T
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
*
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Federal
|
33-1002258
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
1211 West Morton Avenue, Jacksonville,
Illinois
|
62650
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
Common
Stock, $0.01 par value
|
The
NASDAQ Stock Market, LLC
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
(1)
|
Proxy
Statement for the 2009 Annual Meeting of Stockholders of the Registrant
(Part III).
|
|
(2)
|
Annual
Report to Stockholder (Part II and
IV).
|
1
|
||
27
|
||
30
|
||
30
|
||
30
|
||
30
|
||
31
|
||
31
|
||
31
|
||
31
|
||
31
|
||
31
|
||
31
|
||
32
|
||
32
|
||
33
|
||
33
|
||
33
|
||
33
|
||
33
|
At
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real
estate loans:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family residential
(1)
|
$ | 46,807 | 25.6 | % | $ | 50,459 | 28.7 | % | $ | 40,635 | 26.2 | % | $ | 40,126 | 28.2 | % | $ | 41,616 | 33.1 | % | ||||||||||||||||||||
Commercial
and agricultural
(1)
|
56,516 | 30.9 | 44,100 | 25.1 | 39,592 | 25.6 | 33,859 | 23.8 | 24,587 | 19.5 | ||||||||||||||||||||||||||||||
Multi-family
residential
|
4,518 | 2.5 | 4,741 | 2.7 | 5,877 | 3.8 | 6,010 | 4.2 | 2,207 | 1.8 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
$ | 107,841 | 59.0 | 99,300 | 56.5 | 86,104 | 55.6 | 79,995 | 56.2 | 68,410 | 54.4 | |||||||||||||||||||||||||||||
Commercial
and agricultural business loans
|
35,356 | 19.3 | 36,539 | 20.8 | 32,837 | 21.2 | 28,679 | 20.2 | 26,227 | 20.8 | ||||||||||||||||||||||||||||||
Consumer
loans:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity/home improvement
|
30,002 | 16.4 | 30,087 | 17.1 | 27,202 | 17.6 | 26,382 | 18.5 | 24,322 | 19.3 | ||||||||||||||||||||||||||||||
Automobile
|
5,842 | 3.2 | 5,334 | 3.0 | 5,275 | 3.4 | 4,580 | 3.2 | 4,516 | 3.6 | ||||||||||||||||||||||||||||||
Other
|
5,950 | 3.2 | 6,402 | 3.6 | 5,313 | 3.4 | 4,657 | 3.3 | 4,380 | 3.5 | ||||||||||||||||||||||||||||||
Total
consumer loans
|
41,794 | 22.8 | 41,823 | 23.7 | 37,790 | 24.4 | 35,619 | 25.0 | 33,218 | 26.4 | ||||||||||||||||||||||||||||||
Total
loans receivable
|
184,991 | 101.1 | 177,662 | 101.0 | 156,731 | 101.2 | 144,293 | 101.4 | 127,855 | 101.6 | ||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Unearned
premium on purchased loans, unearned discount and deferred loan fees,
net
|
109 | 0.0 | 29 | 0.0 | 29 | 0.0 | 175 | 0.1 | 174 | 0.1 | ||||||||||||||||||||||||||||||
Allowance
for loan losses
|
1,934 | 1.1 | 1,766 | 1.0 | 1,864 | 1.2 | 1,846 | 1.3 | 1,888 | 1.5 | ||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$ | 182,948 | 100.0 | % | $ | 175,867 | 100.0 | % | $ | 154,838 | 100.0 | % | $ | 142,272 | 100.0 | % | $ | 125,793 | 100.0 | % |
(1)
|
Includes
a portion of real estate construction
loans.
|
Within
1
Year
|
Over
1
Year
to
5
Years
|
Beyond
5
Years
|
Total
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Real
estate loans:
|
||||||||||||||||
One-
to four-family real estate
|
$ | 3,844 | $ | 13,887 | $ | 29,076 | $ | 46,807 | ||||||||
Commercial
and agricultural real estate
|
11,939 | 10,600 | 33,977 | 56,516 | ||||||||||||
Multi-family
residential
|
115 | 560 | 3,843 | 4,518 | ||||||||||||
Commercial
and agricultural business loans
|
17,318 | 13,452 | 4,586 | 35,356 | ||||||||||||
Consumer
loans:
|
||||||||||||||||
Home
equity/home improvement
|
6,601 | 16,133 | 7,268 | 30,002 | ||||||||||||
Automobile
|
488 | 5,354 | — | 5,842 | ||||||||||||
Other
|
2,411 | 2,300 | 1,239 | 5,950 | ||||||||||||
Total
|
$ | 42,716 | $ | 62,286 | $ | 79,989 | $ | 184,991 |
Due
after December 31, 2009
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Real
estate loans:
|
||||||||||||
One-
to four-family real estate
|
$ | 32,827 | $ | 10,136 | $ | 42,963 | ||||||
Commercial
and agricultural real estate
|
8,690 | 35,886 | 44,576 | |||||||||
Multi-family
real estate
|
560 | 3,844 | 4,404 | |||||||||
Commercial
and agricultural business loans
|
11,619 | 6,419 | 18,038 | |||||||||
Consumer
loans
|
24,970 | 7,324 | 32,294 | |||||||||
Total
loans
|
$ | 78,666 | $ | 63,609 | $ | 142,275 |
For
the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Total
loans receivable at beginning of year
|
$ | 177,662 | $ | 156,731 | $ | 144,293 | $ | 127,855 | $ | 129,480 | ||||||||||
Originations:
|
||||||||||||||||||||
Real
estate loans:
|
||||||||||||||||||||
One-
to four-family residential
|
38,717 | 30,104 | 25,708 | 31,551 | 29,599 | |||||||||||||||
Commercial
and agricultural
|
29,157 | 10,972 | 11,790 | 16,902 | 10,821 | |||||||||||||||
Multi-family
residential
|
— | — | 2,122 | 5,731 | 290 | |||||||||||||||
Commercial
and agricultural business loans
|
36,477 | 33,560 | 34,004 | 23,434 | 21,907 | |||||||||||||||
Consumer
loans:
|
||||||||||||||||||||
Home
equity/home improvement
|
20,133 | 19,309 | 17,874 | 19,021 | 15,009 | |||||||||||||||
Automobile
|
4,188 | 3,777 | 4,336 | 3,697 | 2,808 | |||||||||||||||
Other
|
5,072 | 6,360 | 4,916 | 4,560 | 3,805 | |||||||||||||||
Total
originations
|
133,744 | 104,082 | 100,750 | 104,896 | 84,239 | |||||||||||||||
Participation
loans purchased
|
3,729 | 6,231 | 3,152 | 4,634 | 1,700 | |||||||||||||||
Transfer
of mortgage loans to foreclosed real estate owned
|
667 | 819 | 329 | 933 | 999 | |||||||||||||||
Repayments
|
99,400 | 78,407 | 74,574 | 70,891 | 69,634 | |||||||||||||||
Loan
sales
|
30,077 | 10,156 | 16,561 | 21,268 | 16,931 | |||||||||||||||
Total
loans receivable at end of year
|
$ | 184,991 | $ | 177,662 | $ | 156,731 | $ | 144,293 | $ | 127,855 |
At
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Non-accruing
loans:
|
||||||||||||||||||||
One-
to four-family residential
|
$ | 445 | $ | 310 | $ | 435 | $ | 624 | $ | 711 | ||||||||||
Commercial
and agricultural real estate
|
34 | 218 | 759 | — | 181 | |||||||||||||||
Multi-family
residential real estate
|
152 | - | - | - | - | |||||||||||||||
Commercial
and agricultural business
|
48 | 82 | 45 | 290 | 57 | |||||||||||||||
Home
equity/home improvement
|
318 | 89 | 100 | 222 | 652 | |||||||||||||||
Automobile
|
3 | 12 | 1 | 1 | 68 | |||||||||||||||
Other
consumer
|
5 | 12 | 8 | 20 | 20 | |||||||||||||||
Total
|
1,005 | 723 | 1,348 | 1,157 | 1,689 | |||||||||||||||
Accruing
loans delinquent more than 90 days:
|
||||||||||||||||||||
One-
to four-family residential
|
163 | $ | 203 | $ | — | $ | 2 | $ | 270 | |||||||||||
Commercial
and agricultural real estate
|
— | 156 | — | — | — | |||||||||||||||
Commercial
and agricultural business
|
— | — | — | — | 23 | |||||||||||||||
Automobile
|
18 | — | — | 17 | 4 | |||||||||||||||
Other
consumer
|
5 | 9 | 4 | 2 | 1 | |||||||||||||||
Total
|
186 | 368 | 4 | 21 | 298 | |||||||||||||||
Foreclosed
assets:
|
||||||||||||||||||||
One-
to four-family residential
|
$ | 565 | $ | 115 | $ | 37 | $ | 276 | $ | 426 | ||||||||||
Commercial
and agricultural real estate
|
204 | 249 | 115 | 180 | 139 | |||||||||||||||
Automobile
|
9 | 23 | — | 15 | 19 | |||||||||||||||
Total
|
778 | 387 | 152 | 471 | 584 | |||||||||||||||
Total
non-performing assets
|
$ | 1,969 | $ | 1,478 | $ | 1,504 | $ | 1,649 | $ | 2,571 | ||||||||||
Total
as a percentage of total assets
|
0.68 | % | 0.51 | % | 0.56 | % | 0.65 | % | 1.01 | % |
For
the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Balance
at beginning of year
|
$ | 1,766 | $ | 1,864 | $ | 1,846 | $ | 1,888 | $ | 2,186 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
One-
to four-family residential
|
149 | 165 | 55 | 161 | 179 | |||||||||||||||
Commercial
and agricultural real estate
|
— | 38 | 30 | 53 | 244 | |||||||||||||||
Commercial
and agricultural business
|
— | 35 | 16 | 8 | 186 | |||||||||||||||
Home
equity/home improvement
|
46 | 18 | 101 | 145 | 294 | |||||||||||||||
Automobile
|
8 | — | 2 | 30 | 137 | |||||||||||||||
Other
consumer
|
3 | 45 | 14 | 36 | 33 | |||||||||||||||
Total
|
206 | 301 | 218 | 433 | 1,073 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
One-
to four-family residential
|
14 | 5 | 78 | 14 | 36 | |||||||||||||||
Commercial
and agricultural real estate
|
15 | 6 | 8 | — | 119 | |||||||||||||||
Commercial
and agricultural business
|
16 | — | — | — | 12 | |||||||||||||||
Home
equity/home improvement
|
4 | 3 | 34 | 98 | 14 | |||||||||||||||
Automobile
|
5 | 13 | 17 | 17 | 23 | |||||||||||||||
Other
consumer
|
10 | 21 | 39 | 17 | 21 | |||||||||||||||
Total
|
64 | 48 | 176 | 146 | 225 | |||||||||||||||
Net
loans charge-offs
|
142 | 253 | 42 | 287 | 848 | |||||||||||||||
Additions
charged to operations
|
310 | 155 | 60 | 245 | 550 | |||||||||||||||
Balance
at end of year
|
$ | 1,934 | $ | 1,766 | $ | 1,864 | $ | 1,846 | $ | 1,888 | ||||||||||
Total
loans outstanding
|
$ | 184,991 | $ | 177,662 | $ | 156,731 | $ | 144,293 | $ | 127,855 | ||||||||||
Average
net loans outstanding
|
$ | 177,963 | $ | 165,715 | $ | 149,238 | $ | 137,740 | $ | 128,279 | ||||||||||
Allowance
for loan losses as a percentage of total loans at end of
year
|
1.05 | % | 0.99 | % | 1.19 | % | 1.28 | % | 1.48 | % | ||||||||||
Net
loans charged off as a percent of average net loans
outstanding
|
0.08 | % | 0.15 | % | 0.03 | % | 0.21 | % | 0.66 | % | ||||||||||
Ratio
of allowance for loan losses to nonperforming loans
|
162.38 | % | 161.90 | % | 137.90 | % | 156.71 | % | 95.02 | % | ||||||||||
Ratio
of allowance for loan losses to total nonperforming assets at end of
period
|
98.22 | % | 119.49 | % | 123.94 | % | 111.95 | % | 73.43 | % |
At
December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Amount
|
%
of Loans in
Each
Category to
Net
Loans
|
Amount
|
%
of Loans in
Each
Category to
Net
Loans
|
Amount
|
%
of Loans in
Each
Category to
Net
Loans
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
One-
to four-family residential
|
$ | 510 | 25.6 | % | $ | 595 | 28.7 | % | $ | 512 | 26.2 | % | ||||||||||||
Commercial
and agricultural real estate
|
537 | 30.9 | 346 | 25.1 | 244 | 25.6 | ||||||||||||||||||
Multi-family
residential
|
12 | 2.5 | 28 | 2.7 | 37 | 3.8 | ||||||||||||||||||
Commercial
and agricultural business
|
304 | 19.3 | 146 | 20.8 | 275 | 21.2 | ||||||||||||||||||
Home
equity/home improvement
|
301 | 16.4 | 465 | 17.1 | 561 | 17.6 | ||||||||||||||||||
Automobile
|
33 | 3.2 | 74 | 3.0 | 96 | 3.4 | ||||||||||||||||||
Other
consumer
|
52 | 3.2 | 112 | 3.6 | 139 | 3.4 | ||||||||||||||||||
Unallocated
|
185 | — | — | — | — | — | ||||||||||||||||||
Total
|
$ | 1,934 | 101.1 | % | $ | 1,766 | 101.00 | % | $ | 1,864 | 101.2 | % |
At
December 31,
|
|||||||||||||||||
2005
|
2004
|
||||||||||||||||
Amount
|
%
of Loans in
Each
Category to
Net
Loans
|
Amount
|
%
of Loans in
Each
Category to
Net
Loans
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
One-
to four-family residential
|
$ | 448 | 28.2 | % | $ | 520 | 33.1 | % | |||||||||
Commercial
and agricultural real estate
|
199 | 23.8 | 198 | 19.5 | |||||||||||||
Multi-family
residential
|
40 | 4.2 | 8 | 1.8 | |||||||||||||
Commercial
and agricultural business
|
129 | 20.2 | 71 | 20.8 | |||||||||||||
Home
equity/home improvement
|
785 | 18.5 | 845 | 19.3 | |||||||||||||
Automobile
|
110 | 3.2 | 140 | 3.6 | |||||||||||||
Other
consumer
|
135 | 3.3 | 106 | 3.5 | |||||||||||||
Total
|
$ | 1,846 | 101.4 | % | $ | 1,888 | 101.6 | % |
For
the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Mortgage-backed
securities at beginning of year
|
$ | 15,415 | $ | 8,210 | $ | 8,646 | $ | 15,171 | $ | 7,597 | ||||||||||
Purchases
|
27,733 | 9,386 | 1,096 | 686 | 12,605 | |||||||||||||||
Sales
|
11,560 | 456 | — | 4,556 | 1,470 | |||||||||||||||
Repayments
|
4,254 | 1,896 | 1,485 | 2,351 | 3,439 | |||||||||||||||
Premium
(amortization) accretion
|
(29 | ) | 2 | (25 | ) | (66 | ) | (113 | ) | |||||||||||
Net
unrealized gain (loss)
|
490 | 169 | (22 | ) | (238 | ) | (9 | ) | ||||||||||||
Mortgage-backed
securities at end of year
|
$ | 27,795 | $ | 15,415 | $ | 8,210 | $ | 8,646 | $ | 15,171 |
At
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||
FHLB
stock
|
$ | 1,109 | $ | 1,109 | $ | 1,109 | $ | 1,539 | $ | 1,466 | ||||||||||
Municipal
bonds and equity securities
|
30,045 | 15,224 | 5,634 | 1,199 | 2,015 | |||||||||||||||
U.S.
Government and agency securities
|
19,834 | 49,962 | 73,215 | 78,083 | 83,192 | |||||||||||||||
Total
investment securities
|
$ | 50,988 | $ | 66,295 | $ | 79,978 | $ | 80,821 | $ | 86,673 | ||||||||||
Short-term
investments:
|
||||||||||||||||||||
Interest-earning
deposits in other depository institutions
|
$ | 393 | $ | 5,130 | $ | 3,127 | $ | 1,444 | $ | 4,793 | ||||||||||
Federal
funds sold
|
460 | — | — | — | — | |||||||||||||||
Total
short-term investments
|
$ | 853 | $ | 5,130 | $ | 3,127 | $ | 1,444 | $ | 4,793 |
Carrying
Value at December 31, 2008
|
||||||||||||||||||||
Less
than
1
Year
|
1
to 5
Years
|
5
to 10
Years
|
Over
10
Years
|
Total
Investment
Securities
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Securities
available-for-sale:
|
||||||||||||||||||||
U.S.
Government and agency securities
|
$ | — | $ | 6,044 | $ | 12,768 | $ | 1,022 | $ | 19,834 | ||||||||||
Municipal
bonds
|
146 | 5,434 | 16,357 | 8,060 | 29,997 | |||||||||||||||
Total
|
$ | 146 | $ | 11,478 | $ | 29,125 | $ | 9,082 | $ | 49,831 | ||||||||||
Weighted
average yield
|
4.25 | % | 3.85 | % | 4.34 | % | 4.44 | % | 4.25 | % |
For
the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Deposits
|
$ | 1,264,153 | $ | 1,037,465 | $ | 934,581 | $ | 880,758 | $ | 820,349 | ||||||||||
Withdrawals
|
1,278,592 | 1,030,118 | 924,401 | 891,454 | 833,264 | |||||||||||||||
Net
increase (decrease) before interest credited
|
(14,439 | ) | 7,347 | 10,180 | (10,696 | ) | (12,915 | ) | ||||||||||||
Interest
credited
|
6,869 | 5,461 | 4,364 | 3,332 | 3,476 | |||||||||||||||
Net
increase (decrease) in deposits
|
$ | (7,570 | ) | $ | 12,808 | $ | 14,544 | $ | (7,364 | ) | $ | (9,439 | ) |
Weighted
Average Interest Rate
|
Minimum
Term
|
Demand
Accounts
|
Minimum
Amount
|
Balances
|
Percentage
of
Total
Deposits
|
|||||||||||
(In
Thousands)
|
||||||||||||||||
0.00%
|
None
|
Noninterest-bearing
checking
|
$ | 50 | $ | 19,526 | 8.20 | % | ||||||||
0.35
|
None
|
Interest-bearing
checking
|
50 | 28,381 | 11.92 | |||||||||||
0.86
|
None
|
Money
market deposit accounts
|
2,500 | 4,433 | 1.86 | |||||||||||
2.15
|
None
|
Money
market savings account
|
2,500 | 22,591 | 9.49 | |||||||||||
0.98
|
None
|
Savings
|
50 | 22,724 | 9.54 | |||||||||||
Certificates
of Deposit
|
||||||||||||||||
3.35
|
Less
than 1 year
|
Fixed
term, fixed rate
|
$ | 500 | $ | 106,480 | 44.71 | |||||||||
3.99
|
1-2
years
|
Fixed
term, fixed rate
|
500 | 23,848 | 10.01 | |||||||||||
4.12
|
2-3
years
|
Fixed
term, fixed rate
|
500 | 6,108 | 2.57 | |||||||||||
4.46
|
3-4
years
|
Fixed
term, fixed rate
|
500 | 2,220 | 0.93 | |||||||||||
4.30
|
Over
4 years
|
Fixed
term, fixed rate
|
500 | 1,840 | 0.77 | |||||||||||
$ | 238,151 | 100.00 | % |
At
December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance
|
Percent
|
Change
|
Balance
|
Percent
|
Change
|
Balance
|
Percent
|
Change
|
Balance
|
Percent
|
Change
|
|||||||||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Club
accounts
|
$ | 121 | 0.05 | % | $ | (12 | ) | $ | 133 | 0.05 | % | $ | (13 | ) | $ | 146 | 0.06 | % | $ | 9 | $ | 137 | 0.06 | % | $ | 11 | ||||||||||||||||||||||
Noninterest-bearing
checking
|
19,526 | 8.20 | 1,466 | 18,060 | 7.35 | 2,947 | 15,113 | 6.49 | 599 | 14,514 | 6.65 | 290 | ||||||||||||||||||||||||||||||||||||
Interest-bearing
checking
|
28,381 | 11.92 | 1,097 | 27,284 | 11.10 | 266 | 27,018 | 11.60 | (238 | ) | 27,256 | 12.48 | 19 | |||||||||||||||||||||||||||||||||||
Savings
|
22,603 | 9.49 | 1,702 | 20,901 | 8.51 | (1,528 | ) | 22,429 | 9.63 | (6,441 | ) | 28,870 | 13.29 | (960 | ) | |||||||||||||||||||||||||||||||||
Money
market deposit accounts
|
4,433 | 1.86 | (18 | ) | 4,451 | 1.81 | (814 | ) | 5,265 | 2.26 | (3,515 | ) | 8,780 | 4.02 | (470 | ) | ||||||||||||||||||||||||||||||||
Money
market savings accounts
|
22,591 | 9.49 | (1,968 | ) | 24,559 | 10.00 | 7,719 | 16,840 | 7.23 | 16,840 | — | — | — | |||||||||||||||||||||||||||||||||||
Certificates
of deposit that mature:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Within
12 months
|
106,480 | 44.71 | (11,795 | ) | 118,275 | 48.13 | 10,630 | 107,645 | 46.22 | 7,777 | 99,868 | 45.67 | (6,499 | ) | ||||||||||||||||||||||||||||||||||
Within
12-36 months
|
29,956 | 12.58 | 2,241 | 27,715 | 11.28 | (2,136 | ) | 29,851 | 12.82 | 2,119 | 27,732 | 12.70 | (578 | ) | ||||||||||||||||||||||||||||||||||
Beyond
36 months
|
4,060 | 1.70 | (283 | ) | 4,343 | 1.77 | (4,263 | ) | 8,606 | 3.69 | (2,607 | ) | 11,213 | 5.13 | 823 | |||||||||||||||||||||||||||||||||
Total
|
$ | 238,151 | 100.00 | % | $ | (7,570 | ) | $ | 245,721 | 100.00 | % | $ | 12,808 | $ | 232,913 | 100.00 | % | $ | 14,543 | $ | 218,370 | 100.00 | % | $ | (7,364 | ) |
Maturity
Period
|
Certificates
of
Deposit
|
|||
(In
Thousands)
|
||||
Less
than 3 months
|
$ | 14,655 | ||
3-6
months
|
11,106 | |||
6-12
months
|
24,146 | |||
Over
12 months
|
9,356 | |||
Total
|
$ | 59,263 |
For
the Years Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Weighted
average rate paid on:
(1)
|
||||||||||||||||||||
FHLB
advances
|
3.91 | % | 5.02 | % | 4.53 | % | 3.91 | % | 1.68 | % | ||||||||||
Other
borrowings
|
1.29 | % | 4.26 | % | 4.55 | % | 3.14 | % | 1.40 | % | ||||||||||
FHLB
advances:
|
||||||||||||||||||||
Maximum
balance
|
$ | 21,000 | $ | 18,000 | $ | 10,000 | $ | 15,500 | $ | 9,000 | ||||||||||
Average
balance
|
$ | 12,029 | $ | 8,629 | $ | 6,103 | $ | 8,071 | $ | 2,993 | ||||||||||
Other:
|
||||||||||||||||||||
Maximum
balance
|
$ | 7,633 | $ | 5,838 | $ | 5,035 | $ | 3,350 | $ | 3,372 | ||||||||||
Average
balance
|
$ | 6,031 | $ | 4,665 | $ | 3,499 | $ | 2,116 | $ | 2,185 |
Net
|
||||||
Book
Value
|
||||||
Year
|
at
December 31,
|
|||||
Location
|
Occupied
|
2008
|
||||
(In
Thousands)
|
||||||
Main
Office
|
||||||
1211
West Morton Avenue
|
||||||
Jacksonville,
Illinois
|
1994
|
$ | 3,972 | |||
Branch
Office
|
||||||
211
West State Street
|
||||||
Jacksonville,
Illinois
|
1961
|
621 | ||||
Branch
Office
|
||||||
903
South Main
|
||||||
Jacksonville,
Illinois
|
1989
|
203 | ||||
Branch
Office
|
||||||
501
North State Street
|
||||||
Litchfield,
Illinois
|
1997
|
605 | ||||
Branch
Office
|
||||||
100
North Dye
|
||||||
Virden,
Illinois
|
1986
|
204 | ||||
Branch
Office
|
||||||
510
Superior
|
||||||
Chapin,
Illinois
|
2000
|
471 | ||||
Branch
Office
|
||||||
202
State
|
||||||
Concord,
Illinois
|
2000
|
31 |
Plan
|
Number
of securities to be
issued
upon exercise of
outstanding
options and
rights
|
Weighted
average
exercise
price
|
Number
of securities
remaining
available for
issuance
under plan
|
Equity
compensation plans approved by stockholders
|
34,445
|
10.65
|
3,300
|
Equity
compensation plans not approved by stockholders
|
-
|
-
|
-
|
Total
|
34,445
|
10.65
|
3,300
|
(a)(1)
|
Financial
Statements
|
(A)
|
Report
of Independent Registered Public Accounting Firm;
|
|
|
||
(B)
|
Consolidated
Balance Sheets - December 31, 2008 and 2007;
|
|
|
||
(C)
|
Consolidated
Statements of Income - years ended December 31, 2008, 2007 and
2006;
|
|
|
||
(D)
|
Consolidated
Statements of Stockholders’ Equity - years ended December 31, 2008, 2007
and 2006;
|
|
|
||
(E)
|
Consolidated
Statements of Cash Flows - years ended December 31, 2008, 2007 and 2006;
and
|
|
|
|
|
(F)
|
Notes
to Consolidated Financial Statements.
|
|
|
||
(a)(2)
|
Financial Statement
Schedules
|
(a)(3)
|
Exhibits
|
|
3
|
Federal
Charter and Bylaws
(1)
|
|
4
|
Stock
Certificate of Jacksonville Bancorp, Inc.
(1)
|
|
10.1
|
Employment
Agreement between Jacksonville Savings Bank and Andrew F.
Applebee
|
10.2
|
Employment
Agreement between Jacksonville Savings Bank and Richard A. Foss
(1)
|
|
10.3
|
Employment
Agreement between Jacksonville Savings Bank and John C. Williams
(1)
|
|
10.4
|
Jacksonville
Savings Bank 1996 Stock Option Plan
(2)
|
|
10.5
|
Jacksonville
Savings Bank 2001 Stock Option Plan
(2)
|
|
10.6
|
Amendments
to the Jacksonville Savings Bank Stock Option Plans
(1)
|
|
13
|
2008
Annual Report to Stockholders
|
|
14
|
Code
of Ethics
(3)
|
|
21
|
Subsidiaries
|
|
23
|
Consent
of BKD LLP to incorporate financial statements into Registration Statement
on Form S-8
|
|
31.1
|
Certification
required pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
required pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to the Current Report on Form 8-K filed with the Securities
and Exchange Commission on September 4, 2008 (File No.
000-49792).
|
(2)
|
Incorporated
by reference to the registration statement on Form S-8 filed with the
Securities and Exchange Commission on February 2, 2004 (File No.
333-112420).
|
(3)
|
Incorporated
by reference to the Annual Report on Form 10-K for the year ended December
31, 2003 (File No.
000-49792).
|
Jacksonville Bancorp, Inc. | |||
Date:
March 20, 2009
|
By:
|
/s/ Richard A. Foss
|
|
Richard
A. Foss, President
|
|||
and
Chief Executive Officer
|
By:
|
/s/ Richard A. Foss
|
By:
|
/s/ Andrew F. Applebee
|
||
Richard
A. Foss, President,
|
Andrew
F. Applebee, Chairman of the Board
|
||||
Chief
Executive Officer and Director
|
|||||
Date:
March 20, 2009
|
Date:
March 20, 2009
|
||||
By:
|
/s/ Diana S. Tone
|
By:
|
/s/ Dean H. Hess
|
||
Diana
S. Tone
|
Dean
H. Hess, Director
|
||||
Chief
Financial Officer
|
|||||
Date:
March 20, 2009
|
Date:
March 20, 2009
|
||||
By:
|
/s/ John L. Eyth
|
By:
|
/s/ Emily J. Osburn
|
||
John
L. Eyth, Director
|
Emily
J. Osburn, Director
|
||||
Date:
March 20, 2009
|
Date:
March 20, 2009
|
||||
By:
|
/s/ Harmon B. Deal III
|
By:
|
/s/ John C. Williams
|
||
Harmon
B. Deal, III, Director
|
John
C. Williams, Director
|
||||
Senior
Vice President and Trust Officer
|
|||||
Date:
March 20, 2009
|
Date:
March 20, 2009
|
By:
|
/s/ John M. Buchanan
|
|
John
M. Buchanan, Director
|
3
|
Federal
Charter and Bylaws
(1)
|
4
|
Stock
Certificate of Jacksonville Bancorp, Inc.
(1)
|
10.1
|
Employment
Agreement between Jacksonville Savings Bank and Andrew F.
Applebee
|
10.2
|
Employment
Agreement between Jacksonville Savings Bank and Richard A. Foss
(1)
|
10.3
|
Employment
Agreement between Jacksonville Savings Bank and John C. Williams
(1)
|
10.4
|
Jacksonville
Savings Bank 1996 Stock Option Plan
(2)
|
10.5
|
Jacksonville
Savings Bank 2001 Stock Option Plan
(2)
|
10.6
|
Amendments
to the Jacksonville Savings Bank Stock Option Plans
(1)
|
13
|
2008
Annual Report to Stockholders
|
14
|
Code
of Ethics
(3)
|
21
|
Subsidiaries
|
23
|
Consent
of BKD LLP to incorporate financial statements into Registration Statement
on Form S-8
|
31.1
|
Certification
required pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
required pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to the Current Report on Form 8-K filed with the Securities
and Exchange Commission on September 4, 2008 (File No.
000-49792).
|
(2)
|
Incorporated
by reference to the registration statement on Form S-8 filed with the
Securities and Exchange Commission on February 2, 2004 (File No.
333-112420).
|
(3)
|
Incorporated
by reference to the Annual Report on Form 10-K for the year ended December
31, 2003 (File No.
000-49792).
|
JACKSONVILLE
SAVINGS BANK
|
||||
JACKSONVILLE SAVINGS BANK | ||||
03/17/09
|
By:
|
/s/ Richard A. Foss
|
||
Date
|
President
|
|||
EXECUTIVE | ||||
03/17/09
|
By:
|
/s/ Andrew F. Applebee
|
||
Date
|
Andrew
F. Applebee
|
Jacksonville
Bancorp, Inc.
2008
Annual
Report
|
Andrew
F. Applebee
|
Richard
A. Foss
|
Chairman
of the Board
|
President
and CEO
|
Page
|
|
Business
of the Company
|
1
|
Selected
Consolidated Financial Information
|
2-3
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
4-22
|
Report
of Independent Registered Public Accounting Firm
|
23
|
Consolidated
Financial Statements
|
24-31
|
Notes
to Consolidated Financial Statements
|
32-67
|
Common
Stock Information
|
68
|
Directors
and Officers
|
69
|
Corporate
Information
|
70
|
Annual
Meeting
|
70
|
At
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
FINANCIAL
CONDITION DATA
|
(In
thousands)
|
|||||||||||||||||||
Total
assets
|
$ | 288,275 | $ | 288,489 | $ | 267,372 | $ | 253,946 | $ | 253,330 | ||||||||||
Loans (1)
|
184,337 | 177,728 | 155,264 | 142,771 | 126,058 | |||||||||||||||
Investment
securities (2)
|
50,988 | 66,295 | 79,978 | 80,821 | 86,674 | |||||||||||||||
Mortgage-backed
securities
|
27,795 | 15,415 | 8,210 | 8,646 | 15,171 | |||||||||||||||
Cash
and cash equivalents
|
7,145 | 12,175 | 9,331 | 6,681 | 10,793 | |||||||||||||||
Deposits
|
238,151 | 245,721 | 232,913 | 218,370 | 225,734 | |||||||||||||||
Other
borrowings
|
21,133 | 14,936 | 9,035 | 11,350 | 3,447 | |||||||||||||||
Stockholders’
equity
|
24,259 | 22,618 | 21,145 | 20,103 | 20,683 | |||||||||||||||
Years
Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
OPERATING
DATA
|
(In
thousands, except per share data)
|
|||||||||||||||||||
Interest
income
|
$ | 15,908 | $ | 15,609 | $ | 13,978 | $ | 12,423 | $ | 12,278 | ||||||||||
Interest
expense
|
7,716 | 9,056 | 7,031 | 4,986 | 4,588 | |||||||||||||||
Net
interest income
|
8,192 | 6,553 | 6,947 | 7,437 | 7,690 | |||||||||||||||
Provision
for loan losses
|
310 | 155 | 60 | 245 | 550 | |||||||||||||||
Net
interest income after provision
|
||||||||||||||||||||
for
loan losses
|
7,882 | 6,398 | 6,887 | 7,192 | 7,140 | |||||||||||||||
Other
income
|
2,959 | 2,332 | 2,235 | 2,174 | 2,038 | |||||||||||||||
Other
expense
|
9,019 | 8,101 | 7,893 | 8,054 | 7,781 | |||||||||||||||
Income
before income taxes
|
1,822 | 629 | 1,229 | 1,312 | 1,397 | |||||||||||||||
Income
tax expense
|
304 | 10 | 334 | 412 | 521 | |||||||||||||||
Net
income
|
$ | 1,518 | $ | 619 | $ | 895 | $ | 900 | $ | 876 | ||||||||||
Earnings
per share - basic
|
$ | 0.76 | $ | 0.31 | $ | 0.45 | $ | 0.46 | $ | 0.45 | ||||||||||
Earnings
per share - diluted
|
$ | 0.76 | $ | 0.31 | $ | 0.45 | $ | 0.45 | $ | 0.44 | ||||||||||
____________
|
||||||||||||||||||||
(1) Includes
loans held for sale.
|
||||||||||||||||||||
(2) Includes
investment securities, FHLB stock, and other investments.
|
||||||||||||||||||||
(Continued)
|
●
|
Level
1 – quoted prices (unadjusted) for identical assets or liabilities in
active markets
|
|
●
|
Level
2 – inputs include quoted prices for similar assets and liabilities in
active markets, quoted prices of identical or similar assets or
liabilities in markets that are not active, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
|
●
|
Level
3 – inputs that are unobservable and significant to the fair value
measurement.
|
12/31/08
|
12/31/07
|
|||||||
(Dollars
in Thousands)
|
||||||||
Non-accruing
loans:
|
||||||||
One-to-four
family residential
|
$ | 445 | $ | 310 | ||||
Commerical
and agricultural real estate
|
34 | 218 | ||||||
Multifamily
residential
|
152 | - | ||||||
Commercial
and agricultural business
|
48 | 82 | ||||||
Home
equity/Home improvement
|
318 | 89 | ||||||
Automobile
|
3 | 12 | ||||||
Other
consumer
|
5 | 12 | ||||||
Total
|
1,005 | 723 | ||||||
Accruing
loans delinquent more than 90 days:
|
||||||||
One-to-four
family residential
|
163 | 203 | ||||||
Commercial
and agricultural real estate
|
- | 156 | ||||||
Automobile
|
18 | - | ||||||
Other
consumer
|
5 | 9 | ||||||
Total
|
186 | 368 | ||||||
Foreclosed
assets:
|
||||||||
One-to-four
family residential
|
565 | 115 | ||||||
Commercial
and agricultural real estate
|
204 | 249 | ||||||
Automobile
|
9 | 23 | ||||||
Total
|
778 | 387 | ||||||
Total
non-performing assets
|
$ | 1,969 | $ | 1,478 | ||||
Total
non-performing assets to total assets
|
0.68 | % | 0.51 | % |
12/31/08
|
12/31/07
|
|||||||
(In
thousands)
|
||||||||
Special
Mention loans
|
$ | 7,369 | $ | 2,649 | ||||
Substandard
loans
|
2,388 | 3,338 | ||||||
Total
watch list loans
|
$ | 9,757 | $ | 5,987 |
Years
Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Interest/
|
Yield/
|
Average
|
Interest/
|
Yield/
|
Average
|
Interest/
|
Yield/
|
||||||||||||||||||||||||||||
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loans (1)
|
$ | 177,963 | $ | 12,026 | 6.76 | % | $ | 165,715 | $ | 11,736 | 7.08 | % | $ | 149,238 | $ | 10,379 | 6.96 | % | ||||||||||||||||||
Investment
securities (2)
|
53,392 | 2,072 | 3.88 | % | 79,630 | 3,189 | 4.00 | % | 84,251 | 3,143 | 3.73 | % | ||||||||||||||||||||||||
Mortgage-backed
securities
|
31,921 | 1,580 | 4.95 | % | 12,282 | 596 | 4.85 | % | 8,411 | 359 | 4.27 | % | ||||||||||||||||||||||||
Other
|
9,313 | 230 | 2.47 | % | 1,838 | 88 | 4.83 | % | 2,114 | 96 | 4.55 | % | ||||||||||||||||||||||||
Total
interest-earning assets
|
272,589 | 15,908 | 5.84 | % | 259,465 | 15,609 | 6.02 | % | 244,014 | 13,977 | 5.73 | % | ||||||||||||||||||||||||
Non-interest-earning
assets
|
20,642 | 18,169 | 14,848 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 293,231 | $ | 277,634 | $ | 258,862 | ||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 228,282 | 7,169 | 3.14 | % | $ | 221,378 | 8,434 | 3.81 | % | $ | 206,777 | 6,599 | 3.19 | % | |||||||||||||||||||||
Short-term
borrowings
|
18,046 | 547 | 3.04 | % | 13,036 | 622 | 4.78 | % | 9,519 | 432 | 4.53 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
246,328 | 7,716 | 3.13 | % | 234,414 | 9,056 | 3.86 | % | 216,296 | 7,031 | 3.25 | % | ||||||||||||||||||||||||
Non-interest-bearing
liabilities
|
23,881 | 21,586 | 22,105 | |||||||||||||||||||||||||||||||||
Stockholders'
equity
|
23,022 | 21,634 | 20,461 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 293,231 | $ | 277,634 | $ | 258,862 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 8,192 | $ | 6,553 | $ | 6,946 | ||||||||||||||||||||||||||||||
Interest
rate spread (3)
|
2.70 | % | 2.15 | % | 2.48 | % | ||||||||||||||||||||||||||||||
Net
interest margin (4)
|
3.01 | % | 2.53 | % | 2.85 | % | ||||||||||||||||||||||||||||||
Ratio
of average interest-earning assets to
|
||||||||||||||||||||||||||||||||||||
average
interest-bearing liabilities
|
110.66 | % | 110.69 | % | 112.81 | % | ||||||||||||||||||||||||||||||
(1)
Includes non-accrual loans and loans held for sale, and fees of $54,000
for 2008, $93,000 for 2007, and $108,000 for 2006.
|
(2)
Includes FHLB stock and other investments.
|
(3)
Yield on interest-earning assets less cost of interest-bearing
liabilities.
|
(4)
Net interest income divided by average interest-earning
assets.
|
2008
Compared to 2007
|
2007
Compared to 2006
|
|||||||||||||||||||||||
Increase
(Decrease) Due to
|
Increase
(Decrease) Due to
|
|||||||||||||||||||||||
Rate
|
Volume
|
Net
|
Rate
|
Volume
|
Net
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
|
$ | (553 | ) | $ | 843 | $ | 290 | $ | 193 | $ | 1,164 | $ | 1,357 | |||||||||||
Investment
securities
|
(96 | ) | (1,021 | ) | (1,117 | ) | 224 | (178 | ) | 46 | ||||||||||||||
Mortgage-backed
securities
|
12 | 972 | 984 | 54 | 183 | 237 | ||||||||||||||||||
Other
|
(62 | ) | 204 | 142 | 6 | (14 | ) | (8 | ) | |||||||||||||||
Total
net change in income on interest-earning assets
|
(699 | ) | 998 | 299 | 477 | 1,155 | 1,632 | |||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits
|
(1,521 | ) | 256 | (1,265 | ) | 1,345 | 490 | 1,835 | ||||||||||||||||
Other
borrowings
|
(270 | ) | 195 | (75 | ) | 24 | 166 | 190 | ||||||||||||||||
Total
net change in expense on interest-bearing liabilities
|
(1,791 | ) | 451 | (1,340 | ) | 1,369 | 656 | 2,025 | ||||||||||||||||
Net
change in net interest income
|
$ | 1,092 | $ | 547 | $ | 1,639 | $ | (892 | ) | $ | 499 | $ | (393 | ) |
Change
in Net Interest Income
|
|||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
12/31/08
|
12/31/07
|
ALCO
|
|||||||||||||||||
Rate
Shock
|
$
Change
|
%
Change
|
$
Change
|
%
Change
|
Benchmark
|
||||||||||||||
+300
basis points
|
(143 | ) | -1.46 | % | 1 | 0.01 | % |
>(20.00)%
|
|||||||||||
+200
basis points
|
(68 | ) | -0.69 | % | 108 | 1.62 | % |
>(20.00)%
|
|||||||||||
+100
basis points
|
33 | 0.34 | % | 224 | 3.36 | % |
>(12.50)%
|
||||||||||||
-100
basis points
|
95 | 0.97 | % | 326 | 4.90 | % |
>(12.50)%
|
||||||||||||
-200
basis points
|
(12 | ) | -0.12 | % | 352 | 5.29 | % |
>(20.00)%
|
|||||||||||
-300
basis points
|
(205 | ) | -2.10 | % | 376 | 5.66 | % |
>(20.00)%
|
12/31/08
|
12/31/07
|
|||||||
(In
thousands)
|
||||||||
Commitments
to fund loans
|
$ | 50,723 | $ | 41,587 | ||||
Standby
letters of credit
|
774 | 37 |
Minimum
|
12/31/08
|
12/31/07
|
||||||||||
Required
|
Actual
|
Actual
|
||||||||||
Tier
1 Capital to Average Assets
|
4.00 | % | 7.30 | % | 7.02 | % | ||||||
Tier
1 Capital to Risk-Weighted Assets
|
4.00 | % | 10.02 | % | 10.38 | % | ||||||
Total
Capital to Risk-Weighted Assets
|
8.00 | % | 10.94 | % | 11.32 | % |
2008
|
2007
|
|||||||
Cash
and due from banks
|
$ | 6,292,590 | $ | 7,045,870 | ||||
Federal
funds sold
|
460,194 | — | ||||||
Interest-earning
demand deposits
|
392,504 | 5,129,594 | ||||||
Cash
and cash equivalents
|
7,145,288 | 12,175,464 | ||||||
Available-for-sale
securities:
|
||||||||
Investment
securities
|
49,638,933 | 64,894,960 | ||||||
Mortgage-backed
securities
|
27,795,119 | 15,415,191 | ||||||
Other
investments
|
240,321 | 291,004 | ||||||
Loans
held for sale
|
1,388,284 | 1,861,415 | ||||||
Loans,
net of allowance for loan losses of $1,934,072 and $1,766,229 at December
31, 2008 and 2007
|
182,948,292 | 175,866,517 | ||||||
Premises
and equipment
|
6,106,746 | 6,268,893 | ||||||
Federal
Home Loan Bank stock
|
1,108,606 | 1,108,606 | ||||||
Foreclosed
assets held for sale, net
|
769,467 | 363,918 | ||||||
Cash
surrender value of life insurance
|
3,907,339 | 3,186,228 | ||||||
Interest
receivable
|
2,344,502 | 2,105,094 | ||||||
Deferred
income taxes
|
891,731 | 805,067 | ||||||
Mortgage
servicing rights, net of valuation allowance of $428,030 as of December
31, 2008
|
545,494 | 965,679 | ||||||
Goodwill
|
2,726,567 | 2,726,567 | ||||||
Core
deposit intangibles
|
— | 39,862 | ||||||
Other
assets
|
718,645 | 414,234 | ||||||
Total
assets
|
$ | 288,275,334 | $ | 288,488,699 |
2008
|
2007
|
|||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand
|
$ | 19,526,137 | $ | 18,059,861 | ||||
Savings,
NOW and money market
|
78,129,554 | 77,327,856 | ||||||
Time
|
140,495,537 | 150,333,034 | ||||||
Total
deposits
|
238,151,228 | 245,720,751 | ||||||
Short-term
borrowings
|
7,633,079 | 4,936,034 | ||||||
Federal
Home Loan Bank advances
|
13,500,000 | 10,000,000 | ||||||
Deferred
compensation
|
2,576,290 | 2,346,422 | ||||||
Advances
from borrowers for taxes and insurance
|
445,077 | 421,489 | ||||||
Interest
payable
|
925,661 | 1,248,346 | ||||||
Other
liabilities
|
784,559 | 1,197,766 | ||||||
Total
liabilities
|
264,015,894 | 265,870,808 | ||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $.01 par value, authorized 10,000,000 shares;
none
issued and outstanding
|
— | — | ||||||
Common
stock, $.01 par value; authorized 20,000,000 shares; issued and
outstanding 2008 – 1,987,904 shares; 2007 – 1,986,804
shares
|
19,879 | 19,868 | ||||||
Additional
paid-in capital
|
6,634,108 | 6,621,359 | ||||||
Retained
earnings – substantially restricted
|
17,268,043 | 16,034,800 | ||||||
Accumulated
other comprehensive income (loss)
|
337,410 | (58,136 | ) | |||||
Total
stockholders’ equity
|
24,259,440 | 22,617,891 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 288,275,334 | $ | 288,488,699 |
2008
|
2007
|
2006
|
||||||||||
Interest
and Dividend Income
|
||||||||||||
Loans
|
$ | 12,026,500 | $ | 11,736,631 | $ | 10,379,986 | ||||||
Securities
|
||||||||||||
Taxable
|
1,094,248 | 2,794,800 | 3,012,577 | |||||||||
Tax-exempt
|
977,332 | 393,490 | 129,902 | |||||||||
Mortgage-backed
securities
|
1,579,923 | 596,094 | 359,080 | |||||||||
Other
|
230,333 | 88,692 | 96,134 | |||||||||
Total
interest and dividend income
|
15,908,336 | 15,609,707 | 13,977,679 | |||||||||
Interest
Expense
|
||||||||||||
Deposits
|
7,168,601 | 8,433,900 | 6,599,442 | |||||||||
Short-term
borrowings
|
78,045 | 189,086 | 155,029 | |||||||||
Federal
Home Loan Bank advances
|
469,771 | 433,419 | 276,499 | |||||||||
Total
interest expense
|
7,716,417 | 9,056,405 | 7,030,970 | |||||||||
Net
Interest Income
|
8,191,919 | 6,553,302 | 6,946,709 | |||||||||
Provision
for Loan Losses
|
310,000 | 155,000 | 60,000 | |||||||||
Net
Interest Income After Provision for Loan Losses
|
7,881,919 | 6,398,302 | 6,886,709 | |||||||||
Noninterest
Income
|
||||||||||||
Fiduciary
activities
|
220,542 | 104,208 | 74,520 | |||||||||
Commission
income
|
1,021,228 | 846,280 | 782,842 | |||||||||
Service
charges on deposit accounts
|
889,687 | 947,409 | 900,438 | |||||||||
Mortgage
banking operations, net
|
195,743 | (5,349 | ) | 73,563 | ||||||||
Net
realized gains (losses) on sales of available-for-sale
securities
|
33,324 | 5,318 | (20,817 | ) | ||||||||
Loan
servicing fees
|
352,477 | 336,467 | 357,544 | |||||||||
Increase
in cash surrender value of life insurance
|
162,827 | 13,314 | 14,024 | |||||||||
Other
|
83,461 | 84,685 | 52,714 | |||||||||
Total
noninterest income
|
2,959,289 | 2,332,332 | 2,234,828 |
2008
|
2007
|
2006
|
||||||||||
Noninterest
Expense
|
||||||||||||
Salaries
and employee benefits
|
$ | 5,525,628 | $ | 5,078,201 | $ | 4,839,560 | ||||||
Net
occupancy and equipment expense
|
1,101,671 | 1,090,596 | 1,096,531 | |||||||||
Data
processing fees
|
427,838 | 432,403 | 440,368 | |||||||||
Professional
fees
|
179,517 | 154,536 | 175,086 | |||||||||
Marketing
expense
|
124,321 | 113,499 | 123,800 | |||||||||
Postage
and office supplies
|
310,119 | 288,645 | 252,128 | |||||||||
Deposit
insurance premium
|
46,943 | 27,549 | 27,537 | |||||||||
Impairment
on mortgage servicing rights asset
|
428,030 | — | — | |||||||||
Other
|
875,036 | 916,053 | 937,913 | |||||||||
Total
noninterest expense
|
9,019,103 | 8,101,482 | 7,892,923 | |||||||||
Income
Before Income Tax
|
1,822,105 | 629,152 | 1,228,614 | |||||||||
Provision
for Income Taxes
|
304,183 | 10,083 | 333,495 | |||||||||
Net
Income
|
$ | 1,517,922 | $ | 619,069 | $ | 895,119 | ||||||
Basic
Earnings Per Share
|
$ | 0.76 | $ | 0.31 | $ | 0.45 | ||||||
Diluted
Earnings Per Share
|
$ | 0.76 | $ | 0.31 | $ | 0.45 | ||||||
Cash
Dividends Per Share
|
$ | 0.30 | $ | 0.30 | $ | 0.30 |
Additional
|
||||||||||||
Common
Stock
|
Paid-in
|
|||||||||||
Shares
|
Amount
|
Capital
|
||||||||||
Balance,
January 1, 2006
|
1,970,216 | $ | 19,702 | $ | 6,474,513 | |||||||
Comprehensive
income
|
||||||||||||
Net
income
|
— | — | — | |||||||||
Change
in unrealized depreciation on available-for-sale securities, net of
taxes
|
— | — | — | |||||||||
Total
comprehensive income (loss)
|
||||||||||||
Stock
option compensation expense
|
— | — | 4,710 | |||||||||
Dividends
on common stock, $.30 per share
|
— | — | — | |||||||||
Purchase
and retirement of stock
|
(1,292 | ) | (13 | ) | (17,906 | ) | ||||||
Stock
options exercised
|
16,493 | 165 | 130,428 | |||||||||
Tax
benefit related to stock options exercised
|
— | — | 16,597 | |||||||||
Balance,
December 31, 2006
|
1,985,417 | 19,854 | 6,608,342 | |||||||||
Comprehensive
income
|
||||||||||||
Net
income
|
— | — | — | |||||||||
Change
in unrealized depreciation on available-for-sale securities, net of
taxes
|
— | — | — | |||||||||
Total
comprehensive income (loss)
|
||||||||||||
Stock
option compensation expense
|
— | — | 2,025 | |||||||||
Dividends
on common stock, $.30 per share
|
— | — | — | |||||||||
Purchase
and retirement of stock
|
(1,213 | ) | (12 | ) | (14,982 | ) | ||||||
Stock
options exercised
|
2,600 | 26 | 24,599 | |||||||||
Tax
benefit related to stock options exercised
|
— | — | 1,375 | |||||||||
Balance,
December 31, 2007
|
1,986,804 | 19,868 | 6,621,359 | |||||||||
Comprehensive
income
|
||||||||||||
Net
income
|
— | — | — | |||||||||
Change
in unrealized appreciation on available-for-sale securities, net of
taxes
|
— | — | — | |||||||||
Total
comprehensive income (loss)
|
||||||||||||
Stock
option compensation expense
|
— | — | 1,760 | |||||||||
Dividends
on common stock, $.30 per share
|
— | — | — | |||||||||
Stock
options exercised
|
1,100 | 11 | 10,989 | |||||||||
Balance,
December 31, 2008
|
1,987,904 | $ | 19,879 | $ | 6,634,108 |
Accumulated
|
||||||||||
Other
|
||||||||||
Retained
|
Comprehensive
|
|||||||||
Earnings
|
Income
(Loss)
|
Total
|
||||||||
15,088,742 | (1,480,353 | ) | 20,102,604 | |||||||
895,119 | — | 895,119 | ||||||||
— | 296,617 | 296,617 | ||||||||
1,191,736 | ||||||||||
— | — | 4,710 | ||||||||
(283,705 | ) | — | (283,705 | ) | ||||||
— | — | (17,919 | ) | |||||||
— | — | 130,593 | ||||||||
— | — | 16,597 | ||||||||
15,700,156 | (1,183,736 | ) | 21,144,616 | |||||||
619,069 | — | 619,069 | ||||||||
— | 1,125,600 | 1,125,600 | ||||||||
1,744,669 | ||||||||||
— | — | 2,025 | ||||||||
(284,425 | ) | — | (284,425 | ) | ||||||
— | — | (14,994 | ) | |||||||
— | — | 24,625 | ||||||||
— | — | 1,375 | ||||||||
16,034,800 | (58,136 | ) | 22,617,891 | |||||||
1,517,922 | — | 1,517,922 | ||||||||
— | 395,546 | 395,546 | ||||||||
1,913,468 | ||||||||||
— | — | 1,760 | ||||||||
(284,679 | ) | — | (284,679 | ) | ||||||
— | — | 11,000 | ||||||||
$ | 17,268,043 | $ | 337,410 | $ | 24,259,440 |
2008
|
2007
|
2006
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income
|
$ | 1,517,922 | $ | 619,069 | $ | 895,119 | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Depreciation
and amortization
|
431,697 | 433,601 | 455,601 | |||||||||
Provision
for loan losses
|
310,000 | 155,000 | 60,000 | |||||||||
Amortization
of premiums and discounts on securities
|
83,720 | (8,657 | ) | 14,903 | ||||||||
Amortization
of loan purchased premium
|
— | — | (39,559 | ) | ||||||||
Amortization
of core deposit intangibles
|
39,862 | 79,724 | 79,723 | |||||||||
Deferred
income taxes
|
(290,430 | ) | (134,000 | ) | (86,323 | ) | ||||||
Net
realized (gains) losses on available-for-sale securities
|
(33,324 | ) | (5,318 | ) | 20,817 | |||||||
Net
(income) loss on mortgage banking operations
|
(195,743 | ) | 5,349 | (73,563 | ) | |||||||
Impairment
of mortgage servicing rights asset
|
428,030 | — | — | |||||||||
Increase
in cash surrender value of life insurance
|
(171,476 | ) | (14,493 | ) | (22,672 | ) | ||||||
(Gains)
losses on sales of foreclosed assets
|
(18,242 | ) | (33,364 | ) | 13,115 | |||||||
Gain
on sale of premises and equipment
|
(6,517 | ) | — | — | ||||||||
Stock
option compensation expense
|
1,760 | 2,025 | 4,710 | |||||||||
Tax
benefit relating to stock options exercised
|
— | 1,375 | 16,597 | |||||||||
Changes
in
|
||||||||||||
Interest
receivable
|
(239,408 | ) | (161,704 | ) | (453,641 | ) | ||||||
Other
assets
|
(354,574 | ) | 68,182 | (36,131 | ) | |||||||
Interest
payable
|
(322,685 | ) | 166,012 | 281,888 | ||||||||
Other
liabilities
|
(212,431 | ) | 736,186 | (211,222 | ) | |||||||
Origination
of loans held for sale
|
(29,415,840 | ) | (11,568,657 | ) | (16,394,351 | ) | ||||||
Proceeds
from sales of loans held for sale
|
30,076,869 | 10,156,400 | 16,561,469 | |||||||||
Net
cash provided by operating activities
|
1,629,190 | 496,730 | 1,086,480 | |||||||||
Investing
Activities
|
||||||||||||
Purchases
of available-for-sale securities
|
(69,456,634 | ) | (19,753,071 | ) | (9,550,126 | ) | ||||||
Proceeds
from maturities of available-for-sale securities
|
50,922,663 | 10,413,335 | 5,059,946 | |||||||||
Proceeds
from the sales of available-for-sale and other securities
|
22,009,669 | 17,523,212 | 5,940,395 | |||||||||
Proceeds
from sale of Federal Home Loan Bank stock
|
— | — | 430,722 | |||||||||
Net
change in loans
|
(7,901,707 | ) | (21,603,784 | ) | (12,686,783 | ) | ||||||
Purchase
of premises and equipment
|
(295,828 | ) | (146,733 | ) | (165,240 | ) | ||||||
Proceeds
from sales of premises and equipment
|
32,795 | — | — | |||||||||
Proceeds
from the sale of foreclosed assets
|
201,880 | 286,784 | 391,631 | |||||||||
Purchase
of bank-owned life insurance
|
(549,635 | ) | (2,838,173 | ) | — | |||||||
|
||||||||||||
Net
cash used in investing activities
|
(5,036,797 | ) | (16,118,430 | ) | (10,579,455 | ) |
2008
|
2007
|
2006
|
||||||||||
Financing
Activities
|
||||||||||||
Net
increase in demand deposits, money market, NOW and savings
accounts
|
$ | 2,267,974 | $ | 8,576,887 | $ | 7,254,252 | ||||||
Net
increase (decrease) in certificates of deposit
|
(9,837,497 | ) | 4,230,574 | 7,289,264 | ||||||||
Net
increase (decrease) in short-term borrowings
|
2,697,045 | (98,845 | ) | 1,684,811 | ||||||||
Proceeds
from Federal Home Loan Bank advances
|
8,500,000 | 8,000,000 | — | |||||||||
Repayment
of Federal Home Loan Bank advances
|
(5,000,000 | ) | (2,000,000 | ) | (4,000,000 | ) | ||||||
Net
increase in advances from borrowers for taxes and
insurance
|
23,588 | 32,776 | 14,037 | |||||||||
Proceeds
from stock options exercised
|
11,000 | 24,625 | 130,593 | |||||||||
Purchase
and retirement of common stock
|
— | (14,994 | ) | (17,919 | ) | |||||||
Dividends
paid
|
(284,679 | ) | (284,425 | ) | (212,704 | ) | ||||||
Net
cash provided by (used in) financing activities
|
(1,622,569 | ) | 18,466,598 | 12,142,334 | ||||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(5,030,176 | ) | 2,844,898 | 2,649,359 | ||||||||
Cash
and Cash Equivalents, Beginning of Year
|
12,175,464 | 9,330,566 | 6,681,207 | |||||||||
Cash
and Cash Equivalents, End of Year
|
$ | 7,145,288 | $ | 12,175,464 | $ | 9,330,566 | ||||||
Supplemental
Cash Flows Information
|
||||||||||||
Interest
paid
|
$ | 8,039,102 | $ | 8,890,393 | $ | 6,749,082 | ||||||
Income
taxes paid
|
$ | 551,600 | $ | 137,000 | $ | 548,600 | ||||||
Sale
and financing of foreclosed assets
|
$ | 156,890 | $ | 353,400 | $ | 228,500 | ||||||
Real
estate acquired in settlement of loans
|
$ | 666,822 | $ | 818,680 | $ | 329,287 | ||||||
Dividends
declared not paid
|
$ | 71,113 | $ | 71,105 | $ | 71,001 | ||||||
Loans
held for sale transferred to loans
|
$ | — | $ | 45,314 | $ | — |
Note
1:
|
Nature
of Operations and Summary of Significant Accounting
Policies
|
Level
1
|
Quoted
prices (unadjusted) for identical assets or liabilities in active
markets.
|
|
Level
2
|
Inputs
include quoted prices for similar assets and liabilities in active
markets, quoted prices of identical or similar assets or liabilities in
markets that are not active, and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full
term of the financial instruments.
|
|
Level
3
|
Inputs
that are unobservable and significant to the fair value
measurement.
|
Note
2:
|
Restriction
on Cash and Due From Banks
|
Note
3:
|
Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
December
31, 2008:
|
||||||||||||||||
U.S.
government agencies
|
$ | 19,472,065 | $ | 361,545 | $ | — | $ | 19,833,610 | ||||||||
Mortgage-backed
securities
|
27,384,188 | 410,931 | — | 27,795,119 | ||||||||||||
State
and political subdivisions
|
30,066,572 | 283,150 | (544,399 | ) | 29,805,323 | |||||||||||
$ | 76,922,825 | $ | 1,055,626 | $ | (544,399 | ) | $ | 77,434,052 | ||||||||
December
31, 2007:
|
||||||||||||||||
U.S.
government agencies
|
$ | 50,107,356 | $ | 4,611 | $ | (150,312 | ) | $ | 49,961,655 | |||||||
Mortgage-backed
securities
|
15,494,925 | 35,989 | (115,723 | ) | 15,415,191 | |||||||||||
State
and political subdivisions
|
14,795,956 | 142,875 | (5,526 | ) | 14,933,305 | |||||||||||
$ | 80,398,237 | $ | 183,475 | $ | (271,561 | ) | $ | 80,310,151 |
Available-for-sale
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Within
one year
|
$ | 80,000 | $ | 80,009 | ||||
One
to five years
|
11,320,276 | 11,477,786 | ||||||
Five
to ten years
|
28,787,960 | 29,101,904 | ||||||
After
ten years
|
9,350,401 | 8,979,234 | ||||||
Mortgage-backed
securities
|
27,384,188 | 27,795,119 | ||||||
Totals
|
$ | 76,922,825 | $ | 77,434,052 |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Mortgage-backed
securities
|
— | — | — | — | — | — | ||||||||||||||||||
State
and political subdivisions
|
13,971,751 | (544,399 | ) | — | — | 13,971,751 | (544,399 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 13,971,751 | $ | (544,399 | ) |
$
__
—
|
$
__
—
|
$ | 13,971,751 | $ | (544,399 | ) |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 1,245,905 | $ | (280 | ) | $ | 42,973,499 | $ | (150,032 | ) | $ | 44,219,404 | $ | (150,312 | ) | |||||||||
Mortgage-backed
securities
|
910,049 | (2,954 | ) | 6,014,125 | (112,769 | ) | 6,924,174 | (115,723 | ) | |||||||||||||||
State
and political subdivisions
|
1,258,503 | (4,593 | ) | 314,696 | (933 | ) | 1,573,199 | (5,526 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 3,414,457 | $ | (7,827 | ) | $ | 49,302,320 | $ | (263,734 | ) | $ | 52,716,777 | $ | (271,561 | ) |
Note
4:
|
Loans
and Allowance for Loan Losses
|
2008
|
2007
|
|||||||
Commercial
and agricultural
|
$ | 35,356,098 | $ | 36,539,160 | ||||
Commercial
and agricultural real estate
|
61,034,538 | 48,841,129 | ||||||
Residential
real estate
|
46,806,391 | 50,459,155 | ||||||
Consumer
|
35,843,434 | 35,420,600 | ||||||
Other
|
5,950,390 | 6,402,318 | ||||||
Total
loans
|
184,990,851 | 177,662,362 | ||||||
Less
|
||||||||
Net
deferred loan fees, premiums and discounts
|
108,487 | 29,616 | ||||||
Allowance
for loan losses
|
1,934,072 | 1,766,229 | ||||||
Net
loans
|
$ | 182,948,292 | $ | 175,866,517 |
2008
|
2007
|
2006
|
||||||||||
Balance,
beginning of year
|
$ | 1,766,229 | $ | 1,864,497 | $ | 1,846,150 | ||||||
Provision
charged to expense
|
310,000 | 155,000 | 60,000 | |||||||||
Losses
charged off, net of recoveries of $64,025 for 2008, $47,573 for 2007, and
$176,778 for 2006
|
(142,157 | ) | (253,268 | ) | (41,653 | ) | ||||||
Balance,
end of year
|
$ | 1,934,072 | $ | 1,766,229 | $ | 1,864,497 |
Note
5:
|
Premises
and Equipment
|
2008
|
2007
|
|||||||
Land
|
$ | 983,276 | $ | 983,276 | ||||
Buildings
and improvements
|
7,522,011 | 7,513,876 | ||||||
Equipment
|
4,401,113 | 4,170,078 | ||||||
12,906,400 | 12,667,230 | |||||||
Less
accumulated depreciation
|
(6,799,654 | ) | (6,398,337 | ) | ||||
Net
premises and equipment
|
$ | 6,106,746 | $ | 6,268,893 |
Note
6:
|
Intangible
Assets
|
2008
|
2007
|
|||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Core
deposit intangibles
|
$ | 637,789 | $ | (637,789 | ) | $ | 637,789 | $ | (597,927 | ) |
Note
7:
|
Loan
Servicing
|
2008
|
2007
|
|||||||
Mortgage
servicing rights
|
||||||||
Balance,
beginning of year
|
$ | 965,679 | $ | 1,039,649 | ||||
Servicing
rights capitalized
|
204,248 | 74,701 | ||||||
Amortization
of servicing rights
|
(196,403 | ) | (148,671 | ) | ||||
Valuation
allowance
|
(428,030 | ) | — | |||||
Balance,
end of year
|
$ | 545,494 | $ | 965,679 |
2008
|
2007
|
|||||||
Balance,
beginning of year
|
$ | — | $ | — | ||||
Additions
|
428,030 | — | ||||||
Balance,
end of year
|
$ | 428,030 | $ | — |
Note
8:
|
Interest-bearing
Deposits
|
2009
|
$ | 106,479,880 | ||
2010
|
23,847,765 | |||
2011
|
6,107,503 | |||
2012
|
2,220,024 | |||
2013
|
1,840,365 | |||
Thereafter
|
— | |||
$ | 140,495,537 |
Note
9:
|
Short-term
Borrowings
|
Note
10:
|
Federal
Home Loan Bank Advances
|
Note
11:
|
Income
Taxes
|
2008
|
2007
|
2006
|
||||||||||
Taxes
currently payable
|
||||||||||||
Federal
|
$ | 594,613 | $ | 144,083 | $ | 419,818 | ||||||
State
|
— | — | — | |||||||||
Deferred
income taxes
|
(290,430 | ) | (134,000 | ) | (86,323 | ) | ||||||
Income
tax expense
|
$ | 304,183 | $ | 10,083 | $ | 333,495 |
2008
|
2007
|
2006
|
||||||||||
Computed
at the statutory rate (34%)
|
$ | 619,515 | $ | 213,912 | $ | 417,729 | ||||||
Increase
(decrease) resulting from
|
||||||||||||
Tax
exempt interest
|
(283,936 | ) | (110,139 | ) | (37,662 | ) | ||||||
Graduated
tax rates
|
(18,221 | ) | (6,292 | ) | (12,286 | ) | ||||||
State
income taxes, net
|
58,144 | (64,575 | ) | (49,288 | ) | |||||||
Other
|
(71,319 | ) | (22,823 | ) | 15,002 | |||||||
Actual
tax expense
|
$ | 304,183 | $ | 10,083 | $ | 333,495 |
2008
|
2007
|
|||||||
Deferred
tax assets
|
||||||||
Allowance
for loan losses
|
$ | 625,389 | $ | 553,074 | ||||
Deferred
compensation
|
1,000,064 | 899,190 | ||||||
State
net operating loss carryforward
|
220,325 | 268,496 | ||||||
Unrealized
losses on available-for-sale securities
|
— | 29,949 | ||||||
Other
|
— | 7,363 | ||||||
1,845,778 | 1,758,072 | |||||||
Deferred
tax liabilities
|
||||||||
Unrealized
gains on available-for-sale securities
|
173,817 | — | ||||||
Depreciation
|
337,862 | 358,491 | ||||||
Federal
Home Loan Bank stock dividends
|
146,736 | 144,860 | ||||||
Prepaid
expenses
|
46,695 | 64,313 | ||||||
Mortgage
servicing rights
|
211,750 | 370,065 | ||||||
Basis
in acquired assets
|
— | 15,276 | ||||||
Other
|
37,187 | — | ||||||
954,047 | 953,005 | |||||||
Net
deferred tax asset
|
$ | 891,731 | $ | 805,067 |
Note
12:
|
Other
Comprehensive Income (Loss)
|
2008
|
2007
|
2006
|
||||||||||
Unrealized
gains on available-for-sale securities
|
$ | 632,636 | $ | 1,695,695 | $ | 617,229 | ||||||
Less
reclassification adjustment for realized gains (losses) included in
income
|
33,324 | 5,318 | (20,817 | ) | ||||||||
Other
comprehensive income, before tax effect
|
599,312 | 1,690,377 | 638,046 | |||||||||
Tax
expense (benefit)
|
203,766 | (564,777 | ) | (216,936 | ) | |||||||
Tax
expense – change in tax rate from 38.7% to 34% during 2006
|
— | — | (124,493 | ) | ||||||||
|
||||||||||||
Other
comprehensive income
|
$ | 395,546 | $ | 1,125,600 | $ | 296,617 |
2008
|
2007
|
2006
|
||||||||||
Net
unrealized gain (loss) on securities available-for-sale
|
$ | 511,227 | $ | (88,085 | ) | $ | (1,778,462 | ) | ||||
Tax
effect
|
(173,817 | ) | 29,949 | 594,726 | ||||||||
Net-of-tax
amount
|
$ | 337,410 | $ | (58,136 | ) | $ | (1,183,736 | ) |
Note
13:
|
Regulatory
Matters
|
Actual
|
For
Capital Adequacy
Purposes
|
To
Be Well Capitalized
Under
Prompt Corrective
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
risk-based capital
(to
risk-weighted assets)
|
$ | 22,816 | 10.94 | % | $ | 16,677 | 8.0 | % | $ | 20,846 | 10.0 | % | ||||||||||||
Tier
I capital
(to
risk-weighted assets)
|
20,882 | 10.02 | 8,338 | 4.0 | 12,508 | 6.0 | ||||||||||||||||||
Tier
I capital
(to
average assets)
|
20,882 | 7.30 | 11,436 | 4.0 | 14,295 | 5.0 | ||||||||||||||||||
Tangible
capital
(to
adjusted tangible assets)
|
20,882 | 7.30 | 4,289 | 1.5 | — | N/A | ||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
risk-based capital
(to
risk-weighted assets)
|
$ | 21,438 | 11.32 | % | $ | 15,155 | 8.0 | % | $ | 18,943 | 10.0 | % | ||||||||||||
Tier
I capital
(to
risk-weighted assets)
|
19,672 | 10.38 | 7,577 | 4.0 | 11,366 | 6.0 | ||||||||||||||||||
Tier
I capital
(to
average assets)
|
19,672 | 7.02 | 11,205 | 4.0 | 14,006 | 5.0 | ||||||||||||||||||
Tangible
capital
(to
adjusted tangible assets)
|
19,672 | 7.02 | 4,202 | 1.5 | — | N/A |
Year
ended December 31, 2000
|
$ | 77,905 | ||
Year
ended December 31, 2001
|
311,621 | |||
Year
ended December 31, 2002
|
311,622 | |||
Year
ended December 31, 2003
|
311,621 | |||
Year
ended December 31, 2004
|
311,622 | |||
Year
ended December 31, 2005
|
311,621 | |||
Year
ended December 31, 2006
|
311,622 | |||
Year
ended December 31, 2007
|
311,621 | |||
Year
ended December 31, 2008
|
311,622 | |||
$ | 2,570,877 |
Note
14:
|
Related
Party Transactions
|
Balance
beginning of year
|
$ | 944,569 | ||
Additions
|
2,402,371 | |||
Repayments
|
(2,311,845 | ) | ||
Change
in related parties
|
(55,319 | ) | ||
Balance,
end of year
|
$ | 979,776 |
Note
15:
|
Employee
Benefits
|
Note
16:
|
Stock
Options Plan
|
2008
|
||||||||||||||||
Shares
|
Weighted-Average
Exercise
Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding,
beginning of year
|
35,545 | $ | 10.63 | |||||||||||||
Granted
|
— | — | ||||||||||||||
Exercised
|
(1,100 | ) | 10.00 | |||||||||||||
Forfeited
or expired
|
— | — | ||||||||||||||
Outstanding,
end of year
|
34,445 | $ | 10.65 | 3.15 | $ | 0 | ||||||||||
Exercisable,
end of year
|
34,205 | $ | 10.63 | 3.30 | $ | 0 |
2007
|
||||||||||||||||
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding,
beginning of year
|
38,145 | $ | 10.59 | |||||||||||||
Granted
|
— | — | ||||||||||||||
Exercised
|
2,600 | 10.00 | ||||||||||||||
Forfeited
or expired
|
— | — | ||||||||||||||
Outstanding,
end of year
|
35,545 | $ | 10.63 | 4.17 | $ | 48,511 | ||||||||||
Exercisable,
end of year
|
34,845 | $ | 10.56 | 4.17 | $ | 50,607 |
2006
|
||||||||||||||||
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding,
beginning of year
|
54,640 | $ | 10.12 | |||||||||||||
Granted
|
— | — | ||||||||||||||
Exercised
|
(16,493 | ) | 9.04 | |||||||||||||
Forfeited
or expired
|
(2 | ) | 8.83 | |||||||||||||
Outstanding,
end of year
|
38,145 | $ | 10.59 | 5.44 | $ | 76,481 | ||||||||||
Exercisable,
end of year
|
36,985 | $ | 10.48 | 5.36 | $ | 80,061 |
Note
17:
|
Earnings
Per Share
|
Year
Ended December 31, 2008
|
||||||||||||
Income
|
Weighted-
Average
Shares
|
Per
Share
Amount
|
||||||||||
Net
income
|
$ | 1,517,922 | ||||||||||
Basic
earnings per share
|
1,987,712 | |||||||||||
Income
available to common stockholders
|
$ | .76 | ||||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
— | — | ||||||||||
Diluted
earnings per share
|
||||||||||||
Income
available to common stockholders
|
$ | 1,517,922 | 1,987,712 | $ | .76 |
Year
Ended December 31, 2007
|
||||||||||||
Income
|
Weighted-
Average
Shares
|
Per
Share
Amount
|
||||||||||
Net
income
|
$ | 619,069 | ||||||||||
Basic
earnings per share
|
1,986,556 | |||||||||||
Income
available to common stockholders
|
$ | 0.31 | ||||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
— | 5,788 | ||||||||||
Diluted
earnings per share
|
||||||||||||
Income
available to common stockholders
|
$ | 619,069 | 1,992,344 | $ | 0.31 |
Year
Ended December 31, 2006
|
||||||||||||
Income
|
Weighted-
Average
Shares
|
Per
Share
Amount
|
||||||||||
Net
income
|
$ | 895,119 | ||||||||||
Basic
earnings per share
|
1,982,081 | |||||||||||
Income
available to common stockholders
|
$ | 0.45 | ||||||||||
Effect
of dilutive securities
|
||||||||||||
Stock
options
|
— | 7,572 | ||||||||||
Diluted
earnings per share
|
||||||||||||
Income
available to common stockholders
|
$ | 895,119 | 1,989,653 | $ | 0.45 |
Note
18:
|
Disclosures
about Fair Value of Assets and
Liabilities
|
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities
|
|
Level
2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities
|
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
|
Quoted
Price
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Available-for-sale
securities
|
$ | 77,434,052 | $ | — | $ | 77,434,052 | $ | — |
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Impaired
loans
|
$ | 972,797 | $ | — | $ | — | $ | 972,797 | ||||||||
Mortgage
servicing rights
|
545,494 | — | — | 545,494 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 7,145,288 | $ | 7,145,288 | $ | 12,175,464 | $ | 12,175,464 | ||||||||
Available-for-sale
securities
|
77,434,052 | 77,434,052 | 80,310,151 | 80,310,151 | ||||||||||||
Other
investments
|
240,321 | 240,321 | 291,004 | 291,004 | ||||||||||||
Loans
held for sale
|
1,388,284 | 1,388,284 | 1,861,415 | 1,861,415 | ||||||||||||
Loans,
net of allowance for loan losses
|
182,948,292 | 181,308,061 | 175,866,517 | 175,424,820 | ||||||||||||
Federal
Home Loan Bank stock
|
1,108,606 | 1,108,606 | 1,108,606 | 1,108,606 | ||||||||||||
Interest
receivable
|
2,344,502 | 2,344,502 | 2,105,094 | 2,105,094 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
238,151,228 | 240,721,801 | 245,720,751 | 247,151,775 | ||||||||||||
Short-term
borrowings
|
7,633,079 | 7,633,079 | 4,936,034 | 4,936,034 | ||||||||||||
Federal
Home Loan Bank advances
|
13,500,000 | 13,593,469 | 10,000,000 | 10,020,842 | ||||||||||||
Advances
from borrowers for taxes and insurance
|
445,077 | 445,077 | 421,489 | 421,489 | ||||||||||||
Interest
payable
|
925,661 | 925,661 | 1,248,346 | 1,248,346 | ||||||||||||
Unrecognized
financial instruments (net of contract amount)
|
||||||||||||||||
Commitments
to originate loans
|
— | — | — | — | ||||||||||||
Letters
of credit
|
— | — | — | — | ||||||||||||
Lines
of credit
|
— | — | — | — |
Note
19:
|
Significant
Estimates and Concentrations
|
Note
20:
|
Commitments
and Credit Risk
|
Note
21:
|
Quarterly
Results of Operations
(Unaudited)
|
Year
Ended December 31, 2008
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
December
31
|
September
30
|
June
30
|
March
31
|
|||||||||||||
Interest
income
|
$ | 3,946,895 | $ | 3,972,057 | $ | 3,933,463 | $ | 4,055,921 | ||||||||
Interest
expense
|
1,615,858 | 1,856,923 | 2,023,898 | 2,219,738 | ||||||||||||
Net
interest income
|
2,331,037 | 2,115,134 | 1,909,565 | 1,836,183 | ||||||||||||
Provision
for loan losses
|
145,000 | 105,000 | 30,000 | 30,000 | ||||||||||||
Net
interest income after provision for loan losses
|
2,186,037 | 2,010,134 | 1,879,565 | 1,806,183 | ||||||||||||
Other
income
|
662,604 | 797,098 | 752,178 | 747,409 | ||||||||||||
Other
expense
|
2,657,479 | 2,158,834 | 2,113,006 | 2,089,784 | ||||||||||||
Income
before income taxes
|
191,162 | 648,398 | 518,737 | 463,808 | ||||||||||||
Income
tax expense (benefit)
|
(40,813 | ) | 149,601 | 94,956 | 100,439 | |||||||||||
Net
income
|
$ | 231,975 | $ | 498,797 | $ | 423,781 | $ | 363,369 | ||||||||
Basic
earnings per share
|
$ | 0.12 | $ | 0.25 | $ | 0.21 | $ | 0.18 | ||||||||
Diluted
earnings per share
|
$ | 0.12 | $ | 0.25 | $ | 0.21 | $ | 0.18 |
Year
Ended December 31, 2007
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
December
31
|
September
30
|
June
30
|
March
31
|
|||||||||||||
Interest
income
|
$ | 4,046,172 | $ | 4,018,989 | $ | 3,854,638 | $ | 3,689,908 | ||||||||
Interest
expense
|
2,315,675 | 2,380,648 | 2,230,790 | 2,129,292 | ||||||||||||
Net
interest income
|
1,730,497 | 1,638,341 | 1,623,848 | 1,560,616 | ||||||||||||
Provision
for loan losses
|
105,000 | 20,000 | — | 30,000 | ||||||||||||
Net
interest income after provision for loan losses
|
1,625,497 | 1,618,341 | 1,623,848 | 1,530,616 | ||||||||||||
Other
income
|
601,797 | 567,868 | 625,453 | 537,214 | ||||||||||||
Other
expense
|
2,076,067 | 2,030,431 | 2,013,755 | 1,981,229 | ||||||||||||
Income
before income taxes
|
151,227 | 155,778 | 235,546 | 86,601 | ||||||||||||
Income
tax expense (benefit)
|
(23,826 | ) | 18,042 | 33,223 | (17,356 | ) | ||||||||||
Net
income
|
$ | 175,053 | $ | 137,736 | $ | 202,323 | $ | 103,957 | ||||||||
Basic
earnings per share
|
$ | 0.09 | $ | 0.07 | $ | 0.10 | $ | 0.05 | ||||||||
Diluted
earnings per share
|
$ | 0.09 | $ | 0.07 | $ | 0.10 | $ | 0.05 |
Note
22:
|
Condensed
Financial Information (Parent Company
Only)
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 203,417 | $ | 189,694 | ||||
Investment
in common stock of subsidiary
|
24,000,219 | 22,379,835 | ||||||
Other
assets
|
149,388 | 139,201 | ||||||
Total
assets
|
$ | 24,353,024 | $ | 22,708,730 | ||||
Liabilities
|
||||||||
Other
liabilities
|
$ | 93,584 | $ | 90,839 | ||||
Total
liabilities
|
93,584 | 90,839 | ||||||
Stockholders'
Equity
|
24,259,440 | 22,617,891 | ||||||
Total
liabilities and stockholders' equity
|
$ | 24,353,024 | $ | 22,708,730 |
Year
Ending December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Income
|
||||||||||||
Dividends
from subsidiary
|
$ | 384,749 | $ | 284,398 | $ | 283,199 | ||||||
Other
income
|
854 | 1,190 | 1,557 | |||||||||
Total
income
|
385,603 | 285,588 | 284,756 | |||||||||
Expenses
|
||||||||||||
Other
expenses
|
151,222 | 148,306 | 179,214 | |||||||||
Total
expenses
|
151,222 | 148,306 | 179,214 | |||||||||
Income
Before Income Tax and Equity in Undistributed Income of
Subsidiary
|
234,381 | 137,282 | 105,542 | |||||||||
Income
Tax Benefit
|
(58,702 | ) | (57,265 | ) | (69,570 | ) | ||||||
Income
Before Equity in Undistributed Income of Subsidiary
|
293,083 | 194,547 | 175,112 | |||||||||
Equity
in Undistributed Income of Subsidiary
|
1,224,839 | 424,522 | 720,007 | |||||||||
Net
Income
|
$ | 1,517,922 | $ | 619,069 | $ | 895,119 |
Year
Ending December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income
|
$ | 1,517,922 | $ | 619,069 | $ | 895,119 | ||||||
Items
not providing cash, net
|
(1,223,081 | ) | (422,497 | ) | (715,297 | ) | ||||||
Change
in other assets and liabilities, net
|
(7,439 | ) | 16,771 | (69,199 | ) | |||||||
Net
cash provided by operating activities
|
287,402 | 213,343 | 110,623 | |||||||||
Financing
Activities
|
||||||||||||
Dividends
paid
|
(284,679 | ) | (284,425 | ) | (212,704 | ) | ||||||
Purchase
and retirement of common stock
|
— | (14,994 | ) | (17,919 | ) | |||||||
Exercise
of stock options
|
11,000 | 26,000 | 147,190 | |||||||||
Net
cash used in financing activities
|
(273,679 | ) | (273,419 | ) | (83,433 | ) | ||||||
Net
Change in Cash and Cash Equivalents
|
13,723 | (60,076 | ) | 27,190 | ||||||||
Cash
and Cash Equivalents at Beginning of Year
|
189,694 | 249,770 | 222,580 | |||||||||
Cash
and Cash Equivalents at End of Year
|
$ | 203,417 | $ | 189,694 | $ | 249,770 |
Fiscal
2007
|
High
|
Low
|
Dividends
|
||||||||
First
Quarter
|
$
13.70
|
$
12.07
|
$.075/per
share
|
||||||||
Second
Quarter
|
$
13.66
|
$
11.18
|
$.075/per
share
|
||||||||
|
|||||||||||
Third
Quarter
|
$
13.50
|
$
11.18
|
$.075/per
share
|
||||||||
Fourth
Quarter
|
$
13.38
|
$
10.21
|
$.075/per
share
|
||||||||
Fiscal
2008
|
|||||||||||
First
Quarter
|
$
13.25
|
$
9.00
|
$.075/per
share
|
||||||||
Second
Quarter
|
$
12.60
|
$
10.15
|
$.075/per
share
|
||||||||
Third
Quarter
|
$
10.15
|
$
9.03
|
$.075/per
share
|
||||||||
|
|||||||||||
Fourth
Quarter
|
$
10.00
|
$
7.80
|
$.075/per
share
|
Directors
|
Officers
|
Andrew
F. Applebee
Chairman
of the Board
|
Andrew
F. Applebee
Chairman
of the Board
|
Richard
A. Foss
President
and Chief Executive Officer
|
Richard
A. Foss
President
and Chief Executive Officer
|
John
C. Williams
Senior
Vice President and Trust Officer
|
John
C. Williams
Senior
Vice President and Trust Officer
|
John
M. Buchanan
Certified
Funeral Service Practitioner
Buchanan
& Cody Funeral Home and Crematory, Inc.
|
John
D. Eilering
Vice
President – Operations / Corporate Secretary
|
Harmon
B. Deal, III
Investment
Manager
Deal
Partners, L.P.
|
Laura
A. Marks
Senior
Vice President – Retail Banking
|
John
L. Eyth
Certified
Public Accountant
Zumbahlen
Eyth Surratt Foote & Flynn, Ltd.
|
Chris
A. Royal
Vice
President and Chief Lending Officer
|
Dean
H. Hess
Self-employed
farmer
|
Diana
S. Tone
Chief
Financial Officer and Compliance Officer
|
Emily
J. Osburn
Retired
radio station manager
|
Corporate
Headquarters
|
Transfer
Agent
|
1211
West Morton
|
Hickory
Point Bank & Trust, fsb
|
Jacksonville,
Illinois 62650
|
P.O.
Box 2557
|
(217)
245-4111
|
Decatur,
Illinois 62525-2557
|
Website: www.jacksonvillesavings.com
|
(217)
872-6373
|
E-mail: info@jacksonvillesavings.com
|
|
Special
Counsel
|
Independent
Registered Public Accounting Firm
|
Luse
Gorman Pomerenk & Schick, P.C.
|
BKD,
LLP
|
5335
Wisconsin Ave., N.W., Suite 400
|
225
North Water Street, Suite 400
|
Washington,
D.C. 20015
|
Decatur,
Illinois 62525-1580
|
(202)
274-2000
|
(217)
429-2411
|
Jacksonville
Savings Bank
|
100%
owned by Jacksonville Bancorp, Inc.
|
Financial
Resources Group, Inc.
|
100%
ownership by Jacksonville Savings
Bank
|
1.
|
I
have reviewed this annual report on Form 10-K of Jacksonville Bancorp,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The registrant’s other certifying
officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control
over financial reporting (as
defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant
and have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
and
|
|
c)
|
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
d)
|
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officers and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of registrant’s board of
directors (or persons performing the equivalent
functions):
|
|
a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial
reporting.
|
March 20, 2009
|
/s/ Richard A. Foss
|
|
Date
|
Richard
A. Foss
|
|
President
and Chief Executive Officer
|
1.
|
I
have reviewed this annual report on Form 10-K of Jacksonville Bancorp,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The registrant’s other certifying
officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
and
|
|
c)
|
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
d)
|
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant’s other certifying officers and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of registrant’s board of
directors (or persons performing the equivalent
functions):
|
|
a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial
reporting.
|
March 20, 2009
|
/s/ Diana S. Tone
|
|
Date
|
Diana
S. Tone
|
|
Chief
Financial Officer and Compliance
Officer
|
(1)
|
the
Report fully complies with the requirements of Sections 13(a) of the
Securities Exchange Act of 1934; and
|
|
(2)
|
the
information contained in the report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
March 20, 2009
|
/s/ Richard A. Foss
|
|
Date
|
Richard
A. Foss
|
|
President
and Chief Executive Officer
|
||
March 20, 2009
|
/s/ Diana S. Tone
|
|
Date
|
Diana
S. Tone
|
|
Chief
Financial Officer and Compliance
Officer
|