each shareholder, on each matter submitted to a vote at a meeting of shareholders, shall have one vote for each share of stock registered in his name on the books of the Corporation.

        (b) Except as otherwise provided by law, the Corporation’s Articles of Incorporation or paragraph (c) of this Section 2.8, any corporate action to be taken by vote of the shareholders of the Corporation shall be authorized by receiving the affirmative vote of a majority of the votes cast by all shareholders entitled to vote thereon and, if any shareholders are entitled to vote thereon as a class, upon receiving the affirmative vote of a majority of the votes cast by shareholders entitled to vote as a class.

        (c) Directors are to be elected by a plurality of votes cast by the shares entitled to vote in the election at a meeting at which a quorum is present. If, at any meeting of the shareholders, due to a vacancy or vacancies or otherwise, directors of more than one class of the Board of Directors are to be elected, each class of directors to be elected at the meeting shall be elected in a separate election by a plurality vote.

        2.9 Proxies. Every shareholder entitled to vote at a meeting of shareholders may authorize another person to act for him by a proxy duly executed by the shareholder or his duly authorized attorney-in-fact. The presence of, or vote or other action at a meeting of shareholders, by a proxy of a shareholder shall constitute the presence of, or vote or other action by, the shareholder for all purposes. No proxy shall be valid after three years from the date of execution unless a longer time is expressly provided therein.


 
  2  

        2.10 Shareholder Proposals.

        (a) At an annual meeting of shareholders, only such new business shall be conducted, and only such proposals shall be acted upon, as shall have been brought before the annual meeting by, or at the direction of, (a) the Board of Directors or (b) any shareholder of the Corporation who complies with all the requirements set forth in this Section 2.10.

        (b) Proposals, other than those made by or at the direction of the Board of Directors, shall be made pursuant to timely notice in writing to the Secretary of the Corporation as set forth in this Section 2.10. For shareholder proposals to be included in the Corporation’s proxy materials, the shareholder must comply with all the timing and informational requirements of Rule 14a-8 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) (or any successor regulation), whether or not the Corporation’s common stock is registered under the Exchange Act. With respect to shareholder proposals to be considered at the annual meeting of shareholders but not included in the Corporation’s proxy materials, the shareholder notice shall be delivered to, or mailed and received at, the principal executive offices of the Corporation not later than (x) 120 days prior to the anniversary date of the initial mailing of proxy materials or of a notice of the meeting by the Corporation in connection with the immediately preceding annual meeting of shareholders of the Corporation or (y), with respect to the first annual meeting of shareholders of the Corporation, which is expected to be held in May 2008, notice must be provided by December 15, 2007. Such shareholder’s notice shall set forth as to each matter the shareholder proposes to bring before the annual meeting (1) a description of the proposal desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting, (2) the name and address, as they appear on the Corporation’s books, of the shareholder proposing such business and, to the extent known, any other shareholders known by such shareholder to be supporting such proposal, (3) the class and number of shares of the Corporation’s stock which are Beneficially Owned (as defined in Section 3.12 (d) hereof) by the shareholder submitting the notice, by any Person who is Acting in Concert with or who is an Affiliate or Associate of such shareholder (as such capitalized terms are defined in Section 3.12 (d) hereof), by any Person who is a member of any group with such shareholder with respect to the Corporation stock or who is known by such shareholder to be supporting such proposal on the date the notice is given to the Corporation, and by each Person who is in control of, is controlled by or is under common control with any of the foregoing Persons (if any of the foregoing Persons is a partnership, corporation, limited liability company, association or trust, information shall be provided regarding the name and address of, and the class and number of shares of Corporation stock which are Beneficially Owned (as defined in Section 3.12(d) hereof) by, each partner in such partnership, each director, executive officer and shareholder in such corporation, each member in such limited liability company or association, and each trustee and beneficiary of such trust, and in each case each Person controlling such entity and each partner, director, executive officer, shareholder, member or trustee of any entity which is ultimately in control of such partnership, corporation, limited liability company, association or trust), (4) the identification of any person retained or to be compensated by the shareholder submitting the proposal, or any person acting on his or her behalf, to make solicitations or recommendations to shareholders for the purpose of assisting in the passage of such proposal and a brief description of the terms of such employment, retainer or arrangement for compensation, and (5) any material interest of the shareholder in such business.

        (c) The Board of Directors may reject any shareholder proposal not timely made in accordance with the terms of this Section 2.10. If the Board of Directors, or a designated committee thereof or other authorized individual, determines that the information provided in a shareholder’s notice does not satisfy the information requirements of this Section 2.10 in any material respect, the Secretary of the Corporation or a duly authorized representative of the Corporation shall promptly notify such shareholder of the deficiency in the notice. The shareholder shall have an opportunity to cure the deficiency by providing additional information to the Secretary within such period of time not to exceed five days from the date such deficiency notice is given to the shareholder as the Board of Directors or such committee or other authorized individual


 
  3  

shall reasonably determine. If the deficiency is not cured within such period, or if the Board of Directors or such committee or other authorized individual determines that the additional information provided by the shareholder, together with information previously provided, does not satisfy the requirements of this Section 2.10 in any material respect, then the Board of Directors may reject such shareholder’s proposal. The Secretary of the Corporation or a duly authorized representative of the Corporation shall notify a shareholder in writing whether his proposal has been made in accordance with the time and informational requirements of this Section 2.10. Notwithstanding the procedures set forth in this paragraph, if neither the Board of Directors nor such committee or other authorized individual makes a determination as to the validity of any shareholder proposal, the presiding officer of the annual meeting shall determine and declare at the annual meeting whether the shareholder proposal was made in accordance with the terms of this Section 2.10. If the presiding officer determines that a shareholder proposal was made in accordance with the terms of this Section 2.10, he shall so declare at the annual meeting and ballots shall be provided for use at the meeting with respect to any such proposal. If the presiding officer determines that a shareholder proposal was not made in accordance with the terms of this Section 2.10, he shall so declare at the annual meeting and any such proposal shall not be acted upon at the annual meeting.

        (d) This provision shall not prevent the consideration and approval or disapproval at the annual meeting of reports of officers, directors and committees of the Board of Directors, but in connection with such reports, no new business shall be acted upon at such annual meeting unless stated, filed and received as herein provided.

        2.11 Judges of Election.

        (a) For each meeting of shareholders, the Board of Directors may appoint judges of election, who need not be shareholders, to act at the meeting or any adjournment thereof. If judges of election are not so appointed, the presiding officer of the meeting may, and on the request of any shareholder shall, appoint judges of election at the meeting. The number of judges shall be one or three. A person who is a candidate for office to be filled at the meeting shall not act as a judge.

        (b) The judges of election shall determine the number of shares outstanding and the voting power of each, the shares represented at the meeting, the existence of a quorum, the authenticity, validity and effect of proxies, receive votes or ballots, hear and determine all challenges and questions in any way arising in connection with the right to vote, count and tabulate all votes, determine the result and do such acts as may be proper to conduct the election or vote with fairness to all shareholders. The judges of election shall perform their duties impartially, in good faith, to the best of their ability and as expeditiously as is practical. If there are three judges of election, the decision, act or certificate of a majority shall be effective in all respects as the decision, act or certificate of all.

ARTICLE III
BOARD OF DIRECTORS

        3.1 Number and Powers. The business affairs of the Corporation shall be managed under the direction of a Board of Directors of not less than five nor more than ten, as set from time to time by resolution of the Board of Directors. Directors need not be shareholders or residents of the Commonwealth of Pennsylvania. In addition to the powers and authorities expressly conferred upon it by these Bylaws and the Articles of Incorporation, all such powers of the Corporation as are not by statute or by the Corporation’s Articles of Incorporation or by these Bylaws directed or required to be exercised or done by the shareholders, may be exercised by or under the authority of the Board of Directors.


 
  4  

        3.2 Classification and Terms. The classification and terms of the directors shall be as set forth in the Corporation’s Articles of Incorporation, which provisions are incorporated herein with the same effect as if they were set forth herein.

        3.3 Vacancies. All vacancies on the Board of Directors shall be filled in the manner provided in the Corporation’s Articles of Incorporation, which provisions are incorporated herein with the same effect as if they were set forth herein.

        3.4 Removal of Directors. Directors may be removed in the manner provided in the Corporation’s Articles of Incorporation, which provisions are incorporated herein with the same effect as if they were set forth herein.

        3.5 Regular Meetings. Regular meetings of the Board of Directors or any committee may be held without notice at the principal place of business of the Corporation or at such other place or places, either within or outside the Commonwealth of Pennsylvania, as the Board of Directors or such committee, as the case may be, may from time to time appoint or as may be designated in the notice of the meeting. A regular meeting of the Board of Directors shall be held without notice immediately after the annual meeting of shareholders.

        3.6 Special Meetings.

        (a) Special meetings of the Board of Directors may be called at any time by the Chairman of the Board, the President or by a majority of the authorized number of directors, to be held at the principal place of business of the Corporation or at such other place or places as the Board of Directors or the person or persons calling such meeting may from time to time designate. Notice of all special meetings of the Board of Directors shall be given to each director at least twenty-four (24) hours prior to such meeting if notice is given in person or by telephone, telegraph, telex, facsimile or other electronic transmission and at least five (5) days prior to such meeting if notice is given in writing and delivered by courier or by postage prepaid mail. Such notice need not specify the business to be transacted at, nor the purpose of, the meeting. Any director may waive notice of any meeting by submitting a signed waiver of notice with the Secretary, whether before or after the meeting. The attendance of a director at a meeting shall constitute a waiver of notice of such meeting, except where a director attends a meeting for the express purpose of objecting at the beginning of the meeting to the transaction of any business because the meeting is not lawfully called or convened.

        (b) Special meetings of any committee may be called at any time by such person or persons and with such notice as shall be specified for such committee by the Board of Directors, or in the absence of such specification, in the manner and with the notice required for special meetings of the Board of Directors.

        3.7 Action of Directors by Communications Equipment. One or more persons may participate in a meeting of directors, or of a committee thereof, by means of a conference telephone or similar communications equipment by means of which all persons participating in the meeting can hear each other.

        3.8 Quorum of and Action by Directors. A majority of the Board of Directors then in office shall be necessary at all meetings to constitute a quorum for the transaction of business and the acts of a majority of the directors present and voting at a meeting at which a quorum is present shall be the acts of the Board of Directors. Every director of the Corporation shall be entitled to one vote.

        3.9 Registering Dissent. A director who is present at a meeting of the Board of Directors or of a committee thereof, at which action on a corporate matter is taken on which the director is generally competent to act, shall be presumed to have assented to such action unless his dissent is entered in the minutes of the


 
  5  

meeting, or unless he files his written dissent to such action with the person acting as the secretary of the meeting before the adjournment thereof, or unless he delivers his dissent in writing to the Secretary of the Corporation immediately after the adjournment of the meeting. Such right to dissent shall not apply to a director who voted in favor of such action.

        3.10 Action by Directors Without a Meeting. Any action which may be taken at a meeting of the directors, or of a committee thereof, may be taken without a meeting if, prior or subsequent to the action, a consent or consents in writing, setting forth the action so taken or to be taken, is signed by all of the directors in office, or by all of the members of the committee, as the case may be, and filed with the Secretary of the Corporation. Such consent shall have the same effect as a unanimous vote.

        3.11 Compensation of Directors. The Board of Directors shall have the authority to fix the compensation of directors for their services as directors and a director may be a salaried officer of the Corporation.

        3.12 Nominations of Directors.

        (a) Nominations of candidates for election as directors at any annual meeting of shareholders may be made (1) by, or at the direction of, a majority of the Board of Directors or (2) by any shareholder entitled to vote at such annual meeting. Only persons nominated in accordance with the procedures set forth in this Section 3.12 shall be eligible for election as directors at an annual meeting. Ballots bearing the names of all the persons who have been nominated for election as directors at an annual meeting in accordance with the procedures set forth in this Section 3.12 shall be provided for use at the annual meeting.

        (b) Nominations, other than those made by or at the direction of the Board of Directors, shall be made pursuant to timely notice in writing to the Secretary of the Corporation as set forth in this Section 3.12. To be timely, a shareholder’s notice shall be delivered to, or mailed and received at, the principal executive offices of the Corporation not later than (x) 120 days prior to the anniversary date of the initial mailing of proxy materials or a notice of the meeting by the Corporation in connection with the immediately preceding annual meeting of shareholders of the Corporation or (y), with respect to the first annual meeting of shareholders of the Corporation, which is expected to be held in May 2008, notice must be provided by December 15, 2007. Such shareholder’s notice shall set forth (1) the name, age, business address and residence address of the shareholder who intends to make the nomination and of the person or persons to be nominated; (2) the principal occupation or employment of the shareholder submitting the notice and of each person being nominated; (3) the class and number of shares of the Corporation’s stock which are Beneficially Owned (as defined in Section 3.12(d) hereof) by the shareholder submitting the notice, by any Person who is Acting in Concert with or who is an Affiliate or Associate of such shareholder (as such capitalized terms are defined in Section 3.12(d) hereof), by any Person who is a member of any group with such shareholder with respect to the Corporation stock or who is known by such shareholder to be supporting such nominee(s) on the date the notice is given to the Corporation, by each person being nominated, and by each Person who is in control of, is controlled by or is under common control with any of the foregoing Persons (if any of the foregoing Persons is a partnership, corporation, limited liability company, association or trust, information shall be provided regarding the name and address of, and the class and number of shares of Corporation stock which are Beneficially Owned by, each partner in such partnership, each director, executive officer and shareholder in such corporation, each member in such limited liability company or association, and each trustee and beneficiary of such trust, and in each case each Person controlling such entity and each partner, director, executive officer, shareholder, member or trustee of any entity which is ultimately in control of such partnership, corporation, limited liability company, association or trust); (4) a representation that the shareholder is and will continue to be a holder of record of stock of the Corporation entitled to vote at such meeting and intends to appear in person or by proxy at the meeting to nominate the person or persons specified


 
  6  

in the notice; (5) a description of all arrangements or understandings between the shareholder and each nominee and any other person or persons (naming such person or persons) pursuant to which the nomination or nominations are to be made by the shareholder; (6) such other information regarding the shareholder submitting the notice, each nominee proposed by such shareholder and any other Person covered by clause (3) of this paragraph as would be required to be included in a proxy statement filed pursuant to the proxy rules of the Securities and Exchange Commission, whether or not the Corporation’s common stock is registered under the Exchange Act; and (7) the consent of each nominee to serve as a director of the Corporation if so elected. At the request of the Board of Directors, any person nominated by, or at the direction of, the Board for election as a director at an annual meeting shall furnish to the Secretary of the Corporation that information required to be set forth in a shareholder’s notice of nomination which pertains to the nominee.

        (c) The Board of Directors may reject any nomination by a shareholder not timely made in accordance with the requirements of this Section 3.12. If the Board of Directors, or a designated committee thereof or other authorized individual, determines that the information provided in a shareholder’s notice does not satisfy the informational requirements of this Section 3.12 in any material respect, the Secretary of the Corporation or a duly authorized representative of the Corporation shall promptly notify such shareholder of the deficiency in the notice. The shareholder shall have an opportunity to cure the deficiency by providing additional information to the Secretary within such period of time, not to exceed five days from the date such deficiency notice is given to the shareholder, as the Board of Directors or such committee or other authorized individual shall reasonably determine. If the deficiency is not cured within such period, or if the Board of Directors or such committee or other authorized individual reasonably determines that the additional information provided by the shareholder, together with information previously provided, does not satisfy the requirements of this Section 3.12 in any material respect, then the Board of Directors may reject such shareholder’s nomination. The Secretary of the Corporation or a duly authorized representative of the Corporation shall notify a shareholder in writing whether his nomination has been made in accordance with the time and informational requirements of this Section 3.12. Notwithstanding the procedures set forth in this paragraph, if neither the Board of Directors nor such committee or other authorized individual makes a determination as to the validity of any nominations by a shareholder, the presiding officer of the annual meeting shall determine and declare at the annual meeting whether the nomination was made in accordance with the terms of this Section 3.12. If the presiding officer determines that a nomination was made in accordance with the terms of this Section 3.12, he shall so declare at the annual meeting and ballots shall be provided for use at the meeting with respect to such nominee. If the presiding officer determines that a nomination was not made in accordance with the terms of this Section 3.12, he shall so declare at the annual meeting and the defective nomination shall be disregarded.

        (d) For purposes of these Bylaws, the following capitalized terms shall have the meanings indicated:

        (1) Acquire . The term “Acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise.

        (2) Acting in Concert . The term “Acting in Concert” means (a) knowing participation in a joint activity or conscious parallel action towards a common goal whether or not pursuant to an express agreement, or (b) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.

        (3) Affiliate . An “Affiliate” of, or a Person “affiliated with,” a specified Person, means a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.


 
  7  

        (4) Associate . The term “Associate” used to indicate a relationship with any Person means:

          (i) Any corporation, partnership, limited liability company or other organization (other than the Corporation or a Subsidiary of the Corporation), or any subsidiary or parent thereof, of which such Person is a director, officer, partner or member or is, directly or indirectly, the Beneficial Owner of 10% or more of any class of equity securities;

          (ii) Any trust or other estate in which such Person has a 10% or greater beneficial interest or as to which such Person serves as trustee or in a similar fiduciary capacity, provided, however, such term shall not include any employee stock benefit plan of the Corporation or a Subsidiary of the Corporation in which such Person has a 10% or greater beneficial interest or serves as a trustee or in a similar fiduciary capacity;

          (iii) Any relative or spouse of such Person (or any relative of such spouse) who has the same home as such Person or who is a director or officer of the Corporation or a Subsidiary of the Corporation (or any subsidiary or parent thereof); or

          (iv) Any investment company registered under the Investment Company Act of 1940 for which such Person or any Affiliate or Associate of such Person serves as investment advisor.

        (5) Beneficial Owner (including Beneficially Owned) . A Person shall be considered the “Beneficial Owner” of any shares of stock (whether or not owned of record):

          (i) With respect to which such Person or any Affiliate or Associate of such Person directly or indirectly has or shares (A) voting power, including the power to vote or to direct the voting of such shares of stock, and/or (B) investment power, including the power to dispose of or to direct the disposition of such shares of stock;

          (ii) Which such Person or any Affiliate or Associate of such Person has (A) the right to acquire (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise, and/or (B) the right to vote pursuant to any agreement, arrangement or understanding (whether such right is exercisable immediately or only after the passage of time); or

          (iii) Which are Beneficially Owned within the meaning of (i) or (ii) of this Section 3.12(d)(5) by any other Person with which such first-mentioned Person or any of its Affiliates or Associates either (A) has any agreement, arrangement or understanding, written or oral, with respect to acquiring, holding, voting or disposing of any shares of stock of the Corporation or any Subsidiary of the Corporation or acquiring, holding or disposing of all or substantially all, or any Substantial Part, of the assets or business of the Corporation or a Subsidiary of the Corporation, or (B) is Acting in Concert. For the purpose only of determining whether a Person is the Beneficial Owner of a percentage specified in these Bylaws of the outstanding Voting Shares, such shares shall be deemed to include any Voting Shares which may be issuable pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants, options or otherwise and which are deemed to be Beneficially Owned by such Person pursuant to the foregoing


 
  8  

  provisions of this Section 3.12(d)(5) but shall not include any other Voting Shares which may be issuable in such manner.

        (6) Person . The term “Person” shall mean any individual, partnership, corporation, limited liability company, association, trust, group or other entity. When two or more Persons act as a partnership, limited partnership, limited liability company, syndicate, association or other group for the purpose of acquiring, holding or disposing of shares of stock, such partnership, syndicate, associate or group shall be deemed a “Person.”

        (7) Substantial Part . The term “Substantial Part” as used with reference to the assets of the Corporation or of any Subsidiary means assets having a value of more than 10% of the total consolidated assets of the Corporation and its Subsidiaries as of the end of the Corporation’s most recent fiscal year ending prior to the time the determination is being made.

        (8) Subsidiary . “Subsidiary” means any corporation of which a majority of any class of equity security is owned, directly or indirectly, by the Person in question.

        (9) Voting Shares . “Voting Shares” shall mean shares of the Corporation entitled to vote generally in an election of directors.

ARTICLE IV
EXECUTIVE AND OTHER COMMITTEES

        4.1 Executive Committee.

        (a) The Board of Directors may appoint from the Board of Directors an Executive Committee of not less than three members, and may delegate to such committee, except as otherwise provided by law or the Articles of Incorporation, the powers of the Board of Directors in the management of the business and affairs of the Corporation in the intervals between meetings of the Board of Directors in all cases in which specific directions shall not have been given by the Board, as well as the power to authorize the seal of the Corporation to be affixed to all papers which may require it, provided, however, that the Executive Committee shall not have the power or authority of the Board of Directors with respect to the following: the submission to shareholders of any action requiring approval of shareholders by law; the creation or filling of vacancies on the Board of Directors; the adoption, amendment or repeal of the Articles of Incorporation or these Bylaws; the amendment or repeal of any resolution of the Board of Directors that by its terms is amendable or repealable only by the Board of Directors; action on matters committed by these Bylaws or resolution of the Board of Directors to another committee of the Board of Directors; the declaration of dividends; and approval of a transaction in which any member of the Executive Committee, directly or indirectly, has any material beneficial interest.

        (b) Meetings of the Executive Committee shall be held at such times and places as the Chairman of the Executive Committee may determine. The Executive Committee, by a vote of a majority of its members, may appoint a Chairman and fix its rules of procedure, determine its manner of acting and specify what notice, if any, of meetings shall be given, except as otherwise set forth in these Bylaws or as the Board of Directors shall by resolution otherwise provide.

        (c) The Executive Committee shall keep minutes of all business transacted by it. All completed action by the Executive Committee shall be reported to the Board of Directors at its meeting next succeeding


 
  9  

such action or at its meeting held in the month following the taking of such action, and shall be subject to revision or alteration by the Board of Directors.

        4.2 Audit Committee. The Board of Directors shall designate not less than three members of the Board of Directors who are not employed by the Corporation and who otherwise comply with the requirements of applicable law, regulation and listing requirements to constitute an Audit Committee, which shall receive and evaluate internal and independent auditor’s reports, monitor the Corporation’s adherence in accounting and financial reporting to generally accepted accounting principles and perform such other duties as may be delegated to it by the Board of Directors. Meetings of the Audit Committee shall be held at such times and places as the Chairman of the Audit Committee may determine. The Audit Committee, by a vote of a majority of its members, may fix its rules of procedure, determine its manner of acting and specify what notice, if any, of meetings shall be given, except as otherwise set forth in these Bylaws or as the Board of Directors shall by resolution otherwise provide.

        4.3 Other Committees. The Board may, by resolutions passed by a majority of the Board of Directors, designate members of the Board to constitute other committees, which shall in each case consist of one or more directors and shall have and may execute such powers as may be determined and specified in the respective resolutions appointing them. A majority of all the members of any such committee may fix its rules of procedure, determine its manner of acting and fix the time and place of its meetings and specify what notice thereof, if any, shall be given, except as otherwise set forth in these Bylaws or as the Board of Directors shall by resolution otherwise provide.

        4.4 Term. A majority of the Board of Directors shall have the power to change the membership of any committee of the Board of Directors at any time, to fill vacancies therein and to discharge any such committee or to remove any member thereof, either with or without cause, at any time.

ARTICLE V
OFFICERS

        5.1 Designations. The Board of Directors shall annually appoint a Chairman of the Board, a President, a Secretary, a Treasurer and such other officers as the Board of Directors may from time to time deem appropriate. The Board of Directors shall designate one officer as the Corporation’s Chief Executive Officer and may designate another officer as the Chief Operating Officer. One individual may hold the position of Chairman and Chief Executive Officer.

        5.2 Powers and Duties. The officers of the Corporation shall have such authority and perform such duties as are specified in these Bylaws and as the Board of Directors may from time to time authorize or determine. In the absence of action by the Board of Directors, the officers shall have such powers and duties as generally pertain to their respective offices.

        5.3 Chairman of the Board. The Chairman of the Board, who shall be chosen from among the directors, shall preside at all meetings of the Board of Directors. He shall supervise the carrying out of the policies adopted or approved by the Board of Directors.

        5.4 Chief Executive Officer and President. The Chief Executive Officer shall have general executive powers and shall have and may exercise any and all other powers and duties pertaining by law, regulations or practice to the office of the Chief Executive Officer, or imposed by these Bylaws. The President shall have general executive powers and shall have and may exercise any and all other powers and duties


 
  10  

pertaining by law, regulations or practice to the office of President, or imposed by these Bylaws. One individual may hold the positions of Chief Executive Officer, President and Chairman of the Board.

        5.5 Secretary. The Secretary shall keep the minutes of the meetings of the shareholders and the Board of Directors and shall give notice of all such meetings as required in these Bylaws, the Corporation’s Articles of Incorporation or by law. The Secretary shall have custody of such minutes, the seal of the Corporation and the stock certificate records of the Corporation, except to the extent some other person is authorized to have custody and possession thereof by a resolution of the Board of Directors.

        5.6 Treasurer. The Treasurer shall keep, or cause to be kept, the fiscal accounts of the Corporation, including an account of all monies received or disbursed.

        5.7 Term; Removal. Each officer of the Corporation shall hold office for a term of one year and until his successor has been selected and qualified or until his earlier death, resignation or removal. Any officer or agent of the Corporation may be removed at any time, with or without cause, by the Board of Directors, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Election or appointment of an officer or agent shall not of itself create contract rights.

        5.8 Compensation. The officers of the Corporation shall receive such salary or compensation as may be determined by or under authority of the Board of Directors.

        5.9 Delegation. In the case of absence or inability to act of any officer of the Corporation and of any person herein authorized to act in his place, the Board of Directors may from time to time delegate the powers or duties of such officer to any other officer or any director or other person whom it may select.

        5.10 Vacancies. Vacancies in any office arising from any cause may be filled by the Board of Directors at any regular or special meeting of the Board.

ARTICLE VI
INDEMNIFICATION

        6.1 Persons Covered. Subject to, and in accordance with, the provisions of this Article VI, the Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending, or completed action, suit, or proceeding, including actions by or in the right of the Corporation, whether civil, criminal, administrative, or investigative, by reason of the fact that such person is or was a director, officer, employee, fiduciary, trustee, or agent of the Corporation, or is or was serving at the request of the Corporation as a director, officer, employee, fiduciary, trustee, or agent of another corporation, partnership, joint venture, trust, or other enterprise.

        6.2 Derivative Actions.

        (a) In the case of a threatened, pending, or completed action or suit by or in the right of the Corporation against a person named in Section 6.1 by reason of such person holding a position named in Section 6.1, the Corporation shall indemnify such person if such person satisfies the standard in Section 6.2(b), for expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection with the defense or settlement of the action or suit.

        (b) In the case of a threatened, pending, or completed action or suit by or in the right of the Corporation, a person named in Section 6.1 shall be indemnified only if:


 
  11  

          (1) such person is successful on the merits or otherwise; or

          (2) such person acted in good faith in the transaction that is the subject of the suit or action, and in a manner reasonably believed to be in, or not opposed to, the best interests of the Corporation. However, such person shall not be indemnified in respect of any claim, issue, or matter as to which such person has been adjudged liable to the Corporation unless (and only to the extent that) the court of common pleas or the court in which the suit was brought shall determine, upon application, that despite the adjudication of liability but in view of all the circumstances, such person is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper.

        6.3 Third-Party Actions.

        (a) In case of a threatened, pending, or completed suit, action, or proceeding (whether civil, criminal, administrative, or investigative), other than a suit by or in the right of the Corporation, together hereafter referred to as a third-party action, against a person named in Section 6.1 by reason of such person holding a position named in Section 6.1, the Corporation shall indemnify such person if such person satisfies the standard in Section 6.3(b), for amounts actually and reasonably incurred by such person in connection with the defense or settlement of the third-party action, including, but not limited to (i) expenses (including attorneys’ fees), (ii) amounts paid in settlement, (iii) judgments, and (iv) fines.

        (b) In case of a third-party action, a person named in Section 6.1 shall be indemnified only if:

          (1) such person is successful on the merits or otherwise; or

          (2) such person acted in good faith in the transaction that is the subject of the third-party action and in a manner such person reasonably believed to be in, or not opposed to, the best interests of the Corporation and, with respect to any criminal action or proceeding, such person had no reasonable cause to believe such person’s conduct was unlawful. The termination of a third-party action by judgment, order, settlement, conviction, or upon a pleas of nolo contendere or its equivalent shall not, in itself, create a presumption that the person failed to satisfy the standard of this Section 6.3(b).

        6.4 Determination That Standard Has Been Met. A determination that the standard of either Section 6.2(b) or 6.3(b) has been satisfied may be made by a court, or, except as stated in the record sentence of Section 6.2(b), the determination may be made by:

          (1) the Board of Directors by a majority vote of a quorum consisting of directors of the Corporation who were not parties to the action, suit, or proceeding;

          (2) if such a quorum is not obtainable or if obtainable and a majority of a quorum of disinterested directors so directs, by independent legal counsel in a written opinion; or

          (3) the shareholders of the Corporation.

        6.5 Proration. Anyone making a determination under Section 6.4 may determine that a person has met the standard as to some matters but not as to others, and may reasonably prorate amounts to be indemnified.


 
  12  

        6.6 Advancement of Expenses. Reasonable expenses incurred by a director, officer, employee, or agent of the Corporation in defending a civil or criminal action, suit, or proceeding described in Section 6.1 may be paid by the Corporation in advance of the final disposition of such action, suit, or proceeding upon receipt of an undertaking by or on behalf of such person to repay such amount if it shall ultimately be determined that the person is not entitled to be indemnified by the Corporation.

        6.7 Other Rights. The indemnification and advancement of expenses provided by or pursuant to this Article VI shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under any insurance or other agreement, vote of shareholders or directors, or otherwise, both as to actions in their official capacity and as to actions in another capacity while holding an office, and shall continue as to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such person.

        6.8 Insurance. The Corporation shall have the power to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, against any liability asserted against such person and incurred by such person in any such capacity, or arising out of such person’s status as such, whether or not the Corporation would have the power to indemnify such person against such liability under the provisions of this Article VI.

        6.9 Security Fund; Indemnity Agreements. By action of the Board of Directors (notwithstanding their interest in the transaction), the Corporation may create and fund a trust fund or fund of any nature, and may enter into agreements with its officers, directors, employees, and agents for the purpose of securing or insuring in any manner its obligation to indemnify or advance expenses provided for in this Article VI.

        6.10 Modification. The duties of the Corporation to indemnify and to advance expenses to any person as provided in this Article VI shall be in the nature of a contract between the Corporation and each such person, and no amendment or repeal of any provision of this Article VI, and no amendment or termination of any trust fund or other fund created pursuant to Section 6.9 hereof, shall alter to the detriment of such person the right of such person to the advancement of expenses or indemnification related to a claim based on an act or failure to act which took place prior to such amendment, repeal, or termination.

        6.11 Proceedings Initiated by Indemnified Persons. Notwithstanding any other provision in this Article VI, the Corporation shall not indemnify a director, officer, employee, or agent for any liability incurred in an action, suit, or proceeding initiated by (which shall not be deemed to include counter-claims or affirmative defenses) or participated in as an intervenor or amicus curiae by the person seeking indemnification unless such initiation of or participation in the action, suit, or proceeding is authorized, either before or after its commencement, by the affirmative vote of a majority of the directors then in office.

        6.12 Savings Clause. If this Article VI or any portion hereof shall be invalidated on any ground by any court of competent jurisdiction, then the Corporation shall nevertheless indemnify each director, officer, employee, and agent of the Corporation as to costs, charges, and expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlement with respect to any action, suit, or proceeding, whether civil, criminal, administrative, or investigative, including an action by or in the right of the Corporation, to the fullest extent permitted by any applicable portion of this Article VI that shall not have been invalidated and to the fullest extent permitted by applicable law.

        If the laws of the Commonwealth of Pennsylvania are amended to permit further indemnification of the directors, officers, employees, and agents of the Corporation, then the Corporation shall indemnify such persons to the fullest extent permitted by law. Any repeal or modification of this Article VI by the Board of


 
  13  

Directors or the shareholders of the Corporation shall not adversely affect any right or protection of a director, officer, employee, or agent existing at the time of such repeal or modification.

ARTICLE VII
CAPITAL STOCK

        7.1 Certificates. Certificates of stock shall be issued in numerical order, and each shareholder shall be entitled to a certificate signed by the President or a Vice President, and the Secretary or the Treasurer, or in such other manner as the Corporation may determine, and may be sealed with the seal of the Corporation or a facsimile thereof. The signatures of such officers may be facsimiles if the certificate is manually signed on behalf of a transfer agent, or registered by a registrar, other than the Corporation itself or an employee of the Corporation. If an officer who has signed or whose facsimile signature has been placed upon such certificate ceases to be an officer before the certificate is issued, it may be issued by the Corporation with the same effect as if the person were an officer on the date of issue. Each certificate of stock shall state:

          (a) that the Corporation is incorporated under the laws of the Commonwealth of Pennsylvania;

          (b) the name of the person to whom issued;

          (c) the number and class of shares and the designation of the series, if any, which such certificate represents; and

          (d) the par value of each share represented by such certificate, or a statement that such shares are without par value.

        7.2 Transfers.

        (a) Transfers of stock shall be made only upon the stock transfer books of the Corporation, kept at the registered office of the Corporation or at its principal place of business, or at the office of its transfer agent or registrar, and before a new certificate is issued the old certificate shall be surrendered for cancellation. The Board of Directors may, by resolution, open a share register in any state of the United States, and may employ an agent or agents to keep such register, and to record transfers of shares therein.

        (b) Shares of stock shall be transferred by delivery of the certificates therefor, accompanied either by an assignment in writing on the back of the certificate or an assignment separate from the certificate, or by a written power of attorney to sell, assign and transfer the same, signed by the holder of said certificate. Subject to the provisions of Section 7.4 hereof, no shares of stock shall be transferred on the books of the Corporation until the outstanding certificates therefor have been surrendered to the Corporation.

        (c) Article IX of the Corporation’s Articles of Incorporation imposes certain restrictions on offers and acquisitions of the Corporation’s equity securities.

        7.3 Registered Owner. Registered shareholders shall be treated by the Corporation as the holders in fact of the stock standing in their respective names and the Corporation shall not be bound to recognize any equitable or other claim to or interest in any share on the part of any other person, whether or not it shall have express or other notice thereof, except as expressly provided below or by the laws of the Commonwealth of Pennsylvania. The Board of Directors may adopt by resolution a procedure whereby a shareholder of the


 
  14  

Corporation may certify in writing to the Corporation that all or a portion of the shares registered in the name of such shareholder are held for the account of a specified person or persons. The resolution shall set forth:

          (a) The classification of shareholder who may certify;

          (b) The purpose or purposes for which the certification may be made;

          (c) The form of certification and information to be contained therein;

          (d) If the certification is with respect to a record date, the time after the record date within which the certification must be received by the Corporation; and

          (e) Such other provisions with respect to the procedure as are deemed necessary or desirable.

        Upon receipt by the Corporation of a certification complying with the above requirements, the persons specified in the certification shall be deemed, for the purpose or purposes set forth in the certification, to be the holders of record of the number of shares specified in place of the shareholder making the certification.

        7.4 Mutilated, Lost or Destroyed Certificates. In case of any mutilation, loss or destruction of any certificate of stock, another may be issued in its place upon receipt of proof of such mutilation, loss or destruction. The Board of Directors may impose conditions on such issuance and may require the giving of a satisfactory bond or indemnity to the Corporation in such sum as they might determine, or establish such other procedures as they deem necessary.

        7.5 Fractional Shares or Scrip. The Corporation may (a) issue fractions of a share which shall entitle the holder to exercise voting rights, to receive dividends thereon, and to participate in any of the assets of the Corporation in the event of liquidation; (b) arrange for the disposition of fractional interests by those entitled thereto; (c) pay in cash the fair value of fractions of a share as of the time when those entitled to receive such shares are determined; or (d) issue scrip in registered or bearer form which shall entitle the holder to receive a certificate for a full share upon the surrender of such scrip aggregating a full share.

ARTICLE VIII
FISCAL YEAR; ANNUAL AUDIT

        The fiscal year of the Corporation shall end on the 31st day of December of each year. The Corporation shall be subject to an annual audit as of the end of its fiscal year by independent public accountants appointed by and responsible to the Board of Directors or the Audit Committee of the Board of Directors.

ARTICLE IX DIVIDENDS AND FINANCE

        9.1 Dividends. Dividends may be declared by the Board of Directors and paid by the Corporation in accordance with the conditions and subject to the limitations imposed by the laws of the Commonwealth of Pennsylvania. The Board of Directors may declare dividends payable only to shareholders of record at the close of business on any business day not more than 90 days prior to the date on which the dividend is paid.


 
  15  

        9.2 Depositories. The monies of the Corporation shall be deposited in the name of the Corporation in such bank or banks or trust company or trust companies as the Board of Directors shall designate, and shall be drawn out only by check or other order for payment of money signed by such persons and in such manner as may be determined by resolution of the Board of Directors.

ARTICLE X
NOTICES

        10.1 Notice. Whenever written notice is required to be given to any person pursuant to these Bylaws, it may be given to the person either personally or by sending a copy thereof by first class or express mail, postage prepaid, or by electronic mail, telegram (with messenger service specified), telex or TWX (with answerback received) or courier service, charges prepaid, or by facsimile transmission, to his address (or to his telex, TWX or facsimile number), in the case of shareholders, appearing on the books of the Corporation or, in the case of directors, supplied by them to the Corporation for the purpose of notice or, in the case of the Corporation, at the address of its principal executive offices. If the notice is sent by mail, telegraph or courier service, it shall be deemed to have been given to the person entitled thereto when deposited in the United States mail or with a telegraph office or courier service for delivery to that person or, in the case of, electronic mail, telex or TWX, when dispatched.

        10.2 Written Waiver of Notice. Whenever any written notice is required to be given under these Bylaws, a waiver thereof in writing, signed by the person or persons entitled to the notice, whether before or after the time stated therein, shall be deemed equivalent to the giving of the notice. Neither the business to be transacted at, nor the purpose of, a meeting need be specified in the waiver of notice of the meeting.

        10.3 Waiver of Notice by Attendance. Attendance of a person at any meeting shall constitute a waiver of notice of the meeting except where a person attends a meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting was not lawfully called or convened.

ARTICLE XI
SEAL

        The corporate seal of the Corporation shall be in such form and bear such inscription as may be adopted by resolution of the Board of Directors, or by usage of the officers on behalf of the Corporation.

ARTICLE XII
BOOKS AND RECORDS

        The Corporation shall keep correct and complete books and records of account and shall keep minutes and proceedings of meetings of its shareholders and Board of Directors; and it shall keep at its registered office or principal place of business, or at the office of its transfer agent or registrar, a record of its shareholders, giving the names and addresses of all shareholders and the number and class of the shares held by each. Any books, records and minutes may be in written form or any other form capable of being converted into written form within a reasonable time.


 
  16  

ARTICLE XIII
AMENDMENTS

        The Bylaws may be altered, amended or repealed only as set forth in the Corporation’s Articles of Incorporation, which are incorporated herein with the same effect as if they were set forth herein.

ARTICLE XIV
MISCELLANEOUS

        In these Bylaws, unless otherwise indicated, defined terms in singular shall include the plural as well as vice versa, and the masculine, feminine or neuter gender shall include all genders.


 
  17  

Exhibit 4.1

(FORM OF STOCK CERTIFICATE - FRONT SIDE)

NUMBER SHARES
   
COMMON STOCK
(Par Value $.01 Per Share)
CUSIP _____________
See reverse for
certain definitions

QUAINT OAK BANCORP, INC.
A Pennsylvania Corporation

        This certifies that ___________________________________ is the registered holder of _________________ fully paid and non-assessable shares of the Common Stock, par value $.01 per share, of Quaint Oak Bancorp, Inc., Southampton, Pennsylvania (the “Corporation”).

        The shares evidenced by this Certificate are transferable only on the books of the Corporation by the holder hereof, in person or by a duly authorized attorney or legal representative, upon surrender of this Certificate properly endorsed. This Certificate and the shares represented hereby are subject to all the provisions of the Articles of Incorporation and Bylaws of the Corporation and any and all amendments thereto. The shares represented by this certificate are not deposits or accounts, are not federally insured or guaranteed and are not insured by Quaint Oak Bancorp, Inc. This Certificate is not valid unless countersigned by the Transfer Agent and registered by the Registrar.

         IN WITNESS WHEREOF , the Corporation has caused this Certificate to be executed by the facsimile signatures of its duly authorized officers and has caused its facsimile seal to be affixed hereto.

Dated:

_____________________ (SEAL)
Corporate Secretary

_______________________________
Robert T. Strong
President and Chief Executive Officer

(FORM OF STOCK CERTIFICATE - BACK SIDE)

        The Corporation is authorized to issue more than one class of stock, including a class of preferred stock which may be issued in one or more series. The Corporation will furnish to any stockholder, upon written request and without charge, a full statement of the designations, preferences, limitations and relative rights of the shares of each class authorized to be issued and, with respect to the issuance of any preferred stock to be issued in series, the relative rights and preferences between the shares of each series so far as the rights and preferences have been fixed and determined and the authority of the Board of Directors to fix and determine the relative rights and preferences of subsequent series.

        The Articles of Incorporation of the Corporation includes a provision which generally prohibits any person (including an individual, company or group acting in concert) from directly or indirectly offering to acquire or acquiring the beneficial ownership of more than 10% of any class of equity securities of the Corporation. In the event that stock is acquired in violation of this 10% limitation, the excess shares will no longer be counted in determining the total number of outstanding shares for purposes of any matter involving stockholder action and the Board of Directors of the Corporation may cause such excess shares to be transferred to an independent trustee for sale in the open market or otherwise, with the expenses of such sale to be paid out of the proceeds of the sale.

        The following abbreviations, when used in the inscription on the face of this Certificate, shall be construed as though they were written out in full according to applicable laws or regulations:

TEN COM - as tenants in common
     
TEN ENT - as tenants by the entireties
     
JT TEN - as joint tenants with right of survivorship and not as tenants in common

UNIF GIFT MIN ACT ________________________ Custodian ________________________
(Cust) (Minor)
under Uniform Gifts to Minors Act _______________________________________________________
(State)
UNIF TRF MIN ACT ________________________   Custodian (until age ___)
(Cust)    
________________________ Under Uniform Transfers to Minors Act _____________________
(Minor) (State)

Additional abbreviations may also be used though not in the above list.

For value received, _________________________________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
TAXPAYER IDENTIFYING NUMBER OF ASSIGNEE

___________________________

___________________________

______________________________________________________________________
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

______________________________________________________________________
______________________________________________________________________
__________________________ shares of Common Stock represented by this Certificate, and do
hereby irrevocably constitute and appoint __________________________ as Attorney to transfer the
said shares on the books of the within named Corporation with full power of substitution.

Dated _____________ __, ____

  ______________________________________________________
NOTICE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR, WITHOUT ALTERATION, ENLARGEMENT OR ANY CHANGE WHATSOEVER.

Signature(s) Guaranteed

 

By __________________________________________________
THE SIGNATURES(S) SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION
(BANKS, STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH
MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT
TO S.E.C. RULE 17 AD-15.

Exhibit 8.1

Law Offices
ELIAS, MATZ, TIERNAN & HERRICK L.L.P.
12th Floor
734 15th Street, N.W.
Washington, D.C. 20005
Telephone (202) 347-0300
Facsimile (202) 347-2172

VIA EDGAR

March 21, 2007

Boards of Trustees
Quaint Oak Bancorp, Inc.
Quaint Oak Savings Bank
607 Lakeside Drive
Southampton, Pennsylvania 18966

Gentlemen:

        You have requested our opinion regarding certain federal income tax consequences of the proposed conversion (the “Conversion”) of Quaint Oak Savings Bank from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank (the “Bank,” in its mutual or stock form, as the sense of the context requires) pursuant to a Plan of Conversion of the Bank adopted as of February 15, 2007 (the “Plan of Conversion”). In the Conversion, all of the Bank’s to-be-issued capital stock will be acquired by Quaint Oak Bancorp, Inc. (the “Company”), a newly-organized Pennsylvania corporation. For the reasons set forth below and based on your representations in a letter dated March 21, 2007 (the “Representation Letter”), it is our opinion that the proposed Conversion will qualify as a reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code of 1986, as amended (the “Code”). Our opinion also addresses certain other federal income tax consequences which follow from this conclusion. Unless otherwise defined, all terms used in this letter have the meanings given to them in the Plan of Conversion.

        In providing our opinions, we have reviewed the Company’s Registration Statement on Form SB-2 relating to the proposed issuance of up to 1,207,500 shares of common stock, par value $.01 per share (“Common Stock”), the Prospectus contained therein, the Articles of Incorporation and Bylaws of the Company, the existing mutual and proposed Pennsylvania stock articles of incorporation of the Bank, the Plan of Conversion and such other corporate records and documents as we have deemed relevant for the purposes of this opinion. In our examination, we assumed that original documents were authentic, copies were accurate and signatures were genuine. We assumed that all parties will comply with the terms and conditions of the Plan of Conversion, and that the various representations and warranties which have been provided to us are accurate, complete, true and correct. Accordingly, we express no opinion concerning the effect, if any, of variations from the foregoing. We specifically express no opinion concerning tax matters relating to the Plan of Conversion under state and local tax laws. In addition, we have assumed that the factual statements and representations made to us for purposes of this opinion in the Representation Letter are true, complete and correct and will remain true, complete and correct at all times up to and including the consummation of the Conversion and that the Conversion will be completed in accordance with


 
   

applicable federal and state laws. If any of the above described assumptions are untrue for any reason or if the Conversion is consummated in a manner that is different from the manner described in the Plan of Conversion, our opinion as expressed below may be adversely affected.

        Our opinion is based on current provisions of the Code, Treasury regulations promulgated thereunder, published pronouncements of the Internal Revenue Service (the “Service”) and case law, any of which may be changed at any time with retroactive effect. Any change in applicable laws or the facts and circumstances surrounding the Conversion, or any inaccuracy in the statements, facts, assumptions or representations upon which we have relied, may affect the continuing validity of our opinion as set forth herein. We assume no responsibility to inform the Company or the Bank of any such change or inaccuracy that may occur or come to our attention.

        We are furnishing this opinion to you solely in connection with the transactions contemplated by the Plan of Conversion, and it is not to be relied upon for any other purpose or by any other person or entity without our consent.

FACTS

        The Bank is a Pennsylvania-chartered mutual savings bank which conducts business from its main office located in Southampton, Pennsylvania. At December 31, 2006, the Bank had total assets of $61.2 million, deposits of $55.7 million and total equity of $4.7 million. The Bank is subject to the jurisdiction of the Department of Banking of the Commonwealth of Pennsylvania. Additionally, the Bank is subject to regulation by the Federal Deposit Insurance Corporation. The Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund (“DIF”). The Bank is also subject to certain reserve requirements established by the Board of Governors of the Federal Reserve System and is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”), which is one of the 12 regional banks comprising the FHLB System.

        As a mutual savings bank, the Bank has no capital stock. Each depositor has both a deposit account in the institution and a pro rata ownership interest in the net worth of the institution based on the balance in his or her deposit account. This ownership interest is tied directly to the depositor’s deposit account, and the depositors ordinarily would be unable to realize the value of their ownership, except in the unlikely event that the Bank were to be liquidated. In such event, the depositors would share pro rata in any residual net worth after other claims, including those of depositors for the amount of their deposits, are paid.

        The Company is a recently-formed Pennsylvania corporation which will acquire all of the to-be-outstanding capital stock of the Bank upon consummation of the Conversion and, thereby, become a holding company. The Company shall purchase all of the capital stock of the Bank with a portion of the net proceeds from the Conversion.

        The purpose of the Conversion is to enable the Bank to issue and sell shares of its capital stock to the Company and enhance both the equity capital base of the Bank and the Bank’s capability to meet the borrowing and other financial needs of the communities it serves. The use of the holding company format will provide greater organizational flexibility and the ability for possible diversification. Pursuant to the Plan of Conversion, nontransferable rights to subscribe for shares of


 
   

Common Stock have been granted, in order of priority, to (i) depositors of the Bank with account balances of $50.00 or more as of the close of business on December 31, 2005 (“Eligible Account Holders”), (ii) the Company’s employee stock ownership plan (“ESOP”), (iii) depositors of the Bank with account balances of $50.00 more as of the close of business on the to-be established supplemental eligibility record date (as such term is defined in the Plan of Conversion “Supplemental Eligible Account Holders”) and (iv) depositors of the Bank as of the close of business on the to be established voting record date (“Other Depositors”) (the “Subscription Offering”). In the event that there are any shares which are not sold in the Subscription Offering, the Company anticipates that it will offer any such shares for sale in a community offering, giving preference first to natural persons who reside in Bucks County, Pennsylvania (the “Community Offering”). If necessary, any Common Stock not subscribed for in the Subscription Offering or purchased in the Community Offering will be offered to members of the general public on a best efforts basis by a selling group of broker-dealers managed in a syndicated community offering (the “Syndicated Community Offering”).

        We note that the subscription rights will be granted at no cost to the recipients, will be legally non-transferable and of short duration, and will provide the recipients with the right only to purchase shares of Common Stock at the same price to be paid by members of the general public in any Community Offering, with the price to be paid for the Common Stock being equal to the value determined by an independent appraiser. We also note that RP Financial, LC. has provided a letter, dated March 9, 2007, indicating their belief that the subscription rights will have no ascertainable market value. In addition, no cash or property will be given to eligible subscribers in lieu of non-transferable subscription rights or to eligible subscribers who fail to exercise such rights. As a result, at the time the subscription rights are granted, we believe that it is more likely than not that the nontransferable subscription rights to purchase Common Stock have no ascertainable value.

        The Company is filing the Registration Statement on Form SB-2 to register its Common Stock under the Securities Act of 1933 pursuant to which it will offer for sale shares of its Common Stock. The Common Stock will be offered for sale in a Subscription Offering pursuant to subscription rights which will be nontransferable and will be issued without payment therefor. The recipients will not be entitled to receive cash or other property in lieu of such rights. It is anticipated that any shares of Common Stock remaining unsold after the Subscription Offering will be sold through a Community Offering, and, if necessary, a Syndicated Community Offering. All shares of Common Stock will be sold at a uniform price based upon an independent valuation. The Registration Statement on Form SB-2 registers the shares of Common Stock to be sold for cash pursuant to the Plan of Conversion to Eligible Account Holders, the Employee Stock Ownership Plan, Supplemental Eligible Account Holders, Other Depositors and others in the Subscription Offering and the Community Offering and Syndicated Community Offering, if necessary (collectively, the “Conversion Shares”).

        The Conversion will be effected only upon completion of the sale of all shares of Common Stock of the Company to be issued pursuant to the Plan of Conversion. The Company has no plan or intention to dispose of any shares of the capital stock of the Bank, to cause the Bank to be merged with any other corporation, or to liquidate the Bank.


 
   

        The Conversion will not affect the business of the Bank. Loans from the Bank will remain unchanged and retain their same characteristics after the Conversion. There is no plan or intention for the Bank to sell or otherwise dispose of any of its assets following the Conversion, except for dispositions in the ordinary course of business.

        Each deposit account in the Bank at the time of the consummation of the Conversion shall become, without any action by the account holder, a deposit account in the converted Bank equivalent in withdrawable amount, and subject to the same terms and conditions (except as to liquidation rights), as the deposit account in the Bank immediately prior to the Conversion. In addition, at the time of the Conversion, the Bank shall establish a liquidation account in an amount equal to the Bank’s net worth as reflected in the final prospectus utilized in the Conversion. The liquidation account will be maintained for the benefit of all Eligible Account Holders and Supplemental Eligible Account Holders who maintain their deposit accounts in the Bank after the Conversion. Each such account holder will, with respect to each deposit account, have an inchoate interest in a portion of the liquidation account which is the account holder’s subaccount balance. An account holder’s subaccount balance in the liquidation account will be determined at the time of the Conversion and can never increase thereafter. It will, however, be decreased to reflect subsequent withdrawals that reduce, as of annual closing dates, the amount in each depositor’s account below the amount in the account as of the specified record date. In the event of a complete liquidation of the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder will be entitled to receive a liquidation distribution in the amount of the balance of his or her subaccount in the liquidation account before any distribution may be made with respect to the capital stock of the Bank.

LAW AND ANALYSIS

        Section 368(a)(1)(F) of the Code provides that a mere change in the identity, form or place of organization of one corporation, however effected, is a reorganization (“Type F” reorganization). If a transaction qualifies as a Type F reorganization, it will generally be nontaxable to the corporation and its shareholders under related provisions of the Code.

        In Rev. Rul. 80-105, 1980-1 C.B. 78, the Service considered the federal income tax consequences of the conversion of a federal mutual savings and loan association into a state stock savings and loan association. The ruling concluded that the conversion qualified as a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F). The rationale for this conclusion is not clearly expressed in the ruling, but two factors are stressed. First, the changes at the corporate level other than the place of organization and form of organization were regarded as insubstantial. The converted association continued its business in the same manner and it had the same savings accounts and loans. The converted association continued its membership in the Federal Savings and Loan Insurance Corporation (replaced subsequently by the DIF) and remained subject to the regulations of the Federal Home Loan Bank Board (which was replaced subsequently by the Office of Thrift Supervision). Second, the ruling states that the ownership rights of the depositors in the mutual company are “more nominal than real.” Although the ruling does not explain the significance of this statement, subsequent administrative interpretations have indicated that the Service believes these nominal rights are preserved in the liquidation account that is typically


 
   

established for the depositors’ benefit. This approach enables the Service to distinguish the tax treatment of conversion transactions from the tax treatment of acquisitive transactions in which mutual companies acquire stock companies. See Paulsen v. Com’r, 469 U.S. 131 (1985); Rev. Rul. 69-6, 1969-1 C.B. 104.

        The Service has extended the holding of Rev. Rul. 80-105 to transactions similar to the one contemplated by the Bank and the Company, in which a conversion from mutual to stock form occurs simultaneously with the creation of a holding company. See e.g. private letter rulings numbered 9140014 and 9144031. While these rulings have no precedential value, they do indicate the current views of the Service on the issues presented. Hanover Bank v. U.S., 369 U.S. 672, 686 (1962).

        In our opinion and based on your Representation Letter, the conversion of the Bank from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank, and the sale of its capital stock to the Company, will constitute a reorganization within the meaning of Section 368(a)(1)(F) of the Code because the transaction represents a mere change in the form of organization of a single corporation. There will be no change in the Bank’s business or operations, nor in its loans and deposits, all of which will become loans and deposits of the converted Bank. The only significant difference between the assets of the Bank before and after the Conversion will be the infusion of new capital. An infusion of capital occurs in all conversion transactions, however, and had no effect upon the Service’s analysis in Rev. Rul. 80-105. The ownership rights of the depositors of the mutual Bank, which have nominal value, will be preserved through their interests in the liquidation account in the converted Bank. This account will be substantially the same as the liquidation account described in Rev. Rul. 80-105.

        Because the Bank’s change in form from mutual to stock ownership will constitute a reorganization under Section 368(a)(1)(F) of the Code and neither the Bank nor the Company will recognize any gain or loss as a result of the conversion pursuant to Section 361 of the Code and Rev. Rul. 80-105, it is also our opinion that (i) no gain or loss will be recognized by the Company upon its receipt of money in exchange for shares of Common Stock issued pursuant to the Plan of Conversion; (ii) no gain or loss will be recognized by the Bank or the Company upon the purchase of the Bank’s capital stock by the Company; (iii) no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the issuance to them of deposit accounts in the Bank in its stock form plus their interests in the liquidation account in exchange for their deposit accounts in the Bank in its mutual form; (iv) the tax basis of the depositors’ deposit accounts in the Bank immediately after the Conversion will be the same as the basis of their deposit accounts immediately prior to the Conversion; (v) the tax basis of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interest in the liquidation account will be zero; (vi) the tax basis to the shareholders of the Common Stock of the Company purchased in the Conversion will be the amount paid therefor; and (vii) the holding period for shares of Common Stock will begin on the date of the exercise of the subscription right and on the day after the date of purchase if purchased in the Community Offering or Syndicated Community Offering.

        It is further our opinion that it is more likely than not that the Eligible Account Holders and Supplemental Eligible Account Holders will not recognize gain upon the issuance to them of


 
   

withdrawable savings accounts in the Bank following the Conversion, interests in the liquidation account and nontransferable subscription rights to purchase Common Stock in exchange for their savings accounts and proprietary interests in the Bank.

        We note, however, that the issue of whether or not the subscription rights have value is dependent upon all of the facts and circumstances that occur. We further note that in PLR 9332029, the IRS was requested to address the federal tax treatment of the receipt and exercise of nontransferable subscription rights in another conversion, and the IRS declined to express any opinion. If the nontransferable subscription rights to purchase Common Stock are subsequently found to have an ascertainable market value greater than zero, income may be recognized by various recipients of the nontransferable subscription rights (in certain cases, whether or not the rights are exercised) and the Company and/or the Bank may be taxed on the distribution of the nontransferable subscription rights under Section 311 of the Code. In this event, the nontransferable subscription rights may be taxed partially or entirely at ordinary income tax rates.


 
   

        We hereby consent to the filing of this opinion as an exhibit to the Registration Statement on Form SB-2 and the Application for Conversion.

    ELIAS, MATZ, TIERNAN & HERRICK L.L.P.
     
  By:  /s/ D. Max Seltzer
   

D. Max Seltzer, a Partner

 

   

Exhibit 8.2

March 21, 2007         

Boards of Trustees
Quaint Oak Bancorp, Inc.
Quaint Oak Savings Bank
607 Lakeside Drive
Southampton, PA 18966

  Re:   Pennsylvania Tax Consequences of the conversion of Quaint Oak Savings Bank
from a Pennsylvania chartered mutual savings bank to a Pennsylvania stock savings
bank

Dear Board Members:

PRELIMINARY STATEMENT

        You have requested our opinion relating to certain Pennsylvania tax consequences of the conversion (the Conversion) of Quaint Oak Savings Bank, from a Pennsylvania-chartered mutual savings bank, to a Pennsylvania-chartered stock savings bank (the “Bank”, in its mutual or stock form, as the sense of the context requires). Pursuant to the Conversion, the Bank will reorganize into a stock savings bank structure which will be wholly-owned by Quaint Oak Bancorp, Inc., a newly-organized Pennsylvania corporation (the “Company”).

        Our Pennsylvania tax opinion is in addition to the federal income tax opinion dated March 21, 2007 of Elias, Matz, Tiernan & Herrick L.L.P., (“federal tax opinion”) special tax counsel to Quaint Oak Savings Bank, and Quaint Oak Bancorp, Inc., which we have reviewed. The federal tax opinion outlines the proposed transactions, the facts, assumptions and representations set forth in the federal tax opinion which is also used herein.

        Specifically, our tax opinion is a requirement of paragraph 22, “Tax Rulings or Opinions” of the “Plan of Conversion of Quaint Oak Savings Bank.”

FACTS

        On February 15, 2007, the Board of Trustees of the Bank adopted a Plan of Conversion to convert Quaint Oak Savings Bank from a mutual savings bank to a stock savings bank. The principal purpose of the Conversion is to reorganize the Bank into a corporate structure that enables it to issue and sell shares of its capital stock to the Company and enhance both the equity capital base of the Bank and the Bank’s capability to meet the borrowing and other financial needs of the communities it serves. The use of the holding company format will provide greater organizational flexibility and the ability for possible diversification.

        The following steps are proposed as a part of the Conversion. The Bank will organize the Company as a Pennsylvania corporation. The Company will acquire all of the to-be-outstanding capital stock of the Bank upon consummation of the Conversion and, thereby, become a holding company. The Company shall purchase all of the capital stock of the Bank with a portion of the net proceeds from the Conversion.


 
   

Boards of Trustees
March 21, 2007
   Page 2

        Pursuant to the Plan of Conversion, nontransferable rights to subscribe for shares of common stock will be granted in order of priority, to (i) Eligible Account Holders; (ii) the Company’s Employee Stock Benefit Plan; (iii) Supplemental Eligible Account Holders; (iv) Other Depositors; and (v) a Community Offering.

        The subscription rights are to be granted at no cost to the recipients, will be legally non-transferable and of short duration, and will provide the recipients with the right only to purchase shares of common stock at the same price paid by members of the general public in any Community Offering, with the price to be paid for the common stock being equal to the value determined by an independent appraiser. RP Financial, LC. has issued an opinion dated March 9, 2007 stating that the subscription rights will have no ascertainable value.

        The Conversion will be effected only upon completion of the sale of all shares of common stock of the Company to be issued pursuant to the Plan of Conversion. The Company has no plan or intention to dispose of any shares of the capital stock of the Bank, to cause the Bank to be merged with any other corporation, or to liquidate the Bank.

        The Bank has been filing returns and paying Mutual Thrift Institutions Tax under the Pennsylvania Tax Reform Code of 1971.

        The deemed transfer of tangible personal property by the mutual bank to the savings bank in connection with the Conversion will not be in the ordinary course of the Bank’s business.

        Any real property deemed to be transferred by the mutual bank to the savings bank in connection with the Conversion would not be subject to any liens.

LAW AND ANALYSIS

        The federal income tax opinion of Elias, Matz, Tiernan & Herrick L.L.P., outlines that the Conversion is “tax-free” under the Internal Revenue Code of 1986. The Conversion is exempt from taxation under a number of Internal Revenue Code sections including but not limited to §368(a)(1)(F) and §361. In general terms, a corporate Conversion is a tax-free transaction under federal law if the consideration for the acquisition consists primarily of stock or securities of the acquiring corporation or its parent.

        In general, under 72 P.S. §8501 et seq., Pennsylvania imposes an 11.5% tax on mutual thrift institutions, which includes every savings bank without capital stock incorporated by or under the statutes of the Commonwealth, every building and loan association, every savings and loan association incorporated under the statutes of this Commonwealth, every federal savings and loan association incorporated under the statutes of the United States and every savings institution having capital stock incorporated by or under the statutes of this Commonwealth or under the statutes of the United States and located within this Commonwealth. The starting point in determining taxable income is net income or loss on a separate company unconsolidated basis per generally accepted accounting principles and using cost accounting instead of equity accounting for investments in a subsidiary. Net income may be offset by net operating losses from prior years and may also be apportioned when filing in other states. There are also other items of adjustment, but are not pertinent to the matter at hand.


 
   

Boards of Trustees
March 21, 2007
   Page 3

        Under generally accepted accounting principles, no gain or loss is recognized on a corporate conversion, particularly one with no outside parties. As a result, there is no taxability of the transaction proposed in the Plan of Conversion. The Bank, in its new form, will still be subject to the Mutual Thrift Institutions Tax, while the Company, a new non-bank Pennsylvania corporation will be subject to Pennsylvania Corporate Income Tax and Capital Stock Tax.

        Because subscription rights will be granted at no cost to the recipients and provide the recipients with the right to only purchase shares of common stock at the same price to be paid by members of the general public in any Community Offering, there is no ascertainable value and, therefore, no Pennsylvania Personal Income Tax consequence to the granting of the subscription rights. Pennsylvania compensation could only be computed if there is a value to the subscription right when it is granted or if the subscription right allowed the grantee to purchase the common stock at a value below the price members of the general public would have to pay to purchase the same common stock. See 72 P.S. §§ 7301- 7303; 61 Pa. Code § 103.13.

        Pennsylvania imposes sales tax under 72 P.S. §§7201 - 7282. The basis for imposing this tax is rather broadly defined as a “sale at retail of tangible personal property” unless it is specifically exempted. A transaction such as the one proposed in the Conversion is not a sale of tangible personal property. As a result, there should not be any sales tax imposed on the transaction. It could be argued, however, that all assets are being transferred from the mutual bank to the savings bank, and the transfer constitutes a sale. There are no specific exemptions in the statutes or regulations regarding mergers, consolidations, and acquisitions. However, a Pennsylvania court has held that transfers of property to a surviving corporation pursuant to a merger are not taxable, because the transfer is not voluntary, but an operation of law. (National Dairy Products Corp. v. Secretary of Revenue, 16D&C2d 390, 72 Dauphin. 112, June 30, 1958)

        Also, the transfer of assets would be exempt under Pennsylvania’s Occasional Sales Tax Exemption [72 PS. §7204(1), Reg. §31.3(2) & Reg. §32.4(a)(2)(iii)]. Isolated transactions are not subject to sales or use tax. Isolated sales are defined as infrequent sales of a nonrecurring nature made by a person not engaged in the business of selling tangible personal property. The sale of an entire business by the owner thereof is exempt from sales tax except that the value of any motor vehicle constituting part of such sale shall not be exempt.

        Finally, Pennsylvania also imposes a Realty Transfer Tax under 72 P.S. §§8101-C - 8113-C. The tax is a stamp tax assessed on the value of any interest in real estate transferred by deed. As in the discussion of the sales tax, we do not believe the transaction is a sale of real estate, although the real estate will be transferred from the mutual bank to the savings bank. Pennsylvania Regulation §91.193 states that a document that merely confirms that an interest in real estate passed by operation of law to a new or surviving corporation under a statutory merger or consolidation is excluded from tax, unless the primary intent of the merger or consolidation is to avoid the tax. There is also an exclusion for a transfer for no or nominal actual consideration which corrects or confirms a transfer previously recorded. There is a Commonwealth Court case, Exton Plaza Associates v. Commonwealth of PA, No. 51 F.R. 1998 November 17, 2000;, 763 A.2d 521 , where it was determined that when a deed does not effect the transfer of a beneficial interest to someone other than the grantor, it is most analogous to the exclusion for a correctional or confirmatory deed that does not change the beneficial interest in the property, and therefore, is not subject to the realty transfer tax.


 
   

Boards of Trustees
March 21, 2007
   Page 4

OPINION

        Based upon our review of the agreements and documents mentioned herein, additional representations and information provided and the federal income tax opinion of Elias, Matz, Tiernan & Herrick L.L.P., it is our opinion that:

1)   To the extent the Conversion, as more fully described in the Plan of Conversion and federal income tax opinion, qualifies as “tax-free” under the Internal Revenue Code of 1986, then the transaction contained in the Conversion will not result in any additional income tax liabilities under the Pennsylvania Mutual Thrift Institutions Tax. Additionally, carryovers of net operating losses will be afforded to the extent allowed under the federal “tax-free” provisions of conversions for separate companies.

2)   The deemed transfer of substantially all of the Bank’s assets and liabilities under the Conversion will not result in any Pennsylvania Sales and Use Tax liability. We believe that this is not considered a sale for this purpose and is further supported by the National Diary Products Corp court case. If the transaction would be considered a sale, it would be exempt as an isolated sale.

3)   The issuance of subscription rights to the recipients will not result in any Pennsylvania Personal Income Tax consequence to the recipients as long as there is no ascertainable value assigned to the rights.

4)   A transfer of property from a corporate conversion is not subject to the Pennsylvania Realty Transfer Tax. The papers filed with Pennsylvania regarding the merger are not documents presented for recording within the meaning of the Realty Transfer Tax Act.

        Since this letter is provided in advance of the closing of the Conversion, we have assumed that the transactions described in the Company’s Registration Statement on Form SB-2 and the Bank’s Plan of Conversion will be consummated. Any change to the Conversion could cause us to modify the opinions expressed herein.

        In providing our opinion, we have considered the provisions of Pennsylvania tax law, regulations, rulings and court cases as well as the interplay of the Internal Revenue Code of 1986, as amended, Treasury regulations (proposed, withdrawn, temporary and final) promulgated hereunder, judicial decisions and Internal Revenue Service rulings, to date. A change in the authorities upon which our opinion is based could affect our conclusions. Moreover, there can be no assurances that our opinion expressed herein, if challenged, will be accepted by the Commonwealth of Pennsylvania. We have assumed the authenticity of original documents, the accuracy of copies and the genuineness of signatures. We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined.

        In issuing our opinions, we have assumed that the Conversion has been duly and validly authorized and has been approved and adopted by the Board of Trustees of the Bank at a meeting duly called and held; that the Bank will comply with the terms and conditions of the Conversion, and that the various representations and warranties which are provided to us are accurate, complete, true and correct. Accordingly, we express no opinion concerning the effect, if any, of variations from the foregoing. We specifically express no opinion concerning tax matters relating to the Conversion under the federal income tax laws.


 
   

        We have not been asked to, and we do not, render any opinion with respect to any matters other than those expressly set forth above. This opinion is rendered for your use only, and may not be delivered to or relied upon by any other person or entity without our express written consent.

        We hereby consent to the filing of this opinion as an exhibit to the Registration Statement and the Application for Conversion.

     Very truly yours,
   
  /s/ Beard Miller Company LLP
  BEARD MILLER COMPANY LLP
Certified Public Accountants

 
   

Exhibit 8.3

RP ® FINANCIAL, LC.
Financial Services Industry Consultants
 

March 21, 2007

Board of Directors
Quaint Oak Bancorp, Inc.
Quaint Oak Savings Bank
607 Lakeside Drive
Southampton, Pennsylvania 18966

Re:
Plan of Conversion:
Quaint Oak Bancorp, Inc.

Members of the Boards of Directors:

        All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion adopted by the Board of Trustees of Quaint Oak Savings Bank, Southampton, Pennsylvania (“Quaint Oak” or the “Bank”), whereby the Bank will convert from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank and issue all of the Bank’s outstanding capital stock to Quaint Oak Bancorp, Inc. (the "Company"). Simultaneously, the Company will issue shares of common stock.

        We understand that in accordance with the Plan of Conversion, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) Employee Stock Ownership Plan; (3) Supplemental Eligible Account Holders; and (4) Other Depositors. Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community offering, but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:

(1)   the subscription rights will have no ascertainable market value; and
(2)   the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.

        Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the Company’s value alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.

    Sincerely,

/s/ RP FINANCIAL, LC.

RP ® FINANCIAL, LC.

Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210
Arlington, VA 22209
www.rpfinancial.com
Telephone: (703) 528-1700
Fax No.: (703) 528-1788
Toll-Free No.: (866) 723-0594
E-Mail: mail@rpfinancial.com
     
     

Exhibit 10.1

EMPLOYMENT AGREEMENT

FOR

ROBERT STRONG

        THIS AGREEMENT, made as of November 12, 2003, is by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank with principal offices at 607 Lakeside Drive, Southampton, PA 18966 (“Bank”) and ROBERT T. STRONG, an individual residing at 1445 Estate Lane, Southampton, PA 18966 (“Executive”).

Background

                A.         Bank and Executive wish to enter into an employment agreement pursuant to which Bank wishes to secure the services of Executive as it’s President and Chief Executive Officer for a period of not less than three (3) years.

                B.        Executive is willing to enter into this Employment Agreement (this “Agreement”) for such period upon the terms and conditions herein set forth.

                C.        The Bank’s Board of Directors has approved this Agreement.

                NOW THEREFORE, in consideration of the mutual promises and agreements set forth herein, the parties agree as follows:

         1.         Employment .

                1.1 Bank shall employ Executive, and Executive shall serve, as President and Chief Executive Officer of Bank during the “Term” defined in Section 2 of this Agreement.

                1.2 If at any time during the Term the Bank shall fail to reappoint Executive as President or Chief Executive Officer of Bank or shall remove him from such office, or if at any time during the Term Executive shall fall to be vested by Employer with the powers and authority above, Executive shall have the right, by written notice to Bank satisfying the requirements of Section 7.7(c), to terminate his services hereunder, and Executive shall have no further obligation under this Agreement. Termination of Executive’s services under this Section 1 shall be treated as a termination of employment by Bank other than for cause and shall be governed by the provisions of Section 7.7(d) of this Agreement.

         2.         Term of Employment . The term of Executive’s employment hereunder (the “Term”) shall be for a period of three (3) years commencing on July I0, 2002 and ending on July 9, 2005. The Term shall be extended automatically for one additional year on each anniversary date of the commencement of the Term, unless either Bank or Executive gives contrary written notice to the other not less than 30 days, or more than 90 days, in advance of each anniversary date hereof on which this Agreement would otherwise be extended. References in this


 
     

Agreement to the “Term” shall refer both to such initial term of employment and such successive terms.

         3.         Compensation . Bank shall pay or cause to be paid to Executive during the Term a base salary of not less than Eighty Five Thousand Dollars ($85,000.00) per annum, payable in biweekly installments during each year of the Term (the “Base Salary”). It is understood that Bank may, in the discretion of its Board of Directors, increase such base salary in light of Executive’s job duties and performance and such other factors as adjustment in cost of living.

         4.         Bonuses . Executive shall be eligible for such bonuses, if any, as may be authorized and declared by the Board of Directors in its discretion for executives or other employees.

           5.         Employee Benefit Plans; Fringe Benefits .

                5.1 During the Term, subject to applicable law, Executive shall be entitled to participate in such additional benefits and plans as Bank may adopt for the benefit of its employees.

                5.3 During the Term, Bank shall reimburse Executive for reasonable expenses incurred by him in the performance of his duties, the payment of reasonable expenses for attending annual and periodic meetings of trade associations, and any other benefits which are commensurate with the duties and responsibilities to be performed by Executive under this Agreement.

         6.         Vacations; Sick Days . Executive shall be entitled to an annual paid vacation of four weeks per year and paid sick leave of ten days per year, or such longer periods respectively as the Board of Directors of Bank may approve. The timing of paid vacations shall be scheduled in a reasonable manner by Executive. Executive shall not be entitled to receive any additional compensation from Bank on account of his failure to take a paid vacation. Executive shall also not be entitled to accumulate unused paid vacation time from one calendar year to the next, except with the approval of the Board of Directors of Bank.

         7.         Termination of Employment .

        7.1 Bank shall have the right, at any time upon prior written Notice of Termination satisfying the requirements of Section 7.7(c) hereunder, to terminate Executive’s employment hereunder, including without limitation termination for cause. For the purpose of this Agreement, termination for “cause” shall mean termination for personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving personal profit, conviction of a felony, or willful violation of any law, rule or regulation or final cease-and-desist order which in the reasonable judgment of the Board of Directors of the Bank will probably cause substantial economic damages to the Bank, willful or intentional breach or neglect by Executive of his duties, or material breach of any material provision of this Agreement. For purposes of this paragraph, no act, or failure to act on Executive’s part shall be considered “willful” unless done, or omitted to be done, by him not in good faith and without reasonable belief that this action or


 
  - 2 -  

omission was in the best interest of Bank; provided that any act or omission to act on Executive’s behalf in reliance upon an opinion of counsel to the Bank or counsel to the Executive shall not be deemed to be willful. The terms “incompetence” and “misconduct” shall be defined with reference to standards generally prevailing in the banking industry. In be defined with reference to standards generally prevailing in the banking industry. In determining incompetence and misconduct, Bank shall have the burden of proof with regard to the acts or omission of Executive and the standards prevailing in the banking industry.

                7.2 In the event employment is terminated for cause pursuant to Section 7.1 hereof, Executive shall have no right to compensation or other benefits for any period after such date of termination. If Executive is terminated by Bank other than for cause, Employee’s right to compensation and other benefits under this Agreement shall be as set forth in Sections 7.7(d) hereof.

                7.3 Executive shall have the right, upon prior written Notice of Termination of not less than thirty (30) days satisfying the requirements of Section 7.7(c) hereof, to terminate his employment hereunder, but in such event Executive shall have no right after the date of termination to compensation or other benefits as provided in this Agreement, unless such termination is for “good reason”, as defined pursuant to Section 7.7(a) hereof. If Executive provides a Notice of Termination for “good reason”, as defined pursuant to Section 7.7(a) hereof, the date of termination shall be the date on which a Notice of Termination is given.

                7.4 If Executive is suspended from office and/or temporarily prohibited from participating in the conduct of Bank’s affairs pursuant to notice served by any Regulatory Agency, Bank’s obligations under this Agreement shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, Bank shall: (i) pay Executive all the compensation withheld while contract obligations were suspended, and (ii) reinstate (in whole or in part) any of its obligations which were suspended.

                7.5 If Executive is removed from office and/or permanently prohibited from participating in the conduct of Bank’s affairs by an order issued by any Regulatory Agency, all obligations of Bank under this Agreement shall terminate as of the effective date of the order, but rights of the Executive to compensation earned as of the date of termination shall not be affected.

                7.6 All obligations under this Agreement are subject to termination by any Regulatory Agency in accordance with any applicable provisions of law or regulations granting such authority, but rights of the Executive to compensation earned as of the date of termination shall not be affected.

                7.7 (a) Executive may terminate his employment hereunder for “good reason”. For purposes of this Agreement, “good reason” shall mean (A) a failure by Bank to comply with any material provision of this Agreement, which failure has not been cured within ten (10) days after a notice of such noncompliance has been given by Executive to Bank; (B) subsequent to a “change in control” of Bank (as defined in Section 7.7(b) of this Agreement) and without Executive’s express written consent, any of the following shall occur: (i) the assignment to Executive of any duties inconsistent with Executive’s positions, duties, responsibilities, titles or


 
  - 3 -  

offices as in effect immediately prior to a change in control of Bank, (ii) any removal of Executive from, or any failure to re-elect Executive to, any of such positions, except in connection with a termination of employment for cause, disability, death, retirement or pursuant to Sections 7.1 or 7.5 hereof, (iii) a reduction in Executive’s annual salary as the same may be increased from time to time, or (iv) the failure to continue in effect any benefit, or any compensation or benefit plan in which Executive is participating, or the taking, without cause, of any action by Bank which would adversely affect Executive’s benefits; or (C) any purported termination of Executive’s employment which is not effected pursuant to a Notice of Termination satisfying the requirements of paragraph 7.7(c) hereof (and for purposes of this Agreement no such purported termination shall be effective); or (D) notwithstanding any other provision of this Agreement if a substantial portion of the assets of the Bank are acquired, or a substantial portion of the liabilities of Bank are assumed, by an organization that fails to assume contractually, in writing, the obligations of Bank under this Agreement, Executive may, at any time thereafter, elect to give Notice of Termination, but specify that such termination shall be effective as of a time immediately prior to such acquisition or assumption, and in any such event such election by Executive to terminate Executive’s employment shall be deemed to be for “good reason.”

                        (b)        for purposes of this Agreement, a “change in control” of Bank shall mean either (A) any individual or entity, or group of individuals or entities acting in concert, becomes, or become together, the “beneficial owner” (as defined in Rule 133-3 under the Securities Exchange Act of 1934 or any successor equivalent provision), directly or indirectly, of securities of Bank representing 25% or more of the combined voting power of Bank’s then outstanding securities, or (B) during any period of two consecutive years during the term of this Agreement, individuals who at the beginning of such period constitute the Board of Directors cease for any reason to constitute at least a majority thereof, unless the election of each director who was not a director at the beginning of such period has been approved in advance by directors representing at least two-thirds of the directors then in office who were directors at the beginning of the period, or (C) during any period of two consecutive years during the term of this Agreement, individuals and entities who at the beginning of such period are depositors of the Bank cease for any reason to constitute depositors of the Bank holding at least a majority in dollar amount of the Bank’s deposits, or (D) a substantial portion of the assets of the Bank are acquired, or a substantial portion of the liabilities of Bank are assumed, by an organization that fails to assume contractually, in writing, the obligations of Bank under this Agreement.

                        (c)        Any termination of Executive’s employment by Bank or by Executive shall be communicated by written Notice of Termination to the other party hereto. For purposes of this Agreement, a “Notice of Termination” shall mean a dated notice which shall (A) indicate the specific termination provision in this Agreement relied upon; (B) set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of Executive’s employment under the provision so indicated; (C) specify a date of termination, which shall (except as otherwise provided in this Agreement) be not less than thirty (30) nor more than ninety (90) days after such Notice of Termination is given, except in the case of Bank’s termination of Executive’s employment for cause pursuant to Section 7.1 hereof, in which case the Notice of Termination may specify a date of termination as early as the date such Notice of Termination is given; and (D) be given in the manner specified in Section 11 hereof.


 
  - 4 -  

                        (d)        If Executive shall terminate his Employment for good reason pursuant to subpart (B) or (D) of Section 7.7(a) hereof, then in lieu of any further salary payments to Executive for periods subsequent to the date of termination, Bank shall pay as severance to Executive an amount equal to (A) the average aggregate annual compensation paid by Bank to the Executive and includable in the Executive’s gross income for federal income tax purposes during the three calendar years preceding the taxable year in which the date of termination occurs (or such lesser amount of time if the Executive has not been employed by Bank for three years at the time of termination), multiplied by (B) 2.99, such payment to be made in a lump sum on or before the fifth day following the date of termination; provided, however, that if the lump sum severance payment under this Section 7.7(d), either along or together with other payments which the Executive has the right receive from the Bank, would constitute a “parachute payment” (as defined in Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”), such lump sum severance payment shall be reduced to the largest amount as will result in no portion of the lump sum severance payment under this Section 7.7(d) being subject to the excise tax imposed by Section 4999 of the Code. The determination of any reduction in the lump sum severance payment under this Section 7.7(d) pursuant to the foregoing provision shall be made by independent counsel to Bank in consultation with the independent certified public accountants of Bank.

                        (e)        If Executive shall terminate his employment for good reason as defined in subpart (A) or (C) of Section 7.7(a) hereof or if Executive is terminated by Bank other than for cause pursuant to Section 7.7 hereof, then in lieu of any further salary payments to Executive for periods subsequent to the date of termination, Bank shall pay, as severance to Executive, Executive’s total annual compensation paid pursuant to Section 3 hereof, in effect as of the date of termination (but not less than the total annual compensation paid pursuant to Section 3 for the 12 months prior to the year of termination), over the remaining term of employment provided in this Agreement, payable in equal installments on the normal pay dates commencing immediately after the date of termination.

                        (f)        Executive shall not be required to mitigate the amount of any payment provided for in paragraph (d) or (e) of this Section 7.7 by seeking other employment or otherwise.

                7.8 If Bank is in default, as defined to mean an adjudication or other official determination of a court of competent jurisdiction or other public authority pursuant to which a conservator, receiver or other legal custodian is appointed for Bank for the purpose of liquidation, all obligations under this Agreement shall terminate as of such date as a competent governmental authority may lawfully terminate this Agreement, but rights of the Executive to compensation earned prior to such termination shall not be affected.

                7.9 As used in this Section 7, “Regulatory Agency” includes any governmental agency having regulatory or supervisory jurisdiction over Bank at the time of reference.


 
  - 5 -  

         8.         Death and Disability .

                8.1 Upon the death of Executive during the term hereof, all compensation payments hereunder shall continue for a period of one year after the end of the pay period in which Executive’s death shall occur, at which point such payments shall cease and Bank shall have no further obligations or liabilities hereunder to Executive’s estate or legal representative or otherwise, except that Bank shall pay to Executive’s estate or legal representation, based upon the portion of the calendar year that Executive was employed by Bank prior to his death, the prorated portion of any bonus Executive would have anticipated earning if he had remained in the employ of Bank for the full calendar year (payable at such time that Executive would have received such bonus).

                8.2 If Executive becomes unable to perform his duties hereunder due to partial or total disability or incapacity resulting from a mental or physical illness, injury or any similar cause, Bank will continue the payment of Executive’s compensation at his then current rate for a period of one year following the date Executive is first unable to perform his duties due to such disability or incapacity. Thereafter, Bank shall have no obligation for the Base Salary or other compensation payments to Executive during the continuance of such disability or incapacity, except that Bank shall pay to Executive, based upon the portion of the calendar year that Executive was able to perform his duties prior to the disability, the pro rata portion of any bonus that Executive would have anticipated earning if he had remained in the employee of Bank for the full calendar year (payable at such time that Executive would have received such bonus). In the event of any dispute between the Executive and the Bank as to the Executive’s disability, the matter shall be resolved by a majority vote of a panel of physicians, one of whom shall be selected by the Executive, one of whom shall be selected by the Bank, and one of whom shall be selected by the other two physicians. The physicians’ fees and any other costs associated with the resolution of said dispute shall be borne by the Bank.

         9.         Payment Obligations Absolute . Bank’s obligation to pay Executive the compensation and other benefits provided herein shall be absolute and unconditional and shall not be affected by any circumstances, including, without limitation, any set-off counter claim, recoupment, defense or other right which Bank may have against Executive. All amounts payable by Bank hereunder shall be paid without notice or demand.

         10.         Continuing Obligations . Executive shall retain in confidence any confidential information known to him concerning Bank and its business so long as such information is not publicly disclosed.

         11.         Amendments . No amendments to this Agreement shall be binding unless in writing and signed by both parties.

         12.         Notices. All notices under this Agreement shall be in writing and shall be deemed effective (i) when delivered in person or by facsimile, telecopier, telegraph or other electronic means capable of being embodied in written form (in Bank’s case, to its Chairman) or (ii) forty-eight (48) hours after deposit thereof in the U.S. mails by certified or registered mail, return receipt requested, postage prepaid, addressed, in the case of Executive, to his last known address


 
  - 6 -  

as carried on the personnel records of Bank and, in the case of Bank, to the corporate headquarters, attention of the Secretary, or to such other address as the party to be notified may specify by notice to the other party.

         13.         Prior Agreements . This Agreement supersedes and replaces all prior Agreements of Employment between the parties.

         14.         Assigns and Successors . The rights and obligations of Bank and Executive under this Agreement shall inure to the benefit of and shall be binding upon the successors, heirs, personal representatives and assigns of Bank and Executive, respectively, and in addition upon any organization or individual that agrees to assume the obligations of Bank hereunder.

         15.         Construction . This Agreement shall be construed under the laws of the Commonwealth of Pennsylvania, as they may be pre-empted by federal laws and regulations. Section headings are for convenience only and shall not be considered a part of the terms and provisions of the Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused the due execution of this Agreement as of the date first set forth above.

    QUAINT OAK SAVINGS BANK
      
/s/ Kenneth R. Gant   By: /s/ Robert J. Phillips  

   
 
Kenneth R. Gant     Robert J. Phillips  
Title: Secretary     Chairman  
          
Witness:   Executive:
         
/s/ Diane J. Colyer
  /s/ Robert T. Strong
 
  Diane J. Colyer   Robert T. Strong, individually  

 
  - 7 -  

AMENDMENT NUMBER 1
to the
EMPLOYMENT AGREEMENT
by and between
QUAINT OAK SAVINGS BANK
and
ROBERT T. STRONG

RECITALS

         WHEREAS , Quaint Oak Savings Bank (the “Bank”) and Robert T. Strong (the “Executive”) entered into an Employment Agreement dated as of November 12, 2003 (referred to hereinafter as the “Agreement”) (capitalized terms used but not defined herein shall have the meaning ascribed to them in the Agreement);

         WHEREAS , on February 15, 2007, the Board of Trustees of the Bank approved a Plan of Conversion, pursuant to which (i) the Bank will convert from the mutual to the stock form of organization (the “Conversion”), (ii) the Bank will issue all of the outstanding stock to a newly formed corporation, Quaint Oak Bancorp, Inc. (the “Corporation”) and (iii) the Corporation will offer, sell and issue its stock to depositors of the Bank, employee stock benefit plans and the general public;

         WHEREAS , the Board believes that it is in the best interests of the Bank and its depositors to amend the Agreement to ensure that the transactions contemplated by the Plan of Conversion will not constitute a Change in Control of the Bank;

         WHEREAS , the Bank and the Executive desire to continue the services of the Executive as an employee beyond the date of the Conversion; and

         WHEREAS , the Bank and the Executive desire to amend the Agreement to reflect certain mutually agreed upon revisions.

         NOW, THEREFORE , in consideration of the mutual covenants herein set forth, the Bank and the Executive do hereby agree to amend the Agreement as follows:

1.   Section 7.2 of the Agreement is hereby amended and restated in its entirety to change the reference in the last sentence to Section 7.7(e) from Section 7.7(d) as follows:

             7.2 In the event employment is terminated for cause pursuant to Section 7.1 hereof, Executive shall have no right to compensation or other benefits for any period after such date of termination. If Executive is terminated by the Bank other than for cause, Executive’s right to compensation and other benefits under this Agreement shall be as set forth in Sections 7.7(d) or 7.7(e) hereof, as applicable.

2. Section 7.7(b) of the Agreement is hereby amended and restated as follows:


 
   

              (b) for purposes of this Agreement, a “Change in Control” shall mean a change in the ownership of Quaint Oak Bancorp, Inc. (the “Corporation”) or the Bank, a change in the effective control of the Corporation or the Bank or a change in the ownership of a substantial portion of the assets of the Corporation or the Bank, in each case as provided under Section 409A of the Internal Revenue Code of 1986, as amended, and the regulations thereunder, provided that neither the conversion of the Bank from the mutual to stock form organization undertaken pursuant to the Plan of Conversion adopted by the Board of Trustees of the Bank on February 15, 2007, as amended (“Plan of Conversion”) nor any of the other transactions contemplated by the Plan of Conversion shall constitute a Change in Control.

3. Section 7.7(d) of the Agreement is hereby amended and restated as follows:

              (d) If the Executive is terminated by the Bank other than for cause pursuant to Section 7.2 subsequent to a “change in control” of the Bank (as defined in section 7.7(b) of this Agreement) or if Executive shall terminate his Employment for good reason pursuant to subpart (B) or (D) of Section 7.7(a) hereof, then in lieu of any further salary payments to Executive for periods subsequent to the date of termination, Bank shall pay as severance to Executive an amount equal to (A) the average aggregate annual compensation paid by Bank to the Executive and includable in the Executive’s gross income for federal income tax purposes during the three calendar years preceding the taxable year in which the date of termination occurs (or such lesser amount of time if the Executive has not been employed by Bank for three years at the time of termination), multiplied by (B) 2.99, such payment to be made in a lump sum on or before the fifth day following the date of termination; provided, however, that if the lump sum severance payment under this Section 7.7(d), either along or together with other payments which the Executive has the right receive from the Bank, would constitute a “parachute payment” (as defined in Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”), such lump sum severance payment shall be reduced to the largest amount as will result in no portion of the lump sum severance payment under this Section 7.7(d) being subject to the excise tax imposed by Section 4999 of the Code. The determination of any reduction in the lump sum severance payment under this Section 7.7(d) pursuant to the foregoing provision shall be made by independent counsel to Bank in consultation with the independent certified public accountants of Bank.

4. Section 7.7(e) of the Agreement is hereby amended and restated in its entirety as follows:

              (e) If Executive shall terminate his employment for good reason as defined in subpart (A) or (C) of Section 7.7(a) hereof or if Executive is terminated by Bank other than for cause pursuant to Section 7.2 hereof and other than subsequent to a “change in control” of the Bank (as defined in section 7.7(b) of this Agreement), then in lieu of any further salary payments to Executive for periods subsequent to the date of termination, Bank shall pay, as severance to Executive, three times the Executive’s total annual compensation paid pursuant to Section 3 hereof, in effect as of the date of termination payable in thirty-six (36) equal monthly installments commencing immediately after the date of termination.

5. All other sections and provisions in the Agreement as amended shall continue in full force and effect and are incorporated by reference into this Amendment Number 1.


 
  2  

         IN WITNESS WHEREOF , this Amendment Number 1 to the Agreement has been signed by or on behalf of each of the parties hereto, all as of March 19, 2007.

Attest:   QUAINT OAK SAVINGS BANK
      
/s/ Kenneth R. Gant   By: /s/ Robert J. Phillips  

   
 
Kenneth R. Gant     Robert J. Phillips  
Title: Secretary     Chairman  
          
Witness:   Executive:
         
/s/ Diane J. Colyer
  /s/ Robert T. Strong
 
  Diane J. Colyer   Robert T. Strong, individually  


 

  3  

Exhibit 10.2

SERVICE AGREEMENT

        This Administrative Services and Facilities Agreement (“Agreement”) is made as of October 13, 2004, by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank (“Bank”) and George M. Ager, Jr., an individual and a Bank Trustee with an address at 92 Merry Dell Drive, Churchville, PA 18966 (“Affiliated Service Provider”).

Background:

        A.        Bank requires the performance of the following services: Inspections & Maintenance & Storage Facility & other services as requested (the “Services”).

        B.        Affiliated Service Provider is willing to provide the Services on terms agreeable to the Bank.

        NOW THEREFORE, in consideration of the premises and mutual obligations contained herein, and intending to be legally bound, the parties hereto agree as follows:

                1.       Provision of Services. Affiliated Service Provider will provide the services at such times, and in such manner, as Bank may reasonably request and require from time to time. If Affiliated Service Provider is an individual, he or she shall not be deemed an employee because of this Agreement, but shall be engaged as an extension of the Trustee position. Bank and Affiliated Service Provider are not partners or joint venturers in connection with the Services to be performed.

                2.       Term. This Agreement shall remain in effect until terminated upon the mutual written consent of the parties hereto. Either party may terminate this Agreement at any time upon written notice to the other party. Notwithstanding termination of this Agreement: (i) Affiliated Service Provider shall complete the performance of any Services engaged by Bank prior to the termination of this Agreement; and (ii) Bank shall pay Affiliated Service Provider for any Services performed pursuant to this Agreement.

                3.       Compensation. In consideration of the Services, Bank shall pay Affiliated Service Provider compensation in the amounts and on the terms set forth on Exhibit A to this Agreement. The parties contemplate that the amount of compensation hereunder may be adjusted from time to time to reflect the fair, arms’ length value of the Services actually provided by Affiliated Service Provider to Bank from time to time. Any change to the amounts, rates or terms of compensation shall be in writing.

                4.       Regulatory Compliance.

        (a)        This Agreement shall in all events be subject to all applicable banking laws and regulations, including without limitation the provisions of the Pennsylvania Banking Code, and to the extent applicable Sections 23A and 23B of the Federal Reserve Act and the regulations thereunder. Notwithstanding any provision of this Agreement or any exhibit, the provision of Services, and the payment of compensation therefor shall be —


 
   

                (1)        on terms and under circumstances that are substantially the same, or at least as favorable to Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies, or

                (2)        in the absence of comparable transactions, on terms and under circumstances that in good faith would be offered to, or would apply to, nonaffiliated companies.

        (b)        The parties agree to modify this Agreement and the compensation payable hereunder from time to time to conform to any applicable regulatory requirements. Affiliated Service Provider agrees to be subject to examination by Bank’s regulators to the extent deemed appropriate or necessary by such regulators in connection with this Agreement.

        5.       Authorization. Bank and Affiliated Service Provider respectively represent and warrant, one to the other, that this Agreement has been duly authorized on their respective behalf. Bank represents and warrants to Affiliated Service Provider that a copy of this Agreement, fully executed, shall be continuously maintained hereafter as a part of the Bank’s corporate records.

        6.       Assignment. This Agreement and all of the provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder may be assigned by any of the parties hereto, by operation of law or otherwise, without the prior written consent of the other parties.

        7.       Entire Agreement. This agreement (including the Exhibits hereto) embodies the entire agreement and understanding of the parties with respect to the transactions contemplated hereby and supersedes all prior written or oral commitments, arrangements or understandings with respect thereto. There are no restrictions, agreements, promises, warranties, covenants or undertakings with respect to the transactions contemplated hereby other than those expressly set forth herein or therein.

        8.       Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and each of which shall be deemed an original.

        9.       Governing Law. This Agreement shall be governed by the laws of the Commonwealth of Pennsylvania (regardless of the laws that might be applicable under principles of conflicts of law) as to all matters, including but not limited to matters of validity, construction, effect and performance, except to the extent such laws are pre-empted by applicable federal laws or regulations.

        10.       Severability. If any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected thereby. To the extent permitted by applicable law, each party waives any provision of law that renders any provision of this Agreement invalid, illegal or unenforceable in any respect.


 
  - 2 -  

        11.       Amendments. This Agreement may not be changed, modified or amended except by written agreement signed by all parties hereto.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.

Bank:
QUAINT OAK SAVINGS BANK

By:   /s/ Robert T. Strong
Robert T. Strong, President

Affiliated Service Provider:

/s/ George M. Ager, Jr.


George M. Ager, Jr., Trustee
 
  - 3 -  

EXHIBIT A

Services Compensation

Compensation shall be paid to Affiliated Service Provider by Bank on the following terms:

$25.00 per hour
$75.00 per inspection


 
   

Exhibit 10.3

SERVICE AGREEMENT

        This Administrative Services and Facilities Agreement (“Agreement”) is made as of October 13, 2004, by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank (“Bank”) and John J. Augustine, CPA, an individual and a Bank Trustee with an address at 2234 Ayreshire Drive, Lansdale, Pa. 19446 (“Affiliated Service Provider”).

Background:

        A.        Bank requires the performance of the following services: Accounting & other services as requested (the “Services”).

        B.        Affiliated Service Provider is willing to provide the Services on terms agreeable to the Bank.

        NOW THEREFORE, in consideration of the premises and mutual obligations contained herein, and intending to be legally bound, the parties hereto agree as follows:

                1.       Provision of Services. Affiliated Service Provider will provide the services at such times, and in such manner, as Bank may reasonably request and require from time to time. If Affiliated Service Provider is an individual, he or she shall not be deemed an employee because of this Agreement, but shall be engaged as an extension of the Trustee position. Bank and Affiliated Service Provider are not partners or joint venturers in connection with the Services to be performed.

                2.       Term. This Agreement shall remain in effect until terminated upon the mutual written consent of the parties hereto. Either party may terminate this Agreement at any time upon written notice to the other party. Notwithstanding termination of this Agreement: (i) Affiliated Service Provider shall complete the performance of any Services engaged by Bank prior to the termination of this Agreement; and (ii) Bank shall pay Affiliated Service Provider for any Services performed pursuant to this Agreement.

                3.       Compensation. In consideration of the Services, Bank shall pay Affiliated Service Provider compensation in the amounts and on the terms set forth on Exhibit A to this Agreement. The parties contemplate that the amount of compensation hereunder may be adjusted from time to time to reflect the fair, arms’ length value of the Services actually provided by Affiliated Service Provider to Bank from time to time. Any change to the amounts, rates or terms of compensation shall be in writing.

                4.       Regulatory Compliance.

                (a)        This Agreement shall in all events be subject to all applicable banking laws and regulations, including without limitation the provisions of the Pennsylvania Banking Code, and to the extent applicable Sections 23A and 23B of the Federal Reserve Act and the regulations thereunder. Notwithstanding any provision of this Agreement or any exhibit, the provision of Services, and the payment of compensation therefor shall be —


 
   

                (1)        on terms and under circumstances that are substantially the same, or at least as favorable to Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies, or

                (2)        in the absence of comparable transactions, on terms and under circumstances that in good faith would be offered to, or would apply to, nonaffiliated companies.

        (b)        The parties agree to modify this Agreement and the compensation payable hereunder from time to time to conform to any applicable regulatory requirements. Affiliated Service Provider agrees to be subject to examination by Bank’s regulators to the extent deemed appropriate or necessary by such regulators in connection with this Agreement.

        5.       Authorization. Bank and Affiliated Service Provider respectively represent and warrant, one to the other, that this Agreement has been duly authorized on their respective behalf. Bank represents and warrants to Affiliated Service Provider that a copy of this Agreement, fully executed, shall be continuously maintained hereafter as a part of the Bank’s corporate records.

        6.       Assignment. This Agreement and all of the provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder may be assigned by any of the parties hereto, by operation of law or otherwise, without the prior written consent of the other parties.

        7.       Entire Agreement. This agreement (including the Exhibits hereto) embodies the entire agreement and understanding of the parties with respect to the transactions contemplated hereby and supersedes all prior written or oral commitments, arrangements or understandings with respect thereto. There are no restrictions, agreements, promises, warranties, covenants or undertakings with respect to the transactions contemplated hereby other than those expressly set forth herein or therein.

        8.       Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and each of which shall be deemed an original.

        9.       Governing Law. This Agreement shall be governed by the laws of the Commonwealth of Pennsylvania (regardless of the laws that might be applicable under principles of conflicts of law) as to all matters, including but not limited to matters of validity, construction, effect and performance, except to the extent such laws are pre-empted by applicable federal laws or regulations.

        10.       Severability. If any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected thereby. To the extent permitted by applicable law, each party waives any provision of law that renders any provision of this Agreement invalid, illegal or unenforceable in any respect.


 
  - 2 -  

        11.       Amendments. This Agreement may not be changed, modified or amended except by written agreement signed by all parties hereto.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.

Bank:
QUAINT OAK SAVINGS BANK

By:   /s/ Robert T. Strong
Robert T. Strong, President

Affiliated Service Provider:

/s/ John J. Augustine


John J. Augustine, Trustee
 
  - 3 -  

EXHIBIT A

Services Compensation

Compensation shall be paid to Affiliated Service Provider by Bank on the following terms:

$75.00 per hour


 
   

Exhibit 10.4

SERVICE AGREEMENT

        This Administrative Services and Facilities Agreement (“Agreement”) is made as of October 13, 2004, by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank (“Bank”) and Kenneth R. Gant, an individual and a Bank Trustee with an address at 521 Saint Lawrence Way, Furlong, PA 18925 (“Affiliated Service Provider”).

Background:

        A.        Bank requires the performance of the following services: Office & Clerical Support & other services as requested (the “Services”).

        B.        Affiliated Service Provider is willing to provide the Services on terms agreeable to the Bank.

        NOW THEREFORE, in consideration of the premises and mutual obligations contained herein, and intending to be legally bound, the parties hereto agree as follows:

                1.       Provision of Services. Affiliated Service Provider will provide the services at such times, and in such manner, as Bank may reasonably request and require from time to time. If Affiliated Service Provider is an individual, he or she shall not be deemed an employee because of this Agreement, but shall be engaged as an extension of the Trustee position. Bank and Affiliated Service Provider are not partners or joint venturers in connection with the Services to be performed.

                2.       Term. This Agreement shall remain in effect until terminated upon the mutual written consent of the parties hereto. Either party may terminate this Agreement at any time upon written notice to the other party. Notwithstanding termination of this Agreement: (i) Affiliated Service Provider shall complete the performance of any Services engaged by Bank prior to the termination of this Agreement; and (ii) Bank shall pay Affiliated Service Provider for any Services performed pursuant to this Agreement.

                3.       Compensation. In consideration of the Services, Bank shall pay Affiliated Service Provider compensation in the amounts and on the terms set forth on Exhibit A to this Agreement. The parties contemplate that the amount of compensation hereunder may be adjusted from time to time to reflect the fair, arms’ length value of the Services actually provided by Affiliated Service Provider to Bank from time to time. Any change to the amounts, rates or terms of compensation shall be in writing.

                4.       Regulatory Compliance.

                (a)        This Agreement shall in all events be subject to all applicable banking laws and regulations, including without limitation the provisions of the Pennsylvania Banking Code, and to the extent applicable Sections 23A and 23B of the Federal Reserve Act and the regulations thereunder. Notwithstanding any provision of this Agreement or any exhibit, the provision of Services, and the payment of compensation therefor shall be —


 
   

                (1)        on terms and under circumstances that are substantially the same, or at least as favorable to Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies, or

                (2)        in the absence of comparable transactions, on terms and under circumstances that in good faith would be offered to, or would apply to, nonaffiliated companies.

        (b)        The parties agree to modify this Agreement and the compensation payable hereunder from time to time to conform to any applicable regulatory requirements. Affiliated Service Provider agrees to be subject to examination by Bank’s regulators to the extent deemed appropriate or necessary by such regulators in connection with this Agreement.

        5.       Authorization. Bank and Affiliated Service Provider respectively represent and warrant, one to the other, that this Agreement has been duly authorized on their respective behalf. Bank represents and warrants to Affiliated Service Provider that a copy of this Agreement, fully executed, shall be continuously maintained hereafter as a part of the Bank’s corporate records.

        6.       Assignment. This Agreement and all of the provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder may be assigned by any of the parties hereto, by operation of law or otherwise, without the prior written consent of the other parties.

        7.       Entire Agreement. This agreement (including the Exhibits hereto) embodies the entire agreement and understanding of the parties with respect to the transactions contemplated hereby and supersedes all prior written or oral commitments, arrangements or understandings with respect thereto. There are no restrictions, agreements, promises, warranties, covenants or undertakings with respect to the transactions contemplated hereby other than those expressly set forth herein or therein.

        8.       Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and each of which shall be deemed an original.

        9.       Governing Law. This Agreement shall be governed by the laws of the Commonwealth of Pennsylvania (regardless of the laws that might be applicable under principles of conflicts of law) as to all matters, including but not limited to matters of validity, construction, effect and performance, except to the extent such laws are pre-empted by applicable federal laws or regulations.

        10.       Severability. If any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected thereby. To the extent permitted by applicable law, each party waives any provision of law that renders any provision of this Agreement invalid, illegal or unenforceable in any respect.


 
  - 2 -  

                11.       Amendments. This Agreement may not be changed, modified or amended except by written agreement signed by all parties hereto.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.

Bank:
QUAINT OAK SAVINGS BANK

By:   /s/ Robert T. Strong
Robert T. Strong, President

Affiliated Service Provider:

/s/ Kenneth R. Gant


Kenneth R. Gant, Trustee
 
  - 3 -  

EXHIBIT A

Services Compensation

Compensation shall be paid to, Affiliated Service Provider by Bank on the following terms:

$25.00 per hour


 
   

Exhibit 10.5

SERVICE AGREEMENT

        This Administrative Services and Facilities Agreement (“Agreement”) is made as of October 13, 2004, by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank (“Bank”) and Robert J. Phillips, an individual and a Bank Trustee with an address at 61 Green Tree Drive, Doylestown, PA 18901 (“Affiliated Service Provider”).

Background:

        A.        Bank requires the performance of the following services: Business Development & other services as requested (the “Services”).

        B.        Affiliated Service Provider is willing to provide the Services on terms agreeable to the Bank.

        NOW THEREFORE, in consideration of the premises and mutual obligations contained herein, and intending to be legally bound, the parties hereto agree as follows:

                1.       Provision of Services. Affiliated Service Provider will provide the services at such times, and in such manner, as Bank may reasonably request and require from time to time. If Affiliated Service Provider is an individual, he or she shall not be deemed an employee because of this Agreement, but shall be engaged as an extension of the Trustee position. Bank and Affiliated Service Provider are not partners or joint venturers in connection with the Services to be performed.

                2.        Term. This Agreement shall remain in effect until terminated upon the mutual written consent of the parties hereto. Either party may terminate this Agreement at any time upon written notice to the other party. Notwithstanding termination of this Agreement: (i) Affiliated Service Provider shall complete the performance of any Services engaged by Bank prior to the termination of this Agreement; and (ii) Bank shall pay Affiliated Service Provider for any Services performed pursuant to this Agreement.

                3.        Compensation. In consideration of the Services, Bank shall pay Affiliated Service Provider compensation in the amounts and on the terms set forth on Exhibit A to this Agreement. The parties contemplate that the amount of compensation hereunder may be adjusted from time to time to reflect the fair, arms’ length value of the Services actually provided by Affiliated Service Provider to Bank from time to time. Any change to the amounts, rates or terms of compensation shall be in writing.

                4.       Regulatory Compliance.

                (a)        This Agreement shall in all events be subject to all applicable banking laws and regulations, including without limitation the provisions of the Pennsylvania Banking Code, and to the extent applicable Sections 23A and 23B of the Federal Reserve Act and the regulations thereunder. Notwithstanding any provision of this Agreement or any exhibit, the provision of Services, and the payment of compensation therefor shall be —


 
   

                (1)        on terms and under circumstances that are substantially the same, or at least as favorable to Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies, or

                (2)        in the absence of comparable transactions, on terms and under circumstances that in good faith would be offered to, or would apply to, nonaffiliated companies.

        (b)        The parties agree to modify this Agreement and the compensation payable hereunder from time to time to conform to any applicable regulatory requirements. Affiliated Service Provider agrees to be subject to examination by Bank’s regulators to the extent deemed appropriate or necessary by such regulators in connection with this Agreement.

        5.       Authorization. Bank and Affiliated Service Provider respectively represent and warrant, one to the other, that this Agreement has been duly authorized on their respective behalf. Bank represents and warrants to Affiliated Service Provider that a copy of this Agreement, fully executed, shall be continuously maintained hereafter as a part of the Bank’s corporate records.

        6.       Assignment. This Agreement and all of the provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder may be assigned by any of the parties hereto, by operation of law or otherwise, without the prior written consent of the other parties.

        7.       Entire Agreement. This agreement (including the Exhibits hereto) embodies the entire agreement and understanding of the parties with respect to the transactions contemplated hereby and supersedes all prior written or oral commitments, arrangements or understandings with respect thereto. There are no restrictions, agreements, promises, warranties, covenants or undertakings with respect to the transactions contemplated hereby other than those expressly set forth herein or therein.

        8.       Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and each of which shall be deemed an original.

        9.       Governing Law. This Agreement shall be governed by the laws of the Commonwealth of Pennsylvania (regardless of the laws that might be applicable under principles of conflicts of law) as to all matters, including but not limited to matters of validity, construction, effect and performance, except to the extent such laws are pre-empted by applicable federal laws or regulations.

        10.       Severability. If any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected thereby. To the extent permitted by applicable law, each party waives any provision of law that renders any provision of this Agreement invalid, illegal or unenforceable in any respect.


 
  - 2 -  

        11.       Amendments. This Agreement may not be changed, modified or amended except by written agreement signed by all parties hereto.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.

Bank:
QUAINT OAK SAVINGS BANK

By:   /s/ Robert T. Strong
Robert T. Strong, President

Affiliated Service Provider:

/s/ Robert J. Phillips


Robert J. Phillips, Trustee
 
  - 3 -  

EXHIBIT A

Services Compensation

Compensation shall be paid to Affiliated Service Provider by Bank on the following terms:

$25.00 per hour


 
   

Exhibit 10.6

SERVICE AGREEMENT

        This Administrative Services and Facilities Agreement (“Agreement”) is made as of October 13, 2004, by and between QUAINT OAK SAVINGS BANK, a Pennsylvania mutual savings bank (“Bank”) and Marsh B. Spink, an individual and a Bank Trustee with an address at 1390 Revelation Road, Meadowbrook, PA 19046 (“Affiliated Service Provider”).

Background:

        A.        Bank requires the performance of the following services: Loan Production & other services as requested (the “Services”).

        B.        Affiliated Service Provider is willing to provide the Services on terms agreeable to the Bank.

        NOW THEREFORE, in consideration of the premises and mutual obligations contained herein, and intending to be legally bound, the parties hereto agree as follows:

                1.       Provision of Services. Affiliated Service Provider will provide the services at such times, and in such manner, as Bank may reasonably request and require from time to time. If Affiliated Service Provider is an individual, he or she shall not be deemed an employee because of this Agreement, but shall be engaged as an extension of the Trustee position. Bank and Affiliated Service Provider are not partners or joint venturers in connection with the Services to be performed.

                2.       Term. This Agreement shall remain in effect until terminated upon the mutual written consent of the parties hereto. Either party may terminate this Agreement at any time upon written notice to the other party. Notwithstanding termination of this Agreement: (i) Affiliated Service Provider shall complete the performance of any Services engaged by Bank prior to the termination of this Agreement; and (ii) Bank shall pay Affiliated Service Provider for any Services performed pursuant to this Agreement.

                3.       Compensation. In consideration of the Services, Bank shall pay Affiliated Service Provider compensation in the amounts and on the terms set forth on Exhibit A to this Agreement. The parties contemplate that the amount of compensation hereunder may be adjusted from time to time to reflect the fair, arms’ length value of the Services actually provided by Affiliated Service Provider to Bank from time to time. Any change to the amounts, rates or terms of compensation shall be in writing.

                4.       Regulatory Compliance.

                (a)        This Agreement shall in all events be subject to all applicable banking laws and regulations, including without limitation the provisions of the Pennsylvania Banking Code, and to the extent applicable Sections 23A and 23B of the Federal Reserve Act and the regulations thereunder. Notwithstanding any provision of this Agreement or any exhibit, the provision of Services, and the payment of compensation therefor shall be —


 
   

                (1)        on terms and under circumstances that are substantially the same, or at least as favorable to Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated companies, or

                (2)        in the absence of comparable transactions, on terms and under circumstances that in good faith would be offered to, or would apply to, nonaffiliated companies.

        (b)        The parties agree to modify this Agreement and the compensation payable hereunder from time to time to conform to any applicable regulatory requirements. Affiliated Service Provider agrees to be subject to examination by Bank’s regulators to the extent deemed appropriate or necessary by such regulators in connection with this Agreement.

        5.       Authorization. Bank and Affiliated Service Provider respectively represent and warrant, one to the other, that this Agreement has been duly authorized on their respective behalf. Bank represents and warrants to Affiliated Service Provider that a copy of this Agreement, fully executed, shall be continuously maintained hereafter as a part of the Bank’s corporate records.

        6.       Assignment. This Agreement and all of the provisions hereof shall be binding upon and inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder may be assigned by any of the parties hereto, by operation of law or otherwise, without the prior written consent of the other parties.

        7.       Entire Agreement. This agreement (including the Exhibits hereto) embodies the entire agreement and understanding of the parties with respect to the transactions contemplated hereby and supersedes all prior written or oral commitments, arrangements or understandings with respect thereto. There are no restrictions, agreements, promises, warranties, covenants or undertakings with respect to the transactions contemplated hereby other than those expressly set forth herein or therein.

        8.       Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and each of which shall be deemed an original.

        9.       Governing Law. This Agreement shall be governed by the laws of the Commonwealth of Pennsylvania (regardless of the laws that might be applicable under principles of conflicts of law) as to all matters, including but not limited to matters of validity, construction, effect and performance, except to the extent such laws are pre-empted by applicable federal laws or regulations.

        10.       Severability. If any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected thereby. To the extent permitted by


 
  - 2 -  

applicable law, each party waives any provision of law that renders any provision of this Agreement invalid, illegal or unenforceable in any respect.

        11.       Amendments. This Agreement may not be changed, modified or amended except by written agreement signed by all parties hereto.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.

Bank:
QUAINT OAK SAVINGS BANK

By:   /s/ Robert T. Strong
Robert T. Strong, President

Affiliated Service Provider:

/s/ Marsh B. Spink


Marsh B. Spink, Trustee
 
  - 3 -  

EXHIBIT A

Services Compensation

        Compensation shall be paid to Affiliated Service Provider by Bank on the following terms:

        ½ of 1% based on the dollar amount of loans settled


 
   

Exhibit 23.2

Consent of Independent Registered Public Accounting Firm

Quaint Oak Savings Bank
Southampton, Pennsylvania

        We hereby consent to the use in the Prospectus constituting a part of this Registration Statement on Form SB-2 and the Notice of Intent to Convert to Stock Form filed with the Federal Deposit Insurance Corporation of our report dated March 8, 2007, relating to the financial statements of Quaint Oak Savings Bank, which is contained in that Prospectus and contained in the Notice of Intent to Convert to Stock Form.

         We also consent to the reference to us under the caption “Experts” and “Legal and Tax Opinions” in the Prospectus.

/s/ Beard Miller Company LLP                                                  

Beard Miller Company LLP
Reading, Pennsylvania
March 21, 2007


 
   

Exhibit 23.3

RP ® FINANCIAL, LC.
Financial Services Industry Consultants
 

                                                                             March 21, 2007

Board of Directors
Quaint Oak Bancorp, Inc.
Quaint Oak Savings Bank
607 Lakeside Drive
Southampton, Pennsylvania 18966

Members of the Board of Directors:

        We hereby consent to the use of our firm's name in the Notice of Intent to Convert to Stock Form and any amendments thereto to be filed with Federal Deposit Insurance Corporation and in the Registration Statement on Form SB-2 and Form H-(e)1-S and any amendments thereto to be filed with the Securities and Exchange Commission and Office of Thrift Supervision, respectively. We also hereby consent to the inclusion of, summary of and references to our Valuation Appraisal Report and any Valuation Appraisal Report Updates in such filings including the prospectus of Quaint Oak Bancorp, Inc. and to the reference to our firm under the heading “Experts” in the prospectus.

    Sincerely,

/s/ RP FINANCIAL, LC.

RP ® FINANCIAL, LC.

Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210
Arlington, VA 22209
www.rpfinancial.com
Telephone: (703) 528-1700
Fax No.: (703) 528-1788
Toll-Free No.: (866) 723-0594
E-Mail: mail@rpfinancial.com
     
     

Exhibit 99.1

PRO FORMA VALUATION REPORT
QUAINT OAK BANCORP, INC.

PROPOSED HOLDING COMPANY FOR
QUAINT OAK BANK

Southampton, Pennsylvania

Dated as Of:
March 9, 2007








RP ® Financial, LC.
1700 North Moore Street
Suite 2210
Arlington, Virginia 22209


RP ® FINANCIAL, LC.


Financial Services Industry Consultants

  March 9, 2007

Board of Directors
Quaint Oak Bancorp, Inc.
Quaint Oak Bank
607 Lakeside Drive
Southampton, Pennsylvania 18966

Members of the Board of Directors:

        At your request, we have completed and hereby provide an independent appraisal (“Appraisal”) of the estimated pro forma market value of the common stock which is to be offered in connection with the plan of conversion described below. This Appraisal is furnished pursuant to the conversion regulations promulgated by the Office of Thrift Supervision (“OTS”). Specifically, this Appraisal has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” as set forth by the OTS, and applicable regulatory interpretations thereof. Such Valuation Guidelines are relied upon by the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking in the absence of separate written valuation guidelines.

Description of Plan of Conversion

        On February 15, 2007, Quaint Oak Savings Bank adopted a plan of conversion and reorganization, pursuant to which Quaint Oak would be converted from a Pennsylvania chartered mutual savings bank to a Pennsylvania chartered stock savings bank to be known as Quaint Oak Bank (“Quaint Oak” or the “Bank”). The plan indicated that in conjunction with the mutual-to-stock conversion of Quaint Oak (the “Conversion”), the Bank will become a wholly owned subsidiary of Quaint Oak Bancorp, Inc. (“Quaint Oak Bancorp” or the “Company”), a Pennsylvania corporation, which will sell shares of common stock to the public in a stock offering. When the stock issuance is completed, all of the capital stock of the Bank will be owned by Quaint Oak Bancorp, and all of the common stock of Quaint Oak Bancorp will be owned by public stockholders.

        Pursuant to the plan of conversion, Quaint Oak Bancorp will offer its stock in a subscription offering to Eligible Account Holders, Employee Stock Ownership Plan, Supplemental Eligible Account Holders and Other Depositors. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale in a direct or syndicated community offering.


Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210
Arlington, VA 22209
www.rpfinancial.com
   Telephone: (703) 528-1700
Fax No.: (703) 528-1788
Toll-Free No.: (866) 723-0594
E-Mail: mail@rpfinancial.com

Board of Directors
March 9, 2007
Page 2

        At this time, no other activities are contemplated for Quaint Oak Bancorp other than the ownership of the Bank, a loan to the newly-formed ESOP, potential payment of cash dividends to shareholders and reinvestment of the proceeds that are retained by Quaint Oak Bancorp. In the future, Quaint Oak Bancorp may acquire or organize other operating subsidiaries, diversify into other banking-related activities and/or repurchase its stock, although there are no specific plans to undertake such activities at the present time.

RP ® Financial, LC.

        RP ® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form. The background and experience of RP Financial is detailed in Exhibit V-1. We believe that, except for the fee we will receive for our appraisal, we are independent of the Bank and the other parties engaged by Quaint Oak to assist in the corporate reorganization and stock issuance process.

Valuation Methodology

        In preparing our appraisal, we have reviewed the Bank’s and the Company’s regulatory applications, including the prospectus as filed with the FDIC, the Pennsylvania Department of Banking and the Securities and Exchange Commission (“SEC”). We have conducted a financial analysis of the Bank that has included due diligence related discussions with Quaint Oak’s management; Beard Miller Company, LLP, the Bank’s independent auditor; Elias, Matz, Tiernan & Herrick, LLP, Quaint Oak’s conversion counsel; and Ryan Beck & Co., Inc., which has been retained as the financial and marketing advisor in connection with the Bank’s stock offering. All conclusions set forth in the Appraisal were reached independently from such discussions. In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable. While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.

        We have investigated the competitive environment within which Quaint Oak operates and have assessed the Bank’s relative strengths and weaknesses. We have monitored all material regulatory and legislative actions affecting financial institutions generally and analyzed the potential impact of such developments on Quaint Oak and the industry as a whole to the extent we were aware of such matters. We have analyzed the potential effects of the stock conversion on the Bank’s operating characteristics and financial performance as they relate to the pro forma market value of Quaint Oak Bancorp. We have reviewed the economy and demographic characteristics of the primary market area in which the Bank currently operates. We have compared Quaint Oak’s financial performance and condition with publicly-traded thrift institutions evaluated and selected in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies. We have reviewed conditions in the


Board of Directors
March 9, 2007
Page 3

securities markets in general and the market for thrifts and thrift holding companies, including the market for new issues.

        The Appraisal is based on Quaint Oak’s representation that the information contained in the regulatory applications and additional information furnished to us by the Bank and its independent auditors, legal counsel, investment bankers and other authorized agents are truthful, accurate and complete. We did not independently verify the financial statements and other information provided by the Bank, or its independent auditors, legal counsel, investment bankers and other authorized agents nor did we independently value the assets or liabilities of the Bank. The valuation considers Quaint Oak only as a going concern and should not be considered as an indication of the Bank’s liquidation value.

        Our appraised value is predicated on a continuation of the current operating environment for the Bank and the Company and for all thrifts and their holding companies. Changes in the local and national economy, the federal and state legislative and regulatory environments for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability, and may materially impact the value of thrift stocks as a whole or the Bank’s value alone. It is our understanding that Quaint Oak intends to remain an independent institution and there are no current plans for selling control of the Bank as a converted institution. To the extent that such factors can be foreseen, they have been factored into our analysis.

        The estimated pro forma market value is defined as the price at which the Company’s stock, immediately upon completion of the offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.

Valuation Conclusion

        It is our opinion that, as of March 9, 2007, the estimated aggregate pro forma market value of the shares to be issued immediately following the conversion, equaled $10,500,000 at the midpoint, equal to 1,050,000 shares offered at a per share value of $10.00. Pursuant to conversion guidelines, the 15% offering range indicates a minimum value of $8,925,000 and a maximum value of $12,075,000. Based on the $10.00 per share offering price determined by the Board, this valuation range equates to total shares outstanding of 892,500 at the minimum and 1,207,500 at the maximum. In the event the appraised value is subject to an increase, the aggregate pro forma market value may be increased up to a supermaximum value of $13,886,250 without a resolicitation. Based on the $10.00 per share offering price, the supermaximum value would result in total shares outstanding of 1,388,625. Based on this valuation range, the offering range is as follows: $8,925,000 at the minimum, $10,500,000 at the midpoint, $12,075,000 at the maximum and $13,886,250 at the supermaximum. Based on the $10.00 per share offering price, the number of offering shares is as follows: 892,500 at the minimum, 1,050,000 at the midpoint, 1,207,500 at the maximum and 1,388,625 at the supermaximum.


Board of Directors
March 9, 2007
Page 4

Limiting Factors and Considerations

        The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock. Moreover, because such valuation is determined in accordance with applicable regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof. The appraisal reflects only a valuation range as of this date for the pro forma market value of Quaint Oak Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the public stock offering.

        The valuation prepared by RP Financial in accordance with applicable regulatory guidelines was based on the financial condition and operations of Quaint Oak as of December 31, 2006, the date of the financial data included in the prospectus.

        RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities. RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its financial institution clients.


Board of Directors
March 9, 2007
Page 5

        The valuation will be updated as provided for in the conversion regulations and guidelines. These updates will consider, among other things, any developments or changes in the financial performance and condition of Quaint Oak, management policies, and current conditions in the equity markets for thrift stocks, both existing issues and new issues. These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the federal and state legislative and regulatory environments for financial institutions, the stock market and the market for thrift stocks, and interest rates. Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in the update at the date of the release of the update.

  Respectfully submitted,
RP ® FINANCIAL, LC.

/s/ Ronald S. Riggins

Ronald S. Riggins
President and Managing Director


/s/ James J. Oren

James J. Oren
Senior Vice President


RP ® Financial, LC.

TABLE OF CONTENTS
QUAINT OAK BANK
Southampton, Pennsylvania

DESCRIPTION
PAGE
NUMBER

CHAPTER ONE        OVERVIEW AND FINANCIAL ANALYSIS  
           Introduction 1.1
           The Plan of Conversion 1.1
           Strategic Overview 1.2
           Balance Sheet Trends 1.4
           Income and Expense Trends 1.7
           Interest Rate Risk Management 1.10
           Lending Activities and Strategy 1.10
           Asset Quality 1.13
           Funding Composition and Strategy 1.13
           Subsidiary Activity 1.14
           Legal Proceedings 1.14
 
CHAPTER TWO        MARKET AREA
           Introduction 2.1
           National Economic Factors 2.3
           Economic and Interest Rate Environment 2.4
           Market Area Demographics 2.5
           Summary of Local Economy 2.7
           Market Area Deposit Characteristics 2.12
           Summary 2.12
 
CHAPTER THREE        PEER GROUP ANALYSIS
           Peer Group Selection 3.1
           Financial Condition 3.4
           Income and Expense Components 3.7
           Loan Composition 3.11
           Credit Risk 3.13
           Interest Rate Risk 3.13
           Summary 3.16

RP ® Financial, LC.

TABLE OF CONTENTS
QUAINT OAK BANK
Southampton, Pennsylvania

(continued)

DESCRIPTION
PAGE
NUMBER

CHAPTER FOUR        VALUATION ANALYSIS  
   
           Introduction 4.1
           Appraisal Guidelines 4.1
           RP Financial Approach to the Valuation 4.1
           Valuation Analysis 4.2
               1. Financial Condition 4.3
               2. Profitability, Growth and Viability of Earnings 4.4
               3. Asset Growth 4.5
               4. Primary Market Area 4.6
               5. Dividends 4.7
               6. Liquidity of the Shares 4.8
               7. Marketing of the Issue 4.8
                      A. The Public Market 4.9
                      B. The New Issue Market 4.14
                      C. The Acquisition Market 4.16
               8. Management 4.18
               9. Effect of Government Regulation and Regulatory Reform 4.18
           Summary of Adjustments 4.18
           Valuation Approaches 4.19
               1. Price-to-Earnings (“P/E”) 4.20
               2. Price-to-Book (“P/B”) 4.21
               3. Price-to-Assets (“P/A”) 4.23
           Comparison to Recent Offerings 4.23
           Valuation Conclusion 4.24

RP ® Financial, LC.

LIST OF TABLES QUAINT OAK BANK Southampton, Pennsylvania

TABLE
NUMBER

DESCRIPTION
PAGE
1.1 Historical Balance Sheets 1.5
1.2 Historical Income Statements 1.8
2.1 Map of Branch Office Network 2.2
2.2 Summary Demographic Data 2.6
2.3 Employment by Sector 2.8
2.4 Largest Employers in the Greater Philadelphia Region 2.9
2.5 Market Area Unemployment Trends 2.11
2.6 Deposit Summary 2.13
3.1 Peer Group of Publicly-Traded Thrifts 3.3
3.2 Balance Sheet Composition and Growth Rates 3.5
3.3 Income as a Percent of Average Assets and Yields, Costs, Spreads 3.8
3.4 Loan Portfolio Composition and Related Information 3.12
3.5 Credit Risk Measures and Related Information 3.14
3.6 Interest Rate Risk Measures and Net Interest Income Volatility 3.15
4.1 Market Area Unemployment Rates 4.7
4.2 Pricing Characteristics and After-Market Trends 4.15
4.3 Market Pricing Comparatives 4.17
4.4 Valuation Adjustments 4.19
4.5 Public Market Pricing 4.22

RP ® Financial, LC.
Page 1.1

I. OVERVIEW AND FINANCIAL ANALYSIS

Introduction

        Quaint Oak Bank (“Quaint Oak” or the “Bank”) primarily serves Bucks, Montgomery, and Philadelphia Counties, as well as the other counties within the Philadelphia metropolitan area of Pennsylvania through a headquarters office in the city of Southampton, Pennsylvania (Bucks County). A map of the Bank’s office location is shown in Exhibit I-1. Quaint Oak is a member of the Federal Home Loan Bank (“FHLB”) system, and its deposits are insured up to the regulatory maximums by the Federal Deposit Insurance Corporation (“FDIC”). At December 31, 2006, the Bank had $61.2 million in assets, $55.8 million in deposits and total equity of $4.7 million, equal to 7.7% of total assets. The Bank’s audited financial statements are included by reference as Exhibit I-2.

The Plan of Conversion

        The Plan of Conversion indicates that in conjunction with the mutual-to-stock conversion of the Bank (the “Conversion”), the Bank will become a wholly-owned subsidiary of Quaint Oak Bancorp, Inc. (“Quaint Oak Bancorp” or the “Company”), a Pennsylvania corporation, which will issue all of its common stock to the public. Quaint Oak will also amend and restate its mutual savings bank charter as a Pennsylvania stock savings bank charter. After the conversion and offering are completed, all of Quaint Oak’s stock will be owned by Quaint Oak Bancorp, and all of Quaint Oak Bancorp’s stock will, in turn, be owned by the public. Concurrent with the Conversion, the Company will retain up to 50% of the net proceeds from the sale of stock, with the balance of the net proceeds downstreamed to the Bank.

        The Company’s post-conversion activity will be ownership of its subsidiary, Quaint Oak, investment of the net cash proceeds retained at the holding company level and extending a loan to the Bank’s employee stock ownership plan stock (“ESOP”), which will purchase 8% of the shares issued in the Conversion. The Company will also establish a benefit plan, the Management Retention Plan (“MRP”), as part of the Conversion, in an amount equal to 4% of the shares issued in the offering, along with a stock option plan that will have 10% of the shares issued in the offering reserved for future rewards. Subsequent activities of the Company may


RP ® Financial, LC.
Page 1.2

include payment of regular or special dividends, acquisitions of other financial institutions or branch offices of other financial institutions and/or stock repurchases.

Strategic Overview

        Founded in 1926, Quaint Oak operated as a privately-insured building and loan association through the end of 1999, serving a local customer base and operated in a safe and sound manner. During the late 1990s, the Commonwealth of Pennsylvania decided to end the private insurance of building and loan associations, and forced Quaint Oak, along with a number of other institutions, into FDIC membership or to be consolidated with other FDIC-insured institutions. On January 1, 2000, Quaint Oak obtained FDIC insurance and simultaneously converted its charter to a state-chartered savings bank. Prior to 2000, Quaint Oak remained a very small institution (assets of less than $20 million), and provided very limited products and services to members, including limited office hours and personnel.

        Upon converting to a state-charted savings bank, the Bank’s board of directors decided that a change in strategy was required in order for the Bank to remain a viable institution. Quaint Oak has since followed a strategy of expanding the balance sheet though raising additional deposits and increasing the level of lending activities. A board member, Mr. Robert Strong, began providing the Bank with a source of commercial real estate loans through his commercial real estate mortgage brokerage company. The level of residential lending activities was also increased. Additional deposit funds for lending were raised through somewhat “wholesale” means, and such funds are concentrated in savings accounts and certificates of deposit. The Bank does not offer checking accounts. This operating strategy has enabled the Bank to operate continuously from a single office location, with minimal investment in fixed assets and employees. As of December 31, 2006, there were only six full-time employees at the Bank. This has resulted in a very low operating expense ratio, and high levels of net income on a return on equity basis.

        Mr. Strong was appointed President and CEO of the Bank in 2001. Additional personnel have recently been hired, primarily in the lending area, in order to support continued future growth, post-conversion. One of the Bank’s limiting factors to more fully executing the business plan has been the low tangible capital base, which equaled 7.7% as of December 31, 2006.


RP ® Financial, LC.
Page 1.3

        The post-offering business plan of the Bank is expected to continue to focus on products and services which have facilitated Quaint Oak’s recent growth. Specifically, Quaint Oak will continue to be an independent community-oriented financial institution with a commitment to local residential and commercial real estate financing with operations funded by deposits, borrowings, equity capital and internal cash flows.

        To enable additional growth by the Bank, and to continue to meet regulatory capital requirements and remain well-capitalized, the Bank’s Board of Directors has elected to complete a standard conversion stock offering. The capital realized from the stock offering will increase the operating flexibility and overall financial strength. The additional capital realized from stock proceeds will increase the capital ratio and enable additional asset growth at the Bank level, improve liquidity to support funding of future loan growth and other interest-earning assets. Quaint Oak’s higher capital position resulting from the infusion of stock proceeds will also serve to reduce interest rate risk, particularly through enhancing the Bank’s interest-earning assets to interest-bearing liabilities (“IEA/IBL”) ratio. The stock offering proceeds will provide supplemental funding for lending and increase the Bank’s loan growth potential. At this time, the Bank’s conversion business plan provides for asset growth of the Bank in order to improve net income levels. The anticipated uses of proceeds are highlighted below.

Quaint Oak Bancorp, Inc. Quaint Oak Bancorp intends to retain up to 50% of the net offering proceeds after expenses. At present, funds at the holding company level are expected to be deposited at the Bank level for use in re-investment in earning assets, primarily loans receivable. Over time, the funds retained at the holding company level may be utilized for various corporate purposes, possibly including acquisitions, infusing additional funds or equity into the Bank, repurchases of common stock, and the payment of regular and/or special cash dividends.
Quaint Oak. At least 50% of the net stock proceeds will be infused into the Bank. Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds, and are expected to be primarily utilized to fund loan growth.

        Overall, it is the Bank’s objective to pursue growth that will serve to increase returns, while, at the same time, growth will not be pursued that could potentially compromise the overall risk associated with Quaint Oak’s operations.


RP ® Financial, LC.
Page 1.4

Balance Sheet Trends

        Table 1.1 shows the Bank’s historical balance sheet data since fiscal year ended December 31, 2002. From fiscal year end 2002 through 2006, the Bank’s assets increased at a 17.0% annual rate. For the most recent fiscal year, assets increased $4.1 million or 7.3% to $61.2 million at December 31, 2006 compared to $57.1 million at December 31, 2005. For fiscal 2006, assets increased primarily due to increases in loans receivable, net of allowance for loan losses, and cash and cash equivalents, including interest bearing deposits. Since fiscal 2002, asset growth was largely the result of loan growth, with loans constituting the major portion of the Bank’s IEA composition. Loan growth has been funded with a combination of deposits and, to a lesser extent, borrowings. A summary of the Bank’s key operating ratios for the past two fiscal years are presented in Exhibit I-3.

        The Bank’s loans receivable portfolio increased at a 21.0% annual rate from fiscal year end 2002 through 2006, with the portfolio exhibiting positive growth each year since 2002. The Bank’s higher loan growth rate compared to its asset growth rate provided for an increase in the loans-to-assets ratio from 77.8% at fiscal year end 2002 to 89.1% at fiscal year end 2006. The Bank’s historical emphasis on 1-4 family first mortgage lending is reflected in its loan portfolio composition, as 56.4% of total loans receivable consisted of 1-4 family first mortgage loans at the latest date examined.

        Trends in the Bank’s loan portfolio composition over the past fiscal year shows that the concentration of 1-4 family first mortgage loans comprising total loans declined from 57.8% at fiscal year end 2005 to 56.3% at fiscal year end 2006. Recently, lending diversification by the Bank has emphasized origination of commercial real estate and multi-family residential lending, growing from 35.5% to 37.2% of total loans within the last year. Consumer loans, consisting of home equity loans and loans secured by deposits have not been growth areas for the Bank, and totaled 6.4% and a very small percentage of the loan portfolio, respectively, at December 31, 2006. The proportion of these loans in the loan portfolio has declined over the past year.

        As shown in Table 1.1, over the past five years, the Bank’s level of cash and cash equivalents ranged from $7.0 million, or 21.4% of assets at fiscal year end 2002 to $5.9 million, or 9.7% of assets at December 31, 2006. The Bank also maintained a FHLB stock balance of


RP ® Financial, LC.
Page 1.5

Table 1.1
Quaint Oak Bank
Historical Balance Sheets

As of December 31,
12/31/02-
12/31/06
Annual.
Growth Rate

2002
2003
2004
2005
2006
Amount
($000)

Pct(1)
(%)

Amount
($000)

Pct(1)
(%)

Amount
($000)

Pct(1)
(%)

Amount
($000)

Pct(1)
(%)

Amount
($000)

Pct(1)
(%)

Pct
(%)

Total Amount of:                        
 Assets   $32,678   100.00 % $40,636   100.00 % $51,220   100.00 % $57,065   100.00 % $61,206   100.00 % 16.99 %
 Loans Receivable (net)   25,429   77.82 % 35,571   87.54 % 43,439   84.81 % 52,690   92.33 % 54,553   89.13 % 21.02 %
 Cash, Cash Equivalents, Int. Earn. Deps   6,983   21.37 % 4,651   11.45 % 7,312   14.28 % 3,771   6.61 % 5,908   9.65 % -4.09 %
 FHLB Stock   88   0.27 % 176   0.43 % 214   0.42 % 248   0.43 % 263   0.43 % 31.54 %
 Fixed Assets   39   0.12 % 25   0.06 % 35   0.07 % 33   0.06 % 46   0.08 % 4.68 %
 Other Assets   140   0.43 % 213   0.53 % 219   0.43 % 324   0.57 % 436   0.71 % 32.83 %
                                               
 Deposits   29,373   89.89 % 36,280   89.28 % 46,889   91.55 % 51,612   90.44 % 55,750   91.09 % 17.37 %
 FHLB Advances, Other Borrowed Funds   0   0.00 % 500   1.23 % 0   0.00 % 500   0.88 % 0   0.00 % NM  
 Other Liabilities   648   1.98 % 761   1.87 % 694   1.36 % 786   1.38 % 719   1.17 % 2.61 %
 Retained Earnings   2,656   8.13 % 3,095   7.62 % 3,636   7.10 % 4,167   7.30 % 4,737   7.74 % 15.56 %
                                               
 AFS Adjustment   0   0.00 % 0   0.00 % 0   0.00 % 0   0.00 % 0   0.00 %  
                                               
 Offices Open   1     1     1     1     1      

(1) Ratios are as a percent of ending assets.

Source: Audited financial statements and RP Financial calculations.


RP ® Financial, LC.
Page 1.6

$263,000 at the same date. Other than cash, cash equivalents and interest-earning time deposits, Quaint Oak does not maintain an investment portfolio, preferring to invest available funds into loans receivable.

        Fixed assets totaled a minimal $46,000 or 0.1% of assets at December 31, 2006, consisting of furniture, fixtures, equipment, and leasehold improvements of the main office location. This low investment in fixed assets has assisted in enhancing profitability, as earning assets have been maximized.

        Over the past five years, the Bank’s funding needs have been substantially met through retail deposits, internal cash flows, borrowings and retained earnings. From fiscal year end 2002 through 2006, the Bank’s deposits increased at an annual rate of 17.4%, with deposits increasing steadily throughout the five years. As of December 31, 2006, reported deposits of $55.8 million, or 91.1% of assets. CDs have consistently accounted for the major portion of the Bank’s deposit composition, and equaled 79.5% of total deposits at December 31, 2006. The remaining balance of deposits consists of statement savings accounts, 12.1% of total deposits and passbook savings accounts, 8.4% of total deposits. The Bank does not currently offer checking accounts and has not solicited deposits from outside Pennsylvania or paid fees to brokers to solicit funds for deposit.

        Borrowings serve as an alternative funding source for the Bank to address funding needs for growth and to support management of deposit costs and interest rate risk, however it has been used sparingly by the Bank. The Bank had a zero balance of borrowings at December 31, 2006, versus $500,000 of FHLB advances outstanding at December 31, 2005.

        Since fiscal year end 2002, the Bank has recorded steady profits that have translated into an annual equity increase of 15.6%. The asset growth recorded since fiscal 2002 has resulted in a decline in the equity-to-assets ratio from 8.1% at fiscal year end 2002 to 7.7% at fiscal year end 2006. At that same date, the Bank maintained a “well capitalized” status for regulatory purposes. The addition of stock proceeds will serve to strengthen the Bank’s capital positions and competitive posture within its primary market area, as well as support expansion of the asset base.


RP ® Financial, LC.
Page 1.7

Income and Expense Trends

        Table 1.2 shows the Bank’s historical income statements since fiscal 2002. The Bank has maintained profitable operations for the past five years, supported by the steady increase in the dollar amount of net interest income. Profits peaked in fiscal 2006 at $570,000, or 0.96% of average assets. The recent downward trend reflected in the Bank’s return on average assets (“ROAA”) ratio, however, has been mostly related to a declining net interest margin, as funding costs have increased faster than IEA yields in the recent interest rate environment containing the flat yield curve. Net interest income and operating expenses represent the primary components of the Bank’s core earnings. Other revenue sources are limited, due to the lack of a transaction account deposit base, which would provide deposit fee and service charge income. Favorable real estate market conditions, adequate management of lending activities, and an active emphasis on 1-4 family lending have served to limit the amount of loan chargeoffs since 2002, although loan loss provisions have been established since fiscal 2002 in order to build the valuation allowance balance in concert with the growth in the loan portfolio. Non-operating income has been limited to a gain resulting from the charter conversion to FDIC insurance.

        The Bank’s net interest income to average assets ratio fluctuated from a high of 3.59% during fiscal 2003 to a low of 3.10% during fiscal 2006. The net interest income ratio has declined largely from spread compression as short-term interest rates have increased and the yield curve has flattened. Specifically, since fiscal 2003, the Bank’s funding costs have increased more than yields earned on assets. Similarly, the Bank’s interest rate spread declined from 3.09% for fiscal 2005 to 2.83% for fiscal 2006, implying that the downward trend in the net interest margin may continue into fiscal 2007. The Bank’s historical interest rate spreads and yields and costs are set forth in Exhibits I-3 and I-4.

        Consistent with the Bank’s traditional strategy, lack of transaction deposit accounts and small size, non-interest operating income has been a modest contributor to revenue. Non-interest income ratio has generally increased over the last three years to the current rate of 0.04% of average assets, while the dollar level has trended higher to $25,000 as of fiscal 2006. As noted, such income consists substantially of fees and service charges generated from retail banking activities, which are somewhat limited by the absence of checking accounts and limited fee income generating activities.


RP ® Financial, LC.
Page 1.8

Table 1.2
Quaint Oak Bank
Historical Income Statements

For the Fiscal Year Ended December 31,
2002
2003
2004
2005
2006
Amount

($000)
Pct(1)

(%)
Amount

($000)
Pct(1)

(%)
Amount

($000)
Pct(1)

(%)
Amount

($000)
Pct(1)

(%)
Amount

($000)
Pct(1)

(%)
Interest Income   $1,733   5.30 % $2,096   5.72 % $2,503   5.45 % $3,193   5.90 % $3,933   6.65 %
Interest Expense   (671 ) -2.05 % (780 ) -2.13 % (906 ) -1.9 7% (1,469 ) -2.71 % (2,098 ) -3.55 %
   
 
 
 
 
 
 
 
 
 
 
Net Interest Income   $1,062   3.25 % $1,316   3.59 % $1,597   3.48 % $1,724   3.18 % $1,835   3.10 %
Provision for Loan Losses   (10 ) -0.03 % (65 ) -0.18 % (114 ) -0.2 5% (144 ) -0.27 % (144 ) -0.24 %
   
 
 
 
 
 
 
 
 
 
 
  Net Interest Income after Provisions   $1,052   3.22 % $1,251   3.41 % $1,483   3.23 % $1,580   2.92 % $1,691   2.86 %
                                           
Other Income   $10   0.03 % $9   0.02 % $12   0.03 % $13   0.02 % $25   0.04 %
Operating Expense   (484 ) -1.48 % (546 ) -1.49 % (634 ) -1.3 8% (728 ) -1.34 % (787 ) -1.33 %
   
 
 
 
 
 
 
 
 
 
 
  Net Operating Income   $577   1.77 % $714   1.95 % $861   1.88 % $865   1.60 % $929   1.57 %
   
Nonrecurring Income (Expense)  
PSAIC Dissolution   $65   0.20 % $0   0.00 % $0   0.00 % $0   0.00 % $0   0.00 %
   
 
 
 
 
 
 
 
 
 
 
                                           
 Net Income Before Tax   $642   1.96 % $714   1.95 % $861   1.88 % $865   1.60 % $929   1.57 %
 Income Taxes   (191 ) -0.59 % (275 ) -0.75 % (320 ) -0.7 0% (334 ) -0.62 % (359 ) -0.61 %
   
 
 
 
 
 
 
 
 
 
 
 Net Income (Loss)   $450   1.38 % $438   1.20 % $541   1.18 % $531   0.98 % $570   0.96 %
   
Adjusted Earnings:  
 Net Income   $450   1.38 % $438   1.20 % $541   1.18 % $531   0.98 % $570   0.96 %
Add (Deduct): Non-Operating (Inc)/Exp   (65 ) -0.20 % 0   0.00 % 0   0.00 % 0   0.00 % 0   0.00 %
Tax Effect (2)   25   0.08 % 0   0.00 % 0   0.00 % 0   0.00 % 0   0.00 %
   
 
 
 
 
 
 
 
 
 
 
     Adjusted Earnings:   $411   1.26 % $438   1.20 % $541   1.18 % $531   0.98 % $570   0.96 %
                                           
 Expense Coverage Ratio   219.3 %   240.8 %   251.9 %   236.8 %   233.1 %  
 Efficiency Ratio   45.2 %   41.2 %   39.4 %   41.9 %   42.3 %  
 Return on Equity   17.0 %   15.2 %   16.1 %   13.6 %   12.8 %  
 Effective Tax Rate   29.8 %   38.6 %   37.2 %   38.7 %   38.6 %  
(1) Ratios are as a percent of average assets.
(2) Assumes a 39% tax rate.

Source: Audited financial statements and RP Financial calculations.


RP ® Financial, LC.
Page 1.9

        The Bank’s operating expenses steadily rose from a low of $484,000 during fiscal year 2002 to a high of $787,000 during fiscal year 2006, however the operating expense ratio steadily declined from 2003 to 2006. The decrease in the operating expense ratio since fiscal 2003 to the current level of 1.33% of average assets has been the result of asset growth outpacing the growth rate in the Bank’s operating expenses. Upward pressure will be placed on the Bank’s operating expense ratio following the stock offering, due to expenses associated with operating as a publicly-traded company, including expenses related to the employee stock ownership plan. At the same time, the increase in capital realized from the stock offering will increase the Bank’s capacity to leverage operating expenses through pursuing additional balance sheet growth.

        Overall, the general trends in the net interest income and operating expense ratios since fiscal 2004 reflect a decline in core earnings potential, as indicated by the expense coverage ratio (net interest income divided by operating expenses). The Bank’s expense coverage ratio has gradually declined to 2.33 times for the most recent 12 month period, although this continues to represent a favorable ratio to support profitable operations. The slight decline in the expense coverage ratio was the result of a decline in the net interest income ratio and a slower decline in the operating expense ratio. Similarly, the Bank’s efficiency ratio (operating expense, as a percent of the sum of net interest income and other operating income) has slightly increased since 2004 to the current ratio of 42.3%, recognizing that a higher ratio is less favorable. This efficiency ratio, however, remains relatively low compared to industry standards.

        Over the past five fiscal years, the Bank’s conservative lending activities and rising real estate values have served to limit the amount of loss provisions established during the period due to loan chargeoffs. Due to the increase in overall loans receivable, since 2002 loan loss provisions have been steadily increasing and totaled $144,000, or 0.24% of average assets for the last 12 months. As of December 31, 2006, the Bank maintained valuation allowances of $575,000, equal to 1.05% of net loans receivable (not unusual given the focus on commercial real estate loans) and 295.0% of non-performing assets. Exhibit I-5 sets forth the Bank’s loan loss allowance activity since fiscal 2005.

        The Bank’s effective tax rate equaled 38.6% during the 12 months ended December 31, 2006. As set forth in the prospectus, the Bank’s marginal effective tax rate equals 39%.


RP ® Financial, LC.
Page 1.10

Interest Rate Risk Management

        The Bank’s balance sheet is liability-sensitive in the short-term and, thus, the net interest margin will typically be adversely affected during periods of rising and higher interest rates, as well as during periods when the yield curve becomes flatter due to short-term interest rates rising faster than long-term interest rates. As of December 31, 2006, the Bank’s cumulative interest rate gap in the one year time frame was a negative 28.9%, indicating a level of interest rate risk. (see Exhibit I-6).

        The Bank pursues a number of strategies to manage interest rate risk, particularly with respect to seeking to limit the repricing mismatch between interest rate sensitive assets and liabilities. The Bank manages interest rate risk from the asset side of the balance sheet through maintaining a balance of short term cash, cash equivalents and interest earning time deposits, and diversifying into other types of lending beyond 1-4 family permanent mortgage loans which consist primarily of shorter term and adjustable rate commercial real estate and multi-family loans. As of December 31, 2006, of the Bank’s total loan portfolio, $7.9 million, or 14.3% were scheduled to mature during fiscal 2007 (see Exhibit I-7). Of the Bank’s total loan portfolio due in one year or less, as of December 31, 2006, adjustable rate loans comprised 70.5% of those loans (see Exhibit I-8). All of the Bank’s loans due after one year have fixed rates of interest. On the liability side of the balance sheet, management of interest rate risk has been pursued through attempting to lengthen the maturity profile of the deposit base, primarily in the certificate of deposit portfolio, emphasizing growth of lower costing and less interest rate sensitive savings accounts.

        The infusion of stock proceeds will serve to reduce the Bank’s interest rate risk exposure, as a portion of the net proceeds will be redeployed into interest-earning assets and the increase in the Bank’s capital will lessen the proportion of interest rate sensitive liabilities funding assets.

Lending Activities and Strategy

        The Bank’s lending activities have traditionally emphasized 1-4 family permanent mortgage loans and such loans continue to comprise the largest component of the Bank’s loan portfolio. Beyond 1-4 family loans, lending diversification by the Bank has emphasized commercial real estate, multi-family residential real estate, home equity and to a lesser extent,


RP ® Financial, LC.
Page 1.11

loans secured by deposits. Going forward, the Bank’s lending strategy is expected to remain consistent with recent historical trends, with continued increases in commercial real estate and multi-family residential real estate loans both in balance and as a percent of the loan portfolio. Exhibit I-9 provides historical detail of the Bank’s loan portfolio composition since fiscal 2005.

        The Bank originates both fixed rate and adjustable rate 1-4 family permanent mortgage loans, although due to the interest rate and competitive environment, originations of adjustable rate loans have been minimal in recent years. The lending philosophy has been to retain the majority of originations for investment, although the Bank will consider selling loans in the future. It is the policy of Quaint Oak to lend in a first lien position on owner occupied residences with fixed and variable rates and terms up to 30 years. Mortgages without private mortgage insurance are limited to 80%, or less, of the appraised value, or sale price, of the secured real estate property, whichever is lower. Mortgages with private mortgage insurance are limited to 100% of the appraised value, or sale price, of the secured real estate property, whichever is lower. It is the policy of Quaint Oak to lend in a first lien position on non owner occupied residential housing property fixed and variable rate mortgage loans and terms up to 15 years with longer amortizations. Primarily such loans are originated at a fixed rate with a five year maturity. Such loans are generally limited to 80%, or less, of the appraised value, or sales price plus improvement costs of the secured real estate property and are presented to the loan committee for review and approval. As of December 31, 2006, the Bank’s 1-4 family permanent mortgage loan portfolio totaled $31.0 million, or 56.3% of total loans outstanding.

        The balance of the mortgage loan portfolio consists of multi-family residential and commercial real estate loans. At December 31, 2006, $14.4 million or 26.2% of Quaint Oak’s loan portfolio consisted of commercial real estate loans, $4.5 million or 8.2% of the loan portfolio was multi-family residential real estate, and $1.5 million or 2.8% of the loan portfolio consisted of commercial lines of credit. Quaint Oak also originated a limited amount of construction loans, which for the years ended December 31, 2006 and 2005, consisted of two loans, one in each year, which were classified as commercial real estate loans. Although commercial real estate loans are generally considered to have greater credit risk than other certain types of loans, management intends to increase the amount of originations of such loans in the market area.


RP ® Financial, LC.
Page 1.12

        It is the policy of Quaint Oak to lend in a first lien position on real property occupied as a commercial business property or mixed use properties. The Bank offers fixed and variable rate mortgage loans with terms up to 15 years with longer amortizations. Commercial real estate loans are limited to 100%, or less, of the appraised value, or sales price plus improvement costs of the secured real estate property. Commercial real estate loans are presented to the loan committee for review and approval including analysis of the creditworthiness of the borrower. The loan committee reviews the cash flows from the property to determine if the proceeds will adequately cover debt service. A debt service coverage ratio in excess of 1.0 is typically used. Properties securing the commercial real estate loan portfolio include retail and mixed-used properties, professional office buildings and warehouses.

        The Bank’s diversification into non-first mortgage types of lending has included consumer lending, with such loans consisting of home equity and second mortgage loans, and loans secured by deposits with Quaint Oak. The Bank originates consumer loans in order to accommodate its customers and because such loans have shorter terms and higher interest rates than residential mortgages. As part of its lending strategy, Quaint Oak has begun to place a greater emphasis on the origination of consumer loans. However, Quaint Oak does not intend to materially expand its product offerings and instead intends to focus on increasing home equity loans, including implementing a home equity line of credit. At December 31, 2006, $3.5 million, or 6.5% of Quaint Oak’s total portfolio consisted of consumer loans, $11,000 of which were loans secured by deposits and the balance consisted of home equity loans.

        Exhibit I-10 provides a summary of the Bank’s lending activities over the past two years. The lending volume has been relatively consistent and totaled $18.8 million for fiscal 2006, which was supported by originations of residential mortgage loans, multi-family residential and commercial real estate loans and consumer loans. Originations of multi-family residential and commercial real estate loans comprised the largest portion of the Bank’s lending volume during fiscal 2006, accounting for 46.7% of total loans originated over that time period. 1-4 family permanent mortgage loans represented the second large source of the Bank’s loan volume for the fiscal 2006 period, with such loans accounting for 36.9% of loans originated during the period.


RP ® Financial, LC.
Page 1.13

Asset Quality

        The Bank’s asset quality has traditionally been relatively strong. Recently, the Bank’s NPAs ratio has decreased from 1.0% at fiscal year end 2005 to 0.3% of assets at fiscal year end 2006. As shown in Exhibit I-11, the Bank’s NPAs balance at December 31, 2006 consisted of $195,000 of accruing loans 90 days or more past due, consisting of 1-4 family mortgage loans and multi-family residential and commercial real estate loans. There were zero balances of non-accruing loans and real estate owned (“REO”) as of December 31, 2006.

        To track the Bank’s asset quality and the adequacy of valuation allowances, the Bank has established detailed asset classification policies and procedures which are consistent with regulatory guidelines. Detailed asset classifications are reviewed quarterly by senior management and the Board. Pursuant to these procedures, when needed, the Bank establishes additional valuation allowances to cover anticipated losses in classified or non-classified assets. As of December 31, 2006, the Bank maintained valuation allowances of $575,000, equal to 1.05% of net loans receivable and 295.0% of non-performing assets.

Funding Composition and Strategy

        Deposits have consistently served as the Bank’s primary source of funds and at December 31, 2006 deposits accounted for 100.0% of the Bank’s interest-bearing funding composition. Exhibit I-12 sets forth the Bank’s deposit composition since December 31, 2005 and Exhibit I-13 provides the interest rate and maturity composition of the CD portfolio at December 31, 2006. The Bank steadily increased the balance of deposits since fiscal year end 2002 to fiscal 2006. The Bank’s deposit growth during the past year has consisted of CDs and, thus, the concentration of CDs comprising total deposits has increased since fiscal year end 2005. As of December 31, 2006, the CD portfolio totaled $44.3 million or 79.5% of total deposits, versus comparable measures of $35.6 million and 69.1% of total deposits as of December 31, 2005. Short-term CDs (CDs scheduled to mature in one year or less) accounted for 67.5% of the Bank’s CDs at December 31, 2006.

        Lower cost savings accounts comprise the balance of the Bank’s deposit composition, with such deposits amounting to $11.5 million or 20.5% of total deposits at fiscal year end 2006.


RP ® Financial, LC.
Page 1.14

The savings accounts consist of passbook accounts of $4.7 million and statement savings accounts of $6.8 million. The Bank does not offer checking accounts.

        Borrowings serve as an alternative funding source for the Bank to address funding needs for growth and to support management of deposit costs and interest rate risk. Borrowings have not been a major funding source for the Bank, and there was a zero outstanding balance as of December 31, 2006, compared to $500,000 as of December 31, 2005. Throughout 2006, Quaint Oak utilized short-term advances for cash management needs, with such borrowings reaching a high of $3.0 million. Exhibit I-14 provides further detail of the Bank’s borrowing activities since December 31, 2005.

Subsidiary Activity

        The Bank currently has no subsidiary companies.

Legal Proceedings

        The Bank is involved in routine legal proceedings occurring in the ordinary course of business which, in the aggregate, are believed by management to be immaterial to the financial condition of the Bank.


RP ® Financial, LC.
Page 2.1

II. MARKET AREA

Introduction

        The Bank currently operates from one main office location in Bucks County, Pennsylvania and primarily serves Bucks, Montgomery, and Philadelphia Counties, as well as the other counties within the Philadelphia metropolitan area. Bucks, Montgomery, and Philadelphia Counties are located in the Greater Philadelphia area and are included in the Philadelphia Metropolitan Statistical Area (“MSA”); the MSA also encompasses two other counties in Pennsylvania, two additional nearby counties in New Jersey and one county in both Delaware and Maryland.

        The Philadelphia MSA is the nation’s fourth largest metropolitan region in terms of total population. Based on 2005 census data, the MSA population was estimated at 5.8 million. The Philadelphia area economy is typical of most large Northeast and Midwest cities where the traditional manufacturing-based economy has diminished somewhat in favor of service sector growth. The service employment growth has enhanced the MSA’s economic diversity, and regional employment today is derived from a variety of employment sectors.

        Montgomery, Bucks, Chester, and Delaware Counties as well as the southwestern New Jersey counties of Burlington, Camden and Mercer are bedroom communities for commuters to nearby Philadelphia, although suburban employment has continued to grow as many businesses have found nearby locations to be attractive given the proximity to highly educated and affluent residents. The economy of the Bank’s market has become increasingly diverse as the Philadelphia metropolitan area has grown based on several factors including: (1) the location in the heart of the Boston-to-Richmond megalopolis, coupled with its convenience to the Philadelphia core city area; (2) the presence of a highly educated workforce which is supported by a high quality public education system and presence of a variety of colleges and universities locally; and (3) diversity of the local economy as traditional employers in the manufacturing and financial services industry have been bolstered by growth in the life sciences and healthcare industries as well as the information technology and communication sectors.

        The Philadelphia MSA today is a major center for financial services, and the Bank


RP ® Financial, LC.
Page 2.2

competes with a number of very large financial institutions that are either headquartered or maintain office networks in southeastern Pennsylvania or southwestern New Jersey. Some of the larger commercial banks operating in the MSA include Wachovia, PNC Bank Corp and Citizens Bank. The Bank also competes with a number of large savings institutions that maintain branches in or are headquartered in southeastern Pennsylvania or southwestern New Jersey, including Sovereign Bank and Willow Financial Bank. Overall, the magnitude of the competition that the Bank faces is apparent with more than 2,000 financial institution branches in the MSA (excluding credit unions). These numbers do not include competition from mortgage banking companies, investment houses, mutual funds and many other financial services providers.

        A map showing the Bank’s office coverage is set forth in Table 2.1 below and details regarding the Bank’s investment in office facilities is set forth in Exhibit II-1.

Table 2.1
Quaint Oak Bank
Map of Branch Office Network

        Future growth opportunities for the Bank depend on the future growth and stability of the regional economy, demographic growth trends, and the nature and intensity of the competitive environment. These factors have been briefly examined in the following pages to help determine the growth potential that exists for the Bank and the relative economic health of the Bank’s


RP ® Financial, LC.
Page 2.3

market area. The growth potential and the stability provided by the market area have a direct bearing on the market value of the Bank and will be factored into our valuation analysis accordingly.

National Economic Factors

        The business potential of a financial institution is partially dependent on the future operating environment and growth opportunities for the banking industry and the economy as a whole. Trends in the national economy, such as employment and gross national product growth, improved during the 12 month period ending December 2006, as total U.S. employment increased by 2.7 million jobs, although there remains uncertainty about the near term future, particularly in the areas of the unknown resolution of the war in Iraq, the current unstable prices of oil and gasoline, and other world-wide tensions, all of which have the potential to impact future economic growth. Annualized growth in gross domestic product was 1.9% for the third quarter of 2006, compared to a revised 3.3% in the second quarter and 3.3% in the year ago third quarter. The inflation rate increased modestly during the first eleven months of 2006, in part because of the varying effect of energy costs. Inflation totaled 3.4% for all of 2005, and decreased to 3.2% for 2006. The growth in employment also led to fears that wages could increase if shortfalls of available labor appear. The unemployment rate declined to 4.5% as of December 2006, the same rate in November 2006 and down from 4.9% in December 2005, all of which represent relatively low levels in comparison to recent historical averages. The current and projected size of government spending and deficits also has the ability to impact the longer-term economic performance of the country. Various other indicators show the economy performing relatively well, such as consumer spending and improving industrial capacity utilization.

        The major stock exchange indices have shown relatively strong increases during the most recent twelve month period (although primarily in the fourth quarter of 2006), with the positive performance due in part to lower oil prices, improved consumer sentiment, lower evidence of inflation and the perception that the Federal Reserve likely will not raise interest rates in the near term future. As an indication of the changes in the nation’s stock markets over the last twelve months, as of December 31, 2006, the Dow Jones Industrial Average closed at 12463.2, an


RP ® Financial, LC.
Page 2.4

increase of 16.3% from December 31, 2005, while the NASDAQ Composite Index stood at 2415.3, an increase of 9.5% over the same time period. The Standard & Poors 500 Index totaled 1418.3 as of December 31, 2006, an increase of 11.3% from one year ago.

        Regarding factors that most directly impact the banking and financial services industries, in the past year certain data has indicated that the relatively strong housing market that existed in the early part of this decade may be cooling down, as the level of existing and new home sales and housing starts have decreased, the number of homes for sale has increased in many regions, and the median home price for the nation has recorded a modest decline from one year ago. The spring 2007 residential housing market performance will provide additional indications as to whether the housing market has begun to recover in terms of pricing and demand, or whether additional time will be required for a shake-out of the inflated housing market of 2004 and 2005. Overall, housing prices and land values remain well above the levels of the late 1990s, providing continued support for loan values. Commercial development trends are also showing some signs of weakness in certain areas of the country, while at the same time other areas are reporting relatively strong sales activity and prices.

Economic and Interest Rate Environment

        Through the first half of 2004, in a reaction to try to avoid a significant slowdown of the economy, the Federal Reserve lowered key market interest rates to historical lows not seen since the 1950s, with the federal funds rate equal to 1.00% and the discount rate equal to 2.00%. Beginning in June 2004, the Fed began slowly, but steadily increasing the federal funds and overnight interest rates in order to ward off any possibility of inflation. Through June 2006, the Fed had increased interest rates a total of 17 times, and as of the latest Fed rate increase, effective in June 2006, the Fed Funds rate was 5.25%, up from 1.00% in early 2004, but down from 6.50% at the beginning of 2001, while the Discount Rate stood at 6.25%, up from 2.00% in early 2004. Since the June 2006 meeting, the Fed has not changed interest rates, and economists are studying various news releases and minutes of Fed board meetings in order to determine the likelihood of interest rate increases or decreases by the Fed. As detailed in the minutes of the October 2006 Fed board meeting, the Fed held interest rates steady but noted again that the economy was slowing, and also indicated it was still wary of inflation - a sign the Fed may not cut rates in


RP ® Financial, LC.
Page 2.5

coming months as many investors had hoped. The effect of the interest rate increases since 2004 has been most evident in short term rates, which increased more than longer term rates. In 2006, the yield curve became inverted, with long term rates modestly lower than short term rates. As of December 31, 2006, one- and ten-year U.S. government bonds were yielding 5.00% and 4.71%, respectively, compared to 4.38% and 4.39%, respectively, as of December 31, 2005. This has negatively impacted the performance of many financial institutions, as they rely on a spread between the yields on longer term assets and the costs of shorter term funding sources. Additional historical information regarding interest rates is presented in Exhibit II-2.

Market Area Demographics

        Key demographic and economic indicators in the Bank’s market include population, number of households and household/per capita income levels. Trends in these key measures are summarized by the data presented in Table 2.2 from 2000 to 2006 and projected through 2011. Data for the nation as well as for Pennsylvania are included for comparative purposes. Bucks County had a population of 635,000 in 2006, compared to 781,000 and 1.5 million in Montgomery and Philadelphia Counties. Growth trends for the Bank’s market area ranged from 1.0% in Bucks County (above state and MSA, but below national trends) to a declining 0.5% rate in Philadelphia County, illustrating the movement of people from Center City Philadelphia to the suburban markets surrounding the city. The population growth trend for Montgomery County was moderate (0.7%), exceeding the average for the state and the metropolitan area but falling slightly below the national average (see Table 2.2). The Philadelphia MSA grew by 0.6% from 2000 to 2006. Growth in households for Bucks County, Montgomery County, Philadelphia County and the MSA has paralleled trends with respect to population for 2006. These trends are projected to continue over the next five years through 2011. Additional detail is shown in Exhibit II-3

        Overall, the Bank’s market area and the Philadelphia MSA appear to provide relatively attractive growth potential for the Bank. The Bank’s market: (1) demonstrates relatively strong population and household growth trends; and (2) exhibits above average wealth in terms of income levels and median home value. Importantly, the generally favorable characteristics


RP ® Financial, LC.
Page 2.6

Table 2.2
Quaint Oak Bank
Summary Demographic Data

Year
Growth
Rate

Growth
Rate

2000
2006
2011
2000-06
2006-2011
Population(000)            
United States   281,422   303,582   323,786   1.3 % 1.3 %
Pennsylvania   12,281   12,590   12,833   0.4 % 0.4 %
Philadelphia MSA   5,687   5,894   6,068   0.6 % 0.6 %
Bucks County   598   635   661   1.0 % 0.8 %
Montgomery County   750   781   805   0.7 % 0.6 %
Philadelphia County   1,518   1,472   1,440   -0.5 % -0.4 %
Households(000)  
United States   105,480   114,050   121,863   1.3 % 1.3 %
Pennsylvania   4,777   4,937   5,057   0.6 % 0.5 %
Philadelphia MSA   2,134   2,221   2,294   0.7 % 0.7 %
Bucks County   219   232   242   1.0 % 0.9 %
Montgomery County   286   301   311   0.8 % 0.7 %
Philadelphia County   590   579   568   -0.3 % -0.4 %
Median Household Income($)  
United States   $42,164   $51,546   $60,704   3.4 % 3.3 %
Pennsylvania   40,108   50,132   60,151   3.8 % 3.7 %
Philadelphia MSA   48,201   60,753   73,304   3.9 % 3.8 %
Bucks County   59,726   76,234   94,447   4.2 % 4.4 %
Montgomery County   60,868   77,383   95,844   4.1 % 4.4 %
Philadelphia County   30,781   38,168   45,767   3.7 % 3.7 %
Per Capita Income($)  
United States   $21,587   $27,084   $32,982   3.9 % 4.0 %
Pennsylvania   20,880   26,797   33,188   4.2 % 4.4 %
Philadelphia MSA   23,972   31,125   38,915   4.4 % 4.6 %
Bucks County   27,430   36,137   45,889   4.7 % 4.9 %
Montgomery County   30,898   40,652   51,202   4.7 % 4.7 %
Philadelphia County   16,509   20,913   25,696   4.0 % 4.2 %

Less Than
$25,000

$25,000 to
50,000

$50,000 to
100,000

$100,000+
2006 HH Income Dist.(%)          
United States   22.7   25.8   31.8   19.8  
Pennsylvania   23.5   26.3   32.2   18.0  
Philadelphia MSA   19.4   22.0   32.6   26.1  
Bucks County, PA   11.3   18.4   35.0   35.2  
Montgomery County   11.3   18.5   34.8   35.4  
Philadelphia County   35.1   26.4   26.5   12.1  

0-14 Yrs.
15-34 Yrs.
35-54 Yrs.
55-69 Yrs.
70+ Yrs.
2006 Age Distribution(%)            
United States   20.4 % 27.5 % 29.1 % 14.0 % 9.0 %
Pennsylvania   18.3 % 25.2 % 29.7 % 15.0 % 11.8 %
Philadelphia MSA   20.0 % 25.9 % 29.9 % 14.0 % 10.2 %
Bucks County   20.1 % 22.7 % 32.3 % 15.1 % 9.7 %
Montgomery County   19.4 % 23.1 % 31.1 % 14.6 % 11.7 %
Philadelphia County   20.0 % 29.7 % 27.0 % 12.9 % 10.3 %

Source: SNL Financial, LC.


RP ® Financial, LC.
Page 2.7

exhibited by the Bank’s market have also been perceived by other financial institutions, which have intensified the level of competition as well.

        The median household income levels in the markets served by the Bank are generally highly favorable in comparison to both the state and national averages. The median household income levels were $76,234 in Bucks County, $77,383 in Montgomery County, $38,168 in Philadelphia County, and a slightly lower level of $60,753 for the Philadelphia MSA, compared to the State of Pennsylvania’s average $50,132. Likewise, per capita income levels as of 2006 were above the state and national aggregates for Bucks County, Montgomery County and the MSA. Household income distribution patterns provide empirical support for earlier statements regarding the affluent nature of the Bank’s market as approximately 35% of all Bucks and Montgomery County households had income levels in excess of $100,000 annually in 2006, compared to 12.1% of Philadelphia County, 26.1% of the MSA, 18% of Pennsylvania, and 19.8% of the nation. The relatively high levels of personal income and expected income growth are evidence of the strong fundamentals of the local economy.

Summary of Local Economy

     Local Economy

        The economy of the Bank’s market is relatively diverse and has several significant components. Employment data, shown in Table 2.3, indicates that trade, transportation, and utilities are the most prominent sector of the economy of the Greater Philadelphia region, comprising approximately 18.8% of total employment. The next largest component of the economy of the market is education and health services, which approximates 18.1% of total employment, followed by professional and business services (approximating 14.9% of employment) and government (approximating 13.9% of total employment).

        Growth sectors of the local economy included the life science and healthcare industries, whose expansion has been fostered by the presence of major research universities, locally and a highly educated technically proficient workforce. Similarly, growth in information technology and communications industries is reflective of many of these same factors. The market area’s core industries with emphasis on those which are perceived to be supporting future growth have been described below. Additional detail is shown in Exhibit II-4.


RP ® Financial, LC.
Page 2.8

Table 2.3
Quaint Oak Bank
Employment by Sector

Source: Global Insight, July, 2006.

         Financial Services. The financial services sector has always been an important element of the economy of the Philadelphia metropolitan area and continues to be important to this day. As reflected in Table 2.4, Montgomery County has several well-known insurers with major operations there including Prudential (Dresher employing 6,568) and Aetna US Healthcare (Blue Bell employing 3,524). Moreover, the Vanguard Group is the largest employer in nearby Chester County with 8,000 employees and there are numerous other large financial services industry employers within the Greater Philadelphia region.

         Bio-technology and Pharmaceutical Industries. The Philadelphia metropolitan area is one of the leading regions of the world for biotech and pharmaceutical research and


RP ® Financial, LC.
Page 2.9

Table 2.4
Quaint Oak Bank
Largest Employers in the Greater Philadelphia Region


Company Employment City County State Product/Service

University of Pennsylvania 22,605   Philadelphia   Philadelphia   PA   Education, Research, Health Care  
Jefferson Health System 14,317   Philadelphia   Philadelphia   PA   Health Care  
MBNA 10,500   Wilmington   New Castle   DE   National Commercial Bank, Credit Card Processing  
Merck & Co. 10,000   West Point   Montgomery   PA   Pharmaceutical Products  
Du Pont 9,906   Wilmington   New Castle   DE   Plastic Materials, Industrial Organic Chemicals  
Christiana Health Care System 9,500   Wilmington   New Castle   DE   Health Care  
Vanguard Group, Inc. 8,000   Valley Forge   Chester   PA   Investment Services Firm  
Crozer-Keystone Health System 7,026   Springfield   Delaware   PA   Health Care  
Tenet Health Systems 7,002   Philadelphia   Philadelphia   PA   Health Care  
Prudential 6,568   Dresher   Montgomery   PA   Financial Services  
Lockheed Martin 6,500           NJ/PA   Guided Missles and Space Vehicles  
Children’s Hospital of PA (CHOP) 6,200   Philadelphia   Philadelphia   PA   Children’s Hospital  
JP Morgan Chase 5,900   Wilmington   New Castle   DE   Financial Services  
Cendant Mortgage Corporation 5,481   Mt. Laurel   Burlington   NJ   Mortgages and Financial Institutes  
Independence Blue Cross 5,040   Philadelphia   Philadelphia   PA   Ins., Hospital, and Medical Service  
Allied Security 5,000   King of Prussia   Montgomery   PA   Security Officer Services  
Rosenbluth International 5,000   Philadelphia   Philadelphia   PA   Travel Management Services  
Abington Memorial Hospital 4,586   Abington   Montgomery   PA   Teaching Hospital  
Boeing 4,400   Ridley Park   Delaware   PA   Aerospace Manufacturing  
Verizon Communications 4,270   Philadelphia   Philadelphia   PA   Telecommunications  
Cardone Industries, Inc. 4,091   Philadelphia   Philadelphia   PA   Automotive Manufacturer  
The Cooper Health System 3,951   Camden   Camden   NJ   Health Care  
University of Delaware 3,800   Newark   New Castle   DE   Higher Education  
Aetna U.S. Healthcare 3,524   Blue Bell   Montgomery   PA   Hospital and Medical Service Plans  
QVC, Inc. 3,500   West Chester   Chester   PA   E-Commerce  
Siemens Medical Solutions Health 3,400   Malvern   Chester   PA   Professional Services to Health Organizations  
United Parcel Post 3,273   Philadelphia   Philadelphia   PA   Integrated Package Delivery Company  
Virtua Health 3,266   Marlton   Burlington   NJ   Health Care  
Comcast Corporation 3,000   Philadelphia   Philadelphia   PA   Cable and TV Services  
Genuardi’s Family Markets 2,896   Norristown   Montgomery   PA   Retail Food Supermarket  
Mercy Health System 2,816   Philadelphia   Philadelphia   PA   Health System  
Wyeth Pharmaceutical and Research 2,633   Collegeville   Montgomery   PA   Pharmaceutical Products  
Bank One Card Services 2,600   Wilmington   New Castle   DE   Payment Business  
Alfred I. DuPont Hospital for Children 2,500   Wilmington   New Castle   DE   Full Service Hospital for Children  
GlaxoSmithKline 2,500   Philadelphia   Philadelphia   PA   Pharmaceutical Research and Development  
                     
Jevic Transportation, Inc. 2,445   Delanco   Burlington   NJ   Truckload Services  
Commerce Bank 2,444   Cherry Hill   Camden   NJ   Financial Service Retailer  
Kennedy Health System 2,441   Voorhees   Camden   NJ   Health Care Delivery System  
The Chrysler Group/Daimler Chrysler 2,400   Newark   New Castle   DE   Manufactures SUV Bodies  
Wilmington Trust 2,332   Wilmington   New Castle   DE   Banking and Financial Services  
Quest Diagnostics 2,321   Collegeville   Montgomery   PA   Health Care Testing and Services  
The PNC Financial Services Group 2,244   Philadelphia   Philadelphia   PA   Banking and Financial Services  
Holy Redeemer Health System 2,223   Huntington   Montgomery   PA   Health System  
Mercy Fitzgerald Hospital 2,200   Darby   Delaware   PA   An Acute-Care, Teaching Hospital  
Elwyn, Inc. 2,190   Media   Delaware   PA   Human Services Serving Adults and Children with Disabilities  
Drexel University 2,181   Philadelphia   Philadelphia   PA   Higher Education  
Fox Chase Cancer Center 2,092   Philadelphia   Philadelphia   PA   Cancer Research, Treatment, and Community Outreach  
Aramark 2,000   Philadelphia   Philadelphia   PA   Food and Facilities Management  

Sources: Philadelphia Business Journal Book of Lists, 2005
The Business Ledger of Delaware Book of Lists, 2005

RP ® Financial, LC.
Page 2.10

development. In this regard, 80% of the world’s largest pharmaceutical companies have a presence in the region including such market leaders as Wyeth, GlaxoSmithKline, Merck, Centocor, and Cephalon. The Danish pharmaceutical company, H. Lundbeck A/S plans to locate its new U.S. commercial headquarters to the Greater Philadelphia market and Osstem Co. Ltd., a South Korean firm, will invest over $70 million in a new manufacturing facility in Bucks County, anticipating the creation of 600 jobs over the next five years.

        Such companies have established operations in the Philadelphia area owing to the presence of critical infrastructure including the presence or world class universities and research centers, an extensive pool of highly educated talent, the availability of venture capital, and a supportive business environment.

        The market area as one of the most attractive residential locations in the Philadelphia region has garnered a disproportionate share of the bio-technology and pharmaceutical activity, particularly in Montgomery County where Merck employs 10,000 at a major manufacturing research facility, while other such companies, like Wyeth Pharmaceutical and Research employ thousands of additional workers.

         Health Care. Many of the same factors leading to the growth of the bio-tech and pharmaceuticals industries have also made the market area a center for health care. In this regard, there are a variety of primary and secondary health care facilities in the market area with Jefferson Health System (14,317 employees) in Philadelphia County, Crozer-Keystone Health System (7,026 employees) in Delaware County, The Cooper Health System (3,951 employees) in Camden County and Virtua Health (3,266 employees) in Burlington County being among the largest.

         Science and Technology. The Philadelphia area is a center for science and technology employment, supported by the 42,000 engineers, 25,000 scientists and 61,000 computer professionals who work in the metropolitan area. Additionally, area colleges graduate 55,000 each year to bolster the available pool of educated workers. Furthermore, the area’s high concentration of major science, technology and large businesses that utilize technology (e.g., Lockheed Martin, Boeing, SAP, Siemens, GlaxoSmithKline, Merck, the U.S. Navy and others)


RP ® Financial, LC.
Page 2.11

has created numerous spin-off business opportunities, supports cluster development and act as magnets for other companies to locate to the market area.

        The market area has substantial employment in the science and technology fields. For example, Lockheed Martin employs approximately 6,500 people throughout Pennsylvania and New Jersey, Boeing is the second largest employer in Delaware County with 4,400 employees and Merck & Co., based in Montgomery County, employs 10,000 workers.

     Unemployment Trends

        Unemployment trends in Bucks, Montgomery, Philadelphia Counties and Pennsylvania are displayed in Table 2.5. The market area unemployment rates are typically lower than state and national averages, which is consistent with historical trends and is reflective of the relative strength and vitality of the targeted market area. The rate of unemployment in Philadelphia has typically been above the average for Pennsylvania as well as the national average reflecting pockets of very high unemployment levels in inner city areas. Additionally, unemployment rates in the market area have been trending downward reflecting favorable economic trends, both locally, regionally and nationally.

Table 2.5
Quaint Oak Bank
Market Area Unemployment Trends

As of December
2003
2004
2005
2006
United States (1)   5.7 % 5.4 % 4.9 % 4.5 %
Pennsylvania   5.5   5.3   4.7   4.6  
Bucks County, PA   4.1   3.9   3.5   3.4  
Montgomery County, PA   4.0   3.3   3.2   3.1  
Philadelphia County, PA   6.8   6.4   5.9   5.8  
(1) Seasonally adjusted.

Sources: U.S. Bureau of Labor Statistics.


RP ® Financial, LC.
Page 2.12

Market Area Deposit Characteristics

        Competition among financial institutions in the Bank’s market is significant. As larger institutions compete for market share to achieve economies of scale, the environment for the Bank’s products and services is expected to become increasingly competitive. Community-sized institutions such as the Bank typically compete with larger institutions on pricing or operate in a “niche” that will allow for operating margins to be maintained at profitable levels.

        Table 2.6 displays deposit market trends over recent years for the market area of Quaint Oak as of June 30, 2006. Annual deposit growth was 6.3% over the last several years for Bucks County, respectively. The market is dominated by commercial banks in Bucks County holding 64.8% of the market share. Competition for deposits in Pennsylvania, in general is intense, as the overall size, wealth, and growth trends of the Greater Philadelphia region make it very attractive to financial institutions. Several large superregional institutions operate in the Bank’s markets as well as several community banks. The Bank’s annual deposit growth was high, approximating 16% during the period covered in Table 2.6, however, the Bank’s market share as of June 30, 2006 was 0.5%. This represents a relatively low market share of deposits, and indicates that the Bank may likely be able to increase deposit balances through more aggressive marketing and other initiatives.

Summary

        The overall condition of the primary market area can be characterized as positive, with growth potential in Bucks County and the other counties of the Philadelphia MSA, based on regional population and economic projections. The overall total population base within the Bank’s market area provides the potential for additional banking customers. In addition, income levels are relatively high and growing in line with area averages, indicating an increasing amount of personal wealth for residents. Going forward, in view of the local demographic and economic trends and the numbers and types of competitors in the market area, the competition for deposits is expected to remain substantial, which will result in Quaint Oak having to pay competitive deposit rates, provide high quality service and consider providing electronic banking capabilities to increase local market share. In addition, the Bank also will have to engage in sufficient levels of marketing activities.


RP ® Financial, LC.
Page 2.13

Table 2.6
Quaint Oak Bank
Deposit Summary

As of June 30,
Deposit
Growth Rate
2003-2006

2003
2006
Deposits
Market
Share

# of
Branches

Deposits
Market
Share

# of
Branches

(Dollars in Thousands) (%)
State of Pennsylvania   $208,048,854   100.0 % 4,606   $250,156,459   100.0 % 4,700   6.3 %
  Commercial Banks   151,360,275   72.8 % 3,322   172,896,103   69.1 % 3,384   4.5 %
  Savings Institutions   56,688,579   27.2 % 1,284   77,260,356   30.9 % 1,316   10.9 %
                               
Bucks County   $9,859,714   100.0 % 234   $11,841,168   100.0 % 250   6.3 %
  Commercial Banks   6,168,120   62.6 % 156   7,668,027   64.8 % 168   7.5 %
  Savings Institutions   3,691,594   37.4 % 78   4,173,141   35.2 % 82   4.2 %
    Quaint Oak Bank   34,291   0.3 % 1   53,402   0.5 % 1   15.9 %

Sources: FDIC and SNL Financial.


RP ® Financial, LC.
Page 3.1

III. PEER GROUP ANALYSIS

        This chapter presents an analysis of Quaint Oak’s operations versus a group of comparable savings institutions (the “Peer Group”) selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines. The basis of the pro forma market valuation of Quaint Oak is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group. Since no Peer Group can be exactly comparable to Quaint Oak, key areas examined for differences are: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.

Peer Group Selection

        The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines. Accordingly, the Peer Group is comprised of only those publicly-traded savings institutions whose common stock is either listed on a national exchange (NYSE or AMEX), or is NASDAQ listed, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions. Institutions that are not listed on a national exchange or NASDAQ are inappropriate, since the trading activity for thinly-traded or closely-held stocks is typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value. We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition, mutual holding companies and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history. A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.

        Ideally the Peer Group, which must have at least 10 members to comply with the regulatory valuation guidelines, should be comprised of locally or regionally-based institutions with comparable resources, strategies and financial characteristics. There are approximately 167 publicly-traded institutions nationally and, thus, it is typically the case that the Peer Group will


RP ® Financial, LC.
Page 3.2

be comprised of institutions with relatively comparable characteristics. To the extent that differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for the differences. Since Quaint Oak will be a full public company upon completion of the offering, we considered only full public companies to be viable candidates for inclusion in the Peer Group. From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Quaint Oak. In the selection process, we applied three “screens” to the universe of all public companies:

Screen #1. Fully converted institutions with assets less than $250 million, in full stock form for more than one year with positive core earnings. Four companies met the criteria for Screen #1 and all were included in the Peer Group: Blue River Bancshares of IN, FFD Financial Corp. of OH, Great Pee Dee Bancorp of SC and Mayflower Co-Op Bank of MA. Exhibit III-2A provides financial and public market pricing characteristics of all publicly-traded thrifts with assets less than $250 million.
Screen #2. Fully converted Mid-Atlantic institutions with assets between $250 and $500 million, in full stock form for more than one year with positive core earnings. Four companies met the criteria for Screen #2 and all were included in the Peer Group: Elmira Savings Bank, FSB of NY, Rome Bancorp, Inc. of NY, WVS Financial Corp. of PA and Washington SB, FSB of MD. Exhibit III-2B provides financial and public market pricing characteristics of all publicly-traded Mid-Atlantic thrifts with assets between $250 and $500 million.
Screen #3. Fully converted Mid-Atlantic institutions (located in eastern PA) with assets between $500 million and $1.0 billion, in full stock form for more than one year with positive core earnings. Two companies met the criteria for Screen #2 and all were included in the Peer Group: Harleysville Savings Financial Corp. of PA and TF Financial Corp. of PA. Exhibit III-2C provides financial and public market pricing characteristics of all publicly-traded Mid-Atlantic thrifts with assets between $500 million and $1.0 billion.

        Table 3.1 shows the general characteristics of each of the 10 Peer Group companies and Exhibit III-3 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies. While there are expectedly some differences between the Peer Group companies and Quaint Oak, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments. The following sections present a comparison of Quaint Oak’s financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date.


RP ® Financial, LC.
Page 3.3

Table 3.1
Peer Group of Publicly-Traded Thrifts
March 13, 2007(1)

 

 

 

 

 

 

 

 

Operating

 

Total

 

 

 

Fiscal

 

Conv.

 

Stock

 

Market

Ticker

   

Financial Institution

   

Exchange

   

Primary Market

   

Strategy(2)

   

Assets

 

Offices

 

Year

   

Date

   

Price

   

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($)

 

($Mil)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HARL

 

Harleysville Savings Fin. Corp. of PA

 

NASDAQ

 

Harleysville, PA

 

Thrift

 

$750

 

5

 

09-30

 

08/87

 

$17.49

 

$68

THRD

 

TF Financial Corp. of Newtown PA

 

NASDAQ

 

Newtown, PA

 

Thrift

 

654

 

14

 

12-31

 

07/94

 

30.50

 

88

WSB

 

Washington SB, FSB of Bowie, MD

 

AMEX

 

Bowie, MD

 

Thrift

 

437

S

5

 

07-31

 

08/88

 

8.75

 

65

WVFC

 

WVS Financial Corp. of PA

 

NASDAQ

 

Pittsburgh, PA

 

Thrift

 

417

 

6

 

06-30

 

11/93

 

16.75

 

39

ESBK

 

Elmira Savings Bank, FSB of NY

 

NASDAQ

 

Elmira, NY

 

Thrift

 

360

S

6

 

12-31

 

03/85

 

29.00

 

39

ROME

 

Rome Bancorp, Inc. of NY

 

NASDAQ

 

Rome, NY

 

Thrift

 

299

 

4

 

12-31

 

03/05

 

12.68

 

107

MFLR

 

Mayflower Co-op. Bank of MA

 

NASDAQ

 

Middleboro, MA

 

Thrift

 

242

S

6

 

04-30

 

12/87

 

12.25

 

26

PEDE

 

Great Pee Dee Bancorp, Inc. of SC

 

NASDAQ

 

Cheraw, SC

 

Thrift

 

220

 

3

 

06-30

 

12/97

 

15.60

 

28

BRBI

 

Blue River Bancshares, Inc. of IN

 

NASDAQ

 

Shelbyville, IN

 

Thrift

 

214

S

5

 

12-31

 

06/98

 

6.00

 

21

FFDF

 

FFD Financial Corp. of Dover, OH

 

NASDAQ

 

Dover, OH

 

Thrift

 

167

 

3

 

06-30

 

04/96

 

17.50

 

19


NOTES: (1) Or most recent date available (M=March, S=September, D=December, J=June, E=Estimated, and P=Pro Forma).
  (2) Operating strategies are: Thrift=Traditional Thrift, M.B.=Mortgage Banker, R.E.=Real Estate Developer, Div.=Diversified and Ret.=Retail Banking.
  (3) BIF-insured savings bank institution.
     
Source: Corporate offering circulars, data derived from information published in SNL Securities Quarterly Thrift Report, and financial reports of publicly-traded thrifts.

RP ® Financial, LC.
Page 3.4

        In aggregate, the Peer Group companies maintain a lower level of capital as the industry average (10.96% of assets versus 12.08% for all public companies), generate higher earnings as a percent of average assets (0.80% ROAA versus 0.60% for all public companies), and generate a higher ROE (8.14% ROE versus 6.41% for all public companies). Overall, the Peer Group’s average P/B ratio and P/E multiple were both below the average for all publicly-traded thrifts.

All
Publicly-Traded

Peer Group
Financial Characteristics (Averages)      
Assets ($Mil)   $3,019   $376  
Market capitalization ($Mil)   $408   $49  
Equity/assets (%)   12.08 % 10.96 %
Return on average assets (%)   0.60   0.80  
Return on average equity (%)   6.41   8.14  
   
Pricing Ratios (Averages)(1)  
Price/earnings (x)   19.35x   16.82x  
Price/book (%)   146.53 % 124.85 %
Price/assets (%)   17.73   13.62  
(1) Based on market prices as of March 9, 2007.

        Ideally, the Peer Group companies would be comparable to Quaint Oak in terms of all the selection criteria, but the universe of publicly-traded thrifts does not provide for an appropriate number of such companies. However, in general, the companies selected for the Peer Group were fairly comparable to Quaint Oak, as will be highlighted in the following comparative analysis.

Financial Condition

        Table 3.2 shows comparative balance sheet measures for Quaint Oak and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined above. The Bank’s and the Peer Group’s ratios reflect balances as of December 31, 2006, unless indicated otherwise for the Peer Group companies. Quaint Oak’s equity-to-assets ratio of 7.7% was below the Peer Group’s average net worth ratio of 11.0%. However, the Bank’s pro forma capital position will increase with the addition of stock proceeds and will exceed the Peer


RP ® Financial, LC.
Page 3.5

Table 3.2
Balance Sheet Composition and Growth Rates
Comparable Institution Analysis
As of December 31, 2006

    Balance Sheet as a Percent of Assets
    Cash &
Equivalents
MBS &
Invest
Loans Deposits Borrowed
Funds
Subd.
Debt
Net
Worth
Goodwill
& Intang
Tng Net
Worth
MEMO:
Pref. Stock
                       
Quaint Oak Bancorp, Inc. of PA                  
December 31, 2006 9.7% 0.4% 89.1% 91.1% 0.0% 0.0% 7.7% 0.0% 7.7% 0.0%
                       
                       
All Public Companies                    
Averages   4.1% 20.1% 70.4% 67.8% 18.2% 0.7% 11.8% 1.1% 10.8% 0.0%
Medians   2.7% 17.2% 71.5% 69.1% 16.5% 0.0% 10.2% 0.2% 8.8% 0.0%
                       
State of PA                      
Averages   3.6% 34.8% 55.6% 64.6% 22.7% 1.2% 10.4% 1.7% 8.6% 0.0%
Medians   2.4% 30.8% 61.1% 67.4% 19.3% 1.3% 9.3% 0.4% 6.7% 0.0%
                       
Comparable Group                    
Averages   2.5% 28.7% 64.8% 69.4% 18.4% 0.3% 11.0% 0.3% 10.7% 0.0%
Medians   2.2% 26.4% 67.2% 72.4% 15.3% 0.0% 9.3% 0.0% 8.7% 0.0%
                       
                       
Comparable Group                    
BRBI Blue River Bancshares of IN(1) 2.8% 11.7% 80.4% 81.0% 6.6% 3.4% 8.4% 1.6% 6.8% 0.0%
ESBK Elmira Savings Bank, FSB of NY(1) 2.3% 33.8% 60.3% 76.0% 16.6% 0.0% 6.7% 0.1% 6.7% 0.0%
FFDF FFD Financial Corp. of Dover OH 6.5% 3.7% 88.1% 80.5% 7.7% 0.0% 10.5% 0.0% 10.5% 0.0%
PEDE Great Pee Dee Bancorp of SC 2.1% 9.8% 83.9% 71.6% 15.4% 0.0% 12.3% 0.3% 12.1% 0.0%
HARL Harleysville Savings Fin. Corp. of PA 1.2% 43.0% 52.1% 57.4% 35.5% 0.0% 6.5% 0.0% 6.5% 0.0%
MFLR Mayflower Co-Op. Bank of MA(1) 1.5% 36.3% 57.7% 81.1% 10.4% 0.0% 8.0% 0.0% 7.9% 0.0%
ROME Rome Bancorp, Inc. of Rome NY 2.6% 2.3% 87.9% 65.6% 6.8% 0.0% 25.9% 0.0% 25.9% 0.0%
THRD TF Financial Corp. of Newtown PA 1.9% 19.0% 74.1% 73.1% 15.6% 0.0% 10.2% 0.7% 9.5% 0.0%
WVFC WVS Financial Corp. of PA 0.6% 84.3% 13.8% 37.5% 54.2% 0.0% 7.2% 0.0% 7.2% 0.0%
WSB Washington SB, FSB of Bowie MD(1) 3.1% 43.3% 49.6% 70.1% 15.2% 0.0% 14.0% 0.0% 14.0% 0.0%

    Balance Sheet Annual Growth Rates
    Regulatory Capital
    Assets MBS, Cash &
Investments
Loans Deposits Borrows.
&Subdebt
Net
Worth
Tng Net
Worth
  Tangible Core Reg.Cap.
                         
Quaint Oak Bancorp, Inc. of PA                    
December 31, 2006 7.26% 53.55% 3.53% 8.02% -100.00% 13.68% 13.68%   7.79% 7.79% 13.93%
                         
                         
All Public Companies                      
Averages   7.52% -2.53% 10.37% 7.27% 3.35% 3.90% 3.16%   10.37% 10.09% 16.98%
Medians   5.61% -4.08% 7.92% 5.50% -0.14% 3.58% 3.25%   9.05% 8.71% 14.21%
                         
State of PA                        
Averages   3.20% -3.49% 8.59% 4.83% -1.04% 3.08% 4.59%   10.53% 9.12% 18.57%
Medians   0.78% -4.68% 3.90% 2.65% -6.32% 3.23% 3.75%   9.26% 7.95% 15.42%
                         
Comparable Group                      
Averages   -0.91% -7.49% 0.50% 0.24% -1.11% 2.03% 2.50%   NA 6.70% 19.61%
Medians   -1.63% -10.02% 5.58% 0.88% -6.32% 4.29% 4.36%   NA 6.70% 19.22%
                         
                         
Comparable Group                      
BRBI Blue River Bancshares of IN(1) -2.16% -32.29% 5.84% -3.53% -0.14% 7.66% 10.21%   NA NA NA
ESBK Elmira Savings Bank, FSB of NY(1) 11.96% 20.01% 8.33% 13.30% 9.38% 5.91% 6.49%   NA NA 12.40%
FFDF FFD Financial Corp. of Dover OH 6.08% -17.06% 9.62% 10.22% -18.26% -2.38% -2.38%   NA NA NA
PEDE Great Pee Dee Bancorp of SC 2.09% -18.86% 6.30% 4.54% -8.07% 3.06% 3.87%   NA NA NA
HARL Harleysville Savings Fin. Corp. of PA -2.20% -12.26% 6.86% 0.14% -6.31% 1.31% 1.31%   NA 6.34% 13.55%
MFLR Mayflower Co-Op. Bank of MA(1) 1.10% -5.91% 5.31% -1.55% 23.98% 4.74% 4.84%   NA NA NA
ROME Rome Bancorp, Inc. of Rome NY -3.31% -68.13% 4.23% -2.71% NM -17.32% -17.32%   NA NA 29.36%
THRD TF Financial Corp. of Newtown PA -1.09% -2.36% -1.31% 1.61% -16.13% 5.91% 6.53%   NA NA 15.50%
WVFC WVS Financial Corp. of PA -6.02% -7.78% 3.00% 3.88% -13.44% 3.84% 3.84%   NA 7.06% 23.90%
WSB Washington SB, FSB of Bowie MD(1) -15.52% 69.70% -43.15% -23.54% 18.96% 7.58% 7.58%   NA NA 22.93%

(1) Financial information is for the quarter ending September 30, 2006.

Source: Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations. The information provided in this table has been
  obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 3.6

Group’s ratio following the stock offering. Tangible equity-to-assets ratios for the Bank and the Peer Group equaled 7.7% and 10.7%, respectively. The increase in Quaint Oak’s pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs. At the same time, the Bank’s higher pro forma capitalization will initially depress return on equity. Both Quaint Oak’s and the Peer Group’s capital ratios reflected capital surpluses with respect to the regulatory capital requirements, with the Peer Group’s ratios currently exceeding the Bank’s ratios. On a pro forma basis, the Bank’s regulatory surpluses will likely be above the Peer Group’s ratios.

        The interest-earning asset compositions for the Bank and the Peer Group were similar, with loans constituting the bulk of interest-earning assets for both Quaint Oak and the Peer Group. The Bank’s loans-to-assets ratio of 89.1% was higher than to the comparable Peer Group ratio of 64.8%. Comparatively, the Peer Group’s cash and investments-to-assets ratio of 31.2% exceeded the comparable ratio for the Bank of 10.1%. Overall, Quaint Oak’s interest-earning assets amounted to 99.2% of assets, which was higher than the comparable Peer Group ratio of 96.0%.

        Quaint Oak’s funding liabilities reflected a funding strategy that was somewhat similar to that of the Peer Group’s funding composition. The Bank’s deposits equaled 91.1% of assets, which was above the comparable Peer Group ratio of 69.4%. Comparatively, borrowings were not utilized by the Bank, as they were to a greater extent by the Peer Group, as indicated by borrowings-to-assets ratios of 0.0% and 18.4% for Quaint Oak and the Peer Group, respectively. Total interest-bearing liabilities maintained by the Bank and the Peer Group, as a percent of assets, equaled 91.1% and 88.1%, respectively. Following the increase in capital provided by the net proceeds of the stock offering, the Bank’s ratio of interest-bearing liabilities as a percent of assets will likely be less than the Peer Group’s ratio.

        A key measure of balance sheet strength for a thrift institution is its IEA/IBL ratio. Presently, the Peer Group’s IEA/IBL ratio is stronger than the Bank’s ratio, based on IEA/IBL ratios of 109.0% and 108.9%, respectively. The additional capital realized from stock proceeds should serve to provide Quaint Oak with an IEA/IBL ratio that approximates or exceeds the Peer Group’s ratio, as the increase in capital provided by the infusion of stock proceeds will serve to


RP ® Financial, LC.
Page 3.7

lower the level of interest-bearing liabilities funding assets and will be primarily deployed into interest-earning assets.

        The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items. Quaint Oak’s and the Peer Group’s growth rates are based on growth for the twelve months ended December 31, 2006 or the most recent period available. Quaint Oak’s assets increased at a 7.3% annual rate, which was well above the Peer Group’s asset decline of negative 0.9%. Asset growth for the Bank was realized through both loan and cash and equivalents growth. The Peer Group experienced modest loan growth which was funded with available cash and investments. Additional declines in cash and investments were reflected in the Peer Group’s overall asset decline of 0.9%.

        Deposits funded most of the Bank’s asset growth in 2006, although borrowings were utilized during 2006 at various times (up to a maximum of $3.0 million), when loan demand exceeded available funds or deposit growth was insufficient. At December 31, 2006, there were no borrowings outstanding. Asset size was maintained for the Peer Group by modest deposit growth, offset by a decline in borrowings. The Bank’s deposit growth rate was above the comparable growth rate posted by the Peer Group. Both Quaint Oak and the Peer Group experienced an increase in net worth over the trailing twelve month period. The Bank’s capital was favorably impacted by the net income recorded during the most recent twelve month period, while the Peer Group’s capital improvement was slowed by dividend payments as well as stock repurchases. The increase in capital realized from stock proceeds, as well as possible dividend payments and stock repurchases, will likely depress the Bank’s capital growth rate following the stock offering.

Income and Expense Components

        Table 3.3 displays comparable statements of operations for the Bank and the Peer Group, based on earnings for the twelve months ended December 31, 2006, unless otherwise indicated for the Peer Group companies. Quaint Oak and the Peer Group reported net income to average assets ratios of 0.96% and 0.78%, respectively. The Bank reported a lower net interest income ratio and lower operating expenses in comparison to the Peer Group. The Peer Group’s earnings reflected higher non-interest income and comparative earnings advantages with respect to


RP ® Financial, LC.
Page 3.8

Table 3.3
Income as Percent of Average Assets and Yields, Costs, Spreads
Comparable Institution Analysis
For the 12 Months Ended December 31, 2006

              Net Interest Income
          Other Income
 
    Net
Income
  Income Expense NII Loss
Provis.
on IEA
NII
After
Provis.
  Loan
Fees
R.E.
Oper.
Other
Income
Total
Other
Income
                           
Quaint Oak Bancorp, Inc. of PA                        
December 31, 2006 0.96%   6.65% 3.55% 3.10% 0.24% 2.86%   0.00% 0.00% 0.04% 0.04%
                           
                           
All Public Companies                        
Averages 0.59%   5.69% 2.89% 2.81% 0.09% 2.72%   0.03% 0.00% 0.63% 0.66%
Medians 0.61%   5.63% 2.87% 2.78% 0.07% 2.70%   0.00% 0.00% 0.51% 0.52%
                           
State of PA                        
Averages 0.61%   5.33% 2.98% 2.35% 0.00% 2.36%   0.01% 0.00% 0.51% 0.52%
Medians 0.74%   5.37% 2.90% 2.33% 0.04% 2.23%   0.00% 0.00% 0.48% 0.48%
                           
                           
Comparable Group                        
Averages 0.78%   6.02% 2.85% 3.17% 0.04% 3.13%   0.03% 0.01% 0.38% 0.41%
Medians 0.81%   5.85% 2.91% 3.22% 0.03% 3.19%   0.00% 0.00% 0.36% 0.40%
                           
                           
Comparable Group                        
BRBI Blue River Bancshares of IN(1) 0.66%   6.52% 2.84% 3.68% 0.20% 3.48%   0.00% -0.04% 0.68% 0.63%
ESBK Elmira Savings Bank, FSB of NY(1) 0.82%   5.37% 2.41% 2.97% -0.06% 3.02%   0.00% 0.00% 0.73% 0.73%
FFDF FFD Financial Corp. of Dover OH(3) 0.97%   6.96% 2.98% 3.98% 0.10% 3.88%   0.00% 0.00% 0.29% 0.29%
PEDE Great Pee Dee Bancorp of SC(3) 0.70%   6.73% 3.71% 3.02% 0.11% 2.91%   0.00% 0.01% 0.41% 0.42%
HARL Harleysville Savings Fin. Corp. of PA 0.51%   5.14% 3.51% 1.63% 0.00% 1.63%   0.00% 0.00% 0.17% 0.17%
MFLR Mayflower Co-Op. Bank of MA(1) 0.46%   5.38% 2.28% 3.10% 0.04% 3.06%   0.07% 0.00% 0.35% 0.42%
ROME Rome Bancorp, Inc. of Rome NY 1.11%   5.76% 1.16% 4.60% 0.05% 4.55%   0.00% 0.00% 0.62% 0.62%
THRD TF Financial Corp. of Newtown PA 0.83%   5.73% 2.39% 3.34% 0.02% 3.32%   0.01% 0.00% 0.37% 0.39%
WVFC WVS Financial Corp. of PA(3) 0.80%   5.93% 4.11% 1.82% 0.00% 1.82%   0.00% 0.00% 0.15% 0.15%
WSB Washington SB, FSB of Bowie MD(1) 0.96%   6.64% 3.11% 3.53% -0.06% 3.59%   0.21% 0.11% 0.00% 0.32%

    G&A/Other Exp.
   Non-Op. Items
  Yields, Costs, and Spreads
   
    G&A
Expense
Goodwill
Amort.
  Net
Gains
Extrao.
Items
   Yield
On Assets
Cost
Of Funds
Yld-Cost
Spread
MEMO:
Assets/
FTE Emp.
MEMO:
Effective
Tax Rate
                         
Quaint Oak Bancorp, Inc. of PA                      
December 31, 2006 1.33% 0.00%   0.00% 0.00%   6.70% 3.87% 2.83% $10,201 38.60%
                         
                         
All Public Companies                      
Averages 2.49% 0.03%   0.02% -0.01%   6.02% 3.30% 2.72% $6,173 31.14%
Medians 2.40% 0.00%   0.00% 0.00%   5.94% 3.29% 2.75% $4,519 32.77%
                         
State of PA                      
Averages 1.99% 0.04%   -0.05% 0.00%   5.67% 3.35% 2.31% $5,557 22.31%
Medians 2.12% 0.01%   0.00% 0.00%   5.66% 3.26% 2.18% $4,904 25.58%
                         
                         
Comparable Group                      
Averages 2.43% 0.02%   0.01% 0.00%   6.25% 3.21% 3.04% $5,749 33.01%
Medians 2.58% 0.00%   0.01% 0.00%   6.05% 3.26% 3.23% $3,802 35.05%
                         
                         
Comparable Group                      
BRBI Blue River Bancshares of IN(1) 3.47% 0.03%   0.00% 0.00%   6.86% 3.11% 3.75% NM NM
ESBK Elmira Savings Bank, FSB of NY(1) 2.57% 0.03%   -0.15% 0.00%   5.60% 2.60% 2.99% NM 37.79%
FFDF FFD Financial Corp. of Dover OH(3) 2.78% 0.00%   0.10% 0.00%   7.08% 3.41% 3.67% $3,802 34.16%
PEDE Great Pee Dee Bancorp of SC(3) 2.15% 0.08%   0.04% 0.00%   7.02% 4.27% 2.75% NM 38.35%
HARL Harleysville Savings Fin. Corp. of PA 1.15% 0.00%   0.00% 0.00%   5.31% 3.78% 1.54% $8,718 22.41%
MFLR Mayflower Co-Op. Bank of MA(1) 2.67% 0.01%   -0.08% 0.00%   5.61% 2.48% 3.12% NM 36.35%
ROME Rome Bancorp, Inc. of Rome NY 3.47% 0.00%   0.01% 0.00%   6.09% 1.65% 4.44% NM 35.05%
THRD TF Financial Corp. of Newtown PA 2.57% 0.01%   0.03% 0.00%   6.01% 2.68% 3.33% $3,458 27.92%
WVFC WVS Financial Corp. of PA(3) 0.85% 0.00%   0.00% 0.00%   6.01% 4.48% 1.52% $9,709 29.01%
WSB Washington SB, FSB of Bowie MD(1) 2.59% 0.00%   0.15% 0.00%   6.93% 3.59% 3.33% $3,059 36.03%

(1) Financial information is as of or for the 12 months ended September 30, 2006.
(3) Income and expense information has been annualized from available financial information.

Source: Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 3.9

maintaining a lower effective tax rate and lower loan loss provisions. Net gains were zero for the Bank and minimal for the Peer Group.

        The Peer Group’s stronger net interest income ratio was realized through maintenance of a lower interest expense ratio, which was partially offset by the Bank’s higher interest income ratio. The Bank’s higher interest income ratio was realized through earning a higher yield on interest-earning assets (6.70% versus 6.25% for the Peer Group), which was supported by the Bank’s interest-earning asset composition that reflected a higher concentration of loans in comparison to the Peer Group’s interest-earning asset composition. The Peer Group’s lower interest expense ratio was supported by maintenance of a lower cost of funds (3.21% versus 3.87% for the Bank) and maintenance of a lower level of interest-bearing liabilities funding assets. Overall, Quaint Oak and the Peer Group reported net interest income to average assets ratios of 3.10% and 3.17%, respectively.

        In another key area of core earnings strength, the Bank maintained a lower level of operating expenses than the Peer Group. For the period covered in Table 3.3, the Bank and the Peer Group reported operating expense to average assets ratios of 1.33% and 2.43%, respectively. Consistent with the Bank’s lower operating expense ratio and less diversified operations, Quaint Oak maintained a comparable lower number of employees relative to its asset size. Assets per full time equivalent employee equaled $10.2 million for the Bank, versus a comparable median measure of $3.8 million for the Peer Group. Quaint Oak’s lower operating expense ratio is mostly attributed to the small number of full-time equivalent employees and the cost of operating only one location. On a post-offering basis, the Bank’s operating expenses can be expected to increase with the addition of stock benefit plans and certain expenses that result from being a publicly-traded company, with such expenses already impacting the Peer Group’s operating expenses. At the same time, Quaint Oak’s capacity to leverage operating expenses will be comparable to or greater than the Peer Group’s leverage capacity following the increase in capital realized from the infusion of net stock proceeds.

        When viewed together, net interest income and operating expenses provide considerable insight into a thrift’s earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and


RP ® Financial, LC.
Page 3.10

gains realized from the sale of assets or other non-recurring activities. In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Bank’s earnings were stronger than the Peer Group’s. Expense coverage ratios posted by Quaint Oak and the Peer Group equaled 2.33x and 1.30x, respectively. An expense coverage ratio of greater than 1.0x indicates that an institution is able to sustain pre-tax profitability without having to rely on non-interest sources of income.

        As noted above, sources of non-interest operating income provided a larger contribution to the Peer Group’s earnings. Non-interest operating income equaled 0.04% and 0.41% of Quaint Oak’s and the Peer Group’s average assets, respectively. Taking non-interest operating income into account in comparing the Bank’s and the Peer Group’s earnings, Quaint Oak’s efficiency ratio (operating expenses, net of amortization of intangibles, as a percent of the sum of non-interest operating income and net interest income) of 42.4% was more favorable than the Peer Group’s efficiency ratio of 67.3%. The Bank’s more favorable efficiency ratio was realized through maintenance of a much lower operating expense ratio.

        Loan loss provisions had a larger impact on the Bank, with loan loss provisions established by the Bank and the Peer Group equaling 0.24% and 0.04% of average assets, respectively. The Bank’s higher level of provisions were utilized to replace chargeoffs of $60,000 and to increase the allowance for loan losses balance, in context with the increase in the size and credit risk of the loan portfolio. The relatively minor impact of loan loss provisions on the Peer Group’s earnings was indicative of their generally favorable credit quality measures and lending strategies.

        The Peer Group reported a net non-operating gain of 0.01% of average assets, while the Bank did not report any non-operating gains or losses. Typically, gains and losses generated from non-operating items are viewed as earnings with a relatively high degree of volatility, particularly to the extent that such gains and losses result from these items are not considered to be part of an institution’s core operations. Comparatively, to the extent that gains have been derived through selling fixed rate loans into the secondary market, such gains may be considered to be an ongoing activity for an institution particularly during periods of low interest rates and, therefore, warrant some consideration as a core earnings factor for an institution. However, loan


RP ® Financial, LC.
Page 3.11

sale gains are still viewed as a more volatile source of income than income generated through the net interest margin and non-interest operating income. Extraordinary items were not a factor in either the Bank’s or the Peer Group’s earnings.

        Taxes had a larger impact on the Bank’s earnings, as the Peer Group and Quaint Oak posted effective tax rates of 33.0% and 38.6%, respectively. The Peer Group’s lower effective tax reflects the impact of tax-advantaged investments in bank-owned life insurance and investments that are held in a subsidiary that receives favorable state income tax treatment. As indicated in the prospectus, the Bank’s effective marginal tax rate is equal to 39%. Quaint Oak has indicated that it intends to purchase approximately $1.25 million of bank owned life insurance during fiscal 2007.

Loan Composition

        Table 3.4 presents data related to the Bank’s and the Peer Group’s loan portfolio compositions and investment in mortgage-backed securities. The Bank’s loan portfolio composition reflected a higher concentration of 1-4 family permanent mortgage loans and mortgage-backed securities as a percent of assets than maintained by the Peer Group (56.4% versus 48.9% for the Peer Group). The Bank’s higher ratio was attributable to maintaining a higher concentration of 1-4 family loans, as the Bank does not have mortgage-backed securities. The Bank did not maintain a balance of loans serviced for others or servicing intangible assets, while the Peer Group, reported a modest balance, based on the median figure of $5.2 million of loans serviced for others.

        Diversification into higher risk types of lending was slightly greater for the Bank. Commercial real estate/multi-family loans represented the most significant area of lending diversification for the Bank (33.42% of assets), followed by a minimal amount of consumer loans (0.02% of assets). The Peer Group’s lending diversification consisted primarily of commercial real estate/multi-family loans (14.35% of assets), followed by construction/land loans (6.69% of assets). Lending diversification was more significant for the Peer Group with respect to construction/land loans, commercial business loans, and consumer loans, while commercial real estate/multi-family loans were the most significant area of lending diversification for the Bank. Overall, the Bank’s higher ratio of loans-to-assets and higher


RP ® Financial, LC.
Page 3.12

Table 3.4
Loan Portfolio Composition and Related Information
Comparable Institution analysis
As of December 31, 2006

    Portfolio Composition as a Percent of Assets
       
Institution MBS 1-4
Family
Constr.
& Land
5+Unit
Comm RE
Commerc.
Business
Consumer     RWA/
Assets
Serviced
For Others
Servicing
Assets
    (%) (%) (%) (%) (%) (%)   (%) ($000) ($000)
                       
Quaint Oak Bancorp, Inc. of PA 0.00% 56.36% 0.00% 33.42% 0.00% 0.02%   61.23% $0 $0
                       
                       
All Public Companies                    
Averages 10.19% 36.99% 6.96% 18.69% 4.14% 3.22%   63.53% $1,252,888 $13,603
Medians 6.83% 35.90% 4.82% 16.68% 2.69% 0.87%   64.14% $32,805 $127
                       
State of PA                    
Averages 19.59% 36.99% 3.55% 10.16% 2.09% 2.02%   52.46% $809,963 $7,083
Medians 16.29% 39.62% 3.24% 8.79% 1.30% 0.53%   54.52% $28,630 $145
                       
                       
Comparable Group                    
Averages 13.62% 35.23% 6.69% 14.35% 4.17% 3.48%   57.71% $24,906 $173
Medians 10.92% 35.12% 3.80% 13.91% 2.59% 1.50%   60.51% $5,185 $10
                       
                       
Comparable Group                    
BRBI Blue River Bancshares of IN(1) NA NA NA NA NA NA   31.71% $4,960 $0
ESBK Elmira Savings Bank, FSB of NY(1) 15.85% 30.56% 0.36% 11.14% 8.61% 10.09%   60.81% $72,250 $429
FFDF FFD Financial Corp. of Dover OH 0.23% 36.15% 3.92% 31.72% 9.49% 3.75%   75.45% $75,710 $685
PEDE Great Pee Dee Bancorp of SC 6.00% 34.08% 12.87% 29.29% 3.83% 2.41%   73.13% $430 $0
HARL Harleysville Savings Fin. Corp. of PA 29.38% 50.26% 0.42% 0.66% 0.12% 0.18%   49.35% $3,930 $0
MFLR Mayflower Co-Op. Bank of MA(1) NA NA NA NA NA NA   60.21% $57,190 $374
ROME Rome Bancorp, Inc. of Rome NY 0.16% 49.67% 1.77% 17.63% 8.61% 10.50%   72.49% $5,410 $20
THRD TF Financial Corp. of Newtown PA 11.42% 52.09% 6.21% 16.69% 1.34% 0.60%   59.48% $28,630 $223
WVFC WVS Financial Corp. of PA 35.49% 6.70% 3.68% 2.85% 0.50% 0.22%   30.90% $0 $0
WSB Washington SB, FSB of Bowie MD(1) 10.41% 22.30% 24.26% 4.85% 0.83% 0.11%   63.59% $550 $0

(1) Financial data is as of September 30, 2006.

Source: Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations.
The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 3.13

overall degree of lending diversification into higher risk types of lending translated into a higher risk weighted assets-to-assets ratio of 61.2%, versus a comparable Peer Group ratio of 57.7%.

Credit Risk

        Overall, the credit risk associated with the Bank’s balance sheet was considered to be somewhat lower than the Peer Group’s, as implied by Quaint Oak’s more favorable credit quality measures for non-performing assets and reserve coverage ratios (see Table 3.5). As of December 31, 2006, the Bank reported total NPAs plus loans greater than 90 days delinquent and still accruing equal to 0.32% of assets, versus 0.75% of assets for the Peer Group. Non-performing loans (non-accruing loans) for Quaint Oak equaled 0.00% of loans versus 0.53% of loans for the Peer Group. The Peer Group’s loss reserves as a percent of non-performing loans equaled 180.6%, versus “not meaningful” for the Bank, as Quaint Oak had a zero balance of non-accruing loans at December 31, 2006. Loss reserves maintained as percent of net loans receivable were higher for the Bank (1.05% versus 0.89% for the Peer Group). The Bank’s credit risk exposure was also considered to be less favorable with respect to recording a higher level of net loan charge-offs as a percent of loans receivable for the most recent twelve month period. Comparatively, net loan charge-offs recorded by the Peer Group equaled 0.01% of net loans receivable.

Interest Rate Risk

        Table 3.6 reflects various key ratios highlighting the relative interest rate risk exposure of the Bank versus the Peer Group. In terms of balance sheet composition, Quaint Oak’s interest rate risk characteristics were considered to be less favorable than the Peer Group’s. Most notably, Quaint Oak’s lower tangible capital position and lower IEA/IBL ratio indicate a greater dependence on the yield-cost spread to sustain the net interest margin. The Bank maintained a lower level of non-interest earning assets compared to the Peer Group, a favorable comparative factor. On a pro forma basis, the infusion of stock proceeds should provide the Bank with comparable or more favorable balance sheet interest rate risk characteristics than currently maintained by the Peer Group, particularly with respect to the increases that will be realized in Bank’s equity-to-assets and IEA/IBL ratios.


RP ® Financial, LC.
Page 3.14

Table 3.5
Credit Risk Measures and Related Information
Comparable Institution Analysis
As of December 31, 2006 or Most Recent Date Available

Institution REO/
Assets
NPAs &
90+Del/
Assets
NPLs/
Loans
Rsrves/
Loans
Rsrves/
NPLs
Rsrves/
NPAs &
90+Del
Net Loan
Chargoffs
NLCs/
Loans
    (%) (%) (%) (%) (%) (%) ($000) (%)
                   
Quaint Oak Bancorp, Inc. of PA 0.00% 0.32% 0.00% 1.05% 0.00% 294.87% $61 0.11%
                   
                   
All Public Companies                
Averages 0.07% 0.54% 0.55% 0.85% 253.67% 233.85% $438 0.13%
Medians 0.00% 0.31% 0.37% 0.78% 170.61% 143.93% $57 0.02%
                   
State of PA                
Averages 0.06% 0.42% 0.54% 0.88% 202.73% 165.71% $369 0.10%
Medians 0.00% 0.43% 0.46% 0.84% 202.25% 137.69% $66 0.01%
                   
                   
Comparable Group                
Averages 0.00% 0.75% 0.53% 0.89% 180.62% 234.83% $68 0.01%
Medians 0.00% 0.33% 0.37% 0.74% 177.99% 210.89% $13 0.01%
                   
                   
Comparable Group                
BRBI Blue River Bancshares of IN(1) 0.00% 2.78% 1.29% 0.93% NA 28.70% $196 0.00%
ESBK Elmira Savings Bank, FSB of NY(1) 0.00% 0.08% 0.05% 0.74% NA 579.79% $28 0.05%
FFDF FFD Financial Corp. of Dover OH 0.00% 0.81% 0.91% 0.54% NA 60.15% $13 0.04%
PEDE Great Pee Dee Bancorp of SC 0.01% 0.28% 0.32% 1.06% 228.10% 318.56% $11 0.02%
HARL Harleysville Savings Fin. Corp. of PA 0.00% NA NA 0.50% NA NA $3 0.00%
MFLR Mayflower Co-Op. Bank of MA(1) 0.00% NA NA 1.24% NA NA $2 0.01%
ROME Rome Bancorp, Inc. of Rome NY 0.00% 0.38% 0.41% 0.74% 177.99% 173.33% $29 -0.01%
THRD TF Financial Corp. of Newtown PA 0.00% 0.17% 0.22% 0.59% 135.78% 248.45% $13 -0.04%
WVFC WVS Financial Corp. of PA 0.00% NA NA 1.63% NA NA $1 0.01%
WSB Washington SB, FSB of Bowie MD(1) 0.00% NA NA NA NA NA $386 0.00%

(1) Financial information is for the quarter ending September 30, 2006.

Source: Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 3.15

Table 3.6
Interest Rate Risk Measures and Net Interest Income Volatility
Comparable Institution Analysis
As of December 31, 2006 or Most Recent Date Available

    Balance Sheet Measures
             
    Equity/
Assets
IEA/
IBL
Non-Earn.
Assets/
Assets
   Quarterly Change in Net Interest Income
Institution   12/31/2006 9/30/2006 6/30/2006 3/31/2006 12/31/2005 9/30/2005
    (%) (%) (%)   (change in net interest income is annualized in basis points)
                       
Quaint Oak Bancorp, Inc. of PA 7.7% 108.9% 0.8%   -13 -13 9 3 0 -13
                       
All Public Companies 10.6% 108.2% 5.4%   -7 -6 -4 -2 0 0
State of PA 8.6% 106.5% 6.0%   -2 -8 -3 2 2 -4
                       
Comparable Group                    
Averages 10.7% 109.4% 4.0%   -10 -6 2 1 -1 0
Medians 8.7% 107.4% 4.1%   -10 -9 1 -1 -1 3
                       
                       
Comparable Group                    
BRBI Blue River Bancshares of IN(1) 6.8% 104.4% 5.1%   NA 14 23 5 12 14
ESBK Elmira Savings Bank, FSB of NY(1) 6.7% 104.0% 3.7%   NA -17 -6 -3 -6 -6
FFDF FFD Financial Corp. of Dover OH 10.5% 111.6% 1.7%   -7 NA NA 19 15 16
PEDE Great Pee Dee Bancorp of SC 12.1% 110.2% 4.1%   -19 NA NA 1 -3 14
HARL Harleysville Savings Fin. Corp. of PA 6.5% 103.9% 3.6%   -12 -11 1 11 -13 -3
MFLR Mayflower Co-Op. Bank of MA(1) 7.9% 104.4% 4.5%   NA -9 -16 -7 -5 3
ROME Rome Bancorp, Inc. of Rome NY 25.9% 128.3% 7.2%   -5 -4 -4 -5 23 13
THRD TF Financial Corp. of Newtown PA 9.5% 107.2% 4.9%   1 -5 7 -15 1 1
WVFC WVS Financial Corp. of PA 7.2% 107.5% 1.4%   -15 NA NA 28 1 2
WSB Washington SB, FSB of Bowie MD(1) 14.0% 112.5% 4.0%   NA -14 6 -23 -34 -50

(1) Financial information is for the quarter ending September 30, 2006.
NA=Change is greater than 100 basis points during the quarter.

Source: Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 3.16

        To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Quaint Oak and the Peer Group. In general, the relative fluctuations in the Bank’s net interest income to average assets ratios were considered to be somewhat higher than the Peer Group and, thus, based on the interest rate environment that prevailed during the period analyzed in Table 3.6, Quaint Oak was viewed as maintaining a higher degree of interest rate risk exposure in the net interest margin. The stability of the Bank’s net interest margin should be enhanced by the infusion of stock proceeds, as the increase in capital will reduce the level of interest rate sensitive liabilities funding Quaint Oak’s assets.

Summary

        Based on the above analysis and the criteria employed in the selection of the companies for the Peer Group, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of Quaint Oak. Such general characteristics as asset size, capital position, interest-earning asset composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint. Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.


RP ® Financial, LC.
Page 4.1

IV. VALUATION ANALYSIS

Introduction

        This chapter presents the valuation analysis and methodology, prepared pursuant to the regulatory valuation guidelines, and valuation adjustments and assumptions used to determine the estimated pro forma market value of the common stock to be issued in conjunction with the Bank’s conversion transaction.

Appraisal Guidelines

        The OTS written appraisal guidelines, which have been adopted in practice by the FDIC and the Pennsylvania Department of Banking, specify the market value methodology for estimating the pro forma market value of an institution pursuant to a mutual-to-stock conversion. Pursuant to this methodology: (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences. In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.

RP Financial Approach to the Valuation

        The valuation analysis herein complies with such regulatory approval guidelines. Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes “fundamental analysis” techniques. Additionally, the valuation incorporates a “technical analysis” of recently completed stock conversions, including closing pricing and aftermarket trading of such offerings. It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a particular stock on a given day.


RP ® Financial, LC.
Page 4.2

        The pro forma market value determined herein is a preliminary value for the Bank’s to-be-issued stock. Throughout the conversion process, RP Financial will: (1) review changes in Quaint Oak’s operations and financial condition; (2) monitor Quaint Oak’s operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks; and (4) monitor pending conversion offerings (including those in the offering phase), both regionally and nationally. If material changes should occur during the conversion process, RP Financial will evaluate if updated valuation reports should be prepared reflecting such changes and their related impact on value, if any. RP Financial will also prepare a final valuation update at the closing of the offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.

        The appraised value determined herein is based on the current market and operating environment for the Bank and for all thrifts. Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including Quaint Oak’s value, or Quaint Oak’s value alone. To the extent a change in factors impacting the Bank’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.

Valuation Analysis

        A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III. The following sections summarize the key differences between the Bank and the Peer Group and how those differences affect the pro forma valuation. Emphasis is placed on the specific strengths and weaknesses of the Bank relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management, and the effect of government regulations and/or regulatory reform. We have also considered the


RP ® Financial, LC.
Page 4.3

market for thrift stocks, including the market for new issues, to assess the impact on value of Quaint Oak coming to market at this time.

1.   Financial Condition

        The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality, and funding sources in assessing investment attractiveness. The similarities and differences in the Bank’s and the Peer Group’s financial strengths are noted as follows:

Overall Assets/Liabilities (“A/L”) Composition . Loans funded by retail deposits were the primary components of both Quaint Oak’s and the Peer Group’s balance sheets. The Bank’s IEA composition exhibited a higher concentration of loans and also greater diversification into higher risk and higher yielding loans than the Peer Group. Overall, the Bank’s asset composition provided for a higher IEA yield and a slightly higher risk weighted assets-to-assets ratio than maintained by the Peer Group on average. Quaint Oak’s funding composition reflected a higher level of deposits and a lower level of borrowings in comparison to the Peer Group’s ratios. The Peer Group maintained a lower cost of funds than the Bank, due to the Bank’s higher concentration of CDs and other deposits. As a percent of assets, Quaint Oak maintained a higher IBL level compared to the Peer Group average. On a combined basis, the Bank currently maintains a lower IEA/IBL ratio, but this disadvantage is expected to be reversed on a pro forma basis. On balance, RP Financial concluded that the Bank’s A/L composition on a pro forma basis was a slightly positive factor in our adjustment for financial condition.
Credit Quality. Quaint Oak maintained lower ratios of NPAs and delinquent loans than the Peer Group on average. Loss reserves as a percent of loans were higher for the Bank, although this reflects a level of reserves that were increased in context with the increase in the size and credit risk of the loan portfolio. The reserve coverage ratio as a percent of non-accruing loans was in line with industry average for the Peer Group, and “not meaningful for the Bank because of the Bank’s zero balance of non-accruing loans. Reserves as a percent of all NPAs and loans greater than 90 days delinquent and still accruing were more favorable for Quaint Oak. Net loan charge-offs were slightly higher for the Peer Group, and Quaint Oak maintained a higher risk weighted assets-to-assets ratio than the Peer Group. Overall, in comparison to the Peer Group, the Bank appears to have more favorable credit quality, which was considered as a slightly positive factor in our adjustment for financial condition.
Balance Sheet Liquidity. The Peer Group operated with a higher level of cash and investment securities relative to the Bank (31.2% of assets versus 10.1% for the Bank). Following the infusion of stock proceeds, the Bank’s cash and investments ratio is expected to increase as the proceeds of the offering will be

RP ® Financial, LC.
Page 4.4

  initially deployed into investments. Overall, RP Financial concluded that this was a negative factor in our adjustment for financial condition.

Funding Liabilities. Quaint Oak’s higher IBL is attributable to Quaint Oak’s lower capital position, although this relationship is expected to be reversed on a pro forma basis. Increased capitalization and the use of funds should help ameliorate the Bank’s higher cost of funds. As Quaint Oak had a zero balance of borrowings at December 31, 2006, the Bank has greater borrowing capacity going forward than the Peer Group.
Capital. Following the stock offering, Quaint Oak’s pro forma capital position will exceed the Peer Group’s equity-to-assets ratio, reversing the currently lower ratio. The increase in the Bank’s pro forma capital position will result in greater leverage potential and potentially reduce the IBL level. At the same time, the Bank’s higher capital will likely result in a lower ROE. On balance, RP Financial concluded this was a slightly positive factor in our adjustment for financial condition.

        On balance, a slight upward valuation adjustment was applied for the Bank’s financial condition relative to the Peer Group.

2.   Profitability, Growth and Viability of Earnings

        Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institution’s earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings. The major factors considered in the valuation are described below.

Reported Earnings. The Bank’s reported earnings were higher than the Peer Group’s on an ROAA basis (0.96% of average assets versus 0.78% for the Peer Group), reflecting a lower net interest income ratio, lower non-interest income ratio and considerably lower operating expense ratio, slightly offset by a higher effective tax rate. The lower net interest income ratio was due to a higher interest expense ratio, evident in the Bank’s higher cost of funds. The Bank’s loan loss provisions were higher and net non-operating items were lower compared to the Peer Group in overall profitability. The net reinvestment benefit of the offering proceeds should support the Bank’s profitability even more, so there will remain a comparative advantage, leading to the net upward adjustment for profitability, growth and viability of earnings.
Core Earnings. Both the Bank’s and the Peer Group’s earnings were derived largely from recurring sources, with the specifics highlighted above. The Bank maintains a higher expense coverage ratio, 2.33x versus 1.30x for the Peer Group. Similarly, the Bank’s efficiency ratio of 42.4% was more favorable than the Peer

RP ® Financial, LC.
Page 4.5

  Group’s efficiency ratio of 67.3%. The conversion proceeds reinvestment will support the Bank’s profitability, on a core basis; therefore the Bank will maintain higher profitability, thus supporting an upward valuation earnings adjustment.

Interest Rate Risk. Historically, the Bank’s exposure to interest rate risk appears to have been greater than for the Peer Group. On a pro forma basis, the infusion of stock proceeds can be expected to reduce the interest rate risk through higher capitalization and proceeds reinvestment. On balance, RP Financial concluded that interest rate risk was a neutral factor in our adjustment for profitability, growth and viability of earnings.
Credit Risk. As noted in the earlier section, the Bank appears to have a lower credit risk profile with lower NPAs, higher reserve coverage ratios, higher risk-weighted assets to assets and lower chargeoffs. Accordingly, RP Financial concluded that credit risk was a slightly positive factor in our adjustment for profitability, growth and viability of earnings.
Earnings Growth Potential. The Bank has recorded stronger asset growth combined with the higher core profitability compared to the Peer Group. The infusion of stock proceeds will increase the Bank’s earnings growth potential more with respect to leverage capacity. However, Quaint Oak’s lower level of non-interest operating income provides less earnings growth potential and sustainability of earnings during periods when net interest margins come under pressure as the result of unfavorable changes in the yield curve, however the Bank does have lower operating expenses. On balance, this was a slightly positive factor in our adjustment for profitability, growth and viability of earnings.
Return on Equity. Quaint Oak’s current return on equity is higher than the Peer Group’s ratio. Accordingly, as the result of the significant increase in capital that will be realized from the infusion of net stock proceeds into the Bank’s equity, the Bank’s pro forma return on equity on a core earnings basis will be below the Peer Group’s return on equity ratio. Accordingly, this was a negative factor in the adjustment for profitability, growth and viability of earnings.

        On balance, we concluded that a moderate upward valuation adjustment was warranted for this factor.

3.   Asset Growth

        Quaint Oak’s asset growth for the most recent twelve month period was higher than the Peer Group’s asset decline for same period (7.3% growth versus a 0.9% decline for the Peer Group), as the Bank’s loan growth was funded through deposit growth. On a pro forma basis, the Bank’s tangible equity-to-assets ratio will be above the Peer Group’s tangible equity-to-assets ratio, implying higher leverage capacity for the Bank. Future growth capabilities for the


RP ® Financial, LC.
Page 4.6

Bank may be limited due to the lack of a branch office network. Accordingly, on balance, we believe that a slight upward valuation adjustment was warranted for this factor.

4.   Primary Market Area

        The general condition of an institution’s market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served. Quaint Oak’s primary market area for deposits is considered to be the local areas surrounding the Bank’s main office in Bucks County, while lending activities extend over a somewhat greater geographical area. The markets served by the Bank are somewhat more affluent than statewide averages and growing rapidly, thereby fostering significant competition among financial services companies that includes other locally-based thrifts and banks, as well as regional and super regional banks.

        Quaint Oak operates in a more populous and faster growing market compared to the majority of the Peer Group companies and the Bank’s market area future growth characteristics are more favorable than the Peer Group average rate. Comparative per capita income measures also imply that Bucks County, Pennsylvania is a more affluent market area compared to the markets served by the Peer Group companies. Quaint Oak’s deposit market share, however, in Bucks County was less than the majority of the Peer Group companies, indicating a competitive position disadvantage for the Bank. In addition, the favorable demographic and economic characteristics have led to a significant level of competition in the local market area served. Summary demographic and deposit market share data for the Bank and the Peer Group companies is provided in Exhibit III-3. As shown in Table 4.1, December 2006 unemployment rates for the majority of the markets served by the Peer Group companies were higher than the unemployment rate reflected for Bucks County. On balance, we concluded that no adjustment was appropriate for the Bank’s market area.


RP ® Financial, LC.
Page 4.7

Table 4.1
Market Area Unemployment Rates
Quaint Oak Bank and the Peer Group Companies (1)

County
December 2006
Unemployment

Quaint Oak Bank - PA   Bucks   3.4 %
           
Peer Group Average       4.6 %
Blue River Bancshares, Inc. - IN   Shelby   4.3 %
Elmira Savings Bank, FSB - NY   Chemung   4.2  
FFD Financial Corp. - OH   Tuscarawas   5.1  
Great Pee Dee Bancorp, Inc. - SC   Chesterfield   9.1  
Harleysville Savings Fin. Corp. - PA   Montgomery   3.1  
Mayflower Co-Op Bank - MA   Plymouth   5.1  
Rome Bancorp - NY   Oneida   3.7  
TF Financial Corp. - PA   Bucks   3.4  
Washington SB, FSB - MD   Prince George’s   4.0  
WVS Financial Corp. - PA   Allegheny   3.9  
(1) Unemployment rates are not seasonally adjusted.

Source: U.S. Bureau of Labor Statistics.

5.   Dividends

        At this time the Bank does not intend to pay a dividend following the conversion but will examine the possibility of paying a dividend. Future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.

        All of the ten Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 1.39% to 4.11%. The average dividend yield on the stocks of the Peer Group institutions equaled 2.99% as of March 9, 2007. As of the same date, approximately 89% of all fully-converted publicly-traded thrifts had adopted cash dividend policies (see Exhibit IV-1), exhibiting an average yield of 2.58%. The dividend paying thrifts generally maintain higher than average profitability ratios, facilitating their ability to pay cash dividends.


RP ® Financial, LC.
Page 4.8

        The Bank will have the capacity to pay a dividend comparable to the Peer Group’s average dividend yield based on pro forma capitalization and pro forma net income. On balance, we concluded that no adjustment was warranted for purposes of the Bank’s dividend policy.

6.   Liquidity of the Shares

        The Peer Group is by definition composed of companies that are traded in the public markets. Nine of the Peer Group members trade on the NASDAQ and one of the Peer Group members trade on AMEX. Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock. The market capitalization of the Peer Group companies ranged from $19.1 million to $106.4 million as of March 9, 2007, with average and median market values of $49.2 million and $38.4 million, respectively. The shares issued and outstanding to the public shareholders of the Peer Group members ranged from 1.1 million to 8.5 million, with average and median shares outstanding of 3.5 million and 2.6 million, respectively. The Bank’s stock offering is expected to have a pro forma market value that will be below the range of market values reflected for the Peer Group companies, while shares outstanding for the Bank will also be below the range of shares outstanding indicated for Peer Group. The Bank’s stock will be quoted on the OTC Bulletin Board following the stock offering, while the Peer Companies trade on NASDAQ or AMEX. Overall, we anticipate that the Bank’s public stock will have a different trading market than the Peer Group companies on average and, therefore, concluded a slight downward adjustment was necessary for this factor.

7.   Marketing of the Issue

        We believe that three separate markets exist for thrift stocks, including those coming to market such as Quaint Oak: (1) the after-market for public companies, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (2) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted publicly-held company and stock trading history; and (3) the


RP ® Financial, LC.
Page 4.9

acquisition market for thrift franchises in Pennsylvania. All three of these markets were considered in the valuation of the Bank’s to-be-issued stock.

  A.   The Public Market

        The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations. Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts. In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general. Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks. Exhibit IV-3 displays historical stock price indices for thrifts only.

        In terms of assessing general stock market conditions, the performance of the overall stock market has generally been positive over the past year. In early-March 2006, stocks trended lower on concerns that rising global interest rates would hurt corporate profits. Stocks rebounded in mid-March, as economic data showing steady economic growth and little consumer inflation helped to lift the DJIA to a four and one-half year high. Stocks trended lower at the close of the first quarter on interest rate worries, as the Federal Reserve lifted rates another quarter point and hinted at more increases to come.

        The broader stock market traded up at the start of the second quarter of 2006, reflecting optimism about first quarter earnings and that tame inflation would bring an end to rate increases by the Federal Reserve. Higher oil prices curbed the positive trend in stocks during mid-April, which was followed by the biggest gain of the year for the DJIA. The release of the minutes from the Federal Reserve’s March meeting, which signaled that the Federal Reserve was about to stop raising rates served as the catalyst to the rally. Stocks generally edged higher through the end of April, as investors focused on strong first quarter earnings reports by a number of blue chip stocks. However, the positive trend was somewhat subdued by new inflation fears resulting from March economic data. Lower oil prices and a strong retail sales report for April helped to lift the DJIA to a six year high in early-May. Stocks traded flat on news of another rate increase by the Federal Reserve, which was followed by a sharp sell-off in mid-May as a larger than expected rise in April consumer prices sparked inflation fears. An


RP ® Financial, LC.
Page 4.10

upward revision to first quarter GDP growth provided a boost to stocks heading into late-May, but the rally was cut short as a drop in consumer-confidence numbers for May and concerns of slower economic growth hurting corporate profits spurred another sell-off in late-May. Despite closing up on the last day of May, the month of May was the worst monthly performance for the DJIA in eleven months.

        The down turn in the broader stock market continued during the first part of June 2006, as stocks tumbled after an inflation warning by the Federal Reserve Chairman stoked fears of future rate increases. Comparatively, stocks rallied in mid-June following reassuring inflation comments by the Federal Reserve Chairman. Higher interest rates dampened the rally ahead of the Federal Reserve meeting in late-June. Stocks surged higher following the Federal Reserve meeting in late-June, as comments from the Federal Reserve served to calm inflation worries and raised expectations of an end to the current cycle of rate increases.

        Geopolitical turmoil and higher oil prices pulled stocks lower at the start of the third quarter of 2006. The broader stock market rallied briefly in mid-July on comments from the Federal Reserve that hinted at the possibility of a pause in the current cycle of rate increases and some favorable second quarter earnings reports. After trading in a narrow range during late-July and early-August, stocks retreated following the Federal Reserve meeting in August. While the Federal Reserve left rates unchanged, stocks declined on concerns of an economic slow down. Favorable inflation data reflected in wholesale and retail prices for July provided a boost to stocks in mid-August. Stocks traded in a narrow range before strengthening at the end of August, as oil prices dropped below $70 a barrel for the first time in two months and the unemployment rate for August dropped to 4.7%. The DJIA moved to a four-month high in mid-September, with further declines in oil prices and the Federal Reserve’s decision to leave rates unchanged helping to sustain the positive trend. Stocks retreated modestly heading into late-September, as investors reacted negatively to an economic report showing a slow down in business activity in the Mid-Atlantic region. Lower oil prices and a strong consumer sentiment report helped stocks to rally at the close of the third quarter.

        The broader stock market rally was sustained into the fourth quarter of 2006, as the DJIA moved to an all-time high in early-October. Lower oil prices and growing expectations


RP ® Financial, LC.
Page 4.11

that the next move by the Federal Reserve would be to cut rates extended the stock market rally into mid-October, with the DJIA approaching the 12000 mark. The DJIA closed above 12000 heading into late-October, with optimism about corporate earnings, the Federal Reserve’s decision to hold rates steady and lower oil prices sustaining the rally. Despite a slight pullback at the end of October, the 3.4% gain in DJIA for October was the best monthly gain since November 2005. Stocks continued to edge lower at the beginning of November, but then rebounded strongly in mid-November. Favorable inflation data reflected in wholesale and consumer prices for October, merger news and upbeat comments by the Federal Reserve about interest rates were factors that contributed to rally in the broader market. Stocks traded in a narrow range ahead of the holiday shopping season in late-November. After posting a big one day loss in late-November on concerns about retail sales, lower oil prices, merger news and favorable economic reports provided a boost to stocks in early-December. The DIIA traded to record highs in mid- and late-December, as stocks benefited from some robust economic reports and investors betting on a strong finish for the year.

        Mixed fourth quarter earnings reports and investor nervousness ahead of the Federal Reserve rate meeting provided for a choppy trading market for thrift issues in mid- and late-January 2007. However, the broad stock market indices rebounded in February as the Federal Reserve left its short term interest rate benchmarks unchanged, oil and commodity prices continued to remain moderate, and inflation and economic news were generally benign. As a result, the DJIA reached a new record high on February 20, 2007, before pulling back slightly at the end of the trading week. As an indication of the general trends in the nation’s stock markets over the past year, as of March 9, 2007 the DJIA closed at 12,276.32, a decrease of 1.5% for the year and an increase of 11.9% over the last twelve months. Comparatively, the NASDAQ closed at 2387.55 on March 9, 2007, a decrease of 1.2% for the year and an increase of 6.1% over the last twelve months, while the S&P 500 closed at 1402.84, a decrease of 1.1% for the year and an increase of 10.3% over the last twelve months.

        The market for thrift stocks has been mixed during the past twelve months, but, in general, thrift stocks have been outperformed by the broader market during the past year. Reports of declining home sales, lower consumer confidence and higher oil prices depressed thrift stocks at the end of February 2006 and the first week of March 2006. Thrift stocks


RP ® Financial, LC.
Page 4.12

rebounded in conjunction with the broader market in mid-March 2006, as interest rate sensitive issues benefited from tame inflation data reflected in the February consumer price index. The proposed acquisition of North Fork Bancorp by Capital One helped to further the advance in thrift stocks, particularly in the Northeast states. Higher interest rates pushed thrift stocks lower in late-March, particularly after the Federal Reserve increased rates another quarter point and indicated that more rate increases were likely.

        Thrift issues traded in a narrow range during the first half of April 2006, in which mixed earnings reports and concerns about interest rates and inflation provided for an uneven trading market. Thrift stocks spiked higher in conjunction with the broader market heading into the second half of April, as investors reacted favorably to news that the Federal Reserve was contemplating an end to rate increases during its March meeting. The rally in thrift stocks was short-lived, with renewed concerns about interest rates and inflation providing for a modest pull back in thrift stocks during late-April. However, thrift stocks rebounded at the end of April, as comments from the Federal Reserve Chairman fueled speculation that the current cycle of Federal Reserve rate hikes may be nearing an end.

        Strength in the broader market sustained a rally in thrift stocks during early-May. Higher interest rates, weakness in the broader market and a drop in consumer confidence pushed thrift stocks lower in mid-May. Inflation fears continued the slide in thrift stocks in late-May, although thrift stocks closed out May advancing in conjunction with the broader market. Inflation fears, sparked by comments from the Federal Reserve Chairman, pulled thrift stocks lower along with the broader market in early-June. Acquisition speculation helped thrift stocks to stabilize ahead of the broader market heading into mid-June. Interest rate concerns weighed on thrift stocks in mid-June, although thrift stocks moved higher following comments from the Federal Reserve Chairman that eased inflationary concerns. Thrift stocks traded in a narrow range ahead of the Federal Reserve meeting in late-June and then rallied strongly following statements from the Federal Reserve that hinted at the possibility of taking a break from raising interest rates further.

        Activity in thrift stocks was neutral at the beginning of the third quarter of 2006, which was followed by a downturn in thrift stocks along with the broader market in mid-July.


RP ® Financial, LC.
Page 4.13

Comments from the Federal Reserve indicating expectations of inflation moderating and some positive second quarter earnings sparked a brief rally in thrift stocks, which was followed by a pull back in late-July. Earnings falling short of expectations due to margin compression contributed to the sell-off in thrift stocks. Thrift stocks bounced higher in early-August, as July employment data provided signs of a slowing economy and increased expectations that the Federal Reserve would stop raising rates. Mortgage data showing a drop in loan fundings reversed the positive trend in thrift stocks heading into mid-August, which was followed by an upturn in mid-August as thrift stocks participated in the broader market rally that was powered by favorable inflation data. Thrift stocks trended lower in late-August, reflecting concerns of a slowdown in housing. A favorable August employment report provided a boost to the thrift sector at the beginning of September. Inflationary fears prompted a brief sell-off in thrift stocks heading into mid-September, which was followed by a rebound as falling oil prices benefited stocks in general.

        Thrift stocks advanced at the start of the fourth quarter of 2006, based on economic data that suggested the economy was slowing and comments from the Federal Reserve Chairman that raised hopes of a decline in short-term interest rates. Acquisition news and strength in the broader market sustained the upward trend in thrift stocks into mid-October. Thrift stocks sold off with the broader market at the end of October and into early-November, as economic data showing slower growth raised concerns for some investors. Strength in the broader market supported a rebound in thrift stocks ahead of the national elections. Favorable inflation data boosted thrift and bank stocks along with the broader market in mid-November, while weaker than expected housing data pressured thrift and bank stocks lower heading into late-November. Merger news, including Bank of New York’s announced merger with Mellon Financial Corp., sparked gains in thrift and bank stocks in early-December. Thrift and bank stocks traded in a narrow range through mid-December, as the Federal Reserve left interest rates unchanged as expected. An upbeat on home sales helped thrift and bank stocks participate in the broader market rally in late-December.

        Thrift and bank stocks traded lower at the start of 2007, as a favorable employment report for December reduced expectations of the Federal Reserve cutting interest rates anytime soon. Mixed fourth quarter earnings reports provided for a choppy market for


RP ® Financial, LC.
Page 4.14

thrift and bank issues in mid-January 2007. In February, the market for thrift and bank stocks continued to trade in a narrow range as the inverted yield curve showed no signs of abating which, coupled with ongoing weakness in the real estate markets, meant that meaningful earnings growth for many banks and thrifts would be difficult to achieve over the foreseeable future. On March 9, 2007, the SNL Index for all publicly-traded thrifts closed at 1721.8, an increase of 6.2% from one year ago and a decrease of 5.9% year-to-date.

  B.   The New Issue Market

        In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Bank’s pro forma market value. The new issue market, including the market for secondary offerings, is separate and distinct from the market for seasoned fully converted thrift stocks in that the pricing ratios for both converting issues and secondary stock issuances are computed on a pro forma basis, specifically: (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials. The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to tangible book value whereas in the current market for existing thrifts the P/B ratio often reflects a premium to book value. Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.

        The market for thrift issues has been relatively stable over the past several quarters, with most converting issues having successful offerings and reflecting modest price appreciation in initial trading activity. In general, investor interest in smaller offerings with resulting less liquid trading markets has been for the most not as strong compared to larger offerings with more liquid trading markets. Table 4.2 provides data on conversions competed during the past three months. One standard conversion, two second step conversions and four mutual holding company offerings were completed during the past three months. The full stock


RP ® Financial, LC.
Page 4.15

Table 4.2
Pricing Characteristics and After-Market Trends
Recent Conversions Completed (Last Three Months)

Institutional Information

Pre-Conversion Data

Offering Information

Contribution to

Insider Purchases

 

 

 

 

Financial Info.

Asset Quality

 

 

 

 

Charitable Found.

% Off Incl. Fdn.

 

 

                         

Benefit Plans

 

Initial

 

Conver.

 

 

Equity/

NPAs/

Res.

Gross

%

% of

Exp./

 

% of

 

Recog.

Stk

Mgmt.&

Dividend

Institution

Date

Ticker

Assets

Assets

Assets

Cov.

Proc.

Offered

Mid.

Proc.

Form

Offering

ESOP

Plans

Option

Dirs.

Yield

 

 

 

($Mil)

(%)

(%)

(%)

($Mil.)

(%)

(%)

(%)

 

(%)

(%)

(%)

(%)

(%)(2)

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standard
Conversions
 

Hampden
Bancorp,
Inc., MA*

1/17/07

HBNK-NASDAQ

$  483

6.73%

1.01%

81%

$ 75.7

100%

132%

2.4%

S

5.0%

8.0%

4.0%

10.0%

2.2%

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages -
Standard
Conversions:

$ 483

6.73%

1.01%

81%

$ 75.7

100%

132%

2.4%

N.A.

N.A.

8.0%

4.0%

10.0%

2.2%

0.00%

 

 

Medians -
Standard
Conversions:

$ 483

6.73%

1.01%

81%

$ 75.7

100%

132%

2.4%

N.A.

N.A.

8.0%

4.0%

10.0%

2.2%

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Step
Conversions
   

Osage
Bancshares,
Inc., OK

1/18/07

OSBK-NASDAQ

$ 117

11.31%

0.08%

1751%

$ 25.1

70%

100%

3.2%

N.A.

N.A.

8.0%

2.9%

7.2%

2.8%

3.81%

Westfield
Financial,
Inc., MA*

1/4/07

WFD-AMEX

$ 837

13.97%

0.08%

757%

$ 184.0

58%

115%

1.6%

N.A.

N.A.

4.0%

3.4%

8.5%

0.6%

1.80%

 

                                 

 

 

Averages -
Second
Step
Conversions:

$ 477

12.64%

0.08%

1254%

$ 104.6

64%

108%

2.4%

N.A.

N.A.

6.0%

3.1%

7.8%

1.7%

2.81%

 

 

Medians -
Second
Step
Conversions:

$ 477

12.64%

0.08%

1254%

$ 104.6

64%

108%

2.4%

N.A.

N.A.

6.0%

3.1%

7.8%

1.7%

2.81%

 

                                 

Mutual Holding
Company
Conversions

Oritani
Financial
Corp., NJ

1/24/07

ORIT-NASDAQ

$1,069

14.24%

0.04%

1675%

$ 121.7

30%

132%

1.6%

C/S

1MM/6.67%

12.3%

6.1%

15.3%

2.8%

0.00%

Polonia
Bancorp, PA

1/16/07

PBCP-OTCBB

$ 167

7.11%

0.15%

298%

$ 14.9

45%

132%

5.7%

N.A.

N.A.

8.7%

4.4%

10.9%

10.8%

0.00%

MSB Financial
Corp., NJ*

1/5/07

MSBF-NASDAQ

$ 276

7.12%

0.66%

51%

$ 25.3

45%

132%

3.2%

N.A.

N.A.

8.0%

4.4%

10.9%

5.2%

0.00%

MainStreet
Financial
Corp., MI*

12/27/06

MSFN-OTCBB

$ 115

5.31%

1.00%

49%

$ 3.6

47%

95%

18.6%

N.A.

N.A.

8.0%

0.0%

0.0%

9.2%

0.00%

                                   

 

 

Averages -
Mutual
Holding
Company
Conversions:

$ 407

8.45%

0.46%

518%

$ 41.3

42%

123%

7.2%

NA

NA

9.2%

3.7%

9.3%

7.0%

0.00%

 

 

Medians -
Mutual
Holding
Company
Conversions:

$ 222

7.12%

0.41%

174%

$ 20.1

45%

132%

4.4%

NA

NA

8.4%

4.4%

10.9%

7.2%

0.00%

                                   

 

 

Averages - All
Conversions:

$ 438

9.40%

0.43%

666%

$64.3

56%

120%

5.2%

NA

NA

8.1%

3.6%

9.0%

4.8%

0.80%

 

 

Medians - All
Conversions:

$ 276

7.12%

0.15%

298%

$25.3

47%

132%

3.2%

NA

NA

8.0%

4.0%

10.0%

2.8%

0.00%


Institutional Information

Pro Forma Data

 

Post-IPO Pricing Trends

 

 

 

Pricing Ratios(3)

Financial Charac.

 

Closing Price:

 

 

 

 

 

 

 

 

 

 

First

 

After

 

After

 

 

 

 

Conver.

 

 

Core

 

Core

 

Core

IPO

Trading

%

First

%

First

%

Thru

%

Institution

Date

Ticker

P/TB

P/E

P/A

ROA

TE/A

ROE

Price

Day

Change

Week(4)

Change

Month(5)

Change

3/9/07

Change

 

 

 

(%)

(x)

(%)

(%)

(%)

(%)

($)

($)

(%)

($)

(%)

($)

(%)

($)

(%)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standard
Conversions
 

Hampden
Bancorp,
Inc., MA*

1/17/07

HBNK-NASDAQ

81.0%

46.9x

14.5%

0.3%

17.9%

1.7%

$10.00

$12.82

28.2%

$12.50

25.0%

$12.34

23.4%

$12.30

23.0%

                                   

 

 

Averages -
Standard
Conversions:

81.0%

46.9x

14.5%

0.3%

17.9%

1.7%

$10.00

$12.82

28.2%

$12.50

25.0%

$12.34

23.4%

$12.30

23.0%

 

 

Medians -
Standard
Conversions:

81.0%

46.9x

14.5%

0.3%

17.9%

1.7%

$10.00

$12.82

28.2%

$12.50

25.0%

$12.34

23.4%

$12.30

23.0%

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Step
Conversions
 

Osage
Bancshares,
Inc., OK

1/18/07

OSBK-NASDAQ

103.0%

34.2x

25.9%

0.8%

25.1%

3.0%

$10.00

$9.95

-0.5%

$9.95

-0.5%

$9.32

-6.8%

$9.70

-3.0%

Westfield
Financial,
Inc., MA*

1/4/07

WFD-AMEX

111.2%

34.0x

31.7%

0.9%

28.5%

3.3%

$10.00

$10.70

7.0%

$10.75

7.5%

$10.90

9.0%

$10.40

4.0%

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages -
Second
Step Conversions:

107.1%

34.1x

28.8%

0.8%

26.8%

3.1%

$10.00

$10.33

3.2%

$10.35

3.5%

$10.11

1.1%

$10.05

0.5%

 

 

Medians -
Second
Step
Conversions:

107.1%

34.1x

28.8%

0.8%

26.8%

3.1%

$10.00

$10.33

3.2%

$10.35

3.5%

$10.11

1.1%

$10.05

0.5%

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Holding
Company
Conversions

Oritani
Financial
Corp., NJ

1/24/07

ORIT-NASDAQ

82.8%

32.7x

28.8%

0.7%

21.5%

3.2%

$10.00

$15.97

59.7%

$15.35

53.5%

$15.50

55.0%

$15.39

53.9%

Polonia
Bancorp, PA

1/16/07

PBCP-OTCBB

82.8%

45.7x

16.9%

0.3%

13.3%

2.0%

$10.00

$10.10

1.0%

$10.01

0.1%

$10.06

0.6%

$10.05

0.5%

MSB Financial
Corp., NJ*

1/5/07

MSBF-NASDAQ

83.3%

33.0x

17.4%

0.5%

13.8%

3.3%

$10.00

$12.30

23.0%

$12.10

21.0%

$11.93

19.3%

$11.50

15.0%

MainStreet
Financial
Corp., MI*

12/27/06

MSFN-OTCBB

69.1%

NM

6.4%

-0.2%

6.6%

-2.9%

$10.00

$11.00

10.0%

$11.00

10.0%

$9.75

-2.5%

$9.65

-3.5%

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages -
Mutual
Holding
Company
Conversions:

79.5%

37.1x

17.4%

0.3%

13.8%

1.4%

$10.00

$12.34

23.4%

$12.12

21.2%

$11.81

18.1%

$11.65

16.5%

 

 

Medians -
Mutual
Holding
Company
Conversions:

82.8%

33.0x

17.1%

0.4%

13.6%

2.6%

$10.00

$11.65

16.5%

$11.55

15.5%

$11.00

10.0%

$10.78

7.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages - All
Conversions:

87.6%

37.7x

20.2%

0.5%

18.1%

2.0%

$10.00

$11.83

18.3%

$11.67

16.7%

$11.40

14.0%

$11.28

12.8%

 

 

Medians - All
Conversions:

82.8%

34.1x

17.4%

0.5%

17.9%

3.0%

$10.00

$11.00

10.0%

$11.00

10.0%

$10.90

9.0%

$10.40

4.0%

Note: * - Appraisal performed by RP Financial; BOLD=RP Financial did the Conversion Business Plan. “NT” - Not Traded; “NA” - Not Applicable, Not Available; C/S-Cash/Stock.

(1) Non-OTS regulated thrift.
(2) As a percent of MHC offering for MHC transactions.
(3) Does not take into account the adoption of SOP 93-6.
(4) Latest price if offering is less than one week old.
(5) Latest price if offering is more than one week but less than one month old.
(6) Mutual holding company pro forma data on full conversion basis.
(7) Simultaneously completed acquisition of another financial institution.
(8) Simultaneously converted to a commercial bank charter.
(9) Former credit union.
March 9, 2007

RP ® Financial, LC.
Page 4.16

conversion was considered to be more relevant for purposes of our analysis. The standard conversion closed at the supermaximum, and the closing pro forma price/tangible book ratio of the standard conversion offering equaled 81.0%. The price of the standard offering reflected price increases of 28.2%, 25.0% and 23.4% after the first day, first week and first month of trading, respectively, and the stock price has increased by 23.0% through March 9, 2007. Table 4.3 presents trading pricing and ratios for the three thrifts (two second step conversions and one standard conversion) that are publicly traded, all of which trade on NASDAQ or AMEX. As of March 9, 2007, these companies were trading at an average price/tangible book value ratio of 104.89% and an average price/core earnings multiple of 33.6 times.

  C.   The Acquisition Market

        Also considered in the valuation was the potential impact on Quaint Oak’s stock price of recently completed and pending acquisitions of other financial institutions operating in Pennsylvania. As shown in Exhibit IV-4, between 2003 through year-to-date 2007, there were 14 mergers involving the acquisition of a Pennsylvania-based savings institution. To the extent that acquisition speculation may impact the Bank’s offering, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced a comparable or more significant level of acquisition activity as the Bank’s market and, thus, are subject to the same type of acquisition speculation that may influence Quaint Oak’s stock. However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in Quaint Oak’s stock would tend to be less compared to the stocks of the Peer Group companies.

* * * * * * * * * * *

        In determining our valuation adjustment for marketing of the issue, we considered trends in the overall thrift market, the new issue market and the local acquisition market for thrift stocks. Taking these factors and trends into account, RP Financial concluded that no adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.


RP ® Financial, LC.
Page 4.17

Table 4.3
Market Pricing Comparatives
Prices As of March 9, 2007

      Market
Capitalization

  Per Share Data
  Pricing Ratios(3)
        Core Book  
      Price/ Market   12 Month Value/  
Financial Institution   Share(1) Value   EPS(2) Share   P/E P/B P/A P/TB P/Core
      ($) ($Mil)   ($) ($)   (x) (%) (%) (%) (x)
                           
All Public Companies   $18.64 $407.69   $0.86 $13.31   19.35x 146.53% 17.73% 165.24% 19.88x
Special Selection Grouping(8)   $10.82 $154.96   $0.22 $10.38   33.62x 104.89% 25.45% 104.89% 33.62x
                           
                           
Comparable Group                        
                           
Special Comparative Group(8)                        
HBNK Hampden Bancorp, Inc. of MA   $12.30 $97.79   $0.21 $12.35   NM 99.60% 17.83% 99.60% NM
WFD New Westfield Financial Inc. of MA   $10.40 $332.01   $0.15 $9.07   NM 114.66% 33.30% 114.66% NM
OSBK Osage Bancshares, Inc. of OK   $9.75 $35.10   $0.29 $9.71   33.62x 100.41% 25.23% 100.41% 33.62x

      Dividends(4)
    Financial Characteristics(6)
      Amount/   Payout   Total Equity/ NPAs/ Reported
  Core
Financial Institution   Share Yield Ratio(5)   Assets Assets Assets ROA ROE   ROA ROE
      ($) (%) (%)   ($Mil) (%) (%) (%) (%)   (%) (%)
                             
All Public Companies   $0.40 2.11% 33.86%   $3,019 12.08% 0.54% 0.60% 6.41%   0.59% 5.78%
Special Selection Grouping(8)   $0.15 1.46% 0.00%   $561 24.02% 0.55% 0.53% 2.59%   0.54% 2.62%
                             
                             
Comparable Group                          
                             
Special Comparative Group(8)                          
HBNK Hampden Bancorp, Inc. of MA   $0.00 0.00% 0.00%   $548 17.91% 1.01% 0.29% 1.62%   0.30% 1.70%
WFD New Westfield Financial Inc. of MA   $0.20 1.92% NM   $997 29.04% 0.08% 0.56% 3.18%   0.56% 3.18%
OSBK Osage Bancshares, Inc. of OK   $0.24 2.46% NM   $139 25.12% NA 0.75% 2.99%   0.75% 2.99%

(1) Average of High/Low or Bid/Ask price per share.
(2) EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items (including the SAIF assessment) on a tax-effected basis, and is shown on a pro forma basis where appropriate.
(3) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4) Indicated 12 month dividend, based on last quarterly dividend declared.
(5) Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6) ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
(8) Includes Converted Last 3 Months (no MHC).

Source: Corporate reports, offering circulars, and RP ® Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 4.18

8.   Management

        Quaint Oak’s management team appears to have experience and expertise in all of the key areas of the Bank’s operations. Exhibit IV-5 provides summary information of Quaint Oak’s Board of Directors and senior management. The financial characteristics of the Bank suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Bank’s present organizational structure. The Bank currently does not have any senior management positions that are vacant.

        Similarly, the returns, capital positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies. Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.

9.   Effect of Government Regulation and Regulatory Reform

        As a fully-converted FDIC and Pennsylvania-regulated institution, Quaint Oak will operate in substantially the same regulatory environment as the Peer Group members -- all of whom are adequately capitalized institutions and are operating with no apparent restrictions. Exhibit IV-6 reflects the Bank’s pro forma regulatory capital ratios. On balance, no adjustment has been applied for the effect of government regulation and regulatory reform.

Summary of Adjustments

        Overall, based on the factors discussed above, we concluded that the Bank’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:


RP ® Financial, LC.
Page 4.19

Table 4.4
Valuation Adjustments
Quaint Oak Bancorp, Inc. and the Peer Group Companies

Key Valuation Parameters:
Valuation Adjustment
Financial Condition   Slight Upward  
Profitability, Growth and Viability of Earnings   Moderate Upward  
Asset Growth   Slight Upward  
Primary Market Area   No Adjustment  
Dividends   No Adjustment  
Liquidity of the Shares   Slight Downward  
Marketing of the Issue   No Adjustment  
Management   No Adjustment  
Effect of Government Regulations and Regulatory Reform   No Adjustment  

Valuation Approaches

        In applying the accepted valuation methodology promulgated by the OTS and adopted by the FDIC and the Pennsylvania Department of Banking, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing Quaint Oak’s to-be-issued stock -- price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches -- all performed on a pro forma basis including the effects of the stock proceeds. In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in Quaint Oak’s prospectus for offering expenses, reinvestment rate, effective tax rate and stock benefit plan assumptions (summarized in Exhibits IV-7 and IV-8).

        RP Financial’s valuation placed an emphasis on the following:

P/E Approach. The P/E approach is generally the best indicator of long-term value for a stock. Given the similarities between the Bank’s and the Peer Group’s operating strategies, earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation. At the same time, since reported earnings for the Peer Group included certain non-recurring items, we also made adjustments to earnings to arrive at core earnings estimates for the Peer Group and resulting price/core earnings ratios. The Bank had no non-recurring items, so there were no adjustments made.
P/B Approach. P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of a public

RP ® Financial, LC.
Page 4.20

    offering, as the earnings approach involves assumptions regarding the use of proceeds. RP Financial considered the P/B approach to be a useful indicator of pro forma value, taking into account the pricing ratios under the P/E and P/A approaches. We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach.

P/A Approach. P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings - we have also given less weight to the assets approach. Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio. At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when ROE is expected to be low.

        The Bank will adopt Statement of Position (“SOP”) 93-6, which will cause earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares. For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted. However, we did consider the impact of the adoption of SOP 93-6 in the valuation.

        Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above and the dilutive impact of the stock contribution to the Foundation, RP Financial concluded that, as of March 9, 2007, the pro forma market value of Quaint Oak’s conversion stock was $10,500,000 at the midpoint, equal to 1,050,000 shares at $10.00 per share.

        1. Price-to-Earnings (“P/E”). The application of the P/E valuation method requires calculating the Bank’s pro forma market value by applying a valuation P/E multiple to the pro forma earnings base. In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds. The Bank’s reported earnings equaled $570,000 for the 12 months ended December 31, 2006. In deriving


RP ® Financial, LC.
Page 4.21

Quaint Oak’s estimated core earnings for purposes of the valuation, no adjustments were made, therefore reported earnings equaled core earnings. (Note: see Exhibit IV-9 for the adjustments applied to the Peer Group’s earnings in the calculation of core earnings).

        Based on Quaint Oak’s reported and estimated core earnings and incorporating the impact of the pro forma assumptions discussed previously, the Bank’s pro forma reported P/E multiple at the $10.5 million midpoint value equaled 15.52 times, respectively, which provided for a discount of 7.7% and 7.1% relative to the Peer Group’s average reported and core P/E multiples of 16.82 times and 16.71 times, respectively (see Table 4.5). Relative to the Peer Group’s median reported and core P/E multiples of 15.02 times and 15.83 times, respectively, the Bank’s pro forma reported and core P/E multiples at the $10.5 million midpoint value provided for a premium of 3.3% and a discount of 2.0%, respectively. At the top of the superrange, the Bank’s reported P/E multiple equaled 19.39 times, respectively. In comparison to the Peer Group’s average reported and core P/E multiples, the Bank’s P/E multiples at the top of the superrange reflected premiums of 15.3% and 16.0% on a reported and core earnings basis, respectively. Relative to the Peer Group’s median reported and core P/E multiples of 15.02 times and 15.83 times, respectively, the Bank’s pro forma reported and core P/E multiples at the superrange value provided for premiums of 29.1% and 16.0%, respectively.

        2. Price-to-Book (“P/B”) . The application of the P/B valuation method requires calculating the Bank’s pro forma market value by applying a valuation P/B ratio, as derived from the Peer Group’s P/B ratio to Quaint Oak’s pro forma book value. Based on the $10.5 million midpoint valuation, Quaint Oak’s pro forma P/B and P/TB ratios both equaled 78.20%. In comparison to the average P/B and P/TB ratios for the Peer Group of 124.85% and 128.90%, the Bank’s ratios reflected a discount of 37.4% on a P/B basis and a discount of 39.3% on a P/TB basis. In comparison to the median P/B and P/TB ratios for the Peer Group of 128.51% and 131.08%, the Bank’s ratio reflected a discount of 39.2% on a P/B basis and a discount of 40.3% on a P/TB basis. At the top of the superrange, the Bank’s P/B and P/TB ratios both equaled 84.64%. In comparison to the Peer Group’s average P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at the top of the superrange reflected discounts of 32.2% and 34.3%, respectively. In comparison to the Peer Group’s median P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at


RP ® Financial, LC.
Page 4.22

Table 4.5
Public Market Pricing
Quaint Oak Bancorp, Inc. of PA and the Comparables
As of March 9, 2007

    Market
Capitalization

  Per Share Data
  Pricing Ratios(3)
      Core Book  
    Price/ Market   12 Month Value/    
  Share(1) Value   EPS(2) Share   P/E P/B P/A P/TB P/Core
    ($) ($Mil)   ($) ($)   (x) (%) (%) (%) (x)
Quaint Oak Bancorp, Inc. of PA                      
Superrange $10.00 $13.89   $0.52 $11.82   19.39x 84.64% 19.05% 84.64% 19.39x
Maximum $10.00 $12.08   $0.58 $12.27   17.37x 81.52% 16.94% 81.52% 17.37x
Midpoint $10.00 $10.50   $0.64 $12.79   15.52x 78.20% 15.02% 78.20% 15.52x
Minimum $10.00 $8.93   $0.74 $13.49   13.56x 74.12% 13.03% 74.12% 13.56x
                         
All Public Companies(7)                      
Averages $18.64 $407.69   $0.86 $13.31   19.35x 146.53% 17.73% 165.24% 19.88x
Medians 16.02 102.22   0.61 11.29   16.53x 134.33% 14.50% 160.01% 17.32x
                         
All Non-MHC State of PA(7)                      
Averages $19.47 $1,319.99   $1.21 $15.50   16.21x 123.53% 10.29% 152.83% 15.26x
Medians $17.53 $112.92   $1.07 $13.76   15.81x 128.51% 9.21% 141.79% 16.22x
                         
Comparable Group Averages                      
Averages $16.49 $49.15   $1.10 $12.97   16.82x 124.85% 13.62% 128.90% 16.71x
Medians $16.20 $38.43   $0.96 $12.82   15.02x 128.51% 11.13% 131.08% 15.83x
                         
                         
Comparable Group                      
BRBI Blue River Bancshares of IN $5.75 $20.17   $0.41 $5.12   14.02x 112.30% 9.40% 138.55% 14.02x
ESBK Elmira Savings Bank, FSB of NY $29.30 $38.97   $2.32 $18.25   14.15x 160.55% 10.82% 162.33% 12.63x
FFDF FFD Financial Corp. of Dover OH $17.30 $19.13   $1.41 $15.82   11.38x 109.36% 11.44% 109.36% 12.27x
PEDE Great Pee Dee Bancorp of SC $16.00 $28.62   $0.91 $15.17   17.20x 105.47% 13.00% 107.82% 17.58x
HARL Harleysville Savings Fin. Corp. of PA $16.53 $63.82   $1.00 $12.64   16.53x 130.78% 8.51% 130.78% 16.53x
MFLR Mayflower Co-Op. Bank of MA $12.10 $25.31   $0.60 $9.24   22.83x 130.95% 10.44% 131.38% 20.17x
ROME Rome Bancorp, Inc. of Rome NY $12.57 $106.41   $0.40 $9.13   31.43x 137.68% 35.68% 137.68% 31.43x
THRD TF Financial Corp. of Newtown PA $30.50 $87.66   $1.88 $23.09   15.89x 132.09% 13.41% 141.79% 16.22x
WVFC WVS Financial Corp. of PA $16.40 $37.88   $1.51 $12.99   10.86x 126.25% 9.07% 126.25% 10.86x
WSB Washington SB, FSB of Bowie MD $8.49 $63.53   $0.55 $8.24   13.92x 103.03% 14.47% 103.03% 15.44x

        Dividends(4)
    Financial Characteristics(6)
      Amount/   Payout   Total Equity/ NPAs/ Reported
   Core
    Share Yield Ratio(5)   Assets Assets Assets ROA ROE   ROA ROE
      ($) (%) (%)   ($Mil) (%) (%) (%) (%)   (%) (%)
Quaint Oak Bancorp, Inc. of PA                          
Superrange   $0.00 0.00% 0.00%   $73 22.51% 6.45% 0.98% 4.37%   0.98% 4.37%
Maximum   $0.00 0.00% 0.00%   $71 20.78% 6.59% 0.97% 4.69%   0.97% 4.69%
Midpoint   $0.00 0.00% 0.00%   $70 19.21% 6.72% 0.97% 5.04%   0.97% 5.04%
Minimum   $0.00 0.00% 0.00%   $69 17.58% 6.86% 0.96% 5.46%   0.96% 5.46%
                             
All Public Companies(7)                          
Averages   $0.40 2.11% 33.86%   $3,019 12.08% 0.54% 0.60% 6.41%   0.59% 5.78%
Medians   $0.32 2.10% 18.48%   $777 10.40% 0.31% 0.61% 5.74%   0.63% 5.90%
                             
All Non-MHC State of PA(7)                          
Averages   $0.50 2.75% 40.67%   $10,168 8.51% 0.39% 0.62% 7.67%   0.65% 8.02%
Medians   $0.52 2.84% 21.40%   $1,145 7.02% 0.37% 0.66% 7.51%   0.75% 8.23%
                             
Comparable Group Averages                          
Averages   $0.51 2.99% 46.05%   $376 10.96% 0.75% 0.80% 8.14%   0.79% 8.19%
Medians   $0.60 3.05% 42.38%   $329 9.26% 0.33% 0.82% 8.12%   0.82% 8.12%
                             
                             
Comparable Group                          
BRBI Blue River Bancshares of IN   $0.08 1.39% 19.51%   $214 8.37% 2.78% 0.67% 8.25%   0.67% 8.25%
ESBK Elmira Savings Bank, FSB of NY   $0.84 2.87% 36.21%   $360 6.74% 0.08% 0.82% 11.92%   0.91% 13.36%
FFDF FFD Financial Corp. of Dover OH   $0.56 3.24% 39.72%   $167 10.46% 0.81% 1.03% 9.23%   0.95% 8.56%
PEDE Great Pee Dee Bancorp of SC   $0.64 4.00% 70.33%   $220 12.33% 0.28% 0.77% 6.16%   0.75% 6.03%
HARL Harleysville Savings Fin. Corp. of PA   $0.68 4.11% 68.00%   $750 6.51% NA 0.50% 7.99%   0.50% 7.99%
MFLR Mayflower Co-Op. Bank of MA   $0.40 3.31% 66.67%   $242 7.97% NA 0.46% 5.90%   0.52% 6.68%
ROME Rome Bancorp, Inc. of Rome NY   $0.32 2.55% NM   $299 25.88% 0.38% 1.12% 3.97%   1.12% 3.97%
THRD TF Financial Corp. of Newtown PA   $0.80 2.62% 42.55%   $654 10.15% 0.17% 0.83% 8.64%   0.81% 8.46%
WVFC WVS Financial Corp. of PA   $0.64 3.90% 42.38%   $417 7.19% NA 0.83% 11.68%   0.83% 11.68%
WSB Washington SB, FSB of Bowie MD   $0.16 1.88% 29.09%   $439 14.04% NA 0.96% 7.69%   0.87% 6.94%

(1) Average of High/Low or Bid/Ask price per share.
(2) EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items on a tax-effected basis, and is shown on a pro forma basis where appropriate.
(3) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4) Indicated 12 month dividend, based on last quarterly dividend declared.
(5) Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6) ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

Source: Corporate reports, offering circulars, and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2007 by RP ® Financial, LC.


RP ® Financial, LC.
Page 4.23

the top of the super range reflected discounts of 34.1% and 35.4%, respectively. RP Financial considered the discounts under the P/B approach to be reasonable, in light of the previously referenced valuation adjustments, the nature of the calculation of the P/B ratio which mathematically results in a ratio discounted to book value and the resulting premium pricing ratios indicated under the earnings approach.

        3. Price-to-Assets (“P/A”). The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Bank’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases. In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein. At the midpoint of the valuation range, Quaint Oak’s value equaled 15.02% of pro forma assets. Comparatively, the Peer Group companies exhibited an average P/A ratio of 13.62%, which implies a premium of 10.3% has been applied to the Bank’s pro forma P/A ratio. The Peer Group companies exhibited a median P/A ratio of 11.13%, which implies a premium of 35.0% has been applied to the Bank’s pro forma P/A ratio.

Comparison to Recent Offerings

        As indicated at the beginning of this chapter, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings can not be a primary determinate of value. Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals). As discussed previously, there has been one standard conversion completed within the past three months, which closed its offering at a closing P/TB ratio of 81.0%. In comparison to this pro forma closing ratio, the Bank’s P/TB ratio of 78.2% at the midpoint value reflects an implied discount of 3.5%. At the top of the superrange, the Bank’s pro forma P/TB ratio of 84.6% reflected an implied premium of 4.5% relative to the recent standard conversion. As of March 9, 2007, this company was trading at $12.30 per share, or a P/TB ratio of 99.6%. Quaint Oak’s P/TB ratio of 78.2% at the midpoint value reflected an implied discount of 21.5% relative to the current trading ratio for the one recent standard conversion, and at the top of the superrange the discount narrows to 15.0%.


RP ® Financial, LC.
Page 4.24

Valuation Conclusion

        Based on the foregoing, it is our opinion that, as of March 9, 2007, the estimated aggregate pro forma market value of the shares to be issued immediately following the conversion, equaled $10,500,000 at the midpoint, equal to 1,050,000 shares offered at a per share value of $10.00. Pursuant to conversion guidelines, the 15% offering range indicates a minimum value of $8,925,000 and a maximum value of $12,075,000. Based on the $10.00 per share offering price determined by the Board, this valuation range equates to total shares outstanding of 892,500 at the minimum and 1,207,500 at the maximum. In the event the appraised value is subject to an increase, the aggregate pro forma market value may be increased up to a supermaximum value of $13,886,250 without a resolicitation. Based on the $10.00 per share offering price, the supermaximum value would result in total shares outstanding of 1,388,625. Based on this valuation range, the offering range is as follows: $8,925,000 at the minimum, $10,500,000 at the midpoint, $12,075,000 at the maximum and $13,886,250 at the supermaximum. Based on the $10.00 per share offering price, the number of offering shares is as follows: 892,500 at the minimum, 1,050,000 at the midpoint, 1,207,500 at the maximum and 1,388,625 at the supermaximum. The pro forma valuation calculations relative to the Peer Group are shown in Table 4.5 and are detailed in Exhibit IV-7 and Exhibit IV-8.

Exhibit 99.4

QUAINT OAK SAVINGS BANK
Notice of Special Meeting of Depositors

To Be Held On _____ __, 2007

         NOTICE IS HEREBY GIVEN that a special meeting of the depositors of Quaint Oak Savings Bank will be held in the __________ at _____________________ located at _______________________ on _____ __, 2007, at __:00 _.m., Eastern time, to consider and vote upon:

  1.   The approval of a Plan of Conversion, pursuant to which Quaint Oak Savings Bank will convert from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank named “Quaint Oak Bank” and issue all its capital stock to Quaint Oak Bancorp, Inc., including the adoption of amended and restated Pennsylvania stock Articles of Incorporation and Bylaws for Quaint Oak Bank;

  2.   Such other business as may properly come before the special meeting or any adjournment. Except with respect to procedural matters incident to the conduct of the meeting, management is not aware of any other such business.

        The Board of Directors has fixed _______ __, 2007 as the voting record date for the determination of depositors entitled to notice of and to vote at the special meeting and at any adjournment. Only those depositors of Quaint Oak Savings Bank of record as of the close of business on that date who continue to be depositors on the date of the special meeting will be entitled to vote at the special meeting or at any such adjournment.

         The following proxy statement and the accompanying prospectus contain a more detailed description of Quaint Oak Savings Bank, Quaint Oak Bancorp and the proposed conversion.

 

By Order of the Board of Trustees

  Robert T. Strong
President and Chief Executive Officer

 

Southampton, Pennsylvania _______ __, 2007


The Board of Trustees recommends that you sign, date and mark the enclosed proxy card in favor of the adoption of the Plan of Conversion, and return it in the enclosed self-addressed, postage-paid envelope. This will not prevent you from voting in person if you attend the special meeting.



 
   

Quaint Oak Savings Bank

Proxy Statement

Special Meeting of Depositors
To Be Held On _____ __, 2007

Introduction

        This proxy statement, together with the accompanying prospectus of Quaint Oak Bancorp, Inc., is being furnished to depositors of Quaint Oak Savings Bank as of the close of business on _______ __, 2007 in connection with the solicitation by the Board of Trustees of proxies to be voted at the special meeting of depositors of Quaint Oak Savings Bank, and at any adjournments. The special meeting will be held on ______ __, 2007, at the main office of Quaint Oak located at _________________________ at __:00 _.m., Eastern time. This proxy statement and related materials are first being mailed to depositors on or about _______ __, 2007.

        The Board of Trustees of Quaint Oak Savings Bank adopted a Plan of Conversion, subject to the approval of Quaint Oak Savings Bank’s depositors, the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation. Under the Plan of Conversion, Quaint Oak Savings Bank will convert from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank to be named “Quaint Oak Bank” which will be wholly owned by Quaint Oak Bancorp, Inc., a Pennsylvania corporation. The Plan of Conversion also provides that substantially all of the assets and all of the liabilities, including the deposit accounts, of Quaint Oak Savings Bank in its mutual form will become assets and liabilities of Quaint Oak Bank in its stock form.

         In adopting the Plan of Conversion, the Board of Trustees has determined that the conversion is in the best interests of Quaint Oak Savings Bank, its customers and the communities that it serves.

Voting Rights and Vote Required For Approval

        Pursuant to the laws of the Commonwealth of Pennsylvania, the voting rights of Quaint Oak Savings Bank are held exclusively by the Board of Trustees, which is required to adopt the Plan of Conversion by a vote of not less than two-thirds of its entire membership. The FDIC has issued regulations under which all state savings banks are generally required to receive depositor approval of plans to convert from mutual to stock form. In order to comply with the FDIC regulations, the Plan of Conversion provides depositors with the right to vote upon the conversion.

        Each person who was a depositor of Quaint Oak Savings Bank on ______ __, 2007, the voting record date, who had an aggregate balance of not less than $50.00 in his or her deposit accounts in Quaint Oak Savings Bank on the voting record date will be entitled to vote on the Plan of Conversion. Each vote with respect to the Plan of Conversion will also constitute a vote on the proposed amended and restated stock form Articles of Incorporation and Bylaws of Quaint Oak Savings Bank.

        At the special meeting, each eligible depositor will be entitled to cast one vote for each $50, or fraction thereof, of the aggregate withdrawal value of all of his or her deposit accounts in Quaint Oak Savings Bank as of the ______ __, 2007 voting record date on the item to be considered. A majority of the votes which depositors are entitled to cast must be present in person or by proxy at the special meeting to constitute a quorum for the transaction of business.


 
   

        The affirmative vote of a majority of the total outstanding votes entitled to be cast at the special meeting is required for approval of the Plan of Conversion. Consequently, not voting or abstaining will have the same effect as voting against the Plan of Conversion. According to Quaint Oak Savings Bank’s records, as of the voting record date, there were _________ votes entitled to be cast at the special meeting and _________ votes required to approve the Plan of Conversion. If there are not sufficient votes for approval of the Plan of Conversion at the time of the special meeting, the special meeting may be adjourned to permit further solicitation of proxies.

The Board of Trustees Recommends that You Vote FOR the Adoption of
the Plan of Conversion.

Proxies

        The Board of Trustees of Quaint Oak Savings Bank is soliciting the proxy which accompanies this proxy statement furnished to depositors for use at the special meeting and any adjournment. Each proxy solicited hereby, if properly executed, duly returned before the special meeting and not revoked prior to or at the special meeting, will be voted at the special meeting in accordance with your instructions as indicated on the proxy. If no contrary instructions are given, the executed proxy will be voted in favor of the Plan of Conversion. If any other matters properly come before the special meeting, the persons named as proxies will vote upon such matters according to their discretion. Except with respect to procedural matters incident to the conduct of the meeting, no additional matters are expected to come before the special meeting.

        Proxies may be solicited by officers, trustees and employees of Quaint Oak Savings Bank personally, by telephone or further correspondence without additional compensation.

        Deposits held in a trust or other fiduciary capacity may be voted by the trustee or other fiduciary to whom voting rights are delegated under the trust instrument or other governing document or applicable law.

         The Board of Trustees urges each depositor as of the close of business on _______ __, 2007 to mark, sign, date and return the enclosed proxy card in the enclosed postage-paid envelope as soon as possible, even if you do not intend to purchase common stock of Quaint Oak Bancorp. This will ensure that your vote will be counted.

Ability to Revoke Proxy

        Any depositor giving a proxy may revoke it at any time before it is voted by delivering to the secretary of Quaint Oak Savings Bank either a written revocation of the proxy, or a duly executed proxy bearing a later date, or by voting in person at the special meeting. Proxies are being solicited only for use at the special meeting and any and all adjournments, and will not be used for any other meeting.

Incorporation of Information by Reference

        A copy of Quaint Oak Bancorp’s prospectus dated _______ __, 2007 accompanies this proxy statement and is incorporated herein by reference. The prospectus sets forth a description of the Plan of Conversion and offering of common stock by Quaint Oak Bancorp under the caption “The Conversion” and The Offering.” Such caption also describes the effects of the conversion on the depositors of Quaint Oak Savings Bank, including the tax consequences of the conversion and the establishment of a liquidation account for the benefit of certain depositors of Quaint Oak Savings Bank. Upon completion of the


 
  2  

conversion, the Articles of Incorporation of Quaint Oak Savings Bank will be amended and restated to reflect the conversion, the change in name to Quaint Oak Bank and to provide for the issuance of capital stock.

        Information regarding Quaint Oak Bancorp and Quaint Oak Savings Bank is set forth in the prospectus under the captions “Summary - The Companies.” The prospectus also describes the business and financial condition of Quaint Oak Savings Bank under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business of Quaint Oak Savings Bank. The historical financial statements of Quaint Oak Savings Bank are included in the prospectus. See also “Selected Financial and Other Data” in the prospectus. Information regarding the use of proceeds of the offerings conducted in connection with the conversion, the historical capitalization of Quaint Oak Savings Bank and the pro forma capitalization of Quaint Oak Bancorp, and other pro forma data are set forth in the prospectus under the captions “How We Intend to Use the Proceeds From the Offering,” “Our Capitalization,” and “Unaudited Pro Forma Data.”

        The prospectus also provides information regarding the names, ages, business experience and compensation of Quaint Oak Savings Bank’s trustees and executive officers, as well as our benefit plans. See the section captioned “Management” in the prospectus.

How to Obtain Additional Information

        You may request in writing a copy of the Plan of Conversion from Quaint Oak Savings Bank. Any such requests should be directed to Quaint Oak Savings Bank, 607 Lakeside Drive, Southampton, Pennsylvania 18966.

Available Information.

        Quaint Oak Savings Bank has filed an Application for Conversion with the Pennsylvania Department of Banking pursuant to which it will convert to a Pennsylvania-chartered savings bank and issue stock in accordance with the terms of the Plan of Conversion. This proxy statement and the prospectus omit certain information contained in such application. The application may be inspected at the principal office of the Pennsylvania Department of Banking located at 17 N. Second Street, 11th Floor, Harrisburg, Pennsylvania 17101-2290. An application with respect to the Plan of Conversion also has been filed with the Federal Deposit Insurance Corporation.

        Quaint Oak Bancorp, Inc. has filed with the SEC a registration statement on Form SB-2 (File No. 333-______) under the Securities Act of 1933 with respect to the common stock being offered in connection with the conversion. This proxy statement and the prospectus do not contain all the information set forth in the registration statement, certain parts of which are omitted in accordance with the rules and regulations of the SEC. Such information may be inspected at the public reference facilities maintained by the SEC at 100 F Street, N.E., Room 1580, Washington, D.C. 20549, and copies may be obtained at prescribed rates from the Public Reference Section of the SEC at the same address. The public may obtain more information on the operations of the public reference room by calling 1-800-SEC-0330. In addition, the SEC maintains a website that contains registration statements and other reports regarding registrants that file electronically with the SEC (such as Quaint Oak Bancorp). The address of the SEC’s website is http://www.sec.gov. The statements contained in the prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions and are not necessarily complete; each such statement is qualified by reference to such contract or document.


 
  3  

         Please remember to mark, sign, date and return the enclosed proxy card in the enclosed postage-paid envelope so that your important vote will be counted at the special meeting.

         This proxy statement is neither an offer to sell nor the solicitation of any offer to buy stock. The offer is made only by the prospectus.


 
  4  

QUAINT OAK SAVINGS BANK   

REVOCABLE PROXY

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES OF QUAINT OAK SAVINGS BANK FOR USE ONLY AT A SPECIAL MEETING OF DEPOSITORS TO BE HELD ON ___________, 2007 AND ANY ADJOURNMENT THEREOF.

        The undersigned, being a depositor of Quaint Oak Savings Bank, hereby authorizes the Board of Trustees of Quaint Oak Savings Bank, or any of their successors, as proxies, with full powers of substitution, to represent the undersigned at the special meeting to be held ______________________________ located at ______________, ___________, Pennsylvania on __________, 2007, at _____ _.m., Eastern time, and at any adjournment of said meeting, and thereat to act with respect to all votes that the undersigned would be entitled to cast, if then personally present, as follows:

  (1)   The approval of a Plan of Conversion, pursuant to which Quaint Oak Savings Bank will convert from a Pennsylvania-chartered mutual savings bank to a Pennsylvania-chartered stock savings bank named “Quaint Oak Bank” and issue all of its capital stock to Quaint Oak Bancorp, Inc., including the adoption of amended and restated Pennsylvania stock Articles of Incorporation and Bylaws for Quaint Oak Bank;

|_| FOR |_| AGAINST

  (2)   To vote, in their discretion, upon such other business as may properly come before the special meeting or any adjournment thereof. Except with respect to procedural matters incident to the conduct of the meeting, management is not aware of any other such business.

         This proxy, if executed, will be voted FOR adoption of the Plan of Conversion if no choice is made herein. Please date and sign this proxy on the reverse side and return it in the enclosed [GREEN] envelope.


 
   

QUAINT OAK SAVINGS BANK   

REVOCABLE PROXY

        Any depositor giving a proxy may revoke it at any time before it is voted by delivering to the Secretary of Quaint Oak Savings Bank either a written revocation of the proxy, or a duly executed proxy bearing a later date, or by voting in person at the special meeting.

        The undersigned hereby acknowledges receipt of a Notice of Special Meeting of the Depositors of Quaint Oak Savings Bank called for ____________, 2007, a Proxy Statement for the special meeting and prospectus of Quaint Oak Bancorp prior to the signing of this Proxy.

      __________________________________________________
  Signature                                                                    Date
   
  __________________________________________________
  Signature                                                                    Date
   
  Note: Please sign exactly your name appears on this Proxy. Only one signature is required in the case of a joint account. When signing in a representative capacity, please give title.

IMPORTANT: PLEASE VOTE, DATE AND SIGN ALL PROXIES AND RETURN IN THE ENCLOSED [ GREEN ] ENVELOPE.