As filed with the Securities and Exchange Commission on March 12, 2010
 Registration No. 333-________


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM S-1
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933

Jacksonville Bancorp, Inc. and
Jacksonville Savings Bank 401(k) Profit Sharing Plan
(Exact Name of Registrant as Specified in Its Charter)
 
 
Maryland 6712 Being applied for
(State or Other Jurisdiction of (Primary Standard Industrial (I.R.S. Employer
Incorporation or Organization) Classification Code Number) Identification Number)
 
 
1211 West Morton Avenue
Jacksonville, Illinois 62650
(217) 245-4111
(Address, Including Zip Code, and Telephone Number, Including Area Code, of
Registrant’s Principal Executive Offices)
 
Mr. Richard A. Foss
President and Chief Executive Officer
1211 West Morton Avenue
Jacksonville, Illinois 62650
(217) 245-4111
(Address, Including Zip Code, and Telephone Number, Including Area Code, of
Agent for Service)
 
Copies to:
Eric Luse, Esq.
Alan Schick, Esq.
Luse Gorman Pomerenk & Schick, P.C.
5335 Wisconsin Avenue, N.W., Suite 780
Washington, D.C. 20015
(202) 274-2000
 
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box:   x

If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering:   o

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering:   o

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering:   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
                                         Large accelerated filer    o                                 Accelerated filer    o
Non-accelerated filer      o                                                  Smaller reporting company    x
(Do not check if a smaller reporting company)
CALCULATION OF REGISTRATION FEE
 
Title of each class of
securities to be registered
Amount to be
registered
Proposed maximum
offering price per share
Proposed maximum
aggregate offering price
Amount of registration fee
 
Common Stock, $0.01 par value per share
 2,873,515 shares
$10.00
$28,735,150 (1)
$2,049
 
Participation interests
625,979 interests
   
(2)

(1)
Estimated solely for the purpose of calculating the registration fee.
(2)
The securities of Jacksonville Bancorp, Inc. to be purchased by Jacksonville Savings Bank 401(k) Profit Sharing Plan are included in the amount shown for the common stock. Accordingly, no separate fee is required for the participation interests. In accordance with Rule 457(h) of the Securities Act of 1933, as amended, the registration fee has been calculated on the basis of the number of shares of common stock that may be purchased with the current assets of such plan.

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
 


 
 
 
 
Prospectus Supplement

Interests in

JACKSONVILLE SAVINGS BANK
401(k) PROFIT SHARING PLAN

Offering of Participation Interests in up to 625,979 Shares of

JACKSONVILLE BANCORP, INC.
Common Stock


In connection with the conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization,  Jacksonville Bancorp, Inc., a newly formed Maryland corporation (“Jacksonville Bancorp-Maryland”), is offering shares of common stock for sale.  Accordingly, in connection with the conversion, Jacksonville Bancorp-Maryland is allowing participants in the Jacksonville Savings Bank 401(k) Profit Sharing Plan (the “Plan”) to invest all or a portion of their accounts in participation interests in the common stock of Jacksonville Bancorp-Maryland (“Jacksonville Bancorp-Maryland Common Stock”). Based upon the value of the Plan assets at December 31, 2009, the trustee of the Plan could purchase up to 625,979 shares of Jacksonville Bancorp-Maryland Common Stock, at the purchase price of $10.00 per share.  This prospectus supplement relates to the initial election of Plan participants to direct the trustee of the Plan to invest all or a portion of their Plan accounts in Jacksonville Bancorp-Maryland Common Stock at the time of the stock offering.

The prospectus of Jacksonville Bancorp-Maryland dated _______, 2010, is attached to this prospectus supplement.  It contains detailed information regarding the reorganization and stock offering of Jacksonville Bancorp-Maryland and the financial condition, results of operations and business of Jacksonville Bancorp, Inc., the federal mid-tier holding company of Jacksonville Savings Bank (“Jacksonville Bancorp-Federal”) and Jacksonville Savings Bank.  This prospectus supplement provides information regarding the Plan. You should read this prospectus supplement together with the prospectus and keep both for future reference.

________________________________

For a discussion of risks that you should consider, see “Risk Factors” beginning on page _____ of the prospectus.

The interests in the Plan and the offering of the shares of Jacksonville Bancorp-Maryland Common Stock have not been approved or disapproved by the Office of Thrift Supervision, the Securities and Exchange Commission or any other federal or state agency.  Any representation to the contrary is a criminal offense.


 
The securities offered in this prospectus supplement are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

This prospectus supplement may be used only in connection with offers and sales by Jacksonville Bancorp-Maryland, in the stock offering, of participation interests in Jacksonville Bancorp-Maryland Common Stock acquired by the Plan.  No one may use this prospectus supplement to reoffer or resell interests in shares of Jacksonville Bancorp-Maryland Common Stock acquired through the Plan.

You should rely only on the information contained in this prospectus supplement and the attached prospectus.  Jacksonville Bancorp-Maryland, Jacksonville Savings Bank and the Plan have not authorized anyone to provide you with information that is different.

This prospectus supplement does not constitute an offer to sell or solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make an offer or solicitation in that jurisdiction.  Neither the delivery of this prospectus supplement and the prospectus nor any sale of Jacksonville Bancorp-Maryland Common Stock or participation interests representing an ownership interest in Jacksonville Bancorp-Maryland Common Stock shall under any circumstances imply that there has been no change in the affairs of Jacksonville Bancorp-Maryland, Jacksonville Bancorp-Federal, Jacksonville Savings Bank, or the Plan since the date of this prospectus supplement, or that the information contained in this prospectus supplement or incorporated by reference is correct as of any time after the date of this prospectus supplement.

The date of this prospectus supplement is _________, 2010.
 

 
TABLE OF CONTENTS
 
 
THE OFFERING
 
Securities Offered
Election to Purchase Common Stock
Purchase Priorities
Minimum and Maximum Investment
Value of Plan Assets
How to Order
Order Deadline
Irrevocability of Transfer Direction
Future Direction to Purchase Common Stock
Voting Rights of Common Stock
 
DESCRIPTION OF THE PLAN
 
Introduction
Eligibility and Participation
Contributions Under the Plan
Limitations on Contributions
Benefits Under the Plan
Withdrawals and Distributions from the Plan
Investment of Contributions and Account Balances
Performance History and Description of Funds
Administration of the Plan
Amendment and Termination
Merger, Consolidation or Transfer
Federal Income Tax Consequences
Additional Employee Retirement Income Security Act (“ERISA”) Considerations
Securities and Exchange Commission Reporting and Short-Swing Profit Liability
Financial Information Regarding Plan Assets
 
LEGAL OPINION
 

 
THE OFFERING
Securities Offered
Jacksonville Bancorp-Maryland is offering participation interests in shares of common stock of Jacksonville Bancorp-Maryland (“Jacksonville Bancorp-Maryland Common Stock”) acquired by the Jacksonville Savings Bank 401(k) Profit Sharing Plan (the “Plan”).  The participation interests represent your indirect ownership of shares of Jacksonville Bancorp-Maryland Common Stock through the Plan.  At the purchase price of $10.00 per share, the Plan may acquire up to 625,979 shares of Jacksonville Bancorp-Maryland Common Stock in the stock offering, based on the fair market value of the Plan’s assets as of December 31, 2009.
 
Only employees of Jacksonville Savings Bank may become participants in the Plan and only participants may purchase participation interests in shares of Jacksonville Bancorp-Maryland Common Stock.  Your investment in shares of Jacksonville Bancorp-Maryland Common Stock in connection with the stock offering is subject to the purchase priorities listed below.
 
Information with regard to the Plan is contained in this prospectus supplement and information with regard to the financial condition, results of operations and business of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank is contained in the accompanying prospectus.  The address of the principal executive office of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank is 1211 West Morton Avenue, P.O. Box 880, Jacksonville, IL 62651-0880.  Jacksonville Savings Bank’s telephone number at this address is (217) 245-4111.
 
Election to Purchase
Common Stock
In connection with the stock offering, you may elect to transfer all or part of your account balances in the Plan to be used to purchase shares of Jacksonville Bancorp-Maryland Common Stock sold in the stock offering.  The trustee of the Plan will purchase Jacksonville Bancorp-Maryland Common Stock in accordance with your directions. However, such directions are subject to purchase priorities and purchase limitations, as described below.  Following the stock offering, the Trustee will then transfer your purchased shares of Jacksonville Bancorp-Maryland Common Stock to a brokerage account that is set up within the Plan on your behalf.
 
Shares of Jacksonville Bancorp-Maryland Common Stock being sold in the stock offering are different from the current common stock held by the Plan, which are shares of common stock of Jacksonville Bancorp-Federal, the mid-tier holding company of Jacksonville Savings Bank that will be eliminated in the reorganization of Jacksonville Bancorp, MHC into Jacksonville Bancorp-Maryland, the newly formed stock holding company of Jacksonville Savings Bank.  At the close of the reorganization and offering, shares of common stock of Jacksonville Bancorp-Federal held in the Plan will be exchanged for shares of Jacksonville Bancorp-Maryland Common Stock pursuant to the exchange ratio (discussed in greater detail in the accompanying prospectus).
 
 

 
Purchase Priorities
All Plan participants are eligible to purchase participation interests in Jacksonville Bancorp-Maryland Common Stock sold in the offering.  The shares of Jacksonville Bancorp-Maryland Common Stock are being offered at $10.00 per share in a subscription offering and community offering in the following descending order of priority:
 
Subscription Offering:
 
(1)  Depositors of Jacksonville Savings Bank with $50 or more on deposit as of the close of business on December 31, 2008, get first priority.
 
(2)  Jacksonville Savings Bank’s  tax-qualified plans, including the employee stock ownership plan, get second priority.
 
(3)  Depositors of Jacksonville Savings Bank with $50 or more on deposit as of the close of business on March 31, 2010, get third priority.
 
(4)  Depositors of Jacksonville Savings Bank as of ____________ get fourth priority.
 
Community Offering:
 
(5)  Residents of the Illinois counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott get fifth priority.
 
(6)  Public stockholders of Jacksonville Bancorp-Federal as of _____________ get sixth priority.
 
If you fall into subscription offering   categories (1), (3) or (4), you have subscription rights to purchase Jacksonville Bancorp-Maryland Common Stock in the subscription offering and you may use funds in the Plan to pay for the shares of Jacksonville Bancorp-Maryland Common Stock.  You may also be able to purchase shares of Jacksonville Bancorp-Maryland Common Stock in the subscription offering even though you are ineligible to purchase through subscription offering categories (1), (3) or (4) if Jacksonville Bancorp-Maryland determines to allow the Plan to purchase stock through subscription offering category (2), reserved for its tax-qualified employee plans.  If the Plan is not included in category (2), then any order for shares of Jacksonville Bancorp-Maryland Common Stock placed by those ineligible to subscribe in categories (1), (3), and (4) will be considered an order placed in the community offering to members of the general public.  Subscription offering orders, however, will have preference over orders placed in a community offering.
 
 
2

 
 
The trustee of the Plan will purchase shares of Jacksonville Bancorp-Maryland Common Stock sold in the stock offering in accordance with your directions.  No later than the end of the subscription and community offering period, the amount that you elect to transfer from your existing account balances for the purchase of shares of Jacksonville Bancorp-Maryland Common Stock in connection with the stock offering will be removed from your existing accounts and transferred to an interest-bearing savings account maintained by Jacksonville Savings Bank, pending the closing of the stock offering.  Following the offering period, we will determine whether all, or any portion of, your order will be filled (if the offering is oversubscribed, you may not receive any, or all of, your order, depending on your purchase priority, as described above, and whether the Plan will purchase through category 2).  The amount that can be used toward your order will be applied to the purchase of shares of Jacksonville Bancorp-Maryland Common Stock.
 
In the event the offering is oversubscribed, i.e. , there are more orders for Jacksonville Bancorp-Maryland Common Stock than shares available for sale in the offering, and the trustee is unable to use the full amount allocated by you to purchase participation interests in Jacksonville Bancorp-Maryland Common Stock in the offering, the amount that cannot be invested in Jacksonville Bancorp-Maryland Common Stock, and any interest earned on such amount, will be transferred from the interest-bearing savings account maintained by Jacksonville Savings Bank and reinvested in the existing funds of the Plan, in accordance with your then existing investment election (in proportion to your investment direction for future contributions).  The prospectus describes the allocation procedures in the event of an oversubscription.  If you choose not to direct the investment of your account balances towards the purchase of any participation interests in Jacksonville Bancorp-Maryland Common Stock sold in the offering, your account balances will remain in the investment options of the Plan as previously directed by you.
 
 
3

 
Minimum and Maximum
Investment
In connection with the stock offering, the Plan will permit you to direct the trustee to transfer all, or part of, your assets in the Plan to be used to purchase participation interests in Jacksonville Bancorp-Maryland Common Stock sold in the offering.  The trustee of the Plan will then subscribe for shares of Jacksonville Bancorp-Maryland Common Stock offered for sale in the offering, in accordance with each participant’s direction.  The trustee will pay $10.00 per share, which will be the same price paid by all other persons who purchase shares in the subscription and community offerings. In order to purchase participation interests in Jacksonville Bancorp-Maryland Common Stock through the Plan, the minimum investment is $250, which will purchase 25 shares.  The maximum investment any individual can make through the Plan and outside the Plan is $250,000, which will purchase 25,000 shares.
 
Value of Plan Assets
As of December 31, 2009, the market value of the assets of the Plan was approximately $6,259,793, which is eligible to purchase Jacksonville Bancorp-Maryland Common Stock in the offering. The Plan administrator informed each participant of the value of his or her account balance under the Plan as of December 31, 2009.
 
How to Order
Enclosed is a Special Investment Election Form on which you can elect to purchase participation interests in Jacksonville Bancorp-Maryland Common Stock sold in the offering.  Please note the following stipulations concerning this election:
 
·     You can direct all or a portion of your current account to purchase Jacksonville Bancorp-Maryland Common Stock in increments of $10.00.
 
·     Your election is subject to a minimum purchase of 25 shares, which equals $250.
 
·     Your election, plus any order you placed outside the Plan, are together subject to a maximum purchase of 25,000 shares, which equals $250,000.
 
·     The election period opens ______________, 2010 and closes __________________ p.m., ____________ Time, on ______________________, 2010.
 
·     During the stock offering period, you will not be permitted to change the investment amounts that you designated to be used to purchase shares of Jacksonville Bancorp-Maryland Common Stock on your Special Investment Election Form.
 
4

 
 
·    After the election period ends, the dollar amounts you designated will be transferred to an interest-bearing savings account maintained by Jacksonville Savings Bank.  If you elect to transfer a dollar amount from a particular investment option under the Plan and, at the time that the transfer is made, you do not have a sufficient dollar amount in that investment option to process your entire election due to market fluctuation, the trustee will withdraw up to 100% of your balance in that investment option (rounded down to the nearest $10.00 increment) and apply only the amount withdrawn to the purchase of shares of Jacksonville Bancorp-Maryland Common Stock for your account.
 
·     The amount transferred to the interest-bearing savings account maintained by Jacksonville Savings Bank will be held separately until the offering closes.  Therefore, this money is not available for distributions, loans, or withdrawals until the transaction is completed, which is after the closing of the subscription offering period.
 
If you wish to use all or part of your account balance in the Plan to purchase participation interests in shares of Jacksonville Bancorp-Maryland Common Stock issued in the stock offering, you should indicate that decision on the Special Investment Election Form.   If you do not wish to make an election, you should check the box at the bottom of the Special Investment Election Form and return the form to _Diana Tone, Chief Financial Officer, at Jacksonville Savings Bank, 1211 West Morton Avenue, P.O. Box 880, Jacksonville, Illinois 62651-0880 or by faxing it to (217)- 245-2010,  by no later than ________ p.m., ____________ Central Time, on ___________.
 
Order Deadline
If you wish to purchase participation interests in shares of Jacksonville Bancorp-Maryland Common Stock with all or a part of your Plan account balance, you must return your Special Investment Election Form to Diana Tone, Chief Financial Officer, at Jacksonville Savings Bank,   1211 West Morton Avenue, P.O. Box 880, Jacksonville, Illinois 62651-0880 or by faxing it to (217)-245-2010, by no later than _______ p.m. ____________ , Central Time, on _________, 2010.  You may return your Special Investment Election Form by hand delivery, mail or by faxing itso long as it is returned by the time specified.
 
Irrevocability of Transfer Direction
Once you make an election to transfer amounts in your Plan account to purchase shares of Jacksonville Bancorp-Maryland Common Stock in connection with the stock offering, you may not change your election .   Your election is irrevocable until after the stock offering has concluded.  You will, however, continue to have the ability to transfer amounts not directed towards the purchase of participation interests in shares of Jacksonville Bancorp-Maryland Common Stock   among all of the other investment options on a daily basis.
 
 
5

 
Future Direction to Purchase Common Stock
You will be able to purchase participation interests in shares of Jacksonville Bancorp-Maryland Common Stock through your established brokerage account within the Plan after the offering. You may elect to transfer your future contributions or your account balance in the Plan to your brokerage account to be used to purchase shares of Jacksonville Bancorp-Maryland Common Stock.  After the offering, to the extent that shares are available, the trustee of the Plan will acquire shares of Jacksonville Bancorp-Maryland Common Stock at your election through your established brokerage account in open market transactions at the prevailing price, which may be less than or more than $10.00 per share.  You may change your investment allocation on a daily basis.  Special restrictions may apply to purchasing shares of Jacksonville Bancorp-Maryland Common Stock by the participants who are subject to the provisions of Section 16(b) of the Securities Exchange Act of 1934, as amended, relating to the purchase and sale of securities by officers, directors and principal stockholders of Jacksonville Bancorp-Maryland.
 
Voting Rights of Common Stock
The Plan provides that you may direct the trustee as to how to vote any shares of Jacksonville Bancorp-Maryland Common Stock held by the Plan, and the interest in such shares that is credited to your account.  If the trustee does not receive your voting instructions, the Plan administrator will exercise these rights as it determines in its discretion and will direct the trustee accordingly.  All voting instructions will be kept confidential.
 
6

 
DESCRIPTION OF THE PLAN
Introduction

Jacksonville Savings Bank originally adopted the Jacksonville Savings Bank 401(k) Profit Sharing Plan (the “Plan”) effective as of January 1, 1989, and subsequently amended and restated the Plan effective January 1, 2007.  The Plan is a tax-qualified plan with a cash or deferred compensation feature established in accordance with the requirements under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as amended (the “Code”).

Jacksonville Savings Bank intends that the Plan, in operation, will comply with the requirements under Section 401(a) and Section 401(k) of the Code.  Jacksonville Savings Bank will adopt any amendments to the Plan that may be necessary to ensure the continuing qualified status of the Plan under the Code and applicable Treasury Regulations.

Employee Retirement Income Security Act  (“ERISA”).   The Plan is an “individual account plan” other than a “money purchase pension plan” within the meaning of ERISA.  As such, the Plan is subject to all of the provisions of Title I (Protection of Employee Benefit Rights) and Title II (Amendments to the Code Relating to Retirement Plans) of ERISA, except for the funding requirements contained in Part 3 of Title I of ERISA which by their terms do not apply to an individual account plan (other than a money purchase plan).  The Plan is not subject to Title IV (Plan Termination Insurance) of ERISA.  The funding requirements contained in Title IV of ERISA are not applicable to participants or beneficiaries under the Plan.

Reference to Full Text of Plan. The following portions of this prospectus supplement summarize certain provisions of the Plan. They are not complete and are qualified in their entirety by the full text of the Plan.  Copies of the Plan are available to all employees by filing a request with the Plan administrator at Jacksonville Savings Bank, 1211 West Morton Avenue, P.O. Box 880, Jacksonville, Illinois 62651-0880 .  You are urged to read carefully the full text of the Plan.

Eligibility and Participation

Employees who are at least age 21 and have one year of service with Jacksonville Savings Bank in which they complete 1,000 hours of service are eligible to enter the Plan on the first day of the quarter coincident with or next following the date on which the employee meets the eligibility requirements. Certain members of a collective bargaining unit, non-resident aliens and independent contractors are not eligible to participate in the Plan.  The Plan year is January 1 to December 31 (the “Plan Year”).

As of December 31, 2009, there were approximately 110 employees and former employees eligible to participate in the Plan and 90 employees participating by making elective deferral contributions.

7

 
Contributions Under the Plan

Salary Deferrals .   You are permitted to defer, on a pre-tax basis, up to 100% of your compensation, subject to certain restrictions imposed by the Code, and to have that amount contributed to the Plan on your behalf.  For purposes of the Plan, “compensation” means your total wages received from Jacksonville Savings Bank, excluding your salary deferrals under Code Section 402(h)(1)(B) (SEP deferrals), 125 (cafeteria plan), 132(f)(4) (transportation), 402(e)(3) (401(k) deferrals), 403(b) and 457(b).  In 2010, the annual compensation of each participant taken into account under the Plan is limited to $245,000.  (Limits established by the Internal Revenue Service are subject to increase pursuant to an annual cost-of-living adjustment, as permitted by the Code).  You may elect to modify the amount contributed to the Plan by filing a new elective deferral agreement in accordance with the policy set by Jacksonville Savings Bank.

Employer Matching Contributions .   In its discretion, Jacksonville Savings Bank may make matching contributions to the Plan, equal to a fixed percentage of your salary deferrals.  The fixed percentage will be determined annually by Jacksonville Savings Bank.
 
Discretionary Employer Contributions .  Jacksonville Savings Bank may make discretionary employer contributions to the Plan.
 
Limitations on Contributions

Limitations on Employee Salary Deferrals .   For the Plan Year beginning January 1, 2010, the amount of your before-tax contributions may not exceed $16,500 per calendar year.  In addition, if you are 50 years old in 2010, you will be able to make a “catch-up” contribution of up to $5,500 in addition to the $16,500 limit.  The “catch-up” contribution limit may be adjusted periodically by law, based on changes in the cost of living.  Contributions in excess of these limits, as applicable to you, are known as excess deferrals.  If you defer amounts in excess of these limitations, as applicable to you, your gross income for federal income tax purposes will include the excess in the year of the deferral.  In addition, unless the excess deferral is distributed before April 15 of the following year, it will be taxed again in the year distributed.  Income on the excess deferral distributed by April 15 of the immediately succeeding year will be treated, for federal income tax purposes, as earned and received by you in the tax year in which the contribution is made.

Contribution Limit .   Generally, the law imposes a maximum limit on the amount of contributions you may receive under the Plan.  This limit applies to all contributions to the Plan, including your salary deferrals and all other employer contributions made on your behalf during the year, excluding earnings and any transfers/rollovers.  For the Plan Year beginning January 1, 2010, this total cannot exceed the lesser of $49,000 or 100% of your annual base compensation.

Benefits Under the Plan

Vesting .   At all times, you have a fully vested, nonforfeitable interest in the salary deferrals you have made and in employer matching contributions.  Employer discretionary contributions are subject to a 6-year graded vesting schedule in which such amounts vest at the rate of 20% each year after two years of service until a participant is 100% vested upon completion of 6 years of service.  In the event of your death or disability, your employer discretionary contributions would immediately become fully vested.

8

 
Withdrawals and Distributions from the Plan

Applicable federal law requires the Plan to impose substantial restrictions on the right of a Plan participant to withdraw amounts held for his or her benefit under the Plan prior to the participant’s termination of employment with the employer.

Withdrawal upon Retirement.  You may withdraw from your account upon attainment of your Normal Retirement Date (attain age 65) or Early Retirement Date (age 55 and completion of 7 years of service).  However, if you continue working past your Normal Retirement Date or Early Retirement Date, the distribution of your benefits will be postponed until you actually retire, unless you elect to receive an in-service distribution (as described below).  You may also leave your account in the Plan and defer commencement of receipt of your vested balance until April 1 of the calendar year following the calendar year in which you attain age 70½, except that distributions to a participant (other than a 5% owner) with respect to benefits accrued after the later of the adoption of the Plan or the effective date of the amendment of the Plan must commence no later than the April 1 of the calendar year following the later of the calendar year in which the participant attains age 70½ or the calendar year in which the participant retires.

Withdrawal upon Termination .  You may request a distribution from your account if your termination of employment occurs before your Normal Retirement Date or Early Retirement Date.

Withdrawal upon Disability .  If you are disabled in accordance with the definition of disability under the Plan, you will be entitled to the same withdrawal rights as if you had terminated your employment.

Withdrawal upon Death .  If you die while you are a participant in the Plan, the value of your entire account will be payable to your beneficiary.

In-Service Distribution .  While employed, you are eligible to receive an in-service distribution from your account after your attainment of age 59½, provided the amounts in your account have been allocated for at least 2 years, or you have been a participant in the Plan for at least 5 years.  You may also receive an in-service distribution after you have attained your Normal Retirement Date.    However, you will be eligible to request a distribution of your rollover contributions at any time.

Hardship .  In the event you incur a financial hardship, you may request an in-service withdrawal of a portion of your Plan account attributable to your salary deferrals.

Form of Distribution .  Your benefits under the Plan will be distributed to you or your beneficiary as a single lump-sum payment.

9


Investment of Contributions and Account Balances

All amounts credited to your accounts under the Plan are held in the Plan trust (the “Trust”) which is administered by the trustee appointed by Jacksonville Savings Bank’s Board of Directors.

Prior to the effective date of the offering, you were provided the opportunity to direct the investment of your account into one of the following investment options:

 
1.
Jacksonville Savings Bank Certificate of Deposit (CD)
 
2.
The Bond Fund of America
 
3.
American Balanced Fund
 
4.
The Income Fund of America
 
5.
Capital World Growth and Income Fund
 
6.
Fundamental Investors
 
7.
The Investment Company of America
 
8.
Washington Mutual Investors Fund
 
9.
AMCAP Fund
 
10.
New Perspective Fund
 
11.
SMALLCAP World Fund
 
12.
The Growth Fund of America
 
13.
American Funds Target Date Retirement 2010
 
14.
American Funds Target Date Retirement 2015
 
15.
American Funds Target Date Retirement 2020
 
16.
American Funds Target Date Retirement 2025
 
17.
American Funds Target Date Retirement 2030
 
18.
American Funds Target Date Retirement 2035
 
19.
American Funds Target Date Retirement 2040
 
20.
American Funds Target Date Retirement 2045
 
21.
American Funds Target Date Retirement 2050
 
22.
Jacksonville Bancorp-Federal Common Stock

In connection with the offering, the Plan now provides that in addition to the investment options specified above, you may direct the trustee, or its representative, to invest all or a portion of your account in shares of Jacksonville Bancorp-Maryland Common Stock.  You may elect to have both past contributions and earnings, as well as future contributions to your account invested among the options listed above.  If you fail to provide an effective investment direction, your contributions will not be contributed to the Plan.  Transfers of past contributions and the earnings thereon do not affect the investment mix of future contributions. You may change your investment directions at any time.  This may be done either by telephone or electronic medium. You may also redirect the investment of your investment accounts such that a fixed dollar amount of any one or more investment accounts may be transferred to any one or more other investment accounts either by telephone or electronic medium.

10

 
Performance History and Description of Funds

The following provides performance data with respect to the investment options available under the Plan:

Fund
 
Performance   as of December 31, 2009
 
Total Return
YTD 1
 
Total Return
1 Yr 1
 
Total Return
Annualized
3 Yrs 1
 
Total Return
Annualized
5 Yrs 1
 
Total Return
Annualized
10 Yrs 1
Jacksonville Savings Bank CD
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
American Balanced Fund
 
21.08%
 
21.08%
 
-1.40%
 
2.02%
 
5.68%
The Income Fund of America
 
24.51%
 
24.51%
 
-2.77%
 
2.72%
 
6.01%
Capital World Growth and Income Fund
 
32.25%
 
32.25%
 
-1.43%
 
6.10%
 
7.16%
Fundamental Investors
 
33.36%
 
33.36%
 
-2.98%
 
3.99%
 
3.61%
The Investment Company of America
 
27.18%
 
27.18%
 
-4.19%
 
1.73%
 
2.50%
Washington Mutual Investors Fund
 
18.99%
 
18.99%
 
-6.11%
 
0.23%
 
2.81%
AMCAP Fund
 
39.21%
 
39.21%
 
-2.30%
 
1.62%
 
2.51%
New Perspective Fund
 
37.43%
 
37.43%
 
-0.29%
 
5.75%
 
3.97%
SMALLCAP World Fund
 
53.49%
 
53.49%
 
-3.10%
 
5.45%
 
2.28%
The Growth Fund of America
 
34.48%
 
34.48%
 
-3.13%
 
2.87%
 
2.34%
American Funds 2010 Target Date
 
23.34%
 
23.34%
 
n/a
 
n/a
 
n/a
American Funds 2015 Target Date
 
24.59%
 
24.59%
 
n/a
 
n/a
 
n/a
American Funds 2020 Target Date
 
26.79%
 
26.79%
 
n/a
 
n/a
 
n/a
American Funds 2025 Target Date
 
29.44%
 
29.44%
 
n/a
 
n/a
 
n/a
American Funds 2030 Target Date
 
31.07%
 
31.07%
 
n/a
 
n/a
 
n/a
American Funds 2035 Target Date
 
31.34%
 
31.34%
 
n/a
 
n/a
 
n/a
American Funds 2040 Target Date
 
31.55%
 
31.55%
 
n/a
 
n/a
 
n/a
American Funds 2045 Target Date
 
31.56%
 
31.56%
 
n/a
 
n/a
 
n/a
American Funds 2050 Target Date
 
31.63%
 
31.63%
 
n/a
 
n/a
 
n/a
Jacksonville Bancorp-Federal Common Stock
 
29.00% 2
 
29.00% 2
 
-4.00% 2
 
-5.00% 2
 
-5.50% 2

1   Returns do not reflect sale charges, which would result in a lower total return on your investment.
2 Performance history provided by Morningstar Equity Research as of March 5, 2010.

The following is a description of each of the Plan’s investment funds and other investments:

Jacksonville Savings Bank Certificate of Deposit (CD) .  This investment option allows participants to hold their Plan assets in an interest-bearing savings account within the Plan.

The Bond Fund of America .  The fund seeks to provide as high a level of current income as is consistent with preservation of capital.  The fund is broadly diversified fixed-income fund with flexibility to respond to various bond market conditions.

American Balance Fund .  The fund seeks to provide conservation of capital, current income and long-term growth of capital and income by investing in stocks, bonds, and other fixed-income securities.  The fund takes a balanced approach and is managed as if it constitutes the complete investment program of the prudent investor.

The Income Fund of America .  The fund seeks to provide current income and, secondarily, growth of capital through a flexible mix of equity and debt instruments.  The fund seeks investments in both the stock and bond markets that provide an opportunity for above-average current income and long-term capital growth.  The fund has typically provided income well in excess of that provided by stocks in general.

11

 
Capital World Growth and Income Fund .  The fund seeks to provide long-term growth of capital with current income by investing in established, growing companies all over the world including the United States.  With the flexibility to take advantage of opportunities around the world, the fund invests primarily in blue chip stocks issued by companies in the world’s largest stock markets.  The fund is conservatively managed and focuses on established companies that pay regular dividends.

Fundamental Investors .  The fund seeks to provide long-term growth of capital and income primarily through investments in common stocks.  Using principles of fundamental analysis, the fund seeks undervalued and overlooked opportunities with the potential for long-term growth.  Companies under consideration for the portfolio often have strong balance sheets, high-quality products and leading market share.  The fund’s holdings typically represent good value and possess above-average potential for growth in sales, earnings and dividends.

The Investment Company of America .  The fund seeks to provide long-term growth of capital and income, placing greater emphasis on future dividends than on current income.  The fund is one of the nation’s oldest and largest mutual funds.  It emphasizes investments in well-established blue chip companies, representing a wide cross section of the U.S. economy.

Washington Mutual Investors Fund .  The fund seeks to provide current income and the opportunity for growth of principal consistent with sound common-stock investing.  The fund seeks to be at least 95% invested in equity-type securities.  The fund invests in stocks that meet strict standards evolving from requirements originally established by the U.S. District Court for the District of Columbia for the investment of trust funds.  The fund may not invest in companies that derive their primary revenues from alcohol or tobacco.

AMCAP Fund .  The fund seeks to provide long-term growth of capital.  The fund invests in established growth companies of any size with proven records of steady, above-average earnings and the potential to grow faster than the general market.  Special emphasis is given to companies with rapid growth potential in expanding sectors of the U.S. economy.

New Perspective Fund .  The fund seeks to provide long-term growth of capital through investments all over the world, including the United States.  The fund diversifies among blue chip companies in the United States and abroad, emphasizing multinational or global companies and focusing on opportunities generated by changes in global trade patterns and economic and political relationships.
 
 
SMALLCAP World Fund .  The fund seeks to provide long-term growth of capital by investing in the stocks of smaller companies in the United States and around the world.  The fund is one of the few small-company growth funds that invests globally.  Normally, at least 80% of assets will be invested in equities of issuers typically having market capitalizations up to $3.5 billion.

12

 
The Growth Fund of America .   The fund seeks to provide long-term growth of capital through a diversified portfolio of common stocks.  The fund has the flexibility to invest wherever the best growth opportunities may be.  The fund emphasizes companies that appear to offer opportunities for long-term growth, and may invest in cyclical companies, turnarounds, and value situations.

American Fund Target Date Retirement Series .  The series consists of ten target date fund portfolios, each with a retirement date ranging from 2010 through 2055 in five-year increments.  Each target date fund serves as a single diversified retirement portfolio with an underlying investment strategy aligned with that expected retirement date.  The target funds are designed to address two of the major challenges facing those saving for retirement.  First, they seek to help younger investors achieve higher growth potential over time by including a higher allocation of equities.  Second, for investors closer to retirement, the funds lessen the impact of the market volatility by gradually moving to a more income-oriented focus over time.

Jacksonville Bancorp-Federal Common Stock .  Jacksonville Bancorp-Federal is a federally chartered majority-owned subsidiary of Jacksonville Bancorp, MHC, a mutual holding company.  Following the offering, Jacksonville Bancorp-Federal, a federal corporation, will cease to exist, but will be succeeded by a new Maryland corporation with the name Jacksonville Bancorp, Inc. (Jacksonville Bancorp-Maryland), which will be 100% owned by its public stockholders.  Shares of Jacksonville Bancorp-Federal, which were held by the Plan prior to the conversion and offering will be converted into new shares of Jacksonville Bancorp-Maryland Common Stock, in accordance with the exchange ratio as provided in the prospectus.

Jacksonville Bancorp-Maryland Common Stock .   In connection with the stock offering, you may, in the manner described earlier, direct the trustee to invest all or a portion of your Plan account in Jacksonville Bancorp-Maryland Common Stock.  The trustee will use all amounts elected by participants to acquire shares of Jacksonville Bancorp-Maryland Common Stock in the conversion and common stock offering.  After the offering, you may elect to invest all or a portion of your payroll deduction contributions or matching contributions in Jacksonville Bancorp-Maryland Common Stock.   You may also elect to invest in the Jacksonville Bancorp-Maryland Common Stock with all or a portion of your accounts currently invested in other funds under the Plan.  It is expected that all purchases will be made at prevailing market prices.  Under certain circumstances, the trustee may be required to limit the daily volume of shares purchased.  Pending investment in Jacksonville Bancorp-Maryland Common Stock, amounts allocated towards the purchase of shares in the offering will be held in an interest-bearing savings account maintained by Jacksonville Savings Bank.  In the event of an oversubscription, any earnings that result therefrom will be reinvested among the other funds of the Plan in accordance with your then existing investment election.

Performance of Jacksonville Bancorp-Maryland Common Stock will depend on a number of factors, including the financial condition and profitability of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank and market conditions for Jacksonville Bancorp-Maryland Common Stock generally.

13


An investment in any of the funds listed above is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.  As with any mutual fund investment, there is always a risk that you may lose money on your investment in any of the funds listed above.
 
Administration of the Plan

The Trustee and Custodian .  The trustee of the Plan is Jacksonville Savings Bank Trust Department.  Jacksonville Savings Bank Trust Department serves as trustee for all the investments funds under the Plan, including during the offering period for Jacksonville Bancorp-Maryland Common Stock.

Plan Administrator .   Pursuant to the terms of the Plan, the Plan is administered by the Plan administrator, Jacksonville Savings Bank.  The address of the Plan administrator is 1211 West Morton Avenue, P.O. Box 880, Jacksonville, IL 62651-0880, telephone number is (217) 245-4111.  The Plan administrator is responsible for the administration of the Plan, interpretation of the provisions of the Plan, prescribing procedures for filing applications for benefits, preparation and distribution of information explaining the Plan, maintenance of Plan records, books of account and all other data necessary for the proper administration of the Plan, preparation and filing of all returns and reports relating to the Plan which are required to be filed with the U.S. Department of Labor and the Internal Revenue Service, and for all disclosures required to be made to participants, beneficiaries and others under Sections 104 and 105 of ERISA.

Reports to Plan Participants .  The Plan administrator will furnish you a statement at least quarterly showing the balance in your account as of the end of that period, the amount of contributions allocated to your account for that period, and any adjustments to your account to reflect earnings or losses (if any).

Amendment and Termination

It is the intention of Jacksonville Savings Bank to continue the Plan indefinitely.  Nevertheless, Jacksonville Savings Bank may terminate the Plan at any time.  If the Plan is terminated in whole or in part, then regardless of other provisions in the Plan, you will have a fully vested interest in your accounts.  Jacksonville Savings Bank reserves the right to make any amendment or amendments to the Plan which do not cause any part of the trust to be used for, or diverted to, any purpose other than the exclusive benefit of participants or their beneficiaries; provided, however, that Jacksonville Savings Bank may make any amendment it determines necessary or desirable, with or without retroactive effect, to comply with ERISA.

14


Merger, Consolidation or Transfer

In the event of the merger or consolidation of the Plan with another plan, or the transfer of the trust assets to another plan, the Plan requires that you would, if either the Plan or the other plan terminates, receive a benefit immediately after the merger, consolidation or transfer which is equal to or greater than the benefit you would have been entitled to receive immediately before the merger, consolidation or transfer, if the Plan had then terminated.

Federal Income Tax Consequences

The following is a brief summary of the material federal income tax aspects of the Plan. You should not rely on this summary as a complete or definitive description of the material federal income tax consequences relating to the Plan.  Statutory provisions change, as do their interpretations, and their application may vary in individual circumstances.  Finally, the consequences under applicable state and local income tax laws may not be the same as under the federal income tax laws.  Please consult your tax advisor with respect to any distribution from the Plan and transactions involving the Plan.

As a “tax-qualified retirement plan,” the Code affords the Plan special tax treatment, including:

 
(1)
the sponsoring employer is allowed an immediate tax deduction for the amount contributed to the Plan each year;

 
(2)
participants pay no current income tax on amounts contributed by the employer on their behalf; and

 
(3)
earnings of the Plan are tax-deferred, thereby permitting the tax-free accumulation of income and gains on investments.

Jacksonville Savings Bank will administer the Plan to comply with the requirements of the Code as of the applicable effective date of any change in the law.

Lump-Sum Distribution . A distribution from the Plan to a participant or the beneficiary of a participant will qualify as a lump-sum distribution if it is made within one taxable year, on account of the participant’s death, disability or separation from service, or after the participant attains age 59½, and consists of the balance credited to participants under the Plan and all other profit sharing plans, if any, maintained by Jacksonville Savings Bank.  The portion of any lump-sum distribution required to be included in your taxable income for federal income tax purposes consists of the entire amount of the lump-sum distribution, less the amount of after-tax contributions, if any, you have made to this Plan and any other profit sharing plans maintained by Jacksonville Savings Bank, which is included in the distribution.

15

 
Jacksonville Bancorp-Maryland Common Stock Included in Lump-Sum Distribution . If a lump-sum distribution includes Jacksonville Bancorp-Maryland Common Stock, the distribution generally will be taxed in the manner described above, except that the total taxable amount may be reduced by the amount of any net unrealized appreciation with respect to Jacksonville Bancorp-Maryland Common Stock; that is, the excess of the value of Jacksonville Bancorp-Maryland at the time of the distribution over its cost or other basis of the securities to the trust.  The tax basis of Jacksonville Bancorp-Maryland Common Stock, for purposes of computing gain or loss on its subsequent sale, equals the value of Jacksonville Bancorp-Maryland Common Stock at the time of distribution, less the amount of net unrealized appreciation.  Any gain on a subsequent sale or other taxable disposition of Jacksonville Bancorp-Maryland Common Stock, to the extent of the amount of net unrealized appreciation at the time of distribution, will constitute long-term capital gain, regardless of the holding period of Jacksonville Bancorp-Maryland Common Stock.  Any gain on a subsequent sale or other taxable disposition of Jacksonville Bancorp-Maryland Common Stock, in excess of the amount of net unrealized appreciation at the time of distribution, will be considered long-term capital gain.  The recipient of a distribution may elect to include the amount of any net unrealized appreciation in the total taxable amount of the distribution, to the extent allowed by regulations to be issued by the Internal Revenue Service.

Distributions: Rollovers and Direct Transfers to Another Qualified Plan or to an IRA . You may roll over virtually all distributions from the Plan to another qualified plan or to an individual retirement account in accordance with the terms of the other plan or account.

Additional Employee Retirement Income Security Act (“ERISA”) Considerations

As noted above, the Plan is subject to certain provisions of ERISA, including special provisions relating to control over the Plan’s assets by participants and beneficiaries.  The Plan’s feature that allows you to direct the investment of your account balances is intended to satisfy the requirements of Section 404(c) of ERISA relating to control over plan assets by a participant or beneficiary.  The effect of this is two-fold.  First, you will not be deemed a “fiduciary” because of your exercise of investment discretion.  Second, no person who otherwise is a fiduciary, such as Jacksonville Savings Bank, the Plan administrator, or the Plan’s trustee is liable under the fiduciary responsibility provision of ERISA for any loss which results from your exercise of control over the assets in your Plan account.

Because you will be entitled to invest all or a portion of your account balance in the Plan in Jacksonville Bancorp-Maryland Common Stock, the regulations under Section 404(c) of the ERISA require that the Plan establish procedures that ensure the confidentiality of your decision to purchase, hold, or sell employer securities, except to the extent that disclosure of such information is necessary to comply with federal or state laws not preempted by ERISA.  These regulations also require that your exercise of voting and similar rights with respect to Jacksonville Bancorp-Maryland Common Stock be conducted in a way that ensures the confidentiality of your exercise of these rights.

Securities and Exchange Commission Reporting and Short-Swing Profit Liability

Section 16 of the Securities Exchange Act of 1934 imposes reporting and liability requirements on officers, directors, and persons beneficially owning more than 10% of public companies such as Jacksonville Bancorp-Maryland.   Section 16(a) of the Securities Exchange Act of 1934 requires the filing of reports of beneficial ownership.  Within 10 days of becoming an officer, director or person beneficially owning more than 10% of the shares of Jacksonville Bancorp-Maryland, a Form 3 reporting initial beneficial ownership must be filed with the Securities and Exchange Commission.  Changes in beneficial ownership, such as purchases, sales and gifts generally must be reported periodically, either on a Form 4 within two business days after the change occurs, or annually on a Form 5 within 45 days after the close of Jacksonville Bancorp-Maryland’s fiscal year.  Discretionary transactions in and beneficial ownership of Jacksonville Bancorp-Maryland Common Stock by officers, directors and persons beneficially owning more than 10% of Jacksonville Bancorp-Maryland Common Stock generally must be reported to the Securities and Exchange Commission by such individuals.

16

 
In addition to the reporting requirements described above, Section 16(b) of the Securities Exchange Act of 1934 provides for the recovery by Jacksonville Bancorp-Maryland of profits realized by an officer, director or any person beneficially owning more than 10% of Jacksonville Bancorp-Maryland Common Stock resulting from non-exempt purchases and sales of Jacksonville Bancorp-Maryland Common Stock within any six-month period.

The Securities and Exchange Commission has adopted rules that provide exemptions from the profit recovery provisions of Section 16(b) for all transactions in employer securities within an employee benefit plan, provided certain requirements are met.  These requirements generally involve restrictions upon the timing of elections to acquire or dispose of employer securities for the accounts of Section 16(b) persons.

Except for distributions of Jacksonville Bancorp-Maryland Common Stock due to death, disability, retirement, termination of employment or under a qualified domestic relations order, persons affected by Section 16(b) are required to hold shares of Jacksonville Bancorp-Maryland Common Stock distributed from the Plan for six months following such distribution and are prohibited from directing additional purchases of Jacksonville Bancorp-Maryland Common Stock for six months after receiving such a distribution.

Financial Information Regarding Plan Assets

Financial information representing the net assets available for Plan benefits and the change in net assets available for Plan benefits at December 31, 2009, is available upon written request to the Plan administrator at the address shown above.
 
17

 
LEGAL OPINION

The validity of the issuance of Jacksonville Bancorp-Maryland Common Stock has been passed upon by Luse Gorman Pomerenk & Schick, P.C., Washington, D.C., which firm acted as special counsel to Jacksonville Savings Bank in connection with Jacksonville Bancorp-Maryland’s stock offering.
 
18

 
PROSPECTUS
JACKSONVILLE BANCORP, INC.
(Proposed Holding Company for Jacksonville Savings Bank)
Up to 1,351,250 Shares of Common Stock
(Subject to increase to up to 1,553,938 shares)
 
Jacksonville Bancorp, Inc., a Maryland corporation (“Jacksonville Bancorp-Maryland”), is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization. The shares of common stock we are offering represent the 54.1% ownership interest in Jacksonville Bancorp, Inc. (“Jacksonville Bancorp-Federal”), a federally chartered company, now owned by Jacksonville Bancorp, MHC.  The existing shares of Jacksonville Bancorp-Federal common stock held by the public will be exchanged for shares of common stock of Jacksonville Bancorp-Maryland.  All shares of common stock are being offered for sale at a price of $10.00 per share. Jacksonville Bancorp-Federal’s common stock is currently traded on the Nasdaq Capital Market under the symbol “JXSB.” We expect that shares of Jacksonville Bancorp-Maryland common stock also will trade on the Nasdaq Capital Market under the symbol “JXSBD” for a period of 20 trading days after the completion of the offering. Thereafter, Jacksonville Bancorp-Maryland’s trading symbol will revert to “JXSB.”
 
If you are or were a depositor of Jacksonville Savings Bank:
   ●
You may have priority rights to purchase shares of common stock.
 
If you are currently a stockholder of Jacksonville Bancorp-Federal:
   ●
Each of your shares of common stock will be exchanged at the conclusion of the offering for between 0.9615 and 1.3009 shares (subject to adjustment to up to 1.4960 shares) of common stock of Jacksonville Bancorp-Maryland.
   ●
Your percentage ownership will remain the same as your current percentage ownership interest in Jacksonville Bancorp-Federal, exclusive of additional shares that you may purchase in the offering and your receipt of cash in lieu of fractional exchange shares.
   ●
You may have the opportunity to purchase additional shares of common stock in the offering after priority orders are filled.
 
If you fit none of the categories above, but are interested in purchasing shares of our common stock:
   ●
You may have the opportunity to purchase shares of common stock after priority orders are filled.
 
We are offering up to 1,351,250 shares of common stock for sale on a best efforts basis.  We may sell up to 1,553,938 shares of common stock because of demand for the shares or changes in market conditions, without resoliciting subscribers.  In addition to the shares we are selling, we also will simultaneously issue up to 1,147,459 shares of common stock to current stockholders of Jacksonville Bancorp-Federal in exchange for their existing shares.  The number of shares to be issued in exchange may be increased to up to 1,319,578 shares, depending on the number of shares sold in the offering.  We must sell a minimum of 998,750 shares in the offering, and we must issue at least 848,122 shares in the exchange in order to complete the offering and the exchange of existing shares.
 
The minimum number of shares you may order is 25.  The offering is expected to expire at 12:00 noon, Central Time, on [expiration date].  We may extend this expiration date without notice to you until [extension date], unless the Office of Thrift Supervision approves a later date, which may not be beyond [final expiration date].  Once submitted, orders are irrevocable unless the offering is terminated or is extended beyond [extension date], or the number of shares of common stock to be sold is increased to more than 1,553,938 shares or decreased to less than 998,750 shares.  If the offering is extended beyond [extension date], or if the number of shares of common stock to be sold is increased to more than 1,553,938 shares or decreased to less than 998,750 shares, we will resolicit subscribers, and you will have the opportunity to maintain, change or cancel your order.  If you do not provide us with a written indication of your intent, your funds will be returned to you, with interest. Funds received prior to the completion of the stock offering will be held in a segregated account at Jacksonville Savings Bank or, at our discretion, at another federally insured depository institution. All subscriptions received will bear interest at Jacksonville Savings Bank’s statement savings rate, which is currently 0.60% per annum. Keefe, Bruyette & Woods, Inc. will assist us in selling our shares of common stock on a best efforts basis in the subscription offering.   Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given first to natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, and then to Jacksonville Bancorp-Federal public stockholders as of [stockholder record date].  The community offering, if held, may begin concurrently with, during or promptly after the subscription offering as we may determine at any time.  We also may offer for sale shares of common stock not purchased in the subscription offering or community offering through a syndicated community offering managed by Keefe, Bruyette & Woods, Inc. Keefe, Bruyette & Woods, Inc. is not required to purchase any shares of the common stock that are being offered for sale. Purchasers will not pay a commission to purchase shares of common stock in the offering.
 
OFFERING SUMMARY
Price: $10.00 per Share
 
   
Minimum
   
Midpoint
   
Maximum
   
Adjusted
 Maximum
 
Number of shares:
    998,750       1,175,000       1,351,250       1,553,938  
Gross offering proceeds:
  $ 9,987,500     $ 11,750,000     $ 13,512,500     $ 15,539,375  
Estimated offering expenses, excluding
  selling agent commissions and expenses:
  $ 912,500     $ 912,500     $ 912,500     $ 912,500  
Selling agent commissions and expenses (1):
  $ 328,679     $ 373,888     $ 419,096     $ 471,085  
Estimated net proceeds:
  $ 8,746,321     $ 10,463,613     $ 12,180,904     $ 14,155,790  
Estimated net proceeds per share:
  $ 8.76     $ 8.91     $ 9.01     $ 9.11  
     
  (1)       
For information regarding compensation to be received by Keefe, Bruyette & Woods, Inc. and the other broker-dealers that may participate in the syndicated community offering, including the assumptions regarding the number of shares that may be sold in the subscription and community offerings and the syndicated community offering to determine the estimated offering expenses, see “Pro Forma Data” on page ___ and “The Conversion and Offering—Marketing Arrangements” on page ____.
 

 
This investment involves a degree of risk, including the possible loss of principal.
 
Please read “Risk Factors” beginning on page ___.
 
These securities are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.  Neither the Securities and Exchange Commission, the Office of Thrift Supervision, nor any state securities regulator has approved or disapproved of these securities or determined if this Prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
 
Keefe, Bruyette & Woods
 
For assistance, please contact the Stock Information Center at (877) 860-2070.
The date of this prospectus is ______________.
 

 
[MAP TO BE INSERTED HERE]
 

 
TABLE OF CONTENTS
     
   
Page
     
 
1
 
18
 
30
 
32
 
33
 
34
 
35
 
37
 
38
 
40
 
44
 
59
 
59
 
88
 
97
 
100
 
114
 
115
 
116
 
143
 
150
 
154
 
156
 
156
 
156
 
156
 
F-1
 
 
i

 

SUMMARY
 
The following summary explains the significant aspects of the conversion, the offering and the exchange of existing shares of Jacksonville Bancorp-Federal common stock for shares of Jacksonville Bancorp-Maryland common stock. It may not contain all of the information that is important to you. For additional information before making an investment decision, you should read this entire document carefully, including the consolidated financial statements and the notes to the consolidated financial statements, and the section entitled “Risk Factors.”
 
The Companies
 
Jacksonville Bancorp, MHC
 
Jacksonville Bancorp, MHC is the federally chartered mutual holding company of Jacksonville Bancorp-Federal, a federal corporation. It is regulated exclusively by the Office of Thrift Supervision.  Jacksonville Bancorp, MHC’s principal business activity is the ownership of 1,038,738 shares of common stock of Jacksonville Bancorp-Federal, or 54.1% of the issued and outstanding shares as of December 31, 2009.  Upon completion of the conversion and offering, Jacksonville Bancorp, MHC will no longer exist.
 
Jacksonville Bancorp, MHC’s executive offices are located at 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Its telephone number at this address is (217) 245-4111.
 
Jacksonville Bancorp-Federal
 
Jacksonville Bancorp-Federal is a federally chartered corporation that owns all of the outstanding common stock of Jacksonville Savings Bank, an Illinois chartered savings bank with seven offices. It is regulated exclusively by the Office of Thrift Supervision.  At December 31, 2009, Jacksonville Bancorp-Federal had consolidated assets of $288.8 million, deposits of $254.7 million and stockholders’ equity of $25.3 million.  After the completion of the conversion and offering, Jacksonville Bancorp-Federal will cease to exist, and will be succeeded by a new Maryland corporation with the name Jacksonville Bancorp, Inc.  As of December 31, 2009, Jacksonville Bancorp-Federal had 1,920,817 shares of common stock issued and outstanding.  As of that date, Jacksonville Bancorp, MHC owned 1,038,738 shares of common stock of Jacksonville Bancorp-Federal, representing 54.1% of the issued and outstanding shares of common stock.  The remaining shares were owned by the public.
 
Jacksonville Bancorp-Federal’s executive offices are located at 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Its telephone number at this address is (217) 245-4111.
 
Jacksonville Bancorp-Maryland
 
Jacksonville Bancorp-Maryland is a newly formed Maryland corporation that will own all of the outstanding common stock of Jacksonville Savings Bank upon completion of the conversion and the offering.  Jacksonville Bancorp-Maryland will be the successor to Jacksonville Bancorp-Federal. It will be regulated exclusively by the Office of Thrift Supervision.
 
Jacksonville Bancorp-Maryland’s executive offices are located at 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Its telephone number at this address is (217) 245-4111.
 

 
Jacksonville Savings Bank
 
Jacksonville Savings Bank is an Illinois-chartered savings bank headquartered in Jacksonville, Illinois.  We conduct our business from our main office and six branch offices, two of which are located in Jacksonville and one of which is located in each of the following Illinois communities: Virden, Litchfield, Chapin, and Concord.  We were originally chartered in 1916 as a state-chartered savings and loan association and converted to a state-chartered savings bank in 1992.  We have been a member of the Federal Home Loan Bank System since 1932.  In 1995, Jacksonville Savings Bank converted to an Illinois chartered stock savings bank and reorganized from the mutual to the mutual holding company form of organization.  In 1997 and 2000, Jacksonville Savings Bank acquired Litchfield Community Savings, S.B.   and Chapin State Bank, respectively.   In 2002, Jacksonville Savings Bank reorganized into the “two-tiered” mutual holding company form of organization.
 
We are a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in our market area and using such funds, together with borrowings and funds from other sources, to primarily originate mortgage loans secured by one- to four-family residential real estate, commercial and agricultural real estate loans and consumer loans. We also originate commercial and agricultural business loans and multi-family real estate loans.  Additionally, we invest in United States Government agency securities, bank-qualified, general obligation municipal issues, and mortgage-backed securities issued or guaranteed by the United States Government or agencies thereof.  We maintain a portion of our assets in liquid investments, such as overnight funds at the Federal Home Loan Bank. We also operate an investment center at our main office.  The investment center is operated through Financial Resources Group, Inc., Jacksonville Savings Bank’s wholly-owned subsidiary.
 
Jacksonville Savings Bank is subject to comprehensive regulation and examination by the Federal Deposit Insurance Corporation and the Illinois Department of Financial and Professional Regulation.
 
Jacksonville Savings Bank’s executive offices are located at 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Its telephone number at this address is (217) 245-4111 and its website address is www.jacksonvillesavings.com .  Information on this website is not and should not be considered to be a part of this prospectus.
 
Our Current Organizational Structure
 
In 1995, Jacksonville Savings Bank’s mutual predecessor reorganized into the mutual holding company form of organization and sold approximately 46% of its shares of common stock to depositors of Jacksonville Savings Bank and issued the remaining 54% of its common stock to Jacksonville Bancorp, MHC. In 2002, Jacksonville Savings Bank reorganized into a two-tier mutual holding company structure by creating Jacksonville Bancorp-Federal as a mid-tier stock holding company.  As part of the reorganization, each share of Jacksonville Savings Bank common stock held by public stockholders and by Jacksonville Bancorp, MHC was exchanged for a share of Jacksonville Bancorp-Federal, and Jacksonville Savings Bank became a wholly-owned subsidiary of Jacksonville Bancorp-Federal.
 
Pursuant to the terms of Jacksonville Bancorp, MHC’s plan of conversion and reorganization, Jacksonville Bancorp, MHC will convert from the mutual holding company to the stock holding company corporate structure.  As part of the conversion, we are offering for sale in a subscription offering and possibly in a community offering and syndicated community offering the majority ownership interest in Jacksonville Bancorp-Federal that is currently held by Jacksonville Bancorp, MHC.  Upon the completion of the conversion and offering, Jacksonville Bancorp, MHC will cease to exist, and we will complete the transition from partial to full public stock ownership.  Upon completion of the conversion, each public stockholder of Jacksonville Bancorp-Federal will receive shares of common stock of Jacksonville Bancorp-Maryland in exchange for such stockholder’s shares of Jacksonville Bancorp-Federal common stock pursuant to an exchange ratio that ensures that the public stockholders will own the same percentage of common stock of Jacksonville Bancorp-Maryland after the conversion as they held in Jacksonville Bancorp-Federal immediately prior to the conversion (excluding any new shares purchased by them in the offering).
 
2

 
The following diagram shows our current organizational structure, which is commonly referred to as the “two-tier” mutual holding company structure:
 
GRAPHIC
 
After the conversion and offering are completed, we will be organized as a fully public stock holding company, as follows:
 
GRAPHIC
 
Business Strategy
 
Our goal is to operate and grow as a well-capitalized and profitable financial institution.  We seek to accomplish this goal by:
 
      ●
remaining a community-oriented financial institution;
 
      ●
increasing our commercial and agricultural real estate lending;
 
      ●
operating our business profitability while managing risks;
 
      ●
increasing our share of lower-cost deposits; and
 
      ●
increasing and diversifying our sources of non-interest income.
 
3

 
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Business Strategy” for a more detailed discussion of our business strategy.
 
Reasons for the Conversion
 
We are converting to the fully public stock form of ownership and conducting the offering at this time in order to increase our capital to enhance our capacity to grow and to respond to changing regulatory and market conditions, as well as greater flexibility to effect acquisitions of banks and other financial institutions.  We believe that our conversion to a fully public company and the capital we will raise from the sale of our common stock will facilitate our continued growth and the successful implementation of our business strategy:
 
       ●
to increase our capital to support internal growth through lending in the communities we serve;
 
       ●
to enhance existing products and services and support the development of new products and services;
 
       ●
to facilitate growth through branch and whole bank acquisitions, as opportunities arise;
 
      ●
to improve our overall competitive position; and
 
      ●
to improve the liquidity of our shares of common stock and enhance stockholder returns through more flexible capital management strategies.
 
As a fully converted stock holding company, we will have greater flexibility in structuring mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition.  Our current mutual holding company structure limits our ability to offer shares of our common stock as consideration in a merger or acquisition since Jacksonville Bancorp, MHC is required to own a majority of Jacksonville Bancorp-Federal’s outstanding shares of common stock.  Potential sellers often want stock for at least part of the purchase price.  Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and therefore will enhance our ability to compete with other bidders when acquisition opportunities arise.  We currently have no arrangements or understandings regarding any specific acquisition.
 
We also are undertaking the conversion at this time to reduce the uncertainty to Jacksonville Bancorp-Federal and its stockholders associated with potential changes in applicable statutes, regulations and policies affecting mutual holding companies.  In this regard, recent legislative proposals would eliminate our primary federal regulator, the Office of Thrift Supervision, and make the Board of Governors of the Federal Reserve System the exclusive regulator of all holding companies, including mutual holding companies.  The Federal Reserve Board currently does not allow mutual holding companies to waive the receipt of dividends from their mid-tier holding company subsidiaries, and any waived dividends are considered in determining whether the ownership interests of minority stockholders are diluted in the event of a second-step conversion.
 
Terms of the Conversion and Offering
 
Pursuant to Jacksonville Bancorp, MHC’s plan of conversion and reorganization, our organization will convert from a partially public to a fully public holding company structure.  In the conversion, we are selling shares that represent the ownership interest in Jacksonville Bancorp-Federal currently held by Jacksonville Bancorp, MHC.
 
4

 
We are offering between 998,750 and 1,351,250 shares of common stock to eligible depositors of Jacksonville Savings Bank, to our tax-qualified employee benefit plans and, to the extent shares remain available, to residents of the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, then to our existing public stockholders and to the general public.  The number of shares of common stock to be sold may be increased to up to 1,553,938 shares as a result of regulatory considerations, demand for the shares of common stock in the offering, or changes in the market for financial institution stocks in particular.  Unless the number of shares of common stock to be offered is increased to more than 1,553,938 shares or decreased to fewer than 998,750 shares, or the offering is extended beyond [extension date], subscribers will not have the opportunity to change or cancel their stock orders once submitted.  If the number of shares of common stock to be sold is increased to more than 1,553,938 shares or decreased to fewer than 998,750 shares, or if the offering is extended beyond [extension date], all funds delivered to us to purchase shares of common stock in the offering will be returned promptly to subscribers with interest, and subscribers will have the opportunity to place new orders for common stock during a designated resolicitation period.
 
The purchase price of each share of common stock to be offered for sale in the offering is $10.00.  All investors will pay the same purchase price per share.  Investors will not be charged a commission to purchase shares of common stock in the offering.  Keefe, Bruyette & Woods, Inc., our marketing advisor and sales agent in the offering, will use its best efforts to assist us in selling shares of our common stock.  Keefe, Bruyette & Woods, Inc. is not obligated to purchase any shares of common stock in the offering.
 
Persons Who May Order Shares of Common Stock in the Offering
 
We are offering the shares of common stock in a “subscription offering” in the following descending order of priority:
 
         (i)
First, to depositors with accounts at Jacksonville Savings Bank with aggregate balances of at least $50.00 at the close of business on December 31, 2008.
 
          (ii)
Second, to Jacksonville Savings Bank’s tax-qualified employee benefit plans, including our employee stock ownership plan and 401(k) plan, who will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering. Our employee stock ownership plan currently intends to purchase up to 4% of the shares of common stock sold in the offering, with the remaining shares in this purchase priority allocated to our 401(k) plan and any other tax-qualified employee benefit plan.
 
           (iii)
Third, to depositors with accounts at Jacksonville Savings Bank with aggregate balances of at least $50.00 at the close of business on March 31, 2010.
 
           (iv)
Fourth, to depositors of Jacksonville Savings Bank at the close of business on [OMRD].
 
Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a “community offering,” with a preference given first to natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, and then to Jacksonville Bancorp-Federal public stockholders as of [stockholder record date].  The community offering, if held, may begin concurrently with, during or promptly after the subscription offering as we may determine at any time.  We also may offer for sale shares of common stock not purchased in the subscription offering or community offering through a “syndicated community offering” managed by Keefe, Bruyette & Woods, Inc.
 
5

 
We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated community offering.  We have not established any set criteria for determining whether to accept or reject a purchase order in the community offering or the syndicated community offering and, accordingly, any determination to accept or reject purchase orders in the community offering and the syndicated community offering will be based on the facts and circumstances available to management at the time of the determination.
 
If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order.  Shares will be allocated first to categories in the subscription offering.  A detailed description of share allocation procedures can be found in the section of this prospectus entitled “The Conversion and Offering.”
 
How We Determined the Offering Range and the $10.00 Per Share Stock Price
 
The amount of common stock we are offering is based on an independent appraisal of the estimated market value of Jacksonville Bancorp-Maryland, assuming the conversion and offering are completed.  RP Financial, LC., our independent appraiser, has estimated that, as of February 19, 2010, this market value ranged from $18.5 million to $25.0 million, with a midpoint of $21.7 million.  Based on this valuation, the ownership interest of Jacksonville Bancorp, MHC being sold in the offering and the $10.00 per share price, the number of shares of common stock being offered for sale by Jacksonville Bancorp-Maryland will range from 998,750 shares to 1,351,250 shares.  If market conditions warrant, the market value of Jacksonville Bancorp-Maryland can be increased to $28.7 million and the number of shares being offered for sale can be increased to 1,553,938 shares.  The $10.00 per share price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions.  The appraisal is based in part on Jacksonville Bancorp-Federal’s financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 10 publicly traded savings bank and thrift holding companies that RP Financial, LC. considered comparable to Jacksonville Bancorp-Federal.
 
The peer group consists of 10 thrift holding companies with assets between $198 million and $1.0 billion as of December 31, 2009.
 
Company Name and Ticker Symbol
 
Exchange
 
Headquarters
 
Total Assets
 
           
(in millions)
 
                 
Citizens Community Bancorp, Inc. (CZWI)
 
NASDAQ
 
Eau Claire, WI
  $ 567  
FFD Financial Corp. (FFDF)
 
NASDAQ
 
Dover, OH
    198  
First Capital, Inc. (FCAP)
 
NASDAQ
 
Corydon, IN
    457  
First Savings Financial Group (FSFG)
 
NASDAQ
 
Clarksville, IN
    491  
HopFed Bancorp, Inc. (HFBC)
 
NASDAQ
 
Hopkinsville, KY
    1,022  
Liberty Bancorp, Inc. (LBCP)
 
NASDAQ
 
Liberty, MO
    406  
LSB Financial Corp. (LSBI)
 
NASDAQ
 
Lafayette, IN
    364  
River Valley Bancorp (RIVR)
 
NASDAQ
 
Madison, IN
    385  
Wayne Savings Bancshares (WAYN)
 
NASDAQ
 
Wooster, OH
    403  
WVS Financial Corp. (WVFC)
 
NASDAQ
 
Pittsburgh, PA
    392  
 
The following are average financial ratios for the peer group companies:
 
         ●
average assets of $469 million;
 
         ●
average non-performing assets of 1.72% of total assets;
 
6

 
             ●
average loans of 68.2% of total assets;
 
             ●
average equity of 9.15% of total assets; and
 
             ●
average net income of 0.27% of average assets.
 
The following table presents a summary of selected pricing ratios for the peer group companies and Jacksonville Bancorp-Maryland (on a pro forma basis) based on annualized earnings and other information as of and for the twelve months ended December 31, 2009, and stock price information for the peer group companies as of February 19, 2010, as reflected in the appraisal report.  Compared to the average pricing of the peer group, our pro forma pricing ratios at the maximum of the offering range indicated a 19.5% premium on a price-to-earnings basis, a premium of 4.4% on a price-to-book basis and a premium of 6.9% on a price-to-tangible book basis.  Premium pricing ratios result from our generally higher level of equity, more favorable credit quality and higher earnings.  Our board of directors, in reviewing and approving the appraisal, considered the range of price-to-earnings multiples and the range of price-to-book value and price-to-tangible book value ratios at the different amounts of shares to be sold in the offering, and did not consider one valuation approach to be more important than the other.  Instead, in approving the appraisal, the board concluded that these ranges represented the appropriate balance of the two approaches to establishing our valuation, and the number of shares to be sold, in comparison to the peer group institutions.  The estimated appraised value and the resulting premium/discount took into consideration the potential financial impact of the conversion and offering as well as the trading price of Jacksonville Bancorp-Federal common stock. The closing price of the common stock was $10.00 per share on January 22, 2010, the last trading day immediately preceding the announcement of the conversion, and $11.89 per share on February 19, 2010, the effective date of the appraisal.
 
   
Price-to- earnings
multiple (1)
   
Price-to-book
value ratio
 
Price-to-tangible
book value ratio
Jacksonville Bancorp-Maryland (on a pro forma basis, assuming completion of the conversion)
                 
Adjusted Maximum
    25.36x       72.52 %     77.88 %
Maximum
    22.61x       66.23 %     71.38 %
Midpoint
    20.09x       60.20 %     65.15 %
Minimum
    17.47x       53.65 %     58.28 %
                         
Valuation of peer group companies, all of which are fully converted (on an historical basis)
                       
Averages
    18.92x       63.46 %     66.79 %
Medians
    17.70x       62.98 %     65.09 %
 

  (1)
Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on an estimate of “core,” or recurring, earnings.  These ratios are different than those presented in “Pro Forma Data.”
 
The independent appraisal does not indicate market value.  Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and offering the shares of our common stock will trade at or above the $10.00 per share purchase price.  Furthermore, the pricing ratios presented in the appraisal were utilized by RP Financial, LC. to estimate our market value and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group.  The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.
 
The independent appraisal will be updated prior to the completion of the conversion. If the appraised value changes to either below $18.5 million or above $28.7 million, we will resolicit persons who submitted stock orders.  See “The Conversion and Offering—Stock Pricing and Number of Shares to be Issued.”
 
7

 
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion
 
Employee Stock Ownership Plan.   Our tax-qualified employee stock ownership plan currently expects to purchase up to 4% of the shares of common stock we sell in the offering, or 62,158 shares of common stock, assuming we sell the maximum, as adjusted, number of shares proposed to be sold which, when combined with the existing employee stock ownership plan, will be less than 8% of the shares outstanding following the conversion.  If we receive orders for more shares of common stock than the maximum of the offering range, the employee stock ownership plan will have first priority to purchase shares over this maximum, up to a total of 4%   of the shares of common stock sold in the offering.  We reserve the right to purchase shares of common stock in the open market following the offering in order to fund all or a portion of the employee stock ownership plan, subject to Office of Thrift Supervision approval.  Assuming the employee stock ownership plan purchases 47,000 shares in the offering, at the midpoint of the offering range, we will recognize additional compensation expense of approximately $23,500 annually (or approximately $14,377 after tax) over a 20-year period, assuming the loan to the employee stock ownership plan has a 20 - year term and an interest rate equal to the prime rate as published in The Wall Street Journal , and the shares of common stock have a fair market value of $10.00 per share for the full 20 - year period.  If, in the future, the shares of common stock have a fair market value greater or less than $10.00, the compensation expense will increase or decrease accordingly.  We also reserve the right to have the employee stock ownership plan purchase more than  4% of the shares of common stock sold in the offering if necessary to complete the offering at the minimum of the offering range.
 
Stock-Based Benefit Plan.   We also currently intend to implement a new stock-based benefit plan no earlier than six months after completion of the conversion.  Stockholder approval of this plan would be required.  The terms and conditions of such a stock-based benefit plan, including the number of shares available per award under the plan and the types of awards, have not been determined at this time.  If the stock-based benefit plan is implemented within 12 months following the completion of the conversion, the plan will reserve a number of shares up to 10% of the shares of common stock sold in the offering, or up to 117,500 shares of common stock at the midpoint of the offering range, for issuance pursuant to grants of stock options to key employees and directors, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect stock options previously granted by Jacksonville Bancorp-Federal or Jacksonville Savings Bank.  If the shares of common stock issued upon the exercise of options come from authorized but unissued shares of common stock, stockholders would experience dilution of up to 5.13% in their ownership interest in Jacksonville Bancorp-Maryland.  Stock option grants made pursuant to a plan implemented within 12 months following the completion of the conversion and the offering would be subject to Office of Thrift Supervision regulations, including a requirement that stock options vest over a period of not less than five years.  If the stock-based benefit plan is adopted more than one year after the completion of the conversion, the plan would not be subject to Office of Thrift Supervision restrictions described above, including limits on the total number of options or shares available for award under the plan, and we may elect to implement a stock-based benefit plan containing features that are different from those described above.  For a description of our current stock-based benefit plans, see “Management—Benefit Plans.”
 
 
8

 

The following table summarizes the number of shares of common stock and the aggregate dollar value of grants that are expected under the new stock-based benefit plan as a result of the conversion.  The table also shows the dilution to stockholders if all such shares are issued from authorized but unissued shares, instead of shares purchased in the open market.  A portion of the stock grants shown in the table below may be made to non-management employees.
     
 
               
             
Dilution
Resulting
From
Issuance of
Shares for
Stock-Based
Benefit plans
(3)
       
     
Number of Shares to be Granted or Purchased (1)
             
                     
  As a
Percentage
of Common
Stock to be
Sold in the
Offering
          Value of Grants, in Thousands (2)  
     
At
Minimum of
Offering
Range
     
At
Maximum
as adjusted
of Offering
Range
                 
At
Minimum
of Offering
Range
     
At
 Maximum,
as adjusted,
of Offering
Range
 
                                                 
Employee stock ownership plan
    39,950       62,158       4.0 %     0.00 %     $ 400     $ 622  
Stock options
    99,875       155,394       10.0       5.13 %     222       345  
Total
    139,825       217,552       14.0 %     5.13 %   $ 622     $ 967  
 

(1)  
The table assumes that the stock-based benefit plan awards a number of options equal to 10% of the shares of common stock sold in the offering as if the plan is implemented within one year after the completion of the conversion and offering.  If the stock-based benefit plan is implemented more than 12 months after the completion of the conversion and offering, grants of options may exceed these percentage limitations.
(2)  
For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share.  The fair value of stock options has been estimated at $2.22 per option using the Black-Scholes option pricing model, adjusted for the exchange ratio, with the following assumptions:  a grant-date share price and option exercise price of $10.00; an expected option life of ten years; a dividend yield of 3.0%; a risk-free interest rate of 3.85%; and a volatility rate of 21.42%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.
(3)  
Represents the dilution of stock ownership interest.  No dilution is reflected for the employee stock ownership plan because such shares are assumed to be purchased in the offering.
 
We may fund our stock-based benefit plan through open market purchases, as opposed to new issuances of stock; however, if any options previously granted under our existing 1996 and 2001 Stock Option Plans are exercised during the first year following completion of the offering, they will be funded with newly issued shares as Office of Thrift Supervision regulations do not permit us to repurchase our shares during the first year following the completion of this offering except under extraordinary circumstances.  We have been advised by the staff of the Office of Thrift Supervision that the exercise of outstanding options and cancellation of treasury shares in the conversion will not constitute an extraordinary circumstance for purposes of this test.
 
9

 
The following table presents information as of December 31, 2009 regarding our employee stock ownership plan, our 1996 and 2001 Stock Option Plans, our 1996 Recognition and Retention Plan and our proposed stock-based benefit plan.  The table below assumes that 2,498,709 shares are outstanding after the offering, which includes the sale of 1,351,250 shares in the offering at the maximum of the offering range and the issuance of shares in exchange for shares of Jacksonville Bancorp-Federal using an exchange ratio of 1.3009.  It also assumes that the value of the stock is $10.00 per share.
 
Existing and New Stock Benefit Plans
 
Participants
 
Shares at Maximum
of Offering Range
   
Estimated Value of
Shares
   
Percentage of
Shares Outstanding
After the
Conversion
 
                       
Employee Stock Ownership Plan:
 
Employees
                 
Shares purchased in 1995 offering (1)
        87,031 (2)   $ 870,310       3.5 %
Shares to be purchased in this offering
        54,050       540,500       2.2  
   Total employee stock ownership plan shares
        141,081     $ 1,410,810       5.7 %
                             
Restricted Stock Awards:
 
Directors and Officers
                       
1996 Recognition and Retention Plan(1)
        43,515 (3)   $ 435,150 (4)     1.7 %
   Total shares of restricted stock
        43,515     $ 435,150        1.7 %
                             
Stock Options:
 
Directors and Officers
                       
1996 Stock Option Plan (1)
        108,787 (5)   $ 1,087,870       4.4 %
2001 Stock Option Plan (1)
        111,877 (6)     1,118,770       4.5  
New stock options
        135,125     $ 1,351,250 (7)     5.4  
Total stock options
        355,789     $ 3,557,890        14.3 % (8)
                             
           Total of stock benefit plans
        540,385     $ 5,403,850        21.7 %
 

(1)           The number of shares indicated has been adjusted for the 1.3009 exchange ratio at the maximum of the offering range.
(2)
As of December 31, 2009, all of these shares, or 66,901 shares prior to adjustment for the exchange, have been allocated.
(3)
As of December 31, 2009, all of these shares, or 33,450 shares prior to adjustment for the exchange, have been awarded, and all of the shares prior to adjustment for the exchange, have vested.
(4)
The value of restricted stock awards is determined based on their fair value as of the date grants are made.  For purposes of this table, the fair value of awards under the new stock-based benefit plan is assumed to be the same as the offering price of $10.00 per share.
(5)
As of December 31, 2009, options to purchase 108,787 of these shares, or 83,625 shares prior to adjustment for the exchange, have been awarded, and no options remain available for future grants.  At December 31, 2009, 4,500 unexercised and fully vested options were outstanding under this plan prior to adjustment for the exchange.
(6)
As of December 31, 2009, options to purchase 111,877 of these shares, or 86,000 shares prior to adjustment for the exchange, have been awarded, and options to purchase 1,430 of these shares, or 1,100 shares prior to adjustment for the exchange, remain available for future grants. At December 31, 2009, 28,845 unexercised and fully vested options were outstanding under this plan prior to adjustment for the exchange.
(7)
The weighted-average fair value of stock options has been estimated at $2.22 per option, adjusted for the exchange rate, using the Black-Scholes option pricing model.  The fair value of stock options uses the Black-Scholes option pricing model with the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 3.00%; expected life, 10 years; expected volatility, 21.42%; and risk-free interest rate, 3.85%.
(8)
The number of stock options set forth in the table would exceed regulatory limits if a stock-based benefit plan was adopted within one year of the completion of the conversion.  Accordingly, the number of new stock options set forth in the table would have to be reduced such that the aggregate amount of stock options would be 10% or less, unless we obtain a waiver from the Office of Thrift Supervision, or we implement the plan after twelve months following the completion of the conversion.  Our current intention is to implement a new stock-based benefit plan no earlier than twelve months after completion of the conversion.
 
The grant-date fair value of the options granted under the stock-based benefit plan will be based in part on the price of shares of common stock of Jacksonville Bancorp-Maryland at the time the options are granted. The value also will depend on the various assumptions utilized in the option pricing model ultimately adopted.  The following table presents the total estimated fair value of the options to be available for grant under the stock-based benefit plan using the Black-Scholes option pricing model, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share.  The Black-Scholes option pricing model provides an estimate only of the fair value of the options, and the actual value of the options may differ significantly from the value set forth in this table.
 
    Exercise Price  
Grant-Date Fair
Value Per Option
   
99,875
Options at
Minimum of Range
   
117,500
Options at
Midpoint of Range
   
135,125
Options at
Maximum of Range
   
155,394
Options at
Maximum of
Range, As Adjusted
 
$  
 8.00
  $ 1.78     $ 177,778     $ 209,150     $ 240,523     $ 276,601  
   
10.00
    2.22       221,723       260,850       299,978       344,975  
   
12.00
    2.66       265,668       312,550       359,433       413,348  
   
14.00
    3.11       310,611       365,425       420,239       483,275  
 
10

 
The tables presented above are provided for informational purposes only.  There can be no assurance that our stock price will not trade below $10.00 per share.  Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled “Risk Factors” beginning on page ___.
 
The Exchange of Existing Shares of Jacksonville Bancorp-Federal Common Stock
 
If you are currently a stockholder of Jacksonville Bancorp-Federal, your shares will be canceled at the conclusion of the offering and become the right to receive shares of common stock of Jacksonville Bancorp-Maryland.  The number of shares of common stock you receive will be based on an exchange ratio determined as of the closing of the conversion, which will depend upon our final appraised value.  The following table shows how the exchange ratio will adjust, based on the valuation of Jacksonville Bancorp-Maryland and the number of shares of common stock issued in the offering.  The table also shows the number of shares of Jacksonville Bancorp-Maryland common stock a hypothetical owner of Jacksonville Bancorp-Federal common stock would receive in exchange for 100 shares of Jacksonville Bancorp-Federal common stock owned at the consummation of the conversion, depending on the number of shares of common stock issued in the offering.
 
     
Shares to be Sold in This
Offering
     
Shares of Jacksonville Bancorp-
Maryland to be Issued for
Shares of Jacksonville Bancorp-
Federal
     
  Total Shares of
Common Stock
to be Issued in
Conversion and
Offering
        Exchange Ratio    
    Equivalent 
Value of Shares
Based Upon
Current Market
Price (1)  
     
  Shares to be
Received
for 100
Existing
Shares
   
     
Amount
     
Percent
     
Amount
     
Percent
                         
                                                                   
Minimum
    998,750       54.08 %     848,122       45.92 %     1,846,872       0.9615     $ 9.62       96    
Midpoint
    1,175,000       54.08       997,790       45.92       2,172,790       1.1312       11.31       113    
Maximum
    1,351,250       54.08       1,147,459       45.92       2,498,709       1.3009       13.01       130    
15% above Maximum
    1,553,938       54.08       1,319,578       45.92       2,873,515       1.4960       14.96       149    
 

(1)            Represents the value of shares of Jacksonville Bancorp-Maryland common stock received in the conversion by a holder of one share of Jacksonville Bancorp-Federal, at the exchange ratio, assuming the market price of $10.00 per share.
 
If you own shares of Jacksonville Bancorp-Federal common stock in a brokerage account in “street name,” you do not need to take any action to exchange your shares of common stock.  If you own shares in the form of Jacksonville Bancorp-Federal stock certificates, you will receive a transmittal form with instructions to surrender your stock certificates after consummation of the conversion. New certificates of Jacksonville Bancorp-Maryland common stock will be mailed to you within five business days after the exchange agent receives properly executed transmittal forms and your Jacksonville Bancorp-Federal stock certificates.
 
You should not submit a stock certificate until you receive a transmittal form.
 
No fractional shares of Jacksonville Bancorp-Maryland common stock will be issued to any public stockholder of Jacksonville Bancorp-Federal.  For each fractional share that otherwise would be issued, Jacksonville Bancorp-Maryland will pay in cash an amount equal to the product obtained by multiplying the fractional share interest to which the holder otherwise would be entitled by the $10.00 per share subscription price.
 
11

 
Outstanding options to purchase shares of Jacksonville Bancorp-Federal common stock also will convert into and become options to purchase new shares of Jacksonville Bancorp-Maryland common stock. The number of shares of common stock to be received upon exercise of these options will be determined pursuant to the exchange ratio. The aggregate exercise price, duration and vesting schedule of these options will not be affected by the conversion.  At December 31, 2009, there were 33,345outstanding options to purchase shares of Jacksonville Bancorp-Federal common stock, all of which have vested.  Such outstanding options will be converted into options to purchase 32,061 shares of common stock at the minimum of the offering range and 43,378 shares of common stock at the maximum of the offering range.  Because Office of Thrift Supervision regulations prohibit us from repurchasing our common stock during the first year following the conversion unless compelling business reasons exist for such repurchases, we may use authorized but unissued shares to fund option exercises that occur during the first year following the conversion.  If all existing options were exercised for authorized, but unissued shares of common stock following the conversion, stockholders would experience dilution of approximately 1.71% at both the minimum and the maximum of the offering range.
 
Limits on How Much Common Stock You May Purchase
 
The minimum number of shares of common stock that may be purchased is 25.
 
If you are not currently a Jacksonville Bancorp-Federal stockholder –
 
No individual may purchase more than 25,000 shares ($250,000) of common stock.  If any of the following persons purchases shares of common stock, their purchases, in all categories of the offering, when combined with your purchases, cannot exceed 50,000 shares ($500,000) of common stock:
 
             ●
your spouse or relatives of you or your spouse living in your house;
 
             ●
most companies, trusts or other entities in which you are a trustee, have a substantial beneficial interest or hold a senior position; or
 
             ●
other persons who may be your associates or persons acting in concert with you.
 
Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying deposit accounts registered to the same address will be subject to the overall purchase limitation of 50,000 shares ($500,000).
 
See the detailed description of “acting in concert” and “associate” in the section of this prospectus headed “The Conversion and Offering—Limitations on Common Stock Purchases.”
 
If you are currently a Jacksonville Bancorp-Federal stockholder –
 
In addition to the above purchase limitations, there is an ownership limitation for stockholders other than our employee stock ownership plan.  Shares of common stock that you purchase in the offering individually and together with persons described above, plus any shares you and they receive in exchange for existing shares of Jacksonville Bancorp-Federal common stock, may not exceed 5% of the total shares of common stock to be issued and outstanding after the completion of the conversion.
 
Subject to Office of Thrift Supervision approval, we may increase or decrease the purchase and ownership limitations at any time.
 
How You May Purchase Shares of Common Stock
 
In the subscription offering and community offering, you may pay for your shares only by:
 
        (i)
personal check, bank check or money order made payable directly to Jacksonville Bancorp, Inc.; or
 
          (ii) 
authorizing us to withdraw funds from Jacksonville Savings Bank savings and certificate of deposit accounts (not checking accounts) designated on the stock order form.
 
12

 
Jacksonville Savings Bank is not permitted to lend funds to anyone for the purpose of purchasing shares of common stock in the offering.  Additionally, you may not use a Jacksonville Savings Bank line of credit check or third party check to pay for shares of common stock.  Please do not submit cash.
 
You can subscribe for shares of common stock in the offering by delivering a signed and completed original stock order form, together with full payment payable to Jacksonville Bancorp, Inc. or authorization to withdraw funds from one or more of your Jacksonville Savings Bank deposit accounts, provided that we receive the stock order form before 12:00 noon, Central Time, on [expiration date], which is the end of the offering period.  Checks and money orders will be deposited with Jacksonville Savings Bank or another insured depository institution upon receipt.  We will pay interest at Jacksonville Savings Bank’s statement savings rate from the date funds are processed until completion or termination of the conversion, at which time subscribers will receive interest checks.  You may not designate a withdrawal from Jacksonville Savings Bank accounts with check-writing privileges.  Please provide a check instead, because we cannot place holds on checking accounts.  If you request that we do so, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and we will immediately withdraw the amount from your checking account(s).  You may not designate a withdrawal from a Jacksonville Savings Bank individual retirement account.  If you wish to use funds in such an account, please see “—Using IRA Funds.”
 
Withdrawals from certificates of deposit to purchase shares of common stock in the offering may be made without incurring an early withdrawal penalty.  If a withdrawal results in a certificate account with a balance less than the applicable minimum balance requirement, the certificate will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current passbook rate subsequent to the withdrawal.
 
All funds authorized for withdrawal from deposit accounts at Jacksonville Savings Bank must be in the accounts at the time the stock order is received. However, funds will not be withdrawn from the accounts until the completion of the offering and will earn interest within the account at the applicable deposit account rate until that time.  A hold will be placed on those funds when your stock order is received, making the designated funds unavailable to you.
 
Funds withdrawn from deposit accounts at Jacksonville Savings Bank may reduce or eliminate the depositor’s liquidation rights.  Please see the section of this prospectus entitled “The Conversion and Offering—Liquidation Rights” for further information.
 
By signing the stock order form, you are acknowledging both receipt of this prospectus and that the shares of common stock are not deposits or savings accounts that are federally insured or otherwise guaranteed by Jacksonville Savings Bank, Jacksonville Bancorp-Maryland or the federal government.  After we receive an order for shares of our common stock, the order cannot be cancelled or changed.
 
Using IRA Funds
 
You may be able to subscribe for shares of common stock using funds in your individual retirement account, or IRA.  However, shares of common stock must be held in a self-directed retirement account, such as those offered by a brokerage firm. By regulation, Jacksonville Savings Bank’s individual retirement accounts are not self-directed, so they cannot be invested in our common stock. If you wish to use some or all of the funds in your Jacksonville Savings Bank individual retirement account, the applicable funds must be transferred to a self-directed account maintained by an independent trustee, such as a brokerage firm. If you do not have such an account, you will need to establish one before placing your stock order. An annual administrative fee may be payable to the independent trustee. Because individual circumstances differ and processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the [expiration date] offering deadline, for assistance with purchases using your individual retirement account or other retirement account that you may have at Jacksonville Savings Bank or elsewhere.  Whether you may use such funds for the purchase of shares in the stock offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.
 
13

 
Delivery of Stock Certificates
 
Certificates representing shares of common stock sold in the subscription offering and community offering will be mailed to the persons entitled thereto at the certificate registration address noted by them on the order form, as soon as practicable following consummation of the offering and receipt of all necessary regulatory approvals.   It is possible that until certificates for the common stock are delivered to purchasers, purchasers might not be able to sell the shares of common stock that they ordered, even though the common stock will have begun trading.   If you are currently a stockholder of Jacksonville Bancorp-Federal, see “The Conversion and Offering—Exchange of Existing Stockholders’ Stock Certificates.”
 
How We Intend to Use the Proceeds From the Offering
 
We estimate net proceeds from the offering will be between $8.7 million and $12.2 million, or $14.2 million if the offering range is increased by 15%.  Jacksonville Bancorp-Maryland intends to retain between $4.0 million and $5.6 million of the net proceeds, or $6.5 million if the offering range is increased by 15%.  Approximately $4.4 million to $6.1 million of the net proceeds (or $7.1 million if the offering range is increased by 15%) will be invested in Jacksonville Savings Bank.
 
A portion of the net proceeds retained by Jacksonville Bancorp-Maryland will be loaned to the employee stock ownership plan to fund its purchase of shares of common stock in the offering (between 39,950 shares and 54,050 shares, or 62,158 shares if the offering is increased by 15%).  The employee stock ownership plan was established in connection with our 1995 stock offering.  As of December 31, 2009, there were no shares remaining unallocated in the plan. The remainder of the net proceeds will be used for general corporate purposes, including paying cash dividends and repurchasing shares of our common stock when permissible under Office of Thrift Supervision regulations.  Funds invested in Jacksonville Savings Bank will be used to reduce wholesale funding and support increased lending and new products and services.  The net proceeds retained by Jacksonville Bancorp-Maryland and Jacksonville Savings Bank also may be used   to expand our retail banking franchise by acquiring new branches or by acquiring other financial institutions, or other financial services companies as opportunities arise, although we do not currently have any agreements or understandings regarding any acquisition transaction and it is impossible to determine when, if ever, such opportunities may arise. We currently have no arrangements or understandings regarding any specific acquisition.  Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities.
 
Please see the section of this prospectus entitled “How We Intend to Use the Proceeds from the Offering” for more information on the proposed use of the proceeds from the offering.
 
You May Not Sell or Transfer Your Subscription Rights
 
Office of Thrift Supervision regulations prohibit you from transferring your subscription rights.  If you order shares of common stock in the subscription offering, you will be required to state that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights.  We intend to take legal action, including reporting persons to federal agencies, against anyone who we believe has sold or transferred his or her subscription rights.  We will not accept your order if we have reason to believe that you have sold or transferred your subscription rights.  On the order form, you may not add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription offering priority than you do.  You may add only those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility.  In addition, the stock order form requires that you list all deposit accounts, giving all names on each account and the account number at the applicable eligibility date.  Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation, if there is an oversubscription.
 
14

 
Deadline for Orders of Common Stock
 
If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment for the shares of common stock, must be received (not postmarked) by the Stock Information Center no later than 12:00 noon, Central Time, on [expiration date], unless we extend this deadline.  You may submit your stock order form by mail using the stock order return envelope provided, by overnight courier to the indicated address on the stock order form, or by delivery to our Stock Information Center located at ______________.  Once submitted, your order is irrevocable unless the offering is terminated or extended beyond [extension date] or the number of shares of common stock to be sold is increased to more than 1,553,938 shares or decreased to fewer than 998,750 shares.  In either of these cases, purchasers will have the right to maintain, change or cancel their orders. If we do not receive a written response from a purchaser regarding any resolicitation, the purchaser’s order will be canceled and all funds received will be returned promptly with interest, and deposit account withdrawal authorizations will be canceled. No extension may last longer than 90 days. All extensions, in the aggregate, may not last beyond _______________.
 
Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 12:00 noon, Central Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.
 
TO ENSURE THAT EACH PERSON RECEIVES A PROSPECTUS AT LEAST 48 HOURS PRIOR TO THE EXPIRATION DATE OF [EXPIRATION DATE] IN ACCORDANCE WITH FEDERAL LAW, NO PROSPECTUS WILL BE MAILED ANY LATER THAN FIVE DAYS PRIOR TO [EXPIRATION DATE] OR HAND-DELIVERED ANY LATER THAN TWO DAYS PRIOR TO [EXPIRATION DATE].
 
Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares
 
If we do not receive orders for at least 998,750 shares of common stock, we may take several steps in order to issue the minimum number of shares of common stock in the offering range.  Specifically, we may:
 
 
   (i)
increase the purchase and ownership limitations;
 
 
   (ii)
seek regulatory approval to extend the offering beyond the [extension date] expiration date, provided that any such extension will require us to resolicit subscriptions received in the offering; and/or
 
         (iii)
Increase the purchase of shares by the employee stock ownership plan.
 
15

 
Purchases by Officers and Directors
 
We expect our directors and executive officers, together with their associates, to subscribe for 100,000 shares of common stock in the offering.  The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering.  Following the conversion, our directors and executive officers, together with their associates, are expected to own 356,068 shares of common stock, or 16.4% of our total outstanding shares of common stock at the midpoint of the offering range.
 
Market for Common Stock
 
Existing publicly held shares of Jacksonville Bancorp-Federal’s common stock are traded on the Nasdaq Capital Market under the symbol “JXSB.” Upon completion of the conversion, the shares of common stock of Jacksonville Bancorp-Maryland will replace the existing shares. We expect the new shares will trade on the Nasdaq Capital Market under the symbol “JXSBD” for a period of 20 trading days after the completion of the offering. Thereafter, our trading symbol will revert to “JXSB.” In order to list our stock on the Nasdaq Capital Market, we are required to have at least three broker-dealers who will make a market in our common stock.  Jacksonville Bancorp-Federal currently has more than three market makers, including Keefe, Bruyette & Woods, Inc., and Keefe, Bruyette & Woods, Inc. has advised us that it intends to make a market in our common stock following the offering, but it is under no obligation to do so.
 
Our Dividend Policy
 
We have paid quarterly cash dividends since the second quarter of 2005.  We currently pay a quarterly cash dividend of $0.075 per share, or $0.30 on an annualized basis.  After we complete the conversion, we intend to continue to pay dividends on our outstanding shares of common stock.  We expect that the level of cash dividends per share after the conversion and offering will be consistent with the current amount of dividends per share we pay on our common stock, as adjusted for the additional shares issued pursuant to the exchange ratio.  For example, based on the current annualized cash dividend of $0.30 per share and an assumed exchange ratio of 1.1312 at the midpoint of the offering range, the annualized cash dividend, if paid, would be approximately $0.26 per share, which represents an annual dividend yield of 2.6% at the midpoint of the offering range, based upon a stock price of $10.00 per share.   However, the dividend rate and the continued payment of dividends will depend on a number of factors including our capital requirements, our financial condition and results of operations, the rate of tax on dividends, statutory and regulatory limitations, and general economic conditions.  We cannot assure you that we will not reduce or eliminate dividends in the future.
 
See “Selected Consolidated Financial and Other Data of Jacksonville Bancorp-Federal and Subsidiary” and “Market for the Common Stock” for information regarding our historical dividend payments.
 
Tax Consequences
 
As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, Jacksonville Savings Bank, Jacksonville Bancorp-Maryland, persons eligible to subscribe in the subscription offering, or existing stockholders of Jacksonville Bancorp-Federal.  Existing stockholders of Jacksonville Bancorp-Federal who receive cash in lieu of fractional share interests in shares of Jacksonville Bancorp-Maryland will recognize a gain or loss equal to the difference between the cash received and the tax basis of the fractional share.
 
16

 
Conditions to Completion of the Conversion
 
We cannot complete the conversion and offering unless:
 
      ●
The plan of conversion and reorganization is approved by at least a majority of votes eligible to be cast by members of Jacksonville Bancorp, MHC;
 
      ●
The plan of conversion and reorganization is approved by at least two-thirds of the outstanding shares of common stock of Jacksonville Bancorp-Federal as of _______________, including shares held by Jacksonville Bancorp, MHC. (Because Jacksonville Bancorp, MHC owns 54.1% of the outstanding shares of Jacksonville Bancorp-Federal common stock, Jacksonville Bancorp, MHC will significantly influence the outcome of this vote);
 
      ●
The plan of conversion and reorganization is approved by at least a majority of the outstanding shares of common stock of Jacksonville Bancorp-Federal as of _______________, excluding those shares held by Jacksonville Bancorp, MHC;
 
      ●
We sell at least the minimum number of shares of common stock offered; and
 
      ●
We receive the final approval of the Office of Thrift Supervision to complete the conversion and offering.
 
Jacksonville Bancorp, MHC intends to vote its ownership interest in favor of the plan of conversion and reorganization.  At December 31, 2009, Jacksonville Bancorp, MHC owned 54.1% of the outstanding shares of common stock of Jacksonville Bancorp-Federal.  At _______, 2010, the directors and executive officers of Jacksonville Bancorp-Federal and their affiliates owned 226,369 shares of Jacksonville Bancorp-Federal, or 11.8% of the outstanding shares of common stock and 25.7% of the outstanding shares of common stock, excluding shares owned by Jacksonville Bancorp, MHC. They intend to vote those shares in favor of the plan of conversion and reorganization.
 
How You Can Obtain Additional Information—Stock Information Center
 
Our banking personnel may not, by law, assist with investment-related questions about the offering.  If you have any questions regarding the conversion or offering, please call our Stock Information Center, Monday through Friday between 9:00 a.m. and 5:00 p.m., Central Time.  The Stock Information Center will be closed on weekends and bank holidays.  The toll-free phone number is (877) 860-2070. In addition, a representative of Keefe, Bruyette and Woods, Inc. will be available to meet with you in person between 9:00 a.m. and 5:00 p.m. on June ___, ___, and ___, 2010, at Jacksonville Savings Bank’s main office at 1211 W. Morton Avenue, Jacksonville, Illinois.

 
17

 

RISK FACTORS
 
You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.
 
Risks Related to Our Business
 
Non-residential loans increase our exposure to credit risks.
 
Over the last several years, we have increased our non-residential lending in order to improve the average yield of our interest-earning assets and reduce the average maturity of our loan portfolio.  At December 31, 2009, our portfolio of commercial and agricultural real estate loans totaled $56.7 million, or 32.6% of our total loans, compared to $33.9 million, or 23.8% of our total loans at December 31, 2005. The largest category of these loans is secured by farmland. Our portfolio of commercial business and agricultural business loans totaled $34.4 million, or 19.8% of our total loans at December 31, 2009, compared to $28.7 million, or 20.2% of our total loans at December 31, 2005. These loans are typically secured by equipment or inventory. It is difficult to assess the future performance of our non-residential loan portfolio due to the recent origination or purchase of many of these loans.  These loans may have delinquency or charge-off rates above our historical experience, which could adversely affect our future performance.
 
These loans generally have more risk than one- to four-family residential mortgage loans.  Because the repayment of commercial and agricultural real estate loans and commercial and agricultural business loans depends on the successful management and operation of the borrower’s properties or related businesses, repayment of these loans can be affected by adverse conditions in the real estate market or the local economy. Loans secured by agricultural real estate and agricultural businesses which rely on the successful operation of a farm can be adversely affected by fluctuations in crop prices and changes in weather conditions. These developments may result in smaller harvests and less income for farmers which may adversely impact such borrower’s ability to repay a loan. Many of our borrowers also have more than one commercial and agricultural real estate loan or commercial and agricultural business loan outstanding with us.  Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan.  Finally, if we foreclose on a commercial and agricultural real estate or commercial loan, our holding period for the collateral, if any, typically is longer than for one- to four-family residential mortgage loans because there are fewer potential purchasers of the collateral. Because we plan to continue to increase our originations of commercial and agricultural real estate and commercial loans, it may be necessary to increase the level of our allowance for loan losses because of the increased risk characteristics associated with these types of loans. Any such increase to our allowance for loan losses would adversely affect our earnings.
 
Our loan portfolio has significant concentrations among a small number of borrowers and, as a result, we could be adversely affected by difficulties experienced by a small number of borrowers.
 
As a result of large loan concentrations among a relatively small number of borrowers, we could incur significant losses if these borrowers are unable to repay their loans. At December 31, 2009, we had 16 borrowers with aggregate loan balances of $41.6 million, which represented 23.6% of our total loan portfolio at that date. These loans are primarily commercial and agricultural real estate loans and commercial and agricultural business loans, including purchased loan participations. Aggregate loan balances to these borrowers ranged from $1.0 million to $5.5 million for our largest borrower. While we seek to control our risk and minimize losses on these large loan concentrations, if one or more of our large borrowers were to default on their loans we could incur significant losses.
 
18

 
A portion of our loan portfolio consists of loan participations secured by properties outside our market area.  Loan participations may have a higher risk of loss than loans we originate because we are not the lead lender and we have limited control over credit monitoring.
 
We occasionally purchase commercial real estate and commercial business loan participations secured by properties outside our market area in which we are not the lead lender. We have purchased loan participations secured by properties in diverse geographic areas such as in Nebraska, Iowa, Minnesota, Arizona and Florida.  These participations are secured by various types of collateral such as hotels, senior living facilities, stores and condominium developments. Loan participations may have a higher risk of loss than loans we originate because we rely on the lead lender to monitor the performance of the loan. Moreover, our decision regarding the classification of a loan participation and loan loss provisions associated with a loan participation are made in part based upon information provided by the lead lender. A lead lender also may not monitor a participation loan in the same manner as we would for loans that we originate.  At December 31, 2009, our loan participations totaled $12.6 million, or 7.3% of our loan portfolio.  At December 31, 2009, commercial real estate loan participations outside our market area totaled $9.8 million, or 17.3% of the commercial and agricultural real estate loan portfolio, and commercial business loan participations outside our market area totaled $1.3 million, or 3.7% of the commercial and agricultural business loan portfolio. At December 31, 2009, loan participations delinquent 60 days or more totaled $493,000. If our underwriting of these participation loans is not sufficient, our non-performing loans may increase and our earnings may decrease.
 
If the allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.
 
Our customers may not repay their loans according to the original terms, and the collateral, if any, securing the payment of these loans may be insufficient to pay any remaining loan balance.  We may experience significant loan losses, which may have a material adverse effect on our operating results.  We make various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans.  If our assumptions are incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, which would require additions to the allowance.  Additions to the allowance would decrease our net income. At December 31, 2009, our allowance for loan losses was $2.3 million, or 1.29% of total loans and 117.20% of non-performing loans, compared to $1.9 million, or 1.04% of total loans and 162.47% of non-performing loans, at December 31, 2008.
 
In determining the amount of the allowance for loan losses, management reviews delinquent loans for potential impairments in our carrying value.  Additionally, we apply a factor to the loan portfolio principally based on historical loss experience applied to the composition of the loan portfolio and integrated with management’s perception of risk in the economy.  Since we use assumptions regarding individual loans and the economy, the current allowance for loan losses may not be sufficient to cover actual loan losses, and increases in the allowance may be necessary.  Consequently, we may need to significantly increase the provision for losses on loans, particularly if one or more of our larger loans or credit relationships becomes delinquent or if we expand non-residential lending such as commercial and agricultural real estate loans. As we continue to increase our originations of such loans, increased provisions for loan losses may be necessary, which would decrease our earnings.
 
Bank regulators periodically review our allowance for loan losses and may require an increase to the provision for loan losses or further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities may have a material adverse effect on our financial condition and results of operations.

 
19

 

If our non-performing assets increase, our earnings will suffer.
 
At December 31, 2009, our non-performing assets (which consist of non-accrual loans, loans 90 days or more delinquent, and foreclosed real estate assets) totaled $2.3 million, which is an increase of $368,000 or 18.7% from our non-performing assets at December 31, 2008.  Our non-performing assets adversely affect our net income in various ways. We do not record interest income on non-accrual loans or real estate owned. We must reserve for probable losses which results in additional provisions for loan losses. As circumstances warrant, we must write down the value of properties in our other real estate owned portfolio to reflect changing market values. Additionally, we have legal fees associated with the resolution of problem assets as well as additional costs such as taxes, insurance and maintenance related to our other real estate owned. The resolution of non-performing assets also requires the active involvement of management, which can adversely affect the amount of time we devote to the income-producing activities of Jacksonville Savings Bank.  If our estimate of the allowance for loan losses is inadequate, we will have to increase the allowance accordingly.
 
We could experience further impairment losses on the value of our mortgage servicing rights.
 
A significant aspect of our business is the origination of one- to four-family residential mortgage loans for sale on a servicing retained basis. The fees we receive for servicing such loans are referred to as mortgage servicing rights. At December 31, 2009, the unpaid principal balances of mortgage loans serviced for others was $148.0 million. Mortgage servicing rights fair values are sensitive to movements in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which can be greatly reduced by prepayments.  Prepayments usually increase when mortgage interest rates decline and decrease when mortgage interest rates rise. If the fair value of our mortgage servicing rights is less than the carrying value of such rights, we may be required to recognize an impairment loss. Such impairment can occur due to changes in interest rates, loan performance or prepayment of the underlying mortgage.  At December 31, 2008, we recognized an impairment loss related to our mortgage servicing rights of $428,000.  Subsequently, during 2009, we recorded a recovery of $123,000.
 
Changes in interest rates could adversely affect our financial condition and results of operations.
 
Our financial condition and results of operations are significantly affected by changes in interest rates.  Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.  Because our interest-bearing liabilities generally reprice or mature more quickly than our interest-earning assets, an increase in interest rates generally would tend to result in a decrease in net interest income.
 
Changes in interest rates may also affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs.  Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable rate loans. Also, increases in interest rates may extend the life of fixed-rate assets, which would restrict our ability to reinvest in higher yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive from higher interest rates.
 
Changes in interest rates also affect the current fair value of our interest-earning securities portfolio.  Generally, the value of securities moves inversely with changes in interest rates.  At December 31, 2009, the fair value of our portfolio of investment securities and mortgage-backed securities totaled $78.2 million.  Gross unrealized losses on these securities totaled $159,000 at December 31, 2009.
 
20

 
Any rise in market interest rates may result in increased payments for borrowers who have adjustable rate mortgage loans, thereby increasing the possibility of default.
 
Higher Federal Deposit Insurance Corporation insurance premiums and special assessments will adversely affect our earnings.
 
Recent bank failures coupled with deteriorating economic conditions have significantly reduced the Deposit Insurance Fund’s reserve ratio. On February 27, 2009, the Federal Deposit Insurance Corporation issued a final rule that alters the way the Federal Deposit Insurance Corporation calculates federal deposit insurance assessment rates. Under the rule, the Federal Deposit Insurance Corporation first establishes an institution’s initial base assessment rate.  This initial base assessment rate ranges from 12 to 45 basis points, depending on the risk category of the institution.  The Federal Deposit Insurance Corporation then adjusts the initial base assessment (higher or lower) to obtain the total base assessment rate.  The adjustments to the initial base assessment rate are based upon an institution’s levels of unsecured debt, secured liabilities, and brokered deposits.  The total base assessment rate ranges from 7 to 77.5 basis points of the institution’s deposits. At December 31, 2009, our assessment rate was 14.66 basis points. In addition, on May 22, 2009, the Federal Deposit Insurance Corporation adopted a final rule levying a five basis point special assessment on each insured depository institution’s assets minus Tier 1 capital as of June 30, 2009.  We recorded an expense of $137,000 during the quarter ended June 30, 2009, to reflect the special assessment.  Any further special assessments that the Federal Deposit Insurance Corporation levies will be recorded as an expense during the appropriate period.
 
The Federal Deposit Insurance Corporation also has adopted a rule pursuant to which all insured depository institutions were required to prepay their estimated assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012.  This pre-payment was due on December 30, 2009.  The assessment rate for the fourth quarter of 2009 and for 2010 was based on each institution’s total base assessment rate for the third quarter of 2009, modified to assume that the assessment rate in effect on September 30, 2009 had been in effect for the entire third quarter, and the assessment rate for 2011 and 2012 was equal to the modified third quarter assessment rate plus an additional three basis points.  In addition, each institution’s base assessment rate for each period was calculated using its third quarter assessment base, adjusted quarterly for an estimated 5% annual growth rate in the assessment base through the end of 2012.  We are required to record the pre-payment as a prepaid expense, which will be amortized to expense as incurred each quarter.  Our prepayment amount totaled $1.4 million.
 
These actions will significantly increase our noninterest expense in 2010 and in future years as long as the increased premiums are in place.
 
If we are unable to borrow funds, we may not be able to meet the cash flow requirements of our depositors, creditors, and borrowers, or the operating cash needed to fund corporate expansion and other corporate activities.
 
Liquidity is the ability to meet cash flow needs on a timely basis at a reasonable cost.  Our liquidity is used to make loans and to repay deposit liabilities as they become due or are demanded by customers.  Liquidity policies and procedures are established by the board, with operating limits set based upon the ratio of loans to deposits and percentage of assets funded with non-core or wholesale funding.  We regularly monitor our overall liquidity position to ensure various alternative strategies exist to cover unanticipated events that could affect liquidity.  We also establish policies and monitor guidelines to diversify our wholesale funding sources to avoid concentrations in any one market source.  Wholesale funding sources include federal funds purchased, securities sold under repurchase agreements, non-core deposits, and debt.  Jacksonville Savings Bank is a member of the Federal Home Loan Bank of Chicago, which provides funding through advances to members that are collateralized with mortgage-related assets.
 
21

 
We maintain a portfolio of available-for-sale securities that can be used as a secondary source of liquidity.  There are other sources of liquidity available to us should they be needed.  These sources include the sale of loans, the ability to acquire national market, non-core deposits, issuance of additional collateralized borrowings such as Federal Home Loan Bank advances and federal funds purchased, and the issuance of preferred or common securities.
 
If our stock price remains below book value, we will continue to evaluate our goodwill balances for impairment quarterly, and if the values of our businesses have declined, we could recognize an impairment charge for our goodwill.
 
We performed a quarterly goodwill assessment as of December 31, 2009.  Based upon our analyses, we concluded that the fair value of capital exceeded the fair value of our assets and liabilities and, therefore, goodwill was not considered impaired as of that date.  It is possible that our assumptions and conclusions regarding the valuation of our business could change adversely, which could result in the recognition of impairment for our goodwill, which could have a material adverse effect on our financial condition and results of operations.
 
Our business may continue to be adversely affected by the continued weakness in the national and local economies.
 
Our operations are significantly affected by national and local economic conditions. Substantially all of our loans, excluding purchased loan participations, are to businesses and individuals in Cass, Morgan, Macoupin and Montgomery Counties, Illinois and surrounding communities . All of our branches and most of our deposit customers are also located in these counties. The severe economic recession of 2008 and 2009, as well as the continuing weakness of the economic recovery both nationally and in our market area could have a material adverse effect on our business, financial condition, results of operations and prospects. In particular, these counties have experienced declines in real estate values, increased foreclosures and higher unemployment rates.
 
A further deterioration in economic conditions in our market area could result in the following consequences, any of which could have a material adverse effect on our business, financial condition and results of operations:
 
    ●
demand for our products and services may decline;
 
      ●  
loan delinquencies, problem assets and foreclosures may increase;
 
    ●
collateral for our loans may continue to decline in value; and
 
    ●
the amount of our low-cost or non-interest bearing deposits may decrease.
 
The United States economy remains weak and unemployment levels are high.  The prolonged economic downturn will adversely affect our business and financial results.
 
The United States experienced a severe economic recession in 2008 and 2009.  While economic growth has resumed recently, the rate of growth has been slow and unemployment remains at very high levels and is not expected to improve in the near future.  Loan portfolio quality has deteriorated at many financial institutions reflecting, in part, the weak national economy and high unemployment.  In addition, the values of real estate collateral supporting many commercial loans and home mortgages have declined and may continue to decline.  The continuing real estate downturn also has resulted in reduced demand for the construction of new housing and increased delinquencies in construction, residential and commercial mortgage loans. Bank and bank holding company stock prices have declined substantially, and it is significantly more difficult for banks and bank holding companies to raise capital or borrow in the debt markets.
 
22

 
The Federal Deposit Insurance Corporation Quarterly Banking Profile has reported that the ratio of noncurrent assets plus other real estate owned to assets as a percentage of assets for Federal Deposit Insurance Corporation-insured financial institutions rose to 3.32% as of December 31, 2009, from 0.95% as of December 31, 2007.  For the twelve months ended December 31, 2009, the Federal Deposit Insurance Corporation Quarterly Banking Profile has reported that annualized return on average assets was 0.09% for Federal Deposit Insurance Corporation-insured financial institutions compared to 0.81% for the year ended December 31, 2007.  The Nasdaq Bank Index declined 38% between December 31, 2007 and December 31, 2009. At December 31, 2009, our non-performing assets as a percentage of assets was 0.81%, and our return on average assets was 0.47% for the year ended December 31, 2009.
 
Continued negative developments in the financial services industry and the domestic and international credit markets may significantly affect the markets in which we do business, the market for and value of our loans and investments, and our ongoing operations, costs and profitability.  Moreover, continued declines in the stock market in general, or stock values of financial institutions and their holding companies specifically, could adversely affect our stock performance.
 
Strong competition may limit growth and profitability.
 
Competition in the banking and financial services industry is intense.  We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, government sponsored entities, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere.  Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than we have and may offer certain services that we do not or cannot provide.  Our profitability depends upon our ability to successfully compete in our market areas.
 
We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.
 
We are subject to extensive regulation, supervision and examination by the Illinois Department of Financial and Professional Regulation, the Office of Thrift Supervision and the Federal Deposit Insurance Corporation. Such regulators govern the activities in which we may engage, primarily for the protection of depositors and the Deposit Insurance Fund.  These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine the level of deposit insurance premiums assessed.  Any change in such regulation and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums, could have a material impact on our operations.  Because our business is highly regulated, the laws and applicable regulations are subject to frequent change.  Any new laws, rules and regulations could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects.

 
23

 
 
A legislative proposal has been introduced that would eliminate the Office of Thrift Supervision, Jacksonville Bancorp-Federal’s primary federal regulator, which would require Jacksonville Bancorp-Maryland to become a bank holding company.

Legislation has been introduced in the United States Senate and House of Representatives that would implement sweeping changes to the current bank regulatory structure. The House Bill (H.R. 4173)   would eliminate our current primary federal regulator, the Office of Thrift Supervision, by merging the Office of Thrift Supervision  into the Comptroller of the Currency (the primary federal regulator for national banks). The proposed legislation would also establish a Financial Services Oversight Council and grant the Board of Governors of the Federal Reserve System exclusive authority to regulate all bank and thrift holding companies.  As a result, Jacksonville Bancorp-Maryland would become a holding company subject to supervision by the Federal Reserve Board as opposed to the Office of Thrift Supervision, and would become subject to the Federal Reserve’s regulations, including holding company capital requirements, that Jacksonville Bancorp-Maryland would not be subject to as a savings and loan holding company. In addition, compliance with new regulations and being supervised by one or more new regulatory agencies may increase our expenses.

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income.

In response to the financial crisis of 2008 and early 2009, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts. In addition, there have been proposals made by members of Congress that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay on their mortgage loans and limit the ability of lenders to foreclose on mortgage collateral.

The potential exists for additional federal or state laws and regulations, or changes in policy, affecting lending and funding practices and liquidity standards.  Moreover, bank regulatory agencies have been active in responding to concerns and trends identified in examinations, and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements. Bank regulatory agencies, such as the Illinois Department of Financial and Professional Regulation, the Office of Thrift Supervision and the Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors. In addition, new laws and regulations may increase our costs of regulatory compliance and of doing business, and otherwise affect our operations. New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge, and our ongoing operations, costs and profitability. Legislative proposals limiting our rights as a creditor may result in credit losses or increased expense in pursuing our remedies as a creditor.

If our investment in the Federal Home Loan Bank of Chicago becomes impaired, our earnings and stockholders’ equity could decrease.

We are required to own common stock of the Federal Home Loan Bank of Chicago to qualify for membership in the Federal Home Loan Bank System and to be eligible to borrow funds under the Federal Home Loan Bank’s advance program.  The aggregate cost of our Federal Home Loan Bank common stock as of December 31, 2009 was $1.1 million.  Federal Home Loan Bank common stock is not a marketable security and can only be redeemed by the Federal Home Loan Bank.  However, the Federal Home Loan Bank of Chicago is currently prohibited by its regulator from repurchasing or redeeming its outstanding stock until its financial condition improves.
 
24


Federal Home Loan Banks may be subject to accounting rules and asset quality risks that could materially lower their regulatory capital. In an extreme situation, it is possible that the capitalization of a Federal Home Loan Bank, including the Federal Home Loan Bank of Chicago, could be substantially diminished or reduced to zero. Consequently, we believe that there is a risk that our investment in Federal Home Loan Bank of Chicago common stock could be deemed impaired at some time in the future, and if this occurs, it would cause our earnings and stockholders’ equity to decrease by the amount of the impairment charge.

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us. Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, there can be no assurance that these security measures will be successful. In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

Risks Related to the Offering

The future price of the shares of common stock may be less than the $10.00 purchase price per share in the offering.
 
If you purchase shares of common stock in the offering, you may not be able to sell them later at or above the $10.00 purchase price in the offering.  In several cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price.  The aggregate purchase price of the shares of common stock sold in the offering will be based on an independent appraisal. The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock. The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change from time to time.  After our shares begin trading, the trading price of our common stock will be determined by the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, investor perceptions of Jacksonville Bancorp-Maryland and the outlook for the financial services industry in general.  Price fluctuations may be unrelated to the operating performance of particular companies.
 
25


Our failure to effectively deploy the net proceeds may have an adverse impact on our financial performance and the value of our common stock.
 
Jacksonville Bancorp-Maryland intends to invest between $4.4 million and $6.1 million of the net proceeds of the offering (or $7.1 million at the adjusted maximum of the offering range) in Jacksonville Savings Bank.  Jacksonville Bancorp-Maryland may use the remaining net proceeds to invest in short-term investments, repurchase shares of common stock, pay dividends or for other general corporate purposes.  Jacksonville Bancorp-Maryland also expects to use a portion of the net proceeds it retains to fund a loan for the purchase of shares of common stock in the offering by the employee stock ownership plan.  Jacksonville Savings Bank may use the net proceeds it receives to fund new loans, purchase investment securities, acquire financial institutions or financial services companies, build new branches or acquire branches, or for other general corporate purposes.  However, with the exception of the loan to the employee stock ownership plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and the timing of such applications. We have not established a timetable for reinvesting of the net proceeds, and we cannot predict how long we will require to reinvest the net proceeds.

Our return on equity will be low following the stock offering.  This could negatively affect the trading price of our shares of common stock.

Net income divided by average equity, known as “return on equity,” is a ratio many investors use to compare the performance of a financial institution to its peers. Following the stock offering, we expect our consolidated equity to be between $34.4 million at the minimum of the offering range and $39.6 million at the adjusted maximum of the offering range. Based upon our income for the year ended December 31, 2009, and these pro forma equity levels, our return on equity would be 4.05% and 3.52% at the minimum and adjusted maximum of the offering range, respectively. We expect our return on equity to remain low until we are able to leverage the additional capital we receive from the stock offering. Although we will be able to increase net interest income using proceeds of the stock offering, our return on equity will be negatively affected by higher expenses from the costs of being a public company and added expenses associated with our employee stock ownership plan and the stock-based benefit plan we intend to adopt. Until we can increase our net interest income and non-interest income and leverage the capital raised in the stock offering, we expect our return on equity to remain low, which may reduce the market price of our shares of common stock.

The implementation of a stock-based benefit plan may dilute your ownership interest.
 
We intend to adopt a new stock-based benefit plan following the offering, subject to receipt of stockholder approval. This stock-based benefit plan may be funded either through open market purchases or from the issuance of authorized but unissued shares of common stock of Jacksonville Bancorp-Maryland. While our intention is to fund this plan through open market purchases, stockholders would experience a 5.13% reduction in ownership interest at the adjusted maximum of the offering range in the event newly issued shares of our common stock are used to fund stock options under the plan in an amount equal to up to 10.0% of the shares sold in the offering.  In the event we adopt the plan within one year following the conversion, shares of common stock reserved for issuance pursuant to grants of options under the stock-based benefit plan would be limited to 10.0% of the total shares sold in the offering, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect stock options previously granted by Jacksonville Bancorp-Federal or Jacksonville Savings Bank .  In the event we adopt the plan more than one year following the conversion, the plan will not be subject to these limitations, including limits on the total number of options or shares available for award under the plan, and we may elect to implement a stock-based benefit plan containing features that are different from those described above.
 
26


Implementing a stock-based benefit plan would increase our compensation and benefit expenses  and adversely affect our profitability.
 
We intend to adopt a new stock-based benefit plan after the offering, subject to stockholder approval, which would increase our annual employee compensation and benefit expenses related to the stock options granted to participants under our stock-based benefit plan.  The actual amount of these new stock-related compensation and benefit expenses will depend on the number of options actually granted under the plan, the fair market value of our stock options on the date of grant, the vesting period and other factors which we cannot predict at this time.  If the stock-based benefit plan is implemented within one year of the completion of the offering, the number of shares of common stock reserved for issuance for grants of options under such stock-based benefit plan may not exceed 10.0% of the shares sold in the offering, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect stock options previously granted by Jacksonville Bancorp-Federal or Jacksonville Savings Bank.  If we award options or other stock awards in excess of these amounts under a stock-based benefit plan adopted more than one year after the completion of the offering, our costs would increase further.
 
In addition, we would recognize expense for our employee stock ownership plan when shares are committed to be released to participants’ accounts (i.e., as the loan used to acquire these shares is repaid), and we would recognize expense for stock options over the vesting period of awards made to recipients.  The expense in the first year following the offering has been estimated to be approximately $31,079 ($19,014 after tax) at the adjusted maximum of the offering range as set forth in the pro forma financial information under “Pro Forma Data,” assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock.  For further discussion of our proposed stock-based plans, see “Management—Compensation Discussion and Analysis—Long-Term Stock-Based Compensation.”
 
Various factors may make takeover attempts more difficult to achieve.
 
Our board of directors has no current intention to sell control of Jacksonville Bancorp-Maryland. Provisions of our articles of incorporation and bylaws, federal regulations, Maryland law and various other factors may make it more difficult for companies or persons to acquire control of Jacksonville Bancorp-Maryland without the consent of our board of directors.  You may want a takeover attempt to succeed because, for example, a potential acquiror could offer a premium over the then prevailing price of our common stock.  The factors that may discourage takeover attempts or make them more difficult include:

Office of Thrift Supervision Regulations .   Office of Thrift Supervision regulations prohibit, for three years following the completion of a conversion, the direct or indirect acquisition of more than 10% of any class of equity security of a savings and loan holding company regulated by the Office of Thrift Supervision without the prior approval of the Office of Thrift Supervision.
 
Articles of incorporation of Jacksonville Bancorp-Maryland and statutory provisions.   Provisions of the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland and Maryland law may make it more difficult and expensive to pursue a takeover attempt that management opposes, even if the takeover is favored by a majority of our stockholders.  These provisions also would make it more difficult to remove our current board of directors or management, or to elect new directors.  Specifically, under Maryland law, any person who acquires more than 10% of the common stock of Jacksonville Bancorp-Maryland without the prior approval of its board of directors would be prohibited from engaging in any type of business combination with Jacksonville Bancorp-Maryland for a five-year period. Any business combination after the five year prohibition would be subject to super-majority stockholder approval or minimum price requirements. Additional provisions include limitations on voting rights of beneficial owners of more than 10% of our common stock, the election of directors to staggered terms of three years and not permitting cumulative voting in the election of directors.  Our bylaws also contain provisions regarding the timing and content of stockholder proposals and nominations and qualification for service on the board of directors.
 
27

 
Articles of incorporation of Jacksonville Savings Bank.   The articles of incorporation of Jacksonville Savings Bank will provide that for a period of five years from the closing of the conversion and offering, no person other than Jacksonville Bancorp-Maryland may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Jacksonville Savings Bank.  This provision will not apply to any tax-qualified employee benefit plan of Jacksonville Savings Bank or Jacksonville Bancorp-Maryland or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Jacksonville Bancorp-Maryland or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Jacksonville Savings Bank.  In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
 
Issuance of stock options .   We also intend to grant stock options to key employees and directors that will require payments to these persons in the event of a change in control of Jacksonville Bancorp-Maryland. These payments may have the effect of increasing the costs of acquiring Jacksonville Bancorp-Maryland, thereby discouraging future takeover attempts.
 
Employment and change in control agreements .   Jacksonville Bancorp-Federal has employment agreements with certain of its executive officers that will remain in effect following the stock offering. Jacksonville Bancorp-Maryland intends to enter into a change in control agreement with its Chief Financial Officer following the stock offering.  These agreements may have the effect of increasing the costs of acquiring Jacksonville Bancorp-Maryland, thereby discouraging future takeover attempts.
 
There may be a decrease in stockholders’ rights for existing stockholders of Jacksonville Bancorp-Federal.
 
As a result of the conversion, existing stockholders of Jacksonville Bancorp-Federal will become stockholders of Jacksonville Bancorp-Maryland. In addition to the provisions discussed above that may discourage takeover attempts that are favored by stockholders, some rights of stockholders of Jacksonville Bancorp-Maryland will be reduced compared to the rights stockholders currently have in Jacksonville Bancorp-Federal.  The reduction in stockholder rights results from differences between the federal and Maryland charters and bylaws, and from distinctions between federal and Maryland law.  Many of the differences in stockholder rights under the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland are not mandated by Maryland law but have been chosen by management as being in the best interests of Jacksonville Bancorp-Maryland and its stockholders.  The articles of incorporation and bylaws of Jacksonville Bancorp-Maryland include the following provisions:  (i) greater lead time required for stockholders to submit proposals for new business or to nominate directors; and (ii) approval by at least 80% of the outstanding shares of capital stock entitled to vote generally is required to amend the bylaws and certain provisions of the articles of incorporation. See “Comparison of Stockholders’ Rights For Existing Stockholders of Jacksonville Bancorp-Federal” for a discussion of these differences.

 
28

 

You may not revoke your decision to purchase Jacksonville Bancorp-Maryland common stock in the subscription offering after you send us your subscription.
 
Funds submitted or automatic withdrawals authorized in the connection with a purchase of shares of common stock in the subscription offering will be held by us until the completion or termination of the conversion and offering, including any extension of the expiration date.  Because completion of the conversion and offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, LC., among other factors, there may be one or more delays in the completion of the conversion and offering.  Orders submitted in the subscription offering are irrevocable, and subscribers will have no access to subscription funds unless the offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 1,553,938 shares or decreased to fewer than 998,750 shares.
 
There may be a limited market for our common stock, which may lower our stock price and make it more difficult for investors to sell their shares of our common stock.
 
We currently trade on the Nasdaq Capital Market and plan to continue to do so following the conversion. However, we cannot guarantee that the shares of common stock will be regularly traded. Even if a liquid market develops for our common stock, there is no assurance that it can be maintained.  An active, orderly trading market depends on the presence and participation of willing buyers and sellers which neither Jacksonville Bancorp-Maryland nor the market makers in the common stock can control.  This may affect your ability to sell your shares on short notice, and the sale of a large number of shares at one time could temporarily depress the market price of our common stock.  For these reasons, our common stock should not be viewed as a short-term investment.

Additionally, the aggregate purchase price of common stock sold in the offering is based on an independent appraisal.  After our shares begin trading, the marketplace will determine the price per share, which may be influenced by various factors, such as prevailing interest rates, investor perceptions of Jacksonville Bancorp-Maryland, economic conditions and the outlook for financial institutions.  Price fluctuations may be unrelated to the operating performance of particular companies.  In several cases, due to market volatility, shares of common stock of newly converted savings institutions traded below the price at which the shares were sold in the companies’ initial public offerings.  We cannot assure you that, after the conversion, the trading price of our common stock will be at or above $10.00.

 
29

 

OF JACKSONVILLE BANCORP-FEDERAL AND SUBSIDIARY
 
The summary financial information presented below is derived in part from the consolidated financial statements of Jacksonville Bancorp-Federal.  The following is only a summary and you should read it in conjunction with the consolidated financial statements and notes beginning on page F-1.  The information at December 31, 2009 and 2008 and for the years ended December 31, 2009 and 2008 is derived in part from the audited consolidated financial statements of Jacksonville Bancorp-Federal that appear in this prospectus.  The information at December 31, 2007, 2006 and 2005 and for the years ended December 31, 2007, 2006 and 2005 is derived in part from audited consolidated financial statements that do not appear in this prospectus.
 
   
At December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(In thousands)
 
Selected Financial Condition Data:
                             
                               
Total assets
  $ 288,846     $ 288,275     $ 288,489     $ 267,372     $ 253,946  
Cash and cash equivalents
    15,696       7,145       12,175       9,331       6,681  
Investment securities
    38,455       50,988       66,295       79,978       80,821  
Mortgage-backed securities
    40,984       27,795       15,415       8,210       8,646  
Loans, net (1)  
    174,497       184,337       177,728       155,264       142,771  
Federal Home Loan Bank of Chicago stock, at cost
    1,109       1,109       1,109       1,109       1,539  
Foreclosed assets, net
    383       769       364       152       456  
Bank owned life insurance
    4,095       3,907       3,186       334       311  
Deposits
    254,700       238,151       245,721       232,913       218,370  
Federal Home Loan Bank of Chicago advances
          13,500       10,000       4,000       8,000  
Short-term borrowings
    3,789       7,633       4,936       5,035       3,350  
Stockholders’ equity
    25,263       24,259       22,618       21,145       20,103  

   
For the Years Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(In thousands, except per share amounts)
 
Selected Operating Data:
                             
                               
Interest income
  $ 14,420     $ 15,908     $ 15,609     $ 13,978     $ 12,423  
Interest expense
    5,432       7,716       9,056       7,031       4,986  
Net interest income
    8,988       8,192       6,553       6,947       7,437  
Provision for loan losses
    2,575       310       155       60       245  
Net interest income after provision for loan losses
    6,413       7,882       6,398       6,887       7,192  
Noninterest income
    4,209       3,161       2,492       2,235       2,174  
Noninterest expense
    9,126       9,221       8,261       7,893       8,054  
Income before income tax
    1,497       1,822       629       1,229       1,312  
Provision for income taxes
    101       304       10       334       412  
Net income
  $ 1,396     $ 1,518     $ 619     $ 895     $ 900  
Earnings per share:
                                       
Basic
  $ 0.72     $ 0.76     $ 0.31     $ 0.45     $ 0.46  
Diluted
  $ 0.72     $ 0.76     $ 0.31     $ 0.45     $ 0.45  
Dividends per share
  $ 0.30     $ 0.30     $ 0.30     $ 0.30     $ 0.30  
 

(1) 
Includes loans held for sale of $814,000, $1.4 million, $1.9 million, $426,000 and $499,000 at December 31, 2009, 2008, 2007, 2006 and 2005, respectively.
 
 
30

 

   
At or For the Years Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
                               
Selected Financial Ratios and Other Data:
                             
                               
Performance Ratios:
                             
Return on average assets (ratio of net income to average total assets)
    0.47 %     0.52 %     0.22 %     0.35 %     0.36 %
Return on average equity (ratio of net income to average equity)
    5.69 %     6.59 %     2.86 %     4.37 %     4.44 %
Interest rate spread (1)  
    3.08 %     2.70 %     2.15 %     2.48 %     2.99 %
Net interest margin (2)  
    3.30 %     3.01 %     2.53 %     2.85 %     3.18 %
Efficiency ratio (3)  
    69.15 %     81.22 %     91.33 %     85.97 %     83.80 %
Dividend pay-out ratio (4)  
    18.96 %     18.75 %     45.94 %     31.69 %     30.98 %
Non-interest expense to average total assets
    3.10 %     3.14 %     2.95 %     3.05 %     3.19 %
Average interest-earning assets to average interest-bearing liabilities
    111.14 %     110.66 %     110.69 %     112.81 %     109.07 %
Average equity to average total assets
    8.33 %     7.85 %     7.79 %     7.90 %     8.03 %
                                         
Asset Quality Ratios:
                                       
Non-performing assets to total assets
    0.81 %     0.68 %     0.51 %     0.56 %     0.65 %
Non-performing loans to total loans
    1.11 %     0.64 %     0.61 %     0.86 %     0.82 %
Allowance for loan losses to non-performing loans
    117.20 %     162.47 %     161.90 %     137.90 %     156.75 %
Allowance for loan losses to gross loans (5)
    1.29 %     1.04 %     0.98 %     1.19 %     1.28 %
                                         
Capital Ratios:
                                       
Total capital (to risk-weighted assets)
    11.83 %     10.94 %     11.32 %     12.34 %     12.83 %
Tier I capital (to risk-weighted assets)
    10.70 %     10.02 %     10.38 %     11.25 %     11.66 %
Tier I capital (to total assets)
    7.44 %     7.30 %     7.02 %     7.45 %     7.31 %
                                         
Other Data:
                                       
Number of full service offices
    7       7       7       7       7  
Full time equivalent employees
    110       110       114       115       116  
 

(1)
The interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted- average cost of interest-bearing liabilities for the period.
(2)
The net interest margin represents net interest income as a percent of average interest-earning assets for the period.
(3)
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(4)
The dividend payout ratio represents dividends declared per share divided by net income per share.  The following table sets forth aggregate cash dividends paid per year, which is calculated by multiplying the dividends declared per share by the number of shares outstanding as of the applicable record date:

   
For the Year Ended December 31
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(In Thousands)
 
Dividends paid to public stockholders
  $ 265     $ 285     $ 284     $ 284     $ 279  
Dividends paid to Jacksonville Bancorp, MHC
                             
Total dividends paid
  $ 265     $ 285     $ 284     $ 284     $ 279  

(5)
Gross loans include loans held for sale.
 
 
31

 

 
This prospectus contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:
 
statements of our goals, intentions and expectations;
 
statements regarding our business plans, prospects, growth and operating strategies;
 
statements regarding the asset quality of our loan and investment portfolios; and
 
estimates of our risks and future costs and benefits.
 
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
 
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
 
general economic conditions, either nationally or in our market areas, that are worse than expected;
 
competition among depository and other financial institutions;
 
changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;
 
adverse changes in the securities markets;
 
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
 
our ability to enter new markets successfully and capitalize on growth opportunities;
 
our ability to successfully integrate acquired entities;
 
changes in consumer spending, borrowing and savings habits;
 
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the Financial Accounting Standards Board; and
 
changes in our organization, compensation and benefit plans.
 
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.  Please see “Risk Factors” beginning on page ___.
 
32

 
 
Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the net proceeds will be between $8.8 million and $12.2 million, or $14.2 million if the offering range is increased by 15%.  Jacksonville Bancorp-Maryland expects to invest in Jacksonville Savings Bank not less than 50% of the net proceeds, or between $4.4 million and $6.1 million, or $7.1 million if the offering range is increased by 15%.  Between $400,000 and $541,000 (or $622,000 if the offering range is increased by 15%) will be used for the loan to the employee stock ownership plan for its purchase of up to 4% of the shares of common stock sold in the offering. After funding the loan to the employee stock ownership plan, we intend to retain between $4.0 million and $5.6 million of the net proceeds, or $6.5 million if the offering range is increased by 15%.
 
A summary of the anticipated net proceeds at the minimum, midpoint, maximum and adjusted maximum of the offering range and of the distribution of the net proceeds is as follows:
 
   
Based Upon the Sale at $10.00 Per Share of
 
   
998,750 Shares
   
1,175,000 Shares
   
1,351,250 Shares
   
1,553,938 Shares (1)
 
   
Amount
   
Percent
of Net
Proceeds
   
Amount
   
Percent
of Net
Proceeds
   
Amount
   
Percent
of Net
Proceeds
   
Amount
   
Percent
of Net
Proceeds
 
   
(Dollars in thousands)
 
                                                 
Offering proceeds
  $ 9,988           $ 11,750           $ 13,513           $ 15,539        
Less offering expenses
    1,241             1,286             1,332             1,384        
Net offering proceeds
  $ 8,746       100.0 %   $ 10,464       100.0 %   $ 12,181       100.0 %   $ 14,156       100.0 %
                                                                 
Distribution of net proceeds:
                                                               
To Jacksonville Savings Bank
  $ 4,373       50.0 %   $ 5,232       50.0 %   $ 6,090       50.0 %   $ 7,078       50.0 %
To fund loan to employee stock ownership plan
  $ 400       4.6 %   $ 470       4.5 %   $ 541       4.4 %   $ 622       4.4 %
Retained by Jacksonville Bancorp-Maryland
  $ 3,974       45.4 %   $ 4,762       45.5 %   $ 5,550       45.6 %   $ 6,456       45.6 %
 
 

(1)
As adjusted to give effect to an increase in the number of shares, which could occur due to a 15% increase in the offering range to reflect demand for the shares, changes in market or general financial conditions following the commencement of the offering, or regulatory considerations.

Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of Jacksonville Savings Bank’s deposits.  The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates.  For example, our expenses would increase if a syndicated community offering were used to sell shares of common stock not purchased in the subscription and community offerings.
 
Jacksonville Bancorp-Maryland May Use the Proceeds it Retains From the Offering:
 
to fund a loan to the employee stock ownership plan to purchase up to 4% of the shares of common stock sold in the offering (between $400,000 and $541,000, or $622,000 if the offering is increased by 15%);
 
to pay cash dividends to stockholders;
 
to repurchase shares of our common stock;
 
to invest in securities;
 
33

 
to finance the acquisition of financial institutions, or other financial services companies as opportunities arise, although we do not currently have any agreements or understandings regarding any specific acquisition transaction; and
 
for other general corporate purposes.
 
Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities.
 
Under current Office of Thrift Supervision regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval.
 
Jacksonville Savings Bank May Use the Net Proceeds it Receives From the Offering:
 
to fund new loans, including one- to four-family residential mortgage loans, commercial and agricultural real estate loans, commercial and agricultural business loans and consumer loans;
 
to enhance existing products and services and to support the development of new products and services;
 
to reduce wholesale funding;
 
to invest in securities;
 
to expand its retail banking franchise by acquiring new branches or by acquiring other financial institutions, or other financial services companies as opportunities arise, although we do not currently have any agreements to acquire a financial institution or other entity; and
 
for other general corporate purposes.
 
Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities.
 
We expect our return on equity to decrease as compared to our performance in recent years, until we are able to reinvest effectively the additional capital raised in the offering.  Until we can increase our net interest income and non-interest income, we expect our return on equity to be below the industry average, which may negatively affect the value of our common stock. See “Risk Factors—Our failure to effectively deploy the net proceeds may have an adverse impact on our financial performance and the value of our common stock.”

 
We have paid quarterly cash dividends since the second quarter of 2005.  We currently pay a quarterly cash dividend of $0.075 per share, or $0.30 on an annualized basis.  After we complete the conversion, we intend to continue to pay dividends on our outstanding shares of common stock.  We expect that the level of cash dividends per share after the conversion and offering will be consistent with the current amount of dividends per share we pay on our common stock, as adjusted for the additional shares issued pursuant to the exchange ratio.  For example, based on the current annualized cash dividend of $0.30 per share and an assumed exchange ratio of 1.1312 at the midpoint of the offering range, the annualized cash dividend, if paid, would be approximately $0.26 per share, which represents an annual dividend yield of 2.6% of the midpoint of the offering range, based upon a stock price of $10.00 per share.   However, the dividend rate and the continued payment of dividends will depend on a number of factors including our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions.  We cannot assure you that we will not reduce or eliminate dividends in the future.
 
34

 
Under the rules of the Illinois Department of Financial and Professional Regulation, Jacksonville Savings Bank will not be permitted to pay dividends on its capital stock to Jacksonville Bancorp-Maryland, its sole stockholder, if Jacksonville Savings Bank’s stockholder’s equity would be reduced below the amount of the liquidation account established in connection with the conversion.  In addition, Jacksonville Savings Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized.  See “The Conversion and Offering—Liquidation Rights.” For information concerning additional federal and state law and regulations regarding the ability of Jacksonville Savings Bank to make capital distributions, including the payment of dividends to Jacksonville Bancorp-Federal, see “Taxation—Federal Taxation” and “Supervision and Regulation—Federal Banking Regulation.”

Unlike Jacksonville Savings Bank, Jacksonville Bancorp-Maryland is not restricted by Illinois Department of Financial and Professional Regulation regulations on the payment of dividends to its stockholders, although the source of dividends will depend on the net proceeds retained by us and earnings thereon, and dividends from Jacksonville Savings Bank.  In addition, Jacksonville Bancorp-Maryland will be subject to state law limitations on the payment of dividends. Maryland law generally limits dividends to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make us insolvent.  Finally, pursuant to Office of Thrift Supervision regulations, during the three-year period following the conversion, we will not take any action to declare an extraordinary dividend to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

See “Selected Consolidated Financial and Other Data of Jacksonville Bancorp-Federal” and “Market for the Common Stock” for information regarding our historical dividend payments.

 
Jacksonville Bancorp-Federal’s common stock is currently traded on the Nasdaq Capital Market under the symbol “JXSB.” Upon completion of the conversion, the new shares of common stock of Jacksonville Bancorp-Maryland will replace the existing shares. We expect the new shares will trade on the Nasdaq Capital Market under the symbol “JXSBD” for a period of 20 trading days after the completion of the offering. Thereafter, our trading symbol will revert to “JXSB.” In order to list our stock on the Nasdaq Capital Market, we are required to have at least three broker-dealers who will make a market in our common stock.  Jacksonville Bancorp-Federal currently has more than three market makers, including Keefe, Bruyette & Woods, Inc. Keefe, Bruyette & Woods, Inc. has advised us that it intends to make a market in our common stock following the offering, but it is under no obligation to do so.
 
The development of a public market having the desirable characteristics of depth, liquidity and orderliness depends on the existence of willing buyers and sellers, the presence of which is not within our control or that of any market maker.  The number of active buyers and sellers of our common stock at any particular time may be limited, which may have an adverse effect on the price at which our common stock can be sold.  There can be no assurance that persons purchasing the common stock will be able to sell their shares at or above the $10.00 price per share in the offering.  Purchasers of our common stock should have a long-term investment intent and should recognize that there may be a limited trading market in our common stock.
 
35

 
The following table sets forth the high and low trading prices for shares of Jacksonville Bancorp-Federal common stock and cash dividends paid per share for the periods indicated.  As of ______________, there were 882,079 publicly held shares of Jacksonville Bancorp-Federal common stock issued and outstanding (excluding shares held by Jacksonville Bancorp, MHC). In connection with the conversion, each existing publicly held share of common stock of Jacksonville Bancorp-Federal will be converted into a right to receive a number of shares of Jacksonville Bancorp-Maryland common stock, based upon the exchange ratio that is described in other parts of this prospectus.  See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.”
 
At the close of business on ______________, there were 1,920,817 shares outstanding.  The high and low closing prices for the quarterly periods noted below were obtained from Nasdaq.

   
Price Per Share
   
Cash
 
   
High
   
Low
   
Dividend Declared
 
2010
                 
                   
Second quarter (through _______________)
  $       $       $    
First quarter
                       
                         
2009
                       
                         
Fourth quarter
  $ 10.38     $ 8.14     $ 0.075  
Third quarter
    11.48       8.12       0.075  
Second quarter
    11.49       7.84       0.075  
First quarter
    9.75       7.01       0.075  
                         
2008
                       
                         
Fourth quarter
  $ 10.00     $ 7.80     $ 0.075  
Third quarter
    10.15       9.03       0.075  
Second quarter
    12.60       10.15       0.075  
First quarter
    13.25       9.00       0.075  

On January 22, 2010, the business day immediately preceding the public announcement of the conversion, and on __________________, the closing prices of Jacksonville Bancorp-Federal common stock as reported on the Nasdaq Capital Market were $10.00 per share and $____ per share, respectively.  At __________, Jacksonville Bancorp-Federal had approximately _______ stockholders of record. On the effective date of the conversion, all publicly held shares of Jacksonville Bancorp-Federal common stock, including shares of common stock held by our officers and directors, will be converted automatically into and become the right to receive a number of shares of Jacksonville Bancorp-Maryland common stock determined pursuant to the exchange ratio.  See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.”  Options to purchase shares of Jacksonville Bancorp-Federal common stock will be converted into options to purchase a number of shares of Jacksonville Bancorp-Maryland common stock determined pursuant to the exchange ratio, for the same aggregate exercise price. See “Beneficial Ownership of Common Stock.”
 
 
36

 

 
At December 31, 2009, Jacksonville Savings Bank exceeded all of the applicable regulatory capital requirements and was considered “well capitalized.” The table below sets forth the historical equity capital and regulatory capital of Jacksonville Savings Bank at December 31, 2009, and the pro forma regulatory capital of Jacksonville Savings Bank, after giving effect to the sale of shares of common stock at a $10.00 per share purchase price and assuming the receipt by Jacksonville Savings Bank of between $4.4 million and $6.1 million of the net offering proceeds at the minimum and maximum of the offering range, respectively. The table assumes the receipt by Jacksonville Savings Bank of 50% of the net offering proceeds.
                                                                                 
          Pro Forma at December 31, 2009, Based Upon the Sale in the Offering of  
      Jacksonville Savings
Bank Historical at
December 31, 2009
     
998,750 Shares
     
1,175,000 Shares
     
1,351,250 Shares
     
1,553,938 Shares (1)
 
   
Amount
    Percent
of Assets
(2)
     
Amount
    Percent
of Assets
(2)
     
Amount
    Percent
of Assets
(2)
     
Amount
    Percent
of Assets
(2)
     
Amount
    Percent
of Assets
(2)
 
    (Dollars in thousands)  
       
Equity capital
  $ 25,024       8.67 %   $ 29,821       10.18 %   $ 30,610       10.42 %   $ 31,397       10.66 %   $ 32,304       10.93 %
                                                                                 
Tier 1 risk-based capital(4)(5)
  $ 21,601       10.70 %   $ 26,398       13.02 %   $ 27,187       13.40 %   $ 27,974       13.78 %   $ 28,881       14.21 %
Tier 1 risk-based requirement(3)
    8,073       4.00       8,108       4.00       8,115       4.00       8,122       4.00       8,130       4.00  
Excess
  $ 13,528       6.70 %   $ 18,290       9.02 %   $ 19,072       9.40 %   $ 19,852       9.78 %   $ 20,751       10.21  
                                                                                 
Core (leverage) capital(5)
  $ 21,601       7.44 %   $ 26,398       8.96 %   $ 27,187       9.20 %   $ 27,974       9.44 %   $ 28,881       9.71 %
Core (leverage) requirement (3)
    11,611       4.00       11,786       4.00       11,820       4.00       11,854       4.00       11,894       4.00  
Excess
  $ 9,990       3.44 %   $ 14,612       4.96 %   $ 15,367       5.20 %   $ 16,120       5.44 %   $ 16,987       5.71 %
                                                                                 
Total risk-based capital (4)(5)
  $ 23,891       11.83 %   $ 28,688       14.15 %   $ 29,477       14.53 %   $ 30,264       14.91 %   $ 31,171       15.34 %
Risk-based requirement
    16,146       8.00       16,216       8.00       16,230       8.00       16,243       8.00       16,259       8.00  
Excess
  $ 7,745       3.83 %   $ 12,472       6.15 %   $ 13,247       6.53 %   $ 14,021       6.91 %   $ 14,912       7.34 %
                                                                                 
Net Proceeds Infused
                  $ 4,373             $ 5,232             $ 6,090             $ 7,078          
MHC capital contribution
                    824               824               824               824          
Less: ESOP
                    (400 )             (470 )             (541 )             (622 )        
Pro Forma Increase
                  $ 4,797             $ 5,586             $ 6,373             $ 7,280          
 

(1)
As adjusted to give effect to an increase in the number of shares that could occur due to a 15% increase in the offering range to reflect demand for the shares, changes in market or general financial conditions following the commencement of the offering, or regulatory considerations.
(2) 
Tangible and core capital levels are shown as a percentage of total adjusted assets. Risk-based capital levels are shown as a percentage of risk-weighted assets.
(3) 
The current core capital requirement for financial institutions is 3% of total adjusted assets for financial institutions that receive the highest supervisory rating for safety and soundness and a 4% to 5% core capital ratio requirement for all other financial institutions.  In addition, the Federal Deposit Insurance Corporation requires a Tier 1 risk-based capital ratio of 4% or greater.
(4)
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
(5) 
Pro forma capital levels assume that the employee stock ownership plan purchases 4.0% of the shares of common stock to be outstanding immediately following the stock offering with funds we lend.  Pro forma GAAP and regulatory capital have been reduced by the amount required to fund this plan.  See “Management” for a discussion of the employee stock ownership plan.
 
37

 
 
The following table presents the historical consolidated capitalization of Jacksonville Bancorp-Federal at December 31, 2009 and the pro forma consolidated capitalization of Jacksonville Bancorp-Maryland after giving effect to the conversion and offering, based upon the assumptions set forth in the “Pro Forma Data” section.
 
          Pro Forma at December 31, 2009, Based upon the Sale in the Offering of  
   
Jacksonville
Bancorp-Federal
Historical at
December 31,
2009
   
Minimum
998,750
Shares at
$10.00 per
Share
   
Midpoint
1,175,000
Shares at
$10.00 per
Share
   
Maximum
1,351,250
Shares at
$10.00 per
Share
   
Maximum as
adjusted 1,553,938
Shares at
$10.00 per
Share (1)
 
   
(Dollars in thousands)
 
                               
Deposits (2)
  $ 254,700     $ 253,890     $ 253,890     $ 253,890     $ 253,890  
Borrowed funds
    3,789       3,789       3,789       3,789       3,789  
  Total deposits and borrowed funds
  $ 258,489     $ 257,679     $ 257,679     $ 257,679     $ 257,679  
Stockholders’ equity:
                                       
Preferred stock, $.01 par value, 10,000,000 shares authorized (post-conversion) (3)
                             
Common stock, $.01 par value, 25,000,000 shares authorized (post-conversion); shares to be issued as reflected (3) (4)
    20       18       22       25       29  
Additional paid-in capital (3)
    6,634       15,383       17,096       18,810       20,781  
MHC capital contribution (3)
          824       824       824       824  
Retained earnings (5)
    18,399       18,399       18,399       18,399       18,399  
Accumulated other comprehensive income
    696       696       696       696       696  
Less:
                                       
Treasury stock
    (486 )     (486 )     (486 )     (486 )     (486 )
Common stock held by employee stock ownership plan (6)
          (400 )     (470 )     (541 )     (622 )
Total stockholders’ equity
  $ 25,263     $ 34,434     $ 36,081     $ 37,727     $ 39,621  
                                         
Pro Forma Shares Outstanding
                                       
  Total shares outstanding
    1,920,817       1,846,872       2,172,790       2,498,709       2,873,515  
                                         
  Exchange shares issued
          848,122       997,790       1,147,459       1,319,578  
                                         
  Shares offered for sale
          998,750       1,175,000       1,351,250       1,553,938  
                                         
Total stockholders’ equity as a percentage of total assets (2)
    8.75 %     11.92 %     12.49 %     13.06 %     13.72 %
Tangible equity ratio
    7.80 %     10.98 %     11.55 %     12.12 %     12.77 %
 

(1)  
As adjusted to give effect to an increase in the number of shares of common stock that could occur due to a 15% increase in the offering range to reflect demand for shares, changes in market or general financial conditions following the commencement of the subscription and community offerings, or regulatory considerations.
(2)  
Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the conversion and offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals.  On a pro forma basis, reflects elimination of $810,000 of cash in Jacksonville Bancorp, MHC held as deposits of Jacksonville Savings Bank.
(3)  
Jacksonville Bancorp-Federal currently has 10.0 million authorized shares of preferred stock and 20.0 million authorized shares of common stock, par value $0.01 per share.  On a pro forma basis, Jacksonville Bancorp-Maryland common stock and additional paid-in capital have been revised to reflect the number of shares of Jacksonville Bancorp-Maryland common stock to be outstanding, which is 1,846,872 shares, 2,172,790 shares, 2,498,709 shares and 2,873,515 shares at the minimum, midpoint, maximum and adjusted maximum of the offering range, respectively.  On a pro forma basis, reflects transfer to equity of $824,000 of net assets in Jacksonville Bancorp, MHC.
(4)  
No effect has been given to the issuance of additional shares of Jacksonville Bancorp-Maryland common stock pursuant to the exercise of options under a stock-based benefit plan. If this plan is implemented within the first year after the closing of the offering, an amount up to 10% of the shares of Jacksonville Bancorp-Maryland common stock sold in the offering will be reserved for issuance upon the exercise of options under the plan.  No effect has been given to the exercise of options currently outstanding. See “Management.”
(5)   
The retained earnings of Jacksonville Savings Bank will be substantially restricted after the conversion.  See “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Federal Banking Regulation.”
 
38

 
(6)  
Assumes that 4.0 % of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Jacksonville Bancorp-Maryland.  The loan will be repaid principally from Jacksonville Savings Bank’s contributions to the employee stock ownership plan.  Since Jacksonville Bancorp-Maryland will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Jacksonville Bancorp-Maryland’s consolidated financial statements.  Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.

 
39

 

 
The following table summarizes historical data of Jacksonville Bancorp-Federal and pro forma data at and for the fiscal year ended December 31, 2009.  This information is based on assumptions set forth below and in the tables, and should not be used as a basis for projections of market value of the shares of common stock following the conversion and offering.  Moreover, pro forma stockholders’ equity per share does not give effect to the liquidation account to be established in the conversion or, in the unlikely event of a liquidation of Jacksonville Savings Bank, to the tax effect of the recapture of the bad debt reserve.  See “The Conversion and Offering—Liquidation Rights.”
 
The net proceeds in the tables are based upon the following assumptions:
 
      (i)  
100,000 shares of common stock will be purchased by our executive officers and directors, and their associates;
 
      (ii)  
our employee stock ownership plan will purchase 4.0% of the shares of common stock sold in the offering, with a loan from Jacksonville Bancorp-Maryland.  The loan will be repaid in substantially equal payments of principal and interest over a period of 20 years;
 
       (iii)  
Keefe, Bruyette & Woods, Inc. will receive a fee equal to 1.5% of the dollar amount of shares of common stock sold in the subscription offering, 2.5% of the dollar amount of shares of common stock sold in the community offering and 6.0% of the dollar amount of shares sold in the syndicated offering and 75%   of the total shares will be subscribed for in the subscription offering.  No fee will be paid with respect to shares of common stock purchased by our qualified and non-qualified employee stock benefit plans, or stock purchased by our officers, directors and employees, and their immediate families; and
 
       (iv)  
total expenses of the offering, including the marketing fees to be paid to Keefe, Bruyette & Woods, Inc., will be between $1.2 million at the minimum of the offering range and $1.4 million at the maximum of the offering range, as adjusted.
 
We calculated pro forma consolidated net earnings for the fiscal year ended December 31, 2009 as if the estimated net proceeds we received had been invested at the beginning of the year at an assumed interest rate of 3.30% (2.02% on an after-tax basis), which represented a blended yield assuming 50% of the proceeds are invested at the 15-year conventional mortgage-backed securities rate and 50% are invested at the five year Treasury rate.  This method reflects the approximate use of proceeds anticipated by Jacksonville Bancorp-Maryland.  The effect of withdrawals from deposit accounts for the purchase of shares of common stock has not been reflected.  Historical and pro forma per share amounts have been calculated by dividing historical and pro forma amounts by the indicated number of shares of common stock. No effect has been given in the pro forma stockholders’ equity calculations for the assumed earnings on the net proceeds.
 
The pro forma table gives effect to the implementation of a stock-based benefit plan.  Subject to the receipt of stockholder approval, we have assumed that the stock-based benefit plan will grant options to acquire shares of common stock equal to 10% of our outstanding shares of common stock.  In preparing the table below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years.  We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $2.22 for each option.  In addition to the terms of the options described above, the Black-Scholes option pricing model assumed an estimated volatility rate of 21.42% for the shares of common stock, a dividend yield of 3.0%, an expected option life of ten years and a risk-free interest rate of 3.85%.  Finally, we assumed that 25% of the stock options were non-qualified options granted to directors, resulting in a tax benefit (at an assumed tax rate of 38.82%) for a deduction equal to the grant date fair value of the options.
 
40

 
We may grant options under a stock-based benefit plan in excess of 10%, of the shares sold in the offering and may include stock or equity awards in addition to options if the stock-based benefit plan is adopted more than one year following the stock offering.  In addition, we may grant options that vest sooner than over a five-year period if the stock-based benefit plan is adopted more than one year following the stock offering.
 
As discussed under “How We Intend to Use the Proceeds from the Offering,” we intend to contribute at least 50% of the net proceeds from the stock offering to Jacksonville Savings Bank, and we will retain the remainder of the net proceeds from the stock offering.  We will use a portion of the proceeds we retain for the purpose of making a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.
 
The pro forma table does not give effect to:
 
withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the stock offering;
 
our results of operations after the stock offering; or
 
changes in the market price of the shares of common stock after the stock offering.
 
The following pro forma information may not represent the financial effects of the stock offering at the date on which the stock offering actually occurs and you should not use the table to indicate future results of operations.  Pro forma stockholders’ equity represents the difference between the stated amount of our assets and liabilities, computed in accordance with GAAP.  We did not increase or decrease stockholders’ equity to reflect the difference between the carrying value of loans and other assets and their market value.  Pro forma stockholders’ equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated.  Pro forma stockholders’ equity does not give effect to the impact of intangible assets or the liquidation account we will establish in the conversion in the unlikely event we are liquidated.
 
41

 
   
At or for the Fiscal Year Ended December 31, 2009
Based upon the Sale at $10.00 Per Share of
 
   
998,750
Shares
   
1,175,000
Shares
   
1,351,250
Shares
   
1,553,938
Shares (1)
 
   
(Dollars in thousands, except per share amounts)
 
                         
Gross proceeds of offering
    9,988       11,750       13,513       15,539  
Less:  Expenses
  $ 1,241     $ 1,286     $ 1,332     $ 1,384  
Estimated Net Proceeds
    8,746       10,464       12,181       14,156  
Less: Common stock purchased by employee stock ownership plan
    (400 )     (470 )     (541 )     (622 )
Estimated net proceeds, as adjusted
  $ 8,347     $ 9,994     $ 11,640     $ 13,534  
                                 
For the Year Ended December 31, 2009
                               
Consolidated net income:
                               
Historical
  $ 1,396     $ 1,396     $ 1,396     $ 1,396  
Pro forma adjustments:
                               
Income on adjusted net proceeds
    169       202       235       273  
Employee stock ownership plan (2)
    (12 )     (14 )     (17 )     (19 )
Options granted under the stock-based benefit plan (3)
    (40 )     (47 )     (54 )     (62 )
Pro forma net income
  $ 1,512       1,536     $ 1,560     $ 1,588  
                                 
Net income per share (4):
                               
Historical
  $ 0.78     $ 0.66     $ 0.57     $ 0.49  
Pro form adjustments:
                               
Income on adjusted net proceeds
    0.09       0.09       0.10       0.10  
Employee stock ownership plan (2)
    (0.01 )     (0.01 )     (0.01 )     (0.01 )
Options granted under the stock-based benefit plan (3)
    (0.02 )     (0.02 )     (0.02 )     (0.02 )
Pro forma net income per share (4) (5)
  $ 0.84     $ 0.72     $ 0.64     $ 0.56  
                                 
Offering price to pro forma net income per share
    11.90 x     13.89 x     15.63 x     17.86 x
Number of shares used in net income per share calculations (4)
    1,808,919       2,128,140       2,447,361       2,814,466  
                                 
At December 31, 2009
                               
Stockholders’ equity:
                               
Historical
  $ 25,263     $ 25,263     $ 25,263     $ 25,263  
Estimated net proceeds
    8,746       10,464       12,181       14,156  
Equity increase from MHC
    824       824       824       824  
Less:  Common stock acquired by employee stock ownership plan (2)
    (400 )     (470 )     (541 )     (622 )
Pro forma stockholders’ equity
    34,434       36,081       37,727       39,621  
Less:  Intangible assets
    (2,727 )     (2,727 )     (2,727 )     (2,727 )
Pro forma tangible stockholders’ equity
  $ 31,707     $ 33,354     $ 35,000     $ 36,894  
                                 
Stockholders’ equity per share:(6)
                               
Historical
  $ 13.67     $ 11.63     $ 10.12     $ 8.79  
Estimated net proceeds
    4.74       4.82       4.87       4.93  
Plus:  Assets received from the MHC
    0.45       0.38       0.33       0.29  
Less:  Common stock acquired by employee stock ownership plan
    (0.22 )     (0.22 )     (0.22 )     (0.22 )
Pro forma stockholders’ equity per share (5) (6)
  $ 18.64     $ 16.61     $ 15.10     $ 13.79  
Intangible assets per share
  $ (1.48 )   $ (1.26 )   $ (1.09 )   $ (0.95 )
Pro forma tangible stockholders’ equity per share (5) (6)
  $ 17.16     $ 15.35     $ 14.01     $ 12.84  
                                 
  Offering price as percentage of pro forma stockholders’ equity per share
    53.65 %     60.20 %     66.23 %     72.52 %
  Offering price as percentage of pro forma tangible stockholders’ equity per share
    58.28 %     65.15 %     71.38 %     77.88 %
  Number of shares outstanding for pro forma book value per share calculations
    1,846,872       2,172,790       2,498,709       2,873,515  
 

(1)  
As adjusted to give effect to an increase in the number of shares that could occur due to a 15% increase in the offering range to reflect demand for the shares, changes in market and financial conditions following the commencement of the offering, or regulatory considerations.
 
42

 
(2)  
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan.  For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Jacksonville Bancorp-Maryland.  Jacksonville Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt.  Jacksonville Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon   20 equal annual installments of principal and interest.  ASC 7-18 requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees.  The pro forma adjustments assume that the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Jacksonville Savings Bank, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.82%.  The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity.  No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan.  The pro forma net income further assumes that 1,998, 2,350, 2,703 and 3,108 shares were committed to be released during the period at the minimum, midpoint, maximum, and adjusted maximum of the offering range, respectively, and in accordance with ASC 7-18, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
(3)  
If approved by Jacksonville Bancorp-Maryland’s stockholders, the stock-based benefit plan may grant options to acquire an aggregate number of shares of common stock equal to 10% of the shares to be sold in the offering.  If the plan is implemented more than one year after completion of the conversion, the number of options may exceed 10% of the shares sold in the offering, and the plan may include stock or equity awards in addition to options.   Stockholder approval of the stock-based benefit plan may not occur earlier than six months after the completion of the conversion.  In calculating the pro forma effect of the stock-based benefit plan, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $2.22 for each option, the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options, and that 25% of the amortization expense (or the assumed portion relating to options granted to directors) resulted in a tax benefit using an assumed tax rate of 38.82%.  The actual expense of the stock-based benefit plan will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.  Under the above assumptions, the adoption of the stock-based benefit plan will result in no additional shares under the treasury stock method for purposes of calculating earnings per share.  There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share.  If a portion of the shares to satisfy the exercise of options under the stock-based benefit plan is obtained from the issuance of authorized but unissued shares, our net income per share and stockholders’ equity per share would decrease.  The issuance of authorized but unissued shares of common stock pursuant to the exercise of options under such plan would dilute stockholders’ ownership and voting interests by approximately 5.13% at the maximum of the offering range.
(4)  
Per share figures include publicly held shares of Jacksonville Bancorp-Federal common stock that will be exchanged for shares of Jacksonville Bancorp-Maryland common stock in the conversion.  See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.”  Net income per share computations are determined by taking the number of shares assumed to be sold in the offering and the number of new shares assumed to be issued in exchange for publicly held shares and, in accordance with ASC 7-18, subtracting the employee stock ownership plan shares which have not been committed for release during the respective periods. See note 2.  The number of shares of common stock actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.  Pro forma net income per share has been annualized for purposes of calculating the offering price to pro forma net earnings per share.
(5)  
The retained earnings of Jacksonville Savings Bank will be substantially restricted after the conversion. See “Our Dividend Policy,” “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Federal Banking Regulation—Capital Distributions.”
(6)  
Per share figures include publicly held shares of Jacksonville Bancorp-Federal common stock that will be exchanged for shares of Jacksonville Bancorp-Maryland common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of (i) the number of subscription shares assumed to be sold in the offering and (ii)  shares to be issued in exchange for publicly held shares at the minimum, midpoint, maximum and adjusted maximum of the offering range, respectively. The exchange shares reflect an exchange ratio of 0.9615, 1.1312, 1.3009 and 1.4960 at the minimum, midpoint, maximum and adjusted maximum of the offering range, respectively. The number of subscription shares actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.

 
43

 

AND RESULTS OF OPERATIONS
 
This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations.  The information in this section has been derived from the audited consolidated financial statements, which appear beginning on page F-1 of this prospectus.  You should read the information in this section in conjunction with the business and financial information regarding Jacksonville Bancorp-Federal provided in this prospectus.
 
Overview
 
Our business consists principally of attracting deposits from the general public and using deposits and borrowings to originate mortgage loans secured by one- to four-family residences, commercial real estate and agricultural real estate. In addition, we originate commercial and agricultural business loans and consumer loans.  Our net income, like other financial institutions, is primarily dependent on our net interest income, which is the difference between the income earned on our interest-earning assets, such as loans and investments, and the cost of our interest-bearing liabilities, primarily deposits and borrowings.  Our net income is also affected by provisions for loan losses and other operating income and expenses. An important source of income is income from servicing loans which we have originated but sold into the secondary market.  General economic conditions, particularly changes in market interest rates, government legislation, monetary policies, and attendant actions of the regulatory authorities are the external influences affecting many of the factors of our net income.

Management has implemented various strategies designed to enhance our profitability.  These strategies include reducing our exposure to interest rate risk by selling fixed-rate loans and offering other fee-based services to our customers.  We recognize the need to establish and adhere to strict loan underwriting criteria and guidelines.  We generally limit our investment portfolio to securities issued by the United States Government and Government sponsored entities, mortgage-backed securities collateralized by United States Government sponsored entities, and bank-qualified general obligation municipal issues.

The 2008 and 2009 recession had a severe impact on the entire banking industry which caused increased bank failures nationwide and resulted in a decline in market interest rates. The low interest rate environment resulted in increased originations of our fixed-rate residential loans for sale to the secondary market during 2009. The Federal Home Loan Bank discontinued its Mortgage Partnership Program as of October 31, 2008. However, we continue to sell loans to Freddie Mac. During the year ended December 31, 2009, we sold $66.7 million of fixed-rate residential mortgage loans.  Market conditions and lower market interest rates resulted in our recognizing an impairment charge on our mortgage servicing rights during 2008.  Improved market conditions and higher long-term market interest rates during 2009 resulted in our recognition of a partial recovery of the impairment charge during 2009.  We do not have a subprime mortgage loan product.  Our investment portfolio has not been affected by the recession and financial crisis, since all our mortgage-backed securities are issued by United States Government or United States Government sponsored entities.  Since the real estate values in our market area did not increase as dramatically as they did in other parts of the nation prior to 2008, we have not experienced dramatic decreases in home values during the current recession.  While our level of non-performing assets increased during 2009, we attribute the increase more to specific borrower circumstances, rather than the economy in general.

We continue to service our existing borrowers and originate new loans to credit worthy borrowers in an effort to meet the credit needs of our community.  We intend to remain a community-oriented financial institution dedicated to meeting the credit and financial services needs of our customers in our market area.
 
44


Business Strategy
 
Our business strategy is to operate as a well-capitalized and profitable community bank dedicated to providing exceptional personal service to our individual and business customers. Historically, our principal lending activity has been the origination of mortgage loans to finance or refinance one- to four-family residential real estate in our local market area, and we plan to continue to emphasize this type of lending.  Over the past several years, we have increased our origination of commercial and agricultural real estate loans, and we intend to increase our origination of these loans in the future.  We cannot assure you that we will be able to successfully implement our business strategy.

Highlights of our business strategy are as follows:

Remaining a Community-Oriented Financial Institution .  We were established in 1916 and have been operating continuously since that time.  We have grown internally and through two acquisitions that occurred in 1997 and 2000. In addition to traditional banking services, we offer our customers trust services and, through our wholly owned subsidiary, Financial Resources Group, Inc., we offer investment and brokerage products and services. We have been, and continue to be, committed to meeting the financial needs of the communities in which we operate, and we are dedicated to providing quality personal service to our customers.  For example, our business strategy emphasizes meeting the home ownership needs of our local community. We implement this strategy by using our mortgage banking operations to sell our one- to four-family residential mortgage loan originations with terms of 15 years or more to Freddie Mac with servicing retained.  By selling these loans into the secondary market, we are able to increase our level of new originations, and by retaining the servicing rights we are able to maintain a relationship with our local customers.

Increasing our Commercial and Agricultural Real Estate Lending .  We intend to continue to increase our originations of commercial and agricultural real estate loans as a means of increasing our interest income and improving our net interest margin. These loans are generally originated with rates that are fixed for five years or less, which assists us in managing our interest rate risk. In 2007, we hired a new Chief Lending Officer who had expertise in commercial lending, as well as local contacts in our market area, which has contributed to the growth in this portfolio. In support of this initiative, we have enhanced our internal loan review process.  At December 31, 2009, our commercial and agricultural real estate loans increased to $56.7 million or 32.6% of our total loan portfolio, as compared to $33.9 million or 23.8% of our total loan portfolio at December 31, 2005.  The additional capital raised in this offering will further increase our commercial lending capacity by enabling us to originate more loans and loans with larger balances.  Originating more commercial and agricultural real estate loans exposes us to increased risks.  See “Risk Factors —Risks Related to our Business— Non-residential loans increase our exposure to credit risks.”

Operating Our Business Profitability While Managing Risks .  We have been profitable in each of the last five years.  During this time we have emphasized identifying risks associated with our business and making business decisions that will ensure continued profitable operations while minimizing potential losses due to changes in economic conditions.  For example, we have a comprehensive internal loan review process and conservative underwriting criteria that are designed to minimize non-performing loans and assets as a percentage of total loans and assets.  At December 31, 2009, our non-performing loans totaled $2.0 million, or 1.11% of total loans, and our non-performing assets totaled $2.3 million, or 0.81% of total assets.  In addition, we evaluate the risks associated with our investments and make adjustments to our investment portfolio that reflect the perceived risks of our investments.  During the economic downturn and historically low interest rate environment, we maintained a higher level of our assets in mortgage-backed securities issued or guaranteed by the United States Government or Government sponsored entities which provide a higher yield than cash or cash equivalent investments and is more liquid than loans.  We believe that we can maintain profitability by balancing the risks and potential returns associated with each investment that we make.
 
45

 
Increasing our Share of Lower-Cost Deposits .  We remain committed to generating lower-cost and more stable core deposits.  We attract and retain transaction accounts by offering competitive products and rates, excellent customer service and a comprehensive marketing program.   Our efforts to attract and retain transaction accounts have resulted in an increase in the total number of accounts and balances. Our core deposits (consisting of checking accounts, money market accounts and savings accounts) increased $11.4 million to $109.1 million at December 31, 2009 from $97.7 million at December 31, 2008. At December 31, 2009, core deposits comprised 42.8% of our total deposits, compared to 41.0% of our total deposits at December 31, 2008.

Increasing and Diversifying our Sources of Non-interest Income . In order to reduce our reliance on net interest income and the impact of market rates on our financial results, we have sought to diversify our revenue stream by increasing our fee income. We offer a full-service trust department which primarily manages farms and personal estates.  As of December 31, 2009, our trust department managed or administered 100 trust accounts and had $50.1 million of trust assets under management. Through Financial Resources Group, Inc., a  subsidiary of Jacksonville Savings Bank, we offer our customers the ability to buy and sell stocks, bonds, annuities and mutual funds.   At December 31, 2009, we also were servicing $148.0 million in loans for which we received servicing income of $360,000 during the year ended December 31, 2009.

Expected Increase in Non-Interest Expense as a Result of the Conversion
 
Following the completion of the conversion, our non-interest expense is expected to increase because of the increased compensation expenses associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our stockholders.
 
Assuming that 1,553,938 shares are sold in the offering:
 
   (i)
the employee stock ownership plan will acquire 62,158 shares of common stock with a $622,000 loan that is expected to be repaid over 20 years, resulting in an annual pre-tax expense of approximately $31,100 (assuming that the shares of common stock maintain a value of $10.00 per share); and
 
    (ii)
the new stock-based benefit plan would award options to purchase a number of shares equal to 10% of the shares sold in the offering, or 155,394 shares, to eligible participants, and such options would be expensed as the options vest.  Assuming all options are awarded under the stock-based benefit plan at a price of $10.00 per share, and that the options vest over a minimum of five years, the corresponding annual pre-tax expense associated with options awarded under the stock-based benefit plan would be approximately $68,995 (assuming a grant-date fair value of $2.22 per option, using the Black-Scholes option valuation methodology).
 
46

 
The actual expense that will be recorded for the employee stock ownership plan will be determined by the market value of the shares of common stock as they are released to employees over the term of the loan, and whether the loan is repaid faster than its contractual term.  Accordingly, increases in the stock price above $10.00 per share will increase the total employee stock ownership plan expense, and accelerated repayment of the loan will increase the employee stock ownership plan expense for those periods in which accelerated or larger loan repayments are made.  Further, the actual expense of the shares awarded under the stock-based benefit plan will be determined by the fair market value of the stock on the grant date, which might be greater than $10.00 per share.

Critical Accounting Policies
 
In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in preparing our financial statements in conformity with accounting principles generally accepted in the United States of America.  Actual results could differ significantly from those estimates under different assumptions and conditions.  Management believes the following discussion addresses our most critical accounting policies and significant estimates, which are those that are most important to the portrayal of our financial condition and results and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a discussion of recent accounting pronouncements, see Note 1 of the Notes to Financial Statements.
 
Allowance for Loan Losses . We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgments and assumptions used in the preparation of the consolidated financial statements.  The allowance for loan losses is a material estimate that is particularly susceptible to significant changes in the near term and is established through a provision for loan losses.  The allowance is based upon past loan experience and other factors which, in management’s judgment, deserve current recognition in estimating loan losses.  The evaluation includes a review of all loans on which full collectability may not be reasonably assured.  Other factors considered by management include the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions and historical losses on each portfolio category.  In connection with the determination of the allowance for loan losses, management uses independent appraisals for significant properties, which collateralize loans.  Management uses the available information to make such determinations.  If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected.  While we believe we have established our existing allowance for loan losses in conformity with accounting principles generally accepted in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not request an increase in the allowance for loan losses.  Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary if loan quality deteriorates.
 
Other Real Estate Owned . Other real estate owned acquired through loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  The adjustment at the time of foreclosure is recorded through the allowance for loan losses.  Due to the subjective nature of establishing fair value when the asset is acquired, the actual fair value of the other real estate owned could differ from the original estimate.  If it is determined that fair value declines subsequent to foreclosure, the asset is written down through a charge to non-interest expense.  Operating costs associated with the assets after acquisition are also recorded as non-interest expense.  Gains and losses on the disposition of other real estate owned are netted and posted to non-interest expense.

Deferred Income Tax Assets/Liabilities . Our net deferred income tax asset arises from differences in the dates that items of income and expense enter into our reported income and taxable income.  Deferred tax assets and liabilities are established for these items as they arise.  From an accounting standpoint, deferred tax assets are reviewed to determine that they are realizable based upon the historical level of our taxable income, estimates of our future taxable income and the reversals of deferred tax liabilities.  In most cases, the realization of the deferred tax asset is based on our future profitability.  If we were to experience net operating losses for tax purposes in a future period, the realization of our deferred tax assets would be evaluated for a potential valuation reserve.
 
47


Impairment of Goodwill.   Goodwill, an intangible asset with an indefinite life, was recorded on our balance sheet in prior periods as a result of acquisition activity.  Goodwill is evaluated for impairment annually, unless there are factors present that indicate a potential impairment, in which case, the goodwill impairment test is performed more frequently. During 2009, goodwill was evaluated quarterly due to market conditions.
 
Mortgage Servicing Rights.   Mortgage servicing rights are very sensitive to movements in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which can be greatly reduced by prepayments.  Prepayments usually increase when mortgage interest rates decline and decrease when mortgage interest rates rise.
 
Fair Value Measurements . The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  We estimate the fair value of financial instruments using a variety of valuation methods.  Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value.  When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value.  When observable market prices do not exist, we estimate fair value.  Other factors such as model assumptions and market dislocations can affect estimates of fair value.
 
Comparison of Financial Condition at December 31, 2009 and 2008

Total assets increased to $288.8 million at December 31, 2009, from $288.3 million at December 31, 2008.  Net loans decreased $9.3 million, or 5.1%, to $173.7 million as of December 31, 2009.  The decrease in net loans reflected an $8.2 million decrease in one- to four-family residential mortgage loans, primarily refinanced loans which were sold in the secondary market during 2009 with servicing retained.  Cash and cash equivalents increased $8.6 million to $15.7 million at December 31, 2009 from $7.1 million at December 31, 2008.  Available for sale investment securities decreased $12.4 million, or 25.1%, to $37.2 million at December 31, 2009 from $49.6 million at December 31, 2008, primarily due to $16.1 million in calls and $19.9 million in sales of U.S. Government securities and municipal bonds, partially offset by purchases of $23.3 million of U.S. Government securities and tax-free municipal bonds.  Mortgage-backed securities increased $13.2 million, or 47.5%, to $41.0 million at December 31, 2009 from $27.8 million at December 31, 2008.

At December 31, 2009, we owned $1.1 million of Federal Home Loan Bank of Chicago stock.  Management reviews this investment on a quarterly basis, in light of the Federal Home Loan Bank’s financial performance.  At December 31, 2009, management deemed that the Federal Home Loan Bank of Chicago stock was not impaired. We also hold $2.7 million in goodwill associated with our prior acquisition of Chapin State Bank.  In 2009, management reviewed goodwill for impairment quarterly.  Given the current market conditions and the fact that our common stock was trading below our book value, we performed our most recent analysis as of December 31, 2009.  This analysis, which considered recent market data for bank and thrift transactions, resulted in management’s conclusion to not take an impairment in 2009.

At December 31, 2009, we had $850,000 in mortgage servicing rights.  Our mortgage servicing rights asset represents approximately 57 basis points of the $148.0 million in loans that we serviced.  We obtain an independent valuation of the mortgage servicing rights at least annually.  Our updated valuation as of December 31, 2009, resulted in a higher value due to the increased value of the mortgage servicing rights originated prior to 2009.  Consequently, we recognized a recovery of $123,000 of an impairment charge of $428,000 that we recognized during 2008.
 
48

 
Total deposits increased $16.5 million, or 7.0%, to $254.7 million as of December 31, 2009, primarily due to increases of $11.4 million in transaction accounts and $5.1 million in time deposits. Management believes the increase in deposits reflected customers preferring to have their assets in FDIC insured deposits during the recession, as well as the effect of recent bank failures in our market area.  As a result of our increase in deposits, we were able to decrease our borrowings by $17.3 million to $3.8 million at December 31, 2009.

Stockholders’ equity increased $1.0 million to $25.3 million at December 31, 2009.  The increase resulted primarily from net income of $1.4 million and a $358,000 increase in unrealized gains, net of tax, on available-for-sale securities, partially offset by the payment of $265,000 in dividends.  The change in unrealized gains or losses on securities classified as available-for-sale is affected by market conditions and, therefore, can fluctuate daily.  Stockholders’ equity was also affected by the repurchase of $486,000 of our common stock during the first quarter of 2009.

Comparison of Operating Results for the Years Ended December 31, 2009 and 2008
 
General. Net income for the year ended December 31, 2009 totaled $1.4 million, or $0.72 per common share, basic and diluted, compared to net income for the year ended December 31, 2008 of $1.5 million, or $0.76 per common share, basic and diluted.  The decrease of $122,000 in net income reflected a $2.3 million increase in the provision for loan losses, which primarily related to the deterioration of two commercial business relationships during 2009.  The increase in the provision for loan losses was partially offset by increases of $1.0 million in non-interest income and $796,000 in net interest income and decreases of $204,000 in income taxes and $95,000 in non-interest expense.  Our operations have benefited from the steepening yield curve in 2008 and 2009 as lower short-term interest rates resulted in our deposits repricing downward faster than our loans, which have yields tied to longer-term interest rates.

Interest Income. Interest income decreased to $14.4 million for the year ended December 31, 2009 from $15.9 million for the year ended December 31, 2008.  The $1.5 million decrease in interest income resulted from decreased income of $434,000 on loans, $518,000 on investment securities, $318,000 on mortgage-backed securities, and $218,000 on other interest-earning assets.

Interest income on loans decreased $434,000 to $11.6 million for 2009 from $12.0 million for 2008 due primarily to a decrease in the average yield of the loan portfolio, partially offset by an increase in the average balance of the loan portfolio.  The average yield of the loan portfolio decreased 42 basis points to 6.34% for 2009 from 6.76% for 2008. The decrease in the average yield reflected lower market interest rates in 2009.  The average balance of loans increased $4.9 million to $182.8 million during 2009.  The increase in the average balance of loans was primarily due to an increase in the average balance of commercial real estate loans, including participations purchased from other institutions.

Interest income on investment securities decreased $518,000 to $1.6 million in 2009 from $2.1 million for 2008, reflecting a $12.7 million decrease in the average balance of the investment securities portfolio to $40.7 million during 2009 from $53.4 million during 2008 and a slight decrease in the average yield.  The decrease in the average balance reflected an increase in calls and sales, a portion of which were reinvested in tax-free municipal bonds and mortgage-backed securities.  The average yield of investment securities decreased to 3.81% for 2009 from 3.88% for 2008.  This average yield does not reflect the benefit of the higher tax-equivalent yield of our municipal bonds, which was reflected as a reduction in income tax expense.
 
49

 
Interest income on mortgage-backed securities decreased $318,000 to $1.3 million in 2009 from $1.6 million in 2008, reflecting a 182 basis point decrease in the average yield of these securities to 3.13% for 2009 from 4.44% for 2008.  The decrease in the average yield was primarily due to accelerated premium amortization resulting from higher prepayments on mortgage-backed securities.  The decrease in the average yield was partially offset by a $8.5 million increase in the average balance of mortgage-backed securities to $40.4 million in 2009 from $31.9 million in 2008.

Interest income from other interest-earning assets, which consisted of interest-earning deposit accounts and federal funds sold, decreased $218,000 to $12,000 during 2009 primarily due to a 232 basis point decrease in the average yield.  The average yield of these other interest-earning assets decreased to 0.15% for 2009 from 2.47% for 2008, reflecting the decrease in short-term market interest rates.  The average balance of these assets decreased $1.1 million to $8.2 million during 2009 compared to 2008.

Interest Expense. Total interest expense decreased $2.3 million to $5.4 million during 2009 from $7.7 million during 2008.  The decrease in interest expense was due to decreases of $1.9 million in the cost of deposits and $432,000 in the cost of borrowings.

The cost of deposits decreased $1.9 million to $5.3 million in 2009 from $7.2 million in 2008 due primarily to a decrease in the average rate paid on deposits.  The average rate paid decreased 87 basis points to 2.27% during 2009 from 3.14% during 2008, reflecting a decrease in market interest rates as short-term interest rates decreased significantly at the end of 2008 and throughout 2009.  The average balance of deposits increased $6.1 million during 2009 to $234.3 million from $228.3 million during 2008.

The cost of borrowed funds decreased $432,000 to $116,000 in 2009 from $548,000 in 2008, primarily due to a 194 basis point decrease in the average rate paid on borrowed funds as well as a lower average balance of borrowed funds. The average rate paid decreased to 1.10% for 2009 from 3.04% for 2008, reflecting the decrease in market interest rates.  The average balance of borrowed funds also decreased $7.5 million to $10.5 million during 2009, primarily due to a $6.7 million decrease in the average balance of advances from the Federal Home Loan Bank.  The remainder of the balance consisted of securities sold under agreements to repurchase.

Net Interest Income.   Net interest income increased by $796,000, or 9.7%, to $8.9 million for the year ended December 31, 2009 from $8.2 million for the year ended December 31, 2008, primarily due to the improvement in our net interest rate spread and net interest margin.  Our interest rate spread increased by 38 basis points to 3.08% during 2009 from 2.70% during 2008.  Our interest rate spread was 3.61% at December 31, 2009.  Our net interest margin improved 29 basis points to 3.30% for the year ended December 31, 2009 from 3.01% for the year ended December 31, 2008.  The improvement in our net interest rate spread and net interest margin reflected the steepening yield curve as short-term market interest rates used to price our deposits declined significantly in 2008 and 2009, and the resulting decrease in the cost of our deposits and other liabilities was greater than the decrease in the yield on our loans and investments.

Provision for Loan Losses. The provision for loan losses is determined by management as the amount needed to replenish the allowance for loan losses, after net charge-offs have been deducted, to a level considered adequate to absorb known and probable losses in the loan portfolio, in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
 
50

 
We recorded a provision for loan losses of $2.6 million for the year ended December 31, 2009, compared to $310,000 during 2008.  The increase in the provision reflected charges to the allowance for loan losses due to the deterioration of two commercial business loan relationships during 2009. For a further discussion of the details of these two commercial business loan relationships, please see “Business of Jacksonville Savings Bank—Delinquencies and Classified Assets—Non-Performing Assets and Delinquent Loans.”  Charge-offs totaling $1.9 million were recognized during 2009 and additional specific provisions of $380,000 have been added to the allowance to absorb potential estimated losses related to these two loans.  The remainder of the increase in the provision for loan losses reflected an increase in the average balance of the loan portfolio and an increase in classified and special mention assets.  Net charge-offs increased during 2009 to $2.2 million from $142,000 during 2008.  The allowance for loan losses increased $356,000 to $2.3 million at December 31, 2009.

The provisions in 2009 and 2008 were made to bring the allowance for loan losses to a level deemed adequate following management’s evaluation of the repayment capacity and collateral protection afforded by each problem loan identified by management.  The review also considered the local economy and the level of bankruptcies and foreclosures in our market area.

Non-Interest Income. Non-interest income increased $1.0 million to $4.2 million for the year ended December 31, 2009 from $3.2 million for the year ended December 31, 2008.  The increase in non-interest income resulted primarily from increases of $541,000 in net income from mortgage banking operations, $556,000 in gains on sales of securities, and $102,000 in service charges on deposit accounts, which were partially offset by a decrease of $152,000 in commission income.  The increase in gains on sales of securities reflected the sale of $57.4 million in securities during 2009 in order to realize gains on the securities, and to restructure a portion of the portfolio into lower risk-weighted investments.  The increase in mortgage banking income was due to secondary market sales totaling $66.7 million in 2009 as compared to sales of $30.1 million in 2008, and an increase in the net capitalization of mortgage servicing rights. We expect the level of mortgage banking activity to moderate in 2010.  The increase in service charges on deposits reflected an increase in non-sufficient fund fees in 2009.  The decrease in commission income was due to reduced brokerage activity, which reflected current market conditions.

Non-Interest Expense. Non-interest expense decreased $95,000 to $9.1 million during the year ended December 31, 2009, compared to the year ended December 31, 2008.  The decrease in non-interest expense reflected a $123,000 recovery in the impairment of mortgage servicing rights during 2009, compared to an impairment charge of $428,000 during 2008.  The recovery reflected an increase in the value of mortgage servicing rights due to improved market conditions and reduced prepayment speeds as of December 31, 2009.  The lower level of non-interest expense also reflected a $71,000 decrease in data processing expense following the conversion of our core processing system during the third quarter of 2008. The decrease in non-interest expense was partially offset by a $508,000 increase in FDIC deposit insurance premiums.  The increase in FDIC premiums reflected the higher assessment rates for 2009 and approximately $137,000 related to the second quarter FDIC special assessment.  The increase compared to 2008 also reflected the remainder of a one-time FDIC credit for past contributions to the insurance fund of $107,000 that was used in 2008.

Income Taxes. The provision for income taxes decreased $204,000 to $101,000 during 2009 compared to 2008. The provision reflected a decrease in taxable income due to lower income and an increase in the benefit of tax-exempt investment securities.  Our effective tax rate was 6.7% for 2009 as compared to 16.7% for 2008 due to the increase in our tax-exempt investment securities.
 
51

 
Average Balances and Yields
 
The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.  All average balances are daily average balances.  Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.  The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
 
   
At
December
31, 2009
                                                       
       
For the Years Ended December 31,
 
       
2009
   
2008
   
2007
 
     
Yield/
Rate
   
Average
Outstanding
Balance
     
Interest
     
Yield/
Rate
   
Average
Outstanding
Balance
     
Interest
     
Yield/
Rate
   
Average
Outstanding
Balance
     
Interest
     
Yield/
Rate
 
   
(Dollars in thousands)
Interest-earning assets:
                                                           
Loans (1)
    6.23   $ 182,813     $ 11,592       6.34 %   $ 177,963     $ 12,026       6.76 %   $ 165,715     $ 11,736       7.08 %
Investment securities (2)
    3.91       40,732       1,554       3.81 (6)     53,392       2,072       3.88 (6)     79,630       3,189       4.00 (6)
Mortgage-backed securities
    4.05       40,381       1,262       3.13       31,921       1,580       4.95       12,282       596       4.85  
Cash and cash equivalents
    0.04       8,231       12       0.15       9,313       230       2.47       1,838       88       4.83  
Total interest-earning assets
    5.50       272,157       14,420       5.30       272,589       15,908       5.83       259,465       15,609       6.02  
Non-interest-earning assets
            22,626                       20,642                       18,169                  
Total assets
          $ 294,783                     $ 293,231                     $ 277,634                  
                                                                                 
Interest-bearing liabilities:
                                                                               
Interest bearing checking
    0.32 %   $ 29,009     $ 94       0.32 %   $ 28,572     $ 199       0.70 %   $ 25,820     $ 302       1.17 %
Savings accounts
    0.86       24,849       218       0.88       22,677       224       0.99       22,774       227       1.00  
Certificates of deposit
    2.65       149,124       4,586       3.08       147,891       6,112       4.13       145,325       6,846       4.71  
Money market savings
    1.02       26,750       378       1.41       24,442       584       2.39       22,502       989       4.40  
Money market deposits
    0.85       4,616       40       0.86       4,700       50       1.06       4,957       70       1.41  
Total interest-bearing deposits
    1.92       234,348       5,316       2.27       228,282       7,169       3.14       221,378       8,434       3.81  
Federal Home Loan Bank advances
            5,359       104       1.94       12,018       469       3.91       8,598       433       5.04  
Short-term borrowings
    0.19       5,168       12       0.94       6,028       78       1.29       4,438       189       4.26  
Total borrowings
    0.19       10,527       116       1.10       18,046       548       3.04       13,036       622       4.78  
Total interest-bearing liabilities
    1.89       244,875       5,432       2.22 %     246,328       7,716       3.13 %     234,414       9,056       3.86 %
Non-interest-bearing liabilities (7)
            25,360                       23,881                       21,586                  
Total liabilities
            270,235                       270,209                       256,000                  
Stockholders’ equity
            24,548                       23,022                       21,634                  
Total liabilities and stockholders’ equity
          $ 294,783                     $ 293,231                     $ 277,634                  
                                                                                 
Net interest income
                  $ 8,988                     $ 8,192                     $ 6,553          
Net interest rate spread (3)
    3.61 %                     3.08 %                     2.70 %                     2.15 %
Net interest-earning assets (4)
                  $ 27,282                     $ 26,261                     $ 25,051          
Net interest margin (5)
                            3.30 %                     3.01 %                     2.53 %
Average interest-earning assets to average interest-bearing liabilities
                            111.14 %                     110.66 %                     110.69 %


(1)  
Includes non-accrual loans and loans held for sale and fees of $110,000 for 2009, $54,000 for 2008 and $93,000 for 2007.
(2)  
Includes Federal Home Loan Bank stock and U.S. Agency securities.
(3)  
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4)  
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(5)  
Net interest margin represents net interest income divided by average total interest-earning assets.
(6)  
We used an assumed 34% tax rate in computing tax equivalent adjustments. The tax equivalent yield of investment securities was 5.14%, 4.82%, and 4.26% for the years ended December 31, 2009, 2008 and 2007, respectively.  Tax equivalent adjustments to income on investment securities was $542,000, $503,000 and $203,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
(7)
Includes non-interest bearing deposits of $19.8 million, $18.5 million and $16.2 million for the years ended December 31, 2009, 2008 and 2007, respectively.

 
52

 

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the fiscal years indicated.  The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).  The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).  The net column represents the sum of the prior columns.  For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

   
Years Ended December 31,
2009 vs 2008
   
Years Ended December 31,
2008 vs 2007
 
   
Increase (Decrease)
Due to
   
Total
Increase
(Decrease)
   
Increase (Decrease)
Due to
   
Total
Increase
(Decrease)
 
   
Rate
   
Volume
   
Rate
   
Volume
 
   
(In thousands)
 
Interest-earning assets:
                                   
Loans
  $ (756 )   $ 322     $ (434 )   $ (553 )   $ 843     $ 290  
Investment securities
    (34 )     (484 )     (518 )     (96 )     (1,021 )     (1,117 )
Mortgage-backed securities
    (672 )     354       (318 )     12       972       984  
Cash and cash equivalents
    (194 )     (24 )     (218 )     (62 )     204       142  
                                                 
Total interest-earning assets
  $ (1,656 )   $ 168     $ (1,488 )   $ (699 )   $ 998     $ 299  
                                                 
                                                 
Interest-bearing liabilities:
                                               
Interest bearing checking
  $ (108 )   $ 3     $ (105 )   $ (132 )   $ 29     $ (103 )
Savings accounts
    (26 )     20       (6 )     (2 )     (1 )     (3 )
Certificates of deposit
    (1,577 )     51       (1,526 )     (853 )     119       (734 )
Money market savings
    (257 )     51       (206 )     (484 )     79       (405 )
Money market deposits
    (9 )     (1 )     (10 )     (16 )     (4 )     (20 )
Total interest-bearing deposits
    (1,977 )     124       (1,853 )     (1,487 )     222       (1,265 )
Federal Home Loan Bank advances
    (174 )     (192 )     (366 )     (111 )     147       36  
Short-term borrowings
    (56 )     (9 )     (65 )     (163 )     52       (111 )
      (230 )     (202 )     (431 )     (274 )     199       (75 )
Total interest-bearing liabilities
    (2,207 )     (77 )     (2,284 )     (1,761 )     421       (1,340 )
                                                 
Change in net interest income
  $ 551     $ 245     $ 796     $ 1,062     $ 577     $ 1,639  

Management of Market Risk
 
As a financial institution, we face risk from interest rate volatility. Fluctuations in interest rates affect both our level of income and expense on a large portion of our assets and liabilities. Fluctuations in interest rates also affect the market value of all interest-earning assets.
 
The primary goal of our interest rate risk management strategy is to maximize net interest income while maintaining an acceptable interest rate risk profile. We seek to coordinate asset and liability decisions so that, under changing interest rate scenarios, portfolio equity and net interest income remain within an acceptable range.
 
Our policy in recent years has been to reduce our interest rate risk by better matching the maturities of our interest rate sensitive assets and liabilities, selling our long-term fixed-rate residential mortgage loans with terms of 15 years or more to the secondary market, originating adjustable rate loans, balloon loans with terms ranging from three to five years, and originating consumer and commercial business loans, which typically are for a shorter duration and at higher rates of interest than one- to four-family residential mortgage loans.  Our portfolio of mortgage-backed securities, including both fixed and variable rates, also provides monthly cash flow.  The remaining investment portfolio has been structured to better match the maturities and rates of our interest-bearing liabilities.  With respect to liabilities, we have attempted to increase our savings and transaction deposit accounts, which management believes are more resistant to changes in interest rates than certificate accounts.  The board of directors appoints the Asset-Liability Management Committee (“ALCO”), which is responsible for reviewing our asset and liability policies.  The ALCO meets quarterly to review interest rate risk and trends, as well as liquidity and capital requirements.
 
53

 
We use comprehensive asset/liability software provided by a third-party vendor to perform interest rate sensitivity analysis for all product categories.  The primary focus of our analysis is the effect of interest rate increases and decreases on net interest income.  Management believes that this analysis reflects the potential effects on current earnings of interest rate changes.  Call criteria and prepayment assumptions are taken into consideration for investment securities and loans.  All of our interest sensitive assets and liabilities are analyzed by product type and repriced based upon current offering rates.  The software performs interest rate sensitivity analysis by performing rate shocks of plus or minus 300 basis points in 100 basis point increments.
 
The following table shows projected results at December 31, 2009 and 2008, of the impact on net interest income from an immediate change in interest rates, as well as the benchmarks established by ALCO.  The results are shown as a dollar and percentage change in net interest income over the next twelve months.

   
Change in Net Interest Income
   
December 31, 2009
   
December 31, 2008
 
ALCO
Benchmark
Rate Shock
 
$ Change
   
% Change
   
$ Change
   
% Change
 
   
(Dollars in thousands)
                           
+300 basis points
    174       1.71       (143 )     (1.46 )
>(20.00)%
+200 basis points
    220       2.16       (68 )     (0.69 )
>(20.00)%
+100 basis points
    184       1.80       33       0.34  
>(12.50)%
(100) basis points
    (271 )     (2.66 )     95       0.97  
>(12.50)%
(200) basis points
    (412 )     (4.05 )     (12 )     (0.12 )
>(20.00)%
(300) basis points
    (589 )     (5.78 )     (205 )     (2.10 )
>(20.00)%

The table above indicates that at December 31, 2009, in the event of a 200 basis point increase in interest rates, we would experience a 2.16% increase in net interest income.  In the event of a 100 basis point decrease in interest rates, we would experience a 2.66% decrease in net interest income.
 
The effects of interest rates on net interest income are not predictable. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, prepayments, and deposit run-offs, and should not be relied upon as indicative of actual results. Certain shortcomings are inherent in these computations. Although some assets and liabilities may have similar maturity or periods of repricing, they may react at different times and in different degrees to changes in market interest rates. Rates on other types of assets and liabilities may lag behind changes in market interest rates. Assets, such as adjustable rate mortgage loans, generally have features that restrict changes in interest rates on a short-term basis and over the life of the asset. After a change in interest rates, prepayments and early withdrawal levels could deviate significantly from those assumed in making the calculations set forth above. Additionally, increased credit risk may result if our borrowers are unable to meet their repayment obligations as interest rates increase.
 
Liquidity and Capital Resources
 
Liquidity is the ability to meet current and future short-term financial obligations.  Our ALCO Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs of our customers as well as unanticipated contingencies.  At December 31, 2009, we had access to immediately available funds of approximately $22.2 million from the Federal Home Loan Bank of Chicago and $32.1 million in overnight federal funds purchased.
 
54

 
We regularly adjust our investments in liquid assets based upon our assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities, and the objectives of our asset/liability management program.  Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

Our most liquid assets are cash and cash equivalents.  The levels of these assets are dependent on our operating, financing, and investing activities.  At December 31, 2009 and 2008, cash and cash equivalents totaled $15.7 million and $7.1 million, respectively.  Our primary sources of funds include customer deposits, proceeds from sales of loans, maturities and sales of investments, and principal repayments from loans and mortgage-backed securities (both scheduled and prepayments).  During the years ended December 31, 2009 and 2008, the most significant sources of funds have been deposit growth, investment calls, sales, and principal payments, and advances from the Federal Home Loan Bank.  These funds have been used for new loan originations.

Our cash and cash equivalents increased $8.6 million during the year ended December 31, 2009, compared to a decrease of $5.0 million during the year ended December 31, 2008.  Net cash provided by operating activities increased to $3.5 million during 2009 from $1.6 million during 2008.  Net cash provided by investing activities increased to $6.5 million during 2009 from the $5.0 million in cash used during 2008.  Cash provided by net loan originations and payments increased to $6.6 million during 2009 from the net cash used of $7.9 million during 2008.  Cash used in financing activities decreased to $1.5 million during 2009 from the $1.6 million in cash provided during 2008.  The decrease was primarily due to the increase in deposits of $16.5 million partially offset by the decrease in Federal Home Loan Bank advances of $13.5 million during 2009.

While loan sales and principal repayments on mortgage-backed securities are relatively predictable, deposit flows and early prepayments are more influenced by interest rates, general economic conditions, and competition.  We attempt to price our deposits to meet asset/liability objectives and stay competitive with local market conditions.

Liquidity management is both a short- and long-term responsibility of management.  We adjust our investments in liquid assets based upon management’s assessment of expected loan demand, projected purchases of investment and mortgage-backed securities, expected deposit flows, yields available on interest-bearing deposits, and liquidity of its asset/liability management program.  Excess liquidity is generally invested in interest-earning overnight deposits, federal funds sold, and other short-term U.S. agency obligations.  We use securities sold under agreements to repurchase as an additional funding source.  The agreements represent our obligations to third parties and are secured by investments which we pledge as collateral.  At December 31, 2009, we had $3.8 million in outstanding repurchase agreements, which were for overnight funding.

If we require funds beyond our ability to generate them internally, we have the ability to borrow funds from the Federal Home Loan Bank.  We may borrow from the Federal Home Loan Bank under a blanket agreement which assigns all investments in Federal Home Loan Bank stock as well as qualifying first mortgage loans equal to 150% of the outstanding balance as collateral to secure the amounts borrowed.  This borrowing arrangement is limited to the lesser of 30% of our total assets, 75% of the balance of qualifying one- to four-family residential loans, or twenty times the balance of Federal Home Loan Bank stock held by us.  At December 31, 2009, we had no outstanding advances and a borrowing capacity of approximately $22.2 million.
 
55

 
We maintain levels of liquid assets as established by the board of directors.  Our liquidity ratio, adjusted for pledged assets, at December 31, 2009 and 2008 was 30.7% and 24.1%, respectively.  This ratio represents the volume of short-term liquid assets as a percentage of net deposits and borrowings due within one year.

We must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments.  We anticipate that we will have sufficient funds available to meet our current commitments principally through the use of current liquid assets and through our borrowing capacity discussed above.  The following table summarizes our outstanding loan commitments at December 31, 2009 and 2008.  The commitments listed below include loans committed for sale to the secondary market of $895,000 and $12.4 million as of December 31, 2009 and 2008, respectively.

   
December 31, 2009
   
December 31, 2008
 
   
(In thousands)
 
Commitments to fund loans
  $ 36,946     $ 50,723  
Standby letters of credit
    488       774  

Quantitative measures established by regulation to ensure capital adequacy require Jacksonville Savings Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital to risk-weighted assets and Tier I capital to average assets.  At December 31, 2009, Jacksonville Savings Bank meets all capital adequacy requirements to which it is subject.

The Director of the Illinois Department of Financial and Professional Regulation is authorized to require a savings bank to maintain a minimum capital level based upon the savings bank’s financial condition or history, management or earnings. If a savings bank’s core capital ratio falls below the required level, the Director may direct the savings bank to adhere to a specific written plan established by the Director to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the declaration of dividends by the savings bank’s board of directors.  At December 31, 2009, Jacksonville Savings Bank’s core capital ratio was 7.44% of total adjusted average assets, which exceeded the required ratio of 4.00%.

As of December 31, 2009, the Federal Deposit Insurance Corporation categorized Jacksonville Savings Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as adequately capitalized, Jacksonville Savings Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed Jacksonville Savings Bank’s category.  Jacksonville Savings Bank’s actual capital ratios at December 31, 2009 and 2008 are presented in the table below.

   
Minimum Required
 
December 31, 2009
Actual
 
December 31, 2008
Actual
                   
Tier 1 Capital to Average Assets
    4.00 %     7.44 %     7.30 %
Tier 1 Capital to Risk-Weighted Assets
    4.00 %     10.70 %     10.02 %
Total Capital to Risk-Weighted Assets
    8.00 %     11.83 %     10.94 %
 
56

 
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
 
Commitments.   As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit, standby letters of credit and unused lines of credit.  While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon.  Such commitments are subject to the same credit policies and approval process accorded to loans made by us.

Contractual Obligations.   In the ordinary course of our operations, we enter into certain contractual obligations.  Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities and agreements with respect to investments.

Recent Accounting Pronouncements

In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 168, “ The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162 .”  Effective for financial statements issued for interim and annual periods ending after September 15, 2009, the FASB Accounting Standards Codification TM (“ASC”) is now the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities.  Rules and interpretive releases of the Securities and Exchange Commission under the authority of federal securities laws are also sources of authoritative GAAP for Securities and Exchange Commission registrants.  The ASC superseded all then-existing non Securities and Exchange Commission accounting and reporting standards.  All other non-grandfathered non Securities and Exchange Commission accounting literature not included in the ASC became non-authoritative. Following this Statement, the FASB will no longer issue new standards in the form of Statements, FASB Staff Positions (“FSP”) or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates.  The FASB will not consider Accounting Standards Updates as authoritative in their own right.  Accounting Standards Updates will serve only to update the ASC, provide background information about the guidance, and provide the bases for conclusions on the change(s) in the ASC.  This SFAS was codified within ASC 105.  The impact of adoption was not material on us.
 
In April 2009, the FASB issued FSP FAS 157-4, “ Determining Fair Value When the Volume and Level of Activity for the Asset or  Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly ,” which was codified into ASC 820.  This FSP provides additional guidance for estimating fair value in accordance with SFAS No. 157, “ Fair Value Measurements ,” when the volume and level of activity for the asset or liability have significantly decreased.  This FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly.
 
In April 2009, the FASB issued FSP FAS 115-2 and FSP FAS 124-2, “ Recognition and Presentation of Other-Than-Temporary Impairments ,” which were codified into ASC 320.  This FSP amends the other-than-temporary-impairment (“OTTI”) guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of OTTI on debt and equity securities in the financial statements.  This FSP does not amend existing recognition and measurement guidance related to OTTI of equity securities.  FSP FAS 115-2 and 124-2 was effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 if FSP FAS 157-4 was adopted early as well.  We adopted FSP FAS 115-2 and 124-2 and FSP FAS 157-4 during 2009 and there was no material impact to our financial statements.
 
57

 
In April 2009, the FASB issued FSP FAS 141(R)-1, “A ccounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies ” which was codified into ASC 805.  This FSP amends and clarifies SFAS No. 141(R), “ Business Combinations ,” to address application issues raised by preparers, auditors, and members of the legal profession on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination.  This FSP was effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  There has been no impact during 2009 from adoption of FSP FAS 141(R)-1 on January 1, 2009.
 
In June 2009, the FASB issued SFAS No. 166, “ Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140 ” which was codified into ASC Topic 860.  Topic 860 seeks to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  Topic 860 addresses (1) practices that have developed since the issuance of SFAS No. 140, “ Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities ,” that are not consistent with the original intent and key requirements of that Statement and (2) concerns of financial statement users that many of the financial assets (and related obligations) that have been derecognized should continue to be reported in the financial statements of transferors.  This standard must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  This standard must be applied to transfers occurring on or after the effective date.  The impact of adoption is not expected to be material to us.
 
In June 2009, the FASB issued SFAS No. 167, “ Amendments to FASB Interpretation No. 46(R) ,” which was codified into ASC Topic 810.  Topic 810 seeks to improve financial reporting by enterprises involved with variable interest entities by addressing (1) the effects on certain provisions of FASB Interpretation No. 46 (revised December 2003), “ Consolidation of Variable Interest Entities ,” as a result of the elimination of the qualifying special-purpose entity concept in SFAS No. 166, and (2) constituent concerns about the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under the Interpretation do not always provide timely and useful information about an enterprise’s involvement in a variable interest entity. This Statement shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  The impact of adoption is not expected to be material to us.
 
Impact of Inflation and Changing Prices
 
The consolidated financial statements and related notes of Jacksonville Bancorp-Federal have been prepared in accordance with GAAP.  GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration of changes in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increased cost of our operations.  Unlike industrial companies, our assets and liabilities are primarily monetary in nature.  As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.
 
58

 
 
Jacksonville Bancorp-Maryland is a Maryland corporation, organized in March 2010.  Upon completion of the conversion, Jacksonville Bancorp-Maryland will become the holding company of Jacksonville Savings Bank and will succeed to all of the business and operations of Jacksonville Bancorp-Federal, and each of Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC will cease to exist.
 
Initially following the completion of the conversion, Jacksonville Bancorp-Maryland will have no significant assets other than owning 100% of the outstanding common stock of Jacksonville Savings Bank, the net proceeds it retains from the offering, part of which will be used to make a loan to the Jacksonville Savings Bank Employee Stock Ownership Plan, and will have no significant liabilities.  See “How We Intend to Use the Proceeds From the Offering.”  Jacksonville Bancorp-Maryland intends to use the support staff and offices of Jacksonville Savings Bank and will pay Jacksonville Savings Bank for these services.  If Jacksonville Bancorp-Maryland expands or changes its business in the future, it may hire its own employees.
 
Jacksonville Bancorp-Maryland intends to invest the net proceeds of the offering as discussed under “How We Intend to Use the Proceeds From the Offering.”  In the future, we may pursue other business activities, including mergers and acquisitions, investment alternatives and diversification of operations.  There are, however, no current understandings or agreements for these activities.
 
AND JACKSONVILLE SAVINGS BANK
 
Jacksonville Bancorp, Inc.

Jacksonville Bancorp, Inc. is a Federal corporation.  Our only significant asset is our investment in Jacksonville Savings Bank.  We are majority owned by Jacksonville Bancorp, MHC, a Federally-chartered mutual holding company.  At December 31, 2009, Jacksonville Bancorp, Inc. had consolidated assets of $288.8 million, total deposits of $254.7 million, and stockholders’ equity of $25.3 million.

Jacksonville Savings Bank

Jacksonville Savings Bank is an Illinois-chartered savings bank headquartered in Jacksonville, Illinois.  We conduct our business from our main office and six branches, two of which are located in Jacksonville and one of which is located in each of the following Illinois communities: Virden, Litchfield, Chapin, and Concord.  We were originally chartered in 1916 as an Illinois-chartered mutual savings and loan association and converted to a mutual savings bank in 1992.  In 1995, Jacksonville Savings Bank converted to an Illinois chartered stock savings bank and reorganized from the mutual to the mutual holding company form of organization. In 1997 and 2000, Jacksonville Savings Bank acquired Litchfield Community Savings, S.B.   and Chapin State Bank, respectively. In 2002, Jacksonville Savings Bank reorganized into the two-tiered mutual holding company form of organization.   We have been a member of the Federal Home Loan Bank System since 1932.  Our deposits are insured by the Federal Deposit Insurance Corporation.

We are a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in our market area and using such funds, together with borrowings and funds from other sources, to originate mortgage loans secured by one- to four-family residential real estate, commercial and agricultural real estate and consumer loans. We also originate commercial and agricultural business loans and multi-family real estate loans.  Additionally, we invest in United States Government agency securities, bank-qualified, general obligation municipal issues, and mortgage-backed securities issued or guaranteed by the United States Government or agencies thereof.  We maintain a portion of our assets in liquid investments, such as overnight funds at the Federal Home Loan Bank.
 
59

 
Our principal sources of funds are customer deposits, proceeds from the sale of loans, funds received from the repayment and prepayment of loans and mortgage-backed securities, and the sale, call, or maturity of investment securities.  Principal sources of income are interest income on loans and investments, sales of loans and securities, service charges, commissions, loan servicing fees and other fees.  Our principal expenses are interest paid on deposits, employee compensation and benefits, occupancy and equipment expense and Federal Deposit Insurance Corporation insurance premiums.

We operate an investment center at our main office.  The investment center is operated through Financial Resources Group, Inc., Jacksonville Savings Bank’s wholly-owned subsidiary.

Our principal executive office is located at 1211 W. Morton, Jacksonville, Illinois, and our telephone number at that address is (217) 245-4111. Our website address is www.jacksonvillesavings.com.  Information on this website is not and should not be considered to be a part of this prospectus.

Market Area
 
Our market area is Morgan, Macoupin, Montgomery and Cass counties, Illinois.  Our offices are located in communities that can generally be characterized as stable to low growth residential communities of predominantly one- to four-family residences.  Our market for deposits is concentrated in the communities surrounding our main office and six branch offices.  We are the largest independent financial institution headquartered in our market area.
 
The economy of our market area consists primarily of agriculture and related businesses, light industry and state and local government.  The largest employers in our market area are Pactiv Corporation, Passavant Area Hospital, and the State of Illinois.  During 2008 and continuing into 2009, the local economy experienced a downturn, although not as severe as the nationwide recession. As of December 2009, unemployment rates in our market area were: 8.0% in Cass County, 11.1% in Macoupin County, 14.1% in Montgomery County and 9.5% in Morgan County. This compared with unemployment rates of 10.8% in Illinois and 9.7 % in the United States as a whole.  While increased layoffs have resulted in higher unemployment levels, we have not seen a significant impact on our business.

Competition

We encounter significant competition both in attracting deposits and in originating real estate and other loans.  Our most direct competition for deposits historically has come from commercial banks, other savings banks, savings associations and credit unions in our market area, and we expect continued strong competition from such financial institutions in the foreseeable future.  We compete for deposits by offering depositors a high level of personal service and expertise together with a wide range of financial services. Our deposit sources are primarily concentrated in the communities surrounding our banking offices located in Morgan, Macoupin and Montgomery counties, Illinois.  As of June 30, 2009, we ranked first in FDIC-insured deposit market share (out of 33 bank and thrift institutions with offices in Morgan, Macoupin and Montgomery Counties, Illinois) with a 11.2% market share. Such data does not reflect deposits held by credit unions.

The competition for real estate and other loans comes principally from commercial banks, mortgage banking companies, government sponsored entities and other savings banks and savings associations.  This competition for loans has increased substantially in recent years as a result of the large number of institutions competing in our market areas as well as the increased efforts by commercial banks to increase mortgage loan originations.

60

 
We compete for loans primarily through the interest rates and loan fees we charge and the efficiency and quality of services we provide to borrowers and home builders.  Factors that affect competition include general and local economic conditions, current interest rate levels and the volatility of the mortgage markets.

Lending Activities

General.   Historically, our principal lending activity has been the origination of mortgage loans secured by one- to four-family residential properties in our local market area.  Over the past several years, we have increased our emphasis on originating loans secured by commercial and agricultural real estate. We also originate commercial and agricultural business loans secured by collateral other than real estate as well as unsecured commercial and agricultural business loans.  We also originate consumer loans, primarily home equity loans and loans secured by automobiles. At December 31, 2009, our loans receivable totaled $176.0 million, of which $38.6 million, or 22.2%, consisted of one- to four-family residential mortgage loans.  One- to four-family residential mortgage loans decreased $8.2 million, or 17.6%, during 2009 primarily due to the refinancing of loans in our portfolio which were subsequently sold in the secondary mortgage market.  The remainder of our loans receivable at December 31, 2009 consisted of commercial and agricultural real estate loans totaling $56.7 million, or 32.6% of total loans, consumer loans totaling $42.1 million, or 24.2% of total loans, commercial and agricultural business loans totaling $34.4 million, or 19.8% of total loans, and multi-family residential loans totaling $4.3 million, or 2.5% of total loans.  Of the amount included in consumer loans, $28.1 million, or 16.2% of total loans consisted of home equity and home improvement loans, and $6.1 million, or 3.5% of total loans, consisted of automobile loans.

We have made our interest-earning assets more interest rate sensitive by, among other things, originating variable interest rate loans, such as adjustable-rate mortgage loans and balloon loans with terms ranging from three to five years, as well as medium-term consumer loans and commercial business loans.  Our ability to originate adjustable-rate mortgage loans is substantially affected by market interest rates.

We originate fixed-rate residential mortgage loans secured by one- to four-family residential properties with terms up to 30 years.  We sell a significant portion of our one- to four-family fixed-rate residential mortgage loan originations directly to Freddie Mac.  We also sold one- to four-family fixed-rate residential mortgage loan originations to the Federal Home Loan Bank Mortgage Partnership Finance Program until the program was discontinued as of October 31, 2008.  During the years ended December 31, 2009 and 2008, we sold $66.7 million and $30.1 million of fixed-rate residential mortgage loans, respectively.  Loans are generally sold without recourse and with servicing retained.

At December 31, 2009, we were servicing $148.0 million in loans for which we received servicing income of $360,000 for the year ended December 31, 2009. Servicing fee income is recorded for fees earned for servicing loans.  The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned as loan servicing fees in non-interest income.  The amortization of mortgage servicing rights is netted from the gains on sale of loans, both cash gains as well as the capitalized gains, and is included in mortgage banking operations, net, in non-interest income. As a result of the low interest rate environment in 2008, we recognized an impairment of $428,000 against the value of our mortgage servicing income. Subsequently, as long term interest rates began to rise, we were able to recognize a partial recovery of $123,000 during 2009.   For further information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 7 to our Consolidated Financials Statements.
 
 
61

 

Loan Portfolio Composition.   Set forth below are selected data relating to the composition of our loan portfolio, by type of loan as of the dates indicated, excluding loans held for sale of $814,000, $1.4 million, $1.9 million, $426,000 and $499,000 for the years ended December 31, 2009, 2008, 2007, 2006 and 2005, respectively.

   
At December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in Thousands)
 
Real estate loans:
                                                           
One- to four-family residential (1)
  $ 38,581       22.2 %   $ 46,807       25.6 %   $ 50,459       28.7 %   $ 40,635       26.2 %   $ 40,126       28.2 %
Commercial and agricultural (2)
    56,650       32.6       56,516       30.9       44,100       25.1       39,592       25.6       33,859       23.8  
Multi-family residential
    4,344       2.5       4,518       2.5       4,741       2.7       5,877       3.8       6,010       4.2  
Total real estate loans
    99,575       57.3       107,841       59.0       99,300       56.5       86,104       55.6       79,995       56.2  
                                                                                 
Commercial and agricultural business loans
    34,393       19.8       35,356       19.3       36,539       20.8       32,837       21.2       28,679       20.2  
Consumer loans:
                                                                               
Home equity/home improvement (3)
    28,119       16.2       30,002       16.4       30,087       17.1       27,202       17.6       26,382       18.5  
Automobile
    6,118       3.5       5,842       3.2       5,334       3.0       5,275       3.4       4,580       3.2  
Other
    7,837       4.5       5,950       3.2       6,402       3.6       5,313       3.4       4,657       3.3  
Total consumer loans
    42,074       24.2       41,794       22.8       41,823       23.7       37,790       24.4       35,619       25.0  
Total loans receivable
    176,042       101.3       184,991       101.1       177,662       101.0       156,731       101.2       144,293       101.4  
                                                                                 
Less:
                                                                               
Unearned premium on purchased loans,  unearned discount and deferred loan  fees, net
    69             109             29             29             175       0.1  
Allowance for loan losses
    2,290       1.3       1,934       1.1       1,766       1.0       1,864       1.2       1,846       1.3  
Total loans receivable, net
  $ 173,683       100.0 %   $ 182,948       100.0 %   $ 175,867       100.0 %   $ 154,838       100.0 %   $ 142,272       100.0 %
 

(1)  
Includes one- to four-family real estate construction loans of $54,000, $596,000, $352,000, $183,000 and $546,000   for the years ended December 31, 2009, 2008, 2007, 2006 and 2005, respectively.
(2)  
Includes commercial and agricultural real estate construction loans of $4.2 million, $2.5 million, $472,000, $0 and $193,000   for the years ended December 31, 2009, 2008, 2007, 2006 and 2005, respectively.
(3)  
Includes real estate construction loans of $3.6 million, $1.1 million, $1.4 million, $370,000 and $1.9 million   for the years ended December 31, 2009, 2008, 2007, 2006 and 2005, respectively.
 
 
62

 

One- to Four-Family Mortgage Loans .   Historically our primary lending origination activity has been one- to four-family, owner-occupied, residential mortgage loans secured by property located in our market area.  We generate loans through our marketing efforts, existing customers and referrals, real estate brokers, builders and local businesses.  We generally limit our one- to four-family loan originations to the financing of loans secured by properties located within our market area.  At December 31, 2009, $38.6 million, or 22.2% of our net loan portfolio, was invested in mortgage loans secured by one- to four-family residences.

Our fixed-rate one- to four-family residential mortgage loans are generally conforming loans, underwritten according to Freddie Mac guidelines. We generally originate both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits established by the Federal Housing Finance Agency for Freddie Mac, which is currently $417,000 for single-family homes. At December 31, 2009, we had no one- to four-family residential mortgage loans with principal balances in excess of $417,000, commonly referred to as jumbo loans.

We originate for resale to Freddie Mac fixed-rate one- to four-family residential mortgage loans with terms of 15 years or more.  Our fixed-rate mortgage loans amortize monthly with principal and interest due each month.  Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms because borrowers may refinance or prepay loans at their option.  We offer fixed-rate one- to four-family residential mortgage loans with terms of up to 30 years without prepayment penalty.

We currently offer adjustable-rate mortgage loans for terms ranging up to 30 years.  We generally offer adjustable-rate mortgage loans that adjust between one and five years on the anniversary date of origination.  Interest rate adjustments are up to two hundred basis points per year, with a cap of up to six hundred basis points on interest rate increases over the life of the loan.  In a rising interest rate environment, such rate limitations may prevent adjustable-rate mortgage loans from repricing to market interest rates, which would have an adverse effect on our net interest income.  In the low interest rate environment that has existed over the past two years, our adjustable-rate portfolio has repriced downward resulting in lower interest income from this portion of our loan portfolio.  We have used different interest indices for adjustable-rate mortgage loans in the past such as the average yield on U.S. Treasury securities, adjusted to a constant maturity of either one year, three years or five years .  Adjustable-rate mortgage loans secured by one- to four-family residential real estate totaled $11.8 million, or 30.6% of our total one- to four-family residential real estate loans receivable at December 31, 2009.  The origination of fixed-rate mortgage loans versus adjustable-rate mortgage loans is monitored on an ongoing basis and is affected significantly by the level of market interest rates, customer preference, our interest rate risk position and our competitors’ loan products.  During 2009, we originated $66.8 million of fixed-rate residential mortgage loans which were all subsequently sold in the secondary mortgage market and $5.3 million of adjustable-rate mortgage and balloon loans which were held in our portfolio.

The primary purpose of offering adjustable-rate mortgage loans is to make our loan portfolio more interest rate sensitive and to provide an alternative for those borrowers who meet our underwriting criteria, but are unable to qualify for a fixed-rate mortgage.  However, as the interest income earned on adjustable-rate mortgage loans varies with prevailing interest rates, such loans do not offer predictable cash flows in the same manner as long-term, fixed-rate loans.  Adjustable-rate mortgage loans carry increased credit risk associated with potentially higher monthly payments by borrowers as general market interest rates increase.  It is possible that during periods of rising interest rates that the risk of delinquencies and defaults on adjustable-rate mortgage loans may increase due to the upward adjustment of interest costs to the borrower, resulting in increased loan losses.

Our residential first mortgage loans customarily include due-on-sale clauses, which give us the right to declare a loan immediately due and payable in the event, among other things, that the borrower sells or otherwise disposes of the underlying real property serving as collateral for the loan.  Due-on-sale clauses are a means of imposing assumption fees and increasing the interest rate on our mortgage portfolio during periods of rising interest rates.
 
63

 
When underwriting residential real estate loans, we review and verify each loan applicant’s income and credit history.  Management believes that stability of income and past credit history are integral parts in the underwriting process.  Generally, the applicant’s total monthly mortgage payment, including all escrow amounts, is limited to 28% of the applicant’s total monthly income.  In addition, total monthly obligations of the applicant, including mortgage payments, should not generally exceed 38% of total monthly income.  Written appraisals are generally required on real estate property offered to secure an applicant’s loan.  For one- to four-family   real estate loans with loan to value ratios of over 80%, we require private mortgage insurance. We require fire and casualty insurance on all properties securing real estate loans.  We may require title insurance, or an attorney’s title opinion, as circumstances warrant.

We do not offer an “interest only” mortgage loan product on one- to four-family residential properties (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan.  We do not offer a “subprime loan” program (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as loans having less than full documentation).
 
Commercial and Agricultural Real Estate and Multi-Family Residential Real Estate Loans.   We originate and purchase commercial and agricultural real estate and multi-family residential real estate loans.  At December 31, 2009, $56.7 million, or 32.6%, of our total loan portfolio consisted of commercial and agricultural real estate loans and $4.3 million, or 2.5%, consisted of multi-family real estate loans.  During 2009, loan originations secured by commercial and agricultural real estate totaled $9.2 million, as compared to $23.0 million in 2008. In 2008, commercial and agricultural real estate loan originations were greater than our historical levels. The increase in originations in 2008 was due to greater demand in our market area whereby we could make more loans to borrowers who were already known to us.  Our commercial and agricultural real estate loans are secured primarily by improved properties such as farms, retail facilities and office buildings, churches and other non-residential buildings.  At December 31, 2009, our commercial and agricultural real estate loan portfolio included $26.2 million in loans secured by farmland and $30.5 million in loans secured by other commercial properties.  The maximum loan-to-value ratio for commercial and agricultural real estate loans we originate is generally 80%. Our commercial and agricultural real estate loans are generally written up to terms of five years with adjustable interest rates.  The rates are generally tied to the prime rate and generally have a specified floor. Many of our adjustable-rate commercial real estate loans are not fully amortizing and therefore require a “balloon” payment at maturity. We have $2.4 million of interest only commercial and agricultural real estate loans. We purchase from time to time commercial real estate loan participations primarily from outside our market area where we are not the lead lender. All participation loans are approved following a review to ensure that the loan satisfies our underwriting standards. At December 31, 2009, commercial real estate loan participations totaled $10.8 million, or 19.1% of the commercial and agricultural real estate loan portfolio consisting primarily of loan participations outside of our market area which totaled $9.8 million, or 17.3% of the commercial and agricultural real estate loan portfolio. At December 31, 2009, loan participations delinquent 60 days or more totaled $493,000.

At December 31, 2009, our largest agricultural real estate loan was secured by farmland, had a principal balance of $3.1 million and was performing in accordance with its terms.  At the same date, the largest commercial real estate loan was secured by a funeral home with a principal balance of $3.2 million and was performing in accordance with its terms. At December 31, 2009, the largest multi-family residential real estate loan was secured by an apartment building with a principal balance of $2.2 million and was performing in accordance with its terms. At December 31, 2009, our largest commercial real estate loan participation was secured by condominiums with a principal balance of $2.3 million and was performing in accordance with its terms.
 
64

 
Our underwriting standards for commercial and agricultural real estate and multi-family residential real estate loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The income approach is primarily utilized to determine whether income generated from the applicant’s business or real estate offered as collateral is adequate to repay the loan. We emphasize the ratio of the property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%).  In underwriting a loan, we consider the value of the real estate offered as collateral in relation to the proposed loan amount.  Generally, the loan amount cannot be greater than 80% of the value of the real estate.  We usually obtain written appraisals from either licensed or certified appraisers on all multi-family, commercial, and agricultural real estate loans in excess of $250,000.  We assess the creditworthiness of the applicant by reviewing a credit report, financial statements and tax returns of the applicant, as well as obtaining other public records regarding the applicant.

Loans secured by commercial, agricultural, and multi-family real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances.  This increased credit risk is a result of several factors, including the effects of general economic conditions on income producing properties and the successful operation or management of the properties securing the loans.  Furthermore, the repayment of loans secured by commercial, agricultural, and multi-family real estate is typically dependent upon the successful operation of the related business and real estate property.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Commercial and Agricultural Business Loans .   We originate commercial and agricultural business loans to borrowers located in our market area which are secured by collateral other than real estate or which can be unsecured.  We also purchase participations of commercial business loans from other lenders, which may be made to borrowers outside our market area. Commercial and agricultural business loans totaled $34.4 million, or 19.8%, of our total loan portfolio at December 31, 2009. Of this amount, commercial business loan participations outside of our market area represented $1.3 million, or 3.7% of the commercial and agricultural business loan portfolio. At December 31, 2009, commercial business loan participations totaled $1.8 million, or 5.3% of the commercial and agricultural business loan portfolio.  Commercial and agricultural business loans are generally secured by equipment and inventory and generally are offered with adjustable rates tied to the prime rate or the average yield on U.S. Treasury securities, adjusted to a constant maturity of either one year, three years or five years and various terms of maturity generally from three years to five years.  On a limited basis, we will originate unsecured business loans in those instances where the applicant’s financial strength and creditworthiness has been established.  Commercial and agricultural business loans generally bear higher interest rates than residential loans, but they also may involve a higher risk of default since their repayment is generally dependent on the successful operation of the borrower’s business.  We generally obtain personal guarantees from the borrower or a third party as a condition to originating its business loans.  During the year ended December 31, 2009, we originated $27.3 million in commercial and agricultural business loans.  At that date, our largest commercial business loan was a $5.0 million line of credit with a principal balance of $1.5 million.  This loan was performing in accordance with its terms at December 31, 2009.  At December 31, 2009, our largest agricultural business loan was a line of credit of $4.5 million with no principal balance outstanding.

Our underwriting standards for commercial and agricultural business loans include a determination of the applicant’s ability to meet existing obligations and payments on the proposed loan from normal cash flows generated in the applicant’s business.  We assess the financial strength of each applicant through the review of financial statements and tax returns provided by the applicant.  The creditworthiness of an applicant is derived from a review of credit reports as well as a search of public records.  We periodically review business loans following origination. We request financial statements at least annually and review them for substantial deviations or changes that might affect repayment of the loan.  Our loan officers also visit the premises of borrowers to observe the business premises, facilities, and personnel and to inspect the pledged collateral.  Underwriting standards for business loans are different for each type of loan depending on the financial strength of the applicant and the value of collateral offered as security.
 
65


Consumer Loans.   As of December 31, 2009, consumer loans totaled $42.1million, or 24.2%, of our total loan portfolio.  The principal types of consumer loans we offer are home equity loans and lines of credit and automobile loans. We also originate loans secured by deposit accounts, unsecured loans and mobile home loans.  We generally offer consumer loans on a fixed-rate basis.  At December 31, 2009, home equity and home improvement loans totaled $28.1 million, or 16.2%, of our total loan portfolio. Our home equity loans and lines of credit are generally secured by the borrower’s principal residence.  The maximum amount of a home equity loan or line of credit is generally 95% of the appraised value of a borrower’s real estate collateral less the amount of any prior mortgages or related liabilities.  Home equity loans and lines of credit are approved with both fixed and adjustable interest rates which we determine based upon market conditions.  Such loans may be fully amortized over the life of the loan or have a balloon feature.  Generally, the maximum term for home equity loans is 10 years.

At December 31, 2009, consumer loans secured by automobiles totaled $6.1 million, or 3.5% of  our total loan portfolio.  We offer automobile loans with maturities of up to 60 months for new automobiles.  Loans secured by used automobiles will have maximum terms which vary depending upon the age of the automobile.  We generally originate automobile loans with a loan-to-value ratio below the greater of 80% of the purchase price or 100% of NADA loan value, although in the case of a new car loan the loan-to-value ratio may be greater or less depending on the borrower’s credit history, debt to income ratio, home ownership and other banking relationships with us.

Our underwriting standards for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.  We also consider the length of employment with the borrower’s present employer as well as the amount of time the borrower has lived in the local area.  Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.  Of the consumer loans 90 days or more delinquent at December 31, 2009, 85.3% are home equity loans or lines of credit.  The largest loan in this category at December 31, 2009 had a principal balance of $44,000 and was secured by a residential mortgage.  No assurance can be given, however, that our delinquency rate or loss experience on consumer loans will not increase in the future.

Consumer loans entail greater risks than one- to four-family residential mortgage loans, particularly consumer loans secured by rapidly depreciating assets such as automobiles or loans that are unsecured.  In such cases, collateral repossessed after a default may not provide an adequate source of repayment of the outstanding loan balance because of damage, loss or depreciation.  Further, consumer loan payments are dependent on the borrower’s continuing financial stability, and therefore are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.  Such events would increase our risk of loss on unsecured loans.  Finally, the application of various Federal and state laws, including Federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans in the event of a default.  At December 31, 2009, consumer loans 90 days or more delinquent, including those for which the accrual of interest has been discontinued, totaled $475,000, or 1.13%, of our total consumer loans.
 
 
66

 
 
Loan Portfolio Maturities and Yields.   The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2009.  Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
 
   
One- to Four-Family Real
Estate
   
Commercial and
Agricultural Real Estate
   
Multi-Family Real Estate
   
Commercial and
Agricultural Business
 
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
 
   
(Dollars in thousands)
 
Due During the Years
Ending December 31,
                                               
2010
  $ 3,748       7.51 %   $ 11,647       6.06 %   $ 15       9.50 %   $ 14,906       5.72 %
2011
    5,071       7.23       5,192       4.77       356       6.84       2,032       6.42  
2012
    4,051       7.27       1,809       6.23       167       6.50       3,462       5.54  
2013 to 2014
    3,689       7.10       1,694       6.21       106       6.00       9,364       5.85  
2015 to 2019
    3,641       5.67       2,515       5.98       37       6.50       1,717       5.62  
2020 to 2024
    3,592       6.35       8,575       5.34                   1,225       5.66  
2025 and beyond
    14,789       6.22       25,218       5.78       3,663       5.69       1,687       6.64  
                                                                 
Total
  $ 38,581       6.63 %   $ 56,650       5.71 %   $ 4,344       5.84 %   $ 34,393       5.82 %
 
   
Home Equity/Home
Improvement
   
Automobile
   
Other Consumer
   
Total
 
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
   
Amount
   
Weighted
Average
Rate
 
   
(Dollars in thousands)
 
Due During the Years
Ending December 31,
                                               
2010
  $ 4,730       6.74 %   $ 368       8.84 %   $ 2,451       6.08 %   $ 37,865       6.16 %
2011
    3,577       7.37       1,060       8.28       888       7.61       18,176       6.53  
2012
    4,217       7.46       1,502       7.62       833       8.10       16,041       6.88  
2013 to 2014
    5,921       6.88       3,114       7.25       1,006       7.84       24,894       6.55  
2015 to 2019
    7,359       5.69       74       8.72       551       7.40       15,894       5.80  
2020 to 2024
    1,620       7.15                   894       8.12       15,906       5.94  
2025 and beyond
    695       6.77                   1,214       9.43       47,266       6.04  
                                                                 
Total
  $ 28,119       6.71 %   $ 6,118       7.63 %   $ 7,837       7.54 %   $ 176,042       6.23 %
 
The following table sets forth at December 31, 2009, the dollar amount of all fixed-rate and adjustable-rate loans due after December 31, 2010.  At December 31, 2009, fixed-rate loans include $12.9 million in fixed-rate balloon payment loans with original maturities of five years or less.  The total dollar amount of fixed-rate loans and adjustable-rate loans due after December 31, 2010, was $69.9 million and $68.3 million, respectively.
 
   
Due after December 31, 2010
 
   
Fixed
   
Adjustable
   
Total
 
   
(In Thousands)
 
Real estate loans:
                 
One- to four-family residential                                                    
  $ 25,829     $ 9,003     $ 34,832  
Commercial and agricultural                                                    
    5,497       39,507       45,004  
Multi-family residential                                                    
    629       3,700       4,329  
Commercial and agricultural business loans
    13,186       6,301       19,487  
Consumer loans                                                       
                       
Home equity/home improvement
    14,180       9,210       23,390  
Automobile                                               
    5,750             5,750  
Other                                               
    4,803       582       5,385  
Total loans                                                       
  $ 69,874     $ 68,303     $ 138,177  
 
67

 
Loan Origination, Solicitation and Processing.   Loan originations are derived from a number of sources such as real estate broker referrals, existing customers, builders, attorneys and walk-in customers.  Upon receipt of a loan application, a credit report is obtained to verify specific information relating to the applicant’s employment, income, and credit standing.  In the case of a real estate loan, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent appraiser approved by us.  A loan application file is first reviewed by a loan officer in our loan department who checks applications for accuracy and completeness, and verifies the information provided.  The financial resources of the borrower and the borrower’s credit history, as well as the collateral securing the loan, are considered an integral part of each risk evaluation prior to approval.  The board of directors has established individual lending authorities for each loan officer by loan type.  Loans over an individual officer’s lending limits must be approved by the officers’ loan committee consisting of the chairman of the board, president, chief lending officer and all lending officers, which meets three times a week, and has lending authority up to $500,000 depending on the type of loan.  Loans with a principal balance over this limit, up to $1.0 million, must be approved by the directors’ loan committee, which meets weekly and consists of the chairman of the board, president, senior vice president, chief lending officer and at least two outside directors, plus all lending officers as non-voting members.  The board of directors approves all loans with a principal balance over $1.0 million.  The board of directors ratifies all loans we originate.  Once the loan is approved, the applicant is informed and a closing date is scheduled.  We typically fund loan commitments within 30 days.
 
If the loan is approved, the borrower must provide proof of fire and casualty insurance on the property serving as collateral which insurance must be maintained during the full term of the loan; flood insurance is required in certain instances.  Title insurance or an attorney’s opinion based on a title search of the property is generally required on loans secured by real property.
 
Origination, Purchase and Sale of Loans.   Set forth below is a table showing our loan originations, purchases, sales and repayments for the years indicated.  It is our policy to originate for sale into the secondary market fixed-rate mortgage loans with maturities of 15 years or more and to originate for retention in our portfolio adjustable-rate mortgage loans and loans with balloon payments.  Purchased loans consist of participations in commercial real estate and commercial business loans originated by other financial institutions.  We usually obtain commitments prior to selling fixed-rate mortgage loans.
 
   
For the Years Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(In Thousands)
 
       
Total loans receivable at beginning of year
  $ 184,991     $ 177,662     $ 156,731     $ 144,293     $ 127,855  
Originations:
                                       
Real estate loans:
                                       
One- to four-family residential
    72,109       38,717       30,104       25,708       31,551  
Commercial and agricultural
    9,163       23,038       8,897       10,808       16,826  
Multi-family residential                                                     
                      1,862       5,076  
Commercial and agricultural business loans
    27,295       31,027       29,404       31,510       19,532  
Consumer loans:
                                       
Home equity/home improvement
    11,698       20,133       19,309       17,874       19,021  
Automobile
    4,017       4,188       3,777       4,336       3,697  
Other
    7,206       5,072       6,360       4,916       4,560  
Total originations
    131,488       122,175       97,851       97,014       100,263  
Participation loans purchased
    2,113       11,569       6,231       3,736       4,634  
Transfer of mortgage loans to foreclosed real estate owned
    308       667       819       329       933  
Repayments
    75,542       95,671       72,176       71,422       66,258  
Loan sales to secondary market
    66,700       30,077       10,156       16,561       21,268  
Total loans receivable at end of year
  $ 176,042     $ 184,991     $ 177,662     $ 156,731     $ 144,293  
 
Loan Origination and Other Fees.   In addition to interest earned on loans, we may charge loan origination fees.  Our ability to charge loan origination fees is influenced by the demand for mortgage loans and competition from other lenders in our market area.  To the extent that loans are originated or acquired for our portfolio, accounting standards require that we defer loan origination fees and costs and amortize such amounts as an adjustment of yield over the life of the loan by use of the level yield method.  Fees deferred are recognized into income immediately upon the sale of the related loan.  At December 31, 2009, we had $158,000 of net deferred loan fees.  Loan origination fees are a volatile source of income.  Such fees vary with the volume and type of loans and commitments made and purchased and with competitive conditions in the mortgage markets, which in turn respond to the demand and availability of money.
 
68

 
In addition to loan origination fees, we also receive other fees that consist primarily of extension fees and late charges.  We recognized fees of $110,000, $54,000 and $93,000 for the years ended December 31, 2009, 2008, and 2007, respectively.
 
Loan Concentrations.   With certain exceptions, an Illinois-chartered savings bank may not make a loan or exceed credit for secured and unsecured loans for business, commercial, corporate or agricultural purposes to a single borrower in excess of 25% of the Jacksonville Savings Bank’s total capital, as defined by regulation.  At December 31, 2009, our loans-to-one borrower limit was $6.0 million.  At December 31, 2009 we had no lending relationships in excess of our loans-to-one borrower limitation.  At December 31, 2009, we had 16 loans in excess of $1.0 million totaling in the aggregate $41.6 million or 23.6% of our total loan portfolio.
 
Delinquencies and Classified Assets
 
Our collection procedures provide that when a mortgage loan is either ten days (in the case of adjustable-rate mortgage and balloon loans) or 15 days (in the case of fixed-rate loans) past due, a computer-generated late charge notice is sent to the borrower requesting payment and assessing a late charge. If the mortgage loan remains delinquent, a telephone call is made or a letter is sent to the borrower stressing the importance of reinstating the loan and obtaining reasons for the delinquency. We also send a 30 day notice pursuant to Illinois law if a borrower’s primary residence is the collateral at issue.  When a loan continues in a delinquent status for 60 days or more, and a repayment schedule has not been made or kept by the borrower, a notice of intent to foreclose upon the underlying property is then sent to the borrower, giving 10 days to cure the delinquency.  If not cured, foreclosure proceedings are initiated.  Consumer loans receive a ten-day grace period before a late charge is assessed.  Collection efforts begin after the grace period expires.  At December 31, 2009, 2008, and 2007 the percentage of non-performing loans to total loans receivable were 1.11%, 0.64% and 0.61%, respectively. At December 31, 2009, 2008, and 2007, the percentage of non-performing assets to total assets was 0.81%, 0.68%, and 0.51%, respectively.
 
Non-performing Assets and Delinquent Loans .   Loans are reviewed on a regular basis and are placed on nonaccrual status when, in the opinion of management, the collection of additional interest is doubtful.  The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the loan is well secured and in the process of collection. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is charged against interest income.  Subsequent payments are either applied to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectability of the loan.
 
Management monitors all past due loans and non-performing assets.  Such loans are placed under close supervision with consideration given to the need for additions to the allowance for loan losses and (if appropriate) partial or full charge-off.  At December 31, 2009, we had $357,000 of loans 90 days or more delinquent that were still accruing interest. Non-performing assets increased by $368,000 to $2.3 million at December 31, 2009 as compared to $2.0 million at December 31, 2008.  The increase in the level of non-performing assets primarily reflected the delinquency of three impaired commercial borrowers totaling $719,000 as of December 31, 2009.
 
The first borrower had loans with an aggregate principal balance of $2.6 million at December 31, 2008 secured by commercial trailers and, to a lesser extent, commercial real estate. During 2009, the borrower’s business experienced a significant decline in financial condition and management determined that the value of the remaining collateral was not sufficient to secure the balance of the loans . We recognized charge-offs totaling $1.7 million on loans to this borrower during 2009.  Principal reductions of approximately $545,000 were received from this borrower during 2009, which reduced the outstanding principal balance to $400,000 at December 31, 2009.  The non-performing portion of this lending relationship was $144,000 at December 31, 2009. We have provided an additional $138,000 to the allowance for loan losses during 2009 after the charge-offs noted above for any further potential losses on this lending relationship.
 
69

 
The second borrower had loans with an aggregate principal balance of $1.3 million at December 31, 2008 secured primarily by mobile homes. During 2009, the borrower’s business experienced a significant decline in financial condition and management determined that the value of the remaining collateral was not sufficient to secure the balance of the loans .   We recognized charge-offs totaling $224,000 on loans to this borrower during 2009.  Principal reductions of approximately $211,000 were received from this borrower during 2009, which reduced the outstanding principal balance to $901,000 as of December 31, 2009.  The non-performing portion of this lending relationship was $99,000 at December 31, 2009. We have provided an additional $242,000 to the allowance for loan losses during 2009 after the charge-offs noted above for any further potential losses on this lending relationship.
 
The third borrower had loans with an aggregate balance of $526,000 at December 31, 2008 secured by the borrower’s personal residence and commercial real estate. Principal reductions of approximately $50,000 were received from this borrower during 2009, which reduced the outstanding principal balance to $476,000 as of December 31, 2009. The loans became non-performing in 2009.  The borrower has been involved in a business-related dispute with his former partner and has been forced to file for bankruptcy.  He is attempting to sell his personal residence and all of the commercial properties in order to cure this delinquency.  We have provided $29,000 during 2009 to the allowance for loan losses for potential losses related to this lending relationship.
 
Management believes the increase in non-performing assets can be partially attributed to unique borrower circumstances as well as  the economy in general. We have an experienced chief lending officer and collections and loan review departments which monitor the loan portfolio and actively seek to prevent any deterioration of asset quality.
 
Real estate acquired through foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until such time as it is sold.  When real estate owned is acquired, it is recorded at the lower of the unpaid principal balance of the related loan, or its fair market value, less estimated selling expenses.  Any further write-down of real estate owned is charged against earnings.  At December 31, 2009, we owned $383,000 of property classified as real estate owned.

 
70

 

Non-Performing Assets.   The table below sets forth the amounts and categories of our non-performing assets at the dates indicated.  At December 31, 2009, 2008, 2007, 2006 and 2005, we had troubled debt restructurings (loans for which a portion of interest or principal has been forgiven and loans modified at interest rates materially less than current market rates) of $1.3 million, $435,000, $323,000, $273,000 and $292,000, respectively.
 
   
At December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(Dollars in thousands)
 
Non-accrual loans:
                             
Real estate loans:
                             
One- to four-family residential
  $ 484     $ 445     $ 310     $ 435     $ 624  
Commercial and agricultural
    98       34       218       100        
    Multi-family residential
    132       152                    
Commercial and agricultural business loans
    416       48       82       704       290  
Consumer loans:
                                       
Home equity/home improvement
    407       318       89       100       222  
Automobile                                   
    8       3       12       1       1  
Other                                   
    52       5       12       8       20  
                                         
Total non-accrual loans
    1,597       1,005       723       1,348       1,157  
                                         
Loans delinquent 90 days or greater and still accruing:
                                       
Real estate loans:
                                       
One- to four-family residential
    349       163       203             2  
Commercial and agricultural
                156              
    Multi-family residential
                             
Commercial and agricultural business loans
                             
Consumer loans:
                                       
Home equity/home improvement
                             
Automobile                                   
    3       18                   17  
Other                                   
    5       5       9       4       2  
                                         
Total loans delinquent 90 days or greater and still accruing
    357       186       368       4       21  
                                         
Total non-performing loans
    1,954       1,191       1,091       1,352       1,178  
                                         
Other real estate owned and foreclosed assets:
                                       
Real estate loans:
                                       
One- to four-family residential
    324       565       115       37       276  
Commercial and agricultural
    59       204       249       115       180  
    Multi-family residential
                             
Commercial and agricultural business loans
                             
Consumer loans:
                                       
Home equity/home improvement
                             
Automobile                                   
          9       23             15  
Other                                   
                             
                                         
Total  other real estate owned and foreclosed assets
    383       778       387       152       471  
                                         
Total non-performing assets
  $ 2,337     $ 1,969     $ 1,478     $ 1,504     $ 1,649  
                                         
Ratios:
                                       
  Non-performing loans to total loans
    1.11 %     0.64 %     0.61 %     0.86 %     0.82 %
Non-performing assets to total  assets
    0.81       0.68       0.51       0.56       0.65  
 
71

 
For the year ended December 31, 2009, gross interest income that would have been recorded had our non-accruing loans and troubled debt restructurings been current in accordance with their original terms was $197,000.  Interest income recognized on such loans for the year ended December 31, 2009 was $70,000.
 
At December 31, 2009, we had no loans that were not currently classified as nonaccrual, 90 days past due or troubled debt restructurings but where known information about possible credit problems of borrowers caused management to have serious concerns as to the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure as nonaccrual, 90 days past due or troubled debt restructurings.
 
The following table sets forth certain information with respect to our loan portfolio delinquencies at the dates indicated.
 
   
Loans Delinquent For
       
   
60-89 Days
   
90 Days and Over
   
Total
 
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
 
   
(Dollars in thousands)
 
                                     
At December 31, 2009
                                   
Real estate loans:
                                   
One- to four-family residential
    6     $ 215       13     $ 907       19     $ 1,122  
Commercial and agricultural
    3       668       2       75       5       743  
    Multi-family residential
                                   
Commercial and agricultural business loans
    1       14       2       109       3       123  
Consumer loans:
                                               
Home equity/home improvement
    4       43       11       203       15       246  
Automobile                                   
    2       7       2       4       4       11  
Other                                   
    3       1       7       31       10       32  
                                                 
    Total loans
    19     $ 948       37     $ 1,329       56     $ 2,277  
                                                 
At December 31, 2008
                                               
Real estate loans:
                                               
One- to four-family residential
    4     $ 436       15     $ 695       19     $ 1,131  
Commercial and agricultural
                                   
    Multi-family residential
                                   
Commercial and agricultural business loans
                                   
Consumer loans:
                                               
Home equity/home improvement
    7       102       9       188       16       290  
Automobile                                   
    5       22       5       18       10       40  
Other                                   
    9       32       7       6       16       38  
                                                 
    Total loans
    25     $ 592       36     $ 907       61     $ 1,499  
                                                 
At December 31, 2007
                                               
Real estate loans:
                                               
One- to four-family residential
    1     $ 79       12     $ 610       13     $ 689  
Commercial and agricultural
                1       102       1       102  
    Multi-family residential
                                   
Commercial and agricultural business loans
                2       115       2       115  
Consumer loans:
                                               
Home equity/home improvement
    5       76       4       78       9       154  
Automobile                                   
    4       21       3       15       7       36  
Other                                   
    3       23       4       6       7       29  
                                                 
    Total loans
    13     $ 199       26     $ 926       39     $ 1,125  
 
72

 
   
Loans Delinquent For
       
 
 
60-89 Days
   
90 Days and Over
   
Total
 
    Number       Amount       Number       Amount       Number       Amount  
   
(Dollars in thousands)
 
At December 31, 2006
                                               
Real estate loans:
                                               
One- to four-family residential
    9     $ 323       6     $ 270       15     $ 593  
Commercial and agricultural
                2       145       2       145  
    Multi-family residential
                                   
Commercial and agricultural business loans
                1       659       1       659  
Consumer loans:
                                               
Home equity/home improvement
    7       146       5       191       12       337  
Automobile                                   
    2       1       1       1       3       2  
Other                                   
    2       7       2       7       4       14  
                                                 
    Total loans
    20     $ 477       17     $ 1,273       37     $ 1,750  
                                                 
At December 31, 2005
                                               
Real estate loans:
                                               
One- to four-family residential
    6     $ 155       9     $ 465       15     $ 620  
Commercial and agricultural
                3       260       3       260  
    Multi-family residential
                                   
Commercial and agricultural business loans
    2       5                   2       5  
Consumer loans:
                                               
Home equity/home improvement
    6       134       5       213       11       347  
Automobile                                   
    4       13       3       18       7       31  
Other                                   
    3       12       3       30       6       42  
                                                 
    Total loans
    21     $ 319       23     $ 986       44     $ 1,305  
 
Classified Assets.   Federal and state regulations require that each insured savings institution classify its assets on a regular basis.  In addition, in connection with examination of insured institutions, Federal examiners have authority to identify problem assets and, if appropriate, classify them.  There are three categories for classified assets:  “substandard,” “doubtful” and “loss.”  Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.  An asset classified loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.  For assets classified “substandard” and “doubtful,” the institution is required to establish general loan loss reserves in accordance with accounting principles generally accepted in the United States of America.  Assets classified “loss” must be either completely written off or supported by a 100% specific reserve.  We also maintain a category designated “special mention” which is established and maintained for assets not considered classified but having potential weaknesses or risk characteristics that could result in future problems.  An institution is required to develop an in-house program to classify its assets, including investments in subsidiaries, on a regular basis and set aside appropriate loss reserves on the basis of such classification.  As part of the periodic exams of Jacksonville Savings Bank by the Federal Deposit Insurance Corporation and the Illinois Department of Financial and Professional Regulation, the staff of such agencies reviews our classifications and determine whether such classifications are adequate.  Such agencies have, in the past, and may in the future require us to classify certain assets which management has not otherwise classified or require a classification more severe than established by management.  At December 31, 2009, our classified assets totaled $4.9 million, all of which were classified as substandard.
 
The total amount of classified and special mention assets increased $1.6 million, or 16.4%, to $11.4 million at December 31, 2009 from $9.8 million at December 31, 2008.  The increase in classified and special mention assets during 2009 was primarily due to an increase of $2.5 million in substandard loans, partially offset by a decrease of $880,000 in special mention loans.  The decrease in special mention loans was primarily due to $2.4 million in loans that were downgraded to a substandard rating and $500,000 in principal reductions on these loans, partially offset by $2.1 million in additional loans rated as special mention during 2009.  The $2.5 million increase in substandard loans was primarily related to the downgrade of $2.4 million of loans from the special mention rating and $847,000 of additional loans rated as substandard during 2009, partially offset by charge-offs of $427,000 and principal reductions of $164,000. The following table shows the principal amount of potential problem loans at December 31, 2009 and December 31, 2008.
 
73

 
   
12/31/09
   
12/31/08
 
   
(In thousands)
 
Special Mention loans
  $ 6,489     $ 7,369  
Substandard loans
    4,865       2,388  
Total Special Mention and Substandard loans
  $ 11,354     $ 9,757  
 
Allowance for Loan Losses
 
The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.
 
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, we do not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
74

 
The general component covers non-classified loans and is based on historical charge-off experience and expected loss given our internal risk rating process.  The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.  The other qualitative factors considered by management include, but are not limited to, the following:
 
changes in lending policies and procedures, including underwriting standards and collection practices;
changes in national and local economic and business conditions and developments, including the condition of various market segments;
changes in the nature and volume of the loan portfolio;
changes in the experience, ability and depth of management and the lending staff;
changes in the trend of the volume and severity of the past due, nonaccrual, and classified loans;
changes in the quality of our loan review system and the degree of oversight by the board of directors;
the existence of any concentrations of credit, and changes in the level of such concentrations; and
the effect of external factors, such as competition and legal and regulatory requirements on the level of estimated credit losses in our current portfolio.
 
Commercial and agricultural real estate loans generally have higher credit risks compared to one- to four-family residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers.  In addition, payment experience on loans secured by income-producing properties typically depend on the successful operation of the related real estate project and this may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.
 
Commercial and agricultural business loans involve a greater risk of default than one- to four-residential mortgage loans of like duration since their repayment generally depends on the successful operation of the borrower’s business and the sufficiency of collateral if any.  The repayment of agricultural loans can be greatly affected by weather conditions and commodity prices.
 
The allowance for loan losses increased $356,000, or 18.4%, to $2.3 million at December 31, 2009 from $1.9 million at December 31, 2008. The increase in the allowance for loan losses was due primarily to an increase in net charge-offs and an increase in non-performing assets during 2009.  Net charge-offs increased to $2.2 million during 2009 as compared to $142,000 during 2008.  The higher level of net charge-offs and the resulting increase to the allowance for loan losses primarily reflected the deterioration of two commercial loan relationships during 2009.
 
The first borrower had loans with an aggregate principal balance of $2.6 million at December 31, 2008 secured by commercial trailers and, to a lesser extent, commercial real estate. During 2009, the borrower’s business experienced a significant decline in financial condition and management determined that the value of the remaining collateral was not sufficient to secure the balance of the loans . We recognized charge-offs totaling $1.7 million on loans to this borrower during 2009.  Principal reductions of approximately $545,000 were received from this borrower during 2009, which reduced the outstanding principal balance to $400,000 at December 31, 2009.  The non-performing portion of this lending relationship was $144,000 at December 31, 2009.  We have provided an additional $138,000 to the allowance for loan losses during 2009 after the charge-offs noted above for any further potential losses on this lending relationship.
 
75

 
The second borrower had loans with an aggregate principal balance of $1.3 million at December 31, 2008 secured primarily by mobile homes. During 2009, the borrower’s business experienced a significant decline in financial condition and management determined that the value of the remaining collateral was not sufficient to secure the balance of the loans .   We recognized charge-offs totaling $224,000 on loans to this borrower during 2009.  Principal reductions of approximately $211,000 were received from this borrower during 2009, which reduced the outstanding principal balance to $901,000 as of December 31, 2009.  The non-performing portion of this lending relationship was $99,000 at December 31, 2009.  We have provided an additional $242,000 to the allowance for loan losses during 2009 after the charge-offs noted above for any further potential losses on this lending relationship.
 
The increase in the allowance for loan losses was also due to an increase in non-performing assets.  Non-performing assets increased $368,000 to $2.3 million at December 31, 2009, compared to $2.0 million at December 31, 2008.  The increase in non-performing assets was due to an increase of $763,000 in non-performing loans, partially offset by a decrease of $395,000 in foreclosed assets held at December 31, 2009 as compared to at December 31, 2008.  The allowance for loan losses to non-performing loans decreased to 117.20% at December 31, 2009 as compared to 162.47% at December 31, 2008. This decrease was primarily due to lower specific provisions associated with the non-performing loans at December 31, 2009.
 
Although we maintain our allowance for loan losses at a level which we consider to be adequate to provide for potential losses, there can be no assurance that such losses will not exceed the estimated amounts or that we will not be required to make additions to the allowance for loan losses in the future.  Future additions to our allowance for loan losses and changes in the related ratio of the allowance for loan losses to non-performing loans are dependent upon the economy, changes in real estate values and interest rates, the view of the regulatory authorities toward adequate loan loss reserve levels, and inflation.  Management will continue to review the entire loan portfolio to determine the extent, if any, to which further additional loan loss provisions may be deemed necessary.

 
76

 

Analysis of the Allowance for Loan Losses.   The following table summarizes changes in the allowance for loan losses by loan categories for each year indicated and additions to the allowance for loan losses, which have been charged to operations.  There were no charge-offs in multi-family residential real estate during the years presented.
 
   
For the Years Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
(Dollars in thousands)
 
                               
Balance at beginning of year                                                   
  $ 1,934     $ 1,766     $ 1,864     $ 1,846     $ 1,888  
                                         
Charge-offs:
                                       
One- to four-family residential
    147       149       165       55       161  
Commercial and agricultural real estate
    112             38       30       53  
Commercial and agricultural business
    1,883             35       16       8  
Home equity/home improvement
    58       46       18       101       145  
Automobile                                                
    20       8             2       30  
Other consumer                                                
    23       3       45       14       36  
    Total charge-offs                                                
    2,243       206       301       218       433  
                                         
Recoveries:
                                       
One- to four-family residential
    1       14       5       78       14  
Commercial and agricultural real estate
    4       15       6       8        
Commercial and agricultural business
          16                    
Home equity/home improvement
    4       4       3       34       98  
Automobile                                                
    7       5       13       17       17  
Other consumer                                                
    8       10       21       39       17  
    Total  recoveries                                                
    24       64       48       176       146  
                                         
Net loans charge-offs                                                   
    2,219       142       253       42       287  
Additions charged to operations                                                   
    2,575       310       155       60       245  
                                         
Balance at end of year                                                   
  $ 2,290     $ 1,934     $ 1,766     $ 1,864     $ 1,846  
                                         
Total loans outstanding                                                   
  $ 176,042     $ 184,991     $ 177,662     $ 156,731     $ 144,293  
Average net loans outstanding                                                   
  $ 182,813     $ 177,963     $ 165,715     $ 149,238     $ 137,740  
                                         
Allowance for loan losses as a percentage of total loans at end of year
    1.29 %     1.05 %     0.99 %     1.19 %     1.28 %
Net loans charged off as a percent of average net loans outstanding
    1.21 %     0.08 %     0.15 %     0.03 %     0.21 %
Allowance for loan losses to non-performing loans
    117.20 %     162.47 %     161.90 %     137.90 %     156.75 %
Allowance for loan losses to total non-performing assets at end of year
    97.99 %     98.22 %     119.49 %     123.94 %     111.95 %
 
 
77

 

Allocation of Allowance for Loan Losses.   The following table sets forth the allocation of allowance for loan losses by loan category at the dates indicated. The table reflects the allowance for loan losses as a percentage of total loans receivable.  Management believes that the allowance can be allocated by category only on an approximate basis.  The allocation of the allowance by category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category.
 
   
At December 31,
 
   
2009
   
2008
   
2007
 
   
Amount
   
Percent of
Loans in Each
Category to
Total Loans
   
Amount
   
Percent of
Loans in Each
Category to
Total Loans
   
Amount
   
Percent of
Loans in Each
Category to
Total Loans
 
   
(Dollars in Thousands)
 
       
One- to four-family residential
  $ 392       21.9 %   $ 510       25.3 %   $ 595       28.4 %
Commercial and agricultural real estate
    739       32.2       537       30.6       346       24.8  
Multi-family residential
    73       2.5       12       2.4       28       2.7  
Commercial and agricultural business
    653       19.5       304       19.1       146       20.6  
Home equity/home improvement
    249       16.0       301       16.2       465       16.9  
Automobile
    26       3.5       33       3.2       74       3.0  
Other consumer
    62       4.4       52       3.2       112       3.6  
Unallocated
    96             185                    
Total
  $ 2,290       100 %   $ 1,934       100 %   $ 1,766       100 %
 
   
At December 31,
 
   
2006
   
2005
 
   
Amount
   
Percent of
Loans in Each
Category to
Total Loans
   
Amount
   
Percent of
Loans in Each
Category to
Total Loans
 
   
(Dollars in Thousands)
 
             
One- to four-family residential
  $ 512       25.9 %   $ 448       27.8 %
Commercial and agricultural real estate
    244       25.3       199       23.4  
Multi-family residential
    37       3.7       40       4.2  
Commercial and agricultural business
    275       21.0       129       19.9  
Home equity/home improvement
    561       17.3       785       18.3  
Automobile
    96       3.4       110       3.2  
Other consumer
    139       3.4       135       3.2  
Total
  $ 1,864       100 %   $ 1,846       100 %
 
Investment Activities
 
General.   The asset/liability management committee, consisting of our Chairman of the Board, President, Senior Vice President, Vice President of Operations, Chief Financial Officer, and two outside directors from the board, has primary responsibility for establishing our investment policy and overseeing its implementation, subject to oversight by our entire board of directors.  Authority to make investments under approved guidelines is delegated to the Senior Vice President. The committee meets at least quarterly.  All investment transactions are reported to the board of directors for ratification quarterly.
 
The investment policy is reviewed at least annually by the full board of directors.  This policy dictates that investment decisions be made based on providing liquidity, meeting pledging requirements, generating a reasonable rate of return, minimizing our tax liability through the purchase of municipal securities, minimizing exposure to credit risk and ensuring consistency with our interest rate risk management strategy.
 
Our current investment policy permits us to invest in U.S. treasuries, federal agency securities, mortgage-backed securities, investment grade corporate bonds, municipal bonds, short-term instruments, and other securities.  Investments in municipal bonds will be correlated with Jacksonville Savings Bank’s current level of taxable income, the need for tax-exempt income, and investment in the community.  The investment policy also permits investments in certificates of deposit, securities purchased under an agreement to resell, bankers acceptances, commercial paper and federal funds.
 
78

 
Our current investment policy generally does not permit investment in stripped mortgage-backed securities, short sales, derivatives, or in other high-risk securities. Federal and Illinois state law generally limit our investment activities to those permissible for a national bank.
 
The accounting rules require that, at the time of purchase, we designate a security as held to maturity, available-for-sale, or trading, depending on our ability and intent.  Securities available for sale are reported at fair value, while securities held to maturity are reported at amortized cost. We only maintain a securities available-for-sale portfolio.
 
  The portfolio consists primarily of mortgage-backed securities, municipal bonds and U.S. government and agency securities all of which are classified as available for sale. Mortgage-backed securities totaled $41.0 million at December 31, 2009.  General obligation municipal bonds, most of which have been issued  within the States of Illinois and Missouri totaled $28.1 million at December 31, 2009. Our portfolio of U.S. Government and agency securities totaled $9.1 million at December 31, 2009.  We expect the composition of our investment portfolio to continue to change based on liquidity needs associated with loan origination activities.  During the year ended December 31, 2009, we had no investment securities that were deemed to be other than temporarily impaired.
 
Under Federal regulations, we are required to maintain a minimum amount of liquid assets that may be invested in specified short-term securities and certain other investments.  Liquidity levels may be increased or decreased depending upon the yields on investment alternatives and upon management’s judgment as to the attractiveness of the yields then available in relation to other opportunities and its expectation of the level of yield that will be available in the future, as well as management’s projections as to the short-term demand for funds to be used in our loan originations and other activities.
 
Mortgage-Backed Securities.   We invest in mortgage-backed securities insured or guaranteed by the United States Government or government sponsored enterprises.  These securities, which consist of mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, had an amortized cost of $40.4 million, $27.4 million and $15.5 million at December 31, 2009, 2008, and 2007, respectively.  The fair value of our mortgage-backed securities portfolio was $41.0 million, $27.8 million and $15.4 million at December 31, 2009, 2008, and 2007, respectively, and the weighted average rate as of December 31, 2009, 2008, and 2007 was 4.21%, 4.95% and 4.85%, respectively. At December 31, 2009, $37.9 million of the mortgage-backed securities in the investment portfolio had fixed-rates of interest and $3.1 million had variable rates of interest.
 
Mortgage-backed securities are created by pooling mortgages and issuing a security with an interest rate that is less than the interest rate on the underlying mortgages.  Mortgage-backed securities typically represent a participation interest in a pool of single-family or multi-family mortgages, although we invest primarily in mortgage-backed securities backed by one- to four-family mortgages.  The issuers of such securities pool and resell the participation interests in the form of securities to investors such as Jacksonville Savings Bank.  Some securities pools are guaranteed as to payment of principal and interest to investors.  Mortgage-backed securities generally yield less than the loans that underlie such securities because of the cost of payment guarantees and credit enhancements.  However, mortgage-backed securities are more liquid than individual mortgage loans since there is an active trading market for such securities.  In addition, mortgage-backed securities may be used to collateralize our specific liabilities and obligations.  Finally, mortgage-backed securities are assigned lower risk weightings for purposes of calculating our risk-based capital level.

 
79

 

Investments in mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or acceleration of any discount relating to such interests, thereby affecting the net yield on our securities.  We periodically review current prepayment speeds to determine whether prepayment estimates require modification that could cause amortization or accretion adjustments.
 
Municipal Bonds. At December 31, 2009, we held municipal bonds with a fair value of $28.1 million. All of our municipal bonds are general obligation bonds with full taxing authority and ratings (when available) of A or above. Nearly all of our municipal bonds are issued in Illinois or Missouri.
 
U.S. Government and Agency Securities.   At December 31, 2009, we held U.S. Government and agency securities with a fair value of $9.1 million. These securities have an average expected life of 2.44 years. While these securities generally provide lower yields than other investments such as mortgage-backed securities, our current investment strategy is to maintain investments in such instruments to the extent appropriate for liquidity purposes, as collateral for borrowings, and for prepayment protection.
 
Investment Securities Portfolio.   The following table sets forth the composition of our investment securities portfolio at the dates indicated. Investment securities do not include Federal Home Loan Bank of Chicago stock of $1.1 million.  All of such securities were classified as available for sale.
 
   
At December 31,
 
   
2009
   
2008
   
2007
 
   
Amortized
Cost
   
Fair Value
   
Amortized
Cost
   
Fair Value
   
Amortized
Cost
   
Fair Value
 
   
(In thousands)
 
                                     
Mortgage-backed securities:
                                   
Fannie Mae
  $ 10,646     $ 10,855     $ 14,422     $ 14,654     $ 7,439     $ 7,433  
Freddie Mac
    6,938       7,096       6,085       6,192       4,561       4,536  
Ginnie Mae
    22,844       23,034       6,877       6,949       3,495       3,446  
Total mortgage-backed securities
    40,428       40,985       27,384       27,795       15,495       15,415  
U.S. government and agencies
    9,037       9,080       19,472       19,834       50,107       49,962  
Municipal bonds
    27,661       28,116       30,067       29,805       14,796       14,933  
                                                 
Total
  $ 77,126     $ 78,181     $ 76,923     $ 77,434     $ 80,398     $ 80,310  
 
80

 
Portfolio Maturities and Yields.   The composition and maturities of the investment securities portfolio at December 31, 2009 are summarized in the following table.  Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. All of such securities were classified as available for sale.
 
   
One Year or Less
   
More than One Year
through Five Years
   
More than Five Years
through Ten Years
   
More than Ten Years
   
Total Securities
 
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Weighted
Average
Yield
   
Amortized
Cost
   
Fair Value
   
Weighted
Average
Yield
 
   
(Dollars in thousands)
 
                                                                   
Mortgage-backed securities:
                                                                 
Fannie Mae
  $       %   $       %   $       %   $ 10,646       4.30 %   $ 10,646     $ 10,855       4.30 %
FreddieMac
                                        6,938       4.34       6,938       7,096       4.34  
Ginnie Mae
                                        22,844       4.13       22,844       23,034       4.13  
Total mortgage-backed securities
                                        40,428       4.21       40,428       40,985       4.21  
U.S. government and agencies
                1,000       4.25       5,481       4.35       2,556       3.84       9,037       9,080       4.20  
Municipal bonds (1)
    270       3.31       2,627       3.30       13,137       3.56       11,627       4.16       27,661       28,116       3.80  
                                                                                         
 Total
  $ 270       3.31 %   $ 3,627       3.59 %   $ 18,618       3.79 %   $ 54,611       4.18 %   $ 77,126     $ 78,181       4.06 %


(1)
We used an assumed 34% tax rate in computing tax equivalent adjustments. The tax equivalent yield of municipal bonds was 5.01% for maturities of one year or less, 5.00% for maturities of more than one year through five years, 5.40% for maturities for more than five years through ten years, 6.31% for maturities of more than 10 years and 5.76% for the total municipal bonds securities portfolio at December 31, 2009. The tax equivalent adjustments to interest income of municipal bonds was $5,000 for maturities of one year or less, $45,000 for maturities of more than one year through five years, $242,000 for maturities for more than five years through ten years, $250,000 for maturities of more than 10 years and $542,000 for the total municipal bonds securities portfolio for the year ended December 31, 2009.
 
81

 
Sources of Funds
 
General.   Deposits and borrowings are our major sources of funds for lending and other investment purposes.  In addition, we derive funds from the repayment and prepayment of loans and mortgage-backed securities, operations, sales of loans into the secondary market, and the sale, call, or maturity of investment securities.  Scheduled loan principal repayments are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments are influenced significantly by general interest rates and market conditions.  Other sources of funds include advances from the Federal Home Loan Bank.  For further information see “—Borrowings.”  Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds from other sources or on a longer term basis for general business purposes.
 
Deposits.   We attract consumer and commercial deposits principally from within our market areas through the offering of a broad selection of deposit instruments including interest-bearing checking accounts, noninterest-bearing checking accounts, savings accounts, money market accounts, term certificate accounts and individual retirement accounts.  We will accept deposits of $100,000 or more and may offer negotiated interest rates on such deposits. At December 31, 2009, we had deposits of $100,000 or more from public entities that totaled $25.0 million.  Deposit account terms vary according to the minimum balance required, the time periods the funds must remain on deposit and the interest rate, among other factors.  We regularly evaluate our internal cost of funds, survey rates offered by competing institutions, review our cash flow requirements for lending and liquidity and execute rate changes when deemed appropriate.  We do not obtain funds through brokers, nor do we solicit funds outside our market area.
 
82

 
The following tables set forth the distribution of our average deposit accounts, by account type, for the years indicated.
 
   
For the Years Ended December 31,
 
   
2009
   
2008
   
2007
 
   
Average
Balance
   
Percent
   
Weighted
Average
Rate
   
Average
Balance
   
Percent
   
Weighted
Average
Rate
   
Average
Balance
   
Percent
   
Weighted
Average
Rate
 
   
(Dollars in thousands)
 
                                                       
Deposit type:
                                                     
Non-interest bearing checking
  $ 19,791       7.8 %     %   $ 18,479       7.5 %     %   $ 16,214       6.8 %     %
Interest-bearing checking
    29,009       11.4       0.32 %     28,572       11.6       0.70 %     25,820       10.9       1.17 %
Savings accounts
    24,849       9.8       0.88 %     22,677       9.2       0.99 %     22,774       9.6       1.00 %
Money market deposits
    4,616       1.8       0.86 %     4,700       1.9       1.06 %     4,957       2.1       1.41 %
Money market savings
    26,750       10.5       1.41 %     24,442       9.9       2.39 %     22,502       9.4       4.40 %
Certificates of deposit
    149,124       58.7       3.08 %     147,891       59.9       4.13 %     145,325       61.2       4.71 %
                                                                         
Total deposits
  $ 254,139       100.00 %     2.09 %   $ 246,761       100.00 %     2.90 %   $ 237,592       100.00 %     3.55 %
 
The following table sets forth certificates of deposit classified by interest rate as of the dates indicated.
 
   
At December 31,
 
   
2009
   
2008
   
2007
 
   
(In thousands)
 
                   
Interest Rate:
                 
Less than 2.00%
  $ 51,683     $ 1,006     $ 129  
2.00% to 2.99%
    40,734       36,001       5,618  
3.00% to 3.99%
    37,674       67,714       23,208  
4.00% to 4.99%
    6,677       17,269       40,876  
5.00% to 5.99%
    8,852       18,420       80,414  
6.00% to 6.99%
          86       88  
                         
                         
Total
  $ 145,620     $ 140,496     $ 150,333  
 
83

 
The following table sets forth, by interest rate ranges and scheduled maturity, information concerning our certificates of deposit at December 31, 2009.
 
    At December 31, 2009  
    Period to Maturity  
   
Less Than or
Equal to
One Year
   
More Than
One to
Two Years
   
More Than
Two to
Three Years
   
More Than
Three Years
   
Total
   
Percent of
Total
 
    (Dollars in thousands)  
Interest Rate Range:
                                   
Less than 2.00%
  $ 44,055     $ 7,622     $     $ 6     $ 51,683       35.5 %
2.00% to 2.99%
    29,580       9,000       1,686       468       40,734       27.9  
3.00% to 3.99%
    24,513       5,624       1,825       5,712       37,674       25.9  
4.00% to 4.99%
    3,686       1,780       954       257       6,677       4.6  
5.00% to 5.99%
    6,265       1,633       526       428       8,852       6.1  
6.00% to 6.99%
                                   
                                                 
Total
  $ 108,099     $ 25,659     $ 4,991     $ 6,871     $ 145,620       100.00 %
 
As of December 31, 2009, the aggregate amount of outstanding certificates of deposit in amounts greater than or equal to $100,000 was approximately $58.1 million, of which $16.9 million were deposits from public entities.  The following table set forth the maturity of those certificates as of December 31, 2009.
 
   
At December 31, 2009
 
   
(In Thousands)
 
       
Three months or less
  $ 11,961  
Over three months through six months
    12,937  
Over six months through one year
    21,889  
Over one year to three years
    7,677  
Over three years
    3,662  
         
Total
  $ 58,126  
 
Borrowings . Deposits are our primary source of funds for lending and investment activities.  If the need arises, we may rely upon advances from the Federal Home Loan Bank to supplement our supply of available funds and to fund deposit withdrawals.  We typically secure advances from the Federal Home Loan Bank with one- to four-family residential mortgage loans, United States Government and agency securities and mortgage-backed securities.  The Federal Home Loan Bank functions as a central reserve bank providing credit for us and other member savings associations and financial institutions.  As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances on the security of such stock and certain of our home mortgages, provided certain standards related to creditworthiness have been met.  Advances are made pursuant to several different programs.  Each credit program has its own interest rate and range of maturities.  Depending on the program, limitations on the amount of advances are based either on a fixed percentage of a member institution’s stockholders’ equity or on the Federal Home Loan Bank’s assessment of the institution’s creditworthiness.  At December 31, 2009, we had no   Federal Home Loan Bank advances outstanding.
 
Other borrowings consist of securities sold under agreements to repurchase which are swept daily from commercial deposit accounts.  We may be required to provide additional collateral based on the fair value of the underlying securities.
 
Our borrowings consist of advances from the Federal Home Loan Bank of Chicago and funds borrowed under repurchase agreements.  At December 31, 2009, we had access to additional Federal Home Loan Bank advances of up to $22.2 million.  The following table sets forth information concerning balances and interest rates on our Federal Home Loan Bank advances at the dates and for the periods indicated.
 
84

 
   
At or For the Years Ended December 31,
 
   
2009
   
2008
   
2007
 
   
(Dollars in thousands)
 
                   
Balance at end of period
  $     $ 13,500     $ 10,000  
Average balance during period
  $ 5,349     $ 12,029     $ 8,629  
Maximum outstanding at any month end
  $ 10,000     $ 21,000     $ 18,000  
Weighted average interest rate at end of period
    %     2.59 %     4.98 %
Average interest rate during period
    1.94 %     3.91 %     5.02 %
 
The following table sets forth information concerning balances and interest rates on our repurchase agreements at the dates and for the periods indicated.
 
   
At or For the Years Ended December 31,
 
   
2009
   
2008
   
2007
 
   
(Dollars in thousands)
 
                   
Balance at end of period
  $ 3,789     $ 7,633     $ 4,936  
Average balance during period
  $ 5,160     $ 6,031     $ 4,665  
Maximum outstanding at any month end
  $ 6,920     $ 7,633     $ 5,838  
Weighted average interest rate at end of period
    0.24 %     0.03 %     2.89 %
Average interest rate during period
    0.19 %     1.29 %     4.26 %
 
Trust Services
 
We operate a full-service trust department. We primarily manage farms and personal estates.  As of December 31, 2009, our trust department managed or administered 100 trust accounts and had $50.1 million in trust assets under management.  Trust fees collected in 2009 and 2008 totaled $166,000 and $221,000, respectively.  The decrease in fees is due to additional trust work performed during 2008.
 
Subsidiary Activities
 
Jacksonville Savings Bank has one wholly owned subsidiary, Financial Resources Group, Inc. (“Financial Resources”), an Illinois corporation.  Financial Resources operates an investment center engaged in the business of buying and selling stocks, bonds, annuities and mutual funds for its customers’ accounts.  In addition, Financial Resources is engaged in the business of originating commercial business loans and commercial real estate loans.  For the years ended December 31, 2009 and 2008, Financial Resources had gross revenues of $1.0 million and $1.2 million, respectively.
 
85

 
Properties
 
We conduct our business through our main office and two branch offices located in Jacksonville, and branch offices located in Virden, Litchfield, Chapin, and Concord, Illinois.  The following table sets forth certain information concerning the main office and each branch office at December 31, 2009.  At December 31, 2009, our premises and equipment had an aggregate net book value of approximately $5.8 million.  We believe that our branch facilities are adequate to meet the present and immediately foreseeable needs.  All facilities are owned.
 
           
Net
 
           
Book Value
 
     
Year
   
at December 31,
 
Location
   
Occupied
   
2009
 
           
(In Thousands)
 
Main Office
             
1211 West Morton Avenue
             
Jacksonville, Illinois
      1994     $ 3,727  
                   
Branch Office (1)
                 
211 West State Street
                 
Jacksonville, Illinois
      1961       603  
                   
Branch Office (1)
                 
903 South Main
                 
Jacksonville, Illinois
      1989       184  
                   
Branch Office
                 
501 North State Street
                 
Litchfield, Illinois
      1997       573  
                   
Branch Office
                 
100 North Dye
                 
Virden, Illinois
      1986       185  
                   
Branch Office
                 
510 Superior
                 
Chapin, Illinois
      2000       465  
                   
Branch Office (1)
                 
202 State
                 
Concord, Illinois
      2000       29  
 

(1)           Transaction facilities only.
 
86

 
Legal Proceedings
 
At December 31, 2009, we were not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which, in the aggregate, involve amounts which management believes are immaterial to our financial condition, our results of operations and our cash flows.
 
Personnel
 
As of December 31, 2009, we had 99 full-time employees and 19 part-time employees.  Our employees are not represented by any collective bargaining group.  Management believes that we have good relations with our employees.
 
87

 
 
General
 
Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC are nondiversified savings and loan holding companies within the meaning of the Home Owners’ Loan Act.  As such, they are registered with the Office of Thrift Supervision and are subject to regulation by the Office of Thrift Supervision.  Jacksonville Savings Bank is an Illinois-chartered savings bank subject to extensive regulation by the Illinois Department of Financial and Professional Regulation and the Federal Deposit Insurance Corporation.  Jacksonville Savings Bank’s deposit accounts are insured up to applicable limits by the Federal Deposit Insurance Corporation.  Jacksonville Savings Bank must file reports with the Illinois Department of Financial and Professional Regulation and the Federal Deposit Insurance Corporation concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers or acquisitions with other depository institutions.  There are periodic examinations of the Bank by the Illinois Department of Financial and Professional Regulation and the Federal Deposit Insurance Corporation to review Jacksonville Savings Bank’s compliance with various regulatory requirements.  Jacksonville Savings Bank is also subject to certain reserve requirements established by the Board of Governors of the Federal Reserve.  This regulation and supervision establishes a comprehensive framework of activities in which a savings bank can engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation and depositors.  The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.  Any change in such regulation, whether by the Illinois Department of Financial and Professional Regulation, the Federal Deposit Insurance Corporation, or Congress could have a material impact on the operations of Jacksonville Savings Bank.
 
As a savings and loan holding company following the conversion, Jacksonville Bancorp-Maryland will be required to comply with the rules and regulations of the Office of Thrift Supervision, and will be required to file certain reports with and will be subject to examination by the Office of Thrift Supervision.  Jacksonville Bancorp-Maryland will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.
 
Set forth below is a brief description of certain regulatory requirements that are or will be applicable to Jacksonville Bancorp-Maryland and Jacksonville Savings Bank.  The description below is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Jacksonville Bancorp-Maryland and Jacksonville Savings Bank.
 
Proposed Federal Legislation
 
Legislation has been proposed that would implement sweeping changes to the current bank regulatory structure, including eliminating our current primary federal regulator, the Office of Thrift Supervision, by merging the Office of Thrift Supervision into the Comptroller of the Currency (the primary federal regulator for national banks). The proposed legislation would also establish a Financial Services Oversight Council and grant the Board of Governors of the Federal Reserve System exclusive authority to regulate all banks and thrift holding companies.  As a result, Jacksonville Bancorp-Maryland would become a bank holding company subject to supervision by the Federal Reserve Board as opposed to the Office of Thrift Supervision, and would become subject to the Federal Reserve’s regulations, including holding company capital requirements, that Jacksonville Bancorp-Maryland would not be subject to as a savings and loan holding company. In addition, compliance with new regulations and being supervised by one or more new regulatory agencies could increase our expenses.
 
88

 
Illinois Savings Bank Regulation
 
As an Illinois-chartered savings bank, Jacksonville Savings Bank is subject to regulation and supervision by the Illinois Department of Financial and Professional Regulation.  The Illinois Department of Financial and Professional Regulation’s regulation of Jacksonville Savings Bank covers, among other things, Jacksonville Savings Bank’s internal organization ( i.e. , charter, bylaws, capital requirements, transactions with directors and officers, and composition of the board of directors), as well as supervision of permissible activities and mergers and acquisitions.  Jacksonville Savings Bank is required to file periodic reports with, and is subject to periodic examinations at least once within every 18-month period by the Illinois Department of Financial and Professional Regulation.  The lending and investment authority of Jacksonville Savings Bank is prescribed by Illinois law and regulations, as well as applicable Federal laws and regulations, and Jacksonville Savings Bank is prohibited from engaging in any activities not permitted by such laws and regulations.
 
Under Illinois law, savings banks are required to maintain a minimum core capital to total assets ratio of 3%.  The Illinois Department of Financial and Professional Regulation is authorized to require a savings bank to maintain a higher minimum capital level if the Illinois Department of Financial and Professional Regulation determines that the savings bank’s financial condition or history, management or earnings prospects are not adequate.  If a savings bank’s core capital ratio falls below the required level, the Illinois Department of Financial and Professional Regulation may direct the savings bank to adhere to a specific written plan established by the Illinois Department of Financial and Professional Regulation to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the declaration of dividends by the savings bank’s board of directors.
 
Under Illinois law, a savings bank may make both secured and unsecured loans.  However, loans for business, corporate, commercial or agricultural purposes, whether secured or unsecured, may not in the aggregate exceed 15% of a savings bank’s total assets unless authorized by the Illinois Department of Financial and Professional Regulation.  With the prior written consent of the Illinois Department of Financial and Professional Regulation, savings banks may also engage in real estate development activities, provided that the total investment in any one project may not exceed 15% of total capital, and the total investment in all projects may not exceed 50% of total capital.  The total loans and extensions of credit outstanding at one time, both direct and indirect, by a savings bank to any borrower may not exceed 25% of the savings bank’s total capital.  At December 31, 2009, Jacksonville Savings Bank did not have any loans-to-one borrower which exceeded these limitations.
 
Illinois-chartered savings banks generally have all lending, investment and other powers which are possessed by federal savings banks based in Illinois.  Recent federal and state legislative developments have reduced distinctions between commercial banks and savings institutions in Illinois with respect to lending and investment authority.  As federal law has expanded the authority of federally chartered savings institutions to engage in activities previously reserved for commercial banks, Illinois legislation and regulations (“parity legislation”) have given Illinois-chartered savings institutions, such as the Bank, the powers of federally chartered savings institutions.
 
The board of directors of a savings bank may declare dividends on its capital stock based upon the savings bank’s annualized net profits except (1) dividends may not be declared if the bank fails to meet its capital requirements, (2) dividends are limited to 100% of net income in that year and (3) if total capital is less than 6% of total assets, dividends are limited to 50% of net income without prior approval of the Illinois Department of Financial and Professional Regulation.
 
89

 
An Illinois-chartered savings bank may not make a loan to a person owning 10% or more of its stock, an affiliated person, an agent or an attorney of the savings bank, either individually or as an agent or partner of another, except under the rules of the Illinois Department of Financial and Professional Regulation and regulations of the Federal Deposit Insurance Corporation.  This restriction does not apply, however, to loans made (i) on the security of single-family residential property used by the borrower as his or her residence, and (ii) to a non-profit, religious, charitable or fraternal organization or a corporation in which the savings bank has been authorized to invest by the Illinois Department of Financial and Professional Regulation.  Furthermore, a savings bank may not purchase, lease or acquire a site for an office building or an interest in real estate from an officer, director, employee or the holder of more than 10% of the savings bank’s stock or certain affiliated persons as set forth in Illinois law, unless the prior written approval of the Illinois Department of Financial and Professional Regulation is obtained.
 
Illinois law provides that any depository institution may merge into a savings bank operating under the Illinois Savings Bank Act.  The board of directors of each merging institution must approve a plan of merger by resolution adopted by majority vote of all members of the respective boards.  After such approval, the plan of merger must be submitted to the Illinois Department of Financial and Professional Regulation for approval.  The Illinois Department of Financial and Professional Regulation may make an examination of the affairs of each merging institution (and their affiliates).  The Illinois Department of Financial and Professional Regulation shall not approve a merger agreement unless he finds that, among other things, (i) the resulting institution meets all requirements of the Illinois Savings Bank Act; (ii) the merger agreement is fair to all persons affected; and (iii) the resulting institution will be operated in a safe and sound manner.  If approved by the Illinois Department of Financial and Professional Regulation, the plan of merger must be submitted to stockholders of the depository institution for approval, and may be required to be submitted to members if a mutual savings bank is one of the constituent entities.  A two-thirds affirmative vote is required for approval of the plan of merger.
 
Branching and Interstate Banking. The establishment of branches by Jacksonville Savings Bank is subject to approval of the Illinois Department of Financial and Professional Regulation and Federal Deposit Insurance Corporation and geographic limits established by state laws. The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Riegle-Neal Act”) facilitates the interstate expansion and consolidation of banking organizations by permitting, among other things, (i) bank holding companies that are adequately capitalized and managed to acquire banks located in states outside their home state regardless of whether such acquisitions are authorized under the law of the host state, (ii) the interstate merger of banks, subject to the right of individual states to “opt out” of this authority, and (iii) banks to establish new branches on an interstate basis provided that such action is specifically authorized by the law of the host state.
 
Qualified Thrift Lender Test.   In order for Jacksonville Bancorp-Maryland to be regulated as a savings and loan holding company by the Office of Thrift Supervision (rather than as a bank holding company by the Board of Governors of the Federal Reserve System), Jacksonville Savings Bank must qualify as a “qualified thrift lender” under Office of Thrift Supervision regulations or satisfy the “domestic building and loan association” test under the Internal Revenue Code. Under the qualified thrift lender test, an institution is required to maintain at least 65% of its “portfolio assets” (total assets less: (i) specified liquid assets up to 20% of total assets; (ii) goodwill and other intangible assets; and (iii) the value of property used to conduct business) in certain “qualified thrift investments” (primarily residential mortgages and related investments, including certain mortgage-backed and related securities) in at least nine out of each 12 month period.  Jacksonville Savings Bank currently maintains the majority of its portfolio assets in qualified thrift investments and has met the qualified thrift lender test in each of the last 12 months.
 
90

 
Transactions with Related Parties.   A savings bank’s authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and Regulation W promulgated by the Board of Governors of the Federal Reserve System.  An affiliate is generally a company that controls, is controlled by, or is under common control with an insured depository institution such as Jacksonville Savings Bank.  Jacksonville Bancorp-Federal is an affiliate of Jacksonville Savings Bank.  In general, transactions between an insured depository institution and its affiliates are subject to certain quantitative and collateral requirements.  In addition, applicable regulations prohibit a savings bank from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary.  Finally, transactions with affiliates must be consistent with safe and sound banking practices, not involve low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates.  Applicable regulators require savings banks to maintain detailed records of all transactions with affiliates.
 
Jacksonville Savings Bank’s authority to extend credit to its directors, executive officers and 10% or greater stockholders, as well as to entities controlled by such persons, is governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O promulgated by the Board of Governors of the Federal Reserve System.  Among other things, these provisions require that extensions of credit to insiders:
 
 
 (i)
be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features, and
 
 
 (ii)
not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Jacksonville Savings Bank’s capital.
 
In addition, extensions of credit in excess of certain limits must be approved in advance by Jacksonville Savings Bank’s board of directors.
 
Capital Maintenance.   Under Federal Deposit Insurance Corporation regulations, Jacksonville Savings Bank must maintain minimum levels of capital.  The regulations establish a minimum leverage capital requirement of not less than 3% core capital to total assets for banks in the strongest financial and managerial condition, with the highest supervisory rating of the federal regulators for banks.  For all other banks, the minimum leverage capital requirement is between 4% and 5% of total assets.  Core capital is composed of the sum of common stockholders’ equity, noncumulative perpetual preferred stock (including any related surplus) and minority interests in consolidated subsidiaries, minus all intangible assets (other than qualifying mortgage servicing rights and qualifying supervisory intangible core deposits), identified losses, investments in certain subsidiaries, and unrealized gains (losses) on investment securities.
 
The Federal Deposit Insurance Corporation also requires that savings banks meet a risk-based capital standard.  The risk-based capital standard requires the maintenance of total capital (which is defined as core capital and supplementary capital) to risk weighted assets of 8.0%.  In determining the amount of risk-weighted assets, all assets, including certain off balance sheet assets, are multiplied by a risk-weight of 0% to 100%, based on the risks the federal regulators believe are inherent in the type of asset.  The components of core capital are equivalent to those discussed earlier under the 3% leverage requirement.  The components of supplementary capital currently include cumulative perpetual preferred stock, long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock and allowance for loan and lease losses.  Allowance for loan and lease losses includible in supplementary capital is limited to a maximum of 1.25% of risk-weighted assets.  Overall, the amount of capital counted toward supplementary capital cannot exceed 100% of core capital.  At December 31, 2009, Jacksonville Savings Bank exceeded its applicable capital requirements.
 
91

 
Insurance of Deposit Accounts.   Jacksonville Savings Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation. Deposit accounts at Jacksonville Savings Bank are insured by the Federal Deposit Insurance Corporation, generally up to a maximum of $100,000 for each separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts. However, the Federal Deposit Insurance Corporation increased the deposit insurance available on all deposit accounts to $250,000, effective until December 31, 2013.  In addition, certain noninterest-bearing transaction accounts maintained with financial institutions participating in the Federal Deposit Insurance Corporation’s Temporary Liquidity Guarantee Program are fully insured regardless of the dollar amount until June 30, 2010.  Jacksonville Savings Bank has opted to participate in the Federal Deposit Insurance Corporation’s Temporary Liquidity Guarantee Program.  See “—Temporary Liquidity Guarantee Program.”
 
The Federal Deposit Insurance Corporation imposes an assessment against institutions for deposit insurance.  This assessment is based on the risk category of the institution and, prior to 2009, ranged from 5 to 43 basis points of the institution’s deposits.  On December 22, 2008, the Federal Deposit Insurance Corporation published a final rule that raised the current deposit insurance assessment rates uniformly for all institutions by 7 basis points (to a range from 12 to 50 basis points) effective for the first quarter of 2009.  On February 27, 2009, the Federal Deposit Insurance Corporation issued a final rule that altered the way the Federal Deposit Insurance Corporation calculates federal deposit insurance assessment rates beginning in the second quarter of 2009 and thereafter.
 
Under the rule, the Federal Deposit Insurance Corporation first establishes an institution’s initial base assessment rate.  This initial base assessment rate ranges, depending on the risk category of the institution, from 12 to 45 basis points.  The Federal Deposit Insurance Corporation then adjusts the initial base assessment (higher or lower) to obtain the total base assessment rate.  The adjustments to the initial base assessment rate are based upon an institution’s levels of unsecured debt, secured liabilities, and brokered deposits.  The total base assessment rate ranges from 7 to 77.5 basis points of the institution’s deposits. At December 31, 2009, our base assessment was 14.66 basis points.  Additionally, on May 22, 2009, the Federal Deposit Insurance Corporation issued a final rule that imposed a special 5 basis points assessment on each FDIC-insured depository institution’s assets, minus its Tier 1 capital on June 30, 2009, which was collected on September 30, 2009. The special assessment was capped at 10 basis points of an institution’s domestic deposits. Future special assessments could also be assessed. Based upon Jacksonville Savings Bank’s review of the Federal Deposit Insurance Corporation’s new rule, its Federal Deposit Insurance Corporation premium assessment for 2009 increased by approximately $508,000, including the special assessment.
 
The Federal Deposit Insurance Corporation has adopted a final rule pursuant to which all insured depository institutions will be required to prepay their estimated assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012.  Under the rule, this pre-payment was due on December 30, 2009.  The assessment rate for the fourth quarter of 2009 and for 2010 was based on each institution’s total base assessment rate for the third quarter of 2009, modified to assume that the assessment rate in effect on September 30, 2009 had been in effect for the entire third quarter, and the assessment rate for 2011 and 2012 was equal to the modified third quarter assessment rate plus an additional 3 basis points.  In addition, each institution’s base assessment rate for each period was calculated using its third quarter assessment base, adjusted quarterly for an estimated 5% annual growth rate in the assessment base through the end of 2012. Our prepayment amount was approximately $1.4 million.
 
 Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the Federal Deposit Insurance Corporation. We do not currently know of any practice, condition or violation that may lead to termination of our deposit insurance.
 
92

 
In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2017 through 2019. For the quarter ended December 31, 2009, the annualized FICO assessment was equal to 1.0 basis point for each $100 in domestic deposits maintained at an institution.
 
Temporary Liquidity Guarantee Program.   On October 14, 2008, the Federal Deposit Insurance Corporation announced a new program – the Temporary Liquidity Guarantee Program, which guarantees newly issued senior unsecured debt of a participating organization, up to certain limits established for each institution, issued between October 14, 2008 and June 30, 2009. The Federal Deposit Insurance Corporation will pay the unpaid principal and interest on FDIC-guaranteed debt instruments upon the uncured failure of the participating entity to make timely payments of principal or interest in accordance with the terms of the instrument.  The guarantee will remain in effect until June 30, 2012. In return for the Federal Deposit Insurance Corporation’s guarantee, participating institutions will pay the Federal Deposit Insurance Corporation a fee based on the amount and maturity of the debt.  We opted not to participate in this part of the Temporary Liquidity Guarantee Program.
 
The other part of the Temporary Liquidity Guarantee Program provides full federal deposit insurance coverage for noninterest-bearing transaction deposit accounts, regardless of dollar amount, until December 31, 2009. An annualized 10 basis point assessment on balances in noninterest-bearing transaction accounts that exceed the existing deposit insurance limit of $250,000 will be assessed on a quarterly basis to insured depository institutions that have not opted out of this component of the Temporary Liquidity Guarantee Program.  We opted to participate in this component of the Temporary Liquidity Guarantee Program. On August 26, 2009, the Federal Deposit Insurance Corporation extended the program until June 30, 2010. Institutions had until November 2, 2009 to decide whether they would opt out of the extension which takes effect on January 1, 2010. An annualized assessment rate between 15 and 25 basis points on balances in noninterest-bearing transaction accounts that exceed the existing deposit insurance limit of $250,000 will be assessed depending on the institution’s risk category. We opted into the extension.
 
U.S. Treasury’s Troubled Asset Relief Program Capital Purchase Program. The Emergency Economic Stabilization Act of 2008, which was enacted on October 3, 2008, provides the U.S. Secretary of the Treasury with broad authority to implement certain actions to help restore stability and liquidity to U.S. financial markets. One of the programs resulting from the legislation is the Troubled Asset Relief Program Capital Purchase Program (“CPP”), which provides direct equity investment by the U.S. Treasury Department in perpetual preferred stock of qualified financial institutions. The program is voluntary and requires an institution to comply with a number of restrictions and provisions, including limits on executive compensation, stock redemptions and declaration of dividends.  The CPP provides for a minimum investment of one percent of total risk-weighted assets and a maximum investment equal to the lesser of three percent of total risk-weighted assets or $25 billion. Participation in the program is not automatic and is subject to approval by the U.S. Treasury Department.  We opted not to participate in the CPP.
 
Community Reinvestment Act.   Under the Community Reinvestment Act (“CRA”), as implemented by Federal Deposit Insurance Corporation regulations, a savings institution has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods.  The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA.  The CRA requires the Federal Deposit Insurance Corporation, in connection with its examination of a savings institution, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution.
 
93

 
Federal Home Loan Bank System.   Jacksonville Savings Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks.  The Federal Home Loan Bank System provides a central credit facility primarily for member institutions as well as other entities involved in home mortgage lending.  As a member of the Federal Home Loan Bank of Chicago, Jacksonville Savings Bank is required to acquire and hold shares of capital stock in the Federal Home Loan Bank.  As of December 31, 2009, Jacksonville Savings Bank was in compliance with this requirement.
 
Prompt Corrective Regulatory Action.   The Federal Deposit Insurance Corporation Improvement Act requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to institutions that do not meet minimum capital requirements. For these purposes, the statute establishes five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.
 
The Federal Deposit Insurance Corporation may order savings banks which have insufficient capital to take corrective actions. For example, a savings bank which is categorized as “undercapitalized” would be subject to growth limitations and would be required to submit a capital restoration plan, and a holding company that controls such a savings bank would be required to guarantee that the savings bank complies with the restoration plan. A “significantly undercapitalized” savings bank would be subject to additional restrictions. Savings banks deemed by the Federal Deposit Insurance Corporation to be “critically undercapitalized” would be subject to the appointment of a receiver or conservator.
 
At December 31, 2009, Jacksonville Savings Bank is “well capitalized” under the prompt corrective action rules.
 
Federal Reserve System
 
Federal Reserve Board regulations require savings banks to maintain noninterest-earning reserves against their transaction accounts, such as negotiable order of withdrawal and regular checking accounts.  At December 31, 2009, Jacksonville Savings Bank was in compliance with these reserve requirements.
 
Other Regulations
 
Interest and other charges collected or contracted for by Jacksonville Savings Bank are subject to state usury laws and federal laws concerning interest rates.  Jacksonville Savings Bank’s operations are also subject to federal and state laws applicable to credit transactions, such as the:
 
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
 
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
 
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
 
94

 
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
 
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
 
Truth in Savings Act;
 
Illinois High Risk Home Loan Act, which protects borrowers who enter into high risk home loans;
 
Illinois Predatory Lending Database Program, which helps provide counseling for homebuyers in connection with certain loans; and
 
rules and regulations of the various federal and state agencies charged with the responsibility of implementing such laws.
 
The operations of Jacksonville Savings Bank also are subject to the:
 
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
 
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
 
Check Clearing for the 21 st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
 
The USA PATRIOT Act, which requires savings banks operating to, among other things, establish broadened anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
 
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
 
Holding Company Regulation
 
General .  Upon completion of the conversion, Jacksonville Bancorp-Maryland will be a non-diversified unitary savings and loan holding company within the meaning of the Home Owners’ Loan Act.  As such, Jacksonville Bancorp-Maryland will be registered with the Office of Thrift Supervision and subject to Office of Thrift Supervision regulations, examinations, supervision and reporting requirements.  In addition, the Office of Thrift Supervision will have enforcement authority over Jacksonville Bancorp-Maryland and its subsidiaries.  Among other things, this authority permits the Office of Thrift Supervision to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings institution.  Unlike bank holding companies, federal savings and loan holding companies are not subject to any regulatory capital requirements or to supervision by the Federal Reserve Board.
 
95

 
Permissible Activities. Under present law, the business activities of Jacksonville Bancorp-Maryland will be generally limited to those activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act of 1956, as amended, or for multiple savings and loan holding companies.  A financial holding company may engage in activities that are financial in nature, including underwriting equity securities and insurance as well as activities that are incidental to financial activities or complementary to a financial activity.  A multiple savings and loan holding company is generally limited to activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to the prior approval of the Office of Thrift Supervision, and certain additional activities authorized by Office of Thrift Supervision regulations.
 
Federal law prohibits a savings and loan holding company, including Jacksonville Bancorp-Maryland, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or holding company thereof, without prior written approval of the Office of Thrift Supervision.  It also prohibits the acquisition or retention of, with certain exceptions, more than 5% of a nonsubsidiary company engaged in activities that are not closely related to banking or financial in nature, or acquiring or retaining control of an institution that is not federally insured.  In evaluating applications by holding companies to acquire savings institutions, the Office of Thrift Supervision must consider the financial and managerial resources, future prospects of the company and institution involved, the effect of the acquisition on the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors.
 
The Office of Thrift Supervision is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions:
 
 
 (i)
the approval of interstate supervisory acquisitions by savings and loan holding companies; and
 
 
 (ii)
the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisition.
 
The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
 
Federal Securities Laws
 
Jacksonville Bancorp-Maryland common stock will be registered with the Securities and Exchange Commission after the conversion and stock offering.  Jacksonville Bancorp-Maryland will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.
 
96

 
The registration under the Securities Act of 1933 of shares of common stock issued in Jacksonville Bancorp-Maryland’s public offering does not cover the resale of those shares.  Shares of common stock purchased by persons who are not affiliates of Jacksonville Bancorp-Maryland may be resold without registration.  Shares purchased by an affiliate of Jacksonville Bancorp-Maryland will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933.  If Jacksonville Bancorp-Maryland meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of Jacksonville Bancorp-Maryland that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Jacksonville Bancorp-Maryland, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, Jacksonville Bancorp-Maryland may permit affiliates to have their shares registered for sale under the Securities Act of 1933.
 
Sarbanes-Oxley Act of 2002
 
The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer will be required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the board of directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.  We will be subject to further reporting and audit requirements beginning with the fiscal year ending December 31, 2010 under the requirements of the Sarbanes-Oxley Act.  We will prepare policies, procedures and systems designed to ensure compliance with these regulations.
 
Federal Taxation
 
General .   Jacksonville Bancorp-Federal and Jacksonville Savings Bank are, and Jacksonville Bancorp-Maryland will be, subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below.  The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to Jacksonville Bancorp-Federal, Jacksonville Bancorp-Maryland or Jacksonville Savings Bank.
 
Method of Accounting .   For federal income tax purposes, Jacksonville Bancorp-Federal currently reports its income and expenses on the accrual method of accounting and uses a tax year ending December 31 for filing its federal and state income tax returns.
 
Bad Debt Reserves .   Historically, Jacksonville Savings Bank has been subject to special provisions in the tax law regarding allowable tax bad debt deductions and related reserves.  Tax law changes were enacted in 1996, pursuant to the Small Business Protection Act of 1996 (the “1996 Act”), that repealed the percentage of taxable income method by qualifying savings institutions to determine deductions for bad debts.  This change was effective for taxable years beginning after 1995 and required the recapture of “applicable excess reserves” of a savings institution, of which Jacksonville Savings Bank is, into taxable income over a six year period.  The applicable excess reserve is generally the excess of its bad debt reserves as of the close of its last taxable year beginning before January 1, 1996 over the balance of such reserves as of the close of its last taxable year beginning before January 1, 1988.
 
97

 
Currently, Jacksonville Savings Bank utilizes the experience method to account for bad debt deductions for income tax purposes as defined in Internal Revenue Code Section 585.  Under this method, the annual deduction is the amount necessary to increase the balance of the reserve at the close of the taxable year to the greater of the amount which bears the same ratio to loans outstanding at the close of the taxable year as the total net charge offs sustained during the current and preceding five taxable years bear to the sum of the loans outstanding at the close of those six years or the lower of (i) the balance in the reserve account at the close of the base year,  (the last taxable year beginning before 1988), or (ii) if the amount of outstanding loans at the close of the taxable year is less than the amount of outstanding loans at the close of the base year, the amount which bears the same ratio to outstanding loans at the close of the taxable year as the balance of the reserve at the close of the base year bears to the amount of outstanding loans at the close of the base year.

Taxable Distributions and Recapture .   Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if Jacksonville Savings Bank failed to meet certain thrift asset and definitional tests.
 
At December 31, 2009, Jacksonville Savings Bank’s total federal pre-base year reserve was approximately $2.6 million.  However, under current law, base-year reserves remain subject to recapture if Jacksonville Savings Bank makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases to maintain a bank charter.

Alternative Minimum Tax .   The Internal Revenue Code of 1986, as amended (the “Code”), imposes an alternative minimum tax (“AMT”) at a rate of 20% on a base of regular taxable income plus certain tax preferences (“alternative minimum taxable income” or “AMTI”).  The AMT is payable to the extent such AMTI is in excess of an exemption amount and the AMT exceeds the regular income tax.  Net operating losses can offset no more than 90% of AMTI.  Certain payments of AMT may be used as credits against regular tax liabilities in future years.  Jacksonville Bancorp-Federal and Jacksonville Savings Bank have not been subject to the AMT and have no such amounts available as credits for carryover.

Net Operating Loss Carryovers.   Generally, a financial institution may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years.  However, as a result of recent legislation, subject to certain limitations, the carryback period for net operating losses incurred in 2008 or 2009 (but not both years) has been expanded to five years.  At December 31, 2009, Jacksonville Bancorp, MHC had a federal tax loss carryforward of approximately $400,000.  There is also a remaining Illinois carryforward of approximately $3.5 million at December 31, 2009, of which $3.3 million is attributable to Jacksonville Bancorp-Federal.

Corporate Dividends-Received Deduction .   Jacksonville Bancorp-Federal (and Jacksonville Bancorp-Maryland) may exclude from its federal taxable income 100% of dividends received from Jacksonville Savings Bank as a wholly owned subsidiary.  The corporate dividends-received deduction is 80% when the dividend is received from a corporation having at least 20% of its stock owned by the recipient corporation.  A 70% dividends-received deduction is available for dividends received from corporations owning less than 20% by the recipient corporation.
 
98

 
State Taxation
 
The State of Illinois imposes a tax on the Illinois taxable income of corporations, including savings banks, at the rate of 7.30%.  Illinois taxable income is generally similar to federal taxable income except that interest from state and municipal obligations is taxable and no deduction is allowed for state income taxes.  However, a deduction is allowed for certain U.S. Government and agency obligations.  Jacksonville Savings Bank’s state income tax returns have not been audited by Illinois tax authorities during the past five years.
 
As a Maryland business corporation, Jacksonville Bancorp-Maryland will be required to file annual returns and pay annual fees to the State of Maryland.
 
99



Shared Management Structure
 
The directors of Jacksonville Bancorp-Maryland are the same persons who are the directors of Jacksonville Savings Bank.  In addition, certain executive officers of Jacksonville Bancorp-Maryland are also executive officers of Jacksonville Savings Bank.  Both Jacksonville Bancorp-Maryland and Jacksonville Savings Bank may choose to appoint additional or different persons as directors and executive officers in the future.  We expect that Jacksonville Bancorp-Maryland and Jacksonville Savings Bank will continue to have some common executive officers until there is a business reason to establish separate management structures.  To date, executive officers have been compensated only for their services to Jacksonville Savings Bank.  Our directors will receive additional compensation for their services to Jacksonville Bancorp-Maryland.
 
Executive Officers of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank
 
The following table sets forth information regarding the executive officers of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank.  Positions listed relate to offices of Jacksonville Bancorp-Federal and Jacksonville Bancorp-Maryland, unless otherwise stated. The executive officers of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank are elected annually. Ages are as of December 31, 2009.

Name
 
Age
 
Position
         
Andrew F. Applebee
 
60
 
Chairman of the Board of Directors
Richard A. Foss
 
59
 
President, Chief Executive Officer and Director
Diana S. Tone
 
41
 
Chief Financial Officer
John C. Williams
 
60
 
Senior Vice President, Trust Officer and Director
John D. Eilering
 
47
 
Vice President of Operations and Secretary
Laura A. Marks
 
51
 
Senior Vice President of Retail Banking
Chris A. Royal
 
54
 
Vice President and Chief Lending Officer
 
 
100

 

Directors of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank
 
Jacksonville Bancorp-Maryland has eight directors.  Directors serve three-year staggered terms so that approximately one-third of the directors are elected at each annual meeting.  Directors of Jacksonville Savings Bank will be elected by Jacksonville Bancorp-Maryland as its sole stockholder.  The following table states our directors’ names, their ages as of December 31, 2009, the years when they began serving as directors of Jacksonville Savings Bank and when their current term expires.
 
Name(1)
 
Position(s) Held With
Jacksonville Bancorp-
Maryland
 
Age
 
Director
Since
 
Current Term
Expires
Andrew F. Applebee
 
Chairman of the Board of Directors
 
60
 
1982
 
2013
Emily J. Osburn
 
Director
 
68
 
1982
 
2013
Dean H. Hess
 
Director
 
61
 
2000
 
2011
John C. Williams
 
Director, Senior Vice
President and Trust Officer
 
60
 
2000
 
2011
Harmon B. Deal, III
 
Director
 
49
 
2003
 
2011
John L. Eyth
 
Director
 
58
 
2005
 
2012
Richard A. Foss
 
President, Chief Executive
Officer and Director
 
59
 
1993
 
2012
John M. Buchanan
 
Director
 
58
 
2009
 
2012
 

(1)      The mailing address for each person listed is 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Each of the persons listed as a director is also a director of Jacksonville Savings Bank, as well as Jacksonville Bancorp, MHC.

Board Independence

The board of directors has determined that each of our directors, with the exception of Andrew F. Applebee, John C. Williams and Richard A. Foss is “independent” as defined in the listing standards of the Nasdaq Stock Market.  Andrew F. Applebee, John C. Williams and Richard A. Foss are not independent because they are one of our executive officers.   There were no transactions that the board of directors needed to review that are not required to be reported under “—Transactions With Certain Related Persons,” below that would bear in the determination of the independence of the directors listed above.
 
Meetings and Committees of the Board of Directors
 
We conduct business through meetings of our board of directors and its committees.  During the year ended December 31, 2009, the boards of directors of Jacksonville Savings Bank and Jacksonville Bancorp-Federal each met 12 times.  Jacksonville Bancorp-Maryland did not exist in fiscal 2009.  The board of directors of Jacksonville Bancorp-Maryland has established the following standing committees:  the Compensation Committee, the Nominating Committee and the Audit Committee.  Each of these committees operates under a written charter, which governs its composition, responsibilities and operations.
 
101

 
The table below sets forth the directors of each of the standing committees as of December 31, 2009, and the number of meetings held by the comparable committee of Jacksonville Bancorp-Federal during fiscal 2009.  The members of each committee are independent directors as defined under the Nasdaq Stock Market listing standards.  Director John L. Eyth has been designated as an “Audit Committee Financial Expert” for the Audit Committee, as that term is defined by the rules and regulations of the Securities and Exchange Commission.
 
   
Nominating
   
Compensation
   
Audit
 
                   
Emily J. Osburn
          X       X  
Dean H. Hess
    X*       X       X  
Harmon B. Deal, III
    X       X*          
John L. Eyth
    X       X       X*  
John M. Buchanan
    X       X       X  
Meetings in Fiscal 2009
    1       1       4  
 

*
Denotes committee chair as of December 31, 2009.
 
Audit Committee.   The committee oversees and monitors the financial reporting process and internal control system, reviews and evaluates the audit performed by the outside independent certified public accounting firm, and reports any substantive issues found during the audit to the board of directors.  The committee is directly responsible for the appointment, compensation and oversight of the work of the independent certified public accounting firm.  The committee will also review and approve transactions (other than loans, which are approved by the full board of directors) with affiliated parties.

Compensation Committee.   The committee provides advice and recommendation to the board of directors in the areas of employee salaries, benefit programs and general human resources policies and practices.

Nominating Committee.   The committee is responsible for nominating persons for election to the board of directors and also reviews whether stockholder nominations (if any) comply with the notice procedures set forth in our bylaws.

The Business Background of Our Directors and Executive Officers
 
The business experience for the past five years of each of our directors and executive officers is set forth below.  Unless otherwise indicated, directors and executive officers have held their positions for the past five years.
 
Directors:

Andrew F. Applebee was elected Chairman of the board of directors in January 1994.  In addition, Mr. Applebee acted as our Chief Executive Officer until January 2001.  Prior thereto, Mr. Applebee was our President.  Mr. Applebee has been employed by us since 1976.  Mr. Applebee is active in community and civic organizations.
 
Emily J. Osburn is retired.  Prior to her retirement she was the manager of radio stations WLDS and WEAI, which are located in Jacksonville, Illinois.  Her experience in managing a small business and her community involvement led to her appointment to the board in 1982.
 
Dean H. Hess is a grain and livestock farmer in Morgan County.  Prior to the merger of Chapin State Bank with us, Mr. Hess had served on the board of directors of Chapin State Bank since 1981.  He holds a bachelor’s degree in agricultural economics and currently serves on the board of Lincoln Land FS and several community organizations.
 
102

 
John C. Williams is a Senior Vice President and Trust Officer for us, and manages the Chapin branch facility.  Prior to the merger of Chapin State Bank with us, he was the Chairman of the Board, President and Trust Officer of Chapin State Bank and had been employed by such bank since 1972.  He currently serves as the treasurer of Tri-County Community Development Corporation and is a member of several community organizations.
 
Harmon B. Deal, III   has been the President of Deal & Co., Inc., which is the general partner of Deal Partners, L.P., an investment partnership, located in Jacksonville, Illinois since 1997.  Prior to that time, he was a partner and principal in Rowe, Henry and Deal Investment Securities from 1986 to 1996.  He holds a bachelor’s degree in general business and currently serves as a trustee for Illinois College and on the Jacksonville Regional Economic Development Corporation.  His investment knowledge and community involvement led to his appointment to the board in 2003.
 
John L. Eyth is a certified public accountant.  He has been a principal in the accounting firm of Zumbahlen, Eyth, Surratt, Foote, & Flynn, Ltd., located in Jacksonville, Illinois, since 1980.  He holds a bachelor’s degree in accountancy and economics.  He has been a member of several professional organizations and community groups.  His accounting experience qualifies him to serve as our “audit committee financial expert” and to serve as chairman of our Audit Committee, which led to his appointment to the board in 2005.
 
Richard A. Foss has been our President and Chief Executive Officer since 2001.  From 1994 until 2001 he served as our President and Chief Operating Officer.  From 1992 until his appointment as President, Mr. Foss was our Executive Vice President.  Mr. Foss has been employed with us since 1986 when he was named Vice President.  In addition, Mr. Foss is also President of Financial Resources Group, Inc., our wholly owned subsidiary.  He is the past chairman of the Illinois League of Financial Institutions and has been active in local economic development groups.
 
John M. Buchanan is a certified funeral service practitioner.  He is the president of Buchanan & Cody Funeral Home and Crematory, Inc., located in Jacksonville, Illinois.  He holds a bachelor’s degree in business and economics.  He currently serves as the chairman of the local public building commission and public schools foundation and has served in many local community organizations.  His experience as a small business owner and community knowledge led to his appointment to the board in 2009.
 
Executive Officers Who are Not Directors

John D. Eilering has been Vice President of Operations for us since July 2000.  He has also served as the Corporate Secretary and Human Resources Officer since July 2002.  From 1998 to 2000, he served as an Assistant Vice President of Information Systems.  He has been employed by us since 1987.
 
Diana S. Tone has been the Chief Financial Officer for us since July 2002.  She has also served as the Compliance Officer since June 2000.  Prior to this time, she spent ten years with the Federal Deposit Insurance Corporation as a federal bank examiner.
 
Laura A. Marks has been the Senior Vice President of Retail Banking since January 2005.  She has also served as Marketing Officer since February 2000.  Prior to this time, she spent 20 years in retail banking, human resources, and marketing with another financial institution.
 
Chris A. Royal has been employed by us since March 2007 as Vice President and Chief Lending Officer.  From 2003 to 2007, Mr. Royal was employed as a Middle Market Lending and Relationship Manager at JPMorgan Chase Bank, N.A., Springfield, Illinois.  Prior to this time, he spent 25 years with National City Bank, Springfield, Illinois in lending and retail banking.
 
 
103

 

Executive Compensation

Summary Compensation Table .  The following table shows the compensation of Richard A. Foss, our principal executive officer, and the two highest compensated executive officers who received total compensation of $100,000 during the past fiscal year for services to us or any of our subsidiaries during the year ended December 31, 2009.
 
Summary Compensation Table (3)
 
Name and
Principal Position
 
Year
   
Salary
($)
   
Bonus
($)
   
Change in pension value and non-qualified deferred compensation earnings (1)
($)
   
All other compensation (2) ($)
   
Total
 ($)
 
Richard A. Foss,
President and Chief
Executive Officer
   
2009
2008
     
185,016
156,000
     
12,900
12,000
      42,529
37,902
     
24,986
23,379
     
265,430
229,281
 
                                                 
John C. Williams
Senior Vice President
and Trust Officer
   
2009
2008
     
104,520
100,750
     
7,200
6,700
      41,733
39,056
     
13,604
13,464
     
167,057
159,970
 
                                                 
Chris A. Royal
Vice President and
Chief Lending Officer
   
2009
2008
      114,348
108,914
     
9,000
8,600
      12,943
12,192
     
5,031
2,732
     
141,322
132,438
 
 

 
(1)
Amounts reported include the change in pension value for Messrs. Foss, Williams and Royal of $28,152, $32,251, and $12,943, respectively, for 2009 and $26,516, $30,378, and $12,192, respectively, for 2008 under the Jacksonville Savings Bank Salary Continuation Plan 1.  Mr. Williams also received a change in pension value of $8,899 for 2009 and $8,216for 2008 under his deferred compensation agreements with Chapin State Bank that were assumed by Jacksonville Bancorp-Federal in the acquisition of Chapin State Bank on July 3, 2000.   In addition, amounts reported for Messrs. Foss and Williams include non-qualified deferred compensation earnings of $14,377 and $583, respectively, for 2009 and $11,386 and $462, respectively, for 2008 under the Jacksonville Savings Bank Long-Term Deferred Compensation Plan.
 
(2)
All other compensation in 2009 consisted of our matching contributions under the 401(k) Profit Sharing Plan and life insurance premiums paid by Jacksonville Bancorp-Federal.  This amounted to $9,134, $4,604, and $5,031 for Messrs. Foss, Williams and Royal, respectively.  All other compensation in 2009 for Messrs. Foss and Williams also included board fees from Jacksonville Bancorp-Federal totaling $10,500 and $9,000, respectively.  In addition, in  2009 Mr. Foss was reimbursed $5,352 to pay for family health insurance coverage.  .All other compensation in 2008 consisted of our matching contributions under the 401(k) Profit Sharing Plan and life insurance premiums paid by Jacksonville Bancorp-Federal.  This amounted to $8,076, $4,464, and $2,732 for Mr. Foss, Mr. Williams and Mr. Royal, respectively.  All other compensation in 2008 for Messrs. Foss and Williams also included board fees from Jacksonville Bancorp-Federal totaling $10,500 and $9,000, respectively.  In addition, in 2008 Mr. Foss was reimbursed $4,803 to pay for family health insurance coverage.
 
(3)
During the year ended December 31, 2009 no stock or option awards were granted to the named executive officers in 2009.
 
Employment Agreements
 
Jacksonville Savings Bank has entered into separate amended and restated employment agreements with Andrew F. Applebee, the Chairman of the Board, and Mr. Foss, who is also a member of the board of directors (referred to below as the “executives” or “executive”) on March 17, 2009 and September 2, 2008, respectively.  The employment agreements were amended and restated in order to comply with Section 409A of the Internal Revenue Code.  The employment agreements ensure that Jacksonville Savings Bank maintains a stable and competent management base.  The continued success of Jacksonville Savings Bank depends on the skill and competence of the Chairman of the Board, and the President and Chief Executive Officer.
 
Each employment agreement provides for a three-year term.  Commencing on the anniversary date and continuing each anniversary date thereafter, the board of directors may extend each employment agreement for an additional year unless written notice of nonrenewal is given by the board of directors after conducting a performance evaluation of the executive.  The current base salary under the employment agreements is $42,016 and $190,554 for Messrs. Applebee and Foss, respectively.  Each executive’s base salary will be reviewed annually.  In addition to the base salary, each executive will receive all benefits provided to permanent full-time employees of Jacksonville Savings Bank, including among other things, participation in stock benefit plans and other fringe benefits applicable to executive personnel, and will be entitled to receive directors fees while serving on the board of directors.
 
104

 
Each executive will be entitled to severance payments and benefits in the event of his termination of employment under specified circumstances, including his (A) termination of employment for reasons other than cause, disability, or retirement, or (B) in the event the executive resigns during the term of his agreement for any of the following reasons:
 
      (1)
the failure to elect or reelect or appoint or reappoint the executive to his current position with Jacksonville Bancorp-Federal and Jacksonville Savings Bank, or for Mr. Applebee, the failure to elect or reelect the executive as the Chairman of the Board;
 
      (2)
a material change in the executive’s duties that are in effect as of the effective date of the agreement that would cause the executive’s position to become one of lesser responsibility or importance or a material reduction in the benefits and perquisites being provided to the executive;
 
      (3)
a relocation of the executive’s principal place of employment by more than 30 miles from his current location;
 
      (4)
liquidation or dissolution of Jacksonville Bancorp-Federal or Jacksonville Savings Bank other than liquidations or dissolutions that are caused by reorganizations that do not affect the status of the executive; or
 
      (5)
any breach of the employment agreement.
 
In the event of the executive’s involuntary termination or resignation from employment following the occurrence of one of the circumstances identified above, the executive will be entitled to receive a cash lump sum payment within 30 days after his termination date (but a six month delay may apply if the executive is  a “specified employee” as defined in Section 409A of the Internal Revenue Code) in an amount equal to the greater of (i) the payments due under the remaining term of the executive’s employment agreement or (ii) three times the average of the three preceding years’ base salary, including bonuses and other cash compensation paid to executive, and also the amount of any benefits received by the executive pursuant to any employee benefits plan maintained by Jacksonville Savings Bank.  Each executive will also be entitled to continuation of life, insurance and non-taxable medical and dental coverage during the remaining term of the agreement.  In the event the executive resigns without the occurrence of one of the circumstances identified above, the board of directors may choose to pay the executive a discretionary severance payment not to exceed the amounts described above.
 
In the event of the executive’s termination of employment, whether voluntary or involuntary, following a change in control of Jacksonville Savings Bank or Jacksonville Bancorp-Federal during the term of the agreement, the executive will be entitled to receive a cash lump sum payment within 30 days after his termination date (but a six month delay may apply if the executive is  a “specified employee” as defined in Section 409A of the Internal Revenue Code) in an amount equal to the greater of (i) the payments due under the remaining term of the employment agreement or (ii) 2.99 times his average annual compensation received over the five years preceding his termination date, which includes base salary, bonuses and any other compensation paid to the executive, and also the benefits received under any employee benefits plan maintained by Jacksonville Savings Bank   In addition, Jacksonville Savings Bank would also continue each executive’s life insurance and non-taxable medical and dental coverage for the remaining term of his employment agreement.  In the event any severance payments or benefits provided to the executive constitutes an “excess parachute payment” as defined in Section 280G of the Internal Revenue Code, the severance payments or benefits under each employment agreement will be reduced accordingly to avoid penalties.
 
105

 
The employment agreements provide that for a period of one year following termination, other than following a change in control, each executive agrees not to compete with Jacksonville Savings Bank in any city, town or county in which it maintains an office or has filed an application to establish an office.
 
In addition, Jacksonville Savings Bank has entered into an amended and restated employment agreement with John Williams, a Senior Vice President of Jacksonville Savings Bank, who is also a member of the board of directors, on September 2, 2008.  The employment agreement was amended and restated in order to comply with Section 409A of the Internal Revenue Code.  The term of the employment agreement is for one year and will automatically be extended for an additional year unless notice of nonrenewal is provided to the executive.  The executive’s current base salary under the employment agreement is $107,668.  In addition to the base salary, the executive will receive all benefits provided to permanent full-time employees of Jacksonville Savings Bank, including among other things, participation in stock benefit plans and other fringe benefits applicable to executive personnel, and will be entitled to receive directors fees while serving on the board of directors.
 
The executive will be entitled to severance payments and benefits in the event of his termination of employment under specified circumstances, including his (A) termination of employment for reasons other than cause, disability, or retirement; (B) termination of employment, whether voluntary or involuntary, following a change in control of Jacksonville Bancorp-Federal or Jacksonville Savings Bank; or (C) in the event the executive resigns during the term of his agreement for any of the following reasons:
 
      (1)
the failure to elect or reelect or appoint or reappoint the executive to his current position with Jacksonville Savings Bank;
 
      (2)
a material change in the executive’s duties that are in effect as of the effective date of the agreement that would cause the executive’s position to become one of lesser responsibility or importance;
 
      (3)
liquidation or dissolution of Jacksonville Bancorp-Federal or Jacksonville Savings Bank other than liquidations or dissolutions that are caused by reorganizations that do not affect the status of the executive; or
 
      (4)
any breach of the employment agreement.
 
In the event of the executive’s termination as a result of one of the specified circumstances identified above, the executive will be entitled to receive a cash lump sum payment within 30 days after his termination date (but a six month delay may apply if the executive is  a “specified employee” as defined in Section 409A of the Internal Revenue Code) in an amount equal to the greater of: (i) the payments due under the remaining term of his employment agreement, or (ii) one times his base salary earned during the preceding 12 months, including bonuses and any other cash compensation paid during such period, and also any benefits received by the executive under any employee benefit plan maintained by Jacksonville Savings Bank.  The executive will also be entitled to continuation of life insurance and non-taxable medical and dental coverage during the remaining term of the agreement. In the event any severance payments or benefits provided to the executive constitutes an “excess parachute payment” as defined in Section 280G of the Internal Revenue Code, the severance payments or benefits under each employment agreement will be reduced accordingly to avoid penalties.
 
106

 
The employment agreements provide that for a period of one year following termination, other than following a change in control, the executive agrees not to compete with Jacksonville Savings Bank in any city, town or county in which it maintains an office or has filed an application to establish an office.

Change in Control Agreements

Following the conversion, Jacksonville Savings Bank intends to enter into a change in control agreement with Diana Tone, Chief Financial Officer.

Outstanding Equity Awards at Year End .   The following table sets forth information with respect to our outstanding equity awards as of December 31, 2009 for our named executive officers.
 
                               
Outstanding Equity Awards at Fiscal Year-End (2)
 
   
Option awards
 
Name
 
Number of
securities
underlying
unexercised
options (#)
exercisable
(1)
   
Number of
securities
underlying
unexercised
options (#)
unexercisable
   
Equity
incentive
plan
awards:
number of
securities
underlying
unexercised
earned
options
(#)
   
Option
exercise
price
($)
   
Option
expiration
Date
 
 
                             
Richard A. Foss,
President and Chief
Executive Officer
                             
 
                                       
John C. Williams
Senior Vice President
and Trust Officer 
    4,383                   10.00    
04/30/2011
 
 
                                       
Chris A. Royal
Vice President and
Chief Lending Officer
                             
 

     (1) 
Represents options granted under the Jacksonville Savings Bank 2001 Stock Option Plan.
     (2) 
There are no outstanding unvested stock awards under the Jacksonville Savings Bank and Jacksonville Bancorp, MHC 1996 Recognition and Retention Plan.

Benefit Plans
 
Stock Option Plans .  Jacksonville Savings Bank adopted the 2001 Stock Option Plan (the “2001 Option Plan”), which authorized the issuance of up to 87,100 shares of common stock pursuant to grants of stock option awards to employees and outside directors.  A stock option award gives the recipient the right to purchase shares of common stock of Jacksonville Bancorp-Federal at a specified price at a specified period of time.  Awards may be granted as either incentive or nonstatutory stock options.  Incentive stock options have certain tax advantages and must comply with the requirements of Section 422 of the Internal Revenue Code.  Only employees are eligible to receive incentive stock options.  Shares of common purchased upon exercise of a stock option must be paid for in full at the time of exercise either in cash or with common stock that was owned by the recipient.  The 2001 Option Plan permits the grant of dividend equivalent rights and reload options.  During the year ended December 31, 2009, no additional stock option awards were granted to the named executive officers under the 2001 Option Plan. At December 31, 2009, 28,845 options under the 2001 Option Plan remain outstanding.
 
107


In addition, Jacksonville Savings Bank and Jacksonville Bancorp, MHC adopted the 1996 Stock Option Plan (the “1996 Option Plan”), which authorized the issuance of 55,750 shares (83,625 shares as adjusted for a 3 for 2 stock split in 1998) of common stock pursuant to grants of stock option awards to employees, outside directors, and directors emeritus.  All stock option awards were issued under the 1996 Option Plan. 4,500 forfeited stock option awards that were reissued in 2004 remain outstanding at December 31, 2009.

1996 Recognition and Retention Plan .  Jacksonville Savings Bank and Jacksonville Bancorp, MHC adopted the 1996 Recognition and Retention Plan (the “1996 Recognition Plan”).  The 1996 Recognition Plan authorized the issuance of up to 22,300 shares (33,450 shares as adjusted for a 3 for 2 stock split in 1998) of common stock of Jacksonville Bancorp-Federal pursuant to grants of restricted stock awards.  Employees, outside directors, and directors emeritus are eligible to receive awards under the 1996 Recognition Plan. All shares under the 1996 Recognition Plan have been awarded.
 
Supplemental Life Insurance Plan.   Effective January 1, 2008, Jacksonville Savings Bank adopted the Supplemental Life Insurance Plan for the benefit of certain executive officers who have been selected to participate in the plan.  The plan provides for a lump sum payment of $100,000 to the participant’s beneficiary in the event of his or her death while employed with Jacksonville Savings Bank.  If the participant dies after his or her termination of employment with Jacksonville Savings Bank, the participant’s beneficiary will not be entitled to any benefits under the plan.  The plan is funded by the purchase of single-premium bank-owned life insurance policies.  Messrs. Applebee, Foss, Williams and Royal are participants in the plan.

Salary Continuation Plans .  On September 2, 2008, Jacksonville Savings Bank adopted the Salary Continuation Plan 1 and the Salary Continuation Plan 2 for a select group of management and highly compensated employees, as determined by the board of directors.  Two separate plans were adopted so that each plan would receive “top-hat” treatment and would be exempt from certain requirements under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”).  The plans provide supplemental retirement benefits to a participant if he or she retires at age 65 or later, or dies while still employed with Jacksonville Savings Bank prior to attaining age 65, in an amount equal to the annual normal retirement benefit specified in the participant’s individual participation agreement.  Upon termination of employment on or after attaining age 55 with 5 years of service but prior to attaining age 65, the participant will be paid an annual early retirement benefit equal to his or her accrued benefit as of the last day of the month preceding termination.  Under the plans, the participant will be 100% vested in his or her annual early retirement benefit.  If the participant terminates employment due to disability, the participant will be entitled to his or her accrued benefit as of the date of termination.  In the event of a change in control followed by the participant’s termination of employment prior to attaining age 65, the participant will be entitled to the change in control benefit equal to the full annual normal retirement benefit, provided, however that such benefit is limited so that it will not constitute an “excess parachute payment” under Code Section 280G.  All benefits under the plans will be paid in equal monthly installments for ten years, with the exception of the participant’s change in control benefit, which will be payable for fifteen years.  Notwithstanding the foregoing, in the event a participant is a “specified employee,” as defined under Code Section 409A, all payments under the plans that are scheduled to be made during the first six months following the participant’s termination of employment for any reason other than death or disability will be accumulated and paid in a lump sum on the first day of the seventh month following such termination.  Messrs. Applebee, Foss, Williams and Royal are participants in the Salary Continuation Plan 1, and are eligible to receive a normal retirement benefit of $25,000, $35,000, $25,000, and $30,000, respectively, payable for 10 years.
 
108

 
Long-Term Deferred Compensation Plan.   Effective January 1, 1996, Jacksonville Savings Bank adopted the Long-Term Deferred Compensation Plan for a select group of management and highly compensated employee, as determined by the board of directors.  The plan was frozen, effective December 31, 2004, such that no contributions were made to the plan thereafter.  The plan allowed for a participant to elect to defer a portion of his or her base salary and bonus payable during the year into the plan.  In addition, Jacksonville Savings Bank made a mandatory annual contribution on behalf of each participant in an amount equal to the contribution amount specified in the participant’s individual participation agreement, and also reserved the right to make an additional discretionary contribution on behalf of each participant.  All amounts contributed to the plan are credited to a bookkeeping account established on behalf of each participant, and will be payable to the participant following the earlier of his or her termination of employment, death, or disability in a lump sum or annual installments over a period not to exceed 15 years.

Deferred Compensation Agreements .  Mr. Williams entered into the deferred compensation agreement and the director’s compensation agreement with Chapin State Bank on August 3, 1987 and July 1, 1982, respectively.  The agreements were assumed by Jacksonville Bancorp-Federal in connection with the acquisition of Chapin State Bank on July 3, 2000.  Mr. Williams is entitled to receive a retirement benefit of $117,316 and $108,360, respectively, under each agreement.  The retirement benefits under the agreements will commence upon Mr. Williams’ 65 th birthday and will be payable in 120 monthly installments thereafter.  Mr. Williams’ retirement benefits under the agreements have been funded by bank-owned life insurance policies.

Tax-Qualified Benefit Plans

401(k) Plan.   Jacksonville Savings Bank maintains the Jacksonville Savings Bank 401(k) Profit Sharing Plan and Trust, a tax-qualified defined contribution retirement plan, for all employees who have satisfied the 401(k) Plan’s eligibility requirements.  All eligible employees can begin participation in the 401(k) plan on the first entry date that coincides with or next follows the date the employee attains age 21 and has one year of service.  A participant may contribute up to 100% of his or her compensation to the 401(k) plan, on a pre-tax basis, subject to the limitations imposed by the Internal Revenue Code.  For 2009 and 2010, the salary deferral contribution was $16,500, provided, however that a participant over age 50 may contribute an additional $5,500 to the 401(k) Plan.  In addition to salary deferral contributions, Jacksonville Savings Bank will make matching contributions equal to a certain percentage (determined annually) of the participant’s salary deferral contributions for the plan year, and may also provide a discretionary employer contribution.  A participant is always 100% vested in his or her salary deferral contributions and employer matching contributions.  All other employer discretionary contributions vest at a rate of 20% per year, starting upon completion of two years of credited service, and will be fully vested upon completion of six years of credited service.  However, a participant will immediately become 100% vested in any discretionary employer contributions received upon the participant’s death, disability, or attainment of age 65 while employed with Jacksonville Savings Bank.  Generally, unless the participant elects otherwise, the participant’s benefit under the 401(k) plan will be payable in the form of a lump sum payment by no later than the last day of the plan year immediately following the participant’s date of termination.

Each participant has an individual account under the 401(k) plan and may direct the investment of his or her account among a variety of investment options or vehicles available, which includes investing in the common stock of Jacksonville Bancorp-Federal.  In addition, participants in the 401(k) plan will be able to purchase shares of Jacksonville Bancorp-Maryland common stock through the 401(k) plan in connection with the conversion.  Upon the consummation of the conversion, all shares of Jacksonville Bancorp-Federal common stock currently held in the 401(k) plan will automatically be converted into shares of Jacksonville Bancorp-Maryland common stock pursuant to the exchange ratio.
 
109

 
Employee Stock Ownership Plan .   Jacksonville Savings Bank maintains the Jacksonville Savings Bank Restated Employee Stock Ownership Plan.  Employees who are at least 21 years old with at least one year of service are eligible to participate in the plan. The employee stock ownership plan borrowed funds from Jacksonville Bancorp-Federal and used those funds to purchase shares of common stock for the plan in connection with Jacksonville Bancorp-Federal’s 1995 stock offering.  The loan was fully repaid in 1999, and all the common stock that was purchased with the loan has been fully allocated to the participants’ accounts.  In connection with the conversion, all shares of Jacksonville Bancorp-Federal common stock currently held by the employee stock ownership plan will automatically be converted into shares of Jacksonville Bancorp-Maryland common stock pursuant to the exchange ratio.

The employee stock ownership plan trustee is expected to purchase, on behalf of the employee stock ownership plan, 4%   of the total number of shares of Jacksonville Bancorp-Maryland common stock sold in the offering.  When combined with the common stock that was purchased by the employee stock ownership plan in connection with the 1995 stock offering of Jacksonville Bancorp-Federal that are converted to shares of Jacksonville Bancorp-Maryland (pursuant to the exchange ratio), the total shares purchased by the plan will be less than 8% of the shares of Jacksonville Bancorp-Maryland that will be outstanding following the conversion, as required by the Office of Thrift Supervision regulations.  We anticipate that the employee stock ownership plan will fund its stock purchase with a loan from Jacksonville Bancorp-Maryland equal to the aggregate purchase price of the common stock.  The loan will be repaid principally through Jacksonville Savings Bank’s contribution to the employee stock ownership plan and dividends payable on the common stock held by the employee stock ownership plan over the anticipated 20-year term of the loan.  The interest rate for the employee stock ownership plan loan is expected to be an adjustable-rate equal to the prime rate, as published in The Wall Street Journal , on the closing date of the offering.  Thereafter the interest rate will adjust annually.

The trustee will hold the shares purchased by the employee stock ownership plan in an unallocated suspense account, and shares will be released to the participants’ accounts as the loan is repaid.  Shares released from the unallocated suspense account will be allocated to each eligible participant’s plan account based on the ratio of each participant’s compensation to the total compensation of all eligible participants.  Vested benefits are payable generally upon the participants’ termination of employment, and are paid in the form of common stock, or to the extent participants’ accounts contain cash, benefits will be paid in cash.  However, participants have the right to elect to receive their benefits entirely in the form of cash or common stock, or a combination of both.

Under applicable accounting requirements, Jacksonville Savings Bank will record a compensation expense for the employee stock ownership plan at the fair market value of the shares as they are committed to be released from the unallocated suspense account to participants’ accounts.  The compensation expense resulting from the release of the common stock from the suspense account and allocation to plan participants will result in a corresponding reduction in Jacksonville Bancorp-Maryland’s earnings.
 
 
110

 

Directors’ Compensation
 
Directors’ Summary Compensation Table .   Set forth below is summary compensation for each of our non-employee directors for the fiscal year ended December 31, 2009.  Director compensation paid to directors who also are named executive officers is reflected above in the “Executive Compensation – Summary Compensation Table.”

Director Compensation(3)(4)
 
Name
 
Fees earned
or paid in
cash
($)
   
Change in pension
value and non-
qualified deferred
compensation
earnings (1)

($)
   
All other
compensation (2)
($)
   
Total
 ($)
 
Andrew F. Applebee
    10,500       48,916       52,952       112,368  
John M. Buchanan
    9,150                   9,150  
Harmon B. Deal, III
    10,615                   10,615  
John L. Eyth
    11,105                   11,105  
Dean H. Hess
    10,775       8,576             19,351  
Emily J. Osburn
    9,725                   9,725  


 
(1)
Amounts reported in 2009 consisted of a $26,375 change in pension value for Mr. Applebee under the Salary Continuation Plan 1 and $22,541 in above market earnings on his deferred compensation under the Long-Term Deferred Compensation Plan.  Mr. Hess also received a change in pension value under his deferred compensation agreements with Chapin State Bank that were assumed by Jacksonville Bancorp-Federal in the acquisition of Chapin State Bank on July 3, 2000.
 
(2)
All other compensation for Mr. Applebee includes salary of $42,016, bonus of $3,200 under his employment agreement, and matching contributions of $1,943 under our 401(k) Plan, health insurance premiums of $5,351 and life insurance premiums of $442.  Please see descriptions of the employment agreement and 401(k) Plan under the “Executive Compensation -Summary Compensation Table” for further details.
 
(3)
No stock awards, option grants or non-equity incentive plan compensation awards was made to the directors during 2009.
 
(4)
As of December 31, 2009, the directors have the following outstanding equity awards: Mr. Deal has 1,200 option awards and Ms. Osburn has 1,200 option awards.

Cash Compensation .   Members of the board of directors each received $9,000   during the year ended December 31, 2009.  We paid a total of $81,000 in directors’ fees for the year ended December 31, 2009.

Other Compensation Arrangements .  Jacksonville Savings Bank entered into an amended and restated employment agreement with Mr. Applebee.  Please see the description of the employment agreement set forth above under the “Executive Compensation – Summary Compensation Table” for further details.  Mr. Applebee is also a participant in the Salary Continuation Plan 1 and the Long-Term Deferred Compensation Plan.  Please see the descriptions of each plan set forth above under the “Executive Compensation – Outstanding Equity Awards Table” for further details.

Mr. Hess entered into the deferred compensation agreement and the director’s compensation agreement with Chapin State Bank on August 3, 1987 and July 1, 1982, respectively.  The agreements were assumed by Jacksonville Bancorp-Federal in connection with the acquisition of Chapin State Bank on July 3, 2000.  Mr. Hess is entitled to receive a retirement benefit of $105,492 and $95,400, respectively, under each agreement.  The retirement benefits under the agreements will commence upon Mr. Hess’ 65 th birthday and will be payable in 120 monthly installments thereafter. Mr. Hess’ retirement benefits under the agreements have been funded by bank-owned life insurance policies.    
 
111

 
Benefits to be Considered Following Completion of the Conversion
 
Stock-Based Benefit plan .   Following the stock offering, we intend to adopt a new stock-based benefit plan that will provide for grants of stock options.  The number of options granted under the plan may not exceed 10% of the shares sold in the stock offering if the stock-based benefit plan is adopted within one year after the stock offering, in accordance with Office of Thrift Supervision regulations and policy.
 
The stock-based benefit plan will not be established sooner than six months after the stock offering and if adopted within one year after the stock offering would require the approval by stockholders owning a majority of the outstanding shares of Jacksonville Bancorp-Maryland common stock eligible to be cast.  If the stock-based benefit plan is established after one year after the stock offering, it would require the approval of our stockholders by a majority of votes cast.   The following additional restrictions would apply to our stock-based benefit plan only if the plan is adopted within one year after the stock offering:
 
   ●
non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plan;
 
   ●
any one non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plan;
 
   ●
any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under the plan;
 
   ●
any tax-qualified employee stock benefit plans and management stock benefit plans, in the aggregate, may not hold more than 10% of the shares sold in the offering, unless Jacksonville Savings Bank has tangible capital of 10% or more, in which case any tax-qualified employee stock benefit plans and management stock benefit plans, may be increased to up to 12% of the shares sold in the offering;
 
   ●
the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plan;
 
   ●
accelerated vesting is not permitted except for death, disability or upon a change in control of Jacksonville Savings Bank or Jacksonville Bancorp-Maryland; and
 
   ●
our executive officers or directors must exercise or forfeit their options in the event that Jacksonville Savings Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.
 
We have not yet determined whether we will present the stock-based benefit plan for stockholder approval within 12 months following the completion of the conversion or more than 12 months after the completion of the conversion.  If the stock-based benefit plan is adopted more than 12 months after the completion of the conversion, the plan would not be subject to Office of Thrift Supervision restrictions described below, including limits on the total number of options or shares available for award under the plan, and we may elect to implement a stock-based benefit plan containing features that are different from those described above. The terms and conditions of such a stock-based benefit plan, including the number of shares available per award under the plan and the types of awards, have not been determined at this time.
 
112

 
In the event either federal or state regulators change their regulations or policies regarding stock-based benefit plans, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.
 
Transactions With Certain Related Persons
 
We intend that all transactions between us and our executive officers, directors, holders of 10% or more of the shares of any class of its common stock and affiliates thereof, will contain terms consistent with the provisions of federal and state regulation, which governs loans to directors and executive officers and will be approved by a majority of our independent outside directors not having any interest in the transaction.  At December 31, 2009, we had loans with an aggregate balance of $4.2 million outstanding to our executive officers and directors.  In addition, we had loans with an aggregate balance of $1.1 million to related parties of our executive officers and directors.  All such loans were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other employees, and did not involve more than the normal risk of collectibility or present other unfavorable features.
 
There were no transactions or series of transactions since the beginning of our last fiscal year or any currently proposed transaction where we were or are a participant and the amount involved exceeds $120,000, and in which any related person had or will have a direct or indirect material interest.

Section 402 of the Sarbanes-Oxley Act of 2002 generally prohibits an issuer from: (1) extending or maintaining credit; (2) arranging for the extension of credit; or (3) renewing an extension of credit in the form of a personal loan for an officer or director.  There are several exceptions to this general prohibition, one of which is applicable to us.  Sarbanes-Oxley does not apply to loans made by a depository institution that is insured by the Federal Deposit Insurance Corporation and is subject to the insider lending restrictions of the Federal Reserve Act.  All loans to our directors and officers are made in conformity with the Federal Reserve Act and applicable regulations.

Indemnification of Directors and Officers
 
The officers, directors, agents and employees of Jacksonville Bancorp-Maryland are indemnified with respect to certain actions pursuant to Jacksonville Bancorp-Maryland’s articles of incorporation and Maryland law.  Maryland law allows Jacksonville Bancorp-Maryland to indemnify any person for expenses, liabilities, settlements, judgments and fines in suits in which such person has been made a party by reason of the fact that he or she is or was a director, officer or employee of Jacksonville Bancorp-Maryland.  No such indemnification may be given (i) to the extent that it is proved that the person actually received an improper benefit or profit in money, property or services for the amount of the benefit or profit in money, property or services actually received, (ii) to the extent that a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding that the person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated, or (iii) to the extent otherwise provided by Maryland law.  The right to indemnification includes the right to be paid the expenses incurred in advance of final disposition of a proceeding.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons by our bylaws or otherwise, we have been advised that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.
 
 
113

 

 
The following table provides the beneficial ownership of our common stock held by our directors and executive officers, individually and as a group, and all individuals known to management to own more than 5% of our common stock as of ________, 2010.  The business address of each director and executive officer is 1211 West Morton Avenue, Jacksonville, Illinois 62650.  Unless otherwise indicated, each of the named individuals has sole voting power and sole investment power with respect to the number of shares shown.
 
Name of Beneficial Owner
 
Total Shares
Beneficially
Owned  (1)
   
Percent of
All Common

Stock
Outstanding
 
             
Directors:
           
Andrew F. Applebee
    67,332 (2)     3.5 %
Emily J. Osburn
    11,600 (3)     *  
Dean H. Hess
    29,000 (4)     1.5 %
John C. Williams
    14,397 (5)     *  
Harmon B. Deal, III
    22,550 (6)     1.2 %
John L. Eyth
    4,011 (7)     *  
Richard A. Foss
    59,843 (8)     3.1 %
John M. Buchanan
    1,000 (9)     *  
                 
Executive Officers Other
  Than Directors:
               
                 
John D. Eilering
    11,835 (10)     *  
Diana S. Tone
    3,701 (11)     *  
Laura A Marks
    1,101 (12)     *  
Chris A. Royal
           
                 
All directors and executive officers as a group (12 persons)
    226,369       11.8 %
                 
Jacksonville Bancorp, MHC
1211 West Morton Avenue,
Jacksonville, Illinois 62650
      1,038,738       54.1 %
                 
Jacksonville Bancorp, MHC and all directors and executive officers as a group
    1,265,107       65.9 %
     
 
(*)
Less than 1%.
 
(1)
Shares of common stock are held directly unless indicated otherwise.
 
(2)
Mr. Applebee has shared voting and investment power over 24,163 shares and sole voting and investment power over 43,169 shares; includes 5,100 shares awarded pursuant to our restricted stock plan.
 
(3)
Ms. Osburn has sole voting and investment power over 11,600 shares; includes 600 shares awarded pursuant to our restricted stock plan.
 
(4)
Mr. Hess has shared voting and investment power over 11,480 shares of common stock and sole voting power over 17,520 shares.
 
(5)
Mr. Williams has sole voting and investment power over 14,397 shares of common stock, including options to purchase 4,383 shares of common stock.
 
(6)
Mr. Deal has sole voting and investment power over 22,550 shares of common stock, including options to purchase 1,200 shares of common stock.
 
(7)
Mr. Eyth has sole voting and investment power over 4,011 shares of common stock.
 
(8)
Mr. Foss has shared voting and investment power over 16,600 shares and sole voting and investment power over 43,243 shares; includes 4,800 shares awarded pursuant to our restricted stock plan.
 
(9)
Mr. Buchanan has sole voting and investment power over 1,000 shares.
 
114

 
 
  (10)
Mr. Eilering has sole voting and investment power over 11,835 shares of common stock, including options to purchase 3,000 shares of common stock.
 
  (11)
Ms. Tone has sole voting and investment power over 3,701 shares of common stock, including options to purchase 1,100 shares of common stock.
 
  (12)
Ms. Marks has sole voting and investment power over 1,101 shares of common stock.
 
 
The table below sets forth, for each of Jacksonville Bancorp-Maryland’s directors and executive officers and for all of the directors and executive officers as a group, the following information:
 
 
  (i)  
the number of exchange shares to be held upon consummation of the conversion, based upon their beneficial ownership of Jacksonville Bancorp-Federal common stock as of [stockholder record date];
 
 
  (ii)  
the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscriptions; and
 
 
  (iii)  
the total amount of Jacksonville Bancorp-Maryland common stock to be held upon consummation of the conversion.
 
In each case, it is assumed that subscription shares are sold at the midpoint of the offering range. See “The Conversion and Offering—Limitations on Common Stock Purchases.”  Regulations of the Office of Thrift Supervision prohibit our directors and officers from selling the shares they purchase in the offering for one year after the date of purchase.
                               
         
Proposed Purchases of Stock in the
Offering (1)
   
Total Common Stock to be Held
 
 
Name of Beneficial Owner
 
 
Number of
Exchange Shares to
Be Held (2)
   
Number of
Shares
   
Amount
   
Number of
Shares
   
Percentage of
Shares
Outstanding (3)
 
                                         
Andrew F. Applebee
    76,165       5,000       50,000       81,165       3.7 %
Emily J. Osburn
    13,122       1,000       10,000       14,122       *  
Dean H. Hess
    32,805       25,000       250,000       57,805       2.7 %
John C. Williams
    16,286       15,000       150,000       31,286       1.4 %
Harmon B. Deal, III
    25,509       30,000       300,000       55,509       2.6 %
John L. Eyth
    4,537       2,000       20,000       6,537       *  
Richard A. Foss
    67,694       7,500       75,000       75,194       3.5 %
John M. Buchanan
    1,131       2,500       25,000       3,631       *  
John D. Eilering
    13,388       3,000       30,000       16,388       *  
Diana S. Tone
    4,187       2,000       20,000       6,187       *  
Laura A Marks
    1,245       5,000       50,000       6,245       *  
Chris A. Royal
          2,000       20,000       2,000       *  
                                         
Total for Directors and Executive Officers
    256,069       100,000     $ 1,000,000       356,069       16.4 %


*
Less than 1%.
(1)
Includes proposed subscriptions, if any, by associates.
(2)
Based on information presented in “Beneficial Ownership of Common Stock” assuming an exchange ratio of 1.1312 at the midpoint of the offering range.
(3)
Based upon 2,172,790 total shares outstanding at the midpoint of the offering range.

 
115

 
 
 
The boards of directors of Jacksonville Bancorp-Federal, Jacksonville Bancorp, MHC and Jacksonville Savings Bank have approved the plan of conversion and reorganization.  The plan of conversion and reorganization must also be approved by the members of Jacksonville Bancorp, MHC (depositors of Jacksonville Savings Bank) and the stockholders of Jacksonville Bancorp-Federal.  A special meeting of members and a special meeting of stockholders have been called for this purpose. The Office of Thrift Supervision has conditionally approved the plan of conversion and reorganization; however, such approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by that agency.
 
General
 
The respective boards of directors of Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal and Jacksonville Savings Bank adopted the plan of conversion and reorganization on January 19, 2010 as amended on March 5, 2010.  Pursuant to the plan of conversion and reorganization, our organization will convert from the mutual holding company form of organization to the fully stock form.  Jacksonville Bancorp, MHC, the mutual holding company parent of Jacksonville Bancorp-Federal, will be merged into Jacksonville Bancorp-Federal, and Jacksonville Bancorp, MHC will no longer exist.  Jacksonville Bancorp-Federal, which owns 100% of Jacksonville Savings Bank, will be succeeded by a new Maryland corporation named Jacksonville Bancorp, Inc.  As part of the conversion, the ownership interest of Jacksonville Bancorp, MHC in Jacksonville Bancorp-Federal will be offered for sale in the stock offering.  When the conversion is completed, all of the outstanding common stock of Jacksonville Savings Bank will be owned by Jacksonville Bancorp-Maryland, and all of the outstanding common stock of Jacksonville Bancorp-Maryland will be owned by public stockholders.  A diagram of our corporate structure before and after the conversion is set forth in the Summary of this prospectus.
 
Under the plan of conversion and reorganization, at the conclusion of the conversion and offering, each share of Jacksonville Bancorp-Federal common stock owned by persons other than Jacksonville Bancorp, MHC will be converted automatically into the right to receive new shares of Jacksonville Bancorp-Maryland common stock determined pursuant to an exchange ratio.  The exchange ratio will ensure that immediately after the exchange of existing shares of Jacksonville Bancorp-Federal for new shares, the public stockholders will own the same aggregate percentage of shares of common stock of Jacksonville Bancorp-Maryland that they owned in Jacksonville Bancorp-Federal immediately prior to the conversion, excluding any shares they purchased in the offering and cash paid in lieu of fractional shares.
 
Jacksonville Bancorp-Maryland intends to retain between $4.0 million and $5.6 million of the net proceeds of the offering (excluding the loan to the employee stock ownership plan) and to invest the balance of the net proceeds in Jacksonville Savings Bank.   The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion and reorganization.
 
 
116

 
 
The plan of conversion and reorganization provides that we will offer shares of common stock for sale in the subscription offering to eligible account holders, our tax-qualified employee benefit plans, including our 401(k) plan and employee stock ownership plan, supplemental eligible account holders and other depositors. If all shares are not subscribed for in the subscription offering, we may, at our discretion, offer common stock for sale in a community offering to members of the general public, with a preference given in the following order:
 
 
  (i)  
Natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois; and
 
 
  (ii)  
Jacksonville Bancorp-Federal’s public stockholders as of [stockholder record date].
 
We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering. The community offering, if any, may begin at the same time as, during, or after the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Office of Thrift Supervision. See “—Community Offering.”
 
We also may offer for sale shares of common stock not purchased in the subscription or community offering through a syndicated community offering to be managed by Keefe, Bruyette & Woods, Inc.  For a more complete description of the syndicated community offering, see “– Syndicated Community Offering” herein.
 
We determined the number of shares of common stock to be offered in the offering based upon an independent valuation appraisal of the estimated pro forma market value of Jacksonville Bancorp-Maryland.  All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock.  The independent valuation will be updated and the final number of the shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.
 
The following is a brief summary of the conversion and is qualified in its entirety by reference to the provisions of the plan of conversion and reorganization. A copy of the plan of conversion and reorganization is available for inspection at each branch office of Jacksonville Savings Bank and at the Central Regional and the Washington, D.C. offices of the Office of Thrift Supervision. The plan of conversion and reorganization is also filed as an exhibit to Jacksonville Bancorp, MHC’s application to convert from mutual to stock form of which this prospectus is a part, copies of which may be obtained from the Office of Thrift Supervision. See “Where You Can Find Additional Information.”
 
Reasons for the Conversion
 
We are converting to the fully public stock form of ownership and conducting the offering at this time in order to increase our capital to enhance our capacity to grow and to respond to changing regulatory and market conditions, as well as greater flexibility to effect acquisitions of banks and other financial institutions.  We believe that our conversion to a fully public company and the capital we will raise from the sale of our common stock will facilitate our continued growth and the successful implementation of our business strategy:
 
    ●
to increase our capital to support internal growth through lending in the communities we serve;
 
    ●
to enhance existing products and services and support the development of new products and services;
 
    ●
to facilitate growth through branch and whole bank acquisitions, as opportunities arise;
 
    ●
to improve our overall competitive position; and
 
117

 
    ●
to improve the liquidity of our shares of common stock and enhance stockholder returns through more flexible capital management strategies.
 
As a fully converted stock holding company, we will have greater flexibility in structuring future mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition.  Our current mutual holding company structure and our relatively small asset size limit our ability to offer shares of our common stock as consideration for a merger or acquisition since Jacksonville Bancorp, MHC is required to own a majority of our shares of common stock.  Potential sellers often want stock for at least part of the purchase price.  Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and will therefore enhance our ability to compete with other bidders when acquisition opportunities arise.  We do not currently have any agreement or understanding as to any specific acquisition.
 
We also are undertaking the conversion at this time to ensure that current stockholders of Jacksonville Bancorp-Federal do not have the value of their investment diluted by potential changes in applicable statutes and regulations affecting mutual holding companies.  Recent legislative proposals would eliminate our primary federal regulator, the Office of Thrift Supervision, and make the Board of Governors of the Federal Reserve System the exclusive regulator of mutual holding companies.  If Jacksonville Bancorp, MHC were to convert to a stock holding company under current Federal Reserve policy regarding second-step conversions, the value of dividends waived by Jacksonville Bancorp, MHC over the years would be considered in determining the percentage of Jacksonville Bancorp-Maryland that the existing stockholders of Jacksonville Bancorp-Federal would receive in the conversion.  As a result, existing stockholders would receive less value for their shares of Jacksonville Bancorp-Federal common stock in the second-step conversion.
 
Approvals Required
 
The affirmative vote of a majority of the total eligible votes of the members of Jacksonville Bancorp, MHC is required to approve the plan of conversion and reorganization. By their approval of the plan of conversion and reorganization, the members of Jacksonville Bancorp, MHC will also be approving the merger of Jacksonville Bancorp, MHC into Jacksonville Bancorp-Federal.  The affirmative vote of the holders of at least two-thirds of the outstanding shares of common stock of Jacksonville Bancorp-Federal and the affirmative vote of the holders of a majority of the outstanding shares of common stock of Jacksonville Bancorp-Federal held by the public stockholders of Jacksonville Bancorp-Federal are also required to approve the plan of conversion and reorganization. The plan of conversion and reorganization also must be approved by the Office of Thrift Supervision, which has given its conditional approval.
 
Share Exchange Ratio for Current Stockholders
 
Office of Thrift Supervision regulations provide that in a conversion of a mutual holding company to fully stock form, the public stockholders will be entitled to exchange their shares for common stock of the new holding company, provided that the mutual holding company demonstrates to the satisfaction of the Office of Thrift Supervision that the basis for the exchange is fair and reasonable.  On the effective date of the conversion, each publicly held share of Jacksonville Bancorp-Federal common stock will be automatically converted into the right to receive a number of shares of Jacksonville Bancorp-Maryland common stock.  The number of shares of common stock will be determined pursuant to the exchange ratio, which ensures that the public stockholders will own the same percentage of common stock in Jacksonville Bancorp-Maryland after the conversion as they held in Jacksonville Bancorp-Federal immediately prior to the conversion, exclusive of their purchase of additional shares of common stock in the offering or their receipt of cash in lieu of fractional exchange shares. The exchange ratio is not dependent on the market value of Jacksonville Bancorp-Maryland common stock.  The exchange ratio is based on the percentage of Jacksonville Bancorp-Federal common stock held by the public, the independent valuation of Jacksonville Bancorp-Maryland prepared by RP Financial, LC. and the number of shares of common stock issued in the offering. The exchange ratio is expected to range from approximately 0.9615 exchange shares for each publicly held share of Jacksonville Bancorp-Federal at the minimum of the offering range to 1.4960 exchange shares for each publicly held share of Jacksonville Bancorp-Federal at the adjusted maximum of the offering range.
 
118

 
If you are currently a stockholder of Jacksonville Bancorp-Federal, your existing shares will be canceled and exchanged for shares of Jacksonville Bancorp-Maryland.  The number of shares you receive will be based on the final exchange ratio determined as of the closing of the conversion.
 
The following table shows how the exchange ratio will adjust, based on the number of shares of common stock issued in the offering.  The table also shows how many shares of Jacksonville Bancorp-Maryland a hypothetical owner of Jacksonville Bancorp-Federal common stock would receive in the exchange for 100 shares of Jacksonville Bancorp-Federal common stock owned at the consummation of the conversion, depending on the number of shares issued in the offering.
                                                                 
                Shares of Jacksonville Bancorp-
Maryland to be Issued for
Shares of Jacksonville Bancorp-
Federal
    Total Shares of
Common Stock
to be Issued in
Conversion and
Offering
          Equivalent
Value of Shares
Based Upon
Current Market
Price (1)
    Shares to be
Received
for 100
Existing
Shares
 
                                   
   
Shares to be Sold in This
Offering
                       
                Exchange
Ratio
         
   
Amount
   
Percent
   
Amount
   
Percent
                 
Minimum
    998,750       54.08 %     848,122       45.92 %     1,846,872       0.9615     $ 9.62       96  
Midpoint
    1,175,000       54.08       997,790       45.92       2,172,790       1.1312       11.31       113  
Maximum
    1,351,250       54.08       1,147,459       45.92       2,498,709       1.3009       13.01       130  
15% above Maximum
    1,553,938       54.08       1,319,578       45.92       2,873,515       1.4960       14.96       149  
 

(1)
Represents the value of shares of Jacksonville Bancorp-Maryland common stock received in the conversion by a holder of one share of Jacksonville Bancorp-Federal, at the exchange ratio, assuming the market price of $10.00 per share.
 
Options to purchase shares of Jacksonville Bancorp-Federal common stock which are outstanding immediately prior to the consummation of the conversion will be converted into options to purchase shares of Jacksonville Bancorp-Maryland common stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the exchange ratio.  The aggregate exercise price, term and vesting period of the options will remain unchanged.

Exchange of Existing Stockholders’ Stock Certificates
 
The conversion of existing outstanding shares of Jacksonville Bancorp-Federal common stock into the right to receive shares of Jacksonville Bancorp-Maryland common stock will occur automatically on the effective date of the conversion. As soon as practicable after the effective date of the conversion, our exchange agent will send a transmittal form to each public stockholder of Jacksonville Bancorp-Federal who holds stock certificates.  The transmittal forms will contain instructions on how to exchange stock certificates of Jacksonville Bancorp-Federal common stock for stock certificates of Jacksonville Bancorp-Maryland common stock.  We expect that stock certificates evidencing shares of Jacksonville Bancorp-Maryland common stock will be distributed within five business days after we receive properly executed transmittal forms, Jacksonville Bancorp-Federal stock certificates and other required documents.  Shares held by public stockholders in street name (such as in a brokerage account) will be exchanged automatically upon the effective date of the conversion; no transmittal forms will be mailed relating to these shares.
 
 
119

 
 
No fractional shares of Jacksonville Bancorp-Maryland common stock will be issued to any public stockholder of Jacksonville Bancorp-Federal when the conversion is completed. For each fractional share that would otherwise be issued to a stockholder who holds a stock certificate, we will pay by check an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 offering purchase price per share. Payment for fractional shares will be made as soon as practicable after the receipt by the exchange agent of the transmittal forms and the surrendered Jacksonville Bancorp-Federal stock certificates.  If your shares of common stock are held in street name, you will automatically receive cash in lieu of fractional shares.
 
You should not forward your stock certificates until you have received transmittal forms, which will include forwarding instructions.   After the conversion, stockholders will not receive shares of Jacksonville Bancorp-Maryland common stock and will not be paid dividends on the shares of Jacksonville Bancorp-Maryland common stock until existing certificates representing shares of Jacksonville Bancorp-Federal common stock are surrendered for exchange in compliance with the terms of the transmittal form. When stockholders surrender their certificates, any unpaid dividends will be paid without interest. For all other purposes, however, each certificate that represents shares of Jacksonville Bancorp-Federal common stock outstanding at the effective date of the conversion will be considered to evidence ownership of shares of Jacksonville Bancorp-Maryland common stock into which those shares have been converted by virtue of the conversion.
 
If a certificate for Jacksonville Bancorp-Federal common stock has been lost, stolen or destroyed, our exchange agent will issue a new stock certificate upon receipt of appropriate evidence as to the loss, theft or destruction of the certificate, appropriate evidence as to the ownership of the certificate by the claimant, and appropriate and customary indemnification, which is normally effected by the purchase of a bond from a surety company at the stockholder’s expense.
 
All shares of Jacksonville Bancorp-Maryland common stock that we issue in exchange for existing shares of Jacksonville Bancorp-Federal common stock will be considered to have been issued in full satisfaction of all rights pertaining to such shares of common stock, subject, however, to our obligation to pay any dividends or make any other distributions with a record date prior to the effective date of the conversion that may have been declared by us on or prior to the effective date, and which remain unpaid at the effective date.
 
Effects of Conversion on Depositors, Borrowers and Members
 
Continuity . While the conversion is being accomplished, the normal business of Jacksonville Savings Bank of accepting deposits and making loans will continue without interruption. Jacksonville Savings Bank will continue to be an Illinois-chartered savings bank and will continue to be regulated by the Illinois Department of Financial and Professional Regulation and the Federal Deposit Insurance Corporation. After the conversion, Jacksonville Savings Bank will continue to offer existing services to depositors, borrowers and other customers.  The directors serving Jacksonville Bancorp-Federal at the time of the conversion will be the directors of Jacksonville Bancorp-Maryland after the conversion.
 
Effect on Deposit Accounts .   Pursuant to the plan of conversion and reorganization, each depositor of Jacksonville Savings Bank at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion. Each such account will be insured by the Federal Deposit Insurance Corporation to the same extent as before the conversion. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.
 
120

 
Effect on Loans . No loan outstanding from Jacksonville Savings Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed prior to the conversion.
 
Effect on Voting Rights of Members . At present, all depositors of Jacksonville Savings Bank are members of, and have voting rights in, Jacksonville Bancorp, MHC as to all matters requiring membership action. Upon completion of the conversion, Jacksonville Bancorp, MHC will cease to exist and depositors will no longer have voting rights. Upon completion of the conversion, all voting rights in Jacksonville Savings Bank will be vested in Jacksonville Bancorp-Maryland as the sole stockholder of Jacksonville Savings Bank.   The stockholders of Jacksonville Bancorp-Maryland will possess exclusive voting rights with respect to Jacksonville Bancorp-Maryland common stock.
 
Tax Effects . We will receive an opinion of counsel or tax advisor with regard to federal and state income tax consequences of the conversion to the effect that the conversion will not be taxable for federal or state income tax purposes to Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, the public stockholders of Jacksonville Bancorp-Federal, members of Jacksonville Bancorp, MHC, eligible account holders, supplemental eligible account holders, or Jacksonville Savings Bank.  See “—Material Income Tax Consequences.”
 
Effect on Liquidation Rights .   Each depositor in Jacksonville Savings Bank has both a deposit account in Jacksonville Savings Bank and a pro rata ownership interest in the net worth of Jacksonville Bancorp, MHC based upon the deposit balance in his or her account. This ownership interest is tied to the depositor’s account and has no tangible market value separate from the deposit account. This interest may only be realized in the event of a complete liquidation of Jacksonville Bancorp, MHC and Jacksonville Savings Bank.  Any depositor who opens a deposit account obtains a pro rata ownership interest in Jacksonville Bancorp, MHC without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Jacksonville Bancorp, MHC, which is lost to the extent that the balance in the account is reduced or closed.
 
Consequently, depositors in a stock subsidiary of a mutual holding company normally have no way of realizing the value of their ownership interest, which has realizable value only in the unlikely event that Jacksonville Bancorp, MHC and Jacksonville Savings Bank are liquidated. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Jacksonville Bancorp, MHC after other claims, including claims of depositors to the amounts of their deposits, are paid.
 
Under the plan of conversion and reorganization, however, certain depositors will receive rights in a liquidation account maintained by Jacksonville Bancorp-Maryland representing the amount of (i) Jacksonville Bancorp, MHC’s ownership interest in Jacksonville Bancorp-Federal’s total stockholders’ equity as of the date of the latest statement of financial condition used in this prospectus plus (ii) the value of the net assets of Jacksonville Bancorp, MHC as of the date of the latest statement of financial condition of Jacksonville Bancorp, MHC prior to the consummation of the conversion (excluding its ownership of Jacksonville Bancorp-Federal). Jacksonville Bancorp-Maryland shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Jacksonville Savings Bank.  The liquidation account is also designed to provide payments to depositors of their liquidation interests in the event of a liquidation of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank or of Jacksonville Savings Bank alone.  See “—Liquidation Rights.”
 
121

 
Stock Pricing and Number of Shares to be Issued
 
The plan of conversion and reorganization and federal regulations require that the aggregate purchase price of the common stock sold in the offering must be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. Jacksonville Savings Bank and Jacksonville Bancorp-Federal have retained RP Financial, LC. to prepare an independent valuation appraisal. For its services in preparing the initial valuation, RP Financial, LC. will receive a fee of $25,000 and $10,000 for expenses and an additional $5,000 for each valuation update, as necessary. Jacksonville Savings Bank and Jacksonville Bancorp-Federal have agreed to indemnify RP Financial, LC. and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from its negligence or bad faith.
 
The independent valuation appraisal considered the pro forma impact of the offering. Consistent with the Office of Thrift Supervision appraisal guidelines, the appraisal applied three primary methodologies: the pro forma price-to-book value approach applied to both reported book value and tangible book value; the pro forma price-to-earnings approach applied to reported and core earnings; and the pro forma price-to-assets approach. The market value ratios applied in the three methodologies were based upon the current market valuations of the peer group companies, subject to valuation adjustments applied by RP Financial, LC. to account for differences between Jacksonville Bancorp-Federal and the peer group. RP Financial, LC. placed the greatest emphasis on the price-to-earnings and price-to-book approaches in estimating pro forma market value.
 
The independent valuation was prepared by RP Financial, LC. in reliance upon the information contained in this prospectus, including the consolidated financial statements of Jacksonville Bancorp-Federal. RP Financial, LC. also considered the following factors, among others:
 
  ●
the present results and financial condition of Jacksonville Bancorp-Federal and the projected results and financial condition of Jacksonville Bancorp-Maryland;
 
  ●
the economic and demographic conditions in Jacksonville Bancorp-Federal’s existing market area;
 
  ●
certain historical, financial and other information relating to Jacksonville Bancorp-Federal;
 
  ●
a comparative evaluation of the operating and financial characteristics of Jacksonville Bancorp-Federal with those of other similarly situated publicly traded savings institutions located in Illinois and other states in the Midwestern United States;
 
  ●
the aggregate size of the offering of the shares of common stock;
 
  ●
the impact of the conversion and offering on Jacksonville Bancorp-Federal’s stockholders’ equity and earnings potential;
 
  ●
the proposed dividend policy of Jacksonville Bancorp-Maryland; and
 
  ●
the trading market for securities of comparable institutions and general conditions in the market for such securities.
 
122

 
Included in RP Financial, LC.’s independent valuation were certain assumptions as to the pro forma earnings of Jacksonville Bancorp-Maryland after the conversion that were utilized in determining the appraised value.  These assumptions included estimated expenses, an assumed after-tax rate of return of 2.02% for the twelve months ended December 31, 2009 on the net offering proceeds. See “Pro Forma Data” for additional information concerning these assumptions. The use of different assumptions may yield different results.
 
The independent valuation states that as of February 19, 2010, the estimated pro forma market value, or valuation range, of Jacksonville Bancorp-Maryland ranged from a minimum of $18.5 million to a maximum of $25.0 million, with a midpoint of $21.7 million.  The board of directors of Jacksonville Bancorp-Maryland decided to offer the shares of common stock for a price of $10.00 per share. The aggregate offering price of the shares will be equal to the valuation range multiplied by the percentage of Jacksonville Bancorp-Federal common stock owned by Jacksonville Bancorp, MHC.  The number of shares offered will be equal to the aggregate offering price of the shares divided by the price per share. Based on the valuation range, the percentage of Jacksonville Bancorp-Federal common stock owned by Jacksonville Bancorp, MHC and the $10.00 price per share, the minimum of the offering range will be 998,750 shares, the midpoint of the offering range will be 1,175,000 shares and the maximum of the offering range will be 1,351,250 shares.
 
The board of directors of Jacksonville Bancorp-Maryland reviewed the independent valuation and, in particular, considered the following:
 
  ●
Jacksonville Bancorp-Federal’s financial condition and results of operations;
 
  ●
comparison of financial performance ratios of Jacksonville Bancorp-Federal to those of other financial institutions of similar size;
 
  ●
market conditions generally and in particular for financial institutions; and
 
  ●
the historical trading price of the publicly held shares of Jacksonville Bancorp-Federal common stock.
 
All of these factors are set forth in the independent valuation. The board of directors also reviewed the methodology and the assumptions used by RP Financial, LC. in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended with the approval of the Office of Thrift Supervision, if required, as a result of subsequent developments in the financial condition of Jacksonville Bancorp-Federal or Jacksonville Savings Bank or market conditions generally. In the event the independent valuation is updated to amend the pro forma market value of Jacksonville Bancorp-Maryland to less than $18.5 million or more than $28.7 million, the appraisal will be filed with the Securities and Exchange Commission by a post-effective amendment to Jacksonville Bancorp-Maryland’s registration statement.
 
The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock. RP Financial, LC. did not independently verify our consolidated financial statements and other information that we provided to them, nor did RP Financial, LC. independently value our assets or liabilities. The independent valuation considers Jacksonville Savings Bank as a going concern and should not be considered as an indication of the liquidation value of Jacksonville Savings Bank.  Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares at prices at or above the $10.00 price per share.
 
123

 
Following commencement of the subscription offering, the maximum of the valuation range may be increased by up to 15%, or up to $28.7 million, without resoliciting subscribers, which will result in a corresponding increase of up to 15% in the maximum of the offering range to up to 1,553,938 shares, to reflect changes in the market and financial conditions or demand for the shares.  We will not decrease the minimum of the valuation range and the minimum of the offering range without a resolicitation of subscribers.  The subscription price of $10.00 per share will remain fixed.  See “—Limitations on Common Stock Purchases” as to the method of distribution of additional shares to be issued in the event of an increase in the offering range of up to 1,553,938 shares.
 
If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $28.7 million and a corresponding increase in the offering range to more than 1,553,938 shares, or a decrease in the minimum of the valuation range to less than $18.5 million and a corresponding decrease in the offering range to fewer than 998,750 shares, then, after consulting with the Office of Thrift Supervision, we may terminate the plan of conversion and reorganization, cancel deposit account withdrawal authorizations and promptly return by check all funds received with interest at Jacksonville Savings Bank’s statement savings rate of interest.  Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take other actions as permitted by the Office of Thrift Supervision in order to complete the offering.  In the event that we extend the offering and conduct a resolicitation, purchasers would have the opportunity to maintain, change or cancel their stock orders within a specified period.  If a purchaser does not respond during the period, his or her stock order will be canceled and payment will be returned promptly, with interest at Jacksonville Savings Bank’s statement savings rate, and deposit account withdrawal authorizations will be canceled.  Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond _____________, 2012, which is two years after the special meeting of members to vote on the conversion. An increase in the number of shares to be issued in the offering would decrease both a subscriber’s ownership interest and Jacksonville Bancorp-Maryland’s pro forma earnings and stockholders’ equity on a per share basis while increasing pro forma earnings and stockholders’ equity on an aggregate basis. A decrease in the number of shares to be issued in the offering would increase both a subscriber’s ownership interest and Jacksonville Bancorp-Maryland’s pro forma earnings and stockholders’ equity on a per share basis, while decreasing pro forma earnings and stockholders’ equity on an aggregate basis. For a presentation of the effects of these changes, see “Pro Forma Data.”
 
Copies of the independent valuation appraisal report of RP Financial, LC. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are available for inspection at the main office of Jacksonville Savings Bank and as specified under “Where You Can Find Additional Information.”
 
Subscription Offering and Subscription Rights
 
In accordance with the plan of conversion and reorganization, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority.  The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having priority rights in the subscription offering and to the maximum, minimum and overall purchase and ownership limitations set forth in the plan of conversion and reorganization and as described below under “—Limitations on Common Stock Purchases.”
 
124

 
Priority 1: Eligible Account Holders . Each Jacksonville Savings Bank depositor with aggregate deposit account balances of $50.00 or more (a “Qualifying Deposit”) at the close of business on December 31, 2008 (an “Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of $250,000 (25,000 shares) of our common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the number of subscription shares offered multiplied by a fraction of which the numerator is the aggregate Qualifying Deposit account balances of the Eligible Account Holder and the denominator is the aggregate Qualifying Deposit account balances of all Eligible Account Holders, subject to the overall purchase limitations.  See “—Limitations on Common Stock Purchases.”  If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
 
To ensure proper allocation of our shares of common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest on December 31, 2008.  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also directors or executive officers of Jacksonville Bancorp-Federal or their associates will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to increased deposits in the twelve months preceding December 31, 2008.
 
Priority 2: Tax-Qualified Plans .   Our tax-qualified employee benefit plans, including our employee stock ownership plan and 401(k) plan, will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering. Our employee stock ownership plan intends to purchase up to 4%   of the shares of common stock sold in the offering with the remaining shares in this purchase priority allocated to our 401(k) plan and any other tax-qualified employee benefit plan. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion.
 
Priority 3: Supplemental Eligible Account Holders .   To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and our tax-qualified employee stock benefit plans, each Jacksonville Savings Bank depositor with a Qualifying Deposit at the close of business on March 31, 2010 who is not an Eligible Account Holder (“Supplemental Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of $250,000 (25,000 shares) of common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the number of subscription shares offered multiplied by a fraction of which the numerator is the aggregate Qualifying Deposit account balances of the Supplemental Eligible Account Holder and the denominator is the aggregate Qualifying Deposit account balances of all Supplemental Eligible Account Holders, subject to the overall purchase limitations. See “—Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated among those Supplemental Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
 
125

 
To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she had an ownership interest at March 31, 2010.  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.
 
Priority 4: Other Depositors . To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, our tax-qualified employee stock benefit plans, and Supplemental Eligible Account Holders, each depositor of Jacksonville Savings Bank as of the close of business on [OMRD] who is not an Eligible Account Holder or Supplemental Eligible Account Holder (“Other Depositors”) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of $250,000 (25,000 shares) of common stock or 0.10% of the total number of shares of common stock issued in the offering, subject to the overall purchase limitations. See “—Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Other Depositor to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed.  Thereafter, available shares will be allocated in the proportion that the amount of the subscription of each Other Depositor bears to the total amount of the subscriptions of all Other Depositors whose subscriptions remain unsatisfied. To ensure proper allocation of common stock, each Other Depositor must list on the stock order form all deposit accounts in which he or she had an ownership interest at [OMRD].  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.
 
Expiration Date . The subscription offering will expire at 12:00 noon, Central Time, on [expiration date], unless extended by us for up to 45 days or such additional periods with the approval of the Office of Thrift Supervision, if necessary. Subscription rights will expire whether or not each eligible depositor can be located.  We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights which have not been exercised prior to the expiration date will become void.
 
We will not execute orders until at least the minimum number of shares of common stock have been sold in the offering.  If at least 998,750 shares have not been sold in the offering within 45 days after [final expiration date] and the Office of Thrift Supervision has not consented to an extension, all funds delivered to us to purchase shares of common stock in the offering will be returned promptly to the subscribers with interest at Jacksonville Savings Bank’s statement savings rate and all deposit account withdrawal authorizations will be canceled. If an extension beyond _______________, 2010 is granted by the Office of Thrift Supervision, we will resolicit purchasers in the offering as described under “—Procedures for Purchasing Shares—Expiration Date.”
 
126

 
Community Offering
 
To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, our tax-qualified employee stock benefit plans, Supplemental Eligible Account Holders and Other Depositors, we may offer shares pursuant to the plan of conversion and reorganization to members of the general public in a community offering.  Shares may be offered with the following preferences:
 
  (i)
Natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois;
 
  (ii)
Jacksonville Bancorp-Federal’s public stockholders as of [stockholder record date]; and
 
  (iii)
Other members of the general public.
 
Subscribers in the community offering may purchase up to 25,000 shares of common stock, subject to the overall purchase limitations. See “—Limitations on Common Stock Purchases.” The minimum purchase is 25 shares. The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.
 
If we do not have sufficient shares of common stock available to fill the orders of natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated on an equal number of shares basis per order. If oversubscription occurs due to the orders of public stockholders of Jacksonville Bancorp-Federal as of [stockholder record date] or to other members of the general public, the allocation procedures described above will apply to the stock orders of such persons. Unallocated shares will be allocated in the community offering to fill those orders that remain unsatisfied up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order.
 
The term “residing” or “resident” as used in this prospectus means any person who occupies a dwelling within the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, has a present intent to remain within this community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the community, together with an indication that this presence within the community is something other than merely transitory in nature.  We may utilize deposit or loan records or other evidence provided to us to decide whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.
 
Expiration Date.   The community offering, if any, may begin during or after the subscription offering, and is currently expected to terminate at the same time as the subscription offering, and must terminate no more than 45 days following the subscription offering. Jacksonville Bancorp-Maryland may decide to extend the community offering for any reason and is not required to give purchasers notice of any such extension unless such period extends beyond [final expiration date], in which event we will resolicit purchasers in the offering as described under “—Procedures for Purchasing Shares—Expiration Date.”
 
127

 
Syndicated Community Offering
 
As a final step in the conversion, the plan of conversion and reorganization provides that, if feasible, all shares of common stock not purchased in the subscription offering and community offering, if any, may be offered for sale to selected members of the general public in a syndicated community offering through a syndicate of registered broker-dealers managed by Keefe, Bruyette & Woods, Inc. as agent of Jacksonville Bancorp-Maryland.  We call this the syndicated community offering.  We expect that the syndicated community offering will begin as soon as practicable after termination of the subscription offering and the community offering, if any.  We, in our sole discretion, have the right to reject orders in whole or in part received in the syndicated community offering.  Neither Keefe, Bruyette & Woods, Inc. nor any registered broker-dealer shall have any obligation to take or purchase any shares of common stock in the syndicated community offering; however, Keefe, Bruyette & Woods, Inc. has agreed to use its best efforts in the sale of shares in any syndicated community offering. The syndicated community offering would terminate no later than _________, 2010, unless extended by us, with approval of the Office of Thrift Supervision.
 
The price at which common stock is sold in the syndicated community offering will be the same price at which shares are offered and sold in the subscription offering and community offering.  No person may purchase more than $250,000 (25,000 shares) of common stock in the syndicated community offering, subject to the maximum purchase limitations.  See “– Limitations on Common Stock Purchases.”   Unless the Office of Thrift Supervision permits otherwise, accepted orders for Jacksonville Bancorp-Maryland common stock in the syndicated community offering will first be filled up to a maximum of two percent (2%) of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.
 
If a syndicated community offering is held, Keefe, Bruyette & Woods, Inc. will serve as sole book running manager.  In such capacity, Keefe, Bruyette & Woods, Inc. may form a syndicate of other broker-dealers who are Financial Industry Regulatory Authority member firms.  Neither Keefe, Bruyette & Woods, Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated community offering.  The syndicated community offering will be conducted in accordance with certain Securities and Exchange Commission rules applicable to best efforts offerings.  Generally under those rules, Keefe, Bruyette & Woods, Inc., a broker-dealer, will deposit funds it receives prior to closing from interested investors into a separate non-interest-bearing bank account at a bank other than Jacksonville Savings Bank.  The closing of the syndicated community offering is subject to conditions set forth in an agency agreement among Jacksonville Bancorp-Federal, Jacksonville Bancorp-Maryland, Jacksonville Bancorp, MHC and Jacksonville Savings Bank on one hand and Keefe, Bruyette & Woods, Inc. on the other hand.  If and when all the conditions for the closing are met, funds for common stock sold in the syndicated community offering, less fees and commissions payable by us, will be delivered promptly to us.  If the offering is consummated, but some or all of an interested investor’s funds are not accepted by us, those funds will be returned to the interested investor promptly after closing, without interest.  If the offering is not consummated, funds in the account will be returned promptly, without interest, to the potential investor.  Normal customer ticketing will be used for order placement.  In the syndicated community offering, order forms will not be used.
 
In the event that we sell common stock in a “stand by” underwritten public offering instead of a syndicated community offering, we have agreed that Keefe, Bruyette & Woods, Inc. will have the right to serve as sole book-running manager. Any underwritten public offering will be conducted on a firm commitment basis. In such case, the underwriters will purchase all shares of common stock not sold in the subscription offering or the community offering, if any such shares are purchased. The aggregate price paid to us by or through the underwriters for the shares of common stock will be the number of shares sold multiplied by the $10.00 price per share, less the amount of an underwriting discount as negotiated between us and the underwriters and approved by the Office of Thrift Supervision and the Financial Industry Regulatory Authority.  If we determine to sell stock in an underwritten public offering, the terms of such offering, including the names of the underwriters participating in such offering, will be described in a supplement to this prospectus.
 
128

 
The syndicated community offering or underwritten public offering will be completed within 45 days after the termination of the subscription offering, unless extended by Jacksonville Savings Bank with the approval of the Office of Thrift Supervision.
 
If for any reason we cannot effect a syndicated community offering or underwritten public offering of shares of common stock not purchased in the subscription and community offerings, or in the event that there is an insignificant number of shares remaining unsold after the subscription, community and syndicated community offerings, we will try to make other arrangements for the sale of unsubscribed shares, if possible. The Office of Thrift Supervision must approve any such arrangements.
 
Limitations on Common Stock Purchases
 
The plan of conversion and reorganization includes the following limitations on the number of shares of common stock that may be purchased in the offering:
 
  (i)
No person may purchase fewer than 25 shares of common stock or more than 25,000 shares ($250,000);
 
  (ii)
Tax qualified employee benefit plans, including our employee stock ownership plan and 401(k) plan, may purchase in the aggregate up to 10% of the shares of common stock issued in the offering, including shares issued in the event of an increase in the offering range of up to 15%;
 
  (iii)
Except for the employee stock ownership plan and 401(k) plan, as described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 50,000 shares ($500,000) in all categories of the offering combined;
 
  (iv)
Current stockholders of Jacksonville Bancorp-Federal are subject to an ownership limitation.  As previously described, current stockholders of Jacksonville Bancorp-Federal will receive shares of Jacksonville Bancorp-Maryland common stock in exchange for their existing shares of Jacksonville Bancorp-Federal common stock. The number of shares of common stock that a stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing Jacksonville Bancorp-Federal common stock, may not exceed 5% of the shares of common stock of Jacksonville Bancorp-Maryland to be issued and outstanding at the completion of the conversion; and
 
  (v)
The maximum number of shares of common stock that may be purchased in all categories of the offering by senior officers and directors of Jacksonville Savings Bank and their associates, in the aggregate, when combined with shares of common stock issued in exchange for existing shares, may not exceed 30% of the shares issued in the conversion.
 
Depending upon market or financial conditions, our board of directors, with the approval of the Office of Thrift Supervision and without further approval of members of Jacksonville Bancorp, MHC, may decrease or increase the purchase and ownership limitations.  If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount will be given, and, in our sole discretion, some other large subscribers who through their subscriptions evidence a desire to purchase the maximum allowable number of shares may be given, the opportunity to increase their subscriptions up to the then applicable limit.  The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by subscribers who choose to increase their subscriptions.  In the event that the maximum purchase limitation is increased to 5% of the shares sold in the offering, such limitation may be further increased to 9.99%, provided that orders for Jacksonville Bancorp-Maryland common stock exceeding 5% of the shares sold in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.
 
129

 
In the event of an increase in the offering range of up to 1,553,938 shares of common stock, shares will be allocated in the following order of priority in accordance with the plan of conversion and reorganization:
 
  (i)
to fill the subscriptions of our tax-qualified employee benefit plans, including the employee stock ownership plan, for up to 10% of the total number of shares of common stock issued in the offering;
 
  (ii)
in the event that there is an oversubscription at the Eligible Account Holder, Supplemental Eligible Account Holder or Other Depositor levels, to fill unfilled subscriptions of these subscribers according to their respective priorities; and
 
  (iii)
to fill unfilled subscriptions in the community offering, with preference given first to natural persons residing in the counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, Illinois, then to Jacksonville Bancorp-Federal’s public stockholders as of [stockholder record date] and then to members of the general public.
 
The term “associate” of a person means:
 
  (i)
any corporation or organization, other than Jacksonville Bancorp-Federal, Jacksonville Savings Bank or a majority-owned subsidiary of Jacksonville Savings Bank,  of which the person is a senior officer, partner or 10% beneficial stockholder;
 
  (ii)
any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, it does not include any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a similar fiduciary capacity; and
 
  (iii)
any blood or marriage relative of the person, who either has the same home as the person or who is a director or officer of Jacksonville Bancorp-Federal or Jacksonville Savings Bank.
 
The term “acting in concert” means:
 
  (i)
knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or
 
  (ii)
a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.
 
A person or company that acts in concert with another person or company (“other party”) will also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated.
 
130

 
We have the sole discretion to determine whether prospective purchasers are “associates” or “acting in concert.”  Persons having the same address, and persons exercising subscription rights through qualifying deposits registered at the same address will be deemed to be acting in concert unless we determine otherwise.
 
Our directors are not treated as associates of each other solely because of their membership on the board of directors. Common stock purchased in the offering will be freely transferable except for shares purchased by executive officers and directors of Jacksonville Bancorp-Maryland or Jacksonville Savings Bank and except as described below.  Any purchases made by any associate of Jacksonville Bancorp-Maryland or Jacksonville Savings Bank for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution.  In addition, under Financial Industry Regulatory Authority guidelines, members of the Financial Industry Regulatory Authority and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities.  For a further discussion of limitations on purchases of our shares of common stock at the time of conversion and thereafter, see “—Certain Restrictions on Purchase or Transfer of Our Shares after Conversion” and “Restrictions on Acquisition of Jacksonville Bancorp-Maryland.”
 
Plan of Distribution; Selling Agent Compensation
 
Offering materials have been initially distributed to certain persons by mail, with additional copies made available through our Stock Information Center.
 
We have engaged Keefe, Bruyette & Woods, Inc., a broker-dealer registered with the Financial Industry Regulatory Authority, as a selling agent in connection with the offering of our common stock.  In its role as selling agent, Keefe, Bruyette & Woods, Inc., will:
 
provide advice on the financial and securities market implications of the plan of conversion and reorganization and related corporate documents, including our business plan;
 
assist in structuring our stock offering, including developing and assisting in implementing a market strategy for the stock offering;
 
review all offering documents, including this prospectus, stock order forms and related offering materials (we are responsible for the preparation and filing of such documents);
 
assist us in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary;
 
assist us in analyzing proposals from outside vendors retained in connection with the stock offering, including printers, transfer agents and appraisal firms;
 
assist us in the drafting and distribution of press releases as required or appropriate in connection with the stock offering;
 
131

 
meet with the board of directors and management to discuss any of these services; and
 
provide such other financial advisory and investment banking services in connection with the stock offering as may be agreed upon by Keefe, Bruyette & Woods, Inc. and us.
 
For these services, Keefe, Bruyette & Woods, Inc. will receive a management fee of $30,000, payable in four consecutive monthly installments commencing January 2010, which will be credited against the success fees in the subscription and community offerings. A success fee of 1.5% of the aggregate dollar amount of the common stock sold in the subscription offering and a success fee of 2.5% of the aggregate dollar amount of the common stock sold in the community offering will be paid to Keefe, Bruyette & Woods, Inc., each if the conversion is consummated, excluding shares purchased by our directors, officers and employees and members of their immediate families, our employee stock ownership plan and our tax-qualified or stock-based compensation or similar plans (except individual retirement accounts).
 
The plan of conversion and reorganization provides that, if necessary, all shares of common stock not purchased in the subscription offering and community offering may be offered for sale to the general public in a syndicated community offering to be managed by Keefe, Bruyette & Woods, Inc.  In such capacity, Keefe, Bruyette & Woods, Inc. may form a syndicate of other broker-dealers.  Neither Keefe, Bruyette & Woods, Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of common stock in the syndicated community offering; however, Keefe, Bruyette & Woods, Inc. has agreed to use its best efforts in the sale of shares in any syndicated community offering.  If there is a syndicated community offering, Keefe, Bruyette & Woods, Inc. will receive a management fee not to exceed 6.0% of the aggregate dollar amount of the common stock sold in the syndicated community offering.  Of this amount, Keefe, Bruyette & Woods, Inc. will pass on to selected broker-dealers, who assist in the syndicated community offering, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment.
 
We also will reimburse Keefe, Bruyette & Woods, Inc. for its reasonable out-of-pocket expenses associated with its marketing effort up to a maximum of $7,500.  In addition, we will reimburse Keefe, Bruyette & Woods, Inc. for fees and expenses of its counsel not to exceed $50,000.  If the plan of conversion and reorganization is terminated or if Keefe, Bruyette & Woods, Inc.’s engagement is terminated in accordance with the provisions of the agreement, Keefe, Bruyette & Woods, Inc. will only receive reimbursement of its reasonable out-of-pocket expenses and the portion of the management fee payable and will return any amounts paid or advanced by us in excess of these amounts. We will indemnify Keefe, Bruyette & Woods, Inc. against liabilities and expenses (including legal fees) related to or arising out of Keefe, Bruyette & Woods, Inc.’s engagement as our selling agent and performance of services as our selling agent.
 
We have also engaged Keefe, Bruyette & Woods, Inc. to act as our conversion agent in connection with the stock offering. In its role as conversion agent, Keefe, Bruyette & Woods, Inc. will, among other things:
 
consolidate accounts and develop a central file;
 
prepare proxy forms and proxy materials;
 
tabulate proxies and ballots;
 
act as inspector of election at the special meeting of members;
 
132

 
assist us in establishing and managing the Stock Information Center;
 
assist our financial printer with labeling of stock offering materials;
 
process stock order forms and certification forms and produce daily reports and analysis;
 
assist our transfer agent with the generation and mailing of stock certificates;
 
advise us on interest and refund calculations; and
 
create tax forms for interest reporting.
 
For these services, Keefe, Bruyette & Woods, Inc. will receive a fee of $25,000, and we have made an advance payment of $10,000 to Keefe, Bruyette & Woods, Inc. with respect to this fee.  We also will reimburse Keefe, Bruyette & Woods, Inc. for its reasonable out-of-pocket expenses associated with its acting as conversion agent.  If the plan of conversion and reorganization is terminated or if Keefe, Bruyette & Woods, Inc.’s engagement is terminated in accordance with the provisions of the agreement, Keefe, Bruyette & Woods, Inc. will be entitled to the advance payment and also receive reimbursement of its reasonable out-of-pocket expenses. We will indemnify Keefe, Bruyette & Woods, Inc. against liabilities and expenses (including legal fees) related to or arising out of Keefe, Bruyette & Woods, Inc.’s engagement as our conversion agent and performance of services as our conversion agent.
 
Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Jacksonville Savings Bank may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction.  No offers or sales may be made by tellers or at the teller counters.  Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Keefe, Bruyette & Woods, Inc. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock.  We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the offering.
 
Prospectus Delivery
 
To ensure that each purchaser receives a prospectus at least 48 hours before the expiration date of the offering in accordance with Rule 15c2-8 of the Securities Exchange Act of 1934, we may not mail a prospectus any later than five days prior to the expiration date or hand deliver any later than two days prior to the expiration date. Execution of an order form will confirm receipt of delivery in accordance with Rule 15c2-8. Order forms will only be distributed with or preceded by a prospectus.
 
In the syndicated community offering or any “stand-by” underwritten public offering, a prospectus in electronic format may be made available on the Internet sites or through other online services maintained by Keefe, Bruyette & Woods, Inc. or one or more other members of the syndicate, or by their respective affiliates. In those cases, prospective investors may view offering terms online and, depending upon the syndicate member, prospective investors may be allowed to place orders online. The members of the syndicate may agree with us to allocate a specific number of shares for sale to online brokerage account holders. Any such allocation for online distributions will be made on the same basis as other allocations.
 
133

 
Other than the prospectus in electronic format, the information on the Internet sites referenced in the preceding paragraph and any information contained in any other Internet site maintained by any member of the syndicate is not part of this prospectus or the registration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or by Keefe, Bruyette & Woods, Inc. or any other member of the syndicate in its capacity as selling agent or syndicate member and should not be relied upon by investors.
 
Procedure for Purchasing Shares
 
Expiration Date . The subscription and community offerings will expire at 12:00 noon, Central Time, on [expiration date], unless we extend it for up to 45 days, with the approval of the Office of Thrift Supervision, if required. This extension may be approved by us, in our sole discretion, without further approval or notice to purchasers in the offering. Any extension of the subscription and/or community offering beyond [final expiration date] would require the Office of Thrift Supervision’s approval.  If the offering is so extended, or if the offering range is decreased or is increased above the adjusted maximum of the offering range, we will be required to resolicit purchasers before proceeding with the offering.
 
We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal orders and promptly return all funds submitted, with interest at Jacksonville Savings Bank’s statement savings rate from the date of processing.
 
Use of Order Forms in the Subscription and Community Offerings . In order to purchase shares of common stock in the subscription and community offerings, you must complete a stock order form and remit full payment.  We are not required to accept orders submitted on photocopied or facsimiled order forms. All order forms must be received (not postmarked) prior to 12:00 noon, Central Time, on [expiration date]. We are not required to accept order forms that are not received by that time, are not signed or are otherwise executed defectively or are received without full payment or without appropriate withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed order forms, and we have the right to waive or permit the correction of incomplete or improperly executed order forms.  We do not represent, however, that we will do so and we have no affirmative duty to notify any prospective subscriber of any such defects.  You may submit your order form and payment either by mail using the stock order return envelope provided, by overnight delivery to the indicated address on the order form or by delivering your order form in person at any of Jacksonville Savings Bank’s branch offices.  Once tendered, an order form cannot be modified or revoked without our consent.  We reserve the right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering.  If you are ordering shares in the subscription offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares.  We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion.  Our interpretation of the terms and conditions of the plan of conversion and reorganization and of the acceptability of the order forms will be final.
 
By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Jacksonville Savings Bank or the federal government, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.
 
134

 
Payment for Shares . Payment for all shares of common stock will be required to accompany all completed order forms for the purchase to be valid. Payment for shares may be made by:
 
   (i)
personal check, bank check or money order, made payable to Jacksonville Bancorp, Inc.;  or
 
   (ii)
authorizing us to withdraw funds from Jacksonville Savings Bank savings and certificate of deposit accounts (not checking accounts) designated on the stock order form.
 
Appropriate means for designating withdrawals from deposit accounts at Jacksonville Savings Bank are provided on the order form. The funds designated must be available in the account(s) at the time the order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contract rate until the offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificate accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate account with a balance less than the applicable minimum balance requirement, the certificate will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current savings rate subsequent to the withdrawal.  In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders will be immediately cashed and placed in a segregated account at Jacksonville Savings Bank and/or another insured depository institution and will earn interest at Jacksonville Savings Bank’s statement savings rate from the date payment is processed until the offering is completed or terminated.
 
You may not remit cash, Jacksonville Savings Bank line of credit checks, and third-party checks (including those payable to you and endorsed over to Jacksonville Bancorp, Inc.). Additionally, you may not designate a direct withdrawal from Jacksonville Savings Bank accounts with check-writing privileges.  Please provide a check instead.  If you request that we do so, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and we will immediately withdraw the amount from your checking account.
 
Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by _______________, in which event purchasers may be given the opportunity to increase, decrease or rescind their orders for a specified period of time.
 
Regulations prohibit Jacksonville Savings Bank from lending funds or extending credit to any persons to purchase shares of common stock in the offering.
 
We shall have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time prior to 48 hours before the completion of the conversion.  This payment may be made by wire transfer.
 
If our employee stock ownership plan purchases shares in the offering, it will not be required to pay for such shares until consummation of the offering, provided that there is a loan commitment from an unrelated financial institution or Jacksonville Bancorp-Maryland to lend to the employee stock ownership plan the necessary amount to fund the purchase.
 
135

 
Using IRA Funds
 
If you are interested in using your individual retirement account funds to purchase shares of common stock, you must do so through a self-directed individual retirement account, such as a brokerage firm individual retirement account.  By regulation, Jacksonville Savings Bank’s individual retirement accounts are not self-directed, so they cannot be invested in our shares of common stock.  Therefore, if you wish to use funds that are currently in a Jacksonville Savings Bank individual retirement account, you may not designate on the order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to a brokerage account.  If you do not have such an account, you will need to establish one before placing a stock order.  An annual administrative fee may be payable to the independent trustee or custodian.  There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Depositors interested in using funds in an individual retirement account or any other retirement account, whether at Jacksonville Savings Bank or elsewhere, to purchase shares of common stock should contact our Stock Information Center for guidance as soon as possible, preferably at least two weeks prior to the [expiration date] offering deadline, because processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held. We cannot guarantee that you will be able to use such funds.
 
Delivery of Stock Certificates . Certificates representing shares of common stock sold in the subscription and community offerings will be mailed to the persons entitled thereto at the certificate registration address noted by them on the order form, as soon as practicable following consummation of the offering and receipt of all necessary regulatory approvals. Any certificates returned as undeliverable will be held by the transfer agent until claimed by persons legally entitled thereto or otherwise disposed of in accordance with applicable law. Until certificates for the shares of common stock are available and delivered to purchasers, purchasers may not be able to sell the shares of common stock which they ordered, even though the common stock will have begun trading.
 
Other Restrictions . Notwithstanding any other provision of the plan of conversion and reorganization, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state “blue sky” regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished.  In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a State of the United States with respect to which any of the following apply: (i) a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in such state; (ii) the issuance of subscription rights or the offer or sale of shares of common stock to such persons would require us, under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify our securities for sale in such state; or (iii) such registration or qualification would be impracticable for reasons of cost or otherwise.
 
136

 
Restrictions on Transfer of Subscription Rights and Shares
 
Office of Thrift Supervision regulations prohibit any person with subscription rights, including the Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion and reorganization or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account.  When registering your stock purchase on the order form, you should not add the name(s) of persons who do not have subscription rights or who qualify only in a lower purchase priority than you do.  Doing so may jeopardize your subscription rights.  Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering.
 
We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.
 
Stock Information Center
 
Our banking office personnel may not, by law, assist with investment-related questions about the offering.  If you have any questions regarding the conversion or offering, please call our Stock Information Center, Monday through Friday between 9:00 a.m. and 5:00 p.m., Central Time.  The Stock Information Center will be closed on weekends and bank holidays.  The toll-free phone number is (877) 860-2070. In addition, a representative of Keefe, Bruyette and Woods, Inc. will be available to meet with you in person between 9:00 a.m. and 5:00 p.m. on June ___, ___, ___ and ___, 2010, at Jacksonville Savings Bank’s main office at 1211 W. Morton Avenue, Jacksonville, Illinois.
 
Liquidation Rights
 
Prior to the Conversion .   In the unlikely event that Jacksonville Bancorp, MHC is liquidated prior to the conversion, all claims of creditors of Jacksonville Bancorp, MHC would be paid first. Thereafter, if there were any assets of Jacksonville Bancorp, MHC remaining, these assets would first be distributed to certain depositors of Jacksonville Savings Bank under such depositor’s liquidation rights.  The amount received by such depositors would be equal to their pro rata interest in the remaining value of Jacksonville Bancorp, MHC remaining after claims of creditors, based on the relative size of their deposit accounts.
 
After the Conversion .   The plan of conversion and reorganization provides for the establishment, upon completion of the conversion, of a liquidation account by Jacksonville Bancorp-Maryland for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to (i) Jacksonville Bancorp, MHC’s ownership interest in Jacksonville Bancorp-Federal’s total stockholders’ equity as of the date of the latest statement of financial condition used in this prospectus plus (ii) the value of the net assets of Jacksonville Bancorp, MHC as of the date of the latest statement of financial condition of Jacksonville Bancorp, MHC prior to the consummation of the conversion (excluding its ownership of Jacksonville Bancorp-Federal). The plan of conversion and reorganization also provides that the establishment of a parallel bank liquidation account in Jacksonville Savings Bank to support the Jacksonville Bancorp-Maryland liquidation account.
 
In the unlikely event that Jacksonville Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first.  However, except with respect to the liquidation account to be established in Jacksonville Bancorp-Maryland and the liquidation account to be established in Jacksonville Savings Bank, a depositor’s claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors would not have an interest in the value of the assets of Jacksonville Savings Bank or Jacksonville Bancorp-Maryland above that amount.

 
137

 
 
 
The liquidation account established by Jacksonville Bancorp-Maryland is designed to provide payments to depositors of their liquidation interests (received in exchange for the liquidation interests in Jacksonville Bancorp, MHC) in the event of a liquidation of Jacksonville Bancorp-Maryland and Jacksonville Savings Bank or a liquidation solely of Jacksonville Savings Bank.  Specifically, in the unlikely event that either (i) Jacksonville Savings Bank or (ii) Jacksonville Bancorp-Maryland and Jacksonville Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of December 31, 2008 and March 31, 2010 of their interests in the liquidation account maintained by Jacksonville Bancorp-Maryland.  Also, in a complete liquidation of both entities, or of just Jacksonville Savings Bank, when Jacksonville Bancorp-Maryland has insufficient assets (other than the stock of Jacksonville Savings Bank) to fund the liquidation account obligations due to Eligible Account Holders and Supplemental Eligible Account Holders and Jacksonville Savings Bank has positive net worth, Jacksonville Savings Bank shall immediately make a distribution to fund Jacksonville Bancorp-Maryland’s remaining obligations under the liquidation account. If Jacksonville Bancorp-Maryland is completely liquidated or sold apart from a sale or liquidation of Jacksonville Savings Bank, then the Jacksonville Bancorp-Maryland liquidation account will cease to exist and Eligible Account Holders and Supplemental Eligible Account Holders will receive an equivalent interest in the Jacksonville Savings Bank liquidation account, subject to the same rights and terms as the liquidation account at Jacksonville Bancorp-Maryland.
 
Pursuant to the plan of conversion and reorganization, after two years from the date of completion of the conversion and upon the written request of the Office of Thrift Supervision, Jacksonville Bancorp-Maryland will transfer the liquidation account and the depositors’ interests in such account to Jacksonville Savings Bank, and the liquidation account shall thereupon become the liquidation account of Jacksonville Savings Bank.  The liquidation account also may be transferred to Jacksonville Savings Bank at the discretion of the board of directors of Jacksonville Bancorp-Maryland no sooner than two years from the date of the completion of the conversion.
 
Under the rules and regulations of the Office of Thrift Supervision, a post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Jacksonville Bancorp-Maryland or Jacksonville Savings Bank is not the surviving institution would not be considered a liquidation.  In such a transaction, the liquidation account would be assumed by the surviving institution.
 
Each Eligible Account Holder and Supplemental Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50.00 or more held in Jacksonville Savings Bank on December 31, 2008 or March 31, 2010, equal to the proportion that the balance of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s deposit account on December 31, 2008 and March 31, 2010, respectively, bears to the balance of all Eligible Account Holders and Supplemental Eligible Account Holders in Jacksonville Savings Bank on such date.
 
If, however, on any December 31 annual closing date commencing after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account on December 31, 2008 or March 31, 2010 or any other annual closing date, then the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be available for distribution to stockholders.
 
138

 
Material Income Tax Consequences
 
Completion of the conversion is subject to the prior receipt of an opinion of counsel or tax advisor with respect to federal and state income tax consequences of the conversion to Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, Jacksonville Savings Bank,  Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors of Jacksonville Savings Bank.  Unlike private letter rulings, opinions of counsel or tax advisors are not binding on the Internal Revenue Service or any state taxing authority, and such authorities may disagree with such opinions. In the event of such disagreement, there can be no assurance that Jacksonville Bancorp-Maryland or Jacksonville Savings Bank would prevail in a judicial proceeding.
 
Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, Jacksonville Savings Bank and Jacksonville Bancorp-Maryland have received an opinion of counsel, Luse Gorman Pomerenk & Schick, P.C., regarding all of the material federal income tax consequences of the conversion, which includes the following:
 
 
  1.
The merger of Jacksonville Bancorp, MHC with and into Jacksonville Bancorp-Federal will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.
   
  2. 
The constructive exchange of Eligible Account Holders’ and Supplemental Eligible Account Holders’ liquidation interests in Jacksonville Bancorp, MHC for liquidation interests in Jacksonville Bancorp-Federal will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
   
   3.
None of Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, Eligible Account Holders nor Supplemental Eligible Account Holders, will recognize any gain or loss on the transfer of the assets of Jacksonville Bancorp, MHC to Jacksonville Bancorp-Federal in constructive exchange for a liquidation interest established in Jacksonville Bancorp-Federal for the benefit of such persons who remain depositors of Jacksonville Savings Bank.
   
   4.
The basis of the assets of Jacksonville Bancorp, MHC and the holding period of such assets to be received by Jacksonville Bancorp-Federal will be the same as the basis and holding period in such assets in the hands of Jacksonville Bancorp, MHC immediately before the exchange. (Sections 362(b) and 1223(2) of the Internal Revenue Code.)
   
   5.
The merger of Jacksonville Bancorp-Federal with and into Jacksonville Bancorp-Maryland will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Code and therefore will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Code. Neither Jacksonville Bancorp-Federal nor Jacksonville Bancorp-Maryland will recognize gain or loss as a result of such merger. (Sections 361(a) and 1032(a) of the Internal Revenue Code).
   
   6. The basis of the assets of Jacksonville Bancorp-Federal and the holding period of such assets to be received by Jacksonville Bancorp-Maryland will be the same as the basis and holding period in such assets in the hands of Jacksonville Bancorp-Federal immediately before the exchange. (Sections 362(b) and 1223(2) of the Internal Revenue Code.)
 
139

 
   7.
Current stockholders of Jacksonville Bancorp-Federal will not recognize any gain or loss upon their exchange of Jacksonville Bancorp-Federal common stock for Jacksonville Bancorp-Maryland common stock.
   
  8.
 
Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in Jacksonville Bancorp-Federal for the liquidation accounts in Jacksonville Bancorp-Maryland.
   
   9.
The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in Jacksonville Bancorp-Federal for interests in a liquidation account established in Jacksonville Bancorp-Maryland will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
   
   10.
Each stockholder’s aggregate basis in shares of Jacksonville Bancorp-Maryland common stock (including fractional share interests) received in the exchange will be the same as the aggregate basis of Jacksonville Bancorp-Federal common stock surrendered in the exchange.
   
   11.
Each stockholder’s holding period in his or her Jacksonville Bancorp-Maryland common stock received in the exchange will include the period during which the Jacksonville Bancorp-Federal common stock surrendered was held, provided that the Jacksonville Bancorp-Federal common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange.
   
   12.
Cash received by any current stockholder of Jacksonville Bancorp-Federal in lieu of a fractional share interest in shares of Jacksonville Bancorp-Maryland common stock will be treated as having been received as a distribution in full payment in exchange for a fractional share interest of Jacksonville Bancorp-Maryland common stock, which such stockholder would otherwise be entitled to receive. Accordingly, a stockholder will recognize gain or loss equal to the difference between the cash received and the basis of the fractional share. If the common stock is held by the stockholder as a capital asset, the gain or loss will be capital gain or loss.
   
   13.
It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Jacksonville Bancorp-Maryland common stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Jacksonville Bancorp-Maryland common stock. Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors will not realize any taxable income as the result of the exercise by them of the nontransferable subscriptions rights.
   
   14.
It is more likely than not that the fair market value of the benefit provided by the liquidation account of Jacksonville Savings Bank supporting the payment of the Jacksonville Bancorp-Maryland liquidation account in the event Jacksonville Bancorp-Maryland lacks sufficient net assets is zero.  Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Jacksonville Savings Bank liquidation account as of the effective date of the merger of Jacksonville Bancorp-Federal with and into Jacksonville Bancorp-Maryland.  (Section 356(a) of the Code.)
 
140

 
  15.
It is more likely than not that the basis of the shares of Jacksonville Bancorp-Maryland common stock purchased in the offering by the exercise of nontransferable subscription rights will be the purchase price. The holding period of the Jacksonville Bancorp-Maryland common stock purchased pursuant to the exercise of nontransferable subscription rights will commence on the date on which the right to acquire such stock was exercised.
   
  16.
No gain or loss will be recognized by Jacksonville Bancorp-Maryland on the receipt of money in exchange for Jacksonville Bancorp-Maryland common stock sold in the offering.
 
We believe that the tax opinions summarized above address all material federal income tax consequences that are generally applicable to Jacksonville Bancorp, MHC, Jacksonville Bancorp-Federal, Jacksonville Savings Bank, Jacksonville Bancorp-Maryland and persons receiving subscription rights and stockholders of Jacksonville Bancorp-Federal.  With respect to items 8 and 13 above, Luse Gorman Pomerenk & Schick, P.C. noted that the subscription rights will be granted at no cost to the recipients, are legally non-transferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. The firm further noted that RP Financial, LC. has issued a letter that the subscription rights have no ascertainable fair market value.  The firm also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value. Based on the foregoing, Luse Gorman Pomerenk & Schick, P.C. believes that it is more likely than not that the nontransferable subscription rights to purchase shares of common stock have no value. However, the issue of whether or not the nontransferable subscription rights have value is based on all the facts and circumstances. If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on a distribution. Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.
 
The opinion as to item 14 above is based on the position that:  (i) no holder of an interest in a liquidation account has ever received a payment attributable to a liquidation account; (ii) the interests in the liquidation accounts are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder, Supplemental Eligible Account Holder will be reduced as their deposits in Jacksonville Savings Bank are reduced; and (iv) the Jacksonville Savings Bank liquidation account payment obligation arises only if Jacksonville Bancorp-Maryland lacks sufficient net assets to fund the liquidation account.
 
In addition, we have received a letter from RP Financial, LC. stating its belief that the benefit provided by the Jacksonville Savings Bank liquidation account supporting the payment of the liquidation account in the event Jacksonville Bancorp-Maryland lacks sufficient net assets does not have any economic value at the time of the conversion.  Based on the foregoing, Luse Gorman Pomerenk & Schick, P.C. believes it is more likely than not that such rights in the Jacksonville Savings Bank liquidation account have no value.  If such rights are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder or Supplemental Eligible Account Holder in the amount of such fair market value as of the date of the conversion.
 
141

 
The opinion of Luse Gorman Pomerenk & Schick, P.C., unlike a letter ruling issued by the Internal Revenue Service, is not binding on the Internal Revenue Service and the conclusions expressed therein may be challenged at a future date. The Internal Revenue Service has issued favorable rulings for transactions substantially similar to the proposed reorganization and stock offering, but any such ruling may not be cited as precedent by any taxpayer other than the taxpayer to whom the ruling is addressed.  We do not plan to apply for a letter ruling concerning the transactions described herein.
 
The federal tax opinion has been filed with the Securities and Exchange Commission as an exhibit to Jacksonville Bancorp-Maryland’s registration statement.  Advice regarding the Illinois state income tax consequences consistent with the federal tax opinion has been issued by BKD, LLP, tax advisors to Jacksonville Bancorp, MHC and Jacksonville Bancorp-Federal.
 
Certain Restrictions on Purchase or Transfer of Our Shares after Conversion
 
All shares of common stock purchased in the offering by a director or an executive officer of Jacksonville Savings Bank generally may not be sold for a period of one year following the closing of the conversion, except in the event of the death of the director or executive officer. Each certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any certificate or record ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split, or otherwise, with respect to the restricted stock will be similarly restricted. The directors and executive officers of Jacksonville Bancorp-Maryland also will be restricted by the insider trading rules under the Securities Exchange Act of 1934.
 
Purchases of shares of our common stock by any of our directors, executive officers and their associates, during the three-year period following the closing of the conversion may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Office of Thrift Supervision. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to purchases of our common stock by our stock option plan or any of our tax-qualified employee stock benefit plans or non-tax-qualified employee stock benefit plans.
 
Office of Thrift Supervision regulations prohibit Jacksonville Bancorp-Maryland from repurchasing its shares of common stock during the first year following conversion unless compelling business reasons exist for such repurchases. After one year, the Office of Thrift Supervision does not impose any repurchase restrictions.
 
142

 
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF JACKSONVILLE BANCORP-FEDERAL
 
General. As a result of the conversion, existing stockholders of Jacksonville Bancorp-Federal will become stockholders of Jacksonville Bancorp-Maryland.  There are differences in the rights of stockholders of Jacksonville Bancorp-Federal and stockholders of Jacksonville Bancorp-Maryland caused by differences between federal and Maryland law and regulations and differences in Jacksonville Bancorp-Federal’s federal stock charter and bylaws and Jacksonville Bancorp-Maryland’s Maryland articles of incorporation and bylaws.
 
This discussion is not intended to be a complete statement of the differences affecting the rights of stockholders, but rather summarizes the material differences and similarities affecting the rights of stockholders. See “Where You Can Find Additional Information” for procedures for obtaining a copy of Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws.
 
Authorized Capital Stock. The authorized capital stock of Jacksonville Bancorp-Federal consists of 20,000,000 shares of common stock, $0.01 par value per share, and 10,000,000 shares of preferred stock, par value $0.01 per share.
 
The authorized capital stock of Jacksonville Bancorp-Maryland consists of 25,000,000 shares of common stock, $0.01 par value per share, and 10,000,000 shares of preferred stock, par value $0.01 per share.
 
Under the Maryland General Corporation Law and Jacksonville Bancorp-Maryland’s articles of incorporation, the board of directors may increase or decrease the number of authorized shares without stockholder approval.  Stockholder approval is required to increase or decrease the number of authorized shares of Jacksonville Bancorp-Federal.
 
Jacksonville Bancorp-Federal’s charter and Jacksonville Bancorp-Maryland’s articles of incorporation both authorize the board of directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting rights, dividend rights, conversion and redemption rates and liquidation preferences. As a result of the ability to fix voting rights for a series of preferred stock, our board of directors has the power, to the extent consistent with its fiduciary duty, to issue a series of preferred stock to persons friendly to management in order to attempt to block a hostile tender offer, merger or other transaction by which a third party seeks control.  We currently have no plans for the issuance of additional shares for such purposes.
 
Issuance of Capital Stock. Pursuant to applicable laws and regulations, Jacksonville Bancorp, MHC is required to own not less than a majority of the outstanding shares of Jacksonville Bancorp-Federal common stock. Jacksonville Bancorp, MHC will no longer exist following consummation of the conversion.
 
Jacksonville Bancorp-Maryland’s articles of incorporation do not contain restrictions on the issuance of shares of capital stock to directors, officers or controlling persons, whereas Jacksonville Bancorp-Federal’s stock charter restricts such issuances to general public offerings, or to directors for qualifying shares, unless the share issuance or the plan under which they would generally be issued has been approved by the stockholders. However, stock-based compensation plans, such as stock option plans, would have to be submitted for approval by Jacksonville Bancorp-Maryland stockholders due to requirements of the Nasdaq Stock Market and in order to qualify stock options for favorable federal income tax treatment.
 
143

 
Voting Rights. Neither Jacksonville Bancorp-Federal’s stock charter or bylaws nor Jacksonville Bancorp-Maryland’s articles of incorporation or bylaws provide for cumulative voting for the election of directors. For additional information regarding voting rights, see “—Limitations on Voting Rights of Greater-than-10% Stockholders” below.
 
Payment of Dividends.   Jacksonville Bancorp-Federal’s ability to pay dividends depends, to a large extent, upon Jacksonville Savings Bank’s ability to pay dividends to Jacksonville Bancorp-Federal, and the ability of Jacksonville Savings Bank to pay dividends to Jacksonville Bancorp-Federal is restricted by Federal Deposit Insurance Corporation and Illinois Department of Financial and Professional Regulation regulations and by income tax considerations related to Illinois state savings banks.
 
The same restrictions will apply to Jacksonville Savings Bank’s payment of dividends to Jacksonville Bancorp-Maryland.  In addition, Maryland law generally provides that Jacksonville Bancorp-Maryland is limited to paying dividends in an amount equal to its capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make it insolvent.
 
Board of Directors . Jacksonville Bancorp-Federal’s bylaws and Jacksonville Bancorp-Maryland’s articles of incorporation require the board of directors to be divided into three classes and that the members of each class shall be elected for a term of three years and until their successors are elected and qualified, with one class being elected annually.
 
Under Jacksonville Bancorp-Federal’s bylaws, any vacancies on the board of directors of Jacksonville Bancorp-Federal may be filled by the affirmative vote of a majority of the remaining directors although less than a quorum of the board of directors. Persons elected by the board of directors of Jacksonville Bancorp-Federal to fill vacancies may only serve until the next election of directors by stockholders. Under Jacksonville Bancorp-Maryland’s bylaws, any vacancy occurring on the board of directors, including any vacancy created by reason of an increase in the number of directors, may be filled only by an affirmative vote of two-thirds of the remaining directors, and any director so chosen shall hold office for the remainder of the term to which the director has been elected and until his or her successor is elected and qualified.
 
Under Jacksonville Bancorp-Federal’s bylaws, any director may be removed for cause by the holders of a majority of the outstanding voting shares.  Jacksonville Bancorp-Maryland’s articles of incorporation also provide that any director may be removed for cause by the holders of at least a majority of the outstanding voting shares of Jacksonville Bancorp-Maryland.
 
Limitations on Liability. The charter and bylaws of Jacksonville Bancorp-Federal do not limit the personal liability of directors or officers.
 
Jacksonville Bancorp-Maryland’s articles of incorporation provide that directors and officers will not be personally liable for monetary damages to Jacksonville Bancorp-Maryland for certain actions as directors or officers, except for (i) receipt of an improper personal benefit from their positions as directors or officers, (ii) actions or omissions that are determined to have involved active and deliberate dishonesty, or (iii) to the extent allowed by Maryland law. These provisions might, in certain instances, discourage or deter stockholders or management from bringing a lawsuit against directors or officers for a breach of their duties even though such an action, if successful, might benefit Jacksonville Bancorp-Maryland.
 
144

 
Indemnification of Directors, Officers, Employees and Agents.   Under current Office of Thrift Supervision regulations, Jacksonville Bancorp-Federal shall indemnify its directors, officers and employees for any costs incurred in connection with any litigation involving such person’s activities as a director, officer or employee if such person obtains a final judgment on the merits in his or her favor. In addition, indemnification is permitted in the case of a settlement, a final judgment against such person, or final judgment other than on the merits, if a majority of disinterested directors determines that such person was acting in good faith within the scope of his or her employment as he or she could reasonably have perceived it under the circumstances and for a purpose he or she could reasonably have believed under the circumstances was in the best interests of Jacksonville Bancorp-Federal or its stockholders. Jacksonville Bancorp-Federal also is permitted to pay ongoing expenses incurred by a director, officer or employee if a majority of disinterested directors concludes that such person may ultimately be entitled to indemnification. Before making any indemnification payment, Jacksonville Bancorp-Federal is required to notify the Office of Thrift Supervision of its intention, and such payment cannot be made if the Office of Thrift Supervision objects to such payment.
 
The articles of incorporation of Jacksonville Bancorp-Maryland provide that it shall indemnify its current and former directors and officers to the fullest extent required or permitted by Maryland law, including the advancement of expenses. Maryland law allows Jacksonville Bancorp-Maryland to indemnify any person for expenses, liabilities, settlements, judgments and fines in suits in which such person has been made a party by reason of the fact that he or she is or was a director, officer or employee of Jacksonville Bancorp-Maryland.  No such indemnification may be given if the acts or omissions of the person are adjudged to be in bad faith and material to the matter giving rise to the proceeding, if such person is liable to the corporation for an unlawful distribution, or if such person personally received a benefit to which he or she was not entitled.  The right to indemnification includes the right to be paid the expenses incurred in advance of final disposition of a proceeding.
 
Special Meetings of Stockholders. Jacksonville Bancorp-Federal’s bylaws provide that special meetings of Jacksonville Bancorp-Federal’s stockholders may be called by the Chairman, the president, a majority of the members of the board of directors or the holders of not less than 10% of the outstanding capital stock of Jacksonville Bancorp-Federal entitled to vote at the meeting. Jacksonville Bancorp-Maryland’s bylaws provide that special meetings of the stockholders of Jacksonville Bancorp-Maryland may be called by the president, by a majority vote of the total authorized directors, or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to be cast at the meeting.
 
Stockholder Nominations and Proposals. Jacksonville Bancorp-Federal’s bylaws provide that stockholders may submit nominations for election of directors at an annual meeting of stockholders and may propose any new business to be taken up at such a meeting by filing the proposal in writing with Jacksonville Bancorp-Federal at least five days before the date of any such meeting.
 
Jacksonville Bancorp-Maryland’s bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at a meeting of stockholders must submit written notice to Jacksonville Bancorp-Maryland at least 80 days prior and not earlier than 90 days prior to such meeting.  However, if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, such written notice must be submitted by a stockholder not later than the tenth day following the day on which notice of the meeting was mailed to stockholders or such public disclosure was made.
 
Management believes that it is in the best interests of Jacksonville Bancorp-Maryland and its stockholders to provide sufficient time to enable management to disclose to stockholders information about a dissident slate of nominations for directors. This advance notice requirement may also give management time to solicit its own proxies in an attempt to defeat any dissident slate of nominations, should management determine that doing so is in the best interests of stockholders generally. Similarly, adequate advance notice of stockholder proposals will give management time to study such proposals and to determine whether to recommend to the stockholders that such proposals be adopted.  In certain instances, such provisions could make it more difficult to oppose management’s nominees or proposals, even if stockholders believe such nominees or proposals are in their best interests.
 
145

 
Stockholder Action Without a Meeting. The bylaws of Jacksonville Bancorp-Federal provide that any action to be taken or which may be taken at any annual or special meeting of stockholders may be taken if a consent in writing, setting forth the actions so taken, is given by the holders of all outstanding shares entitled to vote with respect to the subject matter. The bylaws of Jacksonville Bancorp-Maryland do not provide for action to be taken by stockholders without a meeting. Under Maryland law, action may be taken by stockholders without a meeting if all stockholders entitled to vote on the action consent to taking such action without a meeting.
 
Stockholder’s Right to Examine Books and Records. A federal regulation, which is applicable to Jacksonville Bancorp-Federal, provides that stockholders may inspect and copy specified books and records after proper written notice for a proper purpose. Maryland law provides that a stockholder may inspect a company’s bylaws, stockholder minutes, annual statement of affairs and any voting trust agreements. However, only a stockholder or group of stockholders who together, for at least six months, hold at least 5% of the company’s total shares, have the right to inspect a company’s stock ledger, list of stockholders and books of accounts.
 
Limitations on Voting Rights of Greater-than-10% Stockholders. Jacksonville Bancorp-Maryland’s articles of incorporation provide that no beneficial owner, directly or indirectly, of more than 10% of the outstanding shares of common stock will be permitted to vote any shares in excess of such 10% limit.  Jacksonville Bancorp-Federal’s charter no longer provides such a limit on voting common stock.
 
In addition, Office of Thrift Supervision regulations provide that for a period of three years following the date of the completion of the offering, no person, acting alone or together with associates in a group of persons acting in concert, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of a class of Jacksonville Bancorp-Maryland’s equity securities without the prior written approval of the Office of Thrift Supervision. Where any person acquires beneficial ownership of more than 10% of a class of Jacksonville Bancorp-Maryland’s equity securities without the prior written approval of the Office of Thrift Supervision, the securities beneficially owned by such person in excess of 10% may not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and will not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to the stockholders for a vote.
 
Mergers, Consolidations and Sales of Assets. A federal regulation applicable to Jacksonville Bancorp-Federal generally requires the approval of two-thirds of the board of directors of Jacksonville Bancorp-Federal and the holders of two-thirds of the outstanding stock of Jacksonville Bancorp-Federal entitled to vote thereon for mergers, consolidations and sales of all or substantially all of Jacksonville Bancorp-Federal’s assets. Such regulation permits Jacksonville Bancorp-Federal to merge with another corporation without obtaining the approval of its stockholders if:
 
   (i)
it does not involve an interim savings institution;
 
    (ii) 
Jacksonville Bancorp-Federal’s federal stock charter is not changed;
 
    (iii)
each share of Jacksonville Bancorp-Federal’s stock outstanding immediately prior to the effective date of the transaction will be an identical outstanding share or a treasury share of Jacksonville Bancorp-Federal after such effective date; and
 
146

 
    (iv)
either:
 
                       (a)  
no shares of voting stock of Jacksonville Bancorp-Federal and no securities convertible into such stock are to be issued or delivered under the plan of combination; or
 
                       (b)  
the authorized but unissued shares or the treasury shares of voting stock of Jacksonville Bancorp-Federal to be issued or delivered under the plan of combination, plus those initially issuable upon conversion of any securities to be issued or delivered under such plan, do not exceed 15% of the total shares of voting stock of Jacksonville Bancorp-Federal outstanding immediately prior to the effective date of the transaction.
 
Under Maryland law, “business combinations” between Jacksonville Bancorp-Maryland and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of Jacksonville Bancorp-Maryland’s voting stock after the date on which Jacksonville Bancorp-Maryland had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of Jacksonville Bancorp-Maryland at any time after the date on which Jacksonville Bancorp-Maryland had 100 or more beneficial owners of its stock who, within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of Jacksonville Bancorp-Maryland.  A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board.
 
After the five-year prohibition, any business combination between Jacksonville Bancorp-Maryland and an interested stockholder generally must be recommended by the board of directors of Jacksonville Bancorp-Maryland and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of Jacksonville Bancorp-Maryland, and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of Jacksonville Bancorp-Maryland other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if Jacksonville Bancorp-Maryland’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.
 
Evaluation of Offers.   The articles of incorporation of Jacksonville Bancorp-Maryland provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Jacksonville Bancorp-Maryland (whether by purchases of its securities, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Jacksonville Bancorp-Maryland and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:
 
147

 
 
the economic effect, both immediate and long-term, upon Jacksonville Bancorp-Maryland’s stockholders, including stockholders, if any, who do not participate in the transaction;
 
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Jacksonville Bancorp-Maryland and its subsidiaries and on the communities in which Jacksonville Bancorp-Maryland and its subsidiaries operate or are located;
 
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Jacksonville Bancorp-Maryland;
 
whether a more favorable price could be obtained for Jacksonville Bancorp-Maryland’s stock or other securities in the future;
 
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Jacksonville Bancorp-Maryland and its subsidiaries;
 
the future value of the stock or any other securities of Jacksonville Bancorp-Maryland or the other entity to be involved in the proposed transaction;
 
any antitrust or other legal and regulatory issues that are raised by the proposal;
 
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
 
the ability of Jacksonville Bancorp-Maryland to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
 
If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.
 
Jacksonville Bancorp-Federal’s charter and bylaws do not contain a similar provision.
 
Dissenters’ Rights of Appraisal . Office of Thrift Supervision regulations generally provide that a stockholder of a federally chartered corporation that engages in a merger, consolidation or sale of all or substantially all of its assets shall have the right to demand from such institution payment of the fair or appraised value of his or her stock in the corporation, subject to specified procedural requirements.   The regulations also provide, however, that a stockholder of a federally chartered corporation whose shares are listed on a national securities exchange are not entitled to dissenters’ rights in connection with a merger if the stockholder is required to accept only “qualified consideration” for his or her stock, which is defined to include cash, shares of stock of any institution or corporation that at the effective date of the merger will be listed on a national securities exchange, or any combination of such shares of stock and cash.
 
148

 
Under Maryland law, stockholders of Jacksonville Bancorp-Maryland will not have dissenters’ appraisal rights in connection with a plan of merger or consolidation to which Jacksonville Bancorp-Maryland is a party as long as the common stock of Jacksonville Bancorp-Maryland trades on a national securities exchange.
 
Amendment of Governing Instruments . No amendment of Jacksonville Bancorp-Federal’s stock charter may be made unless it is first proposed by the board of directors of Jacksonville Bancorp-Federal, then approved by the holders of a majority of the total votes eligible to be cast at a legal meeting unless a higher vote is otherwise required and either preapproved or approved by the Office of Thrift Supervision.
 
Jacksonville Bancorp-Maryland’s articles of incorporation may be amended, upon the submission of an amendment by the board of directors to a vote of the stockholders, by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole board of directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:
 
  (i)
The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;
     
  (ii)
The division of the board of directors into three staggered classes;
     
  (iii)
The ability of the board of directors to fill vacancies on the board;
     
  (iv)
The requirement that directors may only be removed for cause and by the affirmative vote of at least a majority of the votes eligible to be cast by stockholders;
     
 
(v)
The ability of the board of directors to amend and repeal the bylaws;
     
  (vi)
The ability of the board of directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire Jacksonville Bancorp-Maryland;
     
  (vii)
The authority of the board of directors to provide for the issuance of preferred stock;
     
  (viii) 
The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;
     
  (ix)
The number of stockholders constituting a quorum or required for stockholder consent;
     
  (x)
The indemnification of current and former directors and officers, as well as employees and other agents, by Jacksonville Bancorp-Maryland;
     
  (xi)
The limitation of liability of officers and directors to Jacksonville Bancorp-Maryland for money damages;
     
  (xii) 
The inability of stockholders to cumulate their votes in the election of directors;
     
  (xiii) The advance notice requirements for stockholder proposals and nominations; and
 
149

 
 
   (xiv)
The provisions of the articles of incorporation relating to amendments and requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiii) of this list.
 
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of our directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders.  Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting stock.
 
 
RESTRICTIONS ON ACQUISITION OF JACKSONVILLE BANCORP-MARYLAND
 
Although the board of directors of Jacksonville Bancorp-Maryland is not aware of any effort that might be made to obtain control of Jacksonville Bancorp-Maryland after the conversion, the board of directors believes that it is appropriate to include certain provisions as part of Jacksonville Bancorp-Maryland’s articles of incorporation to protect the interests of Jacksonville Bancorp-Maryland and its stockholders from takeovers which our board of directors might conclude are not in the best interests of Jacksonville Savings Bank, Jacksonville Bancorp-Maryland or Jacksonville Bancorp-Maryland’s stockholders.
 
The following discussion is a general summary of the material provisions of Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws, Jacksonville Savings Bank’s charter and certain other regulatory provisions that may be deemed to have an “anti-takeover” effect.  The following description of certain of these provisions is necessarily general and is not intended to be a complete description of the document or regulatory provision in question.  Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws are included as part of Jacksonville Bancorp, MHC’s application for conversion filed with the Office of Thrift Supervision and Jacksonville Bancorp-Maryland’s registration statement filed with the Securities and Exchange Commission.  See “Where You Can Find Additional Information.”
 
Articles of Incorporation and Bylaws of Jacksonville Bancorp-Maryland
 
Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts.  As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the board of directors or management of Jacksonville Bancorp-Maryland more difficult.
 
Directors . The board of directors will be divided into three classes.  The members of each class will be elected for a term of three years and only one class of directors will be elected annually.  Thus, it would take at least two annual elections to replace a majority of our board of directors.  Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders.
 
Restrictions on Call of Special Meetings .   The bylaws provide that special meetings of stockholders can be called by the President, by a majority of the whole board of directors or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.
 
150

 
Prohibition of Cumulative Voting .   The articles of incorporation prohibit cumulative voting for the election of directors.
 
Limitation of Voting Rights .    The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit.  This provision has been included in the articles of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.
 
Restrictions on Removing Directors from Office .   The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least a majority of the voting power of all of our then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights.”).
 
Authorized but Unissued Shares .  After the conversion, Jacksonville Bancorp-Maryland will have authorized but unissued shares of common and preferred stock.  See “Description of Capital Stock of Jacksonville Bancorp-Maryland Following the Conversion.”  The articles of incorporation authorize 10,000,000 shares of serial preferred stock.  Jacksonville Bancorp-Maryland is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class).  In the event of a proposed merger, tender offer or other attempt to gain control of Jacksonville Bancorp-Maryland that the board of directors does not approve, it may be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction.  An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Jacksonville Bancorp-Maryland.  The board of directors has no present plan or understanding to issue any preferred stock.
 
Amendments to Articles of Incorporation and Bylaws.   Amendments to the articles of incorporation must be approved by our board of directors and also by at least a majority of the outstanding shares of our voting stock; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend certain provisions.  A list of these provisions is provided under “Comparison of Stockholders’ Rights For Existing Stockholders of Jacksonville Bancorp-Federal—Amendment of Governing Instruments” above.
 
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of Jacksonville Bancorp-Maryland’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders.  Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting shares.
 
The provisions requiring the affirmative vote of 80% of outstanding shares for certain stockholder actions have been included in the articles of incorporation of Jacksonville Bancorp-Maryland in reliance on Section 2-104(b)(4) of the Maryland General Corporation Law.  Section 2-104(b)(4) permits the articles of incorporation to require a greater proportion of votes than the proportion that would otherwise be required for stockholder action under the Maryland General Corporation Law.
 
Business Combinations with Interested Stockholders . Maryland law restricts mergers, consolidations, sales of assets and other business combinations between Jacksonville Bancorp-Maryland and an “interested stockholder.”  See “Comparison of Stockholder Rights for Existing Stockholders of Jacksonville Bancorp-Federal—Mergers, Consolidations and Sales of Assets,” above.
 
151

 
Evaluation of Offers.   The articles of incorporation of Jacksonville Bancorp-Maryland provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Jacksonville Bancorp-Maryland (whether by purchases of its securities, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Jacksonville Bancorp-Maryland and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to, certain enumerated factors.  For a list of enumerated factors, see “Comparison of Stockholder Rights for Existing Stockholders of Jacksonville Bancorp-Federal—Evaluation of Offers” above.
 
Purpose and Anti-Takeover Effects of Jacksonville Bancorp-Maryland’s Articles of Incorporation and Bylaws .   Our board of directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our board of directors. These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion. Our board of directors believes these provisions are in the best interests of Jacksonville Bancorp-Maryland and our stockholders. Our board of directors believes that it will be in the best position to determine the true value of Jacksonville Bancorp-Maryland and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our board of directors believes that it is in the best interests of Jacksonville Bancorp-Maryland and all of our stockholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our board of directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of Jacksonville Bancorp-Maryland and that is in the best interests of all our stockholders.
 
Takeover attempts that have not been negotiated with and approved by our board of directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our board of directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value of Jacksonville Bancorp-Maryland for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation and maximum strategic development of Jacksonville Bancorp-Maryland’s assets. Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company.  As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.
 
Despite our belief as to the benefits to stockholders of these provisions of Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws, these provisions may also have the effect of discouraging a future takeover attempt that would not be approved by our board of directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our board of directors and management. Our board of directors, however, has concluded that the potential benefits outweigh the possible disadvantages.
 
152

 
Charter of Jacksonville Savings Bank
 
Jacksonville Savings Bank’s charter will provide that for a period of five years from the closing of the conversion and offering, no person other than Jacksonville Bancorp-Maryland may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Jacksonville Savings Bank.  This provision will not apply to any tax-qualified employee benefit plan of Jacksonville Savings Bank or Jacksonville Bancorp-Maryland or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Jacksonville Bancorp-Maryland or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Jacksonville Savings Bank.  In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
 
Conversion Regulations
 
Office of Thrift Supervision and Illinois Department of Financial and Professional Regulation regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquiring stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion. Further, without the prior written approval of the Office of Thrift Supervision and the Illinois Department of Financial and Professional Regulation, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Office of Thrift Supervision and the Illinois Department of Financial and Professional Regulation have defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution.  However, offers made exclusively to a bank or its holding company, or an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public are excepted. A person who is found to have violated these restrictions may face prosecution or other legal action.
 
Change in Control Regulations
 
Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company unless the Office of Thrift Supervision has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition. In addition, Office of Thrift Supervision regulations provide that no company may acquire control of a savings and loan holding company without the prior approval of the Office of Thrift Supervision. Also, under the Illinois Savings Bank Act and regulations issued by the Illinois Department of Financial and Professional Regulation, no person or entity may acquire control of a savings bank without the prior approval of the Illinois Department of Financial and Professional Regulation.
 
Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the Office of Thrift Supervision that the acquirer has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution.  Under state law, control is defined to mean the ability of any person or entity, acting individually or in concert, to own, hold, direct with power to vote, or hold proxies representing 10% or more of the voting shares or rights of an institution, the ability to achieve in any manner the election or appointment of a majority of directors of an institution, or the power to direct or exercise significant influence over the management or policies of an institution.
 
153

 
Acquisition of more than 10% of any class of a savings and loan holding company’s voting stock, if the acquirer is also subject to any one of eight “control factors,” constitutes a rebuttable determination of control under Office of Thrift Supervision regulations. Such control factors include the acquirer being one of the two largest stockholders. The determination of control may be rebutted by submission to the Office of Thrift Supervision, prior to the acquisition of stock or the occurrence of any other circumstances giving rise to such determination, of a statement setting forth facts and circumstances which would support a finding that no control relationship will exist and containing certain undertakings. The regulations provide that persons or companies that acquire beneficial ownership exceeding 10% or more of any class of a savings and loan holding company’s stock who do not intend to participate in or seek to exercise control over a savings and loan holding company’s management or policies may qualify for a safe harbor by filing with the Office of Thrift Supervision a certification form that states, among other things, that the holder is not in control of such institution, is not subject to a rebuttable determination of control and will take no action which would result in a determination or rebuttable determination of control without prior notice to or approval of the Office of Thrift Supervision, as applicable. There are also rebuttable presumptions in the regulations concerning whether a group “acting in concert” exists, including presumed action in concert among members of an “immediate family.”
 
The Office of Thrift Supervision may prohibit an acquisition of control if it finds, among other things, that:
 
the acquisition would result in a monopoly or substantially lessen competition;
 
the financial condition of the acquiring person might jeopardize the financial stability of the institution;
 
the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person; or
 
the acquisition would have an adverse effect on the Deposit Insurance Fund.
 
 
General
 
Jacksonville Bancorp-Maryland is authorized to issue 25,000,000 shares of common stock, par value of $0.01 per share, and 10,000,000 shares of preferred stock, par value $0.01 per share. Jacksonville Bancorp-Maryland currently expects to issue in the offering and exchange up to 2,498,709 shares of common stock, subject to adjustment up to 2,873,515 shares.  Jacksonville Bancorp-Maryland will not issue shares of preferred stock in the conversion. Each share of Jacksonville Bancorp-Maryland common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock, in accordance with the plan of conversion and reorganization, all of the shares of common stock will be duly authorized, fully paid and nonassessable.
 
154

 
The shares of common stock of Jacksonville Bancorp-Maryland will represent nonwithdrawable capital, will not be an account of an insurable type, and will not be insured by the Federal Deposit Insurance Corporation or any other government agency.
 
Common Stock
 
Dividends . Jacksonville Bancorp-Maryland may pay dividends to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make us insolvent, as and when declared by our board of directors. The payment of dividends by Jacksonville Bancorp-Maryland is subject to limitations that are imposed by law and applicable regulation. The holders of common stock of Jacksonville Bancorp-Maryland will be entitled to receive and share equally in dividends as may be declared by our board of directors out of funds legally available therefor. If Jacksonville Bancorp-Maryland issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.
 
Voting Rights . Upon consummation of the conversion, the holders of common stock of Jacksonville Bancorp-Maryland will have exclusive voting rights in Jacksonville Bancorp-Maryland.  They will elect Jacksonville Bancorp-Maryland’s board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors.  Any person who beneficially owns more than 10% of the then-outstanding shares of Jacksonville Bancorp-Maryland’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit.  If Jacksonville Bancorp-Maryland issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Certain matters require the approval of 80% of our outstanding common stock.  As an Illinois chartered stock savings bank, corporate powers and control of Jacksonville Savings Bank are vested in its board of directors, who elect the officers of Jacksonville Savings Bank and who fill any vacancies on the board of directors. Voting rights of Jacksonville Savings Bank are vested exclusively in the owners of the shares of capital stock of Jacksonville Savings Bank, which will be Jacksonville Bancorp-Maryland, and voted at the direction of Jacksonville Bancorp-Maryland’s board of directors.  Consequently, the holders of the common stock of Jacksonville Bancorp-Maryland will not have direct control of Jacksonville Savings Bank.
 
Liquidation . In the event of any liquidation, dissolution or winding up of Jacksonville Savings Bank, Jacksonville Bancorp-Maryland, as the holder of 100% of Jacksonville Savings Bank’s capital stock, would be entitled to receive all assets of Jacksonville Savings Bank available for distribution, after payment or provision for payment of all debts and liabilities of Jacksonville Savings Bank, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders and Supplemental Eligible Account Holders. In the event of liquidation, dissolution or winding up of Jacksonville Bancorp-Maryland, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities, all of the assets of Jacksonville Bancorp-Maryland available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.
 
Preemptive Rights . Holders of the common stock of Jacksonville Bancorp-Maryland will not be entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.
 
155

 
Preferred Stock
 
None of the shares of Jacksonville Bancorp-Maryland’s authorized preferred stock will be issued as part of the offering or the conversion. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.
 
 
The transfer agent and registrar for Jacksonville Bancorp-Maryland’s common stock is Hickory Point Bank & Trust, FSB.
 
 
The consolidated financial statements of Jacksonville Bancorp-Federal as of December 31, 2009 and 2008 and for the years then ended appearing in this prospectus and elsewhere in the registration statement have been audited by BKD, LLP, independent registered public accountants, as stated in their reports with respect thereto, and are included herein in reliance on their reports given upon the authority of said firm as experts in accounting and auditing.
 
RP Financial, LC. has consented to the publication herein of the summary of its report to Jacksonville Bancorp-Maryland setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the conversion and offering and its letter with respect to subscription rights.
 
 
Luse Gorman Pomerenk & Schick, P.C., Washington, D.C., counsel to Jacksonville Bancorp-Maryland, Jacksonville Bancorp-Federal, Jacksonville Bancorp, MHC and Jacksonville Savings Bank, will issue to Jacksonville Bancorp-Maryland its opinion regarding the legality of the common stock and the federal income tax consequences of the conversion.  A member of Luse Gorman Pomerenk & Schick, P.C. may be deemed to have an interest by virtue of a family member having subscription rights in the offering.  Certain legal matters will be passed upon for Keefe, Bruyette & Woods, Inc. by Patton Boggs LLP.
 
 
Jacksonville Bancorp-Maryland has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement.  Such information, including the appraisal report which is an exhibit to the registration statement, can be examined without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549, and copies of such material can be obtained from the Securities and Exchange Commission at prescribed rates.  The Securities and Exchange Commission telephone number is 1-800-SEC-0330.  In addition, the Securities and Exchange Commission maintains a web site (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including Jacksonville Bancorp-Maryland.  The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.
 
156

 
Jacksonville Bancorp, MHC has filed with the Office of Thrift Supervision an Application on Form AC with respect to the conversion. This prospectus omits certain information contained in the application. The application may be examined at the principal office of the Office of Thrift Supervision, 1700 G Street, N.W., Washington, D.C. 20552, and at the Central Regional Office of the Office of Thrift Supervision, 1 South Wacker Drive, Suite 2000, Chicago, Illinois 60606.  Our Plan of Conversion and Reorganization is available, upon request, at each of our branch offices.
 
In connection with the offering, Jacksonville Bancorp-Maryland will register its common stock under Section 12(b) of the Securities Exchange Act of 1934 and, upon such registration, Jacksonville Bancorp-Maryland and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934.  Under the plan of conversion and reorganization, Jacksonville Bancorp-Maryland has undertaken that it will not terminate such registration for a period of at least three years following the offering.
 
157

 
December 31, 2009 and 2008
 
Contents
 
 
***
 
Separate financial statements for Jacksonville Bancorp – Maryland have not been included in this prospectus because Jacksonville Bancorp – Maryland has not engaged in any significant activities, has no significant assets, and has no contingent liabilities, revenue or expenses.
 
All financial statement schedules have been omitted as the required information either is not applicable or is included in the financial statements or related notes.
 
Pursuant to Securities and Exchange Commission regulations, Jacksonville Bancorp – Maryland is a smaller reporting company as it will have a public float of less than $75 million.
 
F-1

 
 
Audit Committee, Board of Directors, and Stockholders
Jacksonville Bancorp, Inc.
Jacksonville, Illinois
 
We have audited the accompanying consolidated balance sheets of Jacksonville Bancorp, Inc. as of December 31, 2009 and 2008, and the related consolidated statements of income, stockholders’ equity and cash flows for the years then ended.  The Company’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits include consideration of internal control over financial reporting as a basis for designing auditing procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  Our audits also include examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jacksonville Bancorp, Inc. as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
 
/sig/ BKD, llp
 
Decatur, Illinois
March 12, 2010
 
F-2

 
Jacksonville Bancorp, Inc.
December 31, 2009 and 2008
 
A ssets
 
   
2009
   
2008
 
             
Cash and due from banks
  $ 4,412,988     $ 6,292,590  
Federal funds sold
    9,925,855       460,194  
Interest-bearing demand deposits in banks
    1,357,631       392,504  
                 
Cash and cash equivalents
    15,696,474       7,145,288  
                 
                 
Available-for-sale securities:
               
Investment securities
    37,196,298       49,638,933  
Mortgage-backed securities
    40,984,395       27,795,119  
Other investments
    149,902       240,321  
Loans held for sale
    814,074       1,388,284  
Loans, net of allowance for loan losses of $2,290,001 and $1,934,072 at December 31, 2009 and 2008
    173,683,310       182,948,292  
Premises and equipment
    5,766,858       6,106,746  
Federal Home Loan Bank stock
    1,108,606       1,108,606  
Foreclosed assets held for sale, net
    382,879       769,467  
Cash surrender value of life insurance
    4,094,663       3,907,339  
Interest receivable
    1,988,394       2,344,502  
Deferred income taxes
    724,139       891,731  
Mortgage servicing rights, net of valuation allowance of $156,442 and $428,030 as of December 31, 2009 and 2008
    850,313       545,494  
Goodwill
    2,726,567       2,726,567  
Other assets
    2,679,600       718,645  
                 
Total assets
  $ 288,846,472     $ 288,275,334  
 
See Notes to Consolidated Financial Statements
 
F-3

 
Jacksonville Bancorp, Inc.
Consolidated Balance Sheets
December 31, 2009 and 2008
 
Liabilities and Stockholders’ Equity
 
   
2009
   
2008
 
Liabilities
           
Deposits
           
Demand
  $ 20,668,169     $ 19,526,137  
Savings, NOW and money market
    88,412,078       78,129,554  
Time
    145,619,976       140,495,537  
                 
Total deposits
    254,700,223       238,151,228  
                 
Short-term borrowings
    3,789,453       7,633,079  
Federal Home Loan Bank advances
          13,500,000  
Deferred compensation
    2,826,227       2,576,290  
Advances from borrowers for taxes and insurance
    508,356       445,077  
Interest payable
    734,903       925,661  
Other liabilities
    1,023,890       784,559  
                 
Total liabilities
    263,583,052       264,015,894  
                 
Stockholders’ Equity
               
  Preferred stock, $.01 par value, authorized 10,000,000 shares;
none issued and outstanding
           
Common stock, $.01 par value; authorized 20,000,000 shares; issued 1,987,904 shares
    19,879       19,879  
Additional paid-in capital
    6,634,591       6,634,108  
Retained earnings – substantially restricted
    18,399,506       17,268,043  
Accumulated other comprehensive income
    695,825       337,410  
                 
Treasury stock, at cost
Common; 2009 – 67,087 shares
    (486,381 )      
                 
Total stockholders’ equity
    25,263,420       24,259,440  
                 
Total liabilities and stockholders’ equity
  $ 288,846,472     $ 288,275,334  
 
See Notes to Consolidated Financial Statements
 
F-4


Jacksonville Bancorp, Inc.
Years Ended December 31, 2009 and 2008
 
   
2009
   
2008
 
Interest and Fee Income
           
Loans, including fees
  $ 11,591,716     $ 12,026,500  
Debt securities
               
Taxable
    503,211       1,094,248  
Tax-exempt
    1,050,667       977,332  
Mortgage-backed securities
    1,262,357       1,579,923  
Other
    11,966       230,333  
                 
Total interest income
    14,419,917       15,908,336  
                 
Interest Expense
               
Deposits
    5,315,273       7,168,601  
Short-term borrowings
    12,452       78,045  
Federal Home Loan Bank advances
    103,803       469,771  
                 
Total interest expense
    5,431,528       7,716,417  
                 
Net Interest Income
    8,988,389       8,191,919  
                 
Provision for Loan Losses
    2,575,000       310,000  
                 
Net Interest Income After Provision for Loan Losses
    6,413,389       7,881,919  
                 
Noninterest Income
               
Fiduciary activities
    166,138       220,542  
Commission income
    869,368       1,021,228  
Service charges on deposit accounts
    895,264       792,940  
Mortgage banking operations, net
    736,681       195,743  
Net realized gains on sales of available-for-sale securities
    588,959       33,324  
Loan servicing fees
    359,813       352,477  
Increase in cash surrender value of life insurance
    178,676       162,827  
Other
    414,195       381,842  
                 
Total noninterest income
    4,209,094       3,160,923  
 
See Notes to Consolidated Financial Statements
 
F-5

 
Jacksonville Bancorp, Inc.
Consolidated Statements of Income
Years Ended December 31, 2009 and 2008
 
   
2009
   
2008
 
Noninterest Expense
           
Salaries and employee benefits
  $ 5,579,322     $ 5,525,628  
Occupancy and equipment
    1,075,728       1,101,671  
Data processing
    356,666       427,838  
Professional
    230,699       179,517  
Marketing
    112,273       124,321  
Postage and office supplies
    287,671       310,119  
Deposit insurance premium
    555,223       46,943  
Impairment (recovery) on mortgage servicing rights asset
    (122,790 )     428,030  
Other
    1,050,935       1,076,670  
                 
Total noninterest expense
    9,125,727       9,220,737  
                 
Income Before Income Taxes
    1,496,756       1,822,105  
                 
Provision for Income Taxes
    100,589       304,183  
                 
Net Income
  $ 1,396,167     $ 1,517,922  
                 
Basic Earnings Per Share
  $ 0.72     $ 0.76  
                 
Diluted Earnings Per Share
  $ 0.72     $ 0.76  
                 
Cash Dividends Per Share
  $ 0.30     $ 0.30  
 
See Notes to Consolidated Financial Statements
 
F-6

 
Years Ended December 31, 2009 and 2008
 
                   
               
Additional
 
   
Issued Common Stock
   
Paid-in
 
   
Shares
   
Amount
   
Capital
 
                   
Balance, January 1, 2008
    1,986,804     $ 19,868     $ 6,621,359  
                         
Comprehensive income
                       
Net income
                 
Change in unrealized appreciation on available-for-sale securities, net of taxes
                 
                         
Total comprehensive income
                       
                         
Stock option compensation expense
                1,760  
Dividends on common stock, $.30 per share
                 
Stock options exercised
    1,100       11       10,989  
                         
Balance, December 31, 2008
    1,987,904       19,879       6,634,108  
                         
Comprehensive income
                       
Net income
                 
Change in unrealized appreciation on available-for-sale securities, net of taxes
                 
                         
Total comprehensive income
                       
                         
Purchase of treasury stock (67,087 shares)
                 
Stock option compensation expense
                483  
Dividends on common stock, $.30 per share
                 
                         
Balance, December 31, 2009
    1,987,904     $ 19,879     $ 6,634,591  
 
See Notes to Consolidated Financial Statements
 
F-7

 
Jacksonville Bancorp, Inc.
Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2009 and 2008
         
Accumulated
             
         
Other
             
   
Retained
   
Comprehensive
   
Treasury
       
   
Earnings
   
Income (Loss)
   
Stock
   
Total
 
                         
Balance, January 1, 2008
  $ 16,034,800     $ (58,136 )   $     $ 22,617,891  
                                 
Comprehensive income
                               
Net income
    1,517,922                   1,517,922  
Change in unrealized appreciation on available-for-sale securities, net of taxes
     —       395,546             395,546  
                                 
Total comprehensive income
                            1,913,468  
                                 
Stock option compensation expense
                      1,760  
Dividends on common stock, $.30 per share
    (284,679 )                 (284,679 )
Stock options exercised
                      11,000  
                                 
Balance, December 31, 2008
    17,268,043       337,410             24,259,440  
                                 
Comprehensive income
                               
Net income
    1,396,167                   1,396,167  
Change in unrealized appreciation on available-for-sale securities, net of taxes
          358,415             358,415  
                                 
Total comprehensive income
                            1,754,582  
                                 
Purchase of treasury stock (67,087 shares)
                (486,381 )     (486,381 )
Stock option compensation expense
                      483  
Dividends on common stock, $.30 per share
    (264,704 )                 (264,704 )
                                 
Balance, December 31, 2009
  $ 18,399,506     $ 695,825     $ (486,381 )   $ 25,263,420  
 
See Notes to Consolidated Financial Statements
 
F-8

 
Jacksonville Bancorp, Inc.
Years Ended December 31, 2009 and 2008
 
   
2009
   
2008
 
Operating Activities
           
Net income
  $ 1,396,167     $ 1,517,922  
Items not requiring (providing) cash
               
Depreciation and amortization
    406,469       431,697  
Provision for loan losses
    2,575,000       310,000  
Amortization of premiums and discounts on securities
    955,364       83,720  
Amortization of core deposit intangibles
          39,862  
Deferred income taxes
    (17,047 )     (290,430 )
Net realized gains on available-for-sale securities
    (588,959 )     (33,324 )
Amortization of mortgage servicing rights
    507,313       196,403  
Impairment (recovery) of mortgage servicing rights asset
    (122,790 )     428,030  
Increase in cash surrender value of life insurance
    (187,324 )     (171,476 )
Gains on sales of foreclosed assets
    (11,701 )     (18,242 )
Gain on sale of premises and equipment
          (6,517 )
Stock option compensation expense
    483       1,760  
Tax benefit relating to stock options exercised
           
Changes in
               
Interest receivable
    356,108       (239,408 )
Other assets
    (1,990,045 )     (354,574 )
Interest payable
    (190,758 )     (322,685 )
Other liabilities
    523,316       (212,431 )
Origination of loans held for sale
    (66,814,834 )     (29,807,986 )
Proceeds from sales of loans held for sale
    66,699,701       30,076,869  
                 
Net cash provided by operating activities
    3,496,463       1,629,190  
                 
Investing Activities
               
Purchases of available-for-sale securities
    (101,825,114 )     (69,456,634 )
Proceeds from maturities of available-for-sale securities
    43,966,667       50,922,663  
Proceeds from the sales of available-for-sale investments and other investments
    57,378,873       22,009,669  
Net change in loans
    6,600,703       (7,901,707 )
Purchase of premises and equipment
    (66,581 )     (295,828 )
Proceeds from sales of premises and equipment
          32,795  
Proceeds from the sale of foreclosed assets
    487,568       201,880  
Purchase of bank-owned life insurance
          (549,635 )
                 
Net cash provided by (used in) investing activities
    6,542,116       (5,036,797 )
 
See Notes to Consolidated Financial Statements
 
F-9


Jacksonville Bancorp, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31, 2009 and 2008
 
   
2009
   
2008
 
             
Financing Activities
           
Net increase in demand deposits, money market, NOW and savings accounts
  $ 11,424,556     $ 2,267,974  
Net increase (decrease) in certificates of deposit
    5,124,439       (9,837,497 )
Net increase (decrease) in short-term borrowings
    (3,843,626 )     2,697,045  
Proceeds from Federal Home Loan Bank advances
          8,500,000  
Repayment of Federal Home Loan Bank advances
    (13,500,000 )     (5,000,000 )
Net increase in advances from borrowers for taxes and insurance
    63,279       23,588  
Proceeds from stock options exercised
          11,000  
Purchase and retirement of common stock
           
Purchase of treasury stock
    (486,381 )      
Dividends paid
    (269,660 )     (284,679 )
                 
Net cash provided by (used in) financing activities
    (1,487,393 )     (1,622,569 )
                 
Increase (Decrease) in Cash and Cash Equivalents
    8,551,186       (5,030,176 )
                 
Cash and Cash Equivalents, Beginning of Year
    7,145,288       12,175,464  
                 
Cash and Cash Equivalents, End of Year
  $ 15,696,474     $ 7,145,288  
                 
Supplemental Cash Flows Information
               
                 
Interest paid
  $ 5,622,286     $ 8,039,102  
                 
Income taxes paid
  $ 559,000     $ 551,600  
                 
Sale and financing of foreclosed assets
  $ 218,636     $ 156,890  
                 
Real estate acquired in settlement of loans
  $ 307,915     $ 666,822  
                 
Dividends declared not paid
  $ 66,157     $ 71,113  
                 
Loans held for sale transferred to loans
  $     $  
 
See Notes to Consolidated Financial Statements
 
F-10

 
Jacksonville Bancorp, Inc.
December 31, 2009 and 2008
 
Note 1:  
Nature of Operations and Summary of Significant Accounting Policies
 
Nature of Operations
 
Jacksonville Bancorp, Inc. (the “Company”) was incorporated under Federal law on May 3, 2002.  The Company is a savings and loan holding company and its sole business activity is the 100% ownership of Jacksonville Savings Bank (the “Bank”).  As part of our reorganization into the two-tier mutual holding company form of ownership, the shareholder interests in the Bank were converted into interests of the Company.  The Bank was founded in 1916 as an Illinois-chartered savings and loan association and converted to an Illinois-chartered savings bank in 1992.  The Bank is headquartered in Jacksonville, Illinois and operates six branches in addition to its main office.  The Bank’s deposits have been federally insured since 1945 by the Federal Deposit Insurance Corporation (“FDIC”).  The Bank has been a member of the Federal Home Loan Bank (“FHLB”) System since 1932.
 
On April 20, 1995, the Bank reorganized into the mutual holding company form of ownership, pursuant to which the Bank amended its charter from an Illinois-chartered mutual savings bank into an Illinois-chartered mutual holding company (“MHC”), Jacksonville Bancorp, MHC.  On December 28, 2000, Jacksonville Bancorp, MHC, converted from an Illinois-chartered mutual holding company to a federally-chartered mutual holding company.
 
The Bank is a community-oriented savings bank engaged primarily in the business of attracting retail deposits from the general public in the Bank’s market area and using such funds together with borrowings and funds from other sources to originate consumer loans and mortgage loans secured by one- to four-family residential real estate.  The Bank also originates commercial real estate loans, multi-family real estate loans, commercial business loans, and agricultural loans.  When possible, the Bank emphasizes the origination of mortgage loans with adjustable interest rates (“ARM”), as well as fixed-rate balloon loans with terms ranging from three to five years, consumer loans, which are primarily home equity loans secured by second mortgages, commercial business loans, and agricultural loans.  The Bank also offers trust and investment services.  The investment center, Berthel Fisher and Company Financial Services, Inc., is operated through the Bank’s wholly-owned subsidiary, Financial Resources Group, Inc.
 
The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial products.  Additionally, the Company is subject to the regulations of certain regulatory agencies and undergoes periodic examinations by those regulatory agencies.
 
The significant accounting and reporting policies of the Company and its subsidiary follow:
 
 
Principles of Consolidation and Financial Statement Presentation
 
The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s wholly owned subsidiary, Financial Resources Group, Inc.  Significant intercompany accounts and transactions have been eliminated in consolidation.  Based on the Company’s approach to decision making, it has decided that its business is comprised of a single segment.
 
F-11

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and conform to predominate practice within the banking industry.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, fair value of securities, Federal Home Loan Bank stock impairment, valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, valuation of loan servicing rights, valuation of deferred tax assets and goodwill impairment.
 
Cash Equivalents
 
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents.  At December 31, 2009 and 2008, cash equivalents consisted primarily of federal funds sold and interest-earning demand deposits in banks.
 
The financial institutions holding the Company’s cash accounts is participating in the FDIC’s Transaction Account Guarantee Program.  Under that program, through June 30, 2010, all noninterest-bearing transaction accounts are fully guaranteed by the FDIC for the entire amount in the account.
 
Effective October 3, 2008, the FDIC’s insurance limits increased to $250,000.  The increase in federally insured limits is currently set to expire December 31, 2013, at which time deposit insurance limits will be reduced to $100,000.  At December 31, 2009, the Company’s interest-bearing cash accounts did not exceed federally insured limits.
 
Securities
 
Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value.  Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income.
 
Amortization of premiums and accretion of discounts are recorded as interest income from securities.  Realized gains and losses are recorded as net security gains (losses).  Gains and losses on sales of securities are determined on the specific-identification method.
 
F-12

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Other Investments
 
Other investments at December 31, 2009 and 2008 include local municipal bonds and equity investments in local community development organizations.  The municipal bonds mature ratably through the year 2020.  These securities have no readily ascertainable market value and are carried at cost.
 
Loans Held for Sale
 
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income.  Gains and losses on loan sales are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan.
 
Loans
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans.
 
For loans amortized at cost, interest income is accrued based on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.
 
The accrual of interest on loans is generally discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is passed on contractual terms of the loan.  In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
Allowance for Loan Losses
 
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes collectibility of the principal is unlikely.  Subsequent recoveries, if any, are credited to the allowance.
 
F-13

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
Premises and Equipment
 
Depreciable assets are stated at cost less accumulated depreciation.  Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets.
 
F-14

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The estimated useful lives for each major depreciable classification of premises and equipment are as follows:
 
Buildings and improvements
35-40 years
Equipment
3-5 years
 
Federal Home Loan Bank Stock
 
Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system.  The required investment in the common stock is based on a predetermined formula.
 
The Company owns $1,108,606 of Federal Home Loan Bank stock as of December 31, 2009 and 2008.  The Federal Home Loan Bank of Chicago (FHLB) is operating under a Cease and Desist Order from their regulator, the Federal Housing Finance Board.  The order prohibits capital stock repurchases and redemptions until a time to be determined by the Federal Housing Finance Board.  The FHLB will continue to provide liquidity and funding through advances.  With regard to dividends, the FHLB will continue to assess their dividend capacity each quarter and make appropriate request for approval.  The FHLB did not pay a dividend during 2009 or 2008.  Management performed an analysis and deemed the cost method investment in FHLB stock is ultimately recoverable and therefore not impaired.
 
Foreclosed Assets Held for Sale
 
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation allowance are included in income or expense from foreclosed assets.
 
Bank-owned Life Insurance
 
Bank-owned life insurance policies are reflected on the consolidated balance sheets at the estimated cash surrender value.  Changes in the cash surrender value are reflected in noninterest income in the consolidated statements of income.
 
Goodwill
 
Goodwill is tested annually for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  The goodwill was not deemed impaired as of December 31, 2009 or 2008.
 
F-15

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Intangible Assets
 
Intangible assets are being amortized on the straight-line basis over periods up to eight years.  Such assets are periodically evaluated as to the recoverability of their carrying value.  The intangibles were fully amortized during 2008.
 
Mortgage Servicing Rights
 
Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets.  Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer.  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.  These variables change from quarter to quarter as market conditions and projected interest rates change.
 
The Company subsequently measures each class of servicing asset using either the fair value or the amortization method.  The Company has elected to subsequently measure the mortgage servicing rights under the amortization method.  Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income.  The amortized assets are assessed for impairment or increased obligation based on fair value at each reporting date.  Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment.  Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type.  Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche.  The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment.  Changes in valuation allowances are reported as a separate line item in noninterest expense on the income statement.  Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.
 
Servicing fee income is recorded for fees earned for servicing loans.  The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned in loan servicing fees in non-interest income.  The amortization of mortgage servicing rights is netted from the gains on sale of loans, both cash gains as well as the capitalized gains, and is included in mortgage banking operations, net in non-interest income.
 
Treasury Stock
 
Common stock shares repurchased are recorded at cost.  Cost of shares retired or reissued is determined using the first-in, first-out method.
 
F-16

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Stock Options
 
At December 31, 2009 and 2008, the Company has a stock-based employee compensation plan, which is described more fully in Note 15.
 
Income Taxes
 
The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes ).  The income tax accounting guidance results in two components of income tax expense:  current and deferred.  Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues.  The Company determines deferred income taxes using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
 
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.  Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination.  The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any.  A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information.  The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to the management’s judgment.  Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
 
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
 
The Company files consolidated income tax returns with its subsidiary.
 
Earnings Per Share
 
Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during each period.  Diluted earnings per share reflects additional potential common shares that would have been outstanding if dilutive potential common shares had been issued.  Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.
 
Treasury stock shares are not deemed outstanding for earnings per share calculations.
 
F-17

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Comprehensive Income
 
Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes.  Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities.
 
Trust Assets
 
Assets held in fiduciary or agency capacities are not included in the consolidated balance sheets since such items are not assets of the Company.  Fees from trust activities are recorded as revenue over the period in which the service is provided.  Fees are a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the underlying client agreement with the Trust Department.  This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on estimated asset valuations and transaction volumes.  Generally, the actual trust fee is charged to each account on a quarterly basis.  Any out of pocket expenses or services not typically covered by the fee schedule for trust activities are charged directly to the trust account on a gross basis as trust revenue is incurred. The Company managed or administered 100 and 106 trust accounts with assets totaling approximately $50.1million and $48.9 million at December 31, 2009 and 2008, respectively.
 
Reclassifications
 
Certain reclassifications have been made to the 2008 financial statements to conform to the 2009 financial statement presentation.  These reclassifications had no effect on net income or stockholders’ equity.
 
Recent and Future Accounting Requirements
 
In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 168, “ The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162 .”  Effective for financial statements issued for interim and annual periods ending after September 15, 2009, the FASB Accounting Standards Codification TM (“ASC”) is now the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities.  Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants.  The ASC superseded all then-existing non-SEC accounting and reporting standards.  All other non-grandfathered non-SEC accounting literature not included in the ASC became non-authoritative.  Following this Statement, the FASB will no longer issue new standards in the form of Statements, FASB Staff Positions (“FSP”) or Emerging Issues Task Force Abstracts.  Instead, it will issue Accounting Standards Updates.  The FASB will not consider Accounting Standards Updates as authoritative in their own right.  Accounting Standards Updates will serve only to update the ASC, provide background information about the guidance, and provide the bases for conclusions on the change(s) in the ASC.  This SFAS was codified within ASC 105.  The impact of adoption was not material.
 
F-18

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
In April 2009, the FASB issued FSP FAS 157-4, “ Determining Fair Value When the Volume and Level of Activity for the Asset or  Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly ,” which was codified into ASC 820.  This FSP provides additional guidance for estimating fair value in accordance with SFAS No. 157, “ Fair Value Measurements ,” when the volume and level of activity for the asset or liability have significantly decreased.  This FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly.
 
In April 2009, the FASB issued FSP FAS 115-2 and FSP FAS 124-2, “ Recognition and Presentation of Other-Than-Temporary Impairments ,” which were codified into ASC 320.  This FSP amends the other-than-temporary-impairment (“OTTI”) guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of OTTI on debt and equity securities in the financial statements.  This FSP does not amend existing recognition and measurement guidance related to OTTI of equity securities.  FSP FAS 115-2 and 124-2 was effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 if FSP FAS 157-4 was adopted early as well.  The Company adopted FSP FAS 115-2 and 124-2 and FSP FAS 157-4 during 2009 and there was no material impact to the financial statements.
 
In April 2009, the FASB issued FSP FAS 141(R)-1, “A ccounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies ” which was codified into ASC 805.  This FSP amends and clarifies SFAS No. 141(R), “ Business Combinations ,” to address application issues raised by preparers, auditors, and members of the legal profession on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination.  This FSP was effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  There has been no impact during 2009 from adoption of FSP FAS 141(R)-1 on January 1, 2009.
 
F-19

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Newly Issued But Not Yet Effective Accounting Standards
 
In June 2009, the FASB issued SFAS No. 166, “ Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140 ” which was codified into ASC Topic 860.  Topic 860 seeks to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  Topic 860 addresses (1) practices that have developed since the issuance of SFAS No. 140, “ Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities ,” that are not consistent with the original intent and key requirements of that Statement and (2) concerns of financial statement users that many of the financial assets (and related obligations) that have been derecognized should continue to be reported in the financial statements of transferors.  This standard must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  This standard must be applied to transfers occurring on or after the effective date.  The impact of adoption is not expected to be material.
 
In June 2009, the FASB issued SFAS No. 167, “ Amendments to FASB Interpretation No. 46(R) ”, which was codified into ASC Topic 810.  Topic 810 seeks to improve financial reporting by enterprises involved with variable interest entities by addressing (1) the effects on certain provisions of FASB Interpretation No. 46 (revised December 2003), “ Consolidation of Variable Interest Entities ,” as a result of the elimination of the qualifying special-purpose entity concept in SFAS No. 166, and (2) constituent concerns about the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under the Interpretation do not always provide timely and useful information about an enterprise’s involvement in a variable interest entity. This Statement shall be effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  The impact of adoption is not expected to be material.
 
 
 
Note 2:  
Restriction on Cash and Due From Banks
 
The Company is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2009 and 2008, was $1,160,000 and $1,054,000, respectively.
 
F-20

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 3:  
Securities
 
The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
Available-for-sale Securities
                       
December 31, 2009:
                       
U.S. Government and agencies
  $ 9,036,752     $ 70,820     $ (27,556 )   $ 9,080,016  
Mortgage-backed securities (Government-sponsored enterprises - residential)
    40,428,279       610,634       (54,518 )     40,984,395  
Municipal bonds
    27,661,381       531,363       (76,462 )     28,116,282  
                                 
    $ 77,126,412     $ 1,212,817     $ (158,536 )   $ 78,180,693  
                                 
December 31, 2008:
                               
U.S. Government and agencies
  $ 19,472,065     $ 361,545     $     $ 19,833,610  
Mortgage-backed securities (Government-sponsored enterprises - residential)
    27,384,188       410,931             27,795,119  
Municipal bonds
    30,066,572       283,150       (544,399 )     29,805,323  
                                 
    $ 76,922,825     $ 1,055,626     $ (544,399 )   $ 77,434,052  
 
F-21

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The amortized cost and fair value of available-for-sale securities at December 31, 2009, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Available-for-sale
 
   
Amortized
Cost
   
Fair
Value
 
             
Within one year
  $ 270,508     $ 271,451  
One to five years
    3,627,155       3,758,162  
Five to ten years
    18,617,963       18,862,007  
After ten years
    14,182,507       14,304,678  
      36,698,133       37,196,298  
Mortgage-backed securities
    40,428,279       40,984,395  
                 
Totals
  $ 77,126,412     $ 78,180,693  
 
The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $31,178,386 at December 31, 2009 and $43,048,336 at December 31, 2008.
 
The book value of securities sold under agreements to repurchase amounted to $3,789,453 and $7,633,079 at December 31, 2009 and 2008, respectively.
 
Gross gains of $588,959 and $48,226 and gross losses of $0 and $14,902 resulting from sales of available-for-sale securities were realized for 2009 and 2008, respectively.  The tax provision applicable to these net realized gains amounted to $200,246 and $11,330, respectively.
 
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at December 31, 2009 and 2008, was $17,438,959 and $13,971,751, which is approximately 22% and 18%, respectively, of the Company’s available-for-sale investment portfolio.  The declines primarily resulted from recent changes in market interest rates.
 
Management believes the declines in fair value for these securities are temporary.
 
F-22


Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The following table shows the Company’s investments’ gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2009 and 2008:
 
   
December 31, 2009
       
   
Less than 12 Months
   
12 Months or More
   
Total
 
Description of
Securities
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
                                     
Available-for-sale Securities
                                   
                                     
U.S. Government and agencies
  $ 2,477,539     $ (27,556 )   $     $     $ 2,477,539     $ (27,556 )
Mortgage-backed securities (Government-sponsored enterprises - residential)
    7,435,781       (54,518 )                 7,435,781       (54,518 )
Municipal bonds
    7,525,639       (76,462 )                 7,525,639       (76,462 )
                                                 
Total temporarily impaired securities
  $ 17,438,959     $ (158,536 )   $
    $
    $ 17,438,959     $ (158,536 )
 
   
December 31, 2008
       
   
Less than 12 Months
   
12 Months or More
   
Total
 
Description of
Securities
 
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
                                     
Available-for-sale Securities
                                   
                                     
U.S. Government and agencies
  $     $     $     $     $     $  
Mortgage-backed securities (Government-sponsored enterprises - residential)
                                   
Municipal bonds
    13,971,751       (544,399 )                 13,971,751       (544,399 )
                                                 
Total temporarily impaired securities
  $ 13,971,751     $ (544,399 )  
 
    $
 
    $ 13,971,751     $ (544,399 )
 
As of December 31, 2009 and 2008, there were no securities with an unrealized loss of more than 12 consecutive months.
 
F-23

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 4:  
Loans and Allowance for Loan Losses
 
Categories of loans at December 31, include:
 
   
2009
   
2008
 
             
Mortgage loans on real estate
           
Residential 1-4 family
  $ 38,580,967     $ 46,806,391  
Commercial and agricultural
    60,993,795       61,034,537  
Second mortgages
    28,119,373       30,001,775  
Total mortgage loans on real estate
    127,694,135       137,842,703  
                 
Commercial loans, including agricultural
    34,393,456       35,356,098  
Consumer
    6,117,802       5,841,659  
Other
    7,836,674       5,950,391  
      176,042,067       184,990,851  
                 
Less
               
Net deferred loan fees
    68,756       108,487  
Allowance for loan losses
    2,290,001       1,934,072  
                 
Net loans
  $ 173,683,310     $ 182,948,292  
 
Activity in the allowance for loan losses was as follows:
 
   
2009
   
2008
 
             
Balance, beginning of year
  $ 1,934,072     $ 1,766,229  
Provision charged to expense
    2,575,000       310,000  
Losses charged off, net of recoveries of $24,042 for 2009 and $64,025 for 2008
    (2,219,071 )     (142,157 )
                 
Balance, end of year
  $ 2,290,001     $ 1,934,072  
 
The increase in charge-off amounts in 2009 was mainly due to the deterioration of two large commercial relationships.  Losses totaling $1,886,820 were recognized during the year on these two credits.  As of December 31, 2009, the amount related to these relationships which remains in impaired loans totaled $1,160,850, net of a specific reserve of $379,662.
 
The loan portfolio includes a concentration of loans to agricultural and agricultural-related industries amounting to $35,065,164 and $32,357,258 as of December 31, 2009 and 2008, respectively.  Generally, those loans are collateralized by assets of the borrower.  The loans are expected to be repaid from cash flows or from proceeds of sale of selected assets of the borrowers.
 
F-24

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
At December 31, 2009 and 2008, the Company held a concentration in commercial real estate loans amounting to $34,773,390 and $35,356,098, respectively.  Included in the commercial loans and commercial real estate amounts are loan participations purchased collateralized by properties from an area out of the Company’s normal lending area totaling $11,080,199 and $7,938,535 as of December 31, 2009 and 2008, respectively.
 
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
 
Included in the impaired loans at December 31, 2009 and 2008 are commercial real estate loans in the amount of $1,073,629 and $0, respectively that are  troubled debt restructurings.  The Company does not have any additional troubled debt restructurings that were performing in accordance with their modified terms as of December 31, 2009 and 2008.  The weighted average interest rate of the troubled debt restructured loans pre-restructuring was 7.17% and post-restructuring the rate at December 31, 2009 was 5.34%.
 
The following table presents the Company’s impaired and nonaccrual loans as well as loans past due 90 days or more and accruing at December 31, 2009 and 2008.
 
   
2009
   
2008
 
             
Impaired loans without a valuation allowance
  $     $ 206,446  
Impaired loans with a valuation allowance
    3,713,484       1,147,702  
Total impaired loans
  $ 3,713,484     $ 1,354,148  
                 
Valuation allowance related to impaired loans
  $ 559,481     $ 174,905  
                 
Total nonaccrual loans
  $ 1,597,027     $ 1,004,881  
                 
Total loans past due 90 days or more and still accruing
  $ 356,534     $ 185,502  
 
F-25

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
   
2009
   
2008
 
             
Average investment in impaired loans
  $ 5,205,308     $ 489,211  
                 
Interest income recognized on impaired loans
  $ 226,821     $ 114,520  
                 
Interest income recognized on a cash basis on impaired loans
  $ 219,969     $ 96,459  
 
Note 5:  
Premises and Equipment
 
Major classifications of premises and equipment, stated at cost, are as follows:
 
   
2009
   
2008
 
             
Land
  $ 983,276     $ 983,276  
Buildings and improvements
    7,542,073       7,522,011  
Equipment
    4,440,594       4,401,113  
      12,965,943       12,906,400  
Less accumulated depreciation
    (7,199,085 )     (6,799,654 )
                 
Net premises and equipment
  $ 5,766,858     $ 6,106,746  
 
Note 6:  
Loan Servicing
 
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The risks inherent in mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates.  The unpaid principal balance of mortgage loans serviced for others was $147,962,049 and $132,100,020 at December 31, 2009 and 2008, respectively.
 
F-26

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The following summarized the activity pertaining to mortgage servicing rights measured using the amortization method, along with the aggregate activity in related valuation allowances:
 
   
2009
   
2008
 
Mortgage servicing rights
           
Balance, beginning of year
  $ 973,524     $ 965,679  
Additions
    391,746       204,248  
Amortization
    (358,515 )     (196,403 )
Balance at end of year
    1,006,755       973,524  
                 
Valuation allowances
               
Balance at beginning of year
    428,030        
Additions
          428,030  
Reduction due to increases in market value
    (122,790 )      
Reduction due to payoff of loans
    (148,798 )      
Balances at end of year
    156,442       428,030  
                 
Mortgage servicing assets, net
  $ 850,313     $ 545,494  
                 
Fair value disclosures
               
Fair value as of the beginning of the period
  $ 545,494     $ 1,040,899  
Fair value as of the end of the period
  $ 1,083,576     $ 545,494  
 
During 2008, a valuation allowance of $428,030 was necessary to adjust the aggregate cost basis of the mortgage servicing right asset to fair market value.  The valuation allowance was reduced during 2009 due to both payments received on the related loans as well as an increase in the estimated market value on the mortgage servicing rights asset.
 
Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value.  For purposes of measuring impairment, risk characteristics including product type, investor type, and interest rates, were used to stratify the originated mortgage servicing rights.
 
Note 7:  
Deposits
 
Interest-bearing deposits in denominations of $100,000 or more totaled $89,917,806 at December 31, 2009 and $87,908,417 at December 31, 2008.
 
F-27

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The following table represents deposit interest expense by deposit type:
 
   
December 31,
 
   
2009
   
2008
 
             
Savings, NOW and Money Market
  $ 729,009     $ 1,056,335  
Certificates of deposit
    4,586,264       6,112,266  
                 
Total deposit interest expense
  $ 5,315,273     $ 7,168,601  
 
At December 31, 2009, the scheduled maturities of time deposits are as follows:
 
2010
  $ 108,098,457  
2011
    25,659,323  
2012
    4,990,759  
2013
    2,171,590  
2014
    4,684,766  
Thereafter
    15,081  
         
    $ 145,619,976  
 
Note 8:  
Short-term Borrowings
 
Short-term borrowings consist of securities sold under agreements to repurchase totaling $3,789,453 and $7,633,079 at December 31, 2009 and 2008, respectively.
 
Securities sold under agreements to repurchase consist of obligations of the Company to other parties.  The obligations are secured by investments and such collateral is held by the Company.  The maximum amount of outstanding agreements at any month end during 2009 and 2008 totaled $6,919,503 and $7,633,079, respectively, and the monthly average of such agreements totaled $5,160,416 and $6,031,389 for 2009 and 2008, respectively.  The agreements at December 31, 2009, are all overnight agreements.
 
Note 9:  
Federal Home Loan Bank Advances
 
The Federal Home Loan Bank advances totaled $0 and $13,500,000 as of December 31, 2009 and 2008, respectively.  The advances at December 31, 2008 were secured by mortgage loans totaling $44,039,000.  The advances, at interest rates of 0.52% to 5.09%, were subject to restrictions or penalties in the event of prepayment.  The advances outstanding at December 31, 2008 matured in 2009.
 
F-28

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 10:  
Income Taxes
 
The Company and its subsidiary file income tax returns in the U.S. federal and state of Illinois jurisdictions.  With a few exceptions, the Company is no longer subject to U.S. federal and Illinois  income tax examinations by tax authorities for years before 2006.  During the years ended December 31, 2009 and 2008, the Company did not recognize expense for interest or penalties.
 
The provision for income taxes includes these components:
 
   
2009
   
2008
 
             
Taxes currently payable
           
Federal
  $ 117,636     $ 594,613  
State
           
Deferred income taxes
    (17,047 )     (290,430 )
                 
Income tax expense
  $ 100,589     $ 304,183  
 
A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:
 
   
2009
   
2008
 
             
Computed at the statutory rate (34%)
  $ 508,897     $ 619,515  
Increase (decrease) resulting from
               
Tax exempt interest
    (354,497 )     (283,936 )
Graduated tax rates
    (14,968 )     (18,221 )
State income taxes, net
    58,345       58,144  
Increase in cash surrender value
    (60,750 )     (55,361 )
Other
    (36,438 )     (15,958 )
                 
Actual tax expense
  $ 100,589     $ 304,183  
                 
Tax expense as a percentage of pre-tax income
    6.72 %     16.69 %
 
F-29

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The tax effects of temporary differences related to deferred taxes shown on the balance sheets were:
 
   
2009
   
2008
 
Deferred tax assets
           
Allowance for loan losses
  $ 763,554     $ 625,389  
Deferred compensation
    1,097,085       1,000,064  
State net operating loss carryforward
    160,488       220,325  
      2,021,127       1,845,778  
                 
Deferred tax liabilities
               
Unrealized gains on available-for-sale securities
    (358,456 )     (173,817 )
Depreciation
    (360,916 )     (337,862 )
Federal Home Loan Bank stock dividends
    (146,736 )     (146,736 )
Prepaid expenses
    (68,875 )     (46,695 )
Mortgage servicing rights
    (330,075 )     (211,750 )
Other
    (31,930 )     (37,187 )
      (1,296,988 )     (954,047 )
                 
Net deferred tax asset
  $ 724,139     $ 891,731  
 
At December 31, 2009 and 2008, the Company had Illinois net operating loss carryforwards totaling approximately $3,331,005 and $4,572,947, respectively, which will expire in varying amounts between 2015 and 2019.  Management believes the Company will produce taxable earnings in the future which will enable the net operating loss carryforwards to be utilized prior to expiration.
 
Retained earnings at December 31, 2009 and 2008, include approximately $2,600,000, for which no deferred federal income tax liability has been recognized.  These amounts represent an allocation of income to bad debt deductions for tax purposes only.  Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate.  The deferred income tax liabilities on the preceding amounts that would have been recorded if they were expected to reverse into taxable income in the foreseeable future were approximately $1,000,000 at December 31, 2009 and 2008.
 
F-30

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 11:  
Comprehensive Income
 
Other comprehensive income components and related taxes were as follows:
 
   
2009
   
2008
 
             
Net unrealized gain (loss) on available-for-sale securities
  $ 1,132,013     $ 632,636  
Less reclassification adjustment for realized gains included in income
    588,959       33,324  
Other comprehensive income, before tax effect
    543,054       599,312  
Less tax expense
    184,639       203,766  
                 
Other comprehensive income
  $ 358,415     $ 395,546  
 
The components of accumulated other comprehensive income (loss), included in stockholders’ equity, are as follows:
 
   
2009
   
2008
 
             
Net unrealized gain (loss) on securities available-for-sale
  $ 1,054,281     $ 511,227  
                 
Tax effect
    (358,456 )     (173,817 )
                 
Net-of-tax amount
  $ 695,825     $ 337,410  
 
Note 12:  
Regulatory Matters
 
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
 
F-31

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital to average assets (as defined).  Management believes, as of December 31, 2009 and 2008, that the Bank meets all capital adequacy requirements to which it is subject.
 
As of December 31, 2009, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the Bank’s category.
 
The Bank’s actual capital amounts (in thousands) and ratios are also presented in the table.
 
   
Actual
   
Minimum Capital
Requirement
   
Minimum to Be Well
Capitalized Under Prompt
Corrective Action
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2009
                                   
Total risk-based capital
(to risk-weighted assets)
  $ 23,891       11.83 %   $ 16,146       8.0 %   $ 20,183       10.0 %
                                                 
Tier I capital
(to risk-weighted assets)
    21,601       10.70       8,073       4.0       12,110       6.0  
                                                 
Tier I capital
(to average assets)
    21,601       7.44       11,611       4.0       14,514       5.0  
                                                 
Tangible capital
(to adjusted tangible assets)
    21,601       7.44       4,354       1.5             N/A  
                                                 
As of December 31, 2008
                                               
Total risk-based capital
(to risk-weighted assets)
  $ 22,816       10.94 %   $ 16,677       8.0 %   $ 20,846       10.0 %
                                                 
Tier I capital
(to risk-weighted assets)
    20,882       10.02       8,338       4.0       12,508       6.0  
                                                 
Tier I capital
(to average assets)
    20,882       7.30       11,436       4.0       14,295       5.0  
                                                 
Tangible capital
(to adjusted tangible assets)
    20,882       7.30       4,289       1.5             N/A  
 
F-32

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The following is a reconciliation of the Bank equity amount included in the consolidated balance sheets to the amounts (in thousands) reflected above for regulatory capital purposes as of December 31:
 
   
2009
   
2008
 
             
Bank equity
  $ 25,024     $ 24,001  
Less net unrealized gain
    696       337  
Less disallowed goodwill
    2,727       2,727  
Less disallowed servicing amounts
          55  
                 
Tier 1 capital
    21,601       20,882  
                 
Plus allowance for loan losses
    2,290       1,934  
                 
Total risked-based capital
  $ 23,891     $ 22,816  
 
The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.  As of December 31, 2009, the Bank has $2,300,000 available for the payment of dividends without prior regulatory approval.
 
Although the Company’s regulators approved the mutual holding company’s waiver of dividends, the amounts declared but not paid on the shares owned by the mutual holding company are considered a restriction on the Company’s retained earnings.  The Company’s mutual holding company waived its share of dividends declared by the Company as follows:
 
Year ended December 31, 2000
  $ 77,905  
Year ended December 31, 2001
    311,621  
Year ended December 31, 2002
    311,622  
Year ended December 31, 2003
    311,621  
Year ended December 31, 2004
    311,622  
Year ended December 31, 2005
    311,621  
Year ended December 31, 2006
    311,622  
Year ended December 31, 2007
    311,621  
Year ended December 31, 2008
    311,622  
Year ended December 31, 2009
    311,621  
         
    $ 2,882,498  
 
F-33

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 13:  
Related Party Transactions
 
At December 31, 2009 and 2008, the Company had loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) in the amount of $4,175,892 and $979,776, respectively.
 
Annual activity consisted of the following:
 
   
2009
   
2008
 
             
Balance beginning of year
  $ 979,776     $ 944,569  
Additions
    2,657,615       2,402,371  
Repayments
    (1,855,537 )     (2,311,845 )
Change in related parties
    2,394,038       (55,319 )
                 
Balance, end of year
  $ 4,175,892     $ 979,776  
 
In management’s opinion, such loans and other extensions of credit and deposits were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons.  Further, in management’s opinion, these loans did not involve more than normal risk of collectibility or present other unfavorable features.
 
Deposits from related parties held by the Company at December 31, 2009 and 2008 totaled approximately $2,036,000 and $2,247,000, respectively.
 
Note 14:  
Employee Benefits
 
401(k) Plan — The Company maintains a 401(k) savings plan for eligible employees.  The Company’s contributions to this plan were $143,770 and $140,087 for the years ended December 31, 2009 and 2008, respectively.  The plan invests its assets in deposit accounts at the Company which earned interest at a rate of 3.15% to 3.75% for the year ended December 31, 2009 and 4.00% to 4.5% for the year ended December 31, 2008.
 
Deferred Compensation Plan — The Company maintains a deferred compensation plan for certain key officers and employees.  Contributions are determined annually by the Company’s Board of Directors.  Effective in 2005, the Company froze this plan and no contributions to this plan were made for the years ended December 31, 2009 or 2008.  The plan accrues interest at a variable rate which fluctuates based on Moody’s Corporate Bond Average Index.  The amount recorded on the balance sheets as deferred compensation was $2,166,147 and $2,091,900 as of December 31, 2009 and 2008, respectively.  Compensation expense related to the plan was $168,394 and $167,079 for the years ended December 31, 2009 and 2008, respectively.
 
F-34

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The Company has also entered into deferred compensation agreements with certain key officers and employees.  The agreements provide for monthly payments at retirement or death.  The charge to expense for this plan reflects the accrual using the principal and interest method over the vesting period of the present value of benefits due each participant on the full eligibility date using a 6 to 8% discount rate.  The amount recorded on the balance sheets as deferred compensation was $660,080 and $484,390 as of December 31, 2009 and 2008, respectively.  Compensation expense related to the plans was $181,578 and $164,956 for the years ended December 31, 2009 and 2008, respectively.
 
Employee Stock Ownership Plan — The ESOP is a noncontributory defined contribution plan which covers substantially all employees.  The Company may contribute to the Plan, at its discretion, an amount determined by the Board of Directors.  The Company has made no contributions in 2009 or 2008.
 
At December 31, 2009 and 2008, all 53,273 shares held by the ESOP had been allocated.  The fair value of shares held by the ESOP is $479,457 as of December 31, 2009.
 
In the event a terminated Plan participant desires to sell his or her shares of the Company’s stock, the Company’s stock includes a put option, which is a right to demand that the Company buy any shares of its stock distributed to participants at fair market value.
 
Note 15:  
Stock Options Plan
 
The Jacksonville Savings Bank and Jacksonville Bancorp, MHC 1996 Stock Option Plan was adopted on April 23, 1996 and is administered by the Board of Directors.  A total of 83,625 shares of common stock were reserved and awarded under the Plan.  Awards expire ten years after the grant date and are exercisable at a price of $8.83 per share.  In 2004, 5,600 shares related to this plan were reissued at a price of $14.00 per share.  The Jacksonville Savings Bank 2001 Stock Option Plan was adopted on April 30, 2001 and is administered by the Stock Benefits Committee.  A total of 87,100 shares of common stock were reserved and awarded under the Plan during 2001 that expire ten years after the grant date and are exercisable at a price of $10.00 per share.  No shares were granted during 2009 or 2008.
 
The fair value of each option award is estimated on the date of grant using a binomial option valuation model that uses the assumptions noted in the following table.  Expected volatility is based on historical volatility of the Company’s stock and other factors.  The Company uses historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.  The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
F-35

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008

A summary of option activity under the Plan as of December 31, 2009 and 2008, and changes during the years then ended, is presented below:
 
   
2009
 
   
Shares
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic Value
 
                         
Outstanding, beginning of year
    34,445     $ 10.65              
Granted
                       
Exercised
                       
Forfeited or expired
    (1,100 )     14.00              
                             
Outstanding, end of year
    33,345     $ 10.54       2.40     $ 0  
                                 
Exercisable, end of year
    33,345     $ 10.54       2.40     $ 0  
 
The aggregate intrinsic value of options outstanding and exercisable at the end of the year 2009 excludes 28,845 and 4,500 shares that are exercisable at prices of $10.00 and $14.00 per share and were antidilutive.
 
   
2008
 
   
Shares
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic Value
 
                         
Outstanding, beginning of year
    35,545     $ 10.63              
Granted
                       
Exercised
    (1,100 )     10.00              
Forfeited or expired
                       
                             
Outstanding, end of year
    34,445     $ 10.65       3.49     $ 0  
                                 
Exercisable, end of year
    34,205     $ 10.63       3.46     $ 0  
 
F-36

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The aggregate intrinsic value of options outstanding at the end of the year 2008 excludes 28,845 and 5,600 shares that are exercisable at prices of $10.00 and $14.00 per share and were antidilutive.
 
The aggregate intrinsic value of options exercisable at the end of the year 2008 excludes 28,845 and 5,360 shares that are exercisable at prices of $10.00 and $14.00 per share and were antidilutive.
 
The total intrinsic value of options exercised during the years ended December 31, 2008 was $0.  There were no shares exercised during 2009.
 
As of December 31, 2009, there was $0 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan.  The total fair value of shares vested during the years ended December 31, 2009 and 2008, was $972 and $1,863, respectively.
 
Note 16:  
Earnings Per Share
 
Earnings per share (EPS) were computed as follows:
 
   
Year Ended December 31, 2009
 
   
Income
   
Weighted-
Average
Shares
   
Per Share
Amount
 
                   
Net income
  $ 1,396,167              
                     
Basic earnings per share
                   
Income available to common stockholders
            1,927,250     $ 0.72  
                         
Effect of dilutive securities
                       
Stock options
                   
                         
Diluted earnings per share
                       
Income available to common stockholders
  $ 1,396,167       1,927,250     $ 0.72  
 
Options to purchases 28,845 and 4,500 shares of common stock at $10.00 and $14.00 per share were outstanding at December 31, 2009, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares.
 
F-37

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
   
Year Ended December 31, 2008
 
   
Income
   
Weighted-
Average
Shares
   
Per Share
Amount
 
                   
Net income
  $ 1,517,922              
                     
Basic earnings per share
            1,987,712        
Income available to common stockholders
                  $ .76  
                         
Effect of dilutive securities
                       
Stock options
                   
                         
Diluted earnings per share
                       
Income available to common stockholders
  $ 1,517,922       1,987,712     $ .76  
 
Options to purchases 28,845 and 5,600 shares of common stock at $10.00 and $14.00 per share were outstanding at December 31, 2008, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares.
 
Note 17:  
Disclosures about Fair Value of Assets and Liabilities
 
ASC Topic 820, Fair Value Measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:
 
 
Level 1
Quoted prices in active markets for identical assets or liabilities
 
 
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
 
F-38

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
 
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
 
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.
 
Available-for-sale Securities
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  The Company has no Level 1 securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include U.S. Government and agencies, mortgage-backed securities (Government-sponsored enterprises – residential) and municipal bonds.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  The Company did not have securities considered Level 3 as of December 31, 2009.
 
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2009 and 2008:
 
         
2009
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
U.S. Government and agencies
  $ 9,080,016     $     $ 9,080,016     $  
Mortgage-backed securities (Government-sponsored enterprises - residential)
    40,984,395             40,984,395        
Municipal bonds
    28,116,282             28,116,282        
 
F-39

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
         
2008
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
U.S. Government and agencies
  $ 19,833,610     $     $ 19,833,610     $  
Mortgage-backed securities (Government-sponsored enterprises -residential)
    27,795,119             27,795,119        
Municipal bonds
    29,805,323             29,805,323        
 
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.
 
Impaired Loans (Collateral Dependent)
 
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment.  Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans.
 
If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
 
Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.
 
F-40

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Mortgage Servicing Rights
 
The fair value used to determine the valuation allowance is estimated using discounted cash flow models.  Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.
 
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2009 and 2008:
 
         
2009
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Impaired loans (collateral dependent)
  $ 3,154,003     $     $     $ 3,154,003  
Mortgage servicing rights
    850,313                   850,313  
 
         
2008
 
         
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Impaired loans (collateral dependent)
  $ 972,797     $     $     $ 972,797  
Mortgage servicing rights
    545,494                   545,494  
 
F-41

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.
 
Cash and Cash Equivalents and Federal Home Loan Bank Stock
 
The carrying amount approximates fair value.
 
Other investments
 
The carrying amount approximates fair value.
 
Loans Held for Sale
 
For homogeneous categories of loans, such as mortgage loans held for sale, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.
 
Loans
 
The fair value of loans is estimated by discounting the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.  The carrying amount of accrued interest approximates its fair value.
 
Deposits
 
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
 
Short-term Borrowings, Interest Payable and Advances From Borrowers for Taxes and Insurance
 
The carrying amount approximates fair value.
 
Federal Home Loan Bank Advances
 
Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.  Fair value of long-term debt is based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market.  If a quoted market price is not available, an expected present value technique is used to estimate fair value.
 
F-42

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Commitments to Originate Loans, Letters of Credit and Lines of Credit
 
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.
 
The following table presents estimated fair values of the Company’s financial instruments at December 31, 2009 and 2008:
 
   
December 31, 2009
   
December 31, 2008
 
   
Carrying
Amount
   
Fair Value
   
Carrying
Amount
   
Fair Value
 
Financial assets
                       
Cash and cash equivalents
  $ 15,696,474     $ 15,696,474     $ 7,145,288     $ 7,145,288  
Available-for-sale securities
    78,180,693       78,180,693       77,434,052       77,434,052  
Other investments
    149,902       149,902       240,321       240,321  
Loans held for sale
    814,074       814,074       1,388,284       1,388,284  
Loans, net of allowance for loan losses
    173,683,310       171,479,887       182,948,292       181,308,061  
Federal Home Loan Bank stock
    1,108,606       1,108,606       1,108,606       1,108,606  
Interest receivable
    1,988,394       1,988,394       2,344,502       2,344,502  
                                 
Financial liabilities
                               
Deposits
    254,700,223       257,948,804       238,151,228       240,721,801  
Short-term borrowings
    3,789,453       3,789,453       7,633,079       7,633,079  
Federal Home Loan Bank advances
                13,500,000       13,593,469  
Advances from borrowers for taxes and insurance
    508,356       508,356       445,077       445,077  
Interest payable
    734,903       734,903       925,661       925,661  
                                 
Unrecognized financial instruments (net of contract amount)
                               
Commitments to originate loans
                       
Letters of credit
                       
Lines of credit
                       
 
F-43

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 18:  
Significant Estimates and Concentrations
 
Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations.  Estimates related to the allowance for loan losses are reflected in the footnote regarding loans.  Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk.  Other significant estimates and concentrations not discussed in those footnotes include:
 
Current Economic Conditions
 
The current protracted economic decline continues to present financial institutions with circumstances and challenges, which in some cases have resulted in large and unanticipated declines in the fair values of investments and other assets, constraints on liquidity and capital and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans.
 
At December 31, 2009 and 2008, the Company held $8,844,759 and $9,035,596 in agricultural production loans and $26,220,405 and $23,321,662, respectively in agricultural real estate loans in the Company’s geographic area.  During 2009, prices for corn, beans and livestock remained lower than previous years and due to weather patterns in Illinois, crops were late in being harvested.  These issues could affect the repayment ability for many agricultural loan customers.
 
At December 31, 2009 and 2008, the Company held $34,773,390 and $35,356,098 in commercial real estate, respectively, including $11,080,199 and $7,938,535 that are outside of the Company’s normal lending area.  Due to national, state and local economic conditions, values for commercial and development real estate have declined significantly, and the market for these properties is depressed.
 
The accompanying financial statements have been prepared using values and information currently available to the Company.
 
Given the volatility of current economic conditions, the values of assets and liabilities recorded in the financial statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses and capital that could negatively impact the Company ‘s ability to meet regulatory capital requirements and maintain sufficient liquidity.
 
F-44

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Goodwill
 
As discussed in Note 1, the Company annually tests its goodwill for impairment.  At the most recent testing date, the fair value of the banking  reporting unit exceeded its carrying value.  Estimated fair value of the banking reporting unit was based principally on forecasts of future income.  Due to the volatility of the current economic environment, coupled with the Company’s recent loan loss experience, management’s forecasts of future income are subject to significantly more uncertainty than during more stable environments.  Management believes it has applied reasonable judgment in developing its estimates; however, unforeseen negative changes in the national, state or local economic environment may negatively impact those estimates in the near term.
 
Note 19:  
Commitments and Credit Risk
 
The Company grants agribusiness, commercial and residential loans to customers in Cass, Morgan, Macoupin, Montgomery and surrounding counties in Illinois.  The Company’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets.  Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent upon economic conditions and the agricultural economy in these counties.  The Company also purchases participation loans from out of territory areas, as more fully described above in Note 4.
 
Commitments to Originate Loans
 
Commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.
 
At December 31, 2009 and 2008, the Company had outstanding commitments to originate loans aggregating approximately $3,028,415 and $15,869,326, respectively.  The commitments extended over varying periods of time with the majority being disbursed within a one-year period.  Loan commitments at fixed rates of interest amounted to $2,968,415 and $14,869,326 at December 31, 2009 and 2008, respectively, with the remainder at floating market rates.  The range of fixed rates was 4.375% to 10.90% as of December 31, 2009.
 
F-45

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Standby Letters of Credit
 
Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions.  Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations.  The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.  Should the Company be obliged to perform under the standby letters of credit, the Company may seek recourse from the customer for reimbursement of amounts paid.
 
The Company had total outstanding standby letters of credit amounting to $488,388 and $773,700 at December 31, 2009 and 2008, respectively, with terms of one year or less.  At December 31, 2009 and 2008, the Company’s deferred revenue under standby letters of credit agreements was nominal.
 
Lines of Credit
 
Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Lines of credit generally have fixed expiration dates.  Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements.  Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty.  Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.  Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.
 
At December 31, 2009, the Company had granted unused lines of credit to borrowers aggregating approximately $22,936,541 and $10,980,694 for commercial lines and open-end consumer lines, respectively.  At December 31, 2008, unused lines of credit to borrowers aggregated approximately $23,531,125 for commercial lines and $11,322,483 for open-end consumer lines.
 
F-46

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 20:  
Plan of Conversion
 
On January 19, 2010, the Company’s Board of Directors approved a plan of conversion (the “Plan”).  Jacksonville Bancorp, Inc., a newly formed Maryland corporation (“Jacksonville Bancorp-Maryland”), is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  Upon completion of the conversion, Jacksonville Bancorp-Maryland will become the holding company of Jacksonville Savings Bank and will succeed to all of the business and operations of Jacksonville Bancorp, Inc. (“Jacksonville Bancorp-Federal”), now owned by Jacksonville Bancorp, MHC, and each of Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC will cease to exist.  The Plan is subject to approval by the Office of Thrift Supervision (OTS) and includes the filing of a registration statement with the Securities and Exchange Commission.
 
The Plan calls for the common stock of the holding company to be offered to various parties in a subscription offering at a price based on an independent appraisal of the Company.  It is anticipated that any shares not purchased in the subscription offering will be offered in a community offering.  The Company may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below either the amount required for the liquidation account discussed below or the regulatory capital requirements imposed by the OTS.
 
At the time of conversion, the Company will establish a liquidation account in an amount equal to the Company’s stockholders equity as reflected in the latest statement of financial condition contained in the final conversion prospectus.  The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their deposit accounts in the Company after conversion.  In the event of a complete liquidation of the Bank and Holding Company (and only in such event), following all liquidation payments to creditors, eligible depositors who continue to maintain accounts shall be entitled to receive a distribution from the liquidation account before any liquidation may be made with respect to the Company’s capital stock.
 
Total expenses related to the conversion were $14,184 at December 31, 2009 and have been paid by Jacksonville Bancorp, MHC.  These costs are being capitalized and will be offset against proceeds from the offering, should the conversion be successful.  If the conversion is not successful, these costs will immediately be recorded as an expense in the income statement.
 
F-47

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 21:  
Quarterly Results of Operations (Unaudited)
 
   
Year Ended December 31, 2009
 
   
Three Months Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
 
                         
Interest income
  $ 3,387,087     $ 3,649,444     $ 3,609,769     $ 3,773,617  
Interest expense
    1,204,502       1,314,222       1,421,744       1,491,060  
Net interest income
    2,182,585       2,335,222       2,188,025       2,282,557  
Provision for loan losses
    425,000       250,000       1,550,000       350,000  
Net interest income after provision for loan losses
    1,757,585       2,085,222       638,025       1,932,557  
Other income
    1,184,528       871,823       1,247,162       905,581  
Other expense
    2,419,836       2,270,706       2,219,603       2,215,582  
Income before income taxes
    522,277       686,339       (334,416 )     622,556  
Income tax expense (benefit)
    91,752       149,123       (261,592 )     121,306  
                                 
Net income (loss)
  $ 430,525     $ 537,216     $ (72,824 )   $ 501,250  
                                 
Basic earnings (loss) per share
  $ 0.22     $ 0.28     $ (0.04 )   $ 0.26  
Diluted earnings (loss) per share
  $ 0.22     $ 0.28     $ (0.04 )   $ 0.26  
 
F-48

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
   
Year Ended December 31, 2008
 
   
Three Months Ended
 
   
December 31
   
September 30
   
June 30
   
March 31
 
                         
Interest income
  $ 3,946,895     $ 3,972,057     $ 3,933,463     $ 4,055,921  
Interest expense
    1,615,858       1,856,923       2,023,898       2,219,738  
Net interest income
    2,331,037       2,115,134       1,909,565       1,836,183  
Provision for loan losses
    145,000       105,000       30,000       30,000  
Net interest income after provision for loan losses
    2,186,037       2,010,134       1,879,565       1,806,183  
Other income
    718,730       844,964       800,069       797,160  
Other expense
    2,713,605       2,206,700       2,160,897       2,139,535  
Income before income taxes
    191,162       648,398       518,737       463,808  
Income tax expense (benefit)
    (40,813 )     149,601       94,956       100,439  
                                 
Net income
  $ 231,975     $ 498,797     $ 423,781     $ 363,369  
                                 
Basic earnings per share
  $ 0.12     $ 0.25     $ 0.21     $ 0.18  
Diluted earnings per share
  $ 0.12     $ 0.25     $ 0.21     $ 0.18  
 
F-49

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Note 22:  
Condensed Financial Information (Parent Company Only)
 
Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:
 
Condense d Balance Sheets
 
   
December 31,
 
   
2009
   
2008
 
Assets
           
Cash and due from banks
  $ 146,663     $ 203,417  
Investment in common stock of subsidiary
    25,023,244       24,000,219  
Other assets
    190,588       149,388  
                 
Total assets
  $ 25,360,495     $ 24,353,024  
                 
Liabilities
               
Other liabilities
  $ 97,075     $ 93,584  
                 
Total liabilities
    97,075       93,584  
                 
Stockholders’ Equity
    25,263,420       24,259,440  
                 
Total liabilities and stockholders’ equity
  $ 25,360,495     $ 24,353,024  
 
F-50

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Condensed State ments of Income
 
   
Year Ending December 31,
 
   
2009
   
2008
 
Income
           
Dividends from subsidiary
  $ 864,624     $ 384,749  
Other income
    746       854  
                 
Total income
    865,370       385,603  
                 
Expenses
               
Other expenses
    218,720       151,222  
                 
Total expenses
    218,720       151,222  
                 
Income Before Income Tax and Equity in Undistributed Income of Subsidiary
    646,650       234,381  
                 
Income Tax Benefit
    (84,908 )     (58,702 )
                 
Income Before Equity in Undistributed Income of Subsidiary
    731,558       293,083  
                 
Equity in Undistributed Income of Subsidiary
    664,609       1,224,839  
                 
Net Income
  $ 1,396,167     $ 1,517,922  
 
F-51

 
Jacksonville Bancorp, Inc.
Notes to Consolidated Financial Statements
December 31, 2009 and 2008
 
Conde nsed Statements of Cash Flows
 
   
Year Ending December 31,
 
   
2009
   
2008
 
Operating Activities
           
Net income
  $ 1,396,167     $ 1,517,922  
Items not providing cash, net
    (664,126 )     (1,223,081 )
Change in other assets and liabilities, net
    (37,710 )     (7,439 )
                 
Net cash provided by operating activities
    694,331       287,402  
                 
Financing Activities
               
Dividends paid
    (264,704 )     (284,679 )
Purchase and retirement of common stock
           
Purchase of treasury stock
    (486,381 )      
Exercise of stock options
          11,000  
                 
Net cash used in financing activities
    (751,085 )     (273,679 )
                 
Net Change in Cash and Cash Equivalents
    (56,754 )     13,723  
                 
Cash and Cash Equivalents at Beginning of Year
    203,417       189,694  
                 
Cash and Cash Equivalents at End of Year
  $ 146,663     $ 203,417  
 
F-52

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Jacksonville Bancorp, Inc. or Jacksonville Savings Bank.  This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction.  Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Jacksonville Bancorp, Inc. or Jacksonville Savings Bank since any of the dates as of which information is furnished herein or since the date hereof.
 
Up to 1,351,250 Shares
(Subject to increase to up to 1,553,938 shares)
 
Jacksonville Bancorp, Inc.
 
(Proposed Holding Company for
Jacksonville Savings Bank)
 
COMMON STOCK
par value $0.01 per share
 

PROSPECTUS  

 
Keefe, Bruyette & Woods
 
[Date of Prospectus]
 

 
These securities are not deposits or accounts and are not federally insured or guaranteed.
 

 
Until __________, 2010 or 25 days after commencement of the syndicated community offering, if any, whichever is later, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus.  This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 
 

 
 
PROSPECTUS OF JACKSONVILLE BANCORP, INC., A MARYLAND CORPORATION
PROXY STATEMENT OF JACKSONVILLE BANCORP, INC., A FEDERAL CORPORATION

Jacksonville Savings Bank is converting from a mutual holding company structure to a fully-public stock holding company structure. Currently, Jacksonville Savings Bank is a wholly-owned subsidiary of Jacksonville Bancorp, Inc., a federal corporation (“Jacksonville Bancorp-Federal”), and Jacksonville Bancorp, MHC owns approximately 54.1% of Jacksonville Bancorp-Federal’s common stock. The remaining 45.9% of Jacksonville Bancorp-Federal’s common stock is owned by public stockholders. As a result of the conversion, a newly formed company, Jacksonville Bancorp, Inc., a Maryland corporation (“Jacksonville Bancorp-Maryland”), will become the stock holding company of Jacksonville Savings Bank.  Each share of Jacksonville Bancorp-Federal common stock owned by the public will be exchanged for between 0.9615 and 1.3009 shares (subject to adjustment to up to 1.4960 shares)   of common stock of Jacksonville Bancorp-Maryland, so that immediately after the conversion Jacksonville Bancorp-Federal’s existing public stockholders will own the same percentage of Jacksonville Bancorp-Maryland common stock as they owned of Jacksonville Bancorp-Federal’s common stock immediately prior to the conversion, excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares, as further discussed below.  The actual number of shares that you will receive will depend on the percentage of Jacksonville Bancorp-Federal common stock held by the public at the completion of the conversion, the final independent appraisal of Jacksonville Bancorp-Maryland and the number of shares of Jacksonville Bancorp-Maryland common stock sold in the offering described in the following paragraph. It will not depend on the market price of Jacksonville Bancorp-Federal common stock. See “Proposal 1—Approval of the Plan of Conversion and Reorganization—Share Exchange Ratio for Current Stockholders” for a discussion of the exchange ratio. Based on the $_____ per share closing price of Jacksonville Bancorp-Federal common stock as of the last trading day prior to the date of this proxy statement/prospectus, unless at least __________ shares of Jacksonville Bancorp-Maryland common stock are sold in the offering (which is between the ______ and the _______ of the offering range), the initial value of the Jacksonville Bancorp-Maryland common stock you receive in the share exchange would be less than the market value of the Jacksonville Bancorp-Federal common stock you currently own. See “Risk Factors—The market value of Jacksonville Bancorp-Maryland common stock received in the share exchange may be less than the market value of Jacksonville Bancorp-Federal common stock exchanged.”

Concurrently with the exchange offer, we are offering up to1,351,250   shares of common stock (subject to increase to up to 1,553,938 shares) of Jacksonville Bancorp-Maryland, representing the 54.1% ownership interest of Jacksonville Bancorp, MHC in Jacksonville Bancorp-Federal, for sale to eligible depositors of Jacksonville Savings Bank, to Jacksonville Savings Bank’s tax qualified benefit plans and to the public, including Jacksonville Bancorp-Federal stockholders, at a price of $10.00 per share. The conversion of Jacksonville Bancorp, MHC and the offering and exchange of common stock by Jacksonville Bancorp-Maryland is referred to herein as the “conversion and offering.” After the conversion and offering are completed, Jacksonville Savings Bank will be a wholly-owned subsidiary of Jacksonville Bancorp-Maryland, and 100% of the common stock of Jacksonville Bancorp-Maryland will be owned by public stockholders. As a result of the conversion and offering, Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC will cease to exist.

Jacksonville Bancorp-Federal’s common stock is currently traded on the Nasdaq Capital Market under the trading symbol “JXSB.”  We expect that Jacksonville Bancorp-Maryland’s shares of common stock will trade on the Nasdaq Capital Market under the trading symbol “JXSBD” for a period of 20 trading days after the completion of this stock offering.  Thereafter, Jacksonville Bancorp-Maryland’s trading symbol will revert to “JXSB.”
 

 
The conversion and offering cannot be completed unless the stockholders of Jacksonville Bancorp-Federal approve the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC, referred to herein as the “plan of conversion.”  Jacksonville Bancorp-Federal is holding a special meeting of stockholders at [place/address for meeting], on ___________, 2010, at ____ a.m., local time, to consider and vote upon the plan of conversion. We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Jacksonville Bancorp-Federal’s stockholders, including shares held by Jacksonville Bancorp, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Jacksonville Bancorp-Federal’s stockholders other than Jacksonville Bancorp, MHC. Jacksonville Bancorp-Federal’s Board of Directors unanimously recommends that stockholders vote “FOR” the approval of the plan of conversion.

This document serves as the proxy statement for the special meeting of stockholders of Jacksonville Bancorp-Federal and the prospectus for the shares of Jacksonville Bancorp-Maryland common stock to be issued in exchange for shares of Jacksonville Bancorp-Federal common stock. We urge you to read this entire document carefully. You can also obtain information about us from documents that we have filed with the Securities and Exchange Commission and the Office of Thrift Supervision.  This document does not serve as the prospectus relating to the offering by Jacksonville Bancorp-Maryland of its shares of common stock in the offering, which will be made pursuant to a separate prospectus.  Stockholders of Jacksonville Bancorp-Federal are not required to participate in the stock offering.

This proxy statement/prospectus contains information that you should consider in evaluating the plan of conversion. In particular, you should carefully read the section captioned “Risk Factors” beginning on page 12 for a discussion of certain risk factors relating to the conversion and offering.

These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

None of the Securities and Exchange Commission, the Office of Thrift Supervision or any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

For answers to your questions, please read this proxy statement/prospectus including the Questions and Answers section, beginning on page 1. Questions about voting on the plan of conversion may be directed to ________________, _____________________, at 1-____-________, Monday through Friday from 9:00 a.m. to 5:00 p.m., Central Time.

The date of this proxy statement/prospectus is __________, 2010, and it is first being mailed to stockholders of Jacksonville Bancorp-Federal on or about __________, 2010.
 

 
JACKSONVILLE BANCORP-FEDERAL
1211 West Morton Avenue
Jacksonville, Illinois 62650
(217) 245-4111

NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

On ___________, 2010, Jacksonville Bancorp-Federal will hold a special meeting of stockholders at [place/address for meeting].  The meeting will begin at ____ a.m., local time.  At the meeting, stockholders will consider and act on the following:

 
1.
The approval of a plan of conversion and reorganization (the “Plan”) whereby: (a) Jacksonville Bancorp, MHC and Jacksonville Bancorp, Inc., a Federal Corporation (“Jacksonville Bancorp-Federal”) will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Jacksonville Bancorp, Inc., a Maryland corporation (“Jacksonville Bancorp-Maryland”), will become the new stock holding company of Jacksonville Savings Bank; (c) the outstanding shares of Jacksonville Bancorp-Federal other than those held by Jacksonville Bancorp, MHC, will be converted into shares of common stock of Jacksonville Bancorp-Maryland; and (d) Jacksonville Bancorp-Maryland will offer shares of its common stock for sale in a subscription offering, community offering and, possibly, a syndicated community offering;
       
 
2.
The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization;
       
 
3.
The following informational proposals:
       
   
3a.
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote to approve certain amendments to Jacksonville Bancorp-Maryland’s articles of incorporation;
       
   
3b.
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to Jacksonville Bancorp-Maryland’s bylaws;
       
   
3c.
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock; and
       
 
4.
Such other business that may properly come before the meeting.

NOTE:  The Board of Directors is not aware of any other business to come before the meeting.

The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals 3a through 3c were approved as part of the process in which our Board of Directors approved the plan of conversion and reorganization (referred to herein as the “plan of conversion”).  These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.
 

 
The Board of Directors has fixed [stockholder record date], as the record date for the determination of stockholders entitled to notice of and to vote at the special meeting and at an adjournment or postponement thereof.

Upon written request addressed to the Corporate Secretary of Jacksonville Bancorp-Federal at the address given above, stockholders may obtain an additional copy of this proxy statement/prospectus and/or a copy of the plan of conversion.  In order to assure timely receipt of the additional copy of the proxy statement/prospectus and/or the plan of conversion, the written request should be received by Jacksonville Bancorp-Federal, by _________, 2010.

Please complete and sign the enclosed proxy, which is solicited by the Board of Directors, and mail it promptly in the enclosed envelope.  If you prefer, you may vote by using the telephone or Internet.  For information on submitting your proxy or voting by telephone or Internet, please refer to instructions on the enclosed proxy card.  The proxy will not be used if you attend the meeting and vote in person.

 
BY ORDER OF THE BOARD OF DIRECTORS
     
     
 
John D. Eilering
 
 
Corporate Secretary
 
Jacksonville, Illinois
__________, 2010
 

 
TABLE OF CONTENTS

QUESTIONS AND ANSWERS FOR STOCKHOLDERS OF JACKSONVILLE BANCORP-FEDERAL REGARDING THE PLAN OF CONVERSION AND REORGANIZATION
1
SUMMARY
6
RISK FACTORS
12
PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION
17
PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING
20
PROPOSALS 3a THROUGH 3c — INFORMATIONAL PROPOSALS RELATED TO THE  ARTICLES OF INCORPORATION AND BYLAWS OF JACKSONVILLE BANCORP-MARYLAND
21
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
25
FORWARD-LOOKING STATEMENTS
26
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING
27
OUR DIVIDEND POLICY
27
MARKET FOR THE COMMON STOCK
27
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
28
CAPITALIZATION
29
PRO FORMA DATA
30
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
31
BUSINESS OF JACKSONVILLE BANCORP-MARYLAND
32
BUSINESS OF JACKSONVILLE BANCORP-FEDERAL AND JACKSONVILLE SAVINGS BANK
32
SUPERVISION AND REGULATION
33
TAXATION
33
MANAGEMENT
34
BENEFICIAL OWNERSHIP OF COMMON STOCK
35
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
35
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING  STOCKHOLDERS OF JACKSONVILLE BANCORP-FEDERAL
36
RESTRICTIONS ON ACQUISITION OF JACKSONVILLE BANCORP-MARYLAND
37
DESCRIPTION OF CAPITAL STOCK OF JACKSONVILLE BANCORP-MARYLAND FOLLOWING THE CONVERSIO N
38
TRANSFER AGENT
38
EXPERTS
38
LEGAL MATTERS
38
WHERE YOU CAN FIND ADDITIONAL INFORMATIO N
38
OTHER MATTERS
38
JACKSONVILLE BANCORP-FEDERAL INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
F-1
 

 
QUESTIONS AND ANSWERS
FOR STOCKHOLDERS OF JACKSONVILLE BANCORP-FEDERAL
REGARDING THE PLAN OF CONVERSION AND REORGANIZATION
 
You should read this document for more information about the conversion and reorganization.  The plan of conversion and reorganization described herein (referred to as the “plan of conversion”) have been conditionally approved by Jacksonville Bancorp-Federal’s primary federal regulator, the Office of Thrift Supervision.  However, such approvals by the agency does not constitute recommendations or endorsements of the plan of conversion.
 
Q.
WHAT ARE STOCKHOLDERS BEING ASKED TO APPROVE?
   
A.
Jacksonville Bancorp-Federal stockholders as of [stockholder record date] are being asked to vote to approve the plan of conversion pursuant to which Jacksonville Bancorp, MHC will convert from the mutual to the stock form of organization. As part of the conversion, a newly formed Maryland corporation, Jacksonville Bancorp-Maryland is offering its common stock to eligible depositors of Jacksonville Savings Bank, to Jacksonville Savings Bank’s tax qualified benefit plans, to stockholders of Jacksonville Bancorp-Federal as of [stockholder record date] and to the public. The shares offered represent Jacksonville Bancorp, MHC’s current 54.1% ownership interest in Jacksonville Bancorp-Federal. Voting for approval of the plan of conversion will also include approval of the exchange ratio and the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland (including the anti-takeover provisions and provisions limiting stockholder rights).   Your vote is important. Without sufficient votes “FOR” its approval, we cannot implement the plan of conversion.
   
 
In addition, Jacksonville Bancorp-Federal stockholders are being asked to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion.
   
 
Stockholders also are asked to vote on the following informational proposals with respect to the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland:
     
 
·
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote to approve certain amendments to Jacksonville Bancorp-Maryland’s articles of incorporation;
     
 
·
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to Jacksonville Bancorp-Maryland’s bylaws; and
     
 
·
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock.
     
 
The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation that are included as informational proposals were approved as part of the process in which our Board of Directors approved the plan of conversion. These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.  The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized above as informational proposals may have the effect of deterring, or rendering more difficult, attempts by third parties to obtain control of Jacksonville Bancorp-Maryland if such attempts are not approved by the Board of Directors, or may make the removal of the Board of Directors or management, or the appointment of new directors, more difficult.
 
1

 
 
Your vote is important. Without sufficient votes “FOR” approval of the plan of conversion, we cannot implement the plan of conversion and the related stock offering.
     
Q.
WHAT ARE THE REASONS FOR THE CONVERSION AND RELATED OFFERING?
   
A.
Our primary reasons for converting and raising additional capital through the offering are:
   
 
·
to increase our capital to support internal growth through lending in the communities we serve;
     
 
·
to enhance existing products and services and support the development of new products and services;
     
 
·
to facilitate growth through branch and whole bank acquisitions, as opportunities arise;
     
 
·
to improve our overall competitive position; and
     
 
·
to improve the liquidity of our shares of common stock and enhance stockholder returns through more flexible capital management strategies.
     
 
As a fully converted stock holding company, we will have greater flexibility in structuring mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition.  Our current mutual holding company structure limits our ability to offer shares of our common stock as consideration in a merger or acquisition since Jacksonville Bancorp, MHC is required to own a majority of Jacksonville Bancorp-Federal’s outstanding shares of common stock.  Potential sellers often want stock for at least part of the purchase price.  Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and therefore will enhance our ability to compete with other bidders when acquisition opportunities arise.  We currently have no arrangements or understandings regarding any specific acquisition.
   
Q.
WHAT WILL STOCKHOLDERS RECEIVE FOR THEIR EXISTING JACKSONVILLE BANCORP-FEDERAL SHARES?
   
A.
As more fully described in “Proposal 1 — Approval of the Plan of Conversion and Reorganization — Share Exchange Ratio,” depending on the number of shares sold in the offering, each share of common stock that you own at the time of the completion of the conversion will be exchanged for between 848,122 shares at the minimum and 1,147,459 shares at the maximum of the offering range (or 1,319,578 at the adjusted maximum of the offering range) of Jacksonville Bancorp-Maryland common stock (cash will be paid in lieu of any fractional shares).   For example, if you own 100 shares of Jacksonville Bancorp-Federal common stock, and the exchange ratio is 1.1312 (at the midpoint of the offering range), after the conversion you will receive 113 shares of Jacksonville Bancorp-Federal common stock and $0.12 in cash, the value of the fractional share, based on the $10.00 per share purchase price of stock in the offering.
 
2

 
 
If you own shares of Jacksonville Bancorp-Federal common stock in a brokerage account in “street name,” your shares will be automatically exchanged, and you do not need to take any action to exchange your shares of common stock.  If you own shares in the form of Jacksonville Bancorp-Federal stock certificates after the completion of the conversion and stock offering, our exchange agent will mail to you a transmittal form with instructions to surrender your stock certificates. New certificates of Jacksonville Bancorp-Maryland common stock will be mailed to you within five business days after the exchange agent receives properly executed transmittal forms and your Jacksonville Bancorp-Federal stock certificates.   You should not submit a stock certificate until you receive a transmittal form.

Q.
WHY WILL THE SHARES THAT I RECEIVE BE BASED ON A PRICE OF $10.00 PER SHARE RATHER THAN THE TRADING PRICE OF THE COMMON STOCK PRIOR TO COMPLETION OF THE CONVERSION?
   
A.
The $10.00 per share price was selected primarily because it is a commonly selected per share price for mutual-to-stock conversion offerings.  The amount of common stock Jacksonville Bancorp-Maryland will issue at $10.00 per share in the offering and the exchange is based on an independent appraisal of the estimated market value of Jacksonville Bancorp-Maryland, assuming the conversion and offering are completed.  RP Financial, LC., an appraisal firm experienced in appraisal of financial institutions, has estimated that, as of February 19, 2010, this market value ranged from $18.5 million to $25.0 million, with a midpoint of $21.7 million.  Based on this valuation, the number of shares of common stock of Jacksonville Bancorp-Maryland that existing public stockholders of Jacksonville Bancorp-Federal will receive in exchange for their shares of Jacksonville Bancorp-Federal common stock will range from 848,122 to 1,147,459, with a midpoint of 997,790 shares (with a value of approximately $8.5 million to $11.5 million, with a midpoint of $10.0 million, at $10.00 per share).  If market conditions so warrant, the appraised value can be increased to $28.7 million, the adjusted maximum of the appraisal, and the number of shares issued in the exchange for existing shares of Jacksonville Bancorp-Federal can be increased to 1,319,578 (a value of $13.2 million, at $10.00 per share).  The number of shares received by the existing public stockholders of Jacksonville Bancorp-Federal is intended to maintain their existing 45.9% ownership in our organization (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares). The independent appraisal is based in part on Jacksonville Bancorp-Federal’s financial condition and results of operations, the pro forma impact of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of ten publicly traded savings bank and thrift holding companies that RP Financial, LC. considered comparable to Jacksonville Bancorp-Federal.
   
Q.
DOES THE EXCHANGE RATIO DEPEND ON THE TRADING PRICE OF JACKSONVILLE BANCORP-FEDERAL COMMON STOCK?
   
A.
No, the exchange ratio will not be based on the market price of Jacksonville Bancorp-Federal common stock. Therefore, changes in the price of Jacksonville Bancorp-Federal common stock between now and the completion of the conversion and offering will not affect the calculation of the exchange ratio.
 
3

 
Q.
WHY DOESN’T JACKSONVILLE BANCORP-FEDERAL WAIT TO CONDUCT THE CONVERSION AND OFFERING UNTIL THE STOCK MARKET IMPROVES SO THAT CURRENT STOCKHOLDERS CAN RECEIVE A HIGHER EXCHANGE RATIO?
   
A.
The Board of Directors believes that because the stock holding company form of organization and the capital raised in the conversion offer important advantages and that it is in the best interest of our stockholders to complete the conversion and offering sooner rather than later. There is no way to know when market conditions will change, when regulations governing conversion to stock form will change, or how they might change, or how changes in market conditions might affect stock prices for financial institutions. The Board of Directors concluded that it would be better to complete the conversion and offering now, under existing Office of Thrift Supervision conversion regulations and under a valuation that offers a fair exchange ratio to existing stockholders and an attractive price to new investors, rather than wait an indefinite amount of time for potentially better market conditions.
   
Q.
SHOULD I SUBMIT MY STOCK CERTIFICATES NOW?
   
A.
No.  If you hold stock certificate(s), instructions for exchanging the certificates will be sent to you by our exchange agent after completion of the conversion.  If your shares are held in “street name” ( e.g., in a brokerage account) rather than in certificate form, the share exchange will be reflected automatically in your account upon completion of the conversion.
   
Q.
HOW DO I VOTE?
   
A.
Mark your vote, sign each proxy card enclosed and return the card(s) to us, in the enclosed proxy reply envelope.  If you prefer, you may vote by using the telephone or Internet.  For information on submitting your proxy or voting by telephone or Internet, please refer to instructions on the enclosed proxy card.   YOUR VOTE IS IMPORTANT.  PLEASE VOTE PROMPTLY.
   
Q.
IF MY SHARES ARE HELD IN STREET NAME, WILL MY BROKER, BANK OR OTHER NOMINEE AUTOMATICALLY VOTE ON THE PLAN ON MY BEHALF?
   
A.
No.  Your broker, bank or other nominee will not be able to vote your shares without instructions from you.  You should instruct your broker, bank or other nominee to vote your shares, using the directions that they provide to you.
   
Q.
WHAT HAPPENS IF I DON’T VOTE?
   
A.
Your vote is very important.  Not voting all the proxy card(s) you receive will have the same effect as voting “against” the plan of conversion. Without sufficient favorable votes “for” the plan of conversion, we will not proceed with the conversion and offering.
   
Q.
WHAT IF I DO NOT GIVE VOTING INSTRUCTIONS TO MY BROKER, BANK OR OTHER NOMINEE?
   
A.
Your vote is important.  If you do not instruct your broker, bank or other nominee to vote your shares, the unvoted proxy will have the same effect as a vote “against” the plan of conversion.

4

 
Q.
MAY I PLACE AN ORDER TO PURCHASE SHARES IN THE OFFERING, IN ADDITION TO THE SHARES THAT I WILL RECEIVE IN THE EXCHANGE?
   
A.
Yes. If you would like to receive a prospectus and stock order form, you must call our Stock Information Center at 1-___-________, Monday through Friday between 9:00 a.m. and 5:00 p.m., Central Time.  The Stock Information Center is closed weekends and bank holidays.
   
 
Eligible depositors of Jacksonville Savings Bank have priority subscription rights allowing them to purchase common stock in a subscription offering.  Shares not purchased in the subscription offering may be available for sale to the public in a community offering, as described herein.  In the event orders for Jacksonville Bancorp-Maryland common stock in a community offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons residing in the Illinois counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott; second to cover orders of Jacksonville Bancorp-Federal stockholders as of [voting record date]; and thereafter to cover orders of the general public. Stockholders of Jacksonville Bancorp-Federal are subject to an ownership limitation.
   
 
Shares of common stock purchased in the offering by a stockholder and his or her associates or individuals acting in concert with the stockholder, plus any shares a stockholder and these individuals receive in the exchange for existing shares of Jacksonville Bancorp-Federal common stock, may not exceed 5% of the total shares of common stock of Jacksonville Bancorp-Maryland to be issued and outstanding after the completion of the conversion.
   
Q.
WILL THE CONVERSION HAVE ANY EFFECT ON DEPOSIT AND LOAN ACCOUNTS AT JACKSONVILLE SAVINGS BANK?
   
A.
No.  The account number, amount, interest rate and withdrawal rights of deposit accounts will remain unchanged.  Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation up to the legal limit.  Loans and rights of borrowers will not be affected.  Depositors will no longer have voting rights in the mutual holding company, which will cease to exist, after the conversion and offering.  Only stockholders of Jacksonville Bancorp-Maryland will have voting rights after the conversion and offering.
 
Please note that properly completed and signed stock order forms, with full payment, must be received (not postmarked) by the Stock Information Center no later than 12:00 noon, Central Time on __________, 2010.
 
OTHER QUESTIONS?

For answers to other questions, please read this proxy statement/prospectus. Questions about voting on the plan of conversion may be directed to __________, _____________________, at 1-___________, Monday through Friday from 9:00 a.m. to 5:00 p.m., Central Time.  Questions about the stock offering may be directed to our Stock Information Center at 1-____-________, Monday through Friday between 9:00 a.m. and 5:00 p.m., Central Time.  The Stock Information Center is closed weekends and bank holidays.
 
5

 
SUMMARY
 
This summary highlights material information from this proxy statement/prospectus and may not contain all the information that is important to you.  To understand the conversion and other proposals fully, you should read this entire document carefully, including the sections entitled “Risk Factors,” “Proposal 1 — Approval of The Plan of Conversion and Reorganization,” “Proposal 2— Adjournment of the Special Meeting,” “Proposals 3a through 3c — Informational Proposals Related to the Articles of incorporation and Bylaws of Jacksonville Bancorp-Maryland” and the consolidated financial statements and the notes to the consolidated financial statements.

The Jacksonville Bancorp-Federal Special Meeting

Date, Time and Place.   Jacksonville Bancorp-Federal will hold its special meeting of stockholders at [place/address for meeting], on ___________, 2010, at ____ a.m., Central Time.

The Proposals. Stockholders will be voting on the following proposals at the special meeting:

 
1.
The approval of a plan of conversion and reorganization (the “Plan”) whereby: (a) Jacksonville Bancorp, MHC and Jacksonville Bancorp, Inc., a Federal Corporation (“Jacksonville Bancorp-Federal”) will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Jacksonville Bancorp, Inc., a Maryland corporation (“Jacksonville Bancorp-Maryland”), will become the new stock holding company of Jacksonville Savings Bank; (c) the outstanding shares of Jacksonville Bancorp-Federal other than those held by Jacksonville Bancorp, MHC, will be converted into shares of common stock of Jacksonville Bancorp-Maryland; and (d) Jacksonville Bancorp-Maryland will offer shares of its common stock for sale in a subscription offering, community offering and, possibly, a syndicated community offering;

 
2.
The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization;

 
3.
The following informational proposals:

 
3a.
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote to approve certain amendments to Jacksonville Bancorp-Maryland’s articles of incorporation;

 
3b
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to Jacksonville Bancorp-Maryland’s bylaws;

 
3c.
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock; and

4.        Such other business that may properly come before the meeting.
 
6

 
The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals 3a through 3c were approved as part of the process in which our Board of Directors approved the plan of conversion and reorganization (referred to herein as the “plan of conversion”).  These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.  The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of Jacksonville Bancorp-Maryland, if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

Vote Required for Approval of Proposals by the Stockholders of Jacksonville Bancorp-Federal

Proposal 1: Approval of the Plan of Conversion and Reorganization.   We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Jacksonville Bancorp-Federal stockholders, including shares held by Jacksonville Bancorp, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Jacksonville Bancorp-Federal stockholders other than Jacksonville Bancorp, MHC.

Proposal 2  Approval of the adjournment of the special meeting.   We must obtain the affirmative vote of at least a majority of the votes cast by Jacksonville Bancorp-Federal stockholders at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion.

Informational Proposals 3a through 3c: Non-binding vote regarding certain provisions in Jacksonville Bancorp-Maryland’s articles of incorporation.   The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals were approved as part of the process in which the Board of Directors of Jacksonville Bancorp-Federal approved the plan of conversion. These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.  The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation that are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of Jacksonville Bancorp-Maryland, if such attempts are not approved by the Board of Directors, or may make the removal of the Board of Directors or management, or the appointment of new directors, more difficult.

Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Jacksonville Bancorp-Federal.  At this time, we know of no other matters that may be presented at the special meeting.

Proposal 1 must also be approved by the members of Jacksonville Bancorp, MHC at a special meeting of members called for that purpose.  Members will receive separate informational materials for Jacksonville Bancorp, MHC regarding the conversion.

Revocability of Proxies

You may revoke your proxy at any time before the vote is taken at the special meeting.  To revoke your proxy, you must advise the corporate secretary of Jacksonville Bancorp-Federal in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person.  Attendance at the special meeting will not in itself constitute revocation of your proxy.
 
7


Vote by Jacksonville Bancorp, MHC

Management anticipates that Jacksonville Bancorp, MHC, our majority stockholder, will vote all of its shares of common stock in favor of all the matters set forth above.  If Jacksonville Bancorp, MHC votes all of its shares in favor of each proposal, the approval of the adjournment of the special meeting if necessary, would be assured.

As of ____________, 2010, the directors and executive officers of Jacksonville Bancorp-Federal beneficially owned ______ shares, or approximately ___% of the outstanding shares of Jacksonville Bancorp-Federal common stock, and Jacksonville Bancorp, MHC owned __________ shares, or approximately 54.1% of the outstanding shares of Jacksonville Bancorp-Federal common stock.

Your Board of Directors unanimously recommends that you vote “FOR” the plan of conversion, “FOR” the adjournment of the special meeting, if necessary, and “FOR” the Informational Proposals 3a through 3c.
 
8


The Companies

[Same as prospectus]

Plan of Conversion and Reorganization

The Boards of Directors of Jacksonville Bancorp-Federal, Jacksonville Bancorp, MHC, Jacksonville Savings Bank and Jacksonville Bancorp-Maryland have adopted a plan of conversion pursuant to which Jacksonville Savings Bank will reorganize from a mutual holding company structure to a stock holding company structure. Public stockholders of Jacksonville Bancorp-Federal will receive shares in Jacksonville Bancorp-Maryland in exchange for their shares of Jacksonville Bancorp-Federal common stock based on an exchange ratio.  This conversion to a stock holding company structure also includes the offering by Jacksonville Bancorp-Maryland of shares of its common stock to eligible depositors of Jacksonville Savings Bank and to the public, including Jacksonville Bancorp-Federal stockholders, in a subscription offering and, if necessary, in a community offering and/or syndicated community offering.  Following the conversion and offering, Jacksonville Bancorp, MHC and Jacksonville Bancorp-Federal will no longer exist, and Jacksonville Bancorp-Maryland will be the parent company of Jacksonville Savings Bank.

The conversion and offering cannot be completed unless the stockholders of Jacksonville Bancorp-Federal approve the plan of conversion.  Jacksonville Bancorp-Federal’s stockholders will vote on the plan of conversion at Jacksonville Bancorp-Federal’s special meeting.  This document is the proxy statement used by Jacksonville Bancorp-Federal’s board of directors to solicit proxies for the special meeting.  It is also the prospectus of Jacksonville Bancorp-Maryland regarding the shares of Jacksonville Bancorp-Maryland common stock to be issued to Jacksonville Bancorp-Federal’s stockholders in the share exchange.  This document does not serve as the prospectus relating to the offering by Jacksonville Bancorp-Maryland of its shares of common stock in the subscription offering and any community offering or syndicated community offering , which will be made pursuant to a separate prospectus.

Our Current Organizational Structure
 
[Same as the prospectus]
 
Our Organizational Structure Following the Conversion
 
[Same as the prospectus]
 
Reasons for the Conversion

[Same as the prospectus]
 
Conditions to Completion of the Conversion
 
[Same as the prospectus]

The Exchange of Existing Shares of Jacksonville Bancorp-Federal Common Stock
 
[Same as the prospectus]
How We Determined the Offering Range and the $10.00 Per Share Stock Price
 
[Same as the prospectus]
 
9


How We Intend to Use the Proceeds From the Offering
 
[Same as the prospectus]

Our Dividend Policy
 
[Same as the prospectus]
 
Purchases and Ownership by Officers and Directors
 
[Same as the prospectus]
 
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion
 
[Same as the prospectus]
 
Market for Common Stock
 
[Same as the prospectus]
 
Tax Consequences
 
[Same as the prospectus]
 
Changes in Stockholders’ Rights for Existing Stockholders of Jacksonville Bancorp-Federal

As a result of the conversion, existing stockholders of Jacksonville Bancorp-Federal will become stockholders of Jacksonville Bancorp-Maryland.  Some rights of stockholders of Jacksonville Bancorp-Maryland will be reduced compared to the rights stockholders currently have in Jacksonville Bancorp-Federal  The reduction in stockholder rights results from differences between the federal and Maryland charters and bylaws, and from distinctions between federal and Maryland law.  Many of the differences in stockholder rights under the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland are not mandated by Maryland law but have been chosen by management as being in the best interests of Jacksonville Bancorp-Maryland and all of its stockholders.  The differences in stockholder rights in the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland include the following:  (i) approval by at least 80% of outstanding shares required to amend certain provisions of the articles of incorporation; (ii) a limitation on the right to vote shares beneficially owned in excess of 10% of outstanding shares; (iii) approval by at least 80% of outstanding shares required to approve stockholder-proposed amendments to the bylaws; (iv) greater lead time required for stockholders to submit proposals for new business or to nominate directors; and (v) a majority of stockholders required to call special meetings of stockholders. See “Comparison of Stockholders’ Rights For Existing Stockholders of Jacksonville Bancorp-Federal” for a discussion of these differences.

Dissenters’ Rights

Stockholders of Jacksonville Bancorp-Federal do not have dissenters’ rights in connection with the conversion and offering.
 
10


Important Risks in Owning Jacksonville Bancorp-Maryland’s Common Stock
 
Before you decide to purchase stock, you should read the “Risk Factors” section beginning on page 12 of this proxy statement/prospectus.
 
11

 
RISK FACTORS
 
You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.

Risks Related to Our Business
 
[Same as the prospectus]
 
Risks Related to the Offering and the Exchange

The market value of Jacksonville Bancorp-Maryland common stock received in the share exchange may be less than the market value of Jacksonville Bancorp-Federal common stock exchanged.

The number of shares of Jacksonville Bancorp-Maryland common stock you receive will be based on an exchange ratio that will be determined as of the date of completion of the conversion and offering. The exchange ratio will be based on the percentage of Jacksonville Bancorp-Federal common stock held by the public prior to the completion of the conversion and offering, the final independent appraisal of Jacksonville Bancorp-Maryland common stock prepared by RP Financial, LC. and the number of shares of common stock sold in the offering. The exchange ratio will ensure that existing public stockholders of Jacksonville Bancorp-Federal common stock will own the same percentage of Jacksonville Bancorp-Maryland common stock after the conversion and offering as they owned of Jacksonville Bancorp-Federal common stock immediately prior to completion of the conversion and offering (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares).  The exchange ratio will not depend on the market price of Jacksonville Bancorp-Federal common stock.

The exchange ratio ranges from 0.9615 shares at the minimum to 1.3009 shares at the maximum (or 1.4960 at the adjusted maximum) of the offering range of Jacksonville Bancorp-Maryland common stock per share of Jacksonville Bancorp-Federal common stock. Shares of Jacksonville Bancorp-Maryland common stock issued in the share exchange will have an initial value of $10.00 per share. Depending on the exchange ratio and the market value of Jacksonville Bancorp-Federal common stock at the time of the exchange, the initial market value of the Jacksonville Bancorp-Maryland common stock that you receive in the share exchange could be less than the market value of the Jacksonville Bancorp-Federal common stock that you currently own. Based on the most recent closing price of Jacksonville Bancorp-Federal common stock prior to the date of this proxy statement/prospectus, which was $___, unless at least _____ shares of Jacksonville Bancorp-Maryland common stock are sold in the offering (which is between the ____ and the _____ of the offering range), the initial value of the Jacksonville Bancorp-Maryland common stock you receive in the share exchange would be less than the market value of the Jacksonville Bancorp-Federal common stock you currently own.

[Remaining risks are the same as the prospectus]
 
12

 
INFORMATION ABOUT THE SPECIAL MEETING
 
General

This proxy statement/prospectus is being furnished to you in connection with the solicitation by the Board of Directors of Jacksonville Bancorp-Federal of proxies to be voted at the special meeting of stockholders to be held at [place/address for meeting], on ___________, 2010, at ____ a.m., Central Time, and any adjournment or postponement thereof.

The purpose of the special meeting is to consider and vote upon the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC (referred to herein as the “plan of conversion”).

In addition, stockholders will vote on a proposal to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposals.  Stockholders also will vote on informational proposals with respect to the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland.

Voting in favor of or against the plan of conversion includes a vote for or against the conversion of Jacksonville Bancorp, MHC to a stock holding company as contemplated by the plan of conversion.  Voting in favor of the plan of conversion will not obligate you to purchase any shares of common stock in the offering and will not affect the balance, interest rate or federal deposit insurance of any deposits at Jacksonville Savings Bank.

Who Can Vote at the Meeting

You are entitled to vote your Jacksonville Bancorp-Federal common stock if our records show that you held your shares as of the close of business on [stockholder record date].  If your shares are held in a stock brokerage account or by a bank or other nominee, you are considered the beneficial owner of shares held in street name and these proxy materials are being forwarded to you by your broker or nominee.  As the beneficial owner, you have the right to direct your broker or nominee how to vote.

As of the close of business on [stockholder record date], there were __________shares of Jacksonville Bancorp-Federal common stock outstanding.  Each share of common stock has one vote.

Attending the Meeting

If you are a stockholder as of the close of business on [stockholder record date], you may attend the meeting.  However, if you hold your shares in street name, you will need proof of ownership to be admitted to the meeting.  A recent brokerage statement or a letter from a bank or broker are examples of proof of ownership.  If you want to vote your shares of Jacksonville Bancorp-Federal common stock held in street name in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares.

Quorum; Vote Required

The special meeting will be held only if there is a quorum.  A quorum exists if a majority of the outstanding shares of common stock entitled to vote, represented in person or by proxy, is present at the meeting.  If you return valid proxy instructions or attend the meeting in person, your shares will be counted for purposes of determining whether there is a quorum, even if you abstain from voting.  Broker non-votes also will be counted for purposes of determining the existence of a quorum.  A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner.
 
13

 
Proposal 1: Approval of the Plan of Conversion and Reorganization.   We must obtain the affirmative vote of the holders of (i) two-thirds of the outstanding common stock of Jacksonville Bancorp-Federal entitled to be cast at the special meeting, including shares held by Jacksonville Bancorp, MHC, and (ii) a majority of the outstanding shares of common stock of Jacksonville Bancorp-Federal entitled to be cast at the special meeting, other than shares held by Jacksonville Bancorp, MHC.

Proposal 2:  Approval of the adjournment of the special meeting.   We must obtain the affirmative vote of at least a majority of the votes cast by Jacksonville Bancorp-Federal stockholders entitled to vote at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion.

Informational Proposals 3a through 3c:  Non-binding vote regarding certain provisions in Jacksonville Bancorp-Maryland’s articles of incorporation.   The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals were approved as part of the process in which the Board of Directors of Jacksonville Bancorp-Federal approved the plan of conversion.  These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  While we are asking you to vote with respect to each of the informational proposals, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.  The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of Jacksonville Bancorp-Maryland, if such attempts are not approved by the Board of Directors, or may make the removal of the Board of Directors or management, or the appointment of new directors, more difficult.

Other Matters.   We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Jacksonville Bancorp-Federal.  At this time, we know of no other matters that may be presented at the special meeting.

Shares Held by Jacksonville Bancorp, MHC and Our Officers and Directors

As of [stockholder record date], Jacksonville Bancorp, MHC beneficially owned __________ shares of Jacksonville Bancorp-Federal common stock.  This equals approximately 54.1% of our outstanding shares.  Jacksonville Bancorp, MHC intends to vote all of its shares in favor of Proposal 1—Approval of the Plan of Conversion and Reorganization, Proposal 2—Approval of the Adjournment of the Special Meeting, and Informational Proposals 3a through 3c.

As of [stockholder record date], our officers and directors beneficially owned _______ shares of Jacksonville Bancorp-Federal common stock, not including shares that they may acquire upon the exercise of outstanding stock options.  This equals ___% of our outstanding shares and ___% of shares held by persons other than Jacksonville Bancorp, MHC.

Voting by Proxy

Our Board of Directors is sending you this proxy statement/prospectus to request that you allow your shares of Jacksonville Bancorp-Federal common stock to be represented at the special meeting by the persons named in the enclosed proxy card.  All shares of Jacksonville Bancorp-Federal common stock represented at the meeting by properly executed and dated proxies will be voted according to the instructions indicated on the proxy card.  If you sign, date and return a proxy card without giving voting instructions, your shares will be voted as recommended by our Board of Directors.  Our Board of Directors recommends that you vote “FOR” approval of the plan of conversion, “FOR” approval of the adjournment of the special meeting, and “FOR” each of the Informational Proposals 3a through 3c.
 
14

 
If any matters not described in this proxy statement/prospectus are properly presented at the special meeting, the Board of Directors will use their judgment to determine how to vote your shares.  We do not know of any other matters to be presented at the special meeting.

If your Jacksonville Bancorp-Federal common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow to have your shares voted.  Your broker, bank or other nominee may allow you to deliver your voting instructions via the telephone or the Internet.  Please see the instruction form provided by your broker, bank or other nominee that accompanies this proxy statement/prospectus.

Revocability of Proxies

You may revoke your proxy at any time before the vote is taken at the special meeting.  To revoke your proxy, you must advise the corporate secretary of Jacksonville Bancorp-Federal in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person.  Attendance at the special meeting will not in itself constitute revocation of your proxy.

Solicitation of Proxies

This proxy statement/prospectus and the accompanying proxy card are being furnished to you in connection with the solicitation of proxies for the special meeting by the Board of Directors.  Jacksonville Bancorp-Federal will pay the costs of soliciting proxies from its stockholders.  To the extent necessary to permit approval of the plan of conversion and the other proposals being considered, directors, officers or employees of Jacksonville Bancorp-Federal and Jacksonville Savings Bank may solicit proxies by mail, telephone and other forms of communication.  We will reimburse such persons for their reasonable out-of-pocket expenses incurred in connection with such solicitation.

We will also reimburse banks, brokers, nominees and other fiduciaries for the expenses they incur in forwarding the proxy materials to you.

Participants in the Employee Stock Ownership Plan

If you participate in Jacksonville Savings Bank Employee Stock Ownership Plan (the “ESOP”), you will receive a voting instruction form for each plan that reflects all shares you may direct the trustees to vote on your behalf under the plans. Under the terms of the ESOP, the ESOP trustee votes all shares held by the ESOP, but each ESOP participant may direct the trustee how to vote the shares of common stock allocated to his or her account. The ESOP trustee, subject to the exercise of its fiduciary duties, will vote all unallocated shares of Jacksonville Bancorp-Federal common stock held by the ESOP and allocated shares for which no voting instructions are received in the same proportion as shares for which it has received timely voting instructions. The deadline for returning your voting instructions to the plan’s trustee is _________, 2010.
 
15


Participants in the 401(k) Plan

If you hold shares of common stock through the Jacksonville Savings Bank 401(k) Plan (“401(k) Plan”), you will receive a voting instruction form that reflects all shares that you may direct the trustee to vote on your behalf under the 401(k) Plan.  Under the terms of the 401(k) Plan, a participant is entitled to direct the trustee as to vote the shares in the 401(k) Plan credited to his or her account. The trustee will vote all shares for which no directions are given or for which instructions were not timely received in the same proportion as shares for which the trustee received voting instructions. The deadline for returning your voting instructions to the 401(k) plan’s trustee is _________, 2010.

Recommendation of the Board of Directors

The Board of Directors recommends that you promptly sign and mark the enclosed proxy in favor of the above described proposals, including, the adoption of the plan of conversion and promptly return it in the enclosed envelope.  Voting the proxy card will not prevent you from voting in person at the special meeting.  If you prefer, you may vote by using the telephone or Internet.  For information on submitting your proxy or voting by telephone or Internet, please refer to the instructions on the enclosed proxy.

Your prompt vote is very important. Failure to vote will have the same effect as voting against the plan of conversion.
 
16

 
PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION
 
The Board of Directors of Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC, have approved the plan of conversion and reorganization, referred to herein as the “plan of conversion.”  The plan of conversion must also be approved by the members of Jacksonville Bancorp, MHC (depositors of Jacksonville Savings Bank) and the stockholders of Jacksonville Bancorp-Federal.  A special meeting of members and a special meeting of stockholders have been called for this purpose. The Office of Thrift Supervision has conditionally approved the plan of conversion; however, such approval does not constitute a recommendation or endorsement of the plan of conversion by that agency.
 
General
 
Pursuant to the plan of conversion, our organization will convert from the mutual holding company form of organization to the fully stock form.  Currently, Jacksonville Savings Bank is a wholly-owned subsidiary of Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC owns approximately 54.1% of Jacksonville Bancorp-Federal’s common stock. The remaining 45.9% of Jacksonville Bancorp-Federal’s common stock is owned by public stockholders. As a result of the conversion, our newly formed company, Jacksonville Bancorp-Maryland, will become the holding company of Jacksonville Savings Bank.  Each share of Jacksonville Bancorp-Federal common stock owned by the public will be exchanged for between 0.9615 shares at the minimum and 1.3009 shares at the maximum of the offering range (or 1.4960 at the adjusted maximum of the offering range) of Jacksonville Bancorp-Maryland common stock, so that Jacksonville Bancorp-Federal’s existing public stockholders will own the same percentage of Jacksonville Bancorp-Maryland common stock as they owned of Jacksonville Bancorp-Federal’s common stock immediately prior to the conversion (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares).  The actual number of shares that you will receive will depend on the percentage of Jacksonville Bancorp-Federal common stock held by the public at the completion of the conversion, the final independent appraisal of Jacksonville Bancorp-Maryland and the number of shares of Jacksonville Bancorp-Maryland common stock sold in the offering described in the following paragraph. It will not depend on the market price of Jacksonville Bancorp-Federal common stock.

Concurrently with the exchange offer, we are offering up to 1,351,250 shares of common stock of Jacksonville Bancorp-Maryland, representing the 54.1% ownership interest of Jacksonville Bancorp, MHC in Jacksonville Bancorp-Federal, for sale to eligible depositors and to the public at a price of $10.00 per share. After the conversion and offering are completed, Jacksonville Savings Bank will be a wholly-owned subsidiary of Jacksonville Bancorp-Maryland, and 100% of the common stock of Jacksonville Bancorp-Maryland will be owned by public stockholders. As a result of the conversion and offering, Jacksonville Bancorp-Federal and Jacksonville Bancorp, MHC will cease to exist.

Jacksonville Bancorp-Maryland intends to contribute between $4.4 million and $6.1 million of net proceeds, or $7.1 million if the offering range is increased by 15%, to Jacksonville Savings Bank and to retain between $4.0 million and $5.6 million of the net proceeds, or $6.5 million if the offering range is increased by 15% (excluding the portion of the net proceeds loaned to our employee stock ownership plan).  The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion and reorganization.
 
The plan of conversion and reorganization provides that we will offer shares of common stock in a “subscription offering” in the following descending order of priority:
 
 
(i)
First, to depositors with accounts at Jacksonville Savings Bank with aggregate balances of at least $50.00 at the close of business on December 31, 2008.
 
17

 
 
(ii)
Second, to our tax-qualified employee benefit plans, including our employee stock ownership plan and 401(k) plan, which will receive nontransferable subscription rights to purchase in the aggregate up to 10.0% of the shares of common stock sold in the offering. Our employee stock ownership plan currently intends to purchase up to 4% of the shares of common stock sold in the offering, with the remaining shares in this purchase priority allocated to our 401(k) plan and any other tax-qualified employee benefit plan.
     
 
(iii)
Third, to depositors with accounts at Jacksonville Savings Bank with aggregate balances of at least $50.00 at the close of business on March 31, 2010.
     
 
(iv)
Fourth, to depositors of Jacksonville Savings Bank at the close of business on [depositor record date].
 
Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a “community offering,” with a preference given first to natural persons residing in the Illinois counties of   Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott, and then to Jacksonville Bancorp-Federal’s public stockholders as of [member voting date].  The community offering, if held, may begin concurrently with, during or promptly after the subscription offering as we may determine at any time.  We also may offer for sale shares of common stock not purchased in the subscription offering or community offering through a “syndicated community offering” managed by Keefe, Bruyette & Woods, Inc.  We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated community offering.  Any determination to accept or reject stock orders in the community offering and the syndicated community offering will be based on the facts and circumstances available to management at the time of the determination.

The community offering, if any, may begin at the same time as, during, or after the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Office of Thrift Supervision. See “—Community Offering.”  The syndicated community offering may begin at any time following the commencement of the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by us, with approval of the Office of Thrift Supervision. Alternatively, we may sell any remaining shares in an underwritten public offering, which would be conducted on a firm commitment basis. See “—Syndicated Community Offering.”

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation of the estimated pro forma market value of Jacksonville Bancorp-Maryland.  All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock in the offering.  The independent valuation will be updated and the final number of the shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.
 
The following is a brief summary of the conversion and is qualified in its entirety by reference to the provisions of the plan of conversion and reorganization. A copy of the plan of conversion and reorganization is available for inspection at each banking office of Jacksonville Savings Bank and at the Central Regional and the Washington, D.C. offices of the Office of Thrift Supervision. The plan of conversion and reorganization is also filed as an exhibit to Jacksonville Bancorp, MHC’s application to convert from mutual to stock form, of which this prospectus is a part, copies of which may be obtained from the Office of Thrift Supervision.  The plan of conversion and reorganization is also an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website.  See “Where You Can Find Additional Information.”
 
18

 
The Board of Directors recommends that you vote “FOR” the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC.
 
Reasons for the Conversion and Offering
 
[Same as the prospectus]
 
Share Exchange Ratio for Current Stockholders
 
[Same as the prospectus]
 
19

 
PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING
 
If there are not sufficient votes to constitute a quorum or to approve the plan of conversion at the time of the special meeting, the proposals may not be approved unless the special meeting is adjourned to a later date or dates in order to permit further solicitation of proxies.  In order to allow proxies that have been received by Jacksonville Bancorp-Federal at the time of the special meeting to be voted for an adjournment, if necessary, Jacksonville Bancorp-Federal has submitted the question of adjournment to its stockholders as a separate matter for their consideration.  The Board of Directors of Jacksonville Bancorp-Federal recommends that stockholders vote “FOR” the adjournment proposal.  If it is necessary to adjourn the special meeting, no notice of the adjourned special meeting is required to be given to stockholders (unless the adjournment is for more than 30 days or if a new record date is fixed), other than an announcement at the special meeting of the hour, date and place to which the special meeting is adjourned.

The Board of Directors recommends that you vote “FOR” the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion.
 
20

 
PROPOSALS 3a THROUGH 3c — INFORMATIONAL PROPOSALS RELATED TO THE
ARTICLES OF INCORPORATION AND BYLAWS OF JACKSONVILLE BANCORP-MARYLAND
 
By their approval of the plan of conversion as set forth in Proposal 1, the Board of Directors of Jacksonville Bancorp-Federal has approved each of the informational proposals numbered 3a through 3c, all of which relate to provisions included in the articles of incorporation of Jacksonville Bancorp-Maryland.  Each of these informational proposals is discussed in more detail below.

As a result of the conversion, the public stockholders of Jacksonville Bancorp-Federal, whose rights are presently governed by the charter and bylaws of Jacksonville Bancorp-Federal, will become stockholders of Jacksonville Bancorp-Maryland, whose rights will be governed by the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland.  The following informational proposals address the material differences between the governing documents of the two companies.  This discussion is qualified in its entirety by reference to the charter and bylaws of Jacksonville Bancorp-Federal and the articles of incorporation and bylaws of Jacksonville Bancorp-Maryland.  See “Where You Can Find Additional Information” for procedures for obtaining a copy of those documents.

The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation which are summarized as informational proposals 3a through 3c were approved as part of the process in which the Board of Directors of Jacksonville Bancorp-Federal approved the plan of conversion.  These proposals are informational in nature only, because the Office of Thrift Supervision’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion.  Jacksonville Bancorp-Federal’s stockholders are not being asked to approve these informational proposals at the special meeting.  While we are asking you to vote with respect to each of the informational proposals set forth below, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion, regardless of whether stockholders vote to approve any or all of the informational proposals.  The provisions of Jacksonville Bancorp-Maryland’s articles of incorporation and bylaws which are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of Jacksonville Bancorp-Maryland, if such attempts are not approved by the Board of Directors, or may make the removal of the Board of Directors or management, or the appointment of new directors, more difficult.

            Informational Proposal 3a. – Approval of a Provision in Jacksonville Bancorp-Maryland’s Articles of Incorporation Requiring a Super-Majority Vote to Amend Certain Provisions of the Articles of Incorporation of Jacksonville Bancorp-Maryland.   No amendment of the charter of Jacksonville Bancorp-Federal may be made unless it is first proposed by the Board of Directors, then preliminarily approved by the Office of Thrift Supervision, and thereafter approved by the holders of a majority of the total votes eligible to be cast at a legal meeting.  The articles of incorporation of Jacksonville Bancorp-Maryland may generally be amended, upon the submission of an amendment by the Board of Directors to a vote of the stockholders, by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole Board of Directors approves such amendment; provided, however, that any amendment of Section C, D, E or F of Article Fifth (Preferred Stock, Restrictions on Voting Rights of the Corporation’s Equity Securities, Majority Vote, Quorum), Article 7 (Directors), Article 8 (Bylaws), Article 9 (Evaluation of Certain Offers), Article 10 (Indemnification, etc. of Directors and Officers), Article 11 (Limitation of Liability) and Article 12 (Amendment of the Articles of Incorporation) must be approved by the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote, except that the Board of Directors may amend the articles of incorporation without any action by the stockholders to increase or decrease the aggregate number of shares of capital stock.
 
21

 
These limitations on amendments to specified provisions of Jacksonville Bancorp-Maryland’s articles of incorporation are intended to ensure that the referenced provisions are not limited or changed upon a simple majority vote.  While this limits the ability of stockholders to amend those provisions, Jacksonville Bancorp, MHC, as a 54.1% stockholder, currently can effectively block any stockholder proposed change to the charter.

The requirement of a super-majority stockholder vote to amend specified provisions of Jacksonville Bancorp-Maryland’s articles of incorporation could have the effect of discouraging a tender offer or other takeover attempt where the ability to make fundamental changes through amendments to the articles of incorporation is an important element of the takeover strategy of the potential acquiror.  The Board of Directors believes that the provisions limiting certain amendments to the articles of incorporation will put the Board of Directors in a stronger position to negotiate with third parties with respect to transactions potentially affecting the corporate structure of Jacksonville Bancorp-Maryland and the fundamental rights of its stockholders, and to preserve the ability of all stockholders to have an effective voice in the outcome of such matters.

The Board of Directors recommends that you vote “FOR” the approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote to approve certain amendments to Jacksonville Bancorp-Maryland’s articles of incorporation.

Informational Proposal 3b. – Approval of a Provision in Jacksonville Bancorp-Maryland’s Articles of Incorporation Requiring a Super-Majority Vote of Stockholders to Approve Stockholder Proposed Amendments to Jacksonville Bancorp-Maryland’s Bylaws.   An amendment to Jacksonville Bancorp-Federal’s bylaws proposed by stockholders must be approved by the holders of a majority of the total votes eligible to be cast at a legal meeting subject to applicable approval by the Office of Thrift Supervision. The articles of incorporation of Jacksonville Bancorp-Maryland provide that stockholders may only amend the bylaws if such proposal is approved by the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote.

The requirement of a super-majority stockholder vote to amend the bylaws of Jacksonville Bancorp-Maryland is intended to ensure that the bylaws are not limited or changed upon a simple majority vote of stockholders.  While this limits the ability of stockholders to amend the bylaws, Jacksonville Bancorp, MHC, as a 54.1% stockholder, currently can effectively block any stockholder proposed change to the bylaws. Also, the Board of Directors of both Jacksonville Bancorp-Federal and Jacksonville Bancorp-Maryland may by a majority vote amend either company’s bylaws.

This provision in Jacksonville Bancorp-Maryland’s articles of incorporation could have the effect of discouraging a tender offer or other takeover attempt where the ability to make fundamental changes through amendments to the bylaws is an important element of the takeover strategy of the potential acquiror. The Board of Directors believes that the provision limiting amendments to the bylaws will put the Board of Directors in a stronger position to negotiate with third parties with respect to transactions potentially affecting the corporate structure of Jacksonville Bancorp-Maryland and the fundamental rights of its stockholders, and to preserve the ability of all stockholders to have an effective voice in the outcome of such matters.

The Board of Directors recommends that you vote “FOR” the approval of the provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder proposed amendments to Jacksonville Bancorp-Maryland’s bylaws.
 
22

 
Informational Proposal 3c. – Approval of a Provision in Jacksonville Bancorp-Maryland’s Articles of Incorporation to Limit the Voting Rights of Shares Beneficially Owned in Excess of 10% of Jacksonville Bancorp-Maryland’s Outstanding Voting Stock.   The articles of incorporation of Jacksonville Bancorp-Maryland provide that in no event shall any person, who directly or indirectly beneficially owns in excess of 10% of the then-outstanding shares of common stock as of the record date for the determination of stockholders entitled or permitted to vote on any matter, be entitled or permitted to any vote in respect of the shares held in excess of the 10% limit. Beneficial ownership is determined pursuant to the federal securities laws and includes, but is not limited to, shares as to which any person and his or her affiliates (i) have the right to acquire pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants or options and (ii) have or share investment or voting power (but shall not be deemed the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, and that are not otherwise beneficially, or deemed by Jacksonville Bancorp-Maryland to be beneficially, owned by such person and his or her affiliates).

The foregoing restriction does not apply to any employee benefit plans of Jacksonville Bancorp-Maryland or any subsidiary or a trustee of a plan.

The amended and restated articles of incorporation of Jacksonville Savings Bank provide that, for a period of five years from the effective date of the conversion, no person, other than Jacksonville Bancorp-Maryland, shall directly or indirectly offer to acquire or acquire more than 10% of the then-outstanding shares of common stock.  The foregoing restriction does not apply to:

 
the purchase of shares by underwriters in connection with a public offering; or
     
 
the purchase of shares by any employee benefit plans of Jacksonville Bancorp-Federal or any subsidiary.

The provision in Jacksonville Bancorp-Maryland’s articles of incorporation limiting the voting rights of beneficial owners of more than 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock is intended to limit the ability of any person to acquire a significant number of shares of Jacksonville Bancorp-Maryland common stock and thereby gain sufficient voting control so as to cause Jacksonville Bancorp-Maryland to effect a transaction that may not be in the best interests of Jacksonville Bancorp-Maryland and its stockholders generally.  This provision will not prevent a stockholder from seeking to acquire a controlling interest in Jacksonville Bancorp-Maryland, but it will prevent a stockholder from voting more than 10% of the outstanding shares of common stock unless that stockholder has first persuaded the Board of Directors of the merits of the course of action proposed by the stockholder.  The Board of Directors of Jacksonville Bancorp-Maryland believes that fundamental transactions generally should be first considered and approved by the Board of Directors as it generally believes that it is in the best position to make an initial assessment of the merits of any such transactions and that its ability to make the initial assessment could be impeded if a single stockholder could acquire a sufficiently large voting interest so as to control a stockholder vote on any given proposal.  This provision in Jacksonville Bancorp-Maryland’s articles of incorporation makes an acquisition, merger or other similar corporate transaction less likely to occur, even if such transaction is supported by most stockholders, because it can prevent a holder of shares in excess of the 10% limit from voting the excess shares in favor of the transaction.  Thus, it may be deemed to have an anti-takeover effect.
 
23

 
The Board of Directors recommends that you vote “FOR” the approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock.
 
24

 
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

[SAME AS PROSPECTUS]
 
 
 
 
25

 
FORWARD-LOOKING STATEMENTS
 
[SAME AS PROSPECTUS]
 
 
 
 
26

 
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING
 
[SAME AS PROSPECTUS]
 

 
OUR DIVIDEND POLICY
 
[SAME AS PROSPECTUS]
 

 
MARKET FOR THE COMMON STOCK
 
[SAME AS PROSPECTUS]
 

 
27

 
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
 
[SAME AS PROSPECTUS]
 
 
 

 
28

 
CAPITALIZATION
 
[SAME AS PROSPECTUS]
 

 

 
29


PRO FORMA DATA
 
[SAME AS PROSPECTUS]
 

 
 
30

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
 
[SAME AS PROSPECTUS]
 

 
 
 
31

 
BUSINESS OF JACKSONVILLE BANCORP-MARYLAND
 
[SAME AS PROSPECTUS]
 

BUSINESS OF JACKSONVILLE BANCORP-FEDERAL AND JACKSONVILLE SAVINGS BANK
 
[SAME AS PROSPECTUS]
 
 
 

 
32

 
SUPERVISION AND REGULATION
 
[SAME AS PROSPECTUS]
 

 

TAXATION

[SAME AS PROSPECTUS]
 

 
 
 
33

 
MANAGEMENT

[SAME AS PROSPECTUS]
 

 

 
34


BENEFICIAL OWNERSHIP OF COMMON STOCK
 
[SAME AS PROSPECTUS]
 

 
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
 
[SAME AS PROSPECTUS]
 

 
 
35

 
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING
STOCKHOLDERS OF JACKSONVILLE BANCORP-FEDERAL
 
[SAME AS PROSPECTUS]
 
 
 
 
36

 
RESTRICTIONS ON ACQUISITION OF JACKSONVILLE BANCORP-MARYLAND

[SAME AS PROSPECTUS]
 
 
 

 
37

 
DESCRIPTION OF CAPITAL STOCK OF JACKSONVILLE BANCORP-MARYLAND FOLLOWING THE CONVERSION
 
[SAME AS PROSPECTUS]
 

 
TRANSFER AGENT
 
[SAME AS PROSPECTUS]
 

 
EXPERTS
 
[SAME AS PROSPECTUS]
 

 
LEGAL MATTERS
 
[SAME AS PROSPECTUS]
 

 
WHERE YOU CAN FIND ADDITIONAL INFORMATION
 
[SAME AS PROSPECTUS]
 

 
OTHER MATTERS
 
As of the date of this document, the board of directors is not aware of any business to come before the special meeting other than the matters described above in the proxy statement/prospectus.  However, if any matters should properly come before the special meeting, it is intended that the holders of the proxies will act in accordance with their best judgment.


 
[Financial Statements that are the same as the offering prospectus to appear here]
 
38

 
PART II:
INFORMATION NOT REQUIRED IN PROSPECTUS
   
Item 13.
Other Expenses of Issuance and Distribution

             
       
Amount (1)
 
             
 
*
Registrant’s Legal Fees and Expenses
 
$
500,000
 
 
*
Registrant’s Accounting Fees and Expenses
   
50,000
 
 
*
Conversion Agent and Data Processing Fees
   
30,000
 
 
*
Marketing Agent Fees (1)
   
383,585
 
 
*
Marketing Agent Expenses (Including Legal Fees and Expenses)
   
57,500
 
 
*
Appraisal Fees and Expenses
   
40,000
 
 
*
Printing, Postage, Mailing and EDGAR Fees
   
204,000
 
 
*
Filing Fees (OTS, Nasdaq, FINRA, IDFPR and SEC)
   
25,923
 
 
*
Transfer Fees and Expenses
   
5,000
 
 
*
Business Plan Fees and Expenses
   
32,000
 
 
*
Other
   
55,577
 
 
*
Total
 
$
1,383,585
 
     
*
Estimated
(1)
Jacksonville Bancorp, Inc. has retained Keefe Bruyette & Woods, Inc. to assist in the sale of common stock on a best efforts basis in the offerings.  Fees are estimated at the adjusted maximum of the offering range.
 
Item 14.
Indemnification of Directors and Officers
 
         Articles 10 and 11 of the Articles of Incorporation of Jacksonville Bancorp, Inc. (the “Corporation”) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such:
 
     ARTICLE 10.  Indemnification, etc. of Directors and Officers.
 
     A.     Indemnification.   The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
 
     B.     Procedure.   If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim.  If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit.  It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met.  In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL.  Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit.  In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.
II-1

 
     C.     Non-Exclusivity.   The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.
 
     D.     Insurance.   The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.
 
     E.     Miscellaneous.   The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder.  The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.
 
     F.     Limitations Imposed by Federal Law .  Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.
 
     Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.
 
     ARTICLE 11.  Limitation of Liability.   An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL.  If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.
 
     Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.
 
Item 15.
Recent Sales of Unregistered Securities
 
         Not Applicable.
II-2

 
Item 16.
Exhibits and Financial Statement Schedules:

   
The exhibits and financial statement schedules filed as part of this registration statement are as follows:
     
 
(a)
List of Exhibits
     
1.1
Engagement Letters between Jacksonville Bancorp, Inc., Jacksonville Savings Bank and Keefe, Bruyette & Woods, Inc.
1.2
Form of Agency Agreement between Jacksonville Bancorp, MHC, Jacksonville Bancorp, Inc., a Maryland corporation, Jacksonville Savings Bank and Jacksonville Bancorp, Inc., a federal corporation, and Keefe, Bruyette & Woods, Inc.*
2
Plan of Conversion and Reorganization, as amended
3.1
Articles of Incorporation of Jacksonville Bancorp, Inc.
3.2
Bylaws of Jacksonville Bancorp, Inc.
4
Form of Common Stock Certificate of Jacksonville Bancorp, Inc.
5
Opinion of Luse Gorman Pomerenk & Schick, P.C. regarding legality of securities being registered
8
Form of Federal Tax Opinion of Luse Gorman Pomerenk & Schick, P.C.
10.1
Employment Agreement between Jacksonville Savings Bank and Andrew F. Applebee (1)
10.2
Employment Agreement between Jacksonville Savings Bank and Richard A. Foss (2)
10.3
Employment Agreement between Jacksonville Savings Bank and John Williams (2)
10.4
Jacksonville Savings Bank and Jacksonville Bancorp, MHC 1996 Stock Option Plan (3)
10.5
Jacksonville Savings Bank 2001 Stock Option Plan (3)
10.6
Amendments to the Jacksonville Savings Bank and Jacksonville Bancorp, MHC Stock Option Plans
10.7
Change in Control Agreement between Jacksonville Savings Bank and Diana Tone*
10.8
Jacksonville Savings Bank Supplemental Life Insurance Plan
10.9
Jacksonville Savings Bank Salary Continuation Plan 1 (2)
10.10
Jacksonville Savings Bank Long-Term Deferred Compensation Plan, as amended
10.11
Deferred Compensation Agreement between Chapin State Bank and John C. Williams
10.12
Director’s Compensation Agreement between Chapin State Bank and John C. Williams
10.13
Deferred Compensation Agreement between Chapin State Bank and Dean H. Hess
10.14
Director’s Compensation Agreement between Chapin State Bank and Dean H. Hess
21
Subsidiaries of Registrant
23.1
Consent of Luse Gorman Pomerenk & Schick, P.C. (contained in Opinions included as Exhibits 5 and 8)
23.2
Consent of BKD LLP
23.3
Consent of RP Financial, LC.
24
Power of Attorney (set forth on signature page)
99.1
Appraisal Agreement between Jacksonville Savings Bank, and Jacksonville Bancorp, Inc., and Jacksonville Bancorp, MHC and RP Financial, LC.
99.2
Business Plan Agreement between Jacksonville Savings Bank and Keller & Company, Inc.
99.3
Appraisal Report of RP Financial, LC.**
99.4
Letter of RP Financial, LC. with respect to Subscription Rights
99.5
Letter of RP Financial, LC. with respect to Liquidation Rights
99.6
Marketing Materials
99.7
Stock Order and Certification Form
99.8
Form of Proxy Card
 
 

*
To be filed supplementally
**
Supporting financial schedules filed in paper format only pursuant to Rule 202 of Regulation S-T. Available for inspection during business hours at the principal offices of the SEC in Washington, D.C.
(1)
Incorporated by reference to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 20, 2009 (File No. 000-49792).
(2)
Incorporated by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 4, 2008 (File No. 000-49792).
(3)
Incorporated by reference to the registration statement on Form S-8 filed with the Securities and Exchange Commission on February 2, 2004 (File No. 333-112420).
 
II-3

 
 
 (b)
Financial Statement Schedules
 
No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.
 
Item 17.
Undertakings
 
             The undersigned Registrant hereby undertakes:
 
              (1)    To file, during any period in which it offers or sales are being made, a post-effective amendment to this registration statement:
 
(i)    To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
 
     (ii)    To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;
 
      (iii)   To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.
 
          (2)   That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
 
          (3)   To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
 
          (4)   Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable.  In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
 
          (5)   That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:
II-4

 
         The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
 
    (i)    Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);
 
    (ii)   Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
 
    (iii)  The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
 
    (iv)  Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
 
         (6)     That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
 
         (7)     That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
 
         (8)     The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
II-5

 
SIGNATURES
 
     Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Jacksonville, State of Illinois on March 12, 2010.
 
  JACKSONVILLE BANCORP, INC.  
       
 
By:
/s/ Richard A. Foss   
    Richard A. Foss  
    President and Chief Executive Officer  
    (Duly Authorized Representative)   
 
POWER OF ATTORNEY
 
     We, the undersigned directors and officers of Jacksonville Bancorp, Inc. (the “Company”) hereby severally constitute and appoint Richard A. Foss as our true and lawful attorney and agent, to do any and all things in our names in the capacities indicated below which said Richard A. Foss may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the registration statement on Form S-1 relating to the offering of the Company = s common stock, including specifically, but not limited to, power and authority to sign for us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said Richard A. Foss shall do or cause to be done by virtue thereof.
 
     Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

  Signatures
 
   
Title
 
   
Date
 
         
/s/ Richard A. Foss
 
President, Chief Executive Officer and Director (Principal Executive Officer)
 
March 12, 2010
Richard A. Foss
   
         
/s/ Diana S. Tone
 
Chief Financial Officer (Principal Financial and Accounting Officer)
 
March 12, 2010
Diana S. Tone    
         
/s/ Andrew F. Applebee
 
Chairman of the Board
 
March 12, 2010
Andrew F. Applebee        
         
/s/ Dean H. Hess
 
Director
 
March 12, 2010
Dean H. Hess        
         
/s/ John L. Eyth
 
Director
 
March 12, 2010
John L. Eyth        
         
/s/ Emily J. Osburn
 
Director
 
March 12, 2010
Emily J. Osburn        
         
/s/ Harmon B. Deal, III
 
Director
 
March 12, 2010
Harmon B. Deal, III        
         
/s/ John C. Williams
 
Director
 
March 12, 2010
John C. Williams
       
         
/s/ John M. Buchanan
 
Director
 
March 12, 2010
John M. Buchanan
       
 


EXHIBIT INDEX
 
1.1
Engagement Letters between Jacksonville Bancorp, Inc., Jacksonville Savings Bank and Keefe, Bruyette & Woods, Inc.
1.2
Form of Agency Agreement between Jacksonville Bancorp, MHC, Jacksonville Bancorp, Inc., a Maryland corporation, Jacksonville Savings Bank and Jacksonville Bancorp, Inc., a federal corporation, and Keefe, Bruyette & Woods, Inc.*
2
Plan of Conversion and Reorganization, as amended
3.1
Articles of Incorporation of Jacksonville Bancorp, Inc.
3.2
Bylaws of Jacksonville Bancorp, Inc.
4
Form of Common Stock Certificate of Jacksonville Bancorp, Inc.
5
Opinion of Luse Gorman Pomerenk & Schick, P.C. regarding legality of securities being registered
8
Form of Federal Tax Opinion of Luse Gorman Pomerenk & Schick, P.C.
10.1
Employment Agreement between Jacksonville Savings Bank and Andrew F. Applebee (1)
10.2
Employment Agreement between Jacksonville Savings Bank and Richard A. Foss (2)
10.3
Employment Agreement between Jacksonville Savings Bank and John Williams (2)
10.4
Jacksonville Savings Bank and Jacksonville Bancorp, MHC 1996 Stock Option Plan (3)
10.5
Jacksonville Savings Bank 2001 Stock Option Plan (3)
10.6
Amendments to the Jacksonville Savings Bank and Jacksonville Bancorp, MHC Stock Option Plans
10.7
Change in Control Agreement between Jacksonville Savings Bank and Diana Tone*
10.8
Jacksonville Savings Bank Supplemental Life Insurance Plan
10.9
Jacksonville Savings Bank Salary Continuation Plan 1 (2)
10.10
Jacksonville Savings Bank Long-Term Deferred Compensation Plan, as amended
10.11
Deferred Compensation Agreement between Chapin State Bank and John C. Williams
10.12
Director’s Compensation Agreement between Chapin State Bank and John C. Williams
10.13
Deferred Compensation Agreement between Chapin State Bank and Dean H. Hess
10.14
Director’s Compensation Agreement between Chapin State Bank and Dean H. Hess
21
Subsidiaries of Registrant
23.1
Consent of Luse Gorman Pomerenk & Schick, P.C. (contained in Opinions included as Exhibits 5 and 8)
23.2
Consent of BKD LLP
23.3
Consent of RP Financial, LC.
24
Power of Attorney (set forth on signature page)
99.1
Appraisal Agreement between Jacksonville Savings Bank, and Jacksonville Bancorp, Inc., and Jacksonville Bancorp, MHC and RP Financial, LC.
99.2
Business Plan Agreement between Jacksonville Savings Bank and Keller & Company, Inc.
99.3
Appraisal Report of RP Financial, LC.**
99.4
Letter of RP Financial, LC. with respect to Subscription Rights
99.5
Letter of RP Financial, LC. with respect to Liquidation Rights
99.6
Marketing Materials
99.7
Stock Order and Certification Form
99.8
Form of Proxy Card
 
 

*
To be filed supplementally
**
Supporting financial schedules filed in paper format only pursuant to Rule 202 of Regulation S-T. Available for inspection during business hours at the principal offices of the SEC in Washington, D.C.
(1)
Incorporated by reference to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 20, 2009 (File No. 000-49792).
(2)
Incorporated by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 4, 2008 (File No. 000-49792).
(3)
Incorporated by reference to the registration statement on Form S-8 filed with the Securities and Exchange Commission on February 2, 2004 (File No. 333-112420).

Exhibit 1.1
 
[LETTERHEAD OF KEEFE, BRUYETTE & WOODS, INC.]
 
November 3, 2009
 
Jacksonville Bancorp, Inc
1211 West Morton Street
Jacksonville, IL 62650
 
Attention:  Mr. Richard A. Foss
    President & CEO
 
Ladies and Gentlemen:
 
This proposal is being submitted in connection with Jacksonville Bancorp, Inc. (“JXSB” or “Bank”) intention to have the mutual holding company component of its organization reorganize from a mutual to a capital stock form of organization (the “Reorganization”).  In order to effect the Reorganization, it is contemplated that all of JXSB’s common stock to be outstanding pursuant to the Reorganization will be issued to a holding company (the “Company”) to be formed by JXSB, and that the Company will offer and sell shares of its common stock first to eligible persons (pursuant to JXSB’s Plan of Reorganization) in a Subscription and Community Offering, with any remaining shares offered to the general public in a Community and/or Syndicated Offering”).  In addition, KBW will act as Conversion Agent in connection with the Offerings pursuant to the terms of a separate agreement between the Bank and KBW.  This letter sets forth the terms and conditions of our engagement
 
1.              Advisory/Offering Services
 
As the Company’s financial advisor , KBW will provide financial and logistical advice to the Company and will assist the Company’s management, legal counsel, accountants and other advisors in connection with the Conversion and related issues.  We anticipate our services will include the following, each as may be necessary and as the Company may reasonably request:
 
1.  
Provide advice on the financial and securities market implications of the Plan of Conversion and any related corporate documents, including the Company’s Business Plan;
2.  
Assist in structuring the Offerings, including developing and assisting in implementing a marketing strategy for the Offerings;
3.  
Reviewing all offering documents, including the Prospectus, stock order forms, letters, brochures and other related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel);
4.  
Assisting the Company in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary;
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 2 of 7
 
5.  
Assist the Company in analyzing proposals from outside vendors retained in connection with the Offerings, including printers, transfer agents and appraisal firms;
6.  
Assist the Company in the drafting and distribution of press releases as required or appropriate in connection with the Offerings;
7.  
Meet with the Board of Directors and/or management of the Company to discuss any of the above services; and
8.  
such other financial advisory and investment banking services in connection with the Offerings as may be agreed upon by KBW and the Company.
 
2.              Due Diligence Review
 
The Company acknowledges and agrees that KBW’s obligation to perform the services contemplated by this agreement shall be subject to the satisfactory completion of such investigations and inquiries relating to the Company, and its directors, officers, agents and employees, as KBW and their counsel in their sole discretion my deem appropriate under the circumstances.  The Company agrees   it will make available to KBW all relevant information, whether or not publicly available, which KBW reasonably requests, and will permit KBW to discuss with the board of directors and management the operations and prospects of the Company .  KBW will treat all material non-public information as confidential.   The Company recognizes and confirms that KBW (a) will use and rely on such information in performing the services contemplated by this agreement without having independently verified the same, and (b) does not assume responsibility for the accuracy or completeness of the information or to conduct any independent verification or any appraisal or physical inspection of properties or assets.   KBW will assume that all financial forecasts have been reasonably prepared and reflect the best then currently available estimates and judgments of the Company’s management as to the expected future financial performance of the Company.
 
3.              Regulatory Filings
 
The Company will cause appropriate Offering documents to be filed with all regulatory agencies including the Securities and Exchange Commission (“SEC”), the Financial Industry Regulatory Authority (“FINRA”, formerly the NASD), the appropriate federal and/or state bank regulatory agencies.  In addition, the Company and KBW agree that the Company’s counsel shall serve as counsel with respect to blue sky matters in connection with the Offerings, and that the Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offerings including KBW’s participation therein and shall furnish KBW a copy thereof addressed to KBW or upon which counsel shall state KBW may rely .
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 3 of 7
 
4.              Fees
 
For the services hereunder, the Company shall pay the following fees to KBW at closing unless stated otherwise:
 
 
(a)
Management Fee:   A Management Fee of $30,000   payable in four consecutive monthly installments of $ 7,500 commencing with the first month following the execution of this engagement letter.  Such fees shall be deemed to have been earned when due.  Should the Offering be terminated for any reason not attributable to the action or inaction of KBW, KBW shall have earned and be entitled to be paid fees accruing through the stage at which point the termination occurred.
 
 
(b)
Success Fee:    A Success Fee of 1.50% shall be paid based on the aggregate Purchase Price of Common Stock sold in the Subscription Offering excluding shares purchased by the   Company’ s officers, directors, or employees (or members of their immediate family) plus any ESOP, tax-qualified or stock based compensation plans (except IRA’s) or similar plan created by the Company for some or all of their directors or employees, or any charitable foundation established by the Company (or any shares contributed to such a foundation). In addition, a Success Fee of 2.5% shall be paid on the aggregate Purchase Price of Common Stock sold in the Direct Community Offering.  The minimum Success Fee will be $150,000.    The Management Fee described in 5(a) will be credited against any Success Fee paid pursuant to this paragraph.
 
    (c)  
Syndicated Community Offering :  If any shares of the Company’s stock remain available after the Subscription Offering and Direct Community Offering, at the request of the Company , KBW will seek to form a syndicate of registered broker-dealers to assist in the sale of such common stock on a best efforts basis, subject to the terms and conditions set forth in a selected dealers agreement to be entered into between the Company and KBW.  KBW will endeavor to distribute the common stock among dealers in a fashion which best meets the distribution objectives of the Company and the Plan.  KBW will be paid a fee not to exceed 6.0% of the aggregate Purchase Price of the shares of common stock sold in the Syndicated Community Offering.  From this fee, KBW will pass onto selected broker-dealers, who assist in the syndicated community, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment.  Fees with respect to purchases affected with the assistance of a broker/dealer other than KBW shall be transmitted by KBW to such broker/dealer.  (The decision to utilize selected broker-dealers will be made by the Company upon consultation with KBW.)
 
5.              Blank
 
6.              Expenses
 
The Company will bear those expenses of the proposed Offering customarily borne by issuers, including, without limitation, regulatory filing fees, SEC, “Blue Sky,” and FINRA filing and registration fees; the fees of the Company’s accountants, attorneys, appraiser, transfer agent and registrar, printing, mailing and marketing and syndicate expenses associated with the Offering; the fees set forth in Section 5; and fees for “Blue Sky” legal work.  If KBW incurs expenses on behalf of Company, the Company will reimburse KBW for such expenses.
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 4 of 7
 
 KBW shall be reimbursed for its reasonable out-of-pocket expenses related to the Offering, including costs of travel, meals and lodging, photocopying, telephone, facsimile, and couriers. These expenses will not exceed $ $7,500 without the approval of the Company.  KBW will be reimbursed for fees and expenses of its counsel not to exceed $50,000.  These expenses assume no unusual circumstances or delays, or a re-solicitation in connection with the Offerings. KBW and the Company acknowledge that such expense cap may be increased by mutual consent, including in the event of a material delay in the Offering which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering document.  The provisions of this paragraph are not intended to apply to or in any way impair or limit the indemnification provisions contained herein.
 
7.              Limitations
 
The Company acknowledges that all opinions and advice (written or oral) given by KBW to the Company in connection with KBW’s engagement are intended solely for the benefit and use of the senior management and directors of the Company for the purposes of their evaluation of the proposed Offerings.  Unless otherwise expressly stated in an opinion letter issued by KBW or otherwise expressly agreed, no one other than such persons is authorized to rely upon this engagement of KBW or any statements or conduct by KBW.  The Company agrees that no such opinion or advice shall be used, reproduced, disseminated, quoted or referred to at any time, in any manner, or for any purpose, nor shall any public references to KBW be made by the Company or any of its representatives without the prior written consent of KBW.
 
 The Company acknowledges and agrees that KBW has been retained to act solely as financial advisor to the Company and not as an advisor to or agent of any other person, and the Company’s engagement of KBW is not intended to confer rights upon any person not a party to this Agreement (including shareholders, employees or creditors of the Company) as against KBW or its affiliates, or their respective directors, officers, employees or agents.  In such capacity, KBW shall act as an independent contractor, and any duties arising out of its engagement shall be owed solely to the Company.  It is understood that KBW’s responsibility to the Company is solely contractual in nature and KBW does not owe the Company, or any other party, any fiduciary duty as a result of this Agreement.
 
8.               Benefit
 
This letter agreement shall inure to the benefit of the parties hereto and their respective successors, and the obligations and liabilities assumed hereunder by the parties hereto shall be binding upon their respective successors; provided, however, that this letter agreement shall not be assignable by KBW.
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 5 of 7
 
9.               Confidentiality
 
KBW acknowledges that a portion of the Information may contain confidential and proprietary business information concerning the Company.  KBW agrees that, Except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, KBW agrees that it will treat as confidential all material, non-public information relating to the Company obtained in connection with its engagement hereunder (the “Confidential Information); provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have agreed to be bound by the terms and conditions of this paragraph.  As used in this paragraph, the term “Confidential Information” shall not include information which (a) is or becomes generally available to the public other than as a result of a disclosure by KBW, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW by the Company , or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not otherwise known to KBW to be bound not to disclose such information pursuant to a contractual, legal or fiduciary obligation.
 
The Company hereby acknowledges and agrees that the presentation materials and financial models used by KBW in performing its services hereunder have been developed by and are proprietary to KBW.  The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior consent from KBW in writing.
 
10.             Indemnification
 
As KBW will be acting on behalf of the Company in connection with the Offerings, the Company agree s to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an “Indemnified Party”) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several,  to which such Indemnified Party may become subject under applicable federal or state law, or otherwise related to or arising out of the Offerings or the engagement of KBW pursuant to, or the performance by KBW of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party; provided, however, that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by KBW expressly for use therein or (b) to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBW’s gross negligence or bad faith of KBW.
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 6 of 7
 
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however , in no event shall KBW’s aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement.  For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.
 
11.            Definitive Agreement
 
This letter agreement reflects KBW’s present intention of proceeding to work with the Company on its proposed Offerings.  No legal and binding obligation is created on the part of the Company or KBW with respect to the subject matter hereof, except as to (i) the agreement to maintain the confidentiality of Confidential Information set forth in Section 9, (ii) the payment of certain fees as set forth in Section 4, (iii) the payment of expenses as set forth in Section 6, (iv) the limitations set forth in Section 7, (v) the indemnification and contribution provisions set forth in Section 10 and (iv) those terms set forth in a mutually agreed upon Agency Agreement between KBW and the Company to be executed prior to commencement of the Offerings, all of which shall constitute the binding obligations of the parties hereto and which shall survive the termination of this letter agreement or the completion of the services furnished hereunder and shall remain operative and in full force and effect.
 
KBW’s execution of such Agency Agreement shall also be subject to (a) KBW’s satisfaction with Due Diligence Review, (b) preparation of offering materials that are satisfactory to KBW, (c) compliance with all relevant legal and regulatory requirements to the reasonable satisfaction of KBW and its counsel, (d) agreement that the price established by the independent appraiser is reasonable, and (e) market conditions at the time of the proposed Offering.
 

 
Jacksonville Bancorp, Inc.
November 3, 2009
Page 7 of 7
 
     This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties.  This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof.
 
If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning the original copy of this letter to the undersigned.
 
Sincerely,
 
KEEFE, BRUYETTE & WOODS, INC.
 
By: 
/s/ Harold T. Hanley III
   
 
 
 
Harold T. Hanley III
   
 
 
 
Managing Director
   
 
 
 
Jacksonville Bancorp, Inc.
           
By: 
/s/ Richard A. Foss
  Date: 
     12-10-09
 
 
Name:  Richard A. Foss
   
 
 
 
Title:    President & CEO
   
 
 
 

 
[LETTERHEAD OF KEEFE, BRUYETTE & WOODS, INC.]
 
February 12, 2010

Jacksonville Bancorp, Inc.
1211 West Morton
Jacksonville, IL 62650

Jacksonville Savings Bank
1211 West Morton
Jacksonville, IL 62650

Attention: Mr. Richard A. Foss
   President & CEO

Ladies and Gentlemen:

This letter confirms the engagement of Keefe, Bruyette and Woods, Inc. (“KBW”) to act as the Conversion Agent to Jacksonville Bancorp, Inc. (“JXSB”) and Jacksonville Savings Bank (the “Bank”) in connection with the Bank’s reorganization from a mutual holding company form of organization to a stock holding company form of organization (the “Reorganization”).  In order to effect the Reorganization, it is contemplated that all of JXSB’s common stock to be outstanding after giving effect to the Reorganization will be issued to a newly formed stock holding company (the “Company”) to be formed by JXSB, and that the Company will offer and sell shares of its common stock first to eligible persons (pursuant to the Plan of Reorganization) in a Subscription Offering, with any remaining shares offered to the general public in a Community and/or Syndicated Offering.  This letter sets forth the terms and conditions of our engagement.

Conversion Agent Services :  As Conversion Agent, and as the Bank may reasonably request, KBW will provide the following services:

1.  
Consolidation of Accounts and Development of a Central File, including, but not limited to the following:
       
Consolidate accounts having the same ownership and separate the consolidated file information into necessary groupings to satisfy mailing requirements;
       
Create the master file of account holders as of key record dates; and
       
Provide software for the operation of the Bank’s Stock Information Center, including subscription management and proxy solicitation efforts
 

 
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
February 12, 2010
Page 2 of 5
 
2.  
Preparation of Proxy Forms; Proxy Solicitation and Special Meeting Services, including, but not limited to the following:
       
Assist the Bank’s financial printer with labeling of proxy materials for voting and subscribing for stock;
       
Provide support for any follow-up mailings to members, as needed, including proxy grams and additional solicitation materials;
       
Proxy and ballot tabulation; and
       
Act as Inspector of Election for the Bank’s special meeting of members, if requested, and the election is not contested
 
3.  
Subscription Services, including, but not limited to the following:
       
Assist the Bank’s financial printer with labeling of stock offering materials for subscribing for stock;
       
Provide support for any follow-up mailings to members, as needed, including proxy grams and additional solicitation materials;
       
Stock order form processing and production of daily reports and analysis;
       
Provide supporting account information to the Bank’s legal counsel for ‘blue sky’ research and applicable registration;
       
Assist the Bank’s transfer agent with the generation and mailing of stock certificates;
       
Perform interest and refund calculations and provide a file to enable the Bank to generate interest and refund checks;
       
Create 1099-INT forms for interest reporting, as well as magnetic media reporting to the IRS, for subscribers paid $10 or more in interest for subscriptions paid by check.

 
Fees :  For the Conversion Agent services outlined above, the Bank agrees to pay KBW a fee of $25,000.   This fee is based upon the requirements of current banking regulations, the Bank’s Plan of Conversion as currently contemplated, and the expectation that member data will be processed as of three key record dates.  Any material changes in regulations or the Plan of Conversion, or delays requiring duplicate or replacement processing due to changes to record dates, may result in additional fees.  All fees under this agreement shall be payable as follows: (a) $10,000 payable upon execution of this agreement, which shall be non-refundable; and (b) the balance upon the completion of the Offering.

Costs and Expenses :  In addition to any fees that may be payable to KBW hereunder, the Bank agrees to reimburse KBW, upon request made from time to time, for its reasonable out-of-pocket expenses incurred in connection with its engagement hereunder, regardless of whether the Offering is consummated, including, without limitation, travel, lodging, food, telephone, postage, listings, forms and other similar expenses; provided, however, that KBW shall document such expenses to the reasonable satisfaction of the Bank.
 

 
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
February 12, 2010
Page 3 of 5
 
Reliance on Information Provided :  The Bank agrees to provide KBW with such information as KBW may reasonably require to carry out its services under this agreement.  The Bank recognizes and confirms that KBW (a) will use and rely on such information in performing the services contemplated by this agreement without having independently verified the same, and (b) does not assume responsibility for the accuracy or completeness of the information or to conduct any independent verification or any appraisal or physical inspection of properties or assets.

Limitations :  KBW, as Conversion Agent hereunder, (a) shall have no duties or obligations other than those specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of the offer; (c) shall not be obliged to take any legal action hereunder which might in its judgment involve any expense or liability, unless it shall have been furnished with reasonable indemnity satisfactory to it; and (d) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.
 
The Company also agrees neither KBW , nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall be liable to any person or entity, including the Bank, by reason of any error of judgment, or for any act done by it in good faith, or for any mistake of law or fact in connection with this agreement and the performance hereof, unless caused by or arising primarily out of KBW’s bad faith or gross negligence.  The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party (as defined herein) may have at common law or otherwise, including, but not limited to, any right to contribution.

Anything in this agreement to the contrary notwithstanding, in no event shall KBW be liable for special, indirect or consequential loss or damage of any kind whatsoever (including but not limited to lost profits), even if KBW has been advised of the likelihood of such loss or damage and regardless of the form of action.

Indemnification :  JXSB and the Bank agree to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees, and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an “Indemnified Party”) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise, related to or arising out of the engagement of KBW pursuant to, and the performance by KBW of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable counsel fees and expenses) as they are incurred, including expenses incurred in connection with investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a Party.  JXSB and the Bank will not be liable under the foregoing indemnification provision to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBW’s bad faith or gross negligence.
 

 
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
February 12, 2010
Page 4 of 5
 
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, JXSB and the Bank, on the one hand, shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to JXSB and the Bank, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of JXSB and the Bank, on the one hand, and KBW, on the other hand, as well as any other relevant equitable considerations; provided, however , in no event shall KBW’s aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement.  For the purposes of this Agreement, the relative benefits to the Bank and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by JXSB and the Bank in the Reorganization and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.

This letter constitutes the entire Agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties.  This Agreement is governed by the laws of the State of New York applicable to contracts executed in and to be performed in that state, without regard to such state’s rules concerning conflicts of laws.   Any right to trial by jury with respect to any claim or action arising out of this agreement or conduct in connection with the engagement is hereby waived by the parties hereto.
 

 
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
February 12, 2010
Page 5 of 5
 
If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning the original copy of this letter to the undersigned.
 
Very truly yours,

KEEFE, BRUYETTE & WOODS, INC.
 
By:
/s/ Harold T. Hanley III      
 
Harold T. Hanley III
     
 
Managing Director
     
         
JACKSONVILLE BANCORP, INC.
     
         
By:
/s/ Diana S. Tone  
Date: 
     2/17/10
 
Name: Diana S. Tone
     
 
Title: CFO
     
       
JACKSONVILLE SAVINGS BANK
     
       
By:
/s/ Diana S. Tone  
Date:
     2/17/10
 
Name: Diana S. Tone
     
 
Title: CFO
     
 
 

Exhibt 2
 
PLAN OF CONVERSION AND REORGANIZATION

OF

JACKSONVILLE BANCORP, MHC


 
 

 
 
TABLE OF CONTENTS
       
 
1
 
1
 
8
 
10
 
10
 
11
 
12
 
12
 
13
 
13
 
14
 
14
 
15
 
16
 
17
 
18
 
19
 
19
 
20
 
22
 
22
 
23
 
23
 
23
 
23
 
24
 
25
 
26
 
26
 
26
 
26
 
27
 
27
 
27
 
(i)


EXHIBIT A
FORM OF AGREEMENT OF MERGER BETWEEN JACKSONVILLE BANCORP, MHC AND JACKSONVILLE BANCORP, INC.

EXHIBIT B
FORM OF AGREEMENT OF MERGER BETWEEN JACKSONVILLE BANCORP, INC. (FEDERAL) AND JACKSONVILLE BANCORP, INC. (MARYLAND)
 
EXHIBIT C
FORM OF ARTICLES OF INCORPORATION OF THE HOLDING COMPANY
 
EXHIBIT D
FORM OF BYLAWS OF THE HOLDING COMPANY
 
(ii)

 
PLAN OF CONVERSION AND REORGANIZATION OF
JACKSONVILLE BANCORP, MHC
 
   1.
 
This Plan of Conversion and Reorganization (the “Plan”) provides for the conversion of Jacksonville Bancorp, MHC, a federal mutual holding company (the “Mutual Holding Company”), into the capital stock form of organization.  The Mutual Holding Company currently owns a majority of the common stock of Jacksonville Bancorp, Inc., a federal stock corporation (the “Mid-Tier Holding Company”) which owns 100% of the common stock of Jacksonville Savings Bank (the “Bank”), an Illinois-chartered stock savings bank.  A new stock holding company (the “Holding Company”) will be established as part of the Conversion and will succeed to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company and will issue Holding Company Common Stock in the Conversion.  The purpose of the Conversion is to convert the Mutual Holding Company to the capital stock form of organization which will provide the Bank and the Holding Company with additional capital to grow and to respond to changing regulatory and market conditions.  The Conversion will also provide the Bank and the Holding Company with greater flexibility to effect corporate transactions, including mergers, acquisitions and branch expansions.  The Holding Company Common Stock will be offered in the Offering upon the terms and conditions set forth herein.  The subscription rights granted to Participants in the Subscription Offering are set forth in Sections  8 through 11 hereof.  All sales of Holding Company Common Stock in the Community Offering, in the Syndicated Community Offering, or in any other manner permitted by the Bank Regulators, will be at the sole discretion of the Board of Directors of the Bank and the Holding Company.  As part of the Conversion, each Minority Stockholder will receive Holding Company Common Stock in exchange for Minority Shares.  The Conversion will have no impact on depositors, borrowers or other customers of the Bank.  After the Conversion, the Bank’s insured deposits will continue to be insured by the FDIC to the extent provided by applicable law.
 
This Plan has been adopted by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank.  This Plan also must be approved by at least (i) a majority of the total votes eligible to be cast by Voting Depositors at the Special Meeting of Depositors, (ii) two-thirds of the total votes eligible to be cast by Stockholders at the Meeting of Stockholders, and (iii) a majority of the total votes eligible to be cast by the Minority Stockholders at the Meeting of Stockholders.  Approval of the Plan by the Voting Depositors shall constitute approval of the MHC Merger and the Mid-Tier Merger by Voting Depositors in their capacity as members of the Mutual Holding Company.  The OTS must approve this Plan before it is presented to Voting Depositors and Stockholders of the Mid-Tier Holding Company for their approval.
 
   2.
 
For the purposes of this Plan, the following terms have the following meanings:
 
Account Holder – Any Person holding a Deposit Account in the Bank.
 

 
Acting in Concert – The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.  A person or company which acts in concert with another person or company (“other party”) shall also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated.
 
Affiliate – Any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with another Person.
 
Appraised Value Range – The range of the estimated consolidated pro forma market value of the Holding Company, which shall also be equal to the estimated pro forma market value of the total number of shares of Conversion Stock to be issued in the Conversion, as determined by the Independent Appraiser prior to the Subscription Offering and as it may be amended from time to time thereafter.  The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range.
 
Articles of Combination – The Articles of Combination filed with the OTS and any similar documents filed with the Bank Regulators in connection with the consummation of any merger relating to the Conversion.
 
Articles of Merger – The Articles of Merger filed with the Maryland State Department of Assessments and Taxation and any similar documents in connection with the consummation of any merger relating to the Conversion.
 
Associate – The term Associate when used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or a majority-owned subsidiary of the Mutual Holding Company, the Mid-Tier Holding Company or the Bank) if the person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a person who has a substantial beneficial interest in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an Associate of such plan, and except that, for purposes of aggregating total shares that may be held by Officers and Directors the term “Associate” does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any person who is related by blood or marriage to such person and (A) who lives in the same home as such person or (B) who is a Director or Officer of the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or the Holding Company, or any of their parents or subsidiaries.
 
2

 
Bank – Jacksonville Savings Bank, Jacksonville, Illinois.
 
Bank Liquidation Account – The account established by the Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion.
 
Bank Regulators – The OTS and other bank regulatory agencies, if any, responsible for reviewing and approving the Conversion, including the ownership of the Bank by the Holding Company and the mergers required to affect the Conversion.
 
Code – The Internal Revenue Code of 1986, as amended.
 
Community – Illinois counties of Morgan, Cass, Sangamon, Macoupin, Greene, Scott, Montgomery and Pike.
 
Community Offering – The offering of Subscription Shares not subscribed for in the Subscription Offering for sale to certain members of the general public directly by the Holding Company.  The Community Offering may occur concurrently with the Subscription Offering and any Syndicated Community Offering.
 
Control – (including the terms “controlling,” “controlled by,” and “under common control with”) means the direct or indirect power to direct or exercise a controlling influence over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. Part 574.
 
Conversion – The conversion and reorganization of the Mutual Holding Company to stock form pursuant to this Plan, and all steps incident or necessary thereto, including the Offering and the Exchange Offering.
 
Conversion Stock – The Subscription Shares and the Exchange Shares.
 
Deposit Account – Any withdrawable account, including, without limitation, savings, time, demand, NOW accounts, money market, certificate and passbook accounts.
 
Director – A member of the Board of Directors of the Bank, the Mid-Tier Holding Company or the Holding Company, or a member of the Board of Directors of the Mutual Holding Company, as appropriate in the context.
 
Eligible Account Holder – Any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account.
 
Eligibility Record Date – The date for determining Eligible Account Holders of the Bank, which is December 31, 2008.
 
Employees – All Persons who are employed by the Bank, the Mid-Tier Holding Company, the Holding Company or the Mutual Holding Company.
 
3

 
Employee Plans – Any one or more Tax-Qualified Employee Stock Benefit Plans of the Bank or the Holding Company, including any ESOP and 401(k) Plan.
 
ESOP – The Bank’s Employee Stock Ownership Plan and related trust.
 
Exchange Offering – The offering of Holding Company Common Stock to Minority Stockholders in exchange for Minority Shares.
 
Exchange Ratio – The rate at which shares of Holding Company Common Stock are exchanged for Minority Shares upon consummation of the Conversion.  The Exchange Ratio shall be determined as of the closing of the Conversion and shall be the rate that will result in the Minority Stockholders owning in the aggregate the same percentage of the outstanding shares of Holding Company Common Stock immediately upon completion of the Conversion as the percentage of Mid-Tier Holding Company common stock owned by them in the aggregate immediately prior to the consummation of the Conversion.
 
Exchange Shares – The shares of Holding Company Common Stock issued to Minority Stockholders in the Exchange Offering.
 
FDIC – The Federal Deposit Insurance Corporation.
 
Holding Company – The Maryland corporation formed for the purpose of acquiring all of the shares of capital stock of the Bank in connection with the Conversion.  Shares of Holding Company Common Stock will be issued in the Conversion to Participants, Minority Stockholders and others in the Conversion.
 
Holding Company Common Stock – The common stock, par value $0.01 per share, of the Holding Company.
 
Illinois Department – The Illinois Department of Financial and Professional Regulation.
 
Independent Appraiser – The appraiser retained by the Mutual Holding Company, Mid-Tier Holding Company and the Bank to prepare an appraisal of the pro forma market value of the Holding Company.
 
Liquidation Account – The account established by the Holding Company representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion in exchange for their interests in the Mutual Holding Company immediately prior to the Conversion.
 
Majority Ownership Interest – A fraction, the numerator of which is equal to the number of shares of Mid–Tier Holding Company common stock owned by the Mutual Holding Company immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid–Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.
 
Meeting of Stockholders – The special or annual meeting of stockholders of the Mid-Tier Holding Company and any adjournments thereof held to consider and vote upon this Plan.
 
4

 
Member – Any Person who qualifies as a member of the Mutual Holding Company pursuant to its charter, which shall consist of all holders of savings, demand or other authorized accounts of the Bank.
 
MHC Merger – The merger of the Mutual Holding Company with and into the Mid-Tier Holding Company, which shall occur immediately prior to completion of the Conversion, as set forth in this Plan.
 
Mid-Tier Holding Company – Jacksonville Bancorp, Inc., the federal corporation that owns 100% of the Bank’s common stock, and any successor thereto.
 
Mid-Tier Merger – The merger of the Mid-Tier Holding Company with the Holding Company, with the Holding Company as the resulting entity, which merger shall occur immediately following the MHC Merger and prior to the completion of the Conversion as set forth in this Plan.
 
Minority Shares – Any outstanding common stock of the Mid-Tier Holding Company, or shares of common stock of the Mid-Tier Holding Company issuable upon the exercise of options or grant of stock awards, owned by persons other than the Mutual Holding Company.
 
Minority Stockholder – Any owner of Minority Shares.
 
Mutual Holding Company – Jacksonville Bancorp, MHC, the mutual holding company of the Mid-Tier Holding Company.
 
Offering – The offering and issuance, pursuant to this Plan, of Holding Company Common Stock in a Subscription Offering, Community Offering and/or Syndicated Community Offering, as the case may be.  The term “Offering” does not include Holding Company Common Stock issued in the Exchange Offering.
 
Offering Range – The range of the number of shares of Holding Company Common Stock offered for sale in the Offering multiplied by the Subscription Price.  The Offering Range shall be equal to the Appraised Value Range multiplied by the Majority Ownership Interest.  The maximum and minimum of the Offering Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Offering Range.
 
Officer – The term Officer means the president, any vice-president (but not an assistant vice-president, second vice-president, or other vice president having authority similar to an assistant or second vice-president), the secretary, the treasurer, the comptroller, and any other person performing similar functions with respect to any organization whether incorporated or unincorporated.  The term Officer also includes the chairman of the Board of Directors if the chairman is authorized by the charter or bylaws of the organization to participate in its operating management or if the chairman in fact participates in such management.
 
Order Form – Any form (together with any cover letter and acknowledgments) sent to any Participant or Person containing among other things a description of the alternatives available to such Person under the Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.
 
5

 
Other Depositor – A Voting Depositor who is not an Eligible Account Holder or Supplemental Eligible Account Holder.
 
OTS – The Office of Thrift Supervision, a bureau of the United States Department of Treasury, or any successor thereto.
 
Participant – Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Depositor.
 
Person – An individual, a corporation, a partnership, an association, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.
 
Plan – This Plan of Conversion and Reorganization of the Mutual Holding Company as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.
 
Prospectus – The one or more documents used in offering the Conversion Stock.
 
Qualifying Deposit – The aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50, or (ii) a Supplemental Eligible Account Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50.  The term “Qualifying Deposit” shall also include the aggregate balance of all Deposit Accounts of not less than $50 held by Persons at the close of business on the Eligibility Record Date or Supplemental Eligibility Record Date in any entity merged with the Bank, the Mid-Tier Holding Company or the Mutual Holding Company prior to the closing of the Conversion, which merger would result in such Persons having the subscription rights of an Eligible Account Holder or Supplemental Eligible Account Holder under applicable rules of the Banking Regulators.
 
Resident – Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature.  To the extent the person is a corporation or other business entity, to be a Resident, the principal place of business or headquarters of the corporation or business entity must be in the Community.  To the extent a person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition.  In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition.  The Mutual Holding Company and the Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a person is a resident.  In all cases, however, such a determination shall be in the sole discretion of the Mutual Holding Company and the Bank.  A Participant must be a “Resident” for purposes of determining whether such person “resides” in the Community as such term is used in this Plan.
 
SEC – The United States Securities and Exchange Commission.
 
6

 
Special Meeting of Depositors – The special or annual meeting of Voting Depositors and any adjournments thereof held to consider and vote upon this Plan.
 
Stockholder – Any owner of outstanding common stock of the Mid-Tier Holding Company, including the Mutual Holding Company.
 
Subscription Offering – The offering of Subscription Shares to Participants.
 
Subscription Price – The price per Subscription Share to be paid by Participants and others in the Offering.  The Subscription Price will be determined by the Board of Directors of the Holding Company and fixed prior to the commencement of the Subscription Offering.
 
Subscription Shares – Shares of Holding Company Common Stock offered for sale in the Offering.  Subscription Shares do not include shares of Holding Company Common Stock issued in exchange for Minority Shares in the Exchange Offering.
 
Supplemental Eligible Account Holder – Any Person, other than Directors and Officers of the Mutual Holding Company, the Bank and the Mid-Tier Holding Company (unless the OTS grants a waiver permitting a Director or Officer to be included) and their Associates, holding a Qualifying Deposit on the Supplemental Eligibility Record Date, who is not an Eligible Account Holder.
 
Supplemental Eligibility Record Date – The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding OTS approval of the application for conversion.  The Supplemental Eligibility Record Date will only occur if the OTS has not approved the Conversion within 15 months after the Eligibility Record Date.
 
Syndicated Community Offering – The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers.  The Syndicated Community Offering may occur concurrently with the Subscription Offering and any Community Offering.
 
Tax-Qualified Employee Stock Benefit Plan – Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be “qualified” under Section 401 of the Internal Revenue Code.  The Bank may make scheduled discretionary contributions to a tax-qualified employee stock benefit plan, provided such contributions do not cause the Bank to fail to meet its regulatory capital requirements.  A “Non-Tax-Qualified Employee Stock Benefit Plan” is any defined benefit plan or defined contribution plan which is not so qualified.
 
Voting Depositor – Any Person holding a Deposit Account with a positive balance in the Bank as of the Voting Record Date.
 
Voting Record Date – The date fixed by the Directors for determining eligibility to vote at the Special Meeting of Depositors and/or the Meeting of Stockholders.
 
7

 
   3.
 
A.   After approval of the Plan by the Boards of Directors of the Bank, the Mid-Tier Holding Company and the Mutual Holding Company, the Plan together with all other requisite material shall be submitted to the Bank Regulators for approval.  Notice of the adoption of the Plan by the Boards of Directors of the Bank, the Mutual Holding Company and the Mid-Tier Holding Company will be published in a newspaper having general circulation in each community in which an office of the Bank is located, and copies of the Plan will be made available at each office of the Bank for inspection by members.  The Mutual Holding Company will publish a notice of the filing with the Bank Regulators of an application to convert in accordance with the provisions of the Plan as well as notices required in connection with any holding company, merger or other applications required to complete the Conversion.
 
B.   Promptly following approval by the Bank Regulators, the Plan will be submitted to a vote of the Voting Depositors at the Special Meeting of Depositors and of the Stockholders of the Mid-Tier Holding Company at the Meeting of Stockholders.  The Mutual Holding Company will mail to all Voting Depositors, at their last known address appearing on the records of the Bank, a proxy statement in either long or summary form describing the Plan, which will be submitted to a vote of Voting Depositors at the Special Meeting of Depositors.  The Mid-Tier Holding Company will mail to all Minority Stockholders a proxy statement describing the Plan, which will be submitted to a vote of Stockholders at the Meeting of Stockholders. The Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares.  In addition, all Participants will receive, or will be given the opportunity to request by either telephone or by letter addressed to the Bank’s Secretary, a copy of the Plan as well as the articles of incorporation or bylaws of the Holding Company.  The Plan must be approved by at least (i) a majority of the total votes eligible to be cast by Voting Depositors at the Special Meeting of Depositors, (ii) two-thirds of the total votes eligible to be cast by the Stockholders at the Meeting of Stockholders, and (iii) a majority of the total votes eligible to be cast by the Minority Stockholders at the Meeting of Stockholders.  Upon such approval of the Plan, the Mutual Holding Company, the Holding Company and the Mid-Tier Holding Company will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion.  The Conversion must be completed within 24 months of the approval of the Plan by Voting Depositors, unless a longer time period is permitted by governing laws and regulations.
 
C.   The period for the Subscription Offering will be not less than 20 days nor more than 45 days from the date Participants are first mailed a Prospectus and Order Form, unless extended.  Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in a Community Offering, a Syndicated Community Offering, or in any other manner permitted by the Bank Regulators.  All sales of shares of Holding Company Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Mutual Holding Company and the Holding Company with the approval of the Bank Regulators.
 
8

 
D.   The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations.  The choice of which method to use to effect the Conversion will be made by the Board of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank immediately prior to the closing of the Conversion.  Each of the steps set forth below shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to the Plan, the intent of the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank, and applicable federal and state regulations and policy.  Approval of the Plan by Voting Depositors and Stockholders of the Mid-Tier Holding Company also shall constitute approval of each of the transactions necessary to implement the Plan.
 
(1)           
The Holding Company will be organized as a first-tier stock subsidiary of the Mid-Tier Holding Company.
 
(2)           
The Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (the “MHC Merger”) pursuant to the Agreement of Merger attached hereto as Exhibit A, whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Members of the Mutual Holding Company will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.
 
(3)           
Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with the Holding Company with the Holding Company as the resulting entity (the “Mid-Tier Merger”) pursuant to the Agreement of Merger attached hereto as Exhibit B, whereby the Bank will become the wholly-owned subsidiary of the Holding Company.  As part of the Mid-Tier Merger, the liquidation interests in Mid-Tier Holding Company constructively received by the Members of the Mutual Holding Company as part of the MHC Merger will automatically, without further action on the part of the holders thereof, be exchanged for an interest in the Liquidation Account, and each of the Minority Shares shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio.
 
(4)           
Immediately after the Mid-Tier Merger, the Holding Company will offer for sale the Holding Company Common Stock in the Offering.
 
(5)           
The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional shares of common stock of the Bank and in exchange for the Bank Liquidation Account.
 
E.  As part of the Conversion, each of the Minority Shares shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio.  The basis for exchange of Minority Shares for Holding Company Common Stock shall be fair and reasonable.  Options to purchase shares of Mid-Tier Holding Company common stock which are outstanding immediately prior to the consummation of the Conversion shall be converted into options to purchase shares of Holding Company Common Stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the Exchange Ratio so that the aggregate exercise price remains unchanged, and with the duration of the option remaining unchanged.
 
9

 
F.  The Holding Company shall register the Conversion Stock with the SEC and any appropriate state securities authorities.  In addition, the Mid-Tier Holding Company shall prepare preliminary proxy materials as well as other applications and information for review by the SEC in connection with the solicitation of Stockholder approval of the Plan.
 
G.  All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be automatically transferred to and vested in the Holding Company by virtue of the Conversion without any deed or other document of transfer.  The Holding Company, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company.  The Holding Company shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the Conversion, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company and the Mutual Holding Company.
 
H.  The Articles of Incorporation and Bylaws of the Holding Company shall read in the form of Exhibit C and Exhibit D, respectively.
 
I.  The home office and branch office of the Bank shall be unaffected by the Conversion.  The executive offices of the Holding Company shall be located at the current offices of the Mutual Holding Company and Mid-Tier Holding Company.
 
   4.
 
The Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company, the Bank and the Holding Company will take all necessary steps to convert the Mutual Holding Company to stock form, form the Holding Company and complete the Offering.  The Mutual Holding Company, Mid-Tier Holding Company, Bank and Holding Company shall make timely applications to the Bank Regulators and filings with the SEC for any requisite regulatory approvals to complete the Conversion.
 
   5.
 
The Subscription Shares will be offered simultaneously in the Subscription Offering to the Participants in the respective priorities set forth in this Plan.  The Subscription Offering may begin as early as the mailing of the proxy statement for the Special Meeting of Depositors.  The Holding Company Common Stock will not be insured by the FDIC.  The Bank will not extend credit to any Person to purchase shares of Holding Company Common Stock.
 
10

 
Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in the Community Offering, subject to the terms and conditions of this Plan.  The Community Offering, if any, will involve an offering of all unsubscribed shares directly to the general public with a first preference given to natural persons residing in the Community and the next preference given to Minority Stockholders as of the Voting Record Date.  The Community Offering may begin simultaneously or later than the Subscription Offering. The offer and sale of Holding Company Common Stock prior to the Special Meeting of Depositors, however, is subject to the approval of the Plan by the Voting Depositors and the Stockholders of the Mid-Tier Holding Company, including Minority Stockholders.
 
If feasible, any shares of Holding Company Common Stock remaining unsold after the Subscription Offering and Community Offering may be offered for sale in a Syndicated Community Offering or in any manner approved by the Bank Regulators that will achieve a widespread distribution of the Holding Company Common Stock.    The issuance of Holding Company Common Stock in the Subscription Offering and any Community Offering will be consummated simultaneously on the date the sale of Holding Company Common Stock is consummated in any Syndicated Community Offering, and only if the required minimum number of shares of Holding Company Common Stock has been issued.
 
   6.
 
The total number of shares of Conversion Stock to be offered in the Conversion will be determined jointly by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Holding Company immediately prior to the commencement of the Subscription Offering, and will be based on the Appraised Value Range and the Subscription Price.  The Offering Range will be equal to the Appraised Value Range multiplied by the Majority Ownership Interest.  The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares.  The number of shares of Conversion Stock issued in the Conversion will be equal to the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and the number of Subscription Shares issued in the Offering will be equal to the product of (i) the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and (ii) the Majority Ownership Interest.
 
In the event that the Subscription Price multiplied by the number of shares of Conversion Stock to be issued in the Conversion is below the minimum of the Appraised Value Range, or materially above the maximum of the Appraised Value Range, a resolicitation of purchasers may be required, provided that up to a 15% increase above the maximum of the Appraised Value Range will not be deemed material so as to require a resolicitation.  Any such resolicitation shall be effected in such manner and within such time as the Mutual Holding Company, Mid-Tier Holding Company, the Holding Company and the Bank shall establish, if all required regulatory approvals are obtained.
 
11

 
Notwithstanding the foregoing, shares of Conversion Stock will not be issued unless, prior to the consummation of the Conversion, the Independent Appraiser confirms to the Bank, the Mutual Holding Company, the Holding Company, and the Bank Regulators, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of shares of Conversion Stock issued in the Conversion multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company.  If such confirmation is not received, the Holding Company may cancel the Offering and the Exchange Offering, extend the Offering and establish a new Subscription Price and/or Appraised Value Range, or hold a new Offering and Exchange Offering or take such other action as the Bank Regulators may permit.
 
The Holding Company Common Stock to be issued in the Conversion shall be fully paid and nonassessable.
 
   7.
 
The Holding Company may retain up to 50% of the net proceeds of the Offering.  The Holding Company believes that the Offering proceeds will provide economic strength to the Holding Company and the Bank for the future in a highly competitive and regulated financial services environment, and would support the growth in the operations of the Holding Company and the Bank through increased lending, acquisitions of financial service organizations, continued diversification into other related businesses and other business and investment purposes, including the possible payment of dividends and possible future repurchases of the Holding Company Common Stock as permitted by applicable federal and state regulations and policy.
 
   8.
 
A.  Each Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 25,000 shares of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the purchase limitations specified in Section 14.
 
12

 
B.  In the event that Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed.  Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied.  If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
 
C.  Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.
 
   9.
 
The Employee Plans of the Holding Company and the Bank shall have subscription rights to purchase in the aggregate up to 10% of the Subscription Shares issued in the Offering, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and prior to completion of the Conversion.  Consistent with applicable laws and regulations and practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution to exercise such subscription rights, and the Holding Company and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable regulatory capital requirements.  The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director or Officer of the Holding Company or the Bank.  Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market.
 
     10.
 
A.  Each Supplemental Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 25,000 shares of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of the Eligible Account Holders and Employee Plans and subject to the purchase limitations specified in Section 14.
 
13

 
B.   In the event that Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each such subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Supplemental Eligible Account Holder has subscribed.  Any remaining shares will be allocated among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each such Supplemental Eligible Account Holder bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied.  If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
 
     11.
 
A.  Each Other Depositor shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 25,000 shares of Holding Company Common Stock or 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders and subject to the purchase limitations specified in Section 14.
 
B.   In the event that such Other Depositors subscribe for a number of Subscription Shares which, when added to the Subscription Shares subscribed for by the Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, is in excess of the total number of Subscription Shares to be issued, the available shares will be allocated to Other Depositors so as to permit each such subscribing Other Depositor, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Depositor has subscribed.  Any remaining shares will be allocated among the subscribing Other Depositors whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Depositor bears to the total amount of the subscriptions of all Other Depositors whose subscriptions remain unsatisfied.
 
14

 
     12.
 
If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be offered for sale in the Community Offering through a direct community marketing program which may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities.  Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof.  In the event orders for Holding Company Common Stock in the Community Offering exceed the number of shares available for sale, shares will be allocated (to the extent shares remain available) first to cover orders of natural persons residing in the Community, next to cover orders of Minority Stockholders as of the Voting Record Date, and thereafter to cover orders of other members of the general public. In the event orders for Holding Company Common Stock exceed the number of shares available for sale in a category pursuant to the distribution priorities described above, shares will be allocated within the category so that each member of that category will receive the lesser of 100 shares or their ordered amount and thereafter remaining shares will be allocated on an equal number of shares basis per order. In connection with the allocation, orders received for Holding Company Common Stock in the Community Offering will first be filled up to a maximum of two percent of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. The Mutual Holding Company and the Holding Company shall use their best efforts consistent with this Plan to distribute Holding Company Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock.  The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering.  Any Person may purchase up to 25,000 shares of Holding Company Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.
 
     13.
 
If feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, for sale in a Syndicated Community Offering, subject to such terms, conditions and procedures as may be determined by the Mutual Holding Company and the Holding Company, in a manner that will achieve the widest distribution of Holding Company Common Stock, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may purchase up to 25,000 shares of Holding Company Common Stock, subject to the purchase limitations specified in Section 14.  Unless the OTS permits otherwise, orders received for Holding Company Common Stock in the Syndicated Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time.
 
If for any reason a Syndicated Community Offering of shares of Holding Company Common Stock not sold in the Subscription Offering or any Community Offering cannot be effected, or in the event that any insignificant residue of shares of Holding Company Common Stock is not sold in the Subscription Offering, the Community Offering or any Syndicated Community Offering, the Holding Company will use its best efforts to make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range.  Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.
 
15

 
     14.
 
The following limitations shall apply to all purchases and issuances of shares of Conversion Stock:
 
A.   The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant, together with any Associate or group of Persons Acting in Concert, shall not exceed 50,000  shares of Holding Company Common Stock, except that the Employee Plans may subscribe for up to 10% of the Holding Company Common Stock issued in the Offering (including shares issued in the event of an increase in the maximum of the Offering Range of 15%).
 
B.   The maximum number of shares of Holding Company Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate, when combined with Exchange Shares received by such persons, shall not exceed 30% of the shares of Conversion Stock issued in the Conversion.
 
C.   The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories of the Offering by any Person or Participant together with purchases by any Associate or group of Persons Acting in Concert, combined with Exchange Shares received by any such Person or Participant together with any Associate or group of Persons Acting in Concert, shall not exceed 5% of the Conversion Stock issued in the Conversion, except that this ownership limitation shall not apply to the Employee Plans.
 
D.   A minimum of 25 shares of Holding Company Common Stock must be purchased by each Person or Participant purchasing shares in the Offering to the extent those shares are available; provided, however , that in the event the minimum number of shares of Holding Company Common Stock purchased times the Subscription Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Board.
 
E.   If the number of shares of Holding Company Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, to any Person or that Person’s Associates would be in excess of the maximum number of shares permitted as set forth above, the number of shares of Holding Company Common Stock allocated to each such person shall be reduced to the lowest limitation applicable to that Person, and then the number of shares allocated to each group consisting of a Person and that Person’s Associates shall be reduced so that the aggregate allocation to that Person and his or her Associates complies with the above limits.
 
Depending upon market or financial conditions, the Boards of Directors of the Holding Company and the Mutual Holding Company, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Depositors, may decrease or increase the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5% of the shares issued in the Offering except as provided below.  If the Mutual Holding Company and the Holding Company increase the maximum purchase limitations, the Mutual Holding Company and the Holding Company are only required to resolicit Participants who subscribed for the maximum purchase amount in the Subscription Offering and may, in the sole discretion of the Mutual Holding Company and the Holding Company, resolicit certain other large subscribers.  In the event that the maximum purchase limitation is increased to 5% of the shares issued in the Offering, such limitation may be further increased to 9.99%, provided that orders for Holding Company Common Stock exceeding 5% of the shares of Holding Company Common Stock issued in the Offering shall not exceed in the aggregate 10% of the total shares of Holding Company Common Stock issued in the Offering.  Requests to purchase additional shares of the Holding Company Common Stock in the event that the purchase limitation is so increased will be determined by the Boards of Directors of the Holding Company and the Mutual Holding Company in their sole discretion.
 
16

 
In the event of an increase in the total number of shares offered in the Offering due to an increase in the maximum of the Offering Range of up to 15% (the “Adjusted Maximum”), the additional shares may be used to fill the Employee Plans orders before all other orders and then will be allocated in accordance with the priorities set forth in this Plan.
 
For purposes of this Section 14, (i) Directors, Officers and Employees of the Bank, the Mid-Tier Holding Company, the Mutual Holding Company and the Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plan for purposes of determining compliance with the limitations set forth in paragraphs A. and B. of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Bank qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended, shall be aggregated and included in that individual’s purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.
 
Each Person purchasing Holding Company Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.
 
     15.
 
All payments for Holding Company Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Bank or Holding Company, together with a properly completed and executed Order Form, on or prior to the expiration date of the Offering; provided, however , that if the Employee Plans subscribe for shares in the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Holding Company Common Stock subscribed for by such plans at the Subscription Price upon consummation of the Conversion.  Subscription funds will be held in a segregated account at the Bank or, at the discretion of the Mutual Holding Company, at another insured depository institution.
 
17

 
Payment for Holding Company Common Stock subscribed for shall be made by personal check, money order or bank draft.  Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Bank on the Order Form to make a withdrawal from the designated types of Deposit Accounts at the Bank in an amount equal to the aggregate Subscription Price of such shares.  Such authorized withdrawal shall be without penalty as to premature withdrawal.  If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate.  Funds for which a withdrawal is authorized will remain in the subscriber’s Deposit Account but may not be used by the subscriber during the Subscription and Community Offerings.  Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price per share.  Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect.  Interest on funds received by check or money order will be paid by the Bank at not less than the passbook rate.  Such interest will be paid from the date payment is processed by the Bank until consummation or termination of the Offering.  If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them, with interest.  In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal.  The Bank is prohibited by regulation from knowingly making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore, will not do so.
 
     16.
 
As soon as practicable after the registration statements prepared by the Holding Company have been declared effective by the SEC and the stock offering materials have been approved by the Bank Regulators, Order Forms will be distributed to the Eligible Account Holders, Employee Plans, Supplemental Eligible Account Holders and Other Depositors at their last known addresses appearing on the records of the Bank for the purpose of subscribing for shares of Holding Company Common Stock in the Subscription Offering and will be made available for use by those Persons to whom a Prospectus is delivered.  Each Order Form will be preceded or accompanied by a Prospectus describing the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company, the Bank, the Holding Company Common Stock and the Offering.  Each Order Form will contain, among other things, the following:
 
A.   A specified date by which all Order Forms must be received by the Mutual Holding Company or the Holding Company, which date shall be not less than 20 days, nor more than 45 days, following the date on which the Order Forms are first mailed to Participants by the Mutual Holding Company or the Holding Company, and which date will constitute the termination of the Subscription Offering unless extended;
 
B.   The Subscription Price per share for shares of Holding Company Common Stock to be sold in the Offering;
 
C.   A description of the minimum and maximum number of Subscription Shares which may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Subscription and Community Offering;
 
18

 
D.   Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such Person elects to subscribe and the available alternative methods of payment therefor;
 
E.   An acknowledgment that the recipient of the Order Form has received a final copy of the Prospectus prior to execution of the Order Form;
 
F.   A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Mutual Holding Company or the Holding Company within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the shares of Holding Company Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the Order Form that the Bank withdraw said amount from the subscriber’s Deposit Account at the Bank); and
 
G.   A statement to the effect that the executed Order Form, once received by the Mutual Holding Company or the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company.
 
Notwithstanding the above, the Mutual Holding Company and the Holding Company reserve the right in their sole discretion to accept or reject orders received on photocopied or facsimiled order forms.
 
     17.
 
In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are defectively filled out or executed, (c) are not accompanied by the full required payment for the shares of Holding Company Common Stock subscribed for (including cases in which Deposit Accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (d) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Participant to whom such rights have been granted will lapse as though such Participant failed to return the completed Order Form within the time period specified thereon; provided, however , that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of corrected Order Forms or the remittance of full payment for subscribed shares by such date as the Holding Company may specify.  The interpretation by the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.
 
     18.
 
The Holding Company will make reasonable efforts to comply with the securities laws of all states in the United States in which Persons entitled to subscribe for shares of Holding Company Common Stock pursuant to this Plan reside.  However, no such Person will be issued subscription rights or be permitted to purchase shares of Holding Company Common Stock in the Subscription Offering if such Person resides in a foreign country; or in a state of the United States with respect to which any of the following apply: (a) a small number of Persons otherwise eligible to subscribe for shares under the Plan reside in such state; (b) the issuance of subscription rights or the offer or sale of shares of Holding Company Common Stock to such Persons would require the Holding Company under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; or (c) such registration or qualification would be impracticable for reasons of cost or otherwise.
 
19

 
     19.
 
A.   A Liquidation Account shall be established by the Holding Company at the time of the Conversion in an amount equal to the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition of the Mutual  Holding Company prior to the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company common stock).  Following the Conversion, the Liquidation Account will be maintained for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank.  Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to his Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided.
 
In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts), each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then adjusted subaccount balance for such Account Holder’s Deposit Account, before any liquidation distribution may be made to any holders of the Bank’s or the Holding Company’s capital stock.  A merger, consolidation or similar combination with an other depository institution or holding company thereof, in which the Holding Company and/or the Bank is not the surviving entity, shall not be deemed to be a complete liquidation for this purpose.  In such transactions, the Liquidation Account shall be assumed by the surviving holding company or institution.
 
In the unlikely event of a complete liquidation of either (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts), at a time when the Bank has a positive net worth and the Holding Company does not have sufficient assets (other than the stock of the Bank) to fund its obligations under the Liquidation Account, the Bank with respect to the Bank Liquidation Account shall make a distribution to each Eligible Account Holder and Supplemental Eligible Account Holder in the amount necessary to fund the Holding Company’s remaining obligations under the Liquidation Account, before any liquidating distribution may be made to any holders of the Bank’s capital stock.
 
20

 
In the event of a complete liquidation of the Holding Company where the Bank is not also completely liquidating, or in the event of a sale or other disposition of the Holding Company apart from the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder shall be treated as surrendering such Person’s rights to the Liquidation Account and receiving from the Holding Company an equivalent interest in the Bank Liquidation Account.  Each such holder’s interest in the Bank Liquidation Account shall be subject to the same rights and terms as if the Bank Liquidation Account were the Liquidation Account (except that the Holding Company shall cease to exist).
 
The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Account Holder and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Account Holders.  For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date.  Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.
 
If, at the close of business on any December 31 annual closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance.  In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account.  If any such Deposit Account is closed, the related subaccount shall be reduced to zero.
 
The creation and maintenance of the Liquidation Account or Bank Liquidation Account shall not operate to restrict the use or application of any capital of the Holding Company or the Bank. Neither the Holding Company nor the Bank shall be required to set aside funds in connection with its obligations hereunder relating to the Liquidation Account and the Bank Liquidation Account, respectively.  Eligible Account Holders and Supplemental Eligible Account Holders do not retain any voting rights in either the Holding Company or the Bank based on their liquidation subaccounts.
 
The amount of the Bank Liquidation Account shall equal at all times the amount of the Liquidation Account, and the Bank Liquidation Account shall be reduced by the same amount and upon the same terms as any reduction in the Liquidation Account.  In no event will any Eligible Account Holder or Supplemental Eligible Account Holder be entitled to a distribution that exceeds such holder’s subaccount balance in the Liquidation Account.
 
21

 
For the three-year period following the completion of the Conversion, the Holding Company will not without prior OTS approval (i) sell or liquidate the Holding Company, or (ii) cause the Bank to be sold or liquidated.   Upon the written request of the OTS at any time after two years from the completion of the Conversion, the Holding Company shall transfer the Liquidation Account to the Bank and the Liquidation Account shall be assumed by the Bank, at which time the interests of Eligible Account Holders and Supplemental Eligible Account Holders will be solely and exclusively established in the Bank.  In the event such transfer occurs, the Bank Liquidation Account shall be extinguished and replaced by the Liquidation Account.  In addition, at any time after two years from the completion of the Conversion the Holding Company may elect to transfer the Liquidation Account to the Bank pursuant to the terms of this paragraph.  Approval of the Plan by the Members shall constitute approval of the transactions described herein.
 
     20.
 
Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company.
 
     21.
 
A.   All Subscription Shares purchased by Directors or Officers of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company or the Bank in the Offering shall be subject to the restriction that, except as provided in this Section or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.
 
B.   The restriction on disposition of Subscription Shares set forth above in this Section shall not apply to the following:
 
(1)           
Any exchange of such shares in connection with a merger or acquisition involving the Bank or the Holding Company, as the case may be, which has been approved by the appropriate federal regulatory agency; and
 
(2)           
Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of the Plan.
 
C.   With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:
 
(1)           
Each certificate representing shares restricted by this section shall bear a legend prominently stamped on its face giving notice of the restriction;
 
(2)           
Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and
 
22

 
(3)           
Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares.
 
      22.
 
For a period of three years following the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Holding Company Common Stock except from a broker-dealer registered with the SEC.  This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Holding Company Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Holding Company Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director.  As used herein, the term “negotiated transaction” means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications between the seller or any person acting on its behalf and the purchaser or his investment representative.  The term “investment representative” shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.
 
     23.
 
Each person holding a Deposit Account at the Bank at the time of Conversion shall retain an identical Deposit Account at the Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights) applicable to such Deposit Account in the Bank immediately prior to completion of the Conversion.
 
     24.
 
Within the time period required by applicable laws and regulations, the Holding Company will register the securities issued in connection with the Conversion pursuant to the Securities Exchange Act of 1934 and will not deregister such securities for a period of at least three years thereafter, except that the requirement to maintain the registration of such securities for three years may be fulfilled by any successor to the Holding Company.  In addition, the Holding Company will use its best efforts to encourage and assist a market-maker to establish and maintain a market for the Conversion Stock and to list those securities on a national or regional securities exchange or the Nasdaq Stock Market.
 
     25.
 
Consummation of the Conversion is expressly conditioned upon prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank of either a ruling, an opinion of counsel or a letter of advice from their tax advisor , regarding the federal and state income tax consequences of the Conversion to the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company, the Bank and the Account Holders receiving subscription rights in the Conversion.
 
23

 
     26.
 
A.   The Holding Company and the Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP.  Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Holding Company Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.
 
B.   As a result of the Conversion, the Holding Company shall be deemed to have ratified and approved all employee stock benefit plans maintained by the Bank and the Mid-Tier Holding Company and shall have agreed to issue (and reserve for issuance) Holding Company Common Stock in lieu of common stock of the Mid-Tier Holding Company pursuant to the terms of such benefit plans.  Upon consummation of the Conversion, the Mid-Tier Holding Company common stock held by such benefit plans shall be converted into Holding Company Common Stock based upon the Exchange Ratio.  Also upon consummation of the Conversion, (i) all rights to purchase, sell or receive Mid-Tier Holding Company common stock and all rights to elect to make payment in Mid-Tier Holding Company common stock under any agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under any plan or program of the Bank or the Mid-Tier Holding Company, shall automatically, by operation of law, be converted into and shall become an identical right to purchase, sell or receive Holding Company Common Stock and an identical right to make payment in Holding Company Common Stock under any such agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under such plan or program of the Bank, and (ii) rights outstanding under all stock option plans shall be assumed by the Holding Company and thereafter shall be rights only for shares of Holding Company Common Stock, with each such right being for a number of shares of Holding Company Common Stock based upon the Exchange Ratio and the number of shares of Mid-Tier Holding Company common stock that were available thereunder immediately prior to consummation of the Conversion, with the price adjusted to reflect the Exchange Ratio but with no change in any other term or condition of such right.
 
C.   The Holding Company and the Bank are authorized to adopt stock option plans, restricted stock award plans and other Non-Tax-Qualified Employee Stock Benefit Plans, provided that such plans conform to any applicable regulations. The Holding Company and the Bank intend to implement a stock option plan and a restricted stock award plan no earlier than six months after completion of the Conversion.  Stockholder approval of these plans will be required.  If adopted within 12 months following the completion of the Conversion, the stock option plan will reserve a number of shares equal to up to 10% of the shares sold in the Offering and the stock award plan will reserve a number of shares equal to up to 4% of the shares sold in the Offering (unless the Bank’s tangible capital is less than 10% upon completion of the Offering in which case the stock award plan will reserve a number of shares equal to up to 3% of the shares sold in the Offering), subject to adjustment, if any, as may be required by OTS regulations or policy to reflect stock options or restricted stock granted by the Mid-Tier Holding Company prior to the completion of the Conversion, for awards to employees and directors at no cost to the recipients.  (Non-Tax-Qualified Employee Stock Benefit Plans implemented more than one year following the completion of the Conversion are not subject to the restrictions set forth in the preceding sentence.)  Shares for such plans may be issued from authorized but unissued shares, treasury shares or repurchased shares.
 
24

 
D.   The Holding Company and the Bank are authorized to enter into employment agreements and/or change in control agreements with their executive officers.
 
     27.
 
 
         A.     
(1)
The charter of the Bank may contain a provision stipulating that no person, except the Holding Company, for a period of five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the Illinois Department.  In addition, such charter may also provide that for a period of five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described charter provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote.  In addition, special meetings of the stockholders relating to changes in control or amendment of the charter may only be called by the Board of Directors, and shareholders shall not be permitted to cumulate their votes for the election of Directors.
 
 
(2)
For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of the Bank without the prior written consent of the OTS and the Illinois Department.
 
B.   The Articles of Incorporation of the Holding Company may contain a provision stipulating that in no event shall any record owner of any outstanding shares of Holding Company Common Stock who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%.  In addition, the Articles of Incorporation and Bylaws of the Holding Company may contain provisions which provide for staggered terms of the directors, noncumulative voting for directors, limitations on the calling of special meetings, a fair price provision for certain business combinations and certain notice requirements.
 
25

 
C.   For the purposes of this section:
 
(1)      
The term “person” includes an individual, a firm, a corporation or other entity;
 
(2)      
The term “offer” includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value;
 
(3)      
The term “acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and
 
(4)      
The term “security” includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a “security” as defined in 15 U.S.C. § 77b(a)(1).
 
     28.
 
A.   The Holding Company shall comply with applicable regulations in the repurchase of any shares of its capital stock following consummation of the Conversion.  The Holding Company shall not declare or pay a cash dividend on, or repurchase any of, its capital stock, if such dividend or repurchase would reduce its capital below the amount then required for the Liquidation Account.
 
B.   The Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock, if the effect thereof would cause its regulatory capital to be reduced below its applicable regulatory capital requirements.
 
     29.
 
By voting to approve this Plan, Voting Depositors will be voting to adopt the Articles of Incorporation and Bylaws for the Holding Company attached as Exhibits C and D to this Plan.
 
     30.
 
The Effective Date of the Conversion shall be the date upon which the Articles of Combination shall be filed with the OTS and the Articles of Merger shall be filed with Maryland State Department of Assessments and Taxation.  The Articles of Combination and the Articles of Merger shall be filed after all requisite regulatory, depositor and stockholder approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received.  The closing of the sale of all shares of Holding Company Common Stock sold in the Offering and the Exchange Offering shall occur simultaneously on the effective date of the closing.
 
     31.
 
The Mutual Holding Company, the Mid-Tier Holding Company, the Bank and the Holding Company may retain and pay for the services of legal, financial and other advisors to assist in connection with any or all aspects of the Conversion, including the Offering, and such parties shall use their best efforts to assure that such expenses shall be reasonable.
 
26

 
     32.
 
If deemed necessary or desirable, this Plan may be substantively amended as a result of comments from the Bank Regulators or otherwise at any time prior to solicitation of proxies from Voting Depositors and Mid-Tier Holding Company stockholders to vote on this Plan by the Board of Directors of the Mutual Holding Company, and at any time thereafter by the Board of Directors of the Mutual Holding Company with the concurrence of the Bank Regulators.  Any amendment to this Plan made after approval by Voting Depositors and Mid-Tier Holding Company stockholders with the approval of the Bank Regulators shall not necessitate further approval by Voting Depositors unless otherwise required by the Bank Regulators.  The Board of Directors of the Mutual Holding Company may terminate this Plan at any time prior to the Special Meeting of Depositors and the Meeting of Stockholders to vote on this Plan, and at any time thereafter with the concurrence of the Bank Regulators.
 
By adoption of the Plan, Voting Depositors of the Mutual Holding Company authorize the Board of Directors of the Mutual Holding Company to amend or terminate the Plan under the circumstances set forth in this Section.
 
     33.
 
Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:
 
A.   Prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Stock Holding Company and the Bank of rulings of the United States Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 25 hereof;
 
B.   The issuance of the Subscription Shares offered in the Conversion;
 
C.   The issuance of Exchange Shares; and
 
D.   The completion of the Conversion within the time period specified in Section 3 of this Plan.
 
     34.
 
All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Board of Directors of the Mutual Holding Company shall be final, subject to the authority of the Bank Regulators.
 
Dated:  January 19, 2010, as amended on March 5, 2010
 
27

 
EXHIBIT A
 
FORM OF AGREEMENT OF MERGER BETWEEN
JACKSONVILLE BANCORP, MHC
AND JACKSONVILLE BANCORP, INC.
 


EXHIBIT A

FORM OF AGREEMENT OF MERGER BETWEEN
JACKSONVILLE BANCORP, MHC
AND JACKSONVILLE BANCORP, INC.

THIS AGREEMENT OF MERGER (the “MHC Merger Agreement”) dated as of ______________, is made by and between Jacksonville Bancorp, MHC, a federal mutual holding company (the “Mutual Holding Company”) and Jacksonville Bancorp, Inc., a federal corporation (the “Mid-Tier Holding Company”).  Capitalized terms have the respective meanings given them in the Plan of Conversion and Reorganization (the “Plan”) of the Mutual Holding Company, unless otherwise defined herein.
 
R E C I T A L S:
 
1.           The Mutual Holding Company is a federal mutual holding company that owns approximately 54% of the common stock of the Mid-Tier Holding Company.
 
2.            The Mid-Tier Holding Company is a federal corporation that owns 100% of the common stock of the Bank.
 
3.           At least two-thirds of the members of the boards of directors of the Mutual Holding Company and the Mid-Tier Holding Company have approved this MHC Merger Agreement whereby the Mutual Holding Company shall merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting corporation (the “MHC Merger”), and have authorized the execution and delivery thereof.
 
NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:
 
1.            Merger .  At and on the Effective Date of the MHC Merger, the Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (“Resulting Corporation”) whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Members of the Mutual Holding Company will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.
 
2.            Effective Date .  The MHC Merger shall not be effective until and unless the Plan is approved by the Office of Thrift Supervision (the “OTS”) after approval by at least (i) two-thirds of the total votes eligible to be cast by the Stockholders of the Mid-Tier Holding Company, (ii) a majority of the total votes eligible to be cast by the Minority Stockholders of the Mid-Tier Holding Company, and (iii) a majority of the total votes eligible to be cast by Voting Depositors, and the Articles of Combination shall have been filed with the OTS with respect to the MHC Merger.  Approval of the Plan by the Voting Depositors shall constitute approval of the MHC Merger Agreement by the Voting Depositors.  Approval of the Plan by the Stockholders of the Mid-Tier Holding Company, including the Minority Stockholders, shall constitute approval of the MHC Merger Agreement by such Stockholders.
 

 
EXHIBIT A
 
3.            Name .  The name of the Resulting Corporation shall be Jacksonville Bancorp, Inc.
 
4.            Offices .  The main office of the Resulting Corporation shall be 1211 West Morton Avenue, Jacksonville, Illinois.

5.            Directors and Officers .  The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.
 
6.            Rights and Duties of the Resulting Corporation .  At the Effective Date, the Mutual Holding Company shall be merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the Resulting Corporation.  The business of the Resulting Corporation shall be that of a Federally-chartered corporation as provided in its Charter.  All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the MHC Merger without any deed or other document of transfer.  The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company.  The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the MHC Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Mutual Holding Company.  The stockholders of the Mid-Tier Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation.  All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Mutual Holding Company shall be preserved and shall not be released or impaired.
 
7.            Rights of Stockholders .  At the Effective Date, the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and members of the Mutual Holding Company will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company. Minority Stockholders’ rights will remain unchanged.
 
8.            Other Terms .  All terms used in this MHC Merger Agreement shall, unless defined herein, have the meanings set forth in the Plan.  The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this MHC Merger Agreement and the Conversion.
 
A-2

 
EXHIBIT A

IN WITNESS WHEREOF , the Mid-Tier Holding Company and the Mutual Holding Company have caused this MHC Merger Agreement to be executed as of the date first above written.
 
    Jacksonville Bancorp, Inc.  
    (a federal corporation)
         
ATTEST:        
 
  By: 
 
 
John D. Eilering, Secretary
   
Richard A. Foss
 
 
   
President and Chief Executive Officer
 
 
    Jacksonville Bancorp, MHC  
    (a federal mutual holding company)
         
ATTEST:        
 
  By: 
 
 
John D. Eilering, Secretary
   
Richard A. Foss
 
 
   
President and Chief Executive Officer
 

A-3

 
EXHIBIT B
 
FORM OF AGREEMENT OF MERGER BETWEEN
JACKSONVILLE BANCORP, INC.  (FEDERAL) AND
JACKSONVILLE BANCORP, INC. (MARYLAND)
 

 
EXHIBIT B
EXHIBIT B
 
FORM OF
AGREEMENT OF MERGER BETWEEN
JACKSONVILLE BANCORP, INC.  (FEDERAL) AND
JACKSONVILLE BANCORP, INC. (MARYLAND)
 
THIS AGREEMENT OF MERGER (the “Mid-Tier Merger Agreement”), dated as of ______________, is made by and between Jacksonville Bancorp, Inc., a federal corporation (the “Mid-Tier Holding Company”) and Jacksonville Bancorp, Inc., a Maryland corporation (the “Holding Company”).  Capitalized terms have the respective meanings given them in the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC (the “Plan”) unless otherwise defined herein.
 
R E C I T A L S:
 
1.           The Mid-Tier Holding Company is a federal corporation that owns 100% of the common stock of Jacksonville Savings Bank, an Illinois chartered savings bank (the “Bank”).
 
2.           The Holding Company has been organized as a first-tier stock subsidiary of the Mid-Tier Holding Company.
 
3.           At least two-thirds of the members of the boards of directors of the Mid-Tier Holding Company and the Holding Company have approved this Mid-Tier Merger Agreement whereby the Mid-Tier Holding Company will be merged with the Holding Company with the Holding Company as the resulting corporation (the “Mid-Tier Merger”), and authorized the execution and delivery thereof.
 
4.           Immediately prior to the Mid-Tier Merger, Jacksonville Bancorp, MHC, a federal mutual holding company (the “Mutual Holding Company”) and the majority stockholder of the Mid-Tier Holding Company, merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (the “MHC Merger”), whereby the shares of Mid-Tier Holding Company held by the Mutual Holding Company were cancelled and Members of the Mutual Holding Company constructively received liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.
 
5.           As a result of the Mid-Tier Merger, the Bank will become a wholly-owned subsidiary of the Holding Company.
 
NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:
 
1.            Merger .  At and on the Effective Date of the Mid-Tier Merger, the Mid-Tier Holding Company will merge with the Holding Company with the Holding Company as the resulting corporation (the “Resulting Corporation”), whereby the Bank will become the wholly-owned subsidiary of the Holding Company.  As part of the Mid-Tier Merger, the members of the Mutual Holding Company who constructively received liquidation interests in Mid-Tier Holding Company as part of the MHC Merger will exchange the liquidation interests in the Mid-Tier Holding Company that they constructively received for interests in the Liquidation Account, and the stockholders of the Mid-Tier Holding Company (Minority Stockholders immediately prior to the Mid-Tier Merger) will exchange their shares of Mid-Tier Holding Company common stock for Holding Company common stock in the Exchange Offering pursuant to the Exchange Ratio.
 

 
EXHIBIT B
 
2.            Effective Date .  The Mid-Tier Merger shall not be effective until and unless the Plan is approved by the Office of Thrift Supervision (the “OTS”) after approval by at least (i) two-thirds of the total votes eligible to be cast by the Stockholders of the Mid-Tier Holding Company, (ii) a majority of the total votes eligible to be cast by the Minority Stockholders of the Mid-Tier Holding Company, and (iii) a majority of the total votes eligible to be cast by the Voting Depositors, and the Articles of Combination shall have been filed with the OTS and Articles of Merger have been filed with the Maryland State Department of Assessments and Taxation with respect to the Mid-Tier Merger.  Approval of the Plan by the Voting Depositors shall constitute approval of the Mid-Tier Merger Agreement by the Voting Depositors in their capacity as members of Jacksonville Bancorp, MHC.  Approval of the Plan by the Stockholders of the Mid-Tier Holding Company, including the Minority Stockholders, shall constitute approval of the Mid-Tier Merger Agreement by such Stockholders.
 
3.            Name .  The name of the Resulting Corporation shall be Jacksonville Bancorp, Inc.
 
4.            Offices .  The main office of the Resulting Corporation shall be 1211 West Morton Avenue, Jacksonville, Illinois.

5.            Directors and Officers .  The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.
 
6.            Rights and Duties of the Resulting Corporation .  At the Effective Date, the Mid-Tier Holding Company shall merge with the Holding Company, with the Holding Company as the Resulting Corporation.  The business of the Resulting Corporation shall be that of a Maryland corporation as provided in its Articles of Incorporation.  All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the Mid-Tier Merger without any deed or other document of transfer.  The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Holding Company.  The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Holding Company immediately prior to the Mid-Tier Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Holding Company.  The stockholders of the Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation.  All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Holding Company shall be preserved and shall not be released or impaired.
 
B-2

 
EXHIBIT B
 
7.            Rights of Stockholders .  At the Effective Date, the Members of the Mutual Holding Company who constructively received liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company as part of the MHC Merger, will exchange their liquidation interests in Mid-Tier Holding Company for interests in the Liquidation Account, and the stockholders of the Mid-Tier Holding Company (Minority Stockholders immediately prior to the Mid-Tier Merger) will exchange their shares of Mid-Tier Holding Company common stock for Holding Company common stock in the Exchange Offering pursuant to the Exchange Ratio.
 
8.            Other Terms .  All terms used in this Mid-Tier Merger Agreement shall, unless defined herein, have the meanings set forth in the Plan.  The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this Mid-Tier Merger Agreement and the Conversion.
 
B-3

 
EXHIBIT B
 
IN WITNESS WHEREOF , the Mid-Tier Holding Company and the Holding Company have caused this Mid-Tier Merger Agreement to be executed as of the date first above written.
 
    Jacksonville Bancorp, Inc.  
    (a federal corporation)
         
ATTEST:        
 
  By: 
 
 
John D. Eilering, Secretary
   
Richard A. Foss
 
 
   
President and Chief Executive Officer
 
 
    Jacksonville Bancorp, Inc.  
    (a Maryland corporation)
         
ATTEST:        
 
  By: 
 
 
John D. Eilering, Secretary
   
Richard A. Foss
 
 
   
President and Chief Executive Officer
 
 
B-4


EXHIBIT C
 
ARTICLES OF INCORPRATION OF THE HOLDING COMPANY
 

 
EXHIBIT C
 
[See Exhibit 3.1 hereto]
 

 
EXHIBIT D
EXHIBIT D
 
BYLAWS OF THE HOLDING COMPANY
 

 
EXHIBIT D
 
[See Exhibit 3.2 hereto]

 

Exhibit 3.1

 
ARTICLES OF INCORPORATION
 
JACKSONVILLE BANCORP, INC.
 
The undersigned, Alan Schick, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, DC 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):
 
ARTICLE 1.  Name.   The name of the corporation is Jacksonville Bancorp, Inc. (herein the “Corporation”).
 
ARTICLE 2.  Principal Office.   The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202.
 
ARTICLE 3.  Purpose.   The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.
 
ARTICLE 4.  Resident Agent.   The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.
 
ARTICLE 5.  Capital Stock
 
A.             Authorized Stock.   The total number of shares of capital stock of all classes that the Corporation has authority to issue is thirty-five million (35,000,000) shares, consisting of:
 
1.      ten million (10,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”); and
 
2.      twenty-five million (25,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”).
 
The aggregate par value of all the authorized shares of capital stock is three hundred and fifty thousand dollars ($350,000).  Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation.  The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus.  The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.  For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.
 

 
B.             Common Stock.   Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation.  Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor.  Upon the dissolution, liquidation or winding up of the Corporation, the holders of the Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation pursuant to Office of Thrift Supervision regulations for the benefit certain depositors of Jacksonville Savings Bank, an Illinois savings bank and a wholly-owned subsidiary of the Corporation, in connection with the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC, dated January 19, 2010, as amended; and (iii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation.
 
C.             Preferred Stock.   The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series.  The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock.
 
2

 
D.           Restrictions on Voting Rights of the Corporation’s Equity Securities
 
1.     Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit.  The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of which is the total number of shares of Common Stock beneficially owned by such Holder in Excess.  The provisions of this Section D of this Article 5 shall not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors prior to the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.
 
2.     The following definitions shall apply to this Section D of this Article 5.
 
 
(a)
An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.
 
 
(b)
“Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2009; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:
 
 
(1)
that such Person or any of its affiliates beneficially owns, directly or indirectly; or
 
 
(2)
that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or
 
3

 
 
(3)
that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan.  For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise.  For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.
 
 
(c)
A “Person” shall mean any individual, firm, corporation, or other entity.
 
 
(d)
The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.
 
3.     The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess.  The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.
 
4

 
4.     Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.
 
5.     In the event any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.
 
E.             Majority Vote.   Pursuant to Section 2-104(b)(5) of the Maryland General Corporation Law (“MGCL”), notwithstanding any provision of the MGCL requiring stockholder authorization of an action by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.
 
F.             Quorum .  Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.
 
ARTICLE 6.  Preemptive Rights and Appraisal Rights
 
A.             Preemptive Rights.   Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.
 
5

 
B.          Appraisal Rights.   Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.
 
ARTICLE 7.  Directors.   The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:
 
A.            Management of the Corporation.   The business and affairs of the Corporation shall be managed under the direction of the Board of Directors.  All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Director’s management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.
 
B.             Number, Class and Terms of Directors; No Cumulative Voting.   The number of directors constituting the Board of Directors of the Corporation shall initially be eight (8), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force.  The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class (“Class I”) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified.  At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.
 
6

 
The names of the individuals who will serve as directors of the Corporation until their successors are elected and qualify are as follows:
 
Class I Directors:
Term to Expire in
Dean H. Hess
2011
John C. Williams
2011
Harmon B. Deal, III
2011
   
Class II Directors :
Term to Expire in
John L. Eyth
2012
Richard A. Foss
2012
John M. Buchanan
2012
   
Class III Directors :
Term to Expire in
Andrew F. Applebee
2013
Emily J. Osburn
2013
   

Stockholders shall not be permitted to cumulate their votes in the election of directors.
 
C.             Vacancies.   Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.
 
D.             Removal.   Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of a majority of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.
 
E.             Stockholder Proposals and Nominations of Directors.   Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation.  Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.
 
ARTICLE 8.  Bylaws.   The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation.  Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board.  The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation.  In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.
 
7

 
ARTICLE 9.  Evaluation of Certain Offers.   The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.  If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity.  This Article 9 does not create any implication concerning factors that may be considered by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.
 
For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.
 
8

 
ARTICLE 10.  Indemnification, etc. of Directors and Officers
 
A.             Indemnification.   The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
 
B.             Procedure.   If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim.  If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit.  It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met, and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met.  In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL.  Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit.  In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.
 
C.             Non-Exclusivity.   The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.
 
D.             Insurance.   The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.
 
9

 
E.             Miscellaneous.   The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder.  The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.
 
F.             Limitations Imposed by Federal Law .  Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law.
 
Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.
 
ARTICLE 11.  Limitation of Liability.   An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL.  If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.
 
Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.
 
ARTICLE  12 .  Amendment of the Articles of Incorporation.   The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.
 
The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.
 
10

 
No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).
 
The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds of the Whole Board (rounded up to the nearest whole number).
 
Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 12, Section C, D, E or F of Article 5, Article 7, Article 8, Article 9, Article 10 or Article 11.
 
 
11

 

ARTICLE 1 3 .  Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:
 
Alan Schick
5335 Wisconsin Ave., N.W. Suite 780
Washington, D.C. 20015
 
I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record this Charter, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 9 th  day of March, 2010.
 
  /s/ Alan Schick  
   Alan Schick, Incorporator   
 

 12
 

Exhibit 3.2
 
JACKSONVILLE BANCORP, INC.
 
BYLAWS
 
ARTICLE I
STOCKHOLDERS
 
Section 1.
Annual Meeting
 
The Corporation shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix.  Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.
 
Section 2.
Special Meetings
 
Special meetings of stockholders of the Corporation may be called by the President or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”).  Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting.  Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary.  The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting.  The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.
 
Section 3.
Notice of Meetings; Adjournment
 
Not less than 10 nor more than 90 days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting.  The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting or notice of the purpose is required by statute, the purpose of the meeting.  Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at his or her address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions.  If the Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission.  Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or is present at the meeting in person or by proxy.
 

 
A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than 120 days after the original record date.  At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.
 
As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101( l ) of the Maryland General Corporation Law (the “MGCL”) or any successor provision.
 
Section 4.
Quorum
 
Unless the Articles of the Corporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.
 
If a quorum shall fail to attend any meeting, the chairman of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.
 
Section 5.
Organization and Conduct of Business
 
The Chairman of the Board   of the Corporation or Chief Executive Officer, or in his or her absence, the President, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairman of the meeting.  In the absence of the Secretary, the secretary of the meeting shall be such person as the chairman appoints.  The chairman of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her in order.
 
Section 6.
Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors
 
(a)          At any annual meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting (i) as specified in the Corporation’s notice of the meeting, (ii) by or at the direction of the Board of Directors or (iii) by any stockholder of the Corporation who: (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting; and (2) complies with the notice procedures set forth in this Section 6(a).  For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.  To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation not less than 80 days nor more than 90 days prior to any such meeting; provided, however, that if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, such written notice shall be delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation not later than the tenth day following the day on which notice of the meeting was mailed to stockholders or such public disclosure was made.
 
2

 
A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.
 
Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a).  The officer of the Corporation or other person presiding over the annual meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.
 
At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.
 
(b)           Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation.  Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only (i) by or at the direction of the Board of Directors or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting, and (2) complies with the notice procedures set forth in this Section 6(b).  Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.  To be timely, a stockholder’s notice shall be delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation not less than 80 days nor more than 90 days prior to any such meeting; provided, however, that if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, such written notice shall be delivered or mailed, as prescribed, to the Secretary of the Corporation not later than the tenth day following the day on which notice of the meeting was mailed to stockholders or such public disclosure was made.
 
3

 
A stockholder’s notice must be in writing and set forth (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (ii) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation.  No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b).  The chairman of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded.
 
(c)           For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release reported by a nationally recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the U.S. Securities and Exchange Commission or (iii) on a website maintained by the Corporation.  The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act.
 
Section 7.
Proxies and Voting
 
Unless the Articles of the Corporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid.  In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of the Corporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.
 
4

 
A stockholder may vote the stock the stockholder owns of record either in person or by proxy.  A stockholder may sign a writing authorizing another person to act as proxy.  Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature.  A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization.  The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means.  Unless a proxy provides otherwise, it is not valid more than 11 months after its date.  A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest.  A proxy may be made irrevocable for as long as it is coupled with an interest.  The interest with which a proxy may be coupled includes an interest in the stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.
 
Section 8.
Conduct of Voting
 
The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law.  At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election.  All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairman of the meeting, a written vote shall be taken.  Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting.  Every vote taken by ballot shall be counted by an inspector or inspectors appointed by the chairman of the meeting.  No candidate for election as a director at a meeting shall serve as an inspector at such meeting.
 
Section 9.
Control Share Acquisition Act
 
Notwithstanding any other provision of the Articles of the Corporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of stock of the Corporation.  This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).
 
5

 
ARTICLE II
BOARD OF DIRECTORS
 
Section 1.
General Powers, Number and Term of Office
 
The business and affairs of the Corporation shall be managed under the direction of the Board of Directors.  The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force.  The Board of Directors shall annually elect a Chairman of the Board from among its members and shall designate the Chairman of the Board or his designee to preside at its meetings.
 
The directors, other than those who may be elected by the holders of any series of preferred stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified.  At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.
 
Section 2.
Vacancies and Newly Created Directorships
 
By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies.  No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.
 
Section 3.
Regular Meetings
 
Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors.  A notice of each regular meeting shall not be required.  Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.
 
6

 
Section 4.
Special Meetings
 
Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), the Chairman of the Board, or by the President, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix.  Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five days before the meeting, or by facsimile or other electronic transmission of the same not less than 24 hours before the meeting.  Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting.  Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened.  Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting.  Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.
 
Section 5.
Quorum
 
At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes.  If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.
 
Section 6.
Participation in Meetings By Conference Telephone
 
Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time.  Such participation shall constitute presence in person at such meeting.
 
Section 7.
Conduct of Business
 
At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Corporation’s Articles or required by law.  Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.
 
7

 
Section 8.
Powers
 
All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Corporation’s Articles.  Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:
 
 
(i)
To declare dividends from time to time in accordance with law;
 
 
(ii)
To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;
 
 
(iii)
To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;
 
 
(iv)
To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;
 
 
(v)
To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;
 
 
(vi)
To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;
 
 
(vii)
To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and
 
 
(viii)
To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.
 
Section 9.
Compensation of Directors
 
Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.
 
Section 10.
Resignation
 
Any director may resign at any time by giving written notice of such resignation to the President or the Secretary at the principal office of the Corporation.  Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.
 
8

 
Section 11.
Presumption of Assent
 
A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his written dissent within 24 hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation.  Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his dissent known at the meeting.
 
Section 12.
Director Qualifications
 
A person is not qualified to serve as director if he or she: (1) is under indictment for, or has ever been convicted of, a criminal offense involving dishonesty or breach of trust and the penalty for such offense could be imprisonment for more than one year, (2) is a person against whom a banking agency has, within the past ten years, issued a cease and desist order for conduct involving dishonesty or breach of trust and that order is final and not subject to appeal, or (3) has been found either by a regulatory agency whose decision is final and not subject to appeal or by a court to have (i) breached a fiduciary duty involving personal profit, or (ii) committed a willful violation of any law, rule or regulation governing banking, securities, commodities or insurance, or any final cease and desist order issued by a banking, securities, commodities or insurance regulatory agency.  No person may serve on the Board of Directors and at the same time be a director or officer of another co-operative bank, credit union, savings bank, savings and loan association, trust company, bank holding company or banking association (in each case whether chartered by a state, the federal government or any other jurisdiction) that has an office in any county in which the Corporation or any of its subsidiaries has an office, or in any county contiguous to any county in which the Corporation or any of its subsidiaries has an office.  The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.
 
Section 13.
Attendance at Board Meetings
 
The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence of three consecutive regularly scheduled meetings of the Board of Directors.
 
ARTICLE III
COMMITTEES
 
Section 1.
Committees of the Board of Directors
 
(a)            General Provisions.   The Board of Directors may appoint from among its members an Audit Committee, a Compensation Committee, a Governance/Nominating Committee, and such other committees as the Board of Directors deems necessary or desirable.  The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.
 
9

 
(b)            Composition.   Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws.  The Chairman of the Board may recommend committees, committee memberships, and committee chairmanships to the Board of Directors.  The Board of Directors shall have the power at any time to appoint the chairman and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee.
 
(c)            Issuance of Stock.   If the Board of Directors has given general authorization for the issuance of stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors.  Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.
 
Section 2.
Conduct of Business
 
Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law.  Adequate provision shall be made for notice to members of all meetings; one-third of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present.  Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee.  The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.
 
ARTICLE IV
OFFICERS
 
Section 1.
Generally
 
(a)          The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairman of the Board, Chief Executive Officer, President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper.  Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.
 
10

 
(b)           The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.
 
(c)           All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV.  Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.
 
Section 2.
Chairman of the Board of Directors
 
The Chairman of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairman of the Board or which are delegated to him or her by the Board of Directors.  He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.
 
Section 3.
Chief Executive Officer
 
The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs.  The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.
 
Section 4.
President
 
The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act.  In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairman of the Board or the Chief Executive Officer.
 
Section 5.
Vice President
 
The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act.  In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairman of the Board or the Chief Executive Officer.
 
Section 6.
Secretary
 
The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairman of the Board or the Chief Executive Officer.
 
11

 
Section 7.
Chief Financial Officer/Treasurer
 
The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account.  The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate.  The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairman of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.
 
Section 8.
Other Officers
 
The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.
 
Section 9.
Action with Respect to Securities of Other Corporations
 
Stock of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice-President, or a proxy appointed by either of them.  The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.
 
ARTICLE V
STOCK
 
Section 1.
Certificates of Stock
 
The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation.  For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock he or she holds in the Corporation.  Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents.  It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge.  Such request may be made to the Secretary or to the Corporation’s transfer agent.  Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates.  Each stock certificate shall be in such form, not inconsistent with law or with the Corporation’s Articles, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors.  Each stock certificate shall be signed by the Chairman of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer.  Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures.  A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued.  A certificate may not be issued until the stock represented by it is fully paid.
 
12

 
Section 2.
Transfers of Stock
 
Transfers of stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the stock of the Corporation.  Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.
 
Section 3.
Record Dates or Closing of Transfer Books
 
The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights.  The record date may not be prior to the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than 90 days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than 20 days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten days before the date of the meeting.  Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.
 
Section 4.
Lost, Stolen or Destroyed Certificates
 
The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation.  In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate.  In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.
 
13

 
Section 5.
Stock Ledger
 
The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds.  The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.
 
Section 6.
Regulations
 
The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.
 
ARTICLE VI
MISCELLANEOUS
 
Section 1.
Facsimile Signatures
 
In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.
 
Section 2.
Corporate Seal
 
The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary.  The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof.  If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.
 
Section 3.
Books and Records
 
The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors.  The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  Minutes shall be recorded in written form but may be maintained in the form of a reproduction.  The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.
 
14

 
Section 4.
Reliance upon Books, Reports and Records
 
Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.
 
Section 5.
Fiscal Year
 
The fiscal year of the Corporation shall commence on the first day of January and end on the last day of December in each year.
 
Section 6.
Time Periods
 
In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.
 
Section 7.
Checks, Drafts, Etc.
 
All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.
 
Section 8.
Mail
 
Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.
 
Section 9.
Contracts and Agreements
 
To the extent permitted by applicable law, and except as otherwise prescribed by the Articles or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation.  Such authority may be general or confined to specific instances.  A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.
 
15

 
ARTICLE VIII
AMENDMENTS
 
These Bylaws may be adopted, amended or repealed as provided in the Articles of the Corporation.
 
 
16

Exhibit 4
 
INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND
 
 
No.
 
 
 
 
Shares
     
 
JACKSONVILLE BANCORP, INC.
 
     
CUSIP: _____________
 
FULLY PAID AND NON-ASSESSABLE
PAR VALUE $0.01 PER SHARE
 
THE SHARES REPRESENTED BY THIS
CERTIFICATE ARE SUBJECT TO
RESTRICTIONS, SEE REVERSE SIDE
 
 
THIS CERTIFIES that      is the owner of
                                                                                    
SHARES OF COMMON STOCK
of
Jacksonville Bancorp, Inc.
a Maryland corporation
 
     The shares evidenced by this certificate are transferable only on the books of Jacksonville Bancorp, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed.    THE CAPITAL STOCK EVIDENCED HEREBY IS NOT AN ACCOUNT OF AN INSURABLE TYPE AND IS NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER FEDERAL OR STATE GOVERNMENTAL AGENCY.
 
     IN WITNESS WHEREOF, Jacksonville Bancorp, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed.
 
By:
 
[SEAL]
By:
 
 
JOHN D. EILERING
   
RICHARD A. FOSS
 
CORPORATE SECRETARY
   
PRESIDENT AND CHIEF EXECUTIVE
       
OFFICER
 

 
     The Board of Directors of Jacksonville Bancorp, Inc. (the “Company”) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof.  The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.
 
     The shares evidenced by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the “Limit”) be entitled or permitted to any vote in respect of shares held in excess of the Limit.
 
     The shares represented by this certificate may not be cumulatively voted on any matter.  The Articles of Incorporation requires that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of 80% of the shares entitled to vote.
 
     The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.
 
 
  TEN COM
-
as  tenants in common
UNIF GIFT MIN ACT
-  ________ Custodian _________
         
(Cust)                                  (Minor)
 
  TEN ENT
-
 as tenants by the entireties
   
         
Under Uniform Gifts to Minors Act
 
  JT TEN
-
as joint tenants with right
   
     
of survivorship and not as
   
     
tenants in common
 
(State)
 
Additional abbreviations may also be used though not in the above list
 
For value received, _____________________________________ hereby sell, assign and transfer unto
 
PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER
 
 
 
 
 
(please print or typewrite name and address including postal zip code of assignee)
 
 
 
____________________________________________________________________________________________________________________ Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint _________________________________________________________________________________ Attorney to transfer the said shares on the books of the within named corporation with full power of substitution in the premises.
 
Dated, ____________________________
 
In the presence of
 
Signature:
     
     
 
NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER.
 

Exhibit 5
 
LUSE GORMAN POMERENK & SCHICK
A PROFESSIONAL CORPORATION
ATTORNEYS AT LAW
 
5335 Wisconsin Avenue, NW, Suite 780
Washington, D.C.  20015

Telephone (202) 274-2000
Facsimile (202) 362-2902
www.luselaw.com
 
WRITER’S DIRECT DIAL NUMBER
(202) 274-2000
 
March 12, 2010
 
The Board of Directors
Jacksonville Bancorp, Inc.
1211 West Morton Avenue
Jacksonville, Illinois 62650
 
  Re: Jacksonville Bancorp, Inc. (a Maryland corporation)
    Common Stock, Par Value $0.01 Per Share
 
Ladies and Gentlemen:
 
You have requested the opinion of this firm as to certain matters in connection with the offer and sale (the “Offering”) of the shares of common stock, par value $0.01 per share (“Common Stock”) of Jacksonville Bancorp, Inc. (a Maryland corporation) (the “Company”).  We have reviewed the Company’s Articles of Incorporation, Registration Statement on Form S-1 (the “Form S-1”), as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock.
 
We are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when sold, will be legally issued, fully paid and non-assessable.
 
We hereby consent to our firm being referenced under the caption “Legal Matters” and to the filing of this opinion as an exhibit to the Form S-1.
 
                         Very truly yours,
 
                         /s/ Luse Gorman Pomerenk & Schick
 
                         Luse Gorman Pomerenk & Schick
                             A Professional Corporation
 

Exhibit 8
 
FORM OF
 
FEDERAL TAX OPINION
 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
 
Ladies and Gentlemen:
 
You have requested this firm’s opinion regarding the material federal income tax consequences that will result from the conversion of Jacksonville Bancorp, MHC, a federal mutual holding company (the “Mutual Holding Company”) into the capital stock form of organization (the “Conversion”), as effectuated pursuant to the two integrated transactions described below.
 
In connection therewith, we have made such investigations as we have deemed relevant or necessary for the purpose of this opinion. In our examination, we have assumed the authenticity of original documents, the accuracy of copies and the genuineness of signatures.  We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined and have relied upon the accuracy of the factual matters set forth in the Plan of Conversion and Reorganization of Jacksonville Bancorp, MHC (the “Plan”) and the Registration Statement filed by Jacksonville Bancorp, Inc., a Maryland stock corporation (the “Holding Company”) with the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended, and the Application for Conversion on Form AC filed by the Mutual Holding Company with the Office of Thrift Supervision (the “OTS”).  In addition, we are relying on a letter from RP Financial, LC. to you stating its belief as to certain valuation matters described below.  Capitalized terms used but not defined herein shall have the same meaning as set forth in the Plan.  Furthermore, we assume that each of the parties to the Conversion will comply with all reporting obligations with respect to the Conversion required under the Internal Revenue Code of 1986, as amended (the “Code”), and the Treasury Regulations thereunder.
 
Our opinion is based upon the existing provisions of the Internal Revenue Code of 1986, as amended (the “Code”), and regulations thereunder (the “Treasury Regulations”), and upon current Internal Revenue Service (“IRS”) published rulings and existing court decisions, any of which could be changed at any time.  Any such changes may be retroactive and could significantly modify the statements and opinions expressed herein.  Similarly, any change in the facts and assumptions stated below, upon which this opinion is based, could modify the conclusions.  This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 2
 
We opine only as to the matters we expressly set forth, and no opinions should be inferred as to any other matters or as to the tax treatment of the transactions that we do not specifically address.  We express no opinion as to other federal laws and regulations, or as to laws and regulations of other jurisdictions, or as to factual or legal matters other than as set forth herein.
 
For purposes of this opinion, we are relying on the representations as to factual matters provided to us by the Mutual Holding Company, Jacksonville Savings Bank (the “Bank”), Jacksonville Bancorp, Inc., a federal corporation (referred to as the “Mid-Tier Holding Company”) and the Holding Company, as set forth in the certificates for each of those aforementioned entities and signed by authorized officers of each of the aforementioned entities, incorporated herein by reference.
 
Description of Proposed Transactions
 
Based upon our review of the documents described above, and in reliance upon such documents, we understand that the relevant facts are as follows.  The Bank is an Illinois-chartered savings bank headquartered in Jacksonville, Illinois.  It was originally chartered in 1916 as a state-chartered savings and loan association and converted to a state-chartered mutual savings bank in 1992.  In 1995, the Bank converted to stock form and reorganized from the mutual to the mutual holding company form of organization and sold approximately 46% of its shares to depositors of the Bank.  The remaining 54% of the outstanding shares were issued to the Mutual Holding Company.  In 2002, the Bank completed its reorganization into the two-tier form of mutual holding company, whereby the Bank became the wholly owned subsidiary of the Mid-Tier Holding Company and the persons who were previously shareholders in the Bank, including the Mutual Holding Company, became shareholders in the Mid-Tier Holding Company.  The owners of the Mutual Holding Company are the depositors of the Bank, who are entitled upon the complete liquidation of the Mutual Holding Company to liquidation proceeds after the payment of creditors.
 
Within the last six months, the Boards of Directors of the Mutual Holding Company, the Holding Company, the Mid-Tier Holding Company, and the Bank have adopted the Plan providing for the Conversion of the Mutual Holding Company from a federally chartered mutual holding company to the capital stock form of organization.  A new Maryland stock corporation, the Holding Company, was incorporated in March 2010, as part of the Conversion and will succeed to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company and will issue Holding Company Common Stock in the Conversion.
 
At the present time, two transactions referred to as the “MHC Merger” and the “Mid-Tier Merger” are being undertaken.  Pursuant to the Plan, the Conversion will be effected in the following steps, in such order as is necessary to consummate the Conversion:
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 3
 
  (1)
The Mid-Tier Holding Company will establish the Holding Company as a first-tier Maryland-chartered stock holding company subsidiary.
     
  (2)
The Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (the “MHC Merger”) whereby the shares of Mid-Tier Holding Company held by the Mutual Holding Company will be cancelled and the owners of the Mutual Holding Company (e.g., the depositors of the Bank) will automatically, without any further action on the part of the holders thereof, constructively receive liquidation interests in Mid-Tier Holding Company in exchange for their liquidation interests in the Mutual Holding Company.
     
  (3)
Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with and into the Holding Company (the “Mid-Tier Merger”), with the Holding Company as the resulting entity.   As part of the Mid-Tier Merger, the liquidation interests in Mid-Tier Holding Company constructively received by the former owners of Mutual Holding Company immediately prior to Conversion will automatically, without further action on the part of the holders thereof, be exchanged for an interest in the Liquidation Account and the Minority Shares shall be converted into and become the right to receive Holding Company Common Stock based on the Exchange Ratio.
     
  (4)
Immediately after the Mid-Tier Merger, the Holding Company will offer for sale its Common Stock in the Offering.
     
 
(5)
The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for common stock of the Bank and the Bank Liquidation Account.
 
Following the Conversion, a Liquidation Account will be maintained by the Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank.  Pursuant to Section 19 of the Plan, the Liquidation Account will be equal to the product of (a) the percentage of the outstanding shares of the common stock of the Mid-Tier Holding Company owned by the Mutual Holding Company multiplied by (b) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in the latest statement of financial condition contained in   the final Prospectus utilized in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition of the Mutual Holding Company prior to the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company.  In turn, the Holding Company will hold the Bank Liquidation Account.  The terms of the Liquidation Account and Bank Liquidation Account, which supports the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets, are described in Section 19 of the Plan.
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 4
 
All of the then-outstanding shares of Mid-Tier Holding Company common stock owned by the Minority Stockholders will be converted into and become shares of Holding Company Common Stock pursuant to the Exchange Ratio that ensures that after the Conversion, Minority Stockholders will own in the aggregate the same percentage of Holding Company Common Stock as they held Mid-Tier Holding Company common stock immediately prior to the Conversion, exclusive of Minority Stockholders’ purchases of additional shares of Holding Company Common Stock in the Offering and receipt of cash in lieu of fractional shares.  Immediately following the Mid-Tier Merger, additional shares of Holding Company Common Stock will be sold to depositors and former shareholders of the Bank and Mid-Tier Holding Company and to members of the public in the Offering.
 
As a result of the Mid-Tier Merger and the MHC Merger, the Holding Company will be a publicly-held corporation, will register the Holding Company Common Stock under Section 12(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and will become subject to the rules and regulations thereunder and file periodic reports and proxy statements with the SEC.  The Bank will become a wholly owned subsidiary of the Holding Company and will continue to carry on its business and activities as conducted immediately prior to the Conversion.
 
The stockholders of the Holding Company will be the former Minority Stockholders of the Mid-Tier Holding Company immediately prior to the MHC Merger, plus those persons who purchase shares of Holding Company Common Stock in the Offering.  Nontransferable rights to subscribe for the Holding Company Common Stock have been granted, in order of priority, to depositors of the Bank who have account balances of $50.00 or more as of the close of business on December 31, 2008 (“Eligible Account Holders”), the Bank’s tax-qualified employee plans (“Employee Plans”), depositors of the Bank who have account balances of $50.00 or more as of the close of business on the Supplemental Eligibility Record Date (“Supplemental Eligible Account Holders”), and depositors of the Bank as of the Voting Record Date (other than Eligible Account Holders and Supplemental Eligible Account Holders) (“Other Depositors”).  Subscription rights are nontransferable.  The Holding Company will also offer shares of Holding Company Common Stock not subscribed for in the subscription offering, if any, for sale in a community offering to certain members of the general public (with preferences given to persons residing in the Illinois counties of Morgan, Cass, Sangamon, Macoupin, Greene, Scott, Montgomery and Pike) and if shares remain after the subscription and community offerings, shares may be offered to members of the general public in a syndicated community offering by broker-dealers.
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 5
 
Opinions
 
     Based on the foregoing description of the MHC Merger and the Mid-Tier Merger, and subject to the qualifications and limitations set forth in this letter, we are of the opinion that:
 
     1.   The MHC Merger of the Mutual Holding Company with and into Mid-Tier Holding Company will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code.  (Section 368(a)(l)(A) of the Code.)
 
     2.   The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mutual Holding Company for liquidation interests in the Mid-Tier Holding Company in the MHC Merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations.  ( cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54.)
 
     3.   The Mutual Holding Company will not recognize any gain or loss on the transfer of its assets to the Mid-Tier Holding Company and the Mid-Tier Holding Company’s assumption of its liabilities, if any, in constructive exchange for liquidation interests in the Mid-Tier Holding Company or on the constructive distribution of such liquidation interests to the Mutual Holding Company’s members who remain depositors of the Bank.  (Section 361(a), 361(c) and 357(a) of the Code.)
 
     4.   No gain or loss will be recognized by the Mid-Tier Holding Company upon the receipt of the assets of the Mutual Holding Company in the MHC Merger in exchange for the constructive transfer to the members of the Mutual Holding Company of a liquidation interest in the Mid-Tier Holding Company.  (Section 1032(a) of the Code.)
 
     5.   Persons who have an interest in the Mutual Holding Company will recognize no gain or loss upon the constructive receipt of a liquidation interest in the Mid-Tier Holding Company in exchange for their voting and liquidation rights in the Mutual Holding Company.  (Section 354(a) of the Code.)
 
     6.   The basis of the assets of Mutual Holding Company (other than stock in the Mid-Tier Holding Company) to be received by Mid-Tier Holding Company will be the same as the basis of such assets in the hands of the Mutual Holding Company immediately prior to the transfer.  (Section 362(b) of the Code.)
 
     7.   The holding period of the assets of the Mutual Holding Company in the hands of the Mid-Tier Holding Company will include the holding period of those assets in the hands of the Mutual Holding Company.  (Section 1223(2) of the Code.)
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 6
 
     8.   The Mid-Tier Merger of Mid-Tier Holding Company with and into the Holding Company will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Code and therefore will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Code.  (Section 368(a)(1)(F) of the Code.)
 
     9.   The Mid-Tier Holding Company will not recognize any gain or loss on the transfer of its assets to the Holding Company and the Holding Company’s assumption of its liabilities in exchange for shares of common stock in the Holding Company or on the constructive distribution of such stock to Minority Stockholders and the Liquidation Accounts to the Eligible Account Holders and Supplemental Eligible Account Holders.  (Sections 361(a), 361(c) and 357(a) of the Code.)
 
     10.   No gain or loss will be recognized by the Holding Company upon the receipt of the assets of Mid-Tier Holding Company in the Mid-Tier Merger.  (Section 1032(a) of the Code.)
 
     11.   The basis of the assets of the Mid-Tier Holding Company (other than stock in the Bank) to be received by the Holding Company will be the same as the basis of such assets in the hands of Mid-Tier Holding Company immediately prior to the transfer.  (Section 362(b) of the Code.)
 
     12.   The holding period of the assets of Mid-Tier Holding Company (other than stock in Bank) to be received by the Holding Company will include the holding period of those assets in the hands of Mid-Tier Holding Company immediately prior to the transfer.  (Section 1223(2) of the Code.)
 
     13.   Mid-Tier Holding Company shareholders will not recognize any gain or loss upon their exchange of Mid-Tier Holding Company common stock for Holding Company common stock.  (Section 354 of the Code.)
 
     14.   Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in Mid-Tier Holding Company for the Liquidation Accounts in the Holding Company.  (Section 354 of the Code.)
 
     15.   The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mid-Tier Holding Company for interests in a Liquidation Account established in the Holding Company will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations ( cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54).
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 7
 
     16.   The payment of cash to the Minority Stockholders in lieu of fractional shares of Holding Company will be treated as though the fractional shares were distributed as part of the Mid-Tier Merger and then redeemed by Holding Company.  The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such shareholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares.  (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574.)
 
     17.   It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero.  Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock.  (Section 356(a) of the Code.)  Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositor will not realize any taxable income as the result of the exercise by them of the nontransferable subscriptions rights.  (Rev. Rul. 56-572, 1956-2 C.B. 182.)
 
     18.   It is more likely than not that the fair market value of the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets is zero.  Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Bank Liquidation Account as of the effective date of the Mid-Tier Merger.  (Section 356(a) of the Code.)
 
     19.   Each shareholder’s aggregate basis in his or her Holding Company Common Stock received in the exchange will be the same as the aggregate basis of the common stock surrendered in exchange therefore.  (Section 358(a) of the Code.)
 
     20.   It is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering by the exercise of the nontransferable subscription rights will be the purchase price thereof.  (Section 1012 of the Code.)
 
     21.   Each shareholder’s holding period in his or her Holding Company Common Stock received in the exchange will include the period during which the common stock surrendered was held, provided that the common stock surrendered is a capital asset in the hands of the shareholder on the date of the exchange.  (Section 1223(1) of the Code.)
 
     22.   The holding period of the Holding Company Common Stock purchased pursuant to the exercise of subscriptions rights shall commence on the date on which the right to acquire such stock was exercised.  (Section 1223(5) of the Code.)
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 8
 
     23.   No gain or loss will be recognized by Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering.  (Section 1032 of the Code.)
 
     Our opinion under paragraph 21 above is predicated on the representation that no person shall receive any payment, whether in money or property, in lieu of the issuance of subscription rights.  Our opinions under paragraphs 9, 14 and 17 are based on the position that the subscription rights to purchase shares of Holding Company Common Stock received by Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors have a fair market value of zero.  We understand that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of Holding Company Common Stock at the same price to be paid by members of the general public in any Community Offering. We also note that the IRS has not in the past concluded that subscription rights have value.  In addition, we are relying on a letter from Feldman Financial Advisors, Inc. to you stating its belief that subscription rights do not have any economic value at the time of distribution or at the time the rights are exercised in the subscription offering.  Based on the foregoing, we believe it is more likely than not that the nontransferable subscription rights to purchase Holding Company Common Stock have no value.
 
     If the subscription   rights are subsequently found to have an economic value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Holding Company and/or the Bank may be taxable on the distribution of the subscription rights.
 
     Our opinion under paragraph 18 above is based on the position that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets has a fair market value of zero.  We understand that:  (i) there is no history of any holder of a liquidation account receiving any payment attributable to a liquidation account; (ii) the interests in the Liquidation Account and Bank Liquidation Account are not transferable; (iii) the amounts due under the Liquidation Account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in the Bank are reduced as described in the Plan; and (iv) the Bank Liquidation Account payment obligation arises only if the Holding Company lacks sufficient net assets to fund the Liquidation Account.  We also note that the U.S. Supreme Court in Paulsen v. Commissioner, 469 U.S. 131 (1985) stated the following:
 
The right to participate in the net proceeds of a solvent liquidation is also not a significant part of the value of the shares.  Referring to the possibility of a solvent liquidation of a mutual savings association, this Court observed:  “It stretches the imagination very far to attribute any real value to such a remote contingency, and when coupled with the fact that it represents nothing which the depositor can readily transfer, any theoretical value reduces almost to the vanishing point.”   Society for the Savings v. Bowers, 349 U.S. 143, 150 (1955).
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 9
 
In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets does not have any economic value at the time of the Mid-Tier Merger.  Based on the foregoing, we believe it is more likely than not that such rights in the Bank Liquidation Account have no value.
 
If such Bank Liquidation rights are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder and Supplemental Eligible Account Holder in the amount of such fair market value as of the effective date of the Mid-Tier Merger.
 
                             Very truly yours,
 
                             Luse Gorman Pomerenk & Schick
 

 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc. (Federal)
Jacksonville Bancorp, Inc. (Maryland)
Jacksonville Savings Bank
March __, 2010
Page 10
 
CONSENT
 
We hereby consent to the filing of the opinion as an exhibit to the Mutual Holding Company’s Application for Conversion filed with the OTS and to the Holding Company’s Registration Statement on Form S-1 as filed with the SEC.  We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and Form S-1 under the captions “The Conversion and Offering-Material Income Tax Consequences” and “Legal Matters.”
 
Sincerely,
 

Exhibit 10.6
 
JACKSONVILLE SAVINGS BANK
and JACKSONVILLE BANCORP, M.H.C.
1996 STOCK OPTION PLAN
__________________________

Amendment Number One
__________________________

The Jacksonville Savings Bank and Jacksonville Bancorp, M.H.C. 1996 Stock Option Plan (the “Plan”) is hereby amended, effective immediately, in accordance with the following:

1.             The name of the Plan shall be changed to “Jacksonville Bancorp, Inc. 1996 Stock Option Plan.”

2.             The definition of “Change in Control” at Section 2 of the Plan shall be amended to provide as follows:

“Change in Control” of the Bank or the Company means a change in control of a nature that: (i) would be required to be reported in response to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”); or (ii) results in a Change in Control of the Company within the meaning of the Home Owners’ Loan Act, as amended, and applicable rules and regulations promulgated thereunder, as in effect at the time of the Change in Control (collectively, the “HOLA”); or (iii) without limitation such a Change in Control shall be deemed to have occurred at such time as (a) any “person” (as the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing 25% or more of the combined voting power of the Company’s outstanding securities, except for any securities purchased by the Bank’s employee stock ownership plan or trust; or (b) individuals who constitute the Board on the date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof, provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-quarters of the directors comprising the Incumbent Board, or whose nomination for election by the Company’s stockholders was approved by the same Nominating Committee serving under an Incumbent Board, shall be, for purposes of this clause (b), considered as though he were a member of the Incumbent Board; or (c) a plan of reorganization, merger, consolidation, sale of all or substantially all the assets of the Bank or the Company or similar transaction in which the Bank or the Company is not the surviving institution occurs; or (d) a proxy statement soliciting proxies from stockholders of the Company, by someone other than the current management of the Company, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Company or similar transaction with one or more corporations as a result of which the outstanding shares of the class of securities then subject to the Plan are to be exchanged for or converted into cash or property or securities not issued by the Company; or (e) a tender offer is made for 25% or more of the voting securities of the Company and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Company have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror. Notwithstanding the foregoing, a “Change in Control” shall not be deemed to have occurred in the event of a conversion of the Company’s mutual holding company to stock form or in connection with any reorganization or action used to effect such conversion.
 
 
 

 
Jacksonville Savings Bank
and Jacksonville Bancorp, M.H.C.
1996 Stock Option Plan
Amendment Number One
Page 2
3.             The definition of “Common Stock” at Section 2 of the Plan shall be amended to provide as follows:

“Common Stock” means shares of the common stock of the Company, par value $.01 per share.

4.             The definition of “Company” at Section 2 of the Plan shall be amended to provide as follows:

“Company” means Jacksonville Bancorp, Inc. or a successor corporation, unless the context clearly indicates that it refers to Jacksonville Savings Bank or Jacksonville Bancorp, M.H.C.

IN WITNESS WHEREOF , this Amendment Number One has been executed by the duly authorized officers of Jacksonville Bancorp, Inc. as of the ______ day of ______________, 2004.

   
JACKSONVILLE BANCORP, INC.
 
       
Witnessed by:
       
         
 
 
By:
 
 
 
 
 

 
 
SECOND AMENDMENT TO THE
JACKSONVILLE BANCORP, INC.
1996 STOCK OPTION PLAN

 
Pursuant to Section 18 of the Jacksonville Bancorp, Inc. 1996 Stock Option Plan (the “1996 Plan”), the 1996 Plan is hereby amended, effective as of December 29, 2005, as follows:

1.
By adding the following new Section 9.1(c) to the 1996 Plan:
   
 
“(c)          Relinquishment of Rights .          Notwithstanding anything in the Plan to the contrary, effective as of December 29, 2005, the Committee shall not grant any new Awards of Limited Rights to any Employees or Directors.  With respect to outstanding Awards of Limited Rights granted prior to December 29, 2005, the Board of Directors shall take such action as it determines to be necessary and appropriate to obtain the consent of Participants to relinquish their rights to such outstanding Limited Rights prior to December 31, 2005.  Outstanding Awards of Limited Rights that are relinquished by Participants pursuant to the foregoing shall be evidenced by a written consent form signed and dated by the affected Participant in accordance with Section 18 of the Plan, provided, however, that nothing in the consent form shall (i) affect the Participant’s other rights under his outstanding Options, or (ii) restrict the ability of the Company, in its sole discretion, or any third party to make a cash payment to the Participant in exchange for the termination or cancellation of the Participant’s Options.  Limited Rights for which no Participant consent form is received by the Company shall remain subject to the relevant terms and provisions of the Plan.”
   
2.
By adding the following sentence at the end of Section 12 of the 1996 Plan:
   
 
“Notwithstanding anything in the Plan to the contrary, no provision of the Plan shall operate to require the cash settlement of a stock option under any circumstance that is not within the sole discretion of the Company.”

IN WITNESS WHEREOF , Jacksonville Bancorp, Inc. has caused this amendment to be adopted by a duly authorized officer, this  29th day of December, 2005.


 
JACKSONVILLE BANCORP, INC.
 
       
       
 
By
/s/ Richard A. Foss  
 
Its
President / CEO  

 
 

 

JACKSONVILLE SAVINGS BANK
2001 STOCK OPTION PLAN
__________________________

Amendment Number One
__________________________

The Jacksonville Savings Bank 2001 Stock Option Plan (the “Plan”) is hereby amended, effective immediately, in accordance with the following:

1.             The name of the Plan shall be changed to “Jacksonville Bancorp, Inc. 2001 Stock Option Plan.”

2.             The definition of “Change in Control” at Section 2 of the Plan shall be amended to provide as follows:

“Change in Control” of the Bank or the Company means a change in control of a nature that: (i) would be required to be reported in response to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”); or (ii) results in a Change in Control of the Company within the meaning of the Home Owners’ Loan Act, as amended, and applicable rules and regulations promulgated thereunder, as in effect at the time of the Change in Control (collectively, the “HOLA”); or (iii) without limitation such a Change in Control shall be deemed to have occurred at such time as (a) any “person” (as the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing 25% or more of the combined voting power of the Company’s outstanding securities, except for any securities purchased by the Bank’s employee stock ownership plan or trust; or (b) individuals who constitute the Board on the date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof, provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-quarters of the directors comprising the Incumbent Board, or whose nomination for election by the Company’s stockholders was approved by the same Nominating Committee serving under an Incumbent Board, shall be, for purposes of this clause (b), considered as though he were a member of the Incumbent Board; or (c) a plan of reorganization, merger, consolidation, sale of all or substantially all the assets of the Bank or the Company or similar transaction in which the Bank or the Company is not the surviving institution occurs; or (d) a proxy statement soliciting proxies from stockholders of the Company, by someone other than the current management of the Company, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Company or similar transaction with one or more corporations as a result of which the outstanding shares of the class of securities then subject to the Plan are to be exchanged for or converted into cash or property or securities not issued by the Company; or (e) a tender offer is made for 25% or more of the voting securities of the Company and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Company have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror. Notwithstanding the foregoing, a “Change in Control” shall not be deemed to have occurred in the event of a conversion of the Company’s mutual holding company to stock form or in connection with any reorganization or action used to effect such conversion.
 
 
 

 
Jacksonville Savings Bank
and Jacksonville Bancorp, M.H.C.
2001 Stock Option Plan
Amendment Number One
Page 2
 
3.             The definition of “Common Stock” at Section 2 of the Plan shall be amended to provide as follows:

“Common Stock” means shares of the common stock of the Company, par value $.01 per share.

4.             The definition of “Company” at Section 2 of the Plan shall be amended to provide as follows:

“Company” means Jacksonville Bancorp, Inc. or a successor corporation, unless the context clearly indicates that it refers to Jacksonville Savings Bank, or to “Jacksonville Bancorp, Inc. or Jacksonville Savings Bank.”

IN WITNESS WHEREOF , this Amendment Number One has been executed by the duly authorized officers of Jacksonville Bancorp, Inc. as of the ______ day of ______________, 2004.

   
JACKSONVILLE BANCORP, INC.
 
Witnessed by:
       
         
         
 
 
By:
   

 
 

 

SECOND AMENDMENT TO THE
JACKSONVILLE BANCORP, INC.
2001 STOCK OPTION PLAN


 
Pursuant to Section 20 of the Jacksonville Bancorp, Inc. 2001 Stock Option Plan (the “2001 Plan”), the 2001 Plan is hereby amended, effective as of December 29, 2005, as follows:

1.
By adding the following new Section 9(c) to the 2001 Plan:
   
 
“(c)     Relinquishment of Rights .    Notwithstanding anything in the Plan to the contrary, effective as of December 29, 2005, the Committee shall not grant any new Awards of Limited Rights to any Employees or Directors.  With respect to outstanding Awards of Limited Rights granted prior to December 29, 2005, the Board of Directors shall take such action as it determines to be necessary and appropriate to obtain the consent of Participants to relinquish their rights to such outstanding Limited Rights prior to December 31, 2005.  Outstanding Awards of Limited Rights that are relinquished by Participants pursuant to the foregoing shall be evidenced by a written consent form signed and dated by the affected Participant in accordance with Section 20 of the Plan, provided, however, that nothing in the consent form shall (i) affect the Participant’s other rights under his outstanding Options, or (ii) restrict the ability of the Company, in its sole discretion, or any third party to make a cash payment to the Participant in exchange for the termination or cancellation of the Participant’s Options.  Limited Rights for which no Participant consent form is received by the Company shall remain subject to the relevant terms and provisions of the Plan.”
   
2.
By adding the following sentence at the end of Section 15 of the 2001 Plan:
   
 
“Notwithstanding anything in the Plan to the contrary, no provision of the Plan shall operate to require the cash settlement of a stock option under any circumstance that is not within the sole discretion of the Company.”
   
3.
By substituting the following for Section 18(a) of the 2001 Plan:
   
 
“(a)    provide that such Options shall be assumed, or equivalent options shall be substituted (“Substitute Options”) by the acquiring or succeeding corporation (or an affiliate thereof), provided that: (A) any such Substitute Options exchanged for Incentive Stock Options shall meet the requirements of Section 424(a) of the Code, and (B) the shares of stock issuable upon the exercise of such Substitute Options shall constitute securities registered in accordance with the Securities Act of 1933, as amended (“1933 Act”) or such securities shall be exempt from such registration in accordance with Sections 3(a)(2) or 3(a)(5) of the 1933 Act, (collectively, “Registered Securities”), or in the alternative, and in the sole discretion of the Company, if the securities issuable upon the exercise of such Substitute Options shall not constitute Registered Securities, then the Participant will receive upon consummation of the Change in Control a cash payment for each Option surrendered equal to the difference between the (1) Fair Market Value of the consideration to be received for each share of Common Stock in the Change in Control times the number of shares of Common Stock subject to such surrendered Options, and (2) the aggregate exercise price of all such surrendered Options, or”
 
 
 

 
 
IN WITNESS WHEREOF , Jacksonville Bancorp, Inc. has caused this amendment to be adopted by a duly authorized officer, this  29th day of December , 2005.


 
JACKSONVILLE BANCORP, INC.
 
       
       
 
By
/s/ Richard A. Foss  
 
Its
President / CEO  
 

Exhibit 10.8

 
 
© 2008 Clark Consulting
 
This document is provided to assist your legal counsel in documenting your specific arrangement. The laws of the various states may differ considerably, and this specimen is for general information only. It is not a form to be signed, nor is it to be construed as legal advice. Failure to accurately document your arrangement could result in significant losses, whether from claims of those participating in the arrangement, from the heirs and beneficiaries of participants, or from regulatory agencies such as the Internal Revenue Service, the Department of Labor, or bank examiners. License is hereby granted to your legal counsel to use these materials in documenting solely your arrangement.
 
In general, if your bank is subject to SEC regulation, implementation of this or any other Participant or director compensation program may trigger rules requiring certain disclosures on Form 8-K within four days of implementing the program. Consult with your SEC attorney, if applicable, to determine your responsibilities under the disclosure rules.
 
 
 
JACKSONVILLE SAVINGS BANK
SUPPLEMENTAL LIFE INSURANCE PLAN
 
EFFECTIVE JANUARY 1, 2008
 
IMPORTANT NOTICE ON CODE SECTION 409A COMPLIANCE
 
It is critical that you consult with your legal and tax advisors to determine the impact of Internal Revenue Code Section 409A to your particular situation. On April 10, 2007 the Treasury Department issued final regulations implementing the requirements of Section 409A which apply to nonqualified deferred compensation arrangements.

 
 

 

JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
 
          Pursuant to due authorization by its Board of Directors, the undersigned, JACKSONVILLE SAVINGS BANK, a state chartered savings bank located in Jacksonville, Illinois (the “Bank”), did constitute, establish and adopt the following SUPPLEMENTAL LIFE INSURANCE PLAN (the “Plan”), effective JANUARY 1, 2008.
 
          The purpose of this Plan is to attract, retain, and reward Employees, by dividing the death proceeds of certain life insurance policies which are owned by the Bank on the lives of the participating Employees with the designated beneficiary of each insured participating Employee. The Bank will pay the life insurance premiums due under this Plan from its general assets.
 
Article 1
Definitions
 
          Whenever used in this Plan, the following terms shall have the meanings specified:
   
1.1
Bank’s Interest ” means the benefit set forth in Section 3.1.
   
1.2
Beneficiary ” means each designated person, or the estate of a deceased Participant, entitled to benefits, if any, upon the death of a Participant.
   
1.3
Beneficiary Designation Form ” means the form established from time to time by the Plan Administrator that a Participant completes, signs and returns to the Plan Administrator to designate one or more Beneficiaries.
   
1.4
Board ” means the Board of Directors of the Bank as from time to time constituted.
   
1.5
Code ” means the Internal Revenue Code of 1986, as amended.
   
1.6
Election Form ” means the form required by the Plan Administrator of an eligible Employee to indicate acceptance of participation in this Plan.
   
1.7
Employee ” means an active employee of the Bank.
   
1.8
Insured ” means the individual Participant whose life is insured.
   
1.9
Insurer ” means the insurance company issuing the Policy on the life of the Insured.
   
1.10
Net Death Proceeds ” means the total death proceeds of the Participant’s Policy or Policies minus the greater of (i) cash surrender value or (ii) the aggregate premiums paid.
   
1.11
Participant ” means an Employee (i) who is selected to participate in the Plan, (ii) who elects to participate in the Plan, (iii) who signs an Election Form and a Beneficiary Designation Form, (iv) whose signed Election Form and Beneficiary Designation Form are accepted by the Plan Administrator, (v) who commences participation in the Plan, and (vi) whose Participation has not terminated.
 
 
1

 

JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan

1.12
Participant’s Interest ” means the benefit set forth in Section 3.2.
   
1.13
Plan Administrator ” means the plan administrator described in Article 13.
   
1.14
Policy ” or “ Policies ” means the individual life insurance policy or policies adopted by the Plan Administrator for purposes of insuring a Participant’s life under this Plan.
   
1.15
Separation from Service ” means termination of the Participant’s employment with the Bank for reasons other than death. Whether a termination of employment has occurred is determined based on whether the facts and circumstances indicate that the Bank and the Participant reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services the Participant would perform after such date (whether as an employee or as an independent contractor) would permanently decrease to no more than twenty percent (20%) of the average level of bona fide services performed (whether as an employee or an independent contractor) over the immediately preceding thirty-six (36) month period (or the full period of services to the Bank if the Participant has been providing services to the Bank less than thirty-six (36) months).
 
Article 2
Participation
   
2.1
Selection by Plan Administrator . Participation in the Plan shall be limited to those Employees of the Bank selected by the Plan Administrator, in its sole discretion, to participate in the Plan.
   
2.2
Enrollment Requirements . As a condition to participation, each selected Employee shall complete, execute and return to the Plan Administrator (i) an Election Form, and (ii) a Beneficiary Designation Form. In addition, the Plan Administrator shall establish from time to time such other enrollment requirements as it determines in its sole discretion are necessary.
   
2.3
Eligibility; Commencement of Participation . Provided an Employee selected to participate in the Plan has met all enrollment requirements set forth in this Plan and required by the Plan Administrator, and provided that the Policy or Policies on a such Employee have been issued by the Insurer(s), that Employee will become a Participant, be covered by the Plan and will be eligible to receive benefits at the time and in the manner provided hereunder, subject to the provisions of the Plan. A Participant’s participation is limited to only issued Policies where the Participant is the Insured.
   
2.4
Termination of Participation . A Participant’s rights under this Plan shall automatically cease and his or her participation in this Plan shall automatically terminate if the Plan or any Participant’s rights under the Plan are terminated in accordance with Section 3.2.2, Article 6 or Article 11. In the event that the Bank decides to maintain the Policy after the Participant’s termination of participation in the Plan, the Bank shall be the direct beneficiary of the entire death proceeds of the Policy.
 
 
2

 
 
JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
 
Article 3
Policy Ownership/Interests

3.1
Bank’s Interest . The Bank shall own the Policies and shall have the right to exercise all incidents of ownership and, subject to Article 6, the Bank may terminate a Policy without the consent of the Insured. The Bank shall be the beneficiary of the remaining death proceeds of the Policies after the Participant’s Interest is determined according to Section 3.2.
   
3.2
Participant’s Interest . The Participant, or the Participant’s assignee, shall have the right to designate the Beneficiary of an amount of death proceeds as specified in Section 3.2.1. The Participant shall also have the right to elect and change settlement options with respect to the Participant’s Interest by providing written notice to the Bank and the Insurer.
     
 
3.2.1
Death Prior to Separation from Service . If the Participant dies prior to Separation from Service, the Beneficiary shall be entitled to a benefit equal to the amount shown on the Participant’s Election Form, provided that such benefit shall not exceed the Net Death Proceeds.
     
 
3.2.2
Death After Separation from Service . If the Participant dies after Separation from Service, the Beneficiary will not be entitled to a benefit under this Plan.
     
Article 4
Premiums And Imputed Income
     
4.1
Premium Payment . The Bank shall pay all premiums due on all Policies.
     
4.2
Economic Benefit . The Plan Administrator shall determine the economic benefit attributable to any Participant based on the life insurance premium factor for the Participant’s age multiplied by the aggregate death benefit payable to the Participant’s Beneficiary. The “life insurance premium factor” is the minimum amount required to be imputed under R S Reg. §   1.61 -22(d)(3)(ii) or any subsequent applicable authority.
     
4.3
Imputed Income . The Bank shall impute the economic benefit to the Participant on an annual basis, by adding the economic benefit to the Participant’s W - 2, or if applicable, Form 1099.

 
3

 
 
JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
   
Article 5
Comparable Coverage
   
5.1
Insurance Policies . The Bank may provide such benefit through the Policies purchased at the commencement of this Plan, or, if later, the Participant’s commencement of participation in the Plan, or may provide comparable insurance coverage to the Participant through whatever means the Bank deems appropriate. If the Participant waives or forfeits his or her right to the insurance benefit, the Bank shall choose to cancel the Policy or Policies on the Participant, or may continue such coverage and become the direct beneficiary of the entire death proceeds.
   
5.2
Offer to Purchase . If the Bank discontinues a Policy on a Participant who is employed by the Bank at the date of discontinuance, the Bank shall give the Participant at least thirty (30) days to purchase such Policy. The purchase price shall be the fair market value of the Policy, as determined under Treasury Reg. §1.61-22(g)(2) or any subsequent applicable authority. Such notification shall be in writing.
 
Article 6
General Limitations
   
6.1
Termination for Cause . Notwithstanding any provision of this Plan to the contrary, the Participant shall forfeit any right to a benefit under this Plan if the Bank terminates the Participant’s employment for cause. Termination of the Participant’s employment for “Cause” shall mean termination because of personal dishonesty, willful misconduct, breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order or material breach of any provision of the Plan. For purposes of this paragraph, no act or failure to act on the Participant’s part shall be considered “willful” unless done, or omitted to be done, by the Participant not in good faith and without reasonable belief that the Participant’s action or omission was in the best interest of the Bank.
   
6.2
Removal . Notwithstanding any provision of this Plan to the contrary, the Participant’s rights in the Plan shall terminate if the Participant is subject to a final removal or prohibition order issued by an appropriate federal banking agency pursuant to Section 8(e) of the Federal Deposit Insurance Act (“FDIA”).
   
6.3
Suicide or Misstatement . No benefits shall be payable if the Participant commits suicide within two years after the date of this Plan, or if the insurance company denies coverage (i) for material misstatements of fact made by the Participant on any application for life insurance purchased by the Bank, or (ii) for any other reason; provided, however that the Bank shall evaluate the reason for the denial, and upon advice of legal counsel and in its sole discretion, consider judicially challenging any denial.

 
4

 
 
JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
   
Article 7
Beneficiaries
   
7.1
Beneficiary . Each Participant shall have the right, at any time, to designate a Beneficiary to receive any benefits payable under the Plan upon the death of a Participant. The Beneficiary designated under this Plan may be the same as or different from the beneficiary designated under any other plan of the Bank in which the Participant participates.
   
7.2
Beneficiary Designation; Change; Spousal Consent . A Participant shall designate a Beneficiary by completing and signing the Beneficiary Designation Form, and delivering it to the Plan Administrator or its designated agent. If the Participant names someone other than his or her spouse as a Beneficiary, a spousal consent, in the form designated by the Plan Administrator, must be signed by the Participant’s spouse and returned to the Plan Administrator. The Participant’s beneficiary designation shall be deemed automatically revoked if the Beneficiary predeceases the Participant or if the Participant names a spouse as Beneficiary and the marriage is subsequently dissolved. A Participant shall have the right to change a Beneficiary by completing, signing and otherwise complying with the terms of the Beneficiary Designation Form and the Plan Administrator’s rules and procedures, as in effect from time to time. Upon the acceptance by the Plan Administrator of a new Beneficiary Designation Form, all Beneficiary designations previously filed shall be cancelled. The Plan Administrator shall be entitled to rely on the last Beneficiary Designation Form filed by the Participant and accepted by the Plan Administrator prior to the Participant’s death.
   
7.3
Acknowledgment . No designation or change in designation of a Beneficiary shall be effective until received, accepted and acknowledged in writing by the Plan Administrator or its designated agent.
   
7.4
No Beneficiary Designation . If the Participant dies without a valid designation of beneficiary, or if all designated Beneficiaries predecease the Participant, then the Participant’s surviving spouse shall be the designated Beneficiary. If the Participant has no surviving spouse, the benefits shall be made payable to the personal representative of the Participant’s estate.
   
7.5
Facility of Payment . If the Plan Administrator determines in its discretion that a benefit is to be paid to a minor, to a person declared incompetent, or to a person incapable of handling the disposition of that person’s property, the Plan Administrator may direct payment of such benefit to the guardian, legal representative or person having the care or custody of such minor; incompetent person or incapable person. The Plan Administrator may require proof of incompetence, minority or guardianship as it may deem appropriate prior to distribution of the benefit. Any payment of a benefit shall be a payment for the account of the Participant and the Participant’s Beneficiary, as the case may be, and shall be a complete discharge of any liability under the Plan for such payment amount.

 
5

 

JACKSONVILLE SAVINGS RANK
Supplemental Life Insurance Plan
 
Article 8
Assignment
 
          Any Participant may assign without consideration all of such Participant’s Interest in this Plan to any person, entity or trust. In the event a Participant shall transfer all of such Participant’s Interest, then all of that Participant’s Interest in this Plan shall be vested in his or her transferee, subject to such transferee executing agreements binding them to the provisions of this Plan, who shall be substituted as a party hereunder, and that Participant shall have no further interest in this Plan.
 
Article 9
Insurer
 
          The Insurer shall be bound only by the terms of its given Policy. The Insurer shall not be bound by or deemed to have notice of the provisions of this Plan. The Insurer shall have the right to rely on the Plan Administrator’s representations with regard to any definitions. interpretations or Policy interests as specified under this Plan.
 
Article 10
Claims And Review Procedure
     
10.1
Claims Procedure . A Participant or Beneficiary (“claimant”) who has not received benefits under the Plan that he or she believes should be paid shall make a claim for such benefits as follows:
     
 
10.1.1
Initiation Written Claim . The claimant initiates a claim by submitting to the Plan Administrator a written claim for the benefits. If such a claim relates to the contents of a notice received by the claimant, the claim must be made within sixty (60) days after such notice was received by the claimant. All other claims must be made within one hundred eighty (180) days of the date on which the event that caused the claim to arise occurred. The claim must state with particularity the determination desired by the claimant.
     
 
10.1.2
Timing of Plan Administrator Response . The Plan Administrator shall respond to such claimant within 90 days after receiving the claim. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional 90 days by notifying the claimant in writing, prior to the end of the initial 90-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.
     
 
10.1.3
Notice of Decision . If the Plan Administrator denies part or all of the claim, the Plan Administrator shall notify the claimant in writing of such denial. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:

 
6

 
 
JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan

 
(a)
The specific reasons for the denial;
     
 
(b)
A reference to the specific provisions of the Plan on which the denial is based:
     
 
(c)
A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why it is needed:
     
 
(d)
An explanation of the Plan’s review procedures and the time limits applicable to such procedures; and
     
 
(e)
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.

10.2
Review Procedure . If the Plan Administrator denies part or all of the claim, the claimant shall have the opportunity for a full and fair review by the Plan Administrator of the denial, as follows:
     
 
10.2.1
Initiation – Written Request . To initiate the review, the claimant, within 60 days after receiving the Plan Administrator’s notice of denial, must file with the Plan Administrator a written request for review.
     
 
10.2.2
Additional Submissions – Information Access . The claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Plan Administrator shall also provide the claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits.
     
 
10.2.3
Considerations on Review . In considering the review, the Plan Administrator shall take into account all materials and information the claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.
     
 
10.2.4
Timing of Plan Administrator’s Response . The Plan Administrator shall respond in writing to such claimant within 60 days after receiving the request for review. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional 60 days by notifying the claimant in writing, prior to the end of the initial 60-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.

 
7

 
 
JACKSONVILLLE SAVINGS BANK
Supplemental Life Insurance Plan

 
10.2.5
Notice of Decision . The Plan Administrator shall notify the claimant in writing of its decision on review. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:
       
   
(a)
The specific reasons for the denial;
       
   
(b)
A reference to the specific provisions of the Plan on which the denial is based;
       
   
(c)
A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits: and
       
   
(d)
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a).
 
Article 11
Amendments And Termination
 
          The Bank may amend or terminate the Plan at any time, or may amend or terminate a Participant’s rights under the Plan at any time prior to a Participant’s death, by providing written notice of such to the Participant. In the event that the Bank decides to maintain the Policy after the Participant’s termination of participation in the Plan, the Bank shall be the direct beneficiary of the entire death proceeds of the Policy.
 
Article 12
Administration
   
12.1
Plan Administrator Duties . This Plan shall be administered by a Plan Administrator which shall consist of the Board, or such committee or persons as the Board may choose. The Plan Administrator shall also have the discretion and authority to (i) make, amend, interpret and enforce all appropriate rules and regulations for the administration of this Plan and (ii) decide or resolve any and all questions including interpretations of this Plan, as may arise in connection with the Plan.
   
12.2
Agents . In the administration of this Plan, the Plan Administrator may employ agents and delegate to them such administrative duties as it sees fit, (including acting through a duly appointed representative), and may from time to time consult with counsel who may be counsel to the Bank.
   
12.3
Binding Effect of Decisions . The decision or action of the Plan Administrator with respect to any question arising out of or in connection with the administration, interpretation and application of the Plan and the rules and regulations promulgated hereunder shall be final and conclusive and binding upon all persons having any interest in the Plan.

 
8

 
 
JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
 
12.4
Indemnity of Plan Administrator . The Bank shall indemnify and hold harmless the members of the Plan Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Plan, except in the case of willful misconduct by the Plan Administrator or any of its members.
   
12.5
Information . To enable the Plan Administrator to perform its functions, the Bank shall supply full and timely information to the Plan Administrator on all matters relating to the its Participants, the date and circumstances of the retirement or Separation from Service of its Participants, and such other pertinent information as the Plan Administrator may reasonably require.
   
Article 13
Miscellaneous
   
13.1
Binding Effect . This Plan shall bind each Participant and the Bank, their beneficiaries, survivors, executors, administrators and transferees and any Beneficiary.
   
13.2
No Guarantee of Employment . This Plan is not an employment policy or contract. It does not give a Participant the right to remain an Employee of the Bank, nor does it interfere with the Bank’s right to discharge a Participant. It also does not require a Participant to remain an Employee nor interfere with a Participant’s right to terminate employment at any time.
   
13.3
Applicable Law . The Plan and all rights hereunder shall be governed by and construed according to the laws of the State of Illinois, except to the extent preempted by the laws of the United States of America.
   
13.4
Reorganization . The Bank shall not merge or consolidate into or with another company, or reorganize, or sell substantially all of its assets to another company, firm or person unless such succeeding or continuing company, firm or person agrees to assume and discharge the obligations of the Bank under this Plan. Upon the occurrence of such event, the term “Bank’’ as used in this Plan shall be deemed to refer to the successor or survivor company.

 
9

 

JACKSONVILLE SAVINGS BANK
Supplemental Life Insurance Plan
 
13.5
Notice . Any notice or filing required or permitted to be given to the Plan Administrator under this Plan shall be sufficient if in writing and hand-delivered, or sent by registered or certified mail. to the address below:
 
 
 
 
 
 
  Such notice shall be deemed given as of the date of delivery or. if delivery is made by mail, as of the date shown on the postmark or the receipt for registration or certification.
   
 
Any notice or filing required or permitted to be given to a Participant under this Plan shall be sufficient if in writing and hand-delivered, or sent by mail, to the last known address of the Participant.
   
13.6
Entire Agreement . This Plan, along with a Participant’s Election Form, Beneficiary Designation Form and any agreement in writing between the Bank and any Participant, constitute the entire agreement between the Bank and the Participant as to the subject matter hereof. No rights are granted to the Participant under this Plan other than those specifically set forth herein.
   
 
IN WITNESS WHEREOF, the Bank executes this Plan as of the date indicated above.

 
JACKSONVILLE SAVINGS BANK
     
 
By
/s/ Richard A. Foss 
    PRESIDENT/CEO
 
 
10

Exhibit 10.10
 
 
 
JACKSONVILLE SAVINGS BANK
 
LONG-TERM DEFERRED COMPENSATION PLAN
 
 
 
 

 
 
JACKSONVILLE SAVINGS BANK
 
LONG-TERM DEFERRED COMPENSATION PLAN
 
ARTICLE 1      P URPOSE
 
The purpose of this Long Term Deferred Compensation Plan (hereinafter referred to as the “Plan”) is to provide deferred compensation for certain eligible employees on account of their outstanding services and valuable contributions to Jacksonville Savings Bank (the “Bank”) with these benefits.  This Plan shall be an amendment and restatement of various Deferred Compensation Agreements between the Bank and various executives of the Bank, as more fully disclosed on Exhibit A attached hereto.  In addition, this Plan shall provide for initial eligibility of certain employees, selected by the Board, who have not previously participated in a deferred compensation plan of the Bank.  As restated, the Plan shall be effective January 1, 1996.
 
ARTICLE 2     DEFINITIONS
 
For the purposes of this Plan, the following terms may have the meanings indicated, unless the context clearly indicates otherwise:
 
2.1     Account .  “Account” means the Account as maintained by the Employer in accordance with Article 4 with respect to any deferral of compensation pursuant to this Plan.  A Participant’s Account shall be utilized solely as a device for the determination and measurement of the amounts to be paid to the Participant pursuant to the Plan.  A Participant’s Account shall not constitute or be treated as a trust fund of any kind.
 
2.2     Bank .  “Bank” means Jacksonville Savings Bank.
 
2.3     Beneficiary .  “Beneficiary” means the person, persons or entity entitled under Article 6 to receive any Plan Benefits payable after a Participant’s death.
 
2.4     Board .  “Board” means the Board of Directors of the Bank and the Company, as applicable.
 
2.5     Change in Control .  “Change in Control” means:
 
(1)     a reorganization, merger, merger conversion, consolidation or sale of all or substantially all of the assets of the Bank, the Company or the Stock Holding Company, or a similar transaction in which the Bank, the Company or the Stock Holding Company is not the resulting entity;
 
(2)     individuals who constitute the Incumbent Board of the Bank, the Company, or the Stock Holding Company cease for any reason to constitute a majority thereof; provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-fourths of the directors composing the Incumbent Board or whose nomination for election by the Bank’s or the Stock Holding Company’s stockholders or the Company’s members was approved by the nominating committee serving under the Incumbent Board shall be, for purposes of this Section, considered as though he were a member of the Incumbent Board; or
 
 
 

 
 
(3)     an acquisition of “control” of the Bank, the Company, or the Stock Holding Company as defined in the Bank Holding Company Act of 1956, as amended and applicable rules and regulations promulgated thereunder as in effect at the time of the Change in Control (collectively, the “BHCA”), as determined by the Board of Directors of the Bank, the Company, or the Stock Holding Company; or
 
(4)     an acquisition of the Bank’s or Stock Holding Company’s stock requiring submission of notice under the Change in Bank Control Act.
 
(5)     In the event that the Company converts to the Stock Holding Company on a stand-alone basis, a “Change in Control” of the Bank or the Stock Holding Company (a) shall mean an event of a nature that would be required to be reported in response to Item (a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”), or results in a Change in Control of the Bank or the Stock Holding Company within the meaning of the BHCA; or (b) without limitation shall be deemed to have occurred at such time as (i) any “person” (as the term is used in Section 13(d) and 14(d) of the Exchange Act) other than the Stock Holding Company is or becomes a “beneficial owner” (as defined in Rule 13-d under the Exchange Act) directly or indirectly, of securities of the Bank representing 25% or more of the Bank’s outstanding securities ordinarily having the right to vote at the election of directors except for any securities of the Bank received by the Stock Holding Company in connection with the reorganization and any securities purchased by the Bank’s employee stock ownership plan and trust shall not be counted in determining whether such plan is the beneficial owner of more than 25% of the Bank’s securities, (ii) a proxy statement soliciting proxies from stockholders of the Bank, by someone other than the current management of the Bank, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Stock Holding Company of the Bank or similar transaction with one or more corporations as a result of which the outstanding shares of the class of securities then subject to the plan or transaction are exchanged or converted into cash or property or securities not issued by the Bank or the Stock Holding Company, or (iii) a tender offer is made for 25% or more of the voting securities of the Bank and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Bank have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror.
 
Notwithstanding the foregoing, a “Change in Control” of the Bank or the Company shall not be deemed to have occurred if the Company ceases to own at least 51% of all outstanding shares of stock of the Bank in connection with a conversion of the Company from mutual to stock form.
 
Also not withstanding the foregoing, the formation of a Stock Holding Company subsidiary of the Company which acquires 100% of the Bank’s voting common stock, shall not be a Change in Control.
 
 
 

 
 
2.6     Committee .  “Committee” means the Committee appointed to administer the Plan pursuant to Article 7.
 
2.7     Company .  “Company” means Jacksonville Bancorp, M.H.C.
 
2.8     Conversion Transaction .  “Conversion Transaction” means the conversion of the Company from the mutual to stock form of organization either on a stand-alone basis or in the context of a merger conversion, as provided by regulations of the Commissioner or FDIC.
 
2.9     Deferred Compensation Contributions .  “Deferred Compensation Contributions” shall mean those amounts contributed to the Plan by an eligible employee from his bas e salary and bonus, if any.
 
2.10         Determination Date . “Determination Date” means the last day of each calendar month.
 
2.11         Discretionary Contributions .  “Discretionary Contributions” means those contributions made by the Employer to the Account of a Participant in excess of the Employer Mandatory Contribution and Deferred Compensation Contributions.  Discretionary Contributions may vary from year to year.  The Employer is not obligated to make Discretionary Contributions in any year.
 
2.12         D isability .  ”Disability” means a physical or mental condition which, in the opinion of the Committee, permanently prevents an employee from satisfactorily performing employee’s duties for Employer.  The Committee’s decision as to Disability will be based upon medical reports and/or other evidence satisfactory to the Committee.  In no event shall a Disability be deemed to occur or to continue after a Participant’s Normal Retirement Date.
 
2.13         Employer . “Employer” means Jacksonville Savings Bank, a federally chartered savings bank, or any successor to the business thereof, and any affiliated or subsidiary corporations designated by the Board.
 
2.14          Employer Contributions .  “Employer Contributions” means Employer Mandatory Contributions, Employer Discretionary Contributions and Deferred Compensation Contributions.
 
2.15          Initial Participation Date .  “Initial Participation Date” means the date the Participant first became eligible to participate under Article 3.
 
2.16          Interest Rate .  “Interest Rate” means, with respect to any calendar month, the monthly equivalent of three percentage points (3%) greater than the annual yield of Moody’s Average Corporate Bond Yield Index for the preceding calendar month as published by Moody’s Investor Service, Inc. (or any successor thereto) or, if such index is no longer published, a substantially similar index selected by the Board.
 
2.17          Mandatory Contribution . “Mandatory Contributions” means those annual contributions by the Employer to the Account of a Participant in the amount set forth in the Participation Agreement.
 
 
 

 
 
2.18          Normal Retirement Date .  “Normal Retirement Date” means the date on which a Participant retires from service on or after any of the following: (i) the attainment of age 65; (ii) the attainment of age 55 and the completion of 15 years of service; or (iii) the completion of 25 years of service.
 
2.19         Participant .  “Participant” means any individual who is participating or has participated in this Plan or a predecessor plan or deferred compensation agreement, as provided in Article 3.
 
2.20         Participation Agreement .  “Participation Agreement” means the agreement filed by a Participant which acknowledges assent to the terms of the Plan and in which the Participant elects to defer the receipt of Compensation.  The Participation Agreement must be filed with the Committee prior to payment of any Employer Contributions.
 
2.21          Plan Benefit .  “Plan Benefit” means the benefit payable to a Participant as calculated in Article 5.
 
2.22         Spouse .  “Spouse” means a Participant’s wife or husband who is lawfully married to the Participant at the time of the Participant’s death.
 
2.23         Stock Holding Company .  “Stock Holding Company” means the holding company resulting from a stock conversion of the Company in a Conversion Transaction or established as a mid-tier holding company majority-owned subsidiary of the Company to acquire 100% of the Bank’s stock.
 
ARTICLE 3     PARTICIPATION
 
3.1     Eligibility and Participation.
 
(1)     Eligibility .  Eligibility to participate in the Plan shall be limited to those employees of the Employer who are designated by the Board.
 
(2)     Participation .  An eligible employee shall participate in the Plan either (i) as the result of having been a participant in a Deferred Compensation Agreement listed at Exhibit A or (ii) after being selected by the Board to participate and by submitting to the Committee a Participation Agreement in the form attached hereto as Exhibit B.  If an eligible employee elects to make Deferred Compensation Contributions to the Plan, the employee shall submit a Participation Agreement by December 15 of the calendar year immediately preceding the year for which Deferred Compensation Contributions shall be made.  In the event that an employee first becomes eligible to participate or to make Deferred Compensation Contributions during a calendar year, and the employee elects to make Deferred Compensation Contributions to the Plan, a Participation Agreement must be submitted to the Committee no later than thirty (30) days following notification of the employee of eligibility to participate, and such Participation Agreement shall be effective only with regard to Deferred Contributions based on base salary and bonuses payable following the submission of the Participation Agreement to the Committee.
 
 
 

 
 
ARTICLE 4     DEFERRED COMPENSATION ACCOUNTS
 
4.1     Accounts .  For record keeping purposes only, an Account shall be maintained for each Participant.  Separate subaccounts shall be maintained to the extent necessary to properly reflect the Participant’s total.  Deferred Compensation Contributions, Employer Mandatory Contributions and Employer Discretionary Contributions.
 
4.2     Deferred Compensation Contributions .  In accordance with the terms of the Plan, a Participant may elect to defer a portion of his base salary and bonus payable during the year into the Plan.
 
4.3     Employer Mandatory Contributions .  Effective for the year ending December 31, 1996, and as of each subsequent December 31 during Participant’s period of employment with the Employer, the Employer shall, subject to the rights reserved to it under the Plan, credit to the Account of the Participant an amount as is determined by the Board as set forth in the Participation Agreement.
 
4.4     Employer Discretionary Contributions .  The Employer may make Discretionary Contributions to Participants’ Accounts.  Discretionary Contributions shall be credited at such times and in such amounts as the Board in its sole discretion shall determine.
 
4.5     Life Insurance Policy .  In its discretion, the Employer may maintain an insurance policy on the life of the Participant.  In the event of the Participant’s death while employed by the Employer, any death benefits payable under such a policy will be paid to the Employer, as beneficiary under the policy, and a commensurate amount shall be distributed to the Participant’s designated beneficiary.  In the event of a Change in Control or the Participant’s retirement, disability, or other termination of employment: (a) The cash value of such policy will be credited to the Participant’s Account for purposes of distribution under Article 5, or (b) said policy will be assigned to the Participant.
 
4.6     Interest .  Unless the Accounts are invested in accordance with Section 4.7 below, the Accounts shall be credited monthly with Interest earned based on the Interest Rate specified in Section 2.  Interest earned shall be calculated as of each Determination Date based upon the average daily balance of the account since the preceding Determination Date and shall be credited to the Participant’s Account at that time.
 
4.7     Investment of Accounts .
 
(1)     The Employer may, in lieu of crediting Interest under Section 4.6 above, determine what investment options to offer under the Plan and may, from time to time, change the investment options offered hereunder.  The investment options available under the Plan shall be known, collectively, as the “Investment Funds.” The Employer shall communicate in writing to Participants, the Investment Funds available under the Plan from time to time.
 
(2)     A Participant may direct that the various contributions made on his behalf be allocated to one or more of the Investment Funds as made, in multiples of any whole percentage (from 1% to 100%), or at the election of the Employer and as communicated in writing to Participants in increments of a set dollar amount.
 
 
 

 
 
(3)     Election Forms .  Each Participant must complete a form directing the allocation of his Account among the Investment Funds.  Such direction shall continue in effect until such time as the Participant submits a form directing a different allocation.  The investment of future Employer Contributions may be changed effective on or after the first day of any calendar quarter (January 1, April 1, July 1 or October 1) which next occurs at least ten (10) days after the instruction has been received by the Committee or on such other date reasonably determined by the Committee.
 
(4)     In the event that the Employer directs the Trustee to discontinue investment in a particular fund to which a Participant has directed contributions, or in the event that a Participant fails to provide investment instructions for all or any contribution to his account, the portion of such contributions for which a Participant has provided no investment instruction, shall be invested in a manner determined by the Trustee and communicated in writing to Participants.
 
(5)     A Participant may elect to transfer amounts from one Investment Fund to another in increments of any whole percentage (from 1% to 100% of the Participant’s Account Balance) or such other increments reasonably determined by the Committee. Such election shall be effective on or after the first day of any calendar quarter, provided written notice has been received by the Committee at least ten (10) days before the effective date of the transfer or on such other date reasonably determined by the Committee.
 
(6)     The timing and frequency of transfers among investment options may be further restricted if such restrictions are required by the company handling or providing the investment option.
 
4.8     Determination of Accounts .  Each Participant’s Account as of each Determination Date shall consist of the balance of the Participant’s Account as of the immediately preceding Determination Date, plus (i) any Deferred Compensation Contributions made during the year and any Interest or other earnings credited thereon, (ii) the Employer’s Mandatory Contributions and any Interest or other earnings credited thereon, (iii) any Employer Discretionary Contributions and any Interest or other earnings credited thereon, minus the amount of any distributions made since the immediately preceding Determination Date.
 
In the event that: (i) a valid non-qualified deferred compensation rabbi trust is established by the Employer, (ii) such rabbi trust is annually funded in the manner contemplated by this Article 4, (iii) the Participant provides investment recommendations to the Trustee or recommends to the Trustee an investment advisor for amounts credited to his account in the rabbi trust; and (iv) the Trustee, in its sole discretion, follows the Participant’s recommendations, then the amount payable to the Participant (or his Beneficiary) shall be the amount credited to the Participant’s Account pursuant to the funding method set forth in this Article 4, increased or decreased by the actual investment experience of such Participant’s account in the rabbi trust, or the amount purchasable by this amount.
 
4.9     Vesting of Accounts .  Each Participant shall be one hundred percent (100%) vested in the amounts credited to such Participant’s Account and earnings thereon.
 
 
 

 
 
4.10          Statement of Accounts .  The Committee shall submit to each Participant, within one hundred twenty (120) days after the close of each calendar year and at such other time as determined by the Committee, a statement setting forth the balance to the credit of the Account maintained for a Participant.
 
ARTICLE 5     PLAN BENEFITS
 
5.1     Plan Benefit .  If a Participant terminates employment on his Normal Retirement Date or for reasons other than death, the Employer shall pay a Plan Benefit equal to the Participant’s vested Account, as determined in accordance with Article 4.
 
5.2     Death Benefit .  Upon the death of a Participant, the Employer shall pay to the Participant’s Beneficiary an amount determined as follows:
 
(1)     If the Participant dies after termination of employment with the Employer, the remaining unpaid balance of the Participant’s vested Account shall be paid in the same form that payments were being made prior to the Participant’s death.
 
(2)     If the Participant dies prior to termination of employment with the Employer, the amount payable shall be the Participant’s Account Balance. Payments shall be made in accordance with Section 5.5.
 
5.3     Accelerated Distribution .  Notwithstanding any other provision of the Plan, at any time after a Change in Control or at any time following termination of Employment, a Participant shall be entitled to receive, upon written request to the Committee, an amount equal to ninety percent (90%) of the balance in his Account as of the Determination Date immediately preceding the date on which the Committee receives the written request.  The amounts payable under this section shall be paid in a lump sum within sixty-five (65) days following the receipt of the notice by the Committee from the Participant.  The remaining ten percent (10%) of the Participant’s account shall be forfeited.
 
5.4     Hardship Distributions Due to Unforeseeable Emergency .  Upon a finding that a Participant has suffered an unforeseeable emergency which results in a financial hardship, the Committee may, in its sole discretion, make distributions from the Participant’s Account prior to the time specified for payment of benefits under the Plan.  An “unforeseeable emergency” is an unanticipated emergency that is caused by an event beyond the control of the participant or beneficiary that would result in a severe financial hardship to the individual if early withdrawal is not permitted.  The amount of such distribution shall be limited to the amount reasonably necessary (including any taxes required to be withheld) to meet the Participant’s requirements during the financial hardship.
 
 
 

 
 
5.5     Form of Benefit Payment .
 
(1)     All Plan Benefits other than Hardship Distributions shall be paid in the form selected by the Participant in the Participation Agreement from among the following alternatives:
 
(a)     A lump sum payment.
 
(b)     Equal annual installments of the Account and Interest amortized over a period not to exceed fifteen (15) years.
 
(c)     Equal monthly installments of the Account and Interest amortized over a period not to exceed one hundred eighty (180) months.
 
(2)     The Interest on the unpaid balance of an Account under (a) shall be equal to the average interest rate on the applicable Account over the thirty-six (36) months immediately preceding the commencement of benefit payments.
 
5.6     Withholding for Taxes .  The Employer shall withhold from payments made hereunder any taxes required to be withheld from a Participant’s wages for the federal or any state or local government.  However, a Beneficiary may elect not to have withholding for federal income tax purposes pursuant to section 3405(a)(2) of the Internal Revenue Code, or any successor provision.
 
5.7     Commencement of Payments .  Payment shall commence, except as may be provided otherwise in the Participation Agreement, not later than sixty (60) days after the end of the month in which the Participant terminates employment with the Employer. All payments shall be made as of the first day of the month.
 
5.8     Full Payment of Benefits .  Notwithstanding any other provision of this Plan, all benefits shall be paid no later than one hundred eighty (180) months following the Participant’s attaining age sixty-five (65) or termination of service, whichever is later.
 
5.9     Payment to Guardian .  If a Plan Benefit is payable to a minor or a person declared incompetent or to a person incapable of handling the disposition of his property, the Committee may direct payment of such Plan Benefit to the guardian, legal representative or person having the care and custody of such minor, incompetent or person.  The Committee may require proof of incompetency, minority, incapacity or guardianship as it may deem appropriate prior to distribution of the Plan Benefit.  Such distribution shall completely discharge the Committee and the Employer from all liability with respect to such benefit.
 
ARTICLE 6     BENEFICIARY DESIGNATION
 
6.1     Beneficiary Designation .  Each Participant shall have the right, at any time, to designate any person or persons as his Beneficiary or Beneficiaries (both principal as well as contingent) to whom benefits under this Plan shall be paid in the event of Participant’s death prior to complete distribution of the benefits due under the Plan.  Each Beneficiary designation shall be in a written form prescribed by the Committee and will be effective only when filed with the Committee during the Participant’s lifetime.  Exhibit C hereto provides a sample Beneficiary designation form.
 
 
 

 
 
6.2     Amendments .  Any Beneficiary designation may be changed by a Participant without the consent of any designated Beneficiary by the filing of a new Beneficiary designation with the Committee.  The filing of a new Beneficiary designation form will cancel all Beneficiary designations previously filed.  If a Participant’s compensation is community property, any Beneficiary designation shall be valid or effective only as permitted under applicable law.
 
6.3     No Participant Beneficiary Designation .  If any Participant fails to designate a Beneficiary in the manner provided above, or if the Beneficiary designated by a deceased Participant dies before the Participant or before complete distribution of the Participant’s benefits, the Participant’s designated Beneficiary shall be deemed to be the person in the first of the following classes in which there is a survivor:
 
(1)     The surviving Spouse;
 
(2)     The Participant’s children, except if any of the children predecease the Participant but leave issue surviving, then such issue shall take by right of representation the share the parent would have taken if living;
 
(3)     The Participant’s estate.
 
6.4     Effect of Plan .  The payment to the deemed Beneficiary shall completely discharge Employer’s obligations under this Plan.
 
ARTICLE 7     ADMINISTRATION
 
7.1     Committee; Duties .  This Plan shall be administered by the Committee, which shall consist of not less than three (3) persons appointed by the Board.  The Committee shall have the authority to make, amend, interpret, and enforce all appropriate rules and regulations for the administration of this Plan and decide or resolve any and all questions, including interpretations of this Plan, as may arise in connection with the Plan.  A majority vote of the Committee members shall control any decision. Members of the Committee may be Participants under this Plan.
 
7.2     Agents .  The Committee may, from time to time, employ other agents and delegate to them such administrative duties as it sees fit, and may from time to time consult with counsel who may be counsel to the Employer.
 
7.3     Binding Effect of Decisions .  The decision or action of the Committee in respect to any question arising out of or in connection with the administration, interpretation and application of the Plan and the rules or regulations promulgated hereunder shall be final, conclusive and binding upon all persons having any interest in the Plan.
 
7.4     Indemnity of Committee .  The Employer shall indemnify and hold harmless the members of the Committee against any and all claims, loss, damage, expense or liability arising from any action or failure to act with respect to this Plan, except in the case of gross negligence or willful misconduct.
 
 
 

 
 
ARTICLE 8     CLAIMS PROCEDURE
 
8.1     Claim .  Any person claiming a benefit, requesting an interpretation or ruling under the Plan, or requesting information under the Plan shall present the request in writing to the Committee, which shall respond in writing within thirty (30) days.
 
8.2     Denial of Claim .  If the claim or request is denied, the written notice of denial shall state:
 
(1)     The reasons for denial, with specific reference to the Plan provisions on which the denial is based.
 
(2)     A description of any additional material or information required and an explanation of why it is necessary.
 
(3)     An explanation of the Plan’s claim review procedure.
 
8.3     Review of Claim .  Any person whose claim or request is denied or who has not received a response within thirty (30) days may request review by notice given in writing to the Committee.  The claim or request shall be reviewed by the Committee who may, but shall not be required to, grant the claimant a hearing.  On review, the claimant may have representation, examine pertinent documents, and submit issues and comments in writing.
 
8.4     Final Decision .  The decision on review shall normally be made within sixty (60) days.  If an extension of time is required for a hearing or other special circumstances, the claimant shall be notified and the time limit shall be one hundred twenty (120) days.  The decision shall be in writing and shall state the reasons and the relevant Plan provisions.  All decisions on review shall be final and bind all parties concerned.
 
ARTICLE 9     AMENDMENT AND TERMINATION OF PLAN
 
9.1     Amendment .  The Board may at any time amend the Plan in whole or in part, provided, however, that no amendment shall be effective to decrease or restrict the amount accrued to the date of Amendment in any Account maintained under the Plan.  Any change in the Interest Rate shall not become effective until the first day of the calendar year which follows the adoption of the amendment and providing at least thirty (30) days’ written notice of the amendment to the Participant.
 
9.2     Employer’s Right to Terminate .  The Board may at any time partially or completely terminate the Plan if, in its judgment, the tax, accounting, or other effects of the continuance of the Plan, or potential payments thereunder, would not be in the best interests of the Employer.
 
(1)     Partial Termination .  The Board may partially terminate the Plan by instructing the Committee not to accept any additional Deferral Commitments.  In the event of such a Partial Termination, the Plan shall continue to operate and be effective with regard to Deferral Commitments entered into prior to the effective date of such Partial Termination.
 
 
 

 
 
(2)     Complete Termination .  The Board may completely terminate the Plan by instructing the Committee not to accept any additional Employer Contributions, and by terminating all ongoing Participation Agreements.  In the event of Complete Termination, the Plan shall cease to operate and the Employer shall pay out to each Participant their Account as if that Participant had terminated service as of the effective date of the Complete Termination.  Payments shall be made in equal annual installments over the period listed below, based on the Account balance:
 
Appropriate Account Balance
Payout Period
 
Less than $10,000
1 Year
 
$10,000 but less than $50,000
3 Years
 
More than $50,000
5 Years
 

Interest earned on the unpaid balance in each Participant’s Account shall be based on the Interest Rate in effect on the Determination Date immediately preceding the effective date of the Complete Termination.
 
ARTICLE 10     MISCELLANEOUS
 
10.1         Unfunded Plan .  This Plan is intended to be an unfunded plan maintained primarily to provide deferred Compensation benefits for a select group of management or highly compensated employees.  This Plan is not intended to create an investment contract, but to provide tax planning opportunities and retirement benefits to eligible individuals who have elected to participate in the Plan.  Eligible individuals are select members of management who, by virtue of their position with the Employer, are uniquely informed as to the Employer’s operations and have the ability to materially affect the Employer’s profitability and operations.
 
10.2          Unsecured General Creditor .  Participants and their Beneficiaries, heirs, successors and assigns shall have no legal or equitable rights, interest or claims in any property or assets of Employer, nor shall they be Beneficiaries of, or have any rights, claims or interests in any life insurance policies, annuity contracts or the proceeds therefrom owned or which may be acquired by Employer.  Such policies or other assets of Employer shall not be held under any trust for the benefit of Participants, their Beneficiaries, heirs, successors or assigns, or held in any way as collateral security for the fulfilling of the obligations of Employer under this Plan.  Any and all of Employer’s assets and policies shall be, and remain, the general, unpledged, unrestricted assets of Employer.  Employer’s obligation under the Plan shall be that of an unfunded and unsecured promise of Employer to pay money in the future.
 
10.3          Trust Fund .  The Employer shall be responsible for the payment of all benefits provided under the Plan. At its discretion, the Employer may establish one or more trusts, with such trustees as the Board may approve, for the purpose of providing for the payment of such benefits.  Such trust or trusts may be irrevocable, but the assets thereof shall be subject to the claims of the Employer’s creditors.  To the extent any benefits provided under the Plan are actually paid from any such trust, the Employer shall have no further obligation with respect thereto, but to the extent not so paid, such benefits shall remain the obligation of, and shall be paid by, the Employer.
 
 
 

 
 
10.4         Nonassignabilily .  Neither a Participant nor any other person shall have any right to commute, sell, assign, transfer, hypothecate or convey in advance of actual receipt the amounts, if any, payable hereunder, or any part thereof, which are, and all rights to which are, expressly declared to be unassignable and nontransferable.  No part of the amounts payable shall, prior to actual payment, be subject to seizure or sequestration for the payment of any debts, judgments, alimony or separate maintenance owed by a Participant or any other person, nor be transferable by operation of law in the event of a Participant’s or any other person’s bankruptcy or insolvency.
 
10.5         Not a Contract of Employment .  The terms and conditions of this Plan shall not be deemed to constitute a contract of employment between the Employer and the Participant, and the Participant (or his Beneficiary) shall have no rights against the Employer except as may otherwise be specifically provided herein.  Moreover, nothing in this Plan shall be deemed to give a Participant the right to be retained in the service of the Employer or to interfere with the right of the Employer to discipline or discharge him at any time.
 
10.6         Non-Competition .
 
(1)            Upon any termination of Participant’s employment hereunder as a result of which the Bank is paying Plan Benefits under Article 5, Participant shall not compete with the Bank and/or the Company for a period of one (1) year following such termination within fifty (50) miles of any city, town or county in which the Bank and/or the Company has an office or has filed an application for regulatory approval to establish an office, determined as of the effective date of such termination, except as agreed to pursuant to a resolution duly adopted by the Board.  During such period and within fifty (50) miles of said cities, towns and counties, Participant shall not work for or advise, consult or otherwise serve with, directly or indirectly, any entity whose business materially competes with the depository, lending or other business activities of the Bank and/or the Company.  Recognizing that irreparable injury will result to the Bank and/or the Company, its business and property in the event of Participant’s breach of this Section 10.6, in the event of any such breach by Participant, the Bank and/or the Company will be entitled, in addition to any other remedies and damages available, to an injunction to restrain the violation hereof by Participant, Participant’s partners, agents, servants, employers, employees and all persons acting for or with Participant.  Nothing herein will be construed as prohibiting the Bank and/or the Company from pursuing any other remedies available to the Bank and/or the Company for such breach or threatened breach, including the recovery of damages from Participant.
 
(2)     The knowledge of the business activities and plans for business activities of the Bank and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Bank.  Participant will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof to any person, firm, corporation, or other entity for any reason or purpose whatsoever.  Notwithstanding the foregoing, Participant may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank, and Participant may disclose any information regarding the Bank or the Company which is otherwise publicly available.  In the event of a breach or threatened breach by Participant of this Section 10.6, the Bank will be entitled to an injunction restraining Participant from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof, or from rendering any services to any person, firm, corporation, other entity to whom such knowledge, in whole or in part, has been disclosed or is threatened to be disclosed.  Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Participant.
 
 
 

 
 
10.7         Protective Provisions .  Participant will cooperate with the Employer by furnishing any and all information requested by the Employer, in order to facilitate the payment of benefits hereunder, and by taking such physical examinations as the Employer may deem necessary and taking such other action as may be requested by the Employer.  Notwithstanding the other provisions of this Plan, no death benefits in excess of the Account balance shall be paid if death occurs as a result of suicide.
 
10.8         Terms .  Whenever any words are used herein in the masculine, they shall be construed as though they were used in the feminine in all cases where they would so apply; and whenever any words are used herein in the singular or in the plural, they shall be construed as though they were used in the plural or the singular, as the case may be, in all cases where they would so apply.
 
10.9         Captions .  The captions of the articles, sections and paragraphs of this Plan are for convenience only and shall not control or affect the meaning or construction of any of its provisions.
 
10.10       Governing, Law .  The provisions of this Plan shall be construed and interpreted according to the laws of the State of Illinois.
 
10.11        Validity .  In case any provision of this Plan shall be held illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Plan shall be construed and enforced as if such illegal and invalid provision had never been inserted herein.
 
10.12       Notice .  Any notice or filing required or permitted to be given to the Committee under the Plan shall be sufficient if in writing and hand delivered, or sent by registered or certified mail, to any member of the Committee, the Plan Administrator, or the Secretary of the Employer.  Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark on the receipt for registration or certification.
 
10.13       Successors .  The provisions of this Plan shall bind and inure to the benefit of Jacksonville Savings Bank and its successors and assigns.  The term “successors” as used herein shall include any corporate or other business entity which shall, whether by merger, consolidation, purchase or otherwise acquire all or substantially all of the business and assets of Jacksonville Savings Bank, and successors of any such corporation or other business entity.
 
 
 

 
 
IN WITNESS WHEREOF, and pursuant to resolution of the Board of Directors of Jacksonville Savings Bank, as adopted and approved on September 24, 1996 such corporation has caused this instrument to be executed by its duly authorized officers effective as of January 1, 1996.
 
 
JACKSONVILLE SAVINGS BANK
 
       
       
 
By:
/s/ Andrew F. Applebee
 
   
Chairman
 
       
       
       
 
By:
/s/ Rosa McKinney
 
   
Secretary
 
       
       
       
 
Dated:
December 18, 1996
 
 
 
 

 
 
JACKSONVILLE SAVINGS BANK
LONG-TERM DEFERRED COMPENSATION PLAN

_________________________

Amendment Number One
__________________________

The Jacksonville Savings Bank Long-Term Deferred Compensation Plan (the “Plan”) is hereby amended in accordance with the following, effective as of January 1, 2001:

1.             The first sentence of Section 2.18 of the Plan shall be amended to provide as follows:

“Normal Retirement Date” means the date on which a Participant retires from service on or after any of the following: (i) the attainment of age 65; (ii) the attainment of age 55 and the completion of 15 years of service; or (iii) the completion of 25 years of service.

2.             Section 5.1 of the Plan shall be amended in its entirety to provide as follows:

Plan Benefit .  If a Participant terminates employment on his Normal Retirement Date or for reasons other than death, the Employer shall pay a Plan Benefit equal to the Participant’s vested Account, as determined in accordance with Article IV.

IN WITNESS WHEREOF, this Amendment Number One has been executed by the duly authorized officers of the Bank as of the 9 th   day of April, 2002.

ATTEST:
 
JACKSONVILLE SAVINGS BANK
 
         
         
         
         
/s/ Rosa L. McKinney
 
By:
/s/ Richard A. Foss
 
     
President
 
 

Exhibit 10.11
(Bank’s Copy)
 

DeferComp Agreement
 
Chapin State Bank
Chapin, Illinois
 
John C. Williams
Chapin, Illinois
 
 
Date:        August 3, 1987

 
 

 

DEFERRED COMPENSATION AGREEMENT
 
AGREEMENT entered into as of the 3 rd day of August, 1987, between the CHAPIN STATE BANK, a domestic corporation having its principal office if CHAPIN, ILLINOIS, (hereinafter referred to as the “Bank”) and JOHN C. WILLIAMS of CHAPIN, ILLINOIS (hereinafter referred to as the “Director”).
 
WHEREAS , the Director has rendered the Bank may years of valuable service and it is the desire of the Bank to have the benefit of Director’s continued loyalty, service and counsel and also to assist Director in providing for the contingencies of death and old age dependency, it is hereby agreed:
 
1.            RETIREMENT BENEFIT - The Bank will pay the Director $978 per month commencing 30 days after the later of (a) Director’s 65 th birthday or (b) the 60 th month after the date of this Agreement for a continuous period of 120 months, for a total of $117,316.  In the event that the Director should die after said payments have commenced but before the expiration of said 120 month period, the unpaid balance of the payments due will continue to be paid monthly by the Bank to those beneficiaries at the end of this document.
 
2.            DEATH BENEFIT - Should the Director die before benefits begin under Paragraph 1 of this Agreement, the Bank will commence to pay $617 per month for a continuous period of 120 months for a total of $74,040, beginning one month after the death of Director, to the named beneficiary at the end of this document, otherwise to the Executors or Administrators of the Director.  The beneficiaries named hereon may be changed at any time by the Director, by written amendment.  The benefits shall not be payable upon the death of the Director resulting from suicide, whether sane or insane, within three years after the signing of the Agreement.  The benefits under this paragraph shall not be payable if Director made material misrepresentations on any application for insurance which Bank may have obtained.
 
3.            CONDITIONS - Director agrees that fee of $100 per month shall not be paid as and when services are rendered for a period of 60 months, but instead shall be paid in the amounts and at such times as provided herein.  The provisions of Paragraph 1 are further conditional upon services of the Director with the Bank for a period of 5 years from the date of this Agreement.  If, however, the Director fails to serve on the Board for 60 month, for reasons other than by death, then the Bank, in its sole discretion, shall choose one of the following options:
 
 
(a)
Proportionate Benefit – Director’s benefits beginning under Paragraph 1 and the beneficiary’s benefits under Paragraph 2 above will be in direct proportion to the number of months as it relates to 100 percent of 60 months.  For example, if the Director serves only 30 months, the Director will be entitled to $489 or 50 percent of the compensation stated in Paragraph 1 or the beneficiary will be entitled to $309 or 50 percent of the compensation stated in Paragraph 2; or
 

 
 
(b)
Payment of Deferred Fee – Bank, within 90 days of the termination of service by Director, shall pay the Director a lump sum payment equal to the total amount of fees deferred pursuant to this Paragraph 3 plus ____ percent per annum thereon from the date of deferral until so paid.
 
In the absence of payment of the deferred fee within 90 days of the termination of service, the Bank will be deemed to have elected to pay the Director a proportionate benefit as set forth in this Paragraph 3.
 
4.            ACCELERATION OF BENEFIT PAYMENTS - The Bank hereby reserves the right to accelerate the payment of any of those sums specified in Paragraph 1, 2 and 3 above without the consent of the Director or the Director’s estate, beneficiaries, or any other person claiming through or under Director.
 
5.            ASSIGNABILITY - Except to the extent that this provision may be contrary to law, no assignment, pledge, collateralization, or attachment of any of the benefits under this Agreement shall be valid or recognized by the Bank.
 
6.            EMPLOYMENT RIGHTS - This Agreement creates no rights in the Director to continue on the Board of the Corporation for any specific length of time, nor does it create any other rights in the Director or obligations on the part of the Bank, except those set forth in this Agreement.
 
7.            LAW GOVERNING - This Agreement shall be governed by the laws of the State of Illinois.
 
8.            RIGHTS OF THE DIRECTOR - The Director and/or any beneficiary under this Agreement shall have rights only as an unsecured creditor of the Bank.
 
9.            DIRECTOR’S INTEREST IN ASSETS - The Director and/or any beneficiary of this Agreement shall not have any interest in, claims against or rights to any insurance policy or any other asset the Bank may acquire in connection with any liabilities the Bank may assume under this Agreement, except those rights expressed in the policy or title of any asset.  Benefits under the policy or asset will not be held in trust for the benefit of the Director or beneficiary.  The Bank will not hold the policy or asset as collateral to secure the Bank’s liability under this Agreement, and such policy or asset will be considered an unrestricted general asset of the Bank.
 
THIS AGREEMENT is solely between the Bank and the Director.  Further, the Director and his/her beneficiaries shall have recourse only against the Bank for enforcement.  However, it shall be binding upon the beneficiaries, heirs, executors and administrators of the Director and upon the successors and assigns of the Bank.  Amendments to this Agreement may only be made in writing by both parties.

 
2

 

EXECUTED in duplicate as of the day first above written.
 
  CHAPIN STATE BANK  
     
(SEAL) By:  /s/ Dean Hess, Director   
    Title  
     
  /s/ John C. Williams    
     John C. Williams, Director  
 
 
3

Exhibit 10.12
 
 
 
 
DEFERRED INCOME AGREEMENT
 
JOHN C. WILLIAMS
 
CHAPIN STATE BANK
 
CHAPIN, ILLINOIS
 
JULY 1, 1982
 
 
 
 
 

 
 
DIRECTOR’S COMPENSATION AGREEMENT
 
This Agreement is entered into this first day of July, 1982, between CHAPIN STATE BANK, P.O. Box 278, Chapin, Illinois  62628 (herein referred to as the “Bank”) and JOHN C. WILLIAMS, Ash Street, Chapin, Illinois  62628 (herein referred to as the “Director”).
 
WITNESSETH
 
WHEREAS , the Bank recognizes that the competent and faithful efforts of Director on behalf of the Bank have contributed significantly to the success and growth of the Bank; and
 
WHEREAS , the Bank values the efforts, abilities and accomplishments of the Director and recognizes that his services are vital to its continued growth and profits in the future; and
 
WHEREAS , the Bank desires to compensate the Director and retain his services for five years, if elected, to serve on the Board of Directors.  Such compensation is set forth below; and
 
WHEREAS , the Director, in consideration of the foregoing, agrees to continue to serve as a Director, if elected,
 
NOW, THEREFORE , it is mutually agreed as follows:
 
1.            Compensation .  The Bank agrees to pay Director the total sum of $108,360 payable in monthly installments of $903 for 120 consecutive months, commencing on the first day of the month following Director’s 65 th birthday.  Payments to the Director will terminate when the 120 payments have been made or at the time of the Director’s death, whichever comes first.
 
2.            Death of Director Before Age 65 .  In the event Director should die before reaching age 65, the Bank agrees to pay to Director’s beneficiary designated in writing to the Bank, the sum of $903 per month for 120 consecutive months.  Payments will begin on the first day of the month following Director’s death.
 
3.            Death of Director After Age 65 .  If the Director dies after age 65 prior to receiving the full 120 monthly installments, the remaining monthly installments will be paid to the Director’s designated beneficiary(ies).  The beneficiary(ies) shall receive all remaining monthly installments which the Director would have received until the total sum of $108,360 set forth in paragraph “1” is paid.  If the Director fails to designate a beneficiary in writing to the Bank, the balance of monthly installments remaining at the time of his death shall be paid to the legal representative of the estate of the Director.
 
4.            Termination of Service as a Director .  If the Director, for any reason other than death, fails to serve five consecutive years as a Director, he will receive monthly compensation beginning at age 65 on the basis that the number of full months served bears to the required number of 60 months times the compensation stated in paragraph “1”.  For example, if the Director serves only 36 months, he will be entitled to 36/60 or 60% of the compensation stated in paragraph “1”.
 
 
 

 
 
5.            Suicide .  No payments will be made to the Director’s beneficiary(ies) or to his estate in the event of death by suicide during the first three years of this agreement.
 
6.            Status of Agreement .  This agreement does not constitute a contract of employment between the parties, nor shall any provision of this agreement restrict the right of the Bank’s Shareholders to replace the Director or the right of the Director to terminate his service.
 
7.            Binding Effect .  This agreement shall be binding upon the parties hereto and upon the successors and assigns of the Bank, and upon the heirs and legal representatives of the Director.
 
8.            Interruption of Service .  The service of the Director shall not be deemed to have been terminated or interrupted due to his absence from active service on account of illness, disability, during any authorized vacation or during temporary leaves of absence granted by the Bank for reasons of professional advancement, education, health or government service, or during military leave for any period if the Director is elected to serve on the Board following such interruption.
 
9.            Forfeiture of Compensation by Competition .  The Director agrees that if after the age of 65 years, he shall compete with this bank by employment in a competing commercial bank within a radius of five miles of this bank, without the prior written consent of this bank, he will forfeit compensation provided herein for those years coinciding with the years of his employment in a competing bank.  If said Director has been discharged from employment by the directors of the bank following a majority change in the ownership of capital stock in this bank, then the written permission for competing employment from the newly elected directors, or a majority thereof, shall not be unfairly withheld by said newly elected board of directors preventing the Director from compensation by part-time or full-time employment elsewhere.
 
10.          Assignment of Rights .  None of the rights to compensation under this Agreement are assignable by the Director or any beneficiary or designee of the Director and any attempt to anticipate, sell, transfer, assign, pledge, encumber or change Director’s right to receive compensation, shall be void.
 
11.          Status of Director’s Rights .  The rights granted to the Director of any designee or beneficiary under this Agreement shall be solely those of the unsecured creditor of the Bank.
 
12.          Amendment .  This Agreement may be amended only by a written Agreement signed by the parties.
 
13.         If the Bank shall acquire an insurance policy or any other asset in connection with the liabilities assumed by it hereunder, it is expressly understood and agreed that neither Director nor any beneficiary of Director shall have any right with respect to, or claim against, such policy or other asset except as expressly provided by the terms of such policy or in the title to such other asset.  Such policy or asset shall not be deemed to be held under any trust for the benefit of Director or his beneficiaries or to be held in any way as collateral security for the fulfilling of the obligations of the Bank under this Agreement except as may be expressly provided by the terms of such policy or other asset.  It shall be, and remain, a general, unpledged, unrestricted asset of the Bank.
 
 
2

 
 
14.        This agreement shall be construed under and governed by the laws of the State of Illinois.
 
15.          Interpretation .  Wherever appropriate in this Agreement, words used in the singular shall include the plural and the masculine shall include the feminine gender.
 

 
IN WITNESS HEREOF , the parties have signed this Agreement the day and year above written.
 
   
CHAPIN STATE BANK
 
         
         
(SEAL)
 
By:
/s/ Roy Halstenberg
 
         
         
/s/ Patty Jo Crews
 
/s/ John C. Williams
(SEAL)
Witness
 
JOHN C. WILLIAMS, DIRECTOR
 
 
 
 
3

Exhibit 10.13
 
(Bank's Copy)
 
 
DeferComp Agreement
 
Chapin State Bank
Chapin, Illinois
 
Dean H. Hess
 
Jacksonville, Illinois
 

 

 
 
    Date:        August 3, 1987  
 

 
 

 
 
DEFERRED COMPENSATION AGREEMENT
 
AGREEMENT entered into as of the 3 rd day of August, 1987, between the CHAPIN STATE BANK, a domestic corporation having its principal office if CHAPIN, ILLINOIS, (hereinafter referred to as the “Bank”) and DEAN H. HESS of JACKSONVILLE, ILLINOIS (hereinafter referred to as the “Director”).
 
WHEREAS , the Director has rendered the Bank may years of valuable service and it is the desire of the Bank to have the benefit of Director’s continued loyalty, service and counsel and also to assist Director in providing for the contingencies of death and old age dependency, it is hereby agreed:
 
1.             RETIREMENT BENEFIT - The Bank will pay the Director $879 per month commencing 30 days after the later of (a) Director’s 65 th birthday or (b) the 60 th month after the date of this Agreement for a continuous period of 120 months, for a total of $105,492.  In the event that the Director should die after said payments have commenced but before the expiration of said 120 month period, the unpaid balance of the payments due will continue to be paid monthly by the Bank to those beneficiaries at the end of this document.
 
2.             DEATH BENEFIT - Should the Director die before benefits begin under Paragraph 1 of this Agreement, the Bank will commence to pay $589 per month for a continuous period of 120 months for a total of $70,680, beginning one month after the death of Director, to the named beneficiary at the end of this document, otherwise to the Executors or Administrators of the Director.  The beneficiaries named hereon may be changed at any time by the Director, by written amendment.  The benefits shall not be payable upon the death of the Director resulting from suicide, whether sane or insane, within three years after the signing of the Agreement.  The benefits under this paragraph shall not be payable if Director made material misrepresentations on any application for insurance which Bank may have obtained.
 
3.             CONDITIONS . - Director agrees that fee of $100 per month shall not be paid as and when services are rendered for a period of 60 months, but instead shall be paid in the amounts and at such times as provided herein.  The provisions of Paragraph 1 are further conditional upon services of the Director with the Bank for a period of 5 years from the date of this Agreement.  If, however, the Director fails to serve on the Board for 60 month, for reasons other than by death, then the Bank, in its sole discretion, shall choose one of the following options:
 
 
(a)
Proportionate Benefit – Director’s benefits beginning under Paragraph 1 and the beneficiary’s benefits under Paragraph 2 above will be in direct proportion to the number of months as it relates to 100 percent of 60 months.  For example, if the Director serves only 30 months, the Director will be entitled to $440 or 50 percent of the compensation stated in Paragraph 1 or the beneficiary will be entitled to $295 or 50 percent of the compensation stated in Paragraph 2; or
     
 
(b)
Payment of Deferred Fee – Bank, within 90 days of the termination of service by Director, shall pay the Director a lump sum payment equal to the total amount of fees deferred pursuant to this Paragraph 3 plus ____ percent per annum thereon from the date of deferral until so paid.
 
 
 

 
 
In the absence of payment of the deferred fee within 90 days of the termination of service, the Bank will be deemed to have elected to pay the Director a proportionate benefit as set forth in this Paragraph 3.
 
4.             ACCELERATION OF BENEFIT PAYMENTS - The Bank hereby reserves the right to accelerate the payment of any of those sums specified in Paragraph 1, 2 and 3 above without the consent of the Director or the Director’s estate, beneficiaries, or any other person claiming through or under Director.
 
5.             ASSIGNABILITY - Except to the extent that this provision may be contrary to law, no assignment, pledge, collateralization, or attachment of any of the benefits under this Agreement shall be valid or recognized by the Bank.
 
6.             EMPLOYMENT RIGHTS - This Agreement creates no rights in the Director to continue on the Board of the Corporation for any specific length of time, nor does it create any other rights in the Director or obligations on the part of the Bank, except those set forth in this Agreement.
 
7.             LAW GOVERNING - This Agreement shall be governed by the laws of the State of Illinois.
 
8.             RIGHTS OF THE DIRECTOR - The Director and/or any beneficiary under this Agreement shall have rights only as an unsecured creditor of the Bank.
 
9.             DIRECTOR’S INTEREST IN ASSETS - The Director and/or any beneficiary of this Agreement shall not have any interest in, claims against or rights to any insurance policy or any other asset the Bank may acquire in connection with any liabilities the Bank may assume under this Agreement, except those rights expressed in the policy or title of any asset.  Benefits under the policy or asset will not be held in trust for the benefit of the Director or beneficiary.  The Bank will not hold the policy or asset as collateral to secure the Bank’s liability under this Agreement, and such policy or asset will be considered an unrestricted general asset of the Bank.
 
THIS AGREEMENT is solely between the Bank and the Director.  Further, the Director and his/her beneficiaries shall have recourse only against the Bank for enforcement.  However, it shall be binding upon the beneficiaries, heirs, executors and administrators of the Director and upon the successors and assigns of the Bank.  Amendments to this Agreement may only be made in writing by both parties.
 
 
2

 
 
EXECUTED in duplicate as of the day first above written.
 
   
CHAPIN STATE BANK
 
         
         
(SEAL)
 
By:
/s/ John Williams, President
 
     
Title
 
         
         
    /s/ Dean H. Hess  
     
Dean H. Hess, Director
 
 
 
 

 
/s/ John Williams
 
/s/ Dean H. Hess
 
Witness
 
Dean H. Hess, Director
 
 
 
 
3

Exhibit 10.14

DEFERRED INCOME AGREEMENT
 
DEAN H. HESS
 
CHAPIN STATE BANK
 
CHAPIN, ILLINOIS
 
                                                                                                                           JULY 1, 1982

 
 

 

DIRECTOR’S COMPENSATION AGREEMENT
 
This Agreement is entered into this first day of July, 1982, between CHAPIN STATE BANK, P.O. Box 278, Chapin, Illinois  62628 (herein referred to as the “Bank”) and DEAN H. HESS, R.R. #1, Jacksonville, Illinois  62650 (herein referred to as the “Director”).
 
WITNESSETH
 
WHEREAS , the Bank recognizes that the competent and faithful efforts of the Director on behalf of the Bank have contributed significantly to the success and growth of the Bank; and
 
WHEREAS , the Bank values the efforts, abilities and accomplishments of the Director and recognizes that his services are vital to its continued growth and profits in the future; and
 
WHEREAS , the Bank desires to compensate the Director and retain his services for five years, if elected, to serve on the Board of Directors.  Such compensation is set forth below; and
 
WHEREAS , the Director, in consideration of the foregoing, agrees to continue to serve as a Director, if elected,
 
NOW, THEREFORE , it is mutually agreed as follows:
 
1.            Compensation .  The Bank agrees to pay Director the total sum of $95,400 payable in monthly installments of $795 for 120 consecutive months, commencing on the first day of the month following Director’s 65 th birthday.  Payments to the Director will terminate when the 120 payments have been made or at the time of the Director’s death, whichever comes first.
 
2.            Death of Director Before Age 65 .  In the event Director should die before reaching age 65, the Bank agrees to pay to Director’s beneficiary designated in writing to the Bank, the sum of $795 per month for 120 consecutive months.  Payments will begin on the first day of the month following Director’s death.
 
3.            Death of Director After Age 65 .  If the Director dies after age 65 prior to receiving the full 120 monthly installments, the remaining monthly installments will be paid to the Director’s designated beneficiary(ies).  The beneficiary(ies) shall receive all remaining monthly installments which the Director would have received until the total sum of $95,400 set forth in paragraph “1” is paid.  If the Director fails to designate a beneficiary in writing to the Bank, the balance of monthly installments remaining at the time of his death shall be paid to the legal representative of the estate of the Director.
 
4.            Termination of Service as a Director .  If the Director, for any reason other than death, fails to serve five consecutive years as a Director, he will receive monthly compensation beginning at age 65 on the basis that the number of full months served bears to the required number of 60 months times the compensation stated in paragraph “1”.  For example, if the Director serves only 36 months, he will be entitled to 36/60 or 60% of the compensation stated in paragraph “1”.
 

 
5.            Suicide .  No payments will be made to the Director’s beneficiary(ies) or to his estate in the event of death by suicide during the first three years of this agreement.
 
6.            Status of Agreement .  This agreement does not constitute a contract of employment between the parties, nor shall any provision of this agreement restrict the right of the Bank’s Shareholders to replace the Director or the right of the Director to terminate his service.
 
7.            Binding Effect .  This agreement shall be binding upon the parties hereto and upon the successors and assigns of the Bank, and upon the heirs and legal representatives of the Director.
 
8.            Interruption of Service .  The service of the Director shall not be deemed to have been terminated or interrupted due to his absence from active service on account of illness, disability, during any authorized vacation or during temporary leaves of absence granted by the Bank for reasons of professional advancement, education, health or government service, or during military leave for any period if the Director is elected to serve on the Board following such interruption.
 
9.            Forfeiture of Compensation by Competition .  The Director agrees that if after the age of 65 years, he shall compete with this bank by employment in a competing commercial bank within a radius of five miles of this bank, without the prior written consent of this bank, he will forfeit compensation provided herein for those years coinciding with the years of his employment in a competing bank.  If said Director has been discharged from employment by the directors of the bank following a majority change in the ownership of capital stock in this bank, then the written permission for competing employment from the newly elected directors, or a majority thereof, shall not be unfairly withheld by said newly elected board of directors preventing the Director from compensation by part-time or full-time employment elsewhere.
 
10.            Assignment of Rights .  None of the rights to compensation under this Agreement are assignable by the Director or any beneficiary or designee of the Director and any attempt to anticipate, sell, transfer, assign, pledge, encumber or change Director’s right to receive compensation, shall be void.
 
11.            Status of Director’s Rights .  The rights granted to the Director of any designee or beneficiary under this Agreement shall be solely those of the unsecured creditor of the Bank.
 
12.            Amendment .  This Agreement may be amended only by a written Agreement signed by the parties.
 
13.           If the Bank shall acquire an insurance policy or any other asset in connection with the liabilities assumed by it hereunder, it is expressly understood and agreed that neither Director nor any beneficiary of Director shall have any right with respect to, or claim against, such policy or other asset except as expressly provided by the terms of such policy or in the title to such other asset.  Such policy or asset shall not be deemed to be held under any trust for the benefit of Director or his beneficiaries or to be held in any way as collateral security for the fulfilling of the obligations of the Bank under this Agreement except as may be expressly provided by the terms of such policy or other asset.  It shall be, and remain, a general, unpledged, unrestricted asset of the Bank.
 
2

 
14.           This agreement shall be construed under and governed by the laws of the State of Illinois.
 
15.            Interpretation .  Wherever appropriate in this Agreement, words used in the singular shall include the plural and the masculine shall include the feminine gender.
 
IN WITNESS HEREOF , the parties have signed this Agreement the day and year above written.
 
    CHAPIN STATE BANK  
         
(SEAL)    By:  /s/ John C. Williams   
      JOHN C. WILLIAMS, PRESIDENT  
         
/s/ Patty Jo Crews   /s/ Dean H. Hess (SEAL)  
Witness     DEAN H. HESS, DIRECTOR  
 
 
3

Exhibit 21
 
Subsidiaries
 
 
Jacksonville Savings Bank 100% owned by Jacksonville Bancorp, Inc.
   
Financial Resources Group, Inc. 100% ownership by Jacksonville Savings Bank
 

Exhibit 23.2
 
Consent of Independent Registered Public Accounting Firm

Audit Committee and Board of Directors
Jacksonville Bancorp, Inc.
Jacksonville, Illinois
 
We hereby consent to the use in this Registration Statement on Form S-1 and the Application for Conversion on Form AC of our report dated March 12, 2010, relating to the financial statements of Jacksonville Bancorp, Inc. and to the reference to our Firm under the caption “Experts” in the Prospectus.
 
/s/ BKD, llp
 
Decatur, Illinois
March 12, 2010

 

Exhibit 23.3
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
March 12, 2010

Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
1211 West Morton Avenue
Jacksonville, Illinois  62650
 
Members of the Boards of Directors:

We hereby consent to the use of our firm’s name in the Form AC Application for Conversion for Jacksonville Bancorp, MHC, and in the Form S-1 Registration Statement for Jacksonville Bancorp, Inc., in each case as amended and supplemented.  We also hereby consent to the inclusion of, summary of and reference to our Appraisal and our statement concerning subscription rights in such filings including the prospectus of Jacksonville Bancorp, Inc.
 
    Sincerely,  
 
 
/s/ RP F inancial , LC.  
    RP FINANCIAL, LC.  
   
   
Washington Headquarters
 
Three Ballston Plaza
Telephone: (703) 528-1700
1100 North Glebe Road, Suite 1100
Fax No.: (703) 528-1788
Arlington, VA 22201
Toll-Free No.: (866) 723-0594
www.rpfinancial.com
E-Mail: mail@rpfinancial.com
 
 

Exhibit 99.1
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
                                                                 November 23, 2009
 
Mr. Richard A. Foss
President and Chief Executive Officer
Jacksonville Savings Bank, subsidiary of
  Jacksonville Bancorp, MHC
1211 West Morton Avenue
Jacksonville, Illinois  62650
 
Dear Mr. Foss:
 
This letter sets forth the agreement between Jacksonville Savings Bank (the “Company”), subsidiary of Jacksonville Bancorp, MHC, Jacksonville, Illinois (the “MHC”), and RP ® Financial, LC. (“RP Financial”) for independent conversion appraisal services pertaining to the mutual-to-stock conversion of the MHC.  The specific appraisal services to be rendered by RP Financial are described below.  These appraisal services will be rendered by a team of senior members of our firm and will be directed by the undersigned.
 
Description of Appraisal Services
 
In conjunction with preparing the appraisal report, RP Financial will conduct a financial due diligence, including on-site interviews of senior management and reviews of historical and pro forma financial information and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors of the Company, all of which will be considered in estimating the pro forma market value of the Company in accordance with the applicable federal guidelines.  RP Financial will prepare a detailed written valuation report of the Company that will be fully consistent with applicable federal regulatory guidelines and standard pro forma valuation practices.  The appraisal report will include an analysis of the Company’s financial condition and operating results, as well as an assessment of the Company’s interest rate risk, credit risk and liquidity risk.  The appraisal report will describe the Company’s business strategies, market area, prospects for the future and the intended use of proceeds.  A peer group analysis relative to certain publicly-traded savings and banking institutions will be conducted for the purpose of determining appropriate valuation adjustments for the Company relative to the peer group.
 
We will review pertinent sections of the Company’s prospectus and hold discussions with representatives of the Company and MHC to obtain necessary data and information for the appraisal report, including the impact of key deal elements on the pro forma market value, such as dividend policy, use of proceeds and reinvestment rate, tax rate, offering expenses, characteristics of stock plans, and the structure of any contribution to a charitable foundation immediately following the offering if applicable.
   
   
Washington Headquarters
 
Rosslyn Center
Direct: (703) 647-6546
1700 North Moore Street, Suite 2210
Telephone: (703) 528-1700
Arlington, VA 22209
Fax No.: (703) 528-1788
E-Mail: wpommerening@rpfinancial.com
Toll-Free No.: (866) 723-0594
 

 
Mr. Richard A. Foss
November 23, 2009
Page 2
 
The appraisal report will establish a midpoint pro forma market value in accordance with the applicable federal regulatory requirements.  The appraisal report may be periodically updated throughout the conversion process as appropriate.  There will be at least one updated valuation that would be prepared at the time of the closing of the stock offering.  RP Financial agrees to deliver the original appraisal report and subsequent updates, in writing, to the Company at the above address in conjunction with the filing of the regulatory conversion applications.  Subsequent updates will be filed promptly as certain events occur which would warrant the preparation and filing of such valuation updates pursuant to federal guidelines.  Further, RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and respond to the regulatory comments, if any, regarding the valuation appraisal and subsequent updates.  RP Financial expects to formally present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors for review and consideration.
 
Fee Structure and Payment Schedule
 
The Company agrees to pay RP Financial fees for preparation and delivery of the original appraisal report and subsequent appraisal updates as shown in the detail below, plus reimbursable expenses.  Payment of these fees shall be made according to the following schedule:
 
 
$5,000 upon execution of the letter of agreement engaging RP Financial’s appraisal services;
 
 
$20,000 upon delivery of the completed original appraisal report; and
 
 
$5,000 upon delivery of each subsequent appraisal update report.  There will be at least one appraisal update report, to be filed upon completion of the reorganization and stock offering.
 
The Company will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the valuation within 30 days after receipt of a detailed billing statement or invoice therefore. Such out-of-pocket expenses will likely include travel, printing, telephone, facsimile, shipping, reasonable counsel fees, computer and data services, and will not exceed $10,000 in the aggregate.
 
In the event the Company shall, for any reason, discontinue the proposed transaction prior to delivery of the completed original appraisal report set forth above and payment of the corresponding progress payment fees, the Company agrees to compensate RP Financial according to RP Financial’s standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after applying full credit to the initial retainer fee towards such payment, together with reasonable out of pocket expenses subject to the cap on such expenses as set forth above.  RP Financial’s standard billing rates range from $75 per hour for research associates to $400 per hour for managing directors.
 

 
Mr. Richard A. Foss
November 23, 2009
Page 3
 
If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Company and RP Financial.  Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.
 
Covenants, Representations and Warranties
 
The Company and RP Financial agree to the following:
 
1.       The Company agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation.  Such information heretofore or hereafter supplied or made available to RP Financial shall include:  annual financial statements, periodic regulatory filings and material agreements, debt instruments, off balance sheet assets or liabilities, commitments and contingencies, unrealized gains or losses and corporate books and records.  All information provided by the Company to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the conversion is not consummated or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Company the original and any copies of such information.
 
2.       The Company represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Company’s knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.
 
3.       (a)       The Company agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as “RP Financial”), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys fees, and all losses and expenses in connection with claims under the federal securities laws) attributable to (i) any untrue statement or alleged untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the Company to RP Financial, either orally or in writing; (ii) the omission or alleged omission of a material fact from the financial statements or other information furnished or otherwise made available by the Company to RP Financial; or (iii) any action or omission to act by the Company, or the Company’s respective officers, directors, employees or agents, which action or omission is undertaken in bad faith or is negligent.  The Company will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was negligent or acted in bad faith with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder.  Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Company at the normal hourly professional rate chargeable by such employee.
 

 
Mr. Richard A. Foss
November 23, 2009
Page 4
 
(b)       RP Financial shall give written notice to the Company of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter.  In the event the Company elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Company shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Company hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Company or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder.  If the Company does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Company’s receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Company of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.
 
(c)       Subject to the Company’s right to contest under Section 3(b) hereof, the Company shall pay for or reimburse the reasonable expenses, including reasonable attorneys’ fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Company:  (1) a written statement of RP Financial’s good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, nonappealable adjudication of such proceeding that it or he is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.
 
(d)       In the event the Company does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.
 
This agreement constitutes the entire understanding of the Company and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Virginia.  This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.
 
The Company and RP Financial are not affiliated, and neither the Company nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other.  RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the conversion regulations of the Office of Thrift Supervision or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Company.
 

 
Mr. Richard A. Foss
November 23, 2009
Page 5
 
*  *  *  *  *  *  *  *  *  *  *
 
Please acknowledge your agreement to the foregoing by signing as indicated below and returning to RP Financial a signed copy of this letter, together with the initial retainer fee of $5,000.
 
      Sincerely,  
         
 
   
/s/ William E. Pommerening
 
 
   
William E. Pommerening
 
 
   
Chief Executive Officer and
     Managing Director
 
 
Agreed To and Accepted By: Mr. Richard A. Foss   /s/ Richard A. Foss                         
  President and Chief Executive Officer
 
Upon Authorization by the Board of Directors For:
Jacksonville Savings Bank, subsidiary of
     Jacksonville Bancorp, MHC
Jacksonville, Illinois
 
Date Executed:      12-10-09                   

 

Exhibit 99.2
 
KELLER & COMPANY, INC.
 
FINANCIAL INSTITUTION CONSULTANTS
 
555 METRO PLACE NORTH
SUITE 524
DUBLIN, OHIO 43017
_______________________________________

(614) 766-1426        (614) 766-1459 FAX

November 23, 2009

Mr. Richard A. Foss
President & Chief Executive Officer
Jacksonville Savings Bank
1211 Morton Avenue
Jacksonville, Illinois 62651-0880

Re:  Business Plan Proposal

Dear Mr. Foss:

This letter represents our proposal to prepare a complete three-year Business Plan (“Plan”) for Jacksonville Savings Bank (“Jacksonville Savings” or the “Bank”) to fulfill all regulatory requirements relating to the Bank’s second stage conversion and stock offering.  The Plan will focus on Jacksonville Savings’ new three-year pro formas, the stock offering impact on Jacksonville Savings and the planned use of proceeds.

Keller & Company (“Keller”) is experienced in preparing business plans for filing with and approval by all regulatory agencies.  Keller prepared thirty-two in 2007, thirty-three in 2008 and twenty-nine year-to-date 2009, and all were approved.  Jacksonville Savings’  Plan will be based on the format provided in the attached Exhibit A.  Keller will prepare the three-year pro formas and each discussion section in accordance with regulatory requirements and based on the Bank’s input.  Keller’s objective is to ensure that the Bank’s Plan is in compliance with all applicable requirements, and that management and directorate are knowledgeable of and comfortable with the assumptions, commitments and projections contained in the Plan, making the Plan useful for the future.  Keller has filed numerous Plans with the OTS and the FDIC and is familiar with their pre-filing requirements.

Exhibit B provides a sample set of pro formas.  Jacksonville Savings’ pro formas will incorporate the most current interest rate projections available.  Keller’s procedure in preparing the Plan and three-year projections is to request key financial information, including the most recent TFR or Call Report as of December 31, 2009, investment portfolio mix, recent lending activity, interest rate risk exposure report, savings activity, costs and yields and other data from Jacksonville Savings.  Based on a review of this information, we will then schedule a time to discuss with management the Bank’s plans and expectations for 2010, 2011 and 2012, focusing on such items as use of proceeds, deposit growth expectations, loan origination projections, new products and services, increases in general valuation allowance, charge-offs, capital expenditures, increases in fixed assets, investment strategy, expansion plans, overhead expenses, board fees, fee income,  total compensation, etc.  We will then prepare financial projections tying the beginning figures to Jacksonville Savings’ December 31, 2009, balances.  Assets and liabilities will be repriced based on their maturity period, with such items tied to rate indices and their yields and costs adjusting based on interest rate trends.  The projections will be based on Jacksonville Savings’ actual performance in 2009 in conjunction with the input from discussions with management.  We can introduce numerous scenarios for internal use as part of the preparation of the Plan to show the impact of alternative strategies and the impact of proceeds at any other levels rather than the midpoint as required by the regulator.


 
Mr. Richard A. Foss
November 23, 2009
Page 2

With each set of pro formas, we will send Jacksonville Savings a discussion summary of the assumptions for easy review and comments (Exhibit C).  After your review of the pro formas, we will make any adjustments that are required.  When the pro formas are complete, we will provide the final pro forma financial statements, as well as pro formas for Jacksonville Bancorp (Exhibit D).

With regard to the text of the Plan, we will complete each section in draft form for your review, and revise each section based on management’s comments and requests.  We will also send a copy to the conversion counsel for their input and comments.  The Plan will be in full compliance with all regulatory requirements.  We will also prepare a quarterly comparison chart each quarter after the second stage conversion for presentation to the board, showing the quarterly variance in actual performance relative to projections and provide comments on the variance, at no charge.

Keller will also prepare a pre-filing Business Plan summary for initial review by regulators.

Our fee for the preparation of the Business Plan text and pro formas is a fee of $30,000, plus out-of-pocket expenses not to exceed $2,000.  The fee includes a retainer fee of $5,000 to be paid at the time of signing this agreement and deducted from the total fee at the time of completion of the Business Plan.

I look forward to possibly working with the Bank and its senior management and would be pleased to discuss our proposal or answer any questions.

Sincerely,

KELLER and COMPANY, INC.
 

/s/ Michael R. Keller
 
Michael R. Keller
President

MRK:jmm
enclosure

Accepted this  10th day of December , 2009.
 
 
/s/ Richard A. Foss                   
Richard A. Foss

 

Exhibit 99.3
PRO FORMA VALUATION REPORT
 
 
JACKSONVILLE BANCORP, INC.
Jacksonville, Illinois
 
PROPOSED HOLDING COMPANY FOR:
JACKSONVILLE SAVINGS BANK
Jacksonville, Illinois
 
 
 
 
Dated As Of:
February 19, 2010
 
 
 
 
 
     
     
    Prepared By:  
     
  RP ® Financial, LC.  
  1100 North Glebe Road  
  Suite 1100  
  Arlington, Virginia  22201  
     
 

 
RP ® FINANCIAL, LC.  
Serving the Financial Services Industry Since 1988
 
 
February 19, 2010                    
 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
1211 West Morton Avenue
Jacksonville, Illinois  62650
 
Members of the Boards of Directors:
 
At your request, we have completed and hereby provide an independent appraisal (“Appraisal”) of the estimated pro forma market value of the common stock to be issued by newly formed Jacksonville Bancorp, Inc, Jacksonville, Illinois (“Jacksonville Bancorp” or the “Company”) in connection with the mutual-to-stock conversion of Jacksonville Bancorp, MHC (the “MHC”).  The MHC currently has a majority ownership interest in, and its principal asset consists of, approximately 54.1% of the common stock (the “MHC Shares”) of the mid-tier holding company for Jacksonville Savings Bank, Jacksonville, Illinois (the “Bank”).  The remaining 45.9% of the mid-tier holding company’s common stock is owned by public stockholders.  The existing mid-tier holding company, which completed its initial public stock offering in May 2002, owns 100% of the common stock of the Bank.  It is our understanding that Jacksonville Bancorp will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Employee Plans, Supplemental Eligible Account Holders and Other Depositors.  To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale in a community offering to members of the local community with a preference given first to natural persons residing in Morgan, Cass, Sangamon, Macoupin, Greene, Scott, Montgomery and Pike Counties and then to Jacksonville Bancorp’s public stockholders.
 
This Appraisal is furnished pursuant to the requirements of the Code of Federal Regulations 563b.7 and has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” of the Office of Thrift Supervision (“OTS”), which have been adopted in practice by the Federal Deposit Insurance Corporation (“FDIC”) and the Department of Banking of the Commissioner of Banks and Real Estate (the “Commissioner”) of the State of Illinois in the absence of separate written valuation guidelines.
 
   
   
Washington Headquarters
 
Three Ballston Plaza Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 1100   Fax No.:  (703) 528-1788
Arlington, VA  22201   Toll-Free No.:  (866) 723-0594
www.rpfinancial.com  E-Mail:  mail@rpfinancial.com
 

 
Boards of Directors
February 19, 2010
Page 2
 
Plan of Conversion
 
On January 19, 2010, the respective Boards of Directors of the MHC, the Company and the Bank adopted a Plan of Conversion and Reorganization of the Mutual Holding Company (the “Plan of Conversion”), pursuant to which the mutual holding company will convert to the stock form of organization. Pursuant to the Plan of Conversion, (i) newly formed Jacksonville Bancorp will be organized as a stock subsidiary of the mid-tier holding company, (ii) the MHC will merge with and into the mid-tier holding company (the “MHC Merger”) with the mid-tier holding company being the survivor, and the MHC Shares will be cancelled; (iii) the mid-tier holding company will merge with the newly formed Jacksonville Bancorp (the “Mid-Tier Merger”) with Jacksonville Bancorp as the resulting entity and Bank becoming a wholly-owned subsidiary of Jacksonville Bancorp; and (iv) immediately after the Mid-Tier Merger, newly formed Jacksonville Bancorp will offer and sell shares of its common stock to certain depositors of the Bank, residents of Bank’s local community and shareholders of the Company and others in the manner and subject to the priorities set forth in the Plan of Conversion.  As of February 19 2010, the MHC’s ownership interest in Jacksonville Bancorp approximated 54.1%.  The Company will also issue shares of its common stock to the public stockholders of Jacksonville pursuant to an exchange ratio that will result in the public shareholders owning the same aggregate percentage of the newly issued Jacksonville Bancorp common stock as owned immediately prior to the conversion.  As of February 19, 2010, the public stockholders’ ownership interest in Jacksonville Bancorp approximated 45.9%.
 
RP ® Financial, LC.
 
RP ® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form.  The background and experience of RP Financial is detailed in Exhibit V-1.  We believe that, except for the fee we will receive for our appraisal, we are independent of the Company, the Bank, the MHC and the other parties engaged by the Bank or the Company to assist in the stock conversion process.
 
Valuation Methodology
 
In preparing our Appraisal, we have reviewed the regulatory applications of Jacksonville Bancorp, the Bank and the MHC, including the prospectus as filed with the OTS and the Securities and Exchange Commission (“SEC”).  We have conducted a financial analysis of Jacksonville Bancorp, the Bank and the MHC that has included a review of audited financial information for fiscal years ended December 31, 2005 through 2009, and due diligence related discussions with Jacksonville Bancorp’s management; BKD LLP, the Company’s independent auditor; Luse Gorman Pomerenk & Schick, P.C., Jacksonville Bancorp’s conversion counsel; and Keefe Bruyette and Woods, Inc., the Company’s financial and marketing advisor in connection with the stock offering.  All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions.  In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable.  While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.
 

 
Boards of Directors
February 19, 2010
Page 3
 
We have investigated the competitive environment within which Jacksonville Bancorp operates and have assessed Jacksonville Bancorp’s relative strengths and weaknesses.  We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on Jacksonville Bancorp and the industry as a whole.  We have analyzed the potential effects of the stock conversion on Jacksonville Bancorp’s operating characteristics and financial performance as they relate to the pro forma market value of Jacksonville Bancorp.  We have analyzed the assets held by the MHC, which will be consolidated with Jacksonville Bancorp’s assets and equity pursuant to the completion of conversion.  We have reviewed the economic and demographic characteristics of the Company’s primary market area.  We have compared Jacksonville Bancorp’s financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies.  We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular, including the market for existing thrift issues, initial public offerings by thrifts and thrift holding companies, and second-step conversion offerings.  We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.
 
The Appraisal is based on Jacksonville Bancorp’s representation that the information contained in the regulatory applications and additional information furnished to us by Jacksonville Bancorp and its independent auditor, legal counsel and other authorized agents are truthful, accurate and complete.  We did not independently verify the financial statements and other information provided by Jacksonville Bancorp, or its independent auditor, legal counsel and other authorized agents nor did we independently value the assets or liabilities of Jacksonville Bancorp.  The valuation considers Jacksonville Bancorp only as a going concern and should not be considered as an indication of Jacksonville Bancorp’s liquidation value.
 
Our appraised value is predicated on a continuation of the current operating environment for Jacksonville Bancorp and for all thrifts and their holding companies.  Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of Jacksonville Bancorp’s stock alone.  It is our understanding that there are no current plans for selling control of Jacksonville Bancorp following completion of the second-step stock offering.  To the extent that such factors can be foreseen, they have been factored into our analysis.
 
The estimated pro forma market value is defined as the price at which Jacksonville Bancorp’s common stock, immediately upon completion of the second-step stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.
 
Valuation Conclusion
 
It is our opinion that, as of February 19, 2010, the estimated aggregate pro forma valuation of the shares to be issued in the conversion of the MHC, including: (1) newly-issued shares representing the MHC’s ownership interest in Jacksonville Bancorp, and (2) exchange shares issued to existing public shareholders of Jacksonville Bancorp, was equal to $21,727,900 at the midpoint, equal to 2,172,790 shares at $10.00 per share.
 

 
Boards of Directors
February 19, 2010
Page 4
 
Establishment of the Exchange Ratio
 
OTS regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares of Jacksonville Bancorp stock as a fully converted company.  The Board of Directors of the MHC has independently determined the exchange ratio.  The determined exchange ratio has been designed to preserve the current aggregate percentage ownership in Jacksonville Bancorp equal to 45.92% as of December 31, 2009.  The exchange ratio to be received by the existing minority shareholders of Jacksonville Bancorp will be determined at the end of the offering, based on the total number of shares sold in the subscription and community offerings.  Based upon this calculation, and the valuation conclusion and offering range concluded above, the exchange ratio would be 0.9615 shares, 1.1312 shares, 1.3009 shares and 1.4960 shares of newly issued shares of Jacksonville Bancorp stock for each share of stock held by the public shareholders at the minimum, midpoint, maximum and supermaximum of the offering range, respectively.  RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio. The resulting range of value pursuant to regulatory guidelines, the corresponding number of shares based on the Board approved $10.00 per share offering price, and the resulting exchange ratios are shown below.
 
               
Exchange Shares
       
         
Offering
   
Issued to the
   
Exchange
 
   
Total Shares
   
Shares
   
Public Shareholders
   
Ratio
 
Shares
                   
(x)
 
Super Maximum
    2,873,516       1,553,938       1,319,578       1.4960  
Maximum
    2,498,709       1,351,250       1,147,459       1.3009  
Midpoint
    2,172,790       1,175,000       997,790       1.1312  
Minimum
    1,846,872       998,750       848,122       0.9615  
                                 
Distribution of Shares
                               
Super Maximum
    100.00 %     54.08 %     45.92 %        
Maximum
    100.00 %     54.08 %     45.92 %        
Midpoint
    100.00 %     54.08 %     45.92 %        
Minimum
    100.00 %     54.08 %     45.92 %        
                                 
Aggregate Market Value(1)
                               
Super Maximum
  $ 28,735,160     $ 15,539,380     $ 13,195,780          
Maximum
  $ 24,987,090     $ 13,512,500     $ 11,474,590          
Midpoint
  $ 21,727,900     $ 11,750,000     $ 9,977,900          
Minimum
  $ 18,468,720     $ 9,987,500     $ 8,481,220          
 
(1) Based on offering price of $10.00 per share.
 

 
Boards of Directors
February 19, 2010
Page 5
 
Limiting Factors and Considerations
 
Our valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock.  Moreover, because such valuation is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof.  The appraisal reflects only a valuation range as of this date for the pro forma market value of Jacksonville Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market following the completion of the second-step offering.
 
RP Financial’s valuation was based on the financial condition, operations and shares outstanding of Jacksonville Bancorp as of December 31, 2009, the date of the financial data included in the prospectus.  The proposed exchange ratio to be received by the current public stockholders of Jacksonville Bancorp and the exchange of the public shares for newly issued shares of Jacksonville Bancorp common stock as a full public company was determined independently by the Boards of Directors of the MHC, Jacksonville Bancorp and the Bank.  RP Financial expresses no opinion on the proposed exchange ratio to public stockholders or the exchange of public shares for newly issued shares.
 
RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities.  RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.
 

 
Boards of Directors
February 19, 2010
Page 6
 
This valuation will be updated as provided for in the conversion regulations and guidelines.  These updates will consider, among other things, any developments or changes in the financial performance and condition of Jacksonville Bancorp, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues.  These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates.  Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made.  The reasons for any such adjustments will be explained in the update at the date of the release of the update.  The valuation will also be updated at the completion of Jacksonville Bancorp’s stock offering.
 
    Respectfully submitted,   
    RP ® FINANCIAL, LC.   
       
    /s/ William E. Pommerening   
    William E. Pommerening  
    Chief Executive Officer and
Managing Director
 
       
    /s/ James P. Hennessey  
    James P. Hennessey  
    Director  
 
 
 

 

RP ® Financial, LC.
TABLE OF CONTENTS
 
i
 
TABLE OF CONTENTS
JACKSONVILLE BANCORP, INC. 
JACKSONVILLE SAVINGS BANK
Jacksonville, Illinois
               
         
PAGE
 
 
DESCRIPTION
     
NUMBER
 
             
CHAPTER ONE
OVERVIEW AND FINANCIAL ANALYSIS
       
           
 
Introduction
   
I.1
 
 
Plan of Conversion
   
I.2
 
 
Purpose of the Reorganization
   
I.2
 
 
Strategic Overview
   
I.3
 
 
Balance Sheet Trends
   
I.6
 
 
Income and Expense Trends
   
I.10
 
 
Interest Rate Risk Management
   
I.15
 
 
Lending Activities and Strategy
   
I.16
 
 
Asset Quality
   
I.19
 
 
Funding Composition and Strategy
   
I.20
 
 
Subsidiary
   
I.21
 
 
Legal Proceedings
   
I.21
 
             
CHAPTER TWO
MARKET AREA ANALYSIS
       
           
 
Introduction
   
II.1
 
 
National Economic Factors
   
II.2
 
 
Market Area Demographics
   
II.3
 
 
Local Economy
   
II.5
 
 
Market Area Deposit Characteristics and Trends
   
II.7
 
 
Competition
   
II.8
 
             
CHAPTER THREE
PEER GROUP ANALYSIS
       
           
 
Peer Group Selection
   
III.1
 
 
Financial Condition
   
III.7
 
 
Income and Expense Components
   
III.11
 
 
Loan Composition
   
III.14
 
 
Credit Risk
   
III.16
 
 
Interest Rate Risk
   
III.16
 
 
Summary
   
III.19
 
 

 
RP ® Financial, LC.
TABLE OF CONTENTS
 
ii
 
TABLE OF CONTENTS
JACKSONVILLE BANCORP, INC.
JACKSONVILLE SAVINGS BANK
Jacksonville, Illinois
(continued)
                     
               
PAGE
 
DESCRIPTION
 
     
NUMBER
           
CHAPTER FOUR
VALUATION ANALYSIS
       
           
 
Introduction
   
IV.1
 
 
Appraisal Guidelines
   
IV.1
 
 
RP Financial Approach to the Valuation
   
IV.1
 
 
Valuation Analysis
   
IV.2
 
   
1.
Financial Condition
   
IV.3
 
   
2.
Profitability, Growth and Viability of Earnings
   
IV.4
 
   
3.
Asset Growth
   
IV.5
 
   
4.
Primary Market Area
   
IV.6
 
   
5.
Dividends
   
IV.7
 
   
6.
Liquidity of the Shares
   
IV.7
 
   
7.
Marketing of the Issue
   
IV.8
 
       
A.
The Public Market
   
IV.8
 
       
B.
The New Issue Market
   
IV.12
 
       
C.
The Acquisition Market
   
IV.16
 
       
D.
Trading in Jacksonville Bancorp’s Stock
   
IV.16
 
   
8.
Management
   
IV.17
 
   
9.
Effect of Government Regulation and Regulatory Reform
   
IV.17
 
 
Summary of Adjustments
   
IV.17
 
 
Valuation Approaches
   
IV.18
 
   
1.
Price-to-Earnings (“P/E”)
   
IV.20
 
   
2.
Price-to-Book (“P/B”)
   
IV.21
 
   
3.
Price-to-Assets (“P/A”)
   
IV.21
 
 
Comparison to Recent Offerings
   
IV.23
 
 
Valuation Conclusion
   
IV.23
 
 
Establishment of the Exchange Ratio
   
IV.24
 
 

 

RP ® Financial, LC.
LIST OF TABLES
 
iii
 
LIST OF TABLES
JACKSONVILLE BANCORP, INC.
JACKSONVILLE SAVINGS BANK
Jacksonville, Illinois
                 
TABLE
               
NUMBER
   
DESCRIPTION
   
PAGE
 
             
             
1.1
 
Historical Balance Sheets
   
I.7
 
1.2
 
Historical Income Statements
   
I.11
 
             
             
2.1
 
Map of Branch Locations
   
II.2
 
2.2
 
Summary Demographic Data
   
II.5
 
2.3
 
Primary Market Area Employment Sectors
   
II.6
 
2.4
 
Unemployment Trends
   
II.7
 
2.5
 
Deposit Summary
   
II.8
 
2.6
 
Market Area Deposit Competitors
   
II.9
 
             
             
3.1
 
Peer Group of Publicly-Traded Thrifts
   
III.3
 
3.2
 
Balance Sheet Composition and Growth Rates
   
III.8
 
3.3
 
Income as a % of Average Assets and Yields, Costs, Spreads
   
III.12
 
3.4
 
Loan Portfolio Composition and Related Information
   
III.15
 
3.5
 
Credit Risk Measures and Related Information
   
III.17
 
3.6
 
Interest Rate Risk Measures and Net Interest Income Volatility
   
III.18
 
             
             
4.1
 
Pricing Characteristics. Recent Conversions Completed
   
IV.14
 
4.2
 
Market Pricing Comparatives – Recent Conversions
   
IV.15
 
4.3
 
Public Market Pricing
   
IV.22
 
 
 
 

 
 
 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.1
 
I.  OVERVIEW AND FINANCIAL ANALYSIS
 
Introduction
 
Jacksonville Savings Bank (“Jacksonville” or the “Bank”) is an Illinois-chartered savings bank headquartered in Jacksonville, Illinois.  The Bank conducts business from its main office and six branches, two of which are located in Jacksonville and one of which is located in each of the following Illinois communities: Virden, Litchfield, Chapin, and Concord.  The Bank was originally chartered in 1916 as a state-chartered savings and loan association and converted to a state-chartered savings bank in 1992. Jacksonville is located in central Illinois approximately 40 miles west of Springfield and approximately 90 miles north of St. Louis.  The Bank’s market area is Morgan, Macoupin and Montgomery Counties in Illinois.
 
Jacksonville Bancorp, MHC (the “MHC”) was organized on April 20, 1995 for the purpose of acquiring all of the capital stock of the Bank in conjunction with the completion of the Bank’s reorganization into a two tier mutual holding company (“MHC”).  Simultaneously, the Bank completed a minority issuance of its common stock to the public through the sale of 557,508 shares of common stock to the public, representing 43.30% of the outstanding shares, at $10.00 per share.  An additional 729,992 shares, or 56.70%, of the outstanding shares of the Bank were issued to the MHC. An Employee Stock Ownership Plan (“ESOP”) was established and acquired 44,600 shares of the Bank’s common stock in the offering.  Jacksonville Bancorp, Inc. (“Jacksonville Bancorp” or the “Company”) was incorporated under Federal law on May 3, 2002 pursuant to reorganization into a three-tier mutual holding company structure.  The Company’s sole business activity is the 100% ownership of the Bank.  At the time of the reorganization into the three-tier structure, the minority stockholders and the MHC maintained the same proportionate ownership interest in the Company as they maintained in the Bank prior to the reorganization.
 
The most significant asset of the Company is its equity investment in the Bank; in addition.  As of December 31, 2009, the Company had $288.8 million in assets, $254.7 million in deposits and total equity of $25.3 million, or 8.75% of total assets.  Owing to a small balance of intangible assets equal to $2.7 million, Jacksonville Bancorp’s tangible equity was modestly lower, equal to $22.6 million or 7.80% of total assets.  The Company’s audited financial statements are included by reference as Exhibit I-1 and key operating ratios are shown in Exhibit I-2.  The Bank is a member of the Federal Home Loan Bank (“FHLB”) system, and its deposits are insured up to the regulatory maximums by the Federal Deposit Insurance Corporation (“FDIC”).
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.2
 
Plan of Conversion
 
On January 19, 2010, Jacksonville Bancorp announced that the Boards of Directors of the MHC, the Company and the Bank unanimously adopted a Plan of Conversion and Reorganization of the Mutual Holding Company (the “Plan of Conversion”), pursuant to which Jacksonville Bancorp will convert from the three-tier MHC structure to the full stock holding company structure and concurrently conduct a second-step conversion offering (“Second Step Conversion” or “Offering”) that will include the sale of the MHC’s ownership interest in Jacksonville Bancorp.  Pursuant to the Plan, (i) the Bank will become a wholly owned subsidiary of a to-be-formed Maryland chartered corporation (“Jacksonville Bancorp-Maryland”), (ii) the shares of common stock of the Company held by persons other than the MHC (whose shares will be canceled) will be converted into shares of common stock of Jacksonville Bancorp-Maryland pursuant to an exchange ratio designed to preserve the percentage ownership interests of such persons, and (iii) Jacksonville Bancorp-Maryland will offer and sell shares of common stock representing the ownership interest of the MHC to eligible members of the MHC in a subscription and community offering and, if necessary, a syndicated community offering.  For the remainder of this appraisal, because they both represent the publicly-traded entity in the organization, Jacksonville Bancorp and Jacksonville Bancorp-Maryland will collectively be referred to as “the Company” or “Jacksonville Bancorp”.
 
Purpose of the Reorganization
 
The Second Step Conversion will increase the capital level to support further expansion, improve the overall competitive position of Jacksonville Bancorp in the local market area, enhance profitability and reduce interest rate risk.  Importantly, the additional equity will provide a larger capital base for continued growth and will provide funds for additional lending.  Future growth opportunities are also expected through the current branch network as well as through de novo branching in the regional markets served.  Additionally, the Second Step Conversion may facilitate the Company’s ability to complete acquisitions; the mutual holding company structure is limiting with respect to the ability to complete significant acquisitions owing to the inability to offer a stock component in the transaction consideration.  Further, the Second Step Conversion will increase the public ownership, which is expected to improve the liquidity (and potentially the pricing) of the common stock.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.3
 
The projected use of stock proceeds is highlighted below.
 
The Company.   The Company is expected to retain up to 50% of the net conversion proceeds.  At present, Company funds, net of the loan to the ESOP, are expected to be invested initially into high quality investment securities with short- to intermediate-term maturities, generally consistent with the current investment mix.  Over time, Company funds are anticipated to be utilized for various corporate purposes, possibly including acquisitions, infusing additional equity into the Bank, repurchases of common stock, and the payment of regular and/or special cash dividends.
 
The Bank.   The balance of the net offering proceeds will be infused into the Bank.  Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds, and are expected to initially be invested in short-term investments pending longer term deployment, i.e., funding lending activities, general corporate purposes and/or expansion and diversification.
 
The Company expects to continue to pursue a controlled growth strategy, leveraging its strong pro forma capital, growing primarily through the current delivery channels.  If appropriate, Jacksonville Bancorp may also consider various capital management strategies to assist in the long-run objective of increasing return on equity.
 
Strategic Overview
 
Throughout much of its corporate history, the Company’s strategic focus has been that of a community-oriented financial institution with a primary focus on meeting the borrowing, savings and other financial needs of its local customers in Morgan, Macoupin and Montgomery Counties in Illinois.  In this regard, the Company historically pursued a portfolio residential lending strategy typical of a thrift institution.  In recent years, the Company has pursued diversification into commercial and agricultural mortgage as well as commercial and agricultural business lending (“C&I Lending”), and these categories have become more significant over the Company’s recent history.  As of December 31, 2009, Jacksonville Bancorp fits a typical community bank lending profile with a broadly diversified mix of residential, commercial and agricultural mortgage as well as non-mortgage C&I and consumer loans
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.4
 
In conjunction with the Company’s community bank lending strategy, the Company has been required to build a supporting infrastructure to support the ability to undertake more diversified lending.  In this regard, management has developed extensive policies and procedures pertaining to credit standards and the administration of commercial accounts.  Additionally, the Company has employed senior management including lending personnel who have local experience, to conduct the commercial and agricultural lending operations.  The Company’s diversified lending strategy is evidenced in Jacksonville Bancorp’s loan portfolio composition which indicates that which commercial, agricultural and multi-family mortgage and construction loans totaled $61.0 million (35.1% of total net loans) and C&I including agricultural business loans  totaled $34.4 million (19.8% of total net loans).  Together, commercial mortgage and C&I loans equaled 54.9% of the net loan portfolio. Importantly, growth in commercial lending is targeted to continue as such loans will continue to be a strategic emphasis of the Company.   Despite the recent emphasis on commercial lending, 1-4 family residential and construction loans continue to comprise a significant portion of the loan portfolio, at $38.6 million, or 22.2% of total loans as of December 31, 2009.  Together with mortgage secured home equity and home improvement loans, residential loans comprised 38.4% of total net loans.
 
The Company’s interest-earning assets (“IEA”) also include interest-earning deposits and short- to intermediate-term investment securities and mortgage-backed securities (“MBS”), substantially all of which are currently classified as available for sale (“AFS”).  The Company has historically deployed a substantial portion of its IEA into investment securities and MBS as the markets served by the Company have limited population bases and have actually been shrinking in recent periods and thus, lending opportunities have been relatively limited.  As a result, Jacksonville Bancorp has utilized the investment and MBS portfolios to deploy excess investable funds and for leveraging of capital and the cash and investment portfolio has been maintained at relatively high levels, in a range of 30-38% of total assets over the last five fiscal years.  At the same time, over the past five years, management has made an effort to redeploy funds into whole loans in recent periods with the objective of improving the Company’s yields, spreads and overall earnings.
 
Retail deposits have consistently served as the primary interest-bearing funding source for the Company.  The Company has sought to increase the deposit base through efforts to develop a comprehensive sales culture throughout the principal customer contact points of the Company.  In this regard, Jacksonville Bancorp’s focus has been on developing broad customer relationships emphasizing the value that the Company brings to the customer relationship as a whole.  These sales oriented strategies have also been implemented to attract both commercial and consumer account relationships with a focus on building transaction accounts.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.5
 
The Company’s focus on service and convenience has been reflected in both the renovation of existing branches and ongoing development of new branches.  The Company has introduced alternative delivery mechanisms including ATMs, a telephone call center and Internet banking to support the relatively high level of transaction accounts.  Partially as a result of the recent checking account growth as well as growth in money market savings accounts, the proportion of deposits comprised of certificate of deposits (“CDs”) has been diminishing over the last five fiscal years and equaled 57.2% of deposits as of December 31, 2009.
 
The Company has typically utilized borrowings in two different respects:  (1) as a supplemental funding source to favorably manage funding costs and interest rate risk; and (2) as a supplement to funding operations through deposits.  Following the Second Step Conversion, the Company believes it will continue to utilize FHLB advances and short term reverse repurchase agreements which have constituted the primary source of borrowings in the past, when the “all in” cost of funds compares favorably to deposits.  Funding through borrowings has been modest in recent periods as the Company sought to limit the need for funds by redeploying funds out of the securities portfolio into the loan portfolio.  At December 31, 2009, the balance of FHLB advances had been retired and the only borrowings were $3.8 million of short term reverse repurchase agreements.
 
In addition to its traditional banking, Jacksonville Bancorp has diversified operationally into activities which it believes are synergistic with its core banking business and customer base.  The diversification has primarily been accomplished through the operations of a wholly-owned subsidiary of the Bank, Financial Resources Group, Inc. (“Financial Resources”), an Illinois corporation. Financial Resources is engaged in the business of originating commercial business loans and commercial mortgage loans. In addition, Financial Resources operates an investment center engaged in the business of buying and selling stocks, bonds, annuities and mutual funds for its customers’ accounts.  This activity has provided commission income from the sale of non-traditional financial products and services, thereby supporting the Company’s non-interest income.  At the same time, this activity has also resulted in increased operating costs to support of such activities.  The net earnings impact of the activities of Financial Resources has been relatively modest historically, and the net income of Financial Resources for fiscal 2009 equaled $299 thousand, which approximates 21.4% of consolidated net income for the Company.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.6
 
As a result of the modest overall profitability of Jacksonville Bancorp’s non-traditional fee based activities, the Company’s earnings base is largely dependent upon net interest income and operating expense levels.  In this regard, the Company’s earnings from fiscal 2005 through 2007 were impacted by spread compression, reflecting the impact of Federal Reserve rate hikes which caused a flattening yield curve and rising funding costs for the Company.  However, recent rate reductions by the Fed have positively impacted Jacksonville Bancorp’s spreads which, coupled with balance sheet growth, has resulted in a favorable spread and overall earnings trend since the end of fiscal 2007.  Contrary to the trend for the prior four fiscal years, Jacksonville Bancorp’s results for the 2009 have been impacted by a number of unusual income and expenses, including higher loan loss provisions, gains on the sale of securities in connection with a restructuring of the portfolio and higher mortgage banking income as a result of increased secondary market loan sales.
 
The post-offering business plan of the Company is expected to be a continuation of current operations with similar products and services.  Specifically, the Company will continue to be an independent community-oriented financial institution with a commitment to local real estate and non-mortgage financing with operations funded by retail deposits, borrowings, equity capital and internal cash flows.  In this regard, the Company will continue to be focused on developing a broadly diversified mix of commercial and retail consumer account relationships, both from a lending and depository perspective within the constraints imposed by its market.
 
Balance Sheet Trends
 
Between the fiscal years ended December 31, 2005 and December 31, 2009, the Company’s asset base has increased by a 3.27% annual compound rate, with total assets at December 31, 2009 of $288.8 million (See Table 1.1 for details).  Recent asset growth has recently been directed toward expanding the loan portfolio, which has increased at a 5.14% compounded annual rate since fiscal 2005.  In this regard, loan growth was more significant through fiscal 2008 while loan balances declined in fiscal 2009 as the recessionary economic environment limited loan demand and led management to focus more intensively on credit quality.  As previously noted, the Company’s markets present limited lending opportunities, particularly in the prevailing economic environment.  Since 2005, the Company’s loan portfolio has grown faster than total assets, and the percentage of the balance sheet held in loans has increased while the percentage of cash and investment securities has declined.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.7
 
Table 1.1
Jacksonville Bancorp, Inc.
Historical Balance Sheet Data
                                                         
                       
12/31/05-
12/31/2009
Annual
Growth Rate
 
                         
   
At Fiscal Year Ended December 31,
   
   
2005
 
2006
 
2007
 
2008
 
2009
   
   
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Pct
 
   
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
(%)
 
Total Amount of:
                                                       
Assets
 
$
253,946
 
100.00
%
$
267,372
 
100.00
%
$
288,489
 
100.00
%
$
288,275
 
100.00
%
$
288,846
 
100.00
%
3.27
%
Loans receivable, net
   
142,771
 
56.22
%
 
155,264
 
58.07
%
 
177,728
 
61.61
%
 
184,337
 
63.94
%
 
174,497
 
60.41
%
5.14
%
Investment securities AFS
   
80,821
 
31.83
%
 
79,978
 
29.91
%
 
66,295
 
22.98
%
 
49,639
 
17.22
%
 
37,196
 
12.88
%
-17.63
%
Mortgage-backed securities AFS
   
8,646
 
3.40
%
 
8,210
 
3.07
%
 
15,415
 
5.34
%
 
27,795
 
9.64
%
 
40,984
 
14.19
%
47.55
%
Cash and cash equivalents
   
6,681
 
2.63
%
 
9,331
 
3.49
%
 
12,175
 
4.22
%
 
7,145
 
2.48
%
 
15,696
 
5.43
%
23.80
%
Goodwill
   
2,727
 
1.07
%
 
2,727
 
1.02
%
 
2,727
 
0.95
%
 
2,727
 
0.95
%
 
2,727
 
0.94
%
0.00
%
FHLB Stock
   
1,539
 
0.61
%
 
1,109
 
0.41
%
 
1,109
 
0.38
%
 
1,109
 
0.38
%
 
1,109
 
0.38
%
-7.87
%
Bank-Owned Life Insurance
   
 
0.00
%
 
334
 
0.12
%
 
3,186
 
1.10
%
 
3,907
 
1.36
%
 
4,095
 
1.42
%
NM
 
Deposits
 
$
218,370
 
85.99
%
$
232,913
 
87.11
%
$
245,721
 
85.18
%
$
238,151
 
82.61
%
$
254,700
 
88.18
%
3.92
%
Borrowings
   
11,350
 
4.47
%
 
9,035
 
3.38
%
 
14,936
 
5.18
%
 
21,133
 
7.33
%
 
3,789
 
1.31
%
-23.99
%
                                                         
Stockholders’ equity
 
$
20,103
 
7.92
%
$
21,145
 
7.91
%
$
22,618
 
7.84
%
$
24,259
 
8.42
%
$
25,263
 
8.75
%
5.88
%
Tangible stockholders’ equity
 
$
17,376
 
6.84
%
$
18,418
 
6.89
%
$
19,891
 
6.89
%
$
21,532
 
7.47
%
$
22,536
 
7.80
%
6.72
%
                                                         
Loans/Deposits
       
65.38
%
     
66.66
%
     
72.33
%
     
77.40
%
     
68.51
%
   
                                                         
Banking offices (2)
   
7
       
7
       
7
       
7
       
7
         
 
(1)
Ratios are as a percent of ending assets.
(2)
Figures include four full service offices and three transactional facilities.
 
Sources: Jacksonville’s Bancorp’s audited financial statements and prospectus and RP Financial calculations.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.8
 
The Company’s assets are funded through a combination of deposits, borrowings and retained earnings.  Deposits have always comprised the majority of funding liabilities, increasing at an annual rate of 3.92% since the end of fiscal 2005.  In contrast, in view of the limited need for funds, borrowings have diminished since the end of fiscal 2005, and currently represent a nominal portion of Jacksonville Bancorp’s interest-bearing liabilities (“IBL”).
 
The annual growth rate of stockholders’ equity equaled 5.88% since the end of fiscal 2005, with modest expansion of the equity base primarily reflecting the impact of retained earnings exceeding dividend payments and stock repurchases for the period.  Additionally, the growth of capital since the end of fiscal 2005 has been limited by the Company’s comparatively modest earnings level overall (i.e., earnings have ranged between 0.22% and 0.52% of average assets).  Coupled with moderate asset growth which approximated the growth of equity, the equity-to-assets ratio has increased modestly, from 7.92% as of the end of fiscal 2005 to 8.75% as of the end of fiscal 2009.  The post-offering equity growth rate is expected to be impacted by a number of factors including the higher level of capitalization, the reinvestment of the offering proceeds, the expense of the stock benefit plans and the potential impact of dividends and stock repurchases.
 
Loans Receivable .  Loans receivable totaled $174.5 million, or 60.41% of total assets as of December 31, 2009 and was comprised of $173.7 million of portfolio loans and $0.8 million of loans held-for-sale.  Loans receivable reflects annualized growth of 5.14% since the fiscal year ended 2005.  Consistent with Jacksonville Bancorp’s efforts to build a broad-based community banking franchise, the Company’s loan portfolio composition reflects an increasing level of diversification.  Specifically, since the end of fiscal 2005, residential secured loans have declined as a percentage of total loans and commercial mortgage and C&I loans have increased.  As of December 31, 2009, the foregoing diversification efforts are reflected in the loan portfolio composition as residential mortgage and home equity loans together comprised approximately 38.4% of total net loans, commercial, multi-family and agricultural mortgage loans totaled 35.1% and C&I loans including agricultural business loans totaled 19.8%.  The balance or 8.0% of total net loans was comprised of consumer non-mortgage loans.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.9
 
Cash, Investments and Mortgage-Backed Securities .  The intent of the Company’s investment policy is to provide adequate liquidity, to generate a favorable return on excess investable funds and to support the established credit and interest rate risk objectives.  The ratio of cash and investments to assets has reduced since the end of fiscal 2005 as funds have been redeployed into loans receivable and borrowings have been paid down.  As of December 31, 2009, the Company’s portfolio of cash and cash equivalents totaled $15.7 million, equal to 5.43% of assets, investment securities classified as AFS totaled $37.2 million, equal to 12.88% of assets (see Exhibit I-3 for the investment portfolio composition), and MBS classified as AFS totaled $41.0 million, equal to 14.19% of assets.   All MBS are directly or indirectly insured or guaranteed by Freddie Mac, Ginnie Mae or Fannie Mae.  Other than $3.1 million of Ginnie Mae ARMs, the MBS are comprised of fixed interest rate securities.  The investment securities portfolio was comprised of U.S. agency securities ($9.1 million) and municipal bonds with a balance of $28.1 million.  The municipal bonds are issued by cities and towns and other subdivisions, generally within the State of Illinois and are at least A rated by Moody’s, Standard and Poor’s, or Fitch.  The Company also maintains permissible investments in FHLB stock and equity investments qualifying as permissible investments by the FDIC and the Illinois Department of Financial and Professional Regulation (“IDFPR”).  The types of investments are not expected to change significantly over the course of the near-term, but the overall mix may change based on market conditions, asset/liability objectives, interest rate risk position and the level of proceeds from the stock offering.  The offering proceeds are expected to be initially invested in investment securities and MBS.
 
Bank Owned Life Insurance .  As of December 31, 2009, the balance of bank owned life insurance (“BOLI”) totaled $4.1 million, equal to 1.42% of total assets.  The majority of BOLI was purchased in December 2007 and recent increases are related to increases in the cash surrender value of the policies.  The balance of the BOLI reflects the value of life insurance contracts on selected members of the Bank’s management and has been purchased with the intent to offset various benefit program expenses on a tax advantaged basis.  The increase in the cash surrender value of the BOLI is recognized as an addition to other non-interest income on an annual basis.
 
Goodwill and Intangible Assets .  Jacksonville Bancorp maintained goodwill totaling $2.7 million, equal to 0.94% of assets at December 31, 2009.  Goodwill is currently tested for impairment quarterly.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.10
 
Funding Structure .  Retail deposits have consistently been the substantial portion of balance sheet funding.  Since December 31, 2005, deposits have grown at a modest 3.92% compounded annual rate.  The Company has been seeking to build the balance of transaction accounts and has achieved some success in this regard as CDs represent a diminishing portion of total deposits.  Specifically, the proportion of CDs to total deposits has declined from 59.0% in fiscal 2008, to 57.2% as of the end of fiscal 2009.  The Company has continually utilized borrowed funds over the last five fiscal years, with borrowings generally consisting of FHLB advances and reverse repurchase agreements.  However, in view of deposit growth and loan reductions in fiscal 2009, the Company has paid down its outstanding borrowings.  As of December 31, 2009, borrowings consisted solely of reverse repurchase agreements with a balance of $3.8 million, equal to 1.31% of assets.
 
Equity .  The Company’s stockholders’ equity increased modestly since the end of fiscal 2005 to equal $25.3 million as of December 31, 2009.  The ratio of stockholders’ equity to assets has increased modestly as capital growth exceeded the rate of asset growth such that the equity ratio increased from 7.92% as of December 31, 2005, to 8.75% as of December 31, 2009.  Excluding a small balance of intangible assets, Jacksonville Bancorp’s tangible capital equaled $22.5 million as of the fiscal 2009 year end, equal to 7.80% of assets.    The Bank maintained capital surpluses relative to its regulatory capital requirements at December 31, 2009, and qualified as a “well capitalized” institution.  The offering proceeds will serve to further strengthen the Company’s regulatory capital position and support further growth.  As discussed previously, the post-offering equity growth rate is expected to be impacted by a number of factors including the higher level of capitalization, the reinvestment of the offering proceeds, the expense of the stock benefit plans and the potential impact of dividends and stock repurchases.
 
Income and Expense Trends
 
Table 1.2 shows the Company’s historical income statements for the past five fiscal years through December 31, 2009.  The Company has consistently reported positive earnings, ranging from a low of $619 thousand, equal to 0.22% of average assets in fiscal 2007, to a high of $1.5 million, or 0.52% of average assets reported in fiscal 2008.  For the fiscal year ended December 31, 2009, the Company reported net income of $1.4 million, equal to 0.47% of average assets.  The low level of earnings in fiscal 2007 was attributable to spread compression from a flattened yield curve.  Reported earnings increased through fiscal 2009 due to the positive impact of growth of the net interest margin as reversion to a positively sloped yield curve environment improved the Company’s interest rate spreads.  At the same time, the positive impact of growth in Jacksonville Bancorp’s spreads and margins have been offset by higher loan loss provisions reported in fiscal 2009, the impact of which was partially mitigated by gains on the sale of securities in connection with a restructuring of the portfolio and higher mortgage banking income as a result of increased secondary market loan sales
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.11
 
Table 1.2
Jacksonville Bancorp, Inc.
Historical Income Statements
                                                     
   
For the Fiscal Year Ended December 31,
   
2005
 
2006
 
2007
 
2008
 
2009
 
   
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
Amount
 
Pct(1)
 
   
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
($000)
 
(%)
 
                                                     
Interest income
 
$
12,423
 
4.97
%
$
13,978
 
5.47
%
$
15,610
 
5.55
%
$
15,908
 
5.45
%
$
14,420
 
4.85
%
Interest expense
   
(4,987
)
-1.99
%
 
(7,031
)
-2.75
%
 
(9,056
)
-3.22
%
 
(7,716
)
-2.64
%
 
(5,432
)
-1.83
%
Net interest income
 
$
7,437
 
2.97
%
$
6,947
 
2.72
%
$
6,553
 
2.33
%
$
8,192
 
2.81
%
$
8,988
 
3.02
%
Provision for loan losses
   
(245
)
-0.10
%
 
(60
)
-0.02
%
 
(155
)
-0.06
%
 
(310
)
-0.11
%
 
(2,575
)
-0.87
%
Net interest income after provisions
 
$
7,192
 
2.88
%
$
6,887
 
2.69
%
$
6,398
 
2.27
%
$
7,882
 
2.70
%
$
6,413
 
2.16
%
                                                     
Other operating income
 
$
1,375
 
0.55
%
$
1,400
 
0.55
%
$
1,646
 
0.58
%
$
1,911
 
0.65
%
$
2,014
 
0.68
%
Commission income
   
684
 
0.27
%
 
782
 
0.31
%
 
846
 
0.30
%
 
1,021
 
0.35
%
 
869
 
0.29
%
Mortgage banking income
   
98
 
0.04
%
 
74
 
0.03
%
 
(5
)
0.00
%
 
196
 
0.07
%
 
737
 
0.25
%
Operating expense
   
(8,054
)
-3.22
%
 
(7,893
)
-3.09
%
 
(8,261
)
-2.94
%
 
(8,793
)
-3.01
%
 
(9,249
)
-3.11
%
Net operating income
 
$
1,295
 
0.52
%
$
1,249
 
0.49
%
$
624
 
0.22
%
$
2,217
 
0.76
%
$
785
 
0.26
%
                                                     
Non-Operating Income
                                                   
Gain(loss) on sale of investment securities
   
17
 
0.01
%
 
(21
)
-0.01
%
 
5
 
0.00
%
 
33
 
0.01
%
 
589
 
0.20
%
Impairment charge on mortgage servicing asset
   
0
 
0.00
%
 
0
 
0.00
%
 
0
 
0.00
%
 
(428
)
-0.15
%
 
123
 
0.04
%
  Net non-operating income
 
$
17
 
0.01
%
($
21
)
-0.01
%
$
5
 
0.00
%
($
395
)
-0.14
%
$
712
 
0.24
%
                                                     
Net income before tax
 
$
1,312
 
0.52
%
$
1,229
 
0.48
%
$
629
 
0.22
%
$
1,822
 
0.62
%
$
1,497
 
0.50
%
Income tax provision
   
(412
)
-0.16
%
 
(333
)
-0.13
%
 
(10
)
0.00
%
 
(304
)
-0.10
%
 
(101
)
-0.03
%
Net income (loss)
 
$
900
 
0.36
%
$
895
 
0.35
%
$
619
 
0.22
%
$
1,518
 
0.52
%
$
1,396
 
0.47
%
                                                     
Adjusted Earnings
                                                   
Net income
 
$
900
 
0.36
%
$
895
 
0.35
%
$
619
 
0.22
%
$
1,518
 
0.52
%
$
1,396
 
0.47
%
Add(Deduct): Net gain/(loss) on sale
   
(17
)
-0.01
%
 
21
 
0.01
%
 
(5
)
0.00
%
 
395
 
0.14
%
 
(712
)
-0.24
%
Tax effect (2)
   
6
 
0.00
%
 
(7
)
0.00
%
 
2
 
0.00
%
 
(134
)
-0.05
%
 
256
 
0.09
%
Adjusted earnings
 
$
889
 
0.36
%
$
909
 
0.36
%
$
616
 
0.22
%
$
1,779
 
0.61
%
$
941
 
0.32
%
                                                     
Expense Coverage Ratio (3)
   
92.3
%
     
88.0
%
     
79.3
%
     
93.2
%
     
97.2
%
   
Efficiency Ratio (4)
   
83.9
%
     
85.8
%
     
91.4
%
     
77.7
%
     
73.4
%
   
Average Tax Rate
   
31.4
%
     
27.1
%
     
1.6
%
     
16.7
%
     
6.7
%
   
 
(1)
Ratios are as a percent of average assets.
(2)
Assumes a 34.0% effective tax rate.
(3)
Expense coverage ratio calculated as net interest income before provisions for loan losses divided by operating expenses.
(4)
Efficiency ratio calculated as operating expenses divided by the sum of net interest income before provisions for loan losses plus other income (excluding net gains).
 
Sources: Jacksonville’s Bancorp’s audited financial statements and prospectus and RP Financial calculations.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.12
 
Net Interest Income .  Net interest income has grown over the period reflected in Table 1.2 due to balance sheet growth and an increase in the proportion of higher yielding loans as funds were redeployed from investments into whole loans.  Specifically, net interest income increased from $7.4 million in fiscal 2005 to $9.0 million for fiscal 2009.  However, the ratio of net interest income to average assets has fluctuated over the corresponding time frame, with fiscal 2005 reflecting a level of 2.97% of average assets before diminishing to 2.33% of average assets in fiscal 2007.  Net interest income subsequently increased to 3.02% of average assets for fiscal 2009.  Spread compression was the key factor contributing to the lower net interest income in 2007.  In this regard, the Federal Reserve increased the targeted federal funds rate to 5.25% through June 2006 and maintained this level for over a year through September 2007 leading to a flat to mildly inverted yield curve which adversely impacted Jacksonville Bancorp’s interest rate spreads.  Subsequent reductions in the targeted federal funds rate by the Federal Reserve have favorably impacted the Company’s yield-cost spreads.  Specifically, the Company’s interest rate spread decreased to a level of 2.15% in fiscal 2007 and, as the concentration of non-residential loans increased and the slope of the yield curve normalized, returned to 3.08% in fiscal 2009 (see Exhibit I-4).  The initial reinvestment of the offering proceeds should increase net interest income as the funds are reinvested, with longer-term earnings benefits realized through leveraging of the proceeds.  At the same, while the initial reinvestment of the offering proceeds should increase net interest income, the initial reinvestment yields are expected to depress asset yields and the net interest income ratio while the deposit growth targets may likely continue to place upward pressure on the Company’s funding costs.
 
Loan Loss Provisions.   Loan loss provisions had a limited impact on earnings between fiscal 2004 and 2008, with the ratio of loan loss provisions to average assets ranging from 0.02% to 0.11% of average assets.  Loan loss provisions were comparatively modest over this timeframe as Jacksonville Bancorp’s non-performing assets (“NPAs”) and classified assets were at comparatively low levels consistent with the long term historical trend.  The increase in the level of loan loss provisions in fiscal 2009, to $2.6 million equal to 0.87%, coincides with an increase in the ratio of NPAs to total assets and a significant level of charge-offs incurred in fiscal 2009.  Management attributes the majority of the increase in the loan loss provision to losses related to the delinquency of three impaired commercial borrowing relationships, several of which involved fraud on the part of the borrower.  General economic weakness related to the recessionary economic environment was a contributing factor in this regard.  At December 31, 2009, the Company maintained valuation allowances of $2.3 million, equal to 1.29% of total loans and 117.2% of non-performing loans.  Exhibit I-5 sets forth the Company’s loan loss allowance activity during the review period.  Going forward, the Company will continue to evaluate the adequacy of the level of general valuation allowances (“GVAs”) on a regular basis, and establish additional loan loss provisions in accordance with the Company’s asset classification and loss reserve policies.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.13
 
Non-Interest Income.   The impact of the Company’s efforts to diversify outside of traditional banking products and services is also evident in the historical income statement information.  The Company has generated non-interest income from two primary sources:  retail banking fees from operations (shown as “other operating income” in Table 1.2) and commission income generated through the Financial Resources subsidiary.  The table indicates that overall non-interest revenues have increased and that commission income from Financial Resources is a significant contributor to Jacksonville Bancorp’s non-interest revenues.  Specifically, other operating income generated through the Company’s traditional banking operations, primarily consisting of fees and charges on deposit accounts, loan servicing and fiduciary activities has increased in recent periods, from $1.4 million, equal to 0.55% of average assets in fiscal 2005, to $2.0 million equal to 0.68% of average assets in fiscal 2009.  Over the corresponding timeframe, commission income generated through the operations of Financial Resources increased from $684 thousand, equal to 0.27% of average assets in fiscal 2005, to $869 thousand, equal to 0.29% of average assets in fiscal 2009.  Overall, total non-interest income reported by Jacksonville Bancorp has increased from $2.1 million, equal to 0.82% of average assets in fiscal 2005, to $2.9 million equal to 0.97% of average assets in fiscal 2009.  As noted earlier, while the Company generates a high level of non-interest income through its non-banking activities, the benefit of such revenues is largely offset by higher expense levels as noted below.
 
Operating Expenses .  Jacksonville Bancorp’s operating expenses reflect the impact of the Company’s revenue and product diversification strategies noted above.  In this regard, while the Company has been successful in increasing sources of non-interest revenue, the Company’s operating expenses have also increased partially mitigating the benefit of the revenue increase from a net income standpoint.  The impact of the foregoing characteristics of Jacksonville Bancorp’s operating expenses is revealed in the data set forth in Table 1.2.  Since the fiscal year ended December 31, 2005, annual operating expenses have increased from $8.1 million, equal to 3.22% of average assets, to $9.2 million in fiscal 2009, equal to 3.11% of average assets.  Importantly, data for the most recent fiscal year reflects that operating expenses substantially exceeded non-interest operating income (i.e., the total of other operating income and commission income) equal to $2.9 million.  Thus, like the majority of financial institutions, Jacksonville Bancorp’s relies on its net interest margin to generate earnings.  Operating expenses are expected to increase on a post-offering basis as a result of the expense of the additional stock-related benefit plans.  At the same time, Jacksonville Bancorp will seek to offset anticipated growth in expenses from a profitability standpoint through continued balance sheet growth and by reinvestment of the offering proceeds into investment securities over the near term following the Second Step Conversion and into loans over the longer term.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.14
 
Non-Operating Income/Expense .  Non-operating income and expenses have typically had a limited impact on earnings over the last several years, and have primarily consisted of gains on the sale of investments and modest mortgage banking income generated through the sale of fixed rate loans into the secondary market.  However, in fiscal 2009, non-operating income and expenses impacted the Company’s operations to a greater degree than the recent historical average.  In this regard, gains on the sale of investment securities totaled $589 thousand, equal to 0.20% of average assets in fiscal 2009, which was attributable to the sale of $57.4 million in securities during 2009 in order to realize the gains and to restructure a portion of the portfolio into lower risk-weighted investments. The increase in mortgage banking income, to $737 thousand or 0.25% of average assets in fiscal 2009, is due to a higher volume of loan sales to the secondary market and an increase in the net capitalization of mortgage servicing rights.  The Company also recorded a recovery on a previously established valuation allowance on mortgage servicing assets, equal to $123,000, or 0.04% of average assets.
 
Taxes .  The Company’s average tax rate has fluctuated over the last five fiscal periods, but shown a general downward trend from a rate of 31.4% reported in fiscal 2005, to 6.7% reported in fiscal 2009. The relatively low average tax rate reported over the last several fiscal years in comparison to the estimated marginal tax rate in the range of 38.82% reflects the expanded investment in tax-advantaged investments including municipal bonds and BOLI.
 
Efficiency Ratio .  The Company’s efficiency ratio reflects improvement over the last three years largely owing to expansion of the net interest margin, which is primarily attributable to improving spreads, as non-interest income and expense increased by roughly the same amount.  Specifically, the efficiency ratio diminished from 91.4% in fiscal 2007 to 73.4% reported for fiscal 2009.  On a post-offering basis, the efficiency ratio may show some improvement from the benefit of reinvesting the proceeds from the Offering.  However, a portion of the benefit is expected to be offset by the increased expense of the stock benefit plans.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.15
 
Interest Rate Risk Management
 
The limiting of all perceived risk factors, including interest rate risk, is a priority of Jacksonville Bancorp’s management.  The Company pursues a number of strategies to manage interest rate risk, particularly with respect to limiting the repricing mismatch between interest rate sensitive assets and liabilities.  Such strategies have included selling long-term fixed-rate residential mortgage loans with terms of 15 years or more to the secondary market, originating adjustable rate loans, balloon loans with terms ranging from three to five years and originating consumer and commercial business loans, which typically are for a shorter duration and at higher rates of interest than one-to-four family loans.  The Company also maintains a portfolio of mortgage-backed securities, which provides monthly cash flow. The remaining investment portfolio has been laddered to better match the interest-bearing liabilities. With respect to liabilities, the Company has attempted to increase savings and transaction deposit accounts, which management believes are more resistant to changes in interest rates than certificate accounts.
 
Jacksonville Bancorp assesses interest rate risk exposure utilizing an earnings simulation model to project net interest income under multiple interest rate environments over a one-year time horizon resulting in a quantification of interest rate risk.  The net income simulation reflects that net interest income would benefit over the next twelve months from an increase in interest rates, as net interest income would increase by 1.80% pursuant to a 100 basis points increase in interest rates and by 2.16% pursuant to a 200 basis point increase in interest rates, while diminishing pursuant to similar reductions in interest rates (see Exhibit I-6).  The infusion of stock proceeds will serve to advance the Company’s interest rate risk management objectives, as most of the net proceeds will be redeployed into interest-earning assets, targeted to include a mix of whole loans and investment securities.  The increase in the Company’s capital from the proceeds of the Second Step Conversion will also lessen the proportion of interest rate sensitive liabilities that fund assets.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.16
 
Lending Activities and Strategy
 
The Company’s lending activities have been focused on two principal elements: (1) residential mortgage lending, including 1-4 family permanent and home equity products; and (2) commercial lending, including commercial real estate, agricultural and C&I products including agricultural business loans.  The Company also maintains smaller balances of construction and development loans as well as consumer loans.   Details regarding the Company’s loan portfolio composition and characteristics are included in Exhibits I-7 and I-8 which provide descriptive information for the Company’s “portfolio” loans with a net balance of $173.7 million.  In addition to this figure, the Company reported a balance of loans held-for-sale equal to $0.8 million at December 31, 2009.  As of December 31, 2009, 1-4 family mortgage loans secured by residential properties totaled $38.6 million, equal to 22.2% of total loans, including $54 thousand of construction loans; home equity loans and lines of credit totaled $28.1 million, or 16.2% of loans including $3.6 million of construction loans; in aggregate, commercial real estate, agricultural, multi-family loans totaled $61 million, equal to 35.1% of net loans including $4.2 million of commercial construction loans; and C&I loans totaled $34.4 million, equal to 19.8% of loans.  Remaining loans are consumer and other loans.
 
Residential Lending.   As of December 31, 2009, 1-4 family mortgage loans equaled $38.6 million, or 22.2% of total loans, the majority of which were fixed rate mortgages.  Although the Company originates both fixed rate and adjustable rate 1-4 family loans, market demand is dominated by fixed rate loans.  While the Company’s fixed rate loans are offered with a wide range of terms, including 10, 15, 20, 25 and 30 years, the bulk of the recent origination activity has consisted of 15 and 30 year loans; fixed rate loans with maturities of 15 years or more are generally sold into the secondary market so as to limit the Company’s interest rate risk exposure.  The majority of the 1-4 family residential mortgage loans conform to standards set by Freddie Mac.  Most non-conforming residential loans are non-conforming as to the loan amount (i.e., jumbo loans) or due to the characteristics of the property, while otherwise meeting the agency credit criteria.  The Company originates 1-4 family loans up to a loan-to-value (“LTV”) ratio of 95%, with private mortgage insurance (“PMI”) being required for loans in excess of a 80% LTV ratio.  Included in 1-4 family loans are $54 thousand of residential construction loans.  The majority of the Company’s construction loan portfolio is secured by residential properties.  Substantially all 1-4 family mortgage loans have been originated by the Company and are secured by residences in the local market.  Since December 31, 2007, the size of the 1-4 family portfolio has decreased as the majority of new originations have been sold into the secondary market.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.17
 
The Company’s home equity loans include fixed rate amortizing term loans and variable rate lines of credit.  Such loans typically have shorter maturities and higher interest rates than traditional 1-4 family lending.  Home equity loans approximated $28.1 million as of December 31, 2009.  When combined with the first mortgage loan, the Company will make home equity loans up to a 95% LTV.  Generally, the maximum term of a home equity loan is 10 years.  Over the last five years, home equity products have comprised a relatively stable percentage of the loan portfolio.  Included in the home equity loans are $3.6 million of real estate construction loans.
 
Commercial, Agricultural and Multi-Family Mortgage Lending .  Commercial, agricultural and multi-family mortgage lending has been an area of portfolio diversification for the Company.  Such loans are typically secured by properties in the Company’s markets in Illinois and are generally originated by the Company through the Bank and its Financial Resources subsidiary.  As of December 31, 2009, commercial and agricultural portfolios and multi-family mortgage portfolios equaled $56.7 million (32.6% of net loans) and $4.3 million (2.5% of loans), respectively.  The commercial real estate and agricultural portfolio included $4.2 million of construction loans.  Such loans typically possess terms ranging up to five years, with adjustable rates, LTV ratios of up to 80%, and target a debt-coverage ratio of at least 1.2 times.  Most loans adjusted with the Prime lending rate and generally have a specified floor. The Company’s commercial and agricultural real estate loans are secured primarily by improved properties such as retail facilities and office buildings, farms and other non-residential buildings.  As of December 31, 2009, the Company’s commercial real estate loan portfolio included $26.2 million in loans secured by farmland and $30.5 million of loans secured by other commercial properties.  At December 31, 2009, the Company’s largest agricultural loan was secured by farmland and had a principal balance of $3.1 million; the Company’s largest commercial real estate loan was secured by a funeral home and had a principal balance of $3.2 million; and the Company’s largest multi-family loan had a principal balance of $2.2 million.  All three loans were performing in accordance with their terms.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.18
 
Commercial and Agricultural Business Loans .  The Company’s efforts to increase commercial lending reflect a dual approach as Jacksonville Bancorp undertakes both real estate secured as well as business lending secured by other forms of collateral or unsecured loans  As of December 31, 2009, C&I loans totaled $34.4 million, or 19.8% of total net loans.  The Company offers C&I loans to sole proprietorships, professional partnerships and various other small to middle market businesses.  Such loans may be either secured or unsecured to customers in the local market area, typically for the purpose of financing equipment, acquisition, expansion, working capital and other general business purposes.  C&I loans are typically adjustable rate loans tied to either the Prime lending rate or a Treasury index of one, three or five years.  Terms on C&I loans are typically three to five years.  In general, commercial credit decisions are based upon a comprehensive credit assessment of the borrower, including the applicant’s ability to repay in accordance with the proposed terms, and the applicant’s perceived character and capacity to manage their business.  Personal guarantees of the principals are generally required.  In addition to an evaluation of the loan applicant’s financial statements, a determination is made of the probable adequacy of the primary and secondary sources of repayment to be relied upon in the transaction.  Credit agency reports and other references are checked to assess the applicant’s credit history.  The collateral supporting a secured transaction also is analyzed to determine its marketability in the event of foreclosure.  At December 31, 2009, the Company’s largest commercial business loan was $5.0 million and the largest agricultural business loan was $4.5 million.  Both loans were performing in accordance with their terms.
 
Consumer Lending .  Consumer loans, excluding home equity loans, are generally offered to provide a broad line of loan products to customers and typically include loans on deposits, auto loans, and unsecured personal loans.  The largest category of consumer loans outside of home equity loans consists of loans secured by automobiles.   The Company offers automobile loans with maturities of up to 60 months for new automobiles. Loans secured by used automobiles will have maximum terms which vary depending upon the age of the automobile. Jacksonville Bancorp generally originates automobile loans with an LTV ratio below the greater of 80% of the purchase price or 100% of NADA loan value, although in the case of a new car loan the LTV ratio may be greater or less depending on the borrower’s credit history, debt to income ratio, home ownership and other banking relationships with the Company.  The remaining balance of consumer loans includes various other forms of secured and unsecured credit lines and consumer installment loans.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I.19
 
Loan Originations, Purchases and Sales.   The majority of the Company’s lending activity in fiscal 2009 involved 1-4 family real estate loans, with total originations of $72.1 million (see Exhibit I-9).  The majority of these loans, equal to $66.7 million, were sold into the secondary market resulting in gains on sale/and servicing income.  The remaining origination activity was focused on C&I loans including agricultural business loans totaling $27.3 million, home equity loans and lines totaling $11.7 million, commercial and agricultural mortgage loans totaling $9.2 million and other originations (primarily consumer loans) totaling $11.2 million.  Loan participations purchased totaled just $2.1 million.   Total origination volume for the Company was $131.5 million, a peak level of activity for the five year period ending December 31, 2009.  The Company originates loans both through the Bank and its Financial Resources subsidiary.  Financial Resources has a focus on originating commercial real estate and C&I loans.
 
Asset Quality
 
The Company’s asset quality has historically been strong and the level of NPAs has been in the range of 0.51% to 0.68% of assets in the 2005-2008 timeframe.  During the year ended December 31, 2009, however, the Company experienced deterioration in its loan portfolio.  As a result, the Company experienced charge-offs totaling $2.2 million (primarily in commercial and agricultural business loans) and an increase in NPAs primarily related to the recessionary economic environment.  The Company’s delinquencies and loan chargeoffs primarily reflected the delinquency of three impaired commercial borrowers totaling $719,000 as of December 31, 2009, several of which involved fraud by the borrowers.  The current net principal balance reflects a significant reduction owing to both the chargeoffs and modest recoveries from the borrowers in several cases.
 
As reflected in Exhibit I-10, the total NPA balance (i.e., loans 90 days or more past due and REO) as of December 31, 2009, was $2.3 million, equal to 0.81% of assets, consisting of non-accruing loans ($1.6 million), accruing delinquent loans 90 days or more past due ($0.4 million), and a small balance of real estate owned ($0.4 million).  The ratio of allowances to total loans equaled 1.29% while reserve coverage in relation to NPAs equaled 97.99% (see Exhibit I-6).  The Company’s management reviews and classifies loans on a monthly basis and establishes loan loss provisions based on the overall quality, size and composition of the loan portfolio, as well other factors such as historical loss experience, industry trends and local real estate market and economic conditions.  Additionally, the Company maintains an independent review function which consists of an internal analysis of all major loans and credit concentrations.
 

 
RP ® Financial, LC.   OVERVIEW AND FINANCIAL ANALYSIS
  I. 20
 
Funding Composition and Strategy
 
Deposits have consistently accounted for the largest portion of the Company’s interest-bearing liabilities and, at December 31, 2009, deposits equaled 88.18% of assets.  Exhibit I-11 sets forth the Company’s deposit composition for the past three years and Exhibit I-12 provides the interest rate and maturity composition of the CD portfolio at December 31, 2009.  Transaction and savings deposits account equaled $109.1 million, or 42.8% of total deposits at December 31, 2009.  The concentration of transaction and savings account deposits comprising total deposits has increased slightly over the last two fiscal years.  The level of deposits maintained in transaction and savings accounts is supported through providing a range of convenient services to individuals and businesses.   Time deposits comprise the balance of the Company’s deposit composition, with the current composition of time deposits reflecting a higher concentration of short-term deposits (maturities of one year or less).  As of December 31, 2009, time deposits equaled $145.6 million, or 57.2% of total deposits.  Approximately 74% of the time deposits were scheduled to mature in one year or less.  Jumbo CDs (balances of $100,000 or more) equaled $58.1 million, or 40% of total CDs.
 
Borrowings have been utilized primarily as a supplemental funding source to fund lending activity and liquidity.  As of December 31, 2009, the Company’s borrowings totaled $3.8 million, equal to 1.31% of total assets, consisting of solely of reverse repurchase agreements.  As a result of deposit growth and reduction in loans receivable in fiscal 2009, the Company had excess liquidity that was used to reduce the level of borrowings.  Exhibit I-13 provides detail of the Company’s use of borrowed funds as of December 31, 2009.
 

 
    OVERVIEW AND FINANCIAL ANALYSIS
RP ® Financial, LC. I.21
 
Subsidiary
 
Jacksonville Bancorp has diversified operationally into activities which it believes are synergistic with its core banking business and customer base.  The diversification has primarily been accomplished through the operations of Financial Resources.  As previously discussed, Financial Resources is engaged in the business of originating commercial business loans and commercial real estate loans. In addition, Financial Resources operates an investment center engaged in the business of buying and selling stocks, bonds, annuities and mutual funds for its customers’ accounts – the commission income generated through the sale of non-traditional financial products and services has bolstered the Company’s non-interest income while at the same time, which has been partially offset by the higher related operating costs of such activities.  At December 31, 2009, the Bank’s equity investment in Financial Resources was $3.5 million. For the year ended December 31, 2009, Financial Resources had net income of $299 thousand.
 
Legal Proceedings
 
Other than the routine legal proceedings that occur in the Company’s ordinary course of business, the Company is not involved in litigation which is expected to have a material impact on the Company’s financial condition or operations.
 

 
 
RP ® Financial, LC.   MARKET AREA
    II.1
 
II. MARKET AREA ANALYSIS
 
Introduction
 
Established in 1916, the Bank has always operated pursuant to a strategy of strong community service, and its dedication to being a community-oriented financial institution has supported customer loyalty and recent growth trends.  The Company is headquartered in the city of Jacksonville, Illinois, located in Morgan County.   The headquarters office and four branch offices are located in Morgan County, Illinois, approximately 25 miles west of Springfield, Illinois, and 90 miles north of St. Louis, Missouri.  The Bank maintains two additional branches located in Montgomery County and Macoupin County, Illinois. The city of Jacksonville, containing a population of approximately 19,000, is located in the central portion of Morgan County.
 
The majority of the Company’s operating market area can be classified as rural and the strength of the region’s economy hinges primarily on agriculture, manufacturing and state and local government. In recent years, the economies in the Company’s operating markets have experienced a downturn, although not as severe as the nationwide recession. Although there has been an increase in local unemployment, the Company’s operating markets never experienced the frenzied growth in the 2003-2007 period and have therefore not experienced the significant downturn as many “bubble” markets. In Morgan County, unemployment rates have remained lower than the state and national averages.
 
Future growth opportunities for the Company depend on the future growth and stability of the local and regional economy, demographic growth trends, and the nature and intensity of the competitive environment.  These factors have been briefly examined to help determine the growth potential that exists for the Company, the relative economic health of the Company’s market area, and the resultant impact on value. The Company intends to continue expanding its regional branch office network.  Moreover, the Company will continue to consider growth through the acquisition of branches or whole institutions if such opportunities should arise.  A map showing the Company’s office coverage is set forth below and details regarding the Company’s offices and recent trends with respect to market interest rate levels are set forth in Exhibit II-1 and II-2, respectively.
 

 
RP ® Financial, LC.   MARKET AREA
    II.2
 
Table 2.1
Jacksonville Bancorp, Inc.
Map of Branch Locations
 
GRAPHIC
 
National Economic Factors
 
The business potential of a financial institution is partially dependent on the future operating environment and growth opportunities for the banking industry and the economy as a whole.  The national economy has experienced a severe downturn in the most recent 12-18 months, as the fallout of the housing crisis has caused the wider economy to falter.  Most significant indicators of economy activity have declined by substantial amounts.  The overall economic recession has been the worst since the great depression of the 1930s.  Total U.S. employment has decreased by 5.4 million jobs over the last twelve months, as consumers have cut back on spending, causing a reduction in the need for many products and services.  Total personal wealth has declined notably due to the housing crisis and drop in real estate values.  Indicating potential signs of recovery, the nation’s gross domestic product grew at an annualized rate of 2.2% in the third quarter of 2009, compared to a 2.7% annualized decline in the third quarter of 2009.  Notably, a large portion of GDP growth in the third quarter and more recent periods has been generated through federal stimulus programs, bringing into question the sustainability of the recovery without government support.
 

 
RP ® Financial, LC.   MARKET AREA
    II.3
 
The economic recession has caused the inflation rate to decrease notably during 2009.  Inflation averaged 3.85% for all of 2008 and a negative 0.34% for all of 2009, indicating a deflationary period.  There was a decline in prices during 8 of the 12 months during 2009.  The reduction in employment has also led to fears of a prolonged period of economic stagnation, as consumers will be unwilling or unable to increase spending.  The national unemployment rate increased to 10.0% as of December 2009, more than doubling from 4.9% when the recession began and increasing from 7.2% for December 2008.  There remains significant uncertainty about the near term future, particularly in terms of the speed at which the economy will recover, the impact of the housing crisis on longer term economic growth, and the near-term future performance of the real estate industry, including both residential and commercial real estate prices, all of which have the potential to impact future economic growth.  The current and projected size of government spending and the deficit also have the ability to impact the longer-term economic performance of the country.
 
The major stock exchange indices have reflected the significant downturn in the economy, exhibiting a significant sell-off in early 2009.  The year was characterized by significant volatility, but by the second quarter of 2009, the market had begun to recover and ended the year on a strong upward trend.  As of February 19, 2010, the Dow Jones Industrial Average closed at 10,402.35 an increase of 28.2% from one year earlier, while the NASDAQ Composite Index stood at 2,243.87, an increase of 55.5% over the same time period.  The Standard & Poors 500 Index totaled 1,109.172 as of February 19, 2010, an increase of 42.4% from one year earlier.
 
Regarding factors that most directly impact the banking and financial services industries, in the past year the number of housing foreclosures have reached historical highs, medium home values have declined by double digits in most areas of the country, and the housing construction industry has been decimated.  These factors have led to substantial losses at many financial institutions, and subsequent failures of institutions.  Commercial lending trends are showing weakness, particularly in the area of refinancing of existing debt, leading to uncertainty for the coming periods.
 
Market Area Demographics
 
The Bank’s future growth opportunities and financial strength depend in part on the growth in the local market area served.  The Company conducts operations from its headquarters office and four branch offices in Morgan County, Illinois, a single office in Montgomery County and a single office in Macoupin County.  The Company considers Morgan, Montgomery and Macoupin counties to be the primary market areas for lending and depository activities.
 

 
RP ® Financial, LC.   MARKET AREA
    II.4
 
Table 2.2 presents information regarding demographic trends for the Company’s market area counties from 2000 to 2009 and projected through 2014.  Data for the nation and the state of Illinois is included for comparative purposes.  The data indicates that Morgan County has a total population of approximately 36,000.  The city of Jacksonville, Illinois is located in the central, rural portion of the county, and thus the Company operates in a primarily rural area containing a number of small communities.  All of the Bank’s market area counties reported an average annual population decline of nearly 0.3% from 2000 to 2009, a rate significantly less than the statewide and national growth rates of 0.6% and 1.1%, respectively.  The declining growth was attributable to residents moving to nearby developed areas in search of employment opportunities.  The population base in the city of Jacksonville and the immediate surrounding area is relatively small, and, therefore, the Bank’s market area is viewed as somewhat limited in terms of providing growth opportunities for the Bank.  Unlike the State of Illinois and the U.S. overall, the population growth rates for Morgan County, Montgomery County, and Macoupin County are all projected to decrease over the next five years through 2014.  Montgomery County, the location of the Company’s second office, is a rural county located in west-central, Illinois containing a limited population base of approximately 30,000.   Macoupin County, the location of the Company’s third office has an approximate population of 49,000, the largest of all the Bank’s market areas. This county recorded the least declining growth rate of all comparative areas between 2000 and 2009.  As can be expected, household growth trends paralleled population growth trends, with household growth rates for U.S. and Illinois exceeding the declining rates of the Bank’s market areas.
 
           Examination of median household income and per capita income measures, reveal that the primary market area counties generally had lower income levels in comparison to the State of Illinois and the nation, which exhibited median incomes of $61 thousand and $55 thousand, respectively. The lower income levels reflect the rural locations of Morgan, Montgomery, and Macoupin Counties.  Although rural in nature, the Jacksonville markets of Morgan and Macoupin Counties are projected to enjoy growth in household income at a comparable or greater rate than the State of Illinois and the nation through 2014.
 

 
RP ® Financial, LC.   MARKET AREA
    II.5
 
Table 2.2
Jacksonville Bancorp, Inc.
Summary Demographic Data
             
      Year    
Growth Rate
 
   
2000
   
2009
   
2014
      2000-2009       2009-2014  
Population (000)
                                 
United States
    281,422       309,732       324,063       1.1 %     0.9 %
Illinois
    12,419       13,115       13,412       0.6 %     0.4 %
Morgan County
    36,616       35,641       34,864       -0.3 %     -0.4 %
Montgomery County
    30,652       30,197       29,856       -0.2 %     -0.2 %
Macoupin County
    49,019       48,614       48,132       -0.1 %     -0.2 %
                                         
Households (000)
                                       
United States
    105,480       116,523       122,109       1.1 %     0.9 %
Illinois
    4,592       4,844       4,951       0.6 %     0.4 %
Morgan County
    14,039       13,851       13,580       -0.1 %     -0.4 %
Montgomery County
    11,507       11,502       11,418       0.0 %     -0.1 %
Macoupin County
    19,253       19,328       19,218       0.0 %     -0.1 %
                                         
Median Household Income ($)
                                       
United States
  $ 42,164     $ 54,719     $ 56,938       2.9 %     0.8 %
Illinois
    46,635       60,823       63,631       3.0 %     0.9 %
Morgan County
    36,917       46,644       50,311       2.6 %     1.5 %
Montgomery County
    33,247       40,791       41,922       2.3 %     0.5 %
Macoupin County
    36,258       45,635       48,684       2.6 %     1.3 %
                                         
Per Capita Income ($)
                                       
United States
  $ 21,587     $ 27,277     $ 28,494       2.6 %     0.9 %
Illinois
    23,104       28,587       29,827       2.4 %     0.9 %
Morgan County
    18,205       23,074       23,976       2.7 %     0.8 %
Montgomery County
    16,272       19,958       20,717       2.3 %     0.7 %
Macoupin County
    17,298       21,633       22,435       2.5 %     0.7 %
                                         
   
Less Than
    $ 25,000  to   $ 50,000  to        
2009 HH Income Dist. (%)
  $ 25,000       50,000       100,000     $ 100,000 +        
United States
    20.9 %     24.5 %     35.3 %     19.3 %        
Illinois
    18.2 %     22.2 %     39.3 %     20.3 %        
Morgan County
    22.9 %     29.4 %     39.4 %     8.3 %        
 
  Local Economy
 
Founded over 175 years ago, the city of Jacksonville is one of the oldest cities in the State of Illinois and was built on the grounds of excellent farmland, commerce, and transportation, which are still critical aspects of the local economy today. A city that prides itself on its rich history, the Jacksonville area is home to the state’s first college, its first public high school, and at one point in time was a major junction for the Underground Railroad. The city has the characteristics and feel of small town America with access to many amenities found only in urban areas. In recent years, the town has maintained an optimistic outlook on its growth and expansion, as many major retailers have recognized the city’s potential, bringing many outside businesses to the city of Jacksonville.  Also, Jacksonville is in the midst of a major renovation of its downtown, hoping this will attract more local businesses and visitors as well.
 

 
RP ® Financial, LC.   MARKET AREA
    II.6
 
Morgan County is located in west-central Illinois approximately 90 miles north of St. Louis, Missouri. Morgan County borders the Illinois River at Meredosia, where agriculture plays a major role in the local economy, with some of the best crop yields in the world. More specifically, the Jacksonville area competes for the highest yields in the state producing an excess of 200 bushels an acre for corn . The local economy has been impacted by the recession, particularly with job losses experienced in the manufacturing sector which is a significant source of employment in Morgan County.  The Company’s primary market area has a fairly diversified local economy, with employment in services, wholesale/retail trade, manufacturing and government serving as the basis of the Morgan, Montgomery, and Macoupin County economies (see Table 2.3).
 
Service jobs were by far the largest employment sector in the primary market area counties and the State of Illinois, with jobs in the wholesale/retail trade constituting the second largest employment sector in all counties and the state of Illinois.  Manufacturing jobs, which tend to be higher paying jobs, provided the third largest source of jobs in Morgan County and accounted for a much larger percentage of Morgan County’s employment base relative to Montgomery County, Macoupin County and the state of Illinois.  Government jobs provided the third largest source of jobs in Montgomery and Macoupin Counties.
 
Table 2.3
Jacksonville Bancorp
Primary Market Area Employment Sectors
(Percent of Labor Force)

      Location
 
Employment Sector
 
 
Illinois
 
Morgan
County
 
Montgomery
County
 
Macoupin
County
    (% of Total Employment)  
Services
    38.4 %     33.0 %     31.5 %     14.6 %
Wholesale/Retail Trade
    14.5 %     14.5 %     18.6 %     17.2 %
Manufacturing
    9.2 %     13.1 %     6.6 %     5.1 %
Government
    11.8 %     12.4 %     13.5 %     14.8 %
Construction
    5.4 %     4.9 %     5.6 %     8.1 %
Finance/Insurance/Real Esate
    9.7 %     7.4 %     7.2 %     6.7 %
Arts/Entertainment/Rec.
    2.0 %     1.3 %     1.2 %     1.5 %
Agriculture
    1.2 %     4.6 %     7.7 %     7.6 %
Transportation/Utility
    4.4 %     4.1 %     0.0 %     4.5 %
Other
    3.4 %     4.6 %     8.1 %     19.9 %
Total
    100.0 %     100.0 %     100.0 %     100.0 %
 

 
 
RP ® Financial, LC.   MARKET AREA
    II.7
 
Comparative unemployment rates for the primary market area counties, as well as for the U.S. and Illinois, are shown in Table 2.4.  December 2009 unemployment rates for Montgomery and Macoupin were 14.1% and 11.1%, respectively, which were above the comparable U.S. and Illinois unemployment rates. The unemployment rate for Morgan County was 9.5%, slightly lower the than state and nationwide averages. Evidence of the recession impacting the regional economy is reflected in the significantly higher unemployment rates for December 2009 compared to a year ago, which is consistent with the state and national trends.
 
Table 2.4
Jacksonville Bancorp, Inc.
Unemployment Trends
 
  Region   December 2008
Unemployment
  December 2009
Unemployment
 United States     7.2 %     10.0 %
 Ilinois     7.4 %     10.8 %
 Morgan County     7.4 %     9.5 %
 Montgomery County     10.9     14.1 %
 Macoupin County      8.5 %     11.1 %
                 
  Source:  U.S. Bureau of Labor Statistics.                
 
Market Area Deposit Characteristics and Trends
 
Table 2.5 displays deposit market trends from June 30, 2005 through June 30, 2009 for the Company, as well as for the State of Illinois.  Consistent with the State of Illinois, commercial banks maintained a larger market share of deposits than savings institutions in the Company’s primary market area counties.  For the four year period covered in Table 2.5, savings institutions experienced a decrease in deposit market share in Morgan and Macoupin County. Jacksonville Bancorp maintains the majority of its deposits in Morgan County, although the Bank is gaining deposit market share in Montgomery County.
 

 
RP ® Financial, LC.   MARKET AREA
    II.8
 
Table 2.5
Jacksonville Bancorp, Inc.
Deposit Summary
 
     As of June 30,           Deposit
Growth Rate
2005-2009
 
      2005    
2009
       
   
Deposits
   
Market
Share
   
Number of
Branches
     
Deposits
   
Market
Share
    No. of
Branches
       
     (Dollars In Thousands)     (%)   
Deposit Summary
                                           
State of Illinois
  $ 303,650,917       100.0 %     4,646     $ 360,684,791       100.0 %     4,989       4.4 %
Commercial Banks
    269,105,481       88.6 %     4,074       336,479,307       93.3 %     4,703       5.7 %
Savings Institutions
    34,545,436       11.4 %     572       24,205,484       6.7 %     286       -8.5 %
                                                         
Montgomery County
  $ 577,465       100.0 %     24     $ 687,948       100.0 %     24       4.5 %
Commercial Banks
    538,632       93.3 %     22       643,124       93.5 %     22       4.5 %
Savings Institutions
    38,833       6.7 %     2       44,824       6.5 %     2       3.7 %
Jacksonville Bancorp
    21,491       3.7 %     1       26,906       3.9 %     1       5.8 %
                                                         
Morgan County
  $ 655,850       100.0 %     23     $ 817,502       100.0 %     22       5.7 %
Commercial Banks
    478,015       72.9 %     17       603,605       73.8 %     17       6.0 %
Savings Institutions
    177,835       27.1 %     6       213,897       26.2 %     5       4.7 %
Jacksonville Bancorp
    177,835       27.1 %     6       213,897       26.2 %     5       4.7 %
                                                         
Macoupin County
  $ 728,716       100.0 %     28     $ 794,059       100.0 %     28       2.2 %
Commercial Banks
    711,874       97.7 %     27       777,483       97.9 %     27       2.2 %
Savings Institutions
    16,842       2.3 %     1       16,576       2.1 %     1       -0.4 %
Jacksonville Bancorp
    16,842       2.3 %     1       16,576       2.1 %     1       -0.4 %
                                                         
Source: FDIC.
                                                       
 
The Company’s $213.9 million of deposits at the main office and four branch locations in Morgan County represented a 26.2% market share of thrift and bank deposits at June 30, 2009.  Comparatively, the Macoupin County branch had $16.5 million in deposits and a 2.1% market share of total bank and thrift deposits at June 30, 2009.  The Company’s slight decline in deposits at the Macoupin County branch during the four year period translated into a small reduction in deposit market share.
 
Competition
 
As implied by the Company’s low market share of deposits in the Bank’s markets outside of Morgan County, competition among financial institutions in the Company’s market area is significant.  Among the Company’s competitors are much larger and more diversified institutions, which have greater resources than maintained by the Bank.  Financial institution competitors in the Company’s primary market area include other locally based thrifts and banks, as well as regional, super regional and money center banks.  From a competitive standpoint, Jacksonville Bancorp has sought to emphasize its community orientation in the markets served by its branches.   There are a total of 15 banking institutions operating in Morgan County with Jacksonville Bancorp holding the 1 st largest market share of deposits, and 13 institutions operating in Montgomery County with Jacksonville holding the 10 th largest market share of deposits.
 

 
RP ® Financial, LC.   MARKET AREA
    II.9
 
Table 2.6 lists the Company’s largest competitors in the   two counties currently served by its branches, based on deposit market share as noted parenthetically. The proceeds from the secondary stock offering will enhance the Company’s competitiveness by providing increased operating flexibility, including de novo branching, focus on cross-selling and marketing and potential acquisition.
 
Table 2.6
Jacksonville Bancorp, Inc.
Market Area Deposit Competitors

Location
 
   
Name
 
     
Morgan County
 
Farmers State B&T (18.53%)
   
Premier Bank of Jacksonville (10.02%)
   
National City Bank (8.50%)
   
Jacksonville Bancorp (26.18%)
     
Montgomery County
 
Bank & Trust Co. (22.31%)
   
National Bank (11.28%)
   
Litchfield National Bank (10.28%)
   
Jacksonville Bancorp (3.91%)
     
Macoupin County
 
First NB in Staunton (20.80%)
   
Carlinville National Bank (16.56%)
   
United Community Bank (9.82%)
   
Jacksonville Bancorp (2.09%)
     
Source: FDIC
   

 
 

 
 
 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 1
 
III.  PEER GROUP ANALYSIS
 
This chapter presents an analysis of Jacksonville Bancorp’s operations versus a group of comparable publicly-traded financial institutions (the “Peer Group”) selected from the universe of all publicly-traded financial institutions in a manner consistent with the regulatory valuation guidelines and other regulatory guidance.  The basis of the pro forma market valuation of Jacksonville Bancorp is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group.  Since no Peer Group can be exactly comparable to Jacksonville Bancorp, key areas examined for differences are:  financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.
 
  Peer Group Selection
 
The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines and other regulatory guidance.  The Peer Group is comprised of only those publicly-traded thrifts whose common stock is either listed on a national exchange (NYSE or AMEX) or is NASDAQ listed, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions.  Non-listed institutions are inappropriate since the trading activity for thinly-traded or closely-held stocks is typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value.  We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition, mutual holding companies and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history.  A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.
 
Ideally, the Peer Group should be comprised of locally or regionally-based institutions with comparable resources, strategies and financial characteristics.  There are approximately 149 publicly-traded institutions nationally, which includes approximately 38 publicly-traded MHCs.  Given this limited number of public full stock thrifts, it is typically the case that the Peer Group will be comprised of institutions which are not directly comparable, but the overall group will still be the “best fit” group.  To the extent that differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for the differences.  Since Jacksonville Bancorp will be a full public company upon completion of the offering, we considered only full stock companies to be viable candidates for inclusion in the Peer Group.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 2
 
Based on the foregoing, from the universe of 111 fully converted publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Jacksonville Bancorp, The selection process applied is first described below, and then each member is briefly described.
 
       ●
Screen #1  Midwest institutions with assets between $150 million and $1.0 billion (rounded) and breakeven to positive core earnings.   A total of nine institutions met the foregoing criteria and all were included in the Peer Group.  Exhibit III-2 provides financial and public market pricing characteristics of all publicly-traded Midwest thrifts.
 
In order to round out the Peer Group to a total of ten institutions, we expanded our search to adjacent regional markets.  In this regard, we included WVS Financial Corp. of PA in the Peer Group as its asset size and profitability ratios were relatively comparable to Jacksonville Bancorp and its presence in a low-growth market also enhances its overall comparability.
 
Table 3.1 shows the general characteristics of each of the Peer Group companies.  While there are expectedly some differences between the Peer Group companies and Jacksonville Bancorp, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments.  The following sections present a comparison of Jacksonville Bancorp’s financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date. A summary description of the key characteristics of each of the Peer Group companies is detailed below.
 
                   ●
HopFed Bancorp, Inc. of KY .   HopFed Bancorp is the largest company in the Peer Group and operates through a total of 19 offices in south-central Kentucky and north-central Tennessee.  Accordingly, the nature of HopFed’s banking markets outside of major metropolitan areas is similar to the Company’s markets.  HopFed Bancorp maintains a broadly diversified asset base funded primarily by deposits and, to a lesser extent, borrowed funds.  Loan portfolio diversification is slightly greater in the area of commercial mortgage lending relative to the Peer Group average.  Earnings were impacted by a goodwill impairment charge and were thus, only modestly above breakeven.   At September 30, 2009, HopFed Bancorp reported total assets of $1.0 billion, deposits of $794.1 million and a tangible equity-to-assets ratio of 7.8%.  For the twelve months ended September 30, 2009, HopFed Bancorp reported earnings of $475,000 for a return on average assets of 0.05%.  HopFed Bancorp had a market capitalization of $39 million at February 19, 2010.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 3
 
Table 3.1
Peer Group of Publicly-Traded Thrifts
February 19, 2010
 
Ticker
 
Financial Institution
 
Exchange
 
Primary Market
 
Operating
Strategy(1)
 
Total
Assets(2)
   
Offices
   
Fiscal
Year
   
Conv.
Date
   
Stock
Price
   
Market
Value
 
                                           
($)
   
($Mil)
 
                                                                 
HFBC
 
HopFed Bancorp, Inc. of KY
 
NASDAQ
 
Hopkinsville, KY
 
Thrift
  $ 1,022     19       12-31       02/98     $ 10.98     $ 39  
CZWI
 
Citizens Community Bancorp Inc. of WI
 
NASDAQ
 
Eau Claire, WI
 
Thrift
  $ 567       27       09-30       11/06     $ 4.00     $ 20  
FSFG
 
First Savings Financial Group of IN
 
NASDAQ
 
Clarksville, IN
 
Thrift
  $ 491       14       09-30       12/08     $ 10.40     $ 25  
FCAP
 
First Capital, Inc. of IN
 
NASDAQ
 
Corydon, IN
 
Thrift
  $ 457     12       12-31       01/99     $ 14.34     $ 40  
LBCP
 
Liberty Bancorp, Inc. of MO
 
NASDAQ
 
Liberty, MO
 
Thrift
  $ 406       10       09-30       07/06     $ 7.75     $ 28  
WAYN
 
Wayne Savings Bancshares of OH
 
NASDAQ
 
Wooster, OH
 
Thrift
  $ 403       11       03-31       01/03     $ 6.30     $ 19  
WVFC
 
WVS Financial Corp. of PA
 
NASDAQ
 
Pittsburgh, PA
 
Thrift
  $ 392       6       06-30       11/93     $ 13.96     $ 29  
RIVR
 
River Valley Bancorp of IN
 
NASDAQ
 
Madison, IN
 
Thrift
  $ 385     10       12-31       12/96     $ 12.42     $ 19  
LSBI
 
LSB Financial Corp. of Lafayette IN
 
NASDAQ
 
Lafayette, IN
 
Thrift
  $ 364     5       12-31       02/95     $ 10.00     $ 16  
FFDF
 
FFD Financial Corp. of Dover OH
 
NASDAQ
 
Dover, OH
 
Thrift
  $ 198       5       06-30       04/96     $ 13.25     $ 13  
 
NOTES:
(1)
Operating strategies are: Thrift=Traditional Thrift, M.B.=Mortgage Banker, R.E.=Real Estate Developer, Div.=Diversified and Ret.=Retail Banking.
 
(2)
Most recent quarter end available (E=Estimated and P=Pro Forma).
 
Source:  SNL Financial, LC.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 4
 
  
Citizens Community Bancorp of WI.   Citizens Community Bancorp operates through a total of 27 offices in Wisconsin and Minnesota.  Also reflecting its status as a former credit union, Citizens Community Bancorp’s loan portfolio has the largest proportion of consumer loan in comparison to any of the Peer Group companies although permanent 1-4 family mortgage loans comprise the largest segment of lending. Asset quality ratios are slightly more favorable in relation to the Peer Group average while trailing twelve month losses reported by Citizens Community Bancorp are attributable to credit related market value declines in the investment portfolio.  At December 31, 2009, Citizens Community Bancorp had total assets of $566.6 million, deposits of $445.2 million and a tangible equity-to-assets ratio of 9.1%.  For the twelve months ended December 31, 2009, Citizens Community Bancorp reported a net loss equal to $3.3 million owing to a $7.2 million pre-tax loss on securities.  Citizens Community Bancorp had a market capitalization of $20 million at February 19, 2010.
 
  
First Savings Financial Group of Indiana operates 14 branch offices in southern Indiana, including 7 newly-acquired offices with an acquisition completed in September 2009.  First Savings Financial Group, Inc. maintains loans and deposits/assets ratios which are comparable to the Peer Group averages while the loan portfolio composition reflects a higher proportion of residential mortgage loans.  The ROA modestly exceeds the Peer Group average with the higher earnings in the most recent quarter reflecting the benefit of the September 2009 acquisition.  In terms of asset quality, the NPA/Assets ratio fell between the Peer Group average and median while reserve coverage was also relatively comparable to the Peer Group.  At December 31, 2009, First Savings Financial Group had total assets of $491.4 million, deposits of $353.9 million and a tangible equity-to-assets ratio of 9.0%.  For the twelve months ended December 31, 2009, First Savings Financial Group reported earnings of $1.6 million for a return on average assets of 0.46%.  First Savings Financial Group had a market capitalization of $25 million at February 19, 2010.
 
  
First Capital, Inc. of IN operates 12 offices in southern Indiana. First Capital’s asset mixture reflects a comparable ratio of loans/assets in comparison to the Peer Group with the loan portfolio possessing a higher proportion of residential mortgage loans.  First Capital’s ROA measure fell between the Peer Group median and average as loan loss provisions offset the benefit of First Capital’s stronger net interest margin and higher non-interest fee income in relation to the valuation Peer Group.  In addition to higher loan loss provision, other asset quality measures were less favorable for First Capital compared to the Peer Group, both respect to the level of NPAs and reserves as a percent of NPAs.  At December 31, 2009, First Capital had total assets of $456.6 million, deposits of $368.6 million and a tangible equity-to-assets ratio of 9.0%.  For the twelve months ended December 31, 2009, First Capital reported earnings of $1.4 million for a return on average assets of 0.31%.  First Capital had a market capitalization of $40 million at February 19, 2010.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 5
 
  
Liberty Bancorp, Inc. of MO operates through a total of 10 branch offices in western Missouri, a portion of which are in the Kansas City metropolitan area.  The balance sheet composition is relatively similar to the Peer Group in broad terms (i.e., loans and deposits as a percent of assets) while the loan portfolio is more heavily weighted toward commercial mortgage and construction loans.  Liberty Bancorp’s ROA is higher than the Peer Group average as the yield benefit of the greater high risk-weight lending more than offset a higher operating expense ratio in comparison to the Peer Group.  NPAs are above the Peer Group average and median ratios while reserve coverage in relation to NPAs and NPLs is lower.  At December 31, 2009, Liberty Bancorp had total assets of $406.3 million, deposits of $288.3 million and a tangible equity-to-assets ratio of 10.4%. For the twelve months ended December 31, 2009, Liberty Bancorp reported net income of $2.2 million for a return on average assets of 0.56%.  Liberty Bancorp had a market capitalization of $28 million at February 19, 2010.
 
  
Wayne Savings Bancshares of OH operates 11 branches in central Ohio.  The asset structure reflects a relatively lower proportion of loans/assets, with the majority of loans invested in 1-4 family loans inclusive of an investment in MBS.  In comparison to the Peer Group average, deposits funded a greater proportion of the balance sheet and borrowed funds were employed to a lesser extent.  Wayne Savings Bancshares maintained a ratio of NPAs which was modestly below the average and median for the Peer Group which facilitated an above average ROA.  At December 31, 2009, Wayne Savings Bancshares had total assets of $403.3 million, deposits of $309.0 million and a tangible equity-to-assets ratio of 8.6%.  For the twelve months ended December 31, 2009, Wayne Savings Bancshares reported net income equal to $2.0 million for a return on average assets of 0.49%.  Wayne Savings Bancshares had a market capitalization of $19 million at February 19, 2010.
 
  
WVS Financial Corp. of PA operates through a total of 6 branches in the North Hills suburbs of the Pittsburgh metropolitan area.  The balance sheet reflects a significant wholesale element, as MBS and investments constitute the majority of assets while borrowed funds comprise the largest segment of liabilities.  WVS Financial operates with a low risk-weighted asset ratio and limited credit risk exposure as a result of significant investment in securities and MBS.  While the wholesale strategy has provided for relatively strong asset quality, WVS Financial Corp.’s ROA falls between the Peer Group average and median owing to thin spreads and margins and notwithstanding the benefit of a very low operating expense ratio.  At December 31, 2009, WVS Financial Corp. reported total assets of $391.6 million, deposits of $144.6 million and a tangible equity-to-assets ratio of 7.8%.  For the twelve months ended December 31, 2009, WVS Financial Corp. reported earnings of $1.4 million for a return on average assets of 0.34%.  WVS Financial Corp. had a market capitalization of $29 million at February 19, 2010.
 
  
River Valley Bancorp of IN.   River Valley Bancorp is a savings and loan holding company operating 10 branch offices in southern Indiana.  River Valley Bancorp maintains a broadly diversified loan portfolio primarily focused on mortgage loans (both residential and commercial) and funds operations with deposits which are supplemented with borrowings at levels above the Peer Group average.  Asset quality is comparatively weaker in comparison to the Peer Group average, both with respect to the NPA/Assets ratio as well as reserve coverage in relation to total loans, NPLs and NPAs.  River Valley Bancorp’s ROA is above the Peer Group average and median, notwithstanding relatively high loan loss provisions, as River Valley Bancorp benefits from a high level of non-interest income and a favorable operating expense ratio in comparison to the Peer Group average.   At December 31, 2009, River Valley Bancorp reported total assets of $385.3 million, deposits of $267.9 million and a tangible equity-to-assets ratio of 6.6%.  For the twelve months ended December 31, 2009, River Valley Bancorp reported earnings of $1.6 million for a return on average assets of 0.42%.  River Valley Bancorp had a market capitalization of $19 million at February 19, 2010.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 6
 
  
LSB Bancorp, Inc. of IN operates through a total of 5 branches in and near Lafayette, Indiana, which is situated in western Indiana.  The asset investment strategy is directed toward whole mortgage loans as balances of cash, investments and MBS are limited in comparison to the Peer Group.  The loan portfolio reflects the most significant investment in commercial mortgage loans of any Peer Group company followed by residential mortgage loans which were also in excess of the Peer Group average.  Notwithstanding the significant investment in high risk-weight loans and the associated strong asset yields, LSB Bancorp’s ROA is below the Peer Group average as a result of its (1) funding costs, (2) loan loss provisions and (3) operating expense ratio, all of which are above the Peer Group average.  Asset quality ratios are generally less favorable for LSB Bancorp, both in terms of the level of NPAs and reserve coverage as a percent of NPLs and NPAs – all were key factors in the LSB Bancorp’s higher loan loss provisions.  At September 30, 2010, LSB Bancorp reported total assets of $363.6 million, deposits of $268.5 million and a tangible equity-to-assets ratio of 9.4%.  For the twelve months ended December 31, 2009, LSB Bancorp reported earnings of $950,000 for a return on average assets of 0.25%.  LSB Bancorp had a market capitalization of $16 million at February 19, 2010.
 
  
FFD Financial Corp. of OH operates through five retail banking offices in eastern Ohio.  The balance sheet reflects a retail orientation as whole loans and deposits comprise a high proportion of interest-earning assets and interest-bearing liabilities in comparison to the Peer Group.  Lending efforts are directed primarily toward mortgages, including both residential and commercial mortgage loans, both of which exceed the Peer Group’s average investment in relation to total assets.  FFD Financial’s ROA is only modestly above the Peer Group average and median as the various components of core earnings tracked relatively closely to those of the Peer Group.  Asset quality ratios for FFD Financial Corp. were generally more favorable than the Peer Group average, both in terms of the level of NPAs and the coverage ratios.  At December 31, 2009, FFD Financial had total assets of $197.7 million, deposits of $164.0 million and a tangible equity-to-assets ratio of 9.1%.  For the twelve months ended December 31, 2009, FFD Financial reported earnings of $783,000 for a return on average assets of 0.41%.  FFD Financial had a market capitalization of $13 million at February 19, 2010.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 7
 
In aggregate, the Peer Group companies maintained a lower tangible equity level in comparison to the industry average (8.67% of assets versus 10.00% for all public companies) and generate a higher level of core profitability (0.28% for the Peer Group versus a loss of 0.27% for all public companies).  Accordingly, the Peer Group companies have a positive ROE whereas all public companies have a negative ROE (positive ROE of 2.90% for the Peer Group versus negative 1.69% for all public companies).  Overall, the Peer Group’s pricing ratios were at a modest premium to all publicly traded thrift institutions on a P/E basis (however many public companies did not have meaningful core earnings multiples owing to their trailing twelve month loss position) but discounted on a P/TB basis, reflecting in part the relatively small size of the Peer Group companies and their Midwest location.
 
   
All
       
   
Publicly-Traded
   
Peer Group
 
Financial Characteristics (Averages)
           
Assets ($Mil)
  $ 3,022     $ 469  
Market Capitalization ($Mil)
  $ 348     $ 25  
Tangible Equity/Assets (%)
    10.00 %     8.67 %
Core Return on Average Assets (%)
    (0.27 %)     0.28 %
Core Return on Average Equity (%)
    (1.69 %)     2.90 %
                 
Pricing Ratios (Averages) (1)
               
Price/Core Earnings (x)
    18.45 x     18.92 x
Price/Tangible Book (%)
    77.76 %     66.79 %
Price/Assets (%)
    8.00 %     5.61 %
 
(1)            Based on market prices as of February 19, 2010.
 
Source:  Table 4.3.
 
The companies selected for the Peer Group were relatively comparable to Jacksonville Bancorp on average, and are considered to be the “best fit” Peer Group.  While there are many similarities between Jacksonville Bancorp and the Peer Group on average, there are some differences as well.  The following comparative analysis highlights key similarities and differences relative to the Peer Group.
 
Financial Condition
 
Table 3.2 shows comparative balance sheet measures for Jacksonville Bancorp’s and the Peer Group, reflecting balances as of December 31, 2009 for the Company and the Peer Group, respectively.  On a reported basis, Jacksonville Bancorp’s equity-to-assets ratio of 8.8% was below the Peer Group’s average equity/assets ratio of 9.2%.  Tangible equity-to-assets ratios for the Company and the Peer Group equaled 7.8% and 8.6%, respectively, with intangible assets equaling 0.9% for the Company versus an average of 0.5% for the Peer Group.  On a pro forma basis, Jacksonville Bancorp’s reported and tangible equity ratios will modestly exceed the Peer Group’s average ratios based on current market conditions and the estimated offering range.  Both the Company and the Peer Group currently maintain surpluses with respect to their respective regulatory capital requirements and the Company’s capital will be bolstered upon completion of the Second Step Conversion.  The increase in Jacksonville Bancorp’s pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs.  At the same time, the Company’s higher pro forma capitalization will initially depress return on equity.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 8
 
Table 3.2
Balance Sheet Composition and Growth Rates
Comparable Institution Analysis
As of December 31, 2009
                                                                                                                         
   
Balance Sheet as a Percent of Assets
    Balance Sheet Annual Growth Rates     Regulatory Capital  
      Cash &
Equivalents
      MBS &
Invest
      BOLI       Loans       Deposits       Borrowed
Funds
    Subd.
Debt
      Net
Worth
      Goodwill
& Intang
   
Tng Net
Worth
     
Assets
      MBS, Cash &
Investments
      Loans       Deposits       Borrow s.
&Subdebt
      Net
Worth
      Tng Net
Worth
     
Tangible
     
Core
      Reg.Cap.  
                                                                                                                         
Jacksonville Bancorp, Inc.
                                                                                                                       
December 31, 2009
  5.4 %   27.5 %   1.4 %   60.4 %   88.2 %   1.3 %   0.0 %   8.8 %   0.9 %   7.8 %   0.20 %   10.85 %   -5.34 %   6.95 %   -82.07 %   4.14 %   4.66 %   7.44 %   7.44 %   11.83 %
                                                                                                                         
                                                                                                                         
All Public Companies
                                                                                                                       
Averages
  4.6 %   20.5 %   1.4 %   68.7 %   70.8 %   16.1 %   0.5 %   11.5 %   0.8 %   10.7 %   5.86 %   14.50 %   3.10 %   13.11 %   -15.29 %   3.52 %   3.93 %   10.03 %   9.92 %   16.39 %
Medians
  3.6 %   18.4 %   1.4 %   69.9 %   71.7 %   14.5 %   0.0 %   10.3 %   0.0 %   9.4 %   3.77 %   8.90 %   1.30 %   10.15 %   -14.95 %   1.10 %   1.01 %   9.25 %   9.18 %   13.90 %
                                                                                                                         
State of IL
                                                                                                                       
Averages
  6.3 %   18.4 %   1.6 %   68.2 %   76.0 %   9.9 %   0.2 %   12.6 %   1.2 %   11.4 %   8.37 %   23.67 %   7.52 %   16.07 %   -22.26 %   -0.06 %   -0.43 %   11.00 %   11.00 %   16.65 %
Medians
  6.8 %   17.7 %   1.3 %   66.6 %   75.4 %   8.2 %   0.0 %   12.4 %   1.3 %   11.3 %   4.40 %   10.44 %   1.58 %   11.92 %   -21.50 %   -2.09 %   -2.56 %   10.42 %   10.42 %   18.60 %
                                                                                                                         
                                                                                                                         
Comparable Group
                                                                                                                       
Averages
  4.2 %   22.7 %   1.1 %   68.2 %   71.1 %   18.5 %   0.3 %   9.2 %   0.5 %   8.6 %   4.93 %   17.30 %   12.62 %   10.59 %   -12.52 %   3.71 %   -2.45 %   8.67 %   8.67 %   12.87 %
Medians
  3.5 %   18.9 %   1.0 %   71.9 %   73.5 %   15.8 %   0.0 %   9.3 %   0.3 %   8.8 %   4.80 %   7.67 %   4.19 %   10.15 %   -13.83 %   0.62 %   0.15 %   8.48 %   8.48 %   13.02 %
                                                                                                                         
                                                                                                                         
Comparable Group
                                                                                                                       
CZWI
Citizens Community Bancorp Inc. of WI
  6.0 %   10.0 %   0.0 %   78.6 %   71.6 %   17.9 %   0.0 %   9.7 %   1.2 %   8.6 %   16.22 %   7.67 %   16.44 %   28.58 %   -1.05 %   -15.40 %   -16.68 %   9.70 %   9.70 %   10.80 %
FFDF
FFD Financial Corp. of Dover OH
  4.8 %   6.4 %   0.0 %   85.8 %   82.9 %   7.1 %   0.0 %   9.1 %   0.0 %   9.1 %   7.50 %   4.17 %   6.80 %   12.86 %   -24.22 %   0.15 %   0.15 %   9.00 %   9.00 %   12.20 %
FCAP
First Capital, Inc. of IN (1)
  3.7 %   20.2 %   1.2 %   70.1 %   80.7 %   8.5 %   0.0 %   10.2 %   1.2 %   9.0 %   2.52 %   18.61 %   -1.94 %   10.15 %   -37.04 %   0.73 %   1.01 %   8.66 %   8.66 %   13.99 %
FSFG
First Savings Financial Group of IN
  2.8 %   18.1 %   0.8 %   72.0 %   73.3 %   15.6 %   0.0 %   10.7 %   1.7 %   9.0 %   NM     NM     95.38 %   NM     NM     1.89 %   -14.66 %   7.61 %   7.61 %   12.94 %
HFBC
HopFed Bancorp, Inc. of KY (1)
  1.8 %   30.3 %   0.8 %   63.4 %   74.9 %   15.5 %   1.0 %   7.9 %   0.1 %   7.8 %   21.19 %   92.69 %   4.27 %   18.35 %   25.52 %   42.94 %   NM     8.30 %   8.30 %   13.83 %
LSBI
LSB Financial Corp. of Lafayette IN (1)
  2.1 %   4.7 %   1.8 %   88.0 %   73.8 %   15.9 %   0.0 %   9.4 %   0.0 %   9.4 %   -1.01 %   -2.36 %   -0.91 %   5.60 %   -24.44 %   0.52 %   0.52 %   9.40 %   9.40 %   12.80 %
LBCP
Liberty Bancorp, Inc. of MO
  9.3 %   9.0 %   2.2 %   74.3 %   71.0 %   16.2 %   0.0 %   10.9 %   0.5 %   10.4 %   4.80 %   14.59 %   4.71 %   8.20 %   -13.61 %   1.99 %   2.56 %   9.80 %   9.80 %   13.10 %
RIVR
River Valley Bancorp of IN (1)
  3.2 %   19.8 %   2.1 %   71.9 %   69.5 %   20.8 %   1.9 %   6.6 %   0.0 %   6.6 %   5.59 %   34.72 %   -0.91 %   14.01 %   -13.83 %   -0.14 %   -0.15 %   8.20 %   8.20 %   12.06 %
WVFC
WVS Financial Corp. of PA
  4.4 %   78.9 %   0.0 %   15.3 %   36.9 %   54.3 %   0.0 %   7.8 %   0.0 %   7.8 %   -11.96 %   -14.92 %   4.10 %   -1.85 %   -19.01 %   -3.05 %   -3.05 %   8.04 %   8.04 %   13.10 %
WAYN 
Wayne Savings Bancshares of OH
  3.4 %   29.2 %   1.6 %   62.1 %   76.6 %   13.2 %   0.0 %   9.1 %   0.5 %   8.6 %   -0.52 %   0.53 %   -1.78 %   -0.57 %   -5.02 %   7.43 %   8.26 %   8.00 %   8.00 %   13.90 %
 
(1)      Financial information is for the quarter ending September 30, 2009.
 
Source: SNL Financial, LC. and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 9
 
The interest-earning asset (“IEA”) composition for the Company and the Peer Group reflects differences in terms of the proportion of loans, as Jacksonville Bancorp’s loans/asset ratio of 60.4% falls short of the Peer Group average ratio of 68.2%.  Conversely, Jacksonville Bancorp’s level of cash and investments equal to 32.9% of assets was higher than the comparable Peer Group average of 26.9%.  The lower ratio of loans reflects recent market conditions for the Company which has limited the ability to expand the commercial loan portfolio (i.e., limited loan demand by good borrowers and competitive pressures) and as residential loan balances have actually diminished as residential mortgage demand has been focused in long term fixed rate loans which the Company generally sells.  Overall, Jacksonville Bancorp’s interest-earning assets amounted to 93.3% of assets, which is modestly below the Peer Group’s average ratio of 95.1%.  Both the Company’s and the Peer Group’s IEA ratios exclude BOLI as an interest-earning asset.  On a pro forma basis immediately following the Second Step Conversion, a portion of the proceeds will initially be invested into Federal funds or shorter term investment securities increasing the relative proportion of cash and investments for the Company in comparison to the Peer Group over the short term.
 
Jacksonville Bancorp’s funding liabilities currently reflect more of a deposit funding strategy, whereas the Peer Group is using borrowed funds to a greater extent, both to supplement liquidity in lieu of utilizing deposit funds and for wholesale leveraging and interest rate risk management purposes.  In this regard, the Company’s deposits equaled 88.2% of assets, which exceeded the comparable Peer Group average of 71.1%.  Conversely, borrowings accounted for a greater portion of the Peer Group’s interest-bearing liabilities (“IBL”) composition relative to the Company – and as of the most recent period, borrowings-to-assets ratios equaled 18.5% for the Peer Group versus 1.3% for the Company, inclusive of subordinated debt (the Company did not have any subordinated debt while the subordinated debt equaled only 0.3% of assets for the Peer Group on average).  Total IBL maintained as a percent of assets equaled 89.5% and 89.9% for Jacksonville Bancorp and the Peer Group, respectively.  The Company’s ratio of IBL will be reduced on a post-offering basis as the Company funds a greater portion of its operations with equity.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 10
 
A key measure of balance sheet strength for a financial institution is IEA/IBL ratio, with higher ratios often facilitating stronger profitability levels, depending on the overall asset/liability mix.  Presently, the Company’s IEA/IBL ratio of 104.3% is below the Peer Group’s average ratio of 105.7%.  The additional capital realized from stock proceeds will increase the IEA/IBL ratio, as the net proceeds realized from Jacksonville Bancorp’s stock offering are expected to be reinvested into interest-earning assets and the increase in the Company’s equity position will result in a lower level of interest-bearing liabilities funding assets.
 
Jacksonville Bancorp posted lower 12 month asset growth than the Peer Group, at 0.20% and 4.93%, respectively.  Modest asset growth for both the Company and the Peer Group reflects the current economic and operating environment where loan demand by credit-worthy borrowers is limited.  Furthermore, the competition for low credit risk loans is intense.
 
As a result of the foregoing factors, coupled with the fact that residential mortgage demand in the Company’s market has been centered in long term fixed rate loans (which Jacksonville Bancorp generally sells), Jacksonville Bancorp’s loan portfolio balance declined by 5.34% over the most recent twelve month period whereas the Peer Group’s loan portfolio increased by 12.62% based on the average and by 4.19% based on the median.  The cash, investments and MBS portfolios increased for both the Company and the Peer Group, by 10.85% and 17.30%, respectively.
 
The Company’s deposit growth rate fell short of the Peer Group average as Jacksonville Bancorp’s deposits increased by 6.95% as compared to an average deposit growth rate of 10.59% for the Peer Group.  A portion of the deposit growth achieved by Jacksonville Bancorp was utilized to repay borrowings, which diminished at an 82.07% rate versus borrowings shrinkage of 12.52% for the Peer Group on average.   Importantly, the significant rate of borrowings shrinkage for the Company is the result of the low absolute level of borrowed funds for Jacksonville Bancorp.
 
The Company’s equity increased by 4.14% compared to an increase of 3.71% for the Peer Group.  Both the Company’s and the Peer Group’s limited equity growth reflects their relatively low ROA ratios as well as the impact of their respective dividend and capital management strategies including share repurchases.  On a post-offering basis, the Company’s capital growth rate is expected to decline due to the increased equity level and the marginal short-term net proceeds reinvestment benefit and expenses associated with the stock benefit plans.
 

 
RP ® Financial, LC. PEER GROUP ANALYSIS
    III. 11
 
Income and Expense Components
 
Table 3.3 shows comparative income statement measures for Jacksonville Bancorp and the Peer Group, reflecting earnings for the fiscal year ended December 31, 2009, for Jacksonville Bancorp and for the twelve months ended December 31, 2009 or September 30, 2009 for the Peer Group.  Jacksonville Bancorp reported a net income to average assets ratio of 0.47% versus the Peer Group’s ratio of 0.26% based on the average and 0.38% based on the median.  The Company’s higher operating returns reflect the benefit of the high level of non-interest income and low tax rate which are partially mitigated by Jacksonville Bancorp’s higher operating expenses.  Jacksonville Bancorp’s net income was also supported by a relatively high level of non-operating gains on sale.
 
Both the Company’s interest income and interest expense to average assets ratios were below the corresponding Peer Group averages while Jacksonville Bancorp’s net interest income ratio fell between the respective Peer Group average and median levels.  The higher proportion of lower yielding cash and investments (i.e., lower yielding relative to loans) may be a factor in the Company’s lower interest income ratio as its average yield on interest-earning assets of 5.30% compared closely to the Peer Group average of 5.36%.  A lower cost of funds (2.22% for the Company versus an average of 2.42% for the Peer Group) was a key factor in Jacksonville Bancorp’s lower ratio of interest expense to average assets (1.83% for the Company versus an average of 2.17% for the Peer Group).  Overall, the Company’s net interest income ratio of 3.02% was above the Peer Group average ratio of 2.92% but below the median ratio of 3.24%.
 
The impact of Jacksonville Bancorp’s activities outside of traditional banking including its secondary market loan sales and commission income generated through Financial Resources are clearly evidenced in the Company’s reported level of non-interest income and expense in relation to the Peer Group.  Non-interest income equaled 1.22% of average assets for the Company versus an average of 0.55% for the Peer Group.  As reflected in the data presented in the Financial Analysis of the Company in Section 1, fees generated through the Company’s banking business line equaled only 56% of total non-interest income in the most recent fiscal year as fee income from traditional banking services totaled 0.68% of average assets, which is nonetheless above the Peer Group average of 0.55%.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.12
 
Table 3.3
Income as Percent of Average Assets and Yields, Costs, Spreads
Comparable Institution Analysis
For the 12 Months Ended December 31, 2009
                                                                                                                   
         
Net Interest Income
         
Other Income
            G&A/Other Exp.       Non-Op. Items       Yields, Costs, and Spreads              
     
Net
Income
     
Income
     
Expense
     
NII
   
Loss
Provis.
on IEA
   
NII
After
Provis.
     
Loan
Fees
     
R.E.
Oper.
     
Other
Income
   
Total
Other
Income
     
G&A
Expense
   
Goodwill
Amort.
     
Net
Gains
     
Extrao.
Items
     
Yield
On Assets
     
Cost
Of Funds
     
Yld-Cost
Spread
   
MEMO:
Assets/
FTE Emp.
   
MEMO:
Effective
Tax Rate
 
                                                                                                                   
Jacksonville Bancorp, Inc.
                                                                                                                 
December 31, 2009
  0.47 %   4.85 %   1.83 %   3.02 %   0.87 %   2.16 %   0.00 %   0.00 %   1.22 %   1.22 %   3.11 %   0.00 %   0.24 %   0.00 %   5.30 %   2.22 %   3.08 %   $ 2,650     6.75 %
                                                                                                                     
                                                                                                                     
All Public Companies
                                                                                                                   
Averages
  -0.08 %   4.99 %   2.09 %   2.90 %   0.83 %   2.07 %   0.02 %   -0.06 %   0.79 %   0.76 %   2.70 %   0.11 %   -0.07 %   0.03 %   5.30 %   2.41 %   2.89 %   $ 6,084     31.69 %
Medians
  0.28 %   5.00 %   2.04 %   2.91 %   0.44 %   2.37 %   0.00 %   0.00 %   0.58 %   0.57 %   2.69 %   0.00 %   0.00 %   0.00 %   5.29 %   2.42 %   2.92 %   $ 4,789     32.16 %
                                                                                                                     
State of IL
                                                                                                                   
Averages
  -0.35 %   4.88 %   2.00 %   2.88 %   0.45 %   2.43 %   0.03 %   -0.14 %   0.71 %   0.61 %   2.98 %   0.44 %   -0.05 %   0.00 %   5.27 %   2.32 %   2.94 %   $ 4,998     11.21 %
Medians
  -0.35 %   4.84 %   2.07 %   2.87 %   0.43 %   2.32 %   0.00 %   -0.03 %   0.69 %   0.64 %   3.24 %   0.06 %   -0.03 %   0.00 %   5.28 %   2.38 %   2.88 %   $ 4,006     11.21 %
                                                                                                                     
                                                                                                                     
Comparable Group
                                                                                                                   
Averages
  0.26 %   5.09 %   2.17 %   2.92 %   0.43 %   2.48 %   0.01 %   -0.05 %   0.59 %   0.55 %   2.56 %   0.08 %   -0.04 %   0.00 %   5.36 %   2.42 %   2.94 %   $ 4,566     24.81 %
Medians
  0.38 %   5.20 %   2.15 %   3.24 %   0.44 %   2.64 %   0.00 %   0.00 %   0.65 %   0.54 %   2.77 %   0.02 %   0.09 %   0.00 %   5.50 %   2.38 %   3.17 %   $ 3,660     27.19 %
                                                                                                                     
Comparable Group
                                                                                                                   
CZWI Citizens Community Bancorp Inc. of WI
  -0.61 %   5.91 %   2.62 %   3.29 %   0.35 %   2.94 %   0.07 %   0.00 %   0.37 %   0.44 %   2.79 %   0.06 %   -1.50 %   0.00 %   6.20 %   2.97 %   3.24 %   $ 2,891     41.80 %
FFDF FFD Financial Corp. of Dover OH
  0.41 %   5.34 %   2.13 %   3.21 %   0.21 %   3.00 %   0.00 %   -0.01 %   0.16 %   0.16 %   2.75 %   0.00 %   0.26 %   0.00 %   5.48 %   2.38 %   3.10 %   $ 3,660     32.03 %
FCAP First Capital, Inc. of IN (1)
  0.31 %   5.19 %   1.92 %   3.27 %   0.79 %   2.47 %   0.00 %   0.00 %   0.70 %   0.70 %   2.89 %   0.02 %   0.05 %   0.00 %   5.52 %   2.16 %   3.36 %  
NM
   
NM
 
FSFG First Savings Financial Group of IN
  0.46 %   4.87 %   1.43 %   3.44 %   0.33 %   3.11 %   0.00 %   -0.02 %   0.56 %   0.54 %   2.94 %   0.02 %   -0.02 %   0.00 %   5.19 %   1.73 %   3.46 %   $ 3,460     26.36 %
HFBC HopFed Bancorp, Inc. of KY (1)
  0.05 %   5.44 %   2.80 %   2.64 %   0.42 %   2.22 %   0.00 %   0.00 %   0.79 %   0.79 %   2.48 %   0.60 %   0.14 %   0.00 %   5.73 %   3.06 %   2.68 %  
NM
   
NM
 
LSBI LSB Financial Corp. of Lafayette IN (1)
  0.25 %   5.40 %   2.72 %   2.68 %   0.56 %   2.12 %   0.00 %   -0.08 %   0.90 %   0.82 %   2.83 %   0.00 %   0.28 %   0.00 %   5.69 %   3.02 %   2.67 %   $ 4,132     23.11 %
LBCP  Liberty Bancorp, Inc. of MO
  0.56 %   5.20 %   1.57 %   3.63 %   0.48 %   3.14 %   0.03 %   -0.38 %   0.85 %   0.50 %   2.96 %   0.05 %   0.21 %   0.00 %   5.66 %   1.79 %   3.87 %   $ 4,146     28.00 %
RIVR River Valley Bancorp of IN (1)
  0.42 %   5.12 %   2.54 %   2.58 %   0.79 %   1.78 %   0.00 %   0.00 %   0.82 %   0.82 %   2.36 %   0.00 %   0.23 %   0.00 %   5.40 %   2.75 %   2.65 %  
NM
    0.90 %
WVFC WVS Financial Corp. of PA
  0.34 %   3.36 %   2.17 %   1.17 %   -0.08 %   1.25 %   0.00 %   0.00 %   0.17 %   0.17 %   0.86 %   0.00 %   -0.04 %   0.00 %   3.38 %   2.37 %   1.00 %   $ 10,040     28.25 %
WAYN Wayne Savings Bancshares of OH
  0.49 %   5.06 %   1.80 %   3.26 %   0.46 %   2.81 %   0.00 %   -0.06 %   0.59 %   0.53 %   2.69 %   0.02 %   0.03 %   0.00 %   5.32 %   1.99 %   3.33 %   $ 3,633     18.05 %
 
(1)  Financial information is for the quarter ending September 30, 2009.
(3)  Income and expense information has been annualized from available financial information.
 
Source:   SNL Financial, LC. and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.13
 
Jacksonville Bancorp’s operating expenses reflect the impact of the Company’s revenue and product diversification strategies noted above.  In this regard, while the Company has been successful in increasing sources of non-interest revenue, the Company’s operating expenses are also relatively high in comparison to peer institutions and revenue growth in recent periods has largely been offset by increasing operating expenses.  Specifically, Jacksonville Bancorp’s operating expenses to average assets ratio equaled 3.11% versus an average and median ratio equal to 2.56% and 2.77%, respectively, for the Peer Group.
 
Jacksonville Bancorp’s efficiency ratio (operating expenses as a percent of the sum of non-interest operating income and net interest income) of 73.4% is more favorable than the Peer Group’s ratio of 76.1%, as the Company’s revenue ratios advantages were only partially offset by its higher operating expense ratio.  On a post-offering basis, the Company’s efficiency ratio may improve as the Company reinvests the offering proceeds from the Second Step Conversion.
 
Loan loss provisions for the Company equaled 0.87% and were well in excess of the Peer Group average, equal to 0.43% of average assets.  Important from a valuation perspective, a significant portion of the Company’s loan loss provisions were related to several specific assets whose balance has diminished, both through either resolutions and/or charge-offs.  As will be discussed in a following section, the Company’s ratio of NPAs is currently below the Peer Group average.
 
Net non-operating income totaled 0.24% for Jacksonville Bancorp and consisted primarily of gains on the sale of securities and recovery of prior period mortgage servicing impairment charges.  The Peer Group reported net non-operating expense equal to 0.04% of average assets, which was largely comprised of net losses on the sale of loans and investments.
 
The Company’s effective tax rate for the last 12 months of 6.75% is below the Peer Group average of 24.81%.  The Company expects that its effective tax rate will continue to approximate the recent historical level over the near term and thus remain at a comparative advantage relative to the Peer Group
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.14
 
Loan Composition
 
Table 3.4 presents the most recent data related to the Company’s and the Peer Group’s loan portfolio compositions, as well as data pertaining to investment in mortgage-backed securities, loans serviced for others, and risk-weighted assets.  The impact of Jacksonville Bancorp’s relatively low proportion of loans overall (60.4% of assets for the Company versus an average of 68.2% for the Peer Group) is reflected in the data showing the composition of the loan portfolio as a percent of assets.  Specifically, Jacksonville Bancorp’s investment in mortgage loans falls short of the Peer Group’s investment in every key aggregate.  As shown in Table 3.4, 1-4 family permanent mortgage loans and MBS together equaled 34.8% of assets for the Company versus an average of 41.2% for the Peer Group as the investment in whole residential mortgage loans for Jacksonville Bancorp (20.6% for the Company versus 30.4% for the Peer Group) was only partially offset by the Company’s more significant investment in MBS (14.2% for the Company versus an average of 10.8% for the Peer Group).  The Company’s policy of selling longer-term fixed rate loans, generally on a servicing retained basis, is reflected in the larger balance of loans serviced for others as of December 31, 2009 ($148.0 million versus an  average $40.5 million for the Peer Group).  Likewise, the Company’s mortgage loan servicing asset of $0.9 million exceeded the average servicing asset of $0.3 million for the Peer Group.
 
The data reflects that the Company’s lending activities show a comparatively lower investment in high risk-weight mortgage loans including construction and land loans as well as commercial mortgage loans (23.4% aggregate investment versus an average of 27.7% for the Peer Group).  Conversely, non-mortgage C&I lending equaled 11.9% of assets for the Company which exceeded the Peer Group average of 5.1%.  Consumer non-mortgage lending was at similar levels for the Company and the Peer Group, equal to 4.8% and 5.4%, respectively.  Reflecting the overall similarity of diversification into high risk-weight lending, the Company’s risk-weighted assets-to-assets ratio equaled 70.0% versus 70.7% for the Peer Group.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.15
 
Table 3.4
Loan Portfolio Composition and Related Information
Comparable Institution Analysis
As of December 31, 2009
                                                       
      Portfolio Composition as a Percent of Assets                    
     
Institution
 
 
MBS
   
1-4
Family
   
Constr.
& Land
   
5+Unit
Comm RE
   
Commerc.
Business
   
Consumer
   
RWA/
Assets
   
Serviced
For Others
   
Servicing
Assets
 
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
($000)
   
($000)
 
                                                       
Jacksonville Bancorp, Inc.
    14.19 %     20.63 %     2.74 %     19.80 %     11.91 %     4.83 %     69.97 %   $ 147,962     $ 850  
                                                                         
All Public Companies
                                                                       
Averages
    12.62 %     35.15 %     5.41 %     22.14 %     4.64 %     2.40 %     66.10 %   $ 605,349     $ 5,591  
Medians
    10.44 %     35.37 %     4.11 %     20.03 %     3.48 %     0.66 %     66.52 %   $ 43,890     $ 125  
                                                                         
State of IL
                                                                       
Averages
    6.85 %     28.26 %     3.81 %     25.70 %     8.30 %     1.38 %     70.65 %   $ 122,813     $ 823  
Medians
    5.01 %     23.68 %     2.87 %     22.46 %     8.51 %     0.41 %     70.11 %   $ 108,540     $ 792  
                                                                         
Comparable Group
                                                                       
Averages
    10.77 %     30.43 %     5.62 %     22.12 %     5.13 %     5.37 %     68.16 %   $ 40,553     $ 253  
Medians
    8.07 %     34.13 %     4.83 %     21.88 %     5.41 %     1.55 %     69.10 %   $ 24,620     $ 1  
                                                                         
Comparable Group
                                                                       
CZWI
Citizens Community Bancorp Inc. of WI
    8.97 %     43.80 %     0.00 %     0.03 %     0.00 %     34.91 %     91.00 %   $ 0     $ 0  
FFDF
FFD Financial Corp. of Dover OH
    0.14 %     32.63 %     3.20 %     37.18 %     10.27 %     3.13 %     79.03 %   $ 92,290     $ 603  
FCAP
First Capital, Inc. of IN (1)
    5.67 %     38.78 %     4.70 %     14.65 %     5.35 %     5.34 %     63.74 %   $ 310     $ 1  
FSFG
First Savings Financial Group of IN
    9.05 %     39.30 %     1.84 %     20.87 %     5.49 %     5.26 %     28.40 %   $ 670     $ 0  
HFBC
HopFed Bancorp, Inc. of KY (1)
    12.99 %     23.61 %     9.10 %     22.89 %     6.11 %     2.05 %     65.57 %   $ 42,970     $ 0  
LSBI
LSB Financial Corp. of Lafayette IN (1)
    0.91 %     35.37 %     7.10 %     41.91 %     4.57 %     0.42 %     78.92 %   $ 128,030     $ 1,154  
LBCP
Liberty Bancorp, Inc. of MO
    2.20 %     16.51 %     17.36 %     35.35 %     5.48 %     0.53 %     80.14 %   $ 18,400     $ 0  
RIVR
River Valley Bancorp of IN (1)
    7.18 %     33.17 %     7.68 %     26.11 %     4.33 %     1.06 %     72.64 %   $ 92,020     $ 505  
WVFC
WVS Financial Corp. of PA
    38.88 %     6.01 %     4.95 %     3.29 %     1.00 %     0.28 %     61.24 %   $ 0     $ 0  
WAYN  
Wayne Savings Bancshares of OH
    21.76 %     35.08 %     0.32 %     18.87 %     8.71 %     0.71 %     60.95 %   $ 30,840     $ 265  
 
(1)  Financial information is for the quarter ending September 30, 2009.
 
Source:   SNL Financial LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.16
 
Credit Risk
 
The ratio of NPAs/assets equaled 0.81% for the Company versus an average of 1.72% and median of 1.43% for the Peer Group as shown in Table 3.5.  Moreover, to place the Company’s ratio of NPAs into perspective, it should be noted that the average and median ratios for all publicly traded institutions equaled 3.16% and 2.33% of assets, respectively, indicating that the Peer Group too maintained relatively favorable asset quality in relation to key industry aggregates.
 
Reserve coverage was generally similar to stronger for the Company in comparison to the Peer Group as well, as Jacksonville Bancorp maintained a higher level of loan loss reserves as a percent of loans as well as higher reserve coverage in relation to non-performing loans and non-performing assets.  Specifically, the ratio of reserves/loans equaled 1.29% for Jacksonville Bancorp versus an average and median of 1.12% for the Peer Group.  At the same time, the reserve levels for Jacksonville Bancorp indicate greater coverage in relation to NPAs (117.20% for the Company versus 62.98% for the Peer Group).  Chargeoffs over the most recent 12 month period equal to 1.26% of loans for the Company versus the Peer Group average (0.64%) and median (0.23%) for the corresponding timeframe.  The higher chargeoffs are related to several specific assets where there was borrower fraud and management expects that the level of loan chargeoffs may be lower in the future.
 
Interest Rate Risk
 
Table 3.6 reflects various key ratios highlighting the relative interest rate risk exposure of the Company versus the Peer Group.  In terms of balance sheet composition, Jacksonville Bancorp’s interest rate risk characteristics were considered to be less favorable than the Peer Group’s risk characteristics, as implied by the Company’s lower tangible equity-to-assets and IEA/IBL ratios.  At the same time, the Company maintained a lower ratio of non-interest earning assets.  On a pro forma basis, the infusion of stock proceeds should serve to improve these ratios.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.17
 
Table 3.5
Credit Risk Measures and Related Information
Comparable Institution Analysis
As of December 31, 2009 or Most Recent Date Available
                                                 
     
Institution
 
   
REO/
Assets
   
NPAs &
90+Del/
Assets
     
NPLs/
Loans
     
Rsrves/
Loans
     
Rsrves/
NPLs
   
Rsrves/
NPAs &
90+Del
     
Net Loan
Chargoffs
     
NLCs/
Loans
 
    (%)    
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
($000)
   
(%)
 
                                                 
Jacksonville Bancorp, Inc.
    0.13 %     0.81 %     1.10 %     1.29 %     117.20 %     97.99 %   $ 2,219       1.26 %
                                                                 
All Public Companies
                                                               
Averages
    0.43 %     3.16 %     3.37 %     1.50 %     67.54 %     50.08 %   $ 1,404       0.62 %
Medians
    0.17 %     2.33 %     2.78 %     1.28 %     53.91 %     41.00 %   $ 388       0.17 %
                                                                 
State of IL
                                                               
Averages
    0.24 %     2.97 %     4.75 %     1.12 %     28.93 %     26.38 %   $ 522       0.07 %
Medians
    0.11 %     2.77 %     3.63 %     1.25 %     34.32 %     31.16 %   $ 354       0.05 %
                                                                 
Comparable Group
                                                               
Averages
    0.17 %     1.72 %     2.20 %     1.12 %     62.98 %     54.26 %   $ 529       0.64 %
Medians
    0.19 %     1.43 %     1.84 %     1.12 %     60.29 %     50.37 %   $ 179       0.23 %
                                                                 
Comparable Group
                                                               
CZWI
Citizens Community Bancorp Inc. of WI
    0.00 %     1.12 %     1.31 %     0.51 %     33.25 %     29.96 %   $ 398       0.36 %
FFDF
FFD Financial Corp. of Dover OH
    0.08 %     0.69 %     0.79 %     1.05 %     132.69 %     130.58 %   $ 9       0.02 %
FCAP
First Capital, Inc. of IN (1)
    0.19 %     2.28 %     2.64 %     1.55 %     58.88 %     47.56 %   $ 166       0.21 %
FSFG
First Savings Financial Group of IN
    0.19 %     1.44 %     1.32 %     1.10 %     78.09 %     53.34 %   $ 119       0.13 %
HFBC
HopFed Bancorp, Inc. of KY (1)
    0.19 %     1.28 %     1.74 %     1.36 %     78.33 %     67.05 %   $ 462       0.28 %
LSBI
LSB Financial Corp. of Lafayette IN (1)
    0.31 %     3.60 %     3.70 %     1.14 %     30.70 %     28.08 %   $ 1,272       1.57 %
LBCP
Liberty Bancorp, Inc. of MO
    0.50 %     1.83 %     1.72 %     1.31 %     76.05 %     53.95 %   $ 192       -0.04 %
RIVR
River Valley Bancorp of IN (1)
    0.00 %     3.13 %     4.16 %     0.92 %     40.79 %     39.59 %   $ 2,521       3.60 %
WVFC
WVS Financial Corp. of PA
    0.00 %     0.42 %     2.72 %     1.07 %     39.30 %     39.30 %   $ 0       0.00 %
WAYN  
Wayne Savings Bancshares of OH
    0.20 %     1.41 %     1.94 %     1.19 %     61.70 %     53.18 %   $ 155       0.24 %
 
(1)  Financial information is for the quarter ending September 30, 2009.
 
Source:   Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.18
 
Table 3.6
Interest Rate Risk Measures and Net Interest Income Volatility
Comparable Institution Analysis
As of December 31, 2010 or Most Recent Date Available
                                                       
   
Balance Sheet Measures
                                     
      Tang.
Equity/
Assets
   
IEA/
IBL
   
Non-Earn.
Assets/
Assets
                                     
               
Quarterly Change in Net Interest Income
 
      Institution
 
             
12/31/2009
   
9/30/2009
   
6/30/2009
   
3/31/2009
   
12/31/2008
   
9/30/2008
 
   
(%)
   
(%)
   
(%)
   
(change in net interest income is annualized in basis points)
 
                         
Jacksonville Bancorp, Inc.
    7.8 %     104.3 %     6.3 %     -17       21       -17       -8       33       28  
                                                                         
All Public Companies
    10.5 %     106.8 %     6.1 %     6       8       1       -4       -3       10  
State of IL
    11.4 %     108.0 %     7.2 %  
NA
      7       -10       -18       18       10  
                                                                         
Comparable Group
                                                                       
Averages
    8.6 %     105.7 %     5.0 %     -1       6       7       -10       0       2  
Medians
    8.8 %     105.6 %     5.2 %     -3       8       7       -3       -5       3  
                                                                         
Comparable Group
                                                                       
CZWI
Citizens Community Bancorp Inc. of WI
    8.6 %     105.6 %     5.4 %     18       6       23       6       -4       19  
FFDF
FFD Financial Corp. of Dover OH
    9.1 %     107.7 %     3.1 %     -3       1       0       -37       -10       -2  
FCAP
First Capital, Inc. of IN (1)
    9.0 %     105.4 %     6.0 %  
NA
      8       -6       -5       -17       14  
FSFG
First Savings Financial Group of IN
    9.0 %     104.7 %     7.0 %  
NA
   
NA
      20       12       33       -9  
HFBC
HopFed Bancorp, Inc. of KY (1)
    7.8 %     104.5 %     4.5 %  
NA
      8       2       10       -34       0  
LSBI
LSB Financial Corp. of Lafayette IN (1)
    9.4 %     105.7 %     5.1 %  
NA
      15       15       -12       -7       -24  
LBCP
Liberty Bancorp, Inc. of MO
    10.4 %     106.3 %     7.3 %     -25       25       33       13       -2       -19  
RIVR
River Valley Bancorp of IN (1)
    6.6 %     102.9 %     5.1 %  
NA
      10       -14       -7       -6       12  
WVFC
WVS Financial Corp. of PA
    7.8 %     108.2 %     1.3 %     -3       -26       -16       -77       42       6  
WAYN  
Wayne Savings Bancshares of OH
    8.6 %     105.5 %     5.2 %     11       10       11       -1       5       22  
 
(1)  Financial information is for the quarter ending September 30, 2009.
NA=Change is greater than 100 basis points during the quarter.
 
Source:   SNL Financial LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 

 
RP ® Financial, LC.
PEER GROUP ANALYSIS
 
III.19
 
To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Jacksonville Bancorp and the Peer Group.  In general, the relative fluctuations in the Company’s and the Peer Group’s net interest income to average assets ratios were considered to be slightly greater than the Peer Group average but well within the range of the Peer Group companies individually and, thus, based on the interest rate environment that prevailed during the period analyzed in Table 3.6, Jacksonville Bancorp’s and the Peer Group were viewed as maintaining a similar degree of interest rate risk exposure in their respective net interest margins.
 
Other factors impacting the Company’s interest rate risk exposure in comparison to the Peer Group arises from the high level of non-interest income generated through both the banking activities and commission income generated through Financial Resources, both of which serve to insulate earnings to a degree from changing interest rates.  At the same time, gains on the sale of mortgage loans equaled 0.25% of average assets, which is a five fiscal year highpoint for the Company.  Jacksonville Bancorp expects that such income may diminish in the future as it was primarily driven by record low long term interest rates which spurred refinancing activity.  The stability of the Company’s net interest margin should be enhanced by the infusion of stock proceeds, as the increase in capital will reduce the level interest rate sensitive liabilities funding Jacksonville Bancorp’s assets.
 
Summary
 
Based on the above analysis and the criteria employed in the selection of the companies for the Peer Group, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of Jacksonville Bancorp.  Such general characteristics as asset size, equity position, IEA composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint.  Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.
 
 
 

 
 
 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.1
 
IV.  VALUATION ANALYSIS
 
Introduction
 
This section presents the valuation analysis and methodology used to determine Jacksonville Bancorp’s estimated pro forma market value of the common stock to be issued in conjunction with the Second Step Conversion transaction. The valuation incorporates the appraisal methodology promulgated by the Federal and state banking agencies for standard conversions and mutual holding company offerings, particularly regarding selection of the Peer Group, fundamental analysis on both the Company and the Peer Group, and determination of the Company’s pro forma market value utilizing the market value approach.
 
Appraisal Guidelines
 
The OTS written appraisal guidelines, originally released in October 1983 and updated in late-1994 specify the market value methodology for estimating the pro forma market value of an institution.  The OTS written appraisal guidelines specify the market value methodology for estimating the pro forma market value of an institution pursuant to a mutual-to-stock conversion.  Pursuant to this methodology:  (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences.  In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.
 
RP Financial Approach to the Valuation
 
The valuation analysis herein complies with such regulatory approval guidelines.  Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes “fundamental analysis” techniques.  Additionally, the valuation incorporates a “technical analysis” of recently completed stock conversions, particularly second-step conversions, including closing pricing and aftermarket trading of such offerings.  It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a particular stock on a given day.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.2
 
The pro forma market value determined herein is a preliminary value for the Company’s to-be-issued stock.  Throughout the conversion process, RP Financial will:  (1) review changes in Jacksonville Bancorp’s operations and financial condition; (2) monitor Jacksonville Bancorp’s operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks and Jacksonville Bancorp’s stock specifically; and (4) monitor pending conversion offerings, particularly second-step conversions, (including those in the offering phase), both regionally and nationally.  If material changes should occur during the conversion process, RP Financial will evaluate if updated valuation reports should be prepared reflecting such changes and their related impact on value, if any.  RP Financial will also prepare a final valuation update at the closing of the offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.
 
The appraised value determined herein is based on the current market and operating environment for the Company and for all thrifts.  Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including Jacksonville Bancorp’s value, or Jacksonville Bancorp’s value alone.  To the extent a change in factors impacting the Company’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.
 
Valuation Analysis
 
A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III.  The following sections summarize the key differences between the Company and the Peer Group and how those differences affect the pro forma valuation.  Emphasis is placed on the specific strengths and weaknesses of the Company relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management, and the effect of government regulations and/or regulatory reform.  We have also considered the market for thrift stocks, in particular new issues, to assess the impact on value of the Company coming to market at this time.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.3
 
1.               Financial Condition
 
The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality, and funding sources in assessing investment attractiveness.  The similarities and differences in the Company’s and the Peer Group’s financial strengths are noted as follows:
 
 
Overall A/L Composition .  Loans and investments funded by retail deposits were the primary components of the Company’s and Peer Group’s balance sheets.  The Company’s interest-earning asset composition exhibited a lower concentration of loans overall with a lower proportion of mortgage loans, including both residential and commercial mortgage loans, while non-mortgage commercial lending was modestly higher for Jacksonville Bancorp.  Overall, in comparison to the Peer Group, the Company’s interest-earning asset composition provided for a lower level of net interest income, the impact of which was offset by a favorable funding mix which provided for a relatively favorable cost of funds in comparison to the Peer Group.  The Company maintained a lower IEA/IBL ratio of 104.7%, versus 106.0% for the Peer Group on average.  The anticipated use of proceeds should improve the Company’s IEA/IBL ratio.
 
 
Credit Quality .  The Company’s ratios of non-performing assets and non-performing loans were more favorable than the comparable Peer Group ratios.  Loss reserves as a percent of total loans exceeded the Peer Group average and median values as did the reserve coverage ratios in relation to non-performing loans and NPAs.  The one shortfall in the Company’s asset quality in comparison to the Peer Group was the recent history of loan chargeoffs which exceeded the Peer Group average.  The higher chargeoffs are related to several specific assets where there was borrower fraud and management expects that the level of loan chargeoffs may be lower in the future.
 
 
Balance Sheet Liquidity .  For the most recent period, the Company maintained a higher level of cash and investment securities relative to the Peer Group.  Following the infusion of stock proceeds, the Company’s cash and investments ratio is expected to increase as a portion of the proceeds will be initially retained in cash equivalent instruments as well as investment securities with laddered maturities pending the longer term deployment into loans.  The Company’s future borrowing capacity was considered to be greater than the Peer Group’s capacity based on its current lower utilization of borrowings in comparison to the Peer Group.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.4
 
 
●  
Funding Liabilities .  The Company’s interest-bearing funding composition reflected a higher concentration of deposits and a lower concentration of borrowings relative to the comparable Peer Group ratios, which translated into a lower cost of funds for the Company.  Total interest-bearing liabilities as a percent of assets was lower for the Company in comparison to the Peer Group and the IBL ratio should improve following the Offering.
 
 
Equity .  The Company currently operates with a lower equity-to-assets ratio than the Peer Group.  However, following the stock offering, Jacksonville Bancorp’s pro forma capital position will exceed the Peer Group's equity-to-assets ratio based on completion of the transaction at the valuation range set forth herein.  The Company’s increased pro forma equity will enhance the leverage capacity to levels approximating the Peer Group’s ability while the anticipated reduction in the IBL ratio will enhance Jacksonville Bancorp’s comparability to the Peer Group.
 
On balance, we considered that the various positive factors in the Company’s operations including the favorable credit quality measures and enhanced pro forma capital position to outweigh the negative factors and have thus, applied a slight upward adjustment for this factor.
 
2.               Profitability, Growth and Viability of Earnings
 
Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institution’s earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings.  The major factors considered in the valuation are described below.
 
 
●  
Reported Earnings .    The Company reported higher earnings than the Peer Group based on an average return on average assets (“ROAA”) basis (0.47% of average assets versus 0.26% and 0.38% for the Peer Group based on the average and median, respectively).  Jacksonville Bancorp’s higher operating returns reflect the benefit of the high level of non-interest income and low tax rate which are partially mitigated by the Company’s higher operating expenses.  Jacksonville Bancorp’s net income was also supported by a relatively high level of non-operating gains on sale.
 
 
Core Earnings .  As referenced above, the Company’s earnings were impacted by non-operating gains on sale to a greater extent than the Peer Group’s earnings (the Peer Group reported net non-operating losses equal to 4 basis points on average assets).  Excluding non-operating gains and losses from earnings for both the Company and the Peer Group provides for ROA measures which compared relatively closely.  At the same time, we have considered management’s expectation that the Company’s loan loss provisions may be lower in the future based on the current levels of NPAs, reserve coverage in relation to the Peer Group which could improve Jacksonville Bancorp’s core earnings levels.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.5
 
 
●  
Interest Rate Risk .  Quarterly changes in the Company’s and the Peer Group’s net interest income to average assets ratios indicated slightly greater volatility for the Company relative to the Peer Group average but the indicated changes were within the range of the Peer Group companies individually.  Other measures of interest rate risk such as the capital and the IEA/IBL ratio were less favorable for the Company, thereby indicating that the Company maintained a higher dependence on the yield-cost spread to sustain net interest income.  On a pro forma basis, the Company’s capital position and IEA/IBL ratio will be enhanced by the infusion of stock proceeds and, thus, diminish the Peer Group’s relative advantage in this regard.
 
 
●  
Credit Risk .  Loan loss provisions were a more significant factor in the Company’s earnings in comparison to the Peer Group with the higher provisions relative to historical levels related to both to borrower fraud and a recessionary economic environment.  In terms of the future exposure to credit-related losses, objective measures of the Company’s credit risk reflect comparatively lesser exposure relative to the Peer Group based on its lower ratio of NPAs and higher ratio of reserves in relation to NPLs and NPAs.
 
 
●  
Earnings Growth Potential .  Several factors were considered in assessing earnings growth potential.  First, the infusion of stock proceeds will increase the Company’s earnings growth potential with respect to increasing earnings through leverage.  Secondly, the Company has demonstrated momentum for core earnings growth as its net interest margin has expanded over the last several years albeit net income has not realized the full benefit as core earnings growth has been offset by increased loan loss provisions.  To the extent that the economy stabilizes and/or loan loss provisions diminish as anticipated by management, net income may be subject to increase (i.e., for this factor as well as the earnings benefit related to reinvestment of the conversion proceeds).
 
 
●  
Return on Equity .  The Company’s pro forma return on equity based on core earnings (excluding net non-operating expenses but including trailing twelve month loan loss provisions) are lower than the Peer Group average and median.  The ROE may be subject to increase over the near term given the momentum for core earnings growth as noted above.
 
Overall, we concluded that a slight upward adjustment for profitability, growth and viability of earnings was appropriate, primarily in view of the Company’s potential for earnings growth as a result of the completion of the Second Step Conversion and contingent upon a diminishing level of loan loss provisions as anticipated by management.
 
3.               Asset Growth
 
The Company’s asset growth rate was below the Peer Group’s growth rate during the period covered in our comparative analysis, based on growth rates of 0.2% and 4.9%, respectively.  Asset growth for the Company was primarily focused in the investment portfolio as loans diminished while both loans and investments increased for the Peer Group based on the average and median. Enhancing the comparability of the Company relative to the Peer Group, asset growth was funded through deposit growth while borrowings diminished for both the Company and the Peer Group.  On a pro forma basis, the Company’s tangible equity-to-assets ratio will modestly exceed the Peer Group's tangible equity-to-assets ratio, indicating modestly greater leverage capacity for the Company while the expanded capital base will also enable Jacksonville Bancorp to undertake larger lending relationships.  Considering both the higher capital level and the lower historical growth rate, no adjustment was applied for asset growth.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.6
 
4.               Primary Market Area
 
The general condition of an institution’s market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served.  Jacksonville, Illinois is located in west-central Illinois, approximately 90 miles north of St. Louis but outside the St. Louis metropolitan area.  The Company’s deposit market is a relatively rural area with a shrinking population base.  Summary demographic and deposit market share data for the Company and the Peer Group companies is provided in Exhibit III-3.  The Company faces significant competition for loans and deposits from larger financial institutions, which provide a broader array of services and have significantly larger branch networks in addition to many other community banks seeking to offer the same customer centered tailored products and services that Jacksonville Bancorp is seeking to offer.
 
The Peer Group companies generally operate in a mix of suburban and rural markets, although we note that six of the ten home markets for the Peer Group institution had total population bases of less than 100,000.  In terms of population growth trends, the Peer Group’s home county market area are generally reporting positive growth figures in contrast to the slight shrinking trend for the Company’s markets.  The Morgan County market served by the Company reported per capita income which fell modestly below the Peer Group average and median (5.1% below) while the remaining two markets served by Jacksonville Bancorp fell more significantly below the per capita income for the Peer Group’s markets (in the range of 10% to 20% lower).  Importantly, the Company holds a leading market share in Morgan County (26.2% of deposits) whereas few of the Peer Group companies hold a similar dominant position in their respective markets.  Owing to the rural character of the Company’s market, unemployment rates are higher than the market areas counties served by the Peer Group.
 
On balance, considering such factors as the small size and limited growth of the Company’s market as well as its strong market share in relation to the markets served by the Peer Group institutions, we concluded that no adjustment was appropriate for the Company’s market area.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.7
 
5.               Dividends
 
Jacksonville Bancorp has indicated its intention to pay dividends in an amount such that current minority shareholders of the Company will continue to receive the same total cash dividend payment, with the per share dividend amount adjusted for the exchange ratio in the Second Step Conversion.  At the current midpoint valuation, the annual dividend payment would equal $0.27 per share, providing a yield of 2.65% based on the $10.00 per share initial offering price.  However, future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.
 
Eight out a total of ten of the Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 1.29% to 6.76%.  The average dividend yield on the stocks of the Peer Group institutions was 3.53% as of February 19, 2010, and the payout ratios of many Peer Group institutions exceeded their core earnings per share in the current environment.  As of February 19, 2010, approximately 63% of all fully-converted publicly-traded thrifts had adopted cash dividend policies (see Exhibit IV-1), exhibiting an average yield of 2.17%.  The dividend paying thrifts generally maintain higher than average profitability ratios, facilitating their ability to pay cash dividends.
 
The Company’s dividend capacity will be enhanced by the Second Step Conversion and resulting increase in capital.  Additionally, the capacity to pay dividends will be enhanced through earnings growth realized as a result of the reinvestment of the proceeds from the Second Step Conversion and potentially through higher earnings if loan loss provisions diminish as management anticipates.  On balance, we concluded that no adjustment was warranted for purposes of the Company’s dividend policy.
 
6.               Liquidity of the Shares
 
The Peer Group is by definition composed of companies that are traded in the public markets.  All of the Peer Group members trade on the NASDAQ Global Select Market.  Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock.  The market capitalization of the Peer Group companies ranged from $13.4 million to $39.6 million as of February 19, 2010, with average and median market values of $24.8 million and $22.8 million, respectively.  The shares issued and outstanding to the public shareholders of the Peer Group members ranged from 1.0 million to 5.1 million, with average and median shares outstanding of 2.7 million and 2.6 million, respectively.  The Company’s Second-Step stock offering is expected to provide for a pro forma market value and shares outstanding that will be in the middle of the range of market values and shares outstanding indicated for Peer Group companies.  Like the large majority of the Peer Group companies, the Company’s stock will continue to be quoted on the NASDAQ Global Market following the stock offering.  Overall, we anticipate that the Company’s stock will have a comparable trading market as the Peer Group companies on average and, therefore, concluded no adjustment was necessary for this factor.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.8
 
7.               Marketing of the Issue
 
We believe that four separate markets exist for thrift stocks, including those coming to market such as Jacksonville Bancorp’s:  (A) the after-market for public companies, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (B) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted publicly-held company and stock trading history; (C) the acquisition market for thrift franchises in Illinois; and (D) the market for the public stock of Jacksonville Bancorp.  All of these markets were considered in the valuation of the Company’s to-be-issued stock.
 
A.             The Public Market
 
The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations.  Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts.  In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general.  Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks.  Exhibit IV-3 displays historical stock price indices for thrifts only.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.9
 
In terms of assessing general stock market conditions, the performance of the overall stock market has been mixed in recent quarters.  The broader stock market started the third quarter of 2009 trending lower, with the Dow Jones Industrial Average (“DJIA”) falling to its lowest level in more than two months amid anxiety about second quarter earnings and a June employment report which showed more job losses than expected.  Stocks rallied in mid-July on strong second quarter earnings reports, which included better-than-expected earnings posted by some bank bellwethers.  The DJIA moved past 9000 going into late-July on more favorable earnings reports and a positive report for new home sales in June.  Fueled by a growing belief that the recession was over and favorable unemployment data for July, the DJIA moved to a new high for 2009 in the first week of August.  The broader stock market fluctuated in a narrow range through mid-August, reflecting uncertainty over the sustainability of the economic recovery.  Better-than-expected economic data for housing and consumer confidence sustained a positive trend in the stock market in late-August, with the DJIA moving to new highs for the year.  The broader stock market faltered at the start of September 2009, as investors worried the summer rally would give way to a correction.  Encouraging economic data led a rebound in the stock market moving into mid-September, which was followed by a pullback on disappointing housing data for August.  Stocks spiked higher in late-September on news of some large merger deals.  Despite closing lower at the end of September, the DJIA had its best third quarter since 1939 with a 15% gain for the quarter.
 
Stocks started October with a sell-off, as investors reacted negatively to economic data showing a slow down in manufacturing activity from August to September and more job losses than expected for September.  Energy and material stocks led a stock market rally heading into mid-October, as stock markets rallied around the world.  Good earnings reports from J.P. Morgan Chase and Intel pushed the DJIA above a 10000 close in mid-October.  Mixed economic data and concerns of the sustainability of the recovery following the removal of the federal stimulus programs provided for volatile trading at the close of October.  Stocks moved higher in early-November, with the DJIA topping 10000 again on renewed optimism about the economy aided by a report that manufacturing activity rose around the world in October.  Expectations that interest rates and inflation would remain low, following a weaker than expected employment report for October, sustained the rally heading into mid-November.  The DJIA hit new highs for the year in mid-November, as investors focused on upbeat earnings from major retailers, signs of economic growth in Asia and the Federal Reserve’s commitment to low interest rates.  Stocks traded unevenly through the second half of November, reflecting investor uncertainty over the strength of the economic recovery and Dubai debt worries.  Easing fears about the Dubai debt crisis, along with a favorable employment report for November, served to bolster stocks at the end of November and into early-December.  Mixed economic data, including a better-than-expected increase in November retail sales and November wholesale inflation rising more than expected, sustained a narrow trading range for the broader stock market heading into mid-December.  Worries about the state of European economies and the dollar’s surge upended stocks in mid-December.  Helped by some positive economic data and acquisition deals in mining and health care, the DJIA posted gains for six consecutive sessions in late-December.  Overall, the DJIA closed up 18.8% for 2009, which was 26.4% below its all time high.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.10
 
Stocks started 2010 in positive territory on mounting evidence of a global manufacturing rebound, while mixed earnings reports provided for an up and down market in mid-January.  The DJIA moved into negative territory for the year heading in into late-January, with financial stocks leading the market lower as the White House proposed new limits on the size and activities of big banks.  Technology stocks led the broader market lower at the close of January, as disappointing economic reports dampened growth prospects for 2010.  Concerns about the global economy and European default worries pressured stocks lower in early-February, as the DJIA closed below 10000 for the first time in three months.  Upbeat corporate earnings and some favorable economic news out of Europe and China held stocks to rebound in mid-February.  The positive trend in the broader stock market continued into the second half of February, as investors seized on mild inflation data and more signs that the U.S. economy was recovering.  On February 19, 2010, the DJIA closed at 10402.35, an increase of 41.2% from one year ago and a decrease of 0.2% year-to-date, and the NASDAQ closed at 2243.87, an increase of 55.7% from one year ago and a decrease of 1.1% year-to-date.  The Standard & Poor’s 500 Index closed at 1109.17 on February 19, 2010, an increase of 44.4% from one year ago and a decrease of 0.5% year-to-date.
 
The market for thrift stocks has been somewhat uneven in recent quarters, but in general has underperformed the broader stock market.  Thrift stocks followed the broader market lower at the start of the third quarter of 2009, as a disappointing June employment report and uncertainty over forthcoming second quarter earnings reports weighed on the sector.  Better-than-expected second quarter earnings results posted by some of the large banks fueled a mid-July rally in thrift stocks.  Thrift socks traded unevenly heading into late-July, as trading for the sector was impacted by a mix of favorable and disappointing second quarter earnings reports.  News that sales of new single-family houses were up in June boosted thrift stocks in late-July, with the upward trend being sustained into early-August on a more optimistic outlook for financial stocks as the economy showed more signs of pulling out of the recession.  Thrift stocks pulled back in mid-August on profit taking and worries that earnings improvement could subside for financial stocks in general.  Signs that the housing market was improving boosted thrifts stocks heading into late-August, which was followed by a slight pull back for the sector on concerns of more credit losses for thrifts and banks due to erosion in the commercial real estate market.  A sell-off in the broader stock market and concerns of more credit losses for thrifts and banks due to erosion in the commercial real estate market pressured thrift stocks lower at the start of September 2009.  Thrift stocks rebounded in mid-September on some positive comments regarding the level of loan loss reserves maintained by thrifts generally being in good shape.  Concerns about the effects of a possible tightening by the Federal Reserve provided for a modest decline in thrift stocks heading into the close of the third quarter.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.11
 
Some disappointing economic data pushed thrift stocks along with the broader market lower at the beginning of October.  Thrift stocks rebounded modestly through mid-October, aided by a rally in the broader stock market and a strong earnings report from J.P. Morgan Chase.  Concerns of more loan losses and a disappointing report on September new home sales provided for a modest retreat in thrift prices in late-October.  After bouncing higher on a better-than-expected report for third quarter GDP growth, financial stocks led the broader market lower at the end of October in the face of a negative report on consumer spending.  In contrast to the broader market, thrift stocks edged lower following the Federal Reserve’s early-November statement that it would leave the federal funds rate unchanged.  Thrift stocks rebounded along with the broader market going into mid-November, following some positive reports on the economy and comments from the Federal Reserve that interest rates would remain low amid concerns that unemployment and troubles in commercial real estate would weigh on the economic recovery.  Fresh economic data that underscored expectations for a slow economic recovery and Dubai debt worries pushed thrift stocks lower during the second half of November.  Financial stocks led a broader market rebound at the close of November and into early-December, which was supported by a favorable report for home sales in October and expectations that the Dubai debt crisis would have a limited impact on U.S. banks.  The favorable employment report for November added to gains in the thrift sector in early-December.  Financial stocks edged higher in mid-December on news that Citigroup was repaying TARP funds, which was followed by a pullback following a report that wholesale inflation rose more than expected in November and mid-December unemployment claims were higher than expected.  More attractive valuations supported a snap-back rally in thrift stocks heading into late-December, which was followed by a narrow trading range for the thrift sector through year end.  Overall, the SNL Index for all publicly-traded thrifts was down 10.2% in 2009, which reflects significant declines in the trading prices of several large publicly-traded thrifts during 2009 pursuant to reporting significant losses due to deterioration in credit quality.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.12
 
Thrift stocks traded in a narrow range during the first few weeks of 2010, as investors awaited fourth quarter earnings reports that would provide further insight on credit quality trends.  An unexpected jump in jobless claims and proposed restrictions by the White House on large banks depressed financial stocks in general heading into late-January.  Amid mixed earnings reports, thrift stocks traded in a narrow range for the balance of January.  Financial stocks led the broader market lower in early-February and then rebounded along with the broader market in mid-February on some positive economic data including signs that prices were rising in some large metropolitan areas.  Mild inflation readings for wholesale and consumer prices in January sustained the upward trend in thrift stocks heading into the second half of February.  On February 19, 2010, the SNL Index for all publicly-traded thrifts closed at 594.0, an increase of 20.5% from one year ago and an increase of 1.2% year-to-date.
 
B.              The New Issue Market
 
In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Company’s pro forma market value.  The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically:  (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials.  The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing thrifts the P/B ratio may reflect a premium to book value.  Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.
 
The marketing for converting thrift issues turned more positive in the fourth quarter of 2009, as indicated by an increase in conversion activity and the relative success of those offerings.  For the most part, the recent conversion offerings experienced healthy subscription takedowns and have traded above their IPO prices in initial trading activity.  Consistent with the broader thrift market, conversion pricing reflects continued investor uncertainty over quality credit trends and the prospects that a strengthening economy will translate into improved real estate market conditions for residential and commercial properties.
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.13
 
As shown in Table 4.1, four standard conversions and two second-step conversions were completed during the past three months.  The second-step conversion offerings are considered to be more relevant for our analysis, which were both completed in December 2009.  In general, second-step conversions tend to be priced (and trade in the aftermarket) at higher P/B ratios than standard conversions.  We believe investors take into consideration the generally more leveraged pro forma balance sheets of second-step companies, their track records as public companies prior to conversion, and their generally higher pro forma ROE measures relative to standard conversions in pricing their common stocks.  Northwest Bancshares’ second-step offering was completed between the midpoint and maximum of the offering range, with a 62% offering raising gross proceeds of $688.8 million.  Northwest Bancshares’ pro forma price/tangible book ratio at the closing value equaled 101.5% and pro forma core price/earnings ratio at the closing value equaled 20.3 times.  Comparatively, Ocean Shore Holding’s second-step offering was completed at the minimum of the offering range, with a 57% offering raising gross proceeds of $33.3 million.  Ocean Shore Holding’s pro forma price/tangible book ratio at the closing value equaled 61.5% and pro forma core price/earnings ratio at the closing value equaled 11.1 times.  Northwest Bancshares’ higher price/tangible book ratio is believed to be in part attributable to the significantly larger size of its offering, which provides for a more liquid trading market and attracts the interest of institutional investors.  The respective stock prices of Northwest Bancshares’ and Ocean Shore Holding’s closed up 12.3% and 13.0% after one week of trading and closed up 22.6% and 18.9% through February 19, 2010.
 
Shown in Table 4.2 are the current pricing ratios for the five companies that have completed fully-converted offerings during the past three months, all of which are traded on NASDAQ.  The current average P/TB ratio of the publicly-traded recent conversions equaled 76.41%.

 
 

 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.14
                                                                       
Institutional Information
 
Pre-Conversion Data
 
Offering Information
 
Contribution to
 
Insider Purchases
     
           
Financial Info.
 
Asset Quality
                 
Charitable Found
 
% Off Incl. Fdn.
         
                                                   
Benefit Plans
         
                                                                   
Initial
 
      Conver.          
Equity/
 
NPAs/
 
Res.
 
Gross
 
%
 
% of
 
Exp./
     
% of
     
Recog
 
Stk
  Mgmt.&  
Dividend
 
Institution
 
Date 
    Ticker  
Assets
 
Assets
 
Assets
 
Cov.
 
Proc.
 
Offered
 
Mid.
 
Proc.
 
Form
 
Offering
 
ESOP
 
Plans
 
Option
 
Dirs.
 
Yield
 
 
 
 
 
 
 
($Mil)
 
(%)
 
(%)
 
(%)
 
($Mil.)
 
(%)
 
(%)
 
(%)
     
(%)
 
(%)
 
(%)
 
(%)
 
(%)(2)
 
(%)
 
                                                                       
Standard Conversions
                                                                     
                                                                       
OBA Financial Services, Inc., MD*
 
1/22/10
 
OBAF-NASDAQ
  $ 358   10.90 % 0.62 67 $ 46.3   100 132 3.1
N.A.
 
N.A.
  8.0 % 4.0 % 10.0 % 3.8 0.00 %
OmniAmerican Bancorp, Inc., TX*
 
1/21/10
 
OABC-NASDAQ
  $ 1,006   9.08 % 1.47 % 158 % $ 119.0   100 % 132 % 2.5 %
N.A.
 
N.A.
  8.0 4.0 10.0 0.3 % 0.00 %
Versailles Financial Corp., OH
 
1/13/10
 
VERF-OTCBB
  $ 43   17.89 % 0.77 % 83 % $ 4.3   100 % 132 % 14.0 %
N.A.
 
N.A.
  8.0 % 4.0 % 10.0 % 23.7 % 0.00 %
Athens Bancshares, Inc., TN
 
1/7/10
 
AFCB-NASDAQ
  $ 246   10.50 % 1.04 % 151 % $ 26.8   100 % 134 % 4.4 %
N.A.
 
N.A.
  8.0 % 4.0 % 10.0 % 11.1 % 0.00 %
                                                                           
  Averages - Standard Conversions:   $ 413   12.09 % 0.98 % 115 % $ 49.1   100 % 133 % 6.0 %
N.A.
 
N.A.
  8.0 % 4.0 % 10.0 % 9.7 % 0.00 %
  Medians - Standard Conversions:   $ 302   10.70 % 0.91 % 117 % $ 36.5   100 % 132 % 3.7 %
N.A.
 
N.A.
  8.0 % 4.0 % 10.0 % 7.4 % 0.00 %
                                                                           
Second Step Conversions
                                                                 
Ocean Shore Holding Co., NJ*
 
12/21/09
 
OSHC-NASDAQ
  $ 743   9.08 % 0.36 % 138 % $ 33.5   57 % 85 % 7.5 %
N.A.
 
N.A.
  6.8 % 3.4 % 8.5 % 1.3 % 2.50 %
Northwest Bancshares, Inc.*
 
12/18/09
 
NWBI-NASDAQ
  $ 7,134   9.18 % 1.95 % 54 % $ 688.8   62 % 108 % 3.8 % C/S   2.0%   4.0 % 4.0 % 10.2 % 0.1 % 3.91 %
                                                                           
  Averages - Second Step onversions:   $ 3,938   9.13 % 1.16 % 96 % $ 361.1   60 % 97 % 5.6 %
N.A.
 
N.A.
  5.4 % 3.7 % 9.3 % 0.7 % 3.21 %
  Medians - Second StepConversions:   $ 3,938   9.13 % 1.16 % 96 % $ 361.1   60 % 97 % 5.6 %
N.A.
 
N.A.
  5.4 % 3.7 % 9.3 % 0.7 % 3.21 %
                                                                           
Mutual Holding Company Conversions
                                                                 
                                                                           
                                                                           
  Averages - Mutual Holding Company Conversions:                                                                  
  Medians - Mutual Holding Company Conversions:                                                                  
                                                                           
  Averages - All Conversions:   $ 1,588   11.11 % 1.04 % 109 % $ 153.1   87 % 121 % 5.9 %
NA
 
NA
  7.1 % 3.9 % 9.8 % 6.7 % 1.07 %
  Medians - All Conversions:   $ 550   9.84 % 0.91 % 110 % $ 39.9   100 % 132 % 4.1 %
NA
 
NA
  8.0 % 4.0 % 10.0 % 2.5 % 0.00 %
 
  Institutional Information                          
 
             
              Pro Forma Data       Post-IPO Pricing Trends  
            Pricing Ratios(3 )   Financial Charac.       Closing Price:  
                                       
First
     
After
     
After
             
    Conver.          
Core
     
Core
     
Core
 
IPO
 
Trading
 
%
 
First
 
%
 
First
 
%
 
Thru
 
%
 
Institution   Date     Ticker  
P/TB
 
P/E
 
P/A
 
ROA
 
TE/A
 
ROE
 
Price
 
Day
  Change  
Week(4)
 
Change
 
Month(5)
 
Change
 
2/19/10
 
Change
 
              (%)  
(x)
 
(%)
 
(%)
 
(%)
 
(%)
 
($)
 
($)
 
(%)
 
($)
 
(%)
 
($)
 
(%)
 
($)
 
(%)
 
                                                                       
Standard Conversions
                                                                     
                                                                       
OBA Financial Services, Inc., MD*
 
1/22/10
 
OBAF-NASDAQ
  59.1
NM
  11.7 % -0.1 19.7 % -0.5 $ 10.00   $ 10.39   3.9 $ 10.11   1.1 % $ 10.30   3.0 $ 10.30   3.0 %
OmniAmerican Bancorp, Inc., TX*
 
1/21/10
 
OABC-NASDAQ
  61.7
NM
  10.7 % -0.3 % 17.4 % -1.7 % $ 10.00   $ 11.85   18.5 % $ 11.32   13.2 % $ 10.99   9.9 % $ 10.99   9.9 %
Versailles Financial Corp., OH
 
1/13/10
 
VERF-OTCBB
  40.3 30.12   9.6 % 0.3 % 23.7 % 1.1 % $ 10.00   $ 10.00   0.0 % $ 10.00   0.0 % $ 10.00   0.0 % $ 10.00   0.0 %
Athens Bancshares, Inc., TN
 
1/7/10
 
AFCB-NASDAQ
  57.4 18.40   10.3 % 0.6 % 18.0 % 3.1 % $ 10.00   $ 11.60   16.0 % $ 11.39   13.9 % $ 11.06   10.6 % $ 10.92   9.2 %
                                                                                 
  Averages - Standard Conversions:   54.6 % 24.26   10.6 % 0.1 % 19.7 % 0.5 % $ 10.00   $ 10.96   9.6 % $ 10.71   7.05 % $ 10.59   5.88 % $ 10.55   5.53 %
  Medians - Standard Conversions:   58.3 % 24.26   10.5 % 0.1 % 18.9 % 0.3 % $ 10.00   $ 11.00   10.0 % $ 10.72   7.15 % $ 10.65   6.45 % $ 10.61   6.10 %
                                                                                 
Second Step Conversions
                                                                       
Ocean Shore Holding Co., NJ*
 
12/21/09
 
OSHC-NASDAQ
  61.5 % 11.11   7.6 % 0.7 % 12.3 % 5.5 % $ 8.00   $ 8.60   7.5 % $ 8.98   12.3 % $ 9.05   13.1 % $ 9.81   22.6 %
Northwest Bancshares, Inc.*
 
12/18/09
 
NWBI-NASDAQ
  101.5 20.3   14.3 % 0.7 % 14.4 % 4.3 % $ 10.00   $ 11.35   13.5 % $ 11.30   13.0 % $ 11.40   14.0 % $ 11.89   18.9 %
                                                                                 
  Averages - Second Step Conversions:   81.5 % 15.7 x 10.9 % 0.7 % 13.4 % 4.9 $ 9.00   $ 9.98   10.5 % $ 10.14   12.6 % $ 10.23   13.6 % $ 10.85   20.8 %
  Medians - Second Step Conversions:   81.5 % 15.7 x 10.9 % 0.7 % 13.4 % 4.9 % $ 9.00   $ 9.98   10.5 % $ 10.14   12.6 % $ 10.23   13.6 % $ 10.85   20.8 %
                                                                                 
Mutual Holding Company Conversions
                                                                       
                                                                                 
                                                                                 
  Averages - Mutual Holding Company Conversions:                                                                        
  Medians - Mutual Holding Company Conversions:                                                                        
                                                                                 
  Averages - All Conversions:   63.6 % $ 19.98   10.7 % 0.3 % 17.6 % 2.0 % $ 9.67   $ 10.63   9.9 % $ 10.52   8.9 % $ 10.47   8.4 % $ 10.65   10.6 %
  Medians - All Conversions:   60.3 % $ 19.35   10.5 % 0.4 % 17.7 % 2.1 % $ 10.00   $ 10.87   10.5 % $ 10.71   12.6 % $ 10.65   10.3 % $ 10.61   9.6 %
 
Note:  * - Appraisal performed by RP Financial; BOLD =RP Financial did the Conversion Business Plan.  “NT” - Not Traded; “NA” - Not Applicable, Not Available; C/S-Cash/Stock.
 
(1)  Non-OTS regulated thrift.
(2)  As a percent of MHC offering for MHC transactions.
(3)  Does not take into account the adoption of SOP 93-6.
(4)  Latest price if offering is less than one week old.
(5)  Latest price if offering is more than one week but less than one month old.
(6)  Mutual holding company pro forma data on full conversion basis.
(7)  Simultaneously completed acquisition of another financial institution.
(8)  Simultaneously converted to a commercial bank charter.
(9)  Former credit union.
 
February 19, 2010

 
 
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.15
 
Table 4.2
Market Pricing Comparatives
Prices As of February 19, 2010
                                                                 
   
Market
 
Per Share Data
                     
   
Capitalization
 
Core
 
Book
                     
   
Price/
 
Market
 
12 Month
 
Value/
 
Pricing Ratios(3)
 
Financial Institution
   
Share(1)
 
Value
 
EPS(2)
 
Share
 
P/E
 
P/B
 
P/A
 
P/TB
 
P/Core
 
   
($)
 
($Mil)
 
($)
 
($)
 
(x)
 
(%)
 
(%)
 
(%)
 
(x)
 
                                                         
All Public Companies
 
$
9.51
 
$
287.53
 
($
0.14
)
$
12.19
   
17.96
x
 
81.45
%
 
9.88
%
 
89.82
%
 
19.58
x
Converted Last 3 Months (no MHC)
 
$
10.78
 
$
319.21
 
$
0.25
 
$
15.09
   
25.59
x
 
73.33
%
 
12.16
%
 
76.41
%
 
21.99
x
                                                             
Converted Last 3 Months (no MHC)
                                                       
AFCB
 
Athens Bancshares, Inc. of TN
 
$
10.92
 
$
30.34
 
$
0.54
 
$
17.42
   
20.22
x
 
62.69
%
 
11.29
%
 
62.69
%
 
20.22
x
NWBI
 
Northwest Bancshares Inc. of PA
 
$
11.89
 
$
1,315.53
 
$
0.37
 
$
11.90
   
39.63
x
 
99.92
%
 
16.39
%
 
115.32
%
 
32.14
x
OBAF
 
OBA Financial Serv. Inc. of MD
 
$
10.30
 
$
47.68
 
($
0.09
)
$
16.92
   
NM
   
60.87
%
 
12.00
%
 
60.87
%
 
NM
 
OSHC
 
Ocean Shore Holding Co. of NJ
 
$
9.81
 
$
71.69
 
$
0.72
 
$
13.01
   
16.91
x
 
75.40
%
 
9.31
%
 
75.40
%
 
13.63
x
OABC
 
OmniAmerican Bancorp Inc. of TX
 
$
10.99
 
$
130.81
 
($
0.28
)
$
16.22
   
NM
   
67.76
%
 
11.81
%
 
67.76
%
 
NM
 
 
                                                                           
       
Dividends(4)
 
Financial Characteristics(6)
 
       
Amount/
     
Payout
 
Total
 
Equity/
 
Tang Eq/
 
NPAs/
 
Reported
 
Core
 
Financial Institution
   
Share
 
Yield
 
Ratio(5)
 
Assets
 
Assets
 
Assets
 
Assets
 
ROA
 
ROE
 
ROA
 
ROE
 
       
($)
 
(%)
 
(%)
 
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
                                                   
All Public Companies
 
$
0.25
   
2.18
%
 
32.57
%
$
2,649
   
11.27
%
 
10.52
%
 
3.16
%
 
-0.16
%
 
-0.34
%
 
-0.14
%
 
-0.84
%
Converted Last 3 Months (no MHC)
 
$
0.13
   
1.16
%
 
20.69
%
$
2,114
   
6.47
%
 
6.09
%
 
1.03
%
 
0.24
%
 
3.61
%
 
0.28
%
 
3.52
%
                                                                         
Converted Last 3 Months (no MHC)
                                                                   
AFCB
 
Athens Bancshares, Inc. of TN
 
$
0.00
   
0.00
%
 
0.00
%
$
269
   
0.00
%
 
0.00
%
 
NA
   
0.56
%
 
NM
   
0.56
%
 
NM
 
NWBI
 
Northwest Bancshares Inc. of PA
 
$
0.40
   
3.36
%
 
NM
 
$
8,025
   
16.41
%
 
14.53
%
 
1.81
%
 
0.46
%
 
4.32
%
 
0.57
%
 
5.33
%
OBAF
 
OBA Financial Serv. Inc. of MD
 
$
0.00
   
0.00
%
 
NM
 
$
397
   
0.00
%
 
0.00
%
 
NA
   
-0.30
%
 
NM
   
-0.10
%
 
NM
 
OSHC
 
Ocean Shore Holding Co. of NJ
 
$
0.24
   
2.45
%
 
41.38
%
$
770
   
7.69
%
 
7.69
%
 
0.25
%
 
0.55
%
 
7.15
%
 
0.68
%
 
8.88
%
OABC
 
OmniAmerican Bancorp Inc. of TX
 
$
0.00
   
0.00
%
 
NM
 
$
1,108
   
8.23
%
 
8.23
%
 
NA
   
-0.05
%
 
-0.65
%
 
-0.30
%
 
-3.66
%

(1)
Average of High/Low or Bid/Ask price per share.
(2)
EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items on a tax-effected basis.
(3)
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4)
Indicated 12 month dividend, based on last quarterly dividend declared.
(5)
Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6)
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7)
Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

Source:
SNL Financial, LC. and RP ® Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 

 
 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 16
 
      C.                 The Acquisition Market
 
         Also considered in the valuation was the potential impact on Jacksonville Bancorp’s stock price of recently completed and pending acquisitions of other thrift institutions operating in Illinois.  As shown in Exhibit IV-4, there were eight Illinois thrift acquisitions completed from the beginning of 2007 through February 19, 2010, and there is currently one acquisition pending of an Illinois savings institution.  The recent acquisition activity involving Illinois savings institutions may imply a certain degree of acquisition speculation for the Company’s stock.  To the extent that acquisition speculation may impact the Company’s offering, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced a comparable level of acquisition activity as the Company’s market and, thus, are subject to the same type of acquisition speculation that may influence Jacksonville Bancorp’s stock.  However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in Jacksonville Bancorp’s stock would tend to be less compared to the stocks of the Peer Group companies.
 
      D.                 Trading in Jacksonville Bancorp’s Stock
 
         Since Jacksonville Bancorp’s stock currently trades under the symbol “JXSB” on the NASDAQ, RP Financial also considered the recent trading activity in the valuation analysis.  Jacksonville Bancorp had a total of 1,920,817 shares issued and outstanding at February 19, 2010, of which 882,079 shares were held by public shareholders and traded as public securities.  The Company’s stock has had a 52 week trading range of $7.84 to $11.89 per share and its closing price on February 19, 2010 was $11.89, implying an aggregate value of $22.8 million.
 
         There are significant differences between the Company’s stock (currently being traded) and the conversion stock that will be issued by the Company.  Such differences include different liquidity characteristics, a different return on equity for the conversion stock, the stock is currently traded based on speculation of a range of exchange ratios.  Since the pro forma impact has not been publicly disseminated to date, it is appropriate to discount the current trading level.  As the pro forma impact is made known publicly, the trading level will become more informative.
 
*  *  *  *  *  *  *  *  *  *  *
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 17
 
     In determining our valuation adjustment for marketing of the issue, we considered trends in both the overall thrift market, the new issue market including the new issue market for thrift conversions and the local acquisition market for thrift stocks.  Taking these factors and trends into account, RP Financial concluded that a slight downward adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.
 
8.              Management
 
     The Company’s management team appears to have experience and expertise in all of the key areas of the Company’s operations.  Exhibit IV-5 provides summary resumes of the Company’s Board of Directors and senior management.  The financial characteristics of the Company suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Company’s present organizational structure.  The Company currently does not have any senior management positions that are vacant.
 
     Similarly, the returns, equity positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies.  Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.
 
9.              Effect of Government Regulation and Regulatory Reform
 
     In summary, as a fully-converted regulated institution, Jacksonville Bancorp will operate in substantially the same regulatory environment as the Peer Group members -- all of whom are adequately capitalized institutions and are operating with no apparent restrictions.  Exhibit IV-6 reflects Jacksonville Savings Bank’s pro forma regulatory capital ratios.  On balance, no adjustment has been applied for the effect of government regulation and regulatory reform.
 
Summary of Adjustments
 
     Overall, based on the factors discussed above, we concluded that the Company’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 18
 
Key Valuation Parameters :
 
 
Valuation Adjustment
 
     
Financial Condition
 
Slight Upward
Profitability, Growth and Viability of Earnings
 
Slight Upward
Asset Growth
 
No Adjustment
Primary Market Area
 
No Adjustment
Dividends
 
No Adjustment
Liquidity of the Shares
 
No Adjustment
Marketing of the Issue
 
Slight Downward
Management
 
No Adjustment
Effect of Govt. Regulations and Regulatory Reform
 
No Adjustment
 
Valuation Approaches
 
     In applying the accepted valuation methodology promulgated by the OTS and adopted by the FDIC, i.e., the pro forma market value approach, including the fully-converted analysis described above, we considered the three key pricing ratios in valuing the Company’s to-be-issued stock – price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches -- all performed on a pro forma basis including the effects of the stock proceeds.  In computing the pro forma impact of the Second Step Conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Company’s prospectus for offering expenses, reinvestment rate, effective tax rate and stock benefit plan assumptions (summarized in Exhibits IV-7 and IV-8).  In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.
 
     In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.
 
     RP Financial’s valuation placed an emphasis on the following:
 
§  
P/E Approach .  The P/E approach is generally the best indicator of long-term value for a stock and we have given it the most significant weight among the valuation approaches.  Given certain similarities between the Company’s and the Peer Group’s earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation.  At the same time, recognizing that (1) the earnings multiples will be evaluated on a pro forma basis for the Company; and (2) the Peer Group on average has had the opportunity to realize the benefit of reinvesting and leveraging the offering proceeds, we also gave weight to the other valuation approaches.
 
§  
P/B Approach .  P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of an initial public offering, as the earnings approach involves assumptions regarding the use of proceeds.  RP Financial considered the P/B approach to be a valuable indicator of pro forma value taking into account the pricing ratios under the P/E and P/A approaches.  We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach.
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 19
 
§  
P/A Approach .  P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings.  Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio.  At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when ROE is expected to be low.
 
§  
Trading of JXSB stock .  Converting institutions generally do not have stock outstanding.  Jacksonville, however, has public shares outstanding due to the mutual holding company form of ownership.  Since Jacksonville is currently traded on the NASDAQ, it is an indicator of investor interest in the Company’s conversion stock and therefore received some weight in our valuation.  Based on the February 19, 2010, stock price of $11.89 per share and the 1,920,817 shares of Jacksonville stock outstanding, the Company’s implied market value of $22.8 million was considered in the valuation process.  However, since the conversion stock will have different characteristics than the Company’s shares, and since pro forma information has not been publicly disseminated to date, the current trading price of Jacksonville Bancorp’s stock was somewhat discounted herein but will become more important towards the closing of the offering.
 
     The Company has adopted Statement of Position (“SOP”) 93-6, which causes earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares.  For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted.  However, we did consider the impact of SOP 93-6 in the valuation.
 
     In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC net assets that will be consolidated with the Company and thus will increase equity and earnings.  At December 31, 2009, the MHC had unconsolidated net assets of $824 thousand.  These entries have been added to the Company’s December 31, 2009, reported financial information to reflect the consolidation of the MHC into the Company’s operations.
 
     Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above, RP Financial concluded that as of February 19, 2009, the aggregate pro forma market value of Jacksonville Bancorp’s conversion stock equaled $21,727,900 at the midpoint, equal to 2,172,790 shares at $10.00 per share.  The $10.00 per share price was determined by the Jacksonville Bancorp Board.  The midpoint and resulting valuation range is based on the sale of a 54.08% ownership interest to the public which provides for a $11,750,000 public offering at the midpoint value.
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 20
 
     1.            Price-to-Earnings (“P/E”) .  The application of the P/E valuation method requires calculating the Company’s pro forma market value by applying a valuation P/E multiple (fully-converted basis) to the pro forma earnings base.  In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds.  The reinvestment rate of 3.30% was based on the Company’s business plan for reinvestment of the net proceeds, which assumes that the net proceeds will be invested in a mix of 15 year MBS (50% of total proceeds) and U.S. Treasury securities with a weighted average maturity of five years (50% of total proceeds).
 
     The Company’s reported earnings equaled $1.4 million for the twelve months ended December 31, 2009.  In deriving Jacksonville Bancorp’s estimated core earnings for purposes of the valuation, adjustments made to reported net income included elimination of gains on the sale of securities and recovery in the estimated value of mortgage servicing assets.  As shown below, on a tax-effected basis, the Company’s core earnings were calculated at $941 thousand for the twelve months ended December 31, 2009 (Note: see Exhibit IV-9 for the adjustments applied to the Peer Group’s earnings in the calculation of core earnings).
 
   
Amount
 
      ($000 )
         
Net income(loss)
  $ 1,396  
Deduct: Gain on sale of investment securities
    (589 )
Deduct: Recovery of value of servicing assets
    (123 )
Tax Effect @ 34.00% rate
    256  
Core earnings estimate
  $ 941  
 
     Based on the Company’s reported and estimated core earnings, and incorporating the impact of the pro forma assumptions discussed previously, the Company’s pro forma reported and core P/E multiples at the $21.7 million midpoint value equaled 14.14 times and 20.09 times, respectively, indicating a discount of 14.8% on a reported basis and a premium of 6.2% on a core earnings basis relative to the Peer Group’s average reported and core earnings multiples of 16.59 times and 18.92 times, respectively (see Table 4.3).  In comparison to the Peer Group’s median reported and core earnings multiples of 16.20 times and 17.70 times, respectively, the Company’s pro forma reported and core P/E multiples at the midpoint value indicated a discount of 12.7% and a premium of 13.5%, respectively.  The Company’s pro forma P/E ratios based on reported earnings at the minimum and the super maximum equaled 12.21 times and 18.10 times, respectively, and based on core earnings at the minimum and the super maximum equaled 17.47 times and 25.36 times, respectively.
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 21
 
     2.     Price-to-Book (“P/B”) . The application of the P/B valuation method requires calculating the Company’s pro forma market value by applying a valuation P/B ratio, derived from the Peer Group’s P/B ratio, to the Company’s pro forma book value.  The Company’s pre-conversion equity of $25.3 million was adjusted to include the impact of MHC’s net assets equal to $824 thousand, which will be consolidated with the Company’s financial statements as the result of the Second Step Conversion.  In applying the P/B approach, we considered both reported book value and tangible book value.  Based on the $21.7 million midpoint valuation, Jacksonville Bancorp’s pro forma P/B and P/TB ratios equaled 60.20% and 65.15%, respectively, with the difference reflecting the impact of the goodwill balance of $2.7 million for the Company.  In comparison to the respective average P/B and P/TB ratios indicated for the Peer Group of 63.46% and 66.79%, the Company’s ratios reflected discounts of 5.1% and 2.5%, respectively.  In comparison to the Peer Group’s median P/B and P/TB ratios of 62.98% and 65.09%, respectively, the Company’s pro forma P/B and P/TB ratios at the midpoint value reflected a discount of 4.4% and a premium of 0.1%, respectively.  The Company’s pro forma P/TB ratios at the minimum and the super maximum equaled 58.28% and 77.88%, respectively.
 
     3.     Price-to-Assets (“P/A”) .  The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Company’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases.  In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein.  At the $21.7 million midpoint of the valuation range, the Company’s value equaled 7.25% of pro forma assets.  Comparatively, the Peer Group companies exhibited an average P/A ratio of 5.61%, which implies a premium of 29.2% has been applied to the Company’s pro forma P/A ratio.  In comparison to the Peer Group’s median P/A ratio of 4.98%, the Company’s pro forma P/A ratio at the midpoint value reflects a premium of 45.6%.


 
   
RP ® Financial, LC.
VALUATION ANALYSIS
 
IV.22
 
Table 4.3
Public Market Pricing
Jacksonville Bancorp, Inc. and the Comparables
As of February 19, 2010
                                                                               
    Market   Per Share Data        
 
                         
 
Capitalization
  Core     Book                         Dividends(4)  
  Price/      Market   12 Month     Value/   Pricing Ratios(3)    Amount/       Payout   
 
Share(1)
  Value  
EPS(2)
 
Share
    P/E     P/B     P/A     P/TB   P/Core     Share   Yield   Ratio(5)  
 
($)
 
($Mil)
 
($)
 
($)
 
(x)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
Jacksonville Bancorp, Inc.
                                                                         
Superrange
 
$
10.00
 
$
28.74
 
$
0.39
 
$
13.79
   
18.10
x
 
72.52
%
 
9.48
%
 
77.88
%
 
25.36
x
$
0.20
   
2.01
%
 
50.86
%
Maximum
 
$
10.00
 
$
24.99
 
$
0.44
 
$
15.10
   
16.01
x
 
66.23
%
 
8.29
%
 
71.38
%
 
22.61
x
$
0.23
   
2.31
%
 
52.13
%
Midpoint
 
$
10.00
 
$
21.73
 
$
0.50
 
$
16.61
   
14.14
x
 
60.20
%
 
7.25
%
 
65.15
%
 
20.09
x
$
0.27
   
2.65
%
 
53.29
%
Minimum
 
$
10.00
 
$
18.47
 
$
0.57
 
$
18.64
   
12.21
x
 
53.65
%
 
6.20
%
 
58.28
%
 
17.47
x
$
0.31
   
3.12
%
 
54.50
%
                                                                           
All Non-MHC Public Companies (7)
                                                                         
Averages
 
$
9.63
 
$
348.32
 
($
0.24
)
$
13.72
   
17.34
x
 
69.21
%
 
8.00
%
 
77.76
%
 
18.45
x
$
0.25
   
2.17
%
 
32.88
%
Medians
 
$
9.33
 
$
49.86
 
$
0.09
 
$
13.01
   
15.75
x
 
68.52
%
 
6.38
%
 
74.84
%
 
16.25
x
$
0.20
   
1.90
%
 
0.00
%
                                                                           
All Non-MHC Public Companies - State of Illinois (7)
                                                                       
Averages
 
$
6.92
 
$
90.23
 
($
0.72
)
$
14.59
   
24.12
x
 
55.61
%
 
8.22
%
 
63.01
%
 
23.00
x
$
0.17
   
2.14
%
 
68.29
%
Medians
 
$
6.67
 
$
53.87
 
($
0.81
)
$
12.43
   
24.12
x
 
67.72
%
 
8.94
%
 
80.85
%
 
23.00
x
$
0.24
   
2.83
%
 
0.00
%
                                                                           
Comparable Group Averages
                                                                         
Averages
 
$
10.34
 
$
24.80
 
$
0.36
 
$
16.30
   
16.59
x
 
63.46
%
 
5.61
%
 
66.79
%
 
18.92
x
$
0.42
   
3.53
%
 
23.72
%
Medians
 
$
10.69
 
$
22.79
 
$
0.45
 
$
16.93
   
16.20
x
 
62.98
%
 
4.98
%
 
65.09
%
 
17.70
x
$
0.49
   
4.48
%
 
23.72
%
                                                                           
Comparable Group
                                                                         
CZWI
 
Citizens Comm Bncorp Inc of WI
 
$
4.00
 
$
20.45
 
$
0.40
 
$
10.80
   
NM
   
37.04
%
 
3.61
%
 
42.11
%
 
10.00
x
$
0.00
   
0.00
%
 
NM
 
FFDF
 
FFD Financial Corp of Dover OH
 
$
13.25
 
$
13.40
 
$
0.45
 
$
17.71
   
17.21
   
74.82
%
 
6.78
%
 
74.82
%
 
29.44
x
$
0.68
   
5.13
%
 
NM
 
FCAP
 
First Capital, Inc. of IN
 
$
14.34
 
$
39.55
 
$
0.45
 
$
16.91
   
28.12
   
84.80
%
 
8.66
%
 
96.37
%
 
31.87
x
$
0.72
   
5.02
%
 
NM
 
FSFG
 
First Savings Fin. Grp. of IN
 
$
10.40
 
$
25.12
 
($
0.02
)
$
21.80
   
16.00
   
47.71
%
 
5.11
%
 
56.96
%
 
15.52
x
$
0.00
   
0.00
%
 
NM
 
HFBC
 
HopFed Bancorp, Inc. of KY
 
$
10.98
 
$
39.47
 
($
0.34
)
$
17.46
   
NM
   
62.89
%
 
3.86
%
 
64.17
%
 
NM
 
$
0.48
   
4.37
%
 
NM
 
LSBI
 
LSB Fin. Corp. of Lafayette IN
 
$
10.00
 
$
15.54
 
$
0.17
 
$
22.06
   
16.39
   
45.33
%
 
4.27
%
 
45.33
%
 
NM
 
$
0.50
   
5.00
%
 
NM
 
LBCP
 
Liberty Bancorp, Inc. of MO
 
$
7.75
 
$
27.98
 
$
0.46
 
$
12.29
   
12.92
   
63.06
%
 
6.89
%
 
66.01
%
 
16.85
x
$
0.10
   
1.29
%
 
16.67
%
RIVR
 
River Valley Bancorp of IN
 
$
12.42
 
$
18.68
 
$
0.67
 
$
16.94
   
11.83
   
73.32
%
 
4.85
%
 
73.40
%
 
18.54
x
$
0.84
   
6.76
%
 
NM
 
WVFC
 
WVS Financial Corp. of PA
 
$
13.96
 
$
28.84
 
$
0.73
 
$
14.86
   
20.53
   
93.94
%
 
7.37
%
 
93.94
%
 
19.12
x
$
0.64
   
4.58
%
 
NM
 
WAYN
 
Wayne Savings Bancshares of OH
 
$
6.30
 
$
18.93
 
$
0.63
 
$
12.19
   
9.69
   
51.68
%
 
4.69
%
 
54.83
%
 
10.00
x
$
0.20
   
3.17
%
 
30.77
%
 
                                                                   
     
Financial Characteristics(6)
     
2nd Step
Offering
Amount
 
     
Total
Assets
 
Equity/
Assets
 
Tang Eq/
Assets
 
NPAs/
Assets
 
Reported
 
Core
 
Exchange
Ratio
   
             
ROA
 
ROE
 
ROA
 
ROE
     
     
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
     
($Mil)
 
Jacksonville Bancorp, Inc.
                                                               
Superrange
   
$
303
   
13.07
%
 
12.28
%
 
0.77
%
 
0.52
%
 
4.01
%
 
0.37
%
 
2.86
%
 
1.4960
 
$
15.54
 
Maximum
   
$
301
   
12.52
%
 
11.72
%
 
0.78
%
 
0.52
%
 
4.14
%
 
0.37
%
 
2.93
%
 
1.3009
 
$
13.51
 
Midpoint
   
$
300
   
12.04
%
 
11.23
%
 
0.78
%
 
0.51
%
 
4.26
%
 
0.36
%
 
3.00
%
 
1.1312
 
$
11.75
 
Minimum
   
$
298
   
11.55
%
 
10.74
%
 
0.78
%
 
0.51
%
 
4.39
%
 
0.35
%
 
3.07
%
 
0.9615
 
$
9.99
 
                                                                 
All Non-MHC Public Companies (7)
                                                               
Averages
   
$
3,022
   
10.81
%
 
10.00
%
 
3.40
%
 
-0.25
%
 
-0.58
%
 
-0.27
%
 
-1.69
%
           
Medians
   
$
903
   
9.23
%
 
8.63
%
 
2.66
%
 
0.19
%
 
2.09
%
 
0.09
%
 
1.12
%
           
                                                                 
All Non-MHC Public Companies - State of Illinois (7)
                                                               
Averages
   
$
800
   
13.89
%
 
12.77
%
 
3.69
%
 
-0.60
%
 
-5.01
%
 
-0.48
%
 
-4.04
%
           
Medians
   
$
603
   
13.19
%
 
11.55
%
 
2.79
%
 
-1.11
%
 
-7.69
%
 
-0.95
%
 
-7.60
%
           
                                                                 
Comparable Group Averages
                                                               
Averages
   
$
469
   
9.15
%
 
8.67
%
 
1.72
%
 
0.27
%
 
2.95
%
 
0.28
%
 
2.90
%
           
Medians
   
$
405
   
9.26
%
 
8.87
%
 
1.43
%
 
0.37
%
 
3.68
%
 
0.31
%
 
3.29
%
           
                                                                 
Comparable Group
                                                               
CZWI
Citizens Comm Bncorp Inc of WI
   
$
567
   
9.75
%
 
8.67
%
 
1.12
%
 
-0.61
%
 
-5.57
%
 
0.38
%
 
3.48
%
           
FFDF
FFD Financial Corp of Dover OH
   
$
198
   
9.06
%
 
9.06
%
 
0.69
%
 
0.41
%
 
4.35
%
 
0.24
%
 
2.54
%
           
FCAP
First Capital, Inc. of IN
   
$
457
   
10.23
%
 
9.12
%
 
2.28
%
 
0.31
%
 
2.99
%
 
0.27
%
 
2.64
%
           
FSFG
First Savings Fin. Grp. of IN
   
$
491
   
10.71
%
 
9.13
%
 
1.44
%
 
0.47
%
 
3.00
%
 
0.48
%
 
3.10
%
           
HFBC
HopFed Bancorp, Inc. of KY
   
$
1,022
   
7.90
%
 
7.78
%
 
1.28
%
 
0.05
%
 
0.62
%
 
-0.13
%
 
-1.63
%
           
LSBI
LSB Fin. Corp. of Lafayette IN
   
$
364
   
9.43
%
 
9.43
%
 
3.60
%
 
0.25
%
 
2.77
%
 
0.07
%
 
0.77
%
           
LBCP
Liberty Bancorp, Inc. of MO
   
$
406
   
10.92
%
 
10.48
%
 
1.83
%
 
0.56
%
 
4.95
%
 
0.43
%
 
3.80
%
           
RIVR
River Valley Bancorp of IN
   
$
385
   
6.61
%
 
6.61
%
 
3.13
%
 
0.42
%
 
6.33
%
 
0.27
%
 
4.04
%
           
WVFC
WVS Financial Corp. of PA
   
$
392
   
7.84
%
 
7.84
%
 
0.42
%
 
0.34
%
 
4.52
%
 
0.36
%
 
4.85
%
           
WAYN
Wayne Savings Bancshares of OH
   
$
403
   
9.08
%
 
8.60
%
 
1.41
%
 
0.48
%
 
5.53
%
 
0.47
%
 
5.36
%
           
 
   
(1)
Average of High/Low or Bid/Ask price per share.
(2)
EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items on a tax-effected basis, and is shown on a pro forma basis where appropriate.
(3)
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4)
Indicated 12 month dividend, based on last quarterly dividend declared.
(5)
Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6)
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7)
Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
 
Source:  Corporate reports, offering circulars, and RP Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information. 
 
Copyright (c) 2010 by RP ® Financial, LC.

 
 

 
 
 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 23
 
Comparison to Recent Offerings
 
     As indicated at the beginning of this chapter, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings can not be a primary determinate of value.  Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals).  As discussed previously, two second-step conversions have been completed within the past three months and closed at an average pro forma price/tangible book ratio of 81.5% (see Table 4.1) and, on average, appreciated 12.6% during the first week of trading.  In comparison, the Company’s pro forma price/tangible book ratio at the appraised midpoint value reflects a discount of 20.1%.  The current average P/TB ratio of the two recent second-step conversions, based on closing stock prices as of February 19, 2010, equaled 95.4%.  In comparison to the average current P/TB ratio of the two recent second-step conversions, the Company’s P/TB ratio at the midpoint value reflects an implied discount of 31.7% and at the top of the super range the Company’s P/TB ratio reflects an implied discount of 18.4%.
 
Valuation Conclusion
 
     Based on the foregoing, it is our opinion that, as of February 19, 2010, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering including (1) newly-issued shares representing the MHC’s current ownership interest in Company, and (2) exchange shares issued to existing public shareholders of the Company and was $21,727,900 at the midpoint, equal to 2,172,790 shares at $10.00 per share.  Based on the pro forma valuation and the percent ownership interest represented by the MHC Shares, the number of shares of common stock offered for sale will range from a minimum of 998,750 shares to a maximum of 1,351,250 shares, with a midpoint offering of 1,175,000 shares.  Based on an offering price of $10.00 per share, the amount of the offering will range from a minimum of $9,987,500 to a maximum of $13,512,500 with a midpoint of $11,750,000.  If market conditions warrant, the number of shares offered can be increased to an adjusted maximum of 1,553,938 shares (the “supermaximum”) equal to an offering of $15,539,380 at the offering price of $10.00 per share.  The pro forma figures for shares outstanding, aggregate market value and exchange ratio at each point in the valuation range are shown below.  The pro forma valuation calculations relative to the Peer Group are shown in Table 4.3 and are detailed in Exhibits IV-7 and IV-8.
 

 
RP ® Financial, LC.    VALUATION ANALYSIS
 
IV. 24
 
               
Exchange Shares
       
         
Offering
   
Issued to the
   
Exchange
 
   
Total Shares
   
Shares
   
Public Shareholders
   
Ratio
 
Shares
                   
(x)
 
Super Maximum
    2,873,516       1,553,938       1,319,578       1.4960  
Maximum
    2,498,709       1,351,250       1,147,459       1.3009  
Midpoint
    2,172,790       1,175,000       997,790       1.1312  
Minimum
    1,846,872       998,750       848,122       0.9615  
                                 
Distribution of Shares
                               
Super Maximum
    100.00 %     54.08 %     45.92 %        
Maximum
    100.00 %     54.08 %     45.92 %        
Midpoint
    100.00 %     54.08 %     45.92 %        
Minimum
    100.00 %     54.08 %     45.92 %        
                                 
Aggregate Market Value(1)
                               
Super Maximum
  $ 28,735,160     $ 15,539,380     $ 13,195,780          
Maximum
  $ 24,987,090     $ 13,512,500     $ 11,474,590          
Midpoint
  $ 21,727,900     $ 11,750,000     $ 9,977,900          
Minimum
  $ 18,468,720     $ 9,987,500     $ 8,481,220          
 
(1) 
Based on offering price of $10.00 per share.
 
Establishment of the Exchange Ratio
 
     OTS regulations provide that in a conversion of a mutual holding company, the Jacksonville Bancorp stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company.  The Board of Directors of Jacksonville Bancorp has independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company held by the public shareholders.  The exchange ratio to be received by the existing Jacksonville Bancorp shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the subscription and syndicated offerings and the final appraisal.  Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 1.1312 shares of the Company for every one public share held by public shareholders.  Furthermore, based on the offering range of value, the indicated exchange ratio is 0.9615 at the minimum, 1.3009 at the maximum and 1.4960 at the supermaximum.  RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.
 

Exhibit 99.4
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
March 12, 2010
 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
1211 West Morton Avenue
Jacksonville, Illinois  62650

Re:         Plan of Conversion and Reorganization
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank

Members of the Boards of Directors:
 
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion and Reorganization (the “Plan”) adopted by the Board of Directors of Jacksonville Bancorp, MHC (the “MHC”), Jacksonville Bancorp, Inc. (the “Company”) and Jacksonville Savings Bank (the “Bank”), all based in Jacksonville, Illinois.  The Plan provides for the conversion of the MHC into the capital stock form of organization.   Pursuant to the Plan, the MHC will be merged into the Company and the MHC will no longer exist.  As part of the Plan, the Company will sell shares of common stock in an offering that will represent the ownership interest in the Company now owned by the MHC and the new holding company will be Jacksonville Bancorp, Inc.
 
We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) the Tax-Qualified Plans; (3) Supplemental Eligible Account Holders; and (4) Other Members.  Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community and syndicated offerings, but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:
 
 
(1)
the subscription rights will have no ascertainable market value; and,
 
 
(2)
the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.
 
Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the Company’s value alone.  Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.
 
  Sincerely,  
     
 
/s/ RP Financial, LC.  
  RP Financial, LC.  
 
   
   
Washington Headquarters
 
Three Ballston Plaza
Telephone: (703) 528-1700
1100 North Glebe Road, Suite1100
Fax No.: (703) 528-1788
Arlington, VA 22201
Toll-Free No.: (866) 723-0594
www.rpfinancial.com
E-Mail: mail@rpfinancial.com


Exhibit 99.5
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
March 12, 2010
 
Boards of Directors
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
1211 West Morton Avenue
Jacksonville, Illinois  62650

Re:         Plan of Conversion and Reorganization
Jacksonville Bancorp, MHC
Jacksonville Bancorp, Inc.
Jacksonville Savings Bank
 
Members of the Boards of Directors:
 
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion and Reorganization (the “Plan”) adopted by the Board of Directors of Jacksonville Bancorp, MHC (the “MHC”), Jacksonville Bancorp, Inc (the “Mid-Tier”) and Jacksonville Savings Bank, all based in Jacksonville, Illinois.  The Plan provides for the conversion of the MHC into the full stock form of organization.  Pursuant to the Plan, the MHC will be merged into the Mid-Tier and the Mid-Tier will merge with Jacksonville Bancorp, Inc, a newly-formed Maryland corporation (the “Company”) with the Company as the resulting entity, and the MHC will no longer exist.  As part of the Plan, the Company will sell shares of common stock in an offering that will represent the ownership interest in the Mid-Tier now owned by the MHC.
 
We understand that in accordance with the Plan, depositors will receive rights in a liquidation account maintained by the Company representing the amount of (i) the MHC’s ownership interest in the Mid-Tier’s total stockholders’ equity as of the date of the latest statement of financial condition used in the prospectus plus (ii) the value of the net assets of the MHC as of the date of the latest statement of financial condition of the MHC prior to the consummation of the conversion (excluding its ownership of the Mid-Tier). The Company shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Jacksonville Savings Bank.  We further understand that Jacksonville Savings Bank will also establish a liquidation account in an amount equal to the Company’s liquidation account, pursuant to the Plan.  The liquidation accounts are designed to provide payments to depositors of their liquidation interests in the event of liquidation of Jacksonville Savings Bank (or the Company and Jacksonville Savings Bank).
 
In the unlikely event that either Jacksonville Savings Bank (or the Company and Jacksonville Savings Bank) were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of December 31, 2008 and March 31, 2010 of the liquidation account maintained by the Company.  Also, in a complete liquidation of both entities, or of Jacksonville Savings Bank, when the Company has insufficient assets (other than the stock of Jacksonville Savings Bank), to fund the liquidation account distribution due to Eligible Account Holders and Supplemental Eligible Account Holders and Jacksonville Savings Bank has positive net worth, Jacksonville Savings Bank shall immediately make a distribution to fund the Company’s remaining obligations under the liquidation account. The Plan further provides that if the Company is completely liquidated or sold apart from a sale or liquidation of Jacksonville Savings Bank, then the rights of Eligible Account Holders and Supplemental Eligible Account Holders in the liquidation account maintained by the Company shall be surrendered and treated as a liquidation account in Jacksonville Savings Bank, the bank liquidation account and depositors shall have an equivalent interest in such bank liquidation account, subject to the same rights and terms as the liquidation account.
   
   
Washington Headquarters
 
Three Ballston Plaza
Telephone: (703) 528-1700
1100 North Glebe Road, Suite1100
Fax No.: (703) 528-1788
Arlington, VA 22201
Toll-Free No.: (866) 723-0594
www.rpfinancial.com
E-Mail: mail@rpfinancial.com
 

 
RP Financial, LC.
Boards of Directors
March 12, 2010
Page 2
 
Based upon our review of the Plan and our observations that the liquidation rights become payable only upon the unlikely event of the liquidation of Jacksonville Savings Bank (or the Company and Jacksonville Savings Bank), that liquidation rights in the Company automatically transfer to Jacksonville Savings Bank in the event the Company is completely liquidated or sold apart from a sale or liquidation of Jacksonville Savings Bank, and that after two years from the date of conversion and upon written request of the OTS, the Company will transfer the liquidation account and depositors’ interest in such account to Jacksonville Savings Bank and the liquidation account shall thereupon become the liquidation account of Jacksonville Savings Bank no longer subject to the Company’s creditors, we are of the belief that: the benefit provided by the Jacksonville Savings Bank liquidation account supporting the payment of the liquidation account in the event the Company lacks sufficient net assets does not have any economic value at the time of the transactions contemplated in the first and second paragraphs above.  We note that we have not undertaken any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue.
 
  Sincerely,  
     
 
/s/ RP Financial, LC.  
     
  RP Financial, LC.  

Exhibit 99.6
 
 
Bank Logo Here
 
Dear Member:
 
We are pleased to announce that Jacksonville Bancorp, Inc. is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  The shares of common stock we are offering represent the 54.1% ownership interest in Jacksonville Bancorp, Inc. now owned by Jacksonville Bancorp, MHC.  Please refer to the enclosed Proxy Statement and Prospectus for further details.
 
Unfortunately, Jacksonville Bancorp, Inc. is unable to either offer or sell its common stock to you because the small number of eligible subscribers in your jurisdiction makes registration or qualification of the common stock under the securities laws of your jurisdiction impractical for reasons of cost or otherwise.  Accordingly, this letter and the enclosures should not be considered an offer to sell or a solicitation of an offer to buy the common stock of Jacksonville Bancorp, Inc.
 
However, as a member of Jacksonville Bancorp, MHC you have the right to vote on the Plan of Conversion and Reorganization at the Special Meeting of Members to be held on ___________.  Enclosed is a proxy statement describing the offering, your voting rights, and proxy cards.   YOUR VOTE IS VERY IMPORTANT .  Your proxy card(s) should be signed and returned to us prior to the Special Meeting of Members on ___________________.   Please take a moment now to sign the enclosed proxy card(s) and return it to us in the postage-paid envelope provided.   FAILURE TO VOTE HAS THE SAME EFFECT AS VOTING AGAINST THE CONVERSION.
 
Please remember:
 
Ø   
Your deposit accounts will continue to be insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (“FDIC”).
 
Ø   
There will be no change in the balance, interest rate or maturity of any deposit account or loan because of the conversion.
 
We invite you to attend the Special Meeting on __________________.  Whether or not you are able to attend, please complete the enclosed proxy card(s) and return it in the enclosed envelope.
 
Sincerely,
Richard A. Foss
 
President, Chief Executive Officer and Director
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 

 
Bank Logo Here
 
Dear Friend:
 
We are pleased to announce that Jacksonville Bancorp, Inc., the holding company for Jacksonville Savings Bank, is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  The shares of common stock we are offering represent the 54.1% ownership interest in Jacksonville Bancorp, Inc. now owned by Jacksonville Bancorp, MHC.  Please refer to the enclosed Prospectus for further details.
 
Because we believe you may be interested in learning more about an investment in the common stock of Jacksonville Bancorp Inc., we are sending you the following materials which describe the offering..
 
 
PROSPECTUS :  This document provides detailed information about the operations of Jacksonville Savings Bank, the proposed conversion and reorganization, and the offering of Jacksonville Bancorp, Inc. common stock.
 
 
STOCK ORDER AND CERTIFICATION FORM : This form can be used to purchase stock by returning it with your payment in the enclosed business reply envelope. Your order must be received by 12:00 p.m., Central Time, on ____________.
 
As a friend of Jacksonville Savings Bank you will have the opportunity to buy common stock directly from Jacksonville Bancorp, Inc. in the offering without paying a commission or fee, subject to our members’ priority subscription rights. If you have any questions regarding the offering, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, between 9:00 a.m. and 5 p.m., Central Time.
 
We are pleased to offer you this opportunity to become a stockholder of Jacksonville Bancorp, Inc.
 
Sincerely,
Richard A. Foss
 
President, Chief Executive Officer and Director
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 

 
Bank Logo Here
 
Dear Member:
 
We are pleased to announce that Jacksonville Bancorp, Inc., the holding company for Jacksonville Savings Bank, is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  The shares of common stock we are offering represent the 54.1% ownership interest in Jacksonville Bancorp, Inc. now owned by Jacksonville Bancorp, MHC.  Please refer to the enclosed Prospectus for further details.
 
To accomplish the reorganization, we need your participation in an important vote.  Enclosed are a proxy statement and a prospectus describing the plan of conversion and reorganization and your voting and subscription rights. YOUR VOTE IS VERY IMPORTANT .
 
Enclosed, as part of the proxy materials, is your proxy card, the detachable section on top of the order form bearing your name and address.  Regardless of whether you wish to buy stock, this proxy card should be signed, dated, and returned to us prior to the special meeting of members on _________.  Please take a moment now to sign and date the enclosed proxy card(s) and return it to us in the postage-paid envelope provided.   FAILURE TO VOTE HAS THE SAME EFFECT AS VOTING AGAINST THE CONVERSION AND REORGANIZATION .
 
The Board of Directors believes the conversion and reorganization will offer a number of advantages, such as an opportunity for depositors of Jacksonville Savings Bank to become stockholders of Jacksonville Bancorp, Inc. Please remember:
 
Ø
Your deposit accounts will continue to be insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (“FDIC”).
Ø
There will be no change in the balance, interest rate or maturity of any deposit account or loan because of the reorganization.
Ø
Members have a right, but not an obligation, to buy Jacksonville Bancorp, Inc. common stock and may do so without the payment of a commission or fee before shares are offered to the general public.
Ø
Like all stock, shares of Jacksonville Bancorp, Inc. common stock issued in this offering will not be insured by the FDIC.

The enclosed prospectus contains a complete discussion of the reorganization and stock offering.  We urge you to read this document carefully.  If you are interested in purchasing shares of the common stock of Jacksonville Bancorp, Inc., we must receive your Stock Order and Certification Form and payment prior to 12:00 p.m., Central Time, on __________,____
 
If you have any questions regarding the offering, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, between 9:00 a.m. and 5:00 p.m., Central Time.
 
Sincerely,
 
Sincerely,
Richard A. Foss
 
President, Chief Executive Officer and Director
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.

 
Bank Logo Here
 
Dear Prospective Investor:
 
We are pleased to announce that Jacksonville Bancorp, Inc., the holding company for Jacksonville Savings Bank, is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  The shares of common stock we are offering represent the 54.1% ownership interest in Jacksonville Bancorp, Inc. now owned by Jacksonville Bancorp, MHC.  Please refer to the enclosed Prospectus for further details.
 
We have enclosed the following materials that will help you learn more about the merits of Jacksonville Bancorp, Inc. common stock as an investment.  Please read the enclosed materials carefully.
 
 
PROSPECTUS :  This document provides detailed information about the operations of Jacksonville Savings Bank, the proposed conversion and reorganization, and the offering of Jacksonville Bancorp, Inc. common stock.
 
 
STOCK ORDER AND CERTIFICATION FORM : This form can be used to purchase stock by returning it with your payment in the enclosed business reply envelope. Your order must be received by 12:00 p.m., Central Time, on ____________.
 
We invite you and other community members to become stockholders of Jacksonville Bancorp, Inc. Through this offering you have the opportunity to buy stock directly from Jacksonville Bancorp, Inc. without paying a commission or a fee.
 
If you have any questions regarding the offering, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, between 9:00 a.m. and 5 p.m., Central Time.
 
Sincerely,
Richard A. Foss
 
President, Chief Executive Officer and Director
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 

 
End of Offering Jacksonville Savings Bank Website Message
 
Stock Issuance Information
 
The Jacksonville Bancorp, Inc. stock offering closed on _________ __, 2010 .  The results of the offering are as follows: __________________________________ .
 
Interest and refund checks [if applicable] will be mailed to subscribers on ________ , 2010 by regular mail to the name and address provided on the Stock Order and Certification Form submitted.  No special mailing instructions will be accepted.
 
Allocations will be made available beginning at ____ on ____________ , 2010. [If applicable]  You can view your allocation online by visiting https://allocations.kbw.com and typing in your order number and the last four digits of your social security number.
 
Notice to Subscribers not receiving all shares:  Please be aware that while we believe this to be a final allocation, we reserve the right to amend this amount up to the time of trading and recommend you verify the number of shares you received on the face of the certificate you will receive prior to trading your shares. [if applicable]
 
The transfer agent for Jacksonville Bancorp, Inc. will be _____________________ and the phone number for its Investor Relations Department is (___) ___________ .
 
We anticipate trading to begin on ____________ , 2010 on the Nasdaq Capital Market under the symbol “JXSBD” for a period of 20 trading days after the completion of the offering.  Thereafter, the trading symbol will revert to “JXSB”.
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 
 
 

 
 
 Facts About Conversion
 
Jacksonville Bancorp, Inc., a Maryland corporation, is offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization (the “conversion”.)
 
This brochure answers some of the most frequently asked questions about the conversion and about your opportunity to invest in the common stock of Jacksonville Bancorp, Inc., the newly-formed corporation that will become the holding company for Jacksonville Savings Bank following the conversion.
 
Investment in the common stock of Jacksonville Bancorp, Inc. involves certain risks.  For a discussion of these risks and other factors, including a complete description of the offering, investors are urged to read the accompanying prospectus , especially the discussion under the heading “Risk Factors.”
 
Why is Jacksonville Bancorp, MHC converting to the stock holding company form of organization?  

A conversion to the stock holding company form of organization will enable Jacksonville Bancorp, MHC to access capital through the sale of additional common stock by Jacksonville Bancorp, Inc. This additional capital may support future lending and operational growth, enhance profitability and earnings through reinvesting the proceeds, support future expansion of operations through the establishment or acquisition of banking offices or other financial service providers and implement equity compensation plans to retain and attract qualified directors and employees.
 
What effect will the conversion have on existing deposit and loan accounts and customer relationships?

The conversion will have no effect on existing deposit or loan accounts and customer relationships. Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation to the maximum legal limit. Interest rates and existing terms and conditions on deposit accounts will remain the same upon completion of the conversion. Contractual obligations of borrowers of Jacksonville Savings Bank will not change and there will be no change in the amount, interest rate, maturity, security or any other condition relating to the respective loans of customers.
 
Are Jacksonville Savings Bank’s depositors required to purchase stock in the conversion?

No depositor or other person is required to purchase stock. However, depositors and other eligible persons will be provided the opportunity to purchase stock consistent with the established priority of subscription rights, should they so desire. The decision to purchase stock will be exclusively that of each person. Whether an individual decides to purchase stock or not will have no positive or negative impact on his or her standing as a customer of Jacksonville Savings Bank.  The conversion will allow depositors of Jacksonville Savings Bank an opportunity to buy common stock and become stockholders of   Jacksonville Bancorp, Inc.
 
Who is eligible to purchase common shares in the subscription offering?

Certain past and present depositors as well as the tax-qualified employee benefit plans of Jacksonville Savings Bank are eligible to purchase common stock in the subscription offering.
 
How many common shares are being offered and at what price?

Jacksonville Bancorp, Inc. is offering up to _____ shares of common stock, subject to adjustment as described in the prospectus, at a price of $10.00 per share, through the prospectus.
 
How many shares may I buy?

The minimum order is 25 shares. The maximum individual purchase limit is 25,000 shares. No person, together with associates of, and persons acting in concert with such person, may purchase more than 50,000 shares of common stock, as further discussed in the prospectus.
 
Will the common stock be insured?

No. Like its previously issued common stock, Jacksonville Bancorp, Inc.’s common stock will not be insured.
 
How do I order the common stock?

You must complete the enclosed Stock Order and Certification Form. Instructions for completing your Stock Order and Certification Form are included with the order form. Your order must be received by 12:00 p.m., Central Time, on _________.
 
How may I pay for my common stock?

First, you may pay for common stock by check or money order made payable to Jacksonville Bancorp, Inc. Interest will be paid by Jacksonville Bancorp, Inc. on these funds at Jacksonville Savings Bank’s statement savings rate from the day the funds are received until the completion or termination of the conversion. Second, you may authorize us to withdraw funds from your savings account or certificate of deposit at Jacksonville Savings Bank for the amount of funds you specify for payment.  You will not have access to these funds from the day we receive your order until completion or termination of the conversion.   There is no penalty for early withdrawal from a certificate of deposit.
 
Can I purchase stock using funds in my Jacksonville Savings Bank IRA?

Yes.   To do so, however , you must first establish a self-directed IRA at a brokerage firm or trust department and transfer a portion or all of the funds in your IRA at Jacksonville Savings Bank.  Please contact your broker or self-directed IRA provider as soon as possible if you want to explore this option, as these transactions take time.
 

 

 
QUESTIONS
AND
 ANSWERS
 

 
{ Jacksonville Bancorp, Inc.’s Logo }
 
Proposed Holding Company for
 
Jacksonville Savings Bank
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.
 
This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus .
 
Will dividends be paid on the common stock?

Following the offering, Jacksonville Bancorp, Inc.’s board of directors will have the authority to declare dividends. However, no decision has been made with respect to the amount, if any, and timing of any dividend payment.
 
How will the common stock be traded?

Jacksonville Bancorp, Inc.’s stock is expected to trade on the Nasdaq Capital Market under the symbol “JXSBD” for a period of 20 trading days after the completion of the offering. Thereafter, the trading symbol will revert to “JXSB”.
 
Are executive officers and directors of Jacksonville Savings Bank planning to purchase stock?

Yes!  The executive officers and directors of Jacksonville Savings Bank plan to purchase, in the aggregate, $1,000,000 worth of stock or approximately _____% of the common stock offered at the minimum of the offering range.
 
Must I pay a commission?

No.  You will not be charged a commission or fee on the purchase of common stock in the conversion.
 
Should I vote to approve the Plan of Conversion?

Your Board of Directors unanimously recommends a vote “FOR” the Plan of Conversion and Reorganization.  Your “YES” vote is very important!
 
PLEASE VOTE, SIGN, DATE AND RETURN ALL PROXY CARDS!
 
Why did I get several proxy cards?

If you have more than one account, you could receive more than one proxy card, depending on the ownership structure of your accounts.  Please vote all of the proxy cards you receive.
 
How many votes do I have?

Depositors are entitled to one vote for each $100 on deposit.  No member may cast more than 1,000 votes.
 
May I vote in person at the special meeting?

 
Yes, but we would still like you to sign, date and mail your proxy today. If you decide to revoke your proxy, you may do so at any time before such proxy is exercised by executing and delivering a later-dated proxy or by giving notice of revocation in writing or by voting in person at the special meeting. Attendance at the special meeting will not, of itself, revoke a proxy.
 
For additional information, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, between 9:00 a.m. and 5:00 p.m., Central Time.  The Stock Information Center will be closed on weekends and bank holidays.
 
Toll free at (877) 860-2070
 

 
To Members and Friends
of Jacksonville Savings Bank  

Keefe, Bruyette & Woods, Inc., a member of the Financial Industry Regulatory Authority, is assisting Jacksonville Bancorp, Inc. in offering shares of common stock for sale in connection with the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.

At the request of Jacksonville Bancorp, Inc., we are enclosing materials explaining this process and your options, including an opportunity to invest in the shares of Jacksonville Bancorp, Inc. common stock being offered to depositors of Jacksonville Savings Bank and various other persons until _________________________.   Please read the enclosed prospectus carefully for a complete description of the offering. Jacksonville Bancorp, Inc. has asked us to forward these documents to you in view of certain requirements of the securities laws in your state.

If you have any questions regarding the reorganization and stock offering, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, 9:00 a.m. to 5:00 p.m., Central Time.

Very truly yours,

Keefe, Bruyette & Woods, Inc.
 
The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.

This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 

 
Jacksonville Savings Bank Website Message:
 
Plan of Conversion
and
Reorganization
Information


Jacksonville Bancorp, MHC is pleased to announce that materials were mailed on _____________ , 2010 regarding Jacksonville Bancorp, MHC’s Plan of Conversion and Reorganization and the stock offering by Jacksonville Bancorp, Inc. If you were a depositor as of December 31, 2008 , March 31, 2010 , or _________, 2010 you should be receiving a packet of materials soon. We encourage you to read the information carefully.

If you were a member of Jacksonville Bancorp, MHC as of the Voting Record Date, __________ , 2010, a proxy card(s) is included. We encourage you to sign, date and return ALL proxy cards as promptly as possible… and THANK YOU!

Information, including a prospectus in regards to Jacksonville Bancorp, Inc.’s stock offering, was also enclosed. The subscription offering has commenced and continues until 12:00 p.m., Central Time, on __________ , 2010, at which time your order must be received if you want to take part in the offering.

Depending upon the outcome of the subscription offering that expires _________ , 2010, our best estimate at this time for trading of the Jacksonville Bancorp, Inc. stock on the Nasdaq Capital Market is __________. However, as described in the prospectus, it could be later. We will keep you as informed as possible on this site.

If you have any questions regarding the conversion and stock offering, please call our Stock Information Center, toll free, at (877) 860-2070, Monday through Friday, 9:00 a.m. to 5:00 p.m., Central Time. The Stock Information center will be closed on weekends and bank holidays.

The shares of common stock being offered are not deposits or savings accounts and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.

This is not an offer to sell or a solicitation of an offer to buy common stock. The offer is made only by the prospectus.
 

 
 
[BANK LOGO HERE]
PROXY GRAM
 
PLEASE VOTE TODAY
 
We recently sent you a proxy statement and other materials related to the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.
 
Your vote on the Plan of Conversion and Reorganization has not yet been received.
 
Voting for the reorganization does not obligate you to purchase stock and will not affect your accounts or FDIC Insurance Coverage.
 
Not Returning Your Proxy Card has the Same Effect as Voting “Against” the Conversion and Reorganization.
Your Board of Directors Unanimously Recommends a Vote “FOR” the Conversion and Reorganization.
 
Your Vote Is Important To Us!
 
Please sign the enclosed proxy card and return it in the postage-paid envelope provided TODAY ! If you received more than one proxy card, please be sure to sign, date and return all cards you received.
 
Thank you,
 
Richard A. Foss
President, Chief Executive Officer and Director
Jacksonville Bancorp, MHC
 
If you have already mailed your proxy card(s), please accept our thanks and disregard this notice.
For further information, call (877) 860-2070

 
 

 


[BANK LOGO HERE]
PROXY GRAM II
PLEASE VOTE TODAY
We recently sent you a proxy statement and other materials related to the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.
 
Your vote on the Plan of Conversion and Reorganization has not yet been received.
 
Voting for the conversion does not obligate you to purchase stock and will not affect your accounts or FDIC Insurance Coverage.
 
Not Returning Your Proxy Card has the Same Effect as Voting “Against” the Conversion and Reorganization.
Your Board of Directors Unanimously Recommends a Vote “FOR” the Conversion and Reorganization.
 
Our Reasons for the Corporate Change
 
Our primary reasons for converting and raising additional capital through the offering are:
to support internal growth through lending in the communities we serve
to enhance existing products and services and support the development of new products and services
to facilitate growth through branch and whole bank acquisitions, as opportunities arise
to improve our overall competitive position
to improve the liquidity of our shares of common stock and enhance stockholder returns through more flexible capital management strategies
   
Your Vote Is Important To Us!
 
Please sign the enclosed proxy card and return it in the postage-paid envelope provided TODAY ! If you received more than one proxy card, please be sure to sign, date and return all cards you received.
 
Thank you,
 
Richard A. Foss
President, Chief Executive Officer and Director
Jacksonville Bancorp, MHC
 
If you have already mailed your proxy card(s), please accept our thanks and disregard this notice.
For further information, call (877) 860-2070.
 
 
 

 
 
[BANK LOGO]
 
Proxy Gram III
 
Dear Valued Jacksonville Bancorp, MHC’s Member:
 
We recently sent you a proxy statement and other materials related to the “second step” conversion of Jacksonville Bancorp, MHC from the mutual to the stock form of organization.  This conversion will allow us to operate in essentially the same manner as we currently operate, but will provide us with the flexibility to increase our capital, continue to support future lending and operational growth, and support future branching activities and/or the acquisition of financial services companies.
 
As of the date of this letter, your vote on our Plan of Conversion and Reorganization has not yet been received. Your Board of Directors unanimously recommends a vote “FOR” the Plan of Conversion and Reorganization.
 
If you have already mailed your proxy, please accept our thanks and disregard this request.  If you have not yet voted your proxy card, we would sincerely appreciate you signing the enclosed proxy card and returning it promptly in the enclosed postage-paid envelope.  Our meeting on _______ is fast approaching and we’d like to receive your vote as soon as possible.
 
Voting FOR the reorganization does not affect the terms of, or insurance on your accounts.  For further information please call our Information Center at (877) 860-2070.
 
Best regards and thank you,
 
Richard A. Foss
President, Chief Executive Officer and Director
 
 
 

 
 
What Investors Need to Know

Key concepts for investors to bear in mind when considering whether to participate in a conversion offering, or a stock offering by a subsidiary of a mutual holding company, include the following:

 
Know the Rules By law, accountholders cannot sell or transfer their priority subscription rights, or the stock itself, prior to the completion of a financial institution’s conversion. Moreover, accountholders cannot enter into agreements or arrangements to sell or transfer either their subscription rights or the underlying conversion stock.
 
 
 
“Neither a Borrower nor a Lender Be”   If someone offers to lend you money so that you can participate   or participate more fully   in a conversion, be extremely wary. Be even more wary if the source of the money is someone you do not know. The loan agreement may make you unable to certify truthfully that you are the true holder of the subscription rights and the true purchaser of the stock and that you have no agreements regarding the sale or transfer of the stock.

 
Watch Out for Opportunists The opportunist may tell you that he or she is a lawyer or a consultant or a professional investor or some similarly impressive tale who has experience with similar mutual conversion transactions. The opportunist may go to extreme lengths to assure you that the arrangement you are entering into is legitimate. They might tell you that they have done scores of these transactions and that this is simply how they work. Or they might downplay the warnings or restrictions in the prospectus or order form, telling you that “everyone” enters into such agreements or that the deal they are offering is legitimate. They may also tell you that you have no risk in the transaction. The cold, hard truth is that these are lies, and if you participate, you are breaking the law.

 
Get the Facts from the Source If you have any questions about the securities offering, ask the savings bank or savings association for more information. If you have any doubts about a transaction proposed to you by someone else, ask the financial institution whether the proposed arrangement is proper. You may be able to find helpful resources on the institution’s website or by visiting a branch office.

The bottom line for investors is always to remember that if an opportunity sounds too good to be true, it probably is too good to be true.

 
 
 

 
 
Read This First

Guidance for Accountholders


Your financial institution is in the process of selling stock to the public, in either a mutual-to-stock conversion or a stock issuance by a subsidiary of a mutual holding company. As an accountholder at this institution, you have certain priority subscription rights to purchase stock in the offering. These priority subscription rights are non-transferable. If you subscribe for stock, you will be asked to sign a statement that the purchase is for your own account, and that you have no agreement or understanding regarding the subsequent sale or transfer of any shares you receive.

On occasion, unscrupulous people attempt to persuade accountholders to transfer subscription rights, or to purchase shares in the offering based on the understanding that the shares will subsequently be transferred to others. Such arrangements violate federal regulations. If you participate in these schemes, you are breaking the law and may be subject to prosecution. If someone attempts to persuade you to participate in such a scheme, please contact the Office of Thrift Supervision (OTS) Consumer Response Center at (800) 842-6929 or the Illinois Department of Financial and Professional Regulation (IDFPR) Division of Banking at (877) 793-3470.  The OTS and the IDFPR are very interested in ensuring that the prohibitions on transfer of subscription rights are not violated.

How will you know if you are being approached illegally? Typically, a fraudulent opportunist will approach you and offer to “loan” you money to purchase a significant amount of stock in the offering. In exchange for that “loan” you most likely will be asked either to transfer control of any stock purchased with that money to an account the other person controls, or sell the stock and give the majority of the profits to the other person. You may be told, untruthfully, that there is no risk to you, that the practice is common, and even if you are caught, that your legal expenses will be covered.

On the back of this page is a list of some key concepts that you should keep in mind when considering whether to participate in a mutual-to-stock conversion or stock issuance by a mutual holding company subsidiary. If you have questions, please contact the stock information center listed elsewhere in the literature you are receiving. Alternatively, you can contact the OTS at ombudsman@ots.treas.gov .
 

Exhibit 99.7
 
     
JACKSONVILLE
BANCORP
LOGO
 
SEND OVERNIGHT PACKAGES TO:
Jacksonville Bancorp, Inc.
Stock Order Processing Center
10 South Wacker, Suite 3400
Chicago, IL 60606
(877) 860-2070
               
(1) Number of Shares
Price Per Share
(2) Total Amount Due
 
ORDER DEADLINE: The Subscription Offering ends at 12:00 p.m., Central Time, on ___________, 2010. Your original Stock Order and Certification Form, properly executed and with the correct payment, must be received (not postmarked) at the address on the top of this form by the deadline or it will be considered void. Orders will be accepted at the address on the top of this form, the PO Box address on the business reply envelope provided, or by delivering your order in person at any one of Jacksonville Savings Bank’s branch offices. Faxes or copies of this form will not be accepted. Jacksonville Bancorp, Inc. reserves the right to accept or reject improper order forms.
 
     
x $10.00 =
 
$                    .00
   
Minimum Number of Shares: 25 ($250). Maximum Number of Shares: 25,000 ($250,000), and no person together with his or her associates or group of persons acting in concert may purchase more than 50,000 shares ($500,000). Current shareholders, either alone or together with associates or persons acting in concert, may not purchase shares in an amount that when combined with shares received in exchange for currently outstanding shares of common stock of Jacksonville Bancorp, Inc. is greater than 5% of the shares to be issued and outstanding at the completion of the conversion.
 
 
                     
(3a) Method of Payment- Check or Money Order
           
(4)
Purchaser Information (check one)
Enclosed is a personal check, bank check or money order made payable to Jacksonville Bancorp, Inc.
 
$
.00
     
a. o
Eligible Account Holder - Check here if you were a depositor with at least $50 on deposit with Jacksonville Savings Bank as of December 31, 2008. Enter information in Section 9 for all deposit accounts that you had at Jacksonville Savings Bank on December 31, 2008.
             
(3b) Method of Payment- Deposit Account Withdrawal
             
Jacksonville Savings Bank Deposit Account Number(s)
Withdrawal Amount(s)      
       
                 
b. o
Supplemental Eligible Account Holder - Check here if you were a depositor with at least $50 on deposit with Jacksonville Savings Bank as of March 31, 2010 but were not an Eligible Account Holder. Enter information in Section 9 for all deposit accounts that you had at Jacksonville Savings Bank as of March 31, 2010.
MARK THE
Savings
o
             
ACCOUNT
                 
TYPE
CD
o
 
$
.00
       
MARK THE
Savings
o                
ACCOUNT
               
c. o
Other Depositors - Check here if you were a depositor of Jacksonville Savings Bank as of _______________ , who were not able to subscribe for shares under the Eligible or Supplemental Eligible Account Holder categories.
TYPE
CD
o
 
$
.00
       
MARK THE
Savings
o
             
ACCOUNT
                   
TYPE
CD
o
 
$
  .00      
d. o
Local Community – Natural persons residing in the Illinois counties of Cass, Greene, Macoupin, Montgomery, Morgan, Pike, Sangamon and Scott will receive preference in a community offering.
 
 
Total Withdrawal
    $   .00          
                     
                     
 
 
 
 
 
 
     
e. o
Jacksonville Bancorp, Inc. public stockholders as of ___________
   
 
 
 
 
     
f. o
General Public
                     
(5) Check if you (or a household family member) are a: o Director or Officer of Jacksonville Savings Bank or Jacksonville Bancorp, Inc. o Employee of Jacksonville Savings Bank or Jacksonville Bancorp, Inc.
(6) Maximum Purchaser Identification: o Check here if you, individually or together with others (see section 7), are subscribing for the maximum purchase allowed and are interested in purchasing more shares if the two maximum purchase limitations are increased. See Section 1 of the Stock Order Form Instructions provided.
(7) Associates/Acting in Concert: o Check here if you, or any associates or persons acting in concert with you, have submitted other orders for shares. If you check this box, list below all other orders submitted by you or your associates or by persons acting in concert with you. See reverse side of this form for further details.
 
Name(s) listed in Section 8 on other Order Forms
   
Number of Shares Ordered
 
Name(s) listed in Section 8 on other Order Forms
   
Number of Shares Ordered
                 
                 
                 
 
(8) Stock Registration - Please Print Legibly and Fill Out Completely: (Note: The stock certificate and all correspondence related to this stock order will be mailed to the address provided below.)
o Individual
o Individual Retirement Account
o Corporation
o Joint Tenants
o Uniform Transfer to Minors Act
o Partnership
o Tenants in Common
o Uniform Gift to Minors Act
o Trust - Under Agreement Dated __________

Name
       
SS# or Tax ID
           
Name
       
SS# or Tax ID
           
Address
       
Daytime Telephone #
           
City
State
Zip Code
County
 
Evening Telephone #
           
 
(9) Qualifying Accounts: You should list any accounts that you may have or had with Jacksonville Savings Bank in the box below. SEE THE STOCK ORDER FORM INSTRUCTION GUIDE FOR FURTHER DETAILS. All subscription orders are subject to the provisions of the stock offering. Attach a separate page if additional space is needed.
 
NAMES ON ACCOUNTS
   
ACCOUNT NUMBER
       
       
       
       
       
       
       
       
Please Note: Failure to list all of your accounts may result in the loss of part or all of your subscription rights.
 
(10) Acknowledgement, Certification and Signature: I understand that to be effective, this form, properly completed, together with full payment or withdrawal authorization, must be received by Jacksonville Bancorp, Inc. no later than 12:00 p.m.,Central Time, on ________ __, 2010, otherwise this form and all of my subscription rights will be void. ( continued on reverse side of form )
 
*** ORDER NOT VALID UNLESS SIGNED ***
ONE SIGNATURE REQUIRED, UNLESS SECTION (3b) OF THIS FORM INCLUDES ACCOUNTS REQUIRING MORE THAN ONE SIGNATURE TO AUTHORIZE WITHDRAWAL
Signature
Date
   
Signature
Date
           
           
 
For Internal Use Only
REC’D ________ CHECK# _______ $______ CHECK#________ $________ BATCH # ________ ORDER # ________ CATEGORY _____

 
 

 
 
(7) Associates/Acting In Concert (continued from front side of Stock Order Form)
 
Associate – The term “associate” of a person means:
1)
Any corporation or organization, other than Jacksonville Bancorp, Inc., Jacksonville Savings Bank, or a majority-owned subsidiary of Jacksonville Savings Bank, of which the person is a senior officer, partner or 10% beneficial stockholder;
2)
Any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, it does not include any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a similar fiduciary capacity; and
3)
Any blood or marriage relative of the person, who either lives in the same home as the person or who is a director or officer of Jacksonville Bancorp, Inc. or Jacksonville Savings Bank.
 
Acting in Concert – The term “acting in concert” means:
1)
Knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or
2)
A combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.
 
A person or company that acts in concert with another person or company (“other party”) will also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated.
 
Please see the Prospectus section entitled “The Conversion and Offering – Limitations on Common Stock Purchases” for more information on purchase limitations and a more detailed description of “associates” and “acting in concert.”
 
(10) Acknowledgment, Certification and Signature (continued from, AND TO BE SIGNED, on the front side of Stock Order Form)
 
I agree that after receipt by Jacksonville Bancorp, Inc., this Stock Order Form may not be modified or cancelled without Jacksonville Bancorp, Inc.’s consent, and that if withdrawal from a deposit account has been authorized, the authorized amount will not otherwise be available for withdrawal. Under penalty of perjury, I certify that (1) the Social Security or Tax ID information and all other information provided hereon are true, correct and complete, (2) I am purchasing shares solely for my own account and that there is no agreement or understanding regarding the sale of such shares, or my right to subscribe for shares, and (3) I am not subject to backup withholding tax [cross out (3) if you have been notified by the IRS that you are subject to backup withholding.] I acknowledge that my order does not conflict with the maximum purchase limitation of $250,000 for any individual person, or $500,000 overall purchase limitation for any person or entity together with associates of, or persons acting in concert with, such person, or entity, in all categories of the offering, combined, as set forth in the Prospectus dated _________ __, 2010.
 
Subscription rights pertain to those eligible to subscribe in the Subscription Offering. Federal regulations prohibit any person from transferring or entering into any agreement directly or indirectly to transfer the legal or beneficial ownership of subscription rights, or the underlying securities, to the account of another.
 
I ACKNOWLEDGE THAT THE SHARES OF COMMON STOCK ARE NOT A DEPOSIT OR ACCOUNT AND ARE NOT FEDERALLY INSURED, AND ARE NOT GUARANTEED BY JACKSONVILLE BANCORP, INC. OR JACKSONVILLE SAVINGS BANK OR BY THE FEDERAL GOVERNMENT.
 
If anyone asserts that the shares of common stock are federally insured or guaranteed, or are as safe as an insured deposit, I should call the Office of Thrift Supervision Consumer Response Center at (800) 842-6929.
 
I further certify that, before purchasing the common stock of Jacksonville Bancorp, Inc., I received the Prospectus dated ________ __, 2010, and that I have read the terms and conditions described in the Prospectus, including disclosure concerning the nature of the security being offered and the risks involved in the investment described in the “Risk Factors” section beginning on page __, which risks include but are not limited to the following:
   
1.
INSERT FINAL RISK FACTORS HERE
 
EXECUTION OF THIS CERTIFICATION FORM WILL NOT CONSTITUTE A WAIVER OF ANY RIGHTS THAT A PURCHASER MAY HAVE UNDER THE SECURITIES ACT OF 1933 AND THE SECURITIES EXCHANGE ACT OF 1934, BOTH AS AMENDED.
 
 

 
 
JACKSONVILLE BANCORP, INC.
 
Stock Order Form Instructions
Stock Information Center:  (877) 860-2070

Stock Order Form Instructions – All subscription orders are subject to the provisions of the stock offering.
Item 1 and 2 - Fill in the number of shares that you wish to purchase and the total payment due. The amount due is determined by multiplying the number of shares ordered by the subscription price of $10.00 per share. The minimum purchase is 25 shares.  Generally, the maximum purchase for any person is 25,000 shares (25,000 shares x $10.00 per share = $250,000). No person, together with “associates”, as defined in the prospectus, and persons “acting in concert”, as defined in the prospectus, may purchase more than 50,000 shares (50,000 shares x $10.00 per share = $500,000) of the common stock offered in the stock offering. Current stockholders, either alone or together with associates or persons acting in concert, may not purchase shares in an amount that when combined with shares received in exchange for currently outstanding shares of common stock of Jacksonville Bancorp, Inc. is greater than 5% of the shares of common stock of Jacksonville Bancorp, Inc. to be issued and outstanding at the completion of the conversion. For additional information, see “The Conversion and Offering - Limitations on Common Stock Purchases” in the prospectus.

Item 3a – Payment for shares may be made by check, bank draft or money order payable to Jacksonville Bancorp, Inc. Your funds will earn interest at Jacksonville Savings Bank’s statement savings rate until the stock offering is completed.

Item 3b - To pay by withdrawal from a savings account or certificate of deposit at Jacksonville Savings Bank insert the account number(s) and the amount(s) you wish to withdraw from each account. If more than one signature is required for a withdrawal, all signatories must sign in the signature boxes on the front of the Stock Order Form. To withdraw from an account with checking privileges, please write a check. Jacksonville Savings Bank will waive any applicable penalties for early withdrawal from certificate of deposit accounts (CDs). A hold will be placed on the account(s) for the amount(s) you indicate to be withdrawn. Payments will remain in account(s) until the Stock Offering closes and earn their respective rate of interest, but will not be available for your use until the completion or termination of the transaction.

Item 4 - Please check the appropriate box to tell us the earliest of the three depositor dates that apply to you, or the local community, existing stockholder or general public boxes if you were not a depositor on any of the key dates.

Item 5 - Please check one of these boxes if you are a director, officer or employee of Jacksonville Savings Bank or Jacksonville Bancorp, Inc., or a member of such person’s household.

Item 6 - Please check the box, if applicable. If you check the box but have not subscribed for the maximum amount and did not complete Item 7, you may not be eligible to purchase more shares.

Item 7 - Check the box, if applicable, and provide the requested information. Attach a separate page, if necessary. In the Prospectus dated __________, 2010, please see the section entitled “The Conversion and Offering - Limitations on Stock Purchases” for more information regarding the definition of “associate” and “acting in concert.”

Item 8 - The stock transfer industry has developed a uniform system of stockholder registrations that we will use in the issuance of Jacksonville Bancorp, Inc. common stock. Please complete this section as fully and accurately as possible, and be certain to supply your social security or Tax I.D. number(s) and your daytime and evening phone numbers. We will need to call you if we cannot execute your order as given. If you have any questions regarding the registration of your stock, please consult your legal advisor or contact the Stock Information Center at (877) 860-2070. Subscription rights are not transferable. If you are an eligible or supplemental eligible account holder or other depositor, to protect your priority over other purchasers as described in the prospectus, you must take ownership in at least one of the account holder’s names.

Item 9 – You should list any qualifying accounts that you have or may have had with Jacksonville Savings Bank in the box located under the heading “Qualifying Accounts”. For example, if you are ordering stock in just your name, you should list all of your account numbers as of the earliest of the three dates that you were a depositor. Similarly, if you are ordering stock jointly with another depositor, you should list all account numbers under which either of you are owners, i.e. individual accounts, joint accounts, etc. If you are ordering stock in your minor child’s or grandchild’s name under the Uniform Transfers to Minors Act, the minor must have had an account number on one of the three dates and you should list only their account number(s).  If you are ordering stock as a corporation, you need to list just that corporation’s account number, as your individual account number(s) do not qualify. Failure to list all of your qualifying deposit account numbers may result in the loss of part or all of your subscription rights.

Item 10 - Sign and date the form where indicated. Before you sign please read both sides of the Stock Order and Certification Form carefully and review the information which you have provided and read the acknowledgement. Only one signature is required, unless any account listed in section 3b of this form requires more than one signature to authorize a withdrawal. Please review the Prospectus dated ___________, 2010 carefully before making an investment decision.

Should you have any questions, please call our Stock Information Center at (877) 860-2070, Monday through Friday, from 9:00 a.m. to 5:00 p.m., Central Time, except bank holidays.
 
(See Reverse Side for Stock Ownership Guide)

 
 

 
 
JACKSONVILLE BANCORP, INC.
 
Stock Ownership Guide
Stock Information Center:  (877) 860-2070

Stock Ownership Guide
Individual - The stock is to be registered in an individual’s name only. You may not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with rights of survivorship identifies two or more owners. When stock is held by joint tenants with rights of survivorship, ownership automatically passes to the surviving joint tenant(s) upon the death of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When stock is to be held by tenants in common, upon the death of one co-tenant, ownership of the stock will be held by the surviving co-tenant(s) and by the heirs of the deceased co-tenant. All parties must agree to the transfer or sale of shares held by tenants in common. You may not list beneficiaries for this ownership.

Individual Retirement Account - Individual Retirement Account (“IRA”) holders may potentially make stock purchases from their existing IRA if it is a self-directed IRA or through a prearranged “trustee-to-trustee” transfer if their IRA is currently at Jacksonville Savings Bank. The stock cannot be held in your Jacksonville Savings Bank account. Please contact your broker or self-directed IRA account provider as quickly as possible to explore this option, as it may take a number of weeks to complete a trustee-to-trustee transfer and place a subscription in this manner .

Registration for IRA’s:
On Name Line 1 - list the name of the broker or trust department followed by CUST or TRUSTEE.
 
On Name Line 2 - FBO (for benefit of) YOUR NAME [IRA a/c #______].
 
Address will be that of the broker / trust department to where the stock certificate will be sent.
 
The Social Security / Tax I.D. number(s) will be either yours or your trustee’s, as the trustee directs .
 
Please list your phone numbers, not the phone numbers of your broker / trust department.

Uniform Transfers To Minors Act - For residents of Illinois   and many states, stock may be held in the name of a custodian for the benefit of a minor under the Uniform Transfers to Minors Act . In this form of ownership, the minor is the actual owner of the stock with the adult custodian being responsible for the investment until the child reaches legal age. Only one custodian and one minor may be designated.

Registration for UTMA:
On Name Line 1 – print the name of the custodian followed by the abbreviation “CUST”
 
On Name Line 2 – FBO (for benefit of) followed by the name of the minor, followed by UTMA-IL
 
(or your state’s abbreviation)
 
List only the minor’s social security number on the form.

Corporation/Partnership – Corporations/Partnerships may purchase stock. Please provide the Corporation/Partnership’s legal name and Tax I.D.  To have depositor subscription rights, the Corporation/Partnership must have an account in its legal name and Tax I.D. Please contact the Stock Information Center to verify depositor rights and purchase limitations.

Fiduciary/Trust - Generally, fiduciary relationships (such as Trusts, Estates, Guardianships, etc.) are established under a form of trust agreement or pursuant to a court order. Without a legal document establishing a fiduciary relationship, your stock may not be registered in a fiduciary capacity.

Instructions: On the first name line, print the first name, middle initial and last name of the fiduciary if the fiduciary is an individual. If the fiduciary is a corporation, list the corporate title on the first name line. Following the name, print the fiduciary title, such as trustee, executor, personal representative, etc. On the second name line, print the name of the maker, donor or testator or the name of the beneficiary. Following the name, indicate the type of legal document establishing the fiduciary relationship (agreement, court order, etc.). In the blank after “Under Agreement Dated,” fill in the date of the document governing the relationship. The date of the document need not be provided for a trust created by a will.

Should you have any questions, please call our Stock Information Center at (877) 860-2070, Monday through Friday, from 9:00 a.m. to 5:00 p.m., Central Time, except bank holidays.
 
(See Reverse Side for Stock Order Form Instructions)
 

Exhibit 99.8
 
REVOCABLE PROXY
 
JACKSONVILLE BANCORP, INC.
SPECIAL MEETING OF STOCKHOLDERS

[MEETING DATE]

The undersigned hereby appoints the proxy committee of the board of directors of Jacksonville Bancorp, Inc. (“Jacksonville Bancorp-Federal”), a Federal corporation, with full powers of substitution, to act as attorneys and proxies for the undersigned, to vote all shares of common stock of Jacksonville Bancorp-Federal that the undersigned is entitled to vote at the Special Meeting of Stockholders (“Special Meeting”) to be held at _____________________________, at ___:___ p.m., Central Time, on [Meeting Date].  The proxy committee is authorized to cast all votes to which the undersigned is entitled as follows:
 
       
FOR
AGAINST
ABSTAIN
1. The approval of a plan of conversion and reorganization (the “Plan”) whereby: (a) Jacksonville Bancorp, MHC and Jacksonville Bancorp, Inc., a Federal Corporation (“Jacksonville Bancorp-Federal”) will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Jacksonville Bancorp, Inc., a Maryland corporation (“Jacksonville Bancorp-Maryland”), will become the new stock holding company of Jacksonville Savings Bank; (c) the outstanding shares of Jacksonville Bancorp-Federal other than those held by Jacksonville Bancorp, MHC, will be converted into shares of common stock of Jacksonville Bancorp-Maryland; and (d) Jacksonville Bancorp-Maryland will offer shares of its common stock for sale in a subscription offering, community offering and, possibly, a syndicated community offering;
o
o
o
         
2. The approval of the adjournment of the Special Meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the Special Meeting to approve the plan of conversion and reorganization;
o
o
o
         
3. The following informational proposals:      
             
  3a.  
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote to approve certain amendments to Jacksonville Bancorp-Maryland’s articles of incorporation;
o
o
o
             
  3b.  
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to Jacksonville Bancorp-Maryland’s bylaws; and
o
o
o
             
  3c.  
Approval of a provision in Jacksonville Bancorp-Maryland’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of Jacksonville Bancorp-Maryland’s outstanding voting stock.
o
o
o
 

 
The Board of Directors recommends a vote “FOR” each of the above-listed proposals.

VOTING FOR APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION WILL ALSO INCLUDE APPROVAL OF THE EXCHANGE RATIO, THE ARTICLES OF INCORPORATION AND BYLAWS OF JACKSONVILLE BANCORP-MARYLAND (INCLUDING THE ANTI-TAKEOVER/LIMITATIONS ON STOCKHOLDER RIGHTS PROVISIONS) AND THE AMENDMENT TO JACKSONVILLE SAVINGS BANK’S AMENDED AND RESTATED ARTICLES OF INCORPORATION.

THE PROVISIONS OF JACKSONVILLE BANCORP-MARYLAND’S ARTICLES OF INCORPORATION THAT ARE SUMMARIZED AS INFORMATIONAL PROPOSALS 3A THROUGH 3C WERE APPROVED AS PART OF THE PROCESS IN WHICH THE BOARD OF DIRECTORS OF JACKSONVILLE BANCORP-FEDERAL APPROVED THE PLAN OF CONVERSION AND REORGANIZATION.  THESE PROPOSALS ARE INFORMATIONAL IN NATURE ONLY, BECAUSE THE OFFICE OF THRIFT SUPERVISION’S REGULATIONS GOVERNING MUTUAL-TO-STOCK CONVERSIONS DO NOT PROVIDE FOR VOTES ON MATTERS OTHER THAN THE PLAN.  WHILE WE ARE ASKING YOU TO VOTE WITH RESPECT TO EACH OF THE INFORMATIONAL PROPOSALS LISTED ABOVE, THE PROPOSED PROVISIONS FOR WHICH AN INFORMATIONAL VOTE IS REQUESTED WILL BECOME EFFECTIVE IF STOCKHOLDERS APPROVE THE PLAN, REGARDLESS OF WHETHER STOCKHOLDERS VOTE TO APPROVE ANY OR ALL OF THE INFORMATIONAL PROPOSALS.
 

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED FOR ONE OR MORE PROPOSALS, THIS PROXY, IF SIGNED, WILL BE VOTED FOR THE UNVOTED PROPOSALS.  IF ANY OTHER BUSINESS IS PRESENTED AT THE SPECIAL MEETING, THIS PROXY WILL BE VOTED AT THE DIRECTION OF A MAJORITY OF THE BOARD OF DIRECTORS.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO OTHER BUSINESS TO BE PRESENTED AT THE SPECIAL MEETING.


THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
 
Should the above-signed be present and elect to vote at the Special Meeting or at any adjournment thereof and after notification to the Secretary of Jacksonville Bancorp-Federal at the Special Meeting of the stockholder’s decision to terminate this proxy, then the power of said attorneys and proxies shall be deemed terminated and of no further force and effect.  This proxy may also be revoked by sending written notice to the Secretary of Jacksonville Bancorp-Federal at the address set forth on the Notice of Special Meeting of Stockholders, or by the filing of a later-dated proxy prior to a vote being taken on a particular proposal at the Special Meeting.
 
The above-signed acknowledges receipt from Jacksonville Bancorp-Federal prior to the execution of this proxy of a Notice of Special Meeting and the enclosed proxy statement/prospectus dated __________________, 2010.
 
Dated: _________________, 2010
o    Check Box if You Plan to Attend the Special Meeting
 
 

 
 
 

 
       
PRINT NAME OF STOCKHOLDER   PRINT NAME OF STOCKHOLDER  
       
       
SIGNATURE OF STOCKHOLDER    SIGNATURE OF STOCKHOLDER  
 
                                                                           
Please sign exactly as your name appears on this proxy card.  When signing as attorney, executor, administrator, trustee or guardian, please give your full title.  If shares are held jointly, each holder should sign.
 



Please complete, sign and date this proxy card and return it promptly
 in the enclosed postage-prepaid envelope.