As filed with the Securities and Exchange Commission on May 6, 2010
Registration No. 333-_________


  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
  Washington, D.C.  20549
 
  FORM S-1
 
  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
  CAPITOL FEDERAL FINANCIAL, INC.
 (Exact name of registrant as specified in its charter)

Maryland
 
6035
 
Applied For
(State or other jurisdiction of
incorporation or organization)
 
(Primary Standard Industrial
Classification Code Number)
 
(I.R.S. Employer Identification No.)
 
  700 S. Kansas Avenue, Topeka, Kansas  66603
  (785) 235-1341
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)
 
  John B. Dicus, President and Chief Executive Officer
  700 S. Kansas Avenue, Topeka, Kansas  66603
  (785) 235-1341
 (Name, address, including zip code, and telephone number, including area code, of agent for service)
 
Copies to:

James S. Fleischer, P.C.
Martin L. Meyrowitz, P.C.
SILVER, FREEDMAN & TAFF, L.L.P.
(a limited liability partnership including professional corporations)
3299 K Street, NW, Suite 100
Washington, DC  20007
(202) 295-4500

Approximate date of commencement of proposed sale to the public:   As soon as practicable after this Registration Statement
becomes effective.  

If any of the securities being registered on this Form are being offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box. [X]
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]
 
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier registration statement for the same offering. [  ]
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier registration statement for the same offering. [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b­2 of the Exchange Act.
 
Large accelerated filer [ X ]     Accelerated filer [  ]        Non-accelerated filer [  ] Smaller reporting company  [  ]
                                (Do not check if a smaller reporting company)  
 
CALCULATION OF REGISTRATION FEE

Title of Each Class
of Securities to be Registered
 
 
Amount to be
Registered
 
 
Proposed Maximum
Offering Price
Per Unit
 
 
Proposed Maximum
Aggregate
Offering Price
 
 
Amount of
Registration
Fee
 
                 
Common Stock, par value $.01 per share
 
301,737,230
 
$10.00
 
$3,017,372,300 (1)
 
$215,138

(1)  Estimated solely for the purpose of calculating the registration fee.
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
 
 
 

 
 
SUBSCRIPTION AND COMMUNITY
OFFERING PROSPECTUS

Capitol Federal Financial, Inc.
(Proposed Holding Company for Capitol Federal Savings Bank)

Up to 212,750,000 Shares of Common Stock
$10.00 per Share
 


Capitol Federal Financial, Inc., a newly formed Maryland corporation is offering up to 212,750,000   shares of common stock for sale at $10.00 per share in connection with the conversion of Capitol Federal Savings Bank MHC from the mutual holding company to the stock holding company form of organization.  The shares being offered represent the 70% ownership interest in Capitol Federal Financial currently owned by Capitol Federal Savings Bank MHC.  Capitol Federal Financial’s common stock is currently traded on the Nasdaq Global Select Market under the trading symbol CFFN.  We expect that Capitol Federal Financial, Inc.’s shares of common stock will trade on the Nasdaq Global Select Market under the trading symbol CFFND for a period of 20 trading days following the completion of this stock offering.  Thereafter the trading symbol will revert to CFFN.  To avoid confusion, we will refer to Capitol Federal Financial in this document as CFF and Capitol Federal Financial, Inc. as Capitol Federal Financial, Inc.
 
We are offering the common stock for sale on a best efforts basis.  The shares are first being offered in a subscription offering to eligible depositors and tax-qualified employee benefit plans of Capitol Federal Savings Bank as described in this prospectus, who have priority rights to buy all of the shares offered.  Shares not purchased in the subscription offering will simultaneously be offered to the general public in a community offering, with a preference given to residents of the communities served by Capitol Federal Savings Bank and existing stockholders of CFF.  We may also offer shares of common stock not subscribed for in the subscription and community offerings in a syndicated community offering through a syndicate of selected dealers.
 
We must sell a minimum of 157,250,000 shares in the offering in order to complete the offering.  Sandler O’Neill & Partners, L.P. will assist us in selling the shares on a best efforts basis in the subscription and community offerings and will serve as sole book-running manager for the syndicated community offering.  Neither Sandler O’Neill & Partners, L.P. nor any member of the syndicate group is required to purchase any shares of common stock in the offering.
 
In addition to the shares we are selling in the offering, the remaining 30% interest in CFF common stock currently held by the public will be exchanged for shares of common stock of Capitol Federal Financial, Inc. using an exchange ratio that will result in the existing public stockholders owning approximately the same percentage of Capitol Federal Financial, Inc. common stock as they owned of CFF common stock immediately prior to the completion of the conversion.  We will issue up to 88,987,230 shares of common stock in the exchange.  Capitol Federal Financial, Inc. also intends to contribute to the Capitol Federal Foundation $40.0 million in cash.
 
The minimum order is 25 shares.  The subscription offering will expire at 4:00 p.m., Central Time, on [      ] , 2010.  We expect that the community offering will terminate at the same time, although it may be extended without notice to you until [      ] , 2010, unless the Office of Thrift Supervision approves a later date.  No single extension may exceed 90 days and the offering must be completed by [      ] , 2012.  Once submitted, orders are irrevocable unless the offering is terminated or is extended beyond [      ] , 2010, or the number of shares of common stock to be sold is increased to more than 212,750,000 shares or decreased to less than 157,250,000 shares.  Funds received prior to the completion of the offering will be held in a segregated account at Capitol Federal Savings Bank, or, at our discretion, at another federally insured depository institution, and will earn interest at Capitol Federal Savings Bank’s statement savings rate, which is currently 0.25%.  If the subscription and community offerings are terminated, purchasers will have their funds returned promptly, with interest.  If the offering is extended beyond [      ] , 2010, we will resolicit purchasers, and you will have the opportunity to maintain, change or cancel your order.  If you do not provide us with a written indication of your intent, your order will be canceled and your funds will be returned to you, with interest.  If there is a change in the offering range, we will promptly return all funds with interest, and all subscribers will be provided with updated information and given the opportunity to place a new order.
 
 
 

 
 
OFFERING SUMMARY
Price:  $10.00 per share

    Minimum    
Midpoint
   
Maximum
 
                   
Number of shares                                       
  $ 157,250,000     $ 185,000,000     $ 212,750,000  
Gross offering proceeds                                       
    1,572,500,000       1,850,000,000       2,127,500,000  
Estimated offering expenses  excluding selling agent  commission and expenses
    5,255,000       5,255,000       5,255,000  
Estimated selling agent  commissions and expenses (1)
    52,581,375       61,863,750       71,146,125  
Net proceeds                                       
    1,514,663,625       1,782,881,250       2,051,098,875  
Net proceeds per share                                       
    9.63       9.64       9.64  
 

(1)      Includes: (i) fees payable by us to Sandler O’Neill & Partners, L.P. in connection with the subscription and community offerings equal to 0.75% of the aggregate amount of common stock sold in the subscription and community offerings (net of insider purchases and shares purchased by our employee stock ownership plan, and (ii) a management fee payable by us of 1.00% of the aggregate dollar amount of the common stock sold in the syndicated community offering, 75% of which will be paid to Sandler O’Neill & Partners, L.P. and 25% of which will be paid to Keefe, Bruyette & Woods, Inc., and a selling concession payable by us of 3.50% of the actual purchase price of each security sold in the syndicated community offering, which will be allocated to dealers (including Sandler O’Neill & Partners, L.P. and Keefe, Bruyette & Woods, Inc.) in accordance with the actual number of shares of common stock sold by such dealers, assuming that 30% of the offering is sold in the subscription and community offerings and the remaining 70% of the offering will be sold in the syndicated community offering.  See “Pro Forma Data” on page [      ] and “The Conversion and Offering – Marketing Arrangements” on page [      ] .

This investment involves a degree of risk, including the possible loss of principal.

Please read “Risk Factors” beginning on page [      ].

These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.  None of the Securities and Exchange Commission, the Office of Thrift Supervision, the Federal Deposit Insurance Corporation, or any state securities regulator has approved or disapproved of these securities or determined if this prospectus is accurate or complete.  Any representation to the contrary is a criminal offense.
 
SANDLER O’NEILL + PARTNERS, L.P.

For assistance, please contact the Stock Information Center at 1 (800) [      ] - [      ] .

The date of this prospectus is [      ] , 2010
 
 
 

 

[MAP TO COME]
 
 
 

 

TABLE OF CONTENTS
     
   
Page
 
1
     
 
19
     
 
27
     
 
29
     
 
30
     
 
32
     
 
32
     
 
34
     
 
35
     
 
37
     
 
44
     
BUSINESS OF CFF    73
     
 
98
     
 
103
     
 
104
     
 
121
     
 
122
     
 
123
     
 
146
     
 
149
     
 
156
     
 
161
     
 
162
     
 
162
     
 
162
     
 
162
     
 
F-1
 
 
  i

 
 
SUMMARY
 
The following summary explains the material aspects of the conversion, the offering and the exchange of existing shares of CFF common stock for shares of Capitol Federal Financial, Inc. common stock.  It may not contain all of the information that is important to you.  Before making an investment decision you should read the remainder of this prospectus carefully, including the consolidated financial statements, the notes to the consolidated financial statements and the section entitled “Risk Factors.”
 
The Companies
 
Capitol Federal Financial, Inc.

Capitol Federal Financial, Inc.   is a newly formed Maryland corporation that was incorporated in April 2010 to be the successor corporation to CFF upon completion of the conversion.  Capitol Federal Financial, Inc. will own all of the outstanding shares of common stock of Capitol Federal Savings Bank upon completion of the conversion.  Capitol Federal Financial, Inc.’s executive offices are located at 700 South Kansas Avenue, Topeka, Kansas 66603.  Our telephone number at this address is (785) 235-1341.
 
Capitol Federal Savings Bank MHC
 
Capitol Federal Savings Bank MHC is the federally chartered mutual holding company of CFF.  Capitol Federal Savings Bank MHC’s principal business activity is the ownership of 52,192,817   shares of common stock of CFF, or 70% of the issued and outstanding shares as of the date of this prospectus.  After the completion of the conversion, Capitol Federal Savings Bank MHC will cease to exist.
 
CFF
 
CFF is a federally chartered stock holding company that owns all of the outstanding common stock of Capitol Federal Savings Bank.  At December 31, 2009, CFF had consolidated assets of $8.37 billion, deposits of $4.23 billion and stockholders’ equity of $942.0 million.  After the completion of the conversion, CFF will cease to exist, and will be succeeded by Capitol Federal Financial, Inc.  As of the date of this prospectus, CFF had 73,217,021 shares of common stock issued and outstanding, of which 52,192,817 shares were owned by Capitol Federal Savings Bank MHC.  The remaining 21,024,204 shares of CFF common stock outstanding as of the date of this prospectus were held by the public.
 
Capitol Federal Savings Bank
 
Capitol Federal Savings Bank is a federally chartered stock savings bank headquartered in Topeka, Kansas and the wholly owned subsidiary of CFF.  Capitol Federal Savings Bank was originally founded in 1893 as a mutual savings institution.  In 1999, Capitol Federal Savings Bank converted to stock form and became the wholly owned subsidiary of CFF as part of a mutual holding company reorganization and stock issuance. Capitol Federal Savings Bank provides a full range of retail banking services through its 35 traditional and 10 in-store banking offices serving primarily the metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina, Kansas and a portion of the metropolitan area of greater Kansas City.
 
Our Business Strategy
 
Our strategy is to operate a retail-oriented financial institution dedicated to serving the needs of customers in our market areas. Our commitment is to provide qualified borrowers the broadest possible access to home ownership through our mortgage lending programs and to offer a complete set of personal banking products and services.  We strive to enhance stockholder value while maintaining a strong capital position.  To achieve our strategy, we focus on the following:
 
 
 

 
 
Portfolio Lending.    We are one of the largest originators of one- to four-family loans in the state of Kansas.  We have primarily originated these loans for our own portfolio, rather than for sale, and generally we service the loans we originate.  We provide retail customers with alternatives for their borrowing needs by offering both fixed- and adjustable-rate products with various terms to maturity and pricing alternatives.  We offer special programs to individuals who may be first time home buyers, have low or moderate incomes or may have certain credit risk concerns in order to maximize our ability to deliver home ownership opportunities.  Through our marketing efforts which reflect our reputation and pricing and strong relationships with real estate agents, we attract mortgage loan business from walk-in customers, customers that apply online and existing customers.  We also purchase one- to four-family loans from correspondent lenders secured by property primarily located within our market areas and select market areas in Missouri and from nationwide lenders. Following completion of this offering, we intend to increase our emphasis on purchased loans that meet our underwriting standards.

Retail Financial Services.    We offer a wide array of deposit products and retail services for our customers.  These products include checking, savings, money market, certificates of deposit and retirement accounts.  These products and services are provided through a branch network of 45 locations which includes traditional branch and retail store locations, our call center which operates on extended hours, telephone bill payment services and Internet-based transaction services.

Cost Control.   We generally are very effective at controlling our costs of operations.  By using technology, we are able to centralize our lending and deposit support functions for efficient processing.  We have located our branches to serve a broad range of customers through relatively few branch locations.  Our average deposit base per traditional branch was $115.7 million at December 31, 2009.  This large average deposit base helps to control costs.  Our one- to four-family lending strategy and our effective management of credit risk allows us to service a large portfolio of loans at efficient levels because it costs less to service a portfolio of performing loans.  At December 31, 2009, our efficiency ratio was 39.23%.

Asset Quality.   We utilize underwriting standards for our lending products that are designed to limit our exposure to credit risk, and we have a portfolio of predominately one- to four-family loans.  At December 31, 2009, our ratio of non-performing assets to total assets was 0.47%.

Capital Position .   Our policy has always been to protect the safety and soundness of Capitol Federal Savings Bank through conservative credit and operational risk management, balance sheet strength and sound operations.  The end result of these activities is a capital ratio in excess of the well-capitalized standards set by the Office of Thrift Supervision.  We believe that maintaining a strong capital position safeguards the long-term interests of Capitol Federal Savings Bank, CFF and our stockholders.

Stockholder Value.    We strive to enhance stockholder value while maintaining a strong capital position.  One way that we continue to provide returns to stockholders is through our dividend payments.  Total dividends declared and paid during fiscal year 2009 were $2.11 per public share.  Our cash dividend payout policy is reviewed quarterly by management and the board of directors, and the ability to pay dividends under the policy depends upon a number of factors, including CFF’s financial condition and results of operations, Capitol Federal Savings Bank’s regulatory capital requirements, regulatory limitations on Capitol Federal Savings Bank’s ability to make capital distributions to CFF and the amount of cash at CFF.  It is management’s and the board of directors’ intention to continue to pay regular quarterly dividends upon completion of the conversion, to the extent justified by earnings and the capital needs of Capitol Federal Financial, Inc.  See “Our Policy Regarding Dividends.”

Interest Rate Risk Management.   Changes in interest rates are our primary market risk as our balance sheet is almost entirely comprised of interest-earning assets and interest-bearing liabilities.  As such, fluctuations in interest rates have a significant impact not only upon our net income but also upon the cash flows related to those assets and liabilities and the market value of our assets and liabilities.  In order to maintain acceptable levels of net interest income in varying interest rate environments, we take on a moderate amount of interest rate risk consistent with board policies.
 
 
2

 
 
Our Current Organizational Structure
 
In 1999, CFF became the mid-tier stock holding company of Capitol Federal Savings Bank, owning 100% of its stock, and conducted an initial public offering by selling a minority of its common stock to the public.  The majority of the outstanding shares of common stock of CFF are owned by Capitol Federal Savings Bank MHC, which is a federally chartered mutual holding company with no stockholders.
 
Pursuant to the terms of the Plan of conversion and reorganization of Capitol Federal Savings Bank MHC, which is referred to throughout this prospectus as the plan of conversion and reorganization, Capitol Federal Savings Bank will convert from the mutual holding company to the stock holding company corporate structure.  As part of the conversion, we are offering for sale in a subscription offering, a community offering and possibly a syndicated community offering, the majority ownership interest of CFF that is currently owned by Capitol Federal Savings Bank MHC.  In addition, we intend to make a cash contribution to our existing charitable foundation.  Upon completion of the conversion, Capitol Federal Savings Bank MHC will cease to exist, and we will complete the transition from partial to full public stock ownership.  In addition, as part of the conversion, existing public stockholders of CFF will receive shares of common stock of Capitol Federal Financial, Inc. in exchange for their shares of CFF common stock pursuant to an exchange ratio that maintains their same percentage ownership in CFF (excluding any new shares purchased by them in the offering, and their receipt of cash in lieu of fractional exchange shares) that existing stockholders had in CFF immediately prior to the completion of the conversion and offering.
 
The following diagram shows our current organizational structure:
 
GRAPHIC
 
 
3

 
 
Our Organizational Structure Following the Conversion
 
After the conversion and offering are completed, we will be organized as a fully public stock holding company, as follows:
 
GRAPHIC
 
Reasons for the Conversion and the Offering
 
Our primary reasons for converting and raising additional capital through the offering are:
 
 
to eliminate some of the uncertainties associated with proposed financial regulatory reforms which may result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
 
 
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
 
 
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
 
 
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
 
Terms of the Offering
 
We are offering between 157,250,000 and 212,750,000 shares of common stock to eligible depositors and borrowers of Capitol Federal Savings Bank, to our tax-qualified employee benefit plan, consisting of our employee stock ownership plan, and, to the extent shares remain available, to natural persons residing in the counties and metropolitan statistical areas in which we have offices, to our existing public stockholders and to the general public.  Unless the number of shares of common stock to be offered is increased to more than 212,750,000 shares or decreased to fewer than 157,250,000 shares, or the offering is extended beyond [      ] , 2010, purchasers will not have the opportunity to modify or cancel their stock orders once submitted.  If the number of shares of common stock to be sold is increased to more than 212,750,000 shares or decreased to fewer than 157,250,000 shares, or if the offering is extended beyond [      ] , 2010, purchasers will have the opportunity to maintain, cancel or change their orders for shares of common stock during a designated resolicitation period or have their funds returned promptly with interest.  If, in that event, you do not provide us with written indication of your intent, your stock order will be canceled, your funds will be returned to you with interest calculated at Capitol Federal Savings Bank’s statement savings rate and any deposit account withdrawal authorizations will be canceled.
 
 
4

 
 
The purchase price of each share of common stock to be offered for sale in the offering is $10.00.  All investors will pay the same purchase price per share.  Investors will not be charged a commission to purchase shares of common stock in the offering.  Sandler O’Neill & Partners, L.P., our marketing agent in the offering, will use its best efforts to assist us in selling shares of our common stock.  Sandler O’Neill & Partners, L.P. is not obligated to purchase any shares of common stock in the offering.
 
We are also offering for sale to the general public in a syndicated offering through a syndicate of selected dealers shares of our common stock not purchased in the subscription offering or the community offering.  We may begin the syndicated community offering at any time following the commencement of the subscription offering.  Sandler O’Neill & Partners, L.P. is acting as sole book-running manager and Keefe, Bruyette & Woods, Inc. is acting as co-manager for the syndicated community offering, which is also being conducted on a best efforts basis.  Neither Sandler O’Neill & Partners, L.P., Keefe, Bruyette & Woods, Inc.   nor any other member of the syndicate is required to purchase any shares in the syndicated community offering.
 
How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price
 
The offering range and exchange ratio are based on an independent appraisal of the estimated market value of Capitol Federal Financial, Inc., assuming the conversion, the exchange and the offering are completed and the charitable foundation is funded with a cash contribution.  RP Financial, LC., an appraisal firm experienced in appraisals of financial institutions, has estimated that, as of April 16, 2010, this estimated pro forma market value was $2.62 billion.  Based on regulation, the market value is the midpoint of a range with a minimum of $2.23 billion and a maximum of $3.02 billion.  Based on this valuation, the regulatory established range, the 70% ownership interest of Capitol Federal Savings Bank MHC being sold in the offering and the $10.00 per share price, the number of shares of common stock being offered for sale by Capitol Federal Financial, Inc. will range from 157,250,000 shares to 212,750,000 shares.  The $10.00 per share price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions.  The exchange ratio will range from 3.0129 shares at the minimum of the offering range to 4.0762   shares at the maximum of the offering range in order to approximately preserve the existing percentage ownership of public stockholders of Capitol Federal Financial, Inc. (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares).
 
The independent appraisal is based primarily on CFF’s financial condition and results of operations, the pro forma impact of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 10 publicly traded savings bank and thrift holding companies that RP Financial, LC. considered comparable to Capitol Federal Financial, Inc.
 
The appraisal peer group consists of the following companies.  Total assets are as of December 31, 2009.
 
 
5

 
 
Company Name and Ticker Symbol
 
Exchange
 
Headquarters
 
Total Assets
(in millions)
 
Washington Federal, Inc. (WFSL)
 
NASDAQ
 
Seattle, WA
  $ 12,662  
NewAlliance Bancshares (NAL)
 
NYSE       
 
New Haven, CT
  $ 8,434  
Flushing Financial Corp. (FFIC)
 
NASDAQ
 
Lake Success, NY
  $ 4,143  
Dime Community Bancshares (DCOM)
 
NASDAQ
 
Brooklyn, NY
  $ 3,952  
TrustCo Bank Corp NY (TRST)
 
NASDAQ
 
Glenville, NY
  $ 3,680  
Bank Mutual Corp. (BKMU)
 
NASDAQ
 
Milwaukee, WI
  $ 3,512  
First Financial Holding Inc. (FFCH)
 
NASDAQ
 
Charleston, SC
  $ 3,476  
Provident NY Bancorp, Inc. (PBNY)
 
NASDAQ
 
Montebello, NY
  $ 2,918  
Brookline Bancorp, Inc. (BRKL)
 
NASDAQ
 
Brookline, MA
  $ 2,616  
Danvers Bancorp, Inc. (DNBK)
 
NASDAQ
 
Danvers, MA
  $ 2,500  
                 
The independent appraisal does not indicate actual market value.  Do not assume or expect that the estimated pro forma market value as indicated above means that, after the offering, the shares of our common stock will trade at or above the $10.00 purchase price.
 
The following table presents a summary of selected pricing ratios for the peer group companies and Capitol Federal Financial, Inc. (on a pro forma basis).  The pricing ratios are based on earnings and other information as of and for the twelve months ended December 31, 2009, stock price information as of April 16, 2010, as reflected in RP Financial, LC.’s appraisal report, dated April 16, 2010, and the number of shares outstanding as described in “Pro Forma Data.”  Compared to the average pricing of the peer group, our pro forma pricing ratios at the maximum of the offering range indicated a discount of 25.8% on a price-to-tangible book value basis and a premium of 51.0% on a price-to-core earnings basis.
 
   
Price-to-core-
earnings multiple (1)
   
Price-to-tangible book
value ratio
 
             
Capitol Federal Financial, Inc.
    (on a pro forma basis, assuming
    completion of the conversion)
           
Minimum
    28.24 x     95.42 %
Midpoint
    32.25 x     101.32 %
Maximum
    36.02 x     106.16 %
                 
Valuation of peer group companies,
    as of April 16, 2010
               
Average
    23.86 x     143.10 %
Median
    23.80 x     146.60 %
 

(1)
Information is derived from the RP Financial, LC. appraisal report and is based upon estimated core earnings for the twelve months ended December 31, 2009.  These ratios are different from the ratios in “Pro Forma Data.”

Our Board of Directors, in reviewing and approving the independent appraisal, considered the range of price-to-core earnings multiples and the range of price-to-tangible book value ratios at the different ranges of shares of common stock to be sold in the offering, and did not consider one valuation approach to be more important than the other.  Instead, in approving the independent appraisal, the Board of Directors concluded that these ranges represented the appropriate balance of these approaches to establishing our estimated valuation range, and the number of shares of common stock to be sold, in comparison to the peer group institutions.  The estimated appraised value and the resulting discounts and premiums took into consideration the potential financial impact of the offering, the contribution to the charitable foundation and the repayment of trust preferred securities.
 
 The independent appraisal also reflects the cash contribution to the Capitol Federal Foundation.  The cash contribution to the charitable foundation will reduce our estimated pro forma market value.  See “Comparison of Valuation and Pro Forma Data With and Without the Charitable Foundation.”
 
 
6

 
 
RP Financial, LC. will update the independent appraisal prior to the completion of the conversion.  If the estimated appraised value changes to either below $2.23   billion or above $3.02   billion, then, after consulting with the Office of Thrift Supervision, we may: set a new offering range and resolicit persons who submitted stock orders; terminate the offering and promptly return all funds; or take such other actions as may be permitted by the Office of Thrift Supervision and the Securities and Exchange Commission.  See “The Conversion and Offering - Stock Pricing and Number of Shares to be Issued.”
 
The Exchange of Existing Shares of CFF Common Stock
 
At the conclusion of the conversion, shares held by existing stockholders of CFF will be canceled and exchanged for shares of common stock of Capitol Federal Financial, Inc.  The number of shares of common stock received will be based on an exchange ratio determined as of the conclusion of the conversion, which will depend upon the number of shares sold in the offering.  The number of shares received will not be based on the market price of our currently outstanding shares.  Instead, the exchange ratio will ensure that existing public stockholders of CFF will retain the same percentage ownership of our organization after the offering, exclusive of their purchase of any additional shares of common stock in the offering and their receipt of cash in lieu of fractional exchange shares.  In addition, if options to purchase shares of CFF common stock are exercised before consummation of the conversion, there will be an increase in the percentage of shares of CFF held by public stockholders, an increase in the number of shares of common stock issued to public stockholders in the share exchange and a decrease in the exchange ratio.
 
The following table shows how the exchange ratio will adjust, based on the number of shares of common stock issued in the offering and the shares of common stock issued and outstanding as of December 31, 2009.  The table also shows the number of whole shares of Capitol Federal Financial, Inc. common stock a hypothetical owner of CFF common stock would receive in exchange for 100 shares of CFF common stock owned at the completion of the conversion, depending on the number of shares of common stock sold in the offering.
 
   
New Shares to be Sold
in This Offering
   
New Shares to be
Exchanged for
Existing Shares of
CFF
   
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
   
Exchange
Ratio
   
New
Shares
That
Would
be
Received
for 100
Existing
Shares
 
   
Amount
   
Percent
   
Amount
   
Percent
                   
Minimum
    157,250,000       70.5 %     65,773,170       29.5 %     223,023,170       3.0129       301  
Midpoint
    185,000,000       70.5 %     77,380,200       29.5 %     262,380,200       3.5445       354  
Maximum
    212,750,000       70.5 %     88,987,230       29.5 %     301,737,230       4.0762       407  
                                                         
No fractional shares of Capitol Federal Financial, Inc. common stock will be issued to any public stockholder of CFF.  For each fractional share that would otherwise be issued, Capitol Federal Financial, Inc. will pay in cash an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 per share purchase price of the common stock in the offering.
 
Outstanding options to purchase shares of CFF common stock also will convert into and become options to purchase shares of Capitol Federal Financial, Inc. common stock.  The number of shares of common stock to be received upon exercise of these options will be determined pursuant to the exchange ratio.  The aggregate exercise price, duration and vesting schedule of these options will not be affected by the conversion.  At December 31, 2009, there were 382,022 outstanding options to purchase shares of CFF common stock, 278,022 of which have vested.  Such options will be converted into options to purchase 1,150,994 shares of common stock at the minimum of the offering range and 1,557,198 shares of common stock at the maximum of the offering range.  Because Office of Thrift Supervision regulations prohibit us from repurchasing our common stock during the first year following the conversion unless compelling business reasons exist, we may use authorized but unissued shares to fund option exercises that occur during the first year following the conversion.  If all existing options were exercised for authorized but unissued shares of common stock following the conversion, stockholders would experience dilution of approximately 0.51% at the minimum and maximum of the offering range.
 
 
7

 
 
How We Intend to Use the Proceeds From the Offering
 
Assuming we sell 212,750,000   shares of common stock in the stock offering, equal to the maximum of the offering range, and we have net proceeds of $2.05   billion, we intend to distribute the net proceeds as follows:
 
 
$1.03 billion (50.0% of the net proceeds) will be invested in Capitol Federal Savings Bank;
 
 
$85.1   million (4.1% of the net proceeds) will be loaned by Capitol Federal Financial, Inc. to the employee stock ownership plan to fund its purchase of our shares of common stock;
 
 
$40.0   million (2.0% of the net proceeds) will be contributed by Capitol Federal Financial, Inc.  to the Capitol Federal Foundation;
 
 
$53.6 million (2.6% of the net proceeds) will be used by Capitol Federal Financial, Inc. to repay outstanding trust preferred securities; and
 
 
$846.8   million (41.3% of the net proceeds) will be retained by Capitol Federal Financial, Inc.
 
We may use the funds that we retain for investments, to pay cash dividends, to repurchase shares of common stock and for other general corporate purposes.  Capitol Federal Savings Bank may use the proceeds it receives to support increased lending and other products and services.  The net proceeds retained also may be used for future business expansion through acquisitions of banks, thrifts and other financial services companies, and opening or acquiring branch offices.  We have no current arrangements or agreements with respect to any such acquisitions.  Initially, a substantial portion of the net proceeds will be invested in short-term investments and mortgage-backed securities consistent with our investment policy.
 
Please see “How We Intend to Use the Proceeds from the Offering” for more information on the proposed use of the proceeds from the offering.
 
Our Dividend Policy
 
As of December 31, 2009, CFF paid a quarterly cash dividend of $.50 per share, which equals $2.00 per share on an annualized basis.  In addition, we generally declare and pay a year end cash dividend if we have sufficient earnings as determined by our board of directors.  After the conversion, we intend to continue to pay cash dividends on a quarterly basis, although at a reduced level, the amount of which will be determined following completion of the conversion.  The dividend rate and the continued payment of dividends also will depend on a number of factors, including our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions.  No assurance can be given that we will continue to pay dividends or that they will not be reduced or eliminated in the future.
 
See “Selected Consolidated Financial and Other Data of CFF and Subsidiary” and “Market for the Common Stock” for information regarding our historical dividend payments.
 
Purchases and Ownership by our Executive Officers and Directors
 
We expect our directors, executive officers and their associates to purchase approximately 205,000 shares of common stock in the offering.  The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering.  After the conversion, as a result of purchases in the offering and the shares they will receive in exchange for shares of CFF common stock that they currently own, our directors and executive officers, together with their associates, are expected to beneficially own approximately 5,904,179 and 7,899,629 shares of common stock, or 2.65% and 2.62% of our total outstanding shares of common stock, at the minimum and the maximum of the offering range, respectively.
 
 
8

 
 
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion
 
Employee Stock Ownership Plan .  Our tax-qualified employee stock ownership plan expects to purchase up to 4.0% of the shares of common stock we sell in the offering, or 8,510,000 shares of common stock assuming we sell the maximum number of shares proposed to be sold.  When these shares are combined with the existing shares owned by the employee stock ownership plan, the plan will own approximately 6.25% of the shares outstanding following the conversion.  If we receive orders for more shares of common stock than the maximum of the offering range, the employee stock ownership plan will have first priority to purchase shares over this maximum, up to a total of 10% of the shares of common stock sold in the offering.  We reserve the right to purchase shares of common stock in the open market following the offering in order to fund all or a portion of the employee stock ownership plan.  Assuming the employee stock ownership plan purchases 8,510,000 shares in the offering, 4.0% of the maximum of the offering range, we will recognize additional compensation expense, after tax, of approximately $1.8 million annually over a 30-year period, assuming the loan to the employee stock ownership plan has a 30-year term and an interest rate equal to the prime rate as published in The Wall Street Journal , and the shares of common stock have a fair market value of $10.00 per share for the full 30-year period.  If, in the future, the shares of common stock have a fair market value greater or less than $10.00, the compensation expense will increase or decrease accordingly.  We also reserve the right to have the employee stock ownership plan purchase more than 4.0% of the shares of common stock sold in the offering if necessary to complete the offering at the minimum of the offering range.
 
Stock-Based Incentive Plan.   We also intend to implement a new stock-based incentive plan no earlier than six months after completion of the conversion.  Stockholder approval of this plan will be required.  The stock-based incentive plan may reserve a number of shares up to 2.0% of the shares of common stock sold in the offering, or up to 4,255,000   shares of common stock at the maximum of the offering range for awards of restricted stock to key employees and directors, at no cost to the recipients, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect restricted stock awards previously made by CFF.  If the shares of common stock awarded under the stock-based incentive plan come from authorized but unissued shares of common stock, stockholders would experience dilution of up to approximately 1.39% in their ownership interest in Capitol Federal Financial, Inc.  The stock-based incentive plan may also reserve a number of shares equal to up to 5.0% of the shares of common stock sold in the offering, or up to 10,637,500   shares of common stock at the maximum of the offering range, for issuance pursuant to grants of stock options to key employees and directors, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect stock options previously granted by CFF.  If the shares of common stock issued upon the exercise of options come from authorized but unissued shares of common stock, stockholders would experience dilution of up to 3.41% in their ownership interest in Capitol Federal Financial, Inc.  Restricted stock awards and stock option grants made pursuant to a plan implemented within twelve months following the completion of the conversion and the offering would be subject to Office of Thrift Supervision regulations, including a requirement that stock awards and stock options vest over a period of not less than five years.  If the stock-based incentive plan is adopted more than one year after the completion of the conversion, awards of restricted stock or grants of stock options under the plan would not be subject to regulatory vesting requirements.  For a description of our current stock-based incentive plans, see “Management - Compensation Discussion and Analysis” and “Note 10 of the Notes to Consolidated Financial Statements.”
 
The following table summarizes the number of shares of common stock and the aggregate dollar value of grants that are expected under the new stock-based incentive plan as a result of the conversion.  The table also shows the dilution to stockholders if all such shares are issued from authorized but unissued shares, instead of shares purchased in the open market.  A portion of the stock grants shown in the table below may be made to non-management employees.
 
 
9

 
 
   
Number of Shares to be Granted
or Purchased (1 )
         
Value of Grants (2)
 
   
At
Minimum of
Offering
Range
   
At
Maximum
of Offering
Range
   
As a
Percentage
of
Common
Stock to be
Sold in the
Offering
   
Dilution
Resulting
From
Issuance
of
Shares for
Stock-
Based
Incentive
Plans (3)
   
At
Minimum
of
Offering
Range
   
At
Maximum
of Offering
Range
 
   
(Dollars in thousands)
 
Employee stock ownership plan
    6,290,000       8,510,000       4.00 %     0.00 %   $ 62,900     $ 85,100  
Restricted stock awards
    3,145,000       4,255,000       2.00       1.39       31,450       42,550  
Stock options
    7,862,500       10,637,500       5.00       3.41       26,968       36.487  
     Total
    17,297,500       23,402,500       11.00 %     4.80 %   $ 121,318     $ 164,137  
 

  (1)
The table assumes that the stock-based incentive plan awards a number of options and restricted stock equal to 5.0% and 2.0% of the shares of common stock sold in the offering, respectively.
(2)
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made.  For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share.  The fair value of stock options has been estimated at $3.43   per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option life of 10 years; a dividend yield of 3.0%; an interest rate of 3.85%; and a volatility rate of 36.45%.  The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted.
(3)
Represents the dilution of stock ownership interest.  No dilution is reflected for the employee stock ownership plan because these shares are assumed to be purchased in the offering.
 
We may fund our plans through open market purchases, as opposed to new issuances of common stock; however, if any options previously granted under our existing equity incentive plan are exercised during the first year following completion of the offering, they will be funded with newly issued shares since Office of Thrift Supervision regulations do not permit us to repurchase our shares during the first year following the completion of this offering except to fund the grants of restricted stock under the stock-based incentive plan or, with prior regulatory approval, under extraordinary circumstances.  The Office of Thrift Supervision has previously advised that the exercise of outstanding options and cancellation of treasury shares in the conversion will not constitute an extraordinary circumstance or a compelling business purpose for satisfying this test.
 
The following table presents information as of December 31, 2009 regarding our existing employee stock ownership plan, our existing equity incentive plan, our proposed employee stock ownership plan purchases and our proposed stock-based incentive plan.  The table below assumes that shares are outstanding after the offering, which includes the sale of 212,750,000 shares in the offering at the maximum of the offering range, and the issuance of shares in exchange for shares of CFF using an exchange ratio of 4.0762.  It also assumes that the value of the stock is $10.00 per share.
 
 
10

 
 
                     
Percentage
of
 
                     
Shares
 
                     
Outstanding
 
Existing and New Stock-Based
            Estimated Value of    
After the
 
Incentive Plans
 
Participants
 
Shares
    Shares    
Conversion
 
Existing employee stock ownership plan (1)
 
Employees
 
10,351,424
   $
103,514,243
   
3.43
%
New employee stock ownership plan
 
Employees
 
8,510,000
   
85,100,000
   
2.82
 
     Total employee stock ownership plan
 
Employees
 
18,861,424
   
188,614,243
   
6.25
 
                       
Existing shares of restricted stock (2)
 
Directors, Officers and Employees
 
666,406
   
6,664,057
   
0.22
 
New shares of restricted stock
 
Directors, Officers and Employees
 
4,255,000
   
42,550,000
(3)  
 
1.41
 
     Total shares of restricted stock
 
Directors, Officers and Employees
 
4,921,406
   
49,214,057
   
1.63
 
                         
Existing stock options (4)
 
Directors, Officers and Employees
 
5,274,256
   
18,090,699
   
1.75
 
New stock options
 
Directors, Officers and Employees
 
10,637,500
   
36,486,625
(5)
 
3.53
 
     Total stock options
 
Directors, Officers and Employees
 
15,911,756
   
54,577,324
   
5.27
 
                       
Total of stock-based incentive plans
     
39,694,586
   $
292,405,624
   
13.155
%
 

(1)
As of December 31, 2009, CFF’s existing employee stock ownership plan held 2,539,479 shares, 1,732,923 shares of which have been allocated.
(2)
Represents shares of restricted stock authorized for grant under our existing equity incentive plan.
(3)
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share.
(4)
Represents shares authorized for grant under our existing equity incentive plan.
(5)
The fair value of stock options to be granted under the new stock-based incentive plan has been estimated based on an index of publicly traded thrift institutions at $3.43 per option using the Black-Scholes option pricing model with the following assumptions; exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 3.0%; expected life, 10 years; expected volatility, 36.45%; and interest rate, 3.85%.

The value of the restricted shares awarded under the stock-based incentive plan will be based on the market value of our common stock at the time the shares are awarded.  The stock-based incentive plan is subject to stockholder approval, and cannot be implemented until at least six months after completion of the offering.  The following table presents the total value of all restricted stock that would be available for award and issuance under the new stock-based incentive plan, assuming the market price of our common stock ranges from $8.00 per share to $14.00 per share.
 
     
Value of Grants
   
  3,145,000 Shares
Awarded at Minimum of
   
3,700,000 Shares
 Awarded at Midpoint of
   
4,255,000 Shares
Awarded at Maximum of
Share Price
  Range    
Range
   
Range
$ 8.00   $
25,160,000
  $
29,600,000
  $
34,040,000
10.00    
31,450,000
   
37,000,000
   
42,550,000
12.00    
37,740,000
   
44,400,000
   
51,060,000
14.00    
44,030,000
   
51,800,000
   
59,570,000

The grant-date fair value of the options granted under the new stock-based incentive plan will be based in part on the price of shares of common stock of Capitol Federal Financial, Inc. at the time the options are granted.  The value will also depend on the various assumptions used in the option pricing model ultimately adopted.  The following table presents the total estimated value of the options to be available for grant under the stock-based incentive plan, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share.
 
 
11

 
 
         
Value of Grants
 
Exercise
Price
 
Option
Value
   
7,862,500
Options at
Minimum or Range
   
9,250,000
Options at
Midpoint of Range
   
10,637,500
Options at
Maximum of Range
 
                         
$
 8.00
  $ 2.74     $ 21,543,250     $ 25,345,000     $ 29,146,750  
10.00
    3.43       26,968,375       31,727,500       36,486,625  
12.00
    4.12       32,393,500       37,110,000       43,826,500  
14.00
    4.80       37,740,000       44,400,000       51,060,000  

The tables presented above are provided for informational purposes only.  Our shares of common stock may trade below $10.00 per share.  Before you make an investment decision, we urge you to read this entire prospectus carefully, including, but not limited to, the section entitled “Risk Factors” beginning on page [      ].
 
Limits on How Much Common Stock You May Purchase
 
The minimum number of shares of common stock that may be purchased in the offering is 25.
 
The maximum number of shares of common stock that may be purchased by a person or persons exercising subscription rights through a single qualifying deposit account held jointly is 7,500,000   shares.  If any of the following persons purchase shares of common stock, their purchases, in all categories of the offering combined, when aggregated with your purchases, cannot exceed 7,500,000 shares ($75.0 million) of common stock:
 
 
your spouse or relatives of you or your spouse living in your house;
 
 
companies, trusts or other entities in which you are a trustee, have a controlling beneficial interest or hold a senior position; or
 
 
other persons who may be your associates or persons acting in concert with you.
 
In addition to the above purchase limitations, there is an ownership limitation for stockholders other than our employee stock ownership plan.  Shares of common stock that you purchase in the offering individually and together with persons described above, plus any shares you and they receive in exchange for existing shares of CFF common stock, may not exceed 5% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering.
 
Subject to Office of Thrift Supervision approval, we may increase or decrease the purchase and ownership limitations at any time.  In the event that the maximum purchase limitation is increased to 5% of the shares sold in the offering, this limitation may be further increased to 9.99%, provided that orders for Capitol Federal Financial, Inc. common stock exceeding 5% of the shares sold in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.
 
See the detailed description of purchase limitations and definitions of acting in concert and associate in “The Conversion and Offering — Additional Limitations on Common Stock Purchases.”
 
Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares
 
If we do not receive orders for at least 157,250,000 shares of common stock in the subscription, community and/or syndicated community offering, we may take several steps in order to issue the minimum number of shares of common stock in the offering range.  Specifically, we may:
 
 
increase the purchase and ownership limitations; and/or
 
 
seek regulatory approval to extend the offering beyond [      ] , 2010, provided that any such extension will require us to resolicit subscriptions received in the subscription and community offerings.
 
 
12

 
 
Alternatively, we may terminate the offering, return funds with interest and cancel deposit account withdrawal authorizations.
 
Conditions to Completion of the Conversion
 
The Office of Thrift Supervision has conditionally approved the plan of conversion and reorganization; however, this approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by that agency.
 
We cannot complete the conversion unless:
 
 
The plan of conversion and reorganization is approved by at least a majority of votes eligible to be cast by members of Capitol Federal Savings Bank MHC (depositors of Capitol Federal Savings Bank as of [      ] , 2010 and borrowers of Capitol Federal Savings Bank as of January 6, 1993 and the voting record date);
 
 
The plan of conversion and reorganization is approved by a vote of at least two-thirds of the outstanding shares of common stock of CFF as of [      ] , 2010, including shares held by Capitol Federal Savings Bank MHC.  (Because Capitol Federal Savings Bank MHC owns 70% of the outstanding shares of CFF common stock, we expect that Capitol Federal Savings Bank MHC and our directors and executive officers effectively will control the outcome of this vote);
 
 
The plan of conversion and reorganization is approved by a vote of at least a majority of the outstanding shares of common stock of CFF as of [      ] , 2010, excluding those shares held by Capitol Federal Savings Bank MHC;
 
 
We sell at least the minimum number of shares of common stock offered; and
 
 
We receive the final approval of the Office of Thrift Supervision to complete the conversion; however, this approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by that agency.
 
Subject to member, stockholder and regulatory approvals, we also intend to contribute cash to our existing charitable foundation, the Capitol Federal Foundation, in connection with the conversion.  However, member and stockholder approval of the funding of the charitable foundation is not a condition to the completion of the conversion and offering.
 
Capitol Federal Savings Bank MHC intends to vote its ownership interest in favor of the plan of conversion and reorganization and of funding the charitable foundation.  At December 31, 2009, Capitol Federal Savings Bank MHC owned 70% of the outstanding shares of common stock of CFF.  The directors and executive officers of CFF and their affiliates owned 1,898,104 shares of CFF, or 2.5% of the outstanding shares of common stock as of December 31, 2009.  They have indicated their intention to vote those shares in favor of the plan of conversion and reorganization and the funding of the charitable foundation.
 
Market for the Common Stock
 
Shares of CFF common stock currently trade on the Nasdaq Global Select Market under the symbol CFFN.  Upon completion of the conversion, the shares of common stock of Capitol Federal Financial, Inc. will replace CFF’s existing shares.  We expect that Capitol Federal Financial, Inc.’s shares of common stock will trade on the Nasdaq Global Select Market under the trading symbol CFFND for a period of 20 trading days following the completion of the offering.  Thereafter, the trading symbol will revert to CFFN.  In order to list our common stock on the Nasdaq Global Select Market, we are required to have at least three broker-dealers who will make a market in our common stock.  CFF currently has 21   registered market makers.  Persons purchasing shares of common stock in the offering may not be able to sell their shares at or above the $10.00 price per share.
 
 
13

 
 
Our Contribution of Cash to the Capitol Federal Foundation
 
To further our commitment to the communities we serve and may serve in the future, subject to our members’ and stockholders’ approval, we intend to contribute funds to the Capitol Federal Foundation as part of the conversion.  Capitol Federal Financial, Inc. intends to contribute to the charitable foundation $40.0   million in cash.  As a result of the cash contribution, we expect to record an after-tax expense of approximately $24.7   million during the quarter in which the conversion is completed.
 
Under the Internal Revenue Code, a corporate entity is generally permitted to deduct up to 10% of its taxable income (taxable income before the charitable contributions deduction) in any one year for charitable contributions.  Any contribution in excess of the 10% limit may generally be deducted for federal income tax purposes over the five years following the year in which the charitable contribution was made.  Accordingly, a charitable contribution by a corporate entity to a charitable foundation could, if necessary, be deducted for federal income tax purposes over a six-year period.  Our overall charitable contribution deduction could be limited if our future taxable income is insufficient to allow for the full deduction within the 10% of taxable income limitation, which would result in an increase to income tax expense.
 
The Capitol Federal Foundation is governed by a board of trustees, which currently consists of John C. Dicus, the former Chairman of the Board of Capitol Federal Savings Bank and CFF, John B. Dicus, the Chairman, President and Chief Executive Officer of Capitol Federal Savings Bank and CFF, and Rick C. Jackson, Executive Vice President and Chief Lending Officer of Capitol Federal Savings Bank and two individuals who are not affiliated with us.  None of these individuals will receive compensation for their service as a trustee of the charitable foundation.  In addition, some of our employees will serve as executive officers of the charitable foundation.  None of these individuals will receive compensation for their service as an executive officer of the charitable foundation.
 
The Capitol Federal Foundation will continue to support charitable causes and community development activities in the communities in which we operate or may operate.    During the three months ended December 31, 2009 and the years ended September 30, 2009 and 2008, the Capitol Federal Foundation made charitable contributions of $1.6 million, $3.8 million and $3.7 million, respectively.  The charitable foundation emphasizes grants and donations to four areas of focus: housing initiatives; education; United Way; and traditional community projects.
 
The contribution of cash to the charitable foundation has been approved by the board of directors of Capitol Federal Savings Bank MHC, and must be approved by the members of Capitol Federal Savings Bank MHC and the stockholders of CFF at their special meetings being held to consider and vote upon the plan of conversion and reorganization.  If members or stockholders do not approve the contribution to the charitable foundation, we will proceed with the conversion without contributing to the foundation and subscribers for common stock will not be resolicited (unless required by the Office of Thrift Supervision).  Without the contribution to the charitable foundation, RP Financial, LC. estimates that our pro forma valuation would be greater and, as a result, a greater number of shares of common stock would be issued in the offering.
 
     RP Financial, LC. will update its appraisal of our estimated pro forma market value at the conclusion of the offering.  The pro forma market value reflected in that updated appraisal will be based on the facts and circumstances existing at that time, including, among other things, market and economic conditions, as well as whether we will make the proposed contribution to the charitable foundation.
 
     See “Risk Factors — The contribution to the charitable foundation will adversely affect net income,” “Risk Factors — Our contribution to the charitable foundation may not be tax deductible, which could reduce our profits,” “Comparison of Valuation and Pro Forma Data With and Without the Charitable Foundation” and “Capitol Federal Foundation.”
 
 
14

 
 
Tax Consequences
 
As a general matter, the conversion will not be a taxable transaction for federal or state income tax purposes to Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank, Capitol Federal Financial, Inc., persons eligible to subscribe in the subscription offering or existing stockholders of CFF.  The position stated above with respect to no tax consequences arising from the issuance or receipt of subscription rights is based upon a reasoned opinion by counsel that subscription rights do not have any ascertainable value at the time of receipt and is supported by the opinion of RP Financial LC. to the effect that the subscription rights have no value at the time of receipt or exercise. See “The Conversion and Offering – Material Income Tax Consequences.”  Existing stockholders of CFF who receive cash in lieu of fractional share interests in shares of Capitol Federal Financial, Inc. common stock will recognize a gain or loss equal to the difference between the cash received and the tax basis of the fractional share.
 
Persons Who May Order Shares of Common Stock in the Offering
 
Subscription rights to purchase shares of common stock in the subscription offering have been granted in the following descending order of priority:
 
 
(i)
First, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on March 31, 2009.
 
 
(ii)
Second, to our tax-qualified employee benefit plans, including our employee stock ownership plan, which will receive nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering.  We expect our employee stock ownership plan to purchase up to 4.0% of the shares of common stock sold in the offering.
 
 
(iii)
Third, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on [      ] , 2010.
 
 
(iv)
Fourth, to depositors of Capitol Federal Savings Bank at the close of business on [      ] , 2010 and borrowers of Capitol Federal Savings Bank as of January 6, 1993 and [       ] , 2010.
 
Shares of common stock not purchased in the subscription offering will be offered for sale to the general public in a community offering, with a preference given first to natural persons residing in the counties and metropolitan statistical areas in which we have offices; and then to CFF public stockholders as of [      ] , 2010.  The community offering will begin concurrently with the subscription offering.
 
If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order.  Shares will be allocated first to categories in the subscription offering in accordance with the plan of conversion and reorganization.  A detailed description of share allocation procedures can be found in the section of this prospectus entitled “The Conversion and Offering.”
 
In addition, any shares of our common stock not purchased in the subscription offering or community offering are expected to be offered for sale to the general public in a syndicated community offering through a syndicate of selected dealers.  We may begin the syndicated community offering at any time following the commencement of the subscription offering.  Sandler O’Neill & Partners, L.P. will act as sole book-running manager and Keefe, Bruyette & Woods, Inc. is acting as co-manager for the syndicated community offering, which is also being conducted on a best efforts basis.  The syndicated community offering will terminate no later than 45 days after the expiration of the subscription offering, unless extended by us with approval of the Office of Thrift Supervision.  Neither Sandler O’Neill & Partners, L.P., Keefe, Bruyette & Woods, Inc.   nor any other member of the syndicate is required to purchase any shares in the syndicated community offering.  Alternatively, we may sell any remaining shares in an underwritten public offering, which would be conducted on a firm commitment basis.  See “The Conversion and Offering — Syndicated Community Offering.”
 
How You May Purchase Shares of Common Stock
 
In the subscription and community offerings, you may pay for your shares only by:
 
 
15

 
 
 
(i)
personal check, bank check or money order made payable directly to Capitol Federal Financial, Inc.; or
 
 
(ii)
authorizing us to withdraw funds from the Capitol Federal Savings Bank deposit accounts designated on the stock order form.
 
Capitol Federal Savings Bank is not permitted to lend funds to anyone for the purpose of purchasing shares of common stock in the offering.  Additionally, you may not use a Capitol Federal Savings Bank line of credit check or any type of third party check or wire transfer to pay for shares of common stock.  Please do not submit cash.
 
You may purchase shares of common stock in the offering by delivering a signed and completed original stock order form, together with full payment payable to Capitol Federal Financial, Inc. or authorization to withdraw funds from one or more of your Capitol Federal Savings Bank deposit accounts, provided that we receive the stock order form before 4:00 p.m., Central Time, on [      ] , 2010, which is the end of the subscription and community offering period.  Checks and money orders will be immediately deposited in a segregated account with Capitol Federal Savings Bank or another insured depository institution upon receipt.  We will pay interest calculated at Capitol Federal Savings Bank’s statement savings rate from the date funds are processed until completion of the conversion, at which time a subscriber will be issued a check for interest earned.  On your stock order form, you may not authorize direct withdrawal from a Capitol Federal Savings Bank retirement account.  If you wish to use funds in an individual or other retirement account to purchase shares of our common stock, please see “— Using Retirement Account Funds to Purchase Shares” below.  You also may not designate on your stock order form a withdrawal from Capitol Federal Savings Bank accounts with check-writing privileges.  Please provide a check instead.
 
Withdrawals from certificates of deposit to purchase shares of common stock in the offering may be made without incurring an early withdrawal penalty.  If a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current statement savings rate subsequent to the withdrawal.  All funds authorized for withdrawal from deposit accounts at Capitol Federal Savings Bank must be available in the accounts at the time the stock order is received.  A hold will be placed on those funds when your stock order is received, making the designated funds unavailable to you during the offering period.  Funds will not be withdrawn from an account until the completion of the conversion and offering and will earn interest within the account at the applicable deposit account rate until that time.
 
We are not required to accept copies or facsimiles of stock order forms.  By signing the stock order form, you are acknowledging both the receipt of this prospectus and that the shares of common stock are not federally insured deposits or savings accounts or otherwise guaranteed by Capitol Federal Savings Bank, Capitol Federal Financial, Inc. or the federal or any state governments.
 
Submitting Your Order in the Subscription and Community Offerings
 
You may submit your stock order form by mail using the stock order reply envelope provided, by overnight courier to the indicated address on the stock order form, or by hand delivery to our Stock Information Center, which is located at [      ] , Topeka, Kansas [      ] .  Stock order forms may not be delivered to Capitol Federal Savings Bank offices.  Once submitted, your order is irrevocable unless the offering is terminated or extended beyond [      ] , 2010, or the number of shares of common stock to be sold is increased to more than 212,750,000 shares or decreased to fewer than 157,250,000 shares.
 
Deadline for Orders of Common Stock in the Subscription or Community Offerings
 
If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment for the shares of common stock, must be received (not postmarked) by the Stock Information Center no later than 4:00 p.m., Central Time, on [      ] , 2010.
 
 
16

 
 
Once submitted, your order is irrevocable unless the offering is terminated or extended or the number of shares to be issued increases to more than 212,750,000 or decreases to less than 157,250,000.  We may extend the [      ] , 2010 expiration date, without notice to you, until [      ] , 2010.  If the offering is extended beyond [      ] , 2010 or if the offering range is increased or decreased, we will be required to resolicit purchasers before proceeding with the offering.  In either of these cases, purchasers will have the right to maintain, change or cancel their orders.  If, in the event of resolicitation, we do not receive a written response from a purchaser regarding any resolicitation, the purchaser’s order will be canceled and all funds received will be returned promptly with interest, and deposit account withdrawal authorizations will be canceled.  No extension may last longer than 90 days.  All extensions, in the aggregate, may not last beyond [      ] , 2012.
 
Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 4:00 p.m., Central Time, on [      ] , 2010, whether or not we have been able to locate each person entitled to subscription rights.
 
Using Retirement Account Funds to Purchase Shares
 
Persons interested in purchasing common stock using funds currently in an individual retirement account (IRA) or any other retirement account, whether held through Capitol Federal Savings Bank or elsewhere, should contact our Stock Information Center for guidance.  Please contact the Stock Information Center as soon as possible, preferably at least two weeks prior to the [      ] , 2010 offering deadline, because processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institution where the funds are currently held.  Additionally, if such funds are not currently held in a self-directed retirement account, then before placing your stock order, you will need to establish an account with an independent trustee or custodian, such as a brokerage firm.  The new trustee or custodian will hold the shares of common stock in a self-directed account in the same manner as we now hold retirement account funds.  An annual administrative fee may be payable to the new trustee or custodian.  Assistance on how to transfer such retirement accounts can be obtained from the Stock Information Center.
 
If you wish to use some or all of your funds that are currently held in a Capitol Federal Savings Bank IRA or other retirement account, you may not designate on the stock order form that you wish funds to be withdrawn from the account(s) for the purchase of common stock.  Before you place your stock order, the funds you wish to use must be transferred from those accounts to a self-directed retirement account at an independent trustee or custodian, as described above.
 
Delivery of Stock Certificates
 
Information regarding shares of common stock sold in the subscription and community offerings will be mailed by regular mail to the persons entitled thereto at the certificate registration address noted on the stock order form, as soon as practicable following completion of the conversion and offering.   It is possible that, until this information is delivered, purchasers may not be able to sell the shares of common stock that they ordered, even though the common stock will have begun trading.   All shares of Capitol Federal Financial, Inc. common stock being sold will be in book entry form and paper stock certificates will not be issued.  If you are currently a stockholder of CFF, see “The Conversion and Offering — Exchange of Existing Stockholders’ Stock Certificates.”
 
You May Not Sell or Transfer Your Subscription Rights
 
Office of Thrift Supervision regulations prohibit you from transferring your subscription rights.  If you order shares of common stock in the subscription offering, you will be required to state that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights.  We intend to take legal action, including reporting persons to federal agencies, against anyone who we believe has sold or transferred his or her subscription rights.  We will not accept your order if we have reason to believe that you have sold or transferred your subscription rights.  When registering your stock purchase on the stock order form, you must register the stock in the same name as appearing on the account.  You should not add the name(s) of persons who do not have subscription rights or who qualify only in a lower purchase priority than you do.  Doing so may jeopardize your subscription rights.  In addition, the stock order form requires that you list all deposit accounts, giving all names on each account and the account number at the applicable eligibility date.   
 
 
17

 
 
Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation, in the event of an oversubscription .
 
How You Can Obtain Additional Information — Stock Information Center
 
Our banking office personnel may not, by law, assist with investment-related questions about the offering.  If you have any questions regarding the conversion or offering, please call or visit our Stock Information Center, located at [      ] , Topeka, Kansas [      ] .  The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Central Time.  The Stock Information Center will be closed weekends and bank holidays.  The Stock Information Center’s toll-free telephone number is 1-800- [      ] - [      ] .
 
 
18

 
 
RISK FACTORS
 
You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.  An investment in our common stock is subject to risks inherent in our business.  Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included in this prospectus.  The value or market price of our common stock could decline due to any of these identified or other risks, and you could lose all or part of your investment.
 
Risks Related to Our Business
 
The United States economy remains weak and unemployment levels are high.  A prolonged economic downturn, especially one affecting our geographic market area, will adversely affect our business and financial results.
 
We are particularly exposed to downturns in the U.S. housing market. Dramatic declines in the housing market over the past two years, with falling home prices and increasing foreclosures, unemployment and under-employment, have negatively impacted the credit performance of mortgage loans and resulted in significant write-downs of asset values by financial institutions, including government-sponsored entities, major commercial and investment banks and regional financial institutions such as Capitol Federal Savings Bank.  Reflecting concern about the stability of the financial markets generally and the strength of counterparties, many lenders and institutional investors have reduced or ceased providing funding to borrowers, including to other financial institutions. This market turmoil and tightening of credit have led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally.  A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial institutions industry, and could result in a material decrease in our interest income and/or a material increase in our loan losses.
 
The geographic concentration of our loan portfolio and lending activities makes us vulnerable to a downturn in the local economy.
 
We are currently one of the largest mortgage loan originators in the state of Kansas.  72.1% of our loan portfolio is comprised of loans secured by property located in Kansas, and 14.6% is comprised of loans secured by property located in Missouri.  This makes us vulnerable to a downturn in the local economy and real estate markets.  Adverse conditions in the local economy such as inflation, unemployment, recession or other factors beyond our control could impact the ability of our borrowers to repay their loans, which could impact our net interest income.  Decreases in local real estate values could adversely affect the value of the property used as collateral for our loans, which could cause us to realize a loss in the event of a foreclosure.  Currently there is not a single employer or industry in the area on which the majority of our customers are dependent.  
 
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.
 
Our borrowers may not repay their loans according to the terms of the loans, and the collateral securing the payment of these loans may be insufficient to pay any remaining loan balance. We may experience significant loan losses, which could have a material adverse effect on our operating results. We make various assumptions and judgments about the collectibility of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loan losses, we rely on our loan quality reviews, our experience and our evaluation of economic conditions, among other factors. If our assumptions prove to be incorrect, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in additions to our allowance. Material additions to our allowance would materially decrease our net income.
 
In addition, bank regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities could have a material adverse effect on our results of operations and financial condition. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies – Allowance for loan losses” and “Business – Asset Quality – Loans and REO.
 
 
19

 
 
We intend to increase our purchases of one- to four-family loans following completion of the offering.  We may not be able to purchase enough loans meeting our underwriting criteria to effectively leverage our capital.  In addition, we will need to maintain a higher allowance for loan losses on purchased loans than for one- to four-family loans we originate.
 
In order to utilize a portion of the proceeds raised in the conversion, Capitol Federal Savings Bank intends to increase the amount of one- to four-family loans purchased compared to its historical levels.  There is no guarantee that additional volumes of one- to four-family loans meeting Capitol Federal Savings Bank’s underwriting criteria will be available for purchase at acceptable prices.  If they are not available, these funds will be placed in MBS and other investment securities, which may generate a lower yield.
 
In addition, a portion of the one- to four-family loans purchased by Capitol Federal Savings Bank in past years have not performed as well as loans originated by Capitol Federal Savings Bank.  As a result, our policies currently require that we maintain a higher allowance for loan losses on loans we purchase as compared to the allowance maintained on those we originate.  Assuming we are able to generate an increased volume of purchased loans, this is expected to result in an increase in the allowance for loan losses, through a provision for loan losses, which will have an adverse effect on net income.
 
Changes in interest rates could have an adverse impact on our results of operations and financial condition.   
 
Our results of operations are primarily dependent on net interest income, which is the difference between the interest earned on loans, mortgage backed securities and investment securities, and the interest paid on deposits and borrowings.  Changes in interest rates could have an adverse impact on our results of operations and financial condition because the majority of our interest-earning assets are long-term, fixed-rate loans, while the majority of our interest-bearing liabilities are shorter term, and therefore subject to a greater degree of interest rate fluctuation.  This type of risk is known as interest rate risk, and is affected by prevailing economic and competitive conditions.
 
The impact of changes in interest rates on assets is generally observed on the balance sheet and income statement in later periods than the impact of changes on liabilities due to the duration of assets versus liabilities, and also to the time lag between our commitment to originate or purchase a loan and the time we fund the loan, during which time interest rates may change.  Interest-bearing liabilities tend to reflect changes in interest rates closer to the time of market rate changes, so the difference in timing may have an adverse effect on our net interest income.
 
Changes in interest rates can also have an adverse effect on our financial condition, as our available for sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates.  We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available for sale securities, net of deferred taxes.
 
Changes in interest rates, as they relate to customers, can also have an adverse impact on our financial condition and results of operations.  In times of rising interest rates, default risk may increase among customers with adjustable rate loans.   Rising interest rate environments also entice customers with adjustable rate loans to refinance into fixed-rate loans, further exposing Capitol Federal Savings Bank to interest rate risk.  If the loan is refinanced externally, we could be unable to reinvest cash received from the resulting prepayments at rates comparable to existing loans, which subjects us to reinvestment risk.  In decreasing interest rate environments, payments received will likely be invested at the prevailing (decreased) market rate. An influx of prepayments can result in an excess of liquidity, which could impact our net interest income if profitable reinvestment opportunities are not immediately available.  Prepayment rates are based on demographics, local economic factors and seasonality, with the main factors affecting prepayment rates being prevailing interest rates and competition.   Fluctuations in interest rates also affect customer demand for deposit products.  Local competition for deposit dollars could affect our ability to attract deposits, or could result in us paying more for deposits.
 
 
20

 
 
For additional information about interest rate risk, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Quantitative and Qualitative Disclosures About Market Risk.”
 
Our strategies to modify our interest rate risk profile may be difficult to implement.  
 
Our asset management strategies are designed to decrease our interest rate risk sensitivity.  One such strategy is increasing the amount of adjustable-rate and/or short-term assets.  We offer adjustable rate loan products and work with correspondent lenders to purchase adjustable rate loans as a means to achieve this strategy.  However, lower interest rates would generally create a decrease in borrower demand for adjustable-rate assets, and there is no guarantee that any adjustable-rate assets obtained will not prepay.  Conventional mortgage loans may be sold on a bulk basis for portfolio restructuring or on a flow basis as loans are originated, which also subjects us to pricing risk in the secondary market.  Additionally, we attempt to invest in shorter-term assets in the investment portfolio as a way to reduce our interest rate sensitivity.
 
We are also managing our liabilities to moderate our interest rate risk sensitivity.  Customer demand has recently been primarily for short-term maturity certificates of deposit.  Using short-term liabilities to fund long-term fixed-rate assets will generally increase the interest rate sensitivity of any financial institution.  We are using our maturing FHLB advances and repurchase agreements to mitigate the impact of the customer demand for long-term fixed-rate mortgages in our local markets by lengthening the maturities of these advances and repurchase agreements, depending on the liquidity or investment opportunities at the time we undertake additional FHLB advances or repurchase agreements.  In fiscal year 2009, we prepaid $875.0 million of FHLB advances to decrease the interest rate and extend the maturities of the advances.  FHLB advances and repurchase agreements will be entered into as liquidity is needed or to fund the purchase of assets that provide for spreads at levels acceptable to management.
 
If we are unable to originate or purchase adjustable-rate assets at favorable rates or fund loan originations or securities purchases with long-term funding, we may have difficulty executing this asset management strategy and/or it may result in a reduction in profitability.
 
 
We may have unanticipated credit risk in our investment and mortgage-backed securities portfolio.
 
At December 31, 2009, $2.53 billion, or 30.2% of our assets, consisted of investment and mortgage-backed securities, most of which were issued by, or have principal and interest payments guaranteed by FNMA or FHLMC.
 
On September 7, 2008, the Federal Housing Finance Agency placed FNMA and FHLMC into federal conservatorship.  Although the federal government has committed substantial capital to FNMA and FHLMC, there can be no assurance that these credit facilities and other capital infusions will be adequate for their needs.  If the financial support is inadequate, or if additional support is not provided when needed, these companies could continue to suffer losses and could fail to honor their guarantees and other obligations.  The U.S. Treasury Secretary has suggested that the guarantee payment structure of FNMA and FHLMC should be re-examined.  The future roles of FNMA and FHLMC could be significantly reduced and the nature of their guarantees could be eliminated or considerably limited relative to historical measurements.  Any changes to the nature of the guarantees provided by FNMA and FHLMC could have a significant adverse affect on the market value and cash flows of the investment and mortgage-backed securities we hold, resulting in substantial losses.
 
A legislative proposal has been introduced that would eliminate the Office of Thrift Supervision, Capitol Federal Savings Bank’s and CFF’s primary federal regulator, which would require CFF to become a bank holding company.
 
Legislation has been introduced in the United States Senate and passed in the House of Representatives that would implement sweeping changes to the current bank regulatory structure.  The House Bill (H.R. 4173) would eliminate our current primary federal regulator, the Office of Thrift Supervision, by merging it into the Comptroller of the Currency (the primary federal regulator for national banks).  The proposed legislation would authorize the Comptroller of the Currency to charter mutual and stock savings banks and mutual holding companies, which would be under the supervision of the Division of Thrift Supervision of the Comptroller of the Currency.  The proposed legislation would also establish a Financial Services Oversight Council and grant the Board of Governors of the Federal Reserve System exclusive authority to regulate all bank and thrift holding companies.  As a result, CFF would become a holding company subject to supervision by the Federal Reserve Board as opposed to the Office of Thrift Supervision, and would become subject to the Federal Reserve’s regulations, including holding company capital requirements, that CFF is not currently subject to as a savings and loan holding company.  In addition, compliance with new regulations and being supervised by one or more new regulatory agencies could increase our expenses.
 
 
21

 
 
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income.
 
We are subject to extensive regulation, supervision and examination by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation.  These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine the level of deposit insurance premiums assessed.  Because our business is highly regulated, the laws and applicable regulations are subject to frequent change.  Any change in these regulations and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have a material impact on our operations.
 
In response to the financial crisis of 2008 and early 2009, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts.  In addition, there have been proposals made by members of Congress and others that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral.
 
The potential exists for additional federal or state laws and regulations, or changes in policy, affecting lending and funding practices and liquidity standards.  Moreover, bank regulatory agencies have been active in responding to concerns and trends identified in examinations, and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements.  Bank regulatory agencies, such as the Office of Thrift Supervision and the Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors.  In addition, new laws and regulations may increase our costs of regulatory compliance and of doing business, and otherwise affect our operations.  New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.
 
Higher Federal Deposit Insurance Corporation insurance premiums and special assessments will adversely affect our earnings.
 
In 2009, the Federal Deposit Insurance Corporation levied a five basis point special assessment on each insured depository institution’s assets minus Tier 1 capital as of June 30, 2009.  We recorded an expense of $3.8 million during the quarter ended June 30, 2009, to reflect the special assessment.  In addition, the Federal Deposit Insurance Corporation generally increased the base assessment rates effective April 1, 2009 and, therefore, our Federal Deposit Insurance Corporation insurance premium expense has increased compared to prior periods.
 
The Federal Deposit Insurance Corporation also required all insured institutions to prepay their estimated assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012.  This pre-payment was due on December 30, 2009.  The assessment rate for the fourth quarter of 2009 and for 2010 was based on each institution’s total base assessment rate for the third quarter of 2009, modified to assume that the assessment rate in effect on September 30, 2009 had been in effect for the entire third quarter, and the assessment rate for 2011 and 2012 was calculated as the modified third quarter assessment rate plus an additional three basis points.  In addition, every institution’s base assessment rate for each period was calculated using its third quarter assessment base, adjusted quarterly for an estimated 5% annual growth rate in the assessment base through the end of 2012.  We recorded the pre-payment as a prepaid expense, which will be amortized to expense over three years based upon actual balances insured.  Our prepayment amount for calendar years 2010, 2011 and 2012 was $25.7 million.  Future increases in our assessment rate or special assessments would decrease our earnings.
 
 
22

 
 
Strong competition may limit growth and profitability.  
 
While we are one of the largest mortgage loan originators in the state of Kansas, we compete in the same market areas as local, regional, and national banks, credit unions, mortgage brokerage firms, investment banking firms, investment brokerage firms and savings institutions.  We must also compete with online investment and mortgage brokerages and online banks that are not confined to any specific market area.  Many of these competitors operate on a national or regional level, are a conglomerate of various financial services housed under one corporation, or otherwise have substantially greater financial or technological resources than Capitol Federal Savings Bank.  We compete primarily on the basis of the interest rates offered to depositors and the terms of loans offered to borrowers.  Should we face competitive pressure to increase deposit rates or decrease loan rates, our net interest income could be adversely affected.  Additionally, our competitors may offer products and services that we do not or cannot provide, as certain deposit and loan products fall outside of our accepted level of risk.  Our profitability depends upon our ability to compete in our local market areas.
 
Risks Related to the Offering
 
We have broad discretion to deploy our net proceeds and our failure to effectively deploy the net proceeds may have an adverse impact on our financial performance and the value of our common stock.
 
Capitol Federal Financial, Inc. intends to contribute between $757.3 million and $1.03 billion of the net proceeds of the offering to Capitol Federal Savings Bank.  Capitol Federal Financial, Inc. may use the remaining net proceeds to purchase investment securities, repurchase shares of common stock, pay dividends or for other general corporate purposes.  Capitol Federal Financial, Inc. also expects to use a portion of the net proceeds it retains to fund a loan for the purchase of shares of common stock in the offering by the employee stock ownership plan, to fund the cash contribution to the charitable foundation and to repay outstanding trust preferred securities.  Capitol Federal Savings Bank may use the net proceeds it receives to fund new loans, purchase investment securities, increase the volume of purchased loans,  acquire financial institutions or financial services companies, build new branches or acquire branches, repay debt or for other general corporate purposes.  With the exception of the loan to the employee stock ownership plan, the cash contribution to the charitable foundation and the repayment of outstanding trust preferred securities, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and the timing of such applications.  We have not established a timetable for reinvesting the net proceeds, and we cannot predict how long reinvesting the net proceeds will require.
 
The future price of the shares of common stock may be less than the $10.00 purchase price per share in the offering.
 
If you purchase shares of common stock in the offering, you may not be able to sell them later at or above the $10.00 purchase price in the offering.  In several cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price.  The aggregate purchase price of the shares of common stock sold in the offering will be based on an independent appraisal.  The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock.  The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change from time to time.  After our shares begin trading, the trading price of our common stock will be determined by the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, investor perceptions of Capitol Federal Financial, Inc. and the outlook for the financial services industry in general.  Price fluctuations may be unrelated to the operating performance of particular companies.
 
You may not revoke your decision to purchase Capitol Federal Financial, Inc.   common stock in the subscription or community offering after you send us your subscription.
 
Funds submitted or automatic withdrawals authorized in the connection with a purchase of shares of common stock in the subscription and community offerings will be held by us until the completion or termination of the conversion and offering, including any extension of the expiration date.  Because completion of the conversion and offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, LC., among other factors, there may be one or more delays in the completion of the conversion and offering.  Orders submitted in the subscription and community offerings are irrevocable, and subscribers will have no access to subscription funds unless the offering is terminated, or extended beyond [      ] , 2010, or the number of shares to be sold in the offering is increased to more than 212,750,000 shares or decreased to less than 157,250,000 shares.
 
 
23

 
 
Our return on equity initially will be low compared to our historical performance.  A lower return on equity may negatively impact the trading price of our common stock.
 
Net income divided by average stockholders’ equity, known as return on average equity is a ratio many investors use to compare the performance of a financial institution to its peers.  Our return on average equity ratio, annualized, for the quarter ended December 31, 2009 was 8.82% compared to an average return on equity of (1.01)% based on trailing twelve-month earnings for all publicly traded fully converted savings institutions as of December 31, 2009.  Although we expect that our net income will increase following the offering, our return on average equity may decrease as a result of the additional capital that we will raise in the offering.  For example, our pro forma return on equity for the quarter ended December 31, 2009 is 3.6%, assuming the sale of shares at the maximum of the offering range.  Over time, we intend to use the net proceeds from the offering to increase earnings per share and book value per share, without assuming undue risk, with the goal of achieving a return on equity that is comparable to our historical performance.  This goal may take a number of years to achieve, and we cannot assure you that we will be able to achieve it.  Consequently, you should not expect a return on equity similar to our current return on equity in the near future.  Failure to achieve a competitive return on equity may make an investment in our common stock unattractive to some investors and may cause our common stock to trade at lower prices than comparable companies with higher returns on equity.  See “Pro Forma Data” for an illustration of the financial impact of the offering.
 
The ownership interest of management and employees could enable insiders to make more difficult a merger that may provide stockholders a premium for their shares.
 
The shares of common stock that our directors and officers intend to purchase in the offering, when combined with the shares that they will receive in exchange for their existing shares of CFF common stock, are expected to result in management and the board controlling approximately 2.63% of our outstanding shares of common stock at the midpoint of the offering range.  In addition, our employee stock ownership plan is expected to purchase 4.0% of the shares of common stock sold in the stock offering and receive 2.3%   in exchange for shares currently owned by the employee stock ownership plan.  Additional stock options and shares of common stock also would be granted to our directors and employees if a stock-based incentive plan is adopted in the future.  This would result in management and employees controlling a significant percentage of our shares of common stock.  If these individuals were to act together, they could have influence over the outcome of any stockholder vote.  This voting power may discourage a potential sale of Capitol Federal Financial, Inc. that our stockholders may desire.
 
The implementation of the stock-based incentive plan may dilute your ownership interest.
 
We intend to adopt a new stock-based incentive plan following the offering, subject to receipt of stockholder approval.  This stock-based incentive plan may be funded either through open market purchases or from the issuance of authorized but unissued shares of common stock of Capitol Federal Financial, Inc.  While our intention is to fund this plan through open market purchases, stockholders would experience a 4.80% reduction in ownership interest at the maximum of the offering range in the event newly issued shares of our common stock are used to fund stock options and shares of restricted common stock under the plan in an amount equal to 5.0% and 2.0%, respectively, of the shares sold in the offering.
 
Although the implementation of the stock-based benefit plan will be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions have been approved by stockholders.
 
 
24

 
 
Additional expenses following the conversion from the compensation and benefit expenses associated with the implementation of the new stock-based incentive benefit plan will adversely affect our profitability.
 
We intend to adopt a new stock-based incentive plan after the offering, subject to stockholder approval, pursuant to which plan participants would be awarded restricted shares of our common stock (at no cost to them) and options to purchase shares of our common stock.
 
Following the offering, our non-interest expenses are likely to increase as we will recognize additional annual employee compensation and benefit expenses related to the shares granted to employees and executives under our stock-based incentive plan.  We cannot predict the actual amount of these new stock-related compensation and benefit expenses because applicable accounting practices require that expenses be based on the fair market value of the shares of common stock at specific points in the future; however, we expect them to be material.  In addition, we will recognize expense for our employee stock ownership plan when shares are committed to be released to participants’ accounts (i.e., as the loan used to acquire these shares is repaid), and we will recognize expense for restricted stock awards and stock options over the vesting period of awards made to recipients.  The expense in the first year following the offering has been estimated to be approximately $15.8 million ($11.8 million after tax), assuming all restricted shares are awarded and all options are granted under the plan, at the maximum of the offering range as set forth in the pro forma financial information under “Pro Forma Data,” assuming the $10.00 per share purchase price as fair market value.  Actual expenses, however, may be higher or lower, depending on the price of our common stock.  For further discussion of our proposed stock-based plans, see “Management — Compensation Discussion and Analysis” and “Note 10 of the Notes to Consolidated Financial Statements.”
 
The contribution to the charitable foundation will adversely affect net income.
 
Subject to member and stockholder approval, we intend to provide additional funds to the Capitol Federal Foundation in connection with the conversion.  We will make a contribution to the charitable foundation in the form of $40.0 million in cash.  The contribution will have an adverse effect on our net income for the quarter and year in which we make the contribution to the charitable foundation.  The after-tax expense of the contribution will reduce net income by approximately $24.7 million.  We had net income of $21.0 million for the three months ended December 31, 2009 and $66.3 million for the year ended September 30, 2009, respectively.
 
Various factors may make takeover attempts more difficult to achieve.
 
Our Board of Directors has no current intention to sell control of Capitol Federal Financial, Inc.  Provisions of our articles of incorporation and bylaws, federal regulations, Maryland law and various other factors may make it more difficult for companies or persons to acquire control of Capitol Federal Financial, Inc. without the consent of our Board of Directors.  You may want a takeover attempt to succeed because, for example, a potential acquiror could offer a premium over the then prevailing price of our common stock.  The factors that may discourage takeover attempts or make them more difficult include:
 
 
Office of Thrift Supervision Regulations .   Office of Thrift Supervision regulations prohibit, for three years following the completion of a conversion, the direct or indirect acquisition of more than 10% of any class of equity security of a savings institution or holding company regulated by the Office of Thrift Supervision without the prior approval of the Office of Thrift Supervision.
 
 
Articles of incorporation and statutory provisions.   Provisions of the articles of incorporation and bylaws of Capitol Federal Financial, Inc. and Maryland law may make it more difficult and expensive to pursue a takeover attempt that management opposes, even if the takeover is favored by a majority of our stockholders.  These provisions also would make it more difficult to remove our current board of directors or management, or to elect new directors.  Specifically, under our articles of incorporation, any person who acquires more than 10% of the common stock of Capitol Federal Financial, Inc. without the prior approval of its board of directors would be prohibited from engaging in any type of business combination with Capitol Federal Financial, Inc.   unless such business combination was approved by a super-majority stockholder vote or met minimum price requirements.  Additional provisions include limitations on voting rights of beneficial owners of more than 10% of our common stock, the election of directors to staggered terms of three years and not permitting cumulative voting in the election of directors.  Our bylaws also contain provisions regarding the timing and content of stockholder proposals and nominations and qualification for service on the board of directors.
 
 
25

 
 
 
Articles of incorporation of Capitol Federal Savings Bank.   The articles of incorporation of Capitol Federal Savings Bank provide that for a period of five years from the closing of the conversion and offering, no person other than Capitol Federal Financial, Inc. may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Capitol Federal Savings Bank.  This provision does not apply to any tax-qualified employee benefit plan of Capitol Federal Savings Bank or Capitol Federal Financial, Inc. or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Capitol Federal Financial, Inc. or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Capitol Federal Savings Bank.  In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
 
 
Issuance of stock options and restricted stock .   We also intend to issue stock options and shares of restricted stock to key employees and directors that will require payments to these persons in the event of a change in control of Capitol Federal Financial, Inc.  These payments may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
 
 
Change of control severance agreements .   Capitol Federal Financial, Inc. has change of control severance agreements with executive officers which will remain in effect following the stock offering.  These agreements may have the effect of increasing the costs of acquiring Capitol Federal Financial, Inc., thereby discouraging future takeover attempts.
 
There may be a decrease in stockholders’ rights for existing stockholders of CFF.
 
As a result of the conversion, existing stockholders of CFF will become stockholders of Capitol Federal Financial, Inc.  Some rights of stockholders of Capitol Federal Financial, Inc. will be reduced compared to the rights stockholders currently have in CFF.  The reduction in stockholder rights results from differences between the federal and Maryland charters and bylaws, and from distinctions between federal and Maryland law.  Many of the differences in stockholder rights under the articles of incorporation and bylaws of Capitol Federal Financial, Inc. are not mandated by Maryland law but have been chosen by management as being in the best interests of Capitol Federal Financial, Inc. and its stockholders.  The articles of incorporation and bylaws of Capitol Federal Financial, Inc. include the following provisions: (i) approval by at least a majority of outstanding shares required to remove a director for cause; (ii) greater lead time required for stockholders to submit proposals for new business or to nominate directors; and (iii) approval by at least 80% of outstanding shares of capital stock entitled to vote generally is required to amend the bylaws and certain provisions of the articles of incorporation.  See “Comparison of Stockholders’ Rights For Existing Stockholders of CFF” for a discussion of these differences.
 
 
26

 
 
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
OF
CFF AND SUBSIDIARY
 
The summary financial information presented below is derived in part from the consolidated financial statements of CFF and its subsidiary.  The following is only a summary and you should read it in conjunction with the consolidated financial statements and notes beginning on page F-1.  The information at December 31, 2009 and 2008 and for the years ended September 30, 2009, 2008 and 2007 is derived in part from the audited consolidated financial statements of CFF that appear in this prospectus.  The information at September 30, 2007, 2006 and 2005, and for the years ended September 30, 2006 and 2005, is derived in part from audited consolidated financial statements that do not appear in this prospectus.  The following information is only a summary and you should read it in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and notes thereto contained elsewhere in this prospectus.
 
(footnotes begin on next page)
 
   
At
December 31,
   
At Year Ended September 30,
 
    2009     2009     2008     2007     2006    
2005
 
    (Dollars and share counts in thousands, except per share amounts)  
Selected Balance Sheet Data:
                                   
Total assets
  $ 8,374,762     $ 8,403,680     $ 8,055,249     $ 7,675,886     $ 8,199,073     $ 8,409,687  
Loans receivable, net
    5,423,923       5,603,965       5,320,780       5,290,071       5,221,117       5,464,130  
Investment securities:
                                               
     Available-for-sale (AFS)
    234,001       234,784       49,586       102,424       189,480        
     Held-to-maturity (HTM)
    417,942       245,920       92,773       421,744       240,000       430,499  
Mortgage-backed securities (MBS):
                                               
     Trading
                            396,904        
     AFS
    1,305,096       1,389,211       1,484,055       402,686       556,248       737,638  
     HTM
    572,873       603,256       750,284       1,011,585       1,131,634       1,407,616  
Capital stock of Federal Home Loan Bank (FHLB)
    134,064       133,064       124,406       139,661       165,130       182,259  
Deposits
    4,227,252       4,228,609       3,923,883       3,922,782       3,900,431       3,960,297  
Advances from FHLB
    2,394,214       2,392,570       2,447,129       2,732,183       3,268,705       3,426,465  
Other borrowings
    713,609       713,609       713,581       53,524       53,467       53,410  
Stockholders’ equity
    941,999       941,298       871,216       867,631       863,219       865,063  
Book value per share
    12.86       12.85       11.93       11.88       11.89       11.91  
 
      Three Months Ended
  December 31,
      Year Ended September 30,
    2009     2008     2009     2008     2007     2006     2005
       (Dollars and share counts in thousands, except per share amounts)
Selected Operations Data:
                                                       
Total interest and dividend income
  $ 98,887     $ 105,273     $ 412,786     $ 410,806     $ 411,550     $ 410,928     $ 400,107  
Total interest expense
    54,033       64,055       236,144       276,638       305,110       283,905       244,201  
Net interest and dividend income
    44,854       41,218       176,642       134,168       106,440       127,023       155,906  
Provision (recovery) for loan losses
    3,115       549       6,391       2,051       (225 )     247       215  
Net interest and dividend income after provision (recovery) for loan losses
    41,739       40,669       170,251       132,117       106,665       126,776       155,691  
Retail fees and charges
    4,723       4,530       18,023       17,805       16,120       17,007       16,029  
Other income    
    505       644       10,571       12,222       7,846       7,788       7,286  
Total other income    
    13,131       6,642       28,594       30,027       23,966       24,795       23,315  
Total other expenses      
    22,749       22,187       93,621       81,989       77,725       72,868       73,631  
Income before income tax expense
    32,121       25,124       105,224       80,155       52,906       78,703       105,375  
Income tax expense              
    11,141       9,272       38,926       29,201       20,610       30,586       40,316  
Net income
    20,980       15,852       66,298       50,954       32,296       48,117       65,059  
                                                         
Basic earnings per share
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44     $ 0.66     $ 0.90  
Average shares outstanding
    73,267       73,063       73,144       72,939       72,849       72,595       72,506  
Diluted earnings per share
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44     $ 0.66     $ 0.89  
Average diluted shares outstanding
    73,278       73,162       73,208       73,013       72,970       72,854       73,082  
 
 
27

 
 
   
At or For the Three Months Ended December 31,
   
At and for Year Ended September 30,
 
   
2009
   
2009
   
2008
   
2007
   
2006
   
2005
 
Selected Performance and Financial Ratios and Other Data:
                                   
                                     
Performance Ratios:
                                   
     Return on average assets
    1.00 %     0.81 %     0.65 %     0.41 %     0.58 %     0.77 %
     Return on average equity
    8.82       7.27       5.86       3.72       5.58       7.62  
     Dividends paid per public share  (1)
  $ 0.79     $ 2.11     $ 2.00     $ 2.09     $ 2.30     $ 2.00  
     Dividend payout ratio
    79.46       66.47 %     81.30 %     133.14 %     97.41 %     62.59 %
     Ratio of operating expense to average total assets
    1.08       1.14       1.04       0.98       0.88       0.87  
     Efficiency ratio (2)
    39.23       45.62       49.93       59.60       48.03       41.19  
Ratio of average interest-earning assets   to average interest-bearing liabilities
    1.12 x     1.12 x     1.12 x     1.12 x     1.11 x     1.10 x
Interest rate spread information:
                                               
     Average during period
    1.91 %     1.86 %     1.35 %     0.93 %     1.19 %     1.59 %
     End of period
    1.91       1.89       1.70       0.89       1.07       1.46  
Net interest margin
    2.19       2.20       1.75       1.36       1.57       1.87  
Asset Quality Ratios:
                                               
     Non-performing assets to total assets
    0.47       0.46       0.23       0.12       0.10       0.08  
     Non-performing loans to total loans
    0.60       0.55       0.26       0.14       0.11       0.09  
     Allowance for loan losses to non-performing loans
    37.59       32.83       42.37       56.87       79.03       89.14  
     Allowance for loan losses to loans receivable, net
    0.23       0.18       0.11       0.08       0.08       0.08  
     Ratio of net charge-offs during the period to average loans outstanding
    0.02 %     0.04 %     *       *       *       *  
Capital Ratios:
                                               
     Equity to total assets at end of period (3)
    11.25       11.20       10.82       11.30       10.53       10.29  
     Average equity to average assets
    11.33       11.08       11.05       10.91       10.47       10.05  
                                                 
Regulatory Capital Ratios of Bank:
                                               
     Tangible equity
    10.1       10.0       10.0       10.3       9.5       9.1  
     Tier 1 (core) capital
    10.1       10.0       10.0       10.3       9.5       9.1  
     Tier 1 (core) risk-based capital
    23.8       23.2       23.1       22.9       22.6       21.3  
     Total risk-based capital
    24.0       23.3       23.0       22.8       22.5       21.3  
                                                 
Other Data:
                                               
     Number of traditional offices
    34       33       30       29       29       29  
     Number of in-store offices
    10       9       9       9       9       8  
 

(1)
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of Capitol Federal Financial common stock, waived its right to receive dividends paid on the common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2005.  Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan.
(2)
Non-interest expense divided by net interest and dividend income plus non-interest income.
(3)
CFF has no intangible assets.
 
*
Less than 0.01%
 
 
28

 
 
FORWARD-LOOKING STATEMENTS
 
This prospectus contains forward looking statements which are made in good faith by us pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
 
These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control.  The words may, could, should, would, believe, anticipate, estimate, expect, intend, plan and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our future results to differ materially from the plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:
 
 
our ability to continue to maintain overhead costs at reasonable levels;
     
  ● 
our ability to continue to originate a significant volume of one- to four-family mortgage loans in our market area;
     
  ● 
our ability to acquire funds from or invest funds in wholesale or secondary markets;
     
  ● 
the future earnings and capital levels of Capitol Federal Savings Bank, which could affect the ability of Capitol Federal Financial, Inc. to pay dividends in accordance with its dividend policies;
     
  ● 
fluctuations in deposit flows, loan demand, and/or real estate values, which may adversely affect our business;
     
  ● 
the credit risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
     
  ● 
results of examinations of Capitol Federal Savings Bank by its primary regulator, the Office of Thrift Supervision, including the possibility that the Office of Thrift Supervision may, among other things, require Capitol Federal Savings Bank to increase its allowance for loan losses;
     
  ● 
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
     
  ● 
the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
     
  ● 
the effects of, and changes in, foreign and military policies of the United States government;
     
  ● 
inflation, interest rate, market and monetary fluctuations;
     
  ● 
our ability to access cost-effective funding;
     
  ● 
the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
     
  ● 
the willingness of users to substitute competitors’ products and services for our products and services;
 
 
29

 
 
  ● 
our success in gaining regulatory approval of our products and services and branching locations, when required;
     
  ● 
the impact of changes in financial services laws and regulations, including laws concerning taxes, banking securities and insurance and the impact of other governmental initiatives affecting the financial services industry;
     
  ● 
implementing business initiatives may be more difficult or expensive than anticipated;
     
  ● 
technological changes;
     
  ● 
acquisitions and dispositions;
     
  ● 
changes in consumer spending and saving habits; and
     
  ● 
our success at managing the risks involved in our business.
 
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.  Please see “Risk Factors” beginning on page [      ] .
 
 
Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the aggregate net proceeds will be between $1.51 billion and $2.05 billion.
 
We intend to distribute the net proceeds from the stock offering as follows:
                                           
      Based Upon the Sale at $10.00 Per Share of  
   
157,250,000 Shares
   
185,000,000 Shares
   
212,750,000 Shares
 
    Amount     Percent
of Net
Proceeds
    Amount     Percent
of Net
Proceeds
    Amount    
Percent
of Net
Proceeds
 
        (Dollars in Thousands)  
Offering proceeds
  $ 1,572,500           $ 1,850,000           $ 2,127,500        
Less offering expenses
    57,836             67,119             76,401        
Net offering proceeds
  $ 1,514,664       100.0 %   $ 1,782,881       100.0 %   $ 2,051,099       100.0 %
                                                 
Distribution of net proceeds:
                                               
  To Capitol Federal Savings Bank
  $ 757,332       50.0 %   $ 891,441       50.0 %   $ 1,025,549       50.0 %
  To fund the loan to employee  stock ownership plan
    62,900       4.2       74,000       4.2       85,100       4.1  
  To repay outstanding trust preferred  securities
    53,609       3.5       53,609       3.0       53,609       2.6  
  Cash contributed to foundation
    40,000       2.6       40,000       2.2       40,000       2.0  
  Retained by Capitol Federal Financial, Inc.
  $ 600,823       39.7 %   $ 723,831       40.6 %   $ 846,841       41.3 %
 
Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of Capitol Federal Savings Bank’s deposits.  The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates.  For example, our expenses would increase if a larger percentage of shares than we have assumed are sold in the syndicated community offering rather than in the subscription and community offerings.
 
 
30

 
 
Capitol Federal Financial, Inc. May Use the Proceeds it Retains From the Offering:
 
 
to fund a loan to the employee stock ownership plan to purchase shares of common stock in the offering;
     
  ● 
to repay the outstanding trust preferred securities;
     
  ● 
to pay cash dividends to stockholders;
     
  ● 
to repurchase shares of our common stock for, among other things, the funding of our stock-based incentive plan;
     
  ● 
to invest in securities;
     
  ● 
to finance, where opportunities are presented, the acquisition of financial institutions or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction; and
     
  ● 
for other general corporate purposes.
 
Capitol Federal Financial, Inc. intends to make a $40.0   million cash contribution to fund the Capitol Federal Foundation and repay outstanding trust preferred securities totaling $53.6 million.  Initially, a substantial portion of the net proceeds will be invested in short-term investments and government agency backed mortgage-backed securities, as well as investment-grade debt obligations.
 
Under current Office of Thrift Supervision regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except to fund certain stock-based plans or, with prior regulatory approval, when extraordinary circumstances exist.
 
Capitol Federal Savings Bank May Use the Net Proceeds it Receives From the Offering:
 
  ● 
to increase our emphasis on loan purchases, subject to underwriting standards and availability;
     
  ● 
to support internal growth through lending in the communities we serve;
     
  ● 
to enhance existing products and services and support the development of new products and services by investing, for example, in technology to support growth and enhanced customer service;
     
  ● 
to invest in securities;
     
  ● 
to finance the acquisition of branches from other financial institutions or build or lease new branch facilities primarily in, or adjacent to, the State of Kansas although we do not currently have any agreements or understandings regarding any specific acquisition transaction; and
     
  ● 
for other general corporate purposes.
 
Initially, a substantial portion of the net proceeds will be invested in short-term investments and government agency backed mortgage-backed securities, as well as investment-grade debt obligations.  The use of proceeds may change based on changes in interest rates, equity markets, laws and regulations affecting the financial services industry, our relative position in the financial services industry, the attractiveness of potential acquisitions and overall market conditions.  Our business strategy for the deployment of the net proceeds raised in the offering is discussed in more detail in “Summary — Reasons for the Conversion and the Offering.”
 
 
31

 
 
Our return on equity may be relatively low unless and until we are able to effectively reinvest the additional capital raised in the offering.  Until we can increase our non-interest income, our return on equity may be below the industry average, which may negatively affect the value of our common stock.  See “Risk Factors — Our return on equity will initially be low compared to our historical performance.  A lower return on equity may negatively impact the trading price of our common stock.”
 
OUR POLICY REGARDING DIVIDENDS
 
As of December 31, 2009, CFF paid a quarterly cash dividend of $0.50 per share, which equals $2.00 per share on an annualized basis.  In addition, we generally declare and pay a year end cash dividend if we have sufficient earnings as determined by our board of directors. After the conversion, we intend to continue to pay cash dividends on a quarterly basis, although at a reduced level, the amount of which will be determined following completion of the conversion.  The dividend rate and the continued payment of dividends also will depend on a number of factors, including our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations and general economic conditions.  No assurance can be given that we will continue to pay dividends or that they will not be reduced or eliminated in the future.
 
Under the rules of the Office of Thrift Supervision, Capitol Federal Savings Bank will not be permitted to pay dividends on its capital stock to Capitol Federal Financial, Inc., its sole stockholder, if Capitol Federal Savings Bank’s stockholder’s equity would be reduced below the amount of the liquidation account established in connection with the conversion.  In addition, Capitol Federal Savings Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized.  See “The Conversion and Offering — Liquidation Rights.”
 
Capitol Federal Financial, Inc.’s ability to pay dividends will depend on net proceeds of the offering retained by us and earnings thereon, as well as dividends from Capitol Federal Savings Bank.  Our payment of dividends will also be subject to state law limitations and the liquidation account established in connection with the conversion.  Maryland law generally limits dividends to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make us insolvent.
 
Finally, pursuant to Office of Thrift Supervision regulations, during the three-year period following the conversion, we will not take any action to declare an extraordinary dividend to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.
 
See “Selected Consolidated Financial and Other Data of CFF and Subsidiary” and “Market for the Common Stock” for information regarding our historical dividend payments.
 
MARKET FOR THE COMMON STOCK
 
CFF’s common stock currently trades on the Nasdaq Global Select Market under the symbol CFFN.  Upon completion of the offering, the shares of common stock of Capitol Federal Financial, Inc. will replace CFF’s shares of common stock.  We expect that Capitol Federal Financial, Inc.’s shares of common stock will trade on the Nasdaq Global Select Market under the trading symbol CFFND for a period of 20 trading days following the completion of the offering.  Thereafter, the trading symbol will revert to CFFN.  In order to list our common stock on the Nasdaq Global Select Market, we are required to have at least three broker-dealers who will make a market in our common stock.  CFF currently has 21 registered market makers.
 
The following table sets forth the high and low trading prices for shares of CFF common stock and cash dividends paid per share for the periods indicated.  As of December 31, 2009, there were 21,024,204 shares of CFF common stock issued and outstanding (excluding shares held by Capitol Federal Savings Bank MHC).
 
 
32

 
 
Year Ending September 30, 2010
 
High
   
Low
   
Dividend Paid
Per Share
 
Third quarter (through _____, 2010)
  $ [       ]     $ [       ]     $ [       ]  
Second quarter 
    38.20       30.76       .50  
First quarter
    33.36       28.19       .79  
                         
Year Ending September 30, 2009
 
High
   
Low
   
Dividend Paid
Per Share
 
Fourth quarter
  $ 39.29     $ 30.24     $ .50  
Third quarter
    44.93       34.91       .50  
Second quarter
    45.77       33.02       .50  
First quarter
    47.64       33.06       .61  
 
Year Ending September 30, 2008
 
High
   
Low
   
Dividend Paid
Per Share
 
Fourth quarter 
  $ 51.56     $ 36.06     $ .50  
Third quarter     
    41.45       36.82       .50  
Second quarter  
    38.60       27.63       .50  
First quarter 
    36.09       30.47       .50  
 
On May 5,   2010, the business day immediately preceding the public announcement of the conversion, the closing price of CFF common stock as reported on the Nasdaq Global Select Market was $ [      ] per share.  At [      ]   2010, the closing price of CFF’s common stock was $ [      ] , and there were approximately 9,395   stockholders of record.
 
 
33

 
 
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
 
At December 31, 2009, Capitol Federal Savings Bank exceeded all of the applicable regulatory capital requirements.  The table below sets forth the historical equity capital and regulatory capital of Capitol Federal Savings Bank at December 31, 2009, and the pro forma regulatory capital of Capitol Federal Savings Bank, after giving effect to the sale of Capitol Federal Financial, Inc.’s shares of common stock at a $10.00 per share purchase price.  Accordingly, the table assumes the receipt by Capitol Federal Savings Bank of 50% of the net proceeds.  See “How We Intend to Use the Proceeds from the Offering.”
                                                                 
      Capitol Federal Savings Bank
Historical at
     
Pro Forma at December 31, 2009 Based Upon the Sale at $10.00 Per Share
 
   
December 31, 2009
    157,250,000 Shares     185,000,000 Shares    
212,750,000 Shares
 
     
Amount
    Percent
of
Assets (1)
     
Amount
    Percent
of
Assets (1)
     
Amount
    Percent
of
Assets (1)
     
Amount
      Percent
of
Assets (1)
 
    (Dollars in Thousands)  
Equity capital
  $ 876,290       10.44  %   $ 1,539,272       16.82  %   $ 1,656,731       17.85  %   $ 1,774,189       18.84  %
                                                                 
Core (leverage) capital (2)
  $ 844,959       10.13 %   $ 1,507,941       16.57 %   $ 1,625,400       17.60 %   $ 1,742,858       18.60 %
Core (leverage) requirement
    417,109       5.00       454,975       5.00       461,681       5.00       468,386       5.00  
Excess
  $ 427,850       5.13 %   $ 1,052,966       11.57 %   $ 1,163,719       12.60 %   $ 1,274,472       13.60 %
                                                                 
Tier I risk-based capital (2)(3)
  $ 844,959       23.79 %   $ 1,507,941       40.72 %   $ 1,625,400       43.57 %   $ 1,742,858       46.39 %
Tier I requirement
    213,118       6.00       222,206       6.00       223,815       6.00       225,424       6.00  
Excess
  $ 631,841       17.79 %   $ 1,285,735       34.72 %   $ 1,401,585       37.57 %   $ 1,517,434       40.39 %
                                                                 
Total risk-based capital (2)(3)
  $ 853,139       24.02 %   $ 1,516,121       40.94 %   $ 1,633,580       43.79 %   $ 1,751,038       46.61 %
Risk-based requirement
    355,196       10.00       370,343       10.00       373,025       10.00       375,707       10.00  
Excess
  $ 497,943       14.02 %   $ 1,145,778       30.94 %   $ 1,260,555       33.79 %   $ 1,375,331       36.61 %
                                                                 
Reconciliation of capital infused into Capitol Federal Savings Bank:
                                                               
Net proceeds
                  $ 757,332             $ 891,441             $ 1,025,549          
Less:
                                                               
Common stock acquired by employee stock ownership plan
                    (62,900 )             (74,000 )             (85,100 )        
Common stock acquired by stock-based incentive plan
                    (31,450 )             (37,000 )             (42,550 )        
Pro forma increase in GAAP and regulatory capital (3)
                  $ 662,982             $ 780,441             $ 897,899          
 

(1)
Core capital levels are shown as a percentage of total adjusted assets.  Risk-based capital levels are shown as a percentage of risk-weighted assets.  Capital requirements of 4.0%, 5.0% and 10% for core (leverage), Tier I risk-based and Total risk-based capital reflect “well capitalized” status under prompt corrective action provisions.
(2)
Pro forma capital levels assume that we fund the stock-based incentive plans with purchases in the open market equal to 2.0%   of the shares of common stock sold in the stock offering at a price equal to the price for which the shares of common stock are sold in the stock offering, and that the employee stock ownership plan purchases 4.0% of the shares of common stock sold in the stock offering with funds we lend.  Pro forma GAAP and regulatory capital have been reduced by the amount required to fund both of these plans.  See “Management” for a discussion of the stock-based benefit plan and employee stock ownership plan.
(3)
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
 
 
34

 
 
CAPITALIZATION
 
The following table presents the historical consolidated capitalization of CFF at December 31, 2009 and the pro forma consolidated capitalization of Capitol Federal Financial, Inc. after giving effect to the offering, based upon the assumptions set forth in the “Pro Forma Data” section.
 
   
CFF
   
Capitol Federal Financial, Inc.
$10.00 Per Share Pro Forma Based on the Sale of
 
   
Historical at
December 31, 2009
   
157,250,000
Shares
   
185,000,000
Shares
   
212,750,000
Shares
 
   
(Dollars in Thousands)
 
Deposits (1)
  $ 4,227,252     $ 4,227,197     $ 4,227,197     $ 4,227,197  
Borrowed funds
    3,054,214       3,054,214       3,054,214       3,054,214  
Trust preferred securities
    53,609                    
  Total deposits and borrowed funds
  $ 7,335,075     $ 7,281,411     $ 7,281,411     $ 7,281,411  
Stockholders’ equity:
                               
  Preferred stock, $0.01 par value,  100,000,000 shares authorized  (post-conversion) (2)
  $     $     $     $  
  Common stock $0.01 par value,  1,400,000,000 shares authorized  (post-conversion); shares to be issued as reflected (2)(3)
    915       2,230       2,624       3,017  
  Paid-in capital (2)     
    453,975       1,967,324       2,235,147       2,502,972  
  Retained earnings (4)   
    785,914       785,914       785,914       785,914  
  Accumulated other  comprehensive income 
    30,875       30,875       30,875       30,875  
Plus:
                               
  Capitol Federal Savings Bank MHC capital  contribution 
          133       133       133  
Less:
                               
  Treasury stock, at cost                                           
    (321,859 )     (321,859 )     (321,859 )     (321,859 )
  After-tax expense of contribution to  charitable foundation (5)   
          (24,672 )     (24,672 )     (24,672 )
  Common stock acquired by  employee stock ownership plan (6)
    (7,561 )     (70,461 )     (81,561 )     (92,661 )
  Common stock acquired  by the stock-based incentive plan (7)
    (260 )     (31,710 )     (37,260 )     (42,810 )
  Total stockholders’ equity
  $ 941,999     $ 2,337,774     $ 2,589,341     $ 2,840,909  
                                 
Shares outstanding:
                               
  Total shares outstanding 
    74,023,577       223,023,170       262,380,200       301,737,230  
  Exchange shares issued  
          65,773,170       77,380,200       88,987,230  
  Shares offered for sale 
          157,250,000       185,000,000       212,750,000  
                                 
Total stockholders’ equity as a
    percentage of total assets
    11.25 %     24.06 %     25.98 %     27.80 %
 

(1)
Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the offering other than a deposit of $55 thousand of Capitol Federal Savings Bank MHC held at Capitol Federal Savings Bank.  These withdrawals would reduce pro forma deposits by the amount of the withdrawals.  On a pro forma basis, it also reflects a transfer to equity of $113 thousand   from Capitol Federal Savings Bank MHC consisting of the deposits held at Capitol Federal Savings Bank and tax benefits held by Capitol Federal Savings Bank MHC.
(2)
CFF currently has 50,000,000 authorized shares of preferred stock and 450,000,000 authorized shares of common stock, par value $0.01 per share.  On a pro forma basis, Capitol Federal Financial, Inc. common stock and additional paid-in capital have been revised to reflect the number of shares of Capitol Federal Financial, Inc. common stock to be outstanding, which is 223,023,170 shares, 262,380,200 shares and 301,737,230 shares at the minimum, midpoint and maximum of the offering range, respectively.
(3)
No effect has been given to the issuance of additional shares of Capitol Federal Financial, Inc. common stock pursuant to stock options to be granted under a stock-based incentive plan.  An amount up to 5.0% of the shares of Capitol Federal Financial, Inc. common stock sold in the offering may be reserved for issuance upon the exercise of options.  No effect has been given to the exercise of options currently outstanding.  See “Management - Benefits to be Considered Following Completion of the Conversion.”
(4)
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion.  See “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
(5)
Represents the expense of the contribution to the charitable foundation based on a 38.32% tax rate. The realization of the deferred tax benefit is limited annually to a maximum deduction for charitable foundations equal to 10% of our annual taxable income, subject to our ability to carry forward for federal or state purposes any unused portion of the deduction for the five years following the year in which the contribution is made.
 
 
35

 
   
(6)
Assumes that 4.0% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Capitol Federal Financial, Inc.  The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal , and be repaid principally from Capitol Federal Savings Bank’s contributions to the employee stock ownership plan.  Since Capitol Federal Financial, Inc. will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Capitol Federal Financial, Inc.’s consolidated financial statements.  Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
(7)
Assumes at the minimum, midpoint and maximum of the offering range that a number of shares of common stock equal to 2.0% of the shares of common stock to be sold in the offering will be purchased by the stock-based incentive plan in open market purchases.  The stock-based incentive plan will be submitted to a vote of stockholders following the completion of the offering.  The funds to be used by the stock-based incentive plan to purchase the shares will be provided by Capitol Federal Financial, Inc.  The dollar amount of common stock to be purchased is based on the $10.00 per share offering price and represents unearned compensation.  This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price in the offering.  As Capitol Federal Financial, Inc. accrues compensation expense to reflect the vesting of shares pursuant to the stock-based incentive plan, the credit to capital will be offset by a charge to operations.  Implementation of the stock-based incentive plan will require stockholder approval.  If the shares to fund the plan (restricted stock awards and stock options) are assumed to come from authorized but unissued shares of Capitol Federal Financial, Inc., the number of outstanding shares at the minimum, midpoint and maximum of the offering range would be 234,030,670, 275,330,200 and 316,629,730 respectively, total stockholders’ equity would be $2.37 billion, $2.63 billion and $2.88 billion, respectively, and total stockholders’ ownership in Capitol Federal Financial, Inc. would be diluted by approximately 4.80% at the maximum of the offering range.
 
 
36

 
 
PRO FORMA DATA
 
The following tables summarize historical data of CFF and pro forma data at and for the three months ended December 31, 2009 and the year ended September 30, 2009.  This information is based on assumptions set forth below and in the tables, and should not be used as a basis for projections of market value of the shares of common stock following the offering.  Moreover, pro forma stockholders’ equity per share does not give effect to the liquidation account to be established in the conversion or, in the unlikely event of a liquidation of Capitol Federal Savings Bank, to the recoverability of intangible assets or the tax effect of the recapture of the bad debt reserve.  See “The Conversion and Reorganization — Liquidation Rights.”
 
The net proceeds in the tables are based upon the following assumptions:
 
 
(i)
30% of all shares of common stock will be sold in the subscription and community offerings, including shares purchased by insiders and the employee stock ownership plan, with the remaining shares to be sold in the syndicated community offering;
 
 
(ii)
250,000   shares of common stock will be purchased by our executive officers and directors and their associates;
 
 
(iii)
our employee stock ownership plan will purchase 4.0% of the shares of common stock sold in the offering, which will be funded with a loan from Capitol Federal Financial, Inc.  The loan will be repaid in substantially equal payments of principal and interest over a period of 30 years;
 
 
(iv)
Sandler O’Neill & Partners, L.P. will receive a fee equal to 0.75% of the aggregate gross proceeds received on all shares of common stock sold in the subscription and community offerings and we will pay (a) a management fee of 1.00% of the aggregate dollar amount of the common stock sold in the syndicated community offering, 75% of which will be paid to Sandler O’Neill & Partners, L.P. and 25% of which will be paid to Keefe, Bruyette & Woods, Inc., and (b) a selling concession of 3.50% of the actual purchase price of each security sold in the syndicated community offering, which will be allocated to dealers (including Sandler O’Neill & Partners, L.P. and Keefe, Bruyette & Woods, Inc.) in accordance with the actual number of shares of common stock sold by such dealers. No fee will be paid with respect to shares of common stock purchased by our qualified and non-qualified employee stock benefit plans, or stock purchased by our officers, directors and employees and their immediate families; and
 
 
(v)
total expenses of the offering, including the marketing fees to be paid to Sandler O’Neill & Partners, L.P. and other broker-dealers, will be between $57.8   million at the minimum of the offering range and $76.4   million at the maximum of the offering range.
 
We calculated pro forma consolidated net income for the three months ended December 31, 2009 and for the year ended September 30, 2009 as if the estimated net proceeds we received had been invested at the beginning of the period at an assumed interest rate of 2.69% (1.66%   on an after-tax basis).  This interest rate was calculated assuming that net proceeds are placed into a mix of assets yielding the 5 year Treasury yield prevailing as of December 31, 2009.  We consider the resulting rate to reflect more accurately the pro forma reinvestment rate than an arithmetic average method in light of current market interest rates.  The effect of withdrawals from deposit accounts for the purchase of shares of common stock has not been reflected.  Historical and pro forma per share amounts have been calculated by dividing historical and pro forma amounts by the indicated number of shares of common stock.  No effect has been given in the pro forma stockholders’ equity calculations for the assumed earnings on the net proceeds.
 
The pro forma tables give effect to the implementation of one or more stock-based incentive plans.  Subject to the receipt of stockholder approval, we have assumed that the stock-based incentive plans will acquire for restricted stock awards a number of shares of common stock equal to 2.0% of the shares of common stock sold in the stock offering at the same price for which they were sold in the stock offering.  We assumed that shares of common stock are granted under the plans in awards that vest over a five-year period.
 
 
37

 
 
We have also assumed that the stock-based incentive plans will grant options to acquire shares of common stock equal to 5.0% of the shares of common stock sold in the stock offering.  In preparing the tables below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years.  We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $3.43 for each option.  In addition to the terms of the options described above, the Black-Scholes option pricing model assumed an estimated volatility rate of 36.45% for the shares of common stock, a dividend yield of 3.0%, an expected option life of 10 years and a risk-free interest rate of 3.85%.
 
As discussed under “How We Intend to Use the Proceeds from the Offering,” we intend to contribute 50% of the net proceeds from the stock offering to Capitol Federal Savings Bank, and we will retain the remainder of the net proceeds from the stock offering.  We will use a portion of the proceeds we retain for the purpose of making a loan to the employee stock ownership plan, to make the contribution to the charitable foundation and to repay outstanding trust preferred securities, and retain the rest of the proceeds for future use.
 
The pro forma table does not give effect to:
 
 
withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the stock offering;
 
 
our results of operations after the stock offering; or
 
 
changes in the market price of the shares of common stock after the stock offering.
 
The following pro forma information may not represent the financial effects of the stock offering at the date on which the stock offering actually occurs and you should not use the table to indicate future results of operations.  Pro forma stockholders’ equity represents the difference between the stated amount of our assets and liabilities, computed in accordance with GAAP.  We did not increase or decrease stockholders’ equity to reflect the difference between the carrying value of loans and other assets and their market value.  Pro forma stockholders’ equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated.  Per share figures have been calculated based on shares of CFF issued and outstanding as of the date of the prospectus.
 
 
38

 
 
   
At or for the Three Months Ended December 31, 2009
Based Upon the Sale at $10.00 Per Share of
 
   
157,250,000
Shares
   
185,000,000
Shares
   
212,750,000
Shares
 
   
(Dollars in thousands, except per share amounts)
 
                   
Gross proceeds of offering
  $ 1,572,500     $ 1,850,000     $ 2,127,500  
Market value of shares issued in the exchange
    657,732       773,802       889,872  
Pro forma market capitalization
  $ 2,230,232     $ 2,623,802     $ 3,017,372  
                         
Gross proceeds of offering
  $ 1,572,500     $ 1,850,000     $ 2,127,500  
Less: Expenses
    57,836       67,119       76,401  
  Estimated net proceeds
    1,514,664       1,782,881       2,051,099  
Less: Common stock purchased by employee stock ownership plan
    (62,900 )     (74,000 )     (85,100 )
Less: Cash contribution to charitable foundation
    (40,000 )     (40,000 )     (40,000 )
Less: Common stock purchased by the stock-based incentive plan
    (31,450 )     (37,000 )     (42,550 )
Estimated net proceeds, as adjusted
  $ 1,380,314     $ 1,631,881     $ 1,883,449  
                         
For the Three Months Ended December 31, 2009
                       
Consolidated net income:
                       
Historical
  $ 20,980     $ 20,980     $ 20,980  
Pro forma adjustments:
                       
Income on adjusted net proceeds
    5,726       6,769       7,813  
Employee stock ownership plan (1)
    (323 )     (380 )     (437 )
Shares granted under the stock based incentive plan (2)
    (970 )     (1,141 )     (1,312 )
Options granted under the stock-based incentive plan (3)
    (1,219 )     (1,434 )     (1,650 )
Pro forma net income
  $ 24,194     $ 24,794     $ 25,394  
                         
Net income per share (4) :
                       
Historical
  $ 0.09     $ 0.08     $ 0.07  
Pro forma adjustments:
                       
Income on adjusted net proceeds
    0.03       0.03       0.03  
Employee stock ownership plan (1)
                 
Shares granted under the stock-based incentive plan (2)
                 
Options granted under the stock-based incentive plan (3)
    (0.01 )     (0.01 )     (0.01 )
Pro forma net income per share (4)(5)
  $ 0.11     $ 0.10     $ 0.09  
                         
Offering price to pro forma net income per share (annualized)
    22.73       25.00       27.78  
Number of shares used in net income per share calculations (4)
    214,548,313       252,409,780       290,271,247  
                         
At December 31, 2009
                       
Stockholders’ equity:
                       
  Historical
  $ 941,999     $ 941,999     $ 941,999  
  Estimated net proceeds
    1,514,664       1,782,881       2,051,099  
  Capitol Federal Savings Bank MHC capital contribution
    133       133       133  
  Tax benefit of contribution to charitable foundation
    15,328       15,328       15,328  
  Less: Common stock acquired by employee stock  ownership plan (1)
    (62,900 )     (74,000 )     (85,100 )
  Less: Common stock acquired by the stock-based incentive plan (2)
    (31,450 )     (37,000 )     (42,550 )
  Less: Expense of contribution to charitable foundation
    (40,000 )     (40,000 )     (40,000 )
Pro forma stockholders’ equity
  $ 2,337,774     $ 2,589,341     $ 2,840,909  
                         
Stockholders’ equity per share (6) :
                       
  Historical
  $ 4.22     $ 3.58     $ 3.12  
  Estimated net proceeds
    6.79       6.80       6.80  
  Capitol Federal Savings Bank MHC capital contribution
                 
  Tax benefit of contribution to charitable foundation
    0.07       0.06       0.05  
Less: Common stock acquired by employee stock ownership plan (1)
    (0.28 )     (0.28 )     (0.28 )
Less: Common stock acquired by the stock-based incentive plan (2)
    (0.14 )     (0.14 )     (0.14 )
Less: Expense of contribution to  charitable foundation
    (0.18 )     (0.15 )     (0.13 )
Pro forma stockholders’ equity per share (6)
  $ 10.48     $ 9.87     $ 9.42  
                         
Offering price as percentage of pro forma stockholders’ equity per share
    95.42 %     101.32 %     106.16 %
Number of shares outstanding for pro forma book value per share calculations (7)
    223,023,170       262,380,200       301,737,2300  
 

(1)
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan.  For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc.  The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal .  Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt.  Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest.  Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees.  The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 subscription price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%.  The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity.  No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan.  The pro forma net income further assumes that 52,417, 61,667 and 70,917 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and in accordance with ASC 718, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
 
 
39

 
 
(2)
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering.  We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc.  Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc.  In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 5% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the three months ended December 31, 2009.  There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 subscription price.  If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change.  This will also have a dilutive effect of approximately 1.39%  on the ownership interest of stockholders.  The impact on pro forma net income per share and pro forma stockholders’ equity per share is not material.  The following table shows pro forma net income per share for the three months ended December 31, 2009 and pro forma stockholders’ equity per share at December 31, 2009, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.

 
At or for the Three Months Ended December 31, 2009
  157,250,000     185,000,000     212,750,000  
Pro forma net income per share
  $ 0.11     $ 0.10     $ 0.09  
Pro forma stockholders’ equity per share
  $ 10.48     $ 9.87     $ 9.42  

(3)
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering.  We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering.  In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $3.43   for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10   years; (v) expected volatility of 36.45%; and (vi) risk-free interest rate of 3.85%.  If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different.  The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options.  There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share.  If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease.  This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
(4)
The number of shares used to calculate pro forma net income per share is equal to the estimated weighted average shares outstanding as of December 31, 2009, multiplied by the exchange ratio at the minimum, midpoint and maximum, and subtracting the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance.  See footnote 1, above.
(5)
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion.  See “Our Policy Regarding Dividends,” “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
(6)
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion.  Stockholders’ equity per share calculations are based upon the sum of the (i) number of subscription shares assumed to be sold in the offering; and (ii) shares to be issued in exchange for publicly held shares.
(7)
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.
 
 
40

 
 
                   
   
At or for the Year Ended September 30, 2009
Based Upon the Sale at $10.00 Per Share of
 
   
157,250,000
Shares
   
185,000,000
Shares
   
212,750,000
Shares
 
   
(Dollars in thousands, except per share amounts)
 
Gross proceeds of offering
  $ 1,572,500     $ 1,850,000     $ 2,127,500  
Market value of shares issued in the exchange
    657,732       773,802       889,872  
Pro forma market capitalization
  $ 2,230,232     $ 2,623,802     $ 3,017,372  
                         
Gross proceeds of offering
  $ 1,572,500     $ 1,850,000     $ 2,127,500  
Less: Expenses
    57,836       67,119       76,401  
Estimated net proceeds
    1,514,664       1,782,881       2,051,099  
Less: Common stock purchased by employee stock ownership plan
    (62,900 )     (74,000 )     (85,100 )
Less: Cash contribution to the charitable  foundation
    (40,000 )     (40,000 )     (40,000 )
Less: Common stock purchased by the stock-based  incentive plan
    (31,450 )     (37,000 )     (42,550 )
Estimated net proceeds, as adjusted
  $ 1,380,314     $ 1,631,881     $ 1,883,449  
                         
For the Year Ended September 30, 2009
                       
Consolidated net income:
                       
Historical
  $ 66,298     $ 66,298     $ 66,298  
Pro forma adjustments:
                       
Income on adjusted net proceeds
    22,902       27,076       31,250  
Employee stock ownership plan (1)
    (1,293 )     (1,521 )     (1,750 )
Shares granted under the stock based incentive plan (2)
    (3,880 )     (4,564 )     (5,249 )
Options granted under the stock-based incentive plan (3)
    (4,877 )     (5,738 )     (6,598 )
Pro forma net income
  $ 79,150     $ 81,551     $ 83,951  
                         
Net income per share (4) :
                       
Historical
  $ 0.31     $ 0.26     $ 0.23  
Pro forma adjustments:
                       
Income on adjusted net proceeds
    0.11       0.11       0.11  
Employee stock ownership plan (1)
    (0.01 )     (0.01 )     (0.01 )
Shares granted under the stock-based incentive plan (2)
    (0.02 )     (0.02 )     (0.02 )
Options granted under the stock-based incentive plan (3)
    (0.02 )     (0.02 )     (0.02 )
Pro forma net income per share (4)(5)
  $ 0.37     $ 0.32     $ 0.29  
                         
Offering price to pro forma net income per share
    27.03 x     31.25 x     34.48 x
Number of shares used in net income per share calculations (4)
    214,345,203       252,170,827       289,996,451  
                         
At September 30, 2009
                       
Stockholders’ equity:
                       
Historical
  $ 941,298     $ 941,298     $ 941,298  
Estimated net proceeds
    1,514,664       1,782,881       2,051,099  
Capitol Federal Savings Bank MHC capital contribution
    133       133       133  
Tax benefit of contribution to charitable  foundation
    15,328       15,328       15,328  
Less: Common stock acquired by employee stock  ownership plan (1)
    (62,900 )     (74,000 )     (85,100 )
Less: Common stock acquired by the stock-based  incentive plan (2)
    (31,450 )     (37,000 )     (42,550 )
Less:  Expense of contribution to charitable foundation
    (40,000 )     (40,000 )     (40,000 )
Pro forma stockholders’ equity
  $ 2,337,073     $ 2,588,640     $ 2,840,208  
                         
Stockholders’ equity per share (6) :
                       
Historical
  $ 4.22     $ 3.58     $ 3.11  
Estimated net proceeds
    6.79       6.80       6.80  
Capitol Federal Savings Bank MHC capital contribution
                 
Tax benefit of contribution to charitable foundation
    0.07       0.06       0.05  
Less: Common stock acquired by employee stock ownership plan (1)
    (0.28 )     (0.28 )     (0.28 )
Less: Common stock acquired by the stock-based incentive plan (2)
    (0.14 )     (0.14 )     (0.14 )
Less: Expense of contribution to charitable foundation
    (0.18 )     (0.15 )     (0.13 )
Pro forma stockholders’ equity per share (6)
  $ 10.48     $ 9.87     $ 9.41  
                         
Offering price as percentage of pro forma stockholders’ equity per share
    95.42 %     101.32 %     106.27 %
Number of shares outstanding for pro forma book value per share calculations (7)
    223,023,170       262,380,200       301,737,230  
                         
 

(1)
Assumes that 4.0% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan.  For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Capitol Federal Financial, Inc.  The loan will have a term of 30 years and an interest rate equal to the prime rate as published in The Wall Street Journal .  Capitol Federal Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt.  Capitol Federal Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest.  Current accounting guidance requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees.  The pro forma adjustments assume that: (i) the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Capitol Federal Savings Bank; (ii) the fair value of the common stock remains equal to the $10.00 subscription price; and (iii) the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 38.32%.  The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity.  No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan.  The pro forma net income further assumes that 209,667, 246,667 and 283,667 shares were committed to be released during the period at the minimum, midpoint and maximum of the offering range, respectively, and in accordance with ASC 718, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.
 
 
41

 
 
(2)
Gives effect to the grant of stock awards pursuant to the stock-based incentive plan expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering.  We have assumed that at the minimum, midpoint and maximum of the offering range this plan acquires a number of shares of restricted common stock equal to 2.0% of the shares sold in the offering, either through open market purchases, from authorized but unissued shares of common stock or treasury stock of Capitol Federal Financial, Inc.  Funds used by the stock-based incentive plan to purchase the shares of common stock will be contributed by Capitol Federal Financial, Inc.  In calculating the pro forma effect of the stock-based incentive plan, it is assumed that the shares of common stock were acquired by the plan in open market purchases at the beginning of the period presented for a purchase price equal to the price for which the shares are sold in the offering, and that 20% of the amount contributed was an amortized expense (based upon a five-year vesting period) during the year ended September 30, 2009.  There can be no assurance that the actual purchase price of the shares of common stock granted under the stock-based incentive plan will be equal to the $10.00 subscription price.  If shares are acquired from authorized but unissued shares of common stock or from treasury shares of Capitol Federal Financial, Inc., our net income per share and stockholders’ equity per share may change.  This will also have a dilutive effect of approximately 1.39% (at the maximum of the offering range) on the ownership interest of stockholders.  The impact on pro forma net income per share and pro forma stockholders’ equity per share is not material.  The following table shows pro forma net income per share for the year ended September 30, 2009 and pro forma stockholders’ equity per share at September 30, 2009, based on the sale of the number of shares indicated, assuming all the shares of common stock to fund the stock awards are obtained from authorized but unissued shares.

At or for the Year Ended September 30, 2009
  157,250,000     185,000,000     212,750,000  
Pro forma net income per share
  $ 0.37     $ 0.32     $ 0.29  
Pro forma stockholders’ equity per share
  $ 10.48     $ 9.87     $ 9.41  

(3)
Gives effect to the granting of options pursuant to the stock-based incentive plan, which is expected to be adopted by Capitol Federal Financial, Inc. following the offering and presented to stockholders for approval not earlier than six months after the completion of the offering.  We have assumed that options will be granted to acquire shares of common stock equal to 5.0% of the shares sold in the offering.  In calculating the pro forma effect of the stock options, it is assumed that the exercise price of the stock options and the trading price of the stock at the date of grant were $10.00 per share, and the estimated grant-date fair value pursuant to the application of the Black-Scholes option pricing model was $3.43 for each option, which was determined using the Black-Scholes option pricing formula using the following assumptions: (i) the trading price on date of grant was $10.00 per share; (ii) exercise price is equal to the trading price on the date of grant; (iii) dividend yield of 3.0%; (iv) expected life of 10 years; (v) expected volatility of 36.45%; and (vi) risk-free interest rate of 3.85%.  If the fair market value per share on the date of grant is different than $10.00, or if the assumptions used in the option pricing formula are different from those used in preparing this pro forma data, the value of options and the related expense recognized will be different.  The aggregate grant date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options.  There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share.  If a portion of the shares to satisfy the exercise of options under the stock-based incentive plan is obtained from the issuance of authorized but unissued shares of common stock, our net income and stockholders’ equity per share will decrease.  This also will have a dilutive effect of up to 3.41% on the ownership interest of persons who purchase shares of common stock in the offering.
(4)
The number of shares used to calculate pro forma net income per share is equal to the estimated weighted average shares outstanding for the year ended September 30, 2009, multiplied by the exchange ratio at the minimum, midpoint and maximum and subtracting the employee stock ownership plan shares which have not been committed for release during the respective periods in accordance with current accounting guidance.  See footnote 1, above.
(5)
The retained earnings of Capitol Federal Savings Bank will be substantially restricted after the conversion.  See “Our Policy Regarding Dividends,” “The Conversion and Offering - Liquidation Rights” and “Supervision and Regulation.”
(6)
Per share figures include publicly held shares of CFF common stock that will be exchanged for shares of Capitol Federal Financial, Inc. common stock in the conversion.  Stockholders’ equity per share calculations are based upon the sum of the (i) number of subscription shares assumed to be sold in the offering; (ii) shares to be issued in exchange for publicly held shares.
(7)
The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.

 
42

 
 
COMPARISON OF VALUATION AND PRO FORMA DATA WITH
AND WITHOUT THE CHARITABLE FOUNDATION

As reflected in the table below, if the charitable foundation is not funded as part of the stock offering, RP Financial, LC. estimates that our pro forma valuation would be greater and, as a result, a greater number of shares of common stock would be issued in the stock offering.  At the minimum, midpoint and maximum of the valuation range, our pro forma valuation is $1.57 billion, $1.85 billion and $2.13 billion with the charitable foundation, as compared to $1.61 billion, $1.90 billion and $2.18 billion, respectively, without the charitable foundation.  There is no assurance that in the event the charitable foundation were not funded, the appraisal prepared at that time would conclude that our pro forma market value would be the same as that estimated in the table below.  Any appraisal prepared at that time would be based on the facts and circumstances existing at that time, including, among other things, market and economic conditions.
 
For comparative purposes only, set forth below are certain pricing ratios and financial data and ratios at and for the three months ended December 31, 2010 at the minimum, midpoint and maximum of the offering range, assuming the stock offering was completed at the beginning of the three-month period, with and without the charitable foundation.
 
                                                 
   
Minimum of Offering Range
 
Midpoint of Offering Range
 
Maximum of Offering Range
   
With
 
Without
 
With
 
Without
 
With
 
Without
   
Foundation
 
Foundation
 
Foundation
 
Foundation
 
Foundation
 
Foundation
   
(Dollars in thousands, except per share amounts)
Estimated stock offering amount
 
$
1,572,500
   
$
1,615,000
   
$
1,850,000
   
$
1,900,000
   
$
2,127,500
   
$
2,185,000
 
Estimated full value
   
2,230,232
     
2,290,508
     
2,623,802
     
2,694,716
     
3,017,372
     
3,098,923
 
Total assets
   
9,716,795
     
9,779,995
     
9,968,362
     
10,038,362
     
10,219,930
     
10,296,729
 
Total liabilities
   
7,379,154
     
7,379,154
     
7,379,154
     
7,379,154
     
7,379,154
     
7,379,154
 
Pro forma stockholders’ equity
   
2,337,774
     
2,400,974
     
2,589,341
     
2,659,341
     
2,840,909
     
2,917,708
 
Pro forma net income
   
24,194
     
24,451
     
24,794
     
25,067
     
25,394
     
25,684
 
Pro forma stockholders’ equity per share
   
10.48
     
10.48
     
9.87
     
9.87
     
9.42
     
9.42
 
Pro forma net income per share
   
0.11
     
0.11
     
0.10
     
0.10
     
0.09
     
0.09
 
Pro forma pricing ratios:
                                               
Offering price as a percentage of pro forma
stockholders’ equity per share
   
95.42
%
   
95.42
%
   
101.32
%
   
101.32
%
   
106.16
%
   
106.16
%
Offering price to pro forma net income per share
   
22.73
x
   
22.73
x
   
25.00
   
25.00
   
27.78
   
27.78
Pro forma financial ratios:
                                               
Return on assets (annualized)
   
1.00
%
   
1.00
%
   
0.99
%
   
1.00
%
   
0.99
%
   
1.00
%
Return on equity (annualized)
   
4.14
     
4.07
     
3.83
     
3.77
     
3.58
     
3.52
 
Equity to assets
   
24.06
     
24.55
     
25.98
     
26.49
     
27.80
     
28.34
 
 
 
43

 
 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Executive Summary

The following summary should be read in conjunction with our Management’s Discussion and Analysis of Financial Condition and Results of Operations in its entirety.
 
Our principal business consists of attracting deposits from the general public and investing those funds primarily in permanent loans secured by first mortgages on owner-occupied, one- to four-family residences.  To a much lesser extent, we also originate consumer loans, loans secured by first mortgages on non-owner-occupied one- to four-family residences and commercial properties, construction loans secured by one- to four-family residences, commercial real estate loans, and multi-family real estate loans.  While our primary business is the origination of one- to four-family loans funded through retail deposits, we also purchase whole loans and invest in certain investment securities and mortgage backed securities (which we call MBS), and use Federal Home Loan Bank (FHLB) advances, repurchase agreements and other borrowings as additional funding sources.
 
CFF is significantly affected by prevailing economic conditions including federal monetary and fiscal policies and federal regulation of financial institutions.  Deposit balances are influenced by a number of factors, including interest rates paid on competing personal investment products, the level of personal income, and the personal rate of savings within our market areas.  Lending activities are influenced by the demand for housing and other loans, changing loan underwriting guidelines, as well as interest rate pricing competition from other lending institutions.  The primary sources of funds for lending activities include deposits, loan repayments, investment income, borrowings, and funds provided from operations.
 
CFF’s results of operations are primarily dependent on net interest income, which is the difference between the interest earned on loans, MBS, investment securities and cash, and the interest paid on deposits and borrowings.  On a weekly basis, management reviews deposit flows, loan demand, cash levels, and changes in several market rates to assess all pricing strategies.  We generally price our loan and deposit products based upon an analysis of our competition and changes in market rates.  Capitol Federal Savings Bank generally prices its first mortgage loan products based on secondary market and competitor pricing.  Generally, deposit pricing is based upon a survey of competitors in Capitol Federal Savings Bank’s market areas, and the need to attract funding and retain maturing deposits.  The majority of our loans are fixed-rate products with maturities up to 30 years, while the majority of our deposits have maturity or reprice dates of less than two years.
 
During the first quarter of fiscal year 2010, the economy began to show signs of recovery, as evidenced by an increase in consumer spending and stabilization of the labor market, the housing sector, and financial markets.  However, unemployment levels remained elevated, housing prices remained depressed and demand for housing was weak, due to distressed sales and tightened lending standards.  In an effort to support mortgage lending and housing market recovery, and to help improve credit conditions overall, the Federal Open Market Committee of the Federal Reserve maintained the overnight lending rate between zero and 25 basis points during the first quarter of fiscal year 2010.  The Federal Reserve also announced its intention to conclude its purchase of up to $1.25 trillion of agency MBS by March 31, 2010.

Due to strong capital levels, prudent underwriting, and relative economic stability in Capitol Federal Savings Bank’s local market areas, Capitol Federal Savings Bank has not experienced the same magnitude of adverse operational impacts experienced by many financial institutions since fiscal 2008.  We have experienced an increase in the balance of delinquent and non-performing loans and losses on foreclosed property transactions, primarily related to our purchased loan portfolio; however, the amounts continue to remain at low levels relative to the size of our loan portfolio.

CFF recognized net income of $21.0 million for the quarter ended December 31, 2009, compared to net income of $15.9 million for the quarter ended December 31, 2008.  The $5.1 million increase in net income between the periods was primarily due to a decrease of $10.1 million in interest expense and an increase of $6.5 million in other income, partially offset by a $6.4 million decrease in interest and dividend income, a $2.6 million increase in the provision for loan losses, and a $1.8 million increase in income taxes due to higher earnings.  The decrease in interest expenses was due to a decrease in the rate on our FHLB advances due to the refinancing of $875.0 million of advances during the second and third quarters of fiscal year 2009 and a decrease in interest expense on deposits due to the continued decline in the cost of our certificate of deposit and money market portfolios as a result of lower short-term market rates.  The $6.5 million increase in other income was primarily due to the gain on the sale of trading securities received in conjunction with a loan swap transaction during the current quarter.  The decrease in interest and dividend income was primarily a result of a decrease in the average yield on the MBS and loans receivable portfolios due to prepayments of MBS and mortgage loans with higher yields than the average portfolio yield, adjustable-rate MBS and mortgage loans adjusting to lower market rates on their reprice dates, refinances and modifications of mortgage loans, and the origination of new mortgage loans at rates lower than the overall portfolio rate.  The $2.6 million increase in the provision for loan losses primarily reflected increases in the level of certain qualitative factors in our general valuation allowance model to account for continuing negative economic conditions.
 
 
44

 

During the first quarter of fiscal year 2010, Capitol Federal Savings Bank swapped $194.8 million of originated fixed-rate mortgage loans with FHLMC for trading MBS.  The trading MBS were sold at a gain of $6.5 million and the proceeds were reinvested into assets with an average life shorter than that of Capitol Federal Savings Bank’s remaining assets in an effort to reduce future interest rate risk sensitivity that could occur as a result of the high volume of refinances and modifications and likely increases in interest rates.  Since December 2008, mortgage interest rates have been historically low, prompting increased demand for refinances and loan modifications.

CFF recognized net income of $66.3 million for the fiscal year ended September 30, 2009, compared to net income of $51.0 million for the fiscal year ended September 30, 2008.  The increase in net income between the periods was primarily due to a decrease of $40.5 million in interest expense partially offset by a $9.7 million increase in income tax expense due to higher pre-tax income, an increase of $6.8 million in Federal Deposit Insurance Corporation (FDIC) insurance premium expense and an increase of $4.3 million in the provision for loan losses.  Capitol Federal Savings Bank’s overall cost of funds decreased during fiscal year 2009 due primarily to a reduction in the rate of our certificate of deposit and money market portfolios as a result of lower short-term market rates and our FHLB advances due to the refinance.  The increase in FDIC premium expense was a result of an increase in deposit insurance premiums and a special assessment at June 30, 2009.  The $4.3 million increase in the provision for loan losses reflected an increase in specific valuation allowances on purchased loans, an increase in the balance of non-performing purchased loans, an increase in general valuation allowances primarily related to purchased loans 30 to 89 days delinquent, and an increase in charge-offs, also primarily relate to purchased loans.  See “ Critical Accounting Policies – Allowance for Loan Losses” and “Business of CFF – Asset Quality.” 
 
Total assets decreased slightly from $8.40 billion at September 30, 2009 to $8.37 billion at December 31, 2009.  Total liabilities remained relatively unchanged from $7.46 billion at September 30, 2009 to $7.43 billion at December 31, 2009.  Total assets increased $348.4 million from $8.06 billion at September 30, 2008 to $8.40 billion at September 30, 2009.  The increase in assets was primarily attributable to a $283.2 million increase in loans receivable, substantially due to loan purchases, which was primarily funded by deposit growth.  Deposits increased from $3.92 billion at September 30, 2008 to $4.23 billion at September 30, 2009.  The $304.7 million increase was primarily in the certificate of deposit and money market portfolios.  We believe the turmoil in the credit and equity markets has made deposit products in well-capitalized financial institutions, like Capitol Federal Savings Bank, desirable for many customers.  Households have increased their personal savings rate which we believe has also contributed to our growth in deposits.
 
Capitol Federal Savings Bank opened three new branches in our Kansas City and Wichita market areas in fiscal year 2009, and has opened two new branches in our Kansas City market area since the beginning of fiscal year 2010.  We also opened a new branch in the Wichita market area in the second quarter of fiscal 2010.  Capitol Federal Savings Bank continues to consider expansion opportunities in all its market areas.

Critical Accounting Policies
 
Our most critical accounting policies are the methodologies used to determine the allowance for loan losses (ALLL), other-than-temporary declines in the value of securities and fair value measurements.  These policies are important to the presentation of our financial condition and results of operations, involve a high degree of complexity, and require management to make difficult and subjective judgments that may require assumptions or estimates about highly uncertain matters.  The use of different judgments, assumptions, and estimates could cause reported results to differ materially.  These critical accounting policies and their application are reviewed at least annually by our audit committee.  The following is a description of our critical accounting policies and an explanation of the methods and assumptions underlying their application.
 
 
45

 
 
Allowance for Loan Losses.    Management maintains an ALLL to absorb known and inherent losses in the loan portfolio based upon ongoing quarterly assessments of the loan portfolio.  Our methodology for assessing the appropriateness of the ALLL consists of a formula analysis for general valuation allowances and specific valuation allowances for identified problem loans and impaired loans.  The ALLL is maintained through provisions for loan losses which are charged to income.  The methodology for determining the ALLL is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the economic environment that could result in changes to the amount of the recorded ALLL.

Our primary lending emphasis is the origination and purchase of one- to four-family mortgage loans on residential properties and, to a lesser extent, home equity and second mortgages on one- to four-family residential properties resulting in a loan concentration in residential first mortgage loans.  As a result of our lending practices, we also have a concentration of loans secured by real property located primarily in Kansas and Missouri.  At December 31, 2009, approximately 70% and approximately 15% of Capitol Federal Savings Bank’s loans were secured by real property located in Kansas, and Missouri, respectively.  Based on the composition of our loan portfolio, we believe the primary risks inherent in our portfolio are the continued weakened economic conditions due to the recent U.S. recession, continued high levels of unemployment or underemployment, the potential for rising mortgage interest rates in the markets we lend and a continuing decline in real estate values.  Any one or a combination of these events may adversely affect borrowers’ ability to repay their loans, resulting in increased delinquencies, non-performing assets, loan losses and future levels of loan loss provisions.  Although management believes that Capitol Federal Savings Bank has established and maintained the ALLL at appropriate levels, additions may be necessary if future economic and other conditions differ substantially from the current operating environment.

Management considers quantitative and qualitative factors when determining the appropriateness of the ALLL.  Such factors include changes in underwriting standards, the trend and composition of delinquent and non-performing loans, results of foreclosed property and short sale transactions, historical charge-offs, the current status and trends of local and national economies, specifically levels of unemployment, changes in mortgage interest rates and loan portfolio growth and concentrations. Since our loan portfolio is primarily concentrated in one- to four-family real estate, we monitor one- to four-family real estate market value trends in our local market areas and geographic sections of the U.S. by reference to various industry and market reports, economic releases and surveys, and our general and specific knowledge of the real estate markets in which we lend, in order to determine what impact, if any, such trends may have on the level of our ALLL.  We also use ratio analyses as a supplemental tool for evaluating the overall reasonableness of the ALLL.  We consider the observed trends in the ratios, taking into consideration the composition of our loan portfolio compared to our peers, in combination with our historical loss experience.  We also review the actual performance and charge-off history of our portfolio and compare that to our previously determined allowance coverage percentages and specific valuation allowances.  In addition, the Office of Thrift Supervision reviews the adequacy of CFF’s ALLL during its examination process.  We consider any comments from the Office of Thrift Supervision when assessing the appropriateness of our ALLL.  Reviewing these quantitative and qualitative factors assists management in evaluating the overall reasonableness of the ALLL and whether changes need to be made to our assumptions.  Our ALLL methodology is applied in a consistent manner; however, the methodology can be modified in response to changing conditions.
 
Each quarter, the loan portfolio is segregated into categories in the formula analysis based on certain risk characteristics such as loan type (one- to four-family, multi-family, etc.), interest payments (fixed-rate, adjustable-rate), loan source (originated or purchased), loan-to-value ratios, borrower’s credit score and payment status (i.e. current or number of days delinquent).  Consumer loans, such as second mortgages and home equity lines of credit, with the same underlying collateral as a one- to four-family loan are combined with the one- to four-family loan in the formula analysis to calculate a combined loan-to-value ratio.  Loss factors are assigned to each category in the formula analysis based on management’s assessment of the potential risk inherent in each category.  The greater the risks associated with a particular category, the higher the loss factor.  Loss factors increase as individual loans become classified or delinquent, the foreclosure process begins or as economic and market conditions and trends warrant.  All loans that are not impaired are included in a formula analysis.  Impaired loans are defined as non-accrual loans and troubled debt restructurings (TDRs) that have not been performing under the restructured terms for 12 consecutive months.
 
 
46

 
 
The loss factors applied in the formula analysis are reviewed quarterly by management to assess whether the factors adequately cover probable and estimable losses inherent in the loan portfolio.  The review considers such  qualitative and quantitative factors as the trends and composition of delinquent and non-performing loans, the results of foreclosed property and short sale transactions, and the status and trends of the local and national economies and housing markets.  Our ALLL methodology permits modifications to any loss factor used in the computation of the formula analysis in the event that, in management’s judgment, significant factors which affect the collectability of the portfolio or any category of the loan portfolio, as of the evaluation date, are not reflected in the current loss factors.  Management’s evaluation of the qualitative factors with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with a specific problem loan or portfolio segments.  During the current quarter, management increased the level of certain qualitative factors in our formula analysis to account for continued negative economic conditions.

Specific valuation allowances are established in connection with individual loan reviews of specifically identified problem and impaired loans.  Since the majority of our loan portfolio is composed of one- to four-family real estate, determining the estimated fair value of the underlying collateral is critical in evaluating the amount of specific valuations required for problem and impaired loans.  Estimated fair value of the underlying collateral is based on current appraisals, real estate broker values or listing prices.  It sometimes takes several months for a loan to work through the foreclosure process.  For purchased loans, the estimated fair values received from servicers when a loan becomes 90 days delinquent is not always an accurate representation of the fair value once the collateral has been sold, due to the continued decline in real estate values between the two points in time.  To account for the declines in fair value on purchased loans, management applies a market value adjustment to non-performing purchased loans to more accurately estimate the fair values of the underlying collateral.  The adjustments are determined based on the geographic location of the underlying collateral, recent losses recognized on foreclosed property and short sale transactions and trends of non-performing purchased loans entering foreclosure in the various geographic areas.  Specific valuation allowances are established if the adjusted estimated fair value, less estimated selling costs, is less than the current loan balance.

Loans with an outstanding balance of $1.5 million or more are individually reviewed annually if secured by property in one of the following categories:  multi-family (five or more units) property, unimproved land, other improved commercial property, acquisition and development of land projects, developed building lots, office building, single-use building, or retail building.  Specific valuation allowances are established if the individual loan review determines a quantifiable impairment.

Assessing the adequacy of the allowance for loan losses is inherently subjective.  Actual results could differ from our estimates as a result of changes in economic or market conditions.  Changes in estimates could result in a material change in the allowance for loan losses.  In the opinion of management, the allowance for loan losses, when taken as a whole, is adequate to absorb reasonable estimated losses inherent in our loan portfolio.  However, future adjustments may be necessary if portfolio performance or economic or market conditions differ substantially from the conditions that existed at the time of the initial determinations.
 
Securities Impairment.   Management monitors the securities portfolio for other-than-temporary impairments (OTTI) on an ongoing basis and performs a formal review quarterly.  The process involves monitoring market events and other items that could impact issuers’ ability to perform.  The evaluation includes, but is not limited to such factors as:  the nature of the investment, the length of time the security has had a fair value less than the amortized cost basis, the cause(s) and severity of the loss, expectation of an anticipated recovery period, recent events specific to the issuer or industry including the issuer’s financial condition and the current ability to make future payments in a timely manner, external credit ratings and recent downgrades in such ratings, CFF’s intent to sell and whether it is more likely than not CFF would be required to sell prior to recovery for debt securities.
 
Management determines whether OTTI losses should be recognized for impaired securities by assessing all known facts and circumstances surrounding the securities.  If CFF intends to sell an impaired security or if it is more likely than not that CFF will be required to sell an impaired security before recovery of its amortized cost basis, an OTTI will be recognized and the difference between amortized cost and fair value will be recognized as a loss in earnings.  At December 31, 2009, no securities had been identified as other-than-temporarily impaired.

Fair Value Measurements.   CFF uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures, per the provisions of Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures .  CFF’s AFS securities are recorded at fair value on a recurring basis.  Changes in the fair value of AFS securities are recorded, net of tax, in accumulated other comprehensive income, which is a component of stockholders’ equity.  CFF did not have any liabilities that were measured at fair value at December 31, 2009.  Additionally, from time to time, CFF may be required to record at fair value other assets or liabilities on a non-recurring basis, such as REO and impaired loans.  These non-recurring fair value adjustments involve the application of lower-of-cost-or-fair value accounting or write-downs of individual assets.
 
 
47

 

In accordance with ASC 820, CFF groups its assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the underlying assumptions used to determine fair value, with Level 1 (quoted prices for identical assets in an active market) being considered the most reliable, and Level 3 having the most unobservable inputs and therefore being considered the least reliable.  CFF bases its fair values on the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.  As required by ASC 820, CFF maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
 
Recent Accounting Pronouncements.    For a discussion of Recent Accounting Pronouncements, see “Notes to Consolidated Financial Statements - Note 1- Summary of Significant Accounting Policies.”
 
  Management Strategy
 
Our strategy is to operate a retail-oriented financial institution dedicated to serving the needs of customers in our market areas. Our commitment is to provide qualified borrowers the broadest possible access to home ownership through our mortgage lending programs and to offer a complete set of personal banking products and services.  We strive to enhance stockholder value while maintaining a strong capital position.  To achieve our strategy, we focus on the following:
 
Portfolio Lending.    We are one of the largest originators of one- to four-family loans in the state of Kansas.  We have primarily originated these loans for our own portfolio, rather than for sale, and generally we service the loans we originate.  We provide retail customers with alternatives for their borrowing needs by offering both fixed- and adjustable-rate products with various terms to maturity and pricing alternatives.  We offer special programs to individuals who may be first time home buyers, have low or moderate incomes or may have certain credit risk concerns in order to maximize our ability to deliver home ownership opportunities.  Through our marketing efforts that reflect our reputation and pricing, and strong relationships with real estate agents, we attract mortgage loan business from walk-in customers, customers that apply online, and existing customers.   We also purchase one- to four-family loans from correspondent lenders secured by property primarily located within our market areas and select market areas in Missouri and from nationwide lenders. Following completion of this offering, we intend to increase our emphasis on purchased loans that meet our underwriting standards.

Retail Financial Services.    We offer a wide array of deposit products and retail services for our customers.  These products include checking, savings, money market, certificates of deposit and retirement accounts.  These products and services are provided through a branch network of 45 locations which includes traditional branch and retail store locations, our call center which operates on extended hours, telephone bill payment services and Internet-based transaction services.

Cost Control.   We generally are very effective at controlling our costs of operations.  By using technology, we are able to centralize our lending and deposit support functions for efficient processing.  We have located our branches to serve a broad range of customers through relatively few branch locations.  Our average deposit base per traditional branch at December 31, 2009, September 30, 2009 and 2008 was approximately $115.7 million, $117.5 million and $119.5 million, respectively.  This large average deposit base per branch helps to control costs.  Our one- to four-family lending strategy and our effective management of credit risk allows us to service a large portfolio of loans at efficient levels because it costs less to service a portfolio of performing loans.  At December 31, 2009, our efficiency ratio was 39.23%.
 
Asset Quality.   We utilize underwriting standards for our lending products that are designed to limit our exposure to credit risk, and we have a portfolio of predominately one- to four-family loans.  At December 31, 2009, our ratio of non-performing assets to total assets was 0.47%. See “Business of CFF — Asset Quality.”

Capital Position .   Our policy has always been to protect the safety and soundness of Capitol Federal Savings Bank through conservative credit and operational risk management, balance sheet strength, and sound operations.  The end result of these activities is a capital ratio in excess of the well-capitalized standards set by the Office of Thrift Supervision.  We believe that maintaining a strong capital position safeguards the long-term interests of Capitol Federal Savings Bank, CFF and our stockholders.
 
 
48

 

Stockholder Value.    We strive to enhance stockholder value while maintaining a strong capital position.  One way that we continue to provide returns to stockholders through our dividend payments.  Total dividends declared and paid during the quarter end December 31, 2009 were $0.79 per public share, which consisted of the regular quarterly dividend of $0.50 per public share and a special year end dividend of $0.29 per public share.  Total dividends declared and paid during fiscal year 2009 were $2.11 per public share.  CFF’s cash dividend payout policy is reviewed quarterly by management and the board of directors, and the ability to pay dividends under the policy depends upon a number of factors, including CFF’s financial condition and results of operations, Capitol Federal Savings Bank’s regulatory capital requirements, regulatory limitations on Capitol Federal Savings Bank’s ability to make capital distributions to CFF and the amount of cash at the holding company.  It is the board of directors’ intention to continue to pay regular quarterly cash dividends after completion of the offering, but at a reduced rate.  See “Dividend Policy.”

Interest Rate Risk Management.   Changes in interest rates are our primary market risk as our balance sheet is almost entirely comprised of interest-earning assets and interest-bearing liabilities.  As such, fluctuations in interest rates have a significant impact not only upon our net income but also upon the cash flows related to those assets and liabilities and the market value of our assets and liabilities.  In order to maintain acceptable levels of net interest income in varying interest rate environments, we take on a moderate amount of interest rate risk consistent with board policies.

Quantitative and Qualitative Disclosure about Market Risk

Asset and Liability Management and Market Risk.   The rates of interest Capitol Federal Savings Bank earns on assets and pays on liabilities generally are established contractually for a period of time.  Fluctuations in interest rates have a significant impact not only upon our net income, but also upon the cash flows of those assets and liabilities and the market value of our assets and liabilities.  Our results of operations, like those of other financial institutions, are impacted by these changes in interest rates and the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities.  The risk associated with changes in interest rates on the earnings of Capitol Federal Savings Bank and the market value of its financial assets and liabilities is known as interest rate risk.  Interest rate risk is our most significant market risk and our ability to adapt to these changes is known as interest rate risk management.
 
The general objective of our interest rate risk management is to determine and manage an appropriate level of interest rate risk while maximizing net interest income, in a manner consistent with our policy to reduce, to the extent possible, the exposure of our net interest income to changes in market interest rates.  Our asset and liability committee (ALCO) regularly reviews the interest rate risk exposure of Capitol Federal Savings Bank by forecasting the impact of hypothetical, alternative interest rate environments on net interest income and market value of portfolio equity (MVPE) at various dates.  The MVPE is defined as the net of the present value of the cash flows of an institution’s existing assets, liabilities and off-balance sheet instruments.  The present values are determined in alternative interest rate environments providing potential changes in net interest income and MVPE under those alternative interest rate environments. Capitol Federal Savings Bank’s analysis of its MVPE at December 31, 2009 indicates a general decrease in its risk exposure compared to September 30, 2009 primarily due to the loan swap transaction that resulted in a reduction in amount of long-term mortgage assets outstanding at December 31, 2009.  Capitol Federal Savings Bank’s analysis of the sensitivity of its net interest income to parallel changes in interest rates at December 31, 2009 indicates an increase in sensitivity since September 30, 2009.
 
Based upon management’s recommendations, the board of directors sets the asset and liability management policies of Capitol Federal Savings Bank.  These policies are implemented by ALCO.  The purpose of ALCO is to communicate, coordinate and control asset and liability management consistent with the business plan and board-approved policies.  ALCO sets goals for and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs.  The objectives are to manage assets and funding sources to produce the highest profitability balanced against liquidity, capital adequacy and risk management objectives.  At each monthly meeting, ALCO recommends appropriate strategy changes.  The Chief Financial Officer, or his designee, is responsible for executing, reviewing and reporting on the results of the policy recommendations and strategies to the board of directors, generally on a monthly basis.
 
 
49

 
 
The ability to maximize net interest income is dependent largely upon the achievement of a positive interest rate spread that can be sustained despite fluctuations in prevailing interest rates.  The asset and liability repricing gap is a measure of the difference between the amount of interest-earning assets and interest-bearing liabilities which either reprice or mature within a given period of time.  The difference provides an indication of the extent to which an institution’s interest rate spread will be affected by changes in interest rates.  A gap is considered positive when the amount of interest-earning assets exceeds the amount of interest-bearing liabilities, maturing or repricing during the same period. A gap is considered negative when the amount of interest-bearing liabilities exceeds the amount of interest-earning assets maturing or repricing during the same period.  Generally, during a period of rising interest rates, a negative gap within shorter repricing periods adversely affects net interest income, while a positive gap within shorter repricing periods results in an increase in net interest income.  During a period of falling interest rates, the opposite would generally be true.  As of December 31, 2009, the ratio of our one-year gap to total assets was a positive 1.75%.
 
Management recognizes that dramatic changes in interest rates within a short period of time can cause an increase in our interest rate risk relative to the balance sheet.  At times, ALCO may recommend increasing our interest rate risk position in an effort to increase our net interest margin, while maintaining compliance with established board limits for interest rate risk sensitivity.  Management believes that maintaining and improving earnings is the best way to preserve a strong capital position.  Management recognizes the need, in certain interest rate environments, to limit Capitol Federal Savings Bank’s exposure to changing interest rates and may implement strategies to reduce our interest rate risk which could, as a result, reduce earnings in the short-term.  To minimize the potential for adverse effects of material and prolonged changes in interest rates on our results of operations, we have adopted asset and liability management policies to better balance the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities based on existing local and national interest rates.
 
During periods of economic uncertainty, rising interest rates or extreme competition for loans, Capitol Federal Savings Bank’s ability to originate or purchase loans may be adversely affected.  In such situations, Capitol Federal Savings Bank alternatively may invest its funds into investments or MBS.  These alternate investments may have rates of interest lower than rates we could receive on loans, if we were able to originate or purchase them, potentially reducing Capitol Federal Savings Bank’s interest income.
  
Qualitative Disclosure about Market Risk.   For each period end presented in the following table, the estimated percentage change in Capitol Federal Savings Bank’s net interest income based on the indicated instantaneous, parallel and permanent change in interest rates is presented.  The percentage change in each interest rate environment represents the difference between estimated net interest income in the zero basis point interest rate environment (base case, assumes the forward market and product interest rates implied by the yield curve are realized) and estimated net interest income in each alternative interest rate environment (assumes market and product interest rates have a parallel shift in rates across all maturities by the indicated change in rates).  At December 31, 2009, the three-month Treasury bill yield was less than one percent, so the -100 and -200 basis point scenarios are not presented.  Estimations of net interest income used in preparing the table below are based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change materially and that any repricing of assets or liabilities occurs at anticipated product and market rates for the alternative rate environments as of the dates presented.  The estimation of net interest income does not include any projected gain or loss related to the sale of loans or securities, or income derived from non-interest income sources, but does include the use of different prepayment assumptions in the alternative interest rate environments.  Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates.  Assumptions may not reflect how actual yields and costs respond to market changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Certain assets, such as adjustable-rate mortgage (ARM) loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed.  It is important to consider that the changes in estimated net interest income are for a cumulative four-quarter period.  These do not reflect the earnings expectations of management.
 
 
50

 
 
Percentage Change in Net Interest Income
                 
Change
(in Basis Points)
in Interest Rates (1)
 
At December 31,
2009
 
At September 30,
2009
 
                 
-100  bp  
N/A
 
  N/A
 
 
000  bp  
 
 
 
 
+100  bp   -0.65
%
  0.84
 
+200  bp   -2.95
%
  -0.54
 
+300  bp   -6.22
%
  -2.41
 
 

(1)      Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.

At September 30, 2009, the projected net interest income increased in the +100 basis point scenario before declining in the +200 and +300 basis point scenarios.  At December 31, 2009, the net interest income projections declined in all interest rate shock scenarios presented.  The primary reason for the change in the net interest income projections between the two periods was driven by the increase in interest rates during this time and the resulting change in the cashflow projections of Capitol Federal Savings Bank’s mortgage-related assets.  Prepayment assumptions for mortgage-related assets change under various interest rate environments because many borrowers look to obtain financing at the lowest cost available.  Generally, there is no penalty to prepay a mortgage loan.  If interest rates decrease, the borrower has an economic incentive to lower their mortgage payment (through a lower interest rate) with only the fees associated on the new mortgage or loan modification.  This results in an increase in prepayments, and the average life a mortgage loan shortens compared to higher interest rate environments.  When interest rates increase, the economic incentive for borrowers to refinance or modify their mortgage payment is reduced, resulting in lower prepayment assumptions and longer average lives.

With interest rates increasing between September 30, 2009 and December 31, 2009, the prepayment expectations decreased at December 31, 2009 compared to September 30, 2009.  As a result, there are fewer assets expected to reprice during the upcoming year.  The amount of liabilities expected to reprice in the rising interest rate scenarios presented is greater than the amount of assets repricing, which results in a reduction in Capitol Federal Savings Bank’s net interest margin and thus lower net interest income projections in all scenarios.  At September 30, 2009 the amount of assets expected to reprice remained greater than the amount of liabilities in the +100 basis point scenario.  As prepayment expectations continued to decrease in the +200 and +300 basis point scenario, the amount of liabilities repricing exceeded the amount of assets repricing, reducing the net interest income projections in these scenarios.

The following table sets forth the percentage change in estimated MVPE at each period presented based on the indicated instantaneous, parallel and permanent change in interest rates.  The MVPE is defined as the net of the present value of the cash flows of an institution’s existing assets, liabilities and off-balance sheet instruments.  The percentage change in each interest rate environment represents the difference between MVPE in the base case and MVPE in each alternative interest rate environment.  The estimations of MVPE used in preparing the table below are based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change, that any repricing of assets or liabilities occurs at current product or market rates for the alternative rate environments as of the dates presented and that different prepayment rates are used in each alternative interest rate environment.  The estimated MVPE results from the valuation of cash flows from financial assets and liabilities over the anticipated lives of each for each interest rate environment.  The table presents the effects of the change in interest rates on our assets and liabilities as they mature, repay or reprice, as shown by the change in the MVPE in changing interest rate environments.
 
 
51

 
 
Percentage Change in MVPE
                 
Change
(in Basis Points)
in Interest Rates (1)
 
At December 31,
2009
 
At September 30,
2009
 
                 
-100  bp  
N/A
 
  N/A
 
 
000  bp  
 
 
 
 
+100  bp   -5.66
%
  -4.92
 
+200  bp   -16.55
%
  -18.11
 
+300  bp   -30.26
%
  -34.32
 
 

(1)      Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.

Changes in the estimated market values of our financial assets and liabilities drive changes in the estimates of MVPE.  The market value of shorter term-to-maturity financial instruments is less sensitive to changes in interest rates than the market value of longer term-to-maturity financial instruments.  Because of this, our certificates of deposit (which have relatively short average lives) tend to display less sensitivity to changes in interest rates than do our mortgage-related assets (which have relatively long average lives).  However, the average life expected on our mortgage-related assets varies under different interest rate environments because borrowers have the ability to prepay their mortgage loans, as discussed above.  
 
Capitol Federal Savings Bank’s MVPE declines in the rising interest rate environments.  As rates increase, the estimated fair values of the liabilities with short average lives do not respond to rates in the same manner as the longer maturity assets, such as our fixed-rate loans, which have longer average lives.  The prepayment assumptions on the fixed-rate loans in particular, and all mortgage-related assets in general, anticipate prepayment rates in the increasing rate environments that would likely only be realized through normal changes in borrowers lives, such as divorce, death, job-related relocations, and other life changing events.  The lower prepayment assumptions extend the expected average lives on these assets, relative to assumptions in the base case, thereby increasing their sensitivity to changes in interest rates.  The net effect of these characteristics of short-lived liabilities and long-lived assets is to increase the sensitivity of Capitol Federal Savings Bank to changes in interest rates the more rates increase.
 
The MVPE decreased in all interest rate shock scenarios presented at December 31, 2009 and became more sensitive to changes in interest rates in the +100 basis point scenario compared to September 30, 2009.  The changes from September 30, 2009 were primarily driven by an increase in interest rates from September 30, 2009 to December 31, 2009.  This resulted in a significant increase in the WAL of all mortgage-related assets as borrowers have less economic incentive to refinance or modify their mortgage loan, which increased the price sensitivity of all mortgage-related assets and, as a result, assets as a whole.  The sensitivity in the +200 and +300 basis point scenarios decreased from September 30, 2009 as a result of the loan swap transaction during the current quarter.  The loan swap transaction reduced the amount of 30-year mortgage loans outstanding at December 31, 2009.  Thirty-year mortgage assets are the assets with the greatest amount of interest rate sensitivity for Capitol Federal Savings Bank.  The reduction of these assets helped to reduce the overall level of interest rate risk at December 31, 2009 as compared to September 30, 2009.
 
General assumptions used by management to evaluate the sensitivity of our financial performance to changes in interest rates presented in the tables above are utilized in, and set forth under, the gap table and related notes below.  Although management finds these assumptions reasonable given the constraints described above, the interest rate sensitivity of our assets and liabilities and the estimated effects of changes in interest rates on our net interest income and MVPE indicated in the above tables could vary substantially if different assumptions were used or actual experience differs from these assumptions.
 
 
52

 

Gap Table:   The following gap table summarizes the anticipated maturities or repricing of our interest-earning assets and interest-bearing liabilities as of December 31, 2009, based on the information and assumptions set forth in the notes below. Cash flow projections for mortgage loans and MBS are calculated based on current interest rates.  Prepayment projections are subjective in nature, involve uncertainties and assumptions and, therefore, cannot be determined with a high degree of accuracy. Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates.  Assumptions may not reflect how actual yields and costs respond to market changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  In the event of a change in interest rates, prepayment and early withdrawal levels likely would deviate significantly from those assumed in calculating the gap table.  For additional information regarding the impact of changes in interest rates, see the “Percentage Change in Net Interest Income” and “Percentage Change in MVPE” tables above.
 
   
Within
Three
Months
   
Three to
Twelve
Months
   
More Than
One Year to
Three Years
   
More Than
Three
Years
to Five
Years
   
 
Over
Five Years
   
 
 
Total
 
                         
                         
Interest-earning assets:
 
(Dollars in thousands)
 
Loans receivable  (1) :
                                   
Mortgage loans:
                                   
Fixed
 
$
210,343
   
$
479,397
   
$
858,370
   
$
606,868
   
$
2,017,014
   
$
4,171,992
 
Adjustable
   
92,394
     
608,662
     
252,229
     
73,694
     
19,123
     
1,046,102
 
Other loans
   
137,984
     
15,952
     
21,835
     
15,142
     
11,735
     
202,648
 
Investment securities  (2)  
   
99,459
     
93,713
     
167,564
     
265,366
     
26,340
     
652,442
 
MBS  (3)  
   
220,651
     
614,024
     
421,116
     
243,759
     
328,281
     
1,827,831
 
Other interest-earning assets
   
73,792
     
     
     
     
     
73,792
 
Total interest-earning assets
   
834,623
     
1,811,748
     
1,721,114
     
1,204,829
     
2,402,493
     
7,974,807
 
                                                 
Interest-bearing liabilities:
                                               
Deposits:
                                               
Savings  (4)  
   
97,768
     
8,504
     
19,608
     
15,208
     
84,295
     
225,383
 
Checking  (4)  
   
11,104
     
35,729
     
121,381
     
68,054
     
255,351
     
491,619
 
Money market  (4)  
   
39,078
     
108,124
     
215,196
     
167,831
     
357,902
     
888,131
 
Certificates
   
472,775
     
978,088
     
1,009,708
     
160,572
     
976
     
2,622,119
 
Borrowings  (5)  
   
53,609
     
695,000
     
776,000
     
1,120,000
     
495,000
     
3,139,609
 
Total interest-bearing liabilities
   
674,334
     
1,825,445
     
2,141,893
     
1,531,665
     
1,193,524
     
7,366,861
 
                                                 
Excess (deficiency) of interest-earning assets over  interest-bearing liabilities
 
$
160,289
   
$
(13,697
 
$
(420,779
 
$
(326,836
 
$
1,208,969
   
$
607,946
 
 
                                               
Cumulative excess (deficiency) of interest-earning  assets over interest-bearing liabilities
 
$
160,289
   
$
146,592
   
$
(274,187
 
$
(601,023
 
$
607,946
         
 
                                               
Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities  as a percent of total assets at:
                                               
                                                 
          December 31, 2009
   
1.91
%
   
1.75
%
   
(3.27
)%
   
(7.18
)%
   
7.26
%
       
          September 30, 2009
   
0.81
     
6.78
     
4.60
     
(2.48
   
8.11
         
 

(1)
Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur prior to their next rate adjustment, rather than in the period in which the loans are due.  Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions.  Balances have been reduced for non-performing loans, which totaled $32.5 million at December 31, 2009.

(2)
Based on contractual maturities, or terms to call date or pre-refunding dates as of December 31, 2009, and excludes the unrealized loss adjustment of $499 thousand on AFS investment securities.

(3)
Reflects estimated prepayments of MBS in our portfolio, and excludes the unrealized gain adjustment of $50.1 million on AFS MBS.

(4)
Although our checking, savings and money market accounts are subject to immediate withdrawal, management considers a substantial amount of such accounts to be core deposits having significantly longer effective maturities.  The decay rates (the assumed rate at which the balance of existing accounts would decline) used on these accounts are based on assumptions developed based upon our actual experience with these accounts.  If all of our checking, savings and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $1.16 billion, for a cumulative one-year gap of (13.8)% of total assets.

(5)
Borrowings exclude $32.5 million of deferred prepayment penalty costs and $756 thousand of deferred gain on the terminated interest rate swaps.
 
 
53

 
 
The change in the one-year gap to 1.75% at December 31, 2009 from 6.78% at September 30, 2009 was a result of an increase in interest rates, particularly mortgage interest rates.  The increase in mortgage interest rates decreased projected cash flows from mortgage loan prepayments which resulted in longer average lives and slower repricing of interest-earning assets at December 31, 2009 compared to September 30, 2009.

Financial Condition

Total assets decreased slightly from $8.40 billion at September 30, 2009 to $8.37 billion at December 31, 2009.  Management may continue to maintain interest-earning assets at current levels or below until market conditions provide profitable growth opportunities that are consistent with interest rate risk management policies.

Total assets increased $348.4 million from $8.06 billion at September 30, 2008 to $8.40 billion at September 30, 2009.  The increase in assets was primarily attributed to an increase in investment securities of $338.3 million and an increase in loans receivable of $283.2 million, partially offset by a decrease in MBS of $241.9 million. The increase in the investment securities portfolio was a result of cash flows from the MBS portfolio being used to purchase investment securities.  The increase in loans receivable was due substantially to purchases.
 
Total liabilities increased $278.3 million from $7.18 billion at September 30, 2008 to $7.46 billion at September 30, 2009.  The increase in liabilities was a result of an increase of $304.7 million in deposits, primarily in the certificate of deposit portfolio.  We believe the turmoil in the credit and equity markets has made deposit products in well-capitalized financial institutions, like Capitol Federal Savings Bank, desirable for many customers.  In response to the economic recession, households increased their personal savings rate which we believe also contributed to our growth in deposits during this period.
 
Loans Receivable.   The loans receivable portfolio decreased $180.0 million from $5.60 billion at September 30, 2009 to $5.42 billion at December 31, 2009.  The decrease in the portfolio was the result of a loan swap transaction that took place during the quarter, where $194.8 million of originated fixed-rate mortgage loans were swapped for MBS as a means of reducing future interest rate risk sensitivity. Capitol Federal Savings Bank will continue to service these loans. The MBS were classified as trading securities and sold during the current quarter for a gain.  The proceeds from the sale were primarily reinvested into investment securities with terms shorter than that of the loans swapped.

Capitol Federal Savings Bank purchased $37.6 million of loans from nationwide lenders during the quarter ended December 31, 2009, the majority of which were adjustable-rate.  These loans had an average credit score of 725 at origination and a weighted average loan to value ratio of 46%, based upon the loan balance at the time of purchase and the lower of the purchase price or appraisal at origination.  At December 31, 2009, loans purchased from nationwide lenders represented 13% of our loan portfolio and were secured by properties located in 47 of the continental United States and Washington, D.C.  As of December 31, 2009, the average balance of a purchased nationwide mortgage loan was approximately $350 thousand, the average balance of a purchased correspondent loan was approximately $250 thousand, and the average balance of an originated mortgage loan was approximately $125 thousand. By purchasing loans from nationwide lenders, Capitol Federal Savings Bank is able to attain some geographic diversification in its loan portfolio and help mitigate Capitol Federal Savings Bank’s interest rate risk exposure as the purchased loans are predominately adjustable-rate or 15-year fixed-rate loans.  Although at the time these loans were purchased they met our underwriting standards, as a result of the continued elevated levels of unemployment and the declines in real estate values in some of the states where we have purchased loans, we have experienced an increase in non-performing purchased loans.  See the additional discussion regarding non-performing purchased loans in “Asset Quality – Loans and REO.”

The loan portfolio increased $283.2 million from $5.32 billion at September 30, 2008 to $5.60 billion at September 30, 2009.  The increase in loans receivable was due to originations and purchases of $1.45 billion, partially offset by principal repayments of $1.08 billion.  The increase was primarily a result of $191.8 million of loan purchases from nationwide lenders.  The loans purchased from nationwide lenders during fiscal year 2009 had an average credit score of 745 at the time of origination and a weighted average loan to value ratio of 50% at the time of purchase.  The majority of the loans were originated in years outside of the years with peak real estate values and non-traditional underwriting standards. Approximately 80% were originated in 2004 or earlier and approximately 20% were originated in 2008.  Additionally, states that experienced historically high foreclosure rates were avoided.  
 
 
54

 
  
Included in the loan portfolio at December 31, 2009 were $243.7 million of interest-only ARM loans, the majority of which were purchased from nationwide lenders during fiscal year 2005.  These loans do not typically require principal payments during their initial term, and have initial interest-only terms of either five or ten years.  The interest-only loans purchased had an average credit score of 737 and an average loan to value ratio of 80% or less at the time of purchase.  Capitol Federal Savings Bank has not purchased any interest-only ARM loans since 2006 and discontinued offering the product in its local markets during 2008 to reduce future credit risk.  At December 31, 2009, $233.3 million, or 96% of interest-only loans were still in their interest-only payment term.  As of December 31, 2009, $110.7 million will begin to amortize principal within two years, $16.4 million will begin to amortize principal within two-to-five years, $89.7 million will begin to amortize principal within five-to-seven years and the remaining $16.4 million will begin amortizing in seven-to-ten years.  At December 31, 2009, $15.7 million or approximately 50% of non-performing loans were interest-only and $2.8 million was reserved in the ALLL for these loans.  Non-performing interest-only loans represented approximately 6% of the total interest-only portfolio at December 31, 2009.  See the additional discussion regarding non-performing loans in “Asset Quality.”

Historically, Capitol Federal Savings Bank’s underwriting guidelines have provided Capitol Federal Savings Bank with loans of high quality and low delinquencies, and low levels of non-performing assets compared to national levels.  Of particular importance is the complete documentation required for each loan Capitol Federal Savings Bank originates and purchases.  This allows Capitol Federal Savings Bank to make an informed credit decision based upon a thorough assessment of the borrower’s ability to repay the loan, compared to underwriting methodologies that do not require full documentation. Non-performing loans increased $17.2 million from $13.7 million at September 30, 2008 to $30.9 million at September 30, 2009 and $1.6 million to $32.5 million at December 31, 2009.  Non-performing loans are at historically high levels due to the continued elevated level of unemployment coupled with the decline in real estate values, particularly in some of the states in which we have purchased loans.  Our ratio of non-performing loans to total loans increased from 0.26% at September 30, 2008 to 0.55% at September 30, 2009 and to 0.60% at December 31, 2009.  At December 31, 2009, our allowance for loan losses was $12.2 million or 0.23% of the total loan portfolio and 38% of total non-performing loans.  This compares with an allowance for loan losses of $10.2 million or 0.18% of the total loan portfolio and 33% of total non-performing loans as of September 30, 2009 and $5.8 million or 0.11% of the total loan portfolio and 42% of total non-performing loans as of September 30, 2008.  See “Business – Asset Quality.”
 
Capitol Federal Savings Bank generally prices its one- to four-family loan products based upon prices available in the secondary market.  During the three months ended December 31, 2009, the average rate offered on Capitol Federal Savings Bank’s 30-year fixed-rate one- to four-family loans, with no points paid by the borrower, was approximately 160 basis points above the average 10-year Treasury rate, while the average rate offered on Capitol Federal Savings Bank’s 15-year fixed-rate one- to four-family loans was approximately 100 basis points above the average 10-year Treasury rate.
 
Conventional one- to four-family loans may be sold on a bulk basis for portfolio restructuring or on a flow basis as loans are originated to reduce interest rate risk and/or maintain a certain liquidity position.  Capitol Federal Savings Bank generally retains the servicing on these sold loans.  ALCO determines which conventional one- to four-family loans are to be originated as held for sale or held for investment.  Conventional loans originated as held for sale are to be sold in accordance with policies set forth by ALCO.  Conventional loans originated as held for investment are generally not eligible for sale unless a specific segment of the portfolio qualifies for asset restructuring purposes.  
 
The following table summarizes the activity in the loan portfolio for the periods indicated, excluding changes in loans in process, deferred fees, and allowance for loan losses.  Loans that were paid-off as a result of refinances are included in repayments.  Loan modification activity is not included in the activity in the following table because a new loan is not generated at the time of modification.  During the quarter ended December 31, 2009, Capitol Federal Savings Bank modified $139.7 million of loans with a weighted average rate decrease of 83 basis points.  During fiscal year 2009, Capitol Federal Savings Bank modified $1.14 billion loans with a weighted average decrease in rate of 87 basis points.  The modified balances and rates are included in the ending loan portfolio balance and rate.  The weighted average contractual life (WAL) of our real estate loan portfolio was 23 years at December 31, 2009 and September 30, 2009 and 2008.
 
 
55

 
 
   
For the Three Months Ended
 
   
December 31, 2009
   
September 30, 2009
   
June 30, 2009
   
March 31, 2009
 
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
   
(Dollars in thousands)
 
Beginning balance
  $ 5,646,950       5.29 %   $ 5,587,130       5.36 %   $ 5,422,798       5.50 %   $ 5,506,352       5.63 %
Originations and refinances:
                                                               
Fixed
    156,507       4.95       255,441       5.07       325,640       4.96       276,888       5.06  
Adjustable
    37,885       4.57       37,948       4.75       32,652       4.78       25,269       4.83  
Purchases:
                                                               
Fixed
    20,149       5.09       24,670       5.08       37,912       5.11       33,226       5.18  
Adjustable
    44,930       3.69       11,662       4.82       9,544       5.04       70,349       4.90  
Repayments
    (245,838 )             (266,362 )             (322,104 )             (311,733 )        
Transfer of modified loans to LHFS (1)
    (194,759 )                           81,190               (175,862 )        
Other (2)  
    (2,080 )             (3,539 )             (502 )             (1,691 )        
Ending balance
  $ 5,463,744       5.23 %   $ 5,646,950       5.29 %   $ 5,587,130       5.36 %   $ 5,422,798       5.50 %

   
For the Year Ended September 30,
 
   
2009
   
2008
 
   
Amount
   
Rate
   
Amount
 
Rate
 
   
(Dollars in thousands)
 
Beginning balance                                                      
  $ 5,379,845       5.66 %   $ 5,346,626       5.68 %
Originations and refinances                                                      
                               
Fixed                                                      
    988,375       5.12       652,011       5.87  
Adjustable                                                      
    131,306       4.91       168,824       6.16  
Purchases:
                               
Fixed                                                      
    109,813       5.21       47,795       5.82  
Adjustable                                                      
    223,619       5.01       71,836       5.67  
Repayments                                                      
    (1,083,731 )             (899,178 )        
                                 
Transfer of modified loans to LHFS
    (94,672 )                      
                                 
Other (2)                                                       
    (7,605 )             (8,069 )        
                                 
Ending balance                                                      
  $ 5,646,950       5.29 %   $ 5,379,845       5.66 %
 

(1)
Transfer of modified loans to LHFS in the December 31, 2009 quarter includes loans with a principal balance of $194.8 million related to the loan swap transaction.
(2)
  Other consists of transfers to REO and modification fees advanced.

Mortgage-Backed Securities.   The balance of MBS, which primarily consists of securities of U.S. government-sponsored enterprises, decreased $241.9 million from $2.23 billion at September 30, 2008 to $1.99 billion at September 30, 2009 and an additional $114.5 million to $1.88 billion at December 31, 2009.  The decreases were a result of some cash flows from the MBS portfolio being reinvested into investment securities.

During the quarter ended December 31, 2009, MBS with a fair value of $192.7 million were received in conjunction with the loan swap transaction.  As previously discussed, the related MBS were sold for a $6.5 million gain.  The proceeds from the sale were primarily used to purchase investment securities with terms shorter than that of the mortgage loans that were swapped.  The loan swap transaction was primarily undertaken for interest rate risk management purposes.
 
 
56

 
 
The following tables provide a summary of the activity in our portfolio of MBS for the periods presented.  The yields and WAL for purchases are presented as recorded at the time of purchase.  The yields for the beginning and ending balances are as of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio as of the dates presented.  The weighted average yield of the MBS portfolio decreased between December 31, 2009 and September 30, 2009 primarily due to the maturity and repayment of securities with higher yields than the overall portfolio and adjustable-rate MBS resetting to lower coupons due to a decline in related indices.  The beginning and ending WAL is the estimated remaining maturity after projected prepayment speeds have been applied.  The increase in the WAL at December 31, 2009 compared to September 30, 2009 was due to a slowdown in projected prepayment speeds due to an increase in mortgage interest rates.  The weighted average yield of the MBS portfolio decreased between September 30, 2008 and September 30, 2009 due to the maturity and repayment of securities with higher yields, the purchase of MBS with yields lower than the existing portfolio and adjustable-rate MBS resetting to lower coupons due to a decline in related indices.  The beginning and ending WAL is the estimated remaining maturity after projected prepayment speeds have been applied.  The decrease in the WAL at September 30, 2009 compared to September 30, 2008 was due to principal repayments, the purchase of new MBS with a shorter WAL than the existing portfolio and an increase in the assumed prepayment speeds.

 
57

 
 
   
For the Three Months Ended
 
   
December 31, 2009
   
September 30, 2009
   
June 30, 2009
   
March 31, 2009
 
   
Amount
     
Yield
   
WAL
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
 
   
(Dollars in thousands)
 
Beginning balance
  $ 1,992,467       4.42 %     4.67     $ 2,100,998       4.59 %     4.55     $ 2,204,369       4.72 %     5.55     $ 2,176,302       4.82 %     5.81  
Maturities and repayments
    (112,380 )                     (142,182 )                     (155,168 )                     (107,388 )                
Sale of securities, net of gains
    (192,690 )                                                                                        
Net amortization of premiums (discounts)
    (392 )                     (366 )                     (189 )                     46                  
Purchases:
                                                                                               
Fixed
    2,990       4.10       7.48       18,539       2.80       3.03       3,217       4.34       8.49                    
Adjustable
                                        50,983       2.83       3.58       118,469       2.68       1.90  
Fair value of securities received in loan swap transaction
    192,690                                                                                          
Change in valuation on AFS securities
    (4,716 )                     15,478                       (2,214 )                     16,940                  
Ending balance
  $ 1,877,969       4.34 %     5.09     $ 1,992,467       4.42 %     4.67     $ 2,100,998       4.59 %     4.55     $ 2,204,369       4.72 %     5.55  
 
   
For the Year Ended September 30,
 
   
2009
    2008  
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
 
   
(Dollars in thousands)
 
Beginning balance
  $ 2,234,339       4.82 %     5.05     $ 1,414,271       4.46 %     4.04  
Maturities and repayments
    (494,932 )                     (500,078 )                
Net amortization of premiums (discounts)
    (482 )                     (747 )                
Purchases:
                                               
Fixed
    21,756       3.03       3.84       785,181       4.94       4.62  
Adjustable
    169,452       2.72       2.41       545,174       4.81       4.91  
Change in valuation on AFS securities
    62,334                       (9,462 )                
Ending balance
  $ 1,992,467       4.42 %     4.67     $ 2,234,339       4.82 %     5.05  
 
 
58

 

Investment Securities.   Investment securities, which consist primarily of U.S. government-sponsored enterprise debt securities (primarily issued by FNMA, FHLMC, or FHLB) and municipal investments, increased $171.2 million from $480.7 million at September 30, 2009 to $651.9 million at December 31, 2009.  The increase in the balance was a result of purchases of $173.4 million of investment securities.  Investment securities increased $338.3 million from $142.4 million at September 30, 2008 to $480.7 million at September 30, 2009.  The increase in the balance was primarily a result of purchases of $448.6 million in short-term securities, partially offset by maturities and calls of $109.8 million.  

The following tables provide a summary of the activity of investment securities for the periods presented.  The yields for the beginning and ending balances are as of the first and last days of the periods presented.  The increase in the yield at December 31, 2009 compared to September 30, 2009 was a result of purchases of securities with yields higher than the overall portfolio yield.  The decrease in the yield at September 30, 2009 compared to September 30, 2008 was a result of calls and/or maturities of securities with yields higher than the overall portfolio yield and to purchases of investment securities with yields lower than the existing portfolio.  The beginning and ending WAL represent the estimated remaining maturity of the securities after projected call dates have been considered, based upon market rates at each date presented.  The WAL at December 31, 2009 increased slightly from September 30, 2009 due to an increase in interest rates, which extended the WAL. The decrease in the WAL at September 30, 2009 compared to September 30, 2008 was due to issuers of certain securities in the portfolio exercising their option to call the security, to maturing securities and to purchases of investment securities with WALs shorter than the portfolio.

 
59

 
 
   
For the Three Months Ended
 
   
December 31, 2009
   
September 30, 2009
   
June 30, 2009
 
March 31, 2009
 
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
 
   
(Dollars in thousands)
 
Beginning balance
  $ 480,704       1.93 %     1.53     $ 322,166       1.84 %     2.02     $ 214,410       2.16 %     2.32     $ 105,965       3.34 %     3.64  
Maturities and calls
    (1,033 )                     (25,128 )                     (25,036 )                     (22,168 )                
Net amortization of premiums (discounts)
    (1,061 )                     (901 )                     (685 )                     (329 )                
Purchases:
                                                                                               
Fixed
    173,431       2.39       1.25       183,391       1.95       2.17       133,047       1.41       1.10       131,229       1.62       1.04  
Adjustable
                                                                       
Change in valuation on AFS securities
    (98 )                     1,176                       430                       (287 )                
Ending balance
  $ 651,943       2.05 %     1.65     $ 480,704       1.93 %     1.53     $ 322,166       1.84 %     2.02     $ 214,410       2.16 %     2.32  
 
   
For the Year Ended September 30,
 
   
2009
   
2008
 
   
Amount
   
Yield
   
WAL
   
Amount
   
Yield
   
WAL
 
   
(Dollars in thousands)
 
Beginning balance
  $ 142,359       3.94 %     6.06     $ 524,168       4.52 %     1.66  
Maturities and calls
    (109,760 )                     (614,018 )                
Net amortization of premiums (discounts)
    (2,162 )                     30                  
Purchases:
                                               
Fixed
    448,553       1.70       1.53       230,512       3.96       1.07  
Adjustable
                      3,874       6.58       28.98  
Change in valuation on AFS securities
    1,714                       (2,207 )                
Ending balance
  $ 480,704       1.93 %     1.53     $ 142,359       3.94 %     6.06  

 
60

 

Liabilities.   Total liabilities remained relatively unchanged from $7.46 billion at September 30, 2009 to $7.43 billion at December 31, 2009.  Liabilities increased from $7.18 billion at September 30, 2008 to $7.46 billion at September 30, 2009.  The $278.3 million increase in liabilities was due primarily to an increase in deposits of $304.7 million.  We believe the turmoil in the credit and equity markets made deposit products in well-capitalized financial institutions, like Capitol Federal Savings Bank, desirable for many customers.  Households increased their personal savings rate, which we believe also contributed to our growth in deposits during this period.
 
During fiscal year 2009, Capitol Federal Savings Bank prepaid $875.0 million of fixed-rate FHLB advances with a weighted average contractual rate of 5.65%.  The prepaid FHLB advances were replaced with $875.0 million of fixed-rate FHLB advances with a weighted average contractual interest rate of 3.41%.  Capitol Federal Savings Bank paid a $38.4 million prepayment penalty to the FHLB.  The prepayment penalty is being deferred as an adjustment to the carrying value of the new advances and will be recognized as expense over the life of the new advances, which effectively increased the interest rate on the new advances 96 basis points. See “Notes to Consolidated Financial Statements - Note 7 - Borrowed Funds.”

The following table presents the amount, average rate and percentage of total deposits for checking, savings, money market and certificates at December 31, 2009, September 30, 2009 and 2008.
                                                                         
   
At
December 31, 2009
   
At
September 30, 2009
 
At
September 30, 2008
 
      Amount    
Average
Rate
   
% of
Total
    Amount     Average
Rate
   
% of
Total
  Amount       Average
Rate
   
% of
Total
 
    (Dollars in thousands)   
Checking
  $ 491,619       0.13 %     11.7 %   $ 439,975       0.17 %     10.4 %   $ 400,461       0.21 %     10.2 %
Savings
    225,383       0.56       5.3       226,396       0.66       5.4       232,103       1.51       5.9  
Money market
    888,131       0.73       21.0       848,157       0.82       20.1       772,323       1.48       19.7  
Certificates
    2,622,119       2.83       62.0       2,714,081       3.09       64.1       2,518,996       3.91       64.2  
Total deposits
  $ 4,227,252       1.95 %     100.0 %   $ 4,228,609       2.20 %     100.0 %   $ 3,923,883       2.91 %     100.0 %
 
At December 31, 2009, there were no brokered deposits, as they all matured during the quarter, compared to $71.5 million and $180.6 million in brokered deposits at September 30, 2009 and 2008, respectively.  Management regularly considers brokered deposits as a source of funding, but does not currently consider the cost of this funding source to be balanced with investment opportunities.  As of December 31, 2009, $100.1 million in certificates were public unit deposits, compared to $91.5 million in public unit deposits at September 30, 2009.  There were no public unit deposits at September 30, 2008.  Management will continue to monitor the wholesale deposit market for attractive opportunities.

Stockholders’ Equity.  Stockholders’ equity remained relatively flat from $941.3 million at September 30, 2009 to $942.0 million at December 31, 2009.  During the quarter ended December 31, 2009, $16.7 million of dividends, or $0.79 per public share, were paid to stockholders, which included $6.1 million, or $0.29 per public share, related to the special dividend. Stockholders’ equity increased $70.1 million from $871.2 million at September 30, 2008 to $941.3 million at September 30, 2009.  The increase was primarily a result of net income of $66.3 million and an increase in unrealized gains on AFS securities of $39.8 million, partially offset by dividends paid of $44.1 million.
 
Weighted Average Yields and Rates:    The following table presents the weighted average yields earned on loans, securities and other interest-earning assets, the weighted average rates paid on deposits and borrowings and the resultant interest rate spreads at the dates indicated.  Yields on tax-exempt securities are not calculated on a tax-equivalent basis.
 
 
61

 
 
   
At
December
31,
2009
     
         
     
At September 30,
 
     
2009
   
2008
   
2007
 
                             
Weighted average yield on:
                           
      Loans receivable
 
5.34
%
 
5.38
%
   
5.69
%
   
5.73
%
      MBS
 
4.34
   
4.42
     
4.82
     
4.46
 
      Investment securities
 
2.05
   
1.93
     
3.94
     
4.52
 
      Capital stock of FHLB
 
2.98
   
2.98
     
4.73
     
6.68
 
      Cash and cash equivalents
 
0.23
   
0.21
     
2.95
     
4.94
 
            Combined weighted average yield on
                           
            interest-earning assets
 
4.76
   
4.89
     
5.37
     
5.41
 
                             
Weighted average rate paid on:
                           
      Savings deposits
 
0.56
   
0.66
     
1.51
     
2.58
 
      Checking deposits
 
0.13
   
0.17
     
0.21
     
0.21
 
      Money market deposits
 
0.73
   
0.82
     
1.48
     
3.18
 
      Certificate of deposit
 
2.83
   
3.09
     
3.91
     
4.77
 
      FHLB advances (1)  
 
4.13
   
4.13
     
4.75
     
5.39
 
      Other borrowings
 
3.90
   
3.91
     
4.09
     
8.12
 
            Combined weighted average rate paid on
                           
             interest-bearing liabilities
 
2.85
   
3.00
     
3.67
     
4.52
 
                             
Net interest rate spread
 
1.91
%
 
1.89
%
   
1.70
%
   
0.89
%
 

(1)
The December 31, 2009 and September 30, 2009 rates include the net impact of the deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gain associated with the interest rate swap termination during fiscal year 2008.  The September 30, 2008 rates includes the impact of the deferred gain associated with the interest rate swap termination during fiscal year 2008.  The September 30, 2007 rates include the impact of the interest rate swap agreements. 
  
Average Balance Sheets:    The following tables present certain information regarding our financial condition and net interest income for the three months ended December 31, 2009 and 2008 and fiscal years 2009, 2008 and 2007. Net interest income represents the difference between interest income earned on interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.  The tables present the average balances of our assets, liabilities and stockholders’ equity and the related annualized yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated. We derived the average yields and rates by dividing income or expense by the average balance of interest-earning assets or interest-bearing liabilities, respectively, for the periods shown. We derived average balances from daily balances over the periods indicated, except as noted.  The average yields and rates include amortization of fees, costs, premiums and discounts which are considered adjustments to yields/rates.  Yields on tax-exempt securities were not calculated on a tax-equivalent basis.

 
62

 
 
   
Three Months Ended
   
Year Ended September 30,
 
   
December 31, 2009
   
December 31, 2008
   
2009
   
2008
   
2007
 
   
Average
Outstanding
Balance
 
Interest
Earned/
Paid
 
Yield/
Rate
   
Average
Outstanding
Balance
 
Interest
Earned/
Paid
 
Yield/
Rate
   
Average
Outstanding
Balance
 
Interest
Earned/
Paid
 
Yield/
Rate
   
Average
Outstanding
Balance
 
Interest
Earned/
Paid
 
Yield/
Rate
   
Average
Outstanding
Balance
 
Interest
Earned/
Paid
 
Yield/
Rate
 
                               
(Dollars in thousands)
                             
Assets
                                                                     
    Interest-earning assets:                                                                                                  
Mortgage loans (1)  
  $ 5,347,359   $ 71,637     5.36 %   $ 5,206,218   $ 73,409     5.64 %   $ 5,296,297   $ 293,685     5.55 %   $ 5,099,147   $ 286,383     5.62 %   $ 5,022,178   $ 276,317   5.50
Other loans
    203,524     2,889     5.63       212,961     3,307     6.16       208,252     12,097     5.81       216,404     15,637     7.21       222,000     18,427   8.30  
Total loans receivable
    5,550,883     74,526     5.37       5,419,179     76,716     5.66       5,504,549     305,782     5.56       5,315,551     302,020     5.68       5,244,178     294,744   5.62  
MBS (2)  
    1,888,230     20,754     4.40       2,201,531     26,402     4.80       2,110,701     97,926     4.64       1,888,186     88,395     4.68       1,605,901     68,752   4.28  
Investment securities (2)(3)
    524,854     2,559     1.95       136,295     1,326     3.89       229,766     5,533     2.41       242,426     9,917     4.09       656,857     30,849   4.70  
    Capital stock of FHLB
    133,075     1,001     2.98       124,958     780     2.48       129,716     3,344     2.58       129,216     6,921     5.36       153,478     10,017   6.53  
    Cash and cash equivalents
    80,391     47     0.23       33,025     49     0.58       72,184     201     0.28       112,522     3,553     3.11       138,756     7,188   5.11  
 Total interest-earning assets
    8,177,433     98,887     4.84       7,914,988     105,273     5.32       8,046,916     412,786     5.13       7,687,901     410,806     5.34       7,799,170     411,550   5.28  
 Other noninterest-earning assets
    225,321                   161,092                   181,829                   186,312                   153,949            
Total assets
  $ 8,402,754                 $ 8,076,080                 $ 8,228,745                 $ 7,874,213                 $ 7,953,119            
                                                                                                   
Liabilities and stockholders’ equity
                                                                                                 
    Interest-bearing liabilities:
                                                                                                 
Savings
  $ 225,837   $ 361     0.63 %   $ 229,540   $ 618     1.07 %   $ 228,879   $ 1,873     0.82 %   $ 230,818   $ 4,105     1.77 %   $ 195,660   $ 4,952   2.53 %
Checking                                   
    447,055     176     0.16       405,787     211     0.21       426,976     879     0.21       398,430     819     0.20       396,454     850   0.21  
Money market
    867,233     1,740     0.80       775,386     2,553     1.31       814,898     8,512     1.04       804,612     16,771     2.08       807,459     26,566   3.29  
Certificates
    2,667,141     19,828     2.95       2,473,763     23,403     3.75       2,585,560     89,207     3.45       2,507,036     111,740     4.44       2,504,069     114,911   4.59  
Total deposits
    4,207,266     22,105     2.09       3,884,476     26,785     2.73       4,056,313     100,471     2.48       3,940,896     133,435     3.37       3,903,642     147,279   3.77  
FHLB advances (4)  
    2,393,134     24,819     4.11       2,477,961     29,545     4.72       2,437,978     106,551     4.36       2,552,883     125,748     4.89       3,009,538     153,363   5.03  
Other borrowings
    713,609     7,109     3.90       713,585     7,725     4.24       713,601     29,122     4.03       391,009     17,455     4.39       53,493     4,468   8.24  
    Total interest-bearing liabilities
    7,314,009     54,033     2.93       7,076,022     64,055     3.58       7,207,892     236,144     3.27       6,884,788     276,638     3.99       6,966,673     305,110   4.35  
    Other noninterest-bearing liabilities
    137,057                   121,970                   108,940                   119,353                   118,445            
    Stockholders’ equity
    951,688                   878,088                   911,913                   870,072                   868,001            
Total liabilities and stockholders’ equity
  $ 8,402,754                 $ 8,076,080                 $ 8,228,745                 $ 7,874,213                 $ 7,953,119            
                                                                                                   
Net interest income                                   
        $ 44,854                 $ 41,218                 $ 176,642                 $ 134,168                 $ 106,440      
Net interest rate spread
                1.91 %                 1.74 %                 1.86 %                 1.35 %               0.93 %
Net interest-earning assets
  $ 863,424                 $ 838,966                 $ 839,024                 $ 803,113                 $ 832,497            
Net interest margin                                   
                2.19 %                 2.08 %                 2.20 %                 1.75 %               1.36 %
Ratio of interest-earning assets to interest-bearing liabilities
                1.12  x                 1.12  x                 1.12  x                 1.12  x               1.12  x
 

*Annualized
(1)  Calculated net of deferred loan fees, loan discounts, and loans in process.  Non-accrual loans are included in the loans receivable average balance with a yield of zero percent.
(2) MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.
(3)
The average balance of investment securities includes an average balance of nontaxable securities of $71.6 million and $57.5 million for the periods ended December 31, 2009 and 2008 and $61.0 million, $45.9 million, and $12.0 million for the years ended September 30, 2009, 2008 and 2007, respectively.
(4) FHLB advances are stated net of deferred gains and deferred prepayment penalties.  The rate at December 31, 2009 is the effective rate.
(5) The average balance for other non-interest-earning assets, other non-interest-bearing liabilities, and stockholders’ equity was calculated based upon month-end balances.
 
 
63

 

Rate/Volume Analysis:   The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended December 31, 2009 to the three months ended December 31, 2008, fiscal years 2009 to 2008 and fiscal years 2008 to 2007.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year’s average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year.  The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
                                                                         
   
Three Months Ended December
31,
2009 vs. 2008
                                                 
       
Year Ended September 30,
 
       
2009 vs. 2008
   
2008 vs. 2007
 
   
Increase (Decrease) Due to
   
Increase (Decrease) Due to
   
Increase (Decrease) Due to
 
   
Volume
   
Rate
   
Total
   
Volume
   
Rate
   
Total
   
Volume
   
Rate
   
Total
 
                      (Dollars in thousands)                    
Interest-earning assets:
                                                                       
Loans receivable
  $ 1,810     $ (4,000 )   $ (2,190 )   $ 10,443     $ (6,681 )   $ 3,762     $ 3,873     $ 3,403     $ 7,276  
MBS
    (3,562     (2,086 )     (5,648 )     10,295       (764 )     9,531       12,824       6,819       19,643  
Investment securities
    2,174       (941 )     1,233       (494 )     (3,890 )     (4,384 )     (17,380 )     (3,552 )     (20,932 )
Capital stock of FHLB
    53       167       220       27       (3,604 )     (3,577 )     (1,451 )     (1,645 )     (3,096 )
Cash equivalents
    40       (41 )     (1 )     (947 )     (2,405 )     (3,352 )     (1,182 )     (2,453 )     (3,635 )
Total interest-earning assets
    515       (6,901 )     (6,386 )     19,324       (17,344 )     1,980       (3,316 )     2,572       (744 )
                                                                         
Interest-bearing liabilities:
                                                                       
Savings
    (10 )     (252 )     (262 )     (35 )     (2,218 )     (2,253 )     802       (1,640 )     (838 )
Checking
    20       (55 )     (35 )     60       42       102       4       (39 )     (35 )
Money market
    271       (1,086 )     (815 )     208       (8,589 )     (8,381 )     (90 )     (9,387 )     (9,477 )
Certificates
    1,697       (5,265 )     (3,568 )     3,351       (25,783 )     (22,432 )     141       (3,635 )     (3,494 )
FHLB advances
    (538 )     (4,188 )     (4,726 )     (4,606 )     (14,591 )     (19,197 )     (23,533 )     (4,082 )     (27,615 )
Other borrowings
          (616 )     (616 )     12,920       (1,253 )     11,667       13,820       (833 )     12,987  
Total interest-bearing liabilities
    1,440       (11,462 )     (10,022 )     11,898       (52,392 )     (40,494 )     (8,856 )     (19,616 )     (28,472 )
                                                                         
Net change in net interest and dividend income
  $ (925 )   $ 4,561     $ 3,636     $ 7,426     $ 35,048     $ 42,474     $ 5,540     $ 22,188     $ 27,728  

Comparison of Results of Operations for the Three Months Ended December 31, 2009 and 2008

Net income for the quarter ended December 31, 2009 was $21.0 million compared to $15.9 million for the same period in the prior fiscal year.  The $5.1 million increase in net income between periods was primarily a result of a decrease in interest expense of $10.1 million and an increase in other income of $6.5 million, partially offset by a decrease in interest income of $6.4 million, an increase in the provision for loan losses of $2.6 million and an increase in income tax expense of $1.8 million.

Interest and Dividend Income.    Total interest and dividend income for the current quarter was $98.9 million compared to $105.3 million for the prior year quarter.  The $6.4 million decrease was primarily a result of decreases in interest income on MBS of $5.6 million and loans receivable of $2.2 million, partially offset by an increase in interest income on investment securities of $1.2 million.

Interest income on loans receivable for the current quarter was $74.5 million compared to $76.7 million for the prior year quarter.  The $2.2 million decrease in interest income was primarily a result of a decrease of 29 basis points in the weighted average yield to 5.37% for the current quarter, partially offset by a $131.7 million increase in the average balance of the portfolio.  The decrease in the weighted average yield was due to purchases and originations at market rates which were lower than the existing portfolio, a significant amount of loan modifications and refinances between periods, partially offset by an increase in deferred fee amortization as a result of prepayments, modifications, and refinances.  The increase in the average balance was due to originations and loan purchases between periods.
 
 
64

 

Interest income on MBS for the current quarter was $20.8 million compared to $26.4 million for the prior year quarter.  The $5.6 million decrease was a result of a $313.3 million decrease in the average balance and a decrease of 40 basis points in the weighted average yield to 4.40% for the current quarter.  The decrease in the average balance of the portfolio was due to principal repayments which were not replaced.  The weighted average yield decreased between the two periods due to an increase of prepayments on MBS with yields higher than the existing portfolio and, to a lesser extent, purchases of MBS at a lower average yield than the existing portfolio between the two periods, and adjustable-rate securities repricing to lower market rates.

Interest income on investment securities for the current quarter was $2.6 million compared to $1.3 million for the prior year quarter.  The $1.3 million increase was primarily a result of a $388.6 million increase in the average balance, partially offset by a decrease in the average yield of 194 basis points to 1.95% for the current quarter.  The average balance increased due to the purchase of $621.1 million of investment securities between periods, partially offset by calls and maturities of $73.4 million.  The average yield decreased due to purchases at yields lower than the overall portfolio yield.

Interest Expense.    Interest expense decreased $10.1 million to $54.0 million for the current quarter from $64.1 million for the prior year quarter.  The decrease in interest expense was primarily due to a decrease of $4.7 million in interest expense on both FHLB advances and deposits.

Interest expense on FHLB advances for the current quarter was $24.8 million compared to $29.5 million for the prior year quarter.  The $4.7 million decrease in interest expense on FHLB advances was a result of the refinance of $875.0 million of FHLB advances during the second and third quarters of fiscal year 2009 and, to a lesser extent, a decrease in the average balance of $84.8 million due to maturing advances that were not renewed.

Interest expense on deposits for the current quarter was $22.1 million compared to $26.8 million for the prior year quarter.  The $4.7 million decrease in interest expense on deposits was due to a decrease in the rates on the entire deposit portfolio, primarily the certificates of deposit and money market portfolios, due to the portfolios repricing to lower market rates.  The average rate paid on the deposit portfolio decreased 64 basis points between the two periods, from 2.59% at December 31, 2008 to 1.95% at December 31, 2009. The decrease in interest expense was partially offset by a $322.8 million increase in the average balance of the deposit portfolio, particularly the certificate of deposit and money market portfolios.

Provision for Loan Losses.    Capitol Federal Savings Bank recorded a provision for loan losses of $3.1 million during the current quarter, compared to a provision of $549 thousand in the quarter ended December 31, 2008.  The $3.1 million provision for loan losses primarily reflects increases in the level of certain qualitative factors in our general valuation allowance model to account for lingering negative economic conditions.  See “– Critical Accounting Policies – Allowance for Loan Losses” and “Business – Asset Quality – Loans and REO.”

Other Income and Expense.    Total other income was $13.1 million for the current quarter compared to $6.6 million for the prior year quarter.  The $6.5 million increase was due primarily to a gain on the sale of trading MBS of $6.5 million.  As previously discussed, the trading MBS were acquired in conjunction with the loan swap transaction during the current quarter.

Total other expenses for the current quarter were $22.7 million for the current quarter, compared to $22.2 million in the prior quarter.  The slight increase was due primarily to an increase in federal insurance premium of $1.6 million, partially offset by a decrease in other expense, net of $864 thousand as a result of mortgage servicing activity and net REO operations.  The increase in federal insurance premium was a result of an increase in the regular quarterly deposit insurance premiums
 
Income Tax Expense.   Income tax expense for the current quarter was $11.1 million compared to $9.3 million for the prior year quarter.  The $1.8 million increase was due to an increase in earnings between periods, partially offset by a decrease in the effective tax rate between periods.  The effective tax rate for the quarter ended December 31, 2009 was 34.7%, compared to 36.9% for the prior year quarter.  The difference in the effective tax rate between periods was primarily a result of a decrease in nondeductible expenses associated with the employee stock ownership plan and a reduction of unrecognized tax benefits due to the lapse of the statute of limitations during the current quarter.
 
 
65

 

Comparison of Results of Operations for the Years Ended September 30, 2009 and 2008

For fiscal year 2009, CFF recognized net income of $66.3 million compared to net income of $51.0 million in fiscal year 2008.  The $15.3 million increase in net income was primarily a result of a $40.5 million decrease in interest expense, partially offset by an $11.6 million increase in other expenses, a $9.7 million increase in income tax expense, and a $4.3 million increase in provision for loan loss.  The net interest margin for fiscal year 2009 was 2.20% compared to 1.75% for fiscal year 2008.  The 45 basis point increase in the net interest margin was primarily a result of a decrease in the weighted average rate on interest-bearing liabilities.
 
Interest and Dividend Income.    Total interest and dividend income for fiscal year 2009 was $412.8 million compared to $410.8 million for fiscal year 2008.  The $2.0 million increase was a result of a $9.5 million increase in interest income on MBS and a $3.8 million increase in interest income on loans receivable, partially offset by a $4.4 million decrease in interest income on investment securities, a $3.6 million decrease in dividends on FHLB stock and a $3.4 million decrease in interest income on cash and cash equivalents.
 
Interest income on loans receivable in fiscal year 2009 was $305.8 million compared to $302.0 million in fiscal year 2008.  The $3.8 million increase in loan interest income was a result of a $189.0 million increase in the average balance of the loan portfolio between the two periods, partially offset by a decrease of 12 basis points in the weighted average yield of the portfolio to 5.56% for the current fiscal year.  The increase in the average balance was due to originations and loan purchases during fiscal year 2009. The decrease in the weighted average yield was due to purchases and originations at market rates which were lower than the existing portfolio, loan modifications and refinances during fiscal year 2009, and the home equity loan portfolio repricing to lower market interest rates, partially offset by an increase in deferred fee amortization as a result of prepayments, modifications and refinances.
 
Interest income on MBS in fiscal year 2009 was $97.9 million compared to $88.4 million in fiscal year 2008.  The $9.5 million increase in interest income was primarily due to an increase of $222.5 million in the average balance, slightly offset by a 4 basis point decrease in the weighted average portfolio yield to 4.64% for the current fiscal year.  The increase in the average portfolio balance was a result of purchases.  The funds for the purchases came from maturities and calls of investment securities and from new borrowings in fiscal year 2008.
 
Interest income on investment securities in fiscal year 2009 was $5.5 million compared to $9.9 million in fiscal year 2008. The $4.4 million decrease in interest income was a result of a 168 basis point decrease in the weighted average portfolio yield to 2.41% for fiscal year 2009 and, to a lesser extent, a decrease of $12.7 million in the average balance of the portfolio.  The decrease in the weighted average yield of the portfolio was attributed to maturities and calls of securities with weighted average yields greater than the remaining portfolio, and also due to reinvestments made at lower market yields than the overall portfolio yield.  The decrease in the average balance was a result of the timing of calls, maturities and security purchases during fiscal year 2009.
 
Dividends on FHLB stock in fiscal year 2009 were $3.3 million compared to $6.9 million in fiscal year 2008.  The $3.6 million decrease in dividend income was due primarily to a 278 basis point decrease in the average yield to 2.58% for fiscal year 2009.  The dividend rate on FHLB stock correlates to the federal funds rate, which decreased during fiscal year 2009.
 
Interest income on cash and cash equivalents in fiscal year 2009 was $201 thousand compared to $3.6 million in fiscal year 2008.  The $3.4 million decrease was due to a 283 basis point decrease in the weighted average yield due to a decrease in short-term interest rates between the two periods, and a decrease in the average balance of $40.3 million.  The decrease in the average balance was a result of cash being utilized to purchase MBS and investment securities.
 
Interest Expense.   Total interest expense for fiscal year 2009 was $236.1 million, compared to $276.6 million in fiscal year 2008.  The $40.5 million decrease in interest expense was due to a decrease in interest expense on deposits of $32.9 million and a decrease in interest expense on FHLB advances of $19.2 million, partially offset by an increase in interest expense on other borrowings of $11.6 million.
 
Interest expense on deposits in fiscal year 2009 was $100.5 million compared to $133.4 million in fiscal year 2008. The $32.9 million decrease in interest expense was primarily a result of a decrease in the average rate paid on the certificate of deposit, money market and savings portfolios due to the portfolios repricing to lower market rates.  The average rate paid on the deposit portfolio decreased 89 basis points to 2.48% for fiscal year 2009.
 
Interest expense on FHLB advances in fiscal year 2009 was $106.5 million compared to $125.7 million in fiscal year 2008.  The $19.2 million decrease in interest expense was a result of the termination and maturity of the interest rate swap agreements during fiscal year 2008, a decrease in the average balance of FHLB advances and a decrease in the interest rate due to the refinancing of $875.0 million of advances during the second and third quarters of fiscal year 2009.  The decrease in the average balance was a result of maturing advances that were replaced with repurchase agreements during fiscal year 2008.
 
 
66

 
 
Interest expense on other borrowings was $29.1 million in fiscal year 2009 compared to $17.5 million in fiscal year 2008.  The $11.6 million increase was due to an increase in the average balance as a result of Capitol Federal Savings Bank entering into $660.0 million of repurchase agreements during fiscal year 2008.  The proceeds from the repurchase agreements were used to purchase MBS and to repay maturing FHLB advances.
 
Provision for Loan Losses.   During fiscal year 2009, Capitol Federal Savings Bank experienced an increase in delinquencies, non-performing loans, net loan charge-offs, and losses on foreclosed property transactions, primarily on purchased loans, as a result of the decline in housing and real estate markets, as well as the ongoing economic recession.  As a result of these conditions, Capitol Federal Savings Bank recorded a provision for loan losses of $6.4 million in fiscal year 2009 compared to a provision of $2.1 million in fiscal year 2008.  The $4.3 million increase in the provision primarily reflects an increase in the specific valuation allowances on purchased loans, an increase in the balance of non-performing purchased loans, an increase in the general valuation allowances primarily related to purchased loans 30 to 89 days delinquent, and an increase in charge-offs, also primarily related to purchased loans.  See “– Critical Accounting Policies – Allowance for Loan Losses” and “Business – Asset Quality.” 
 
Other Income and Expense.    Total other income for fiscal year 2009 was $28.6 million compared to $30.0 million in fiscal year 2008.  The $1.4 million decrease in other income was a result of a $2.0 million decrease in other income, net and a $1.2 million decrease in income from bank owned life insurance as a result of a decrease in the net crediting rate due to a decrease in market interest rates, partially offset by an increase in gains on sale of loans held for sale, net of $1.3 million.  The decrease in other income, net was due primarily to the redemption of shares received in the Visa, Inc. initial public offering of $992 thousand in fiscal year 2008 and interest received on a tax refund of $235 thousand also in fiscal year 2008, both with no corresponding item in fiscal year 2009.
 
Total other expenses for fiscal year 2009 was $93.6 million compared to $82.0 million for fiscal year 2008.  The $11.6 million increase was due to a $6.8 million increase in federal insurance premiums, a $2.0 million increase in advertising expense and a $2.0 million increase in mortgage servicing activity, net.  The increase in federal insurance premiums was a result of the FDIC special assessment and increases in the regular quarterly deposit insurance premiums.  The increase in advertising expense was due to expense associated with Capitol Federal Savings Bank’s new debit card rewards program and to advertising campaigns undertaken to inform customers of Capitol Federal Savings Bank’s safety and soundness in response to current economic conditions.  The increase in mortgage servicing activity, net was due to mortgage servicing asset impairments and valuation allowances due to an increase in prepayment speeds.
 
Income Tax Expense.    Income tax expense for fiscal year 2009 was $38.9 million compared to $29.2 million for fiscal year 2008.  The increase in income tax expense was primarily due to an increase in earnings compared to fiscal year 2008.  The effective tax rate was 37.0% for fiscal year 2009, compared to 36.4% for fiscal year 2008.  The difference in the effective tax rate between the two fiscal years was primarily a result of a decrease in nontaxable income from bank owned life insurance and an increase in pre-tax income which reduced the effective tax rate benefit of nontaxable income.
 
Comparison of Results of Operations for the Years Ended September 30, 2008 and 2007
 
For fiscal year 2008, CFF recognized net income of $51.0 million compared to net income of $32.3 million in fiscal year 2007.  The $18.7 million increase in net income was primarily a result of a $28.5 million decrease in interest expense and a $6.0 million increase in other income, partially offset by an $8.6 million increase in income tax expense, a $4.3 million increase in other expenses, and a $2.3 million increase in the provision for loan loss.
 
Total interest and dividend income in fiscal year 2008 was $410.8 million compared to $411.6 million in fiscal year 2007.  Total interest expense in fiscal year 2008 was $276.6 million compared to $305.1 million in fiscal year 2007.  Net interest margin, before provision for loan losses, was $134.2 million compared to $106.4 million in fiscal year 2007.  As a result of the flat or inverted yield curve during fiscal year 2007 and the relatively short term to repricing of our liabilities compared to our assets, Capitol Federal Savings Bank experienced net interest margin compression during fiscal year 2007.   The steeper, more normalized yield curve during fiscal year 2008 benefited the net interest margin, as short-term liabilities repriced to lower interest rates while cash flows from the mortgage loan and MBS portfolios were reinvested at rates comparable to that of the existing portfolio.
 
 
67

 
 
Interest and Dividend Income.   Interest income on loans receivable during fiscal year 2008 was $302.0 million compared to $294.7 million in fiscal year 2007.  The $7.3 million increase in loan interest income was a result of a $71.4 million increase in the average balance of the loan portfolio between the two periods and an increase of 6 basis points in the weighted average yield of the loan portfolio to 5.68% in fiscal year 2008.  The increase in the weighted average yield can be attributed primarily to loans originated throughout the year at rates higher than the overall portfolio rate.
 
Interest income on MBS in fiscal year 2008 was $88.4 million compared to $68.8 million in fiscal year 2007.  The $19.6 million increase in interest income was due to an increase of $282.3 million in the average balance of the portfolio and an increase of 40 basis points in the average yield to 4.68% in fiscal year 2008.  The increase in the average portfolio balance was due primarily to the utilization of cash available for investment and funds from borrowings to purchase MBS rather than other investment securities due to the more favorable yields available on MBS.  The weighted average yield of the MBS portfolio increased between the two periods due to the purchase of MBS with yields higher than the existing portfolio, the maturity and repayment of MBS with lower yields, and adjustable-rate MBS resetting to higher coupons.
 
Interest income on investment securities in fiscal year 2008 was $9.9 million compared to $30.8 million in fiscal year 2007. The $20.9 million decrease in interest income was primarily a result of a decrease of $414.4 million in the average balance of the portfolio and, to a lesser extent, a 61 basis point decrease in the weighted average portfolio yield to 4.09% in fiscal year 2008.  The decrease in the average balance was a result of maturities and calls which were not reinvested into investment securities and were used, in part, to fund maturing FHLB advances and purchase higher yielding MBS during fiscal year 2008. The decrease in the weighted average yield of the portfolio was attributed to purchases with lower yields than the existing portfolio and maturities and calls of securities with higher yields.
 
 Dividends on FHLB stock in fiscal year 2008 were $6.9 million compared to $10.0 million in fiscal year 2007.  The $3.1 million decrease in dividend income was due to a 117 basis point decrease in the average yield to 5.36% in fiscal year 2008 and a $24.3 million decrease in the average balance.  The dividend rate on FHLB stock correlates to the federal funds rate, which also decreased during fiscal year 2008.  The decrease in the average balance was due to the redemption of shares as the required number of shares held is based primarily upon the balance of outstanding FHLB advances, which decreased during fiscal year 2008.
 
Interest income on cash and cash equivalents in fiscal year 2008 was $3.6 million compared to $7.2 million in fiscal year 2007.  The $3.6 million decrease was a result of a 200 basis point decrease in the average yield to 3.11% in fiscal year 2008 due to a decrease in short-term market interest rates, and a decrease of $26.2 million in the average balance as cash was utilized to purchase MBS and fund maturing FHLB advances.
 
Interest Expense.   Interest expense on deposits in fiscal year 2008 was $133.4 million compared to $147.3 million in fiscal year 2007. The $13.9 million decrease in interest expense was primarily a result of a decrease in the rate on the money market, certificate and savings portfolios due to the portfolios repricing to lower market rates.  During fiscal year 2007, Capitol Federal Savings Bank increased the rates offered on its certificate of deposit portfolio, with an emphasis on the 19 month to 36 month maturity category, in order to remain competitive.  As certificate of deposits matured during fiscal year 2008, the amounts retained rolled into lower rate certificate products.
 
 Interest expense on FHLB advances in fiscal year 2008 was $125.7 million compared to $153.4 million in fiscal year 2007.  The $27.7 million decrease in interest expense was primarily a result of a decrease of $456.7 million in the average balance due to maturing advances which were not renewed in their entirety and, to a lesser extent, a decrease of 14 basis points in the average rate to 4.89% in fiscal year 2008 as a result of the termination of the interest rate swaps.  During the quarter ended December 31, 2007, interest rate swaps with a notional amount of $575.0 million were terminated.  The remaining interest rate swap matured in May 2008.  During fiscal year 2008, interest expense related to the interest rate swaps was $2.3 million, compared to $13.6 million in fiscal year 2007.
 
Interest expense on other borrowings was $17.5 million compared to $4.5 million in the same period in the prior year.  The $13.0 million increase was due to an increase in the average balance of other borrowings due to Capitol Federal Savings Bank entering into $660.0 million of repurchase agreements during fiscal year 2008.
 
 
68

 
 
Provision for Loan Losses.    During fiscal year 2008, Capitol Federal Savings Bank recorded a provision for loan losses of $2.1 million compared to a recovery for loan losses of $225 thousand in fiscal year 2007.  Based on our evaluation of the issues regarding the real estate markets, the overall economic environment, and the increase in and composition of our delinquencies and non-performing loans, management determined a provision for loan losses was prudent and warranted in fiscal year 2008. 
 
Other Income and Expense.    Total other income increased $6.0 million to $30.0 million during fiscal year 2008 compared to $24.0 million for the fiscal year 2007.  The increase in other income was due primarily to increases in bank owned life insurance income, retail fees and other income, net.  Bank owned life insurance income was $2.3 million in fiscal year 2008 compared to $27 thousand in fiscal year 2007 as Capitol Federal Savings Bank’s bank owned life insurance purchase was made during the fourth quarter of fiscal year 2007.  Retail fees increased $1.7 million due primarily to an increase in fees received on ATM and Visa check cards from increased volume and an increase in the interchange rate received on point-of-sale transactions.  Other income, net increased $1.3 million due primarily to the redemption of shares received in the Visa, Inc. initial public offering.  Total proceeds from the Visa redemption reported in other income, net were $992 thousand, offset by a liability accrual of $594 thousand, reported in other expense, net related to litigation involving Visa, Inc. for net proceeds of $398 thousand.
 
Total other expenses increased $4.3 million to $82.0 million during fiscal year 2008 compared to $77.7 million in fiscal year 2007.  The increase was due primarily to an increase in salaries and employee benefits of $2.2 million and an increase in other expense, net of $2.4 million.  The increase in salaries and employee benefits was due to an increase in costs associated with the short-term performance plan due to actual corporate performance exceeding targeted performance levels, salary increases, and the lack of capitalization of payroll expense in fiscal year 2008, as salary costs related to the core conversion were capitalized in fiscal year 2007.  The increase in other expense, net was due primarily to a liability accrual of $594 thousand related to litigation involving Visa, Inc., as mentioned above, $420 thousand related to real-estate owned write-downs and a decrease in fiscal year 2007 miscellaneous expenses of approximately $1.0 million.
 
Income Tax Expense.    Income tax expense in fiscal year 2008 was $29.2 million compared to $20.6 million for fiscal year 2007.  The increase in income tax expense was due to an increase in income, partially offset by a decrease in the effective tax rate for the fiscal year to 36.4%, compared to 39.0% for prior fiscal year 2007.  The decrease in the effective tax rate between periods was a result of an increase in nontaxable income from municipal securities and bank owned life insurance, along with an increase in pre-tax income.
 
Liquidity and Capital Resources
 
Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to pay maturing certificates of deposit and other deposit withdrawals, and to fund loan commitments.  Liquidity management is both a daily and long-term function of our business management.  Capitol Federal Savings Bank’s most available liquid assets are represented by cash and cash equivalents, AFS MBS and investment securities, and short-term investment securities.  Capitol Federal Savings Bank’s primary sources of funds are deposits, FHLB advances, other borrowings, repayments on and maturities of outstanding loans and MBS, other short-term investments, and funds provided by operations.  Capitol Federal Savings Bank’s borrowings primarily have been used to invest in U.S. government sponsored enterprise securities in an effort to safely improve the earnings of Capitol Federal Savings Bank while maintaining capital ratios in excess of regulatory standards for well-capitalized financial institutions.  In addition, Capitol Federal Savings Bank’s focus on managing risk has provided additional liquidity capacity by remaining below FHLB borrowing limits and by increasing the balance of MBS and investment securities available as collateral for borrowings.
 
While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions and competition, and are less predictable sources of funds.  To the extent possible, Capitol Federal Savings Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers.

At December 31, 2009, cash and cash equivalents totaled $105.1 million, an increase of $63.9 million from September 30, 2009.  The increase was related to proceeds from the sale of trading MBS received in the loan swap transaction that had not been fully reinvested at the end of the quarter.
 
 
69

 

At September 30, 2009, cash and cash equivalents totaled $41.2 million, a decrease of $46.0 million from September 30, 2008.  In fiscal year 2009, yields on cash were significantly lower than in fiscal year 2008 as a result of a decline in short-term market rates.  During fiscal year 2009, management used excess cash to purchase MBS and investment securities rather than maintaining a cash balance.
 
During the first quarter of fiscal year 2010, loan originations and purchases, net of principal repayments was $18.2 million, compared to $138.1 million in the prior year quarter.  Loan originations and purchases were funded by cash flows from operations, as there were no additional borrowings during the quarter and deposits remained virtually unchanged.

During fiscal year 2009, loan originations and purchases, net of principal repayments was $396.9 million, compared to $40.8 million in the prior fiscal year.  The increase in loan originations and purchases, net of principal repayments, was funded by an increase of deposits.  The increase in deposits reflected the largest change in financing cash flows during fiscal year 2009, as there were no additional FHLB advances or borrowings in fiscal year 2009.  Capitol Federal Savings Bank paid competitive rates for its deposits while not paying-up in rates to grow its deposit base beyond Capitol Federal Savings Bank’s need for funding.  The increase in deposits is believed to have been a result of the economic environment.  Households increased their personal savings rate and chose to place those funds in deposit products in well-capitalized financial institutions like Capitol Federal Savings Bank.
 
During the first quarter of fiscal year 2010, Capitol Federal Savings Bank received principal payments on MBS of $112.4 million and proceeds from the sale of trading MBS received in the loan swap transaction of $199.1 million.  These cash inflows were largely reinvested in investment securities and used to fund loan purchases.  The investment securities purchased have terms shorter than that of the mortgage loans swapped.  If market rates were to rise, the short-term nature of these securities may allow management the opportunity to reinvest the maturing funds at a yield higher than current yields.

During fiscal year 2009, Capitol Federal Savings Bank received principal payments on MBS of $495.0 million and $97.0 million of investment securities were called.  These cash inflows were largely reinvested in their respective portfolios, with the exception of the MBS principal repayments, some of which were reinvested in short-term and callable investment securities.  If market rates were to rise, the short-term nature of these securities may allow management the opportunity to reinvest the maturing funds at a yield higher than current yields.
 
At December 31, 2009, $1.45 billion of the $2.62 billion in certificates of deposit were scheduled to mature within one year.  Included in the $1.45 billion are $100.1 million in public unit deposits, which have a weighted average maturity of less than one year.  At that date, Capitol Federal Savings Bank had pledged securities with a fair value of $158.2 million as collateral for the public unit deposits.  The securities pledged as collateral for public unit deposits are held under joint custody receipt by the FHLB and generally will be released upon deposit maturity.  Based on our deposit retention experience and our pricing strategy, we anticipate the majority of the maturing retail deposits will renew, although no assurance can be given in this regard.  Management continuously monitors the wholesale deposit market for opportunities to obtain brokered and public unit deposits at attractive rates.
 
Capitol Federal Savings Bank utilizes FHLB advances to provide funds for lending and investment activities.  FHLB lending guidelines set borrowing limits as part of their underwriting standards.  At December 31, 2009, Capitol Federal Savings Bank’s ratio of the face amount of advances to total assets, as reported to the Office of Thrift Supervision, was 29%.  Our advances are secured by a blanket pledge of our loan portfolio, as collateral, supported by quarterly reporting to the FHLB.  Advances in excess of 40% of total assets, but not exceeding 55% of total assets, may be approved by the president of the FHLB based upon a review of documentation supporting the use of the advances.  Currently, the blanket pledge is sufficient collateral for the FHLB advances.  It is possible that increases in our borrowings or decreases in our loan portfolio could require Capitol Federal Savings Bank to pledge securities as collateral on the FHLB advances.  Capitol Federal Savings Bank’s policy allows borrowing from the FHLB of up to 55% of total assets.  Capitol Federal Savings Bank relies on the FHLB advances as a primary source of borrowings.  There were no new FHLB advances during the quarter.  See “Notes to Consolidated Financial Statements - Note 7 – Borrowed Funds.”
 
 
70

 
 
Capitol Federal Savings Bank has access to and utilizes other sources for liquidity, such as secondary market repurchase agreements, brokered deposits, and public unit deposits.  Capitol Federal Savings Bank’s policy allows for repurchase agreements up to 15% of total assets, brokered deposits up to 15% of total deposits, and public unit deposits up to 10% of total deposits. At December 31, 2009, $1.04 billion of securities were eligible but unused for collateral.  At December 31, 2009, Capitol Federal Savings Bank had repurchase agreements of $660.0 million, or approximately 8% of total assets, and public unit deposits of $100.1 million, or 1% of total assets.  At December 31, 2009, Capitol Federal Savings Bank had pledged securities with an estimated fair value of $765.3 million as collateral for repurchase agreements. At the maturity date, the securities pledged for the repurchase agreements will be delivered back to Capitol Federal Saving Bank. There were no additional repurchase agreements during the quarter. Capitol Federal Savings Bank may enter into additional repurchase agreements as management deems appropriate. The agreements are treated as secured borrowings and are reported as a liability of CFF on a consolidated basis.  See “Notes to Consolidated Financial Statements - Note 7 – Borrowed Funds.”
 
In 2004, CFF issued $53.6 million in Junior Subordinated Deferrable Interest Debentures in connection with a trust preferred securities offering.  CFF received, net, $52.0 million from the issuance of the debentures and an investment of $1.6 million in Capitol Federal Financial Trust I.  CFF did not down-stream the proceeds to be used by Capitol Federal Savings Bank for Tier 1 capital because Capitol Federal Savings Bank already exceeded all regulatory requirements to be a well-capitalized institution.  Instead, CFF deposited the proceeds into certificate accounts at Capitol Federal Savings Bank to be used to further CFF’s general corporate and capital management strategies which included the payment of dividends.
 
During the first quarter of fiscal year 2010, CFF paid cash dividends of $16.7 million, or $0.79 per share.  The $0.79 per share consisted of one quarterly dividend of $0.50 per share and a $0.29 special dividend per share related to fiscal year 2009 earnings, in accordance with CFF’s dividend policy.  During fiscal year 2009, CFF paid cash dividends of $44.1 million, or $2.11 per share.  The $2.11 per share consisted of four quarterly dividends of $0.50 per share and a $0.11 special dividend per share related to net income for fiscal year 2008.   Dividend payments depend upon a number of factors including CFF’s financial condition and results of operations, Capitol Federal Savings Bank’s regulatory capital requirements, regulatory limitations on Capitol Federal Savings Bank’s ability to make capital distributions to CFF and the amount of cash at the holding company.  See “Dividend Policy” and “Supervision and Regulation.”
 
Due to recent bank failures, in an effort to replenish the Deposit Insurance Fund, the FDIC required insured institutions to prepay their estimated quarterly risk-based assessments for the fourth quarter of calendar year 2009 and for all of calendar year 2010, 2011 and 2012 during the quarter ended December 31, 2009.  The cash requirement for the prepaid FDIC assessments was $27.5 million.
 
Off-Balance Sheet Arrangements, Commitments and Contractual Obligations
 
CFF, in the normal course of business, makes commitments to buy or sell assets or to incur or fund liabilities.  Commitments may include, but are not limited to:
     
 
the origination, purchase, or sale of loans;
     
   ●
the purchase or sale of investments and MBS;
     
 
extensions of credit on home equity loans and construction loans;
     
 
terms and conditions of operating leases; and
     
 
funding withdrawals of certificate of deposits at maturity.
 
In addition to its commitments of the types described above, at December 31, 2009 CFF’s off-balance sheet arrangements included its $1.6 million interest in the Capitol Federal Financial Trust I, which in 2004 issued $52.0 million of variable rate cumulative trust preferred securities.  In connection therewith, CFF issued $53.6 million of debentures to the trust.
 
The following table summarizes our contractual obligations and other material commitments as of December 31, 2009 (unaudited).  The debentures are callable at any time, in whole or in part.
 
 
71

 
 
   
Maturity Range
 
         
Less than
1 year
   
1 - 3
years
   
3 - 5
years
   
More than
5 years
 
   
Total
                 
   
(Dollars in thousands)
 
                                   
Operating leases
 
$
12,809
   
$
1,170
   
$
1,860
   
$
1,521
   
$
8,258
 
                                         
Certificates of Deposit
 
$
2,622,119
   
$
1,446,540
   
$
1,013,342
   
$
160,978
   
$
1,259
 
     Weighted average rate
   
2.83
%
   
2.61
%
   
3.10
%
   
3.10
%
   
3.52
%
                                         
FHLB Advances
 
$
2,426,000
   
$
550,000
   
$
526,000
   
$
875,000
   
$
475,000
 
     Weighted average rate
   
3.79
%
   
4.57
%
   
3.58
%
   
3.49
%
   
3.67
%
                                         
Repurchase Agreements
 
$
660,000
   
$
145,000
   
$
250,000
   
$
245,000
   
$
20,000
 
     Weighted average rate
   
3.97
%
   
3.87
%
   
3.99
%
   
3.97
%
   
4.45
%
                                         
Debentures
 
$
53,609
   
$
   
$
   
$
   
$
53,609
 
     Weighted average rate
   
3.03
%
   
     
     
     
3.03
%
                                         
Commitments to originate and
                                       
    Purchase first mortgage loans
 
$
104,214
   
$
104,214
   
$
   
$
   
$
 
    Weighted average rate
   
4.87
%
   
4.87
%
   
     
     
 
                                         
Commitments to fund unused
                                       
    home equity lines of credit
 
$
270,069
   
$
270,069
   
$
   
$
   
$
 
    Weighted average rate
   
4.47
%
   
4.47
%
   
     
     
 
                                         
Unadvanced portion of
                                       
    construction loans
 
$
17,089
   
$
17,089
   
$
   
$
   
$
 
    Weighted average rate
   
5.15
%
   
5.15
%
   
     
     
 

Excluded from the table above are income tax liabilities of $101 thousand related to uncertain income tax positions.  The amounts are excluded as management is unable to estimate the period of cash settlement as it is contingent on the statute of limitations expiring without examination by the respective taxing authority.
 
A percentage of commitments to originate mortgage loans are expected to expire unfunded, so the amounts reflected in the table above are not necessarily indicative of future liquidity requirements.  Additionally, Capitol Federal Savings Bank is not obligated to honor commitments to fund unused home equity lines of credit if a customer is delinquent or otherwise in violation of the loan agreement.
 
We anticipate we will continue to have sufficient funds, through repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.
 
Contingencies
 
In the normal course of business, CFF and its subsidiary are named defendants in various lawsuits and counter claims.  In the opinion of management, after consultation with legal counsel, none of the currently pending suits are expected to have a materially adverse effect on CFF’s consolidated financial statements for the quarter ended December 31, 2009 or future periods.
  
Regulatory Capital
 
Consistent with management’s goals to operate a sound and profitable financial organization, we actively seek to maintain a well capitalized status in accordance with regulatory standards.   As of December 31, 2009, Capitol Federal Savings Bank exceeded all capital requirements of the Office of Thrift Supervision.  The following table presents Capitol Federal Savings Bank’s regulatory capital ratios at December 31, 2009 based upon regulatory guidelines.
 
 
72

 
 
         
Regulatory
 
         
Requirement
 
   
Bank
Ratios
   
For Well-
 
   
Capitalized
Status
 
Tangible equity
    10.1 %     N/A  
Tier 1 (core) capital
    10.1 %     5.0 %
Tier 1 (core) risk-based capital
    23.8 %     6.0 %
Total risk-based capital
    24.0 %     10.0 %

A reconciliation of Capitol Federal Savings Bank’s equity under accounting principles generally accepted in the United States of America (GAAP) to regulatory capital amounts as of December 31, 2009 is as follows (dollars in thousands):

Total equity as reported under GAAP 
  $ 876,290  
         
Unrealized gains losses on AFS securities
    (30,875 )
         
 Other
    (456 )
         
Total tangible and core capital
    844,959  
         
ALLL (1)
    8,180  
         
Total risk based capital
  $ 853,139  
 

(1)
This amount represents the general valuation allowances calculated using the formula analysis.  Specific valuation allowances are netted against the related loan balance on the Thrift Financial Report and are therefore not included in this amount.  See “Critical Accounting Policies - Allowance for Loan Losses” for additional information.

BUSINESS OF CFF

Incorporated in March 1999, CFF is a federally chartered mid-tier stock holding company for Capitol Federal Savings Bank, a wholly-owned subsidiary of CFF.  CFF is majority-owned by Capitol Federal Savings Bank MHC, a federally chartered mutual holding company.  CFF’s common stock is traded on the NASDAQ Global Select Market under the symbol CFFN.

Capitol Federal Savings Bank is the only operating subsidiary of CFF.  Capitol Federal Savings Bank is a federally-chartered and insured savings bank headquartered in Topeka, Kansas.  Capitol Federal Savings Bank is examined and regulated by the Office of Thrift Supervision and its deposits are insured up to applicable limits by the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation (FDIC).  At December 31, 2009, we had total assets of $8.37 billion, loans of $5.42 billion, deposits of $4.23 billion and total equity of $942.0 million.

We have been, and intend to continue to be, a community-oriented financial institution offering a variety of financial services to meet the needs of the communities we serve.  We attract retail deposits from the general public and invest those funds primarily in permanent loans secured by first mortgages on owner-occupied, one- to four-family residences.  To a much lesser extent, we also originate consumer loans, loans secured by first mortgages on non-owner-occupied one- to four-family residences, multi-family and commercial real estate loans and construction loans.  While our primary business is the origination of one- to four-family mortgage loans funded through retail deposits, we also purchase whole one- to four-family mortgage loans from correspondent lenders located within our market areas and select market areas in Missouri and from nationwide lenders, and invest in certain MBS and investment securities funded through retail deposits, advances from the FHLB and repurchase agreements.  We occasionally originate loans outside of our market area, and the majority of the whole loans we purchase from nationwide lenders are secured by properties located outside of our market areas.

Our revenues are derived principally from interest on loans, MBS and investment securities.  Our primary sources of funds are retail deposits, borrowings, repayments on and maturities of loans and MBS, calls and maturities of investment securities, and funds generated by operations.
 
 
73

 

We offer a variety of deposit accounts having a wide range of interest rates and terms, which generally include savings accounts, money market accounts, interest bearing and non-interest bearing checking accounts, and certificates of deposit with terms ranging from 91 days to 96 months.

Our executive offices are located at 700 South Kansas Avenue, Topeka, Kansas 66603, and our telephone number at that address is (785) 235-1341.  Our website address is www.capfed.com.  Information on our website should not be considered a part of this prospectus.
 
Market Area and Competition

Our corporate office is located in Topeka, Kansas.  We currently have a network of 45 branches located in nine counties throughout the state of Kansas and two counties in Missouri.  We primarily serve the metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina, Kansas and a portion of the metropolitan area of greater Kansas City.  In addition to providing full service banking offices, we also provide our customers telephone and internet banking capabilities.

Capitol Federal Savings Bank ranked first in deposit market share in the state of Kansas as reported in the FDIC “Summary of Deposits - Market Share Report” dated June 30, 2009. Deposit market share is measured by total deposits, without consideration for type of deposit. We do not have commercial deposit accounts because of our focus on retail deposits, while many of our competitors have both commercial and retail deposits in their total deposit base.  Some of our competitors also offer products and services that we do not, such as trust services and private banking.  In recent years, Capitol Federal Savings Bank has experienced a slight decrease in market share due to the entrance of new competitors such as credit unions, newly chartered banks (de novo institutions), and increased banking locations by established financial institutions.   Additionally, consumers have the ability to utilize financial institutions without a brick-and-mortar presence in our market area by way of online products and services.  Management considers our strong retail banking network and our reputation for financial strength and customer service to be our major strengths in attracting and retaining customers in our market areas.

Capitol Federal Savings Bank is consistently one of the top one- to four-family lenders with regard to loan volume in the state of Kansas.  Through our strong relationships with real estate agents and marketing efforts which reflect our reputation and pricing, we attract mortgage loan business from walk-in customers, customers that apply online, and existing customers.   Competition in originating one- to four-family mortgage loans primarily comes from other savings institutions, commercial banks, credit unions, and mortgage bankers.  Other savings institutions, commercial banks, credit unions, and finance companies provide vigorous competition in consumer lending.

We purchase one- to four-family conventional mortgage loans from correspondent lenders located within our market areas and select market areas in Missouri, and from nationwide lenders.  At December 31, 2009 loans purchased from nationwide lenders represented 13% of our total loan portfolio and were secured by properties located in 47 of the continental United States and Washington, D.C.  At December 31, 2009, purchases from nationwide lenders in the following states comprised greater than 5% of nationwide purchased loans:  Illinois 12%; Texas 8%; New York 7%; Florida 7%; and Colorado 5%.

Capitol Federal Savings Bank has opened two new branches in our Kansas City market area since the beginning of fiscal year 2010, and will open a new branch in the Wichita market area in the second quarter of 2010.  Capitol Federal Savings Bank continues to consider expansion opportunities in all its market areas.

Lending Practices and Underwriting Standards

General.   Capitol Federal Savings Bank’s primary lending activity is the origination of loans and the purchase of loans from a select group of correspondent lenders.  These loans are generally secured by first mortgages on owner-occupied, one- to four-family residences in Capitol Federal Savings Bank’s primary market areas and select market areas in Missouri.  To a much lesser extent, Capitol Federal Savings Bank also makes consumer loans, loans secured by first mortgages on non-owner occupied one-to four-family residences, construction loans secured by residential or commercial properties, and real estate loans secured by multi-family dwellings and commercial real estate.  Additional lending volume has been generated by purchasing whole one- to four-family conventional mortgage loans from nationwide lenders.  By purchasing loans from nationwide lenders, Capitol Federal Savings Bank is able to attain some geographic diversification in its loan portfolio, and help mitigate Capitol Federal Savings Bank’s interest rate risk exposure as the purchased loans are predominately adjustable-rate or 15-year fixed-rate loans.  At the time these loans were purchased, they met our underwriting standards. As a result of the continued elevated levels of unemployment and the declines in real estate values in some of the states where we have purchased loans, we have experienced an increase in non-performing purchased loans.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies – Allowance for Loan Losses” and “– Asset Quality.”  The loans purchased during fiscal year 2009 had an average credit score of 745 at origination and a weighted average loan to value ratio of 50%, based upon the loan balance at the time of purchase and the lower of the purchase price or the appraisal at origination. Capitol Federal Savings Bank purchased $37.6 million of loans from nationwide lenders during the December 31, 2009 quarter, the majority of which were adjustable rate.  These loans had an average credit score of 725 at origination and a weighted average loan to value ratio of 46% based upon the loan balance at the time of purchase and the lower of the purchase price or the appraisal at origination.  As of December 31, 2009, we had not experienced any performance problems with the loans purchased during fiscal years 2009 or 2010.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Loans Receivable.”
 
 
74

 

The ability of financial institutions, including us, to originate or purchase large dollar volumes of one- to four-family real estate loans may be substantially reduced or restricted under certain economic and regulatory conditions, with a resultant decrease in interest income from these assets.  At December 31, 2009, our one- to four-family residential real estate loan portfolio totaled $5.16 billion, which constituted 94.4% of our total loan portfolio and 61.6% of our total assets.  For a discussion of our interest rate risk associated with loans see ”Management’s Discussion and Analysis of Financial Condition and Results of Operations - Quantitative and Qualitative Disclosure about Market Risk.”

Loans over $500 thousand must be underwritten by two of our highest class of underwriters.  Any loan greater than $750 thousand must be approved by the ALCO and loans over $1.5 million must be approved by the board of directors.  For loans requiring ALCO and/or board of directors’ approval, lending management is responsible for presenting to ALCO and/or board of directors information about the creditworthiness of the borrower and the value of the subject property.  Information pertaining to the creditworthiness of the borrower generally consists of a summary of the borrower’s credit history, employment stability, sources of income, assets, net worth, and debt ratios.  The value of the property must be supported by an independent appraisal report prepared in accordance with our appraisal policy.  Loans over $500 thousand are priced above the standard mortgage rate.

Under the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, the maximum amount which we could have loaned to any one borrower and the borrower’s related entities at December 31, 2009 was $127.0 million.  Our largest lending relationship to a single borrower or a group of related borrowers at December 31, 2009 consisted of 17 multi-family real estate projects, two single-family homes, and four commercial real estate projects located in Kansas, Iowa, and Texas.  Total commitments and loans outstanding to this group of related borrowers was $47.8 million as of December 31, 2009.  Most of the multi-family real estate loans qualify for the low income housing tax credit program.  We have over 30 years of experience with this group of borrowers, who usually build and manage their own properties.  Each of the loans to this group of borrowers was current and performing in accordance with repayment terms at December 31, 2009.  See additional information under the heading “Multi-family and Commercial Real Estate Lending.”

The second largest lending relationship at December 31, 2009, consisted of nine loans totaling $11.7 million.  Five loans are secured by multi-family real estate units and four are secured by one- to four-family real estate.  We have over 30 years of experience with the borrowers.  All units were built and are presently being managed by the borrowers.  Each of the loans to this group of borrowers was current and performing in accordance with repayment terms at December 31, 2009.

One- to Four-Family Residential Real Estate Lending.   Capitol Federal Savings Bank originates and services conventional mortgage loans, or loans not insured or guaranteed by a government agency.  Capitol Federal Savings Bank also originates Federal Housing Administration (FHA) insured loan products which are generally sold, along with the servicing of these loans.  New loans are originated through referrals from real estate brokers and builders, our marketing efforts, and our existing and walk-in customers.  While Capitol Federal Savings Bank originates both adjustable and fixed-rate loans, our ability to originate loans is dependent upon customer demand for loans in our market areas.  Demand is affected by the local housing market, competition and the interest rate environment.  During the first quarter of fiscal year 2010, Capitol Federal Savings Bank originated and refinanced $154.6 million of one- to four-family fixed-rate mortgage loans and $14.9 million of one- to four-family ARM loans.  During fiscal years 2009 and 2008, Capitol Federal Savings Bank originated and refinanced $961.5 million and $631.8 million of one- to four-family fixed-rate mortgage loans, and $35.9 million and $77.7 million of one- to four-family ARM loans, respectively.
 
 
75

 
 
Repayment.   Capitol Federal Savings Bank’s one- to four-family loans are primarily fully amortizing fixed- or ARM loans with contractual maturities of up to 30 years, except for interest-only ARM loans, which require only the payment of interest during the interest-only period, all with payments due monthly.  Our one- to four-family loans are generally not assumable and do not contain prepayment penalties.  A due on sale clause, allowing Capitol Federal Savings Bank to declare the unpaid principal balance due and payable upon the sale of the secured property, is generally included in the security instrument.
 
Pricing.   Our pricing strategy for first mortgage loan products includes setting interest rates based on secondary market prices and competition within our local lending markets.  ARM loans are offered with either a three-year, five-year or seven-year term to the initial repricing date.  After the initial period, the interest rate for each ARM loan generally adjusts annually for the remainder of the term of the loan.  A number of different indices are used to reprice our ARM loans.

Adjustable rate loans.   Current adjustable-rate one- to four-family conventional mortgage loans originated by Capitol Federal Savings Bank generally provide for a specified rate limit or cap on the periodic adjustment to the interest rate, as well as a specified maximum lifetime cap and minimum rate, or floor.  As a consequence of using caps, the interest rates on these loans may not be as rate sensitive as our cost of funds.  Negative amortization of principal is not allowed.  For three, five, or seven year ARM loans, borrowers are qualified based on the principal, interest, taxes and insurance payments at either the initial rate or the fully indexed accrual rate, whichever is greater.  After the initial three, five, or seven year period, the interest rate is repriced annually and the new principal and interest payment is based on the new interest rate, remaining unpaid principal balance and term of the ARM loan.  Our ARM loans are not automatically convertible into fixed-rate loans; however, we do allow borrowers to pay a modification fee to convert an ARM loan to a fixed-rate loan.  ARM loans can pose different credit risks than fixed-rate loans, primarily because as interest rates rise, the borrower’s payment also rises, increasing the potential for default.  This specific risk type is known as repricing risk.

Included in the loan portfolio at December 31, 2009 were $243.7 million of interest-only ARM loans, the majority of which were purchased from nationwide lenders during fiscal year 2005.  These loans do not typically require principal payments during their initial term, and have initial interest-only terms of either five or ten years.  The interest-only loans purchased had an average credit score of 737 and an average loan to value ratio of 80% or less at the time of purchase.  Capitol Federal Savings Bank has not purchased any interest-only ARM loans since 2006 and discontinued offering the product in its local markets during 2008 to reduce future credit risk.  At December 31, 2009, $233.3 million, or 96% of interest-only loans were still in their interest-only payment term.  As of December 31, 2009, $110.7 million will begin to amortize principal within two years, $16.4 million will begin to amortize principal within two-to-five years, $89.7 million will begin to amortize principal within five-to-seven years and the remaining $16.4 million will begin amortizing in seven-to-ten years.  At December 31, 2009, $15.7 million or approximately 50% of non-performing loans were interest-only and $2.8 million was reserved in the ALLL for these loans.  Non-performing interest-only loans represent approximately 6% of the total interest-only portfolio at December 31, 2009.  See “Asset Quality – Loans and REO.”

Underwriting.   One- to four-family loans are underwritten manually or by an automated underwriting system developed by a third party.  The system’s components closely resemble Capitol Federal Savings Bank’s manual underwriting standards which are generally in accordance with Freddie Mac (FHLMC) and Fannie Mae (FNMA) underwriting guidelines.  The automated underwriting system analyzes the applicant’s data, with emphasis on credit history, employment and income history, qualifying ratios reflecting the applicant’s ability to repay, asset reserves, and loan-to-value ratio.  Full documentation to support the applicant’s credit, income, and sufficient funds to cover all applicable fees and reserves at closing are required on all loans.  Loans that do not meet the automated underwriting standards are referred to a staff underwriter for manual underwriting.  Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the board of directors.

Mortgage Insurance.   For a conventional mortgage with a loan to value ratio in excess of 80%, private mortgage insurance (PMI) is required in order to reduce Capitol Federal Savings Bank’s loss exposure to less than 80% of either the appraised value or the purchase price of the property, whichever is less.  Capitol Federal Savings Bank will lend up to 97% of the lesser of the appraised value or purchase price for conventional one- to four-family loans, provided private mortgage insurance is obtained. Management continuously monitors the claim paying ability of our private mortgage insurance counterparties.  At this time, we believe that our private mortgage insurance counterparties have the ability to meet potential claim obligations we may file in the foreseeable future.
 
 
76

 

FHA loans have mortgage insurance provided by the federal government.  The loans are up to 97.5% of the lesser of the appraised value or purchase price and are originated and underwritten manually according to private investor and FHA guidelines.  Capitol Federal Savings Bank began offering FHA loans in late September 2009 to accommodate customers who may not qualify for a conventional mortgage loan.  FHA loans are originated by Capitol Federal Savings Bank with the intention of selling the loans on a flow basis to a private investor with servicing released.

Purchased loans.   Capitol Federal Savings Bank purchases approved conventional one- to four-family loans and the related servicing rights, on a loan-by-loan basis, from correspondent lenders.   During the first quarter of fiscal 2010, Capitol Federal Savings Bank purchased $27.5 million of one- to four-family loans from correspondent lenders.  During the 2009 and 2008 fiscal years, Capitol Federal Savings Bank purchased $141.6 million and $119.5 million, respectively, of one- to four-family loans from correspondent lenders.  These loans generally have an interest rate 0.125% higher than loans we originate; however, we pay a premium for these loans.

The underwriting of loans purchased through correspondent lenders is generally performed by our underwriters, using our underwriting standards.  The products offered by our correspondents are underwritten to standards that are at least as restrictive as Capitol Federal Savings Bank’s own internal products and underwriting standards.  No doc or stated income, stated assets loans are not permitted under our underwriting standards. Lenders are required to fully document all data sources for each application.  Management believes these requirements reduce the credit risk associated with these loans.  Lenders are located within the metropolitan Kansas City market area and select market areas in Missouri.

Capitol Federal Savings Bank also purchases conventional one- to four-family loans from nationwide lenders.  The underwriting standards are generally similar to Capitol Federal Savings Bank’s internal underwriting standards.   No doc or stated income, stated assets loans are not permitted under our underwriting standards.  Lenders are required to fully document all data sources for each application.  Management believes these requirements reduce the credit risk associated with these loans.  Before committing to purchase a pool of loans from a lender, Capitol Federal Savings Bank’s Chief Lending Officer or Secondary Marketing Manager reviews specific criteria such as loan amount, credit scores, loan to value ratios, geographic location, and debt ratios of each loan in the pool.  If the specific criteria do not meet Capitol Federal Savings Bank’s underwriting standards and compensating factors are not sufficient, then a loan will be removed from the pool.  Once the review of the specific criteria is complete and loans not meeting Capitol Federal Savings Bank’s standards are removed from the pool, changes are sent back to the lender for acceptance and pricing.  Before the pool is funded, an internal bank underwriter reviews at least 25% of the loan files to confirm loan terms, credit scores, debt service ratios, property appraisal and other underwriting related documentation.  Our standard contractual agreement with the lender includes recourse options for any breach of representation or warranty with respect to the loans purchased.  In general, loans are purchased with servicing retained by the seller.  The servicing of purchased loans is governed by a servicing agreement, which outlines collection policies and procedures, as well as oversight requirements, such as servicer certifications attesting to and providing proof of compliance with the servicer agreement.  During the first quarter of fiscal year 2010, Capitol Federal Savings Bank purchased $37.6 million of one- to four-family loans from nationwide lenders.  During fiscal years 2009 and 2008, Capitol Federal Savings Bank purchased $191.8 million and $155 thousand, respectively, of one- to four-family loans from nationwide lenders.

Loan modification program.   In an effort to offset the impact of repayments and to retain our customers, Capitol Federal Savings Bank offers existing loan customers whose loans have not been sold to third parties the opportunity to modify their original loan terms to new loan terms generally consistent with those currently being offered.  This is a convenient tool for customers who may have considered refinancing from an ARM loan to a fixed-rate loan, would like to reduce their term, or take advantage of lower rates associated with current market rates.  The program helps ensure Capitol Federal Savings Bank maintains the relationship with the customer and significantly reduces the amount of effort required for customers to obtain current market pricing and terms without having to refinance their loans.  Capitol Federal Savings Bank charges a fee for this service generally comparable to fees charged on new loans.  Capitol Federal Savings Bank does not solicit customers for this program, but considers it a valuable opportunity to retain customers who, due to our conservative initial underwriting, could likely obtain similar financing elsewhere.  During the first quarter of fiscal 2010 we modified $139.7 million of our originated loans.  During fiscal years 2009 and 2008, we modified $1.14 billion and $200.4 million of our originated loans. 

Loan sales.   Conventional one- to four-family loans may be sold on a bulk basis for portfolio restructuring or on a flow basis as loans are originated to reduce interest rate risk and/or maintain a certain liquidity position.  Capitol Federal Savings Bank generally retains the servicing on these loans.  ALCO determines which conventional one- to four-family loans are to be originated as held for sale or held for investment.  Conventional one- to four-family loans originated as held for sale are to be sold in accordance with policies set forth by ALCO.  Conventional one- to four-family loans originated as held for investment are generally not eligible for sale unless a specific segment of the portfolio is identified for asset restructuring purposes.  Generally, Capitol Federal Savings Bank will continue to service these loans.
 
 
77

 

Construction Lending.   Capitol Federal Savings Bank also originates construction-to-permanent loans primarily secured by one- to four-family residential real estate.  The majority of the one- to four-family construction loans are secured by property located within Capitol Federal Savings Bank’s Kansas City market areas.  Construction loans are obtained primarily by homeowners who will occupy the property when construction is complete.  Construction loans to builders for speculative purposes are not permitted.

The application process includes submission of complete plans, specifications, and costs of the project to be constructed.  These items are used as a basis to determine the appraised value of the subject property.  All construction loans are manually underwritten using Capitol Federal Savings Bank’s internal underwriting standards.  The construction and permanent loans are closed at the same time allowing the borrower to secure the interest rate at the beginning of the construction period and throughout the permanent loan.  Construction draw requests and the supporting documentation are reviewed and approved by management.  Capitol Federal Savings Bank also performs regular documented inspections of the construction project to ensure the funds are being used for the intended purpose and the project is being completed according to the plans and specifications provided.  At December 31, 2009, we had $33.4 million in construction-to-permanent loans outstanding, including undisbursed loan funds, representing almost 1% of our total loan portfolio.

Consumer Lending.   Capitol Federal Savings Bank offers a variety of secured consumer loans, including home equity loans and lines of credit, home improvement loans, auto loans, and loans secured by savings deposits.   Capitol Federal Savings Bank also originates a very limited amount of unsecured loans.  Capitol Federal Savings Bank does not originate any consumer loans on an indirect basis, such as contracts purchased from retailers of goods or services which have extended credit to their customers.  All consumer loans are originated in Capitol Federal Savings Bank’s market areas.  At December 31, 2009, our consumer loan portfolio totaled $203.2 million, or 3.7% of our total loan portfolio.

The majority of the consumer loan portfolio is comprised of home equity lines of credit, which have interest rates that can adjust monthly based upon changes in the Prime rate, to a maximum of 18%.  Home equity loans may be originated in amounts, together with the amount of the existing first mortgage, of up to 95% of the value of the property securing the loan.  In order to minimize risk of loss, home equity loans that are greater than 80% of the value of the property, when combined with the first mortgage, require private mortgage insurance.  The term-to-maturity of home equity and home improvement loans may be up to 20 years.  Other home equity lines of credit have no stated term-to-maturity and require a payment of 1.5% of the outstanding loan balance per month. Interest-only home equity lines of credit have a maximum term of 12 months, monthly payments of accrued interest, and a balloon payment at maturity.  Repaid principal may be re-advanced at any time, not to exceed the original credit limit of the loan.  Other consumer loan terms vary according to the type of collateral and the length of the contract.   Home equity loans, including lines of credit and home improvement loans, comprised 3.5% of our total loan portfolio, or $194.0 million, at December 31, 2009.  As of December 31, 2009, 72.0% of the home equity portfolio was adjustable-rate.

The underwriting standards for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security in relation to the proposed loan amount.

Consumer loans generally have shorter terms to maturity or reprice more frequently, which reduces our exposure to changes in interest rates, and usually carry higher rates of interest than do one- to four-family loans.  However, consumer loans may entail greater risk than do one- to four-family loans, particularly in the case of consumer loans that are secured by rapidly depreciable assets, such as automobiles.  Management believes that offering consumer loan products helps to expand and create stronger ties to our existing customer base by increasing the number of customer relationships and providing cross-marketing opportunities.
 
 
78

 

Multi-family and Commercial Real Estate Lending .   At December 31, 2009, multi-family and commercial real estate loans totaled $71.4 million, or 1.3% of our total loan portfolio.  Capitol Federal Savings Bank’s multi-family and commercial real estate loans are secured primarily by multi-family dwellings and small commercial buildings generally located in Capitol Federal Savings Bank’s market areas.  These loans are granted based on the income producing potential of the property and the financial strength of the borrower.  Loan to value ratios on multi-family and commercial real estate loans do not exceed 80% of the appraised value of the property securing the loans.  The net operating income, which is the income derived from the operation of the property less all operating expenses, must be sufficient to cover the payments related to the outstanding debt at the time of origination.  Capitol Federal Savings Bank generally requires personal guarantees of the borrowers covering a portion of the debt in addition to the security property as collateral for these loans.  Appraisals on properties securing these loans are performed by independent state certified fee appraisers approved by the board of directors.  Our multi-family and commercial real estate loans are originated with either a fixed or adjustable interest rate.  The interest rate on ARM loans is based on a variety of indices, generally determined through negotiation with the borrower.  While maximum maturities may extend to 30 years, these loans frequently have shorter maturities and may not be fully amortizing, requiring balloon payments of unamortized principal at maturity.

We generally do not maintain a tax or insurance escrow account for multi-family or commercial real estate loans.  In order to monitor the adequacy of cash flows on income-producing properties with a principal balance of $1.5 million or more, the borrower is notified annually to provide financial information including rental rates and income, maintenance costs and an update of real estate property tax payments, as well as personal financial information.

Our multi-family and commercial real estate loans are generally large dollar loans and involve a greater degree of credit risk than one- to four-family loans.  Such loans typically involve large balances to single borrowers or groups of related borrowers.  Because payments on multi-family and commercial real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy.  If the cash flow from the project is reduced, or if leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired.  See “— Asset Quality – Non-performing Loans.”

Capitol Federal Savings Bank is a participant with four other banking institutions on a $42.5 million commercial construction loan secured by a retail shopping center in Kansas.  Capitol Federal Savings Bank’s original participant share was $15.0 million, which was to be disbursed as the improvements were completed.  The loan was converted from a construction loan to a permanent loan in April 2009, but still had funds to advance for tenant finish. Due to economic factors, the lead bank and the borrower requested to restructure the project and reduce the overall commitment to $31.0 million, which reduced Capitol Federal Savings Bank’s commitment to $10.9 million as of August 2009.  The overall commitment was reduced further to $23.1 million in December, 2009, which reduced Capitol Federal Savings Bank’s commitment to $8.2 million at December 31, 2009.  The change involved completing construction for retail space that was already started, of which 83% was leased as of December 31, 2009, and postponing the development of additional space.  This loan is part of our largest lending relationship to a single borrower or a group of related borrowers at December 31, 2009.  Although the loan has performed per the terms of the agreement, the change in the agreement has prompted management to classify the loan as Special Mention at December 31, 2009.  See “— Classified Assets.”

Loan Portfolio.   The following table presents information concerning the composition of our loan portfolio in dollar amounts and in percentages (before deductions for undisbursed loan funds, unearned loan fees and deferred costs, and the allowance for loan losses) as of the dates indicated.
 
 
79

 
 
                                                                                                   
      December 31,      
September 30,
 
    2009       2009    
2008
      2007       2006    
2005
 
   
Amount
   
Percent
     
Amount
    Percent     Amount       Percent     Amount     Percent     Amount     Percent     Amount     Percent  
      (Dollars in thousands)  
Real Estate Loans:
                                                                                                 
   One- to four-family
  $ 5,155,773       94.4 %     $ 5,321,935       94.2 %   $ 5,026,358       93.4 %   $ 4,992,398       93.4 %   $ 4,931,505       93.8 %   $ 5,189,006       94.5 %
   Multi-family and commercial
    71,395       1.3         80,493       1.4       56,081       1.0       60,625       1.1       56,774       1.1       49,563       0.9  
   Construction
    33,403       0.6         39,535       0.7       85,178       1.6       74,521       1.4       45,452       0.8       45,312       0.8  
     Total real estate loans
    5,260,571       96.3         5,441,963       96.3       5,167,617       96.0       5,127,544       95.9       5,033,731       95.7       5,283,881       96.2  
                                                                                                   
Consumer Loans:
                                                                                                 
   Home equity
    193,987       3.5         195,557       3.5       202,956       3.8       208,642       3.9       212,938       4.1       198,135       3.6  
   Other
    9,186       0.2         9,430       0.2       9,272       0.2       10,440       0.2       10,804       0.2       12,371       0.2  
     Total consumer loans
    203,173       3.7         204,987       3.7       212,228       4.0       219,082       4.1       223,742       4.3       210,506       3.8  
     Total loans receivable
    5,463,744       100.0 %       5,646,950       100.0 %     5,379,845       100.0 %     5,346,626       100.0 %     5,257,473       100.0 %     5,494,387       100.0 %
                                                                                                   
Less:
                                                                                                 
   Undisbursed loan funds
    17,089                 20,649               43,186               42,481               22,605               14,803          
   Unearned loan fees and deferred      costs
    10,525                 12,186               10,088               9,893               9,318               10,856          
   Allowance for losses
    12,207                 10,150               5,791               4,181               4,433               4,598          
Total loans receivable, net
  $ 5,423,923               $ 5,603,965             $ 5,320,780             $ 5,290,071             $ 5,221,117             $ 5,464,130          
 
 
80

 

The following table presents the contractual maturity of our loan portfolio at December 31, 2009.  Loans which have adjustable interest rates are shown as maturing in the period during which the contract is due.  The table does not reflect the effects of possible prepayments or enforcement of due on sale clauses.

   
Real Estate
   
Consumer
   
   
One- to Four-Family
   
Multi-family and
Commercial
   
Construction (2)
   
Home Equity  (3)
   
Other
   
Total
 
         
Weighted
         
Weighted
         
Weighted
         
Weighted
         
Weighted
         
Weighted
 
         
Average
         
Average
         
Average
         
Average
         
Average
         
Average
 
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
   
(Dollars in thousands)
 
Amounts due:
                                                                       
Within one year  (1)  
 
$
2,131
     
6.00
%
 
$
22
     
7.00
%
 
$
17,673
     
5.18
%
 
$
4,024
     
4.14
%
 
$
1,478
     
5.59
%
 
$
25,328
     
5.11
%
                                                                                                 
After one year:
                                                                                               
  Over one to two
   
5,117
     
5.57
     
     
     
15,730
     
5.11
     
1,456
     
4.64
     
1,083
     
8.10
     
23,386
     
5.32
 
  Over two to three
   
8,508
     
5.53
     
996
     
5.72
     
     
     
2,004
     
5.23
     
1,092
     
6.56
     
12,600
     
5.59
 
  Over three to five
   
45,562
     
5.30
     
34
     
8.50
     
     
     
3,580
     
5.42
     
5,136
     
5.36
     
54,312
     
5.32
 
  Over five to ten
   
479,433
     
5.18
     
6,867
     
5.87
     
     
     
32,187
     
5.11
     
368
     
8.62
     
518,855
     
5.19
 
  Over 10 to 15
   
856,233
     
5.00
     
13,098
     
6.40
     
     
     
60,379
     
4.87
     
29
     
6.50
     
929,739
     
5.01
 
  After 15 years
   
3,758,789
     
5.25
     
50,378
     
6.17
     
     
     
90,357
     
6.37
     
     
     
3,899,524
     
5.29
 
Total due after one year
   
5,153,642
     
5.21
     
71,373
     
6.18
     
15,730
     
5.11
     
189,963
     
5.64
     
7,708
     
6.07
     
5,438,416
     
5.23
 
                                                                                                 
Total loans
 
$
5,155,773
     
         5.21
%
 
$
   71,395
     
6.18
%
 
$
33,403
     
5.15
%
 
$
193,987
     
5.60
%
 
$
9,186
     
6.00
%
   
5,463,744
     
5.23
%
                                                                                                 
Less:
                                                                                               
  Undisbursed loan funds
                                                                                   
17,089
         
  Unearned loan fees and 
deferred costs
                                                                     
10,525
         
  Allowance for loan losses
                                                                                   
12,207
         
Total loans receivable, net
                                                                                 
$
5,423,923
         
 

(1)
Includes demand loans, loans having no stated maturity, and overdraft loans.
(2)
Construction loans are presented based upon the term to complete construction.
(3)
For home equity loans, the maturity date calculated assumes the customer always makes the required minimum payment.  The majority of interest-only home equity lines of credit assume a balloon payment of unpaid principal at 120 months.  All other home equity lines of credit assume a term of 240 months.
 
 
81

 

The following table presents, as of December 31, 2009, the amount of loans, net of undisbursed loan funds, due after December 31, 2010, and whether these loans have fixed or adjustable interest rates.
 
    Fixed     Adjustable       Total  
    (Dollars in thousands)  
Real Estate Loans:
                 
   One- to four-family
  $ 4,096,494     $ 1,057,148     $ 5,153,642  
   Multi-family and commercial
    68,902       2,471       71,373  
   Construction
    15,185       545       15,730  
Consumer Loans:
                       
   Home equity
    53,203       136,760       189,963  
   Other
    3,780       3,928       7,708  
Total
  $ 4,237,564     $ 1,200,852     $ 5,438,416  

The following table shows our loan originations, loan purchases and participations, transfers, and repayment activity for the periods indicated.  Purchased loans include loans purchased from correspondent and nationwide lenders.  The table below does not include modified loans.
 
   
Three
Months
Ended
December
31,
   
Year Ended
September 30,
 
   
2009
   
2009
   
2008
   
2007
 
      (Dollars in thousands)  
Originations by type:
                       
 Adjustable-rate:
                       
  Real estate - one- to four-family
  $ 14,885     $ 33,601     $ 65,740     $ 91,570  
                      - multi-family and commercial
                1,800        
                      - construction
          2,261       11,939       12,792  
  Home equity
    21,810       91,053       87,614       87,022  
  Other consumer
    1,190       4,391       1,731        
         Total adjustable-rate loans originated
    37,885       131,306       168,824       191,384  
 Fixed-rate:
                               
  Real estate - one- to four-family
    146,194       936,930       584,181       541,521  
                      - multi-family and commercial
          14,891       975       4,873  
                      - construction
    8,395       24,563       47,584       32,368  
  Home equity
    1,500       10,069       14,475       25,285  
   Other consumer
    418       1,922       4,796       8,019  
        Total fixed-rate loans originated
    156,507       988,375       652,011       612,066  
        Total loans originated
    194,392       1,119,681       820,835       803,450  
                                 
Purchases and Participations:
                               
  Real estate - one- to four-family
    65,079       333,432       119,631       129,335  
                      - multi-family and commercial
                       
                      - construction
                      15,000  
        Total loans purchased/participations
    65,079       333,432       119,631       144,335  
                                 
Transfer of modified loans to loans held for sale, net
    (194,759 )     (94,672 )            
                                 
Principal repayments
    (245,838 )     (1,083,731 )     (899,178 )     (855,980 )
                                 
Decrease in other items, net
    (2,080 )     (7,605 )     (8,069 )     (2,652 )
                                 
        Net loan activity
  $ (183,206 )   $ 267,105     $ 33,219     $ 89,153  
 
 
82

 
 
Asset Quality

Capitol Federal Savings Bank’s traditional underwriting guidelines have provided Capitol Federal Savings Bank generally low delinquencies and low levels of non-performing assets compared to national levels.  Of particular importance is the complete documentation required for each loan Capitol Federal Savings Bank originates and purchases.  This allows us to make an informed credit decision based upon a thorough assessment of the borrower’s ability to repay the loan compared to underwriting methodologies that do not require full documentation.

For one- to four-family loans and home equity loans, when a borrower fails to make a loan payment 15 days after the due date, a late charge is assessed and a notice is mailed.  All delinquent balances are reviewed by collection personnel once the loan is 16 or more days past due.  Attempts to contact the borrower occur by personal letter and, if no response is received, by telephone, with the purpose of establishing repayment arrangements for the borrower to bring the loan current.  Repayment arrangements may be approved by a designated bank officer.  Once a loan becomes 90 days delinquent, a demand letter is issued requiring the loan to be brought current or foreclosure procedures will be implemented.  Once a loan becomes 120 days delinquent, and an acceptable repayment plan has not been established, the loan is forwarded to legal counsel to initiate foreclosure.  We also monitor whether mortgagors who filed for bankruptcy are meeting their obligation to pay the mortgage debt in accordance with the terms of the bankruptcy petition.

We monitor delinquencies on our purchased loan portfolio with reports we receive from the servicers.  We monitor these servicer reports to ensure that the servicer is upholding the terms of the servicing agreement.  The reports generally provide total principal and interest due and length of delinquency, and are used to prepare monthly management reports and perform delinquent loan trend analysis.  Management also utilizes information from the servicers to monitor property valuations and identify the need to record specific valuation allowances.  The servicers handle collection efforts per the terms of the servicing agreement.  In the event of a foreclosure, the servicer obtains our approval prior to initiating foreclosure proceedings, and handles all aspects of the repossession and disposition of the repossessed property, which is also governed by the terms of the servicing agreement.  

The following matrix shows the balance of one- to four-family loans as of December 31, 2009, cross-referenced by loan to value ratio and credit score.  The loan to value ratios used in the matrix were based on the current loan balance and the most recent bank appraisal available, or the lesser of the purchase price or original appraisal.  In most cases, the most recent appraisal was obtained at the time of origination.  The loan to value ratios based upon appraisals obtained at the time of origination may not necessarily indicate the extent to which we may incur a loss on any given loan that may go into foreclosure as the value of the underlying collateral may have declined since the time of origination.  Credit scores were updated in March 2009 for loans originated by Capitol Federal Savings Bank and in September 2009 for purchased loans.  Management will continue to update credit scores as deemed necessary based upon economic conditions.  As set forth in the matrix, the greatest concentration of loans fall into the “751 and above” credit score category and have a loan to value ratio of less than 70%.  The loans falling into the “less than 660” credit score category and having loan to value ratios of more than 80% comprise the lowest concentration.  The average loan to value ratio and credit score for our one-to four-family loans purchased at December 31, 2009 was approximately 67% and 758, respectively.  The average loan to value ratio and credit score for our one- to four-family originated loans at December 31, 2009 was approximately 59% and 742, respectively.

   
Credit Score
 
   
Less than 660
 
661 to 700
 
701 to 750
 
751 and above
 
Total
 
Loan to value ratio
 
Amount
   
% of total
   
Amount
   
% of total
   
Amount
   
% of total
   
Amount
   
% of total
   
Amount
   
% of total
 
 
  (Dollars in thousands)  
Less than 70%
 
$
121,923
     
2.4
%
 
$
158,508
     
3.1
%
 
$
427,621
     
8.3
%
 
$
1,891,927
     
36.7
%
 
$
2,599,979
     
50.5
%
70% to 80%
   
114,771
     
2.2
     
125,766
     
2.4
     
406,457
     
7.9
     
1,152,435
     
22.3
     
1,799,429
     
34.8
 
More than 80%
   
71,345
     
1.4
     
77,532
     
1.5
     
211,548
     
4.1
     
395,940
     
7.7
     
756,365
     
14.7
 
   
$
308,039
     
6.0
%
 
$
361,806
     
7.0
%
 
$
1,045,626
     
20.3
%
 
$
3,440,302
     
66.7
%
 
$
5,155,773
     
100.0
%
 
 
83

 

Delinquent Loans.   The following tables set forth our loans 30 - 89 days delinquent by type, number and amount as of the periods presented.  Purchased loans include loans purchased from nationwide lenders.
                                                 
   
December 31,
   
Loans Delinquent for 30-89 Days at September 30,
 
   
2009
   
2009
   
2008
   
2007
 
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
 
                (Dollars in thousands)  
One- to four-family:
                                                               
    Originated
    184     $ 19,468       159     $ 15,488       125     $ 13,244       149     $ 13,117  
    Purchased
    44       11,464       41       10,556       37       7,083       26       3,854  
Multi-family & commercial
    1       5                                      
Construction
                                               
Consumer Loans:
                                                               
    Home equity
    49       1,021       40       708       33       664       28       589  
    Other
    24       114       15       89       21       118       29       172  
Total
    302     $ 32,072       255     $ 26,841       216     $ 21,109       232     $ 17,732  
                                                                 
Delinquent loans to total loans
            0.59 %             0.48 %             0.40 %             0.34 %

Loans 30 to 89 days delinquent increased $5.7 million from $21.1 million at September 30, 2008 to $26.8 million at September 30, 2009.  Loans 30 to 89 days delinquent increased $5.3 million from $26.8 million at September 30, 2009 to $32.1 million at December 31, 2009. We believe the increase in the 30 to 89 day delinquent balance from September 30, 2008 to September 30, 2009 and September 30, 2009 to December 31, 2009 was primarily due to the increase in and continued elevated level of unemployment.

The following table presents the average percentage of one- to four-family loans, by principal balance, that entered the 30-89 days delinquent category during the 12 months ended December 31, 2009 that paid off, returned to performing status, stayed 30-89 days delinquent, or progressed to the non-performing or REO categories. Purchased loans include loans purchased from nationwide lenders.

   
30-89 Day Delinquent Loan Trend Analysis
 
               
30-89 Days
                 
   
Paid Off
 
Performing
 
Delinquent
 
Non-Performing
 
REO
 
Total
 
                                               
Originated
   
5.7
%
   
38.1
%
   
34.1
%
   
18.0
%
   
4.1
%
   
100.0
%
Purchased
   
3.7
%
   
20.9
%
   
35.6
%
   
37.6
%
   
2.2
%
   
100.0
%
                                                 
Total Portfolio Average
   
4.8
%
   
30.9
%
   
35.3
%
   
25.9
%
   
3.1
%
   
100.0
%

Non-performing Assets.   The table below sets forth the number, amount and categories of non-performing assets.  Non-performing assets consist of non-performing loans and real estate owned (REO).  Purchased loans include loans purchased from nationwide lenders.  Non-performing loans are non-accrual loans that are 90 or more days delinquent or are in the process of foreclosure.  At all dates presented, we had no loans past due 90 days or more that were still accruing interest.  The amount of interest income on non-performing loans, before non-accruing status, that was included in interest income was $115 thousand for the three months ended December 31, 2009 and $473 thousand for the year ended September 30, 2009.  The amount of additional interest income that would have been recorded on non-performing loans if they were not on non-accruing status was $298 thousand for the three months ended December 31, 2009 and $603 thousand for the year ended September 30, 2009.  REO includes assets acquired in settlement of loans.
 
 
84

 
 
                                                                         
       
September 30,
 
   
December 31, 2009
 
2009
   
2008
   
2007
   
2006
   
2005
 
   
Number
    Amount   Number   Amount       Number       Amount    
Number
      Amount    
Number
   
Amount
   
Number
     Amount  
                                (Dollars in thousands)                        
Non-performing loans:
                                                                       
   One- to four-family:
                                                                       
      Originated
 
104
   
$
10,040
   
99
   
$
9,248
     
70
   
$
6,488
     
68
   
$
4,941
     
56
   
$
3,534
     
74
   
$
4,471
 
      Purchased
 
70
     
21,912
   
70
     
21,259
     
25
     
6,708
     
9
     
2,163
     
13
     
1,857
     
5
     
563
 
   Multi-family & commercial
 
     
   
     
     
     
     
     
     
     
     
     
 
   Construction
 
     
   
     
     
     
     
     
     
     
     
     
 
   Consumer loans:
                                                                                           
     Home equity
 
32
     
516
   
22
     
367
     
19
     
379
     
13
     
207
     
12
     
177
     
11
     
113
 
     Other
 
6
     
9
   
8
     
45
     
11
     
91
     
7
     
41
     
3
     
41
     
4
     
11
 
   
212
     
32,477
   
199
     
30,919
     
125
     
13,666
     
97
     
7,352
     
84
     
5,609
     
94
     
5,158
 
                                                                                             
Real estate owned:
                                                                                           
   One- to four-family:
                                                                                           
     Originated  (1)  
 
55
     
4,726
   
51
     
5,702
     
36
     
2,228
     
30
     
2,036
     
34
     
2,401
     
30
     
1,368
 
     Purchased
 
9
     
1,911
   
8
     
1,702
     
12
     
2,918
     
1
     
61
     
     
     
1
     
245
 
   Multi-family & commercial
 
     
   
     
     
     
     
     
     
     
     
     
 
   Construction
 
     
   
     
     
     
     
     
     
     
     
     
 
   Consumer loans:
                                                                                           
     Home equity
 
     
   
     
     
     
     
     
     
     
     
     
 
     Other
 
     
   
     
     
     
     
     
     
1
     
8
     
1
     
40
 
   
64
     
6,637
   
59
     
7,404
     
48
     
5,146
     
31
     
2,097
     
35
     
2,409
     
32
     
1,653
 
                                                                                             
Total non-performing assets
 
276
   
$
39,114
   
258
   
$
38,323
     
173
   
$
18,812
     
128
   
$
9,449
     
119
   
$
8,018
     
126
   
$
6,811
 
                                                                                             
 
                                                                                           
Non-performing loans as a percentage of total loans
         
0.60
%
         
0.55
%
           
0.26
%
           
0.14
%
           
0.11
%
           
0.09
%
Non-performing assets as a percentage of total assets
         
0.47
%
         
0. 46
%
           
0.23
%
           
0.12
%
           
0.10
%
           
0.08
%
 

(1)  Real estate related consumer loans are included in the one- to four-family category as the underlying collateral is a one- to four-family property.

 
85

 
 
Non-performing loans increased $17.2 million from $13.7 million at September 30, 2008 to $30.9 million at September 30, 2009.  The increase in non-performing loans reflected the economic recession and the continued deterioration of the housing market, particularly in some of the states in which we have purchased loans. Non-performing loans increased $1.6 million from $30.9 million at September 30, 2009 to $32.5 million at December 31, 2009.  The balance of non-performing loans continues to remain at historically high levels due to the continued elevated level of unemployment coupled with the decline in real estate values, particularly in some of the states in which we have purchased loans.  At December 31, 2009, one-to four-family non-performing loans with loan to value ratios greater than 80% comprised approximately 15% of total non-performing loans.  Of these loans, 71% have PMI which reduces or eliminates Capitol Federal Savings Bank’s exposure to loss.  The balance of one-to four-family non-performing loans with loan to value ratios greater than 80% with no PMI was $1.4 million at December 31, 2009.  At origination, these loans generally had loan to value ratios less than 80%, but as a result of declining real estate values as reflected in updated appraisals, the loan to value ratios are now in excess of 80%.

The following table presents the top twelve states where our one- to four-family mortgages are located, and the corresponding balance of 30-89 day delinquent loans, non-performing loans and the weighted average loan to value ratios for non-performing loans at December 31, 2009.  The loan to value ratios were based on the current loan balance and the most recent appraisal available, or the lesser of the purchase price or original appraisal.

               
Loans 30 to 89
                   
   
One- to Four-Family
   
Days Delinquent
   
Non-Performing Loans
 
State
 
Balance
   
% of Total
   
Balance
   
% of Total
   
Balance
   
% of Total
   
Average
loan to
value
 
 
 
(Dollars in thousands)
 
                                                         
Kansas
 
$
3,717,625
     
72.1
%
 
$
14,290
     
46.2
%
 
$
8,442
     
26.4
%
   
76
%
Missouri
   
749,956
     
14.6
     
5,177
     
16.7
     
1,598
     
5.0
     
92
 
Illinois
   
78,757
     
1.5
     
1,008
     
3.2
     
2,129
     
6.7
     
67
 
Texas
   
51,295
     
1.0
     
753
     
2.4
     
58
     
0.2
     
74
 
New York
   
50,282
     
1.0
     
875
     
2.8
     
846
     
2.6
     
75
 
Florida
   
48,407
     
0.9
     
113
     
0.4
     
3,649
     
11.4
     
71
 
Colorado
   
35,069
     
0.7
     
204
     
0.7
     
415
     
1.3
     
79
 
Arizona
   
33,442
     
0.6
     
1,227
     
4.0
     
4,181
     
13.1
     
75
 
Virginia
   
31,185
     
0.6
     
1,816
     
5.9
     
444
     
1.4
     
71
 
Connecticut
   
31,016
     
0.6
     
     
     
151
     
0.5
     
68
 
Minnesota
   
28,835
     
0.6
     
676
     
2.2
     
129
     
0.4
     
70
 
New Jersey
   
27,560
     
0.5
     
327
     
1.1
     
360
     
1.1
     
59
 
Other states
   
272,344
     
5.3
     
4,466
     
14.4
     
9,550
     
29.9
     
71
 
   
$
5,155,773
     
100.0
%
 
$
30,932
     
100.0
%
 
$
31,952
     
100.0
%
   
74
%

Impaired Loans.   A loan is considered impaired when, based on current information and events, it is probable that Capitol Federal Savings Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.  Impaired loans totaled $47.4 million, $41.4 million, $13.7 million, and $7.4 million at December 31, 2009 and September 30, 2009, 2008, and 2007, respectively.  All troubled debt restructurings (TDRs) that have not been performing under the new terms for 12 consecutive months and non-accrual loans are considered to be impaired loans.

A TDR is the situation where, due to a borrower’s financial difficulties, Capitol Federal Savings Bank grants a concession to the borrower that Capitol Federal Savings Bank would not otherwise have considered.  The majority of Capitol Federal Savings Bank’s TDRs involve a restructuring of loan terms such as a temporary reduction in the payment amount to require only interest and escrow (if required) and extending the maturity date of the loan.  At December 31, 2009 and September 30, 2009, 2008, and 2007, Capitol Federal Savings Bank had TDRs of $15.2 million, $10.8 million, $918 thousand, and $230 thousand, respectively.  The increase in TDRs from September 30, 2008 to September 30, 2009 and September 30, 2009 to December 31, 2009 was primarily due to the increase in and continued elevated level of unemployment which has resulted in some borrowers experiencing financial difficulties.  We had no TDRs during the years ended September 30, 2006 and 2005.  TDRs are not reported as non-performing loans unless the restructured loans are more than 90 days delinquent.  The balance of TDRs included in the impaired loan balance at December 31, 2009 was $15.2 million, of which 93%, or $14.3 million, were originated loans.  Of the $15.2 million, $623 thousand was greater than 90 days delinquent and was included in the non-performing loan balance at December 31, 2009.  The amount of interest recognized in interest income on total TDRs was $207 thousand for the quarter ended December 31, 2009.  The amount of interest included in interest income on non-performing TDRs, before non-accruing status, was $10 thousand for the quarter ended December 31, 2009.  The amount of additional interest income that would have been recorded on the non-performing TDR loans if they were not on non-accruing status was $6 thousand for the quarter ended December 31, 2009.  Loans are removed from the TDR classification after 12 consecutive months of satisfactory repayment performance under the new loan terms.
 
 
86

 

Classified Assets.   Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by the Office of Thrift Supervision to be of lesser quality, as substandard, doubtful or loss.  In addition, the regulations also provide for a special mention category which are performing loans on which known information about the collateral pledged or the possible credit problems of the borrowers have caused management to have doubts as to the ability of the borrowers to comply with present loan repayment terms and which may result in the future inclusion of such assets in the non-performing asset categories.  TDRs that were performing prior to restructuring are reported as special mention until they have been performing for 12 consecutive months under the new loan terms.  An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected.  TDRs that were more than 90 days delinquent at the time of restructuring are reported as substandard until they have been performing for 12 consecutive months under the new loan terms.  Assets classified as doubtful have all of the weaknesses inherent as those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values highly questionable and improbable.  Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

When an insured institution reports problem assets as either special mention, substandard or doubtful, it may establish specific valuation allowances in an amount deemed prudent by management and approved by the board of directors.  General valuation allowances may be established to recognize the inherent risk associated with lending activities, but unlike specific valuation allowances, have not been allocated to specific problem assets within a portfolio of similar assets.  When an insured institution classifies problem assets as loss, it is required either to establish a specific valuation allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.  An institution’s determination as to the classification of its assets and the amount of its allowance for loan losses is subject to review by the Office of Thrift Supervision and, in limited circumstances, the FDIC, which may order the establishment of additional loss allowances.

In connection with the filing of Capitol Federal Savings Bank’s periodic reports with the Office of Thrift Supervision and in accordance with our asset classification policy, we regularly review the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations.  The following table sets forth the balance of assets, less specific valuation allowances, classified as special mention or substandard at December 31, 2009.  At that date, we had no assets, less specific valuation allowances, classified as doubtful or loss.  Purchased loans and purchased REO represent loans purchased from nationwide lenders.
 
 
87

 
 
   
Special Mention
   
Substandard
 
 
 
Number
   
Amount
   
Number
   
Amount
 
      (Dollars in thousands)  
Real Estate Loans:
                       
  One- to four-family:
                       
      Originated
   
57
   
$
9,546
     
131
   
$
15,068
 
      Purchased
   
1
     
262
     
70
     
18,691
 
   Multi-family and commercial
   
1
     
8,167
     
     
 
   Construction
   
     
     
     
 
Consumer loans:
                               
   Home equity
   
6
     
71
     
38
     
836
 
   Other
   
     
     
8
     
51
 
Total loans
   
65
     
18,046
     
247
     
34,646
 
                                 
Real estate owned:
                               
      Originated
   
     
     
50
     
4,727
 
      Purchased
   
     
     
9
     
1,911
 
Total real estate owned
   
     
     
59
     
6,638
 
                                 
Trust preferred securities
   
     
     
1
     
2,408
 
                                 
Total classified assets
   
65
   
$
18,046
     
307
   
$
43,692
 

Allowance for Loan Losses and Provision for Loan Losses . Management maintains an allowance for loan losses (ALLL) to absorb known and inherent losses in the loan portfolio based on ongoing quarterly assessments of the loan portfolio.  Our ALLL methodology considers a number of quantitative and qualitative factors, including the trend and composition of our delinquent and non-performing loans, results of foreclosed property transactions, and the status and trends of the local and national economies and housing markets.  The ALLL is maintained through provisions for loan losses which are charged to income.  The provision for loan losses is established after considering the results of management’s quarterly assessment of the allowance for loan losses.   See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies.” At December 31, 2009, our ALLL was $12.2 million, or 0.23% of the total loan portfolio and 38% of total non-performing loans.  This compares with an ALLL of $10.2 million, or 0.18% of the total loan portfolio and 33% of total non-performing loans as of September 30, 2009.

The following table presents CFF’s activity for the ALLL and related ratios at the dates and for the periods indicated.  Charge-offs represent losses on loans transferred to REO and losses on short sales.  Recoveries represent amounts recovered after a loan has been charged-off.  Once a loan enters REO, any future write downs or recoveries are reported in REO operations in other expenses on the consolidated statement of income; therefore, recoveries of charge-offs are rare.
 
 
88

 
 
                                                 
     
Three
Months
Ended
December
31,
     
Year Ended September 30,
 
    2009    
2009
   
2008
   
2007
   
2006
   
2005
 
   
 
    (Dollars in thousands)  
Balance at beginning of period
  $ 10,150     $ 5,791     $ 4,181     $ 4,433     $ 4,598     $ 4,495  
Charge-offs:
                                               
   One- to four-family loans-originated
    39       226       86       8       95       91  
   One- to four-family loans-purchased
    856       1,781       321                    
   Multi-family & commercial                                                
                                   
   Construction                                                  
                                   
   Home equity                                                  
    23       1       2       3              
   Other consumer                                                  
    5       24       32       16       37       56  
      Total charge-offs                                                  
    923       2,032       441       27       132       147  
Recoveries:
                                               
   One- to four-family                                                  
                            1       35  
   Multi-family & commercial                                                  
                                   
   Construction                                                  
                                   
   Home equity                                                  
                                   
   Other consumer                                                  
                                   
     Total recoveries                                                  
                            1       35  
Net charge-offs                                                  
    923       2,032       441       27       131       112  
Allowance on loans in the loan swap transaction
    (135 )                       (281 )      
Provision (recovery)                                                  
    3,115       6,391       2,051       (225 )     247       215  
Balance at end of period                                                  
  $ 12,207     $ 10,150     $ 5,791     $ 4,181     $ 4,433     $ 4,598  
                                                 
Ratio of net charge-offs during the period  to average loans outstanding (1)
    0.02 %     0.04 %     %     %     %     %
                                                 
Ratio of net charge-offs during the period  to average non-performing assets
    2.39 %     7.11 %     3.12     0.31 %     1.77 %     1.31 %
                                                 
ALLL as a percentage of non-performing loans
    37.59 %     32.83 %     42.37 %     56.87 %     79.03 %     89.14 %
                                                 
ALLL as a percentage of total loans  (end of period)              
    0.23 %     0.18 %     0.11 %     0.08     0.08     0.08
 

(1)
Ratios for the years ended September 30, 2008, 2007, 2006 and 2005 calculate to be less than 0.01%.
 
 
89

 
 
Provisions for loan losses are charged to income in order to maintain the ALLL at a level management considers adequate to absorb known and inherent losses in the loan portfolio.  Our ALLL methodology considers a number of quantitative and qualitative factors, including the trend and composition of our delinquent and non-performing loans, results of foreclosed property and short sale transactions and the status and trends of the local and national economies and housing markets.  The amount of the ALLL is based on estimates, and the ultimate losses may vary from such estimates as more information becomes available or conditions change .  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies – Allowance for Loan Losses.”  The $3.1 million provision for loan loss recorded in the current quarter primarily reflects increases in the level of certain qualitative factors in our general valuation allowance model.  Despite the current economic operating environment and some deterioration in our portfolio, particularly the purchased loan portfolio, our credit quality continued to compare favorably to the industry and our peers.  Although management believes the ALLL is established and maintained at adequate levels, additions may be necessary if economic conditions fail to improve or if other conditions differ substantially from the current operating environment.

Historically, our charge-offs have been low due to our low level of non-performing loans and the amount of underlying equity in the properties collateralizing one- to four-family loans.  The increase in non-performing purchased loans and the decline in real estate and housing markets have begun to result in higher charge-offs, particularly with purchased loans.  However, the overall amount of charge-offs has not been significant because of our underwriting standards and the relative economic stability of the geographic areas in which Capitol Federal Savings Bank originates loans. A deterioration in economic conditions in these areas, or continued or increased deterioration in other areas where the property securing our purchased loans are located, could, however, lead to an increase in charge-offs.

The distribution of our allowance for loan losses at the dates indicated is summarized as follows:
                                                                                                 
   
December 31,
    September 30,  
   
2009
   
2009
      2008    
2007
   
2006
   
2005
 
     
Amount of Loan Loss Allowance
     
Percent
of Loans
in Each
Category
to Total
Loans
     
Amount of Loan Loss Allowance
     
Percent
of Loans
in Each
Category
to Total
Loans
    Amount of Loan Loss Allowance      
Percent
of Loans
in Each
Category
to Total
Loans
     
Amount of Loan Loss Allowance
     
Percent
of Loans
in Each
Category
to Total
Loans
     
Amount of Loan Loss Allowance
     
Percent
of Loans
in Each
Category
to Total
Loans
     
Amount of Loan Loss Allowance
     
Percent
of Loans
in Each
Category
to Total
Loans
 
     (Dollars in thousands)
One- to four-family
                                                                                               
      Originated
  $ 4,715       82.0   $ 3,604       81.9 %   $ 3,075       80.7 %   $ 2,962       77.0 %   $ 2,819       72.9 %   $ 2,811       77.7 %
      Purchased
    6,814       12.4       5,972       12.3       2,307       13.6       773       17.1       977       21.3       1,055       17.1  
Multi-family and commercial
    327       1.3       227       1.4       54       1.1       57       1.1       54       1.1       270       0.9  
Construction
    20       0.6       22       0.7       41       0.6       69       0.6       258       0.4       129       0.5  
Home equity
    283       3.5       268       3.5       229       3.8       227       4.0       249       4.1       250       3.6  
Other consumer
    48       0.2       57       0.2       85       0.2       93       0.2       76       0.2       83       0.2  
 Total
  $ 12,207       100.0 %   $ 10,150       100.0 %   $ 5,791       100.0 %   $ 4,181       100.0 %   $ 4,433       100.0 %   $ 4,598       100.0 %

Investment Activities

Federally chartered savings institutions have the authority to invest in various types of liquid assets, including: U.S. Treasury obligations; securities of various federal agencies; government-sponsored enterprises, including callable agency securities and municipal bonds; certain certificates of deposit of insured banks and savings institutions; certain bankers’ acceptances; repurchase agreements; and federal funds. Subject to various restrictions, federally chartered savings institutions may also invest their assets in investment grade commercial paper, corporate debt securities, and mutual funds whose assets conform to the investments that a federally chartered savings institution is otherwise authorized to make directly.  As a member of the FHLB, Capitol Federal Savings Bank is required to maintain a specified investment in the capital stock of the FHLB.  See “Regulation - Federal Home Loan Bank System,” “— Capitol Federal Savings Bank,” and ”— Qualified Thrift Lender Test” for a discussion of additional restrictions on our investment activities.

The Chief Investment Officer has the primary responsibility for the management of Capitol Federal Savings Bank’s investment portfolio, subject to the direction and guidance of the ALCO.  The Chief Investment Officer considers various factors when making decisions, including the marketability, maturity, and tax consequences of the proposed investment.  The composition of the investment portfolio will be affected by various market conditions, including the slope of the yield curve, the level of interest rates, the impact on Capitol Federal Savings Bank’s interest rate risk, the trend of net deposit flows, the volume of loan sales, the anticipated demand for funds via withdrawals, repayments of borrowings, and loan originations and purchases.
 
 
90

 

The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to assist in maintaining earnings when loan demand is low, and to maximize earnings while satisfactorily managing liquidity risk, interest rate risk, reinvestment risk, and credit risk.  Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans.  Cash flow projections are reviewed regularly and updated to assure that adequate liquidity is maintained.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosure about Market Risk.”

We classify securities as trading, available-for-sale (AFS) or held-to-maturity at the date of purchase.  Securities that are purchased and held principally for resale in the near future are classified as trading securities and are reported at fair value, with unrealized gains and losses reported in the consolidated statements of income.  AFS securities are reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss) within stockholders’ equity, net of deferred income taxes.  Held to maturity securities are reported at cost, adjusted for amortization of premium and accretion of discount.  We have both the ability and intent to hold the held to maturity securities to maturity.

Management monitors the securities portfolio for OTTI on an ongoing basis and performs a formal review quarterly.  The process involves monitoring market events and other items that could impact issuers.  Management assesses whether an OTTI is present when the fair value of a security is less than its amortized cost basis at the balance sheet date.  Management determines whether OTTI losses should be recognized for impaired securities by assessing all known facts and circumstances surrounding the securities.  If CFF intends to sell an impaired security or if it is more likely than not that CFF will be required to sell an impaired security before recovery of its amortized cost basis, OTTI has occurred and the difference between amortized cost and fair value will be recognized as a loss in earnings.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies.”  At December 31, 2009, no securities had been identified as other-than-temporarily impaired.

Investment Securities .  Our investment securities portfolio consists of securities issued by government-sponsored enterprises (primarily issued by FNMA, FHLMC, and FHLB), taxable and non-taxable municipal bonds and trust preferred securities.  The portfolio consists of securities classified as either HTM or AFS.  During the quarter ended December 31, 2009, our investment securities portfolio increased $171.2 million from $480.7 million at September 30, 2009 to $651.9 million at December 31, 2009.  The increase was a result of purchases of $173.4 million.  All of the purchases during the quarter ended December 31, 2009 were fixed-rate and had a weighted average yield of 2.39% and a weighted average life of 1.25 years, due to the majority of the securities being callable.  If market rates were to rise, the short-term nature of these securities may allow management the opportunity to reinvest the maturing funds at a higher yield.  See “Notes to Consolidated Financial Statements – Note 3 - Securities” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Investment Securities.”  

Mortgage-Backed Securities .  Our MBS portfolio consists primarily of securities issued by government-sponsored enterprises (primarily issued by FNMA and FHLMC). The principal and interest payments of MBS issued by FNMA and FHLMC are collateralized by the underlying mortgage assets with principal and interest payments guaranteed by the agencies.  The underlying mortgage assets are conforming mortgages that comply with FNMA and FHLMC underwriting guidelines, as applicable, and are therefore not considered subprime.  

During the quarter ended December 31, 2009, our MBS portfolio decreased $114.5 million from $1.99 billion at September 30, 2009 to $1.88 billion at December 31, 2009.  The decrease in the balance was a result of some cash flows from the MBS portfolio being reinvested into investment securities.

During the quarter ended December 31, 2009, MBS with a fair value of $192.7 million were received in conjunction with the loan swap transaction.  The related MBS were sold for a $6.5 million gain during the three months ended December 31, 2009.  The proceeds from the sale were primarily used to purchase investment securities with terms shorter than that of the mortgage loans that were swapped.  The loan swap transaction was primarily undertaken for interest rate risk management purposes.  See “Notes to Consolidated Financial Statements – Note 3 - Securities” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Mortgage-Backed Securities.”
 
A small portion of the MBS portfolio consists of non-agency collateralized mortgage obligations (CMOs).  CMOs are special types of pass-through debt securities in which the stream of principal and interest payments on the underlying mortgages or MBS are used to create investment classes with different maturities and, in some cases, different amortization schedules, as well as a residual interest, with each such class possessing different risk characteristics.  At December 31, 2009, we held CMOs with a carrying value of $51.1 million, none of which qualified as high risk mortgage securities as defined under Office of Thrift Supervision regulations.  Our CMOs are currently classified as either HTM or AFS.  We do not purchase residual interest bonds.
 
 
91

 

MBS generally yield less than the loans that underlie such securities because of the servicing fee retained by the servicer and the cost of payment guarantees or credit enhancements that reduce credit risk.  However, MBS are generally more liquid than individual mortgage loans and may be used to collateralize certain borrowings and public unit deposits of Capitol Federal Savings Bank.  In general, MBS issued or guaranteed by FNMA and FHLMC are weighted at no more than 20% for risk-based capital purposes compared to the 50% risk-weighting assigned to most non-securitized mortgage loans.  On October 7, 2008, the Office of Thrift Supervision and other federal banking agencies proposed amendments to existing regulations that would reduce the risk weighting for MBS issued or guaranteed by FNMA and FHLMC from 20% to 10%.

When securities are purchased for a price other than par, the difference between the price paid and par is accreted to or amortized against the interest earned over the life of the security, depending on whether a discount or premium to par is paid.  Movements in interest rates affect prepayment rates which, in turn, affect the average lives of MBS and the speed at which the discount or premium is accreted to or amortized against earnings.

While MBS issued or backed by FNMA and FHLMC carry a reduced credit risk compared to whole loans, these securities remain subject to the risk that a fluctuating interest rate environment, along with other factors such as the geographic distribution of the underlying mortgage loans, may alter the prepayment rate of the underlying mortgage loans and so affect both the prepayment speed, and value, of the securities.  As noted above, Capitol Federal Savings Bank, on some transactions, pays a premium over par value for MBS purchased.  Large premiums may cause significant negative yield adjustments due to accelerated prepayments on the underlying mortgages.

The following table sets forth the composition of our investment and MBS portfolio at the dates indicated.  Our investment securities portfolio at December 31, 2009 did not contain securities of any issuer with an aggregate book value in excess of 10% of our stockholders’ equity, excluding those issued by government-sponsored enterprises.
                                                                                                 
    December 31,     September 30,  
    2009     2009     2008     2007  
     
Carrying
Value
     
% of
Total
     
Fair
Value
     
Carrying
Value
     
% of
Total
     
Fair
Value
     
Carrying
Value
     
% of
Total
     
Fair
Value
     
Carrying
Value
     
% of
Total
     
Fair
Value
 
   
(Dollars in thousands)
 
AFS securities:
                                                                                               
  MBS
  $ 1,305,096       84.7 %   $ 1,305,096     $ 1,389,211       85.5 %   $ 1,389,211     $ 1,484,055       96.7 %   $ 1,484,055     $ 402,686       79.7 %   $ 402,686  
  U.S. government-sponsored enterprises
    228,840       14.9       228,840       229,875       14.2       229,875       44,188       2.9       44,188       99,705       19.8       99,705  
  Trust preferred securities
    2,408       0.2       2,408       2,110       0.1       2,110       2,655       0.2       2,655                    
  Municipal bonds
    2,753       0.2       2,753       2,799       0.2       2,799       2,743       0.2       2,743       2,719       0.5       2,719  
  Total AFS securities
    1,539,097       100       1,539,097       1,623,995       100.0       1,623,995       1,533,641       100.0       1,533,641       505,110       100.0       505,110  
                                                                                                 
HTM securities:
                                                                                               
  MBS
    572,873       57.8       594,365       603,256       71.0       627,829       750,284       89.0       743,764       1,011,585       70.6       995,415  
  U.S. government-sponsored enterprises
    348,623       35.2       348,240       175,394       20.7       175,929       37,397       4.4       36,769       401,431       28.0       398,598  
  Municipal bonds
    69,319       7.0       71,112       70,526       8.3       73,000       55,376       6.6       55,442       20,313       1.4       20,342  
  Total HTM securities
    990,815       100.0 %     1,013,717       849,176       100.0 %     876,758       843,057       100.0 %     835,975       1,433,329       100.0 %     1,414,355  
                                                                                                 
    $ 2,529,912             $ 2,552,814     $ 2,473,171             $ 2,500,753     $ 2,376,698             $ 2,369,616     $ 1,938,439             $ 1,919,465  
 
 
92

 
 
The composition and maturities of the investment and MBS portfolio at December 31, 2009 are indicated in the following table by remaining contractual maturity, without consideration of call features or pre-refunding dates.  Yields on tax-exempt investments are not calculated on a taxable equivalent basis.
                                                           
     
One year or less
  More than
1 to 5 years
    More than
5 to 10 years
   
Over 10 years
   
Total
 
     
Carrying
Value
  Weighted
Average
Yield
  Carrying
Value
  Weighted
Average
Yield
  Carrying
Value
  Weighted
Average
Yield
  Carrying
Value
  Weighted
Average
Yield
  Carrying
Value
  Weighted
Average
Yield
   
Fair
Value
 
        (Dollars in thousands)  
AFS securities:
                                                         
  MBS
 
$
 
%
$
 
%
$
110,832
 
4.90
%
$
1,194,264
 
4.48
%
$
1,305,096
 
4.51
%
$
1,305,096
 
  U.S. government-sponsored enterprises
   
25,999
 
1.57
   
202,841
 
1.53
   
 
   
 
   
228,840
 
1.53
   
228,840
 
  Trust preferred securities
   
 
   
 
   
 
   
2,408
 
1.92
   
2,408
 
1.92
   
2,408
 
  Municipal bonds
   
 
   
593
 
3.58
   
912
 
3.72
   
1,248
 
3.90
   
2,753
 
3.77
   
2,753
 
  Total AFS securities
   
25,999
 
1.57
   
203,434
 
1.54
   
111,744
 
4.89
   
1,197,920
 
4.47
   
1,539,097
 
4.06
   
1,539,097
 
                                                           
HTM Securities:
                                                         
  MBS
   
 
   
 
   
319,908
 
4.40
   
252,964
 
3.43
   
572,872
 
3.97
   
594,365
 
  U.S. government-sponsored enterprises
   
 
   
348,624
 
2.20
   
 
   
 
   
348,624
 
2.20
   
348,240
 
  Municipal bonds
   
1,506
 
2.81
   
19,237
 
2.51
   
33,140
 
3.33
   
15,436
 
2.80
   
69,319
 
2.97
   
71,112
 
  Total HTM securities
   
1,506
 
2.81
   
367,861
 
2.22
   
353,048
 
4.30
   
268,400
 
3.39
   
990,815
 
3.28
   
1,013,717
 
                                                           
   
$
27,505
 
1.64
%
$
571,295
 
1.97
%
$
464,792
 
4.44
%
$
1,466,320
 
4.28
%
$
2,529,912
 
3.76
%
$
2,552,814
Sources of Funds
 
General .  Our sources of funds are deposits, borrowings, repayment of principal and interest on loans and MBS, interest earned on and maturities and calls of investment securities, and funds generated from operations.

Deposits .   We offer a variety of retail deposit accounts having a wide range of interest rates and terms.  Our deposits consist of savings accounts, money market accounts, interest-bearing and non-interest bearing checking accounts, and certificates of deposit.  We rely primarily upon competitive pricing policies, marketing, and customer service to attract and retain deposits.  The flow of deposits is influenced significantly by general economic conditions, changes in money market and prevailing interest rates, and competition. 

The variety of deposit accounts we offer has allowed us to utilize strategic pricing to obtain funds and to respond with flexibility to changes in consumer demand.  We endeavor to manage the pricing of our deposits in keeping with our asset and liability management, liquidity, and profitability objectives.  Based on our experience, we believe that our deposits are stable sources of funds.  Despite this stability, our ability to attract and maintain these deposits and the rates paid on them has been, and will continue to be, significantly affected by market conditions.

The following table sets forth our deposit flows during the periods indicated.  Included in the table are brokered and public unit deposits which totaled $100.1 million, $163.0 million, $180.6 million, and $193.0 million at December 31, 2009 and September 30, 2009, 2008, and 2007, respectively.
 
 
93

 

   
Three Month Ended
December 31,
   
Year Ended September 30,
 
   
2009
   
2009
   
2008
   
2007
 
       (Dollars in thousands)  
Opening balance
 
$
4,228,609
   
$
3,923,883
   
$
3,922,782
   
$
3,900,431
 
Deposits
   
1,763,775
     
7,021,015
     
7,108,677
     
7,168,045
 
Withdrawals
   
1,788,858
     
6,818,534
     
7,242,121
     
7,289,077
 
Interest credited
   
23,726
     
102,245
     
134,545
     
143,383
 
                                 
Ending balance
 
$
4,227,252
   
$
4,228,609
   
$
3,923,883
   
$
3,922,782
 
                                 
Net increase (decrease)
 
$
(1,357
)  
$
304,726
   
$
1,101
   
$
22,351
 
                                 
Percent increase (decrease)
   
(0.03
)%     
7.77
%
   
0.03
%
   
0.57
%

  The following table sets forth the dollar amount of deposits in the various types of deposit programs we offered for the periods indicated.
 
     
At December 31,
   
At September 30,
 
     
2009
   
2009
   
2008
   
2007
 
           
Percent
         
Percent
         
Percent
         
Percent
 
 
   
Amount
   
of Total
   
Amount
   
of Total
   
Amount
   
of Total
   
Amount
   
of Total
 
      (Dollars in thousands)  
Non-Certificates:
                                                 
Checking
    $ 491,619       11.7 %   $ 439,975       10.4 %   $ 400,461       10.2 %   $ 394,109       10.1 %
Savings
      225,383       5.3       226,396       5.4       232,103       5.9       237,148       6.0  
Money market
      888,131       21.0       848,157       20.1       772,323       19.7       790,277       20.2  
                                                                   
Total non-certificates
      1,605,133       38.0       1,514,528       35.9       1,404,887       35.8       1,421,534       36.3  
                                                                   
Certificates (by rate):
                                                                 
0.00 – 0.99%       97,315       2.3       78,036       1.8       114             134        
1.00 – 1.99%       493,527       11.7       254,846       6.0       7,426       0.2              
2.00 – 2.99%       905,202       21.4       971,605       23.0       413,102       10.5       35,815       0.9  
3.00 – 3.99%       684,727       16.2       848,991       20.1       935,470       23.8       225,162       5.7  
4.00 – 4.99%       282,351       6.7       326,087       7.7       747,612       19.1       746,707       19.0  
5.00 – 5.99%       158,041       3.7       233,572       5.5       414,347       10.6       1,489,706       38.0  
6.00 – 6.99%       956             944             925             3,724       0.1  
                                                                     
Total certificates
      2,622,119       62.0       2,714,081       64.1       2,518,996       64.2       2,501,248       63.7  
                                                                     
        $ 4,227,252       100.0 %   $ 4,228,609       100.0 %   $ 3,923,883       100.0 %   $ 3,922,782       100.0 %
 
The following table sets forth the maturity and rate range of our certificate of deposit portfolio at December 31, 2009.
 
 
94

 

     
At December 31, 2009
       
     
Amount Due
   
Percent of
 
           
More than
   
More than
               
Total
 
     
One year
   
1 year to
   
2 to 3
   
More than
         
Certificates
 
 
   
or less
   
2 years
   
years
   
3 years
   
Total
   
of Deposit
 
      (Dollars in thousands)  
                                                   
0.00 – 0.99%    
$
97,266
   
$
9
   
$
40
   
$
   
$
97,315
     
3.7
%
1.00 – 1.99%      
343,623
     
149,140
     
764
     
     
493,527
     
18.8
 
2.00 – 2.99%      
575,138
     
212,376
     
51,884
     
65,804
     
905,202
     
34.5
 
3.00 – 3.99%      
136,555
     
285,942
     
169,137
     
93,093
     
684,727
     
26.1
 
4.00 – 4.99%      
135,573
     
122,784
     
20,654
     
3,340
     
282,351
     
10.8
 
5.00 – 5.99%      
157,429
     
612
     
     
     
158,041
     
6.0
 
6.00 – 6.99%      
956
     
     
     
     
956
     
0.1
 
       
$
1,446,540
   
$
770,863
   
$
242,479
   
$
162,237
   
$
2,622,119
     
100.0
%

The following table sets forth the maturity information for our certificate of deposit portfolio as of December 31, 2009.

   
Maturity
 
         
Over
   
Over
             
   
3 months
   
3 to 6
   
6 to 12
   
Over
       
   
or less
   
months
   
months
   
12 months
   
Total
 
   
(Dollars in thousands)
 
                               
Certificates of deposit less than $100,000
 
$
288,552
   
$
297,159
   
$
430,530
   
$
879,674
   
$
1,895,915
 
Certificates of deposit of $100,000 or more
   
166,802
     
116,532
     
146,965
     
295,905
     
726,204
 
Total certificates of deposit                                                  
 
$
455,354
   
$
413,691
   
$
577,495
   
$
1,175,579
   
$
2,622,119
 

The board of directors has authorized the utilization of brokers to obtain deposits as a source of funds.  Capitol Federal Savings Bank has entered into several relationships with nationally recognized wholesale deposit brokerage firms to accept deposits from these firms.  Depending on market conditions, Capitol Federal Savings Bank may use brokered deposits to fund asset growth and gather deposits that may help to manage interest rate risk.  Capitol Federal Savings Bank’s policies limit the amount of brokered deposits that it may have at any time to 15% of total deposits.  The rates paid on brokered deposits plus fees are generally equivalent to rates offered by the FHLB on advances and comparable to some rates paid on retail deposits.  At September 30, 2009 and 2008, the balance of brokered deposits was $71.5 million, or approximately 2% of total deposits, and $180.6 million, or approximately 5% of total deposits, respectively. Capitol Federal Savings Bank had no brokered deposits at December 31, 2009.

The board of directors also has authorized the utilization of public unit deposits as a source of funds.  Capitol Federal Savings Bank’s policies limit the amount of public unit deposits that it may have at any time to 10% of total deposits.  In order to qualify to obtain such deposits, Capitol Federal Savings Bank must have a branch in each county in which it collects public unit deposits, and by law, must pledge securities as collateral for all such balances in excess of the FDIC insurance limits (currently $250 thousand through December 31, 2013.)  At December 31, 2009 and September 30, 2009, the balance of public unit deposits was $100.1 million and $91.5 million, respectively, or approximately 2% of total deposits at both dates.  At September 30, 2008, Capitol Federal Savings Bank did not have any public unit deposits.

Borrowings .   Although retail deposits are our main source of funds, we may utilize borrowings when, at the time of the borrowing, they can be invested at a positive rate spread, when we desire additional capacity to fund loan demand or when they help us meet our asset and liability management objectives.  Historically, our borrowings primarily have consisted of FHLB advances.  From time to time, we also utilize the line-of-credit that we maintain at the FHLB.  During fiscal year 2008, Capitol Federal Savings Bank began supplementing FHLB advances with repurchase agreements, wherein Capitol Federal Savings Bank enters into agreements with selected brokers to sell securities under agreements to repurchase.  These agreements are recorded as financing transactions as Capitol Federal Savings Bank maintains effective control over the transferred securities.
 
 
95

 
 
We may obtain FHLB advances upon the security of our blanket pledge agreement.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Commitments.”  FHLB advances may be made pursuant to several different credit programs, each of which has its own interest rate, maturity, repayment, and convertible features, if any.  At December 31, 2009, we had $2.39 billion in FHLB advances.

During fiscal year 2009, Capitol Federal Savings Bank prepaid $875.0 million of fixed-rate FHLB advances with a weighted average interest rate of 5.65% and a weighted average remaining term to maturity of 11 months.  The prepaid FHLB advances were replaced with $875.0 million of fixed-rate FHLB advances, with a weighted average contractual interest rate of 3.41% and an average term of 69 months.  Capitol Federal Savings Bank paid a $38.4 million penalty to the FHLB as a result of prepaying the FHLB advances.  The prepayment penalty was deferred and will be recognized in interest expense over the life of the new FHLB advances.  As a result, the prepayment penalty effectively increased the interest rate on the new advances 96 basis points at the time of the transaction.  See “Notes to Consolidated Financial Statements—Note 7 Borrowed Funds.”
 
During fiscal year 2008, Capitol Federal Savings Bank had interest rate swaps with a notional amount of $800.0 million hedged against an equal amount of FHLB advances.  The interest rate swaps were designated as fair value hedges and Capitol Federal Savings Bank accounted for the hedges using the shortcut method .   During the quarter ended December 31, 2007, management terminated interest rate swaps with a notional amount of $575.0 million that were scheduled to mature during fiscal year 2010.  As a result of the termination, Capitol Federal Savings Bank received cash proceeds and recorded a deferred gain of $1.7 million.  The gain will be amortized to interest expense on FHLB advances over the remaining life of the FHLB advances that were originally hedged by the terminated interest rate swap agreements.  As of September 30, 2008, all remaining interest rate swap agreements had matured.

Capitol Federal Savings Bank may enter into additional repurchase agreements as management deems appropriate, up to 15% of Bank assets, per Bank policy.  At December 31, 2009, repurchase agreements were $660.0 million, or approximately 8% of total assets.  The securities underlying the agreements continue to be carried in Capitol Federal Savings Bank’s securities portfolio.  At December 31, 2009, we had securities with a fair value of $765.3 million pledged as collateral.  Repurchase agreements are made at mutually agreed upon terms between counterparties and Capitol Federal Savings Bank.  The use of repurchase agreements allows for the diversification of funding sources and the use of securities that were not being leveraged as collateral.  See “Notes to Consolidated Financial Statements —Note 7” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Commitments.”

In 2004, CFF formed Capitol Federal Financial Trust I (the Trust), which issued $52.0 million of variable rate cumulative trust preferred securities in a private transaction exempt from registration under the Securities Act of 1933.  The Trust used the proceeds from the sale of its trust preferred securities and from the sale of $1.6 million of its common securities to CFF to purchase $53.6 million of Junior Subordinated Deferrable Interest Debentures which are the sole assets of the Trust.  See “Notes to Consolidated Financial Statements — Note 7.”
 
Interest on the debentures is due quarterly in January, April, July and October until the maturity date of April 7, 2034.  The interest rate on the debentures, which is identical to the distribution rate paid on the trust securities and resets at each interest payment, is based upon the three month LIBOR rate plus 275 basis points.  Principal is due at maturity.  CFF was permitted to prepay the debentures at a premium until April 2009, at which point the borrowings became redeemable at par.  Redemption of the debentures by CFF will result in redemption of a like amount of trust preferred securities by the trust.  There are certain covenants that CFF is required to comply with regarding the debentures.  These covenants include a prohibition on cash dividends in the event of default or deferral of interest on the debentures, annual certifications to the trust and other covenants related to the payment of interest and principal and maintenance of the trust.  CFF was in compliance with all the covenants at December 31, 2009.
 
 
96

 
 
The following table sets forth certain information relating to each category of borrowings for which the average short-term balance outstanding during the period was more than 30% of stockholders’ equity at the end of the period.  The maximum balance, average balance, and weighted average interest rate during the quarters ended December 31, 2009 and 2008, and fiscal years 2009, 2008, and 2007 reflect all borrowings that were scheduled to mature within one year at any month-end during these periods.  For the period ended December 31, 2009, the repurchase agreements scheduled to mature within one year did not exceed 30% of stockholders’ equity.  For the other periods presented, there were no repurchase agreements scheduled to mature within one year.
 
   
At or for the Three
Months Ended December
31,
   
At or for the Year Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
   
(Dollars in thousands)
 
FHLB Advances:
                             
Balance
  $ 550,000     $ 795,000     $ 350,000     $ 620,000     $ 1,125,000  
Maximum balance outstanding at any month-end during the period
    550,000       795,000       795,000       925,000       1,275,000  
Average balance
    450,000       678,333       396,250       742,500       1,118,907  
Weighted average interest rate during the period
    4.49 %     4.44 %     4.54 %     4.31 %     3.95 %
Weighted average interest rate at end of period
    4.57 %     4.70 %     4.49 %     4.27 %     4.23 %
 
Subsidiary and Other Activities

As a federally chartered savings bank, we are permitted by Office of Thrift Supervision regulations to invest up to 2% of our Capitol Federal Savings Bank assets, or $167.5 million at December 31, 2009, in the stock of, or as unsecured loans to, service corporation subsidiaries.  We may invest an additional 1% of our assets in service corporations where such additional funds are used for inner-city or community development purposes.  At December 31, 2009, Capitol Federal Savings Bank had one subsidiary, Capitol Funds, Inc.  At December 31, 2009, Capitol Funds, Inc. had a capital balance of $5.6 million.  Capitol Funds, Inc. has a wholly owned subsidiary, Capitol Federal Mortgage Reinsurance Company (CFMRC).  CFMRC serves as a reinsurance company for the private mortgage insurance companies Capitol Federal Savings Bank uses in its normal course of operations.  CFMRC provides mortgage reinsurance on certain one- to four-family loans in Capitol Federal Savings Bank’s portfolio.  During fiscal year 2009, three of the four mortgage insurance companies that CFMRC does business with stopped writing new business.  The one remaining mortgage insurance company stopped writing new business in January 2010. During the quarter ended December 31, 2009 and the year ended September 30, 2009, Capitol Funds, Inc. reported consolidated net income of $102 thousand and $460 thousand, respectively, which was primarily composed of income from CFMRC.
 
Properties
 
At December 31, 2009, we had 34 traditional branch offices and ten in-store branch offices.  Capitol Federal Savings Bank owns the office building in which its home office and executive offices are located, and 24 of its other branch offices. The remaining 19 branch offices, including ten in-store locations, were leased.

For additional information regarding our lease obligations, see “Notes to Consolidated Financial Statements — Note 5.”  We added three branches in our Kansas City and Wichita markets in fiscal 2009 and have preliminary plans to add an additional three branches in those same markets in fiscal 2010.  Management believes that our current facilities are adequate to meet our present and immediately foreseeable needs.  However, we will continue to monitor customer growth and expand our branching network, if necessary, to serve our customers’ needs.
 
 
97

 
 
General
 
Set forth below is a brief description of certain laws and regulations that are applicable to Capitol Federal Financial, Inc. and Capitol Federal Savings Bank.  The description of these laws and regulations, as well as descriptions of laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety by reference to the applicable laws and regulations.
 
Congress is currently considering various significant regulatory reform proposals.  If new legislation is enacted, it could have a significant impact on the regulation and operations of financial institutions and their holding companies.  The proposals generally provide for the elimination of the Office of Thrift Supervision, our primary regulator, and could require Capitol Federal Financial, Inc.   to become a bank holding company, making it subject to regulatory capital requirements for the first time.  In addition, Capitol Federal Savings Bank could be required to convert to a national bank or a state bank charter.  There are also proposals for the creation of a new consumer financial protection agency that would issue and enforce consumer protection initiatives governing financial products and services.  The details and impact of regulatory reform proposals cannot be determined until new legislation is enacted.  In addition, the regulations governing Capitol Federal Financial, Inc.   and Capitol Federal Savings Bank may be amended from time to time.  Any legislative or regulatory changes in the future could adversely affect our operations and financial condition.  No assurance can be given as to whether or in what form any such changes may occur.
 
The Office of Thrift Supervision has extensive enforcement authority over all savings associations and their holding companies, including Capitol Federal Savings Bank and Capitol Federal Financial, Inc.  This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions.  In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices.  Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the Office of Thrift Supervision.  Except under certain circumstances, public disclosure of final enforcement actions by the Office of Thrift Supervision is required by law.
 
Capitol Federal Savings Bank
 
Capitol Federal Savings Bank, as a federally chartered savings bank, is subject to regulation and oversight by the Office of Thrift Supervision extending to all aspects of its operations.  This regulation of Capitol Federal Savings Bank is intended for the protection of depositors and not for the purpose of protecting stockholders.  Capitol Federal Savings Bank is required to maintain minimum levels of regulatory capital and will be subject to some limitations on the payment of dividends to Capitol Federal Financial, Inc.  See “— Capital Requirements for Capitol Federal Savings Bank” and “— Limitations on Dividends and Other Capital Distributions.”  Capitol Federal Savings Bank also is subject to regulation and examination by the Federal Deposit Insurance Corporation, which insures the deposits of Capitol Federal Savings Bank to the maximum extent permitted by law.
 
Office of Thrift Supervision
 
The investment and lending authority of Capitol Federal Savings Bank is prescribed by federal laws and regulations and Capitol Federal Savings Bank is prohibited from engaging in any activities not permitted by such laws and regulations.
 
As a federally chartered savings bank, Capitol Federal Savings Bank is required to meet a qualified thrift lender test.  This test requires Capitol Federal Savings Bank to have at least 65% of its portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of every 12 months on a rolling basis.  As an alternative, Capitol Federal Savings Bank may maintain 60% of its assets in those assets specified in Section 7701(a) (19) of the Internal Revenue Code.  Under either test, Capitol Federal Savings Bank is required to maintain a significant portion of its assets in residential housing related loans and investments.  Any institution that fails to meet the qualified thrift lender test must, within one year, either become a bank or be subject to certain restrictions on its operations, unless within the year it meets the test, and thereafter remains a qualified thrift lender.  An institution that fails the test a second time must immediately convert to a bank or be subjected to the restrictions.  Any holding company of an institution that fails the test and does not re-qualify within a year must become a bank holding company.  If such an institution has not converted to a bank within three years after it failed the test, it must divest all investments and cease all activities not permissible for both a national bank and a savings association.  As of December 31, 2009, Capitol Federal Savings Bank met the qualified thrift lender test.
 
 
98

 
 
Capitol Federal Savings Bank is subject to a 35% of total assets limit on consumer loans, commercial paper and corporate debt securities, and a 20% limit on commercial non-mortgage loans.  At December 31, 2009, Capitol Federal Savings Bank had 0.11% of its assets in non-real estate consumer loans, commercial paper and corporate debt securities and 0% of its assets in commercial non-mortgage loans.
 
Our relationship with our depositors and borrowers is regulated to a great extent by federal laws and regulations, especially in such matters as the ownership of savings accounts and the form and content of our mortgage requirements.  In addition, the branching authority of Capitol Federal Savings Bank is regulated by the Office of Thrift Supervision.  Capitol Federal Savings Bank is generally authorized to branch nationwide.
 
Capitol Federal Savings Bank is subject to a statutory lending limit on aggregate loans to one person or a group of persons combined because of certain common interests.  That limit is equal to 15% of our unimpaired capital and surplus, except that for loans fully secured by readily marketable collateral, the limit is increased to 25%.  At December 31, 2009, Capitol Federal Savings Bank’s lending limit under this restriction was $128.0 million.  We have no loans in excess of our lending limit.
 
We are subject to periodic examinations by the Office of Thrift Supervision.  During these examinations, the examiners may require Capitol Federal Savings Bank to provide for higher general or specific loan loss reserves, which can impact our capital and earnings.  As a federally chartered savings bank, Capitol Federal Savings Bank is subject to a semi-annual assessment, based upon its total assets, to fund the operations of the Office of Thrift Supervision.
 
The Office of Thrift Supervision has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits.  Any institution regulated by the Office of Thrift Supervision that fails to comply with these standards must submit a compliance plan.
 
Insurance of Accounts and Regulation by the Federal Deposit Insurance Corporation
 
The Deposit Insurance Fund (DIF) of the Federal Deposit Insurance Corporation insures deposit accounts in Capitol Federal Savings Bank.  Beginning in October 2008, the Federal Deposit Insurance Corporation temporarily increased Federal Deposit Insurance Corporation deposit insurance coverage per separately insured depositor to $250 thousand through December 31, 2013.  On January 1, 2014, the coverage limit is scheduled to return to $100 thousand, except for certain retirement accounts which will be insured up to $250 thousand.
 
The Federal Deposit Insurance Corporation assesses deposit insurance premiums on each Federal Deposit Insurance Corporation-insured institution quarterly based on annualized rates for one of four risk categories applied to its deposits, subject to certain adjustments.  Each institution is assigned to one of four risk categories based on its capital, supervisory ratings and other factors.  Well capitalized institutions that are financially sound with only a few minor weaknesses are assigned to Risk Category I.  Risk Categories II, III and IV present progressively greater risks to the DIF.  Under the Federal Deposit Insurance Corporation’s risk-based assessment rules, effective April 1, 2009, the initial base assessment rates prior to adjustments range from 12 to 16 basis points for Risk Category I, and are 22 basis points for Risk Category II, 32 basis points for Risk Category III and 45 basis points for Risk Category IV.  Initial base assessment rates are subject to adjustments based on an institution’s unsecured debt, secured liabilities and brokered deposits, such that the total base assessment rates after adjustments range from 7 to 24 basis points for Risk Category I, 17 to 43 basis points for Risk Category II, 27 to 58 basis points for Risk Category III and 40 to 77.5 basis points for Risk Category IV.  Rates increase uniformly by 3 basis points effective January 1, 2011.
 
 
99

 
 
In addition to the regular quarterly assessments, due to losses and projected losses attributed to failed institutions, the Federal Deposit Insurance Corporation imposed a special assessment of 5 basis points on the amount of each depository institution’s assets reduced by the amount of its Tier 1 capital (not to exceed 10 basis points of its assessment base for regular quarterly premiums) as of June 30, 2009, which was collected on September 30, 2009.
 
As a result of a decline in the reserve ratio (the ratio of the net worth of the DIF to estimated insured deposits) and concerns about expected failure costs and available liquid assets in the DIF, the Federal Deposit Insurance Corporation adopted a rule requiring each insured institution to prepay on December 30, 2009 the estimated amount of its quarterly assessments for the fourth quarter of calendar year 2009 and all quarters through the end of calendar year 2012 (in addition to the regular quarterly assessment for the third quarter of calendar year 2009 due on December 30, 2009).  The prepaid amount is recorded as an asset with a zero risk weight and the institution will continue to record quarterly expenses for deposit insurance.  For purposes of calculating the prepaid amount, assessments are measured at the institution’s assessment rate as of September 30, 2009, with a uniform increase of 3 basis points effective January 1, 2011, and are based on the institution’s assessment base for the third quarter of 2009, with growth assumed quarterly at an annual rate of 5%.  If events cause actual assessments during the prepayment period to vary from the prepaid amount, institutions will pay excess assessments in cash, or receive a rebate of prepaid amounts not exhausted after collection of assessments due on June 13, 2013, as applicable.  Collection of the prepayment does not preclude the Federal Deposit Insurance Corporation from changing assessment rates or revising the risk-based assessment system in the future.
 
In October 2008, the Federal Deposit Insurance Corporation introduced the Temporary Liquidity Guarantee Program (the TLGP), a program designed to improve the functioning of the credit markets and to strengthen capital in the financial system during this period of economic distress.  The TLGP has two components: 1) a debt guarantee program, guaranteeing newly issued senior unsecured debt, and 2) a transaction account guarantee program, providing a full guarantee of non-interest bearing deposit transaction accounts, Negotiable Order of Withdrawal (or NOW) accounts paying less than 0.5% annual interest, and interest on lawyers trust accounts, regardless of the amount.  Capitol Federal Savings Bank has not issued any debt under this program.  Capitol Federal Savings Bank is presently participating in the transaction account guarantee program during the extension period ending December 31, 2010.  The fees for this program range from 15-25 basis points (annualized), depending on the institution’s risk category for deposit insurance assessment purposes, assessed on amounts in covered accounts exceeding $250 thousand.
 
Transactions with Affiliates
 
Transactions between Capitol Federal Savings Bank and its affiliates are required to be on terms as favorable to the institution as transactions with non-affiliates, and certain of these transactions, such as loans to an affiliate, are restricted to a percentage of Capitol Federal Savings Bank’s capital, and may require eligible collateral in specified amounts.  In addition, Capitol Federal Savings Bank may not lend to any affiliate engaged in activities not permissible for a bank holding company or acquire the securities of most affiliates.  Capitol Federal Financial, Inc.   will be an affiliate of Capitol Federal Savings Bank.
 
Capitol Federal Financial, Inc.
 
As a savings and loan holding company, Capitol Federal Financial, Inc.   will be subject to regulation, supervision and examination by the Office of Thrift Supervision, and to semiannual assessments.  Applicable federal law and regulations limit the activities of Capitol Federal Financial, Inc.   and require the approval of the Office of Thrift Supervision for any acquisition or divestiture of a subsidiary, including another financial institution or holding company.
 
Capital Requirements for Capitol Federal Savings Bank
 
Capitol Federal Savings Bank is required to maintain specified levels of regulatory capital under regulations of the Office of Thrift Supervision.  Office of Thrift Supervision regulations state that to be adequately capitalized, an institution must have a leverage ratio of at least 4.0%, a Tier 1 risk-based capital ratio of at least 4.0% and a total risk-based capital ratio of at least 8.0%.  To be well capitalized, an institution must have a leverage ratio of at least 5.0%, a Tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%.
 
 
100

 
 
The term leverage ratio means the ratio of Tier 1 capital to adjusted total assets.  The term Tier 1 risk-based capital ratio means the ratio of Tier 1 capital to risk-weighted assets.  The term total risk-based capital ratio means the ratio of total capital to risk-weighted assets.
 
The term Tier 1 capital generally consists of common stockholders’ equity and retained earnings and certain noncumulative perpetual preferred stock and related earnings, excluding most intangible assets.
 
Total capital consists of the sum of an institution’s Tier 1 capital and the amount of its Tier 2 capital up to the amount of its Tier 1 capital.  Tier 2 capital consists generally of certain cumulative and other perpetual preferred stock, certain subordinated debt and other maturing capital instruments, the amount of the institution’s allowance for loan and lease losses up to 1.25% of risk-weighted assets and certain unrealized gains on equity securities.
 
Risk-weighted assets are determined under the Office of Thrift Supervision capital regulations, which assign to every asset, including certain off-balance sheet items, a risk weight generally ranging from 0% to 100% based on the inherent risk of the asset.  The Office of Thrift Supervision is authorized to require Capitol Federal Savings Bank to maintain an additional amount of total capital to account for concentrations of credit risk, levels of interest rate risk, equity investments in non-financial companies and the risks of non-traditional activities.  Institutions that are not well capitalized are subject to certain restrictions on brokered deposits and interest rates on deposits.
 
The Office of Thrift Supervision is authorized and, under certain circumstances, required to take certain actions against savings banks that fail to meet the minimum ratios for an adequately capitalized institution.  Any such institution must submit a capital restoration plan and, until such plan is approved by the Office of Thrift Supervision, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions.  The Office of Thrift Supervision is authorized to impose the additional restrictions on institutions that are less than adequately capitalized.
 
Office of Thrift Supervision regulations state that any institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital ratios of less than 3.0% or a total risk-based capital ratio of less than 6.0% is considered significantly undercapitalized and must be made subject to one or more additional specified actions and operating restrictions that may cover all aspects of its operations and may include a forced merger or acquisition of the institution.  An institution with tangible equity to total assets of less than 2.0% is critically undercapitalized and becomes subject to further mandatory restrictions on its operations.  The Office of Thrift Supervision generally is authorized to reclassify an institution into a lower capital category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound practices or is in an unsafe or unsound condition.  The imposition by the Office of Thrift Supervision of any of these measures on Capitol Federal Savings Bank may have a substantial adverse effect on its operations and profitability.  In general, the Federal Deposit Insurance Corporation must be appointed receiver for a critically undercapitalized institution whose capital is not restored within the time provided.  When the Federal Deposit Insurance Corporation as receiver liquidates an institution, the claims of depositors and the Federal Deposit Insurance Corporation as their successor (for deposits covered by Federal Deposit Insurance Corporation insurance) have priority over other unsecured claims against the institution.
 
At December 31, 2009, Capitol Federal Savings Bank was considered a well-capitalized institution under Office of Thrift Supervision regulations.  Regulatory capital is discussed further in “Note 14 of the Notes to Consolidated Financial Statements.”
 
Capital Requirements for Capitol Federal Financial, Inc.
 
Capitol Federal Financial Inc.   will not be subject to any capital requirements unless it is required to become a bank holding company.  The Office of Thrift  Supervision, however, expects Capitol Federal Financial, Inc.   to support Capitol Federal Savings Bank, including providing additional capital to Capitol Federal Savings Bank if it does not meet its capital requirements.
 
 
101

 
 
Community Reinvestment and Consumer Protection Laws
 
In connection with its lending activities, Capitol Federal Savings Bank is subject to a number of federal laws designed to protect borrowers and promote lending to various sectors of the economy and population.  These include the Equal Credit Opportunity Act, the Truth-in-Lending Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, and the Community Reinvestment Act (CRA).  In addition, federal banking regulators, pursuant to the Gramm-Leach-Bliley Act, have enacted regulations limiting the ability of banks and other financial institutions to disclose nonpublic consumer information to non-affiliated third parties.  The regulations require disclosure of privacy policies and allow consumers to prevent certain personal information from being shared with non-affiliated parties.
 
The CRA requires the appropriate federal banking agency, in connection with its examination of a bank, to assess the bank’s record in meeting the credit needs of the communities served by the bank, including low and moderate income neighborhoods.  Under the CRA, institutions are assigned a rating of outstanding, satisfactory, needs to improve, or substantial non-compliance.  Capitol Federal Savings Bank received a satisfactory  rating in its most recent CRA evaluation.
 
Bank Secrecy Act / Anti-Money Laundering Laws
 
Capitol Federal Savings Bank is subject to the Bank Secrecy Act and other anti-money laundering laws and regulations, including the USA PATRIOT Act of 2001.  These laws and regulations require Capitol Federal Savings Bank to implement policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing and to verify the identity of their customers.  Violations of these requirements can result in substantial civil and criminal sanctions.  In addition, provisions of the USA PATRIOT Act require the federal financial institution regulatory agencies to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing mergers and acquisitions.
 
Limitations on Dividends and Other Capital Distributions
 
Office of Thrift Supervision regulations impose various restrictions on the ability of savings institutions, including Capitol Federal Savings Bank, to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account.  Capitol Federal Savings Bank must file a notice or application with the Office of Thrift Supervision before making any capital distribution.  Capitol Federal Savings Bank generally may make capital distributions during any calendar year in an amount up to 100% of net income for the year-to-date plus retained net income for the two preceding years, so long as it is well capitalized after the distribution.  If Capitol Federal Savings Bank proposes to make a capital distribution when it does not meet its capital requirements (or will not following the proposed capital distribution) or that will exceed these net income-based limitations, it must obtain Office of Thrift Supervision approval prior to making such distribution.  The Office of Thrift Supervision may always object to any distribution based on safety and soundness concerns.
 
Dividends from Capitol Federal Financial, Inc. may depend, in part, upon its receipt of dividends from Capitol Federal Savings Bank.  No insured depository institution may make a capital distribution if, after making the distribution, the institution would be undercapitalized.
 
Federal Securities Law
 
The stock of Capitol Federal Financial, Inc. will be registered with the SEC under the Securities Exchange Act of 1934, as amended.  Capitol Federal Financial, Inc. will be subject to the information, proxy solicitation, insider trading restrictions and other requirements of the SEC under the Securities Exchange Act of 1934.
 
Capitol Federal Financial, Inc. stock held by persons who are affiliates of Capitol Federal Financial, Inc. may not be resold without registration unless sold in accordance with certain resale restrictions.  Affiliates are generally considered to be officers, directors and principal stockholders.  If Capitol Federal Financial, Inc. meets specified current public information requirements, each affiliate of Capitol Federal Financial, Inc. will be able to sell in the public market, without registration, a limited number of shares in any three-month period.
 
 
102

 
 
The Securities and Exchange Commission and the Nasdaq have adopted regulations and policies under the Sarbanes-Oxley Act of 2002 that will apply to Capitol Federal Financial, Inc. as a registered company under the Securities Exchange Act of 1934 and a Nasdaq traded company.  The stated goals of these Sarbanes-Oxley requirements are to increase corporate responsibility, provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws.  The Securities and Exchange Commission and Nasdaq Sarbanes-Oxley-related regulations and policies include very specific additional disclosure requirements and new corporate governance rules.
 
 
Federal Taxation
 
General .  Capitol Federal Financial, Inc. and Capitol Federal Savings Bank are and will be subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below.
 
Method of Accounting .  For federal income tax purposes, Capitol Federal Savings Bank currently reports its income and expenses on the accrual method of accounting and uses a fiscal year ending on September 30 for filing its federal income tax return.
 
Minimum Tax .  The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, called alternative minimum taxable income.  The alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of the regular tax.  Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years.  Except in fiscal year 2007, during the last five years.  Capitol Federal Savings Bank has not been subject to the alternative minimum tax.
 
Net Operating Loss Carryovers .  A financial institution may carryback net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years.  This provision applies to losses incurred in taxable years beginning after August 6, 1997.  In 2009, Internal Revenue Code Section 172(b)(1) was amended to allow businesses to carry back losses incurred in 2008 and 2009 for up to five years to offset 50% of the available income from the fifth year and 100% of the available income for the other four years.
 
Corporate Dividends-Received Deduction .  Capitol Federal Financial, Inc. intends to file a consolidated return with Capitol Federal Savings Bank; therefore, dividends it receives from Capitol Federal Savings Bank will not be included as income to Capitol Federal Financial, Inc..
 
State Taxation
 
The earnings/losses of Capitol Federal Financial, Inc. will be combined with Capitol Federal Savings Bank and Capitol Funds, Inc. for purposes of filing a consolidated Kansas corporate tax return.  The Kansas corporate tax rate is 4.0%, plus a surcharge of 3.05% on earnings greater than $50 thousand.

Capitol Federal Savings Bank files a Kansas privilege tax return.  For Kansas privilege tax purposes, for taxable years beginning after 1997, the minimum tax rate is 4.5% of earnings, which is calculated based on federal taxable income, subject to certain adjustments.  Capitol Federal Savings Bank has not received notification from the state of any potential tax liability for any years still subject to audit.
 
 
103

 
 
 
The Board of Directors of Capitol Federal Financial, Inc. will consist of the seven individuals who currently serve as directors of CFF, Capitol Federal Savings Bank MHC and Capitol Federal Savings Bank.  The Board of Directors of Capitol Federal Financial, Inc. will be divided into three classes, as nearly equal as possible, with approximately one-third of the directors elected each year.  The directors will be elected by the stockholders of Capitol Federal Financial, Inc. annually for three-year terms, and until their successors are elected and have qualified.  The terms of the directors of each of Capitol Federal Financial, Inc. and Capitol Federal Savings Bank are identical.  The executive officers of Capitol Federal Financial, Inc. will be the same as those of CFF.  Executive officers of Capitol Federal Financial, Inc. are elected annually and hold office until their respective successors have been elected or until death, resignation or removal by the board of directors.
 
We expect that Capitol Federal Financial, Inc. and Capitol Federal Savings Bank will continue to have common directors until there is a business reason to establish separate management structures.
 
The following table provides the positions, ages (as of September 30, 2009), and terms of office, as applicable, of CFF’s directors and our named executive officers.
 
Name (1)
Age
Position(s) Held
Director
Since (2)
Term of Office
Expires
 
DIRECTORS
         
John B. Dicus
48
Chairman, President and Chief Executive Officer and Director
1989
2013
B. B. Andersen
73
Director
1981
2012
Morris J. Huey, II
60
Director
2009
2012
Jeffrey M. Johnson
43
Director
2005
2011
Michael T. McCoy, M.D.
60
Director
2005
2011
Jeffrey R. Thompson
48
Director
2004
2013
Marilyn S. Ward
70
Director
1977
2011
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
         
Larry K. Brubaker
62
Executive Vice President for Corporate Services of Capitol Federal Savings Bank
N/A
N/A
R. Joe Aleshire
62
Executive Vice President for Retail Operation of Capitol Federal Savings Bank
N/A
N/A
Kent G. Townsend
48
Executive Vice President and Chief Financial Officer of CCF and Capitol Federal Savings Bank
N/A
N/A
Rick C. Jackson
44
Executive Vice President, Chief Lending Officer and Community Development Director of Capitol Federal Savings Bank
N/A
N/A
Tara D. Van Houweling
36
First Vice President, Principal Accounting Officer and Reporting Director
N/A
N/A
 
(1)      The mailing address for each person listed is c/o CFF, 700 South Kansas Avenue, Topeka, Kansas, 66603.
(2)      Includes service as a director of Capitol Federal Savings Bank.

Business Experience and Qualifications of Our Directors
 
The Board believes that the many years of service that our directors have at CFF and Capitol Federal Savings Bank is one of their most important qualifications for service on our Board.  This service has given them extensive knowledge of the banking business and of CFF.  Furthermore, their service on our Board committees, especially in areas of audit, compensation and stock benefits is critical to their ability to oversee the management of Capitol Federal Savings Bank by our executive officers.  Service on the Board by two of our senior executive officers is critical to aiding the outside directors understand the critical and complicated issues that are common in the banking business.  Each outside director brings special skills, experience and expertise to the Board as a result of their other business activities and associations.  The business experience of each of our directors for at least the past five years and the experience, qualifications, attributes, skills and areas of expertise of each director that further supports his or her service as a director are set forth below.   Unless otherwise indicated, each director has held his or her current position for the past five years.
 
 
104

 
 
John B. Dicus . Mr. Dicus became Chief Executive Officer of Capitol Federal Savings Bank and CFF effective January 1, 2003 and became Chairman of the Board of Directors of Capitol Federal Savings Bank and CFF upon the retirement of John C. Dicus from the Board in January 2009.  Prior to his appointment as Chief Executive Officer, he served as President and Chief Operating Officer for Capitol Federal Savings Bank since 1996 and for CFF since its inception in March 1999.  Before that, he served as Executive Vice President of Corporate Services for Capitol Federal Savings Bank for four years.  He has been with Capitol Federal Savings Bank in various other positions since 1985.  Mr. Dicus’s many years of service in all areas of Capitol Federal Savings Bank’s operations and his duties as President and Chief Executive Officer of CFF and Capitol Federal Savings Bank bring a special knowledge of the financial, economic and regulatory challenges CFF faces and he is well suited to educating the Board on these matters.  He is the son of Mr. John C. Dicus, who retired as our Chairman in January 2009 and still serves as Chairman Emeritus.
 
Jeffrey R. Thompson .   In 2007, Mr. Thompson became Chief Executive Officer of Salina Vortex Corp., a Salina, Kansas-based manufacturing company, after having served as Chief Financial Officer of that company since   2002.  From 2001 to 2002, he served as Vice President, Supply Chain, for The Coleman Company, Wichita, Kansas, a manufacturer and marketer of consumer products.  From 1992 to 2001, he served in a variety of capacities for Koch Industries, Inc., Wichita, Kansas, including President of Koch Financial Services, Inc. from 1998 to 2001.  From 1986 to 1992, he worked in several positions for Chrysler Capital Public Finance, Kansas City, Missouri, primarily in the areas of originating, underwriting and servicing tax-exempt municipal leases.  Mr. Thompson has over 25 years of business experience, including 20 years in the financial services business and 15 years with profit and loss responsibility in manufacturing companies.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Compensation Committee.  Mr. Thompson is a certified public accountant   and his accounting knowledge and experience is important to his service on our Audit Committee.  His participation in the Wichita, Kansas business community for over 18 years brings knowledge of the local economy and business opportunities for Capitol Federal Savings Bank.
 
Jeffrey M. Johnson .  Mr. Johnson is President of Flint Hills National Golf Club, Andover, Kansas, a position he has held since March 2003.  From March 1997 until joining Flint Hills, Mr. Johnson was an investment advisor with Raymond James Financial Services in Wichita, Kansas.  Mr. Johnson’s extensive knowledge of investments and the regulated financial services industry supports the Board’s and the Audit Committee’s knowledge in those areas.  Before 1997, he served in a variety of restaurant management positions with Lone Star Steakhouse & Saloon, Inc. and Coulter Enterprises, Inc.  Mr. Johnson is also part-owner of several restaurants in Lawrence, Manhattan and Wichita, Kansas and parts of Texas.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Compensation Committee.  His participation in the Wichita, Kansas business community and his service on local non-profit boards for over 15 years bring knowledge of the local economy and business opportunities for Capitol Federal Savings Bank.
 
Michael T. McCoy, M.D.   Dr. McCoy has been an orthopedic surgeon in private practice for over 25 years.  In his private practice, he has employed up to 15 employees and gained the accounting, financial and risk management skill necessary to operate a small business.  Since October 2004, he has also served as Chief of Orthopedic Surgery at Stormont Vail Regional Medical Center in Topeka, Kansas.  He previously served as Chief of Surgery at Stormont Vail from January 1987 to January 1988.  His management and business experience in his private practice and these hospital positions bring knowledge and experience to his service on the Board and the Compensation and Audit Committees.  Dr. McCoy is a member of the Kansas Medical Society, the Shawnee County Medical Society, the American Academy of Orthopedic Surgeons and the American Orthopedic Society for Sports Medicine.
 
 
105

 
 
Marilyn S. Ward . From 1985 until her retirement in 2004, Ms. Ward was Executive Director of ERC/Resource & Referral, a family resource center located in Topeka, Kansas, where she was responsible for financial operations, including fund-raising, budgeting and grant writing.  Ms. Ward currently serves as the president of the board of the Kansas Association of Child Care Resources and Referral Agencies, a state-wide organization that oversees the Kansas network of child care resource and referral agencies, where she is involved in overseeing financial and accounting matters.  Ms. Ward also serves on the board and the executive committee of the Kansas Children’s Service League which oversees numerous family services programs throughout Kansas.  She brings general business, financial and accounting skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to her service on our Audit and Compensation Committees.  She has participated in numerous training programs for financial institution directors, which enhances her service as a director.
 
B.B. Andersen .  Mr. Andersen has had a life long career in construction, development and management companies with activities in over 14 states.  He is currently involved in various real estate development projects in Colorado, Missouri and Mississippi.  Mr. Andersen also owns a company that constructed and managed a conference and business center in Iraq for three years, ending in 2009.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Audit and Compensation Committees.  He also brings knowledge of real estate valuation and transactions that support our lending business.
 
Morris J. Huey, II .     Mr. Huey retired from Capitol Federal Savings Bank in January 2010.  From June 2002 until his retirement, Mr. Huey served as Executive Vice President and Chief Lending Officer of Capitol Federal Savings Bank and President of Capitol Funds, Inc., a wholly owned subsidiary of Capitol Federal Savings Bank.  From August 2002 until his retirement, he also served as President of CFMRC, a wholly owned subsidiary of Capitol Funds, Inc.  Prior to that, he served as the Central Region Lending Officer since joining Capitol Federal Savings Bank in 1991.  Mr. Huey’s many years of service in various areas of Capitol Federal Savings Bank’s operations and his duties as Executive Vice President and Chief Lending Officer of Capitol Federal Savings Bank bring a special knowledge of the financial, economic and regulatory challenges CFF faces and he is well suited to educating the Board on these matters.
 
Business Background of Our Executive Officers Who Are Not Directors
 
The business experience for the past five years of each of our executive officers is set forth below.  Unless otherwise indicated, the executive officer has held his or her position for the past five years.
 
Larry K. Brubaker .  Mr. Brubaker has been employed with Capitol Federal Savings Bank since 1971 and currently serves as Executive Vice President for Corporate Services, a position he has held since 1997.  Prior to that, he was employed by Capitol Federal Savings Bank as the Eastern Region Manager for seven years.
 
R. Joe Aleshire .  Mr. Aleshire has been employed with Capitol Federal Savings Bank since 1973 and currently serves as Executive Vice President for Retail Operations, a position he has held since 1997.  Prior to that, he was employed by Capitol Federal Savings Bank as the Wichita Area Manager for 17 years.
 
Kent G. Townsend.    Mr. Townsend serves as Executive Vice President and Chief Financial Officer of Capitol Federal Savings Bank, its subsidiaries, and CFF.  Mr. Townsend also serves as Treasurer for Capitol Funds, Inc. and CFMRC, subsidiaries of Capitol Federal Savings Bank.  Mr. Townsend was promoted to Executive Vice President, Chief Financial Officer and Treasurer on September 1, 2005.  Prior to that, he served as Senior Vice President, a position he held since April 1999, and Controller of CFF, a position he held since March 1999.  He has served in similar positions with Capitol Federal Savings Bank since September 1995.  He served as the Financial Planning and Analysis Officer with Capitol Federal Savings Bank for three years and other financial related positions since joining Capitol Federal Savings Bank in 1984.
 
Rick C. Jackson.   Mr. Jackson currently serves as Executive Vice President, Chief Lending Officer and Community Development Director of Capitol Federal Savings Bank.  He also serves as the President of Capitol Funds, Inc., a subsidiary of Capitol Federal Savings Bank and President of CFMRC.  He has been with Capitol Federal Savings Bank since 1993 and has held the position of Community Development Director since that time.  He has held the position of Chief Lending Officer since February 2010.
 
 
106

 
 
Tara D. Van Houweling .   Ms. Van Houweling has been employed with Capitol Federal Savings Bank and CFF since May 2003 and currently serves as First Vice President, Principal Accounting Officer and Reporting Director.  She has held the position of Reporting Director since May 2003.
 
Director Independence
 
The Board of Directors of CFF has determined that the following directors, constituting a majority of the Board, are independent directors, as that term is defined in Rule 4200 of the Marketplace Rules of the NASDAQ Stock Market (NASDAQ): Directors Andersen, Johnson, McCoy, Thompson and Ward.
 
Compensation Committee Interlocks and Insider Participation
 
CFF’s s compensation plans and matters are administered by the Stock Benefit Committee and the Compensation Committee.  The Stock Benefit Committee is currently comprised of Directors Andersen and Ward.  The Compensation Committee is currently comprised of Directors Andersen (Chairperson), Johnson, McCoy, Thompson and Ward.  None of these individuals was an officer or employee of CFF during the year ended September 30, 2009, or is a former officer of CFF.
 
During the year ended September 30, 2009, (i) no executive of CFF served as a member of the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served on the Stock Benefit Committee or Compensation Committee of CFF; (ii) no executive officer of CFF served as a director of another entity, one of whose executive officers served on the Stock Benefit Committee or the Compensation Committee of CFF; and (iii) no executive officer of CFF served as a member of the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served as a director of CFF.
 
Director Compensation
 
The members of the Boards of Directors of CFF and Capitol Federal Savings Bank are identical.  Each non-employee director receives an annual retainer, paid monthly, of $22 thousand (increased from $20 thousand effective January 1, 2009) for his or her service on Capitol Federal Savings Bank’s Board of Directors and $22 thousand (increased from $20 thousand effective January 1, 2009) for his or her service on CFF’s Board of Directors ($44 thousand in total).  No additional fees are paid for attending Board or Board committee meetings.  Ms. Ward receives $1 thousand for serving as the Audit Committee chair.  Each outside director receives $1 thousand for each meeting attended concerning Capitol Federal Savings Bank and/or CFF business that is outside of Board meetings.  During fiscal 2009, John C. Dicus, Chairman Emeritus and former Chairman of the Board, was paid $12 thousand by Capitol Federal Savings Bank and $12 thousand by CFF ($24 thousand in total) for his service as a director until his retirement from the Board in January 2009 and thereafter for his service as Chairman Emeritus.  During fiscal 2009, John B. Dicus, Chairman, President and Chief Executive Officer, was paid $12 thousand by Capitol Federal Savings Bank and $12 thousand by CFF ($24 thousand in total) for his service as a director of Capitol Federal Savings Bank and CFF.  During fiscal 2009, Morris J. Huey II, Executive Vice President and Chief Lending Officer, who was elected to the Board of Directors in January 2009, was paid $9 thousand by Capitol Federal Savings Bank and $9 thousand by CFF ($18 thousand in total) for his service as a director of Capitol Federal Savings Bank and CFF.
 
 
107

 
 
  The following table sets forth certain information regarding the compensation earned by or awarded to each director, other than Messrs. John C. Dicus, John B. Dicus and Huey, who served on the Board of Directors of CFF in fiscal 2009.  Compensation payable to Messrs. John C. Dicus, John B. Dicus and Huey for their service as directors is included in the “Salary” column of the Summary Compensation Table, under “Executive Compensation” below.
 
              Name              
 
Fees Earned
Or Paid in
Cash
($)(1)
   
 
Stock
Awards
($)(2)
   
Option
Awards
($)(3)
   
All Other
Compensation
($)(4)
   
Total
 ($)
 
                               
B.B. Andersen
  $ 43,000                 $ 1,000     $ 44,000  
Jeffrey M. Johnson
  $ 43,000     $ 65,060     $ 39,072     $ 6,440     $ 153,572  
Michael T. McCoy, M.D.
  $ 43,000     $ 65,060     $ 39,072     $ 5,440     $ 152,572  
Jeffrey R. Thompson
  $ 43,000     $ 23,873     $ 16,054     $ 1,220     $ 84,147  
Marilyn S. Ward
  $ 44,000                 $ 1,000     $ 45,000  
 

(1)
Includes annual retainers for service on the Boards of Directors of both CFF and Capitol Federal Savings Bank, as well as additional fees discussed above.
(2)
Amounts in the table represent the compensation cost of restricted stock recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10 Compensation – Stock Compensation. The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements.  The restricted stock grants for which expense is shown in the table consist of a grant of 10,000 shares to Mr. Thompson in fiscal 2005 and a grant of 10,000 shares to each of Mr. Johnson and Dr. McCoy in fiscal 2006.  As of September 30, 2009, Directors Thompson, Johnson and McCoy held 0, 2,000 and 2,000 unvested shares of restricted stock, respectively.  None of the Company’s other directors held unvested shares of restricted stock as of September 30, 2009.
(3)
Amounts in the table represent the compensation cost of stock options recognized for fiscal 2009 for financial statement reporting purposes pursuant to ASC 718-10.  The assumptions used in calculating these amounts are set forth in Note 10 of the Notes to Consolidated Financial Statements.  The stock options for which expense is shown in the table consist of an option to purchase 50,000 shares granted to Mr. Thompson in fiscal 2005, which had a grant date fair value calculated in accordance with ASC 718-10 of $246,500, and options to purchase 50,000 shares granted to each of Mr. Johnson and Dr. McCoy in fiscal 2006, each having a grant date fair value calculated in accordance with ASC 718-10 of $195,500.  As of September 30, 2009, total shares underlying stock options held by the non-employee directors were as follows: Mr. Andersen – 0 shares; Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson – 50,000 shares; and Ms. Ward – 0 shares.
(4)
Represents dividends paid on unvested shares of restricted stock, as well as, for Directors Johnson and Ward, $1,000 for attending a conference and, for Director Andersen, $1,000 for attending a non-board committee meeting of Capitol Federal Savings Bank.
  
Compensation Discussion and Analysis
 
This section discusses CFF’s compensation program, including how it relates to the executive officers named in the compensation tables which follow this section (who we sometimes refer to below and elsewhere as the named executive officers, or NEOs), consisting of:
 
 
John B. Dicus, our Chairman, President and Chief Executive Officer,
 
Morris J. Huey II, our Executive Vice President and Chief Lending Officer,
 
Kent G. Townsend, our Executive Vice President and Chief Financial Officer,
 
Richard J. Aleshire, our Executive Vice President for Retail Operations,
 
Larry K. Brubaker, our Executive Vice President for Corporate Services; and
 
John C. Dicus, our former Chairman of our Board of Directors.

In January 2009, Mr. John B. Dicus became Chairman of the Board as Mr. John C. Dicus was required to retire from the Board of Directors due to age limitations in CFF’s by-laws.  Mr. John C. Dicus continues to work with CFF as a non-executive employee on matters related to the Board, the asset and liability committee and benefit plans.
 
  Set forth below is an analysis of the objectives of our compensation program, the material compensation policy decisions we have made under this program and the material factors that we considered in making those decisions.
 
 
108

 
 
  Overview of Compensation Program.   The Compensation Committee of our Board of Directors (the Committee), which consists solely of our independent directors, has responsibility for developing, implementing and monitoring adherence to CFF’s compensation philosophies and program.  The Stock Benefit Committee (the Sub-Committee), also comprised entirely of independent directors, administers and makes stock-based compensation awards from time to time under our 2000 Stock Option and Incentive Plan and our 2000 Recognition and Retention Plan, both of which were approved by our stockholders in 2000.  See “- Stock Incentive Plans” below.  The Committee is mindful of CFF’s unique corporate structure and business strategies, and strives to provide a complete compensation program that provides an incentive to executive officers to maximize CFF’s performance with the goal of enhancing stockholder value.  CFF’s compensation program is based upon the following philosophies:
 
 
preserve the financial strength, safety and soundness of CFF and Capitol Federal Savings Bank;
 
 
reward and retain key personnel by compensating them in the midpoint of salary ranges at comparable financial institutions and making them eligible for annual cash bonuses based on CFF’s performance and the individual officer’s performance;
 
 
focus management on maximizing earnings while managing risk by maintaining high asset quality, managing interest rate risk within Board guidelines, emphasizing cost control, and maintaining appropriate levels of capital; and
 
 
provide an opportunity to earn additional compensation if CFF’s stockholders experience increases in returns through stock price appreciation and/or dividends.
 
CFF’s primary forms of current compensation for executive officers include base salary, short-term incentive compensation and long-term incentive compensation.  CFF provides long-term compensation in the form of stock option and restricted stock awards and stock allocations through an employee stock ownership plan. CFF also has a tax-qualified defined contribution retirement plan, health and life insurance benefits and vacation benefits.  CFF does not have an employment or change of control agreement with any officer or employee. 
 
  The Committee meets as needed during the year to consider all aspects of CFF’s compensation program, including a review at least once per year of a tally sheet for each NEO quantifying each component of the NEO’s compensation package, in order to satisfy itself that the total compensation paid to the NEO is reasonable and appropriate.  As discussed in greater detail below under “Role of Management,” the Committee meets with management to receive their analyses and recommendations, as requested by the Committee, considers the information provided to the Committee and makes decisions accordingly.
 
  Base Salary.   The Committee sets the base salary for all executive officers of CFF.  The Committee seeks to set fair and reasonable compensation levels throughout CFF by taking into account the influences of market conditions on each operational area of CFF and the relative compensation at different management levels in CFF within each operational area.  The Committee recognizes that base salary is the only element of the compensation package provided by CFF that is fixed in amount before the fiscal year begins and is paid during the year without regard to CFF’s performance.  The base salary for each NEO reflects the Committee’s consideration of a combination of factors, including: competitive market salary, the officer’s experience and tenure, overall operational and managerial effectiveness and breadth of responsibility for each officer.  Each named executive officer’s base salary and performance is reviewed annually.  Base salary is not targeted to be a percentage of total compensation, although the Committee does give consideration to the total amount of compensation being paid to each NEO when setting NEO base salaries.
 
The Committee has not used third party consultants or other service providers to present compensation plan suggestions or market data.  Instead, the Committee has directed the Chairman, President and CEO to provide comparable market salary data for executive officers based upon a selected population of comparable financial institutions at both the regional and national levels.  The Committee uses three different comparisons for the establishment of base salary.
 
For fiscal year 2009, the comparison information was compiled from information reported in the most recent proxy statements of the financial institutions listed below.  The financial institutions selected for comparison purposes were based upon the Chairman, President and CEO’s knowledge of the selected financial institutions, the comparability of their operations, corporate structure and/or size as appropriate comparisons to CFF.  Financial institutions selected for comparison purposes may be added or removed from the list each year as a result of acquisitions, closings, operating in a distressed mode or because another financial institution more appropriately compares to the operations of CFF than a previously listed financial institution.
 
 
109

 
 
These comparisons include:
 
 
 (1)
our executive officer salaries and annual compensation compared with other public thrift institutions with total assets between $4 billion and $12 billion in asset size, consisting of the following:  TFS Financial (MHC), BankAtlantic Bancorp, FirstFed Financial, Washington Federal, First Niagara Financial, New Alliance Bancshares, Northwest Bancorp (MHC), Investors Bancorp (MHC), Provident Financial, and Dime Community Bancshares;
 
 
 (2)
our executive officer salaries and annual compensation compared with the mutual holding companies with assets greater than $4 billion, consisting of TFS Financial, Investors Bancorp, Beneficial Mutual and Northwest Bancorp; and
 
 
 (3)
our executive officer salaries and annual compensation compared with a group of other public thrifts and banks that are in the same region as CFF, ranging in size from $1 billion to $17 billion, consisting of:  Commerce Bancshares, UMB Financial Corporation, BancFirst, TierOne Corporation, Great Southern Bancorp, NASB Financial and Pulaski Financial.
 
The first two comparisons show how our executive officer salaries and annual compensation compare on a national scale and the third provides a comparison of the level of executive base salaries in the region within which we most likely compete for executive talent.  The Committee used information from the most recent proxy statement filed by each company listed above.  The Committee received information showing the base compensation of each CEO, CFO and other three NEOs in each company’s report.  The level of compensation paid to our CEO and CFO are compared directly to the equivalent positions in the listed companies.  The compensation paid the first highest NEO within each of the listed companies above, not including the CEO or CFO, is compared to compensation paid to our first most highly compensated NEO, not including the CEO, the CFO or our former Chairman.  The compensation paid to the second highest NEO within each of the listed companies above, not including the CEO or CFO, is compared to the compensation paid to our second most highly compensated NEO, not including the CEO, the CFO or our former Chairman.  The compensation paid to the third highest NEO within each of the listed companies above, not including the CEO or CFO, is compared to the compensation paid to our third most highly compensated NEO, not including the CEO, the CFO or our former Chairman.
 
The Committee reviews the market data provided and does not attempt to set the base salaries of our NEOs at specific target percentiles of the market data provided.  The Committee uses this data to set the base salary of each NEO, other than our former Chairman, whose salary is discussed below, in light of the range of base salaries paid among the comparable financial institutions with the objective to be in the middle of the salary ranges for each position.  From this, the Committee considers the level of base salary for each executive officer of CFF.  In general, the range of salaries for the named executive officers other than the CEO is narrow because the comparison in range of salaries among non-CEO executive officer positions in the various market comparisons reviewed is not considered significantly different by the Committee to warrant a wider spread in base salary.  The salary of the CEO is established to reflect his hands-on approach to leadership and his involvement at CFF on a daily basis, the leadership roles he fills in local, regional and national industry related activities and his direct involvement in addressing stockholder value and stockholder relations.
 
The Committee does not put as much emphasis on the market comparison information when considering bonus or other incentive compensation as it does on base salary for CFF’s executive officers. This is primarily because of the divergence in practice regarding the structure of bonus plans and the types of incentives offered executive officers.
 
 
110

 
 
The salary of our former Chairman is established by considering his day-to-day involvement at CFF and his years of experience.  His salary level was established to lie generally between that of senior officers and executive officers of CFF.
 
Bonus Incentive Plans .   All officers of CFF are eligible to receive cash bonuses on an annual basis under the Short Term Performance Plan (STPP), based upon CFF’s financial performance and the individual officer’s performance during the fiscal year.  The cash awards are made in January of the year following the fiscal year end of September 30 (i.e., in January 2010, in the case of the STPP award for the fiscal year ended September 30, 2009).  A participant’s STPP award may not exceed the percentage of salary specified in the plan for his or her position level.  For the Chairman, President and CEO, the maximum percentage is 60%, and for each of the other NEOs, the maximum percentage is 40%.  The STPP is intended to:
 
 
promote stability of operations and the achievement of earnings targets and business goals;
 
link executive compensation to specific corporate objectives and individual results; and
 
provide a competitive reward structure for officers.
 
In November of each fiscal year, after considering management’s recommendations (see “Role of Management” below), the Committee sets target, maximum and minimum performance levels for that year.  The targeted performance level is the most likely performance level forecasted for CFF in the ensuing fiscal year given the operational considerations described below.  The Committee considers three targets in order to focus management on the performance of CFF as a whole.  By focusing on the overall performance of CFF, over time the Committee believes the value to the stockholders from management’s performance will be maximized.  In seeking to maximize the long-term performance of CFF, management focuses on all critical risks and objectives of CFF.  By not taking excessive credit risk and keeping interest rate risk below levels established by the Board it is likely that the earnings of CFF will remain strong over time.  By managing the amount of capital of Capitol Federal Savings Bank, CFF benefits by having a proper amount of leverage, which improves the opportunities to enhance earnings.  Focusing on cost control helps to mitigate risks that operating expenses will rise beyond the level at which they are supportable by Capitol Federal Savings Bank’s operating income.
 
The areas of Company performance targeted consist of the efficiency ratio, basic earnings per share and return on average equity.  The efficiency ratio is computed by dividing total non-interest expense by the sum of net interest and dividend income and total other income.  Basic earnings per share is calculated in accordance with accounting principles generally accepted in the United States of America.  Return on average equity is computed by dividing net income for the fiscal year by the average month end balance of total stockholders’ equity for the thirteen monthly time periods from the prior fiscal year end through the current fiscal year end, ending September 30th.  The efficiency ratio, basic earnings per share and return on average equity are equally weighted.
 
In general, CFF performance targets for the STPP are based upon the ensuing year’s forecast of business activity, interest rates, pricing assumptions, operating assumptions and forecasted net income.  The Committee requires that the target efficiency ratio for each fiscal year be no worse than the actual efficiency ratio of the just completed fiscal year. The purpose of the efficiency ratio performance target is to focus the officers on keeping operating expenses under control and at the lowest level possible, regardless of the impact of interest rates on the operations of CFF.  The targets for earnings per share and return on average equity are established based upon the forecasted performance of CFF and anticipated capital management plans for CFF.  Except as noted above with regard to the target efficiency ratio ,  the targets for each of the performance goals are independent of the prior year’s results.  There are two scales for each performance target: (i) a target scale, which includes increments between the target level of performance and a maximum level of performance, and decrements between the target level of performance and a minimum level of performance; and (ii) an award scale, which proceeds at one percent increments beginning at 20% corresponding to the minimum performance level on the target scale, through 60% corresponding to the target level of performance on the target scale, and up to 100% corresponding to the maximum level of performance on the target scale.  Plan participants will earn a percentage on the award scale for a particular performance target of between 20% (if performance is at the minimum level of performance on the target scale) and 100% (if performance is at or above the maximum level of performance on the target scale).  The percentage earned on the award scale for a particular performance target will be zero if performance is below the minimum level of performance on the target scale.   The average of the percentages earned on the award scales for the three performance targets represents the total percentage of the maximum possible STPP award each participant has earned for the CFF performance component of the STPP award.  In order to pay any award under the STPP for the CFF performance component based on performance above the target level, however, the Committee must determine that CFF has net income for the fiscal year equal to at least five times the aggregate dollar amount of total STPP awards for that year that would otherwise be made above the target level.
 
 
111

 
 
Below is a table showing the targets established and the performance achieved for fiscal years 2009, 2008 and 2007.  The percent of total columns represent, for each performance target (efficiency ratio, basic earnings per share and return on average equity), the percentage earned on the award scale for that target, based on the level of achievement on the target scale.  The total column represents the average of the award scale percentages earned for the three performance targets, which, as noted above, represents the total percentage of the maximum possible STPP award that has been earned for the CFF performance component of the STPP award.  For fiscal year 2009, the level of achievement for each performance target was above the minimum level of performance on the target scale, but below the target level of performance on the target scale.  For fiscal year 2008, the level of achievement for each performance target was at or above the maximum level of performance on the target scale.  For fiscal year 2007, the level of achievement for efficiency ratio was below the minimum level of performance on the target scale, and the level of achievement for each of the other two performance targets was above the minimum level of performance on the target scale, but below the target level of performance on the target scale.
 
   
Target
   
Performance
   
Percent of total
       
Fiscal
Year
 
Efficiency
Ratio
   
Basic
EPS
   
ROAE
   
Efficiency
Ratio
   
Basic
EPS
   
ROAE
   
Efficiency
Ratio
   
Basic
EPS
   
ROAE
   
Total
 
2009
    44.27 %   $ 0.94       7.74 %     45.62 %   $ 0.91       7.27 %     44.00 %     40.00 %     25.00 %     36.00 %
2008
    59.28 %   $ 0.49       4.13 %     49.93 %   $ 0.70       5.86 %     100.00 %     100.00 %     100.00 %     100.00 %
2007
    48.03 %   $ 0.48       4.05 %     59.60 %   $ 0.44       3.72 %     0.00 %     35.00 %     34.00 %     23.00 %

CFF did not achieve the target level of performance in any of its performance objective criteria during fiscal year 2009 primarily as a result of two events; the FDIC special assessment in the third quarter of fiscal year 2009 and a loan loss provision expense in excess of the amount forecasted.  CFF paid $3.8 million to the FDIC as a special assessment imposed on all insured depository institutions, which was a result of the FDIC insurance fund not being adequately funded due to bank closures and the resulting losses being paid by the FDIC.
 
The loan loss provision expense for fiscal year 2009, totaling $6.4 million, was in excess of the amount estimated in the preparation of our forecast of operations for fiscal year 2009.
 
Each NEO receives 90 percent of his STPP award based upon the achievement of the three pre-established financial performance targets of CFF discussed above.  This is intended to focus each named executive officer on maximizing the overall performance of CFF and not on achievement of goals in a particular operational area.  Because of the predominance of the focus of the NEO bonuses on the overall performance of CFF, specific individual performance goals are not usually set for named executive officers. Instead, each NEO’s individual contribution to CFF’s performance is a subjective determination by the Committee following discussion with the Chairman, President and CEO, giving consideration to each NEO’s response to CFF’s changing operational needs during the year.
 
The Committee has the authority under the STPP to reduce bonus awards to executive officers that would otherwise be earned for any reason the Committee believes appropriate.  This may be done for all executive officers or for individual executive officers.  The Committee did not exercise any such negative discretion with respect to STPP awards for fiscal years 2009, 2008 or 2007.
 
CFF also maintains a deferred incentive bonus plan (DIBP) for executive officers in conjunction with the STPP.  The DIBP is administered as an unfunded plan of deferred compensation with all benefits expensed and recorded as liabilities as they are accrued.  The purpose of the two plans working together is to provide incentives and awards to executive officers to enhance CFF’s performance and stockholder value over a four year time horizon.  Each executive officer has the opportunity to defer a minimum of $2 thousand and up to 50 percent (up to a maximum of $100 thousand) of their cash award under the STPP.  The amount deferred receives a 50 percent match that is accrued over a three year mandatory deferral period.  The amount deferred plus the 50 percent match is deemed to have been invested in Company stock on the last business day of the calendar year preceding the receipt of the STPP award (e.g., on December 31, 2009, in the case of the STPP award for fiscal year 2009 paid in January 2010), in the form of phantom stock.  The shares deemed purchased in phantom stock receive dividend equivalents as if the stock were owned by the executive officer.  At the end of the mandatory deferral period, the DIBP is paid out in cash and is comprised of the initial amount deferred, the 50 percent match, dividend equivalents on the phantom shares over the deferral period and the increase in the market value of CFF’s stock over the deferral period, if any, on the phantom shares.  There is no provision for the reduction of the DIBP award at the end of the mandatory deferral period if the market value of CFF’s stock at that time is lower than the market value at the time of the deemed investment.
 
 
112

 
 
For all participants in both the STPP and the DIBP, it is generally required that the recipient be employed by Capitol Federal Savings Bank on the date the award is paid.
 
Stock Incentive Plans.   CFF’s stock incentive plans are designed to provide incentives for long-term positive performance of the executive officers by aligning their interests with those of our stockholders by providing the executive officer the opportunity to participate in the appreciation, if any, in CFF’s stock price, which may occur after the date options or restricted stock awards are granted.  CFF maintains two stock incentive plans:  The 2000 Stock Option and Incentive Plan and the 2000 Recognition and Retention Plan.  The Sub-Committee administers these two plans, determines eligibility and grants awards.  Both of these stock incentive plans were approved by stockholders in April 2000.  There were no grants of either options or restricted stock to any NEO during our fiscal years 2009, 2008 or 2007.
 
As required by the Stock Option and Incentive Plan, stock options have an exercise price that is equal to the average of the bid and ask prices of the last transaction as of the date of the grant approved by the Sub-Committee.  The Committee has not set minimum stock ownership levels for any NEO.  We do not coordinate the timing of options and stock awards with the release of material non-public information.
 
Role of Management.   The Committee makes all decisions regarding the compensation of our executive officers.  The Committee has asked the CEO to provide, in addition to the comparable market salary data based upon a selected population of comparable financial institutions at both the regional and national levels, reviews of the performance of each NEO except for himself and recommendations for the salaries of each NEO except for himself and any recommendations for stock awards.  Management recommends the target, minimum and maximum performance goals for CFF and the related bonus targets under the STPP to be approved by the Committee.  In addition, management may from time to time recommend changes to the compensation program in response to changes in the marketplace in which CFF competes for executive talent and in light of the absolute performance level of CFF.  The compensation of the CEO is determined by the Committee without prior recommendations from him.  The Committee makes all decisions in light of the information provided and the Committee members’ experience and expectations for all NEOs.
 
Perquisites and Other Personal Benefits.   CFF does not provide any perquisites or other personal benefits for any NEO in excess of $10,000 in the aggregate.
 
Retirement and Other Benefits.   CFF provides an employee stock ownership plan and a defined contribution plan to all employees who qualify for participation under each plan.  The employee stock ownership plan provides for the allocation of 201,638 shares distributed annually among all participants based upon each employee’s qualifying compensation as a percentage of the total of all qualifying compensation for all participants.  Each NEO participates in the employee stock ownership plan and the defined contribution plan.
 
The defined contribution plan provides for a match from CFF of $2 for every $1 dollar contributed by each participant based upon the required percentage of base salary as determined by the board. If the participant does not make his or her required contribution, CFF does not make a contribution to the plan.  For our 2009, 2008 and 2007 fiscal years, this was 0.5% of each participant’s base salary.  Participants in the plan, including NEOs, may make additional contributions to the plan of up to 10.0% of their qualifying compensation.
 
CFF does not offer any defined benefit plan or post-retirement benefit plan that requires expense to CFF following the termination of employment of any NEO.
 
 
113

 
 
CFF provides a life insurance benefit for every employee who works on average more than 20 hours per week.  The benefit is 1.5 times the base salary with a cap of $300,000 in total death benefit.  Each of the NEOs participates in this benefit program.
 
CFF has provided for the purchase of a life insurance annuity for the CEO.  The salary of the CEO has been grossed up for the cost of the annuity and the income tax associated with the resulting imputed taxable income.  CFF has provided this gross up because CFF wished to provide the life insurance annuity benefit to the CEO without him having to bear the associated tax obligation.  The gross up for this benefit is not included in the base salary of the CEO, but is included in the “All Other Compensation” column of the Summary Compensation Table.
 
In September 2007, Capitol Federal Savings Bank purchased Bank Owned Life Insurance.  Under the terms of the Bank Owned Life Insurance, each insured employee was provided the opportunity to designate a beneficiary to receive a death benefit equal to the insured employee’s base salary as of August 27, 2007 if the insured dies while employed by Capitol Federal Savings Bank.  All NEOs except Mr. John C. Dicus (due to his age), are insured under the Bank Owned Life Insurance and have designated beneficiaries.  Once the NEO’s employment with Capitol Federal Savings Bank terminates, the death benefit to the beneficiary of the NEO terminates as well.
 
Payments Upon Termination or Change in Control.    As noted above under “- Overview of Compensation Program,” Capitol Federal Savings Bank does not currently have an employment or change of control agreement with any of its NEOs.  As such, other than death benefits described above under “- Retirement and Other Benefits,” there are currently no guaranteed payments to any NEO in the event of termination of employment or a change in control.  The terms of our stock options and restricted stock awards provide for accelerated vesting only in the case of a change in control.  As of September 30, 2009, our Chief Financial Officer was the only NEO who had unvested stock options or restricted stock.
 
Other Tax and Accounting Considerations.   Section 162(m) of the Internal Revenue Code limits the corporate federal income tax deduction for compensation paid to a publicly held corporation’s  covered employees (defined, per the guidance of the Internal Revenue Service, as the principal executive officer and the three other most highly compensated executive officers named in the summary compensation table) to $1.0 million per year, to the extent such compensation is not performance-based compensation under a plan approved by stockholders.  Income recognized by executives upon the exercise of stock options granted by the Sub-Committee under the 2000 Stock Option and Incentive Plan constitutes performance-based compensation that is exempt from the 162(m) limitation.  However, we have in the past awarded, and may in the future award, compensation that causes a portion of one or more of our executive’s total compensation for a particular year to not be tax deductible.  The Committee has reviewed and will continue to review on an ongoing basis our executive compensation programs, and propose appropriate modifications to these programs, if the Committee deems them necessary to implement our compensation programs in a manner that avoids or minimizes any disallowance of tax deductions under Section 162(m).  The Committee will balance these considerations against the need to be able to compensate executives in a manner commensurate with performance and the competitive environment for executive talent.
 
With our adoption of ASC 718-10 on October 1, 2005, which requires the recognition of compensation expense for stock options, we do not expect that the accounting treatment of differing forms of equity awards to vary significantly.  Accordingly, accounting treatment is not expected to have a material effect on the selection of forms of equity compensation in the foreseeable future.
 
Executive Compensation
 
Summary Compensation Table.   The following table sets forth information concerning the compensation paid to or earned by the named executive officers for fiscal year 2009:
 
 
114

 
 
Name and
Principal Position
 
Year
 
Salary
($) (3)
 
Bonus
($) (4)
 
Stock
Awards
($) (5)
 
Option
Awards
($) (6)
 
Non-Equity
Incentive Plan Compensation
($) (7)
 
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
($)
 
All
Other
Compensation
($) (8)
 
Total
Compensation
($)
 
                                                       
John B. Dicus
 
2009
 
$
516,308
 
$
 
$
 
$
 
$
150,308
 
$
 
$
141,744
 
$
808,360
 
Chairman, President
 
2008
   
506,492
   
   
   
   
338,999
   
   
251,735
   
1,097,226
 
and CEO
 
2007
   
503,769
   
   
   
   
91,942
   
   
175,016
   
770,727
 
                                                       
Morris J. Huey II
 
2009
 
$
237,616
 
$
 
$
 
$
 
$
36,537
 
$
 
$
65,519
 
$
339,672
 
EVP and Chief
                                                     
Lending Officer (1)
                                                     
                                                       
Kent G. Townsend
 
2009
 
$
222,308
 
$
 
$
20,346
 
$
25,452
 
$
45,540
 
$
 
$
65,352
 
$
378,998
 
EVP and CFO
 
2008
   
212,308
   
   
20,346
   
25,452
   
103,950
   
   
122,128
   
484,184
 
   
2007
   
202,308
   
   
20,346
   
25,452
   
27,200
   
   
81,379
   
356,685
 
                                                       
R. Joe Aleshire
 
2009
 
$
221,039
 
$
 
$
 
$
 
$
36,432
 
$
 
$
65,930
 
$
323,401
 
EVP for Retail
 
2008
   
215,385
   
   
   
   
84,316
   
   
117,321
   
417,022
 
Operations
 
2007
   
210,538
   
   
   
   
20,699
   
   
79,608
   
310,845
 
                                                       
Larry K. Brubaker
 
2009
 
$
221,039
 
$
 
$
 
$
 
$
36,432
 
$
 
$
61,288
 
$
318,759
 
EVP for Corporate
 
2008
   
215,385
   
   
   
   
84,316
   
   
124,831
   
424,532
 
Services
 
2007
   
210,538
   
   
   
   
25,873
   
   
79,614
   
316,025
 
                                                       
John C. Dicus
 
2009
 
$
284,307
 
$
 
$
 
$
 
$
19,440
 
$
 
$
76,435
 
$
380,182
 
Former Chairman (2)
 
2008
   
436,000
   
   
   
   
244,728
   
   
154,204
   
834,932
 
   
2007
   
436,000
   
   
   
   
63,530
   
   
85,683
   
585,213
 
 

(1)
No compensation information is provided for Mr. Huey for 2008 or 2007 because he was not a named executive officer for either of those years.
(2)
Mr. John C. Dicus retired as Chairman in January 2009.  Since his retirement as Chairman, he has continued to work for CFF as a non-executive employee and serves as Chairman Emeritus.
(3)
For 2009, includes fees of $24,000 for Mr. John B. Dicus for his service as a director, $18,000 for Mr. Huey for his service as a director and $24,000 for Mr. John C. Dicus for his service as a director prior to his retirement from the Board and thereafter for his service as Chairman Emeritus.  For 2008 and 2007, includes director fees of $24,000 for each of Mr. John B. Dicus and Mr. John C. Dicus.
(4)
Bonus amounts are reported under the “Non-Equity Incentive Plan Compensation” column.
(5)
Reflects the dollar amount recognized for financial statement reporting purposes for fiscal years ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of restricted stock granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions).  The assumptions used in the calculation of this amount are included in Note 10 of the Notes to Consolidated Financial Statements.  The restricted stock grant for which expense is shown in the table consists of a grant of 3,000 shares to Mr. Townsend in fiscal 2005.
(6)
Reflects the dollar amount recognized for financial statement reporting purposes for the fiscal year ended September 30, 2009, 2008 and 2007, in accordance with ASC 718-10, of stock options granted to the named executive officer (disregarding for this purpose the estimate of forfeitures related to service-based vesting conditions).  The assumptions used in the calculation of these amounts are included in Note 10 of the Notes to Consolidated Financial Statements.  The stock option grant for which expense is shown in the table consists of an option to purchase 30,000 shares granted to Mr. Townsend in fiscal 2005.
(7)
Represents incentive bonus amounts awarded for performance in fiscal years 2009, 2008 and 2007 under the STPP.  The bonuses for fiscal 2009 were approved by the Compensation Committee of CFF’s Board of Directors but not paid until January 2010. The bonus amounts include Capitol Federal Savings Bank’s matching contributions under CFF’s DIBP to those named executive officers who elected to defer receipt of a portion of their bonus for fiscal years 2009, 2008 and 2007, as follows:
 
 
115

 
 
      2009   2008   2007  
                       
 
John B. Dicus
 
$
30,062
 
$
50,000
 
$
18,388
 
 
Morris J. Huey II
 
$
 
$
 
$
 
 
Kent G. Townsend
 
$
9,108
 
$
20,790
 
$
5,440
 
 
R. Joe Aleshire
 
$
 
$
 
$
 
 
Larry K. Brubaker
 
$
 
$
 
$
5,175
 
 
John C. Dicus
 
$
 
$
 
$
 
 
  
The amount deferred, if any, plus the matching contribution on the deferred amount is deemed to be invested in CFF’s common stock through the purchase of phantom stock units.  There will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period.  Receipt of the matching contribution is contingent on the executive officer remaining employed with CFF for a period of three years following the award of the phantom stock units.  For additional information regarding this plan, see “- Non-Qualified Deferred Compensation” below.
(8)
Amounts represent matching contributions under Capitol Federal Savings Bank’s profit sharing plan, allocations under Capitol Federal Savings Bank’s employee stock ownership plan, premiums on universal life insurance policies, term life insurance premiums and earnings (in the form of CFF stock price appreciation (depreciation) and dividend equivalents during the last fiscal year) accrued by CFF on outstanding phantom stock units awarded under the DIBP.  For 2009, these include $1,150, $66,561, $66,376, $775 and $(11,839) for Mr. John B. Dicus; $1,098, $63,556, $0, $775 and $90 for Mr. Huey; $1,112, $64,335, $0, $775 and $(3,402) for Mr. Townsend; $1,105, $63,967, $0, $775 and $83 for Mr. Aleshire; $1,105, $63,967, $0, $775 and $(4,559) for Mr. Brubaker; and $1,150, $66,561, $0, $727 and $7,997 for Mr. John C. Dicus.  Also includes, for Mr. John B. Dicus, the amount reimbursed for all or part of the tax liability resulting from the payment of premiums on a universal life insurance policy of $18,721, and for Mr. Townsend, dividends paid on unvested shares of restricted stock totaling $2,532.

Grants of Plan-Based Awards.   The following table provides information concerning annual non-equity incentive plan awards made to the named executive officers in 2009.  
 
         
Estimated Future Payouts Under
Non-Equity Incentive Plan
Awards
 
Name
 
Grant
Date
   
Threshold
($) (1)
   
Target
($) (1)
   
Maximum
($) (1)
 
                         
John B. Dicus
  n/a     $ 58,800     $ 176,400     $ 294,000  
                                 
Morris J. Huey II
  n/a     $ 17,440     $ 52,320     $ 87,200  
                                 
Kent G. Townsend
  n/a     $ 17,600     $ 52,800     $ 88,000  
                                 
R. Joe Aleshire
  n/a     $ 17,600     $ 52,800     $ 88,000  
                                 
Larry K. Brubaker
  n/a     $ 17,600     $ 52,800     $ 88,000  
                                 
John C. Dicus
  n/a     $ 10,800     $ 32,400     $ 54,000  
 

(1)
For each named executive officer, represents the threshold (i.e. lowest), target and maximum amounts that were potentially payable for fiscal 2009 under CFF’s STPP.  The actual amounts earned under these awards for fiscal 2009 are reflected in the Summary Compensation Table under the “Non-Equity Incentive Plan Compensation” column.  For additional information regarding the STPP, see “- Compensation Discussion and Analysis—Bonus Incentive Plans” above.

  Outstanding Equity Awards at September 30, 2009.   The following table provides information regarding the unexercised stock options and stock awards held by each of our named executive officers as of September 30, 2009.
 
 
116

 
 
   
Option Awards
   
Stock Awards
 
Name
 
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
   
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
   
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
   
Option
Exercise
Price ($)
   
Option
Expiration
Date
   
Number
of
Shares or
Units of
Stock
That
Have Not
Vested
(#)
   
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($)
   
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units
or Other
Rights That
Have Not
Vested (#)
   
Equity
Incentive
Plan Awards:
Market or
Payout Value
of
Unearned
Shares, Units
or
Other Rights
That Have
Not
Vested ($)
 
                                                       
John B. Dicus
                                              1,937 (4)     10,867 (4)
                                                              1,779 (5)     9,838 (5)
                                                              3,289 (6)     4,934 (6)
Total
                                                            7,005       25,639  
                                                                         
Morris J. Huey II
                                              537 (4)     3,011 (4)
                                                                         
Kent G. Townsend
    2,951 (1)     2,951 (1)           33.88    
08/23/2015
      600 (3)     19,752       542 (4)     3,038 (4)
      3,049 (2)     3,049 (2)           33.88    
08/23/2020
                  526 (5)     2,909 (5)
                                                1,368 (6)     2,052 (6)
Total
    6,000       6,000                             600       19,752       2,436       7,999  
                                                                         
R. Joe Aleshire
                                              571 (4)     3,201 (4)
                                                                         
Larry K. Brubaker
                                              571 (4)     3,201 (4)
                                                              501 (5)     2,771 (5)
Total
                                                            1,072       5,972  
                                                                         
John C. Dicus
                                                     
 
(1)
Remaining unexercised portion of option having the following vesting schedule: 2,951 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
(2)
Remaining unexercised portion of option having the following vesting schedule: 3,049 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
(3)
Unvested portion of restricted stock grant on August 23, 2005 having the following vesting schedule: 600 shares on each of August 23, 2006, 2007, 2008, 2009 and 2010.
(4)
Represents phantom stock award under Company’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2006 under CFF’s STPP.  The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2006.  The phantom stock award will be paid in cash on January 25, 2010, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2006 to December 31, 2009, plus the amount of dividend equivalents credited during that period.  The payout value shown in the far right column represents the stock price appreciation from December 31, 2006 through September 30, 2009, plus the amount of dividend equivalents credited during that period.  See “- Non-Qualified Deferred Compensation” below.
(5)
Represents phantom stock award under Company’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2007 under CFF’s STPP.  The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2007.  The phantom stock award will be paid in cash on January 25, 2011, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2007 to December 31, 2010, plus the amount of dividend equivalents credited during that period.  The payout value shown in the far right column represents the stock price appreciation from December 31, 2007 through September 30, 2009, plus the amount of dividend equivalents credited during that period.  See “- Non-Qualified Deferred Compensation” below.
(6)
Represents phantom stock award under Company’s DIBP as a result of deferring the named executive officer’s annual bonus for fiscal 2008 under CFF’s STPP.  The number of phantom stock units was determined by the portion of the bonus deferred plus CFF’s 50% match thereon, divided by CFF’s stock price on December 31, 2008.  The phantom stock award will be paid in cash on January 25, 2012, in an amount equal to the appreciation, if any, in CFF’s stock price from December 31, 2008 to December 31, 2011, plus the amount of dividend equivalents credited during that period.  The payout value shown in the far right column represents the stock price appreciation from December 31, 2008 through September 30, 2009, plus the amount of dividend equivalents credited during that period.  See “- Non-Qualified Deferred Compensation” below.
 
 
117

 
 
Option Exercises and Stock Vested.   The following table sets forth information about stock options exercised and shares of restricted stock that vested during the fiscal year ended September 30, 2009 with respect to each named executive officer:
 
     
Option Awards
   
Stock Award
 
 
Name
 
Number of
Shares
Acquired on
Exercise (#)
   
 
Value
Realized on
Exercise
($) (1)
   
Number of
Shares
Acquired on
Vesting (#)
   
 
Value
Realized on
Vesting ($) (2)
 
                           
 
John B. Dicus
    25,775     $ 858,952           $  
 
Morris J. Huey II
        $  —           $  
 
Kent G. Townsend
    18,000     $ 164,933       600     $ 20,622  
 
R. Joe Aleshire
    10,000     $ 254,300           $  
 
Larry K. Brubaker
    4,775     $ 156,095           $  
 
John C. Dicus
        $           $  
 

 
(1)
Represents amount realized upon exercise of stock options, based on the difference between the market value of the shares acquired at the time of exercise and the exercise price.
 
(2)
Represents the value realized upon vesting of restricted stock award, based on the market value of the shares on the vesting date.

Non-Qualified Deferred Compensation.   The following table sets forth information about compensation payable to each named executive officer under CFF’s DIBP.
 
Name
 
Executive
Contributions in
Last FY (1)
   
Registrant
Contributions in
Last FY (2)
   
Aggregate
Earnings in
Last FY (3)
   
Aggregate
Withdrawals/
Distributions (4)
   
Aggregate
Balance at Last
FYE
 
                               
John B. Dicus
  $ 100,000     $ 50,000     $ (11,839 )   $ 196,503     $ 258,003  
Morris J. Huey II
  $  —     $     $ 90     $ 58,702     $ 23,059  
Kent G. Townsend
  $ 41,580     $ 20,790     $ (3,402 )   $ 40,917     $ 89,057  
R. Joe Aleshire
  $  —     $     $ 83     $ 62,023     $ 24,516  
Larry K. Brubaker
  $     $     $ (4,559 )   $ 62,491     $ 40,654  
John C. Dicus
  $     $     $ 7,997     $ 220,351     $  
 

(1)
Represents portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer.  This amount was previously reported as compensation for fiscal 2008.
(2)
Represents 50 percent match by Capitol Federal Savings Bank on portion of bonus for fiscal 2008 (otherwise payable in fiscal 2009) under the STPP deferred by the named executive officer.  This amount was previously reported as compensation for fiscal 2008.  The named executive officer was awarded phantom stock units under the DIBP in an amount equal to the bonus amount deferred plus the 50 percent match, divided by the closing price of CFF’s common stock on December 31, 2008.
(3)
Represents stock price appreciation (depreciation) and dividend equivalents on phantom stock units from deferrals (and 50 percent matches thereon) of STPP bonuses for fiscal 2008 and prior years.  This amount is reported as compensation for fiscal 2009 under the “All Other Compensation” column of the Summary Compensation Table.  As noted below, there will not be any reduction to the payout amount of the phantom stock units if the stock price has depreciated from the beginning of the deemed investment period of the phantom stock units to the end of such period.
(4)
Represents cash payout during fiscal 2009 of phantom stock units for deferral (and 50 percent match thereon) of the STPP bonus for fiscal 2005. The payout was comprised of appreciation in CFF’s stock price from December 31, 2005 through December 31, 2008 plus dividend equivalents credited during that period.
 
 
118

 
 
Under the DIBP, a participant may defer from $2 thousand to as much as fifty percent (up to a maximum of $100 thousand) of their award under the STPP, which is typically made in the January following the end of the fiscal year for which the STPP award is earned.  The total amount deferred plus a fifty percent match by Capitol Federal Savings Bank is deemed to be invested, in the form of phantom stock units, in CFF common stock as of December 31 st in the year prior to the STPP award (e.g., December 31, 2009, in the case of the STPP award for fiscal year 2009 paid in January 2010).  On the third anniversary date (e.g., December 31, 2012, in the case of the award for fiscal year 2009), the phantom stock units are deemed sold and each participant will receive shortly thereafter a cash payment equal to the amount deferred, the company match, the dividend equivalents paid on CFF common stock during the three-year period, plus the appreciation, if any, of CFF common stock.  There will not be any reduction to the amount of the cash payment if the deemed investment in CFF common stock has depreciated in value from the beginning of the deemed investment period to the end of such period.  The payment of these benefits (except for the amount deferred) is subject to the participant’s continued employment through the end of the deferral period.
 
  Payments Upon Termination or Change in Control.   As noted above, CFF does not currently have employment or change in control severance agreements with any of the named executive officers or any other employees.
 
  Under the general terms of stock options granted under CFF’s 2000 Stock Option and Incentive Plan and restricted stock granted under CFF’s 2000 Recognition and Retention Plan, upon the occurrence of a change in control of CFF, all unvested stock options and unvested shares of restricted stock will vest.  Mr. Townsend is the only named executive officer who held unvested stock options or restricted stock as of September 30, 2009, holding unvested options to purchase 6,000 shares at an exercise price of $33.88 and 600 unvested shares of restricted stock.  If a change in control of CFF had occurred on that date, the aggregate value that would have been realized by Mr. Townsend as a result of the acceleration of the vesting of his 6,000 unvested stock options and 600 shares of restricted stock, based on the closing price of CFF’s common stock on that date of $32.92 and the exercise price of his unvested stock options, would have been $0 and $20 thousand respectively.
 
  CFF’s STPP provides that if, within two years following a change in control of CFF, a participant’s employment is terminated other than due to death, disability, retirement, cause or resignation by the participant (other than resignation due to reassignment to a job that is not reasonably equivalent in responsibility or compensation, or that is not in the same geographic area, or resignation within 30 days following a reduction in pay), then the participant will be paid a pro rata award for the performance year in which his or her termination of employment occurs, with the award amount determined assuming all individual and corporate performance targets have been met.  Had any of Messrs. John B. Dicus, Huey, Townsend, Aleshire, Brubaker or John C. Dicus experienced such a termination of employment on September 30, 2009, they would have been entitled to the regular bonus earned for the year, rather than a pro rata award with assumed maximum achievement of performance targets, since the performance period for the year actually ended on that date.  The bonus amounts for fiscal 2009 are set forth in the Summary Compensation Table under the “Non-Equity Incentive Plan Compensation” column.
 
  CFF’s DIBP provides that if, within two years following a change in control of CFF, a participant’s employment is terminated other than due to death, disability, retirement, cause or resignation by the participant (other than resignation due to reassignment to a job that is not reasonably equivalent in responsibility or compensation, or that is not in the same geographic area, or resignation within 30 days following a reduction in pay), then the participant will become fully vested in his or her plan account, which shall be paid to him or her within 90 days after the termination date.  If Messrs. John B. Dicus, Huey, Townsend, Aleshire, Brubaker or John C. Dicus had experienced such a termination of employment on September 30, 2009, the amounts of their DIBP accounts that would have vested and been payable within 90 days would have been $258 thousand, $23 thousand, $89 thousand, $25 thousand, $41 thousand and $0, respectively.
 
  As discussed under “- Compensation Discussion and Analysis — Retirement and Other Benefits,” in September 2007, Capitol Federal Savings Bank purchased Bank Owned Life Insurance.  Under the terms of the Bank Owned Life Insurance, each insured employee was provided the opportunity to designate a beneficiary to receive a death benefit equal to the insured employee’s base salary as of August 27, 2007 if the insured dies while employed by Capitol Federal Savings Bank.  All NEOs, except the former Chairman (due to his age), are insured under the Bank Owned Life Insurance and have designated beneficiaries.  Had Messrs. John B. Dicus, Huey, Townsend, Aleshire or Brubaker died on September 30, 2009, the death benefit payable would have been $489,000, $208 thousand, $210 thousand, $214 thousand or $214 thousand, respectively.
 
 
119

 
 
Benefits to be Considered Following Completion of the Conversion
 
Following the offering, we intend to adopt a new stock-based incentive plan that will provide for grants of stock options and restricted common stock awards.  If the stock-based incentive plan is adopted within one year following the conversion, the number of shares of common stock reserved for issuance pursuant to option grants or restricted stock awards under the plan may not exceed 10% and 4%, respectively, of the shares sold in the offering, subject to adjustment as may be required by Office of Thrift Supervision regulations or policy to reflect any stock options or restricted stock previously granted by CFF.
 
We may fund our plans through open market purchases, as opposed to issuing new shares of common stock; however, if any options previously granted under our existing stock option plans are exercised during the first year following completion of the offering they will be funded with newly-issued shares, as Office of Thrift Supervision regulations do not permit us to repurchase our shares during the first year following the completion of this offering except to fund the grants of restricted stock under the stock-based incentive plan or under extraordinary circumstances.  The Office of Thrift Supervision has previously advised that the exercise of outstanding options and cancellation of treasury shares in the conversion will not constitute an extraordinary circumstance or a compelling business purpose for satisfying this test.  The stock-based incentive plan will not be established sooner than six months after the stock offering and if adopted within one year after the stock offering would require the approval by stockholders holding a majority of the outstanding votes of Capitol Federal Financial, Inc. common stock eligible to be cast.  If the stock-based incentive plan is established after one year after the stock offering, it would require the approval of our stockholders by a majority of votes actually cast.  The following additional restrictions would apply to our stock-based incentive plan if the plan is adopted within one year after the stock offering:
 
 
non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plan;
 
 
no one non-employee director may receive more than 5% of the options and restricted stock awards authorized under the plan;
 
 
no one officer or employee may receive more than 25% of the options and restricted stock awards authorized under the plan;
 
 
tax-qualified employee stock benefit plans and management stock award plans, in the aggregate, may not hold more than 10% of the shares sold in the offering, unless Capitol Federal Savings Bank has tangible capital of 10% or more, in which case any tax-qualified employee stock benefit plans and management stock award plans may own up to 12% of the shares sold in the offering;
 
 
stock options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of the grant;
 
 
accelerated vesting is not permitted except for death, disability or upon a change in control of Capitol Federal Savings Bank or Capitol Federal Financial, Inc.; and
 
 
our executive officers and directors must exercise or forfeit their options in the event that Capitol Federal Savings Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.
 
In the event federal regulators change their regulations or policies regarding stock-based incentive plans, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.
 
 
120

 
 
Transactions With Certain Related Persons
 
The charter of the Audit Committee of CFF’s Board of Directors provides that the Audit Committee is to review and approve all related party transactions (defined as transactions requiring disclosure under Item 404 of Securities and Exchange Commission Regulation S-K) on a regular basis.  During the three years ended September 30, 2009, there were no related party transactions between CFF and any of its directors, executive officers and/or their related interests.
 
Capitol Federal Savings Bank has followed a policy of granting loans to officers and directors.  These loans are made in the ordinary course of business and on the same terms and conditions as those of comparable transactions with the general public prevailing at the time, in accordance with our underwriting guidelines, and do not involve more than the normal risk of collectibility or present other unfavorable features.  All loans that Capitol Federal Savings Bank makes to directors and executive officers are subject to Office of Thrift Supervision regulations restricting loans and other transactions with affiliated persons of Capitol Federal Savings Bank.  Loans to all directors and executive officers and their associates totaled approximately $5.7 million at September 30, 2009, which was 0.6% of our equity at that date.  All loans to directors and executive officers were performing in accordance with their terms at September 30, 2009.
 
BENEFICIAL OWNERSHIP OF COMMON STOCK
 
The following table presents information regarding the beneficial ownership of CFF common stock, as of April 16, 2010, by:
 
 
Capitol Federal Savings Bank MHC, which is the only stockholder known by management to beneficially own more than five percent of the outstanding common stock of CFF;
 
 
each director of CFF;
 
 
each executive officer of CFF named in the Summary Compensation Table appearing above; and
 
 
all of the executive officers and directors as a group.
 
The persons named in the following table have sole voting and investment powers for all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and except as indicated in the footnotes to this table.  The address of each of the beneficial owners, except where otherwise indicated, is the same address as that of CFF.  An asterisk (*) in the table indicates that the individual beneficially owns less than one percent of the outstanding common stock of CFF.  Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission (the SEC).  As of April 16, 2010, there were 74,099,355 shares of CFF common stock outstanding.
 
 
121

 
 
               
Name of Beneficial Owner
    Beneficial Ownership (1)    
Percent of
Common Stock
Outstanding
 
               
Significant Stockholder
             
               
Capitol Federal Savings Bank MHC
             
700 S. Kansas Avenue
             
Topeka, Kansas  66603
    52,192,817  (2)   70.4 %
               
Directors and Named Executive Officers
             
               
John C. Dicus, Former Chairman of the Board
    584,102  (3)    
John B. Dicus, Chairman, President, CEO
    561,274  (4)    
B. B. Andersen, Director
    61,983  (5)    
Jeffrey M. Johnson, Director
    61,000  (1)(6)    
Michael T. McCoy, M.D., Director
    58,000  (1)    
Jeffrey R. Thompson, Director
    61,200  (1)(7)    
Marilyn S. Ward, Director
    71,714      
Morris J. Huey, II, Director
    106,312  (10)    
R. Joe Aleshire, EVP for Retail Operations
    190,098  (8)    
Larry K. Brubaker, EVP for Corporate Services
    182,286  (9)    
Kent G. Townsend, EVP and CFO
    70,659  (1)(11)    
Rick C. Jackson, EVP and Chief Lending Officer
    44,597  (1)      
Tara D. Van Houweling, First Vice President and Principal Accounting Officer
    18,879  (1)      
Directors, chairman emeritus and executive officers of  CFF as a group (13 persons)
    2,072,104  (12)   2.8 %
 

(1)
Included in the shares beneficially owned by the named individuals are options to purchase shares of CFF common stock which are currently exercisable or which will become exercisable within 60 days after April 16, 2010, as follows: Mr. Johnson – 50,000 shares; Dr. McCoy – 50,000 shares; Mr. Thompson - 50,000 shares; Mr. Townsend – 6,000 shares; Mr. Jackson – 8,000 shares; and Ms. Van Houweling – 10,000 shares.
(2)
As reported by Capitol Federal Savings Bank MHC in a Schedule 13D dated March 31, 1999, which reported sole voting and dispositive power with respect to all 52,192,817 shares.
(3)
Includes 252,500 shares held in the Barbara B. Dicus Living Trust, of which John C. Dicus is a co-trustee.
(4)
Includes 50,000 shares held jointly with Mr. John B. Dicus’ spouse.  Mr. John B. Dicus has pledged 40,000 of his shares for a line of credit with a third party financial institution unaffiliated with CFF.
(5)
Mr. Andersen has pledged 60,000 of his shares as collateral for a loan from a third party financial institution unaffiliated with CFF.
(6)
Of the shares beneficially owned by Mr. Johnson, 9,000 are held in brokerage accounts pursuant to which they may serve as security for margin loans.
(7)
Of the shares beneficially owned by Mr. Thompson, 10,200 are held in a brokerage account pursuant to which they may serve as security for a margin loan.
(8)
Includes 18,025 shares held solely by Mr. Aleshire’s spouse.
(9)
Includes 154,032 shares of common stock held in the Brubaker Family Trust of which Mr. Brubaker is a co-trustee with his spouse, 1,873 shares held solely by Mr. Brubaker’s spouse and 328 shares of common stock which Mr. Brubaker holds jointly with his son.  Excludes 20,000 shares held in a trust of which Mr. Brubaker is a beneficiary, but not a trustee.
(10)
Includes 84,949 shares held jointly with Mr. Huey’s spouse.
(11)
Of the shares beneficially owned by Mr. Townsend, 43,000 are held in an account at a bank and have been pledged as security for a loan.
(12)
Includes shares held directly, as well as shares held by and jointly with certain family members, shares held in retirement accounts, shares held by trusts of which the individual or group member is a trustee or substantial beneficiary or shares held in another fiduciary capacity with respect to which shares the individual or group member may be deemed to have sole or shared voting and/or investment powers.  This amount also includes an aggregate of 174,000 shares of common stock issuable upon exercise of stock options which are currently exercisable or which will become exercisable within 60 days after April 16, 2010.

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
 
The table below sets forth, for each of Capitol Federal Financial, Inc.’s directors, chairman emeritus and executive officers and for all of the directors, chairman emeritus and executive officers as a group, the following information:
 
 
(i)
the number of exchange shares to be held upon consummation of the conversion, based upon their beneficial ownership of CFF common stock as of April 16, 2010;
 
 
(ii)
the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscription; and
 
 
122

 
 
 
(iii)
the total amount of Capitol Federal Financial, Inc. common stock to be held upon consummation of the conversion.
 
In each case, it is assumed that subscription shares are sold at the midpoint of the offering range.  See “The Conversion and Offering - Additional Limitations on Common Stock Purchases.”  Regulations of the Office of Thrift Supervision prohibit our directors and officers from selling the shares they purchase in the offering for one year after the date of purchase.
 
         
Proposed Purchases of Stock
in the Offering (2)
   
Total Common Stock to be Held
 
   
Number of
Exchange
Shares to
be Held (1)
   
Number of
Shares
   
Amount
   
Number of
Shares
   
Percentage of
Total
Outstanding (1)
 
Directors and Chairman Emeritus
                             
                               
John C. Dicus
    2,070,349       20,000     $ 200,000       2,090,349        
John B. Dicus
    1,989,435       50,000       500,000       2,039,435        
B. B. Andersen
    219,698       61,000       610,000       280,698        
Jeffrey M. Johnson
    38,989       15,000       150,000       53,989        
Michael T. McCoy, M.D.
    28,356       10,000       100,000       38,356        
Jeffrey R. Thompson
    39,698       15,000       150,000       54,698        
Marilyn S. Ward
    254,190       10,000       100,000       264,190        
Morris J. Huey, II
    376,822       5,000       50,000       381,822          
                                         
Executive Officers who are not Directors
                                       
                                       
R. Joe Aleshire
    673,802       5,000       50,000       678,802        
Larry K. Brubaker
    646,112       5,000       50,000       651,112        
Kent G. Townsend
    229,183       2,500       25,000       231,683        
Rick C. Jackson
    129,718       5,000       50,000       134,718        
Tara D. Van Houweling
    31,471       1,500       15,000       32,971        
                                         
Total for Directors, Chairman Emeritus and Executive Officers
    6,727,823       205,000     $ 2,050,000       6,932,823       2.6 %
 

*
Less than 1%.
(1)
Based on information presented in the Beneficial Ownership of Common Stock table above. Assumes an exchange ratio of 3.5445 shares for each share of CFF and that 262,380,200 shares are outstanding after the conversion.
(2)
Includes proposed subscriptions, if any, by associates of the director or officer.

THE CONVERSION AND OFFERING
 
The Boards of Directors of CFF and Capitol Federal Savings Bank MHC have approved the plan of conversion and reorganization.  The plan of conversion and reorganization, as well as the contribution to the charitable foundation, must also be approved by the members of Capitol Federal Savings Bank MHC (depositors and certain borrowers of Capitol Federal Savings Bank) and the stockholders of CFF.  A special meeting of members of Capitol Federal Savings Bank MHC and a special meeting of stockholders of CFF have been called for this purpose.  The Office of Thrift Supervision has conditionally approved the plan of conversion and reorganization, however, this approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by that agency.
 
 
123

 
 
General
 
Pursuant to the plan of conversion and reorganization, our organization will convert from the mutual holding company form of organization to the fully stock form.  Capitol Federal Savings Bank MHC, the mutual holding company parent of CFF, will be merged into CFF and Capitol Federal Savings Bank MHC will no longer exist.  CFF, which owns 100% of Capitol Federal Savings Bank, will be succeeded by a new Maryland corporation named Capitol Federal Financial, Inc..  As part of the conversion, the ownership interest of Capitol Federal Savings Bank MHC in CFF will be offered for sale in the offering by Capitol Federal Financial, Inc.  When the conversion is completed, all of the outstanding common stock of Capitol Federal Savings Bank will be owned by Capitol Federal Financial, Inc., and all of the outstanding common stock of Capitol Federal Financial, Inc. will be owned by public stockholders (including the Capitol Federal Foundation).  A diagram of our corporate structure before and after the conversion is set forth in the “Summary” section of this prospectus.
 
Under the plan of conversion and reorganization, at the completion of the conversion each share of CFF common stock owned by persons other than Capitol Federal Savings Bank MHC will be canceled and converted automatically into shares of Capitol Federal Financial, Inc. common stock determined pursuant to an exchange ratio.  The exchange ratio will ensure that immediately after the exchange of existing shares of CFF for shares of Capitol Federal Financial, Inc., the public stockholders will own the same percentage of shares of common stock of Capitol Federal Financial, Inc. that they owned in CFF immediately prior to the conversion, excluding any shares they purchased in the offering and cash paid in lieu of fractional exchange shares.
 
Capitol Federal Financial, Inc. intends to contribute between $757.3 million and $1.03 billion of net proceeds to Capitol Federal Savings Bank and to retain between $654.4 million and $900.4 million of the net proceeds (excluding the portion of the net proceeds loaned to our employee stock ownership plan).  The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion and reorganization.
 
The plan of conversion and reorganization provides that we will offer shares of common stock in a subscription offering in the following descending order of priority:
 
 
(i)
First, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on March 31, 2009.
 
 
(ii)
Second, to our tax-qualified employee benefit plans, including our employee stock ownership plan, which will receive nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering.
 
 
(iii)
Third, to depositors with accounts at Capitol Federal Savings Bank with aggregate balances of at least $50.00 at the close of business on [      ] , 2010.
 
 
(iv)
Fourth, to depositors of Capitol Federal Savings Bank at the close of business on [      ] , 2010 and borrowers of Capitol Federal Savings Bank with an outstanding balance as of January 6, 1993 and [      ] , 2010.
 
If all shares are not subscribed for in the subscription offering, we may, at our discretion, offer shares of common stock for sale in a community offering to members of the general public, with a preference given in the following order:
 
 
(i)
Natural persons residing in the counties and metropolitan statistical areas in which we have offices;
 
 
(ii)
CFF’s public stockholders as of [      ] , 2010; and
 
 
(iii)
Other members of the general public.
 
We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering.  The community offering, if any, may begin at the same time as, during, or after the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Office of Thrift Supervision.  See “— Community Offering.”
 
 
124

 
 
The shares of common stock not purchased in the subscription offering or community offering will be offered to the general public on a best efforts basis by Sandler O’Neill & Partners, L.P., acting as sole book-running manager, and Keefe, Bruyette & Woods, Inc., as co-manager, in a syndicated community offering through a syndicate of selected dealers.
 
We have the right to accept or reject orders received in the syndicated community offering at our sole discretion.  The syndicated community offering may begin at any time following the commencement of the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by us, with approval of the Office of Thrift Supervision.  Alternatively, we may sell any remaining shares in an underwritten public offering, which would be conducted on a firm commitment basis.  See “- Syndicated Community Offering.”
 
We determined the number of shares of common stock to be offered in the offering based upon an independent valuation of the estimated pro forma market value of Capitol Federal Financial, Inc.  All shares of common stock to be sold in the offering will be sold at $10.00 per share.  Investors will not be charged a commission to purchase shares of common stock in the offering.  The independent valuation will be updated and the final number of shares of common stock to be issued in the offering will be determined at the completion of the offering.  See “- Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.
 
The following is a brief summary of the conversion and is qualified in its entirety by reference to the provisions of the plan of conversion and reorganization.  A copy of the plan of conversion and reorganization is available for inspection at each banking office of Capitol Federal Savings Bank and at the Western Regional and the Washington, D.C. offices of the Office of Thrift Supervision.  The plan of conversion and reorganization is also filed as an exhibit to Capitol Federal Savings Bank MHC’s application to convert from mutual to stock form, of which this prospectus is a part, copies of which may be obtained from the Office of Thrift Supervision.  The plan of conversion and reorganization is also an exhibit to Capitol Federal Financial, Inc.’s Registration Statement on Form S-1, which is accessible on the Securities and Exchange Commission website, www.sec.gov.  See “Where You Can Find Additional Information.”
 
Reasons for the Conversion and Offering
 
Our Board of Directors decided at this time to convert to a fully public stock form of ownership.  Our primary reasons for converting and raising additional capital through the offering are:
 
 
to eliminate some of the uncertainties associated with proposed financial regulatory reforms which may result in changes to our primary bank regulator and holding company regulator as well as changes in regulations applicable to us, including, but not limited to, capital requirements, payment of dividends and conversion to full stock form;
 
 
the stock holding company structure is a more familiar form of organization, which we believe will make our common stock more appealing to investors, and will give us greater flexibility to access the capital markets through possible future equity and debt offerings, although we have no current plans, agreements or understandings regarding any additional securities offerings;
 
 
to improve the liquidity of our shares of common stock and provide more flexible capital management strategies; and
 
 
to finance, where opportunities are presented, the acquisition of financial institutions or their branches or other financial service companies primarily in, or adjacent to, our market areas, although we do not currently have any understandings or agreements regarding any specific acquisition transaction.
 
As a fully converted stock holding company, we will have greater flexibility in structuring mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition.  Our current mutual holding company structure limits our ability to offer shares of our common stock as consideration for a merger or acquisition since Capitol Federal Savings Bank MHC is required to own a majority of our shares of common stock.  Potential sellers often want stock for at least part of the purchase price.  Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and will therefore enhance our ability to compete with other bidders when acquisition opportunities arise.
 
 
125

 
 
Approvals Required — Plan of Conversion and Reorganization
 
The affirmative vote of a majority of the total eligible votes of the members of Capitol Federal Savings Bank MHC as of [      ] , 2010 is required to approve both the plan of conversion and reorganization and the contribution to the charitable foundation.  By their approval of the plan of conversion and reorganization, the members of Capitol Federal Savings Bank MHC (comprised of depositors and certain borrowers of Capitol Federal Savings Bank) will also be approving the merger of Capitol Federal Savings Bank MHC into CFF.  The affirmative vote of the holders of at least two-thirds of the outstanding shares of common stock of CFF, including shares held by Capitol Federal Savings Bank MHC, and the affirmative vote of the holders of a majority of the outstanding shares of common stock of CFF held by the public stockholders as of [      ] , 2010 are also required to approve the plan of conversion and reorganization and the contribution to the charitable foundation.  The plan of conversion and reorganization also must be approved by the Office of Thrift Supervision, which has given its conditional approval; however, this approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by such agency.
 
Share Exchange Ratio for Current Stockholders
 
Office of Thrift Supervision regulations provide that in a conversion of a mutual holding company to fully stock form, the public stockholders will be entitled to exchange their shares for common stock of the new holding company, provided that the mutual holding company demonstrates to the satisfaction of the Office of Thrift Supervision that the basis for the exchange is fair and reasonable.  Each publicly held share of CFF common stock will be automatically converted into the right to receive a number of shares of Capitol Federal Financial, Inc. common stock.  The number of shares of common stock will be determined pursuant to the exchange ratio, which ensures that the public stockholders will own the same percentage of common stock in Capitol Federal Financial, Inc. after the conversion as they held in CFF immediately prior to the conversion, exclusive of their purchase of additional shares of common stock in the offering and their receipt of cash in lieu of fractional exchange shares.  The exchange ratio is not dependent on the market value of our currently outstanding CFF common stock.  The exchange ratio is based on the percentage of CFF common stock held by the public, the independent valuation of CFF prepared by RP Financial, LC. and the number of shares of common stock issued in the offering. The exchange ratio is expected to range from approximately 3.0129 exchange shares for each publicly held share of CFF at the minimum of the offering range to 4.0762 exchange shares for each publicly held share of CFF at the maximum of the offering range.
 
If you are a stockholder of CFF, at the conclusion of the conversion your shares will be exchanged for shares of Capitol Federal Financial, Inc.  The number of shares you receive will be based on the number of shares of common stock you own and the final exchange ratio determined as of the conclusion of the conversion.
 
The following table shows how the exchange ratio will adjust, based on the number of shares of common stock issued in the offering and the shares of common stock issued and outstanding on the date of this prospectus.  The table also shows how many whole shares of Capitol Federal Financial, Inc. a hypothetical owner of CFF common stock would receive in the exchange for 100 shares of CFF common stock owned at the consummation of the conversion, depending on the number of shares issued in the offering.
 
 
126

 
 
   
New Shares to be Sold
in This Offering
   
New Shares to be
Exchanged for
Existing Shares of
CFF
   
Total Shares
of Common
Stock to be
Outstanding
After the
Offering
   
Exchange
Ratio
   
New
Shares
That
Would
be
Received
for 100
Existing
Shares
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
             
Minimum
    157,250,000       70.5 %     65,773,170       29.5 %     223,023,170       3.0129       301  
Midpoint
    185,000,000       70.5 %     77,380,200       29.5 %     262,380,200       3.5445       354  
Maximum
    212,750,000       70.5 %     88,987,230       29.5 %     301,737,230       4.0762       407  
 
Options to purchase shares of CFF common stock which are outstanding immediately prior to the consummation of the conversion will be converted into options to purchase shares of Capitol Federal Financial, Inc. common stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the exchange ratio.  The aggregate exercise price, term and vesting period of the options will remain unchanged.
 
Exchange of Existing Stockholders’ Stock Certificates
 
The conversion of existing outstanding shares of CFF common stock into the right to receive shares of Capitol Federal Financial, Inc. common stock will occur automatically on the effective date of the conversion. As soon as practicable after the effective date of the conversion, our exchange agent will send a transmittal form to each public stockholder of CFF who holds stock certificates. The transmittal forms will contain instructions on how to exchange stock certificates of CFF common stock for common stock of Capitol Federal Financial, Inc. All shares of Capitol Federal Financial, Inc. common stock being sold will be in book entry form and paper stock certificates will not be issued. We expect that a statement evidencing your ownership of Capitol Federal Financial, Inc. common stock will be distributed within five business days after the exchange agent receives properly executed transmittal forms, CFF stock certificates and other required documents. You should not forward your stock certificates until you have received transmittal forms, which will include forwarding instructions. Shares held by public stockholders through a brokerage or other account in “street name” will be exchanged automatically upon the conclusion of the conversion; no transmittal forms will be mailed relating to these shares.
 
No fractional shares of Capitol Federal Financial, Inc. common stock will be issued to any public stockholder of CFF when the conversion is completed.  For each fractional share that would otherwise be issued to a stockholder who holds a stock certificate, we will pay by check an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 offering purchase price per share.  Payment for fractional shares will be made as soon as practicable after the receipt by the exchange agent of a properly executed transmittal form, stock certificates and other required documents.  If your shares of common stock are held in street name (such as in a brokerage account) you will automatically receive cash in lieu of fractional exchange shares in your account.
 
After the conversion, CFF stockholders who hold stock certificates will not receive shares of Capitol Federal Financial, Inc. common stock and will not be paid dividends on the shares of Capitol Federal Financial, Inc. common stock until existing certificates representing shares of CFF common stock are surrendered for exchange in compliance with the terms of the transmittal form.  When stockholders surrender their certificates, any unpaid dividends will be paid without interest.  For all other purposes, however, each certificate that represents shares of CFF common stock outstanding at the effective date of the conversion will be considered to evidence ownership of shares of Capitol Federal Financial, Inc. common stock into which those shares have been converted by virtue of the conversion.
 
If a certificate for CFF common stock has been lost, stolen or destroyed, our exchange agent will issue a new stock certificate upon receipt of appropriate evidence as to the loss, theft or destruction of the certificate, appropriate evidence as to the ownership of the certificate by the claimant, and appropriate and customary indemnification, which is normally effected by the purchase of a bond from a surety company at the stockholder’s expense.
 
 
127

 
 
All shares of Capitol Federal Financial, Inc. common stock that we issue in exchange for existing shares of CFF common stock will be considered to have been issued in full satisfaction of all rights pertaining to such shares of common stock, subject, however, to our obligation to pay any dividends or make any other distributions with a record date prior to the effective date of the conversion that may have been declared by us on or prior to the effective date, and which remain unpaid at the effective date.
 
Effects of Conversion on Depositors, Borrowers and Members
 
Continuity .   While the conversion is being accomplished, the normal business of Capitol Federal Savings Bank of accepting deposits and making loans will continue without interruption.  Capitol Federal Savings Bank will continue to be a federally chartered savings bank and will continue to be regulated by the Office of Thrift Supervision.  After the conversion, Capitol Federal Savings Bank will continue to offer existing services to depositors, borrowers and other customers.  The directors and executive officers serving CFF at the time of the conversion will be the directors and executive officers of Capitol Federal Financial, Inc. after the conversion.
 
Effect on Deposit Accounts .   Pursuant to the plan of conversion and reorganization, each depositor of Capitol Federal Savings Bank at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion.  Each such account will be insured by the Federal Deposit Insurance Corporation to the same extent as before the conversion.  Depositors will continue to hold their existing certificates and other evidences of their accounts.
 
Effect on Loans .   No loan outstanding from Capitol Federal Savings Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed prior to the conversion.
 
Effect on Voting Rights of Members .  At present, all depositors and certain borrowers of Capitol Federal Savings Bank are members of, and have voting rights in, Capitol Federal Savings Bank MHC as to all matters requiring membership action.  Upon completion of the conversion, depositors and those certain borrower members will cease to be members of Capitol Federal Savings Bank MHC and will no longer have voting rights, unless they purchase shares of Capitol Federal Financial, Inc.’s common stock.  Upon completion of the conversion, all voting rights in Capitol Federal Savings Bank will be vested in Capitol Federal Financial, Inc. as the sole stockholder of Capitol Federal Savings Bank.  The stockholders of Capitol Federal Financial, Inc. will possess exclusive voting rights with respect to Capitol Federal Financial, Inc. common stock.
 
Tax Effects .   We have received an opinion of counsel or a tax advisor with regard to the federal and state income tax consequences of the conversion to the effect that the conversion will not be a taxable transaction for federal or state income tax purposes to Capitol Federal Savings Bank MHC, CFF, public stockholders of CFF (except for cash paid for fractional exchange shares), members of Capitol Federal Savings Bank MHC, Eligible Account Holders, Supplemental Eligible Account Holders, or Capitol Federal Savings Bank.  See “- Material Income Tax Consequences.”
 
Effect on Liquidation Rights .   Each depositor in Capitol Federal Savings Bank has both a deposit account in Capitol Federal Savings Bank and a pro rata ownership interest in the net worth of Capitol Federal Savings Bank MHC based upon the deposit balance in his or her account.  This ownership interest is tied to the depositor’s account and has no tangible market value separate from the deposit account.  This interest may only be realized in the event of a complete liquidation of Capitol Federal Savings Bank MHC and Capitol Federal Savings Bank.  Any depositor who opens a deposit account obtains a pro rata ownership interest in Capitol Federal Savings Bank MHC without any additional payment beyond the amount of the deposit.  A depositor who reduces or closes his or her account receives a portion or all of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Capitol Federal Savings Bank MHC, which is lost to the extent that the balance in the account is reduced or closed.
 
 
128

 
 
Consequently, depositors in a stock subsidiary of a mutual holding company normally have no way of realizing the value of their ownership interest, which has realizable value only in the unlikely event that Capitol Federal Savings Bank MHC and Capitol Federal Savings Bank are liquidated.  If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Capitol Federal Savings Bank MHC after other claims, including claims of depositors to the amounts of their deposits and payments to certain depositors of Capitol Federal Savings Bank under liquidation accounts that have been established for the benefit of such depositors, are paid.
 
Under the plan of conversion and reorganization, however, depositors will receive rights in a liquidation account maintained by Capitol Federal Financial, Inc. representing the amount of Capitol Federal Savings Bank MHC’s ownership interest in CFF’s total stockholders’ equity as of the date of the latest statement of financial condition used in this prospectus.  Capitol Federal Financial, Inc. shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Capitol Federal Savings Bank.  The liquidation account is designed to provide payments to depositors of their liquidation interests in the event of a liquidation of Capitol Federal Financial, Inc. and Capitol Federal Savings Bank.  Specifically, in the unlikely event that Capitol Federal Financial, Inc. and Capitol Federal Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of March 31, 2009 and [     ] , 2010 of the liquidation account maintained by Capitol Federal Financial, Inc.  Also, in a complete liquidation of both entities, or of just Capitol Federal Savings Bank, when Capitol Federal Financial, Inc. has insufficient assets to fund the liquidation account distribution due to Eligible Account Holders and Supplemental Eligible Account Holders and Capitol Federal Savings Bank has positive net worth, Capitol Federal Savings Bank shall immediately pay amounts necessary to fund Capitol Federal Financial, Inc.’s remaining obligations under the liquidation account.  The plan of conversion and reorganization also provides that if Capitol Federal Financial, Inc. is completely liquidated or sold apart from a sale or liquidation of Capitol Federal Savings Bank, then the rights of Eligible Account Holders and  Supplemental  Account Holders in the liquidation account maintained by Capitol Federal Financial, Inc. shall be surrendered and treated as a liquidation account in Capitol Federal Savings Bank (the bank liquidation account) and depositors shall have an equivalent interest in the bank liquidation account and the same rights and terms as the liquidation account.
 
Pursuant to the plan of conversion and reorganization, after two years from the date of conversion and upon the written request of the Office of Thrift  Supervision, Capitol Federal Financial, Inc. will eliminate or transfer the liquidation account and the interests in such account to Capitol Federal Savings Bank and the liquidation account shall thereupon become the liquidation account of Capitol Federal Savings Bank and not subject in any manner to the claims of Capitol Federal Financial, Inc.’s creditors.  Also, under the rules and regulations of the Office of Thrift Supervision, no post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Capitol Federal Financial, Inc. or Capitol Federal Savings Bank is not the surviving institution would be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution.  See “- Liquidation Rights.”
 
Stock Pricing and Number of Shares to be Issued
 
The plan of conversion and reorganization and federal regulations require that the aggregate purchase price of the common stock sold in the offering be based on the appraised pro forma market value of the common stock, as determined by an independent valuation.  Capitol Federal Savings Bank and Capitol Federal Savings Bank MHC have retained RP Financial, LC. to prepare an independent valuation appraisal.  For its services in preparing the initial valuation, RP Financial, LC. will receive a fee of $350 thousand and $10 thousand for expenses and an additional $25 thousand for each valuation update, as necessary.  Capitol Federal Savings Bank and Capitol Federal Savings Bank MHC have agreed to indemnify RP Financial, LC. and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from its negligence or bad faith.
 
The independent valuation appraisal considered the pro forma impact of the offering.  Consistent with the Office of Thrift Supervision appraisal guidelines, the appraisal applied three primary methodologies: the pro forma price-to-book value approach applied to both reported book value and tangible book value; the pro forma price-to-earnings approach applied to reported and core earnings; and the pro forma price-to-assets approach.  The market value ratios applied in the three methodologies were based upon the current market valuations of the peer group companies, subject to valuation adjustments applied by RP Financial, LC. to account for differences between CFF and the peer group.  RP Financial, LC. placed the greatest emphasis on the price-to- core earnings and price-to-tangible book approaches in estimating pro forma market value.
 
 
129

 
 
The independent valuation was prepared by RP Financial, LC. in reliance upon the information contained in this prospectus, including the consolidated financial statements of CFF.  RP Financial, LC. also considered the following factors, among others:
 
 
the present results and financial condition of CFF and the projected results and financial condition of Capitol Federal Financial, Inc.;
 
 
the economic and demographic conditions in CFF’s existing market area;
 
 
certain historical, financial and other information relating to CFF;
 
 
the impact of the offering on Capitol Federal Financial, Inc.’s stockholders’ equity and earnings potential;
 
 
the proposed dividend policy of Capitol Federal Financial, Inc.;
 
 
the trading market for securities of comparable institutions and general conditions in the market for such securities; and
 
 
the contribution of cash to the charitable foundation.
 
Included in RP Financial, LC.’s independent valuation were certain assumptions as to the pro forma earnings of Capitol Federal Financial, Inc. after the conversion that were utilized in determining the appraised value.  These assumptions included estimated expenses, an assumed after-tax rate of return on the net offering proceeds of 1.66% and purchases in the open market of the common stock issued in the offering by the stock-based incentive plan at the $10.00 per share purchase price.  See “Pro Forma Data” for additional information concerning these assumptions.  The use of different assumptions may yield different results.
 
The independent valuation states that as of April 16, 2010, the estimated pro forma market value of Capitol Federal Financial, Inc. was $2.62 billion.  Based on regulations, the market value is the midpoint of a range with a minimum of $2.23 billion and a maximum of $3.02 billion.  The Board of Directors of Capitol Federal Financial, Inc. decided to offer the shares of common stock for a price of $10.00 per share.  The aggregate offering price of the shares of common stock will be equal to the valuation range multiplied by the percentage of CFF common stock owned by Capitol Federal Savings Bank MHC.  The number of shares offered will be equal to the aggregate offering price of the shares of common stock divided by the price per share.  Based on the valuation range, the 70% of CFF common stock owned by Capitol Federal Savings Bank MHC and the $10.00 price per share, the minimum of the offering range will be 157,250,000 shares, the midpoint of the offering range will be 185,000,000 shares and the maximum of the offering range will 212,750,000 shares of common stock.
 
The Board of Directors of CFF reviewed the independent valuation and, in particular, considered the following:
 
 
CFF’s financial condition and results of operations;
 
 
a comparison of financial performance ratios of CFF to those of other financial institutions of similar size;
 
 
market conditions generally and in particular for financial institutions; and
 
 
the historical trading price of the publicly held shares of CFF common stock.
 
 
130

 
 
All of these factors are set forth in the independent valuation.  The Board of Directors also reviewed the methodology and the assumptions used by RP Financial, LC. in preparing the independent valuation and the Board believes that these assumptions were reasonable.  The offering range may be amended with the approval of the Office of Thrift Supervision, if required, as a result of subsequent developments in the financial condition of CFF or Capitol Federal Savings Bank or market conditions generally.  In the event the independent valuation is updated to amend the pro forma market value of Capitol Federal Financial, Inc. to less than $2.23 billion or more than $3.02 billion, the appraisal will be filed with the Securities and Exchange Commission by a post-effective amendment to Capitol Federal Financial, Inc.’s registration statement.
 
The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock.  RP Financial, LC. did not independently verify our consolidated financial statements and other information that we provided to them, nor did RP Financial, LC. independently value our assets or liabilities.  The independent valuation considers Capitol Federal Savings Bank as a going concern and should not be considered as an indication of the liquidation value of Capitol Federal Savings Bank.  Moreover, because the independent valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares of common stock at prices at or above the $10.00 price per share.
 
  We will not decrease the minimum of the valuation range and the minimum of the offering range, or increase the maximum of the valuation range and the maximum of the offering range, without a resolicitation of purchasers.  The subscription price of $10.00 per share of common stock will remain fixed.
 
If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $3.02 billion and a corresponding increase in the offering range to more than 212,750,000 shares, or a decrease in the minimum of the valuation range to less than $2.23 billion and a corresponding decrease in the offering range to fewer than 157,250,000 shares, then, after consulting with the Office of Thrift Supervision, we may terminate the plan of conversion and reorganization, cancel deposit account withdrawal authorizations and promptly return by check all funds received, with interest at Capitol Federal Savings Bank’s statement savings rate.  Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take other actions as permitted by the Office of Thrift Supervision in order to complete the offering.  In the event that we extend the offering and conduct a resolicitation, purchasers would have the opportunity to maintain, change or cancel their stock orders within a specified period.  If a purchaser does not respond during the period, his or her stock order will be canceled and payment will be returned promptly, with interest at Capitol Federal Savings Bank’s statement savings rate, and deposit account withdrawal authorizations will be canceled.  Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond [      ], 2012, which is two years after the special meeting of members to vote on the conversion.
 
An increase in the number of shares of common stock to be issued in the offering would decrease both a purchaser’s ownership interest and Capitol Federal Financial, Inc.’s pro forma earnings and stockholders’ equity on a per share basis while increasing pro forma earnings and stockholders’ equity on an aggregate basis.  A decrease in the number of shares to be issued in the offering would increase both a purchaser’s ownership interest and Capitol Federal Financial, Inc.’s pro forma earnings and stockholders’ equity on a per share basis, while decreasing pro forma earnings and stockholders’ equity on an aggregate basis.  For a presentation of the effects of these changes, see “Pro Forma Data.”
 
Copies of the independent valuation appraisal report prepared by RP Financial, LC. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are available for inspection at the main office of Capitol Federal Savings Bank and as specified under “Where You Can Find Additional Information.”
 
Subscription Offering and Subscription Rights
 
In accordance with the plan of conversion and reorganization, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority.  The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and subject to the minimum, maximum and overall purchase and ownership limitations set forth in the plan of conversion and reorganization and as described below under “—Additional Limitations on Common Stock Purchases.”
 
 
131

 
 
Priority 1: Eligible Account Holders .  Each Capitol Federal Savings Bank depositor with an aggregate deposit account balance of $50.00 or more (a Qualifying Deposit) at the close of business on March 31, 2009 (an Eligible Account Holder) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of: (i) $75.0 million (7,500,000 shares) of our common stock; (ii) one-tenth of one percent of the total number of shares of common stock issued in the offering; or (iii) 15 times the product, rounded down to the nearest whole number, obtained by multiplying the total number of shares of common stock offered by a fraction, the numerator of which is the amount of the Qualifying Deposit of the Eligible Account Holder and the denominator of which is the total amount of Qualifying Deposits of all Eligible Account Holders, subject to the overall purchase and ownership limitations.  See “- Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed.  Thereafter, unallocated shares will be allocated to each Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled.  If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess will be reallocated among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
 
To ensure proper allocation of our shares of common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest on March 31, 2009.  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.  In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also directors or executive officers of CFF or their associates will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to increased deposits in the twelve months preceding March 31, 2009.
 
Priority 2: Tax-Qualified Plans .   Our tax-qualified employee stock benefit plan, consisting of our employee stock ownership plan, will receive, without payment therefor, nontransferable subscription rights to purchase up to 10% of the shares of common stock sold in the offering, although our employee stock ownership plan intends to purchase 4.0% of the shares of common stock sold in the offering.  If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion.
 
Priority 3: Supplemental Eligible Account Holders .   To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and our tax-qualified employee stock benefit plans, each Capitol Federal Savings Bank depositor, other than directors and executive officers of CFF, with a Qualifying Deposit at the close of business on [     ] , 2010 who is not an Eligible Account Holder (Supplemental Eligible Account Holder) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of: (i) $75.0 million (7,500,000 shares) of common stock; (ii) one-tenth of one percent of the total number of shares of common stock issued in the offering; or (iii) 15 times the product, rounded down to the nearest whole number, obtained by multiplying the total number of shares of common stock to be offered by a fraction, the numerator of which is the amount of the Qualifying Deposit of the Supplemental Eligible Account Holder and the denominator of which is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders subject to the overall purchase and ownership limitations.  See “— Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed.  Thereafter, unallocated shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled.
 
To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she had an ownership interest at [     ] , 2010.  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.
 
 
132

 
 
Priority 4: Other Members.   To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, our tax-qualified employee stock benefit plans, and Supplemental Eligible Account Holders, each depositor of Capitol Federal Savings Bank as of the close of business on the voting record date of [      ] , 2010, and each borrower of Capitol Federal Savings Bank with an outstanding balance as of January 6, 1993 and on the voting date, who is not an Eligible Account Holder or Supplemental Eligible Account Holder (Other Members) will receive, without payment therefor, nontransferable subscription rights to purchase up to $75.0 million (7,500,000 shares) of common stock or one-tenth of one percent of the total number of shares of common stock issued in the offering, subject to the overall purchase and ownership limitations.  See “— Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, available shares will be allocated so as to permit each Other Member to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed.  Any remaining shares will be allocated among Other Members in the proportion that the amount of the subscription of each Other Member whose subscription remains unsatisfied bears to the total amount of subscriptions of all Other Members whose subscriptions remain unsatisfied.  To ensure proper allocation of common stock, each Other Member must list on the stock order form all deposit accounts in which he or she had an ownership interest at [      ] , 2010.  In the event of oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.
 
Expiration Date.   The subscription offering will expire at 4:00 p.m., Central Time, on [      ] , 2010, unless extended by us for up to 45 days.  This extension may be made without notice to you, except that extensions beyond [      ] , 2010 will require the approval of the Office of Thrift Supervision and a resolicitation of subscribers in the offering.  We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range.  Subscription rights which have not been exercised prior to the expiration date will become void.  Subscription rights will expire whether or not each eligible depositor can be located.
 
Community Offering
 
To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, our tax-qualified employee stock benefit plans, Supplemental Eligible Account Holders and Other Members, we expect to offer shares pursuant to the plan of conversion and reorganization to members of the general public in a community offering.  Shares would be offered with the following preferences:
 
 
(i)
Natural persons residing in the counties and metropolitan statistical areas in which we have a home or branch office;
 
(ii)           CFF’s public stockholders as of [      ] , 2010; and
 
 
(iii)
Other members of the general public.
 
Purchasers in the community offering may purchase up to $75.0 million (7,500,000 shares) of common stock, subject to the overall purchase and ownership limitations.  See “- Limitations on Common Stock Purchases.” The minimum purchase is 25 shares.   The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.
 
If we do not have sufficient shares of common stock available to fill the accepted orders of persons residing in the counties and metropolitan statistical areas in which Capitol Federal Savings Bank has a home or branch office, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares or the number of shares subscribed for by such person.  Thereafter, unallocated shares will be allocated among such persons residing in the areas listed above whose orders remain unsatisfied on an equal number of shares basis per order.  If an oversubscription occurs due to the orders of public stockholders of CFF as of [      ] , 2010, the allocation procedures described above will apply to the stock orders of such persons.  In the event of an oversubscription among members of the general public, these same allocation procedures will also apply.  In connection with the allocation process, unless the Office of Thrift Supervision permits otherwise, orders received for Capitol Federal Financial, Inc. common stock in the community offering will first be filled up to a maximum of two percent of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.
 
 
133

 
 
The term “residing” or “resident” as used in this prospectus means any person who occupies a dwelling within the counties and metropolitan statistical areas in which Capitol Federal Savings Bank has a home or branch office; and has a present intent to remain within such community for a period of time; and manifests the genuineness of that intent by establishing an ongoing physical presence within the community, together with an indication that this presence within the community is something other than merely transitory in nature.  We may utilize deposit or loan records or other evidence provided to us to decide whether a person is a resident.  In all cases, however, the determination shall be in our sole discretion.
 
Expiration Date.   The community offering, if any, may begin during or after the subscription offering, and is currently expected to terminate at the same time as the subscription offering.  Capitol Federal Financial, Inc. may decide to extend the community offering for any reason and is not required to give purchasers notice of any such extension unless such period extends beyond [      ] , 2010, in which case we will resolicit purchasers in the offering.
 
Syndicated Community Offering
 
If feasible, our Board of Directors may decide to offer for sale shares of common stock not subscribed for or purchased in the subscription and community offerings in a syndicated community offering, subject to such terms, conditions and procedures as we may determine, in a manner that will achieve a wide distribution of our shares of common stock.  In the syndicated community offering, any person may purchase up to $75.0 million (7,500,000 shares) of common stock, subject to the overall purchase and ownership limitations.  We retain the right to accept or reject in whole or in part any orders in the syndicated community offering.  Unless the Office of Thrift Supervision permits otherwise, accepted orders for Capitol Federal Financial, Inc. common stock in the syndicated community offering will first be filled up to a maximum of two percent (2%) of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.  Unless the syndicated community offering begins during the community offering, the syndicated community offering will begin as soon as possible after the completion of the subscription and community offerings.
 
If a syndicated community offering is held, Sandler O’Neill & Partners, L.P. will serve as sole book-running manager, Keefe, Bruyette & Woods, Inc. will serve as co-manager, and each firm will assist us in selling our common stock on a best efforts basis.  Neither Sandler O’Neill & Partners, L.P. nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated community offering.  The syndicated community offering will be conducted in accordance with certain Securities and Exchange Commission rules applicable to best efforts offerings.  The closing of the syndicated community offering is subject to conditions set forth in an agency agreement among CFF, Capitol Federal Savings Bank MHC and Capitol Federal Savings Bank on one hand and Sandler O’Neill & Partners, L.P., as representative of the several agents, on the other hand.  If and when all the conditions for the closing are met, funds for common stock sold in the syndicated community offering, less fees and commissions payable, will be delivered promptly to us.  If the offering is consummated, but some or all of an interested investor’s funds are not accepted by us, those funds will be returned to the interested investor promptly after closing, without interest.  If the offering is not consummated, funds in the account will be returned promptly, without interest, to the potential investor.  Normal customer ticketing will be used for order placement.
 
If for any reason we cannot affect a syndicated community offering of shares of common stock not purchased in the subscription and community offerings, or in the event that there are a significant number of shares remaining unsold after such offerings, we will try to make other arrangements for the sale of unsubscribed shares, if possible.  The Office of Thrift Supervision and the Financial Industry Regulatory Authority must approve any such arrangements.
 
 
134

 
 
Additional Limitations on Common Stock Purchases
 
The plan of conversion and reorganization includes the following limitations on the number of shares of common stock that may be purchased in the offering:
 
 
(i)
No person may purchase fewer than 25 shares of common stock;
 
 
(ii)
The maximum number of shares of common stock that may be purchased by a person or persons exercising subscription rights through a single qualifying deposit account held jointly is 7,500,000 shares;
 
 
(iii)
Our tax-qualified employee stock benefit plan, consisting of our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock sold in the offering;
 
 
(iv)
Except for the tax-qualified employee stock benefit plans described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $75.0 million (7,500,000 shares) of common stock in all categories of the offering combined;
 
 
(v)
Current stockholders of CFF are subject to an ownership limitation.  As previously described, current stockholders of CFF will receive shares of Capitol Federal Financial, Inc. common stock in exchange for their existing shares of CFF common stock at the conclusion of the offering.  The number of shares of common stock that a stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing CFF common stock, may not exceed 5% of the shares of common stock of Capitol Federal Financial, Inc. to be issued and outstanding at the completion of the conversion; and
 
 
(vi)
The maximum number of shares of common stock that may be purchased in all categories of the offering by executive officers and directors of Capitol Federal Savings Bank and their associates, in the aggregate, when combined with shares of common stock issued in exchange for existing shares, may not exceed 25% of the shares of Capitol Federal Financial, Inc. common stock outstanding upon completion of the conversion.
 
Depending upon market or financial conditions, our Board of Directors, with the approval of the Office of Thrift Supervision and without further approval of members of Capitol Federal Savings Bank MHC, may decrease or increase the purchase and ownership limitations.  If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount will be given, and, in our sole discretion, some other large subscribers who through their subscriptions evidence a desire to purchase the maximum allowable number of shares may be given, the opportunity to increase their subscriptions up to the then applicable limit.  The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by subscribers who choose to increase their subscriptions.  In the event that the maximum purchase limitation is increased to 5% of the shares sold in the offering, this limitation may be further increased to 9.99%,   provided   that orders for Capitol Federal Financial, Inc. common stock exceeding 5% of the shares issued in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.
 
The term associate of a person means:
 
 
(i)
any corporation or organization, other than Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank or a majority-owned subsidiary of CFF or Capitol Federal Savings Bank, of which the person is a senior officer, partner or beneficial owner, directly or indirectly, of 10% or more of any equity security;
 
 
(ii)
any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, that for the purposes of subscriptions in the offering and restrictions on the sale of stock after the conversion, the term associate does not include a person who has a substantial beneficial interest in an employee stock benefit plan of Capitol Federal Savings Bank, or who is a trustee or fiduciary of such plan, and for purposes of aggregating total shares that may be held by officers and directors of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank the term associate does not include any tax-qualified employee stock benefit plan of Capitol Federal Savings Bank; and
 
 
135

 
 
 
(iii)
any blood or marriage relative of the person, who either has the same home as the person or who is a director or officer of Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank.
 
The term acting in concert means:
 
 
(i)
knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or
 
 
(ii)
a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.
 
A person or company that acts in concert with another person or company shall also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated.
 
We have the sole discretion to determine whether prospective purchasers are associates or acting in concert. Persons exercising subscription rights through a single qualifying deposit account held jointly, whether or not related, will be deemed to be acting in concert unless we determine otherwise.
 
Our directors are not treated as associates of each other solely because of their membership on the Board of Directors.  Common stock purchased in the offering will be freely transferable except for shares purchased by executive officers and directors of Capitol Federal Financial, Inc. or Capitol Federal Savings Bank and except as described below.  Any purchases made by any associate of Capitol Federal Financial, Inc. or Capitol Federal Savings Bank for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution.  In addition, under Financial Industry Regulatory Authority guidelines, members of the Financial Industry Regulatory Authority and their associates are subject to certain reporting requirements upon purchase of these securities.  For a further discussion of limitations on purchases of our shares of common stock at the time of conversion and thereafter, see “— Certain Restrictions on Purchase or Transfer of Our Shares after Conversion” and “Restrictions on Acquisition of Capitol Federal Financial, Inc.”
 
Marketing Arrangements
 
To assist in the marketing of our common stock, we have retained Sandler O’Neill & Partners, L.P., which is a broker-dealer registered with the Financial Industry Regulatory Authority.  In its role as financial advisor, Sandler O’Neill & Partners, L.P. will assist us in the offering as follows:
 
 
consulting with us as to the financial and securities market implications of the plan of conversion and reorganization;

 
consulting with us as to the financial and securities market implications of proposed or actual changes in laws or regulations affecting us;

 
reviewing with our board of directors the financial impact of the offering on us, based upon the independent appraiser’s appraisal of the common stock;

 
reviewing all offering documents, including the prospectus, stock order forms and related offering materials (we are responsible for the preparation and filing of such documents);
 
 
136

 
 

 
assisting in the design and implementation of a marketing strategy for the offering;
 
 
assisting management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the offering, including assistance in preparing presentation materials for such meetings; and
 
 
providing such other general advice and assistance we may request to promote the successful completion of the offering.
 
For its services as marketing agent, Sandler O’Neill & Partners, L.P. will receive 0.75% of the dollar amount of all shares of common stock sold in the subscription and community offering.  No sales fee will be payable to Sandler O’Neill & Partners, L.P. with respect to shares purchased by officers, directors and employees or their immediate families and shares purchased by our tax-qualified and non-qualified employee benefit plans.  For its advisory services, we have paid $200 thousand, and agreed to pay $75 thousand per month, beginning May 1, 2010, to Sandler O’Neill & Partners, L.P.  The advisory fee is paid in consideration for Sandler O’Neill & Partners, L.P.’s work in advising us with respect to our reorganization from the mutual holding company to the stock holding company form of organization, including consultation as to the financial and securities market implications of the plan of conversion and reorganization and proposed or actual changes in laws or regulations affecting us, our contribution to the charitable foundation, and the meetings of CFF’s shareholders and Capitol Federal Savings Bank MHC’s members relating to approval of the plan of conversion and reorganization.  These advisory fees will not exceed $500 thousand and will be credited against fees earned by Sandler O’Neill & Partners, L.P. for shares sold in the subscription and community offering.  In the event that common stock is sold through a group of broker-dealers in a syndicated community offering, we will pay (i) a management fee of 1.00% of the aggregate dollar amount of the common stock sold in the syndicated community offering, 75% of which will be paid to Sandler O’Neill & Partners, L.P. and 25% of which will be paid to Keefe, Bruyette & Woods, Inc. and (ii) a selling concession of 3.50% of the actual purchase price of each security sold in the syndicated community offering, which shall be allocated to dealers (including Sandler O’Neill & Partners, L.P. and Keefe, Bruyette & Woods, Inc.) in accordance with the actual number of shares of common stock sold by such dealers; provided however, that sales credit for a minimum of 30% of shares sold in the syndicated community offering will be reserved for syndicate member firms other than Sandler O’Neill & Partners, L.P.  Sandler O’Neill & Partners, L.P. will serve as sole book-running manager and Keefe, Bruyette & Woods, Inc. will serve as co-manager.  Sandler O’Neill & Partners, L.P. and Keefe, Bruyette & Woods, Inc. will be reimbursed for all reasonable out of pocket expenses, including attorney’s fees, if the offering is not completed.
 
We will indemnify Sandler O’Neill & Partners, L.P. against liabilities and expenses, including legal fees, incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933, as amended.
 
Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock.  These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Capitol Federal Savings Bank may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction.  No offers or sales may be made by tellers or at the teller counters.  No sales activity will be conducted in a Capitol Federal Savings Bank banking office.  Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Sandler O’Neill & Partners, L.P.  Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock.  We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock.  None of our officers, directors or employees will be compensated in connection with their participation in the offering.
 
In addition, we have engaged Sandler O’Neill & Partners, L.P. to act as our records agent in connection with the conversion and offering.  In its role as records agent, Sandler O’Neill & Partners, L.P. will assist us in the offering as follows: (1) consolidation of deposit accounts and vote calculation; (2) design and preparation of order forms and proxy cards; (3) organization and supervision of the Stock Information Center; (4) assistance with proxy solicitation and special meeting services for member meeting; and (5) subscription services.  For these services, Sandler O’Neill & Partners, L.P. will not receive any additional fees.
 
137

 
Neither Sandler O’Neill & Partners, L.P. nor Keefe, Bruyette & Woods, Inc. has prepared any report or opinion constituting a recommendation or advice to us or to persons who subscribe for common stock, nor have they prepared an opinion as to the fairness to us of the purchase price or the terms of the common stock to be sold in the conversion and offering.  Neither Sandler O’Neill & Partners, L.P. nor Keefe, Bruyette & Woods, Inc. expresses any opinion as to the prices at which common stock to be issued may trade.
 
Lock-up Agreements
 
We, and each of our directors and executive officers have agreed, that during the period beginning on the date of this prospectus and ending 90 days after the closing of the offering, without the prior written consent of Sandler O’Neill, directly or indirectly, we will not (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant for the sale of, or otherwise dispose of or transfer any shares of CFF or Capitol Federal Financial, Inc. stock or any securities convertible into or exchangeable or exercisable for CFF or Capitol Federal Financial, Inc. stock, whether owned on the date of the prospectus or acquired after the date of the prospectus or with respect to which we or any of our directors or executive officers has or after the date of the prospectus acquires the power of disposition, or file any registration statement under the Securities Act of 1933, as amended, with respect to any of the foregoing or (ii) enter into any swap or any other agreement or any transaction that transfers, in whole or in part, directly or indirectly, the economic consequence of ownership of CFF or Capitol Federal Financial, Inc. stock, whether any such swap or transaction is to be settled by delivery of stock or other securities, in cash or otherwise.  In the event that either (1) during the period that begins on the date that is 15 calendar days plus three business days before the last day of the restricted period and ends on the last day of the restricted period, we issue an earnings release or material news or a material event relating to us occurs, or (2) prior to the expiration of the restricted period, we announce that we will release earnings results during the 16-day period beginning on the last day of the restricted period, the restrictions set forth above will continue to apply until the expiration of the date that is 15 calendar days plus three business days after the date on which the earnings release is issued or the material news or event related to us occurs.
 
 
Offering Deadline
 
The subscription and community offerings will expire at 4:00 p.m., Central Time, on [      ] , 2010, unless extended, without notice to you, for up to 45 days.  Any extension of the subscription and/or community offering beyond [      ] , 2010 would require the Office of Thrift Supervision’s approval.  In such event, we would conduct a resolicitation.  Purchasers would have the opportunity to maintain, change or cancel their stock orders within a specified period.  If a purchaser does not respond during the resolicitation period, his or her stock order will be canceled and payment will be returned promptly, with interest calculated at Capitol Federal Savings Bank’s statement savings rate, and deposit account withdrawal authorizations will be canceled.  We will not execute orders until at least the minimum number of shares offered has been sold.  If we have not sold the minimum by the expiration date or any extension thereof, we will terminate the offering and cancel all orders, as described above.  Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond [      ] , 2012, which is two years after the special meeting of members to vote on the conversion.  We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal orders and promptly return all funds submitted, with interest calculated at Capitol Federal Savings Bank’s statement savings rate from the date of receipt.
 
Procedure for Purchasing Shares in the Subscription and Community Offerings
 
Use of Stock Order Forms.   In order to purchase shares of common stock in the subscription offering and community offering, you must submit a properly completed original stock order form and remit full payment.  Incomplete stock order forms or stock order forms that are not signed are not required to be accepted.  We are not required to accept stock orders submitted on photocopied or facsimiled stock order forms.  All stock order forms must be received (not postmarked) prior to 4:00 p.m. Central Time, on [      ] , 2010 at our Stock Information Center.  We are not required to accept stock order forms that are not received by that time, are executed defectively or are received without full payment or without appropriate withdrawal instructions.  We are not required to notify purchasers of incomplete or improperly executed stock order forms.  We have the right to waive or permit the correction of incomplete or improperly executed stock order forms, but we do not represent that we will do so.  You may submit your stock order form and payment by mail using the stock order reply envelope provided, by bringing your stock order form to our Stock Information Center, or by overnight delivery to the indicated address on the order form.  Our Stock Information Center is located at [      ] , Topeka, Kansas [      ] .  Stock order forms may not be delivered to Capitol Federal Savings Bank banking or other offices.  Once tendered, a stock order form cannot be modified or revoked without our consent.  We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering.
 
138

 
If you are ordering shares in the subscription offering, by signing the stock order form you are representing that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares.  Our interpretation of the terms and conditions of the plan of conversion and reorganization and of the acceptability of the stock order forms will be final.
 
By signing the stock order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Capitol Federal Savings Bank or any federal or state government, and that you received a copy of this prospectus.  However, signing the stock order form will not cause you to waive your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.  We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion and reorganization.
 
Payment for Shares.   Payment for all shares of common stock will be required to accompany all completed order forms for the purchase to be valid.  You may not submit cash.  Payment for shares may be made by:
 
 
(i)
personal check, bank check or money order, made payable to Capitol Federal Financial, Inc.; or
 
 
(ii)
authorization of withdrawal from the types of Capitol Federal Savings Bank deposit accounts designated on the stock order form.
 
Appropriate means for designating withdrawals from deposit accounts at Capitol Federal Savings Bank are provided on the order forms.  The funds designated must be available in the account(s) at the time the stock order form is received.  A hold will be placed on these funds, making them unavailable to the depositor.  Funds authorized for withdrawal will continue to earn interest within the account at the contract rate until the offering is completed, at which time the designated withdrawal will be made.  Interest penalties for early withdrawal applicable to certificate of deposit accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest calculated at the current statement savings rate subsequent to the withdrawal.  In the case of payments made by check or money order, these funds must be available in the account(s) and will be immediately cashed and placed in a segregated account at Capitol Federal Savings Bank or another depository institution and will earn interest calculated at Capitol Federal Savings Bank’s statement savings rate from the date payment is processed until the offering is completed, at which time a subscriber will be issued a check for interest earned.
 
You may not remit Capitol Federal Savings Bank line of credit checks, and we will not accept third-party checks, including those payable to you and endorsed over to Capitol Federal Financial, Inc.  You may not designate on your stock order form a direct withdrawal from a Capitol Federal Savings Bank retirement account.  See “- Using Retirement Account Funds to Purchase Shares” for information on using such funds.  Additionally, you may not designate on your stock order form a direct withdrawal from Capitol Federal Savings Bank deposit accounts with check-writing privileges.  Please provide a check instead.  Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by [      ] , 2010, in which event purchasers may be given the opportunity to increase, decrease or rescind their orders for a specified period of time.
 
Regulations prohibit Capitol Federal Savings Bank from lending funds or extending credit to any persons to purchase shares of common stock in the offering.
 
139

 
We have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with a legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time prior to 48 hours before the completion of the conversion.  This payment may be made by wire transfer.
 
If our employee stock ownership plan purchases shares in the offering, it will not be required to pay for such shares until consummation of the offering, provided that there is a loan commitment from an unrelated financial institution or Capitol Federal Financial, Inc. to lend to the employee stock ownership plan the necessary amount to fund the purchase.
 
Using Retirement Account Funds to Purchase Shares
 
Persons interested in purchasing common stock using funds currently in an individual retirement account (IRA) or any other retirement account, whether held through Capitol Federal Savings Bank or elsewhere, should contact our Stock Information Center for guidance.  Please contact the Stock Information Center as soon as possible, preferably at least two weeks prior to the [      ] , 2010 offering deadline, because processing these transactions takes additional time, and whether these funds can be used may depend on limitations imposed by the institution where the funds are currently held.  Additionally, if these funds are not currently held in a self-directed retirement account, then before placing your stock order, you will need to establish one with an independent trustee or custodian, such as a brokerage firm.  The new trustee or custodian will hold the shares of common stock in a self-directed account in the same manner as we now hold retirement account funds.  An annual administrative fee may be payable to the new trustee or custodian.  Assistance on how to transfer such retirement accounts can be obtained from the Stock Information Center.
 
If you wish to use some or all of your funds that are currently held in a Capitol Federal Savings Bank IRA or other retirement account, you may not designate on the stock order form that you wish funds to be withdrawn from the account(s) for the purchase of common stock.  Before you place your stock order, the funds you wish to use must be transferred from those accounts to a self-directed retirement account at an independent trustee or custodian, as described above.
 
Delivery of Stock Certificates
 
A statement reflecting ownership of shares of common stock issued in the subscription and community offering will be mailed to the persons entitled thereto at the certificate registration address noted by them on the stock order form, as soon as practicable following consummation of the conversion.  All shares of Capitol Federal Financial, Inc. common stock being sold will be in book entry form and paper stock certificates will not be issued.   Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers may not be able to sell the shares of common stock which they ordered, even though the common stock will have begun trading.
 
If you are currently a stockholder of CFF, see “— Exchange of Existing Stockholders’ Stock Certificates.”
 
Other Restrictions
 
Notwithstanding any other provision of the plan of conversion and reorganization, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state blue sky regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority.  We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished.  In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a state of the United States with respect to which any of the following apply: (a) a small number of persons otherwise eligible to subscribe for shares under the plan of conversion and reorganization reside in the state; (b) the issuance of subscription rights or the offer or sale of shares of common stock to such persons would require us, under the securities laws of the state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify our securities for sale in the state; or (c) registration or qualification would be impracticable for reasons of cost or otherwise.
 
140

 
Restrictions on Transfer of Subscription Rights and Shares
 
Office of Thrift Supervision regulations prohibit any person with subscription rights, including Eligible Account Holders, Supplemental Eligible Account Holders and Other Members, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion and reorganization or the shares of common stock to be issued upon their exercise.  These rights may be exercised only by the person to whom they are granted and only for his or her account.  When registering a stock purchase on the stock order form, you must register the stock in the same name as appearing on the account.  You should not add the name(s) of persons who do not have subscription rights or who qualify only in a lower purchase priority than you do.  Doing so may jeopardize your subscription rights.  Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of the shares.  The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering.
 
We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.
 
Stock Information Center
 
Our banking office personnel may not, by law, assist with investment-related questions about the offering.  If you have any questions regarding the conversion or offering, please call or visit our Stock Information Center, located at [      ] , Topeka, Kansas [      ] .  The toll-free telephone number is 1-800- [      ] - [      ] .  The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Central Time.  The Stock Information Center will be closed weekends and bank holidays.
 
Liquidation Rights
 
Liquidation prior to the conversion .  In the unlikely event of a complete liquidation of Capitol Federal Savings Bank MHC or CFF prior to the conversion, all claims of creditors of CFF, including those of depositors of Capitol Federal Savings Bank (to the extent of their deposit balances), would be paid first.  Thereafter, if there were any assets of CFF remaining, these assets would be distributed to stockholders, including Capitol Federal Savings Bank MHC.  Then, if there were any assets of Capitol Federal Savings Bank MHC remaining, members of Capitol Federal Savings Bank MHC would receive those remaining assets, pro rata, based upon the deposit balances in their deposit account in Capitol Federal Savings Bank immediately prior to liquidation.
 
Liquidation following the conversion .  In the unlikely event that Capitol Federal Financial, Inc. and Capitol Federal Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution of the liquidation account maintained by Capitol Federal Financial, Inc. pursuant to the plan of conversion and reorganization to certain depositors, with any assets remaining thereafter distributed to Capitol Federal Financial, Inc. as the holder of Capitol Federal Savings Bank capital stock.
 
The plan of conversion and reorganization provides for the establishment, upon the completion of the conversion, of a liquidation account by Capitol Federal Financial, Inc. for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to Capitol Federal Savings Bank MHC’s ownership interest in the total stockholder’s equity of Capitol Federal Financial, Inc. as of the date of its latest balance sheet contained in this prospectus.  The plan of conversion and reorganization also provided that Capitol Federal Financial, Inc. shall cause the establishment of a bank liquidation account.
 
The liquidation account established by Capitol Federal Financial, Inc. is designed to provide payments to depositors of their liquidation interests in the event of a liquidation of Capitol Federal Financial, Inc. and Capitol Federal Savings Bank.  Specifically, in the unlikely event that Capitol Federal Financial, Inc. and Capitol Federal Savings Bank were to completely liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by a distribution to Eligible Account Holders and Supplemental Eligible Account Holders of the liquidation account maintained by Capitol Federal Financial, Inc.  In a liquidation of both entities, or of Capitol Federal Savings Bank, when Capitol Federal Financial, Inc. has insufficient assets to fund the distribution due to Eligible Account Holders and Supplemental Eligible Account Holders and Capitol Federal Savings Bank has positive net worth, Capitol Federal Savings Bank shall pay amounts necessary to fund Capitol Federal Financial, Inc.’s remaining obligations under the liquidation account.  The plan of conversion and reorganization also provides that if Capitol Federal Financial, Inc. is sold or liquidated apart from a sale or liquidation of Capitol Federal Savings Bank, then the rights of Eligible Account Holders and Supplemental Eligible Account Holders in the liquidation account maintained by Capitol Federal Financial, Inc. shall be surrendered and treated as a liquidation account in Capitol Federal Savings Bank.
 
141

 
Pursuant to the plan of conversion and reorganization, after two years from the date of conversion and upon the written request of the Office of Thrift Supervision, Capitol Federal Financial, Inc. will eliminate or transfer the liquidation account and the interests in such account to Capitol Federal Savings Bank and the liquidation account shall thereupon become the liquidation account of Capitol Federal Savings Bank and not be subject in any manner or amount to Capitol Federal Financial, Inc.’s creditors.
 
Also, under the rules and regulations of the Office of Thrift Supervision, no post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Capitol Federal Financial, Inc. or Capitol Federal Savings Bank is not the surviving institution would be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution.
 
Each Eligible Account Holder and Supplemental Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50.00 or more held in Capitol Federal Savings Bank on March 31, 2009, or [     ] , 2010.  Each Eligible Account Holder and Supplemental Eligible Account Holder would have a pro rata interest in the total liquidation account for each such deposit account, based on the proportion that the balance of each such deposit account on March 31, 2009 or [     ] , 2010 bears to the balance of all deposit accounts in Capitol Federal Savings Bank on such dates.
 
If, however, on any September 30 annual closing date commencing after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account on March 31, 2009 or [     ] , 2010 or any other annual closing date, then the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and the interest will cease to exist if the deposit account is closed.  In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account.  Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositor.  Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be distributed to Capitol Federal Financial, Inc. as the sole stockholder of Capitol Federal Savings Bank.
 
Material Income Tax Consequences
 
Although the conversion may be effected in any manner approved by the Office of Thrift Supervision that is consistent with the purposes of the plan of conversion and reorganization and applicable law, regulations and policies, it is intended that the conversion will be effected through various mergers.  Completion of the offering is conditioned upon the prior receipt of an opinion of counsel or a tax advisor with respect to federal and Kansas tax laws to the effect that no gain or loss will be recognized by Capitol Federal Savings Bank MHC, CFF or Capitol Federal Savings Bank as a result of the conversion or by account holders receiving subscription rights, except to the extent, if any, that subscription rights are deemed to have fair market value on the date such rights are issued.  We have received an opinion from Silver, Freedman & Taff, L.L.P. as to the federal tax consequences of the conversion.  We have also received an opinion from [      ] to the effect that, more likely than not, the income tax consequences under Kansas law of the offering are not materially different than for federal income tax purposes.
 
Silver, Freedman & Taff, L.L.P. has issued an opinion to Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank and Capitol Federal Financial, Inc. that for federal income tax purposes:
 
 
1.
The merger of Capitol Federal Savings Bank MHC with and into CFF will qualify as a tax free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.
 
142

 
 
2.
The constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ voting and liquidation rights in Capitol Federal Savings Bank MHC for liquidation interests in CFF in the merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
 
 
3.
Capitol Federal Savings Bank MHC will not recognize any gain or loss on the transfer of its assets to CFF and CFF’s assumption of its liabilities, if any, in constructive exchange for liquidation interests in CFF or on the constructive distribution of such liquidation interests to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders or Supplemental Eligible Account Holders of Capitol Federal Savings Bank.  (Section 361(a), 361(c) and 357(a) of the Internal Revenue Code)
 
 
4.
No gain or loss will be recognized by CFF upon the receipt of the assets of Capitol Federal Savings Bank MHC in the merger in exchange for the constructive transfer of liquidation interests in CFF to the members of Capitol Federal Savings Bank MHC who are Eligible Account Holders and Supplemental Eligible Account Holders.  (Section 1032(a) of the Internal Revenue Code)
 
 
5.
Eligible Account Holders and Supplemental Eligible Account Holders will recognize no gain or loss upon the constructive receipt of liquidation interests in CFF in exchange for their voting and liquidation rights in Capitol Federal Savings Bank MHC.  (Section 354(a) of the Internal Revenue Code)
 
 
6.
The basis of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will be the same as the basis of such assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer.  (Section 362(b) of the Internal Revenue Code)
 
 
7.
The holding period of the assets of Capitol Federal Savings Bank MHC to be received by CFF in the merger will include the holding period of those assets in the hands of Capitol Federal Savings Bank MHC immediately prior to the transfer.  (Section 1223(2) of the Internal Revenue Code)
 
 
8.
The merger of CFF with and into Capitol Federal Financial, Inc.   will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code and will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code.
 
 
9.
The exchange of common stock of CFF held by stockholders other than Capitol Federal Savings Bank MHC for Capitol Federal Financial, Inc.   common stock and the constructive exchange of the Eligible Account Holders’ and Supplemental Eligible Account Holders’ liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc.   will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.
 
 
10.
CFF will not recognize any gain or loss on the transfer of its assets to Capitol Federal Financial, Inc. and Capitol Federal Financial, Inc.’s assumption of its liabilities in the merger pursuant to which shares of common stock will be received by stockholders of CFF other than Capitol Federal Savings Bank MHC in exchange for their shares of CFF common stock and Eligible Account Holders and Supplemental Eligible Account Holders will receive interests in the liquidation account of Capitol Federal Financial, Inc. in exchange for their liquidation interests in CFF.  (Sections 361(a), 361(c) and 357(a) of the Internal Revenue Code)
 
 
11.
No gain or loss will be recognized by Capitol Federal Financial, Inc.   upon the receipt of the assets of CFF in the merger.  (Section 1032(a) of the Internal Revenue Code)
 
 
12.
Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in CFF for interests in the liquidation account of Capitol Federal Financial, Inc.  (Section 354 of the Internal Revenue Code)
 
143

 
 
13.
No gain or loss will be recognized by stockholders of CFF other than Capitol Federal Savings Bank MHC upon their exchange of shares of CFF common stock for Capitol Federal Financial, Inc.   common stock in the merger, except for cash paid in lieu of fractional share interests.  (Section 354 of the Internal Revenue Code)
 
 
14.
The basis of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will be the same as the basis of those assets in the hands of CFF immediately prior to the transfer.  (Section 362(b) of the Internal Revenue Code)
 
 
15.
The holding period of the assets of CFF to be received by Capitol Federal Financial, Inc. in the merger will include the holding period of those assets in the hands of CFF immediately prior to the transfer.  (Section 1223(2) of the Internal Revenue Code)
 
 
16.
It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Capitol Federal Financial, Inc.   common stock is zero.  Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Capitol Federal Financial, Inc.   common stock.  (Section 356(a) of the Internal Revenue Code)  Gain, if any, realized by these account holders and members will not exceed the fair market value of the subscription rights distributed.  Eligible Account Holders, Supplemental Eligible Account Holders and Other Members will not recognize any gain as the result of the exercise by them of nontransferable subscription rights.
 
 
17.
It is more likely than not that the fair market value of the benefit provided by the liquidation account of Capitol Federal Savings Bank supporting the payment of the liquidation account of Capitol Federal Financial, Inc.   in the event Capitol Federal Financial, Inc.   lacks sufficient net assets is zero.  Accordingly, it is more likely than not that no gain or loss will be recognized by Capitol Federal Financial, Inc.   or Eligible Account Holders and Supplemental Eligible Account Holders from the establishment or maintenance of the liquidation account of Capitol Federal Savings Bank or the distribution to Capitol Federal Financial, Inc.   of rights in, or deemed distribution to Eligible Account Holders and Supplemental Eligible Account Holders of rights in the liquidation account of Capitol Federal Savings Bank in the merger.  (Section 356(a) of the Internal Revenue Code)
 
 
18.
Each stockholder’s aggregate basis in his or her Capitol Federal Financial, Inc.   common stock received in exchange for shares of CFF common stock in the merger will be the same as the aggregate basis of the shares surrendered in exchange therefor, subject to the cash in lieu of the fractional share interest provisions of Paragraph 23 below.  (Section 358(a) of the Internal Revenue Code)
 
 
19.
It is more likely than not that the basis of the Capitol Federal Financial, Inc.   common stock purchased in the offering through the exercise of nontransferable subscription rights will be the purchase price thereof.  (Section 1012 of the Internal Revenue Code)
 
 
20.
Each stockholder’s holding period in his or her Capitol Federal Financial, Inc.   common stock received in exchange for shares in CFF common stock in the merger will include the period during which these shares were held, provided that the shares are a capital asset in the hands of the stockholder on the date of the exchange.  (Section 1223(1) of the Internal Revenue Code)
 
 
21.
The holding period of the Capitol Federal Financial, Inc.   common stock purchased pursuant to the exercise of subscription rights will commence on the date on which the right to acquire this stock was exercised.  (Section 1223(5) of the Internal Revenue Code)
 
 
22.
No gain or loss will be recognized by Capitol Federal Financial, Inc.   on the receipt of money in exchange for Capitol Federal Financial, Inc.   common stock sold in the offering.  (Section 1032 of the Internal Revenue Code)
 
144

 
 
23.
The payment of cash to former holders of CFF common stock in lieu of fractional share interests of Capitol Federal Financial, Inc.   will be treated as though fractional share interests of Capitol Federal Financial, Inc.   common stock were distributed as part of the merger and then redeemed by Capitol Federal Financial, Inc.  The cash payments will be treated as distributions in full payment for the fractional share interests deemed redeemed under Section 302(a) of the Internal Revenue Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional share interests.
 
We believe that the tax opinions summarized above address all material federal income tax consequences that are generally applicable to Capitol Federal Savings Bank MHC, CFF, Capitol Federal Savings Bank, Capitol Federal Financial, Inc., persons receiving subscription rights and stockholders of CFF.  The tax opinion as to items 16 and 19 above is based on the position that subscription rights to be received by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members do not have any economic value at the time of distribution or the time the subscription rights are exercised.  In this regard, Silver, Freedman & Taff, L.L.P. noted that the subscription rights will be granted at no cost to the recipients, are legally non-transferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering.  The firm also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value.  Based on the foregoing, Silver, Freedman & Taff, L.L.P. believes that it is more likely than not that the nontransferable subscription rights to purchase shares of common stock have no value.  However, the issue of whether or not the nontransferable subscription rights have value is based on all the facts and circumstances.  If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on a distribution.  Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.
 
We also have received a letter from RP Financial, LC. stating its belief that the subscription rights do not have any ascertainable fair market value and that the price at which the subscription rights are exercisable will not be more or less than the fair market value of the shares on the date of exercise.  This position is based on the fact that these rights are acquired by the recipients without cost, are nontransferable and of short duration, and afford the recipients the right only to purchase the common stock at the same price that will be paid by members of the general public in any community offering.
 
The tax opinion as to item 17 above is based on the position that the benefit provided by the Capitol Federal Savings Bank liquidation account supporting the payment of the liquidation account in the event Capitol Federal Financial, Inc.   lacks sufficient net assets has a fair market value of zero.  We understand that:  (i) there is no history of any holder of a liquidation account receiving any payment attributable to a liquidation account; (ii) the interests in the liquidation accounts are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in Capitol Federal Savings Bank are reduced; and (iv) the Capitol Federal Savings Bank liquidation account payment obligation arises only if Capitol Federal Financial, Inc.   lacks sufficient net assets to fund the liquidation account.
 
In addition, we have received a letter from RP Financial, LC. stating its belief that the benefit provided by the Capitol Federal Savings Bank liquidation account supporting the payment of the liquidation account in the event Capitol Federal Financial, Inc.   lacks sufficient net assets does not have any economic value at the time of the merger of CFF and Capitol Federal Financial, Inc.  Based on the foregoing, Silver, Freedman & Taff, L.L.P. believes it is more likely than not that such rights in the Capitol Federal Savings Bank liquidation account have no value.  If these rights are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder and Supplemental Eligible Account Holder in the amount of the fair market value as of the date of the merger of CFF and Capitol Federal Financial, Inc.
 
145

 
We do not plan to apply for a private letter ruling from the Internal Revenue Service concerning the transactions described herein.  Unlike private letter rulings issued by the Internal Revenue Service, opinions of counsel are not binding on the Internal Revenue Service or any state tax authority, and these authorities may disagree with the opinions.  In the event of a disagreement, there can be no assurance that the conclusions reached in an opinion of counsel would be sustained by a court if contested by the Internal Revenue Service.
 
The federal and state tax opinions have been filed with the Securities and Exchange Commission as exhibits to Capitol Federal Financial, Inc.’s registration statement.
 
Certain Restrictions on Purchase or Transfer of Our Shares after the Conversion
 
All shares of common stock purchased in the offering by a director or an executive officer of Capitol Federal Savings Bank generally may not be sold for a period of one year following the closing of the conversion, except in the event of the death of the director or executive officer.  Instructions will be issued to the transfer agent that any transfer within this time period of ownership of the shares other than as provided above is a violation of the restriction.  Any shares of common stock issued at a later date as a stock dividend, stock split, or otherwise, with respect to the restricted stock will be similarly restricted.  The directors and executive officers of Capitol Federal Financial, Inc. also will be restricted by the insider trading rules promulgated pursuant to the Securities Exchange Act of 1934.
 
Purchases of shares of our common stock by any of our directors, executive officers and their associates, during the three-year period following the closing of the conversion may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Office of Thrift Supervision.  This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to purchases of our common stock by our stock-based incentive plans or any of our tax-qualified employee stock benefit plans or non-tax-qualified employee stock benefit plans.
 
Office of Thrift Supervision regulations prohibit Capitol Federal Financial, Inc. from repurchasing its shares of common stock during the first year following the conversion unless compelling business reasons exist for such repurchases.  After one year, the Office of Thrift Supervision does not impose any repurchase restrictions.
 
CAPITOL FEDERAL FOUNDATION
 
General
 
In furtherance of our commitment to our local community, the plan of conversion and reorganization provides that we may fund our existing charitable foundation, the Capitol Federal Foundation, a non-stock, nonprofit Kansas corporation, in connection with the stock offering.  Capitol Federal Financial, Inc. will fund the charitable foundation with cash, as further described below.
 
     By further enhancing our visibility and reputation in our local community, we believe that our charitable foundation will continue to enhance the long-term value of our community banking franchise.  The stock offering presents us with a unique opportunity to continue to provide a substantial and continuing benefit to our communities through the Capitol Federal Foundation.
 
Purpose of the Charitable Foundation
 
In connection with the conversion, Capitol Federal Financial, Inc. intends to contribute to the Capitol Federal Foundation $40.0   million in cash.  This amount will be added to the $ [      ] million in cash and [      ] shares of CFF common stock, which will be converted into [      ] shares of Capitol Federal Financial, Inc.   common stock based on the exchange ratio at the maximum of the offering range, held by the Capitol Federal Foundation at April 16, 2010.  The purpose of our charitable foundation is to provide financial support to charitable organizations in the communities in which we operate and to enable our communities to share in our long-term growth.  Capitol Federal Foundation will also support our ongoing obligations to the community under the Community Reinvestment Act.   Capitol Federal Savings Bank received a satisfactory rating in its most recent Community Reinvestment Act examination by the Office of Thrift Supervision.  In addition, the Capitol Federal Foundation will maintain close ties with Capitol Federal Savings Bank, thereby forming a partnership within the communities in which Capitol Federal Savings Bank operates.
 
146

 
Structure of the Charitable Foundation
 
The Capitol Federal Foundation is incorporated under Kansas law as a non-stock, nonprofit corporation.  The articles of incorporation of the Capitol Federal Foundation provides that the corporation is organized exclusively for charitable purposes as set forth in Section 501(c)(3) of the Internal Revenue Code.  The Capitol Federal Foundation’s articles of incorporation further provide that no part of the net earnings of the charitable foundation will inure to the benefit of, or be distributable to, its members, trustees or officers or to private individuals.
 
The charitable foundation is governed by a board of trustees, which currently consists of John B. Dicus, who is a director of CFF and will be a director of Capitol Federal Financial, Inc. , John C. Dicus, past chairman of CFF and a non-executive  employee of CFF, Rick C. Jackson, an executive officer of CFF and two individuals who are not affiliated with us.  Office of Thrift Supervision regulations require that we select one person to serve on the board of trustees who is not one of our officers or directors and who has experience with local charitable organizations and grant making, and our two unaffiliated trustees satisfy these requirements.  While there are no plans to change the size of the board of trustees during the year following the completion of the conversion, following the first anniversary of the conversion, the charitable foundation may alter the size and composition of its board of trustees.  For five years after the stock offering, one seat on the charitable foundation’s board of trustees will be reserved for a person from our local community who has experience with local community charitable organizations and grant making and who is not one of our officers, directors or employees, and at least one seat on the charitable foundation’s board of trustees will be reserved for one director from Capitol Federal Savings Bank’s board of directors or the board of directors of an acquirer or resulting institution in the event of a merger or acquisition of Capitol Federal Savings Bank.  Trustees of the charitable foundation serve for a one-year term.
 
The business experience of our current directors is described in “Management.” The business experience of the two trustees who are not affiliated with us is described below.
 
               Nancy J. Perry.                 Mrs. Perry has served as a trustee of the Capitol Federal Foundation since its inception in 1999. She served as President and CEO of the United Way of Greater Topeka since 1985. Mrs Perry retired from the United Way in July 2008.
 
               Dr. Ronald W. Roskens.      Dr. Roskens has served as a trustee of the Capitol Federal Foundation since its inception in 1999. Since 1996, he served as President of Global Communications, Inc., in Omaha, Nebraska. From January 1993 to December 1995 he served as President of Action International. Prior to that time, he held various positions with other companies and also served as Chancellor and Professor of Education Administration of the University of Nebraska-Omaha and as President of the University of Nebraska.
 
The board of trustees of the Capitol Federal Foundation is responsible for establishing its grant and donation policies, consistent with the purposes for which it was established.  As trustees of a nonprofit corporation, trustees of the Capitol Federal Foundation are at all times bound by their fiduciary duty to advance the charitable foundation’s charitable goals, to protect its assets and to act in a manner consistent with the charitable purposes for which the charitable foundation is established.  The trustees of the Capitol Federal Foundation are also responsible for directing the activities of the charitable foundation, including the management and voting of the shares of our common stock held by the charitable foundation.  However, as required by Office of Thrift Supervision regulations, all shares of our common stock held by the Capitol Federal Foundation must be voted in the same ratio as all other shares of our common stock on all proposals considered by our stockholders.
 
The Capitol Federal Foundation’s place of business is the same as our administrative offices.  The board of trustees of the Capitol Federal Foundation appoints such officers and employees as are necessary to manage its operations.  To the extent applicable, we comply with the affiliates restrictions set forth in Sections 23A and 23B of the Federal Reserve Act and the Office of Thrift Supervision regulations governing transactions between Capitol Federal Savings Bank and the Capitol Federal Foundation.
 
The Capitol Federal Foundation will receive additional working capital from the cash contribution and:
 
 
(i)
any dividends that may be paid on Capitol Federal Financial, Inc. shares of common stock in the future;
 
 
(ii)
within the limits of applicable federal and state laws, loans collateralized by the shares of common stock; or
 
 
(iii)
the proceeds of the sale of any of the shares of common stock in the open market from time to time.
 
147

 
As a private foundation under Section 501(c)(3) of the Internal Revenue Code, the Capitol Federal Foundation is required to distribute annually in grants or donations a minimum of 5% of the average fair market value of its net investment assets.
 
Tax Considerations
 
The Capitol Federal Foundation currently qualifies as a Section 501(c)(3) exempt organization under the Internal Revenue Code and is classified as a private foundation.  Capitol Federal Financial, Inc. and Capitol Federal Savings Bank are authorized by federal law to make charitable contributions.  We believe that the stock offering presents a unique opportunity to provide additional funds to the Capitol Federal Foundation given the substantial amount of additional capital being raised.  We believe that the contribution to Capitol Federal Foundation is justified given Capitol Federal Savings Bank’s capital position and its earnings, the substantial additional capital being raised in the stock offering and the potential benefits of the Capitol Federal Foundation to our community.  See “Capitalization,” “Historical and Pro Forma Regulatory Capital Compliance,” and “Comparison of Valuation and Pro Forma Data With and Without the Charitable Foundation.”
 
  We are permitted to deduct for charitable purposes only an amount equal to 10% of our annual taxable income in any one year.  We are permitted under the Internal Revenue Code to carry the excess contribution over the five-year period following the contribution to the Capitol Federal Foundation.  We estimate that all of the contribution should be deductible for federal tax purposes over the six-year period (i.e., the year in which the contribution is made and the succeeding five-year period).  However, we do not have any assurance we will have sufficient earnings to be able to use the deduction in full.  Any such decision to continue to make additional contributions to the Capitol Federal Foundation in the future would be based on an assessment of, among other factors, our financial condition at that time, the interests of our stockholders and depositors, and the financial condition and operations of the foundation.
 
As a private foundation, earnings and gains, if any, from the sale of common stock or other assets are exempt from federal and state income taxation.  However, investment income, such as interest, dividends and capital gains, is generally taxed at a rate of 2%.  The Capitol Federal Foundation is required to file an annual return with the Internal Revenue Service within four and one-half months after the close of its fiscal year.  The Capitol Federal Foundation is required to make its annual return available for public inspection.  The annual return for a private foundation includes, among other things, an itemized list of all grants made or approved, showing the amount of each grant, the recipient, any relationship between a grant recipient and the foundation’s managers and a concise statement of the purpose of each grant.
 
Regulatory Requirements Imposed on the Charitable Foundation
 
Office of Thrift Supervision regulations require, in connection with our board’s adoption of the plan of conversion and reorganization, that our directors who also serve on the board of trustees of Capitol Federal Foundation not participate in the board’s discussions concerning contributions to the charitable foundation and not vote on the matter.  Our board of directors complied with this regulation in adopting the plan of conversion and reorganization.
 
Office of Thrift Supervision regulations provide that the Office of Thrift Supervision will generally not object if a well-capitalized savings bank contributes to a charitable foundation an aggregate amount of 8% or less of the shares or proceeds issued in a stock offering.  Capitol Federal Savings Bank qualifies as a well-capitalized savings bank for purposes of this limitation, and the contribution to the charitable foundation will not exceed this limitation.
 
Office of Thrift Supervision regulations impose the following requirements with respect to a charitable foundation:
 
 
the Office of Thrift Supervision may examine the charitable foundation at the foundation’s expense;
 
 
the charitable foundation must comply with all supervisory directives imposed by the Office of Thrift Supervision;
 
148

 
 
the charitable foundation must provide annually to the Office of Thrift Supervision a copy of the annual report that the charitable foundation submits to the Internal Revenue Service;
 
 
the charitable foundation must operate according to written policies adopted by its board of trustees, including a conflict of interest policy;
 
 
the charitable foundation may not engage in self-dealing and must comply with all laws necessary to maintain its tax-exempt status under the Internal Revenue Code; and
 
 
the charitable foundation must vote its shares of our common stock in the same ratio as all of the other shares voted on each proposal considered by our stockholders.
 
Within six months of completing the stock offering, Capitol Federal Foundation must submit to the Office of Thrift Supervision a three-year operating plan.
 
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING
STOCKHOLDERS OF CFF
 
General.   As a result of the conversion, existing stockholders of CFF will become stockholders of Capitol Federal Financial, Inc.  There are differences in the rights of stockholders of CFF and stockholders of Capitol Federal Financial, Inc. caused by differences between federal and Maryland law and regulations and differences in CFF’s federal stock charter and bylaws and Capitol Federal Financial, Inc.’s Maryland articles of incorporation and bylaws.
 
This discussion is not intended to be a complete statement of the differences affecting the rights of stockholders, but rather summarizes the material differences and similarities affecting the rights of stockholders.  See “Where You Can Find Additional Information” for procedures for obtaining a copy of Capitol Federal Financial, Inc.’s articles of incorporation and bylaws.
 
Authorized Capital Stock.   The authorized capital stock of CFF consists of 450,000,000 shares of common stock, $0.01 par value per share, and 50,000,000 shares of preferred stock, par value $0.01 per share.
 
The authorized capital stock of Capitol Federal Financial, Inc. consists of 1,400,000,000 shares of common stock, $0.01 par value per share, and 100,000,000 shares of preferred stock, par value $0.01 per share.
 
CFF’s charter and Capitol Federal Financial, Inc.’s articles of incorporation both authorize the board of directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting rights, dividend rights, conversion and redemption rates and liquidation preferences.  As a result of the ability to fix voting rights for a series of preferred stock, our board of directors has the power, to the extent consistent with its fiduciary duty, to issue a series of preferred stock to persons friendly to management in order to attempt to block a hostile tender offer, merger or other transaction by which a third party seeks control.  We currently have no plans for the issuance of additional shares for such purposes.
 
Issuance of Capital Stock.   Pursuant to applicable laws and regulations, Capitol Federal Savings Bank MHC is required to own not less than a majority of the outstanding shares of CFF common stock.  Capitol Federal Savings Bank MHC will no longer exist following consummation of the conversion.
 
Capitol Federal Financial, Inc.’s articles of incorporation do not contain restrictions on the issuance of shares of capital stock to directors, officers or controlling persons, whereas CFF’s stock charter restricts such issuances to general public offerings, or to directors for qualifying shares, unless the share issuance or the plan under which they would generally be issued has been approved by a majority of the total votes eligible to be cast at a legal stockholders’ meeting.  However, stock-based compensation plans, such as stock option plans and restricted stock plans, would have to be submitted for approval by Capitol Federal Financial, Inc. stockholders due to requirements of the Nasdaq Stock Market and in order to qualify stock options for favorable federal income tax treatment.
 
149

 
Voting Rights.   Neither CFF’s stock charter or bylaws nor Capitol Federal Financial, Inc.’s articles of incorporation or bylaws provide for cumulative voting for the election of directors.  For additional information regarding voting rights, see “— Limitations on Voting Rights of Greater-than-10% Stockholders” below.
 
Payment of Dividends.   CFF’s ability to pay dividends depends on the cash available at CFF and/or Capitol Federal Savings Bank’s ability to pay dividends to CFF.  The Office of Thrift  Supervision regulations state, in part, that dividends may be declared and paid by Capitol Federal Savings Bank without an application only if the total amount of all capital distributions for the calendar year is less than the net income for the year to date plus the retained income of Capitol Federal Savings Bank for the preceding two years.  Dividends may also not be declared or paid if Capitol Federal Savings Bank is in default in payment of any assessment due to the Federal Deposit Insurance Corporation.
 
The same restrictions will apply to Capitol Federal Savings Bank’s payment of dividends to Capitol Federal Financial, Inc.  In addition, Maryland law generally provides that Capitol Federal Financial, Inc. is limited to paying dividends in an amount equal to its capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make it insolvent.
 
Board of Directors .   CFF’s bylaws and Capitol Federal Financial, Inc.’s articles of incorporation and bylaws require the board of directors to be divided into three classes and that the members of each class shall be elected for a term of three years and until their successors are elected and qualified, with one class being elected annually.
 
Under CFF’s bylaws, any vacancies on the board of directors of CFF may be filled by the affirmative vote of a majority of the remaining directors although less than a quorum of the board of directors.  Persons elected by the board of directors of CFF to fill vacancies may only serve until the next annual meeting of stockholders.  Under Capitol Federal Financial, Inc.’s bylaws, any vacancy occurring on the board of directors, including any vacancy created by reason of an increase in the number of directors, may be filled only by a majority of the remaining directors, and any director so chosen shall hold office for the remainder of the term to which the director has been elected and until his or her successor is elected and qualified.
 
Under CFF’s bylaws, any director may be removed for cause by the holders of a majority of the outstanding voting shares.  Capitol Federal Financial, Inc.’s articles of incorporation have the same provision.
 
Limitations on Liability.   The charter and bylaws of CFF do not limit the personal liability of directors.
 
Capitol Federal Financial, Inc.’s articles of incorporation provide that directors will not be personally liable for monetary damages to Capitol Federal Financial, Inc. for certain actions as directors, except for (i) receipt of an improper personal benefit from their positions as directors, (ii) actions or omissions that are determined to have involved active and deliberate dishonesty, or (iii) to the extent allowed by Maryland law.  These provisions might, in certain instances, discourage or deter stockholders or management from bringing a lawsuit against directors for a breach of their duties even though such an action, if successful, might benefit Capitol Federal Financial, Inc.
 
Indemnification of Directors, Officers, Employees and Agents.   Under current Office of Thrift Supervision regulations, CFF shall indemnify its directors, officers and employees for any costs incurred in connection with any litigation involving the person’s activities as a director, officer or employee if such person obtains a final judgment on the merits in his or her favor.  In addition, indemnification is permitted in the case of a settlement, a final judgment against such person, or final judgment other than on the merits, if a majority of disinterested directors determines that the person was acting in good faith within the scope of his or her employment as he or she could reasonably have perceived it under the circumstances and for a purpose he or she could reasonably have believed under the circumstances was in the best interests of CFF or its stockholders.  CFF also is permitted to pay ongoing expenses incurred by a director, officer or employee if a majority of disinterested directors concludes that the person may ultimately be entitled to indemnification.  Before making any indemnification payment, CFF is required to notify the Office of Thrift Supervision of its intention, and such payment cannot be made if the Office of Thrift Supervision objects to such payment.
 
150

 
The articles of incorporation of Capitol Federal Financial, Inc. provide that it shall indemnify its current and former directors and officers to the fullest extent required or permitted by Maryland law, including the advancement of expenses.  Maryland law allows Capitol Federal Financial, Inc. to indemnify any person for expenses, liabilities, settlements, judgments and fines in suits in which such person has been made a party by reason of the fact that he or she is or was a director, officer or employee of Capitol Federal Financial, Inc.  No such indemnification may be given if the acts or omissions of the person are adjudged to be in bad faith and material to the matter giving rise to the proceeding, if the person is liable to the corporation for an unlawful distribution, or if such person personally received a benefit to which he or she was not entitled.  The right to indemnification includes the right to be paid the expenses incurred in advance of final disposition of a proceeding.
 
Special Meetings of Stockholders.   CFF’s bylaws provide that special meetings of CFF’s stockholders may be called by the Chairman, the president, a majority of the members of the board of directors or the holders of not less than one-tenth of the outstanding capital stock of CFF entitled to vote at the meeting.  Capitol Federal Financial, Inc.’s bylaws provide that special meetings of the stockholders of Capitol Federal Financial, Inc. may be called by the president, by a majority vote of the total authorized directors, or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.
 
Stockholder Nominations and Proposals.   CFF’s bylaws generally provide that stockholders may submit nominations for election of directors at an annual meeting of stockholders and may propose any new business to be taken up at such a meeting by filing the proposal in writing with CFF at least five days before the date of the meeting.
 
Capitol Federal Financial, Inc.’s bylaws generally provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at a meeting of stockholders must submit written notice to Capitol Federal Financial, Inc. at least 90 days prior and not earlier than 120 days prior to such meeting.  However, if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, the written notice must be submitted by a stockholder not later than the tenth day following the earlier of the day on which notice of the meeting was mailed to stockholders or such public disclosure was made.
 
Management believes that it is in the best interests of Capitol Federal Financial, Inc. and its stockholders to provide sufficient time to enable management to disclose to stockholders information about a dissident slate of nominations for directors.  This advance notice requirement may also give management time to solicit its own proxies in an attempt to defeat any dissident slate of nominations, should management determine that doing so is in the best interests of stockholders generally.  Similarly, adequate advance notice of stockholder proposals will give management time to study the proposals and to determine whether to recommend to the stockholders that the proposals be adopted.  In certain instances, the provisions could make it more difficult to oppose management’s nominees or proposals, even if stockholders believe the nominees or proposals are in their best interests.
 
Stockholder Action Without a Meeting.   The bylaws of CFF provide that any action to be taken or which may be taken at any annual or special meeting of stockholders may be taken if a consent in writing, setting forth the actions so taken, is given by the holders of all outstanding shares entitled to vote.  The bylaws of Capitol Federal Financial, Inc. provide that, action may be taken by stockholders without a meeting if all stockholders entitled to vote on the action consent to taking the action without a meeting.
 
Stockholder’s Right to Examine Books and Records.   A federal regulation which is applicable to CFF provides that stockholders may inspect and copy specified books and records after proper written notice for a proper purpose.  Maryland law provides that a stockholder may inspect a company’s bylaws, stockholder minutes, annual statement of affairs and any voting trust agreements.  However, only a stockholder or group of stockholders who together, for at least six months, hold at least 5% of the company’s total shares, have the right to inspect a company’s stock ledger, list of stockholders and books of accounts.
 
Limitations on Voting Rights of Greater-than-10% Stockholders.   Capitol Federal Financial, Inc.’s articles of incorporation provide that no beneficial owner, directly or indirectly, of more than 10% of the outstanding shares of common stock will be permitted to vote any shares in excess of such 10% limit.  CFF’s charter does not provide such a limit on voting common stock.  This provision has been included in the articles of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.
 
151

 
In addition, Office of Thrift Supervision regulations provide that for a period of three years following the date of the completion of the offering, no person, acting singly or together with associates in a group of persons acting in concert, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of a class of Capitol Federal Financial, Inc.’s equity securities without the prior written approval of the Office of Thrift Supervision.  Where any person acquires beneficial ownership of more than 10% of a class of Capitol Federal Financial, Inc.’s equity securities without the prior written approval of the Office of Thrift Supervision, the securities beneficially owned by such person in excess of 10% may not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and will not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to the stockholders for a vote.
 
Mergers, Consolidations and Sales of Assets.   A federal regulation applicable to CFF generally requires the approval of two-thirds of the board of directors of CFF and the holders of two-thirds of the outstanding stock of CFF entitled to vote thereon for mergers, consolidations and sales of all or substantially all of CFF’s assets.  Such regulation permits CFF to merge with another corporation without obtaining the approval of its stockholders if:
 
 
(i)
it does not involve an interim savings institution;
 
 
(ii)
CFF’s federal stock charter is not changed;
 
 
(iii)
each share of CFF’s stock outstanding immediately prior to the effective date of the transaction will be an identical outstanding share or a treasury share of CFF after such effective date; and
 
 
(iv)
either:
 
 
(a)
no shares of voting stock of CFF and no securities convertible into such stock are to be issued or delivered under the plan of combination; or
 
 
(b)
the authorized but unissued shares or the treasury shares of voting stock of CFF to be issued or delivered under the plan of combination, plus those initially issuable upon conversion of any securities to be issued or delivered under such plan, do not exceed 15% of the total shares of voting stock of CFF outstanding immediately prior to the effective date of the transaction.
 
Capitol Federal Financial, Inc.’s articles of incorporation require the approval of the board of directors and the affirmative vote of a majority of the votes entitled to be cast by all stockholders entitled to vote thereon.  However, Maryland law provides that:
 
 
a merger of a 90% or more owned subsidiary with and into its parent may be approved without stockholder approval; provided, however that:  (1) the charter of the successor is not amended in the merger other than to change its name, the name or other designation or the par value of any class or series of its stock or the aggregate par value of its stock; and (2) the contractual rights of any stock of the successor issued in the merger in exchange for stock of the other corporation participating in the merger are identical to the contract rights of the stock for which the stock of the successor was exchanged;
 
 
a share exchange need not be approved by the stockholders of the successor;
 
 
a transfer of assets need not be approved by the stockholders of the transferee; and
 
 
a merger need not be approved by the stockholders of a Maryland successor corporation provided that the merger does not reclassify or change the terms of any class or series of its stock that is outstanding immediately before the merger becomes effective or otherwise amend its charter, and the number of shares of stock of such class or series outstanding immediately after the effective time of the merger does not increase by more than 20% of the number of shares of the class or series of stock that is outstanding immediately before the merger becomes effective.
 
152

 
Business Combinations with Interested Stockholders.   The articles of incorporation of Capitol Federal Financial, Inc. require the approval of the holders of at least 80% of Capitol Federal Financial, Inc.’s outstanding shares of voting stock entitled to vote to approve certain business combinations with an interested stockholder.  This supermajority voting requirement will not apply in cases where the proposed transaction has been approved by a majority of disinterested directors or where various fair price and procedural conditions have been met.
 
Under Capitol Federal Financial, Inc.’s articles of incorporation, the term interested stockholder means any person who or which is:
 
 
the beneficial owner, directly or indirectly, of more than 10% of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.;
 
 
an affiliate of Capitol Federal Financial, Inc. who or which at any time in the two-year period before the date in question was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of Capitol Federal Financial, Inc.; or
 
 
an assignee of or an entity that  has otherwise succeeded to any shares of voting stock that were at any time within the two-year period immediately before the date in question beneficially owned by any interested stockholder, if such assignment or succession shall have occurred in the course of a transaction or series of transactions not involving a public offering within the meaning of the Securities Act of 1933, as amended.
 
A business combination includes, but is not limited to:
 
 
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with:  (1) any interested stockholder; or (2) any other corporation, which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
 
 
any sale, lease, exchange or other disposition to or with any interested stockholder, or any affiliate of any interested stockholder, of any assets of Capitol Federal Financial, Inc. or any of its subsidiaries having an aggregate fair market value equaling or exceeding 25% or more of the combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
 
 
the issuance or transfer by Capitol Federal Financial, Inc. or any of its subsidiaries of any securities of Capitol Federal Financial, Inc. or any of its subsidiaries to any interested stockholder or any affiliate of any interested stockholder in exchange for cash, securities or other property having an aggregate fair market value equaling or exceeding 25% of the combined fair market value of the outstanding common stock of Capitol Federal Financial, Inc., except for any issuance or transfer pursuant to an employee benefit plan of Capitol Federal Financial, Inc. or any of its subsidiaries;
 
 
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or any affiliate or associate of such interested stockholder; or
 
 
any reclassification of securities, or recapitalization of Capitol Federal Financial, Inc., or any merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries or any other transaction (whether or not with or into or otherwise involving an interested stockholder) which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class of equity or convertible securities of Capitol Federal Financial, Inc. or any of its subsidiaries, which is directly or indirectly owned by any interested stockholder or any affiliate of any interested stockholder.
 
153

 
Neither the charter and bylaws of CFF nor the federal laws and regulations applicable to CFF contain a provision that restricts business combinations between CFF and any interested stockholder in the manner set forth above.
 
Evaluation of Offers.   The articles of incorporation of Capitol Federal Financial, Inc. provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Capitol Federal Financial, Inc. (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Capitol Federal Financial, Inc. and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:
 
 
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
 
 
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
 
 
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
 
 
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
 
 
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
 
 
the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
 
 
any antitrust or other legal and regulatory issues that are raised by the proposal;
 
 
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
 
 
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
 
If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.
 
CFF’s charter and bylaws do not contain a similar provision.
 
Dissenters’ Rights of Appraisal .   Office of Thrift Supervision regulations generally provide that a stockholder of a federally chartered corporation, such as CFF, that engages in a merger, consolidation or sale of all or substantially all of its assets shall have the right to demand from the institution payment of the fair or appraised value of his or her stock in the corporation, subject to specified procedural requirements.  The regulations also provide, however, that a stockholder of a federally chartered corporation whose shares are listed on a national securities exchange or quoted on the Nasdaq stock market are not entitled to dissenters’ rights in connection with a merger if the stockholder is required to accept only “qualified consideration” for his or her stock, which is defined to include cash, shares of stock of any institution or corporation that at the effective date of the merger will be listed on a national securities exchange or quoted on the Nasdaq stock market, or any combination of such shares of stock and cash.
 
154

 
Under Maryland law, stockholders of Capitol Federal Financial, Inc. will not have dissenters’ appraisal rights in connection with a plan of merger or consolidation to which Capitol Federal Financial, Inc. is a party as long as the common stock of Capitol Federal Financial, Inc. is listed on the Nasdaq stock market or any other national securities exchange.
 
Amendment of Governing Instruments .   No amendment of CFF’s stock charter may be made unless it is first proposed by the board of directors of CFF, then preliminarily approved by the Office of Thrift Supervision, and thereafter approved by the holders of a majority of the total votes eligible to be cast at a legal meeting.
 
Capitol Federal Financial, Inc.’s articles of incorporation may be amended, upon the submission of an amendment by the board of directors to a vote of the stockholders, by the affirmative vote of at least a majority of the outstanding shares of common stock, provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:
 
 
(i)
The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;
 
 
(ii)
The division of the board of directors into three staggered classes;
 
 
(iii)
The ability of the board of directors to fill vacancies on the board;
 
 
(iv)
The requirement that at least a majority of the votes eligible to be cast by stockholders must vote to remove directors, and can only remove directors for cause;
 
 
(v)
The ability of the board of directors and stockholders to amend and repeal the bylaws;
 
 
(vi)
The authority of the board of directors to provide for the issuance of preferred stock;
 
 
(vii)
The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;
 
 
(viii)
The number of stockholders constituting a quorum or required for stockholder consent;
 
 
(ix)
The indemnification of current and former directors and officers, as well as employees and other agents, by Capitol Federal Financial, Inc.;
 
 
(x)
The limitation of liability of officers and directors to Capitol Federal Financial, Inc. for money damages;
 
 
(xi)
The inability of stockholders to cumulate their votes in the election of directors;
 
 
(xii)
The advance notice requirements for stockholder proposals and nominations; and
 
 
(xiii)
The provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiii) of this list.
 
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of our directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders.  Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting stock.
 
155

 
 
The provisions requiring the affirmative vote of 80% of outstanding shares for certain stockholder actions have been included in the articles of incorporation of Capitol Federal Financial, Inc. in reliance on Section 2-104(b)(4) of the Maryland General Corporation Law.  Section 2-104(b)(4) permits the articles of incorporation to require a greater proportion of votes than the proportion that would otherwise be required for stockholder action under the Maryland General Corporation Law.
 
RESTRICTIONS ON ACQUISITION OF CAPITOL FEDERAL FINANCIAL, INC.
 
Although the Board of Directors of Capitol Federal Financial, Inc. is not aware of any effort that might be made to obtain control of Capitol Federal Financial, Inc. after the conversion, the Board of Directors believes that it is appropriate to include certain provisions as part of Capitol Federal Financial, Inc.’s articles of incorporation to protect the interests of Capitol Federal Financial, Inc. and its stockholders from takeovers which our Board of Directors might conclude are not in the best interests of Capitol Federal Savings Bank, Capitol Federal Financial, Inc. or Capitol Federal Financial, Inc.’s stockholders.
 
The following discussion is a general summary of the material provisions of Capitol Federal Financial, Inc.’s articles of incorporation and bylaws, Capitol Federal Savings Bank’s charter and bylaws and certain other regulatory provisions that may be deemed to have an anti-takeover effect.  The following description of certain of these provisions is necessarily general and is not intended to be a complete description of the document or regulatory provision in question.  Capitol Federal Financial, Inc.’s articles of incorporation and bylaws are included as part of Capitol Federal Savings Bank MHC’s application for conversion filed with the Office of Thrift Supervision and Capitol Federal Financial, Inc.’s registration statement filed with the Securities and Exchange Commission.  See “Where You Can Find Additional Information.”
 
Articles of Incorporation and Bylaws of Capitol Federal Financial, Inc.
 
Capitol Federal Financial, Inc.’s articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts.  As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so.  In addition, these provisions will also render the removal of the board of directors or management of Capitol Federal Financial, Inc. more difficult.
 
Directors .   The board of directors will be divided into three classes.  The members of each class will be elected for a term of three years and only one class of directors will be elected annually.  Thus, it would take at least two annual elections to replace a majority of our board of directors.  Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders.
 
Restrictions on Call of Special Meetings .   The articles of incorporation and bylaws provide that special meetings of stockholders can be called by the President, by a majority of the whole board of directors or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.
 
Prohibition of Cumulative Voting .   The articles of incorporation prohibit cumulative voting for the election of directors.
 
Limitation of Voting Rights .   The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit.  This provision has been included in the articles of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.
 
Restrictions on Removing Directors from Office.   The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least a majority of the voting power of all of our then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights.”)
 
156

 
Authorized but Unissued Shares .  After the conversion, Capitol Federal Financial, Inc. will have authorized but unissued shares of common and preferred stock.  See “Description of Capital Stock of Capitol Federal Financial, Inc. Following the Conversion.” The articles of incorporation authorize 100,000,000 shares of serial preferred stock.  Capitol Federal Financial, Inc. is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class).  In the event of a proposed merger, tender offer or other attempt to gain control of Capitol Federal Financial, Inc. that the board of directors does not approve, it might be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction.  An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Capitol Federal Financial, Inc.  The board of directors has no present plan or understanding to issue any preferred stock.
 
Amendments to Articles of Incorporation and Bylaws.   Amendments to the articles of incorporation must be approved by our board of directors and also by at least a majority of the outstanding shares of our voting stock; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend certain provisions.  A list of these provisions is provided under “Comparison of Stockholders’ Rights For Existing Stockholders of Capitol Federal Financial, Inc.—Amendment of Governing Instruments” above.
 
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of Capitol Federal Financial, Inc.’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders.  Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting stock.
 
The provisions requiring the affirmative vote of 80% of outstanding shares for certain stockholder actions have been included in the articles of incorporation of Capitol Federal Financial, Inc. in reliance on Section 2-104(b)(4) of the Maryland General Corporation Law.  Section 2-104(b)(4) permits the articles of incorporation to require a greater proportion of votes than the proportion that would otherwise be required for stockholder action under the Maryland General Corporation Law.
 
Business Combinations with Interested Stockholders .   The articles of incorporation require the approval of the holders of at least 80% of Capitol Federal Financial, Inc.’s outstanding shares of voting stock entitled to vote to approve certain business combinations with an interested stockholder.  This supermajority voting requirement will not apply in cases where the proposed transaction has been approved by a majority of those members of Capitol Federal Financial, Inc.’s board of directors who are unaffiliated with the interested stockholder and who were directors before the time when the interested stockholder became an interested stockholder or if the proposed transaction meets certain conditions that are designed to afford the stockholders a fair price in consideration for their shares.  In each such case, where stockholder approval is required, the approval of only a majority of the outstanding shares of voting stock is sufficient.
 
The term interested stockholder includes any individual, group acting in concert, corporation, partnership, association or other entity (other than Capitol Federal Financial, Inc. or its subsidiary) who or which is the beneficial owner, directly or indirectly, of 10% or more of the outstanding shares of voting stock of Capitol Federal Financial, Inc.
 
A business combination includes:
 
 
any merger or consolidation of Capitol Federal Financial, Inc. or any of its subsidiaries with any interested stockholder or affiliate of an interested stockholder or any corporation which is, or after such merger or consolidation would be, an affiliate of an interested stockholder;
 
 
any sale or other disposition to or with any interested stockholder of 25% or more of the assets of Capitol Federal Financial, Inc. or combined assets of Capitol Federal Financial, Inc. and its subsidiaries;
 
157

 
 
the issuance or transfer to any interested stockholder or its affiliate by Capitol Federal Financial, Inc. (or any subsidiary) of any securities of Capitol Federal Financial, Inc. (or any subsidiary) in exchange for cash, securities or other property the value of which equals or exceeds 25% of the fair market value of the common stock of Capitol Federal Financial, Inc.;
 
 
the adoption of any plan for the liquidation or dissolution of Capitol Federal Financial, Inc. proposed by or on behalf of any interested stockholder or its affiliate; and
 
 
any reclassification of securities, recapitalization, merger or consolidation of Capitol Federal Financial, Inc. with any of its subsidiaries which has the effect of increasing the proportionate share of common stock or any class of equity or convertible securities of Capitol Federal Financial, Inc. or subsidiary owned directly or indirectly, by an interested stockholder or its affiliate.
 
Evaluation of Offers.   The articles of incorporation of Capitol Federal Financial, Inc. provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Capitol Federal Financial, Inc. (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Capitol Federal Financial, Inc. and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:
 
 
 
 
the economic effect, both immediate and long-term, upon Capitol Federal Financial, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;
 
 
the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Capitol Federal Financial, Inc. and its subsidiaries and on the communities in which Capitol Federal Financial, Inc. and its subsidiaries operate or are located;
 
 
whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Capitol Federal Financial, Inc.;
 
 
whether a more favorable price could be obtained for Capitol Federal Financial, Inc.’s stock or other securities in the future;
 
 
the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Capitol Federal Financial, Inc. and its subsidiaries;
 
  the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
 
 
any antitrust or other legal and regulatory issues that are raised by the proposal;
 
 
the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and
 
 
the ability of Capitol Federal Financial, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
 
If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.
 
 
  the future value of the stock or any other securities of Capitol Federal Financial, Inc. or the other entity to be involved in the proposed transaction;
 
 
158

 
Purpose and Anti-Takeover Effects of Capitol Federal Financial, Inc.’s Articles of Incorporation and Bylaws .   Our board of directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our board of directors.  These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion.  Our board of directors believes these provisions are in the best interests of Capitol Federal Financial, Inc. and its stockholders.  Our board of directors believes that it will be in the best position to determine the true value of Capitol Federal Financial, Inc. and to negotiate more effectively for what may be in the best interests of its stockholders.  Accordingly, our board of directors believes that it is in the best interests of Capitol Federal Financial, Inc. and its stockholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts.  It is also the view of our board of directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of Capitol Federal Financial, Inc. and that is in the best interests of all stockholders.
 
Takeover attempts that have not been negotiated with and approved by our board of directors present the risk of a takeover on terms that may be less favorable than might otherwise be available.  A transaction that is negotiated and approved by our board of directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value of Capitol Federal Financial, Inc. for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation and maximum strategic development of Capitol Federal Financial, Inc.’s assets.
 
Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, these offers are sometimes made for less than all of the outstanding shares of a target company.  As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.
 
Despite our belief as to the benefits to stockholders of these provisions of Capitol Federal Financial, Inc.’s articles of incorporation and bylaws, these provisions may also have the effect of discouraging a future takeover attempt that would not be approved by our board of directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices.  As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so.  These provisions will also make it more difficult to remove our board of directors and management.  Our board of directors, however, has concluded that the potential benefits outweigh the possible disadvantages.
 
Following the conversion, pursuant to applicable law and, if required, following the approval by stockholders, we may adopt additional anti-takeover provisions in our articles of incorporation or other devices regarding the acquisition of our equity securities that would be permitted for a Maryland business corporation.
 
The cumulative effect of the restrictions on acquisition of Capitol Federal Financial, Inc. contained in our articles of incorporation and bylaws and in Maryland law may be to discourage potential takeover attempts and perpetuate incumbent management, even though certain stockholders of Capitol Federal Financial, Inc. may deem a potential acquisition to be in their best interests, or deem existing management not to be acting in their best interests.
 
Charter of Capitol Federal Savings Bank
 
The charter of Capitol Federal Savings Bank provides that for a period of five years from the closing of the conversion and offering, no person other than Capitol Federal Financial, Inc. may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Capitol Federal Savings Bank.  This provision does not apply to any tax-qualified employee benefit plan of Capitol Federal Savings Bank or Capitol Federal Financial, Inc. or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Capitol Federal Financial, Inc. or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Capitol Federal Savings Bank.  In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
 
159

 
Conversion Regulations
 
Office of Thrift Supervision regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquiring stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion.  Further, without the prior written approval of the Office of Thrift Supervision, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of an Office of Thrift Supervision regulated holding company of a converted institution for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the holding company.  The Office of Thrift Supervision has defined person to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution.  However, offers made exclusively to a bank or its holding company, or an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public, are excepted.  The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.
 
Change in Control Regulations
 
Under the Change in Bank Control Act, no person may acquire control of an insured federal savings bank or its parent holding company unless the Office of Thrift Supervision has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition.  In addition, Office of Thrift Supervision regulations provide that no company may acquire control of a savings bank without the prior approval of the Office of Thrift Supervision.  Any company that acquires such control becomes a savings and loan holding company subject to registration, examination and regulation by the Office of Thrift Supervision.
 
Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the Office of Thrift Supervision that the acquiror has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution.  Acquisition of more than 10% of any class of a savings bank’s voting stock, if the acquiror is also subject to any one of eight control factors, constitutes a rebuttable determination of control under the regulations.  These control factors include the acquiror being one of the two largest stockholders.  The determination of control may be rebutted by submission to the Office of Thrift Supervision, prior to the acquisition of stock or the occurrence of any other circumstances giving rise to such determination, of a statement setting forth facts and circumstances which would support a finding that no control relationship will exist and containing certain undertakings.  The regulations provide that persons or companies which acquire beneficial ownership exceeding 10% or more of any class of a savings bank’s stock who do not intend to participate in or seek to exercise control over a savings bank’s management or policies may qualify for a safe harbor by filing with the Office of Thrift Supervision a certification form that states, among other things, that the holder is not in control of the institution, is not subject to a rebuttable determination of control and will take no action which would result in a determination or rebuttable determination of control without prior notice to or approval of the Office of Thrift Supervision, as applicable.  There are also rebuttable presumptions in the regulations concerning whether a group acting in concert exists, including presumed action in concert among members of an immediate family.
 
The Office of Thrift Supervision may prohibit an acquisition of control if it finds, among other things, that:
 
 
(i)
the acquisition would result in a monopoly or substantially lessen competition;
 
 
(ii)
the financial condition of the acquiring person might jeopardize the financial stability of the institution; or
 
 
(iii)
the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person.
 
160

DESCRIPTION OF CAPITAL STOCK OF CAPITOL FEDERAL FINANCIAL, INC.
FOLLOWING THE CONVERSION
 
General
 
Capitol Federal Financial, Inc. is authorized to issue 1,400,000,000 shares of common stock, par value of $0.01 per share, and 100,000,000 shares of preferred stock, par value $0.01 per share.  Capitol Federal Financial, Inc. currently expects to issue in the offering up to 212,750,000 shares of common stock, and up to 88,987,230 shares in exchange for the publicly held shares of CFF.  Capitol Federal Financial, Inc. will not issue shares of preferred stock in the conversion.  Each share of Capitol Federal Financial, Inc. common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock.  Upon payment of the subscription price for the common stock, in accordance with the plan of conversion and reorganization, all of the shares of common stock will be duly authorized, fully paid and nonassessable.
 
The shares of common stock of Capitol Federal Financial, Inc. will represent nonwithdrawable capital, will not be an account of an insurable type, and will not be insured by the Federal Deposit Insurance Corporation or any other government agency.
 
Common Stock
 
Dividends .   Capitol Federal Financial, Inc. may pay dividends up to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and up to an amount that would not make us insolvent, as and when declared by our board of directors.  The payment of dividends by Capitol Federal Financial, Inc. is subject to limitations that are imposed by law and applicable regulation.  The holders of common stock of Capitol Federal Financial, Inc. will be entitled to receive and share equally in dividends as may be declared by our board of directors out of funds legally available therefor.  If Capitol Federal Financial, Inc. issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.
 
Voting Rights .   Upon consummation of the conversion, the holders of common stock of Capitol Federal Financial, Inc. will have exclusive voting rights in Capitol Federal Financial, Inc.  They will elect Capitol Federal Financial, Inc.’s board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors.  Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors.  Any person who beneficially owns more than 10% of the then-outstanding shares of Capitol Federal Financial, Inc.’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit.  If Capitol Federal Financial, Inc. issues shares of preferred stock, holders of the preferred stock may also possess voting rights.  Certain matters require an 80% stockholder vote.
 
As a federally chartered stock savings bank, corporate powers and control of Capitol Federal Savings Bank are vested in its board of directors, which elects the officers of Capitol Federal Savings Bank and fills any vacancies on the board of directors.  Voting rights of Capitol Federal Savings Bank are vested exclusively in the owners of the shares of capital stock of Capitol Federal Savings Bank, which will be Capitol Federal Financial, Inc., and voted at the direction of Capitol Federal Financial, Inc.’s board of directors.  Consequently, the holders of the common stock of Capitol Federal Financial, Inc. will not have direct control of Capitol Federal Savings Bank.
 
Liquidation .   Capitol Federal Financial, Inc. will own 100% of the common stock of Capitol Federal Savings Bank.  In the event of a liquidation or dissolution of Capitol Federal Financial, Inc. or Capitol Federal Savings Bank, certain rights would be available to stockholders of Capitol Federal Financial, Inc. and Eligible Account Holders and Supplemental Eligible Account Holders of Capitol Federal Savings Bank.  See “The Conversion and Offering – Liquidation Rights – Liquidation following the conversion.”
 
Preemptive Rights .   Holders of the common stock of Capitol Federal Financial, Inc. will not be entitled to preemptive rights with respect to any shares that may be issued.  The common stock is not subject to redemption.
 
161

 
Preferred Stock
 
None of the shares of Capitol Federal Financial, Inc.’s authorized preferred stock will be issued as part of the offering or the conversion.  Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine.  Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.
 
TRANSFER AGENT
 
The transfer agent and registrar for Capitol Federal Financial, Inc.’s common stock is American Stock Transfer & Trust Company, New York, New York.
 
EXPERTS
 
The consolidated financial statements as of September 30, 2009 and 2008, and for each of the three years in the period ended September 30, 2009, included in this Prospectus have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing herein.  Such financial statements are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.
 
The discussions related to state income taxes included under the “Material Income Tax Consequences” heading of the Conversion and Offering Section were prepared by [      ] , and have been included herein upon the authority of said firm as experts in tax matters.
 
RP Financial, LC. has consented to the publication herein of the summary of its report to Capitol Federal Financial, Inc. setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the offering and its letter with respect to subscription rights.
 
LEGAL MATTERS
 
Silver, Freedman & Taff, L.L.P., Washington, D.C., counsel to Capitol Federal Financial, Inc., Capitol Federal Savings Bank MHC, CFF and Capitol Federal Savings Bank, will issue to Capitol Federal Financial, Inc. its opinion regarding the legality of the common stock, the federal income tax consequences of the conversion and the contribution to the charitable foundation. Certain legal matters will be passed upon for Sandler O’Neill & Partners L.P. by Kilpatrick Stockton LLP.
 
WHERE YOU CAN FIND ADDITIONAL INFORMATION
 
Capitol Federal Financial, Inc. has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby.  As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement.  Such information, including the appraisal report which is an exhibit to the registration statement, can be examined without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549, and copies of such material can be obtained from the Securities and Exchange Commission at prescribed rates.  The Securities and Exchange Commission telephone number is 1-800-SEC-0330.  In addition, the Securities and Exchange Commission maintains a web site ( http://www.sec.gov ) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including Capitol Federal Financial, Inc. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.
 
162

 
Capitol Federal Savings Bank MHC has filed with the Office of Thrift Supervision an Application on Form AC with respect to the conversion.  This prospectus omits certain information contained in the application.  The application may be examined at the principal office of the Office of Thrift Supervision, 1700 G Street, N.W., Washington, D.C. 20552, and at the Western Regional Office of the Office of Thrift Supervision, 225 E. John Carpenter Freeway, Suite 500, Irving, Texas 75062.  Our plan of conversion and reorganization is available, upon request, at each of our banking offices.
 
In connection with the offering, Capitol Federal Financial, Inc. will register its common stock under Section 12(b) of the Securities Exchange Act of 1934 and, upon such registration, Capitol Federal Financial, Inc. and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934.  Under the plan of conversion and reorganization, Capitol Federal Financial, Inc. has undertaken that it will not terminate such registration for a period of at least three years following the offering.
 
163

 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
F-2
   
F-3
   
F-5
   
F-7
   
F-11
   
F-14
 
 
F-1

 
 
To the Board of Directors and Stockholders of
Capitol Federal Financial and Subsidiary
Topeka, Kansas
 
We have audited the accompanying consolidated balance sheets of Capitol Federal Financial and Subsidiary (the “Company”) as of September 30, 2009 and 2008, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended September 30, 2009.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Capitol Federal Financial and Subsidiary as of September 30, 2009 and 2008, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2009, in conformity with accounting principles generally accepted in the United States of America.
 
/S/ Deloitte & Touche LLP
 
Kansas City, Missouri
November 30, 2009
 
 
F-2

 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
                 
                   
                 
(in thousands)
           
   
December 31,
   
September 30,
 
ASSETS
 
2009
   
2009
   
2008
 
   
(unaudited)
             
                         
CASH AND CASH EQUIVALENTS (includes interest-earning deposits of $80,895, $32,319 and $77,246)
  $ 105,128     $ 41,154     $ 87,138  
                         
INVESTMENT SECURITIES:
                       
Available-for-sale (“AFS”), at fair value (amortized cost of $234,500, $235,185 and $51,700)
    234,001       234,784       49,586  
Held-to-maturity (“HTM”), at cost (fair value of $419,352, $248,929 and $92,211)
    417,942       245,920       92,773  
                         
MORTGAGE-BACKED SECURITIES (“MBS”):
                       
AFS, at fair value (amortized cost of $1,254,958, $1,334,357 and $1,491,536)
    1,305,096       1,389,211       1,484,055  
HTM, at cost (fair value of $594,365, $627,829 and $743,764)
    572,873       603,256       750,284  
                         
LOANS RECEIVABLE, net (less allowance for loan losses of $12,207, $10,150 and $5,791 )
    5,423,923       5,603,965       5,320,780  
                         
BANK-OWNED LIFE INSURANCE (“BOLI”)
    53,777       53,509       52,350  
                         
CAPITAL STOCK OF FEDERAL HOME LOAN BANK (“FHLB”), at cost
    134,064       133,064       124,406  
                         
ACCRUED INTEREST RECEIVABLE
    31,048       32,640       33,704  
                         
PREMISES AND EQUIPMENT, net
    39,901       37,709       29,874  
                         
REAL ESTATE OWNED, (“REO”) net
    6,637       7,404       5,146  
                         
PREPAID FEDERAL INSURANCE PREMIUM
    25,735              
                         
OTHER ASSETS
    24,637       21,064       25,153  
                         
TOTAL ASSETS
  $ 8,374,762     $ 8,403,680     $ 8,055,249  
                         
(Continued)
 
 
F-3

 
 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
 
                   
   
December 31,
   
September 30,
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
2009
   
2009
   
2008
 
   
(unaudited)
             
LIABILITIES:
                 
Deposits
  $ 4,227,252     $ 4,228,609     $ 3,923,883  
Advances from FHLB
    2,394,214       2,392,570       2,447,129  
Other borrowings
    713,609       713,609       713,581  
Advance payments by borrowers for taxes and insurance
    21,339       55,367       53,213  
Income taxes payable, net
    13,881       6,016       6,554  
Deferred income taxes, net
    31,740       30,970       3,223  
Accounts payable and accrued expenses
    30,728       35,241       36,450  
                         
Total liabilities
    7,432,763       7,462,382       7,184,033  
                         
COMMITMENTS AND CONTINGENCIES (NOTE 13)
                       
                         
STOCKHOLDERS’ EQUITY:
                       
Preferred stock, $.01 par value; 50,000,000 shares authorized, no shares issued or outstanding
                 
Common stock, $.01 par value; 450,000,000 shares authorized, 91,512,287 shares issued; 74,023,577, 74,099,355 and 74,079,868 shares outstanding as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively
    915       915       915  
Additional paid-in capital
    453,975       452,872       445,391  
Unearned compensation - Employee Stock Ownership Plan (“ESOP”)
    (7,561 )     (8,066 )     (10,082 )
Unearned compensation - Recognition and Retention Plan (“RRP”)
    (260 )     (330 )     (553 )
Retained earnings
    785,914       781,604       759,375  
Accumulated other comprehensive income (loss), net of tax
    30,875       33,870       (5,968 )
                         
      1,263,858       1,260,865       1,189,078  
                         
Treasury stock, at cost; 17,488,710, 17,412,932 and 17,432,419 shares as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively
    (321,859 )     (319,567 )     (317,862 )
                         
Total stockholders’ equity
    941,999       941,298       871,216  
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 8,374,762     $ 8,403,680     $ 8,055,249  
 
See notes to consolidated financial statements.  (Concluded)     
 
 
F-4

 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
               
                 
               
(in thousands, except share and per share amounts)
               
 
   
For the Quarter ended
   
For the Year Ended
 
   
December 31 (unaudited),
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                         
INTEREST AND DIVIDEND INCOME:
                             
Loans receivable
  $ 74,526     $ 76,716     $ 305,782     $ 302,020     $ 294,744  
MBS
    20,754       26,402       97,926       88,395       68,752  
Investment securities
    2,559       1,326       5,533       9,917       30,849  
Capital stock of FHLB
    1,001       780       3,344       6,921       10,017  
Cash and cash equivalents
    47       49       201       3,553       7,188  
Total interest and dividend income
    98,887       105,273       412,786       410,806       411,550  
                                         
INTEREST EXPENSE:
                                       
FHLB advances
    24,819       29,545       106,551       125,748       153,363  
Deposits
    22,105       26,785       100,471       133,435       147,279  
Other borrowings
    7,109       7,725       29,122       17,455       4,468  
Total interest expense
    54,033       64,055       236,144       276,638       305,110  
                                         
NET INTEREST AND DIVIDEND INCOME
    44,854       41,218       176,642       134,168       106,440  
                                         
PROVISION (RECOVERY) FOR LOAN LOSSES
    3,115       549       6,391       2,051       (225 )
                                         
NET INTEREST AND DIVIDEND INCOME AFTER
PROVISION (RECOVERY) FOR LOAN LOSSES
                                       
    41,739       40,669       170,251       132,117       106,665  
                                         
OTHER INCOME:
                                       
Retail fees and charges
    4,723       4,530       18,023       17,805       16,120  
Insurance commissions
    582       491       2,440       2,238       2,059  
Loan fees
    581       569       2,327       2,325       2,467  
Income from BOLI
    268       384       1,158       2,323       27  
Gains on securities and loans receivable, net
    6,472       24       2,171       829       75  
Other, net
    505       644       2,475       4,507       3,218  
                                         
Total other income
    13,131       6,642       28,594       30,027       23,966  
                                     
                                   
(Continued)     
 
 
F-5

 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
             
                 
CONSOLIDATED STATEMENTS OF INCOME
               
(in thousands, except share and per share amounts)
               
 
   
For the Quarter ended
   
For the Year Ended
 
   
December 31 (unaudited),
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                               
OTHER EXPENSES:
                             
Salaries and employee benefits
    10,532       11,164       43,318       43,498       41,269  
Occupancy of premises
    3,942       3,722       15,226       13,957       13,135  
Federal insurance premium
    1,814       166       7,558       735       490  
Advertising
    1,644       1,742       6,918       4,925       4,317  
Deposit and loan transaction costs
    1,380       1,303       5,434       5,240       4,709  
Regulatory and outside services
    1,448       1,149       4,318       5,457       7,078  
Mortgage servicing activity, net
    284       721       3,148       1,108       1,421  
Office supplies and related expenses
    625       713       2,636       2,234       2,913  
Other, net
    1,080       1,507       5,065       4,835       2,393  
                                         
Total other expenses
    22,749       22,187       93,621       81,989       77,725  
                                         
INCOME BEFORE INCOME TAX EXPENSE
    32,121       25,124       105,224       80,155       52,906  
                                         
INCOME TAX EXPENSE
    11,141       9,272       38,926       29,201       20,610  
NET INCOME
  $ 20,980     $ 15,852     $ 66,298     $ 50,954     $ 32,296  
                                         
Basic earnings per share
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44  
Diluted earnings per share
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44  
Dividends declared per public share
  $ 0.79     $ 0.61     $ 2.11     $ 2.00     $ 2.09  
                                         
Basic weighted average common shares
    73,266,676       73,062,885       73,144,116       72,938,871       72,849,095  
                                         
Diluted weighted average common shares
    73,277,905       73,162,044       73,208,101       73,012,666       72,970,388  
 
(Concluded)    
 
See notes to consolidated financial statements.
 
F-6

 
 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
FOR THE YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
(in thousands, except share amounts)
 
                                       
Accumulated
                   
               
Additional
   
Unearned
   
Unearned
         
Other
               
Total
 
   
Common Stock
   
Paid-In
   
Compensation-
   
Compensation-
   
Retained
   
Comprehensive
   
Treasury Stock
   
Stockholders’
 
   
Shares
   
Amount
   
Capital
   
ESOP
   
RRP
   
Earnings
   
Income (Loss)
   
Shares
   
Amount
   
Equity
 
                                                             
BALANCE, October 1, 2006
    91,512,287     $ 915     $ 429,286     $ (14,784 )   $ (825 )   $ 760,890     $ (1,543 )     17,480,357     $ (310,720 )   $ 863,219  
                                                                                 
Comprehensive income:
                                                                               
Net income for the year ended, September 30, 2007
                                            32,296                               32,296  
Other comprehensive income:
                                                                               
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $1,730
                                                    2,830                       2,830  
Total comprehensive income
                                                                            35,126  
                                                                                 
ESOP activity, net
                    5,497       2,686                                               8,183  
RRP activity, net
                    180               195                       (4,600 )     42       417  
Stock based compensation – stock options and RRP
                    294                                                       294  
Acquisition of treasury stock
                                                            88,188       (3,198 )     (3,198 )
Stock options exercised
                    3,707                                       (310,635 )     2,883       6,590  
Dividends on common stock to stockholders ($2.09 per public share)
                                            (43,000 )                             (43,000 )
BALANCE, September 30, 2007
    91,512,287       915       438,964       (12,098 )     (630 )     750,186       1,287       17,253,310       (310,993 )     867,631  
                                                                                 
See notes to consolidated financial statements.
                                           
(Continued)
 
 
F-7

 
 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
(in thousands, except share amounts)
 
                           
Accumulated
             
           
Additional
 
Unearned
 
Unearned
     
Other
         
Total
 
   
Common Stock
 
Paid-In
 
Compensation-
 
Compensation-
 
Retained
 
Comprehensive
 
Treasury Stock
 
Stockholders’
 
   
Shares
 
Amount
 
Capital
 
ESOP
 
RRP
 
Earnings
 
Income (Loss)
 
Shares
 
Amount
 
Equity
 
                                                               
Cumulative effect of adopting Accounting Standards Codification (“ASC”) 740 “Income Taxes”
                                 
(339
)
                   
(339
)
                                                               
Comprehensive income:
                                                             
Net income for the year ended, September 30, 2008
                                 
50,954
                     
50,954
 
Other comprehensive income:
                                                             
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $4,414
                                       
(7,255
)
             
(7,255
)
Total comprehensive income
                                                         
43,699
 
                                                               
ESOP activity, net
               
5,471
   
2,016
                                 
7,487
 
RRP activity, net
               
238
         
77
               
(10,000
)
 
96
   
411
 
Stock based compensation – stock options and RRP
               
323
                                       
323
 
Acquisition of treasury stock
                                             
225,042
   
(7,307
)
 
(7,307
)
Stock options exercised
               
395
                           
(35,933
)
 
342
   
737
 
Dividends on common stock to stockholders ($2.00 per public share)
                                 
(41,426
)
                   
(41,426
)
BALANCE, September 30, 2008
   
91,512,287
   
915
   
445,391
   
(10,082
)
 
(553
)
 
759,375
   
(5,968
)
 
17,432,419
   
(317,862
)
 
871,216
 
 
See notes to consolidated financial statements.
(Continued)
 
 
F-8

 
 

 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
(in thousands, except share amounts)
 
                           
Accumulated
             
           
Additional
 
Unearned
 
Unearned
     
Other
         
Total
 
   
Common Stock
 
Paid-In
 
Compensation-
 
Compensation-
 
Retained
 
Comprehensive
 
Treasury Stock
 
Stockholders’
 
   
Shares
 
Amount
 
Capital
 
ESOP
 
RRP
 
Earnings
 
Income (Loss)
 
Shares
 
Amount
 
Equity
 
Comprehensive income:
                                                             
Net income for the year ended, September 30, 2009
                                 
66,298
                     
66,298
 
Other comprehensive income:
                                                             
Changes in unrealized gains/losses on securities AFS, net of deferred income taxes of $24,210
                                       
39,838
               
39,838
 
Total comprehensive income
                                                         
106,136
 
                                                               
ESOP activity, net
               
5,913
   
2,016
                                 
7,929
 
RRP activity, net
               
131
         
(100
)
             
(2,500
)
 
24
   
55
 
Stock based compensation – stock options and RRP
               
281
         
323
                           
604
 
Acquisition of treasury stock
                                             
56,063
   
(2,426
)
 
(2,426
)
Stock options exercised
               
1,156
                           
(73,050
)
 
697
   
1,853
 
Dividends on common stock to   stockholders ($2.11 per public share)
                                   
(44,069
)
                     
(44,069
)
BALANCE, September 30, 2009
   
91,512,287
 
$
915
 
$
452,872
 
$
(8,066
)
$
(330
)
$
781,604
 
$
33,870
   
17,412,932
 
$
(319,567
)
$
941,298
 
 
See notes to consolidated financial statements.
(Concluded)
 
 
F-9

 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE QUARTER ENDED DECEMBER 31, 2009 (UNAUDITED)
(in thousands, except share amounts)
 
                                       
Accumulated
                   
               
Additional
   
Unearned
   
Unearned
         
Other
               
Total
 
   
Common
   
Paid-In
   
Compensation-
   
Compensation-
   
Retained
   
Comprehen sive
   
Treasury Stock
   
Stockholders’
 
   
Shares
   
Amount
   
Capital
   
ESOP
   
RRP
   
Earnings
   
Income
   
Shares
   
Amount
   
Equity
 
                                                             
Balance at October 1, 2009
    91,512,287     $ 915     $ 452,872     $ (8,066 )   $ (330 )   $ 781,604     $ 33,870       17,412,932     $ (319,567 )   $ 941,298  
Comprehensive income:
                                                                               
Net income
                                            20,980                               20,980  
Other comprehensive income:
                                                                               
Changes in unrealized gain/losses on securities AFS, net of deferred  income taxes of $1,819
                                                    (2,995 )                     (2,995 )
Total comprehensive income
                                                                            17,985  
                                                                                 
ESOP activity, net
                    1,039       505                                               1,544  
RRP activity, net
                    3                                                       3  
Stock based compensation - stock options and RRP
                    61               70                                       131  
Acquisition of treasury stock
                                                            75,778       (2,292 )     (2,292 )
Dividends on common stock to stockholders ($0.79 per public share)
                                            (16,670 )                             (16,670 )
Balance, December 31, 2009
    91,512,287     $ 915     $ 453,975     $ (7,561 )   $ (260 )   $ 785,914     $ 30,875       17,488,710     $ (321,859 )   $ 941,999  
 
See notes to consolidated financial statements
 
F-10

 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
 
           
   
For the Quarter ended
December 31, (unaudited)
   
For the Year Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
  Net income
  $ 20,980     $ 15,852     $ 66,298     $ 50,954     $ 32,296  
  Adjustments to reconcile net income to net cash provided by operating activities:
                                       
    FHLB stock dividends
    (1,000 )     (780 )     (3,344 )     (6,921 )     (10,017 )
    Provision (recovery) for loan losses
    3,115       549       6,391       2,051       (225 )
    Originations of loans receivable held-for-sale (“LHFS”)
    (1,701 )     (738 )     (851 )     (47,062 )     (4,062 )
    Proceeds from sales of LHFS
    575       1,508       97,838       48,444       3,405  
    Amortization and accretion of premiums and discounts on  MBS and investment securities
    1,453       220       2,644       717       (177 )
    Principal collected on trading securities
                            7,729  
    Proceeds from sale of trading securities
                            389,209  
    Depreciation and amortization of premises and equipment
    1,272       1,156       5,132       5,428       4,510  
    Deferred gain on termination of interest rate swaps
                      1,665        
    Amortization of deferred amounts related to FHLB advances, net
    1,644       (165 )     3,829       (536 )      
    Common stock committed to be released for allocation - ESOP
    1,544       2,170       7,929       7,487       7,513  
    Stock based compensation - stock options and RRP
    131       177       604       722       669  
    Gain on the sale of trading securities received in the loan swap transaction
    (6,454 )                        
    Prepaid federal insurance premium
    (25,735 )                        
    Provision for deferred income taxes
    2,589       1,049       3,548       8,160       18,714  
    Other, net
    (537 )     66       (1,947 )     (1,271 )     (648 )
    Changes in:
                                       
      Accrued interest receivable
    1,592       1,280       1,064       2,165       2,163  
      Other assets
    (387 )     1,303       2,784       (4,871 )     2,241  
      Income taxes payable/receivable
    7,868       4,806       8       12,978       (1,239 )
      Accounts payable and accrued expenses
    (5,257 )     (1,327 )     (1,209 )     1,610       (5,367 )
          Net cash provided by operating activities
    1,692       27,126       190,718       81,720       446,714  
                                       
                                   
(Continued)
 
F-11

 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
For the Quarter ended
   
For the Year Ended
 
 
 
December 31 (unaudited),
   
September 30,
 
 
                             
   
2009
   
2008
   
2009
   
2008
   
2007
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
    Proceeds from sale of trading securities received in the loan swap transaction
    199,144                          
    Proceeds from maturities or calls of investment securities AFS
    23       28       70,057       99,810       88,990  
    Purchases of investment securities AFS
                (255,046 )     (49,248 )     (1,520 )
    Proceeds from maturities or calls of investment securities HTM
    1,010       37,400       39,703       514,208       511,500  
    Purchases of investment securities HTM
    (173,431 )     (886 )     (193,507 )     (185,138 )     (689,519 )
    Principal collected on MBS AFS
    78,991       49,459       326,044       233,225       230,934  
    Purchases of MBS AFS
                (169,452 )     (1,324,872 )     (91,294 )
    Proceeds from sale of MBS AFS
                            15,237  
    Principal collected on MBS HTM
    33,389       40,735       168,888       266,853       256,083  
    Purchases of MBS HTM
    (2,990 )           (21,756 )     (5,483 )     (136,798 )
    Proceeds from the redemption of capital stock of FHLB
          2,958       3,688       35,261       38,287  
    Purchases of capital stock of FHLB
          (9,002 )     (9,002 )     (13,085 )     (2,801 )
    Loan originations, net of principal collected
    (5,082 )     (25,289 )     (293,947 )     (92,656 )     (144,710 )
    Loan purchases, net of principal collected
    (13,151 )     (112,860 )     (102,939 )     51,872       71,399  
    Purchase of BOLI
                            (50,000 )
    Net deferred fee activity
    (925 )     (35 )     2,101       195       574  
    Purchases of premises and equipment
    (3,473 )     (3,088 )     (13,053 )     (8,721 )     (4,625 )
    Proceeds from sales of REO
    3,124       2,131       7,669       5,197       4,929  
          Net cash provided by (used in) investing activities
    116,629       (18,449 )     (440,552 )     (472,582 )     96,666  
                                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                                       
    Dividends paid
    (16,670 )     (12,737 )     (44,069 )     (41,426 )     (43,000 )
    Dividends in excess of debt service cost of ESOP, net
                            670  
    Deposits, net of withdrawals
    (1,357 )     (56,579 )     304,726       1,101       22,351  
    Proceeds from advances/line of credit from FHLB
          312,682       1,561,612       834,700       206,901  
    Repayments on advances/line of credit from FHLB
          (162,682 )     (1,581,612 )     (1,134,700 )     (756,901 )
    Deferred FHLB prepayment penalty
                (38,388 )            
    Proceeds from repurchase agreements
                      660,000        
    Change in advance payments by borrowers for taxes and insurance
    (34,028 )     (33,883 )     2,154       2,104       2,756  
    Acquisitions of treasury stock
    (2,292 )     (859 )     (2,426 )     (7,307 )     (3,198 )
    Stock options exercised and excess tax benefits from stock options
          1,377       1,853       737       6,590  
          Net cash (used in) provided by financing activities
    (54,347 )     47,319       203,850       315,209       (563,831 )
                               
                           
(Continued)
 
 
F-12

 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                               
 
 
For the Quarter ended
   
For the Year Ended
 
   
December 31 (unaudited),
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    63,974       55,996       (45,984 )     (75,653 )     (20,451 )
                                         
CASH AND CASH EQUIVALENTS:
                                       
Beginning of Period
    41,154       87,138       87,138       162,791       183,242  
                                         
End of Period
  $ 105,128     $ 143,134     $ 41,154     $ 87,138     $ 162,791  
                                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                                       
Income tax payments, net of refunds
  $ 682     $ 3,417     $ 35,334     $ 8,050     $ 711  
 
                                       
Interest payments, net of interest credited to deposits of $23,725, $29,589  $102,245, $134,545 and $143,383, respectively
  $ 30,004     $ 36,542     $ 133,892     $ 140,774     $ 163,158  
                                         
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
                                       
Loans transferred to REO
  $ 2,196     $ 1,846     $ 10,730     $ 8,159     $ 4,008  
                                         
Market value change related to fair value hedge:
                                       
Interest rate swaps hedging FHLB advances
  $     $     $     $ (13,817 )   $ (13,478 )
                                         
Transfer of loans receivable to LHFS, net
  $     $     $ 94,672     $     $  
                                         
Swap of loans for trading securities
  $ 193,889     $     $     $     $  
                                         
                                   
(Concluded)
 
 
See notes to consolidated financial statements.
 
 
F-13

 
 
CAPITOL FEDERAL FINANCIAL AND SUBSIDIARY
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS QUARTER ENDED DECEMBER 31, 2009 (UNAUDITED ) AND YEARS ENDED SEPTEMBER 30, 2009, 2008, and 2007
 
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Description of Business – Capitol Federal Financial (the “Company”) provides a full range of retail banking services through its wholly-owned subsidiary Capitol Federal Savings Bank (the “Bank”) which has 34 traditional and 10 in-store banking offices serving primarily the metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina, Kansas and a portion of the metropolitan area of greater Kansas City. The Bank emphasizes mortgage lending, primarily originating and purchasing one- to four-family mortgage loans and providing personal retail financial services.  The Bank is subject to competition from other financial institutions and other companies that provide financial services. The Company is subject to the regulations of the Office of Thrift Supervision (the “OTS”) and the Federal Deposit Insurance Corporation (the “FDIC”) and undergoes periodic examinations by those regulatory authorities.
 
The Bank has an expense sharing agreement with the Company that covers the reimbursement of certain expenses that are allocable to the Company.  These expenses include compensation, rent for leased office space and general overhead expenses.
 
The Company’s ability to pay dividends is dependent, in part, upon its ability to obtain capital distributions from the Bank. The future dividend policy of the Company is subject to the discretion of the board of directors and will depend upon a number of factors, including the Company’s financial condition and results of operations, Bank’s regulatory capital requirements, regulatory limitations on the Bank’s ability to make capital distributions to the Company, the amount of cash at the holding company and the continued waiver of dividends by Capitol Federal Savings Bank MHC (the “MHC”).  Holders of common stock will be entitled to receive dividends as and when declared by the board of directors of the Company out of funds legally available for that purpose.
 
Basis of Presentation - The Company is organized as a mid-tier holding company chartered as a federal savings and loan holding company.  The Company owns 100% of the stock of the Bank.  The Company is majority owned by MHC, a federally chartered mutual holding company.  At December 31, 2009 (unaudited), MHC owned approximately 70% of the stock of the Company.  The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. The Bank has a wholly owned subsidiary, Capitol Funds, Inc.  Capitol Funds, Inc. has a wholly owned subsidiary, Capitol Federal Mortgage Reinsurance Company.  All intercompany accounts and transactions have been eliminated.
 
These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include the allowance for loan losses and other-than-temporary impairments in the fair value of securities. Actual results could differ from those estimates.  Interim results are not necessarily indicative of results for a full year.  In preparing these financial statements, management has evaluated events occurring subsequent to December 31, 2009 (unaudited), for potential recognition and disclosure.  There have been no material events or transactions which would require adjustments and/or disclosures to the consolidated financial statements at December 31, 2009 (unaudited).
 
Cash and Cash Equivalents - Cash and cash equivalents include cash on hand and amounts due from banks.  The Bank has acknowledged informal agreements with other banks where it maintains deposits. Under these agreements, service fees charged to the Bank are waived provided certain average compensating balances are maintained throughout each month.  Federal Reserve Board (“FRB”) regulations require federally chartered savings banks to maintain cash reserves against their transaction accounts.  Required reserves must be maintained in the form of vault cash, an account at a Federal Reserve Bank, or a pass-through account as defined by the FRB.  The Bank is in compliance with the FRB requirements.  Effective October 9, 2008, as part of the Emergency Economic Stabilization Act of 2008 (the “EESA”), the Federal Reserve Bank may pay interest on balances held at the Federal Reserve Bank to satisfy reserve requirements and on balances held in excess of required reserve balances and clearing balances.  For the quarter ended December 31, 2009 (unaudited) and the years ended September 30, 2009 and 2008, the average balance of required reserves at the Federal Reserve Bank was $12.0 million, $11.6 million and $25.0 million, respectively.
 
 
F-14

 
 
Securities - Securities include mortgage-backed and agency securities issued primarily by United States Government Sponsored Enterprises (“GSE”), including Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and FHLB, United States Government agencies, including Government National Mortgage Association (“GNMA”), and municipal bonds.  Securities are classified as HTM, AFS, or trading based on management’s intention on the date of purchase.  Generally, classifications are made in response to liquidity needs, asset/liability management strategies, and the market interest rate environment at the time of purchase.
 
Securities that management has the intent and ability to hold to maturity are classified as HTM and reported at amortized cost. Such securities are adjusted for amortization of premiums and discounts which are recognized as adjustments to interest income over the life of the securities using the level-yield method.
 
Securities that management may sell if necessary for liquidity or asset management purposes are classified as AFS and reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss), within stockholders’ equity net of deferred income taxes.  Premiums and discounts are recognized as adjustments to interest income over the life of the securities using the level-yield method.  Gains or losses on the disposition of AFS securities are recognized using the specific identification method. Estimated fair values of AFS securities are based on one of three methods:  1) quoted market prices where available, 2) quoted market prices for similar instruments if quoted market prices are not available, and 3) unobservable data that represents the Bank’s assumptions about items that market participants would consider in determining fair value where no market data is available.  See additional discussion of fair value of AFS securities in Note 15.
 
Securities that are purchased and held principally for resale in the near future are classified as trading securities and are reported at fair value, with unrealized gains and losses included in other income in the consolidated statements of income.  During the quarter ended, December 31, 2009 (unaudited), the Bank held $193.9 million of trading securities for a limited time.  The securities were received in conjunction with swapping originated fixed-rate mortgage loans with the Federal Home Loan Mortgage Corporation (“FHLMC”).  For the years ended September 30, 2009 and 2008 we did not maintain a trading portfolio.
 
Management monitors the securities portfolio for impairment on an ongoing basis and performs a formal review quarterly. The process involves monitoring market events and other items that could impact issuers.  The evaluation includes, but is not limited to, such factors as:  the nature of the investment, the length of time the security has had a fair value less than the amortized cost basis, the cause(s) and severity of the loss, expectation of an anticipated recovery period, recent events specific to the issuer or industry including the issuer’s financial condition and current ability to make future payments in a timely manner, external credit ratings and recent downgrades in such ratings, management’s intent to sell and whether it is more likely than not management would be required to sell prior to recovery for debt securities. Management determines whether other-than-temporary losses should be recognized for impaired securities by assessing all known facts and circumstances surrounding the securities.  If management intends to sell an impaired security or if it is more likely than not that management will be required to sell an impaired security before recovery of its amortized cost basis, an other-than-temporary impairment (“OTTI”) has occurred and the difference between amortized cost and fair value will be recognized as a loss in earnings.  Such losses would be included in other income in the consolidated statements of income.
 
Loans Receivable - Loans receivable that management has the intent and ability to hold for the foreseeable future are carried at the amount of unpaid principal, net of allowance for loan losses, undisbursed loan funds, unamortized premiums and discounts, and deferred loan origination fees and costs.  Net loan origination fees and costs and premiums and discounts are amortized as yield adjustments to interest income using the level-yield method, adjusted for the estimated prepayment speeds of the related loans when applicable.  Interest on loans is credited to income as earned and accrued only if deemed collectible.
 
Existing loan customers, whose loans have not been sold to third parties and who have been current on their contractual loan payments for the previous 12 months, have the opportunity, for a fee, to modify their original loan terms to terms currently offered for fixed-rate products with an equal or reduced period to maturity than the current remaining period of their existing loan.  The modified terms of these loans are similar to the terms offered to new customers.  The fee assessed for modifying the mortgage loan is deferred and amortized over the life of the modified loan using the level-yield method and is reflected as an adjustment to interest income.  Each modification is examined on a loan-by-loan basis and if the modification of terms represents a more than minor change to the loan, then pre-modification deferred fees or costs associated with the mortgage loan are recognized in interest income at the time of the modification.  If the modification of terms does not represent a more than minor change to the loan, then the pre-modification deferred fees or costs continue to be deferred.
 
 
F-15

 
 
A loan is considered delinquent when payment has not been received within 30 days of its contractual due date.  The accrual of income on loans is generally discontinued when interest or principal payments are 90 days in arrears or when the timely collection of such income is doubtful.  Loans on which the accrual of income has been discontinued are designated as non-accrual loans and outstanding interest previously credited beyond 90 days is reversed.  A non-accrual loan is returned to accrual status when factors indicating doubtful collection no longer exist.
 
A condition in which the Bank grants a concession to a borrower due to financial difficulties that it would not otherwise consider is a troubled debt restructuring.  The majority of the Bank’s troubled debt restructurings involve a modification in loan terms such as a temporary reduction in the payment amount to require only interest and escrow (if required) and extending the maturity date of the loan.
 
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.  Interest income on impaired loans is recognized in the period collected unless the ultimate collection of principal is considered doubtful.  Management considers all non-accrual loans and troubled debt restructurings that have not been performing under the new terms for 12 consecutive months to be impaired loans.
 
Allowance for Loan Losses - The allowance for loan losses represents management’s best estimate of the amount of known and inherent losses in the loan portfolio as of the balance sheet date.  Management’s methodology for assessing the appropriateness of the allowance for loan losses consists of a formula analysis for general valuation allowances and specific valuations for identified problem loans and portfolio segments. Management considers quantitative and qualitative factors when determining the appropriateness of the allowance for loan losses.  Such factors include changes in the Bank’s underwriting standards, credit quality trends, trends in collateral values, loan volumes and concentrations, historical charge-offs, results of foreclosed property transactions, changes in interest rates and the current status and trends of local and national economies and housing markets.  Management maintains the allowance for loan losses through provisions for loan losses that are charged to income.
 
The Bank’s primary lending emphasis is the origination and purchase of one- to four-family first mortgage loans on residential properties and, to a lesser extent, second mortgage loans on one- to four-family residential properties resulting in a loan concentration in residential first mortgage loans.  As a result of the Bank’s lending practices, the Bank also has a concentration of loans secured by real property located in Kansas and Missouri.  Based on the composition of the loan portfolio, management believes the primary credit risks inherent in the loan portfolio are increases in interest rates as applicable to adjustable-rate loans, a decline in the economy, an increase in unemployment and a decline in real estate market values.  Any one or a combination of these events may adversely affect the credit quality of the loan portfolio resulting in increased delinquencies, charge-offs and future loan loss provisions.
 
Each quarter, the loan portfolio is segregated into categories in the formula analysis based on certain risk characteristics such as loan type (one- to four-family, multi-family, etc.), interest payments (fixed-rate, adjustable-rate), loan source (originated or purchased), loan-to-value ratios, borrower’s credit scores and payment status (i.e., current or number of days delinquent).   Consumer loans, such as second mortgages and home equity lines of credit, with the same underlying collateral as a one- to four-family loan are combined with the one- to four-family loan in the formula analysis to calculate a combined loan-to-value ratio.   Loss factors are assigned to each category in the formula analysis based on management’s assessment of the potential risk inherent in each category.  The greater the risks associated with a particular category, the higher the loss factor.  These factors are periodically reviewed by management for appropriateness giving consideration to historical loss experience, delinquency and non-performing loan trends, the results of foreclosed property transactions, and the status of the local and national economies and housing markets, in order to ascertain that the loss factors cover probable and estimable losses inherent in the loan portfolio.  Impaired loans are not included in the formula analysis.
 
Specific valuation allowances are established in connection with individual loan reviews of specifically identified problem loans and impaired loans.  Evaluations of loans for which full collectability is not reasonably assured include evaluation of the estimated fair value of the underlying collateral based on current appraisals, real estate broker values or list prices.  Additionally, trends and composition of similar non-performing loans, results of foreclosed property transactions and the current status and trends in economic and market conditions are also considered.  Specific valuation allowances are established if the estimated fair value, less estimated selling costs, is less than the current loan balance.
 
 
F-16

 
 
Loans with an outstanding balance of $1.5 million or more are reviewed annually if secured by property in one of the following categories:  multi-family (five or more units) property, unimproved land, other improved commercial property, acquisition and development of land projects, developed building lots, office building, single-use building, or retail building.  Specific valuation allowances are established if the individual loan review determines a quantifiable impairment.
 
Assessing the adequacy of the allowance for loan losses is inherently subjective.  Actual results could differ from estimates as a result of changes in economic or market conditions.  Changes in estimates could result in a material change in the allowance for loan losses.  In the opinion of management, the allowance for loan losses, when taken as a whole, is adequate to absorb estimated losses inherent in the loan portfolio.  However, future adjustments may be necessary if portfolio performance or economic or market conditions differ substantially from the conditions that existed at the time of the initial determinations.
 
Capital Stock of Federal Home Loan Bank – As a member of the FHLB Topeka, the Bank is required to acquire and hold shares of FHLB stock.  The Bank’s holding requirement varies based on the Bank’s activities, primarily the Bank’s outstanding advances, with the FHLB.  FHLB stock is carried at cost.  Management conducts a periodic review and evaluation of the Bank’s investment in FHLB stock to determine if any impairment exists.  Dividends received on FHLB stock are reflected as interest and dividend income in the consolidated statements of income.
 
Premises and Equipment - Land is carried at cost. Buildings, leasehold improvements and furniture, fixtures and equipment are carried at cost less accumulated depreciation and leasehold amortization.   Buildings, furniture, fixtures and equipment are depreciated over their estimated useful lives using the straight-line or accelerated method.  Leasehold improvements are amortized over the shorter of their estimated useful lives or the term of the respective leases.  The costs for major improvements and renovations are capitalized, while maintenance, repairs and minor improvements are charged to operating expenses as incurred.  Gains and losses on dispositions are recorded as other income or other expense as incurred.
 
Real Estate Owned - REO represents foreclosed assets held for sale and is reported at the lower of cost or estimated fair value less estimated selling costs (“realizable value.”)  At acquisition, write downs to realizable value are charged to the allowance for loan losses.  After acquisition, any additional write downs are charged to operations in the period they are identified and are recorded in other expenses on the consolidated statements of income. Costs and expenses related to major additions and improvements are capitalized while maintenance and repairs which do not improve or extend the lives of the respective assets are expensed. Gains and losses on the sale of REO are recognized upon disposition of the property and are recorded in other expenses in the consolidated statements of income.
 
Income Taxes - The Company utilizes the asset and liability method of accounting for income taxes.  Under this method, deferred income tax assets and liabilities are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities.  The provision for deferred income taxes represents the change in deferred income tax assets and liabilities excluding the tax effects of the change in net unrealized gain (loss) on AFS securities and changes in the market value of vested RRP shares.
 
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  Certain tax benefits attributable to stock options and RRP shares are credited to additional paid-in capital.   The Company will record a valuation allowance to reduce its deferred income tax assets when there is uncertainty regarding the ability to realize their benefit.
 
The Company adopted the section of Accounting Standards Codification 740 Income Taxes related to the accounting for uncertainty in income taxes on October 1, 2007.  ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in a tax return. Accruals of interest and penalties related to unrecognized tax benefits are recognized in income tax expense.
 
Employee Stock Ownership Plan - The funds borrowed by the ESOP from the Company to purchase the Company’s common stock are being repaid from the Bank’s contributions and dividends paid on unallocated ESOP shares.  The shares pledged as collateral are reported as a reduction of stockholders’ equity at cost.  As ESOP shares are committed to be released from collateral each quarter, the Company records compensation expense based on the average market price of the Company’s stock during the quarter.  Additionally, the shares become outstanding for earnings per share computations once they are committed to be released.
 
 
F-17

 
 
Stock-based Compensation - At December 31, 2009 (unaudited), the Company had a Stock Option and Incentive Plan (the “Option Plan”) and an RRP which are considered share-based payment awards.  Compensation expense is recognized over the service period of each share-based payment award.  The Company applies a fair-value-based measurement method in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans.    On October 1, 2005, the Company adopted the modified prospective method in which compensation cost is recognized over the service period for all awards granted subsequent to the Company’s adoption of the modified prospective method, as well as, for the unvested portion of shares outstanding on the adoption date.
 
Borrowed Funds - The Bank enters into sales of securities under agreements to repurchase with selected brokers (“repurchase agreements”).  These agreements are recorded as financing transactions as the Bank maintains effective control over the transferred securities. The dollar amount of the securities underlying the agreements continues to be carried in the Bank’s securities portfolio. The obligations to repurchase the securities are reported as a liability in the consolidated balance sheet. The securities underlying the agreements are delivered to the party with whom each transaction is executed. They agree to resell to the Bank the same securities at the maturity of the agreement. The Bank retains the right to substitute similar or like securities throughout the terms of the agreements.  The collateral is subject to valuation at current market levels and the Bank may ask for the return of excess collateral or be required to post additional collateral due to market value changes.
 
The Bank has also obtained advances from FHLB.  FHLB advances are secured by certain qualifying mortgage loans pursuant to a blanket collateral agreement with FHLB and all of the capital stock of FHLB owned by the Bank.  Per the FHLB lending guidelines, total FHLB borrowings cannot exceed 40% of total Bank assets without pre-approval from the FHLB president.
 
The Bank is authorized to borrow from the Federal Reserve Bank’s “discount window.”  The Bank had no outstanding Federal Reserve Bank borrowings at December 31, 2009 (unaudited), September 30, 2009 or 2008.
 
Derivative Instruments - The Bank uses derivative instruments as a means of managing interest rate risk.  Before entering into a derivative instrument, management formally documents its risk management objectives, strategy and the relationship between the hedging instruments and the hedged items.  For those derivative instruments that are designated and qualify as hedging instruments, management designates the hedging instrument as either a fair value or cash flow hedge, based upon the exposure being hedged.  Both at the inception of the hedge and on an ongoing basis, management evaluates the effectiveness of its hedging relationships in accordance with its risk management policy.
 
Interest rate swaps are derivative instruments the Bank has used as part of its interest rate risk management strategy.  Interest rate swaps are contractual agreements between two parties to exchange interest payments, based on a common notional amount and maturity date.  The interest rate swaps in effect for a portion of the year during fiscal year 2008 were designated and qualified as fair value hedges.  The Bank assumed no ineffectiveness in the hedging relationship as all of the terms in the interest rate swap agreements matched the terms of the FHLB advances.  The Bank accounted for the interest rate swap agreements using the shortcut method, whereby any gain or loss in the fair value of the interest rate swaps was offset by the gain or loss on the hedged FHLB advances.
 
The Bank may enter into fixed commitments to originate and sell mortgage loans held for sale when the market conditions are appropriate or for risk management purposes, such as instances where holding the loans would increase interest rate or credit risk to levels above which management believes are appropriate for the Bank.  Pursuant to clarifying guidance, such commitments are considered derivative instruments.  All related derivatives are reported as either assets or liabilities on the balance sheet and are measured at fair value.  As of December 31, 2009 (unaudited), September 30, 2009 and 2008, there were no significant loan-related commitments that met the definition of derivatives or commitments to sell mortgage loans.
 
Comprehensive Income - Comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes changes in unrealized gains and losses on securities AFS, net of tax.  Comprehensive income is presented in the consolidated statements of changes in stockholders’ equity.
 
Segment Information - As a community-oriented financial institution, substantially all of the Bank’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these community banking operations, which constitute the Company’s only operating segment for financial reporting purposes.
 
 
F-18

 
 
Earnings Per Share (“EPS”) - Basic EPS is computed by dividing income available to common stockholders by the weighted average number of shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock options) were exercised or resulted in the issuance of common stock.  These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method.  Shares issued and shares reacquired during any period are weighted for the portion of the period that they were outstanding.
 
In computing both basic and diluted EPS, the weighted average number of common shares outstanding includes the ESOP shares previously allocated to participants and shares committed to be released for allocation to participants and the RRP shares which have vested or have been allocated to participants. ESOP and RRP shares that have not been committed to be released or have not vested are excluded from the computation of basic and diluted EPS.
 
Public Shares - Shares eligible to receive dividends because of the waiver of dividends by MHC.  Public shares represent voting shares less unvested ESOP shares and MHC shares.   The following table shows the number of shares eligible to receive dividends (“public shares”) because of the waiver of dividends by MHC at December 31, 2009 (unaudited).
 
 
Total voting shares outstanding at December 31, 2009
    74,023,577  
 
Unvested shares in ESOP
    (806,556 )
 
Shares held by MHC
    (52,192,817 )
 
Total public shares at December 31, 2009
    21,024,204  
 
Recent Accounting Pronouncements - In June 2009, the Financial Accounting Standards Board (“ FASB”) issued ASC 105, Generally Accepted Accounting Principles .   This standard establishes the FASB Accounting Standards Codification as the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities.  Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants.  This standard is effective for financial statements issued for interim and annual periods ending after September 15, 2009, which for the Company was September 30, 2009.  The adoption of the standard as of September 30, 2009 did not have a material impact on the Company’s consolidated financial position or results of operations as it did not alter existing U.S. GAAP.  All references to specific U.S. GAAP contained within the consolidated financial statements, notes thereto and information contained in the Company’s filings with the SEC have been changed.
 
In September 2006, the FASB issued ASC 820, Fair Value Measurements and Disclosures. This standard defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This standard establishes a fair value hierarchy for the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. No additional fair value measurements are required under this standard. The Company adopted this standard effective October 1, 2008. Since the provisions of the standard are disclosure related, the Company’s adoption of this standard did not have an impact on its financial condition or results of operations.
 
In February 2007, FASB issued ASC 825, Financial Instruments .  This standard permits an entity to measure certain financial assets and financial liabilities at fair value. The objective is to improve financial reporting by allowing entities to mitigate volatility in reported earnings caused by the measurement of related assets and liabilities using different attributes, without having to apply complex hedge accounting provisions.  If elected, the standard is effective for fiscal years beginning after November 15, 2007, which for the Company was October 1, 2008.  Upon adoption of this standard, the Company elected not to use the fair value option for any financial asset or liability.
 
In December 2007, the FASB issued ASC 805, Business Combinations and ASC 810, Consolidation .  The standards change the way companies account for business combinations and noncontrolling interests (minority interests in current GAAP.)  These standards should both be applied prospectively for fiscal years beginning on or after December 15, 2008, which for the Company was October 1, 2009.  However, ASC 810 requires entities to apply the presentation and disclosure requirements retrospectively to comparative financial statements, if presented.  Both standards prohibit early adoption.  The Company’s adoption of these standards did not have a material impact on its financial condition or results of operations.
 
 
F-19

 
 
In March 2008, the FASB issued ASC 815, Derivatives and Hedging .  The standard requires an entity with derivatives to describe how and why it uses derivative instruments, how derivative instruments and related hedged items are accounted for, and how derivative instruments and related hedged items affect the entity’s financial position, financial performance, and cash flows.  This standard was effective for the Company beginning January 1, 2009.  The Company’s adoption of this standard did not have a material impact on its financial condition or results of operations.
 
Effective October 1, 2009, the Company adopted new authoritative accounting guidance under ASC 260, Earnings Per Share, which provides that unvested share-based payment awards containing nonforfeitable rights to dividends or dividend equivalents are participating securities and should be included in the computation of earnings per share pursuant to the two-class method. The Company determined that its unvested RRP awards are participating securities.  This new guidance requires retrospective adjustment to all prior-period EPS data presented.  The Company has participating securities related to the Company’s stock incentive plans in the form of unvested restricted common shares.  However, these participating securities do not have an impact on the Company’s EPS.
 
In January 2009, the FASB issued ASC 310, Loans and Debt Securities .  This standard eliminates the requirement that a security holder’s best estimate of cash flows be based upon those that “a market participant” would use.  Instead, an OTTI should be recognized as a realized loss through earnings when it is probable there has been an adverse change in the security holder’s estimated cash flows from previous projections.  This treatment is consistent with the impairment model in ASC 320 Investments – Debt and Equity Securities .   This standard was effective for the Company beginning in the period ended December 31, 2008.  The Company’s adoption of this standard did not have a material impact on its financial condition or results of operations.
 
In April 2009, the FASB issued ASC 820, Fair Value Measurements and Disclosures . This standard provides additional guidance for estimating fair value in accordance with ASC 820, when the transaction volume and level of market activity for the asset or liability have significantly decreased. This standard also includes guidance on identifying circumstances that indicate a transaction is not orderly. The standard emphasizes that the notation of exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions remains unchanged.  The standard was effective for the Company beginning with the quarter ended June 30, 2009.  The Company’s adoption of the standard did not have a material impact on its financial condition or results of operations.
 
In April 2009, the FASB issued ASC 320, Investments – Debt and Equity Securities . This standard amends the OTTI guidance in U.S. GAAP for debt securities to make it more operational and to improve the presentation and disclosure of OTTI on debt and equity securities. An OTTI exists for a security which has a fair value less than amortized cost if an entity has the intent to sell the impaired security, it is more likely than not that the entity will be required to sell the impaired security before recovery, or if the entity does not expect to recover the entire amortized cost basis of the impaired security.  If the entity has the intent to sell the security or it is more likely than not that it will be required to sell the security, the entire impairment (amortized cost basis over fair value) should be recognized in earnings as an impairment.  If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security, the credit component of the impairment should be recognized in earnings, and the non-credit component should be recognized in other comprehensive income.  The standard does not amend existing recognition and measurement guidance related to OTTI of equity securities.  The standard expands and increases the frequency of existing disclosures about OTTI for debt and equity securities and requires new disclosures to help users of financial statements understand the significant inputs used in determining credit losses, as well as a rollforward of that amount each period.  The standard was effective for the Company beginning with the quarter ended June 30, 2009.  The Company’s adoption of this standard did not have a material impact on its financial condition or results of operations.
 
In April 2009, the FASB issued ASC 825, Financial Instruments . This standard requires disclosures about the fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This standard also amends ASC 270, Interim Reporting , to require those disclosures in summarized financial information at interim reporting periods. The standard requires an entity to disclose in the body or in the accompanying footnotes of its interim financial statements and its annual financial statements the fair value of all financial instruments, whether recognized or not recognized in the consolidated balance sheet.  The standard also requires entities to disclose the methods and significant assumptions used to estimate the fair value of financial instruments, and to disclose significant changes in methods or assumptions used to estimate fair values.  The standard was effective for the Company beginning with the quarter ended June 30, 2009.  Since the provisions of the standard are disclosure related, the Company’s adoption of this standard did not have an impact on its financial condition or results of operations.  See related disclosure in Note 15.
 
 
F-20

 
 
In May 2009, the FASB issued ASC 855, Subsequent Events . This standard is intended to assist management in assessing and disclosing subsequent events by establishing general standards of accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued.  Financial statements are considered to be available to be issued when they are complete in a form and format that complies with U.S. GAAP and all necessary approvals for issuance, such as from management, the board of directors, and/or significant shareholders, have been obtained.  The date through which an entity has evaluated subsequent events and the basis for that date should also be disclosed.   Management must perform its assessment of subsequent events for both interim and annual financial reporting periods.  The standard was effective for the Company beginning with the quarter ended June 30, 2009.  The Company’s adoption of the standard did not have a material impact on its financial condition or results of operations.
 
In June 2009, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 166, Accounting for Transfers of Financial Assets an Amendment of FASB Statement No. 140 .  SFAS No. 166 amends ASC 860, Transfers of Servicing Assets .  The objective of SFAS No. 166 is to improve the relevance, representational faithfulness, and comparability of the information provided in the financial statements related to the transfer of financial assets; the effects of a transfer on the company’s financial position, financial performance and cash flows; and a transferor’s continuing involvement in transferred financial assets.  SFAS No. 166 is effective for financial asset transfers occurring after the beginning of an entity’s first fiscal year that begins after November 15, 2009, which for the Company is October 1, 2010.  Early adoption is prohibited.  The Company has not yet completed its assessment of the impact of SFAS No. 166.
 
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) .  SFAS No. 167 has not been included in the ASC and does not change many of the key principles for determining whether an entity is a variable interest entity consistent with the ASC on “Consolidation.” SFAS No. 167 does amend many important provisions of the existing guidance on “Consolidation.”  SFAS No. 167 is effective as of the beginning of the first fiscal year that begins after November 15, 2009, which for the Company is October 1, 2010.  Early adoption is prohibited.  The Company has not yet completed its assessment of the impact of SFAS No. 167.
 
 
F-21

 
 
2.
EARNINGS PER SHARE
 
The Company accounts for the 3,024,574 shares acquired by its ESOP and the shares awarded pursuant to its RRP in accordance with ASC 260, which requires that our unvested RRP awards that contain nonforfeitable rights to dividends be treated as participating securities in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. Shares acquired by the ESOP are not considered in the basic average shares outstanding until the shares are committed for allocation or vested to an employee’s individual account.  The following is a reconciliation of the numerators and denominators of the basic and diluted EPS calculations (Dollars in thousands) .
 
   
For the Quarter ended
   
For the Year Ended
 
   
December 31 (unaudited),
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                         
                         
Net income (1)
  $ 20,980     $ 15,852     $ 66,298     $ 50,954     $ 32,296  
                                         
Average common shares outstanding
    73,266,128       73,062,337       73,067,880       72,862,705       72,772,859  
Average committed ESOP shares outstanding
    548       548       76,236       76,166       76,236  
     Total basic average common shares outstanding
    73,266,676       73,062,885       73,144,116       72,938,871       72,849,095  
                                         
Effect of dilutive RRP
    5,396       8,716       5,378       5,460       5,902  
Effect of dilutive stock options
    5,833       90,443       58,607       68,335       115,391  
                                         
     Total diluted average common shares outstanding
    73,277,905       73,162,044       73,208,101       73,012,666       72,970,388  
                                         
Net EPS:
                                       
     Basic
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44  
     Diluted
  $ 0.29     $ 0.22     $ 0.91     $ 0.70     $ 0.44  
                                         
Antidilutive stock options and RRP, excluded
                                       
     from the diluted average common shares
                                       
     outstanding calculation
    243,350       25,500       74,050       31,100       31,500  
 

(1)
Net income available to participating securities (unvested RRP shares) was inconsequential for the quarter ended December 31, 2009 and 2008 (unaudited) and for the years ended September 30, 2009, 2008 and 2007.
 
 
F-22

 
 
 
3.
SECURITIES
 
The following tables reflect the amortized cost, estimated fair value, and gross unrealized gains and losses of AFS and HTM securities at December 31, 2009 (unaudited), September 30, 2009 and 2008.  The majority of the securities portfolio is composed of securities issued by U.S. government-sponsored enterprises.

     
December 31, 2009 (unaudited)
 
     
 
   
Gross
   
Gross
   
Estimated
 
     
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
     
Cost
   
Gains
   
Losses
   
Value
 
     
(Dollars in thousands)
 
 
AFS:
                       
 
U.S. government-sponsored enterprises
  $ 228,075     $ 766     $ 1     $ 228,840  
 
Municipal bonds
    2,663       103       13       2,753  
 
Trust preferred securities
    3,762             1,354       2,408  
 
MBS
    1,254,958       50,339       201       1,305,096  
        1,489,458       51,208       1,569       1,539,097  
 
HTM:
                               
 
U.S. government-sponsored enterprises
    348,623       245       628       348,240  
 
Municipal bonds
    69,319       1,893       100       71,112  
 
MBS
    572,873       21,628       136       594,365  
        990,815       23,766       864       1,013,717  
                                   
      $ 2,480,273     $ 74,974     $ 2,433     $ 2,552,814  
 
     
September 30, 2009
 
           
Gross
   
Gross
   
Estimated
 
     
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
     
Cost
   
Gains
   
Losses
   
Value
 
 
 
 
(Dollars in thousands)
 
 
AFS:
                       
 
U.S. government-sponsored enterprises
  $ 228,743     $ 1,132     $     $ 229,875  
 
Municipal bonds
    2,668       131             2,799  
 
Trust preferred securities
    3,774             1,664       2,110  
 
MBS
    1,334,357       55,552       698       1,389,211  
        1,569,542       56,815       2,362       1,623,995  
                                   
 
HTM:
                               
 
U.S. government-sponsored enterprises
    175,394       535             175,929  
 
Municipal bonds
    70,526       2,514       40       73,000  
 
MBS
    603,256       24,645       72       627,829  
        849,176       27,694       112       876,758  
                                   
      $ 2,418,718     $ 84,509     $ 2,474     $ 2,500,753  
                                   
 
 
F-23

 
 
     
September 30, 2008
 
           
Gross
   
Gross
   
Estimated
 
     
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
     
Cost
   
Gains
   
Losses
   
Value
 
     
(Dollars in thousands)
 
 
AFS:
                       
 
U.S. government-sponsored enterprises
  $ 45,155     $     $ 967     $ 44,188  
 
Municipal bonds
    2,686       61       4       2,743  
 
Trust preferred securities
    3,859             1,204       2,655  
 
MBS
    1,491,536       3,940       11,421       1,484,055  
        1,543,236       4,001       13,596       1,533,641  
                                   
 
HTM:
                               
 
U.S. government-sponsored enterprises
    37,397       19       647       36,769  
 
Municipal bonds
    55,376       408       342       55,442  
 
MBS
    750,284       2,105       8,625       743,764  
        843,057       2,532       9,614       835,975  
                                   
      $ 2,386,293     $ 6,533     $ 23,210     $ 2,369,616  

The following table presents the taxable and non-taxable components of interest income on investment securities for the quarters ended December 31, 2009 and 2008 (unaudited) and for the fiscal years ended September 30, 2009, 2008 and 2007.
 
     
For the Quarter ended
   
For the Year Ended
 
     
December 31 (unaudited),
   
September 30,
 
     
2009
   
2008
   
2009
   
2008
   
2007
 
     
(Dollars in thousands)
 
                           
 
     Taxable
  $ 2,024     $ 841     $ 3,526     $ 8,313     $ 30,444  
 
     Non-taxable
    535       485       2,007       1,604       405  
      $ 2,559     $ 1,326     $ 5,533     $ 9,917     $ 30,849  

The following tables summarize the estimated fair value and gross unrealized losses of those securities on which an unrealized loss at December 31, 2009 (unaudited), September 30, 2009 and 2008 was reported and the continuous unrealized loss position for the twelve months prior to December 31, 2009 (unaudited), September 30, 2009 and 2008 or for a shorter period of time, as applicable.
 
 
F-24

 
 
     
December 31, 2009 (unaudited)
 
     
Less Than
   
Equal to or Greater
 
     
12 Months
   
Than 12 Months
 
           
Estimated
               
Estimated
       
           
Fair
   
Unrealized
         
Fair
   
Unrealized
 
     
Count
   
Value
   
Losses
   
Count
   
Value
   
Losses
 
 
AFS:
 
(Dollars in thousands)
 
 
U.S. government-sponsored enterprises
    1     $ 25,025     $ 1           $     $  
 
Municipal bonds
    1       412       13                    
 
Trust preferred securities
                      1       2,408       1,354  
 
MBS
    44       87,014       181       11       2,063       20  
        46     $ 112,451     $ 195       12     $ 4,471     $ 1,374  
                                                   
 
HTM:
                                               
 
U.S. government-sponsored enterprises
    4     $ 97,495     $ 627           $     $  
 
Municipal bonds
    8       3,336       36       2       1,316       65  
 
MBS
    5       28,943       135       1       54       1  
        17     $ 129,774     $ 798       3     $ 1,370     $ 66  
 
 
F-25

 
 
     
September 30, 2009
 
     
Less Than
   
Equal to or Greater
 
     
12 Months
   
Than 12 Months
 
           
Estimated
               
Estimated
       
           
Fair
   
Unrealized
         
Fair
   
Unrealized
 
     
Count
   
Value
   
Losses
   
Count
   
Value
   
Losses
 
     
(Dollars in thousands)
 
 
AFS:
                                   
 
Trust preferred securities
        $     $       1     $ 2,110     $ 1,664  
 
MBS
    16       57,157       600       37       15,804       98  
        16     $ 57,157     $ 600       38     $ 17,914     $ 1,762  
                                                   
 
HTM:
                                               
 
Municipal bonds
    4     $ 1,930     $ 36       1     $ 495     $ 4  
 
MBS
    3       5,563       26       4       11,043       46  
        7     $ 7,493     $ 62       5     $ 11,538     $ 50  
 
     
September 30, 2008
 
     
Less Than
   
Equal to or Greater
 
     
12 Months
   
Than 12 Months
 
             
Estimated
                   
Estimated
         
             
Fair
   
Unrealized
           
Fair
   
Unrealized
 
     
Count
   
Value
   
Losses
   
Count
   
Value
   
Losses
 
     
(Dollars in thousands)
 
 
AFS:
                                               
 
U.S. government-sponsored enterprises
    2     $ 44,189     $ 967           $     $  
 
Municipal bonds
    2       491       4                    
 
Trust preferred securities
    1       2,655       1,204                    
 
MBS
    150       956,968       10,191       62       51,515       1,230  
        155     $ 1,004,303     $ 12,366       62     $ 51,515     $ 1,230  
                                                   
 
HTM:
                                               
 
U.S. government-sponsored enterprises
    1     $ 24,353     $ 647           $     $  
 
Municipal bonds
    47       24,522       342                    
 
MBS
    42       417,400       5,004       30       166,807       3,621  
        90     $ 466,275     $ 5,993       30     $ 166,807     $ 3,621  

On a quarterly basis, management conducts a formal review of securities for the presence of OTTI.  Management assesses whether an OTTI is present when the fair value of a security is less than its amortized cost basis at the balance sheet date.  For such securities, OTTI is considered to have occurred if the Company intends to sell the security, if it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis or if the present value of expected cash flows is not sufficient to recover the entire amortized cost.
 
 
F-26

 
 
The unrealized losses at December 31, 2009 (unaudited), September 30, 2009 and 2008 are primarily a result of increases in market yields from the time of purchase.  In general, as market yields rise, the fair value of securities will decrease; as market yields fall, the fair value of securities will increase. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired.  Additionally, the impairment is also considered temporary because scheduled coupon payments have been made, it is anticipated that the entire principal balance will be collected as scheduled, and management does not intend to sell the securities and it is not more likely than not that the Company will be required to sell the securities before the recovery of the remaining amortized cost amount, which could be at maturity.
 
The amortized cost and estimated fair value of securities by remaining contractual maturity without consideration for call features or pre-refunding dates are shown below.  Actual maturities of MBS may differ from contractual maturities because borrowers have the right to prepay obligations, generally without penalties.  Maturities of MBS depend on the repayment characteristics and experience of the underlying financial instruments.
 
     
December 31, 2009 (unaudited)
 
     
AFS
   
HTM
   
Total
 
     
 
   
Estimated
         
Estimated
         
Estimated
 
     
Amortized
   
Fair
   
Amortized
   
Fair
   
Amortized
   
Fair
 
     
Cost
   
Value
   
Cost
   
Value
   
Cost
   
Value
 
     
(Dollars in thousands)
 
 
One year or less
  $ 25,740     $ 25,999     $ 1,506     $ 1,536     $ 27,246     $ 27,535  
 
One year through five years
    202,918       203,434       367,861       368,044       570,779       571,478  
 
Five years through ten years
    105,593       111,744       353,048       367,809       458,641       479,553  
 
Ten years and thereafter
    1,155,207       1,197,920       268,400       276,328       1,423,607       1,474,248  
      $ 1,489,458     $ 1,539,097     $ 990,815     $ 1,013,717     $ 2,480,273     $ 2,552,814  
                                                   
     
September 30, 2009
 
     
AFS
   
HTM
   
Total
 
             
Estimated
           
Estimated
           
Estimated
 
     
Amortized
   
Fair
   
Amortized
   
Fair
   
Amortized
   
Fair
 
     
Cost
   
Value
   
Cost
   
Value
   
Cost
   
Value
 
     
(Dollars in thousands)
 
 
One year or less
  $     $     $ 247     $ 251     $ 247     $ 251  
 
One year through five years
    229,118       230,260       196,386       197,492       425,504       427,752  
 
Five years through ten years
    97,211       103,487       371,221       389,827       468,432       493,314  
 
Ten years and thereafter
    1,243,213       1,290,248       281,322       289,188       1,524,535       1,579,436  
      $ 1,569,542     $ 1,623,995     $ 849,176     $ 876,758     $ 2,418,718     $ 2,500,753  

Issuers of certain investment securities have the right to call and prepay obligations with or without prepayment penalties.  As of December 31, 2009 (unaudited) and September 30, 2009, the amortized cost of the securities in our portfolio which are callable or have pre-refunding dates within one year totaled $534.2 million and $334.1 million, respectively.
 
As of December 31, 2009 (unaudited), September 30, 2009 and 2008, the Bank had pledged AFS and HTM MBS with an amortized cost of $734.3 million, $764.4 million and $744.7 million, respectively, and an estimated fair value of $765.3 million, $797.0 million and $742.7 million, respectively, as collateral for the repurchase agreements.  The securities pledged as collateral for the repurchase agreements can be repledged by the counterparties.  As of December 31, 2009 (unaudited), September 30, 2009 and 2008, the Bank also had pledged AFS and HTM MBS with an amortized cost of $198.6 million, $193.6 million and $59.1 million, respectively, and an estimated fair value of $207.3 million, $202.8 million and $58.2 million, respectively, as collateral for public unit depositors and the Federal Reserve Bank.
 
 
F-27

 
 
During the quarter ended December 31, 2009 (unaudited), the Bank swapped $194.8 million of originated fixed-rate mortgage loans with the Federal Home Loan Mortgage Corporation (“FHLMC”) for MBS (“loan swap transaction”).  The MBS received in the loan swap transaction were classified as trading securities prior to the sale.  Proceeds from the sale of these securities were $199.1 million, resulting in a gross realized gain of $6.5 million.  The gain is included in gains on securities and loans receivable, net in the consolidated statements of income for the quarter.

During the year ended September 30, 2007, proceeds from the sale of securities from the trading portfolio totaled $389.2 million, resulting in gross realized gains of $2.8 million and gross realized losses of $1.7 million.  Also during the year ended September 30, 2007, proceeds from the sale of AFS securities totaled $15.2 million, resulting in a gross loss of $47 thousand.  The gross realized gains and losses are included in gains on securities and loans receivable, net in the consolidated statements of income.  All dispositions of securities during 2009 and 2008 were the result of principal repayments or maturities.

4.
LOANS RECEIVABLE and ALLOWANCE FOR LOAN LOSSES
 
Loans receivable, net at December 31, 2009 (unaudited), September 30, 2009 and 2008 is summarized as follows:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
           
(Dollars in thousands)
 
 
Mortgage loans:
                 
 
Residential - one- to-four family
  $ 5,155,773     $ 5,321,935     $ 5,026,358  
 
Multi-family and commercial
    71,395       80,493       56,081  
 
Construction
    33,403       39,535       85,178  
        5,260,571       5,441,963       5,167,617  
 
Other loans:
                       
 
Home equity
    193,987       195,557       202,956  
 
Other
    9,186       9,430       9,272  
        203,173       204,987       212,228  
                           
 
Less:
                       
 
Undisbursed loan funds
    (17,089 )     (20,649 )     (43,186 )
 
Allowance for loan losses
    (12,207 )     (10,150 )     (5,791 )
 
Unearned loan fees and deferred costs
    (10,525 )     (12,186 )     (10,088 )
      $ 5,423,923     $ 5,603,965     $ 5,320,780  

Originating and purchasing loans secured by one- to four-family mortgage loans on residential properties is the Bank’s primary business, resulting in a loan concentration in residential first mortgage loans.  As a result of the Bank’s lending practices, the Bank also has a concentration of loans secured by real property located in Kansas and Missouri.  At December 31, 2009 (unaudited), September 30, 2009 and 2008, approximately 70% and approximately 15% of the Bank’s loans were located in Kansas and Missouri, respectively.
 
There were no originations of commercial real estate or business loans for the quarter ended December 31, 2009 (unaudited).  The Bank originated $6.0 million of commercial real estate and business loans during the quarter ended December 31, 2008 (unaudited).  The Bank originated $15.3 million, $975 thousand, and $16.7 million of commercial real estate and business loans during the years ended September 30, 2009, 2008, and 2007, respectively.
 
The Bank is subject to numerous lending-related regulations. Under the Financial Institutions Reform, Recovery, and Enforcement Act, the Bank may not make real estate loans to one borrower in excess of the greater of 15% of its unimpaired capital and surplus or $500 thousand.  As of December 31, 2009 (unaudited), the Bank was in compliance with this limitation.
 
Aggregate loans to executive officers, directors and their associates did not exceed 5% of stockholders’ equity as of December 31, 2009 (unaudited), September 30, 2009 and 2008.  Such loans were made under terms and conditions substantially the same as loans made to parties not affiliated with the Bank.
 
 
F-28

 
 
As of December 31, 2009 (unaudited), September 30, 2009 and 2008, the Bank serviced loans for others aggregating approximately $742.7 million, $576.0 million and $623.0 million, respectively.  Such loans are not included in the accompanying consolidated balance sheets. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Loan servicing income includes servicing fees withheld from investors and certain charges collected from borrowers, such as late payment fees. The Bank held borrowers’ escrow balances on loans serviced for others of $3.8 million, $7.9 million and $8.4 million as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively.
 
As of December 31, 2009 (unaudited), September 30, 2009, 2008 and 2007, loans totaling approximately $32.8 million, $30.9 million, $13.7 million and $7.4 million, respectively, were on nonaccrual status. Gross interest income would have increased by $298 thousand and $123 thousand for the quarters ended December 31, 2009 and 2008 (unaudited).  Gross interest income would have increased by $603 thousand, $178 thousand, and $101 thousand for the years ended September 30, 2009, 2008, and 2007, respectively, if these nonaccrual status loans were not classified as such. The balance of non-performing loans continues to remain at historically high levels due to the continued elevated level of unemployment coupled with the decline in real estate values, particularly in some of the states in which we have purchased loans.
 
Management considers all non-accrual loans and troubled debt restructurings that have not been performing satisfactorily under the new terms for 12 consecutive months to be impaired loans.   The following is a summary of information pertaining to impaired loans.
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
     
(Dollars in thousands)
 
                     
 
Impaired loans without a specific valuation allowance
  $ 24,165     $ 19,052     $ 7,646  
 
Impaired loans with a specific valuation allowance
    23,262       22,347       6,020  
                           
      $ 47,427     $ 41,399     $ 13,666  
                           
 
Specific valuation allowance related to impaired loans
  $ 4,035     $ 4,596     $ 758  

     
For the Quarter Ended
December 31 (unaudited),
   
For the Year Ended
September 30,
 
     
2009
   
2008
   
2009
   
2008
   
2007
 
     
(Dollars in thousands)
 
                           
 
Average investment in impaired loans
  $ 31,908     $ 13,570     $ 25,156     $ 10,878     $ 6,606  
                                           
 
Interest income recognized on impaired loans
  $ 239     $ 61     $ 473     $ 150     $ 111  

No additional principal is committed to be advanced in connection with impaired loans.
 
 
F-29

 
 
At December 31, 2009 (unaudited), September 30, 2009, 2008 and 2007, loans totaling $15.2 million, $10.8 million, $918 thousand and $230 thousand, respectively, were troubled debt restructurings that have been under the terms of the restructured loan for less than 12 months.
 
Continued declines in real estate values could adversely impact the property used as collateral for the Bank’s loans.  Adverse changes in the economy and increasing unemployment rates may have a negative effect on the ability of the Bank’s borrowers to make timely loan payments, which would likely increase delinquencies and have an adverse impact on the Bank’s earnings.  Further increases in delinquencies will decrease net interest income and will likely adversely impact the Bank’s loan loss experience, resulting in an increase in the Bank’s allowance for loan losses and provision for loan losses.  Although management believes the allowance for loan losses was at an adequate level to absorb known and inherent losses in the loan portfolio at December 31, 2009 (unaudited), the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term changes.  Additions to the allowance for loan losses may be necessary if future economic and other conditions differ substantially from the current environment.
 
A summary of the activity in the allowance for loan losses for the quarters ended December 31, 2009 and 2008 (unaudited) and for the years ended September 30, 2009, 2008 and 2007 is as follows:
 
     
For the Quarter Ended
   
For the Year Ended
 
     
December 31 (unaudited),
   
September 30,
 
     
2009
   
2008
   
2009
   
2008
   
2007
 
     
(Dollars in thousands)
 
                           
 
Balance at beginning of period
  $ 10,150     $ 5,791     $ 5,791     $ 4,181     $ 4,433  
 
   Provision (recovery) charged to expense
    3,115       549       6,391       2,051       (225 )
 
   Charge-offs:
                                       
 
      Residential - one- to four-family
    (895 )     (192 )     (2,007 )     (407 )     (8 )
 
      Home equity
    (23 )           (1 )     (2 )     (3 )
 
      Other loans
    (5 )     (11 )     (24 )     (32 )     (16 )
 
        Total charge-offs
    (923 )     (203 )     (2,032 )     (441 )     (27 )
 
   Recoveries
                             
 
   Allowance on loans in the loan swap transaction
    (135 )                        
 
Balance at end of  period
  $ 12,207     $ 6,137     $ 10,150     $ 5,791     $ 4,181  
 
 
F-30

 
 
5.
PREMISES AND EQUIPMENT, Net
 
A summary of the net carrying value of banking premises and equipment at December 31, 2009 (unaudited) and September 30, 2009 and 2008 is as follows:
 
     
December 31 (unaudited),
   
September 30,
 
     
2009
   
2009
   
2008
 
     
(Dollars in thousands)
 
                     
 
Land
  $ 7,872     $ 7,866     $ 7,618  
 
Building and improvements
    42,120       40,167       31,027  
 
Furniture, fixtures and equipment
    36,873       35,874       32,419  
        86,865       83,907       71,064  
                           
 
Less accumulated depreciation
    (46,964 )     (46,198 )     (41,190 )
                           
      $ 39,901     $ 37,709     $ 29,874  

Depreciation and amortization expense for the quarters ended December 31, 2009 and 2008 (unaudited) was $1.3 million and $1.2 million, respectively.  Depreciation and amortization expense for the years ended September 30, 2009, 2008, and 2007 was $5.1 million, $5.4 million, and $4.5 million, respectively.
 
The Bank has entered into non-cancelable operating lease agreements with respect to banking premises and equipment. It is expected that many agreements will be renewed at expiration in the normal course of business. Rental expense was $307 thousand and $290 thousand for the quarters ended December 31, 2009 and 2008 (unaudited), respectively.  Rental expense was $1.2 million, $1.2 million, and $1.1 million for the years ended September 30, 2009, 2008, and 2007, respectively.  Future minimum rental commitments by fiscal year, rounded to the nearest thousand, required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2009 (unaudited) are as follows (dollars in thousands):
 
 
2010
  $ 903  
 
2011
    1,029  
 
2012
    899  
 
2013
    775  
 
2014
    763  
 
2015
    708  
 
Thereafter
    7,732  
      $ 12,809  

Future minimum rental commitments, rounded to the nearest thousand, required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year, as of September 30, 2009 are as follows (dollars in thousands):
 
 
2010
  $ 1,129  
 
2011
    990  
 
2012
    861  
 
2013
    748  
 
2014
    706  
 
Thereafter
    8,334  
      $ 12,768  
 
 
F-31

 

6.
DEPOSITS
 
Deposits at December 31, 2009 (unaudited), September 30, 2009 and 2008 are summarized as follows:
                                                                         
   
December 31,
2009 (unaudited)
   
September 30,
 
       
2009
   
2008
 
   
Amount
   
Weighted
Average
Rate
   
% of
Total
   
Amount
   
Weighted
Average
Rate
   
% of
Total
   
Amount
   
Weighted
Average
Rate
   
% of
Total
 
   
(Dollars in thousands)
 
Non-certificates:
                                                                       
Checking
  $ 491,619       0.13 %     11.7 %   $ 439,975       0.17 %     10.4 %   $ 400,461       0.21 %     10.2 %
Savings
    225,383       0.56       5.3       226,396       0.66       5.4       232,103       1.51       5.9  
Money market
    888,131       0.73       21.0       848,157       0.82       20.1       772,323       1.48       19.7  
Total non-certificates
    1,605,133       0.52       38.0       1,514,528       0.61       35.9       1,404,887       1.12       35.8  
                                                                         
Certificates of deposit:
                                                                       
0.00 – 0.99%
    97,315       0.44       2.3       78,036       0.55       1.8       114       0.59        
1.00 – 1.99%
    493,527       1.54       11.7       254,846       1.55       6.0       7,426       1.98       0.2  
2.00 – 2.99%
    905,202       2.40       21.4       971,605       2.42       23.0       413,102       2.78       10.5  
3.00 – 3.99%
    684,727       3.47       16.2       848,991       3.45       20.1       935,470       3.39       23.8  
4.00 – 4.99%
    282,351       4.43       6.7       326,087       4.41       7.7       747,612       4.52       19.1  
5.00 – 5.99%
    158,041       5.16       3.7       233,572       5.17       5.5       414,347       5.17       10.6  
6.00 – 6.99%
    956       6.48             944       6.48             925       6.47        
Total certificates of deposit
    2,622,119       2.83       62.0       2,714,081       3.09       64.1       2,518,996       3.91       64.2  
                                                                         
    $ 4,227,252       1.95 %     100.0 %   $ 4,228,609       2.20 %     100.0 %   $ 3,923,883       2.91 %     100.0 %
 
 
F-32

 
 
As of December 31, 2009 (unaudited) and September 30, 2009, certificates of deposit mature as follows:
                                 
    December 31, 2009 (unaudited)     September 30, 2009  
      Amount      
Weighted Average Rate
      Amount      
Weighted Average Rate
 
    (Dollars in thousands)  
Within one year or less
  $ 1,446,540       2.61 %   $ 1,634,399       2.97 %
Between one and two years
    770,863       3.07       609,704       3.15  
Between two and three years
    242,479       3.19       333,648       3.49  
Between three and four years
    134,029       3.11       115,465       3.22  
Between four and five years
    26,949       3.07       19,744       3.15  
Thereafter
    1,259       3.52       1,121       3.61  
    $ 2,622,119       2.83 %   $ 2,714,081       3.09 %
 
The amount of noninterest-bearing deposits was $79.6 million, $71.7 million and $66.8 million as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively.  Certificates of deposit with a minimum denomination of $100 thousand were $726.2 million, $790.8 million and $686.3 million as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively. The aggregate amount of deposits that were reclassified as loans receivable due to customer overdrafts was $151 thousand, $235 thousand and $296 thousand as of December 31, 2009 (unaudited), September 30, 2009 and 2008, respectively.
 
 
F-33

 
 
7.
BORROWED FUNDS
 
At December 31, 2009 (unaudited) and September 30, 2009 and 2008, the Company’s borrowed funds consisted of FHLB advances and other borrowings.  Included in other borrowings are repurchase agreements and Junior Subordinated Deferrable Interest Debentures (the “Debentures”).
 
FHLB Advances FHLB advances at December 31, 2009 (unaudited), September 30, 2009 and 2008 were comprised of the following:
 
      December 31,       September 30,  
        2009 (unaudited)       2009       2008  
      (Dollars in thousands)  
                           
 
Fixed-rate FHLB advances
  $ 2,426,000     $ 2,426,000     $ 2,446,000  
 
Deferred prepayment penalty
    (32,542 )     (34,227 )      
 
Deferred gain on terminated interest rate swaps
    756       797       1,129  
 
 
  $ 2,394,214     $ 2,392,570     $ 2,447,129  
                           
 
Weighted average contractual interest rate on FHLB advances
    3.79 %     3.79 %     4.77 %
 
Weighted average effective interest rate on FHLB advances (1)
    4.13 %     4.13 %     4.75 %
 
 
(1)
The effective rate includes the net impact of the amortization of deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gains related to the termination of interest rate swaps.
 
During the first quarter of fiscal year 2008, management terminated interest rate swap agreements with total notional amounts of $575.0 million.  As a result of the termination, the Bank received cash proceeds of $1.7 million and recorded a deferred gain for the proceeds. The gain is being amortized to interest expense on FHLB advances over the remaining life of the FHLB advances that were originally hedged by the terminated interest rate swap agreements.  The Bank had no interest rate swap agreements outstanding at December 31, 2009 (unaudited), September 30, 2009 or 2008.
 
During fiscal year 2009, the Bank prepaid $875.0 million of fixed-rate FHLB advances with a weighted average interest rate of 5.65% and a weighted average remaining term to maturity of 11 months.  The prepaid FHLB advances were replaced with $875.0 million of fixed-rate FHLB advances, with a weighted average contractual interest rate of 3.41% and an average term of 69 months.  The Bank paid a $38.4 million penalty to the FHLB as a result of prepaying the FHLB advances.  The prepayment penalty was deferred as an adjustment to the carrying value of the new advances as the new FHLB advances were not “substantially different,” from the prepaid FHLB advances.  The present value of the cash flows under the terms of the new FHLB advances was not more than 10% different from the present value of the cash flows under the terms of the prepaid FHLB advances (including the prepayment penalty) and there were no embedded conversion options in the prepaid FHLB advances or in the new FHLB advances.  The prepayment penalty effectively increased the interest rate on the new advances 96 basis points at the time of the transaction.  The deferred prepayment penalty will be recognized in interest expense over the life of the new FHLB advances.  The benefit of prepaying the advances was an immediate decrease in interest expense, and a decrease in interest rate sensitivity, as the maturities of the refinanced advances were extended at a lower rate.
 
The FHLB advances are secured by certain qualifying mortgage loans pursuant to a blanket collateral agreement with the FHLB and all of the capital stock of FHLB owned by the Bank.  Per the FHLB’s lending guidelines, total FHLB borrowings cannot exceed 40% of total Bank assets without the pre-approval of the FHLB president.  At December 31, 2009 (unaudited) and September 30, 2009, the Bank’s ratio of FHLB advances to total assets, as reported to the OTS, was 29% and 28%, respectively.
 
At December 31, 2009 (unaudited), the Bank had access to a line of credit with the FHLB set to expire on November 26, 2010, at which time the line of credit is expected to be renewed automatically by the FHLB for a one year period.  At December 31, 2009 (unaudited),  there were no borrowings on the FHLB line of credit.  Any borrowings on the line of credit would be included in total FHLB borrowings in calculating the ratio of FHLB borrowings to total Bank assets, which generally could not exceed 40% of total Bank assets at December 31, 2009 (unaudited).
 
 
F-34

 
 
Other Borrowings The following summarizes the components of other borrowings as of December 31, 2009 (unaudited), September 30, 2009 and 2008:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
           
Weighted
         
Weighted
         
Weighted
 
           
Average
         
Average
         
Average
 
           
Contractual
         
Contractual
         
Contractual
 
     
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
        (Dollars in thousands)  
                                 
 
Repurchase agreements
  $ 660,000       3.97 %   $ 660,000       3.97 %   $ 660,000       3.97 %
 
Debentures
    53,609       3.03       53,609       3.26       53,581       5.54  
      $ 713,609       3.90 %   $ 713,609       3.91 %   $ 713,581       4.09 %
 
Repurchase Agreements - During fiscal year 2008, the Bank entered into repurchase agreements totaling $660.0 million.   Repurchase agreements are made at mutually agreed upon terms between counterparties and the Bank.  The use of repurchase agreements allows for the diversification of funding sources and the use of securities that were not being leveraged as collateral.  The Bank has pledged AFS and HTM MBS with an estimated fair value of $765.3 million, at December 31, 2009 (unaudited), as collateral for the repurchase agreements.  
 
Debentures - The Company has established a Delaware statutory trust, Capitol Federal Financial Trust I (the “Trust”), of which the Company owns 100% of the common securities, or slightly more than 3% of the Trust (“Trust Common Securities”).  The Trust was formed for the purpose of issuing Company obligated mandatorily redeemable preferred securities (“Trust Preferred Securities”).  Outside investors own 100% of the Trust Preferred Securities, or slightly less than 97% of the Trust.  The Trust issued $53.6 million of Trust Preferred Securities.  The Company purchased $1.6 million of the Trust Common Securities which are reported in Other Assets in the December 31, 2009 (unaudited), September 30, 2009 and 2008 consolidated balance sheets.  When the Trust Preferred and Trust Common Securities were issued, the Trust used the proceeds to purchase a like amount of Debentures of the Company.  The Debentures bear the same terms and interest rates as the Trust Preferred and Trust Common Securities.  Interest is due quarterly in January, April, July and October until the maturity date of April 7, 2034.  The interest rate, which resets at each interest payment, is based upon the three month LIBOR rate plus 275 basis points.  Principal is due at maturity.  The Debentures were callable, in part or whole, beginning on April 7, 2009, at par.  Any such redemption of the Debentures by the Company will cause redemption of a like amount of the Trust Preferred and Trust Common Securities by the Trust.  The Company has guaranteed the obligations of the Trust.  The Trust is not included in the consolidated financial statements.  The Debentures are the sole assets of the Trust.  There are certain covenants of the Debentures that the Company is required to comply with.  These covenants include a prohibition on cash dividends in the event of default or if the Company elects to defer the payment of interest on the Debentures, annual certifications to the Trust and other covenants related to the payment of interest and principal and maintenance of the Trust.  The Company was in compliance with all covenants at December 31, 2009 (unaudited) and September 30, 2009.
 
 
F-35

 
 
Maturity of Borrowed Funds At December 31, 2009 (unaudited) and September 30, 2009, the FHLB advances, repurchase agreements and Debentures mature as follows:
 
     
At December 31, 2009 (unaudited)
 
                             
Weighted
   
Weighted
 
     
FHLB
   
Repurchase
         
Total
   
Average
   
Average
 
     
Advances
   
Agreements
   
Debentures
   
Borrowings
   
Contractual
   
Effective
 
     
Amount
   
Amount
   
Amount
   
Amount
   
Rate
   
Rate
 
     
(Dollars in thousands)
       
                                                   
 
2010
  $ 350,000     $ 45,000     $     $ 395,000       4.33 %     4.33 %
 
2011
    276,000       200,000             476,000       4.42       4.42  
 
2012
    350,000       150,000             500,000       3.67       3.67  
 
2013
    525,000       145,000             670,000       3.74       4.00  
 
2014
    450,000       100,000             550,000       3.33       3.96  
 
2015
    200,000       20,000             220,000       3.50       4.16  
 
Thereafter
    275,000             53,609       328,609       3.72       4.17  
                                                   
      $ 2,426,000     $ 660,000     $ 53,609     $ 3,139,609       3.82 %     4.07 %
                                                   
     
At September 30, 2009
 
                                     
Weighted
   
Weighted
 
     
FHLB
   
Repurchase
           
Total
   
Average
   
Average
 
     
Advances
   
Agreements
   
Debentures
   
Borrowings
   
Contractual
   
Effective
 
     
Amount
   
Amount
   
Amount
   
Amount
   
Rate
   
Rate
 
     
(Dollars in thousands)
         
                                                   
 
2010
  $ 350,000     $ 45,000     $     $ 395,000       4.33 %     4.33 %
 
2011
    276,000       200,000             476,000       4.42       4.42  
 
2012
    350,000       150,000             500,000       3.67       3.67  
 
2013
    525,000       145,000             670,000       3.74       4.00  
 
2014
    450,000       100,000             550,000       3.33       3.96  
 
2015
    200,000       20,000             220,000       3.50       4.16  
 
Thereafter
    275,000             53,609       328,609       3.76       4.21  
                                                   
      $ 2,426,000     $ 660,000     $ 53,609     $ 3,139,609       3.82 %     4.08 %
 
Of the $350.0 million FHLB advances maturing in fiscal year 2010, $100.0 million is due in the third quarter of fiscal year 2010 and $250.0 million is due in the fourth quarter of fiscal year 2010. The $45.0 million of repurchase agreements maturing in fiscal year 2010 are due in the fourth quarter of fiscal year 2010.
 
 
F-36

 
 
8.
INCOME TAXES
 
Income tax expense for the quarters ended December 31, 2009 and 2008 (unaudited), and for the years ended September 30, 2009, 2008, and 2007 consisted of the following:
 
     
December 31 (unaudited),
   
September 30,
 
     
2009
   
2008
   
2009
   
2008
   
2007
 
     
(Dollars in thousands)
 
 
Current:
                             
 
   Federal
  $ 7,858     $ 7,570     $ 32,590     $ 19,523     $ 1,563  
 
   State
    694       653       2,788       1,518       333  
        8,552       8,223       35,378       21,041       1,896  
 
Deferred:
                                       
 
   Federal
    2,397       971       3,285       7,556       17,328  
 
   State
    192       78       263       604       1,386  
        2,589       1,049       3,548       8,160       18,714  
                                           
      $ 11,141     $ 9,272     $ 38,926     $ 29,201     $ 20,610  
 
Income tax expense has been provided at effective rates of 34.7% and 36.9% for the quarters ended December 31, 2009 and 2008 (unaudited), respectively, and 37.0%, 36.4%, and 39.0% for the years ended September 30, 2009, 2008, and 2007, respectively.  The differences between such effective rates and the statutory Federal income tax rate computed on income before income tax expense result from the following:
                                                                       
    December 31 (unaudited),     September 30,  
    2009     2008     2009     2008       2007  
 
  Amount    
%
    Amount    
%
    Amount    
%
      Amount    
%
      Amount    
%
 
    (Dollars in thousands)  
Federal income tax expense computed at statutory Federal rate
  $ 11,242     35.0 %   $ 8,793     35.0 %   $ 36,828     35.0 %   $ 28,054     35.0 %   $ 18,517     35.0 %
Increases in taxes resulting from:
                                                                     
  State taxes, net of Federal tax effect
    899     2.8       708     2.8       3,051     2.9       2,122     2.6       1,719     3.3  
  Other
    (1,000 )   (3.1 )     (229 )   (0.9 )     (953 )   (0.9 )     (975 )   (1.2 )     374     0.7  
                                                                       
    $ 11,141     34.7 %   $ 9,272     36.9 %   $ 38,926     37.0 %   $ 29,201     36.4 %   $ 20,610     39.0 %

 
F-37

 
 
Deferred income tax expense results from temporary differences in the recognition of revenue and expenses for tax and financial statement purposes. The sources of these differences and the tax effect of each for the quarters ended December 31, 2009 and 2008 (unaudited) and the years ended September 30, 2009, 2008 and 2007 were as follows:
 
     
December 31, (unaudited)
   
September 30,
 
     
2009
   
2008
   
2009
   
2008
   
2007
 
      (Dollars in thousands)  
 
FHLB prepayment penalty
  $ 321     $ 1,153     $ 4,601     $ 10,586     $ 21,225  
 
FHLB stock dividends
    1,810       (123 )     694       (1,901 )     (440 )
 
Allowance for loan losses
                (1,628 )     (611 )     117  
 
Other, net
    458       19       (119 )     86       (2,188 )
                                           
      $ 2,589     $ 1,049     $ 3,548     $ 8,160     $ 18,714  
 
The components of the net deferred income tax (liabilities) assets as of December 31, 2009 (unaudited), September 30, 2009 and 2008 are as follows:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
     
(Dollars in thousands)
 
 
Deferred income tax assets:
                 
 
  FHLB prepayment penalty
  $ 962     $ 1,283     $ 5,884  
 
  Unrealized loss on AFS securities
                3,627  
 
  Salaries and employee benefits
    1,268       1,259       1,567  
 
  Allowance for loan losses
    1,895       1,895       267  
 
  ESOP compensation
    887       887       977  
 
  Other
    1,934       2,401       2,018  
 
     Gross deferred income tax assets
    6,946       7,725       14,340  
                           
 
  Valuation allowance
    (261     (261 )     (241 )
       Gross deferred income tax asset,  net of valuation allowance     6,685       7,464       14,099  
                           
                           
 
Deferred income tax liabilities:
                       
 
  Unrealized gain on AFS securities
    18,764       20,583        
 
  FHLB stock dividends
    17,000       15,190       14,496  
 
  Other
    2,661       2,661       2,826  
                           
 
     Gross deferred income tax liabilities
    38,425       38,434       17,322  
                           
 
Net deferred tax liabilities
  $ (31,740 )   $ (30,970 )   $ (3,223 )
 
The Company assesses the available positive and negative evidence surrounding the recoverability of the deferred tax assets and applies its judgment in estimating the amount of valuation allowance necessary under the circumstances.  As of December 31, 2009 (unaudited), September 30, 2009 and 2008, the Company recorded a valuation allowance of $261 thousand, $261 thousand and $241 thousand, respectively, related to net operating losses generated by the Company’s consolidated Kansas corporate income tax return. The Company’s consolidated Kansas corporate income tax return includes MHC, the Company, and Capitol Funds, Inc., as the Bank files a Kansas privilege tax return.   Based on the nature of operations of the noted entities, management believes there will not be sufficient taxable income for the foreseeable future on the Company’s consolidated Kansas corporate income tax return to utilize the net operating losses.
 
The Company adopted the section of ASC 740 Income Taxes related to the accounting for uncertainty in income taxes on October 1, 2007.  This section of ASC 740 prescribes a process by which the likelihood of a tax position is gauged based upon the technical merits of the position, and then a subsequent measurement relates the maximum benefit and the degree of likelihood to determine the amount of benefit to recognize in the financial statements.
 
 
F-38

 
 
A reconciliation of the beginning and ending amounts of unrecognized tax benefits for the periods ended December 31, 2009 (unaudited), September 30, 2009 and 2008 is as follows.  The amounts have not been reduced by the federal deferred tax effects of unrecognized tax benefits.
                         
      December 31,       September 30,  
      2009 (unaudited)       2009       2008  
   
(Dollars in thousands)
 
                         
Balance at beginning of period
  $ 2,848     $ 2,409     $ 3,773  
  Additions for tax positions related to the current period
          109        
  Additions for tax positions of prior years
    4       888       130  
  Reductions for tax positions of prior years
    (194 )           (915 )
  Reductions relating to settlement with taxing authorities
          (97 )      
  Lapse of statute of limitations
    (2,557 )     (461 )     (579 )
Balance at end of period
  $ 101     $ 2,848     $ 2,409  

Included in the unrecognized tax benefits above is accrued penalties and interest of $4 thousand for the quarter ended December 31, 2009 (unaudited), and accrued penalties and interest of $763 thousand and $609 thousand for the years ended September 30, 2009 and 2008, respectively.  The reversal of penalties and interest expense due to the lapse of statute of limitations and settlements with taxing authorities for the quarters ended December 31, 2009 and 2008 (unaudited) were $471 thousand and $4 thousand, respectively.  Estimated penalties and interest expense for the years ended September 30, 2009 and 2008 were $87 thousand and $81 thousand, respectively.  Estimated penalties and interest expense are included in income tax expense in the consolidated statements of income.  Interest income related to state and federal tax return refunds for the year ended September 30, 2008 was $235 thousand, which is included in other income in the consolidated statements of income.   We do not expect a material change in unrecognized tax benefits in the next 12 months.
 
The Company files income tax returns in the U.S. federal jurisdiction and the state of Kansas, as well as other states where it has nexus.  In many cases, uncertain tax positions are related to tax years that remain subject to examination by the relevant taxing authorities.  With few exceptions, the Company is no longer subject to U.S. federal and state examinations by tax authorities for fiscal years before 2007.
 
9.
EMPLOYEE BENEFIT PLANS
 
The Company has a profit sharing plan (“PIT”) and an employee stock ownership plan (“ESOP”).  The plans cover all employees with a minimum of one year of service, at least age 21, and at least 1,000 hours of employment in each plan year.
 
Profit Sharing Plan The PIT provides for two types of discretionary contributions. The first type is an optional Bank contribution and may be 0% or any percentage above that, as determined by the board of directors, of an eligible employee’s eligible compensation during the fiscal year. The second contribution may be 0% or any percentage above that, as determined by the board of directors, of an eligible employee’s eligible compensation during the fiscal year if the employee matches 50.0% (on an after-tax basis) of the Bank’s second contribution.  The PIT qualifies as a thrift and profit sharing plan for purposes of Internal Revenue Codes 401(a), 402, 412, and 417.  The Bank accrued $51 thousand and $47 thousand at December 31, 2009 and 2008 (unaudited), respectively, related to PIT contributions.  Total Bank contributions to the PIT amounted to $102 thousand, $93 thousand, and $89 thousand for the years ended September 30, 2009, 2008, and 2007, respectively.
 
ESOP The ESOP Trust acquired 3,024,574 shares of common stock in the Company’s initial public offering with proceeds from a loan from the Company.  The Bank makes cash contributions to the ESOP on an annual basis sufficient to enable the ESOP to make the required annual loan payments to the Company at September 30.
 
The loan referenced above bears interest at a fixed-rate of 5.80% with interest payable annually and future principal and interest payable in four remaining fixed installments, as of December 31, 2009 (unaudited), of $3.0 million. Payments of $3.0 million consisting of principal of $2.3 million, $2.1 million, and $2.0 million and interest of $700 thousand, $900 thousand, and $1.0 million were made on September 30, 2009, 2008, and 2007, respectively. The loan is secured by the shares of Company stock purchased.
 
 
F-39

 
 
As the debt is repaid, 201,638 shares are released from collateral annually at September 30 and allocated to qualified employees based on the proportion of their qualifying compensation to total qualifying compensation.  As ESOP shares are committed to be released from collateral, the Company records compensation expense.   Compensation expense related to the ESOP was $1.5 million for the quarter ended December 31, 2009 (unaudited), $2.2 million for the quarter ended December 31, 2008 (unaudited), $7.9 million for the year ended September 30, 2009 and $7.5 million for each of the years ended September 30, 2008 and 2007.  Dividends on unallocated ESOP shares are recorded as a reduction of debt, up to a total of $3.0 million.
 
During the years ended September 30, 2009, 2008, and 2007, the Bank paid $863 thousand, $571 thousand, and $41 thousand, respectively, of the ESOP debt payment because dividends on unallocated shares were insufficient to pay the scheduled debt payment as they had been in previous years.  Dividends paid to participants on allocated ESOP shares were $1.4 million for the quarter ended December 31, 2009 (unaudited), $967 thousand for the quarter ended December 31, 2008 (unaudited), $3.3 million for the year ended September 30, 2009 and $2.9 million for each of the years ended September 30, 2008 and 2007.
 
Participants have the option to receive the dividends in cash or leave the dividend in the ESOP.  Dividends are reinvested in Company stock for those participants who choose to leave their dividends in the ESOP or who do not make an election.  The purchase of Company stock for reinvestment of dividends is made in the open market on or about the date of the cash disbursement to the participants who opt to take dividends in cash.
 
Shares may be withdrawn from the ESOP Trust due to retirement, termination or death of the participant.  Following is a summary of shares held in the ESOP Trust as of December 31, 2009 (unaudited), September 30, 2009, and 2008:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
     
(Dollars in thousands)
 
                     
 
Allocated ESOP shares
    1,732,923       1,751,474       1,604,939  
 
Unreleased ESOP shares
    806,556       806,556       1,008,194  
 
Total ESOP shares
    2,539,479       2,558,030       2,613,133  
                           
 
Fair value of unreleased ESOP shares
  $ 25,374     $ 26,552     $ 44,693  
 
10.
STOCK BASED COMPENSATION
 
At December 31, 2009 (unaudited) and September 30, 2009, the Company had a Stock Option and Incentive Plan and an RRP which are considered share-based plans.   Compensation expense is recognized over the service period of the share-based payment award.  The Company utilizes a fair-value-based measurement method in accounting for the share-based payment transactions with employees, except for equity instruments held by employee share ownership plans.
 
Stock Option Plan –   The purpose of the Option Plan is to provide additional incentive to certain officers, directors and key employees by facilitating their purchase of a stock interest in the Company.  Pursuant to the Option Plan, subject to adjustment as described below, 3,780,718 shares of common stock were reserved for issuance by the Company upon exercise of stock options granted to officers, directors and employees of the Company and the Bank from time to time under the Option Plan. The Company may issue both incentive and nonqualified stock options under the Option Plan.  The Company may also award stock appreciation rights under the Option Plan, although to date no stock appreciation rights have been awarded under the Option Plan.  The incentive stock options expire no later than ten years and the nonqualified stock options expire no later than fifteen years from the date of grant.  The date on which the options are first exercisable is determined by the Stock Benefits Committee (“sub-committee”), a sub-committee of the Compensation Committee (“committee”) of the board of directors.  The vesting period of the options generally ranges from three to five years.  The option price is equal to the market value at the date of the grant as defined by the Option Plan.
 
Under the Option Plan, incentive stock options may not be granted after April 2010 and nonqualified stock options may not be granted after April 2015.  At December 31, 2009 (unaudited) and September 30, 2009 , the Company had 1,293,915 shares and 1,303,915 shares, respectively, available for future grants under the Option Plan.  This includes 1,044,380 shares added back to the Option Plan through the reload feature of the plan, which provides that the maximum number of shares with respect to which awards may be made under the plan shall be increased by (i) the number of shares of common stock repurchased by the Company with an aggregate price no greater than the cash proceeds received by the Company from the exercise of options under the Option Plan; and (ii) the number of shares surrendered to the Company in payment of the exercise price of options granted under the Option Plan.
 
 
F-40

 
 
The Option Plan is administered by the sub-committee, which selects the employees and non-employee directors to whom options are to be granted and the number of shares to be granted.  The exercise price may be paid in cash, shares of the common stock, or a combination of both.  The option price may not be less than 100% of the fair market value of the shares on the date of the grant. In the case of any employee who is granted an incentive stock option who owns more than 10% of the outstanding common stock at the time the option is granted, the option price may not be less than 110% of the fair market value of the shares on the date of the grant, and the option shall not be exercisable after the expiration of five years from the grant date.  Historically, the Company has issued shares held in treasury upon the exercise of stock options.
 
The fair value of stock option grants are estimated on the date of the grant using the Black-Scholes option pricing model.  The weighted average grant-date fair value of stock options granted during the quarters ended December 31, 2009 and 2008 (unaudited) was $3.09 and $5.27, respectively.  The weighted average grant-date fair value of stock options granted during the fiscal years ended September 30, 2009, 2008, and 2007 was $5.03, $3.20 and $5.61 per share, respectively.  Compensation expense attributable to stock options awards during the quarters ended December 31, 2009 and 2008 (unaudited) totaled $61 thousand  ($51 thousand, net of tax) and $92 thousand ($79 thousand, net of tax), respectively.  Compensation expense attributable to stock options awards during the years ended September 30, 2009, 2008 and 2007 totaled $281 thousand ($240 thousand, net of tax), $323 thousand ($205 thousand, net of tax), and $294 thousand ($179 thousand, net of tax), respectively.  The following weighted average assumptions were used for valuing stock option grants for the periods noted:
 
   
Quarter Ended
 December 31 (unaudited),
   
Year Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                               
Risk-free interest rate
    2.0 %     2.4 %     2.1 %     3.2 %     4.8 %
Expected life (years)
    4       4       4       5       6  
Expected volatility
    25 %     23 %     24 %     22 %     21 %
Dividend yield
    6.5 %     4.6 %     4.8 %     6.2 %     5.2 %
Estimated forfeitures
    13.5 %     14.5 %     10.5 %     3.0 %     6.2 %
 
The risk-free interest rate was determined using the yield available on the option grant date for a zero-coupon U.S. Treasury security with a term equivalent to the expected life of the option.  The expected life for options granted during the quarters ended December 31, 2009 and 2008 (unaudited) and the years ended September 30, 2009 and 2008 was based upon historical experience.  The expected life for options granted during the year ended September 30, 2007 represents the period the option is expected to be outstanding and was determined by applying the simplified method.  The expected volatility was determined using historical volatilities based on historical stock prices.  The dividend yield was determined based upon historical quarterly dividends and the Company’s stock price on the option grant date.  Estimated forfeitures were determined based upon voluntary termination behavior and actual option forfeitures.
 
A summary of option activity for the quarters ended December 31, 2009 and 2008 (unaudited) and the years ended September 30, 2009, 2008 and 2007 follows:
 
     
December 31 (unaudited),
 
     
2009
   
2008
 
           
Weighted
         
Weighted
 
           
Average
         
Average
 
     
Number
   
Exercise
   
Number
   
Exercise
 
     
of Options
   
Price
   
of Options
   
Price
 
                           
 
Options outstanding
                       
 
  at beginning of period:
    372,022     $ 33.28       403,322     $ 29.66  
 
  Granted
    10,000       30.75       25,500       43.46  
 
  Forfeited
                       
 
  Exercised
                (49,075 )     20.76  
 
Options outstanding at end of period
    382,022     $ 33.21       379,747     $ 31.74  

 
F-41

 
 
     
September 30,
 
     
2009
   
2008
   
2007
 
           
Weighted
         
Weighted
         
Weighted
 
           
Average
         
Average
         
Average
 
     
Number
   
Exercise
   
Number
   
Exercise
   
Number
   
Exercise
 
     
of Options
   
Price
   
of Options
   
Price
   
of Options
   
Price
 
                                       
 
Options outstanding
                                   
 
  at beginning of year:
    403,322     $ 29.66       382,855     $ 28.13       668,457     $ 20.43  
 
  Granted
    41,750       42.05       56,500       32.19       34,000       38.77  
 
  Forfeited
                (100 )     25.66       (8,967 )     29.37  
 
  Exercised
    (73,050 )     18.31       (35,933 )     17.34       (310,635 )     12.69  
 
Options outstanding  at end of year
    372,022     $ 33.28       403,322     $ 29.66       382,855     $ 28.13  
 
Shares issued upon the exercise of stock options are issued from treasury stock.  The Company has an adequate number of treasury shares available for sale for future stock option exercises.
 
There were no stock options exercised during the quarter ended December 31, 2009 (unaudited).  During the quarter ended December 31, 2008 (unaudited), the total pretax intrinsic value of stock options exercised was $1.1 million, and the tax benefits realized from the exercise of stock options were $345 thousand.  During the years ended September 30, 2009, 2008, and 2007, the total pretax intrinsic value of stock options exercised was $1.7 million, $755 thousand, and $8.1 million, respectively, and the tax benefits realized from the exercise of stock options were $515 thousand, $114 thousand, and $2.6 million, respectively.  The fair value of stock options vested during the quarters ended December 31, 2009 and 2008 (unaudited) was $61 thousand and $64 thousand, respectively.  The fair value of stock options vested during the years ended September 30, 2009, 2008, and 2007 was $297 thousand, $281 thousand, and $338 thousand, respectively.
 
 
F-42

 
 
The following summarizes information about the stock options outstanding and exercisable as of December 31, 2009 (unaudited):
 
       
Options Outstanding
 
             
Weighted
   
Weighted
       
             
Average
   
Average
       
       
Number
   
Remaining
   
Exercise
   
Aggregate
 
 
Exercise
   
of Options
   
Contractual
   
Price per
   
Intrinsic
 
 
Price
   
Outstanding
   
Life (in years)
   
Share
   
Value
 
       
(Dollars in thousands, except per share amounts)
(unaudited)
 
  $ 9.22       19,381       1.30     $ 9.22     $ 431  
    14.03 - 19.68       4,291       1.43       18.13       57  
    25.66 - 28.78       2,500       2.67       26.91       11  
    30.19 – 39.83       330,350       8.70       34.07       26  
    43.46       25,500       8.83       43.46        
          382,022       8.21     $ 33.21     $ 525  
                                     
                                     
       
Options Exercisable
 
               
Weighted
   
Weighted
         
               
Average
   
Average
         
       
Number
   
Remaining
   
Exercise
   
Aggregate
 
 
Exercise
   
of Options
   
Contractual
   
Price per
   
Intrinsic
 
 
Price
   
Exercisable
   
Life (in years)
   
Share
   
Value
 
       
(Dollars in thousands, except per share amounts)
(unaudited)
 
  $ 9.22       19,381       1.30     $ 9.22     $ 431  
  14.03 - 19.68       4,291       1.43       18.13       57  
  25.66 - 28.78       2,500       2.67       26.91       11  
  30.19 – 39.83       241,650       8.62       33.99       20  
  43.46       10,200       8.83       43.46        
          278,022       7.95     $ 32.30     $ 519  
 
The following summarizes information about the stock options outstanding and exercisable as of September 30, 2009:
 
       
Options Outstanding
 
             
Weighted
   
Weighted
       
             
Average
   
Average
       
       
Number
   
Remaining
   
Exercise
   
Aggregate
 
 
Exercise
   
of Options
   
Contractual
   
Price per
   
Intrinsic
 
 
Price
   
Outstanding
   
Life (in years)
   
Share
   
Value
 
       
(Dollars in thousands, except per share amounts)
 
                                     
  $ 9.22       19,381       1.55     $ 9.22     $ 459  
  14.03 - 19.68       4,291       1.68       18.13       63  
  25.66 - 28.78       2,500       2.92       26.91       15  
  30.19 – 38.77       320,350       8.92       34.18       123  
  43.46       25,500       9.08       43.46        
          372,022       8.42     $ 33.28     $ 660  
 
 
F-43

 
 
       
Options Exercisable
 
             
Weighted
   
Weighted
       
             
Average
   
Average
       
       
Number
   
Remaining
   
Exercise
   
Aggregate
 
 
Exercise
   
of Options
   
Contractual
   
Price per
   
Intrinsic
 
 
Price
   
Exercisable
   
Life (in years)
   
Share
   
Value
 
       
(Dollars in thousands, except per share amounts)
 
                                     
  $ 9.22       19,381       1.55     $ 9.22     $ 459  
  14.03 - 19.68       4,291       1.68       18.13       63  
  25.66 - 28.78       2,500       2.92       26.91       15  
  30.19 – 38.77       232,450       8.91       34.05       90  
  43.46       5,100       9.08       43.46        
          263,722       8.19     $ 32.08     $ 627  
 
The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based on the Company’s closing stock price of $31.46 and $32.92 as of December 31, 2009 (unaudited) and September 30, 2009, respectively, which would have been received by the option holders had all option holders exercised their options as of that date.  The total number of in-the-money options exercisable as of December 31, 2009 (unaudited) and September 30, 2009 was 42,672 and 141,272, respectively.
 
As of December 31, 2009 (unaudited) and September 30, 2009, the total estimated future compensation cost related to non-vested stock options not yet recognized in the consolidated statements of income was $250 thousand and $283 thousand, respectively, and the weighted average period over which these awards are expected to be recognized was 2.3 years and 2.2 years, respectively.
 
Recognition and Retention Plan The objective of the RRP is to enable the Company and the Bank to retain personnel of experience and ability in key positions of responsibility.  Employees and directors of the Bank are eligible to receive benefits under the RRP at the sole discretion of the sub-committee. The total number of shares originally eligible to be granted under the RRP was 1,512,287.  At December 31, 2009 (unaudited) and September 30, 2009, the Company had 163,487 shares available for future grants under the RRP.  The RRP expires in April 2015.  No additional grants may be made after expiration, but outstanding grants continue until they are individually exercised, forfeited, or expire.
 
Compensation expense in the amount of the fair market value of the common stock at the date of the grant, as defined by the RRP, to the employee is recognized over the period during which the shares vest.  Compensation expense attributable to RRP awards during the quarters ended December 31, 2009 and 2008 (unaudited) totaled $70 thousand ($44 thousand, net of tax) and $85 thousand ($54 thousand, net of tax), respectively.  Compensation expense attributable to RRP awards during the years ended September 30, 2009, 2008 and 2007 totaled $323 thousand ($204 thousand, net of tax), $399 thousand ($253 thousand, net of tax), and $375 thousand ($229 thousand, net of tax), respectively.  A recipient of such restricted stock will be entitled to all voting and other stockholder rights (including the right to receive dividends on vested and non-vested shares), except that the shares, while restricted, may not be sold, pledged or otherwise disposed of and are required to be held in escrow by the Company.  If a holder of such restricted stock terminates employment for reasons other than death or disability, the employee forfeits all rights to the non-vested shares under restriction.  If the participant’s service terminates as a result of death, disability, or if a change in control of the Bank occurs, all restrictions expire and all non-vested shares become unrestricted.  A summary of RRP share activity for the quarters ended December 31, 2009 and 2008 (unaudited) and for the years ended September 30, 2009, 2008 and 2007 follows:
 
 
F-44

 
 
     
December 31 (unaudited),
 
     
2009
   
2008
 
           
Weighted
         
Weighted
 
           
Average
         
Average
 
     
Number
   
Grant Date
   
Number
   
Grant Date
 
     
of Shares
   
Fair Value
   
of Shares
   
Fair Value
 
 
Unvested RRP shares  at beginning of period:
    15,100     $ 34.35       23,200     $ 33.68  
 
Granted
                       
 
Vested
    (1,000 )     33.25       (1,000 )     33.25  
 
Forfeited
                       
 
Unvested RRP shares  at end of period
    14,100     $ 34.42       22,200     $ 33.69  
 
     
Year Ended September 30,
   
     
2009
   
2008
   
2007
   
           
Weighted
         
Weighted
         
Weighted
   
           
Average
         
Average
         
Average
   
     
Number
   
Grant Date
   
Number
   
Grant Date
   
Number
   
Grant Date
   
     
of Shares
   
Fair Value
   
of Shares
   
Fair Value
   
of Shares
   
Fair Value
   
 
Unvested RRP shares  at beginning of year:
    23,200     $ 33.68       24,300     $ 34.46       30,800     $ 33.37    
 
Granted
    2,500       39.95       10,000       32.26       5,000       38.77    
 
Vested
    (10,600 )     34.20       (11,100 )     34.12       (11,100 )     33.35    
 
Forfeited
                            (400 )     35.42    
 
Unvested RRP shares  at end of year
    15,100     $ 34.35       23,200     $ 33.68       24,300     $ 34.46    
 
The estimated forfeiture rate for the RRP shares granted during the quarters ended December 31, 2009 and 2008 (unaudited) and the years ended September 30, 2009, 2008, and 2007 was 0% based upon voluntary termination behavior and actual forfeitures.  The fair value of RRP shares that vested during the quarters ended December 31, 2009 and 2008 (unaudited) totaled $33 thousand for both periods.  The fair value of RRP shares that vested during the years ended September 30, 2009, 2008, and 2007 totaled $363 thousand, $379 thousand, and $370 thousand, respectively.  As of December 31, 2009 (unaudited) and September 30, 2009, there was $260 thousand and $330 thousand, respectively, of unrecognized compensation cost related to non-vested RRP shares to be recognized over a weighted average period of 2.1 years.
 
 
F-45

 
 
11.
PERFORMANCE BASED COMPENSATION
 
The Company and the Bank have a short-term performance plan for all officers and a deferred incentive bonus plan for senior officers.  The short-term performance plan has a component tied to Company performance and a component tied to individual participant performance.  Individual performance criteria are established by executive management for eligible non-executive employees of the Bank; individual performances of executive officers are reviewed by the committee.  Company performance criteria are approved by the committee.  Short-term performance plan awards are granted based upon a performance review by the committee.  The committee may exercise its discretion and reduce or not grant awards.  The deferred incentive bonus plan is intended to operate in conjunction with the short-term performance plan.  A participant in the deferred incentive bonus plan can elect to defer into an account between $2 thousand and up to 50% of the short-term performance plan award up to but not exceeding $100 thousand.  The amount deferred receives an employer match of up to 50%.  The deferral period is three years.  Earnings on the amount deferred by the employee and the employer match are tied to the performance of the Company’s common stock and cash dividends paid thereon during the deferral period. The total amount of short-term performance plan awards provided for the years ended September 30, 2009, 2008, and 2007 amounted to $1.1 million, $2.1 million, and $1.1 million, respectively, of which $137 thousand, $165 thousand, and $66 thousand, respectively, was deferred under the deferred incentive bonus plan.  The deferrals and any earnings on those deferrals will be paid in 2011, 2012, and 2013, respectively.  During the quarters ended December 31, 2009 and 2008 (unaudited), the amount expensed in conjunction with the earnings on the deferred amounts was $21 thousand and $61 thousand, respectively.  During fiscal years 2009, 2008, and 2007, the amount expensed in conjunction with the earnings on the deferred amounts was $51 thousand, $332 thousand, and $82 thousand, respectively.
 
12.
DEFERRED COMPENSATION
 
The Bank has deferred compensation agreements with certain officers and retired officers whereby stipulated amounts will be paid to them over a period of 20 years upon their retirement or termination. Amounts accrued under these agreements aggregate $332 thousand, $337 thousand and $363 thousand as of December 31, 2009 (unaudited) and September 30, 2009 and 2008, respectively, and are accrued over the period of active employment and are funded by life insurance contracts.
 
13.
COMMITMENTS AND CONTINGENCIES
 
The Bank had commitments outstanding to originate and purchase first and second mortgage loans as of December 31, 2009 (unaudited), September 30, 2009 and 2008 as follows:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
     
(Dollars in thousands)
 
                     
 
Originate fixed-rate
  $ 67,670     $ 105,316     $ 105,419  
 
Originate adjustable-rate
    13,005       8,945       16,302  
 
Purchase fixed-rate
    15,947       12,948       14,366  
 
Purchase adjustable-rate
    8,794       9,000       133,153  
      $ 105,416     $ 136,209     $ 269,240  
 
 
F-46

 
 
As of December 31, 2009 (unaudited), the Bank had commitments to originate non-mortgage loans approximating $7 thousand, all of which were fixed-rate.  As of September 30, 2009 and 2008, the Bank had commitments to originate non-mortgage loans approximating $134 thousand and $72 thousand, respectively, all of which were fixed-rate.
 
As of December 31, 2009 (unaudited), September 30, 2009 and 2008, the Bank had approved but unadvanced home equity lines of credit of $270.1 million, $270.3 million and $269.0 million, respectively.  Approval of lines of credit is based upon underwriting standards that do not allow total borrowings, including existing mortgages and lines of credit, to exceed 95% of the estimated market value of the customer’s home.  In order to minimize risk of loss, home equity loans that are greater than 80% of the value of the property, when combined with the first mortgage, require private mortgage insurance.
 
Commitments to originate mortgage and non-mortgage loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a rate lock fee. Some of the commitments are expected to expire without being fully drawn upon; therefore the amount of total commitments disclosed above does not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if considered necessary by the Bank, upon extension of credit is based on management’s credit evaluation of the customer.  As of December 31, 2009 (unaudited), September 30, 2009 and 2008, there were no significant loan-related commitments that met the definition of derivatives or commitments to sell mortgage loans.
 
14.
REGULATORY CAPITAL REQUIREMENTS
 
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material adverse effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.
 
The Bank’s primary regulatory agency, the OTS, requires that the Bank maintain minimum ratios of tangible equity of 1.5%, Tier 1 (core) capital of 4%, and total risk-based capital of 8%. As of December 31, 2009 (unaudited) and September 30, 2009 and 2008, the most recent guidelines from the OTS categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” the Bank must maintain minimum Tier 1 (core) capital, Tier 1 risked based capital and total risk-based capital ratios as set forth in the table below. Management believes, as of December 31, 2009 (unaudited), that the Bank meets all capital adequacy requirements to which it is subject and there were no conditions or events subsequent to December 31, 2009 (unaudited), that would change the Bank’s category.
 
 
F-47

 
 
                             
To Be Well
 
                             
Capitalized
 
                             
Under Prompt
 
                 
For Capital
   
Corrective Action
 
     
Actual
   
Adequacy Purposes
   
Provisions
 
     
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
     
(Dollars in thousands)
 
 
As of December 31, 2009 (unaudited):
             
 
                   
 
  Tangible equity
  $ 844,959       10.1 %   $ 125,133       1.5 %     N/A       N/A  
 
  Tier 1 (core) capital
    844,959       10.1       333,687       4.0     $ 417,109       5.0 %
 
  Tier I risk-based capital
    844,959       23.8       N/A       N/A       213,118       6.0  
 
  Total risk-based capital
    853,139       24.0       284,157       8.0       355,196       10.0  
                                                   
 
As of September 30, 2009:
                                               
 
  Tangible equity
  $ 834,879       10.0 %   $ 125,505       1.5 %     N/A       N/A  
 
  Tier 1 (core) capital
    834,879       10.0       334,681       4.0     $ 418,351       5.0 %
 
  Tier I risk-based capital
    834,879       23.2       N/A       N/A       216,029       6.0  
 
  Total risk-based capital
    840,439       23.3       288,039       8.0       360,048       10.0  
                                                   
 
As of September 30, 2008:
                                               
 
  Tangible equity
  $ 806,708       10.0 %   $ 121,197       1.5 %     N/A       N/A  
 
  Tier 1 (core) capital
    806,708       10.0       323,192       4.0     $ 403,990       5.0 %
 
  Tier I risk-based capital
    806,708       23.1       N/A       N/A       209,357       6.0  
 
  Total risk-based capital
    801,886       23.0       279,143       8.0       348,929       10.0  
 
 
A reconciliation of the Bank’s equity under GAAP to regulatory capital amounts as of December 31, 2009 (unaudited) and September 30, 2009 and 2008 is as follows:
                           
     
December 31,
2009 (unaudited)
    September 30,  
          2009     2008  
     
(Dollars in thousands)
 
                           
 
Total Bank equity as reported under GAAP
  $ 876,290     $ 869,029     $ 803,643  
 
  Unrealized (gains) losses on AFS securities
    (30,875 )     (33,870 )     5,968  
 
  Other
    (456 )     (280 )     (2,903 )
 
Total tangible equity and Tier 1 (core) capital
    844,959       834,879       806,708  
 
  Allowance for loan losses
    8,180       5,560       5,008  
 
  Other
                (9,830 )
 
Total risk based capital
  $ 853,139     $ 840,439     $ 801,886  
 
Under OTS regulations, there are limitations on the amount of capital the Bank may distribute to the Company.  Generally, this is limited to the earnings of the previous two calendar years and current year-to-date earnings.  Under OTS safe harbor regulations, the Bank may distribute to the Company capital not exceeding net income for the current calendar year and the prior two calendar years.  At December 31, 2009 (unaudited) and September 30, 2009, the Bank was in compliance with the OTS safe harbor regulations.  The Bank has received a waiver from the OTS to distribute capital from the Bank to the Company, not to exceed 100% of the Bank’s net quarterly earnings, through June 30, 2010.  So long as the Bank continues to remain “well capitalized” after each capital distribution, operate in a safe and sound manner, provide the OTS with updated capital levels, and non-performing asset balances and ALLL information as requested, and comply with the interest rate risk management guidelines of the OTS, it is management’s belief that the Bank will continue to receive waivers allowing it to distribute the net income of the Bank to the Company, although no assurance can be given in this regard.
 
 
F-48

 
 
15.
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Fair Value Measurements - ASC 820, Fair Value Measurements and Disclosures , defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  ASC 820 applies only to fair value measurements already required or permitted by other accounting standards and does not impose requirements for additional fair value measures.  ASC 820 was issued to increase consistency and comparability in reporting fair values.
 
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at December 31, 2009 (unaudited) and September 30, 2009.  The Company’s AFS securities are recorded at fair value on a recurring basis.  Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as REO, LHFS, and impaired loans. These non-recurring fair value adjustments involve the application of lower-of-cost-or-fair value accounting or write-downs of individual assets.
 
In accordance with ASC 820, the Company groups its assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
 
 
Level 1 — Valuation is based upon quoted prices for identical instruments traded in active markets.
     
 
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
     
 
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
 
The Company bases its fair values on the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.  As required by ASC 820, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
 
The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.
 
AFS Securities
The Company’s AFS securities portfolio is carried at estimated fair value, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders’ equity.  The Company’s major security types based on the nature and risks of the securities are included in the table below.  The majority of the securities within the AFS portfolio are issued by U.S. government sponsored enterprises.  The fair values for all AFS securities are based on quoted prices for similar securities.  Various modeling techniques are used to determine pricing for the Company’s securities, including option pricing and discounted cash flow models. The inputs to these models may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data.  There are some AFS securities in the AFS portfolio that have significant unobservable inputs requiring the independent pricing services to use some judgment in pricing the related securities.  These AFS securities are classified as Level 3.  All other AFS securities are classified as Level 2.
 
The following tables provide the level of valuation assumption used to determine the carrying value of the Company’s assets measured at fair value on a recurring basis, which consists of AFS securities, at December 31, 2009 (unaudited) and September 30, 2009.
 
 
F-49

 
 
   
December 31, 2009 (unaudited)
 
         
Quoted Prices
   
Significant
   
Significant
 
         
in Active Markets
   
Other
   
Unobservable
 
   
Carrying
   
for Identical Assets
   
Observable Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3) (1)
 
   
(Dollars in thousands)
 
AFS Securities:
                       
  U.S. government-sponsored enterprises
  $ 228,840     $     $ 228,840     $  
  Municipal bonds
    2,753             2,753        
  Trust preferred securities
    2,408                   2,408  
  MBS
    1,305,096             1,305,096        
  
  $ 1,539,097     $     $ 1,536,689     $ 2,408  
                                 
   
September 30, 2009
 
           
Quoted Prices
   
Significant
   
Significant
 
           
in Active Markets
   
Other
   
Unobservable
 
   
Carrying
   
for Identical Assets
   
Observable Inputs
   
Inputs
 
   
Value
   
(Level 1)
   
(Level 2)
   
(Level 3) (1)
 
   
(Dollars in thousands)
 
 AFS Securities:
                               
  U.S. government-sponsored enterprises
  $ 229,875     $     $ 229,875     $  
  Municipal bonds
    2,799             2,799        
  Trust preferred securities
    2,110                   2,110  
  MBS
    1,389,211             1,389,211        
  
  $ 1,623,995     $     $ 1,621,885     $ 2,110  
 

(1)
The Company’s Level 3 AFS securities were not significant at December 31, 2009 (unaudited) or September 30, 2009 and had no material activity during the quarter ended December 31, 2009 (unaudited) and the year ended September 30, 2009.
 
 
F-50

 
 
The following is a description of valuation methodologies used for significant assets measured at fair value on a non-recurring basis.
 
Loans Receivable
 
Loans which meet certain criteria are evaluated individually for impairment. A loan is considered impaired when, based upon current information and events, it is probable the Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.  Impaired loans at December 31, 2009 (unaudited) and September 30, 2009 were $47.4 million and $41.4 million, respectively. Substantially all of the Bank’s impaired loans at December 31, 2009 (unaudited) and September 30, 2009 are secured by residential real estate.  These impaired loans are individually assessed to ensure that the carrying value of the loan is not in excess of the fair value of the collateral, less estimated selling costs. Fair value is estimated through current appraisals, real estate brokers or listing prices.  Fair values may be adjusted by management to reflect current economic and market conditions and, as such, are classified as Level 3. Based on this evaluation, the Company maintained an allowance for loan losses of $4.0 million at December 31, 2009 (unaudited) and $4.6 million at September 30, 2009, respectively, for such impaired loans.
 
REO
 
REO represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at the lower of cost or fair value less estimated selling costs.  Fair value is estimated through current appraisals, real estate brokers or listing prices.  As these properties are actively marketed, estimated fair values may be adjusted by management to reflect current economic and market conditions and, as such, are classified as Level 3.  REO at December 31, 2009 (unaudited) and September 30, 2009 was $6.6 million and $7.4 million, respectively. During the quarter ended December 31, 2009 (unaudited), and the year ended September 30, 2009, charge-offs to the allowance for loan losses related to loans that were transferred to REO were $437 thousand and $1.5 million, respectively. Write downs related to REO that were charged to other expense were $173 thousand for the quarter ended December 31, 2009 (unaudited) and $959 thousand for the year ended September 30, 2009.
 
The following tables provide the level of valuation assumption used to determine the carrying value of the Company’s assets measured at fair value on a non-recurring basis at December 31, 2009 (unaudited) and September 30, 2009.
 
     
December 31, 2009 (unaudited)
 
           
Quoted Prices
   
Significant
   
Significant
 
           
in Active Markets
   
Other
   
Unobservable
 
     
Carrying
   
for Identical Assets
   
Observable Inputs
   
Inputs
 
     
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
     
(Dollars in thousands)
 
                           
 
Impaired loans
  $ 47,427     $     $     $ 47,427  
 
REO
    6,637                   6,637  
 
  
  $ 54,064     $     $     $ 54,064  
                                   
     
September 30, 2009
 
             
Quoted Prices
   
Significant
   
Significant
 
             
in Active Markets
   
Other
   
Unobservable
 
     
Carrying
   
for Identical Assets
   
Observable Inputs
   
Inputs
 
     
Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
     
(Dollars in thousands)
 
                                   
 
Impaired loans
  $ 41,399     $     $     $ 41,399  
 
REO
    7,404                   7,404  
 
  
  $ 48,803     $     $     $ 48,803  
 
 
F-51

 
 
Fair Value Disclosures
 
The Company determined estimated fair value amounts using available market information and a selection from a variety of valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amount the Company could realize in a current market exchange. The use of different market assumptions and estimation methodologies may have a material effect on the estimated fair value amounts.  The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2009 (unaudited), September 30, 2009 and 2008. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates.
 
The carrying amounts and estimated fair values of the Company’s financial instruments as of December 31, 2009 (unaudited), September 30, 2009 and 2008 were as follows:
 
     
December 31,
   
September 30,
 
     
2009 (unaudited)
   
2009
   
2008
 
           
Estimated
         
Estimated
         
Estimated
 
     
Carrying
   
Fair
   
Carrying
   
Fair
   
Carrying
   
Fair
 
     
Amount
   
Value
   
Amount
   
Value
   
Amount
   
Value
 
     
(Dollars in thousands)
 
 
Financial Assets:
                                   
 
Cash and cash equivalents
  $ 105,128     $ 105,128     $ 41,154     $ 41,154     $ 87,138     $ 87,138  
 
Investment securities:
                                               
 
  AFS
    234,001       234,001       234,784       234,784       49,586       49,586  
 
  HTM
    417,942       419,352       245,920       248,929       92,773       92,211  
 
MBS:
                                               
 
  AFS
    1,305,096       1,305,096       1,389,211       1,389,211       1,484,055       1,484,055  
 
  HTM
    572,873       594,365       603,256       627,829       750,284       743,764  
 
Loans receivable
    5,423,923       5,589,283       5,603,965       5,801,724       5,320,780       5,301,179  
 
BOLI
    53,777       53,777       53,509       53,509       52,350       52,350  
 
Capital stock of FHLB
    134,064       134,064       133,064       133,064       124,406       124,406  
 
Financial Liabilities:
                                               
 
 Deposits
    4,227,252       4,282,549       4,228,609       4,294,454       3,923,883       3,934,188  
 
Advances from FHLB
    2,394,214       2,528,034       2,392,570       2,554,206       2,447,129       2,485,545  
 
 Other borrowings
    713,609       738,653       713,609       742,301       713,581       716,951  
 
The following methods and assumptions were used to estimate the fair value of the financial instruments:
 
Cash and Cash Equivalents - The carrying amounts of cash and cash equivalents are considered to approximate their fair value due to the nature of the financial asset.
 
Investment Securities and MBS - Estimated fair values of securities are based on one of three methods:  1) quoted market prices where available, 2) quoted market prices for similar instruments if quoted market prices are not available, 3) unobservable data that represents the Bank’s assumptions about items that market participants would consider in determining fair value where no market data is available.  AFS securities are carried at estimated fair value.  HTM securities are carried at amortized cost.
 
Loans Receivable - Fair values are estimated for portfolios with similar financial characteristics.  Loans are segregated by type, such as one- to four-family residential mortgages, multi-family residential mortgages, nonresidential and installment loans.  Each loan category is further segmented into fixed and adjustable interest rate categories.  Market pricing sources are used to approximate the estimated fair value of fixed and adjustable-rate one- to four-family residential mortgages.  For all other loan categories, future cash flows are discounted using the LIBOR curve plus a margin at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.
 
BOLI   - The carrying value of BOLI is considered to approximate its fair value due to the nature of the financial asset.
 
 
F-52

 
 
Capital Stock of FHLB - The carrying value of FHLB stock equals cost.  The fair value is based on redemption at par value.
 
Deposits - The estimated fair value of demand deposits, savings and money market accounts is the amount payable on demand at the reporting date. The estimated fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using a margin to the LIBOR curve.
 
Advances from FHLB - The estimated fair value of advances from FHLB is determined by discounting the future cash flows of each advance using a margin to the LIBOR curve.
 
Other Borrowings - Other borrowings consists of repurchase agreements and the debentures.   The estimated fair value of the repurchase agreements is determined by discounting the future cash flows of each agreement using a margin to the LIBOR curve.  The debentures have a variable rate structure, with the ability to redeem at par; therefore, the carrying value of the debentures approximates their estimated fair value.
 
 
F-53

 
 
16.
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
 
  The following table presents summarized quarterly data for each of the fiscal years indicated for the Company.
 
     
First
   
Second
   
Third
   
Fourth
       
     
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Total
 
     
(Dollars and counts in thousands, except per share amounts)
 
                                 
 
2010
                             
 
Total interest and dividend income
  $ 98,887       n/a       n/a       n/a     $ 98,887  
 
Net interest and dividend income
    44,854       n/a       n/a       n/a       44,854  
 
Provision for loan losses
    3,115       n/a       n/a       n/a       3,115  
 
Net income
    20,980       n/a       n/a       n/a       20,980  
 
Basic earnings per share
    0.29       n/a       n/a       n/a       0.29  
 
Diluted earnings per share
    0.29       n/a       n/a       n/a       0.29  
 
Dividends paid per public share
    0.79       n/a       n/a       n/a       0.79  
 
Average number of shares outstanding
    73,267       n/a       n/a       n/a       73,267  
                                           
 
2009
                                       
 
Total interest and dividend income
  $ 105,273     $ 104,335     $ 103,078     $ 100,100     $ 412,786  
 
Net interest and dividend income
    41,218       45,862       45,922       43,640       176,642  
 
Provision for loan losses
    549       2,107       3,112       623       6,391  
 
Net income
    15,852       18,132       15,476       16,838       66,298  
 
Basic earnings per share
    0.22       0.25       0.21       0.23       0.91  
 
Diluted earnings per share
    0.22       0.25       0.21       0.23       0.91  
 
Dividends paid per public share
    0.61       0.50       0.50       0.50       2.11  
 
Average number of shares outstanding
    73,063       73,113       73,173       73,227       73,144  
                                           
 
2008
                                       
 
Total interest and dividend income
  $ 101,028     $ 101,816     $ 102,785     $ 105,177     $ 410,806  
 
Net interest and dividend income
    26,627       31,002       36,681       39,858       134,168  
 
Provision for loan losses
          119       1,602       330       2,051  
 
Net income
    9,113       11,727       14,355       15,759       50,954  
 
Basic earnings per share
    0.12       0.16       0.20       0.22       0.70  
 
Diluted earnings per share
    0.12       0.16       0.20       0.22       0.70  
 
Dividends paid per public share
    0.50       0.50       0.50       0.50       2.00  
 
Average number of shares outstanding
    72,956       72,875       72,933       72,990       72,939  
 
 
F-54

 
 
17.
PARENT COMPANY FINANCIAL INFORMATION (PARENT COMPANY ONLY)
 
The Company serves as the holding company for the Bank (see Note 1).  The Company’s (parent company only) balance sheets as of December 31, 2009 (unaudited), September 30, 2009 and 2008, and the related statements of income and cash flows for the quarters ended December 31, 2009 and 2008 (unaudited), and for each of the three years in the period ended September 30, 2009 are as follows:
 
BALANCE SHEETS
                 
                   
(in thousands, except share amounts)
                 
   
December 31,
   
September 30,
 
   
2009 (unaudited)
   
2009
   
2008
 
ASSETS
                 
                   
Cash and cash equivalents
  $ 47,943     $ 54,101     $ 44,508  
Investment in the Bank
    876,290       869,028       803,643  
Investment in certificates of deposit at the Bank
    60,000       60,000       60,000  
Note receivable - ESOP
    10,411       10,411       12,667  
Other assets
    1,772       1,622       4,621  
Income tax receivable
    53       162       67  
TOTAL ASSETS
  $ 996,469     $ 995,324     $ 925,506  
                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
                         
LIABILITIES:
                       
Accounts payable and accrued expenses
  $ 861     $ 417     $ 709  
Other borrowings
    53,609       53,609       53,581  
Total liabilities
    54,470       54,026       54,290  
                         
STOCKHOLDERS’ EQUITY:
                       
Preferred stock, $.01 par value; 50,000,000 shares authorized, no shares issued or outstanding
                 
Common stock, $.01 par value; 450,000,000 shares authorized, 91,512,287 shares issued; 74,023,577, 74,099,355 and 74,079,868
    915       915       915  
shares outstanding as of December 31, 2009 (unaudited), September 30, 2009 and September 30, 2008, respectively
                       
Additional paid-in capital
    453,975       452,872       445,391  
Unearned compensation - ESOP
    (7,561 )     (8,066 )     (10,082 )
Unearned compensation - RRP
    (260 )     (330 )     (553 )
Retained earnings
    785,914       781,604       759,375  
Accumulated other comprehensive income (loss)
    30,875       33,870       (5,968 )
      1,263,858       1,260,865       1,189,078  
Treasury stock, at cost, 17,488,710, 17,412,932 and 17,432,419 shares as of December 31, 2009 (unaudited), September 30, 2009 and September 30, 2008, respectively
    (321,859 )     (319,567 )     (317,862 )
                         
Total stockholders’ equity
    941,999       941,298       871,216  
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 996,469     $ 995,324     $ 925,506  
 
 
F-55

 

STATEMENTS OF INCOME
                             
                               
(in thousands)
                             
   
For the Quarter ended
   
For the Years Ended
 
   
December 31(unaudited),
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
       
INTEREST AND DIVIDEND INCOME:
                             
                                         
Dividend income from the Bank
  $ 12,500     $ 15,754     $ 50,056     $ 41,511     $ 35,956  
                                         
Interest income from other investments
    760       987       3,612       4,683       5,751  
                                         
          Total interest and dividend income
    13,260       16,741       53,668       46,194       41,707  
                                         
INTEREST EXPENSE
    418       1,033       2,573       3,624       4,468  
                                         
NET INTEREST AND DIVIDEND INCOME
    12,842       15,708       51,095       42,570       37,239  
                                         
OTHER INCOME
    13       31       76       107       132  
                                         
OTHER EXPENSES:
                                       
                                         
Salaries and employee benefits
    245       271       1,108       975       945  
                                         
Other, net
    262       75       471       380       438  
                                         
          Total other expenses
    507       346       1,579       1,355       1,383  
                                         
INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE AND EQUITY  IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
    12,348       15,393       49,592       41,322       35,988  
                                         
INCOME TAX (BENEFIT) EXPENSE
    (53 )     (126 )     (162 )     (66 )     11  
                                         
INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
    12,401        15,519       49,754        41,388       35,977  
                                         
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY (EXCESS OF DISTRIBUTION OVER)
    8,579       333       16,544       9,566        (3,681
  
                                       
NET INCOME
  $ 20,980     $ 15,852     $ 66,298     $ 50,954     $ 32,296  
 
 
F-56

 
 
STATEMENTS OF CASH FLOWS
(in thousands)
                             
   
For the Quarter ended
December 31 (unaudited),
   
For the Years Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
                               
CASH FLOWS FROM OPERATING ACTIVITIES:
                             
Net income
  $ 20,980     $ 15,852     $ 66,298     $ 50,954     $ 32,296  
Adjustments to reconcile net income to net cash provided by operating activities:                                        
Equity in excess of distribution over/(undistributed) earnings of subsidiary
    (8,579 )     (333 )     (16,544 )     (9,566 )     3,681  
Amortization of deferred debt issuance costs
          14       28       57       57  
Other, net
          (14 )     14       3       (5 )
Changes in:
                                       
Other assets
    (150 )     2,799       2,999       (2,982 )     33  
Income taxes receivable/payable
    109       (59 )     (95 )     (295 )     351  
Accounts payable and accrued expenses
    444       260       (292 )     (1,669 )     1,321  
Net cash flows provided by operating activities
    12,804       18,519       52,408       36,502       37,734  
                                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                                       
Principal collected on notes receivable from ESOP
                2,256       2,132       2,016  
Net cash flows provided by investing activities
                2,256       2,132       2,016  
                                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                                       
Payment from subsidiary for sale of treasury stock related to RRP shares
                87       322       180  
Dividends paid
    (16,670 )     (12,737 )     (44,069 )     (41,426 )     (43,000 )
Acquisition of treasury stock
    (2,292 )     (859 )     (2,426 )     (7,307 )     (3,198 )
Stock options exercised
          1,032       1,337       623       3,942  
Net cash flows used in financing activities
    (18,962 )     (12,564 )     (45,071 )     (47,788 )     (42,076 )
                                         
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (6,158 )     5,955       9,593       (9,154 )     (2,326 )
                                         
CASH AND CASH EQUIVALENTS:
                                       
Beginning of year
    54,101       44,508       44,508       53,662       55,988  
 
                                       
End of year
  $ 47,943     $ 50,463     $ 54,101     $ 44,508     $ 53,662  
                                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                                       
Interest payments
  $ 447     $ 1,743     $ 2,866     $ 3,929     $ 4,511  
 
 
F-57

 

18.
SUBSEQUENT EVENTS   – PLAN OF CONVERSION AND REORGANIZATION   – (Unaudited)
 
The Board of Directors of MHC, the Company and the Bank adopted a Plan of conversion and reorganization (the “Plan”) on May 5, 2010. Pursuant to the Plan, MHC will convert from the mutual holding company form of organization to a stock form of organization.  MHC will be merged into the Company, and MHC will no longer exist. Pursuant to the Plan, the Company, which owns 100% of the Bank, also will be succeeded by a new Maryland corporation, named Capitol Federal Financial, Inc. As part of the conversion, MHC’s ownership interest of the Company will be offered for sale in a public offering. The existing publicly held shares of the Company, which represents the remaining ownership interest in the Company, will be exchanged for new shares of common stock of Capitol Federal Financial, Inc. the new Maryland corporation. The exchange ratio will ensure that immediately after the conversion and public offering, the public shareholders of the Company will own the same aggregate percentage of Capitol Federal Financial, Inc. common stock that they owned immediately prior to that time. When the conversion and public offering are completed, all of the capital stock of the Bank will be owned by Capitol Federal Financial, Inc. and Capitol Federal Financial, Inc. will be owned by the public.

The Plan provides for the establishment, upon the completion of the reorganization, of special “liquidation accounts” at Capitol Federal Financial, Inc. and at the Bank for the benefit of certain depositors of the Bank in an amount equal to MHC’s ownership interest in the retained earnings of the Company as of the date of the latest balance sheet contained in the prospectus. Following the completion of the reorganization, under the rules of the Office of Thrift Supervision, neither Capitol Federal Financial, Inc. nor the Bank, will be permitted to pay dividends on its capital stock to its stockholders, if stockholders’ equity would be reduced below the amount of its liquidation account.

In addition, Capitol Federal Financial, Inc. intends to fund an additional contribution to the Bank’s charitable foundation in connection with the conversion totaling $40.0 million in cash (unaudited).
 
Direct costs of the conversion and public offering will be deferred and reduce the proceeds from the shares sold in the public offering.  If the conversion and public offering are not completed, all costs will be charged to expense in the period in which the public offering is terminated.  No costs have been incurred related to the conversion as of December 31, 2009 (unaudited).
 
 
F-58

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Capitol Federal Financial, Inc. or Capitol Federal Savings Bank. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Capitol Federal Financial, Inc. or Capitol Federal Savings Bank since any of the dates as of which information is furnished herein or since the date hereof.
 
 
Up to 212,750,000 Shares
 
Capitol Federal Financial, Inc.
 
 
(Proposed Holding Company for
Capitol Federal Savings Bank)
 
 
COMMON STOCK
par value $0.01 per share
 
 
PROSPECTUS
 
Sandler O’Neill + Partners, L.P.
 
 
The date of this prospectus is _______________, 2010.
 
 
These securities are not deposits or savings accounts and are not federally insured or guaranteed.
 
 
Until ______________, 2010, all dealers effecting transactions in the registered securities, whether or not participating in this offering, may be required to deliver a prospectus.  This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
 
 
 

 
 
PROXY STATEMENT/
PROSPECTUS
TO BE
FILED BY AMENDMENT
 
 
 

 
 
PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

Set forth below is an estimate of the amount of fees and expenses (other than underwriting discounts and commissions) to be incurred in connection with the issuance of the shares.

Registrant’s Counsel Fees and Expenses
$2,400,000   
Registrant’s Accounting Fees and Expenses
425,000   
Appraisal Fees and Expenses
385,000   
Business Plan Preparation Fees and Expenses
85,000   
Marketing Agent Commission and Records Management Fees (1)
71,146   
Marketing Agent Fees (Including Legal Fees and Expenses) (2)
350,000   
Printing, EDGAR, Postage and Mailing
1,575,000   
Filing Fees (FINRA, Nasdaq, SEC and OTS)
270,000   
Blue Sky Fees
5,000   
Transfer Agent and Registrar Fees and Expenses
100,000   
Other
10,000   
     TOTAL
$76,40,000 ( 3)
 

(1)   Capitol Federal Financial, Inc. has retained   Sandler O'Neill + Partners, L.P. to assist in the sale of common stock on a best efforts basis in the offerings, and to serve as records management agent in connection with the conversion and offering.  Fees are estimated at the maximum, as adjusted, of the offering range, assuming 30% of the shares are sold in the Subscription and Community Offering (including approximately 4.0% to directors, executive officers and tax-qualified employee benefit plans) and the remaining 70% of the shares are sold in the Syndicated Offering.
(2)   Credited against Marketing Agent commission if the offering is completed.
(3)   Amount assumes completing of the offering.

Item 14.  Indemnification of Directors and Officers

Articles 12 and 13 of the Articles of Incorporation of Capitol Federal Financial, Inc. (the “Corporation”) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such:

ARTICLE 12.    Indemnification, etc. of Directors and Officers.  

        A.  Indemnification.   The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the Maryland General Corporation Law (the “MGCL”) now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B hereof with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

        B.  Procedure.   If a claim under Section A of this Article 12 is not paid in full by the Corporation within 60 days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be 20 days, the indemnitee   may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim.  If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit.  It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met.  In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL.  Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit.  In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 12 or otherwise shall be on the Corporation.

 
1

 
 
        C.  Non-Exclusivity.   The rights to indemnification and to the advancement of expenses conferred in this Article 12 shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, the Charter, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

        D.  Insurance.   The Corporation may maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such person against such expense, liability or loss under the MGCL.

        E.  Miscellaneous.   The Corporation shall not be liable for any payment under this Article 12 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder.  The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 12 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee's heirs, executors and administrators.

       Any repeal or modification of this Article 12 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 12 is in force.

       ARTICLE 13.  Limitation of Liability.   An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the person actually received an improper benefit or profit in money, property or services for the amount of the benefit or profit in money, property or services actually received; (B) to the extent that a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding in the proceeding that the person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL.  If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

Item 15.  Recent Sales of Unregistered Securities

Not Applicable.

Item 16.  Exhibits and Financial Statement Schedules

(a) List of Exhibits :  See the Exhibit Index filed as part of this Registration Statement.

(b) Financial Statement Schedules:   No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.
 
 
2

 

Item 17.  Undertakings

The undersigned Registrant hereby undertakes:
 
(1)           To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

 
(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

(2)           That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3)           To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4)           That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

(5)           That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein:

(6)          That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
 
 
3

 

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(7)     The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
 
 
4

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1933, the Registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized, in the City of Topeka, State of Kansas, on May 6, 2010.

 
CAPITOL FEDERAL FINANCIAL, INC.
     
 
By:  
/s/ John B. Dicus                                                                       
   
John B. Dicus, President and Chief Executive Officer
( Duly Authorized Representative )

KNOW ALL MEN BY THESE PRESENTS , that each person whose signature appears below constitutes and appoints John B. Dicus his true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all said attorney-in-fact and agent or his substitute or substitutes may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed below by the following persons in the capacities and on the dates indicated.
 
 
By: /s/ John B. Dicus                                           By: /s/ B. B. Andersen                                       
John B. Dicus, Chairman, President B. B. Andersen, Director
  and Chief Executive Officer  
Principal Executive Officer) Date:  May 6, 2010                       
   
Date:  May 6, 2010                      
By: /s/ Kent G. Townsend                                       
Kent G. Townsend, Executive Vice President
  and Chief Financial Officer
(Principal Financial Officer)
 
By: /s/ Michael T. McCoy, M.D.                        
Michael T. McCoy, M.D., Director
 
 
   
Date:  May 6, 2010                                                   Date:  May 6, 2010                       
   
   
By: /s/ Marilyn S. Ward                                         By: /s/ Jeffrey R. Thompson                                    
Marilyn S. Ward, Director Jeffrey R. Thompson, Director
   
Date:  May 6, 2010                                                 Date:  May 6, 2010                       
   
   
By: /s/ Tara D. Van Houweling                             By: /s/ Jeffrey M. Johnson                                  
Tara D. Van Houweling, First Vice President Jeffrey M. Johnson, Director
  and Reporting Director  
(Principal Accounting Officer)  
   
Date:  May 6, 2010                                                   Date:  May 6, 2010                       
   
By: /s/ Morris J. Huey II                                           
Morris J. Huey, Director  
   
Date:  May 6, 2010                        
   
 
 
 

 
 
EXHIBIT INDEX

Exhibit Number
Document
1.1
Engagement Letter with Sandler O'Neill + Partners, L.P.
1.2
Form of Agency Agreement
2.0
Plan of Conversion and Reorganization
3.1
Articles of Incorporation of Capitol Federal Financial, Inc.
3.2
Bylaws of Capitol Federal Financial, Inc.
5.0
Opinion of Silver, Freedman & Taff, L.L.P. regarding the legality of the shares being registered
8.1
Opinion of Silver, Freedman & Taff, L.L.P. regarding federal tax matters
8.2
Opinion regarding state tax matters*
10.1(i)
Capitol Federal Financial Thrift Plan filed on November 29, 2007 as Exhibit 10.1(i) to the Annual Report on Form 10-K (File No. 000-25391) and incorporated herein by reference
10.1(ii)
Capitol Federal Financial Stock Ownership Plan filed on November 29, 2007 as Exhibit 10.1(ii) to the Annual Report on Form 10-K (File No. 000-25391) and incorporated herein by reference
10.2
Capitol Federal Financial 2000 Stock Option and Incentive Plan (the “Stock Option Plan”) filed on April 13, 2000 as Appendix A to Registrant’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
10.3
Capitol Federal Financial 2000 Recognition and Retention Plan (the “RRP”) filed on April 13, 2000 as Appendix B to Registrant’s Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
10.4
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 5, 2009 as Exhibit 10.4 to the March 31, 2009 Form 10-Q (File No. 000-25391) and incorporated herein by reference
10.5
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference
10.6
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference
10.7
Form of Restricted Stock Agreement under the RRP filed on February 4, 2005 as Exhibit 10.7 to the December 31, 2004 Form 10-Q (File No. 000-25391) and incorporated herein by reference
10.8
Description of Named Executive Officer Salary and Bonus Arrangements filed on November 30, 2009 as Exhibit 10.8 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2009 and incorporated herein by reference
10.9
Description of Director Fee Arrangements filed on February 4, 2009 as Exhibit 10.9 to the Capitol Federal Financial December 31, 2008 Form 10-Q (File No. 000-25391) and incorporated herein by reference
10.10
Short-Term Performance Plan filed on December 1, 2008 as Exhibit 10.10 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2008 and incorporated herein by reference
21.0
Subsidiaries of the Registrant filed on November 30, 2009 as Exhibit 21 to the Capitol Federal Financial Annual Report on Form 10-K (File No. 000-25391) for the fiscal year ended September 30, 2009 and incorporated herein by reference
23.1
Consent of Silver, Freedman & Taff, L.L.P. (contained in opinions included as Exhibits 5.0 and 8.1)
23.2
Consent of Deloitte & Touche, LLP
23.3
Consent of RP Financial, LP
24.0
Power of Attorney (set forth on signature page)
99.1
Appraisal Agreement with RP Financial, LP
99.2
Appraisal Report of RP Financial, LP
99.3
Letter of RP Financial, LP regarding subscription rights
99.4
Letter of RP Financial, LP regarding liquidation account
99.5
Subscription Order Form and Instructions*
99.6
Additional Solicitation Materials*
99.7
Form of Proxy for Capitol Federal Financial stockholders*
   
 
* To be filed supplementally or by amendment.
 

Exhibit 1.1
 
(SANDLER O'NEILL PARTNERS LOGO)
 
April 1, 2010
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
700 Kansas Avenue
Topeka, Kansas 66603
     
Attention:
Mr. John B. Dicus
 
 
Chairman of the Board, President and Chief Executive Officer
 
 
Ladies and Gentlemen:
 
                We understand that the Boards of Directors of Capitol Federal Savings Bank, MHC (“MHC”) and its subsidiaries, Capitol Federal Financial (“CFFN”) and Capitol Federal Savings Bank (the “Bank”), are considering the adoption of a Plan of Conversion and Reorganization (the “Plan”) pursuant to which the Company will be converted from mutual holding company to stock holding company form, and all of the shares of CFFN currently outstanding (other than shares held by the MHC) will be exchanged for shares of common stock of a successor stock holding company to be formed in connection with the reorganization (the “Holding Company”). Concurrently with the reorganization, the Holding Company also intends to offer and sell certain shares of common stock (the “Shares”) in a public offering to be conducted on a best efforts basis. The MHC, CFFN, the Holding Company and the Bank are sometimes collectively referred to herein as the “Company” and their respective Boards of Directors are collectively referred to herein as the “Board.”
 
                 Under the terms of the Plan and applicable regulations, the Shares will be offered first to eligible members of the MHC and the Company’s tax-qualified employee stock benefit plans in a Subscription Offering and, concurrently and subject to the prior rights of eligible members, to the public in a Direct Community Offering (collectively, the “Subscription and Direct Community Offering”), with a preference given in the Direct Community Offering to CFFN’s existing shareholders and residents of the Bank’s community. Shares not subscribed for in the Subscription and Direct Community Offering will be offered to the general public in a Syndicated Community Offering (together with the Subscription and Direct Community Offering, the “Offering”). Sandler O’Neill & Partners, L.P. (“Sandler O’Neill”) is pleased to assist the Company with the Offering and this letter is to confirm the terms and conditions of our engagement.

 
 

 
 
(SANDLER O'NEILL PARTNERS LOGO)
 
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 2
 
Advisory and Marketing Agent Services
 
                Sandler O’Neill will advise the Company in its preparation for the Offering. We will work with the Company and its management, counsel, accountants and other advisors on the Offering and anticipate that our services will include the following:
 
 
1.
Consulting with the Company as to the financial and securities market implications of the Plan;
 
 
2.
Consulting with the Company as to the financial and securities market implications of proposed or actual changes in laws or regulations affecting the Company;
 
 
3.
Reviewing with the Board the financial impact of the Offering on the Company, based upon the independent appraiser’s appraisal of the common stock of the Holding Company;
 
 
4.
Reviewing all offering documents, including the Prospectus, stock order forms and related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel);
 
 
5.
Assisting in the design and implementation of a marketing strategy for the Offering;
 
 
6.
Assisting management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the Offering, including assistance in preparing presentation materials for such meetings; and
 
 
7.
Providing such other general advice and assistance as may be reasonably necessary to promote the successful completion of the Offering.
 
                Sandler O’Neill will act as exclusive marketing agent for the Company in the Subscription and Direct Community Offering and will serve as sole lead manager of the Syndicated Community Offering. The Company, in consultation with  Sandler O’Neill, may invite an additional investment banking firm to serve as co-manager of the Syndicated Community Offering (“Co-manager”). In consultation with the Company,  Sandler O’Neill may also seek to form a syndicate of registered dealers to assist in the Syndicated Community Offering (all such registered dealers participating in the Offering, including  Sandler O’Neill and the Co-manager, the “Syndicate Member Firms”). Pursuant to the terms of the Plan,  Sandler O’Neill will endeavor to distribute the Shares among dealers in a fashion that best meets the distribution objectives of the Company and the requirements of the Plan, which may result in limiting the allocation of stock to certain Syndicate Member Firms. It is understood that in no event shall any Syndicate Member Firm be obligated to take or purchase any Shares in the Offering.

 
 

 
 
(SANDLER O'NEILL PARTNERS LOGO)
 
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 3

Advisory Fees
 
                In consideration of the advisory services to be provided by  Sandler O’Neill hereunder, the Company agrees to pay  Sandler O’Neill the following fees: (a) a non-refundable retainer fee equal to $200,000, due and payable upon the Company’s execution of this letter agreement, and (b) a non-refundable monthly retainer fee of $75,000, due and payable on the first day of each month commencing on May 1, 2010 and continuing until the later of the date that the Offering is completed or terminated (in the aggregate, the “Advisory Fee”); provided, however , that in no case will the Advisory Fee exceed $500,000. The Advisory Fee paid pursuant to this paragraph shall be fully credited against any Marketing Agent Fees that may become due and payable in accordance with the following section.
 
Marketing Agent Fees
 
                If the Offering is consummated, the Company agrees to pay  Sandler O’Neill for its marketing agent services a fee of 0.75% of the aggregate Actual Purchase Price of all Shares sold in the Subscription and Direct Community Offering, excluding Shares purchased by or on behalf of (i) any employee benefit plan or trust of the Company established for the benefit of its directors, officers and employees, (ii) any charitable foundation established by the Company (or any Shares contributed to such a charitable foundation), and (iii) any director, officer or employee of the Company or members of their immediate families (whether directly or through a personal trust).
 
                With respect to any Shares sold in the Syndicated Community Offering, the Company agrees to pay (a) a management fee of 1.00% of the Actual Purchase Price of each Share sold in the Syndicated Community Offering, 75% of which shall be paid to  Sandler O’Neill and 25% to the Co-manager, and (b) a selling concession of 3.50% of the Actual Purchase Price of each Share sold in the Syndicated Community Offering, which shall be payable to the Syndicate Member Firm selling such Share in the Syndicated Community Offering; provided, however , that sales credit for a minimum of 30% of the Shares sold in the Syndicated Community Offering shall be reserved for Syndicate Member Firms other than  Sandler O’Neill.

 
 

 

(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 4
 
                For purposes of this letter, the term “Actual Purchase Price” shall mean the price at which the shares of the Company’s common stock are sold in the Offering. It is understood and agreed that no fee shall be paid with respect to any shares issued to minority shareholders in exchange for their current shares as a result of the reorganization. All marketing agent fees payable hereunder shall be payable in cash at the time of the closing of the Offering.
 
Records Agent Services
 
                The Company agrees that  Sandler O’Neill shall also serve as records management agent for the Company in connection with the Offering. In our role as Records Agent, we anticipate that our services will include the services outlined below, each as may be necessary and as the Company may reasonably request:
 
 
 1.
Consolidation of Deposit Accounts and Vote Calculation;
 
 2.
Design and Preparation of Proxy Forms for Member Vote and Stock Order Forms for the Subscription and Direct Community Offering;
 
 3.
Organization and Supervision of the Conversion Center;
 
 4.
Proxy Solicitation and Special Meeting Services for Member Meeting; and
 
 5.
Subscription Services.
 
Each of these services is further described in Appendix A to this agreement. The Company will furnish  Sandler O’Neill with such information as  Sandler O’Neill reasonably believes appropriate to its assignment (all such information so furnished being the “Records”). The Company recognizes and confirms that  Sandler O’Neill (a) will use and rely primarily on the Records without having independently verified the same, and (b) does not assume responsibility for the accuracy or completeness of the Records.
 
                Sandler O’Neill, as Records Agent hereunder, (a) shall have no duties or obligations other than those specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of the offer; (c) shall not be liable to any person, firm or corporation including the Company by reason of any error of judgment or for any act done by it in good faith, or for any mistake of law or fact in connection with this agreement and the performance hereof unless caused by or arising out of its own willful misconduct, bad faith or gross negligence; (d) will not be obliged to take any legal action hereunder which might in its judgment involve any expense or liability, unless it shall have been furnished with reasonable indemnity satisfactory to it; and (e) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.

 
 

 
 

(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 5
 
Expenses
 
                If the Offering is consummated, Sandler O’Neill and any co-manager shall bear all of their out-of-pocket expenses incurred in connection with the Offering, including fees and disbursements of their legal counsel. If the Offering is not consummated, the Company agrees to reimburse Sandler O’ Neill and any co-manager for their reasonable out-of-pocket expenses incurred in connection with its engagement hereunder, including, without limitation, legal fees and expenses, data processing fees and expenses, postage, document production, advertising, syndication and travel expenses; provided, however, that Sandler O’Neill shall document such expenses to the reasonable satisfaction of the Company. Any such expense reimbursement shall be payable in cash upon the termination of Sandler O’Neill’s engagement hereunder or termination of the Offering, as the case may be. The provisions of this paragraph are not intended to apply to or in any way impair the indemnification provisions of this letter.
 
                As is customary, the Company will bear all other expenses incurred in connection with the Offering and the Conversion Center, including, without limitation, (a) the cost of obtaining all securities and bank regulatory approvals, including any required FINRA filing fees; (b) the cost of printing and distributing the offering materials; (c) the costs of blue sky qualification (including fees and expenses of blue sky counsel) of the Shares in the various states; (d) listing fees; (e) all fees and disbursements of the Company’s counsel, accountants and other advisors; and (f) the establishment and operational expenses for the Conversion Center (e.g. postage, telephones, supplies, etc.). In the event Sandler O’Neill incurs any such fees and expenses on behalf of the Company, the Company will reimburse Sandler O’Neill for such fees and expenses whether or not the Offering is consummated.
 
Due Diligence Review
 
                Sandler O’Neill’s obligation to perform the services contemplated by this letter shall be subject to the satisfactory completion of such investigation and inquiries relating to the Company and its directors, officers, agents and employees as Sandler O’Neill and its counsel in their sole discretion may deem appropriate under the circumstances. In this regard, the Company agrees that, at its expense, it will make available to Sandler O’Neill all information that Sandler O’Neill requests, and will allow Sandler O’Neill the opportunity to discuss with the Company’s management the financial condition, business and operations of the Company. The Company acknowledges that Sandler O’Neill will rely upon the accuracy and completeness of all information received from the Company and its directors, officers, employees, agents, independent accountants and counsel.

 
 

 

(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 6
 
Blue Sky Matters
 
                Sandler O’Neill and the Company agree that the Company’s counsel shall serve as counsel with respect to blue sky matters in connection with the Offering. The Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offering, including Sandler O’Neill’s participation therein, and shall furnish Sandler O’Neill a copy thereof addressed to Sandler O’Neill or upon which such counsel shall state Sandler O’Neill may rely.
 
Confidentiality
 
                Except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, Sandler O’Neill agrees that it will treat as confidential all material, non-public information relating to the Company obtained in connection with its engagement hereunder (the “Confidential Information”); provided, however, that Sandler O’Neill may disclose such information to its agents, consultants and advisors who are assisting or advising Sandler O’Neill in performing its services hereunder and who have agreed to be bound by the terms and conditions of this paragraph. As used in this paragraph, the term “Confidential Information” shall not include information which (a) is or becomes generally available to the public other than as a result of a disclosure by Sandler O’Neill, (b) was available to Sandler O’Neill on a non-confidential basis prior to its disclosure to Sandler O’Neill by the Company, or (c) becomes available to Sandler O’Neill on a non-confidential basis from a person other than the Company who is not otherwise known to Sandler O’Neill to be bound not to disclose such information pursuant to a contractual, legal or fiduciary obligation.

 
 

 
 
(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 7
 
Indemnification
 
                The Company agrees to indemnify and hold Sandler O’Neill and its affiliates and their respective partners, directors, officers, employees, agents and controlling persons within the meaning of Section 15 of the Securities Act of 1933 or Section 20 of the Securities Exchange Act of 1934 (Sandler O’Neill and each such person being an “Indemnified Party”) harmless from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise, related to or arising out of the Offering or the engagement of Sandler O’Neill pursuant to, or the performance by Sandler O’Neill of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation of, preparation for or defense of any pending or threatened claim or any action or proceeding arising therefrom, whether or not such Indemnified Party is a party; provided, however, that the Company shall only be obligated to pay for one separate counsel (in addition to any required local counsel) in any one action or proceeding or group of related actions or proceedings for all Indemnified Parties collectively, and provided further that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by Sandler O’Neill expressly for use therein, or (b) is primarily attributable to the gross negligence, willful misconduct or bad faith of Sandler O’Neill. If the foregoing indemnification is unavailable for any reason other than for the reasons stated in subparagraph (a) or (b) above, the Company agrees to contribute to such losses, claims, damages, liabilities and expenses in the proportion that its financial interest in the Offering bears to that of Sandler O’Neill.
 
                The Company agrees to notify Sandler O’Neill promptly of the assertion against it or any other person of any claim or the commencement of any action or proceeding relating to any transaction contemplated by this agreement.
 
Miscellaneous
 
                The Company hereby acknowledges and agrees that the financial models and presentations used by Sandler O’Neill in performing its services hereunder have been developed by and are proprietary to Sandler O’Neill and are protected under applicable copyright laws. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of Sandler O’Neill.

 
 

 
 
(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 8
 
                Sandler O’Neill and the Company agree that (a) except as set forth in clause (b) below, the foregoing represents the general intention of the Company and Sandler O’Neill with respect to the services to be provided by Sandler O’Neill in connection with the Offering, which will serve as a basis for Sandler O’Neill commencing activities, and (b) the only legal and binding obligations of the Company and Sandler O’Neill with respect to the Offering shall be (i) the obligations set forth under the captions “Advisory Fees,” “Expenses,” “Confidentiality” and “Indemnification,” and (ii) as set forth in a duly negotiated and executed definitive Agency Agreement to be entered into prior to the commencement of the Offering relating to the services of Sandler O’Neill in connection with the Offering. Such Agency Agreement shall be in form and content satisfactory to Sandler O’Neill and the Company and their respective counsel and shall contain standard indemnification and contribution provisions consistent herewith.
 
                Sandler O’Neill’s execution of such Agency Agreement shall also be subject to (a) Sandler O’Neill’s satisfaction with its investigation of the Company’s business, financial condition and results of operations, (b) preparation of offering materials that are satisfactory to Sandler O’Neill, (c) compliance with all relevant legal and regulatory requirements to the reasonable satisfaction of Sandler O’Neill, (d) agreement that the price established by the independent appraiser for the Offering is reasonable, and (e) market conditions at the time of the proposed Offering.
 
                This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof.

 
 

 
 

(SANDLER O'NEILL PARTNERS LOGO)
 
 
Boards of Directors
Capitol Federal Savings Bank, MHC
Capitol Federal Financial
Capitol Federal Savings Bank
 
April 1, 2010
 
Page 9
 
                Please confirm that the foregoing correctly sets forth our agreement by signing and returning to Sandler O’Neill the duplicate copy of this letter enclosed herewith.
       
 
Very truly yours,
   
 
SANDLER O’NEILL & PARTNERS, L.P.
 
By:
      Sandler O’Neill & Partners Corp.,
 
   
      the sole general partner
 
       
 
By:
 /s/ Kevin P. O’Keefe
 
   
      Kevin P. O’Keefe
 
   
      Authorized Signatory
 

Accepted and agreed to as of
the date first written above:
 
CAPITOL FEDERAL SAVINGS BANK, MHC
CAPITOL FEDERAL FINANCIAL
CAPITOL FEDERAL SAVINGS BANK
   
John B. Dicus
 
Chairman, President and Chief Executive Officer

 
 

 
 
(SANDLER O'NEILL PARTNERS LOGO)
 
APPENDIX A
 
RECORDS AGENT SERVICES
     
I.
Consolidation of Deposit Accounts/Vote Calculation
 
1.
Consolidate files in accordance with regulatory guidelines and create central file.
 
2.
Our EDP format will be provided to your data processing people.
 
3.
Vote calculation.
     
II.
Design and Preparation of Proxy and Stock Order Forms
 
1.
Assist in designing proxy cards and stock order forms for voting and ordering stock.
 
2.
Prepare deposit account holder data for proxy cards and stock order forms (stockholder data to be supplied by Company’s transfer agent).
     
III.
Organization and Supervision of Conversion Center
 
1.
Advising on the physical organization of the Conversion Center, including materials requirements.
 
2.
Assist in the training of all Bank personnel and temporary employees who will be staffing the Conversion Center.
 
3.
Establish reporting procedures.
 
4.
On-site supervision of the Conversion Center during the proxy solicitation/offering period.
     
IV.
Special Meeting of Members Services
 
1.
Proxy and ballot tabulation.
 
2.
Act as or support inspector of election, it being understood that Sandler O’Neill will not act as inspector of election in the case of a contested election.
 
3.
If required, delete voting record date accounts closed prior to special meeting.
 
4.
Produce final report of vote.
     
V.
Subscription Services
 
1.
Produce list of depositors by state (Blue Sky report).
 
2.
Production of subscription rights and research books.
 
3.
Stock order form processing.
 
4.
Acknowledgment letter to confirm receipt of stock order.
 
5.
Daily reports and analysis.
 
6.
Proration calculation and share allocation in the event of an oversubscription.
 
7.
Produce charter shareholder list.
 
8.
Interface with Transfer Agent for Stock Certificate issuance.
 
9.
Refund and interest calculations.
 
10.
Confirmation letter to confirm purchase of stock.
 
11.
Notification of full/partial rejection of orders.
 
12.
Production of 1099/Debit tape.

 
 

Exhibit 1.2
 
Up to _________________ Shares

Capitol Federal Financial, Inc.
(a Maryland corporation)

Common Stock
(par value $0.01 per share)

AGENCY AGREEMENT

 __, 2010

Sandler O’Neill & Partners, L.P.
Keefe, Bruyette & Woods, Inc.
    c/o Sandler O’Neill & Partners, L.P.
as Representative of the several Agents
919 Third Avenue, 6 th Floor
New York, New York 10022
 
Ladies and Gentlemen:
 
Capitol Federal Financial, Inc., a Maryland corporation (the “Company”), Capitol Federal Financial, a federal “mid-tier” holding company (the “Mid-Tier Company”), Capitol Federal Savings Bank MHC, a federal mutual holding company (the “MHC”), and Capitol Federal Savings Bank, a federally chartered stock savings bank (the “Bank”), hereby confirm their agreement with Sandler O’Neill & Partners, L.P. (“Sandler O’Neill”) as representative of the several agents (as defined below) (in such capacity, the “Representative”) and Keefe, Bruyette & Woods, Inc. (“Keefe Bruyette,” and together with Sandler O’Neill, the “Agents”), with respect to the offer and sale by the Company of up to ______________ shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”).  The shares of Common Stock to be sold by the Company in the Offerings (as defined below) are hereinafter called the “Securities.”
 
The Securities are being offered for sale in accordance with the Plan of Conversion and Reorganization (the “Plan”) adopted by the Boards of Directors of the Mid-Tier Company, the MHC and the Bank pursuant to which the MHC intends to convert from the mutual to stock holding company form of organization pursuant to the following steps: (i) the establishment of the Company as a Maryland-chartered subsidiary of the Mid-Tier Company; (ii) the simultaneous merger of the MHC with and into the Mid-Tier Company with the Mid-Tier Company as the surviving entity (the “MHC Merger”); (iii) immediately after the MHC Merger, the Mid-Tier Company will merge with and into the Company with the Company as the surviving entity; and (vi) the sale and exchange of Common Stock pursuant to the Plan and Office of Thrift Supervision (“OTS”) regulations.  As a result of the merger of the Mid-Tier Company with and into the Company, the Bank will become a wholly owned subsidiary of the Company.  The outstanding shares of common stock of the Mid-Tier Company held by persons other than the MHC will be converted into Common Stock pursuant to an exchange ratio as defined in the Plan, which will result in the holders of such shares receiving and owning in the aggregate approximately the same percentage of the Common Stock to be outstanding upon the completion of the conversion as the percentage of Mid-Tier Company common stock owned by them in the aggregate immediately prior to consummation of the conversion.
 
 
 

 
 
Pursuant to the Plan, the Company will offer to certain depositors and borrowers of the Bank and to the Bank’s tax qualified employee benefit plans, including the Bank’s employee stock ownership plan (the “ESOP”) (collectively, the “Employee Plans”) rights to subscribe for the Securities in a subscription offering (the “Subscription Offering”).  To the extent Securities are not subscribed for in the Subscription Offering, such Securities may be offered to certain members of the general public in a community offering (the “Community Offering”), with preference given first to persons who are natural persons who are residents of any county or metropolitan statistical area in which the Bank has a home or branch office, second to shareholders of the Mid-Tier Company as of the voting record date and finally to other members of the general public.  The Community Offering, which together with the Subscription Offering, as each may be extended or reopened from time to time, are herein referred to as the “Subscription and Community Offering,” may be commenced concurrently with, during or after, the Subscription Offering.  It is currently anticipated that any Securities not subscribed for in the Subscription and Community Offering will be offered, subject to Section 2 hereof, in a syndicated community offering (the “Syndicated Community Offering”); provided, however, that the Community Offering may occur concurrently with the Subscription Offering and the Syndicated Community Offering.  The Subscription and Community Offering and the Syndicated Community Offering are hereinafter referred to collectively as the “Offerings.”  The conversion and reorganization of the MHC from mutual to stock holding company form, the formation of the Company and the related mergers, the exchange of the Mid-Tier Company’s public stockholders’ shares for shares of Common Stock (the “Exchange Shares”), the acquisition of the capital stock of the Bank by the Company and the Offerings are hereinafter referred to collectively as the “Conversion.”  It is acknowledged that the number of Securities to be sold in the Conversion may be increased or decreased as described in the Prospectus (as hereinafter defined).  If the number of Securities is increased or decreased in accordance with the Plan, the term “Securities” shall mean such greater or lesser number, where applicable.
 
Pursuant to the Plan, the Company and the Bank intend to donate $40 million to the existing Capitol Federal Foundation (the “Foundation”).
 
 
2

 
 
The Company has filed with the Securities and Exchange Commission (the “Commission”) a registration statement on Form S-1 (No. 333-___________), including a related prospectus, for the registration of the sale of the Securities under the Securities Act of 1933, as amended (the “Securities Act”), has filed such amendments thereto, if any, and such amended prospectuses as may have been required to the date hereof by the Commission in order to declare such registration statement effective, and will file such additional amendments thereto and such amended prospectuses and prospectus supplements as may hereafter be required. Such registration statement (as amended to date, if applicable, and as from time to time amended or supplemented hereafter) and the prospectuses constituting a part thereof (including in each case all documents incorporated or deemed to be incorporated by reference therein and the information, if any, deemed to be a part thereof pursuant to the rules and regulations of the Commission under the Securities Act, as from time to time amended or supplemented pursuant to the Securities Act or otherwise (the “Securities Act Regulations”)), are hereinafter referred to as the “Registration Statement” and the “Prospectus,” respectively, except that if any revised prospectus shall be used by the Company in connection with the Subscription and Community Offering or the Syndicated Community Offering which differs from the Prospectus on file at the Commission at the time the Registration Statement becomes effective (whether or not such revised prospectus is required to be filed by the Company pursuant to Rule 424(b) of the Securities Act Regulations), the term “Prospectus” shall refer to such revised prospectus from and after the time it is first provided to the Agents for such use.
 
Concurrently with the execution of this Agreement, the Company is delivering to the Representative copies of the Prospectus of the Company to be used in the Subscription and Community Offering.  Such prospectus contains information with respect to the Bank, the Mid-Tier Company, the Company, the MHC and the Common Stock.
 
SECTION 1.  Representations and Warranties.
 
(a)           The Company, the Mid-Tier Company, the Bank and the MHC jointly and severally represent and warrant to the Agents as of the date hereof as follows:
 
(i)            The Registration Statement has been declared effective by the Commission, no stop order has been issued with respect thereto and no proceedings therefor have been initiated or, to the knowledge of the Company, the Mid-Tier Company, the MHC and the Bank, threatened by the Commission.  At the time the Registration Statement became effective and at the Closing Time referred to in Section 2 hereof, the Registration Statement complied and will comply in all material respects with the requirements of the Securities Act and the Securities Act Regulations and did not and will not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading.  The Prospectus as of the date hereof does not, and at the Closing Time referred to in Section 2 hereof will not, include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however , that the representations and warranties in this subsection shall not apply to statements in or omissions from the Registration Statement or Prospectus made in reliance upon and in conformity with information with respect to the Agents furnished to the Company in writing by the Agents expressly for use in the Registration Statement or Prospectus (the “Agent Information,” which the Company, the Mid-Tier Company, the MHC and the Bank acknowledge appears only in the sixth paragraph of the section “The Conversion and Offering – Marketing Arrangements”).
 
 
3

 
 
(ii)           At the time of filing the Registration Statement relating to the offering of the Securities and as of the date hereof, the Company was not, and is not, an ineligible issuer, as defined in Rule 405.  At the time of the filing of the Registration Statement and at the time of the use of any issuer free writing prospectus, as defined in Rule 433(h), the Company met the conditions required by Rules 164 and 433 for the use of a free writing prospectus.  If required to be filed, the Company has filed any issuer free writing prospectus related to the offered Securities at the time it was required to be filed under Rule 433 and, if not required to be filed, will retain such free writing prospectus in the Company’s records pursuant to Rule 433(g) and if any issuer free writing prospectus is used after the date hereof in connection with the offering of the Securities, the Company will file or retain such free writing prospectus as required by Rule 433.
 
(iii)          As of the Applicable Time, neither (i) the Issuer-Represented General Free Writing Prospectus(es) issued at or prior to the Applicable Time and the Statutory Prospectus, all considered together (collectively, the “General Disclosure Package”), nor (ii) any individual Issuer-Represented Limited-Use Free Writing Prospectus, when considered together with the General Disclosure Package, included any untrue statement of a material fact or omitted to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.  The preceding sentence does not apply to statements in or omissions from any Prospectus included in the Registration Statement relating to the offered Securities or any Issuer-Represented Free Writing Prospectus based upon and in conformity with written information furnished to the Company by the Agents specifically for use therein.  As used in this paragraph and elsewhere in this Agreement:

1.      “Applicable Time” means each and every date when a potential purchaser submitted a subscription or otherwise committed to purchase Securities.
 
2.      “Statutory Prospectus”, as of any time, means the Prospectus relating to the offered Securities that is included in the Registration Statement relating to the offered Securities immediately prior to that time, including any document incorporated by reference therein.
 
3.      “Issuer-Represented Free Writing Prospectus” means any “issuer free writing prospectus,” as defined in Rule 433(h), relating to the offered Securities.  The term does not include any writing exempted from the definition of prospectus pursuant to clause (a) of Section 2(a)(10) of the 1933 Act, without regard to Rule 172 or Rule 173.
 
4.      “Issuer-Represented General Free Writing Prospectus” means any Issuer-Represented Free Writing Prospectus that is intended for general distribution to prospective investors.
 
5.      “Issuer-Represented Limited-Use Free Writing Prospectus” means any Issuer-Represented Free Writing Prospectus that is not an Issuer-Represented General Free Writing Prospectus.  The term Issuer-Represented Limited-Use Free Writing Prospectus also includes any “ bona fide electronic road show,” as defined in Rule 433, that is made available without restriction pursuant to Rule 433(d)(8)(ii) or otherwise, even though not required to be filed with the Commission.
 
 
4

 
 
(iv)          Each Issuer-Represented Free Writing Prospectus, as of its date of first use and at all subsequent times through the completion of the Offerings and sale of the offered Securities or until any earlier date that the Company notified or notifies the Agents (as described in the next sentence), did not, does not and will not include any information that conflicted, conflicts or will conflict with the information contained in the Registration Statement relating to the offered Securities, including any document incorporated by reference therein that has not been superseded or modified.  If at any time following the date of first use of an Issuer-Represented Free Writing Prospectus there occurred or occurs an event or development as a result of which such Issuer-Represented Free Writing Prospectus conflicted or would conflict with the information contained in the Registration Statement relating to the offered Securities or included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances prevailing at that subsequent time, not misleading, the Company has notified or will notify promptly the Agents so that any use of such Issuer-Represented Free-Writing Prospectus may cease until it is amended or supplemented and the Company has promptly amended or will promptly amend or supplement such Issuer-Represented Free Writing Prospectus to eliminate or correct such conflict, untrue statement or omission.  The foregoing two sentences do not apply to statements in or omissions from any Issuer-Represented Free Writing Prospectus based upon and in conformity with written information furnished to the Company by the Agents specifically for use therein.

(v)           The Company has filed with the OTS the Company’s application for approval of its acquisition of the Bank, which includes the mergers described above (the “Holding Company Application”) on Form H-(e)1-S promulgated under the savings and loan holding company provisions of the Home Owners’ Loan Act, as amended (the “HOLA”) and the regulations promulgated thereunder.  The Company has received written notice from the OTS of its approval of the acquisition of the Bank, such approval remains in full force and effect and no order has been issued by the OTS suspending or revoking such approval and no proceedings therefor have been initiated or threatened by the OTS.  At the date of such approval and at the Closing Time referred to in Section 2 hereof, the Holding Company Application complied and will comply in all material respects with the applicable provisions of HOLA and the regulations promulgated thereunder and the Holding Company Application is truthful and accurate in all material respects.
 
 
5

 
 
(vi)          Pursuant to the rules and regulations of the OTS (the “OTS Regulations”), the MHC has filed with the OTS an Application for Approval of Conversion on Form AC, and has filed such amendments thereto and supplementary materials as may have been required to the date hereof (such application, as amended to date, if applicable, and as from time to time amended or supplemented hereafter, is hereinafter referred to as the “Conversion Application”).  The Offerings and the Plan, including the contribution to the Foundation, have been duly adopted by the Boards of Directors of the MHC, the Mid-Tier Company and the Bank and such adoption has not since been rescinded or revoked.  The Conversion Application has been approved by the OTS.  The Prospectus, the proxy statement for the solicitation of proxies from MHC members for the special meeting to approve the Plan and the contribution to the Foundation (the “Members’ Proxy Statement”) and the proxy statement/prospectus for the solicitation of proxies from stockholders of the Mid-Tier Company for the special meeting at which stockholders will vote on proposals to approve the Plan and to approve the contribution to the Foundation (the “Stockholders’ Proxy Statement”), all included as part of the Conversion Application, have been approved for use by the OTS, such approval remains in full force and effect and no order has been issued by the OTS suspending or revoking such approval and no proceedings therefor have been initiated or, to the knowledge of the Company, the Mid-Tier Company, the MHC or the Bank, threatened by the OTS.  At the date of such approval and at the Closing Time referred to in Section 2 hereof, the Conversion Application complied and will comply in all material respects with the applicable provisions of the OTS Regulations.
 
(vii)         At the time of their use, the Members’ Proxy Statement, the Stockholders’ Proxy Statement and any other proxy solicitation materials will comply in all material respects with the applicable provisions of the OTS Regulations and the applicable rules and regulations of the Commission under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as from time to time amended or supplemented pursuant to the Exchange Act or otherwise (the “Exchange Act Regulations”) (the Securities Act Regulations and the Exchange Act Regulations are collectively referred to herein as the “Commission Regulations”), and will not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.  The Company, the Mid-Tier Company, the MHC and the Bank will promptly file the Prospectus and any supplemental sales literature with the Commission and the OTS.  The Prospectus and all supplemental sales literature, as of the date the Registration Statement became effective and at the Closing Time referred to in Section 2 hereof, complied and will comply in all material respects with the applicable requirements of the OTS Regulations and the Securities Act Regulations and, at or prior to the time of their first use, will have received all required authorizations of the OTS and Commission for use in final form.
 
(viii)        None of the Commission, the OTS, or any “Blue Sky” authority has, by order or otherwise, prevented or suspended the use of the Members’ Proxy Statement, the Stockholders’ Proxy Statement, the Prospectus or any supplemental sales literature authorized by the Company, the Mid-Tier Company, the MHC or the Bank for use in connection with the Offerings, and no proceedings for such purposes are pending or threatened.
 
(ix)          At the Closing Time referred to in Section 2 hereof, the Company, the Mid-Tier Company, the MHC and the Bank will have completed the conditions precedent to the Conversion in accordance with the Plan, the applicable OTS Regulations and all other applicable laws, regulations, decisions and orders, including all material terms, conditions, requirements and provisions precedent to the Conversion imposed upon the Company, the Mid-Tier Company, the MHC or the Bank by the OTS, or any other regulatory authority, other than those which the regulatory authority permits to be completed after the Conversion.  The Conversion, the Offerings, the contribution to the Foundation and other transactions contemplated hereby do not and will not require any material consent, approval, authorization or permit or filing with any other governmental agency or regulatory authority, except as disclosed in the Prospectus.
 
 
6

 
 
(x)           RP Financial, LC. (the “Appraiser”), which prepared the valuation of the Bank as part of the Conversion, has advised the Company, the Mid-Tier Company, the MHC and the Bank in writing that it satisfies all requirements for an appraiser set forth in the OTS Regulations and any interpretations or guidelines issued by the OTS or its staff with respect thereto.
 
(xi)          Deloitte & Touche LLP, the accountants who audited and reported on the consolidated financial statements of the Mid-Tier Company for the three-year period ended September 30, 2009 and the six month period ended March 31, 2010 included in the Registration Statement have advised the Company, the Mid-Tier Company, the MHC and the Bank in writing that they are independent public accountants within the meaning of Rule 101 of the American Institute of Certified Public Accountants (the “AICPA”), that they are registered with the Public Company Accounting Oversight Board (the “PCAOB”), and such accountants are, with respect to the Company, the Mid-Tier Company, the MHC and the Bank, independent certified public accountants as required by the Securities Act, the Securities Act Regulations and OTS Regulations and such accountants are not in violation of the auditors independence requirements of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”).
 
(xii)         The only direct subsidiary of the Mid-Tier Company is the Bank; the only direct subsidiary of the Bank is Capitol Funds, Inc.; the only subsidiary of Capitol Funds, Inc. is Capitol Federal Mortgage Reinsurance Company (collectively, the “Subsidiaries”).  Except for the Subsidiaries, none of the Company, the Mid-Tier Company, the MHC, and the Bank, directly or indirectly, control any other corporation, limited liability company, partnership, joint venture, association, trust or other business organization.  Upon completion of the Conversion, the only direct subsidiary of the Company will be the Bank.
 
(xiii)        The consolidated financial statements and the related notes thereto included in the Registration Statement and the Prospectus present fairly the financial position of the Mid-Tier Company and its Subsidiaries at the dates indicated and the results of operations, retained earnings, stockholders’ equity and cash flows for the periods specified, and comply as to form with the applicable accounting requirements of the Securities Act Regulations and the OTS Regulations; except as otherwise stated in the Registration Statement and Prospectus, said financial statements have been prepared in conformity with generally accepted accounting principles applied on a consistent basis.  The other financial, statistical and pro forma information and related notes included in the Prospectus present fairly the information shown therein on a basis consistent with the audited and unaudited financial statements included in the Prospectus, and as to the pro forma adjustments, the adjustments made therein have been consistently applied on the basis described therein.
 
 
7

 
 
(xiv)        Since the respective dates as of which information is given in the Registration Statement and the Prospectus, except as otherwise stated therein: (A) there has been no material adverse change in the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, whether or not arising in the ordinary course of business, (B) except for transactions specifically referred to or contemplated in the Registration Statement and Prospectus, there have been no transactions entered into by the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries, other than those in the ordinary course of business, which are material with respect to the Company, the Mid-Tier Company, the MHC and the Bank, (C) the capitalization, liabilities, assets, properties and business of the Company, the Mid-Tier Company, the MHC and the Bank conform in all material respects to the descriptions contained in the Prospectus and none of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries has any material   liabilities of any kind, contingent or otherwise, except as disclosed in the Registration Statement or the Prospectus and (D) none of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries has issued any securities or incurred any liability or obligation, direct or contingent, or borrowed money, except borrowings in the ordinary course of business consistent with past practice from the same or similar sources and in similar amounts as indicated in the Prospectus, except that the Company has issued [100] shares of its Common Stock to the Bank in connection with its formation, which shares will be cancelled prior to the Closing Time.
 
(xv)         The Company has been duly incorporated and is validly existing as a corporation in good standing under the laws of the State of Maryland with full corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Prospectus and to enter into and perform its obligations under this Agreement and the transactions contemplated hereby; and the Company is duly qualified to transact business and is in good standing in the State of Maryland and in each other jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure to so qualify would not have a material adverse effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise (a “Material Adverse Effect”).
 
(xvi)        Upon consummation of the Conversion, the authorized, issued and outstanding capital stock of the Company will be within the range as set forth in the Prospectus under “Capitalization” (except for subsequent issuances, if any, pursuant to reservations, agreements or employee benefit plans referred to in the Prospectus); except as set forth elsewhere in this Agreement, no shares of Common Stock have been or will be issued and outstanding prior to the Closing Time referred to in Section 2 hereof; at the time of the Conversion, the Securities will have been duly authorized for issuance and, when issued and delivered by the Company pursuant to the Plan against payment of the consideration calculated as set forth in the Plan and stated on the cover page of the Prospectus, will be duly and validly issued and fully paid and nonassessable; the Exchange Shares have been duly authorized for issuance and, when issued, will be duly and validly issued and fully paid and nonassessable; the terms and provisions of the Common Stock and the other capital stock of the Company conform to all statements relating thereto contained in the Prospectus; the certificates representing the shares of Common Stock will conform to the requirements of applicable law and regulations; and the issuance of the Securities and the Exchange Shares is not subject to preemptive or other similar rights except for subscription rights granted under the Plan in accordance with OTS regulations.
 
 
8

 
 
(xvii)       The MHC has been duly chartered and is validly existing as a mutual holding company under the laws of the United States of America with corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Prospectus and to enter into and perform its obligations under this Agreement.
 
(xviii)      The MHC is duly qualified to transact business in each jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure to so qualify would not have a Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC, and the Bank, considered as one enterprise.
 
(xix)         The MHC has no capital stock.  All holders of the savings, demand or other authorized accounts of the Bank, and certain borrowers of the Bank, are members of the MHC.
 
(xx)           The Mid-Tier Company and the Bank have been duly organized and are validly existing as a federally chartered mid-tier holding company and savings association in stock form, respectively, in both instances with full corporate power and authority to own, lease and operate their respective properties and to conduct their respective business as described in the Prospectus and to enter into and perform their respective obligations under this Agreement and the transactions contemplated hereby. Upon consummation of the Conversion, the Bank will continue to be a federally chartered savings association in stock form. The Mid-Tier Company, the Company, the MHC, the Bank and the Subsidiaries have obtained all licenses, permits and other governmental authorizations currently required for the conduct of their respective businesses or required for the conduct of their respective businesses as contemplated by the Holding Company Application and the Conversion Application, except where the failure to obtain such licenses, permits or other governmental authorizations would not have a Material Adverse Effect on the financial condition, results of operations or business affairs of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, considered as one enterprise. All such licenses, permits and other governmental authorizations are in full force and effect and the Mid-Tier Company, the Company, the MHC, the Bank and the Subsidiaries are in all material respects in compliance therewith. Neither the Mid-Tier Company, the Company, the MHC nor the Bank has received notice of any proceeding or action relating to the revocation or modification of any such license, permit or other governmental authorization which, singly or in the aggregate, if the subject of an unfavorable decision, ruling or finding, might have a Material Adverse Effect on the financial condition, results of operations or business affairs of the Company,  the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, considered as one enterprise. Each of the Mid-Tier Company and the Bank is duly qualified to transact business and is in good standing under the laws of the United States and in each jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure to so qualify would not have a Material Adverse Effect on the financial condition, results of operations or business affairs of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, considered as one enterprise.
 
 
9

 
 
(xxi)         The Bank is a member in good standing of the Federal Home Loan Bank of Topeka; the deposit accounts of the Bank are insured by the FDIC up to the applicable limits and upon consummation of the Conversion, the liquidation account for the benefit of eligible account holders and supplemental eligible account holders will be duly established in accordance with the requirements of the OTS Regulations.  The Bank is a “qualified thrift lender” within the meaning of 12 U.S.C. Section 1467a(m).
 
(xxii)        The authorized capital stock of the Company consists of 1,400,000,000 shares of Common Stock and 100,000,000 shares of preferred stock, par value $0.01 per share (the “Company Preferred Stock”) of which 100 shares of Common Stock and no shares of Company Preferred Stock are issued and outstanding as of the date hereof. The authorized capital stock of the Mid-Tier Company consists of 450,000,000 shares of common stock, par value $0.01 per share (the “Mid-Tier Company Common Stock”) and 50,000,000 shares of preferred stock, par value $0.01 per share (the “Mid-Tier Company Preferred Stock”), of which [73,971,687] shares of Mid-Tier Company Common Stock and no shares of Mid-Tier Company Preferred Stock are issued and outstanding as of the date hereof. The authorized capital stock of the Bank consists of _______ shares of common stock, par value $1.00 per share (the “Bank Common Stock”) and _________ shares of preferred stock, par value $1.00 per share (the “Bank Preferred Stock”), of which _____ shares of Bank Common Stock and no shares of Bank Preferred Stock are issued and outstanding as of the date hereof.  No additional shares of Common Stock, Mid-Tier Company Common Stock or Bank Common Stock, and no shares of Company Preferred Stock, Mid-Tier Company Preferred Stock or Bank Preferred Stock will be issued prior to the Closing Time referred to in Section 2 hereof, except for shares of Mid-Tier Company common stock that may be issued upon the exercise of options granted under the Company’s 2000 Stock Option and Inventive Plan.  The issued and outstanding shares of Company Common Stock, Mid-Tier Company Common Stock and Bank Common Stock have been duly authorized and validly issued and are fully paid and nonassessable and have been issued in compliance with all federal and state securities laws. The MHC owns 52,192,817 shares of Mid-Tier Company Common Stock beneficially and of record free and clear of any security interest, mortgage, pledge, lien, encumbrance, claim or equity. The terms and provisions of the Common Stock and Mid-Tier Company Common Stock conform to all statements relating thereto contained in the Prospectus.  The shares of Bank Common Stock to be issued to the Company will have been duly authorized for issuance and, when issued and delivered by the Bank pursuant to the Plan against payment of the consideration described in the Plan and in the Prospectus, will be duly and validly issued and fully paid and nonassessable, and all such Bank Common Stock will be owned beneficially and of record by the Company, free and clear of any security interest, mortgage, pledge, lien, encumbrance or legal or equitable claim; and the certificates representing the shares of the Bank Common Stock will conform with the requirements of applicable laws and regulations. The issuance of the Bank Common Stock is not subject to preemptive or similar rights.
 
 
10

 
 
(xxiii)       The Company, the Mid-Tier Company, the MHC and the Bank have taken all corporate action necessary for them to execute, deliver and perform this Agreement and the transactions contemplated hereby, and this Agreement has been duly executed and delivered by, and is the valid and binding agreement of, the Company, the Mid-Tier Company, the MHC and the Bank, enforceable against each of them in accordance with its terms, except as may be limited by bankruptcy, insolvency or similar laws and the availability of equitable remedies.
 
(xxiv)      Subsequent to the respective dates as of which information is given in the Registration Statement and the Prospectus and prior to the Closing Time, except as otherwise may be indicated or contemplated therein, none of the Company, the Mid-Tier Company, the MHC or the Bank will have (A) except as otherwise set forth herein issued any securities or incurred any liability or obligation, direct or contingent, or borrowed money, except borrowings in the ordinary course of business from the same or similar sources and in similar amounts as indicated in the Prospectus and except for shares of Mid-Tier Company Common Stock that may be issued upon the exercise of stock options granted under the Company’s 2000 Stock Option and Incentive Plan, or (B) entered into any transaction or series of transactions which is material in light of the business of each of the Company, the Mid-Tier Company, the MHC and the Bank.
 
(xxv)       No approval of any regulatory or supervisory or other public authority is required of the Company, the Mid-Tier Company, the MHC or the Bank in connection with the execution and delivery of this Agreement, the issuance of the Securities or the contribution to the Foundation that has not been obtained and a copy of which has been delivered to the Agents, except as may be required under the securities laws of various jurisdictions.
 
(xxvi)      None of the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries is in violation of their respective charters or certificates of incorporation, organization certificates, articles of incorporation or bylaws; and none of the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries is in default (nor has any event occurred which, with notice or lapse of time or both, would constitute a default) in the performance or observance of any obligation, agreement, covenant or condition contained in any contract, indenture, mortgage, loan agreement, note, lease or other instrument to which the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries is a party or by which it or any of them may be bound, or to which any of the property or assets of the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries is subject, except for such defaults that would not, individually or in the aggregate, have a Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries, considered as one enterprise; and there are no contracts or documents of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries that are required to be filed as exhibits to the Registration Statement or the Conversion Application that have not been so filed.
 
 
11

 
 
(xxvii)     The Conversion, the execution, delivery and performance of this Agreement and the consummation of the transactions contemplated herein, have been duly authorized by all necessary corporate action on the part of the Company, the Mid-Tier Company, the MHC and the Bank, do not and will not conflict with or constitute a breach of, or default under, or result in the creation or imposition of any lien, charge or encumbrance upon any property or assets of the Company, the Mid-Tier Company, the MHC or the Bank pursuant to any contract, indenture, mortgage, loan agreement, note, lease or other instrument to which the Company, the Mid-Tier Company, the MHC or the Bank is a party or by which it or any of them may be bound, or to which any of the property or assets of the Company, the Mid-Tier Company, the MHC or the Bank is subject, except for such conflicts, breaches or defaults that would not, individually or in the aggregate, have a Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise; nor will such action result in any violation of the provisions of the respective certificate of incorporation, organization certificate, articles of incorporation or charter or bylaws of the Company, the Mid-Tier Company, the MHC or the Bank, or any applicable law, administrative regulation or administrative or court decree.
 
(xxviii)    No labor dispute with the employees of the Company, the Mid-Tier Company, the MHC or the Bank exists or, to the knowledge of the Company, the Mid-Tier Company, the MHC or the Bank, is imminent or threatened; and the Company, the Mid-Tier Company, the MHC and the Bank are not aware of any existing or threatened labor disturbance by the employees of any of its principal suppliers or contractors that might be expected to result in any Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise.
 
(xxix)       Each of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries has good and marketable title to all properties and assets for which ownership is material to the business of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries and to those properties and assets described in the Prospectus as owned by them, free and clear of all liens, charges, encumbrances or restrictions, except such as are described in the Prospectus or are not material in relation to the business of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries, considered as one enterprise; and all of the leases and subleases material to the business of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries under which the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries hold properties, including those described in the Prospectus, are valid and binding agreements of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries, enforceable in accordance with their terms, except as may be limited by bankruptcy, insolvency or similar laws and availability of equitable remedies.
 
 
12

 
 
(xxx)        None of the Company, the Mid-Tier Company, the MHC, the Bank or the Subsidiaries is in violation of any order or directive from the OTS, the Commission or any regulatory authority to make any material change in the method of conducting its respective businesses; the Company, the Mid-Tier Company, the MHC and the Bank, and their respective subsidiaries, have conducted and are conducting their business so as to comply in all material respects with all applicable statutes, regulations and administrative and court decrees (including, without limitation, all regulations, decisions, directives and orders of the OTS, the FDIC and the Commission).  Except as disclosed in the Prospectus, neither the Company, the Mid-Tier Company, the MHC, the Bank nor any of the Subsidiaries is subject or is party to, or has received any notice or advice that any of them may become subject or party to, any investigation with respect to any cease-and-desist order, agreement, consent agreement, memorandum of understanding or other regulatory enforcement action, proceeding or order with or by, or is a party to any commitment letter or similar undertaking to, or is subject to any directive by, or has been a recipient of any supervisory letter from, or has adopted any board resolutions at the request of, any Regulatory Agency (as defined below) that currently restricts in any material respect the conduct of their business or that in any material manner relates to their capital adequacy, their credit policies, their management or their business (each, a “Regulatory Agreement”), nor has the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries been advised by any Regulatory Agency that it is considering issuing or requesting any such Regulatory Agreement; and, except as disclosed in the Prospectus, there is no unresolved violation, criticism or exception by any Regulatory Agency with respect to any report or statement relating to any examinations of the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries that, in the reasonable judgment of the Company, the Mid-Tier Company, the MHC or the Bank, is expected to result in a Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, considered as one enterprise, or that might materially and adversely affect the properties or assets thereof or that might materially and adversely affect the consummation of the Conversion or the performance of this Agreement.  As used herein, the term “Regulatory Agency” means any federal or state agency charged with the supervision or regulation of depositary institutions or holding companies of depositary institutions, or engaged in the insurance of depositary institution deposits, or any court, administrative agency or commission or other governmental agency, authority or instrumentality having supervisory or regulatory authority with respect to the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries.
 
(xxxi)       There is no action, suit or proceeding before or by any court or governmental agency or body, domestic or foreign, now pending, or, to the knowledge of the Company, the Mid-Tier Company, the MHC or the Bank, threatened, against or affecting the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries that is required to be disclosed in the Registration Statement (other than as disclosed therein), or that might result in any Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise, or that might materially and adversely affect the properties or assets thereof, the performance of this Agreement or the consummation of the Conversion; all pending legal or governmental proceedings to which the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries is a party or of which any of their respective property or assets is the subject that are not described in the Registration Statement, including ordinary routine litigation incidental to the business, are considered in the aggregate not material; and there are no material contracts or documents of the Company, the Mid-Tier Company, the MHC, the Bank or any of the Subsidiaries that are required to be filed as exhibits to the Registration Statement or Conversion Application that have not been so filed.
 
 
13

 
 
(xxxii)      The Company, the Mid-Tier Company, the MHC and the Bank have obtained (i) an opinion of its counsel, Silver, Freedman & Taff, L.L.P. with respect to the legality of the Securities and the Exchange Shares to be issued and the federal income tax consequences of the Conversion, including the contribution to the Foundation, and (ii) the opinion of Deloitte & Touche LLP with respect to the state tax consequences of the Conversion, copies of which are filed as exhibits to the Registration Statement; all material aspects of the aforesaid opinions are accurately summarized in the Prospectus; the facts and representations upon which such opinions are based are truthful, accurate and complete in all material respects; and neither the Company, the Mid-Tier Company, the MHC nor the Bank has taken or will take any action inconsistent therewith.
 
(xxxiii)     The Company is not and, upon completion of the Conversion and the Offerings and sale of the Common Stock and the application of the net proceeds therefrom, will not be, required to be registered under the Investment Company Act of 1940, as amended.
 
(xxxiv)     All of the loans represented as assets on the most recent consolidated financial statements or selected financial information of the Mid-Tier Company included in the Prospectus meet or are exempt from all requirements of federal, state or local law pertaining to lending, including, without limitation, truth in lending (including the requirements of Regulations Z and 12 C.F.R. Part 226 and Section 563.99), real estate settlement procedures, consumer credit protection, equal credit opportunity and all disclosure laws applicable to such loans, except for violations which, if asserted, would not result in a Material Adverse Effect on the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank.
 
(xxxv)      To the knowledge of the Company, the Mid-Tier Company, the MHC and the Bank, with the exception of the intended loan to the Bank’s ESOP by the Company to enable the ESOP to purchase securities in an amount up to 8.0% of the Common Stock that will be outstanding following the Conversion, none of the Company, the Mid-Tier Company, the MHC, the Bank or their employees has made any payment of funds of the Company, the Mid-Tier Company, the MHC or the Bank as a loan for the purchase of the Common Stock or made any other payment of funds prohibited by law, and no funds have been set aside to be used for any payment prohibited by law.
 
 
14

 
 
(xxxvi)    Each of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries maintains a system of internal accounting controls sufficient to provide reasonable assurance that (a) transactions are executed in accordance with management’s general or specific authorizations; (b) transactions are recorded as necessary to permit preparation of financial statements in conformity with generally accepted accounting principles and to maintain asset accountability; (c) access to assets is permitted only in accordance with management’s general or specific authorization; and (d) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.
 
(xxxvii)   The Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries are in compliance in all material respects with the applicable financial recordkeeping and reporting requirements of the Currency and Foreign Transaction Reporting Act of 1970, as amended, and the rules and regulations thereunder.  The Bank has established compliance programs and is in compliance in all material respects with the requirements of the USA PATRIOT Act and all applicable regulations promulgated thereunder, and, except as disclosed in the Prospectus, there is no charge, investigation, action, suit or proceeding before any court, regulatory authority or governmental agency or body pending or, to the best knowledge of the Company, the Mid-Tier Company, the MHC and the Bank, threatened regarding the Bank’s compliance with the USA PATRIOT Act or any regulations promulgated thereunder.
 
(xxxviii)   None of the Company, the Mid-Tier Company, the MHC, the Bank or any Subsidiary nor any properties owned or operated by the Company, the Mid-Tier Company, the MHC, the Bank or any Subsidiary is in material violation of or liable under any Environmental Law (as defined below).  There are no actions, suits or proceedings, or demands, claims, notices or investigations (including, without limitation, notices, demand letters or requests for information from any environmental agency) instituted or pending, or to the knowledge of the Company, the Mid-Tier Company, the MHC or the Bank threatened, relating to the liability of any property owned or operated by the Company, the Mid-Tier Company, the MHC, the Bank or any Subsidiary, under any Environmental Law, except for such actions, suits or proceedings, or demands, claims, notices or investigations that, individually or in the aggregate, would not have a Material Adverse Effect on the financial condition, results of operations or business affairs of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise.  For purposes of this subsection, the term “Environmental Law” means any federal, state, local or foreign law, statute, ordinance, rule, regulation, code, license, permit, authorization, approval, consent, order, judgment, decree, injunction or agreement with any regulatory authority relating to (i) the protection, preservation or restoration of the environment (including, without limitation, air, water, vapor, surface water, groundwater, drinking water supply, surface soil, subsurface soil, plant and animal life or any other natural resource), and/or (ii) the use, storage, recycling, treatment, generation, transportation, processing, handling, labeling, production, release or disposal of any substance presently listed, defined, designated or classified as hazardous, toxic, radioactive or dangerous, or otherwise regulated, whether by type or by quantity, including any material containing any such substance as a component.
 
 
15

 
 
(xxxix)     The Company, the Mid-Tier Company, the MHC, the Bank and each subsidiary have filed all federal, state and local income and franchise tax returns required to be filed and have made timely payments of all taxes shown as due and payable in respect of such returns, and no deficiency has been asserted with respect thereto by any taxing authority.  The Company, the Mid-Tier Company, the MHC and the Bank have no knowledge of any tax deficiency that has been asserted or could be asserted against the Company, the Mid-Tier Company, the MHC or the Bank.
 
(xl)          The Company has received all approvals required to consummate the Conversion, including the contribution to the Foundation, and to have the Securities and Exchange Shares quoted on the Nasdaq Global Select Market effective as of the Closing Time referred to in Section 2 hereof.
 
(xli)         At or prior to the Closing, the Company will have filed a Form 8-K/12g for the Securities and Exchange Shares under Section 12(b) of the Exchange Act.
 
(xlii)       There are no affiliations or associations (as such terms are defined by the Financial Industry Regulatory Authority (“FINRA”)) between any member of the FINRA and any of the MHC’s, the Mid-Tier Company’s, the Company’s or the Bank’s officers or directors.
 
(xliii)       The Company, the Mid-Tier Company, the MHC, the Bank and each subsidiary carries, or is covered by, insurance in such amounts and covering such risks as is adequate for the conduct of their respective businesses and the value for their respective properties as is customary for companies engaged in similar industries.
 
(xliv)       The Company, the Mid-Tier Company, the MHC and the Bank have not relied on the Agents or their counsel for any legal, tax or accounting advice in connection with the Conversion.
 
(xlv)       The records of eligible account holders, supplemental eligible account holders, and other depositors or borrower members are accurate and complete in all material respects.
 
(xlvi)       The Company, the Mid-Tier Company, the MHC, the Bank and each Subsidiary are in compliance in all material respects with all presently applicable provisions of the Employee Retirement Income Security Act of 1974, as amended, including the regulations and published interpretations thereunder (“ERISA”); no “reportable event” (as defined in ERISA) has occurred with respect to any “pension plan” (as defined in ERISA) for which the Company, the Mid-Tier Company, the MHC, the Bank or any Subsidiary, respectively, would have any liability; each of the Company, the Mid-Tier Company, the MHC, the Bank and each Subsidiary has not incurred and does expect to incur liability under (i) Title IV of ERISA with respect to termination of, or withdrawal from, any “pension plan” or (ii) Sections 412 or 4971 of the Internal Revenue Code of 1986, as amended, including the regulations and published interpretations thereunder (the “Code”); and each “pension plan” for which the Company, the Mid-Tier Company, the MHC, the Bank and any Subsidiary would have any liability that is intended to be qualified under Section 401(a) of the Code is so qualified in all material respects and nothing has occurred, whether by action or by failure to act, that would cause the loss of such qualification.
 
 
16

 
 
(xlvii)      Each of the Company and the Mid-Tier Company is in compliance with the applicable provisions of the Sarbanes-Oxley Act, the rules and regulations of the Commission thereunder, and the Nasdaq corporate governance rules applicable to them, and will use its best efforts to comply with those provisions of the Sarbanes-Oxley Act and the Nasdaq corporate governance rules that will become effective in the future upon their effectiveness.
 
(xlviii)     Each Subsidiary has been duly organized and is validly existing in good standing under the laws of the jurisdiction of its incorporation, has full power and authority to own, lease and operate its properties and to conduct its business as described in the Prospectus, and is duly qualified to transact business and is in good standing in each jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure to so qualify would not have a Material Adverse Effect upon the financial condition, results of operations or business affairs of the Company, the Mid-Tier Company, the MHC, the Bank and the Subsidiaries, considered as one enterprise; the activities of each Subsidiary are permitted to subsidiaries of a federally chartered savings bank and a federally chartered mutual holding company by the rules and regulations, of the OTS; all of the issued and outstanding capital stock or ownership interests of each Subsidiary has been duly authorized and validly issued, is fully paid and nonassessable and is owned by the Mid-Tier Company or the Bank, as the case may be, directly, free and clear of any security interest, mortgage, pledge, lien, encumbrance or legal or equitable claim; and there are no warrants, options or rights of any kind to acquire shares of capital stock of any Subsidiary.
 
(xlix)       The Foundation is duly organized and validly existing as a private charitable foundation in good standing under the laws of the State of Kansas, with corporate power and authority to conduct its business as described in the Prospectus; all approvals required to make a contribution to the Foundation have been obtained as described in the Prospectus.
 
(b)           Any certificate signed by any officer of the Company, the Mid-Tier Company, the MHC or the Bank and delivered to either of the Agents or counsel for the Agents shall be deemed a representation and warranty by the Company, the Mid-Tier Company, the MHC or the Bank to the Agents as to the matters covered thereby.
 
 
17

 
 
SECTION 2.   Appointment of Agents; Sale and Delivery of the Securities; Closing.   On the basis of the representations and warranties herein contained and subject to the terms and conditions herein set forth, the Company hereby appoints (i) Sandler O’Neill as its agent to consult with and advise the Company, and to assist the Company with the solicitation of subscriptions and purchase orders for Securities, in connection with the Company’s sale of Common Stock in the Subscription Offering and the Community Offering (ii) the Agents as its agents to consult with and advise the Company, and to assist the Company with solicitation of purchase orders for Securities, in connection with the Company’s sale of Common Stock in the Syndicated Community Offering.  On the basis of the representations and warranties herein contained, and subject to the terms and conditions herein set forth, Sandler O’Neill as to the Subscription Offering and the Community Offering and the Agents as to the Syndicated Community Offering accept such appointment and agree to use their best efforts to assist the Company with the solicitation of subscriptions and purchase orders for Securities in accordance with this Agreement; provided, however , that the Agents shall not be obligated to take any action that is inconsistent with any applicable laws, regulations, decisions or orders.  The services to be rendered pursuant to this appointment include the following:  (A) as to Sandler O’Neill in the Subscription Offering and the Community Offering, (i) consulting as to the financial and securities marketing implications of any aspect of the Plan or related corporate documents; (ii) consulting with the Company as to the financial and securities market implications of proposed or actual changes in laws or regulations affecting the Company; (iii) reviewing with the Board of Directors the financial impact of Offerings on the Company, based upon the Appraiser’s appraisal of the Common Stock; (iv) reviewing all offering documents, including the Prospectus, stock order forms and related offering materials (it being understood that preparation and filing of such documents is the sole responsibility of the Company and the Bank and their counsel); (v) assisting in the design and implementation of a marketing strategy for the Offerings; (vi) assisting Bank and Company management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the Offerings, including assistance in preparing presentation materials for such meetings; and (vii) providing such other general advice and assistance as may be reasonably necessary to promote the successful completion of the Offerings; and (B) as to the Agents in the Syndicated Community Offering, soliciting offers to purchase the Common Stock in the Syndicated Community Offering.
 
The appointment of the Agents hereunder shall terminate upon the earlier to occur of (a) forty-five (45) days after the last day of the Subscription and Community Offering, unless the Company and the Agents agree in writing to extend such period and the OTS agrees to extend the period of time in which the Securities may be sold, or (b) the receipt and acceptance of subscriptions and purchase orders for all of the Securities, or (c) the completion of the Syndicated Community Offering.
 
If any of the Securities remain available after the expiration of the Subscription and Community Offering, at the request of the Company and the Bank, the Agents will seek to form a syndicate of registered brokers or dealers (“Selected Dealers”) to assist in the solicitation of purchase orders of such Securities on a best efforts basis, subject to the terms and conditions set forth in a master selling agreement (the “Selected Dealers’ Agreement”), substantially in the form set forth in Exhibit B to this Agreement.  Sandler O’Neill will serve as sole lead manager, and Keefe Bruyette will serve as co-manager of the Syndicated Community Offering.  The Agents will endeavor to distribute the Securities among the Selected Dealers in a fashion that best meets the distribution objectives of the Company and the Bank and the requirements of the Plan, which may result in limiting the allocation of stock to certain Selected Dealers.  It is understood that in no event shall the Agents be obligated to act as a Selected Dealer or to take or purchase any Securities.
 
 
18

 
 
In the event the Company is unable to sell at least the total minimum of the Securities, as set forth on the cover page of the Prospectus, within the period herein provided, this Agreement shall terminate and the Company shall refund to any persons who have subscribed for any of the Securities the full amount that it may have received from them, together with interest as provided in the Prospectus, and no party to this Agreement shall have any obligation to the others hereunder, except for the obligations of the Company, the Mid-Tier Company, the MHC and the Bank as set forth in Sections 4, 6(a) and 7 hereof and the obligations of the Agents as provided in Sections 6(b) and 7 hereof.  Appropriate arrangements for placing the funds received from subscriptions for Securities or other offers to purchase Securities in special interest-bearing accounts with the Bank, or at the Bank’s discretion with an independent insured depository institution, until all Securities are sold and paid for were made by the Company prior to the commencement of the Subscription Offering, with provision for refund to the purchasers as set forth above, or for delivery to the Company if all Securities are sold.
 
If at least the total minimum of Securities, as set forth on the cover page of the Prospectus, are sold, the Company agrees to issue or have issued the Securities sold and to release for delivery certificates for such Securities at the Closing Time against payment therefor by release of funds from the special interest-bearing accounts referred to above.  The closing shall be held at the offices of Silver, Freedman & Taff, L.L.P., at 10:00 a.m., Eastern Standard Time, or at such other place and time as shall be agreed upon by the parties hereto, on a business day to be agreed upon by the parties hereto.  The Company shall notify the Agents by telephone, confirmed in writing, when funds shall have been received for all the Securities.  Certificates for Securities shall be delivered directly to the purchasers thereof in accordance with their directions.  Notwithstanding the foregoing, certificates for Securities purchased through Selected Dealers shall be made available to the Agents for inspection at least 24 hours prior to the Closing Time at such office as the Agents shall designate.  The hour and date upon which the Company shall release for delivery all of the Securities, in accordance with the terms hereof, is herein called the “Closing Time.”
 
The Company will pay any stock issue and transfer taxes that may be payable with respect to the sale of the Securities.
 
In addition to the reimbursement of the expenses specified in Section 4 hereof:
 
(a)           Sandler O’Neill will receive as compensation for its advisory services hereunder, (i) a non-refundable retainer fee equal to $200,000 upon its engagement; and (ii) a non-refundable monthly retainer fee of $75,000, due and payable on the first day of each month commencing on May 1, 2010, and continuing until the later of the date the Offerings are completed or termination of the Offerings (in the aggregate, the “Advisory Fee”); provided, however , that in no case will the Advisory Fee exceed $500,000.  The Advisory Fee shall be fully credited against any fees that become due and payable in accordance with paragraphs (b) and (c) of this Section 2. The Advisory Fee is paid in consideration for the Agents’ work in advising the Company with respect to its reorganization from the mutual holding company to the stock holding company form of organization, including consultation as to the financial and securities market implications of the Plan and proposed or actual changes in laws or regulations affecting the Company, the Company’s contribution to the Foundation, and the meetings of the Mid-Tier Company’s shareholders and the MHC’s members relating to approval of the Plan.  All fees payable pursuant to this Section 2(a) are payable in respect of advisory services actually performed by the Agents, and are separate and independent of fees for services connected to the offering of Securities, which are set forth in Sections 2(b) and 2(c) hereof.
 
 
19

 
 
(b)           Sandler O’Neill will receive as compensation for its marketing agent services hereunder, three-quarters of one percent (0.75%)   of the aggregate purchase price of the Securities sold in the Subscription and Community Offering, excluding in each case shares purchased by (i) any employee benefit plan or trust of the Company, the Mid-Tier Company or the Bank established for the benefit of their respective directors, officers and employees, (ii) any charitable foundation established by the Company (or any shares contributed to such a charitable foundation), (iii) any director, officer or employee of the Company, the Mid-Tier Company, or the Bank or members of their immediate families (which term shall mean parents, grandparents, spouse, siblings, children and grandchildren); and
 
(c)           With respect to any Securities sold by either of the Agents or a FINRA member firm (other than the Agents) under the Selected Dealers’ Agreement in the Syndicated Community Offering, the Agents will receive as compensation for their services hereunder: (i) a management fee to the Agents of one percent (1.00%) of the actual purchase price of each Security sold in the Syndicated Community Offering, it being understood that 75% of such management fee shall be allocated to Sandler O’Neill and 25% of such management fee shall be allocated to Keefe Bruyette; and (ii) a selling concession of 3.50% of the actual purchase price of each Security sold in the Syndicated Community Offering, which shall be allocated to dealers (including the Agents) in accordance with the actual number of shares of Common Stock sold by such dealers; provided, however , that sales credit for a minimum of 30% of the Securities sold in the Syndicated Community Offering shall be reserved for dealers other than Sandler O’Neill.
 
If this Agreement is terminated by the Representative in accordance with the provisions of Section 9(a) hereof or the Conversion is terminated by the Company, no fee under Sections 2(b) and 2(c) hereof shall be payable by the Company to the Agents; provided, however, that the Company shall reimburse the Agents for fees under Section 2(a) with respect to advisory services that have been actually performed by the Agents and all of their reasonable out-of-pocket expenses incurred prior to termination, including the reasonable fees and disbursements of counsel for the Agents in accordance with the provisions of Section 4 hereof.  In addition, the Company shall be obligated to pay the fees and expenses as contemplated by the provisions of Section 4 hereof in the event of any such termination.
 
All fees payable to the Agents hereunder shall be payable in immediately available funds at Closing Time, or upon the termination of this Agreement, as the case may be.
 
 
20

 
 
SECTION 3. Covenants of the Company, the Mid-Tier Company, the MHC and the Bank .  The Company, the Mid-Tier Company, the MHC and the Bank covenant with the Agents as follows:
 
(a)           The Company, the Mid-Tier Company, the MHC and the Bank will prepare and file such amendments or supplements to the Registration Statement, the Prospectus, the Conversion Application, the Members’ Proxy Statement and the Stockholders’ Proxy Statement as may hereafter be required by the Commission Regulations or the OTS Regulations or as may hereafter be requested by the Agents.  Following completion of the Subscription and Community Offering, in the event of a Syndicated Community Offering, the Company, the Mid-Tier Company, the MHC and the Bank will (i) promptly prepare and file with the Commission a post-effective amendment to the Registration Statement relating to the results of the Subscription and Community Offering, any additional information with respect to the proposed plan of distribution and any revised pricing information or (ii) if no such post-effective amendment is required, will file with the Commission a prospectus or prospectus supplement containing information relating to the results of the Subscription and Community Offering and pricing information pursuant to Rule 424 of the Securities Act Regulations, in either case in a form acceptable to the Agents.  The Company, the Mid-Tier Company, the MHC and the Bank will notify the Agents immediately, and confirm the notice in writing, (i) of the effectiveness of any post-effective amendment of the Registration Statement, the filing of any supplement to the Prospectus and the filing of any amendment to the Conversion Application, (ii) of the receipt of any comments from the OTS or the Commission with respect to the transactions contemplated by this Agreement or the Plan, (iii) of any request by the Commission or the OTS for any amendment to the Registration Statement or the Conversion Application or any amendment or supplement to the Prospectus or for additional information, (iv) of the issuance by the OTS of any order suspending the Offerings or the use of the Prospectus or the initiation of any proceedings for that purpose, (v) of the issuance by the Commission of any stop order suspending the effectiveness of the Registration Statement or the initiation of any proceedings for that purpose, and (vi) of the receipt of any notice with respect to the suspension of any qualification of the Securities for offering or sale in any jurisdiction.  The Company, the Mid-Tier Company, the MHC and the Bank will make every reasonable effort to prevent the issuance of any stop order and, if any stop order is issued, to obtain the lifting thereof at the earliest possible moment.
 
(b)          The Company represents and agrees that, unless it obtains the prior consent of the Agents and the Agents represent and agree that, unless they obtain the prior consent of the Company, they have not made and will not make any offer relating to the offered Securities that would constitute an “issuer free writing prospectus,” as defined in Rule 433, or that would constitute a “free writing prospectus,” as defined in Rule 405, required to be filed with the Commission.  Any such free writing prospectus consented to by the Company and the Agents is hereinafter referred to as a “Permitted Free Writing Prospectus.”  The Company represents that it has and will comply with the requirements of Rule 433 applicable to any Permitted Free Writing Prospectus, including timely Commission filing where required, legending and record keeping.  The Company need not treat any communication as a free writing prospectus if it is exempt from the definition of prospectus pursuant to Clause (a) of Section 2(a)(10) of the 1933 Act without regard to Rule 172 or 173.

(c)           The Company, the Mid-Tier Company, the MHC and the Bank will give the Agents notice of their intention to file or prepare any amendment to the Conversion Application or Registration Statement (including any post-effective amendment) or any amendment or supplement to the Prospectus (including any revised prospectus that the Company proposes for use in connection with the Syndicated Community Offering of the Securities that differs from the prospectus on file at the Commission at the time the Registration Statement becomes effective, whether or not such revised prospectus is required to be filed pursuant to Rule 424(b) of the Securities Act Regulations), will furnish the Agents with copies of any such amendment or supplement a reasonable amount of time prior to such proposed filing or use, as the case may be, and will not file any such amendment or supplement or use any such prospectus to which the Agents or counsel for the Agents may object.
 
 
21

 
 
(d)           The Company, the Mid-Tier Company, the MHC and the Bank will deliver to the Agents as many signed copies and as many conformed copies of the Holding Company Application, the Conversion Application and the Registration Statement as originally filed and of each amendment thereto (including exhibits filed therewith or incorporated by reference therein) as the Agents may reasonably request, and from time to time such number of copies of the Prospectus as the Agents may reasonably request.
 
(e)           During the period when the Prospectus is required to be delivered, the Company, the Mid-Tier Company, the MHC and the Bank will comply, at their own expense, with all requirements imposed upon them by the OTS, by the applicable OTS Regulations, as from time to time in force, and by the Nasdaq, Securities Act, the Securities Act Regulations, the Exchange Act, and the rules and regulations of the Commission promulgated thereunder, including, without limitation, Regulation M under the Exchange Act, so far as necessary to permit the continuance of sales or dealing in shares of Common Stock during such period in accordance with the provisions hereof and the Prospectus.
 
(f)           If any event or circumstance shall occur as a result of which it is necessary, in the reasonable opinion of counsel for the Agents, to amend or supplement the Registration Statement or Prospectus in order to make the Prospectus not misleading in the light of the circumstances existing at the time it is delivered to a purchaser, the Company, the Mid-Tier Company, the MHC and the Bank will forthwith amend or supplement the Registration Statement or Prospectus (in form and substance satisfactory to counsel for the Agents) so that, as so amended or supplemented, the Registration Statement or Prospectus will not include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing at the time it is delivered to a purchaser, not misleading, and the Company, the Mid-Tier Company, the MHC and the Bank will furnish to the Agents a reasonable number of copies of such amendment or supplement.  For the purpose of this subsection, the Company, the Mid-Tier Company, the MHC and the Bank will each furnish such information with respect to itself as the Agents may from time to time reasonably request.
 
(g)           The Company, the Mid-Tier Company, the MHC and the Bank will take all necessary action, in cooperation with the Agents, to qualify the Securities for offering and sale under the applicable securities laws of such states of the United States and other jurisdictions as the OTS Regulations may require and as the Agents and the Company have agreed; provided, however , that neither the Company, the Mid-Tier Company, the MHC nor the Bank shall be obligated to file any general consent to service of process or to qualify as a foreign corporation in any jurisdiction in which it is not so qualified.  In each jurisdiction in which the Securities have been so qualified, the Company, the Mid-Tier Company, the MHC and the Bank will file such statements and reports as may be required by the laws of such jurisdiction to continue such qualification in effect for a period of not less than one year from the effective date of the Registration Statement.
 
 
22

 
 
(h)           The Company authorizes the Agents and any Selected Dealer to act as agent of the Company in distributing the Prospectus to persons entitled to receive subscription rights and other persons to be offered Securities having record addresses in the states or jurisdictions set forth in a survey of the securities or “blue sky” laws of the various jurisdictions in which the Offerings will be made (the “Blue Sky Survey”).
 
(i)            The Company will make generally available to its security holders as soon as practicable, but not later than 60 days after the close of the period covered thereby, an earnings statement (in form complying with the provisions of Rule 158 of the Securities Act Regulations) covering a twelve month period beginning not later than the first day of the Company’s fiscal quarter next following the “effective date” (as defined in said Rule 158) of the Registration Statement.
 
(j)            During the period ending on the third anniversary of the expiration of the fiscal year during which the closing of the transactions contemplated hereby occurs, the Company will furnish to its stockholders as soon as practicable after the end of each such fiscal year an annual report (including consolidated statements of financial condition and consolidated statements of income, stockholders’ equity and cash flows, certified by independent public accountants) and, as soon as practicable after the end of each of the first three quarters of each fiscal year (beginning with the fiscal quarter ending after the effective date of the Registration Statement), consolidated summary financial information of the Company and the Bank for such quarter in reasonable detail.  In addition, such annual report and quarterly consolidated summary financial information shall be made public through the issuance of appropriate press releases at the same time or prior to the time of the furnishing thereof to stockholders of the Company.
 
(k)           During the period ending on the third anniversary of the expiration of the fiscal year during which the closing of the transactions contemplated hereby occurs, the Company will furnish to the Agents (i) as soon as publicly available, a copy of each report or other document of the Company furnished generally to stockholders of the Company or furnished to or filed with the Commission under the Exchange Act or any national securities exchange or system on which any class of securities of the Company is listed, and (ii) from time to time, such other information concerning the Company as the Agents may reasonably request.  For purposes of this paragraph, any document filed electronically with the Commission shall be deemed furnished to the Agents.
 
(l)            The Company, the Mid-Tier Company, the MHC and the Bank will conduct the Conversion in all material respects in accordance with the Plan, the OTS Regulations, the Commission Regulations and all other applicable regulations, decisions and orders, including all applicable terms, requirements and conditions precedent to the Conversion imposed upon the Company, the Mid-Tier Company, the MHC or the Bank by the OTS and the Commission.
 
(m)          The Company, the Mid-Tier Company, the MHC and the Bank will comply, at their own expense, with all requirements imposed by the Commission, the OTS, and the Nasdaq or pursuant to the applicable Commission Regulations, OTS Regulations, and Nasdaq regulations as from time to time in force.
 
(n)           The Company will promptly inform the Agents upon its receipt of service with respect to any material litigation or administrative action instituted with respect to the Conversion or the Offerings.
 
 
23

 
 
(o)           Each of the Company and the Bank will use the net proceeds received by it from the sale of the Securities in the manner specified in the Prospectus under “Use of Proceeds.”
 
(p)           The Company will report the use of proceeds from the Offerings on its first periodic report filed pursuant to Sections 13(a) and 15(d) of the Exchange Act and on any subsequent periodic reports as may be required pursuant to Rule 463 of the Securities Act Regulations.
 
(q)           The Company will maintain the effectiveness of the Exchange Act Registration Statement for not less than three years and will comply in all material respects with its filing obligations under the Exchange Act.  For three years, the Company will use its best efforts to effect and maintain the listing of the Common Stock on the Nasdaq Global Select Market and, once listed on the Nasdaq Global Select Market, the Company will comply with all applicable corporate governance standards required by the Nasdaq Global Select Market.  The Company will file with the Nasdaq Global Select Market all documents and notices required by the Nasdaq Global Select Market of companies that have issued securities that are traded in the over-the-counter market and quotations for which are reported by the Nasdaq Global Select Market.
 
(r)            The Company and the Bank will take such actions and furnish such information as are reasonably requested by the Agents in order for the Agents to ensure compliance with the Financial Industry Regulatory Authority’s Conduct Rule 2790.
 
(s)           Other than in connection with any employee benefit plan or arrangement described in the Prospectus, the Company will not, without the prior written consent of the Representative, sell or issue, contract to sell or otherwise dispose of, any shares of Common Stock other than the Securities or Exchange Shares for a period of 180 days following the Closing Time.
 
(t)           During the period beginning on the date hereof and ending on the later of the third anniversary of the Closing Time or the date on which the Agents receive full payment in satisfaction of any claim for indemnification or contribution to which they may be entitled pursuant to Sections 6 or 7 hereof, respectively, made prior to the third anniversary of the Closing Time, neither the Company, the Mid-Tier Company, the MHC nor the Bank shall, without the prior written consent of the Agents, take or permit to be taken any action that could result in the Common Stock, the Mid-Tier Common Stock or the Bank Common Stock becoming subject to any security interest, mortgage, pledge, lien or encumbrance, with the exception of the intended loan to the Bank’s ESOP by the Company to enable the ESOP to purchase securities in an amount up to 8.0% of the Common Stock that will be outstanding following the Conversion.
 
(u)           The Company, the Mid-Tier Company, the MHC and the Bank will comply with the conditions imposed by or agreed to with the OTS in connection with its approval of the Holding Company Application and the Conversion Application.
 
(v)           During the period ending on the first anniversary of the Closing Time, the Bank will comply with all applicable law and regulation necessary for the Bank to continue to be a “qualified thrift lender” within the meaning of 12 U.S.C. Section 1467a(m).
 
 
24

 
 
(w)          The Company shall not deliver the Securities or the Exchange Shares, or make the contribution to the Foundation, until the Company, the Mid-Tier Company, the MHC and the Bank have satisfied each condition set forth in Section 5 hereof, unless such condition is waived by the Agents.
 
(x)            The MHC, the Mid-Tier Company, the Company or the Bank will furnish to the Representative as early as practicable prior to the Closing Date, but no later than two (2) full business days prior thereto, a copy of the latest available unaudited interim consolidated financial statements of the Mid-Tier Company, which have been read by Deloitte & Touche LLP, as stated in their letters to be furnished pursuant to subsections (f) and (g) of Section 5 hereof.
 
(y)           During the period in which the Prospectus is required to be delivered, each of the Company, the Mid-Tier Company, the MHC and the Bank will conduct its business in compliance in all material respects with all applicable federal and state laws, rules, regulations, decisions, directives and orders, including all decisions, directives and orders of the Commission, the OTS and the Nasdaq Global Select Market.
 
(z)           The Bank will not amend the Plan in any manner that would affect the sale of the Securities or the terms of this Agreement without the consent of the Representative.
 
(aa)          The Company, the Mid-Tier Company, the MHC and the Bank will not, prior to the Closing Time, incur any liability or obligation, direct or contingent, or enter into any material transaction, other than in the ordinary course of business consistent with past practice, except as contemplated by the Prospectus.
 
(bb)         The Company, the Mid-Tier Company, the MHC and the Bank will use all reasonable efforts to comply with, or cause to be complied with, the conditions precedent to the several obligations of the Agents specified in Section 5 hereof.
 
(cc)          The Company, the Mid-Tier Company, the MHC and the Bank will provide the Representative with any information necessary to carry out the allocation of the Securities in the event of an oversubscription, and such information will be accurate and reliable in all material respects.
 
(dd)         The Company, the Mid-Tier Company, the MHC and the Bank will notify the Representative when funds have been received for the minimum number of Securities set forth in the Prospectus.
 
(ee)          The Company, the Mid-Tier Company, the MHC and the Bank will (i) use their best efforts to complete the conditions precedent to the Offerings and the Conversion in accordance with the Plan, the applicable OTS Regulations and all other applicable laws, regulations, decisions and orders, including all material terms, conditions, requirements and provisions precedent to the Conversion and the Offerings imposed upon the Company, the Mid-Tier Company, the MHC or the Bank by the Commission, the OTS or any other regulatory authority or Blue Sky authority, and to comply with those which the regulatory authority permits to be completed after the Conversion and the Offerings; and (ii) conduct the Conversion and the Offerings in the manner described in the Prospectus and in accordance with the Plan, the OTS Regulations and all other applicable material laws, regulations, decisions and orders, including in compliance with all terms, conditions, requirements and provisions precedent to the Conversion and the Offerings imposed upon the Company, the Mid-Tier Company, the MHC and the Bank by the Commission, the OTS, the FDIC or any other regulatory or Blue Sky authority.
 
 
25

 
 
SECTION 4. Payment of Expenses .   If the Offering is consummated, the Agents shall bear all of their out-of-pocket expenses incurred in connection with the Offering, including fees and disbursements of their legal counsel.  If the Offering is not consummated, the Company, the Mid-Tier Company, the MHC and the Bank jointly and severally agree to reimburse the Agents for their reasonable out-of-pocket expenses incurred in connection with the performance of their obligations under this Agreement, including, without limitation, legal fees and expenses, data processing fees and expenses, postage, document production, advertising, syndication and travel expenses; provided, however , that Sandler O’Neill shall document such expenses to the reasonable satisfaction of the Company.  All fees and expenses to which the Agents are entitled to reimbursement under this paragraph of this Section 4 shall be due and payable in cash upon termination of Sandler O’Neill’s engagement or termination of the Offering, as the case may be.
 
The Company, the Mid-Tier Company, the MHC and the Bank jointly and severally agree to pay all expenses incident to the performance of their obligations under this Agreement, including without limitation, (i) the cost of obtaining all securities and bank regulatory approvals, including any required FINRA filing fees, (ii) the cost of printing and distributing the Offering materials, (iii) the costs of Blue Sky qualification (including fees and expenses of Blue Sky counsel) of the Securities in the various states, (iv) the fees and expenses incurred in connection with the listing of the Securities and the Exchange Shares on the Nasdaq Global Select Market, (v) all fees and disbursements of the Company’s counsel, accountants and other advisors, and (vi) the establishment and operational expenses for the Conversion Center (e.g. postage, telephones, supplies, etc.).  In the event the Agents incur any such fees and expenses on behalf of the Company, the Mid-Tier Company, the MHC or the Bank, the Bank will reimburse the Agents for such fees and expenses whether or not the Conversion is consummated.
 
SECTION 5. Conditions of Agents’ Obligations. The Company, the Mid-Tier Company, the MHC, the Bank and the Agent agree that the issuance and the sale of Securities and the issuance of the Exchange Shares, the contribution to the Foundation, and all obligations of the Agents hereunder are subject to the accuracy of the representations and warranties of the Company, the Mid-Tier Company, the MHC and the Bank herein contained as of the date hereof and the Closing Time, to the accuracy of the statements of officers and directors of the Company, the Mid-Tier Company, the MHC and the Bank made pursuant to the provisions hereof, to the performance by the Company, the Mid-Tier Company, the MHC and the Bank of their obligations hereunder, and to the following further conditions:
 
(a)           No stop order suspending the effectiveness of the Registration Statement shall have been issued under the Securities Act or proceedings therefor initiated or threatened by the Commission, no order suspending the Offerings, the contribution to the Foundation or authorization for final use of the Prospectus shall have been issued or proceedings therefor initiated or threatened by the Commission or the OTS and no order suspending the sale of the Securities in any jurisdiction shall have been issued.
 
 
26

 
 
(b)           At Closing Time, the Agents shall have received:
 
(1)           The favorable opinion, dated as of Closing Time, of Silver, Freedman & Taff, L.L.P, counsel for the Company, the Mid-Tier Company, the MHC and the Bank, in form and substance satisfactory to counsel for the Agents as attached hereto as Exhibit A .
 
(2)           The favorable opinion, dated as of Closing Time, of Kilpatrick Stockton LLP, counsel for the Agents, as to such matters as the Agents shall reasonably require.
 
(3)           In addition to giving their opinions required by subsections (b)(l) and (b)(2), respectively, of this Section, Silver, Freedman & Taff, L.L.P. and Kilpatrick Stockton LLP  shall each additionally state that nothing has come to their attention that would lead them to believe that the Registration Statement (except for financial statements and schedules and other financial or statistical data included therein, as to which counsel need make no statement), at the time it became effective, contained an untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary to make the statements therein not misleading or that the Prospectus (except for financial statements and schedules and other financial or statistical data included therein, as to which counsel need make no statement), at the time the Registration Statement became effective or at Closing Time, or (if applicable) that the General Disclosure Package as of the Applicable Time, included or includes an untrue statement of a material fact or omitted or omits to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.
 
(c)           At Closing Time referred to in Section 2 hereof, the Company, the Mid-Tier Company, the MHC and the Bank shall have completed in all material respects the conditions precedent to the Conversion in accordance with the Plan, the applicable OTS Regulations and all other applicable laws, regulations, decisions and orders, including all terms, conditions, requirements and provisions precedent to the Conversion imposed upon the Company, the Mid-Tier Company, the MHC or the Bank by the OTS, or any other regulatory authority other than those which the OTS permits to be completed after the Conversion.
 
 
27

 
 
(d)           At Closing Time, there shall not have been, since the date hereof or since the respective dates as of which information is given in the Registration Statement and the Prospectus, any material adverse change in the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC and the Bank, considered as one enterprise, whether or not arising in the ordinary course of business consistent with past practice, and the Agents shall have received a certificate of the President and Chief Executive Officer of the Company, of the Mid-Tier Company, of the MHC and of the Bank and the Executive Vice President and Chief Financial Officer of the Company, of the Mid-Tier Company, of the MHC and of the Bank, dated as of Closing Time, to the effect that (i) there has been no such material adverse change, (ii) there shall have been no material transaction entered into by the Company, the Mid-Tier Company, the MHC or the Bank from the latest date as of which the financial condition of the Company, the Mid-Tier Company, the MHC or the Bank, as set forth in the Registration Statement and the Prospectus other than transactions referred to or contemplated therein and transactions in the ordinary course of business consistent with past practice (iii) neither the Company, the Mid-Tier Company, the MHC nor the Bank shall have received from the OTS any order or direction (oral or written) to make any material change in the method of conducting its business with which it has not complied (which order or direction, if any, shall have been disclosed in writing to the Agents) or which materially and adversely would affect the business, financial condition, results of operations or prospects of the Company, the Mid-Tier Company, the MHC or the Bank, considered as one enterprise, (iv) the representations and warranties in Section 1 hereof are true and correct with the same force and effect as though expressly made at and as of the Closing Time, (v) each of the Company, the Mid-Tier Company, the MHC and the Bank have complied with all agreements and satisfied all conditions on their part to be performed or satisfied at or prior to Closing Time, (vi) no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been initiated or threatened by the Commission and (vii) no order suspending the Subscription and Community Offering or Syndicated Community Offering, the contribution to the Foundation, or the authorization for final use of the Prospectus has been issued and no proceedings for that purpose have been initiated or threatened by the OTS and no person has sought to obtain regulatory or judicial review of the action of the OTS in approving the Plan in accordance with the OTS Regulations nor has any person sought to obtain regulatory or judicial review of the action of the OTS in approving the Conversion Application.
 
(e)           At the Closing Time, the Agents shall have received a certificate of the President and Chief Executive Officer of the Mid-Tier Company, the Company and the Bank and the Executive Vice President and Chief Financial Officer of the Mid-Tier Company, the Company and the Bank, dated as of Closing Time, to the effect that (i) they have reviewed the contents of the Registration Statement and the Prospectus; (ii) based on each of their knowledge, the Registration Statement and the Prospectus do not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made therein, in light of the circumstances under which such statements were made, not misleading; and (iii) based on each of their knowledge, the financial statements and other financial information included in the Registration Statement and the Prospectus fairly present the financial condition and results of operations of the Mid-Tier Company and the Bank as of and for the dates and periods covered by the Registration Statement and the Prospectus.
 
 
28

 
 
(f)            As of the date hereof, the Agents shall have received from Deloitte & Touche LLP a letter dated such date, in form and substance satisfactory to the Agents, to the effect that: (i) for the three-year period ended September 30, 2009 and the six month period ended March 31, 2010, they were the independent public accountants with respect to the Company, the Mid-Tier Company, the MHC and the Bank within the meaning of the Code of Ethics of the AICPA, the Securities Act and the Securities Act Regulations and the OTS Regulations, they are registered with the PCAOB, and they are not in violation of the auditor independence requirements of the Sarbanes-Oxley Act; (ii) it is their opinion that the consolidated financial statements for the three-year period ended September 30, 2009 and supporting schedules included in the Registration Statement and covered by their opinions therein comply as to form in all material respects with the applicable accounting requirements of the Securities Act and the Securities Act Regulations; (iii) based upon limited procedures as agreed upon by the Agents and Deloitte & Touche LLP set forth in detail in such letter, nothing has come to their attention which causes them to believe that (A) the unaudited consolidated financial statements and supporting schedules of the Mid-Tier Company included in the Registration Statement do not comply as to form in all material respects with the applicable accounting requirements of the Securities Act, the Securities Act Regulations and the OTS Regulations or are not presented in conformity with generally accepted accounting principles applied on a basis substantially consistent with that of the audited consolidated financial statements included in the Registration Statement and the Prospectus, (B) the unaudited amounts of net interest income and net income set forth under “Selected Consolidated Financial and Other Data” in the Prospectus do not agree with the amounts set forth in unaudited consolidated financial statements as of and for the dates and periods presented under such captions or such amounts were not determined on a basis substantially consistent with that used in determining the corresponding amounts in the audited financial statements included in the Registration Statement, (C) at a specified date not more than five (5) business days prior to the date of this Agreement, there has been any increase in the consolidated long term or short term debt of the Mid-Tier Company or any decrease in consolidated total assets, the allowance for loan losses, total deposits or net worth of the Mid-Tier Company, in each case as compared with the amounts shown in the September 30, 2009 consolidated statements of financial conditions included in the Registration Statement or, (D) during the period from December 31, 2009 to a specified date not more than five (5) business days prior to the date of this Agreement, there were any decreases, as compared with the corresponding period in the preceding fiscal year, in total interest income, net interest income, net interest income after provision for loan losses, income before income tax expense or net income of the Mid-Tier Company, except in all instances for increases or decreases which the Registration Statement and the Prospectus disclose have occurred or may occur; and (iv) in addition to the examination referred to in their opinions and the limited procedures referred to in clause (iii) above, they have carried out certain specified procedures, not constituting an audit, with respect to certain amounts, percentages and financial information that are included in the Registration Statement and Prospectus and that are specified by the Agents, and have found such amounts, percentages and financial information to be in agreement with the relevant accounting, financial and other records of the Company, the Mid-Tier Company, the MHC and the Bank identified in such letter.
 
(g)            The “lock-up” agreements, each substantially in the form of Exhibit C hereto, between the Agents and the persons set forth on Exhibit D hereto, relating to sales and certain other dispositions of shares of Common Stock, Mid-Tier Company Common Stock or certain other securities, shall be delivered to the Agents on or before the date hereof and shall be in full force and effect on the Closing Time.
 
(h)           At Closing Time, the Agents shall have received from Deloitte & Touche LLP a letter, dated as of Closing Time, to the effect that they reaffirm the statements made in the letter furnished pursuant to subsection (f) of this Section, except that the specified date referred to shall be a date not more than five (5) days prior to Closing Time.
 
                (i)           At Closing Time, the Securities and Exchange Shares shall have been approved for quotation on the Nasdaq Global Select Market upon notice of issuance.
 
(j)            At Closing Time, the Agents shall have received a letter from the Appraiser, dated as of the Closing Time, confirming its appraisal.
 
 
29

 
 
(k)           At Closing Time, counsel for the Agents shall have been furnished with such documents and opinions as they may require for the purpose of enabling them to pass upon the issuance and sale of the Securities and Exchange Shares as herein contemplated and related proceedings, or in order to evidence the accuracy of any of the representations or warranties, or the fulfillment of any of the conditions, herein contained; and all proceedings taken by the Company in connection with the issuance and sale of the Securities and Exchange Shares and the contribution to the Foundation as herein contemplated shall be satisfactory in form and substance to the Agents and counsel for the Agents.
 
(l)            At any time prior to Closing Time, (i) there shall not have occurred any material adverse change in the financial markets in the United States or elsewhere or any outbreak of hostilities or escalation thereof or other calamity or crisis the effect of which, in the judgment of the Agents, are so material and adverse as to make it impracticable to market the Securities or to enforce contracts, including subscriptions or orders, for the sale of the Securities, and (ii) trading generally on either the American Stock Exchange, the New York Stock Exchange or the Nasdaq Stock Market shall not have been suspended, and minimum or maximum prices for trading shall not have been fixed, or maximum ranges for prices for securities have been required, by either of said Exchanges or by order of the Commission or any other governmental authority, and a banking moratorium shall not have been declared by either Federal or New York authorities.
 
SECTION 6.  Indemnification .
 
(a)           The Company, the Mid-Tier Company, the MHC and the Bank, jointly and severally, agree to indemnify and hold harmless the Agents, each person, if any, who controls the Agents, within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, and its respective partners, directors, officers, employees and agents as follows:
 
(i)            from and against any and all loss, liability, claim, damage and expense whatsoever, as incurred, related to or arising out of the Conversion or any action taken by the Agents where acting as agent of the Company, the Mid-Tier Company, the MHC or the Bank or otherwise as described in Section 2 hereof;
 
(ii)           from and against any and all loss, liability, claim, damage and expense whatsoever, as incurred, based upon or arising out of any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement (or any amendment thereto), or the omission or alleged omission therefrom of a material fact required to be stated therein or necessary to make the statements therein not misleading or arising out of any untrue statement or alleged untrue statement of a material fact contained in the Members’ Proxy Statement, Stockholders’ Proxy Statement or Prospectus (or any amendment or supplement thereto), or any Issuer-Represented Free Writing Prospectus, or the omission or alleged omission therefrom of a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading;
 
 
30

 
 
(iii)          from and against any and all loss, liability, claim, damage and expense whatsoever, as incurred, to the extent of the aggregate amount paid in settlement of any litigation, or any investigation or proceeding by any governmental agency or body, commenced or threatened, or of any claim whatsoever described in clauses (i) or (ii) above, if such settlement is effected with the written consent of the Company, the Mid-Tier Company, the MHC or the Bank, which consent shall not be unreasonably withheld; and
 
(iv)          from and against any and all expense whatsoever, as incurred (including, subject to Section 6(c) hereof, the fees and disbursements of counsel chosen by the Agents), reasonably incurred in investigating, preparing or defending against any litigation, or any investigation, proceeding or inquiry by any governmental agency or body, commenced or threatened, or any claim pending or threatened whatsoever described in clauses (i) or (ii) above, to the extent that any such expense is not paid under clause (i), (ii) or (iii) above;
 
provided, however , that the indemnification provided for in this paragraph (a) shall not apply to any loss, liability, claim, damage or expense that (i) arises out of any untrue statement or alleged untrue statement of a material fact contained in the Prospectus (or any amendment or supplement thereto), or any Issuer-Represented Free Writing Prospectus, or the omission or alleged omission therefrom of a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading which was made in reliance upon and in conformity with the Agent Information, or (ii) is primarily attributable to the gross negligence, willful misconduct or bad faith of the Agents.  Notwithstanding the foregoing, the indemnification provided for in this paragraph (a) shall not apply to the Company to the extent that such indemnification by the Company would constitute a covered transaction under Section 23A of the Federal Reserve Act, as amended.
 
(b)           The Agents, severally but not jointly, agree to indemnify and hold harmless the Company and the Bank, their directors, each of their officers who signed the Registration Statement, and each person, if any, who controls the Company within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act against any and all loss, liability, claim, damage and expense described in the indemnity contained in subsection (a) of this Section, as incurred, but only with respect to untrue statements or omissions, or alleged untrue statements or omissions, of a material fact made in the Prospectus (or any amendment or supplement thereto), or any Issuer-Represented Free Writing Prospectus, in reliance upon and in conformity with the Agent Information.
 
(c)           Each indemnified party shall give notice as promptly as reasonably practicable to each indemnifying party of any action commenced against it in respect of which indemnity may be sought hereunder, but failure to so notify an indemnifying party shall not relieve such indemnifying party from any liability that it may have otherwise than on account of this indemnity agreement. An indemnifying party may participate at its own expense in the defense of any such action. In no event shall the indemnifying parties be liable for fees and expenses of more than one counsel (in addition to no more than one local counsel in each separate jurisdiction in which any action or proceeding is commenced) separate from their own counsel for all indemnified parties in connection with any one action or separate but similar or related actions in the same jurisdiction arising out of the same general allegations or circumstances.
 
 
31

 
 
(d)           The Company, the Mid-Tier Company, the MHC and the Bank also agree that neither of the Agents shall have any liability (whether direct or indirect, in contract or tort or otherwise) to the MHC, the Mid-Tier Company and its security holders, the Company and its security holders or the MHC’s, the Mid-Tier Company’s, the Bank’s or the Company’s creditors relating to or arising out of the engagement of the Agents pursuant to, or the performance by the Agents of the services contemplated by, this Agreement, except to the extent that any liability is found in a final judgment by a court of competent jurisdiction to have resulted primarily from such Agent’s bad faith, willful misconduct or gross negligence.
 
(e)           In addition to, and without limiting, the provisions of Section (6)(a)(iv) hereof, in the event that either of the Agents, any person, if any, who controls either of the Agents within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act or any of its partners, directors, officers, employees or agents is requested or required to appear as a witness or otherwise gives testimony in any action, proceeding, investigation or inquiry brought by or on behalf of or against the Company, the Mid-Tier Company, the MHC, the Bank, the Agents or any of their respective affiliates or any participant in the transactions contemplated hereby in which the Agents or such person or agent is not named as a defendant, the Company, the Mid-Tier Company, the MHC and the Bank jointly and severally agree to reimburse the Agents and their partners, directors, officers, employees or agents for all reasonable and necessary out-of-pocket expenses incurred by them in connection with preparing or appearing as a witness or otherwise giving testimony and to compensate the Agents and their partners, directors, officers, employees or agents in an amount to be mutually agreed upon.
 
SECTION 7. Contribution.   In order to provide for just and equitable contribution in circumstances in which the indemnity agreement provided for in Section 6 hereof is for any reason held to be unenforceable by the indemnified parties although applicable in accordance with its terms, the Company, the Mid-Tier Company, the MHC, the Bank, and the Agents shall contribute to the aggregate losses, liabilities, claims, damages and expenses of the nature contemplated by said indemnity agreement incurred by the Company, the Mid-Tier Company, the MHC or the Bank and the Agents, as incurred, in such proportions (i) that the Agents are responsible for that portion represented by the percentage that the maximum aggregate marketing fees appearing on the cover page of the Prospectus bears to the maximum aggregate gross proceeds appearing thereon and the Company, the Mid-Tier Company, the MHC and the Bank are jointly and severally responsible for the balance or (ii) if, but only if, the allocation provided for in clause (i) is for any reason held unenforceable, in such proportion as is appropriate to reflect not only the relative benefits to the Company, the Mid-Tier Company, the MHC and the Bank on the one hand and the Agents on the other, as reflected in clause (i), but also the relative fault of the Company, the Mid-Tier Company, the MHC and the Bank on the one hand and the Agents on the other, as well as any other relevant equitable considerations; provided, however , that no person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation.  The Agents’ obligations in this Section 7 to contribute are several in proportion to their respective interests in the management fee described in Section 2.  For purposes of this Section, each person, if any, who controls each of the Agents within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act shall have the same rights to contribution as such Agents, and each director of the Company, the Mid-Tier Company, the MHC and the Bank, each officer of the Company who signed the Registration Statement, and each person, if any, who controls the Company, the Mid-Tier Company, the MHC or the Bank within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act shall have the same rights to contribution as the Company, the Mid-Tier Company, the MHC and the Bank.  Notwithstanding anything to the contrary set forth herein, to the extent permitted by applicable law, in no event shall the Agents be required to contribute an aggregate amount in excess of the aggregate marketing fees to which the Agents are entitled and actually paid pursuant to this Agreement.
 
 
32

 
 
SECTION 8. Representations, Warranties and Agreements to Survive Delivery.   All representations, warranties and agreements contained in this Agreement, or contained in certificates of officers of the Company, the Mid-Tier Company, the MHC or the Bank submitted pursuant hereto, shall remain operative and in full force and effect, regardless of any investigation made by or on behalf of any Agent or controlling person, or by or on behalf of the Company, and shall survive delivery of the Securities and the Exchange Shares.
 
SECTION 9. Termination of Agreement
 
( a)           The Representative may terminate this Agreement, by notice to the Company, at any time at or prior to the Closing Time (i) if there has been, since the date of this Agreement or since the respective dates as of which information is given in the Registration Statement, any material adverse change in the financial condition, results of operations, business affairs or prospects of the Company, the Mid-Tier Company, the MHC or the Bank, considered as one enterprise, whether or not arising in the ordinary course of business, (ii) if there has occurred any material adverse change in the financial markets in the United States or elsewhere or any outbreak of hostilities or escalation thereof or other calamity or crisis the effect of which, in the judgment of the Representative, are so material and adverse as to make it impracticable to market the Securities or to enforce contracts, including subscriptions or orders, for the sale of the Securities, (iii) if trading generally on the Nasdaq Global Select Market, the American Stock Exchange or the New York Stock Exchange has been suspended, or minimum or maximum prices for trading have been fixed, or maximum ranges for prices for securities have been required, by either of said Exchanges or by order of the Commission or any other governmental authority, or if a banking moratorium has been declared by either Federal, Maryland or New York authorities, (iv) if any condition specified in Section 5 hereof shall not have been fulfilled when and as required to be fulfilled; (v) if there shall have been such material adverse change in the condition or prospects of the Company, the Mid-Tier Company, the MHC or the Bank or the prospective market for the Company’s Securities as in the Representative’s good faith opinion would make it inadvisable to proceed with the offering, sale or delivery of the Securities; (vi) if, in the Representative’s good faith opinion, the price for the Securities established by the Appraiser is not reasonable or equitable under then prevailing market conditions, or (vii) if the Conversion is not consummated on or prior to March 31, 2011.
 
(b)           If this Agreement is terminated pursuant to this Section, such termination shall be without liability of any party to any other party except as provided in Sections 2 and 4 hereof relating to the reimbursement of expenses and except that the provisions of Sections 6 and 7 hereof shall survive any termination of this Agreement.
 
 
33

 
 
SECTION 10. Notices .   All notices and other communications hereunder shall be in writing and shall be deemed to have been duly given if mailed or transmitted by any standard form of telecommunication.  Notices to the Agents shall be directed to the Representative at 919 Third Avenue, 6 th Floor, New York, New York 10048, attention of Catherine A. Lawton, Principal, with a copy to Aaron M. Kaslow, Esquire at Kilpatrick Stockton LLP, 607 14 th Street, N.W., Suite 900, Washington, D.C. 20005; notices to the Company, the Mid-Tier Company, the MHC and the Bank shall be directed to any of them at 700 Kansas Avenue, Topeka, Kansas 66603, Attention of John B. Dicus, President and Chief Executive Officer, with a copy to James S. Fleischer, Esquire, at Silver, Freedman & Taff, L.L.P., 3299 K Street, N.W., Washington, D.C.  20007 .
 
SECTION 11. Parties .  This Agreement shall inure to the benefit of and be binding upon the Agents, the Company, the Mid-Tier Company, the MHC and the Bank and their respective successors.  Nothing expressed or mentioned in this Agreement is intended or shall be construed to give any person, firm or corporation, other than the Agents, the Company, the Mid-Tier Company, the MHC and the Bank and their respective successors and the controlling persons and the partners, officers and directors referred to in Sections 6 and 7 hereof and their heirs and legal representatives, any legal or equitable right, remedy or claim under or in respect of this Agreement or any provision herein or therein contained.  This Agreement and all conditions and provisions hereof and thereof are intended to be for the sole and exclusive benefit of the Agents, the Company, the Mid-Tier Company, the MHC and the Bank and their respective successors, and said controlling persons, partners, officers and directors and their heirs, partners, legal representatives, and for the benefit of no other person, firm or corporation.
 
SECTION 12. Entire Agreement; Amendment.   This Agreement represents the entire understanding of the parties hereto with reference to the transactions contemplated hereby and supersedes any and all other oral or written agreements heretofore made, except for the engagement letter dated April 1, 2010, by and between Sandler O’Neill and the Mid-Tier Company, the MHC and the Bank, relating to Sandler O’Neill providing records management services in connection with the Conversion.  No waiver, amendment or other modification of this Agreement shall be effective unless in writing and signed by the parties hereto.
 
SECTION 13. Governing Law and Time.   This Agreement shall be governed by and construed in accordance with the laws of the State of New York applicable to agreements made and to be performed in said State without regard to the conflicts of laws provisions thereof.  Unless otherwise noted, specified times of day refer to Eastern time.
 
SECTION 14. Severability.   Any term or provision of this Agreement that is invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement or affecting the validity or enforceability of any of the terms or provisions of this Agreement in any other jurisdiction.  If any provision of this Agreement is so broad as to be unenforceable, the provision shall be interpreted to be only so broad as is enforceable.
 
SECTION 15. Headings.   Sections headings are not to be considered part of this Agreement, are for convenience and reference only, and are not to be deemed to be full or accurate descriptions of the contents of any paragraph or subparagraph.
 
 
34

 
 
[The next page is the signature page]
 
 
35

 

If the foregoing is in accordance with your understanding of our agreement, please sign and return to the Company a counterpart hereof, whereupon this instrument, along with all counterparts, will become a binding agreement between the Agents on the one hand, and the Company, the Mid-Tier Company, the MHC and the Bank on the other in accordance with its terms.

 
Very truly yours,
     
 
CAPITOL FEDERAL FINANCIAL
 
(a Federal corporation)
     
 
By:
   
 
 
Title:
     
 
CAPITOL FEDERAL FINANCIAL, INC.
 
(a Maryland corporation)
     
 
By:
   
 
 
Title:
     
 
CAPITOL FEDERAL SAVINGS BANK
     
 
By:
   
 
 
Title:
     
 
CAPITOL FEDERAL SAVINGS BANK MHC
     
 
By:
   
 
 
Title:

 
36

 

CONFIRMED AND ACCEPTED,
  as of the date first above written:

Sandler O’Neill & Partners, L.P.

Keefe, Bruyette & Woods, Inc.

By: Sandler O’Neill & Partners, L.P.
as Representative of the several Agents

By:  Sandler O’Neill & Partners Corp.,
the sole general partner
 
By:_________________________________
Name:______________________________
Title:________________________________
 
 
37

 
 
Exhibit A
Form of Opinion of Silver, Freedman & Traff, L.L.P.
 
At the Closing Date, Agents shall have received:
 
The favorable opinion, dated as of the Closing Date, of Silver, Freedman & Taff, L.L.P, counsel for the Company, the Mid-Tier Company, the MHC and the Bank acceptable to Agents in form and substance satisfactory to counsel for Agents to the effect that:
 
(i)           The Company has been duly incorporated and is validly existing as a corporation in good standing under the laws of the State of Maryland; the Mid-Tier Company has been organized and is validly existing as a federal “mid-tier” holding company chartered under the laws of the United States; the MHC has been organized and is validly existing as a federal mutual holding company chartered under the laws of the United States; and the Bank has been organized and is validly existing as a federal savings association in stock form chartered under the laws of the United States.
 
(ii)           Each of the Company, the Mid-Tier Company, the MHC and the Bank has the corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement and Prospectus.
 
(iii)           Each of the MHC, the Company, the Mid-Tier Company and the Bank has the authority to transact its business in the State of Maryland.
 
(iv)           The authorized capital stock of the Company consists of 1, 400,000,000 shares of Common Stock, par value $.01 per share, and 100,000,000 shares of preferred stock, par value $.01 per share; upon consummation of the Conversion and the Offerings, the authorized, issued and outstanding capital stock of the Company will be within the range set forth in the Prospectus under “Capitalization” and, [except for 100 shares of Common Stock issued to the Bank, which shares have been cancelled] , no shares of Common Stock or preferred stock of the Company have been or will be issued and outstanding prior to the Closing Time.
 
(v)           The Securities have been duly authorized for issuance and sale; the Exchange Shares have been duly authorized for issuance; the Securities, when issued and delivered by the Company pursuant to the Plan against payment of the consideration calculated as set forth in the Plan, will be validly issued and fully paid and nonassessable; the Exchange Shares, when issued and delivered by the Company pursuant to the Plan, will be validly issued and fully paid and nonassessable.
 
 
 

 
 
(vi)           The issuance of the Securities and the Exchange Shares is not subject to preemptive or other similar rights arising by operation of law or regulation or the articles of incorporation, charter or bylaws of the Company, the Mid-Tier Company, the MHC or the Bank.
 
(vii)          The Bank is a member in good standing of the Federal Home Loan Bank of Topeka.
 
(viii)         The deposit accounts of the Bank are insured by the FDIC up to the applicable limits.
 
(ix)           Upon consummation of the Conversion, the authorized capital stock of the Bank will consist of ___________ shares of common stock, par value [$1.00] per share, and __________ shares of serial preferred stock, par value [$1.00] per share; when issued in accordance with the Plan, all of the issued and outstanding capital stock of the Bank will be duly authorized and validly issued and fully paid and nonassessable, and all such capital stock will be owned beneficially and of record by the Company, to such counsel’s actual knowledge, free and clear of any security interest, mortgage, pledge, lien, encumbrance, claim or equity.  The issuance of such Bank common stock to the Company was exempt from the registration requirements of the Securities Act.
 
(x)            The OTS has approved the Holding Company Application and the Conversion Application (including the formation of the Company and the merger of the MHC with and into the Mid-Tier Company, and the merger of the Mid-Tier Company with and into the Company, and the contribution to the Foundation); to such counsel’s actual knowledge, such approvals remain in full force and effect and no action is pending or threatened respecting the Holding Company Application or the Conversion Application or the acquisition by the Company of all of the Bank’s issued and outstanding capital stock or the contribution to the Foundation; the Holding Company Application and the Conversion Application, including the Plan, comply as to form in all material respects with the applicable requirements of the OTS (it being understood, however, that (i) no opinion need be rendered with respect to the financial statements or other financial and statistical data included in, or omitted from, the Holding Company Application or the Conversion Application, (ii) in passing upon the compliance as to form of the Holding Company Application and the Conversion Application, such counsel need not assume any responsibility for the accuracy, completeness or fairness of the statements contained therein, and (iii) no opinion need be rendered with respect to the business plan or the appraisal report) , and to such counsel’s actual knowledge include all documents required to be filed as exhibits thereto; and the Company is authorized to become a savings and loan holding company and is authorized to own all of the issued and outstanding capital stock of the Bank to be issued pursuant to the Plan.
 
(xi)           At the time of its use, the Members’ Proxy Statement complied as to form in all material respects with the requirements of the OTS Regulations and the Stockholders’ Proxy Statement complied as to form in all material respects with the requirements of the Exchange Act Regulations.
 
 
39

 
 
(xii)            The Company, the Mid-Tier Company, the MHC and the Bank have full corporate power and authority to enter into and perform their obligations under this Agreement and to consummate the transactions contemplated hereby and by the Plan.  The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby, (A) have been duly authorized by all necessary action on the part of each of the Company, the Mid-Tier Company, the MHC and the Bank, (B) will not violate the articles of incorporation, charter or bylaws of the Company, the Mid-Tier Company, the MHC or the Bank, and (C) will not result in a breach of or default, or result in the creation of any lien, charge or encumbrance under any agreement filed as an exhibit to the Registration Statement.
 
(xiii)           The Agreement constitutes the legal, valid and binding agreement of each of the Company, the Mid-Tier Company, the MHC and the Bank, enforceable in accordance with its terms, except as rights to indemnity and contribution thereunder may be limited under applicable law, and subject to the qualification that (i) enforcement thereof may be limited by bankruptcy, insolvency, moratorium, reorganization or other laws (including the laws of fraudulent conveyance) or judicial decisions affecting the enforceability of creditors’ rights generally or the rights of creditors of savings banks or financial institutions, the accounts of which are insured by the FDIC, and (ii) enforcement thereof is subject to general equity principles (regardless of whether such enforceability is considered in a proceeding in equity or at law) and to the effect of certain laws and judicial decisions upon the availability of injunctive relief and enforceability of equitable remedies, including the remedies of specific performance and self-help.
 
(xiv)           The Registration Statement has been declared effective by the Commission under the Securities Act, and such counsel has been advised by the Commission’s staff that no stop order suspending the effectiveness of the Registration Statement has been issued under the Securities Act and that no proceedings for such purpose have been initiated or threatened by the Commission.
 
(xv)            The Prospectus has been declared effective and the Members’ Proxy Statement and the Stockholders’ Proxy Statement have been cleared in advance by the OTS and the Commission, respectively, and, such counsel has been advised by the OTS’ staff and the Commission staff that no order suspending the effectiveness of the Prospectus or the clearance of the Members’ Proxy Statement and the Stockholders’ Proxy Statement has been issued and that no proceedings for such purpose have been initiated or threatened.
 
(xvi)           No further approval, authorization, consent or other order of any public board or body is required in connection with the execution and delivery of the Agreement, the issuance of the Securities and the Exchange Shares and the consummation of the Conversion, including the contribution to the Foundation, except as may be required under the securities or Blue Sky laws of various jurisdictions as to which no opinion need be rendered.
 
 
40

 
 
(xvii)          At the time the Registration Statement became effective, the Registration Statement  complied as to form in all material respects with the requirements of the Securities Act and the Securities Act Regulations ; it being understood, however, that (i) no opinion need be rendered with respect to the financial statements or other financial and statistical data included in, or omitted from, the Registration Statement and (ii) in passing upon the compliance as to form of the Registration Statement, such counsel may assume that the statements made therein are correct and complete, except as otherwise set forth in paragraph (xxi) .
 
(xviii)         The Common Stock conforms to the description thereof contained in the Prospectus, and the form of certificate used to evidence the Common Stock complies with all applicable statutory requirements.
 
(xix)            To such counsel’s actual knowledge, there are no legal or governmental proceedings pending or threatened against or affecting the Company, the Mid-Tier Company, the MHC or the Bank that are required, individually or in the aggregate, to be disclosed in the Registration Statement and Prospectus, other than those disclosed therein.
 
(xx)            The information in the Prospectus under  “Risk Factors—Various factors may make takeover attempts more difficult to achieve,” “Our Dividend Policy,” “Federal and State Taxation,” “Supervision and Regulation,” “The Conversion and Offering—Description of the Conversion,” “—Share Exchange Ratio for Current Stockholders,” “—Effects of Conversion on Depositors, Borrowers and Members,” “—Liquidation Rights,” “—Certain Restrictions on Purchase or Transfer of Our Shares after Conversion,” “—Restrictions on Transfer of Subscription Rights and Shares,” and “—Material Income Tax Consequences,” “Comparison of Stockholders’ Rights For Existing Stockholders of CFF,” “Restrictions on Acquisition of Capitol Federal Financial, Inc.,” and “Description of Capital Stock of Capitol Federal Financial, Inc. Following the Conversion,” to the extent that it constitutes matters of law, summaries of legal matters, documents or proceedings, or legal conclusions, has been reviewed by them and is complete and accurate in all material respects.
 
(xxi)            To such counsel’s actual knowledge, there are no contracts, indentures, mortgages, loan agreements, notes, leases or other instruments required to be described or referred to in the Registration Statement and Prospectus or to be filed as exhibits thereto other than those described or referred to therein or filed as exhibits thereto and the descriptions thereof or references thereto are correct, and, except as described in the Prospectus, no default exists, and no event has occurred which, with notice or lapse of time or both, would constitute a default, in the due performance or observance of any material obligation, agreement, covenant or condition contained in any contract, indenture, mortgage, loan agreement, note, lease or other instrument so described, referred to or filed.
 
 
41

 
 
(xxii)           The Plan and the contribution to the Foundation have been duly authorized by the Boards of Directors of the Company, the Mid-Tier Company, the MHC and the Bank, and the Plan and the contribution to the Foundation have been approved by the requisite vote of the MHC’s members and of the Mid-Tier Company’s stockholders.
 
(xxiii)           To such counsel’s actual knowledge, the Company, the Mid-Tier Company, the MHC and the Bank have conducted the Conversion in accordance with applicable requirements of the OTS Regulations (except to the extent that the requirement to comply was specifically waived by the OTS), the Plan and the letter from the OTS dated ________ __, 2010 approving the Holding Company Application and the Conversion Application and the letter from the OTS dated ________ __, 2010 declaring the Prospectus effective (which letters, to such counsel’s actual knowledge, are the only such letters received from the OTS relating to the approval of the Holding Company Application and the Conversion Application and the effectiveness of the Prospectus), and have satisfied all conditions precedent to the Conversion imposed upon the Company, the Mid-Tier Company, the MHC or the Bank by the OTS and no order has been issued by the OTS to suspend the Conversion or the Offerings and no action for such purpose has been instituted or threatened by the OTS; and to such counsel’s actual knowledge no person has sought to obtain review of the final action of the OTS in approving the Plan, the Conversion Application or the Holding Company Application.
 
(xxiv)           To such counsel’s actual knowledge, neither the Company, the Mid-Tier Company, the MHC nor the Bank is currently in violation of their respective articles of incorporation, charters or bylaws.
 
(xxv)           The Company is not and, upon completion of the Conversion and the Offerings and the sale of the Common Stock and the application of the net proceeds therefrom, will not be required to be registered as an investment company under the Investment Company Act of 1940.
 
(xxvi)           Capitol Funds, Inc. and Capitol Federal Mortgage Reinsurance Company are validly existing as corporations under the laws of the States of Kansas and Vermont, respectively, and have the power and authority to own, lease and operate their properties and to conduct their businesses as described in the Prospectus; the activities of Capitol Funds, Inc. and Capitol Federal Mortgage Reinsurance Company as described in the Prospectus are permitted to subsidiaries of a federally chartered savings bank under the HOLA and the OTS Regulations; all of the issued and outstanding shares of common stock of Capitol Funds, Inc. and Capitol Federal Mortgage Reinsurance Company are owned beneficially and of record by the Bank free and clear of any security interest, mortgage, pledge, lien or encumbrance.
 
 
42

 
 
(xxvii)           The Foundation has been duly incorporated and is validly existing as a non-stock corporation under the laws of the State of Kansas with corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Prospectus; no approvals are required to for the contribution to the Foundation as described in the Prospectus other than those set forth in the approval order of the OTS dated __________, 2010.
 
In giving their opinions, Silver, Freedman & Taff, L.L.P. may rely as to matters of fact on certificates of officers and directors of the Company, the Mid-Tier Company, the MHC and the Bank and certificates of public officials.

 
43

 

EXHIBIT B
 
          MASTER SELLING AGREEMENT
 
_______________, 20__
 
Sandler O’Neill & Partners, L.P.
919 Third Avenue, 6 th Floor
New York, New York 10022
 
Ladies and Gentlemen:
 
In connection with offerings of securities after the date hereof for which Sandler O’Neill & Partners, L.P. (“Sandler O’Neill” or “you”) is acting as manager of an underwriting syndicate or is otherwise responsible for the distribution of securities by means of an offering of securities for sale to selected dealers (“Selected Dealers”), we may be offered the right to purchase as principal a portion of the securities being distributed; the offering of Securities is hereinafter called the “Offering.”  This will confirm our mutual agreement as to the general terms and conditions applicable to our participation in any such selected dealer group organized by Sandler O’Neill as follows:
 
1.       Applicability of this Agreement.   The terms and conditions of this Agreement shall be applicable to any offering of securities (“Securities”) wherein Sandler O’Neill (acting for its own account or for the account of any underwriting or similar group or syndicate) is responsible for managing or otherwise implementing the sale of the Securities to Selected Dealers and has expressly informed us that such terms and conditions shall be applicable.  In the case of any Offering in which you are acting for the account of any underwriting or similar group or syndicate (“Underwriters”), the terms and conditions of this Agreement shall be for the benefit of, and binding upon, such Underwriters, including, in the case of any Offering in which you are acting with others as representative of the Underwriters, such other representatives.  The term “preliminary prospectus” means any preliminary prospectus, together with any preliminary prospectus supplement, relating to an Offering of Securities; the term “Prospectus” means the prospectus, together with the final prospectus supplement, if any, relating to the Offering of Securities.
 
2.       Conditions of Offering; Acceptance and Purchases.   The Offering will be subject to delivery of the Securities and their acceptance by you and any other Underwriters, may be subject to the approval of all legal matters by counsel and the satisfaction of other conditions, and may be made on the basis of reservation of Securities or an allotment against subscription.  You will advise us by telegram, telex, facsimile or other form of written communication (“Written Communication,” which term may include a prospectus) of the particular method and supplementary terms and conditions (including, without limitation, the information as to prices and offering date referred to in Section 3(b) hereof) of any Offering in which we are invited to participate and the applicability of the general terms of this Agreement.  To the extent such supplementary terms and conditions are inconsistent with any provision herein, such terms and conditions shall supersede any such provision.  Unless otherwise indicated in any such Written Communication, acceptances and other communications to us with respect to any Offering should be sent to Sandler O’Neill & Partners, L.P., 919 Third Ave., 6th Floor, New York, New York 10022 Attention: Syndicate Department.   We reserve the right in our discretion to reject any acceptance in whole or in part, and to allot.
 
 
44

 
 
Payment for Securities purchased by us shall be made at the offices of Sandler O’Neill, 919 Third Ave., 6th Floor, New York, New York 10022, at the Offering Price (as hereinafter defined), or, if you shall advise us, at such price less the Concession to dealers  (as hereinafter defined) or at the price set forth or indicated in a Written Communication, on such date as you shall determine, on one day’s prior notice to us, payable in New York Clearing House funds against delivery of the Securities.  If Securities are purchased and paid for at such Offering Price, such Concession will be paid after the termination of the provisions of Section 3(b) hereof with respect to such Securities.  Notwithstanding the foregoing, unless we give you written instructions otherwise, if transactions in the Securities may be settled through the facilities of The Depository Trust Company, payment for and delivery of Securities purchased by us will be made through such facilities if we are a member, or, if we are not a member, settlement may be made through our correspondent who is a member in same day funds pursuant to instructions which we will send to you prior to such specified date.
 
3.       Representations, Warranties and Agreements.
 
(a)       Use of Prospectus or Offering Circular.   You shall provide us with such number of copies of each preliminary prospectus, the Prospectus and any supplement thereto relating to each Offering as we may reasonably request for the purposes contemplated by the Securities Act of 1933, as amended (the “Securities Act”) and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the applicable rules and regulations of the Securities and Exchange Commission thereunder.  We represent and warrant that we are familiar with Rule 15c2-8 under the Exchange Act relating to the distribution of preliminary and final prospectuses and agree that we will comply therewith.  With respect to Securities for which no Registration Statement is filed with the Securities and Exchange Commission (the “Commission”), you will furnish to us, to the extent made available to you by the issuer, copies of any private placement memorandum, offering circular or other offering materials to be used in connection with the offering of the Securities and of each amendment thereto (the “Offering Circular”).  We agree to keep an accurate record of our distribution (including dates, number of copies and persons to whom sent) of any preliminary prospectus (or any amendment or supplement to any thereof), and, promptly upon request by you, to bring all subsequent changes to the attention of anyone to whom such material shall have been furnished. We agree that in purchasing Securities in the Offering we will rely upon no statement whatsoever, written or oral, other than the statements in the final prospectus or Offering Circular, as applicable, delivered to us by you.  We will not be authorized by the issuer or other seller of Securities offered pursuant to a prospectus or Offering Circular or by any Underwriters to give any information or to make any representation not contained in the Prospectus or Offering Circular in connection with the sale of the Securities.
 
(b)       Offer and Sale.   With respect to any Offering of Securities, you will inform us by a Written Communication of the offering price, the selling concession, the reallowance (if any) to dealers and the time when we may commence selling Securities.  After such offering has commenced, you may change the offering price, the selling concession and the reallowance to dealers.  The offering price, selling concession and reallowance (if any) to dealers at any time in effect with respect to the Offering are hereinafter referred to, respectively, as the “Offering Price,” the “Concession” and the “Reallowance.”  With respect to the Offering, until the provisions of this Section 3(b) shall be terminated pursuant to Section 4 hereof, we agree to offer Securities only at the Offering Price, except that if a Reallowance is in effect, a reallowance from the Offering Price not in excess of such Reallowance may be allowed as consideration for services rendered in distribution to dealers who are actually engaged in the investment banking or securities business, who execute the written agreement prescribed by Rule 2740(c) of the Conduct Rules of the Financial Industry Regulatory Authority (the “FINRA”)  and who are either members in good standing of the FINRA or foreign banks, dealers or institutions not eligible for membership in the FINRA who represent to us that they will promptly reoffer such Securities at the Offering Price and will abide by the conditions with respect to foreign banks, dealers and institutions set forth in Section 3(e) hereof.
 
 
45

 
 
(c)       Over-allotment; Stabilization; Unsold Allotments.   You may, with respect to any Offering, be authorized to over-allot in arranging sales to Selected Dealers, to purchase and sell Securities, any other securities of the issuer of the Securities of the same class and series and any other securities of such issuer that you may designate for long or short account and to stabilize or maintain the market price of the Securities.  We agree to advise you at any time and from time to time upon your request, prior to the termination of the provisions of Section 3(b) hereof, of the amount of Securities purchased by us pursuant to the Offering which then remain unsold by us, and we will, upon your request at any such time, sell to you for your account or the account of one or more of the Underwriters, such amount of such unsold Securities as you may designate, at the Offering Price less an amount to be determined by you not in excess of the Concession.  In the event that prior to the later of (a) the termination of the provisions of Section 3(b) hereof with respect to any Offering, or (b) the covering by you of any short position created by you in connection with such Offering for your account or the account of one or more Underwriters, you purchase or contract to purchase for your account or the account of one or more Underwriters, in the open market or otherwise, any Securities theretofore delivered to us, you reserve the right to withhold the above-mentioned Concession on such Securities if sold to us at the Offering Price, or if such Concession has been allowed to us through our purchase  at a net price, we agree to repay such Concession upon your demand, plus, in each case, any taxes on redelivery, commissions, dealer’s mark-up, accrued interest and dividends, if any, paid in connection with such purchase or contract to purchase.
 
(d)    Open Market Transaction.   Until such time as the terms of this Agreement shall no longer apply to an Offering or until you notify us that we are released from this restriction, we agree not to deal, trade, bid for, purchase, attempt to purchase, or sell, directly or indirectly, any Securities, any other securities of the issuer of the Securities of the same class and series or any other securities of such issuer as you may designate, except as brokers pursuant to unsolicited orders and as otherwise provided in this Agreement.  If the Securities are common stock or securities convertible into common stock, we agree not to effect, or attempt to induce others to effect, directly or indirectly, any transactions in or relating to put or call options on any stock of such issuer or warrants to purchase such stock, except to the extent permitted by Regulation M upon its effectiveness under the Exchange Act as interpreted by the Commission.
 
(e)       FINRA.   We represent and warrant that we are actually engaged in the investment banking or securities business and we are either a member in good standing of the FINRA or, if not such a member, a foreign bank, dealer or institution not eligible for membership in the FINRA.  If we are such a member, we agree that in making sales of the Securities we will comply with all applicable rules of the FINRA, including, without limitation, Rule 2740 and 2790 of the FINRA’s Conduct Rules.  If we are such a foreign bank, dealer or institution, we agree not to offer or sell any Securities in the United States, its territories or its possessions or to persons who are citizens thereof or residents therein except through you and in making sales of Securities outside the United States we agree to comply as though we were a member with Rules 2730, 2740, 2750 and 2790 of the FINRA’s Conduct Rules and to comply with Rule 2420 as it applies to nonmember brokers or dealers in a foreign country.  We further represent, by our participation in the Offering, that we have provided to you all documents and other information required to be filed with respect to us, any related person or any person associated with us or any such related person pursuant to the supplementary requirements of the FINRA’s interpretation with respect to review of corporate financing as such requirements relate to the Offering.
 
 
46

 
 
(f)       Relationship Among Underwriters and Selected Dealers. You may buy Securities from or sell Securities to any Underwriter or Selected Dealer and, with your consent, the Underwriters (if any) and the Selected Dealers may purchase Securities from and sell Securities to each other at the Offering Price less all or any part of the Concession.   We are not authorized to act as agent for you, any Underwriter or the issuer or other seller or any guarantor of any Securities in offering Securities to the public or otherwise.    Nothing contained herein or in any Written Communication from you shall constitute the Selected Dealers an association or partners with you or any Underwriter or with one another.  We shall not be under any obligation to you except for obligations expressly assumed hereby or in any Written Communication from you in connection with the Offering.
 
(g)       Blue Sky Laws.   Upon application to you, you shall inform us as to the jurisdictions in which you believe the Securities have been qualified for sale or are exempt under the securities or “blue sky” laws of such jurisdictions.  We understand and agree that compliance with the securities or “blue sky” laws in each jurisdiction in which we shall offer or sell any of the Securities shall be our sole responsibility and that you assume no responsibility or obligation as to the eligibility of the Securities for sale or our right to sell the Securities in any jurisdiction.
 
(h)       Compliance with Law.   We agree that in selling Securities pursuant to the Offering (which agreement shall also be for the benefit of the issuer or other seller of such Securities) we will comply with all applicable laws, rules and regulations, including the applicable provisions of the Securities Act and the Exchange Act, the applicable rules and regulations of the Commission thereunder, the applicable rules and regulations of the FINRA and the applicable rules and regulations of any securities exchange having jurisdiction over the Offering.  You shall have full authority to take such action as you may deem advisable in respect of all matters pertaining to any Offering.  Neither you nor any Underwriter shall be under any liability to us, except for lack of good faith and for obligations expressly assumed by you in this Agreement; provided, however, that nothing in this sentence shall be deemed to relieve you from any liability imposed by the Securities Act.
 
4.       Termination; Supplements and Amendments.   This Agreement may be terminated by either party hereto upon five business days’ written notice to the other party; provided, however, that with respect to any Offering for which a Written Communication was sent and accepted prior to such notice, this Agreement, as it applies to such Offering and all previous offerings, shall terminate in accordance with the last sentence of this Section.  This Agreement may be supplemented or amended by you by written notice thereof to us, and any such supplement or amendment to this Agreement shall be effective with respect to any Offering to which this Agreement applies after the date of such supplement or amendment.  Each reference to “this Agreement” herein shall, as appropriate, be to this Agreement as so amended or supplemented.  The terms and conditions set forth in Section 3(b) and (d) with regard to any Offering will terminate at the close of business on the thirtieth day after the effective date of the registration statement pursuant to which such Offering is made, but in your discretion such terms and conditions upon notice to us, may be extended by you for a further period not exceeding thirty days and, whether or not extended, may be terminated by you at any time.
 
 
47

 

                5.       Successors and Assigns.   This Agreement shall be binding on, and inure to the benefit of, the parties hereto and other persons specified in Sections 1 and 3(h) hereof, and the respective successors and assigns of each of them.
 
6.       Governing Law.   This Agreement and the terms and conditions set forth herein, together with the supplementary terms and conditions with respect to the Offering as may be contained in any Written Communication from you to us in connection therewith, shall be governed by, and construed in accordance with, the laws of the State of New York, without giving effect to its conflicts of laws principles.
 
If the Selected Dealers, among themselves or with the Underwriters, are deemed to constitute a partnership for Federal income tax purposes, then we elect to be excluded from the application of Subchapter K, Chapter 1, Subtitle A of the Internal Revenue Code of 1986, as amended, and agree not to take any position inconsistent with that election.  You are hereby authorized, in your discretion, to execute and file on our behalf such evidence of this election as may be required by the Internal Revenue Service.  In connection with the Offering, we shall be liable for your proportionate amount of any tax, claim, demand or liability that may be asserted against us alone or against  one or more Selected Dealers participating in such Offering, or against you or the Underwriters, based upon the claim that the Selected Dealers, or any of them, constitute an association, an unincorporated business or other entity, including, in each case, our proportionate amount of any expense incurred in defending against any such tax, claim demand or liability.
 
 
48

 

By signing this Agreement we confirm that our subscription to, or our acceptance of any reservation of, any Securities pursuant to an Offering shall constitute (i) acceptance of and agreement to the terms and conditions of this Agreement (as supplemented or amended pursuant to Section 4), together with and subject to any supplementary terms and conditions contained in any Written Communication from you in connection with such Offering, all of which shall constitute a binding agreement between us and you, individually or as representative of any Underwriters, (ii) confirmation that our representations and warranties set forth in Section 3 hereof are true and correct at that time, (iii) confirmation that our  agreements set forth in Sections 2 and 3 hereof have been and will be fully performed by us to the extent and at the times required thereby and (iv) acknowledgment that we have requested and received from you sufficient copies of the final prospectus with respect to such Offering in order to comply with our undertakings in Section 3(a) hereof.
 
 
Very truly yours,
   
 
     (Name of Firm)
   
 
By:
 
   
     
 
            Print Name
 
            Title
 
Confirmed as of the date first above written:
 
SANDLER O’NEILL & PARTNERS, L.P.
 
BY:          SANDLER O’NEILL & PARTNERS CORP.,
THE SOLE GENERAL PARTNER
 
    Catherine A. Lawton  
          Vice President  
 
 
49

 

EXHIBIT C
 
FORM OF LOCK-UP LETTER
_______________ , 2010
 
Sandler O’Neill & Partners, L.P.
Keefe Bruyette & Woods, Inc.
    c/o Sandler O’Neill & Partners, L.P.
as Representative of the several Agents
919 Third Avenue, 6 th Floor
New York, New York 10022
 
Re:               Proposed Public Offering by Capitol Federal Financial, Inc.
 
The undersigned understands that Sandler O’Neill & Partners, L.P. ( “Sandler O’Neill” ), as representative of the several Agents (as defined below) and Keefe, Bruyette & Woods, Inc. ( “Keefe, Bruyette” and together with Sandler O’Neill, the “Agents” ), proposes to enter into an Agency Agreement (the “ Agency Agreement ”) with Capitol Federal Financial, Inc., a Maryland corporation (the “ Company ”), Capitol Federal Financial, a federally-chartered stock holding company (the “ Mid-Tier ”), Capitol Federal Savings Bank MHC, a federally-chartered mutual holding company (the “ MHC ”) and Capitol Federal Savings Bank, a federally-chartered stock savings bank (the “ Bank ” and, together with the Company, the Mid-Tier and the MHC, the “Capitol Federal Parties ”), providing for the public offering (the “ Public Offering ”) by the Agents, of up to _____________ shares (the “ Shares ”) of the Company’s common stock, par value $0.01 per share (the “ Stock ”).
 
In recognition of the benefit that the Public Offering will confer upon the undersigned, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the undersigned agrees with Sandler O’Neill that, during the period beginning on the date of the final prospectus relating to the subscription offering (the “Subscription Offering Prospectus” ) and ending 90 days after the Closing Date of the Public Offering (the “Restricted Period” ), the undersigned will not, without the prior written consent of Sandler O’Neill, directly or indirectly, (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant for the sale of, or otherwise dispose of or transfer any shares of the Company’s Stock, the common stock of Mid-Tier (“Mid-Tier Stock”) or any securities convertible into or exchangeable or exercisable for Stock or Mid-Tier Stock, whether now owned or hereafter acquired by the undersigned or with respect to which the undersigned has or hereafter acquires the power of disposition, or file any registration statement under the Securities Act of 1933, as amended, with respect to any of the foregoing or (ii) enter into any swap or any other agreement or any transaction that transfers, in whole or in part, directly or indirectly, the economic consequence of ownership of the Stock or Mid-Tier Stock, whether any such swap or transaction is to be settled by delivery of Stock, Mid-Tier Stock or other securities, in cash or otherwise.  If either (i) during the period that begins on the date that is 15 calendar days plus three (3) business days before the last day of the Restricted Period and ends on the last day of the Restricted Period, the Company issues an earnings release or material news or a material event relating to the Company occurs, or (ii) prior to the expiration of the Restricted Period, the Company announces that it will release earnings results during the 16-day period beginning on the last day of the Restricted Period, the restrictions set forth herein will continue to apply until the expiration of the date that is 15 calendar days plus three (3) business days after the date on which the earnings release is issued or the material news or event related to the Company occurs.  The Company shall promptly notify Sandler O’Neill of any earnings releases, news or events that may give rise to an extension of the initial restricted period.
 
 
50

 
 
Notwithstanding the foregoing, the undersigned may transfer the undersigned’s shares of Stock and Mid-Tier Stock (i) as a bona fide gift or gifts, provided that the donee or donees agree to be bound in writing by the restrictions set forth herein, (ii) to any trust or family limited partnership for the direct or indirect benefit of the undersigned or the immediate family of the undersigned, provided that the trustee of the trust or general partner of the family limited partnership, as the case may be, agrees to be bound by the restrictions set forth herein, and provided further that any such transfer shall not involve a disposition for value, (iii) pledged in a bona fide transaction outstanding as of the date hereof to a lender to the undersigned, as disclosed in writing to Sandler O’Neill, (iv) pursuant to the exercise by the undersigned of stock options that have been granted by the Company prior to, and are outstanding as of, the date of the Agency Agreement, where the Stock received upon any such exercise is held by the undersigned, individually or as fiduciary, in accordance with the terms of this Lock-Up Agreement, or (v) with the prior written consent of Sandler O’Neill.  For purposes of this Lock-Up Agreement, “immediate family” shall mean any relationship by blood, marriage or adoption, not more remote than first cousin.
 
The undersigned also agrees and consents to the entry of stop transfer instructions with the Company’s transfer agent and registrar against the transfer of the undersigned’s Company Stock, except in compliance with this Lock-Up Agreement.  In furtherance of the foregoing, the Company and its transfer agent are hereby authorized to decline to make any transfer of securities if such transfer would constitute a violation or breach of this Lock-Up Agreement.
 
The undersigned represents and warrants that the undersigned has full power and authority to enter into this Lock-Up Agreement.  The undersigned understands that the Company and Sandler O’Neill are relying upon this Lock-Up Agreement in proceeding toward consummation of the Public Offering.  The undersigned agrees that the provisions of this Lock-Up Agreement shall be binding also upon the successors, assigns, heirs and personal representatives of the undersigned.
 
The undersigned understands that, if the Agency Agreement does not become effective, or if the Agency Agreement (other than the provisions thereof which survive termination) shall terminate or be terminated prior to payment for and delivery of the Stock to be sold thereunder, the undersigned shall be released from all obligations under this Lock-up Agreement.
 
This Lock-up Agreement shall be governed by and construed in accordance with the laws of the State of New York.
 
[SIGNATURE ON FOLLOWING PAGE]

 
51

 
 
  Very truly yours,
     
  Signature:    
     
  Print Name:     
 
 
52

 

EXHIBIT D
 
OFFICERS AND DIRECTORS OF CAPITOL FEDERAL PARTIES

53

Exhibit 2.0
 
 
 
 
 
 
 
  PLAN OF CONVERSION
 
AND REORGANIZATION
 
 
OF
 
 
CAPITOL FEDERAL SAVINGS BANK MHC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GRAPHIC      
 
 
 
 

 
 
TABLE OF CONTENTS

     
PAGE
 
1
 
2
 
8
 
10
 
10
 
11
 
12
 
12
 
13
 
13
 
14
 
14
 
15
 
16
 
17
 
18
 
19
 
20
 
20
 
22
 
23
 
23
 
24
 
24
 
24
 
24
 
25
 
26
 
27
 
27
 
27
 
27
 
27
 
28
 
28
 
 
i

 
 
EXHIBIT A
 
AGREEMENT AND PLAN OF MERGER BY AND AMONG CAPITOL FEDERAL FINANCIAL, CAPITOL FEDERAL SAVINGS BANK MHC AND CAPITOL FEDERAL FINANCIAL, INC.
     
EXHIBIT B
 
ARTICLES OF INCORPORATION OF THE HOLDING COMPANY
     
EXHIBIT C
 
BYLAWS OF THE HOLDING COMPANY
 
 
ii

 
 
PLAN OF CONVERSION AND REORGANIZATION OF
CAPITOL FEDERAL SAVINGS BANK MHC
 
1.
 
This Plan of Conversion and Reorganization (the “Plan”) provides for the conversion of Capitol Federal Savings Bank MHC, a federal mutual holding company (the “Mutual Holding Company”), into the capital stock form of organization. The Mutual Holding Company currently owns a majority of the common stock of Capitol Federal Financial, a federal stock corporation (the “Mid-Tier Holding Company”) which owns 100% of the common stock of Capitol Federal Savings Bank (the “Bank”), a federally chartered stock savings bank. A new Maryland stock holding company (the “Holding Company”) will be established as part of the Conversion and will succeed to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company and issue Holding Company Common Stock in the Conversion. The purpose of the Conversion is to convert the Mutual Holding Company to the capital stock form of organization which will provide the Bank and the Holding Company with additional capital to grow and to respond to changing regulatory and market conditions, and with greater flexibility to effect corporate transactions, including mergers, acquisitions and branch expansions. The Holding Company Common Stock will be offered in the Offering upon the terms and conditions set forth herein. The subscription rights granted to Participants in the Subscription Offering are set forth in Sections 8 through 11 hereof. All sales of Holding Company Common Stock in the Community Offering, the Syndicated Community Offering, the Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators, will be at the sole discretion of the Boards of Directors of the Bank and the Holding Company. As part of the Conversion, each Minority Stockholder will receive Holding Company Common Stock in exchange for Minority Shares. The Conversion will have no impact on depositors, borrowers or other customers of the Bank. After the Conversion, the Bank’s insured deposits will continue to be insured by the FDIC to the extent provided by applicable law.
 
In furtherance of the Bank’s commitment to its community, this Plan provides for the additional funding of its charitable foundation as part of the Conversion. The additional funding is intended to complement the Bank’s existing community reinvestment activities in a manner that will allow the Bank’s local communities to share in the growth and profitability of the Holding Company and the Bank over the long term. The Holding Company intends to donate $40.0 million in cash to the Foundation from the proceeds of the Offering.
 
This Plan has been adopted by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank. This Plan also must be approved by at least (i) a majority of the total number of outstanding votes entitled to be cast by Voting Members at the Special Meeting of Members, (ii) two-thirds of the outstanding common stock of the Mid-Tier Holding Company entitled to be cast at the Meeting of Stockholders, and (iii) a majority of the outstanding shares of common stock of the Mid-Tier Holding Company entitled to be cast by Minority Stockholders at the Meeting of Stockholders. The OTS must approve this Plan before it is presented to Voting Members and Stockholders of the Mid-Tier Holding Company for their approval.
 
 
 

 
 
2.
 
For the purposes of this Plan, the following terms have the following meanings:
 
Account Holder — Any Person holding a Deposit Account in the Bank.
 
Acting in Concert — The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. A Person who acts in concert with another Person (“other party”) shall also be deemed to be Acting in Concert with any Person who is also Acting in Concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be Acting in Concert with its trustee or a Person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated.
 
Affiliate — Any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with another Person.
 
Appraised Value Range — The range of the estimated consolidated pro forma market value of the Holding Company, which shall also be equal to the estimated pro forma market value of the total number of shares of Conversion Stock to be issued in the Conversion, as determined by the Independent Appraiser prior to the Subscription Offering and as it may be amended from time to time thereafter. The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range.
 
Articles of Combination — The Articles of Combination filed with the OTS and any similar documents filed with the Bank Regulators in connection with the consummation of any merger relating to the Conversion.
 
Associate — The term Associate when used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or a majority-owned subsidiary of the Mutual Holding Company, the Mid-Tier Holding Company or the Bank) if the Person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the Person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a Person who has a substantial beneficial interest in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an Associate of such plan, and except that, for purposes of aggregating total shares that may be held by Officers and Directors the term “Associate” does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any person who is related by blood or marriage to such person and (A) who lives in the same home as such person or (B) who is a Director or Officer of the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or the Holding Company, or any of their parents or subsidiaries.
 
 
2

 
 
Bank — Capitol Federal Savings Bank, Topeka, Kansas.
 
Bank Liquidation Account — The Liquidation Account established in the Bank in connection with the Conversion.
 
Bank Regulators — The applicable Federal or state bank regulatory agency or agencies responsible for reviewing and approving the Conversion, including the ownership of the Bank by the Holding Company and the mergers required to effect the Conversion. It is expected that the Bank Regulators will be the OTS.
 
Code — The Internal Revenue Code of 1986, as amended.
 
Community — All counties and Metropolitan Statistical Areas in which the Bank has a home or branch office.
 
Community Offering — The offering of Subscription Shares not subscribed for in the Subscription Offering for sale to certain members of the general public directly by the Holding Company. The Community Offering may occur concurrently with the Subscription Offering and any Syndicated Community Offering.
 
Control — (including the terms “controlling,” “controlled by,” and “under common control with”) means the direct or indirect power to direct or exercise a controlling influence over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. Part 574.
 
Conversion — The conversion and reorganization of the Mutual Holding Company to stock form pursuant to this Plan, and all steps incident or necessary thereto, including the Offering and the Exchange Offering.
 
Conversion Stock — The Subscription Shares and the Exchange Shares.
 
Deposit Account — Any withdrawable account, including, without limitation, savings, time, demand, NOW accounts, money market, certificate and passbook accounts.
 
Director — A member of the Board of Directors of the Bank, the Mid-Tier Holding Company, the Holding Company or the Mutual Holding Company, as appropriate in the context.
 
Eligible Account Holder — Any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account.
 
Eligibility Record Date — The date for determining Eligible Account Holders of the Bank, which is March 31, 2009.
 
 
3

 
 
Employees — All Persons who are employed by the Bank, the Mid-Tier Holding Company, the Holding Company or the Mutual Holding Company or any of their Affiliates.
 
Employee Plans — Any one or more Tax-Qualified Employee Stock Benefit Plans of the Bank or the Holding Company, including any ESOP and 401(k) Plan.
 
ESOP — The Bank’s Employee Stock Ownership Plan and related trust.
 
Exchange Offering — The offering of Holding Company Common Stock to Minority Stockholders in exchange for Minority Shares.
 
Exchange Ratio — The rate at which shares of Holding Company Common Stock are exchanged for Minority Shares upon consummation of the Conversion. The Exchange Ratio shall be determined as of the closing of the Conversion and shall be the rate that will result in the Minority Stockholders owning in the aggregate the same percentage of the outstanding shares of Holding Company Common Stock immediately upon completion of the Conversion as the percentage of Mid-Tier Holding Company common stock owned by them in the aggregate immediately prior to the consummation of the Conversion.
 
Exchange Shares — The shares of Holding Company Common Stock issued to Minority Stockholders in the Exchange Offering.
 
FDIC — The Federal Deposit Insurance Corporation.
 
Firm Commitment Underwritten Offering — The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and any Community Offering and/or Syndicated Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering may occur concurrently with the Subscription Offering and any Community Offering and/or Syndicated Community Offering.
 
Foundation — Any new and/or existing charitable foundation intended to qualify as an exempt organization under Section 501(c)(3) of the Code that will receive a cash contribution in connection with the Offering.
 
Holding Company — The Maryland corporation formed for the purpose of acquiring all of the shares of capital stock of the Bank in connection with the Conversion.
 
Holding Company Common Stock — The common stock, par value $0.01 per share, of the Holding Company.
 
Independent Appraiser — The appraiser retained by the Mutual Holding Company, Mid-Tier Holding Company and the Bank to prepare an appraisal of the pro forma market value of the Holding Company.
 
Liquidation Account — The account representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in exchange for their interest in the Mutual Holding Company in connection with the Conversion.
 
 
4

 
 
Majority Ownership Interest — A fraction, the numerator of which is equal to the number of shares of Mid-Tier Holding Company common stock owned by the Mutual Holding Company immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid-Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.
 
Meeting of Stockholders — The special or annual meeting of stockholders of the Mid-Tier Holding Company and any adjournments thereof held to consider and vote upon this Plan.
 
MHC Merger — The Mutual Holding Company merger with and into the Mid-Tier Holding Company immediately prior to completion of the Conversion, as set forth in this Plan.
 
Mid-Tier Holding Company — Capitol Federal Financial, the federal corporation that owns 100% of the Bank’s common stock, and any successor thereto.
 
Mid-Tier Merger — The merger following the MHC merger of the Mid-Tier Holding Company and the Holding Company in which the Holding Company is the resulting entity.
 
Minority Shares — Any outstanding common stock of the Mid-Tier Holding Company, or shares of common stock of the Mid-Tier Holding Company issuable upon the exercise of options or grant of stock awards, owned by persons other than the Mutual Holding Company.
 
Minority Stockholder — Any owner of Minority Shares.
 
Mutual Holding Company — Capitol Federal Savings Bank MHC, the mutual holding company of the Mid-Tier Holding Company.
 
Offering — The offering and issuance, pursuant to this Plan, of Holding Company Common Stock in a Subscription Offering, Community Offering, Syndicated Community Offering and/or Firm Commitment Underwritten Offering, as the case may be. The term “Offering” does not include Holding Company Common Stock issued in the Exchange Offering.
 
Offering Range — The range of the number of shares of Holding Company Common Stock offered for sale in the Offering multiplied by the Subscription Price. The Offering Range shall be equal to the Appraised Value Range multiplied by the Majority Ownership Interest. The maximum and minimum of the Offering Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Offering Range.
 
Officer — The term Officer means the president, any vice-president (but not an assistant vice-president, second vice-president, or other vice president having authority similar to an assistant or second vice-president), the secretary, the treasurer, the comptroller, and any other person performing similar functions with respect to any organization whether incorporated or unincorporated. The term Officer also includes the chairman of the Board of Directors if the chairman is authorized by the charter or bylaws of the organization to participate in its operating management or if the chairman in fact participates in such management.
 
Order Form — Any form (together with any cover letter and acknowledgments) sent to any Person containing, among other things, a description of the alternatives available to such Person under the Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.
 
 
5

 
 
Other Member — A Voting Member who is not an Eligible Account Holder or Supplemental Eligible Account Holder.
 
OTS — The Office of Thrift Supervision, a bureau of the United States Department of Treasury.
 
Participant — Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Member.
 
Person — An individual, a corporation, a partnership, an association, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.
 
Plan — This Plan of Conversion and Reorganization of the Mutual Holding Company as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.
 
Prospectus — The one or more documents used in offering the Conversion Stock.
 
Qualifying Deposit — The aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50, or (ii) a Supplemental Eligible Account Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50. The term “Qualifying Deposit” shall also include the aggregate balance of all Deposit Accounts of not less than $50 .
 
Resident — Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature. To the extent the Person is a corporation or other business entity, the place of business or headquarters shall be in the Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Mutual Holding Company and the Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident. In all cases, however, such a determination shall be in the sole discretion of the Mutual Holding Company and the Bank. A Person must be a “Resident” for purposes of determining whether such Person “resides” in the Community as such term is used in this Plan.
 
SEC — The U.S. Securities and Exchange Commission.
 
Special Meeting of Members — The special or annual meeting of Voting Members and any adjournments thereof held to consider and vote upon this Plan.
 
 
6

 
 
Stockholder — Any owner of outstanding common stock of the Mid-Tier Holding Company, including the Mutual Holding Company.
 
Subscription Offering — The offering of Subscription Shares to Participants.
 
Subscription Price — The price per Subscription Share to be paid by Participants and others in the Offering. The Subscription Price will be determined by the Board of Directors of the Holding Company and fixed prior to the commencement of the Subscription Offering.
 
Subscription Shares — Shares of Holding Company Common Stock offered for sale in the Offering. Subscription Shares do not include shares of Holding Company Common Stock issued in exchange for Minority Shares in the Exchange Offering.
 
Supplemental Eligible Account Holder — Any Person, other than Directors and Officers of the Mutual Holding Company, the Bank and the Mid-Tier Holding Company (unless the Bank Regulators grant a waiver permitting a Director or Officer to be included) and their Associates, holding a Qualifying Deposit on the Supplemental Eligibility Record Date.
 
Supplemental Eligibility Record Date — The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding Bank Regulators approval of the application for conversion. The Supplemental Eligibility Record Date will only occur if the Bank Regulators have not approved the Conversion within 15 months after the Eligibility Record Date.
 
Syndicated Community Offering — The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers. The Syndicated Community Offering may occur concurrently with the Subscription Offering and any Community Offering.
 
Tax-Qualified Employee Stock Benefit Plan — Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be “qualified” under Section 401 of the Internal Revenue Code. The Bank may make scheduled discretionary contributions to a tax-qualified employee stock benefit plan,   provided   such contributions do not cause the Bank to fail to meet its regulatory capital requirements. A “Non-Tax-Qualified Employee Stock Benefit Plan” is any defined benefit plan or defined contribution plan which is not so qualified.
 
Voting Member — Any Person holding a Deposit Account in the Bank as of the Voting Record Date or who is a borrower of the Bank with an outstanding balance as of January 6, 1993 and the Voting Record Date.
 
Voting Record Date — The date fixed by the Directors for determining eligibility to vote at the Special Meeting of Members and/or the Meeting of Stockholders.
 
 
7

 
 
3. 
 
A.           After approval of the Plan by the Boards of Directors of the Bank, the Mid-Tier Holding Company and the Mutual Holding Company, the Plan, together with all other requisite material, shall be submitted to the Bank Regulators for approval. Notice of the adoption of the Plan by the Boards of Directors of the Bank, the Mutual Holding Company and the Mid-Tier Holding Company will be published in a newspaper having general circulation in each community in which an office of the Bank is located, and copies of the Plan will be made available at each office of the Bank for inspection by members. The Mutual Holding Company will publish a notice of the filing with the Bank Regulators of an application to convert in accordance with the provisions of the Plan as well as notices required in connection with any holding company merger or other applications required to complete the Conversion.
 
B.           Promptly following approval by the Bank Regulators, the Plan will be submitted to a vote of the Voting Members at the Special Meeting of Members and of the Stockholders of the Mid-Tier Holding Company at the Meeting of Stockholders. The Mutual Holding Company will mail to all Voting Members, at their last known address appearing on the records of the Bank, a proxy statement in either long or summary form describing the Plan, which will be submitted to a vote of Voting Members at the Special Meeting of Members. The Mid-Tier Holding Company will mail to all Stockholders a proxy statement describing the Plan, which will be submitted to a vote of Stockholders at the Meeting of Stockholders. The Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares. In addition, all Participants will receive, or will be given the opportunity to request by either telephone or by letter addressed to the Bank’s Secretary, a copy of the Plan as well as the articles of incorporation and bylaws of the Holding Company. The Plan must be approved by at least (i) a majority of the total number of votes entitled to be cast by Voting Members at the Special Meeting of Members, (ii) two-thirds of the outstanding shares of common stock of the Mid-Tier Holding Company entitled to be cast at the Meeting of Stockholders, and (iii) a majority of the outstanding shares of common stock of the Mid-Tier Holding Company entitled to be cast by Minority Stockholders at the Meeting of Stockholders. Upon such approval of the Plan, the Holding Company, the Mutual Holding Company, the Mid-Tier Holding Company and the Bank will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion. The Conversion must be completed within 24 months of the approval of the Plan by Voting Members, unless a longer time period is permitted by governing laws and regulations.
 
C.           The period for the Subscription Offering will be not less than 20 days nor more than 45 days, unless extended. Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in a Community Offering, a Syndicated Community Offering, a Firm Commitment Underwritten Offering or in any other manner permitted by the Bank Regulators. All sales of shares of Holding Company Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Mutual Holding Company and the Holding Company with the approval of the Bank Regulators.
 
 
8

 
 
D.           The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations. The choice of which method to use to effect the Conversion will be made by the Board of Directors of the Mutual Holding Company immediately prior to the closing of the Conversion. Each of the steps set forth below shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to the Plan, the intent of the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank, and applicable regulations and policies. Approval of the Plan by Voting Members and Stockholders of the Mid-Tier Holding Company also shall constitute approval of each of the transactions necessary to implement the Plan.
 
     (1)
The Mid-Tier Holding Company will establish the Holding Company as a first-tier Maryland-chartered stock holding company subsidiary.
 
     (2)
The Mutual Holding Company will merge with and into the Mid-Tier Holding Company (the “MHC Merger”) pursuant to the Agreement and Plan of Merger attached hereto as Exhibit A.
 
      (3)
Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with and into the Holding Company (the “Mid-Tier Merger”) with the Holding Company as the resulting entity pursuant to the Agreement and Plan of Merger attached hereto as Exhibit A.  As part of the Mid-Tier Merger, the liquidation interests in Mid-Tier Holding Company constructively received by the members of Mutual Holding Company immediately prior to the Conversion will automatically, without further action on the part of the holders thereof, be exchanged for an interest in the Liquidation Account and the Minority Shares will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based on the Exchange Ratio.
 
     (4)
Immediately after the Mid-Tier Merger, the Holding Company will offer for sale the Holding Company Common Stock in the Offering.
 
 (5) The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in exchange for common stock of the Bank. 
 
E.           As part of the Conversion, each of the Minority Shares shall automatically, without further action of the holder thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio. The basis for exchange of Minority Shares for Holding Company Common Stock shall be fair and reasonable. Options to purchase shares of Mid-Tier Holding Company common stock which are outstanding immediately prior to the consummation of the Conversion shall be converted into options to purchase shares of Holding Company Common Stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the Exchange Ratio so that the aggregate exercise price remains unchanged, and with the duration of the option remaining unchanged.
 
F.           The Holding Company shall register the Conversion Stock with the SEC and any appropriate state securities authorities. In addition, the Mid-Tier Holding Company shall prepare preliminary proxy materials as well as other applications and information for review by the SEC in connection with the solicitation of Stockholder approval of the Plan.
 
 
9

 
 
G.          All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be automatically transferred to and vested in the Holding Company by virtue of the Conversion without any deed or other document of transfer. The Holding Company, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company. The Holding Company shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the Conversion, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company and the Mutual Holding Company.
 
H.          The Articles of Incorporation and Bylaws of the Holding Company shall read in the form of Exhibit B and Exhibit C, respectively.
 
I.           The home office and branch offices of the Bank shall be unaffected by the Conversion. The executive offices of the Holding Company shall be located at the current offices of the Mutual Holding Company and Mid-Tier Holding Company.
 
4.
 
The Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank will take all necessary steps to convert the Mutual Holding Company to stock form, form the Holding Company and complete the Offering. The Mutual Holding Company, Mid-Tier Holding Company, Bank and Holding Company shall make timely applications to the Bank Regulators and filings with the SEC for any requisite regulatory approvals to complete the Conversion.
 
5.
 
The Subscription Shares will be offered simultaneously in the Subscription Offering to the Participants in the respective priorities set forth in this Plan. The Subscription Offering may begin as early as the mailing of the proxy statement for the Special Meeting of Members. The Holding Company Common Stock will not be insured by the FDIC. The Bank will not extend credit to any Person to purchase shares of Holding Company Common Stock.
 
Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in the Community Offering, subject to the terms and conditions of this Plan. The Community Offering, if any, will involve an offering of all unsubscribed shares of Holding Company Common Stock directly to the general public with a preference to those natural persons residing in the Community. The Community Offering may begin simultaneously or later than the Subscription Offering. The offer and sale of Holding Company Common Stock prior to the Special Meeting of Members, however, is subject to the approval of the Plan by the Voting Members and the Stockholders, including Minority Stockholders.
 
 
10

 
 
If feasible, any shares of Holding Company Common Stock remaining after the Subscription Offering period and the Community Offering period (should one be conducted) may be sold in a Syndicated Community Offering, a Firm Commitment Underwritten Offering or in any manner approved by the Bank Regulators that will achieve a widespread distribution of the Holding Company Common Stock. The issuance of Holding Company Common Stock in the Subscription Offering and any Community Offering will be consummated simultaneously on the date the sale of Holding Company Common Stock in any Syndicated Community Offering and/or Firm Commitment Underwritten Offering is consummated, and only if the required minimum number of shares of Holding Company Common Stock has been issued.
 
6.
 
The total number of shares of Conversion Stock to be offered in the Conversion will be determined jointly by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Holding Company immediately prior to the commencement of the Subscription Offering, and will be based on the Appraised Value Range and the Subscription Price. The Offering Range will be equal to the Appraised Value Range multiplied by the Majority Ownership Interest. The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares. The number of shares of Conversion Stock issued in the Conversion will be equal to the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and the number of Subscription Shares issued in the Offering will be equal to the product of (i) the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and (ii) the Majority Ownership Interest.
 
In the event that the Subscription Price multiplied by the number of shares of Conversion Stock to be issued in the Conversion is below the minimum of the Appraised Value Range, or materially above the maximum of the Appraised Value Range, a resolicitation of purchasers may be required,   provided   that up to a 15% increase above the maximum of the Appraised Value Range will not be deemed material so as to require a resolicitation. Any such resolicitation shall be effected in such manner and within such time as the Mutual Holding Company, the Mid-Tier Holding Company and the Holding Company shall establish, if all required regulatory approvals are obtained.
 
 
11

 
 
Notwithstanding the foregoing, shares of Conversion Stock will not be issued unless, prior to the consummation of the Conversion, the Independent Appraiser confirms to the Mid-Tier Holding Company, the Mutual Holding Company, the Holding Company and the Bank Regulators, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of shares of Conversion Stock issued in the Conversion multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company. If such confirmation is not received, the Holding Company may cancel the Offering and the Exchange Offering, extend the Offering and establish a new Subscription Price and/or Appraised Value Range, or hold a new Offering and Exchange Offering or take such other action as the Bank Regulators may permit.
 
The Holding Company Common Stock to be issued in the Conversion shall be fully paid and nonassessable.
 
7.  
 
The Holding Company may retain up to 50% of the net proceeds of the Offering. The Holding Company believes that the Offering proceeds will provide economic strength to the Holding Company and the Bank for the future in a highly competitive and regulated financial services environment, and would support growth in the operations of the Holding Company and the Bank through increased lending, acquisitions of financial service organizations, continued diversification into other related businesses and other business and investment purposes, including the possible payment of dividends and possible future repurchases of the Holding Company Common Stock as permitted by applicable regulations and policies.
 
8.  
 
A.           Each Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 7,500,000 shares of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the purchase limitations specified in Section 14.
 
B.           In the event that Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
 
 
12

 
 
C.           Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.
 
9.  
 
The Employee Plans of the Holding Company and the Bank shall have subscription rights to purchase in the aggregate up to 10% of the Subscription Shares issued in the Offering, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and prior to completion of the Conversion. Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market. Consistent with applicable laws and regulations and practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution to exercise such subscription rights, and the Holding Company and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable regulatory capital requirements. The Employee Plans shall not be deemed to be Associates or Affiliates of, or Persons Acting in Concert with, any Director or Officer of the Holding Company or the Bank.
 
10.  
 
A.           Each Supplemental Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 7,500,000 shares of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of the Eligible Account Holders and Employee Plans and subject to the purchase limitations specified in Section 14.
 
B.           In the event that Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each such subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Supplemental Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each such Supplemental Eligible Account Holder bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
 
 
13

 
 
11.
 
A.           Each Other Member shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 7,500,000 shares of Holding Company Common Stock or 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders and subject to the purchase limitations specified in Section 14.
 
B.           In the event that such Other Members subscribe for a number of Subscription Shares which, when added to the Subscription Shares subscribed for by the Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, is in excess of the total number of Subscription Shares to be issued, the available shares will be allocated to Other Members so as to permit each such subscribing Other Member, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Member has subscribed. Any remaining shares will be allocated among the subscribing Other Members whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Member bears to the total amount of the subscriptions of all Other Members whose subscriptions remain unsatisfied.
 
12.  
 
If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be offered for sale in the Community Offering through a direct community marketing program which may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions’ securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. In the event orders for Holding Company Common Stock in the Community Offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons residing in the Community, next to cover orders of Minority Stockholders as of the Voting Record Date for the Meeting of Stockholders, and thereafter to cover orders of other members of the general public. In the event orders for Holding Company Common Stock exceed the number of shares available for sale in a category pursuant to the distribution priorities described above, shares will be allocated within the category so that each member of that category will receive the lesser of 100 shares or their ordered amount and thereafter remaining shares will be allocated on an equal number of shares basis per order. In addition, orders received for Holding Company Common Stock in the Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. The Mutual Holding Company and the Holding Company shall use their best efforts consistent with this Plan to distribute Holding Company Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering. Any Person may purchase up to 7,500,000 shares of Holding Company Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.
 
 
14

 
 
13.  
 
If feasible, the Boards of Directors of the Mutual Holding Company and the Holding Company may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, for sale in a Syndicated Community Offering, subject to such terms, conditions and procedures as may be determined by the Mutual Holding Company and the Holding Company, in a manner that will achieve the widest distribution of Holding Company Common Stock, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may purchase up to 7,500,000 shares of Holding Company Common Stock, subject to the purchase limitations specified in Section 14. In addition, orders received for Holding Company Common Stock in the Syndicated Community Offering unless waived by the Bank Regulators, will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time.
 
If feasible, the Boards of Directors of the Mutual Holding Company and the Holding Company may determine to offer Subscription Shares not sold in the Subscription Offering or any Community Offering or Syndicated Community Offering, for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the Mutual Holding Company and the Holding Company, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. Provided the Subscription Offering has begun, the Holding Company may begin the Firm Commitment Underwritten Offering at any time.
 
If for any reason a Syndicated Community Offering or Firm Commitment Underwritten Offering of shares of Holding Company Common Stock not sold in the Subscription Offering or any Community Offering cannot be effected, or in the event that any insignificant residue of shares of Holding Company Common Stock is not sold in the Subscription Offering or any Community Offering, Syndicated Community Offering or Firm Commitment Underwritten Offering, the Holding Company will use its best efforts to make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range. Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.
 
 
15

 
 
14.  
 
In addition to the limitations set forth elsewhere in this Plan, the following limitations shall apply to all purchases and issuances of shares of Conversion Stock:
 
A.           The maximum number of shares of Holding Company Common Stock that may be purchased in the Subscription Offering through a single Deposit Account is 7,500,000 shares.
 
The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant, together with any Associate or group of Persons Acting in Concert, shall not exceed Maximum of 5% of Offering shares of the Holding Company Common Stock, except that the Employee Plans may subscribe for up to 10% of the Holding Company Common Stock sold in the Offering (including shares issued in the event of an increase in the maximum of the Offering Range of up to 15%).
 
B.           The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant, together with any Associate or group of Persons Acting in Concert, combined with any Exchange Shares received by any such Person or Participant, together with any Associate or group of Persons Acting in Concert, shall not exceed 5% of the shares of the Holding Company Common Stock outstanding immediately upon completion of the Conversion, except that the Employee Plans may subscribe for up to 10% of the Holding Company Common Stock sold in the Offering (including shares sold in the Offering in the event of an increase in the maximum of the Offering Range of up to 15%).
 
C.           The maximum number of shares of Holding Company Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate, when combined with Exchange Shares received by such persons, shall not exceed 25% of the shares of Holding Company Common Stock issued in the Conversion.
 
D.           A minimum of 25 shares of Holding Company Common Stock must be purchased by each Person or Participant purchasing shares in the Offering to the extent those shares are available;   provided, however , that in the event the minimum number of shares of Holding Company Common Stock purchased times the Subscription Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Boards of the Mutual Holding Company and the Holding Company.
 
E.           If the number of shares of Holding Company Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, to any Person or that Person’s Associates would be in excess of the maximum number of shares permitted as set forth above, the number of shares of Holding Company Common Stock allocated to each such person shall be reduced to the lowest limitation applicable to that Person, and then the number of shares allocated to each group consisting of a Person and that Person’s Associates shall be reduced so that the aggregate allocation to that Person and his or her Associates complies with the above limits.
 
 
16

 
 
Depending upon market or financial conditions, the Boards of Directors of the Holding Company and the Mutual Holding Company, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Members, may decrease or increase the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5% of the shares issued in the Offering except as provided below. If the Mutual Holding Company and the Holding Company increase the maximum purchase limitations, the Mutual Holding Company and the Holding Company are only required to resolicit Persons who subscribed for the maximum purchase amount in the Subscription Offering and may, in the sole discretion of the Mutual Holding Company and the Holding Company, resolicit certain other large subscribers. In the event that the maximum purchase limitation is increased to 5% of the shares issued in the Offering, such limitation may be further increased to 9.99%, provided that orders for Holding Company Common Stock exceeding 5% of the shares of Holding Company Common Stock issued in the Offering shall not exceed in the aggregate 10% of the total shares of Holding Company Common Stock issued in the Offering. Requests to purchase additional shares of the Holding Company Common Stock in the event that the purchase limitation is so increased will be determined by the Boards of Directors of the Holding Company and the Mutual Holding Company in their sole discretion.
 
In the event of an increase in the total number of shares offered in the Offering due to an increase in the maximum of the Offering Range of up to 15% (the “Adjusted Maximum”), the additional shares may be used to fill the Employee Plans orders before all other orders and then will be allocated in accordance with the priorities set forth in this Plan.
 
For purposes of this Section 14, (i) Directors, Officers and Employees of the Bank, the Mid-Tier Holding Company, the Mutual Holding Company and the Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plan for purposes of determining compliance with the limitations set forth in paragraphs A. and B. of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Bank qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended, shall be aggregated and included in that individual’s purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.
 
Each Person purchasing Holding Company Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.
 
15.  
 
All payments for Holding Company Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Bank or Holding Company, together with a properly completed and executed Order Form, on or prior to the expiration date of the Offering; provided, however , that if the Employee Plans subscribe for shares in the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Holding Company Common Stock subscribed for by such plans at the Subscription Price upon consummation of the Conversion. Subscription funds will be held in a segregated account at the Bank or, at the discretion of the Mutual Holding Company, at another insured depository institution.
 
 
17

 
 
Payment for Holding Company Common Stock subscribed for shall be made by check, money order or bank draft. Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Bank on the Order Form to make a withdrawal from the designated types of Deposit Accounts at the Bank in an amount equal to the aggregate Subscription Price of such shares. Such authorized withdrawal shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate. Funds for which a withdrawal is authorized will remain in the subscriber’s Deposit Account but may not be used by the subscriber during the Subscription and Community Offerings. Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price per share. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on funds received by check or money order will be paid by the Bank at not less than the passbook rate. Such interest will be paid from the date payment is received by the Bank until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them, with interest.
 
In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal. The Bank is prohibited by regulation from knowingly making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore will not do so.
 
16.  
 
As soon as practicable after the registration statement prepared by the Holding Company has been declared effective by the SEC and the stock offering materials have been approved by the Bank Regulators, Order Forms will be distributed to Participants at their last known addresses appearing on the records of the Bank for the purpose of subscribing for Subscription Shares and will be made available for use by those Persons to whom a Prospectus is delivered. Each Order Form will be preceded or accompanied by a Prospectus describing the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company, the Bank, the Holding Company Common Stock and the Offering. Each Order Form will contain, among other things, the following:
 
A.           A specified date by which all Order Forms must be received by the Mutual Holding Company or the Holding Company, which date shall be not less than 20 days, nor more than 45 days, following the date on which the Order Forms are mailed by the Mutual Holding Company or the Holding Company, and which date will constitute the termination of the Subscription Offering unless extended;
 
B.           The Subscription Price per share for shares of Holding Company Common Stock to be sold in the Offering;
 
 
18

 
 
C.           A description of the minimum and maximum number of Subscription Shares which may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Offering;
 
D.           Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such person elects to subscribe and the available alternative methods of payment therefor;
 
E.           An acknowledgment that the recipient of the Order Form has received a copy of the final Prospectus prior to execution of the Order Form;
 
F.           A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Mutual Holding Company or the Holding Company within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the Subscription Shares subscribed for in the Offering (or by authorizing on the Order Form that the Bank withdraw said amount from the subscriber’s Deposit Account at the Bank); and
 
G.           A statement to the effect that the executed Order Form, once received by the Mutual Holding Company or the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company.
 
Notwithstanding the above, the Mutual Holding Company and the Holding Company reserve the right in their sole discretion to accept or reject orders received on photocopied or facsimiled order forms.
 
17.  
 
In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are defectively filled out or executed, (c) are not accompanied by the full required payment, unless waived by the Holding Company, for the shares of Holding Company Common Stock subscribed for (including cases in which Deposit Accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (d) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Person to whom such rights have been granted will lapse as though such Person failed to return the completed Order Form within the time period specified thereon;   provided, however , that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of corrected Order Forms or the remittance of full payment for subscribed shares by such date as the Holding Company may specify. The interpretation of the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.
 
 
19

 
 
18.  
 
The Holding Company will make reasonable efforts to comply with the securities laws of all states in the United States in which Persons entitled to subscribe for shares of Holding Company Common Stock pursuant to this Plan reside. However, no such Person will be issued subscription rights or be permitted to purchase Subscription Shares in the Offering if such Person resides in a foreign country; or in a state of the United States with respect to which any of the following apply: (a) a small number of Persons otherwise eligible to subscribe for shares under the Plan reside in such state; (b) the issuance of subscription rights or the offer or sale of Subscription Shares to such Persons would require the Holding Company, under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; or (c) such registration or qualification would be impracticable for reasons of cost or otherwise.
 
19.  
 
The Holding Company shall establish at the time of the Conversion, a Liquidation Account in an amount equal to the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition of the Mutual Holding Company prior to the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company common stock). Following the Conversion, the Liquidation Account will be maintained by the Holding Company for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to his Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided.  As a result of the transactions described in Section 3.D(5) of this Plan, the Holding Company shall cause the Bank to establish and maintain the Bank Liquidation Account for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank.
 
In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts), each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Holding Company from the Liquidation Account, in the amount of the adjusted subaccount balance for such Account Holders before any liquidation distribution may be made to any holders of the Holding Company’s capital stock.
 
 
20

 
 
In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors of the Bank (including those to Account Holders to the extent of their Deposit Accounts), at a time when the Bank has a positive net worth, and the Holding Company does not have sufficient assets (other than the stock of the Bank) at the time of the liquidation to fund the distribution due with respect to the Liquidation Account, the Bank with respect to the Bank Liquidation Account shall immediately pay directly to Eligible Account Holders and Supplemental Eligible Account Holders an amount necessary to fund the Holding Company’s remaining obligations under the Liquidation Account, before any liquidation distribution may be made to any holders of the Bank’s capital stock and without making such amount subject to the Holding Company’s creditors.  Each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a distribution from the Liquidation Account with respect to the Holding Company, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any liquidation distribution may be made to any holders of the Holding Company’s capital stock. A merger, consolidation, or similar combination with another depository, institution, in which the Holding Company is not the surviving institution, is not a complete liquidation for this purpose. In such transactions, the Liquidation Account or Bank Liquidation Account, as applicable, shall be assumed by the surviving holding company or institution.
 
In the event of the complete liquidation of the Holding Company where the Bank is not also completely liquidating, or in the event of a sale or other disposition of the Holding Company apart from the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder shall be treated as surrendering the rights to his or her Liquidation Account and receiving from the Holding Company an equivalent interest in the Bank Liquidation Account.  Each such holder’s interest in the Bank Liquidation Account shall be subject to the same rights and terms as if the Bank Liquidation Account was the Liquidation Account (except that the Holding Company shall cease to exist).
 
The initial subaccount balance for a Deposit Account held by an Eligible Account Holder or a Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Eligible Account Holder or Supplemental Eligible Account Holder, as applicable, and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders.  For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date. Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.
 
If, at the close of business on any September 30 annual closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero.
 
 
21

 
 
The creation and maintenance of the Liquidation Account and the Bank Liquidation Account shall not operate to restrict the use or application of any of the equity accounts of the Holding Company or the Bank, except that neither the Holding Company nor the Bank shall declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its equity to be reduced below (i) the amount required for the Liquidation Account or Bank Liquidation Account, as applicable; or (ii) the regulatory capital requirements of the Holding Company (to the extent applicable) or the Bank.
 
The amount of the Bank Liquidation Account shall equal at all times the amount of the Liquidation Account.  In no event will any Eligible Account Holder or Supplemental Eligible Account Holder be entitled to a distribution exceeding such holder’s subaccount balance in the Liquidation Account.
 
For the two-year period following the completion of the Conversion, the Holding Company will not, except with the prior written approval of the applicable Bank Regulators, (i) liquidate or sell the Holding Company, or (ii) cause the Bank to be liquidated or sold.  Thereafter, upon the written request of the applicable Bank Regulators, the Holding Company shall eliminate or transfer the Liquidation Account to the Bank and the Liquidation Account shall be assumed by the Bank, at which time the interests of Eligible Account Holders and Supplemental Eligible Account Holders will be solely, exclusively and directly in the Liquidation Account established in the Bank.  In the event such transfer occurs, the Holding Company shall be deemed to have transferred the Liquidation Account to the Bank and such Liquidation Account shall be subsumed by the liquidation account of the Bank and shall not be subject in any manner or amount to the claims of the Holding’s Company’s creditors.  Approval of the Plan shall constitute approval of the transactions described herein by the members of the Mutual Holding Company and any other person or entity required to approve the Plan.
 
20.  
 
As part of the Conversion, the Holding Company and the Bank intend to donate $40.0 million in cash to the existing Foundation. The contribution is being made in connection with the Conversion in order to complement the Bank’s existing community reinvestment activities and to share with the communities in which the Bank conducts its business a part of the Bank’s financial success as a community minded, financial services institution.
 
The Foundation is dedicated to the promotion of charitable purposes including community development, grants or donations to support housing assistance, not-for-profit community groups and other types of organizations or civic-minded projects. The Foundation annually distributes total grants to assist charitable organizations or to fund projects within its local community of not less than 5% of the average fair market value of Foundation assets each year, less certain expenses. In order to serve the purposes for which it was formed and maintain its Section 501(c)(3) qualification, the Foundation may sell, on an annual basis, a limited portion of the Holding Company Common Stock it owns.
 
 
22

 
 
The board of trustees of the Foundation generally is comprised of individuals who are Officers and/or Directors of the Holding Company or the Bank, except that, for a period of five years after the consummation of the conversion, except for temporary periods resulting from death, resignation, removal or disqualification, (i) at least one trustee of the Foundation will be an independent trustee who is unaffiliated with the Holding Company and the Bank, who is from the Bank’s local community and who has experience with local community charitable organizations and grant making, and (ii) at least one trustee shall be a person who is also a member of the board of directors of the Bank. The board of trustees of the Foundation is responsible for establishing the policies of the Foundation with respect to grants or donations, consistent with the stated purposes of the Foundation.
 
Funding of the Foundation must be approved by a majority of the total number of votes eligible to be cast by Voting Members, and by a majority of the total number of votes eligible to be cast by Minority Stockholders.
 
21.  
 
Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company and the Holding Company exclusively shall hold and exercise voting rights as the holder of 100% of the Bank’s voting stock.
 
22.  
 
A.          All Subscription Shares purchased by Directors or Officers of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company or the Bank in the Offering shall be subject to the restriction that, except as provided in this Section or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.
 
B.          The restriction on disposition of Subscription Shares set forth above in this Section shall not apply to the following:
 
    (1)
Any exchange of such shares in connection with a merger or acquisition involving the Bank or the Holding Company, as the case may be, which has been approved by the appropriate federal regulatory agency; and
 
    (2)
Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of the Plan.
 
C.           With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:
 
     (1)
Each certificate representing shares restricted by this Section shall bear a legend giving notice of the restriction;
 
     (2)
Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and
 
 
23

 
 
      (3)
Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares.
 
23.  
 
For a period of three years following the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Holding Company Common Stock except from a broker-dealer registered with the SEC. This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Holding Company Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Holding Company Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director. As used herein, the term “negotiated transaction” means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications between the seller or any person acting on its behalf and the purchaser or his investment representative. The term “investment representative” shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.
 
24.  
 
Each person holding a Deposit Account at the Bank at the time of Conversion shall retain an identical Deposit Account at the Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights) applicable to such Deposit Account in the Bank immediately preceding consummation of the Conversion.
 
25.  
 
Within the time period required by applicable laws and regulations, the Holding Company will register the securities issued in connection with the Conversion pursuant to the Securities Exchange Act of 1934 and will not deregister such securities for a period of at least three years thereafter, except that the maintenance of registration for three years requirement may be fulfilled by any successor to the Holding Company. In addition, the Holding Company will use its best efforts to encourage and assist a market-maker to establish and maintain a market for the Conversion Stock and to list those securities on a national or regional securities exchange or the Nasdaq Stock Market.
 
26.  
 
Consummation of the Conversion is expressly conditioned upon prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank of either a ruling or an opinion of counsel with respect to federal tax laws, and either a ruling, an opinion of counsel, or a letter of advice from their tax advisor with respect to applicable state tax laws, to the effect that consummation of the transactions contemplated by the Conversion and this Plan will not result in a taxable reorganization under the provisions of the applicable codes or otherwise result in any adverse tax consequences to the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company or the Bank, or the account holders receiving subscription rights before or after the Conversion, except in each case to the extent, if any, that subscription rights are deemed to have value on the date such rights are issued.
 
 
24

 
 
27.  
 
A.           The Holding Company and the Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP. Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Holding Company Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.
 
B.           As a result of the Conversion, the Holding Company shall be deemed to have ratified and approved all employee stock benefit plans maintained by the Bank and the Mid-Tier Holding Company and shall have agreed to issue (and reserve for issuance) Holding Company Common Stock in lieu of common stock of the Mid-Tier Holding Company pursuant to the terms of such benefit plans. Upon consummation of the Conversion, the Mid-Tier Holding Company common stock held by such benefit plans shall be converted into Holding Company Common Stock based upon the Exchange Ratio. Also upon consummation of the Conversion, (i) all rights to purchase, sell or receive Mid-Tier Holding Company common stock and all rights to elect to make payment in Mid-Tier Holding Company common stock under any agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under any plan or program of the Bank or the Mid-Tier Holding Company, shall automatically, by operation of law, be converted into and shall become an identical right to purchase, sell or receive Holding Company Common Stock and an identical right to make payment in Holding Company Common Stock under any such agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under such plan or program of the Bank, and (ii) rights outstanding under all stock option plans shall be assumed by the Holding Company and thereafter shall be rights only for shares of Holding Company Common Stock, with each such right being for a number of shares of Holding Company Common Stock based upon the Exchange Ratio and the number of shares of Mid-Tier Holding Company common stock that were available thereunder immediately prior to consummation of the Conversion, with the price adjusted to reflect the Exchange Ratio but with no change in any other term or condition of such right.
 
C.           The Holding Company and the Bank are authorized to adopt stock option plans, restricted stock award plans and other Non-Tax-Qualified Employee Stock Benefit Plans, provided that such plans conform to any applicable regulations. The Holding Company and the Bank intend to implement a stock option plan and a restricted stock award plan no earlier than six months after completion of the Conversion. Stockholder approval of these plans will be required. If adopted within 12 months following the completion of the Conversion, the stock option plan will reserve a number of shares equal to up to 10% of the shares sold in the Offering and the restricted stock award plan will reserve a number of shares equal to up to 4% of the shares sold in the Offering (unless the Bank’s tangible capital is less than 10% upon completion of the Offering, in which case the restricted stock award plan will reserve a number of shares equal to up to 3% of the shares sold in the Offering) for awards to Employees and Directors at no cost to the recipients, subject to adjustment as may be required by Bank Regulators’ regulations or policy to reflect stock options or stock awards previously granted by the Mid-Tier Holding Company or the Bank.  Shares for such plans may be issued out of authorized but unissued shares, treasury shares or repurchased shares.  Any stock option plan, restricted stock award plan or other Non-Tax-Qualified Employee Stock Benefit Plan implemented more than 12 months following the completion of the Conversion will not be subject to the foregoing restrictions.
 
 
25

 
 
D.           The Holding Company and the Bank are authorized to enter into employment agreements and/or change in control agreements with their executive officers.
 
28. 
 
A.            (1)
The charter of the Bank may contain a provision stipulating that no person, except the Holding Company, for a period of five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the OTS. In addition, such charter may also provide that for a period of five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described charter provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote. In addition, special meetings of the stockholders relating to changes in control or amendment of the charter may only be called by the Board of Directors, and shareholders shall not be permitted to cumulate their votes for the election of Directors.
 
       (2)  
For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of the Bank without the prior written consent of the Bank Regulators.
 
B.           The Articles of Incorporation of the Holding Company may contain a provision stipulating that in no event shall any record owner of any outstanding shares of Holding Company Common Stock who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%. In addition, the Articles of Incorporation and Bylaws of the Holding Company may contain provisions which provide for staggered terms of the directors, noncumulative voting for directors, limitations on the calling of special meetings, a fair price provision for certain business combinations, certain notice requirements and supermajority voting requirements for certain matters.
 
C.           For the purposes of this Section:
 
       (1)  
The term “person” includes an individual, a firm, a corporation or other entity;
 
       (2)  
The term “offer” includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value;
 
 
26

 
 
       (3)  
The term “acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and
 
      (4)  
The term “security” includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a “security” as defined in 15 U.S.C. § 77b(a)(1).
 
29.
 
A.           The Holding Company shall comply with any applicable regulation in the repurchase of any shares of its capital stock following consummation of the Conversion.
 
B.           The Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its regulatory capital to be reduced below (i) the amount required for the Liquidation Account or (ii) applicable regulatory capital requirements.
 
30.
 
By voting to adopt this Plan, Voting Members and Stockholders will be voting to adopt the Articles of Incorporation and Bylaws for the Holding Company attached as Exhibits B and C to this Plan.
 
31. 
 
The Effective Date of the Conversion shall be the date upon which the Articles of Combination shall be filed with Bank Regulators. The Articles of Combination shall be filed after all requisite regulatory, member and stockholder approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received. The closing of the sale of all Subscription Shares and the exchange of all Exchange Shares shall occur simultaneously on the effective date of the closing.
 
32.  
 
The Mutual Holding Company, the Mid-Tier Holding Company, the Bank and the Holding Company may retain and pay for the services of legal, financial and other advisors to assist in connection with any or all aspects of the Conversion, including the Offering, and such parties shall use their best efforts to assure that such expenses shall be reasonable.
 
33. 
 
If deemed necessary or desirable, this Plan may be substantively amended as a result of comments from the Bank Regulators or otherwise at any time prior to solicitation of proxies from Voting Members and Stockholders to vote on this Plan by the Board of Directors of the Mutual Holding Company, and at any time thereafter by the Board of Directors of the Mutual Holding Company with the concurrence of the Bank Regulators. Any amendment to this Plan made after approval by Voting Members and Stockholders with the approval of the Bank Regulators shall not necessitate further approval by Voting Members unless otherwise required by the Bank Regulators. The Board of Directors of the Mutual Holding Company may terminate this Plan at any time prior to the Special Meeting of Members and the Meeting of Stockholders to vote on this Plan, and at any time thereafter with the concurrence of the Bank Regulators.
 
 
27

 
 
By adoption of the Plan, Voting Members of the Mutual Holding Company authorize the Board of Directors of the Mutual Holding Company to amend or terminate the Plan under the circumstances set forth in this Section.
 
34. 
 
Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:
 
A.           Prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank of rulings of the United States Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 26 hereof;
 
B.           The issuance of the Subscription Shares;
 
C.           The issuance of Exchange Shares; and
 
D.           The completion of the Conversion within the time period specified in Section 3 of this Plan.
 
35. 
 
All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Board of Directors of the Mutual Holding Company shall be final, subject to the authority of the Bank Regulators.
 
Dated: May 5, 2010
 
 
28

Exhibit 3.1
 
ARTICLES OF INCORPORATION
 
OF
 
CAPITOL FEDERAL FINANCIAL, INC.
 
         The undersigned, John B. Dicus, whose address is 700 South Kansas Avenue, Topeka, Kansas 66603, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles:
 
           ARTICLE 1. Name. The name of the corporation is Capitol Federal Financial, Inc. (herein the “Corporation”).
 
           ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o The Corporation Trust Incorporated, 351 West Camden Street, Baltimore, Maryland 21201.
 
           ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.
 
           ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is The Corporation Trust Incorporated, 351 West Camden Street, Baltimore, Maryland 21201. Said resident agent is a Maryland corporation.
 
           ARTICLE 5.
 
                        A. Capital Stock. The total number of shares of capital stock of all classes which the Corporation has authority to issue is one billion, five hundred million (1,500,000,000) shares, consisting of:
 
 
          1.          One hundred million (100,000,000) shares of preferred stock, par value one cent ($.01) per share (the “Preferred Stock”); and
   
 
          2.          One billion, four hundred million (1,400,000,000) shares of common stock, par value one cent ($.01) per share (the “Common Stock”).
 
          The aggregate par value of all the authorized shares of capital stock is fifteen million dollars ($15,000,000). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus.

 
 

 
 
                        B. Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock, the holders thereof being entitled to one vote for each share of such Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon any liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive pro rata the remaining assets of the Corporation after payment or provision for payment of all debts and liabilities of the Corporation, distribution of the Liquidation Account established for certain depositors of Capitol Federal Savings pursuant to the Plan of Conversion and Reorganization, Section 19 “Establishment of Liquidation Account,” (dated April 27, 2010) and payment or provision for payment of any amounts owed to the holders of any series of Preferred Stock having preference over the Common Stock on distributions on liquidation, dissolution or winding up of the Corporation.
 
                        C. Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the designation, powers, preferences and rights of the shares of each such series and any qualifications, limitations or restrictions thereof. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock.
 
                       D. Restrictions on Voting Rights of the Corporation’s Equity Securities.
 
 
           1.          Notwithstanding any other provision of the Charter, in no event shall any record owner of any outstanding Common Stock which is beneficially owned, directly or indirectly, by a person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes which may be cast by any record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such person owning shares in excess of the Limit shall be a number equal to the total number of votes which a single record owner of all Common Stock owned by such person would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series beneficially owned by such person and owned of record by such record owner and the denominator of which is the total number of shares of Common Stock beneficially owned by such person owning shares in excess of the Limit.

 
2

 
 
 
           2.          The following definitions shall apply to this Section D of this Article 5.
   
 
             (a)          An “affiliate” of a specified person shall mean a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the person specified.
   
 
             (b)          “Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on March 31, 2010; provided , however , that a person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:
 
 
                 (1)          which such person or any of its affiliates beneficially owns, directly or indirectly; or
   
 
             (2)          which such person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction which is described in any one or more of the clauses of Section A of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such person nor any such affiliate is otherwise deemed the beneficial owner); or
   
 
             (3)          which are beneficially owned, directly or indirectly, by any other person with which such first mentioned person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation;
 
  and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage beneficial ownership of Common Stock of a person, the outstanding Common Stock shall include shares deemed owned by such person through application of this subsection but shall not include any other Common Stock which may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock which may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.
 
 

 
3

 
 

   
 
   
 
               (c)          A “person” shall mean any individual, firm, corporation, or other entity.
   
 
              (d)          The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions, including but not limited to matters with respect to (i) the number of shares of Common Stock beneficially owned by any person, (ii) whether a person is an affiliate of another, (iii) whether a person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section.
 

 
        3.          The Board of Directors shall have the right to demand that any person who is reasonably believed to beneficially own Common Stock in excess of the Limit (or holds of record Common Stock beneficially owned by any person in excess of the Limit) (a “Holder in Excess”) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.
   
 
        4.          Except as otherwise provided by law or expressly provided in this Section D, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast one-third of the votes (after giving effect, if required, to the provisions of this Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in the Charter to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

 
4

 

 

 
         5.          Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.
   
 
         6.          In the event any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including stockholders owning an amount of stock over the Limit, notwithstanding any such finding.
 
                     E. Majority Vote. Notwithstanding any provision of law requiring the authorization of any action by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in the Charter.
 
           ARTICLE 6. Preemptive Rights. No holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series, or carrying any right to purchase stock of any class or series, except such as may be established by the Board of Directors.
 
           ARTICLE 7. Directors. The following provisions are inserted for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:
 
                     A. Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by the Charter or the Bylaws of the Corporation.

 
5

 
 
                     B. Number, Class and Terms of Directors; Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be seven, which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the Maryland General Corporation Law (the “MGCL”) now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class (“Class I”) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.
 
          The names of the individuals who will serve as directors of the Corporation until their successors are elected and qualify are as follows:
 
                                                                            (1) Class I directors:
 
   
Name
Term to Expire in
   
Jeffrey M. Johnson
2011
   
Michael T. McCoy
2011
   
Marilyn S. Ward
2011
 
                                                                            (2) Class II directors:
 
   
Name
Term to Expire in
   
B.B. Andersen
2012
   
Morris J. Huey, II
2012
 
                                                                            (3) Class III directors:
 
   
Name
Term to Expire in
   
John B. Dicus
2013
   
Jeffrey R. Thompson
2013

 
6

 
 
          Stockholders shall not be permitted to cumulate their votes in the election of directors.
 
                    C. Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.
 
                    D. Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least a majority of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.
 
                    E. Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation.
 
          ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the total number of directors the Corporation would have if there were no vacancies on the Board of Directors. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by the Charter, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.
 
          ARTICLE 9. Approval of Certain Business Combinations.
 
                    A. Super-majority Voting Requirement; Business Combination Defined. In addition to any affirmative vote required by law or by the Charter, and except as otherwise expressly provided in this Section:
   
 
        1.        any merger or consolidation of the Corporation or any Subsidiary (as hereinafter defined) with (a) any Interested Stockholder (as hereinafter defined) or (b) any other corporation (whether or not itself an Interested Stockholder) which is, or after such merger or consolidation would be, an Affiliate (as hereinafter defined) of an Interested Stockholder; or
   
 
        2.        any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions) to or with any Interested Stockholder, or any Affiliate of any Interested Stockholder, of any assets of the Corporation or any Subsidiary having an aggregate Fair Market Value (as hereafter defined) equaling or exceeding 25% or more of the combined assets of the Corporation and its Subsidiaries; or

 
7

 
 
 
        3.        the issuance or transfer by the Corporation or any Subsidiary (in one transaction or a series of transactions) of any securities of the Corporation or any Subsidiary to any Interested Stockholder or any Affiliate of any Interested Stockholder in exchange for cash, securities or other property (or a combination thereof) having an aggregate Fair Market Value equaling or exceeding 25% of the combined assets of the Corporation and its Subsidiaries except pursuant to an employee benefit plan of the Corporation or any Subsidiary thereof; or
   
 
        4.        the adoption of any plan or proposal for the liquidation or dissolution of the Corporation proposed by or on behalf of any Interested Stockholder or any Affiliate of any Interested Stockholder; or
   
 
        5.        any reclassification of securities (including any reverse stock split), or recapitalization of the Corporation, or any merger or consolidation of the Corporation with any of its Subsidiaries or any other transaction (whether or not with or into or otherwise involving an Interested Stockholder) which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class of equity or convertible securities of the Corporation or any Subsidiary which is directly or indirectly owned by any Interested Stockholder or any Affiliate of any Interested Stockholder (a “Disproportionate Transaction”); provided, however, that no such transaction shall be deemed a Disproportionate Transaction if the increase in the proportionate ownership of the Interested Stockholder or Affiliate as a result of such transaction is no greater than the increase experienced by the other stockholders generally;
 
shall require the affirmative vote of the holders of at least 80% of the voting power of the then-outstanding shares of stock of the Corporation entitled to vote in the election of directors (the “Voting Stock”), voting together as a single class. Such affirmative vote shall be required notwithstanding the fact that no vote may be required, or that a lesser percentage may be specified, by law or by any other provisions of the Charter (including those applicable to any class or series of capital stock) or in any agreement with any national securities exchange or quotation system or otherwise.
 
          The term “Business Combination” as used in this Article 9 shall mean any transaction which is referred to in any one or more of paragraphs 1 through 5 of Section A of this Article 9.
 
                    B. Exception to Super-majority Voting Requirement. The provisions of Section A of this Article 9 shall not be applicable to any particular Business Combination, and such Business Combination shall require only the affirmative vote of the majority of the outstanding shares of capital stock entitled to vote, or such vote as is required by law or by the Charter, if, in the case of any Business Combination that does not involve any cash or other consideration being received by the stockholders of the Corporation solely in their capacity as stockholders of the Corporation, the condition specified in the following paragraph 1 is met or, in the case of any other Business Combination, all of the conditions specified in either of the following paragraphs 1 and 2 are met:

 
8

 

 
            1.           The Business Combination shall have been approved by a majority of the Disinterested Directors (as hereinafter defined).
       
 
            2.           All of the following conditions shall have been met:
       
   
            (a)       The aggregate amount of the cash and the Fair Market Value as of the date of the consummation of the Business Combination of consideration other than cash to be received per share by the holders of Common Stock in such Business Combination shall at least be equal to the higher of the following:
     
     
                            (1)          (if applicable) the Highest Per Share Price, including any brokerage commissions, transfer taxes and soliciting dealers’ fees, paid by the Interested Stockholder or any of its Affiliates for any shares of Common Stock acquired by it (i) within the two-year period immediately prior to the first public announcement of the proposal of the Business Combination (the “Announcement Date”), or (ii) in the transaction in which it became an Interested Stockholder, whichever is higher; and
       
     
                            (2)          the Fair Market Value per share of Common Stock on the Announcement Date or on the date on which the Interested Stockholder became an Interested Stockholder (such latter date is referred to in this Article 9 as the “Determination Date”), whichever is higher.
       
   
             (b)       The aggregate amount of the cash and the Fair Market Value as of the date of the consummation of the Business Combination of consideration other than cash to be received per share by holders of shares of any class of outstanding Voting Stock other than Common Stock shall be at least equal to the highest of the following (it being intended that the requirements of this subparagraph (b) shall be required to be met with respect to every such class of outstanding Voting Stock, whether or not the Interested Stockholder has previously acquired any shares of a particular class of Voting Stock):
     
     
             (1)          (if applicable) the Highest Per Share Price (as hereinafter defined), including any brokerage commissions, transfer taxes and soliciting dealers’ fees, paid by the Interested Stockholder for any shares of such class of Voting Stock acquired by it (i) within the two-year period immediately prior to the Announcement Date, or (ii) in the transaction in which it became an Interested Stockholder, whichever is higher;
       
     
             (2)          (if applicable) the highest preferential amount per share to which the holders of shares of such class of Voting Stock are entitled in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Corporation; and

 
9

 


       
     
               (3)          the Fair Market Value per share of such class of Voting Stock on the Announcement Date or on the Determination Date, whichever is higher.
       
   
             (c)          The consideration to be received by holders of a particular class of outstanding Voting Stock (including Common Stock) shall be in cash or in the same form as the Interested Stockholder has previously paid for shares of such class of Voting Stock. If the Interested Stockholder has paid for shares of any class of Voting Stock with varying forms of consideration, the form of consideration to be received per share by holders of shares of such class of Voting Stock shall be either cash or the form used to acquire the largest number of shares of such class of Voting Stock previously acquired by the Interested Stockholder. The price determined in accordance with Section B.2. of this Article 9 shall be subject to appropriate adjustment in the event of any stock dividend, stock split, combination of shares or similar event.
       
   
             (d)          After such Interested Stockholder has become an Interested Stockholder and prior to the consummation of such Business Combination: (i) except as approved by a majority of the Disinterested Directors, there shall have been no failure to declare and pay at the regular date therefor any full quarterly dividends (whether or not cumulative) on any outstanding stock having preference over the Common Stock as to dividends or liquidation; (ii) there shall have been (X) no reduction in the annual rate of dividends paid on the Common Stock (except as necessary to reflect any subdivision of the Common Stock), except as approved by a majority of the Disinterested Directors, and (Y) an increase in such annual rate of dividends as necessary to reflect any reclassification (including any reverse stock split), recapitalization, reorganization or any similar transaction which has the effect of reducing the number of outstanding shares of Common Stock, unless the failure to so increase such annual rate is approved by a majority of the Disinterested Directors; and (iii) neither such Interested Stockholder nor any of its Affiliates shall have become the beneficial owner of any additional shares of Voting Stock except as part of the transaction which results in such Interested Stockholder becoming an Interested Stockholder.
       
   
             (e)          After such Interested Stockholder has become an Interested Stockholder, such Interested Stockholder shall not have received the benefit, directly or indirectly (except proportionately as a stockholder), of any loans, advances, guarantees, pledges or other financial assistance or any tax credits or other tax advantages provided by the Corporation, whether in anticipation of or in connection with such Business Combination or otherwise.

 
10

 


       
   
             (f)          A proxy or information statement describing the proposed Business Combination and complying with the requirements of the Securities Exchange Act of 1934 and the rules and regulations thereunder (or any subsequent provisions replacing such Act, rules or regulations) shall be mailed to stockholders of the Corporation at least 30 days prior to the consummation of such Business Combination (whether or not such proxy or information statement is required to be mailed pursuant to such Act or subsequent provisions).
 
                             C.          Certain Definitions. For the purposes of this Article 9:
     
 
              1.           A “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.
     
 
              2.          “Interested Stockholder” shall mean any Person (other than the Corporation or any holding company or Subsidiary thereof) who or which:
     
   
                (a)          is the beneficial owner, directly or indirectly, of more than 10% of the voting power of the outstanding Voting Stock; or
     
   
                (b)          is an Affiliate of the Corporation and at any time within the two-year period immediately prior to the date in question was the beneficial owner, directly or indirectly, of more than 10% of the voting power of the then-outstanding Voting Stock; or
     
   
                (c)          is an assignee of or has otherwise succeeded to any shares of Voting Stock which were at any time within the two-year period immediately prior to the date in question beneficially owned by any Interested Stockholder, if such assignment or succession shall have occurred in the course of a transaction or series of transactions not involving a public offering within the meaning of the Securities Act of 1933.
     
   
3.             A Person shall be a “beneficial owner” of any Voting Stock:
     
   
                (a)          which such Person or any of its Affiliates or Associates (as hereinafter defined) beneficially owns, directly or indirectly within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934, as in effect on March 31, 2010; or
     
   
                (b)          which such Person or any of its Affiliates or Associates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise, or (ii) the right to vote pursuant to any agreement, arrangement or understanding (but neither such Person nor any such Affiliate or Associate shall be deemed to be the beneficial owner of any shares of Voting Stock solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, and with respect to which shares neither such Person nor any such Affiliate or Associate is otherwise deemed the beneficial owner); or

 
11

 


     
   
             (c)          which are beneficially owned, directly or indirectly within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934, as in effect on March 31, 2010, by any other Person with which such Person or any of its Affiliates or Associates has any agreement, arrangement or understanding for the purposes of acquiring, holding, voting (other than solely by reason of a revocable proxy as described in Subparagraph (b) of this Paragraph 3) or in disposing of any shares of Voting Stock;
     
   
provided, however, that, in the case of any employee stock ownership or similar plan of the Corporation or of any Subsidiary in which the beneficiaries thereof possess the right to vote any shares of Voting Stock held by such plan, no such plan nor any trustee with respect thereto (nor any Affiliate of such trustee), solely by reason of such capacity of such trustee, shall be deemed, for any purposes hereof, to beneficially own any shares of Voting Stock held under any such plan.
     
 
            4.         For the purpose of determining whether a Person is an Interested Stockholder pursuant to Section C.2., the number of shares of Voting Stock deemed to be outstanding shall include shares deemed owned through application of Section C.3. but shall not include any other shares of Voting Stock which may be issuable pursuant to any agreement, arrangement or understanding, or upon exercise of conversion rights, warrants or options, or otherwise.
     
 
             5.          “Affiliate” and “Associate” shall have the respective meanings ascribed to such terms in Rule 12b-2 of the General Rules and Regulations under the Securities Exchange Act of 1934, as in effect on March 31, 2010.
     
 
            6.          “Subsidiary” means any corporation of which a majority of any class of equity security is owned, directly or indirectly, by the Corporation; provided, however , that for the purposes of the definition of Interested Stockholder set forth in Section C.2., the term “Subsidiary” shall mean only a corporation of which a majority of each class of equity security is owned, directly or indirectly, by the Corporation.
     
 
            7.          “Disinterested Director” means any member of the Board of Directors who is unaffiliated with the Interested Stockholder and was a member of the Board of Directors prior to the time that the Interested Stockholder became an Interested Stockholder, and any director who is thereafter chosen to fill any vacancy on the Board of Directors or who is elected and who, in either event, is unaffiliated with the Interested Stockholder, and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of Disinterested Directors then on the Board of Directors.

 
12

 


     
 
            8.          “Fair Market Value” means: (a) in the case of stock, the highest closing sale price of the stock during the 30-day period immediately preceding the date in question of a share of such stock on the Nasdaq System or any system then in use, or, if such stock is admitted to trading on a principal United States securities exchange registered under the Securities Exchange Act of 1934, Fair Market Value shall be the highest sale price reported during the 30-day period preceding the date in question, or, if no such quotations are available, the Fair Market Value on the date in question of a share of such stock as determined by the Board of Directors in good faith, in each case with respect to any class of stock, appropriately adjusted for any dividend or distribution in shares of such stock or in combination or reclassification of outstanding shares of such stock into a smaller number of shares of such stock, and (b) in the case of property other than cash or stock, the Fair Market Value of such property on the date in question as determined by the Board of Directors in good faith.
     
 
            9.          Reference to “Highest Per Share Price” shall in each case with respect to any class of stock reflect an appropriate adjustment for any dividend or distribution in shares of such stock or any stock split or reclassification of outstanding shares of such stock into a greater number of shares of such stock or any combination or reclassification of outstanding shares of such stock into a smaller number of shares of such stock.
     
 
          10.          In the event of any Business Combination in which the Corporation survives, the phrase “consideration other than cash to be received” as used in Sections B.2.(a) and B.2.(b) of this Article 9 shall include the shares of Common Stock and/or the shares of any other class of outstanding Voting Stock retained by the holders of such shares.
 
                        D. Construction and Interpretation. A majority of the Disinterested Directors of the Corporation shall have the power and duty to determine for the purposes of this Article 9, on the basis of information known to them after reasonable inquiry, (a) whether a person is an Interested Stockholder; (b) the number of shares of Voting Stock beneficially owned by any person; (c) whether a person is an Affiliate or Associate of another; and (d) whether the assets which are the subject of any Business Combination have, or the consideration to be received for the issuance or transfer of securities by the Corporation or any Subsidiary in any Business Combination has, an aggregate Fair Market Value equaling or exceeding 25% of the combined assets of the Corporation and its Subsidiaries. A majority of the Disinterested Directors shall have the further power to interpret all of the terms and provisions of this Article 9.
 
                        E. Fiduciary Duty. Nothing contained in this Article 9 shall be construed to relieve any Interested Stockholder from any fiduciary obligation imposed by law.
 
                        F. Maryland Business Combination Statute. Notwithstanding any contrary provision of law, the provisions of Sections 3-601 through 3-604 of the MGCL, as now and hereafter in force, shall not apply to any “business combination” (as defined in Section 3-601(e) of the MGCL, as now and hereafter in force), of the Corporation.

 
13

 

 
          ARTICLE 10. Evaluation of Certain Offers . The Board of Directors, when evaluating (i) any offer of another Person (as defined in Article 9 hereof) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction which would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market, or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock, other securities or granting options or rights with respect thereto; acquiring a company to create an antitrust or other regulatory problem for the party making the proposal; and obtaining a more favorable offer from another individual or entity. This Article 10 does not create any inference concerning factors that may be considered by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 10.

 
14

 
 
          ARTICLE 11. Acquisitions of Equity Securities from Interested Persons.
 
                    A. Super-majority Voting Requirement. Except as set forth in Section B of this Article 11, in addition to any affirmative vote of stockholders required by law or the Charter, any direct or indirect purchase or other acquisition by the Corporation of any Equity Security (as hereinafter defined) of any class from any Interested Person (as hereinafter defined) shall require the affirmative vote of the holders of at least 80% of the Voting Stock of the Corporation that is not beneficially owned (for purposes of this Article 11 beneficial ownership shall be determined in accordance with Section D.2(b) of Article 5 hereof) by such Interested Person, voting together as a single class. Such affirmative vote shall be required notwithstanding the fact that no vote may be required, or that a lesser percentage may be specified, by law or by any other provisions of the Charter (including those applicable to any class or series of capital stock) or in any agreement with any national securities exchange or quotation system, or otherwise. Certain defined terms used in this Article 11 are as set forth in Section C below.
 
                    B. Exceptions. The provisions of Section A of this Article 11 shall not be applicable with respect to:
 
            1.          any purchase or other acquisition of securities made as part of a tender or exchange offer by the Corporation or a Subsidiary (which term, as used in this Article 11, is as defined in the first clause of Section C.6 of Article 9 hereof) of the Corporation to purchase securities of the same class made on the same terms to all holders of such securities and complying with the applicable requirements of the Securities Exchange Act of 1934 and the rules and regulations thereunder (or any subsequent provision replacing such Act, rules or regulations);
 
            2.          any purchase or acquisition made pursuant to an open market purchase program approved by a majority of the Board of Directors, including a majority of the Disinterested Directors (which term, as used in this Article 11, is as defined in Article 9 hereof); or
 
            3.          any purchase or acquisition which is approved by a majority of the Board of Directors, including a majority of the Disinterested Directors, and which is made at no more than the Market Price (as hereinafter defined), on the date that the understanding between the Corporation and the Interested Person is reached with respect to such purchase (whether or not such purchase is made or a written agreement relating to such purchase is executed on such date), of shares of the class of Equity Security to be purchased.
 
                    C. Certain Definitions. For the purposes of this Article 11:
 
            (i)          The term Interested Person shall mean any Person (other than the Corporation, Subsidiaries of the Corporation, pension, profit sharing, employee stock ownership or other employee benefit plans of the Corporation and its Subsidiaries, entities organized or established by the Corporation or any of its Subsidiaries pursuant to the terms of such plans and trustees and fiduciaries with respect to any such plan acting in such capacity) that is the direct or indirect beneficial owner of 5% or more of the Voting Stock of the Corporation, and any Affiliate or Associate of any such person. For purposes of this Article 11, the terms “Affiliate” and “Associate” shall have the definitions given them in Article 9 hereof.

 
15

 

 
           (ii)          The Market Price of shares of a class of Equity Security on any day shall mean the highest sale price of shares of such class of Equity Security on such day, or, if that day is not a trading day, on the trading day immediately preceding such day, on the national securities exchange or the Nasdaq System or any other system then in use on which such class of Equity Security is traded.
 
            (iii)          The term Equity Security shall mean any security described in Section 3(a)(11) of the Securities Exchange Act of 1934, as in effect on March 31, 2010, which is traded on a national securities exchange or the Nasdaq System or any other system then in use.
 
            (iv)          For purposes of this Article 11, all references to the term Interested Stockholder in the definition of Disinterested Director shall be deemed to refer to the term Interested Person.
 
          ARTICLE 12. Indemnification, etc. of Directors and Officers.
 
                    A. Indemnification . The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B hereof with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
 
                    B. Procedure. If a claim under Section A of this Article 12 is not paid in full by the Corporation within 60 days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be 20 days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 12 or otherwise shall be on the Corporation.

 
16

 

 
                     C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 12 shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, the Charter, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.
 
                    D. Insurance. The Corporation may maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such person against such expense, liability or loss under the MGCL.
 
                    E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 12 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 12 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.
 
          Any repeal or modification of this Article 12 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 12 is in force.
 
          ARTICLE 13. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the person actually received an improper benefit or profit in money, property or services for the amount of the benefit or profit in money, property or services actually received; (B) to the extent that a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding in the proceeding that the person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 
17

 
 
          Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.
 
          ARTICLE 14. Amendment of the Charter. The Corporation reserves the right to amend or repeal any provision contained in the Charter in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in the Charter, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and all rights conferred upon stockholders are granted subject to this reservation; provided, however , that, notwithstanding any other provision of the Charter or any provision of law which might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by the Charter, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 14, Section C, D or E of Article 5, Article 7, Article 8, Article 9, Article 11, Article 12 or Article 13.
 
          ARTICLE 15. Liquidation Account. Under regulations of the Office of Thrift Supervision, the Corporation must establish and maintain a liquidation account (the “Liquidation Account”) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders as defined in the Plan of Conversion and Reorganization dated April 27, 2010 (the “Plan of Conversion”). In the event of a complete liquidation involving (i) the Corporation or (ii) Capitol Federal Savings Bank, the Corporation must comply with the regulations of the Office of Thrift Supervision and the provisions of the Plan of Conversion with respect to the amount and priorities of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.

 
18

 
 
           IN WITNESS WHEREOF, I have signed these Articles of Incorporation, acknowledging the same to be my act, on April 28, 2010.
 
Witness:
 
   
/s/ Mary R. Culver
 
/s/ John B. Dicus
    John B. Dicus

 
19

 
 
Consent of Resident Agent
 
           THE UNDERSIGNED hereby consents to act as resident agent in Maryland for the entity named in the attached instrument.
 
The Corporation Trust Incorporated
 
By:
/s/ Billie J. Swoboda  
Printed Name:  
Billie J. Swoboda  
 
Its:   
Vice President  

20

Exhibit 3.2
 
BYLAWS
 
OF
 
CAPITOL FEDERAL FINANCIAL, INC.
ARTICLE I

STOCKHOLDERS

Section 1.           Annual Meeting .

The Corporation shall hold an annual meeting of its stockholders to elect directors to succeed those whose terms expire and to transact any other business within its powers, at such place, on such date, and at such time as the Board of Directors shall each year fix.  Except as provided otherwise by the Corporation’s Charter or by law, any business may be considered at an annual meeting without the purpose of the meeting having been specified in the notice.  Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

Section 2.           Special Meetings .

Special meetings of stockholders of the Corporation may be called by the President or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors which the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting.  Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary.  The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting.  The Board of Directors shall have the sole power to fix (1) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (2) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.
 
 
 

 
 
Section 3.           Notice of Meetings; Adjournment .

Not less than ten nor more than 90 days before each stockholders’ meeting, the Secretary shall give notice in writing or by electronic transmission of the meeting to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting.  The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting or notice of the purpose is required by statute, the purpose of the meeting.  Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s usual place of business, mailed to the stockholder at his or her address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions.  If the Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission.  Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or is present at the meeting in person or by proxy.

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than 120 days after the original record date.  At any adjourned meeting, any business may be transacted which might have been transacted at the original meeting.

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101(k-1) of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

Section 4.           Quorum .

At any meeting of the stockholders, the holders of at least one-third of all of the shares of the stock entitled to vote at the meeting, present in person or by proxy, shall constitute a quorum for all purposes, unless or except to the extent that the presence of a larger number may be required by law.  Unless the Charter of the Corporation provides otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

If a quorum shall fail to attend any meeting, the chairman of the meeting or the holders of a majority of the shares of stock entitled to vote who are present, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.
 
 
2

 
 
Section 5.           Organization and Conduct of Business .

Such person as the Board of Directors may have designated or, in the absence of such a person, the President of the Corporation or, in his or her absence, such person as may be chosen by the holders of a majority of the shares entitled to vote who are present, in person or by proxy, shall call to order any meeting of the stockholders and act as chairman of the meeting.  In the absence of the Secretary of the Corporation, the secretary of the meeting shall be such person as the chairman appoints.  The chairman of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her in order.

Section 6.           Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors .

(a)       At any annual meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting (i) as specified in the Corporation’s notice of the meeting, (ii) by or at the direction of the Board of Directors or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date of giving the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a).  For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation by not later than the close of business on the 90th day prior to the first anniversary of the date of the preceding year’s annual meeting and not earlier than the close of business on the 120th day prior to the first anniversary of the date of the preceding year’s annual meeting; provided, however, that in the event the annual meeting is the first annual meeting of stockholders of the Corporation, notice by the stockholder to be timely must be so received by not later than the close of business on the 90 th day prior to the first anniversary of the date of the last annual meeting of stockholders of Capitol Federal Financial  (“Cap Fed”) (the “Final Cap Fed Annual Meeting”) and not earlier than the close of business on the 120 th day prior to the first anniversary of the date of the Final Cap Fed Annual Meeting; provided, further, that in the event that the date of the annual meeting is advanced by more than 20 days, or delayed by more than 60 days, from the anniversary date of the preceding year’s annual meeting (or, in the case of the first annual meeting of stockholders of the Corporation, from the first anniversary of the Final Cap Fed Annual Meeting), notice by the stockholder to be timely must be so received not earlier than the close of business on the 120th day prior to the date of such annual meeting and not later than the close of business on the later of (A) the 90th day prior to the date of such annual meeting or (B) the tenth day following the first to occur of (i) the day on which notice of the date of the annual meeting was mailed or otherwise transmitted or (ii) the day on which public announcement of the date of the annual meeting was first made by the Corporation.  No adjournment or postponement of a meeting of stockholders shall commence a new period for the giving of notice hereunder.
 
 
3

 

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a).  The officer of the Corporation or other person presiding over the annual meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

(b)       Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation.  Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only (i) by or at the direction of the Board of Directors or a committee thereof or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date of giving the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting, and (2) complies with the notice procedures set forth in this Section 6(b).  Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.  To be timely, a stockholder’s notice shall be delivered or mailed to and received by the Secretary at the principal executive offices of the Corporation not less than 90 days or more than 120 days prior to the date of the meeting; provided, however, that in the event that less than 100 days’ notice or public announcement of the date of the meeting is given or made to stockholders, notice by the stockholder to be timely must be so received not later than the close of business on the tenth day following the day on which such notice of the date of the meeting was mailed or otherwise transmitted or the day on which public announcement of the date of the meeting was first made by the Corporation, whichever shall first occur.  A stockholder’s notice must be in writing and set forth (a) as to each person whom the stockholder proposes to nominate for election as a director, all information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation.   Such notice must be accompanied by a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected.  No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b).  The officer of the Corporation or other person presiding at the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded.
 
 
4

 
 
(c)       For purposes of subsections (a) and (b) of this Section 6, the term “public announcement” shall mean disclosure (i) in a press release reported by a nationally recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the U.S. Securities and Exchange Commission or (iii) on a website maintained by the Corporation.

Section 7.           Proxies and Voting .

Unless the Charter of the Corporation provides for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Charter of the Corporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

A stockholder may vote the stock the stockholder owns of record either in person or by proxy.  A stockholder may sign a writing authorizing another person to act as proxy.  Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature.  A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization.  The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means.  Unless a proxy provides otherwise, it is not valid more than 11 months after its date.  A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.
 
 
5

 
 
Section 8.           Consent of Stockholders in Lieu of Meeting .

Except as provided in the following sentence, any action required or permitted to be taken at a meeting of stockholders may be taken without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each stockholder entitled to vote on the matter and is filed in paper or electronic format with the records of stockholder meetings. Unless the Charter of the Corporation requires otherwise, the holders of any class of the Corporation’s stock other than common stock, entitled to vote generally in the election of directors, may take action or consent to any action by delivering a consent in writing or by electronic transmission of the stockholders entitled to cast not less than the minimum number of votes that would be necessary to authorize or take the action at a meeting of the stockholders if the Corporation gives notice of the action so taken to each stockholder not later than ten days after the effective time of the action.

Section 9.           Conduct of Voting.

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law.  At all meetings of stockholders, the proxies and ballots shall be received, and all questions touching the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of elections .   All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairman of the meeting, a written vote shall be taken.  Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting.  Every vote taken by ballot shall be counted by an inspector or inspectors appointed by the chairman of the meeting.  No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

Section 10.         Control Share Acquisition Act .

Notwithstanding any other provision of the Charter of the Corporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of stock of the Corporation. This Section 10 may be repealed, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(e) of the MGCL, or any successor provision).
 
 
6

 
 
ARTICLE II

BOARD OF DIRECTORS

Section 1.           General Powers, Number and Term of Office .

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors.  The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force.  The Board of Directors shall annually elect a Chairman of the Board and a President from among its members and shall designate, when present, either the Chairman of the Board or the President to preside at its meetings.

The directors, other than those who may be elected by the holders of any series of preferred stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified.  At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

Section 2.           Vacancies and Newly Created Directorships .

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of a majority of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies.  No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.
 
 
7

 
 
Section 3.           Regular Meetings .

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors.  A notice of each regular meeting shall not be required.  Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 4.           Special Meetings .

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number) or by the Chairman of the Board or the President and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix.  Notice of the place, date, and time of each such special meeting shall be given to each director by whom it is not waived by mailing written notice not less than five days before the meeting or by telegraphing or telexing or by facsimile or electronic transmission of the same not less than 24 hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted at nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting.  Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 5.           Quorum .

At any meeting of the Board of Directors, a majority of the authorized number of directors then constituting the Board shall constitute a quorum for all purposes.  If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

Section 6.           Participation in Meetings By Conference Telephone .

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.

Section 7.           Conduct of Business .

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws, the Corporation’s Charter or required by law.  Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.
 
 
8

 
 
Section 8.           Powers .

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as conferred on or reserved to the stockholders by law or by the Corporation’s Charter or these Bylaws.  Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:
 
  (i)  To declare dividends from time to time in accordance with law;
     
  (ii) To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;
     
  (iii) To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;
     
  (iv) To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;
     
  (v) To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;
     
  (vi) To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;
     
  (vii) To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and
     
  (viii) To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.
 
Section 9.           Compensation of Directors .

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.
 
 
9

 
 
Section 10.         Resignation .

Any director may resign at any time by giving written notice of such resignation to the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

Section 11.         Presumption of Assent .

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his written dissent within 24 hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his dissent known at the meeting.

Section 12.         Qualification .

No person who has reached 75 years of age shall be eligible for election, reelection, appointment or reappointment to the board of directors.
 
ARTICLE III
 
COMMITTEES

Section 1.           Committees of the Board of Directors .

The Board of Directors may appoint from among its members an Executive Committee and other committees composed of one or more directors and delegate to these committees any of the powers of the Board of Directors, except the power to authorize dividends on stock (except as provided in Section 2-309(d) of the MGCL), issue stock other than as provided in the next sentence, recommend to the stockholders any action which requires stockholder approval (other than election of directors), amend these Bylaws, or approve any merger or share exchange which does not require stockholder approval.  If the Board of Directors has given general authorization for the issuance of stock providing for or establishing a method or procedure for determining the maximum number or the maximum aggregate offering price of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors under Sections 2-203 and 2-208 of the MGCL.  Any committee so designated may exercise the power and authority of the Board of Directors if the resolution which designated the committee or a supplemental resolution of the Board of Directors shall so provide.
 
 
10

 
 
Section 2.           Conduct of Business .

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law.  Adequate provision shall be made for notice to members of all meetings; one-third (1/3) of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present.  Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee.  The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

Section 3.           Nominating Committee .

The Board of Directors may appoint a Nominating Committee of the Board, consisting of at least three members.  The Nominating Committee shall have authority (i) to review any nominations for election to the Board of Directors made by a stockholder of the Corporation pursuant to Section 6(b) of Article I of these Bylaws in order to determine compliance with such By-law; (ii) to recommend to the Whole Board nominees for election to the Board of Directors to replace those directors whose terms expire at the annual meeting of stockholders next ensuing; and (iii) to take such other actions as may be authorized by the Board of Directors.


ARTICLE IV

OFFICERS

Section 1.           Generally .

(a)           The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairman of the Board, President, one or more Vice Presidents, a Secretary and a Treasurer and from time to time may choose such other officers as it may deem proper.  Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

(b)           The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the authorized number of directors then constituting the Board of Directors.

(c)           All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV.  Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.
 
 
11

 
 
Section 2.           Chairman of the Board of Directors .

The Chairman of the Board of Directors of the Corporation shall act in a general executive capacity and, subject to the direction of the Board of Directors, shall have general  responsibility for the supervision of the policies and affairs of the Corporation and the effective administration of the Corporation’s business.

Section 3.           President .

The President shall be the chief executive officer and, subject to the control of the Board of Directors, shall have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs.  The President shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

Section 4.           Vice President .

The Vice President or Vice Presidents, if any, shall perform the duties of the President in the President’s absence or during his or her disability to act.  In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective offices and/or such other duties and powers as may be properly assigned to them from time to time by the Board of Directors, the Chairman of the Board or the President.

Section 5.           Secretary .

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep their minutes, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairman of the Board or the President.

Section 6.           Treasurer .

The Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation which has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account.  The funds of the Corporation shall be deposited in the name of the Corporation by the Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate.  The Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairman of the Board or the President, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.
 
 
12

 
 
Section 7.           Assistant Secretaries and Other Officers .

The Board of Directors may appoint one or more assistant secretaries and one or more assistants to the Treasurer, or one appointee to both such positions, which officers shall have such powers and shall perform such duties as are provided in these Bylaws or as may be assigned to them by the Board of Directors, the Chairman of the Board or the President.

Section 8.           Action with Respect to Securities of Other Corporations

Stock of other corporations or associations, registered in the name of the Corporation, may be voted by the President, a Vice-President, or a proxy appointed by either of them.  The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

ARTICLE V

STOCK

Section 1.           Certificates of Stock; Uncertificated Shares .

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation.  For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock he or she holds in the Corporation.  Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents.  It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge.  Such request may be made to the Secretary or to the Corporation’s transfer agent.  For uncertificated shares of capital stock, upon request by a stockholder, the Corporation shall send the stockholder, without charge, a written statement of the same information required above on stock certificates.  Each stock certificate shall be in such form, not inconsistent with law or with the Corporation’s Charter, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors.  Each stock certificate shall be signed by the Chairman of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer.  Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures.  A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued.  A certificate may not be issued until the stock represented by it is fully paid.
 
 
13

 
 
Section 2.           Transfers of Stock .

Transfers of stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by one or more transfer agents designated to transfer shares of the stock of the Corporation.

Section 3.           Record Dates or Closing of Transfer Books .

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights.  The record date may not be prior to the close of business on the day the record date is fixed nor, subject to Section 3 of Article I, more than 90 days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than 20 days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten days before the date of the meeting.  Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

Section 4.           Lost, Stolen or Destroyed Certificates .

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate or uncertificated shares in place of a stock certificate which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation.  In their discretion, the Board of Directors or such officer or officers may require the owner of the lost, stolen or destroyed certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate or uncertificated shares.  In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate or uncertificated shares without the order of a court having jurisdiction over the matter.

Section 5.           Stock Ledger .

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds.  The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.
 
 
14

 
 
Section 6.           Regulations .

The issue, transfer, conversion and registration of shares of stock shall be governed by such other regulations as the Board of Directors may establish.


ARTICLE VI

MISCELLANEOUS

Section 1.           Facsimile Signatures .

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

Section 2.           Corporate Seal .

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary.  The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof.  If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

Section 3.           Annual Statement of Affairs .

The President or chief accounting officer shall prepare annually a full and correct statement of the affairs of the Corporation, to include a balance sheet and a financial statement of operations for the preceding fiscal year.  The statement of affairs shall be submitted at the annual meeting of the stockholders and, within 20 days after the meeting, placed on file at the Corporation’s principal office, in written form or in any other form that may be converted within a reasonable time into written form for visual inspection.

Section 4.           Books and Records .

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors.  The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  Minutes shall be recorded in written form but may be maintained in the form of a reproduction.  The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.
 
 
15

 
 
Section 5.           Reliance upon Books, Reports and Records .

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

Section 6.           Fiscal Year .

The fiscal year of the Corporation shall be as fixed by the Board of Directors.

Section 7.           Time Periods .

In applying any provision of these Bylaws which requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

Section 8.           Checks, Drafts, Etc .

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall, unless otherwise provided by resolution of the Board of Directors, be signed by the President, a Vice-President, an Assistant Vice-President, the Treasurer or an Assistant Treasurer.

Section 9.           Mail .

Any notice or other document which is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

Section 10.         Contracts and Agreements .

To the extent permitted by applicable law, and except as otherwise prescribed by the Charter or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation.  Such authority may be general or confined to specific instances.  A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.
 
 
16

 
 
ARTICLE VII

AMENDMENTS

These Bylaws may be adopted, amended or repealed as provided in the Charter of the Corporation.
 
 
17

Exhbiit 5.0
 
LAW OFFICES
Silver, Freedman & Taff, L.L.P.
A LIMITED LIABILITY PARTNERSHIP INCLUDING PROFESSIONAL CORPORATIONS
3299 K Street, N.W., SUITE 100
WASHINGTON, D.C. 20007
PHONE: (202) 295-4500
FAX: (202) 337-5502 or (202) 337-5503
WWW.SFTLAW.COM
 
May 5, 2010
 
VIA EDGAR
 
Capitol Federal Financial, Inc.
700 S. Kansas Avenue
Topeka, Kansas    66603
 
Ladies and Gentlemen:
 
We have acted as special counsel to Capitol Federal Financial, Inc., a Maryland corporation (the “Company”), in connection with the registration under the Securities Act of 1933, as amended, of shares of the Company’s common stock, par value $0.01 per share (the “Shares”), as described in the Company’s Registration Statement on Form S-1 (the “Registration Statement”).  In this regard, we have examined Company’s Articles of Incorporation and Bylaws, the Registration Statement, resolutions of the Board of Directors of the Company, and such other documents and matters of law as we deemed appropriate for the purpose of this opinion.
 
Based upon the foregoing, we are of the opinion that the Shares, when issued in accordance with the terms of the Amended and Restated Plan of Conversion and Reorganization of ViewPoint MHC, a federally chartered mutual holding company, upon the receipt of the consideration required thereby and upon the declaration of the effectiveness of the Registration Statement, will be legally issued, fully paid and non-assessable.
 
We assume no obligation to advise you of any event that may hereafter be brought to our attention that may affect any statement made in the foregoing paragraph after the declaration of effectiveness of the Registration Statement.
 
We hereby consent to the filing of this opinion as an exhibit to the Company’s Registration Statement and to the references to Silver, Freedman & Taff, L.L.P. under the heading “Legal and Tax Opinions” in the Prospectus contained in the Registration Statement.  In giving this consent, we do not admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended or the rules and regulations of the Securities and Exchange Commission thereunder.
 
 
 
Very truly yours,
 
/s/ Silver, Freedman & Taff, L.L.P.
 
SILVER, FREEDMAN & TAFF, L.L.P.


Exhibit 8.1
 
 
LAW OFFICES
Silver, Freedman & Taff , L.L.P.
A LIMITED LIABILITY PARTNERSHIP INCLUDING PROFESSIONAL CORPORATIONS
3299 K STREET, N.W., SUITE 100
 
   WASHINGTON, D.C. 20007 WRITER = S DIRECT DIAL NUMBER
 
PHONE: (202) 295-4500
FAX:   (202) 337-5502
WWW.SFTLAW.COM
(202) 295-4503          
 

 
May 5, 2010
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
700 South Kansas Avenue
Topeka, Kansas 66603
 
 
Ladies and Gentlemen:
 
You have requested our opinion regarding the material federal income tax consequences resulting from the proposed conversion of Capitol Federal Savings Bank MHC, a federal mutual holding company (the “Mutual Holding Company”) into the capital stock form of organization (the “Conversion”) to be effected pursuant to the terms of the Plan of Conversion and Reorganization of Mutual Holding Company adopted by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank on May 5, 2010 (the “Plan”). This opinion is being issued pursuant to Section 26 of the Plan. Capitalized terms not defined herein shall have the meaning ascribed to such terms in the Plan.
 
Current Structure
 
At the present time, Mutual Holding Company possesses the Majority Ownership Interest in Mid-Tier Holding Company. The Minority Stockholders own, or possess the right to acquire through option rights, the remaining ownership in Mid-Tier Holding Company (the “Minority Shares”) representing in the aggregate, on a fully exercised and diluted basis, less than 50% the outstanding common stock of Mid-Tier Holding Company. Mid-Tier Holding Company owns all of the outstanding common stock of the Bank. The only outstanding equity securities of Mid-Tier Holding Company and the Bank are shares of common stock. Mutual Holding Company is a mutual form of organization without authority to issue capital stock and is owned by its depositors, who are entitled to voting rights and liquidation proceeds, after payment of creditors, upon the complete liquidation of Mutual Holding Company.
 
Proposed Transactions
 
It is proposed, through a two-step merger process, the Offering and the issuance of Holding Company Common Stock to the Foundation, that Holding Company will become the owner of 100% of the outstanding common stock of the Bank and that Holding Company will be owned by the Minority Stockholders, the persons acquiring Holding Company Common Stock in the Offering and the Foundation, with Eligible Account Holders and Supplemental Eligible Account Holders possessing rights in the Liquidation Account of Holding Company, including indirect rights in the Bank Liquidation Account.
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 2
 
 
Steps in the Proposed Transaction
 
1.   Mid-Tier Holding Company will form Holding Company as a first-tier Maryland-chartered stock corporation.
 
2.   Bank will amend its governing documents to provide for the Bank Liquidation Account.
 
3.   Mutual Holding Company will merge with and into Mid-Tier Holding Company (the “MHC Merger”) pursuant to the Agreement and Plan of Merger attached hereto as Exhibit A (the “Plan of Merger”). As part of the MHC Merger and pursuant to the Plan of Merger, the ownership rights/liquidation interests of depositor members (the Eligible Account Holders and Supplemental Eligible Account Holders) in Mutual Holding Company will be constructively exchanged for equivalent liquidation interests in Mid-Tier Holding Company.
 
4.   Immediately after the MHC Merger, Mid-Tier Holding Company will merge with and into Holding Company (the “Mid-Tier Merger”) pursuant to the Plan of Merger. As part of the Mid-Tier Merger, the liquidation interests constructively received by the Eligible Account Holders and Supplemental Eligible Account Holders in Mid-Tier Holding Company in the MHC Merger will automatically, without any action on the part of the holders thereof, be exchanged for an interest in the Liquidation Account of Holding Company (and indirectly for an interest in the Bank Liquidation Account), and the Minority Shares will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive (or in the case of outstanding options, the right to acquire) Holding Company Common Stock based upon the Exchange Ratio.
 
5.   Immediately after the Mid-Tier Merger, the Holding Company will offer for sale and sell a number of shares of Holding Company Common Stock in the Offering and concurrently issue a number of shares of Holding Company Common Stock to the Foundation that will, collectively, represent the same percentage of ownership of Holding Company after completion of the Offering as the Majority Ownership Interest in Mid-Tier Holding Company immediately prior to the MHC Merger.
 
6.   The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in exchange for common stock of the Bank.
 
Consequences of the Proposed Transaction
 
The outstanding Holding Company Common Stock will be owned 100% by the purchasers of shares in the Offering, the Foundation and the Minority Stockholders. Immediately after completion of the Offering and issuance of shares to the Foundation, the Minority Stockholders will possess, based solely upon their exchange of their shares in the Mid-Tier Merger, the same ownership rights (including percentage ownership) in Holding Company that they possessed in Mid-Tier Holding Company immediately prior to the MHC Merger.
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 3
 
 
The Liquidation Account will be maintained by Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank. The Liquidation Account will have an initial balance equal to (a) the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in its latest statement of financial condition contained in the final Prospectus utilized in the Conversion plus (b) the value of the net assets of the Mutual Holding Company as reflected in its latest statement of financial condition prior to the Conversion (excluding the value of its ownership of Mid-Tier Holding Company common stock).  All outstanding equity securities of the Holding Company will at all times be subject to the superior liquidation rights in the Liquidation Account of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with Bank.
 
Holding Company will own all of the common stock of the Bank subject to the superior liquidation rights in the Bank Liquidation Account of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank.  Any additional equity securities issued by the Bank in the future will likewise be subject to the such superior liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders.
 
Opinions
 
In connection with the opinions expressed below, we have examined and relied upon originals, or copies certified or otherwise indentified to our satisfaction, of the Plan, the Plan of Merger and such other corporate documents of Mutual Holding Company, Mid-Tier Holding Company, the Bank and Holding Company as we have deemed appropriate. We have also relied, without independent verification, upon the factual representations of Mutual Holding Company, Mid-Tier Holding Company and the Bank in a tax representation to us dated as of the date hereof.  We have assumed that such representations are true and that the parties making such representations as well as Holding Company will act in accordance with the Plan, and that the Plan, the Plan of Merger, and all other documents entered into to effect the transactions contemplated by the Plan have been duly adopted or approved by all required action and that the mergers described above will be consummated as a statutory merger resulting in the consequences described above. We express no opinion concerning the effects, if any, of variations of the foregoing.
 
In issuing the opinions set forth below, we have referred solely to existing provisions of the Internal Revenue Code of 1986, as amended (the “Code”), existing and proposed Treasury Regulations thereunder, current administrative rulings, notices, procedures and court decisions. Such laws, regulations, administrative rulings, notices and procedures and court decisions are subject to change at any time. Any such change could affect the continuing validity of the opinions set forth below. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change after the date hereof.
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 4
 
 
       Based upon and subject to the foregoing and the qualifications and limitations set forth herein below, it is our opinion for federal income tax purposes, as follows:
 
1.           The MHC Merger of Mutual Holding Company with and into Mid-Tier Holding Company will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code.
 
2.           The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders voting and liquidation rights in the Mutual Holding Company for liquidation interests in the Mid-Tier Holding Company in the MHC Merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations. (cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54.)
 
3.           The Mutual Holding Company will not recognize any gain or loss on the transfer of its assets to the Mid-Tier Holding Company and the Mid-Tier Holding Company's assumption of its liabilities, if any, in constructive exchange for liquidation interests in the Mid-Tier Holding Company or on the constructive distribution of such liquidation interests to the members of Mutual Holding Company who are Eligible Account Holders or Supplemental Eligible Account Holders of the Bank. (Section 361(a), 361(c) and 357(a) of the Code.)
 
4.           No gain or loss will be recognized by the Mid-Tier Holding Company upon the receipt of the assets of the Mutual Holding Company in the MHC Merger in exchange for the constructive transfer of liquidation interests in the Mid-Tier Holding Company to the members of Mutual Holding Company who are Eligible Account Holders and Supplemental Eligible Account Holders. (Section 1032(a) of the Code.)
 
5.           Eligible Account Holders and Supplemental Eligible Account Holders will recognize no gain or loss upon the constructive receipt of liquidation interests in the Mid-Tier Holding Company in exchange for their voting and liquidation rights in the Mutual Holding Company. (Section 354(a) of the Code.)
 
6.           The basis of the assets of Mutual Holding Company to be received by Mid-Tier Holding Company in the MHC Merger will be the same as the basis of such assets in the hands of the Mutual Holding Company immediately prior to the transfer. (Section 362(b) of the Code.)
 
7.           The holding period of the assets of the Mutual Holding Company to be received by Mid-Tier Holding Company in the MHC Merger will include the holding period of those assets in the hands of the Mutual Holding Company immediately prior to the transfer. (Section 1223(2) of the Code.)
 
8.           The Mid-Tier Merger of Mid-Tier Holding Company with and into the Holding Company will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Code and will qualify as a tax-free reorganization within the meaning of Section 368(a)(I)(F) of the Code.
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 5
 
 
9.           The exchange of Minority Shares for Holding Company Common Stock and the constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mid-Tier Holding Company for interests in the Liquidation Account of Holding Company will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations (cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54).
 
10.         The Mid-Tier Holding Company will not recognize any gain or loss on the transfer of its assets to the Holding Company and the Holding Company's assumption of its liabilities in the Mid-Tier Merger pursuant to which shares of Holding Company Common Stock will be received by the Minority Stockholders in exchange for their Minority Shares and Eligible Account Holders and Supplemental Eligible Account Holders will receive interests in the Liquidation Account of Holding Company in exchange for their liquidation interests in Mid-Tier Holding Company. (Sections 361(a), 361(c) and 357(a) of the Code.)
 
11.         No gain or loss will be recognized by Holding Company upon the receipt of the assets of Mid-Tier Holding Company in the Mid-Tier Merger. (Section 1032(a) of the Code.)
 
12.         Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon their constructive exchange of their liquidation interests in Mid-Tier Holding Company for interests in the Liquidation Account of Holding Company. (Section 354 of the Code.)
 
13.         No gain or loss will be recognized by Minority Stockholders upon their exchange of Minority Shares for Holding Company Common Stock in the Mid-Tier Merger, except for cash paid in lieu of fractional shares. (Section 354 of the Code.)
 
14.         The basis of the assets of the Mid-Tier Holding Company to be received by the Holding Company in the Mid-Tier Merger will be the same as the basis of such assets in the hands of Mid-Tier Holding Company immediately prior to the transfer. (Section 362(b) of the Code.)
 
15.         The holding period of the assets of Mid-Tier Holding Company to be received by the Holding Company in the Mid-Tier Merger will include the holding period of those assets in the hands of Mid-Tier Holding Company immediately prior to the transfer. (Section 1223(2) of the Code.)
 
16.         It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Voting Members upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock. (Section 356(a) of the Code.) Gain, if any, realized by the aforesaid account holders and members will not exceed the fair market value of the subscription rights distributed. Eligible Account Holders, Supplemental Eligible Account Holders and Other Voting Members will not recognize any gain as the result of the exercise by them of nontransferable subscriptions rights. (Rev. Rul. 56-572, 1956-2 C.B. 182.)
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 6
 
 
17.         It is more likely than not that the fair market value of the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by the Holding Company or Eligible Account Holders and Supplemental Eligible Account Holders from the establishment or maintenance of the Bank Liquidation Account or the deemed distribution to the Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders of rights in, or deemed distributions to Eligible Account Holders and Supplemental Eligible Account Holders of rights in, the Bank Liquidation Account in the Mid-Tier Merger. (Section 356(a) of the Code.)
 
18.         Each Minority Shareholder's aggregate basis in his or her Holding Company Common Stock received in exchange for Minority Shares in the Mid-Tier Merger will be the same as the aggregate basis of the Minority Shares surrendered in exchange therefor, subject to the cash in lieu of fractional interest provisions of Paragraph 23 below. (Section 358(a) of the Code.)
 
19.         It is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering through the exercise of the nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Code.)
 
20.         Each Minority Shareholder's holding period in his or her Holding Company Common Stock received in exchange for Minority Shares in the Mid-Tier Merger will include the period during which such Minority Shares were held, provided that the Minority Shares are a capital asset in the hands of the shareholder on the date of the exchange. (Section 1223(1) of the Code.)
 
21.         The holding period of the Holding Company Common Stock purchased pursuant to the exercise of subscriptions rights will commence on the date on which the right to acquire such stock was exercised. (Section 1223(5) of the Code.)
 
22.         No gain or loss will be recognized by Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering. (Section 1032 of the Code.)
 
23.         The payment of cash to Minority Stockholders in lieu of fractional shares of Holding Company will be treated as though fractional shares of Holding Company Common Stock were distributed as part of the Mid-Tier Merger and then redeemed by Holding Company. The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such shareholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares. (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574.)
 
 
 

 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 7
 
 
Our opinions under paragraphs 16 and 19 above are based on the position that the subscription rights to purchase shares of Holding Company Common Stock received by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members have a fair market value of zero. We understand that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of Holding Company Common Stock at the same price to be paid by purchasers in the Offering. We also note that the Internal Revenue Service has not in the past concluded that subscription rights have any value. In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that subscription rights do not have any economic value at the time of distribution or at the time the rights are exercised in the Subscription Offering. Based on the foregoing, we believe it is more likely than not that the nontransferable subscription rights to purchase Holding Company Common Stock have no value.
 
If the subscription rights are subsequently found to have an economic value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Holding Company and/or the Bank may be taxable on the distribution of the subscription rights.
 
Our opinion under paragraph 17 above is based on the position that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets has a fair market value of zero. We understand that: (i) there is no history of any holder of a liquidation account receiving any payment attributable to a liquidation account; (ii) the interests in the Liquidation Account and Bank Liquidation Account are not transferable; (iii) the amounts due under the Liquidation Account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder (and corresponding amounts due under the Bank Liquidation Account) will be reduced as their deposits in the Bank are reduced as described in the Plan; and (iv) the Bank Liquidation Account payment obligation arises only if the Holding Company lacks sufficient net assets to fund the Liquidation Account.
 
In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets does not have any economic value at the time of the Mid-Tier Merger or upon completion of the Conversion. Based on the foregoing we believe it is more likely than not that such rights in the Bank Liquidation Account have no value.
 
 
 

 
 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
Capitol Federal Financial, Inc.
May 5, 2010
Page 8
 
 
If such Bank Liquidation rights are subsequently found to have an economic value, income may be recognized by the Holding Company or each Eligible Account Holder and Supplemental Eligible Account Holder in the amount of such fair market value as of the effective date of the Mid-Tier Merger.
 
 
    Sincerely,  
       
 
 
/s/  Barry P. Taff, P.C.  
       
    SILVER, FREEDMAN & TAFF, L.L.P.  
       
 
 
 
 

 
 
CONSENT
 
We hereby consent to the filing of the opinion as an exhibit to the Mutual Holding Company's Application for Conversion filed with the OTS and to the Holding Company's Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and Form S-1 under the captions "The Conversion and Offering-Material Income Tax Consequences" and "Legal Matters."
 
 
    Sincerely,  
       
 
 
/s/  Barry P. Taff, P.C.  
       
    SILVER, FREEDMAN & TAFF, L.L.P.  
       
 
                                     Sincerely,
 
                                     SILVER, FREEDMAN & TAFF, L.L.P.
 

Exhibit 23.2
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
We consent to the use in this Registration Statement on Form S-1 of our report dated November 30, 2009 relating to the consolidated financial statements of Capitol Federal Financial appearing in the Prospectus, which is part of this Registration Statement.
 
We also consent to the reference to us under the heading "Experts" in such Prospectus.
 
/s/ DELOITTE & TOUCHE LLP
 
Kansas City, Missouri
May 6, 2010
 

Exhibit 23.3
RP ® FINANCIAL, LC.

Serving the Financial Services Industry Since 1988



 
May 6, 2010
 



Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
700 Kansas Avenue
Topeka, Kansas 66603

Members of the Boards:

We hereby consent to the use of our firm’s name in the Form AC Application for Conversion and Application H-(e)1-s for Capitol Federal Savings Bank MHC and in the Form S-1 Registration Statement for Capitol Federal Financial, Inc., in each case as amended and supplemented.  We also hereby consent to the inclusion of, summary of and reference to our Appraisal and our statement concerning subscription rights and our statement concerning liquidation rights in such filings including the prospectus of Capitol Federal Financial, Inc.

 
Sincerely,
 
     
     
  GRAPHIC  
 
RP FINANCIAL, LC.
 
 
 
 
Washington Headquarters
 
Three Ballston Plaza
Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 1100
Fax No.:  (703) 528-1788
Arlington, VA  22201
Toll-Free No.:  (866) 723-0594
www.rpfinancial.com
E-Mail:  mail@rpfinancial.com

Exhibit 99.1
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
 
 
March 30, 2010
Mr. John B. Dicus
 
Chairman, President and Chief Executive Officer
 
Capitol Federal Financial
 
700 South Kansas Avenue
 
Topeka, Kansas 66603-3894
 
 
Dear Mr. Dicus:
 
               This letter sets forth the agreement between Capitol Federal Financial (the “Company”), a subsidiary of Capitol Federal Savings Bank, MHC, Topeka, Kansas (the “MHC”), and RP ® Financial, LC. (“RP Financial”) for independent conversion appraisal services pertaining to the mutual-to-stock conversion of the MHC (the “second step” conversion). The specific appraisal services to be rendered by RP Financial are described below. These appraisal services will be rendered by a team of senior members of our firm and will be directed by the undersigned.
 
Description of Appraisal Services
 
               In conjunction with preparing the appraisal report, RP Financial will conduct a financial due diligence, including on-site interviews of senior management and reviews of historical and pro forma financial information and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors of the Company, all of which will be considered in estimating the pro forma market value of the Company in accordance with the applicable federal guidelines.
 
               RP Financial will prepare a detailed written valuation report of the Company that will be fully consistent with applicable federal regulatory guidelines and standard pro forma valuation practices. The appraisal report will include an analysis of the Company’s financial condition and operating results, as well as an assessment of the Company’s interest rate risk, credit risk and liquidity risk. The appraisal report will describe the Company’s business strategies, market area, prospects for the future and the intended use of proceeds. A peer group analysis relative to certain publicly-traded savings and banking institutions will be conducted for the purpose of determining appropriate valuation adjustments for the Company relative to the peer group.
 
               We will review pertinent sections of the Company’s prospectus and hold discussions with representatives of the Company and MHC to obtain necessary data and information for the appraisal report, including the impact of key deal elements on the pro forma market value, such as dividend policy, use of proceeds and reinvestment rate, tax rate, offering expenses, characteristics of stock plans, and the structure of any contribution to a charitable foundation immediately following the offering, if applicable.
       
       
Washington Headquarters
     
Three Balston Plaza
Direct:
 
(703) 647-6546
1100 North Glebe Road, Suite 1100
Telephone:
 
(703) 528-1700
Arlington, VA 22201
Fax No.:
 
(703) 528-1788
E-Mail: wpommerening@rpfinancial.com
Toll-Free No.:
 
(866) 723-0594

 
 

 

Mr. John B. Dicus
March 30, 2010
Page 2
 
               The appraisal report will establish a midpoint pro forma market value in accordance with the applicable federal regulatory requirements. The appraisal report may be periodically updated throughout the conversion process as appropriate. There will be at least one updated valuation that would be prepared at the time of the closing of the stock offering. RP Financial agrees to deliver the original appraisal report and subsequent updates, in writing, to the Company at the above address in conjunction with the filing of the regulatory conversion applications. Subsequent updates will be filed promptly as certain events occur which would warrant the preparation and filing of such valuation updates pursuant to federal guidelines.
 
               RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and to respond to regulatory comments, if any, regarding the valuation appraisal and subsequent updates. RP Financial expects to formally present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors for review and consideration.
 
Fee   Structure and Payment Schedule
 
               The Company agrees to pay RP Financial fees for preparation and delivery of the original appraisal report and subsequent appraisal updates as shown below, as well as reimburse RP Financial for related out-of-pocket expenses. Payment of these fees shall be made according to the following schedule:
     
 
$50,000 upon execution of this letter of agreement engaging RP Financial’s appraisal services;
     
 
$300,000 upon delivery of the completed original appraisal report; and
     
 
$25,000 upon delivery of each subsequent appraisal update report. There will be at least one appraisal update report, which will be filed upon completion of the reorganization and stock offering.
 
               The Company will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the valuation within 30 days after receipt of a detailed billing statement or invoice therefore. Such out-of-pocket expenses will likely include travel, printing, telephone, facsimile, shipping, reasonable counsel fees, computer and data services, and will not exceed $10,000 in the aggregate, without prior approval by the Company to exceed this level.
 
               In the event the Company shall, for any reason, discontinue the proposed transaction prior to delivery of the completed original appraisal report set forth above and payment of the corresponding progress payment fees, the Company agrees to compensate RP Financial according to RP Financial’s standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after applying full credit to the initial retainer fee towards such payment, together with reasonable out of pocket expenses subject to the cap on such expenses as set forth above. RP Financial’s standard billing rates range from $75 per hour for research associates to $400 per hour for managing directors.

 
 

 
 
Mr. John B. Dicus
March 30, 2010
Page 3
 
               If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Company and RP Financial. Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.
 
Covenants. Representations and Warranties
 
               The Company and RP Financial agree to the following:
 
               1. The Company agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation. Such information heretofore or hereafter supplied or made available to RP Financial shall include: annual financial statements, periodic regulatory filings and material agreements, debt instruments, off balance sheet assets or liabilities, commitments and contingencies, unrealized gains or losses and corporate books and records. All information provided by the Company to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the conversion is not consummated or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Company the original and any copies of such information.
 
               2. The Company represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Company’s knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.
 
               3. (a) The Company agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as “RP Financial”), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys fees, and all losses and expenses in connection with claims under the federal securities laws) attributable to (i) any untrue statement or alleged untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the Company to RP Financial, either orally or in writing; (ii) the omission or alleged omission of a material fact from the financial statements or other information furnished or otherwise made available by the Company to RP Financial; or (iii) any action or omission to act by the Company, or the Company’s respective officers, directors, employees or agents, which action or omission is undertaken in bad faith or is negligent. The Company will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was negligent or acted in bad faith with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder. Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Company at the normal hourly professional rate chargeable by such employee.

 
 

 
 
Mr. John B. Dicus
March 30, 2010
Page 4
 
                   (b) RP Financial shall give written notice to the Company of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter. In the event the Company elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Company shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Company hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Company or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder. If the Company does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Company’s receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Company of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.
 
                   (c) Subject to the Company’s right to contest under Section 3(b) hereof, the Company shall pay for or reimburse the reasonable expenses, including reasonable attorneys’ fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Company: (1) a written statement of RP Financial’s good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, nonappealable adjudication of such proceeding that it or he is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.
 
                   (d) In the event the Company does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.
 
               This agreement constitutes the entire understanding of the Company and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Virginia. This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.
 
               The Company and RP Financial are not affiliated, and neither the Company nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other. RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the conversion regulations of the Office of Thrift Supervision or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Company.

 
 

 
 
Mr. John B. Dicus
March 30, 2010
Page 5
 
*  *  *  *  *  *  *  *  *  *  *
 
               Please acknowledge your agreement to the foregoing by signing as indicated below and returning to RP Financial a signed copy of this letter, together with the initial retainer fee of $50,000.
     
    Sincerely,
     
    /s/ William E. Pommerening
     
    William E. Pommerening
    Chief Executive Officer and
        Managing Director

Agreed To and Accepted By:    
 
Mr. John B. Dicus   
   
   
Chairman, President and Chief Executive Officer

Upon Authorization by the Board of Directors For:    
 
Capitol Federal Financial, subsidiary of Capitol Federal Savings Bank, MHC Topeka, Kansas

Date Executed:    
     

 

Exhibit 99.2
 
PRO FORMA VALUATION REPORT
 
CAPITOL FEDERAL FINANCIAL, INC.
Topeka, Kansas
 
PROPOSED HOLDING COMPANY FOR:
CAPITOL FEDERAL SAVINGS BANK
Topeka, Kansas
 
Dated As Of:
April 16, 2010
 

 
Prepared By:
 
RP ® Financial, LC.
1100 North Glebe Road
Suite 1100
Arlington, Virginia  22201
 

 
 
 

 
 
RP ® FINANCIAL, LC.
 
Serving the Financial Services Industry Since 1988
 
April 16, 2010
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
700 Kansas Avenue
Topeka, Kansas  66603
 
Members of the Boards of Directors:
 
At your request, we have completed and hereby provide an independent appraisal (“Appraisal”) of the estimated pro forma market value of the common stock which is to be issued in connection with the mutual-to-stock conversion transaction described below.
 
This Appraisal is furnished pursuant to the requirements of the Code of Federal Regulations 563b.7 and has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” of the Office of Thrift Supervision (“OTS”), and applicable regulatory interpretations thereof.
 
Description of Plan of Conversion and Reorganization
 
On May 5, 2010, the respective Boards of Directors of Capitol Federal Savings Bank MHC (the “MHC”) and Capitol Federal Financial (“CFFN”) adopted a Plan of Conversion and Reorganization (the “Plan of Conversion”) whereby the MHC will convert to stock form.  As a result of the conversion, CFFN, which currently owns all of the issued and outstanding common stock of the Capitol Federal Savings Bank, Topeka, Kansas (the “Bank”) will be succeed by a Maryland corporation with the name of Capitol Federal Financial, Inc. (“Capitol Federal Financial” or the “Company”).  Following the conversion, the MHC will no longer exist.  For purposes of this document, the existing consolidated entity will hereinafter be referred to as Capitol Federal Financial or the Company.  As of December 31, 2009, the MHC had a majority ownership interest in, and its principal asset consisted of, approximately 70.51% of the common stock (the “MHC Shares”) of Capitol Federal Financial.  The remaining 29.49% of Capitol Federal Financial’s common stock is owned by public stockholders.
 
   
Washington Headquarters
 
Three Ballston Plaza
Telephone: (703) 528-1700
1100 North Glebe Road, Suite 1100
Fax No.: (703) 528-1788
Arlington, VA 22201
Toll-Free No.: (866) 723-0594
www.rpfinancial.com
E-Mail: mail@rpfinancial.com
 
 
 

 
 
Boards of Directors
April 16, 2010
Page 2
 
It is our understanding that Capitol Federal Financial will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans including the Bank’s employee stock ownership plan (the “ESOP”), Supplemental Eligible Account Holders and Other Members, as such terms are defined for purposes of applicable federal regulatory requirements governing mutual-to-stock conversions.  To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the general public in a community offering and a syndicated community offering.  Upon completing the mutual-to-stock conversion and stock offering (the “second-step conversion”), the Company will be 100% owned by public shareholders, the publicly-held shares of CFFN will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.
 
RP ® Financial, LC.
 
RP ® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form.  The background and experience of RP Financial is detailed in Exhibit V-1.  We believe that, except for the fee we will receive for our appraisal, we are independent of the Company, the Bank, the MHC and the other parties engaged by the Bank or the Company to assist in the stock conversion process.
 
Valuation Methodology
 
In preparing our Appraisal, we have reviewed the regulatory applications of the Company, the Bank and the MHC, including the prospectus as filed with the OTS and the Securities and Exchange Commission (“SEC”).  We have conducted a financial analysis of the Company, the Bank and the MHC that has included a review of audited financial information for the fiscal years ended September 30, 2005 through September 30, 2009 and a review of various unaudited information and internal financial reports through December 31, 2009, and due diligence related discussions with the Company’s management; Silver, Freedman, & Taff, L.L.P., the Company’s conversion counsel; and Sandler O’Neill & Partners, LLP, the Company’s marketing advisor in connection with the stock offering.  All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions.  In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable.  While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.
 
 
 

 
 
Boards of Directors
April 16, 2010
Page 3
 
We have investigated the competitive environment within which Capitol Federal Financial operates and have assessed Capitol Federal Financial’s relative strengths and weaknesses.  We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on Capitol Federal Financial and the industry as a whole.  We have analyzed the potential effects of the stock conversion on Capitol Federal Financial’s operating characteristics and financial performance as they relate to the pro forma market value of Capitol Federal Financial.  We have analyzed the assets held by the MHC, which will be consolidated with Capitol Federal Financial’s assets and equity pursuant to the completion of the second-step conversion.  We have reviewed the economic and demographic characteristics of the Company’s primary market area.  We have compared Capitol Federal Financial’s financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies.  We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular, including the market for existing thrift issues, initial public offerings by thrifts and thrift holding companies, and second-step conversion offerings.  We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.
 
The Appraisal is based on Capitol Federal Financial’s representation that the information contained in the regulatory applications and additional information furnished to us by Capitol Federal Financial and its legal counsel and other authorized agents are truthful, accurate and complete.  We did not independently verify the financial statements and other information provided by Capitol Federal Financial, or its legal counsel and other authorized agents nor did we independently value the assets or liabilities of Capitol Federal Financial.  The valuation considers Capitol Federal Financial only as a going concern and should not be considered as an indication of Capitol Federal Financial’s liquidation value.
 
Our appraised value is predicated on a continuation of the current operating environment for Capitol Federal Financial and for all thrifts and their holding companies.  Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of Capitol Federal Financial’s’ stock alone.  It is our understanding that there are no current plans for selling control of Capitol Federal Financial following completion of the second-step conversion.  To the extent that such factors can be foreseen, they have been factored into our analysis.
 
The estimated pro forma market value is defined as the price at which Capitol Federal Financial’s common stock, immediately upon completion of the second-step stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.
 
 
 

 
 
Boards of Directors
April 16, 2010
Page 4
 
Valuation Conclusion
 
It is our opinion that, as of April 16, 2010, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of CFFN – was $2,623,802,000 at the midpoint, equal to 262,380,200 shares at $10.00 per share.  Based on regulation, the resulting range of value and pro forma shares, all based on $10.00 per share, are as follows:  $2,230,231,700 or 223,023,170 shares at the minimum and $3,017,372,300 or 301,737,230 shares at the maximum.
 
Based on this valuation and taking into account the ownership interest represented by the shares owned by the MHC, the midpoint of the offering range is $1,850,000,000, equal to 185,000,000 shares at $10.00 per share.  Based on regulation, the resulting offering range and offering shares, all based on $10.00 per share, are as follows:  $1,572,500,000, or 157,250,000 shares, at the minimum and $2,127,500,000 or 212,750,000 shares at the maximum.
 
Establishment of the Exchange Ratio
 
OTS regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company.  The Boards of Directors of the MHC, CFFN and the Bank have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company held by the public shareholders.  The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the subscription and syndicated offerings and the final appraisal.  Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 3.5445 shares of the Company for every one public share held by public shareholders.  Furthermore, based on the offering range of value, the indicated exchange ratio is 3.0129 at the minimum and 4.0762 at the maximum.  RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.
 
 
 

 
 
Boards of Directors
April 16, 2010
Page 5
 
Limiting Factors and Considerations
 
The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock.  Moreover, because such valuation is determined in accordance with applicable OTS regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion offering, or prior to that time, will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof.  The appraisal reflects only a valuation range as of this date for the pro forma market value of Capitol Federal Financial immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the second-step conversion.
 
RP Financial’s valuation was based on the financial condition, operations and shares outstanding of Capitol Federal Financial as of December 31, 2009, the date of the financial data included in the prospectus.  The proposed exchange ratio to be received by the current public stockholders of CFFN and the exchange of the public shares for newly issued shares of Capitol Federal Financial’s common stock as a full public company was determined independently by the Boards of Directors of the MHC, CFFN and the Bank.  RP Financial expresses no opinion on the proposed exchange ratio to public stockholders or the exchange of public shares for newly issued shares.
 
RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities.  RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.
 
 
 

 
 
Boards of Directors
April 16, 2010
Page 6
 
This valuation will be updated as provided for in the conversion regulations and guidelines.  These updates will consider, among other things, any developments or changes in the financial performance and condition of Capitol Federal Financial, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues.  These updates may also consider changes in other external factors which impact value including, but not limited to:  various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates.  Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made.  The reasons for any such adjustments will be explained in the update at the date of the release of the update.  The valuation will also be updated at the completion of Capitol Federal Financial’s stock offering.
       
  Respectfully submitted,
  RP ® FINANCIAL, LC.
       
  /s/ William E. Pommerening  
  William E. Pommerening
  Chief Executive Officer and
  Managing Director
       
  /s/ Gregory E. Dunn    
  Gregory E. Dunn
  Director  
 
 
 

 
 
  RP ® Financial, LC.    TABLE OF CONTENTS
i
 
TABLE OF CONTENTS
CAPITOL FEDERAL FINANCIAL, INC.
CAPITOL FEDERAL SVAINGS BANK
Topeka, Kansas
       
     
PAGE
DESCRIPTION
   
NUMBER
 
CHAPTER ONE
OVERVIEW AND FINANCIAL ANALYSIS
     
         
 
Introduction
   
I.1
 
Plan of Conversion and Reorganization
   
I.1
 
Strategic Overview
   
I.2
 
Balance Sheet Trends
   
I.6
 
Income and Expense Trends
   
I.10
 
Interest Rate Risk Management
   
I.14
 
Lending Activities and Strategy
   
I.15
 
Asset Quality
   
I.19
 
Funding Composition and Strategy
   
I.20
 
Subsidiary and Other Activities
   
1.22
 
Legal Proceedings
   
I.22
           
           
CHAPTER TWO
MARKET AREA
     
         
 
Introduction
   
II.1
 
National Economic Factors
   
II.3
 
Market Area Demographics
   
II.7
 
Local Economy
   
II.11
 
Unemployment Trends
   
II.14
 
Market Area Deposit Characteristics and Competition
   
II.15
           
           
CHAPTER THREE
PEER GROUP ANALYSIS
     
         
 
Peer Group Selection
   
III.1
 
Financial Condition
   
III.6
 
Income and Expense Components
   
III.9
 
Loan Composition
   
III.12
 
Interest Rate Risk
   
III.14
 
Credit Risk
   
III.16
 
Summary
   
III.18
 
 
 

 
 
  RP ® Financial, LC.    TABLE OF CONTENTS
ii
 
TABLE OF CONTENTS
CAPITOL FEDERAL FINANCIAL, INC.
CAPITOL FEDERAL SAVINGS BANK
Topeka, Kansas
(continued)
 
DESCRIPTION
   
PAGE
NUMBER
 
CHAPTER FOUR                   VALUATION ANALYSIS      
         
 
Introduction
   
IV.1
 
Appraisal Guidelines
   
IV.1
 
RP Financial Approach to the Valuation
   
IV.1
 
Valuation Analysis
   
IV.2
   
1.
Financial Condition
   
IV.3
   
2.
Profitability, Growth and Viability of Earnings
   
IV.4
   
3.
Asset Growth
   
IV.6
   
4.
Primary Market Area
   
IV.7
   
5.
Dividends
   
IV.9
   
6.
Liquidity of the Shares
   
IV.9
   
7.
Marketing of the Issue
   
IV.10
       
A.
The Public Market
   
IV.10
       
B.
The New Issue Market
   
IV.15
       
C.
The Acquisition Market
   
IV.18
       
D.
Trading in Capitol Federal Financial’s Stock
   
IV.18
   
8.
Management    
IV.20
   
9.
Effect of Government Regulation and Regulatory Reform    
IV.21
 
Summary of Adjustments
   
IV.21
 
Valuation Approaches:
   
IV.21
   
1.
Price-to-Earnings (“P/E”)
   
IV.24
   
2.
Price-to-Book (“P/B”)
   
IV.26
   
3.
Price-to-Assets (“P/A”)
   
IV.26
 
Comparison to Recent Offerings
   
IV.27
 
Valuation Conclusion
   
IV.28
 
Establishment of the Exchange Ratio
   
IV.28
 
 
 

 
 
  RP ® Financial, LC. 
LIST OF TABLE
iii
 
LIST OF TABLES
CAPITOL FEDERAL FINANCIAL, INC.
CAPITOL FEDERAL SAVINGS BANK
Topeka, Kansas
             
TABLE
NUMBER
   
DESCRIPTION
 
 
PAGE
         
1.1
 
Historical Balance Sheet Data
 
  I.7
1.2
 
Historical Income Statements
 
  I.11
         
2.1
 
Summary Demographic Data
 
  II.8
2.2
 
Kansas Employment Sectors
 
  II.11
2.3
 
Major Corporate Headquarters in Greater Kansas City
 
  II.12
2.4
 
Major Employers in Wichita Metropolitan Area
 
  II.13
2.5
 
Unemployment Trends
 
  II.14
2.6
 
Deposit Summary
 
  II.16
2.7
 
Market Area Deposit Competitors
 
  II.18
         
3.1
 
Peer Group of Publicly-Traded Thrifts
 
  III.3
3.2
 
Balance Sheet Composition and Growth Rates
 
  III.7
3.3
 
Income as a Pct. of Avg. Assets and Yields, Costs, Spreads
 
  III.10
3.4
 
Loan Portfolio Composition and Related Information
 
  III.13
3.5
 
Interest Rate Risk Measures and Net Interest Income Volatility
 
  III.15
3.6
 
Credit Risk Measures and Related Information
 
  III.17
         
4.1
 
Market Area Unemployment Rates
 
  IV.8
4.2
 
Pricing Characteristics and After-Market Trends
 
  IV.17
4.3
 
Market Pricing Comparatives
 
  IV.19
4.4
 
Public Market Pricing
 
  IV.25
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-1
 
I.  OVERVIEW AND FINANCIAL ANALYSIS
 
Introduction
 
Capitol Federal Savings Bank (the “Bank”), founded in 1893, is a federally-chartered stock savings bank headquartered in Topeka, Kansas.  The Bank serves eastern and central Kansas, as well as western Missouri markets that are part of the metropolitan area of greater Kansas City.  Through a network of 45 full service branch offices, the Bank primarily serves the metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina, Kansas and a portion of the metropolitan area of greater Kansas City.  The Bank is subject to regulation and oversight by the Office of Thrift Supervision (the “OTS”) and the Federal Deposit Insurance Corporation (the “FDIC”).  The Bank is a member of the Federal Home Loan Bank (“FHLB”) system, and its deposits are insured up to the regulatory maximums by the FDIC.
 
Capitol Federal Financial (“CFFN”) is the federally-chartered mid-tier holding company of the Bank.  CFFN owns 100% of the outstanding common stock of the Bank.  Since being formed in March 1999, CFFN has been engaged primarily in the business of holding the common stock of the Bank.  CFFN completed its initial public offering on March 31, 1999, pursuant to which it sold 37,807,183 shares or 41.3% of its outstanding common stock to the public and issued 52,192,817 share or 57.0% of its common stock outstanding to Capitol Federal Savings Bank MHC (the “MHC”), the mutual holding company parent of CFFN.  Additionally, the Bank contributed $15.1 million in cash and CFFN issued 1,512,287 shares of common stock or 1.7% of its common stock outstanding to the Capitol Federal Foundation (the “Foundation”).  The MHC and CFFN are savings and loan holding companies subject to regulation by the OTS.  At December 31, 2009, CFFN had total assets of $8.4 billion, deposits of $4.2 billion and equity of $942.0 million, or 11.25% of total assets.  CFFN’s audited financial statements for the most recent period are included by reference as Exhibit I-2.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-2
 
Plan of Conversion and Reorganization
 
On May 5, 2010, the respective Boards of Directors of the MHC and CFFN adopted a Plan of Conversion and Reorganization (the “Plan of Conversion”) whereby the MHC will convert to stock form.  As a result of the conversion, CFFN, which currently owns all of the issued and outstanding common stock of the Bank, will be succeed by a Maryland corporation with the name of Capitol Federal Financial, Inc. (“Capitol Federal Financial” or the “Company”).  Following the conversion, the MHC will no longer exist.  For purposes of this document, the existing consolidated entity will hereinafter be referred to as Capitol Federal Financial or the Company.  As of December 31, 2009, the MHC’s ownership interest in Capitol Federal Financial approximated 70.51% and the public stockholders’ ownership interest in Capitol Federal Financial approximated 29.49%.
 
It is our understanding that Capitol Federal Financial will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans including the Bank’s employee stock ownership plan (the “ESOP”), Supplemental Eligible Account Holders and Other Depositors, as such terms are defined for purposes of applicable federal regulatory requirements governing mutual-to-stock conversions.  To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the general public in a community offering and a syndicated community offering.  Upon completing the mutual-to-stock conversion and stock offering (the “second-step conversion”), the Company will be 100% owned by public shareholders, the publicly-held shares of the Bank will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.
 
In connection with the second-step conversion, the Company will make a $40 million cash contribution to the Foundation.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-3
 
Strategic Overview
 
Historically, the Company has implemented a traditional thrift strategy, in which the Company has emphasized the origination and purchase of 1-4 family first mortgage loans for investment funded principally by retail deposits generated through the branch network.  Capitol Federal Financial is consistently among the top 1-4 family lenders in the state of Kansas, based on loan volume.  In addition to originations, the Company supplements 1-4 family loan production through purchases of 1-4 family loans from correspondent lenders located within or adjacent to the Company’s lending markets and nationwide lenders.  Diversification into other types of lending or other types of services and products has been fairly limited.  As of December 31, 2009, 94.4% of total loans consisted of 1-4 family first mortgage loans.  In addition to retail deposits, the Company utilizes borrowings as an alternative funding source for purposes of managing funding costs and interest rate risk.  From time-to-time, the Company also utilizes a limited amount of brokered deposits as an alternative funding source.  The Company’s streamlined operations have facilitated operating expense levels that are significantly below industry norms.  At the same time, the limited diversification has also substantially limited revenues derived from non-interest sources.
 
The Company’s 1-4 family lending emphasis and implementation of consistent underwriting standards for both originated and purchased loans has supported maintenance of favorable credit quality measures.  In general, the Company’s underwriting standards are in accordance with Freddie Mac and Fannie Mae underwriting guidelines.  While the Company has experienced some deterioration in credit quality in recent years, credit quality measures continue to reflect relatively low ratios for non-performing loans and non-performing assets.  The upward trend in non-performing loans experienced in recent years has been mostly related to the portfolio of purchased loans, particularly with respect to purchased loans that are secured by residences in markets that have been particularly hit hard by the recession and have experienced sharp declines in real estate values and high unemployment rates.  To mitigate the credit risk associated with the purchased loan portfolio, the Company seeks to attain geographic diversification of the purchased loan portfolio.  At December 31, 2009, loans purchased from nationwide lenders comprised 13% of the Company’s loan portfolio and were secured by properties in 47 of the continental United States and Washington, D.C.  In addition to seeking to mitigate the credit risk associated with the purchased loan portfolio, the purchased loans consist mostly of adjustable rate or 15-year fixed rate loans to facilitate management of the Company’s interest rate risk exposure.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-4
 
Investments serve as a supplement to the Company’s lending activities, with mortgage-backed securities accounting for the largest concentration of the Company’s investments.  Capitol Federal Financial’s other investment holdings include U.S. government sponsored enterprises, municipal bonds, trust preferred securities and FHLB stock.  In the prevailing interest rate environment, the Company has emphasized building up its liquidity position through investing in short-term U.S. government sponsored enterprises and increasing its level of cash and cash equivalents.
 
Deposits generated from residents within the Company’s primary market area have consistently served as the primary funding source for the Company’s lending and investment activities.  Certificate of deposits (“CDs”) comprise the largest portion of the Company’s deposit base, with the balance consisting of lower costing transaction and saving accounts.  Capitol Federal Financial utilizes borrowings as a supplemental funding source to facilitate management of funding costs and interest rate risk, with FHLB advances accounting for the largest portion of the Company’s borrowings.  Borrowings held by the Company also include repurchase agreements and a relatively modest balance of trust preferred debt.
 
Capitol Federal Financial’s earnings base is largely dependent upon net interest income and operating expense levels.  Net interest income has consistently been maintained at relatively low levels, as the result of narrow interest spreads reflective of a low risk interest-earning asset composition funded mostly with relatively high costing CDs and borrowings.
 
Operating expenses have been maintained at relatively low levels, reflecting efficiency in operations and relatively low personnel requirements for implementation of the Company’s operating strategy.  In particular, the Company maintains a high ratio of assets per employee, which is supported by the relatively lower staffing needs required for implementation of a traditional thrift operating strategy.  A funding composition concentrated in CDs and borrowings further support containment of operating expenses, given the lower servicing requirements of such funds relative to transaction and savings accounts.  While the Company’s implementation of a fairly streamlined operating strategy has supported containment of operating expenses, it has also limited development of revenues from non-interest income sources.  Accordingly, income generated from such sources as fees and service charges has been a relatively modest contributor to the Company’s earnings.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-5
 
A key component of the Company’s business plan is to complete a second-step conversion offering.  The Company’s strengthened capital position will support continued expansion of the branch network in desired growth markets.  Also, as a fully-converted institution, the Company’s greater capacity to offer stock as consideration may facilitate increased opportunities to grow through acquisition.  At this time, the Company has no specific plans for expansion through acquisition.
 
The post-offering business plan of the Company is expected to focus on operating and growing a profitable institution serving retail customers in local markets, as well as continuing to purchase loans from correspondent and nationwide lenders.  Specifically, Capitol Federal Financial will continue to be an independent community-oriented financial institution with a commitment to local real estate financing with operations funded by retail deposits, borrowings, equity capital and internal cash flows.  The additional capital realized from stock proceeds will increase liquidity to support funding of future loan growth and other interest-earning assets.  In the prevailing economic and credit environment, the Company’s higher post-conversion capital position represents a source of strength to absorb potential losses resulting from credit quality deterioration.  Capitol Federal Financial’s higher capital position resulting from the infusion of stock proceeds will also serve to reduce interest rate risk, particularly through enhancing the Company’s interest-earning assets/interest-bearing liabilities (“IEA/IBL”) ratio.  The additional funds realized from the stock offering will serve to raise the level of interest-earning assets funded with equity and, thereby, reduce the ratio of interest-earning assets funded with interest-bearing liabilities as the balance of interest-bearing liabilities will initially remain relatively unchanged following the conversion, which may facilitate a reduction in Capitol Federal Financial’s funding costs.  The projected uses of proceeds are highlighted below.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-6
 
    o  
Capitol Federal Financial.   The Company is expected to retain up to 50% of the net offering proceeds.  At present, funds maintained by the Company, net of the loan to the ESOP and the $40 million cash contribution to the Foundation, are expected to be invested into short-term investment grade securities and liquid funds.  Over time, the funds may be utilized for various corporate purposes, possibly including acquisitions, infusing additional equity into the Bank, repurchases of common stock, and the payment of cash dividends.
 
    o  
Capitol Federal Savings Bank.   Approximately 50% of the net stock proceeds will be infused into the Bank in exchange for all of the Bank’s stock.  Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds, and are expected to be primarily utilized to fund loan growth over time.
 
Overall, it is the Company’s objective to pursue growth that will serve to increase returns, while, at the same time, growth will not be pursued that could potentially compromise the overall risk associated with Capitol Federal Financial’s operations.
 
Balance Sheet Trends
 
Table 1.1 shows the Company’s historical balance sheet data for the past five and one-quarter fiscal years.  From fiscal year end 2005 through December 31, 2009, Capitol Federal Financial’s assets showed little change during the period decreasing at a 0.1% annual rate.  Since fiscal year end 2005, the most notable change in the Company’s interest-earning asset composition was a shift towards a higher concentration of investment securities offset by a decrease in the concentration of mortgage-backed securities.  On the liability side of the balance sheet, the level of deposits funding assets increased since fiscal year end 2005 which was attributable to deposit growth and the pay down of borrowings.  A summary of Capital Federal Financial’s key operating ratios for the past five and one-quarter fiscal years is presented in Exhibit I-3.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-7
 
Table 1.1
Capitol Federal Financial
Historical Balance Sheet Data
                                                                   
                                                               
9/30/05-
 
                                                               
12/31/09
 
   
At Fiscal Year Ended September 30,
 
At December 31,
 
Annual.
 
    2005  
2006
 
2007
 
2008
 
2009
  2009   Growth Rate  
    Amount  
Pct(1)
  Amount  
Pct(1)
  Amount  
Pct(1)
 
Amount
 
Pct(1)
  Amount  
Pct(1)
 
Amount
 
Pct(1)
 
Pct
 
    ($000)   (%)   ($000)  
(%)
  ($000)  
(%)
 
($000)
  (%)  
($000)
 
(%)
 
($000)
 
(%)
 
(%)
 
                                                                   
Total Amount of:
                                                                 
Assets
 
$
8,409,687
 
100.00
%
$
8,199,073
 
100.00
%
$
7,675,886
 
100.00
%
$
8,055,249
 
100.00
%
$
8,403,680
 
100.00
%
$
8,374,762
 
100.00
%
-0.10
%
Cash and cash equivalents
   
58,566
 
0.70
%
 
183,242
 
2.23
%
 
167,291
 
2.18
%
 
87,138
 
1.08
%
 
41,154
 
0.49
%
 
105,128
 
1.26
%
14.76
%
Investment securities
   
430,499
 
5.12
%
 
429,480
 
5.24
%
 
524,168
 
6.83
%
 
142,359
 
1.77
%
 
480,074
 
5.71
%
 
651,943
 
7.78
%
10.26
%
Mortgage-backed securities
   
2,145,254
 
25.51
%
 
2,084,786
 
25.43
%
 
1,414,271
 
18.42
%
 
2,234,339
 
27.74
%
 
1,992,467
 
23.71
%
 
1,877,969
 
22.42
%
-3.08
%
Loans receivable, net
   
5,464,130
 
64.97
%
 
5,221,117
 
63.68
%
 
5,290,071
 
68.92
%
 
5,320,780
 
66.05
%
 
5,603,965
 
66.68
%
 
5,423,923
 
64.77
%
-0.17
%
FHLB stock
   
182,259
 
2.17
%
 
165,130
 
2.01
%
 
139,661
 
1.82
%
 
124,406
 
1.54
%
 
133,064
 
1.58
%
 
134,064
 
1.60
%
-6.97
%
Bank owned life insurance
   
 
0.00
%
 
 
0.00
%
 
50,027
 
0.65
%
 
52,734
 
0.65
%
 
53,509
 
0.64
%
 
53,777
 
0.64
%
NM
 
Deposits
 
$
3,960,297
 
47.09
%
$
3,900,431
 
47.57
%
$
3,922,782
 
51.11
%
$
3,923,883
 
48.71
%
$
4,228,609
 
50.32
%
$
4,227,252
 
50.48
%
1.55
%
Borrowings
   
3,479,875
 
41.38
%
 
3,322,172
 
40.52
%
 
2,732,183
 
35.59
%
 
3,160,710
 
39.24
%
 
3,106,179
 
36.96
%
 
3,107,823
 
37.11
%
-2.63
%
                                                                   
Equity
 
$
865,063
 
10.29
%
$
863,219
 
10.53
%
$
867,631
 
11.30
%
$
871,216
 
10.82
%
$
941,298
 
11.20
%
$
941,999
 
11.25
%
2.02
%
                                                                   
Loans/Deposits
   
 
 
137.97
%
   
 
133.86
%
 
 
 
134.86
%
     
135.60
%
     
132.53
%
     
128.31
%
   
                                                                   
Number of traditional offices
   
29
       
29
       
29
       
30
       
33
       
35
         
Number of in-store offices
   
8
       
9
       
9
       
9
       
9
       
9
         
 
(1) Ratios are as a percent of ending assets.
 
Sources:  Capital Federal Financial’s prospectus, audited and unaudited financial statements and RP Financial calculations.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-8
 
Loan growth trends generally paralleled assets growth trends, with loans decreasing at a 0.2% annual rate from fiscal year end 2005 through December 31, 2009.  Loans receivable equaled $5.4 billion or 64.8% of assets at December 31, 2009, versus comparable measures of $5.5 billion or 65.0% of assets at fiscal year end 2005. Capitol Federal Financial’s traditional thrift strategy is highlighted by a loan portfolio composition that has consistently reflected a very high concentration of 1-4 family first mortgage loans.  The ratio of 1-4 family first mortgage loans to total loans equaled 94.4% at December 31, 2009, which was consistent with the ratio of 1-4 family loans comprising total loans over the past five and one-quarter fiscal years.   The Company’s limited loan diversification has consisted largely of home equity loans.  At December 31, 2009, home equity loans equaled 3.6% of total loans, versus a peak ratio of 4.1% at fiscal year end 2006.  Other areas of lending diversification for the Company at December 31, 2009 consisted substantially of multi-family and commercial real estate loans (1.3% of total loans versus a peak ratio of 1.4% at fiscal year end 2009) and construction loans (0.6% of total loans versus a peak ratio of 1.6% at fiscal year end 2008).  The Company’s loan portfolio also includes a relatively modest balance of consumer loans other than home equity loans, which have been maintained at approximately 0.2% of total loans over the past five and one-quarter fiscal years.
 
The intent of the Company’s investment policy is to provide adequate liquidity and to generate a favorable return within the context of supporting overall credit and interest rate risk objectives.   Recent trends in the composition of the Company’s investments show a decrease in mortgage-backed securities and an increase in other investment securities, where the Company has emphasized investing in short-term U.S. government sponsored enterprises as a means to strengthen liquidity and to manage interest rate risk.  Mortgage-backed securities comprise the largest portion of the Company’s investment holdings.  After reaching a peak balance of $2.2 billion or 27.7% of assets at fiscal year end 2008, the mortgage-backed securities balance trended lower and equaled $1.9 billion or 22.4% of assets at December 31, 2009.  Except for a small balance of privately issued collateralized mortgage obligations, the mortgage-backed securities portfolio consists entirely of securities guaranteed or insured by government sponsored enterprises.  The mortgage-backed securities portfolio was fairly evenly distributed between adjustable and fixed rate securities at December 31, 2009.  As of December 31, 2009, $1.3 billion of the mortgage-backed securities portfolio was maintained as available for sale and $572.9 million was maintained as held to maturity.  As of December 31, 2009, the net unrealized gain on mortgage-backed securities maintained as available for sale equaled $50.1 million.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-9
 
Over the past five and one-quarter fiscal years, the Company’s level of cash and investment securities (inclusive of FHLB stock) ranged from a low of 4.6% of assets at fiscal year end 2008 to a high of 10.8% of assets at fiscal year end 2007.  Cash and investments totaled $891.1 million or 10.6% of assets at December 31, 2009.  As of December 31, 2009, the investment portfolio consisted of U.S. government sponsored enterprises ($577.5 million), municipal bonds ($72.1 million) and trust preferred securities ($2.4 million).  As of December 31, 2009, the Company maintained a net unrealized loss of $499,000 on investment securities maintained as available for sale.  Exhibit I-4 provides historical detail of the Company’s investment portfolio.  Other investments held by Company at December 31, 2009 consisted of $134.1 million of FHLB stock.  The Company also held cash and cash equivalents amounting to $105.1 million or 1.3% of assets at December 31, 2009.
 
The Company also maintains an investment in bank-owned life insurance (“BOLI”) policies, which cover the lives of most of the Company’s management employees starting at the vice president level.  The purpose of the investment is to provide funding for the benefit plans of the covered individuals.  The life insurance policies earn tax-exempt income through cash value accumulation and death proceeds.  As of December 31, 2009, the cash surrender value of the Company’s BOLI equaled $53.8 million.
 
Over the past five and one-quarter fiscal years, Capitol Federal Financial’s funding needs have been addressed through a combination of deposits, borrowings and internal cash flows.  From fiscal year end 2005 through December 31, 2009, the Company’s deposits increased at a 1.6% annual rate.  Most of the Company’s deposit growth occurred during fiscal 2009, as the balance of deposits was maintained at a relatively stable level from fiscal year end 2005 through fiscal year end 2008.  Overall, deposits increased from $4.0 billion or 47.1% of assets at fiscal year end 2005 to $4.2 billion or 50.5% of assets at December 31, 2009.  CDs have consistently accounted for the largest concentration of the Company’s deposit composition; although, deposit growth since fiscal year end 2007 has been largely sustained through growth of transaction account deposits.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-10
 
Borrowings serve as an alternative funding source for the Company to address funding needs for growth and to support management of deposit costs and interest rate risk.  From fiscal year end 2005 through December 31, 2009, borrowings decreased at an annual rate of 2.6%.  Overall, borrowings decreased from $3.5 billion or 41.4% of assets at fiscal year end 2005 to $3.1 billion or 37.1% of assets at December 31, 2009.  FHLB advances constitute the primary source of borrowings utilized by the Company and in recent years FHLB advances have been supplemented with repurchase agreements.  Borrowings held by the Company generally have laddered maturities out to seven years.  The Company also maintained a relatively modest balance of trust preferred debt at December 31, 2009.
 
The Company’s equity increased at a 2.0% annual rate from fiscal year end 2005 through December 31, 2009, as retention of earnings was largely offset by capital management strategies that included payment of cash dividends and stock repurchases during the period covered in Table 1.1.  Capital growth combined with a slight decrease in assets provided for an increase in the Company’s equity-to-assets ratio from 10.35% at fiscal year end 2005 to 11.25% at December 31, 2009.  All of the Company’s capital is tangible capital, and the Bank maintained capital surpluses relative to all of its regulatory capital requirements at December 31, 2009.  The addition of stock proceeds will serve to strengthen the Company’s capital position, as well as support growth opportunities.  At the same time, the significant increase in Capitol Federal Financial’s pro forma capital position will initially depress its ROE.
 
Income and Expense Trends
 
Table 1.2 shows the Company’s historical income statements for the past five fiscal years and for the twelve months ended December 31, 2009.  The Company’s reported earnings over the past five fiscal years, ranged from $32.3 million or 0.41% of average assets in fiscal 2007 to $66.3 million or 0.81% of average assets in fiscal 2009.  For the twelve months ended December 31, 2009, the Company reported net income of $71.4 million or 0.86% of average assets.  Net interest income and operating expenses represent the primary components of the Company’s earnings.  Non-interest operating income has been somewhat of a limited but stable source of earnings for the Company.  Loan loss provisions have become a more significant factor in the Company’s earnings over the past two and one-quarter fiscal years, while non-operating items typically have had a limited impact on the Company’s earnings over the past five and one-quarter fiscal years.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-11
 
Table 1.2
Capitol Federal Financial
Historical Income Statements  
                                                                         
   
For the Fiscal Year Ended September 30,
   
For the 12 months
Ended 12/31/09
 
   
2005
   
2006
   
2007
  2008     2009      
   
Amount
   
Pct(1)
   
Amount
   
Pct(1)
   
Amount
   
Pct(1)
   
Amount
   
Pct(1)
   
Amount
   
Pct(1)
   
Amount
   
Pct(1)
 
    ($000)    
(%)
    ($000)    
(%)
    ($000)    
(%)
    ($000)    
(%)
    ($000)    
(%)
    ($000)    
(%)
 
                                                                                     
Interest income
  $ 400,107       4.74 %   $ 410,928       4.95 %   $ 411,550       5.22 %   $ 410,806       5.24 %   $ 412,786       5.04 %   $ 406,400       4.89 %
Interest expense
    (244,201 )     -2.89 %     (283,905 )     -3.42 %     (305,110 )     -3.87 %     (276,638 )     -3.53 %     (236,144 )     -2.89 %     (226,122 )     -2.72 %
Net interest income
  $ 155,906       1.85 %   $ 127,023       1.53 %   $ 106,440       1.35 %   $ 134,168       1.71 %   $ 176,642       2.15 %   $ 180,278       2.16 %
Provision for loan losses
    (215 )     0.00 %     (247 )     0.00 %     225       0.00 %     (2,051 )     -0.03 %     (6,391 )     -0.08 %     (8,957 )     -0.11 %
Net interest income after provisions
  $ 155,691       1.84 %   $ 126,776       1.53 %   $ 106,665       1.35 %   $ 132,117       1.69 %   $ 170,251       2.08 %   $ 171,321       2.06 %
                                                                                                 
Other operating income
  $ 23,315       0.28 %   $ 24,191       0.29 %   $ 23,979       0.30 %   $ 29,198       0.37 %   $ 26,423       0.32 %   $ 26,464       0.32 %
Operating expense
    (73,631 )     -0.87 %     (72,868 )     -0.88 %     (77,725 )     -0.99 %     (81,989 )     -1.05 %     (93,621 )     -1.14 %     (94,183 )     -1.13 %
Net operating income
  $ 105,375       1.25 %   $ 78,099       0.94 %   $ 52,919       0.67 %   $ 79,326       1.01 %   $ 103,053       1.26 %   $ 103,602       1.25 %
                                                                                                 
Non-Operating Income
                                                                                               
Gains(losses) on trading securities, net
          0.00 %   $ 1,076       0.01 %     34       0.00 %           0.00 %           0.00 %           0.00 %
Gain(losses) on securities and loans, net
          0.00 %     (472 )     -0.01 %     (47 )     0.00 %     829       0.01 %     2,171       0.03 %     8,619       0.10 %
Net non-operating income
  $ 0       0.00 %   $ 604       0.01 %     ($13 )     0.00 %   $ 829       0.01 %   $ 2,171       0.03 %   $ 8,619       0.10 %
                                                                                                 
Net income before tax
  $ 105,375       1.25 %   $ 78,703       0.95 %   $ 52,906       0.67 %   $ 80,155       1.02 %   $ 105,224       1.29 %   $ 112,221       1.35 %
Income tax provision
    (40,316 )     -0.48 %     (30,586 )     -0.37 %     (20,610 )     -0.26 %     (29,201 )     -0.37 %     (38,926 )     -0.48 %     (40,795 )     -0.49 %
Net income (loss)
  $ 65,059       0.77 %   $ 48,117       0.58 %   $ 32,296       0.41 %   $ 50,954       0.65 %   $ 66,298       0.81 %   $ 71,426       0.86 %
                                                                                                 
Adjusted Earnings
                                                                                               
Net income
  $ 65,059       0.77 %   $ 48,117       0.58 %   $ 32,296       0.41 %   $ 50,954       0.65 %   $ 66,298       0.81 %   $ 71,426       0.86 %
Add(Deduct): Net gain/(loss) on sale
    0       0.00 %     (604 )     -0.01 %     13       0.00 %     (829 )     -0.01 %     (2,171 )     -0.03 %     (8,619 )     -0.10 %
Tax effect (2)
          0.00 %     231       0.00 %     (5 )     0.00 %     318       0.00 %     832       0.01 %     3,303       0.04 %
Adjusted earnings
  $ 65,059       0.77 %   $ 47,744       0.58 %   $ 32,304       0.41 %   $ 50,443       0.64 %   $ 64,959       0.79 %   $ 66,110       0.80 %
                                                                                                 
Expense Coverage Ratio (3)
    2.12               1.74               1.37               1.64               1.89               1.91          
Efficiency Ratio (4)
    40.8 %             48.2 %             59.6 %             50.2 %             46.2 %             45.6 %        

   
(1)
Ratios are as a percent of average assets.
(2)
Assumes a 38.32% effective tax rate.
(3)
Expense coverage ratio calculated as net interest income before provisions for loan losses divided by operating expenses.
(4)
Efficiency ratio calculated as operating expenses divided by the sum of net interest income before provisions for loan losses plus other income (excluding net gains).
   
Sources: Capitol Federal Financial’s prospectus, audited & unaudited financial statements and RP Financial calculations.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-12
 
Over the past five and one-quarter fiscal years, the Company maintained a relatively low net interest income to average assets ratio ranging from a low of 1.35% during fiscal 2007 to a high of 2.16% during the twelve months ended December 31, 2009.  The positive trend in the Company’s net interest income ratio since fiscal 2007 period reflects the favorable impact that the decline in short-term interest rates and resulting steeper yield curve has had on the Company’s interest rate spread.  Growth of comparatively lower costing transaction account deposits contributed to the improvement in the Company’s net interest rate spread as well, which was partially negated by increased investments in relatively low yielding short-term investment securities.  The Company’s interest rate spread increased from 0.93% during fiscal 2007 to 1.91% during the three months ended December 31, 2009, which was the result of a more significant decline in funding costs relative to yields earned on interest-earning assets.  The Company’s net interest rate spreads and yields and costs for the past five and one-quarter fiscal years are set forth in Exhibits I-3 and I-5.
 
Non-interest operating income has been a fairly stable, but somewhat limited, contributor to the Company’s earnings over the past five and one-quarter fiscal years, reflecting the Company’s limited diversification into products and services that generate non-interest operating income.  Throughout the period shown in Table 1.2, sources of non-interest operating income have ranged from a low of 0.28% of average assets during fiscal 2005 to a high of 0.37% of average assets during fiscal 2008.  For the twelve months ended December 31, 2009, non-operating income was $26.5 million or 0.32% of average assets.  Retail fees and charges constitute the major portion of the Company’s non-operating revenues, with other non-operating sources of income consisting largely of insurance commissions, loan fees and income from BOLI.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-13
 
Operating expenses represent the other major component of the Company’s earnings, ranging from a low of 0.87% of average assets during fiscal 2005 to a high of 1.14% of average assets during fiscal 2009.  For the twelve months ended December 31, 2009, the Company reported operating expenses of $94.2 million or 1.13% of average assets.  Notwithstanding the upward trend in the Company’s operating expense ratio, the Company has effectively maintained a relatively low operating expense ratio throughout the period shown in Table 1.2.  As previously noted, the Company’s relative low operating expense ratio is supported by a current operating strategy that is not highly diversified and has limited staffing needs relative to total asset size.  As of December 31, 2009, the Company’s ratio of assets per full time equivalent employee equaled $12.2 million, versus $6.0 million for all publicly-traded thrifts.  The higher operating expenses recorded during fiscal 2009 and for the most recent twelve month period were mostly related to an increase in FDIC insurance premiums due to a special assessment and increases in regular quarterly deposit insurance premiums, an increase in advertising expense and an increase in net mortgage servicing activity.
 
Overall, the general trends in the Company’s net interest margin and operating expense ratio since fiscal 2005 reflect a slight decrease in core earnings, as indicated by the Company’s expense coverage ratio (net interest income divided by operating expenses).  Capitol Federal Financial’s expense coverage ratio equaled 2.12 times during fiscal 2005, versus a ratio of 1.91 times during the twelve months ended December 31, 2009.  The decrease in the expense coverage ratio resulted from a more significant increase in the operating expense ratio compared to the increase in the net interest income ratio.  Similarly, Capitol Federal Financial’s efficiency ratio (operating expenses, net of amortization of intangibles, as a percent of the sum of net interest income and other operating income) of 40.8% during fiscal 2005 was slightly more favorable than its efficiency ratio of 45.6% for the twelve months ended December 31, 2009.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-14
 
Over the past five and one-quarter fiscal years, loan loss provisions established by the Company ranged from a nominal amount during fiscal years 2005 through 2007 to a high of 0.11% of average assets during the twelve months ended December 31, 2009.  The higher loan provisions established during recent periods reflect an increase in non-performing loans, an increase in net loan charge-offs and the impact of the recession on the Company’s lending markets particularly with respect to some states where loans have been purchased.  As of December 31, 2009, the Company maintained valuation allowances of $12.2 million, equal to 0.23% of net loans receivable and 37.59% of non-accruing loans.  Exhibit I-6 sets forth the Company’s loan loss allowance activity during the past five and one-quarter fiscal years.
 
Non-operating income over the past five and one-quarter fiscal years has typically been somewhat of limited factor in the Company’s earnings, consisting substantially of gains and losses on the sale of investment securities and loans.  Net non-operating income over the past five and one-quarter fiscal years ranged from a nominal loss during fiscal 2007 to net gains of $8.6 million equal to 0.10% of average assets during the twelve months ended December 31, 2009.  The net gain recorded during the most recent twelve month period was mostly attributable to a $6.5 million gain realized on the sale of trading mortgage-backed securities, which were acquired in conjunction with a $194.8 million loan swap with Freddie Mac during the quarter ended December 31, 2009.  Overall, the various items that comprise the Company’s non-operating income are not viewed to be part of the Company’s core or recurring earnings base.
 
The Company’s effective tax rate ranged from 36.35% during the twelve months ended December 31, 2009 to 38.96% during fiscal 2007.  As set forth in the prospectus, the Company’s marginal effective statutory tax rate is 38.32%.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-15
 
Interest Rate Risk Management
 
The Company’s balance sheet is liability-sensitive in the short-term (less than one year) and, thus, the net interest margin will typically be adversely affected during periods of rising and higher interest rates, as well as in the interest rate environment that generally prevailed during 2006 and 2007, in which the yield curve was flat or inverted.  Comparatively, the Company’s net interest margin has benefited from recent interest rate trends, which has provided for a steeper yield curve as the result of a decline in short-term interest rates.  As of December 31, 2009, an analysis of the Company’s market value of portfolio equity (“MVPE”), defined as the net of the present value of the cash flows of an institution’s existing assets, liabilities and off-balance sheet instruments, indicated   that a 2.0% instantaneous increase, permanent and parallel change in interest rates at all maturities would result in a 16.55% decline in Capitol Federal Financial’s MVPE (see Exhibit I-7).
 
The Company pursues a number of strategies to manage interest rate risk, particularly with respect to seeking to limit the repricing mismatch between interest rate sensitive assets and liabilities.  The Company manages interest rate risk from the asset side of the balance sheet through investing in securities with relatively short-terms to maturity, maintaining the majority of investments as available for sale, originating and purchasing adjustable rate loans, and underwriting loans so that they may be sold in the secondary market.  As of December 31, 2009, of the Company’s total loans due after December 31, 2010, ARM loans comprised 22.1% of those loans (see Exhibit I-8).  On the liability side of the balance sheet, management of interest rate risk has been pursued through utilizing FHLB advances and repurchase agreements with laddered terms out to seven years and emphasizing growth of lower costing and less interest rate sensitive transaction and savings account deposits.  Transaction and savings account deposits comprised 38.0% of the Company’s deposits at December 31, 2009.
 
The infusion of stock proceeds will serve to further limit the Company’s interest rate risk exposure, as most of the net proceeds will be redeployed into interest-earning assets and the increase in the Company’s capital position will lessen the proportion of interest rate sensitive liabilities funding assets.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-16
 
Lending Activities and Strategy
 
Capitol Federal Financial’s lending activities have traditionally emphasized 1-4 family permanent mortgage loans, and such loans comprise the substantial portion of the Company’s loan portfolio.  Beyond 1-4 family loans, lending diversification by the Company includes multi-family and commercial real estate loans, construction loans, home equity loans and other consumer loans.  Going forward, the Company’s lending strategy will continue to emphasize the origination and purchase of 1-4 family permanent mortgage loans.  Exhibit I-9 provides historical detail of Capitol Federal Financial’s loan portfolio composition over the past five years and one-quarter fiscal years and Exhibit I-10 provides the contractual maturity of the Company’s loan portfolio by loan type as of December 31, 2009.
 
The Company originates 1-4 family permanent mortgage loans throughout its markets served in the state of Kansas and in select markets in Missouri.  Originations of 1-4 family loans are supplemented with loan purchases from correspondent lenders located in the Company’s primary market area in Kansas and select markets in Missouri, and from nationwide lenders.  At December 31, 2009, loans purchased from nationwide lenders comprised 13% of total loans outstanding and were secured by properties located in 47 of the continental United States and Washington, D.C.  As of December 31, 2009, the largest concentrations of purchased loans from nationwide lenders were in the states of Illinois, Texas, Florida, New York and Colorado with each of those states comprising more than 5% of the nationwide purchased loans.  Loans originated and purchased by the Company are generally in accordance with Freddie Mac and Fannie Mae underwriting guidelines.  The Company purchases 1-4 family loans and the related servicing rights from correspondent lenders on a loan-by-loan basis, while the servicing rights are generally retained by the lender for loan pools purchased from nationwide lenders.  The Company also sells loans for purposes of interest rate risk management and/or to maintain a certain liquidity position, with the Company generally retaining the servicing on those loans.  The Company’s 1-4 family loans are primarily fully amortizing loans with terms of up to 30 years.  Adjustable rate mortgage (“ARM”) loans are offered with either an initial repricing term of three, five or seven years and then reprice annually for the remainder of the loan term.  Loans purchased by the Company are predominantly adjustable rate or 15-year fixed rate loans.  As of December 31, 2009, the Company’s outstanding balance of 1-4 family loans equaled $5.2 billion or 94.4% of total loans outstanding.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-17
 
Included in the 1-4 family loan portfolio at December 31, 2009 were $243.7 million of interest-only ARM loans, the majority of which were purchased from nationwide lenders during fiscal year 2005.  These loans do not typically require principal repayments during their initial term and have initial interest-only terms of either five or ten years.  The Company has not purchased any interest-only ARM loans since 2006 and discontinued offering the product in its local markets during 2008 to facilitate management of credit risk.  At December 31, 2009, $233.3 million, or 96%, of interest-only loans were still in their interest-only payment term.  Interest-only loans accounted for $15.7 million or approximately 48.3% of the Company’s non-performing loan balance at December 31, 2009.
 
The Company’s 1-4 family lending activities include home equity loans and home equity lines of credit.  Home equity lines of credit are floating rate loans indexed to the prime rate as published in The Wall Street Journal.   The Company will originate home equity loans and lines of credit up to a maximum LTV ratio of 95.0%, inclusive of other liens on the property, but requires private mortgage insurance for loans that are greater than 80.0% of the value of the property.  Home equity loans and lines of credit may be offered for terms of up 20 years.  Other home equity lines of credit have no stated term-to-maturity and require a payment of 1.5% of the outstanding loan balance per month.  Interest-only home equity lines of credit have a maximum term of twelve months, monthly payments of accrued interest, and a balloon payment at maturity.   As of December 31, 2009, the Company’s outstanding balance of home equity loans and home equity lines of credit equaled $194.0 million or 3.6% of total loans outstanding.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-18
 
Commercial real estate and multi-family loans are generally originated up to a maximum loan-to-value (“LTV”) ratio of 80.0% and typically require a minimum debt-coverage ratio of 1.1 times.  Commercial real estate and multi-family loans are typically offered as 15 year balloon loans with either a fixed or adjustable interest rate and a maximum amortization period of 30 years.  Most of the commercial real estate and multi-family loans held  in the Company’s loan portfolio consist of loans originated by the Company, but also included a limited amount of purchased loan participations that are subject to the Company’s underwriting criteria.  Commercial real estate and multi-family loans are secured by properties within the Company’s regional market area, which includes properties secured by mixed-use properties, office buildings, retail shopping centers and apartment buildings.  The largest commercial real estate loan in the Company’s loan portfolio at December 31, 2009 was a purchased loan participation secured by a retail shopping center in Kansas, which was performing in accordance with its terms at December 31, 2009.   The outstanding principal balance of the Company’s commitment was $8.2 million at December 31, 2009.   The Company’s largest outstanding loan was also part of its largest lending relationship to a single borrower or a group of related borrowers.  The Company’s largest lending relationship to a single borrower or a group of related borrowers at December 31, 2009 consisted of 17 multi-family real estate projects, two single-family homes and four commercial real estate projects located in Kansas, Iowa and Texas.  Total commitments and loans outstanding to this group of related borrowers was $47.8 million as of December 31, 2009.  Most of the multi-family loans in the Company’s largest lending relationship qualify for the low income housing tax credit program.  All of the loans with the Company’s largest lending relationship were performing in accordance with their terms at December 31, 2009.  As of December 31, 2009, the Company’s commercial real estate and multi-family loan portfolio totaled $71.4 million or 1.3% of total loans outstanding.
 
Construction loans originated by the Company consist substantially of loans to finance the construction of 1-4 family residences, which are originated as construction/permanent loans.  The Company does not offer construction loans to builders for speculative purposes.  The construction and permanent loans are closed at the same time and require payment of interest only during the construction period.  All of the Company’s construction loans are secured by properties located in the Company’s primary market area.  As of December 31, 2009, Capitol Federal Financial’s outstanding balance of construction loans totaled $33.4 million or 0.6% of total loans outstanding.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-19
 
Capitol Federal Financial’s diversification into non-mortgage loans has been limited to a relatively modest balance of consumer loans.   The consumer loan portfolio, exclusive of home equity loans and home equity lines of credit, consists substantially of loans secured by deposits and auto loans.  The Company does not originate any consumer loans on an indirect basis.  As of December 31, 2009, the consumer loan portfolio totaled $33.4 million or 0.2% of total loans outstanding.
 
Exhibit I-11 provides a summary of the Company’s lending activities over the past three and one-quarter fiscal years.  Originations and purchases of 1-4 family first mortgage loans dominated the Company’s lending activities during the past three and one-quarter fiscal years, although growth of the loan portfolio was somewhat limited by a comparable amount of loan repayments and, to a lesser extent, loan sales.  Total loans originated ranged from $803.5 million during fiscal year 2007 to $1.1 billion during fiscal year 2009.  For the quarter ended December 31, 2009, total loans originated equaled $194.4 million.  The large majority of loans originated during the three and one-quarter year period were fixed rate loans.  Total loans purchased, which includes loans purchased from correspondent lenders and nationwide lenders, ranged from $119.6 million during fiscal year 2008 to $333.4 million during fiscal year 2009.  For the quarter ended December 31, 2009, total loans purchased equaled $65.1 million.  The majority of loans purchased consisted of adjustable rate loans.  Originations and purchases of 1-4 family loans accounted for 89% of total loans originated and purchased during the three and one-quarter year period ended December 31, 2009,  Overall, net loans receivable increased from $5.290 billion at fiscal year end 2007 to $5.424 billion at December 31, 2009.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-20
 
Asset Quality
 
The Company’s historical 1-4 family lending emphasis and application of consistent underwriting standards that are in accordance with Freddie Mac and Fannie Mae guidelines have generally supported the maintenance of relatively favorable credit quality measures; although, with the onset of the national recession, the Company has experienced some credit quality deterioration in its loan portfolio during the past two and one-quarter fiscal years.  Over the past five and one-quarter fiscal years, Capitol Federal Financial’s balance of non-performing assets ranged from a low of 0.08% of assets at fiscal year end 2005 to a high of 0.47% of assets at December 31, 2009.  As shown in Exhibit I-12, non-performing assets at December 31, 2009 consisted of $32.5 million of non-performing loans and $6.6 million of real estate owned.  Non-performing loans are non-accrual loans that are 90 days or more delinquent or are in the process of foreclosure.  Non-performing loans held by the Company at December 31, 2009 consisted almost entirely of 1-4 family loans, while 1-4 family properties accounted for the entire balance of real estate owned at December 31, 2009.  Purchased loans comprised 67.5% of the non-performing loan balance at December 31, 2009, with the states of Arizona (non-performing loans of $4.2 million), Florida (non-performing loans of $3.6 million) and Illinois (non-performing loans of $2.1 million) showing the largest concentrations of non-performing purchased loans at December 31, 2009.  Interest-only loans accounted for $15.7 million or 48.3% of the non-performing loan balance at December 31, 2009.
 
To track the Company’s asset quality and the adequacy of valuation allowances, Capitol Federal Financial has established detailed asset classification policies and procedures which are consistent with regulatory guidelines.  Classified assets are reviewed monthly by senior management and the Board.  Pursuant to these procedures, when needed, the Company establishes additional valuation allowances to cover anticipated losses in classified or non-classified assets.  As of December 31, 2009, the Company maintained loan loss allowances of $12.2 million, equal to 0.23% of net loans receivable and 37.59% of non-performing loans.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-21
 
Funding Composition and Strategy
 
Deposits have consistently served as the Company’s primary funding source and at December 31, 2009 deposits accounted for 57.6% of Capitol Federal Financial’s interest-bearing funding composition.  Exhibit I-13 sets forth the Company’s deposit composition for the past three and one-quarter fiscal years.  CDs constitute the largest component of the Company’s deposit composition, although the concentration of CDs comprising total deposits has declined slightly since fiscal year end 2007.  As of December 31, 2009, the CD portfolio totaled $2.6 billion or 62.0% of total deposits, versus comparable measures of $2.5 billion and 63.8% of total deposits at fiscal year end 2007.  Capitol Federal Financial’s current CD composition reflects a higher concentration of short-term CDs (maturities of one year or less), with $1.4 billion or 55.2% scheduled to mature in one year or less at December 31, 2009.  Exhibit I-14 sets forth the maturity schedule of the Company’s CDs as of December 31, 2009.  As of December 31, 2009, jumbo CDs (CD accounts with balances of $100,000 or more) amounted to $726.2 million or 27.7% of total CDs.  From time-to-time the Company has supplemented retail CDs with a limited amount of brokered CDs, although the Company did not maintain any brokered CDs at December 31, 2009.
 
The Company maintained $1.6 billion of savings and transaction account deposits at December 31, 2009, which equaled 38.0% of total deposits.  Comparatively, core deposits equaled $1.4 billion or 36.2% of total deposits at fiscal year end 2007.  Growth of core deposits since fiscal year end 2007 has been primarily sustained by growth of money market account and checking account deposits.  Money market deposits, which comprise the largest component of the Company’s core deposits, increased from $790.3 million or 55.6% of core deposits at fiscal year end 2007 to $888.1 million or 55.3% of core deposits at December 31, 2009.  Over the same time period, checking account deposits increased from $394.1 million or 27.7% of core deposits to $491.6 million or 30.6% of core deposits.
 
Borrowings serve as an alternative funding source for the Company to facilitate management of funding costs and interest rate risk.  Borrowings utilized by the Company have predominantly consisted of FHLB advances and repurchase agreements.  As of December 31, 2009, the Company maintained $2.4 billion of FHLB advances and $660.0 million of repurchase agreements.  FHLB advances and repurchase agreements held by the Company at December 31, 2009 had laddered maturities out to seven years, with a combined weighted average contractual rate of 3.83%.  The only other borrowing held by the Company at December 31, 2009 consisted of $53.6 million of trust preferred debt.  Interest on the trust preferred debt is payable quarterly, based on the three month LIBOR plus 275 basis points.  The trust preferred debt principal is due at the maturity date of April 7, 2034.  The Company was in compliance with all the covenants of its trust preferred debt at December 31, 2009.  Exhibit I-15 provides further detail of the Company’s borrowings activities during the past three and one-quarter fiscal years.
 
 
 

 
 
  RP ® Financial, LC. 
OVERVIEW AND FINANCIAL ANALYSIS
I-22
 
Subsidiary and Other Activities
 
The Bank maintained one subsidiary at December 31, 2009, Capitol Funds, Inc.  Capitol Funds, Inc. has a wholly-owned subsidiary, Capitol Federal Mortgage Reinsurance Company (“CFMRC”).  CFMRC serves as a reinsurance company for the private mortgage insurance companies the Bank uses in its normal course of operations.  CFMRC provides mortgage reinsurance on certain 1-4 family loans in the Company’s loan portfolio.  During fiscal year 2009, three of the four mortgage insurance companies that CFMRC does business with stopped writing new business.  The one remaining mortgage insurance company stopped writing new business in the first quarter of calendar 2010.  During the quarter ended December 31, 2009 and the fiscal year 2009, Capitol Funds, Inc. reported consolidated net income of $102,000 and $460,000, respectively, which was primarily composed of income from CFMRC.
 
The Bank also maintains an insurance agency, which generates a modest amount of revenues primarily from commissions paid by insurance companies with respect to the placement of insurance products.
 
Legal Proceedings
 
The Company is not currently party to any pending legal proceedings that the Company’s management believes would have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.1
 
II. MARKET AREA
 
Introduction
 
Headquartered in Topeka, Kansas, Capitol Federal Financial serves eastern and central Kansas, as well as western Missouri markets that are part of the metropolitan area of Greater Kansas City.  The Company has a network of 45 branches, ten of which are in-store branches, located in nine counties throughout the state of Kansas and two counties in Missouri.
 
The Company primarily serves the metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina, Kansas and the Greater Kansas City area, which includes Clay and Platte Counties in Missouri (where the Company recently opened a branch in each county).  The Company is one of the largest originators of 1-4 family loans in the state of Kansas and ranks first in deposit market share in the state of Kansas, with over 85% of the Company’s deposit market share within the Greater Kansas City and Wichita metro areas.
 
The northeastern portion of the state, extending from the Eastern border to Junction City and from the Nebraska border to south of Johnson County, is home to more than 1.5 million people on the Kansas side of Kansas City, Lawrence, and Topeka (where the Company is headquartered) metropolitan areas.  In the Greater Kansas City area, the cities in Johnson County have some of the fastest growing populations and highest median incomes in the state and the entire country.  Overland Park, where the Company currently has seven branches, has the largest population and the largest land area in the county.  It is home to Johnson County Community College, the state’s largest community college, and the corporate campus of Sprint Nextel, the largest private employer in the metro area.  The cities of Olathe, Shawnee, and Gardner have some of the state’s fastest growing populations.
 
Several institutions of higher education are located in Northeast Kansas including Baker University (the oldest university in the state) in Baldwin City, Ottawa University in Ottawa and Overland Park, and KU Medical Center in Kansas City.  Less than an hour’s drive to the west, Lawrence is home to the University of Kansas, the largest public university in the state.  The Company has four branches in Lawrence, which is in Douglas County, Kansas.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.2
 
To the west, nearly a quarter million people reside in the Topeka metropolitan area.  Topeka is the state capital and home to Washburn University.  Further westward along Interstate 70 and the Kansas River is Fort Riley, well-known as the home to the US Army’s 1 st Infantry Division, also known as the “Big Red One.”  A short distance away, the city of Manhattan is home to Kansas State University, the second largest public university in the state and the nation’s oldest land-grant university.  The Company has two branches in Manhattan, Riley County, Kansas.
 
The Company’s primary market area is a mix of suburban, urban and rural markets.  The Greater Kansas City area is one of the fastest growing major job markets in the Midwest, with relatively low business and lifestyle costs serving to attract businesses to the market area.  In addition, the Wichita metro area provides financial, medical, and business services to more than half a million people, distinguishing the area as the economic center of south-central Kansas.  With operations in the most densely populated markets in Kansas and the Greater Kansas City metropolitan area, the Company’s competitive environment includes thrifts, commercial banks and other financial services companies, some of which have a regional or national presence.  The regional economy is highly diversified.  Notably, manufacturing employment accounts for nearly double the national percentage in the Wichita metro area, in large part due to the high concentration of aircraft manufacturing firms in the area.  Nevertheless, the local economy has felt the impact of the national recession, as evidenced by rising unemployment and declining real estate values throughout the markets served by the Company.
 
Future growth opportunities for Capitol Federal Financial depend on the future growth and stability of the local and regional economy, demographic growth trends, and the nature and intensity of the competitive environment.  These factors have been briefly examined to help determine the growth potential that exists for the Company, the relative economic health of the Company’s market area, and the resultant impact on value.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.3
 
National Economic Factors
 
The future success of the Company’s operations is partially dependent upon national economic factors and trends.  In assessing economic trends over past few quarters, signs that the U.S. economy was pulling out of the recession became more evident at the start of the third quarter of 2009.  However, overall economic conditions remained weak.  The July 2009 employment report showed the fewest job losses in a year and the unemployment rate dipped to 9.4%, its first decline in nine months.  Retail sales were down slightly in July, raising concerns over the durability of the recovery.  However, sales of existing homes jumped 7.2% in July, the fastest pace in nearly two years.  July new home sales were up sharply as well, which supported a 4.9% increase in July durable-goods orders.  August economic data generally indicated that the recession was nearing an end, as manufacturing output grew for the first time since January 2008 and the “cash for clunkers” program fueled a rebound in August retail sales.  August employment data showed fewer than expected job losses, while the unemployment rate rose to a 26 year high of 9.7%.  The index of leading indicators rose for the fifth straight month in August, providing another sign of recovery.  Second quarter GDP declined at a 0.7% annualized rate, which was better than the 1% decline previously estimated.  Other economic data suggested an uneven recovery, as existing home sales slid in August and consumer confidence fell in September.  Manufacturing and service sector activity both grew in September, while the U.S. unemployment rate rose to 9.8% in September as employers cut more jobs than expected.  As job losses continued to mount, vacancy rates for commercial office space continued to increase during the third quarter.  Retail sales fell in September from August as the “cash for clunkers” program ended, however, excluding autos, retail sales increased slightly in September.  New home sales fell in September, while orders for durable goods increased in September.  Third quarter GDP increased at a 3.5% annual rate (subsequently revised to 2.2%), marking an apparent end to the recession.  Notably, a large portion of GDP growth in the third quarter was generated through federal stimulus programs, bringing into question the sustainability of the recovery without government support.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.4
 
October 2009 showed further signs of an economic recovery, even as the labor market continued to struggle.  U.S. manufacturing activity expanded for the third month in a row in October, while a net loss of 190,000 jobs in October pushed the October unemployment rate up to 10.2%.  Retail sales and the index of leading economic indicators both rose in October, while housing data was mixed raising doubts about the strength of the sector’s recovery.  New home starts tumbled in October, while sales of existing home showed a strong increase in October.  Signs of a slow and uneven economic recovery continued to be reflected in the November data.  Manufacturing activity continued to grow in November, while the service sector contracted in November after growing in October.  Employment data for November reflected the fewest number of job losses since December 2007, which reduced the unemployment rate to 10.0%.  The Federal Reserve’s “beige book” released in early-December showed the economy improving moderately, with consumer spending up but commercial real estate weakening.  Additional evidence that strength was returning to the economy included a healthy rise in November durable goods orders and manufacturing activity in December expanding at its fastest pace in more than three years.  Sales of existing homes were up solidly in November, although construction spending in November was down slightly.  Manufacturing activity expanded in December at its fastest pace in more than three years, while the service sector recorded only modest growth in December.  Job losses were significantly higher than expected in December, dashing hopes of a near term turnaround in employment.  Employers cut 85,000 jobs in December, while the December unemployment rate held steady at 10.0%.  The index of leading economic indicators rose 1.1% from November to December for its ninth straight month of gains, while housing data for December was less favorable with both new and existing home sales declining in December.  The decline in home sales in December was in part related to a surge in home sales during the fall, as first-time home buyers raced to take advantage of a tax credit before it expired.  Fourth quarter GDP increased at an annual rate of 5.7% (subsequently revised to 5.6%), although much of the growth was tied to companies replenishing low inventories that typically only provides a temporary bump in growth.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.5
 
Manufacturing activity rose for a sixth straight month in January 2010, with the rate of expansion at its highest point since August 2004.  Comparatively, service sector activity remained stable in January.  Payrolls unexpectedly fell in January with the loss of 20,000 jobs, but the January unemployment rate surprisingly dropped to a five month low of 9.7%.  Retail sales were up in January, although consumer confidence fell in February.  Sales of existing homes fell in January and orders for durable goods showed weakness in January, underscoring the uneven progress of the U.S. recovery.  The manufacturing and service sectors both showed expansion in February, while the February unemployment rate remained unchanged at 9.7%.  The February unemployment report showed a loss of 36,000 jobs, which was fewer than expected.  New and existing home sales were lower in February compared to January, but retail sales continued to show an increase for February.  U.S. manufacturing and nonmanufacturing activity continued to grow in March, while the March unemployment rate held steady at 9.7%.  Employers added 162,000 jobs in March, but almost one-third of the jobs came from the government’s hiring for the census.  A surge in March retail sales and home construction increasing for a third straight month in March provided evidence that the economic recovery was gaining traction.  However, a separate report showed that consumer confidence fell in April.
 
In terms of interest rate trends during the past few quarters, interest rates eased lower at the start of the third quarter of 2009 as investors shunned risk ahead of second quarter earnings reports.  Some economic data showing an improving economy and growing belief that the recession was nearing an end pushed long-term Treasury yields up slightly heading into late-July.  The upward trend in interest rates continued into the first week of August, as interest rates edged higher following the better-than-expected employment report for July.  Long-term Treasury yields eased lower going into the second half of August, as the Federal Reserve concluded its mid-August meeting leaving its key short-term rate near zero and indicated it would stay there for the foreseeable future.  Weaker than expected retail sales for July and a decline in July wholesale prices further contributed to the pull back in interest rates.  Long-term Treasury yields reversed course after mid-August on the stronger than expected report for July existing home sales.  Interest rates stabilized in late-August and remained relatively stable through most of September, as inflation worries remained low amid high unemployment and slack in the economy.  News that consumer confidence fell in September pushed Treasury yields lower at the end of the third quarter.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.6
 
Mixed economic data and no apparent threat of inflationary pressures supported a stable interest rate environment at the beginning of the fourth quarter of 2009, providing for the continuation of a relatively steep yield curve.  Interest rates remained stable through the balance of October, reflecting uncertainty over the sustainability of the economic recovery with consumer confidence declining for the second month in a row.  The Federal Reserve concluded its early-November meeting by keeping its target interest rate near zero, which along with the weaker than expected employment report for October sustained a stable interest rate environment into mid-November.  Long-term Treasury yields eased lower heading into the second half of November, following comments by the Federal Reserve Chairman that unemployment and troubles in commercial real estate would weigh on the recovery.  Long-term Treasury yields dipped in late-November following news of the credit crisis in Dubai.  A better than expected jobs report for November moved interest rates higher in early-December.  Following the Federal Reserve’s mid-December meeting and decision to hold its target interest rate steady, the spread between short-term and long-term Treasury yields widened further in the final weeks of 2009 as long-term Treasury yields edged higher amid signs that the U.S. economy was improving.
 
Interest rates stabilized at the start of 2010 and then edged lower heading into the second half of January, reflecting uncertainty on the strength of the recovery.  The Federal Reserve’s two day meeting in late-January concluded with no change in its key rate target, but offered a slightly rosier economic outlook in its statement.  A rise in January consumer confidence, along with the Federal Reserve’s more upbeat assessment of the economy, provided for a slight upward trend in long-term Treasury yields in late-January.  Worries that Greece’s debt woes were spreading across Europe and job losses reflected in the January employment report pushed Treasury yields lower in late-January and into early-February.  Some positive economic data regarding home prices and industrial output pushed interest rates higher heading in mid-February.  Treasury yields rose in mid-February on the Federal Reserve’s decision to raise the discount rate, spurring thoughts of tighter credit for borrowers in general.  Weak economic data and indications from the Federal Reserve that short-term interest rates would remain near zero for at least several months pushed long-term Treasury yields lower at the close of February.  Comparatively, long-term Treasury yields eased higher during the first half of March, based on better-than-expected reports for February employment data and retail sales.  Interest rates stabilized in mid-March following the Federal Reserve’s mid-March meeting, as the Federal Reserve held its target rate steady and signaled that it would be at least several months before they raise short-term interest rates.  Weak demand for an auction of five year Treasury notes and signs of the economic recovery gaining traction pushed Treasury yields higher in late-March and early-April, with the 10-year Treasury note yield increasing to 4.0% in early-April.  Treasury yields eased lower in mid-April, as the consumer price index for March indicated that inflation remained muted.   As of April 16, 2010, the bond equivalent yields for U.S. Treasury bonds with terms of one and ten years equaled 0.41% and 3.79%, respectively, versus comparable year ago yields of 0.54% and 2.86%.  Exhibit II-1 provides historical interest rate trends.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.7
 
Based on the consensus outlook of 55 economists surveyed by The Wall Street Journal in February 2010, the economy is expected to expand around 3% for 2010.  GDP growth is not expected to make a significant dent in the unemployment rate, as the surveyed economists on average expected the unemployment rate to only fall to 9.4% by the end of 2010.  Most of the respondents said the Federal Reserve would not raise rates until the third quarter of 2010 at the earliest.
 
Market Area Demographics
 
Demographic and economic growth trends, measured by changes in population, number of households, age distribution and median household income, provide key insight into the health of the market area served by Capitol Federal Financial (see Table 2.1).
 
The Greater Kansas City and Wichita metropolitan areas are relatively densely populated markets, ranking among the largest populations in Kansas.  Specifically, Johnson County has the largest population out of the 11 market area counties served by the Company and is the largest county in the state, reporting a population of approximately 544,000 residents in 2009.  Lyon County, where the Company has one branch in Emporia, reported the smallest population of counties served by the Company in Kansas with 36,000 residents.
 
 
 

 
 
  RP ® Financial, LC. 
Market  Area
II.8
 
Table 2.1
Capitol Federal Financial
Summary Demographic Data
                               
   
Year
   
Growth Rate
 
   
2000
   
2009
   
2014
      2000-2009       2009-2014  
                                   
Population (000)
                                 
United States
    281,422       309,731       324,062       1.1 %     0.9 %
Kansas
    2,688       2,829       2,900       0.6 %     0.5 %
Butler County
    59       65       68       1.0 %     0.8 %
Douglas County
    100       114       122       1.5 %     1.4 %
Johnson County
    451       544       593       2.1 %     1.7 %
Lyon County
    36       36       36       0.1 %     0.0 %
Riley County
    63       67       69       0.7 %     0.6 %
Saline County
    54       55       55       0.3 %     0.2 %
Sedgwick County
    453       484       501       0.7 %     0.7 %
Shawnee County
    170       176       179       0.4 %     0.3 %
Wyandotte County
    158       155       155       -0.2 %     0.0 %
Missouri
    5,595       5,985       6,179       0.8 %     0.6 %
Clay County
    184       216       235       1.8 %     1.7 %
Platte County
    74       86       94       1.8 %     1.6 %
                                         
Households (000)
                                       
United States
    105,480       116,523       122,109       1.1 %     0.9 %
Kansas
    1,038       1,101       1,131       0.7 %     0.5 %
Butler County
    22       24       25       1.2 %     0.9 %
Douglas County
    38       45       48       1.7 %     1.5 %
Johnson County
    175       211       231       2.1 %     1.8 %
Lyon County
    14       14       14       0.1 %     0.0 %
Riley County
    22       24       26       1.1 %     0.9 %
Saline County
    21       22       22       0.4 %     0.2 %
Sedgwick County
    176       190       197       0.8 %     0.7 %
Shawnee County
    69       73       74       0.6 %     0.4 %
Wyandotte County
    60       58       58       -0.2 %     -0.1 %
Missouri
    2,195       2,370       2,456       0.9 %     0.7 %
Clay County
    73       85       93       1.8 %     1.7 %
Platte County
    29       35       38       2.0 %     1.7 %
                                         
Median Household Income ($)
                                       
United States
  $ 42,164     $ 54,719     $ 56,938       2.9 %     0.8 %
Kansas
    40,634       52,748       54,940       2.9 %     0.8 %
Butler County
    45,480       56,989       60,080       2.5 %     1.1 %
Douglas County
    37,702       48,186       51,529       2.8 %     1.4 %
Johnson County
    61,484       81,139       86,041       3.1 %     1.2 %
Lyon County
    32,955       43,000       46,328       3.0 %     1.5 %
Riley County
    32,169       41,710       43,785       2.9 %     1.0 %
Saline County
    37,358       48,742       51,814       3.0 %     1.2 %
Sedgwick County
    42,711       55,184       58,487       2.9 %     1.2 %
Shawnee County
    41,005       52,794       55,320       2.8 %     0.9 %
Wyandotte County
    33,884       44,522       47,992       3.1 %     1.5 %
Missouri
    38,005       49,522       52,035       3.0 %     1.0 %
Clay County
    48,400       63,420       67,197       3.0 %     1.2 %
Platte County
    55,814       71,791       75,283       2.8 %     1.0 %
 
 
 

 
 
  RP ® Financial, LC. 
Market  Area
II.9
 
Table 2.1
Capitol Federal Financial
Summary Demographic Data
                                         
    Year  
Growth Rate
 
     
2000
     
2009
     
2014
      2000-2009       2009-2014  
                                         
Per Capita Income ($)
                                       
United States
  $ 21,587     $ 27,277     $ 28,494       2.6 %     0.9 %
Kansas
    20,506       26,028       26,929       2.7 %     0.7 %
Butler County
    20,150       24,243       24,672       2.1 %     0.4 %
Douglas County
    19,952       25,354       26,026       2.7 %     0.5 %
Johnson County
    30,919       39,862       41,168       2.9 %     0.6 %
Lyon County
    15,724       20,309       20,760       2.9 %     0.4 %
Riley County
    16,349       21,701       22,419       3.2 %     0.7 %
Saline County
    19,073       23,751       24,188       2.5 %     0.4 %
Sedgwick County
    20,907       25,764       26,180       2.3 %     0.3 %
Shawnee County
    20,904       26,282       26,814       2.6 %     0.4 %
Wyandotte County
    16,005       20,089       20,386       2.6 %     0.3 %
Missouri
    19,936       25,286       26,373       2.7 %     0.8 %
Clay County
    23,144       30,056       31,318       2.9 %     0.8 %
Platte County
    26,356       34,313       35,817       3.0 %     0.9 %
                                         
   
Less Than
   
$25,000 to
   
$50,000 to
                 
2009 HH Income Dist. (%)
  $ 25,000       50,000       100,000     $ 100,000 +        
United States
    20.9 %     24.5 %     35.3 %     19.3 %        
Kansas
    20.3 %     26.8 %     37.6 %     28.3 %        
Butler County
    18.0 %     25.7 %     42.9 %     13.5 %        
Douglas County
    24.4 %     27.4 %     35.5 %     12.8 %        
Johnson County
    7.9 %     17.0 %     37.8 %     37.4 %        
Lyon County
    26.9 %     30.5 %     34.5 %     8.1 %        
Riley County
    30.9 %     27.5 %     31.4 %     10.3 %        
Saline County
    20.6 %     30.8 %     39.4 %     9.3 %        
Shawnee County
    19.6 %     27.4 %     40.4 %     12.7 %        
Wyandotte County
    26.1 %     30.0 %     34.6 %     9.3 %        
Sedgwick County
    18.4 %     26.4 %     41.3 %     13.9 %        
Missouri
    22.8 %     27.7 %     35.3 %     14.3 %        
Clay County
    11.4 %     24.3 %     42.8 %     21.5 %        
Platte County
    10.7 %     20.4 %     41.1 %     27.3 %        
 
Source:  SNL Financial.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.10
   
The primary market area counties served by Capitol Federal Financial showed varied demographic growth trends during the 2000 to 2009 period.  Population and household growth rates for the majority of the primary market area counties have been and are projected to remain below the comparable U.S. measures, while approximating or falling slightly below their comparable state growth rates.  Comparatively, Douglas and Johnson Counties in Kansas and Clay and Platte Counties in Missouri showed population and household growth rates exceeding the comparable U.S. measures.  Among the primary market area counties, population and household growth rates were the strongest in Johnson County (where the Company maintains 19 branches).  Population and household growth rates for Clay and Platte Counties in Missouri were slightly below the comparable growth rates for Johnson County, but reported much higher growth rates than the statewide growth rates for Missouri.  Annual population growth rates for the market area counties covering the 2000 to 2009 period, ranged from 2.1% in Johnson County to a decline in population of 0.2% in Wyandotte County.  Both Johnson and Wyandotte Counties are part of the Greater Kansas City area.  In comparison, the states of Kansas and Missouri reported 2000 to 2009 annual growth rates of 0.6% and 0.8%, respectively, which fell slightly below the nationwide growth rate of 1.1%.  Population and household growth rates for the primary market area counties are projected to slow slightly over the next five years, which is consistent with the statewide and national forecasts.
 
Income measures show Johnson, Sedgwick, and Butler Counties are relatively affluent markets, as those counties reported income measures above the national and statewide income measures.  Clay and Platte Counties in Missouri also reported income measures above the national and statewide measures.  The primary market area counties generally experienced income growth rates that were in line with the state and national growth rates for the 2000 through 2009 period.  Consistent with the projected income growth rates for Kansas, Missouri, and the U.S., income growth rates for the primary market area counties are projected to decrease over the next five years.  The affluence of the Johnson County market is further evidenced by a comparison of household income distribution measures, as Johnson County   maintains the lowest percentage of households with incomes of less than $25,000 and the highest percentage of households with incomes over $100,000 relative to the other market area counties as well as the U.S., Kansas, and Missouri.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.11
 
Local Economy
 
The markets served by the Company have relatively diverse economies and because the Company’s market area is large and primarily in Kansas, we have looked at employment by sector for the state of Kansas.  Employment data, shown in Table 2.2, shows that employment in services constitutes the primary source of employment in the state of Kansas.  Government jobs were the second largest source of employment, followed by wholesale/retail trade and manufacturing, with those four sectors of employment making up for three-fourths of employment in the state of Kansas.
 
Table 2.2
Kansas Employment Sectors
(Percent of Labor Force)(1)
 
GRAPHIC
Source:  Regional Economic Information System Bureau of Economic Analysis.
 
In the Greater Kansas City area, transportation and distribution, manufacturing, animal health and financial services constitute major sources of employment.  As shown in Table 2.3, AMC Entertainment, Sprint, and H&R Block are major employers headquartered in the Greater Kansas City area.  Kansas City’s combination of big-city business amenities and small-market ease of living have made the metropolitan area a magnet for investment.  Recent announcements by companies to either locate significant new operations or expand existing operations in the Greater Kansas City area include Bayer Corporation, Federal Express and T-Mobile.  The Greater Kansas City area is also home to data center and contact center operations.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.12
 
Table 2.3
Capitol Federal Financial
Major Corporate Headquarters in Greater Kansas City
 
 
AMC Entertainment
 
American Century
 
Black & Veatch
 
Burns & McDonnell
 
Cerner Corporation
 
Commerce Bancshares
 
DeBruce Grain
 
DST Systems
 
Garmin
 
Great Plains Energy
 
H&R Block
Hallmark Cards
 
Hill’s Pet Nutrition
 
JE Dunn
 
Newport Television
 
Collective Brands
 
Perceptive Software
 
Seaboard Corporation
 
Sprint
 
UMB Financial
 
Westar Energy
 
YRC Worldwide
 
 
Source:  The Kansas City Area Development Council
 
As previously noted, the Wichita metropolitan area has a high concentration of manufacturing employment with the aerospace industry providing the foundation for a large portion of manufacturing employment in Wichita.  While manufacturing jobs tied to the aerospace industry represent a major component of the Wichita economy, the overall economy has also come to reflect diversity as there are approximately 15,000 business establishments in the Wichita metro area, 97% of which are small-to medium-sized firms with less than 100 employees .  The major employers in the Wichita area are provided in Table 2.4.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.13
 
Table 2.4
Capitol Federal Financial
Major Employers in the Wichita Metropolitan Area
                   
 
Company
 
   
Product/Service
 
    Employment
           
Spirit AeroSystems
 
Aircraft Parts
   
10,300
Cessna Aircraft
 
Aircraft
   
5,994
USD 259 – Wichita
 
Public Primary Education
   
5,543
Hawker Beechcraft
 
Aircraft
   
5,300
Via Christi Health
 
Health Care
   
5,134
State of Kansas
 
State Government
   
3,919
City of Wichita
 
Municipal Government
   
3,000
Sedgwick County
 
County Government
   
2,929
United States Government
 
Federal Government
   
2,881
Boeing Defense, Space & Security
 
Aircraft Modification
   
2,500
Bombardier Learjet
 
Aircraft
   
2,239
Koch Industries
 
Manufacturing, Energy
   
2,100
Wesley Medical Center
 
Health Care
   
1,792
Wichita State University
 
Public Higher Education
   
1,601
AGCO Corporation
 
Agricultural Equipment
   
1,400
Catholic Diocese of Wichita
 
Primary Education
   
1,399
USD 260 – Derby
 
Public Primary Education
   
1,058
Johnsons Controls – York Wichita
 
Residential HVAC Equipment
   
1,100
Robert J. Dole VA Med. Cr & Hospital
 
Health Care
   
1,000
Wichita Clinic PA
 
Health Care
   
992
Cox Communications
 
Broadband Communications
   
873
Cargill Meat Solutions
 
Meat Products
   
844
The Coleman Company
 
Recreational Products
   
814
USD 261 – Haysville
 
Public Primary Education
   
762
 
The Company’s lending markets have been adversely affected by the recession, although not as severely as some bubble markets in the southeast and west regions of the U.S. where rapidly escalating home prices fueled speculative overbuilding that ultimately led to significant inventories of unsold homes and a severe drop in home prices.   Home prices in the Greater Kansas City market reached a peak in the second quarter of 2007 and are projected to trough in the third quarter of 2011 before returning to the previous peak in 2013, which is much sooner than the rebounds forecasted for bubble states such as California, Florida, and Nevada.  Home prices in the Greater Kansas City area are projected to fall 6.6% from peak to trough, a much less precipitous fall than in the aforementioned bubble markets.  The Wichita housing market is also showing some improvement, as home sales are up 23% from last year and average home prices are expected to increase by 2.1% in 2010.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.14
 
Unemployment Trends
 
Comparative unemployment rates for the primary market area counties, as well as for the U.S. and the states of Kansas and Missouri, are shown in Table 2.5.  Unemployment rates for the primary market area counties provide further evidence of the relatively stable nature of the Company’s market area economy.  The January 2010 unemployment rates ranged from 5.1% in Riley County, Kansas to 10.5% in Wyandotte County, Kansas.  January 2010 unemployment rates for ten out of the eleven market area counties were below the comparable U.S. unemployment rate of 9.7%.  Besides Wyandotte and Sedgwick Counties, all of the January 2010 unemployment rates for the market area counties in Kansas were below the statewide unemployment rate of 7.1%.  Likewise, the January 2010 unemployment rates for Clay and Platte Counties were below the Missouri unemployment rate of 9.9%.  However, evidence of the recession impacting the regional economy is reflected in the higher unemployment rates shown for the majority of the market area counties as of January 2010 compared to a year ago, consistent with the state and national trends.  At the same time, three of the market area counties showed lower unemployment rates for January 2010 compared to January 2009, including Johnson County.
 
Table 2.5
Capitol Federal Financial
Unemployment Trends (1)
 
     
January 2009
   
January 2010
 
Region
 
 
Unemployment
   
Unemployment
 
             
United States
    7.6 %     9.7 %
Kansas
    6.4       7.1  
Missouri
    8.7       9.9  
Butler County, KS
    6.0       8.4  
Douglas County, KS
    5.4       5.8  
Johnson County, KS
    6.5       6.4  
Lyon County, KS
    6.7       6.5  
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.15
 
Table 2.5 (continued)
Capitol Federal Financial
Unemployment Trends (1)
 
     
January 2009
   
January 2010
 
Region
 
 
Unemployment
   
Unemployment
 
             
Riley County, KS
    3.7       5.1  
Saline County, KS
    5.5       6.0  
Sedgwick County, KS
    6.0       8.5  
Shawnee County, KS
    6.4       6.9  
Wyandotte County, KS
    12.7       10.5  
Clay County, MO
    7.3       8.7  
Platte County, MO
    6.9       8.0  
 
 (1)  Unemployment rates have not been seasonally adjusted.
 
 Source:  U.S. Bureau of Labor Statistics.
 
Market Area Deposit Characteristics and Competition
 
The Company’s retail deposit base is closely tied to the eastern and central Kansas and western Missouri markets, and, in particular, the markets that are nearby to the Company’s branch locations.  Table 2.6 displays deposit market trends from June 30, 2005 through June 30, 2009 for the primary market counties currently served by the Company’s branch network.  Additional data is also presented for the states of Kansas and Missouri.  The data indicates that total deposits maintained by commercial banks and savings institutions increased in all but one of the market area counties during the four year period, as the growth rates ranged from a decline of 1.2% in Sedgwick County to growth of 7.5% in Riley County.  In comparison to the 4.6% deposit growth rate exhibited for the state of Kansas, Johnson, Riley, and Saline Counties showed higher deposit growth rates than the state of Kansas.  Similar to the state of Kansas, commercial banks in Missouri maintained a larger market share of deposits than savings institutions in all of the Company’s market area counties as of June 30, 2009.  During the period covered in Table 2.6, savings institutions experienced a decrease in deposit market share in all of market counties except for Clay County in Missouri.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
Page II.16
 
Table 2.6
Capitol Federal Financial
Deposit Summary
 
                                           
    As of June 30,        
   
2005
   
2009
   
Deposit
 
         
Market
   
Number of
         
Market
   
No. of
   
Growth Rate
 
   
Deposits
   
Share
   
Branches
   
Deposits
   
Share
   
Branches
    2005-2009  
   
(Dollars In Thousands)
   
(%)
 
Deposit Summary
                                           
  State of Kansas
  $ 48,304,000       100.0 %     1,485     $ 57,762,000       100.0 %     1,569       4.6 %
       Commercial Banks
    39,784,000       82.4 %     1,360       50,755,000       87.9 %     1,461       6.3 %
       Savings Institutions
    8,520,000       17.6 %     125       7,007,000       12.1 %     108       -4.8 %
                                                         
  Butler County, KS
  $ 691,076       100.0 %     35     $ 863,223       100.0 %     34       7.7 %
       Commercial Banks
    657,038       95.1 %     33       863,223       100.0 %     34       9.5 %
       Savings Institutions
    34,038       4.9 %     2       0       0.0 %     0       -100.0 %
         Capitol Federal
    0       0.0 %     0       0       0.0 %     0    
NA
 
                                                         
  Douglas County, KS
  $ 1,405,182       100.0 %     55     $ 1,683,307       100.0 %     59       4.6 %
       Commercial Banks
    1,007,051       71.7 %     47       1,234,190       73.3 %     50       5.2 %
       Savings Institutions
    398,131       28.3 %     8       449,117       26.7 %     9       3.1 %
         Capitol Federal
    365,515       26.0 %     4       400,887       23.8 %     4       2.3 %
                                                         
  Johnson County, KS
  $ 11,998,658       100.0 %     218     $ 14,977,513       100.0 %     252       5.7 %
       Commercial Banks
    9,162,416       76.4 %     179       12,830,836       85.7 %     220       8.8 %
       Savings Institutions
    2,836,242       23.6 %     39       2,146,677       14.3 %     32       -6.7 %
         Capitol Federal
    1,587,483       13.2 %     16       1,750,058       11.7 %     19       2.5 %
                                                         
  Lyon County, KS
  $ 501,326       100.0 %     19     $ 554,237       100.0 %     19       2.5 %
       Commercial Banks
    354,528       70.7 %     18       403,731       72.8 %     18       3.3 %
       Savings Institutions
    146,798       29.3 %     1       150,506       27.2 %     1       0.6 %
         Capitol Federal
    146,798       29.3 %     1       150,506       27.2 %     1       0.6 %
                                                         
  Riley County, KS
  $ 1,042,767       100.0 %     28     $ 1,391,328       100.0 %     30       7.5 %
       Commercial Banks
    758,790       72.8 %     24       1,199,706       86.2 %     28       12.1 %
       Savings Institutions
    283,977       27.2 %     4       191,622       13.8 %     2       -9.4 %
         Capitol Federal
    197,452       18.9 %     2       191,622       13.8 %     2       -0.7 %
                                                         
  Saline County, KS
  $ 1,086,052       100.0 %     25     $ 1,329,744       100.0 %     26       5.2 %
       Commercial Banks
    755,444       69.6 %     24       1,030,814       77.5 %     22       8.1 %
       Savings Institutions
    330,608       30.4 %     1       298,930       22.5 %     4       -2.5 %
         Capitol Federal
    126,778       11.7 %     1       127,082       9.6 %     1       0.1 %
                                                         
  Sedgwick County, KS
  $ 8,927,172       100.0 %     199     $ 8,509,222       100.0 %     81       -1.2 %
       Commercial Banks
    6,912,107       77.4 %     163       6,772,887       79.6 %     140       -0.5 %
       Savings Institutions
    2,015,065       22.6 %     36       1,736,335       20.4 %     32       -3.7 %
         Capitol Federal
    435,973       4.9 %     6       470,403       5.5 %     7       1.9 %
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
Page II.17
 
Table 2.6
Capitol Federal Financial
Deposit Summary
 
                                           
    As of June 30,        
   
2005
   
2009
   
Deposit
 
         
Market
   
Number of
         
Market
   
No. of
   
Growth Rate
 
   
Deposits
   
Share
   
Branches
   
Deposits
   
Share
   
Branches
    2005-2009  
   
(Dollars In Thousands)
   
(%)
 
                                                         
  Shawnee County, KS
  $ 3,546,395       100.0 %     89     $ 4,085,120       100.0 %     93       3.6 %
       Commercial Banks
    2,240,540       63.2 %     83       2,823,580       69.1 %     86       6.0 %
       Savings Institutions
    1,305,855       36.8 %     6       1,261,540       30.9 %     7       -0.9 %
         Capitol Federal
    1,305,855       36.8 %     6       1,261,540       30.9 %     7       -0.9 %
                                                         
  Wyandotte County, KS
  $ 2,131,995       100.0 %     45     $ 2,218,614       100.0 %     45       1.0 %
       Commercial Banks
    1,969,841       92.4 %     39       2,064,104       93.0 %     38       1.2 %
       Savings Institutions
    162,154       7.6 %     6       154,510       7.0 %     7       -1.2 %
         Capitol Federal
    7,443       0.3 %     1       10,936       0.5 %     1       10.1 %
                                                         
  State of Missouri
  $ 92,765,000       100.0 %     2,225     $ 123,851,000       100.0 %     2,447       10.1 %
       Commercial Banks
    88,273,000       95.2 %     2,108       114,279,000       92.3 %     2,334       9.0 %
       Savings Institutions
    4,492,000       4.8 %     117       9,572,000       7.7 %     113       28.7 %
                                                         
  Clay County, MO
  $ 2,500,491       100.0 %     69     $ 3,279,157       100.0 %     78       9.5 %
       Commercial Banks
    2,144,760       85.8 %     59       2,707,804       82.6 %     67       8.1 %
       Savings Institutions
    355,731       14.2 %     10       571,353       17.4 %     11       17.1 %
         Capitol Federal
    0       0.0 %     0       0       0.0 %     0    
NA
 
                                                         
  Platte County, MO
  $ 805,171       100.0 %     39     $ 1,122,466       100.0 %     44       11.7 %
       Commercial Banks
    643,211       79.9 %     33       925,590       82.5 %     36       12.9 %
       Savings Institutions
    161,960       20.1 %     6       196,876       17.5 %     8       6.7 %
         Capitol Federal
    0       0.0 %     0       0       0.0 %     0    
NA
 
 
Source:  FDIC.
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.18
   
Capitol Federal’s highest market share of deposits is in Shawnee County, where the Company maintains its main office and six branch office locations.  The Company’s $1.3 billion of deposits at the Shawnee County branches represented a 30.9% market share of bank and thrift deposits at June 30, 2009.  Johnson County, where the Company maintains its largest branch presence and highest balance of deposits, accounted for $1.8 billion of the Company’s deposits and an 11.7% market share of total Johnson County bank and thrift deposits at June 30, 2009.  From June 30, 2005 through June 30, 2009, the Company experienced a decrease in deposit market share in six out of the eight counties where branches were maintained during that period.  The Company’s branch locations in Butler, Clay and Platte Counties were opened subsequent to June 30, 2009.
 
Financial institution competitors in the Company’s primary market area include other locally based thrifts and banks, as well as regional, super regional and money center banks.  From a competitive standpoint, Capitol Federal Financial has sought to emphasize its community orientation in the markets served by its branches.  Table 2.7 lists the Company’s largest competitors in the   counties currently served by its branches, based on deposit market share as noted parenthetically.  The Company’s deposit market share and market rank have also been provided in Table 2.7.  Capitol Federal Financial maintained a leading market share of deposits among bank and thrift competitors in the counties of Johnson, Shawnee, Douglas and Lyon, based on deposit market share at June 30, 2009.
 
Table 2.7
Capitol Federal Financial
Market Area Deposit Competitors
           
Location
 
   
Name
 
     
Butler County, KS
 
Intrust Financial Corp. (18.35%)
   
Emprise Financial Corp. (15.01%)
   
Rose Hill Bancorp, Inc. (14.66%)
   
Bank of America Corp. (10.07%)
   
Capitol Federal Financial (0.0%)
     
Douglas County, KS
 
U.S. Bancorp (15.22%)
   
Kansas Natural Gas (12.52%)
   
Commerce Bancshares (8.68%)
   
Lawrence Financial Corp. (5.52%)
   
Capitol Federal Financial (23.82%)
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.19
 
Table 2.7 (continued)
Capitol Federal Financial
Market Area Deposit Competitors
           
Location
     
Name
 
     
Johnson County, KS
 
Marshall & Isley Corp. (7.54%)
   
Valley View Bancshares (6.82%)
   
Hillcrest Bancshares (6.71%)
   
Commerce Bancshares (5.75%)
   
Capitol Federal Financial (11.70%)
     
Lyon County, KS
 
Namyaw Corp. Inc. (18.12%)
   
Commerce Bank & Trust (13.90%)
   
Ottawa Bancshares Inc. (11.64%)
   
Bank of America Corp. (9.72
   
Capitol Federal Financial (27.16%)
     
Riley County, KS
 
Manhattan Banking Corp. (38.44%)
   
Commerce Bancshares (12.96%)
   
Landmark Bancorp Inc. (9.93%)
   
TTAC Corp. (7.97%)
   
Capitol Federal Financial (14.15%)
     
Saline County, KS
 
UMB Financial Corp. (18.43%)
   
Sunflower Financial Inc. (17.63%)
   
Brittany Savings Corp. (12.92%)
   
Berco Inc. (10.64%)
   
Capitol Federal Financial (9.56%)
     
Sedgwick County,KS
 
Intrust Financial Corp. (25.29%)
   
Bank of America Corp. (15.13%)
   
Fidelity Financial Corp. (13.39%)
   
Emprise Financial Corp.  (8.17%)
   
Capitol Federal Financial (5.60%)
     
Shawnee County, KS
 
Commerce Bank & Trust (18.7%)
   
Bank of America Corp. (9.71%)
   
Kaw Valley Bancorp (9.10%)
   
Capitol City Bancshares (6.17).
   
Capitol Federal Financial (30.88%)
 
 
 

 
 
  RP ® Financial, LC. 
MARKET AREA
II.20
 
Table 2.7 (continued)
Capitol Federal Financial
Market Area Deposit Competitors
           
Location
     
Name
 
     
Wyandotte County, KS
 
Intrust Financial Corp. (30.84%)
   
Bank of America Corp.  (15.01%)
   
Brotherhood Bancshares (10.53%)
   
Dickinson Financial Corp. (9.79%)
   
Capitol Federal Financial (0.49%)
     
Clay County, MO
 
Bank of America Corp. (15.10%)
   
Dickinson Financial Corp. II (9.49%)
   
Valley View Bancshares, Inc. (8.72%)
   
Commerce Bancshares, Inc. (7.66%)
   
Capitol Federal Financial (0.0%)
     
Platte County, MO
 
Platte County Bancshares (15.02%)
   
U.S. Bancorp (9.31%)
   
Dickinson Financial Corp. II (8.27%)
   
Wilson Bancshares, Inc. (7.73%)
   
Capitol Federal Financial (0.0%)

Source:  FDIC
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.1
 
III.  PEER GROUP ANALYSIS
 
This chapter presents an analysis of Capitol Federal Financial’s operations versus a group of comparable savings institutions (the “Peer Group”) selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines.  The basis of the pro forma market valuation of Capitol Federal Financial is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group.  Since no Peer Group can be exactly comparable to Capitol Federal Financial, key areas examined for differences are:  financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.
 
Peer Group Selection
 
The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines.  Accordingly, the Peer Group is comprised of only those publicly-traded savings institutions whose common stock is either listed on a national exchange (NYSE or AMEX), or is NASDAQ listed, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions.  Institutions that are not listed on a national exchange or NASDAQ are inappropriate, since the trading activity for thinly-traded or closely-held stocks is typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value.  We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition, mutual holding companies and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history.  A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.2
 
Ideally, the Peer Group, which must have at least 10 members to comply with the regulatory valuation guidelines, should be comprised of locally- or regionally-based institutions with comparable resources, strategies and financial characteristics.  There are approximately 145 publicly-traded institutions nationally and, thus, it is typically the case that the Peer Group will be comprised of institutions with relatively comparable characteristics.  To the extent that differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for the differences.  Since Capitol Federal Financial will be a full public company upon completion of the offering, we considered only full public companies to be viable candidates for inclusion in the Peer Group.  From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Capitol Federal Financial.  It should be noted that other than Capitol Federal Financial, there are no publicly-traded thrifts based in Kansas.  In the selection process, we applied two “screens” to the universe of all public companies that were eligible for consideration:
 
   
Screen #1  Midwest institutions with assets between $2.5 billion and $15 billion, tangible equity-to-assets ratios of greater than 6.0% and positive core earnings.   One company met the criteria for Screen #1 and it was included in the Peer Group:  Bank Mutual Corp. of Wisconsin.  Exhibit III-2 provides financial and public market pricing characteristics of all publicly-traded Midwest thrifts.
 
   o  
Screen #2  All U.S. institutions, except for the Midwest region, with assets between $2.5 billion and $15 billion, tangible equity-to-assets ratios of greater than 6.0% and positive core earnings.   Nine companies met the criteria for Screen #2 and all nine were included in the Peer Group:  Brookline Bancorp of Massachusetts, Danvers Bancorp of Massachusetts, Dime Community Bancshares of New York, First Financial Holdings Inc. of South Carolina, Flushing Financial Corp. of New York, NewAlliance Bancshares of Connecticut, Provident NY Bancorp, Inc. of New York, TrustCo Bank Corp. NY of New York and Washington Federal, Inc. of Washington.  Exhibit III-3 provides financial and public market pricing characteristics of all publicly-traded thrifts.
 
Table 3.1 shows the general characteristics of each of the 10 Peer Group companies and Exhibit III-4 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies.  While there are expectedly some differences between the Peer Group companies and Capitol Federal Financial, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments.  The following sections present a comparison of Capitol Federal Financial’s financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.3
 
Table 3.1
Peer Group of Publicly-Traded Thrifts
April 16, 2010
 
               
Operating
 
Total
         
Fiscal
   
Conv.
   
Stock
   
Market
 
Ticker
 
Financial Institution
 
Exchange
 
Primary Market
 
Strategy(1)
 
Assets(2)
   
Offices
   
Year
   
Date
   
Price
   
Value
 
                                           
($)
   
($Mil)
 
                                                     
WFSL
 
Washington Federal, Inc. of WA
 
NASDAQ
 
Seattle, WA
 
Thrift
  $ 12,662       172       09-30       11/82     $ 20.43     $ 2,297  
NAL
 
NewAlliance Bancshares of CT
 
NYSE
 
New Haven, CT
 
Thrift
  $ 8,434       88       12-31       04/04     $ 12.66     $ 1,343  
FFIC
 
Flushing Financial Corp. of NY
 
NASDAQ
 
Lake Success, NY
 
Thrift
  $ 4,143       19       12-31       11/95     $ 13.58     $ 423  
DCOM
 
Dime Community Bancshares of NY
 
NASDAQ
 
Brooklyn, NY
 
Thrift
  $ 3,952       23       12-31       06/96     $ 13.23     $ 455  
TRST
 
TrustCo Bank Corp NY of NY
 
NASDAQ
 
Glenville, NY
 
Thrift
  $ 3,680       129       12-31             $ 6.39     $ 490  
BKMU
 
Bank Mutual Corp of WI
 
NASDAQ
 
Milwaukee, WI
 
Thrift
  $ 3,512       80       12-31       10/03     $ 7.17     $ 326  
FFCH
 
First Financial Holdings Inc. of SC
 
NASDAQ
 
Charleston, SC
 
Thrift
  $ 3,476       65       09-30       11/83     $ 14.04     $ 232  
PBNY
 
Provident NY Bancorp, Inc. of NY
 
NASDAQ
 
Montebello, NY
 
Thrift
  $ 2,918       35       09-30       01/04     $ 9.85     $ 385  
BRKL
 
Brookline Bancorp, Inc. of MA
 
NASDAQ
 
Brookline, MA
 
Thrift
  $ 2,616       18       12-31       07/02     $ 10.60     $ 626  
DNBK
 
Danvers Bancorp, Inc. of MA
 
NASDAQ
 
Danvers, MA
 
Thrift
  $ 2,500       26       12-31       01/08     $ 14.89     $ 323  
 
NOTES:
(1)  Operating strategies are:  Thrift=Traditional Thrift, M.B.=Mortgage Banker, R.E.=Real Estate Developer, Div.=Diversified and Ret.=Retail Banking.
 
       
 
(2)  Most recent quarter end available (E=Estimated and P=Pro Forma).
   
Source:  SNL Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.4
 
In addition to the selection criteria used to identify the Peer Group companies, a summary description of the key comparable characteristics of each of the Peer Group companies relative to Capitol Federal Financial’s characteristics is detailed below.
 
o
Bank Mutual Corp. of Wisconsin.  Selected due to second-step conversion completed in 2003, similar net interest margin, fairly limited earnings contribution from non-interest operating income, relatively low level of operating expenses and similar concentration of mortgage-backed securities comprising assets,
 
o  
Brookline Bancorp, Inc. of Massachusetts.  Selected due to second-step conversion completed in 2002, relatively high equity-to-assets ratio, comparable return on average assets, limited earnings contribution from non-interest operating income, relatively low level of operating expenses and favorable credit quality measures.
 
o  
Danvers Bancorp, Inc. of Massachusetts.  Selected due to similar interest-earning asset composition, limited earnings contribution from non-interest operating income and favorable credit quality measures.
 
o  
Dime Community Bancshares of New York.  Selected due to limited earnings contribution from non-interest operating income, relatively low level of operating expenses and favorable credit quality measures.
 
o  
First Financial Holdings Inc. of South Carolina.  Selected due to comparable return on average assets and relatively high concentration of assets maintained in mortgage-backed securities and 1-4 family permanent mortgage loans.
 
o  
Flushing Financial Corp. of New York.  Selected due to limited earnings contribution from non-interest operating income and relatively low level of operating expenses.
 
o  
NewAlliance Bancshares of Connecticut.  Selected due to comparable asset size, similar concentration of assets maintained in cash and investments, relatively low level of operating expenses and relatively high concentration of assets maintained in mortgage-backed securities and 1-4 family permanent mortgage loans.
 
o  
Provident New York Bancorp, Inc. of New York.  Selected due to second-step conversion completed in 2004, similar concentration of assets maintained in cash and investments, comparable return on average assets and favorable credit quality measures.
 
o  
TrustCo Bank Corp. NY of New York.  Selected due to similar interest-earning asset composition, comparable net interest margin, comparable return on average assets and relatively high concentration of assets maintained in mortgage-backed securities and 1-4 family permanent mortgage loans.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.5
 
o  
Washington Federal, Inc. of Washington.  Selected due to limited earnings contribution from non-interest operating income, relatively low level of operating expenses and relatively high concentration of assets maintained in mortgage-backed securities and 1-4 family permanent mortgage loans.
 
In aggregate, the Peer Group companies maintained a lower level of tangible equity than the industry average (9.8% of assets versus 10.7% for all public companies), generated higher core earnings as a percent of average assets (0.44% core ROAA versus a net loss of 0.24% for all public companies), and earned a higher core ROE (4.46% core ROE versus negative 1.58% for all public companies).  Overall, the Peer Group’s average P/TB ratio and average core P/E multiple were above the respective averages for all publicly-traded thrifts.
 
   
All
Publicly-Traded
   
Peer Group
 
             
Financial Characteristics (Averages)
           
Assets ($Mil)
  $ 2,971     $ 4,789  
Market capitalization ($Mil)
  $ 371     $ 690  
Tangible equity/assets (%)
    10.70 %     9.80 %
Core return on average assets (%)
    (0.24 )     0.44  
Core return on average equity (%)
    (1.58 )     4.46  
                 
Pricing Ratios (Averages) (1)
               
Core price/earnings (x)
    18.86 x     23.86 x
Price/tangible book (%)
    86.85 %     143.10 %
Price/assets (%)
    8.75       13.51  
 
(1)  Based on market prices as of April 16, 2010.
 
Ideally, the Peer Group companies would be comparable to Capitol Federal Financial in terms of all of the selection criteria, but the universe of publicly-traded thrifts does not provide for an appropriate number of such companies.  However, in general, the companies selected for the Peer Group were fairly comparable to Capitol Federal Financial, as will be highlighted in the following comparative analysis.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.6
 
Financial Condition
 
Table 3.2 shows comparative balance sheet measures for Capitol Federal Financial and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined above.  The Company’s and the Peer Group’s ratios reflect balances as of December 31, 2009, unless indicated otherwise for the Peer Group companies.  Capitol Federal Financial’s equity-to-assets ratio of 11.2% was below the Peer Group’s average net worth ratio of 12.0%.  However, with the infusion of the net conversion proceeds, the Company’s pro forma equity-to-assets ratio will exceed the Peer Group’s equity-to-assets ratio.  Tangible equity-to-assets ratios for the Company and the Peer Group equaled 11.2% and 9.8%, respectively.  The increase in Capitol Federal Financial’s pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs.  At the same time, the Company’s higher pro forma capitalization will initially depress return on equity.  Both Capitol Federal Financial’s and the Peer Group’s capital ratios reflected capital surpluses with respect to the regulatory capital requirements, with the Company’s ratios currently approximating or exceeding the Peer Group’s ratios.  On a pro forma basis, the Company’s regulatory surpluses will become more significant than maintained by the Peer Group companies on average.
 
The interest-earning asset compositions for the Company and the Peer Group were somewhat similar, with loans constituting the bulk of interest-earning assets for both Capitol Federal Financial and the Peer Group.  The Company’s loans-to-assets ratio of 64.8% was slightly below the comparable Peer Group ratio of 67.2%.  Comparatively, the Company’s cash and investments-to-assets ratio of 33.1% exceeded the comparable ratio for the Peer Group of 26.5%.  Overall, Capitol Federal Financial’s interest-earning assets amounted to 97.9% of assets, which was  above the comparable Peer Group ratio of 93.7%.  The Peer Group’s non-interest earning assets included bank-owned life insurance (“BOLI”) equal to 0.9% of assets and goodwill/intangibles equal to 2.2% of assets, while the Company maintained BOLI equal to 0.6% of assets and a zero balance of goodwill and intangibles.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.7
 
Table 3.2
Balance Sheet Composition and Growth Rates
Comparable Institution Analysis
As of December 31, 2009
                                           
   
Balance Sheet as a Percent of Assets
 
   
Cash &
Equivalents
 
MBS &
Invest
 
BOLI
 
Loans
 
Deposits
 
Borrowed
Funds
 
Subd.
Debt
 
Net
Worth
 
Goodwill
& Intang
 
Tng Net
Worth
 
 
Capitol Federal Financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  December 31, 2009
  1.3 % 31.8 % 0.6 % 64.8 % 50.5 % 37.1 % 0.0 % 11.2 % 0.0 % 11.2 %
                                             
All Public Companies
                                         
  Averages
  4.7 % 20.1 % 1.4 % 69.0 % 71.1 % 15.9 % 0.5 % 11.5 % 0.8 % 10.7 %
  Medians
  3.5 % 18.0 % 1.5 % 69.9 % 71.9 % 14.0 % 0.0 % 10.2 % 0.1 % 9.3 %
                                             
Comparable Group
                                         
  Averages
  3.0 % 23.5 % 0.9 % 67.2 % 65.7 % 20.5 % 0.6 % 12.0 % 2.2 % 9.8 %
  Medians
  2.2 % 21.0 % 1.3 % 68.0 % 63.5 % 21.8 % 0.2 % 11.5 % 1.5 % 9.5 %
                                             
Comparable Group
                                         
BKMU
Bank Mutual Corp. of WI
  6.5 % 43.5 % 1.5 % 43.3 % 60.9 % 25.8 % 0.0 % 11.5 % 1.5 % 10.0 %
BRKL
Brookline Bancorp, Inc. of MA
  2.5 % 12.6 % 0.0 % 81.5 % 62.5 % 17.9 % 0.0 % 18.7 % 1.8 % 16.9 %
DNBK
Danvers Bancorp, Inc. of MA
  3.3 % 24.4 % 1.3 % 66.1 % 70.6 % 15.7 % 1.2 % 11.4 % 1.4 % 10.0 %
DCOM
Dime Community Bancshares of NY
  1.1 % 8.3 % 1.2 % 85.4 % 56.1 % 31.4 % 2.4 % 7.5 % 1.4 % 6.1 %
FFCH
First Financial Holdings Inc. of SC
  1.9 % 15.7 % 0.0 % 74.6 % 65.5 % 21.5 % 1.3 % 10.2 % 1.1 % 9.1 %
FFIC
Flushing Financial Corp. of NY
  0.7 % 17.6 % 1.7 % 77.2 % 65.0 % 24.8 % 0.8 % 8.7 % 0.4 % 8.3 %
NAL
NewAlliance Bancshares of CT
  1.7 % 31.9 % 1.7 % 56.0 % 59.6 % 22.2 % 0.3 % 17.0 % 6.7 % 10.3 %
PBNY
Provident NY Bancorp, Inc. of NY
  1.4 % 31.7 % 1.7 % 56.5 % 64.1 % 20.0 % 0.0 % 14.4 % 5.7 % 8.7 %
TRST
TrustCo Bank Corp. NY of NY
  4.0 % 32.2 % 0.0 % 61.0 % 89.8 % 2.9 % 0.0 % 6.7 % 0.0 % 6.7 %
WFSL
Washington Federal, Inc. of WA
  7.4 % 17.1 % 0.0 % 69.9 % 63.0 % 22.7 % 0.1 % 13.7 % 2.0 % 11.7 %
 
   
Balance Sheet Annual Growth Rates
 
Regulatory Capital   
 
   
Assets
 
MBS, Cash &
Investments
 
Loans
 
Deposits
 
Borrows.
& Subdebt
 
Net
Worth
 
Tng Net
Worth
 
Tangible
 
Core
 
Reg.Cap.
 
 
Capitol Federal Financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  December 31, 2009
  2.67 % 8.31 % -0.60 % 9.31 % -6.12 % 2.79 % 2.79 % 10.13 % 10.13 % 24.02 %
                                             
All Public Companies
                                         
  Averages
  4.81 % 12.48 % 2.09 % 12.37 % -17.19 % 1.73 % 1.99 % 10.41 % 10.25 % 16.99 %
  Medians
  2.77 % 8.36 % 0.05 % 9.61 % -15.95 % 0.49 % 0.63 % 9.15 % 9.11 % 14.06 %
                                             
Comparable Group
                                         
  Averages
  6.98 % 5.83 % 4.51 % 13.05 % -7.43 % 7.49 % 6.69 % 10.04 % 10.04 % 16.25 %
  Medians
  1.37 % 9.14 % 2.88 % 9.25 % -4.31 % 4.09 % 7.68 % 9.55 % 9.55 % 14.84 %
                                             
Comparable Group
                                         
BKMU
Bank Mutual Corp. of WI
  0.64 % 22.79 % -17.77 % 0.34 % -0.11 % 1.45 % 1.79 % 9.84 % 9.84 % 20.86 %
BRKL
Brookline Bancorp, Inc. of MA
  0.11 % -12.04 % 2.69 % 20.64 % -36.43 % -0.90 % -0.66 % 15.64 % 15.64 % 19.35 %
DNBK
Danvers Bancorp, Inc. of MA
  44.68 % 26.43 % 49.38 % 57.90 % 16.61 % 22.60 % 7.70 % 12.25 % 12.25 % 15.86 %
DCOM
Dime Community Bancshares of NY
  -2.55 % -37.23 % 3.06 % -1.91 % -0.85 % 6.43 % 8.05 % 7.60 % 7.60 % 11.28 %
FFCH
First Financial Holdings Inc. of SC
  14.45 % 17.20 % 10.55 % 18.21 % -8.88 %
NM
 
NM
  7.67 % 7.67 % 11.05 %
FFIC
Flushing Financial Corp. of NY
  4.91 % -8.13 % 8.09 % 9.08 % -6.91 % 19.45 % 20.89 % 8.84 % 8.84 % 13.49 %
NAL
NewAlliance Bancshares of CT
  1.62 % 12.90 % -3.94 % 12.96 % -20.47 % 3.89 % 7.68 % 11.05 % 11.05 % 21.11 %
PBNY
Provident NY Bancorp, Inc. of NY
  -0.13 % 5.37 % -4.36 % -1.50 % 3.21 % 0.80 % 2.18 % 9.25 % 9.25 % 13.81 %
TRST
TrustCo Bank Corp. NY of NY
  4.94 % 1.88 % 5.49 % 5.39 % -1.70 % 4.09 % 4.10 % 6.71 % 6.71 % 13.30 %
WFSL
Washington Federal, Inc. of WA
  1.12 % 29.14 % -8.09 % 9.42 % -18.81 % 9.61 % 8.46 % 11.53 % 11.53 % 22.36 %
 
Source:   SNL Financial, LC. and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.8
 
Capitol Federal Financial’s funding liabilities reflected a funding strategy that was somewhat similar to that of the Peer Group’s funding composition.  The Company’s deposits equaled 50.5% of assets, which was below the Peer Group’s ratio of 65.7%.  Comparatively, the Company maintained a higher level of borrowings than the Peer Group, as indicated by borrowings-to-assets ratios of 37.1% and 21.1% for Capitol Federal Financial and the Peer Group, respectively.  Total interest-bearing liabilities maintained by the Company and the Peer Group, as a percent of assets, equaled 87.6% and 86.8%, respectively.
 
A key measure of balance sheet strength for a thrift institution is its IEA/IBL ratio.  Presently, the Company’s IEA/IBL ratio is slightly higher than the Peer Group’s ratio, based on IEA/IBL ratios of 111.8% and 108.0%, respectively.  Accordingly, the additional capital realized from stock proceeds should serve to provide Capitol Federal Financial with an IEA/IBL ratio that further exceeds the Peer Group’s ratio, as the increase in capital provided by the infusion of stock proceeds will serve to raise the level of interest-earning assets funded with equity and, thereby, reduce the ratio of interest-earning assets funded with interest-bearing liabilities as the balance of interest-bearing liabilities will initially remain relatively unchanged following the conversion.
 
The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items.  Capitol Federal Financial’s and the Peer Group’s growth rates are based on annual growth for the twelve months ended December 31, 2009, or the most recent twelve month period available for the Peer Group companies.  Capitol Federal Financial recorded asset growth of 2.7%, which was less than the Peer Group’s asset growth rate of 7.0%.  The Peer Group’s stronger asset growth was supported by acquisition related growth, as Danvers Bancorp and First Financial Holdings completed acquisitions during the twelve month period.  Asset growth for Capitol Federal Financial was sustained through an 8.3% increase in cash and investments, which was partially offset by a 0.6% decrease in loans.  Asset growth for the Peer Group was sustained by a 5.8% increase in cash and investments and a 4.5% increase in loans.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.9
 
Asset growth for Capitol Federal Financial was funded largely through a 9.3% increase in deposits, which funded a 6.1% reduction in borrowings as well.  Asset growth for the Peer Group was  funded through deposit growth of 13.1%, which also funded a 7.4% reduction in the Peer Group’s borrowings.  The Company’s capital increased by 2.8% during the twelve month period, versus a 7.5% increase in capital recorded by the Peer Group.  The Company’s post-conversion capital growth rate will initially be constrained by maintenance of a higher pro forma capital position.  Dividend payments and stock repurchases, pursuant to regulatory limitations and guidelines, could also potentially continue to slow the Company’s capital growth rate in the longer term following the stock offering.
 
Income and Expense Components
 
Table 3.3 displays statements of operations for the Company and the Peer Group.  The Company’s and the Peer Group’s ratios are based on earnings for the twelve months ended December 31, 2009, unless otherwise indicated for the Peer Group companies.  Capitol Federal Financial and the Peer Group reported net income to average assets ratios of 0.86% and 0.61%, respectively.  Lower ratios for operating expenses and loan loss provisions supported the Company’s higher return, which was partially offset by the Peer Group’s higher ratios for net interest income and non-interest operating income.  Non-operating gains and extraordinary items also had a slightly larger positive impact on the Peer Group’s earnings.
 
The Peer Group’s stronger net interest margin was primarily realized through maintenance of a lower interest expense ratio and, to a lesser extent, a higher interest income ratio.  The Peer Group’s higher interest income ratio was supported by maintaining a higher overall yield earned on interest-earning assets (5.28% versus 5.00% for the Company), which was somewhat offset by the Company’s higher concentration of assets maintained in interest-earning assets.  Likewise, the Peer Group’s lower interest expense ratio was supported by a lower cost of funds (2.35% versus 3.11% for the Company), as the Company and the Peer Group maintained comparable levels of interest-bearing liabilities funding assets.  Overall, Capitol Federal Financial and the Peer Group reported net interest income to average assets ratios of 2.16% and 2.94%, respectively.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.10
 
Table 3.3
Income as Percent of Average Assets and Yields, Costs, Spreads
Comparable Institution Analysis
For the 12 Months Ended December 31, 2009
                                                   
       
Net Interest Income
     
Other Income
     
G&A/Other Exp.
 
   
Net
Income  
 
Income
 
Expense
 
NII  
 
Loss
Provis.
on IEA
 
NII
After
Provis.
 
Loan
Fees
 
R.E.
Oper.
 
Other
Income
 
Total
Other
Income
 
G&A
Expense
 
Goodwill
Amort.
 
Capitol Federal Financial                                                  
   December 31, 2009
  0.86 % 4.89 % 2.72 % 2.16 % 0.11 % 2.06 % 0.00 % 0.00 % 0.32 % 0.32 % 1.13 % 0.00 %
                                                     
All Public Companies
                                                 
  Averages
    -0.07 % 4.94 % 2.04 % 2.90 % 0.88 % 2.01 % 0.03 % -0.06 % 0.77 % 0.73 % 2.68 % 0.09 %
  Medians
    0.20 % 4.93 % 2.00 % 2.91 % 0.47 % 2.34 % 0.00 % 0.00 % 0.56 % 0.56 % 2.64 % 0.00 %
                                                     
Comparable Group
                                                 
  Averages
    0.61 % 4.98 % 2.04 % 2.94 % 0.69 % 2.25 % 0.03 % -0.04 % 0.61 % 0.60 % 2.07 % 0.03 %
  Medians
    0.64 % 5.06 % 2.02 % 3.06 % 0.36 % 2.40 % 0.01 % -0.01 % 0.54 % 0.47 % 1.89 % 0.02 %
                                                     
Comparable Group
                                                 
BKMU
Bank Mutual Corp. of WI
  0.39 % 4.33 % 2.39 % 1.94 % 0.35 % 1.59 % 0.00 % -0.01 % 0.51 % 0.50 % 1.90 % 0.01 %
BRKL
Brookline Bancorp, Inc. of MA
  0.75 % 5.29 % 2.05 % 3.25 % 0.37 % 2.88 % 0.00 % 0.00 % 0.10 % 0.10 % 1.62 % 0.06 %
DNBK
Danvers Bancorp, Inc. of MA
  0.27 % 4.88 % 1.84 % 3.05 % 0.26 % 2.78 % 0.01 % -0.04 % 0.47 % 0.43 % 2.87 % 0.02 %
DCOM
Dime Community Bancshares of NY
  0.66 % 5.25 % 2.45 % 2.80 % 0.33 % 2.47 % 0.00 % -0.01 % 0.22 % 0.21 % 1.40 % 0.00 %
FFCH
First Financial Holdings Inc. of SC
  0.93 % 5.73 % 1.88 % 3.84 % 2.13 % 1.71 % 0.13 % -0.07 % 1.88 % 1.94 % 3.40 % 0.02 %
FFIC
Flushing Financial Corp. of NY
  0.63 % 5.64 % 2.83 % 2.81 % 0.48 % 2.34 % 0.09 % 0.00 % 0.34 % 0.42 % 1.53 % 0.01 %
NAL
NewAlliance Bancshares of CT
  0.55 % 4.39 % 1.99 % 2.40 % 0.21 % 2.19 % 0.01 % 0.00 % 0.61 % 0.62 % 1.89 % 0.10 %
PBNY
Provident NY Bancorp, Inc. of NY
  0.88 % 4.31 % 1.18 % 3.13 % 0.60 % 2.53 % 0.00 % 0.00 % 0.76 % 0.76 % 2.64 % 0.07 %
TRST
TrustCo Bank Corp. NY of NY
  0.79 % 4.51 % 1.38 % 3.13 % 0.32 % 2.81 % 0.00 % -0.07 % 0.67 % 0.60 % 2.16 % 0.00 %
WFSL
Washington Federal, Inc. of WA
  0.28 % 5.47 % 2.40 % 3.07 % 1.83 % 1.23 % 0.07 % -0.22 % 0.56 % 0.41 % 1.26 % 0.02 %
 
                     
   
Non-Op. Items
 
Yields, Costs, and Spreads
 
  MEMO: Assets/
FTE Emp.
 
  MEMO: Effective
Tax Rate
 
   
Net
Gains
 
Extrao.
Items
 
Yield
On Assets
 
Cost
Of Funds
 
Yld-Cost
Spread
     
Capitol Federal Financial
                               
   December 31, 2009
  0.10 % 0.00 % 5.00 % 3.11 % 1.89 % $ 12,173   36.35 %
                                   
All Public Companies
                               
  Averages
    0.01 % 0.04 % 5.25 % 2.34 % 2.91 % $ 6,037   32.05 %
  Medians
    0.01 % 0.00 % 5.24 % 2.34 % 2.95 % $ 4,856   32.10 %
                                   
Comparable Group
                               
  Averages
    0.08 % 0.09 % 5.28 % 2.35 % 2.93 % $ 7,820   26.91 %
  Medians
    0.01 % 0.00 % 5.30 % 2.48 % 2.94 % $ 7,369   33.59 %
                                   
Comparable Group
                               
BKMU
Bank Mutual Corp. of WI
  0.41 % 0.00 % 4.66 % 2.77 % 1.89 % $ 4,585   26.18 %
BRKL
Brookline Bancorp, Inc. of MA
  0.01 % 0.00 % 5.47 % 2.55 % 2.92 % $ 11,131   39.16 %
DNBK
Danvers Bancorp, Inc. of MA
  0.00 % 0.00 % 5.12 % 2.12 % 3.01 % $ 6,720   2.38 %
DCOM
Dime Community Bancshares of NY
  -0.22 % 0.00 % 5.51 % 2.74 % 2.78 % $ 9,980   33.48 %
FFCH
First Financial Holdings Inc. of SC
  -0.09 % 0.86 % 6.13 % 2.10 % 4.03 % $ 3,398   3.15 %
FFIC
Flushing Financial Corp. of NY
  -0.15 % 0.00 % 5.88 % 3.11 % 2.77 % $ 12,442   36.40 %
NAL
NewAlliance Bancshares of CT
  0.09 % 0.00 % 4.89 % 2.42 % 2.47 % $ 8,017   33.80 %
PBNY
Provident NY Bancorp, Inc. of NY
  0.66 % 0.00 % 4.78 % 1.39 % 3.39 % $ 5,444   27.04 %
TRST
TrustCo Bank Corp. NY of NY
  0.01 % 0.00 % 4.62 % 1.49 % 3.12 % $ 5,027   33.76 %
WFSL
Washington Federal, Inc. of WA
  0.13 % 0.00 % 5.74 % 2.78 % 2.96 % $ 11,459   33.71 %
 
Source:   SNL Financial, LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.11
 
The Company’s primary profitability advantage relative to the Peer Group is in its significantly lower level of operating expenses than the Peer Group.  For the period covered in Table 3.3, the Company and the Peer Group reported operating expense to average assets ratios of 1.13% and 2.10%, respectively (inclusive of amortization of intangible assets).  While the Peer Group’s operating expense ratio was well above the Company’s ratio, it was well below the average of all publicly-traded thrifts.  In general, the Company’s lower operating expense ratio is supported by the more limited staffing needs that result from implementation of a traditional thrift operating strategy, which emphasizes originating and purchasing 1-4 family permanent mortgage loans and mortgage-backed securities for investment.  The Company’s lower operating expense ratio also reflects fairly limited diversification of operations with respect to generating sources of non-interest operating income and a relatively low level of deposits funding assets which cost more to service than borrowings.  Consistent with the Company’s lower operating expense ratio and less diversified operations, Capitol Federal Financial maintained a comparatively lower number of employees relative to its asset size.  Assets per full time equivalent employee equaled $12.2 million for the Company, versus comparable measures of $7.8 million for the Peer Group and $6.0 million for all publicly-traded thrifts.
 
When viewed together, net interest income and operating expenses provide considerable insight into a thrift’s earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and gains realized from the sale of assets or other non-recurring activities.  In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Company’s earnings were more favorable than the Peer Group’s.  Expense coverage ratios posted by Capitol Federal Financial and the Peer Group equaled 1.91x and 1.40x, respectively.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.12
 
Sources of non-interest operating income provided a larger contribution to the Peer Group’s earnings, with such income amounting to 0.32% and 0.60% of Capitol Federal Financial’s and the Peer Group’s average assets, respectively.  The Company’s relatively low earnings contribution realized from non-interest operating income is indicative of its limited diversification into areas that generate revenues from non-interest sources.  Taking non-interest operating income into account in comparing the Company’s and the Peer Group’s earnings, Capitol Federal Financial’s efficiency ratio (operating expenses, net of amortization of intangibles, as a percent of the sum of non-interest operating income and net interest income) of 45.6% was more favorable than the Peer Group’s efficiency ratio of 58.5%.
 
Loan loss provisions had a larger impact on the Peer Group’s earnings, with loan loss provisions established by the Company and the Peer Group equaling 0.11% and 0.69% of average assets, respectively.  The lower level of loan provisions established by the Company was consistent with its more favorable credit quality measures for non-performing loans and non-performing assets.
 
Non-operating items, consisting of net gains and extraordinary items, equaled 0.10% and 0.17% of average assets for the Company and the Peer Group, respectively.  Net gains recorded by the Company consisted of gains on the sale of securities and loans.  To the extent that gains have been derived through selling fixed rate loans into the secondary market, such gains may be considered to be an ongoing activity for an institution and, therefore, warrant some consideration as a core earnings factor for an institution.  However, loan sale gains are still viewed as a more volatile source of income than income generated through the net interest margin and non-interest operating income.  The Peer Group’s non-operating items included extraordinary items equal to 0.09% of average assets, which are not considered part of an institution’s core earnings.
 
Taxes had a more significant impact on the Company’s earnings, as Capitol Federal Financial and the Peer Group posted effective tax rates of 36.35% and 26.91%, respectively.  As indicated in the prospectus, the Company’s effective marginal tax rate is equal to 38.32%.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.13
 
Loan Composition
 
Table 3.4 presents data related to the Company’s and the Peer Group’s loan portfolio compositions (including the investment in mortgage-backed securities).  The Company’s loan portfolio composition reflected a significantly higher concentration of 1-4 family permanent mortgage loans and mortgage-backed securities compared to the Peer Group (84.0% of assets versus 43.3% for the Peer Group).  The Company maintained higher concentrations of 1-4 family permanent mortgage loans and mortgage-backed securities relative to the Peer Group’s ratios.  Loans serviced for others equaled 8.87% and 7.70% of the Company’s and the Peer Group’s assets, respectively, thereby indicating a fairly similar influence of loan servicing income on the Company’s and the Peer Group’s respective earnings.  Likewise, loan servicing intangibles were a comparable factor on the Company’s and the Peer Group’s balance sheets, equaling 0.05% of assets for both the Company and the Peer Group.
 
Table 3.4
Loan Portfolio Composition and Related Information
Comparable Institution Analysis
As of December 31, 2009
                                                         
   
Portfolio Composition as a Percent of Assets
                     
 
Institution
 
MBS
 
1-4
Family
 
Constr.
& Land
 
5+Unit
Comm RE
 
Commerc.
Business
 
Consumer
 
RWA/
Assets
 
Serviced
For Others
  Servicing Assets    
   
(%)  
  (%)     (%)   (%)   (%)   (%)     (%)   ($000)   ($000)    
                                                         
Capitol Federal Financial
  22.42 %   61.56 %   0.40 %   0.85 %   0.00 %   2.43 %   42.32 %   $ 742,670   $ 4,559  
                                                           
All Public Companies
                                                       
  Averages
    12.33 %   35.47 %   5.34 %   22.02 %   4.62 %   2.41 %   66.01 %   $ 666,052   $ 6,635  
  Medians
    10.44 %   35.07 %   3.99 %   21.39 %   3.44 %   0.66 %   66.26 %   $ 43,470   $ 137  
                                                           
Comparable Group
                                                       
  Averages
    14.10 %   29.18 %   3.93 %   25.94 %   4.80 %   3.58 %   64.24 %   $ 368,720   $ 2,529  
  Medians
    13.33 %   24.92 %   2.43 %   15.81 %   3.14 %   0.39 %   66.07 %   $ 150,735   $ 677  
                                                           
Comparable Group
                                                       
BKMU
Bank Mutual Corp. of WI
  24.68 %   25.47 %   2.51 %   13.11 %   1.48 %   0.96 %   47.63 %   $ 1,006,280   $ 6,899  
BRKL
Brookline Bancorp, Inc. of MA
  5.74 %   14.81 %   0.69 %   34.44 %   11.39 %   21.42 %   83.30 %   $ 37,470   $ 148  
DNBK
Danvers Bancorp, Inc. of MA
  12.38 %   16.08 %   4.95 %   25.87 %   14.63 %   0.26 %   72.71 %   $ 104,290   $ 427  
DCOM
Dime Community Bancshares of NY
  5.66 %   3.34 %   1.12 %   81.36 %   0.00 %   0.04 %   67.09 %   $ 670,110   $ 2,794  
FFCH
First Financial Holdings Inc. of SC
  13.40 %   39.80 %   10.00 %   12.43 %   2.62 %   11.35 %   76.66 %   $ 1,259,720   $ 12,411  
FFIC
Flushing Financial Corp. of NY
  15.64 %   24.37 %   2.35 %   47.24 %   3.66 %   0.02 %   68.25 %   $ 33,580   $ 14  
NAL
NewAlliance Bancshares of CT
  26.91 %   36.96 %   1.75 %   12.98 %   4.39 %   0.17 %   52.29 %   $ 274,280   $ 1,666  
PBNY
Provident NY Bancorp, Inc. of NY
  13.25 %   23.14 %   7.20 %   18.52 %   8.14 %   0.52 %   65.06 %   $ 174,030   $ 927  
TRST
TrustCo Bank Corp. NY of NY
  8.19 %   54.13 %   1.28 %   5.61 %   0.85 %   0.13 %   55.61 %   $ 0   $ 0  
WFSL
Washington Federal, Inc. of WA
  15.14 %   53.69 %   7.43 %   7.80 %   0.85 %   0.92 %   53.81 %   $ 127,440   $ 0  
 
Source:   SNL Financial LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.14
 
Diversification into higher yielding and higher risk types of loans was much more significant for the Peer Group, as the Peer Group’s lending diversification was greater for all loan types.  Consumer loans constituted the most significant area of lending diversification for the Company (2.4% of assets), followed by commercial real estate loans (0.9% of assets) and construction/land loans (0.4% of assets).  Comparatively, commercial real estate loans comprised the most significant area of lending diversification for the Peer Group (25.9% of assets), followed by commercial business loans (4.8% of assets), construction/land loans (3.9% of assets) and consumer loans (3.6% of assets).  Overall, the Peer Group’s slightly higher level of loans comprising assets, as well as significantly greater diversification into higher risk types of lending, translated into a higher risk weighted assets-to-assets ratio than maintained by the Company.  The Peer Group’s risk weighted assets-to-assets ratio equaled 64.2%, versus a comparable ratio of 42.3% for Capitol Federal Financial.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.15
 
Interest Rate Risk
 
Table 3.5 reflects various key ratios highlighting the relative interest rate risk exposure of the Company versus the Peer Group.  In terms of balance sheet composition, Capitol Federal Financial’s interest rate risk characteristics were considered to be more favorable relative to the comparable measures for the Peer Group.  Most notably, the Company’s tangible equity-to-assets ratio and IEA/IBL ratio were above the Peer Group ratios.  Additionally, the Company maintained a lower level of non-interest earning assets compared to the Peer Group.  On a pro forma basis, the infusion of stock proceeds should serve to provide the Company with more significant comparative advantages over the Peer Group’s balance sheet interest rate risk characteristics, with respect to the increases that will be realized in Company’s equity-to-assets and IEA/IBL ratios.
 
Table 3.5
Interest Rate Risk Measures and Net Interest Income Volatility
Comparable Institution Analysis
As of December 31, 2009 or Most Recent Date Available
 
     
Balance Sheet Measures
                                     
                 
Non-Earn.
   
Quarterly Change in Net Interest Income
 
      Equity/    
IEA/
   
Assets/
                                     
Institution
 
Assets
   
IBL
   
Assets
   
12/31/2009
   
9/30/2009
   
6/30/2009
   
3/31/2009
   
12/31/2008
   
9/30/2008
 
     
(%)
   
(%)
   
(%)
   
(change in net interest income is annualized in basis points)
       
                                                         
Capitol Federal Financial
    11.2 %     111.8 %     2.1 %     5       -13       -2       20       3       14  
                                                                           
All Public Companies
    10.5 %     105.8 %     6.2 %     7       8       1       -3       -4       10  
                                                                           
Comparable Group
                                                                       
  Averages
    9.8 %     108.1 %     6.3 %     12       -1       19       -3       -1       6  
  Medians
    9.6 %     106.9 %     5.9 %     9       -1       16       -3       -2       8  
                                                                           
Comparable Group
                                                                       
BKMU
Bank Mutual Corp. of WI
    10.0 %     107.5 %     6.8 %     2       -30       -14       -4       14       5  
BRKL
Brookline Bancorp, Inc. of MA
    16.9 %     120.3 %     3.3 %     14       -2       40       -18       5       16  
DNBK
Danvers Bancorp, Inc. of MA
    10.0 %     107.3 %     6.1 %     44       12       6       -17       -1       -15  
DCOM
Dime Community Bancshares of NY
    6.1 %     105.5 %     5.2 %     33       32       24       -3       -24       19  
FFCH
First Financial Holdings Inc. of SC
    9.1 %     104.4 %     7.7 %     -6       -35       72       11       7       -1  
FFIC
Flushing Financial Corp. of NY
    8.3 %     105.5 %     4.5 %     13       -2       25       19       -5       -1  
NAL
NewAlliance Bancshares of CT
    10.3 %     109.3 %     10.4 %     10       8       5       -2       -2       -1  
PBNY
Provident NY Bancorp, Inc. of NY
    8.7 %     106.5 %     10.4 %     1       -7       -7       -17       -11       11  
TRST
TrustCo Bank Corp. NY of NY
    6.7 %     104.8 %     2.8 %     8       18       28       0       -5       17  
WFSL
Washington Federal, Inc. of WA
    11.7 %     110.1 %     5.6 %     0       0       8       6       10       12  
 
NA=Change is greater than 100 basis points during the quarter.
 
Source:   SNL Financial LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.16
 
To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Capitol Federal Financial and the Peer Group.  In general, the relative fluctuations in the Company’s and the Peer Group’s net interest income to average assets ratios were considered to be fairly comparable and, thus, based on the interest rate environment that prevailed during the period analyzed in Table 3.5, Capitol Federal Financial and the Peer Group were viewed as maintaining a similar degree of interest rate risk exposure in their respective net interest margins.  The stability of the Company’s net interest margin should be enhanced by the infusion of stock proceeds, as the increase in capital will reduce the relative level of interest rate sensitive liabilities funding assets.
 
Credit Risk
 
Overall, based on a comparison of credit quality measures, the Company’s credit risk exposure was considered to be less significant than Peer Group’s.  As shown in Table 3.6, the Company’s non-performing assets/assets and non-performing loans/loans ratios equaled 0.47% and 0.60%, respectively, versus comparable measures of 1.86% and 2.16% for the Peer Group.  The Company’s and Peer Group’s loss reserves as a percent of non-performing loans equaled 37.59% and 105.92%, respectively.  Loss reserves maintained as percent of net loans receivable equaled 0.23% for the Company, versus 1.41% for the Peer Group.  Net loan charge-offs were less significant for the Company, as net loan charge-offs for the Company and Peer Group equaled 0.05% of loans and 0.84% of loans, respectively.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.17
 
Table 3.6
Credit Risk Measures and Related Information
Comparable Institution Analysis
As of December 31 , 2009 or Most Recent Date Available
 
           
NPAs &
                     
Rsrves/
             
     
REO/
   
90+Del/
   
NPLs/
   
Rsrves/
   
Rsrves/
   
NPAs &
   
Net Loan
   
NLCs/
 
Institution
 
Assets
   
Assets
   
Loans
   
Loans
   
NPLs
   
90+Del
   
Chargoffs
   
Loans
 
     
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
    ($000)    
(%)
 
                                                     
Capitol Federal Financial
    0.08 %     0.47 %     0.60 %     0.23 %     37.59 %     31.21 %   $ 2,752       0.05 %
                                                                   
All Public Companies
                                                               
  Averages
    0.49 %     3.35 %     3.84 %     1.53 %     69.97 %     54.86 %   $ 1,454       0.82 %
  Medians
    0.20 %     2.38 %     2.89 %     1.30 %     48.64 %     40.87 %   $ 473       0.24 %
                                                                   
Comparable Group
                                                               
  Averages
    0.33 %     1.86 %     2.16 %     1.41 %     105.92 %     78.27 %   $ 9,674       0.84 %
  Medians
    0.16 %     1.26 %     1.66 %     1.28 %     85.85 %     72.33 %   $ 2,675       0.39 %
                                                                   
Comparable Group
                                                               
BKMU
Bank Mutual Corp. of WI
    0.50 %     1.72 %     2.72 %     1.11 %     40.79 %     28.25 %   $ 297       0.08 %
BRKL
Brookline Bancorp, Inc. of MA
    0.06 %     0.77 %     0.47 %     1.44 %     306.81 %     153.62 %   $ 1,673       0.31 %
DNBK
Danvers Bancorp, Inc. of MA
    0.06 %     0.77 %     0.98 %     0.88 %     90.05 %     76.37 %   $ 929       0.25 %
DCOM
Dime Community Bancshares of NY
    0.04 %     0.35 %     0.36 %     0.63 %     174.36 %     156.09 %   $ 2,970       0.36 %
FFCH
First Financial Holdings Inc. of SC
    0.60 %     3.73 %     4.08 %     2.76 %     67.62 %     56.68 %   $ 20,266       3.02 %
FFIC
Flushing Financial Corp. of NY
    0.25 %     2.32 %     2.57 %     0.63 %     24.60 %     21.10 %   $ 3,254       0.41 %
NAL
NewAlliance Bancshares of CT
    0.04 %     0.66 %     1.09 %     1.10 %     101.01 %     94.29 %   $ 2,724       0.23 %
PBNY
Provident NY Bancorp, Inc. of NY
    0.08 %     1.01 %     1.30 %     1.79 %     137.14 %     101.77 %   $ 2,583       0.61 %
TRST
TrustCo Bank Corp. NY of NY
    0.25 %     1.50 %     2.02 %     1.65 %     81.66 %     68.28 %   $ 2,626       0.47 %
WFSL
Washington Federal, Inc. of WA
    1.45 %     5.73 %     6.00 %     2.11 %     35.13 %     26.25 %   $ 59,419       2.68 %
 
Source:   Audited and unaudited financial statements, corporate reports and offering circulars, and RP ® Financial, LC. calculations.  The  information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC.
PEER GROUP ANALYSIS
  III.18
 
Summary
 
Based on the above analysis, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of the Company.  Such general characteristics as asset size, capital position, interest-earning asset composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint.  Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.1
 
IV.  VALUATION ANALYSIS
 
Introduction
 
This chapter presents the valuation analysis and methodology, prepared pursuant to the regulatory valuation guidelines, and valuation adjustments and assumptions used to determine the estimated pro forma market value of the common stock to be issued in conjunction with the Company’s conversion transaction.
 
Appraisal Guidelines
 
The OTS written appraisal guidelines specify the market value methodology for estimating the pro forma market value of an institution pursuant to a mutual-to-stock conversion.  Pursuant to this methodology:  (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences.  In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.
 
RP Financial Approach to the Valuation
 
The valuation analysis herein complies with such regulatory approval guidelines.  Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes “fundamental analysis” techniques.  Additionally, the valuation incorporates a “technical analysis” of recently completed stock conversions, particularly second-step conversions, including closing pricing and aftermarket trading of such offerings.  It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a particular stock on a given day.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.2
 
The pro forma market value determined herein is a preliminary value for the Company’s to-be-issued stock.  Throughout the conversion process, RP Financial will:  (1) review changes in Capitol Federal Financial’s operations and financial condition; (2) monitor Capitol Federal Financial’s operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks and Capitol Federal Financial’s stock specifically; and (4) monitor pending conversion offerings, particularly second-step conversions, (including those in the offering phase), both regionally and nationally.  If material changes should occur during the conversion process, RP Financial will evaluate if updated valuation reports should be prepared reflecting such changes and their related impact on value, if any.  RP Financial will also prepare a final valuation update at the closing of the offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.
 
The appraised value determined herein is based on the current market and operating environment for the Company and for all thrifts.  Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including Capitol Federal Financial’s value, or Capitol Federal Financial’s value alone.  To the extent a change in factors impacting the Company’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.
 
Valuation Analysis
 
A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III.  The following sections summarize the key differences between the Company and the Peer Group and how those differences affect the pro forma valuation.  Emphasis is placed on the specific strengths and weaknesses of the Company relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management, and the effect of government regulations and/or regulatory reform.  We have also considered the market for thrift stocks, in particular new issues, to assess the impact on value of the Company coming to market at this time.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.3
 
1.            Financial Condition
 
            The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality, and funding sources in assessing investment attractiveness.  The similarities and differences in the Company’s and the Peer Group’s financial strengths are noted as follows:
 
 ■
Overall A/L Composition .  In comparison to the Peer Group, the Company’s interest-earning asset composition showed a lower concentration of loans and a higher concentration of investments.  The Company’s lending emphasis on 1-4 family permanent mortgage loans translated into less significant diversification into higher risk and higher yielding types of loans.  Overall, in comparison to the Peer Group, the Company’s interest-earning asset composition provided for a lower yield earned on interest-earning assets and a lower risk weighted assets-to-assets ratio.  Capitol Federal Financial’s  funding composition reflected a lower level of deposits and a higher level of borrowings than the comparable Peer Group ratios, which translated into a higher cost of funds for the Company.  Overall, as a percent of assets, the Company maintained a higher level of interest-earning assets and a similar level of interest-bearing liabilities compared to the Peer Group’s ratios, which resulted in a slightly higher IEA/IBL ratio for the Company.  After factoring in the impact of the net stock proceeds, the Company’s IEA/IBL ratio should further exceed the Peer Group’s ratio.  On balance, RP Financial concluded that asset/liability composition was a neutral factor in our adjustment for financial condition.
   
 ■
Credit Quality.   The Company’s ratios for non-performing assets and non-performing loans were more favorable than the comparable Peer Group ratios.  However, loss reserves as a percent of non-performing loans and loans were significantly lower for the Company.  Net loan charge-offs were a more significant factor for the Peer Group.  As noted above, the Company’s risk weighted assets-to-assets ratio was lower than the Peer Group’s ratio.  Overall, RP Financial concluded that credit quality was a moderately positive factor in our adjustment for financial condition.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.4
 
 ■
Balance Sheet Liquidity .  The Company operated with a higher level of cash and investment securities relative to the Peer Group (33.1% of assets versus 26.5% for the Peer Group).  Taking into account the infusion of net stock proceeds, the Company’s cash and investments ratio is expected to increase as the proceeds retained at the holding company level will be initially deployed into investments.  The Company’s future borrowing capacity was considered to be less than the Peer Group’s, given the higher level of borrowings currently funding the Company’s assets.  Overall, RP Financial concluded that balance sheet liquidity was a neutral factor in our adjustment for financial condition.
   
 ■
Funding Liabilities .  The Company’s interest-bearing funding composition reflected a lower concentration of deposits and a higher concentration of borrowings relative to the comparable Peer Group ratios, which translated into a higher cost of funds for the Company.  Total interest-bearing liabilities as a percent of assets were similar for the Company and the Peer Group.  Following the stock offering, the increase in the Company’s capital position will reduce the relative level of interest-bearing liabilities funding the Company’s assets.  Overall, RP Financial concluded that funding liabilities were a slightly negative factor in our adjustment for financial condition.
   
 ■
Capital .  The Company currently operates with a slightly lower equity-to-assets ratio than the Peer Group, while the Company’s tangible equity-to-assets ratio currently exceeds the Peer Group’s ratio.  Accordingly, following the stock offering, Capitol Federal Financial’s pro forma capital position will exceed the Peer Group’s ratios for both equity-to-assets and tangible equity-to-assets.  The Company’s higher pro forma capital position implies greater leverage capacity, lower dependence on interest-bearing liabilities to fund assets and a greater capacity to absorb unanticipated losses.  At the same time, the Company’s more significant capital surplus will make it more difficult to achieve a competitive ROE.  On balance, RP Financial concluded that capital strength was a slightly positive factor in our adjustment for financial condition.
 
             On balance, Capitol Federal Financial’s balance sheet strength was considered to be more favorable than the Peer Group’s and, thus, a slight upward adjustment was applied for the Company’s financial condition.
 
2.            Profitability, Growth and Viability of Earnings
 
             Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institution’s earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings.  The major factors considered in the valuation are described below.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.5
 
 ■
Reported Earnings .    The Company’s reported earnings were higher than the Peer Group’s on a ROAA basis (0.86% of average assets versus 0.61% for the Peer Group).  The Company’s higher return was attributable to lower levels of operating expenses and loan loss provisions, which were somewhat offset by the Peer Group’s higher net interest margin and higher non-interest operating income.  Reinvestment of stock proceeds into interest-earning assets will serve to increase the Company’s earnings, with the benefit of reinvesting proceeds expected to be somewhat offset by implementation of additional stock benefit plans in connection with the second-step offering.  Overall, the Company’s pro forma reported earnings were considered to be stronger than the Peer Group’s and, thus, RP Financial concluded that this was a slightly positive factor in our adjustment for profitability, growth and viability of earnings.
   
 ■
Core Earnings .  Net interest income, operating expenses, non-interest operating income and loan loss provisions were reviewed in assessing the relative strengths and weaknesses of the Company’s and the Peer Group’s core earnings.  The Company operated with a lower net interest margin, a lower operating expense ratio and a lower level of non-interest operating income.  The Company’s lower ratios for net interest income and operating expenses translated into a higher expense coverage ratio in comparison to the Peer Group’s ratio (equal to 1.91x versus 1.40X for the Peer Group).  Similarly, the Company’s efficiency ratio of 45.6% was more favorable than the Peer Group’s efficiency ratio of 58.5%.  Loan loss provisions had a more significant impact on the Peer Group’s earnings.  Overall, these measures, as well as the expected earnings benefits the Company should realize from the redeployment of stock proceeds into interest-earning assets and leveraging of post-conversion capital, which will be somewhat negated by expenses associated with the stock benefit plans, indicate that the Company’s pro forma core earnings will be more favorable than the Peer Group’s.  Therefore, RP Financial concluded that this was a moderately positive factor in our adjustment for profitability, growth and viability of earnings.
   
 ■
Interest Rate Risk .  Quarterly changes in the Company’s and the Peer Group’s net interest income to average assets ratios indicated a similar degree of volatility was associated with the Company’s and the Peer Group’s net interest margins.  Other measures of interest rate risk, such as tangible capital and IEA/IBL ratios as well as the level of non-interest earning assets were more favorable for the Company.  On a pro forma basis, the infusion of stock proceeds can be expected to provide the Company with equity-to-assets and IEA/ILB ratios that will further exceed the Peer Group ratios, as well as enhance the stability of the Company’s net interest margin through the reinvestment of stock proceeds into interest-earning assets.  On balance, RP Financial concluded that interest rate risk was a slightly positive factor in our adjustment for profitability, growth and viability of earnings.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.6
 
 ■
Credit Risk .  Loan loss provisions were a larger factor in the Peer Group’s earnings (0.69% of average assets versus 0.11% of average assets for the Company).  In terms of future exposure to credit quality related losses, the Company maintained a slightly lower concentration of assets in loans and lending diversification into higher risk types of loans was less significant for the Company.  Credit quality measures for non-performing assets were more favorable for the Company, while the Peer Group maintained higher loss reserves as a percent of non-performing loans and loans.  Overall, RP Financial concluded that credit risk was a moderately positive factor in our adjustment for profitability, growth and viability of earnings.
   
 ■
Earnings Growth Potential .  Several factors were considered in assessing earnings growth potential.  First, the Company maintained a less favorable interest rate spread than the Peer Group, which would tend to support a stronger net interest margin going forward for the Peer Group.  Second, the infusion of stock proceeds will provide the Company with more significant growth potential through leverage than currently maintained by the Peer Group.  Third, the Peer Group’s higher ratio of non-interest operating income and the Company’s lower operating expense ratio were viewed as respective advantages to sustain earnings growth during periods when net interest margins come under pressure as the result of adverse changes in interest rates.  Overall, earnings growth potential was considered to be a slightly positive factor in our adjustment for profitability, growth and viability of earnings.
   
 ■
Return on Equity .  Currently, the Company’s core ROE is above the Peer Group’s core ROE.  As the result of the significant increase in capital that will be realized from the infusion of net stock proceeds into the Company’s equity, the Company’s pro forma return on equity on a core earnings basis will initially be lower than the Peer Group’s core ROE.  Accordingly, this was a neutral factor in the adjustment for profitability, growth and viability of earnings.
 
             On balance, Capitol Federal Financial’s pro forma earnings strength was considered to be more favorable than the Peer Group’s and, thus, a moderate upward adjustment was applied for profitability, growth and viability of earnings.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.7
 
3.            Asset Growth
 
             The Company’s asset growth rate was below the Peer Group’s growth rate during the period covered in our comparative analysis, based on growth rates of 2.7% and 7.0%, respectively.  Asset growth for the Company consisted of cash and investments offset by a slight decrease in loans, while the Peer Group’s asset growth consisted of a combination of loans and cash and investments.  Overall, the Peer Group’s current asset growth measures were viewed as more favorable than the Company’s asset growth measures.  On a pro forma basis, the Company’s tangible equity-to-assets ratio will further exceed the Peer Group’s tangible equity-to-assets ratio, indicating greater leverage capacity for the Company.  On balance, no adjustment was applied for asset growth.
 
4.            Primary Market Area
 
             The general condition of an institution’s market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served.  Capitol Federal Financial primarily serves east and central markets in Kansas and western Missouri markets in and nearby Kansas City.  The Company’s markets include a mix of urban, suburban and rural markets with varied demographic characteristics.  While growth opportunities in the rural markets served by the Company are somewhat limited, the Company generally maintains a strong competitive position in many of those markets as implied by its market share of deposits.
 
             The Peer Group companies generally operate in more densely populated markets compared to the most of the markets served by Capitol Federal Financial, including Shawnee County where the Company maintains its headquarters.  Population growth for the primary market area counties served by the Peer Group companies reflect a wide range of growth rates, but on average was comparable to Shawnee County’s population growth rate.  Shawnee County, where the Company maintains its main office, has a relatively low per capita income compared to the Peer Group’s average and median per capita income measures, while the cost of living in Shawnee County is also generally lower compared to the primary market area counties of the Peer Group companies.  The average and median deposit market shares maintained by the Peer Group companies were well below the Company’s market share of deposits in Shawnee County.  Overall, the degree of competition faced by the Peer Group companies was viewed as greater than faced by the Company, while the growth potential in the markets served by the Peer Group companies was for the most part viewed to be comparable to the Company’s primary market area.  Summary demographic and deposit market share data for the Company and the Peer Group companies is provided in Exhibit III-4.  As shown in Table 4.1, January 2010 unemployment rates for the markets served by the Peer Group companies were all higher than Shawnee County’s unemployment rate as of January 2010.  On balance, we concluded that a slight upward adjustment was appropriate for the Company’s market area.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.8
 
Table 4.1
Market Area Unemployment Rates
Capitol Federal Financial and the Peer Group Companies(1)

         
January 2010
 
   
County
 
 
Unemployment
 
             
Capitol Federal Financial - KS
 
Shawnee
    6.9 %
             
Peer Group Average
        9.4 %
             
Bank Mutual Corp. – WI
 
Milwaukee
    10.2 %
Brookline Bancorp – MA
 
Norfolk
    8.9  
Danvers Bancorp – MA
 
Essex
    10.9  
Dime Community Bancshares – NY
 
Kings
    11.2  
First Financial Holdings – SC
 
Charleston
    10.6  
Flushing Financial Corp. - NY
 
Nassau
    7.4  
NewAlliance Bancshares – CT
 
New Haven
    10.6  
Provident NY Bancorp, Inc. – NY
 
Rockland
    7.5  
TrustCo Bank Corp - NY
 
Schenectady
    8.2  
Washington Federal, Inc. – WA
 
King
    8.8  
             
(1)  Unemployment rates are not seasonally adjusted.             
             
Source:  U.S. Bureau of Labor Statistics.            
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.9
 
5.            Dividends
 
            Capitol Federal Financial has indicated its intention to continue to pay cash dividends on a quarterly basis following the second-step conversion, although at a reduced level from the $0.50 quarterly dividend paid by CFFN as of December 31, 2009.  The amount and future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.
 
            All 10 of the Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 0.54% to 4.23%.  The average dividend yield on the stocks of the Peer Group institutions was 2.67% as of April 16, 2010, representing an average payout ratio of 47.76% of core earnings.  As of April 16, 2010, approximately 64% of all fully-converted publicly-traded thrifts had adopted cash dividend policies (see Exhibit IV-1), exhibiting an average yield of 1.96%.  The dividend paying thrifts generally maintain higher than average profitability ratios, facilitating their ability to pay cash dividends.
 
            While the Company has not established a definitive dividend policy for after the second-step conversion, the Company will have the capacity to pay a dividend comparable to the Peer Group’s average dividend yield based on pro forma earnings and capitalization.  On balance, we concluded that no adjustment was warranted for this factor.
 
6.            Liquidity of the Shares
 
             The Peer Group is by definition composed of companies that are traded in the public markets.  Nine of the Peer Group members trade on the NASDAQ Global Select Market and one trades on the New York Stock Exchange.  Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock.  The market capitalization of the Peer Group companies ranged from $232.0 million to $2.3 billion as of April 16, 2010, with average and median market values of $689.9 million and $438.9 million, respectively.  The shares issued and outstanding to the public shareholders of the Peer Group members ranged from 16.5 million to 112.5 million, with average and median shares outstanding of 54.2 million and 42.3 million, respectively.  The Company’s second-step stock offering is expected to provide for a pro forma market value that will be in the upper end or exceeds the range of market values indicated for the Peer Group companies and will exceed shares outstanding indicated for all of the Peer Group companies.  Like the large majority of the Peer Group companies, the Company’s stock will continue to be quoted on the NASDAQ Global Market following the stock offering.  Overall,  given that the Peer Group companies have active and liquid trading markets for their stocks, we anticipate that the Company’s stock will have a comparable trading market as the Peer Group companies in general and, therefore, concluded no adjustment was necessary for this factor.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.10
 
7.            Marketing of the Issue
 
            We believe that four separate markets exist for thrift stocks, including those coming to market such as Capitol Federal Financial’s:  (A) the after-market for public companies, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (B) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted publicly-held company and stock trading history; (C) the acquisition market for thrift franchises in Kansas; and (D) the market for the public stock of Capitol Federal Financial.  All of these markets were considered in the valuation of the Company’s to-be-issued stock.
 
              A.            The Public Market
 
                           The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations.  Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts.  In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general.  Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks.  Exhibit IV-3 displays historical stock price indices for thrifts only.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.11
 
                           In terms of assessing general stock market conditions, the performance of the overall stock market has been mixed in recent quarters.  Stocks started the fourth quarter of 2009 with a sell-off, as investors reacted negatively to economic data showing a slow down in manufacturing activity from August to September and more job losses than expected for September.  Energy and material stocks led a stock market rally heading into mid-October, as stock markets rallied around the world.  Good earnings reports from J.P. Morgan Chase and Intel pushed the Dow Jones Industrial Average (“DJIA”) above a 10000 close in mid-October.  Mixed economic data and concerns of the sustainability of the recovery following the removal of the federal stimulus programs provided for volatile trading at the close of October.  Stocks moved higher in early-November, with the DJIA topping 10000 again on renewed optimism about the economy aided by a report that manufacturing activity rose around the world in October.  Expectations that interest rates and inflation would remain low, following a weaker than expected employment report for October, sustained the rally heading into mid-November.  The DJIA hit new highs for the year in mid-November, as investors focused on upbeat earnings from major retailers, signs of economic growth in Asia and the Federal Reserve’s commitment to low interest rates.  Stocks traded unevenly through the second half of November, reflecting investor uncertainty over the strength of the economic recovery and Dubai debt worries.  Easing fears about the Dubai debt crisis, along with a favorable employment report for November, served to bolster stocks at the end of November and into early-December.  Mixed economic data, including a better-than-expected increase in November retail sales and November wholesale inflation rising more than expected, sustained a narrow trading range for the broader stock market heading into mid-December.  Worries about the state of European economies and the dollar’s surge upended stocks in mid-December.  Helped by some positive economic data and acquisition deals in mining and health care, the DJIA posted gains for six consecutive sessions in late-December.  Overall, the DJIA closed up 18.8% for 2009, which was 26.4% below its all time high.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.12
 
                          Stocks started 2010 in positive territory on mounting evidence of a global manufacturing rebound, while mixed earnings reports provided for an up and down market in mid-January.  The DJIA moved into negative territory for the year heading in into late-January, with financial stocks leading the market lower as the White House proposed new limits on the size and activities of big banks.  Technology stocks led the broader market lower at the close of January, as disappointing economic reports dampened growth prospects for 2010.  Concerns about the global economy and European default worries pressured stocks lower in early-February, as the DJIA closed below 10000 for the first time in three months.  Upbeat corporate earnings and some favorable economic news out of Europe and China help stocks to rebound in mid-February.  The positive trend in the broader stock market continued into the second half of February, as investors seized on mild inflation data and more signs that the U.S. economy was recovering.  Weak economic data pulled stocks lower at the end of February, although the 2.6% increase in the DJIA for the month of February was its strongest showing since November.
 
                           The DJIA moved back into positive territory for 2010 in early-March, as the broader market rallied on a better-than-expected employment report for February.  Stocks trended higher through mid-March, with the DJIA closing up for eight consecutive trading sessions.  Factors contributing to the eight day wining streak in the DJIA included bullish comments by Citigroup, expectations of continued low borrowing costs following the Federal Reserve’s mid-March meeting that concluded with keeping its target rate near zero and a brightening manufacturing outlook.  Following a one day pull back, the positive trend in the broader market continued heading into late-March.  Gains in the health-care sector following the passage of health-care legislation, better-than-expected existing home sales in February, first time jobless claims falling more than expected and solid earnings posted by Best Buy all contributed to the positive trend in stocks.  The DJIA moved to a 19-month high approaching the end of the first quarter, as oil stocks led the market higher in response to new evidence of global economic strength.  Overall, the DJIA completed its best first quarter since 1999, with a 4.1% increase for the quarter.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.13
 
                           More signs of the economy gaining strength sustained the positive trend in the broader stock market at the start of the second quarter of 2010.  The DJIA closed above 11000 heading into mid-April, based on growing optimism about corporate earnings and a recovering economy.  Fraud charges against Goldman Sachs halted a six day rally in the market in mid-April, as financial stocks led a one day sell-off in the broader market.  On April 16, 2010, the DJIA closed at 11018.66, an increase of 35.5% from one year ago and an increase of 5.7% year-to-date, and the NASDAQ closed at 2481.26, an increase of 48.3% from one year ago and an increase of 9.3% year-to-date.  The Standard & Poor’s 500 Index closed at 1192.13 on April 16, 2010, an increase of 37.1% from one year ago and an increase of 6.9% year-to-date.
 
                           The market for thrift stocks has been somewhat uneven in recent quarters, but in general has underperformed the broader stock market.  Some disappointing economic data pushed thrift stocks along with the broader market lower at the beginning of the fourth quarter of 2009.  Thrift stocks rebounded modestly through mid-October, aided by a rally in the broader stock market and a strong earnings report from J.P. Morgan Chase.  Concerns of more loan losses and a disappointing report on September new home sales provided for a modest retreat in thrift prices in late-October.  After bouncing higher on a better-than-expected report for third quarter GDP growth, financial stocks led the broader market lower at the end of October in the face of a negative report on consumer spending.  In contrast to the broader market, thrift stocks edged lower following the Federal Reserve’s early-November statement that it would leave the federal funds rate unchanged.  Thrift stocks rebounded along with the broader market going into mid-November, following some positive reports on the economy and comments from the Federal Reserve that interest rates would remain low amid concerns that unemployment and troubles in commercial real estate would weigh on the economic recovery.  Fresh economic data that underscored expectations for a slow economic recovery and Dubai debt worries pushed thrift stocks lower during the second half of November.  Financial stocks led a broader market rebound at the close of November and into early-December, which was supported by a favorable report for home sales in October and expectations that the Dubai debt crisis would have a limited impact on U.S. banks.  The favorable employment report for November added to gains in the thrift sector in early-December.  Financial stocks edged higher in mid-December on news that Citigroup was repaying TARP funds, which was followed by a pullback following a report that wholesale inflation rose more than expected in November and mid-December unemployment claims were higher than expected.  More attractive valuations supported a snap-back rally in thrift stocks heading into late-December, which was followed by a narrow trading range for the thrift sector through year end.  Overall, the SNL Index for all publicly-traded thrifts was down 10.2% in 2009, which reflects significant declines in the trading prices of several large publicly-traded thrifts during 2009 pursuant to reporting significant losses due to credit quality related deterioration.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.14
 
                           Thrift stocks traded in a narrow range during the first few weeks of 2010, as investors awaited fourth quarter earnings reports that would provide further insight on credit quality trends.  An unexpected jump in jobless claims and proposed restrictions by the White House on large banks depressed financial stocks in general heading into late-January.  Amid mixed earnings reports, thrift stocks traded in a narrow range for the balance of January.  Financial stocks led the broader market lower in early-February and then rebounded along with the broader market in mid-February on some positive economic data including signs that home prices were rising in some large metropolitan areas.  Mild inflation readings for wholesale and consumer prices in January sustained the upward trend in thrift stocks heading into the second half of February.  Comments by the Federal Reserve Chairman that short-term interest rates were likely to remain low for at least several months helped thrift stocks to ease higher in late-February.
 
                           The thrift sector moved higher along with the broader stock market in-early March 2010, aided by the better-than-expected employment report for February.  Financial stocks lead the market higher heading into mid-March on optimism that Citigroup would be able to repay the U.S. Government after a successful offering of trust preferred securities.  The Federal Reserve’s recommitment to leaving its target rate unchanged “for an extended period” sustained the positive trend in thrift stocks through mid-March.  Thrift stocks bounced higher along with the broader stock market heading into late-March, which was followed by a slight pullback as debt worries sent the yields on Treasury notes higher.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.15
 
                          An improving outlook for financial stocks in general, along with positive reports for housing, employment and retail sales, boosted thrift stocks at the start of the second quarter of 2010.  A nominal increase in March consumer prices and a strong first quarter earnings report from JP Morgan Chase & Co. supported a broad rally in bank and thrift stocks heading into mid-April, which was followed by a pullback on news that the SEC charged Goldman Sachs with fraud.  On April 16, 2010, the SNL Index for all publicly-traded thrifts closed at 650.4, an increase of 13.6% from one year ago and an increase of 10.8% year-to-date.
 
              B.            The New Issue Market
 
                          In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Company’s pro forma market value.  The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically:  (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials.  The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing thrifts the P/B ratio may reflect a premium to book value.  Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.
 
                          The marketing for converting thrift issues turned more positive in the fourth quarter of 2009 and the first quarter of 2010, as indicated by an increase in conversion activity and the relative success of those offerings.  For the most part, the recent conversion offerings experienced healthy subscription takedowns and have traded above their IPO prices in initial trading activity.  Consistent with the broader thrift market, conversion pricing reflects continued investor uncertainty over credit quality trends and the prospects that a strengthening economy will translate into improved real estate market conditions for residential and commercial properties.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.16
 
                          As shown in Table 4.2, three standard conversions and one second-step conversion was completed during the past three months.  The second-step conversion offering is considered to be more relevant for our analysis, which was completed in April 2010.  In general, second-step conversions tend to be priced (and trade in the aftermarket) at higher P/B ratios than standard conversions.  We believe investors take into consideration the generally more leveraged pro forma balance sheets of second-step companies, their track records as public companies prior to conversion, and their generally higher pro forma ROE measures relative to standard conversions in pricing their common stocks.  Eagle Bancorp Montana’s second-step offering was completed between the midpoint and maximum of the offering range, with a 60% offering raising gross proceeds of $24.6 million.  Eagle Bancorp Montana’s pro forma price/tangible book ratio at the closing value equaled 81.4% and pro forma core price/earnings ratio at the closing value equaled 12.7 times.  Eagle Bancorp Montana’s stock price closed up 5.0% after one week of trading and closed up 5.0% through April 16, 2010.
 
                          The most recent large second-step offering was completed by Northwest Bancshares in December 2009.  Northwest Bancshares’ second-step offering was completed between the midpoint and maximum of the offering range, with a 62% offering raising gross proceeds of $688.8 million.  Northwest Bancshares’ pro forma price/tangible book ratio at the closing value equaled 101.5% and pro forma core price/earnings ratio at the closing value equaled 20.3 times.  Northwest Bancshares’ higher price/tangible book ratio is believed to be in part attributable to the significantly larger size of its offering, which provides for a more liquid trading market and attracts the interest of institutional investors.  Northwest Bancshares’ stock price closed up 12.3% after one week of trading and closed up 18.0% through April 16, 2010.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.17
 
Table 4.2
Pricing Characteristics and After-Market Trends
Recent Conversions Completed (Last Three Months)
                                                                               
Institutional Information
 
Pre-Conversion Data
   
Offering Information
  Contribution to  
Insider Purchases
       
       
Financial Info.
   
Asset Quality
                    Charitable Found.  
% Off Incl. Fdn.
             
                                                       
Benefit Plans
         
Initial
 
Institution
 
Conver.
Date
 
Ticker
 
 
Assets
 
Equity/
Assets
   
NPAs/
Assets
 
Res.
Cov.
   
Gross
Proc.
 
%
Offered
 
%  of
Mid.
 
Exp./
Proc.
   
Form
 
%  of
Offering
   
ESOP
 
Recog
Plans
 
Stk
Option
   
Mgmt. &
Dirs.
   
Dividend
Yield
 
       
($Mil)
 
(%)
   
(%)
 
(%)
   
($Mil.)
 
(%)
 
(%)
 
(%)
       
(%)
   
(%)
 
(%)
 
(%)
   
(%)(2)
   
(%)
 
                                                                               
Standard Conversions
                                                                         
                                                                               
Harvard Illinois Bancorp, Inc. - IL*
4/9/10
  HARI-OTCBB
 
$
156
 
7.85
%
 
1.78
%
62
%
 
$
7.9
 
100
%
88
%
11.0
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
6.9
%
 
0.00
%
OBA Financial Services, Inc., MD*
1/22/10
  OBAF-NASDAQ
 
$
358
 
10.90
%
 
0.62
%
67
%
 
$
46.3
 
100
%
132
%
3.1
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
3.8
%
 
0.00
%
OmniAmerican Bancorp, Inc., TX*
1/21/10
  OABC-NASDAQ
 
$
1,006
 
9.08
%
 
1.47
%
158
%
 
$
119.0
 
100
%
132
%
2.5
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
0.3
%
 
0.00
%
                                                                                   
Averages - Standard Conversions: 
 
$
507
 
9.28
%
 
1.29
%
96
%
 
$
57.7
 
100
%
118
%
5.5
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
3.6
%
 
0.00
%
Medians - Standard Conversions: 
 
$
358
 
9.08
%
 
1.47
%
67
%
 
$
46.3
 
100
%
132
%
3.1
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
3.8
%
 
0.00
%
                                                                                   
Second Step Conversions
                                                                             
                                                                                   
Eagle Bancorp Montana, MT
4/5/10
  EBMT-NASDAQ
 
$
306
 
9.89
%
 
0.75
%
33
%
 
$
24.6
 
60
%
103
%
7.4
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
1.0
%
 
0.00
%
                                                                                   
Averages - Second Step Conversions: 
 
$
306
 
9.89
%
 
0.75
%
33
%
 
$
24.6
 
60
%
103
%
7.4
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
1.0
%
 
0.00
%
Medians - Second Step Conversions: 
 
$
306
 
9.89
%
 
0.75
%
33
%
 
$
24.6
 
60
%
103
%
7.4
%
 
N.A.
 
N.A.
   
8.0
%
4.0
%
10.0
%
 
1.0
%
 
0.00
%
                                                                                   
Mutual Holding Company Conversions
                                                                             
                                                                                   
Averages - Mutual Holding Company Conversions: 
                                                                             
Medians - Mutual Holding Company Conversions: 
                                                                             
                                                                                   
Averages - All Conversions: 
 
$
457
 
9.43
%
 
1.16
%
80
%
 
$
49.5
 
90
%
114
%
6.0
%
 
NA
 
NA
   
8.0
%
4.0
%
10.0
%
 
3.0
%
 
0.00
%
Medians - All Conversions: 
 
$
332
 
9.49
%
 
1.11
%
64
%
 
$
35.5
 
100
%
117
%
5.3
%
 
NA
 
NA
   
8.0
%
4.0
%
10.0
%
 
2.4
%
 
0.00
%
                                                                                   
 
                                                                               
Institutional Information
 
Pro Forma Data
       
Post-IPO Pricing Trends
     
Pricing Ratios(3)
   
Financial Charac.
     
Closing Price:
                                         
First
       
After
       
After
               
 
Conver.
 
     
Core
       
Core
     
Core
   
IPO
   
Trading
 
%
   
First
 
%
   
First
 
%
   
Thru
 
%
 
Institution
 
Date
 
Ticker
 
 
P/TB
 
P/E
 
P/A
   
ROA
 
TE/A
 
ROE
   
Price
   
Day
 
Change
   
Week(4)
 
Change
   
Month(5)
 
Change
   
4/16/10
 
Change
 
       
(%)
 
(x)
 
(%)
   
(%)
 
(%)
 
(%)
   
($)
   
($)
 
(%)
   
($)
 
(%)
   
($)
 
(%)
   
($)
 
(%)
 
                                                                               
Standard Conversions
                                                                         
                                                                               
Harvard Illinois Bancorp, Inc. - IL*
4/9/10
  HARI-OTCBB
 
43.1
%
NM
 
4.9
%
 
-0.4
%
11.3
%
-3.4
%
 
$
10.00
   
$
10.00
 
0.0
%
 
$
10.00
 
0.0
%
 
$
10.00
 
0.0
%
 
$
10.00
 
0.0
%
OBA Financial Services, Inc., MD*
1/22/10
  OBAF-NASDAQ
 
59.1
%
NM
 
11.7
%
 
-0.1
%
19.7
%
-0.5
%
 
$
10.00
   
$
10.39
 
3.9
%
 
$
10.11
 
1.1
%
 
$
10.31
 
3.1
%
 
$
10.77
 
7.7
%
OmniAmerican Bancorp, Inc., TX*
1/21/10
  OABC-NASDAQ
 
61.7
%
NM
 
10.7
%
 
-0.3
%
17.4
%
-1.7
%
 
$
10.00
   
$
11.85
 
18.5
%
 
$
11.32
 
13.2
%
 
$
10.99
 
9.9
%
 
$
11.71
 
17.1
%
                                                                                         
Averages - Standard Conversions: 
 
54.6
%
NM
 
9.1
%
 
-0.3
%
16.1
%
-1.9
%
 
$
10.00
   
$
10.75
 
7.5
%
 
$
10.48
 
4.77
%
 
$
10.43
 
4.33
%
 
$
10.83
 
8.27
%
Medians - Standard Conversions: 
 
59.1
%
NM
 
10.7
%
 
-0.3
%
17.4
%
-1.7
%
 
$
10.00
   
$
10.39
 
3.9
%
 
$
10.11
 
1.10
%
 
$
10.31
 
3.10
%
 
$
10.77
 
7.70
%
                                                                                         
Second Step Conversions
                                                                                   
                                                                                         
Eagle Bancorp Montana, MT
4/5/10
  EBMT-NASDAQ
 
81.4
%
12.69
 
12.5
%
 
1.0
%
15.4
%
6.4
%
 
$
10.00
   
$
10.55
 
5.5
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
                                                                                         
Averages - Second Step Conversions: 
 
81.4
%
12.7
x
12.5
%
 
1.0
%
15.4
%
6.4
%
 
$
10.00
   
$
10.55
 
5.5
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
Medians - Second Step Conversions: 
 
81.4
%
12.7
x
12.5
%
 
1.0
%
15.4
%
6.4
%
 
$
10.00
   
$
10.55
 
5.5
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
 
$
10.50
 
5.0
%
                                                                                         
Mutual Holding Company Conversions
                                                                                   
                                                                                         
Averages - Mutual Holding Company Conversions: 
                                                                                   
Medians - Mutual Holding Company Conversions: 
                                                                                   
                                                                                         
Averages - All Conversions: 
 
61.3
%
$ 12.69
 
10.0
%
 
0.0
%
16.0
%
0.2
%
 
$
10.00
   
$
10.70
 
7.0
%
 
$
10.48
 
4.8
%
 
$
10.45
 
4.5
%
 
$
10.75
 
7.5
%
Medians - All Conversions: 
 
60.4
%
$ 12.69
 
11.2
%
 
-0.2
%
16.4
%
-1.1
%
 
$
10.00
   
$
10.47
 
4.7
%
 
$
10.31
 
3.1
%
 
$
10.41
 
4.1
%
 
$
10.64
 
6.4
%
                                                                                         
Note:  * - Appraisal performed by RP Financial; BOLD =RP Financial did the Conversion Business Plan.   NT - Not Traded; NA - Not Applicable, Not Available; C/S-Cash/Stock.   
   
(1)  Non-OTS regulated thrift.   
(2)  As a percent of MHC offering for MHC transactions.   
(3)  Does not take into account the adoption of SOP 93-6.   
(4)  Latest price if offering is less than one week old.   
(5)  Latest price if offering is more than one week but less than one month old.   
(6)  Mutual holding company pro forma data on full conversion basis.   
(7)  Simultaneously completed acquisition of another financial institution.  
(8)  Simultaneously converted to a commercial bank charter.   
(9)  Former credit union.                          April 16, 2010  
                                                                                         
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.18
 
                          Shown in Table 4.3 are the current pricing ratios for the three companies that have completed fully-converted offerings during the past three months, all of which are traded on NASDAQ.  The current average P/TB ratio of the publicly-traded recent conversions equaled 74.07%.
 
              C.            The Acquisition Market
 
                          Also considered in the valuation was the potential impact on Capitol Federal Financial’s stock price of recently completed and pending acquisitions of other thrift institutions operating in Kansas.  As shown in Exhibit IV-4, there was only one Kansas thrift acquisition completed from the beginning of 2006 through April 16, 2010, and there are currently no acquisitions pending of a Kansas savings institution.  The recent acquisition activity involving Kansas savings institutions may imply a certain degree of acquisition speculation for the Company’s stock.  To the extent that acquisition speculation may impact the Company’s offering, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced a comparable or higher level of acquisition activity as the Company’s market and, thus, are subject to the same type of acquisition speculation that may influence Capitol Federal Financial’s stock.  However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in Capitol Federal Financial’s stock would tend to be less compared to the stocks of the Peer Group companies.
 
              D.            Trading in Capitol Federal Financial’s Stock
 
                           Since Capitol Federal Financial’s minority stock currently trades under the symbol “CFFN” on the NASDAQ, RP Financial also considered the recent trading activity in the valuation analysis.  Capitol Federal Financial had a total of 74,023,577 shares issued and outstanding at December 31, 2009, of which 21,830,760 shares were held by public shareholders and traded as public securities.  The Company’s stock has had a 52 week trading range of $28.19 to $44.93 per share and its closing price on April 16, 2010 was $37.53.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.19
 
Table 4.3
Market Pricing Comparatives
Prices As of April 16, 2010
                                                           
     
Market
   
Per Share Data
                               
     
Capitalization
   
Core
   
Book
                               
     
Price/
   
Market
   
12 Month
   
Value/
   
Pricing Ratios(3)
 
Financial Institution
 
 
Share(1)
   
Value
   
EPS(2)
   
Share
    P/E     P/B     P/A    
P/TB
   
P/Core
 
     
($)
   
($Mil)
   
($)
   
($)
   
(x)
   
(%)
   
(%)
   
(%)
   
(x)
 
                                                         
All Public Companies
  $ 10.65     $ 320.58     $ (0.10 )   $ 12.48     19.19 x   89.20 %   10.73 %   97.65 %   19.58 x
Converted Last 3 Months (no MHC)
  $ 11.05     $ 77.47     $ 0.14     $ 15.14     13.29 x   74.07 %   12.82 %   74.07 %   13.29 x
                                                                 
Converted Last 3 Months (no MHC)
                                                             
EBMTD
Eagle Bancorp Montanta of MT
  $ 10.50     $ 42.87     $ 0.79     $ 12.29     13.29 x   85.44 %   13.14 %   85.44 %   13.29 x
OBAF
OBA Financial Serv. Inc. of MD
  $ 10.99     $ 50.87     $ (0.09 )   $ 16.92    
NM
    64.95 %   12.81 %   64.95 %  
NM
 
OABC
OmniAmerican Bancorp Inc. of TX
  $ 11.65     $ 138.67     $ (0.28 )   $ 16.22    
NM
    71.82 %   12.51 %   71.82 %  
NM
 
 
                                                                       
     
Dividends(4)
   
Financial Characteristics(6)
 
     
Amount/
 
   
Payout
   
Total
   
Equity/
   
Tang Eq/
   
NPAs/
   
Reported
   
Core
 
Financial Institution
   
Share
   
Yield
   
Ratio(5)
   
Assets
   
Assets
   
Assets
   
Assets
   
ROA
   
ROE
   
ROA
   
ROE
 
     
($)
   
(%)
   
(%)
   
($Mil)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
 
                                                                     
All Public Companies
  $ 0.26     2.00 %   31.67 %   $ 2,701     11.23 %     10.50 %   3.35 %   -0.10 %   -0.70 %   -0.14 %   -0.98 %
Converted Last 3 Months (no MHC)
  $ 0.09     0.86 %   34.18 %   $ 611     2.74 %     2.74 %   2.82 %   0.21 %   -0.65 %   0.19 %   -3.66 %
                                                                           
Converted Last 3 Months (no MHC)
                                                                       
EBMTD
Eagle Bancorp Montanta of MT
  $ 0.27     2.57 %   34.18 %   $ 326     0.00 %     0.00 %  
NA
    0.99 %  
NM
    0.99 %  
NM
 
OBAF
OBA Financial Serv. Inc. of MD
  $ 0.00     0.00 %  
NM
    $ 397     0.00 %     0.00 %  
NA
    -0.30 %  
NM
    -0.10 %  
NM
 
OABC
OmniAmerican Bancorp Inc. of TX
  $ 0.00     0.00 %  
NM
    $ 1,108     8.23 %     8.23 %   2.82 %   -0.05 %   -0.65 %   -0.30 %   -3.66 %
 
(1)  Average of High/Low or Bid/Ask price per share.
(2)  EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items on a tax-effected basis.
(3)  P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4)  Indicated 12 month dividend, based on last quarterly dividend declared.
(5)  Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6)  ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7)  Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
 
Source: SNL Financial, LC. and RP ® Financial, LC. calculations.  The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information. 
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.20
 
                           There are significant differences between the Company’s minority stock (currently being traded) and the conversion stock that will be issued by the Company.  Such differences include different liquidity characteristics, a different return on equity for the conversion stock, the stock is currently traded based on speculation of a range of exchange ratios  and dividend payments will be made on all shares outstanding; thereby, requiring a higher payout ratio to sustain the current level of dividends paid to non-MHC shareholders.  Since the pro forma impact has not been publicly disseminated to date, it is appropriate to discount the current trading level.  As the pro forma impact is made known publicly, the trading level will become more informative.
 
*  *  *  *  *  *  *  *  *  *  *
 
 
             In determining our valuation adjustment for marketing of the issue, we considered trends in both the overall thrift market, the new issue market including the new issue market for second-step conversions, the acquisition market and recent trading activity in the Company’s minority stock.  Taking these factors and trends into account, RP Financial concluded that a slight downward adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.
 
8.            Management
 
             The Company’s management team appears to have experience and expertise in all of the key areas of the Company’s operations.  Exhibit IV-5 provides summary resumes of the Company’s Board of Directors and senior management.  The financial characteristics of the Company suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Company’s present organizational structure.  The Company currently does not have any senior management positions that are vacant.
 
             Similarly, the returns, equity positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies.  Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.21
 
9.            Effect of Government Regulation and Regulatory Reform
 
             In summary, as a fully-converted regulated institution, Capitol Federal Financial will operate in substantially the same regulatory environment as the Peer Group members all of whom are adequately capitalized institutions and are operating with no apparent restrictions.  Exhibit IV-6 reflects Capitol Federal Savings Bank’s pro forma regulatory capital ratios.  On balance, no adjustment has been applied for the effect of government regulation and regulatory reform.
 
Summary of Adjustments
 
             Overall, based on the factors discussed above, we concluded that the Company’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:
 
  Key Valuation Parameters : Valuation Adjustment
     
  Financial Condition Slight Upward
  Profitability, Growth and Viability of Earnings Moderate Upward
  Asset Growth No Adjustment
  Primary Market Area Slight Upward
  Dividends No Adjustment
  Liquidity of the Shares No Adjustment
  Marketing of the Issue Slight Downward
  Management  No Adjustment
  Effect of Govt. Regulations and Regulatory Reform No Adjustment
 
Valuation Approaches
 
             In applying the accepted valuation methodology promulgated by the OTS and adopted by the FDIC, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing the Company’s to-be-issued stock -- price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches -- all performed on a pro forma basis including the effects of the stock proceeds.  In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Company’s prospectus for reinvestment rate, effective tax rate, stock benefit plan assumptions, expenses and cash contribution to the Foundation (summarized in Exhibits IV-7 and IV-8).
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.22
 
            In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.
 
             RP Financial’s valuation placed an emphasis on the following:
 
 ■
P/E Approach .  The P/E approach is generally the best indicator of long-term value for a stock and we have given it the most significant weight among the valuation approaches.  Given certain similarities between the Company’s and the Peer Group’s earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation.  At the same time, recognizing that (1) the earnings multiples will be evaluated on a pro forma basis for the Company; and (2) the Peer Group companies have had the opportunity to realize the benefit of reinvesting and leveraging their offering proceeds, we also gave weight to the other valuation approaches.
   
 ■
P/B Approach .  P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of an initial public offering, as the earnings approach involves assumptions regarding the use of proceeds.  RP Financial considered the P/B approach to be a valuable indicator of pro forma value taking into account the pricing ratios under the P/E and P/A approaches.  We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach.
   
 ■
P/A Approach .  P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings.  Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio.  At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when ROE is expected to be low.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.23
 
 ■
Trading of CFFN stock .  Converting institutions generally do not have stock outstanding.  Capitol Federal Financial, however, has public shares outstanding due to the mutual holding company form of ownership.  Since Capitol Federal Financial is currently traded on the NASDAQ, it is an indicator of investor interest in the Company’s conversion stock and therefore received some weight in our valuation.  Based on the April 16, 2010, stock price of $37.53 per share and the 74,023,577 shares of Capitol Federal Financial stock outstanding, the Company’s implied market value of $2.778 billion was considered in the valuation process.  However, since the conversion stock will have different characteristics than the minority shares, and since pro forma information has not been publicly disseminated to date, the current trading price of Capitol Federal Financial’s stock was somewhat discounted herein but will become more important towards the closing of the offering.
 
             The Company has adopted Statement of Position (“SOP”) 93-6, which causes earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares.  For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted.  However, we did consider the impact of SOP 93-6 in the valuation.
 
             In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC net assets that will be consolidated with the Company and thus will increase equity and earnings.  At December 31, 2009, the MHC had unconsolidated net assets of $133,000.  These entries have been added to the Company’s December 31, 2009 reported financial information to reflect the consolidation of the MHC into the Company’s operations.
 
             Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above, RP Financial concluded that as of April 16, 2010, the aggregate pro forma market value of Capitol Federal Financial’s conversion stock equaled $2,623,802,000 at the midpoint, equal to 262,380,200 shares at $10.00 per share.  The $10.00 per share price was determined by the Capitol Federal Financial Board.  The midpoint and resulting valuation range is based on the sale of a 70.51% ownership interest to the public, which provides for a $1,850,000,000 public offering at the midpoint value.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.24
 
             1.            Price-to-Earnings (“P/E”) .  The application of the P/E valuation method requires calculating the Company’s pro forma market value by applying a valuation P/E multiple (fully-converted basis) to the pro forma earnings base.  In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds.  The Company’s reported earnings equaled $71.426 million for the twelve months ended December 31, 2009.  In deriving Capitol Federal Financial’s core earnings, the only adjustments made to reported earnings were to eliminate the net gain on the sale of securities and loans.  The net gain on the sale of securities and loans  equaled $8.619 million for the twelve months ended December 31, 2009.  As shown below, on a tax effected basis, assuming an effective marginal tax rate of 38.32% for the earnings adjustments, the Company’s core earnings were determined to equal $66.110 million for the twelve months ended December 31, 2009.  (Note:  see Exhibit IV-9 for the adjustments applied to the Peer Group’s earnings in the calculation of core earnings).

   
Amount
 
      ($000 )
         
 Net income (loss)
  $ 71,426  
 Deduct: Gain on sale of loans and securities(1)
    (5,316 )
 Core earnings estimate
  $ 66,110  
         
 (1)  Tax effected at 38.32%.         
 
Based on the Company’s reported and estimated core earnings, and incorporating the impact of the pro forma assumptions discussed previously, the Company’s pro forma reported and core P/E multiples at the $2.624 billion midpoint value equaled 30.27 times and 32.25 times, respectively, indicating premiums of 48.7% and 35.2% relative to the Peer Group’s average reported and core earnings multiples of 20.35 times and 23.86 times, respectively (see Table 4.4).  In comparison to the Peer Group’s median reported and core earnings multiples of 18.69 times and 23.80 times, respectively, the Company’s pro forma reported and core P/E multiples at the midpoint value indicated premiums of 62.0% and 35.5%, respectively.  The Company’s pro forma P/E ratios based on reported earnings at the minimum and the maximum equaled 26.46 times and 33.87 times, respectively, and based on core earnings at the minimum and the maximum equaled 28.24 times and 36.02 times, respectively.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.25
 
Table 4.4
Public Market Pricing
Capitol Federal Financial and the Comparables
As of April 16, 2010
                                             
    Market   Per Share Data                          
    Capitalization   Core    
Book
          Dividends(4)  
      Price/     Market    12 Month     Value/      Pricing Ratios(3)      Amount/         Payout   
      Share(1)    
Value
  EPS(2)    
Share
  P/E      P/B      P/A     P/TB     
P/Core
    Share  
Yield
   
Ratio(5)
 
     
($)
   
($Mil)
  ($)    
($)
  (x)    
(%)
   
(%)
   
(%)
   
(x)
     
($)
 
(%)
   
(%)
 
Capitol Federal Financial
                                                                         
  Maximum
    10.00     3,017.37    $ 0.28     9.42     33.87     106.16 %   29.37 %   106.16 %   36.02     $ 0.00   0.00 %   108.07 %
  Midpoint
    10.00     2,623.80    $ 0.31     9.87     30.27     101.32 %   26.18 %   101.32 %   32.25     $ 0.00   0.00 %   96.74 %
  Minimum
    10.00     2,230.23    $ 0.35     10.48     26.46     95.42 %   22.83 %   95.42 %   28.24     $ 0.00   0.00 %   84.73 %
                                                                             
All Non-MHC Public Companies (7)
                                                                         
  Averages
  $ 10.84   $ 371.31   ($ 0.16 ) $ 13.87     19.06 x   77.77 %   8.75 %   86.85 %   18.86 x   $ 0.26   1.96 %   32.58 %
  Medians
  $ 10.00   $ 51.59    $ 0.09   $ 13.20     17.53 x   76.35 %   6.91 %   82.19 %   17.26 x   $ 0.20   1.86 %   0.00 %
                                                                             
Comparable Group Averages
                                                                         
  Averages
  $ 12.28   $ 689.94    $ 0.37   $ 11.09     20.35 x   119.10 %   13.51 %   143.10 %   23.86 x   $ 0.30   2.67 %   47.76 %
  Medians
  $ 12.95   $ 438.89    $ 0.33   $ 11.17     18.69 x   115.26 %   13.06 %   146.60 %   23.80 x   $ 0.27   2.82 %   50.00 %
                                                                             
Comparable Group
                                                                         
BKMU
Bank Mutual Corp. of WI
  $ 7.17   $ 326.06    $ 0.09   $ 8.85     23.90 x   81.02 %   9.28 %   93.60 %
NM
    $ 0.28   3.91 %
NM
 
BRKL
Brookline Bancorp, Inc. of MA
  $ 10.60   $ 625.73    $ 0.33   $ 8.26     32.12 x   128.33 %   23.92 %   141.90 %   32.12 x   $ 0.34   3.21 %
NM
 
DNBK
Danvers Bancorp, Inc. of MA
  $ 14.89   $ 323.20    $ 0.24   $ 13.16  
NM
    113.15 %   12.93 %   129.03 %
NM
    $ 0.08   0.54 %   33.33 %
DCOM
Dime Community Bancshares of NY
  $ 13.23   $ 455.06    $ 0.93   $ 8.57     17.41 x   154.38 %   11.51 %   190.36 %   14.23 x   $ 0.56   4.23 %   73.68 %
FFCH
First Financial Holdings Inc. of SC
  $ 14.04   $ 232.03    $ 0.04   $ 17.52     8.41 x   80.14 %   6.67 %   92.43 %
NM
    $ 0.20   1.42 %   11.98 %
FFIC
Flushing Financial Corp. of NY
  $ 13.58   $ 422.72    $ 0.81   $ 11.57     19.97 x   117.37 %   10.20 %   123.57 %   16.77 x   $ 0.52   3.83 %
NM
 
NAL
NewAlliance Bancshares of CT
  $ 12.66   $ 1,342.59    $ 0.39   $ 13.53     28.77 x   93.57 %   15.92 %   153.83 %   32.46 x   $ 0.28   2.21 %   63.64 %
PBNY
Provident NY Bancorp, Inc. of NY
  $ 9.85   $ 384.75    $ 0.33   $ 10.76     14.92 x   91.54 %   13.19 %   151.31 %   29.85 x   $ 0.24   2.44 %   36.36 %
TRST
TrustCo Bank Corp. NY of NY
  $ 6.39   $ 489.80    $ 0.36   $ 3.21     17.27 x   199.07 %   13.31 %   199.69 %   17.75 x   $ 0.25   3.91 %   67.57 %
WFSL
Washington Federal, Inc. of WA
  $ 20.43   $ 2,297.46    $ 0.16   $ 15.42  
NM
    132.49 %   18.14 %   155.24 %
NM
    $ 0.20   0.98 %
NM
 
 
     
Financial Characteristics(6)
         
2nd Step
 
     
Total
   
Equity/
   
Tang Eq/
   
NPAs/
   
Reported
   
Core
   
Exchange
   
Offering
 
     
Assets
   
Assets
   
Assets
   
Assets
   
ROA
   
ROE
   
ROA
   
ROE
   
Ratio
   
Amount
 
     
($Mil)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
   
(%)
         
($Mil)
 
Capitol Federal Financial
                                                           
  Maximum
    10,274       27.65 %     27.65 %     0.38 %     0.87 %     3.14 %     0.82 %     2.95 %     4.0762       2,127.500  
  Midpoint
    10,022       25.84 %     25.84 %     0.39 %     0.86 %     3.35 %     0.81 %     3.14 %     3.5445       1,850.000  
  Minimum
    9,770       23.93 %     23.93 %     0.40 %     0.86 %     3.61 %     0.81 %     3.38 %     3.0129       1,572.500  
                                                                                   
All Non-MHC Public Companies (7)
                                                                               
  Averages
  $ 2,971       10.66 %     9.89 %     3.42 %     -0.16 %     -1.01 %     -0.24 %     -1.58 %                
  Medians
  $ 916       9.13 %     8.63 %     2.51 %     0.13 %     1.60 %     0.08 %     1.01 %                
                                                                                   
Comparable Group Averages
                                                                               
  Averages
  $ 4,789       11.98 %     10.01 %     1.86 %     0.58 %     5.73 %     0.44 %     4.46 %                
  Medians
  $ 3,596       11.49 %     9.70 %     1.26 %     0.60 %     5.05 %     0.46 %     3.00 %                
                                                                                   
Comparable Group
                                                                               
BKMU
Bank Mutual Corp. of WI
  $ 3,512       11.54 %     10.17 %     1.72 %     0.39 %     3.38 %     0.12 %     1.01 %                
BRKL
Brookline Bancorp, Inc. of MA
  $ 2,616       18.71 %     17.25 %     0.77 %     0.74 %     3.98 %     0.74 %     3.98 %                
DNBK
Danvers Bancorp, Inc. of MA
  $ 2,500       11.43 %     10.16 %     0.77 %     0.27 %     2.17 %     0.27 %     2.17 %                
DCOM
Dime Community Bancshares of NY
  $ 3,952       7.46 %     6.13 %     0.35 %     0.66 %     9.18 %     0.80 %     11.23 %                
FFCH
First Financial Holdings Inc. of SC
  $ 3,476       10.20 %     9.19 %     3.73 %     0.82 %     9.37 %     0.02 %     0.22 %                
FFIC
Flushing Financial Corp. of NY
  $ 4,143       8.69 %     8.29 %     2.32 %     0.52 %     6.23 %     0.62 %     7.42 %                
NAL
NewAlliance Bancshares of CT
  $ 8,434       17.01 %     11.09 %     0.66 %     0.55 %     3.31 %     0.49 %     2.93 %                
PBNY
Provident NY Bancorp, Inc. of NY
  $ 2,918       14.40 %     9.24 %     1.01 %     0.88 %     6.12 %     0.44 %     3.06 %                
TRST
TrustCo Bank Corp. NY of NY
  $ 3,680       6.69 %     6.67 %     1.50 %     0.79 %     11.78 %     0.77 %     11.46 %                
WFSL
Washington Federal, Inc. of WA
  $ 12,662       13.69 %     11.93 %     5.73 %     0.23 %     1.74 %     0.14 %     1.12 %                
 
(1) Average of High/Low or Bid/Ask price per share.
(2) EPS (estimate core basis) is based on actual trailing 12 month data, adjusted to omit non-operating items on a tax-effected basis, and is shown on a pro forma basis where appropriate.
(3) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings.
(4)  Indicated 12 month dividend, based on last quarterly dividend declared.
(5) Indicated 12 month dividend as a percent of trailing 12 month estimated core earnings.
(6) ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.
(7) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.
 
Source:  SNL Financial, LC. and RP ® Financial, LC. calculations.  The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.26
   
     2.     Price-to-Book (“P/B”) . The application of the P/B valuation method requires calculating the Company’s pro forma market value by applying a valuation P/B ratio, as derived from the Peer Group’s P/B ratio, to the Company’s pro forma book value.  Based on the $2.624 billion midpoint valuation, the Company’s pro forma P/B and P/TB ratios both equaled 101.32%.  In comparison to the average P/B and P/TB ratios for the Peer Group of 119.10% and 143.10%, the Company’s P/B and P/TB ratios reflected discounts of 14.9% and 29.2%, respectively.  In comparison to the Peer Group’s median P/B and P/TB ratios of 115.26% and 146.60%, respectively, the Company’s pro forma P/B and P/TB ratios at the midpoint value reflected discounts of 12.1% and 30.9%, respectively.  At the maximum of the range, the Company’s P/B and P/TB ratios both equaled 106.16%.  In comparison to the Peer Group’s average P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the top of the range reflected discounts of 10.9% and 25.8%, respectively.  In comparison to the Peer Group’s median P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the maximum of the range reflected discounts of 7.9% and 27.6%, respectively.  RP Financial considered the discounts under the P/B approach to be reasonable, given the Company’s pro forma P/E multiples were at a premium to the Peer Group’s P/E multiples and the Company’s pro forma tangible equity-to-assets ratio was more than double the Peer Group’s tangible equity-to-assets ratio.
 
     3.     Price-to-Assets (“P/A”) .  The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Company’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases.  In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein.  At the $2.624 billion midpoint of the valuation range, the Company’s value equaled 26.18% of pro forma assets.  Comparatively, the Peer Group companies exhibited an average P/A ratio of 13.51%, which implies a premium of 93.8% has been applied to the Company’s pro forma P/A ratio.  In comparison to the Peer Group’s median P/A ratio of 13.06%, the Company’s pro forma P/A ratio at the midpoint value reflects a premium of 101.2%.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.27
 
Comparison to Recent Offerings
 
As indicated at the beginning of this chapter, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings can not be a primary determinate of value.  Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals).  As discussed previously,  Eagle Bancorp Montana’s second-step offering closing value reflected a forma price/tangible book ratio of 81.4% (see Table 4.2).  In comparison, the Company’s pro forma price/tangible book ratio at the appraised midpoint value reflects a premium of 24.5%.  Eagle Bancorp Montana’s current P/TB ratio, based on closing stock prices as of April 16, 2010, equaled 85.4%.  In comparison to Eagle Bancorp Montana’s current P/TB ratio, the Company’s P/TB ratio at the midpoint value reflects an implied premium of 18.6%.
 
Also previously noted was Northwest Bancshares’ second-step offering completed in 2009, which was a larger offering more comparable to the size of Company’s second-step offering.  Northwest Bancshares’ pro forma price/tangible book ratio at the closing value equaled 101.5%.  In comparison, the Company’s pro forma price/tangible book ratio at the appraised midpoint value reflects a discount of 0.2%.  Northwest Bancshares’ P/TB ratio equaled 114.45%, based on closing stock prices as of April 16, 2010.  In comparison to Northwest Bancshares’ current P/TB ratio, the Company’s P/TB ratio at the midpoint value reflects an implied discount of 11.5% and at the maximum of the range the Company’s P/TB ratio reflects an implied discount of 7.2%.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.28
 
Valuation Conclusion
 
Based on the foregoing, it is our opinion that, as of April 16, 2010, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of the Company - was $2,623,802,000 at the midpoint, equal to 262,380,200 shares at a per share value of $10.00.  Based on regulation, the resulting range of value and pro forma shares, all based on $10.00 per share, are as follows:  $2,230,231,700 or 223,023,170 shares at the minimum and $3,017,372,300 or 301,737,230 shares at the maximum.
 
Based on this valuation and taking into account the ownership interest represented by the shares owned by the MHC, the midpoint of the offering range is $1,850,000,000 equal to 185,000,000 shares at $10.00 per share.  Based on regulation, the resulting offering range and offering shares, all based on $10.00 per share, are as follows:  $1,572,500,000 or 157,250,000 shares at the minimum and $2,127,500,000 or 212,750,000 shares at the maximum.  The pro forma valuation calculations relative to the Peer Group are shown in Table 4.4 and are detailed in Exhibit IV-7 and Exhibit IV-8.
 
 
 

 
 
RP ® Financial, LC. VALUATION ANALYSIS
  IV.29
 
Establishment of the Exchange Ratio
 
OTS regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company.  The Board of Directors of Capitol Federal Financial has independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company held by the public shareholders.  The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the subscription and syndicated offerings and the final appraisal.  Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 3.5445 shares of the Company for every one public share held by public shareholders.  Furthermore, based on the offering range of value, the indicated exchange ratio is 3.0129 at the minimum and 4.0762 at the maximum.  RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.
 
 
 

 
 
EXHIBITS
 
 
 

 
 
RP ® Financial, LC. LIST OF EXHIBITS
 
LIST OF EXHIBITS
         
Exhibit
Number
 
Description
 
       
 
I-1
 
Map of Office Locations
       
 
I-2
 
Audited Financial Statements
       
 
I-3
 
Key Operating Ratios
       
 
I-4
 
Investment Portfolio Composition
       
 
I-5
 
Yields and Costs
       
 
I-6
 
Loan Loss Allowance Activity
       
 
I-7
 
Interest Rate Risk Analysis
       
 
I-8
 
Fixed and Adjustable Rate Loans
       
 
I-9
 
Loan Portfolio Composition
       
 
I-10
 
Contractual Maturity by Loan Type
       
 
I-11
 
Loan Originations, Purchases and Repayments
       
 
I-12
 
Non-Performing Assets
       
 
I-13
 
Deposit Composition
       
 
I-14
 
Maturity of Time Deposits
       
 
I-15
 
Borrowing Activity
       
 
II-1
 
Historical Interest Rates
 
 
 

 
 
RP ® Financial, LC. LIST OF EXHIBITS
 
LIST OF EXHIBITS (continued)
         
Exhibit
Number
 
Description
 
       
 
III-1
 
General Characteristics of Publicly-Traded Institutions
       
 
III-2
 
Public Market Pricing of Mid-West Thrift Institutions
       
 
III-3
 
Public Market Pricing of All Publicly-Traded Thrift Institutions
       
 
III-4
 
Peer Group Market Area Comparative Analysis
       
 
IV-1
 
Stock Prices:  As of April 16, 2010
       
 
IV-2
 
Historical Stock Price Indices
       
 
IV-3
 
Historical Thrift Stock Indices
       
 
IV-4
 
Market Area Acquisition Activity
       
 
IV-5
 
Director and Senior Management Summary Resumes
       
 
IV-6
 
Pro Forma Regulatory Capital Ratios
       
 
IV-7
 
Pro Forma Analysis Sheet
       
 
IV-8
 
Pro Forma Effect of Conversion Proceeds
       
 
IV-9
 
Peer Group Core Earnings Analysis
       
 
V-1
 
Firm Qualifications Statement
 
 
 

 
 
EXHIBIT I-1
 
Capitol Federal Financial
Map of Office Locations
 
 
 

 

Exhibit I-1
Capitol Federal Financial
Map of Office Locations
 
GRAPHIC
 
 
 

 
 
EXHIBIT I-2
 
Capitol Federal Financial
Audited Financial Statements
[Incorporated by Reference]
 
 
 

 
 
EXHIBIT I-3
 
Capitol Federal Financial
Key Operating Ratios
 
 
 

 

Exhibit I-3
Capitol Federal Financial
Key Operating Ratios
                                                 
   
At or For the Three
Months Ended
December 31,
2009
                                         
                                             
       
At and for Year Ended September 30,
 
       
2009
   
2008
   
2007
   
2006
   
2005
 
Selected Performance and Financial Ratios and Other Data:
                                               
                                                 
Performance Ratios:
                                               
     Return on average assets
    1.00 %     0.81 %     0.65 %     0.41 %     0.58 %     0.77 %
     Return on average equity
    8.82       7.27       5.86       3.72       5.58       7.62  
     Dividends paid per public share  (1)
  $ 0.79     $ 2.11     $ 2.00     $ 2.09     $ 2.30     $ 2.00  
     Dividend payout ratio                                               
    79.46       66.47 %     81.30 %     133.14 %     97.41 %     62.59 %
     Ratio of operating expense to average total assets                                               
    1.08       1.14       1.04       0.98       0.88       0.87  
     Efficiency ratio                                           
    39.23       45.62       49.93       59.60       48.03       41.19  
Ratio of average interest-earning assets  to average interest-bearing liabilities
    1.12 x     1.12 x     1.12 x     1.12 x     1.11 x     1.10 x
Interest rate spread information:
                                               
     Average during period                                               
    1.91 %     1.86 %     1.35 %     0.93 %     1.19 %     1.59 %
     End of period                                               
    1.91       1.89       1.70       0.89       1.07       1.46  
Net interest margin                                               
    2.19       2.20       1.75       1.36       1.57       1.87  
Asset Quality Ratios:
                                               
     Non-performing assets to total assets
    0.47       0.46       0.23       0.12       0.10       0.08  
     Non-performing loans to total loans
    0.60       0.55       0.26       0.14       0.11       0.09  
     Allowance for loan losses to non-performing loans                                               
    37.59       32.83       42.37       56.87       79.03       89.14  
     Allowance for loan losses to loans receivable, net                                               
    0.23       0.18       0.11       0.08       0.08       0.08  
     Ratio of net charge-offs during the period to average loans outstanding
    0.02 %     0.04 %     *       *       *       *  
Capital Ratios:
                                               
     Equity to total assets at end of period (2)
    11.25       11.20       10.82       11.30       10.53       10.29  
     Average equity to average assets
    11.33       11.08       11.05       10.91       10.47       10.05  
                                                 
Regulatory Capital Ratios of Bank:
                                               
     Tangible equity                                               
    10.1       10.0       10.0       10.3       9.5       9.1  
     Tier 1 (core) capital                                               
    10.1       10.0       10.0       10.3       9.5       9.1  
     Tier 1 (core) risk-based capital
    23.8       23.2       23.1       22.9       22.6       21.3  
     Total risk-based capital                                               
    24.0       23.3       23.0       22.8       22.5       21.3  
                                                 
Other Data:
                                               
     Number of traditional offices
    34       33       30       29       29       29  
     Number of in-store offices
    10       9       9       9       9       8  
 

(1)
For all periods shown, Capitol Federal Savings Bank MHC, which owns a majority of the outstanding shares of Capitol Federal Financial common stock, waived its right to receive dividends paid on the common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2005.  Public shares exclude shares held by Capitol Federal Savings Bank MHC, as well as unallocated shares held in the employee stock ownership plan
(2)   CFF has no intangible equity items.
   
Less than 0.01%
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-4
 
Capitol Federal Financial
Investment Portfolio Composition
 
 
 

 
 
Exhibit I-4
Capitol Federal Financial
Investment Portfolio Composition
                                                                         
      December 31,
2009
           
2009
          September 30,
2008
           
2007
       
    Carrying
Value
   
% of
Total
   
Fair
Value
    Carrying
Value
   
% of
Total
   
Fair
Value
    Carrying
Value
   
% of
Total
   
Fair
Value
    Carrying
Value
   
% of
Total
   
Fair
Value
 
                                                   
(Dollars in thousands)
                         
AFS securities:
                                                                                               
   MBS
  $ 1,305,096       84.7 %   $ 1,305,096     $ 1,389,211       85.5 %   $ 1,389,211     $ 1,484,055       96.7 %   $ 1,484,055     $ 402,686       79.7 %   $ 402,686  
      U.S. government-sponsored enterprises
    228,840       14.9       228,840       229,875       14.2       229,875       44,188       2.9       44,188       99,705       19.8       99,705  
   Trust preferred securities
    2,408       0.2       2,408       2,110       0.1       2,110       2,655       0.2       2,655                    
   Municipal
bonds
    2,753       0.2       2,753       2,799       0.2       2,799       2,743       0.2       2,743       2,719       0.5       2,719  
   Total AFS securities
    1,539,097       100       1,539,097       1,623,995       100.0       1,623,995       1,533,641       100.0       1,533,641       505,110       100.0       505,110  
                                                                                                 
HTM securities:
                                                                                               
   MBS
    572,873       57.8       594,365       603,256       71.0       627,829       750,284       89.0       743,764       1,011,585       70.6       995,415  
   U.S. government-sponsored enterprises
    348,623       35.2       348,240       175,394       20.7       175,929       37,397       4.4       36,769       401,431       28.0       398,598  
   Municipal
bonds
    69,319       7.0       71,112       70,526       8.3       73,000       55,376       6.6       55,442       20,313       1.4       20,342  
   Total HTM securities
    990,815       100.0 %     1,013,717       849,176       100.0 %     876,758       843,057       100.0 %     835,975       1,433,329       100.0 %     1,414,355  
                                                                                                 
    $ 2,529,912             $ 2,552,814     $ 2,473,171             $ 2,500,753     $ 2,376,698             $ 2,369,616     $ 1,938,439             $ 1,919,465  
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-5
 
Capitol Federal Financial
Yields and Costs
 
 
 

 
 
Exhibit I-5
Capitol Federal Financial
Yields and Costs
                                                                                                                         
   
Three Months Ended
   
Year Ended September 30,
 
   
December 31, 2009
   
December 31, 2008
   
2009
   
2008
   
2007
 
                                                                                           
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
   
Average
Outstanding
Balance
   
Interest
Earned/
Paid
   
Yield/
Rate
 
                                       
(Dollars in thousands)
                                     
Assets
                                                                                                                       
Interest-earning assets:
                                                                                                                       
Mortgage loans (1)
  $ 5,347,359     $ 71,637       5.36 %   $ 5,206,218     $ 73,409       5.64 %   $ 5,296,297     $ 293,685       5.55 %   $ 5,099,147     $ 286,383       5.62 %   $ 5,022,178     $ 276,317       5.50 %
Other loans
    203,524       2,889       5.63       212,961       3,307       6.16       208,252       12,097       5.81       216,404       15,637       7.21       222,000       18,427       8.30  
Total loans receivable
    5,550,883       74,526       5.37       5,419,179       76,716       5.66       5,504,549       305,782       5.56       5,315,551       302,020       5.68       5,244,178       294,744       5.62  
MBS (2)
    1,888,230       20,754       4.40       2,201,531       26,402       4.80       2,110,701       97,926       4.64       1,888,186       88,395       4.68       1,605,901       68,752       4.28  
Investment
securities (2)(3)
    524,854       2,559       1.95       136,295       1,326       3.89       229,766       5,533       2.41       242,426       9,917       4.09       656,857       30,849       4.70  
Capital stock of FHLB
    133,075       1,001       2.98       124,958       780       2.48       129,716       3,344       2.58       129,216       6,921       5.36       153,478       10,017       6.53  
Cash and cash equivalents
    80,391       47       0.23       33,025       49       0.58       72,184       201       0.28       112,522       3,553       3.11       138,756       7,188       5.11  
Total interest-earning assets
    8,177,433       98,887       4.84       7,914,988       105,273       5.32       8,046,916       412,786       5.13       7,687,901       410,806       5.34       7,799,170       411,550       5.28  
Other noninterest-earning assets
    225,321                       161,092                       181,829                       186,312                       153,949                  
Total assets
  $ 8,402,754                     $ 8,076,080                     $ 8,228,745                     $ 7,874,213                     $ 7,953,119                  
                                                                                                                         
Liabilities and stockholders’ equity
                                                                                                                       
Interest-bearing liabilities:
                                                                                                                       
Savings
  $ 225,837     $ 361       0.63 %   $ 229,540     $ 618       1.07 %   $ 228,879     $ 1,873       0.82 %   $ 230,818     $ 4,105       1.77     $ 195,660     $ 4,952       2.53 %
Checking
    447,055       176       0.16       405,787       211       0.21       426,976       879       0.21       398,430       819       0.20       396,454       850       0.21  
Money market
    867,233       1,740       0.80       775,386       2,553       1.31       814,898       8,512       1.04       804,612       16,771       2.08       807,459       26,566       3.29  
Certificates
    2,667,141       19,828       2.95       2,473,763       23,403       3.75       2,585,560       89,207       3.45       2,507,036       111,740       4.44       2,504,069       114,911       4.59  
Total deposits
    4,207,266       22,105       2.09       3,884,476       26,785       2.73       4,056,313       100,471       2.48       3,940,896       133,435       3.37       3,903,642       147,279       3.77  
FHLB advances (4)
    2,393,134       24,819       4.11       2,477,961       29,545       4.72       2,437,978       106,551       4.36       2,552,883       125,748       4.89       3,009,538       153,363       5.03  
Other borrowings
    713,609       7,109       3.90       713,585       7,725       4.24       713,601       29,122       4.03       391,009       17,455       4.39       53,493       4,468       8.24  
Total interest-bearing liabilities
    7,314,009       54,033       2.93       7,076,022       64,055       3.58       7,207,892       236,144       3.27       6,884,788       276,638       3.99       6,966,673       305,110       4.35  
Other noninterest-bearing liabilities
    137,057                       121,970                       108,940                       119,353                       118,445                  
Stockholders’ equity
    951,688                       878,088                       911,913                       870,072                       868,001                  
Total liabilities and stockholders’ equity
  $ 8,402,754                     $ 8,076,080                     $ 8,228,745                     $ 7,874,213                     $ 7,953,119                  
                                                                                                                         
Net interest income
                                                          $ 176,642                     $ 134,168                     $ 106,440          
Net interest rate spread
                    1.91 %                     1.74 %                     1.86 %                     1.35                       0.93 %
Net interest-earning assets
  $ 863,424                     $ 838,966                     $ 839,024                     $ 803,113                     $ 832,497                  
Net interest margin
                    2.19 %                     2.08 %                     2.20 %                     1.75 %                     1.36 %
Ratio of interest-earning assets to interest-bearing liabilities
                    1.12  x                     1.12  x                     1.12  x                     1.12  x                     1.12  x


*
Annualized
(1)   Calculated net of deferred loan fees, loan discounts, and loans in process.  Non-accrual loans are included in the loans receivable average balance with a yield of zero percent.
(2)  MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.
(3)
The average balance of investment securities includes an average balance of nontaxable securities of $71.6 million and $57.5 million for the periods ended December 31, 2009 and 2008 and $61.0 million, $45.9 million, and $12.0 million for the years ended September 30, 2009, 2008 and 2007, respectively.
(4)  FHLB advances are stated net of deferred gains and deferred prepayment penalties.  The rate at December 31, 2009 is the effective rate.
(5) The average balance for other non-interest-earning assets, other non-interest-bearing liabilities, and stockholders’ equity was calculated based upon month-end balances.
                     
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-6
 
Capitol Federal Financial
Loan Loss Allowance Activity
 
 
 

 
 
Exhibit I-6
Capitol Federal Financial
Loan Loss Allowance Activity
                                                 
    Three                                
    Months                                
      Ended                                
    December                                
      31,       Year Ended September 30,  
      2009       2009         2008     2007         2006       2005  
         
 
 
Balance at beginning of period
Charge-offs:
  $ 10,150     $ 5,791     $ 4,181     $ 4,433     $ 4,598     $ 4,495  
One- to four-family loans-originated
    39       226       86       8       95       91  
One- to four-family loans-purchased
    856       1,781       321                    
Multi-family & commercial
                                   
Construction
                                   
Home equity
    23       1       2       3              
Other
    5       24       32       16       37       56  
Total charge-offs
    923       2,032       441       27       132       147  
Recoveries:
                                               
One- to four-family
                            1       35  
Multi-family & commercial
                                   
Construction
                                   
Home equity
                                   
Other
                                   
Total recoveries
                            1       35  
Net charge-offs
    923       2,032       441       27       131       112  
Allowance on loans in the loan swap transaction
    (135 )                       (281 )      
Provision (recovery)
    3,115       6,391       2,051       (225 )     247       215  
Balance at end of period
  $ 12,207     $ 10,150     $ 5,791     $ 4,181     $ 4,433     $ 4,598  
                                                 
Ratio of net charge-offs during the period to average loans outstanding (1)
    0.02 %     0.04 %     %     %     %     %
                                                 
Ratio of net charge-offs during the period to average non-performing assets
    2.39 %     7.11 %     3.12 %     0.31 %     1.77 %     1.31 %
                                                 
ALLL as a percentage of non-performing loans
    37.59 %     32.83 %     42.37 %     56.87 %     79.03 %     89.14 %
                                                 
ALLL as a percentage of total loans (end of period)
    0.23 %     0.18 %     0.11 %     0.08 %     0.08 %     0.08 %


(1)
Ratios for the years ended September 30, 2008, 2007, 2006 and 2005 calculate to be less than 0.01%.
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-7
 
Capitol Federal Financial
Interest Rate Risk Analysis
 
 
 

 
 
Exhibit I-7
Capitol Federal Financial
Interest Rate Risk Analysis
                 
Percentage Change in MVPE            
             
Change
(in Basis Points)
in Interest Rates (1)
 
At December 31,  
2009
   
At September 30,
2009
 
                 
 -100 bp
   N/A       N/A    
  000 bp
           
+100 bp
   -5.66     -4.92 %  
+200 bp
  -16.55     -18.11 %  
+300 bp
  -30.26     -34.32 %  
       

(1)        Assumes an instantaneous, permanent and parallel change in interest rates at all maturities.
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-8
 
Capitol Federal Financial
Fixed and Adjustable Rate Loans
 
 
 

 
 
Exhibit I-8
Capitol Federal Financial
Fixed and Adjustable Rate Loans
                         
   
Fixed
   
Adjustable
   
Total
 
   
(Dollars in thousands)
Real Estate Loans:
                       
     One- to four-family
  $ 4,096,494     $ 1,057,148     $ 5,153,642  
     Multi-family and commercial
    68,902       2,471       71,373  
     Construction
    15,185       545       15,730  
Consumer Loans:
                       
     Home equity
    53,203       136,760       189,963  
     Other
    3,780       3,928       7,708  
Total
  $ 4,237,564     $ 1,200,852     $ 5,438,416  
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-9
 
Capitol Federal Financial
Loan Portfolio Composition
 
 
 

 
 
Exhibit I-9
Capitol Federal Financial
Loan Portfolio Composition
                                                                                                 
   
  December 31,
2009
      September 30,  
        2009     2008     2007     2006     2005  
    Amount     Percent       Amount     Percent       Amount     Percent     Amount     Percent       Amount       Percent       Amount       Percent  
    (Dollars in thousands)   
  Real Estate Loans:                                                                                                
   One- to four-family
  $ 5,155,773       94.4 %   $ 5,321,935       94.2 %   $ 5,026,358       93.4 %   $ 4,992,398       93.4 %   $ 4,931,505       93.8 %   $ 5,189,006       94.5 %
   Multi-family and commercial
    71,395       1.3       80,493       1.4       56,081       1.0       60,625       1.1       56,774       1.1       49,563       0.9  
   Construction
    33,403       0.6       39,535       0.7       85,178       1.6       74,521       1.4       45,452       0.8       45,312       0.8  
     Total real estate loans
    5,260,571       96.3       5,441,963       96.3       5,167,617       96.0       5,127,544       95.9       5,033,731       95.7       5,283,881       96.2  
                                                                                                 
Consumer Loans:
                                                                                               
   Home equity
    193,987       3.5       195,557       3.5       202,956       3.8       208,642       3.9       212,938       4.1       198,135       3.6  
   Other
    9,186       0.2       9,430       0.2       9,272       0.2       10,440       0.2       10,804       0.2       12,371       0.2  
     Total consumer loans
    203,173       3.7       204,987       3.7       212,228       4.0       219,082       4.1       223,742       4.3       210,506       3.8  
     Total loans receivable
    5,463,744       100.0 %     5,646,950       100.0 %     5,379,845       100.0 %     5,346,626       100.0 %     5,257,473       100.0 %     5,494,387       100.0 %
                                                                                                 
Less:
                                                                                               
   Undisbursed loan funds
    17,089               20,649               43,186               42,481               22,605               14,803          
   Unearned loan fees and deferred costs
    10,525               12,186               10,088               9,893               9,318               10,856          
   Allowance for losses
    12,207               10,150               5,791               4,181               4,433               4,598          
Total loans receivable, net
  $ 5,423,923             $ 5,603,965             $ 5,320,780             $ 5,290,071             $ 5,221,117             $ 5,464,130          
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-10
 
Capitol Federal Financial
Contractual Maturity by Loan Type
 
 
 

 
 
Exhibit I-10
Capitol Federal Financial
Contractual Maturity by Loan Type
                                                               
    Real Estate     Consumer  
          Multi-family and     Construction                    
    One- to Four-Family     Commercial     and Development  (2)     Home Equity  (3)     Other     Total  
        Weighted           Weighted        
Weighted
       
Weighted
       
Weighted
         
Weighted
 
        Average         Average         Average         Average         Average           Average  
 
  Amount   Rate     Amount   Rate     Amount   Rate     Amount   Rate    
Amount
  Rate     Amount     Rate  
    (Dollars in thousands)  
Amounts due:
                                                                                   
Within one year  (1)  
 
$
2,131
   
6.00
%
 
$
22
   
7.00
%
 
$
17,673
   
5.18
%
 
$
4,024
   
4.14
%
 
$
1,478
   
5.59
%
 
$
25,328
   
5.11
%
                                                                                     
After one year:
                                                                                   
  Over one to two
   
5,117
   
5.57
     
   
     
15,730
   
5.11
     
1,456
   
4.64
     
1,083
   
8.10
     
23,386
   
5.32
 
  Over two to three
   
8,508
   
5.53
     
996
   
5.72
     
   
     
2,004
   
5.23
     
1,092
   
6.56
     
12,600
   
5.59
 
  Over three to five
   
45,562
   
5.30
     
34
   
8.50
     
   
     
3,580
   
5.42
     
5,136
   
5.36
     
54,312
   
5.32
 
  Over five to ten
   
479,433
   
5.18
     
6,867
   
5.87
     
   
     
32,187
   
5.11
     
368
   
8.62
     
518,855
   
5.19
 
  Over 10 to 15
   
856,233
   
5.00
     
13,098
   
6.40
     
   
     
60,379
   
4.87
     
29
   
6.50
     
929,739
   
5.01
 
  After 15 years
   
3,758,789
   
5.25
     
50,378
   
6.17
     
   
     
90,357
   
6.37
     
   
     
3,899,524
   
5.29
 
Total due after one year
   
5,153,642
   
5.21
     
71,373
   
6.18
     
15,730
   
5.11
     
189,963
   
5.64
     
7,708
   
6.07
     
5,438,416
   
5.23
 
                                                                                     
Total loans
 
$
5,155,773
   
         5.21
%
 
$
   71,395
   
6.18
%
 
$
33,403
   
5.15
%
 
$
193,987
   
5.60
%
 
$
9,186
   
6.00
%
   
5,463,744
   
5.23
%
                                                                                     
Less:
                                                                                   
  Undisbursed loan funds
                                                                         
17,089
       
  Unearned loan fees and
deferred costs
                                                             
10,525
       
  Allowance for loan losses
                                                                         
12,207
       
Total loans receivable, net
                                                                       
$
5,423,923
       
 

(1)
Includes demand loans, loans having no stated maturity, and overdraft loans.
(2)
Construction loans are presented based upon the term to complete construction.
(3)
For home equity loans, the maturity date calculated assumes the customer always makes the required minimum payment.  The majority of interest-only home equity lines of credit assume a balloon payment of unpaid principal at 120 months.  All other home equity lines of credit assume a term of 240 months.
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-11
 
Capitol Federal Financial
Loan Originations, Purchases and Repayments
 
 
 

 
 
Exhibit I-11
Capitol Federal Financial
Loan Originations, Purchases and Repayments
                                 
   
Three Months Ended
December 31,
     
Year Ended
September 30,
 
    2009     2009     2008     2007  
            (Dollars in thousands)  
 
Originations by type:
                               
  Adjustable-rate:                                
  Real estate - one- to four-family
  $ 14,885     $ 35,601     $ 65,740     $ 91,570  
                      - multi-family and commercial
                1,800        
                      - construction
          2,261       11,939       12,792  
  Home equity
    21,810       91,053       87,614       87,022  
  Other consumer
    1,190       4,391       1,731        
         Total adjustable-rate loans originated
    37,885       131,306       168,824       191,384  
Fixed-rate:
                               
  Real estate - one- to four-family
    146,194       936,930       584,181       541,521  
                      - multi-family and commercial
          14,891       975       4,873  
                      - construction
    8,395       24,563       47,584       32,368  
  Home equity
    1,500       10,069       14,475       25,285  
   Other consumer
    418       1,922       4,796       8,019  
        Total fixed-rate loans originated
    156,507       988,375       652,011       612,066  
        Total loans originated
    194,392       1,119,681       820,835       803,450  
                                 
Purchases and Participations:
                               
  Real estate - one- to four-family
    65,079       333,432       119,631       129,335  
                      - multi-family and commercial
                       
                      - construction
                      15,000  
        Total loans purchased/participations
    65,079       333,432       119,631       144,335  
                                 
Transfer of modified loans to loans held for sale, net
    (194,759 )     (94,672 )            
                                 
Principal repayments
    (245,838 )     (1,083,731 )     (899,178 )     (855,980 )
                                 
Decrease in other items, net
    (2,080 )     (7,605 )     (8,069 )     (2,652 )
                                 
   Net loan activity   $ (183,206 )   $ 267,105     $ 33,219     $ 89,153  
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-12
 
Capitol Federal Financial
Non-Performing Assets

 
 

 

Exhibit I-12
Capitol Federal Financial
Non-Performing Assets
                                                                         
                                      September 30,                          
   
December 31, 2009
   
2009
   
2008
   
2007
   
2006
   
2005
 
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
   
Number
   
Amount
 
Non-performing loans:
                                                                       
One- to four-family:
                                                                       
Originated
    104     $ 10,040       99     $ 9,248       70     $ 6,488       68     $ 4,941       56     $ 3,534       74     $ 4,471  
Purchased
    70       21,912       70       21,259       25       6,708       9       2,163       13       1,857       5       563  
Multi-family & commercial
                                                                       
Construction
                                                                       
Consumer and Other Loans:
                                                                                               
Home equity
    32       516       22       367       19       379       13       207       12       177       11       113  
Other
    6       9       8       45       11       91       7       41       3       41       4       11  
      212       32,477       199       30,919       125       13,666       97       7,352       84       5,609       94       5,158  
                                                                                                 
Real estate owned:
                                                                                               
One- to four-family:
                                                                                               
Originated  (1)
    55       4,726       51       5,702       36       2,228       30       2,036       34       2,401       30       1,368  
Purchased
    9       1,911       8       1,702       12       2,918       1       61                   1       245  
Multi-family & commercial
                                                                       
Construction
                                                                       
Consumer and Other Loans:
                                                                                               
Home equity
                                                                       
Other
                                                    1       8       1       40  
      64       6,637       59       7,404       48       5,146       31       2,097       35       2,409       32       1,653  
                                                                                                 
Total non-performing assets
    276     $ 39,114       258     $ 38,323       173     $ 18,812       128     $ 9,449       119     $ 8,018       126     $ 6,811  
                                                                                                 
Non-performing loans  as a percentage of total loans
            0.60 %             0.55 %             0.26 %             0.14 %             0.11 %             0.09 %
Non-performing assets as a percentage of total assets
            0.47 %             0. 46 %             0.23 %             0.12 %             0.10 %             0.08 %
 

(1)  Real estate related consumer loans are included in the one- to four-family category as the underlying collateral is a one- to four-family property.
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-13
 
Capitol Federal Financial
Deposit Composition
 
 
 

 

Exhibit I-13
Capitol Federal Financial
Deposit Composition
                                                 
   
At December 31,
    At September 30,  
   
2009
   
2009
   
2008
   
2007
 
   
Amount
   
Percent
of Total
   
Amount
   
Percent
of Total
   
Amount
   
Percent
of Total
   
Amount
   
Percent
of Total
 
Non-Certificates:
                                               
Checking
  $ 491,619       11.7 %   $ 439,975       10.4 %   $ 400,461       10.2 %   $ 394,109       10.1 %
Savings
    225,383       5.3       226,396       5.4       232,103       5.9       237,148       6.0  
Money market
    888,131       21.0       848,157       20.1       772,323       19.7       790,277       20.2  
                                                                 
Total non-certificates
    1,605,133       38.0       1,514,528       35.9       1,404,887       35.8       1,421,534       36.3  
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-14
 
Capitol Federal Financial
Maturity of Time Deposits
 
 
 

 
 
Exhibit I-14
Capitol Federal Financial
Maturity of Time Deposits
 
     
At December 31, 2009
       
     
Amount Due
   
Percent of
 
           
More than
   
More than
               
Total
 
     
One year
   
1 year to
   
2 to 3
   
More than
         
Certificates
 
     
or less
   
2 years
   
years
   
3 years
   
Total
   
of Deposit
 
     
(Dollars in thousands)
       
                                       
0.00 – 0.99%    
$
97,266
   
$
9
   
$
40
   
$
   
$
97,315
     
3.7
%
1.00 – 1.99%      
343,623
     
149,140
     
764
     
     
493,527
     
18.8
 
2.00 – 2.99%      
575,138
     
212,376
     
51,884
     
65,804
     
905,202
     
34.5
 
3.00 – 3.99%      
136,555
     
285,942
     
169,137
     
93,093
     
684,727
     
26.1
 
4.00 – 4.99%      
135,573
     
122,784
     
20,654
     
3,340
     
282,351
     
10.8
 
5.00 – 5.99%      
157,429
     
612
     
     
     
158,041
     
6.0
 
6.00 – 6.99%      
956
     
     
     
--
     
956
     
0.1
 
       
$
1,446,540
   
$
770,863
   
$
242,479
   
$
162,237
   
$
2,622,119
     
100.0
%
 
   
Maturity
 
         
Over
   
Over
             
   
3 months
   
3 to 6
   
6 to 12
   
Over
       
   
or less
   
months
   
months
   
12 months
   
Total
 
   
(Dollars in thousands)
 
                               
Certificates of deposit less than $100,000
 
$
288,552
   
$
297,159
   
$
430,530
   
$
879,674
   
$
1,895,915
 
Certificates of deposit of $100,000 or more
   
166,802
     
116,532
     
146,965
     
295,905
     
726,204
 
Total certificates of deposit
 
$
455,354
   
$
413,691
   
$
577,495
   
$
1,175,579
   
$
2,622,119
 
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT I-15
 
Capitol Federal Financial
Borrowing Activity

 
 

 

Exhibit I-15
Capitol Federal Financial
Borrowing Activity
                               
   
At or for the Three
Months Ended December
31,
   
At or for the Year Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
   
2007
 
    (Dollars in thousands)  
FHLB Advances :
                             
Balance
  $ 550,000     $ 795,000     $ 350,000     $ 620,000     $ 1,125,000  
Maximum balance outstanding at any month-end during the period
    550,000       795,000       795,000       925,000       1,275,000  
Average balance
    450,000       678,333       396,250       742,500       1,118,907  
Weighted average interest rate during the period
    4.49 %     4.44 %     4.54 %     4.31 %     3.95 %
Weighted average interest rate at end of period
    4.57 %     4.70 %     4.49 %     4.27 %     4.23 %
 
Source:  Capitol Federal Financial’s prospectus.

 
 

 
 
EXHIBIT II-1
 
Historical Interest Rates
 
 
 

 
 
Exhibit II-1
Historical Interest Rates(1)
                           
     
Prime
   
90 Day
   
One Year
   
10 Year
 
Year/Qtr. Ended
 
Rate
   
T-Bill
   
T-Bill
   
T-Bond
 
                           
2000:
Quarter 1
    9.00 %     5.88 %     6.28 %     6.03 %
 
Quarter 2
    9.50 %     5.88 %     6.08 %     6.03 %
 
Quarter 3
    9.50 %     6.23 %     6.07 %     5.80 %
 
Quarter 4
    9.50 %     5.89 %     5.32 %     5.12 %
                                   
2001:
Quarter 1
    8.00 %     4.30 %     4.09 %     4.93 %
 
Quarter 2
    6.75 %     3.65 %     3.72 %     5.42 %
 
Quarter 3
    6.00 %     2.40 %     2.49 %     4.60 %
 
Quarter 4
    4.75 %     1.74 %     2.17 %     5.07 %
                                   
2002:
Quarter 1
    4.75 %     1.79 %     2.70 %     5.42 %
 
Quarter 2
    4.75 %     1.70 %     2.06 %     4.86 %
 
Quarter 3
    4.75 %     1.57 %     1.53 %     3.63 %
 
Quarter 4
    4.25 %     1.22 %     1.32 %     3.83 %
                                   
2003:
Quarter 1
    4.25 %     1.14 %     1.19 %     3.83 %
 
Quarter 2
    4.00 %     0.90 %     1.09 %     3.54 %
 
Quarter 3
    4.00 %     0.95 %     1.15 %     3.96 %
 
Quarter 4
    4.00 %     0.95 %     1.26 %     4.27 %
                                   
2004:
Quarter 1
    4.00 %     0.95 %     1.20 %     3.86 %
 
Quarter 2
    4.00 %     1.33 %     2.09 %     4.62 %
 
Quarter 3
    4.75 %     1.70 %     2.16 %     4.12 %
 
Quarter 4
    5.25 %     2.22 %     2.75 %     4.24 %
                                   
2005:
Quarter 1
    5.75 %     2.80 %     3.43 %     4.51 %
 
Quarter 2
    6.00 %     3.12 %     3.51 %     3.98 %
 
Quarter 3
    6.75 %     3.55 %     4.01 %     4.34 %
 
Quarter 4
    7.25 %     4.08 %     4.38 %     4.39 %
                                   
2006:
Quarter 1
    7.75 %     4.63 %     4.82 %     4.86 %
 
Quarter 2
    8.25 %     5.01 %     5.21 %     5.15 %
 
Quarter 3
    8.25 %     4.88 %     4.91 %     4.64 %
 
Quarter 4
    8.25 %     5.02 %     5.00 %     4.71 %
                                   
2007:
Quarter 1
    8.25 %     5.04 %     4.90 %     4.65 %
 
Quarter 2
    8.25 %     4.82 %     4.91 %     5.03 %
 
Quarter 3
    7.75 %     3.82 %     4.05 %     4.59 %
 
Quarter 4
    7.25 %     3.36 %     3.34 %     3.91 %
                                   
2008:
Quarter 1
    5.25 %     1.38 %     1.55 %     3.45 %
 
Quarter 2
    5.00 %     1.90 %     2.36 %     3.99 %
 
Quarter 3
    5.00 %     0.92 %     1.78 %     3.85 %
 
Quarter 4
    3.25 %     0.11 %     0.37 %     2.25 %
                                   
2009:
Quarter 1
    3.25 %     0.21 %     0.57 %     2.71 %
 
Quarter 2
    3.25 %     0.19 %     0.56 %     3.53 %
 
Quarter 3
    3.25 %     0.14 %     0.40 %     3.31 %
 
Quarter 4
    3.25 %     0.06 %     0.47 %     3.85 %
                                   
2010:
Quarter 1
    3.25 %     0.16 %     0.41 %     3.84 %
     As of April 16, 2010   3.25 %     0.16 %     0.41 %     3.79 %
                                   
(1)      End of period data.
                             
                                   
Sources: Federal Reserve and The Wall Street Journal.
                 
 
 
 

 
 
EXHIBIT III-1
 
General Characteristics of Publicly-Traded Institutions

 
 

 
RP FINANCIAL, LC.
 
Financial Services Industry Consultants
1100 North Glebe Road, Suite 1100
Arlington, Virginia 22201
(703) 528-1700
 
Exhibit III-l
Characteristics of Publicly-Traded Thrifts
April 16, 2010
                                           
Ticker  
Financial Institution
 
Exchg .
 
Primary
Market
 
Operating Strat(l)
 
Total
Assets (2)
   
Offices
 
Fiscal
Year
 
Conv. 
Date
 
Stock Price
 
Market Value
                   
($Mil)
               
($)
 
($Mil)
                                       
California Companies                                      
                                           
PROV
 
Provident Fin. Holdings of CA (3)
 
NASDAQ
 
Riverside, CA
 
M.B.
  1,415     14   06-30   06/96   4 .42   50
BOFI
 
Bofi Holding, Inc. Of CA (3)
 
NASDAQ
 
San Diego, CA
 
Thrift
  1,345     1   06-30   03/05   15.77   129
FPTB
 
First PacTrust Bancorp of CA (3)
 
NASDAQ
 
Chula Vista, CA
 
Thrift
  894     9   12-31   08/02   9.94   42
KFED
 
K-Fed Bancorp MHC of CA (33.4)
 
NASDAQ
 
Covina, CA
 
Thrift
  878     9   06-30   03/04   10.14   135
BYFC
 
Broadway Financial Corp. of CA (3)
 
NASDAQ
 
Los Angeles, CA
 
Thrift
  520 S   5   12-31   01/96   5.02   9
                                           
Florida Companies                                      
                                           
BBX
 
BankAtlantic Bancorp Inc of FL (3)
 
NYSE
 
FortLauderdaleFL
 
M.B.
  4, 816     101   12-31   11/83   2.14   105
FCFL
 
First Community Bk Corp of FL (3)
 
NASDAQ
 
Pinellas Park FL
 
Thrift
  548     11   12-31   05/03   2.09   10
                                           
Mid- Atlantic Companies                                      
                                           
HCBK
 
Hudson city Bancorp, Inc of NJ (3)
 
NASDAQ
 
Paramus , NJ
 
Thrift
  60,268     131   12-31   06/05   14.40   7,582
NYB
 
New York Community Bcrp of NY (3)
 
NYSE
 
Westbury, NY
 
Thrift
  42,154     282   12-31   11/93   17.56   7,607
AF
 
Astoria Financial Corp. of NY (3)
 
NYSE
 
Lake Success , NY
 
Thrift
  20,252     85   12-31   11/93   15.54   1,509
ISBC
 
Investors Bcrp MHC of NJ (43.5)
 
NASDAQ
 
Short Hills, NJ
 
Thrift
  8,358     68   06-30   10/05   13.80   1,579
NWBI
 
Northwest Bancshares Inc of PA (3)
 
NASDAQ
 
Warren, PA
 
Thrift
  8,025     173   06-30   12/09   11.80   1,306
PFS
 
Provident Fin. Serv. Inc of NJ (3)
 
NYSE
 
Jersey City, NJ
 
Thrift
  6,836     82   12-31   01/03   12.45   745
BNCL
 
Beneficial Mut MHC of PA (44.1)
 
NASDAQ
 
Philadelphia, PA
 
Thrift
  4,674     68   12-31   07/07   9.96   815
FFIC
 
Flushing Fin. Corp. of NY (3)
 
NASDAQ
 
Lake Success, NY
 
Thrift
  4,143     19   12-31   11/95   13.58   423
DCOM
 
Dime Community Bancshars of NY (3)
 
NASDAQ
 
Brooklyn, NY
 
Thrift
  3,952     23   12-31   06/96   13.23   455
WSFS
 
WSFS Financial Corp. of DE (3)
 
NASDAQ
 
Wilmington, DE
 
Div.
  3,749     37   12-31   11/86   41.45   293
TRST
 
TrustCo Bank Corp NY of NY (3)
 
NASDAQ
 
Glenville, NY
 
Thrift
  3,680     129   12-31      /   6.39   490
PBNY
 
Provident NY Bncrp, Inc. of NY (3)
 
NASDAQ
 
Montebello, NY
 
Thrift
  2,918     35   09-30   01/04   9.85   385
KRNY
 
Kearny Fin Cp MHC of NJ (26.5)
 
NASDAQ
 
Fairfield, NJ
 
Thrift
  2,203     27   06-30   02/05   10.55   728
OCFC
 
OceanFirst Fin. Corp of NJ (3)
 
NASDAQ
 
Toms River, NJ
 
Thrift
  2,030     23   12-31   07/96   12.67   238
ORIT
 
Oritani Fin Cp MHC of NJ(25.7)
 
NASDAQ
 
Twnship of WA NJ
 
Thrift
  2,007     23   06-30   01/07   16.65   617
NFBK
 
Northfield Bcp MHC of NY(45.1)
 
NASDAQ
 
Avenel, NY
 
Thrift
  2,002     18   12-31   11/07   14.83   651
ESBF
 
ESB Financial Corp. of PA (3)
 
NASDAQ
 
Ellwood City, PA
 
Thrift
  1,961     24   12-31   06/90   12.93   156
PVSA
 
Parkvale Financial Corp of PA (3)
 
NASDAQ
 
Monroeville, PA
 
Thrift
  1,916     48   06-30   07/87   8.75   48
ROMA
 
Roma Fin Corp MHC of NJ (27.0)
 
NASDAQ
 
Robbinsville, NJ
 
Thrift
  1,312     15   12-31   07/06   12.31   381
ABBC
 
Abington Bancorp, Inc. of PA (3)
 
NASDAQ
 
Jenkintown, PA
 
Thrift
  1,238     20   12-31   06/07   8.45   178
FXCB
 
Fox Chase Bncp MHC of PA(41.0)
 
NASDAQ
 
Hatboro, PA
 
Thrift
  1,174     11   12-31   10/06   10.80   147
CBHJ
 
Cape Bancorp, Inc. of NJ (3)
 
NASDAQ
 
Cape My Ct Hs,NJ
 
Thrift
  1,073     20   12-31   02/08   7.35   98
BFED
 
Beacon Federal Bancorp of NY (3)
 
NASDAQ
 
East Syracuse NY
 
Thrift
  1,067     8   12-31   10/07   8.90   58
CSBK
 
Clifton Svg Bp MHC of NJ(37.l)
 
NASDAQ
 
Clifton, NJ
 
Thrift
  1,060     11   03-31   03/04   9.60   255
ESSA
 
ESSA Bancorp, Inc. of  PA (3)
 
NASDAQ
 
Stroudsburg, PA
 
Thrift
  1,034     14   09-30   04/07   12.73   180
SVBI
 
Severn Bancorp, Inc. of MD (3)
 
NASDAQ
 
Annapolis , MD
 
Thrift
  968     4   12-31      /   4.36   44
HARL
 
Harleysville Svgs Fin Cp of PA (3)
 
NASDAQ
 
Harleysville, PA
 
Thrift
  840     7   09-30   08/87   13.94   51
CARV
 
Carver Bancorp, Inc. of NY (3)
 
NASDAQ
 
New York, NY
 
Thrift
  812     10   03-31   10/94   8.57   21
OSHC
 
Ocean Shore Holding Co. of NJ (3)
 
NASDAQ
 
Ocean City, NJ
 
Thrift
  770 P   10   12-31   12/09   11.59   85
FSBI
 
Fidelity Bancorp, Inc. of PA (3)
 
NASDAQ
 
Pittsburgh, PA
 
Thrift
  736     14   09-30   06/88   5.89   18
THRD
 
TF Fin. Corp. of Newtown PA (3)
 
NASDAQ
 
Newtown, PA
 
Thrift
  714     14   12-31   07/94   19.15   51
MLVF
 
Malvern Fed Bncp MHC PA (45.0)
 
NASDAQ
 
Paoli, PA
 
Thrift
  682     8   09-30   05/08   9.65   59
ONFC
 
Oneida Financl MHC of NY (44.9)
 
NASDAQ
 
Oneida, NY
 
Thrift
  591     16   12-31   12/98   9.75   76
BCSB
 
BCSB Bancorp, Inc. of MD (3)
 
NASDAQ
 
Baltimore, MD
 
Thrift
  586     18   09-30   04/08   10.00   31
COBK  
Colonial Bank MHC of NJ (44. 8)
 
NASDAQ
 
Bridgeton, NJ
 
Thrift
 
569
    9   12-31   06/05   9.94   44
MGYR
 
Magyar Bancorp MHC of NJ (44.5)
 
NASDAQ
 
Nw Brunswick, NJ
 
Thrift
  558     5   09-30   01/06   3.81   22
PBCI
 
Pamrapo Bancorp, Inc. of NJ (3)
 
NASDAQ
 
Bayonne, NJ
 
Thrift
  558     10   12-31   11/89   7.96   39
BFSB
 
Brooklyn Fed MHC of NY (24.7)
 
NASDAQ
 
Brooklyn, NY
 
Thrift
  532     5   09-30   04/05   8.05   104
NECB
 
NE Comm Bncrp MHC of NY (45.0)
 
NASDAQ
 
White Plains, NY
 
Thrift
  527     8   12-31   07/06   6.04   80
PBIP
 
Prudential Bncp MHC PA (29.3)
 
NASDAQ
 
Philadelphia, PA
 
Thrift
  506     7   09-30   03/05   7.84   81
FKFS
 
First Keystone Fin., Inc of PA (3)
 
NASDAQ
 
Media, PA
 
Thrift
  506     8   09-30   01/95   13.40   33
ESBK
 
Elmira Svge Bank, FSB of NY (3)
 
NASDAQ
 
Elmira, NY
 
Thrift
  499     10   12-31   03/85   16. 99   33
GCBC
 
Green Co Bcrp MHC of NY (43.9)
 
NASDAQ
 
Catskill, NY
 
Thrift
  473     13   06-30   12/98   15. 25   63
ALLB
 
Alliance Bank MHC of PA (42.0)
 
NASDAQ
 
Broomall, PA
 
Thrift
  464     9   12-31   01/07   8.30   56
WSB
 
WSB Holdings, Inc. of Bowie MD (3)
 
NASDAQ
 
Bowie, MD
 
Thrift
  438     5   12-31   08/86   3.25   26
LSBK
 
Lake Shore Bnp MHC of NY(41.3)
 
NASDAQ
 
Dunkirk, NY
 
Thrift
  426     9   12-31   04/06   8.09   50

 
 

 
 
RP FINANCIAL, LC.
 
Financial Services Industry Consultants
1100 North Glebe Road, Suite 1100
Arlington, Virginia 22201
(703) 528-1700
 
Exhibit III-1
Characteristics of Publicly-Traded Thrifts
April 16, 2010
                                           
Ticker
 
Financial Institution
  Exchg .  
Primary
Market
 
Operating Strat(l)
 
Total
Assets (2)
    Offices  
Fiscal Year
 
Conv. 
Date
 
Stock
Price
 
Market
 Value
                   
($Mil)
               
($)
 
($Mil)
                                           
Mid-Atlantic Companies (continued)                                      
                                           
OBAF
 
OBA Financial Serv. Inc of MD (3)
  NASDAQ  
Germantown, MD
 
Thrift
  397 P   5   06-30   01/10   10.99   51
WVFC
 
WVS Financial Corp. of PA (3)
  NASDAQ  
Pittsburgh, PA
 
Thrift
  392     6   06-30   11/93   13.97   29
PBHC
 
Pathfinder BC MHC of NY (36.3)
  NASDAQ  
Oswego, NY
 
Thrift
  372     14   12-31   11/95   6.96   17
MSBP
 
MSB Fin Corp MHC of NJ (41.8)
  NASDAQ  
 Millington, NJ
 
Thrift
  364     5   06-30   01/07   8.00   42
FFCO
 
FedFirst Fin MHC of PA (42.5)
  NASDAQ  
Monessen, PA
 
Thrift
  353     9   12-31   04/05   6.00   38
ROME
 
Rome Bancorp, Inc. of Rome NY (3)
  NASDAQ  
Rome, NY
 
Thrift
  330     5   12-31   03/05   8.35   57
CMSB
 
CMS Bancorp Inc of W Plains NY (3)
  NASDAQ  
White Plains, NY
 
Thrift
  227     6   09-30   04/07   8.40   16
IFSB
 
Independence FSB of DC (3)
  NASDAQ  
Washington, DC
 
Thrift
  167 S   4   12-31   06/85   1.40   2
                                           
Mid-West Companies                                      
                                           
FBC
 
Flagstar Bancorp, Inc. of MI (3)
  NYSE     
Troy, MI
 
Thrift
  14,012     176   12-31   04/97   0.69   323
TFSL
 
TFS Fin Corp MHC of OH (26.5)
  NASDAQ  
Cleveland, OH
 
Thrift
  10,726     38   09-30   04/07   14.02   4,323
CFFN
 
Capitol Fd Fn MHC of KS (29.6)
  NASDAQ  
Topeka, KS
 
Thrift
  8, 375     44   09-30   04/99   37.53   2,778
ABCW
 
Anchor BanCorp Wisconsin of WI (3)
  NASDAQ  
Madison, WI
 
M.S.
  4,459     72   03-31   07/92   1.02   22
BKMU
 
Bank Mutual Corp of WI (3)
  NASDAQ  
Milwaukee, WI
 
Thrift
  3,512     80   12-31   10/03   7.17   326
FPFC
 
First Place Fin. Corp. of OH (3)
  NASDAQ  
Warren, OH
 
Thrift
  3,259     47   06-30   01/99   4.95   84
TONE
 
TierOne Corp. of Lincoln NE (3)
  NASDAQ  
Lincoln, NE
 
Thrift
  3,161 J   69   12-31   10/02   0.55   10
UCFC
 
United Community Fin. of OH (3)
  NASDAQ  
Youngstown, OH
 
Thrift
  2,338     39   12-31   07/98   1.67   52
FDEF
 
First Defiance Fin. Corp of OH (3)
  NASDAQ  
Defiance, OH
 
Thrift
  2,058     35   12-31   10/95   11.90   97
WSBF
 
Waterstone Fin MHC of WI (26.2)
  NASDAQ  
Wauwatosa, WI
 
Thrift
  1,868     10   12-31   10/05   3.66   114
BFIN
 
BankFinancial Corp. of IL (3)
  NASDAQ  
Burr Ridge, IL
 
Thrift
  1,567     18   12-31   06/05   9.59   205
NASB
 
NASB Fin, Inc. of Grandview MO (3)
  NASDAQ  
Grandview, MO
 
Thrift
  1,560 S   9   09-30   09/85   23.23   183
PULB
 
Pulaski Fin Cp of St. Louis MO (3)
  NASDAQ  
St. Louis, MO
 
Thrift
  1,434     12   09-30   12/98   7.75   79
MFSF
 
MutualFirst Fin. Inc. of IN (3)
  NASDAQ  
Muncie, IN
 
Thrift
  1,399     33   12-31   12/99   6.81   48
HFFC
 
HF Financial Corp. of SD (3)
  NASDAQ  
Sioux Falls, SD
 
Thrift
  1,175     33   06-30   04/92   10.58   73
CITZ
 
CFS Bancorp, Inc of Munster IN (3)
  NASDAQ  
Munster, IN
 
Thrift
  1,082     22   12-31   07/98   4.79   52
HMNF
 
HMN Financial, Inc. of MN (3)
  NASDAQ  
Rochester, MN
 
Thrift
  1,036     17   12-31   06/94   6.18   26
HFBC
 
HopFed Bancorp, Inc. of KY (3)
  NASDAQ  
Hopkinsville, KY
 
Thrift
  1,030     18   12-31   02/98   12.05   43
CASH
 
Meta Financial Group of IA (3)
  NASDAQ  
Storm Lake, IA
 
Thrift
  916     12   09-30   09/93   26.90   71
PVFC
 
PVF Capital Corp. of Solon OH (3)
  NASDAQ  
Solon, OH
 
R.E.
  869     17   06-30   12/92   2.03   16
FCLF
 
First Clover Leaf Fin Cp of IL (3)
  NASDAQ  
Edwardsville, IL
 
Thrift
  586     4   12-31   07/06   6.99   56
CZWI
 
Citizens Comm Bncorp Inc of WI (3)
  NASDAQ  
Eau Claire, WI
 
Thrift
  567     27   09-30   11/06   4.08   21
FSFG
 
First Savings Fin. Grp. of IN (3)
  NASDAQ  
Clarksville, in
 
Thrift
  491     7   09-30   12/08   12.85   31
FCAP
 
First Capital, Inc. of IN (3)
  NASDAQ  
Corydon, IN
 
Thrift
  456     13   12-31   01/99   15.50   43
FFFD
 
North Central Bancshares of IA (3)
  NASDAQ  
Fort Dodge, IA
 
Thrift
 
455
    11   12-31   03/96   16.86   23
LPSB
 
LaPorte Bancrp MHC of IN (45.6)
  NASDAQ  
La Porte, IN
 
Thrift
  406     8   12-31   10/07   6.23   29
WAYN
 
Wayne Savings Bancshares of OH (3)
  NASDAQ  
Wooster, OH
 
Thrift
  403     11   03-31   01/03   8.55   26
UCBA
 
United Comm Bncp MHC IN (40.8)
  NASDAQ  
Lawrenceburg, IN
 
Thrift
  398     6   06-30   03/06   6.20   49
RIVR
 
River Valley Bancorp of IN (3)
  NASDAQ  
Madison, IN
 
Thrift
  396     9   12-31   12/96   13.90   21
LSBI
 
LSB Fin. Corp. of Lafayette IN (3)
  NASDAQ  
Lafayette, IN
 
Thrift
  371     5   12-31   02/95   11.00   17
CHEV
 
Cheviot Fin Cp MHC of OH (38.5)
  NASDAQ  
Cincinnati, OH
 
Thrift
  342     6   12-31   01/04   9.15   81
FFHS
 
First Franklin Corp. of OH (3)
  NASDAQ  
Cincinnati, OH
 
Thrift
  302     8   12-31   01/88   10.00   17
JXSB
 
Jcksnville Bcp MHC of IL (45.9)
  NASDAQ  
Jacksonville, IL
 
Thrift
  289     7   12-31   04/95   11.50   22
CFBK
 
Central Federal Corp. of OH (3)
  NASDAQ  
Fairlawn, OH
 
Thrift
  274     4   12-31   12/98   1.49   6
KFFB
 
KY Fst Fed Bp MHC of KY (39.9)
  NASDAQ  
Hazard, KY
 
Thrift
  239     4   06-30   03/05   10.04   79
FFNM
 
First Fed of N. Michigan of MI (3)
  NASDAQ  
Alpena, MI
 
Thrift
  234     8   12-31   04/05   1.51   4
PFED
 
Park Bancorp of Chicago IL (3)
  NASDAQ  
Chicago, IL
 
Thrift
  219     5   12-31   08/96   5.24   6
FBSI
 
First Bancshares, Inc. of HO (3)
  NASDAQ  
Mntn Grove, MO
 
Thrift
  210     11   06-30   12/93   9.09   14
FFDF
 
FFD Financial Corp of Dover OH (3)
  NASDAQ  
Dover, OH
 
Thrift
  198     5   06-30   04/96   13.50   14
                                           
New En gland Companies                                      
                                           
PBCT
 
Peoples United Financial of CT (3)
  NASDAQ  
Bridgeport, CT
 
Div.
  21,256     293   12-31   04/07   16.40   6,094
NAL
 
NewAlliance Bancshares of CT (3)
  NYSE  
New Haven, CT
 
Thrift
  8,434     88   12-31  
04/04
  12.66   1,343
BHLB
 
Berkshire Hills Bancorp of MA (3)
  NASDAQ  
Pittsfield, MA
 
Thrift
  2,700     43   12-31   06/00   20.64   287
BRXL
 
BrooKline Bancorp, Inc. of MA (3)
  NASDAQ  
Brookline, MA
 
Thrift
  2,616     18   12-33  
07/02
  10.60   626
DNBK
 
Danvers Bancorp, Inc. of MA (3)
  NASDAQ  
Danvers, MA
 
Thrift
  2,500     26   12-31   01/08   14.89   323
RCKB
 
Rockville Fin MHC of CT (42.9)
  NASDAQ  
Vrn Rockville CT
 
Thrift
  1,571     21   12-31   05/05   12.07   226
UBNK
 
United Financial Bncrp of MA (3)
  NASDAQ  
W Springfield MA
 
Thrift
  1,541     24   12-31   12/07   13.81   231
EBSB
 
Meridian Fn Serv MHC MA (43.4)
  NASDAQ  
East Boston, MA
 
Thrift
  1,211     25   12-31   01/08   11.01   243

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
1100 North Glebe Road, Suite 1100
Arlington, Virginia 22201
(703) 528-1700
 
Exhibit III-1
Characteristics of Publicly-Traded Thrifts
April 16, 2010
 
       
 
   
 
   
  
 
 
 
 
 
 
 
            Primary   Operating     Total       Fiscal    Conv.   Stock   Market  
Ticker   Financial Institution   Exchg.   Market   Strat(l)  
Assets(2)
  Offices   Year   Date  
Price
 
Value
 
                    ($Mil)               ($)   ($Mil)   
New England Companies (continued)
                                     
                                           
WFD
 
Westfield Fin. Inc. of NA (3)
 
NASDAQ
 
Westfield, MA
 
Thrift
 
1,191
 
11
 
12-31
 
01/07
 
9.68
 
289
 
NHTB
 
NH Thrift Bancshares of NH (3)
 
NASDAQ
 
Newport, NH
 
Thrift
 
963
 
27
 
12-31
 
05/86
 
11.65
 
67
 
LEGC
 
Legacy Bancorp, Inc. of MA (3)
 
NASDAQ
 
Pittsfield, MA
 
Thrift
 
946
 
20
 
12-31
 
10/05
 
9.43
 
82
 
HIFS
 
Hingham Inst. for Sav. of MA (3)
 
NASDAQ
 
Hingham, MA
 
Thrift
 
926
 
10
 
12-31
 
12/88
 
35.50
 
75
 
SIFI
 
SI Fin Gp Inc MHC of CT (38.2)
 
NASDAQ
 
Willimantic, CT
 
Thrift
 
872
 
21
 
12-31
 
10/04
 
6.75
 
80
 
LSBX
 
LSB Corp of No. Andover MA (3)
 
NASDAQ
 
North Andover, MA
 
Thrift
 
817
 
8
 
12-31
 
05/86
 
12.56
 
57
 
HBNK
 
Hampden Bancorp, Inc. of MA (3)
 
NASDAQ
 
Springfield, MA
 
Thrift
 
575
 
9
 
06-30
 
01/07
 
9.87
 
72
 
CEBK
 
Central Bncrp of Somerville MA (3)
 
NASDAQ
 
Somerville, MA
 
Thrift
 
558
 
11
 
03-31
 
10/86
 
9.85
 
16
 
NVSL
 
Naug Vlly Fin MHC of CT (40.5)
 
NASDAQ
 
Naugatuck, CT
 
Thrift
 
557
 
10
 
12-31
 
10/04
 
6.77
 
48
 
CBNK
 
Chicopee Bancorp, Inc. of MA (3)
 
NASDAQ
 
Chicopee, MA
 
Thrift
 
544
 
8
 
12-31
 
07/06
 
12.96
 
83
 
PSBH
 
PSB Hldgs Inc MHC of CT (42.9)
 
NASDAQ
 
Putnam, CT
 
Thrift
 
480
 
8
 
06-30
 
10/04
 
5.10
 
33
 
NFSB
 
Newport Bancorp, Inc. of RI (3)
 
NASDAQ
 
Newport, RI
 
Thrift
 
459
 
6
 
12-31
 
07/06
 
12.00
 
46
 
MFLR
 
Mayflower Bancorp, Inc. of MA (3)
 
NASDAQ
 
Middleboro, MA
 
Thrift
 
246
 
7
 
04-30
 
12/87
 
7.55
 
16
 
                                       
North-West Companies
                                     
                                       
WFSL
 
Washington Federal, Inc. of WA (3)
 
NASDAQ
 
Seattle, WA
 
Thrift
 
12,662
 
172
 
09-30
 
11/82
 
20.43
 
2,297
 
FFNW
 
First Fin NW, Inc of Renton WA (3)
 
NASDAQ
 
Renton, WA
 
Thrift
 
1,315
 
1
 
12-31
 
10/07
 
7.30
 
137
 
RVSB
 
Riverview Bancorp, Inc. of WA (3)
 
NASDAQ
 
Vancouver, WA
 
Thrift
 
858
 
18
 
03-31
 
10/97
 
2.31
 
25
 
TSBK
 
Timberland Bancorp, Inc. of WA (3)
 
NASDAQ
 
Hoquiam, WA
 
Thrift
 
716
 
22
 
09-30
 
01/98
 
4.57
 
32
 
                                       
South -East Companies                                      
                                       
FFCH
 
First Fin. Holdings Inc. of SC (3)
 
NASDAQ
 
Charleston, SC
 
Thrift
 
3,476
 
65
 
09-30
 
11/83
 
14.04
 
232
 
SUPR
 
Superior Bancorp of AL (3)
 
NASDAQ
 
Birmingham, AL
 
Thrift
 
3,222
 
73
 
12-31
 
12/98
 
3.56
 
42
 
ACFC
 
Atl Cst Fed Cp of GA MHC(35.l)
 
NASDAQ
 
Waycross, GA
 
Thrift
 
906
 
11
 
12-31
 
10/04
 
3.14
 
42
 
CSBC
 
Citizens South Bnkg Corp of NC (3)
 
NASDAQ
 
Gastonia, NC
 
Thrift
 
792
 
15
 
12-31
 
10/02
 
6.55
 
49
 
TSH
 
Teche Hlding Cp of N Iberia LA (3)
 
AMEX
 
New Iberia, LA
 
Thrift
 
757
 
20
 
09-30
 
04/95
 
33.00
 
69
 
FFBH
 
First Fed. Bancshares of AR (3)
 
NASDAQ
 
Harrison, AR
 
Thrift
 
750
 
20
 
12-31
 
05/96
 
3.16
 
15
 
JFBI
 
Jefferson Bancshares Inc of TN (3)
 
NASDAQ
 
Morristown, TN
 
Thrift
 
671
 
12
 
06-30
 
07/03
 
4.84
 
32
 
CFFC
 
Community Fin. Corp. of VA (3)
 
NASDAQ
 
Staunton, VA
 
Thrift
 
541
 
11
 
03-31
 
03/88
 
4.62
 
20
 
HBCP
 
Home Bancorp Inc. Lafayette LA (3)
 
NASDAQ
 
Lafayette, LA
 
Thrift
 
525
 
11
 
12-31
 
10/08
 
13.91
 
122
 
HBOS
 
Heritage Fn Gp MHC of GA(24.4)
 
NASDAQ
 
Albany, GA
 
Thrift
 
470
 S 
10
 
12-31
 
06/05
 
12.64
 
131
 
FABK
 
First Advantage Bancorp of TN (3)
 
NASDAQ
 
Clarksville, TN
 
Thrift
 
344
 
5
 
12-31
 
11/07
 
10.75
 
48
 
LABC
 
Louisiana Bancorp, Inc. of LA (3)
 
NASDAQ
 
Metairie, LA
 
Thrift
 
330
 
3
 
12-31
 
07/07
 
15.15
 
72
 
GSLA
 
GS Financial Corp. of LA (3)
 
NASDAQ
 
Metairie, LA
 
Thrift
 
272
 
6
 
12-31
 
04/97
 
13.30
 
17
 
AFCB
 
Athens Bancshares, Inc. of TN (C3)
 
NASDAQ
 
Athens, TN
 
Thrift
 
269
 P 
7
 
12-31
 
01/10
 
10.84
 
30
 
                                 
South-West Companies
                               
                                 
VPFG
 
Viewpoint Finl MHC of TX(43.1)
 
NASDAQ
 
Plano, TX
 
Thrift
 
2,379
 
24
 
12-31
 
10/06
 
17.07
 
426
 
OABC
 
OmniAmerican Bancorp Inc of TX (3)
 
NASDAQ
 
Fort Worth, TX
 
Thrift
 
1,108
 P
16
 
12-31
 
01/10
 
11.65
 
139
 
                                       
Western Companies (Excl CA)
                                     
                                       
UWBK
 
United Western Bncp, Inc of CO (3)
 
NASDAQ
 
Denver, CO
 
Thrift
 
2,526
 
8
 
12-31
 
10/96
 
1.74
 
51
 
TBNK
 
Territorial Bancorp, Inc of HI (3)
 
NASDAQ
 
Honolulu, HI
 
Thrift
 
1,390
 
25
 
12-31
 
07/09
 
19.93
 
245
 
HOME
 
Home Federal Bancorp Inc of ID (3)
 
NASDAQ
 
Nampa, ID
 
Thrift
 
822
 
24
 
09-30
 
12/07
 
15.93
 
266
 
EBMTD
 
Eagle Bancorp Montanta of MT (3)
 
NASDAQ
 
Helena, MT
 
Thrift
 
326
 P
6
 
06-30
 
04/10
 
10.50
 
43
 
 
Other Areas
     
NOTES:
(1)
Operating strategies are: Thrift=Traditional Thrift, M.B. =Mortgage Banker, R.E. =Real Estate Developer, Div. =Diversified, and Ret. =Retail Banking.
 
(2)
Most recent quarter end available (E=Estimated, and P=Pro Forma)
     
Source:
SNL Financial, LC.

 
 

 
 
EXHIBIT III-2
 
Public Market Pricing of Mid-West Thrift Institutions
 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit III-2
Market Pricing Comparatives
Prices As   of April 16, 2010
                                           
       
Market
Capitalization
 
Per Share Data
                     
         
Core
12-Mth
EPS (2)
 
Book
Value/
Share
 
Pricing Ratios(3)
 
       
Price/
Share(1)
 
Market
Value
                         
Financial Institution
 
         
P/E
 
P/B
 
P/A
 
P/TB
 
P/CORE
 
       
($)
 
($Mil)
 
($)
 
($)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
                                           
All Public Companies
 
10.65
 
320.58
 
-0.10
 
12.48
 
19.19
 
89.20
 
10.73
 
97.65
 
19.58
 
Special Selection Grouping (8)
 
9.57
 
110.31
 
-0.50
 
12.93
 
19.99
 
77.43
 
8.50
 
82.35
 
21.04
 
                                           
Comparable Group
                                     
                                           
Special Comparative Group (8)
                                     
ABCW
 
Anchor BanCorp Wisconsin of WI (7)
 
1.02
 
22.12
 
-7.68
 
0.15
 
NM
 
NM
 
0.50
 
NM
 
NM
 
BKMU
 
Bank Mutual Corp of WI
 
7.17
 
326.06
 
0.09
 
8.85
 
23.90
 
81.02
 
9.28
 
93.60
 
NM
 
BFIN
 
BankFinanclal Corp. of IL
 
9.59
 
205.38
 
0.01
 
12.31
 
NM
 
77.90
 
13.11
 
86.79
 
NM
 
CITZ
 
CFS Bancorp, Inc of Munster IN
 
4.79
 
51.59
 
0.00
 
10.25
 
NM
 
46.73
 
4.77
 
46.73
 
NM
 
CFFN
 
Capitol Fd Fn MHC of KS (29.6)
 
37.53
 
822.09
 
0.98
 
12.73
 
39.09
 
294.82
 
33.17
 
294.82
 
38.30
 
CFBX
 
Central Federal Corp. of OH
 
1.49
 
6.11
 
-2.56
 
3.95
 
NM
 
37.72
 
2.23
 
38.11
 
NM
 
CHEV
 
Cheviot Fin Cp MHC of OH (38.5)
 
9.15
 
31.23
 
0.11
 
7.75
 
NM
 
118.06
 
23.74
 
118.06
 
NM
 
CZWI
 
Citizens Comm Bncorp Inc of WI
 
4.08
 
20.86
 
0.40
 
10.80
 
NM
 
37.78
 
3.68
 
42. 95
 
10.20
 
FFDF
 
FFD Financial Corp of Dover OH
 
13.50
 
13.65
 
0.45
 
17.71
 
17.53
 
76.23
 
6.91
 
76.23
 
30.00
 
FBSI
 
First Bancshares, Inc. of MO
 
9.09
 
14.10
 
-0.86
 
15.49
 
NM
 
58.68
 
6.71
 
59.10
 
NM
 
FCAP
 
First Capital, Inc. of IN
 
15.50
 
42.81
 
0.20
 
16.63
 
NM
 
93.21
 
9.40
 
106.02
 
NM
 
FCLF
 
First clover Leaf Fin Cp of IL
 
6.99
 
55.65
 
-1.09
 
9.66
 
NM
 
72.36
 
9.50
 
86.83
 
NM
 
FDEF
 
First Defiance Fin. Corp of OH
 
11.90
 
96.60
 
0.33
 
24.36
 
18.59
 
48.85
 
4.70
 
71.90
 
36.06
 
FFNM
 
First Fed of N. Michigan of MI
 
1.51
 
4.35
 
-2.30
 
7.99
 
NM
 
18.90
 
1.86
 
19.69
 
NM
 
FFHS
 
First Franklin Corp. of OH
 
10.00
 
16.81
 
-1.74
 
13.21
 
NM
 
75.70
 
5.57
 
75.70
 
NM
 
FPFC
 
First Place Fin. Corp. of OH
 
4.95
 
84.02
 
-1.75
 
12.26
 
NM
 
40.38
 
2.58
 
42.42
 
NM
 
FSFG
 
First Savings Fin. Grp. of IN
 
12.85
 
31.03
 
0.61
 
21.80
 
19.77
 
58.94
 
6.32
 
70.37
 
21.07
 
FBC
 
Flagstar Bancorp, Inc. of MI
 
0.69
 
323.45
 
-1.77
 
0.70
 
NM
 
98.57
 
2.31
 
98.57
 
NM
 
HFFC
 
HF Financial Corp. of SD
 
10.58
 
73.41
 
0.69
 
13.30
 
13.23
 
79.55
 
6.25
 
84.03
 
15.33
 
HMNF
 
HMN Financial, Inc. of MN
 
6.18
 
26.23
 
-3.32
 
17.94
 
NM
 
34.45
 
2.53
 
34.45
 
NM
 
HFBC
 
HopFed Bancorp, Inc. of KY
 
12.05
 
43.32
 
-0.16
 
17.24
 
NM
 
69.90
 
4.21
 
71.22
 
NM
 
JXSB
 
Jcksnville Bcp MHC of IL (45.9) (7)
 
11.50
 
10.14
 
0.32
 
13.15
 
15.75
 
87.45
 
7.65
 
98.04
 
35.94
 
KFFB
 
KY Fst Fed Bp MHC of KY (39.9)
 
10.04
 
31.52
 
0.00
 
7.38
 
NM
 
136.04
 
32.96
 
182.88
 
NM
 
LSBI
 
LSB Fin. Corp. of Lafayette IN
 
11.00
 
17.09
 
-0.22
 
21.80
 
36.67
 
50.46
 
4.61
 
50.46
 
NM
 
LPSB
 
LaPorte Bancrp MHC of IN (45.6)
 
6.23
 
13.17
 
0.38
 
10.82
 
11.33
 
57.58
 
7.07
 
70.88
 
16.39
 
CASH
 
Meta Financial Group of IA
 
26.90
 
71.12
 
-0.86
 
17.61
 
NM
 
152.75
 
7.76
 
161.46
 
NM
 
MFSF
 
MutualFirst Fin. Inc. of IN
 
6.81
 
47.57
 
0.17
 
14.04
 
35.84
 
48.50
 
3.40
 
51.59
 
NM
 
NASB
 
NASB Fin, Inc. of Grandview MO
 
23.23
 
182.77
 
-0.38
 
21.15
 
9.76
 
109.83
 
11.72
 
111.63
 
NM
 
FFFD
 
North Central Bancshares of IA
 
16.86
 
22.73
 
1.92
 
28.31
 
8.52
 
59.55
 
4.99
 
59.55
 
8.78
 
PVFC
 
PVF Capital Corp. of Solon OH
 
2.03
 
16.20
 
-2.50
 
6.71
 
NM
 
30.25
 
1.86
 
30.25
 
NM
 
PFED
 
Park Bancorp of Chicago IL
 
5.24
 
6.25
 
-3.38
 
19.25
 
NM
 
27.22
 
2.86
 
27.22
 
NM
 
PULB
 
Pulaski Fin Cp of St. Louis MO
 
7.75
 
78.90
 
-0.30
 
8.49
 
19.87
 
91.28
 
5.50
 
95.92
 
NM
 
RIVR
 
River Valley Bancorp of IN
 
13.90
 
20.91
 
0.67
 
17.10
 
12.64
 
81.29
 
5.28
 
81.38
 
20.75
 
TFSL
 
TFS Fin Corp MHC of OH (26.5)
 
14.02
 
1147.38
 
-0.03
 
5.68
 
NM
 
246.83
 
40.30
 
248.14
 
NM
 
TONE
 
TierOne Corp. of Lincoln NE
 
0.55
 
9.92
 
-1.79
 
13.55
 
NM
 
4.06
 
0.31
 
4.13
 
NM
 
UCBA
 
United Comm Bncp MHC IN (40.8)
 
6.20
 
19.86
 
0.06
 
7.05
 
NM
 
87.94
 
12.21
 
87.94
 
NM
 
UCFC
 
United community Fin. of OH
 
1.67
 
51.60
 
-0.83
 
7.11
 
NM
 
23.49
 
2.21
 
23.55
 
NM
 
WSBF
 
Waterstone Fin MHC of WI (26.2)
 
3.66
 
30.01
 
-0.48
 
5.39
 
NM
 
67.90
 
6.12
 
67.90
 
NM
 
WAYN
 
Wayne Savings Bancshares of OH
 
8.55
 
25.68
 
0.63
 
12.19
 
13.15
 
70.14
 
6.37
 
74.41
 
13.57
 

         
Dividends(4)
 
Financial Characteristics (6)
 
         
Amout/
     
Payout
 
Total
 
Equity/
 
Tng Eq/
 
NPAs/
 
Reported
 
Core
 
Financial Institution
 
Share
 
Yield
 
Ratio(5)
 
Assets
 
Assets
 
Assets
 
Assets
 
ROA
 
ROE
 
ROA
 
ROE
 
         
($)
 
(%)
 
(%)
 
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
                                                     
All Public Companies
 
0.26
 
2.00
 
31.67
 
2,701
 
11.23
 
10.50
 
3.35
 
-0.10
 
-0.70
 
-0.14
 
-0.98
 
Special Selection Grouping (8)
 
0.28
 
2.15
 
19.00
 
1,836
 
10.50
 
9.92
 
4.23
 
-0.34
 
-2.72
 
-0.54
 
-4.44
 
                                                     
Comparable Group
                                             
                                                     
Special Comparative Group (8)
                                             
ABCW
   
Anchor BanCorp Wisconsin of WI (7)
 
0.00
 
0.00
 
NM
 
4,459
 
1.82
 
1.28
 
10.63
 
-3.02
 
NM
 
-3.40
 
NM
 
BKMU
   
Bank Mutual Corp of WI
 
0.28
 
3.91
 
NM
 
3,512
 
11.54
 
10.17
 
1.72
 
0.39
 
3.38
 
0.12
 
1.01
 
BFIN
   
BankFinanclal Corp. of IL
 
0.28
 
2.92
 
NM
 
1,567
 
16.83
 
15.37
 
4.04
 
-0.04
 
-0.24
 
0.01
 
0.08
 
CITZ
   
CFS Bancorp, Inc of Munster IN
 
0.04
 
0.84
 
NM
 
1,082
 
10.21
 
10.21
 
7.31
 
-0.05
 
-0.48
 
0.00
 
0.00
 
CFFN
   
Capitol Fd Fn MHC of KS (29.6 )
 
2.00
 
5.33
 
NM
 
8,375
 
11.25
 
11.25
 
0.64
 
0.86
 
7.69
 
0.87
 
7.85
 
CFBX
   
Central Federal Corp. of OH
 
0.00
 
0.00
 
NM
 
274
 
8.49
 
8.44
 
5.31
 
-3.65
 
-35.06
 
-3.72
 
-35.75
 
CHEV
   
Cheviot Fin Cp MHC of OH (38.5 )
 
0.44
 
4.81
 
NM
 
342
 
20.10
 
20.10
 
NA
 
0.31
 
1.55
 
0.29
 
1.42
 
CZWI
   
Citizens Comm Bncorp Inc of WI
 
0.00
 
0.00
 
KM
 
567
 
9.75
 
8.67
 
NA
 
-0.61
 
-5.57
 
0.38
 
3.48
 
FFDF
   
FFD Financial Corp of Dover OH
 
0.68
 
5.04
 
NM
 
198
 
9.06
 
9.06
 
NA
 
0.41
 
4.35
 
0.24
 
2.54
 
FBSI
   
First Bancshares, Inc. of MO
 
0.00
 
0.00
 
NM
 
210
 
11.43
 
11.36
 
2.57
 
-0.45
 
-4.20
 
-0.58
 
-5.47
 
FCAP
   
First Capital, Inc. of IN
 
0.72
 
4.65
 
NM
 
456
 
10.11
 
9.00
 
2.35
 
0.17
 
1.65
 
0.12
 
1.18
 
FCLF
   
First clover Leaf Fin Cp of IL
 
0.24
 
3.43
 
NM
 
586
 
13.13
 
11.19
 
NA
 
-1.43
 
-10.45
 
-1.41
 
-10.26
 
FDEF
   
First Defiance Fin. Corp of OH
 
0.00
 
0.00
 
0.00
 
2,058
 
11.38
 
8.56
 
2.99
 
0.26
 
2.24
 
0.13
 
1.15
 
FFNM
   
First Fed of N. Michigan of MI
 
0.00
 
0.00
 
NM
 
234
 
9.87
 
9.51
 
NA
 
-2.80
 
-24.63
 
-2.74
 
-24.11
 
FFHS
   
First Franklin Corp. of OH
 
0.00
 
0.00
 
NM
 
302
 
7.36
 
7.36
 
NA
 
-0.50
 
-6.59
 
-0.94
 
-12.47
 
FPFC
   
First Place Fin. Corp. of OH
 
0.00
 
0.00
 
NM
 
3,259
 
8.51
 
8.23
 
5.32
 
-0.57
 
-7.04
 
-0.90
 
-11.01
 
FSFG
   
First Savings Fin. Grp. of IN
 
0.00
 
0.00
 
0.00
 
491
 
10.71
 
9.13
 
NA
 
0.47
 
3.00
 
0.44
 
2.82
 
FBC
   
Flagstar Bancorp, Inc. of MI
 
0.00
 
0.00
 
NM
 
14,012
 
4.25
 
4.25
 
NA
 
-3.38
 
NM
 
-5.44
 
NM
 
HFFC
   
HF Financial Corp. of SD
 
0.45
 
4.25
 
56.25
 
1,175
 
7.85
 
7.46
 
NA
 
0.47
 
6.66
 
0.41
 
5.74
 
HMNF
   
HMN Financial, Inc. of MN
 
0.00
 
0.00
 
NM
 
1,036
 
9.64
 
9.64
 
7.98
 
-1.16
 
-12.00
 
-1.31
 
-13.51
 
HFBC
   
HopFed Bancorp, Inc. of KY
 
0.48
 
3.98
 
NM
 
1,030
 
7.76
 
7.66
 
NA
 
0.09
 
1.17
 
-0. 06
 
-0.72
 
JXSB
   
Jcksnville Bcp MHC of IL (45.9) (7 )
 
0.30
 
2.61
 
41.10
 
289
 
8.75
 
7.88
 
1.18
 
0.48
 
5.69
 
0.21
 
2.50
 
KFFB
   
KY Fst Fed Bp MHC of KY (39.9 )
 
0.40
 
3.98
 
NM
 
239
 
24.23
 
19.21
 
1.42
 
0.00
 
0.00
 
0.00
 
0.00
 
LSBI
   
LSB Fin. Corp. of Lafayette IN
 
0.50
 
4.55
 
NM
 
371
 
9.13
 
9.13
 
3.91
 
0.12
 
1.36
 
-0.09
 
-1.00
 
LPSB
   
LaPorte Bancrp MHC of IN (45.6 )
 
0.00
 
0.00
 
0.00
 
406
 
12.29
 
10.22
 
2.04
 
0.66
 
5.29
 
0.45
 
3.65
 
CASH
   
Meta Financial Group of IA
 
0.52
 
1.93
 
NM
 
916
 
5.08
 
4.82
 
1.65
 
-0.11
 
-2.04
 
-0.26
 
-4.88
 
MFSF
   
MutualFirst Fin. Inc. of IN
 
0.24
 
3.52
 
NM
 
1,399
 
9.27
 
8.89
 
2.86
 
0.09
 
1.02
 
0.08
 
0.91
 
NASB
   
NASB Fin, Inc. of Grandview MO
 
0.90
 
3.87
 
37.82
 
1,560
 
10.67
 
10.52
 
4.75
 
1.21
 
11.81
 
-0.19
 
-1.89
 
FFFD
   
North Central Bancshares of IA
 
0.04
 
0.24
 
2.02
 
455
 
10.61
 
10.61
 
3.54
 
0.57
 
5.93
 
0.56
 
5.75
 
PVFC
   
PVF Capital Corp. of Solon OH
 
0.00
 
0.00
 
NM
 
869
 
6.16
 
6.16
 
NA
 
-1.52
 
-24.08
 
-2.23
 
-35.41
 
PFED
   
Park Bancorp of Chicago IL
 
0.00
 
0.00
 
NM
 
219
 
10.50
 
10.50
 
7.29
 
-1.92
 
-16.77
 
-1.81
 
-15.79
 
PULB
   
Pulaski Fin Cp of St. Louis MO
 
0.38
 
4.90
 
NM
 
1,434
 
8.17
 
7.90
 
5.51
 
0.28
 
3.61
 
-0.21
 
-2.78
 
RIVR
   
River Valley Bancorp of IN
 
0.84
 
6.04
 
NM
 
396
 
7.75
 
7.75
 
2.30
 
0.43
 
6.37
 
0.26
 
3.88
 
TFSL
   
TFS Fin Corp MHC of OH (26.5 )
 
0.28
 
2.00
 
NM
 
10,726
 
16.33
 
16.25
 
3.25
 
0.11
 
0.70
 
-0.09
 
-0.52
 
TONE
   
TierOne Corp. of Lincoln NE
 
0.00
 
0.00
 
NM
 
3,161
 
7.73
 
7.62
 
10.69
 
-0.85
 
-10.44
 
-0.99
 
-12.22
 
UCBA
   
United Comm Bncp MHC IN (40.8 )
 
0.40
 
6.45
 
NM
 
398
 
13.89
 
13.89
 
3.08
 
0.20
 
1.42
 
0.12
 
0.85
 
UCFC
   
United community Fin. of OH
 
0.00
 
0.00
 
NM
 
2,338
 
9.39
 
9.37
 
7.03
 
-0.67
 
-7.16
 
-1.03
 
-11.01
 
WSBF
   
Waterstone Fin MHC of WI (26.2 )
 
0.00
 
0.00
 
NM
 
1,868
 
9.02
 
9.02
 
9.04
 
-0.53
 
-5.84
 
-0.79
 
-8.76
 
WAYN
   
Wayne Savings Bancshares of OH
 
0.24
 
2.81
 
36.92
 
403
 
9.08
 
8.60
 
1.41
 
0.48
 
5.53
 
0.47
 
5.36
 
 
(1)
Average of High/Low or Bid/Ask price per share.
(2)
EPS (estimate core basis) is based on actual trailing twelve month data, adjusted to omit non-operating items on a tax effected basis.
(3)
P/E = Price to earnings) P/E = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/CORE = Price to estimated core earnings.
(4)
Indicated twelve month dividend, based on last quarterly dividend declared.
(5)
Indicated dividend as a percent of trailing twelve month, estimated core earnings.
(6)
ROA   (return on assets) and ROE (return on equity) are indicated ratios based on trailing twelve month earnings and average equity and assets balances.
(7)
Excludes from Averages those companies the subject of actual or rumored acquisition, activities or unusual operating characteristics.
(8)
Includes Mid-West Companies;
 
Source:
SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP Financial, LC.

 
 

 
 
EXHIBIT III-3
 
Public Market Pricing of All Publicly-Traded Thrift Institutions

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
1100 North Glebe Road, Suite 1100
Arlington, Virginia 22201
(703)   528-1700
 
Exhibit III-3
Market Pricing Comparatives
Prices As of April 16, 2010
 
   
Market
Capitalization
 
Per Share Data
                                                         
     
Core
12-Mth
EPS (2)
 
Book
Value/
Share
 
Pricing Ratios (3)
 
Dividends (4)
 
Financial Characteristics (6)
 
   
Price/
Share (1)
 
Market
Value
                         
Amount/
Share
 
Yield
 
Payout
Ratio ($)
 
Total
Assets
 
Equity/
Assets
 
Tng Eq/
Assets
 
NPAs/
Assets
 
Reported
 
Core
 
Financial Institution
         
P/E
 
P/B
 
P/A
 
P/TB
 
P/CORE
               
ROA
 
ROE
 
ROA
 
ROE
 
   
($)
 
($Mil)
 
($)
 
($)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
                                                                                   
All Public Companies
 
10.65
 
320.58
 
-0.10
 
12.48
 
19.19
 
89.20
 
10.73
 
97.65
 
19.53
 
0.26
 
2.00
 
31.67
 
2,701
 
11.23
 
10.50
 
3.35
 
-0.10
 
-0.70
 
-0.14
 
-0.98
 
                                                                                   
Comparable Group
                                                                                 
                                                                                   
ABBC
Abington Bancorp, Inc. of PA
 
8.45
 
177.86
 
-0.33
 
10.18
 
NM
 
83.01
 
14.37
 
83.01
 
NM
 
0.20
 
2.37
 
NM
 
1,238
 
17.31
 
17.31
 
4.64
 
-0.59
 
-3.16
 
-0.58
 
-3.07
 
ALLS
Alliance Bank MHC of PA (42.0)
 
8.30
 
23.85
 
0.22
 
7.20
 
NM
 
115.28
 
12.03
 
115.28
 
37.73
 
0.12
 
1.45
 
60.00
 
464
 
10.44
 
10.44
 
NA
 
0.31
 
2.77
 
0.34
 
3.04
 
ABCW
Anchor BanCorp Wisconsin of WI (7)
 
1.02
 
22.12
 
-7.68
 
0.15
 
NM
 
NM
 
0.50
 
NM
 
NM
 
0.00
 
0.00
 
NM
 
4,459
 
1.82
 
1.28
 
10.63
 
-3.02
 
NM
 
-3.40
 
NM
 
AF
Astoria Financial Corp. of NY
 
15.54
 
1508.69
 
0.30
 
12.45
 
NM
 
124.82
 
7.45
 
147.44
 
NM
 
0.52
 
3.35
 
NM
 
20,252
 
5.97
 
5.10
 
2.37
 
0.13
 
2.35
 
0.14
 
2.43
 
AFCB
Athens Bancshares, Inc. of TN
 
10.84
 
30.11
 
0.54
 
17.42
 
20.07
 
62.33
 
11.21
 
62.23
 
20.07
 
0.00
 
0.00
 
0.00
 
269
 
0.00
 
0.00
 
2.12
 
0.56
 
NM
 
0.56
 
NM
 
ACFC
Atl Cat Fed Cp of GA MHC (35.1)
 
3.14
 
14.81
 
-1.90
 
4.21
 
NM
 
74.58
 
4.66
 
74.76
 
NM
 
0.00
 
0.00
 
NM
 
906
 
6.25
 
6.23
 
6.64
 
-3.03
 
-40.15
 
-2.64
 
-34.99
 
BCSB
BCSB Bancorp, Inc. of MD
 
10.00
 
31.21
 
-0.59
 
15.93
 
NM
 
62.77
 
5.33
 
62.89
 
NM
 
0.00
 
0.00
 
NM
 
586
 
10.26
 
10.25
 
1.20
 
-0.37
 
-3.61
 
-0.32
 
-3.09
 
BKMU
Bank Mutual Corp of WI
 
7.17
 
326.06
 
0.09
 
8.85
 
23.90
 
81.02
 
9.28
 
93.60
 
NM
 
0.28
 
3.91
 
NM
 
3,512
 
11.54
 
10.17
 
1.72
 
0.39
 
3.38
 
0.12
 
1.01
 
BBX
BankAtlantic Bancorp Inc of FL
 
2.14
 
105.33
 
-3.97
 
2.88
 
NM
 
74.31
 
2.19
 
83.92
 
NM
 
0.00
 
0.00
 
NM
 
4,816
 
2.94
 
2.61
 
10.33
 
-3.52
 
NM
 
-3.70
 
NM
 
BFIN
BankFinancial Corp. of IL
 
9.59
 
205.38
 
0.01
 
12.31
 
NM
 
77.90
 
13.11
 
86.79
 
NM
 
0.28
 
2.92
 
NM
 
1,567
 
16.83
 
15.37
 
4.04
 
-0.04
 
-0.24
 
0.01
 
0.08
 
BFED
Beacon Federal Bancorp of NY
 
8.90
 
58. 14
 
0.72
 
15.50
 
16.48
 
57.42
 
5.45
 
57.42
 
12.36
 
0.20
 
2.25
 
37.04
 
1,067
 
9.49
 
9.49
 
NA
 
0.34
 
3.52
 
0.45
 
4.70
 
BNCL
Beneficial Mut MHC of PA (44.1)
 
9.96
 
360.43
 
0.18
 
7.78
 
NM
 
128.02
 
17.44
 
161.17
 
NM
 
0.00
 
0.00
 
0.00
 
4,674
 
13.63
 
11.14
 
3.49
 
0.40
 
2.75
 
0.34
 
2.36
 
BHLB
Berkshire Hills Bancorp of MA
 
20.64
 
287.23
 
-1.08
 
27.64
 
NM
 
74.67
 
10.64
 
137.78
 
NM
 
0.64
 
3.10
 
NM
 
2,700
 
14.24
 
8.26
 
2.10
 
-0.64
 
-4.23
 
-0.56
 
-3.71
 
BOFI
Bofi Holding, Inc. of CA
 
15.77
 
129.16
 
1.48
 
11.33
 
8.76
 
139.19
 
9.60
 
139.19
 
10.66
 
0.00
 
0.00
 
0.00
 
1,345
 
7.63
 
7.63
 
1.24
 
1.14
 
16.33
 
0.94
 
13.43
 
BYFC
Broadway Financial Corp. of CA
 
5.02
 
8.75
 
0.68
 
12.84
 
6.27
 
39.10
 
1.68
 
39.10
 
7.38
 
0.04
 
0.80
 
5.00
 
520
 
6.40
 
6.40
 
2.84
 
0.31
 
4.47
 
0.26
 
3.80
 
BRKL
Brookline Bancorp, Inc. of MA
 
10.60
 
625.73
 
0.33
 
8.26
 
32.12
 
128.33
 
23.92
 
141.90
 
32.12
 
0.34
 
3.21
 
NM
 
2,616
 
18.71
 
17.25
 
0.77
 
0 .74
 
3.98
 
0.74
 
3.98
 
BFSB
Brooklyn Fed MHC of NY (24.7)
 
8.05
 
24.49
 
0.24
 
6.40
 
NM
 
125.78
 
19.49
 
125.78
 
33.54
 
0.44
 
5.47
 
NM
 
532
 
15.50
 
15.50
 
11.76
 
0.27
 
1.67
 
0.59
 
3.64
 
CITZ
CFS Bancorp, Inc of Munster IN
 
4.79
 
51.59
 
0.00
 
10.25
 
NM
 
46.73
 
4.77
 
46.73
 
NM
 
0.04
 
0.84
 
NM
 
1,062
 
10.21
 
10.21
 
7.31
 
-0.05
 
-0.48
 
0.00
 
0.00
 
CMSB
CMS Bancorp Inc of w Plains NY
 
8. 40
 
15.65
 
-0.33
 
11.22
 
NM
 
74.87
 
6.89
 
74.87
 
NM
 
0.00
 
0.00
 
NM
 
227
 
9.20
 
9.20
 
NA
 
-0.15
 
-1.58
 
-0.27
 
-2.89
 
CBNJ
Cape Bancorp, Inc. of NJ
 
7.35
 
97.86
 
-1.13
 
9.50
 
NM
 
77.37
 
9.12
 
94.59
 
MM
 
0.00
 
0.00
 
NM
 
1,073
 
11.79
 
9.86
 
NA
 
-1.64
 
-13.19
 
-1.38
 
-11.12
 
CFFN
Capitol Fd   Fn MHC of KS (29.6)
 
37.53
 
832.09
 
0.98
 
12.73
 
39.09
 
294.82
 
33.17
 
294.82
 
38.30
 
2.00
 
5.33
 
NM
 
8,375
 
11.25
 
11.25
 
0.64
 
0.86
 
7.69
 
0.87
 
7.85
 
CARV
Carver Bancorp, Inc. of NY
 
8.57
 
21.21
 
0.62
 
18.60
 
NM
 
46.08
 
2.61
 
46.35
 
13.82
 
0.40
 
4.67
 
NM
 
812
 
8.01
 
7.98
 
4.12
 
0.05
 
0.64
 
0.19
 
2.50
 
CESK
Central Bocrp of Somerville MA
 
9.85
 
16.12
 
-0.12
 
20.78
 
NM
 
47.40
 
2.89
 
50.75
 
NM
 
0.20
 
2.03
 
NM
 
558
 
7.80
 
7.43
 
0.93
 
-0.07
 
-0.93
 
-0.04
 
-0.47
 
CFBK
Central Federal Corp. of OH
 
1.49
 
6.11
 
-2.56
 
3.95
 
NM
 
37.72
 
2.23
 
38.11
 
NM
 
0.00
 
0.00
 
NM
 
274
 
8.49
 
8.44
 
5.31
 
-3.65
 
-35.06
 
-3.72
 
-35.75
 
CHEV
Cheviot Fin Cp MHC of OH (38.5)
 
9.15
 
31.23
 
0.11
 
7.75
 
NM
 
116.06
 
23.74
 
118.06
 
NM
 
0.44
 
4.81
 
NM
 
342
 
20.10
 
20.10
 
NA
 
0.31
 
1.55
 
0.29
 
1.42
 
CBNK
Chicopes Bancorp, Inc. of MA
 
12.96
 
82.67
 
-0.10
 
14.76
 
NM
 
87.80
 
15.19
 
87.80
 
NM
 
0.00
 
0.00
 
NM
 
544
 
17.30
 
17.30
 
0.90
 
-0.30
 
-1.70
 
-0.12
 
-0.68
 
CZWI
Citizens Comm Bncorp Inc of WI
 
4.08
 
20.86
 
0.40
 
10.80
 
NM
 
37.78
 
3.63
 
42.95
 
10.20
 
0.00
 
0.00
 
NM
 
567
 
9.75
 
8.67
 
NA
 
-0.61
 
-5.57
 
0.38
 
3.48
 
CSBC
Citizens South Bnkg Corp of NC
 
6.55
 
49.30
 
-4.22
 
6.88
 
NM
 
95.20
 
6.23
 
96.18
 
NM
 
0.16
 
2.44
 
NM
 
792
 
9.14
 
9.07
 
2.85
 
-3.77
 
-31.64
 
-3.86
 
-32.41
 
CSBK
Clifton Svg Bp MHC of NJ (37.1)
 
9.60
 
95.21
 
0.21
 
6.61
 
NM
 
145.23
 
24.02
 
145.23
 
NM
 
0.24
 
2.50
 
NM
 
1,060
 
16.54
 
16.54
 
NA
 
0.53
 
3.05
 
0.56
 
3.22
 
COBK
Colonial Bank MHC of NJ (44.8) (7)
 
9.94
 
19.69
 
0.52
 
10.25
 
31.06
 
96.98
 
7.76
 
96.98
 
19.12
 
0.00
 
0.00
 
0.00
 
569
 
8.00
 
8.00
 
1.77
 
0.26
 
3.30
 
0.42
 
5.36
 
CFFC
Community Fin. Corp. of VA
 
4.62
 
20.15
 
0.35
 
8.34
 
14.90
 
55.40
 
3.73
 
55.40
 
13.20
 
0.00
 
0.00
 
0.00
 
541
 
8.98
 
8.98
 
2.89
 
0.26
 
2.86
 
0.29
 
3.23
 
DNBK
Danvers Bancorp, Inc. of MA
 
14.89
 
323.20
 
0.24
 
13.16
 
NM
 
113.15
 
12.93
 
129.03
 
NM
 
0.08
 
0.54
 
33.33
 
2,500
 
11.43
 
10.16
 
0.77
 
0.27
 
2.17
 
0.27
 
2.17
 
DCOM
Dime Community Bancshara of NY
 
13.23
 
455.06
 
0.93
 
8.57
 
17.41
 
154.38
 
11.51
 
190.36
 
14.23
 
0.56
 
4.23
 
73.68
 
3,952
 
7.46
 
6.13
 
0.35
 
0.66
 
9.18
 
0.80
 
11-23
 
ESBF
ESB Financial Corp. of PA
 
12.93
 
155.64
 
1.03
 
13.70
 
13.33
 
94.38
 
7.94
 
127.51
 
12.55
 
0.40
 
3.09
 
41.24
 
1,961
 
8.40
 
6.35
 
0.25
 
0.59
 
7.51
 
0.63
 
7.98
 
ESSA
ESSA Bancorp, Inc. of PA
 
12.73
 
179.80
 
0.38
 
12.90
 
32.64
 
98.68
 
17.39
 
98.68
 
33.50
 
0.20
 
1.57
 
51.28
 
1,034
 
17.62
 
17.62
 
NA
 
0.53
 
2.94
 
0.51
 
2.87
 
EBMTD
Eagle Bancorp Montanta of MT
 
10.50
 
42.87
 
0.79
 
12.29
 
13.29
 
85.44
 
13.14
 
85.44
 
13.29
 
0.27
 
2.57
 
34.18
 
326
 
0.00
 
0.00
 
NA
 
0.99
 
NM
 
0.99
 
NM
 
ESBK
Elmira Svgs Bank, FSB of NY
 
16.99
 
32.59
 
1.19
 
18.82
 
10.49
 
90.28
 
6.53
 
141.58
 
14.28
 
0.80
 
4.71
 
49.38
 
499
 
10.92
 
8.52
 
NA
 
0.63
 
5.85
 
0.46
 
4.30
 
FFDF
FFD Financial Corp of Dover OH
 
13.50
 
13.65
 
0.45
 
17.71
 
17.53
 
76.23
 
6.91
 
76.23
 
30.00
 
0.68
 
5.04
 
NM
 
198
 
9.06
 
9.06
 
NA
 
0.41
 
4.35
 
0.24
 
2.54
 
FFCO
FedFirst Fin MHC of PA (42.5) (7)
 
6.00
 
16.13
 
0.10
 
6.70
 
NM
 
89.55
 
10.74
 
92.88
 
NM
 
0.00
 
0.00
 
0.00
 
353
 
12.01
 
11.65
 
0.47
 
0.18
 
1.55
 
0.18
 
1.55
 
FSBI
Fidelity Bancorp, Inc. of PA
 
5.89
 
17.95
 
0.07
 
13.20
 
NM
 
44.62
 
2.44
 
47.81
 
NM
 
0.08
 
1.36
 
NM
 
736
 
6.38
 
6.04
 
2.51
 
-0.49
 
-7.50
 
0.03
 
0.44
 
fabk
First Advantage Bancorp of TN
 
10.75
 
48.06
 
0.06
 
15.77
 
NM
 
68.17
 
13.96
 
68.17
 
NM
 
0.20
 
1.86
 
NM
 
344
 
20.48
 
20.48
 
0.50
 
0.10
 
0.51
 
0.08
 
0.38
 
FBSI
First Bancshares Inc. of MO
 
9.09
 
14.10
 
-0.86
 
15.49
 
NM
 
58.68
 
6.71
 
59.10
 
NM
 
0.00
 
0.00
 
NM
 
210
 
11.43
 
11.36
 
2.57
 
-0.45
 
-4.20
 
-0.58
 
-5.47
 
FCAP
First Capital, Inc. of IN
 
15. 50
 
42.01
 
0.20
 
16.63
 
NM
 
93.21
 
9.40
 
106.02
 
NM
 
0.72
 
4.65
 
NM
 
456
 
10.11
 
9.00
 
2.35
 
0.17
 
1.65
 
0.12
 
1.18
 
FCLP
First Clover Leaf Fin Cp of IL
 
6.99
 
55.65
 
-1.09
 
9.66
 
NM
 
72.36
 
9.50
 
86.33
 
NM
 
0.24
 
3.43
 
NM
 
586
 
13.13
 
11.19
 
NA
 
-1.43
 
-10.45
 
-1.41
 
-10.26
 
FCFL
First Community Bk Corp of FL
 
2.09
 
10.32
 
-1.14
 
6.10
 
NM
 
34.26
 
1.88
 
34.26
 
NM
 
0.00
 
0.00
 
NM
 
548
 
8.30
 
8.30
 
9.12
 
-1.03
 
-12.54
 
-1.04
 
-12.77
 
FBEF
First Defiance Fin. Corp of OH
 
11.90
 
96.60
 
0.33
 
24.36
 
18.59
 
48.85
 
4.70
 
71.90
 
36.06
 
0.00
 
0.00
 
0.00
 
2,058
 
11.38
 
8.56
 
2.99
 
0.26
 
2.24
 
0.13
 
1.15
 
FFNM
First Fed of N. Michigan of MI
 
1.51
 
4.35
 
-2.30
 
7.99
 
NM
 
18.90
 
1.86
 
19.69
 
NM
 
0.00
 
0.00
 
NM
 
234
 
9.87
 
9.51
 
NA
 
-2.80
 
-24.63
 
-2.74
 
-24.11
 
FFBH
First Fed. Bancshares of AR
 
3.16
 
15.32
 
-5.58
 
9.57
 
NM
 
33.02
 
2.04
 
33.02
 
NM
 
0.00
 
0.00
 
NM
 
750
 
8.35
 
8.35
 
NA
 
-3.48
 
-36.03
 
-3.49
 
-36.16
 
FFNW
First Fin NW , Inc of Renton MA
 
7.30
 
137.41
 
-2.21
 
12.14
 
NM
 
60.13
 
10.45
 
60.13
 
NM
 
0.34
 
4.66
 
NM
 
1,315
 
17.37
 
17.37
 
12.77
 
-3.16
 
-15.56
 
-3.23
 
-15.92
 
FFCH
First Fin. Holdings Inc. of SC
 
14.04
 
232.03
 
0.04
 
17.52
 
8.41
 
80.14
 
6.67
 
92.43
 
NM
 
0.20
 
1.42
 
11.98
 
3,476
 
10.20
 
9.19
 
3.73
 
0.82
 
9.37
 
0.02
 
0.22
 
FFHS
First Franklin Corp. of OH
 
10.00
 
16.61
 
-1.74
 
13.21
 
NM
 
75.70
 
5.57
 
75.70
 
NM
 
0.00
 
0.00
 
NM
 
302
 
7.36
 
7.36
 
NA
 
-0.50
 
-6.59
 
-0.94
 
-12.47
 
FKFS
First Keystone Fin., Inc of PA(7)
 
13.40
 
32.60
 
-0.71
 
13.22
 
NM
 
101.36
 
6.44
 
101.36
 
NM
 
0.00
 
0.00
 
NM
 
506
 
6.38
 
6.38
 
NA
 
-0.54
 
-8.48
 
-0.33
 
-5.24
 
FPTB
First PacTrust Bancorp of CA
 
9.94
 
42.20
 
-0.35
 
18.47
 
NM
 
53.82
 
4.72
 
53.82
 
NM
 
0.20
 
2.01
 
NM
 
894
 
10.90
 
10.90
 
6.32
 
-0.22
 
-2.06
 
-0.17
 
-1.53
 
FPFC
First Place Fin. Corp. of OH
 
4.95
 
84.02
 
-1.75
 
12.26
 
NM
 
40.38
 
2.58
 
42.42
 
NM
 
0.00
 
0.00
 
NM
 
3,259
 
8.51
 
8.23
 
5.32
 
-0.57
 
-7.04
 
-0.90
 
-11.01
 
FSFG
First Savings Fin. Grp. of IK
 
12.85
 
31.03
 
0.61
 
21.80
 
19.77
 
58.94
 
6.32
 
70.37
 
21.07
 
0.00
 
0.00
 
0.00
 
491
 
10.71
 
9.13
 
NA
 
0.47
 
3.00
 
0.44
 
2.82
 
FBC
Flagstar Bancorp, Inc. of HI
 
0.69
 
323.45
 
-1.77
 
0.70
 
NM
 
98.57
 
2.31
 
98.57
 
NM
 
0.00
 
0.00
 
NM
 
14,012
 
4.25
 
4.25
 
NA
 
-3.38
 
NM
 
-5.44
 
NM
 
FFIC
Flushing Fin. Corp. of NY
 
13.56
 
422.72
 
0.81
 
11.57
 
19.97
 
111.37
 
10.20
 
123.57
 
16.77
 
0.52
 
3.83
 
NM
 
4,143
 
6.69
 
8.29
 
2.32
 
0.52
 
6.23
 
0.62
 
7.42
 
 
 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
1100 North Glebe Road, Suite 1100
Arlington, Virginia 22201
(703) 528-1700
 
Exhibit III-3
Market Pricing Comparatives
Prices As of April 16, 2010
   
Market
Capitalization
 
Per Shaare Data
                                                         
     
Core
12-Mth
EPS (2)
 
Book
Value/
Share
 
Pricing Ratios (3)
 
Dividends (4)
 
Financial Characteristics (6)
 
   
Price/
Share (1)
 
Market
Value
                         
Amount/
Share
 
Yield
 
Payout
Ratio (5)
 
Total
Assets
 
Equity/
Assets
 
Tag Eq/
Assets
 
NPAs/
Assets
 
Reported
 
Core
 
Financial Institution
         
P/E
 
P/B
 
P/A
 
P/TB
 
P/CORE
               
ROA
 
ROE
 
ROA
 
ROE
 
   
($)
 
($Mil)
 
($)
 
($)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
                                                                                   
FXCB
Fox Chase Bncp MHC of PA (41.0)(7)
 
10.80
 
61.03
 
-0.16
 
9.08
 
NM
 
118.94
 
12.52
 
118.94
 
NM
 
0.00
 
0.00
 
NM
 
1,174
 
10.53
 
10.53
 
2.98
 
-0.10
 
-0.88
 
-0.19
 
-1.76
 
GSLA
GS Financial Corp. of LA
 
13.30
 
16.73
 
0.23
 
22.27
 
19.00
 
59.72
 
6.16
 
59.72
 
NM
 
0.40
 
3.01
 
57.14
 
272
 
10.31
 
10.31
 
2.45
 
0.34
 
3.14
 
0.11
 
1.03
 
GCBC
Green Co Bcrp MHC of NY (43.9)
 
15.25
 
27.47
 
1.39
 
10.36
 
13.50
 
147.20
 
13.27
 
147.20
 
10.97
 
0.68
 
4.46
 
60.18
 
473
 
9.01
 
9.01
 
0.78
 
1.01
 
11.53
 
1.24
 
14.18
 
HFFC
HF financial Corp. of SD
 
10.58
 
73.41
 
0.69
 
13.30
 
13.23
 
79.55
 
6.25
 
84.03
 
15.33
 
0,45
 
4.25
 
56.25
 
1,175
 
7.85
 
7.46
 
NA
 
0.47
 
6.66
 
0.41
 
5.74
 
HMNF
HMN Financial, Inc, of MN
 
6.18
 
26.23
 
-3.32
 
17.94
 
NM
 
34.45
 
2.53
 
34.45
 
NM
 
0.00
 
0.00
 
NM
 
1,036
 
9.64
 
9.64
 
7.98
 
-1.16
 
-12.00
 
-1.31
 
-13.51
 
HBNK
Hampden Bancorp, Inc. of MN
 
9.87
 
71.54
 
-0.10
 
13.06
 
NM
 
75.57
 
12.44
 
75.57
 
NM
 
0.12
 
1.22
 
NM
 
575
 
16.46
 
16.46
 
1.90
 
-0.14
 
-0.83
 
-0.13
 
-0.75
 
HARL
Harleysville Svgs Fin Cp of PA
 
13.94
 
50.81
 
1.40
 
13.97
 
11.15
 
99.79
 
6.05
 
99.79
 
9.96
 
0.76
 
5.45
 
60.80
 
840
 
6.06
 
6.06
 
NA
 
0.55
 
9.20
 
0.62
 
10.31
 
HBOS
Heritage Fn Gp MHC of GA (24.4)
 
12.64
 
32.12
 
-0,02
 
6.04
 
NM
 
209.27
 
27.94
 
212.44
 
NM
 
0.36
 
2.85
 
NM
 
470
 
13.35
 
13.18
 
NA
 
0.06
 
0.50
 
-0.04
 
-0.33
 
HIPS
Hingham Inst. for Sav. of MA
 
35.50
 
75.40
 
3.77
 
30.74
 
9.37
 
115.48
 
8.15
 
115.48
 
9.42
 
0.92
 
2.59
 
24.27
 
926
 
7.05
 
7.05
 
1.36
 
0.93
 
12.87
 
0.92
 
12.80
 
HBCP
Home Bancorp Inc . Lafayette LA
 
13.91
 
122.06
 
0.64
 
15.13
 
26.25
 
91.94
 
23.26
 
91.94
 
21.73
 
0.00
 
0.00
 
0.00
 
525
 
25.31
 
25.31
 
0.43
 
0.88
 
3.57
 
1.06
 
4.31
 
HOME
Home Federal Bancorp Inc of ID
 
15.93
 
266.00
 
-0.44
 
12.48
 
30.63
 
127.64
 
32.36
 
127.64
 
NM
 
0.22
 
1.38
 
42.31
 
822
 
25.35
 
25.35
 
3.29
 
1.16
 
4.24
 
-0.98
 
-3.59
 
HFBC
HopFed Bancorp, Inc. of KY
 
12.05
 
43.32
 
-0.16
 
17.24
 
NM
 
69.90
 
4.21
 
71.22
 
NM
 
0.48
 
3.98
 
NM
 
1,030
 
7.76
 
7.66
 
NA
 
0.09
 
1.17
 
-0.06
 
-0.72
 
HCBK
Hudson City Bancorp , Inc of NJ
 
14.40
 
7581.51
 
1.00
 
10.14
 
14.40
 
142.01
 
12.58
 
146.34
 
14.40
 
0.60
 
4.17
 
60.00
 
60,268
 
8.86
 
8.62
 
NA
 
0.92
 
10.22
 
0.92
 
10.22
 
IFSB
Independence FSB of DC
 
1.40
 
2.17
 
-0.21
 
6.43
 
NM
 
21.77
 
1.30
 
21.77
 
NM
 
0.00
 
0.00
 
NM
 
167
 
5.96
 
5.96
 
6.39
 
-0.06
 
-1.23
 
-0.18
 
-3.70
 
ISBC
Investors Bcrp MHC of NJ (43.5)
 
13.80
 
687.90
 
0.29
 
7.43
 
NM
 
185.73
 
18.90
 
191.67
 
NM
 
0.00
 
0.00
 
0.00
 
8,358
 
10.17
 
9.89
 
1.44
 
0.45
 
4.41
 
0.42
 
4.13
 
JXSB
Jckanville Bcp MHC of IL (45.9) (7)
 
11.50
 
10.14
 
0.32
 
13.15
 
15.75
 
87.45
 
7.65
 
98.04
 
35.94
 
0.30
 
2.61
 
41.10
 
289
 
8.75
 
7.88
 
1.18
 
0.48
 
5.69
 
0.21
 
2.50
 
JFBI
Jefferson Bancshares Inc of TN
 
4.84
 
32.45
 
0.20
 
11.98
 
25.47
 
40.40
 
4.84
 
58.17
 
24.20
 
0.00
 
0.00
 
0.00
 
671
 
11.98
 
8.63
 
3.55
 
0.19
 
1.60
 
0.20
 
1.68
 
KFED
K-Fed Bancorp MHC of CA (33.4)
 
10.14
 
45.05
 
0.22
 
6.94
 
NM
 
146.11
 
15.36
 
152.94
 
NM
 
0.44
 
4.34
 
NM
 
878
 
10.51
 
10.09
 
2.61
 
0.31
 
2.87
 
0.34
 
3.16
 
KFFB
KY Fst Fed Bp M HC of XY (39.9)
 
10.04
 
31.52
 
0.00
 
7.38
 
NM
 
136.04
 
32.96
 
182.88
 
NM
 
0.40
 
3.98
 
NM
 
239
 
24.23
 
19.21
 
1.42
 
0.00
 
0.00
 
0.00
 
0.00
 
KRNY
Kearny Fin Cp MHC of NJ (26.5)
 
10.55
 
193.33
 
0.09
 
6.97
 
NM
 
151.36
 
33.03
 
182.84
 
NM
 
0.20
 
1.90
 
NM
 
2,203
 
21.82
 
18.76
 
NA
 
0.26
 
1.15
 
0.29
 
1.30
 
LSBX
LSB Corp of No. Andover MA
 
12.56
 
56.61
 
0.63
 
13.43
 
14.95
 
93.52
 
6.93
 
93.52
 
19.94
 
0.28
 
2.23
 
33.33
 
817
 
7.41
 
7.41
 
NA
 
0.48
 
5.32
 
0.36
 
3.99
 
LSBI
LSB Fin, Corp. of Lafayette IN
 
11.00
 
17.09
 
-0.22
 
21.80
 
36.67
 
50.46
 
4.61
 
50.46
 
NM
 
0.50
 
4.55
 
NM
 
371
 
9.13
 
9.13
 
3.91
 
0.12
 
1.36
 
-0.09
 
-1.00
 
LPSB
LaPorte Bancrp MHC of IN (45.6)
 
6.23
 
13.17
 
0.38
 
10.82
 
11.33
 
57.58
 
7.07
 
70.88
 
16.39
 
0.00
 
0.00
 
0.00
 
406
 
12.29
 
10.22
 
2.04
 
0.66
 
5.29
 
0.45
 
3.65
 
LSBK
Lake Shore Bap MHC of NY (41.3)
 
8.09
 
20,69
 
0.37
 
9.01
 
23.11
 
89.79
 
11.70
 
89.79
 
21.86
 
0.24
 
2.97
 
68.57
 
426
 
13.03
 
13.03
 
1.10
 
0.52
 
3.93
 
0.55
 
4.16
 
LEGC
Legacy Bancorp, Inc. of MA
 
9.43
 
82.37
 
-0.15
 
13.89
 
NM
 
67.89
 
8.70
 
75.20
 
NM
 
0.20
 
2.12
 
NM
 
946
 
12.82
 
11.72
 
2.71
 
-0.82
 
-6.30
 
-0.14
 
-1.06
 
LABC
Louisiana Bancorp, Inc. of LA
 
15.15
 
72.17
 
0.49
 
15.40
 
28.58
 
98.38
 
21.89
 
98.38
 
30.92
 
0.00
 
0.00
 
0.00
 
330
 
22.25
 
22.25
 
0.78
 
0.78
 
3.17
 
0.72
 
2.93
 
MSBF
MSB Fin Corp MHC of NJ (41.8)
 
8.00
 
17.76
 
0.08
 
7.62
 
NM
 
104.99
 
11.57
 
104.99
 
NM
 
0.12
 
1.50
 
NM
 
364
 
11.02
 
11.02
 
NA
 
0.09
 
0.77
 
0.12
 
1.03
 
MGYR
Magyar Bancorp MHC of NJ (44.5)
 
3.81
 
9.78
 
-0.59
 
6.91
 
NM
 
55.14
 
3.94
 
55.14
 
NM
 
0.00
 
0.00
 
NM
 
558
 
7.14
 
7.14
 
NA
 
-0.39
 
-5.32
 
-0.61
 
-8.26
 
MLVF
Malvern Fed Bncp MHC PA (45.0)
 
9.65
 
26.72
 
0.08
 
11.36
 
NM
 
84.95
 
8.63
 
84.95
 
NM
 
0.12
 
1.24
 
NM
 
682
 
10.16
 
10.16
 
3.42
 
0.07
 
0.70
 
0.07
 
0.70
 
MFLR
Mayflower Bancorp, Inc. of MA
 
7.55
 
15.71
 
0.28
 
9.79
 
13.48
 
77.12
 
6.39
 
77.20
 
26.96
 
0.24
 
3.18
 
42.86
 
246
 
8.28
 
8.27
 
NA
 
0.47
 
5.90
 
0.24
 
2.95
 
EBSB
Meridian Fn Serv MHC MA (43.4)
 
11.01
 
106.89
 
0.17
 
9.07
 
NM
 
121.39
 
20.08
 
121.39
 
NM
 
0.00
 
0.00
 
0.00
 
1,211
 
16.55
 
16.55
 
2.19
 
0.32
 
1.94
 
0.32
 
1.94
 
CASH
Meta Financial Group of IA
 
26.90
 
71.12
 
-0.86
 
17.61
 
NM
 
152.75
 
7.76
 
161.46
 
NM
 
0.52
 
1.93
 
NM
 
916
 
5.08
 
4.82
 
1.65
 
-0.11
 
-2.04
 
-0.26
 
-4.68
 
MFSF
MutualFirst Fin. INC. of IN
 
6.81
 
47.57
 
0.17
 
14.04
 
35.84
 
48.50
 
3 .40
 
51.59
 
NM
 
0.24
 
3.52
 
NM
 
1,399
 
9.27
 
8.89
 
2.86
 
0.09
 
1.02
 
0.08
 
0.91
 
NASB
NASB Fin, Inc. of Grandview MO
 
23.23
 
182.77
 
-0.38
 
21.15
 
9.76
 
109.83
 
11.72
 
111.69
 
NM
 
0.90
 
3.87
 
37.82
 
1,560
 
10.67
 
10.52
 
4.75
 
1.21
 
11.81
 
-0.19
 
-1.89
 
NECB
NE Comm Bncrp MHC of NY (45.0)
 
6.04
 
35.94
 
-0.19
 
8.12
 
NM
 
74.38
 
15.15
 
75.69
 
NM
 
0.12
 
1.99
 
NM
 
527
 
20.37
 
20.09
 
6.44
 
-0.54
 
-2.41
 
-0.52
 
-2.29
 
NHTB
NH Thrift Bancshares of NH
 
11.65
 
67.24
 
0.54
 
13.49
 
10.79
 
86.36
 
6.99
 
138.53
 
21.57
 
0.52
 
4.46
 
48.15
 
963
 
9.12
 
6.27
 
0.66
 
0.69
 
7.39
 
0.35
 
3.70
 
NVSL
Naug vlly Fin MHC of CT (40.5) (7)
 
6.77
 
19.25
 
0.27
 
7.16
 
24.18
 
94.55
 
8.54
 
94.69
 
25.07
 
0.12
 
1.77
 
42.86
 
557
 
9.03
 
9.02
 
NA
 
0.36
 
4.08
 
0.35
 
3.94
 
NYB
New York Community Bcrp of NY
 
17.56
 
7606.94
 
1.30
 
12.39
 
19. 09
 
141.73
 
18.05
 
269.33
 
13.51
 
1.00
 
5.69
 
NM
 
42,154
 
12.73
 
7.13
 
NA
 
1.15
 
8.91
 
1.63
 
12.58
 
NAL
NewAlliance Bancshares of CT
 
12.66
 
1342.59
 
0.39
 
13.53
 
28.77
 
93.57
 
15.92
 
153.83
 
32.46
 
0.28
 
2.21
 
63.64
 
8,434
 
17.01
 
11.09
 
0.66
 
0.55
 
3.31
 
0.49
 
2.93
 
NFSB
Newport Bancocp, Inc. of RI
 
12,00
 
45.96
 
0.23
 
13.42
 
NM
 
89.42
 
10.02
 
89.42
 
NM
 
0.00
 
0.00
 
0.00
 
459
 
11.20
 
11.20
 
0.19
 
0.15
 
1.31
 
0.20
 
1.68
 
FFFD
North Central Bancshares or IA
 
16.86
 
22.73
 
1.92
 
28.31
 
8.52
 
59.55
 
4.99
 
59.55
 
8.78
 
0.04
 
0.24
 
2.02
 
455
 
10.61
 
10.61
 
3.54
 
0.57
 
5.93
 
0.56
 
5.75
 
NFBK
Northfield Bcp MHC of NY (45.1)
 
14.83
 
299.95
 
0.27
 
8.92
 
NM
 
166.26
 
32.52
 
173.65
 
NM
 
0.16
 
1.08
 
59.26
 
2,002
 
19.56
 
18.89
 
2.55
 
0.63
 
3.03
 
0.63
 
3.03
 
NWBI
Northwest Bancshares Inc of PA
 
11.80
 
1305.58
 
0.45
 
11.90
 
39.33
 
99.16
 
16.27
 
114.45
 
26.22
 
0.40
 
3.39
 
NM
 
8,025
 
16.41
 
14.53
 
1.81
 
0.46
 
4.32
 
0 .69
 
6.48
 
OBAF
OBA Financial Serv. Inc of MD
 
10.99
 
50.87
 
-0.09
 
16.92
 
NM
 
64.95
 
12.81
 
64.95
 
NM
 
0.00
 
0.00
 
NM
 
397
 
0.00
 
0.00
 
NA
 
-0.30
 
NM
 
-0.10
 
NM
 
OSHC
Ocean Shore Holding Co. of NJ
 
11.59
 
84.70
 
0.72
 
13.01
 
19.98
 
89.09
 
11.00
 
89.09
 
16.10
 
0.24
 
2.07
 
41.38
 
770
 
7.69
 
7.69
 
0.25
 
0.55
 
7.15
 
0.68
 
8.88
 
OCFC
OceanFirst Fin, Corp of NJ
 
12.67
 
238.47
 
0.60
 
9.75
 
19.20
 
129.95
 
11.75
 
129.95
 
21.12
 
0.48
 
3.79
 
72.73
 
2,030
 
9,04
 
9.04
 
NA
 
0.65
 
7.87
 
0.59
 
7.15
 
OABC
OmniAmerican Bancorp Inc of TX
 
11.65
 
138.67
 
-0.28
 
16.22
 
NM
 
71.82
 
12.51
 
71.82
 
NM
 
0.00
 
0.00
 
NM
 
1,108
 
8.23
 
8.23
 
2.82
 
-0.05
 
-0.65
 
-0.30
 
-3.66
 
ONFC
Oneida financl MHC of NY (44. 9) (7)
 
9.75
 
34.28
 
0.67
 
7.22
 
16.40
 
135.04
 
12.93
 
240.74
 
14,55
 
0.48
 
4.92
 
NM
 
591
 
10.01
 
6.06
 
0.41
 
0.74
 
7.49
 
0.93
 
9.46
 
ORIT
Oritani Fin Cp MHC of NJ (25.7) (7)
 
16.65
 
159.14
 
0.32
 
8.69
 
NM
 
248.88
 
30.73
 
246.88
 
NM
 
0.30
 
1.80
 
NM
 
2,007
 
12.35
 
12.35
 
NA
 
0.55
 
4.24
 
0.63
 
4.85
 
PSBK
PSB Hldgs Inc MHC of CT (42.9)
 
5.10
 
14.27
 
0.39
 
6.75
 
NM
 
75.56
 
6.93
 
90.91
 
13.08
 
0.00
 
0.00
 
NM
 
480
 
9.18
 
7.75
 
2.38
 
-0.87
 
-10.53
 
0.53
 
6.41
 
PVFC
PVF Capital Corp. of Solon OH
 
2.03
 
16.20
 
-2.50
 
6.71
 
NM
 
30.25
 
1.86
 
30.25
 
NM
 
0.00
 
0.00
 
NM
 
869
 
6.16
 
6.16
 
NA
 
-1.52
 
-24.08
 
-2.23
 
-35.41
 
PBCI
Pamrapo Bancorp, Inc. of NJ (7)
 
7.96
 
39.29
 
-0.45
 
9,77
 
NM
 
81.47
 
7.04
 
81.47
 
NM
 
0.00
 
0.00
 
NM
 
558
 
8.65
 
8.65
 
NA
 
-1.14
 
-12.81
 
-0.38
 
-4.30
 
PFED
Park Bancorp of Chicago IL
 
5.24
 
6.25
 
3.38
 
19.25
 
NM
 
27.22
 
2.86
 
27.22
 
NM
 
0.00
 
0.00
 
NM
 
219
 
10.50
 
10.50
 
7.29
 
-1.92
 
-16.77
 
-1.81
 
-15.79
 
PVSA
Parkvale Financial Corp of PA
 
8.75
 
48.22
 
1.02
 
21.73
 
NM
 
40.27
 
2.52
 
53.13
 
8.58
 
0.20
 
2.29
 
NM
 
1,916
 
7.91
 
6.50
 
NA
 
-0.58
 
-7.19
 
0.30
 
3.67
 
PBHC
Pathfinder BC MHC of NY (36.3)
 
6.96
 
6,28
 
0.59
 
9.31
 
11.41
 
74.76
 
4.65
 
89.58
 
11.80
 
0.12
 
1.72
 
19.67
 
372
 
7.87
 
6.90
 
NA
 
0.42
 
6.48
 
0.41
 
6.26
 
PBCT
Peoples United financial of CT
 
16.40
 
6094.24
 
0.26
 
13.73
 
NM
 
119.45
 
28.67
 
169.95
 
NM
 
0.62
 
3.78
 
NM
 
21,256
 
24.00
 
18.16
 
NA
 
0.50
 
2.02
 
0.47
 
1.88
 
PROV
Provident Fin. Holdings of CA
 
4.42
 
50.37
 
-1.73
 
10.85
 
NM
 
40.74
 
3. 56
 
40.74
 
NM
 
0.04
 
0.90
 
NM
 
1,415
 
8.74
 
8.74
 
8.84
 
-0.25
 
-3.23
 
-1.30
 
-16.94
 
PFS
Provident Fin. Serv. Inc of NJ
 
12.45
 
744.78
 
-2.02
 
14.79
 
NM
 
84.18
 
10.89
 
141.00
 
NM
 
0.44
 
3.53
 
NM
 
6,836
 
12.94
 
8.15
 
1.33
 
-1.83
 
-13.47
 
-1.81
 
-13.33
 
PBNY
Provident NY Bncrp, Inc. of NY
 
9.85
 
384.75
 
0.33
 
10.76
 
14.92
 
91.54
 
13.19
 
151.31
 
23.85
 
0.24
 
2.44
 
36.36
 
2,918
 
14.40
 
9.24
 
1.01
 
0.88
 
6.12
 
0.44
 
3.06
 
PBIP
Prudential Bncp MHC PA (29.3)
 
7.84
 
23.76
 
0.17
 
5.41
 
NM
 
144.92
 
16.00
 
144.92
 
NM
 
0.20
 
2.55
 
NM
 
506
 
11.04
 
11.04
 
1.34
 
0.16
 
1.39
 
0.35
 
2.96
 
PULB
Pulaski Fin Cp of st. Louis md
 
7.75
 
78.90
 
-0.30
 
8.49
 
19.87
 
91.28
 
5.50
 
95.92
 
NM
 
0.38
 
4.90
 
NM
 
1,434
 
8.17
 
7.90
 
5.51
 
0.28
 
3.61
 
-0.21
 
-2.78
 
RIVR
River Valley Bancorp of IN
 
13.90
 
20.91
 
0.67
 
17.10
 
12.64
 
81.29
 
5.28
 
81.38
 
20.75
 
0.84
 
6.04
 
NM
 
396
 
7.75
 
7.75
 
2.30
 
0.43
 
6.37
 
0.26
 
3.88
 
RVSB
Riverviev Bancorp, Inc. of WA
 
2.31
 
25.23
 
-0.13
 
8.11
 
NM
 
28,48
 
2.94
 
40.24
 
NM
 
0.00
 
0.00
 
NM
 
858
 
10.38
 
7.59
 
6.93
 
-0.16
 
-1.59
 
-0.16
 
-1.59
 
RCKB
Rockville Fin MHC of CT (42.9)
 
12.07
 
96.86
 
0.50
 
8.41
 
23.21
 
143.52
 
14.39
 
144.55
 
24.14
 
0.24
 
1.99
 
46.15
 
1,571
 
10.02
 
9.96
 
0.96
 
0.63
 
6.46
 
0.60
 
6.21
 
ROMA
Roma Fin Corp MHC of NJ (27.0)
 
12.31
 
102.76
 
0.14
 
6.94
 
NM
 
177.38
 
29.03
 
177.89
 
NM
 
0.32
 
2.60
 
NM
 
1,312
 
16.48
 
16.44
 
1.27
 
0,20
 
1.16
 
0.36
 
2.02
 
ROME
Rome Bancorp, Inc. of Rome NY
 
8.35
 
56.78
 
0.45
 
8.88
 
18.56
 
94.03
 
17.21
 
94.03
 
18.56
 
0.36
 
4.31
 
NM
 
330
 
18.30
 
18.30
 
0.58
 
0.91
 
5.10
 
0.91
 
5.10
 
 
 
 

 

   
RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit III-3
Market Pricing Comparatives
Prices As   of April 16, 2010
                                                         
     
Market
Capitalization
   
Per Share Data
                               
     
Core
12-Mth
EPS (2)
   
Book
Value/
Share
   
Pricing Ratios (3)
 
     
Price/
Share (1)
   
Market
Value
                               
Financial Institution
    P/E       P/B       P/A    
P/TB
   
P/CORE
 
     
($)
   
($Mil)
   
($)
   
($)
   
(x)
   
(%)
   
(%)
   
(%)
   
(x)
 
                                                               
SIFI
SI Fin Gp Inc MHC of CT (38.2)
    6.75       30.39       0.05       6.57    
NM
      102.74       9.12       108.70    
NM
 
SVBI
Severn Bancorp, Inc. of MD
    4.36       43.89       -1.68       7.91    
NM
      55.12       4.54       55.40    
NM
 
SUPR
Superior Bancorp of AL (7)
    3.56       41.54       -1.80       16.43    
NM
      21.67       1.29       23.73    
NM
 
THRD
TF Fin. Corp. of   Newtown PA
    19.15       51.19       1.42       26.89       11.33       71.22       7.17       76.02       13.49  
TFSL
TFS Fin Corp MHC of OH (26.5)
    14.02       1147.36       -0.03       5.68    
NM
      246.83       40.30       248.14    
NM
 
TSH
Teche Hiding Cp   of N Iberia LA
    33.00       69.27       3.52       34.46       9.76       95.76       9.15       100.95       9.38  
TBNK
Territorial Bancorp, Inc of HI
    19.99       244.54       0.83       17.96       28.15       111.30       17.60       111.30       24.08  
TONE
TierOne Corp. of Lincoln NE
    0.55       9.92       -1.79       13.55    
NM
      4.06       0.31       4.13    
NM
 
TSBK
Timberland Bancorp, Inc. of WA
    4.57       32.20       -0.08       10.16    
NM
      44.98       4.49       49.35    
NM
 
TRST
TrustCo Bank Corp NY of NY
    6.39       489.80       0.36       3.21       17.27       199.07       13.31       199.69       17.75  
UCBA
United Comm Bncp MHC IN (40.8)
    6.20       19.86       0.06       7.05    
NM
      87.94       12.21       87.94    
NM
 
UCFC
United Community Fin. Of OH
    1.67       51.60       -0.83       7.11    
NM
      23.49       2.21       23.55    
NM
 
UBNK
United Financial Bncrp of MA
    13.81       231.23       0.45       13.45       39.46       102.68       15.00       106.64       30.69  
UWBK
United Western Bncp, Inc of CO
    1.74       51.06       -0.89       5.44    
NM
      31.99       2.02       31.99    
NM
 
VPFG
Viewpoint Finl MHC of TX (43.1) (7)
    17.07       183.42       -0.07       8.25    
NM
      206.91       17. 88       207.92    
NM
 
WSB
WSB Holdings, Inc. of Bowie MD
    3.25       25.53       -0.72       6.73    
NM
      48.29       5.83       48.29    
NM
 
WSFS
WSFS Financial Corp. of DE
    41.45       293.47       -0.47       35.28    
NM
      117.49       7. 83       124.29    
NM
 
WVFC
WVS Financial Corp. of   PA
    13.97       28.86       0.73       14.86       20.54       94.01       7.37       94.01       19.14  
WFSL
Washington Federal, Inc. of WA
    20.43       2297.46       0.16       15.42    
NM
      132.49       18.14       155.24    
NM
 
WSBF
Waterstone Fin MHC of WI (26.2)
    3.66       30.01       -0.48       5.39    
NM
      67.90       6.12       67.90    
NM
 
WAYN
Wayne Savings Bancshares of OH
    8.55       25.68       0.63       12.19       13.15       70.14       6.37       74.41       13.57  
WFD
Westfield Fin. Inc. of MA
    9.68       288.65       0.21       8.29    
NM
      116.17       24.23       116.77    
NM
 
 
                                                 
     
Dividends (4)
 
Financial Characteristics (6)
 
     
Amount/
     
Payout
 
Total
 
Equity/
 
Tng Eq/
 
NPAs/
 
Reported
 
Core
 
Financial Institution
 
Share
 
Yield
 
Ratio (5)
 
Assets
 
Assets
 
Assets
 
Assets
 
ROA
 
ROE
 
ROA
 
ROE
 
     
($)
 
(%)
 
(%)
 
($Mil)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
                                                 
SIFI
SI Fin Gp Inc MHC of CT (38.2)
 
0.00
 
0.00
 
0.00
 
872
 
8.88
 
8.43
 
0.77
 
0.05
 
0.63
 
0.07
 
0.78
 
SVBI
Severn Bancorp, Inc. of MD
 
0.00
 
0.00
 
NM
 
968
 
10.97
 
10.95
 
13.13
 
-1.72
 
-14.71
 
-1.72
 
-14.71
 
SUPR
Superior Bancorp of AL (7)
 
0.00
 
0.00
 
NM
 
3,222
 
5.95
 
5.46
 
9.76
 
-0.61
 
-8.12
 
-0.66
 
-8.86
 
THRD
TF Fin. Corp. of   Newtown PA
 
0.80
 
4.18
 
47.34
 
714
 
10.07
 
9.49
 
NA
 
0.63
 
6.44
 
0.53
 
5.41
 
TFSL
TFS Fin C0rp MHC of OH (26.5)
 
0.28
 
2.00
 
NM
 
10,726
 
16.33
 
16.25
 
3.25
 
0.11
 
0.70
 
-0.09
 
-0.52
 
TSH
Teche Hiding Cp   of N Iberia LA
 
1.42
 
4.30
 
42.01
 
757
 
9.55
 
9.11
 
1.58
 
0.92
 
10.04
 
0.95
 
10.46
 
TBNK
Territorial Bancorp, Inc of HI
 
0.20
 
1.00
 
28.17
 
1,390
 
15.81
 
15.81
 
0.24
 
0.63
 
5.42
 
0.74
 
6.33
 
TONE
TierOne Corp. of Lincoln NE
 
0.00
 
0.00
 
NM
 
3,161
 
7.73
 
7.62
 
10.69
 
-0.85
 
-10.44
 
-0.99
 
-12.22
 
TSBK
Timberland Bancorp, Inc. of WA
 
0.04
 
0.88
 
NM
 
716
 
12.17
 
11.39
 
7.25
 
-0.15
 
-1.19
 
-0.08
 
-0.64
 
TRST
TrustCo Bank Corp NY of NY
 
0.25
 
3.91
 
67.57
 
3,680
 
6.69
 
6.67
 
1.50
 
0.79
 
11.78
 
0.77
 
11.46
 
UCBA
United Comm Bncp MHC IN (40.8)
 
0.40
 
6.45
 
NM
 
398
 
13.89
 
13.89
 
3.08
 
0.20
 
1.42
 
0.12
 
0.85
 
UCFC
United Community Fin. Of OH
 
0.00
 
0.00
 
NM
 
2,338
 
9.39
 
9.37
 
7.03
 
-0.67
 
-7.16
 
-1.03
 
-11.01
 
UBNK
United Financial Bncrp of MA
 
0.28
 
2.03
 
NM
 
1,541
 
14.61
 
14.15
 
1.16
 
0.45
 
2.66
 
0.58
 
3.42
 
UWBK
United Western Bncp, Inc of CO
 
0.00
 
0.00
 
NM
 
2,526
 
6.32
 
6.32
 
NA
 
-1.73
 
-30.23
 
-1.08
 
-18.82
 
VPFG
Viewpoint Finl MHC of TX (43.1) (7)
 
0.20
 
1.17
 
NM
 
2,379
 
8.64
 
8.60
 
0.70
 
0.12
 
1.38
 
-0.08
 
-0.88
 
WSB
wsb Holdings, Inc. of Bowie MD
 
0.00
 
0.00
 
NM
 
438
 
12.07
 
12.07
 
NA
 
-1.28
 
-10.74
 
-1.26
 
-10.59
 
WSFS
WSFS Financial Corp. of DE
 
0.48
 
1.16
 
NM
 
3,749
 
8.05
 
7.72
 
2.23
 
-0.05
 
-0.70
 
-0.09
 
-1.22
 
WVFC
WVS Financial Corp. of   PA
 
0.64
 
4.58
 
NM
 
392
 
7.84
 
7.84
 
0.42
 
0.34
 
4.52
 
0.36
 
4.85
 
WFSL
Washington Federal, Inc. of WA
 
0.20
 
0.98
 
NM
 
12,662
 
13.69
 
11.93
 
5.73
 
0.23
 
1.74
 
0.14
 
1.12
 
WSBF
Waterstone Fin MHC of WI (26.2)
 
0.00
 
0.00
 
NM
 
1,868
 
9.02
 
9.02
 
9.04
 
-0.53
 
-5.84
 
-0.79
 
-8.76
 
WAYN
Wayne Savings Bancshares of OH
 
0.24
 
2.81
 
36.92
 
403
 
9.08
 
8.60
 
1.41
 
0.48
 
5.53
 
0.47
 
5.36
 
WFD
Westfield Fin. Inc. of MA
 
0.20
 
2.07
 
NM
 
1,191
 
20.75
 
20.75
 
NA
 
0.46
 
2.09
 
0.54
 
2.44
 
 
   
(1)
Average of High/Low or Bid/Ask price per share.
(2)
EPS (estimate core basis) is based on actual trailing twelve month data, adjusted to omit non-operating items on a tax effected basis.
(3)
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB   = Price to tangible book value; and P/CORE = Price to estimated core earnings.
(4)
Indicated twelve month dividend, based on last quarterly dividend declared.
(5)
Indicated dividend as a percent of trailing twelve month estimated core earnings.
(6)
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing twelve month earnings and average equity and assets balances.
(7)
Excludes from averages those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

   
Source:
SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP Financial, LC.
 
 
 

 
 
EXHIBIT III-4
 
Peer Group Market Area Comparative Analysis
 
 
 

 
 
Exhibit III-4
Peer Group Market Area Comparative Analysis
                                                                     
                         
Proj.
                Per Capita Income      Deposit  
       
Population
     
Pop.
   
2000-2009
   
2009-2014
   
2009
   
% State
   
Market
 
Institution     County      
2000
     
2009
      2014     % Change     % Change     Amount     Average     Share(1)  
         
(000)
     
(000)
     
(000)
                                         
                                                                     
Bank Mutual Corp. - WI
 
Milwaukee
    940       938       948       -0.2 %     1.0 %     25,374       92.7 %     1.6 %
Brookline Bancorp - MA
 
Norfolk
    650       662       665       1.7 %     0.5 %     45,473       130.3 %     4.5 %
Danvers Bancorp - MA
 
Essex
    723       744       749       2.9 %     0.6 %     34,164       97.9 %     8.2 %
Dime Community Bancshares - NY
 
Kings
    2,465       2,552       2,595       3.5 %     1.7 %     21,170       70.8 %     2.8 %
First Financial Holdings Inc. - SC
 
Charleston
    310       349       367       12.6 %     5.2 %     28,009       115.0 %     15.7 %
Flushing Financial Corp. - NY
 
Nassau
    1,335       1,321       1,300       -1.0 %     -1.6 %     41,631       139.3 %     2.7 %
NewAlliance Bancshares - CT
 
New Haven
    824       849       858       3.0 %     1.0 %     30,751       85.3 %     11.7 %
Provident NY Bancorp, Inc. - NY
 
Rockland
    287       296       299       3.2 %     1.0 %     37,574       125.7 %     17.4 %
TrustCo Bank Corp. NY - NY
 
Schenectady
    147       151       154       3.1 %     1.6 %     27,674       92.6 %     37.4 %
Washington Federal, Inc. - WA
 
King
    1,737       1,913       2,007       10.1 %     4.9 %     39,623       134.7 %     4.7 %
                                                                     
   
Averages:
    942       978       994       3.9 %     1.6 %     33,144       108.4 %     10.7 %
   
Medians:
    774       797       803       3.1 %     1.0 %     32,458       106.4 %     6.5 %
                                                                     
Capitol Federal Financial - KS
 
Shawnee
    170       176       179       3.5 %     1.6 %     26,282       101.0 %     30.9 %
 
(1) Total institution deposits in headquarters county as percent of total county deposits as of June 30, 2009.
 
Sources:  SNL Financial LC, FDIC.
 
 
 

 
 
EXHIBIT IV-1
 
Stock Prices:
As of April 16, 2010

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 222011
 
(703) 528-1700
 
 
Exhibit IV-1
Weekly Thrift Market Line - Part One
Prices As Of April 16, 2010
                                                                                     
                                                         
Current Per Share Financials
 
   
Market Capitalization
   
Price Change Data
                     
Tangible
Book
Value/
Share(4)
       
         
Shares
Outst-
anding
   
Market
Capital-
ization(9)
   
52 Week (1)
         
%  Change From
   
Trailing
12 No.
EPS(3)
   
12 No.
Core
EPS(3)
   
Book
Value/
Share
       
   
Price/
Share(1)
               
Last
Week
   
Last
Week
   
52 Wks
Ago(2)
   
MostRent
YrEnd(2)
   
Assets/
Share
 
Financial Institution
 
High
   
Low
 
   
($)
      (000)    
($Mil)
   
($)
   
($)
   
($)
   
(%)
   
(%)
   
(%)
   
($)
   
($)
   
($)
   
($)
   
($)
 
Market Averages, All Public Companies (no MHC)
                                                                           
                                                                                       
All Public Companies (107)
    10.84       32,072       371.3       12.71       7.77       10.64       2.78       12.89       14.89       -0.08       -0.16       13.87       12.75       150.39  
NYSE Traded Companies(6)
    10.17       202,357       1,938.6       11.63       6.24       9.94       3.52       8.56       24.66       -0.88       -0.96       9.46       6.23       104.58  
AMEX Traded Companies(1)
    33.00       2,099       69.3       35.75       29.01       33.00       0.00       13.21       4.07       3.38       3.52       34.46       32.69       360.77  
NASDAQ Listed OTC Companies(100)
    10.65       21,742       276.5       12.54       7.65       10.45       2.76       13.16       14.39       -0.07       -0.15       13.93       12.95       151.06  
California Companies(4)
    8.79       6,393       57.6       11.53       4.12       8.75       2.69       39.22       46.90       0.45       0.02       13.37       13.37       199.33  
Florida Companies(2)
    2.12       27,080       57.8       5.84       1.45       2.11       1.04       -38.06       25.67       -2.45       -2,56       4.49       4.32       104.39  
Mid-Atlantic Companies(33)
    11.77       50,515       718.2       12.97       8.22       11.57       1.98       15.96       14.72       0.10       0.27       13.47       12.05       155.73  
Mid-West Companies(31)
    8.91       23,632       66.2       11.38       6.09       8.73       4.48       10.08       17.67       -0.35       -0.65       14.06       13.25       168.01  
New England Companies(16)
    13.75       41,324       606.7       15.31       10.99       13.46       1.58       12.47       8.40       0.35       0.36       15.09       13.04       141.13  
North-West Companies (4)
    8.65       37,312       623.1       10.12       5.56       8.59       2.53       -5.33       5.78       -0.55       -0.56       11.46       10.08       90.67  
South-East Companies(12)
    11.83       5,828       64.3       13.70       9.61       11.76       1.67       8.57       10.79       -0.16       -0.34       15.89       15.17       143.05  
South-West Companies(1)
    11.65       11,903       138.7       12.35       10.12       11.64       0.09       16.50       16.50       -0.05       -0.28       16.22       16.22       93.09  
Western Companies (Excl CA)(4)
    12.04       15.590       151.1       14.94       7.45       11.23       6.00       40.29       3.93       0.15       0.07       12.04       12.04       82.20  
Thrift strategy(101)
    10.71       29,145       323.3       12.54       7.72       10.51       2.70       13.62       13.72       -0.02       -0.08       13.87       12.76       148.70  
Mortgage Banker Strategy(3)
    3.28       30,308       77.8       8.59       1.79       2.98       9.84       -27.23       62.38       -2.06       -2.85       6.87       6,70       111.00  
Real Estate Strategy(1)
    2.03       7,979       16.2       4.39       1.46       2.00       1.50       16.67       4.64       -2.70       -2.50       6.71       6.71       108.95  
Diversified Strategy(2)
    28.93       189,340       3,193.9       29.64       19.44       28.81       -0.01       15.38       29.96       0.01       -0.11       24.51       21.50       293.33  
Companies Issuing Dividends(68)
    13.02       37,208       535.1       14.82       9.33       12.76       2.49       18.34       13.13       0.34    
0.26
      15.04       13.67       165.80  
Companies Without Dividends(39)
    6.60       22,095       53.0       8.62       4.74       6.52       3.33       2.31       18.31       -0.90       -0.98       11.60       10.96       120.45  
Equity/Assets <6%(12)
    6.97       63,557       207.5       9.54       3.32       7.05       1.69       3.82       10.89       -0.89       -0.88       9.48       9.05       183.63  
Equity/Assets 6-12%(64)
    10.81       18,025       206.2       12.90       7.72       10.59       3.46       13.08       18.03       0.02       -0.13       14.78       13.76       179.35  
Equity/Assets >12%(31)
    12.13       50,012       754.3       13.36       9.30       11.89       1.77       15.44       9.90       -0.01       0.01       13.46       11.93       81.74  
Converted Last 3 Mths (no MHC)(3)
    11.05       6,872       77.5       11.64       8.84       10.99       0.55       33.32       16.21       0.16       0.14       15.14       15.14       86.27  
Actively Traded Companies(6)
    18.48       27,450       535.5       20.29       11.99       18.31       0.18       45.57       15.47       1.26       0.90       19.58       18.39       256.20  
Market Value Below $20 Million(18)
    6.17       3,497       12.4       8.67       4.38       6.17       2.62       -3.68       10.18       -1.03       -1.17       12.88       12.72       170.85  
Holding Company Structure(101)
    10.63       33,688       389.7       12.52       7.67       10.42       2.98       11.48       14.61       -0.15       -0.23       13.83       12.71       148.38  
Assets Over $1 Billion(49)
    11.32       65,025       764.4       13.43       7.89       11.03       4.12       10.76       16.27       -0.08       -0.20       13.06       11.39       136.43  
Assets $500 Million-$1 Billion(32)
    10.71       5,745       53.7       12.38       7.50       10.54       2.27       15.84       14.75       -0.18       -0.14       14.30       13.53       174.92  
Assets $250-$500 Million(19)
    11.38       3,306       33.4       12.84       8.96       11.26       1.18       19.97       10.69       0.32       0.18       15.67       14.98       151.94  
Assets less than $250 Million(7)
    6.67       1,733       10.3       8.99       4.91       6,70       0.32       -4.58       17.65       -0.79       -0.91       12.55       12.49       134.78  
Goodwill Companies(61)
    11.42       42,418       588.9       13.37       8.00       11.23       3.41       10.74       14.39       -0.07       -0.12       14.17       12.22       160.71  
Non-Goodwill Companies(44)
    10.03       18,859       81.1       11.86       7.44       9.80       1.99       14.55       15.54       -0.11       -0.25       13.41       13.41       139.12  
Acquirors of FSLIC Cases(2)
    10.92       57,004       1,149.8       12.83       6.07       10.99       -1.34       -1.22       -0.52       0.09       -0.02       10.93       9.80       110.26  
 
(1)
Average of high/low or bid/ask price per share.
(2)
Or since offering price if converted or first listed in the past 52 weeks. Parcent change figures are actual year-to-date and are not annualized
(3)
EPS (earnings per share) is based on actual trailing twelve month data and is not shown on a   pro forma basis.
(4)
Excludes intangibles (such as goodwill, value of core deposits, etc.).
(5)
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing twelve month common earnings and average common equity and assets balances.
(6)
Annualized, based on last regular quarterly cash dividend announcement.
(7)
Indicated dividend as a percent of trailing twelve month earnings.
(8)
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.
(9)
For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.
   
*
Parentheses following market averages indicate the number of institutions included in the respective averages. All figures have been adjusted For stock splits, stock dividends, and secondary offerings.
 
Source:
SNL Financial, LC. and RP   Financial, LC. calculations. The information provided in this table has been obtained from sources we beliave are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP Financial, LC.

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 222011
 
(703) 528-1700
 
 
Exhibit IV-1 (continued)
Weekly Thrift Market Line - Part One
Prices As Of April 16, 2010
                                                                                     
                                                         
Current Per Share Financials
 
   
Market Capitalization
   
Price Change Data
                     
Tangible
Book
Value/
Share(4)
       
         
Shares
Outst-
anding
   
Market
Capital-
ization(9)
   
52 Week (1)
         
% Change From
   
Trailing
12 Mo.
EPS(3)
   
12 Mo.
Core
EPS(3)
   
Book
Value/
Share
       
   
Price/
Share(1)
               
Last
Week
   
Last
Week
   
52 Wks
Ago(2)
   
MostRent
YrEnd(2)
   
Assets/
Share
 
Financial Institution
 
High
   
Low
 
   
($)
    (000)    
($Mil)
   
($)
   
($)
   
($)
   
(%)
   
(%)
   
(%)
   
($)
   
($)
   
($)
   
($)
   
($)
 
Market Averages. MHC Institutions
                                                                                     
                                                                                       
All public Companies (38)
    10.02       32,625       146.4       11.76       7.57       10.12       -1.90       14.18       16.96       0.09       0,13       7,70       7.34       66.03  
NASDAQ Listed OTC Companies(38)
    10.02       32,625       146.4       11.76       7.57       10.12       -1.90       14.18       16.96       0.09       0.13       7.70       7.34       66.03  
California Companies (1)
    10.14       13,292       45.1       10.33       7.00       10.00       1.40       29.01       15.36       0.20       0.22       6.94       6.63       66.02  
Mid-Atlantic Companies (21)
    9.57       27,482       122.3       11.43       7.81       9.63       -1.17       0.64       1.26       0.20       0.22       7,90       7.58       68.78  
Mid-West Companies (8)
    12.40       63,253       299.3       14.81       9.39       12.61       -2.80       19.32       24.40       0.21       0.15       8.11       7.55       59.37  
New England Companies (5)
    8.73       14,786       62.1       9.66       5.46       8.68       0.72       40.37       30.02       0.02       0.28       7.70       7.31       71.57  
South-East Companies (2)
    7.89       11,919       23.5       3.63       3.85       8.28       -11.49       44.65       91.15       -1.08       -0.96       5.13       5.08       56.32  
Thrift Strategy(38)
    10.02       32,625       146.4       11.76       7.57       10.12       -1.90       14.18       16.96       0.09       0.13       7.70       7.34       66.03  
Companies Issuing Dividends (26)
    11.30       32,713       148.8       13.33       8.92       11.38       -1.20       6.81       7.28       0.24       0.26       7.91       7.65       63.65  
Companies without Dividends (12)
    7.05       32,420       140.9       8.09       4.44       7.17       -3.53       31.36       39.53       -0.25       -0.17       7.21       6.62       71.61  
Equity/Assets 6-12%(22)
    10.13       21,619       125.1       11.95       7.35       10.22       -2,27       19.37       22.80       0.04       0.13       7.77       7.53       84.73  
Equity/Assets >12%(16)
    9.91       43,632       167.7       11,57       7.80       10.02       -1.53       8.98       11.11       0.14       0.13       7.64       7.14       47.33  
Market Value Below $20 Million(1)
    6.96       2,485       6.3       8.00       4.95       7.85       -11.34       22.11       24.29       0.61       0.59       9.31       7.77       149.57  
Holding Company Structure (35)
    10.12       34,393       156.6       11.79       7.57       10.23       -2,22       16.52       18.83       0.09       0,12       7.86       7.46       67.63  
Assets Over $1 Billion(14)
    13.58       74,642       358.4       15.37       10.15       13.60       -0.75       17.12       18.06       0.23       0.21       7.81       7.49       57.86  
Assets $500 Million-$1 Billion(11)
    6.93       10,855       26.4       9.46       5.47       7.24       -5.31       6.00       12.78       -0.28       -0.24       6.99       6.89       68.26  
Assets $250-$500 Million(12)
    8.59       6,300       20.7       9.30       6.20       8.58       -0.35       19.23       21.65       0.25       0.36       8.19       7.71       76. 80  
Assets less than $250 Million(1)
    10.04       7,861       31.5       15.00       9.75       10.32       -2.71       -3.28       -8.73       0.00       0.00       7.38       5.49       30.46  
Goodwill Companies (21)
    9.66       46,925       194.5       10,91       6.98       9.77       -2.52       21.26       24.82       0.00       0.06       7.39       6.70       62.68  
Non-Goodwill Companies (17)
    10.44       16,284       91.4       12.74       8.25       10.51       -1.19       6.08       7.97       0.20       0.22       8.06       3.06       69. 86  
MHC Institutions (38)
    10.02       32,625       146.4       11.76       7.57       10.12       -1.90       14.18       16.96       0.09       0.13       7.70       7.34       66.03  

(1)
Average of high/low or bid/ask price per share.
(2)
Or since offering price if converted or first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized
(3)
EPS (earnings per share) is based on actual trailing twelve month data and is not shown on a pro forma basis.
(4)
Excludes intangibles (such as goodwill, value of core deposits, etc.).
(5)
ROA   (return on assets) and ROE (return on equity) are indicated ratios based on trailing twelve month common earnings and average common equity and assets balances.
(6)
Annualized, based on last regular quarterly cash dividend announcement.
(7)
Indicated dividend as a percent of trailing twelve month earnings.
(8)
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.
(9)
For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.
   
*
Parentheses following market averages indicate the number of institutions included in the respective averages. All figures have been adjusted for stock splits, stock dividends, and secondary offerings.
 
Source:
SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP Financial, LC.

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 222011
 
(703) 528-1700
 
 
Exhibit Iv-1 (continued)
Weekly Thrift Market Line - Part One
Prices As Of April 16, 2010
                                                                                       
                                                           
Current per share Financials
 
     
Market Capitalization
   
Price Change Data
                     
Tangible
Book
Value/
Share(4)
       
           
Shares
Outst-
anding
   
Market
Capital-
ization(9)
   
52 Week (1)
         
% Change From
   
Trailing
12 Ho.
EPS(3)
   
12 Ho.
Core
EPS(3)
   
Book
Value/
Share
       
     
Price/
Share(1)
               
Last
Week
   
Last
Week
   
52 Wks
Ago(2)
   
MostRent
YrEnd(2)
   
Assets/
Share
 
Financial Institution
 
High
   
Low
 
     
($)
      (000)    
($Mil)
   
($)
   
($)
   
($)
   
(%)
   
(%)
   
(%)
   
($)
   
($)
   
($)
   
($)
   
($)
 
                                                                                         
NYSE  Traded Companies
                                                                                     
AF
Astoria Financial Corp. at NY*
    15.54       97,004       1,508.7       15.92       6.62       15.01       3.53       59.71       25.02       0.29       0.30       12.45       10.54       208.60  
BBX
BankAtlantic Bancorp Inc of FL*
    2.14       49,220       105.3       6.68       1.14       1.96       9.18       -22.46       64.62       -3.78       -3.97       2.88       2,55       97.84  
FBC
Flagstar Bancorp, Inc. of MI*
    0,69       468,771       323.5       2.22       0.53       0.67       2.99       -43.90       15.00       -1.10       -1.77       0.70       0.70       29.39  
NYB
New York Community Bcrp of NY*
    17.56       433,197       7,606.9       18.20       9.90       17.43       0.75       49.07       21.02       0.92       1.30       12.39       6.52       97.31  
NAL
NewAlliance Bancshares of CT*
    12.66       106,050       1,342.6       13.77       10.50       12.40       2.10       -0.86       5.41       0.44       0.39       13.53       8.23       79.53  
PFS
Provident Fin. Serv. Inc of NJ*
    12.45       59,822       744.8       12.99       8.72       12.14       2.55       9.79       16.90       -2.04       -2.02       14.79       8.83       114.28  
                                                                                                                   
AMEX  Traded Companies
                                                                                                               
TSH
Teche Hiding Cp of N Iberia LA*
    33.00       2,099       69.3       35,75       19.01       33.00       0.00       13.21       4.07       3.38       3.52       34.46       32.69       360.77  
                                                                                                                   
NASDAQ Listed OTC Companies
                                                                                                               
ABBC
Abington Bancorp, Inc. of PA*
    8.45       21,049       177.9       9.40       6.28       8.18       3.30       -6.42       22.64       -0.34       -0.33       10.18       10.13       53.82  
ALLB
Alliance Bank MHC of PA (42.0)
    8.30       6,730       23.8       8.89       3.00       8.30       0.00       0.61       -1.19       0.20       0.22       7.20       7.20       68.98  
ABCW
Anchor BanCorp Wisconsin of WI(8)*
    1.02       21,689       22.1       2.42       0.37       0.89       14.61       -32.00       61.90       -6.81       -7.68       0.15       -0.20       205.57  
AFCB
Athens Bancshares, Inc. of TN*
    10.84       2,778       30.1       11.85       10.58       10.84       0.00       8.40       8.40       0.54       0.54       17.42       17.42       96.68  
ACFC
Atl Cst Fed Cp of GA MHC (35.1)
    3.14       13,438       14.8       4.25       1.18       4.20       -25.24       20.77       107.95       -2.18       -1.90       4.21       4.20       67.39  
BCSB
 BCSB Bancorp, Icc. of MD*
    10.00       3,121       31.2       10.50       7.29       9.90       1.01       14.29       11.73       -0.69       -0.59       15.93       15.90       187.68  
BKMU    
Bank Mutual Corp of WI*
    7.17       45,475       326.1       11.16       5.95       6.99       2.58       -29.43       3.46       0.30       0.09       8.85       7.66       77.23  
BFIN
BankFinancial Corp. of IL*
    9.59       21,416       205.4       11.10       8.07       9.08       5.62       -11.69       -3.13       -0.03       0,01       12.31       11.05       73.16  
bfed
Beacon Federal Bancorp of NY*
    6.90       6,533       58.1       9.89       8.05       6.80       1.14       9.47       -5.32       0.54       0.72       15.50       15.50       163.31  
BNCL
Beneficial Mut MHC of PA(44.1)
    9.96       81,654       360.4       11.02       8.60       9.82       1.43       -0.99       1.22       0.21       0.18       7.78       6.16       57.10  
BHLB
Berkshire Hills Bancorp of MA*
    20. 64       13,916       287.2       26.91       16.20       18.90       9.21       -22.87       -0.19       -1.23       -1.08       27.64       14.98       194.05  
bofi
Bofi Holding, Inc. of CA*
    15.77       8,190       129.2       16.85       5.51       16.37       -3.67       161.53       57.70       1.80       1.48       11.33       11.33       164.26  
BYFC
Broadway Financial Corp. of CA*
    5.02       1,743       8.7       8.00       4.08       4.99       0.60       0.40       -16.05       0.80       0.68       12.94       12.84       298.32  
BRKL
 Brookline Bancorp, Inc. of MA*
    10.60       59,031       625.7    
12. SO
      9.03       10.82       -2.03       2.32       6.96       0.33       0.33       3.26       7.47       44.31  
BFSB
Brooklyn Fed MHC of NY(24.7)
    8.05       12,891       24.5       14.19       7.36       9.00       -10.56       -32.30       -19.62       0.11       0.24       6.40       6.40       41.30  
CITZ
CFS Bancorp, Inc of Munster IN*
    4.79       10,771       51.6       5.10       2.93       4.70       1.91       33.06       46.30       -0.05       0.00       10.25       10.25       100.41  
CMSB
CMS Bancorp Inc of W Plains NY*
    8.40       1,863       15.6       8.40       6.76       8.40       0.00       19.15       23,35       -0.18       -0.33       11.22       11.22       122.00  
CBNJ
 Cape Bancorp, Inc. of NJ*
    7.35       13,314       97.9       9.00       5.35       7.55       -2.65       8.09       9.38       -1.34       -1.13    
9. SO
      7.77       30.58  
CFFN
  Capitol Fd Fn MHC of KS (29.6)
    37.53       74,024       822.1       44.93       28.19       38.00       -1.24       -2.04       19.29       0.96       0.98       12.73       12.73       113.14  
CARV
 Carver Bancorp, Inc. of NY*
    8.57       2,475       21.2       9.65       3.98       8.05       6.46       55.82       -5.30       0.16       0.62       18.60       18.49       327.98  
CEBK
 Central Bncrp of Somerville MA*
    9.85       1,637       16.1       10.80       5.29       9.89       -0.40       60.16       18.67       -0.24       -0.12       20.78       19.41       341.12  
CFBK
 central Federal Corp. of OH*
    1.49       4,099       6.1       3.40       0.83       1.42       4.93       -54.15       -0.67       -2.51       -2.56       3.95       3.91       66.78  
CHEV
 Cheviot Fin Cp HHC of OH(38.5)
    9.15       8,869       31.2       9.80       6.65       9.38       -2.45       35.56       23.82       0.12       0.11       7.75       7.75       38.55  
CBNK
 Chicopee Bancorp, Inc. of MA*
    12.96       6,379       82.7       13.95       11.75       12.66       2.37    
5. BO
      3.85       -0.25       -0.10       14.76       14.76       85.30  
CZWI
 Citizens Comm Bncorp Inc of WI*
    4.08       5,113       20.9       6.50       3.01       4.19       -2.63       -33.11       20.00       -0.64       0.40       10.80       9.50       110.82  
CSBC
 citizens South Bnkg Corp of NC*
    6.55       7,527       49.3       6.55       4.35       6.15       6.50       9.17       43.01       -4.12       -4.22       6.88       6.81       105.16  
CSBK
 Clifton Svg Bp MHC of NJ(37.1)
    9.60       26,525       95.2       11.65       3.30       9.55       0.52       -16,52       2.45       0.20       0.21       6.61       6.61       39.97  
COBK
 Colonial Bank MHC of NJ(44.8)(8)
    9.94       4,440       19.7       10.20       5.51       10.20       -2.55       65.39       36.91       0.32       0.52       10.25       10.25       128.05  
CFFC
 Community Fin. Corp. of VA*
    4.62       4,362       20.2       6.00       3.32       4.05       14.07       8.71       6.45       0.31       0.35       8.34       8.34       124.01  
DNBK
 Danvers Bancorp, Inc. Of MA*
    14.89       21.706       323.2       15.27       12.32       14.19       4.93       6.74       14.63       0.24       0.24       13.16       11.54       115.16  
DCOM
 Dine Community Bancshars of NY*
    13.23       34,396       455.1       14.06       6.98       13.08       1.15       37.53       12,79       0.76       0.93       8.57       6.95       114.91  
ESBF
 ESB Financial Corp. of PA*
    12. S3       12,037       155.6       15.44       10.25       12.57       2.86       21.07       -2.19       0.97       1.03       13.70       10.14       162.89  
ESSA
 ESSA Bancorp, Inc. of PA*
    12.73       14,124       179.8       14.17       11.32       12.80       -0.55       -8.75    
B. BO
      0.39       0.38       12.90       12.90       73.21  
ebmtd
Eagle Bancorp Montanta of MT*
    10.50       4,083       42.9       11.58       6.46       10.50       0.00       73.55       22.24       0.79       0.79       12.29       12.29       79.90  
ESBK
 Elmira Svgs Bank, FSB of NY*
    16.99       1,918       32.6       17.20       10.30       16.95       0.24       55.73       1.43       1.62       1.19       18.82       12.00       260.16  
FFDF
 FFD Financial Corp of Dover OH*
    13.50       1,011       13.6       15.90       10.01       13.40       0.75       21.08       -0.59       0.77       0.45       17.71       17.71       195.50  
FFCO
 FedFirst Fin MHC of PA (42.5X8)
    6.00       6,326       16.1       6.95       3.05       6.00       0.00       73.41       76.47       0.10       0.10       6.70       6.45       55.85  
FSBI
 Fidelity Bancorp, Inc. of PA*
    5.99       3,047       17.9       10.10       4.00       5.55       6.13       -42.25       17.56       -1.18       0.07       13.20       12.32       241.56  
FABK
 First Advantage Bancorp of TN*
    10.75       4,471       48.1       10.75       8.36       10.64       1.03       18.92       1.32       0.08       0.06       15.77       15.77       76.99  
FBSI
 First Bancshares, Inc. of MO”
    9.09       1,551       14.1       12.50       6.60       9.05       0.44       -9.01       9.78       -0.66       -0.86       15.49       15.38       135.49  
FCAP
 First Capital, Inc, of IN*
    15. 50       2,762       42.8       18.49       13.17       15.50       0.00       8.39       2.04       0,28       0.20       16.63       14.62       164.93  
FCLF
 First clover Leaf Fin Cp of IL*
    6.99       7,961       55.6       3.93       6.00       6.36       1.90       -18.15       -4.90       -1.11       -1.09       9.66       8.05       73.55  
FCFL
 First Community Bk Corp of FL*
    2.09       4,939       10.3       4.99       1.75       2,25       -7.11       -53.66       -13.28       -1.12       -1.14       6.10       6.10       110.94  
FDEF
 First Defiance Fin. Corp of OH*
    11.90       8,118       96.6       18.93       7.93       10.62       12.05       46.01       5.40       0.64       0.33       24.36       16.55       253.45  
FFNM
 First Fed of N. Michigan of MT*
    1.51       2,884       4.4       2.20       1.02       1.40       7.86       -24.50       23.77       -2.35       -2.30       7.99       7.67       80.97  
FFBK
 First Fed, Bancshares of AR*
    3.16       4,847       15.3       4.99       2.02       3.55       -10.99       -27.52       37.99       -5. S6       -5,58       9.57       9.57       154.69  
ffnw
  First Fin NW. Inc of Renton WA*
    7.30       18,823       137.4       9.03       5.44       7.41       -1.48       -16.76       11.45       -2.16       -2.21       12.14       12.14       69.88  
FFCH
 First Fin. Holdings Inc. of SC*
    14.04       16,526       232.0       18.64       8.30       14.36       -2.23       51.78       8.00       1.67       0.04       17.52       15.19       210.34  
FFHS
 First Franklin Corp. of OH*
    10.00       1,681       16.8       10.50       4.00       9.97       0.30       151.89       25.16       -0.92       -1.74       13.21       13.21       179.49  
FKFS
 First Keystone Fin., Inc of PA(8)*
    13.40       2,433       35,6       13.71       7.20       13.34       0.45       91.43       13.56       -1.15       -0.71       13.22       13.22       207.95  

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 222011
 
(703) 528-1700
 
 
Exhibit IV-1 (continued)
Weekly Thrift Market Line - Part One
Priced As of   April 16, 2010
                                                                                       
                                                           
Current per share Financials
 
     
Market Capitalization
   
Price Change Data
                     
Tangible
Book
Value/
Share(4)
       
           
Shares
Outst-
anding
   
Market
Capital-
ization(9)
   
52 Week (1)
         
% Change From
   
Trailing
12 Ho.
EPS(3)
   
12 Ho.
Core
EPS(3)
   
Book
Value/
Share
       
     
Price/
Share(1)
               
Last
Week
   
Last
Week
   
52 Wks
Ago(2)
   
MostRent
YrEnd(2)
   
Assets/
Share
 
Financial Institution
 
High
   
Low
 
     
($)
    (000)    
($Mil)
   
($)
   
($)
   
($)
   
(%)
   
(%)
   
(%)
   
($)
   
($)
   
($)
   
($)
   
($)
 
                                                                                         
NASDAQ Listed OTC Companies (continued)
                                                                                     
FPTB
First PacTrust Bancorp of CA*
    9.94       4,245       42.2       10.76       4.44       9.62       3.33       26.95       85.79       -0.47       -0.35       16.47       18.47       210.58  
FPFC
First Place Fin, Corp. of OH*
    4.95       16,973       84.0       6.25       2.29       4.62       2.70       -13.91       78.70       -1.12       -1.75       12.26       11.67       192.02  
FSFG
First Savings Fin. Grp, of IN*
    12.85.       2,415       31.0       12.85       9.60       12.60       1.98       29.93       22.97       0.65       0.61       21.80       18.26       203.46  
FFIC
Flushing Fin, Corp. of NY*
    13.58       31.128       422.7       14.18       7.08       13.80       -1.59       71.90       20.60       0.68       0.61       11.57       10,99       133.10  
FXCB
Fox chase Bncp MHC of PA(41.0)(8)
    10.80       13,609       61.0       12.00       8.55       10,70       0.93       8.98       13.45       -0.00       -0.16       9.08       9.08       86.25  
GSLA
GS Financial Corp. of LA*
    13.30       1,258       16.7       17.44       12,52       13.13       1.29       2.31       -11.27       0.70       0.23       22.27       22.27       215.90  
GCBC
Green Co Bcrp MHC of NY (43.9)
    15.25       4,115       27.5       16.00       11.01       14.50       5.17       32.96       -0.85       1.13       1.39       10.36       10.36       114.96  
HFFC
HF Financial Corp, of SD*
    10       6,939       73.4       13.25       8.05       10.35       2.22       -10.03       8.85       0.80       0.69       13.30       12.59       169.40  
HMNF
HMN Financial, Inc. of MN*
    6.18       4,245       26.2       6.85       3.05       5.70       8.42       62.63       47.14       -2.95       -3.33       17.94       17.94       244.11  
HBNK
Hampden Bancorp, Inc of MA*
    9.87       7,248       71.5       11.30       9.01       9.85       0.20       4.22       -7.32       -0.11       -0.10       13.06       13.06       79.32  
HARL
Harleysville Svgs Fin Cp of PA*
    13.94       3,645       50.9       16.22       11.60       13.70       1.75       11.43       0.58       1.25       1.40       13.97       13.97       230.42  
HEOS
Heritage Fn Gp MHC of GA(24.4)
    12.64       10,399       32.1       13.00       6.51       12.36       2.27       68.53       74.34       0.03       -0.02       6.04       5.95       45.24  
HIPS
Hingham Inst. for Sav. of MA*
 
35. SI
      2,124       75.4       37.99       27.00       34.26       3.62       30.28       15.67       3.79       3.77       30.74       30.74       435.76  
HBCP
Home Bancorp Inc. Lafayette LA*
    13.91       8,775       122.1       14.49       10.25       14.01       -0.71       31.60       14.11       0.53       0.64       15.13       15.13       59.79  
HOME
Rome Federal Bancorp Inc of ID*
    15.93       16,698       266.0       16.11       7.84       14.55       9.48       65.94       19.68       0.52       -0.44       12.48       12.46       49.23  
HFBC
HopFed Bancorp, Inc. of KY*
    12.05       3,595       43.3       12.55       8.15       12.25       -1.63       13.28       29.01       0.26       -0.16       17.24       16.92       286.47  
HCBK
Hudson City Bancorp, Inc of NJ*
    14.40       526,494       7,581.5       14.77       11.26       14.43       -0.21       13,03       4.86       1.00       1.00       10.14       9.84       114.47  
IFSB
Independence FSB of DC*
    1.40       1,552       2.2       4.61       0.97       1.43       -2.10       -53.33       -6.67       -0.07       -0.21       6.43       6.43       107.91  
1SBC
Investors Bcrp MHC of   NJ(43.5)
    13.80       114,449       687.9       13.97       9.00       13.56       1.77       46,97       26.14       0.31       0.29       7.43       7.20       73.03  
JXSB
Jcksnville Bcp MHC of IL(45. 9) (8)
    11.50       1,921       10.1       16.00       7.84       12.10       -4.96       16.16       22.34       0.73       0.32       13.15       11.73       150.36  
JFBI
Jefferson Bancshares Inc of TN*
    4.84       6,704       32.4       7.70       3.42       4.40       10.00       -30.96       2.11       0.19       0.20       11.98       8.32       100.03  
KFED
K-Fed Bancorp MHC of CA (33.4)
    10.14       13,292       45.1       10.33       7.00       10.00       1.40       29.01       15. J6       0.20       0.22       6.94       6.63       66.02  
KFFB
KY Fst Fed Bp MHC of KY (39.9)
    10.04       7,661       31.5       15.00       9,75       10.32       -2.71       -3.28       -8.73       0.00       0.00       7.38       5.49       30.46  
KRHY
Kearny Fin Cp MHC of NJ (26.5)
    10.55       68,978       193.3       12.40       9.40       10.59       -0.38       -10,97       4.77       0.00       0.09       6.97       5.77       31.94  
LSBX
LSB Corp of No. Andover MA*
    12.56       4,507       56.6       12.98       8.28       12.50       0.4 B     34.76       29.35       0.84       0.63       13.43       13.43       181.18  
LSBI
LSB Fin. Corp. of Lafayette IN*
    11.00       1,554       17.1       14.40       8.27       11.00       0.00       -13.39       12.24       0.30       -0.22       21.60       21.80       238.77  
LPSB
LaPorte Bancrp MHC of IN(45.6)
    6.23       4,608       13.2       6.50       4.14       6.23       0.00       22.16       41.59       0.55       0.38       10.82       8.79       88.07  
LSBK
Lake shore Bnp MHC of NY(41.3)
    8.09       6,197       20.7       8.30       6.80       8.09       0.00       18.97       2.93       0.35       0,37       9.01       9.01       69.13  
LEBC
Legacy Bancorp, Inc. of MA*
    9.43       8,735       62.4       13.46       8.94       9.62       -1.98       -3.38       -4.36       -0.89       -0.15       13.89       12.54       108.33  
LABC
Louisiana Bancorp, Inc. of LA*
    15.15       4,764       72.2       16.59       13.05       15.25       -0.66       8.60       4.48       0.53       0.49       15.40       15.40       69,22  
MSBF
MSB Fin Corp MHC of NJ (41.8)
    8.00       5,260       17.8       9.50       6.37       7.72       3.63       -11.50       0.76       0.06       0.08       7.62       7.62       69.17  
MGYR
Magyar Bancorp MHC of NJ(44.5)
    3.61       5,767       9.8       7.50       2.91       3.75       1.60       -17.35       -4.75       -9.38       -0.59       6.91       6.91       96.73  
MLVF
Malvern Fed Bncp MHC PA (45.0)
    9.65       6,103       26.7       10.40       8.57       9.65       0.00       4.89       0.63       0.08       0.08       11.36       11.36       111.78  
HFLR
Mayflower Badcorp. Inc. of MA*
    7.55       2,081       15.7       8.36       5.68       7.99       -5.51       20.80       12.69       0.56       0.28       9.79       9.78       116.21  
EBSB
Meridian Fn Serv MHC MA (43.4)
    11.01       22,099       106.9       11.36       7.10       11.00       0.09       37.80       26.55       0.17       0.17       9.07       9,07       54.82  
CASH
Meta Financial Group of IA*
    25.90       2,644       71.1       29.86       9.30       29.14       -7.69       192.07       28.71       -0.36       -0.86       17.61       16.66       346.50  
MFSF
MutualFirst Fin. Inc. of IN*
    6.81       6,985       47.6       10.50       5.25       6.69       1.79       10.19       13.88       0.19       0.17       14.04       13.20       200.29  
NASB
NASB Fin, Inc. of Grandview MO*
    23.23       7,868       162.6       33.84       13.46       21.66       6.27       -7.93       -0.26       2.38       -0.38       21.15       20.81       198.22  
NECB
NE Comm Bncrp MHC of MY (45.0)
    6.04       13,225       35.9       9,43       5.52       6.94       -12.97       -15.52       -6.07       -0.20       -0.19       8.12       7.98       39.87  
NHTB
NH Thrift Bancsharea of NH*
    11.65       5,772       67.2       11.93       7.11       10.72       8.68       59.59       20.23       1.08       0.54       13.49       8.41       166.77  
NVSL
Naug Vlly Fin MHC of CT (40.5)(8)
    6.77       7,023       19.3       7.42       4.11       6.71       0.89       13.21       17.94       0.28       0.27       7.16       7.15       79.30  
NFSB
Newport Bancorp, Inc. of RI*
    12.00       3,830       46.0       12.99       10.91       12.04       -0,33       9.09       -2.04       0.18       0.23       13.42       13.42       119.81  
FFFD
North Central Bancshares of IA*
    16.86       1,348       22.7       17.16       12.35       15.32       10.05       23.07       5,57       1.98       1.92       28.31       28.31       337.55  
NFBK
Northfield Bcp MHC of NY (45.1)
    14.83       43,912       300.0       15.00       10.33       14.64       1.30       27.94       9.69       0.27       0.27       8.92       3.54       45.60  
NWBI
Northwest Bancshares Inc of PA*
    11.30       110, 642       1,305.6       22.04       7.12       11. 85       -0.42       40.64       4.70       0.30       0.45       11.90       10.31       72.53  
OBAF
OBA Financial Serv. Inc of MD*
    10.99       4,629       50.9       10.99       9.95       10.82       1.57       9.90       9.90       -0.26       -0,09       16.92       16.92       65.62  
05HC
Ocean Shore Holding Co. of NJ*
    11.59       7,308       84.7       11. 81       7.07       10.99       5.46       57.90       29.50       0.58       0.72       13.01       13.01       105.40  
OCFC
OceanFirst Fin. Corp of NJ *
    12.67       18,822       238.5       14.25       9.37       11.63       8.94       3.34       12.22       0.66       0.60       9.75       9.75       107.85  
OABC
OmniAmerican Bancorp Inc of TX*
    11.65       11,903       138.7       12,35       10.12       11.64       0.09       16.50       16.50       -0.05       -0.28       16.22       16.22       93.09  
ONFC
Oneida Financial MHC of   NY (44.9) (8)
    9.75       7,832       34.3       11.75       7.06       10.00       -2.50       14.71       8.94       0.53       0,67       7.22       4.05       75.40  
ORIT
Oritani Fin Cp MHC of NJ(25.7)(8)
    16.65       37,041       159.1       16.96       12.46       16.33       1.96       13.11       21.27       0.28       0.32       6.69       6,69       54.18  
PSBH
PSB Hldgs Inc MHC of CT (42.9)
    5.10       6,529       14.3       5.48       2.61       5.10       0.00       7.37       50.00       -0.64       0.39       6.75       5.61       73 .56  
PVFC
PVF Capital Corp. of Solon OK*
    2.03       7,979       16.2       4.39       1.46       2.00       1.50       16.67       4.64       -1.70       -2.50       6.71       6.71       106.55  
PBCI
Pamrapo Bancorp. Inc. of NJ(8)*
    7.96       4,936       39.3       10.86       6,03       7.69       3.51       1.27       0.76       -1.34       -0.45       9.77       9.77       113.01  
PFED
Park Bancorp of Chicago IL*
    5.24       1,192       6.2       10.95       3.14       5.20       0.77       -6.26       61.23       -3.59       -3.36       19.25       19.25       183.40  
PVSA
Parkvale Financial Corp of PA*
    8.75       5,911       48.2       11.75       6.41       7.73       12.90       -24.57       25.90       -2.00       1.02       21.73       16.47       347,65  
PBHC
Pathfinder BC MHC of NY (36.3)
    6.96       2,485       6.3       8.00       4.95       7.85       -11.34       22.11       24.29       0.61       0.59       9.31       7.77       149.57  
PBCT
Peoples United Financial of CT*
    16.40       371,600       6,094.2       17.41       14.72       16.56       -0.97       -3.61       -1.80       0.28       0.26       13.73       9.65       57.20  
PROV
Provident Fin. Holdings of CA*
    4.42       11,395       50.4       10.49       2.43       4.00       10.50       -32.00       60.14       -0.33       -1.73       10.85       10.85       124.15  
FBNY
Provident NY Bncrp, Inc. of NY*
    9.85       39,061       384.8       10.60       7.66       9.46       4.12       -1.89       16.71       0.66       0.33       10.76       6.51       74.70  
PBIP
Prudential Bncp MHC PA (29.3)
    7.84       10,332       23.8       12.51       7,55       7.76       1.03       -33.28       -17.65       0.00       0.17       5.41       5.41       49.00  
PULB
Pulaski Fin Cp of St. Louis MO*
    7.75       10,180       78.9       8.95       5.70       6.96       11.35       15.50       15.67       0.39       -0.30       8.49       8.08       140.87  
RIVR
River Valley Bancorp of IN*
    13.90       1,504       20.9       17.00       11.36       14.10       -1,42       -10.95       11.20       1.10       0.67       17.10       17.08       363.41  
RVSB
Riverview Bancorp, Inc. of WA*
    2.31       10,924       25.2       4.39       2.13       2.30       0.43       -38.40       3.13       -0.13       -0.13       8.11       5.74       78.51  
RCKB
Rockville Fin MHC of CT (42.9)
    12.07       16,727       96.9       14.79       8.44       12.01       0.50       24.56       14.35       0.52       0.50       8.41       8.35       83.90  

 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 222011
 
(703) 528-1700
 
 
Exhibit IV-l (continued)
Weekly Thrift Market Line - Part One
Prices As Of April 16 , 2010
                                                                                             
       
 
 
 
 
Current Per Share Financials
 
       
Market Capitalization
 
Price Change Data
               Tangible      
           
Shares
 
Market
 
52 Week (2)
     
% Change From
 
Trailing
 
12 Mo.
 
Book
 
Book
     
       
Price/
 
Outst-
 
Capital-
         
Last
       Last  
 52 Wks
MostRent  
12 Mo.
 
Core
 
Value/
 
Value/
 
Assets /
 
Financial Institution
 
Share (1)
 
anding
 
ization(9)
 
High
 
LOW
 
Week
 
Week
 
Ago(2)
 
YrEnd(2)
 
EPS(3)
 
Share
 
Share
 
Share(4)
 
Share
 
       
($)
 
(000)
 
($Mil)
 
($)
 
($)
 
($)
 
(%)
 
(%)
 
(%)
 
($)
 
($)
 
($)
 
($)
 
($)
 
                                                                                           
NASDAQ Listed DTC Companies (continued)
                                                                                     
ROMA
 
Roma Fin Corp MHC of NJ (27.0)
   
12.31
   
30,933
   
102.8
   
14.05
   
11.29
   
12.30
   
0.08
   
-7.58
   
-0.40
   
0.08
   
0.14
   
6.94
   
6.92
   
42.41
 
ROME
 
Rome Bancorp, Inc. of Rome NY*
   
8.35
   
6,800
   
56.8
   
9.70
   
7.52
   
8.35
   
0.00
   
-6.29
   
4.90
   
0.45
   
0.45
   
6.80
   
8.88
   
48.52
 
SIFI
 
SI Fin Gp Inc MHC of CT (3B.2)
   
6.75
   
11,789
   
30.4
   
7.00
   
3.70
   
6. 60
   
2.27
   
91.76
   
28.57
   
0.04
   
0.05
   
6.57
   
6.21
   
74.00
 
SVBI
 
Severn Bancorp, Inc. of MD*
   
4.36
   
10,067
   
43.9
   
4.75
   
1.55
   
4.18
   
4.31
   
39.74
   
73.02
   
-1.68
   
-1.68
   
7.91
   
7.87
   
96.13
 
SUPR
 
Superior Bancorp of AL(B)*
   
3.56
   
11,668
   
41.5
   
5.75
   
1.50
   
3.31
   
7.55
   
-30.87
   
8.21
   
-1.65
   
-1.80
   
16.43
   
15.00
   
276.13
 
THRD
 
TF Fin. Corp. of Newtown PA*
   
19.15
   
2,673
   
51.2
   
20.45
   
16.32
   
19.25
   
-0.52
   
0.79
   
0.95
   
1.69
   
1.42
   
26.69
   
25.19
   
267.15
 
TFSL
 
TFS Fin Corp MHC of OH (26.5)
   
14.02
   
308,315
   
1,147.4
   
14.21
   
10.25
   
13.84
   
1.30
   
15.49
   
15.49
   
0.04
   
-0.03
   
5.68
   
5.65
   
34.79
 
TBNK
 
Territorial Bancocp, Inc of HI*
   
19. 99
   
12,233
   
244.5
   
21.23
   
14.00
   
18.22
   
9.71
   
99.90
   
10.75
   
0.71
   
0.83
   
17.96
   
17.96
   
113.60
 
TONE
 
TierOne Corp. of Lincoln NE*
   
0.55
   
18,034
   
9.9
   
4.05
   
0.29
   
0.37
   
48.65
   
-74.65
   
-15.38
   
-1.53
   
-1.79
   
13.55
   
13.33
   
175,26
 
TSBK
 
Timberland Bancorp, Inc. of WA*
   
4.57
   
7,045
   
32.2
   
6.00
   
3.51
   
4.09
   
11.74
   
-17.06
   
2.93
   
-0.15
   
-0.08
   
10.16
   
9.26
   
101.70
 
TBST
 
TrustCo Bank Corp NY of NY*
   
6.39
   
76,651
   
489.8
   
7.08
   
5.37
   
6.36
   
0.47
   
-6.85
   
1.43
   
0.37
   
0.36
   
3.21
   
3.20
   
48.01
 
UCBA
 
United Comm Bncp MHC IN (40.8)
   
6.20
   
7,847
   
19.9
   
7.55
   
5.01
   
6.25
   
-0.80
   
-4.47
   
0.81
   
0.10
   
0.06
   
7.05
   
7.05
   
50.77
 
UCFC
 
United Community Fin. of OH*
   
1.67
   
30,898
   
51.6
   
2.57
   
0.80
   
1.56
   
7.05
   
-32.66
   
15.17
   
-0.54
   
-0.83
   
7.11
   
7.09
   
75.68
 
UBNK
 
United Financial Bncrp of MA*
   
13.81
   
16,744
   
231.2
   
15.16
   
11.31
   
13.50
   
2.30
   
-3.56
   
5.34
   
0.35
   
0.45
   
13.45
   
12.95
   
92.04
 
UWBK
 
United Western Bncp, Inc of CO*
   
1.74
   
29,346
   
51.1
   
10.85
   
1.50
   
1.66
   
4.82
   
-78.25
   
-36.96
   
-1.43
   
-0.89
   
5.44
   
5.44
   
86.08
 
VPPG
 
ViewPoint Finl MHC of TX (43.1) (8)
   
17.07
   
24,929
   
183.4
   
17.36
   
12.05
   
16.52
   
3.33
   
15.73
   
18.46
   
0.11
   
-0.07
   
6.25
   
8.21
   
95.45
 
WSB
 
WSB Holdings, Inc. of Bowie MD*
   
3.25
   
7,856
   
25. 5
   
4.65
   
1.70
   
3.25
   
0.00
   
28.97
   
40.09
   
-0.73
   
-0.72
   
6.73
   
6.73
   
55.75
 
WSFS
 
HSPS Financial Corp . of DE*
   
41.45
   
7,080
   
293.5
   
41.87
   
24.16
   
41.06
   
0.95
   
34.58
   
61.72
   
-0.27
   
-0.47
   
35.28
   
33.35
   
529.45
 
WVPC
 
WSFS Financial Corp. of PA*
   
13.97
   
2,066
   
28.9
   
17.45
   
13.96
   
14.00
   
-0.21
   
-6.87
   
-1.96
   
0.68
   
0.73
   
14.86
   
14.86
   
189.52
 
WFSL
 
Washington Federal, Inc. of WA*
   
20.43
   
112,455
   
2,297.5
   
21.05
   
11.17
   
20.55
   
-0.58
   
50.89
   
5.64
   
0.25
   
0.16
   
15.42
   
13.16
   
112.60
 
WSBF
 
Waterstone Fin MHC of WI (26.2)
   
3.66
   
31,250
   
30.0
   
5.71
   
1.75
   
4.24
   
-13.68
   
71.83
   
78.54
   
-0.32
   
-0.48
   
5.39
   
5.39
   
59.78
 
WAYN
 
Wayne Savings Bancshares of OH*
   
8. 55
   
3,004
   
25.7
   
9.00
   
4.80
   
8.25
   
3.64
   
42.26
   
47.16
   
0.65
   
0.63
   
12.19
   
11.49
   
134.24
 
WFD
 
Westfield Fin. Inc. of MA*
   
9.68
   
29,819
   
288.6
   
10.10
   
7.81
   
9.44
   
2.54
   
0.31
   
17.33
   
0.18
   
0.21
   
8.29
   
8.29
   
39.95
 

 
 

 
 
RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit IV-1
Weekly Thrift Market Line - Part-Two
Prices As Of April 16,   2010
                                                                                                               
   
Key Financial Ratios
 
Asset Quality Ratios
    Pricing Ratios       Dividend Data(6)  
       
Tang.
                                     
Price /
 
Price /
 
Ind.
 
Divi-
     
   
Equity /
 
Equity /
 
Reported Earnings
 
Core Earnings
 
NPAs
 
Resvs /
 
Resvs /
 
Price /
 
Price /
 
Price /
 
Tang -
 
Core
 
Div. /
 
dand
 
Payout
 
Financial Institution
 
A ssets
 
Assets
 
ROA (5)
 
ROE(5)
 
ROI(5)
 
ROA(5)
 
ROE(5)
 
Assets
 
NPAs
 
Loans
 
Earning
 
Book
 
Assets
 
Book
 
Earnings
 
Share
 
Yield
 
Ratio(7)
 
   
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
Market Averages, All Public Companies (no MHCs)
                                                                                                 
All Public companies (107)
   
10.76
   
9.99
   
-0.16
   
-1.0l
   
0.71
   
-0.24
   
-1.58
   
3.42
   
59.90
   
1.63
   
19.06
   
77.77
   
8.75
   
86.65
   
18.86
   
0.26
   
1.96
   
32.58
 
NYSE Traded Companies (6)
   
8.99
   
6.07
   
-1.15
   
0.27
   
-1.45
   
-1.45
   
1.15
   
3.67
   
59.79
   
2.40
   
23.93
   
102.86
   
9.47
   
149.01
   
22.98
   
0.37
   
2.46
   
63.64
 
AMEX Traded Companies (1)
   
9.55
   
9.11
   
0.92
   
10.04
   
10.24
   
0.95
   
10.46
   
1.53
   
64.63
   
1.29
   
5.76
   
95.76
   
9.15
   
100.95
   
9.38
   
1.42
   
4.30
   
42.01
 
NASDAQ Listed OTC Companies (100)
   
10.88
   
10.24
   
-0.11
   
-1.19
   
0.70
   
-0.17
   
-1.83
   
3.43
   
59.83
   
1.59
   
19.05
   
76.02
   
8.70
   
82.82
   
19.89
   
0.24
   
1.91
   
31.46
 
California Companies (4)
   
7.18
   
7.18
   
0.25
   
3.88
   
3.79
   
-0.07
   
-0.31
   
4.81
   
36.99
   
2.11
   
7.52
   
63.31
   
4.89
   
68.21
   
9.02
   
0.07
   
0.93
   
2.50
 
Plorida Companies (2)
   
4.22
   
4.06
   
-2.27
   
-12.54
   
0.00
   
-2.37
   
-12.77
   
9.73
   
26.66
   
3.37
   
NM
   
54.23
   
2.04
   
59.09
   
NM
   
0.00
   
0.00
   
0.00
 
Mid-Atlantic Companies (33)
   
10.24
   
9.28
   
0.07
   
1.43
   
-0.50
   
0.15
   
2.31
   
2.58
   
66.23
   
1.24
   
18.59
   
98.64
   
9.25
   
105.45
   
17.17
   
0.35
   
2.66
   
53.23
 
Mid-West Companies (31)
   
8.70
   
8.22
   
-0.40
   
-3.75
   
0.30
   
-0.69
   
-5.67
   
4.53
   
36.22
   
1.94
   
19.12
   
61. 86
   
5.29
   
65.88
   
19.47
   
0.23
   
1.90
   
22.17
 
Hew England Companies (16)
   
13.46
   
11.88
   
0.23
   
2.19
   
1.01
   
0.26
   
2.20
   
1.18
   
105.67
   
1.19
   
21.28
   
93.07
   
13.06
   
109.96
   
24.74
   
0.31
   
2.17
   
35.08
 
North-West Companies (4)
   
12.85
   
11.51
   
-0.61
   
-4.15
   
-9.32
   
-0.83
   
-4.26
   
8.17
   
26.33
   
2.58
   
tat
   
66.52
   
9.01
   
76.24
   
NM
   
0.15
   
1.63
   
0.00
 
South-East companies (12)
   
23.24
   
12.80
   
-0.22
   
-3.34
   
5.67
   
-0.31
   
-4.43
   
2.09
   
70.19
   
1.44
   
19.06
   
70.94
   
9.92
   
74.23
   
19.92
   
0.22
   
1.19
   
13.89
 
South-West Companies (1)
   
17.42
   
17.42
   
-0.05
   
-0.65
   
-0.43
   
-0.30
   
-3.66
   
2.92
   
26.02
   
1.18
   
NM
   
71.82
   
12.51
   
71.82
   
NM
   
0.00
   
0.00
   
0.00
 
Western Companies (Excl CA) (4)
   
15.72
   
15.72
   
0.26
   
-6.86
   
4.78
   
-0.09
   
-5.36
   
1.77
   
76.72
   
2.67
   
24.03
   
69.09
   
16.23
   
89.09
   
18.69
   
0.17
   
1.24
   
34.88
 
Thrift strategy(101)
   
10.81
   
10.07
   
-0.12
   
-0.78
   
0.81
   
-0.18
   
-1.10
   
3.26
   
60.38
   
1.54
   
19.06
   
77.84
   
3.74
   
86.70
   
18.86
   
0.36
   
2.00
   
32.58
 
Mortgage Banker Strategy(3)
   
5.84
   
5.68
   
-1.89
   
-3.23
   
-7.47
   
-2.50
   
-16.54
   
9.59
   
40.96
   
4.60
   
NM
   
57.52
   
2.87
   
62.33
   
NM
   
0.02
   
0.45
   
0.00
 
Seal Estate Strategy(1)
   
6.16
   
6.16
   
-1.52
   
-24.08
   
0.00
   
-2.23
   
-35.41
   
0.00
   
0.00
   
4.51
   
NM
   
30.25
   
1.86
   
30.25
   
NM
   
0.00
   
0.00
   
0.00
 
Diversified strategy (2)
   
15.33
   
12.24
   
0.22
   
0.66
   
0.53
   
0.19
   
0.33
   
2.23
   
63.94
   
1.66
   
NM
   
118.47
   
18.25
   
147.12
   
NM
   
0.5S
   
2.47
   
0.00
 
Companies Issuing Dividends (63)
   
11.03
   
10.07
   
0.19
   
2.21
   
2.05
   
0.11
   
1.60
   
2.77
   
60.80
   
1.45
   
18.82
   
89.29
   
10.09
   
101.56
   
18.34
   
0.39
   
2.97
   
42.70
 
Companies without Dividends (39)
   
10.24
   
9.81
   
-0.83
   
-7.98
   
-3.34
   
-0.91
   
-8.45
   
4.83
   
57.93
   
1.99
   
20.30
   
55.39
   
6.14
   
58.26
   
20.90
   
0.00
   
0.00
   
0.00
 
Equity/Assets <6%(12)
   
4.91
   
4.73
   
-1.17
   
-6.36
   
-1.12
   
-1.37
   
-5.99
   
4.96
   
37.97
   
2.46
   
6.27
   
67.40
   
3.19
   
71.88
   
10.60
   
0.16
   
1.21
   
5.00
 
Equity/Assets 6-l2%(64)
   
8.52
   
7.97
   
-0.11
   
-0.78
   
2.13
   
-0.19
   
-1.76
   
3.73
   
55.55
   
1.58
   
16.24
   
72.83
   
6.14
   
79.05
   
16.63
   
0.20
   
2.04
   
34.66
 
Equity/Assets >12% (31)
   
17.12
   
15.72
   
0.06
   
0.00
   
-1.31
   
0.04
   
0.08
   
2.28
   
76.23
   
1.46
   
26.12
   
91.01
   
15.77
   
107.27
   
24.51
   
0.25
   
2.06
   
29.73
 
Converted Last 3 Mths (no MHC) (3)
   
17.51
   
17.51
   
0.21
   
-8.65
   
1.58
   
0.19
   
-3.66
   
2.82
   
26.02
   
0.79
   
13. 29
   
74.07
   
12.32
   
74.07
   
13.29
   
0.09
   
0.96
   
34.18
 
Actively Traded Companies (6)
   
8.52
   
7.88
   
0.48
   
5.67
   
5.61
   
0.28
   
3.53
   
3.94
   
45.59
   
1.52
   
10.91
   
93.81
   
9.56
   
101.49
   
14.68
   
0.35
   
1.85
   
23.19
 
Market Value Below $20 Million(l8)
   
7.69
   
7.62
   
-0.85
   
-9.02
   
-0.82
   
-0.96
   
-10.41
   
4.91
   
31.31
   
1.71
   
18.59
   
45.06
   
3.59
   
45.52
   
21.45
   
0.12
   
1.11
   
35.00
 
Holding Company Structure (101)
   
10.84
   
10.04
   
-0.19
   
-1.36
   
0.68
   
-0.26
   
-1.89
   
3.44
   
61.18
   
1.65
   
19.40
   
77.29
   
8.79
   
96.39
   
19.05
   
0.25
   
1.99
   
32.74
 
Assets Over $1 Billion(49)
   
11.02
   
9.79
   
-0.10
   
0.69
   
0.29
   
-0.21
   
-0.06
   
3.80
   
52.07
   
1.71
   
21.34
   
89.32
   
10.14
   
104.49
   
21.17
   
0.28
   
2.24
   
41.94
 
Assets $500 Million-Si Billion (32)
   
9.87
   
9.34
   
-0.29
   
-2.90
   
0.27
   
-0.31
   
-2.93
   
3.41
   
61.34
   
1.70
   
15.91
   
69.20
   
7.35
   
73.86
   
14.64
   
0.25
   
1.65
   
28.72
 
Assets $250-$500 Million (19)
   
12.10
   
11.80
   
0.07
   
-0.31
   
2.56
   
0.01
   
-1.28
   
1.99
   
86.49
   
1.42
   
18.44
   
72.73
   
8.99
   
76.96
   
18.04
   
0.26
   
2.07
   
19.96
 
Assets less than $250 Million (7)
   
9.18
   
9.12
   
-0.64
   
-5.45
   
-0.25
   
-0.73
   
-6.64
   
5.42
   
22.28
   
1.34
   
15.51
   
50.68
   
4.70
   
50.87
   
23.43
   
0.13
   
1.17
   
42.86
 
Goodwill Companies (61)
   
9.99
   
8. 64
   
-0.15
   
-0.65
   
0.27
   
-0.18
   
-0.95
   
3.30
   
54.72
   
1.58
   
19.02
   
90.93
   
9.30
   
96.77
   
19.61
   
0.32
   
2.35
   
37.13
 
Non-Goodwill Companies (44)
   
11.52
   
11.52
   
-0.20
   
-1.52
   
1.37
   
-0.35
   
-2.46
   
3.61
   
68.22
   
1.74
   
19.41
   
73.46
   
9.13
   
73.46
   
18.05
   
0.18
   
1.45
   
26.79
 
Acquirors of FSLIC Cases (2)
   
9.83
   
8.94
   
0.03
   
0.26
   
-1.89
   
-0.02
   
-1.29
   
6.06
   
19.10
   
1.63
   
NM
   
77.13
   
9.72
   
88.51
   
NM
   
0.10
   
0.49
   
0.00
 
 
(1)
Average of high/low or bid/ask price per share.
(2)
Or since offering price if converted or first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized
(3)
EPS (earnings per share) is based on actual trailing twelve month, data and is not shown on a pro forma basis,
(4)
Excludes intangibles (such as goodwill, value of core deposits, etc.).
(5)
ROA (return on assets) and ROE (return on equity) are indicated ratios based en trailing twelve month common earnings and average common equity and assets balances, ROI (return on investment) is current EPS divided by current price.
(6)
Annualized, based on last regular quarterly cash dividend announcement.
(7)
Indicated dividend as a percent of trailing twelve month earnings.
(8)
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.
   
*
Parentheses following market averages indicate the number of institutions included in the respective averages. All figures have been adjusted for stock splits, stock dividends, and secondary offerings.
 
Source:
SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of   such information.
 
Copyright (c) 2010 by RP Financial, LC.

 
 

 
 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit IV-l (continued)
Weekly Thrift Market Line - Part Two
Prices As Of   April 16, 2010
                                                                         
   
Key Financial Ratios
 
Asset Quality Ratios
 
Pricing Ratios
 
Dividend Data (6)
      Equity/ Assets     Tang. Equity/ Assets  
Reported Earnings
 
Core Earnings
    NPAs Assets     Resvs/ NPAs     Resvs/ Loans     Price/ Earning     Price/ Book     Price/ Assets     Price/ Tang. Book     Price/  Core Earnings     Ind. Div./ Share     Divi- dend Yield     Payout
Ratio(7)
                                 
Financial Institution
       
ROA (5)
 
ROE (5)
 
ROI (5)
 
ROA (5)
 
ROE (5)
                     
   
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
Market Averages. MHC Institutions
                                                                       
                                                                         
All Public Companies (38)
 
13.13
 
12.54
 
0.12
 
0.32
 
0.87
 
0.17
 
0.97
 
3.12
 
38.14
 
1.19
 
20.28
 
128.45
 
17.51
 
134.74
 
23.09
 
0.25
 
2.11
 
28.53
NASDAQ Listed OTC Companies (38)
 
13.13
 
12.54
 
0.12
 
0.32
 
0.87
 
0.17
 
0.97
 
3.12
 
38.14
 
1.19
 
20.28
 
128.45
 
17.51
 
134.74
 
23.09
 
0.25
 
2.11
 
28.53
California Companies (1)
 
10.51
 
10.09
 
0.31
 
2.87
 
1.97
 
0.34
 
3.16
 
2.61
 
46.87
 
1.40
 
NM
 
146.11
 
15.36
 
152.94
 
NM
 
0.44
 
4.34
 
0.00
Mid-Atlantic Companies (21)
 
13.25
 
12.76
 
0.27
 
2.32
 
1.45
 
0.32
 
2.59
 
3.36
 
37.64
 
1.23
 
16.01
 
123.20
 
16.96
 
129.11
 
23.18
 
0.19
 
1.96
 
38.24
Mid-West Companies(8)
 
15.30
 
14.28
 
0.23
 
1.54
 
0.84
 
0.12
 
0.64
 
3.25
 
30.54
 
1.01
 
25.21
 
144.17
 
22.23
 
152.95
 
27.35
 
0.50
 
3.22
 
0.00
New England Companies (5)
 
11.16
 
10.67
 
0.03
 
-0.39
 
-1.53
 
0.38
 
3.84
 
1.58
 
52.41
 
0.92
 
23.21
 
110.80
 
12.63
 
116.39
 
18.61
 
0.06
 
0.50
 
15.38
South-East Companies (2)
 
9.80
 
9.71
 
-1.48
 
-19.82
 
0.24
 
-1.34
 
-17.66
 
6.64
 
22.97
 
1.99
 
NM
 
141.93
 
16.30
 
143.60
 
NM
 
0.18
 
1.42
 
0.00
Thrift Strategy (38)
 
13.13
 
12.54
 
0.12
 
0.32
 
0.87
 
0.17
 
0.97
 
3.12
 
38.14
 
1.19
 
20.28
 
128.45
 
17.51
 
134.74
 
23.09
 
0.25
 
2.11
 
28.53
Companies Issuing Dividends (26)
 
14.32
 
13.81
 
0.31
 
2.69
 
1.96
 
0.34
 
2.95
 
2.90
 
40.36
 
1.14
 
22.06
 
142.14
 
20.53
 
147.60
 
25.48
 
0.36
 
3.01
 
52.31
Companies Without Dividends (12)
 
10.34
 
9.60
 
-0.33
 
-5.20
 
-1.99
 
-0.21
 
-3.64
 
3.50
 
34.25
 
1.30
 
11.33
 
96.52
 
10.47
 
104.72
 
14.74
 
0.00
 
0.00
 
0.00
Equity/Assets 6-12% (22)
 
9.35
 
9.11
 
-0.03
 
-1.08
 
0.11
 
0.09
 
0.31
 
2.73
 
45.35
 
1.14
 
21.80
 
121.21
 
11.92
 
124.55
 
22.67
 
0.27
 
1.64
 
31.00
Equity/Assets >12% (16)
 
16.90
 
15.98
 
0.26
 
1.72
 
1.57
 
0.26
 
1.63
 
3.51
 
30.93
 
1.24
 
17.22
 
135.69
 
23.11
 
144.92
 
23.93
 
0.24
 
2.57
 
25.57
Market value Below $20 Million (1)
 
6.22
 
5.25
 
0.42
 
6.48
 
8.76
 
0.41
 
6.26
 
0.00
 
0.00
 
1.17
 
11.41
 
74.76
 
4.65
 
89.58
 
11.80
 
0.12
 
1.72
 
19.67
Holding Company Structure (35)
 
13.18
 
12.54
 
0.09
 
0.08
 
0.77
 
0.15
 
0.73
 
3.23
 
37.50
 
1.22
 
20.28
 
126.56
 
17.41
 
133.30
 
23.09
 
0.25
 
1.99
 
28.53
Assets Over $1 Billion (14)
 
14.66
 
14.05
 
0.35
 
2.41
 
0.87
 
0.32
 
2.07
 
2.76
 
35.66
 
1.07
 
31.15
 
166.22
 
24.45
 
173.57
 
31.22
 
0.31
 
1.58
 
21.08
Aseets $500 Million-$1 Billion (11)
 
11.23
 
11.09
 
-0.39
 
-5.08
 
-1.07
 
-0.29
 
-4.29
 
4.71
 
35.71
 
1.53
 
NM
 
101.08
 
11.54
 
102.86
 
33.54
 
0.17
 
1.95
 
0.00
Assets $250-$500 Million (12)
 
11.85
 
11.39
 
0.27
 
2.37
 
2.31
 
0.40
 
4.07
 
1.88
 
44.14
 
1.09
 
14.84
 
108.04
 
13.11
 
112.71
 
18.64
 
0.25
 
2.62
 
41.68
Assets less than $250 Million (1)
 
24.23
 
19.21
 
0.00
 
0.00
 
0.00
 
0.00
 
0.00
 
1.42
 
47.45
 
0.84
 
NM
 
136.04
 
32.96
 
182.88
 
NM
 
0.40
 
3.98
 
0.00
Goodwill Companies (21)
 
13.70
 
12.60
 
-0.02
 
-1.10
 
1.11
 
0.07
 
0.07
 
2.71
 
39.15
 
1.25
 
15.32
 
134.38
 
19.34
 
146.17
 
16.35
 
0.17
 
1.53
 
17.87
Non-Goodwi ll Companies (17)
 
12.48
 
12.48
 
0.27
 
1.95
 
0.61
 
0.29
 
2.00
 
3.71
 
36.68
 
1.13
 
25.23
 
121.67
 
15.43
 
121.67
 
28.48
 
0.36
 
2.77
 
47.19
MHC Institutions (38)
 
13.13
 
12.54
 
0.12
 
0.32
 
0,87
 
0.17
 
0.97
 
3.12
 
38.14
 
1.19
 
20.28
 
128.45
 
17.51
 
134.74
 
23.09
 
0.25
 
2.11
 
28.53
 
(1)
Average   of high/low or bid/ask price per share.
(2)
Or since offering price if converted or first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized
(3)
EPS (earnings per share) is based on actual trailing twelve month data and is not shown on a pro forma basis.
(4)
Excludes intangibles (such as goodwill, value of core deposits, etc.).
(5)
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing twelve month common earnings and average common equity and assets balances, ROI (return on investment) is current EPS divided by current price.
(6)
Annualized, based on last regular quarterly cash dividend announcement.
(7)
Indicated dividend as a percent of trailing twelve month earnings.
(8)
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.
   
*
Parentheses following market averages indicate the number of institutions included in the respective averages. All figures have been adjusted for stock splits, stock dividends, and secondary offerings.
 
Source:
SNL Financial, LC. and RP   Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP Financial, LC.
 
 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit IV-l (continued)
Weekly Thrift Market Line - Part Two
Prices As Of April 16, 2010
                                                                           
   
Key Financial Ratios
 
Asset Quality Ratios
 
Pricing Ratios
 
Dividend Data (6)
 
   
Equity/
Assets
 
Tang.
Equity/
Assets
 
Reported Earnings
 
Core Earnings
                            Price/ Tang. Book     Price/
Core
Earning
  Ind. Div./ Share     Divi- dend Yield     Payout
Ratio(7)
 
Financial Institution
       
ROA(5)
 
ROE(5)
 
ROI(5)
 
ROA(5)
 
ROE(5)
 
NPAs
Assets
 
Resvs/
NPAs
 
Resvs/
Loans
 
Price/
Earning
 
Price/
Book
 
Price/
Assets
           
   
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
    
($)
    
(%)
   
(%)
 
NYSE Traded Companies
                                                                         
AF
 
Astoria Financial Corp. of NY*
 
5.97
 
5.10
 
0.13
 
2.35
 
1.87
 
0.14
 
2.43
 
2.37
 
40.36
 
1.23
 
NM
 
124.82
 
7.45
 
147.44
 
NM
 
0.52
 
3.35
 
NM
 
BBX
 
BankAtlantic Bancorp Inc of FL*
 
2.94
 
2.61
 
-3.52
 
NM
 
NM
 
-3.70
 
NM
 
10.33
 
37.65
 
4.82
 
NM
 
74.31
 
2.19
 
83.92
 
NM
 
0.00
 
0.00
 
NM
 
FBC
 
Flagstar Bancorp, Inc. of MI*
 
2.34
 
2.34
 
-3.38
 
NM
 
NM
 
-5.44
 
NM
 
NA
 
NA
 
5.41
 
NM
 
98.57
 
2.31
 
98.57
 
NM
 
0.00
 
0.00
 
NM
 
NYB
 
New York Community Bcrp of NY*
 
12.73
 
7.13
 
1.15
 
8.91
 
5.24
 
1.63
 
12.58
 
NA
 
NA
 
0.45
 
19.09
 
141.73
 
18.05
 
269.33
 
13.51
 
1.00
 
5.69
 
NM
 
NAL
 
NewAlliance Bancshares of CT*
 
17.01
 
11.09
 
0.55
 
3.31
 
3.48
 
0.49
 
2.93
 
0.66
 
94.29
 
1.10
 
28.77
 
93.57
 
15.92
 
153.83
 
32.46
 
0.28
 
2.21
 
63.64
 
PFS
 
Provident Fin. Serv. Inc of NJ*
 
12.94
 
8.15
 
-1.83
 
-13.47
 
-16.39
 
-1.81
 
-13.33
 
1.33
 
66.85
 
1.39
 
NM
 
84.18
 
10.89
 
141.00
 
NM
 
0.44
 
3.53
 
NM
 
                                                                               
AMEX Traded Companies
                                                                         
TSH
 
Teche Hiding Cp of N Iberia LA*
 
9.55
 
9.11
 
0.92
 
10.04
 
10.24
 
0.95
 
10.46
 
1.58
 
64.83
 
1.29
 
9.76
 
95.76
 
9.15
 
100.95
 
9.38
 
1.42
 
4.30
 
42.01
 
                                                                               
NASDAQ Listed OTC Companies
                                                                         
ABBC
 
Abington Bancorp, Inc. of PA*
 
17.31
 
17.31
 
-0.59
 
-3.16
 
-4.02
 
-0.58
 
-3.07
 
4.64
 
15.83
 
1.17
 
NM
 
83.01
 
14.37
 
83.01
 
NM
 
0.20
 
2.37
 
NM
 
ALLB
 
Alliance Bank MHC of PA (42.0)
 
10.44
 
10.44
 
0.31
 
2.77
 
2.41
 
0.34
 
3.04
 
NA
 
NA
 
1.23
 
NM
 
115.28
 
12.03
 
115.28
 
37.73
 
0.12
 
1.45
 
60.00
 
ABCW
 
Anchor BanCorp Wisconsin of WI(8)*
 
0.07
 
-0.10
 
-3.02
 
NM
 
NM
 
-3.40
 
NM
 
10.63
 
34.72
 
4.59
 
NM
 
NM
 
0.50
 
NM
 
NM
 
0.00
 
0.00
 
NM
 
AFCB
 
Athens Bancshares, Inc. of TN*
 
18.02
 
18.02
 
0.56
 
NM
 
4.98
 
0.56
 
NM
 
2.12
 
58.21
 
1.75
 
20.07
 
62.23
 
11.21
 
62.23
 
20.07
 
0.00
 
0.00
 
0.00
 
ACFC
 
Atl Cst Fed Cp of GA MHC (35.1)
 
6.25
 
6.23
 
-3.03
 
-40.15
 
NM
 
-2.64
 
-34.99
 
6.64
 
22.97
 
2.17
 
NM
 
74.58
 
4.66
 
74.76
 
NM
 
0.00
 
0.00
 
NM
 
BCSB
 
BCSB Bancorp, Inc. of MD*
 
8.49
 
8.47
 
-0.37
 
-3.61
 
-6. SO
 
-0.32
 
-3.09
 
1.20
 
60.27
 
1.05
 
NM
 
62.77
 
5.33
 
62.89
 
NM
 
0.00
 
0.00
 
NM
 
BKMU
 
Bank Mutual Corp of WI*
 
11.46
 
10.07
 
0.39
 
3.38
 
4.28
 
0.12
 
1.01
 
1.72
 
28.25
 
1.11
 
23.90
 
81.02
 
9.28
 
93.60
 
NM
 
0.28
 
3.91
 
NM
 
BFIN
 
BankFinancial Corp. of IL*
 
16.83
 
15.37
 
-0.04
 
-0.24
 
-0.31
 
0.01
 
0.08
 
4.04
 
29.41
 
1.51
 
NM
 
77.90
 
13.11
 
86.79
 
NM
 
0.28
 
2.92
 
NM
 
BFED
 
Beacon Federal Bancorp of NY*
 
9.49
 
9.49
 
0.34
 
3.52
 
6,07
 
0.45
 
4.70
 
NA
 
NA
 
1.88
 
16.48
 
57.42
 
5.45
 
57.42
 
12.36
 
0.20
 
2.25
 
37.04
 
BNCL
 
Beneficial Mut MHC of PA (44.1)
 
13.63
 
11.14
 
0.40
 
2.75
 
2.11
 
0.34
 
2.36
 
3.49
 
28.15
 
1.64
 
NM
 
128.02
 
17.44
 
161.17
 
NM
 
0.00
 
0.00
 
0.00
 
BHLB
 
Berkshire Hills Bancorp of MA*
 
14.24
 
8.26
 
-0.64
 
-4.23
 
-5.96
 
-0.56
 
-3.71
 
2.10
 
55.99
 
1.62
 
NM
 
74.67
 
10.64
 
137.78
 
NM
 
0.64
 
3.10
 
NM
 
bofi
 
Bofi Holding, Inc. of CA*
 
6.90
 
6.90
 
1.14
 
16.33
 
11.41
 
0.94
 
13.43
 
1.24
 
32.65
 
0.81
 
8.76
 
139.19
 
9.60
 
139.19
 
10.66
 
0.00
 
0.00
 
0.00
 
BYFC
 
Broadway Financial Corp. of CA*
 
4.30
 
4.30
 
0.31
 
4.47
 
15,94
 
0.26
 
3.80
 
2.84
 
47.91
 
1.51
 
6.27
 
39.10
 
1.68
 
39.10
 
7.38
 
0.04
 
0.80
 
5.00
 
BRKL
 
Brookline Bancorp, Inc. of MA*
 
18.64
 
17.16
 
0.74
 
3.98
 
3.11
 
0.74
 
3.98
 
0.77
 
153.62
 
1.44
 
32.12
 
128.33
 
23.92
 
141.90
 
32.12
 
0.34
 
3.21
 
NM
 
bpsb
 
Brooklyn Fed MHC of NY (24.7)
 
15.50
 
15.50
 
0.27
 
1.67
 
1.37
 
0.59
 
3.64
 
11.76
 
18.85
 
2.68
 
NM
 
125.78
 
19.49
 
125.78
 
33.54
 
0.44
 
5.47
 
NM
 
CIYZ
 
CFS Bancorp. Inc of Munater IN*
 
10.21
 
10.21
 
-0.05
 
-0.48
 
-1.04
 
0.00
 
0.00
 
7.31
 
24.61
 
2.55
 
NM
 
46.73
 
4.77
 
46.73
 
NM
 
0.04
 
0.84
 
NM
 
CMSB
 
CMS Bancorp’ Inc of W Plains NY*
 
9.20
 
9.20
 
-0.15
 
-1.58
 
-2.14
 
-0.27
 
-2.89
 
NA
 
NA
 
0.46
 
NM
 
74.87
 
6.89
 
74.87
 
NM
 
0.00
 
0.00
 
NM
 
CBNJ
 
Cape Bancorp, Inc. of NJ*
 
11.79
 
9.86
 
-1.64
 
-13.19
 
-18.23
 
-1.38
 
-11.12
 
NA
 
NA
 
1.66
 
NM
 
77.37
 
9.12
 
94.59
 
NM
 
0.00
 
0.00
 
NM
 
CFFN
 
Capitol Fd Fn MHC of KS (29.6)
 
11.25
 
11.25
 
0.86
 
7.69
 
2.56
 
0.87
 
7.85
 
0.64
 
22.74
 
0.22
 
39.09
 
294.82
 
33.17
 
294.82
 
38.30
 
2.00
 
5.33
 
NM
 
carv
 
Carver Bancorp, Inc. of NY*
 
5.67
 
5.64
 
0.05
 
0.64
 
1.87
 
0.19
 
2.50
 
4.12
 
26.78
 
1.30
 
NM
 
46.08
 
2.61
 
46.35
 
13.82
 
0.40
 
4.67
 
NM
 
CEBK
 
Central Bncrp of Somerville MA*
 
6.09
 
5.71
 
-0.07
 
-0.93
 
-2.44
 
-0.04
 
-0.47
 
0.93
 
53.85
 
0.59
 
NM
 
47.40
 
2.89
 
50.75
 
NM
 
0.20
 
2.03
 
NM
 
CFBK
 
Central Federal Corp . of   OH*
 
5.91
 
5.86
 
-3.65
 
-35.06
 
NM
 
-3.72
 
-35.75
 
5.31
 
48.75
 
2.95
 
NM
 
37.72
 
2.23
 
38.11
 
NM
 
0.00
 
0.00
 
NM
 
CHEV
 
Cheviot Fin Cp MHC of OH(38.5)
 
20.10
 
20.10
 
0.31
 
1.55
 
1.31
 
0.29
 
1.42
 
NA
 
NA
 
0.41
 
NM
 
118.06
 
23.74
 
118.06
 
NM
 
0.44
 
4.81
 
NM
 
cbnk
 
Chicopee Bancorp, Inc. of MA*
 
17.30
 
17.30
 
-0.30
 
-1.70
 
-1.93
 
-0.12
 
-0.68
 
0.90
 
82.80
 
0.95
 
NM
 
87.80
 
15.19
 
87.80
 
NM
 
0.00
 
0.00
 
NM
 
CZWI
 
Citizens Coomm Bncorp Inc of WI*
 
9.75
 
8.67
 
-0.61
 
-5.57
 
-15.69
 
0.38
 
3.48
 
NA
 
NA
 
0.51
 
NM
 
37.78
 
3.68
 
42.95
 
10.20
 
0.00
 
0.00
 
NM
 
CSBC
 
Citizens South Bnkg Corp of NC*
 
6.54
 
6.48
 
-3.77
 
-31.64
 
NM
 
-3.86
 
-32.41
 
2.85
 
40.74
 
1.51
 
NM
 
95.20
 
6.23
 
96.18
 
NM
 
0.16
 
2.44
 
NM
 
CSBK
 
Clifton Svg Bp MHC of NJ(37.1)
 
16.54
 
16.54
 
0.53
 
3.05
 
2.08
 
0.56
 
3.21
 
NA
 
NA
 
0.42
 
NM
 
145.23
 
24.02
 
145.23
 
NM
 
0.24
 
2.50
 
NM
 
COBK
 
colonial ‘Bank MHC of NJ (44.8)(8)
 
8.00
 
8.00
 
0.26
 
3.30
 
3.22
 
0.42
 
5.36
 
1.77
 
25.86
 
0.80
 
31.06
 
96.98
 
7.76
 
96.98
 
19.12
 
0.00
 
0.00
 
0.00
 
CFFC
 
Community Fin, Corp. of VA*
 
6.73
 
6.73
 
0.26
 
2.86
 
6.71
 
0.29
 
3.23
 
2.89
 
45.47
 
1.41
 
14.90
 
55.40
 
3.73
 
55.40
 
13.20
 
0.00
 
0.00
 
0.00
 
DNBK
 
Danvers Bancorp, Inc. of MA*
 
11.43
 
10.16
 
0.27
 
2.17
 
1.61
 
0.27
 
2.17
 
0.77
 
76.37
 
0.88
 
NM
 
113.15
 
12.93
 
129.03
 
NM
 
0.08
 
0.54
 
33.33
 
DCOM
 
Dime Community Bancshars of NY*
 
7.46
 
6.13
 
0.66
 
9.18
 
5.74
 
0.80
 
11.23
 
0.35
 
156.09
 
0.63
 
17.41
 
154.38
 
11.51
 
190.36
 
14.23
 
0.56
 
4.23
 
73.68
 
ESBF
 
ESB Financial Corp. of PA*
 
8.41
 
6.36
 
0.59
 
7.51
 
7.50
 
0.63
 
7.98
 
0.25
 
121.17
 
0.89
 
13.33
 
94.38
 
7.94
 
127.51
 
12.55
 
0.40
 
3.09
 
41.24
 
ESSA
 
essa Bancorp, Inc. of PA*
 
17.62
 
17.62
 
0.53
 
2.94
 
3.06
 
0.51
 
2.87
 
NA
 
NA
 
0.84
 
32.64
 
98.68
 
17.39
 
98.68
 
33.50
 
0.20
 
1.57
 
51.28
 
EBMTD
 
Eagle Bancorp Montanta of MT*
 
15.38
 
15.38
 
0.99
 
NM
 
7.52
 
0.99
 
NM
 
NA
 
NA
 
NA
 
13.29
 
85.44
 
13.14
 
85.44
 
13.29
 
0.27
 
2.57
 
34.18
 
ESBK
 
Elmira Svga Bank, FSB of NY*
 
7.23
 
4.74
 
0.63
 
5.85
 
9.54
 
0.46
 
4.30
 
NA
 
NA
 
1.02
 
10.49
 
90.28
 
6.53
 
141.58
 
14.28
 
0.80
 
4.71
 
49.38
 
FFDF
 
FFD Financial Corp of Dover OH*
 
9.06
 
9.06
 
0.41
 
4.35
 
5.70
 
0.24
 
2.54
 
NA
 
NA
 
1.05
 
17.53
 
76.23
 
6.91
 
76.23
 
30.00
 
0.68
 
5.04
 
NM
 
FFCO
 
FedFirst Fin MHC Of PA (42.5)(8)
 
12.00
 
11.62
 
0.18
 
1.55
 
1.67
 
0.18
 
1.55
 
0.47
 
152.06
 
1.03
 
NM
 
89.55
 
10.74
 
92.88
 
NM
 
0.00
 
0.00
 
0.00
 
FSBI
 
Fidelity Bancorp, Inc. of PA*
 
5.46
 
5.12
 
-0.49
 
-7.50
 
-20.03
 
0.03
 
0.44
 
2.51
 
32.29
 
1.46
 
NM
 
44.62
 
2.44
 
47.81
 
NM
 
0.08
 
1.36
 
NM
 
fabk
 
First Advantage Bancorp of TN*
 
20.48
 
20.48
 
0.10
 
0.51
 
0.74
 
0.08
 
0.38
 
0.50
 
165.08
 
1.30
 
NM
 
68.17
 
13.96
 
68.17
 
NM
 
0.20
 
1.86
 
NM
 
FBSI
 
First Bancshares, Inc. of MO*
 
11.43
 
11.36
 
-0.45
 
-4.20
 
-7.26
 
-0.58
 
-5.47
 
2.57
 
37 .01
 
1. 65
 
NM
 
58.68
 
6.71
 
59.10
 
NM
 
0.00
 
0.00
 
NM
 
FCAP
 
First Capital, Inc. of IN*
 
10.08
 
8.97
 
0.17
 
1.65
 
1.81
 
0.12
 
1.18
 
2.35
 
46.16
 
1.55
 
NM
 
93.21
 
9.40
 
106.02
 
NM
 
0.72
 
4.65
 
NM
 
FCLF
 
First Clover Leaf Fin Cp of IL*
 
13.13
 
11.19
 
-1.43
 
-10.45
 
-15.88
 
-1.41
 
-10.26
 
NA
 
NA
 
1.51
 
NM
 
72.36
 
9.50
 
86.83
 
NM
 
0.24
 
3.43
 
NM
 
FCFL
 
First Community Bk Corp of FL*
 
5.50
 
5.50
 
-1.03
 
-12.54
 
NM
 
-1.04
 
-12.77
 
9.12
 
15.67
 
1.92
 
NM
 
34.26
 
1.88
 
34.26
 
NM
 
0.00
 
0.00
 
NM
 
FDEF
 
First Defiance Fin. Corp of OH*
 
9.61
 
6.74
 
0.26
 
2.24
 
5.38
 
0.13
 
1.15
 
2. 99
 
59.49
 
2.25
 
18.59
 
48.85
 
4.70
 
71.90
 
36.06
 
0.00
 
0.00
 
0.00
 
FFNM
 
First fed of N. Michigan of MI*
 
9.87
 
9.51
 
-2.80
 
-24.63
 
NM
 
-2.74
 
-24.11
 
NA
 
NA
 
2.09
 
NM
 
18.90
 
1.86
 
19.69
 
NM
 
0.00
 
0.00
 
NM
 
FFBH
 
First Fed. Bancshares of AR*
 
6.19
 
6.19
 
-3.48
 
-36.03
 
NM
 
-3.49
 
-36.16
 
NA
 
NA
 
NA
 
NM
 
33.02
 
2.04
 
33.02
 
NM
 
0.00
 
0.00
 
NM
 
ffnw
 
First Fin NW, Inc of Renton WA*
 
17.37
 
17.37
 
-3.16
 
-15.56
 
-29.59
 
-3.23
 
-15.92
 
12.77
 
19.67
 
3.08
 
NM
 
60.13
 
10.45
 
60.13
 
NM
 
0.34
 
4.66
 
NM
 
FFCH
 
First Fin. Holdings Inc. of SC*
 
8.33
 
7.30
 
0.82
 
9.37
 
11.89
 
0.02
 
0.22
 
3.73
 
56.68
 
2.76
 
8.41
 
80.14
 
6.67
 
92.43
 
NM
 
0.20
 
1.42
 
11.98
 
FFHS
 
First Franklin Corp, of OH*
 
7.36
 
7.36
 
-0.50
 
-6.59
 
-9.20
 
-0.94
 
-12.47
 
NA
 
NA
 
1.98
 
NM
 
75.70
 
5.57
 
75.70
 
NM
 
0.00
 
0.00
 
NM
 
FKFS
 
First Keystone Fin., Inc of PA(8)*
 
6.36
 
6.36
 
-0.54
 
-8.48
 
-8.58
 
-0.33
 
-5.24
 
NA
 
NA
 
1.83
 
NM
 
101.36
 
6.44
 
101.36
 
NM
 
0.00
 
0.00
 
NM
 
FFTB
 
First PacTrust Bancorp of CA*
 
8.77
 
8.77
 
-0.22
 
-2.06
 
-4.73
 
-0.17
 
-1.53
 
6.32
 
23.14
 
1.72
 
NM
 
53.82
 
4.72
 
53.82
 
NM
 
0.20
 
2.01
 
NM
 

 
 

 
 
RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit IV-1 (continued)
Weekly Thrift Market Line - Part Two
Prices As Of April 16, 2010
                       
       
Key Financial Ratios
 
 
Asset Quality Ratios
 
Pricing Ratios
 
Dividend Data (6)
 
           
Tang.
                                             
Price/
 
Price/
 
Ind.
 
Divi-
     
       
Equity/
 
Equity/
 
Reported Earnings
 
Core Earnings
 
NPAs
 
Resvs/
 
Resvs/
 
Price/
 
Price/
 
Price/
 
Tang.
 
Core
 
Div./
 
dend
 
Payout
 
Financial Institution
 
Assets
 
Assets
 
ROA(5)
 
ROE(5)
 
ROI(5)
 
ROA(5)
 
ROE(5)
 
Assets
 
NPAs
 
Loans
 
Earning
 
Book
 
Assets
 
Book
 
Earnings
 
Share
 
Yield
 
Ratio(7)
 
       
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
                                                                           
NASDAQ Listed OTC Companies (continued)
                                                                         
FPFC
 
First Place Fin. Corp. of OH*
 
6.38
 
6.10
 
-0.57
 
-7.04
 
-22.63
 
-0.90
 
-11.01
 
5.32
 
30.28
 
1.94
 
NM
 
40.38
 
2.58
 
42.42
 
NM
 
0.00
 
0.00
    NM  
FSFG
 
First Savings Fin. Grp. of IN*
 
10.71
 
9.13
 
0.47
 
3.00
 
5.06
 
0.44
 
2.82
 
NA
 
NA
 
1.10
 
19.77
 
58.94
 
6.32
 
70.37
 
21.07
 
0.00
 
0.00
 
0.00
 
FFIC
 
Flushing Fin. Corp. of NY*
 
8.69
 
8.29
 
0.52
 
6.23
 
5.01
 
0.62
 
7.42
 
2.32
 
21.10
 
0.63
 
19.97
 
117.37
 
10.20
 
123.57
 
16.77
 
0.52
 
3 83
 
NM
 
FXCB
 
Fox Chase Bncp MHC of PA(41.0)(8)
 
10.53
 
10.53
 
-0.10
 
-0.88
 
-0.74
 
-0.19
 
-1.76
 
2.98
 
30.36
 
1.65
 
NM
 
118.94
 
12.52
 
118.94
 
NM
 
0.00
 
0.00
 
NM
 
GSLA
 
GS Financial Corp. of LA*
 
10.31
 
10.31
 
0.34
 
3.14
 
5.26
 
0.11
 
1.03
 
2.45
 
35.77
 
1.27
 
19.00
 
59.72
 
6.16
 
59.72
 
NM
 
0.40
 
3.01
 
57.14
 
GCBC
 
Green Co Bcrp MHC of NY (43.9)
 
9.01
 
9.01
 
1.01
 
11.53
 
7.41
 
1.24
 
14.18
 
0.78
 
99.84
 
1.28
 
13.50
 
147.20
 
13.27
 
147.20
 
10.97
 
0.68
 
4.46
 
60.18
 
HFFC
 
HF Financial Corp. of SD*
 
7.85
 
7.46
 
0.47
 
6.66
 
7.56
 
0.41
 
5.74
 
NA
 
NA
 
1.01
 
13.23
 
79.55
 
6.25
 
84.03
 
15.33
 
0.45
 
4.25
 
56.25
 
HMNF
 
HMN Financial, Inc. of MN*
 
7.35
 
7.35
 
-1.16
 
-12.00
 
NM
 
-1.31
 
-13.51
 
7.98
 
28.79
 
2.88
 
NM
 
34.45
 
2.53
 
34.45
 
NM
 
0.00
 
0.00
 
NM
 
HBNK
 
Hampden Bancorp, Inc. of MA*
 
16.46
 
16.46
 
-0.14
 
-0.83
 
-1.11
 
-0.13
 
-0.75
 
1.90
 
57.14
 
1.51
 
NM
 
75.57
 
12.44
 
75.57
 
NM
 
0.12
 
1.22
    NM  
HARL
 
Harleysville Svgs Fin Cp of   PA*
 
6.06
 
6.06
 
0.55
 
9.20
 
8.97
 
0.62
 
10.31
 
NA
 
NA
 
0.43
 
11.15
 
99.79
 
6.05
 
99.79
 
9.96
 
0.76
 
5.45
 
60.80
 
HBOS
 
Heritage Fn Gp MHC of GA(24.4)
 
13.35
 
13.18
 
0.06
 
0.50
 
0.24
 
-0.04
 
-0.33
 
NA
 
NA
 
1.81
 
NM
 
209.27
 
27.94
 
212.44
 
NM
 
0.36
 
2.85
 
NM
 
HIFS
 
Hinghan Inst. for Sav. of MA*
 
7.05
 
7.05
 
0.93
 
12.87
 
10.68
 
0.92
 
12.80
 
1.36
 
45.59
 
0.79
 
9.37
 
115.48
 
8.15
 
115.48
 
9.42
 
0.92
 
2.59
 
24.27
 
RBCP
 
Home Bancorp Inc. Lafayette LA*
 
25.31
 
25.31
 
0.88
 
3.57
 
3.81
 
1.06
 
4.31
 
0.43
 
148.91
 
0.99
 
26.25
 
91.94
 
23.26
 
91.94
 
21.73
 
0.00
 
0.00
 
0.00
 
HOME
 
Home Federal Bancorp Inc of ID*
 
25.35
 
25.35
 
1.16
 
4.24
 
3.26
 
-0.98
 
-3.59
 
3.29
 
104.04
 
5.33
 
30.63
 
127.64
 
32.36
 
127.64
 
NM
 
0.22
 
1.38
 
42.31
 
HFBC
 
HopFed Bancorp, Inc. of KY*
 
6.02
 
5.91
 
0.09
 
1.17
 
2.16
 
-0.06
 
-0.72
 
NA
 
NA
 
1.36
 
NM
 
69.90
 
4.21
 
71.22
 
NM
 
0.48
 
3.98
 
NM
 
HCBK
 
Hudson City Bancorp, Inc of NJ*
 
8.86
 
8.62
 
0.92
 
10.22
 
6.94
 
0.92
 
10.22
 
NA
 
NA
 
0.44
 
14.40
 
142.01
 
12.58
 
146.34
 
14.40
 
0.60
 
4.17
 
60.00
 
IFSB
 
Independence FSB of DC*
 
5.96
 
5.96
 
-0.06
 
-1.23
 
-5.00
 
-0.18
 
-3.70
 
6.39
 
11.95
 
1.15
 
NM
 
21.77
 
1.30
 
21.77
 
NM
 
0.00
 
0.00
 
NM
 
ISBC
 
Investors Bcrp MHC of NJ(43.5)
 
10.17
 
9.89
 
0.45
 
4.41
 
2.25
 
0.42
 
4.13
 
1.44
 
45.80
 
0.82
 
NM
 
185.73
 
18.90
 
191.67
 
NM
 
0.00
 
0.00
 
0.00
 
JXSB
 
Jcksnville Bcp MHC of IL(45.9)(8)
 
8.75
 
7.88
 
0.48
 
5.69
 
6.35
 
0.21
 
2.50
 
1.18
 
67.14
 
1.30
 
15.75
 
87.45
 
7.65
 
98.04
 
35.94
 
0.30
 
2.61
 
41.10
 
JFBI
 
Jefferson Bancshares Inc of TN*
 
11.98
 
8.63
 
0.19
 
1.60
 
3.93
 
0.20
 
1.68
 
3.55
 
21.77
 
1.11
 
25.47
 
40.40
 
4.84
 
58.17
 
24.20
 
0.00
 
0.00
 
0.00
 
KFED
 
K-Fed Bancorp MHC of CA (33.4)
 
10.51
 
10.09
 
0.31
 
2.87
 
1.97
 
0.34
 
3.16
 
2.61
 
46.87
 
1.40
 
NM
 
146.11
 
15.36
 
152.94
 
NM
 
0.44
 
4.34
 
NM
 
KFFB
 
KY Fst Fed Bp MHC of KY (39. 9)
 
24.23
 
19.21
 
0.00
 
0.00
 
0.00
 
0.00
 
0.00
 
1.42
 
47.45
 
0.84
 
NM
 
136.04
 
32.96
 
182.88
 
NM
 
0.40
 
3.98
 
NM
 
KRNY
 
Kearny Fin Cp MHC of NJ (26.5)
 
21.82
 
18.76
 
0.26
 
1.15
 
0.76
 
0.29
 
1.30
 
NA
 
NA
 
0.72
 
NM
 
151.36
 
33.03
 
182.84
 
NM
 
0.20
 
1.90
 
NM
 
LSBX
 
LSB Corp of No. Andover MA*
 
7.41
 
7.41
 
0.48
 
5.32
 
6.69
 
0.36
 
3.99
 
NA
 
NA
 
1.34
 
14.95
 
93.52
 
6.93
 
93.52
 
19.94
 
0.28
 
2.23
 
33.33
 
LSBI
 
LSB Fin. Corp. of Lafayetta IN*
 
9.13
 
9.13
 
0.12
 
1.36
 
2.73
 
-0.09
 
-1.00
 
3.91
 
25.78
 
1.15
 
36.67
 
50.46
 
4.61
 
50.46
 
NM
 
0.50
 
4.55
 
NM
 
LPSB
 
LaPorte Bancrp MHC of IN (45. 6)
 
12.29
 
10.22
 
0.66
 
5.29
 
8.83
 
0.45
 
3.65
 
2.04
 
33.57
 
1.07
 
11.33
 
57.58
 
7.07
 
70.88
 
16.39
 
0.00
 
0.00
 
0.00
 
LSBK
 
Lake Shore Bnp MHC of NY (41.3)
 
13.03
 
13.03
 
0.52
 
3.93
 
4.33
 
0.55
 
4.16
 
1.10
 
33.28
 
0.60
 
23.11
 
89.79
 
11.70
 
89.79
 
21.86
 
0.24
 
2.97
 
68.57
 
LEGC
 
Legacy Bancorp, Inc. of MA*
 
12.82
 
11.72
 
-0.82
 
-6.30
 
-9.44
 
-0.14
 
-1.06
 
2.71
 
43.21
 
1.67
 
NM
 
67.89
 
8.70
 
75.20
 
NM
 
0.20
 
2.12
 
NM
 
LABC
 
Louisiana Bancorp, Inc. of LA*
 
22.25
 
22.25
 
0.78
 
3.17
 
3.50
 
0.72
 
2.93
 
0.78
 
64.48
 
1.04
 
28.58
 
98.38
 
21.89
 
98.38
 
30.92
 
0.00
 
0.00
 
0.00
 
MSBF
 
MSB Fin Corp MHC of NJ (41.8)
 
11.02
 
11.02
 
0.09
 
0.77
 
0.75
 
0.12
 
1.03
 
NA
 
NA
 
0.90
 
NM
 
104.99
 
11.57
 
104.99
 
NM
 
0.12
 
1.50
 
NM
 
MGYR
 
Magyar Bancorp MHC of NJ (44.5)
 
7.14
 
7.14
 
-0.39
 
-5.32
 
-9.97
 
-0.61
 
-8.26
 
NA
 
NA
 
1.32
 
NM
 
55.14
 
3.94
 
55.14
 
NM
 
0.00
 
0.00
 
NM
 
MLVF
 
Malvern Fed Bncp MHC PA (45.0)
 
10.16
 
10.16
 
0.07
 
0.70
 
0.83
 
0.07
 
0.70
 
3.42
 
26.88
 
1.05
 
NM
 
84.95
 
8.63
 
84.95
 
NM
 
0.12
 
1.24
 
NM
 
MFLR
 
Mayflower Bancorp, Inc. of MA*
 
8.28
 
8.27
 
0.47
 
5.90
 
7.42
 
0.24
 
2.95
 
NA
 
NA
 
1.02
 
13.48
 
77.12
 
6.39
 
77.20
 
26.96
 
0.24
 
3.18
 
42.86
 
EBSB
 
Meridian Fn Serv MHC MA (43.4)
 
16.55
 
16.55
 
0.32
 
1.94
 
1.54
 
0.32
 
1.94
 
2.19
 
34.88
 
1.12
 
NM
 
121.39
 
20.08
 
121.39
 
NM
 
0.00
 
0.00
 
0.00
 
CASH
 
Meta Financial Group of IA*
 
5.08
 
4.82
 
-0.11
 
-2.04
 
-1.34
 
-0.26
 
-4.88
 
1.65
 
80.40
 
2.82
 
NM
 
152.75
 
7.76
 
161.46
 
NM
 
0.52
 
1.93
 
NM
 
MFSF
 
MutualFirst Fin. Inc. of IN*
 
7.01
 
6.62
 
0.09
 
1.02
 
2.79
 
0.08
 
0.91
 
2.86
 
41.00
 
1.52
 
35.84
 
48.50
 
3.40
 
51.59
 
NM
 
0.24
 
3.52
 
NM
 
NASB
 
NASB Fin, Inc. of Grandview MO*
 
10.67
 
10.52
 
1.21
 
11.8l
 
10.25
 
-0.19
 
-1.89
 
4.75
 
27.92
 
1.54
 
9.76
 
109.83
 
11.72
 
111.63
 
NM
 
0.90
 
3.87
 
37.82
 
NECB
 
NE Comm Bncrp MHC of NY (45.0)
 
20.37
 
20.09
 
-0.54
 
-2.41
 
-3.31
 
-0.52
 
-2.29
 
6.44
 
19.83
 
1.71
 
NM
 
74.38
 
15.15
 
75.69
 
NM
 
0.12
 
1.99
 
NM
 
NHTB
 
NH Thrift Bancshares of NH*
 
8.09
 
5.20
 
0.69
 
7.39
 
9.27
 
0.35
 
3.70
 
0.66
 
150.52
 
1.51
 
10.79
 
86.36
 
6.99
 
138.53
 
21.57
 
0.52
 
4.46
 
48.15
 
NVSL
 
Naug Vlly Fin MHC of CT (40.5) (8)
 
9.03
 
9.02
 
0.36
 
4.08
 
4.14
 
0.35
 
3.94
 
NA
 
NA
 
0.84
 
24.18
 
94.55
 
8.54
 
94.69
 
25.07
 
0.12
 
1.77
 
42.86
 
NFSB
 
Newport Bancorp, Inc. of RI*
 
11.20
 
11.20
 
0.15
 
1.31
 
1.50
 
0.20
 
1.68
 
0.19
 
403.14
 
0.98
 
NM
 
89.42
 
10.02
 
89.42
 
NM
 
0.00
 
0.00
 
0.00
 
FFFD
 
North Central Bancshares of IA*
 
8.39
 
8.39
 
0.57
 
5.93
 
11.74
 
0.56
 
5.75
 
3.54
 
44.54
 
1.87
 
8.52
 
59.55
 
4.99
 
59.55
 
8.78
 
0.04
 
0.24
 
2.02
 
NFBK
 
Northfield Bcp MHC of NY (45.1)
 
19.56
 
18.89
 
0.63
 
3.03
 
1.82
 
0.63
 
3.03
 
2.55
 
30.22
 
2.11
 
NM
 
166.26
 
32.52
 
173.65
 
NM
 
0.16
 
1.08
  
59.26
 
NWBI
 
Northwest Bancshares Inc of PA*
 
16.41
 
14.53
 
0.46
 
4.32
 
2.54
 
0.69
 
6.48
 
1.81
 
48.59
 
1.33
 
39.33
 
99.16
 
16.27
 
114.45
 
26.22
 
0.40
 
3.39
 
NM
 
OBAF
 
OBA Financial Serv. Inc of MD*
 
19.72
 
19.72
 
-0.30
 
NM
 
-2.37
 
-0.10
 
NM
 
NA
 
NA
 
0.41
 
NM
 
64.95
 
12.81
 
64.95
 
NM
 
0.00
 
0.00
 
NM
 
OSHC
 
Ocean Shore Holding Co. of   NJ*
 
12.34
 
12.34
 
0.55
 
7.15
 
5.00
 
0.68
 
8.88
 
0.25
 
178.90
 
0.52
 
19.98
 
89.09
 
11.00
 
89.09
 
16.10
 
0.24
 
2.07
 
41.38
 
OCFC
 
OceanFirst Fin. Corp of NJ*
 
9.04
 
9.04
 
0.65
 
7.87
 
5.21
 
0.59
 
7.15
 
NA
 
NA
 
0.89
 
19.20
 
129.95
 
11.75
 
129.95
 
21.12
 
0.48
 
3.79
 
72.73
 
OABC
 
OmniAmerican Bancorp Inc of TX*
 
17.42
 
17.42
 
-0.05
 
-0.65
 
-0.43
 
-0.30
 
-3.66
 
2.82
 
26.02
 
1.18
 
NM
 
71.82
 
12.51
 
71.82
 
NM
 
0.00
 
0.00
 
NM
 
ONFC
 
Oneida Financl MHC of NY(44.9) (8)
 
9.58
 
5.61
 
0.74
 
7.49
 
5.44
 
0.93
 
9.46
 
0.41
 
118.50
 
0.97
 
18.40
 
135.04
 
12.93
 
240.74
 
14.55
 
0.48
 
4.92
 
NM
 
ORIT
 
Oritani Fin Cp MHC of NJ(25.7) (8)
 
12.35
 
12.35
 
0.55
 
4.24
 
1.68
 
0.63
 
4.85
 
NA
 
NA
 
1.61
 
NM
 
248.88
 
30.73
 
248.88
 
NM
 
0.30
 
1.80
 
NM
 
PSBH
 
PSB Hldgs Inc MHC of CT (42.9)
 
9.18
 
7.75
 
-0.87
 
-10.53
 
-12.55
 
0.53
 
6.41
 
2.38
 
19.32
 
0.84
 
NM
 
75.56
 
6.93
 
90.91
 
13.08
 
0.00
 
0.00
 
NM
 
PVFC
 
PVF Capital Corp. of Solon OH*
 
6.16
 
6.16
 
-1.52
 
-24.08
 
NM
 
-2.23
 
-35.41
 
NA
 
NA
 
4.51
 
NM
 
30.25
 
1.86
 
30.25
 
NM
 
0.00
 
0.00
 
NM
 
PBCI
 
Pamrapo Bancorp, Inc. of NJ(8)*
 
8.65
 
8.65
 
-1.14
 
-12.81
 
-16.83
 
-0.38
 
-4.30
 
NA
 
NA
 
1.54
 
NM
 
81.47
 
7.04
 
81.47
 
NM
 
0.00
 
0.00
 
NM
 
PFED
 
Park Bancorp of Chicago IL*
 
10.50
 
10.50
 
-1.92
 
-16.77
 
NM
 
-1.81
 
-15.79
 
7.29
 
17.89
 
1.96
 
NM
 
27.22
 
2.86
 
27.22
 
NM
 
0.00
 
0.00
 
NM
 
PVSA
 
Parkvale Financial Corp of PA*
 
6.25
 
4.81
 
-0.58
 
-7.19
 
-22.86
 
0.30
 
3.67
 
NA
 
NA
 
1.76
 
NM
 
40.27
 
2.52
 
53.13
 
8.58
 
0.20
 
2.29
 
NM
 
PBHC
 
Pathfinder BC MHC of NY (36.3)
 
6.22
 
5.25
 
0.42
 
6.48
 
8.76
 
0.41
 
6.26
 
NA
 
NA
 
1.17
 
11.41
 
74.76
 
4.65
 
89.58
 
11.80
 
0.12
 
1.72
 
19.67
 
PBCT
 
Peoples United Financial of CT*
 
24.00
 
18.16
 
0.50
 
2.02
 
1.71
 
0.47
 
l.88
 
NA
 
NA
 
1.21
 
NM
 
119.45
 
28.67
 
169.95
 
NM
 
0.62
 
3.78
 
NM
 
PROV
 
Provident Fin, Holdings of CA*
 
8.74
 
8.74
 
-0.25
 
-3.23
 
-7.47
 
-1.30
 
-16.94
 
8.84
 
44.27
 
4.38
 
NM
 
40.74
 
3.56
 
40.74
 
NM
 
0.04
 
0.90
 
NM
 
PBNY
 
Provident NY Bncrp, Inc. of NY*
 
14.40
 
9.24
 
0.88
 
6.12
 
6.70
 
0.44
 
3.06
 
1.01
 
101.77
 
1.79
 
14.92
 
91.54
 
13.19
 
151.31
 
29.85
 
0.24
 
2.44
 
36.36
 
PBIP
 
Prudential Bncp MHC PA (29.3)
 
11.04
 
11.04
 
0.16
 
1.39
 
1.02
 
0.35
 
2.96
 
1.34
 
42.16
 
1.11
 
NM
 
144.92
 
16.00
 
144.92
 
NM
 
0.20
 
2.55
 
NM
 
PULB
 
Pulaski Fin Cp of St. Louis MO*
 
6.03
 
5.75
 
0.28
 
3.61
 
5.03
 
-0.21
 
-2.78
 
5.51
 
29.00
 
1.76
 
19.87
 
91.28
 
5.50
 
95.92
 
NM
 
0.38
 
4.90
 
NM
 
RIVR
 
River Valley Bancorp of IN*
 
6.49
 
6.48
 
0.43
 
6.37
 
7.91
 
0.26
 
3.88
 
2.30
 
28.68
 
0.93
 
12.64
 
81.29
 
5.28
 
81.38
 
20.75
 
0.84
 
6.04
 
NM
 
RVSB
 
Riverview Bancorp, Inc. of WA*
 
10.33
 
7.54
 
-0.16
 
-1.59
 
-5.63
 
-0.16
 
-1.59
 
6.93
 
30.66
 
2.46
 
NM
 
28.48
 
2.94
 
40.24
 
NM
 
0.00
 
0.00
 
NM
 
RCKB
 
Rockville Fin MHC of CT (42.9)
 
10.02
 
9.96
 
0.63
 
6.46
 
4.31
 
0.60
 
6.21
 
0.96
 
83.00
 
0.91
 
23.21
 
143.52
 
14.39
 
144.55
 
24.14
 
0.24
 
1.99
 
46.15
 
ROMA
 
Roma Fin Corp MHC of NJ (27.0)
 
16.36
 
16.32
 
0.20
 
1.16
 
0.65
 
0.36
 
2.02
 
1.27
 
31.36
 
0.89
 
NM
 
177.38
 
29.03
 
177.89
 
NM
 
0.32
 
2.60
 
NM
 
ROME
 
Rome Bancorp, Inc. of Rome NY*
 
18.30
 
18.30
 
0.91
 
5.10
 
5.39
 
0.91
 
5.10
 
0.58
 
111.33
 
0.74
 
18.56
 
94.03
 
17.21
 
94.03
 
18.56
 
0.36
 
4.31
 
NM
 
 
 
 

 

RP FINANCIAL, LC.
 
Financial Services Industry Consultants
 
1100 North Glebe Road, Suite 1100
 
Arlington, Virginia 22201
 
(703) 528-1700
 
 
Exhibit IV-1 (continued)
Weekly Thrift Market Line - Part Two
Prices As Of April 16, 2010
                                                                               
       
Key Financial Ratios
 
Asset Quality Ratios
 
Pricing Ratios
 
Dividend Data (6)
 
           
Tang.
                                             
Price/
 
Price/
 
Ind.
 
Divi-
     
       
Equity/
 
Equity/
 
Reported Earnings
 
Core Earnings
 
NPAs
 
Resvs/
 
Resvs/
 
Price/
 
Price/
 
Price/
 
Tang.
 
Core
 
Div./
 
dend
 
Payout
 
Financial Institution
 
 
Assets
 
Assets
 
ROA(5)
 
ROE(5)
 
ROI(5)
 
ROA(5)
 
ROE(5)
 
Assets
 
NPAs
 
Loans
 
Earning
 
Book
 
Assets
 
Book
 
Earnings
 
Share
 
Yield
 
Ratio(7)
 
       
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(%)
 
(X)
 
(%)
 
(%)
 
(%)
 
(x)
 
($)
 
(%)
 
(%)
 
                                                                           
NASDAQ Listed OTC Companies (continued)
                                                                         
SIFI
 
SI Fin Op Inc MHC of CT (38.2)
 
8.88
 
8.43
 
0.05
 
0.63
 
0.59
 
0.07
 
0.78
 
0.77
 
72.42
 
0.80
 
NM
 
102.74
 
9.12
 
108.70
 
NM
 
0.00
 
0.00
 
0.00
 
SVBI
 
Severn Bancorp, Inc. of MD*
 
8.23
 
8.19
 
-1.72
 
-14.71
 
NM
 
-1.72
 
-14.71
 
13.13
 
27.30
 
4.06
 
NM
 
55.12
 
4.54
 
55.40
 
NM
 
0.00
 
0.00
 
NM
 
SUPR
 
Superior Bancorp of AL(8)*
 
5.95
 
5.46
 
-0.61
 
-8.12
 
NM
 
-0.66
 
-8.86
 
9.76
 
13.32
 
1.65
 
NM
 
21.67
 
1.29
 
23.73
 
NM
 
0.00
 
0.00
 
NM
 
THRD
 
TF Fin. Corp. of Newtown PA*
  
10.07
 
9.49
 
0.63
 
6.44
 
8.83
 
0.53
 
5.41
 
NA
 
NA
 
0.97
 
11.33
 
71.22
 
7.17
 
76.02
 
13.49
 
0.80
 
4.18
 
47.34
 
TFSL
 
TFS Fin Corp MHC of OH (26.5)
 
16.33
 
16.25
 
0.11
 
0.70
 
0.29
 
-0.09
 
-0.52
 
3.25
 
27.94
 
1.03
 
NM
 
246.83
 
40.30
 
248.14
 
NM
 
0.28
 
2.00
 
NM
 
TBNK
 
Territorial Bancorp, Inc of HI*
 
15.81
 
15.81
 
0.63
 
5.42
 
3.55
 
0.74
 
6.33
 
0.24
 
49.40
 
0.28
 
28.15
 
111.30
 
17.60
 
111.30
 
24.08
 
0.20
 
1.00
 
28.17
 
TONE
 
TierOne Corp. of Lincoln NE*
 
7.73
 
7.62
 
-0.85
 
-10.44
 
NM
 
-0.99
 
-12.22
 
10.69
 
17.58
 
2.28
 
NM
 
4.06
 
0.31
 
4.13
 
NM
 
0.00
 
0.00
 
NM
 
TSBK
 
Timberland Bancorp, Inc. of WA*
 
9.99
 
9.19
 
-0.15
 
-1.19
 
-3.28
 
-0.08
 
-0.64
 
7.25
 
28.74
 
2.66
 
NM
 
44.98
 
4.49
 
49.35
 
NM
 
0.04
 
0.88
 
NM
 
TRST
 
TrustCo Bank Corp NY of NY*
 
6.69
 
6.67
 
0.79
 
11.78
 
5.79
 
0.77
 
11.46
 
1.50
 
68.28
 
1.65
 
17.27
 
199.07
 
13.31
 
199.69
 
17.75
 
0.25
 
3.91
 
67.57
 
UCBA
 
United Comm Bncp MHC IN (40.8)
 
13.89
 
13.89
 
0.20
 
1.42
 
l.61
 
0.12
 
0.85
 
3.08
 
34.67
 
1.55
 
NM
 
87.94
 
12.21
 
87.94
 
NM
 
0.40
 
6.45
 
NM
 
UCFC
 
United Community Fin. of OH*
 
9.39
 
9.37
 
-0.67
 
-7.16
 
NM
 
-1.03
 
-11.01
 
7.03
 
25.71
 
2.20
 
NM
 
23.49
 
2.21
 
23.55
 
NM
 
0.00
 
0.00
 
NM
 
UBNK
 
United Financial Bncrp of MA*
 
14.61
 
14.15
 
0.45
 
2.66
 
2.53
 
0.58
 
3.42
 
1.16
 
51.48
 
0.82
 
39.46
 
102.68
 
15.00
 
106.64
 
30.69
 
0.28
 
2.03
 
NM
 
UWBK
 
United Western Bncp, Inc of CO*
 
6.32
 
6.32
 
-1.73
 
-30.23
 
NM
 
-1.08
 
-18.82
 
NA
 
NA
 
2.40
 
NM
 
31.99
 
2.02
 
31.99
 
NM
 
0.00
 
0.00
 
NM
 
VPFO
 
ViewPoint Finl MHC of TX(43.1) (8)
 
8.64
 
8.60
 
0.12
 
1.38
 
0.64
 
-0.08
 
-0.88
 
0.70
 
74.29
 
0.84
 
NM
 
206.91
 
17.88
 
207.92
 
NM
 
0.20
 
1.17
 
NM
 
WSB
 
WSB Holdings, Inc. of Bowie MD*
 
12.07
 
12.07
 
-1.28
 
-10.74
 
-22.46
 
-1.26
 
-10.59
 
NA
 
NA
 
3.18
 
NM
 
48.29
 
5.83
 
48.29
 
NM
 
0.00
 
0.00
 
NM
 
WSFS
 
WSFS Financial Corp. of DE*
 
6.66
 
6.32
 
-0.05
 
-0.70
 
-0.65
 
-0.09
 
-1.22
 
2.23
 
63.94
 
2.11
 
NM
 
117.49
 
7.83
 
124.29
 
NM
 
0.48
 
1.16
 
NM
 
WVFC
 
WVS Financial Corp. of PA*
 
7.84
 
7.84
 
0.34
 
4.52
 
4.87
 
0.36
 
4.85
 
0.42
 
39.30
 
1.07
 
20.54
 
94.01
 
7.37
 
94.01
 
19.14
 
0.64
 
4.58
 
NM
 
WFSL
 
Washington Federal, Inc. of WA*
 
13.69
 
11.93
 
0.23
 
1.74
 
1.22
 
0.14
 
1.12
 
5.73
 
26.25
 
2.11
 
NM
 
132.49
 
18.14
 
155.24
 
NM
 
0.20
 
0.98
 
NM
 
WSBF
 
Waterstone Fin MHC of WI(26.2)
 
9.02
 
9.02
 
-0.53
 
-5.84
 
-8.74
 
-0.79
 
-8.76
 
9.04
 
16.86
 
1.94
 
NM
 
67.90
 
6.12
 
67.90
 
NM
 
0.00
 
0.00
 
NM
 
WAYN
 
Wayne Savings Bancshares of OH*
 
9.08
 
8.60
 
0.48
 
5.53
 
7.60
 
0.47
 
5.36
 
1.41
 
53.18
 
1.19
 
13.15
 
70.14
 
6.37
 
74.41
 
13.57
 
0.24
 
2.81
 
36.92
 
WFD
 
Westfield Fin. Inc. of MA*
 
20.75
 
20.75
 
0.46
 
2.09
 
1.86
 
0.54
 
2.44
 
NA
 
NA
 
1.60
 
NM
 
116.77
 
24.23
 
116.77
 
NM
 
0.20
 
2.07
 
NM
 
 
 
 

 
EXHIBIT IV-2

Historical Stock Price Indices

 
 

 
 
Exhibit IV-2
Historical Stock Price Indices(1)
                                   
                       
SNL
   
SNL
 
                 
NASDAQ
   
Thrift
   
Bank
 
Year/Qtr. Ended
 
 
DJIA
   
S&P 500
   
Composite
   
Index
   
Index
 
                                 
2000:
Quarter 1
    10921.9       1498.6       4572.8       545.6       421.24  
 
Quarter 2
    10447.9       1454.6       3966.1       567.8       387.37  
 
Quarter 3
    10650.9       1436.5       3672.8       718.3       464.64  
 
Quarter 4
    10786.9       1320.3       2470.5       874.3       479.44  
                                           
2001:
Quarter 1
    9878.8       1160.3       1840.3       885.2       459.24  
 
Quarter 2
    10502.4       1224.4       2160.5       964.5       493.70  
 
Quarter 3
    8847.6       1040.9       1498.8       953.9       436.60  
 
Quarter 4
    10021.5       1148.1       1950.4       918.2       473.67  
                                           
2002:
Quarter 1
    10403.9       1147.4       1845.4       1006.7       498.30  
 
Quarter 2
    9243.3       989.8       1463.2       1121.4       468.91  
 
Quarter 3
    7591.9       815.3       1172.1       984.3       396.80  
 
Quarter 4
    8341.6       879.8       1335.5       1073.2       419.10  
                                           
2003:
Quarter 1
    7992.1       848.2       1341.2       1096.2       401.00  
 
Quarter 2
    8985.4       974.5       1622.8       1266.6       476.07  
 
Quarter 3
    9275.1       996.0       1786.9       1330.9       490.90  
 
Quarter 4
    10453.9       1112.0       2003.4       1482.3       548.60  
                                           
2004:
Quarter 1
    10357.7       1126.2       1994.2       1585.3       562.20  
 
Quarter 2
    10435.5       1140.8       2047.8       1437.8       546.62  
 
Quarter 3
    10080.3       1114.6       1896.8       1495.1       556.00  
 
Quarter 4
    10783.0       1211.9       2175.4       1605.6       595.10  
                                           
2005:
Quarter 1
    10503.8       1180.6       1999.2       1516.6       551.00  
 
Quarter 2
    10275.0       1191.3       2057.0       1577.1       563.27  
 
Quarter 3
    10568.7       1228.8       2151.7       1527.2       546.30  
 
Quarter 4
    10717.5       1248.3       2205.3       1616.4       582.80  
                                           
2006:
Quarter 1
    11109.3       1294.8       2339.8       1661.1       595.50  
 
Quarter 2
    11150.2       1270.2       2172.1       1717.9       601.14  
 
Quarter 3
    11679.1       1335.9       2258.4       1727.1       634.00  
 
Quarter 4
    12463.2       1418.3       2415.3       1829.3       658.60  
                                           
2007:
Quarter 1
    12354.4       1420.9       2421.6       1703.6       634.40  
 
Quarter 2
    13408.6       1503.4       2603.2       1645.9       622.63  
 
Quarter 3
    13895.6       1526.8       2701.5       1523.3       595.80  
 
Quarter 4
    13264.8       1468.4       2652.3       1058.0       492.85  
                                           
2008:
Quarter 1
    12262.9       1322.7       2279.1       1001.5       442.5  
 
Quarter 2
    11350.0       1280.0       2293.0       822.6       332.2  
 
Quarter 3
    10850.7       1166.4       2082.3       760.1       414.8  
 
Quarter 4
    8776.4       903.3       1577.0       653.9       268.3  
                                           
2009:
Quarter 1
    7608.9       797.9       1528.6       542.8       170.1  
 
Quarter 2
    8447.0       919.3       1835.0       538.8       227.6  
 
Quarter 3
    9712.3       1057.1       2122.4       561.4       282.9  
 
Quarter 4
    10428.1       1115.1       2269.2       587.0       260.8  
                                           
2010:
Quarter 1
    10856.6       1169.4       2398.0       626.3       301.1  
     As of April 16, 2010     11018.7       1192.1       2481.3       650.4       316.0  
                                           
(1)   End of period data.
                                       
 
Source: SNL Financial and The Wall Street Journal.
 

 
EXHIBIT IV-3

Historical Thrift Stock Indices
 
 
 

 
 
 
GRAPHIC
   
Index Values
 
Price Appreciation (%)
 
   
03/31/10
 
02/26/10
 
12/31/09
 
03/31/09
 
1 Month
 
YTD
 
LTM
 
All Pub.Traded Thrifts
 
626.3
 
600.3
 
587.0
 
542.8
 
4.34
 
6.71
 
15.39
 
MHC Index
 
3,314.4
 
3,147.9
 
2,962.4
 
2,899.9
 
5.29
 
11.88
 
14.29
 
                               
Stock Exchange Indexes
                             
NYSE-Alt Thrifts
 
344.1
 
331.5
 
331.6
 
319.0
 
3.79
 
3.75
 
7.87
 
NYSE Thrifts
 
124.0
 
116.4
 
110.2
 
92.6
 
6.59
 
12.55
 
33.95
 
OTC Thrifts
 
1,681.7
 
1,620.8
 
1,597.4
 
1,516.7
 
3.76
 
5.27
 
10.88
 
                               
Geographic Indexes
                             
Mid-Atlantic Thrifts
 
2,613.6
 
2,497.0
 
2,420.4
 
2,045.6
 
4.67
 
7.98
 
27.77
 
Midwestern Thrifts
 
2,319.6
 
2,208.7
 
2,084.0
 
2,270.1
 
5.02
 
11.31
 
2.18
 
New England Thrifts
 
1,660.8
 
1,635.3
 
1,682.2
 
1,737.5
 
1.56
 
-1.27
 
-4.41
 
Southeastern Thrifts
 
291.6
 
237.3
 
238.6
 
258.0
 
22.87
 
22.19
 
13.01
 
Southwestern Thrifts
 
346.8
 
330.9
 
339.0
 
358.1
 
4.79
 
2.31
 
-3.15
 
Western Thrifts
 
60.2
 
57.8
 
56.6
 
42.8
 
4.21
 
6.45
 
40.73
 
                               
Asset Size Indexes
                             
Less than $250M
 
808.9
 
860.1
 
810.0
 
772.5
 
-5.95
 
-0.13
 
4.71
 
$250M to $500M
 
2,486.2
 
2,350.3
 
2,247.4
 
2,134.8
 
5.78
 
10.63
 
16.46
 
$500M to $1B
 
1,187.3
 
1,120.6
 
1,096.7
 
1,068.7
 
5.95
 
8.26
 
11.09
 
$1B to $5B
 
1,486.9
 
1,412.8
 
1,393.3
 
1,363.2
 
5.25
 
6.72
 
9.08
 
Over $5B
 
321.2
 
308.9
 
301.5
 
272.9
 
3.98
 
6.52
 
17.69
 
                               
Pink Indexes
                             
Pink Thrifts
 
149.7
 
142.1
 
142.1
 
144.4
 
5.34
 
5.37
 
3.66
 
Less than $75M
 
436.1
 
420.7
 
406.8
 
477.1
 
3.66
 
7.19
 
-8.59
 
Over $75M
 
150.4
 
142.6
 
142.8
 
144.0
 
5.43
 
5.28
 
4.44
 
                               
Comparative Indexes
                             
Dow Jones Industrials
 
10,856.6
 
1 0,325.3
 
10,428.1
 
7,608.9
 
5.15
 
4.11
 
42.68
 
S&P 500
 
1,169.4
 
1,104.5
 
1,115.1
 
797.9
 
5.88
 
4.87
 
46.57
 
 
All SNL indexes are market-value weighted; i.e.,an institution’s effect on an index is proportionate to that institution’s market capitalization. All SNL thrift indexes, except for the SNL MHC Index, began at 100 on March 30,1984. The SNL MHC Index began at 201.082 on Dec. 31, 1992, the level of the SNL Thrift Index on that date. On March 30,1984, the S&P 500 closed at 159.2 and the Dow Jones Industrials stood at 1,164.9.
 
Mid-Atlantic: DE, DC, MD, NJ, NY, PA, PR; Midwest: IA, IL, IN, KS, KY, Ml, MN, MO, ND, NE, OH, SD,Wl;
New England: CT, MA, ME, NH, RI,VT; Southeast: AL, AR, FL, GA, MS, NC, SC, TN, VA, WV;
Southwest: CO, LA, NM, OK, TX, UT; West: AZ, AK, CA, HI, ID, MT, NV, OR, WA, WY
 
APRIL 2010
SNLFinancial
 
 
 

 
 
EXHIBIT IV-4
 
Market Area Acquisition Activity

 
 

 

Exhibit IV-4
Kansas Thrift Acquisitions 2005-Present
                                                                             
                       
Target Financials at Announcement
 
Deal Terms and Pricing at Announcement
Announce
Date
 
Complete
Date
 
Buyer Short Name
     
Target Name
 
Type
 
Total
Assets
($000)
 
E/A
(%)
 
TE/A
(%)
 
ROAA
(%)
 
ROAE
(%)
 
NPAs/ Assets
(%)
 
Rsrvs/
NPLs
(%)
 
Deal
Value
($M)
 
Value/
Share
($)
 
P/B
(%)
 
P/TB
(%)
 
PIE
(x)
 
P/A
(%)
 
Prem/
Cdeps
(%)
                                                                             
09/06/2005
 
01/01/2006
 
Landmark Bancorp Inc.
 
KS
 
First Manhattan Bancorporation, Inc.
   KS
Thrift
 
130,370
 
6.49
 
6.33
 
0.78
 
12.43
 
1.18
 
85.99
 
12.9
 
3,462.259
 
152.11
 
156.27
 
12.59
 
9.88
 
5.34
                                                                             
 
             
Average:
     
130,370
 
6.49
 
6.33
 
0.78
 
12.43
 
1.18
 
85.99
         
152.11
 
156.27
 
12.59
 
9.88
 
5.34
               
Median:
     
130,370
 
6.49
 
6.33
 
0.78
 
12.43
 
1.18
 
85.99
         
152,11
 
156.27
 
12.59
 
9.88
 
5.34
Source: SNL Financial, LC.
 
 
 

 
 
EXHIBIT IV-5

Capitol Federal Financial
Director and Senior Management Summary Resumes
 
 
 

 

Exhibit IV-5
Capitol Federal Financial
Director and Senior Management Summary Resumes
 
John B. Dicus . Mr. Dicus became Chief Executive Officer of Capitol Federal Savings Bank and CFF effective January 1, 2003 and became Chairman of the Board of Directors of Capitol Federal Savings Bank and CFF upon the retirement of John C. Dicus from the Board in January 2009.  Prior to his appointment as Chief Executive Officer, he served as President and Chief Operating Officer for Capitol Federal Savings Bank since 1996 and for CFF since its inception in March 1999.  Before that, he served as Executive Vice President of Corporate Services for Capitol Federal Savings Bank for four years.  He has been with Capitol Federal Savings Bank in various other positions since 1985.  Mr. Dicus’s many years of service in all areas of Capitol Federal Savings Bank’s operations and his duties as President and Chief Executive Officer of CFF and Capitol Federal Savings Bank bring a special knowledge of the financial, economic and regulatory challenges CFF faces and he is well suited to educating the Board on these matters.  He is the son of Mr. John C. Dicus, who retired as our Chairman in January 2009 and still serves as Chairman Emeritus.
 
Jeffrey R. Thompson .   In 2007, Mr. Thompson became Chief Executive Officer of Salina Vortex Corp., a Salina, Kansas-based manufacturing company, after having served as Chief Financial Officer of that company since   2002.  From 2001 to 2002, he served as Vice President, Supply Chain, for The Coleman Company, Wichita, Kansas, a manufacturer and marketer of consumer products.  From 1992 to 2001, he served in a variety of capacities for Koch Industries, Inc., Wichita, Kansas, including President of Koch Financial Services, Inc. from 1998 to 2001.  From 1986 to 1992, he worked in several positions for Chrysler Capital Public Finance, Kansas City, Missouri, primarily in the areas of originating, underwriting and servicing tax-exempt municipal leases.  Mr. Thompson has over 25 years of business experience, including 20 years in the financial services business and 15 years with profit and loss responsibility in manufacturing companies.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Compensation Committee.  Mr. Thompson is a certified public accountant   and his accounting knowledge and experience is important to his service on our Audit Committee.  His participation in the Wichita, Kansas business community for over 18 years brings knowledge of the local economy and business opportunities for Capitol Federal Savings Bank.
 
Jeffrey M. Johnson .  Mr. Johnson is President of Flint Hills National Golf Club, Andover, Kansas, a position he has held since March 2003.  From March 1997 until joining Flint Hills, Mr. Johnson was an investment advisor with Raymond James Financial Services in Wichita, Kansas.  Mr. Johnson’s extensive knowledge of investments and the regulated financial services industry supports the Board’s and the Audit Committee’s knowledge in those areas.  Before 1997, he served in a variety of restaurant management positions with Lone Star Steakhouse & Saloon, Inc. and Coulter Enterprises, Inc.  Mr. Johnson is also part-owner of several restaurants in Lawrence, Manhattan and Wichita, Kansas and parts of Texas.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Compensation Committee. His participation in the Wichita, Kansas business community and his service on local non-profit boards for over 15 years bring knowledge of the local economy and business opportunities for Capitol Federal Savings Bank.
 
Michael T. McCoy, M.D.   Dr. McCoy has been an orthopedic surgeon in private practice for over 25 years.  In his private practice, he has employed up to 15 employees and gained the accounting, financial and risk management skill necessary to operate a small business.  Since October 2004, he has also served as Chief of Orthopedic Surgery at Stormont Vail Regional Medical Center in Topeka, Kansas.  He previously served as Chief of Surgery at Stormont Vail from January 1987 to January 1988.  His management and business experience in his private practice and these hospital positions bring knowledge and experience to his service on the Board and the Compensation and Audit Committees.  Dr. McCoy is a member of the Kansas Medical Society, the Shawnee County Medical Society, the American Academy of Orthopedic Surgeons and the American Orthopedic Society for Sports Medicine.
 
 
 

 

Exhibit IV-5 (continued)
Capitol Federal Financial
Director and Senior Management Summary Resumes
 
Marilyn S. Ward . From 1985 until her retirement in 2004, Ms. Ward was Executive Director of ERC/Resource & Referral, a family resource center located in Topeka, Kansas, where she was responsible for financial operations, including fund-raising, budgeting and grant writing.  Ms. Ward currently serves as the chairman of _________, a state-wide organization that ___________, where she is involved in overseeing financial and accounting matters.  She brings general business, financial and accounting skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to her service on our Audit and Compensation Committees.  She has participated in numerous training programs for financial institution directors, which enhances her service as a director.
 
B.B. Andersen .  Mr. Andersen has had a life long career in construction, development and management companies with activities in over 14 states.  He is currently involved in various real estate development projects in Colorado, Missouri and Mississippi.  Mr. Andersen also owns a company that has managed a conference and business center in Iraq for over ____years.  He brings general business, financial and risk management skills to Capitol Federal Savings Bank, including knowledge of compensation matters, which is important to his service on our Audit and Compensation Committees.  He also brings knowledge of real estate valuation and transactions that support our lending business.
 
Morris J. Huey, II .     Mr. Huey retired from Capitol Federal Savings Bank in January 2010.  From June 2002 until his retirement, Mr. Huey served as Executive Vice President and Chief Lending Officer of Capitol Federal Savings Bank and President of Capitol Funds, Inc., a wholly owned subsidiary of Capitol Federal Savings Bank.  From August 2002 until his retirement, he also served as President of CFMRC, a wholly owned subsidiary of Capitol Funds, Inc.  Prior to that, he served as the Central Region Lending Officer since joining Capitol Federal Savings Bank in 1991.  Mr. Huey’s many years of service in various areas of Capitol Federal Savings Bank’s operations and his duties as Executive Vice President and Chief Lending Officer of Capitol Federal Savings Bank bring a special knowledge of the financial, economic and regulatory challenges CFF faces and he is well suited to educating the Board on these matters.
 
Executive Officers Who Are Not Directors
 
Larry K. Brubaker .  Mr. Brubaker has been employed with Capitol Federal Savings Bank since 1971 and currently serves as Executive Vice President for Corporate Services, a position he has held since 1997.  Prior to that, he was employed by Capitol Federal Savings Bank as the Eastern Region Manager for seven years.
 
R. Joe Aleshire .  Mr. Aleshire has been employed with Capitol Federal Savings Bank since 1973 and currently serves as Executive Vice President for Retail Operations, a position he has held since 1997.  Prior to that, he was employed by Capitol Federal Savings Bank as the Wichita Area Manager for 17 years.
 
Kent G. Townsend.    Mr. Townsend serves as Executive Vice President and Chief Financial Officer of Capitol Federal Savings Bank, its subsidiaries, and CFF.  Mr. Townsend also serves as Treasurer for Capitol Funds, Inc. and CFMRC, subsidiaries of Capitol Federal Savings Bank.  Mr. Townsend was promoted to Executive Vice President, Chief Financial Officer and Treasurer on September 1, 2005.  Prior to that, he served as Senior Vice President, a position he held since April 1999, and Controller of CFF, a position he held since March 1999.  He has served in similar positions with Capitol Federal Savings Bank since September 1995.  He served as the Financial Planning and Analysis Officer with Capitol Federal Savings Bank for three years and other financial related positions since joining Capitol Federal Savings Bank in 1984.
 
 
 

 
 
Exhibit IV-5 (continued)
Capitol Federal Financial
Director and Senior Management Summary Resumes
 
Rick C. Jackson.   Mr. Jackson currently serves as Executive Vice President, Chief Lending Officer and Community Development Director of Capitol Federal Savings Bank.  He also serves as the President of Capitol Funds, Inc., a subsidiary of Capitol Federal Savings Bank and President of CFMRC.  He has been with Capitol Federal Savings Bank since 1993 and has held the position of Community Development Director since that time.  He has held the position of Chief Lending Officer since February 2010.
 
Tara D. Van Houweling .   Ms. Van Houweling has been employed with Capitol Federal Savings Bank and CFF since May 2003 and currently serves as First Vice President, Principal Accounting Officer and Reporting Director.  She has held the position of Reporting Director since May 2003.
 
 
 

 
 
EXHIBIT IV-6

Capitol Federal Financial
Pro Forma Regulatory Capital Ratios
 
 
 

 
 
Exhibit IV-6
Capitol Federal Financial
Pro Forma Regulatory Capital Ratios
                                                                 
   
Capitol Federal Savings Bank
Historical at
   
Pro Forma at December 31, 2009 Based Upon the Sale at $10.00 Per Share
 
   
December 31, 2009
   
157,250,000 Shares
   
185,000,000 Shares
   
212,750,000 Shares
 
   
Amount
   
Percent
of
Assets (1)
   
Amount
   
Percent
of
Assets (1)
   
Amount
   
Percent
of
Assets (1)
   
Amount
   
Percent
of
Assets (1)
 
   
(Dollars in Thousands)
 
                                                                 
Equity capital
  $ 876,290       9.33
%
  $ 1,539,272       15.17
%
  $ 1,656,731       16.11
%
  $ 1,774,189       17.03 %
                                                                 
Core (leverage) capital (2)
  $ 844,959       10.13
%
  $ 1,507,941       16.57
%
  $ 1,625,400       17.60     $ 1,742,858       18.60  
Core (leverage) requirement
    417,109       5.00
 
    454,975       5.00       461,681       5.00       468,386       5.00  
Excess
  $ 427,850       5.13
%
  $ 1,052,966       11.57
%
  $ 1,163,719       12.60     $ 1,274,472       13.60  
                                                                 
Tier I risk-based capital (2)(3)
  $ 844,959       23.79
%
  $ 1,507,941       40.72
%
  $ 1,625,400       43.57     $ 1,742,858       46.39  
Tier I requirement
    213,118       6.00       222,206       6.00       223,815       6.00       225,424       6.00  
Excess
  $ 631,841       17.79
%
  $ 1,285,735       34.72
%
  $ 1,401,585       37.57     $ 1,517,434       40.39  
                                                                 
Total risk-based capital (2)(3)
  $ 853,139       24.02
%
  $ 1,516,121       40.94
%
  $ 1,633,580       43.79     $ 1,751,038       46.61  
Risk-based requirement
    355,196       10.00       370,343       10.00       373,025       10.00       375,707       10.00  
Excess
  $ 497,943       14.02
%
  $ 1,145,778       30.94
%
  $ 1,260,555       33.79     $ 1,375,331       36.61  
                                                                 
Reconciliation of capital infused into Capitol Federal Savings Bank:
                                                               
Net proceeds
                  $ 757,332             $ 891,441             $ 1,025,549          
Less:
                                                               
Common stock acquired by employee stock ownership plan
                    (62,900             (74,000 )             (85,100 )        
Common stock acquired by stock-based incentive plan
                    (31,450             (37,000 )             (42,550 )        
Pro forma increase in GAAP and regulatory capital (3)
                  $ 662,982             $ 780,441             $ 897,899          
 

(1)
Core capital levels are shown as a percentage of total adjusted assets.  Risk-based capital levels are shown as a percentage of risk-weighted assets.  Capital requirements of 4.0%, 5.0% and 10% for core (leverage), Tier I risk-based and Total risk-based capital reflect “well capitalized” status under prompt corrective action provisions.
(2)
Pro forma capital levels assume that we fund the stock-based incentive plans with purchases in the open market equal to 2.0%   of the shares of common stock sold in the stock offering at a price equal to the price for which the shares of common stock are sold in the stock offering, and that the employee stock ownership plan purchases 4.0% of the shares of common stock sold in the stock offering with funds we lend.  Pro forma GAAP and regulatory capital have been reduced by the amount required to fund both of these plans.  See “Management” for a discussion of the stock-based benefit plan and employee stock ownership plan.
(3)
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
 
Source:  Capitol Federal Financial’s prospectus.
 
 
 

 
 
EXHIBIT IV-7

Capitol Federal Financial
Pro Forma Analysis Sheet

 
 

 
 
EXHIBIT IV-7
PRO FORMA ANALYSIS SHEET
Capitol Federal Financial
Prices as of April 16, 2010
                           
       
Subject
 
Peer Group
 
All Public Thrifts
 
Valuation Midpoint Pricing Multiples
 
Symbol
 
at Midpoint
 
Mean
 
Median
 
Mean
 
Median
 
Price-earnings multiple
=
P/E
 
30.27
x
20.35
x
18.69
x
19.06
x
17.53
x
Price-core earnings multiple
=
P/CE
 
32.25
x
23.86
x
23.80
x
18.86
x
17.26
x
Price-book ratio
=
P/B
 
101.32
%
119.10
 
115.26
 
77.77
 
76.35
 
Price-tangible book ratio
=
P/TB
 
101.32
%
143.10
 
146.60
 
86.85
 
82.19
 
Price-assets ratio
=
P/A
 
26.18
%
13.51
 
13.06
 
8.75
 
6.91
 
 
Valuation Parameters
             
Adjusted
   
                   
Pre-Conversion Earnings (Y)
$ 71,426,000  
(12 Mths 12/09)
 
ESOP Stock (% of Offering + Foundation) (E)
    4.00 %  
Pre-Conversion Core Earnings (YC)
$ 66,110,000  
(12 Mths 12/09) (2)
Cost of ESOP Borrowings (S)
    0.00 %  
Pre-Conversion Book Value (B)
$ 942,132,000   (2)     
ESOP Amortization (T)
    30.00  
Years
Pre-Conv. Tang. Book Value (B)
$ 942,132,000   (2)     
Stock Program (% of Offering + Foundation (M)
    2.00 %  
Pre-Conversion Assets (A)
$ 8,374,762,000   (2)     
Stock Programs Vesting (N)
    5.00  
Years
Reinvestment Rate (R)
  2.69 %      
Fixed Expenses
  $ 5,255,000    
Tax rate (TAX)
  38.32 %      
Variable Expenses (Blended Commission %)
    3.34 %  
After Tax Reinvest. Rate (R)
  1.66 %      
Percentage Sold (PCT)
    70.5084 %  
Est. Conversion Expenses (1)(X)
  3.63 %      
MHC Assets
  $ 133,000    
Insider Purchases
$ 2,500,000        
Options as (% of Offering + Foundation) (O1)
    5.00 %  
Price/Share
$ 10.00        
Estimated Option Value (O2)
    34.30 %  
Foundation Cash Contribution (FC)
$ 40,000,000        
Option Vesting Period (O3)
    5.00  
Years
Foundation Stock Contribution (FS)
$ -        
% of Options taxable (O4)
    25.00 %  
Foundation Tax Benefit (FT)
$ 15,328,000                    
 
Calculation of Pro Forma Value After Conversion
             
                   
1.    V=
P/E * (Y - FC * R)
V=
$2,623,802,000
 
1 - P/E * PCT * ((1-X-E-M-FS)*R - (1-TAX)*(E/T) - (1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3)))
     
                   
2.    V=
P/Core E * (YC)
V=
$2,623,802,000
 
1 - P/Core E * PCT * ((1-X-E-M-FS)*R - (1-TAX)*(E/T) - (1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3)))
     
                   
3.    V=
      P/B  *  (B-FC+FT)
         
V=
$2,623,802,000
 
      1 - P/B * PCT * (1-X-E-M)
               
                   
4.    V=
    P/TB  *  (B-FC+FT)
         
V=
$2,623,802,000
 
    1 - P/TB * PCT * (1-X-E-M)
               
                   
5.    V=
    P/A * (A-FC+FT)
         
V=
$2,623,802,000
 
    1 - P/A * PCT * (1-X-E-M)
               
 
Shares
       
2nd Step
   
Full
   
Plus:
   
Total Market
       
   
2nd Step
   
Exchange
   
Conversion
   
Foundation
   
Capitalization
   
Exchange
 
Conclusion
 
Offering Shares
   
Shares
   
Shares
   
Shares
   
Shares
   
Ratio
 
Maximum
    212,750,000       88,987,230       301,737,230       0       301,737,230       4.0762  
Midpoint
    185,000,000       77,380,200       262,380,200       0       262,380,200       3.5445  
Minimum
    157,250,000       65,773,170       223,023,170       0       223,023,170       3.0129  
                                                 
Market Value
                                             
           
2nd Step
   
Full
           
Total Market
         
   
2nd Step
   
Exchange
   
Conversion
   
Foundation
   
Capitalization
         
Conclusion
 
Offering Value
   
Shares Value
   
$ Value
   
$ Value
   
$ Value
         
Maximum
  $ 2,127,500,000     $ 889,872,300     $ 3,017,372,300       0     $ 3,017,372,300          
Midpoint
  $ 1,850,000,000     $ 773,802,000     $ 2,623,802,000       0     $ 2,623,802,000          
Minimum
  $ 1,572,500,000     $ 657,731,700     $ 2,230,231,700       0     $ 2,230,231,700          
 
(1)  Estimated offering expenses at midpoint of the offering.
(2)  Adjusted to reflect consolidation of $133,000 of MHC net assets.
 
 
 

 
 
EXHIBIT IV-8
 
Capitol Federal Financial
Pro Forma Effect of Conversion Proceeds
 
 
 

 
 
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Capitol Federal Financial
At the Minimum of the Range
           
1.
Fully Converted Value and Exchange Ratio
       
 
  Fully Converted Value
  $
2,230,231,700
 
 
  Exchange Ratio
   
3.01287
 
           
 
  2nd Step Offering Proceeds
  $
1,572,500,000
 
 
   Less: Estimated Offering Expenses
   
57,836,375
 
 
  2nd Step Net Conversion Proceeds (Including Foundation)
  $
1,514,663,625
 
           
           
2.
Estimated Additional Income from Conversion Proceeds
       
           
 
Net Conversion Proceeds
  $
1,514,663,625
 
 
    Less: Cash Contribution to Foundation
   
(40,000,000
 
    Less: ESOP Stock Purchases (1)
   
(62,900,000
 
    Less: RRP Stock Purchases (2)
   
(31,450,000
 
Net Cash Proceeds
  $
1,380,313,625
 
 
Estimated after-tax net incremental rate of return
   
1.66%
 
 
Earnings Increase
  $
22,902,053
 
 
    Less: Consolidated interest cost of ESOP borrowings
   
0
 
 
    Less: Amortization of ESOP borrowings(3)
   
(1,293,224
 
    Less: RRP Vesting (3)
   
(3,879,672
 
    Less: Option Plan Vesting (4)
   
(4,876,961
 
Net Earnings Increase
  $
12,852,196
 
 
           
Net
       
     
Before
   
Earnings
   
After
 
  3.
Pro Forma Earnings
 
Conversion
   
Increase
   
Conversion
 
                     
 
12 Months ended December 31, 2009 (reported)
  $ 71,426,000     $ 12,852,196     $ 84,278,196  
 
12 Months ended December 31, 2009 (core)
  $ 66,110,000     $ 12,852,196     $ 78,962,196  
 
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
  4.
Pro Forma Net Worth
 
Conversion (5)
   
Proceeds
   
and Other
   
Conversion
 
                           
 
December 31, 2009
  $ 942,132,000     $ 1,380,313,625     $ 15,328,000     $ 2,337,773,625  
 
December 31, 2009 (Tangible)
  $ 942,132,000     $ 1,380,313,625     $ 15,328,000     $ 2,337,773,625  
                                   
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
  5.
Pro Forma Assets
 
Conversion (5)
   
Proceeds
   
and Other
   
Conversion
 
                                   
 
December 31, 2009
  $ 8,374,762,000     $ 1,380,313,625     $ 15,328,000     $ 9,770,403,625  
 
(1)  Includes ESOP purchases of 4% of the second step offering.  
(2)  Includes RRP purchases of 2% of the second step offering.  
(3) ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at:
38.32%
(4) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% taxable.  
(5) Adjusted to include consolidated MHC assets.  
 
 
 

 
 
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Capitol Federal Financial
At the Midpoint of the Range
 
1.
Fully Converted Value and Exchange Ratio
       
 
   Fully Converted Value
  $
2,623,802,000
 
 
   Exchange Ratio
   
3.54455
 
           
 
 2nd Step Offering Proceeds
  $
1,850,000,000
 
 
   Less: Estimated Offering Expenses
   
67,118,750
 
 
2nd Step Net Conversion Proceeds (Including Foundation)
  $
1,782,881,250
 
           
2.
Estimated Additional Income from Conversion Proceeds
       
           
 
Net Conversion Proceeds
  $
1,782,881,250
 
 
Less: Cash Contribution to Foundation
   
(40,000,000
 
Less: ESOP Stock Purchases (1)
   
(74,000,000
 
Less: RRP Stock Purchases (2)
   
(37,000,000
 
Net Cash Proceeds
  $
1,631,881,250
 
 
Estimated after-tax net incremental rate of return
   
1.66
 
Earnings Increase
  $
27,076,043
 
 
Less: Consolidated interest cost of ESOP borrowings
   
0
 
 
Less: Amortization of ESOP borrowings(3)
   
(1,521,440
 
Less: RRP Vesting (3)
   
(4,564,320
 
Less: Option Plan Vesting (4)
   
(5,737,601
 
Net Earnings Increase
  $
15,252,682
 
 
           
Net
       
     
Before
   
Earnings
   
After
 
  3.
Pro Forma Earnings
 
Conversion
   
Increase
   
Conversion
 
                     
 
12 Months ended December 31, 2009 (reported)
  $ 71,426,000     $ 15,252,682     $ 86,678,682  
 
12 Months ended December 31, 2009 (core)
  $ 66,110,000     $ 15,252,682     $ 81,362,682  
 
                           
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
  4.
Pro Forma Net Worth
 
Conversion (5)
   
Proceeds
   
of Foundation
   
Conversion
 
                           
 
December 31, 2009
  $ 942,132,000     $ 1,631,881,250     $ 15,328,000     $ 2,589,341,250  
 
December 31, 2009 (Tangible)
  $ 942,132,000     $ 1,631,881,250     $ 15,328,000     $ 2,589,341,250  
                                   
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
  5.
Pro Forma Assets
 
Conversion (5)
   
Proceeds
   
of Foundation
   
Conversion
 
                                   
 
December 31, 2009
  $ 8,374,762,000     $ 1,631,881,250     $ 15,328,000     $ 10,021,971,250  
                                   
 
(1) Includes ESOP purchases of 4% of the second step offering.  
(2) Includes RRP purchases of 2% of the second step offering.  
(3) ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at:
38.32%
(4) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% taxable.  
(5) Adjusted to include consolidated MHC assets.  
 
 
 

 
 
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Capitol Federal Financial
At the Maximum of the Range
         
         
1.
Fully Converted Value and Exchange Ratio
     
 
  Fully Converted Value
  $ 3,017,372,300  
 
  Exchange Ratio
    4.07623  
           
 
  2nd Step Offering Proceeds
  $ 2,127,500,000  
 
   Less: Estimated Offering Expenses
    76,401,125  
 
  2nd Step Net Conversion Proceeds (Including Foundation)
  $ 2,051,098,875  
           
           
2.
Estimated Additional Income from Conversion Proceeds
       
           
 
Net Conversion Proceeds
  $ 2,051,098,875  
 
    Less: Cash Contribution to Foundation
    (40,000,000
 
    Less: ESOP Stock Purchases (1)
    (85,100,000 )
 
    Less: RRP Stock Purchases (2)
    (42,550,000 )
 
Net Cash Proceeds
  $ 1,883,448,875  
 
Estimated after-tax net incremental rate of return
    1.66 %
 
Earnings Increase
  $ 31,250,033  
 
    Less: Consolidated interest cost of ESOP borrowings
    0  
 
    Less: Amortization of ESOP borrowings(3)
    (1,749,656 )
 
    Less: RRP Vesting (3)
    (5,248,968 )
 
    Less: Option Plan Vesting (4)
    (6,598,241 )
 
Net Earnings Increase
  $ 17,653,168  
 
                 
Net
       
           
Before
   
Earnings
   
After
 
3.
Pro Forma Earnings
       
Conversion
   
Increase
   
Conversion
 
                           
 
12 Months ended December 31, 2009 (reported)
    $ 71,426,000     $ 17,653,168     $ 89,079,168  
 
12 Months ended December 31, 2009 (core)
    $ 66,110,000     $ 17,653,168     $ 83,763,168  
                                 
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
4.
Pro Forma Net Worth
 
Conversion (5)
   
Proceeds
   
of Foundation
   
Conversion
 
                                 
 
December 31, 2009
  $ 942,132,000     $ 1,883,448,875     $ 15,328,000     $ 2,840,908,875  
 
December 31, 2009 (Tangible)
  $ 942,132,000     $ 1,883,448,875     $ 15,328,000     $ 2,840,908,875  
                                   
     
Before
   
Net Cash
   
Tax Benefit
   
After
 
5.
Pro Forma Assets
 
Conversion (5)
   
Proceeds
   
of Foundation
   
Conversion
 
                                   
 
December 31, 2009
  $ 8,374,762,000     $ 1,883,448,875     $ 15,328,000     $ 10,273,538,875  
 
(1)  Includes ESOP purchases of 4% of the second step offering.
     
(2)  Includes RRP purchases of 2% of the second step offering.
     
(3)  ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at:
38.32%
(4)  Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% taxable.
(5)  Adjusted to include consolidated MHC assets.
       
 
 
 

 
 
EXHIBIT IV-9
 
Peer Group Core Earnings Analysis
 
 
 

 
 
RP ® Financial, LC.
 
Exhibit IV-9
Core Earnings Analysis
Comparable Institution Analysis
For the 12 Months Ended December 31, 2009
 
                         
Less:
   
Estimated
             
     
Net Income
   
Less: Net
   
Tax Effect
   
Extraordinary
   
Core Income
         
Estimated
 
Comparable Group
 
 
to Common
   
Gains(Loss)
   
@ 34%
   
Items
   
to Common
   
Shares
   
Core EPS
 
      ($ 000)     ($ 000)     ($ 000)     ($ 000)     ($ 000)     (000)    
($)
 
                                                         
BKMU
Bank Mutual Corp. of WI
  $ 13,725     ($ 14,318 )   $ 4,868     $ 0     $ 4,275       45,475     $ 0.09  
BRKL
Brookline Bancorp, Inc. of MA
  $ 19,735     ($ 140 )   $ 48     $ 0     $ 19,643       59,031     $ 0.33  
DNBK
Danvers Bancorp, Inc. of MA
  $ 5,309     ($ 22 )   $ 7     $ 0     $ 5,294       21,706     $ 0.24  
DCOM
Dime Community Bancshares of NY
  $ 26,189     $ 8,610     ($ 2,927 )   $ 0     $ 31,872       34,396     $ 0.93  
FFCH
First Financial Holdings Inc. of SC
  $ 27,549     $ 2,986     ($ 1,015 )   ($ 28,857 )   $ 663       16,526     $ 0.04  
FFIC
Flushing Financial Corp. of NY
  $ 21,117     $ 6,281     ($ 2,136 )   $ 0     $ 25,262       31,128     $ 0.81  
NAL
NewAlliance Bancshares of CT
  $ 46,443     ($ 7,418 )   $ 2,522     $ 0     $ 41,547       106,050     $ 0.39  
PBNY
Provident NY Bancorp, Inc. of NY
  $ 25,736     ($ 19,280 )   $ 6,555     $ 0     $ 13,011       39,061     $ 0.33  
TRST
TrustCo Bank Corp. NY of NY
  $ 28,120     ($ 217 )   $ 74     $ 0     $ 27,977       76,651     $ 0.36  
WFSL
Washington Federal, Inc. of WA
  $ 28,426     ($ 15,991 )   $ 5,437     $ 0     $ 17,872       112,455     $ 0.16  
 
Source:  SNL Financial, LC. and RP ® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
 
Copyright (c) 2010 by RP ® Financial, LC.
 
 
 

 
 
EXHIBIT V-1
 
RP ® Financial, LC.
Firm Qualifications Statement
 
 
 

 
 
  RP ®   FINANCIAL, LC.  
 
Serving the Financial Services Industry Since 1988
 
 
FIRM QUALIFICATION STATEMENT
   
RP ® Financial (“RP ® ) provides financial and management consulting, merger advisory and valuation services to the financial services industry nationwide.  We offer a broad array of services, high quality and prompt service, hands-on involvement by principals and senior staff, careful structuring of strategic initiatives and sophisticated valuation and other analyses consistent with industry practices and regulatory requirements.  Our staff maintains extensive background in financial and management consulting, valuation and investment banking.  Our clients include commercial banks, thrifts, credit unions, mortgage companies and other financial services companies.
   
STRATEGIC PLANNING SERVICES
   
RP ® ’s strategic planning services are designed to provide effective feasible plans with quantifiable results.  We analyze strategic options to enhance shareholder value, achieve regulatory approval or realize other objectives.  Such services involve conducting situation analyses; establishing mission/vision statements, strategic goals and objectives; and identifying strategies to enhance franchise and/or market value, capital management, earnings enhancement, operational matters and organizational issues.  Strategic recommendations typically focus on:  capital formation and management, asset/liability targets, profitability, return on equity and stock pricing.  Our proprietary financial simulation models provide the basis for evaluating the impact of various strategies and assessing their feasibility and compatibility with regulations.
   
MERGER ADVISORY SERVICES
   
RP ® ’s merger advisory services include targeting potential buyers and sellers, assessing acquisition merit, conducting due diligence, negotiating and structuring merger transactions, preparing merger business plans and financial simulations, rendering fairness opinions, preparing mark-to-market analyses and supporting the implementation of post-acquisition strategies.  RP ® is also expert in de novo charters, shelf charters and negotiating acquisitions of troubled institutions.  Through financial simulations, comprehensive data bases, valuation proficiency and regulatory familiarity, RP ® ’s merger advisory services center on enhancing shareholder returns.
   
VALUATION SERVICES
   
RP ® ’s extensive valuation practice includes bank and thrift mergers, thrift mutual-to-stock conversions, goodwill impairment, insurance company demutualizations, ESOPs, subsidiary companies, purchase accounting and other purposes.  We are highly experienced in performing appraisals which conform to regulatory guidelines and appraisal standards.  RP ® is the nation’s leading valuation firm for thrift mutual-to-stock conversions, with appraised values ranging up to $4 billion.
   
OTHER CONSULTING SERVICES
   
RP ® offers other consulting services including evaluating the impact of regulatory changes (TARP, etc.), branching and diversification strategies, feasibility studies and special research.  We assist banks/thrifts in preparing CRA plans and evaluating wealth management activities on a de novo or merger basis.  Our other consulting services are aided by proprietary valuation and financial simulation models.
 
     
KEY PERSONNEL (Years of Relevant Experience & Contact Information)
     
            Ronald S. Riggins, Managing Director (29) (703) 647-6543 rriggins@rpfinancial.com
            William E. Pommerening, Managing Director (25) (703) 647-6546 wpommerening@rpfinancial.com
            Gregory E. Dunn, Director (26) (703) 647-6548 gdunn@rpfinancial.com
            James P. Hennessey, Director (23) (703) 647-6544 jhennessey@rpfinancial.com
            James J. Oren, Director (22) (703) 647-6549 joren@rpfinancial.com
            Timothy M. Biddle, Senior Vice President (19) (703) 647-6552 tbiddle@rpfinancial.com
            Janice Hollar, Senior Vice President (24) (703) 647-6554 jhollar@rpfinancial.com
     
 
Washington Headquarters  
Three Ballston Plaza Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 1100 Fax No.:  (703) 528-1788
Arlington, VA  22201 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com  E-Mail:  mail@rpfinancial.com
 

Exhibit 99.3
 
RP ® FINANCIAL, LC.

Serving the Financial Services Industry Since 1988
 
 
  May 6, 2010  
 
 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
700 Kansas Avenue
Topeka, Kansas 66603

Re:
Plan of Conversion and Reorganization
 
Capitol Federal Savings Bank MHC
 
Capitol Federal Financial
 
Members of the Boards of Directors:
 
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion and Reorganization (the “Plan”) adopted by the Board of Directors of Capitol Federal Savings Bank MHC (the “MHC”) and Capitol Federal Financial (“CFF”), which are both based in Topeka, Kansas.  The Plan provides for the conversion of the MHC into the full stock form of organization.  Pursuant to the Plan, the MHC will be merged into CFF and the MHC will no longer exist.  As part of the Plan, a new holding company named Capitol Federal Financial, Inc. (the “Company”), a Maryland corporation, will be formed and will sell shares of common stock in an offering that will represent the ownership interest now owned by the MHC.
 
We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) Tax-Qualified Plans; (3) Supplemental Eligible Account Holders; and (4) Other Members.  Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community and syndicated offerings, but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:
 
 
(1)
the subscription rights will have no ascertainable market value; and,
     
 
(2)
the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.
 
Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the Company’s value alone.  Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.
 
 

 
Sincerely,
 
     
     
  GRAPHIC  
 
RP FINANCIAL, LC.
 
 
 
 
Washington Headquarters
 
Three Ballston Plaza
Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 1100
Fax No.:  (703) 528-1788
Arlington, VA  22201
Toll-Free No.:  (866) 723-0594
www.rpfinancial.com
E-Mail:  mail@rpfinancial.com

Exhibit 99.4
 
RP ® FINANCIAL, LC.

Serving the Financial Services Industry Since 1988
 
 
  May 6, 2010  
 
 
 
Boards of Directors
Capitol Federal Savings Bank MHC
Capitol Federal Financial
Capitol Federal Savings Bank
700 Kansas Avenue
Topeka, Kansas 66603

Re:
Plan of Conversion and Reorganization
 
Capitol Federal Savings Bank MHC
 
Capitol Federal Financial
 
Members of the Boards of Directors:
 
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion and Reorganization (the “Plan”) adopted by the Board of Directors of Capitol Federal Savings Bank MHC (the “MHC”) and Capital Federal Financial (“CFF”), which are both based in Topeka, Kansas.  The Plan provides for the conversion of the MHC into the full stock form of organization.  Pursuant to the Plan, the MHC will be merged into CFF and CFF will merge with Capitol Federal Financial, Inc., a newly-formed Maryland corporation (the “Company”) with the Company as the resulting entity, and the MHC will no longer exist.  As part of the Plan, the Company will sell shares of common stock in an offering that will represent the ownership interest in CFF now owned by the MHC.
 
We understand that in accordance with the Plan, depositors will receive rights in a liquidation account maintained by the Company representing the amount of (i) the MHC’s ownership interest in CFF’s total stockholders’ equity as of the date of the latest statement of financial condition used in the prospectus plus (ii) the value of the net assets of the MHC as of the date of the latest statement of financial condition of the MHC prior to the consummation of the conversion (excluding its ownership of CFF). The Company shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Capitol Federal Savings Bank.  We further understand that Capitol Federal Savings Bank will also establish a liquidation account in an amount equal to the Company’s liquidation account, pursuant to the Plan.  The liquidation accounts are designed to provide payments to depositors of their liquidation interests in the event of liquidation of Capitol Federal Savings Bank (or the Company and Capitol Federal Savings Bank).
 
In the unlikely event that either Capitol Federal Savings Bank (or the Company and Capitol Federal Savings Bank) were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of March 31, 2009 and March 31, 2010 of the liquidation account maintained by the Company.  Also, in a complete liquidation of both entities, or of Capitol Federal Savings Bank, when the Company has insufficient assets (other than the stock of Capitol Federal Savings Bank), to fund the liquidation account distribution due to Eligible Account Holders and Supplemental Eligible Account Holders and Capitol Federal Savings Bank has positive net worth, Capitol Federal Savings Bank shall immediately make a distribution to fund the Company’s remaining obligations under the liquidation account. The Plan further provides that if the Company is completely liquidated or sold apart from a sale or liquidation of Capitol Federal Savings Bank, then the rights of Eligible Account Holders and Supplemental Eligible Account Holders in the liquidation account maintained by the Company shall be surrendered and treated as a liquidation account in Capitol Federal Savings Bank, the bank liquidation account and depositors shall have an equivalent interest in such bank liquidation account, subject to the same rights and terms as the liquidation account.
 
 
 
Washington Headquarters
 
Three Ballston Plaza
Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 1100
Fax No.:  (703) 528-1788
Arlington, VA  22201
Toll-Free No.:  (866) 723-0594
www.rpfinancial.com
E-Mail:  mail@rpfinancial.com
 
 

 
RP Financial, LC.
Boards of Directors
May 6, 2010
Page 2
 
Based upon our review of the Plan and our observations that the liquidation rights become payable only upon the unlikely event of the liquidation of Capitol Federal Savings Bank (or the Company and Capitol Federal Savings Bank), that liquidation rights in the Company automatically transfer to Capitol Federal Savings Bank in the event the Company is completely liquidated or sold apart from a sale or liquidation of Capitol Federal Savings Bank, and that after two years from the date of conversion and upon written request of the OTS, the Company will transfer the liquidation account and depositors’ interest in such account to Capitol Federal Savings Bank and the liquidation account shall thereupon become the liquidation account of Capitol Federal Savings Bank no longer subject to the Company’s creditors, we are of the belief that: the benefit provided by the Capitol Federal Savings Bank liquidation account supporting the payment of the liquidation account in the event the Company lacks sufficient net assets does not have any economic value at the time of the transactions contemplated in the first and second paragraphs above.  We note that we have not undertaken any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue.
 
 

 
Sincerely,
 
     
     
  GRAPHIC  
 
RP FINANCIAL, LC.