FORM 10-K | |
(Mark One)
|
|
x |
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended
December 31, 2013
|
o |
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______to_______
|
MINNESOTA | 27-0383995 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
215 SOUTH CASCADE STREET, BOX 496, FERGUS FALLS, MINNESOTA | 56538-0496 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Name of each exchange on which registered | ||
COMMON SHARES, par value $5.00 per share | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
|||
Large Accelerated Filer x | Accelerated Filer o | ||
Non-Accelerated Filer o | Smaller Reporting Company o | ||
(Do not check if a smaller reporting company)
|
Description
|
Page
|
||
2
|
|||
4
|
|||
28
|
|||
35
|
|||
35
|
|||
36
|
|||
36
|
|||
36
|
|||
37
|
|||
38
|
|||
38
|
|||
65
|
|||
67
|
|||
68
|
|||
70
|
|||
71
|
|||
72
|
|||
73
|
|||
74
|
|||
75
|
|||
125
|
|||
126
|
|||
126
|
|||
126
|
|||
127
|
|||
127
|
|||
127
|
|||
127
|
|||
127
|
|||
128
|
|||
137
|
1 |
ADP
|
Advance Determination of Prudence
|
|
Aevenia
|
Aevenia, Inc.
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
AQCS
|
Air Quality Control System
|
|
ARO
|
Accumulated Asset Retirement Obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASC 980
|
ASC Topic 980 -
Regulated Operations
|
|
ASM
|
Ancillary Services Market
|
|
Aviva
|
Aviva Sports, Inc.
|
|
BACT
|
Best-Available Control Technology
|
|
BART
|
Best-Available Retrofit Technology
|
|
Bemidji Project
|
Bemidji-Grand Rapids 230 kV Project
|
|
Brookings Project
|
Brookings-Southeast Twin Cities 345 kV Project
|
|
BTD
|
BTD Manufacturing, Inc.
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CapX2020
|
Capacity Expansion 2020
|
|
Cascade
|
Cascade Investment LLC
|
|
Cascade Note
|
$50 million 8.89% Senior Unsecured Note due November 30, 2017
|
|
CCMC
|
Coyote Creek Mining Company, L.L.C.
|
|
CO
2
|
Carbon Dioxide
|
|
CON
|
Certificate of Need
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
CWIP
|
Construction Work in Progress
|
|
DENR
|
Department of Environment and Natural Resources
|
|
DMS
|
DMS Health Technologies, Inc.
|
|
ECR
|
Environmental Cost Recovery
|
|
EEI
|
Edison Electric Institute Index
|
|
EEP
|
Energy Efficiency Plan
|
|
EPA
|
Environmental Protection Agency
|
|
ERCOT
|
Electric Reliability Council of Texas
|
|
ESSRP
|
Executive Survivor and Supplemental Retirement Plan
|
|
Fargo Project
|
Fargo-Monticello 345 kV Project
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Foley
|
Foley Company
|
|
GAAP
|
Generally Accepted Accounting Principles
|
|
GHG
|
Greenhouse Gas
|
|
IMD
|
IMD, Inc.
|
|
IPH
|
Idaho Pacific Holdings, Inc.
|
|
IRP
|
Integrated Resource Plan
|
|
JPMS
|
J.P. Morgan Securities
|
|
kV
|
kiloVolt
|
|
kW
|
kiloWatt
|
|
kwh
|
kilowatt-hour
|
|
LSA
|
Lignite Sales Agreement
|
|
MAPP
|
Mid-Continent Area Power Pool
|
|
MATS
|
Mercury and Air Toxics Standards
|
|
MDU
|
MDU Resources Group, Inc.
|
|
MEI
|
Moorhead Electric, Inc.
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
|
MISO Tariff
|
MISO Open Access Transmission, Energy and Operating Reserve Markets Tariff
|
|
MNCIP
|
Minnesota Conservation Improvement Program
|
|
MNDOC
|
Minnesota Department of Commerce
|
MNRRA
|
Minnesota Renewable Resource Adjustment
|
|
MPCA
|
Minnesota Pollution Control Agency
|
|
MPUC
|
Minnesota Public Utilities Commission
|
|
MRO
|
Midwest Reliability Organization
|
|
MVP
|
Multi-Value Project
|
|
MW
|
Megawatt
|
|
mwh
|
Megawatt-hour
|
|
NAEMA
|
North American Energy Marketers Association
|
|
NDDOH
|
North Dakota Department of Health
|
|
NDPSC
|
North Dakota Public Service Commission
|
|
NDRRA
|
North Dakota Renewable Resource Adjustment
|
|
NICF
|
Notice of Intent to Construct Facilities
|
|
NPCA
|
National Parks Conservation Association
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
Northern Pipe
|
Northern Pipe Products, Inc.
|
|
NO
x
|
Nitrogen Oxide
|
|
NSPS
|
New Source Performance Standards
|
|
NYMEX
|
New York Mercantile Exchange
|
|
OTESCO
|
Otter Tail Energy Services Company
|
|
OTP
|
Otter Tail Power Company
|
|
PCOR
|
Plains CO
2
Reduction Partnership
|
|
PEM
|
Power and Energy Market
|
|
PM2.5
|
Particulate Matter Less Than 2.5 Microns
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PTC
|
Production Tax Credit
|
|
PVC
|
Polyvinyl Chloride
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
SCR
|
Selective Catalytic Reduction
|
|
SDPUC
|
South Dakota Public Utilities Commission
|
|
SEC
|
Securities and Exchange Commission
|
|
SF6
|
Sulfur Hexaflouride
|
|
Shrco
|
Shrco, Inc.
|
|
SIP
|
State Implementation Plan
|
|
SO
2
|
Sulfur Dioxide
|
|
T.O. Plastics
|
T.O. Plastics, Inc.
|
|
Tariff
|
Energy and Operating Reserve Markets Tariff
|
|
TCR
|
Transmission Cost Recovery
|
|
Trinity
|
Trinity Industries, Inc.
|
|
Varistar
|
Varistar Corporation
|
|
VIC
|
Voluntary Investigation and Cleanup
|
|
VIE
|
Variable Interest Entity
|
|
Vinyltech
|
Vinyltech Corporation
|
|
Wylie
|
E.W. Wylie Corporation
|
3 |
4 |
|
●
|
Electric
includes the production, transmission, distribution and sale of electric energy in Minnesota, North Dakota and South Dakota by OTP. In addition, OTP is an active wholesale participant in the Midcontinent Independent System Operator, Inc. (MISO) markets. OTP’s operations have been the Company’s primary business since 1907. Additionally, the electric segment includes Otter Tail Energy Services Company (OTESCO), which provided technical and engineering services through December 31, 2012. OTESCO ceased operations and did not record any operating revenues, expenses or net income in 2013.
|
|
●
|
Manufacturing
consists of businesses in the following manufacturing activities: contract machining, metal parts stamping and fabrication, and production of material and handling trays and horticultural containers. These businesses have manufacturing facilities in Illinois and Minnesota, and sell products primarily in the United States.
|
|
●
|
Plastics
consists of businesses producing polyvinyl chloride (PVC) pipe at plants in North Dakota and Arizona. The PVC pipe is sold primarily in the upper Midwest and Southwest regions of the United States.
|
|
●
|
Construction
consists of businesses involved in commercial and industrial electric contracting and construction of fiber optic, electric distribution, water, wastewater and HVAC systems primarily in the central United States.
|
|
●
|
a threshold level of net earnings and a return on invested capital in excess of the Company’s weighted average cost of capital,
|
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
|
●
|
a stable or growing industry,
|
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
|
●
|
a strong management team committed to operational excellence.
|
5 |
State
|
2013
|
2012
|
||||||
Minnesota
|
48.2 | % | 48.9 | % | ||||
North Dakota
|
42.8 | 42.0 | ||||||
South Dakota
|
9.0 | 9.1 | ||||||
Total
|
100.0 | % | 100.0 | % |
Customer Category
|
2013
|
2012
|
||||||
Commercial
|
36.9 | % | 36.0 | % | ||||
Residential
|
33.3 | 32.6 | ||||||
Industrial
|
23.2 | 25.0 | ||||||
All Other Sources
|
6.6 | 6.4 | ||||||
Total
|
100.0 | % | 100.0 | % |
Baseload Plants
|
||||
Big Stone Plant
|
256,700
|
kW | ||
Coyote Station
|
149,000 | |||
Hoot Lake Plant
|
148,900 | |||
Total Baseload Net Plant
|
554,600
|
kW | ||
Combustion Turbine and Small Diesel Units
|
104,900
|
kW | ||
Hydroelectric Facilities
|
2,600
|
kW | ||
Owned Wind Facilities (rated at nameplate)
|
||||
Luverne Wind Farm (33 turbines)
|
49,500
|
kW | ||
Ashtabula Wind Center (32 turbines)
|
48,000 | |||
Langdon Wind Center (27 turbines)
|
40,500 | |||
Total Owned Wind Facilities
|
138,000
|
kW |
6 |
2013
|
2012
|
|||||||||||||||
Sources
|
Net Kilowatt
Hours Generated (Thousands) |
% of Total
Kilowatt Hours Generated |
Net Kilowatt
Hours Generated (Thousands) |
% of Total
Kilowatt Hours Generated |
||||||||||||
Subbituminous Coal
|
2,322,608 | 62.4 | % | 2,094,293 | 61.2 | % | ||||||||||
Lignite Coal
|
881,973 | 23.7 | 782,358 | 22.9 | ||||||||||||
Wind and Hydro
|
471,176 | 12.7 | 490,387 | 14.3 | ||||||||||||
Natural Gas and Oil
|
43,165 | 1.2 | 55,637 | 1.6 | ||||||||||||
Total
|
3,718,922 | 100.0 | % | 3,422,675 | 100.0 | % |
Plant
|
Coal Supplier
|
Type of Coal
|
Expiration Date
|
Big Stone Plant
|
Peabody COALSALES, LLC
|
Wyoming subbituminous
|
December 31, 2016
|
Big Stone Plant
|
Westmoreland Resources, Inc.
|
Montana subbituminous
|
December 31, 2014
|
Coyote Station
|
Dakota Westmoreland Corporation
|
North Dakota lignite
|
May 4, 2016
|
Coyote Station
|
Coyote Creek Mining Company, L.L.C.
|
North Dakota lignite
|
December 31, 2040
|
Hoot Lake Plant
|
Cloud Peak Energy Resources LLC
|
Montana subbituminous
|
December 31, 2015
|
7 |
2013
|
2012
|
||||||||||||||||
Rates
|
Regulation
|
% of
Electric Revenues |
% of kwh
Sales |
% of
Electric Revenues |
% of kwh
Sales |
||||||||||||
MN Retail Sales
|
MN Public Utilities Commission
|
43.8 | % | 42.5 | % | 45.2 | % | 43.4 | % | ||||||||
ND Retail Sales
|
ND Public Service Commission
|
39.0 | 36.8 | 38.8 | 36.4 | ||||||||||||
SD Retail Sales
|
SD Public Utilities Commission
|
8.2 | 8.2 | 8.4 | 8.5 | ||||||||||||
Transmission &
Wholesale
|
Federal Energy Regulatory
Commission
|
9.0 | 12.5 | 7.6 | 11.7 | ||||||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
8 |
9 |
Resource
|
Proposed Megawatts
|
Natural gas
|
194
|
Demand Response/Conservation
|
106
|
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
|
●
|
Supply efficiency and reliability: OTP’s efforts to increase plant efficiency and add renewable energy to its resource mix have reduced its CO
2
intensity. Between 1985 and 2013 OTP decreased its overall system average CO
2
emissions intensity by approximately 23%. Further reductions are expected with the additional purchase of 62.4 MW of wind-powered generation under the Ashtabula Wind III wind power purchase agreement, under which energy delivery commenced in October 2013, and with the anticipated replacement of Hoot Lake Plant generation likely with natural gas in the 2020 timeframe.
|
|
●
|
Conservation: Since 1992 OTP has helped its customers conserve nearly 600 MW of demand and nearly 2.8 million cumulative mwhs of electricity, which is roughly equivalent to the amount of electricity that 232,000 average homes would use in a year. OTP continues to educate customers about energy efficiency and demand-side management and to work with regulators to develop new programs. OTP’s 2014-2028 IRP calls for an additional 106 MW of conservation and demand side management impacts by 2028.
|
|
●
|
Renewable energy: Since 2002, OTP’s customers have been able to purchase 100% of their electricity from wind generation through OTP’s TailWinds program. OTP has access to 102.9 MW of wind powered generation under power purchase agreements and owns 138 MW of wind powered generation.
|
|
●
|
Other: OTP is a participating member of the EPA’s SF6 (sulfur hexafluoride) Emission Reduction Partnership for Electric Power Systems program, which proactively is targeting a reduction in emissions of SF6, a potent GHG. SF6 has a global-warming potential 23,900 times that of CO
2
. Methane has a global-warming potential over 20 times that of CO
2
. OTP participates in carbon sequestration research through the Plains CO
2
Reduction Partnership (PCOR) through the University of North Dakota’s Energy and Environmental Research Center. The PCOR Partnership is a collaborative effort of approximately 100 public and private sector stakeholders working toward a better understanding of the technical and economic feasibility of capturing and storing anthropogenic CO
2
emissions from stationary sources in central North America.
|
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
NAME AND AGE
|
DATES ELECTED
TO OFFICE |
PRESENT POSITION AND BUSINESS EXPERIENCE
|
|
Edward J. McIntyre (63)
|
9/8/11
|
Present:
|
President and Chief Executive Officer
|
George A. Koeck (61)
|
4/10/00
|
Present:
|
Senior Vice President, General Counsel and Corporate Secretary
|
Kevin G. Moug (54)
|
4/9/01
|
Present:
|
Chief Financial Officer and Senior Vice President
|
Charles S. MacFarlane (49)
|
5/1/03
|
Present:
|
Senior Vice President, Electric Platform
|
Shane N. Waslaski (38)
|
4/11/11
|
Present:
|
Senior Vice President, Manufacturing and Infrastructure Platform
|
Item 4.
|
36 |
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||||||
OTC
|
$ | 100.00 | $ | 112.40 | $ | 108.08 | $ | 111.68 | $ | 133.49 | $ | 162.95 | ||||||||||||
EEI
|
$ | 100.00 | $ | 110.71 | $ | 118.50 | $ | 142.18 | $ | 145.15 | $ | 164.03 | ||||||||||||
NASDAQ
|
$ | 100.00 | $ | 143.74 | $ | 170.23 | $ | 171.23 | $ | 202.46 | $ | 281.91 |
37 |
(thousands, except number of shareholders and per-share data)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Electric
|
$ | 373,540 | $ | 350,765 | $ | 342,727 | $ | 344,379 | $ | 314,666 | ||||||||||
Manufacturing
|
204,997 | 208,965 | 189,459 | 143,072 | 119,255 | |||||||||||||||
Plastics
|
164,957 | 150,517 | 123,669 | 96,945 | 80,208 | |||||||||||||||
Construction
|
149,910 | 149,092 | 184,657 | 134,222 | 103,831 | |||||||||||||||
Intersegment Eliminations
|
(91 | ) | (100 | ) | (343 | ) | (721 | ) | (275 | ) | ||||||||||
Total Operating Revenues
|
$ | 893,313 | $ | 859,239 | $ | 840,169 | $ | 717,897 | $ | 617,685 | ||||||||||
Net Income from Continuing Operations
|
$ | 50,174 | $ | 38,968 | $ | 34,910 | $ | 26,280 | $ | 22,131 | ||||||||||
Net Income (Loss) from Discontinued Operations
|
691 | (44,241 | ) | (48,153 | ) | (27,624 | ) | 3,900 | ||||||||||||
Net Income (Loss)
|
$ | 50,865 | $ | (5,273 | ) | $ | (13,243 | ) | $ | (1,344 | ) | $ | 26,031 | |||||||
Operating Cash Flow from Continuing Operations
|
$ | 150,283 | $ | 168,986 | $ | 93,678 | $ | 105,934 | $ | 125,646 | ||||||||||
Operating Cash Flow - Continuing and Discontinued Operations
|
147,781 | 233,547 | 104,383 | 105,017 | 162,750 | |||||||||||||||
Capital Expenditures - Continuing Operations
|
164,463 | 115,762 | 67,360 | 58,264 | 160,501 | |||||||||||||||
Total Assets
|
1,596,019 | 1,602,337 | 1,700,522 | 1,770,555 | 1,754,678 | |||||||||||||||
Long-Term Debt
|
389,589 | 421,680 | 471,915 | 430,807 | 431,083 | |||||||||||||||
Basic Earnings Per Share - Continuing Operations
(1)
|
1.37 | 1.06 | 0.95 | 0.71 | 0.60 | |||||||||||||||
Basic Earnings (Loss) Per Share - Total
(1)
|
1.39 | (0.17 | ) | (0.40 | ) | (0.06 | ) | 0.71 | ||||||||||||
Diluted Earnings Per Share - Continuing Operations
(1)
|
1.37 | 1.05 | 0.95 | 0.71 | 0.60 | |||||||||||||||
Diluted Earnings (Loss) Per Share - Total
(1)
|
1.39 | (0.17 | ) | (0.40 | ) | (0.06 | ) | 0.71 | ||||||||||||
Return on Average Common Equity
(2)
|
9.5 | % | (1.1 | )% | (2.3 | )% | (0.3 | )% | 3.8 | % | ||||||||||
Dividends Declared Per Common Share
|
1.19 | 1.19 | 1.19 | 1.19 | 1.19 | |||||||||||||||
Dividend Payout Ratio
|
86 | % | — | — | — | 168 | % | |||||||||||||
Common Shares Outstanding - Year End
|
36,272 | 36,168 | 36,102 | 36,003 | 35,812 | |||||||||||||||
Number of Common Shareholders
(3)
|
14,252 | 14,584 | 14,687 | 14,848 | 14,923 |
38 |
|
●
|
a threshold level of net earnings and a return on invested capital in excess of our weighted average cost of capital,
|
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
|
●
|
a stable or growing industry,
|
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
|
●
|
a strong management team committed to operational excellence.
|
|
●
|
Planned capital budget expenditures of up to $769 million for the years 2014 through 2018, of which $657 million are for capital projects at Otter Tail Power Company (OTP), including $131 million for OTP’s share of a new air quality control system at Big Stone Plant and $304 million for anticipated expansion of transmission capacity including $243 million for Midcontinent Independent System Operator, Inc. (MISO) designated Multi-Value Projects (MVPs) and $26 million for Capacity Expansion 2020 (CapX2020) transmission projects ($7 million for the Brookings to Southeast Twin Cities CapX2020 MVP project is included with the $243 million for MVP projects). The remainder of the OTP 2014-2018 anticipated capital expenditures is for asset replacements, additions and improvements across OTP’s generation, transmission, distribution and general plant. See “Capital Requirements” section for further discussion.
|
|
●
|
Utilization of existing and potentially expanded plant capacity from capital investments made in our manufacturing and infrastructure businesses.
|
|
●
|
Continued investigation and evaluation of organic growth opportunities and evaluation of opportunities to allocate capital to potential acquisitions in our Manufacturing segment.
|
|
●
|
Our net cash from continuing and discontinued operations was $147.8 million.
|
|
●
|
Our Construction segment recorded net income of $1.3 million compared with a net loss of $7.7 million in 2012. Net income from Foley Company (Foley), our mechanical and prime contractor on industrial projects was $0.5 million compared to a net loss in 2012 of $10.0 million as a result of cost overruns on several large jobs which were substantially complete by the end of 2012.
|
|
●
|
Our Manufacturing segment net income increased 7.3% to $11.5 million from $10.7 million in 2012.
|
|
●
|
Our Electric segment net income of $38.2 million decreased slightly from $38.3 million in 2012.
|
|
●
|
Our Plastics segment net income decreased 2.2% to $13.8 million from $14.1 million in 2012.
|
39 |
(in thousands)
|
2013
|
2012
|
||||||
Operating Revenues:
|
||||||||
Electric
|
$ | 373,459 | $ | 350,679 | ||||
Manufacturing and Infrastructure
|
519,854 | 508,560 | ||||||
Total Operating Revenues
|
$ | 893,313 | $ | 859,239 | ||||
Net Income (Loss) From Continuing Operations:
|
||||||||
Electric
|
$ | 38,236 | $ | 38,341 | ||||
Manufacturing and Infrastructure
|
26,576 | 17,100 | ||||||
Corporate
|
(14,638 | ) | (16,473 | ) | ||||
Total Net Income From Continuing Operations:
|
$ | 50,174 | $ | 38,968 |
40 |
Intersegment Eliminations
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Operating Revenues:
|
||||||||||||
Electric
|
$ | 81 | $ | 86 | $ | 94 | ||||||
Nonelectric
|
10 | 14 | 249 | |||||||||
Cost of Goods Sold
|
20 | 68 | 122 | |||||||||
Other Nonelectric Expenses
|
71 | 32 | 221 |
(in thousands)
|
2013
|
%
change
|
2012
|
%
change
|
2011
|
|||||||||||||||
Retail Sales Revenues
|
$ | 328,758 | 7 | $ | 308,530 | 1 | $ | 304,181 | ||||||||||||
Wholesale Revenues – Company Generation
|
14,846 | 15 | 12,951 | (11 | ) | 14,518 | ||||||||||||||
Net Revenue – Energy Trading Activity
|
1,615 | 13 | 1,426 | (39 | ) | 2,319 | ||||||||||||||
Other Revenues
|
28,321 | 2 | 27,858 | 28 | 21,709 | |||||||||||||||
Total Operating Revenues
|
$ | 373,540 | 6 | $ | 350,765 | 2 | $ | 342,727 | ||||||||||||
Production Fuel
|
71,248 | 7 | 66,284 | (4 | ) | 69,017 | ||||||||||||||
Purchased Power – System Use
|
52,006 | 6 | 49,184 | 13 | 43,451 | |||||||||||||||
Other Operation and Maintenance Expenses
|
133,395 | 10 | 121,069 | 4 | 115,863 | |||||||||||||||
Asset Impairment
|
-- | -- | 432 | (8 | ) | 470 | ||||||||||||||
Depreciation and Amortization
|
43,125 | 3 | 42,051 | 4 | 40,283 | |||||||||||||||
Property Taxes
|
11,311 | 6 | 10,720 | 5 | 10,190 | |||||||||||||||
Operating Income
|
$ | 62,455 | 2 | $ | 61,025 | (4 | ) | $ | 63,453 | |||||||||||
Electric kwh Sales
(in thousands)
|
||||||||||||||||||||
Retail kwh Sales
|
4,487,541 | 6 | 4,240,789 | (1 | ) | 4,291,637 | ||||||||||||||
Wholesale kwh Sales – Company Generation
|
471,474 | (1 | ) | 476,637 | (7 | ) | 510,978 | |||||||||||||
Wholesale kwh Sales – Purchased Power Resold
|
172,404 | 95 | 88,637 | (28 | ) | 122,430 | ||||||||||||||
Heating Degree Days
|
7,366 | 37 | 5,377 | (15 | ) | 6,318 | ||||||||||||||
Cooling Degree Days
|
516 | (20 | ) | 641 | 20 | 534 |
|
●
|
a $6.6 million increase in revenues due to significantly colder weather in 2013 compared to 2012, which drove a 5.8% increase in retail kwh sales,
|
|
●
|
a $7.0 million increase in retail revenue related to increases in fuel clause adjustment revenues and fuel and purchased power costs recovered in base rates, which was driven by increased kwh generation to meet higher retail demand and higher prices for purchased power,
|
|
●
|
a $2.8 million increase in transmission cost recovery rider revenues resulting from increased investment in transmission lines,
|
|
●
|
a $2.3 million increase in environmental cost recovery revenues related to earning a return in North Dakota on funds invested in the construction of a new air quality control system at Big Stone Plant, and
|
|
●
|
a $1.5 million increase in conservation improvement program recovered costs and incentives earned as a result of the effectiveness of OTP’s programs.
|
41 |
|
●
|
a $4.0 million increase in MISO transmission tariff charges related to increasing investments in regional CapX2020 and MISO-designated MVP transmission projects,
|
|
●
|
a $2.9 million increase in corporate costs allocated to OTP due, in part, to changes in allocation factors resulting from the corporation’s recent divestitures,
|
|
●
|
a $2.5 million increase in labor and benefit expenses due to increases in salaries and wages, a reduction in capitalized labor in 2013 compared with 2012 and an increase in pension benefit costs resulting from a reduction in the discount rate related to projected benefit obligations,
|
|
●
|
a $0.8 million increase in transportation costs related to higher gasoline prices and a reduction in capitalized transportation expenses in 2013,
|
|
●
|
a $0.7 million discount on OTP’s investment in abandoned transmission plant that was transferred in 2013 from construction work in progress to a regulatory asset account for future recovery,
|
|
●
|
a $0.4 million increase in conservation improvement program costs, and
|
|
●
|
$1.0 million total increased expenditures for insurance, outside services, vegetative maintenance, power plant water supply and bad debt expense in 2013.
|
42 |
|
●
|
a $2.6 million increase in transmission cost recovery revenues as a result of increased investment in transmission assets,
|
|
●
|
a $1.8 million interim rate refund recorded in 2011 related to amounts collected under interim rates in Minnesota in 2010,
|
|
●
|
a $1.5 million increase in revenue mainly related to rate design changes implemented in Minnesota in October 2011 on finalization of OTP’s 2010 general rate case, and
|
|
●
|
a $0.9 million increase in retail revenue related to the recovery of increased fuel and purchased power costs,
|
|
●
|
a $2.3 million decrease in revenues related to a 1.2% reduction in retail kwh sales between the periods due to a reduction in heating-degree days resulting from significantly milder weather in the first half of 2012 compared to the first half of 2011, partially offset by an increase in cooling-degree days in the summer of 2012 compared with the same period in 2011, and
|
|
●
|
a $0.2 million reduction in accrued conservation program cost recovery revenues and incentives.
|
|
●
|
a $3.6 million increase in MISO Schedule 26 transmission tariff revenues, driven in part by returns on, and recovery of, CapX2020 investment costs and operating expenses,
|
|
●
|
a $1.5 million increase in revenues earned under agreements for shared use of transmission facilities with other regional transmission providers,
|
|
●
|
$0.9 million in MISO Schedule 26A revenue, new in 2012, mainly related to investments in MISO designated MVPs,
|
|
●
|
$0.8 million in revenue earned under a contract to upgrade a distribution system for another regional electric service provider, and
|
|
●
|
a $0.7 million increase in MISO Schedule 1 transmission tariff revenues due to 2011 and 2012 changes in the calculation methodology used to determine Schedule 1 revenues,
|
|
●
|
a $1.3 million reduction in revenue related to payments received in 2011 from a transmission cooperative to OTESCO for access rights to construct a high voltage transmission line through a wind farm site where OTESCO owned development rights, and for assistance in obtaining easements from landowners.
|
43 |
|
●
|
a $3.4 million increase in MISO transmission service charges, mainly MISO Schedule 26 charges related to increased investment in transmission facilities by MISO member companies,
|
|
●
|
a $2.2 million increase in labor and benefit expenses mainly due to increases in pension and retiree health benefit costs resulting from a reduction in the discount rate applied to projected benefit obligations,
|
|
●
|
a $1.1 million increase in maintenance expenses at Coyote Station related to its second quarter 2012 seven-week scheduled major maintenance shutdown,
|
|
●
|
a $0.4 million increase in wind farm maintenance service costs, and
|
|
●
|
a $0.3 million increase in maintenance costs at Big Stone Plant,
|
|
●
|
a $1.7 million reduction in material and supply costs related to costs incurred in conjunction with a major overhaul of Big Stone Plant in the fourth quarter of 2011, and
|
|
●
|
a $0.4 million reduction in incurred conservation program costs, commensurate with a reduction in accrued revenues related to the future recovery of those costs.
|
(in thousands)
|
2013
|
%
change
|
2012
|
%
change
|
2011
|
|||||||||||||||
Operating Revenues
|
$ | 204,997 | (2 | ) | $ | 208,965 | 10 | $ | 189,459 | |||||||||||
Cost of Products Sold
|
154,235 | (2 | ) | 157,437 | 9 | 144,987 | ||||||||||||||
Other Operating Expenses
|
18,820 | 3 | 18,233 | 10 | 16,524 | |||||||||||||||
Depreciation and Amortization
|
11,194 | (8 | ) | 12,208 | 1 | 12,116 | ||||||||||||||
Operating Income
|
$ | 20,748 | (2 | ) | $ | 21,087 | 33 | $ | 15,832 |
|
●
|
Revenues at BTD Manufacturing, Inc. (BTD), our metal parts stamping and fabrication company, decreased $1.7 million (1.0%) as a result of lower sales volume due to reduced demand from customers in end markets serving the construction and energy industries, partially offset by increased sales to customers in end markets serving the recreational equipment and agricultural industries.
|
|
●
|
Revenues at T.O. Plastics, Inc. (T.O. Plastics) our manufacturer of thermoformed plastic and horticultural products, decreased $2.3 million (5.7%) due to the discontinuance of a packaging product for a major customer who took production of the product in-house, partially offset by increased sales volumes in certain horticultural and industrial product lines.
|
|
●
|
Cost of products sold at BTD decreased by $0.1 million as a reduction in costs related to lower sales volumes was mostly offset by increases in labor costs due to a ramp up in hiring personnel in anticipation of larger sales volumes in 2014.
|
|
●
|
Cost of products sold at T.O. Plastics decreased $3.1 million as a result of reductions in raw material costs and reduced conversion costs related to productivity improvements.
|
44 |
|
●
|
Operating expenses at BTD increased $0.2 million mainly as a result of upgrades and enhancements made to BTD’s communications systems.
|
|
●
|
Operating expenses at T.O. Plastics increased $0.4 million as a result of increased hiring costs associated with new management team members and increased sales incentives and commissions.
|
|
●
|
Revenues at BTD increased $17.7 million (11.8%) as a result of higher sales volume due to improved customer demand for products and services.
|
|
●
|
Revenues at T.O. Plastics increased by $1.8 million (4.6%) mainly as a result of increased sales of industrial and medical products.
|
|
●
|
Cost of products sold at BTD increased $12.4 million mainly as a result of increased sales volume.
|
|
●
|
Cost of products sold at T.O. Plastics increased $0.1 million. An increase in costs related to the increase in sales of industrial and medical products was mostly offset by productivity improvements from the use of different blends of plastics and improved operating efficiencies along with more selective bidding practices.
|
|
●
|
Operating expenses at BTD increased $1.7 million mainly due to increased benefit expenses related to employee incentives, but also due to increased salary and benefit expenses related to workforce expansion and increases in expenditures for contracted services.
|
|
●
|
Operating expenses at T.O. Plastics were unchanged between the years.
|
(in thousands)
|
2013
|
%
change
|
2012
|
%
change
|
2011
|
|||||||||||||||
Operating Revenues
|
$ | 164,957 | 10 | $ | 150,517 | 22 | $ | 123,669 | ||||||||||||
Cost of Products Sold
|
129,042 | 15 | 112,662 | 9 | 103,131 | |||||||||||||||
Operating Expenses
|
8,571 | (2 | ) | 8,784 | 41 | 6,210 | ||||||||||||||
Depreciation and Amortization
|
3,350 | 7 | 3,118 | (8 | ) | 3,377 | ||||||||||||||
Operating Income
|
$ | 23,994 | (8 | ) | $ | 25,953 | 137 | $ | 10,951 |
45 |
(in thousands)
|
2013
|
%
change
|
2012
|
%
change
|
2011
|
|||||||||||||||
Operating Revenues
|
$ | 149,910 | 1 | $ | 149,092 | (19 | ) | $ | 184,657 | |||||||||||
Cost of Construction Revenues Earned
|
133,430 | (9 | ) | 147,107 | (15 | ) | 173,654 | |||||||||||||
Operating Expenses
|
11,855 | (4 | ) | 12,353 | 4 | 11,886 | ||||||||||||||
Depreciation and Amortization
|
2,009 | 5 | 1,906 | (5 | ) | 2,009 | ||||||||||||||
Operating Income (Loss)
|
$ | 2,616 | -- | $ | (12,274 | ) | (324 | ) | $ | (2,892 | ) |
|
●
|
Revenues at Foley increased $16.5 million (17.6%) mainly as a result of recognizing revenue in 2013 on several large projects initiated in 2012. Also, in 2012, increases in costs on certain projects in excess of initial estimates resulted in declining levels of revenue recognized relative to costs incurred and an erosion of margins on those projects under percentage–of–completion accounting.
|
|
●
|
Revenues at Aevenia decreased $15.7 million (28.3%) as a result of a decrease in construction activity due to a strategic reduction in the volume of telecommunications jobs pursued in 2013 and a harsher winter and colder and wetter spring in 2013 that delayed the start of many construction projects relative to the early start to construction that was facilitated by extremely mild weather in the first six months of 2012. Aevenia’s 2012 revenues also included $5.4 million from Moorhead Electric, Inc. (MEI), an Aevenia subsidiary that was sold in October 2012.
|
|
●
|
Cost of construction revenues earned at Foley decreased $0.6 million despite the large increase in Foley’s revenues as a result of a reduction in cost overruns on major projects nearing completion during the periods, mostly offset by an increase in costs related to the increased volume of work completed in 2013 on several large projects that were initiated in 2012. As a result of these revenue and cost changes, Foley went from recording a $15.9 million operating loss in 2012 to recording $1.1 million in operating income in 2013.
|
|
●
|
Cost of construction revenues earned at Aevenia decreased $13.1 million as a result of a decrease in construction activity due to the strategic reduction in telecommunications jobs pursued in 2013 and the harsher winter and colder and wetter spring in 2013 delaying the start of many construction projects, and due to the sale of MEI in October 2012. MEI’s cost of goods sold totaled $4.5 million in 2012.
|
|
●
|
Operating expenses at Foley increased $0.2 million as a result of minor increases in several categories of expense in 2013, which can be attributed to an increase in the level of Foley’s business activity in 2013.
|
|
●
|
Operating expenses at Aevenia decreased $0.7 million between the years: $0.5 million as a result of the sale of MEI in October 2012, and $0.2 million related to a reduction in gains from sales of assets.
|
46 |
|
●
|
Revenues at Foley decreased $48.3 million (34.0%) due to a decrease in work volume and the effect of cost overruns on estimated revenues recognized under percentage-of-completion accounting, where revenues are recognized during the project based on the ratio of actual costs incurred to total estimated costs to complete the job. Under percentage-of-completion accounting, increases in costs on certain projects of $14.9 million in 2012 and $7.0 million in 2011 in excess of initial estimates resulted in declining levels of revenue recognized relative to costs incurred and an erosion of margins on those projects.
|
|
●
|
Revenues at Aevenia increased $12.7 million (29.6%) mainly due to an increase in electrical transmission, distribution and substation work in the oil patch region of western North Dakota.
|
|
●
|
Cost of construction revenues earned at Foley decreased $35.8 million. The decrease reflects reductions in material and subcontractor costs due to a decrease in work volume between periods.
|
|
●
|
Cost of construction revenues earned at Aevenia increased $9.2 million as a result of the increase in electrical transmission, distribution and substation work, which drove increases in labor, material, subcontractors and rent costs.
|
|
●
|
Operating expenses at Foley increased $0.3 million as a result of increased expenditures for outside services.
|
|
●
|
Operating expenses at Aevenia increased $0.1 million as a result of increased expenditures for outside services.
|
(in thousands)
|
2013
|
%
change
|
2012
|
%
change
|
2011
|
|||||||||||||||
Operating Expenses
|
$ | 12,755 | (4 | ) | $ | 13,283 | (11 | ) | $ | 14,897 | ||||||||||
Depreciation and Amortization
|
207 | (57 | ) | 481 | (13 | ) | 550 |
|
●
|
a $2.9 million increase in various corporate expenses allocated or directly charged to our Electric segment due, in part, to changes in allocation factors resulting from the corporation’s recent divestitures, and
|
|
●
|
a $0.5 million reduction in insurance costs and contracted services,
|
|
●
|
a $2.4 million increase in incentive and performance award accruals related to our improved operating results and the strong performance of our common stock price as measured against the stock performances of our peer group of companies in the Edison Electric Institute Index, and
|
|
●
|
a $0.5 million increase in labor costs mainly related to staffing additions at Varistar Corporation (Varistar).
|
47 |
|
●
|
a $2.7 million decrease in interest and debt amortization charges related to the retirement of the Cascade Note on July 13, 2012,
|
|
●
|
a $0.6 million net decrease in interest charges as a result of OTP’s debt refinancing on March 1, 2013, when it borrowed $40.9 million under an unsecured term loan due January 15, 2015, bearing interest at LIBOR plus 0.875% and used a portion of the proceeds to redeem its $20.1 million in outstanding 4.85% Mercer County, North Dakota Pollution Control Refunding Revenue Bonds and $5.1 million in outstanding 4.65% Grant County, South Dakota Pollution Control Refunding Revenue Bonds,
|
|
●
|
a $0.5 million reduction in interest charges as a result of the early retirement in November 2013 of $47.7 million of our outstanding 9.000% Notes,
|
|
●
|
a $0.4 million reduction in line of credit non-use fees as a result
of reducing the Otter Tail Corporation line limit by $50 million in October 2012,
|
|
●
|
a $0.3 million increase in capitalized interest expense at OTP related to OTP’s increasing investment in the Big Stone Plant air quality control system (AQCS), and
|
|
●
|
a $0.3 million decrease in interest on the Company’s and OTP’s line of credit borrowings.
|
48 |
For the Year Ended December 31,
|
||||||||||||
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Tax Computed at Federal Statutory Rate
|
$ | 22,301 | $ | 14,385 | $ | 13,661 | ||||||
Increases (Decreases) in Tax from:
|
||||||||||||
Federal Production Tax Credit (PTC)
|
(6,612 | ) | (6,695 | ) | (7,281 | ) | ||||||
State Income Taxes Net of Federal Income Tax Benefit
|
1,667 | (849 | ) | 798 | ||||||||
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(863 | ) | (891 | ) | (996 | ) | ||||||
Corporate Owned Life Insurance
|
(856 | ) | (585 | ) | (388 | ) | ||||||
Allowance for Funds Used During Construction - Equity
|
(638 | ) | (409 | ) | (301 | ) | ||||||
Dividend Received/Paid Deduction
|
(632 | ) | (656 | ) | (677 | ) | ||||||
Investment Tax Credit Amortization
|
(597 | ) | (720 | ) | (855 | ) | ||||||
Tax Depreciation - Treasury Grant for Wind Farms
|
(304 | ) | (304 | ) | (507 | ) | ||||||
Differences Reversing in Excess of Federal Rates
|
(100 | ) | (143 | ) | 680 | |||||||
Impact of Medicare Part D Change
|
-- | (584 | ) | (599 | ) | |||||||
Permanent and Other Differences
|
177 | (416 | ) | 586 | ||||||||
Total Income Tax Expense – Continuing Operations
|
$ | 13,543 | $ | 2,133 | $ | 4,121 | ||||||
Effective Income Tax Rate – Continuing Operations
|
21.3 | % | 5.2 | % | 10.6 | % |
49 |
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany
Transactions Adjustment |
Total
|
|||||||||||||||||||||
Operating Revenues
|
$ | -- | $ | -- | $ | 2,016 | $ | -- | $ | -- | $ | -- | $ | 2,016 | ||||||||||||||
Operating Expenses
|
(988 | ) | 640 | 2,622 | (269 | ) | -- | -- | 2,005 | |||||||||||||||||||
Other Income
|
412 | -- | 67 | -- | -- | -- | 479 | |||||||||||||||||||||
Income Tax Expense (Benefit)
|
370 | (256 | ) | (213 | ) | 108 | -- | -- | 9 | |||||||||||||||||||
Net Income (Loss) from Operations
|
1,030 | (384 | ) | (326 | ) | 161 | -- | -- | 481 | |||||||||||||||||||
Gain on Disposition Before Taxes
|
-- | -- | 16 | 200 | -- | -- | 216 | |||||||||||||||||||||
Income Tax Expense on Disposition
|
-- | -- | 6 | -- | -- | -- | 6 | |||||||||||||||||||||
Net Gain on Disposition
|
-- | -- | 10 | 200 | -- | -- | 210 | |||||||||||||||||||||
Net Income (Loss)
|
$ | 1,030 | $ | (384 | ) | $ | (316 | ) | $ | 361 | $ | -- | $ | -- | $ | 691 |
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany
Transactions Adjustment |
Total
|
|||||||||||||||||||||
Operating Revenues
|
$ | 186,151 | $ | -- | $ | 32,563 | $ | 16,362 | $ | -- | $ | (2,017 | ) | $ | 233,059 | |||||||||||||
Operating Expenses
|
184,462 | 179 | 36,163 | 14,741 | -- | (2,017 | ) | 233,528 | ||||||||||||||||||||
Asset Impairment Charge
|
45,573 | -- | 7,747 | -- | -- | -- | 53,320 | |||||||||||||||||||||
Other Income
|
135 | -- | 15 | 122 | -- | -- | 272 | |||||||||||||||||||||
Interest Expense
|
5,787 | -- | 1,553 | 279 | -- | (7,444 | ) | 175 | ||||||||||||||||||||
Income Tax (Benefit) Expense
|
(15,792 | ) | 13 | (4,021 | ) | 1,734 | 106 | 2,978 | (14,982 | ) | ||||||||||||||||||
Net Loss from Operations
|
(33,744 | ) | (192 | ) | (8,864 | ) | (270 | ) | (106 | ) | 4,466 | (38,710 | ) | |||||||||||||||
Loss on Disposition Before Taxes
|
-- | (62 | ) | -- | (5,154 | ) | -- | -- | (5,216 | ) | ||||||||||||||||||
Income Tax Expense (Benefit) on Disposition
|
-- | 460 | -- | (145 | ) | -- | -- | 315 | ||||||||||||||||||||
Net Loss on Disposition
|
-- | (522 | ) | -- | (5,009 | ) | -- | -- | (5,531 | ) | ||||||||||||||||||
Net Loss
|
$ | (33,744 | ) | $ | (714 | ) | $ | (8,864 | ) | $ | (5,279 | ) | $ | (106 | ) | $ | 4,466 | $ | (44,241 | ) |
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany
Transactions Adjustment |
Total
|
|||||||||||||||||||||
Operating Revenues
|
$ | 201,921 | $ | 49,884 | $ | 39,863 | $ | 89,558 | $ | 28,125 | $ | (6,016 | ) | $ | 403,335 | |||||||||||||
Operating Expenses
|
218,542 | 55,927 | 41,478 | 85,244 | 24,046 | (6,016 | ) | 419,221 | ||||||||||||||||||||
Asset Impairment Charge
|
3,142 | -- | 456 | 56,379 | -- | -- | 59,977 | |||||||||||||||||||||
Other (Deductions) Income
|
(46 | ) | 18 | 1 | 281 | (228 | ) | (3 | ) | 23 | ||||||||||||||||||
Interest Expense
|
6,852 | 709 | 1,580 | 1,726 | 11 | (10,636 | ) | 242 | ||||||||||||||||||||
Income Tax (Benefit) Expense
|
(4,768 | ) | (2,683 | ) | (1,462 | ) | (16,058 | ) | 1,462 | 4,254 | (19,255 | ) | ||||||||||||||||
Net (Loss) Income from Operations
|
(21,893 | ) | (4,051 | ) | (2,188 | ) | (37,452 | ) | 2,378 | 6,379 | (56,827 | ) | ||||||||||||||||
(Loss) Gain on Disposition Before Taxes
|
-- | (946 | ) | -- | -- | 15,471 | -- | 14,525 | ||||||||||||||||||||
Income Tax Expense on Disposition
|
-- | 2,854 | -- | -- | 2,997 | -- | 5,851 | |||||||||||||||||||||
Net (Loss) Gain on Disposition
|
-- | (3,800 | ) | -- | -- | 12,474 | -- | 8,674 | ||||||||||||||||||||
Net (Loss) Income
|
$ | (21,893 | ) | $ | (7,851 | ) | $ | (2,188 | ) | $ | (37,452 | ) | $ | 14,852 | $ | 6,379 | $ | (48,153 | ) |
50 |
(in thousands)
|
Line Limit
|
In Use on
December 31, 2013 |
Restricted due to
Outstanding Letters of Credit |
Available on
December 31,
2013 |
Available on
December 31, 2012 |
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 659 | $ | 149,341 | $ | 149,267 | ||||||||||
OTP Credit Agreement
|
170,000 | 51,195 | 1,830 | 116,975 | 166,811 | |||||||||||||||
Total
|
$ | 320,000 | $ | 51,195 | $ | 2,489 | $ | 266,316 | $ | 316,078 |
51 |
52 |
(in millions)
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
Total for
2014-2018 |
|||||||||||||||||||||||||||
Electric
|
$ | 50 | $ | 102 | $ | 149 | $ | 172 | $ | 145 | $ | 141 | $ | 97 | $ | 102 | $ | 657 | ||||||||||||||||||
Manufacturing
|
10 | 9 | 7 | 17 | 12 | 20 | 15 | 17 | 81 | |||||||||||||||||||||||||||
Plastics
|
2 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 14 | |||||||||||||||||||||||||||
Construction
|
3 | 2 | 5 | 2 | 4 | 3 | 3 | 5 | 17 | |||||||||||||||||||||||||||
Corporate
|
2 | -- | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||
Total
|
$ | 67 | $ | 116 | $ | 164 | $ | 195 | $ | 164 | $ | 167 | $ | 117 | $ | 126 | $ | 769 |
(in millions)
|
Total
|
Less than
1 Year |
1-3
Years
|
3-5
Years
|
More than
5 Years |
|||||||||||||||
Coal Contracts (required minimums)
|
$ | 761 | $ | 50 | $ | 42 | $ | 47 | $ | 622 | ||||||||||
Debt Obligations
|
441 | 92 | 53 | 33 | 263 | |||||||||||||||
Capacity and Energy Requirements
|
347 | 23 | 53 | 48 | 223 | |||||||||||||||
Interest on Debt Obligations
|
202 | 21 | 42 | 30 | 109 | |||||||||||||||
Other Purchase Obligations
|
108 | 85 | 23 | -- | -- | |||||||||||||||
Postretirement Benefit Obligations
|
74 | 4 | 8 | 9 | 53 | |||||||||||||||
Operating Lease Obligations
|
37 | 8 | 11 | 6 | 12 | |||||||||||||||
Total Contractual Cash Obligations
|
$ | 1,970 | $ | 283 | $ | 232 | $ | 173 | $ | 1,282 |
53 |
(in thousands)
|
Line Limit
|
In Use on
December 31, 2013 |
Restricted due to
Outstanding Letters of Credit |
Available on
December 31, 2013 |
Available on
December 31,
2012 |
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 659 | $ | 149,341 | $ | 149,267 | ||||||||||
OTP Credit Agreement
|
170,000 | 51,195 | 1,830 | 116,975 | 166,811 | |||||||||||||||
Total
|
$ | 320,000 | $ | 51,195 | $ | 2,489 | $ | 266,316 | $ | 316,078 |
54 |
55 |
56 |
57 |
|
●
|
Under the Otter Tail Corporation Credit Agreement, we may not permit the ratio of our Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit our Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Otter Tail Corporation Credit Agreement. As of December 31, 2013 our Interest and Dividend Coverage Ratio calculated under the requirements of the Otter Tail Corporation Credit Agreement was 3.85 to 1.00.
|
|
●
|
Under the OTP Credit Agreement and the Loan Agreement (when in effect), OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00.
|
|
●
|
Under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing agreement, and OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement. As of December 31, 2013 OTP’s Interest and Dividend Coverage Ratio and Interest Charges Coverage Ratio, calculated under the requirements of the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, was 3.72 to 1.00.
|
|
●
|
Under the 2013 Note Purchase Agreement, OTP may not permit its Interest-bearing Debt to exceed 60% of Total Capitalization and may not permit its Priority Indebtedness to exceed 20% of its Total Capitalization, each as provided in the 2013 Note Purchase Agreement.
|
58 |
2013 EPS
by Segment |
2014 EPS Guidance
|
|||||||||
Low
|
High
|
|||||||||
Electric
|
$1.05 | $1.19 | $1.23 | |||||||
Manufacturing
|
$0.32 | $0.29 | $0.33 | |||||||
Plastics
|
$0.38 | $0.25 | $0.29 | |||||||
Construction
|
$0.04 | $0.07 | $0.11 | |||||||
Corporate
|
($0.25) | ($0.25) | ($0.21) | |||||||
Subtotal – Continuing Operations
|
$1.54 | $1.55 | $1.75 | |||||||
Corporate – Loss on Debt Extinguishment
|
($0.17) | |||||||||
Total – Continuing Operations
|
$1.37 | $1.55 | $1.75 |
|
●
|
We expect net income to increase significantly in our Electric segment in 2014 compared with 2013 based on the following items:
|
|
o
|
Rider recovery increases, including environmental riders in Minnesota and North Dakota related to the Big Stone AQCS environmental upgrades while under construction, and
|
|
o
|
A decrease in pension costs of approximately $2.0 million as a result of an increase in the discount rate from 4.5% to 5.3%, offset by
|
|
o
|
An increase in interest costs as a result of $150 million of fixed rate long term debt being put in place in the first quarter of 2014 to finance the Big Stone Plant AQCS and transmission projects, and
|
|
o
|
An increase in operating and maintenance costs primarily for increased labor and a planned outage for maintenance at Hoot Lake Plant.
|
|
●
|
We expect net income from our Manufacturing segment to be flat between the years due to the following factors:
|
|
o
|
An increase at BTD due to increased order volume as a result of expanded relationships with customers in recreational vehicle, lawn and garden, industrial and commercial end markets BTD serves, offset by
|
|
o
|
A decrease in earnings from T.O. Plastics due to a reduction in sales of a product the customer will be producing on its own in 2014.
|
|
o
|
Backlog for the manufacturing companies of approximately $136 million for 2014 compared with $124 million one year ago.
|
|
●
|
We expect net income in our Plastics segment to return to more normal levels in 2014 compared with 2013. The Plastics segment experienced its fourth best earnings year in its history in 2013 due to increased sales volumes in construction and housing markets in the South Central and Southwest regions of the United States and high levels of construction activity in the North Central United States. Gross margins are expected to return to more normal levels in 2014 compared with 2013. Secondarily, sales volumes and sales prices are currently expected to be slightly lower in 2014 compared to 2013.
|
|
●
|
We expect higher net income from our Construction segment in 2014 as a result of improved cost control processes in construction management and more selective bidding on projects with the potential for higher margins. Backlog in place for the construction businesses is $77 million for 2014 compared with $151 million one year ago.
|
|
●
|
Corporate costs are expected to be down in 2014 due to lower interest costs as a result of retiring $47.7 million of 9% long term debt in the fourth quarter of 2013, offset by general inflation increases in labor, benefits and other general and administrative costs.
|
59 |
(in millions)
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||||
Capital Expenditures:
|
||||||||||||||||||||||||
Electric Segment:
|
||||||||||||||||||||||||
Transmission
|
$ | 53 | $ | 46 | $ | 97 | $ | 52 | $ | 56 | ||||||||||||||
Environmental
|
82 | 61 | -- | -- | -- | |||||||||||||||||||
Other
|
37 | 38 | 44 | 45 | 46 | |||||||||||||||||||
Total Electric Segment
|
$ | 149 | $ | 172 | $ | 145 | $ | 141 | $ | 97 | $ | 102 | ||||||||||||
Manufacturing and Infrastructure Segments
|
15 | 23 | 19 | 26 | 20 | 24 | ||||||||||||||||||
Total Capital Expenditures
|
$ | 164 | $ | 195 | $ | 164 | $ | 167 | $ | 117 | $ | 126 | ||||||||||||
Total Electric Utility Average Rate Base
|
$ | 885 | $ | 991 | $ | 1,062 | $ | 1,120 | $ | 1,152 |
60 |
(in thousands)
|
1st Quarter
2014 |
|||
Net Gain
|
$ | 115 |
64 |
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
(in thousands)
|
December 31, 2013
|
December 31, 2012
|
||||||
Current Asset – Marked-to-Market Gain
|
$ | 338 | $ | 502 | ||||
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
3,008 | 7,949 | ||||||
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
8,674 | 10,050 | ||||||
Total Assets
|
12,020 | 18,501 | ||||||
Current Liability – Marked-to-Market Loss
|
(11,782 | ) | (18,234 | ) | ||||
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(6 | ) | (8 | ) | ||||
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
(117 | ) | (210 | ) | ||||
Total Liabilities
|
(11,905 | ) | (18,452 | ) | ||||
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 115 | $ | 49 |
(in thousands)
|
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
||||||
Cumulative Fair Value Adjustments Included in Earnings - Beginning of Period
|
$ | 49 | $ | 894 | ||||
Less: Amounts Realized on Settlement of Contracts Entered into in Prior Periods
|
(49 | ) | (861 | ) | ||||
Changes in Fair Value of Contracts Entered into in Prior Periods
|
-- | (33 | ) | |||||
Cumulative Fair Value Adjustments in Earnings of Contracts Entered into in Prior Years at End of Period
|
-- | -- | ||||||
Changes in Fair Value of Contracts Entered into in Current Period
|
115 | 49 | ||||||
Cumulative Fair Value Adjustments Included in Earnings - End of Period
|
$ | 115 | $ | 49 |
Year Ended December 31,
|
|||||||||||||
(in thousands)
|
2013
|
2012
|
2011
|
||||||||||
Net Gains (Losses) on Forward Electric Energy Contracts
|
$ | 432 | $ | (61 | ) | $ | 926 |
66 |
67 |
OTTER TAIL CORPORATION
|
||||||||
Consolidated
Balance Sheets,
December 31
|
||||||||
(in thousands)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and Cash Equivalents
|
$ | 1,150 | $ | 52,362 | ||||
Accounts Receivable:
|
||||||||
Trade (less allowance for doubtful accounts of $1,177 for 2013 and $1,279 for 2012)
|
83,572 | 91,170 | ||||||
Other
|
9,790 | 7,684 | ||||||
Inventories
|
72,681 | 69,336 | ||||||
Deferred Income Taxes
|
35,452 | 30,964 | ||||||
Unbilled Revenues
|
18,157 | 15,701 | ||||||
Costs and Estimated Earnings in Excess of Billings
|
4,063 | 3,663 | ||||||
Regulatory Assets
|
17,940 | 25,499 | ||||||
Other
|
7,747 | 8,161 | ||||||
Assets of Discontinued Operations
|
38 | 19,092 | ||||||
Total Current Assets
|
250,590 | 323,632 | ||||||
Investments
|
9,362 | 9,471 | ||||||
Other Assets
|
28,834 | 26,222 | ||||||
Goodwill
|
38,971 | 38,971 | ||||||
Other Intangibles--Net
|
13,328 | 14,305 | ||||||
Deferred Debits
|
||||||||
Unamortized Debt Expense
|
4,188 | 5,529 | ||||||
Regulatory Assets
|
83,730 | 134,755 | ||||||
Total Deferred Debits
|
87,918 | 140,284 | ||||||
Plant
|
||||||||
Electric Plant in Service
|
1,460,884 | 1,423,303 | ||||||
Nonelectric Operations
|
194,872 | 186,094 | ||||||
Construction Work in Progress
|
187,461 | 77,890 | ||||||
Total Gross Plant
|
1,843,217 | 1,687,287 | ||||||
Less Accumulated Depreciation and Amortization
|
676,201 | 637,835 | ||||||
Net Plant
|
1,167,016 | 1,049,452 | ||||||
Total Assets
|
$ | 1,596,019 | $ | 1,602,337 | ||||
See accompanying notes to consolidated financial statements.
|
68 |
69 |
Consolidated
Statements of Income--For the Years Ended
December 31
|
||||||||||||
(in thousands, except per-share amounts)
|
2013
|
2012
|
2011
|
|||||||||
Operating Revenues
|
||||||||||||
Electric
|
$ | 373,459 | $ | 350,679 | $ | 342,633 | ||||||
Product Sales
|
369,952 | 359,474 | 313,020 | |||||||||
Construction Services
|
149,902 | 149,086 | 184,516 | |||||||||
Total Operating Revenues
|
893,313 | 859,239 | 840,169 | |||||||||
Operating Expenses
|
||||||||||||
Production Fuel - Electric
|
71,248 | 66,284 | 69,017 | |||||||||
Purchased Power - Electric System Use
|
52,006 | 49,184 | 43,451 | |||||||||
Electric Operation and Maintenance Expenses
|
133,395 | 121,069 | 115,863 | |||||||||
Cost of Products Sold (depreciation included below)
|
283,260 | 270,041 | 248,021 | |||||||||
Cost of Construction Revenues Earned (depreciation included below)
|
133,427 | 147,097 | 173,629 | |||||||||
Other Nonelectric Expenses
|
51,930 | 52,621 | 49,296 | |||||||||
Asset Impairment Charge
|
-- | 432 | 470 | |||||||||
Depreciation and Amortization
|
59,885 | 59,764 | 58,335 | |||||||||
Property Taxes - Electric
|
11,311 | 10,720 | 10,190 | |||||||||
Total Operating Expenses
|
796,462 | 777,212 | 768,272 | |||||||||
Operating Income
|
96,851 | 82,027 | 71,897 | |||||||||
Interest Charges
|
26,978 | 31,905 | 35,629 | |||||||||
Loss on Early Retirement of Debt
|
10,252 | 13,106 | -- | |||||||||
Other Income
|
4,096 | 4,085 | 2,763 | |||||||||
Income Before Income Taxes – Continuing Operations
|
63,717 | 41,101 | 39,031 | |||||||||
Income Tax Expense – Continuing Operations
|
13,543 | 2,133 | 4,121 | |||||||||
Net Income from Continuing Operations
|
50,174 | 38,968 | 34,910 | |||||||||
Discontinued Operations
|
||||||||||||
Income (Loss) - net of Income Tax Expense (Benefit) of $9 in 2013, $6,231 in 2012 and ($1,811) in 2011
|
481 | (6,603 | ) | (14,294 | ) | |||||||
Impairment Loss - net of Income Tax (Benefit) of ($21,213) in 2012 and ($17,444) in 2011
|
-- | (32,107 | ) | (42,533 | ) | |||||||
Gain (Loss) on Disposition - net of Income Tax Expense of $6 in 2013, $315 in 2012 and $5,851 in 2011
|
210 | (5,531 | ) | 8,674 | ||||||||
Net Gain (Loss) from Discontinued Operations
|
691 | (44,241 | ) | (48,153 | ) | |||||||
Total Net Income (Loss)
|
50,865 | (5,273 | ) | (13,243 | ) | |||||||
Preferred Dividend Requirement and Other Adjustments
|
513 | 736 | 1,058 | |||||||||
Earnings (Loss) Available for Common Shares
|
$ | 50,352 | $ | (6,009 | ) | $ | (14,301 | ) | ||||
Average Number of Common Shares Outstanding--Basic
|
36,151 | 36,048 | 35,922 | |||||||||
Average Number of Common Shares Outstanding--Diluted
|
36,355 | 36,242 | 36,082 | |||||||||
Basic Earnings (Loss) Per Common Share:
|
||||||||||||
Continuing Operations (net of preferred dividend requirement)
|
$ | 1.37 | $ | 1.06 | $ | 0.95 | ||||||
Discontinued Operations
|
$ | 0.02 | $ | (1.23 | ) | $ | (1.35 | ) | ||||
$ | 1.39 | $ | (0.17 | ) | $ | (0.40 | ) | |||||
Diluted Earnings (Loss) Per Common Share:
|
||||||||||||
Continuing Operations (net of preferred dividend requirement)
|
$ | 1.37 | $ | 1.05 | $ | 0.95 | ||||||
Discontinued Operations
|
$ | 0.02 | $ | (1.22 | ) | $ | (1.35 | ) | ||||
$ | 1.39 | $ | (0.17 | ) | $ | (0.40 | ) | |||||
Dividends Declared Per Common Share
|
$ | 1.19 | $ | 1.19 | $ | 1.19 | ||||||
See accompanying notes to consolidated financial statements.
|
70 |
OTTER TAIL CORPORATION
|
||||||||||||
Consolidated
Statements of Comprehensive Income--For the Years Ended
December 31
|
||||||||||||
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Net Income (Loss)
|
$ | 50,865 | $ | (5,273 | ) | $ | (13,243 | ) | ||||
Other Comprehensive Income (Loss):
|
||||||||||||
Unrealized (Loss) Gain on Available-for-Sale Securities:
|
||||||||||||
Reversal of Previously Recognized Gains Realized on Sale of Investments and Included in Other Income During Period
|
(27 | ) | -- | -- | ||||||||
(Losses) Gains Arising During Period
|
(77 | ) | 154 | (121 | ) | |||||||
Income Tax Benefit (Expense)
|
36 | (53 | ) | 48 | ||||||||
Change in Unrealized Gains on Available-for-Sale Securities – net-of-tax
|
(68 | ) | 101 | (73 | ) | |||||||
Reversal of Foreign Currency Translation Adjustment Unrealized Gain:
|
||||||||||||
Unrealized Net Change During Period
|
-- | -- | 303 | |||||||||
Reversal of Previously Recognized Gains Realized on Sale of IPH in 2011
|
-- | -- | (6,068 | ) | ||||||||
Income Tax Benefit
|
-- | -- | 1,787 | |||||||||
Reversal of Foreign Currency Translation Adjustment Unrealized
Gain – net-of-tax
|
-- | -- | (3,978 | ) | ||||||||
Pension and Postretirement Benefit Plans:
|
||||||||||||
Actuarial Gains (Losses) Net of Regulatory Allocation Adjustment
|
3,986 | (2,133 | ) | (1,686 | ) | |||||||
Amortization of Unrecognized Postretirement Benefit Costs (note 12)
|
555 | 376 | 239 | |||||||||
Income Tax (Expense) Benefit
|
(1,816 | ) | 703 | 579 | ||||||||
Pension and Postretirement Benefit Plans – net-of-tax
|
2,725 | (1,054 | ) | (868 | ) | |||||||
Total Other Comprehensive Income (Loss)
|
2,657 | (953 | ) | (4,919 | ) | |||||||
Total Comprehensive Income (Loss)
|
$ | 53,522 | $ | (6,226 | ) | $ | (18,162 | ) | ||||
See accompanying notes to consolidated financial statements.
|
71 |
(in thousands, except common shares outstanding)
|
Common
Shares Outstanding |
Par Value,
Common Shares |
Premium
on Common Shares |
Retained
Earnings |
Accumulated
Other Comprehensive Income/(Loss) |
Total
Common Equity |
|||||||||||||||||||
Balance, December 31, 2010
|
36,002,739 | $ | 180,014 | $ | 251,919 | $ | 198,443 | $ | 1,487 | $ | 631,863 | ||||||||||||||
Common Stock Issuances, Net of Expenses
|
154,225 | 771 | 2,671 | 3,442 | |||||||||||||||||||||
Common Stock Retirements
|
(55,269 | ) | (276 | ) | (906 | ) | (1,182 | ) | |||||||||||||||||
Net Loss
|
(13,243 | ) | (13,243 | ) | |||||||||||||||||||||
Other Comprehensive Loss
|
(4,919 | ) | (4,919 | ) | |||||||||||||||||||||
Tax Benefit – Stock Compensation
|
(875 | ) | (875 | ) | |||||||||||||||||||||
Employee Stock Incentive Plan Expense
|
606 | 606 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(292 | ) | (292 | ) | |||||||||||||||||||||
Premium on Purchase of Subsidiary Class B Stock and Options
|
(322 | ) | (322 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(735 | ) | (735 | ) | |||||||||||||||||||||
Common Dividends ($1.19 per share)
|
(42,895 | ) | (42,895 | ) | |||||||||||||||||||||
Balance, December 31, 2011
|
36,101,695 | $ | 180,509 | $ | 253,123 | $ | 141,248 | $ | (3,432 | ) |
(a)
|
$ | 571,448 | ||||||||||||
Common Stock Issuances, Net of Expenses
|
71,745 | 359 | 148 | 507 | |||||||||||||||||||||
Common Stock Retirements
|
(5,072 | ) | (26 | ) | (85 | ) | (111 | ) | |||||||||||||||||
Net Loss
|
(5,273 | ) | (5,273 | ) | |||||||||||||||||||||
Other Comprehensive Loss
|
(953 | ) | (953 | ) | |||||||||||||||||||||
Tax Benefit – Stock Compensation
|
(103 | ) | (103 | ) | |||||||||||||||||||||
Employee Stock Incentive Plan Expense
|
435 | 435 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(222 | ) | (222 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(736 | ) | (736 | ) | |||||||||||||||||||||
Common Dividends ($1.19 per share)
|
(43,018 | ) | (43,018 | ) | |||||||||||||||||||||
Balance, December 31, 2012
|
36,168,368 | $ | 180,842 | $ | 253,296 | $ | 92,221 | $ | (4,385 | ) |
(a)
|
$ | 521,974 | ||||||||||||
Common Stock Issuances, Net of Expenses
|
112,512 | 562 | 2,095 | 2,657 | |||||||||||||||||||||
Common Stock Retirements
|
(9,184 | ) | (46 | ) | (177 | ) | (223 | ) | |||||||||||||||||
Net Income
|
50,865 | 50,865 | |||||||||||||||||||||||
Other Comprehensive Income
|
2,657 | 2,657 | |||||||||||||||||||||||
Tax Benefit – Stock Compensation
|
299 | 299 | |||||||||||||||||||||||
Employee Stock Incentive Plan Expense
|
418 | 418 | |||||||||||||||||||||||
Premium on Purchase of Stock for Employee Purchase Plan
|
(258 | ) | (258 | ) | |||||||||||||||||||||
Cumulative Preferred Dividends
|
(427 | ) | (427 | ) | |||||||||||||||||||||
Preferred Stock Issuance Expenses Transferred to Retained Earnings
on Redemption of Preferred Shares
|
86 | (86 | ) | -- | |||||||||||||||||||||
Common Dividends ($1.19 per share)
|
(43,132 | ) | (43,132 | ) | |||||||||||||||||||||
Balance, December 31, 2013
|
36,271,696 | $ | 181,358 | $ | 255,759 | $ | 99,441 | $ | (1,728 | ) |
(a)
|
$ | 534,830 |
72 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||||
Net Income (Loss)
|
$ | 50,865 | $ | (5,273 | ) | $ | (13,243 | ) | ||||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
|
||||||||||||
Net (Gain) Loss from Sale of Discontinued Operations
|
(210 | ) | 5,531 | (8,674 | ) | |||||||
Net (Income) Loss from Discontinued Operations
|
(481 | ) | 38,710 | 56,827 | ||||||||
Depreciation and Amortization
|
59,885 | 59,764 | 58,335 | |||||||||
Asset Impairment Charge
|
-- | 432 | 470 | |||||||||
Premium Paid for Early Retirement of Long-Term Debt
|
9,889 | 12,500 | -- | |||||||||
Deferred Tax Credits
|
(1,925 | ) | (2,091 | ) | (2,386 | ) | ||||||
Deferred Income Taxes
|
15,902 | 11,459 | 10,661 | |||||||||
Change in Deferred Debits and Other Assets
|
56,720 | (4,802 | ) | (25,053 | ) | |||||||
Discretionary Contribution to Pension Fund
|
(10,000 | ) | (10,000 | ) | -- | |||||||
Change in Noncurrent Liabilities and Deferred Credits
|
(42,226 | ) | 32,718 | 35,178 | ||||||||
Allowance for Equity/Other Funds Used During Construction
|
(1,823 | ) | (1,168 | ) | (861 | ) | ||||||
Change in Derivatives Net of Regulatory Deferral
|
8 | 718 | 72 | |||||||||
Stock Compensation Expense – Equity Awards
|
1,456 | 1,311 | 2,177 | |||||||||
Other—Net
|
641 | 4,500 | 6,496 | |||||||||
Cash Provided by (Used for) Current Assets and Current Liabilities:
|
||||||||||||
Change in Receivables
|
8,335 | 2,430 | (7,952 | ) | ||||||||
Change in Inventories
|
(3,345 | ) | (687 | ) | (5,286 | ) | ||||||
Change in Other Current Assets
|
(4,216 | ) | 7,019 | (1,072 | ) | |||||||
Change in Payables and Other Current Liabilities
|
11,321 | 30,056 | (4,775 | ) | ||||||||
Change in Interest Payable and Income Taxes Receivable/Payable
|
(513 | ) | (14,141 | ) | (7,236 | ) | ||||||
Net Cash Provided by Continuing Operations
|
150,283 | 168,986 | 93,678 | |||||||||
Net Cash (Used in) Provided by Discontinued Operations
|
(2,502 | ) | 64,561 | 10,705 | ||||||||
Net Cash Provided by Operating Activities
|
147,781 | 233,547 | 104,383 | |||||||||
Cash Flows from Investing Activities
|
||||||||||||
Capital Expenditures
|
(164,463 | ) | (115,762 | ) | (67,360 | ) | ||||||
Proceeds from Disposal of Noncurrent Assets
|
3,764 | 4,889 | 1,923 | |||||||||
Net Increase in Other Investments
|
(1,845 | ) | (1,037 | ) | (40 | ) | ||||||
Net Cash Used in Investing Activities - Continuing Operations
|
(162,544 | ) | (111,910 | ) | (65,477 | ) | ||||||
Net Proceeds from Sale of Discontinued Operations
|
12,842 | 42,229 | 107,310 | |||||||||
Net Cash Provided by (Used in) Investing Activities - Discontinued Operations
|
505 | (13,896 | ) | (36,410 | ) | |||||||
Net Cash (Used in) Provided by Investing Activities
|
(149,197 | ) | (83,577 | ) | 5,423 | |||||||
Cash Flows from Financing Activities
|
||||||||||||
Change in Checks Written in Excess of Cash
|
-- | -- | (7,268 | ) | ||||||||
Net Short-Term Borrowings (Repayments)
|
51,195 | -- | (79,490 | ) | ||||||||
Proceeds from Issuance of Common Stock
|
1,821 | -- | -- | |||||||||
Common Stock Issuance Expenses
|
(3 | ) | (370 | ) | -- | |||||||
Payments for Retirement of Capital Stock
|
(15,723 | ) | (111 | ) | (1,182 | ) | ||||||
Proceeds from Issuance of Long-Term Debt
|
40,900 | -- | 142,006 | |||||||||
Short-Term and Long-Term Debt Issuance Expenses
|
(522 | ) | (897 | ) | (1,666 | ) | ||||||
Payments for Retirement of Long-Term Debt
|
(72,981 | ) | (50,224 | ) | (100,796 | ) | ||||||
Premium Paid for Early Retirement of Long-Term Debt
|
(9,889 | ) | (12,500 | ) | -- | |||||||
Dividends Paid and Other Distributions
|
(43,818 | ) | (43,976 | ) | (43,923 | ) | ||||||
Net Cash Used in Financing Activities - Continuing Operations
|
(49,020 | ) | (108,078 | ) | (92,319 | ) | ||||||
Net Cash Used in Financing Activities - Discontinued Operations
|
-- | (4,278 | ) | (3,184 | ) | |||||||
Net Cash Used in Financing Activities
|
(49,020 | ) | (112,356 | ) | (95,503 | ) | ||||||
Net Change in Cash and Cash Equivalents - Discontinued Operations
|
(776 | ) | (1,246 | ) | 2,015 | |||||||
Effect of Foreign Exchange Rate Fluctuations on Cash – Discontinued Operations
|
-- | -- | (324 | ) | ||||||||
Net Change in Cash and Cash Equivalents
|
(51,212 | ) | 36,368 | 15,994 | ||||||||
Cash and Cash Equivalents at Beginning of Period
|
52,362 | 15,994 | -- | |||||||||
Cash and Cash Equivalents at End of Period
|
$ | 1,150 | $ | 52,362 | $ | 15,994 |
73 |
Consolidated
Statements of
Capitalization,
December 31
|
||||||||||
(in thousands, except share data)
|
2013
|
2012
|
||||||||
Short-Term Debt
|
||||||||||
Otter Tail Power Company Credit Agreement
|
$ | 51,195 | $ | -- | ||||||
Total Short-Term Debt
|
$ | 51,195 | $ | -- | ||||||
Long-Term Debt
|
||||||||||
Obligations of Otter Tail Corporation
|
||||||||||
9.000% Notes, due December 15, 2016
|
$ | 52,330 | $ | 100,000 | ||||||
North Dakota Development Note, 3.95%, due April 1, 2018
|
325 | 393 | ||||||||
Partnership in Assisting Community Expansion (PACE) Note, 2.54%, due March 18, 2021
|
1,223 | 1,332 | ||||||||
Total – Otter Tail Corporation
|
53,878 | 101,725 | ||||||||
Obligations of Otter Tail Power Company
|
||||||||||
Unsecured Term Loan - LIBOR plus 0.875%, due January 15, 2015
|
40,900 | -- | ||||||||
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
33,000 | 33,000 | ||||||||
Grant County, South Dakota Pollution Control Refunding Revenue Bonds 4.65%,
due September 1, 2017, retired early on March 1, 2013
|
-- | 5,065 | ||||||||
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||
Mercer County, North Dakota Pollution Control Refunding Revenue Bonds 4.85%,
due September 1, 2022, retired early on March 1, 2013
|
-- | 20,070 | ||||||||
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||
Total – Otter Tail Power Company
|
335,900 | 320,135 | ||||||||
Total
|
389,778 | 421,860 | ||||||||
Less:
|
||||||||||
Current Maturities – Otter Tail Corporation
|
188 | 176 | ||||||||
Unamortized Debt Discount – Otter Tail Corporation
|
1 | 4 | ||||||||
Total Long-Term Debt
|
389,589 | 421,680 | ||||||||
Cumulative Preferred Shares
—Without Par Value (Stated and Liquidating Value $100 a Share)—
Authorized 1,500,000 Shares; nonvoting and redeemable at the option of the Company:
|
||||||||||
Series Outstanding December 31, 2012:
|
||||||||||
$3.60, 60,000 Shares; redeemed on March 1, 2013
|
-- | 6,000 | ||||||||
$4.40, 25,000 Shares; redeemed on March 1, 2013
|
-- | 2,500 | ||||||||
$4.65, 30,000 Shares; redeemed on March 1, 2013
|
-- | 3,000 | ||||||||
$6.75, 40,000 Shares; redeemed on March 1, 2013
|
-- | 4,000 | ||||||||
Total Preferred
|
-- | 15,500 | ||||||||
Cumulative Preference Shares
--Without Par Value, Authorized 1,000,000 Shares; Outstanding: None
|
||||||||||
Total Common Shareholders’ Equity
|
534,830 | 521,974 | ||||||||
Total Capitalization
|
$ | 924,419 | $ | 959,154 | ||||||
See accompanying notes to consolidated financial statements.
|
74 |
(in thousands)
|
2013
|
2012
|
||||||
Big Stone Plant:
|
||||||||
Electric Plant in Service
|
$ | 142,780 | $ | 141,221 | ||||
Construction Work in Progress
|
94,913 | 22,335 | ||||||
Accumulated Depreciation
|
(83,005 | ) | (80,588 | ) | ||||
Net Plant
|
$ | 154,688 | $ | 82,968 | ||||
Coyote Station:
|
||||||||
Electric Plant in Service
|
$ | 162,095 | $ | 160,617 | ||||
Construction Work in Progress
|
303 | 578 | ||||||
Accumulated Depreciation
|
(96,907 | ) | (93,564 | ) | ||||
Net Plant
|
$ | 65,491 | $ | 67,631 |
75 |
(in thousands)
|
2013
|
2012
|
||||||
Electric Plant in Service
|
$ | 26,337 | $ | 25,852 | ||||
Construction Work in Progress
|
71,205 | 30,171 | ||||||
Accumulated Depreciation
|
(837 | ) | (483 | ) | ||||
Net Plant
|
$ | 96,705 | $ | 55,540 |
76 |
(in thousands)
|
||||
Long-Lived Assets (net of accumulated depreciation)
|
$ | 45,285 | ||
Goodwill
|
288 | |||
Total Asset Impairment Charges
|
$ | 45,573 |
(in thousands)
|
||||
Long-Lived Assets (net of accumulated depreciation)
|
$ | 5,859 | ||
Inventory
|
782 | |||
Accrued Selling Costs
|
1,106 | |||
Total Impairment Charges
|
$ | 7,747 |
77 |
2013
|
2012
|
2011
|
||||||||||
Percentage-of-Completion Revenues
|
16.7% | 17.0% | 21.4% |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Costs Incurred on Uncompleted Contracts
|
$ | 361,487 | $ | 307,085 | ||||
Less Billings to Date
|
(377,608 | ) | (321,388 | ) | ||||
Plus Estimated Earnings Recognized
|
6,477 | 1,762 | ||||||
Net Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
|
$ | (9,644 | ) | $ | (12,541 | ) |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
|
$ | 4,063 | $ | 3,663 | ||||
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
|
(13,707 | ) | (16,204 | ) | ||||
Net Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
|
$ | (9,644 | ) | $ | (12,541 | ) |
78 |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Accounts Receivable Retained by Customers
|
$ | 7,125 | 1 | $ | 12,227 | |||
1
Includes $89,000 related to one project with an expected completion date beyond December 31, 2014.
|
79 |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Cost Method:
|
||||||||
Portion of IPH Sales Proceeds Held in Escrow Account
1
|
$ | -- | $ | 1,500 | ||||
Economic Development Loan Pools
|
219 | 255 | ||||||
Other
|
158 | 174 | ||||||
Equity Method:
|
||||||||
Affordable Housing and Other Partnerships
|
43 | 117 | ||||||
Marketable Securities Classified as Available-for-Sale
|
8,942 | 8,925 | ||||||
Total Investments
|
$ | 9,362 | $ | 10,971 | ||||
Less: IPH Escrow Funds Reported under Other Current Assets
1
|
-- | (1,500 | ) | |||||
Investments
|
$ | 9,362 | $ | 9,471 | ||||
1
$1.5 million accessible within one year is classified and reported under other current assets.
|
80 |
December 31, 2013
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Assets:
|
||||||||||||
Current Assets – Other:
|
||||||||||||
Forward Energy Contracts
|
$ | -- | $ | -- | $ | 338 | ||||||
Forward Gasoline Purchase Contracts
|
62 | |||||||||||
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
110 | |||||||||||
Investments:
|
||||||||||||
Corporate Debt Securities – Held by Captive Insurance Company
|
7,671 | |||||||||||
U.S. Government Debt Securities – Held by Captive Insurance Company
|
1,271 | |||||||||||
Other Assets:
|
||||||||||||
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
866 | |||||||||||
Total Assets
|
$ | 976 | $ | 9,004 | $ | 338 | ||||||
Liabilities:
|
||||||||||||
Derivative Liabilities - Forward Energy Contracts
|
$ | -- | $ | 103 | $ | 11,679 | ||||||
Total Liabilities
|
$ | -- | $ | 103 | $ | 11,679 |
December 31, 2012
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Assets:
|
||||||||||||
Current Assets – Other:
|
||||||||||||
Forward Energy Contracts
|
$ | -- | $ | 292 | $ | 210 | ||||||
Forward Gasoline Purchase Contracts
|
136 | |||||||||||
Money Market Fund - Escrow Account IPH Sale
|
1,500 | |||||||||||
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
110 | |||||||||||
Investments:
|
||||||||||||
Corporate Debt Securities – Held by Captive Insurance Company
|
7,620 | |||||||||||
U.S. Government Debt Securities – Held by Captive Insurance Company
|
1,305 | |||||||||||
Other Assets:
|
||||||||||||
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
357 | |||||||||||
Equity Securities - Nonqualified Retirement Savings Plan
|
125 | |||||||||||
Total Assets
|
$ | 2,092 | $ | 9,353 | $ | 210 | ||||||
Liabilities:
|
||||||||||||
Derivative Liabilities - Forward Energy Contracts
|
$ | -- | $ | 242 | $ | 17,992 | ||||||
Total Liabilities
|
$ | -- | $ | 242 | $ | 17,992 |
(in thousands)
|
2013
|
2012
|
||||||
Forward Energy Contracts - Fair Values Beginning of Period
|
$ | (17,782 | ) | $ | -- | |||
Transfers into Level 3 from Level 2
|
-- | (15,884 | ) | |||||
Less: Amounts Reversed on Settlement of Contracts Entered into in Prior Periods
|
7,943 | 5,135 | ||||||
Changes in Fair Value of Contracts Entered into in Prior Periods
|
(640 | ) | (4,001 | ) | ||||
Cumulative Fair Value Adjustments of Contracts Entered into in Prior Years at End of Period
|
(10,479 | ) | (14,750 | ) | ||||
Net Decrease in Value of Open Contracts Entered into in Current Period
|
(862 | ) | (3,032 | ) | ||||
Forward Energy Contracts - Net Derivative Liability Fair Values End of Period
|
$ | (11,341 | ) | $ | (17,782 | ) |
December 31,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Finished Goods
|
$ | 20,649 | $ | 21,893 | ||||
Work in Process
|
9,942 | 8,800 | ||||||
Raw Material, Fuel and Supplies
|
42,090 | 38,643 | ||||||
Total Inventories
|
$ | 72,681 | $ | 69,336 |
82 |
(in thousands)
|
Gross Balance
December 31, 2012 |
Accumulated
Impairments |
Balance (net of
impairments)
December 31,
2012
|
Adjustments
to Goodwill in 2013 |
Balance (net of
impairments)
December 31,
2013
|
|||||||||||||||
Manufacturing
|
$ | 12,186 | $ | -- | $ | 12,186 | $ | -- | $ | 12,186 | ||||||||||
Construction
|
7,483 | -- | 7,483 | -- | 7,483 | |||||||||||||||
Plastics
|
19,302 | -- | 19,302 | -- | 19,302 | |||||||||||||||
Total
|
$ | 38,971 | $ | -- | $ | 38,971 | $ | -- | $ | 38,971 |
(in thousands)
|
Gross Balance
December 31,
2011 |
Accumulated
Impairments |
Balance (net of
impairments) December 31, 2011 |
Adjustments
to Goodwill in 2012 |
Balance (net of
impairments) December 31,
2012
|
|||||||||||||||
Electric
|
$ | 240 | $ | (240 | ) | $ | -- | $ | -- | $ | -- | |||||||||
Manufacturing
|
24,445 | (12,259 | ) | 12,186 | -- | 12,186 | ||||||||||||||
Construction
|
7,630 | -- | 7,630 | (147 | ) | 7,483 | ||||||||||||||
Plastics
|
19,302 | -- | 19,302 | -- | 19,302 | |||||||||||||||
Total
|
$ | 51,617 | $ | (12,499 | ) | $ | 39,118 | $ | (147 | ) | $ | 38,971 |
2013
(in thousands)
|
Gross Carrying
Amount
|
Accumulated Amortization
|
Net Carrying
Amount
|
Amortization
Periods
|
|||||||||
Amortizable Intangible Assets:
|
|||||||||||||
Customer Relationships
|
$ | 16,811 | $ | 4,935 | $ | 11,876 |
15 – 25 years
|
||||||
Other Intangible Assets Including Contracts
|
825 | 473 | 352 |
5 – 30 years
|
|||||||||
Total
|
$ | 17,636 | $ | 5,408 | $ | 12,228 | |||||||
Indefinite-Lived Intangible Assets:
|
|||||||||||||
Trade Name
|
$ | 1,100 | -- | $ | 1,100 | ||||||||
2012
(in thousands)
|
|||||||||||||
Amortizable Intangible Assets:
|
|||||||||||||
Customer Relationships
|
$ | 16,811 | $ | 4,085 | $ | 12,726 |
15 – 25 years
|
||||||
Other Intangible Assets Including Contracts
|
1,092 | 613 | 479 |
5 – 30 years
|
|||||||||
Total
|
$ | 17,903 | $ | 4,698 | $ | 13,205 | |||||||
Indefinite-Lived Intangible Assets:
|
|||||||||||||
Trade Name
|
$ | 1,100 | -- | $ | 1,100 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Amortization Expense – Intangible Assets
|
$ | 977 | $ | 981 | $ | 956 |
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
Estimated Amortization Expense – Intangible Assets
|
$ | 977 | $ | 977 | $ | 945 | $ | 849 | $ | 849 |
83 |
As of December 31,
|
||||||||
(in thousands)
|
2013
|
2012
|
||||||
Noncash Investing Activities:
|
||||||||
Accounts Payable Outstanding Related to Capital Additions
1
|
$ | 22,951 | $ | 9,967 | ||||
Accounts Receivable Outstanding Related to Joint Plant Owner’s Share of Capital Additions
2
|
$ | 3,264 | $ | -- | ||||
1
Amounts are included in cash used for capital expenditures in subsequent periods when payables are settled.
2
Amounts are deducted from cash used for capital expenditures in subsequent periods when cash is received.
|
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Cash
Paid (Received) During the Year for:
|
||||||||||||
Interest (net of amount capitalized)
|
$ | 26,789 | $ | 30,741 | $ | 34,434 | ||||||
Income Tax Refunds
|
$ | (453 | ) | $ | (353 | ) | $ | (257 | ) |
84 |
85 |
Percent of Sales Revenue by Country for the Year Ended December 31:
|
2013
|
2012
|
2011
|
||||||||||
United States of America
|
97.6 | % | 97.7 | % | 98.1 | % | |||||||
Mexico
|
1.4 | % | 1.0 | % | 0.4 | % | |||||||
Canada
|
0.9 | % | 1.1 | % | 1.4 | % | |||||||
All Other Countries (none greater than 0.04%)
|
0.1 | % | 0.2 | % | 0.1 | % |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Operating Revenue
|
||||||||||||
Electric
|
$ | 373,540 | $ | 350,765 | $ | 342,727 | ||||||
Manufacturing
|
204,997 | 208,965 | 189,459 | |||||||||
Plastics
|
164,957 | 150,517 | 123,669 | |||||||||
Construction
|
149,910 | 149,092 | 184,657 | |||||||||
Intersegment Eliminations
|
(91 | ) | (100 | ) | (343 | ) | ||||||
Total
|
$ | 893,313 | $ | 859,239 | $ | 840,169 | ||||||
Cost of Products Sold and Cost of Construction Revenues Earned
|
||||||||||||
Manufacturing
|
$ | 154,235 | $ | 157,437 | $ | 144,987 | ||||||
Plastics
|
129,042 | 112,662 | 103,131 | |||||||||
Construction
|
133,430 | 147,107 | 173,654 | |||||||||
Intersegment Eliminations
|
(20 | ) | (68 | ) | (122 | ) | ||||||
Total
|
$ | 416,687 | $ | 417,138 | $ | 421,650 | ||||||
Other Nonelectric Expenses
|
||||||||||||
Manufacturing
|
$ | 18,820 | $ | 18,233 | $ | 16,524 | ||||||
Plastics
|
8,571 | 8,784 | 6,210 | |||||||||
Construction
|
11,855 | 12,353 | 11,886 | |||||||||
Corporate
|
12,755 | 13,283 | 14,897 | |||||||||
Intersegment Eliminations
|
(71 | ) | (32 | ) | (221 | ) | ||||||
Total
|
$ | 51,930 | $ | 52,621 | $ | 49,296 | ||||||
Depreciation and Amortization
|
||||||||||||
Electric
|
$ | 43,125 | $ | 42,051 | $ | 40,283 | ||||||
Manufacturing
|
11,194 | 12,208 | 12,116 | |||||||||
Plastics
|
3,350 | 3,118 | 3,377 | |||||||||
Construction
|
2,009 | 1,906 | 2,009 | |||||||||
Corporate
|
207 | 481 | 550 | |||||||||
Total
|
$ | 59,885 | $ | 59,764 | $ | 58,335 | ||||||
Operating Income (Loss)
|
||||||||||||
Electric
|
$ | 62,455 | $ | 61,025 | $ | 63,453 | ||||||
Manufacturing
|
20,748 | 21,087 | 15,832 | |||||||||
Plastics
|
23,994 | 25,953 | 10,951 | |||||||||
Construction
|
2,616 | (12,274 | ) | (2,892 | ) | |||||||
Corporate
|
(12,962 | ) | (13,764 | ) | (15,447 | ) | ||||||
Total
|
$ | 96,851 | $ | 82,027 | $ | 71,897 | ||||||
Interest Charges
|
||||||||||||
Electric
|
$ | 17,461 | $ | 19,049 | $ | 19,643 | ||||||
Manufacturing
|
3,255 | 3,557 | 3,727 | |||||||||
Plastics
|
1,001 | 2,519 | 1,525 | |||||||||
Construction
|
456 | 1,039 | 947 | |||||||||
Corporate and Intersegment Eliminations
|
4,805 | 5,741 | 9,787 | |||||||||
Total
|
$ | 26,978 | $ | 31,905 | $ | 35,629 |
86 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Income Tax Expense (Benefit) – Continuing Operations
|
||||||||||||
Electric
|
$ | 9,278 | $ | 5,862 | $ | 6,683 | ||||||
Manufacturing
|
6,047 | 6,954 | 3,962 | |||||||||
Plastics
|
9,249 | 9,393 | 3,653 | |||||||||
Construction
|
850 | (5,456 | ) | (1,484 | ) | |||||||
Corporate
|
(11,881 | ) | (14,620 | ) | (8,693 | ) | ||||||
Total
|
$ | 13,543 | $ | 2,133 | $ | 4,121 | ||||||
Earnings (Loss) Available for Common Shares
|
||||||||||||
Electric
|
$ | 38,236 | $ | 38,341 | $ | 38,886 | ||||||
Manufacturing
|
11,457 | 10,676 | 8,229 | |||||||||
Plastics
|
13,809 | 14,113 | 5,811 | |||||||||
Construction
|
1,310 | (7,689 | ) | (2,204 | ) | |||||||
Corporate
|
(15,151 | ) | (17,209 | ) | (16,548 | ) | ||||||
Discontinued Operations
|
691 | (44,241 | ) | (48,475 | ) | |||||||
Total
|
$ | 50,352 | $ | (6,009 | ) | $ | (14,301 | ) | ||||
Capital Expenditures
|
||||||||||||
Electric
|
$ | 149,467 | $ | 101,919 | $ | 49,707 | ||||||
Manufacturing
|
7,046 | 9,311 | 10,546 | |||||||||
Plastics
|
3,273 | 2,819 | 2,414 | |||||||||
Construction
|
4,630 | 1,576 | 2,645 | |||||||||
Corporate
|
47 | 137 | 2,048 | |||||||||
Total
|
$ | 164,463 | $ | 115,762 | $ | 67,360 | ||||||
Identifiable Assets
|
||||||||||||
Electric
|
$ | 1,290,416 | $ | 1,226,145 | $ | 1,170,449 | ||||||
Manufacturing
|
119,302 | 114,933 | 124,872 | |||||||||
Plastics
|
76,853 | 78,855 | 72,200 | |||||||||
Construction
|
49,440 | 50,696 | 69,453 | |||||||||
Corporate
|
59,970 | 112,616 | 53,619 | |||||||||
Assets of Discontinued Operations
|
38 | 19,092 | 209,929 | |||||||||
Total
|
$ | 1,596,019 | $ | 1,602,337 | $ | 1,700,522 |
87 |
88 |
89 |
90 |
91 |
92 |
93 |
94 |
95 |
96 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Wholesale Sales - Company-Owned Generation
|
$ | 14,846 | $ | 12,951 | $ | 14,518 | ||||||
Revenue from Settled Contracts at Market Prices
|
133,238 | 160,987 | 168,313 | |||||||||
Market Cost of Settled Contracts
|
(132,055 | ) | (159,500 | ) | (166,920 | ) | ||||||
Net Margins on Settled Contracts at Market
|
1,183 | 1,487 | 1,393 | |||||||||
Marked-to-Market Gains on Settled Contracts
|
3,039 | 7,864 | 10,208 | |||||||||
Marked-to-Market Losses on Settled Contracts
|
(2,722 | ) | (7,974 | ) | (10,176 | ) | ||||||
Net Marked-to-Market Gains (Losses) on Settled Contracts
|
317 | (110 | ) | 32 | ||||||||
Unrealized Marked-to-Market Gains on Open Contracts
|
215 | 284 | 3,707 | |||||||||
Unrealized Marked-to-Market Losses on Open Contracts
|
(100 | ) | (235 | ) | (2,813 | ) | ||||||
Net Unrealized Marked-to-Market Gains on Open Contracts
|
115 | 49 | 894 | |||||||||
Wholesale Electric Revenue
|
$ | 16,461 | $ | 14,377 | $ | 16,837 |
(in thousands)
|
December 31, 2013
|
December 31, 2012
|
||||||
Other Current Asset – Marked-to-Market Gain
|
$ | 338 | $ | 502 | ||||
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
3,008 | 7,949 | ||||||
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
8,674 | 10,050 | ||||||
Total Assets
|
12,020 | 18,501 | ||||||
Current Liability – Marked-to-Market Loss
|
(11,782 | ) | (18,234 | ) | ||||
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(6 | ) | (8 | ) | ||||
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
(117 | ) | (210 | ) | ||||
Total Liabilities
|
(11,905 | ) | (18,452 | ) | ||||
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 115 | $ | 49 |
97 |
(in thousands)
|
Year ended
December 31, 2013
|
Year ended
December 31, 2012
|
||||||
Cumulative Fair Value Adjustments Included in Earnings - Beginning of Period
|
$ | 49 | $ | 894 | ||||
Less: Amounts Realized on Settlement of Contracts Entered into in Prior Periods
|
(49 | ) | (861 | ) | ||||
Changes in Fair Value of Contracts Entered into in Prior Periods
|
-- | (33 | ) | |||||
Cumulative Fair Value Adjustments in Earnings of Contracts Entered into in Prior Years at End of Period
|
-- | -- | ||||||
Changes in Fair Value of Contracts Entered into in Current Period
|
115 | 49 | ||||||
Cumulative Fair Value Adjustments Included in Earnings - End of Period
|
$ | 115 | $ | 49 |
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
(in thousands)
|
Exposure
|
Counterparties
|
Exposure
|
Counterparties
|
||||||||||||
Net Credit Risk on Forward Energy Contracts
|
$ | 856 | 3 | $ | 580 | 6 | ||||||||||
Net Credit Risk to Single Largest Counterparty
|
$ | 530 | $ | 285 |
(in thousands)
|
December 31, 2013
|
December 31, 2012
|
||||||
Derivative Assets Subject to Legally Enforceable Netting Arrangements
|
$ | 400 | $ | 638 | ||||
Derivative Liabilities Subject to Legally Enforceable Netting Arrangements
|
(11,782 | ) | (18,234 | ) | ||||
Net Balance Subject to Legally Enforceable Netting Arrangements
|
$ | (11,382 | ) | $ | (17,596 | ) |
Current Liability – Marked-to-Market Loss
(in thousands)
|
December 31,
2013 |
December 31,
2012 |
|||||
Loss Contracts Covered by Deposited Funds or Letters of Credit
|
$ | -- | $ | 2,176 | |||
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
1
|
11,679 | 16,058 | |||||
Loss Contracts with No Ratings Triggers or Deposit Requirements
|
103 | -- | |||||
Total Current Liability – Marked-to-Market Loss
|
$ | 11,782 | $ | 18,234 | |||
1
Certain OTP derivative energy contracts contain provisions that require an investment grade credit rating from each of the major credit rating agencies on OTP’s debt. If OTP’s debt ratings were to fall below investment grade, the counterparties to these forward energy contracts could request the immediate deposit of cash to cover contracts in net liability positions.
|
|||||||
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
|
$ | 11,679 | $ | 16,058 | |||
Offsetting Gains with Counterparties under Master Netting Agreements
|
(117 | ) | (416 | ) | |||
Reporting Date Deposit Requirement if Credit Risk Feature Triggered
|
$ | 11,562 | $ | 15,642 |
98 |
Common Shares Outstanding, December 31, 2012
|
36,168,368 | |||
Issuances:
|
||||
Stock Options Exercised
|
56,109 | |||
Vesting of Restricted Stock Units
|
17,535 | |||
Restricted Stock Issued to Employees
|
17,000 | |||
Restricted Stock Issued to Directors
|
17,333 | |||
Director’s Compensation
|
4,535 | |||
Retirements:
|
||||
Shares Withheld for Individual Income Tax Requirements
|
(7,184 | ) | ||
Forfeiture of Unvested Restricted Stock
|
(2,000 | ) | ||
Common Shares Outstanding, December 31, 2013
|
36,271,696 |
99 |
Year
|
Options Outstanding
|
Range of Exercise Prices
|
2013
|
--
|
--
|
2012
|
92,497
|
$24.93 – $27.245
|
2011
|
156,397
|
$24.93 – $31.34
|
Exercise Price
|
Outstanding and
Exercisable as of 12/31/13 |
Remaining Contractual Life
|
$24.93
|
17,900
|
Expire on April 10, 2015
|
$26.495
|
16,800
|
Expire on April 11, 2014
|
100 |
Stock Option Activity
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
Options
|
Average
Exercise Price |
Options
|
Average
Exercise Price |
Options
|
Average
Exercise Price |
|||||||||||||||||||
Outstanding, Beginning of Year
|
92,497 | $ | 26.59 | 156,397 | $ | 28.53 | 383,460 | $ | 27.28 | |||||||||||||||
Granted
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Exercised
|
56,109 | 27.12 | -- | -- | -- | -- | ||||||||||||||||||
Forfeited or Expired
|
1,688 | 27.245 | 63,900 | 31.34 | 227,063 | 26.43 | ||||||||||||||||||
Outstanding, End of Year
|
34,700 | 25.69 | 92,497 | 26.59 | 156,397 | 28.53 | ||||||||||||||||||
Exercisable, End of Year
|
34,700 | 25.69 | 92,497 | 26.59 | 156,397 | 28.53 | ||||||||||||||||||
Cash Received for Options Exercised
|
$ | 1,522,000 | -- | -- | ||||||||||||||||||||
Intrinsic Value of Options Exercised
|
$ | 152,000 | -- | -- | ||||||||||||||||||||
Fair Value of Options Granted During Year
|
none granted
|
none granted
|
none granted
|
Directors’ Restricted Stock Awards
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
Shares
|
Weighted
Average Grant-Date
Fair Value
|
Shares
|
Weighted
Average Grant-Date Fair Value |
Shares
|
Weighted Average
Grant-Date Fair Value |
|||||||||||||||||||
Nonvested, Beginning of Year
|
56,900 | $ | 21.84 | 54,250 | $ | 23.26 | 59,725 | $ | 24.95 | |||||||||||||||
Granted
|
17,333 | 30.77 | 24,000 | 21.32 | 24,000 | 22.51 | ||||||||||||||||||
Vested
|
29,750 | 21.87 | 21,350 | 24.86 | 29,475 | 26.07 | ||||||||||||||||||
Forfeited
|
2,000 | 31.03 | -- | -- | ||||||||||||||||||||
Nonvested, End of Year
|
42,483 | 25.03 | 56,900 | 21.84 | 54,250 | 23.26 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 611,000 | $ | 552,000 | $ | 740,000 | ||||||||||||||||||
Fair Value of Shares Vested in Year
|
651,000 | 531,000 | 768,000 |
101 |
Employees’ Restricted Stock Awards
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
Shares
|
Weighted Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
Nonvested, Beginning of Year
|
47,645 | $ | 21.82 | 34,868 | $ | 22.86 | 66,161 | $ | 24.79 | |||||||||||||||
Granted
|
17,000 | 31.03 | 26,120 | 21.48 | 24,600 | 22.51 | ||||||||||||||||||
Awards Vested
|
16,330 | 21.89 | 11,518 | 24.14 | 55,893 | 25.00 | ||||||||||||||||||
Forfeited
|
-- | 1,825 | 22.20 | -- | ||||||||||||||||||||
Nonvested, End of Year
|
48,315 | 25.04 | 47,645 | 21.82 | 34,868 | 22.86 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 427,000 | $ | 325,000 | $ | 832,000 | ||||||||||||||||||
Fair Value of Awards Vested
|
358,000 | 278,000 | 1,397,000 |
Employees’ Restricted Stock Unit Awards
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
Nonvested, Beginning of Year
|
60,665 | $ | 18.11 | 73,815 | $ | 20.95 | 79,315 | $ | 23.55 | |||||||||||||||
Granted
|
15,150 | 25.30 | 15,800 | 17.66 | 19,800 | 18.03 | ||||||||||||||||||
Vested
|
17,535 | 18.73 | 20,750 | 27.13 | 20,025 | 27.94 | ||||||||||||||||||
Forfeited
|
2,100 | 19.88 | 8,200 | 19.97 | 5,275 | 22.56 | ||||||||||||||||||
Nonvested, End of Year
|
56,180 | 19.79 | 60,665 | 18.11 | 73,815 | 20.95 | ||||||||||||||||||
Compensation Expense Recognized
|
$ | 275,000 | $ | 256,000 | $ | 349,000 | ||||||||||||||||||
Fair Value of Units Converted in Year
|
328,000 | 563,000 | 559,000 |
Performance
Period |
Maximum Shares Subject
To Award
|
Shares Used
To Estimate Expense
|
Grant
Date Fair
Value
|
Expense Recognized
in the Year Ended December 31,
|
Shares Awarded
|
|||||||||||||||||||||||
2013
|
2012
|
2011
|
||||||||||||||||||||||||||
2013-2015
|
100,400 | 50,200 | $ | 37.51 | $ | 580,000 | $ | -- | $ | -- | -- | |||||||||||||||||
2012-2014
|
161,600 | 80,800 | $ | 21.75 | 1,686,000 | 1,001,000 | -- | -- | ||||||||||||||||||||
2011-2013
|
97,200 | 48,600 | $ | 23.61 | 412,000 | 254,000 | 553,000 | 48,730 | ||||||||||||||||||||
2010-2012
|
146,800 | 73,400 | $ | 20.97 | -- | -- | 572,000 | 49,500 | ||||||||||||||||||||
2009-2011
|
181,200 | 90,600 | $ | 27.98 | -- | -- | 746,000 | 64,500 | ||||||||||||||||||||
Total
|
$ | 2,678,000 | $ | 1,255,000 | $ | 1,871,000 | 162,730 |
Capacity and
Energy |
Coal and Freight
Purchase
|
Operating Leases
|
||||||||||||||||||
(in thousands)
|
Requirements
|
Commitments
|
OTP
|
Nonelectric
|
Total
|
|||||||||||||||
2014
|
$ | 22,565 | $ | 50,149 | $ | 2,519 | $ | 5,695 | $ | 8,214 | ||||||||||
2015
|
30,468 | 20,790 | 1,649 | 4,533 | 6,182 | |||||||||||||||
2016
|
22,812 | 21,041 | 1,309 | 3,756 | 5,065 | |||||||||||||||
2017
|
22,123 | 23,599 | 978 | 2,419 | 3,397 | |||||||||||||||
2018
|
25,808 | 23,135 | 989 | 1,554 | 2,543 | |||||||||||||||
Beyond 2018
|
223,561 | 621,814 | 11,812 | 325 | 12,137 | |||||||||||||||
Total
|
$ | 347,337 | $ | 760,528 | $ | 19,256 | $ | 18,282 | $ | 37,538 |
104 |
(in thousands)
|
Line Limit
|
In Use on
December 31,
2013 |
Restricted due to
Outstanding Letters of Credit |
Available on
December 31,
2013 |
Available on
December 31,
2012 |
|||||||||||||||
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 659 | $ | 149,341 | $ | 149,267 | ||||||||||
OTP Credit Agreement
|
170,000 | 51,195 | 1,830 | 116,975 | 166,811 | |||||||||||||||
Total
|
$ | 320,000 | $ | 51,195 | $ | 2,489 | $ | 266,316 | $ | 316,078 |
105 |
106 |
107 |
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
Aggregate amounts of Debt Maturities
|
$ | 188 | $ | 41,101 | $ | 52,544 | $ | 33,228 | $ | 187 |
December 31, 2013
(in thousands)
|
OTP
|
Otter Tail Corporation
|
Otter Tail Corporation Consolidated
|
|||||||||
Short-Term Debt
|
$ | 51,195 | $ | -- | $ | 51,195 | ||||||
Long-Term Debt:
|
||||||||||||
Unsecured Term Loan - LIBOR plus 0.875%, due January 15, 2015
|
$ | 40,900 | $ | 40,900 | ||||||||
9.000% Notes, due December 15, 2016
|
$ | 52,330 | 52,330 | |||||||||
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
33,000 | 33,000 | ||||||||||
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||
Other Obligations - Various up to 3.95% at December 31, 2013
|
-- | 1,548 | 1,548 | |||||||||
Total
|
$ | 335,900 | $ | 53,878 | $ | 389,778 | ||||||
Less: Current Maturities
|
-- | 188 | 188 | |||||||||
Unamortized Debt Discount
|
-- | 1 | 1 | |||||||||
Total Long-Term Debt
|
$ | 335,900 | $ | 53,689 | $ | 389,589 | ||||||
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 387,095 | $ | 53,877 | $ | 440,972 |
108 |
December 31, 2012
(in thousands)
|
OTP
|
Otter Tail
Corporation |
Otter Tail
Corporation Consolidated |
|
||||||||
Short-Term Debt
|
$ | -- | $ | -- | $ | -- | ||||||
Long-Term Debt:
|
||||||||||||
9.000% Notes, due December 15, 2016
|
$ | 100,000 | $ | 100,000 | ||||||||
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
$ | 33,000 | 33,000 | |||||||||
Grant County, South Dakota Pollution Control
Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,065 | 5,065 | ||||||||||
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||
Mercer County, North Dakota Pollution Control
Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,070 | 20,070 | ||||||||||
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||
Other Obligations - Various up to 3.95% at December 31, 2012
|
1,725 | 1,725 | ||||||||||
Total
|
$ | 320,135 | $ | 101,725 | $ | 421,860 | ||||||
Less: Current Maturities
|
-- | 176 | 176 | |||||||||
Unamortized Debt Discount
|
-- | 4 | 4 | |||||||||
Total Long-Term Debt
|
$ | 320,135 | $ | 101,545 | $ | 421,680 | ||||||
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 320,135 | $ | 101,721 | $ | 421,856 |
|
●
|
Under the Otter Tail Corporation Credit Agreement, the Company may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Otter Tail Corporation Credit Agreement.
|
|
●
|
Under the OTP Credit Agreement and the Loan Agreement (when in effect), OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00.
|
|
●
|
Under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing agreement, and OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement.
|
|
●
|
Under the 2013 Note Purchase Agreement, OTP may not permit its Interest-bearing Debt to exceed 60% of Total Capitalization and may not permit its Priority Indebtedness to exceed 20% of its Total Capitalization, each as provided in the 2013 Note Purchase Agreement.
|
109 |
2013
|
2012
|
2011
|
||||||||||
Discount Rate
|
4.50 | % | 5.15 | % | 6.00 | % | ||||||
Long-Term Rate of Return on Plan Assets
|
7.75 | % | 8.00 | % | 8.00 | % | ||||||
Rate of Increase in Future Compensation Level
|
3.13 | % | 3.38 | % | 3.75 | % |
(in thousands)
|
2013
|
2012
|
||||||
Regulatory Assets:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 776 | $ | 1,109 | ||||
Unrecognized Actuarial Loss
|
56,051 | 98,808 | ||||||
Total Regulatory Assets
|
$ | 56,827 | $ | 99,917 | ||||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 28 | $ | 37 | ||||
Unrecognized Actuarial Loss
|
448 | 1,857 | ||||||
Total Accumulated Other Comprehensive Loss
|
$ | 476 | $ | 1,894 | ||||
Noncurrent Liability
|
$ | 40,422 | $ | 84,616 |
110 |
(in thousands)
|
2013
|
2012
|
||||||
Accumulated Benefit Obligation
|
$ | (224,365 | ) | $ | (238,706 | ) | ||
Projected Benefit Obligation
|
$ | (254,039 | ) | $ | (275,634 | ) | ||
Fair Value of Plan Assets
|
213,617 | 191,018 | ||||||
Funded Status
|
$ | (40,422 | ) | $ | (84,616 | ) |
(in thousands)
|
2013
|
2012
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | 191,018 | $ | 168,603 | ||||
Actual Return on Plan Assets
|
23,044 | 22,656 | ||||||
Discretionary Company Contributions
|
10,000 | 10,000 | ||||||
Benefit Payments
|
(10,445 | ) | (10,241 | ) | ||||
Fair Value of Plan Assets at December 31
|
$ | 213,617 | $ | 191,018 | ||||
Estimated Asset Return
|
11.8 | % | 13.4 | % | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 275,634 | $ | 246,098 | ||||
Service Cost
|
5,594 | 5,084 | ||||||
Interest Cost
|
12,123 | 12,465 | ||||||
Benefit Payments
|
(10,445 | ) | (10,241 | ) | ||||
Actuarial (Gain) Loss
|
(28,867 | ) | 22,228 | |||||
Projected Benefit Obligation at December 31
|
$ | 254,039 | $ | 275,634 |
2013
|
2012
|
|||||||
Discount Rate
|
5.30 | % | 4.50 | % | ||||
Rate of Increase in Future Compensation Level
|
3.13 | % | 3.13 | % |
Measurement Dates:
|
2013
|
2012
|
Net Periodic Pension Cost
|
January 1, 2013
|
January 1, 2012
|
End of Year Benefit Obligations
|
January 1, 2013 projected to
December 31, 2013 |
January 1, 2012 projected to
December 31, 2012 |
Market Value of Assets
|
December 31, 2013
|
December 31, 2012
|
111 |
(in thousands)
|
2014
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Unrecognized Prior Service Cost
|
$ | 257 | ||
Amortization of Unrecognized Actuarial Loss
|
3,477 | |||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Unrecognized Prior Service Cost
|
7 | |||
Amortization of Unrecognized Actuarial Loss
|
93 | |||
Total Estimated Amortization
|
$ | 3,834 |
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
Years
2019-2023 |
||||||||||||||||||
$ | 11,304 | $ | 11,772 | $ | 12,363 | $ | 13,014 | $ | 13,801 | $ | 80,569 |
|
●
|
The assets of the Plan will be invested in accordance with all applicable laws in a manner consistent with fiduciary standards including Employee Retirement Income Security Act standards (if applicable). Specifically:
|
|
o
|
The safeguards and diversity that a prudent investor would adhere to must be present in the investment program.
|
|
o
|
All transactions undertaken on behalf of the Plan must be in the best interest of plan participants and their beneficiaries.
|
|
●
|
The primary objective of the Plan is to provide a source of retirement income for its participants and beneficiaries.
|
|
●
|
The near-term primary financial objective of the Plan is to improve the funded status of the Plan.
|
|
●
|
A secondary financial objective is to minimize pension funding and expense volatility where possible.
|
112 |
Asset Allocation
|
2013
|
2012
|
||||||
Large Capitalization Equity Securities
|
21.0 | % | 24.7 | % | ||||
International Equity Securities
|
21.7 | % | 17.8 | % | ||||
Small and Mid-Capitalization Equity Securities
|
8.5 | % | 7.1 | % | ||||
SEI Dynamic Asset Allocation Fund
|
5.2 | % | 4.8 | % | ||||
Equity Securities
|
56.4 | % | 54.4 | % | ||||
Fixed-Income Securities and Cash
|
39.3 | % | 41.1 | % | ||||
Other - SEI Special Situation Collective Investment Trust
|
4.3 | % | 4.5 | % | ||||
100.0 | % | 100.0 | % |
2013
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Large Capitalization Equity Securities Mutual Fund
|
$ | 44,882 | ||||||||||
International Equity Securities Mutual Funds
|
46,412 | |||||||||||
Small and Mid-Capitalization Equity Securities Mutual Fund
|
18,151 | |||||||||||
SEI Dynamic Asset Allocation Mutual Fund
|
11,159 | |||||||||||
Fixed Income Securities Mutual Funds
|
83,843 | |||||||||||
Cash Management – Money Market Fund
|
-- | |||||||||||
SEI Special Situation Collective Investment Trust Fund
|
$ | 9,170 | ||||||||||
Total Assets
|
$ | 204,447 | $ | 9,170 | $ | -- | ||||||
2012
(in thousands)
|
||||||||||||
Large Capitalization Equity Securities Mutual Fund
|
$ | 47,083 | ||||||||||
International Equity Securities Mutual Funds
|
34,088 | |||||||||||
Small and Mid-Capitalization Equity Securities Mutual Fund
|
13,613 | |||||||||||
SEI Dynamic Asset Allocation Mutual Fund
|
9,177 | |||||||||||
Fixed Income Securities Mutual Funds
|
78,480 | |||||||||||
Cash Management – Working Capital Account
|
11 | |||||||||||
SEI Special Situation Collective Investment Trust Fund
|
$ | 8,566 | ||||||||||
Total Assets
|
$ | 182,452 | $ | -- | $ | 8,566 |
113 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Service Cost–Benefit Earned During the Period
|
$ | 51 | $ | 45 | $ | 81 | ||||||
Interest Cost on Projected Benefit Obligation
|
1,408 | 1,479 | 1,632 | |||||||||
Amortization of Prior Service Cost:
|
||||||||||||
From Regulatory Asset
|
22 | 22 | 42 | |||||||||
From Other Comprehensive Income
1
|
51 | 51 | 31 | |||||||||
Amortization of Net Actuarial Loss:
|
||||||||||||
From Regulatory Asset
|
208 | 175 | 142 | |||||||||
From Other Comprehensive Income
2
|
313 | 152 | 103 | |||||||||
Net Periodic Pension Cost
|
$ | 2,053 | $ | 1,924 | $ | 2,031 | ||||||
1
Amortization of Prior Service Costs from Other Comprehensive Income Charged to:
|
||||||||||||
Electric Operation and Maintenance
Expenses
|
$ | 20 | $ | 20 | $ | -- | ||||||
Other Nonelectric Expenses
|
31 | 31 | 31 | |||||||||
2
Amortization of Net Actuarial Loss from Other Comprehensive Income Charged to:
|
||||||||||||
Electric Operation and Maintenance
Expenses
|
$ | 193 | $ | 162 | $ | -- | ||||||
Other Nonelectric Expenses
|
120 | (10 | ) | 103 |
2013
|
2012
|
2011
|
||||||||||
Discount Rate
|
4.50 | % | 5.15 | % | 6.00 | % | ||||||
Rate of Increase in Future Compensation Level
|
3.19 | % | 4.59 | % | 4.65 | % |
(in thousands)
|
2013
|
2012
|
||||||
Regulatory Assets:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 113 | $ | 135 | ||||
Unrecognized Actuarial Loss
|
1,971 | 2,788 | ||||||
Total Regulatory Assets
|
$ | 2,084 | $ | 2,923 | ||||
Projected Benefit Obligation Liability – Net Amount Recognized
|
$ | (29,321 | ) | $ | (31,925 | ) | ||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 261 | $ | 312 | ||||
Unrecognized Actuarial Loss
|
2,465 | 5,095 | ||||||
Total Accumulated Other Comprehensive Loss
|
$ | 2,726 | $ | 5,407 |
114 |
(in thousands)
|
2013
|
2012
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
Actual Return on Plan Assets
|
-- | -- | ||||||
Employer Contributions
|
1,137 | 1,259 | ||||||
Benefit Payments
|
(1,137 | ) | (1,259 | ) | ||||
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 31,925 | $ | 29,323 | ||||
Service Cost
|
51 | 45 | ||||||
Interest Cost
|
1,408 | 1,479 | ||||||
Benefit Payments
|
(1,137 | ) | (1,259 | ) | ||||
Plan Amendments
|
-- | -- | ||||||
Actuarial (Gain) Loss
|
(2,926 | ) | 2,337 | |||||
Projected Benefit Obligation at December 31
|
$ | 29,321 | $ | 31,925 | ||||
Reconciliation of Funded Status:
|
||||||||
Funded Status at December 31
|
$ | (29,321 | ) | $ | (31,925 | ) | ||
Unrecognized Net Actuarial Loss
|
4,436 | 7,882 | ||||||
Unrecognized Prior Service Cost
|
374 | 448 | ||||||
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (24,511 | ) | $ | (23,595 | ) |
2013
|
2012
|
|||||||
Discount Rate
|
5.30% | 4.50% | ||||||
Rate of Increase in Future Compensation Level
|
3.18% | 3.19% |
(in thousands)
|
2014
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Unrecognized Prior Service Cost
|
$ | 22 | ||
Amortization of Unrecognized Actuarial Loss
|
142 | |||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Unrecognized Prior Service Cost
|
51 | |||
Amortization of Unrecognized Actuarial Loss
|
46 | |||
Total Estimated Amortization
|
$ | 261 |
Years
|
||||||||||||||||||||||||
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019-2023 | ||||||||||||||||||
$ | 1,178 | $ | 1,392 | $ | 1,381 | $ | 1,359 | $ | 1,402 | $ | 8,939 |
115 |
2013
|
2012
|
2011
|
||||||||||
Discount Rate
|
4.25 | % | 5.05 | % | 5.75 | % |
(in thousands)
|
2013
|
2012
|
||||||
Regulatory Asset:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 540 | $ | 745 | ||||
Unrecognized Net Actuarial (Gain) Loss
|
(344 | ) | 14,364 | |||||
Net Regulatory Asset
|
$ | 196 | $ | 15,109 | ||||
Projected Benefit Obligation Liability – Net Amount Recognized
|
$ | (45,221 | ) | $ | (58,883 | ) | ||
Accumulated Other Comprehensive Loss:
|
||||||||
Unrecognized Prior Service Cost
|
$ | 18 | $ | 23 | ||||
Unrecognized Net Actuarial (Gain) Loss
|
(261 | ) | 177 | |||||
Accumulated Other Comprehensive (Gain) Loss
|
$ | (243 | ) | $ | 200 |
116 |
(in thousands)
|
2013
|
2012
|
||||||
Reconciliation of Fair Value of Plan Assets:
|
||||||||
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
Actual Return on Plan Assets
|
-- | -- | ||||||
Company Contributions
|
2,012 | 1,956 | ||||||
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,626 | ) | (4,296 | ) | ||||
Participant Premium Payments
|
2,614 | 2,340 | ||||||
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
Reconciliation of Projected Benefit Obligation:
|
||||||||
Projected Benefit Obligation at January 1
|
$ | 58,883 | $ | 48,263 | ||||
Service Cost (Net of Medicare Part D Subsidy)
|
1,421 | 1,544 | ||||||
Interest Cost (Net of Medicare Part D Subsidy)
|
2,050 | 2,575 | ||||||
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,626 | ) | (4,296 | ) | ||||
Participant Premium Payments
|
2,614 | 2,340 | ||||||
Actuarial (Gain) Loss
|
(15,121 | ) | 8,457 | |||||
Projected Benefit Obligation at December 31
|
$ | 45,221 | $ | 58,883 | ||||
Reconciliation of Accrued Postretirement Cost:
|
||||||||
Accrued Postretirement Cost at January 1
|
$ | (43,574 | ) | $ | (39,794 | ) | ||
Expense
|
(3,706 | ) | (5,736 | ) | ||||
Net Company Contribution
|
2,012 | 1,956 | ||||||
Accrued Postretirement Cost at December 31
|
$ | (45,268 | ) | $ | (43,574 | ) |
2013
|
2012
|
|||||||
Discount Rate
|
5.10% | 4.25% |
2013
|
2012
|
|||||||
Healthcare Cost-Trend Rate Assumed for Next Year Pre-65
|
6.47% | 6.62% | ||||||
Healthcare Cost-Trend Rate Assumed for Next Year Post-65
|
6.82% | 7.01% | ||||||
Rate at Which the Cost-Trend Rate is Assumed to Decline
|
5.00% | 5.00% | ||||||
Year the Rate Reaches the Ultimate Trend Rate
|
2025 | 2025 |
(in thousands)
|
1 Point
Increase |
1 Point
Decrease |
||||||
Effect on the Postretirement Benefit Obligation
|
$ | 5,306 | $ | (4,449 | ) | |||
Effect on Total of Service and Interest Cost
|
$ | 634 | $ | (500 | ) | |||
Effect on Expense
|
$ | 1,266 | $ | (525 | ) |
Measurement Dates:
|
2013
|
2012
|
Net Periodic Postretirement Benefit Cost
|
January 1, 2013
|
January 1, 2012
|
End of Year Benefit Obligations
|
January 1, 2013 projected to
December 31, 2013 |
January 1, 2012 projected to
December 31, 2012 |
117 |
(in thousands)
|
2014
|
|||
Decrease in Regulatory Assets:
|
||||
Amortization of Unrecognized Prior Service Cost
|
$ | 205 | ||
Decrease in Accumulated Other Comprehensive Loss:
|
||||
Amortization of Unrecognized Prior Service Cost
|
5 | |||
Total Estimated Amortization
|
$ | 210 |
Years
|
||||||||||||||||||||||||
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019-2023 | ||||||||||||||||||
$ | 2,653 | $ | 2,785 | $ | 2,899 | $ | 3,061 | $ | 3,206 | $ | 17,207 |
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
(in thousands)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount |
Fair Value
|
||||||||||||
Cash and Cash Equivalents
|
$ | 1,150 | $ | 1,150 | $ | 52,362 | $ | 52,362 | ||||||||
Short-Term Debt
|
(51,195 | ) | (51,195 | ) | -- | -- | ||||||||||
Long-Term Debt including Current Maturities
|
(389,777 | ) | (427,796 | ) | (421,856 | ) | (491,244 | ) |
118 |
(in thousands)
|
December 31,
2013 |
December 31,
2012 |
||||||
Electric Plant in Service
|
||||||||
Production
|
$ | 679,067 | $ | 672,120 | ||||
Transmission
|
270,606 | 261,447 | ||||||
Distribution
|
421,803 | 405,461 | ||||||
General
|
89,408 | 84,275 | ||||||
Electric Plant in Service
|
1,460,884 | 1,423,303 | ||||||
Construction Work in Progress
|
184,780 | 75,758 | ||||||
Total Gross Electric Plant
|
1,645,664 | 1,499,061 | ||||||
Less Accumulated Depreciation and Amortization
|
554,818 | 526,467 | ||||||
Net Electric Plant
|
$ | 1,090,846 | $ | 972,594 | ||||
Nonelectric Operations Plant
|
||||||||
Equipment
|
$ | 153,098 | $ | 144,901 | ||||
Buildings and Leasehold Improvements
|
38,074 | 37,209 | ||||||
Land
|
3,700 | 3,984 | ||||||
Nonelectric Operations Plant
|
194,872 | 186,094 | ||||||
Construction Work in Progress
|
2,681 | 2,132 | ||||||
Total Gross Nonelectric Plant
|
197,553 | 188,226 | ||||||
Less Accumulated Depreciation and Amortization
|
121,383 | 111,368 | ||||||
Net Nonelectric Operations Plant
|
$ | 76,170 | $ | 76,858 | ||||
Net Plant
|
$ | 1,167,016 | $ | 1,049,452 |
Service Life Range
|
||||||||
(years)
|
Low
|
High
|
||||||
Electric Fixed Assets:
|
||||||||
Production Plant
|
34 | 62 | ||||||
Transmission Plant
|
40 | 55 | ||||||
Distribution Plant
|
15 | 55 | ||||||
General Plant
|
5 | 70 | ||||||
Nonelectric Fixed Assets:
|
||||||||
Equipment
|
3 | 12 | ||||||
Buildings and Leasehold Improvements
|
7 | 40 |
119 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Tax Computed at Federal Statutory Rate
|
$ | 22,301 | $ | 14,385 | $ | 13,661 | ||||||
Increases (Decreases) in Tax from:
|
||||||||||||
Federal Production Tax Credit
|
(6,612 | ) | (6,695 | ) | (7,281 | ) | ||||||
State Income Taxes Net of Federal Income Tax Expense (Benefit)
|
1,667 | (849 | ) | 798 | ||||||||
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(863 | ) | (891 | ) | (996 | ) | ||||||
Corporate Owned Life Insurance
|
(856 | ) | (585 | ) | (388 | ) | ||||||
Allowance for Funds Used During Construction - Equity
|
(638 | ) | (409 | ) | (301 | ) | ||||||
Dividend Received/Paid Deduction
|
(632 | ) | (656 | ) | (677 | ) | ||||||
Investment Tax Credit Amortization
|
(597 | ) | (720 | ) | (855 | ) | ||||||
Tax Depreciation - Treasury Grant for Wind Farms
|
(304 | ) | (304 | ) | (507 | ) | ||||||
Differences Reversing in Excess of Federal Rates
|
(100 | ) | (143 | ) | 680 | |||||||
Impact of Medicare Part D Change
|
-- | (584 | ) | (599 | ) | |||||||
Permanent and Other Differences
|
177 | (416 | ) | 586 | ||||||||
Total Income Tax Expense – Continuing Operations
|
$ | 13,543 | $ | 2,133 | $ | 4,121 | ||||||
Income Tax Expense (Benefit) – Discontinued Operations – U.S.
|
15 | (14,667 | ) | (13,325 | ) | |||||||
Income Tax (Benefit) – Discontinued Operations – Foreign
|
-- | -- | (79 | ) | ||||||||
Income Tax Expense (Benefit) – Continuing and Discontinued Operations
|
$ | 13,558 | $ | (12,534 | ) | $ | (9,283 | ) | ||||
Overall Effective Federal, State and Foreign Income Tax Rate
|
21.0 | % | 70.4 | % | 41.2 | % | ||||||
Income Tax Expense From Continuing Operations Includes the Following:
|
||||||||||||
Current Federal Income Taxes
|
$ | 146 | $ | (7,198 | ) | $ | (4,303 | ) | ||||
Current State Income Taxes
|
37 | (1,402 | ) | (754 | ) | |||||||
Deferred Federal Income Taxes
|
18,310 | 15,878 | 14,308 | |||||||||
Deferred State Income Taxes
|
3,122 | 3,161 | 4,002 | |||||||||
Federal Production Tax Credit
|
(6,612 | ) | (6,695 | ) | (7,281 | ) | ||||||
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(863 | ) | (891 | ) | (996 | ) | ||||||
Investment Tax Credit Amortization
|
(597 | ) | (720 | ) | (855 | ) | ||||||
Total
|
$ | 13,543 | $ | 2,133 | $ | 4,121 | ||||||
Income (Loss) Before Income Taxes – U.S.
|
$ | 63,924 | $ | (13,426 | ) | $ | (7,547 | ) | ||||
Income (Loss) Before Income Taxes – Foreign (Discontinued Operations)
|
499 | (4,381 | ) | (14,979 | ) | |||||||
Total
Income (Loss) Before Income Taxes – Continuing and Discontinued Operations
|
$ | 64,423 | $ | (17,807 | ) | $ | (22,526 | ) |
(in thousands)
|
2013
|
2012
|
||||||
Deferred Tax Assets
|
||||||||
North Dakota Wind Tax Credits
|
$ | 42,241 | $ | 44,172 | ||||
Retirement Benefits Liabilities
|
39,524 | 34,618 | ||||||
Benefit Liabilities
|
39,290 | 35,459 | ||||||
Federal Production Tax Credits
|
33,620 | 27,048 | ||||||
Cost of Removal
|
27,926 | 25,869 | ||||||
Net Operating Loss Carryforward
|
15,360 | 27,682 | ||||||
Differences Related to Property
|
9,462 | 12,983 | ||||||
Vacation Accrual
|
1,985 | 2,017 | ||||||
Investment Tax Credits
|
1,960 | 2,554 | ||||||
Other
|
4,045 | 10,853 | ||||||
Total Deferred Tax Assets
|
$ | 215,413 | $ | 223,255 | ||||
Deferred Tax Liabilities
|
||||||||
Differences Related to Property
|
$ | (306,232 | ) | $ | (301,991 | ) | ||
Retirement Benefits Regulatory Asset
|
(39,524 | ) | (34,618 | ) | ||||
North Dakota Wind Tax Credits
|
(11,543 | ) | (11,923 | ) | ||||
Excess Tax over Book Pension
|
(6,977 | ) | (6,995 | ) | ||||
Impact of State Net Operating Losses on Federal Taxes
|
(3,088 | ) | (3,484 | ) | ||||
Regulatory Asset
|
(1,805 | ) | (1,691 | ) | ||||
Renewable Resource Rider Accrued Revenue
|
(329 | ) | (934 | ) | ||||
Other
|
(6,066 | ) | (2,442 | ) | ||||
Total Deferred Tax Liabilities
|
$ | (375,564 | ) | $ | (364,078 | ) | ||
Deferred Income Taxes
|
$ | (160,151 | ) | $ | (140,823 | ) |
120 |
(in thousands)
|
Amount
|
2014
|
2015
|
2016
|
2017
|
2024-33 | ||||||||||||||||||
United States
|
||||||||||||||||||||||||
Federal Net Operating Losses
|
$ | 6,350 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 6,350 | ||||||||||||
Federal Tax Credits
|
35,350 | -- | -- | -- | -- | 35,350 | ||||||||||||||||||
State Net Operating Losses
|
8,823 | -- | -- | -- | -- | 8,823 | ||||||||||||||||||
State Tax Credits
|
40,750 | 2,339 | 2,339 | 2,339 | 389 | 33,344 |
(in thousands)
|
2013
|
2012
|
2011
|
|||||||||
Balance on January 1
|
$ | 4,436 | $ | 12,138 | $ | 900 | ||||||
Increases Related to Tax Positions for Prior Years
|
98 | -- | 11,238 | |||||||||
Decreases Related to Tax Positions for Prior Years
|
(295 | ) | (6,802 | ) | -- | |||||||
Uncertain Positions Resolved During Year
|
-- | (900 | ) | -- | ||||||||
Balance on December 31
|
$ | 4,239 | $ | 4,436 | $ | 12,138 |
121 |
(in thousands)
|
2013
|
2012
|
||||||
Asset Retirement Obligations
|
||||||||
Beginning Balance
|
$ | 5,207 | $ | 4,808 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
-- | (20 | ) | |||||
Accrued Accretion
|
454 | 419 | ||||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 5,661 | $ | 5,207 | ||||
Asset Retirement Costs Capitalized
|
||||||||
Beginning Balance
|
$ | 1,477 | $ | 1,497 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
-- | (20 | ) | |||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 1,477 | $ | 1,477 | ||||
Accumulated Depreciation - Asset Retirement Costs Capitalized
|
||||||||
Beginning Balance
|
$ | 407 | $ | 351 | ||||
New Obligations Recognized
|
-- | -- | ||||||
Adjustments Due to Revisions in Cash Flow Estimates
|
-- | -- | ||||||
Depreciation Expense
|
55 | 56 | ||||||
Settlements
|
-- | -- | ||||||
Ending Balance
|
$ | 462 | $ | 407 | ||||
Settlements
|
None
|
None
|
||||||
Original Capitalized Asset Retirement Cost - Retired
|
$ | -- | $ | -- | ||||
Accumulated Depreciation
|
-- | -- | ||||||
Asset Retirement Obligation
|
$ | -- | $ | -- | ||||
Settlement Cost
|
-- | -- | ||||||
Gain on Settlement – Deferred Under Regulatory Accounting
|
$ | -- | $ | -- |
122 |
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany Transactions Adjustment
|
Total
|
|||||||||||||||||||||
Operating Revenues
|
$
|
--
|
$
|
--
|
$
|
2,016
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
2,016
|
||||||||||||||
Operating Expenses
|
(988
|
)
|
640
|
2,622
|
(269
|
)
|
--
|
--
|
2,005
|
|||||||||||||||||||
Other Income
|
412
|
--
|
67
|
--
|
--
|
--
|
479
|
|||||||||||||||||||||
Income Tax Expense (Benefit)
|
370
|
(256
|
)
|
(213
|
)
|
108
|
--
|
--
|
9
|
|||||||||||||||||||
Net Income (Loss) from Operations
|
1,030
|
(384
|
)
|
(326
|
)
|
161
|
--
|
--
|
481
|
|||||||||||||||||||
Gain on Disposition Before Taxes
|
--
|
--
|
16
|
200
|
--
|
--
|
216
|
|||||||||||||||||||||
Income Tax Expense on Disposition
|
--
|
--
|
6
|
--
|
--
|
--
|
6
|
|||||||||||||||||||||
Net Gain on Disposition
|
--
|
--
|
10
|
200
|
--
|
--
|
210
|
|||||||||||||||||||||
Net Gain (Loss)
|
$
|
1,030
|
$
|
(384
|
)
|
$
|
(316
|
)
|
$
|
361
|
$
|
--
|
$
|
--
|
$
|
691
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany Transactions Adjustment
|
Total
|
|||||||||||||||||||||
Operating Revenues
|
$
|
186,151
|
$
|
--
|
$
|
32,563
|
$
|
16,362
|
$
|
--
|
$
|
(2,017
|
)
|
$
|
233,059
|
|||||||||||||
Operating Expenses
|
184,462
|
179
|
36,163
|
14,741
|
--
|
(2,017
|
)
|
233,528
|
||||||||||||||||||||
Asset Impairment Charge
|
45,573
|
--
|
7,747
|
--
|
--
|
--
|
53,320
|
|||||||||||||||||||||
Operating (Loss) Income
|
(43,884
|
)
|
(179
|
)
|
(11,347
|
)
|
1,621
|
--
|
--
|
(53,789
|
)
|
|||||||||||||||||
Other Income
|
135
|
--
|
15
|
122
|
--
|
--
|
272
|
|||||||||||||||||||||
Interest Expense
|
5,787
|
--
|
1,553
|
279
|
--
|
(7,444
|
)
|
175
|
||||||||||||||||||||
Income Tax (Benefit) Expense
|
(15,792
|
)
|
13
|
(4,021
|
)
|
1,734
|
106
|
2,978
|
(14,982
|
)
|
||||||||||||||||||
Net Loss from Operations
|
(33,744
|
)
|
(192
|
)
|
(8,864
|
)
|
(270
|
)
|
(106
|
)
|
4,466
|
(38,710
|
)
|
|||||||||||||||
Loss on Disposition Before Taxes
|
--
|
(62
|
)
|
--
|
(5,154
|
)
|
--
|
--
|
(5,216
|
)
|
||||||||||||||||||
Income Tax Expense (Benefit) on Disposition
|
--
|
460
|
--
|
(145
|
)
|
--
|
--
|
315
|
||||||||||||||||||||
Net Loss on Disposition
|
--
|
(522
|
)
|
--
|
(5,009
|
)
|
--
|
--
|
(5,531
|
)
|
||||||||||||||||||
Net Loss
|
$
|
(33,744
|
)
|
$
|
(714
|
)
|
$
|
(8,864
|
)
|
$
|
(5,279
|
)
|
$
|
(106
|
)
|
$
|
4,466
|
$
|
(44,241
|
)
|
123 |
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||||||
(in thousands)
|
IMD
|
Wylie
|
Shrco
|
DMS
|
IPH
|
Intercompany Transactions Adjustment
|
Total
|
|||||||||||||||||||||
Operating Revenues
|
$
|
201,921
|
$
|
49,884
|
$
|
39,863
|
$
|
89,558
|
$
|
28,125
|
$
|
(6,016
|
)
|
$
|
403,335
|
|||||||||||||
Operating Expenses
|
218,542
|
55,927
|
41,478
|
85,244
|
24,046
|
(6,016
|
)
|
419,221
|
||||||||||||||||||||
Asset Impairment Charge
|
3,142
|
--
|
456
|
56,379
|
--
|
--
|
59,977
|
|||||||||||||||||||||
Operating (Loss) Income
|
(19,763
|
)
|
(6,043
|
)
|
(2,071
|
)
|
(52,065
|
)
|
4,079
|
--
|
(75,863
|
)
|
||||||||||||||||
Other (Deductions) Income
|
(46
|
)
|
18
|
1
|
281
|
(228
|
)
|
(3
|
)
|
23
|
||||||||||||||||||
Interest Expense
|
6,852
|
709
|
1,580
|
1,726
|
11
|
(10,636
|
)
|
242
|
||||||||||||||||||||
Income Tax (Benefit) Expense
|
(4,768
|
)
|
(2,683
|
)
|
(1,462
|
)
|
(16,058
|
)
|
1,462
|
4,254
|
(19,255
|
)
|
||||||||||||||||
Net (Loss) Income from Operations
|
(21,893
|
)
|
(4,051
|
)
|
(2,188
|
)
|
(37,452
|
)
|
2,378
|
6,379
|
(56,827
|
)
|
||||||||||||||||
(Loss) Gain on Disposition Before Taxes
|
--
|
(946
|
)
|
--
|
--
|
15,471
|
--
|
14,525
|
||||||||||||||||||||
Income Tax Expense on Disposition
|
--
|
2,854
|
--
|
--
|
2,997
|
--
|
5,851
|
|||||||||||||||||||||
Net (Loss) Gain on Disposition
|
--
|
(3,800
|
)
|
--
|
--
|
12,474
|
--
|
8,674
|
||||||||||||||||||||
Net (Loss) Income
|
$
|
(21,893
|
)
|
$
|
(7,851
|
)
|
$
|
(2,188
|
)
|
$
|
(37,452
|
)
|
$
|
14,852
|
$
|
6,379
|
$
|
(48,153
|
)
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
(in thousands)
|
IMD
|
Shrco
|
Total
|
IMD
|
Shrco
|
Total
|
||||||||||||||||||
Current Assets
|
$ | -- | $ | 38 | $ | 38 | $ | 1,367 | $ | 17,120 | $ | 18,487 | ||||||||||||
Investments
|
-- | -- | -- | -- | 85 | 85 | ||||||||||||||||||
Net Plant
|
-- | -- | -- | -- | 520 | 520 | ||||||||||||||||||
Assets of Discontinued Operations
|
$ | -- | $ | 38 | $ | 38 | $ | 1,367 | $ | 17,725 | $ | 19,092 | ||||||||||||
Current Liabilities
|
$ | 2,196 | $ | 1,441 | $ | 3,637 | $ | 4,587 | $ | 6,569 | $ | 11,156 | ||||||||||||
Liabilities of Discontinued Operations
|
$ | 2,196 | $ | 1,441 | $ | 3,637 | $ | 4,587 | $ | 6,569 | $ | 11,156 |
(in thousands)
|
2013
|
2012
|
||||||
Warranty Reserve Balance, Beginning of Year
|
$ | 5,027 | $ | 3,170 | ||||
Provision for Warranties Issued During the Year
|
188 | 3,240 | ||||||
Less Settlements Made During the Year
|
(715 | ) | (1,342 | ) | ||||
Decrease in Warranty Estimates for Prior Years
|
(1,413 | ) | (41 | ) | ||||
Warranty Reserve Balance, End of Year
|
$ | 3,087 | $ | 5,027 |
124 |
Three Months Ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||||||||||||
(in thousands, except per share data)
|
2013
|
2012 2 | 2013 | 2012 3 | 2013 | 2012 | 2013 | 2012 4 | ||||||||||||||||||||||||
Operating Revenues
1
|
$ | 217,954 | $ | 219,890 | $ | 212,389 | $ | 211,401 | $ | 229,768 | $ | 215,316 | $ | 233,202 | $ | 212,632 | ||||||||||||||||
Operating Income (Loss)
1
|
27,239 | 18,255 | 15,779 | 15,246 | 25,132 | 24,373 | 28,701 | 24,153 | ||||||||||||||||||||||||
Net Income (Loss):
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | 15,234 | $ | 10,175 | $ | 7,504 | $ | 6,901 | $ | 14,826 | $ | 4,801 | $ | 12,610 | $ | 17,091 | ||||||||||||||||
Discontinued Operations
|
129 | (2,932 | ) | 197 | (24,257 | ) | 312 | (2,928 | ) | 53 | (14,124 | ) | ||||||||||||||||||||
$ | 15,363 | $ | 7,243 | $ | 7,701 | $ | (17,356 | ) | $ | 15,138 | $ | 1,873 | $ | 12,663 | $ | 2,967 | ||||||||||||||||
Earnings (Loss)
Available for Common Shares:
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | 14,721 | $ | 9,991 | $ | 7,504 | $ | 6,717 | $ | 14,826 | $ | 4,618 | $ | 12,610 | $ | 16,906 | ||||||||||||||||
Discontinued Operations
|
129 | (2,932 | ) | 197 | (24,257 | ) | 312 | (2,928 | ) | 53 | (14,124 | ) | ||||||||||||||||||||
$ | 14,850 | $ | 7,059 | $ | 7,701 | $ | (17,540 | ) | $ | 15,138 | $ | 1,690 | $ | 12,663 | $ | 2,782 | ||||||||||||||||
Basic Earnings (Loss) Per Share:
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | .41 | $ | .28 | $ | .21 | $ | .19 | $ | .41 | $ | .13 | $ | .35 | $ | .47 | ||||||||||||||||
Discontinued Operations
|
-- | (.08 | ) | -- | (.68 | ) | .01 | (.08 | ) | -- | (.39 | ) | ||||||||||||||||||||
$ | .41 | $ | .20 | $ | .21 | $ | (.49 | ) | $ | .42 | $ | .05 | $ | .35 | $ | .08 | ||||||||||||||||
Diluted Earnings (Loss) Per Share
|
||||||||||||||||||||||||||||||||
Continuing Operations
|
$ | .41 | $ | .28 | $ | .21 | $ | .19 | $ | .41 | $ | .13 | $ | .35 | $ | .47 | ||||||||||||||||
Discontinued Operations
|
-- | (.08 | ) | -- | (.67 | ) | .01 | (.08 | ) | -- | (.39 | ) | ||||||||||||||||||||
$ | .41 | $ | .20 | $ | .21 | $ | (.48 | ) | $ | .42 | $ | .05 | $ | .35 | $ | .08 | ||||||||||||||||
Dividends Declared Per Common Share
|
$ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | ||||||||||||||||
Price Range:
|
||||||||||||||||||||||||||||||||
High
|
31.34 | 22.57 | 31.70 | 23.00 | 31.88 | 24.35 | 30.95 | 25.25 | ||||||||||||||||||||||||
Low
|
25.17 | 20.70 | 26.50 | 20.86 | 25.84 | 22.50 | 26.80 | 22.86 | ||||||||||||||||||||||||
Average Number of Common Shares Outstanding--Basic
|
36,075 | 35,995 | 36,170 | 36,031 | 36,180 | 36,061 | 36,180 | 36,062 | ||||||||||||||||||||||||
Average Number of Common Shares Outstanding--Diluted
|
36,259 | 36,129 | 36,374 | 36,223 | 36,382 | 36,253 | 36,384 | 36,256 |
|
1
From continuing operations.
|
|
2
Results include pre-tax asset impairment charge of $0.4 million at OTESCO in continuing operations.
|
|
3
Results include pre-tax asset impairment charge of $45.6 million at IMD in discontinued operations.
|
|
4
Results include pre-tax asset impairment charges of $7.7 million at Shrco in discontinued operations.
|
125 |
126 |
Item 12.
|
127 |
|
(a)
|
List of documents filed as part of this report:
|
|
1.
|
Financial Statements
|
Page | ||
67
|
||
68
|
||
70
|
||
71
|
||
72
|
||
73
|
||
74
|
||
75
|
|
2.
|
Financial Statement Schedules
|
SCHEDULE 1 - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
OTTER TAIL CORPORATION (PARENT COMPANY)
|
Condensed Balance Sheets, December 31
|
(in thousands)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and Cash Equivalents
|
$ | 7,907 | $ | 44,802 | ||||
Accounts Receivable from Subsidiaries
|
1,736 | 3,587 | ||||||
Interest Receivable from Subsidiaries
|
192 | 317 | ||||||
Notes Receivable from Subsidiaries
|
5,703 | 17,157 | ||||||
Deferred Income Taxes
|
28,853 | 14,790 | ||||||
Other
|
947 | 1,594 | ||||||
Total Current Assets
|
45,338 | 82,247 | ||||||
Investments in Subsidiaries
|
541,291 | 716,453 | ||||||
Notes Receivable from Subsidiaries
|
52,249 | 67,925 | ||||||
Deferred Income Taxes
|
25,861 | 18,042 | ||||||
Other Assets
|
25,456 | 24,584 | ||||||
Total Assets
|
$ | 690,195 | $ | 909,251 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts Payable to Subsidiaries
|
$ | 5,961 | $ | 5,035 | ||||
Notes Payable to Subsidiaries
|
62,562 | 231,611 | ||||||
Other
|
5,122 | 6,223 | ||||||
Total Current Liabilities
|
73,645 | 242,869 | ||||||
Other Noncurrent Liabilities
|
28,031 | 27,363 | ||||||
Commitments and Contingencies
|
||||||||
Capitalization
|
||||||||
Long-Term Debt, Net of Current Maturities
|
53,689 | 101,545 | ||||||
Cumulative Preferred Shares
|
-- | 15,500 | ||||||
Common Shareholder Equity
|
534,830 | 521,974 | ||||||
Total Capitalization
|
588,519 | 639,019 | ||||||
Total Liabilities and Equity
|
$ | 690,195 | $ | 909,251 | ||||
See accompanying notes to condensed financial statements.
|
128 |
129 |
(in thousands)
|
Accounts
Receivable |
Interest
Receivable |
Current
Notes Receivable |
Long-Term
Notes Receivable |
Accounts
Payable |
Current
Notes Payable |
||||||||||||||||||
Otter Tail Power Company
|
$ | 1,346 | $ | -- | $ | -- | $ | -- | $ | 11 | $ | -- | ||||||||||||
Vinyltech Corporation
|
-- | 32 | -- | 8,500 | -- | 17,285 | ||||||||||||||||||
Northern Pipe Products, Inc.
|
-- | 9 | -- | 3,549 | -- | 11,948 | ||||||||||||||||||
BTD Manufacturing, Inc.
|
7 | 107 | -- | 28,500 | -- | 3,985 | ||||||||||||||||||
IMD, Inc.
|
-- | -- | 1,266 | -- | -- | -- | ||||||||||||||||||
Shrco, Inc.
|
2 | -- | 3,889 | -- | -- | -- | ||||||||||||||||||
T.O. Plastics, Inc.
|
-- | 28 | -- | 7,400 | 1 | 4,705 | ||||||||||||||||||
Aevenia, Inc.
|
-- | 7 | 548 | 1,800 | 1 | -- | ||||||||||||||||||
Foley Company
|
44 | 9 | -- | 2,500 | -- | 5,343 | ||||||||||||||||||
Varistar Corporation
|
-- | -- | -- | -- | 5,948 | 19,296 | ||||||||||||||||||
Otter Tail Assurance Limited
|
337 | -- | -- | -- | -- | -- | ||||||||||||||||||
$ | 1,736 | $ | 192 | $ | 5,703 | $ | 52,249 | $ | 5,961 | $ | 62,562 |
(in thousands)
|
Accounts
Receivable |
Interest
Receivable |
Current
Notes Receivable |
Long-Term
Notes Receivable |
Accounts
Payable |
Current
Notes Payable |
||||||||||||||||||
Otter Tail Power Company
|
$ | 1,201 | $ | -- | $ | -- | $ | 15,500 | $ | 160 | $ | -- | ||||||||||||
Vinyltech Corporation
|
2 | 32 | -- | 8,500 | -- | 8,251 | ||||||||||||||||||
Northern Pipe Products, Inc.
|
-- | 9 | -- | 3,725 | -- | 10,537 | ||||||||||||||||||
BTD Manufacturing, Inc.
|
41 | 107 | -- | 28,500 | -- | 1,773 | ||||||||||||||||||
IMD, Inc.
|
20 | 113 | 1,461 | -- | -- | -- | ||||||||||||||||||
Shrco, Inc.
|
40 | 12 | 15,696 | -- | -- | -- | ||||||||||||||||||
T.O. Plastics, Inc.
|
-- | 28 | -- | 7,400 | -- | 2,986 | ||||||||||||||||||
Aevenia, Inc.
|
50 | 7 | -- | 1,800 | -- | 1,480 | ||||||||||||||||||
Foley Company
|
40 | 9 | -- | 2,500 | -- | 1,189 | ||||||||||||||||||
Varistar Corporation
|
2,050 | -- | -- | -- | 4,875 | 205,329 | ||||||||||||||||||
Otter Tail Energy Services Company
|
-- | -- | -- | -- | -- | 66 | ||||||||||||||||||
Otter Tail Assurance Limited
|
143 | -- | -- | -- | -- | -- | ||||||||||||||||||
$ | 3,587 | $ | 317 | $ | 17,157 | $ | 67,925 | $ | 5,035 | $ | 231,611 |
130 |
2013
|
2012
|
2011
|
||||||||||
Cash Dividends Paid to Parent by Subsidiaries
|
$ | 91,693 | $ | 43,018 | $ | 43,320 |
|
3.
|
Exhibits
|
File No.
|
Previously Filed
As Exhibit No . |
||||||
2-A
|
8-K filed 7/1/09
|
2.1
|
—Plan of Merger, dated as of June 30, 2009, by and among Otter Tail Corporation (now known as Otter Tail Power Company), Otter Tail Holding Company (now known as Otter Tail Corporation) and Otter Tail Merger Sub Inc.
|
||||
3-A
|
8-K filed 7/1/09
|
3.1
|
—Restated Articles of Incorporation.
|
||||
3-B
|
8-K filed 7/1/09
|
3.2
|
—Restated Bylaws.
|
||||
4-A
|
8-K filed 8/23/07
|
4.1
|
—Note Purchase Agreement, dated as of August 20, 2007.
|
||||
4-A-1
|
8-K filed 12/20/07
|
4.3
|
—First Amendment, dated as of December 14, 2007, to Note Purchase Agreement, dated as of August 20, 2007.
|
||||
4-A-2
|
8-K filed 9/15/08
|
4.1
|
—Second Amendment, dated as of September 11, 2008, to Note Purchase Agreement, dated as of August 20, 2007.
|
||||
4-A-3
|
8-K filed 7/1/09
|
4.2
|
—Third Amendment, dated as of June 26, 2009, to Note Purchase Agreement dated as of August 20, 2007.
|
||||
4-B
|
8-K filed 11/2/12
|
4.1
|
—Third Amended and Restated Credit Agreement dated as of October 29, 2012 among Otter Tail Corporation, the Banks named therein, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents, KeyBank National Association, as Documentation Agent, U.S. Bank National Association, as administration agent for the Banks and U.S. Bank National Association, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners.
|
||||
4-B-1
|
8-K filed 11/1/13
|
4.1
|
—First Amendment to Third Amended and Restated Credit Agreement, dated as of October 29, 2013, among Otter Tail Corporation, U.S. Bank National Association, as Administrative Agent and as a Bank, Bank of America, N.A. and JPMorgan Chase Bank, N.A., each as a Co-Syndication Agent and as a Bank, KeyBank National Association, as Documentation Agent and as a Bank, and Bank of the West and Union Bank, N.A., as Banks.
|
||||
4-C
|
8-K filed 11/2/12
|
4.2
|
—
Second Amended and Restated Credit Agreement dated as of October 29, 2012 among Otter Tail Power Company, the Banks named therein, JPMorgan Chase Bank, N.A. and Bank of America, N.A., as Co-Syndication Agents, KeyBank National Association and CoBank, ACB, as Co-Documentation Agents, U.S. Bank National Association, as administrative agent for the Banks, and U.S. Bank National Association, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners.
|
131 |
File No.
|
Previously Filed
As Exhibit No . |
4-C-1
|
8-K filed 11/1/13
|
4.2
|
—
First Amendment to Second Amended and Restated Credit Agreement, dated as of October 29, 2013, among Otter Tail Power Company, U.S. Bank National Association, as Administrative Agent and as a Bank, Bank of America, N.A. and JPMorgan Chase Bank, N.A., each as a Co-Syndication Agent and as a Bank, KeyBank National Association, as Documentation Agent and as a Bank, CoBank, ACB, as a Co-Documentation Agent and as a Bank, and Wells Fargo Bank, National Association and Union Bank, N.A., as Banks.
|
||||
4-D
|
8-K filed 8/3/11
|
4.1
|
—Note Purchase Agreement, dated as of July 29, 2011, between Otter Tail Power Company and the Purchasers named therein.
|
||||
4-E
|
8-K filed 11/18/97
|
4-D-11
|
—Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 between the registrant and U.S. Bank National Association (formerly First Trust National Association), as Trustee.
|
||||
4-F-1
|
8-K filed 7/1/09
|
4.1
|
—First Supplemental Indenture, dated as of July 1, 2009, to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997.
|
||||
4-F-2
|
8-K filed 12/4/09
|
4.1
|
—Officer’s Certificate and Authentication Order, dated December 4, 2009, for the 9.000% Notes due 2016 (which includes the form of Note) issued pursuant to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 and the First Supplemental Indenture thereto, dated as of July 1, 2009.
|
||||
4-G
|
8-K filed 3/7/13
|
4.1
|
—Credit Agreement dated as of March 1, 2013 between Otter Tail Power Company and JPMorgan Chase Bank, N.A.
|
||||
4-G-1
|
8-K filed 11/1/13
|
4.3
|
—First Amendment to Credit Agreement dated as of October 29, 2013 between Otter Tail Power Company and JPMorgan Chase Bank, N.A.
|
||||
4-H
|
8-K filed 8/16/13
|
4.1
|
— Note Purchase Agreement dated as of August 14, 2013 between Otter Tail Power Company and the Purchasers named therein.
|
||||
10-A
|
2-39794
|
4-C
|
—Integrated Transmission Agreement, dated August 25, 1967, between Cooperative Power Association and the Company.
|
||||
10-A-1
|
10-K for year ended 12/31/92
|
10-A-1
|
—Amendment No. 1, dated as of September 6, 1979, to Integrated Transmission Agreement, dated as of August 25, 1967, between Cooperative Power Association and the Company.
|
||||
10-A-2
|
10-K for year ended 12/31/92
|
10-A-2
|
—Amendment No. 2, dated as of November 19, 1986, to Integrated Transmission Agreement between Cooperative Power Association and the Company.
|
||||
10-C-1
|
2-55813
|
5-E
|
—Contract dated July 1, 1958, between Central Power Electric Corporation, Inc., and the Company.
|
||||
10-C-2
|
2-55813
|
5-E-1
|
—Supplement Seven dated November 21, 1973. (Supplements Nos. One through Six have been superseded and are no longer in effect.)
|
||||
10-C-3
|
2-55813
|
5-E-2
|
—Amendment No. 1 dated December 19, 1973, to Supplement Seven.
|
||||
10-C-4
|
10-K for year ended 12/31/91
|
10-C-4
|
—Amendment No. 2 dated June 17, 1986, to Supplement Seven.
|
||||
10-C-5
|
10-K for year ended 12/31/92
|
10-C-5
|
—Amendment No. 3 dated June 18, 1992, to Supplement Seven.
|
||||
10-C-6
|
10-K for year ended 12/31/93
|
10-C-6
|
—Amendment No. 4 dated January 18, 1994 to Supplement Seven.
|
||||
10-D
|
2-55813
|
5-F
|
—Contract dated April 12, 1973, between the Bureau of Reclamation and the Company.
|
||||
10-E-1
|
2-55813
|
5-G
|
—Contract dated January 8, 1973, between East River Electric Power Cooperative and the Company.
|
||||
10-E-2
|
2-62815
|
5-E-1
|
—Supplement One dated February 20, 1978.
|
132 |
File No.
|
Previously Filed
As Exhibit No . |
10-E-3
|
10-K for year ended 12/31/89
|
10-E-3
|
—Supplement Two dated June 10, 1983.
|
||||
10-E-4
|
10-K for year ended 12/31/90
|
10-E-4
|
—Supplement Three dated June 6, 1985.
|
||||
10-E-5
|
10-K for year ended 12/31/92
|
10-E-5
|
—Supplement No. Four, dated as of September 10, 1986.
|
||||
10-E-6
|
10-K for year ended 12/31/92
|
10-E-6
|
—Supplement No. Five, dated as of January 7, 1993.
|
||||
10-E-7
|
10-K for year ended 12/31/93
|
10-E-7
|
—Supplement No. Six, dated as of December 2, 1993.
|
||||
10-F
|
10-K for year ended 12/31/89
|
10-F
|
—Agreement for Sharing Ownership of Generating Plant by and between the Company, Montana-Dakota Utilities Co., and Northwestern Public Service Company (dated as of January 7, 1970).
|
||||
10-F-1
|
10-K for year ended 12/31/89
|
10-F-1
|
—Letter of Intent for purchase of share of Big Stone Plant from Northwestern Public Service Company (dated as of May 8, 1984).
|
||||
10-F-2
|
10-K for year ended 12/31/91
|
10-F-2
|
—Supplemental Agreement No. 1 to Agreement for Sharing Ownership of Big Stone Plant (dated as of July 1, 1983).
|
||||
10-F-3
|
10-K for year ended 12/31/91
|
10-F-3
|
—Supplemental Agreement No. 2 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 1, 1985).
|
||||
10-F-4
|
10-K for year ended 12/31/91
|
10-F-4
|
—Supplemental Agreement No. 3 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 31, 1986).
|
||||
10-F-5
|
10-Q for quarter ended 9/30/03
|
10.1
|
—Supplemental Agreement No. 4 to Agreement for Sharing Ownership of Big Stone Plant (dated as of April 24, 2003).
|
||||
10-F-6
|
10-K for year ended 12/31/92
|
10-F-5
|
—Amendment I to Letter of Intent dated May 8, 1984, for purchase of share of Big Stone Plant.
|
||||
10-G
|
10-Q for quarter ended 06/30/04
|
10.3
|
—Master Coal Purchase and Sale Agreement by and between the Company, Montana-Dakota Utilities Co., Northwestern Corporation and Kennecott Coal Sales Company-Big Stone Plant (dated as of June 1, 2004).
|
||||
10-H
|
2-61043
|
5-H
|
—Agreement for Sharing Ownership of Coyote Station Generating Unit No. 1 by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company and Minnesota Power & Light Company (dated as of July 1, 1977).
|
||||
10-H-1
|
10-K for year ended 12/31/89
|
10-H-1
|
—Supplemental Agreement No. One, dated as of November 30, 1978, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
||||
10-H-2
|
10-K for year ended 12/31/89
|
10-H-2
|
—Supplemental Agreement No. Two, dated as of March 1, 1981, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1 and Amendment No. 2 dated March 1, 1981, to Coyote Plant Coal Agreement.
|
||||
10-H-3
|
10-K for year ended 12/31/89
|
10-H-3
|
—Amendment, dated as of July 29, 1983, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
||||
10-H-4
|
10-K for year ended 12/31/92
|
10-H-4
|
—Agreement, dated as of September 5, 1985, containing Amendment No. 3 to Agreement for Sharing Ownership of Coyote Generating Unit No. 1, dated as of July 1, 1977, and Amendment No. 5 to Coyote Plant Coal Agreement, dated as of January 1, 1978.
|
||||
10-H-5
|
10-Q for quarter ended 9/30/01
|
10-A
|
—Amendment, dated as of June 14, 2001, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
||||
10-H-6
|
10-Q for quarter ended 9/30/03
|
10.2
|
—Amendment, dated as of April 24, 2003, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
133 |
File No.
|
Previously Filed
As Exhibit No . |
10-I
|
2-63744
|
5-I
|
—Coyote Plant Coal Agreement by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company, Minnesota Power & Light Company, and Knife River Coal Mining Company (dated as of January 1, 1978).
|
||||
10-I-1
|
10-K for year ended 12/31/92
|
10-I-1
|
—Addendum, dated as of March 10, 1980, to Coyote Plant Coal Agreement.
|
||||
10-I-2
|
10-K for year ended 12/31/92
|
10-I-2
|
—Amendment (No. 3), dated as of May 28, 1980, to Coyote Plant Coal Agreement.
|
||||
10-I-3
|
10-K for year ended 12/31/92
|
10-I-3
|
—Fourth Amendment, dated as of August 19, 1985, to Coyote Plant Coal Agreement.
|
||||
10-I-4
|
10-Q for quarter ended 6/30/93
|
19-A
|
—Sixth Amendment, dated as of February 17, 1993, to Coyote Plant Coal Agreement.
|
||||
10-I-5
|
10-K for year ended 12/31/01
|
10-I-5
|
—Agreement and Consent to Assignment of the Coyote Plant Coal Agreement.
|
||||
10-J
|
10-K for year ended 12/31/12
|
10-J
|
—Lignite Sales Agreement between Coyote Creek Mining Company, L.L.C. and Otter Tail Power Company, Northern Municipal Power Agency, Montana-Dakota Utilities Co., Northwestern Corporation, dated as of October 10, 2012.**
|
||||
10-J-1
|
8-K filed 1/31/14
|
10.1
|
—First Amendment to Lignite Sales Agreement dated as of January 30, 2014 among Otter Tail Power Company, Northern Municipal Power Agency, Montana-Dakota Utilities Co., a division of MDU Resources Group, Inc., NorthWestern Corporation and Coyote Creek Mining Company, L.L.C.
|
||||
10-K
|
10-K for year ended 12/31/91
|
10-L
|
—Integrated Transmission Agreement by and between the Company, Missouri Basin Municipal Power Agency and Western Minnesota Municipal Power Agency (dated as of March 31, 1986).
|
||||
10-K-1
|
10-K for year ended 12/31/88
|
10-L-1
|
—Amendment No. 1, dated as of December 28, 1988, to Integrated Transmission Agreement (dated as of March 31, 1986).
|
||||
10-L
|
10-Q for quarter ended 06/30/04
|
10.1
|
—Master Coal Purchase Agreement by and between the Company and Kennecott Coal Sales Company - Hoot Lake Plant (dated as of December 31, 2001).
|
||||
10-M
|
10-Q for quarter ended 03/31/13
|
10.1
|
—General Work Construction Agreement, dated as of February 1, 2013, between Otter Tail Power Company, in its capacity as agent for itself, Northwestern Corporation d/b/a NorthWestern Energy and Montana-Dakota Utilities Co., a division of MDU Resources Group, Inc., and Graycor Industrial Constructors Inc.**
|
||||
10-N
|
10-Q/A for quarter ended 06/30/13
|
10.1
|
—Wind Energy Purchase Agreement dated May 9, 2013 between Otter Tail Power Company and Ashtabula Wind III, LLC.**
|
||||
10-O-1
|
10-K for year ended 12/31/02
|
10-N-1
|
—Deferred Compensation Plan for Directors, as amended.*
|
||||
10-O-1a
|
10-K for year ended 12/31/10
|
10-N-1A
|
—First Amendment of Deferred Compensation Plan for Directors (2003 Restatement), as amended.*
|
||||
10-O-2
|
8-K filed 02/04/05
|
10.1
|
—Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
||||
10-O-2a
|
10-K for year ended 12/31/06
|
10-N-2a
|
—First Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
||||
10-O-2b
|
10-K for year ended 12/31/10
|
10-N-2B
|
—Second Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
134 |
File No.
|
Previously Filed
As Exhibit No . |
10-O-3
|
10-K for year ended 12/31/93
|
10-N-5
|
—Nonqualified Profit Sharing Plan.*
|
||||
10-O-4
|
10-Q for quarter ended 3/31/02
|
10-B
|
—Nonqualified Retirement Savings Plan, as amended.*
|
||||
10-O-5
|
10-Q for quarter ended 9/30/11
|
10.1
|
—Nonqualified Retirement Plan (2011 Restatement).*
|
||||
10-O-6
|
10-Q for quarter ended 6/30/12
|
10.6
|
—Otter Tail Corporation Executive Restoration Plus Plan.
|
||||
10-O-7
|
8-K filed 4/19/12
|
10.1
|
—1999 Employee Stock Purchase Plan, As Amended (2012).
|
||||
10-O-8
|
8-K filed 4/13/06
|
10.4
|
—1999 Stock Incentive Plan, As Amended (2006).
|
||||
10-O-9
|
10-K for year ended 12/31/05
|
10-N-7
|
—Form of Stock Option Agreement.*
|
||||
10-O-10
|
8-K filed 4/19/12
|
10.2
|
—Form of 2012 Restricted Stock Award Agreement for Executive Officers.*
|
||||
10-O-11
|
8-K filed 4/19/12
|
10.3
|
—Form of 2012 Performance Award Agreement.*
|
||||
10-O-12
|
|
|
—Executive Annual Incentive Plan.*
|
||||
10-O-13
|
8-K filed 4/19/12
|
10.4
|
—Form of 2012 Restricted Stock Unit Award Agreement.*
|
||||
10-O-14
|
8-K filed 4/13/06
|
10.1
|
—Form of Restricted Stock Award Agreement for Directors.
|
||||
10-P
|
8-K filed 5/14/12
|
1.1
|
—Distribution Agreement dated May 14, 2012, between Otter Tail Corporation and J.P. Morgan Securities LLC.
|
||||
10-Q-1
|
10-K for year ended 12/31/12
|
10-O-1
|
—Executive Employment Agreement, Kevin Moug.*
|
||||
10-Q-2
|
10-K for year ended 12/31/12
|
10-O-2
|
—Executive Employment Agreement, George Koeck.*
|
||||
10-Q-3
|
10-K for year ended 12/31/12
|
10-O-3
|
—Executive Employment Agreement, Chuck MacFarlane.*
|
||||
10-Q-4
|
10-K for year ended 12/31/12
|
10-O-4
|
—Executive Employment Agreement, Shane Waslaski.*
|
||||
10-R-1
|
10-K for year ended 12/31/10
|
10-Q-3
|
—Change in Control Severance Agreement, Kevin G. Moug.*
|
||||
10-R-2
|
10-K for year ended 12/31/10
|
10-Q-4
|
—Change in Control Severance Agreement, George Koeck.*
|
||||
10-R-3
|
10-K for year ended 12/31/11
|
10-Q-5
|
—Change in Control Severance Agreement, Chuck MacFarlane.*
|
||||
10-R-4
|
10-K for year ended 12/31/11
|
10-Q-6
|
—Change in Control Severance Agreement, Shane Waslaski.*
|
||||
10-R-5
|
10-K for year ended 12/31/11
|
10-Q-7
|
—Change in Control Severance Agreement, Edward J. McIntyre.*
|
||||
12.1
|
—Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends.
|
||||||
21-A
|
—Subsidiaries of Registrant.
|
||||||
23-A
|
—Consent of Deloitte & Touche LLP.
|
||||||
24-A
|
—Powers of Attorney.
|
||||||
31.1
|
—Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||||||
31.2
|
—Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
135 |
File No.
|
Previously Filed
As Exhibit No . |
32.1
|
—Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||||
32.2
|
—Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||||
101
|
—Financial statements from the Annual Report on Form 10-K of Otter Tail Corporation for the year ended December 31, 2013, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Common Shareholders’ Equity (v) the Consolidated Statements of Cash Flows (vi) the Consolidated Statements of Capitalization and (vii) the Notes to Condensed Consolidated Financial Statements.
|
136 |
OTTER TAIL CORPORATION
|
|||
By
|
/s/ Kevin G. Moug | ||
Kevin G. Moug
|
|||
Chief Financial Officer and Senior Vice President
(authorized officer and principal financial officer) |
|||
Dated:
March 3, 2014
|
Edward J. McIntyre
|
)
|
|
Chief Executive Officer and President
|
)
|
|
(principal executive officer) and Director
|
)
|
|
)
|
||
Kevin G. Moug
|
)
|
|
Chief Financial Officer and Senior Vice President
|
)
|
|
(principal financial and accounting officer)
|
)
|
|
|
) By
|
/s/ Edward J. McIntyre
|
Nathan I. Partain
|
)
|
Edward J. McIntyre
|
Chairman of the Board and Director
|
)
|
Pro Se and Attorney-in-Fact
|
)
|
Dated March 3, 2014
|
|
Karen M. Bohn, Director
|
)
|
|
)
|
||
John D. Erickson, Director
|
)
|
|
)
|
||
Steven L. Fritze, Director
|
)
|
|
)
|
||
Kathryn O. Johnson, Director
|
)
|
|
)
|
||
Joyce Nelson Schuette, Director
|
)
|
|
)
|
||
Gary J. Spies, Director
|
)
|
|
)
|
||
James B. Stake, Director
|
)
|
EXHIBIT INDEX
Exhibit Number | Description | |
10-O-12 | Executive Annual Incentive Plan.* | |
12.1 | Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends. | |
21-A | Subsidiaries of the Registrant. | |
23-A | Consent of Deloitte & Touche LLP. | |
24-A | Power of Attorney. | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Financial statements from the Annual Report on Form 10-K of Otter Tail Corporation for the year ended December 31, 2013, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Common Shareholders’ Equity (v) the Consolidated Statements of Cash Flows (vi) the Consolidated Statements of Capitalization and (vii) the Notes to Condensed Consolidated Financial Statements. |
*Management contract of compensatory plan or arrangement required to be filed pursuant to Item 601(b)(10)(iii)(A) of regulation S-K.
Exhibit 10-O-12
Otter Tail Corporation
2014 Executive Annual Incentive Plan
BACKGROUND
Otter Tail Corporation (the “Corporation”) has established the Executive Annual Incentive Plan (the “Plan”) to reward top Corporate executives (“Participants”) who are directly involved in ensuring that the Corporation reaches its performance goals. The key objectives of the Plan are to focus the Participants’ attention on the Corporation’s operating results to ensure that the Corporation will achieve its desired results currently and in the future.
ELIGIBILITY
Participants include the executive officers of the Corporation as named by the President and Chief Executive Officer and the Compensation Committee of the Board of Directors. Participants who terminate employment, for reasons other than death, disability, retirement or transfer to a Corporation subsidiary before the end of a calendar year will receive payments under this Plan, if any, under the terms of their Employment Agreements. Prorated annual incentive payments will be paid to the estates of Participants who die during a year for which a Plan payment is made and to Participants who terminate employment due to disability, retirement or transfer to a subsidiary.
DEFINITIONS
Base Pay is the annualized base amount paid to Participants as of December 31 of the current plan year. Base Pay includes amounts deferred under Section 401(k) of the Internal Revenue Code, salary reduction amounts under Section 125 of the Internal Revenue Code, and amounts deferred under any deferred compensation program sponsored by Otter Tail Corporation. Base Pay does not include incentive payments, moving expenses, expense reimbursements, imputed income or any similar amounts.
Target Annual Incentive is the percentage of Base Pay payable if all applicable performance goals are achieved at the stated target level. The Target Annual Incentive levels shall be established by the Compensation Committee.
Corporate Earnings per Share (EPS ) is diluted earnings per share for the calendar year, as reported in the Corporation’s year-end financial reports, subject to adjustment for items deemed to be unusual or extraordinary by the Compensation Committee. The Compensation Committee shall establish performance standards for EPS for each year.
Corporate Return on Equity (ROE) is the earnings available for common shares as reported in the Corporation’s annual year-end financial reports, divided by the 13-month average of total outstanding equity for all business operations, subject to adjustment for items deemed to be unusual or extraordinary by the Compensation Committee. The Compensation Committee shall establish performance standards for ROE for each year.
1
Utility Return on Equity (ROE) is Otter Tail Power Company’s Net Income divided by its 13-month average of total equity, subject to adjustment for items deemed to be unusual or extraordinary by the Compensation Committee. The Compensation Committee shall establish performance standards for ROE for each year.
Safety is measured against the composite 3 year weighted average (based on hours worked for each operating company) case rate for the industries of Otter Tail Corporation companies. For Varistar, Otter Tail Power data is excluded. For Otter Tail Power, the goal is 15 basis points less than the prior year’s goal. The Compensation Committee shall establish the performance standards for safety for each year.
Net Income is the difference between total revenues, total expenses, other income and deductions and taxes. The Compensation Committee shall establish the performance standards for net income each year.
Return on Invested Capital (ROIC) is the percentage calculated by dividing net operating profit after tax (“NOPAT”) by the 13-month average of invested capital. NOPAT is defined as net profits derived from company operations after taxes but before financing costs. The Compensation Committee shall establish the performance standards for ROIC each year.
Individual Performance Goals are established for the Participant by the CEO on an annual basis, in furtherance of the Corporation’s strategic objectives.
CASH ANNUAL INCENTIVE
Payment of any cash annual incentive under the Plan is subject to achievement of the applicable Otter Tail Corporation annual performance goals. The Participant’s Target Annual Incentive is based on competitive market practice, internal equity needs and the Corporation’s philosophy of pay for performance.
Earning the Target Annual Incentive payout is dependent upon achieving the corporate performance goals as identified for each executive officer by the Compensation Committee on an annual basis. For financial metrics, 50% of the target amount payable is paid if minimum performance level is achieved; 100% of the target amount payable is paid if the target performance level is achieved; and 200% of the target amount payable is paid if the maximum performance level is achieved. When applicable for the financial metrics, for performance between the minimum performance level and the target performance level, the payment amount shall increase at an even rate and similarly from the target performance level to the maximum performance level the payment amount shall increase at an even rate. For Safety, 100% of the target amount payable is paid if the target performance level is achieved. For individual performance goals, payment is made at the discretion of the CEO.
The treatment of extraordinary gains, write-offs and similar unusual events will be at the discretion of the Compensation Committee. Subject to the discretion of the Compensation Committee, the safety component shall not be paid if there is a workplace fatality resulting from a workplace accident.
2
ADMINISTRATION
The Plan is not funded and all annual incentive payments will be paid out of the Corporation’s general assets.
Annual incentive payments will be paid in cash, through the appropriate payroll system, as soon as administratively possible after annual performance results are approved by the Board of Directors, but not later than March 15th. The Corporation will deduct from any Plan payment and transmit to the proper taxing authority, such amount as it may be required to withhold under any applicable federal, state or other law.
The Corporation retains sole discretion, authority, and responsibility to decide all factual and legal questions under the Plan.
MISCELLANEOUS
The terms of this document shall not constitute a term of employment for any Participant, and the Corporation shall not be obligated to continue the Plan. The terms of this document shall not give any Participant the right to be retained in employment with the Corporation.
Payments under this Plan are not considered part of base pay and, except for contributions to the Corporation’s Retirement Savings Plan, will not be considered in any Corporation or subsidiary tax-qualified Participant benefit plan. Payments under this Plan will be considered part of Recognized Compensation under the Otter Tail Corporation Retirement Savings Plan, or its successor, and will, therefore, be included in determining the Participant’s Retirement Savings Plan contributions.
AMENDMENT AND TERMINATION
The Plan’s performance goals and payment structure will be reviewed annually and adjusted to reflect current market conditions and Corporation needs. The Corporation, by action of the Compensation Committee of the Board of Directors, reserves the right to amend or terminate this Plan at any time.
FOR THE COMPENSATION COMMITTEE OF THE BOARD OF DIRECTORS:
/s/ James Stake | February 6, 2014 | |
James Stake, Compensation Committee Chair | Date |
OTTER TAIL CORPORATION
By: | /s/ Edward J. McIntyre | February 6, 2014 | |
Edward J. McIntyre | Date | ||
Its: President and CEO |
3
Year Ended December 31,
|
||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||
Earnings
|
||||||||||||||||||||
Pretax income from continuing operations
|
$ | 15,510,015 | $ | 29,510,344 | $ | 39,030,509 | $ | 54,205,367 | $ | 73,970,740 | ||||||||||
Plus fixed charges (see below)
|
31,220,902 | 39,162,792 | 38,373,189 | 34,797,851 | 30,463,083 | |||||||||||||||
Total earnings (1)
|
$ | 46,760,918 | $ | 68,673,135 | $ | 77,403,698 | $ | 89,003,218 | $ | 104,433,823 | ||||||||||
Fixed Charges
|
||||||||||||||||||||
Interest charges
|
$ | 27,233,466 | $ | 34,099,716 | $ | 34,022,777 | $ | 31,059,849 | $ | 26,824,680 | ||||||||||
Amortization of debt expense, premium and discount
|
2,097,436 | 2,825,076 | 2,233,412 | 1,501,002 | 1,155,403 | |||||||||||||||
Estimated interest component of operating leases
|
1,890,000 | 2,238,000 | 2,117,000 | 2,237,000 | 2,483,000 | |||||||||||||||
Total fixed charges (2)
|
$ | 31,220,902 | $ | 39,162,792 | $ | 38,373,189 | $ | 34,797,851 | $ | 30,463,083 | ||||||||||
Preferred Dividend Requirement
*
|
$ | 633,832 | $ | 1,118,671 | * | $ | 1,138,375 | $ | 2,101,550 | $ | 650,239 | |||||||||
Total Fixed Charges and Preferred Dividend Requirement (3)
|
$ | 31,854,735 | $ | 40,281,462 | $ | 39,511,564 | $ | 36,899,401 | $ | 31,113,322 | ||||||||||
Ratio of Earnings to Fixed Charges
(1) Divided by (2)
|
1.50 | 1.75 | 2.02 | 2.56 | 3.43 | |||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends
(1) Divided by (3)
|
1.47 | 1.70 | 1.96 | 2.41 | 3.36 |
*
|
The preferred dividend requirement represents the amount of pre-tax earnings required to cover preferred stock dividend requirements, with a tax gross-up adjustment based on the Company’s ratio of income before income taxes to net income. In 2010, because of income tax adjustments, the Company recorded a net after-tax loss while its income before income taxes was positive, resulting in a ratio of income before income taxes to net income of (194%). For 2010, a 40.0% incremental tax rate from ongoing operations was used to calculate the tax gross-up adjustment instead of the ratio of income before income taxes to net income.
|
1 |
Company
|
State of Organization | ||
Otter Tail Power Company
|
Minnesota
|
||
Otter Tail Energy Services Company, Inc.
|
Minnesota
|
||
Green Hills Energy, LLC
|
Minnesota
|
||
Sheridan Ridge I, LLC
|
Minnesota
|
||
Sheridan Ridge II, LLC
|
Minnesota
|
||
Otter Tail Assurance Limited
|
Cayman Islands
|
||
Varistar Corporation
|
Minnesota
|
||
Northern Pipe Products, Inc.
|
North Dakota
|
||
Vinyltech Corporation
|
Arizona
|
||
T.O. Plastics, Inc.
|
Minnesota
|
||
IMD, Inc.
|
North Dakota
|
||
6472702 Canada, Inc.
|
Ontario, Canada
|
||
BTD Manufacturing, Inc.
|
Minnesota
|
||
Miller Welding & Iron Works, Inc.
|
Minnesota
|
||
Shrco, Inc.
|
Minnesota
|
||
Galva Foam Marine Industries, Inc.
|
Missouri
|
||
SLI, Inc.
|
Minnesota
|
||
ASI, Inc.
|
Minnesota
|
||
Aevenia, Inc.
|
Minnesota
|
||
Foley Company
|
Missouri
|
/s/ Deloitte & Touche LLP
|
|
Minneapolis, Minnesota
|
|
March 3, 2014
|
/s/ Karen M. Bohn
|
/s/ John D. Erickson
|
|||
Karen M. Bohn
|
John D. Erickson
|
|||
|
|
/s/ Steven L. Fritze
|
/s/ Kathryn O. Johnson
|
|||
Steven L. Fritze
|
Kathryn O. Johnson
|
/s/ Edward J. McIntyre
|
/s/ Kevin G. Moug
|
|||
Edward J. McIntyre
|
Kevin G. Moug
|
/s/ Nathan I. Partain
|
/s/ Joyce Nelson Schuette
|
|||
Nathan I. Partain
|
Joyce Nelson Schuette
|
/s/ Gary J. Spies
|
/s/ James B. Stake
|
|||
Gary J. Spies
|
James B. Stake
|
Date: March 3, 2014
|
|
/s/ Edward J. McIntyre
|
|
Edward J. McIntyre
|
|
President and Chief Executive Officer
|
Date: March 3, 2014
|
||
/s/ Kevin G. Moug
|
||
Kevin G. Moug
|
||
Chief Financial Officer and Senior Vice President
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Edward J. McIntyre |
Edward J. McIntyre
|
|
President and Chief Executive Officer
|
|
March 3, 2014
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Kevin G. Moug | |
Kevin G. Moug | |
Chief Financial Officer and Senior Vice President
|
|
March 3, 2014
|