UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

T
ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal ended December 31, 2008.
or
*
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________.

Commission file number: 000-49792


JACKSONVILLE BANCORP, INC.
(Exact name of registrant as specified in its charter)

                     Federal                    
                     33-1002258                    
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification Number)

1211 West Morton Avenue, Jacksonville, Illinois
62650
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code:   (217) 245-41111

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Name of each exchange on which registered
   
Common Stock, $0.01 par value
The NASDAQ Stock Market, LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES  o                       NO x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES  o                       NO x

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES  x                       NO o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o
Accelerated filer   o
 
     
Non-accelerated filer   o
Smaller reporting company   x
 
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   YES  o      NO x
 

 
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the last sale price on June 30, 2008, as reported by the Nasdaq Capital Market, was approximately $9.6 million.

As of March 1, 2009, there was issued and outstanding 1,920,817 shares of the Registrant’s Common Stock.

 
DOCUMENTS INCORPORATED BY REFERENCE:

 
(1)
Proxy Statement for the 2009 Annual Meeting of Stockholders of the Registrant (Part III).
 
(2)
Annual Report to Stockholder (Part II and IV).



TABLE OF CONTENTS

1
27
30
30
30
30
31
31
31
31
31
31
31
32
32
33
33
33
33
33


 
PART I

 
General

Jacksonville Bancorp, Inc. is a Federal corporation.  On May 3, 2002, Jacksonville Savings Bank completed its reorganization into the two-tier form of mutual holding company ownership.  At that time each outstanding share of Jacksonville Savings Bank’s common stock was converted into a share of Jacksonville Bancorp’s common stock.  Our only significant asset is our investment in Jacksonville Savings Bank.  We are majority owned by Jacksonville Bancorp, MHC, a Federally-chartered mutual holding company.

Jacksonville Savings Bank is an Illinois-chartered savings bank headquartered in Jacksonville, Illinois.  We conduct our business from our main office and six branches, two of which are located in Jacksonville and one of which is located in each of the following Illinois communities: Virden, Litchfield, Chapin, and Concord.  We were originally chartered in 1916 as a state-chartered savings and loan association and converted to a state-chartered savings bank in 1992.  We have been a member of the Federal Home Loan Bank System since 1932.  Our deposits are insured by the Federal Deposit Insurance Corporation.  At December 31, 2008, Jacksonville Bancorp had total assets of $288.3 million, total deposits of $238.2 million, and stockholders’ equity of $24.3 million.

We are a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in our market area and using such funds together with borrowings and funds from other sources to primarily originate mortgage loans secured by one- to four-family residential real estate, commercial and agricultural real estate loans, and consumer loans.  We also originate multi-family real estate loans and commercial and agricultural business loans.  Additionally, we invest in United States Government agency securities, bank-qualified, general obligation municipal issues, and mortgage-backed securities primarily issued or guaranteed by the United States Government or agencies thereof, and maintains a portion of its assets in liquid investments, such as overnight funds at the Federal Home Loan Bank.

Our principal sources of funds are customer deposits, proceeds from the sale of loans, funds received from the repayment and prepayment of loans and mortgage-backed securities, and the sale, call, or maturity of investment securities.  Principal sources of income are interest income on residential, commercial and consumer loans, interest on investments, commissions and fees.  Our principal expenses are interest paid on deposits, employee compensation and benefits and occupancy and equipment expense.

We operate an investment center at our main office.  The investment center is operated through Financial Resources Group, Inc., the Bank’s wholly-owned subsidiary.  The investment center has not had a material effect on our ability to attract retail deposits, and is not expected to have an impact on attracting deposits.

Our principal executive office is located at 1211 W. Morton, Jacksonville, Illinois, and our telephone number at that address is (217) 245-4111.

Recent Market Developments
 
In response to the financial crises affecting the banking system and financial markets and going concern threats to investment banks and other financial institutions, on October 3, 2008, the Emergency Economic Stabilization Act of 2008 (the “EESA”) was signed into law.  Under the EESA, the U.S. Department of the Treasury was given the authority to, among other things, purchase up to $700 billion of securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets.
 
On October 14, 2008, the Treasury Department announced a Capital Purchase Program under which it would acquire equity investments, usually preferred stock, in banks and thrifts and their holding companies.  In conjunction with the purchase of preferred stock, the Treasury Department also received warrants to purchase common stock from participating financial institutions.  Participating financial institutions also were required to adopt the Treasury Department’s standards for executive compensation and corporate governance for the period during which the department holds equity issued under the Capital Purchase Program.  We have determined that we would not participate in the Capital Purchase Program.
 

 
On November 21, 2008, the FDIC adopted a final rule relating to a Temporary Liquidity Guarantee Program, which the FDIC had previously announced as an initiative to counter the system-wide crisis in the nation’s financial sector.  Under the Temporary Liquidity Guarantee Program the FDIC will (i) guarantee, through the earlier of maturity or June 30, 2012, certain newly issued senior unsecured debt issued by participating institutions on or after October 14, 2008, and before June 30, 2009 and (ii) provide full FDIC deposit insurance coverage for non-interest bearing transaction deposit accounts, Negotiable Order of Withdrawal (“NOW”) accounts paying less than 0.5% interest per annum and certain other accounts held at participating FDIC-insured institutions through December 31, 2009.  Coverage under the Temporary Liquidity Guarantee Program was available for the first 30 days without charge.  The fee assessment for coverage of senior unsecured debt ranges from 50 basis points to 100 basis points per annum, depending on the initial maturity of the debt.  The fee assessment for deposit insurance coverage is 10 basis points per quarter on amounts in covered accounts exceeding $250,000.  We have elected to participate in the deposit insurance coverage program.
 
The American Recovery and Reinvestment Act of 2009 (“ARRA”), more commonly known as the economic stimulus or economic recovery package, was signed into law on February 17, 2009, by President Obama.  ARRA includes a wide variety of programs intended to stimulate the economy and provide for extensive infrastructure, energy, health, and education needs.  In addition, ARRA imposes certain new executive compensation and corporate expenditure limits on all current and future TARP recipients until the recipient has repaid the Treasury, which is now permitted under ARRA without penalty and without the need to raise new capital, subject to the Treasury’s consultation with the recipient’s appropriate regulatory agency.
 
Market Area

Our market area is Morgan, Macoupin and Montgomery Counties, Illinois.  Management believes that our offices are located in communities that can generally be characterized as stable residential communities of predominantly one- to four-family residences.  Our market for deposits is concentrated in the communities surrounding our main office and six branches.  We are the largest independent financial institution headquartered in our primary market area.

The economy of our market area consists primarily of agriculture and related businesses, light industry and state and local government.  The largest employers in our primary market area are Pactiv Corporation, Passavant Area Hospital, and the State of Illinois.  During 2008, the local economy experienced a downturn, although not as severe as the nationwide recession.  While we have seen an increase in unemployment, our local economy benefits from a diverse base of employers.  Our market area did not experience significant layoffs or company closings during 2008.  However, ACH Food Companies has recently announced the closing of its Jacksonville plant with approximately 200 employees sometime in 2009.  We are unable to determine what impact, if any, the closing will have on our financial condition or operations.

Lending Activities

General.   Historically, our principal lending activity has been the origination of mortgage loans for the purpose of financing or refinancing one- to four-family residential properties in our local market areas.  We also emphasize consumer lending, primarily the origination of home equity loans and loans secured by automobiles.  At December 31, 2008, our loans receivable totaled $185.0   million, of which $46.8   million, or 25.6% consisted of one- to four-family residential mortgage loans.  The remainder of our loans receivable at such date consisted of commercial and agricultural real estate loans (30.9%), multi-family residential loans (2.5%), commercial and agricultural business loans (19.3%), and consumer loans (22.8%).  Of the amount included in consumer loans, $30.0   million, or 16.4% of total loans consisted of home equity and home improvement loans.  During the year ended December 31, 2008 the loan portfolio increased to $185.0   million from $177.7 million at December 31, 2007.   One-to-four family residential real estate loans decreased $3.7 million (7.2%) and   commercial and agricultural real estate loans increased   $12.4 million (28.2%) during 2008.
 
2

 
We have made our interest-earning assets more interest rate sensitive by, among other things, originating variable interest rate loans, such as adjustable-rate mortgage loans and balloon loans with terms ranging from three to five years, as well as medium-term consumer loans and commercial business loans.  Our ability to originate adjustable-rate mortgage loans is substantially affected by market interest rates.

We originate fixed-rate residential mortgage loans secured by one- to four-family residential properties with terms up to 30 years.  We sell a significant portion of our one- to four-family fixed-rate residential mortgage loan originations directly to Freddie Mac.  We also sold one- to four-family fixed-rate residential mortgage loan originations to the Federal Home Loan Bank Mortgage Partnership Finance Program until the program was discontinued as of October 31, 2008.  During the years ended December 31, 2008 and 2007, we sold $30.1 million and $10.2   million of fixed-rate residential mortgage loans, respectively.  Loans are generally sold without recourse and with servicing retained.  At December 31, 2008 we were servicing approximately $132.1   million in loans for which it received servicing income of approximately $352,000   for the year ended December 31, 2008.  As a result of the weakening economy, we have taken a charge of $428,000 against the value of our mortgage servicing income. For further information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 7 to our Consolidated Financials Statements.
 
3


Analysis of Loan Portfolio

Set forth below are selected data relating to the composition of our loan portfolio, excluding loans held for sale, by type of loan as of the dates indicated.

   
At December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in Thousands)
 
Real estate loans:
                                                           
One- to four-family residential (1)
  $ 46,807       25.6 %   $ 50,459       28.7 %   $ 40,635       26.2 %   $ 40,126       28.2 %   $ 41,616       33.1 %
Commercial and agricultural (1)
    56,516       30.9       44,100       25.1       39,592       25.6       33,859       23.8       24,587       19.5  
Multi-family residential
    4,518       2.5       4,741       2.7       5,877       3.8       6,010       4.2       2,207       1.8  
Total real estate loans
  $ 107,841       59.0       99,300       56.5       86,104       55.6       79,995       56.2       68,410       54.4  
                                                                                 
Commercial and agricultural business loans
  35,356       19.3       36,539       20.8       32,837       21.2       28,679       20.2       26,227       20.8  
Consumer loans:
                                                                               
Home equity/home improvement
    30,002       16.4       30,087       17.1       27,202       17.6       26,382       18.5       24,322       19.3  
Automobile
    5,842       3.2       5,334       3.0       5,275       3.4       4,580       3.2       4,516       3.6  
Other
    5,950       3.2       6,402       3.6       5,313       3.4       4,657       3.3       4,380       3.5  
Total consumer loans
    41,794       22.8       41,823       23.7       37,790       24.4       35,619       25.0       33,218       26.4  
Total loans receivable
    184,991       101.1       177,662       101.0       156,731       101.2       144,293       101.4       127,855       101.6  
                                                                                 
Less:
                                                                               
Unearned premium on purchased loans, unearned discount and deferred loan fees, net
    109       0.0       29       0.0       29       0.0       175       0.1       174       0.1  
Allowance for loan losses
    1,934       1.1       1,766       1.0       1,864       1.2       1,846       1.3       1,888       1.5  
Total loans receivable, net
  $ 182,948       100.0 %   $ 175,867       100.0 %   $ 154,838       100.0 %   $ 142,272       100.0 %   $ 125,793       100.0 %
_________________________________
(1)
Includes a portion of real estate construction loans.
 
4

 
One- to Four-Family Mortgage Loans .  Our primary lending activity is the origination of one- to four-family, owner-occupied, residential mortgage loans secured by property located in our market area.  We generate loans through our marketing efforts, existing customers and referrals, real estate brokers, builders and local businesses.  We generally have limited our real estate loan originations to the financing of properties located within our market area.  At December 31, 2008, we had $46.8 million, or 25.6% of our net loan portfolio, invested in mortgage loans secured by one- to four-family residences.

We originate for resale to Freddie Mac fixed-rate residential one- to four-family loans with terms of 15 years or more.  Our fixed-rate mortgage loans amortize monthly with principal and interest due each month.  Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms because borrowers may refinance or prepay loans at their option.  We offer fixed-rate one- to four-family mortgage loans with terms of up to 30 years.

We currently offer adjustable-rate mortgage loans for terms ranging up to 30 years.  We generally offer adjustable-rate mortgage loans that adjust every year from the date of origination, with interest rate adjustment limitations up to two hundred basis points per year and with a cap of up to six hundred basis points on interest rate increases over the life of the loan.  In a rising interest rate environment, such rate limitations may prevent adjustable-rate mortgage loans from repricing to market interest rates, which would have an adverse effect on net interest income.  In the current low interest rate environment the repricing of our adjustable-rate portfolio has resulted in significantly lower interest income from this portion of our loan portfolio.  We have used different interest indices for adjustable-rate mortgage loans in the past, and primarily use the one-year Constant Maturity Treasury Index.  Adjustable-rate mortgage loans secured by residential one- to four-family real estate totaled $10.2 million, or 21.8% of our total one- to four-family residential real estate loans receivable at December 31, 2008.  The origination of fixed-rate mortgage loans versus adjustable-rate mortgage loans is monitored on an ongoing basis and is affected significantly by the level of market interest rates, customer preference, our interest rate gap position and our competitors’ loan products.  During 2008, we originated $29.4 million of fixed-rate residential mortgage loans and $9.3 million of adjustable-rate mortgage and balloon loans.

The primary purpose of offering adjustable-rate mortgage loans is to make our loan portfolio more interest rate sensitive.  However, as the interest income earned on adjustable-rate mortgage loans varies with prevailing interest rates, such loans do not offer predictable cash flows in the same manner as long-term, fixed-rate loans.  Adjustable-rate mortgage loans carry increased credit risk associated with potentially higher monthly payments by borrowers as general market interest rates increase.  It is possible, that during periods of rising interest rates, that the risk of delinquencies and defaults on adjustable-rate mortgage loans may increase due to the upward adjustment of interest costs to the borrower, resulting in increased loan losses.

Our residential first mortgage loans customarily include due-on-sale clauses, which give us the right to declare a loan immediately due and payable in the event, among other things, that the borrower sells or otherwise disposes of the underlying real property serving as security for the loan.  Due-on-sale clauses are a means of imposing assumption fees and increasing the interest rate on our mortgage portfolio during periods of rising interest rates.

When underwriting residential real estate loans, we review and verify each loan applicant’s income and credit history.  Management believes that stability of income and past credit history are integral parts in the underwriting process.  Generally, the applicant’s total monthly mortgage payment, including all escrow amounts, is limited to 28% of the applicant’s total monthly income.  In addition, total monthly obligations of the applicant, including mortgage payments, should not generally exceed 38% of total monthly income.  Written appraisals are generally required on real estate property offered to secure an applicant’s loan.  For fixed-rate real estate loans with loan to value (“LTV”) ratios of between 80% and 95%, we require private mortgage insurance.  We require fire and casualty insurance on all properties securing real estate loans.  We may require title insurance, or an attorney’s title opinion, as circumstances warrant.
 
5

 
Commercial and Agricultural Real Estate and Multi-Family Residential Real Estate Loans.   We originate commercial and agricultural real estate and multi-family residential real estate loans.  At December 31, 2008, $56.5 million, or 30.9%, of our total loan portfolio consisted of commercial and agricultural real estate loans and $4.5 million, or 2.5%, consisted of multi-family real estate loans.  During 2008, loan originations secured by commercial and agricultural real estate totaled $29.2 million, as compared to $11.0 million in 2007.  Our commercial and agricultural real estate loans are secured primarily by improved properties such as retail facilities and office buildings, farms, churches and other non-residential buildings.  At December 31, 2008, our commercial real estate loan portfolio included $1.3 million in loans secured by churches, $28.5 million in loans secured by land, and $26.7 million in loans secured by other commercial properties.  At December 31, 2008, our largest commercial and agricultural real estate loan was secured by farmland, had a principal balance of $3.1 million and was performing in accordance with its terms.  The maximum LTV ratio for commercial real estate loans we originate is 80%.  The largest commercial real estate loan had a principal balance of $3.0 million, all of which was secured by an office and distribution center.  At December 31, 2008, the largest multi-family residential real estate loan had a principal balance of $2.3 million and was performing in accordance with its terms.

Our underwriting standards for commercial and agricultural real estate and multi-family residential real estate loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s business or real estate offered as collateral is adequate to repay the loan.  In underwriting a loan, we consider the value of the real estate offered as collateral in relation to the proposed loan amount.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  We usually obtain written appraisals from either licensed or certified appraisers on all multi-family, commercial, and agricultural real estate loans.  We assess the creditworthiness of the applicant by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

Loans secured by commercial, agricultural, and multi-family real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic conditions on income producing properties and the successful operation or management of the properties securing the loans.  Furthermore, the repayment of loans secured by commercial, agricultural, and multi-family real estate is typically dependent upon the successful operation of the related business and real estate property.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Commercial and Agricultural Business Loans .  We originate commercial and agricultural business loans to borrowers located in our market area which are secured by collateral other than real estate or which can be unsecured.  We also purchase participations of commercial loans from other lenders, which may be outside our market area.  Such business loans are generally secured by equipment and inventory and generally are offered with adjustable rates and various terms of maturity.  We will originate unsecured business loans in those instances where the applicant’s financial strength and creditworthiness has been established.  Commercial and agricultural business loans generally bear higher interest rates than residential loans, but they also may involve a higher risk of default since their repayment is generally dependent on the successful operation of the borrower’s business.  We generally obtain personal guarantees from the borrower or a third party as a condition to originating its business loans.  Commercial and agricultural business loans totaled $35.4 million, or 19.3%, of our total loan portfolio at December 31, 2008.  We have increased our originations of business loans in response to customer demand.  During the year ended December 31, 2008, we originated $36.5 million in commercial and agricultural business loans.  At that date, our largest commercial business loan was a $5.0 million line of credit with a principal balance of $2.0 million.  This loan was performing in accordance with its terms at December 31, 2008.

Our underwriting standards for commercial and agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  We assess the financial strength of each applicant through the review of financial statements and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  We periodically review business loans following origination. We request financial statements at least annually and review them for substantial deviations or changes that might affect repayment of the loan.  Our loan officers also visit the premises of borrowers to observe the business premises, facilities, and personnel and to inspect the pledged collateral.  Underwriting standards for business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.
 
6

 
Consumer Loans.   As of December 31, 2008, consumer loans totaled $41.8 million, or 22.8%, of our total loan portfolio.  The principal types of consumer loans we offer are home equity loans and automobile loans.  We generally offer consumer loans on a fixed-rate basis.  The largest category of consumer loans in our portfolio consists of home equity loans.  At December 31, 2008, home equity and home improvement loans totaled $30.0 million, or 16.4%, of our total loan portfolio.  Our home equity loans are generally secured by the borrower’s principal residence.  The maximum amount of a home equity line of credit is generally 95% of the appraised value of a borrower’s real estate collateral less the amount of any prior mortgages or related liabilities.  Home equity loans are approved with both fixed and adjustable interest rates which we determine based upon market conditions.  Such loans may be fully amortized over the life of the loan or have a balloon feature.  Generally, the maximum term for home equity loans is 10 years.

The second largest category of consumer loans in our portfolio consists of loans secured by automobiles.  At December 31, 2008, consumer loans secured by automobiles totaled $5.8 million, or 3.2%, our total loan portfolio.  We offer automobile loans with maturities of up to 60 months for new automobiles.  Loans secured by used automobiles will have maximum terms which vary depending upon the age of the automobile.  We generally originate automobile loans with an LTV ratio below the greater of 80% of the purchase price or 100% of NADA loan value, although in the case of a new car loan the LTV ratio may be greater or less depending on the borrower’s credit history, debt to income ratio, home ownership and other banking relationships with us.

Consumer loans entail greater risks than one- to four-family residential mortgage loans, particularly consumer loans secured by rapidly depreciating assets such as automobiles or loans that are unsecured.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage, loss or depreciation.  Further, consumer loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Such events would increase our risk of loss on unsecured loans.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.  At December 31, 2008, consumer loans 90 days or more delinquent, including those for which the accrual of interest has been discontinued, totaled $212,000, or 0.51%, of our total consumer loans.

Our underwriting standards for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.  Of the consumer loans 90 days or more delinquent, over 50% are secured by one- to four-family real estate, upon which a material loss is not expected to be realized.  The two largest loans in this category total $82,000 and are secured by mortgages on residential real estate.  No assurance can be given, however, that our delinquency rate or loss experience on consumer loans will not increase in the future.

7


Loan Maturity Schedule.   The following table sets forth certain information at December 31, 2008 regarding the dollar amount of loans maturing in our portfolio based on their contractual terms to maturity.  Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdraft loans are reported as due in one year or less.

   
Within
1 Year
   
Over 1
Year to
5 Years
   
Beyond
5 Years
   
Total
 
   
(In Thousands)
 
Real estate loans:
                       
One- to four-family real estate
  $ 3,844     $ 13,887     $ 29,076     $ 46,807  
Commercial and agricultural real estate
    11,939       10,600       33,977       56,516  
Multi-family residential
    115       560       3,843       4,518  
Commercial and agricultural business loans
    17,318       13,452       4,586       35,356  
Consumer loans:
                               
Home equity/home improvement
    6,601       16,133       7,268       30,002  
Automobile
    488       5,354             5,842  
Other
    2,411       2,300       1,239       5,950  
Total
  $ 42,716     $ 62,286     $ 79,989     $ 184,991  

The following table sets forth at December 31, 2008, the dollar amount of all fixed-rate and adjustable-rate loans due after December 31, 2009.  At December 31, 2008, fixed-rate loans include $18.5 million in fixed-rate balloon payment loans with original maturities of five years or less.  The total dollar amount of fixed-rate loans and adjustable-rate loans due after December 31, 2009, was $78.7 million and $63.6 million, respectively.


   
Due after December 31, 2009
 
   
Fixed
   
Adjustable
   
Total
 
   
(In Thousands)
 
Real estate loans:
                 
One- to four-family real estate
  $ 32,827     $ 10,136     $ 42,963  
Commercial and agricultural real estate
    8,690       35,886       44,576  
Multi-family real estate
    560       3,844       4,404  
Commercial and agricultural business loans
    11,619       6,419       18,038  
Consumer loans
    24,970       7,324       32,294  
Total loans
  $ 78,666     $ 63,609     $ 142,275  

Loan Origination, Solicitation and Processing.   Loan originations are derived from a number of sources such as real estate broker referrals, existing customers, borrowers, builders, attorneys and walk-in customers.  Upon receipt of a loan application, a credit report is obtained to verify specific information relating to the applicant’s employment, income, and credit standing.  In the case of a real estate loan, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent appraiser approved by the Bank.  A loan application file is first reviewed by a loan officer in our loan department who checks applications for accuracy and completeness, and verifies the information provided.  The financial resources of the borrower and the borrower’s credit history, as well as the collateral securing the loan, are considered an integral part of each risk evaluation prior to approval.  The Board of Directors has established individual lending authorities for each loan officer by loan type.  Loans over an individual officer’s lending limits must be approved by the officers’ loan committee consisting of the chairman of the board, president, chief lending officer and all lending officers, which meets three times a week, and has lending authority up to $500,000 depending on the type of loan.  Loans with a principal balance over this limit, up to $1.0 million, must be approved by the directors’ loan committee, which meets weekly and consists of the chairman of the board, president, senior vice president, chief lending officer and at least two outside directors, plus all lending officers as non-voting members.  The Board of Directors approves all loans with a principal balance over $1.0 million.  The Board of Directors ratifies all loans we originate.  Once the loan is approved, the applicant is informed and a closing date is scheduled.  We typically fund loan commitments within 30 days.

If the loan is approved, the borrower must provide proof of fire and casualty insurance on the property serving as collateral which insurance must be maintained during the full term of the loan; flood insurance is required in certain instances.  Title insurance or an attorney’s opinion based on a title search of the property is generally required on loans secured by real property.
 
8

 
Origination, Purchase and Sale of Loans.   Set forth below is a table showing our loan originations, purchases, sales and repayments for the periods indicated.  It is our policy to originate for sale into the secondary market fixed-rate mortgage loans with maturities of 15 years or more and to originate for retention in our portfolio adjustable-rate mortgage loans and loans with balloon payments.  Purchases consist of participations in loans originated by other financial institutions.  We usually obtain commitments prior to selling fixed-rate mortgage loans.  It is our policy to sell fixed-rate mortgage loans as market conditions permit.

   
For the Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(In Thousands)
 
Total loans receivable at beginning of year
  $ 177,662     $ 156,731     $ 144,293     $ 127,855     $ 129,480  
Originations:
                                       
Real estate loans:
                                       
One- to four-family residential
    38,717       30,104       25,708       31,551       29,599  
Commercial and agricultural
    29,157       10,972       11,790       16,902       10,821  
Multi-family residential
                2,122       5,731       290  
Commercial and agricultural business loans
    36,477       33,560       34,004       23,434       21,907  
Consumer loans:
                                       
Home equity/home improvement
    20,133       19,309       17,874       19,021       15,009  
Automobile
    4,188       3,777       4,336       3,697       2,808  
Other
    5,072       6,360       4,916       4,560       3,805  
Total originations
    133,744       104,082       100,750       104,896       84,239  
Participation loans purchased
    3,729       6,231       3,152       4,634       1,700  
Transfer of mortgage loans to foreclosed real estate owned
    667       819       329       933       999  
Repayments
    99,400       78,407       74,574       70,891       69,634  
Loan sales
    30,077       10,156       16,561       21,268       16,931  
Total loans receivable at end of year
  $ 184,991     $ 177,662     $ 156,731     $ 144,293     $ 127,855  

Loan Origination and Other Fees.   In addition to interest earned on loans, we may charge loan origination fees.  Our ability to charge loan origination fees is influenced by the demand for mortgage loans and competition from other lenders in our market area.  In December 1986, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 91 on the accounting for non-refundable fees and costs associated with originating or acquiring loans.  To the extent that loans are originated or acquired for our portfolio, Statements of Financial Accounting Standards No. 91 requires that we defer loan origination fees and costs and amortize such amounts as an adjustment of yield over the life of the loan by use of the level yield method.  Statements of Financial Accounting Standards No. 91 reduces the amount of revenue recognized by many financial institutions at the time such loans are originated or acquired.  Fees deferred under Statements of Financial Accounting Standards No. 91 are recognized into income immediately upon the sale of the related loan.  At December 31, 2008, we had $26,000 of net deferred loan fees.  Loan origination fees are volatile sources of income.  Such fees vary with the volume and type of loans and commitments made and purchased and with competitive conditions in the mortgage markets, which in turn respond to the demand and availability of money.

In addition to loan origination fees, we also receive other fees and service charges that consist primarily of extension fees and late charges.  We recognized fees and service charges of $54,000, $93,000 and $108,000 for the years ended December 31, 2008, 2007, and 2006, respectively.

Loan Concentrations.   With certain exceptions, an Illinois-chartered savings bank may not make a loan or exceed credit for secured and unsecured loans for business, commercial, corporate or agricultural purposes to a single borrower in excess of 25% of the Jacksonville Savings Bank’s total capital, as defined by regulation.  At December 31, 2008, our loans-to-one borrower limit was $5.7 million.  At December 31, 2008 we had no lending relationships in excess of our loans-to-one borrower limitation.
 
9

 
Delinquencies and Classified Assets

Our collection procedures provide that when a mortgage loan is either ten days (in the case of adjustable-rate mortgage and balloon loans) or 15 days (in the case of fixed-rate loans) past due, a computer-generated late charge notice is sent to the borrower requesting payment plus a late charge. If the mortgage loan remains delinquent, a telephone call is made or a letter is sent to the borrower stressing the importance of reinstating the loan and obtaining reasons for the delinquency.  When a loan continues in a delinquent status for 60 days or more, and a repayment schedule has not been made or kept by the borrower, a notice of intent to foreclose upon the underlying property is then sent to the borrower, giving 10 days to cure the delinquency.  If not cured, foreclosure proceedings are initiated.  Consumer loans receive a ten-day grace period before a late charge is assessed.  Collection efforts begin after the grace period expires.  At December 31, 2008, 2007, and 2006 the percentage of nonperforming loans to net loans receivable were 0.65%, 0.62% and 0.87%, respectively.  

At December 31, 2008, 2007, and 2006, the percentage of nonperforming assets to total assets were 0.68%, 0.51%, and 0.56%, respectively.  The increase in the level of nonperforming assets primarily reflects the delinquency and foreclosure of loans secured by residential real estate.  Management believes the increase can be attributed more to unique borrower circumstances rather than the economy in general, and it does not believe the increase is indicative of a trend in asset quality.  The majority of the foreclosed assets have been sold during the first quarter of 2009 without any additional loss.  We have an experienced chief lending officer and collections and loan review departments which monitor the loan portfolio and actively seek to prevent any deterioration of asset quality.

Delinquent Loans and Nonperforming Assets.   Loans are reviewed on a regular basis and are placed on nonaccrual status when, in the opinion of management, the collection of additional interest is doubtful.  Commercial and home equity loans are placed on nonaccrual status when either principal or interest is 90 days or more past due.  Mortgages and other consumer loans are placed on nonaccrual status when either principal or interest is 120 days or more past due.  Interest accrued and unpaid at the time a loan is placed on nonaccrual status is charged against interest income.  Subsequent payments are either applied to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectibility of the loan.

Management monitors all past due loans and nonperforming assets.  Such loans are placed under close supervision with consideration given to the need for additional allowance for loan loss, and (if appropriate) partial or full charge-off.  At December 31, 2008, we had $186,000 of loans 90 days or more delinquent that were still accruing interest.

At December 31, 2008, our largest nonperforming loan had a principal balance of $152,000 and was secured by residential real estate.  The property is in the process of foreclosure and management believes that sufficient reserves have been established.

Real estate acquired through foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until such time as it is sold.  When real estate owned is acquired, it is recorded at the lower of the unpaid principal balance of the related loan, or its fair market value, less estimated selling expenses.  Any further write-down of real estate owned is charged against earnings.  At December 31, 2008, we owned $769,000 of property classified as real estate owned.
 
10

 
Delinquent Loans.    The following table sets forth information regarding our delinquent loans and other real estate owned at the dates indicated.  As of the dates indicated, we had immaterial restructured loans within the meaning of Statements of Financial Accounting Standards Nos. 15, 114, and 118.   A t December 31, 2008, loans delinquent 60 to 89 days totaled $592,000, or 0.32% of net loans.

   
At December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(Dollars in Thousands)
 
Non-accruing loans:
                             
One- to four-family residential
  $ 445     $ 310     $ 435     $ 624     $ 711  
Commercial and agricultural real estate
    34       218       759             181  
Multi-family residential real estate
    152       -       -       -       -  
Commercial and agricultural business
    48       82       45       290       57  
Home equity/home improvement
    318       89       100       222       652  
Automobile
    3       12       1       1       68  
Other consumer
    5       12       8       20       20  
Total
    1,005       723       1,348       1,157       1,689  
                                         
Accruing loans delinquent more than 90 days:
                                       
One- to four-family residential
    163     $ 203     $     $ 2     $ 270  
Commercial and agricultural real estate
          156                    
Commercial and agricultural business
                            23  
Automobile
    18                   17       4  
Other consumer
    5       9       4       2       1  
Total
    186       368       4       21       298  
                                         
Foreclosed assets:
                                       
One- to four-family residential
  $ 565     $ 115     $ 37     $ 276     $ 426  
Commercial and agricultural real estate
    204       249       115       180       139  
Automobile
    9       23             15       19  
Total
    778       387       152       471       584  
                                         
Total non-performing assets
  $ 1,969     $ 1,478     $ 1,504     $ 1,649     $ 2,571  
Total as a percentage of total assets
    0.68 %     0.51 %     0.56 %     0.65 %     1.01 %

Interest income that would have been recorded under the original terms of loans classified as non-accruing loans totaled approximately $49,000 for the year ended December 31, 2008.  Interest income from such loans that was included in net income for the year ended December 31, 2008 totaled $43,000.

Classified Assets.   Federal and state regulations require that each insured savings institution classify its assets on a regular basis.  In addition, in connection with examination of insured institutions, Federal examiners have authority to identify problem assets and, if appropriate, classify them.  There are three classifications for problem assets:  “substandard,” “doubtful” and “loss.”  Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.  An asset classified loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.  For assets classified “substandard” and “doubtful,” the institution is required to establish general loan loss reserves in accordance with accounting principles generally accepted in the United States of America.  Assets classified “loss” must be either completely written off or supported by a 100% specific reserve.  The Bank also maintains a category designated “special mention” which is established and maintained for assets not currently requiring classification but having potential weaknesses or risk characteristics that could result in future problems.  An institution is required to develop an in-house program to classify its assets, including investments in subsidiaries, on a regular basis and set aside appropriate loss reserves on the basis of such classification.  As part of the periodic exams of Jacksonville Savings Bank by the Federal Deposit Insurance Corporation and the Illinois Commissioner of Banks and Real Estate (“Commissioner”), the staff of such agencies reviews our classifications and determine whether such classifications are adequate.  Such agencies have, in the past, and may in the future require us to classify certain assets which management has not otherwise classified or require a classification more severe than established by management.  At December 31, 2008, our classified assets totaled $2.4 million, all of which were classified as substandard.

11


Allowance for Loan Losses

Management’s policy is to provide for estimated losses on our loan portfolio based on management’s evaluation of the probable losses that may be incurred.  Management regularly reviews our loan portfolio, including problem loans, to determine whether any loans require classification or the establishment of appropriate reserves or allowances for losses.  Such evaluation, which includes a review of all loans of which full collectibility of interest and principal may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral.  Other factors considered by management include the size and risk exposure of each segment of the loan portfolio, present indicators such as delinquency rates and the borrower’s current financial condition, and the potential for losses in future periods.  Management calculates the general allowance for loan losses in part based on past experience.  While current year additions to the general loss allowances are charged against earnings, a portion of general loan loss allowances are added back to capital to the extent permitted in computing risk-based capital under Federal and state regulations.

The level of the allowance for loan losses is based on ongoing, quarterly assessments of the probable estimated losses in the loan portfolio.  Our methodology for assessing the appropriateness of the allowance consists of applying several formula methods to identified problem loans and portfolio segments.  The allowance is calculated by applying loss factors to outstanding loan balances, based on an internal risk grade of such loans or pools of loans.  Changes in risk grades of both performing and nonperforming loans affect the amount of the allowance.  Loss factors are based primarily on historical loss experience over the past five years, and may be adjusted for other significant conditions that, in management’s judgment, affect the collectibility of the loan portfolio.

Since the adequacy of the allowance for loan losses is based upon estimates of probable losses, actual losses can vary significantly from the estimated amounts.  The historical loss factors attempt to reduce this variance by taking into account recent loss experience.  Management evaluates several other conditions in connection with the allowance, including general economic and business conditions, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the portfolio, and regulatory examination results.  Management believes the current balance of the allowance for loan losses is adequate.  Management will continue to monitor the loan portfolio and assess the adequacy of the allowance at least quarterly.

For the years ended December 31, 2008, 2007, and 2006, we provided $310,000, $155,000 and $60,000, respectively, to the allowance for loan losses.  Our allowance for loan losses totaled $1.9 million, $1.8 million and $1.9 million at December 31, 2008, 2007 and 2006, respectively.  Although we maintain our allowance for loan losses at a level which it considers to be adequate to provide for potential losses, there can be no assurance that such losses will not exceed the estimated amounts or that we will not be required to make additions to the allowance for loan losses in the future.  Future additions to our allowance for loan losses and changes in the related ratio of the allowance for loan losses to nonperforming loans are dependent upon the economy, changes in real estate values and interest rates, the view of the regulatory authorities toward adequate loan loss reserve levels, and inflation.  Management will continue to review the entire loan portfolio to determine the extent, if any, to which further additional loan loss provisions may be deemed necessary.

12


Analysis of the Allowance for Loan Losses.   The following table summarizes changes in the allowance for loan losses by loan categories for each year indicated and additions to the allowance for loan losses, which have been charged to operations.

   
For the Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(Dollars in thousands)
 
                               
Balance at beginning of year
  $ 1,766     $ 1,864     $ 1,846     $ 1,888     $ 2,186  
                                         
Charge-offs:
                                       
One- to four-family residential
    149       165       55       161       179  
Commercial and agricultural real estate
          38       30       53       244  
Commercial and agricultural business
          35       16       8       186  
Home equity/home improvement
    46       18       101       145       294  
Automobile
    8             2       30       137  
Other consumer
    3       45       14       36       33  
Total
    206       301       218       433       1,073  
                                         
Recoveries:
                                       
One- to four-family residential
    14       5       78       14       36  
Commercial and agricultural real estate
    15       6       8             119  
Commercial and agricultural business
    16                         12  
Home equity/home improvement
    4       3       34       98       14  
Automobile
    5       13       17       17       23  
Other consumer
    10       21       39       17       21  
Total
    64       48       176       146       225  
                                         
Net loans charge-offs
    142       253       42       287       848  
Additions charged to operations
    310       155       60       245       550  
                                         
Balance at end of year
  $ 1,934     $ 1,766     $ 1,864     $ 1,846     $ 1,888  
                                         
Total loans outstanding
  $ 184,991     $ 177,662     $ 156,731     $ 144,293     $ 127,855  
Average net loans outstanding
  $ 177,963     $ 165,715     $ 149,238     $ 137,740     $ 128,279  
                                         
Allowance for loan losses as a percentage of total loans at end of year
    1.05 %     0.99 %     1.19 %     1.28 %     1.48 %
Net loans charged off as a percent of average net loans outstanding
    0.08 %     0.15 %     0.03 %     0.21 %     0.66 %
Ratio of allowance for loan losses to nonperforming loans
    162.38 %     161.90 %     137.90 %     156.71 %     95.02 %
Ratio of allowance for loan losses to total nonperforming assets at end of period
    98.22 %     119.49 %     123.94 %     111.95 %     73.43 %
 
13

 
Allocation of Allowance for Loan Losses.   The following table sets forth the allocation of allowance for loan losses by loan category at the dates indicated. The table reflects the allowance for loan losses as a percentage of net loans receivable.  Management believes that the allowance can be allocated by category only on an approximate basis.  The allocation of the allowance by category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category.

   
At December 31,
 
   
2008
   
2007
   
2006
 
   
Amount
   
% of Loans in Each
Category to
Net Loans
   
Amount
   
% of Loans in Each
Category to
Net Loans
   
Amount
   
% of Loans in Each
Category to
Net Loans
 
   
(Dollars in Thousands)
 
One- to four-family residential
  $ 510       25.6 %   $ 595       28.7 %   $ 512       26.2 %
Commercial and agricultural real estate
    537       30.9       346       25.1       244       25.6  
Multi-family residential
    12       2.5       28       2.7       37       3.8  
Commercial and agricultural business
    304       19.3       146       20.8       275       21.2  
Home equity/home improvement
    301       16.4       465       17.1       561       17.6  
Automobile
    33       3.2       74       3.0       96       3.4  
Other consumer
    52       3.2       112       3.6       139       3.4  
Unallocated
    185                                
Total
  $ 1,934       101.1 %   $ 1,766       101.00 %   $ 1,864       101.2 %

   
At December 31,
   
   
2005
   
2004
   
   
Amount
   
% of Loans in Each
Category to
Net Loans
   
Amount
   
% of Loans in Each
Category to
Net Loans
   
   
(Dollars in Thousands)
   
One- to four-family residential
  $ 448       28.2 %   $ 520       33.1 %  
Commercial and agricultural real estate
    199       23.8       198       19.5    
Multi-family residential
    40       4.2       8       1.8    
Commercial and agricultural business
    129       20.2       71       20.8    
Home equity/home improvement
    785       18.5       845       19.3    
Automobile
    110       3.2       140       3.6    
Other consumer
    135       3.3       106       3.5    
Total
  $ 1,846       101.4 %   $ 1,888       101.6 %  

14

 
Investment Activities

Our investment portfolio includes available-for-sale investment securities and mortgage backed securities, other investments, and Federal Home Loan Bank stock.  The portfolio consists primarily of U. S. government and agency securities, along with mortgage-backed securities (discussed below), interest-earning deposits in other financial institutions, Federal funds sold, municipal bonds and Federal Home Loan Bank stock.  Our portfolio of equity investment securities totaled $48,000 at December 31, 2008 consisting of an interest in a local community development corporation and Farmer Mac stock.  In addition, our investment portfolio included $30.0 million of local municipal bonds.  Federal funds sold totaled $460,000 at December 31, 2008.  Our portfolio of U.S. Government and agency Securities totaled $19.8 million at December 31, 2008.  Our holdings of Federal Home Loan Bank stock totaled $1.1 million at December 31, 2008.  We had $393,000 in interest-earning deposits at December 31, 2008 consisting of deposits in the Federal Home Loan Bank and other correspondent accounts.  Total long-term investments at December 31, 2008 were $49.7 million.  We expect our short-term and long-term investment portfolio to continue to change based on liquidity needs associated with loan origination activities.  During the year ended December 31, 2008, we had no investments that were deemed to be other than temporarily impaired.

Under Federal regulations, we are required to maintain a minimum amount of liquid assets that may be invested in specified short-term securities and certain other investments.  Liquidity levels may be increased or decreased depending upon the yields on investment alternatives and upon management’s judgment as to the attractiveness of the yields then available in relation to other opportunities and its expectation of the level of yield that will be available in the future, as well as management’s projections as to the short-term demand for funds to be used in our loan originations and other activities.  Our liquidity ratio at December 31, 2008 was 24.1%, which was adequate to meet our normal business activities.

Mortgage-Backed Securities.   We also invest in mortgage-backed securities issued or guaranteed by the United States Government or agencies thereof.  These securities, which consist primarily of mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, had an amortized cost of $27.4 million, $15.5 million and $8.5 million at December 31, 2008, 2007, and 2006, respectively.  At December 31, 2008, all of the mortgage-backed securities in the investment portfolio had fixed-rates of interest.  The market value of our mortgage-backed securities portfolio was $27.8 million, $15.4 million and $8.2 million at December 31, 2008, 2007, and 2006, respectively, and the weighted average rate as of December 31, 2008, 2007, and 2006 was 4.95%, 4.85% and 4.27%, respectively.

Set forth below is a table showing our purchases, sales and repayments of mortgage-backed securities for the years indicated.

   
For the Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(In Thousands)
 
Mortgage-backed securities at beginning of year
  $ 15,415     $ 8,210     $ 8,646     $ 15,171     $ 7,597  
Purchases
    27,733       9,386       1,096       686       12,605  
Sales
    11,560       456             4,556       1,470  
Repayments
    4,254       1,896       1,485       2,351       3,439  
Premium (amortization) accretion
    (29 )     2       (25 )     (66 )     (113 )
Net unrealized gain (loss)
    490       169       (22 )     (238 )     (9 )
Mortgage-backed securities at end of year
  $ 27,795     $ 15,415     $ 8,210     $ 8,646     $ 15,171  

15


Investment Securities and Short-Term Investment Portfolio.   The following table sets forth the carrying value of our investment securities portfolio and short-term investments at the dates indicated.  At December 31, 2008, the market value of our short-term investment portfolio approximated its cost.

   
At December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(In Thousands)
 
                               
Investment securities:
                             
FHLB stock
  $ 1,109     $ 1,109     $ 1,109     $ 1,539     $ 1,466  
Municipal bonds and equity securities
    30,045       15,224       5,634       1,199       2,015  
U.S. Government and agency securities
    19,834       49,962       73,215       78,083       83,192  
Total investment securities
  $ 50,988     $ 66,295     $ 79,978     $ 80,821     $ 86,673  
                                         
Short-term investments:
                                       
Interest-earning deposits in other depository institutions
  $ 393     $ 5,130     $ 3,127     $ 1,444     $ 4,793  
Federal funds sold
    460                          
Total short-term investments
  $ 853     $ 5,130     $ 3,127     $ 1,444     $ 4,793  

The following table sets forth the maturities and weighted average yields of our securities portfolio, excluding FHLB stock and equity securities, at December 31, 2008.
 
   
Carrying Value at December 31, 2008
 
   
Less than
1 Year
   
1 to 5
Years
   
5 to 10
Years
   
Over
10 Years
   
Total
Investment Securities
 
   
(Dollars in Thousands)
 
                               
Securities available-for-sale:
                             
U.S. Government and agency securities
  $     $ 6,044     $ 12,768     $ 1,022     $ 19,834  
Municipal bonds
    146       5,434       16,357       8,060       29,997  
Total
  $ 146     $ 11,478     $ 29,125     $ 9,082     $ 49,831  
                                         
Weighted average yield
    4.25 %     3.85 %     4.34 %     4.44 %     4.25 %

Sources of Funds

General.   Deposits and borrowings are our major sources of funds for lending and other investment purposes.  In addition, we derive funds from the repayment and prepayment of loans and mortgage-backed securities, operations, sales of loans into the secondary market, and the sale, call, or maturity of investment securities.  Scheduled loan principal repayments are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments are influenced significantly by general interest rates and market conditions.  Other sources of funds include advances from the FHLB.  For further information see “—Borrowings.”  Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds from other sources or on a longer term basis for general business purposes.

Deposits.   We attract consumer and commercial deposits principally from within our market areas through the offering of a broad selection of deposit instruments including interest-bearing checking accounts, noninterest-bearing checking accounts, savings accounts, money market accounts, term certificate accounts and individual retirement accounts.  We will accept deposits of $100,000 or more and may offer negotiated interest rates on such deposits.  Deposit account terms vary according to the minimum balance required, the time periods the funds must remain on deposit and the interest rate, among other factors.  We regularly evaluate our internal cost of funds, survey rates offered by competing institutions, review our cash flow requirements for lending and liquidity and execute rate changes when deemed appropriate.  We do not obtain funds through brokers, nor do we solicit funds outside our market area.  We have on occasion offered above market interest rates in order to attract deposits.
 
16


Deposit Activity

The following table sets forth our deposit activities for the years indicated.

   
For the Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(In Thousands)
 
                               
Deposits
  $ 1,264,153     $ 1,037,465     $ 934,581     $ 880,758     $ 820,349  
Withdrawals
    1,278,592       1,030,118       924,401       891,454       833,264  
Net increase (decrease) before interest credited
    (14,439 )     7,347       10,180       (10,696 )     (12,915 )
Interest credited
    6,869       5,461       4,364       3,332       3,476  
Net increase (decrease) in deposits
  $ (7,570 )   $ 12,808     $ 14,544     $ (7,364 )   $ (9,439 )

Deposit Portfolio

Our deposits as of December 31, 2008 were represented by the various types of deposit programs described below:

Weighted Average Interest Rate
 
Minimum Term
 
Demand Accounts
 
Minimum
Amount
   
Balances
   
Percentage of
Total
Deposits
 
           
(In Thousands)
 
    0.00%
 
None
 
Noninterest-bearing checking
  $ 50     $ 19,526       8.20 %
0.35
 
None
 
Interest-bearing checking
    50       28,381       11.92  
0.86
 
None
 
Money market deposit accounts
    2,500       4,433       1.86  
2.15
 
None
 
Money market savings account
    2,500       22,591       9.49  
0.98
 
None
 
Savings
    50       22,724       9.54  
                                 
       
Certificates of Deposit
                       
                                 
3.35
 
Less than 1 year
 
Fixed term, fixed rate
  $ 500     $ 106,480       44.71  
3.99
 
1-2 years
 
Fixed term, fixed rate
    500       23,848       10.01  
4.12
 
2-3 years
 
Fixed term, fixed rate
    500       6,108       2.57  
4.46
 
3-4 years
 
Fixed term, fixed rate
    500       2,220       0.93  
4.30
 
Over 4 years
 
Fixed term, fixed rate
    500       1,840       0.77  
                    $ 238,151       100.00 %
 
17


Deposit Flow

The following table sets forth the change in dollar amount of savings deposits in the various types of savings accounts we offer between the dates indicated.

   
At December 31,
 
   
2008
   
2007
   
2006
   
2005
 
   
Balance
   
Percent
   
Change
   
Balance
   
Percent
   
Change
   
Balance
   
Percent
   
Change
   
Balance
   
Percent
   
Change
 
   
(Dollars in Thousands)
 
                                                                         
Club accounts
  $ 121       0.05 %   $ (12 )   $ 133       0.05 %   $ (13 )   $ 146       0.06 %   $ 9     $ 137       0.06 %   $ 11  
Noninterest-bearing checking
    19,526       8.20       1,466       18,060       7.35       2,947       15,113       6.49       599       14,514       6.65       290  
Interest-bearing checking
    28,381       11.92       1,097       27,284       11.10       266       27,018       11.60       (238 )     27,256       12.48       19  
Savings
    22,603       9.49       1,702       20,901       8.51       (1,528 )     22,429       9.63       (6,441 )     28,870       13.29       (960 )
Money market deposit accounts
    4,433       1.86       (18 )     4,451       1.81       (814 )     5,265       2.26       (3,515 )     8,780       4.02       (470 )
Money market savings accounts
    22,591       9.49       (1,968 )     24,559       10.00       7,719       16,840       7.23       16,840                    
Certificates of deposit that mature:
                                                                                               
Within 12 months
    106,480       44.71       (11,795 )     118,275       48.13       10,630       107,645       46.22       7,777       99,868       45.67       (6,499 )
Within 12-36 months
    29,956       12.58       2,241       27,715       11.28       (2,136 )     29,851       12.82       2,119       27,732       12.70       (578 )
Beyond 36 months
    4,060       1.70       (283 )     4,343       1.77       (4,263 )     8,606       3.69       (2,607 )     11,213       5.13       823  
Total
  $ 238,151       100.00 %   $ (7,570 )   $ 245,721       100.00 %   $ 12,808     $ 232,913       100.00 %   $ 14,543     $ 218,370       100.00 %   $ (7,364 )

18


Large Certificates of Deposit.   The following table indicates the balances of certificates of deposit of $100,000 or more by time remaining until maturity as of December 31, 2008.
 
Maturity Period
 
Certificates of
Deposit
 
   
(In Thousands)
 
       
Less than 3 months
  $ 14,655  
3-6 months
    11,106  
6-12 months
    24,146  
Over 12 months
    9,356  
Total
  $ 59,263  

Borrowings

Deposits are our primary source of funds for lending and investment activities.  If the need arises, the Bank may rely upon advances from the Federal Home Loan Bank to supplement its supply of available funds and to fund deposit withdrawals.  We typically secure advances from the Federal Home Loan Bank with one- to four-family residential mortgage loans, United States Government and agency securities and mortgage-backed securities.  The Federal Home Loan Bank functions as a central reserve bank providing credit for us and other member savings associations and financial institutions.  As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances on the security of such stock and certain of our home mortgages, provided certain standards related to creditworthiness have been met.  Advances are made pursuant to several different programs.  Each credit program has its own interest rate and range of maturities.  Depending on the program, limitations on the amount of advances are based either on a fixed percentage of a member institution’s stockholders’ equity or on the Federal Home Loan Bank’s assessment of the institution’s creditworthiness.  At December 31, 2008, we had $13.5 million in   Federal Home Loan Bank advances outstanding.

Other borrowings consist of securities sold under agreements to repurchase which are swept daily from commercial deposit accounts.  We may be required to provide additional collateral based on the fair value of the underlying securities.

The following table sets forth certain information regarding our borrowings for the years indicated.

   
For the Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
   
(In Thousands)
 
Weighted average rate paid on: (1)
                             
FHLB advances
    3.91 %     5.02 %     4.53 %     3.91 %     1.68 %
Other borrowings
    1.29 %     4.26 %     4.55 %     3.14 %     1.40 %
FHLB advances:
                                       
Maximum balance
  $ 21,000     $ 18,000     $ 10,000     $ 15,500     $ 9,000  
Average balance
  $ 12,029     $ 8,629     $ 6,103     $ 8,071     $ 2,993  
Other:
                                       
Maximum balance
  $ 7,633     $ 5,838     $ 5,035     $ 3,350     $ 3,372  
Average balance
  $ 6,031     $ 4,665     $ 3,499     $ 2,116     $ 2,185  
____________________________________
(1)  Calculated using the daily weighted average interest rates.

19

 
The following table summarizes significant contractual obligations and other commitments at December 31, 2008.

   
At December 31, 2008
 
   
Less than 1
year
   
1-3 years
   
3-5 years
   
More than 5
years
   
Total
 
   
(In Thousands)
 
                               
Time deposits
  $ 106,480     $ 29,956     $ 4,060     $       $ 140,496  
FHLB advances
    13,500                         13,500  
Other borrowings
    7,633                         7,633  
Total contractual obligations
  $ 127,613     $ 29,956     $ 4,060     $     $ 161,629  

Trust Services

We operate a full-service trust department.  As of December 31, 2008, our trust department was managing $48.9 million in trust assets.  Trust fees collected in 2008 and 2007 totaled $221,000 and $104,000, respectively.  The increase in fees is due to both asset growth and additional trust work performed during 2008.

Subsidiary Activities

Jacksonville Savings Bank has one wholly owned subsidiary, Financial Resources Group, Inc. (“Financial Resources”), an Illinois corporation.  Financial Resources is engaged in the business of originating commercial business loans and commercial real estate loans.  In addition, Financial Resources operates an investment center engaged in the business of buying and selling stocks, bonds, annuities and mutual funds for its customers’ accounts.  At December 31, 2008, we had $3.2 million in equity and retained earnings in Financial Resources.  For the year ended December 31, 2008, Financial Resources had net income of $365,000.

Competition

We encounter significant competition both in attracting deposits and in originating real estate and other loans.  Our most direct competition for deposits has come historically from commercial banks, other savings banks, savings associations and credit unions in our market area, and we expect continued strong competition from such financial institutions in the foreseeable future.  We compete for savings by offering depositors a high level of personal service and expertise together with a wide range of financial services.

The competition for real estate and other loans comes principally from commercial banks, mortgage banking companies and other savings banks and savings associations.  This competition for loans has increased substantially in recent years as a result of the large number of institutions competing in our market areas as well as the increased efforts by commercial banks to expand mortgage loan originations.

We compete for loans primarily through the interest rates and loan fees it charges and the efficiency and quality of services it provides borrowers and home builders.  Factors that affect competition include general and local economic conditions, current interest rate levels and the volatility of the mortgage markets.

Our market areas consist of Morgan, Macoupin, and Montgomery Counties, Illinois.  Our market areas have a number of financial institutions, however, we are the largest independent financial institution headquartered in Jacksonville.
 
20

 
REGULATION AND SUPERVISION

General.   Jacksonville Bancorp, Inc. and Jacksonville Bancorp, MHC are nondiversified savings and loan holding companies within the meaning of the Home Owners’ Loan Act.  As such, they are registered with the Office of Thrift Supervision and are subject to regulation by the Office of Thrift Supervision.  Jacksonville Savings Bank is an Illinois-chartered savings bank subject to extensive regulation by the Illinois Commissioner of Banks and Real Estate (the “Commissioner”) and the Federal Deposit Insurance Corporation.  Jacksonville Savings Bank’s deposit accounts are insured up to applicable limits by the Federal Deposit Insurance Corporation.  Jacksonville Savings Bank must file reports with the Commissioner and the Federal Deposit Insurance Corporation concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers or acquisitions with other depository institutions.  There are periodic examinations of the Bank by the Commissioner and the Federal Deposit Insurance Corporation to review Jacksonville Savings Bank’s compliance with various regulatory requirements.  Jacksonville Savings Bank is also subject to certain reserve requirements established by the Board of Governors of the Federal Reserve (the “FRB”).  This regulation and supervision establishes a comprehensive framework of activities in which a savings bank can engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation and depositors.  The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.  Any change in such regulation, whether by the Commissioner, the Federal Deposit Insurance Corporation, or Congress could have a material impact on the operations of Jacksonville Savings Bank.  Certain of the regulatory requirements applicable to Jacksonville Savings Bank are referred to below or elsewhere herein.

Capital Maintenance.   Under Federal Deposit Insurance Corporation regulations, Jacksonville Savings Bank must maintain minimum levels of capital.  The regulations establish a minimum leverage capital requirement of not less than 3% core capital to total assets for banks in the strongest financial and managerial condition, with the highest supervisory rating of the federal regulators for banks.  For all other banks, the minimum leverage capital requirement is between 4% and 5% of total assets.  Core capital is composed of the sum of common stockholders’ equity, noncumulative perpetual preferred stock (including any related surplus) and minority interests in consolidated subsidiaries, minus all intangible assets (other than qualifying mortgage servicing rights and qualifying supervisory intangible core deposits), identified losses, investments in certain subsidiaries, and unrealized gains (losses) on investment securities.

The Federal Deposit Insurance Corporation also requires that savings banks meet a risk-based capital standard.  The risk-based capital standard requires the maintenance of total capital (which is defined as core capital and supplementary capital) to risk weighted assets of 8.0%.  In determining the amount of risk-weighted assets, all assets, including certain off balance sheet assets, are multiplied by a risk-weight of 0% to 100%, based on the risks the federal regulators believe are inherent in the type of asset.  The components of core capital are equivalent to those discussed earlier under the 3% leverage requirement.  The components of supplementary capital currently include cumulative perpetual preferred stock, long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock and allowance for loan and lease losses.  Allowance for loan and lease losses includible in supplementary capital is limited to a maximum of 1.25% of risk-weighted assets.  Overall, the amount of capital counted toward supplementary capital cannot exceed 100% of core capital.  At December 31, 2008, the Bank exceeded its applicable capital requirements.

Illinois Savings Bank Regulation.   As an Illinois-chartered savings bank, Jacksonville Savings Bank is subject to regulation and supervision by the Commissioner.  The Commissioner’s regulation of Jacksonville Savings Bank covers, among other things, Jacksonville Savings Bank’s internal organization ( i.e. , charter, bylaws, capital requirements, transactions with directors and officers, and composition of the board of directors), as well as supervision of permissible activities and mergers and acquisitions.  Jacksonville Savings Bank is required to file periodic reports with, and is subject to periodic examinations at least once within every 18-month period by the Commissioner.  The lending and investment authority of Jacksonville Savings Bank is prescribed by Illinois law and regulations, as well as applicable Federal laws and regulations, and Jacksonville Savings Bank is prohibited from engaging in any activities not permitted by such laws and regulations.
 
21

 
Under Illinois law, savings banks are required to maintain a minimum core capital to total assets ratio of 3%.  The Commissioner is authorized to require a savings bank to maintain a higher minimum capital level if the Commissioner determines that the savings bank’s financial condition or history, management or earnings prospects are not adequate.  If a savings bank’s core capital ratio falls below the required level, the Commissioner may direct the savings bank to adhere to a specific written plan established by the Commissioner to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the declaration of dividends by the savings bank’s board of directors.

Under Illinois law, a savings bank may make both secured and unsecured loans.  However, loans for business, corporate, commercial or agricultural purposes, whether secured or unsecured, may not in the aggregate exceed 15% of a savings bank’s total assets unless authorized by the Commissioner.  With the prior written consent of the Commissioner, savings banks may also engage in real estate development activities, provided that the total investment in any one project may not exceed 15% of total capital, and the total investment in all projects may not exceed 50% of total capital.  The total loans and extensions of credit outstanding at one time, both direct and indirect, by a savings bank to any borrower may not exceed 25% of the savings bank’s total capital.  At December 31, 2008, Jacksonville Savings Bank did not have any loans-to-one borrower which exceeded these limitations.

Illinois-chartered savings banks generally have all lending, investment and other powers which are possessed by federal savings banks based in Illinois.  Recent federal and state legislative developments have reduced distinctions between commercial banks and savings institutions in Illinois with respect to lending and investment authority.  As federal law has expanded the authority of federally chartered savings institutions to engage in activities previously reserved for commercial banks, Illinois legislation and regulations (“parity legislation”) have given Illinois-chartered savings institutions, such as the Bank, the powers of federally chartered savings institutions.

The board of directors of a savings bank may declare dividends on its capital stock based upon the savings bank’s annualized net profits except (1) dividends may not be declared if the bank fails to meet its capital requirements, (2) dividends are limited to 100% of net income in that year and (3) if total capital is less than 6% of total assets, dividends are limited to 50% of net income without prior approval of the Illinois Commissioner of Banks and Real Estate.

An Illinois-chartered savings bank may not make a loan to a person owning 10% or more of its stock, an affiliated person, an agent or an attorney of the savings bank, either individually or as an agent or partner of another, except under the rules of the Commissioner and regulations of the Federal Deposit Insurance Corporation.  This restriction does not apply, however, to loans made (i) on the security of single-family residential property used by the borrower as his or her residence, and (ii) to a non-profit, religious, charitable or fraternal organization or a corporation in which the savings bank has been authorized to invest by the Commissioner.  Furthermore, a savings bank may not purchase, lease or acquire a site for an office building or an interest in real estate from an officer, director, employee or the holder of more than 10% of the savings bank’s stock or certain affiliated persons as set forth in Illinois law, unless the prior written approval of the Commissioner is obtained.

Illinois law provides that any depository institution may merge into a savings bank operating under the Illinois Savings Bank Act.  The Board of Directors of each merging institution must approve a plan of merger by resolution adopted by majority vote of all members of the respective boards.  After such approval, the plan of merger must be submitted to the Commissioner for approval.  The Commissioner may make an examination of the affairs of each merging institution (and their affiliates).  The Commissioner shall not approve a merger agreement unless he finds that, among other things, (i) the resulting institution meets all requirements of the Illinois Savings Bank Act; (ii) the merger agreement is fair to all persons affected; and (iii) the resulting institution will be operated in a safe and sound manner.  If approved by the Commissioner, the plan of merger must be submitted to stockholders of the depository institution for approval, and may be required to be submitted to members if a mutual savings bank is one of the constituent entities.  A two-thirds affirmative vote is required for approval of the plan of merger.
 
22


Insurance of Deposit Accounts

Our deposit accounts are insured by the Federal Deposit Insurance Corporation, generally up to a maximum of $100,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts.  However, pursuant to its statutory authority, the Board of the Federal Deposit Insurance Corporation recently increased the deposit insurance available on deposit accounts to $250,000 effective until December 31, 2009.  Our deposits are subject to Federal Deposit Insurance Corporation deposit insurance assessments. The Federal Deposit Insurance Corporation has adopted a risk-based system for determining deposit insurance assessments.

The Federal Deposit Insurance Corporation imposes an assessment against institutions for deposit insurance.  This assessment is based on the risk category of the institution and ranges from 5 to 43 basis points of the institution’s deposits.  On October 16, 2008, the Federal Deposit Insurance Corporation published a proposed rule that would raise the current deposit insurance assessment rates uniformly for all institutions by 7 basis points (to a range from 12 to 50 basis points) for the first quarter of 2009.  Effective April 1, 2009, the rulemaking proposes to alter the way in which the FDIC’s risk based assessment system differentiates for risk and sets new deposit insurance rates.

Under the proposed rule, the Federal Deposit Insurance Corporation would first establish an institution’s initial base assessment rate.  This initial base assessment rate would range, depending on the risk category of the institution, from 10 to 45 basis points.  The Federal Deposit Insurance Corporation would then adjust the initial base assessment (higher or lower) to obtain the total base assessment rate.  The adjustments to the initial base assessment rate would be based upon an institution’s levels of unsecured debt, secured liabilities, and brokered deposits.  The total base assessment rate would range from 8 to 77.5 basis points of the institution’s deposits.

On December 22, 2008, the FDIC published a final rule raising the current deposit insurance assessment rates uniformly for all institutions by 7 basis points (to a range from 12 to 50 basis points) for the first quarter of 2009. However, the FDIC approved an extension of the comment period on the parts of the proposed rulemaking that would become effective on April 1, 2009. The FDIC expects to issue a second final rule early in 2009, to be effective April 1, 2009, to change the way that the FDIC’s assessment system differentiates for risk and to set new assessment rates beginning with the second quarter of 2009.
 
On February 27, 2009, the FDIC adopted a final rule modifying the risk-based assessment system and setting initial base assessment rates beginning April 1, 2009, at 12 to 45 basis points.  Due to extraordinary circumstances, they also extended the period of the restoration plan to seven years.  On this same date, the FDIC  adopted an interim rule with request for comments imposing an emergency 20 basis point special assessment on June 30, 2009, which will be collected on September 30, 2009, and allowing the FDIC’s Board to impose possible additional special assessments of up to 10 basis points thereafter to maintain public confidence in the Deposit Insurance Fund.  The FDIC has indicated that it would reduce the level of the special assessment to 10 basis points if Congress approves legislation to expand the FDIC’s borrowing capacity.
 
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.
 
In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation.  The bonds issued by the FICO are due to mature in 2017 through 2019.  For the quarter ended September 30, 2008, the annualized FICO assessment was equal to 1.12 basis points for each $100 in domestic deposits maintained at an institution.
 
23

 
In October 2008, the FDIC announced the Temporary Liquidity Guarantee Program, under which any participating depository institution would be able to provide full deposit insurance coverage for non-interest bearing transaction accounts, regardless of the dollar amount.  Under the program, effective November 14, 2008, insured depository institutions that have not opted out of the FDIC Temporary Liquidity Guarantee Program will be subject to a 0.10% surcharge applied to non-interest bearing transaction deposit account balances in excess of $250,000, which surcharge will be added to the institution’s existing risk-based deposit insurance assessments.  We have chosen to participate in the FDIC Temporary Liquidity Guaranty Program.
 
Community Reinvestment Act

Federal Regulation .  Under the Community Reinvestment Act (“CRA”), as implemented by Federal Deposit Insurance Corporation regulations, a savings institution has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods.  The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA.  The CRA requires the Federal Deposit Insurance Corporation, in connection with its examination of a savings institution, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer will be required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the board of directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.  We will be subject to further reporting and audit requirements beginning with the year ending December 31, 2009 under the requirements of the Sarbanes-Oxley Act.  We have prepared policies, procedures and systems designed to ensure compliance with these regulations.

Holding Company Regulation

Permitted Activities .  Pursuant to Section 10(o) of the Home Owners’ Loan Act and Office of Thrift Supervision regulations and policy, a mutual holding company and a federally chartered mid-tier holding company such as Jacksonville Bancorp, Inc. may engage in the following activities: (i) investing in the stock of a savings association; (ii) acquiring a mutual association through the merger of such association into a savings association subsidiary of such holding company or an interim savings association subsidiary of such holding company; (iii) merging with or acquiring another holding company, one of whose subsidiaries is a savings association; (iv) investing in a corporation, the capital stock of which is available for purchase by a savings association under federal law or under the law of any state where the subsidiary savings association or associations share their home offices; (v) furnishing or performing management services for a savings association subsidiary of such company; (vi) holding, managing or liquidating assets owned or acquired from a savings subsidiary of such company; (vii) holding or managing properties used or occupied by a savings association subsidiary of such company; (viii) acting as trustee under deeds of trust; (ix) any other activity (A) that the Federal Reserve Board, by regulation, has determined to be permissible for bank holding companies under Section 4(c) of the Bank Holding Company Act of 1956, unless the Director, by regulation, prohibits or limits any such activity for savings and loan holding companies; or (B) in which multiple savings and loan holding companies were authorized (by regulation) to directly engage on March 5, 1987; (x) any activity permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act, including securities and insurance underwriting; and (xi) purchasing, holding, or disposing of stock acquired in connection with a qualified stock issuance if the purchase of such stock by such savings and loan holding company is approved by the Director of the Office of Thrift Supervision.  If a mutual holding company acquires or merges with another holding company, the holding company acquired or the holding company resulting from such merger or acquisition may only invest in assets and engage in activities listed in (i) through (xi) above, and has a period of two years to cease any nonconforming activities and divest of any nonconforming investments.
 
24

 
The Home Owners’ Loan Act prohibits a savings and loan holding company, including Jacksonville Bancorp, Inc. and Jacksonville Bancorp, MHC, directly or indirectly, or through one or more subsidiaries, from acquiring another savings institution or holding company thereof, without prior written approval of the Office of Thrift Supervision.  It also prohibits the acquisition or retention of, with certain exceptions, more than 5% of a nonsubsidiary savings institution, a nonsubsidiary holding company, or a nonsubsidiary company engaged in activities other than those permitted by the Home Owners’ Loan Act; or acquiring or retaining control of an institution that is not federally insured.  In evaluating applications by holding companies to acquire savings institutions, the Office of Thrift Supervision must consider the financial and managerial resources, future prospects of the company and institution involved, the effect of the acquisition on the risk to the insurance fund, the convenience and needs of the community and competitive factors.

The Office of Thrift Supervision is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions: (i) the approval of interstate supervisory acquisitions by savings and loan holding companies, and (ii) the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisitions.  The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.

FEDERAL AND STATE TAXATION

Federal Taxation.   For federal income tax purposes, Jacksonville Bancorp files a federal income tax return based upon a tax year ended December 31.  Because Jacksonville Bancorp, MHC owns less than 80% of the outstanding Common Stock of Jacksonville Bancorp, it is not permitted to file a consolidated federal income tax return with Jacksonville Bancorp.  Since at December 31, 2008, Jacksonville Bancorp, MHC has no assets other than the stock of Jacksonville Bancorp and $857,000 in cash, and a $186,000 investment in the local Bankers’ Bank, it will have no material federal income tax liability.

Jacksonville Bancorp, MHC and Jacksonville Bancorp are subject to the rules of federal income taxation generally applicable to corporations under the Internal Revenue Code.  Most corporations are not allowed to make tax deductible additions to bad debt reserves under the Internal Revenue Code.  However, banks are allowed to compute a tax deductible bad debt reserve based on their historical loss experience.  Historically, banks were also allowed to compute tax bad debt reserves using a percentage of taxable income.  The tax law was changed in 1987 and 1996 so that now Jacksonville Bancorp is allowed to maintain a tax deductible bad debt reserve at the greater of the amount computed using the experience method or the amount of the bad debt reserve at December 31, 1987 (base year).  Jacksonville Bancorp has taken advantage of this tax benefit in computing its tax deductible bad debt reserve and maintains a tax bad debt reserve equal to the tax bad debt reserve at the base year.

Deferred income taxes arise from the recognition of certain items of income and expense for tax purposes in years different from those in which they are recognized in the consolidated financial statements.

Jacksonville Savings Bank has not been audited by the Internal Revenue Service for the last five years.  For additional information regarding taxation, see Note 11 of Notes to Consolidated Financial Statements.

Illinois Taxation.   The State of Illinois imposes a tax on the Illinois taxable income of corporations, including savings banks, at the rate of 7.30%.  Illinois taxable income is generally similar to federal taxable income except that interest from state and municipal obligations is taxable and no deduction is allowed for state income taxes.  However, a deduction is allowed for certain U.S. Government and agency obligations.  Jacksonville Savings Bank’s state income tax returns have not been audited by Illinois tax authorities during the past five years.
 
25


Personnel

As of December 31, 2008, Jacksonville Savings Bank and its subsidiary had a total of 97 full-time and 15 part-time employees.  None of Jacksonville Savings Bank’s employees is represented by a collective bargaining group.  Management believes that it has good working relations with its employees.

Availability of Annual Report on Form 10-K

Our Annual Report on Form 10-K is available on our website at www.Jacksonvillesavings.com .  Information on the website is not incorporated into, and is not otherwise considered a part of, this Annual Report on Form 10-K.
 
26


ITEM 1A.       Risk Factors
 
In addition to risk disclosed elsewhere in this Annual Report, the following are risks associated with our business and operations.

Our Non-Interest Expense Will Increase As A Result Of Increases In FDIC Insurance Premiums

The Federal Deposit Insurance Corporation (“FDIC”) imposes an assessment against institutions for deposit insurance.  This assessment is based on the risk category of the institution and currently ranges from 5 to 43 basis points of the institution’s deposits.  Federal law requires that the designated reserve ratio for the deposit insurance fund be established by the FDIC at 1.15% to 1.50% of estimated insured deposits.  If this reserve ratio drops below 1.15% or the FDIC expects that it to do so within six months, the FDIC must, within 90 days, establish and implement a plan to restore the designated reserve ratio to 1.15% of estimated insured deposits within five years (absent extraordinary circumstances).

Recent bank failures coupled with deteriorating economic conditions have significantly reduced the deposit insurance fund’s reserve ratio.  As of June 30, 2008, the designated reserve ratio was 1.01% of estimated insured deposits at March 31, 2008.  As a result of this reduced reserve ratio, on October 16, 2008, the FDIC published a proposed rule that would restore the reserve ratios to its required level.  The proposed rule would raise the current deposit insurance assessment rates uniformly for all institutions by 7 basis points (to a range from 12 to 50 basis points) for the first quarter of 2009.  On December 22, 2008, the FDIC published a final rule adopting this proposed rate for the first quarter of 2009.

On February 27, 2009, the FDIC adopted a final rule modifying the risk-based assessment system and setting initial base assessment rates beginning April 1, 2009, at 12 to 45 basis points.  The FDIC would then adjust the initial base assessment (higher or lower) to obtain the total base assessment rate.  The adjustments to the initial base assessment rate would be based upon an institution’s levels of unsecured debt, secured liabilities, and brokered deposits.  The total base assessment rate would range from 7 to 77.5 basis points of the institution’s deposits.  In addition, the FDIC adopted an interim rule with request for comments imposing an emergency 20 basis point special assessment on June 30, 2009, which will be collected on September 30, 2009, and allowing the FDIC’s Board to impose possible additional special assessments of up to 10 basis points thereafter to maintain public confidence in the Deposit Insurance Fund.  The FDIC has indicated that it would reduce the level of the special assessment to 10 basis points if Congress approves legislation to expand the FDIC’s borrowing capacity.
 
In addition, the Emergency Economic Stabilization Act of 2008 (EESA) temporarily increased the limit on FDIC insurance coverage for deposits to $250,000 through December 31, 2009, and the FDIC took action to provide coverage for newly-issued senior unsecured debt and non-interest bearing transaction accounts in excess of the $250,000 limit, for which institutions will be assessed additional premiums.

These actions will significantly increase our non-interest expense in 2009 and in future years as long as the increased premiums are in place.

Changing Interest Rates May Cause Net Earnings to Decline

As market interest rates rise, we will have competitive pressures to increase the rates that are paid on deposits, which may result in a decrease in net interest income.  Furthermore, the value of our loans will be less should we choose to sell such loans in the secondary market.  Since as a general matter our interest-bearing liabilities reprice or mature more quickly than our interest-earning assets, an increase in interest rates generally would result in a decrease in our average interest rate spread and net interest income.

If the Allowance for Loan Losses is Not Sufficient to Cover Actual Loan Losses, Our Earnings Could Decrease

Loan customers may not repay their loans according to their terms, and the collateral securing the payment of these loans may be insufficient to pay any remaining loan balance.  We may experience significant loan losses, which could have a material adverse effect on our operating results.  Management makes various assumptions and judgments about the collectibility of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of our loans.
 
27

 
In determining the amount of the allowance for loan losses, management reviews delinquent loans for potential impairments in our carrying value.  Additionally, we apply a factor to the loan portfolio principally based on historical loss experience applied to the composition of the loan portfolio and integrated with management’s perception of risk in the economy.  Since we use assumptions regarding individual loans and the economy, the current allowance for loan losses may not be sufficient to cover actual loan losses, and increases in the allowance may be necessary.  Consequently, we may need to significantly increase the provision for losses on loans, particularly if one or more of our larger loans or credit relationships becomes delinquent or if we expand non-residential lending.  In addition, federal and state regulators periodically review our allowance for loan losses and may require an increase to the provision for loan losses or recognize loan charge-offs.

If Economic Conditions Deteriorate, Earnings Could be Adversely Impacted as Borrowers’ Ability to Repay Loans Declines and the Value of the Collateral Securing Our Loans Decreases

Our financial results may be adversely affected by changes in prevailing economic conditions, including decreases in real estate values, changes in interest rates which may cause a decrease in interest rate spreads, adverse employment conditions, the monetary and fiscal policies of the federal government and other significant external events.  Since we have a significant amount of loans secured by real estate, decreases in real estate values could adversely affect the value of property used as collateral.  Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans, which would have an adverse impact on earnings.

If the Company Were Unable to Borrow Funds Through Access to Capital Markets, We May Not be Able to Meet the Cash Flow Requirements of Our Depositors, Creditors, and Borrowers, or the Operating Cash Needed to Fund Corporate Expansion and Other Corporate Activities

Liquidity is the ability to meet cash flow needs on a timely basis at a reasonable cost.  The liquidity of the Company is used to make loans and to repay deposit liabilities as they become due or are demanded by customers.  Liquidity policies and procedures are established by the Board, with operating limits set based upon the ratio of loans to deposits and percentage of assets funded with non-core or wholesale funding.  The Company regularly monitors our overall liquidity position to ensure various alternative strategies exist to cover unanticipated events that could affect liquidity.  The Company also establishes policies and monitors guidelines to diversify our wholesale funding sources to avoid concentrations in any one market source.  Wholesale funding sources include Federal funds purchased, securities sold under repurchase agreements, non-core deposits, and debt.  The Bank is a member of the Federal Home Loan Bank of Chicago, which provides funding through advances to members that are collateralized with mortgage-related assets.

We maintain a portfolio of available-for-sale securities that can be used as a secondary source of liquidity.  There are other sources of liquidity available to us should they be needed.  These sources include the sale of loans, the ability to acquire national market, non-core deposits, issuance of additional collateralized borrowings such as FHLB advances and federal funds purchased, and the issuance of preferred or common securities.  The Bank can also borrow from the Federal Reserve’s discount window.

If Our Stock Price Declines From Levels at December 31, 2008, We Will Evaluate Our Goodwill Balances for Impairment, and If the Values of Our Businesses Have Declined, We Could Recognize an Impairment Charge for Our Goodwill

We performed an annual goodwill assessment as of September 30, 2008, and an updated assessment as of December 31, 2008.  Based upon on our analyses, we concluded that the fair value of capital exceeded the fair value of our assets and liabilities and, therefore, goodwill was not considered impaired at any of those dates.  It is possible that our assumptions and conclusions regarding the valuation of our business could change adversely, which could result in the recognition of impairment for our goodwill, which could have a material effect on our financial position and future results of operations.
 
28


We Could Experience Further Impairment Losses on the Value Related to Our Mortgage Servicing Rights

Mortgage servicing rights fair values are very sensitive to movements in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which can be greatly reduced by prepayments.  Prepayments usually increase when mortgage interest rates decline and decrease when mortgage interest rates rise.  At December 31, 2008, we recognized an impairment loss related to our mortgage servicing rights of $428,000.

Public Shareholders Do Not Exercise Voting Control Over Us

A majority of our voting stock is owned by Jacksonville Bancorp, MHC.  Jacksonville Bancorp, MHC is controlled by its board of directors, who consist of those persons who are members of the board of directors of Jacksonville Bancorp, Inc. and Jacksonville Savings Bank.  Jacksonville Bancorp, MHC elects all members of the board of directors of Jacksonville Bancorp, Inc., and, as a general matter, controls the outcome of all matters presented to the stockholders of Jacksonville Bancorp, Inc. for resolution by vote, except for matters that require a vote greater than a majority vote.  Consequently, Jacksonville Bancorp, MHC, acting through its board of directors, is able to control the business and operations of Jacksonville Bancorp, Inc. and may be able to prevent any challenge to the ownership or control of Jacksonville Bancorp, Inc. by stockholders other than Jacksonville Bancorp, MHC.  There is no assurance that Jacksonville Bancorp, MHC will not take actions that the public stockholders believe are against their interests.

Strong Competition Within Our Market Area May Limit Our Growth and Profitability

Competition in the banking and financial services industry is intense.  We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors have substantially greater resources and lending limits than we do and may offer certain services that we do not or cannot provide.  Our profitability depends upon the continued ability to compete successfully.
 
29

 
 
Not applicable.


We conduct our business through our main office and two branch offices located in Jacksonville, and branch offices located in Virden, Litchfield, Chapin, and Concord, Illinois.  The following table sets forth certain information concerning the main office and each branch office at December 31, 2008.  At December 31, 2008, our premises and equipment had an aggregate net book value of approximately $6.1 million.  We believe that our branch facilities are adequate to meet the present and immediately foreseeable needs.  All facilities are owned.

       
Net
 
       
Book Value
 
   
Year
 
at December 31,
 
Location
 
Occupied
 
2008
 
       
(In Thousands)
 
Main Office
         
1211 West Morton Avenue
         
Jacksonville, Illinois
 
1994
  $ 3,972  
             
Branch Office
           
211 West State Street
           
Jacksonville, Illinois
 
1961
    621  
             
Branch Office
           
903 South Main
           
Jacksonville, Illinois
 
1989
    203  
             
Branch Office
           
501 North State Street
           
Litchfield, Illinois
 
1997
    605  
             
Branch Office
           
100 North Dye
           
Virden, Illinois
 
1986
    204  
             
Branch Office
           
510 Superior
           
Chapin, Illinois
 
2000
    471  
             
Branch Office
           
202 State
           
Concord, Illinois
 
2000
    31  
 
 
There are various claims and lawsuits in which we are periodically involved incident to our business.  In the opinion of management after consultation with legal counsel, such claims and lawsuits in the aggregate are immaterial to our financial condition and results of operations.

 
None.

30

 
PART II

 
The “Stockholder Information” section of our annual report to stockholders for the fiscal year ended December 31, 2008 (the “2008 Annual Report to Stockholders”) is filed as an exhibit to this Form 10-K and is incorporated herein by reference.  We did not purchase any shares of our common stock during the fourth quarter of 2008.

Set forth below is information as of December 31, 2008 regarding equity compensation plans. The plans that have been approved by the stockholders are the 1996 Stock Option Plan and 2001 Stock Option Plan.  Other than our Employee Stock Ownership Plan, we do not have any equity compensation plans that were not approved by our stockholders.
 
Plan
Number of securities to be
issued upon exercise of
outstanding options and
rights
Weighted average
exercise price
Number of securities
remaining available for
issuance under plan
Equity compensation plans approved by stockholders
34,445
10.65
3,300
Equity compensation plans not approved by stockholders
-
-
-
Total
34,445
10.65
3,300

 
The “Selected Consolidated Financial Information” section of the 2008 Annual Report to Stockholders is filed as an exhibit to this Form 10-K and is incorporated herein by reference.

 
The “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of the 2008 Annual Report to Stockholders is filed as an exhibit to this Form 10-K and is incorporated herein by reference.

 
The “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of the 2008 Annual Report to Stockholders is filed as an exhibit to this Form 10-K and is incorporated herein by reference.

 
The material identified in Item 15(a)(1) hereof is incorporated herein by reference.

 
None.

 
(a)      Evaluation of disclosure controls and procedures.
 
31

 
Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation within 90 days prior to filing date of this report, that our disclosure controls and procedures (as defined by the Securities Exchange Act Rules 13a-14(c) and 15d-14(c)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions’ rules and forms.

(b)      Management’s Report on Internal Control over Financial Reporting

The management of Jacksonville Bancorp, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even an effective system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that degree of compliance with the policies or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework. Based on that assessment, management concludes that, as of December 31, 2008, the Company’s internal control over financial reporting is effective.

(c)      Changes in internal controls.

There were no significant changes made in our internal controls during the period covered by this report or, to our knowledge, in other factors that could significantly affect these controls subsequent to the date of the foregoing evaluation.

 
None.

PART III

 
Information concerning our directors and certain officers is incorporated by reference hereunder in the Proxy Statement for the 2009 Annual Meeting.

32


 
Information with respect to management compensation required under this item is incorporated by reference hereunder in the Proxy Statement for the 2009 Annual Meeting.

 
Information required under this item is incorporated by reference to the Proxy Statement for the 2009 Annual Meeting.

 
Information required under this item is incorporated by reference to the Proxy Statement for the 2009 Annual Meeting.

 
Information required under this item is incorporated by reference to the Proxy Statement for the 2009 Annual Meeting.

PART IV

 
 
(a)(1)
Financial Statements

The documents filed as a part of this Form 10-K are:

 
(A)
Report of Independent Registered Public Accounting Firm;
 
 
 
 
(B)
Consolidated Balance Sheets - December 31, 2008 and 2007;
 
 
 
 
(C)
Consolidated Statements of Income - years ended December 31, 2008, 2007 and 2006;
 
 
 
 
(D)
Consolidated Statements of Stockholders’ Equity - years ended December 31, 2008, 2007 and 2006;
 
 
 
 
(E)
Consolidated Statements of Cash Flows - years ended December 31, 2008, 2007 and 2006; and
 
 
 
 
(F)
Notes to Consolidated Financial  Statements.
 
 
 
 
(a)(2)
Financial Statement Schedules

All financial statement schedules have been omitted as the required information is inapplicable or has been included in the Notes to Consolidated Financial Statements.

 
(a)(3)
Exhibits
     
 
3
Federal Charter and Bylaws (1)
 
4
Stock Certificate of Jacksonville Bancorp, Inc. (1)
 
10.1
Employment Agreement between Jacksonville Savings Bank and Andrew F. Applebee
 
33

 
 
10.2
Employment Agreement between Jacksonville Savings Bank and Richard A. Foss (1)
 
10.3
Employment Agreement between Jacksonville Savings Bank and John C. Williams (1)
 
10.4
Jacksonville Savings Bank 1996 Stock Option Plan (2)
 
10.5
Jacksonville Savings Bank 2001 Stock Option Plan (2)
 
10.6
Amendments to the Jacksonville Savings Bank Stock Option Plans (1)
 
13
2008 Annual Report to Stockholders
 
14
Code of Ethics (3)
 
21
Subsidiaries
 
23
Consent of BKD LLP to incorporate financial statements into Registration Statement on Form S-8
 
31.1
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
31.2
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
___________________
(1)
Incorporated by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 4, 2008 (File No. 000-49792).
(2)
Incorporated by reference to the registration statement on Form S-8 filed with the Securities and Exchange Commission on February 2, 2004 (File No. 333-112420).
(3)
Incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-49792).
 
34

 
Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  Jacksonville Bancorp, Inc.  
       
       
Date: March 20, 2009
By:
/s/ Richard A. Foss
 
   
Richard A.  Foss, President
 
   
and Chief Executive Officer
 

Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.


By:
/s/ Richard A. Foss
 
By:
/s/ Andrew F. Applebee
 
 
Richard A. Foss, President,
   
Andrew F. Applebee, Chairman of the Board
 
Chief Executive Officer and Director
     
           
Date: March 20, 2009
 
Date: March 20, 2009
 
           
           
By:
/s/ Diana S. Tone
 
By:
/s/ Dean H. Hess
 
 
Diana S. Tone
   
Dean H. Hess, Director
 
 
Chief Financial Officer
       
           
Date: March 20, 2009
 
Date: March 20, 2009
 
           
           
By:
/s/ John L. Eyth
 
By:
/s/ Emily J. Osburn
 
 
John L. Eyth, Director
   
Emily J. Osburn, Director
 
           
Date: March 20, 2009
 
Date: March 20, 2009
 
           
           
By:
/s/ Harmon B. Deal III
 
By:
/s/ John C. Williams
 
 
Harmon B. Deal, III, Director
   
John C. Williams, Director
 
       
Senior Vice President and Trust Officer
           
Date: March 20, 2009
 
Date: March 20, 2009
 


By:
/s/ John M. Buchanan
 
 
John M. Buchanan, Director
 

Date: March 20, 2009
 

 
EXHIBIT INDEX
 
3
Federal Charter and Bylaws (1)
4
Stock Certificate of Jacksonville Bancorp, Inc. (1)
10.1
Employment Agreement between Jacksonville Savings Bank and Andrew F. Applebee
10.2
Employment Agreement between Jacksonville Savings Bank and Richard A. Foss (1)
10.3
Employment Agreement between Jacksonville Savings Bank and John C. Williams (1)
10.4
Jacksonville Savings Bank 1996 Stock Option Plan (2)
10.5
Jacksonville Savings Bank 2001 Stock Option Plan (2)
10.6
Amendments to the Jacksonville Savings Bank Stock Option Plans (1)
13
2008 Annual Report to Stockholders
14
Code of Ethics (3)
21
Subsidiaries
23
Consent of BKD LLP to incorporate financial statements into Registration Statement on Form S-8
31.1
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
___________________
(1)
Incorporated by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 4, 2008 (File No. 000-49792).
(2)
Incorporated by reference to the registration statement on Form S-8 filed with the Securities and Exchange Commission on February 2, 2004 (File No. 333-112420).
(3)
Incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-49792).
 

Exhibit 10.1

JACKSONVILLE SAVINGS BANK
AMENDED AND RESTATED EMPLOYMENT AGREEMENT

This Amended and Restated Agreement is made effective as of the 17th day of March 2009, by and between Jacksonville Savings Bank (the “Bank”), an Illinois chartered savings institution, with its principal administrative office at 1211 West Morton Avenue, Jacksonville, Illinois 62650-2000 and Andrew F. Applebee (“Executive”).  Any reference to “Company” herein shall mean Jacksonville Bancorp, Inc. or any successor thereto.

WHEREAS, Executive has been employed by the Bank since 1976 and is presently serving as its Chairman of the Board pursuant to an employment agreement between the Bank and the Executive entered into as of January 1, 2004 (the “Employment Agreement”); and

WHEREAS, the Bank desires to amend and restate the Employment Agreement in order to make changes to comply with Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) and the final regulations issued thereunder in April 2007; and

WHEREAS, the Bank wishes to retain the services of Executive as an employee of the Bank for the period provided in this Agreement; and

NOW, THEREFORE, in consideration of the mutual covenants herein contained, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:

1.      POSITION AND RESPONSIBILITIES
During the period of his employment hereunder, Executive agrees to serve as Chairman of the Board of the Bank.  During said period, Executive also agrees to serve, if elected, as an officer and director of any subsidiary or affiliate of the Bank.  Failure to reappoint Executive as Chairman of the Board without the consent of Executive during the term of this Agreement shall constitute a breach of this Agreement.

2.      TERMS AND DUTIES
(a)    The period of Executive’s employment under this Agreement shall begin as of the date first above written and shall continue for a period of thirty-six (36) full calendar months thereafter, provided that all changes intended to comply with Section 409A of the Code shall be retroactively effective to January 1, 2005; and provided further that no retroactive change shall affect the compensation or benefits previously provided to the Executive.  Commencing on the first anniversary date of this Agreement, and continuing at each anniversary date thereafter, the Agreement shall renew for an additional year such that the remaining term shall be three (3) years unless written notice of non-renewal is provided to Executive at least ten (10) days and not more than thirty (30) days prior to any such anniversary date, that the term of the Agreement  shall cease at the end of twenty-four (24) months following such anniversary date.  Prior to each notice period for non renewal, the disinterested members of the Board of Directors of the Bank (“Board”) will conduct a comprehensive performance evaluation and review of Executive for purposes of determining whether to extend the Agreement, and the results thereof shall be included in the minutes of the Board’s meeting.

(b)    During the period of his employment hereunder, except for periods of absence occasioned by illness, reasonable vacation periods, and reasonable leaves of absence, Executive shall devote substantially all his business time, attention, skill, and efforts to the faithful performance of his duties hereunder including activities and services related to the organization, operation and management of the Bank; provided, however, that, with the approval of the Board, as evidenced by a resolution of such Board, from time to time, Executive may serve, or continue to serve, on the boards of directors of, and hold any other offices or positions in, companies or organizations, which, in such Board’s judgment, will not present any conflict of interest with the Bank, or materially affect the performance of Executive’s duties pursuant to this Agreement.  Nothing in this Section shall be construed as preventing Executive from serving from time to time on boards, committees, or holding positions of non-profit or governmental organizations, including religious and civic groups, without the need for Board approval.
 
 
 

 
 
3.      COMPENSATION AND REIMBURSEMENT
(a)    The compensation specified under this Agreement shall constitute the salary and benefits paid for the duties described in Section 2(b).  The Bank shall pay Executive as compensation a salary of not less than $42,000 per year (“Base Salary”).  Such Base Salary shall be payable biweekly.  During the period of this Agreement, Executive’s Base Salary shall be reviewed at least annually; the first such review will be made no later than January 31 of each year during the term of this Agreement and shall be effective from the first day of said month through the end of the calendar year.  Such review shall be conducted by a Committee designated by the Board, and the Board may increase, but not decrease, Executive’s Base Salary (any increase in Base Salary shall become the “Base Salary” for purposes of this Agreement).  In addition to the Base Salary provided in this Section 3(a), the Bank shall provide Executive at no cost to Executive with all such other benefits as are provided uniformly to permanent full time employees of the Bank.

(b)    The Bank will provide Executive with employee benefit plans, arrangements and perquisites substantially equivalent to those in which Executive was participating or otherwise deriving benefit from immediately prior to the beginning of the term of this Agreement, and the Bank will not, without Executive’s prior written consent, make any changes in such plans, arrangements or perquisites which would adversely affect Executive’s rights or benefits thereunder.  Without limiting the generality of the foregoing provisions of this Subsection (b), Executive will be entitled to participate in or receive benefits under any employee benefit plans, including but not limited to, retirement plans, supplemental retirement plans, pension plans, profit sharing plans, health and accident plans, medical coverage or any other employee benefit plan or arrangement made available by the Bank in the future to its senior executives and key management employees, subject to and on a basis consistent with the terms, conditions and overall administration of such plans and arrangements.  Executive will be entitled to incentive compensation and bonuses as provided in any plan of the Bank in which Executive is eligible to participate.  Nothing paid to the  Executive under any such plan or arrangement will be deemed to be in lieu of other compensation to which Executive is entitled under this Agreement.

(c)    In addition to the Base Salary provided for by paragraph (a) of this Section 3, the Bank shall pay or reimburse Executive for all reasonable travel and other reasonable expenses incurred by Executive performing his obligations under this Agreement and may provide such additional compensation in such form and such amounts as the Board may from time to time determine, and all such reimbursements (and compensation) pursuant to this Section 3(c) shall be paid promptly by the Bank and in any event no later than March 15 of the calendar year immediately following the year in which the expense was incurred (or the compensation was earned).

(d)    Compensation and reimbursement to be paid pursuant to paragraphs (a), (b) and (c) of this Section 3 shall be paid by the Bank and the Company, respectively on a pro rata basis based upon the amount of service Executive devotes to the Bank and Company, respectively.

(e)    In addition to the foregoing, Executive shall be entitled to receive fees for serving as a director of the Bank in the same amount and on the same terms as fees are paid to other directors of the Bank, and such payments shall be made no later than March 15 of the calendar year immediately following the year in which the fees were earned.

4.      PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION
The provisions of this Section shall in all respects be subject to the terms and conditions stated in Sections 8 and 15.

(a)    The provisions of this Section shall apply upon the occurrence of an Event of Termination (as herein defined) during Executive’s term of employment under this Agreement.  As used in this Agreement, an “Event of Termination” shall mean and include any one or more of the following: (i) the termination by the Bank or the Company of Executive’s full time employment hereunder for any reason other than, (A) Disability or Retirement as defined in Section 6 below, (B) a Change in Control, as defined in Section 5(a) hereof, or (C) Termination for Cause as defined in Section 7 hereof; or (ii) Executive’s resignation from the Bank’s employ, upon any (A) failure to elect or reelect or to appoint or reappoint Executive as Chairman of the Board, (B) material change in Executive’s function, duties, or responsibilities, which change would cause Executive’s position to become one of lesser responsibility, importance, or scope from the position and attributes thereof described in Section 1, above, (C) a relocation of Executive’s principal place of employment by more than 30 miles from its location at the effective date of this Agreement, or a material reduction in the benefits and perquisites to Executive from those being provided as of the effective date of this Agreement, (D) liquidation or dissolution of the Bank or Company other than liquidations or dissolutions that are caused by reorganizations that do not affect the status of Executive, or (E) any other breach of this Agreement by the Bank.  Upon the occurrence of any event described in clauses (ii)(A), (B), (C), (D) or (E), above, Executive shall have the right to elect to terminate his employment under this Agreement by resignation upon sixty (60) days prior written notice given within a reasonable period of time not to exceed ninety (90) days after the initial event giving rise to said right to elect; provided, however that the Bank has thirty (30) days to remedy any condition under clause (ii) (A) through (E) above, but the Bank may waive such cure period and make an immediate payment hereunder.  Notwithstanding the preceding sentence, in the event of a continuing breach of this Agreement by the Bank, Executive, after giving due notice within the prescribed time frame of an initial event specified above, shall not waive any of his rights solely under this Agreement and this Section 4 by virtue of the fact that Executive has submitted his resignation but has remained in the employment of the Bank and is engaged in good faith discussions to resolve any occurrence of an event described in clauses (A), (B), (C), (D) and (E) above.
 
 
 

 
 
(b)    Upon the occurrence of an Event of Termination, on the Date of Termination, as defined in Section 8, the Bank shall pay Executive, or, in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be,  as severance pay or liquidated damages, or both, a sum equal to the greater of the payments due for the remaining term of the Agreement or three (3) times the average of the three preceding years’ Base Salary, including bonuses and any other cash compensation paid to Executive during such years, and the amount of any benefits received pursuant to any employee benefit plans on behalf of Executive, maintained by the Bank during such years.  All payments shall be made to the Executive in a single cash lump-sum distribution, and shall commence within thirty (30) days following the Executive’s Date of Termination, provided however, if Executive is a “Specified Employee,” as defined in Treasury Regulation 1.409A-1(i), then, solely to the extent required to avoid penalties under Code Section 409A, such payment shall be delayed until the first day of the seventh full month following the Executive’s Date of Termination.

(c)    Notwithstanding the provisions of Sections 4(a) and (b), and in the event that there has not been a Change in Control as defined in Section 5(a), upon the voluntary termination by the Executive upon giving sixty (60) days notice to the Bank (which shall not be deemed to constitute an “Event of Termination” as defined herein), the Bank, at the discretion of the Board of Directors, may pay Executive, or in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be, a severance payment in an amount to be determined by the Board of Directors at the time of such voluntary termination by the Executive.  Such severance payment shall not exceed three (3) times the average of the three preceding years’ Base Salary, including bonuses and any other cash compensation paid to the Executive during such years, and the amount of any benefits received pursuant to any employee benefit plans, on behalf of the Executive, maintained by the Bank during such years. All payments shall be made to the Executive in a single cash lump sum distribution   within thirty (30) days following the Executive’s Date of Termination, provided however, if Executive is a “Specified Employee,” as defined in Treasury Regulation 1.409A-1(i), then, solely to the extent required to avoid penalties under Code Section 409A, such payment shall be delayed until the first day of the seventh full month following the Executive’s Date of Termination.

(d)    Upon the occurrence of an Event of Termination, the Bank will cause to be continued life insurance and non-taxable medical and dental coverage substantially identical to the coverage maintained by the Bank for Executive prior to his termination, provided that such benefits shall not be provided in the event they should constitute an unsafe or unsound banking practice relating to executive compensation and employment contracts pursuant to applicable regulations, as is now or hereafter in effect.  Such coverage shall cease upon the expiration of the remaining term of this Agreement.

(e)    The Executive’s termination of employment in accordance with Section 4 shall be construed to require a “Separation from Service” as defined in Code Section 409A and the Treasury Regulations promulgated thereunder, such that the Bank and Executive reasonably anticipate that the level of bona fide services the Executive would perform after termination would permanently decrease to a level that is less than 50% of the average level of bona fide services performed (whether as an employee or an independent contractor) over the immediately preceding 36-month period.
 
 
 

 

5.      CHANGE IN CONTROL
(a)    No benefit shall be payable under this Section 5 unless there shall have been a Change in Control of the Bank or Company, as set forth below.  For purposes of this Agreement, a “Change in Control” of the Bank or Company shall mean an event of a nature that (i) would be required to be reported in response to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”), or (ii) results in a Change in Control of the Bank or the Company within the meaning of the Home Owners’ Loan Act, as amended and applicable rules and regulations promulgated thereunder as in effect at the time of the Change in Control; or (iii) without limitation such a Change in Control shall be deemed to have occurred at such time as (a) any “person” (as the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes a “beneficial owner” (as defined in Rule 13d-3 of the Exchange Act) directly or indirectly, of securities of the Company representing 25% or more of the Company’s outstanding securities except for any securities purchased by the Bank’s employee stock ownership plan or trust; (b) individuals who constitute the Board on the date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof; (c) a plan of reorganization, merger, consolidation, sale of all or substantially all the assets of the Bank or Company or similar transaction in which the Bank or the Company is not the surviving institution occurs; (d) a proxy statement soliciting proxies from stockholders of the Company, by someone other than the then current Board of Directors of the Company, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Company or similar transaction with one or more corporations as a result of which the outstanding shares of the common stock of the Company are exchanged for or converted into cash or property or securities not issued by the Company; or (e) a tender offer is made for 25% or more of the voting securities of the Company and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Company have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror.  Notwithstanding the foregoing, a “Change in Control” of the Bank or the Company shall not be deemed to have occurred in connection with the conversion of Jacksonville Bancorp, MHC to stock form. For these purposes, “Incumbent Board” means, in the case of the Company or the Bank, the Board of Directors of the Company or the Bank, respectively, on the date hereof, provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-quarters of the directors comprising the Incumbent Board, or whose nomination for election by members or stockholders was approved by the same nominating committee serving under an Incumbent Board, shall be considered as though he were a member of the Incumbent Board.

(b)    If any of the events described in Section 5(a) hereof constituting a Change in Control have occurred, Executive shall be entitled to the benefits provided in paragraphs (c), (d), (e), (f), (g) and (h) of this Section 5 upon his subsequent termination of employment at any time during the term of this Agreement, regardless of whether such termination results from (i) his resignation or (ii) his dismissal upon the Change in Control.

(c)    Upon the occurrence of a Change in Control followed by the Executive’s termination of employment, the Bank shall pay Executive, or in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, a sum equal to the greater of the payments due for the remaining term of the Agreement or 2.99 times the average of the five preceding years’ Base Salary, including bonuses and any other cash compensation paid to the Executive during such years, and the amount of any contributions made to any employee benefit plans, on behalf of the Executive, maintained by the Bank during such years.  Such payment shall be made by the Bank on the Date of Termination.  All payments shall be made to the Executive in a single cash lump-sum distribution within thirty  (30) days following the Executive’s Date of Termination, provided however, if Executive is a “Specified Employee,” as defined in Treasury Regulation 1.409A-1(i), then, solely to the extent required to avoid penalties under Code Section 409A, such payment shall be delayed until the first day of the seventh full month following the Executive’s Date of Termination.

(d)    For the purposes of this Section 5, “termination of employment” shall be construed to require a “Separation from Service” as defined in Code Section 409A and the Treasury Regulations promulgated thereunder, such that the Bank and Executive reasonably anticipate that the level of bona fide services the Executive would perform after termination would permanently decrease to a level that is less than 50% of the average level of bona fide services performed (whether as an employee or an independent contractor) over the immediately preceding 36-month period.
 
 
 

 

(e)    Upon the occurrence of a Change in Control followed by the Executive’s termination of employment, the Bank will cause to be continued life insurance and nontaxable medical and dental coverage substantially identical to the coverage maintained by the Bank for Executive prior to his severance.  Such coverage and payments shall cease upon the expiration of thirty six (36) months.

(f)     Upon the occurrence of a Change in Control, Executive will be entitled to any benefits granted to him pursuant to any Stock Option Plan of the Bank or Holding Company.

(g)    Upon the occurrence of a Change in Control the Executive will be entitled to any benefits awarded to him under the Bank’s Recognition and Retention Plan or any restricted stock plan in effect.

(h)    Notwithstanding the preceding paragraphs of this Section 5, if the aggregate payments or benefits to be made or afforded to Executive under said paragraphs would be deemed to include an “excess parachute payment” under Section 280G of the Code or any successor thereto, the Executive’s benefits will be reduced to an amount, the value of which is one dollar ($1.00) less than an amount equal to three (3) times Executive's "base amount", as determined in accordance with said Section 280G.  In the event a reduction is necessary, then the cash severance payable by the Bank pursuant to Section 5 hereof shall be reduced by the minimum amount necessary to result in no portion of the payments and benefits payable by the Bank under Section 5 being non-deductible to the Bank pursuant to Section 280G of the Code and subject to excise tax imposed under Section 4999 of the Code.

(i)     Notwithstanding the foregoing, there will be no reduction in the compensation otherwise payable to Executive during any period during which Executive is incapable of performing his duties hereunder by reason of temporary disability.

(j)     Any payments made to Executive pursuant to this Agreement or otherwise, are subject to and conditioned upon their compliance with 12 U.S.C. § 1818(k) and any applicable regulations promulgated thereunder.

6.      TERMINATION UPON RETIREMENT, DISABILITY, OR DEATH
(a)    Termination by the Bank of the Executive based on “Retirement” shall mean termination in accordance with the Bank’s retirement policy or in accordance with any retirement arrangement established with the Executive’s consent with respect to him. Upon termination of employment upon Retirement, Executive shall be entitled to all benefits under any retirement plan of the Bank and other plans to which the Executive is a party.

(b)    Termination by the Bank of the Executive’s employment based on “Disability” shall mean termination because  (i) Executive is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death, or last for a continuous period of not less than 12 months; (ii) Executive is, by reason of any medically determinable physical or mental impairment that can be expected to result in death, or last for a continuous period of not less than 12 months, receiving income replacement benefits for a period of not less than three months under an accident and health plan covering employees of the Bank; or (iii) Executive is determined to be totally disabled by the Social Security Administration.   In the event Executive is determined to be Disabled, the Bank may terminate this Agreement, provided that the Bank shall continue to be obligated to pay Executive his Base Salary, including bonuses and any other cash compensation paid to Executive during such period for the remaining term of this Agreement, or one (1) year, whichever is the longer period of time, in accordance with the regular payroll practices of the Bank, and provided further that any amounts actually paid to Executive pursuant to any disability insurance or other similar such program which the Bank has provided or may provide on behalf of its employees or pursuant to any workman’s or social security disability program shall reduce the compensation to be paid to Executive pursuant to this paragraph.
(c)  In the event of Executive’s death during the term of this Agreement, his estate, legal representatives or named beneficiaries (as directed by Executive in writing) shall be paid Executive’s Base Salary at the rate in effect at the time of Executive’s death for a period of one (1) year from the date of Executive’s death, and the Bank will continue to provide continued non-taxable medical, dental, family and other benefits normally provided for Executive’s family for one (1) year after Executive’s death.
 
 
 

 

7.      TERMINATION FOR CAUSE
The term “Termination for Cause” shall mean termination because of the Executive’s personal dishonesty, incompetence, willful misconduct, any breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule, or regulation (other than traffic violations or similar offenses) or final cease and desist order, or material breach of any provision of this Agreement.  In determining incompetence, the acts or omissions shall be measured against standards generally prevailing in the savings institutions industry.  For purposes of this paragraph, no act or failure to act on the part of Executive shall be considered “willful” unless done, or omitted to be done, by the Executive not in good faith and without reasonable belief that the Executive’s action or omission was in the best interest of the Bank.  Notwithstanding the foregoing, Executive shall not be deemed to have been Terminated for Cause unless and until there shall have been delivered to him a copy of a resolution duly adopted by the affirmative vote of not less than three fourths of the members of the Board at a meeting of the Board called and held for that purpose (after reasonable notice to Executive and an opportunity for him, together with counsel, to be heard before the Board), finding that in the good faith opinion of the Board, Executive was guilty of conduct justifying Termination for Cause and specifying the particulars thereof in detail.  The Executive shall not have the right to receive compensation or other benefits for any period after Termination for Cause.  Any stock options granted to Executive under any stock option plan of the Bank, the Company or any subsidiary or affiliate thereof, shall not be exercisable upon Executive’s receipt of Notice of Termination for Cause pursuant to Section 8 hereof, and shall be null and void subsequent to Executive=s Termination for Cause, unless such Termination for Cause is found to be wrongful or such dispute is otherwise decided in Executive=s favor, as set forth in Section 8(c) hereof.

8.      NOTICE
(a)    Any purported termination by the Bank or by Executive shall be communicated by Notice of Termination to the other party hereto.  For purposes of this Agreement, a “Notice of Termination” shall mean a written notice which shall indicate the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of Executive’s employment under the provision so indicated.

(b)    “Date of Termination” shall mean the date specified in the Notice of Termination (which, in the case of a Termination for Cause, shall not be less than thirty (30) days from the date such Notice of Termination is given).

(c)    If, within thirty (30) days after any Notice of Termination is given, the party receiving such Notice of Termination notifies the other party that a dispute exists concerning the termination, except upon the occurrence of a Change in Control and voluntary termination by the Executive, in which case the Date of Termination shall be the date specified in the Notice, the Date of Termination shall be the date on which the dispute is finally determined, either by mutual written agreement of the parties, by a binding arbitration award, or by a final judgment, order or decree of a court of competent jurisdiction (the time for appeal having expired and no appeal having been perfected) and provided further that the Date of Termination shall be extended by a notice of dispute only if such notice is given in good faith and the party giving such notice pursues the resolution of such dispute with reasonable diligence.  Notwithstanding the pendency of any such dispute, the Bank will continue to pay Executive his full compensation in effect when the notice giving rise to the dispute was given (including, but not limited to, Base Salary) and continue Executive as a participant in all compensation, benefit and insurance plans in which he was participating when the notice of dispute was given, until the dispute is finally resolved in accordance with this Agreement, provided such dispute is resolved within nine (9) months after the Date of Termination specified in the Notice or Termination; notwithstanding the foregoing no compensation or benefits shall be paid to Executive in the event the Executive is Terminated for Cause.  In the event that such Termination for Cause is found to have been wrongful or such dispute is otherwise decided in Executive’s favor, the Executive shall be entitled to receive all compensation and benefits which accrued for up to a period of nine (9) months after the Termination for Cause, and such amount shall be paid promptly by the Bank and in any event no later than March 15 of the year immediately following the year in which the matter was resolved.  If such dispute is not resolved within such nine-month period, the Bank shall not be obligated, upon final resolution of such dispute, to pay Executive compensation and other payments accruing more than nine months from the Date of the Termination specified in the Notice of Termination.  Amounts paid under this Section are in addition to all other amounts due under this Agreement and shall not be offset against or reduce any other amounts due under this Agreement.
 
 
 

 

9.      POST TERMINATION OBLIGATIONS
(a)    All payments and benefits to Executive under this Agreement shall be subject to Executive’s compliance with paragraph (b) of this Section 9 during the term of this Agreement and for one (1) full year after the expiration or termination hereof.

(b)    Executive shall, upon reasonable notice, furnish such information and assistance to the Bank as may reasonably be required by the Bank in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party.

10.    NON COMPETITION
(a)    Upon any termination of Executive’s employment hereunder pursuant to Section 4(c) hereof, Executive agrees not to compete with the Bank and/or the Company for a period of one (1) year following such termination in any city, town or county in which the Bank and/or the Company has an office or has filed an application for regulatory  approval to establish an office, determined as of the effective date of such termination, except as agreed to pursuant to a resolution duly adopted by the Board.  Executive agrees that during such period and within said cities, towns and counties, Executive shall not work for or advise, consult or otherwise serve with, directly or indirectly, any entity whose business materially competes with the depository, lending or other business activities of the Bank and/or the Company.  The parties hereto, recognizing that irreparable injury will result to the Bank and/or the Company, its business and property in the event of Executive’s breach of this Subsection 10(a) agree that in the event of any such breach by Executive, the Bank and/or the Company will be entitled, in addition to any other remedies and damages available, to an injunction to restrain the violation hereof by Executive, Executive’s partners, agents, servants, employers, employees and all persons acting for or with Executive.  Nothing herein will be construed as prohibiting the Bank and/or the Company from pursuing any other remedies available to the Bank and/or the Company for such breach or threatened breach, including the recovery of damages from Executive.

(b)    Executive recognizes and acknowledges that the knowledge of the business activities and plans for business activities of the Bank and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Bank.  Executive will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof to any person, firm, corporation, or other entity for any reason or purpose whatsoever.  Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank, and Executive may disclose any information regarding the Bank or the Company which is otherwise publicly available.  In the event of a breach or threatened breach by the Executive of the Provisions of this Section 10, the Bank will be entitled to an injunction restraining Executive from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof, or from rendering any services to any person, firm, corporation, other entity to whom such knowledge, in whole or in part, has been disclosed or is threatened to be disclosed.  Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Executive.

11.    SOURCE OF PAYMENTS
All payments provided in this Agreement shall be timely paid in cash or check from the general funds of the Bank.  The Company, however, guarantees payment and provision of all amounts and benefits due hereunder to Executive and, if such amounts and benefits due from the Bank are not timely paid or provided by the Bank, such amounts and benefits shall be paid or provided by the Company.

12.    EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS
This Agreement contains the entire understanding between the parties hereto and supersedes any prior employment agreement between the Bank or any predecessor of the Bank and Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to the Executive of a kind elsewhere provided.  No provision of this Agreement shall be interpreted to mean that Executive is subject to receiving fewer benefits than those available to him without reference to this Agreement.
 
 
 

 

13.    NO ATTACHMENT
(a)    Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.

(b)    This Agreement shall be binding upon, and inure to the benefit of, Executive and the Bank and their respective successors and assigns.

14.    MODIFICATION AND WAIVER
(a)    This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.

(b)    No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel.  No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived  and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.

15.    REQUIRED PROVISIONS
Notwithstanding anything herein contained to the contrary, any payments to the Executive by the Company are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act, 12 U.S.C. § 1828(k), and the regulations promulgated thereunder in 12 C.F.R. Part 359.

16.    SEVERABILITY
If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.

17.    HEADINGS FOR REFERENCE ONLY
The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.

18.    GOVERNING LAW
This Agreement shall be governed by the laws of the State of Illinois, but only to the extent not superseded by federal law.

19.    ARBITRATION
Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by arbitration in accordance with the rules of the American Arbitration Association then in effect.  Judgment may be entered on the arbitrator’s award in any court having jurisdiction; provided, however, that Executive shall be entitled to seek specific performance of his right to be paid until the Date of Termination during the pendency of any dispute or controversy arising under or in connection with this Agreement.

20.    PAYMENT OF LEGAL FEES
All reasonable legal fees paid or incurred by Executive pursuant to any dispute or question of interpretation relating to this Agreement shall be paid or reimbursed by the Bank, provided that the dispute or interpretation has been settled by Executive and the Bank or resolved in the Executive’s favor, and such payment or  reimbursement shall occur no later than two and one-half months after the dispute is settled or resolved in the Executive’s favor.

21.    INDEMNIFICATION
The Bank shall provide Executive (including his heirs, executors and administrators) with coverage under a standard
directors’ and officers’ liability insurance policy at its  expense, or in lieu thereof, shall indemnify Executive (and his heirs, executors and administrators) to the fullest extent permitted under federal law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Bank (whether or not he continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys’ fees and the cost of reasonable settlements (such settlements must be approved by the Board of Directors of the Bank).  If such action, suit or proceeding is brought against Executive in his capacity as an officer or director of the Bank, however, such indemnification shall not extend to matters as to which Executive is finally adjudged to be liable for willful misconduct in the performance of his duties.  No Indemnification shall be paid that would violate 12 U.S.C. § 1828(K) or any regulations promulgated thereunder.
 
 
 

 

22.    SUCCESSOR TO THE BANK
The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank or the Company, expressly and unconditionally to assume and agree to perform the Bank’s obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.

SIGNATURES

IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and Executive has signed this Agreement, on the date set forth below.

JACKSONVILLE SAVINGS BANK
       
         
    JACKSONVILLE SAVINGS BANK  
         
03/17/09
 
By:
/s/ Richard A. Foss
 
Date
   
President
 
         
         
         
         
    EXECUTIVE  
         
         
03/17/09
 
By:
/s/ Andrew F. Applebee
 
Date
   
Andrew F. Applebee
 

Exhibit 13
 
 
Jacksonville Bancorp, Inc.
2008 Annual Report








To our shareholders,

One year ago, in our shareholder letter, we mentioned the weakness and volatility of our nation’s housing market and the emergence of the subprime lending crisis.  Unfortunately, the depth of that crisis was more severe than anyone anticipated.  Consequently, the economy has gone into recession, national unemployment has increased and some of our most storied companies have either failed or have required government assistance to survive.

Locally, the effects of the recession have been less severe.  We have neither totally escaped the effects of this economic slowdown nor suffered to the same extent as some geographic regions.  While a few of our manufacturing and service businesses have been adversely affected, the agriculture industry has performed relatively well.  Given the national economic environment, we are gratified to report 2008 was a year of solid performance for Jacksonville Savings Bank.

We, along with many financial institutions, benefited from lower short-term interest rates reducing our cost of funds.  In addition, we were able to grow our loan portfolio while maintaining favorable asset quality.  The result of our efforts was a significant improvement in our interest rate spread and overall profitability.  At year-end, loans outstanding increased to $184.3 million, deposits were at $238.2 million and stockholders’ equity increased by $1.6 million to $24.3 million.

In a major undertaking, we converted to a new core data processing system in September 2008.  While no transition of this magnitude occurs as smoothly as desired, our conversion team of staff members excelled in the planning, employee training and implementation of the new system.  The result is an operating environment that is faster and more efficient for our staff which translates into better service for our customers.

Our efforts to increase non-interest income resulted in our trust department and our investment subsidiary, Financial Resources Group, Inc., increasing their customer bases and contributing substantial revenue to the company.  Non-interest income plays an increasingly important role in our earnings and we will continue to emphasize developing these areas.

2009 will be a challenging year for the banking industry.  The banking system works because of the trust and confidence of its depositors.  There are over 8,300 financial institutions nationally and most of us did not participate in subprime loan programs.  Credit default swaps, collateralized debt obligations and other exotic investments won’t be found in our investment portfolios.  We are community banks, not the banks that you hear about on the nightly news or whose executives testify before Congress.  For the most part, we operate in smaller geographic areas and are conservatively run.  But we don’t get the press.

While no community or bank is likely to escape completely unscathed from today’s severe recession, at Jacksonville Savings Bank we are privileged to have the continued trust and confidence of our customers.  With that trust and confidence in place, we are well-positioned for 2009 and beyond.  As always, your support is deeply appreciated.

Sincerely,


Andrew F. Applebee
Richard A. Foss
Chairman of the Board
President and CEO


 
Table of Contents


 
Page
   
Business of the Company
1
   
Selected Consolidated Financial Information
2-3
   
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4-22
   
Report of Independent Registered Public Accounting Firm
23
   
Consolidated Financial Statements
24-31
   
Notes to Consolidated Financial Statements
32-67
   
Common Stock Information
68
   
Directors and Officers
69
   
Corporate Information
70
   
Annual Meeting
70


 
Business of the Company
 
Jacksonville Bancorp, Inc. (the “Company”) was incorporated under Federal law on May 3, 2002.  The Company is a savings and loan holding company and its sole business activity is the 100% ownership of Jacksonville Savings Bank (the “Bank”).  The Bank was   founded in 1916 as an Illinois-chartered savings and loan association and converted to an Illinois-chartered savings bank in 1992.  The Bank is headquartered in Jacksonville, Illinois and operates six branches in addition to its main office.  The Bank’s deposits are federally insured by the Federal Deposit Insurance Corporation (“FDIC”).  The Bank is a member of the Federal Home Loan Bank (“FHLB”) System.
 
On April 20, 1995, the Bank reorganized into the mutual holding company form of ownership, pursuant to which the Bank amended its charter from an Illinois-chartered mutual savings bank into an Illinois-chartered mutual holding company (“MHC”), Jacksonville Bancorp, MHC.  As of December 31, 2008, the MHC owned 52.25% of the outstanding shares of the Company.  At December 31, 2008, the Company had consolidated assets of $288.3 million, deposits of $238.2 million and stockholders’ equity of $24.3 million.
 
The Bank is a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in the Bank’s market area and using such funds together with borrowings and funds from other sources to originate mortgage loans secured by one-to-four family residential real estate, commercial real estate loans, and consumer loans.  The Bank also originates agricultural loans, commercial business loans, and multi-family real estate loans.  The Bank also offers trust and investment services.  The investment center, Berthel Fisher and Company Financial Services, Inc., is operated through the Bank’s wholly-owned subsidiary, Financial Resources Group, Inc.
 
1


Selected Consolidated Financial Information
 
The following tables set forth certain information concerning the consolidated financial position, consolidated data from operations and performance ratios of the Company at the dates and for the years indicated.  Selected quarterly financial data for each of the last two years is set forth at Note 21 to the Consolidated Financial Statements.
 
   
At December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
FINANCIAL CONDITION DATA
 
(In thousands)
 
                               
Total assets
  $ 288,275     $ 288,489     $ 267,372     $ 253,946     $ 253,330  
Loans  (1)
    184,337       177,728       155,264       142,771       126,058  
Investment securities (2)
    50,988       66,295       79,978       80,821       86,674  
Mortgage-backed securities
    27,795       15,415       8,210       8,646       15,171  
Cash and cash equivalents
    7,145       12,175       9,331       6,681       10,793  
Deposits
    238,151       245,721       232,913       218,370       225,734  
Other borrowings
    21,133       14,936       9,035       11,350       3,447  
Stockholders’ equity
    24,259       22,618       21,145       20,103       20,683  
                                         
   
Years Ended December 31,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
OPERATING DATA
 
(In thousands, except per share data)
 
                                         
Interest income
  $ 15,908     $ 15,609     $ 13,978     $ 12,423     $ 12,278  
Interest expense
    7,716       9,056       7,031       4,986       4,588  
                                         
Net interest income
    8,192       6,553       6,947       7,437       7,690  
Provision for loan losses
    310       155       60       245       550  
                                         
Net interest income after provision
                                       
for loan losses
    7,882       6,398       6,887       7,192       7,140  
Other income
    2,959       2,332       2,235       2,174       2,038  
Other expense
    9,019       8,101       7,893       8,054       7,781  
                                         
Income before income taxes
    1,822       629       1,229       1,312       1,397  
Income tax expense
    304       10       334       412       521  
                                         
Net income
  $ 1,518     $ 619     $ 895     $ 900     $ 876  
                                         
Earnings per share - basic
  $ 0.76     $ 0.31     $ 0.45     $ 0.46     $ 0.45  
                                         
Earnings per share - diluted
  $ 0.76     $ 0.31     $ 0.45     $ 0.45     $ 0.44  
____________
                                       
                                         
(1)  Includes loans held for sale.
                                       
                                         
(2) Includes investment securities, FHLB stock, and other investments.
                 
                                         
                                         
                                         
                                         
                                         
                                   
(Continued)
 
2

 
   
At or for the Years Ended December 31,
 
KEY OPERATING RATIOS
 
2008
   
2007
   
2006
   
2005
   
2004
 
                               
Return on average assets (net income
                             
divided by average assets)
    0.52 %     0.22 %     0.35 %     0.36 %     0.33 %
                                         
Return on average equity (net income
                                       
divided by average equity)
    6.59 %     2.86 %     4.37 %     4.44 %     4.31 %
                                         
Average equity to average assets
    7.85 %     7.79 %     7.90 %     8.03 %     7.77 %
                                         
Interest rate spread (difference between
                                 
average yield on interest-earning assets
                                 
and average cost of interest-bearing
                                       
liabilities)
    2.70 %     2.15 %     2.48 %     2.99 %     3.04 %
                                         
Net interest margin (net interest income
                                 
as a percentage of average interest-
                                       
earning assets)
    3.01 %     2.53 %     2.85 %     3.18 %     3.18 %
                                         
Dividend pay-out ratio  (1)
    18.75 %     45.94 %     31.69 %     30.98 %     31.39 %
                                         
Noninterest expense to average assets
    2.93 %     2.92 %     3.05 %     3.19 %     2.97 %
                                         
Average interest-earning assets to
                                       
average interest-bearing liabilities
    110.66 %     110.69 %     112.81 %     109.07 %     107.35 %
                                         
Allowance for loan losses to gross loans
                                 
at end of period (2)
    1.04 %     0.98 %     1.19 %     1.28 %     1.48 %
                                         
Allowance for loan losses to
                                       
nonperforming loans
    162.47 %     161.90 %     137.90 %     156.75 %     95.02 %
                                         
Net loan charge-offs to average
                                       
loans during the period
    0.08 %     0.15 %     0.03 %     0.21 %     0.66 %
                                         
Nonperforming assets to total assets
    0.68 %     0.51 %     0.56 %     0.65 %     1.01 %
                                         
   
December 31,
 
OTHER DATA
 
2008
   
2007
   
2006
   
2005
   
2004
 
                                         
Number of offices
    7       7       7       7       7  
                                         
(1) Reflects the impact of dividends waived by the mutual holding company.
                 
(2) Gross loans includes loans held for sale.
                                 
 
3

 
Management’s Discussion and Analysis of
Financial Condition and Results of Operations

 
General
 
Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding our financial condition and results of operations.  The information contained in this section should be read in conjunction with our consolidated financial statements and the accompanying notes.
 
Certain statements in this annual report and throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations are “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve known and unknown risk, uncertainties and other factors that may cause the Company’s actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward looking statement.  Factors that impact such forward looking statements include, among others, changes in general economic conditions, changes in interest rates and competition.  We decline any obligation to publicly announce future events or developments that may affect the forward-looking statements herein.
 
Operating Strategy - Overview
 
Our business consists principally of attracting deposits from the general public and using deposits to purchase and originate mortgage loans secured by one-to-four family residences, commercial and agricultural loans, and consumer loans.  Our net income, like other financial institutions, is primarily dependent on net interest income, which is the difference between the income earned on our interest-earning assets, such as loans and investments, and the cost of our interest-bearing liabilities, primarily deposits and short-term borrowings.  However, our net income is also affected by provisions for loan losses and other operating income and expenses.  General economic conditions, particularly changes in market interest rates, government legislation, monetary policies, and attendant actions of the regulatory authorities are the external influences affecting many of the factors of our net income.
 
Management has implemented various strategies designed to enhance its profitability while still maintaining our safety and soundness.  These strategies include reducing our exposure to interest rate risk by selling fixed-rate loans to the secondary market and providing other fee-based services to our customers.  We recognize the need to establish and adhere to strict loan underwriting criteria and guidelines.  We generally limit our investment portfolio to investments in United States Government and government sponsored entities securities, mortgage-backed securities collateralized by U.S. government sponsored entities, and bank-qualified, general obligation municipal issues.
 
During 2008, we have seen a decline in the national economy.  While the effects have not been as dramatic locally, our industry has been affected.  The Federal Home Loan Bank discontinued its Mortgage Partnership Program as of October 31, 2008; however, we continue to sell loans to Freddie Mac.  Our originations of fixed-rate residential loans for sale to the secondary market increased during 2008.  Current market conditions and decreased market rates have resulted in an impairment of our mortgage servicing rights asset as of December 31, 2008.  We are not involved in the origination of subprime mortgage products, so we have not experienced any such losses in our loan portfolio.  Our investment portfolio has not been impacted by the current mortgage crisis, as the mortgage-backed securities held by the Company have all been issued by U.S. government agencies and sponsored entities.  Our local real estate market did not realize the significant growth in market values over the past decade as experienced nationally in larger metropolitan areas.  We have therefore not seen a material decline in housing prices.  While our level of nonperforming assets increased during 2008, we attribute the increase more to unique borrower circumstances, rather than the economy in general.  We continue to service our existing borrowers and originate new loans to credit worthy borrowers in an effort to meet the credit needs of our community.
 
4

 
It is management’s intention to remain a retail financial institution dedicated to financing home ownership and other consumer needs, and to provide quality service to our customers in Morgan, Macoupin, Montgomery and the surrounding counties in Illinois.
 
Critical Accounting Policies and Use of Significant Estimates
 
In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in preparing our financial statements in conformity with accounting principles generally accepted in the United States of America.  Actual results could differ significantly from those estimates under different assumptions and conditions.  Management believes the following discussion addresses our most critical accounting policies and significant estimates, which are those that are most important to the portrayal of our financial condition and results and require management’s most difficult, subjective and complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
 
Allowance for Loan Losses - The Company believes the allowance for loan losses is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements.  The allowance for loan losses is a material estimate that is particularly susceptible to significant changes in the near term and is established through a provision for loan losses.  The allowance is based upon past loan experience and other factors which, in management’s judgement, deserve current recognition in estimating loan losses.  The evaluation includes a review of all loans on which full collectibility may not be reasonably assured.  Other factors considered by management include the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions and historical losses on each portfolio category.  In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties, which collateralize loans.  Management uses the available information to make such determinations.  If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected.  While we believe we have established our existing allowance for loan losses in conformity with accounting principles generally accepted in the United States of America, there can be no assurance that regulators, in reviewing the Bank’s loan portfolio, will not request an increase in the allowance for loan losses.  Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary if loan quality deteriorates.
 
Other Real Estate Owned - Other real estate owned acquired through loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  The adjustment at the time of foreclosure is recorded through the allowance for loan losses.  Due to the subjective nature of establishing fair value when the asset is acquired, the actual fair value of the other real estate owned could differ from the original estimate.  If it is determined that fair value declines subsequent to foreclosure, the asset is written down through a charge to non-interest expense.  Operating costs associated with the assets after acquisition are also recorded as non-interest expense.  Gains and losses on the disposition of other real estate owned are netted and posted to non-interest expense.
 
Deferred Income Tax Assets/Liabilities – Our net deferred income tax asset arises from differences in the dates that items of income and expense enter into our reported income and taxable income.  Deferred tax assets and liabilities are established for these items as they arise.  From an accounting standpoint, deferred tax assets are reviewed to determine that they are realizable based upon the historical level of our taxable income, estimates of our future taxable income and the reversals of deferred tax liabilities.  In most cases, the realization of the deferred tax asset is based on our future profitability.  If we were to experience net operating losses for tax purposes in a future period, the realization of our deferred tax assets would be evaluated for a potential valuation reserve.
 
5

 
Impairment of Goodwill - Goodwill, an intangible asset with an indefinite life, was recorded on our balance sheet in prior periods as a result of acquisition activity.  Goodwill is evaluated for impairment annually, unless there are factors present that indicate a potential impairment, in which case, the goodwill impairment test is performed more frequently.
 
Mortgage Servicing Rights - Mortgage servicing rights are very sensitive to movements in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which can be greatly reduced by prepayments.  Prepayments usually increase when mortgage interest rates decline and decrease when mortgage interest rates rise.
 
Fair Value Measurements – The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  The Company estimates the fair value of financial instruments using a variety of valuation methods.  Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value.  When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value.  When observable market prices do not exist, the Company estimates fair value.  Other factors such as model assumptions and market dislocations can affect estimates of fair value.  Imprecision in estimating these factors can impact the amount of revenue or loss recorded.
 
FASB Statement No. 157, Fair Value Measurements, establishes a framework for measuring the fair value of financial instruments that considers the attributes specific to particular assets or liabilities and establishes a three-level hierarchy for determining fair value based upon transparency of inputs to each valuation as of the fair value measurement date.  The three levels are defined as follows:
 
 
Level 1 – quoted prices (unadjusted) for identical assets or liabilities in active markets
 
Level 2 – inputs include quoted prices for similar assets and liabilities in active markets, quoted prices of identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
Level 3 – inputs that are unobservable and significant to the fair value measurement.

At the end of each quarter, the Company assesses the valuation hierarchy for each asset or liability measured.  From time to time, assets or liabilities may be transferred within hierarchy levels due to changes in availability of observable market inputs to measure fair value at the measurement date.  Transfers into or out of a hierarchy are based upon the fair value at the beginning of the reporting period.  A more detailed description of the fair values measured at each level of the fair value hierarchy can be found in Note 18 – Disclosures about Fair Value of Assets and Liabilities.
 
The above listing is not intended to be a comprehensive list of all our accounting policies.  In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States of America, with no need for management’s judgement in their application.  There are also areas in which management’s judgement in selecting any available alternative would not produce a materially different result.
 
6

 
Recent Accounting Pronouncements
 
Statement of Financial Accounting No. 141R (“FAS 141R”), “ Business Combinations - In December 2007, the FASB issued FAS 141R, which establishes principles for how an acquirer recognizes and measures the identifiable assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination.  FAS 141R became effective for acquisitions in fiscal years beginning after December 15, 2008.  The Company does not expect the implementation of FAS 141R to have a material impact on its consolidated financial statements.
 
Statement of Financial Accounting No. 157 (“FAS 157”), “ Fair Value Measurements – This Statement establishes a common definition for fair value to be applied to GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.  FAS 157 became effective for fiscal years beginning after November 15, 2007.  The Company adopted FAS 157 effective January 1, 2008.  The application of FAS 157 did not have a material impact on the Company’s consolidated financial statements.
 
In October 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position No. 157-3 (“FSP 157-3”), “Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active.”  FSP 157-3 clarifies the application of FAS 157 in a market that is not active and provides an example to illustrate key considerations in determining fair value of financial assets when the market for that financial asset is not active.  FSP 157-3 applies to financial assets within the scope of accounting pronouncements that require or permit fair value measurements in accordance with FAS 157. FSP 157-3 was effective upon issuance and included prior periods for which financial statements had not been issued. The application of FSP 157-3 did not have a material impact on the Company’s consolidated financial statements.
 
Statement of Financial Accounting No. 159 (“FAS 159”), “ The Fair Value Option for Financial Assets and Financial Liabilities – including an amendment of FASB Statement No. 115 - In February 2007, the FASB issued FAS 159.  This Statement permits entities to choose to measure many financial instruments and certain other items at fair value.  Unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings.  The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  This Statement is expected to expand the use of fair value measurement, which is consistent with the FASB’s long-term measurement objectives for accounting for financial instruments.  FAS 159 became effective for fiscal years beginning after November 15, 2007.  The Company has not elected the fair value option for any financial assets or liabilities as of December 31, 2008.
 
Statement of Financial Accounting No. 160 (“FAS 160”), “ Noncontrolling Interests in Consolidated Financial Statements – an amendment of ARB No. 51 - The FASB issued FAS 160 in December 2007.  The Statement requires that a noncontrolling interest in a subsidiary be reported separately within equity and the amount of consolidated net income specifically attributable to the noncontrolling interest be identified in the consolidated financial statements.  It also calls for consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in deconsolidation.  FAS 160 became effective for fiscal years beginning after December 15, 2008.  The Company does not expect the implementation of FAS 160 to have a material impact on its consolidated financial statements.
 
7

 
Statement of Financial Accounting No. 161 (“FAS 161”), “ Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133 .” – In March 2008, the FASB issued FAS 161.  This Statement requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments, and disclosures about credit-risk related contingent features in derivative agreements.  FAS 161 became effective for fiscal years beginning after November 15, 2008.  The Company does not expect the implementation of FAS 161 to have a material impact on its consolidated financial statements.
 
Statement of Financial Accounting No. 162 (“FAS 162”), “ The Hierarchy of Generally Accepted Accounting Principles - The FASB issued FAS 162 in May 2008.  This Statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy).  This Statement became effective on November 15, 2008.  The application of FAS 162 did not have a material impact on the Company’s consolidated financial statements.
 
FASB Staff Position (“FSP”) FAS 140-4 and FIN 46(R)-8, “ Disclosures by Public Entities (Enterprises) About Transfers of Financial Assets and Interests in Variable Interest Entities – In December 2008, the FASB issued this FSP to amend disclosure guidance in FAS 140 and FIN 46 (revised December 2003).  The FSP requires public entities to provide additional disclosures about transfers of financial assets and their involvement with variable interest entities.  The FSP became effective December 31, 2008.  The application of this FSP did not have a material impact on the Company’s consolidated financial statements.
 
FSP EITF 99-20-1, “ Amendments to the Impairment and Interest Income Measurement Guidance of EITF Issue 99-20 – In January 2009, the FASB issued FSP EITF 99-20-1 to amend the impairment guidance in EITF Issue No. 99-20 in order to achieve more consistent determination of whether an other-than-temporary impairment (‘OTTI”) has occurred.  Prior to this FSP, the impairment model in EITF 99-20 was different from FASB Statement No. 115 (“FAS 115”), “ Accounting for Certain Investments in Debt and Equity Securities .”  This FSP amended EITF 99-20 to more closely align the OTTI guidance therein to the guidance in FAS 115.  Retrospective application to a prior interim or annual period is prohibited.  The Company does not expect the implementation of this FSP to have a material impact on its consolidated financial statements.
 
Federal Deposit Insurance Corporation Insurance Coverage
 
As with all banks insured by the FDIC, the Company’s depositors are protected against the loss of their insured deposits by the FDIC.  The FDIC recently made two changes to the rules that broadened the FDIC insurance.  On October 3, 2008, the FDIC temporarily increased basic FDIC insurance coverage from $100,000 to $250,000 per depositor until December 31, 2009.  Congress is expected to make the $250,000 limit permanent.  In addition, on October 14, 2008, the FDIC instituted a Temporary Liquidity Guaranty Program (“TLGP”) which provides full deposit insurance coverage for non-interest bearing transaction deposit accounts, regardless of dollar amount.  The FDIC defines a “non-interest bearing transaction account” as a transaction account on which the insured depository institution pays no interest and does not reserve the right to require advance notice of intended withdrawals.  This coverage is over and above the $250,000 in deposit insurance otherwise provided to a customer.
 
The Company opted into the TLGP.  The additional cost of this program, assessed on a quarterly basis, is a 10 basis point annualized surcharge on balances in non-interest bearing transaction accounts that exceed $250,000.  The Company does not believe this amount will have a material effect on its consolidated financial statements.
 
8

 
Financial Condition
 
Total assets were $288.3 million at December 31, 2008, compared to $288.5 million at December 31, 2007.  Net loans increased $7.1 million, or 4.0%, to $182.9 million as of December 31, 2008.  The loan growth is due to an increase of $12.2 million in commercial and agricultural real estate, partially offset by a decrease of $3.7 million in one-to-four family real estate loans at December 31, 2008.  However, during 2008, approximately $30.1 million of one-to-four family residential real estate loans were originated and sold to the secondary market.  The growth in loans was funded by a decrease of $5.0 million in cash and cash equivalents and a decrease in investment securities.  Available for sale investment securities decreased $15.3 million, or 23.5%, primarily due to $46.6 million in calls and $10.6 million in sales of U.S. agency bonds, partially offset by purchases of $25.3 million of U.S. agency bonds and $16.5 million of tax-free municipal bonds.  The remaining funds were invested in higher-yielding mortgage-backed securities, which increased $12.4 million, or 80.3%, during 2008.

At December 31, 2008, the Company owned $1.1 million of Federal Home Loan Bank stock.  Management reviews this investment, in light of the Federal Home Loan Bank’s performance, for impairment quarterly.  At this time, management deemed that the stock investment is not impaired.  The Company also holds $2.7 million in goodwill associated with a prior acquisition.  Management reviews this intangible asset for impairment at least annually.  Given the current market conditions and the fact that our stock was trading below our book value, we performed an updated analysis as of December 31, 2008.  This analysis, which considered recent market data for bank and thrift transactions, resulted in management’s conclusion that no impairment be taken in 2008.

At December 31, 2008, the Company held $974,000 in mortgage servicing rights.  Our mortgage servicing rights asset represents approximately 74 basis points of the $132.1 million in loans serviced for the secondary market.  We obtain an independent valuation of the servicing asset at least annually.  Our updated valuation as of December 31, 2008, showed a significantly reduced value of approximately 41 basis points due to current market conditions and decreased market rates of interest.  Applying the updated values to our current portfolio resulted in an impairment charge of $428,000 to establish a valuation allowance.  This impairment charge is potentially recoverable in future periods should the value of the mortgage servicing rights increase.

Total deposits decreased $7.6 million, or 3.1%, to $238.2 million as of December 31, 2008, primarily due to a decrease of $9.8 million in time deposits.  The decrease in deposits was offset by an increase of $6.2 million in borrowed funds.  The Company determined that in the low, short-term interest rate environment of 2008, that borrowed funds were a stable, lower cost source of funds than time deposits.  The increase in borrowed funds consists of $3.5 million in advances from the Federal Home Loan Bank and $2.7 million in overnight repurchase agreements.

Stockholders’ equity increased $1.6 million to $24.3 million at December 31, 2008.  The increase resulted primarily from net income of $1,518,000, partially offset by the payment of $285,000 in dividends, and a $396,000 increase in unrealized gains, net of tax, on available-for-sale securities.  The change in unrealized gains or losses on securities classified as available-for-sale is affected by market conditions and, therefore, can fluctuate daily.  Stockholders’ equity was also affected by the receipt of $13,000 from the exercise of stock options during 2008.  The $13,000 reflects $11,000 received from the exercise of stock options and a $2,000 compensation expense related to options.

9

 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007
 
General
 
We had net income for the year ended December 31, 2008, of $1,518,000, or $0.76 per common share, basic and diluted, compared to net income of $619,000 or $0.31 per common share, basic and diluted, for the year ended December 31, 2007.  The $899,000 increase in net income reflects increases of $1.6 million in net interest income (primarily reflecting decreases in our interest expense) and $627,000 in non-interest income, partially offset by increases of $918,000 in non-interest expense, $155,000 in provision for loan losses, and $294,000 in income taxes.  Our operations have benefited from the steepening of the yield curve, which occurred as the Federal Reserve aggressively lowered short-term rates during 2008.  Our deposits have repriced downward faster than our loans, which have yields tied to longer-term rates.

Interest Income
 
Interest income increased to $15.9 million for the year ended December 31, 2008 from $15.6 million for the year ended December 31, 2007.  The $299,000 increase in interest income resulted from increased income of $290,000 on loans, $984,000 on mortgage-backed securities, and $142,000 on other interest-earning assets, partially offset by decreased income of $1.1 million on investment securities.

The $290,000 increase in interest income on loans is primarily due to a $12.2 million increase in the average balance of the loan portfolio to $178.0 million during 2008.  The growth in the loan portfolio reflects an increase in commercial real estate lending, which is mostly due to the origination of two large loans to local, well-established businesses expanding their operations, as well as advances on previously approved commitments.  The average yield of the loan portfolio decreased 32 basis points to 6.76% for 2008 from 7.08% for 2007.

The $1.1 million decrease in interest income on investment securities is primarily due to a $26.2 million decrease in the average balance of investment securities.  The average yield of investment securities also decreased 12 basis points to 3.88% during 2008.  The average balance of investment securities decreased reflecting calls on U.S. agency securities.  The reinvestment of these funds resulted in an increase of $16.4 million in the average balance of municipal securities during 2008.  The municipal securities are exempt from federal income taxes and will result in higher interest income on a tax equivalent basis.

Interest income on mortgage-backed securities increased $984,000 during 2008.  The average balance of mortgage-backed securities increased $19.6 million to $31.9 million during this same time frame.  Funds from investment securities sales and calls were partially reinvested into higher-yielding mortgage-backed securities.  Interest income on mortgage-backed securities also benefited from an increase in the average yield to 4.95% for 2008 from 4.85% for 2007.

Interest income from other interest-earning assets, consisting of interest-earning deposit accounts and federal funds sold, increased $142,000 during 2008.  The higher interest income from other interest-earning assets is primarily due to a $7.5 million increase in the average balance, partially offset by a 236 basis point decrease in the average yield, reflecting the decreasing interest rate environment during 2008.
 
Interest Expense
 
Interest expense decreased to $7.7 million for the year ended December 31, 2008 from $9.0 million for the year ended December 31, 2007.  The $1.3 million decrease in the cost of funds reflects decreases of $1.3 million in interest on deposits and $75,000 in interest on borrowings.
 
10

 
The decrease in the cost of deposits is primarily due to a decrease in the average rate paid, which decreased to 3.14% for 2008 from 3.81% for 2007.  The 67 basis point decrease reflects the decrease in short-term market interest rates during 2008.  The decrease in interest expense was partially offset by an increase of $6.9 million in the average balance of deposits to $228.3 million for 2008.  The increase in the average balance during this period reflects growth of $4.3 million in lower-cost transaction accounts and $2.6 million in time deposit accounts.

The $75,000 decrease in interest expense on borrowings is mostly due to a 174 basis point decrease in the average cost of borrowed funds to 3.04% during 2008.  The decreased cost was partially offset by a higher average balance of borrowed funds of $18.0 million compared to $13.0 million during 2008 and 2007, respectively.  The higher balance of borrowed funds is mostly due to an increase in advances from the Federal Home Loan Bank, which averaged $12.0 million during 2008 and $8.6 million during 2007.  The remainder of borrowed funds consists of securities sold under agreements to repurchase.
 
Provision for Loan Losses
 
The provision for loan losses is determined by management as the amount needed to replenish the allowance for loan losses, after net charge-offs have been deducted, to a level considered adequate to absorb known and probable losses in the loan portfolio, in accordance with accounting principles generally accepted in the United States of America.

We made a provision for loan losses of $310,000 for the year ended December 31, 2008, compared to $155,000 during 2007.  The increase in the provision during 2008 reflects an increase in the average balance of the loan portfolio, primarily commercial real estate which generally has a higher risk of loss than one-to-four family real estate loans, and an increase in watch list credits.  Net charge-offs decreased during 2008 to $142,000 from $253,000 during 2007.  The allowance for loan losses increased $168,000 to $1.9 million at December 31, 2008.  The provisions in 2008 and 2007 were made to bring the allowance for loan losses to a level deemed adequate following management’s evaluation of the repayment capacity and collateral protection afforded by each problem credit identified by management.  The review also considered the local economy and the level of bankruptcies and foreclosures in the Company’s market area.  The following table sets forth the composition of our non-performing assets.

11


   
12/31/08
   
12/31/07
 
   
(Dollars in Thousands)
 
Non-accruing loans:
           
One-to-four family residential
  $ 445     $ 310  
Commerical and agricultural real estate
    34       218  
Multifamily residential
    152       -  
Commercial and agricultural business
    48       82  
Home equity/Home improvement
    318       89  
Automobile
    3       12  
Other consumer
    5       12  
Total
    1,005       723  
                 
Accruing loans delinquent more than 90 days:
               
One-to-four family residential
    163       203  
Commercial and agricultural real estate
    -       156  
Automobile
    18       -  
Other consumer
    5       9  
Total
    186       368  
                 
Foreclosed assets:
               
One-to-four family residential
    565       115  
Commercial and agricultural real estate
    204       249  
Automobile
    9       23  
Total
    778       387  
                 
Total non-performing assets
  $ 1,969     $ 1,478  
                 
Total non-performing assets to total assets
    0.68 %     0.51 %
 
The increase in non-accruing one-to-four family residential and home equity loans reflects the delinquency of several smaller credits, which are in the process of collection or foreclosure.  Commercial and agricultural real estate non-accruing loans decreased during 2008 due to the payoff of three non-accruing loans totaling $195,000.  The increase in one-to-four family residential foreclosed assets is primarily due to the recent repossession of two properties totaling $413,000, on which no loss is expected.

The following table shows the principal amount of potential problem loans on our watch list at December 31, 2008 and December 31, 2007.  All non-accruing loans are automatically placed on the watch list.  The increase in Special Mention credits reflects the addition of four large commercial and commercial real estate borrowers, each of which is current and well secured.  Management does not believe the increase in non-performing assets and watch list credits is indicative of a trend in asset quality.

   
12/31/08
   
12/31/07
 
   
(In thousands)
 
Special Mention loans
  $ 7,369     $ 2,649  
Substandard loans
    2,388       3,338  
Total watch list loans
  $ 9,757     $ 5,987  

12

 
The allowance for loan losses is a material estimate that is susceptible to significant changes in the near term and is established through a provision for loan losses.  The allowance is based upon past loan experience and other factors, which, in management’s judgement, deserve current recognition in estimating loan losses.  The balance of the allowance is based on ongoing, quarterly assessments of the probable estimated losses in the loan portfolio.  The evaluation includes a review of all loans on which full collectibility may not be reasonably assured.  Management uses an internal asset classification system as a means of reporting problem and potential problem assets.  Management maintains a watch list of problem credits, which are presented to the Board of Directors at least quarterly.  This list includes those loans rated as “special mention,” “substandard,” “doubtful,” and “loss.”  Loans rated as “special mention” include loans to borrowers displaying a weak and/or leveraged financial condition that may also be having difficulty servicing the debt.  Loans rated “substandard” are assets inadequately protected by the net worth or paying capacity of the obligor or of the pledged collateral.  We do not have any loans graded as “doubtful” and all loans rated as “loss” have been charged off.

The allowance is calculated by estimating the exposure on identified problem loan and portfolio segments and applying loss factors to the remainder of the portfolio based upon an internal risk grade of such loans or pools of loans.  Changes in risk grades of both performing and nonperforming loans affect the amount of the allowance.  Loss factors are based primarily on historical loss experience over the past five years, and may be adjusted for other significant conditions that, in management’s judgement, affect the collectibility of the loan portfolio.
 
Non-interest Income
 
Non-interest income increased $627,000 during the year ended December 31, 2008, compared to the year ended December 31, 2007.  The increase in non-interest income is primarily due to increases of $201,000 in net income from mortgage banking operations, $175,000 in commission income, $150,000 in earnings on cash surrender value of bank-owned life insurance policies, and $116,000 in trust income.  The increase in net income from mortgage banking operations reflects a higher volume of loan sales of $30.1 million to the secondary market during 2008, compared to sales of $10.2 million during 2007.  The increase in brokerage commissions and trust income reflect a continued growth in the number of customer accounts.  The higher earnings on cash surrender value reflect the purchase of $3.4 million in bank-owned life insurance, which was purchased to fund new benefit plans, during the past fifteen months.
 
Non-interest Expense
 
Non-interest expense increased $918,000 during the year ended December 31, 2008 compared to the year ended December 31, 2007.  The increase in non-interest expense primarily reflects increases of $447,000 in salaries and employee benefits and $59,000 in other real estate expense, as well as a $428,000 impairment charge on mortgage servicing rights during 2008.  The increase in salaries and benefits expense reflects annual wage and cost increases and higher commissions, as well as expenses associated with new benefit plans.  The increase in other real estate expense is mostly attributed to $51,000 in write-downs on properties held during 2008.

Our non-interest expense also included a $19,000, or 70.4%, increase in deposit insurance premiums for the year ended December 31, 2008. During 2009, our non-interest expense will be affected by higher deposit insurance premium assessments from the FDIC.  Based upon the final rules approved by the FDIC on February 27, 2009, we expect our assessments to increase by approximately $300,000.  In addition, a proposed 20 basis point special assessment, if implemented, would result in an additional deposit insurance premium assessment of approximately $480,000.  The FDIC has indicated that it would reduce the level of the special assessment to 10 basis points, or approximately $240,000, if Congress approves legislation to expand the FDIC’s borrowing capacity.
 
13

 
Income Taxes
 
The provision for income taxes increased $294,000 during 2008 compared to 2007.  The provision reflects an increase in taxable income due to higher income, net of an increase in the benefit of tax-exempt investment securities.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006
 
General
 
We had net income for the year ended December 31, 2007, of $619,000, or $0.31 per common share, basic and diluted, compared to net income of $895,000 or $0.45 per common share, basic and diluted, for the year ended December 31, 2006.  The $276,000 decrease in net income reflects a decrease of $393,000 in net interest income and increases of $209,000 in other expense and $95,000 in provision for loan losses, partially offset by an increase of $98,000 in other income and a decrease of $323,000 in income taxes.
 
Interest Income
 
Interest income increased to $15.6 million for the year ended December 31, 2007 from $14.0 million for the year ended December 31, 2006.  The $1.6 million increase in interest income resulted from higher interest income of $1.4 million on loans, $237,000 on mortgage-backed securities, and $46,000 on investment securities, partially offset by decreased income of $8,000 on other interest-earning assets.

The $1.4 million increase in interest income on loans is primarily due to a $16.5 million increase in the average balance of the loan portfolio to $165.7 million during 2007.  The growth in the loan portfolio reflects an increased emphasis on commercial lending and an increase in residential real estate loans.  In order to increase interest income, we retained a portion of fixed-rate residential real estate loans in our portfolio, rather than selling them to the secondary market.  The average yield of the loan portfolio also increased to 7.08% for 2007 from 6.96% for 2006.

The $46,000 increase in interest income on investment securities is primarily due to a 27 basis point increase in the average yield of the investment portfolio to 4.00% during 2007.  The higher average yield reflects a general increase in market rates and an increase in higher-yielding municipal securities.  The increase in the average yield was partially offset by a $4.6 million decrease in the average balance of investment securities to $79.6 million during 2007.  While the average balance of investment securities decreased, the average balance of the municipal securities portion of the portfolio increased $7.0 million during 2007.  The municipal securities are exempt from federal income taxes and will result in higher interest income on a tax equivalent basis.

Interest income on mortgage-backed securities increased $237,000 during 2007.  The average balance of these investments increased $3.9 million to $12.3 million during this same time frame.  Funds from investment securities sales and maturities were reinvested into higher-yielding mortgage-backed securities.  Interest income on mortgage-backed securities also benefited from a 58 basis point increase in the average yield to 4.85% for 2007.

Interest income on other investments, which consist of interest-earning deposit accounts, decreased $8,000 during 2007.  The lower interest income from other investments is primarily due to a $276,000 decrease in the average balance, partially offset by a 28 basis point increase in the average yield, reflecting the rising rate environment of 2007.
 
14

 
Interest Expense
 
Interest expense increased to $9.0 million for the year ended December 31, 2007 from $7.0 million for the year ended December 31, 2006.  The $2.0 million increase in the cost of funds reflects increases of $1.8 million in interest on deposits and $190,000 in interest on borrowings.

The increase in the cost of deposits is primarily due to an increase in the average rate paid, which increased to 3.81% for 2007 from 3.19% for 2006.  The 62 basis point increase reflects the increase in short-term market interest rates during 2007 and 2006 and the competitive nature of the local markets.  The increase in interest expense was also affected by a $14.6 million increase in the average balance of deposits to $221.4 million for 2007.  The increase in the average balance and average cost during this period reflects growth in higher-cost money market deposit and time deposit accounts.

The $190,000 increase in interest expense on borrowings is due to a higher average balance of borrowed funds of $13.0 million compared to $9.5 million during 2007 and 2006, respectively.  The higher balance of borrowed funds is mostly due to an increase in advances from the Federal Home Loan Bank, which averaged $8.6 million during 2007 and $6.1 million during 2006.  The remainder of borrowed funds consists of securities sold under agreements to repurchase.  In addition, the average cost of borrowings increased to 4.78% during 2007 from 4.53% during 2006.
 
Provision for Loan Losses
 
The provision for loan losses is determined by management as the amount needed to replenish the allowance for loan losses, after net charge-offs have been deducted, to a level considered adequate to absorb known and probable losses in the loan portfolio, in accordance with accounting principles generally accepted in the United States of America.

We made a provision for loan losses of $155,000 for the year ended December 31, 2007, compared to $60,000 during 2006.  The increase in the provision during 2007 reflects an increase in net charge-offs and an increase in the volume of the loan portfolio.  Net charge-offs increased during 2007 to $253,000 from $42,000 during 2006.  The allowance for loan losses decreased $98,000 to $1.8 million at December 31, 2007.  The provisions in 2007 and 2006 were made to bring the allowance for loan losses to a level deemed adequate following management’s evaluation of the repayment capacity and collateral protection afforded by each problem credit identified by management.
 
Non-interest Income
 
Non-interest income increased $98,000 during the year ended December 31, 2007, compared to the year ended December 31, 2006.  The increase in non-interest income is primarily due to increases of $63,000 in commission income, $47,000 in service charges on deposits, and $30,000 in trust income, partially offset by a decrease of $79,000 in net income from mortgage banking operations.  Brokerage commissions have increased due to a continued growth in the number of accounts and favorable market conditions.  Service charges on deposits have increased primarily due to deposit growth and an increase in electronic services.  The increase in trust income is primarily due to a $6.5 million growth in trust accounts.  The decrease in net income from mortgage banking operations is due to a reduction in loan sales and an increase in the amortization of mortgage servicing rights.  Loan sales have decreased as we chose to retain a portion of fixed-rate real estate loans in our portfolio during 2007.  This decrease in sales, as well as regular payments, has decreased the balance of loans serviced for the secondary market and resulted in a higher amortization expense.
 
15

 
Non-interest Expense
 
Non-interest expense increased $209,000 during the year ended December 31, 2007 compared to the year ended December 31, 2006.  The increase in non-interest expense is primarily due to increases of $239,000 in salaries and employee benefits and $37,000 in postage and office supplies, partially offset by a decrease of $22,000 in other expense.  The decrease in other expense includes a $46,000 decrease in other real estate expense, which reflects higher gains on the sale of other real estate properties.  The increase in salaries and benefits expense reflects annual wage and cost increases, higher commissions, and additional staffing.  In order to grow the trust department and fee income, we hired an additional, experienced trust officer during the first quarter of 2007.
 
Income Taxes
 
The provision for income taxes decreased $323,000 during 2007 compared to 2006, due to a decrease in taxable income.  Our tax position has benefited from an increase in tax-exempt, municipal securities and the effect of state income tax benefits during this same time frame.

16


Average Yields Earned and Rates Paid
 
Our earnings depend largely on the spread between the yield on interest-earning assets and the cost of interest-bearing liabilities, as well as the relative balance of our interest-earning assets and interest-bearing liability portfolios.  The following table sets forth, for the years indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin, and ratio of average interest-earning assets to average interest-bearing liabilities.  Average balances for a year have been derived utilizing daily balances.
 
   
Years Ended December 31,
 
   
2008
   
2007
   
2006
 
   
Average
   
Interest/
   
Yield/
   
Average
   
Interest/
   
Yield/
   
Average
   
Interest/
   
Yield/
 
   
Balance
   
Dividends
   
Cost
   
Balance
   
Dividends
   
Cost
   
Balance
   
Dividends
   
Cost
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                                     
Loans  (1)
  $ 177,963     $ 12,026       6.76 %   $ 165,715     $ 11,736       7.08 %   $ 149,238     $ 10,379       6.96 %
Investment securities (2)
    53,392       2,072       3.88 %     79,630       3,189       4.00 %     84,251       3,143       3.73 %
Mortgage-backed securities
    31,921       1,580       4.95 %     12,282       596       4.85 %     8,411       359       4.27 %
Other
    9,313       230       2.47 %     1,838       88       4.83 %     2,114       96       4.55 %
Total interest-earning assets
    272,589       15,908       5.84 %     259,465       15,609       6.02 %     244,014       13,977       5.73 %
                                                                         
Non-interest-earning assets
    20,642                       18,169                       14,848                  
Total assets
  $ 293,231                     $ 277,634                     $ 258,862                  
                                                                         
Interest-bearing liabilities:
                                                                       
Deposits
  $ 228,282       7,169       3.14 %   $ 221,378       8,434       3.81 %   $ 206,777       6,599       3.19 %
Short-term borrowings
    18,046       547       3.04 %     13,036       622       4.78 %     9,519       432       4.53 %
Total interest-bearing liabilities
    246,328       7,716       3.13 %     234,414       9,056       3.86 %     216,296       7,031       3.25 %
                                                                         
Non-interest-bearing liabilities
    23,881                       21,586                       22,105                  
Stockholders' equity
    23,022                       21,634                       20,461                  
                                                                         
Total liabilities and stockholders' equity
  $ 293,231                     $ 277,634                     $ 258,862                  
                                                                         
Net interest income
          $ 8,192                     $ 6,553                     $ 6,946          
                                                                         
Interest rate spread (3)
                    2.70 %                     2.15 %                     2.48 %
                                                                         
Net interest margin (4)
                    3.01 %                     2.53 %                     2.85 %
                                                                         
Ratio of average interest-earning assets to
                                                                       
average interest-bearing liabilities
                    110.66 %                     110.69 %                     112.81 %
                                                                         
(1) Includes non-accrual loans and loans held for sale, and fees of $54,000 for 2008, $93,000 for 2007, and $108,000 for 2006.
(2) Includes FHLB stock and other investments.
(3) Yield on interest-earning assets less cost of interest-bearing liabilities.
(4) Net interest income divided by average interest-earning assets.
 
17

 
Rate/Volume Analysis
 
The following table sets forth the effects of changing rates and volumes on our net interest income.  Information is provided with respect to (i) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume), (ii) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate), and (iii) the net change.  For purposes of the table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
 
   
2008 Compared to 2007
   
2007 Compared to 2006
 
   
Increase (Decrease) Due to
   
Increase (Decrease) Due to
 
   
Rate
   
Volume
   
Net
   
Rate
   
Volume
   
Net
 
   
(In thousands)
 
                                     
Interest-earning assets:
                                   
Loans
  $ (553 )   $ 843     $ 290     $ 193     $ 1,164     $ 1,357  
Investment securities
    (96 )     (1,021 )     (1,117 )     224       (178 )     46  
Mortgage-backed securities
    12       972       984       54       183       237  
Other
    (62 )     204       142       6       (14 )     (8 )
                                                 
Total net change in income on interest-earning assets
    (699 )     998       299       477       1,155       1,632  
                                                 
Interest-bearing liabilities:
                                               
Deposits
    (1,521 )     256       (1,265 )     1,345       490       1,835  
Other borrowings
    (270 )     195       (75 )     24       166       190  
                                                 
Total net change in expense on interest-bearing liabilities
    (1,791 )     451       (1,340 )     1,369       656       2,025  
                                                 
Net change in net interest income
  $ 1,092     $ 547     $ 1,639     $ (892 )   $ 499     $ (393 )
 
18


Asset and Liability Management
 
Our policy in recent years has been to reduce our interest rate risk by better matching the maturities of our interest rate sensitive assets and liabilities, selling our long-term fixed-rate residential mortgage loans with terms of 15 years or more to the secondary market, originating adjustable rate loans, balloon loans with terms ranging from three to five years and originating consumer and commercial business loans, which typically are for a shorter duration and at higher rates of interest than one-to-four family loans.  We also maintain a portfolio of mortgage-backed securities, which provides monthly cash flow.  The remaining investment portfolio has been laddered to better match the interest-bearing liabilities.  With respect to liabilities, we have attempted to increase our savings and transaction deposit accounts, which management believes are more resistant to changes in interest rates than certificate accounts.  The Board of Directors appoints the Asset-Liability Management Committee (ALCO), which is responsible for reviewing our asset and liability policies.  The ALCO meets quarterly to review interest rate risk and trends, as well as liquidity and capital ratio requirements.
 
We use a comprehensive asset/liability software package provided by a third-party vendor to perform interest rate sensitivity analysis for all product categories.  The primary focus of our analysis is on the effect of interest rate increases and decreases on net interest income.  Management believes that this analysis reflects the potential effects on current earnings of interest rate changes.  Call criteria and prepayment assumptions are taken into consideration for investment securities and loans.  All of our interest sensitive assets and liabilities are analyzed by product type and repriced based upon current offering rates.  The software performs interest rate sensitivity analysis by performing rate shocks of plus or minus 300 basis points in 100 basis point increments.
 
The following table shows projected results at December 31, 2008 and 2007, of the impact on net interest income from an immediate change in interest rates, as well as the benchmarks established by the ALCO.  The results are shown as a dollar and percentage change in net interest income over the next twelve months.
 
   
Change in Net Interest Income
 
   
(Dollars in thousands)
 
   
12/31/08
   
12/31/07
   
ALCO
 
Rate Shock
 
$ Change
   
% Change
   
$ Change
   
% Change
   
Benchmark
 
+300 basis points
    (143 )     -1.46 %     1       0.01 %  
>(20.00)%
 
+200 basis points
    (68 )     -0.69 %     108       1.62 %  
>(20.00)%
 
+100 basis points
    33       0.34 %     224       3.36 %  
>(12.50)%
 
-100 basis points
    95       0.97 %     326       4.90 %  
>(12.50)%
 
-200 basis points
    (12 )     -0.12 %     352       5.29 %  
>(20.00)%
 
-300 basis points
    (205 )     -2.10 %     376       5.66 %  
>(20.00)%
 
 
The foregoing computations are based upon numerous assumptions, including relative levels of market interest rates, prepayments, and deposit mix.  The computed estimates should not be relied upon as a projection of actual results.  Despite the limitations on precision inherent in these computations, management believes that the information provided is reasonably indicative of the effect of changes in interest rate levels on the net earning capacity of our current mix of interest earning assets and interest bearing liabilities.  Management continues to use the results of these computations, along with the results of its computer model projections, in order to maximize current earnings while positioning us to minimize the effect of a prolonged shift in interest rates that would adversely affect future results of operations.
 
19

 
At the present time, the most significant market risk affecting us is interest rate risk.  Other market risks such as foreign currency exchange risk and commodity price risk do not occur in our normal business.  We also are not currently using trading activities or derivative instruments to control interest rate risk.
 
Liquidity and Capital Resources
 
Our most liquid assets are cash and cash equivalents.  The levels of these assets are dependent on our operating, financing, and investing activities.  At December 31, 2008 and 2007, cash and cash equivalents totaled $7.1 million and $12.2 million, respectively.  Our primary sources of funds include customer deposits, proceeds from sales of loans, maturities and sales of investments, and principal repayments from loans and mortgage-backed securities (both scheduled and prepayments).  During the years ended December 31, 2008 and 2007, the most significant sources of funds have been investment calls, sales, and principal payments, and advances from the FHLB.  These funds have been used for new loan originations.

Our cash and cash equivalents decreased $5.0 million during the year ended December 31, 2008, compared to an increase of $2.8 million during the year ended December 31, 2007.  Net cash provided by operating activities increased to $1.6 million during 2008 from $497,000 during 2007.  Net cash used by investing activities decreased to $5.0 million during 2008 from the $16.1 million cash used during 2007.  Cash used to fund net loan originations decreased to $7.9 million during 2008 from the net cash used of $21.6 million during 2007.  Cash used in financing activities increased to $1.6 million during 2008 from the $18.5 million in cash provided during 2007.  The increase is primarily due to the decrease in deposits of $7.6 million partially offset by the increase in FHLB advances of $3.5 million during 2008.

While loan sales and principal repayments on mortgage-backed securities are relatively predictable, deposit flows and early prepayments are more influenced by interest rates, general economic conditions, and competition.  We attempt to price our deposits to meet asset/liability objectives and stay competitive with local market conditions.

Liquidity management is both a short- and long-term responsibility of management.  We adjust our investments in liquid assets based upon management’s assessment of expected loan demand, projected purchases of investment and mortgage-backed securities, expected deposit flows, yields available on interest-bearing deposits, and liquidity of its asset/liability management program.  Excess liquidity is generally invested in interest-earning overnight deposits, federal funds sold, and other short-term U.S. agency obligations.  We use securities sold under agreement to repurchase as an additional funding source.  The agreements represent our obligations to third parties and are secured by investments which we pledge as collateral.  At December 31, 2008, we had $7.6 million in outstanding agreements, which were for overnight funding.

If we require funds beyond our ability to generate them internally, we have the ability to borrow funds from the FHLB.  We may borrow from the FHLB under a blanket agreement which assigns all investments in FHLB stock as well as qualifying first mortgage loans equal to 150% of the outstanding balance as collateral to secure the amounts borrowed.  This borrowing arrangement is limited to the lesser of 30% of our total assets, 75% of the balance of qualifying 1-4 family residential loans, or twenty times the balance of FHLB stock held by us.  At December 31, 2008, we had $13.5 million in outstanding advances and additional borrowing capacity of approximately $8.7 million.

We maintain levels of liquid assets as established by the Board of Directors.  Our liquidity ratio, adjusted for pledged assets, at December 31, 2008 and 2007 was 24.1% and 26.1%, respectively.  This ratio represents the volume of short-term liquid assets as a percentage of net deposits and borrowings due within one year.
 
20

 
We must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments.  We anticipate that we will have sufficient funds available to meet our current commitments principally through the use of current liquid assets and through our borrowing capacity discussed above.  The following table summarizes our outstanding loan commitments at December 31, 2008 and 2007.  The commitments listed below include loans committed for sale to the secondary market of $12.4 million and $2.1 million as of December 31, 2008 and 2007, respectively.

   
12/31/08
   
12/31/07
 
   
(In thousands)
 
Commitments to fund loans
  $ 50,723     $ 41,587  
Standby letters of credit
    774       37  

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and Tier I capital (as defined) to average assets (as defined).  At December 31, 2008, the Bank meets all capital adequacy requirements to which it is subject.

Under Illinois law, Illinois-chartered savings banks are required to maintain a minimum core capital to total assets ratio of 3%.  The Director of the Illinois Department of Financial and Professional Regulation (the “Director”) is authorized to require a savings bank to maintain a higher minimum capital level if the Director determines that the savings bank’s financial condition or history, management or earnings prospects are not adequate.  If a savings bank’s core capital ratio falls below the required level, the Director may direct the savings bank to adhere to a specific written plan established by the Director to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the declaration of dividends by the savings bank’s board of directors.  At December 31, 2008, the Bank’s core capital ratio was 7.30% of total adjusted average assets, which exceeded the required ratio of 4.00%.

As of December 31, 2008, the Federal Deposit Insurance Corporation ("FDIC") categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as adequately capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below.  The well-capitalized category requires higher minimum ratios of 5% for the Tier 1 leverage, 6% for the Tier 1 risk-based, and 10% for the total risk-based capital ratios.  There are no conditions or events since that notification that management believes have changed the Bank’s category.  The Bank’s actual capital ratios at December 31, 2008 and 2007 are presented in the table below:
 
   
Minimum
   
12/31/08
   
12/31/07
 
   
Required
   
Actual
   
Actual
 
                   
Tier 1 Capital to Average Assets
    4.00 %     7.30 %     7.02 %
Tier 1 Capital to Risk-Weighted Assets
    4.00 %     10.02 %     10.38 %
Total Capital to Risk-Weighted Assets
    8.00 %     10.94 %     11.32 %
 
21


Effect of Inflation and Changing Prices
 
The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars, without considering the change in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in our increased cost of operations.  Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than do general levels of inflation.  Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
 
* * * * * *

22

 
Report of Independent Registered Public Accounting Firm


Audit Committee, Board of Directors, and Stockholders
Jacksonville Bancorp, Inc.
Jacksonville, Illinois

 
We have audited the accompanying consolidated balance sheets of Jacksonville Bancorp, Inc. as of December 31, 2008 and 2007, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2008.  The Company’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits include consideration of internal control over financial reporting as a basis for designing auditing procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  Our audits also include examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jacksonville Bancorp, Inc. as of December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with accounting principles generally accepted in the United States of America.
 
As discussed in Note 18, in 2008 the Company changed its method of accounting for fair value measurements in accordance with Statement of Financial Accounting Standards No. 157.
 
/sig/ BKD, LLP
 
Decatur, Illinois
March 11, 2009
 
23


Jacksonville Bancorp, Inc.
Consolidated Balance Sheets
December 31, 2008 and 2007
 
Assets
 
   
2008
   
2007
 
             
Cash and due from banks
  $ 6,292,590     $ 7,045,870  
Federal funds sold
    460,194        
Interest-earning demand deposits
    392,504       5,129,594  
                 
Cash and cash equivalents
    7,145,288       12,175,464  
                 
                 
Available-for-sale securities:
               
Investment securities
    49,638,933       64,894,960  
Mortgage-backed securities
    27,795,119       15,415,191  
Other investments
    240,321       291,004  
Loans held for sale
    1,388,284       1,861,415  
Loans, net of allowance for loan losses of $1,934,072 and $1,766,229 at December 31, 2008 and 2007
    182,948,292       175,866,517  
Premises and equipment
    6,106,746       6,268,893  
Federal Home Loan Bank stock
    1,108,606       1,108,606  
Foreclosed assets held for sale, net
    769,467       363,918  
Cash surrender value of life insurance
    3,907,339       3,186,228  
Interest receivable
    2,344,502       2,105,094  
Deferred income taxes
    891,731       805,067  
Mortgage servicing rights, net of valuation allowance of $428,030 as of December 31, 2008
    545,494       965,679  
Goodwill
    2,726,567       2,726,567  
Core deposit intangibles
          39,862  
Other assets
    718,645       414,234  
                 
                 
                 
                 
Total assets
  $ 288,275,334     $ 288,488,699  

24

 
Liabilities and Stockholders’ Equity
 
   
2008
   
2007
 
Liabilities
           
Deposits
           
Demand
  $ 19,526,137     $ 18,059,861  
Savings, NOW and money market
    78,129,554       77,327,856  
Time
    140,495,537       150,333,034  
                 
Total deposits
    238,151,228       245,720,751  
                 
Short-term borrowings
    7,633,079       4,936,034  
Federal Home Loan Bank advances
    13,500,000       10,000,000  
Deferred compensation
    2,576,290       2,346,422  
Advances from borrowers for taxes and insurance
    445,077       421,489  
Interest payable
    925,661       1,248,346  
Other liabilities
    784,559       1,197,766  
                 
Total liabilities
    264,015,894       265,870,808  
                 
Stockholders’ Equity
               
Preferred stock, $.01 par value, authorized 10,000,000 shares; none issued and outstanding
           
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding 2008 – 1,987,904 shares; 2007 – 1,986,804 shares
    19,879       19,868  
Additional paid-in capital
    6,634,108       6,621,359  
Retained earnings – substantially restricted
    17,268,043       16,034,800  
Accumulated other comprehensive income (loss)
    337,410       (58,136 )
                 
Total stockholders’ equity
    24,259,440       22,617,891  
                 
                 
Total liabilities and stockholders’ equity
  $ 288,275,334     $ 288,488,699  

 
Jacksonville Bancorp, Inc.
Consolidated Statements of Income
Years Ended December 31, 2008, 2007 and 2006
 
 
   
2008
   
2007
   
2006
 
Interest and Dividend Income
                 
Loans
  $ 12,026,500     $ 11,736,631     $ 10,379,986  
Securities
                       
Taxable
    1,094,248       2,794,800       3,012,577  
Tax-exempt
    977,332       393,490       129,902  
Mortgage-backed securities
    1,579,923       596,094       359,080  
Other
    230,333       88,692       96,134  
                         
Total interest and dividend income
    15,908,336       15,609,707       13,977,679  
                         
Interest Expense
                       
Deposits
    7,168,601       8,433,900       6,599,442  
Short-term borrowings
    78,045       189,086       155,029  
Federal Home Loan Bank advances
    469,771       433,419       276,499  
                         
Total interest expense
    7,716,417       9,056,405       7,030,970  
                         
Net Interest Income
    8,191,919       6,553,302       6,946,709  
                         
Provision for Loan Losses
    310,000       155,000       60,000  
                         
Net Interest Income After Provision for Loan Losses
    7,881,919       6,398,302       6,886,709  
                         
Noninterest Income
                       
Fiduciary activities
    220,542       104,208       74,520  
Commission income
    1,021,228       846,280       782,842  
Service charges on deposit accounts
    889,687       947,409       900,438  
Mortgage banking operations, net
    195,743       (5,349 )     73,563  
Net realized gains (losses) on sales of available-for-sale securities
    33,324       5,318       (20,817 )
Loan servicing fees
    352,477       336,467       357,544  
Increase in cash surrender value of life insurance
    162,827       13,314       14,024  
Other
    83,461       84,685       52,714  
                         
Total noninterest income
    2,959,289       2,332,332       2,234,828  
 
See Notes to Consolidated Financial Statements
26

 
   
2008
   
2007
   
2006
 
Noninterest Expense
                 
Salaries and employee benefits
  $ 5,525,628     $ 5,078,201     $ 4,839,560  
Net occupancy and equipment expense
    1,101,671       1,090,596       1,096,531  
Data processing fees
    427,838       432,403       440,368  
Professional fees
    179,517       154,536       175,086  
Marketing expense
    124,321       113,499       123,800  
Postage and office supplies
    310,119       288,645       252,128  
Deposit insurance premium
    46,943       27,549       27,537  
Impairment on mortgage servicing rights asset
    428,030              
Other
    875,036       916,053       937,913  
                         
Total noninterest expense
    9,019,103       8,101,482       7,892,923  
                         
Income Before Income Tax
    1,822,105       629,152       1,228,614  
                         
Provision for Income Taxes
    304,183       10,083       333,495  
                         
Net Income
  $ 1,517,922     $ 619,069     $ 895,119  
                         
Basic Earnings Per Share
  $ 0.76     $ 0.31     $ 0.45  
                         
Diluted Earnings Per Share
  $ 0.76     $ 0.31     $ 0.45  
                         
Cash Dividends Per Share
  $ 0.30     $ 0.30     $ 0.30  
27

 
Jacksonville Bancorp, Inc.
Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2008, 2007 and 2006
 
                   
               
Additional
 
   
Common Stock
   
Paid-in
 
   
Shares
   
Amount
   
Capital
 
                   
Balance, January 1, 2006
    1,970,216     $ 19,702     $ 6,474,513  
                         
Comprehensive income
                       
Net income
                 
Change in unrealized depreciation on available-for-sale securities, net of taxes
                 
                         
Total comprehensive income (loss)
                       
                         
Stock option compensation expense
                4,710  
Dividends on common stock, $.30 per share
                 
Purchase and retirement of stock
    (1,292 )     (13 )     (17,906 )
Stock options exercised
    16,493       165       130,428  
Tax benefit related to stock options exercised
                16,597  
                         
Balance, December 31, 2006
    1,985,417       19,854       6,608,342  
                         
Comprehensive income
                       
Net income
                 
Change in unrealized depreciation on available-for-sale securities, net of taxes
                 
                         
Total comprehensive income (loss)
                       
                         
Stock option compensation expense
                2,025  
Dividends on common stock, $.30 per share
                 
Purchase and retirement of stock
    (1,213 )     (12 )     (14,982 )
Stock options exercised
    2,600       26       24,599  
Tax benefit related to stock options exercised
                1,375  
                         
Balance, December 31, 2007
    1,986,804       19,868       6,621,359  
                         
Comprehensive income
                       
Net income
                 
Change in unrealized appreciation on available-for-sale securities, net of taxes
                 
                         
Total comprehensive income (loss)
                       
                         
Stock option compensation expense
                1,760  
Dividends on common stock, $.30 per share
                 
Stock options exercised
    1,100       11       10,989  
                         
Balance, December 31, 2008
    1,987,904     $ 19,879     $ 6,634,108  
 
See Notes to Consolidated Financial Statements
28

 
     
Accumulated
       
     
Other
       
Retained
   
Comprehensive
       
Earnings
   
Income (Loss)
   
Total
 
               
  15,088,742       (1,480,353 )     20,102,604  
                     
                     
  895,119             895,119  
        296,617       296,617  
                     
                  1,191,736  
                     
              4,710  
  (283,705 )           (283,705 )
              (17,919 )
              130,593  
              16,597  
                     
  15,700,156       (1,183,736 )     21,144,616  
                     
                     
  619,069             619,069  
        1,125,600       1,125,600  
                     
                  1,744,669  
                     
              2,025  
  (284,425 )           (284,425 )
              (14,994 )
              24,625  
              1,375  
                     
  16,034,800       (58,136 )     22,617,891  
                     
                     
  1,517,922             1,517,922  
        395,546       395,546  
                     
                  1,913,468  
                     
              1,760  
  (284,679 )           (284,679 )
              11,000  
                     
$ 17,268,043     $ 337,410     $ 24,259,440  

29

 
Jacksonville Bancorp, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31, 2008, 2007 and 2006
 
 
   
2008
   
2007
   
2006
 
Operating Activities
                 
Net income
  $ 1,517,922     $ 619,069     $ 895,119  
Items not requiring (providing) cash
                       
Depreciation and amortization
    431,697       433,601       455,601  
Provision for loan losses
    310,000       155,000       60,000  
Amortization of premiums and discounts on securities
    83,720       (8,657 )     14,903  
Amortization of loan purchased premium
                (39,559 )
Amortization of core deposit intangibles
    39,862       79,724       79,723  
Deferred income taxes
    (290,430 )     (134,000 )     (86,323 )
Net realized (gains) losses on available-for-sale securities
    (33,324 )     (5,318 )     20,817  
Net (income) loss on mortgage banking operations
    (195,743 )     5,349       (73,563 )
Impairment of mortgage servicing rights asset
    428,030              
Increase in cash surrender value of life insurance
    (171,476 )     (14,493 )     (22,672 )
(Gains) losses on sales of foreclosed assets
    (18,242 )     (33,364 )     13,115  
Gain on sale of premises and equipment
    (6,517 )            
Stock option compensation expense
    1,760       2,025       4,710  
Tax benefit relating to stock options exercised
          1,375       16,597  
Changes in
                       
Interest receivable
    (239,408 )     (161,704 )     (453,641 )
Other assets
    (354,574 )     68,182       (36,131 )
Interest payable
    (322,685 )     166,012       281,888  
Other liabilities
    (212,431 )     736,186       (211,222 )
Origination of loans held for sale
    (29,415,840 )     (11,568,657 )     (16,394,351 )
Proceeds from sales of loans held for sale
    30,076,869       10,156,400       16,561,469  
                         
Net cash provided by operating activities
    1,629,190       496,730       1,086,480  
                         
Investing Activities
                       
Purchases of available-for-sale securities
    (69,456,634 )     (19,753,071 )     (9,550,126 )
Proceeds from maturities of available-for-sale securities
    50,922,663       10,413,335       5,059,946  
Proceeds from the sales of available-for-sale and other securities
    22,009,669       17,523,212       5,940,395  
Proceeds from sale of Federal Home Loan Bank stock
                430,722  
Net change in loans
    (7,901,707 )     (21,603,784 )     (12,686,783 )
Purchase of premises and equipment
    (295,828 )     (146,733 )     (165,240 )
Proceeds from sales of premises and equipment
    32,795              
Proceeds from the sale of foreclosed assets
    201,880       286,784       391,631  
Purchase of bank-owned life insurance
    (549,635 )     (2,838,173 )      
 
                       
Net cash used in investing activities
    (5,036,797 )     (16,118,430 )     (10,579,455 )
 
See Notes to Consolidated Financial Statements
30

 
   
2008
   
2007
   
2006
 
                   
Financing Activities
                 
Net increase in demand deposits, money market, NOW and savings accounts
  $ 2,267,974     $ 8,576,887     $ 7,254,252  
Net increase (decrease) in certificates of deposit
    (9,837,497 )     4,230,574       7,289,264  
Net increase (decrease) in short-term borrowings
    2,697,045       (98,845 )     1,684,811  
Proceeds from Federal Home Loan Bank advances
    8,500,000       8,000,000        
Repayment of Federal Home Loan Bank advances
    (5,000,000 )     (2,000,000 )     (4,000,000 )
Net increase in advances from borrowers for taxes and insurance
    23,588       32,776       14,037  
Proceeds from stock options exercised
    11,000       24,625       130,593  
Purchase and retirement of common stock
          (14,994 )     (17,919 )
Dividends paid
    (284,679 )     (284,425 )     (212,704 )
                         
Net cash provided by (used in) financing activities
    (1,622,569 )     18,466,598       12,142,334  
                         
Increase (Decrease) in Cash and Cash Equivalents
    (5,030,176 )     2,844,898       2,649,359  
                         
Cash and Cash Equivalents, Beginning of Year
    12,175,464       9,330,566       6,681,207  
                         
Cash and Cash Equivalents, End of Year
  $ 7,145,288     $ 12,175,464     $ 9,330,566  
                         
Supplemental Cash Flows Information
                       
                         
Interest paid
  $ 8,039,102     $ 8,890,393     $ 6,749,082  
                         
Income taxes paid
  $ 551,600     $ 137,000     $ 548,600  
                         
Sale and financing of foreclosed assets
  $ 156,890     $ 353,400     $ 228,500  
                         
Real estate acquired in settlement of loans
  $ 666,822     $ 818,680     $ 329,287  
                         
Dividends declared not paid
  $ 71,113     $ 71,105     $ 71,001  
                         
Loans held for sale transferred to loans
  $     $ 45,314     $  
31

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 1:
Nature of Operations and Summary of Significant Accounting Policies
 
Nature of Operations
 
Jacksonville Bancorp, Inc. (the “Company”) was incorporated under Federal law on May 3, 2002.  The Company is a savings and loan holding company and its sole business activity is the 100% ownership of Jacksonville Savings Bank (the “Bank”).  As part of our reorganization into the two-tier mutual holding company form of ownership, the shareholder interests in the Bank were converted into interests of the Company.  The Bank was founded in 1916 as an Illinois-chartered savings and loan association and converted to an Illinois-chartered savings bank in 1992.  The Bank is headquartered in Jacksonville, Illinois and operates six branches in addition to its main office.  The Bank’s deposits have been federally insured since 1945 by the Federal Deposit Insurance Corporation (“FDIC”).  The Bank has been a member of the Federal Home Loan Bank (“FHLB”) System since 1932.
 
On April 20, 1995, the Bank reorganized into the mutual holding company form of ownership, pursuant to which the Bank amended its charter from an Illinois-chartered mutual savings bank into an Illinois-chartered mutual holding company (“MHC”), Jacksonville Bancorp, MHC.  On December 28, 2000, Jacksonville Bancorp, MHC, converted from an Illinois-chartered mutual holding company to a federally-chartered mutual holding company.
 
The Bank is a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in the Bank’s market area and using such funds together with borrowings and funds from other sources to originate consumer loans and mortgage loans secured by one- to four-family residential real estate.  The Bank also originates commercial real estate loans, multi-family real estate loans, commercial business loans, and agricultural loans.  When possible, the Bank emphasizes the origination of mortgage loans with adjustable interest rates (“ARM”), as well as fixed-rate balloon loans with terms ranging from three to five years, consumer loans, which are primarily home equity loans secured by second mortgages, commercial business loans, and agricultural loans.  The Bank also offers trust and investment services.  The investment center, Berthel Fisher and Company Financial Services, Inc., is operated through the Bank’s wholly-owned subsidiary, Financial Resources Group, Inc.
 
The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial products.  Additionally, the Company is subject to the regulations of certain regulatory agencies and undergoes periodic examinations by those regulatory agencies.
 
The significant accounting and reporting policies of the Company and its subsidiary follow:
 
Principles of Consolidation and Financial Statement Presentation
 
The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s wholly owned subsidiary, Financial Resources Group, Inc.  Significant intercompany accounts and transactions have been eliminated in consolidation.  Based on the Company’s approach to decision making, it has decided that its business is comprised of a single segment.
 
32

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and conform to predominate practice within the banking industry.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, Federal Home Loan Bank stock impairment, valuation of foreclosed assets held for sale, goodwill impairment, and the valuation of mortgage servicing rights.  In connection with the determination of the allowance for loan losses and valuation of foreclosed assets held for sale, management obtained independent appraisals for significant properties.  In connection with the determination of Federal Home Loan Bank stock impairment, management performed an analysis based on the Federal Home Loan Bank’s current activities.  Management performed an analysis to evaluate goodwill impairment based on current market data provided by an investment banker.  The Company obtained a third-party valuation to perform the impairment analysis of the mortgage servicing rights asset.
 
Fair Value Measurements
 
The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  The Company estimates the fair value of a financial instrument using a variety of valuation methods.  Where financial instrument are actively traded and have quoted market prices, quoted market prices are used for fair value.  When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value.  When the observable market prices do not exist, the Company estimates fair value.  The Company’s valuation methods consider factors such as liquidity and concentration concerns.  Other factors such as model assumptions, market dislocations, and unexpected correlations can affect estimates of fair value.  Imprecision in estimating these factors can impact the amount of revenue or loss recorded.
 
33

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
FASB Statement No. 157, Fair Value Measurements , establishes a framework for measuring the fair value of financial instruments that considers the attributes specific to particular assets or liabilities and establishes a three-level hierarchy for determining fair value based on the transparency of inputs to each valuation as of the fair value measurement date.  The three levels are defined as follows:
 
 
Level 1
Quoted prices (unadjusted) for identical assets or liabilities in active markets.
     
 
Level 2
Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices of identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments.
     
 
Level 3
Inputs that are unobservable and significant to the fair value measurement.
 
At the end of each quarter, the Company assesses the valuation hierarchy for each asset or liability measured.  From time to time, assets or liabilities may be transferred within hierarchy levels due to changes in availability of observable market inputs to measure fair value at the measurement date.  Transfers into or out of hierarchy levels are based upon the fair value at the beginning of the reporting period.
 
Cash Equivalents
 
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents.  At December 31, 2008 and 2007, cash equivalents consisted primarily of federal funds sold and interest-earning demand deposits.
 
The financial institutions holding the Company’s cash accounts is participating in the FDIC’s Transaction Account Guarantee Program.  Under that program, through December 31, 2009, all noninterest-bearing transaction accounts are fully guaranteed by the FDIC for the entire amount in the account.
 
Effective October 3, 2008, the FDIC’s insurance limits increased to $250,000.  The increase in federally insured limits is currently set to expire December 31, 2009, at which time deposit insurance limits will be reduced to $100,000.  At December 31, 2008, the Company’s interest-bearing cash accounts did not exceed federally insured limits.
 
Securities
 
Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value.  Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income.
 
34

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Amortization of premiums and accretion of discounts are recorded as interest income from securities.  Realized gains and losses are recorded as net security gains (losses).  Gains and losses on sales of securities are determined on the specific-identification method.
 
Other Investments
 
Other investments at December 31, 2008 and 2007 include local municipal bonds and equity investments in local community development organizations.  The municipal bonds mature ratably through the year 2020.  These securities have no readily ascertainable market value and are carried at cost.
 
Loans Held for Sale
 
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
 
Loans
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.  Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term.  Generally, loans are placed on non-accrual status at ninety days past due and interest is considered a loss, unless the loan is well-secured and in the process of collection.
 
Discounts and premiums on purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments.  Discounts and premiums on purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.  The unearned premium on loans purchased related to loans acquired from Chapin State Bank in 2000 and was being amortized over the estimated lives of loan acquired.  This premium was fully amortized during 2006.
 
Allowance for Loan Losses
 
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes collectibility of the principal is unlikely.  Subsequent recoveries, if any, are credited to the allowance.
 
35

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
Groups of loans with similar risk characteristics, including individually evaluated loans not determined to be impaired, are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements.
 
Premises and Equipment
 
Depreciable assets are stated at cost less accumulated depreciation.  Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets.
 
Federal Home Loan Bank Stock
 
Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system.  The required investment in the common stock is based on a predetermined formula.
 
36

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The Company owns $1,108,606 of Federal Home Loan Bank stock as of December 31, 2008 and 2007.  During the third quarter of 2007, the Federal Home Loan Bank of Chicago (FHLB) received a Cease and Desist Order from their regulator, the Federal Housing Finance Board.  The order prohibits capital stock repurchases and redemptions until a time to be determined by the Federal Housing Finance Board.  The FHLB will continue to provide liquidity and funding through advances.  With regard to dividends, the FHLB will continue to assess their dividend capacity each quarter and make appropriate request for approval.  The FHLB did not pay a dividend during 2008, and the stock is considered a non-performing asset as of December 31, 2008 and 2007.  Management performed an analysis as of December 31, 2008 and deemed the investment in FHLB stock was not impaired.
 
Foreclosed Assets Held for Sale
 
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation allowance are included in income or expense from foreclosed assets.
 
Goodwill
 
Goodwill is tested annually for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  The goodwill was not deemed impaired as of December 31, 2008 or 2007.
 
Intangible Assets
 
Intangible assets are being amortized on the straight-line basis over periods up to eight years.  Such assets are periodically evaluated as to the recoverability of their carrying value.
 
Mortgage Servicing Rights
 
Mortgage servicing rights on originated loans that have been sold are initially recorded at fair value.  Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenues.  Impairment of mortgage-servicing rights is assessed based on the fair value of those rights.  Fair values are estimated using discounted cash flows based on a current market interest rate.  For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans.  The predominant characteristic currently used for stratification is type of loan.  The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value.
 
37

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Stock Options
 
At December 31, 2008 and 2007, the Company has a stock-based employee compensation plan, which is described more fully in Note 16.  The Company accounts for this plan under the recognition and measurement principles of Statement of Financial Accounting Standards (SFAS) No. 123R, Share-Based Payment .
 
Income Taxes
 
Deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax bases of assets and liabilities.  A valuation allowance, if any, is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.  The Company files consolidated income tax returns with its subsidiary.
 
Earnings Per Share
 
Earnings per share have been computed based upon the weighted-average common shares outstanding during each year.
 
Diluted earnings per share consider the potential dilutive effects of the exercise of outstanding stock options under the Company’s stock option plans.  Anti-dilutive options are excluded from the calculation.
 
Trust Assets
 
Assets held in fiduciary or agency capacities are not included in the consolidated balance sheets since such items are not assets of the Company.  Fees from trust activities are recorded as revenue over the period in which the service is provided.  Fees are a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the underlying client agreement with the Trust Department.  This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on estimated asset valuations and transaction volumes.  Generally, the actual trust fee is charged to each account on a quarterly basis.  Any out of pocket expenses or services not typically covered by the fee schedule for trust activities are charged directly to the trust account on a gross basis as trust revenue is incurred. The Company managed or administered 106 and 103 trust accounts with assets totaling approximately $48.9 million and $37.0 million at December 31, 2008 and 2007, respectively
 
Reclassifications
 
Certain reclassifications have been made to the 2007 and 2006 financial statements to conform to the 2008 financial statement presentation.  These reclassifications had no effect on net income or stockholders’ equity.
 
38

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 2:
Restriction on Cash and Due From Banks
 
The Company is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2008 and 2007, was $1,054,000 and $908,000, respectively.
 
Note 3:
Securities
 
The amortized cost and approximate fair values of securities, all of which are classified as available for sale, are as follows:
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized Losses
   
Approximate
Fair Value
 
                         
December 31, 2008:
                       
U.S. government agencies
  $ 19,472,065     $ 361,545     $     $ 19,833,610  
Mortgage-backed securities
    27,384,188       410,931             27,795,119  
State and political subdivisions
    30,066,572       283,150       (544,399 )     29,805,323  
                                 
    $ 76,922,825     $ 1,055,626     $ (544,399 )   $ 77,434,052  
                                 
December 31, 2007:
                               
U.S. government agencies
  $ 50,107,356     $ 4,611     $ (150,312 )   $ 49,961,655  
Mortgage-backed securities
    15,494,925       35,989       (115,723 )     15,415,191  
State and political subdivisions
    14,795,956       142,875       (5,526 )     14,933,305  
                                 
    $ 80,398,237     $ 183,475     $ (271,561 )   $ 80,310,151  
 
39

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The amortized cost and fair value of available-for-sale securities at December 31, 2008, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Available-for-sale
 
   
Amortized
Cost
   
Fair
Value
 
             
Within one year
  $ 80,000     $ 80,009  
One to five years
    11,320,276       11,477,786  
Five to ten years
    28,787,960       29,101,904  
After ten years
    9,350,401       8,979,234  
Mortgage-backed securities
    27,384,188       27,795,119  
                 
Totals
  $ 76,922,825     $ 77,434,052  
 
The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $43,048,336 at December 31, 2008 and $51,396,445 at December 31, 2007.
 
The book value of securities sold under agreements to repurchase amounted to $7,633,079 and $4,936,034 at December 31, 2008 and 2007, respectively.
 
Gross gains of $48,226, $5,876, and $916 and gross losses of $14,902, $558, and $21,733 resulting from sales of available-for-sale securities were realized for 2008, 2007 and 2006, respectively.  The tax provision (benefit) applicable to these net realized gains (losses) amounted to $11,330, $1,808, and $(7,078), respectively.
 
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at December 31, 2008 and 2007, was $13,971,751 and $52,716,777, which is approximately 18% and 66%, respectively, of the Company’s available-for-sale investment portfolio.  The declines primarily resulted from recent changes in market interest rates.
 
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.
 
Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.  There was no other-than-temporary impairment recorded during 2008, 2007, or 2006.
 
40

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2008 and 2007:
 

   
Less than 12 Months
   
12 Months or More
   
Total
 
Description of
Securities
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
                                     
December 31, 2008
                                   
                                     
U.S. government agencies
  $     $     $     $     $     $  
Mortgage-backed securities
                                   
State and political subdivisions
    13,971,751       (544,399 )                 13,971,751       (544,399 )
                                                 
Total temporarily impaired securities
  $ 13,971,751     $ (544,399 )  
__
   
$ __
    $ 13,971,751     $ (544,399 )

 
   
Less than 12 Months
   
12 Months or More
   
Total
 
Description of
Securities
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
                                     
December 31, 2007
                                   
                                     
U.S. government agencies
  $ 1,245,905     $ (280 )   $ 42,973,499     $ (150,032 )   $ 44,219,404     $ (150,312 )
Mortgage-backed securities
    910,049       (2,954 )     6,014,125       (112,769 )     6,924,174       (115,723 )
State and political subdivisions
    1,258,503       (4,593 )     314,696       (933 )     1,573,199       (5,526 )
                                                 
Total temporarily impaired securities
  $ 3,414,457     $ (7,827 )   $ 49,302,320     $ (263,734 )   $ 52,716,777     $ (271,561 )

41

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 4:
Loans and Allowance for Loan Losses
 
Categories of loans at December 31, include:
 
   
2008
   
2007
 
             
Commercial and agricultural
  $ 35,356,098     $ 36,539,160  
Commercial and agricultural real estate
    61,034,538       48,841,129  
Residential real estate
    46,806,391       50,459,155  
Consumer
    35,843,434       35,420,600  
Other
    5,950,390       6,402,318  
Total loans
    184,990,851       177,662,362  
                 
Less
               
Net deferred loan fees, premiums and discounts
    108,487       29,616  
Allowance for loan losses
    1,934,072       1,766,229  
                 
Net loans
  $ 182,948,292     $ 175,866,517  
 
Activity in the allowance for loan losses was as follows:
 
   
2008
   
2007
   
2006
 
                   
Balance, beginning of year
  $ 1,766,229     $ 1,864,497     $ 1,846,150  
Provision charged to expense
    310,000       155,000       60,000  
Losses charged off, net of recoveries of $64,025 for 2008, $47,573 for 2007, and $176,778 for 2006
    (142,157 )     (253,268 )     (41,653 )
                         
Balance, end of year
  $ 1,934,072     $ 1,766,229     $ 1,864,497  

 
Impaired loans totaled $1,354,148, $1,071,922, and $1,133,320 at December 31, 2008, 2007 and 2006, respectively.  An allowance for loan losses of $174,905, $10,719, and $61,242 relates to impaired loans of $1,147,702, $1,071,922, and $1,133,320, at December 31, 2008, 2007 and 2006, respectively.  At December 31, 2008, impaired loans of 206,446 had no related allowance for loan losses.
 
Interest of approximately $114,520, $95,052, and $54,426 was recognized on average impaired loans of $489,211, $724,103, and $773,308 for 2008, 2007 and 2006, respectively.  Interest of $96,459, $102,601, and $56,811 was recognized on impaired loans on a cash basis during 2008, 2007 and 2006, respectively.
 
42

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
At December 31, 2008, 2007 and 2006, accruing loans delinquent 90 days or more totaled $185,502, $368,011, and $4,049, respectively.  Non-accruing loans at December 31, 2008, 2007 and 2006 were $1,004,881, $722,931, and $1,348,045, respectively.
 
Note 5:
Premises and Equipment
 
Major classifications of premises and equipment, stated at cost, are as follows:
 
   
2008
   
2007
 
             
Land
  $ 983,276     $ 983,276  
Buildings and improvements
    7,522,011       7,513,876  
Equipment
    4,401,113       4,170,078  
      12,906,400       12,667,230  
Less accumulated depreciation
    (6,799,654 )     (6,398,337 )
                 
Net premises and equipment
  $ 6,106,746     $ 6,268,893  
 
Note 6:
Intangible Assets
 
The carrying basis and accumulated amortization of recognized core deposit intangible assets at December 31, 2008 and 2007 were:
 
   
2008
   
2007
 
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Gross
Carrying
Amount
   
Accumulated Amortization
 
                         
Core deposit intangibles
  $ 637,789     $ (637,789 )   $ 637,789     $ (597,927 )
 
Amortization expense for the years ended December 31, 2008, 2007 and 2006, was $39,862, $79,724, and $79,723, respectively.  The intangible was fully amortized during 2008.
 
43


Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 7:
Loan Servicing
 
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The unpaid principal balances of mortgage loans serviced for others was $132,100,020 and $129,935,669 at December 31, 2008 and 2007, respectively.
 
Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in demand deposits on the general ledger, were $303,797 and $288,098 at December 31, 2008 and 2007, respectively.
 
The aggregate fair value of capitalized mortgage servicing rights at December 31, 2008, 2007 and 2006 totaled $545,494, $1,040,899 and $1,186,160, respectively.  Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value.  For purposes of measuring impairment, risk characteristics including product type, investor type, and interest rates, were used to stratify the originated mortgage servicing rights.
 
Activity in the balance of mortgage servicing rights, measured using the amortization method, was as follows:
 
   
2008
   
2007
 
Mortgage servicing rights
           
Balance, beginning of year
  $ 965,679     $ 1,039,649  
Servicing rights capitalized
    204,248       74,701  
Amortization of servicing rights
    (196,403 )     (148,671 )
Valuation allowance
    (428,030 )      
                 
Balance, end of year
  $ 545,494     $ 965,679  
 
For purposes of measuring impairment, risk characteristics (including product type, investor type and interest rates) were used to stratify the originated mortgage servicing rights.  Activity in the valuation allowance was as follows:
 
   
2008
   
2007
 
             
Balance, beginning of year
  $     $  
Additions
    428,030        
                 
Balance, end of year
  $ 428,030     $  

44

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
Note 8:
Interest-bearing Deposits
 
Time deposits in denominations of $100,000 or more totaled $59,263,188 at December 31, 2008 and $65,127,764 at December 31, 2007.
 
At December 31, 2008, the scheduled maturities of time deposits are as follows:
 
2009
  $ 106,479,880  
2010
    23,847,765  
2011
    6,107,503  
2012
    2,220,024  
2013
    1,840,365  
Thereafter
     
         
    $ 140,495,537  
 
Note 9:
Short-term Borrowings
 
Short-term borrowings consist of securities sold under agreements to repurchase totaling $7,633,079 and $4,936,034 at December 31, 2008 and 2007, respectively.
 
 
Note 10:
Federal Home Loan Bank Advances
 
The Federal Home Loan Bank advances total $13,500,000 and $10,000,000 as of December 31, 2008 and 2007, respectively.  The advances are secured by mortgage loans totaling $44,039,000 at December 31, 2008.  The advances, at interest rates of 0.52% to 5.09%, are subject to restrictions or penalties in the event of prepayment.  The Federal Home Loan Bank advances mature in 2009.
 
45


Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 11:
Income Taxes
 
The provision for income taxes includes these components:
 
   
2008
   
2007
   
2006
 
                   
Taxes currently payable
                 
Federal
  $ 594,613     $ 144,083     $ 419,818  
State
                 
Deferred income taxes
    (290,430 )     (134,000 )     (86,323 )
                         
Income tax expense
  $ 304,183     $ 10,083     $ 333,495  
 
A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:
 
   
2008
   
2007
   
2006
 
                   
Computed at the statutory rate (34%)
  $ 619,515     $ 213,912     $ 417,729  
Increase (decrease) resulting from
                       
Tax exempt interest
    (283,936 )     (110,139 )     (37,662 )
Graduated tax rates
    (18,221 )     (6,292 )     (12,286 )
State income taxes, net
    58,144       (64,575 )     (49,288 )
Other
    (71,319 )     (22,823 )     15,002  
                         
Actual tax expense
  $ 304,183     $ 10,083     $ 333,495  
 
46

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The tax effects of temporary differences related to deferred taxes shown on the balance sheets were:
 
   
2008
   
2007
 
Deferred tax assets
           
Allowance for loan losses
  $ 625,389     $ 553,074  
Deferred compensation
    1,000,064       899,190  
State net operating loss carryforward
    220,325       268,496  
Unrealized losses on available-for-sale securities
          29,949  
Other
          7,363  
      1,845,778       1,758,072  
                 
Deferred tax liabilities
               
Unrealized gains on available-for-sale securities
    173,817        
Depreciation
    337,862       358,491  
Federal Home Loan Bank stock dividends
    146,736       144,860  
Prepaid expenses
    46,695       64,313  
Mortgage servicing rights
    211,750       370,065  
Basis in acquired assets
          15,276  
Other
    37,187        
      954,047       953,005  
                 
Net deferred tax asset
  $ 891,731     $ 805,067  
 
Retained earnings at December 31, 2008 and 2007, include approximately $2,600,000, for which no deferred federal income tax liability has been recognized.  These amounts represent an allocation of income to bad debt deductions for tax purposes only.  Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate.  The deferred income tax liabilities on the preceding amounts that would have been recorded if they were expected to reverse into taxable income in the foreseeable future were approximately $1,000,000 at December 31, 2008 and 2007.
 
47

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 12:
Other Comprehensive Income (Loss)
 
Other comprehensive income (loss) components and related taxes were as follows:
 
   
2008
   
2007
   
2006
 
                   
Unrealized gains on available-for-sale securities
  $ 632,636     $ 1,695,695     $ 617,229  
Less reclassification adjustment for realized gains (losses) included in income
    33,324       5,318       (20,817 )
Other comprehensive income, before tax effect
    599,312       1,690,377       638,046  
Tax expense (benefit)
    203,766       (564,777 )     (216,936 )
Tax expense – change in tax rate from 38.7% to 34% during 2006
                (124,493 )
 
                       
Other comprehensive income
  $ 395,546     $ 1,125,600     $ 296,617  
 
The components of accumulated other comprehensive income (loss), included in stockholders’ equity, are as follows:
 
   
2008
   
2007
   
2006
 
                   
Net unrealized gain (loss) on securities available-for-sale
  $ 511,227     $ (88,085 )   $ (1,778,462 )
                         
Tax effect
    (173,817 )     29,949       594,726  
                         
Net-of-tax amount
  $ 337,410     $ (58,136 )   $ (1,183,736 )
 
Note 13:
Regulatory Matters
 
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
 
48

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below).  As of December 31, 2008 and 2007, that the Bank meets all capital adequacy requirements to which it is subject.
 
As of December 31, 2008, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the Bank’s category.
 
The Bank’s actual capital amounts and ratios are also presented in the table.
 
   
Actual
   
For Capital Adequacy
Purposes
   
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2008
                                   
Total risk-based capital
(to risk-weighted assets)
  $ 22,816       10.94 %   $ 16,677       8.0 %   $ 20,846       10.0 %
                                                 
Tier I capital
(to risk-weighted assets)
    20,882       10.02       8,338       4.0       12,508       6.0  
                                                 
Tier I capital
(to average assets)
    20,882       7.30       11,436       4.0       14,295       5.0  
                                                 
Tangible capital
(to adjusted tangible assets)
    20,882       7.30       4,289       1.5             N/A  
                                                 
As of December 31, 2007
                                               
Total risk-based capital
(to risk-weighted assets)
  $ 21,438       11.32 %   $ 15,155       8.0 %   $ 18,943       10.0 %
                                                 
Tier I capital
(to risk-weighted assets)
    19,672       10.38       7,577       4.0       11,366       6.0  
                                                 
Tier I capital
(to average assets)
    19,672       7.02       11,205       4.0       14,006       5.0  
                                                 
Tangible capital
(to adjusted tangible assets)
    19,672       7.02       4,202       1.5             N/A  
 
The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.
 
49

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Although the Company’s regulators approved the mutual holding company’s waiver of dividends, the amounts declared but not paid on the shares owned by the mutual holding company are considered a restriction on the Company’s retained earnings.  The Company’s mutual holding company waived its share of dividends declared by the Company as follows:
 
Year ended December 31, 2000
  $ 77,905  
Year ended December 31, 2001
    311,621  
Year ended December 31, 2002
    311,622  
Year ended December 31, 2003
    311,621  
Year ended December 31, 2004
    311,622  
Year ended December 31, 2005
    311,621  
Year ended December 31, 2006
    311,622  
Year ended December 31, 2007
    311,621  
Year ended December 31, 2008
    311,622  
         
    $ 2,570,877  
 
Note 14:
Related Party Transactions
 
At December 31, 2008 and 2007, the Company had loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties).  Changes in loans to executive officers and directors for the year ended December 31, 2008 are summarized as follows:
 
Balance beginning of year
  $ 944,569  
Additions
    2,402,371  
Repayments
    (2,311,845 )
Change in related parties
    (55,319 )
         
Balance, end of year
  $ 979,776  
 
In management’s opinion, such loans and other extensions of credit and deposits were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons.  Further, in management’s opinion, these loans did not involve more than normal risk of collectibility or present other unfavorable features.
 
50

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 15:
Employee Benefits
 
401(k) Plan — The Company maintains a 401(k) savings plan for eligible employees.  The Company’s contributions to this plan were $140,087, $110,749, and $105,904 for the years ended December 31, 2008, 2007 and 2006, respectively.  The plan invests its assets in deposit accounts at the Company which earned interest at a rate of 4.00% to 4.5% for the year ended December 31, 2008 and 5.00% for the year ended December 31, 2007 and 2006.
 
Deferred Compensation Plan — The Company maintains a deferred compensation plan for certain key officers and employees.  Contributions are determined annually by the Company’s Board of Directors.  Effective in 2005, the Company froze this plan and no contributions to this plan were made for the years ended December 31, 2008, 2007 or 2006. The plan accrues interest at a variable rate which fluctuates based on Moody’s Corporate Bond Average Index.  The amount recorded on the balance sheets as deferred compensation was $2,091,900 and $2,026,990 as of December 31, 2008 and 2007, respectively.  Compensation expense related to the plan was $167,079, $158,025 and $133,383 for the years ended December 31, 2008, 2007 and 2006, respectively.
 
The Company has also entered into deferred compensation agreements with certain key officers and employees.  The agreements provide for monthly payments at retirement or death.  The charge to expense for this plan reflects the accrual using the principal and interest method over the vesting period of the present value of benefits due each participant on the full eligibility date using a 6 to 8% discount rate.  The amount recorded on the balance sheets as deferred compensation was $484,390 and $319,432 as of December 31, 2008 and 2007, respectively.  Compensation expense related to the plans was $164,956, $24,481, and $22,605 for the years ended December 31, 2008, 2007 and 2006, respectively.
 
Employee Stock Ownership Plan — The ESOP is a noncontributory defined contribution plan which covers substantially all employees.  The Company may contribute to the Plan, at its discretion, an amount determined by the Board of Directors.  The Company has made no contributions in 2008, 2007 or 2006.
 
At December 31, 2008 and 2007, all 38,128 shares held by the ESOP had been allocated.
 
In the event a terminated Plan participant desires to sell his or her shares of the Company’s stock, the Company’s stock includes a put option, which is a right to demand that the Company buy any shares of its stock distributed to participants at fair market value.
 
51

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 16:
Stock Options Plan
 
The Jacksonville Savings Bank and Jacksonville Bancorp, MHC 1996 Stock Option Plan was adopted on April 23, 1996 and is administered by the Board of Directors.  A total of 83,625 shares of common stock were reserved and awarded under the Plan.  Awards expire ten years after the grant date and are exercisable at a price of $8.83 per share.  In 2004, 5000 shares related to this plan were reissued.  The Jacksonville Savings Bank 2001 Stock Option Plan was adopted on April 30, 2001 and is administered by the Stock Benefits Committee.  A total of 87,100 shares of common stock were reserved and awarded under the Plan during 2001.  Awards expire ten years after the grant date and are exercisable at a price of $10.00 per share.  No shares were granted during 2008, 2007 or 2006.
 
The fair value of each option award is estimated on the date of grant using a binomial option valuation model that uses the assumptions noted in the following table.  Expected volatility is based on historical volatility of the Company’s stock and other factors.  The Company uses historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.  The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
A summary of option activity under the Plan as of December 31, 2008, 2007 and 2006, and changes during the years then ended, is presented below:
 
   
2008
 
   
Shares
   
Weighted-Average
Exercise Price
   
Weighted-Average Remaining Contractual Term
   
Aggregate Intrinsic Value
 
                         
Outstanding, beginning of year
    35,545     $ 10.63              
Granted
                       
Exercised
    (1,100 )     10.00              
Forfeited or expired
                       
                             
Outstanding, end of year
    34,445     $ 10.65       3.15     $ 0  
                                 
Exercisable, end of year
    34,205     $ 10.63       3.30     $ 0  
 
52

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The aggregate intrinsic value of options outstanding and exercisable at the end of the year 2008 excludes 28,845 and 5,600 shares that are exercisable at prices of $10.00 and $14.00 per share and were antidilutive.
 
   
2007
 
   
Shares
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic Value
 
                         
Outstanding, beginning of year
    38,145     $ 10.59              
Granted
                       
Exercised
    2,600       10.00              
Forfeited or expired
                       
                             
Outstanding, end of year
    35,545     $ 10.63       4.17     $ 48,511  
                                 
Exercisable, end of year
    34,845     $ 10.56       4.17     $ 50,607  
 
53

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The aggregate intrinsic value of options outstanding and exercisable at the end of the year 2007 excludes 5,600 shares that are exercisable at a price of $14.00 per share and were antidilutive.
 
   
2006
 
   
Shares
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic Value
 
                         
Outstanding, beginning of year
    54,640     $ 10.12              
Granted
                       
Exercised
    (16,493 )     9.04              
Forfeited or expired
    (2 )     8.83              
                             
Outstanding, end of year
    38,145     $ 10.59       5.44     $ 76,481  
                                 
Exercisable, end of year
    36,985     $ 10.48       5.36     $ 80,061  

 
The aggregate intrinsic value of options outstanding and exercisable at the end of the year 2006 excludes 5,600 shares that are exercisable at a price of $14.00 per share and were antidilutive.
 
The total intrinsic value of options exercised during the years ended December 31, 2008, 2007 and 2006, was $0, $6,786, and $70,145, respectively.
 
As of December 31, 2008, there was $483 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 0.5 years.  The total fair value of shares vested during the years ended December 31, 2008, 2007 and 2006, was $1,863, $1,863, and $3,517, respectively.
 
54

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 17:
Earnings Per Share
 
Earnings per share (EPS) were computed as follows:
 
   
Year Ended December 31, 2008
 
   
Income
   
Weighted-
Average
Shares
   
Per Share
Amount
 
                   
Net income
  $ 1,517,922              
                     
Basic earnings per share
            1,987,712        
Income available to common stockholders
                  $ .76  
                         
Effect of dilutive securities
                       
Stock options
                   
                         
Diluted earnings per share
                       
Income available to common stockholders
  $ 1,517,922       1,987,712     $ .76  
 
The earnings per share calculation for 2008 does not include 34,445 shares that were antidilutive.
 
   
Year Ended December 31, 2007
 
   
Income
   
Weighted-
Average
Shares
   
Per Share
Amount
 
                   
Net income
  $ 619,069              
                     
Basic earnings per share
            1,986,556        
Income available to common stockholders
                  $ 0.31  
                         
Effect of dilutive securities
                       
Stock options
          5,788          
                         
Diluted earnings per share
                       
Income available to common stockholders
  $ 619,069       1,992,344     $ 0.31  
 
55

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The earnings per share calculation for 2007 does not include 5,600 shares that were antidilutive.
 
   
Year Ended December 31, 2006
 
   
Income
   
Weighted-
Average
Shares
   
Per Share
Amount
 
                   
Net income
  $ 895,119              
                     
Basic earnings per share
            1,982,081        
Income available to common stockholders
                  $ 0.45  
                         
Effect of dilutive securities
                       
Stock options
          7,572          
                         
Diluted earnings per share
                       
Income available to common stockholders
  $ 895,119       1,989,653     $ 0.45  
 
Note 18:
Disclosures about Fair Value of Assets and Liabilities
 
Effective January 1, 2008, the Bank adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157).  FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  FAS 157 has been applied prospectively as of the beginning of the year.
 
FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:
 
 
Level 1
Quoted prices in active markets for identical assets or liabilities
     
 
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
     
 
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
 
56

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.
 
Available-for-sale Securities
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  The Company has no Level 1 securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include U.S. government agencies, mortgage-backed securities and municipal securities.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  The Company did not have securities considered Level 3 as of December 31, 2008.
 
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the FAS 157 fair value hierarchy in which the fair value measurements fall at December 31, 2008:
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Price
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Available-for-sale securities
  $ 77,434,052     $     $ 77,434,052     $  
 
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.
 
Impaired Loans
 
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment in accordance with the provisions of Financial Accounting Standard No. 114 (FAS 114), Accounting by Creditors for Impairment of a Loan .  Allowable methods for estimating fair value include using the fair value of the collateral for collateral dependent loans or, where a loan is determined not to be collateral dependent, using the discounted cash flow method.
 
57

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
 
If the impaired loan is determined not to be collateral dependent, then the discounted cash flow method is used.  This method requires the impaired loan to be recorded at the present value of expected future cash flows discounted at the loan’s effective interest rate.  The effective interest rate of a loan is the contractual interest rate adjusted for any net deferred loan fees or costs, premiums or discount existing at origination or acquisition of the loan.
 
Impaired loans are classified within Level 3 of the fair value hierarchy.
 
Mortgage Servicing Rights
 
The fair value used to determine the valuation allowance is estimated using discounted cash flow models.  Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.
 
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the FAS 157 fair value hierarchy in which the fair value measurements fall at December 31, 2008:
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Impaired loans
  $ 972,797     $     $     $ 972,797  
Mortgage servicing rights
    545,494                   545,494  
 
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.
 
Cash and Cash Equivalents and Federal Home Loan Bank Stock
 
The carrying amount approximates fair value.
 
58

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Securities
 
Fair values equal quoted market prices, if available.  If quoted market prices are not available, fair value is estimated base don quoted market prices of similar securities.
 
Other investments
 
The carrying amount approximates fair value.
 
Loans Held for Sale
 
For homogeneous categories of loans, such as mortgage loans held for sale, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.
 
Loans
 
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.  The carrying amount of accrued interest approximates its fair value.
 
Deposits
 
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
 
Short-term Borrowings, Federal Home Loan Bank Advances, Interest Payable and Advances From Borrowers for Taxes and Insurance
 
The carrying amount approximates fair value.
 
Commitments to Originate Loans, Letters of Credit and Lines of Credit
 
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.
 
59

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
The following table presents estimated fair values of the Company’s financial instruments in accordance with FAS 107 not previously disclosed at December 31, 2008 and 2007.
 
   
December 31, 2008
   
December 31, 2007
 
   
Carrying
Amount
   
Fair Value
   
Carrying
Amount
   
Fair Value
 
Financial assets
                       
Cash and cash equivalents
  $ 7,145,288     $ 7,145,288     $ 12,175,464     $ 12,175,464  
Available-for-sale securities
    77,434,052       77,434,052       80,310,151       80,310,151  
Other investments
    240,321       240,321       291,004       291,004  
Loans held for sale
    1,388,284       1,388,284       1,861,415       1,861,415  
Loans, net of allowance for loan losses
    182,948,292       181,308,061       175,866,517       175,424,820  
Federal Home Loan Bank stock
    1,108,606       1,108,606       1,108,606       1,108,606  
Interest receivable
    2,344,502       2,344,502       2,105,094       2,105,094  
                                 
Financial liabilities
                               
Deposits
    238,151,228       240,721,801       245,720,751       247,151,775  
Short-term borrowings
    7,633,079       7,633,079       4,936,034       4,936,034  
Federal Home Loan Bank advances
    13,500,000       13,593,469       10,000,000       10,020,842  
Advances from borrowers for taxes and insurance
    445,077       445,077       421,489       421,489  
Interest payable
    925,661       925,661       1,248,346       1,248,346  
                                 
Unrecognized financial instruments (net of contract amount)
                               
Commitments to originate loans
                       
Letters of credit
                       
Lines of credit
                       
 
60

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 19:
Significant Estimates and Concentrations
 
Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations.  Estimates related to the allowance for loan losses are reflected in the footnote regarding loans.  Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk.  Estimates related to the goodwill and Federal Home Loan Bank stock impairments and foreclosed assets held for sale are described in Note 1.  Other significant estimates and concentrations not discussed in those footnotes include:
 
Current Economic Conditions
 
The current economic environment presents financial institutions with unprecedented circumstances and challenges which in some cases have resulted in large declines in the fair values of investments and other assets, constraints on liquidity and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans.  The financial statements have been prepared using values and information currently available to the Company.
 
Given the volatility of current economic conditions, the values of assets and liabilities recorded in the financial statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses, capital that could negatively impact the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity.
 
Note 20:
Commitments and Credit Risk
 
The Company grants agribusiness, commercial and residential loans to customers in Cass, Morgan, Macoupin, Montgomery and surrounding counties in Illinois.  The Company’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets.  Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent upon economic conditions and the agricultural economy in the counties.
 
61

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Commitments to Originate Loans
 
Commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.
 
At December 31, 2008 and 2007, the Company had outstanding commitments to originate loans aggregating approximately $15,869,326 and $12,680,090, respectively.  The commitments extended over varying periods of time with the majority being disbursed within a one-year period.  Loan commitments at fixed rates of interest amounted to $14,869,326 and $9,605,090 at December 31, 2008 and 2007, respectively, with the remainder at floating market rates.
 
Standby Letters of Credit
 
Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions.  Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations.  The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.  Should the Company be obliged to perform under the standby letters of credit, the Company may seek recourse from the customer for reimbursement of amounts paid.
 
The Company had total outstanding standby letters of credit amounting to $773,700 and $37,000 at December 31, 2008 and 2007, respectively, with terms of one year or less.  At December 31, 2008 and 2007, the Company’s deferred revenue under standby letters of credit agreements was nominal.
 
62

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Lines of Credit
 
Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Lines of credit generally have fixed expiration dates.  Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements.  Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty.  Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.  Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.
 
At December 31, 2008, the Company had granted unused lines of credit to borrowers aggregating approximately $23,531,125 and $11,322,483 for commercial lines and open-end consumer lines, respectively.  At December 31, 2007, unused lines of credit to borrowers aggregated approximately $23,149,437 for commercial lines and $5,757,627 for open-end consumer lines.
 
Note 21:
Quarterly Results of Operations (Unaudited)
 
   
Year Ended December 31, 2008
 
   
Three Months Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
 
                         
Interest income
  $ 3,946,895     $ 3,972,057     $ 3,933,463     $ 4,055,921  
Interest expense
    1,615,858       1,856,923       2,023,898       2,219,738  
Net interest income
    2,331,037       2,115,134       1,909,565       1,836,183  
Provision for loan losses
    145,000       105,000       30,000       30,000  
Net interest income after provision for loan losses
    2,186,037       2,010,134       1,879,565       1,806,183  
Other income
    662,604       797,098       752,178       747,409  
Other expense
    2,657,479       2,158,834       2,113,006       2,089,784  
Income before income taxes
    191,162       648,398       518,737       463,808  
Income tax expense (benefit)
    (40,813 )     149,601       94,956       100,439  
                                 
Net income
  $ 231,975     $ 498,797     $ 423,781     $ 363,369  
                                 
Basic earnings per share
  $ 0.12     $ 0.25     $ 0.21     $ 0.18  
Diluted earnings per share
  $ 0.12     $ 0.25     $ 0.21     $ 0.18  

63


Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
   
Year Ended December 31, 2007
 
   
Three Months Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
 
                         
Interest income
  $ 4,046,172     $ 4,018,989     $ 3,854,638     $ 3,689,908  
Interest expense
    2,315,675       2,380,648       2,230,790       2,129,292  
Net interest income
    1,730,497       1,638,341       1,623,848       1,560,616  
Provision for loan losses
    105,000       20,000             30,000  
Net interest income after provision for loan losses
    1,625,497       1,618,341       1,623,848       1,530,616  
Other income
    601,797       567,868       625,453       537,214  
Other expense
    2,076,067       2,030,431       2,013,755       1,981,229  
Income before income taxes
    151,227       155,778       235,546       86,601  
Income tax expense (benefit)
    (23,826 )     18,042       33,223       (17,356 )
                                 
Net income
  $ 175,053     $ 137,736     $ 202,323     $ 103,957  
                                 
Basic earnings per share
  $ 0.09     $ 0.07     $ 0.10     $ 0.05  
Diluted earnings per share
  $ 0.09     $ 0.07     $ 0.10     $ 0.05  

64

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Note 22:
Condensed Financial Information (Parent Company Only)
 
Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:
 
Condense d Balance Sheets
 
   
December 31,
 
   
2008
   
2007
 
Assets
           
Cash and due from banks
  $ 203,417     $ 189,694  
Investment in common stock of subsidiary
    24,000,219       22,379,835  
Other assets
    149,388       139,201  
                 
Total assets
  $ 24,353,024     $ 22,708,730  
                 
Liabilities
               
Other liabilities
  $ 93,584     $ 90,839  
                 
Total liabilities
    93,584       90,839  
                 
Stockholders' Equity
    24,259,440       22,617,891  
                 
Total liabilities and stockholders' equity
  $ 24,353,024     $ 22,708,730  

65

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Condensed State ments of Income
 
   
Year Ending December 31,
 
   
2008
   
2007
   
2006
 
Income
                 
Dividends from subsidiary
  $ 384,749     $ 284,398     $ 283,199  
Other income
    854       1,190       1,557  
                         
Total income
    385,603       285,588       284,756  
                         
Expenses
                       
Other expenses
    151,222       148,306       179,214  
                         
Total expenses
    151,222       148,306       179,214  
                         
Income Before Income Tax and Equity in Undistributed Income of Subsidiary
    234,381       137,282       105,542  
                         
Income Tax Benefit
    (58,702 )     (57,265 )     (69,570 )
                         
Income Before Equity in Undistributed Income of Subsidiary
    293,083       194,547       175,112  
                         
Equity in Undistributed Income of Subsidiary
    1,224,839       424,522       720,007  
                         
Net Income
  $ 1,517,922     $ 619,069     $ 895,119  

66

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2008 and 2007
 
Conde nsed Statements of Cash Flows
 
   
Year Ending December 31,
 
   
2008
   
2007
   
2006
 
Operating Activities
                 
Net income
  $ 1,517,922     $ 619,069     $ 895,119  
Items not providing cash, net
    (1,223,081 )     (422,497 )     (715,297 )
Change in other assets and liabilities, net
    (7,439 )     16,771       (69,199 )
                         
Net cash provided by operating activities
    287,402       213,343       110,623  
                         
Financing Activities
                       
Dividends paid
    (284,679 )     (284,425 )     (212,704 )
Purchase and retirement of common stock
          (14,994 )     (17,919 )
Exercise of stock options
    11,000       26,000       147,190  
                         
Net cash used in financing activities
    (273,679 )     (273,419 )     (83,433 )
                         
Net Change in Cash and Cash Equivalents
    13,723       (60,076 )     27,190  
                         
Cash and Cash Equivalents at Beginning of Year
    189,694       249,770       222,580  
                         
Cash and Cash Equivalents at End of Year
  $ 203,417     $ 189,694     $ 249,770  

67

 
Common Stock Information
 
Our common stock is traded on the Nasdaq Capital Market under the symbol “JXSB”.  As of December 31, 2008, we had approximately 549 stockholders of record, including our mutual holding company parent and brokers, who held 1,987,904 shares of our outstanding shares of common stock.  Our mutual holding company parent owns 1,038,738 shares.
 
The following table sets forth market price and dividend information for our common stock for the two years in the period ending December 31, 2008.
 
Fiscal 2007
 
High
   
Low
   
Dividends
 
                   
First Quarter
 
$ 13.70
   
$ 12.07
   
$.075/per share
 
                       
Second Quarter
 
$ 13.66
   
$ 11.18
   
$.075/per share
 
           
 
       
Third Quarter
 
$ 13.50
   
$ 11.18
   
$.075/per share
 
                       
Fourth Quarter
 
$ 13.38
   
$ 10.21
   
$.075/per share
 
                       
Fiscal 2008
                     
                       
First Quarter
 
$ 13.25
   
$ 9.00
   
$.075/per share
 
                       
Second Quarter
 
$ 12.60
   
$ 10.15
   
$.075/per share
 
                       
Third Quarter
 
$ 10.15
   
$ 9.03
   
$.075/per share
 
     
 
               
Fourth Quarter
 
$ 10.00
   
$ 7.80
   
$.075/per share
 
 
For a discussion of the restrictions on the Company’s ability to pay dividends, see Note 13 to the Consolidated Financial Statements.
 
The Company did not repurchase any Company stock during the fourth quarter of 2008.
 
68

 
Directors and Officers
 

Directors
Officers
   
Andrew F. Applebee
Chairman of the Board
Andrew F. Applebee
  Chairman of the Board
   
Richard A. Foss
  President and Chief Executive Officer
Richard A. Foss
  President and Chief Executive Officer
   
John C. Williams
  Senior Vice President and Trust Officer
John C. Williams
  Senior Vice President and Trust Officer
   
John M. Buchanan
  Certified Funeral Service Practitioner
  Buchanan & Cody Funeral Home and Crematory, Inc.
John D. Eilering
  Vice President – Operations / Corporate Secretary
   
Harmon B. Deal, III
  Investment Manager
  Deal Partners, L.P.
Laura A. Marks
  Senior Vice President – Retail Banking
   
John L. Eyth
  Certified Public Accountant
  Zumbahlen Eyth Surratt Foote & Flynn, Ltd.
Chris A. Royal
  Vice President and Chief Lending Officer
   
Dean H. Hess
  Self-employed farmer
Diana S. Tone
  Chief Financial Officer and Compliance Officer
   
Emily J. Osburn
  Retired radio station manager
 
 
69

 
Corporate Information

Corporate Headquarters
Transfer Agent
   
1211 West Morton
Hickory Point Bank & Trust, fsb
Jacksonville, Illinois  62650
P.O. Box 2557
(217) 245-4111
Decatur, Illinois  62525-2557
Website:  www.jacksonvillesavings.com
(217) 872-6373
E-mail:  info@jacksonvillesavings.com
 
   
   
Special Counsel
Independent Registered Public Accounting Firm
   
Luse Gorman Pomerenk & Schick, P.C.
BKD, LLP
5335 Wisconsin Ave., N.W., Suite 400
225 North Water Street, Suite 400
Washington, D.C.  20015
Decatur, Illinois  62525-1580
(202) 274-2000
(217) 429-2411

 
Annual Meeting

The Annual Meeting of the Stockholders will be held April 28, 2009 at 1:30 p.m., central time, at our main office at 1211 West Morton, Jacksonville, Illinois.
 
General Inquiries

A copy of our Annual Report to the SEC on Form 10-K may be obtained without charge by written request of stockholders to Diana Tone or by calling us at (217) 245-4111.  The Form 10-K is also available on our website at www.jacksonvillesavings.com .  Our Code of Ethics, Nominating and Corporate Governance Committee Charter, and Beneficial Ownership reports of our directors and executive officers are also available on our website.
 
FDIC Disclaimer

This Annual Report has not been reviewed or confirmed for accuracy or relevance by the FDIC.
 
 
70
 

Exhibit 21

Subsidiaries


Jacksonville Savings Bank
100% owned by Jacksonville Bancorp, Inc.
   
Financial Resources Group, Inc.
100% ownership by Jacksonville Savings Bank

Exhibit 23



Consent of Independent Registered Public Accounting Firm
 

We consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-112420) of our report dated March 11, 2009, included in the Annual Report on Form 10-K of Jacksonville Bancorp, Inc. for the year ended December 31, 2008.
 
/s/ BKD, LLP
 
Decatur, Illinois
March 11, 2009

Exhibit 31.1

Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
I, Richard A. Foss, certify that:

1.
I have reviewed this annual report on Form 10-K of Jacksonville Bancorp, Inc.;
     
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control   over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
     
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
     
 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
     
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


March 20, 2009
/s/ Richard A. Foss
 
Date
Richard A. Foss
 
 
President and Chief Executive Officer
 

Exhibit 31.2

Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Diana S. Tone, certify that:

1.
I have reviewed this annual report on Form 10-K of Jacksonville Bancorp, Inc.;
     
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
     
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
     
 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
     
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

March 20, 2009
/s/ Diana S. Tone
 
Date
Diana S. Tone
 
 
Chief Financial Officer and Compliance Officer

Exhibit 32.1


Certification pursuant to
18 U.S.C. Section 1350,
as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
 
In connection with the Annual Report of Jacksonville Bancorp, Inc. (“Company”) on Form 10-K for the period ending December 31, 2008 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard A. Foss, President and Chief Executive Officer and I, Diana S. Tone, Chief Financial Officer and Compliance Officer of the Company certify pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002:

 
(1)
the Report fully complies with the requirements of Sections 13(a) of the Securities Exchange Act of 1934; and
     
 
(2)
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.


March 20, 2009
/s/ Richard A. Foss
 
Date
Richard A. Foss
 
 
President and Chief Executive Officer
 
     
     
March 20,  2009
/s/ Diana S. Tone
 
Date
Diana S. Tone
 
 
Chief Financial Officer and Compliance Officer