Table of Contents
Index to Financial Statements
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-K
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2013
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-25135
Bank of Commerce Holdings
(Exact name of Registrant as specified in its charter)
| California | 94-2823865 | |
|
(State or jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
| 1901 Churn Creek Road | ||
| Redding, California | 96002 | |
| (Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code: (530) 722-3939
Securities registered pursuant to Section 12(b) of the Act:
Securities registered pursuant to Section 12(g) of the Act:
| Common Stock, No Par Value per share | NASDAQ Global Market |
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference to Part III of this Form 10-K or any amendment to this Form 10-K. Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-(2) of the Exchange Act. (Check one).
| Large accelerated filer | ¨ | Accelerated filer | x | |||
| Non-accelerated filer | ¨ | Smaller Reporting Company | ¨ | |||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.
As of the last day of the second fiscal quarter of 2013, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $69,995,510 based on the closing sale price of $5.04 as reported on the NASDAQ Global Market as of June 30, 2013.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.
The number of shares of the registrant’s no par value Common Stock outstanding as of February 28, 2014 was 13,988,077.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement of the registrant for its 2014 Annual Meeting of Shareholders, which will be subsequently filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this report relates, are incorporated by reference into Part III of this Annual Report on Form 10-K.
Table of Contents
Index to Financial Statements
Bank of Commerce Holdings Form 10-K
1
Table of Contents
Index to Financial Statements
Special Note Regarding Forward-Looking Statements
This report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (“Exchange Act”) and the Private Securities Litigation Reform Act of 1995. These statements are based on management’s beliefs and assumptions, and on information available to management as of the date of this document. Forward-looking statements include the information concerning possible or assumed future results of operations of the Company set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expects,” “anticipates,” “intend,” “plan,” “believes,” “estimate,” “consider” or similar expressions or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward looking statements. Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. The Company’s actual future results and shareholder values may differ materially from those anticipated and expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. Investors are cautioned not to put undue reliance on any forward-looking statements. In addition, the Company does not have any intention and assumes no obligation to update forward-looking statements after the date of the filing of this report, even if new information, future events or other circumstances have made such statements incorrect or misleading. Except as specifically noted herein all references to the “Company” refer to Bank of Commerce Holdings, a California corporation, and its consolidated subsidiaries.
The following factors, among others, could cause our actual results to differ materially from those expressed in such forward-looking statements:
| • | The strength of the United States economy in general and the strength of the local economies in which we conduct operations. |
| • | The duration of current financial and economic volatility and decline and actions taken by the United States Congress and governmental agencies, including the United States Department of the Treasury (the “Treasury”), to deal with challenges to the United States financial system; |
| • | The effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, or the Federal Reserve Board; |
| • | Inflation, interest rate, market and monetary fluctuations, the risks presented by a continued economic recession, which could adversely affect credit quality, collateral values, investment values and liquidity; |
| • | Changes in the financial performance and/or condition of our borrowers; |
| • | Our concentration in real estate lending; |
| • | Risks related to our relationship with Bank of Commerce Mortgage; |
| • | Regulatory changes in capital requirements; |
| • | Changes in consumer spending, borrowing and savings habits; |
| • | Changes in the level of our nonperforming assets and charge offs; |
| • | Oversupply of inventory and continued deterioration in values of real estate in California and the United States generally, both residential and commercial; |
| • | Changes in securities markets, public debt markets and other capital markets; |
| • | Possible other-than-temporary impairments of securities held by us; |
| • | The timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; |
| • | The willingness of customers to substitute competitors’ products and services for our products and services; |
| • | The impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; |
| • | Technological changes could expose us to new risks, including potential systems failures or fraud; |
| • | The effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (SEC), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (FASB) or other accounting standards setters; |
| • | Ability to attract deposits and other sources of liquidity at acceptable costs; |
| • | Changes in the competitive environment among financial and bank holding companies and other financial service providers; |
| • | The loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels; |
2
Table of Contents
Index to Financial Statements
| • | Geopolitical conditions, including acts or threats of war or terrorism, actions taken by the United States or other governments in response to acts or threats of war or terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; |
| • | Unanticipated regulatory or judicial proceedings; and |
| • | Our ability to manage the risks involved in the foregoing. |
If our assumptions regarding one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this prospectus and in the information incorporated by reference in this prospectus. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We will not update the forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking statements.
Forward-looking statements should not be viewed as predictions, and should not be the primary basis upon which investors evaluate us. Any investor in our common stock should consider all risks and uncertainties discussed in “RISK FACTORS” and in “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS”.
Bank of Commerce Holdings (“Company,” “Holding Company,” “We,” or “Us”) is a corporation organized under the laws of California and a bank holding company (BHC) registered under the Bank Holding Company Act of 1956, as amended (“BHC Act”). The Holding Company’s principal business is to serve as a holding company for Redding Bank of Commerce (the “Bank” and together with the Holding Company, the “Company”) which operates under two separate names (Redding Bank of Commerce and Sacramento Bank of Commerce, a division of Redding Bank of Commerce, which until March 1, 2014 was known as Roseville Bank of Commerce, a division of Redding Bank of Commerce). The Company has unconsolidated subsidiaries in Bank of Commerce Holdings Trust and Bank of Commerce Holdings Trust II , which were organized in connection with our prior issuances of trust preferred securities. Our common stock is traded on the NASDAQ Global Market under the symbol “BOCH.”
The Company commenced banking operations in 1982 and currently operates four full service facilities in two diverse markets in Northern California. We are proud of the Bank’s reputation as one of Northern California’s premier banks for business. We provide a wide range of financial services and products for business and consumer banking traditionally offered by banks of similar size in California.
We continuously search for both organic and external expansion opportunities, through internal growth, strategic alliances, acquisitions, establishing a new office or the delivery of new products and services. Systematically, we reevaluate the short and long term profitability of all of our lines of business, and do not hesitate to reduce or eliminate unprofitable locations or lines of business. We remain a viable, independent bank committed to enhancing shareholder value. This commitment has been fostered by proactive management and dedication to our staff, customers, and the markets we serve.
Our vision is to embrace changes in the industry and develop profitable business strategies that allow us to maintain our customer relationships and build new ones. Our competitors are no longer just banks; we must compete with a myriad of other financial entities that compete for our core business.
Our governance structure enables us to manage all major aspects of our business effectively through an integrated process that includes financial, strategic, risk and leadership planning. Our management processes, structures and policies and procedures help to ensure compliance with laws and regulations and provide clear lines for decision-making and accountability. Results are important, but we are equally concerned with how we achieve those results. Our core values and commitment to high ethical standards is material to sustaining public trust and confidence in our Company.
Our primary business strategy is to provide comprehensive banking and related services to small and mid-sized businesses, not-for-profit organizations, and professional service providers as well as banking services for consumers, primarily business owners and their key employees. We emphasize the diversity of our product lines and high levels of personal service and, through our technology, offer convenient access typically associated with larger financial institutions, while maintaining the local decision-making authority and market knowledge, typical of a local community bank. Management intends to pursue our business strategy through the following initiatives:
Utilize the Strength of Our Management Team. We believe the experience, depth and knowledge of our management team represent one of our greatest strengths and competitive advantages. Our Senior Leadership Committee establishes short and long term strategies, operating plans and performance measures, and reviews our performance on a monthly basis. Our Loan Committee recommends
3
Table of Contents
Index to Financial Statements
corporate credit practices and limits, including industry concentration limits and approval requirements and exceptions. Our Information Technology Steering Committee establishes technological strategies, makes technology investment decisions, and manages the implementation process. Our Asset/Liability Management Committee (“ALCO”) establishes and monitors liquidity ranges, pricing, maturities, investment goals, and interest spread on balance sheet accounts. Our SOX 404 Compliance Team has documented and evaluated the Company’s internal controls and compliance with Section 404 of the Sarbanes-Oxley Act of 2002.
Leverage Our Existing Foundation for Additional Growth . Based on certain infrastructure investments, we believe that we will be able to take advantage of certain economies of scale typically enjoyed by larger organizations to expand our operations both organically and through strategic cost-effective avenues. We believe that the investments we have made in our data processing, staff and branch network will be able to support a much larger asset base. We are committed, however, to control any additional growth in a manner designed to minimize risk and to maintain strong capital ratios.
Maintain Local Decision-Making and Accountability. We believe we have a competitive advantage over larger national and regional financial institutions by providing superior customer service with experienced, knowledgeable management, localized decision-making capabilities and prompt credit decisions. We believe that our customers want to deal directly with the people who make the ultimate credit decisions and have provided our Bank managers and loan officers with the authority commensurate with their experience and history which we believe strikes the right balance between local decision-making and sound banking practice.
Focus on Asset Quality and Strong Underwriting. We consider asset quality to be of primary importance and have taken measures to ensure that credit risks are managed affectively to safeguard shareholder value. As part of our efforts, we utilize a third party loan review service to evaluate our loan portfolio on a quarterly basis and recommend action on certain loans if deemed appropriate.
Build a Stable Core Deposit Base. We continue to focus on growing a stable core deposit base of business and retail customers. In the event that our asset growth outpaces these local core deposit funding sources, we will continue to utilize Federal Home Loan Bank (FHLB) borrowings and raise deposits in the national market using deposit intermediaries. We intend to continue our practice of developing a full deposit relationship with each of our loan customers, their business partners, and key employees. We will continue to use “hot spot” consumer depositories with state of the art technologies in highly convenient locations to enhance our core deposit base.
Our principal executive offices are located at 1901 Churn Creek Road, Redding, California and the main telephone number is (530) 722-3939.
General
Parent Bank Holding Company. As a bank holding company, the Parent is subject to regulation under the BHC Act and to inspection, examination and supervision by its primary regulator, the Board of Governors of the Federal Reserve System (“Federal Reserve Board” or “FRB”). The Company is also subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, both as administered by the SEC. As a listed Company on the NASDAQ Global Market, the Parent is subject to the rules of the NASDAQ for listed companies.
Subsidiary Bank. The Company’s subsidiary bank is subject to regulations and examinations primarily by the Federal Deposit Insurance Corporation (FDIC) and by the California Department of Business Oversight (CDBO).
Parent Holding Company Activities
Because the Holding Company’s primary subsidiary is a bank, if the Bank receives a rating under the Community Reinvestment Act of 1977, as amended (“CRA”), of less than satisfactory, the Company may be prohibited, until the rating is raised to satisfactory or better, from engaging in new activities or acquiring companies other than bank holding companies, banks or savings associations. The Company could engage in new activities, or acquire companies engaged in activities that are closely related to banking under the BHC Act. The Company’s current CRA rating is “satisfactory”.
To qualify as “well-capitalized,” the Bank must, on a consolidated basis: (1) maintain a total risk-based capital ratio of 10% or greater, (2) maintain a Tier 1 risk-based capital ratio of 6% or greater, and (3) not be subject to any order by the FRB to meet a specified capital level. To qualify as “well-managed,” the Bank, as the Holding Company’s only controlled financial institution, must have received at its most recent examination or review a composite rating and rating for management of at least satisfactory.
As of December 31, 2013, the most recent notification from the FDIC categorized the Bank as well capitalized. There are no conditions or events since the notification that management believes have changed the Bank’s category.
4
Table of Contents
Index to Financial Statements
Principal Markets
The Company operates in two distinct markets. Redding Bank of Commerce (“Bank”) has historically been a leading independent commercial bank in Redding, California, and Shasta County, California. This market has expanded since the bank opened, but is still relatively small when compared to the greater Sacramento market which is the location of the newly re-branded Sacramento Bank of Commerce, a division of Redding Bank of Commerce (formerly Roseville Bank of Commerce, a division of Redding Bank of Commerce). Management believes that these two markets complement each other, with the Redding market providing the stability and the greater Sacramento market providing growth opportunities.
Principal Products and Services
The Bank provides a wide range of financial services and products for business and consumer banking. The services offered by the Bank include those traditionally offered by banks of similar size and character in California. Products such as free checking, interest bearing checking and savings accounts, money market deposit accounts, sweep arrangements, commercial, construction, term loans, safe deposit boxes, collection services, and electronic banking activities. The Bank currently does not offer trust services or international banking services.
The Bank offers mortgage services through the Company’s former mortgage subsidiary. The services offered include single and multi-family residential new financing, refinancing and equity lines of credit. All mortgage products are originated through the former mortgage subsidiary and are not permanently maintained on the Bank’s books.
Most of the Bank’s customers are small to medium sized businesses, professionals and other individuals with medium to high net worth, and most of the Bank’s deposits are obtained from such customers. The primary business strategy of the Bank is to focus on its lending activities. The Bank’s principal lines of lending are (1) commercial, (2) real estate construction, (3) commercial real estate, and (4) consumer.
Although the majority of the Bank’s loans are direct loans made to individuals and small businesses in the major market areas of the Bank, a material portion of the loan portfolio consists of loans to individuals for personal, family or household purposes. The Bank accepts as collateral for loans, real estate, listed and unlisted securities, savings and time deposits, automobiles, machinery and equipment and other general business assets such as accounts receivable and inventory.
The commercial loan portfolio of the Bank consists of a mix of revolving credit facilities and intermediate term loans. The loans are generally made for working capital, asset acquisition, business-expansion purposes, and are generally secured by a lien on the borrowers’ assets. The Bank also makes unsecured loans to borrowers who meet the Bank’s underwriting criteria for such loans.
The Bank manages its commercial loan portfolio by monitoring its borrowers’ payment performance and their respective financial condition, and makes periodic and appropriate adjustments, if necessary, to the risk grade assigned to each loan in the portfolio. The primary sources of repayment of the commercial loans of the Bank are the borrower’s conversion of short-term assets to cash and operating cash flow. The net assets of the borrower or guarantor and/or the liquidation of collateral are usually identified as a secondary source of repayment.
The principal factors affecting the Bank’s risk of loss from commercial lending include each borrower’s ability to manage its business affairs and cash flows, local and general economic conditions, and real estate values in the Bank’s market areas. The Bank manages risk through its underwriting criteria, which includes strategies to match the borrower’s cash flow to loan repayment terms, and periodic evaluations of the borrower’s operations. The Bank’s evaluations of its borrowers are facilitated by management’s knowledge of local market conditions and periodic reviews by an outside consultant of the credit administration policies of the Bank.
The real estate construction loan portfolio of the Bank consists of a mix of commercial and residential construction loans, which are principally secured by the underlying projects. The real estate construction loans of the Bank are predominately made for projects which are intended to be owner occupied. The Bank also makes real estate construction loans for speculative projects. The principal sources of repayment of the Bank’s construction loans are the sale of the underlying collateral or permanent financing provided by the Bank or another lending source.
The principal risks associated with real estate construction lending include project cost overruns that absorb the borrower’s equity in the project and deterioration of real estate values as a result of various factors, including competitive pressures and economic downturns.
The Bank manages its credit risk associated with real estate construction lending by establishing maximum loan-to-value ratios on projects on an as-completed basis, inspecting project status in advance of controlled disbursements and matching maturities with expected completion dates. Generally, the Bank requires a loan-to-value ratio of no more than 80% on single-family residential construction loans.
5
Table of Contents
Index to Financial Statements
The commercial and construction loan portfolio of the Bank consists of loans secured by a variety of commercial and residential real property. The specific underwriting standards of the Bank and methods for each of its principal lines of lending include industry-accepted analysis and modeling, and certain proprietary techniques. The Bank’s underwriting criteria are designed to comply with applicable regulatory guidelines, including required loan-to-value ratios. The credit administration policies of the Bank contain mandatory lien position and debt service coverage requirements, and the Bank generally requires a guarantee from the owners of its private corporate borrowers.
Government Supervision and Regulation
Supervision and Regulation
The following discussion provides an overview of certain elements of the extensive regulatory framework applicable to the Holding Company and the Bank. This regulatory framework is primarily designed for the protection of depositors, federal deposit insurance funds, and the banking system as a whole, and not for the protection of shareholders. Due to the breadth and growth of this regulatory framework, our costs of compliance continue to increase in order to monitor and satisfy these requirements.
To the extent that this section describes statutory and regulatory provisions, it is qualified by reference to those provisions. These statutes and regulations, as well as related policies, are subject to change (or interpretation) by Congress, state legislatures and federal and state regulators. Changes in statutes, regulations or regulatory policies applicable to us, including the interpretation or implementation thereof, could have a material effect on our business or operations. In light of the 2008 financial crisis, numerous changes to the statutes, regulations or regulatory policies applicable to us have been made or proposed. The full extent to which these changes will impact our business is not yet known. However, our continued efforts to monitor and comply with new regulatory requirements add to the complexity and cost of our business.
Federal Bank Holding Company Regulation
General . The Holding Company is a bank holding company as defined in the Bank Holding Company Act of 1956, as amended (“BHCA”), and is therefore subject to regulation, supervision and examination by the Federal Reserve. In general, the BHCA limits the business of bank holding companies to owning or controlling banks and engaging in other activities closely related to banking. The Holding Company must file reports with and provide the Federal Reserve such additional information as it may require. Under the Financial Services Modernization Act of 1999, a bank holding company may apply to the Federal Reserve to become a financial holding company, and thereby engage (directly or through a subsidiary) in certain expanded activities deemed financial in nature, such as securities and insurance underwriting.
Holding Company Bank Ownership . The BHCA requires every bank holding company to obtain the prior approval of the Federal Reserve before (i) acquiring, directly or indirectly, ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, it would own or control more than 5% of such shares; (ii) acquiring all or substantially all of the assets of another bank or bank holding company; or (iii) merging or consolidating with another bank holding company.
Holding Company Control of Nonbanks. With some exceptions, the BHCA also prohibits a bank holding company from acquiring or retaining direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank or bank holding company, or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or providing services for its subsidiaries. The principal exceptions to these prohibitions involve certain non-bank activities that, by statute or by Federal Reserve regulation or order, have been identified as activities closely related to the business of banking or of managing or controlling banks.
Transactions with Affiliates . Subsidiary banks of a bank holding company are subject to restrictions imposed by the Federal Reserve Act on extensions of credit to the holding company or its subsidiaries, on investments in their securities and on the use of their securities as collateral for loans to any borrower. These regulations and restrictions may limit the Company’s ability to obtain funds from the Bank for its cash needs, including funds for payment of dividends, interest and operational expenses.
Tying Arrangements . We are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, sale or lease of property or furnishing of services. For example, with certain exceptions, neither the Company nor its subsidiaries may condition an extension of credit to a customer on either (i) a requirement that the customer obtain additional services provided by us; or (ii) an agreement by the customer to refrain from obtaining other services from a competitor.
6
Table of Contents
Index to Financial Statements
Support of Subsidiary Banks . Under Federal Reserve policy and the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), the Holding Company is expected to act as a source of financial and managerial strength to the Bank. This means that the Holding Company is required to commit, as necessary, resources to support the Bank. Any capital loans a bank holding company makes to its subsidiary banks are subordinate to deposits and to certain other indebtedness of those subsidiary banks.
State Law Restrictions . As a California corporation, the Holding Company is subject to certain limitations and restrictions under applicable California corporate law. For example, state law restrictions in California include limitations and restrictions relating to indemnification of directors, distributions to shareholders, transactions involving directors, officers or interested shareholders, maintenance of books and observance of certain corporate formalities.
Federal and State Regulation of the Bank
General . The deposits of the Bank, a California chartered commercial bank, are insured by the FDIC. As a result, the Bank is subject to supervision and regulation by the CDBO and the FDIC. These agencies have the authority to prohibit banks from engaging in what they believe constitute unsafe or unsound banking practices.
Consumer Protection . The Bank is subject to a variety of federal and state consumer protection laws and regulations that govern its relationship with consumers including laws and regulations that impose certain disclosure requirements and regulate the manner in which we take deposits, make and collect loans, and provide other services. Failure to comply with these laws and regulations may subject the Bank to various penalties, including but not limited to, enforcement actions, injunctions, fines, civil liability, criminal penalties, punitive damages, and the loss of certain contractual rights.
Community Reinvestment . The Community Reinvestment Act (“CRA”) of 1977 requires that, in connection with examinations of financial institutions within their jurisdiction, the Federal Reserve or the FDIC evaluate the record of the financial institution in meeting the credit needs of its local communities, including low and moderate-income neighborhoods, consistent with the safe and sound operation of the institution. A bank’s community reinvestment record is also considered by the applicable banking agencies in evaluating mergers, acquisitions and applications to open a branch or facility.
Insider Credit Transactions . Banks are also subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to executive officers, directors, principal shareholders or any related interests of such persons. Extensions of credit (i) must be made on substantially the same terms, including interest rates and collateral, and follow credit underwriting procedures that are at least as stringent as those prevailing at the time for comparable transactions with persons not related to the lending bank; and (ii) must not involve more than the normal risk of repayment or present other unfavorable features. Banks are also subject to certain lending limits and restrictions on overdrafts to insiders. A violation of these restrictions may result in the assessment of substantial civil monetary penalties, regulatory enforcement actions, and other regulatory sanctions.
Regulation of Management . Federal law (i) sets forth circumstances under which officers or directors of a bank may be removed by the institution’s federal supervisory agency; (ii) places restraints on lending by a bank to its executive officers, directors, principal shareholders, and their related interests; and (iii) generally prohibits management personnel of a bank from serving as directors or in other management positions of another financial institution whose assets exceed a specified amount or which has an office within a specified geographic area.
Safety and Soundness Standards . Certain non-capital safety and soundness standards are also imposed upon banks. These standards cover internal controls, information systems and internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, such other operational and managerial standards as the agency determines to be appropriate, and standards for asset quality, earnings and stock valuation. An institution that fails to meet these standards may be subject to regulatory sanctions.
State Law Restrictions. California state-chartered banks are subject to various requirements relating to operations and administration (including the maintenance of branch offices and automated teller machines), capital and reserve requirements, deposit taking, shareholder rights and duties, and investment and lending activities.
Interstate Banking and Branching
The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“Interstate Act”) together with the Dodd-Frank Act relaxed prior interstate branching restrictions under federal law by permitting, subject to regulatory approval, state and federally chartered commercial banks to establish branches in states where the laws permit banks chartered in such states to establish branches. The Interstate Act requires regulators to consult with community organizations before permitting an interstate institution to close a branch in a low-income area. Federal banking agency regulations prohibit banks from using their interstate branches primarily for deposit production and the federal banking agencies have implemented a loan-to-deposit ratio screen to ensure compliance with this prohibition.
7
Table of Contents
Index to Financial Statements
Dividends
The principal source of the Holding Company’s cash is from dividends received from the Bank, which are subject to government regulation and limitations. Regulatory authorities may prohibit banks and bank holding companies from paying dividends in a manner that would constitute an unsafe or unsound banking practice or would reduce the amount of its capital below that necessary to meet minimum applicable regulatory capital requirements. Banks chartered under California law generally may only pay cash dividends to the extent such payments do not exceed the lesser of retained earnings of the bank or the bank’s net income for its last three fiscal years (less any distributions to shareholders during such period). In the event a bank desires to pay cash dividends in excess of such amount, the bank may pay a cash dividend with the prior approval of the Commissioner of the CDBO (“Commissioner”) in an amount not exceeding the greater of the bank’s retained earnings, the bank’s net income for its last fiscal year, or the bank’s net income for its current fiscal year. Basel III (discussed below) introduces additional limitations on banks’ ability to issue dividends by imposing a capital conservation buffer requirement.
In addition, as a result of the Holding Company’s participation in the Small Business Lending Fund (SBLF), the Holding Company is subject to additional restrictions on the payment of dividends and repurchase of shares. SBLF participants may only repurchase shares of its common stock (or other stock junior to the stock issued pursuant to the SBLF) if, after such repurchase, the dollar amount of the Holding Company’s Tier 1 capital would be at least 90% of the amount existing at the time immediately following the investment date excluding any subsequent net charge-offs and redemptions of the SBLF shares since the investment date (the “Tier 1 Dividend Threshold”). The Tier 1 Dividend Threshold is subject to certain adjustments beginning on the first day of the eleventh dividend period for increases in qualified small business lending.
Capital Adequacy
Regulatory Capital Guidelines . Federal bank regulatory agencies use capital adequacy guidelines in the examination and regulation of bank holding companies and banks. The guidelines are “risk-based,” meaning that they are designed to make capital requirements more sensitive to differences in risk profiles among banks and bank holding companies.
Tier I and Tier II Capital . Under the guidelines, an institution’s capital is divided into two broad categories, Tier I capital and Tier II capital. Tier I capital generally consists of common stockholders’ equity (including surplus and undivided profits), qualifying non-cumulative perpetual preferred stock, and qualified minority interests in the equity accounts of consolidated subsidiaries. Tier I capital generally excludes goodwill and intangible assets, net unrealized gains and losses on available for sale securities and accumulated net gains and losses on cash flow hedges. Tier II capital generally consists of the allowance for loan and lease losses (ALLL), hybrid capital instruments and qualifying subordinated debt. The sum of Tier I capital and Tier II capital represents an institution’s total capital. The guidelines require that at least 50% of an institution’s total capital consist of Tier I capital.
Risk-based Capital Ratios . The adequacy of an institution’s capital is gauged primarily with reference to the institution’s risk-weighted assets. The guidelines assign risk weightings to an institution’s assets in an effort to quantify the relative risk of each asset and to determine the minimum capital required to support that risk. An institution’s risk-weighted assets are then compared with its Tier I capital and total capital to arrive at a Tier I risk-based ratio and a total risk-based ratio, respectively. The guidelines provide that an institution must have a minimum Tier I risk-based ratio of 4% and a minimum total risk-based ratio of 8%.
Leverage Ratio . The guidelines also employ a leverage ratio, which is Tier I capital as a percentage of average total assets, less intangibles. The principal objective of the leverage ratio is to constrain the maximum degree to which a bank holding company may leverage its equity capital base. The minimum leverage ratio is 4%; however, for all but the most highly rated bank holding companies and for bank holding companies seeking to expand, regulators expect an additional cushion of at least 1% to 2%.
8
Table of Contents
Index to Financial Statements
As of December 31, 2013, the capital ratios of the Holding Company and the Bank were as follows:
| December 31, 2013 | ||||||||||||||||
|
Capital |
Actual
Ratio |
Well Capitalized
Requirement |
Minimum Capital
Requirement |
|||||||||||||
|
The Company |
||||||||||||||||
|
Leverage |
$ | 120,661 | 12.80 | % | n/a | 4.00 | % | |||||||||
|
Tier 1 Risk-Based |
120,661 | 15.94 | % | n/a | 4.00 | % | ||||||||||
|
Total Risk-Based |
130,191 | 17.20 | % | n/a | 8.00 | % | ||||||||||
|
Redding Bank of Commerce |
||||||||||||||||
|
Leverage |
$ | 117,354 | 12.49 | % | 5.00 | % | 4.00 | % | ||||||||
|
Tier 1 Risk-Based |
117,354 | 15.56 | % | 6.00 | % | 4.00 | % | |||||||||
|
Total Risk-Based |
126,850 | 16.82 | % | 10.00 | % | 8.00 | % | |||||||||
Prompt Corrective Action . Under the guidelines, an institution is assigned to one of five capital categories depending on its total risk-based capital ratio, Tier I risk-based capital ratio, and leverage ratio, together with certain subjective factors. The categories range from “well capitalized” to “critically undercapitalized.” Institutions that are “undercapitalized” or lower are subject to certain mandatory supervisory corrective actions. At each successively lower capital category, an insured bank is subject to increased restrictions on its operations. During challenging economic times, the federal banking regulators have actively enforced these provisions.
Basel III . Basel III updates and revises significantly the current international bank capital accords (so-called “Basel I” and “Basel II”). Basel III is intended to be implemented by participating countries for large, internationally active banks. However, standards consistent with Basel III will be formally implemented in the United States through a series of regulations, some of which may apply to other banks. In addition to the standards agreed to by the Basel III Committee, the U.S. implementing rules also incorporate certain provisions of the Dodd-Frank Act. Among other things, Basel III:
| • | Creates “Tier 1 Common Equity,” a new measure of regulatory capital closer to pure tangible common equity than the present Tier 1 definition; |
| • | Establishes a required minimum risk-based capital ratio for Tier 1 Common Equity at 4.5 percent and adds a 2.5 percent capital conversation buffer; |
| • | Increases the required Tier 1 Capital risk-based ratio to 6.0 percent and the required total capital risk-based ratio to 8.0 percent; |
| • | Increases the required leverage ratio to 4.0 percent; and |
| • | Allows for permanent grandfathering of non-qualifying instruments, such as trust preferred securities, issued prior to May 19, 2010 for depository institutions holding companies with less than $15 billion in total assets as of year-end 2009, subject to a limit of 25 percent of Tier 1 capital. |
The full impact of the Basel III rules cannot be determined at this time as many regulations are still being written and the implementation of currently released regulations for banks not subject to the advanced approach rule, such as the Holding Company and the Bank, will not begin until January 1, 2015. Certain aspects of Basel III will be phased in over a period of time after January 1, 2015.
Regulatory Oversight and Examination
The Federal Reserve conducts periodic inspections of bank holding companies, which are performed both onsite and offsite. The supervisory objectives of the inspection program are to ascertain whether the financial strength of the bank holding company is being maintained on an ongoing basis and to determine the effects or consequences of transactions between a holding company or its non-banking subsidiaries and its subsidiary banks. For holding companies under $10 billion in assets, the inspection type and frequency varies depending on asset size, complexity of the organization, and the holding company’s rating at its last inspection.
Banks are subject to periodic examinations by their primary regulators. Bank examinations have evolved from reliance on transaction testing in assessing a bank’s condition to a risk-focused approach. These examinations are extensive and cover the entire breadth of operations of the bank. Generally, safety and soundness examinations occur on an 18-month cycle for banks under $500 million in
9
Table of Contents
Index to Financial Statements
total assets that are well capitalized and without regulatory issues, and 12-months otherwise. Examinations alternate between the federal and state bank regulatory agency or may occur on a combined schedule. The frequency of consumer compliance and CRA examinations is linked to the size of the institution and its compliance and CRA ratings at its most recent examinations. However, the examination authority of the Federal Reserve and the FDIC allows them to examine supervised banks as frequently as deemed necessary based on the condition of the bank or as a result of certain triggering events.
Corporate Governance and Accounting
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act of 2002 (the “Act”) addresses, among other things, corporate governance, auditing and accounting, enhanced and timely disclosure of corporate information, and penalties for non-compliance. Generally the Act (i) requires chief executive officers and chief financial officers to certify to the accuracy of periodic reports filed with the SEC; (ii) imposes specific and enhanced corporate disclosure requirements; (iii) accelerates the time frame for reporting of insider transactions and periodic disclosures by public companies; (iv) requires companies to adopt and disclose information about corporate governance practices, including whether or not they have adopted a code of ethics for senior financial officers and whether the audit committee includes at least one “audit committee financial expert;” and (v) requires the SEC, based on certain enumerated factors, to regularly and systematically review corporate filings.
Anti-terrorism
USA Patriot Act of 2001 . The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, intended to combat terrorism, was renewed with certain amendments in 2006 (the “Patriot Act”). The Patriot Act, in relevant part, (i) prohibits banks from providing correspondent accounts directly to foreign shell banks; (ii) imposes due diligence requirements on banks opening or holding accounts for foreign financial institutions or wealthy foreign individuals; (iii) requires financial institutions to establish an anti-money-laundering compliance program; and (iv) eliminates civil liability for persons who file suspicious activity reports. The Patriot Act also includes provisions providing the government with power to investigate terrorism, including expanded government access to bank account records.
Financial Services Modernization
Gramm-Leach-Bliley Act of 1999 . The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the “GLBA”)brought about significant changes to the laws affecting banks and bank holding companies. Generally, the GLBA (i) repeals historical restrictions on preventing banks from affiliating with securities firms; (ii) provides a uniform framework for the activities of banks, savings institutions and their holding companies; (iii) broadens the activities that may be conducted by national banks and banking subsidiaries of bank holding companies; (iv) provides an enhanced framework for protecting the privacy of consumer information and requires notification to consumers of bank privacy policies; and (v) addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions. Bank holding companies that qualify and elect to become financial holding companies can engage in a wider variety of financial activities than permitted under previous law, particularly with respect to insurance and securities underwriting activities.
Deposit Insurance
The Bank’s deposits are insured under the Federal Deposit Insurance Act, up to the maximum applicable limits and are subject to deposit insurance assessments designed to tie what banks pay for deposit insurance to the risks they pose. The Dodd-Frank Act broadened the base for FDIC insurance assessments. Assessments are now based on the average consolidated total assets less tangible equity capital of a financial institution. In addition, the Dodd-Frank Act raised the minimum designated reserve ratio (the FDIC is required to set the reserve ratio each year) of the Deposit Insurance Fund (“DIF”) from 1.15% to 1.35%; requires that the DIF meet that minimum ratio of insured deposits by 2020; and eliminates the requirement that the FDIC pay dividends to insured depository institutions when the reserve ratio exceeds certain thresholds. The FDIC has established a higher reserve ratio of 2% as a long-term goal beyond what is required by statute. The deposit insurance assessments to be paid by the Bank could increase as a result.
Insurance of Deposit Accounts . The EESA included a provision for a temporary increase from $100,000 to $250,000 per depositor in deposit insurance. The temporary increase was made permanent under the Dodd-Frank Act. The FDIC insurance coverage limit applies per depositor, per insured depository institution for each account ownership category.
10
Table of Contents
Index to Financial Statements
The Dodd-Frank Act
As a result of the financial crises, on July 21, 2010 the Dodd-Frank Act was signed into law. The Dodd-Frank Act significantly changed the bank regulatory structure and is affecting the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies, including the Company and the Bank. The full impact of the Dodd-Frank Act may not be known for years. Some of the provisions of the Dodd-Frank Act that may impact our business are summarized below.
Corporate Governance . The Dodd-Frank Act requires publicly traded companies to provide their shareholders with (i) a non-binding shareholder vote on executive compensation, (ii) a non-binding shareholder vote on the frequency of such vote, (iii) disclosure of “golden parachute” arrangements in connection with specified change in control transactions, and (iv) a non-binding shareholder vote on golden parachute arrangements in connection with these change in control transactions.
Prohibition Against Charter Conversions of Troubled Institutions . The Dodd-Frank Act generally prohibits a depository institution from converting from a state to federal charter, or vice versa, while it is the subject to an enforcement action unless the bank seeks prior approval from its regulator and complies with specified procedures to ensure compliance with the enforcement action.
Consumer Financial Protection Bureau . The Dodd-Frank Act created a new, independent federal agency called the Bureau of Consumer Financial Protection (“CFPB”). The CFPB has broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws applicable to banks and thrifts with greater than $10 billion in assets. Smaller institutions are subject to certain rules promulgated by the CFPB but will continue to be examined and supervised by their federal banking regulators for compliance purposes. The CFPB has issued numerous regulations amending the Truth in Lending Act that will increase the compliance burden of the Bank.
Repeal of Demand Deposit Interest Prohibition . The Dodd-Frank Act repeals the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
Proposed Legislation
General . Proposed legislation is introduced in almost every legislative session. Certain of such legislation could dramatically affect the regulation of the banking industry. We cannot predict if any such legislation will be adopted or if it is adopted how it would affect the business of the Bank or the Holding Company. Recent history has demonstrated that new legislation or changes to existing laws or regulations usually results in a greater compliance burden and therefore generally increases the cost of doing business.
Effects of Government Monetary Policy
Our earnings and growth are affected not only by general economic conditions, but also by the fiscal and monetary policies of the federal government, particularly the Federal Reserve. The Federal Reserve implements national monetary policy for such purposes as curbing inflation and combating recession, but its open market operations in U.S. government securities, control of the discount rate applicable to borrowings from the Federal Reserve, and establishment of reserve requirements against certain deposits, influence the growth of bank loans, investments and deposits, and also affect interest rates charged on loans or paid on deposits. The nature and impact of future changes in monetary policies and their impact on us cannot be predicted with certainty.
Competition
The Company engages in the highly competitive financial services industry. Generally, the lines of activity and markets served involve competition with other banks, thrifts, credit unions and other non-bank financial institutions, such as investment banking firms, investment advisory firms, brokerage firms, investment companies and insurance entities which offer financial services, located both domestically and through alternative delivery channels such as the Internet. Many of these competitors enjoy fewer regulatory constraints and some may have lower cost structures. The methods of competition center around various factors, such as customer services, interest rates on loans and deposits, lending limits, customer convenience and technological advances.
Securities firms, insurance companies and brokerage houses that elect to become financial holding companies may acquire banks and other financial institutions. Combinations of this type will significantly change the competitive environment in which we conduct business.
In order to compete with major banks and other competitors in its primary service areas, the Company relies upon the experience of its executive and senior officers in serving business clients, and upon its specialized services, local promotional activities and the personal contacts made by its officers, directors and employees. For customers whose loan demand exceeds the Company’s legal lending limit, the Company may arrange for such loans on a participation basis with other banks. Competitive pressures in the banking industry significantly increase changes in the interest rate environment, and reduce net interest margins. Less than favorable economic conditions can also result in a deterioration of credit quality and an increase in the provisions for loan losses.
11
Table of Contents
Index to Financial Statements
Employees
As of December 31, 2013, the Company employed 145 full-time equivalent employees. Of these employees, 34 were employed in our Sacramento market, 111 were in the Redding market.
Available Information
We will provide free of charge upon request, or through links to publicly available filings accessed through our Internet website, the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, if any, as soon as reasonably practical after such reports have been filed with the SEC. Our internet address is www.bankofcommerceholdings.com . Additionally, reports may be obtained through the SEC’s website at www.sec.gov .
Our business is subject to various economic risks that could adversely impact our results of operations and financial condition.
We conduct banking operations principally in Northern California. As a result, our business results are dependent in large part upon the business activity, population, income levels, deposits and real estate activity in Northern California. There can be no assurance that the recent economic conditions that have adversely affected the financial services industry, and the capital, credit and real estate markets generally, will continue to recover or stabilize, in which case we could continue to experience losses and write-downs of assets, and could face capital and liquidity constraints or other business challenges. There is continued unemployment nationwide and in the markets we serve which may remain elevated for the foreseeable future. A sluggish recovery in real estate values, continued high unemployment and financial stress on borrowers as a result of the uncertain economic environment could have an adverse effect on our borrowers or their customers, which could adversely affect our financial condition and results of operations.
In addition, the State of California continues to experience significant budgetary and fiscal difficulties, which include terminating and furloughing state employees. The businesses operating in California and Sacramento in particular depend on these state employees for business, and reduced spending activity by these state employees could have a material impact on the success or failure of these businesses, some of which are current or potential future customers of the Bank. A further deterioration in economic conditions, particularly within our geographic region, could result in the following consequences, any of which could have a material adverse effect on our business, prospects, financial condition, and results of operations:
| • | Loan delinquencies may further increase causing additional increases in our provision and ALLL; |
| • | Financial sector regulators may adopt more restrictive practices or interpretations of existing regulations, or adopt new regulations; |
| • | Collateral for loans made by the Bank, especially real estate related, may continue to decline in value, which in turn could reduce a client’s borrowing power, and reduce the value of assets and collateral associated with our loans held for investment; |
| • | Consumer confidence levels may continue to decline and cause adverse changes in payment patterns, resulting in increased delinquencies and default rates on loans and other credit facilities and decreased demand for our products and services; and |
| • | Performance of the underlying loans in the private label mortgage backed securities we hold may deteriorate due to the recent economic downturn, potentially causing other-than-temporary impairment (OTTI) markdowns to our investment portfolio. |
Nonperforming assets take significant time to resolve and adversely affect our results of operations and financial condition.
As economic and market conditions become stabilized, we generally expect a relatively lower level of losses relating to our nonperforming assets. We generally do not record interest income on nonperforming loans or Other Real Estate Owned (“OREO”), thereby adversely affecting our income, and increasing our loan administration costs. When we take collateral in foreclosures and similar proceedings, we are required to mark the related asset to the then fair market value of the collateral, which may ultimately result in a loss. An increase in the level of nonperforming assets increases our risk profile and consequently may impact the capital levels our regulators believe are appropriate.
12
Table of Contents
Index to Financial Statements
While we reduce problem assets through loan sales, workouts, restructurings and otherwise, decreases in the value of the underlying collateral, or in these borrowers’ performance or financial condition, whether or not due to economic and market conditions beyond our control, could adversely affect our business, results of operations and financial condition. In addition, the resolution of nonperforming assets requires significant commitments of time from management and our directors, which can be detrimental to the performance of their other responsibilities. There can be no assurance that we will not experience future increases in nonperforming assets.
We have a concentration risk in real estate related loans.
A substantial portion of the Bank’s lending is tied to real estate. As of December 31, 2013, approximately 70% of our loan portfolio was secured by real estate, the majority of which is commercial real estate. Of that amount, 3% of the portfolio consisted of construction loans, 48% in commercial real estate, 11% related to residential mortgage loans (including our Individual Tax Identification Number (ITIN) portfolio) and 8% consisted of 1-4 family home equity lines of credit.
As a result of continued levels of commercial and consumer delinquencies and slowing recovery in real estate values, we have experienced elevated levels of net charge offs. A large percentage of our loan portfolio is secured by commercial real estate loans which generally carry larger loan balances and historically have involved a greater degree of financial and credit risks than residential first mortgage loans. These loans are primarily made based on and repaid from the cash flow of the borrower which may be unpredictable and secondarily on the underlying collateral provided by the borrower. Any decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Company’s primary market areas in particular, as we witnessed with the deterioration in the residential development market since 2007, could have an adverse impact on the repayment of these loans. Any increases in net charge offs and in the ALLL, could have a material adverse effect on our business, financial condition, results of operations and prospects.
Monitoring and servicing our ITIN residential mortgage loans could prove more costly and time consuming than previously modeled.
In April 2009, we completed a loan “swap” transaction, whereby we exchanged, without recourse, certain nonperforming assets and cash in exchange for a pool of performing ITIN loans with an outstanding balance of approximately $80.4 million. These loans are residential mortgage loans made to United States residents without a social security number and are geographically dispersed throughout the United States. The ITIN portfolio is serviced through a third party. The continuing challenging economic environment in the United States may cause us to suffer higher default rates on our ITIN loans, resulting in impairment of the assets that we hold as collateral. In addition, if we are forced to foreclose and service these ITIN properties ourselves, we may realize additional monitoring, servicing and appraisal costs due to the geographic disbursement of the portfolio which would adversely affect our noninterest expense. As of December 31, 2013, the outstanding balance of the ITIN loan pool was $56.1 million.
The former mortgage subsidiary’s ability to repay its note to the Bank is dependent on its ability to sustain its business.
On August 31, 2012, with an effective date of June 30, 2012, the Holding Company sold its 51% ownership interest (capital stock) in the Mortgage Company. Under the terms of the Stock Purchase Agreement, the purchaser acquired Bank of Commerce Holdings’ 51% interest at a price of $5.2 million. In exchange for Bank of Commerce Holdings’ 51% share of the Mortgage Company’s equity, Bank of Commerce Holdings received consideration of $321 thousand in cash ($521 thousand, net of $200 thousand earn out payment), and a promissory note in the amount of $4.7 million.
The purchaser’s ability to repay the promissory note is tied directly to its ability to sustain its business. A decrease in business for the Mortgage Company could result in an inability of the Mortgage Company to repay the promissory note which would have an adverse impact on our results of operations and financial condition. Furthermore, should the Mortgage Company become unable to execute on their take-out commitments, the holding period for the Bank could be longer than the usual seven to thirty day period. Accordingly, the Bank could be subject to increased credit risk, interest rate risk, and liquidity risk. In addition, the slower turn times in selling the mortgage loans could potentially affect the mortgage company’s cash flows and negatively impact the Mortgage Company’s ability to repay the promissory note.
Future loan losses may exceed the allowance for loan losses.
We have established a reserve for possible losses expected in connection with loans in the credit portfolio. This allowance reflects estimates of the collectability of certain identified loans, as well as an overall risk assessment of total loans outstanding.
The determination of the amount of loan loss allowance is subjective; although the method for determining the amount of the allowance uses criteria such as risk ratings and historical loss rates, these factors may not be adequate predictors of future loan
13
Table of Contents
Index to Financial Statements
performance, particularly in the current economic climate. Accordingly, we cannot offer assurances that these estimates ultimately will prove correct or that the loan loss allowance will be sufficient to protect against losses that ultimately may occur. If the loan loss allowance proves to be inadequate, we will need to make additional provisions to the allowance, which is accounted for as charges to income, which would adversely impact results of operations and financial condition. Moreover, bank regulators frequently monitor banks’ loan loss allowances, and if regulators were to determine that the allowance was inadequate, they may require us to increase the allowance, which also would adversely impact results of operations and financial condition.
Mortgage Banking Interest Rate and Market Risk
Changes in interest rates greatly affect the mortgage banking business. The Bank is indirectly affected by these changes through the early purchase loan program conducted with its discontinued mortgage banking subsidiary. Mortgage loans generated through the Bank’s mortgage loan early purchase program with the former mortgage subsidiary subjects the Company to various risks, including credit, liquidity and interest rate risks. Based on market conditions and other factors, the Company reduces unwanted credit and liquidity risks by selling all of the long-term fixed-rate mortgage loans and adjustable rate mortgages purchased through this program.
Interest rates impact the amount and timing of origination because consumer demand for new mortgages and the level of refinancing activity are sensitive to changes in mortgage interest rates. Typically, a decline in mortgage interest rates will lead to an increase in mortgage originations and fees. Given the time it takes for consumer behavior to fully react to interest rate changes, as well as the time required for processing a new application, providing the commitment, and selling the loan, interest rate changes will impact origination fees with a lag. The amount and timing of the impact on origination fees will depend on the magnitude, speed and duration of the change in interest rates. A decline in interest rates increases the propensity for refinancing.
Defaults may negatively impact us.
A source of risk arises from the possibility that losses will be sustained if a significant number of borrowers, guarantors and related parties fail to perform in accordance with the terms of their loans. We have adopted underwriting and credit monitoring procedures and credit policies, including the establishment and review of the ALLL, which management believes are appropriate to minimize risk by assessing the likelihood of nonperformance, tracking loan performance and diversifying the loan portfolio. These policies and procedures, however, may not prevent unexpected losses that could materially affect our results of operations.
Interest rate fluctuations, which are out of our control, could harm profitability.
Our income is highly dependent on “interest rate differentials” and the resulting net interest margins (i.e., the difference between the interest rates earned on the Bank’s interest earning assets such as loans and securities, and the interest rates paid on the Bank’s interest bearing liabilities such as deposits and borrowings). These rates are highly sensitive to many factors, which are beyond our control, including general economic conditions, inflation, recession and the policies of various governmental and regulatory agencies, in particular, the Federal Reserve Board. Because of our predisposition to variable rate pricing and noninterest bearing demand deposit accounts, we are normally considered asset sensitive, however presently we are liability sensitive in an interest rates up environment, and asset sensitive in an interest rate down environment.
As a result, in a static environment we would generally be adversely affected by changes in interest rates. In addition, changes in monetary policy, including changes in interest rates, influence the origination of loans, the purchase of investments and the generation of deposits. These changes also affect the rates received on loans and securities and paid on deposits, which could have a material adverse effect on our business, financial condition and results of operations.
Changes in the fair value of our securities may reduce our shareholders’ equity and net income.
We increase or decrease shareholders’ equity by the amount of change from the unrealized gain or loss (the difference between the estimated fair value and the amortized cost) of our available-for-sale securities portfolio, net of the related tax, under the category of accumulated other comprehensive income (OCI) (loss). Therefore, a decline in the estimated fair value of this portfolio will result in a decline in reported shareholders’ equity, as well as book value per common share. This decrease will occur even though the securities are not sold. In the case of debt securities, if these securities are never sold and there are no credit impairments, the decrease will be recovered over the life of the securities. In the event there are credit loss related impairments, the credit loss component is recognized in earnings.
We have equity holdings consisting of shares of FHLB stock which are recorded in other assets. The stock is carried at cost and is subject to recoverability testing under applicable accounting standards. As of December 31, 2013, we did not recognize an impairment charge related to our FHLB stock holdings; however, potential negative changes to the financial condition of the FHLB may require us to recognize an impairment charge with respect to such stock holdings. Any such impairment charge would have an adverse impact on our results of operations and financial condition.
14
Table of Contents
Index to Financial Statements
Conditions in the financial markets may limit our access to additional funding to meet our liquidity needs.
Liquidity is essential to our business, as we must maintain sufficient funds to respond to the needs of depositors and borrowers. An inability to raise funds through deposits, repurchase agreements, federal funds purchased, FHLB advances, the sale or pledging as collateral of securities, loans, and other assets could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general. Factors that could negatively affect our access to liquidity sources include negative operating results, a decrease in the level of our business activity due to a market downturn or negative regulatory action against us. Our ability to borrow could also be impaired by factors that are not specific to us, such as severe disruption of the financial markets or negative news and expectations about the prospects for the financial services industry as a whole, as evidenced by turmoil in the domestic and worldwide credit markets in recent years. An inability to borrow funds to meet our liquidity needs could have an adverse impact on our results of operations and financial condition.
The condition of other financial institutions could negatively affect us.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, public perceptions and other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional clients.
In the event there are credit loss related impairments, the credit loss component is recognized in earnings. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to us. Any such losses could have a material adverse effect on our financial condition and results of operations.
Our Series B Preferred Stock diminishes the net income available to our common shareholders and earnings per common share.
On September 28, 2011, the Company entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Company issued and sold to the Treasury 20,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series B, having a liquidation preference of $1,000 per share, for aggregate proceeds net of issuance costs of $19.9 million. The issuance was pursuant to the Treasury’s SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion.
The Series B Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1. The dividend rate, was calculated on the aggregate Liquidation Amount, and was initially set at 5% per annum based upon the initial level of Qualified Small Business Lending (QSBL) by the Bank. The dividend rate for future dividend periods was set based upon the percentage change in qualified lending between each dividend period and the baseline QSBL level established at the commencement of the Agreement. As a result of increased qualified lending, preferred stock dividends for the SBLF program are fixed at the current rate of 1% through January 2016.
If the Series B Preferred Stock remains outstanding beyond January 2016, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreased as the level of the Bank’s QSBL increased. Depending on our financial condition at the time, this increase in the Series B Preferred Stock annual dividend rate could have a material adverse effect on our earnings and could also adversely affect our ability to pay dividends on our common shares.
We rely heavily on our management team and the loss of key officers may adversely affect operations.
The Company is dependent on the successful recruitment and retention of highly qualified personnel. Our ability to implement our business strategies is closely tied to the strengths of our chief executive officer and other key officers. Our key officers have extensive experience in the banking industry which is not easily replaced. Business banking, one of the Company’s principal lines of business, is dependent on relationship banking, in which Company personnel develop professional relationships with small business owners and officers of larger business customers who are responsible for the financial management of the companies they represent. If these employees were to leave the Company and become employed by a competing bank, the Company could potentially lose business customers. In addition, the Company relies on its customer service staff to effectively serve the needs of its customers. The loss of key employees to competitors or otherwise could have an adverse effect on our results of operation and financial condition.
15
Table of Contents
Index to Financial Statements
Internal control systems could fail to detect certain events.
We are subject to many operating risks, including, without limitation, data processing system failures and errors, and customer or employee fraud. There can be no assurance that such an event will not occur, and if such an event is not prevented or detected by our other internal controls and does occur, and it is uninsured or is in excess of applicable insurance limits, it could have a significant adverse impact on our reputation in the business community and our business, financial condition, and results of operations.
Our operations could be interrupted if third party service providers experience difficulty, terminate their services or fail to comply with banking regulations.
We depend, and will continue to depend to a significant extent, on a number of relationships with third party service providers. Specifically, we utilize software and hardware systems for processing, essential web hosting, debit and credit card processing, merchant processing, Internet banking systems and other processing services from third party service providers. If these third party service providers experience difficulties or terminate their services, and we are unable to replace them with other qualified service providers, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, financial condition and results of operations could be materially adversely affected.
Confidential customer information transmitted through the Bank’s online banking service is vulnerable to security breaches and computer viruses, which could expose the Bank to litigation and adversely affect its reputation and ability to generate deposits.
The Bank provides its customers the ability to bank online. We rely heavily on the secure processing, storage and transmission of confidential and other information on our computer systems and networks. The secure transmission of confidential information over the Internet is a critical element of online banking. The Bank’s network could be vulnerable to unauthorized access, computer hacking, cyber-attacks, electronic fraudulent activity, attempted theft of financial assets, computer viruses, phishing schemes and other security problems. We cannot guarantee that any such failures, interruption or security breaches will not occur, or if they do occur, that they will be adequately addressed. While we have certain protective policies and procedures in place, the nature and sophistication of the threats continue to evolve. The Bank may be required to spend significant capital and other resources to protect against the threat of security breaches and computer viruses, alleviate problems caused by security breaches or viruses or to modify and enhance the Bank’s protective measures. To the extent that the Bank’s activities or the activities of its customers involve the storage and transmission of confidential information, security breaches and viruses could expose us and the Bank to claims, litigation and other possible liabilities. Any inability to prevent cyber-attacks, security breaches or computer viruses could also cause existing customers to lose confidence in the Bank’s systems and could adversely affect its reputation and our ability to generate deposits.
We are subject to extensive regulation which could adversely affect our business.
Our operations are subject to extensive regulation by federal, state and local governmental authorities and are subject to various laws and judicial and administrative decisions imposing requirements and restrictions on part or all of our operations. Because our business is highly regulated, the laws, rules and regulations applicable to us are subject to modification and change. There are currently proposed laws, rules and regulations that, if adopted, would impact our operations.
In that regard, sweeping financial regulatory reform legislation the Dodd-Frank Wall Street Reform Act and Consumer Protection Act (“Dodd-Frank Act”) was enacted in July 2010. Among other provisions, the legislation (i) created a new Bureau of Consumer Financial Protection with broad powers to regulate consumer financial products such as credit cards and mortgages, (ii) created a Financial Stability Oversight Council comprised of the heads of other regulatory agencies, (iii) will lead to new capital requirements from federal banking agencies, (iv) places new limits on electronic debit card interchange fees, and (v) requires the SEC and national stock exchanges to adopt significant new corporate governance and executive compensation reforms.
The third installment of the Basel Accords (the “Basel III”) for U.S. financial institutions is expected to be phased in between 2013 and 2019. Basel III sets forth more robust global regulatory standards on capital adequacy, qualifying capital instruments, leverage ratios, market liquidity risk, and stress testing, which may be stricter than standards currently in place. The implementation of these new standards could have an adverse impact on our financial position and future earnings due to, among other things, the increased minimum Tier 1 capital ratio requirements that will be implemented.
These proposed laws, rules and regulations, or any other laws, rules or regulations, may be adopted in the future, which could (1) make compliance much more difficult or expensive, (2) restrict our ability to originate, broker or sell loans or accept certain deposits, (3) further limit or restrict the amount of commissions, interest or other charges earned on loans originated or sold by us, or (4) otherwise adversely affect our business or prospects for business. Moreover, banking regulators have significant discretion and
16
Table of Contents
Index to Financial Statements
authority to address what regulators perceive to be unsafe or unsound practices or violations of laws or regulations by financial institutions and holding companies in the performance of their supervisory and enforcement duties. The exercise of regulatory authority by banking regulators over us may have a negative impact on our financial condition and results of operations. Additionally, in order to conduct certain activities, including acquisitions, we are required to obtain regulatory approval. There can be no assurance that any required approvals can be obtained, or obtained without conditions or on a timeframe acceptable to us.
In addition, this increased regulation of the financial services industry restricts the ability of firms within the industry to conduct business consistent with historical practices, including aspects such as compensation, interest rates, new and inconsistent consumer protection regulations and mortgage regulation, among others. Congress or state legislatures could also adopt laws reducing the amount that borrowers are otherwise contractually required to pay under existing loan contracts, require lenders to extend or restructure certain loans or limit foreclosure and collection remedies. Federal and state regulatory agencies also frequently adopt changes to their regulations or change the manner in which existing regulations are applied.
The FDIC has implemented a plan to increase insurance premiums and imposed special assessments to rebuild and maintain the federal deposit insurance fund, and any additional future premium increases or special assessments could have a material adverse effect on our business, financial condition and results of operations.
We expect volatility in the amount of deposit assessments and corresponding FDIC premiums in the future. As the large number of bank failures depleted the Deposit Insurance Fund during the prior three years, the FDIC continues to revise risk-based deposit insurance assessments as necessary. The Dodd-Frank Act broadened the base for FDIC insurance assessments and assessments are now based on the average consolidated total assets less tangible equity capital of a financial institution. In addition, the Dodd-Frank Act established 1.35% as the minimum deposit insurance fund reserve ratio. The FDIC has determined that the fund reserve ratio should be 2.0% and has adopted a plan under which it will meet the statutory minimum fund reserve ratio of 1.35% by the statutory deadline of September 30, 2020. The Dodd-Frank Act requires the FDIC to offset the effect on institutions with assets less than $10 billion of the increase in the statutory minimum fund reserve ratio to 1.35% from the former statutory minimum of 1.15%. As a result, the deposit insurance assessments to be paid by the Company could increase as a result.
On February 7, 2011, the FDIC Board of Directors issued final rules, effective April 1, 2011, implementing changes to the assessment rules resulting from the Dodd-Frank Act. The adopted regulations: (1) modify the definition of an institution’s deposit insurance assessment base; (2) alter certain adjustments to the assessment rates; (3) revise the assessment rate schedules in light of the new assessment base and altered adjustments; and (4) provide for the automatic adjustment of the assessment rates in the future when the reserve ratio reaches certain milestones.
Despite the FDIC’s actions to restore the deposit insurance fund, the fund will suffer additional losses in the future due to failures of insured institutions. There may be additional significant deposit insurance premium increases, special assessments or prepayments in order to restore the insurance fund’s reserve ratio. Any significant premium increases or special assessments could have a material adverse effect our financial condition and results of operations.
We cannot predict the substance or impact of pending or future legislation or regulation, or the application thereof. Compliance with such current and potential regulation and scrutiny will significantly increase our costs, impede the efficiency of our internal business processes, may require us to increase our regulatory capital and may limit our ability to pursue business opportunities in an efficient manner. In response, we may be required to or choose to raise additional capital, which could have a dilutive effect on the existing holders of our common stock and adversely affect the market price of our common stock.
Changes in accounting standards may impact how we report our consolidated financial condition and consolidated results of operations.
Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. From time to time, the FASB changes the financial accounting and reporting standards that govern the preparation of our financial statements. These changes can be difficult to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in a restatement of prior period financial statements.
A natural disaster or recurring energy shortage, especially in California, could harm our business.
Historically, California has been vulnerable to natural disasters. Therefore, we are susceptible to the risks of natural disasters, such as earthquakes, wildfires, floods and mudslides. Natural disasters could harm our operations directly through interference with communications, including the interruption or loss of our websites, which would prevent us from gathering deposits, originating loans
17
Table of Contents
Index to Financial Statements
and processing and controlling our flow of business, as well as through the destruction of facilities and our operational, financial and management information systems. California has also historically experienced energy shortages, which, if they recur, could impair the value of the real estate in those areas affected.
Although we have implemented several back-up systems and protections and maintain business interruption insurance, these measures may not protect us fully from the effects of a natural disaster. The occurrence of natural disasters or energy shortages in California could have a material adverse effect on our business, prospects, financial condition and results of operations.
The price of our common stock may fluctuate significantly, and this may make it difficult for you to resell shares of common stock owned by you at times or at prices you find attractive.
Stock price volatility may make it difficult for you to resell your common stock when you want and at prices you find attractive. Our stock price can fluctuate significantly in response to a variety of factors including, among other things:
| • | Actual or anticipated variations in quarterly results of operations; |
| • | Recommendations by securities analysts; |
| • | Operating and stock price performance of other companies that investors deem comparable to us; |
| • | News reports relating to trends, concerns and other issues in the financial services industry, including the failures of other financial institutions in the current economic downturn; |
| • | Perceptions in the marketplace regarding us and/or our competitors; |
| • | Public sentiments toward the financial services and banking industry generally; |
| • | New technology used, or services offered, by competitors; |
| • | Significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors; |
| • | Failure to integrate acquisitions or realize anticipated benefits from acquisitions; |
| • | Changes in government regulations; and |
| • | Geopolitical conditions such as acts or threats of terrorism or military conflicts. |
General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of operating results as evidenced by the recent volatility and disruption of capital and credit markets.
In addition, our common stock is traded on the NASDAQ Global Market under the trading symbol “BOCH,” but there has historically been low trading volumes in our common stock. The limited trading market for our common stock may cause fluctuations in the market value of our common stock to be exaggerated, leading to price volatility in excess of that which would occur in a more active trading market of our common stock. Future sales of substantial amounts of common stock in the public market, or the perception that such sales may occur, could adversely affect the prevailing market price of the common stock. In addition, even if a more active market in our common stock develops, we cannot assure you that such a market will continue.
Anti-takeover provisions in our articles of incorporation could make a third party acquisition of us difficult.
In order to approve a merger or similar business combination with the owner of 20% or more of our common stock (an “Interested Shareholder”), our Articles of Incorporation contain provisions that would require a supermajority vote of 66.7% of the outstanding shares of the common stock (excluding the shares held by the Interested Shareholder or its affiliates). These provisions further require that the per share consideration to be paid in such a transaction would have to equal or exceed the greater of (1) the highest per share price paid by the Interested Shareholder (a) within two years of the transaction proposal announcement date, or (b) the date the Interested Shareholder acquired a 20% -plus ownership interest (if the acquisition occurred less than two years before the transaction announcement) and (2) the fair market value of the Common Stock on (a) the transaction proposal announcement date, or (b) the date the Interested Shareholder acquired a 20% -plus ownership interest (if the acquisition occurred less than two years before the transaction announcement).
The operation of these provisions could result in the Company becoming a less attractive target for a would-be acquirer. As a consequence, it is possible that shareholder would lose an opportunity to be paid a premium for their shares in an acquisition transaction.
18
Table of Contents
Index to Financial Statements
There may be future sales or other dilutions of our equity which may adversely affect the market price of our common stock.
We are not restricted from issuing additional shares of common stock, including securities that are convertible into or exchangeable for, or that represent the right to receive our common stock. In addition, we are not prohibited from issuing additional securities which are senior to our common stock. Because our decision to issue securities in any future offering will depend in part on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future offerings.
Shares of our common stock eligible for future sale, including those that may be issued in connection with our various stock option and equity compensation plans, in possible acquisitions, and any other offering of our common stock for cash, could have a dilutive effect on the market for our common stock and could adversely affect its market price. Our Articles of Incorporation authorize 50,000,000 shares of which 13,977,005 shares were outstanding as of December 31, 2013. There are 269,437 shares subject to common stock options outstanding with a weighted average exercise price of $6.22 per share. Any future issuances of shares of our common stock will be dilutive to existing shareholders.
The holders of our preferred stock and trust preferred securities have rights that are senior to those of our holders of common stock and that may impact our ability to pay dividends on our common stock to our common shareholders and reduce net income available to our common shareholders.
At December 31, 2013, our subsidiary trusts had outstanding $15.5 million of trust preferred securities. These securities are effectively senior to shares of common stock due to the priority of the underlying junior subordinated debt. As a result, we must make payments on our trust preferred securities before any dividends can be paid on our common stock; moreover, in the event of our bankruptcy, dissolution, or liquidation, the obligations outstanding with respect to our trust preferred securities must be satisfied before any distributions can be made to our shareholders. While we have the right to defer dividends on the trust preferred securities for a period of up to five years, if any such election is made, no dividends may be paid to our common or preferred shareholders during that time.
On September 28, 2011, the Company issued and sold 20,000 shares of Series B Preferred Stock to the Treasury pursuant to the Treasury’s SBLF program. The Series B Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1. The dividend rate is based upon the initial level of QSBL by the Bank and is fixed at the current rate of 1% through January 2016.
If the Series B Preferred Stock remains outstanding beyond January 2016, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreased as the level of the Bank’s QSBL increased. Depending on our financial condition at the time, this increase in the Series B Preferred Stock annual dividend rate could have a material adverse effect on our earnings and could also adversely affect our ability to pay dividends on our common shares.
Such dividends are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series B Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series B Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities. In addition, if (1) the Company has not timely declared and paid dividends on the Series B Preferred Stock for six dividend periods or more, whether or not consecutive, and (2) shares of Series B Preferred Stock with an aggregate liquidation preference of at least $20 million are still outstanding, the Treasury (or any successor holder of Series B Preferred Stock) may designate two additional directors to be elected to the Company’s Board of Directors.
In addition since we are a holding company with no significant assets other than the Bank, we have no material source of income other than dividends received from the Bank. Therefore, our ability to pay dividends to our shareholders will depend on the Bank’s ability to pay dividends to us.
Potential Volatility of Deposits
The Bank’s depositors could choose to withdraw their deposits from the Bank and then put it into alternative investments, causing an increase in our funding costs and reducing net interest income. Checking, savings and money market account balances can decrease when customers perceive that alternative investments, such as the stock market, as providing a better risk/return tradeoff. When customers move funds out of bank deposits into other investments, the Bank will lose a relatively low cost source of funds, thereby increasing our funding costs.
At December 31, 2013, time certificates of deposit in excess of $250,000 represented approximately 8% of the dollar value of the total deposits of the Company. As such, these deposits are considered volatile and could be subject to withdrawal. Withdrawal of a material amount of such deposits could adversely affect the liquidity of our profitability, business prospects, results of operations and cash flows.
19
Table of Contents
Index to Financial Statements
Item 1b - Unresolved Staff Comments
None to report.
The Company’s principal administrative offices consist of approximately 12,000 square feet of space on property adjacent to the main office at 1901 Churn Creek Road, Redding, California. The Bank’s main office is housed in a two-story building with approximately 21,000 square feet of space located at 1951 Churn Creek Road, Redding, California. The Bank owns the buildings and the 1.25 acres of land on which the buildings are situated. The Bank also owns the land and building located at 1177 Placer Street, Redding, California, 96001, in which the Bank uses approximately 11,650 square feet of space for its banking operations. The company leases approximately 4,011 square feet of office space located at 330 Hartnell Avenue, Redding California, the lease agreement expires on August 1, 2018. The Company also leases approximately 3,787 square feet for the location of an additional branch which provides commercial and retail services. This branch is located at 3455 Placer Street, Redding, California. The lease agreement expires on August 21, 2017.
The Company’s Sacramento Bank of Commerce branch is located on the first floor of a three-story building with approximately 13,667 square feet of space located at 1504 Eureka Road, Roseville, California. The Company leases the space pursuant to two triple net leases, 10,488 square feet expiring on January 31, 2023 and 3,179 square feet expiring on January 31, 2023, and month to month thereafter.
The Company is subject to various pending and threatened legal actions arising in the ordinary course of business. The Company maintains reserves for losses from legal actions that are both probable and estimable. In the opinion of management the disposition of claims currently pending will not have a material effect on the Company’s consolidated financial position or results of operations.
Item 4 - Mine Safety Disclosures
Not applicable.
20
Table of Contents
Index to Financial Statements
Item 5 - Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
The principal market on which the Company’s common stock is traded is the NASDAQ Global Market. The Company’s common stock is listed under the trading symbol “BOCH.” The following table sets forth the high and low closing sales prices of the Company’s common stock on the NASDAQ Global Market for the periods indicated:
| Sales Price Per Share | ||||||||||||||||
|
Quarter Ended: |
High | Low | Close | Volume | ||||||||||||
|
March 31, 2013 |
$ | 5.36 | $ | 4.51 | $ | 5.02 | 1,673,400 | |||||||||
|
June 30, 2013 |
$ | 5.17 | $ | 4.81 | $ | 4.97 | 987,700 | |||||||||
|
September 30, 2013 |
$ | 5.75 | $ | 4.86 | $ | 5.71 | 1,424,300 | |||||||||
|
December 31, 2013 |
$ | 5.95 | $ | 5.28 | $ | 5.71 | 1,675,000 | |||||||||
|
March 31, 2012 |
$ | 4.59 | $ | 3.40 | $ | 4.42 | 1,895,876 | |||||||||
|
June 30, 2012 |
$ | 4.50 | $ | 3.78 | $ | 4.08 | 829,622 | |||||||||
|
September 30, 2012 |
$ | 4.60 | $ | 4.00 | $ | 4.48 | 898,302 | |||||||||
|
December 31, 2012 |
$ | 5.24 | $ | 4.25 | $ | 4.60 | 951,109 | |||||||||
There were approximately 2,401 shareholders of the Company’s common stock as of December 31, 2013, including those held in street name, and the market price on that date was $5.71 per share.
Dividends
Cash dividends of $0.03 were paid on January 10, 2013, April 10, 2013, July 11, 2013, and October 10, 2013, to shareholders of record as of December 31, 2012, March 30, 2013, June 28, 2013, and September 27, 2013, respectively. In addition to the quarterly dividend, for the third quarter of 2013, a special $0.02 per share special cash dividend was also paid on October 10, 2013 to shareholders of record as of September 27, 2013. Cash dividends of $0.03 were also paid on January 12, 2012, April 12, 2012, July 13, 2012, and October 12, 2012, to shareholders of record as of December 31, 2011, March 31, 2012, July 29, 2012, and September 28, 2012, respectively.
On September 28, 2011, the Company entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Company issued and sold to the Treasury 20,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series B, having a liquidation preference of $1,000 per share, for aggregate proceeds net of issuance costs of $19.9 million. The Series B Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1, beginning October 1, 2011. Such dividends are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series B Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series B Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities.
The Company’s ability to pay dividends is subject to certain regulatory requirements. The Federal Reserve Board generally prohibits a bank holding company from declaring or paying a cash dividend which would impose undue pressure on the capital of subsidiary banks or would be funded only through borrowing or other arrangements that might adversely affect a financial services holding company’s financial position. The FRB’s policy is that a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. The power of the board of directors of an insured depository institution to declare a cash dividend or other distribution with respect to capital is subject to statutory and regulatory restrictions which limit the amount available for such distribution depending upon the earnings, financial condition and cash needs of the institution, as well as general business conditions.
In addition to the restrictions imposed under federal law, banks chartered under California law generally may only pay cash dividends to the extent such payments do not exceed the lesser of retained earnings of the bank or the bank’s net income for its last three fiscal years (less any distributions to shareholders during such period). In the event a bank desires to pay cash dividends in excess of such
21
Table of Contents
Index to Financial Statements
amount, the bank may pay a cash dividend with the prior approval of the Commissioner of the CDBO in an amount not exceeding the greatest of the bank’s retained earnings, the bank’s net income for its last fiscal year, or the bank’s net income for its current fiscal year.
Securities Authorized for Issuance Under Equity Compensation Plans
We currently maintain one equity-based compensation plan which was approved by the shareholders in 2008 and amended in 2010. The following table sets forth the Company’s equity-based compensation plan, the number of shares of common stock subject to outstanding options and rights, the weighted-average exercise price of outstanding options, and the number of shares available for future award grants as of December 31, 2013:
|
Plan Category |
Number of securities to be issued
upon exercise of outstanding options, warrants and rights |
Weighted average
exercise price of outstanding options |
Number of securities remaining available for
future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|||||||||
|
Equity compensation plans approved by security holders |
269,437 | $ | 6.22 | 495,271 | ||||||||
|
Equity compensation plans not approved by security holders |
None | None | None | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
269,437 | $ | 6.22 | 495,271 | ||||||||
|
|
|
|
|
|
|
|||||||
22
Table of Contents
Index to Financial Statements
Stock Performance Graph
The following graph compares the Company’s cumulative total return to shareholders during the past five years with that of the NASDAQ Composite Stock Index and the SNL Securities $500-$1 billion Bank Asset-Size Index (the “SNL Securities Index”). The stock price performance shown on the following graph is not necessarily indicative of future performance of the Company’s Common Stock.
Bank of Commerce Holdings
Five – Year Performance Graph
| (1) | Assumes $100 invested on December 31, 2008, in the Company’s Common Stock, the NASDAQ, and the SNL Securities Index. The model assumes reinvestment of dividends. Source: SNL Securities (share prices for the Company’s Common Stock was furnished to SNL Securities through the NASDAQ). |
23
Table of Contents
Index to Financial Statements
Sales of Unregistered Securities
On September 28, 2011, the Company entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Company issued and sold to the Treasury 20,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series B, having a liquidation preference of $1,000 per share, for aggregate proceeds net of issuance costs of $19.9 million. The Series B Preferred Stock was issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act (transactions by an issuer not involving any public offering).
The issuance was pursuant to the Treasury’s SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion.
Purchase of Equity Securities by the Issuer and Affiliated Purchasers
On February 7, 2012, the Company announced that its Board of Directors had authorized the purchase of up to 1,019,490 or 6% of its outstanding shares. On January 16, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 6% of its outstanding shares. On August 21, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 7% of its outstanding shares.
Each of the stock repurchase plans in authorized the Company to conduct open market purchases or privately negotiated transactions over a twelve-month period from time to time when, at management’s discretion, it was determined that market conditions and other factors warranted such purchases. The Company repurchased and subsequently retired the full amount authorized under each plan, 2,000,000 common shares under both plans announced in 2013 and 1,019,490 shares under the plan announced in 2012. As such, the weighted average number of dilutive common shares outstanding decreased by 1,404,165 and 647,481 during the years ended December 31, 2013 and 2012 respectively. The decrease in weighted average shares positively contributed to increases in earnings per common share, and return on common equity.
|
Period |
Total Number of
Common Shares Purchased |
Average Price Paid per
Common Share |
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares
that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
|
1/1/13 – 1/31/13 |
0 | $ | 0 | 0 | 1,000,000 | |||||||||||
|
2/1/13 – 2/28/13 |
654,864 | $ | 4.91 | 654,864 | 345,136 | |||||||||||
|
3/1/13 – 3/31/13 |
8,113 | $ | 4.95 | 8,113 | 337,023 | |||||||||||
|
4/1/13 – 4/30/13 |
95,486 | $ | 5.08 | 95,486 | 241,537 | |||||||||||
|
5/1/13 – 5/31/13 |
212,447 | $ | 5.05 | 212,447 | 29,090 | |||||||||||
|
6/1/13 – 6/30/13 |
11,263 | $ | 4.99 | 11,263 | 17,827 | |||||||||||
|
7/1/13 – 7/31/13 |
17,827 | $ | 4.97 | 17,827 | 0 | |||||||||||
|
8/1/13 – 8/31/13 |
125,000 | $ | 5.22 | 125,000 | 875,000 | |||||||||||
|
9/1/13 – 9/30/13 |
388,668 | $ | 5.55 | 388,668 | 486,332 | |||||||||||
|
10/1/13 – 10/31/13 |
188,208 | $ | 5.71 | 188,208 | 298,124 | |||||||||||
|
11/1/13 – 11/30/13 |
297,947 | $ | 5.72 | 297,947 | 177 | |||||||||||
|
12/1/13 – 12/31/13 |
177 | $ | 5.83 | 177 | 0 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
2,000,000 | $ | 5.31 | 2,000,000 | ||||||||||||
24
Table of Contents
Index to Financial Statements
|
Period |
Total Number of
Common Shares Purchased |
Average Price Paid per
Common Share |
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares
that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
|
1/1/12 – 1/31/12 |
0 | $ | 0 | 0 | 0 | |||||||||||
|
2/1/12 – 2/29/12 |
375,983 | $ | 3.99 | 375,983 | 643,507 | |||||||||||
|
3/1/12 – 3/31/12 |
110,000 | $ | 4.21 | 110,000 | 533,507 | |||||||||||
|
4/1/12 – 4/30/12 |
196,955 | $ | 4.35 | 196,955 | 336,552 | |||||||||||
|
5/1/12 – 5/31/12 |
37,787 | $ | 4.06 | 37,787 | 298,765 | |||||||||||
|
6/1/12 – 6/30/12 |
5,645 | $ | 3.92 | 5,645 | 293,120 | |||||||||||
|
7/1/12 – 7/31/12 |
2,123 | $ | 4.04 | 2,123 | 290,997 | |||||||||||
|
8/1/12 – 8/31/12 |
20,275 | $ | 4.28 | 20,275 | 270,722 | |||||||||||
|
9/1/12 – 9/30/12 |
121,981 | $ | 4.41 | 121,981 | 148,741 | |||||||||||
|
10/1/12 – 10/31/12 |
76,554 | $ | 4.59 | 76,554 | 72,187 | |||||||||||
|
11/1/12 – 11/30/12 |
24,189 | $ | 4.47 | 24,189 | 47,998 | |||||||||||
|
12/1/12 – 12/31/12 |
47,998 | $ | 4.51 | 47,998 | 0 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
1,019,490 | $ | 4.22 | 1,019,490 | ||||||||||||
25
Table of Contents
Index to Financial Statements
Item 6 - Selected Financial Data
The selected consolidated financial data set forth below for the five years ended December 31, 2013, have been derived from the Company’s audited consolidated financial statements and should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Company’s audited consolidated financial statements and notes thereto, included elsewhere in this report. Income statement data reflects results derived from continuing operations. Balance sheet data has been adjusted for discontinued operations.
| In Thousands (Except Ratios and Per Share Data) | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|
Statements of Income |
||||||||||||||||||||
|
Interest Income |
$ | 37,261 | $ | 40,337 | $ | 41,631 | $ | 42,478 | $ | 41,465 | ||||||||||
|
Net Interest Income |
33,783 | 35,108 | 34,155 | 33,081 | 28,950 | |||||||||||||||
|
Provision for Loan Losses |
2,750 | 9,400 | 8,991 | 12,850 | 9,475 | |||||||||||||||
|
Noninterest Income |
3,542 | 6,593 | 3,891 | 5,986 | 4,758 | |||||||||||||||
|
Noninterest Expense |
22,241 | 21,632 | 19,927 | 18,689 | 16,138 | |||||||||||||||
|
Total Revenues |
40,803 | 46,930 | 45,522 | 48,464 | 46,223 | |||||||||||||||
|
Net Income Attributable to Bank of Commerce Holdings |
$ | 7,935 | $ | 7,416 | $ | 7,255 | $ | 6,220 | $ | 6,005 | ||||||||||
|
Balance Sheets |
||||||||||||||||||||
|
Total Assets |
$ | 956,342 | $ | 979,424 | $ | 940,691 | $ | 939,133 | $ | 813,406 | ||||||||||
|
Total Gross Portfolio Loans |
597,995 | 664,051 | 594,372 | 608,936 | 609,151 | |||||||||||||||
|
Allowance for Loan and Lease Losses |
14,172 | 11,103 | 10,622 | 12,841 | 11,207 | |||||||||||||||
|
Total Deposits |
746,293 | 701,052 | 668,304 | 648,702 | 640,464 | |||||||||||||||
|
Total Stockholders’ Equity |
$ | 101,787 | $ | 110,321 | $ | 113,590 | $ | 103,727 | $ | 68,807 | ||||||||||
|
Performance Ratios 1 |
||||||||||||||||||||
|
Return on Average Assets 2 |
0.83 | % | 0.78 | % | 0.79 | % | 0.69 | % | 0.75 | % | ||||||||||
|
Return on Average Shareholders’ Equity 3 |
7.47 | % | 6.66 | % | 6.71 | % | 6.50 | % | 9.01 | % | ||||||||||
|
Average Equity to Average Assets |
11.13 | % | 11.69 | % | 11.76 | % | 10.55 | % | 8.28 | % | ||||||||||
|
Tier 1 Risk-Based Capital – Holding Company 4 |
15.94 | % | 14.52 | % | 15.28 | % | 13.74 | % | 12.06 | % | ||||||||||
|
Total Risk-Based Capital – Holding Company |
17.20 | % | 15.77 | % | 16.53 | % | 15.00 | % | 13.31 | % | ||||||||||
|
Net Interest Margin 5 |
3.86 | % | 3.99 | % | 4.02 | % | 4.03 | % | 3.90 | % | ||||||||||
|
Average Earning Assets to Total Average Assets |
95.00 | % | 95.39 | % | 95.99 | % | 93.41 | % | 91.42 | % | ||||||||||
|
Nonperforming Assets to Total Assets 6 |
3.23 | % | 4.25 | % | 2.68 | % | 2.43 | % | 1.92 | % | ||||||||||
|
Net Charge Offs to Average Loans |
(0.13 | )% | 1.48 | % | 1.85 | % | 1.84 | % | 1.14 | % | ||||||||||
|
Allowance for Loan and Lease Losses to Total Portfolio Loans |
2.37 | % | 1.67 | % | 1.82 | % | 2.14 | % | 1.86 | % | ||||||||||
|
Nonperforming Loans to Allowance for Loan and Lease Losses |
210.25 | % | 347.40 | % | 202.53 | % | 159.73 | % | 113.50 | % | ||||||||||
|
Efficiency Ratio 7 |
59.59 | % | 51.87 | % | 52.38 | % | 47.83 | % | 47.88 | % | ||||||||||
|
Share Data |
||||||||||||||||||||
|
Average Common Shares Outstanding – basic |
14,940 | 16,344 | 16,991 | 14,951 | 8,711 | |||||||||||||||
|
Average Common Shares Outstanding – diluted |
14,964 | 16,344 | 16,991 | 14,951 | 8,711 | |||||||||||||||
|
Book Value Per Common Share |
$ | 5.86 | $ | 5.66 | $ | 5.33 | $ | 4.97 | $ | 5.72 | ||||||||||
|
Basic earnings per share attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | $ | 0.30 | $ | 0.55 | ||||||||||
|
Basic earnings (loss) per share attributable to discontinued operations |
$ | 0.00 | $ | (0.01 | ) | $ | 0.03 | $ | 0.05 | $ | 0.03 | |||||||||
|
Diluted earnings per share attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | $ | 0.30 | $ | 0.55 | ||||||||||
|
Diluted earnings (loss) per share attributable to discontinued operations |
$ | 0.00 | $ | (0.01 | ) | $ | 0.03 | $ | 0.05 | $ | 0.03 | |||||||||
|
Cash Dividends Per Common Share |
$ | 0.14 | $ | 0.12 | $ | 0.12 | $ | 0.18 | $ | 0.24 | ||||||||||
| 1 | Regulatory Capital Ratios and Asset Quality Ratios are end of period ratios. With the exception of end of period ratios, all ratios are based on average daily balances during the indicated period. |
| 2 | Return on average assets is net income divided by average total assets. |
| 3 | Return on average equity is net income divided by average shareholders’ equity. |
| 4 | Regulatory capital ratios are defined in detail under the caption Capital Resources, in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this document. |
| 5 | Net interest margin equals net interest income on a tax equivalent basis, divided by average interest earning assets. Net interest margins for prior years have been adjusted to reflect certain reclassifications resulting from the reporting of discontinued operations. |
| 6 | Nonperforming assets include all nonperforming loans (nonaccrual loans, loans 90 days past due and still accruing interest and restructured loans that are nonperforming) and real estate acquired by foreclosure. |
| 7 | The efficiency ratio is calculated by dividing non-interest expense by the sum of net interest income and noninterest income. The efficiency ratio measures how the Company spends in order to generate each dollar of net revenue. The ratio is presented based on results from continuing operations. |
26
Table of Contents
Index to Financial Statements
Item 7 - Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
The following discussion of financial condition as of December 31, 2013, and 2012, and results of operations for each of the years in the three-year period ended December 31, 2013 should be read in conjunction with our consolidated financial statements and related notes thereto, included in Part II Item 8 of this report. Average balances, including balances used in calculating certain financial ratios, are generally comprised of average daily balances. The Company’s results discussed in this section reflect continued operations unless otherwise noted.
The disclosures set forth in this item are qualified by important factors detailed in Part I captioned Forward-Looking Statements and Item 1A captioned Risk Factors of this report and other cautionary statements set forth elsewhere in the report.
Executive Overview
Significant items for the year ended December 31, 2013 were as follows:
Operations
| • | Total consolidated assets were $951.6 million as of December 31, 2013, compared to $979.6 million as of December 31, 2012. Increases in demand deposits and decreases in commercial loan balances funded repayment of FHLB borrowings and purchases of securities. |
| • | Total deposits increased 6% or $45.2 million to $746.3 million compared to the year ended December 31, 2012. Non maturing core deposits increased $45.2 million or 11% year over year. |
Capital
| • | Purchased the full amount of common shares authorized under two separate common stock repurchase plans and subsequently retired 2.0 million in common stock shares at a weighted average cost of $5.31 per share. |
| • | Paid preferred stock dividends of $200 thousand compared to $880 thousand during the same period in 2012. |
| • | Declared cash dividends of $0.03 per share for each quarter in 2013. In addition to the Company’s quarterly cash dividend, during the third quarter of 2013, the Company declared a special cash dividend of $0.02 per share. |
Financial Performance
| • | Diluted Earnings Per Share (EPS) attributable to continuing operations of $0.52 compares to $0.41 diluted EPS attributable to continuing operations for the prior year. Diluted EPS attributable to discontinued operations of $0.00 compares to $(0.01) reported for the same period a year ago. The increase in net earnings per diluted common share from continuing operations was mainly attributed to decreases in provision expense and decreased shares outstanding as a result of the stock repurchase programs. |
| • | Net interest margins have decreased slightly over the reporting period. Net interest margin, on a tax equivalent basis, was 3.86% at December 31, 2013 compared to 3.99% at December 31, 2012. Decreased yields on earning assets were partially offset by decreased interest expense associated with deposits and borrowings. |
| • | We recorded gains of $1.0 million on the sale of investment securities during the year ended December 31, 2013, compared to gains of $3.8 million for the year ended December 31, 2012. |
Credit Quality
| • | Nonperforming assets decreased to $30.7 million, or 3.23% of total assets, as of December 31, 2013, compared to $41.6 million, or 4.25% of total assets as of December 31, 2012. Nonperforming loans decreased $9.2 million to $29.7 million, or 4.98% of total loans, as of December 31, 2013, compared to $38.6 million, or 5.81% of total loans as of December 31, 2012. Nonaccrual loans have been written-down to their estimated net realizable values. |
27
Table of Contents
Index to Financial Statements
| • | Net recoveries were $319 thousand or (0.13) % of average loans during 2013, as compared to net charge offs of $8.9 million or 1.48% of average loans during 2012. |
| • | Provision for loan losses during 2013 were $2.8 million, a decrease of $6.6 million compared to 2012. During 2013 provision expense to net charge offs was (345.48) % compared to 105.39% during 2012. |
Our Company was established to make a profitable return while serving the financial needs of the business and professional communities which make up our markets. Our mission is to provide our shareholders with a safe and profitable return on investment over the long term. Management will attempt to minimize risk to our shareholders by making prudent business decisions, maintaining adequate levels of capital and reserves, and communicating effectively with shareholders.
It is our vision of the Company to remain independent, expanding our presence through internal growth and the addition of strategically important full service and focused service locations. We will pursue attractive opportunities to enter related lines of business and to acquire financial institutions with complementary lines of business. We believe we distinguish ourselves from the competition by a commitment to efficient delivery of products and services in our target markets – to businesses and professionals, while maintaining personal relationships with mutual loyalty.
Our long term success rests on the shoulders of the leadership team and its ability to effectively enhance the performance of the Company. As a financial services company, we are in the business of taking and managing risks. Whether we are successful depends largely upon whether we take the right risks and get paid appropriately for those risks. Our governance structure enables us to manage all major aspects of the Company’s business effectively through an integrated process that includes financial, strategic, risk and leadership planning.
We define risks to include not only credit, market and liquidity risk, the traditional concerns for financial institutions, but also operational risks, including risks related to systems, processes or external events, as well as legal, regulatory and reputation risks. Our management processes, structures, and policies help to ensure compliance with laws and regulations and provide clear lines for decision-making and accountability. Results are important, but equally important is how we achieve those results. Our core values and commitment to high ethical standards is material to sustaining public trust and confidence in our Company.
RISK MANAGEMENT
Overview
Through our corporate governance structure, risk and return is evaluated to produce sustainable revenues, reduce risks of earnings volatility and increase shareholder value. The financial services industry is exposed to four major risks; liquidity, credit, market and operational. Liquidity risk is the inability to meet liability maturities and withdrawals, fund asset growth and otherwise meet contractual obligations at reasonable market rates. Credit risk is the inability of a customer to meet its repayment obligations. Market risk is the fluctuation in asset and liability values caused by changes in market prices and yields, and operational risk is the potential for losses resulting from events involving people, processes, technology, legal issues, external events, regulation, or reputation.
Board Committees
Our corporate governance structure begins with our Board of Directors. The Board of Directors evaluates risk through the Chief Executive Officer (CEO) and four Board Committees:
| • | Loan Committee reviews credit risks and the adequacy of the ALLL. |
| • | ALCO reviews liquidity and market risks. |
| • | Audit and Qualified Legal Compliance Committee reviews the scope and coverage of internal and external audit activities. |
| • | Nominating and Corporate Governance Committee evaluates corporate governance structure, charters, committee performance and acts in best interests of the corporation and its shareholders with regard to the appointment of director nominees. |
These committees review reports from management, the Company’s auditors, and other outside sources. On the basis of materials that are available to them and on which they rely, the committees review the performance of the Company’s management and personnel, and establish policies, but neither the committees nor their individual members (in their capacities as members of the Board of Directors) are responsible for daily operations of the Company. In particular, risk management activities relating to individual loans are undertaken by Company personnel in accordance with the policies established by the committees of the Board of Directors.
28
Table of Contents
Index to Financial Statements
Senior Leadership Committees
To ensure that our risk management goals and objectives are accomplished, oversight of our risk taking and risk management activities are conducted through four Senior Leadership committees comprised of members of management.
| • | The Senior Leadership Committee establishes short and long-term strategies and operating plans. The committee establishes performance measures and reviews performance to plan on a monthly basis. |
| • | The Information Technology Steering Committee establishes technological strategies, makes technology investment decisions, and manages the implementation process. |
| • | The ALCO establishes and monitors liquidity ranges, pricing, maturities, investment goals, and interest spread on balance sheet accounts. |
| • | The SOX 404 Compliance Committee has established the master plan for full documentation of the Company’s internal controls and compliance with Section 404 of the Sarbanes-Oxley Act of 2002. |
Risk Management Controls
We use various controls to manage risk exposure within the Company. Budgeting and planning processes provide for early indication of unplanned results or risk levels. Models are used to estimate market risk and net interest income sensitivity. Segmentation analysis is used to estimate expected and unexpected credit losses. Compliance with regulatory guidelines plays a significant role in risk management as well as corporate culture and the actions of management. Our code of ethics provides the guidelines for all employees to conduct themselves with the highest integrity in the delivery of service to our clients.
Liquidity Risk Management
Liquidity Risk
Liquidity risk is the inability to meet liability maturities and withdrawals, fund asset growth and otherwise meet contractual obligations at reasonable market rates. Liquidity management involves maintaining ample and diverse funding capacity, liquid assets and other sources of cash to accommodate fluctuations in asset and liability levels due to business shocks or unanticipated events. ALCO is responsible for establishing our liquidity policy and the treasury department is responsible for planning and executing the funding activities and strategies.
Sources of liquid assets consist of the repayments and maturities of loans, selling of loans, short-term money market investments, and cash flows from principal repayment and maturities of held-to-maturity investments, and principal repayment maturities and sales of available-for-sale securities. Increased liquidity from net loan repayments and increased deposits, were completely offset by pay downs of FHLB advances. Increases in available-for-sale security balances were responsible for the major use of liquidity. The weighted-average life of the available-for-sale security portfolio is 6.0 years.
Liquidity is generated from liabilities through deposit growth and FHLB borrowings. We emphasize preserving and maximizing customer deposits and other customer-based funding sources. Deposit marketing strategies are reviewed for consistency with liquidity policy objectives.
We have available correspondent banking lines of credit through correspondent relationships totaling approximately $35.0 million and available secured borrowing lines of approximately $103.3 million with the FHLB. We have available lines of credit with the Federal Reserve Bank (FRB), totaling $18.6 million subject to certain collateral requirements. While these sources are expected to continue to provide significant amounts of liquidity in the future, their mix, as well as the possible use of other sources, will depend on future economic and market conditions. Liquidity is also provided through cash flows generated through our operations.
Our liquid assets (cash, amounts due from banks, interest bearing deposits held at other banks, and available-for-sale securities) totaled $275.2 million or 29% of total assets at December 31, 2013 and $242.4 million or 25% of total assets at December 31, 2012, and $250.8 million or 27% of total assets at December 31, 2011.
The Holding Company received $12.2 million in dividends from the Bank in 2013. Although the Holding Company expects to receive dividends from the Bank in the foreseeable future, there are restrictions on the Bank’s ability to pay dividends. See Item 1A Risk Factors and Note 23 Regulatory Capital in the Notes to Consolidated Financial Statements in this document for a discussion of the restrictions on the Bank’s ability to pay dividends.
29
Table of Contents
Index to Financial Statements
To accommodate future growth and business needs, we develop an annual capital expenditure budget during strategic planning sessions. We expect that our earnings, acquisition of core deposits and wholesale borrowing arrangements will be sufficient to support liquidity needs in 2014.
Other Borrowings
We actively use FHLB advances as a source of wholesale funding to provide liquidity and to implement leverage strategies. At December 31, 2013, the Company had one adjustable rate advance maturing in less than one year that floated to three month London Interbank Offered Rate (LIBOR) plus an applicable spread. The advance did not contain call or put features. As of December 31, 2013, the Company had $75.0 million in FHLB advances outstanding compared to $125.0 million at December 31, 2012 and $109.0 million at December 31, 2011.
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Securities sold under agreements to repurchase with weighted average interest rates of 0.00%, 0.15% and 0.19% at December 31, 2013, 2012 and 2011, respectively |
$ | 0 | $ | 13,095 | $ | 13,779 | ||||||
|
Federal Home Loan Bank borrowings with weighted average interest rates of 0.23%, 0.39% and 0.39% at December 31, 2013, 2012 and 2011, respectively |
75,000 | 125,000 | 109,000 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total Other Borrowings |
$ | 75,000 | $ | 138,095 | $ | 122,779 | ||||||
|
|
|
|
|
|
|
|||||||
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Securities sold under agreements to repurchase: |
||||||||||||
|
Maximum outstanding at any month end |
$ | 15,625 | $ | 16,295 | $ | 16,688 | ||||||
|
Average balance during the year |
5,780 | 14,246 | 14,805 | |||||||||
|
Weighted average interest rate during year |
0.10 | % | 0.17 | % | 0.29 | % | ||||||
|
Federal Home Loan Bank borrowings: |
||||||||||||
|
Maximum outstanding at any month end |
$ | 135,000 | $ | 125,000 | $ | 141,000 | ||||||
|
Average Balance during the year |
109,679 | 110,372 | 115,468 | |||||||||
|
Weighted average interest rate during year |
(0.24 | )% | 0.08 | % | 0.50 | % | ||||||
The decrease in weighted average interest rate for FHLB borrowings for the year ended December 31, 2013 was primarily driven by lower rates charged for FHLB borrowings and $600 thousand in gains reclassified from OCI and netted with FHLB interest expense, compared to $500 thousand in reclassified gains during the same period a year ago. The reclassification of OCI is associated with a forward starting interest rate swap agreement executed as part of the Company’s interest rate risk hedging strategy. The additional gains reclassified in year ended December 31, 2013 and 2012 resulted in 55 and 45 basis point declines in FHLB borrowing expense yields, respectively.
Credit Risk Management
Credit risk arises from the inability of a customer to meet its repayment obligations. Credit risk exists in our outstanding loans, letters of credit and unfunded loan commitments. We manage credit risk based on the risk profile of the borrower, repayment sources and the nature of underlying collateral given current events and conditions.
Commercial portfolio credit risk management
Commercial credit risk management begins with an assessment of the credit risk profile of the individual borrower based on an analysis of the borrower’s financial position in light of current industry, economic or geopolitical trends. As part of the overall credit risk assessment of a borrower, each commercial credit is assigned a risk grade and is subject to approval based on existing credit approval standards. Risk grading is a substantial factor in determining the adequacy of the ALLL.
Credit decisions are determined by Credit Administration to certain limitations and approvals from the Loan Committee above those limitations. Credit risk is continuously monitored by Credit Administration for possible adjustment if there has been a change in the borrower’s ability to perform under its obligations. Additionally, we manage the size of our credit exposure through loan sales and loan participation agreements. The primary sources of repayment of our commercial loans are from the borrowers’ operating cash
30
Table of Contents
Index to Financial Statements
flows and the borrowers’ conversion of short-term assets to cash. The net assets of the borrower or guarantor are usually identified as a secondary source of repayment. The principal factors affecting our risk of loss from commercial lending include each borrower’s ability to manage its business affairs and cash flows, local and general economic conditions and real estate values in our service area. We manage our commercial loan portfolio by monitoring our borrowers’ payment performance and their respective financial condition and make periodic adjustments, if necessary, to the risk grade assigned to each loan in the portfolio. Our evaluations of our borrowers’ are facilitated by management’s knowledge of local market conditions and periodic reviews by a consultant of our credit administration policies.
Real estate portfolio credit risk management
The principal source of repayment of our real estate construction loans is the sale of the underlying collateral or the availability of permanent financing from the Company or other lending source. The principal risks associated with real estate construction lending include project cost overruns that absorb the borrower’s equity in the project and deterioration of real estate values as a result of various factors, including competitive pressures and economic downturns.
We manage our credit risk associated with real estate construction lending by establishing a loan-to-value ratio on projects on an as-completed basis, inspecting project status in advance of disbursements, and matching maturities with expected completion dates. Generally, we require a loan-to-value ratio of not more than 80% on single family residential construction loans. Our specific underwriting standards and methods for each principal line of lending include industry-accepted analysis and modeling and certain proprietary techniques. Our underwriting criteria are designed to comply with applicable regulatory guidelines, including required loan-to-value ratios. Our credit administration policies contain mandatory lien position and debt service coverage requirements, and the Bank generally requires a guarantee from individuals owning 20% or more of the borrowing entity.
Concentrations of credit risk
The Company purchases from its former mortgage subsidiary, undivided participation ownership interests, subject to take out commitments to third party investors, in real estate mortgage loans to customers throughout California, Oregon, Washington, and Colorado. In addition, the Company grants real estate construction, commercial, and installment loans to customers throughout northern California. In management’s judgment, a concentration exists in real estate-related loans, which represented approximately 70% and 65% of the Company’s gross loan portfolio at December 31, 2013 and December 31, 2012, respectively. Commercial real estate concentrations are managed to assure wide geographic and business diversity. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Company’s primary market areas in particular, as we witnessed with the deterioration in the residential development market since 2007, could have an adverse impact on the repayment of these loans. Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans.
The Bank recognizes the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to other depository institutions in aggregate or to any single correspondent, the Bank has established general standards for selecting correspondent banks as well as internal limits for allowable exposure to other depository institutions in aggregate or to any single correspondent. In addition, the Bank has an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.
Allowance for loan and lease losses
The ALLL represents management’s best estimate of probable losses in the loan portfolio. Within the allowance, reserves are allocated to segments of the portfolio based on specific formula components. Changes to the allowance for credit losses are reported in the Consolidated Statements of Operations in the line item provision for loan losses.
We perform periodic and systematic detailed evaluations of our lending portfolio to identify and estimate the inherent risks and assess the overall collectability. We evaluate general conditions such as the portfolio composition, size and maturities of various segmented portions of the portfolio such as secured, unsecured, construction, and Small Business Administration. We also evaluate concentrations of borrowers, industries, geographical sectors, loan product, loan classes and collateral types, volume and trends of loan delinquencies and nonaccrual; criticized and classified assets and trends in the aggregate in significant credits identified as watch list items.
Our ALLL is the accumulation of various components that are calculated based upon independent methodologies. All components of the ALLL represent an estimation based on certain observable data that management believes most reflects the underlying credit losses being estimated. Changes in the amount of each component of the ALLL are directionally consistent with changes in the observable data, taking into account the interaction of the components over time.
31
Table of Contents
Index to Financial Statements
An essential element of the methodology for determining the ALLL is our credit risk evaluation process, which includes credit risk grading of individual, commercial, construction, commercial real estate, and consumer loans. Loans are assigned credit risk grades based on our assessment of conditions that affect the borrower’s ability to meet its contractual obligations under the loan agreement. That process includes reviewing borrower’s current financial information, historical payment experience, credit documentation, public information, and other information specific to each individual borrower. Loans are reviewed on an annual or rotational basis or as management become aware of information affecting the borrower’s ability to fulfill its obligations. Credit risk grades carry a dollar weighted risk percentage.
For individually impaired loans, we measure impairment based on the present value of expected future principal and interest cash flows discounted at the loan’s effective interest rate, except that as a practical expedient, a creditor may measure impairment based on a loan’s observable market price or the fair value of collateral, if the loan is collateral dependent. When developing the estimate of future cash flows for a loan, we consider all available information reflecting past events and current conditions, including the effect of existing environmental factors. In addition to the ALLL, an allowance for unfunded loan commitments and letters of credit is determined using estimates of the probability of funding and the associated inherent credit risk. This reserve is carried as a liability on the Consolidated Balance Sheets.
We make provisions to the ALLL on a regular basis through charges to operations that are reflected in our Consolidated Statements of Operations as provision expense for loan losses. When a loan is deemed uncollectible, it is charged against the allowance. Any recoveries of previously charged off loans are credited back to the allowance. There is no precise method of predicting specific losses or amounts that ultimately may be charged off on particular categories of the loan portfolio.
Various regulatory agencies periodically review our ALLL as an integral part of their examination process. Such agencies may require us to provide additions to the allowance based on their judgment of information available to them at the time of their examination. There is uncertainty concerning future economic trends. Accordingly, it is not possible to predict the effect future economic trends may have on the level of the provisions for possible loan losses in future periods. The ALLL should not be interpreted as an indication that charge offs in future periods will occur in the stated amounts or proportions.
Market Risk Management
General
Market risk is the potential loss due to adverse changes in market prices and interest rates. Market risk is inherent in our operating positions and activities including customers’ loans, deposit accounts, securities and long-term debt. Loans and deposits generate income and expense, respectively, and the value of cash flows changes based on general economic levels, and most importantly, the level of interest rates.
The goal for managing our assets and liabilities is to maximize shareholder value and earnings while maintaining a high quality balance sheet without exposing the Company to undue interest rate risk. The absolute level and volatility of interest rates can have a significant impact on our profitability. Market risk arises from exposure to changes in interest rates, exchange rates, commodity prices, and other relevant market rate or price risk. We do not operate a trading account, and do not hold a position with exposure to foreign currency exchange.
We face market risk through interest rate volatility. Net interest income, or margin risk, is measured based on rate shocks over different time horizons versus a current stable interest rate environment. Assumptions used in these calculations are similar to those used in the planning and budgeting model. The overall interest rate risk position and strategies are reviewed on an ongoing basis with ALCO.
Securities Portfolio
The securities portfolio is central to our asset liability management strategies. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity, and regulatory requirements. We classify our securities as “ available-for-sale ” or “ held-to-maturity ” at the time of purchase. We do not engage in trading activities. Securities held-to-maturity are carried at cost adjusted for the accretion of discounts and amortization of premiums. Securities available-for-sale may be sold to implement our asset liability management strategies and in response to changes in interest rates, prepayment rates, and similar factors. Securities available-for-sale are recorded at fair value and unrealized gains or losses, net of income taxes, are reported as a component of accumulated OCI, in a separate component of shareholders’ equity. Gain or loss on sale of securities is based on the specific identification method.
32
Table of Contents
Index to Financial Statements
Operational Risk Management
Operational risk is the potential for loss resulting from events involving people, processes, technology, legal or regulatory issues, external events, and reputation. In keeping with the corporate governance structure, the Senior Leadership committee is responsible for operational risk controls. Operational risks are managed through specific policies and procedures, controls and monitoring tools. Examples of these include reconciliation processes, transaction monitoring and analysis and system audits. Operational risks fall into two major categories, business specific and Company-wide. The Senior Leadership committee works to ensure consistency in policies, processes and assessments. With respect to Company-wide risks, the Senior Leadership committee works directly with members of our Board of Directors to develop policies and procedures for information security, business resumption plans, compliance and legal issues.
Summary of Critical Accounting Policies
Our significant accounting policies are described in Note 2 Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in this document. Not all of those significant accounting policies require management to make difficult, subjective or complex judgments or estimates. Management believes that the following policies would be considered critical under the SEC’s definition.
Valuation of Investments and Impairment of Securities
At the time of purchase, the Company designates the security as held-to-maturity or available-for-sale, based on its investment objectives, operational needs and intent to hold. The Company does not engage in trading activity. Securities designated as held-to-maturity are carried at cost adjusted for the accretion of discounts and amortization of premiums. The Company has the ability and intent to hold these securities to maturity. Securities designated as available-for-sale may be sold to implement the Company’s asset/liability management strategies and in response to changes in interest rates, prepayment rates, and similar factors. Securities designated as available-for-sale are recorded at fair value and unrealized gains or losses, net of income taxes, are reported as part of accumulated other comprehensive income (OCI) (loss), a separate component of shareholders’ equity. Gains or losses on sale of securities are based on the specific identification method. The market value and underlying rating of the security is monitored for quality. Securities may be adjusted to reflect changes in valuation as a result of other-than-temporary declines in value. Investments with fair values that are less than amortized cost are considered impaired. Impairment may result from either a decline in the financial condition of the issuing entity or, in the case of fixed rate investments, from changes in interest rates. At each financial statement date, management assesses each investment to determine if impaired investments are temporarily impaired or if the impairment is other-than-temporary based upon the positive and negative evidence available. Evidence evaluated includes, but is not limited to, industry analyst reports, credit market conditions, and interest rate trends.
When an investment is other-than-temporarily impaired, the Company assesses whether it intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit losses.
If the Company intends to sell the security or if it more likely than not that the Company will be required to sell the security before recovery of the amortized cost basis, the entire amount of other than temporary impairment (OTTI) is recognized in earnings.
For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is calculated as the difference between the investment’s amortized cost basis and the present value of its expected future cash flows.
The remaining differences between the investment’s fair value and the present value of future expected cash flows is deemed to be due to factors that are not credit related and is recognized in OCI. Significant judgment is required in the determination of whether OTTI has occurred for an investment. The Company follows a consistent and systematic process for determining OTTI loss. The Company has designated the ALCO responsible for the other-than-temporary evaluation process.
The ALCO’s assessment of whether OTTI loss should be recognized incorporates both quantitative and qualitative information including, but not limited to: (1) the length of time and the extent of which the fair value has been less than amortized cost, (2) the financial condition and near term prospects of the issuer, (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for an anticipated recovery in value, (4) whether the debtor is current on interest and principal payments, and (5) general market conditions and industry or sector specific outlook.
33
Table of Contents
Index to Financial Statements
Allowance for Loan Losses
ALLL is based upon estimates of loan losses and is maintained at a level considered adequate to provide for probable losses inherent in the outstanding loan portfolio. The allowance is increased by provisions charged to expense and reduced by net charge offs. In periodic evaluations of the adequacy of the allowance balance, management considers our past loan loss experience by type of credit, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors. We formally assess the adequacy of the ALLL on a monthly basis. These assessments include the periodic re-grading of classified loans based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment and other factors as warranted. Loans are initially graded when originated. They are reviewed as they are renewed, when there is a new loan to the same borrower and/or when identified facts demonstrate heightened risk of default. Confirmation of the quality of our grading process is obtained by independent reviews conducted by outside consultants specifically hired for this purpose and by periodic examination by various bank regulatory agencies. Management continuously monitors delinquent loans and identifies problem loans to be evaluated individually for impairment testing. For loans that are determined impaired, formal impairment measurement is performed at least quarterly on a loan-by-loan basis.
Our method for assessing the appropriateness of the allowance includes specific allowances for identified problem loans, an allowance factor for categories of credits and allowances for changing environmental factors (e.g., portfolio trends, concentration of credit, growth, economic factors). Allowances for identified problem loans are based on specific analysis of individual credits. Loss estimation factors for loan categories are based on analysis of local economic factors applicable to each loan category. Allowances for changing environmental factors are management’s best estimate of the probable impact these changes have had on the loan portfolio as a whole.
Income Taxes
Income taxes reported in the financial statements are computed based on an asset and liability approach. We recognize the amount of taxes payable or refundable for the current year, and deferred tax assets and liabilities for the expected future tax consequences that have been recognized in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. We record net deferred tax assets to the extent it is more likely than not that they will be realized. In evaluating our ability to recover the deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.
In projecting future taxable income, management develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates being used to manage the underlying business. The Company files consolidated federal and combined state income tax returns.
We recognize the financial statement effect of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. For tax positions that meet the more likely than not threshold, we may recognize only the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the taxing authority.
Management believes that all of our tax positions taken meet the more likely than not recognition threshold. To the extent tax authorities disagree with these tax positions, our effective tax rates could be materially affected in the period of settlement with the taxing authorities.
Derivative Financial Instruments and Hedging Activities
In the normal course of business the Company is subject to risk from adverse fluctuations in interest rates. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.
The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent on its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers.
34
Table of Contents
Index to Financial Statements
All of the Company’s outstanding derivative financial instruments are recognized in the balance sheet at their fair values. The effect on earnings from recognizing the fair values of these derivative financial instruments depends on their intended use, their hedge designation, and their effectiveness in offsetting changes in the fair values or cash flows of the exposures they are hedging. Changes in the fair values of instruments designated to reduce or eliminate adverse fluctuations in the fair values of recognized assets and liabilities and unrecognized firm commitments are reported in earnings along with changes in the fair values of the hedged items. Changes in the effective portions of the fair values of instruments used to reduce or eliminate adverse fluctuations in cash flows of anticipated or forecasted transactions are reported in equity as a component of accumulated OCI. Amounts in accumulated OCI are reclassified to earnings when the related hedged items affect earnings or the anticipated transactions are no longer probable. Changes in the fair values of derivative instruments that are not designated as hedges or do not qualify for hedge accounting treatment are reported currently in earnings. Amounts reported in earnings are classified consistent with the item being hedged.
For derivative financial instruments accounted for as hedging instruments, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective, and the manner in which effectiveness of the hedge will be assessed. The Company formally assesses both at inception and at each reporting period thereafter, whether the derivative financial instruments used in hedging transactions are effective in offsetting changes in fair value or cash flows of the related underlying exposures. Any ineffective portion of the change in fair value of the instruments is recognized immediately into earnings.
The Company discontinues the use of hedge accounting prospectively when (1) the derivative instrument is no longer effective in offsetting changes in fair value or cash flows of the underlying hedged item; (2) the derivative instrument expires, is sold, terminated, or exercised; or (3) designating the derivative instrument as a hedge is no longer appropriate.
Types of derivative transactions currently recorded by the Company as of December 31, 2013:
| • | Interest Rate Swap Agreements – As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements or other derivatives to mitigate the interest rate risk inherent in certain assets and liabilities. These derivative instruments are accounted for as cash flow hedges, with the changes in fair value reflected in OCI and subsequently reclassified to earnings when gains or losses are realized on the hedged item. At December 31, 2013, the Company maintained a notional amount of $75.0 million in interest rate swap agreements which were in an aggregate unrealized loss position of $2.9 million. |
Fair Value Measurements
We use fair value measurements to record fair value adjustments to certain assets and liabilities, and to determine fair value disclosures. We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Securities available-for-sale, derivatives, and loans held-for-sale, if any, are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record certain assets at fair value on a nonrecurring basis, such as certain impaired loans held for investment, and Other Real Estate Owned (“OREO”). These nonrecurring fair value adjustments typically involve write-downs of individual assets due to application of lower of cost or market accounting.
We have established and documented a process for determining fair value. We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Whenever there is no readily available market data, management uses its best estimate and assumptions in determining fair value, but these estimates involve inherent uncertainties and the application of management’s judgment. As a result, if other assumptions had been used, our recorded earnings or disclosures could have been materially different from those reflected in these financial statements. Additional information on our use of fair value measurements and our related valuation methodologies is provided in Note 23 Fair Values in the Notes to Consolidated Financial Statements in this document.
Sources of Income
We derive our income from two principal sources: (1) net interest income, which is the difference between the interest income we receive on interest earning assets and the interest expense we pay on interest bearing liabilities, and (2) fee income, which includes fees earned on deposit services, income from payroll processing, electronic-based cash management services, mortgage banking income, and merchant credit card processing services.
35
Table of Contents
Index to Financial Statements
Our income depends to a great extent on net interest income, which correlates strongly with certain interest rate characteristics. These interest rate characteristics are highly sensitive to many factors, which are beyond our control, including general economic conditions, inflation, recession, and the policies of various governmental and regulatory agencies, the Federal Reserve Board in particular. Because of our predisposition to variable rate pricing on our assets and level of time deposits, we are frequently considered asset sensitive, and generally we are affected adversely by declining interest rates. In the current interest rate environment, many of our variable rate loans are priced at their floors. As a result, we would not experience an immediate benefit in a rising rate environment. As such, we are moderately liability sensitive until these loans reach their respective floors.
Net interest income reflects both our net interest margin, which is the difference between the yield we earn on our assets and the interest rate we pay for deposits and other sources of funding, and the amount of earning assets we hold. As a result, changes in either our net interest margin or the amount of earning assets we hold could affect our net interest income and earnings.
Increases or decreases in interest rates could adversely affect our net interest margin. Although the yield we earn on our assets and funding costs tend to move in the same direction in response to changes in interest rates, one can rise or fall faster than the other, and cause our net interest margin to expand or contract. Many of our assets are tied to prime rate, so they may adjust faster in response to changes in interest rates. As a result, when interest rates fall, the yield we earn on our assets may fall faster than our ability to reprice a large portion of our liabilities, causing our net interest margin to contract.
Changes in the slope of the “yield curve,” the spread between short term and long term interest rates, could also reduce our net interest margin. Normally, the yield curve is upward sloping, which means that short term rates are lower than long term rates. Because our liabilities tend to be shorter in duration than our assets, when the yield curve flattens or even inverts, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets.
We assess our interest rate risk by estimating the effect on our earnings under various simulated scenarios that differ based on assumptions including the direction, magnitude and speed of interest rate changes, and the slope of the yield curve.
There is always the risk that changes in interest rates could reduce our net interest income and earnings in material amounts, especially if actual conditions turn out to be materially different than simulated scenarios. For example, if interest rates rise or fall faster than we assumed or the slope of the yield curve changes, we may incur significant losses on debt securities we hold as investments. To reduce our interest rate risk, we may rebalance our investment and loan portfolios, refinance our debt and take other strategic actions which may result in losses or expenses.
RESULTS OF OPERATIONS
The following discussion and analysis provides a comparison of the results of operations for the five years ended December 31, 2013. This discussion should be read in conjunction with the consolidated financial statements and related notes.
Overview
Year Ended December 31, 2013 Compared to Year Ended December 31, 2012
Net income from continuing operations was $7.9 million during the year ended December 31, 2013 compared to $7.6 million during the year ended December 31, 2012. Decreases in interest and fees on loans, and decreased gains on sales of investment securities, were substantially offset by decreased provisions for loan losses and decreased funding costs, compared to the same period a year ago.
Net income attributable to Bank of Commerce Holdings increased $519 thousand to $7.9 million for the year ended December 31, 2013 compared with $7.4 million for the year ended December 31, 2012. During the year ended December 31, 2012, Bank of Commerce Holdings recognized a $144 thousand loss on discontinued operations relating to the disposition of our interest in our mortgage subsidiary, compared to $0 in the current period.
Net income available to common shareholders increased to $7.7 million for the year ended December 31, 2013, compared to $6.5 million for the year ended December 31, 2012. The increase was primarily attributable to a $680 thousand decrease in preferred stock dividends payable to the U.S. Treasury pursuant to the SBLF program as a result of increased qualified lending.
Diluted EPS from continuing operations and discontinued operations were $0.52 and $0.00 for the year ended December 31, 2013 compared with $0.41 and $(0.01) for the same period a year ago, respectively. The increase in diluted EPS compared to the same period a year ago, primarily resulted from a combination of decreased preferred stock cash dividends and decreased weighted average shares. The decrease in weighted average shares directly resulted from common stock repurchases.
36
Table of Contents
Index to Financial Statements
The Company continued its quarterly cash dividends of $0.03 per share for all four quarters in 2013, however a special additional cash dividend of $0.02 per share was declared during the third quarter. In determining the amount of dividends to be paid, management gives consideration to capital preservation objectives, expected asset growth, projected earnings, and our overall dividend pay-out ratio.
Year Ended December 31, 2012 Compared to Year Ended December 31, 2011
Net income attributable to Bank of Commerce Holdings was $7.4 million for the year ended December 31, 2012 compared with $7.3 million for the year ended December 31, 2011. Net income available to common shareholders was $6.5 million for the year ended December 31, 2012, compared with $6.3 million for the year ended December 31, 2011. Net earnings (loss) per diluted common share attributable to continuing and discontinued operations were $0.41 and $(0.01) for the year ended December 31, 2012, compared to $0.34 and $0.03 for the year ended December 31, 2011, respectively. The increase in net earnings per diluted common share from continuing operations was mainly attributed to increased net interest income and other noninterest income, principally driven by decreased interest expense and gains on sale of investment securities, respectively.
The Company continued to pay cash dividends of $0.12 per share during 2012. In determining the amount of dividends to be paid, consideration is given to strategic opportunities and capital preservation objectives, expected asset growth, projected earnings, and our overall dividend pay-out ratio.
Return on average assets (ROA) and return on average equity (ROE) during 2012 was 0.78% and 6.66%, respectively, compared with 0.79% and 6.71%, respectively, for 2011. ROA and ROE remained consistent for 2012 compared to 2011 as decreases in interest income were more than offset by decreased interest expense on deposits, and increased noninterest income, primarily attributable to the realization of additional gains on sales of investment securities. See discussion on noninterest income under the respective caption in this Management’s Discussion and Analysis of Financial Condition and Results of Operations , for additional narrative on the sale of investment securities.
Return on Average Assets, Average Total Equity and Common Shareholders’ Equity
The following table presents the returns on average assets, average total equity and average common shareholders’ equity for the years ended December 31, 2013, 2012, 2011, 2010 and 2009. For each of the periods presented, the table includes the calculated ratios based on reported net earnings available to common shareholders and net income attributable to Bank of Commerce Holdings as shown in the Consolidated Statements of Operations incorporated in this document. Our return on average common shareholders’ equity is positively impacted in the year ended December 31, 2013 as the result of decreased preferred stock dividends and lower average common shareholder equity. To the extent this performance metric is used to compare our performance with other financial institutions we believe it beneficial to also consider the return on average tangible common shareholders’ equity. The return on average tangible common shareholders’ equity is calculated by dividing net earnings available to common shareholders by average shareholders’ common equity less average goodwill and intangible assets.
| 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|
Returns on average assets: |
||||||||||||||||||||
|
Income available to common shareholders |
0.81 | % | 0.69 | % | 0.69 | % | 0.58 | % | 0.63 | % | ||||||||||
|
Net income attributable to Bank of Commerce Holdings |
0.83 | % | 0.78 | % | 0.79 | % | 0.69 | % | 0.75 | % | ||||||||||
|
Returns on average total equity: |
||||||||||||||||||||
|
Income available to common shareholders |
7.28 | % | 5.87 | % | 5.84 | % | 5.52 | % | 7.60 | % | ||||||||||
|
Net income attributable to Bank of Commerce Holdings |
7.47 | % | 6.66 | % | 6.71 | % | 6.50 | % | 9.01 | % | ||||||||||
|
Return on average common shareholders’ equity: |
||||||||||||||||||||
|
Income available to common shareholders |
8.97 | % | 7.16 | % | 7.16 | % | 6.69 | % | 10.12 | % | ||||||||||
|
Net income attributable to Bank of Commerce Holdings |
9.20 | % | 8.12 | % | 8.23 | % | 7.88 | % | 12.00 | % | ||||||||||
Net Interest Income and Net Interest Margin
Net interest income is the largest source of our operating income. Net interest income for the year ended December 31, 2013 was $33.8 million compared to $35.1 million during the same period a year ago.
Interest income for the year ended December 31, 2013 was $37.3 million, a decrease of $3.1 million or 8% compared to the same period a year ago. The decrease in interest income was primarily driven by decreased volume and rates in the loan portfolio and decreased rates in the investment securities portfolio, partially offset by increased investment securities volume. Average loans
37
Table of Contents
Index to Financial Statements
decreased $53.0 million including a decrease in average nonaccruing loans of $9.5 million at December 31, 2013 compared to the year ended December 31, 2012. The decrease in average loans is primarily attributed to the $65.1 million decrease in a commercial secured borrowing line held with the Bank’s former mortgage subsidiary used to fund 1-4 family mortgage loan originations. The decrease in volume in the commercial secured borrowing line is primarily attributable to an increase in mortgage market interest rates, resulting in lower volume.
Interest income recognized from the investment securities portfolio increased $225 thousand during the year ended December 31, 2013 compared to the same period a year ago. The increase in investment securities interest income was primarily attributable to increased volume, partially offset by decreased yields. Average securities balances and weighted average tax equivalent yields at December 31, 2013 and 2012 were $250.3 million and 3.22% compared to $217.3 million and 3.55%, respectively.
Interest expense during 2013 was $3.5 million a decrease of $1.7 million or 33% compared to 2012. During 2013, the Company continued to benefit from the re-pricing of deposits, and significantly lower FHLB borrowings expense. The decrease in FHLB borrowing expense for the year ended December 31, 2013 was primarily driven by $600 thousand in gains reclassified from OCI and netted with FHLB interest expense, compared to $500 in reclassified gains during the same period a year ago. The reclassification of OCI is associated with a forward starting interest rate swap agreement executed as part of the Company’s interest rate risk hedging strategy. The additional gains reclassified in the year ended December 31, 2013 and 2012 resulted in 55 and 45 basis point declines in FHLB borrowing expense yields, respectively. See Note 19 Derivatives in the Notes to Consolidated Financial Statements in this document for further detail on the OCI re-class.
The net interest margin (net interest income as a percentage of average interest earning assets) on a fully tax-equivalent basis was 3.86% for the year ended December 31, 2013, a decrease of 13 basis points as compared to the same period a year ago. The decrease in net interest margin primarily resulted from a 32 basis point decline in yield on average earning assets, partially offset by a 19 basis point decrease in interest expense to average earning assets. With decreasing elasticity in managing our funding costs and historically low interest rates, maintaining net interest margins in the foreseeable future will continue to present significant challenges. Accordingly, management will continue to pursue organic loan growth, wholesale loan purchases, and actively manage the investment securities portfolio within our accepted risk tolerance to maximize yield on earning assets.
38
Table of Contents
Index to Financial Statements
Our net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, as well as changes in the yields earned on interest earning assets and rates paid on deposits and borrowed funds. The following tables present condensed average balance sheet information, together with interest income and yields on average interest earning assets, and interest expense and rates paid on average interest bearing liabilities for the years ended December 31, 2013, 2012 and 2011:
Average Balances, Interest Income/Expense and Yields/Rates Paid
| Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||||||||
|
Average
Balance |
Interest |
Yield/
Rate |
Average
Balance |
Interest |
Yield/
Rate |
Average
Balance |
Interest |
Yield/
Rate |
||||||||||||||||||||||||||||
|
Interest Earning Assets |
|
|||||||||||||||||||||||||||||||||||
|
Portfolio loans 1 |
$ | 612,819 | $ | 29,918 | 4.88 | % | $ | 642,200 | $ | 33,148 | 5.16 | % | $ | 626,275 | $ | 35,084 | 5.60 | % | ||||||||||||||||||
|
Tax-exempt securities 2 |
92,854 | 3,838 | 4.13 | % | 81,714 | 3,528 | 4.32 | % | 52,467 | 2,962 | 5.65 | % | ||||||||||||||||||||||||
|
US government securities |
3,015 | 123 | 4.08 | % | 209 | 5 | 2.39 | % | 19,182 | 431 | 2.25 | % | ||||||||||||||||||||||||
|
Mortgage backed securities |
66,426 | 1,578 | 2.38 | % | 61,434 | 1,610 | 2.62 | % | 67,052 | 1,692 | 2.52 | % | ||||||||||||||||||||||||
|
Other securities |
88,045 | 2,508 | 2.85 | % | 73,972 | 2,580 | 3.49 | % | 44,664 | 1,635 | 3.66 | % | ||||||||||||||||||||||||
|
Interest bearing due from banks |
43,397 | 524 | 1.21 | % | 48,712 | 595 | 1.22 | % | 64,399 | 775 | 1.20 | % | ||||||||||||||||||||||||
|
Federal funds sold |
0 | 0 | 0 | % | 0 | 0 | 0.00 | % | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Average Earning Assets |
$ | 906,556 | $ | 38,489 | 4.25 | % | $ | 908,241 | $ | 41,466 | 4.57 | % | $ | 874,039 | $ | 42,579 | 4.87 | % | ||||||||||||||||||
|
Cash & due from banks |
10,570 | 10,125 | 2,251 | |||||||||||||||||||||||||||||||||
|
Bank premises |
10,338 | 9,567 | 9,489 | |||||||||||||||||||||||||||||||||
|
Other assets |
26,838 | 24,249 | 21,421 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Average Total Assets |
$ | 954,302 | $ | 952,182 | $ | 907,200 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Interest Bearing Liabilities |
||||||||||||||||||||||||||||||||||||
|
Interest bearing demand |
$ | 244,125 | $ | 485 | 0.20 | % | $ | 203,342 | $ | 610 | 0.30 | % | $ | 157,696 | $ | 787 | 0.50 | % | ||||||||||||||||||
|
Savings deposits |
92,502 | 254 | 0.27 | % | 89,789 | 394 | 0.44 | % | 91,876 | 792 | 0.86 | % | ||||||||||||||||||||||||
|
Certificates of deposit |
249,500 | 2,625 | 1.05 | % | 285,574 | 3,697 | 1.29 | % | 296,381 | 4,912 | 1.66 | % | ||||||||||||||||||||||||
|
Repurchase agreements |
5780 | 6 | 0.10 | % | 14,246 | 24 | 0.17 | % | 14,805 | 43 | 0.29 | % | ||||||||||||||||||||||||
|
Other borrowings |
125,144 | 108 | 0.09 | % | 125,839 | 504 | 0.40 | % | 130,933 | 942 | 0.72 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Average Interest Liabilities |
$ | 717,051 | $ | 3,478 | 0.49 | % | $ | 718,790 | $ | 5,229 | 0.73 | % | $ | 691,691 | $ | 7,476 | 1.08 | % | ||||||||||||||||||
|
Noninterest bearing demand |
126,017 | 115,091 | 100,722 | |||||||||||||||||||||||||||||||||
|
Other liabilities |
5,041 | 7,033 | 6,679 | |||||||||||||||||||||||||||||||||
|
Shareholders’ equity |
106,193 | 111,268 | 108,108 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Average Liabilities and Shareholders’ Equity |
$ | 954,302 | $ | 952,182 | $ | 907,200 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Net Interest Income and Net Interest Margin |
$ | 35,011 | 3.86 | % | $ | 36,237 | 3.99 | % | $ | 35,103 | 4.02 | % | ||||||||||||||||||||||||
| Interest income on loans includes fee expense of approximately $274 thousand, $155 thousand, and $136 thousand for the years ended December 31, 2013, 2012 and 2011 respectively. | ||||||||||||||||||||||||||||||||||||
| 1 | Average nonaccrual loans of $35.8 million, $26.2 million and $18.7 million, and average loans held-for-sale of $0, $41.1 million and $19.1 million for the years ended 2013, 2012, and 2011 are included respectively. |
| 2 | Tax-exempt income has been adjusted to tax equivalent basis at a 32% tax rate. The amount of such adjustments was an addition to recorded income of approximately $1,228, $1,129 and $948 for the years ended 2013, 2012 and 2011, respectively. |
39
Table of Contents
Index to Financial Statements
The following table sets forth a summary of the changes in tax equivalent net interest income due to changes in average asset and liability balances (volume) and changes in average rates (rate) for 2013 compared to 2012 and 2012 compared to 2011. Changes in tax equivalent interest income and expense, which are not attributable specifically to either volume or rate, are allocated proportionately between both variances.
Analysis of Changes in Net Interest Income
| Years ended December 31, | ||||||||||||||||||||||||
| (Dollars in thousands) | 2013 over 2012 | 2012 over 2011 | ||||||||||||||||||||||
|
Variance due
to Average Volume |
Variance due
to Average Rate |
Total |
Variance due
to Average Volume |
Variance due
to Average Rate |
Total | |||||||||||||||||||
|
(Decrease) Increase |
||||||||||||||||||||||||
|
In Interest Income: |
||||||||||||||||||||||||
|
Portfolio loans |
$ | (1,434 | ) | $ | (1,796 | ) | $ | (3,230 | ) | $ | 1,096 | $ | (3,032 | ) | $ | (1,936 | ) | |||||||
|
Tax-exempt securities 1 |
460 | (150 | ) | 310 | 1,684 | (1,118 | ) | 566 | ||||||||||||||||
|
US government securities |
114 | 4 | 118 | (399 | ) | (27 | ) | (426 | ) | |||||||||||||||
|
Mortgage backed securities |
119 | (151 | ) | (32 | ) | (196 | ) | 114 | (82 | ) | ||||||||||||||
|
Other securities |
401 | (473 | ) | (72 | ) | 1,362 | (417 | ) | 945 | |||||||||||||||
|
Interest bearing due from banks |
(64 | ) | (7 | ) | (71 | ) | (255 | ) | 75 | (180 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Increase (Decrease) |
(404 | ) | (2,573 | ) | (2,977 | ) | 3,292 | (4,405 | ) | (1,113 | ) | |||||||||||||
|
Increase (Decrease) |
||||||||||||||||||||||||
|
In Interest Expense: |
||||||||||||||||||||||||
|
Interest bearing demand |
81 | (206 | ) | (125 | ) | 183 | (360 | ) | (177 | ) | ||||||||||||||
|
Savings accounts |
7 | (147 | ) | (140 | ) | (12 | ) | (386 | ) | (398 | ) | |||||||||||||
|
Certificates of deposit |
(380 | ) | (692 | ) | (1,072 | ) | (187 | ) | (1,028 | ) | (1,215 | ) | ||||||||||||
|
Repurchase agreements |
(9 | ) | (9 | ) | (18 | ) | (1 | ) | (18 | ) | (19 | ) | ||||||||||||
|
Other borrowings |
(1 | ) | (395 | ) | (396 | ) | (27 | ) | (411 | ) | (438 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Increase (Decrease) |
(302 | ) | (1,449 | ) | (1,751 | ) | (44 | ) | (2,203 | ) | (2,247 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net Increase (Decrease) |
$ | (102 | ) | $ | (1,122 | ) | $ | (1,226 | ) | $ | 3,336 | $ | (2,202 | ) | $ | 1,134 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Tax-exempt income has been adjusted to tax equivalent basis at a 32% tax rate. |
Noninterest Income
Noninterest income in 2013 was $3.5 million, a decrease of $3.1 million or 46% compared to 2012. Noninterest income in 2012 was $6.6 million, an increase of $2.7 million, or 69%, compared to 2011. The following table presents the key components of noninterest income for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | Years Ended December 31, | |||||||||||||||||||||||||||||||
| 2013 Compared to 2012 | 2012 Compared to 2011 | |||||||||||||||||||||||||||||||
| 2013 | 2012 |
Change
Amount |
Change
Percent |
2012 | 2011 |
Change
Amount |
Change
Percent |
|||||||||||||||||||||||||
|
Noninterest income: |
||||||||||||||||||||||||||||||||
|
Service charges on deposit accounts |
$ | 191 | $ | 188 | $ | 3 | 2 | % | $ | 188 | $ | 192 | $ | (4 | ) | -2 | % | |||||||||||||||
|
Payroll and benefit processing fees |
484 | 538 | (54 | ) | -10 | % | 538 | 458 | 80 | 17 | % | |||||||||||||||||||||
|
Earnings on cash surrender value – Bank owned life insurance |
534 | 470 | 64 | 14 | % | 470 | 465 | 5 | 1 | % | ||||||||||||||||||||||
|
Gain (loss) on investment securities, net |
995 | 3,822 | (2,827 | ) | -74 | % | 3,822 | 1,550 | 2,272 | 147 | % | |||||||||||||||||||||
|
Merchant credit card service income, net |
129 | 144 | (15 | ) | -10 | % | 144 | 376 | (232 | ) | -62 | % | ||||||||||||||||||||
|
Other income |
1,209 | 1,431 | (222 | ) | -16 | % | 1,431 | 850 | 581 | 68 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total noninterest income |
$ | 3,542 | $ | 6,593 | $ | (3,051 | ) | -46 | % | $ | 6,593 | $ | 3,891 | $ | 2,702 | 69 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
40
Table of Contents
Index to Financial Statements
The Bank recorded payroll and benefit processing fees of $484 thousand $538 thousand and $458 thousand for the years ended 2013 2012 and 2011, respectively. In September 2011, the Bank acquired eighty payroll processing customer relationships from a local payroll processing sole proprietorship. As a result of the transaction, the Company has recognized increased payroll and benefit processing fees during the year ended December 31, 2012. The decrease in payroll and benefit processing fees during the year ended December 31, 2013 there was due to a decrease in the number of relationships from the 2011 acquisition.
The Bank recorded earnings on cash surrender value – Bank owned life insurance of $534 thousand and $470 thousand for the years ended 2013, and 2012 respectively. The increased noninterest income associated with bank owned life insurance from 2012 compared to 2013 was primarily attributable the purchase of an additional policies.
Gains on the sale of investment securities decreased by $2.8 million to $995 thousand for the year ended 2013, compared to $3.8 million for the year ended 2012. During 2013, the Company sold ninety-seven securities compared to ninety-nine during the same period a year ago. The sales activity during 2013 resulted in gross gains of $1.6 million, and gross losses of $590 thousand. See Note 4 Securities in the Notes to Consolidated Financial Statements in this document for further detail on gross realized gains and losses associated with the selling of securities.
The Bank recorded merchant credit card service income of $129 thousand $144 thousand and $376 thousand for the years ended 2013, 2012 and 2011, respectively. During the first quarter of 2011, approximately 50% of the merchant credit card portfolio was sold to an independent third party, resulting in additional revenues of $225 thousand in 2011. Accordingly, for the year ended 2012 merchant credit card income decreased $232 thousand or 62% compared to 2011. For the year ended 2013, merchant credit card income decreased by $15 thousand or 10% compared to 2012 due to a decrease in the number of merchants serviced.
The major components of other income are fees earned on ATM transactions, mortgage fee income, gains on litigation, and FHLB dividends. The decrease in other income for the year ended 2013 was primarily driven by a $240 thousand litigation settlement with the servicer on a purchased pool of loans recognized in 2012. Changes in the other components of other income are a result of normal operating activities.
Noninterest Expense
Noninterest expense for the year ended December 31, 2013 was $22.2 million, an increase of $609 thousand or 3% compared to 2012. Noninterest expense for 2012 was $21.6 million, an increase of $1.7 million or 9% compared to 2011. The following table presents the key elements of noninterest expense for the years ended December 31, 2013, 2012 and 2011.
| (Dollars in thousands) | Years Ended December 31, | |||||||||||||||||||||||||||||||
| 2013 Compared to 2012 | 2012 Compared to 2011 | |||||||||||||||||||||||||||||||
| 2013 | 2012 |
Change
Amount |
Change
Percent |
2012 | 2011 |
Change
Amount |
Change
Percent |
|||||||||||||||||||||||||
|
Noninterest expense: |
||||||||||||||||||||||||||||||||
|
Salaries & related benefits |
$ | 12,035 | $ | 11,030 | $ | 1,005 | 9 | % | $ | 11,030 | $ | 9,957 | $ | 1,073 | 11 | % | ||||||||||||||||
|
Occupancy & equipment expense |
2,205 | 2,058 | 147 | 7 | % | 2,058 | 2,009 | 49 | 2 | % | ||||||||||||||||||||||
|
Write down of other real estate owned |
0 | 425 | (425 | ) | -100 | % | 425 | 557 | (132 | ) | -24 | % | ||||||||||||||||||||
|
Federal Deposit Insurance Corporation insurance premium |
725 | 820 | (95 | ) | -12 | % | 820 | 1,319 | (499 | ) | -38 | % | ||||||||||||||||||||
|
Data processing fees |
547 | 421 | 126 | 30 | % | 421 | 389 | 32 | 8 | % | ||||||||||||||||||||||
|
Professional service fees |
1,241 | 1,078 | 163 | 15 | % | 1,078 | 1,016 | 62 | 6 | % | ||||||||||||||||||||||
|
Deferred compensation expense |
179 | 594 | (415 | ) | -70 | % | 594 | 533 | 61 | 11 | % | |||||||||||||||||||||
|
Other expenses |
5,309 | 5,206 | 103 | 2 | % | 5,206 | 4,147 | 1,059 | 26 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total noninterest expense |
$ | 22,241 | $ | 21,632 | $ | 609 | 3 | % | $ | 21,632 | $ | 19,927 | $ | 1,705 | 9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Salaries and related benefits expense for the year ended December 31, 2013 was $12.0 million, an increase of $1.0 million or 9% compared to 2012. The increase in 2013 compared to 2012 was primarily due to increased overall FTE and severance payments made to certain senior officers. Salaries and related benefits expense for 2012 was $11.0 million, an increase of $1.1 million or 11% compared to 2011. The increase was primarily driven by a $226 thousand payout in early retirement benefits at the Bank level, and a $113 thousand increase in the employee cash incentive program accrued at the Bank.
41
Table of Contents
Index to Financial Statements
There were no write downs recorded for OREO in the current year, a reflection that real estate values have generally begun to stabilize in our local markets and the reduced number of properties transferred to and sold from OREO as discussed in Note 8 Other Real Estate Owned in the Notes to Consolidated Financial Statements.
The decrease in FDIC assessments of $95 thousand or 12% to $725 thousand during the year ended December 31, 2013 and the decrease of $499 thousand or 38% to $820 thousand during the year ended December 31, 2012 year resulted from true-up adjustments to reverse prior period over accruals. In November 2009, the FDIC adopted the final rule amending the assessment regulations to require insured depository institutions to prepay their quarterly risk-based assessments for the fourth quarter 2010, 2011, and 2012, on December 30, 2009. The amount paid on December 30, 2009 was substantially higher than the subsequent quarterly deposit insurance assessments. As a consequence, true-up adjustments were deemed necessary. Additional discussion on FDIC insurance assessments is provided in Item 1 of this document, under the heading Federal Deposit Insurance Premiums .
Data processing expense for the year ended December 31, 2013 was $547 thousand an increase of $126 thousand or 30% compared to the same period a year ago. The increases in data processing expense compared to the same periods a year ago is primarily driven by increases in software maintenance and licensing expenses. The Bank continues to strive to make improvements in network infrastructure and systems, and expects to see continued increased costs in these expenses for the foreseeable future.
Professional service fees enc ompass audit, legal and consulting fees. Professional service fees for 2013 were $1.2 million, an increase of $163 thousand or 15% compared to 2012. Increases in professional service fees for 2013 compared to 2012 were primarily driven by increased fees and usage of external audit and professional services, and the recruitment of certain banking professionals.
Deferred compensation expense for the year ended December 31, 2013 was $179 thousand, a decrease of $415 thousand compared to the same period a year ago. During the second quarter of 2013, the Company revised the Supplemental Executive Retirement Plan (SERP) resulting in a reversal of a portion of current year and prior years accrued deferred compensation expenses.
Other expenses for the year ended December 31, 2013 were $5.3 million, an increase of $103 thousand or 2% compared to the same period a year ago. The increase in other expenses was primarily driven by the loss recognized from the termination of the interest rate swap of $503 thousand and other non recurring expenses of $475 thousand. The increase was partially offset by a decrease in the loss recognized on the sale of OREO properties of 207 thousand. Other expenses in the current year were further offset by a $966 thousand decrease in losses on sale of OREO
Other expenses for 2012 were $5.2 million, an increase of $1.1 million or 26% compared to 2011. During 2012, the Company sold twenty-four properties for a loss of $1.1 million, an increase of $434 thousand compared to 2011. In addition, the Bank recognized a $207 thousand increase in the amortization of the California Affordable Housing tax credits in 2012. During 2012, the Bank was required to perform on a stand by letter of credit. As such, subsequent to the transaction, the Bank provided additional provisions to the reserve for unfunded commitments in the amount of $150 thousand which are recorded in other expenses. See Note 18 Commitments and Contingencies in the Notes to Consolidated Financial Statements, incorporated in this document for further information on the reserve for unfunded commitments.
Income Taxes
Our provision for income taxes includes both federal and state income taxes and reflects the application of federal and state statutory rates to our income before taxes. The principal difference between statutory tax rates and our effective tax rate is the benefit derived from investing in tax-exempt securities and preferential state tax treatment for qualified enterprise zone loans. We continue to participate in a Affordable Housing projects which affords federal and state tax credits. Increases and decreases in the provision for taxes reflect changes in our income before taxes.
The following table reflects the Company’s tax provision and the related effective tax rate for the periods indicated.
| (Dollars in thousands) | Years Ended December 31, | |||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Income tax provision - continuing operations |
$ | 4,399 | $ | 3,109 | $ | 2,444 | ||||||
|
Effective tax rate - continuing operations |
35.67 | % | 29.14 | % | 26.77 | % | ||||||
The Company’s effective income tax rate for continuing operations was 35.67%, 29.14%, and 26.77% for the years ended 2013, 2012, and 2011, respectively. The effective tax rates differed from the federal statutory rate of 34% and the state rate of 10.84% principally because of non-taxable income arising from bank-owned life insurance, income on tax-exempt investment securities, and tax credits arising from low income housing investments.
42
Table of Contents
Index to Financial Statements
The Company’s effective tax rate for continuing operations is derived from income tax expense for continuing operations divided by income from continuing operations before provision for income taxes. The increase in the effective tax rate during 2013 was primarily driven by increased income tax expense recognized during the third and fourth quarter of 2013. Income tax expense for the third and fourth quarter of 2013 included the correction of an immaterial under-accrual of income tax expense resulting from incorrectly accounting for the book tax timing differences relating to the sale of the Company’s former mortgage subsidiary.
FINANCIAL CONDITION
Balance Sheet
As of December 31, 2013, the Company had total consolidated assets of $951.6 million, total net portfolio loans of $584.1 million, an ALLL of $14.2 million, deposits outstanding of $746.3 million, and stockholders’ equity of $101.8 million.
The Company continued to maintain a solid liquidity position during the reporting period. As of December 31, 2013, the Company maintained cash positions at the FRB and correspondent banks in the amount of $38.4 million. The Company also held certificates of deposits with other financial institutions in the amount of $20.1 million, which the Company considers liquid.
The Company’s available-for-sale investment portfolio is currently being utilized as a secondary source of liquidity to fund other higher yielding asset opportunities, such as commercial and commercial real estate loan originations when required. Available-for-sale investment securities totaled $216.6 million at December 31, 2013, compared with $197.4 million at December 31, 2012. During 2013, the Company focused on investing cash received from the net principal repayments of loans into municipal bonds, asset and mortgage backed securities, and corporate bonds.
Purchases of municipal bonds focused on bank qualified general obligation and revenue bonds where the debt proceeds generally are used to fund operations and essential services. The municipal bonds purchased had coupons ranging from 0% to 7%, maturities ranging from four to seventeen years, and call dates ranging from three to ten years. The majority of these bonds are structured in such a way that management believes there is a reasonable probability that the call options will be exercised at their respective call dates. Management monitors the financial performance of the municipal bond portfolio on an ongoing basis. Should the outcome of these reviews indicate declining credit quality, inadequate debt service coverage, or if the bonds have fallen outside of our accepted risk tolerance, the bonds are sold in the open market.
The purchases of asset backed securities were characterized as short to moderate in duration, both fixed and floating, with the bonds reflecting solid performance relative to their respective collateral profile and supporting credit enhancements. The mortgage backed securities purchased during the period were centered on moderate duration bonds with relatively solid cash flows and yield. Overall, management’s investment strategy reflects the continuing expectation of rising rates across the yield curve. As such, management will continue to actively seek out opportunities to reduce the duration of the portfolio and improve cash flows. Given the current shape of the yield curve, this strategy could entail absorbing low to moderate losses within the portfolio to meet this longer term objective.
Purchases of corporate bonds focused on relatively moderate term (maturities ranging between three and ten years), high quality debt instruments issued by large cap financial institutions and insurance companies. Management believes the relative risk adjusted yield spreads of these securities compared to what is currently offered in the treasury markets, or mortgage backed securities markets provides some mitigation of ongoing net interest margin compression without extending too long on the yield curve.
During the year ended December 31, 2013, the Company purchased one hundred twenty-seven securities with a weighted average yield of 2.70%, and a weighted average duration of 5.29, sold ninety-seven securities with a weighted average yield of 2.25%. The sales activity resulted in $995 thousand net realized gains.
At December 31, 2013, the Company’s net unrealized losses on available-for-sale securities were $3.7 million, compared with $2.9 million net unrealized gains at December 31, 2012. The unfavorable change in net unrealized losses was primarily due to decreases in the fair values of the Company’s municipal bond, corporate bond, and mortgage backed securities portfolios. The decreases in the fair values of the Company’s investment securities portfolio were primarily driven by the widening of market spreads and changes in market interest rates.
Overall, the net portfolio loan balance decreased substantially during the year ended December 31, 2013. The Company recorded net portfolio loans of $584.1 million at December 31, 2013, compared with $653.3 million at December 31, 2012, a decrease of $69.1 million, or 11%. The decrease in net portfolio loans was primarily attributable to the $65.1 million decrease in a commercial secured borrowing line held with the Bank’s former mortgage subsidiary. The commercial secured borrowing line of credit is used by the former mortgage subsidiary to fund 1-4 family mortgage loan originations which the Bank purchases an undivided participation ownership interest in the mortgage loans. The decrease in volume in the commercial secured borrowing line is primarily attributable to
43
Table of Contents
Index to Financial Statements
an increase in mortgage market interest rates, resulting in lower volume. As of December 31, 2013 the commercial secured borrowing line balance was $0. Further information regarding the early loan purchase program is provided in the Financial Conditions discussion under the caption Secured Borrowings in this management’s discussion and analysis of financial condition and results of operations.
The Company continued to monitor credit quality during the period, and adjust the ALLL accordingly. As such, the Company provided $2.8 million in provisions for loan losses during 2013, compared with $9.4 million during 2012. The Company’s ALLL as a percentage of gross portfolio loans was 2.37% and 1.67% as of December 31, 2013, and December 31, 2012, respectively.
Net recoveries were $319 thousand during the year ended December 31, 2013, compared with net charge offs of $8.9 million during the same period a year ago. The charge offs in the current year were focused in ITIN and Commercial loan portfolios. During the year ended December 31, 2013 the trend in asset quality of the Bank’s loan portfolio stabilized relative to fiscal years 2012 and 2011. Management is cautiously optimistic that given continuing improvements in local and national economic conditions, the Company’s impaired assets will continue to trend down. However, the commercial real estate and commercial loan portfolio’s continue to be influenced by weak real estate values, the effects of relatively high unemployment levels, and less than robust economic conditions. The majority of the ITIN loans are variable rate loans and may have a increased default risk in a rising rate environment. Accordingly, management will continue to work diligently to identify and dispose of problematic assets which could lead to an elevated level of charge offs. At December 31, 2013, management believes the Company’s ALLL is adequately funded given the current level of credit risk.
Past due loans as of December 31, 2013 decreased to $6.9 million, compared to $21.7 million as of December 31, 2012. The decrease in past due loans was primarily attributable to the pay off of a $7.2 million commercial real estate credit as well as the curing of a $2.3 million commercial real estate credit.
The Company’s OREO balance at December 31, 2013 was $913 thousand compared to $3.1 million at December 31, 2012. The net decrease in OREO was primarily driven by the sale of a commercial real estate property with a carrying value of $1.2 million, increased velocity in sales of existing OREO properties, and a net decrease in the number of 1-4 family residential properties transferred in to OREO. See Note 7, Other Real Estate Owned in the Notes to Consolidated Financial Statements in this document, for further details relating to the Company’s OREO portfolio. The Company remains committed to working with customers who are experiencing financial difficulties to find potential solutions. However, the Company generally expects additional foreclosure activity for the foreseeable future, mainly centered in the ITIN portfolio.
Total deposits as of December 31, 2013 were $746.3 million compared to $701.1 million at December 31, 2012, an increase of $45.2 million or 6%. During the year ended December 31, 2013, increases in noninterest bearing demand and interest demand were partially offset by decreases in time deposit accounts. The decrease in time deposit accounts was primarily driven by the maturity of two brokered time certificates in the amount of $4.0 million and $6.0 million, respectively.
Brokered certificates of deposits totaled $17.2 million at December 31, 2013, and were structured with both fixed rate terms and adjustable rate terms and had remaining maturities ranging from less than one month to 6.5 years. Furthermore, brokered certificates of deposits with adjustable rate terms were structured with call features allowing the Company to call the certificate should interest rates move in an unfavorable direction. These call features are generally exercisable within six to twelve months of issuance date and quarterly thereafter.
The Company authorized, repurchased and subsequently retired 2,000,000 common shares under two separate plans announced in 2013 and 1,019,490 shares under a plan announced in 2012. As such, the weighted average number of dilutive common shares outstanding decreased by 1,404,165 and 647,481 during the years ended December 31, 2013 and 2012 respectively. The decrease in weighted average shares positively contributed to increases in earnings per common share, and return on common equity.
Investment Securities
The composition of our investment securities portfolio reflects management’s investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of interest income. The investment securities portfolio also mitigates interest rate risk and a portion of credit risk inherent in the loan portfolio, while providing a vehicle for the investment of available funds, a source of liquidity (by pledging as collateral or through repurchase agreements) and collateral for certain public funds deposits.
The Company’s available-for-sale investment portfolio is primarily utilized as a source of liquidity to fund other higher yielding asset opportunities, such as commercial and commercial real estate loan originations when required. Available-for-sale investment securities totaled $216.6 million at December 31, 2013, compared with $197.4 million at December 31, 2012. During year ended December 31, 2013, the Company focused on investing cash received from the net principal repayments of loans into municipal bonds, mortgage backed securities, and corporate bonds.
44
Table of Contents
Index to Financial Statements
Purchases of available-for-sale securities of $141.5 million and a decrease in fair value of $6.6 million were offset by sales of $102.3 million, pay downs of $12.1 million, and amortization of net purchase price premiums of $1.3 million. During year ended December 31, 2013, the Company purchased one hundred sixteen available for sale securities and sold ninety-seven securities.
The Company’s held-to-maturity investment portfolio is generally utilized to hold longer term securities that may have greater price risk. This portfolio includes securities with longer durations and higher coupons than securities held in the available-for-sale securities portfolio. Held-to-maturity investment securities had carrying amounts of $36.7 million at December 31, 2013, compared with $31.5 million at December 31, 2012. Purchases of $5.2 million of held-to-maturity securities were offset by $123 thousand net discount accretion. During year ended December 31, 2013, the Company purchased eleven held-to-maturity securities.
The following table presents the investment securities portfolio by classification and major type as of December 31, for each of the last three years:
| (Dollars in thousands) | ||||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Available-for-sale securities (1) |
||||||||||||
|
U.S. government & agencies |
$ | 6,264 | $ | 2,946 | $ | 0 | ||||||
|
Obligations of state and political subdivisions |
59,209 | 58,484 | 77,326 | |||||||||
|
Mortgage backed securities and collateralized mortgage obligations |
62,991 | 51,530 | 60,610 | |||||||||
|
Corporate securities |
48,230 | 61,556 | 40,820 | |||||||||
|
Commercial mortgage backed securities |
10,472 | 4,324 | 13,478 | |||||||||
|
Other asset backed securities |
29,474 | 18,514 | 11,290 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 216,640 | $ | 197,354 | $ | 203,524 | ||||||
|
|
|
|
|
|
|
|||||||
|
Held-to-maturity securities (1) |
||||||||||||
|
Obligations of state and political subdivisions |
$ | 36,696 | $ | 31,483 | $ | 0 | ||||||
| (1) | Available-for-sale securities are reported at estimated fair value, and held-to-maturity securities are reported at amortized cost. |
The following table presents information regarding the amortized cost, and maturity structure of the investment portfolio at December 31, 2013:
| (Dollars in thousands) | Within One Year |
Over One through
Five Years |
Over Five through
Ten Years |
Over Ten Years | Total | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||
|
Available-for-sale securities |
||||||||||||||||||||||||||||||||||||||||
|
U.S. government & agencies |
$ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 5,593 | 2.90 | % | $ | 987 | 2.61 | % | $ | 6,580 | 2.86 | % | ||||||||||||||||||||
|
Obligations of state and political subdivisions |
0 | 0.00 | % | 4,297 | 3.19 | % | 18,270 | 2.65 | % | 37,803 | 2.96 | % | 60,370 | 2.88 | % | |||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations |
0 | 0.00 | % | 26,891 | 3.25 | % | 32,813 | 2.34 | % | 4,322 | 2.65 | % | 64,026 | 2.74 | % | |||||||||||||||||||||||||
|
Corporate securities |
0 | 0.00 | % | 14,577 | 2.74 | % | 34,259 | 2.82 | % | 0 | 0.00 | % | 48,836 | 2.79 | % | |||||||||||||||||||||||||
|
Commercial mortgage backed securities |
0 | 0.00 | % | 0 | 0.00 | % | 4,967 | 2.14 | % | 5,861 | 3.31 | % | 10,828 | 2.77 | % | |||||||||||||||||||||||||
|
Other asset backed securities |
0 | 0.00 | % | 0 | 0.00 | % | 811 | 1.92 | % | 28,906 | 2.78 | % | 29,717 | 2.75 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total |
$ | 0 | 0.00 | % | $ | 45,765 | 3.08 | % | $ | 96,713 | 2.58 | % | $ | 77,879 | 2.89 | % | $ | 220,357 | 2.80 | % | ||||||||||||||||||||
|
Held-to-maturity securities |
||||||||||||||||||||||||||||||||||||||||
|
Obligations of state and political subdivisions |
$ | 122 | 2.78 | % | $ | 604 | 2.85 | % | $ | 13,380 | 3.01 | % | $ | 22,590 | 3.00 | % | $ | 36,696 | 3.00 | % | ||||||||||||||||||||
The maturities for the collateralized mortgage obligations and mortgage backed securities are presented by expected average life, rather than contractual maturity. The yield on tax-exempt securities has not been adjusted to a tax-equivalent yield basis.
45
Table of Contents
Index to Financial Statements
Loans and Portfolio Concentrations
Loans and Portfolio Concentration
We concentrate our portfolio lending activities primarily within El Dorado, Placer, Sacramento, and Shasta counties in California, and the location of the Bank’s four full service branches, specifically identified as Northern California. We manage our credit risk through diversification of our loan portfolio and the application of underwriting policies and procedures and credit monitoring practices. Generally, the loans are secured by real estate or other assets located in California; repayment is expected from the borrower’s business cash flows or cash flows from real estate investments.
Overall, the net portfolio loan balance decreased substantially during 2013. The Company recorded net portfolio loans of $584.1 million at December 31, 2013, compared with $653.3million at December 31, 2012, a decrease of $69.2 million, or 11%. The decrease in net portfolio loans was primarily attributable to the $65.1 million decrease in a commercial secured borrowing line held with the Bank’s former mortgage subsidiary. The commercial secured borrowing line of credit is used by the former mortgage subsidiary to fund 1-4 family mortgage loan originations which the Bank purchases an undivided participation ownership interest in the mortgage loans. The decrease in volume in the commercial secured borrowing line is primarily attributable to an increase in mortgage market interest rates, resulting in lower volume. As of December 31, 2013 the commercial secured borrowing line balance was $0. Absent of this change net portfolio loans decreased $4.0 million or 0.63% and net payoffs of $13.1 million in remainder of the commercial loan portfolio were offset by $8.9 million net originations in owner occupied commercial real estate loan portfolios.
The following table presents the composition of the loan portfolio as of December 31 for each of the last five years.
| (Dollars in thousands) | As of December 31, | |||||||||||||||||||||||||||||||||||||||
| 2013 | % | 2012 | % | 2011 | % | 2010 | % | 2009 | % | |||||||||||||||||||||||||||||||
|
Commercial |
$ | 170,429 | 29 | % | $ | 232,276 | 34 | % | $ | 148,095 | 25 | % | $ | 136,727 | 22 | % | $ | 137,988 | 23 | % | ||||||||||||||||||||
|
Real estate – construction loans |
18,545 | 3 | % | 16,863 | 3 | % | 26,064 | 4 | % | 43,319 | 7 | % | 61,519 | 10 | % | |||||||||||||||||||||||||
|
Real estate – commercial (investor) |
205,384 | 34 | % | 211,318 | 32 | % | 219,864 | 38 | % | 216,030 | 36 | % | 209,226 | 34 | % | |||||||||||||||||||||||||
|
Real estate – commercial (owner occupied) |
83,976 | 14 | % | 75,085 | 11 | % | 65,885 | 11 | % | 68,055 | 11 | % | 72,870 | 12 | % | |||||||||||||||||||||||||
|
Real estate – ITIN loans |
56,101 | 9 | % | 60,105 | 9 | % | 64,833 | 11 | % | 70,585 | 12 | % | 78,439 | 13 | % | |||||||||||||||||||||||||
|
Real estate – mortgage |
14,590 | 2 | % | 18,452 | 3 | % | 19,679 | 3 | % | 19,299 | 3 | % | 20,337 | 3 | % | |||||||||||||||||||||||||
|
Real estate – equity lines |
45,462 | 8 | % | 45,181 | 7 | % | 44,445 | 7 | % | 47,845 | 8 | % | 23,530 | 4 | % | |||||||||||||||||||||||||
|
Consumer |
3,472 | 1 | % | 4,422 | 1 | % | 5,283 | 1 | % | 6,775 | 1 | % | 4,991 | 1 | % | |||||||||||||||||||||||||
|
Other |
36 | 0 | % | 349 | 0 | % | 224 | 0 | % | 301 | 0 | % | 251 | 0 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Gross portfolio loans |
$ | 597,995 | 100 | % | $ | 664,051 | 100 | % | $ | 594,372 | 100 | % | $ | 608,936 | 100 | % | $ | 609,151 | 100 | % | ||||||||||||||||||||
|
Less: |
||||||||||||||||||||||||||||||||||||||||
|
Deferred loan fees, net |
(303 | ) | (312 | ) | (37 | ) | 90 | 209 | ||||||||||||||||||||||||||||||||
|
Allowance for loan losses |
14,172 | 11,103 | 10,622 | 12,841 | 11,207 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net portfolio loans |
$ | 584,126 | $ | 653,260 | $ | 583,787 | $ | 596,005 | $ | 597,735 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The following table provides a breakdown of our real estate construction portfolio as of December 31, 2013:
|
(Dollars in thousands) Loan Type |
Balance | % of gross loan portfolio | ||||||
|
Commercial lots |
$ | 6,035 | 1 | % | ||||
|
Commercial real estate – construction |
6,248 | 1 | % | |||||
|
1-4 family subdivision loans |
3,237 | 1 | % | |||||
|
1-4 family individual residential lots |
2,819 | 0 | % | |||||
|
1-4 family construction speculative |
206 | 0 | % | |||||
|
|
|
|
|
|||||
|
Total real estate-construction |
$ | 18,545 | 3 | % | ||||
|
|
|
|
|
|||||
46
Table of Contents
Index to Financial Statements
The following table sets forth the maturity and re-pricing distribution of our loans outstanding as of December 31, 2013, which, based on remaining scheduled repayments of principal, were due within the periods indicated.
| (Dollars in thousands) |
Within One
Year |
After One
Through Five Years |
After Five
Years |
Total | ||||||||||||
|
Commercial |
$ | 65,572 | $ | 67,000 | $ | 37,857 | $ | 170,429 | ||||||||
|
Real estate—construction loans |
6,215 | 7,268 | 5,062 | 18,545 | ||||||||||||
|
Real estate—commercial (investor) |
39,366 | 34,913 | 131,105 | 205,384 | ||||||||||||
|
Real estate—commercial (owner occupied) |
2,089 | 22,382 | 59,505 | 83,976 | ||||||||||||
|
Real estate—ITIN loans |
0 | 0 | 56,101 | 56,101 | ||||||||||||
|
Real estate—mortgage |
616 | 2,389 | 11,585 | 14,590 | ||||||||||||
|
Real estate—equity lines |
1,995 | 3,793 | 39,674 | 45,462 | ||||||||||||
|
Consumer |
1,553 | 1,451 | 468 | 3,472 | ||||||||||||
|
Other |
0 | 36 | 0 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross portfolio loans |
$ | 117,406 | $ | 139,232 | $ | 341,357 | $ | 597,995 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans due after one year with: |
||||||||||||||||
|
Fixed rates |
$ | 72,230 | $ | 94,913 | $ | 167,143 | ||||||||||
|
Variable rates |
67,002 | 246,444 | 313,446 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total |
$ | 139,232 | $ | 341,357 | $ | 480,589 | ||||||||||
|
|
|
|
|
|
|
|||||||||||
Mortgage Loans
Mortgage loans are generated through the Bank’s mortgage loan early purchase program (the “program”) with its former mortgage subsidiary. Under the program, the former mortgage subsidiary sells the Bank undivided participation ownership interests in mortgage loans, without recourse, subject to a forward sale commitment. The former mortgage subsidiary then transfers the mortgage loans, including the Bank’s interest, to the counterparty to the forward sale commitment in the secondary mortgage market. The maximum amount the Bank will own a participation interest in at any time may not exceed 80% of the Bank’s total risk based capital. At December 31, 2013 and December 31, 2012, the former mortgage subsidiary had sold the Bank a participation interest in loans amounting to $0 and $65.1 million, respectively; these loans were sold or in pending sale status as of their respective reporting dates.
All mortgage loans originated through the program represent loans collateralized by 1-4 family residential real estate and are made to borrowers in good credit standing. These loans, including their respective servicing rights, are typically sold to primary mortgage market aggregators (Fannie Mae (FNMA), Freddie Mac (FHLMC), and Ginnie Mae (GNMA)) and to third party investors. Accordingly, there are no separately recognized servicing assets or liabilities resulting from the sale of mortgage loans.
Under the program, the Bank receives a purchase fee from the originator which is paid on a loan by loan basis. These fees are recorded under the line item other noninterest income in the Consolidated Statements of Operations . In addition, the Bank recognizes interest income on the undivided ownership interest for the period encompassing origination to sale. Gains or losses on sales of mortgage loans are recognized by the former mortgage subsidiary when the loans are sold. The loans and the servicing rights are generally sold in the secondary mortgage market within seven to twenty days.
Mortgage loans purchased through the program were recorded as loans held-for-sale for all years ended prior to December 31, 2012. During 2012, pursuant to ASC 860, Transfers and Servicing, the Company reclassified mortgage loans held-for-sale to a commercial secured borrowing. Recent increases in the rates offered to borrowers through the program have resulted in a decrease amount of loans sold to the Bank by the former mortgage subsidiary.
Loans with unique credit characteristics
On April 17, 2009, the Company transferred certain nonperforming loans, without recourse, and cash in exchange for the acquisition of a pool of Individual Tax Identification Number (“ITIN”) residential mortgage loans. The ITIN loans are loans made to legal United States residents without a social security number, and are geographically dispersed throughout the United States. The ITIN loan portfolio is serviced through a third party. The majority of the ITIN loans are variable rate loans and may have a increased default risk in a rising rate environment. Worsening economic conditions in the United States may cause us to suffer higher default rates on our ITIN loans and reduce the value of the assets that we hold as collateral. In addition, if we are forced to foreclose and service these ITIN properties ourselves, we may realize additional monitoring, servicing and appraisal costs due to the geographic disbursement of the portfolio which will adversely affect our noninterest expense.
47
Table of Contents
Index to Financial Statements
As of December 31, 2013, and December 31, 2012, the specific ITIN ALLL allocation represented approximately 1.30% and 2.52 of the total outstanding principal, respectively.
On March 12, 2010, the Company completed a loan ‘swap’ transaction which included the purchase of a pool of residential mortgage home equity loans (Arrow loan pool) with a par value of $22.0 million. An accompanying $1.5 million “put reserve” was part of the loan “swap” transaction and represented a credit enhancement that has since been exhausted. The put option allowed the bank to sell a portion of the loan pool back to the private equity firm in the event of default by the borrower. As such, management considered this put reserve in estimating probable losses in the home equity portfolio. Past due Arrow loans are treated as an exception to the Banks past due loan policy, the bank charges off any loans that are more than 90 days past due. In accordance with this policy, management does not expect to classify any of the loans from this pool as nonaccrual and believes that charging the loan off at the time it becomes impaired would be more conservative than placing it in nonaccrual status.
At December 31, 2013 the mortgage home equity loan pool consisted of 320 loans with an average principle balance of approximately $32,900. As of December 31, 2013, and December 31, 2012, the specific Arrow ALLL allocation represented approximately 3.83% and 5.83% of the total outstanding principal, respectively. Asset Quality
Nonperforming Assets
The Company’s loan portfolio is heavily concentrated in real estate, and a significant portion of the borrowers’ ability to repay the loans is dependent upon the professional services, commercial real estate market and the residential real estate development industry sectors. The loans are secured by real estate or other assets primarily located in California and are expected to be repaid from cash flows of the borrower or proceeds from the sale of collateral. As such, the Company’s dependence on real estate secured loans could increase the risk of loss in the loan portfolio of the Company in a market of declining real estate values. Furthermore, declining real estate values negatively impact holdings of OREO as well.
Deterioration of the California real estate market has had an adverse effect on the Company’s business, financial condition, and results of operations. The residential development and construction markets have yet to fully recover from their depressed states experienced during the recent economic recession. Consequently, our loan portfolio continues to reflect an elevated level of nonperforming loans which have resulted in elevated provisions to the ALLL. Management has taken cautious yet decisive steps to ensure the proper funding of loan reserves. Given the current business environment, management’s top focus is on credit quality, expense control, and bottom line net income. All of these are affected either directly or indirectly by the Company’s management of its asset quality.
We manage asset quality and control credit risk through the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Loan Committee is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. The provision for loan losses charged to earnings is based upon management’s judgment of the amount necessary to maintain the allowance at a level adequate to absorb probable incurred losses. The amount of provision charge is dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of loan portfolio quality, general economic conditions that can impact the value of collateral, and other trends. The evaluation of these factors is performed through an analysis of the adequacy of the ALLL. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the ALLL, and to determine the adequacy of the allowance, are conducted on a monthly basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors.
Our loan portfolio continues to be impacted by the repercussions from the recent economic recession. Nonperforming loans, which include nonaccrual loans and accruing loans past due over 90 days, totaled $29.8 million or 4.98% of total portfolio loans as of December 31, 2013, as compared to $38.6 million, or 5.81% of total loans, at December 31, 2012. Of the $29.8 million in nonperforming loans as of December 31, 2013 $20.9 million or 70% of was attributable to two relationships Nonperforming assets, which include nonperforming loans and OREO, totaled $30.7 million, or 3.23% of total assets as of December 31, 2013 compared with $41.6 million, or 4.25% of total assets as of December 31, 2012.
A loan is considered impaired when based on current information and events; we determine it is probable that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Generally, when we identify a loan as impaired, we measure the loan for potential impairment using discount cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of collateral, less selling costs.
48
Table of Contents
Index to Financial Statements
The starting point for determining the fair value of collateral is through obtaining external appraisals. Generally, external appraisals are updated every six to twelve months. We obtain appraisals from a pre-approved list of independent, third party, local appraisal firms. Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is: (1) currently licensed in the state in which the property is located, (2) is experienced in the appraisal of properties similar to the property being appraised, (3) is actively engaged in the appraisal work, (4) has knowledge of current real estate market conditions and financing trends, (5) is reputable, and (6) is not on Freddie Mac’s nor the Bank’s Exclusionary List of appraisers and brokers. In certain cases appraisals will be reviewed by another independent third party to ensure the quality of the appraisal and the expertise and independence of the appraiser. Upon receipt and review, an external appraisal is utilized to measure a loan for potential impairment.
Our impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification. Typical justified adjustments might include discounts for continued market deterioration subsequent to appraisal date, adjustments for the release of collateral contemplated in the appraisal, or the value of other collateral or consideration not contemplated in the appraisal. An appraisal over one year old in most cases will be considered stale dated and an updated or new appraisal will be required. Any adjustments from appraised value to net realizable value are detailed and justified in the impairment analysis, which is reviewed and approved by the Company’s Chief Credit Officer. Although an external appraisal is the primary source to value collateral dependent loans, we may also utilize values obtained through purchase and sale agreements, negotiated short sales, broker price opinions, or the sales price of the note. These alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period. Based on these processes, we do not believe there are significant time lapses for the recognition of additional loan loss provisions or charge offs from the date they become known.
Loans are classified as nonaccrual when collection of principal or interest is doubtful; generally these are loans that are past due as to maturity or payment of principal or interest by 90 days or more, unless such loans are well-secured and in the process of collection. Additionally, all loans that are impaired are considered for nonaccrual status. Loans placed on nonaccrual will typically remain on nonaccrual status until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear relatively certain.
The Company practices one exception to the nonaccrual policy for the Arrow loan pool which has unique credit characteristics, and is made up of subordinated home equity lines of credits and home equity loans. The Arrow credits are considered uncollectable when they become 90 days past due. Accordingly, loans in this pool are charged off when they become 90 days past due.
Upon acquisition of real estate collateral, typically through the foreclosure process, we promptly begin to market the property for sale. If we do not begin to receive offers or indications of interest we will analyze the price and review market conditions to assess the pricing level that would enable us to sell the property. In addition, we obtain updated appraisals on OREO property every six to twelve months. Increases in valuation adjustments recorded in a period are primarily based on (1) updated appraisals received during the period, or (2) management’s authorization to reduce the selling price of the property during the period. Unless a current appraisal is available, an appraisal will be ordered prior to a loan migrating to OREO. Foreclosed properties held as OREO are recorded at the lower of the recorded investment in the loan or market value of the property less expected selling costs. OREO at December 31, 2013 totaled $913 thousand and consisted of three properties.
49
Table of Contents
Index to Financial Statements
The following table summarizes our nonperforming assets as of December 31 for each of the last five years:
| (Dollars in thousands) | As of December 31, | |||||||||||||||||||
|
Nonperforming assets |
2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|
Commercial |
$ | 6,527 | $ | 2,935 | $ | 49 | $ | 2,302 | $ | 237 | ||||||||||
|
Real estate construction |
||||||||||||||||||||
|
Commercial real estate construction |
0 | 0 | 0 | 100 | 0 | |||||||||||||||
|
Residential real estate construction |
0 | 0 | 106 | 242 | 849 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total real estate construction |
0 | 0 | 106 | 342 | 849 | |||||||||||||||
|
Real estate mortgage |
||||||||||||||||||||
|
ITIN 1-4 family loan pool |
6,895 | 9,825 | 10,332 | 9,538 | 0 | |||||||||||||||
|
1-4 family, closed end 1 st lien |
1,322 | 1,805 | 4,474 | 1,166 | 623 | |||||||||||||||
|
1-4 family revolving |
513 | 0 | 353 | 97 | 199 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total real estate mortgage |
8,730 | 11,630 | 15,159 | 10,801 | 822 | |||||||||||||||
|
Commercial real estate |
14,539 | 24,008 | 6,104 | 7,066 | 5,759 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total nonaccrual loans |
29,796 | 38,573 | 21,418 | 20,511 | 7,667 | |||||||||||||||
|
90 days past due and still accruing |
0 | 0 | 95 | 0 | 5,052 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total nonperforming loans |
29,796 | 38,573 | 21,513 | 20,511 | 12,719 | |||||||||||||||
|
Other real estate owned |
913 | 3,061 | 3,731 | 2,288 | 2,880 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total nonperforming assets |
$ | 30,709 | $ | 41,634 | $ | 25,244 | $ | 22,799 | $ | 15,599 | ||||||||||
|
Nonperforming loans to total loans |
4.98 | % | 5.81 | % | 3.62 | % | 3.37 | % | 2.09 | % | ||||||||||
|
Nonperforming assets to total assets |
3.23 | % | 4.25 | % | 2.68 | % | 2.43 | % | 1.92 | % | ||||||||||
As of December 31, 2013, nonperforming assets of $30.7 million have been written down by 15% or $4.6 million from their original balance of $39.1 million.
The Company is continually performing extensive reviews of the commercial real estate portfolio, including stress testing. These reviews are being performed on both our non owner and owner occupied credits. These reviews are being completed to verify leasing status, to ensure the accuracy of risk ratings, and to develop proactive action plans with borrowers on projects. Stress testing has been performed to determine the effect of rising cap rates, interest rates, and vacancy rates on the portfolio. Based on our analysis, the Company believes our lending teams are effectively managing the risks in this portfolio. There can be no assurance that any further declines in economic conditions, such as potential increases in retail or office vacancy rates, will not exceed the projected assumptions utilized in stress testing resulting in additional nonperforming loans in the future.
As of December 31, 2013, impaired loans totaled $42.1 million, of which $29.8 million were in nonaccrual status. Of the total impaired loans, $11.2 million or one hundred and thirty-four were ITIN loans with an average balance of approximately $84 thousand. The remaining impaired loans consist of nine commercial loans, seventeen commercial real estate loans, six residential mortgages and nineteen home equity loans of which $20.9 million of was attributable to two relationships in nonaccrual status.
Loans are reported as troubled debt restructurings (TDR) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s) significantly, or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as the Bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows of the restructured loans, discounted at the effective interest rate of the original loan agreement. These impairment reserves are recognized as a specific component to be provided for in the ALLL.
At December 31, 2013 and December 31, 2012, impaired loans of $8.8 million and $8.6 million were classified as performing restructured loans, respectively. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms. The performing restructured loans on accrual status represent the majority of impaired loans accruing interest at each respective date. In order for a restructured loan to be considered performing and on accrual status, the loan’s collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. The Company had no obligations to lend additional funds on the restructured loans as of December 31, 2013. As of December 31, 2013, there were $8.2 million of ITINs which were classified as TDRs, of which $3.9 million were on nonaccrual status.
As of December 31, 2013, the Company had $33.4 million in TDRs compared to $24.7 million as of December 31, 2012. As of December 31, 2013, the Company had one hundred and eighteen restructured loans that qualified as TDRs, of which seventy-seven were performing according to their restructured terms. TDRs represented 5.59% of gross portfolio loans as of December 31, 2012, compared with 3.71% at December 31, 2012.
50
Table of Contents
Index to Financial Statements
The following table sets forth a summary of the Company’s restructured loans that qualify as TDRs for each of the last five years:
Allowance for Loan Losses and Reserve for Unfunded Commitments
The ALLL at December 31, 2013 increased $3.1 million to $14.2 million compared to $11.1 million at December 31, 2012. During the year the provisions for loan losses were $2.8 million which exceeded net charge-offs for the same period. A net recovery of $319 thousand for the year ended December 31, 2013, compared to net charge offs of $8.9 million for the same period a year ago. There were a number of factors that contributed to the decrease in net charge offs, including less impairment charges on both existing impaired loans and newly classified impaired loans, and higher recovery rates on previously charged off loans.
51
Table of Contents
Index to Financial Statements
The following table provides a summary of activity in the ALLL by major loan type for each of the five years ended December 31:
| (Dollars in thousands) | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|
Beginning balance allowance for loan losses |
$ | 11,103 | $ | 10,622 | $ | 12,841 | $ | 11,207 | $ | 8,429 | ||||||||||
|
Provision for loan loss charged to expense |
2,750 | 9,400 | 8,991 | 12,850 | 9,475 | |||||||||||||||
|
Loans charged off |
(2,770 | ) | (9,862 | ) | (12,483 | ) | (12,089 | ) | (6,871 | ) | ||||||||||
|
Loan loss recoveries |
3,089 | 943 | 1,273 | 873 | 174 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Ending balance allowance for loan losses |
$ | 14,172 | $ | 11,103 | $ | 10,622 | $ | 12,841 | $ | 11,207 | ||||||||||
|
Gross portfolio loans outstanding at period end |
$ | 597,995 | $ | 664,051 | $ | 594,372 | $ | 608,936 | $ | 609,151 | ||||||||||
|
Ratio of allowance for loan losses to total loans |
2.37 | % | 1.67 | % | 1.79 | % | 2.11 | % | 1.84 | % | ||||||||||
|
Nonaccrual loans at period end: |
||||||||||||||||||||
|
Commercial |
$ | 6,527 | $ | 2,935 | $ | 49 | $ | 2,302 | $ | 237 | ||||||||||
|
Construction |
0 | 0 | 106 | 342 | 849 | |||||||||||||||
|
Commercial real estate |
14,539 | 24,008 | 6,104 | 7,066 | 5,759 | |||||||||||||||
|
Residential real estate |
8,217 | 11,630 | 14,806 | 10,704 | 623 | |||||||||||||||
|
Home equity |
513 | 0 | 353 | 97 | 199 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total nonaccrual loans |
$ | 29,796 | $ | 38,573 | $ | 21,418 | $ | 20,511 | $ | 7,667 | ||||||||||
|
Accruing troubled-debt restructured loans |
||||||||||||||||||||
|
Commercial |
$ | 63 | $ | 523 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Construction |
0 | 0 | 0 | 2,804 | 2,219 | |||||||||||||||
|
Commercial real estate |
3,864 | 4,598 | 14,590 | 3,621 | 3,511 | |||||||||||||||
|
Residential real estate |
4,303 | 2,934 | 2,870 | 6,243 | 0 | |||||||||||||||
|
Home equity |
598 | 561 | 423 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total accruing restructured loans |
$ | 8,828 | $ | 8,616 | $ | 17,883 | $ | 12,668 | $ | 5,730 | ||||||||||
|
All other accruing impaired loans |
3,517 | 471 | 472 | 737 | 0 | |||||||||||||||
|
Total impaired loans |
$ | 42,141 | $ | 47,660 | $ | 39,773 | $ | 33,916 | $ | 13,397 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for loan losses to nonaccrual loans at period end |
47.56 | % | 28.78 | % | 49.59 | % | 62.61 | % | 146.17 | % | ||||||||||
|
Nonaccrual loans to total loans |
4.98 | % | 5.81 | % | 3.60 | % | 3.37 | % | 1.26 | % | ||||||||||
All impaired loans are individually evaluated for impairment. If the measurement of each impaired loan’s value is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL. This can be accomplished by charging off the impaired portion of the loan or establishing a specific component within the ALLL. If in management’s assessment the sources of repayment will not result in a reasonable probability that the carrying value of a loan can be recovered, the amount of a loan’s specific impairment is charged off against the ALLL. Prior to the downturn in our local real estate markets, the Company established specific reserves within the ALLL for loan impairments and recognized the charge off of the impairment reserve when the loan was resolved, sold, or foreclosed and transferred to OREO. Due to declining real estate values in our markets and the deterioration of the U.S. economy during the last recession, it became increasingly likely that impairment reserves on collateral dependent loans, particularly those relating to real estate, would not be recoverable and represented a confirmed loss. As a result, the Company began recognizing the charge off of impairment reserves on impaired loans in the period they arise for collateral dependent loans. This process has accelerated the recognition of charge offs recognized since 2009. The change in our assessment of the possible recoverability of our collateral dependent impaired loans’ carrying values has ultimately had no impact on our impairment valuation procedures or the amount of provision for loan losses included within the Consolidated Statements of Operations . Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the ALLL.
At December 31, 2013, the recorded investment in loans classified as impaired totaled $42.1 million, with a corresponding valuation allowance (included in the ALLL) of $4.8 million. The valuation allowance on impaired loans represents the impairment reserves on performing restructured loans, other accruing loans, and nonaccrual loans. At December 31, 2012, the total recorded investment in impaired loans was $47.7 million, with a corresponding valuation allowance (included in the ALLL) of $2.3 million.
52
Table of Contents
Index to Financial Statements
During 2013, charge offs were centered in Real estate – ITIN and Commercial loan portfolios. Overall, the loan portfolio stabilized relative to fiscal years 2012 and 2011. The commercial real estate and commercial loan portfolio’s continue to be influenced by weak real estate values, the effects of relatively high unemployment levels, and overall sluggish economic conditions. Past due loans as of December 31, 2013 decreased to $6.9 million, compared to $21.7 million as of December 31, 2012. The decrease in past due loans was primarily attributable to the pay off of a $7.2 million commercial real estate credit as well as the curing of a $2.3 million commercial real estate credit. Management continues to work diligently to identify and dispose of problematic assets, which could lead to an elevated level of charge offs. At December 31, 2013, management believes the Company’s ALLL is adequately funded given the current level of credit risk. The following table sets forth the allocation of the ALLL and percent of loans in each category to total loans (excluding deferred loan fees) for each of the five years ended December 31.
| (Dollars in thousands) | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||
| Amount |
% Loan
Category |
Amount |
% Loan
Category |
Amount |
% Loan
Category |
Amount |
% Loan
Category |
Amount |
% Loan
Category |
|||||||||||||||||||||||||||||||
|
Balance at end of period applicable to: |
||||||||||||||||||||||||||||||||||||||||
|
Commercial |
$ | 7,057 | 50 | % | $ | 4,168 | 38 | % | $ | 2,773 | 26 | % | $ | 4,185 | 33 | % | $ | 5,306 | 47 | % | ||||||||||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||||||||||||||||||
|
Construction |
173 | 1 | % | 184 | 2 | % | 617 | 6 | % | $ | 1,271 | 10 | % | 1,188 | 11 | % | ||||||||||||||||||||||||
|
Other |
2,611 | 18 | % | 2,599 | 23 | % | 3,179 | 30 | % | $ | 2,629 | 20 | % | 2,347 | 21 | % | ||||||||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||||||||||||||||||
|
1-4 family |
1,685 | 12 | % | 2,126 | 19 | % | 2,040 | 19 | % | 2,930 | 23 | % | 1,206 | 11 | % | |||||||||||||||||||||||||
|
Home equities |
808 | 6 | % | 1,209 | 11 | % | 1,650 | 16 | % | 1,631 | 13 | % | 853 | 8 | % | |||||||||||||||||||||||||
|
Consumer |
35 | 0 | % | 28 | 0 | % | 33 | 0 | % | 46 | 0 | % | 35 | 0 | % | |||||||||||||||||||||||||
|
Unallocated |
1,803 | 13 | % | 789 | 7 | % | 330 | 3 | % | 149 | 1 | % | 272 | 2 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total allowance for loan losses |
$ | 14,172 | 100 | % | $ | 11,103 | 100 | % | $ | 10,622 | 100 | % | $ | 12,841 | 100 | % | $ | 11,207 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The unallocated portion of ALLL provides for coverage of credit losses inherent in the loan portfolio but not captured in the credit loss factors that are utilized in the risk rating-based component, or in the specific impairment reserve component of the ALLL, and acknowledges the inherent imprecision of all loss prediction models. As of December 31, 2013, the unallocated allowance amount represented 13% of the ALLL, compared to 7% at December 31, 2012. The level in unallocated ALLL in the current year reflects management’s evaluation of sluggish business and economic conditions, credit risk, and depressed collateral values of real estate in our markets. The ALLL composition should not be interpreted as an indication of specific amounts or loan categories in which future charge offs may occur.
Deposits
Total deposits as of December 31, 2013 were $746.3 million compared to $701.1 million at December 31, 2012, an increase of $45.2 million or 6%. The increase in deposits was primarily driven by a $33.8 million increase in interest bearing demand accounts and a $16.4 million increase in noninterest bearing accounts, partially offset by a $6.1 million decrease in certificates of deposits.
Brokered certificates of deposits totaled $17.2 million at December 31, 2013, and were structured with both fixed rate terms and adjustable rate terms, and had remaining maturities ranging from less than one month to 6.5 years. Furthermore, brokered certificates of deposits with adjustable rate terms were structured with call features allowing the Company to call the certificate should interest rates move in a favorable direction. These call features are generally exercisable within six to twelve months of issuance date and quarterly thereafter.
Despite the increased competitive pressures to build deposits in light of the current economic climate, management attributes the ability to maintain our overall deposit base and grow certain lines of business to ongoing business development and marketing efforts in our service markets. Additional information regarding interest bearing deposits is included in Note 11 Deposits in the Notes to the Consolidated Financial Statements, in this document.
53
Table of Contents
Index to Financial Statements
The following table presents the deposit balances by major category as of December 31 for the last two years.
| (Dollars in thousands) | 2013 | 2012 | ||||||||||||||
| Amount | Percentage | Amount | Percentage | |||||||||||||
|
Noninterest bearing |
$ | 133,984 | 18 | % | $ | 117,474 | 17 | % | ||||||||
|
Interest bearing demand |
273,390 | 37 | % | 239,592 | 34 | % | ||||||||||
|
Savings |
90,442 | 12 | % | 89,364 | 13 | % | ||||||||||
|
Time, $100,000 or greater |
201,340 | 27 | % | 199,388 | 28 | % | ||||||||||
|
Time, less than $100,000 |
47,137 | 6 | % | 55,234 | 8 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 746,293 | 100 | % | $ | 701,052 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The following table sets forth the distribution of our average daily balances and their respective yields for the periods indicated.
| (Dollars in thousands) | Years Ended December 31, | |||||||||||||||||||||||
| 2013 | 2012 | 2011 | ||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||
|
Interest bearing demand |
$ | 115,342 | 0.19 | % | $ | 80,337 | 0.30 | % | $ | 39,882 | 0.46 | % | ||||||||||||
|
Savings |
92,502 | 0.27 | % | 89,789 | 0.44 | % | 91,876 | 0.86 | % | |||||||||||||||
|
Money market accounts |
128,783 | 0.20 | % | 123,005 | 0.30 | % | 117,814 | 0.51 | % | |||||||||||||||
|
Certificates of deposit |
249,500 | 1.05 | % | 285,574 | 1.29 | % | 296,381 | 1.66 | % | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Interest bearing deposits |
586,127 | 0.57 | % | 578,705 | 0.81 | % | 545,953 | 1.19 | % | |||||||||||||||
|
Noninterest bearing deposits |
126,017 | 115,091 | 100,722 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Average total deposits |
$ | 712,144 | $ | 693,796 | $ | 646,675 | ||||||||||||||||||
|
Average other borrowings |
$ | 130,924 | 0.09 | % | $ | 140,085 | 0.38 | % | $ | 145,738 | 0.68 | % | ||||||||||||
Deposit Maturity Schedule
The following table sets forth the remaining maturities of certificates of deposit in amounts of $100,000 or more as of December 31, 2013:
| (Dollars in thousands) | 2013 | |||
|
Maturing in: |
||||
|
Three months or less |
$ | 39,594 | ||
|
Three through six months |
25,505 | |||
|
Six through twelve months |
37,453 | |||
|
Over twelve months |
98,788 | |||
|
|
|
|||
|
Total |
$ | 201,340 | ||
|
|
|
|||
The maximum federal deposit insurance amount for all deposit accounts was permanently raised from the previous standard maximum amount of $100,000 to $250,000 per qualified account. The Company has an agreement with Promontory Interfinancial Network LLC (“Promontory”) allowing our bank to provide FDIC deposit insurance to balances in excess of current FDIC deposit insurance limits. Promontory’s Certificate of Deposit Account Registry Service (CDARS) and Insured Cash Sweep (ICS) use a deposit-matching program to exchange Bank deposits in excess of the current deposit insurance limits for excess balances at other participating banks, on a dollar-for-dollar basis, that would be fully insured at the Bank. These products are designed to enhance our ability to attract and retain customers and increase deposits, by providing additional FDIC coverage to customers. CDARS deposits can be reciprocal or one-way, and ICS deposits can only be reciprocal. All of the Bank’s CDARS and ICS deposits are reciprocal. At December 31, 2013 and December 31, 2012, the Company’s CDARS and ICS balances totaled $53.2 million and $43.4 million, respectively. Of these totals, at December 31, 2013 and December 31, 2012, $15.3 million and $11.7 million, respectively, represented time deposits equal to or greater than $100,000 but were fully insured under current deposit insurance limits.
54
Table of Contents
Index to Financial Statements
Borrowings
The Bank had outstanding term debt with a carrying value of $75.0 million at December 31, 2013. Term debt outstanding as of December 31, 2013 decreased by $50.0 million compared to December 31, 2012, as a result of net FHLB advances maturities. Advances from the FHLB amounted to 100% of the total term debt and are secured by investment securities, commercial real estate loans, and residential mortgage loans. The FHLB advance has a floating contractual interest rate of 0.23% and matures in 2014.
Junior Subordinate Debentures
During the first quarter 2003, Bank of Commerce Holdings formed a wholly-owned Delaware statutory business trust, Bank of Commerce Holdings Trust (the “grantor trust”), which issued $5.0 million of guaranteed preferred beneficial interests in Bank of Commerce Holdings’ junior subordinated debentures (the “trust notes”) to the public and $155 thousand common securities to the Company. These debentures qualify as Tier 1 capital under Federal Reserve Board guidelines. The proceeds from the issuance of the trust notes were transferred from the grantor trust to the Holding Company and from the Holding Company to the Bank as surplus capital.
The trust notes accrue and pay distributions on a quarterly basis at three month LIBOR plus 3.30%. The effective interest rate at December 31, 2013 was 3.54%. The rate increase is capped at 2.75% annually and the lifetime cap is 12.5%. The final maturity on the trust notes is April 7, 2033, and the debt allows for prepayment after five years on the quarterly payment date.
On July 29, 2005, Bank of Commerce Holdings (the “Company”) participated in a private placement to an institutional investor of $10 million of fixed rate trust preferred securities (the “Trust Preferred Securities”); through a newly formed Delaware trust affiliate, Bank of Commerce Holdings Trust II (the “Trust”). The Trust simultaneously issued $310 thousand common securities to the Company. The fixed rate terms expired in September 2010, and have transitioned to floating rate for the remainder of the term.
The proceeds from the sale of the Trust Preferred Securities were used by the Trust to purchase from the Company the aggregate principal amount of $10.3 million of the Company’s floating rate junior subordinate notes (the “Notes”). The net proceeds to the Company from the sale of the Notes to the Trust were used by the Company for general corporate purposes, including funding the growth of the Company’s various financial services.
The Trust Preferred Securities mature on September 15, 2035, and are redeemable at the Company’s option on any March 15, June 15, or September 15 until maturity. The Trust Preferred Securities require quarterly distributions by the Trust to the holder of the Trust Preferred Securities at a rate that resets quarterly to equal three month LIBOR plus 1.58%. The effective interest rate at December 31, 2013 was 1.83%. The interest payments by the Company will be used to pay the quarterly distributions payable by the Trust to the holder of the Trust Preferred Securities.
The Notes were issued pursuant to a Junior Subordinated Indenture (the “Indenture”), dated July 29, 2005, by and between the Company and J.P. Morgan Chase Bank, National Association, as trustee. Like the Trust Preferred Securities, the Notes bear interest at a floating rate which resets on a quarterly basis to three month LIBOR plus 1.58%. The interest payments by the Company will be used to pay the quarterly distributions payable by the Trust to the holder of the Trust Preferred Securities. However, so long as no event of default, as described below, has occurred under the Notes, the Company may, from time to time, defer interest payments on the Notes (in which case the Trust will be entitled to defer distributions otherwise due on the Trust Preferred Securities) for up to twenty (20) consecutive quarters. The Notes are subordinated to the prior payment of other indebtedness of the Company that, by its terms, is not similarly subordinated. The Notes mature on September 15, 2035, and may be redeemed at the Company’s option on any March 15, June 15, or September 15 until maturity. The Company may redeem the Notes for their aggregate principal amount, plus accrued interest, if any.
Although the Notes are recorded as a liability on the Company’s Consolidated Balance Sheets , for regulatory purposes, the Notes are treated as Tier 1 capital under rulings of the Federal Reserve Board, the Company’s primary federal regulatory agency.
LIQUIDITY AND CASH FLOW
The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs.
We monitor the sources and uses of funds on a daily basis to maintain an acceptable liquidity position. One source of funds includes public deposits. Individual state laws require banks to collateralize public deposits, typically as a percentage of their public deposit balance in excess of FDIC insurance. Public deposits represent 3% of total deposits at December 31, 2013 and 3% at December 31, 2012. The amount of collateral required varies by state and may also vary by institution within each state, depending on the individual state’s risk assessment of depository institutions. Changes in the pledging requirements for uninsured public deposits may require
55
Table of Contents
Index to Financial Statements
pledging additional collateral to secure these deposits, drawing on other sources of funds to finance the purchase of assets that would be available to be pledged to satisfy a pledging requirement, or could lead to the withdrawal of certain public deposits from the Bank. In addition to liquidity from core deposits and the repayments and maturities of loans and investment securities, the Bank can utilize established uncommitted federal funds lines of credit, sell securities under agreements to repurchase, borrow on a secured basis from the FHLB or issue brokered certificates of deposit.
The Bank had available lines of credit with the FHLB totaling $103.3 million as of December 31, 2013; credit availability is subject to certain collateral requirements, namely the amount of pledged loans and investment securities. The Bank had available lines of credit with the Federal Reserve totaling $18.6 million subject to certain collateral requirements, namely the amount of certain pledged loans. The Bank had uncommitted federal funds line of credit agreements with three additional financial institutions totaling $35.0 million at December 31, 2013. Availability of lines is subject to federal funds balances available for loan and continued borrower eligibility. These lines are intended to support short-term liquidity needs, and the agreements may restrict consecutive day usage.
The Holding Company is a separate entity from the Bank and must provide for its own liquidity. The Holding Company receives cash flows related to the note receivable from the sale of the former mortgage subsidiary. However, substantially all of the Holding Company’s cash flows are obtained from dividends declared and paid by the Bank. The Bank paid $12.2 million in dividends to the Holding Company during the year ended December 31, 2013. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to the Holding Company. We believe that such restrictions will not have an adverse impact on the ability of the Holding Company to fund its quarterly cash dividend distributions to common shareholders and meet its ongoing cash obligations, which consist principally of debt service on the $15.5 million (issued amount) of outstanding junior subordinated debentures. As of December 31, 2013, the Holding Company did not have any borrowing arrangements of its own.
As disclosed in the Consolidated Statements of Cash Flows , net cash provided by operating activities was $9.4 million for the year ended December 31, 2013. The material differences between cash provided by operating activities and net income consisted of non-cash items including a $2.8 million provision for loan losses, $993 thousand in depreciation, and $200 thousand in provision for unfunded commitments. Additionally, gain on sale of available for sale securities of $995 thousand were offset by net amortization of investment premiums and accretion of discounts of $1.2 million and an increase in deferred income tax (benefit) of $1.1 million
Net cash provided of $34.9 million by investing activities consisted principally of $103.3 million in proceeds from sale of investment securities, $12.1 million in proceeds from maturities and payments from available-for-sale investment securities, and $64.8 in net principal repayments of loans, partially offset by $141.6 million in purchases of available-for-sale securities, and $5.2 million in purchases of held-to-maturity securities.
Net cash of $30.9 million used in financing activities consisted principally of net $50.0 million repayment of term debt, $10.6 million in purchases of common stock, $6.1 million in decrease in certificates of deposits, and, partially offset by a $51.4 million increase in demand and savings accounts.
CAPITAL RESOURCES
We use capital to fund organic growth, pay dividends and repurchase our shares. The objective of effective capital management is to produce above market long term returns by using capital when returns are perceived to be high and issuing capital when costs are perceived to be low. Our potential sources of capital include retained earnings, common and preferred stock issuance, and issuance of subordinated debt and trust notes.
Overall capital adequacy is monitored on a day-to-day basis by management and reported to our Board of Directors on a monthly basis. The regulators of the Bank measure capital adequacy by using a risk-based capital framework and by monitoring compliance with minimum leverage ratio guidelines. Under the risk-based capital standard, assets reported on our Consolidated Balance Sheets and certain off-balance sheet items are assigned to risk categories, each of which is assigned a risk weight.
This standard characterizes an institution’s capital as being “Tier 1” capital (defined as principally comprising shareholders’ equity) and “Tier 2” capital (defined as principally comprising the qualifying portion of the ALLL). The minimum ratio of total risk-based capital to risk-adjusted assets, including certain off-balance sheet items, is 8%. At least one-half (4)% of the total risk-based capital is to be comprised of common equity; the remaining balance may consist of debt securities and a limited portion of the ALLL.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets and of Tier 1 capital to average assets. Management believes that the Company and the Bank met all capital adequacy requirements to which they are subject to, as of December 31, 2013.
56
Table of Contents
Index to Financial Statements
As of December 31, 2013, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum Total Risk-Based, Tier 1 Risk-Based and Tier 1 Leverage ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed the Bank’s category.
The Company and the Bank’s capital amounts and ratios as of December 31, 2013, are presented in the following table.
| (Dollars in thousands) | Capital |
Actual
Ratio |
Well
Capitalized Requirement |
Minimum
Capital Requirement |
||||||||||||
| The Holding Company | ||||||||||||||||
|
Leverage |
$ | 120,661 | 12.80 | % | n/a | 4.00 | % | |||||||||
|
Tier 1 Risk-Based |
120,661 | 15.94 | % | n/a | 4.00 | % | ||||||||||
|
Total Risk-Based |
130,191 | 17.20 | % | n/a | 8.00 | % | ||||||||||
| The Bank | ||||||||||||||||
|
Leverage |
$ | 117,354 | 12.49 | % | 5.00 | % | 4.00 | % | ||||||||
|
Tier 1 Risk-Based |
117,354 | 15.56 | % | 6.00 | % | 4.00 | % | |||||||||
|
Total Risk-Based |
126,850 | 16.82 | % | 10.00 | % | 8.00 | % | |||||||||
Total shareholders’ equity at December 31, 2013 was $101.8 million, compared to shareholder’s equity of $110.3 million reported at December 31, 2012. During the year ended December 31, 2013, decreases in shareholders’ equity from common stock repurchases, unrealized losses on available for sale securities, common and preferred cash dividends, were partially offset by earnings.
On September 28, 2011, the Company entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Company issued and sold to the Treasury 20,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), having a liquidation preference of $1,000 per share, for aggregate proceeds net of issuance costs of $19.9 million. The issuance was pursuant to the Treasury’s SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion. Simultaneously with the SBLF funds, the Company redeemed the $16.7 million of shares of the Series A Preferred Stock, issued to the Treasury in November 2008 under the U.S. Treasury’s Capital Purchase Program (CPP), a part of the Troubled Asset Relief Program (TARP). The remainder of the net proceeds was invested by the Company in the Bank as Tier 1 Capital.
The Series B Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1. The dividend rate, was calculated on the aggregate Liquidation Amount, and was initially set at 5% per annum based upon the initial level of Qualified Small Business Lending (QSBL) by the Bank. The dividend rate for future dividend periods was set based upon the percentage change in qualified lending between each dividend period and the baseline QSBL level established at the commencement of the Agreement. As a result of increased qualified lending, preferred stock dividends for the SBLF program are fixed at the current rate of 1% through January 2016.
If the Series B Preferred Stock remains outstanding beyond January 2016, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreased as the level of the Bank’s QSBL increased. Depending on our financial condition at the time, this increase in the Series B Preferred Stock annual dividend rate could have a material adverse effect on our earnings and could also adversely affect our ability to pay dividends on our common shares.
Such dividends are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series B Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series B Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities. In addition, if (1) the Company has not timely declared and paid dividends on the Series B Preferred Stock for six dividend periods or more, whether or not consecutive, and (2) shares of Series B Preferred Stock with an aggregate liquidation preference of at least $20 million are still outstanding, the Treasury (or any successor holder of Series B Preferred Stock) may designate two additional directors to be elected to the Company’s Board of Directors. The weighted average effective dividend rate as of December 31, 2013 was 1%.
As more completely described in the Certificate of Designation, holders of the Series B Preferred Stock have the right to vote as a separate class on certain matters relating to the rights of holders of Series B Preferred Stock and on certain corporate transactions. Except with respect to such matters and, if applicable, the election of the additional directors described above, the Series B Preferred Stock does not have voting rights.
57
Table of Contents
Index to Financial Statements
The Company may redeem the shares of Series B Preferred Stock, in whole or in part, at any time at a redemption price equal to the sum of the Liquidation Amount per share and the per-share amount of any unpaid dividends for the then-current period, subject to any required prior approval by the Company’s primary federal banking regulator.
Periodically, the Board of Directors authorizes the Company to repurchase shares. Share repurchase announcements are published in press releases and SEC 8-K filings. Typically we do not give any public notice before repurchasing shares. Various factors determine the amount and timing of our share repurchases, including our capital requirements, market conditions and legal considerations. These factors can change at any time and there can be no assurance as to the number of shares repurchased or the timing of the repurchases. Our policy has been to repurchase shares under the safe harbor conditions of Rule 10b-18 of the Exchange Act including a limitation on the daily volume of repurchases. The Company’s potential sources of capital include retained earnings, common and preferred stock issuance and issuance of subordinated debt and trust notes.
On February 7, 2012, the Company announced that its Board of Directors had authorized the purchase of up to 1,019,490 or 6% of its outstanding shares. On January 16, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 6% of its outstanding shares. On August 21, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 7% of its outstanding shares.
Each of the stock repurchase plans in authorized the Company to conduct open market purchases or privately negotiated transactions over a twelve-month period from time to time when, at management’s discretion, it was determined that market conditions and other factors warranted such purchases. The Company repurchased and subsequently retired the full amount authorized under each plan, 2,000,000 common shares under both plans announced in 2013 and 1,019,490 shares under the plan announced in 2012. As such, the weighted average number of dilutive common shares outstanding decreased by 1,404,165 and 647,481 during the years ended December 31, 2013 and 2012 respectively. The decrease in weighted average shares positively contributed to increases in earnings per common share, and return on common equity.
See Note 25, Earnings Per Common Share , in the Notes to Consolidated Financial Statements in this document for detailed disclosure regarding shares repurchased.
During the year ended December 31, 2013, the Company’s Board of Directors declared a quarterly cash dividend of $0.03 per common share per quarter plus an additional one-time special cash dividend of $0.02. These dividends were made pursuant to our existing dividend policy and in consideration of, among other things, earnings, regulatory capital levels, capital preservation, expected growth, and the overall payout ratio. We expect that the dividend rate will be reassessed on a quarterly basis by the Board of Directors in accordance with the dividend policy. There is no assurance that future cash dividends on common shares will be declared or increased
Cash dividends and Payout Ratios per Common Share
The following table presents cash dividends declared and dividend payout ratios (dividends declared per common share divided by basic earnings per common share) for the years ended December 31:
| 2013 | 2012 | 2011 | ||||||||||
|
Dividends declared per common share |
$ | 0.14 | $ | 0.12 | $ | 0.12 | ||||||
|
Dividend payout ratio |
27 | % | 30 | % | 32 | % | ||||||
Off-Balance Sheet Arrangements
Information regarding Off-Balance Sheet Arrangements is included in Note 18, Commitments and Contingencies in the Notes to Consolidated Financial Statements in this document.
Concentration Of Credit Risk
Information regarding Concentration of Credit Risk is included in Note 18, Commitments and Contingencies, in the Notes to Unaudited Consolidated Financial Statements incorporated in this document.
Lending Transactions with Related Parties
The business we conduct with directors, officers, significant shareholders and other related parties (collectively, “Related Parties”) is restricted and governed by various laws and regulations, including 12 CFR Part 215 (Regulation O). Furthermore, it is our policy to conduct business with Related Parties on an arm’s length basis at current market prices with terms and conditions no more favorable than we provide in the normal course of business.
58
Table of Contents
Index to Financial Statements
Some of our directors, officers and principal shareholders of the Company and their associates were customers of and had banking transactions with the Bank in the ordinary course of business during 2013 and the Bank expects to have such transactions in the future. All loans and commitments to lend included in such transactions were made in compliance with the applicable laws on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons of similar creditworthiness, and in our opinion did not involve more than a normal risk of collectability or present other unfavorable features.
The following table presents a summary of aggregate activity involving related party borrowers for the years ended December 31, 2013 and 2012:
| (Dollars in thousands) | Years Ended December 31, | |||||||
| 2013 | 2012 | |||||||
|
Balance at beginning of year |
$ | 14,239 | $ | 9,419 | ||||
|
New loan additions |
6 | 5,643 | ||||||
|
Advances on existing lines of credit |
21,139 | 19,074 | ||||||
|
Principal repayments |
(22,554 | ) | (19,848 | ) | ||||
|
Reclassification |
(1,869 | ) | (49 | ) | ||||
|
|
|
|
|
|||||
|
Balance at end of year |
$ | 10,961 | $ | 14,239 | ||||
|
|
|
|
|
|||||
Impact of Inflation
Inflation affects our financial position as well as operating results. It is our opinion that the effects of inflation for the three years ended December 31, 2013 on the financial statements have not been material.
Future Contractual Obligations as Of December 31, 2013:
The following table presents a summary of significant contractual obligations extending beyond one year as of December 31, 2013, and maturing as indicated:
| (Dollars in thousands) |
Less than One
Year |
1 -3 Years | 3 - 5 Years |
More than 5
Years |
Indeterminate
Maturity (1) |
Total | ||||||||||||||||||
|
Deposits (1) |
$ | 134,014 | $ | 83,215 | $ | 21,508 | 9,740 | 497,816 | 746,293 | |||||||||||||||
|
Federal Home Loan Bank borrowings |
75,000 | 0 | 0 | 0 | 0 | 75,000 | ||||||||||||||||||
|
Preferred stock – Series B |
0 | 0 | 20,000 | 0 | 0 | 20,000 | ||||||||||||||||||
|
Junior subordinated debentures (2) |
0 | 0 | 0 | 15,465 | 0 | 15,465 | ||||||||||||||||||
|
Operating lease obligations |
490 | 1,138 | 915 | 1,555 | 0 | 4,098 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 209,504 | $ | 84,353 | $ | 42,423 | $ | 26,760 | $ | 497,816 | $ | 860,856 | ||||||||||||
| (1) | Represents interest bearing and noninterest bearing checking, money market, savings and time accounts. |
| (2) | Represents the issued amount of all junior subordinated debentures. |
59
Table of Contents
Index to Financial Statements
Item 7a - Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk that values of assets and liabilities or revenues will be adversely affected by changes in market conditions such as interest rates. The risk is inherent in the financial instruments associated with our operations and activities including loans, deposits, securities, short-term borrowings, long-term debt and derivatives. Market-sensitive assets and liabilities are generated through loans and deposits associated with our banking business, our Asset Liability Management (“ALM”) process, and credit risk mitigation activities. Traditional loan and deposit products are reported at amortized cost for assets or the amount owed for liabilities. These positions are subject to changes in economic value based on varying market conditions. Interest rate risk is the effect of changes in economic value of our loans and deposits, as well as our other interest rate sensitive instruments and is reflected in the levels of future income and expense produced by these positions versus levels that would be generated by current levels of interest rates. We seek to mitigate interest rate risk as part of the ALM process.
Interest rate risk represents the most significant market risk exposure to our financial instruments. Our overall goal is to manage interest rate sensitivity so that movements in interest rates do not adversely affect net interest income. Interest rates risk is measured as the potential volatility in our net interest income caused by changes in market interest rates. Lending and deposit gathering creates interest rate sensitive positions on our balance sheet. Interest rate risk from these activities as well as the impact of ever changing market conditions is mitigated using the ALM process. We do not operate a trading account and do not hold a position with exposure to foreign currency exchange or commodities. We face market risk through interest rate volatility.
The Board of Directors has overall responsibility for our interest rate risk management policies. We have an ALCO which establishes and monitors guidelines to control the sensitivity of earnings to changes in interest rates. The internal ALCO Roundtable group maintains a net interest income forecast using different rate scenarios via a simulation model. This group updates the net interest income forecast for changing assumptions and differing outlooks based on economic and market conditions.
The simulation model used includes measures of the expected re-pricing characteristics of administered rate (NOW, savings and money market accounts) and non-related products (demand deposit accounts, other assets and other liabilities). These measures recognize the relative sensitivity of these accounts to changes in market interest rates, as demonstrated through current and historical experience, recognizing the timing differences of rate changes. In the simulation of net interest margin and net income the forecast balance sheet is processed against five rate scenarios. These five rate scenarios include a flat rate environment, which assumes interest rates are unchanged in the future and four additional rate ramp scenarios ranging for + 400 to - 400 basis points in 100 basis point increments, unless the rate environment cannot move in these basis point increments before reaching zero.
The formal policies and practices we adopted to monitor and manage interest rate risk exposure measure risk in two ways: (1) re-pricing opportunities for earning assets and interest-bearing liabilities, and (2) changes in net interest income for declining interest rate shocks of 100 to 400 basis points. Because of our predisposition to variable rate pricing and noninterest bearing demand deposit accounts, we are normally considered asset sensitive. However, with the current historically low interest rate environment, the market rates on many of our variable-rate loans are below their respective floors. Consequently, we would not immediately benefit in a rising rate environment. Additionally, the bank uses some variable rate FHLB borrowings to fund bank operations. As such, we are currently considered liability sensitive in the 100bp to 400bp upward rate shock. As a result, management anticipates that, in a rising interest rate environment, our net interest income and margin would generally be expected to decline, as well as in a declining interest rate environment. However, given that the model assumes a static balance sheet, no assurance can be given that under such circumstances we would experience the described relationships to declining or increasing interest rates.
To estimate the effect of interest rate shocks on our net interest income, management uses a model to prepare an analysis of interest rate risk exposure. Such analysis calculates the change in net interest income given a change in the federal funds rate of 100, 200, 300 or 400 basis points up or down. All changes are measured in dollars and are compared to projected net interest income. The most recent model results, at December 31, 2013, indicate the estimated annualized reduction in net interest income attributable to a 100, 200, 300 and 325 basis point declines in the federal funds rate was $302,700, $632,262, $836,901 and $884,300 respectively. At December 31, 2012, the estimated annualized reduction in net interest income attributable to a 100, 200, 300 and 325 basis point decline in the federal funds rate was $657,963, $979,498, $1,179,484 and $1,224,164 respectively.
The Federal Reserve currently has the federal funds rate targeted between zero and twenty five basis points. Accordingly, the Company is focused on the affects of interest rate shocks on our net interest income during a rising rate environment. The most recent model results, as December 31, 2013, indicate the estimated annualized decrease in net interest income attributable to a 100, 200, 300, and 400 basis point increases in the federal funds rate was $162,471, $313,738, $1,033,430 and $3,001,494 respectively.
The model utilized by management to create the analysis described in the preceding paragraphs uses balance sheet simulation to estimate the impact of changing rates on our projected annual net interest income Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
60
Table of Contents
Index to Financial Statements
The ALCO has established a policy limitation to interest rate risk of -28% of the net interest margin and -30% of the present value of equity. The securities portfolio is integral to our asset liability management process. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity, regulatory requirements and the relative mix of our cash positions.
The following table sets forth the most recent model results relating to the distribution of re-pricing opportunities for the Bank’s earning assets and interest-bearing liabilities. It also reports the GAP (different volumes of rate sensitive assets and liabilities) re-pricing interest earning assets and interest-bearing liabilities at different time intervals, the cumulative GAP, the ratio of rate sensitive assets to rate sensitive liabilities for each re-pricing interval, and the cumulative GAP to total assets.
| (Dollars in thousands) | Gap Analysis | |||||||||||||||||||
|
Within 3
Months |
3 Months to
One Year |
One Year to
Five Years |
Over Five
Years |
Total | ||||||||||||||||
| Interest Earning Assets | ||||||||||||||||||||
|
Available-for-sale securities |
$ | 48,301 | $ | 10,982 | $ | 42,563 | $ | 114,794 | $ | 216,640 | ||||||||||
|
Other investments |
48,394 | 0 | 6,170 | 30,526 | 85,090 | |||||||||||||||
|
Loans, gross |
153,641 | 140,359 | 253,815 | 50,483 | 598,298 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total interest earning assets |
$ | 250,336 | $ | 151,341 | $ | 302,548 | $ | 195,803 | $ | 900,028 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Interest Bearing Liabilities | ||||||||||||||||||||
|
Demand – interest bearing |
$ | 273,390 | $ | 0 | $ | 0 | $ | 0 | $ | 273,390 | ||||||||||
|
Savings accounts |
90,442 | 0 | 0 | 0 | 90,442 | |||||||||||||||
|
Certificates of deposit |
52,257 | 93,853 | 102,367 | 0 | 248,477 | |||||||||||||||
|
Other borrowings |
90,465 | 0 | 0 | 0 | 90,465 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total interest bearing liabilities |
$ | 506,554 | $ | 93,853 | $ | 102,367 | $ | 0 | $ | 702,774 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gap in dollars |
$ | (256,218 | ) | $ | 57,488 | $ | 200,181 | $ | 195,803 | $ | 197,254 | |||||||||
|
Cumulative gap in dollars |
$ | (256,218 | ) | $ | (198,730 | ) | $ | 1,451 | $ | 197,254 | ||||||||||
|
As a percentage of earning assets: |
||||||||||||||||||||
|
Gap ratio |
0.49 | 1.61 | 2.96 | N/A | 1.28 | |||||||||||||||
|
Cumulative gap ratio |
0.49 | 0.67 | 1.00 | 1.28 | ||||||||||||||||
|
Gap as % of earning assets |
-28 | % | 6 | % | 22 | % | 22 | % | 22 | % | ||||||||||
|
Cumulative gap as % of earning assets |
-28 | % | -22 | % | 0 | % | 22 | % | ||||||||||||
Management believes that the short duration of its rate-sensitive assets and liabilities contributes to its ability to re-price a significant amount of its rate-sensitive assets and liabilities and mitigate the impact of rate changes in excess of 100, 200, 300, or 400 basis points. The model’s primary benefit to management is its assistance in evaluating the impact that future strategies with respect to our mix and level of rate-sensitive assets and liabilities will have on our net interest income.
Our approach to managing interest rate risk may include the use of derivatives, including interest rate swaps, caps and floors. This helps to minimize significant, unplanned fluctuations in earnings, fair values of assets and liabilities and cash flows caused by interest rate volatility. This approach involves an off-balance sheet instrument with the same characteristics of certain assets and liabilities so that changes in interest rates do not have a significant adverse effect on the net interest margin and cash flows. As a result of interest rate fluctuations, hedged assets and liabilities will gain or lose market value. In a fair value hedging strategy, the effect of this unrealized gain or loss will generally be offset by income or loss on the derivatives linked to the hedged assets and liabilities. For a cash flow hedge, the change in the fair value of the derivative to the extent that it is effective is recorded through OCI.
At inception, the relationship between hedging instruments and hedged items is formally documented with our risk management objective, strategy and our evaluation of effectiveness of the hedge transactions. This includes linking all derivatives designated as fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific transactions. Periodically, as required, we formally assess whether the derivative we designated in the hedging relationship is expected to be and has been highly effective in offsetting changes in fair values or cash flows of the hedged item.
61
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Item 8 - Financial Statements and Supplementary Data
Index to Consolidated Financial Statements
62
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Bank of Commerce Holdings
We have audited the accompanying consolidated balance sheets of Bank of Commerce Holdings and subsidiaries (the “Company”) as of December 31, 2013 and 2012, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2013. We also have audited the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting and Compliance with Applicable Laws and Regulations. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall consolidated financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Bank of Commerce Holdings and subsidiaries as of December 31, 2013 and 2012, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2013, in conformity with generally accepted accounting principles in the United States of America. Also in our opinion, Bank of Commerce Holdings and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
| /s/ Moss Adams LLP |
| San Francisco, California |
| March 11, 2014 |
63
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
March 11, 2014
To the Shareholders:
Management’s Report on Internal Control over Financial Reporting and Compliance with Applicable Laws and Regulations
Management of the Bank of Commerce Holdings and its subsidiaries (“the Company”) is responsible for preparing the Company’s annual consolidated financial statements in accordance with generally accepted accounting principles. Management is also responsible for establishing and maintaining internal control over financial reporting, including controls over the preparation of regulatory financial statements, and for complying with the designated safety and soundness laws and regulations pertaining to insider loans and dividend restrictions. The Company’s internal control contains monitoring mechanisms, and actions are taken to correct deficiencies identified.
There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.
Management has assessed the Company’s internal control over financial reporting encompassing both consolidated financial statements prepared in accordance with generally accepted accounting principles and those prepared for regulatory reporting purposes as of December 31, 2013. The assessment was based on criteria for effective internal control over financial reporting described in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, Management believes that, as of December 31, 2013, the Company maintained effective internal control over financial reporting encompassing both consolidated financial statements prepared in accordance with generally accepted accounting principles and those prepared for regulatory reporting purposes in all material respects. Management also believes that the Company complied with the designated safety and soundness laws and regulations pertaining to insider loans and dividend restrictions during 2013.
Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 has been audited by Moss Adams LLP, an independent registered public accounting firm, as stated in their report which appears on the previous page.
|
/s/ Randy Eslick |
| Randy Eslick, President and Chief Executive Officer |
|
/s/ Samuel D. Jimenez |
| Samuel D. Jimenez, EVP and Chief Operating Officer and Chief Financial Officer |
64
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2013 and 2012
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
ASSETS |
||||||||
|
Cash and due from banks |
$ | 38,369 | $ | 21,756 | ||||
|
Interest bearing due from banks |
20,146 | 23,312 | ||||||
|
|
|
|
|
|||||
|
Total cash and cash equivalents |
58,515 | 45,068 | ||||||
|
Securities available-for-sale, at fair value |
216,640 | 197,354 | ||||||
|
Securities held-to-maturity, at amortized cost |
36,696 | 31,483 | ||||||
|
Portfolio loans |
598,298 | 664,363 | ||||||
|
Allowance for loan losses |
(14,172 | ) | (11,103 | ) | ||||
|
|
|
|
|
|||||
|
Net loans |
584,126 | 653,260 | ||||||
|
Bank premises and equipment, net |
10,893 | 9,736 | ||||||
|
Other real estate owned |
913 | 3,061 | ||||||
|
Other assets |
48,559 | 39,462 | ||||||
|
|
|
|
|
|||||
|
TOTAL ASSETS |
$ | 956,342 | $ | 979,424 | ||||
|
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
|
Demand - noninterest bearing |
$ | 133,984 | $ | 117,474 | ||||
|
Demand - interest bearing |
273,390 | 239,592 | ||||||
|
Savings accounts |
90,442 | 89,364 | ||||||
|
Certificates of deposit |
248,477 | 254,622 | ||||||
|
|
|
|
|
|||||
|
Total deposits |
746,293 | 701,052 | ||||||
|
Securities sold under agreements to repurchase |
0 | 13,095 | ||||||
|
Federal Home Loan Bank borrowings |
75,000 | 125,000 | ||||||
|
Junior subordinated debentures |
15,465 | 15,465 | ||||||
|
Other liabilities |
17,797 | 14,491 | ||||||
|
|
|
|
|
|||||
|
Total Liabilities |
854,555 | 869,103 | ||||||
|
COMMITMENTS AND CONTINGENICES (NOTE 18) |
||||||||
|
Stockholders’ Equity: |
||||||||
|
Preferred stock, no par value, 2,000,000 shares authorized: Series B (liquidation preference $1,000 per share) issued and outstanding: 20,000 in 2013 and 20,000 in 2012 |
19,931 | 19,931 | ||||||
|
Common stock, no par value, 50,000,000 shares authorized; 17,000,495 issued; 13,977,005 outstanding as of December 31, 2013 and 15,972,005 outstanding on December 31, 2012 |
28,304 | 38,871 | ||||||
|
Retained earnings |
55,944 | 50,261 | ||||||
|
Accumulated other comprehensive (loss) income , net of tax |
(2,392 | ) | 1,258 | |||||
|
|
|
|
|
|||||
|
Total Stockholders’ Equity |
101,787 | 110,321 | ||||||
|
|
|
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 956,342 | $ | 979,424 | ||||
|
|
|
|
|
|||||
See accompanying notes to consolidated financial statements.
65
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Operations
For the years ended December 31, 2013, 2012 and 2011
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Interest income: |
||||||||||||
|
Interest and fees on loans |
$ | 29,918 | $ | 33,148 | $ | 35,084 | ||||||
|
Interest on tax-exempt securities |
2,610 | 2,399 | 2,014 | |||||||||
|
Interest on U.S. government securities |
1,702 | 1,615 | 2,123 | |||||||||
|
Interest on other securities |
3,031 | 3,175 | 2,410 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total interest income |
37,261 | 40,337 | 41,631 | |||||||||
|
Interest expense: |
||||||||||||
|
Interest on demand deposits |
485 | 610 | 787 | |||||||||
|
Interest on savings deposits |
254 | 394 | 792 | |||||||||
|
Interest on certificates of deposit |
2,625 | 3,697 | 4,912 | |||||||||
|
Interest on securities sold under repurchase agreements |
6 | 24 | 43 | |||||||||
|
Interest on other borrowings |
108 | 504 | 942 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total interest expense |
3,478 | 5,229 | 7,476 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net interest income |
33,783 | 35,108 | 34,155 | |||||||||
|
Provision for loan losses |
2,750 | 9,400 | 8,991 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net interest income after provision for loan losses |
31,033 | 25,708 | 25,164 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Noninterest income: |
||||||||||||
|
Service charges on deposit accounts |
191 | 188 | 192 | |||||||||
|
Payroll and benefit processing fees |
484 | 538 | 458 | |||||||||
|
Earnings on cash surrender value – Bank owned life insurance |
534 | 470 | 465 | |||||||||
|
Gain on investment securities, net |
995 | 3,822 | 1,550 | |||||||||
|
Merchant credit card service income, net |
129 | 144 | 376 | |||||||||
|
Other income |
1,209 | 1,431 | 850 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest income |
3,542 | 6,593 | 3,891 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Noninterest expense: |
||||||||||||
|
Salaries and related benefits |
12,035 | 11,030 | 9,957 | |||||||||
|
Occupancy and equipment expense |
2,205 | 2,058 | 2,009 | |||||||||
|
Write down of other real estate owned |
0 | 425 | 557 | |||||||||
|
Federal Deposit Insurance Corporation insurance premium |
725 | 820 | 1,319 | |||||||||
|
Data processing fees |
547 | 421 | 389 | |||||||||
|
Professional service fees |
1,241 | 1,078 | 1,016 | |||||||||
|
Deferred compensation expense |
179 | 594 | 533 | |||||||||
|
Other expenses |
5,309 | 5,206 | 4,147 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest expense |
22,241 | 21,632 | 19,927 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Income from continuing operations before provision for income taxes |
12,334 | 10,669 | 9,128 | |||||||||
|
Provision for income taxes |
4,399 | 3,109 | 2,444 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net Income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
|
|
|
|
|
|
|||||||
|
Discontinued Operations: |
||||||||||||
|
Income from discontinued operations |
$ | 0 | $ | 535 | $ | 1,512 | ||||||
|
Income tax expense associated with income from discontinued operations |
0 | 331 | 392 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net income from discontinued operations |
0 | 204 | 1,120 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Less: Income from discontinued operations attributable to noncontrolling interest |
0 | 348 | 549 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net (Loss) income from discontinued operations attributable to controlling interest |
0 | (144 | ) | 571 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net income attributable to Bank of Commerce Holdings |
7,935 | 7,416 | 7,255 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Less: Preferred dividends and accretion on preferred stock |
200 | 880 | 943 | |||||||||
|
Income available to common shareholders |
$ | 7,735 | $ | 6,536 | $ | 6,312 | ||||||
|
|
|
|
|
|
|
|||||||
|
Basic earnings per share attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | ||||||
|
Basic earnings per share attributable to discontinued operations |
$ | 0 | $ | (0.01 | ) | $ | 0.03 | |||||
|
Average basic shares |
14,940 | 16,344 | 16,991 | |||||||||
|
Diluted earnings per share attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | ||||||
|
Diluted earnings per share attributable to discontinued operations |
$ | 0 | $ | (0.01 | ) | $ | 0.03 | |||||
|
Average diluted shares |
14,964 | 16,344 | 16,991 | |||||||||
See accompanying notes to consolidated financial statements.
66
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2013 2012 and 2011
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Net income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
Available-for-sale securities: |
||||||||||||
|
Unrealized (losses) gains arising during the period |
(5,645 | ) | 6,045 | 6,130 | ||||||||
|
Available-for-sale reclassification to held-to-maturity (net of tax expenses of $345) |
0 | (494 | ) | 0 | ||||||||
|
Reclassification adjustments for net gains realized in earnings (net of tax expense of $411, $1,573 and $562 for 2013, 2012 and 2011, respectively) |
(587 | ) | (2,249 | ) | (804 | ) | ||||||
|
Income tax benefit (expense) related to unrealized (losses) gains |
2,323 | (2,488 | ) | (2,521 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Net change in unrealized (losses) gains |
(3,909 | ) | 814 | 2,805 | ||||||||
|
Held-to-maturity securities: |
||||||||||||
|
Held-to-maturity reclassification from available-for-sale (net of tax expense of $345) |
0 | 494 | 0 | |||||||||
|
Accretion of held-to-maturity other comprehensive income to municipal yield |
(91 | ) | (38 | ) | 0 | |||||||
|
|
|
|
|
|
|
|||||||
|
Net change in unrealized gains |
(91 | ) | 456 | 0 | ||||||||
|
Derivatives: |
||||||||||||
|
Unrealized gains (losses) arising during the period |
691 | (2,489 | ) | (938 | ) | |||||||
|
Reclassification adjustments for net gains realized in earnings (net of tax expense of $247 and 208 for 2013 and 2012 respectively) |
(57 | ) | (292 | ) | 0 | |||||||
|
Income tax (expense) benefit related to unrealized gains (losses) |
(284 | ) | 1,024 | 387 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net change in unrealized gains (losses) |
350 | (1,757 | ) | (551 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive (loss) income, net of tax |
(3,650 | ) | (487 | ) | 2,254 | |||||||
|
|
|
|
|
|
|
|||||||
|
Total comprehensive income |
4,285 | 7,073 | 8,938 | |||||||||
|
Income from discontinued operations |
0 | 535 | 1,512 | |||||||||
|
Income tax expense from discontinued operations |
0 | 331 | 392 | |||||||||
|
Less: Net income from discontinued operations attributable to noncontrolling interest |
0 | 348 | 549 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Comprehensive income – Bank of Commerce Holdings |
$ | 4,285 | $ | 6,929 | $ | 9,509 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying notes to consolidated financial statements.
67
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
For the years ended December 31, 2011, 2012 and 2013
| (Dollars in thousands) |
Preferred
Amount |
Warrant |
Common
Shares |
Common
Stock Amount |
Retained
Earnings |
Accumulated
Other Comp- income(loss) net of tax |
Subtotal
Bank of Commerce Holdings |
Noncontrolling
Interest Subsidiary |
Total | |||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2011 |
$ | 16,731 | $ | 449 | 16,991 | $ | 42,755 | $ | 41,722 | $ | (509 | ) | $ | 101,148 | $ | 2,579 | $ | 103,727 | ||||||||||||||||||
|
Net Income from continuing operations |
6,684 | 6,684 | 6,684 | |||||||||||||||||||||||||||||||||
|
Net Income from discontinued operations |
1,120 | 1,120 | 1,120 | |||||||||||||||||||||||||||||||||
|
Less: Income from noncontrolling interests of discontinued operations, net of tax |
(549 | ) | (549 | ) | 549 | 0 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax |
2,254 | 2,254 | 2,254 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Comprehensive income |
9,509 | 10,058 | ||||||||||||||||||||||||||||||||||
|
Redemption Series A preferred stock |
(17,000 | ) | (17,000 | ) | (17,000 | ) | ||||||||||||||||||||||||||||||
|
Accretion on Series A preferred stock |
269 | (269 | ) | 0 | 0 | |||||||||||||||||||||||||||||||
|
Issuance of Series B preferred stock, net |
19,931 | 19,931 | 19,931 | |||||||||||||||||||||||||||||||||
|
Preferred stock dividend |
(998 | ) | (998 | ) | (998 | ) | ||||||||||||||||||||||||||||||
|
Common stock warrants repurchased and retired |
(449 | ) | 324 | (125 | ) | (125 | ) | |||||||||||||||||||||||||||||
|
Common cash dividend ($0.12 per share) |
(2,039 | ) | (2,039 | ) | (2,039 | ) | ||||||||||||||||||||||||||||||
|
Compensation expense associated with stock options |
36 | 36 | 36 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at December 31, 2011 |
$ | 19,931 | $ | 0 | 16,991 | $ | 43,115 | $ | 45,671 | $ | 1,745 | $ | 110,462 | $ | 3,128 | $ | 113,590 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
68
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity (Continued)
| (Dollars in thousands) |
Preferred
Amount |
Warrant |
Common
Shares |
Common
Stock Amount |
Retained
Earnings |
Accumulated
Other Comp- income(loss) net of tax |
Subtotal
Bank of Commerce Holdings |
Noncontrolling
Interest Subsidiary |
Total | |||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2012 |
$ | 19,931 | $ | 0 | 16,991 | $ | 43,115 | $ | 45,671 | $ | 1,745 | $ | 110,462 | $ | 3,128 | $ | 113,590 | |||||||||||||||||||
|
Net Income from continuing operations |
7,560 | 7,560 | 7,560 | |||||||||||||||||||||||||||||||||
|
Net Income from discontinued operations |
204 | 204 | 204 | |||||||||||||||||||||||||||||||||
|
Less: Income from noncontrolling interests of discontinued operations, net of tax |
(348 | ) | (348 | ) | 348 | 0 | ||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax |
(487 | ) | (487 | ) | (487 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Comprehensive income |
6,929 | 7,277 | ||||||||||||||||||||||||||||||||||
|
Disposition of noncontrolling interest |
(3,476 | ) | (3,476 | ) | ||||||||||||||||||||||||||||||||
|
Preferred stock dividend |
(880 | ) | (880 | ) | (880 | ) | ||||||||||||||||||||||||||||||
|
Repurchase of common stock |
(1,019 | ) | (4,305 | ) | (4,305 | ) | (4,305 | ) | ||||||||||||||||||||||||||||
|
Common cash dividend ($0.12 per share) |
(1,946 | ) | (1,946 | ) | (1,946 | ) | ||||||||||||||||||||||||||||||
|
Compensation expense associated with stock options |
61 | 61 | 61 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at December 31, 2012 |
$ | 19,931 | $ | 0 | 15,972 | $ | 38,871 | $ | 50,261 | $ | 1,258 | $ | 110,321 | $ | 0 | $ | 110,321 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
69
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity (Continued)
| (Dollars in thousands) |
Preferred
Amount |
Warrant |
Common
Shares |
Common
Stock Amount |
Retained
Earnings |
Accumulated
Other Comp- income(loss) net of tax |
Subtotal
Bank of Commerce Holdings |
Noncontrolling
Interest Subsidiary |
Total | |||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2013 |
$ | 19,931 | $ | 0 | 15,972 | $ | 38,871 | $ | 50,261 | $ | 1,258 | $ | 110,321 | $ | 0 | $ | 110,321 | |||||||||||||||||||
|
Net Income from continuing operations |
7,935 | 7,935 | 7,935 | |||||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax |
(3,650 | ) | (3,650 | ) | (3,650 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Comprehensive income |
4,285 | 4,285 | ||||||||||||||||||||||||||||||||||
|
Preferred stock dividend |
(200 | ) | (200 | ) | (200 | ) | ||||||||||||||||||||||||||||||
|
Repurchase of common stock |
(2,000 | ) | (10,614 | ) | (10,614 | ) | (10,614 | ) | ||||||||||||||||||||||||||||
|
Common cash dividend ($0.14 per share) |
(2,052 | ) | (2,052 | ) | (2,052 | ) | ||||||||||||||||||||||||||||||
|
Restricted stock Granted |
1 | |||||||||||||||||||||||||||||||||||
|
Common stock issued under employee plans and related tax benefit |
4 | 17 | 17 | 17 | ||||||||||||||||||||||||||||||||
|
Compensation expense associated with stock options |
30 | 30 | 30 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at December 31, 2013 |
$ | 19,931 | $ | 0 | 13,977 | $ | 28,304 | $ | 55,944 | $ | (2,392 | ) | $ | 101,787 | $ | 0 | $ | 101,787 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
See accompanying notes to consolidated financial statements.
70
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2013, 2012 and 2011
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Cash flows from operating activities: |
||||||||||||
|
Net income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
|
Provision for loan losses |
2,750 | 9,400 | 8,991 | |||||||||
|
Provision for unfunded commitments |
200 | 150 | 0 | |||||||||
|
Provision for depreciation and amortization |
993 | 874 | 833 | |||||||||
|
Compensation expense associated with stock options |
31 | 61 | 36 | |||||||||
|
Gross proceeds from sales of loans held-for-sale, carried at cost |
0 | 437,940 | 360,336 | |||||||||
|
Gross originations of loans held-for-sale, carried at cost |
0 | (410,699 | ) | (375,586 | ) | |||||||
|
Gain on sale of securities available-for-sale |
(995 | ) | (3,822 | ) | (1,550 | ) | ||||||
|
Amortization of investment premiums and accretion of discounts, net |
1,153 | 321 | 1,290 | |||||||||
|
Amortization of held-to-maturity fair value adjustments |
(155 | ) | (65 | ) | 0 | |||||||
|
Loss on sale of other real estate owned |
130 | 1,096 | 662 | |||||||||
|
Write down of other real estate owned |
0 | 425 | 557 | |||||||||
|
Loss on sale of fixed assets |
6 | 4 | 2 | |||||||||
|
(Increase) decrease in deferred income tax (benefit) expense |
(1,130 | ) | (2,143 | ) | 729 | |||||||
|
(Increase) in cash surrender value of bank owned life policies |
(709 | ) | (5,384 | ) | (772 | ) | ||||||
|
(Increase) decrease in other assets |
(5,145 | ) | (495 | ) | 3,547 | |||||||
|
(Decrease) increase in deferred compensation |
(115 | ) | 566 | 518 | ||||||||
|
Decrease (increase) in deferred loan fees |
9 | (275 | ) | (127 | ) | |||||||
|
Increase in other liabilities |
4,970 | 120 | 95 | |||||||||
|
Decrease (increase) in assets from discontinued operations |
0 | 16,453 | (5,387 | ) | ||||||||
|
(Decrease) increase in liabilities and equity from discontinued operations |
0 | (12,408 | ) | 5,387 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided by operating activities |
9,928 | 39,679 | 6,245 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Cash flows from investing activities: |
||||||||||||
|
Proceeds from maturities and payments of available-for-sale securities |
12,059 | 24,907 | 36,776 | |||||||||
|
Proceeds from sale of available-for-sale securities |
103,303 | 112,149 | 104,276 | |||||||||
|
Purchases of available-for-sale securities |
(141,573 | ) | (143,990 | ) | (150,311 | ) | ||||||
|
Proceeds from maturities and payments of held-to-maturity securities |
57 | 0 | 0 | |||||||||
|
Purchases of held-to-maturity securities |
(5,151 | ) | (12,653 | ) | 0 | |||||||
|
Loan principal repayments, net of originations |
64,790 | (67,560 | ) | (1,680 | ) | |||||||
|
Purchase of premises and equipment, net |
(2,156 | ) | (1,313 | ) | (586 | ) | ||||||
|
Proceeds from the sale of other real estate owned |
3,603 | 5,387 | 2,371 | |||||||||
|
(Payments) proceeds from the termination of interest rate swaps |
(503 | ) | 0 | 3,000 | ||||||||
|
Proceeds from sale of mortgage subsidiary |
0 | 321 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided by (used in) investing activities |
34,429 | (82,752 | ) | (6,154 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Cash flows from financing activities: |
||||||||||||
|
Net increase in demand deposits and savings accounts |
51,386 | 60,944 | 46,025 | |||||||||
|
Net decrease in certificates of deposit |
(6,145 | ) | (28,196 | ) | (29,296 | ) | ||||||
|
Net (decrease) increase in securities sold under agreements to repurchase |
(13,095 | ) | (684 | ) | 231 | |||||||
|
Advances on term debt |
900,000 | 659,000 | 636,000 | |||||||||
|
Repayment of term debt |
(950,000 | ) | (643,000 | ) | (668,000 | ) | ||||||
|
Repurchase of common stock |
(10,614 | ) | (4,305 | ) | 0 | |||||||
|
Cash dividends paid on common stock |
(2,111 | ) | (1,988 | ) | (2,039 | ) | ||||||
|
Cash dividends paid on preferred stock |
(347 | ) | (945 | ) | (737 | ) | ||||||
|
Proceeds from stock options exercised |
16 | 0 | 0 | |||||||||
|
Net proceeds from the issuance of Series B, preferred stock |
0 | 0 | 2,931 | |||||||||
|
Repurchase of common stock warrants |
0 | 0 | (125 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided by (used in) financing activities |
(30,910 | ) | 40,826 | (15,010 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Net (decrease) cash and cash equivalents |
13,447 | (2,247 | ) | (14,919 | ) | |||||||
|
Cash and cash equivalents at beginning of year |
45,068 | 47,315 | 62,234 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents at end of year |
$ | 58,515 | $ | 45,068 | $ | 47,315 | ||||||
|
|
|
|
|
|
|
|||||||
See accompanying notes to consolidated financial statements.
71
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Consolidated Statements of Cash Flows (Continued)
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Supplemental disclosures of cash flow activity: |
||||||||||||
|
Cash paid during the period for: |
||||||||||||
|
Income taxes |
$ | 7,859 | $ | 5,563 | $ | 3,366 | ||||||
|
Interest |
$ | 3,523 | $ | 6,368 | $ | 8,698 | ||||||
|
Supplemental disclosures of non cash investing activities: |
||||||||||||
|
Transfer of loans to other real estate owned |
$ | 1,585 | $ | 6,238 | $ | 5,033 | ||||||
|
Changes in unrealized (loss) gain on investment securities available-for-sale |
$ | (6,648 | ) | $ | 1,586 | $ | 4,767 | |||||
|
Changes in net deferred tax asset related to changes in unrealized gain on investment securities |
2,739 | (653 | ) | (1,962 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Changes in accumulated other comprehensive income due to changes in unrealized (loss) gain on investment securities |
$ | (3,909 | ) | $ | 933 | $ | 2,805 | |||||
|
|
|
|
|
|
|
|||||||
|
Changes in unrealized gain (loss) on derivatives |
$ | 691 | $ | (2,489 | ) | $ | (938 | ) | ||||
|
Changes in net deferred tax asset related to changes in unrealized loss on derivatives |
(284 | ) | 1,024 | 387 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Changes in accumulated other comprehensive income due to changes in unrealized gain (loss) on derivatives |
$ | 407 | $ | (1,465 | ) | $ | (551 | ) | ||||
|
|
|
|
|
|
|
|||||||
|
Reclassification of earnings from gains on derivatives |
$ | (304 | ) | $ | (500 | ) | $ | 0 | ||||
|
Changes in net deferred tax asset related to reclassification of earnings from gains on derivatives |
247 | 208 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Changes in accumulated other comprehensive income due to reclassification of earnings from gain on derivatives |
$ | (57 | ) | $ | (292 | ) | $ | 0 | ||||
|
|
|
|
|
|
|
|||||||
|
Reclassifications of fair value adjustment to investment securities held-to-maturities |
$ | 0 | $ | 839 | $ | 0 | ||||||
|
Accretion of held-to-maturity from other comprehensive income to interest income |
(155 | ) | (65 | ) | 0 | |||||||
|
Changes in deferred tax related to accretion of held-to-maturity investment securities |
64 | 27 | 0 | |||||||||
|
Changes in deferred tax asset related to reclassification of fair value adjustment to investment securities held-to-maturity |
0 | (345 | ) | 0 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Changes in accumulated other comprehensive income due to reclassification adjustment to investments held-to-maturity |
$ | (91 | ) | $ | 456 | $ | 0 | |||||
|
|
|
|
|
|
|
|||||||
|
Reclassification of securities available-for-sale to held-to-maturity |
$ | 0 | $ | 18,797 | $ | 0 | ||||||
|
Supplemental disclosures on non cash financing activities: |
||||||||||||
|
Accretion of preferred stock, Series A |
$ | 0 | $ | 0 | $ | 269 | ||||||
|
Redemption of preferred stock, Series A |
$ | 0 | $ | 0 | $ | (17,000 | ) | |||||
|
Issuance of preferred stock, Series B |
$ | 0 | $ | 0 | $ | 19,931 | ||||||
|
Cash dividend declared on common stock and payable after period-end |
$ | 419 | $ | 479 | $ | 510 | ||||||
|
Cash dividend declared on preferred stock and payable after period-end |
$ | 50 | $ | 196 | $ | 261 | ||||||
See accompanying notes to consolidated financial statements.
72
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 1. THE BUSINESS OF THE COMPANY
Bank of Commerce Holdings (the “Holding Company”), is a bank holding company (“BHC”) with its principal offices in Redding, California. The Holding Company’s principal business is to serve as a holding company for Redding Bank of Commerce (the “Bank” and together with the Holding Company, the “Company”) which operates under two separate names (Redding Bank of Commerce and Sacramento Bank of Commerce, a division of Redding Bank of Commerce). The Company has unconsolidated subsidiaries in Bank of Commerce Holdings Trust and Bank of Commerce Holdings Trust II. The Bank is principally supervised and regulated by the California Department of Business Oversight (CDBO) and the Federal Deposit Insurance Corporation (FDIC). Substantially all of the Company’s activities are carried out through the Bank. The Bank was incorporated as a California banking corporation on November 25, 1981. The Bank operates four full service branches in Redding, and Roseville, California.
The Bank conducts a general commercial banking business in the counties of El Dorado, Placer, Shasta, Sacramento, and Tehama, California. The Company considers Northern California to be the major market area of the Bank. The services offered by the Bank include those traditionally offered by commercial banks of similar size and character in California, including checking, interest bearing NOW, savings and money market deposit accounts; commercial, real estate, and construction loans; travelers checks, safe deposit boxes, collection services, electronic banking activities, and payroll processing. The primary focus of the Bank is to provide services to the business and professional community of its major market area, including Small Business Administration loans and payroll processing. The Bank does not offer trust services or international banking services and does not plan to do so in the near future. Most of the customers of the Bank are small to medium sized businesses and individuals with medium to high net worth.
During the period of May 2009 through June 2012, the Holding Company owned a controlling interest in a full service mortgage company (Bank of Commerce Mortgage). On August 31, 2012 with an effective date of June 30, 2012, the Holding Company sold its entire (51% capital stock) ownership interest in the Mortgage Company, a residential mortgage banking company headquartered in San Ramon, California. See Note 8 Discontinued Operations in these Notes to Consolidated Financial Statements , for further details relating to the sale of the mortgage subsidiary.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Financial Statement Presentation
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and with prevailing practices within the banking and securities industries. In preparing such financial statements, management is required to make certain estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheet and the reported amounts of revenues and expenses for the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan and lease losses (ALLL), the valuation of other real estate owned (“OREO”), and fair value measurements. Certain amounts for prior periods have been reclassified to conform to the current financial statement presentation. The results of reclassifications are not considered material and have no effect on previously reported net income. As indicated in Note 8, Discontinued Operations, in these Notes to the Unaudited Consolidated Financial Statements, the Company’s results discussed in the consolidated financial statements reflect results from continuing operations unless otherwise noted.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Holding Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. As of December 31, 2013, the Company had two wholly-owned trusts (“Trusts”) that were formed to issue trust preferred securities and related common securities of the Trusts. The Company has not consolidated the accounts of the Trusts in its consolidated financial statements in accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB”) ASC 810, Consolidation (“ASC 810”). As a result, the junior subordinated debentures issued by the Company to the Trusts are reflected on the Company’s Consolidated Balance Sheets as junior subordinated debentures.
Subsequent events – The Company has evaluated events and transactions subsequent to December 31, 2013 for potential recognition or disclosure.
73
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Cash and Cash Equivalents – For purposes of reporting cash flows, cash and cash equivalents include amounts due from correspondent banks, including interest bearing deposits in correspondent banks, and the Federal Reserve Bank (FRB), and federal funds sold. Generally, federal funds sold are for a one-day period and securities purchased under agreements to resell are for no more than a 90-day period. Balances held in federal funds sold may exceed FDIC insurance limits.
Investment Securities – Debt securities are classified as held-to-maturity if the Company has both the intent and ability to hold those securities to maturity regardless of changes in market conditions, liquidity needs or changes in general economic conditions. These securities are carried at cost adjusted for amortization of premium and accretion of discount, computed by the effective interest method over their contractual lives.
Securities are classified as available-for-sale if the Company intends and has the ability to hold those securities for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Securities available-for-sale are carried at fair value. Unrealized holding gains or losses are included in other comprehensive income (OCI) as a separate component of shareholders’ equity, net of tax. Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings. Premiums and discounts are amortized or accreted over the life of the related investment security as an adjustment to yield using the effective interest method. Dividend and interest income are recognized when earned.
Transfers of securities from available-for-sale to held-to-maturity are accounted for at fair value as of the date of the transfer. The difference between the fair value and the amortized cost at the date of transfer is considered a premium or discount and is accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in OCI, and is amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, and will offset or mitigate the effect on interest income of the amortization of the premium or discount for that held-to-maturity security.
During August of 2012, the Company transferred certain available-for-sale securities to the held-to-maturity category. Management determined that it had the positive intent to hold these securities for an indefinite period of time, due to their relatively higher yields, relatively lower coupons, longer maturities, and in some instances their community reinvestment act qualifications. The securities transferred had a total amortized cost of $18.0 million, fair value of $18.8 million and unrealized gross gains of $874 thousand and unrealized gross losses of $35 thousand at the time of transfer. The net unrealized gain of $839 thousand which was recorded in OCI net of tax is amortized over the life of the securities as an adjustment to yield. The Company did not have any transfers in or out of the various securities classifications for the year ended December 31, 2013.
We review investment securities on an ongoing basis for the presence of other-than-temporary impairment (“OTTI”) or permanent impairment, taking into consideration current market conditions, fair value in relationship to cost, extent and nature of the change in fair value, issuer rating changes and trends, whether we intend to sell a security or if it is more likely than not that we will be required to sell the security before recovery of our amortized cost basis of the investment, which may be maturity, and other factors. For debt securities, if we intend to sell the security or it is more likely than not we will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If we do not intend to sell the security and it is more likely than not we will not be required to sell the security but we do not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to OCI. Impairment losses related to all other factors are presented as separate categories within OCI. For investment securities held-to-maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the OTTI amount recorded in OCI will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated according to the procedures described above. For the years ended December 31, 2013, 2012, and 2011, the Company did not recognize impairment losses.
Loans – Loans are stated at the principal amounts outstanding, net of deferred loan fees, deferred loan costs, and the ALLL. Interest on commercial, installment and real estate loans is accrued daily based on the principal outstanding. Loan origination and commitment fees and certain origination costs are deferred and the net amount is amortized over the contractual life of the loans as an adjustment of their yield. A loan is impaired when, based on current information and events, management believes it is probable that the Company will not be able to collect all amounts due according to the original contractual terms of the loan agreement.
74
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Impairment is measured based upon the present value of expected future cash flows discounted at the loan’s effective rate, the loan’s observable market price, or the fair value of collateral if the loan is collateral dependent. Interest on impaired loans is recognized on a cash basis, and only when the principal is not considered impaired.
The Company’s practice is to place an asset on nonaccrual status when one of the following events occurs: (1) any installment of principal or interest is 90 days or more past due (unless in management’s opinion the loan is well-secured and in the process of collection), (2) management determines the ultimate collection of the original principal or interest to be unlikely or, (3) the terms of the loan have been renegotiated due to a serious weakening of the borrower’s financial condition. Nonperforming loans are loans which may be on nonaccrual, 90 days past due and still accruing, or have been restructured. Accruals are resumed on loans only when they are brought fully current with respect to interest and principal and when the loan is estimated to be fully collectible. Restructured loans are those loans where concessions in terms have been granted because of the borrower’s financial or legal difficulties. Interest is generally accrued on such loans in accordance with the new terms, after a period of sustained performance by the borrower.
An exception to the 90 days past due policy for nonaccruals is applied to the Bank’s pool of home equity loans and lines that were purchased from a private equity firm. Regarding this specific loan pool, the Bank charges off any loans that are more than 90 days past due. In accordance with this policy, management does not expect to classify any of these loans from this pool to nonaccrual status. Management believes that at the time these loans become 90 days past due, it is likely that the Company will not collect the remaining principal balance on the loan.
Allowance for Loan and Lease Losses – The adequacy of the ALLL is monitored on a regular basis and is based on management’s evaluation of numerous factors. These factors include the quality of the current loan portfolio; the trend in the loan portfolio’s risk ratings; current economic conditions; loan concentrations; loan growth rates; past-due and non-performing trends; evaluation of specific loss estimates for all significant problem loans; historical charge-off and recovery experience; and other pertinent information.
The Bank performs regular credit reviews of the loan portfolio to determine the credit quality of the portfolio and the adherence to underwriting standards. When loans are originated, they are assigned a risk rating that is reassessed periodically during the term of the loan through the credit review process. The Company’s risk rating methodology assigns risk ratings ranging from 1 to 8, where a higher rating represents higher risk. The 8 risk rating categories are a primary factor in determining an appropriate amount for the ALLL. The Bank’s Chief Credit Officer (CCO) is responsible for, regularly reviewing the ALLL methodology, including loss factors, and ensuring that it is designed and applied in accordance with generally accepted accounting principles. The CCO reviews and approves loans recommended for impaired status. The CCO also approves removing loans from impaired status.
Each risk rating is assessed an inherent credit loss factor that determines the amount of the ALLL provided for that group of loans with similar risk rating. Credit loss factors may vary by region based on management’s belief that there may ultimately be different credit loss rates experienced in each region.
Regular credit reviews of the portfolio also identify loans that are considered potentially impaired. Potentially impaired loans are referred to the CCO whom reviews and approves designated loans as impaired. A loan is considered impaired when based on current information and events; we determine that we will probably not be able to collect all amounts due according to the original loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we either recognize this impairment reserve as a specific component to be provided for in the ALLL or charge-off the impaired balance on collateral dependent loans if it is determined that such amount represents a confirmed loss. The combination of the risk rating-based allowance component and the impairment reserve allowance component lead to an allocated ALLL.
The Bank may also maintain an unallocated allowance amount to provide for other credit losses inherent in a loan and lease portfolio that may not have been contemplated in the credit loss factors. This unallocated amount generally comprises less than 10% of the allowance, but may be maintained at higher levels during times of economic conditions characterized by unstable real estate values. The unallocated amount is reviewed periodically based on trends in credit losses, the results of credit reviews and overall economic trends.
As adjustments become necessary, they are reported in earnings in the periods in which they become known as a change in the provision for loan and lease losses and a corresponding charge to the allowance. Loans, or portions thereof, deemed uncollectible are charged to the allowance. Provisions for losses, and recoveries on loans previously charged-off, are added to the allowance.
75
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Management believes that the ALLL was adequate as of December 31, 2013. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses. In addition, bank regulatory authorities, as part of their periodic examination of the Bank, may require additional charges to the provision for loan losses in future periods if warranted as a result of their review. Approximately 70% of our loan portfolio is secured by real estate, and a significant decline in real estate market values may require an increase in the ALLL. The sluggish U.S. economy, the housing market downturn, and declining real estate values in our markets have negatively impacted aspects of our loan portfolio, and have led to increased levels of nonperforming loans, charge-offs, and the ALLL. A continued deterioration or prolonged delay in economic recovery in our markets may adversely affect our loan portfolio and may lead to additional charges to the provision for loan and lease losses.
Reserve for Unfunded Commitments – A reserve for unfunded commitments is maintained at a level that, in the opinion of management, is adequate to absorb probable losses associated with the Bank’s commitment to lend funds under existing agreements such as letters or lines of credit. Management determines the adequacy of the reserve for unfunded commitments based upon reviews of individual credit facilities, current economic conditions, the risk characteristics of the various categories of commitments and other relevant factors. The reserve is based on estimates, and ultimate losses may vary from the current estimates.
These estimates are evaluated on a regular basis and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Draws on unfunded commitments that are considered uncollectible at the time funds are advanced are charged to the reserve for unfunded commitments. Provisions for unfunded commitment losses, and recoveries on loan commitments previously charged off, are added to the reserve for unfunded commitments, which is included in the Other Liabilities line item of the Consolidated Balance Sheets. See Note 18, Commitment and Contingencies in these Notes to Consolidated Financial Statements for additional disclosures on the reserve for unfunded commitments.
Secured Borrowings – Mortgage loans are generated through the Bank’s mortgage loan early purchase program (the “program”) with its former mortgage subsidiary. Under the program, the former mortgage subsidiary sells the Bank undivided participation ownership interests in mortgage loans, with recourse to the former mortgage subsidiary subject to a forward sales commitment. The former mortgage subsidiary then sells the mortgage loans, including the Bank’s interest, to the counterparty of the forward sale commitment in the secondary mortgage market. The recourse provisions allow the Bank to sell back mortgage loans to the former mortgage subsidiary that are not saleable on the secondary market. The maximum amount the Bank will own a participation interest in at any time may not exceed 80% of the Bank’s total risk based capital. At December 31, 2013 and December 31, 2012, the Banks interest in loans pending sale on the secondary market was $0 and $65.1 million, respectively.
All mortgage loans originated through the program represent loans collateralized by 1-4 family residential real estate and are made to borrowers in good credit standing. These loans, including their respective servicing rights, are typically sold to primary mortgage market aggregators (Fannie Mae (FNMA), Freddie Mac (FHLMC), and Ginnie Mae (GNMA)) and to third party investors. Accordingly, there are no separately recognized servicing assets or liabilities resulting from the sale of mortgage loans.
Under the program, the Bank receives a purchase fee from the former mortgage subsidiary which is paid on a loan by loan basis. These fees are recorded under the line item of other noninterest income in the Consolidated Statements of Operations . In addition, the Bank recognizes interest income on its ownership interest between the loan funding date and the date the loan is sold on the secondary market. The loans and the servicing rights are generally sold in the secondary mortgage market within seven to twenty days. At December 31, 2013, mortgage loans originated through the program are accounted for as secured borrowings which are included in commercial loan balances for reporting purposes.
Property and Equipment – Property and equipment are recorded at cost. Depreciation is provided over the estimated useful lives of the related assets using the straight-line method for financial statement purposes. The Company uses other depreciation methods (generally accelerated depreciation methods) for tax purposes where appropriate. Amortization of leasehold improvements is computed using the straight-line method over the shorter of the remaining lease term or the estimated useful lives of the improvements. Repairs and maintenance are expensed as incurred. Expenditures that increase the value or productive capacity of assets are capitalized. When property and equipment are retired, sold, or otherwise disposed of, the asset’s carrying amount and related accumulated depreciation are removed from the accounts and any gain or loss are recorded in other noninterest income or noninterest expense in the Consolidated Statements of Operations , respectively.
Identified Intangible Assets – Identified intangible assets with estimable lives are amortized in a pattern consistent with the assets’ identifiable cash flows or using a straight-line method over their remaining estimated benefit periods if the pattern of cash flows is not estimable. Intangible assets with estimable lives are reviewed for possible impairment when events or changed circumstances may affect the underlying basis of the asset.
76
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Other Real Estate Owned – OREO represents real estate which the Bank has taken control of in partial or full satisfaction of loans. At the time of foreclosure, OREO is recorded at the lesser of carrying value or fair value less costs to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the ALLL. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell.
Subsequent valuation adjustments are recognized under the line item write down of other real estate owned in the Consolidated Statements of Operations . Revenue and expenses incurred from OREO property are recorded in noninterest income or noninterest expense , in the Consolidated Statements of Operations , respectively. In some instances, the Bank may make loans to facilitate the sales of OREO. Management reviews all sales for which it is the lending institution for compliance with sales treatment under provisions established within FASB ASC 360-20, Real Estate Sales . Any gains related to sales of OREO may be deferred until the buyer has a sufficient initial and continuing investment in the property.
Income Taxes – Income taxes reported in the financial statements are computed based on an asset and liability approach. We recognize the amount of taxes payable or refundable for the current year, and deferred tax assets and liabilities for the expected future tax consequences. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. We record net deferred tax assets to the extent it is more likely than not that they will be realized. In evaluating our ability to recover the deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.
In projecting future taxable income, management develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates being used to manage the underlying business. The Company files consolidated federal and combined state income tax returns.
We recognize the financial statement effect of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. For tax positions that meet the more likely than not threshold, we may recognize only the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the taxing authority. Management believes that all of our tax positions taken meet the more likely than not recognition threshold. To the extent tax authorities disagree with these tax positions, our effective tax rates could be materially affected in the period of settlement with the taxing authorities. See Note 10, Income Taxes in these Notes to Consolidated Financial Statements for more information on income taxes.
Derivative Financial Instruments and Hedging Activities – The Company uses derivative instruments for risk management purposes. Presently, all of the Company’s derivative instruments are designated in qualifying hedge accounting relationships, however at certain times, the Company has maintained derivative instruments that have not qualified for hedge accounting or were not elected to be designated in a qualifying hedging relationship. In accordance with applicable accounting standards, all derivative financial instruments, whether designated for hedge accounting or not, are required to be recorded on the Consolidated Balance Sheets as assets or liabilities and measured at fair value. Additionally, we generally report derivative financial instruments on a gross basis. However, in certain instances we report our position on a net basis where we have asset and liability derivative positions with a single counterparty, we have a legally enforceable right of offset, and we intend to settle the position on a net basis. For additional detail on derivative instruments and hedging activities, refer to Note 19, Derivatives in these Notes to Consolidated Financial Statements .
At inception of a hedging relationship, we designate each qualifying derivative financial instrument as a hedge of the fair value of a specifically identified asset or liability (fair value hedge); as a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). We formally document all relationships between hedging instruments and hedged items and risk management objectives for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, we formally assess whether the derivatives that are used in hedging relationships are highly effective in offsetting changes in fair values or cash flows of hedged items.
Changes in the fair value of derivative financial instruments that are designated and qualify as fair value hedges along with the gain or loss on the hedged asset or liability attributable to the hedged risk, are recorded in the current period earnings. For qualifying cash flow hedges, the effective portion of the change in the fair value of the derivative financial instruments is recorded in accumulated OCI, as a component of equity, and recognized in the income statement when the hedged cash flows affect earnings. The ineffective portions of fair value and cash flow hedges are immediately recognized in earnings, along with the portion of the change in fair value that is excluded from the assessment of hedge effectiveness, if any.
77
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The hedge accounting treatment described herein is no longer applied if a derivative financial instrument is terminated or the hedge designation is removed or is assessed to be no longer highly effective. For these terminated fair value hedges, any changes to the hedged asset or liability remain as part of the basis of the asset or liability and are recognized into income over the remaining life of the asset or liability. For terminated cash flow hedges, unless it is probable that the forecasted cash flows will not occur within a specified period, any changes in fair value of the derivative financial instrument previously recognized remain in OCI, as a component of equity, and are reclassified into earnings in the same period that the hedged cash flows affect earnings.
Changes in the fair value of derivative financial instruments held for risk management purposes that are not designated as hedges under GAAP are reported in current period earnings.
Discontinued Operations – The results of discontinued operations, less applicable income taxes, are reported as a separate component of income in the Consolidated Statements of Operations . Adjustments to amounts previously reported in discontinued operations that are directly related to the disposal of a component of an entity in a prior period would be classified separately in the current period in discontinued operations. In addition, the nature and amount of such adjustments would be disclosed. The assets and liabilities of discontinued operations are presented separately in the other asset and other liability line items, respectively, of the Consolidated Balance Sheets . See Note 8, Discontinued Operations in these Notes to Consolidated Financial Statements for further disclosures regarding discontinued operations.
Operating Segments – Public enterprises are required to report certain information about their operating segments in a complete set of financial statements to shareholders. They are also required to report certain enterprise-wide information about the Company’s products and services, its activities in different geographic areas, and its reliance on major customers. The basis for determining the Company’s operating segments is the manner in which management operates the business. For fiscal year 2011, the Company identified two primary business segments; Commercial Banking and Mortgage Brokerage Services. During 2012, the Company disposed of the Mortgage Brokerage Services segment. See Note 8, Discontinued Operations , in these Notes to the Consolidated Financial Statements for further disclosures on the sale of the mortgage subsidiary. Accordingly, as of December 31, 2013, the Company operated under one primary business segment: Commercial Banking.
Share Based Payments – The Company has one active stock-based compensation plan that provides for the granting of stock options and restricted stock to eligible employees and directors. The 2010 Equity Incentive Plan (“the Plan”) was approved by the Company’s shareholders on May 15, 2010.
The Plan provides for awards of incentive and nonqualified stock options and restricted stock in the form of options, which may constitute incentive stock options (“Incentive Options”) under Section 422(a) of the Internal Revenue Code of 1986, as amended (the “Code”), non-statutory stock options (“NSOs”), or restricted stock to key personnel of the Company, including directors. The Plan provides that Incentive Options under the Plan may not be granted at less than 100% of fair market value of the Company’s common stock on the date of the grant. Nonqualified stock options must have an exercise price of no less than 85% of the fair market value of the stock at the date of the grant and for a term of no more than ten years, and generally become exercisable over five years from the date of the grant. Additional disclosure of the payment activity and shares available for future grants is available in Note 20, Shareholders Equity, in these Notes to the Unaudited Consolidated Financial Statements.
In accordance with FASB ASC 718, Stock Compensation, we recognize in the income statement the grant-date fair value of stock options, restricted stock and other equity-based forms of compensation issued to employees over the employees’ requisite service period (generally the vesting period). The requisite service period may be subject to performance conditions.
The fair value of each option grant is estimated as of the grant date using the Black-Scholes option-pricing model using the following assumptions:
| • | Volatility represents the historical volatility in the Company’s common stock price, for a period consistent with the expected life of the option. |
| • | Risk free rate was derived from the U.S. Treasury rate at the time of the grant, which coincides with the expected life of the option. |
| • | Expected dividend yield is based on dividend trends and the market value of the Company’s common stock at the time of grant. |
| • | Annual dividend rate is the ratio of the expected annual dividends to the Company’s common stock price on the grant date. |
| • | Assumed forfeiture rate is derived from historical data for option forfeiture rates within the valuation model. |
| • | Expected life is estimated based on the history of the Company’s stock option holders and expectations regarding future forfeitures giving consideration to the contractual terms and vesting schedules, and represents the period of time that options granted are expected to be outstanding. |
78
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following weighted average assumptions were used to determine the fair value of stock option grants as of the grant date to determine compensation cost for the years ended December 31, 2013 and 2012. There were no new option grants for the year ended December 31, 2011.
| 2013 | 2012 | |||||||
|
Volatility |
26.65 | % | 26.42 | % | ||||
|
Risk free interest rate |
1.4 | % | .84 | % | ||||
|
Expected dividends |
$ | 0 | $ | 0.12 | ||||
|
Annual dividend rate |
0.00 | % | 2.96 | % | ||||
|
Assumed forfeiture rate |
0 | 0 | ||||||
|
Expected Life |
7 | 7 | ||||||
Earnings per Share
Earnings per share (EPS) is an important measure of the Company’s performance for investors and other users of financial statements. Certain of our securities, such as convertible bonds, preferred stock, restricted stock and stock options, permit the holders to become common stockholders or add to the number of shares of common stock already held. Because there is potential reduction, called dilution , of EPS figures inherent in the Company’s capital structure, we are required to present a dual presentation of EPS—basic EPS and diluted EPS.
Basic EPS excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period, excluding unvested restricted stock awards. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The computation of diluted EPS does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect on EPS. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of restricted stock awards receive non-forfeitable dividends at the same rate as common stockholders and they both share equally in undistributed earnings. We have two forms of outstanding common stock: common stock and unvested restricted stock awards. Holders of restricted stock awards receive nonforfeitable dividends at the same rate as common stockholders and they both share equally in undistributed earnings.
The Company presents both basic and diluted EPS from continuing operations and discontinued operations on the face of the Consolidated Statements of Operations . In addition, detailed presentation of the EPS calculation is provided in Note 24, Earnings Per Common Share in these Notes to Consolidated Financial Statements.
Advertising Costs – For the years ended December 31, 2013, 2012, and 2011, advertising costs were $110 thousand, $157 thousand, and $140 thousand respectively. Advertising costs were expensed as incurred.
Fair Value Measurements – FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value. The classification of assets and liabilities within the hierarchy is based on whether the inputs to the valuation methodology used for measurement are observable or unobservable. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect our estimates about market data. In general, fair values determined by Level 1 inputs utilize quoted prices for identical assets or liabilities traded in active markets that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
79
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Recent Accounting Pronouncements
In January 2014, the FASB issued ASU No. 2014-04, Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure a consensus of the FASB Emerging Issues Task Force. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments are effective annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted update using either a modified retrospective transition method or a prospective transition method. The Company is currently in the process of evaluating the ASU.
In January 2014, the FASB issued ASU No. 2014-01, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects a consensus of the FASB Emerging Issues Task Force. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this Update should be applied retrospectively to all periods presented. The amendments in this Update are effective for annual periods beginning after December 15, 2014, and interim periods within annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The Company is currently in the process of evaluating the ASU.
In July 2013, the FASB issued ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carry forward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force). The update requires entities to present the unrecognized tax benefits in the financial statements as a liability and not combine them with deferred tax assets to the extent a net operating loss carry-forward, a similar tax loss, or a tax credit carry-forward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The ASU is effective for annual and interim period for fiscal years beginning on or after December 15, 2013. Early adoption is permitted. The Company is currently in the process of evaluating the ASU but does not expect this update will have a material impact on the Company’s consolidated financial statements.
NOTE 3. RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank maintains compensating balances with two primary correspondents, which totaled $550 thousand at December 31, 2013 and 2012. The Company did not maintain any unguaranteed balances at correspondent banks as of December 31, 2013 and 2012.
80
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 4. SECURITIES
The following table presents the amortized costs, unrealized gains, unrealized losses and approximate fair values of investment securities at December 31, 2013, and December 31, 2012:
| (Dollars in thousands) | As of December 31, 2013 | |||||||||||||||
|
Available-for-sale securities |
Amortized
Costs |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
||||||||||||
|
U.S. government & agencies |
$ | 6,580 | $ | 0 | $ | (316 | ) | $ | 6,264 | |||||||
|
Obligations of state and political subdivisions |
60,370 | 672 | (1,833 | ) | 59,209 | |||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
64,026 | 318 | (1,353 | ) | 62,991 | |||||||||||
|
Corporate securities |
48,836 | 282 | (888 | ) | 48,230 | |||||||||||
|
Commercial mortgage backed securities |
10,828 | 24 | (380 | ) | 10,472 | |||||||||||
|
Other asset backed securities |
29,717 | 388 | (631 | ) | 29,474 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 220,357 | $ | 1,684 | $ | (5,401 | ) | $ | 216,640 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Held-to-maturity securities |
||||||||||||||||
|
Obligations of state and political subdivisions |
$ | 36,696 | $ | 36 | $ | (2,707 | ) | $ | 34,025 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (Dollars in thousands) | As of December 31, 2012 | |||||||||||||||
|
Available-for-sale securities |
Amortized
Costs |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
||||||||||||
|
U.S. government & agencies |
$ | 2,970 | $ | 0 | $ | (24 | ) | $ | 2,946 | |||||||
|
Obligations of state and political subdivisions |
56,802 | 1,797 | (115 | ) | 58,484 | |||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
51,177 | 670 | (317 | ) | 51,530 | |||||||||||
|
Corporate securities |
60,516 | 1,358 | (318 | ) | 61,556 | |||||||||||
|
Commercial mortgage backed securities |
4,412 | 2 | (90 | ) | 4,324 | |||||||||||
|
Other asset backed securities |
18,546 | 269 | (301 | ) | 18,514 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 194,423 | $ | 4,096 | $ | (1,165 | ) | $ | 197,354 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Held-to-maturity securities |
||||||||||||||||
|
Obligations of state and political subdivisions |
$ | 31,483 | $ | 60 | $ | (50 | ) | $ | 31,493 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
81
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The amortized cost and estimated fair value of available-for-sale and held-to-maturity securities as of December 31, 2013, are shown below.
| (Dollars in thousands) | Available-for-sale | Held-to-maturity | ||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
|
AMOUNTS MATURING IN: |
||||||||||||||||
|
One year or less |
$ | 0 | $ | 0 | $ | 122 | $ | 122 | ||||||||
|
One year through five years |
45,765 | 45,952 | 604 | 626 | ||||||||||||
|
Five years through ten years |
96,713 | 94,527 | 13,380 | 12,745 | ||||||||||||
|
After ten years |
77,879 | 76,161 | 22,590 | 20,532 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 220,357 | $ | 216,640 | $ | 36,696 | $ | 34,025 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The amortized cost and fair value of residential mortgage backed, collateralized mortgage obligations and commercial mortgage securities are presented by their expected average life, rather than contractual maturity, in the preceding table. Expected maturities may differ from contractual.
The Company held $43.8 million in securities with safekeeping institutions for pledging purposes. Of this amount, $19.6 million were pledged as of December 31, 2013. The following table presents the fair market value of the securities held, segregated by purpose, as of December 31, 2013:
| (Dollars in thousands) | Amount | |||
|
Public funds collateral |
$ | 21,706 | ||
|
Federal Home Loan Bank borrowings |
16,505 | |||
|
Interest rate swap contracts |
5,541 | |||
|
|
|
|||
|
Total securities held for pledging purposes |
$ | 43,752 | ||
|
|
|
|||
82
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents the cash proceeds from sales of securities and their associated gross realized gains and gross realized losses that have been included in earnings for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | For years ended December 31, | |||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Proceeds from sales of securities |
$ | 103,303 | $ | 112,149 | $ | 104,276 | ||||||
|
Gross realized gains on sales of securities: |
||||||||||||
|
U.S. government & agencies |
$ | 0 | $ | 0 | $ | 165 | ||||||
|
Obligations of state and political subdivisions |
261 | 2,710 | 527 | |||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
250 | 594 | 713 | |||||||||
|
Corporate securities |
1,022 | 464 | 204 | |||||||||
|
Commercial mortgage backed securities |
0 | 43 | 0 | |||||||||
|
Other asset backed securities |
52 | 195 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total gross realized gains on sales of securities |
$ | 1,585 | $ | 4,006 | $ | 1,609 | ||||||
|
Gross realized losses on sales of securities |
||||||||||||
|
U.S. government & agencies |
$ | (100 | ) | $ | 0 | $ | (5 | ) | ||||
|
Obligations of state and political subdivisions |
(215 | ) | 0 | (4 | ) | |||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
(199 | ) | (158 | ) | (32 | ) | ||||||
|
Corporate securities |
(29 | ) | (16 | ) | (12 | ) | ||||||
|
Commercial mortgage backed securities |
0 | (10 | ) | (6 | ) | |||||||
|
Other asset backed securities |
(47 | ) | 0 | 0 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total gross realized losses on sales of securities |
$ | (590 | ) | $ | (184 | ) | $ | (59 | ) | |||
|
|
|
|
|
|
|
|||||||
The following tables present the current fair value and associated unrealized losses on investments with unrealized losses at December 31, 2013, and December 31, 2012. The tables also illustrate whether these securities have had unrealized losses for less than 12 months or for 12 months or longer.
| (Dollars in thousands) | As of December 31, 2013 | |||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
|
Available-for-sale securities |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||
|
U.S. government & agencies |
$ | 5,446 | $ | (147 | ) | $ | 819 | $ | (168 | ) | $ | 6,265 | $ | (315 | ) | |||||||||
|
Obligations of states and political subdivisions |
29,943 | (1,578 | ) | 2,727 | (255 | ) | 32,670 | (1,833 | ) | |||||||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
44,197 | (1,214 | ) | 3,271 | (139 | ) | 47,468 | (1,353 | ) | |||||||||||||||
|
Corporate securities |
32,649 | (792 | ) | 2,960 | (96 | ) | 35,609 | (888 | ) | |||||||||||||||
|
Commercial mortgage backed securities |
5,543 | (205 | ) | 1,437 | (176 | ) | 6,980 | (381 | ) | |||||||||||||||
|
Other asset backed securities |
15,303 | (518 | ) | 1,723 | (113 | ) | 17,026 | (631 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total temporarily impaired securities |
$ | 133,081 | $ | (4,454 | ) | $ | 12,937 | $ | (947 | ) | $ | 146,018 | $ | (5,401 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Held-to-maturity securities |
||||||||||||||||||||||||
|
Obligations of states and political subdivisions |
$ | 23,800 | $ | (1,524 | ) | $ | 7,533 | $ | (1,183 | ) | $ | 31,333 | $ | (2,707 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
83
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
| (Dollars in thousands) | As of December 31, 2012 | |||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
|
Available-for-sale securities |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||
|
U.S. government & agencies |
$ | 2,947 | $ | (24 | ) | $ | 0 | $ | 0 | $ | 2,947 | $ | (24 | ) | ||||||||||
|
Obligations of states and political subdivisions |
8,443 | (109 | ) | 166 | (6 | ) | 8,609 | (115 | ) | |||||||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
14,367 | (288 | ) | 1,662 | (29 | ) | 16,029 | (317 | ) | |||||||||||||||
|
Corporate securities |
16,036 | (85 | ) | 6,762 | (233 | ) | 22,798 | (318 | ) | |||||||||||||||
|
Commercial mortgage backed securities |
1,535 | (89 | ) | 0 | 0 | 1,535 | (89 | ) | ||||||||||||||||
|
Other asset backed securities |
8,091 | (153 | ) | 1,419 | (149 | ) | 9,510 | (302 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total temporarily impaired securities |
$ | 51,419 | $ | (748 | ) | $ | 10,009 | $ | (417 | ) | $ | 61,428 | $ | (1,165 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Held-to-maturity securities | ||||||||||||||||||||||||
|
Obligations of states and political subdivisions |
$ | 11,154 | $ | (50 | ) | $ | 0 | $ | 0 | $ | 11,154 | $ | (50 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2013 and December 31, 2012, 195 and 82 securities were in an unrealized loss position, respectively.
The unrealized losses on obligations of political subdivisions and corporate securities were caused by changes in market interest rates and or the widening of market spreads subsequent to the initial purchase of these securities. Management monitors published credit ratings of these securities and there have been no adverse ratings changes below investment grade since the date of purchase. Because the decline in fair value is attributable to changes in interest rates or widening market spreads and not credit quality, and because the Company does not intend to sell the securities in these classes, and it is more likely than not that the Company will not be required to sell these securities before recovery of their amortized cost basis, which may include holding each security until maturity, the unrealized losses on these investments are not considered other-than-temporarily impaired.
The available-for-sale residential mortgage backed securities, commercial backed securities, and collateralized mortgage obligations portfolio in an unrealized loss position at December 31, 2013, were issued by both public and private agencies. The unrealized losses on residential mortgage backed securities and collateralized mortgage obligations were caused by changes in market interest rates and or the widening of market spreads subsequent to the initial purchase of these securities, and not by the underlying credit of the issuers or the underlying collateral. It is expected that these securities will not be settled at a price less than the amortized cost of each investment. Because the decline in fair value is attributable to changes in interest rates and or widening market spreads and not credit quality, and because the Company does not intend to sell the securities in this class, and it is more likely than not the Company will not be required to sell these securities before recovery of their amortized cost basis, which may include holding each security until contractual maturity, the unrealized losses on these investments are not considered other-than-temporarily impaired.
84
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 5. LOANS
Outstanding loan balances consist of the following at December 31, 2013, and December 31, 2012:
| (Dollars in thousands) | For the years ended December 31, | |||||||
| 2013 | 2012 | |||||||
|
Commercial |
$ | 170,429 | $ | 232,276 | ||||
|
Real estate – construction loans |
18,545 | 16,863 | ||||||
|
Real estate – commercial (investor) |
205,384 | 211,318 | ||||||
|
Real estate – commercial (owner occupied) |
83,976 | 75,085 | ||||||
|
Real estate – ITIN loans |
56,101 | 60,105 | ||||||
|
Real estate – mortgage |
14,590 | 18,452 | ||||||
|
Real estate – equity lines |
45,462 | 45,181 | ||||||
|
Consumer |
3,472 | 4,422 | ||||||
|
Other |
36 | 349 | ||||||
|
|
|
|
|
|||||
|
Gross portfolio loans |
$ | 597,995 | $ | 664,051 | ||||
|
Less: |
||||||||
|
Deferred loan fees, net |
(303 | ) | (312 | ) | ||||
|
Allowance for loan losses |
14,172 | 11,103 | ||||||
|
|
|
|
|
|||||
|
Net portfolio loans |
$ | 584,126 | $ | 653,260 | ||||
|
|
|
|
|
|||||
Gross loan balances in the table above include net premiums of $53 thousand and net discounts of $24 thousand as of December 31, 2013, and December 31, 2012, respectively.
Loans are reported as past due when any portion of the principal and interest are not received on the due date. The days past due will continue to increase for each day until full principal and interest are received (i.e. if payment is not received within thirty days of the due date, the loan will be considered thirty days past due; if payment is not received within sixty days of the due date, the loan will be considered sixty days past due, etc). Loans that become ninety days past due may be placed in nonaccrual status.
85
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Age analysis of past due loans, segregated by class of loans, as of December 31, 2013, and December 31, 2012, were as follows:
| (Dollars in thousand) |
30-59
Days Past Due |
60-89
Days Past Due |
Greater
Than 90 Days |
Total Past
Due |
Current | Total |
Recorded
Investment > 90 Days and Accruing |
|||||||||||||||||||||
|
December 31, 2013 |
||||||||||||||||||||||||||||
|
Commercial |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 170,429 | $ | 170,429 | $ | 0 | ||||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||||||
|
Construction |
0 | 0 | 0 | 0 | 18,545 | 18,545 | 0 | |||||||||||||||||||||
|
Other |
0 | 0 | 0 | 0 | 289,360 | 289,360 | 0 | |||||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||||||
|
1-4 family |
3,125 | 436 | 3,167 | 6,728 | 63,963 | 70,691 | 0 | |||||||||||||||||||||
|
Home equities |
131 | 25 | 0 | 156 | 45,306 | 45,462 | 0 | |||||||||||||||||||||
|
Consumer |
0 | 0 | 0 | 0 | 3,508 | 3,508 | 0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total |
$ | 3,256 | $ | 461 | $ | 3,167 | $ | 6,884 | $ | 591,111 | $ | 597,995 | $ | 0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (Dollars in thousands) |
30-59
Days Past Due |
60-89
Days Past Due |
Greater
Than 90 Days |
Total Past
Due |
Current | Total |
Recorded
Investment > 90 Days and Accruing |
|||||||||||||||||||||
|
December 31, 2012 |
||||||||||||||||||||||||||||
|
Commercial |
$ | 312 | $ | 59 | $ | 0 | $ | 371 | $ | 231,905 | $ | 232,276 | $ | 0 | ||||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||||||
|
Construction |
0 | 0 | 0 | 0 | 16,863 | 16,863 | 0 | |||||||||||||||||||||
|
Other |
1,265 | 2,326 | 8,343 | 11,934 | 274,469 | 286,403 | 0 | |||||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||||||
|
1-4 family |
2,758 | 1,460 | 5,019 | 9,237 | 69,320 | 78,557 | 0 | |||||||||||||||||||||
|
Home equities |
126 | 23 | 0 | 149 | 45,032 | 45,181 | 0 | |||||||||||||||||||||
|
Consumer |
0 | 0 | 0 | 0 | 4,771 | 4,771 | 0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total |
$ | 4,461 | $ | 3,868 | $ | 13,362 | $ | 21,691 | $ | 642,360 | $ | 664,051 | $ | 0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
A loan is considered impaired when based on current information and events; the Company determines it is probable that it will not be able to collect all amounts due according to the original loan contract, including scheduled interest payments. Generally, when the Company identifies a loan as impaired, it measures the loan for potential impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, the current fair value of collateral is used, less selling costs. The starting point for determining the fair value of collateral is through obtaining external appraisals. Generally, external appraisals are updated every six to twelve months. The Company obtains appraisals from a pre-approved list of independent, third party, local appraisal firms. Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is: (1) currently licensed in the state in which the property is located, (2) is experienced in the appraisal of properties similar to the property being appraised, (3) is actively engaged in the appraisal work, (4) has knowledge of current real estate market conditions and financing trends, (5) is reputable, and (6) is not on Freddie Mac’s nor the Bank’s Exclusionary List of appraisers and brokers. In certain cases appraisals will be reviewed by another independent third party to ensure the quality of the appraisal and the expertise and independence of the appraiser. Upon receipt and review, an external appraisal is utilized to measure a loan for potential impairment. The Company’s impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification. Typical justified adjustments might include discounts for continued market deterioration subsequent to appraisal date, adjustments for the release of collateral contemplated in the appraisal, or the value of other collateral or consideration not contemplated in the appraisal. An appraisal over one year old in most cases will be considered stale dated and an updated or new appraisal will be required. Any adjustments from appraised value to net realizable value are detailed and justified in the impairment analysis, which is reviewed and approved by the Company’s Chief Credit Officer. Although an external appraisal is the primary source to value collateral dependent loans, the Company may also utilize values obtained through purchase and sale agreements, negotiated short sales, broker price opinions, or the sales price of the note. These
86
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period. Based on these processes, the Company does not believe there are significant time lapses for the recognition of additional loan loss provisions or charge offs from the date they become known.
The following table summarizes impaired loans by loan class as of December 31, 2013, and December 31, 2012:
| (Dollars in thousands) | As of December 31, 2013 | |||||||||||
| Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||
|
With no related allowance recorded: |
||||||||||||
|
Commercial real estate: |
||||||||||||
|
Other |
$ | 15,736 | $ | 18,184 | $ | 0 | ||||||
|
Residential: |
||||||||||||
|
1-4 family |
3,714 | 6,091 | 0 | |||||||||
|
Home equities |
539 | 545 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total with no related allowance recorded |
$ | 19,989 | $ | 24,820 | $ | 0 | ||||||
|
With an allowance recorded: |
||||||||||||
|
Commercial |
$ | 6,590 | $ | 6,808 | $ | 2,988 | ||||||
|
Commercial real estate: |
||||||||||||
|
Other |
6,011 | 6,020 | 814 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
8,805 | 9,804 | 963 | |||||||||
|
Home equities |
746 | 746 | 229 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total with an allowance recorded |
$ | 22,152 | $ | 23,378 | $ | 4,994 | ||||||
|
Subtotal: |
||||||||||||
|
Commercial |
$ | 6,590 | $ | 6,808 | $ | 2,988 | ||||||
|
Commercial real estate |
$ | 21,747 | $ | 24,204 | $ | 814 | ||||||
|
Residential |
$ | 13,804 | $ | 17,186 | $ | 1,192 | ||||||
|
|
|
|
|
|
|
|||||||
|
Total impaired loans |
$ | 42,141 | $ | 48,198 | $ | 4,994 | ||||||
|
|
|
|
|
|
|
|||||||
| (Dollars in thousands) | As of December 31, 2012 | |||||||||||
| Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||
|
With no related allowance recorded: |
||||||||||||
|
Commercial |
$ | 109 | $ | 109 | $ | 0 | ||||||
|
Commercial real estate: |
||||||||||||
|
Other |
24,479 | 29,558 | 0 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
5,809 | 8,630 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total with no related allowance recorded |
$ | 30,397 | $ | 38,297 | $ | 0 | ||||||
|
With an allowance recorded: |
||||||||||||
|
Commercial |
$ | 3,349 | $ | 3,370 | $ | 1,051 | ||||||
|
Commercial real estate: |
||||||||||||
|
Other |
4,598 | 4,598 | 194 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
8,755 | 9,603 | 980 | |||||||||
|
Home equities |
561 | 561 | 76 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total with an allowance recorded |
$ | 17,263 | $ | 18,132 | $ | 2,301 | ||||||
|
Subtotal: |
||||||||||||
|
Commercial |
$ | 3,458 | $ | 3,479 | $ | 1,051 | ||||||
|
Commercial real estate |
$ | 29,077 | $ | 34,156 | $ | 194 | ||||||
|
Residential |
$ | 15,125 | $ | 18,794 | $ | 1,056 | ||||||
|
|
|
|
|
|
|
|||||||
|
Total impaired loans |
$ | 47,660 | $ | 56,429 | $ | 2,301 | ||||||
|
|
|
|
|
|
|
|||||||
87
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Had nonaccrual loans performed in accordance with their contractual terms, the Company would have recognized additional interest income, net of tax, of approximately $722 thousand, $759 thousand, and $354 thousand for the years ended December 31, 2013, 2012, and 2011, respectively.
Nonaccrual loans, segregated by loan class, were as follows:
| (Dollars in thousands) | For the years ended December 31, | |||||||
| 2013 | 2012 | |||||||
|
Commercial |
$ | 6,527 | $ | 2,935 | ||||
|
Commercial real estate: |
||||||||
|
Other |
14,539 | 24,008 | ||||||
|
Residential: |
||||||||
|
1-4 family |
8,217 | 11,630 | ||||||
|
Home equities |
513 | 0 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 29,796 | $ | 38,573 | ||||
|
|
|
|
|
|||||
The following table summarizes average recorded investment and interest income recognized on impaired loans by loan class for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||||||||||||||
|
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||||||||
|
Commercial |
$ | 7,239 | $ | 82 | $ | 1,211 | $ | 7 | $ | 1,184 | $ | 1 | ||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Construction |
0 | 0 | 82 | 0 | 1,087 | 3 | ||||||||||||||||||
|
Other |
24,186 | 291 | 22,486 | 385 | 17,181 | 347 | ||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
13,971 | 80 | 16,036 | 75 | 17,778 | 163 | ||||||||||||||||||
|
Home equities |
875 | 26 | 678 | 15 | 1,262 | 67 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 46,271 | $ | 479 | $ | 40,493 | $ | 482 | $ | 38,492 | $ | 581 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The impaired loans for which these interest income amounts were recognized primarily relate to accruing restructured loans.
Loans are reported as troubled debt restructurings (TDR) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s) significantly, or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as the Bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows of the restructured loans, discounted at the effective interest rate of the original loan agreement. These impairment reserves are recognized as a specific component to be provided for in the ALLL.
The types of modifications offered can generally be described in the following categories:
Rate – A modification in which the interest rate is modified.
Rate and Maturity – A modification in which the interest rate is modified and maturity date, timing of payments or frequency of payments is modified.
Rate and Payment Deferral – A modification in which the interest rate is modified and a portion of the principal is deferred.
Maturity – A modification in which the maturity date, timing of payments, or frequency of payments is modified.
Payment Deferral – A modification in which a portion of the principal is deferred.
88
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following tables present the period ending balances of newly restructured loans and the types of modifications that occurred during the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | For the year ended December 31, 2013 | |||||||||||||||||||||||
| Rate |
Rate &
Maturity |
Rate &
Payment Deferral |
Maturity |
Payment
Deferral |
Total | |||||||||||||||||||
|
Commercial |
$ | 0 | $ | 0 | $ | 0 | $ | 6,093 | $ | 0 | $ | 6,093 | ||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Other |
0 | 6,029 | 0 | 918 | 2,129 | 9,076 | ||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
550 | 205 | 539 | 0 | 0 | 1,294 | ||||||||||||||||||
|
Home equities |
0 | 161 | 0 | 0 | 0 | 161 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 550 | $ | 6,395 | $ | 539 | $ | 7,011 | $ | 2,129 | $ | 16,624 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (Dollars in thousands) | For the year ended December 31, 2012 | |||||||||||||||||||||||
| Rate |
Rate &
Maturity |
Rate &
Payment Deferral |
Maturity |
Payment
Deferral |
Total | |||||||||||||||||||
|
Commercial |
$ | 0 | $ | 17 | $ | 0 | $ | 104 | $ | 453 | $ | 574 | ||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Other |
0 | 740 | 0 | 2,838 | 1,131 | 4,709 | ||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
1,622 | 0 | 367 | 0 | 0 | 1,989 | ||||||||||||||||||
|
Home equities |
55 | 209 | 0 | 0 | 0 | 264 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 1,677 | $ | 966 | $ | 367 | $ | 2,942 | $ | 1,584 | $ | 7,536 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (Dollars in thousands) | For the year ended December 31, 2011 | |||||||||||||||
| Rate |
Rate &
Maturity |
Payment
Deferral |
Total | |||||||||||||
|
Commercial |
$ | 5,329 | $ | 0 | $ | 49 | $ | 5,378 | ||||||||
|
Commercial real estate: |
||||||||||||||||
|
Other |
6,206 | 0 | 2,088 | 8,294 | ||||||||||||
|
Residential: |
||||||||||||||||
|
1-4 family |
4,223 | 43 | 0 | 4,266 | ||||||||||||
|
Home equities |
297 | 0 | 0 | 297 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 16,055 | $ | 43 | $ | 2,137 | $ | 18,235 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
89
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The tables below provide information regarding the number of loans where the contractual terms have been restructured in a manner which grants a concession to a borrower experiencing financial difficulties for the years ended December 31, 2013, 2012, and 2011.
| (Dollars in thousands) | 2013 | |||||||||||
|
Troubled Debt Restructurings |
Number of
Contracts |
Pre-Modification
Outstanding Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
|||||||||
|
Commercial |
3 | $ | 6,837 | $ | 6,638 | |||||||
|
Commercial real estate: |
||||||||||||
|
Other |
4 | 9,050 | 8,604 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
15 | 1,286 | 1,360 | |||||||||
|
Home equities |
2 | 165 | 166 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
24 | $ | 17,338 | $ | 16,768 | |||||||
|
|
|
|
|
|
|
|||||||
| (Dollars in thousands) | 2012 | |||||||||||
|
Troubled Debt Restructurings |
Number of
Contracts |
Pre-Modification
Outstanding Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
|||||||||
|
Commercial |
4 | $ | 579 | $ | 579 | |||||||
|
Commercial real estate: |
||||||||||||
|
Other |
4 | 4,968 | 4,968 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
18 | 1,974 | 2,020 | |||||||||
|
Home equities |
4 | 261 | 268 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
30 | $ | 7,782 | $ | 7,835 | |||||||
|
|
|
|
|
|
|
|||||||
| (Dollars in thousands) | 2011 | |||||||||||
|
Troubled Debt Restructurings |
Number of
Contracts |
Pre-Modification
Outstanding Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
|||||||||
|
Commercial |
2 | $ | 5,390 | $ | 5,390 | |||||||
|
Commercial real estate: |
||||||||||||
|
Other |
5 | 8,309 | 8,309 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
44 | 4,792 | 4,799 | |||||||||
|
Home equities |
5 | 299 | 303 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
56 | $ | 18,790 | $ | 18,801 | |||||||
|
|
|
|
|
|
|
|||||||
At December 31, 2013 and December 31, 2012, impaired loans of $8.8 million and $8.6 million were classified as performing restructured loans, respectively. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms.
In order for a restructured loan to be considered performing and on accrual status, the loan’s collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. The Company had no obligations to lend additional funds on the restructured loans as of December 31, 2013 and December 2012, respectively.
As of December 31, 2013, the Company had $33.4 million in TDRs compared to $24.7 million as of December 31, 2012. As of December 31, 2013, the Company had one hundred and eighteen restructured loans that qualified as TDRs, of which one hundred and two were performing according to their restructured terms. TDRs represented 5.59% of gross portfolio loans as of December 31, 2013, compared with 3.71% at December 31, 2012.
90
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table represents loans modified as TDRs within the previous 12 months for which there was a payment default during the twelve months ended December 31, 2013, 2012 and 2011, respectively:
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||||||||||||||
|
Troubled Debt Restructurings that Subsequently Defaulted |
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
9 | 591 | 6 | 677 | 5 | $ | 438 | |||||||||||||||||
|
Home equities |
1 | 39 | ||||||||||||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Other |
1 | $ | 1,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
9 | $ | 591 | 7 | $ | 1,677 | 6 | $ | 477 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The foundation or primary factor in determining the appropriate credit quality indicators is the degree of a debtor’s willingness and ability to perform as agreed. The Company defines a performing loan as a loan where any installment of principal or interest is not 90 days or more past due, and management believes the ultimate collection of original contractual principal and interest is likely. The Company defines a nonperforming loan as an impaired loan which may be on nonaccrual, 90 days past due and still accruing, or has been restructured and is not in compliance with its modified terms, and our ultimate collection of original contractual principal and interest is uncertain.
Performing and nonperforming loans, segregated by class of loans, are as follows:
| (Dollars in thousands) | December 31, 2013 | |||||||||||
| Performing | Nonperforming | Total | ||||||||||
|
Commercial |
$ | 163,902 | $ | 6,527 | $ | 170,429 | ||||||
|
Commercial real estate: |
||||||||||||
|
Construction |
18,545 | 0 | 18,545 | |||||||||
|
Other |
274,821 | 14,539 | 289,360 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
62,474 | 8,217 | 70,691 | |||||||||
|
Home equities |
44,949 | 513 | 45,462 | |||||||||
|
Consumer |
3,508 | 0 | 3,508 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 568,199 | $ | 29,796 | $ | 597,995 | ||||||
|
|
|
|
|
|
|
|||||||
| (Dollars in thousands) | December 31, 2012 | |||||||||||
| Performing | Nonperforming | Total | ||||||||||
|
Commercial |
$ | 229,341 | $ | 2,935 | $ | 232,276 | ||||||
|
Commercial real estate: |
||||||||||||
|
Construction |
16,863 | 0 | 16,863 | |||||||||
|
Other |
262,395 | 24,008 | 286,403 | |||||||||
|
Residential: |
||||||||||||
|
1-4 family |
66,927 | 11,630 | 78,557 | |||||||||
|
Home equities |
45,181 | 0 | 45,181 | |||||||||
|
Consumer |
4,771 | 0 | 4,771 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 625,478 | $ | 38,573 | $ | 664,051 | ||||||
|
|
|
|
|
|
|
|||||||
91
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
In conjunction with evaluating the performing versus nonperforming nature of the Company’s loan portfolio, management evaluates the following credit risk and other relevant factors in determining the appropriate credit quality indicator (grade) for each loan class:
Pass Grade - Borrowers classified as Pass Grades specifically demonstrate:
| • | Strong Cash Flows – borrower’s cash flows must meet or exceed the Company’s minimum debt service coverage ratio. |
| • | Collateral Margin – generally, the borrower must have pledged an acceptable collateral class with an adequate collateral margin. |
Those borrowers who qualify for unsecured loans must fully demonstrate above average cash flows and strong secondary sources of repayment to mitigate the lack of unpledged collateral.
| • | Qualitative Factors – in addition to meeting the Company’s minimum cash flow and collateral requirements, a number of other qualitative factors are also factored into assigning a pass grade including the borrower’s level of leverage (debt to equity), prospects, history and experience in their industry, credit history, and any other relevant factors including a borrower’s character. |
Watch Grade – Generally, borrowers classified as Watch exhibit some level of deterioration in one or more of the following:
| • | Adequate Cash Flows – borrowers in this category demonstrate adequate cash flows and debt service coverage ratios, but also exhibit one or more less than positive conditions such as declining trends in the level of cash flows, increasing or sole reliance on secondary sources of cash flows, and/or do not meet the Company’s minimum debt service coverage ratio. However, cash flow remains at acceptable levels to meet debt service requirements. |
| • | Adequate Collateral Margin – the collateral securing the debt remains adequate but also exhibits a declining trend in value or expected volatility due to macro or industry specific conditions. The current collateral value, less selling costs, remains adequate to cover the outstanding debt under a liquidation scenario. |
| • | Qualitative Factors – while the borrower’s cash flow and collateral margin generally remain adequate, one or more quantitative and qualitative factors may also factor into assigning a Watch Grade including the borrower’s level of leverage (debt to equity), deterioration in prospects, limited experience in their industry, newly formed company, overall deterioration in the industry, negative trends or recent events in a borrower’s credit history, deviation from core business, and any other relevant factors. |
Special Mention Grade – Generally, borrowers classified as Special Mention exhibit a greater level of deterioration than Watch graded loans and warrant management’s close attention. If left uncorrected, the potential weaknesses could threaten repayment prospects in the future. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant an adverse risk grade.
The following represents potential characteristics of a Special Mention Grade but do not necessarily generate automatic reclassification into this loan grade:
| • | Adequate Cash Flows – borrowers in this category demonstrate adequate cash flows and debt service coverage ratios, but also reflect adverse trends in operations or continuing financial deterioration that, if it does not stabilize and reverse in a reasonable timeframe, retirement of the debt may be jeopardized. |
| • | Adequate Collateral Margin – the collateral securing the debt remains adequate but also exhibits a continuing declining trend in value or volatility due to macro or industry specific conditions. The current collateral value, less selling costs, remains adequate, but should the negative collateral trend continue, the full recovery of the outstanding debt under a liquidation scenario could be jeopardized. |
| • | Qualitative Factors – while the borrower’s cash flow and/or collateral margin continue to deteriorate but generally remain adequate, one or more quantitative and qualitative factors may also be factoring into assigning a Special Mention Grade including inadequate or incomplete loan documentation, perfection of collateral, inadequate credit structure, borrower unable or unwilling to produce current and adequate financial information, and any other relevant factors. |
Substandard Grade – A Substandard credit is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard credits have a well-defined weakness or weaknesses that jeopardize the liquidation or timely collection of the debt. Substandard credits are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. However, a potential loss does not have to be recognizable in an individual credit for it to be considered a substandard credit. As such, substandard credits may or may not be classified as impaired.
92
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following represents, but is not limited to, the potential characteristics of a Substandard Grade and do not necessarily generate automatic reclassification into this loan grade:
| • | Sustained or substantial deteriorating financial trends, |
| • | Unresolved management problems, |
| • | Collateral is insufficient to repay debt; collateral is not sufficiently supported by independent sources, such as asset-based financial audits, appraisals, or equipment evaluations, |
| • | Improper perfection of lien position, which is not readily correctable, |
| • | Unanticipated and severe decline in market values, |
| • | High reliance on secondary source of repayment, |
| • | Legal proceedings, such as bankruptcy or a divorce, which has substantially decreased the borrower’s capacity to repay the debt, |
| • | Fraud committed by the borrower, |
| • | IRS liens that take precedence, |
| • | Forfeiture statutes for assets involved in criminal activities, |
| • | Protracted repayment terms outside of policy that are for longer than the same type of credit in the Company portfolio, |
| • | Any other relevant quantitative or qualitative factor that negatively affects the current net worth and paying capacity of the borrower or of the collateral pledged, if any. |
Doubtful Grade – A credit risk rated as Doubtful has all the weaknesses inherent in a credit classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. As such, all doubtful loans are considered impaired. The possibility of loss is extremely high, but because of certain pending factors that may work to the advantage and strengthening of the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include, but are not limited to:
| • | Proposed merger(s), |
| • | Acquisition or liquidation procedures, |
| • | Capital injection, |
| • | Perfecting liens on additional collateral, |
| • | Refinancing plans. |
Generally, a Doubtful grade does not remain outstanding for a period greater than six months. After six months, the pending events should have either occurred or not occurred. The credit grade should have improved or the principal balance charged against the ALLL.
Credit grade definitions, including qualitative factors, for all credit grades are reviewed and approved annually by the Company’s Loan Committee. The following table summarizes internal risk rating by loan class as of December 31, 2013, and December 31, 2012:
| (Dollars in thousands) | December 31, 2013 | |||||||||||||||||||||||
| Pass | Watch | Special Mention | Substandard | Doubtful | Total | |||||||||||||||||||
|
Commercial |
$ | 131,042 | $ | 24,274 | $ | 7,177 | $ | 7,936 | $ | 0 | $ | 170,429 | ||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Construction |
18,048 | 497 | 0 | 0 | 0 | 18,545 | ||||||||||||||||||
|
Other |
247,656 | 18,343 | 2,309 | 21,052 | 0 | 289,360 | ||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
56,832 | 1,340 | 0 | 12,519 | 0 | 70,691 | ||||||||||||||||||
|
Home equities |
41,147 | 2,311 | 25 | 1,979 | 0 | 45,462 | ||||||||||||||||||
|
Consumer |
3,307 | 38 | 130 | 33 | 0 | 3,508 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 498,032 | $ | 46,803 | $ | 9,641 | $ | 43,519 | $ | 0 | $ | 597,995 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
93
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
| (Dollars in thousands) | December 31, 2012 | |||||||||||||||||||||||
| Pass | Watch | Special Mention | Substandard | Doubtful | Total | |||||||||||||||||||
|
Commercial |
$ | 203,280 | $ | 16,330 | $ | 6,850 | $ | 5,816 | $ | 0 | $ | 232,276 | ||||||||||||
|
Commercial real estate: |
||||||||||||||||||||||||
|
Construction |
16,790 | 73 | 0 | 0 | 0 | 16,863 | ||||||||||||||||||
|
Other |
225,772 | 30,421 | 897 | 29,313 | 0 | 286,403 | ||||||||||||||||||
|
Residential: |
||||||||||||||||||||||||
|
1-4 family |
62,356 | 1,180 | 457 | 14,564 | 0 | 78,557 | ||||||||||||||||||
|
Home equities |
40,935 | 2,666 | 0 | 1,580 | 0 | 45,181 | ||||||||||||||||||
|
Consumer |
4,376 | 354 | 0 | 41 | 0 | 4,771 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 553,509 | $ | 51,024 | $ | 8,204 | $ | 51,314 | $ | 0 | $ | 664,051 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The following tables below summarize the Allowance for Credit Losses and Recorded Investment in Financing Receivables as of December 31, 2013, and December 31, 2012:
| (Dollars in thousands) | As of December 31, 2013 | |||||||||||||||||||||||
| Commercial |
Commercial
Real Estate |
Consumer | Residential | Unallocated | Total | |||||||||||||||||||
|
Allowance for credit losses: |
||||||||||||||||||||||||
|
Beginning balance |
$ | 4,168 | $ | 2,783 | $ | 28 | $ | 3,335 | $ | 789 | $ | 11,103 | ||||||||||||
|
Charge offs |
(882 | ) | (230 | ) | (25 | ) | (1,633 | ) | 0 | (2,770 | ) | |||||||||||||
|
Recoveries |
58 | 2,483 | 1 | 547 | 0 | 3,089 | ||||||||||||||||||
|
Provision |
3,713 | (2,252 | ) | 31 | 244 | 1,014 | 2,750 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance |
$ | 7,057 | $ | 2,784 | $ | 35 | $ | 2,493 | $ | 1,803 | $ | 14,172 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance: individually evaluated for impairment |
$ | 2,988 | $ | 814 | $ | 0 | $ | 1,192 | $ | 0 | $ | 4,994 | ||||||||||||
|
Ending balance: collectively evaluated for impairment |
$ | 4,069 | $ | 1,970 | $ | 35 | $ | 1,301 | $ | 1,803 | $ | 9,178 | ||||||||||||
|
Financing receivables |
||||||||||||||||||||||||
|
Ending balance |
$ | 170,429 | $ | 307,905 | $ | 3,508 | $ | 116,153 | $ | 0 | $ | 597,995 | ||||||||||||
|
Ending balance individually evaluated for impairment |
$ | 6,590 | $ | 21,747 | $ | 0 | $ | 13,804 | $ | 0 | $ | 42,141 | ||||||||||||
|
Ending balance collectively evaluated for impairment |
$ | 163,839 | $ | 286,158 | $ | 3,508 | $ | 102,349 | $ | 0 | $ | 555,854 | ||||||||||||
94
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
| (Dollars in thousands) | As of December 31, 2012 | |||||||||||||||||||||||
| Commercial |
Commercial
Real Estate |
Consumer | Residential | Unallocated | Total | |||||||||||||||||||
|
Allowance for credit losses: |
||||||||||||||||||||||||
|
Beginning balance |
$ | 2,773 | $ | 3,796 | $ | 33 | $ | 3,690 | $ | 330 | $ | 10,622 | ||||||||||||
|
Charge offs |
(604 | ) | (6,541 | ) | (5 | ) | (2,712 | ) | 0 | (9,862 | ) | |||||||||||||
|
Recoveries |
118 | 13 | 2 | 810 | 0 | 943 | ||||||||||||||||||
|
Provision |
1,881 | 5,515 | (2 | ) | 1,547 | 459 | 9,400 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance |
$ | 4,168 | $ | 2,783 | $ | 28 | $ | 3,335 | $ | 789 | $ | 11,103 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance: individually evaluated for impairment |
$ | 1,051 | $ | 194 | $ | 0 | $ | 1,056 | $ | 0 | $ | 2,301 | ||||||||||||
|
Ending balance: collectively evaluated for impairment |
$ | 3,117 | $ | 2,589 | $ | 28 | $ | 2,279 | $ | 789 | $ | 8,802 | ||||||||||||
|
Financing receivables |
||||||||||||||||||||||||
|
Ending balance |
$ | 232,276 | $ | 303,266 | $ | 4,771 | $ | 123,738 | $ | 0 | $ | 664,051 | ||||||||||||
|
Ending balance individually evaluated for impairment |
$ | 3,458 | $ | 29,077 | $ | 0 | $ | 15,125 | $ | 0 | $ | 47,660 | ||||||||||||
|
Ending balance collectively evaluated for impairment |
$ | 228,818 | $ | 274,189 | $ | 4,771 | $ | 108,613 | $ | 0 | $ | 616,391 | ||||||||||||
The ALLL totaled $14.2 million or 2.37% of total portfolio loans at December 31, 2013 and $11.1 million or 1.67% at December 31, 2012. The related allowance allocation for the Individual Tax Identification Number (ITIN) portfolio which is included in the residential classification was $1.3 million and $1.5 million at December 31, 2013, and December 31, 2012, respectively. In addition, as of December 31, 2013, the Company had $192 million in commitments to extend credit, and recorded a reserve for unfunded commitments of $698 thousand in other liabilities line item in the Consolidated Balance Sheets .
During 2012, pursuant to ASC 860, Transfers and Servicing, and in connection with the sale of our former mortgage subsidiary, the Company reclassified mortgage loans held-for-sale to secured borrowings. Accordingly, at December 31, 2012, $65.1 million in loans held-for-sale were reclassified as a secured commercial loan, and were included in portfolio loan balances at December 31, 2012. At the time of the transfer, management determined that no additional allowance reserves were necessary due to the short term nature of the agreement, and insignificant loss histories of this loan class. As of December 31, 2013, the secured commercial borrowing did not have an outstanding balance, a decrease of $65.1 million compared to December 31, 2012. The decrease in the secured commercial borrowing line is primarily attributable to increases in market interest rates resulting in lower loan volume. Consequently, the ALLL to total loans ratio reported at December 31, 2013, increased significantly compared to the reported ratio at December 31, 2012.
The ALLL is based upon estimates of loan losses and is maintained at a level considered adequate to provide for probable losses inherent in the outstanding loan portfolio. The Company’s ALLL methodology significantly incorporates management’s current judgments, and reflects the reserve amount that is necessary for estimated loan losses and risks inherent in the loan portfolio in accordance with ASC Topic 450 Contingencies and ASC Topic 310 Receivables.
The allowance is increased by provisions charged to expense and reduced by net charge offs. In periodic evaluations of the adequacy of the allowance balance, management considers our past loan loss experience by type of credit, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors. We formally assess the adequacy of the ALLL on a monthly basis. These assessments include the periodic re-grading of classified loans based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment and other factors as warranted. Loans are initially graded when originated. They are reviewed as they are renewed, when there is a new loan to the same borrower and/or when identified facts demonstrate heightened risk of default. Confirmation of the quality of our grading process is obtained by independent reviews conducted by outside consultants specifically hired for this purpose and by periodic examination by various bank regulatory agencies.
Management monitors delinquent loans continuously and identifies problem loans to be evaluated individually for impairment testing. For loans that are determined impaired, formal impairment measurement is performed at least quarterly on a loan-by-loan basis.
95
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Our method for assessing the appropriateness of the allowance includes specific allowances for identified problem loans, an allowance factor for categories of credits and allowances for changing environmental factors (e.g., portfolio trends, concentration of credit, growth, economic factors). Allowances for identified problem loans are based on specific analysis of individual credits. Loss estimation factors for loan categories are based on analysis of local economic factors applicable to each loan category. Allowances for changing environmental factors are management’s best estimate of the probable impact these changes have had on the loan portfolio as a whole.
The ALLL was adequately funded as of December 31, 2013. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan losses. In addition, bank regulatory authorities, as part of their periodic examination of the Bank, may require additional charges to the provision for loan losses in future periods if warranted as a result of their review.
Approximately 70% of our gross loan portfolio is secured by real estate, and a significant decline in real estate market values may require an increase in the ALLL. The recent U.S. recession, the housing market downturn, and declining real estate values in our markets have negatively impacted aspects of our residential development, commercial real estate, commercial construction and commercial loan portfolios. A continued deterioration in our markets may adversely affect our loan portfolio and may lead to additional charges to the provision for loan losses.
All impaired loans are individually evaluated for impairment. If the measurement of each impaired loans’ value is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL. This can be accomplished by charging-off the impaired portion of the loan or establishing a specific component within the ALLL. If the Bank determines the sources of repayment will not result in a reasonable probability that the carrying value of a loan can be recovered, the amount of a loan’s specific impairment is charged off against the ALLL. Due to the recent decline in real estate values in our markets and the deterioration of the U.S. economy, it became increasingly likely that impairment reserves on collateral dependent loans, particularly those relating to real estate, would not be recoverable and represented a confirmed loss. As a result, the Company began recognizing the charge off of impairment reserves on impaired loans in the period they arise for collateral dependent loans. This process has effectively accelerated the recognition of charge offs recognized since 2009. The change in our assessment of the possible recoverability of our collateral dependent impaired loans’ carrying values has ultimately had no impact on our impairment valuation procedures or the amount of provision for loans losses included within the Consolidated Statements of Operations . Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the ALLL.
The unallocated portion of ALLL provides for coverage of credit losses inherent in the loan portfolio but not captured in the credit loss factors that are utilized in the risk rating-based component, or in the specific impairment reserve component of the ALLL, and acknowledges the inherent imprecision of all loss prediction models. As of December 31, 2013, the unallocated allowance amount represented 13% of the ALLL, compared to 7% at December 31, 2012. The level in unallocated ALLL in both the current period and prior year reflects management’s evaluation of continued weak and uncertain business and economic conditions, credit risk and depressed collateral values of real estate in our markets. The ALLL composition should not be interpreted as an indication of specific amounts or loan categories in which future charge offs may occur.
The Company has lending policies and procedures in place with the objective of optimizing loan income within an accepted risk tolerance level. Management reviews and approves these policies and procedures annually. Monitoring and reporting systems supplement the review process with regular frequency as related to loan production, loan quality, concentrations of credit, potential problem loans, loan delinquencies, and nonperforming loans.
The following is a brief summary, by loan type, of management’s evaluation of the general risk characteristics and underwriting standards:
Commercial Loans – Commercial loans are underwritten after evaluating the borrower’s financial ability to maintain profitability including future expansion objectives. In addition, the borrower’s qualitative qualities are evaluated, such as management skills and experience, ethical traits, and overall business acumen. Commercial loans are primarily extended based on the cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The borrower’s cash flow may deviate from initial projections, and the value of collateral securing these loans may vary.
Most commercial loans are generally secured by the assets being financed and other business assets such as accounts receivable or inventory. Management may also incorporate a personal guarantee; however, some short term loans may be extended on an unsecured
96
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
basis. Repayment of commercial loans secured by accounts receivable may be substantially dependent on the ability of the borrower to collect amounts due from its customers. In addition, the Company maintains a commercial loan with its former mortgage subsidiary in which mortgage loans are pledged as collateral.
Commercial Real Estate (CRE) Loans – CRE loans are subject to similar underwriting standards and processes as commercial loans. CRE loans are viewed predominantly as cash flow loans and secondarily as loans collateralized by real estate. Generally, CRE lending involves larger principal amounts with repayment largely dependent on the successful operation of the property securing the loan or the business conducted on the collateralized property. CRE loans tend to be more adversely affected by conditions in the real estate markets or by general economic conditions.
The properties securing the Company’s CRE portfolio are diverse in terms of type and primary source of repayment. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates CRE loans based on occupancy status (investor versus owner occupied), collateral, geography, and risk grade criteria.
Generally, CRE loans to developers and builders that are secured by non owner occupied properties require the borrower to have had an existing relationship with the Company and a proven record of success. Construction loans are underwritten utilizing feasibility studies, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of cost and value associated with the complete project (as-is value). These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment largely dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is secured. These loans are closely monitored by on-site inspections, and are considered to have higher inherent risks than other CRE loans due to their ultimate repayment sensitivity to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long term financing.
Consumer Loans – The Company’s consumer loan portfolio is generally limited to home equity loans with nominal originations in unsecured personal loans. The Company is highly dependent on third party credit scoring analysis to supplement the internal underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by management and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.
The Company maintains an independent loan review program that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to the Board of Directors and Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.
Management’s continuing evaluation of all known relevant quantitative and qualitative internal and external risk factors provide the foundation for the three major components of the Company’s ALLL: (1) historical valuation allowances established in accordance with ASC 450, Contingencies (“ASC 450”) for groups of similarly situated loan pools; (2) general valuation allowances established in accordance with ASC 450 and based on qualitative credit risk factors; and (3) specific valuation allowances established in accordance with ASC 310, Receivables (“ASC 310”) and based on estimated probable losses on specific impaired loans. All three components are aggregated and constitute the Company’s ALLL; while portions of the allowance may be allocated to specific credits, the allowance net of specific reserves is available for the remaining credits that management deems as “loss.” It is the Company’s policy to classify a credit as loss with a concurrent charge off when management considers the credit uncollectible and of such little value that its continuance as a bankable asset is not warranted. A loss classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer recognizing the likely credit loss of a valueless asset even though partial recovery may occur in the future.
In accordance with ASC 450, historical valuation allowances are established for loan pools with similar risk characteristics common to each loan grouping. The Company’s loan portfolio is evaluated by general loan class including commercial, commercial real estate (which includes construction and other real estate), residential real estate (which includes 1-4 family and home equity loans), consumer and other loans.
97
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
These loan pools are similarly risk-graded and each portfolio is evaluated by identifying all relevant risk characteristics that are common to these segmented groups of loans. These characteristics include a significant emphasis on historical losses within each loan group, inherent risks for each, and specific loan class characteristics such as trends related to nonaccrual loans, past due loans, criticized loans, net charge offs or recoveries, among other relevant credit risk factors. Management periodically reviews and updates its historical loss ratios based on net charge off experience for each loan class. Other credit risk factors are also reviewed periodically and adjusted as necessary to account for any changes in potential loss exposure.
General valuation allowances, as prescribed by ASC 450, are based on qualitative factors such as changes in asset quality trends, concentrations of credit or changes in concentrations of credit, changes in underwriting standards, changes in experience or depth of lending staff or management, the effectiveness of loan grading and the internal loan review function, and any other relevant factors. Management evaluates each qualitative component quarterly to determine the associated risks to the quality of the Company’s loan portfolio.
NOTE 6. PREMISES AND EQUIPMENT
The following table presents the major components of premises and equipment at December 31, 2013 and 2012:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Land |
$ | 1,768 | $ | 1,768 | ||||
|
Land improvements |
195 | 195 | ||||||
|
Bank buildings |
8,581 | 8,395 | ||||||
|
Furniture, fixtures and equipment |
8,252 | 7,330 | ||||||
|
Construction in progress |
946 | 411 | ||||||
|
|
|
|
|
|||||
|
Total premises and equipment |
19,742 | 18,099 | ||||||
|
Less: Accumulated depreciation and amortization |
(8,849 | ) | (8,363 | ) | ||||
|
|
|
|
|
|||||
|
Premises and equipment, net |
$ | 10,893 | $ | 9,736 | ||||
|
|
|
|
|
|||||
The Company records depreciation expense on a straight-line basis for all depreciable assets. Depreciation expense totaled $993 thousand, $874 thousand, and $833 million, for the years ended December 31, 2013, 2012 and 2011, respectively. The Bank has entered into a number of non-cancelable lease agreements with respect to various premises. See Note 18, Commitment and Contingencies in these Notes to Consolidated Financial Statements for more information regarding rental expense, net of rent income, and minimum annual rental commitments under non-cancelable lease agreements.
NOTE 7. OTHER REAL ESTATE OWNED
The following table presents the changes in OREO, net of valuation allowance, for the years ended December 31, 2013, 2012, and 2011:
| (Dollars in thousands) | Years Ended December 31, | |||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Balance at beginning of year |
$ | 3,061 | $ | 3,731 | $ | 2,288 | ||||||
|
Additions to other real estate owned |
1,585 | 6,238 | 5,033 | |||||||||
|
Dispositions of other real estate owned |
(3,733 | ) | (6,483 | ) | (3,033 | ) | ||||||
|
Valuation adjustments in the period |
0 | (425 | ) | (557 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 913 | $ | 3,061 | $ | 3,731 | ||||||
|
|
|
|
|
|
|
|||||||
For the year ended December 31, 2013, the recorded investment in OREO was $913 thousand. For the year ended December 31, 2013, the Company transferred foreclosed property from ten loans in the amount of $1.6 million to OREO and adjusted the balances through charges to the ALLL in the amount of $4 thousand relating to the transferred foreclosed property. During this period, the Company sold twenty-three properties with balances of $3.7 million for a net loss of $130 thousand, and did not record any write downs of existing OREO in noninterest expense. The December 31, 2013 OREO balance consists of three properties, of which two are secured with 1-4 family residential real estate in the amount of $163 thousand. The remaining property consists of improved commercial land in the amount of $750 thousand.
98
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 8. DISCONTINUED OPERATIONS
On August 31, 2012, with an effective date of June 30, 2012, the Holding Company sold its 51% ownership interest (capital stock) in the Mortgage Company, a residential mortgage banking company headquartered in San Ramon, California. At the time of the sale the Mortgage Company operated twenty-one offices in the states of California and Colorado, and was licensed to do business in California, Colorado, Oregon, Nevada and Texas. The Holding Company purchased a controlling interest in the Mortgage Company in May 2009, by acquiring 51% of its capital stock.
Under the terms of the Stock Purchase Agreement, the purchaser acquired Bank of Commerce Holdings’ 51% interest at a price of $5.2 million. In exchange for Bank of Commerce Holdings’ 51% share of the Mortgage Company’s equity, Bank of Commerce Holdings received consideration of $321 thousand in cash ($521 thousand, net of $200 thousand earn out payment), and a promissory note in the amount of $4.7 million. Pursuant to the Stock Purchase Agreement, the Bank remains 51% liable to any losses or damages arising from any loan buyback agreements in connection with the business of the Company entered into after the date of the closing of the original Stock Purchase Agreement and prior to June 30, 2012. The existing shareholder is responsible for 49% of any losses or damages arising from such loan buyback agreements. As of December 31, 2013, from the inception of the Stock Purchase Agreement, the Company has realized $52 thousand in losses resulting from the repurchase of two loans. Although, management cannot reasonably estimate the number of loan buybacks the Mortgage Company may incur in the future, the losses are not expected to be material.
In accordance to the original terms of the promissory note (the “Note”) payments commenced in 2013 and are due quarterly over a consecutive five year period. The Company received all amounts due under the Note in 2013, and expects to receive the remaining payments dune under the Note in accordance to the prescribed payment schedule. The Note carries a zero rate of interest and the obligation is guaranteed by the continuing shareholder of the Mortgage Company.
The transaction is expected to be cash flow neutral, with $5.2 million resulting in a return of all cash paid to acquire the 51% ownership interest plus 51% of undistributed earnings during the holding period. The Company believes the transaction puts both parties in position to take advantage of other strategic growth opportunities. The Mortgage Company will continue its operations under a different assumed name. The transaction provides for a continued relationship between the Company and the Mortgage Company. Accordingly, the Bank will continue to provide the Mortgage Company a warehouse line of credit, and will continue to participate in the early purchase program.
The warehouse line of credit provides the Mortgage Company with additional funding capacity of $10.0 million, based on a percentage of mortgage loans, which are pledged as collateral against the advances received. Advances are due to be repaid upon the earlier of the sale of the mortgage loans that are pledged as collateral or specific period of time from the date on which the advance is received. Interest is payable when the loans are repurchased and accrues at a rate that fluctuates with prime and the applicable margins. The agreement contains certain financial covenants concerning maximum debt to equity, minimum net worth, working capital requirements and profitability, all of which were met as of December 31, 2013. The outstanding warehouse line balances at December 31, 2013 and December 31, 2012 were $3.0 million and $7.5 million, respectively.
Under the early purchase program, the former mortgage subsidiary will continue to sell undivided participation ownership interests in mortgage loans to the Bank. The maximum amount of loans the Bank will own at any time may not exceed 80% of the Bank’s total risk based capital. At December 31, 2013, there was no outstanding balance under the program.
The disposal of the Mortgage Company, which was accounted for as a segment of the Company, resulted in a $746 thousand loss. Accordingly, discontinued operations accounting was applied and the loss was incorporated under the caption Discontinued Operations , within the line item “ income from discontinued operations ” in the Consolidated Statements of Operations incorporated in this document.
99
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents detailed information on the accounting transactions that resulted in a loss on disposal of discontinued operations:
| (Dollars in thousands) | Amount | |||
|
Fair value of consideration received |
||||
|
Fair value of the promissory note |
$ | 3,941 | ||
|
Cash payment |
521 | |||
|
Carrying amount of the noncontrolling interest |
3,476 | |||
|
|
|
|||
|
Total fair value of consideration received and carrying amount of noncontrolling interest |
7,938 | |||
|
Less: The carrying amount of the former subsidiary’s assets and liabilities |
8,684 | |||
|
|
|
|||
|
Total loss on disposal of discontinued operations |
$ | (746 | ) | |
|
|
|
|||
The following table presents summarized financial information for discontinued operations for the years ended December 31, 2012, and 2011. The amounts represented are net of intercompany transactions.
| (Dollars in thousands) | 2012 | 2011 | ||||||
|
Interest on fees and loans |
$ | 969 | $ | 1,054 | ||||
|
Interest on other borrowings |
1,032 | 1,122 | ||||||
|
|
|
|
|
|||||
|
Net interest income |
(63 | ) | (68 | ) | ||||
|
|
|
|
|
|||||
|
Mortgage banking revenue, net |
10,614 | 13,879 | ||||||
|
|
|
|
|
|||||
|
Noninterest income |
10,614 | 13,879 | ||||||
|
|
|
|
|
|||||
|
Salaries and related benefits |
6,807 | 8,832 | ||||||
|
Occupancy and equipment expense |
672 | 962 | ||||||
|
Professional service fees |
695 | 1,252 | ||||||
|
Other expenses |
1,096 | 1,253 | ||||||
|
|
|
|
|
|||||
|
Noninterest expense |
9,270 | 12,299 | ||||||
|
|
|
|
|
|||||
|
Income from operations |
1,281 | 1,512 | ||||||
|
Loss on disposal of Mortgage Subsidiary |
(746 | ) | 0 | |||||
|
|
|
|
|
|||||
|
Income from discontinued operations |
535 | 1,512 | ||||||
|
Income tax expense associated with income from discontinued operations |
331 | 392 | ||||||
|
|
|
|
|
|||||
|
Net income from discontinued operations |
204 | 1,120 | ||||||
|
|
|
|
|
|||||
|
Less: Net income from discontinued operations attributable to noncontrolling interest |
348 | 549 | ||||||
|
|
|
|
|
|||||
|
Net (loss) income from discontinued operations attributable to controlling interest |
$ | (144 | ) | $ | 571 | |||
|
|
|
|
|
|||||
100
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 9. OTHER ASSETS
Other assets consist of the following at December 31, 2013, and 2012:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Cash surrender value of bank owned life insurance policies |
$ | 16,216 | $ | 15,507 | ||||
|
Deferred tax asset, net |
11,653 | 7,959 | ||||||
|
Federal Home Loan Bank stock |
4,531 | 5,875 | ||||||
|
Interest receivable |
3,630 | 3,215 | ||||||
|
Promissory note receivable |
2,607 | 3,592 | ||||||
|
Taxes receivable |
1,990 | 0 | ||||||
|
Investments in affordable housing credits |
5,834 | 1,490 | ||||||
|
Investment in unconsolidated trusts |
465 | 465 | ||||||
|
Prepaid expenses |
627 | 422 | ||||||
|
Other |
1,006 | 937 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 48,559 | $ | 39,462 | ||||
|
|
|
|
|
|||||
NOTE 10. INCOME TAXES
The following table presents components of income tax expense included in the Consolidated Statements of Operations for the years ended December 31 for each of the past three years.
| (Dollars in thousands) | Current | Deferred | Total | |||||||||
|
Year ended December 31, 2013: |
||||||||||||
|
Federal |
$ | 4,107 | $ | (809 | ) | $ | 3,298 | |||||
|
State |
1,422 | (321 | ) | 1,101 | ||||||||
|
|
|
|
|
|
|
|||||||
| $ | 5,529 | $ | (1,130 | ) | $ | 4,399 | ||||||
|
|
|
|
|
|
|
|||||||
|
Year ended December 31, 2012: |
||||||||||||
|
Federal |
$ | 4,520 | $ | (1,643 | ) | $ | 2,877 | |||||
|
State |
1,063 | (500 | ) | 563 | ||||||||
|
|
|
|
|
|
|
|||||||
| $ | 5,583 | $ | (2,143 | ) | $ | 3,440 | ||||||
|
|
|
|
|
|
|
|||||||
|
Year ended December 31, 2011: |
||||||||||||
|
Federal |
$ | 2,154 | $ | 567 | $ | 2,721 | ||||||
|
State |
(47 | ) | 162 | 115 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 2,107 | $ | 729 | $ | 2,836 | ||||||
|
|
|
|
|
|
|
|||||||
The Company’s effective tax rate is derived from the sum of income tax expense for continuing operations divided by the sum of income from continuing operations. Income tax expense attributable to income before income taxes differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income before income taxes.
101
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents a reconciliation of income taxes computed at the federal statutory rate to the actual effective rate for the years ended December 31, 2012, 2011, and 2010:
| 2013 | 2012 | 2011 | ||||||||||
|
Income tax at the federal statutory rate |
34.00 | % | 34.00 | % | 34.00 | % | ||||||
|
Return to provision adjustment for 2012 taxable gain on sale of subsidiary |
6.34 | % | 0.00 | % | 0.00 | % | ||||||
|
State franchise tax, net of federal tax benefit |
5.89 | % | 3.74 | % | (0.01 | )% | ||||||
|
Officer life insurance |
(1.47 | )% | (1.30 | )% | (1.45 | )% | ||||||
|
Affordable housing credits |
(1.80 | )% | (1.59 | )% | (2.03 | )% | ||||||
|
Tax-exempt interest |
(7.02 | )% | (7.74 | )% | (7.16 | )% | ||||||
|
Other |
(0.27 | )% | 2.03 | % | 3.42 | % | ||||||
|
|
|
|
|
|
|
|||||||
|
Effective Tax Rate |
35.67 | % | 29.14 | % | 26.77 | % | ||||||
|
|
|
|
|
|
|
|||||||
The increase in the effective tax rate during 2013 was primarily driven by increased income tax expense recognized during the third and fourth quarter of 2013. Income tax expense for the third and fourth quarter of 2013 included the correction of an immaterial under-accrual of income tax expense resulting from incorrectly accounting for the book/tax timing differences relating to the sale of the Company’s former mortgage subsidiary. As a result, during the third and fourth quarter of 2013, the Company recognized additional income tax expense totaling $864 thousand, relating to the 2012 tax year. Consequently, during the third quarter of 2013, the Company recognized $88 thousand of interest and penalties relating to 2012 tax year. Interest and/or penalties related to income taxes are reported as a component of income tax expense.
The following table reflects the effects of temporary differences that give rise to the components of the net deferred tax asset (recorded in other assets on the Consolidated Balance Sheets ) as of December 31, 2013 and 2012.
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Deferred tax assets: |
||||||||
|
Loan loss reserves |
$ | 6,639 | $ | 5,048 | ||||
|
Deferred compensation |
2,967 | 3,019 | ||||||
|
Unrealized losses other comprehensive income |
1,939 | 652 | ||||||
|
State franchise taxes |
319 | 317 | ||||||
|
Other |
1,432 | 1,899 | ||||||
|
|
|
|
|
|||||
|
Total deferred tax assets |
$ | 13,296 | $ | 10,935 | ||||
|
Deferred tax liabilities: |
||||||||
|
Deferred state taxes |
$ | (885 | ) | $ | (776 | ) | ||
|
Deferred loan origination costs |
(444 | ) | (428 | ) | ||||
|
Unrealized gains other comprehensive income |
(255 | ) | (875 | ) | ||||
|
Depreciation |
(59 | ) | (124 | ) | ||||
|
Other |
0 | (121 | ) | |||||
|
|
|
|
|
|||||
|
Total deferred tax liabilities |
$ | (1,643 | ) | $ | (2,324 | ) | ||
|
Net deferred tax asset |
$ | 11,653 | $ | 7,959 | ||||
|
|
|
|
|
|||||
The Company has determined that it is not required to establish a valuation allowance for the deferred tax assets as management believes it is more likely than not that the deferred tax assets of $13.3 million and $10.3 million at December 31, 2013 and 2012, will be realized principally through future reversals of existing taxable temporary differences. Management further believes that future taxable income will be sufficient to realize the benefits of temporary deductible differences that cannot be realized through the reversal of future temporary taxable differences.
In October 2006, the Company invested in the California Affordable Housing Fund – 2006 I, LLC in return for federal and state tax credits. The Company invested $2.5 million as of December 31, 2009. The Company received federal and state tax credits through the years ended December 31, 2011. Beginning in 2012, the state tax credits benefits expired, however the Company will continue to receive federal tax credit benefits through 2023. The Company received $158 and $0 thousand, $158 thousand and $0, $158 and $28 thousand in federal and state tax credits relating to these funds for the years ended December 31, 2013, 2012, and 2011, respectively.
102
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
During 2013, the Company invested in three affordable housing funds in return for federal and state tax credits. The Company has committed to $5.5 million in aggregate contributions through 2023. During 2013, the Company received $64 thousand and $3 thousand in federal and state tax credits relating to these funds, respectively. The Company will continue to receive federal tax credit benefits through 2025, and state tax credit benefits through 2016 relating to these investments.
Additionally, the Company has no unrecognized tax benefits at December 31, 2013 and 2012. The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense.
The Company files income tax returns in the U.S. federal jurisdiction, and the State of California. With few exceptions, the Company is no longer subject to U.S. federal or state and local income tax examinations by tax authorities for the years before 2008.
NOTE 11. DEPOSITS
The following table presents the major types of interest bearing deposits at December 31, 2013 and 2012:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Interest bearing demand |
$ | 146,741 | $ | 112,131 | ||||
|
Money market |
126,649 | 127,461 | ||||||
|
Savings |
90,442 | 89,364 | ||||||
|
Time, $100,000 and over |
201,340 | 199,388 | ||||||
|
Time less than $100,000 |
47,137 | 55,234 | ||||||
|
|
|
|
|
|||||
|
Total interest bearing deposits |
$ | 612,309 | $ | 583,578 | ||||
|
|
|
|
|
|||||
The following table presents interest expense for each deposit type for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
Interest bearing demand |
$ | 224 | $ | 240 | $ | 184 | ||||||
|
Money market |
261 | 370 | 603 | |||||||||
|
Savings |
254 | 394 | 792 | |||||||||
|
Time, $100,000 and over |
2,123 | 2,853 | 3,608 | |||||||||
|
Time less than $100,000 |
502 | 844 | 1,304 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total interest bearing deposits |
$ | 3,364 | $ | 4,701 | $ | 6,491 | ||||||
|
|
|
|
|
|
|
|||||||
The following table presents the scheduled maturities of all time deposits as of December 31, 2013:
| (Dollars in thousands) | ||||
|
Amounts due in: |
||||
|
One year or less |
$ | 134,014 | ||
|
One to three years |
83,215 | |||
|
Three to five years |
21,508 | |||
|
Over five years |
9,740 | |||
|
|
|
|||
|
Total time deposits |
$ | 248,477 | ||
|
|
|
|||
103
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents the scheduled maturities of time deposits of $100 thousand or more as of December 31, 2013:
| (Dollars in thousands) | ||||
|
Amounts due in: |
||||
|
Three months or less |
$ | 39,594 | ||
|
Over three months through six months |
25,505 | |||
|
Over six months through twelve months |
37,453 | |||
|
Over twelve months |
98,788 | |||
|
|
|
|||
|
Total time deposits |
$ | 201,340 | ||
|
|
|
|||
NOTE 12. FEDERAL FUNDS PURCHASED
At December 31, 2013 and 2012, the Company had no outstanding federal funds purchased balances. The Bank had available lines of credit with the Federal Home Loan Bank (FHLB) totaling $103.3 million at December 31, 2013. The Bank had available lines of credit with the Federal Reserve totaling $18.6 million subject to certain collateral requirements, namely the amount of certain pledged loans. The Bank had uncommitted federal funds line of credit agreements with three financial institutions totaling $35.0 million at December 31, 2013. At December 31, 2013, the lines of credit had interest rates ranging from 0.28% to 1.13%. Availability of the lines is subject to federal funds balances available for loan, continued borrower eligibility and are reviewed and renewed periodically throughout the year. These lines are intended to support short-term liquidity needs, and the agreements may restrict consecutive day usage.
NOTE 13. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
The following table presents information regarding securities sold under agreements to repurchase at December 31, 2013 and 2012:
| (Dollars in thousands) |
Repurchase
Amount |
Weighted
Average Interest Rate |
Carrying
Value of Underlying Assets |
Market
Value of Underlying Assets |
||||||||||||
|
December 31, 2013 |
$ | 0 | 0 | % | $ | 0 | $ | 0 | ||||||||
|
December 31, 2012 |
$ | 13,095 | 0.15 | % | $ | 17,390 | $ | 17,390 | ||||||||
The securities underlying agreements to repurchase entered into by the Bank are for the same securities originally sold, with a one-day maturity. In all cases, the Bank maintains control over the securities. Securities sold under agreements to repurchase averaged approximately $5.8 million and $14.2 million for the years ended December 31, 2013 and 2012, respectively. The maximum amount outstanding at any month end for the years ended December 31, 2013 and 2012 were $15.6 million and $16.3 million, respectively. Agency mortgage backed securities and agency notes are pledged as collateral in an amount equal to, or greater than the repurchase agreements. During 2013, the bank discontinued the use of the program.
NOTE 14. TERM DEBT
The Bank had outstanding secured advances from the FHLB at December 31, 2013 and 2012 of $75.0 million and $125.0 million, respectively.
Future contractual maturities of FHLB term advances at December 31, 2013 are as follows:
| (Dollars in thousands) | ||||
|
Year |
Amount | |||
|
2014 |
$ | 75,000 | ||
|
Thereafter |
0 | |||
|
|
|
|||
|
Total FHLB advances |
$ | 75,000 | ||
|
|
|
|||
The maximum amount outstanding from the FHLB under term advances at any month end during 2013 and 2012 was $135.0 million and $125.0 million, respectively. The average balance outstanding on FHLB term advances during 2013 and 2012 was $109.7 million and $110.4 million, respectively. The weighted average interest rates on the borrowings at December 31, 2013 and 2012, was 0.23% and 0.39%, respectively.
104
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The FHLB borrowings are secured by an investment in FHLB stock, certain real estate mortgage loans which have been specifically pledged to the FHLB pursuant to their collateral requirements, and securities held in the Bank’s investment securities portfolio. As of December 31, 2013, based upon the level of FHLB advances, the Company was required to hold an investment in FHLB stock of $4.5 million. Furthermore, the Company has pledged $251.7 million of its commercial and real estate mortgage loans, and has borrowed $75.0 million against the pledged loans. As of December 31, 2013, the Company held $16.4 million in securities with the FHLB for pledging purposes. All of the securities pledged to the FHLB were unused as collateral as of December 31, 2013.
NOTE 15. JUNIOR SUBORDINATED DEBENTURES
As of December 31, 2013, the Company had two wholly-owned trusts (“Trusts”) formed in 2003 and 2005 to issue trust preferred securities and related common securities. The Company has not consolidated the accounts of the Trusts in its consolidated financial statements.
The following table presents information about the Trusts as of December 31, 2013
| (Dollars in thousands) | ||||||||||||||||||||
|
Trust Name |
Issue Date |
Issued
Amount |
Rate (1) |
Effective
Rate (2) |
Maturity Date |
Redemption
Date |
||||||||||||||
|
Bank of Commerce Holdings Trust |
March 18,2003 | $ | 5,155 | Floating | (3) | 3.54 | % | April 7, 2033 | (5 | ) | ||||||||||
|
Bank of Commerce Holdings Trust II |
July 29, 2005 | 10,310 | Floating | (4) | 1.83 | % | September 15, 2035 | (6 | ) | |||||||||||
|
|
|
|||||||||||||||||||
|
Total |
$ | 15,465 | ||||||||||||||||||
| (1) | Contractual interest rate of junior subordinated debentures. |
| (2) | Effective rate as of December 31, 2013. |
| (3) | Rate based on three month London Interbank Offered Rate (LIBOR) plus 3.30% adjusted quarterly. The rate increase is capped at 2.75% annually and the lifetime cap is 12.5%. |
| (4) | Rate based on three month LIBOR plus 1.58% adjusted quarterly. |
| (5) | Redeemable on quarterly payment dates. |
| (6) | Redeemable at the Company’s option on any March 15, June 15, September 15, or December 15. |
The $15.5 million of trust preferred securities issued to the Trusts as of December 31, 2013 and 2012, are reflected as junior subordinated debentures in the Consolidated Balance Sheets . The common stock issued by the Trusts is recorded in other assets in the Consolidated Balance Sheets , and totaled $465 thousand at December 31, 2013 and 2012.
All of the debentures issued to the Trusts, less the common stock of the Trusts, qualified as Tier 1 capital as of December 31, 2013, under guidance issued by the Federal Reserve Board.
Effective March 31, 2011, the Federal Reserve Board implemented new limits on the inclusion of restricted core capital elements in Tier 1 capital of bank holding companies. The new provisions allow for the aggregate amount of trust preferred securities and certain other restricted core capital elements to be limited to one-third of the sum of unrestricted core capital elements, net of goodwill less any associated deferred tax liability associated with the goodwill.
At December 31, 2013, the Company’s restricted core capital elements were 15% of total core capital, net of goodwill and any associated deferred tax liability.
105
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 16. OTHER LIABILITIES
Other liabilities consist of the following at December 31, 2013 and 2012:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Delayed equity contributions affordable housing tax credit investments |
$ | 4,796 | $ | 0 | ||||
|
Deferred compensation – directors fees |
3,369 | 3,218 | ||||||
|
Derivatives |
2,890 | 4,085 | ||||||
|
Deferred compensation – retired officers |
2,028 | 383 | ||||||
|
Deferred compensation – salary continuation |
1,221 | 3,132 | ||||||
|
Accrued employee cash rewards |
830 | 713 | ||||||
|
Dividend payable on common and preferred stock |
469 | 675 | ||||||
|
Reserve for unfunded commitments |
698 | 499 | ||||||
|
Interest payable |
204 | 251 | ||||||
|
Other |
1,292 | 1,535 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 17,797 | $ | 14,491 | ||||
|
|
|
|
|
|||||
NOTE 17. EMPLOYEE BENEFITS AND RETIREMENT PLANS
Profit sharing plan – In 1985, the Company adopted a profit sharing 401(k) plan for eligible employees to be funded out of the earnings of the Company. The employees’ contributions are limited to the maximum amount allowable under IRS Section 402(G). The Company’s contributions include a matching contribution of 100% of the first 3% of salary deferred and 50% of the next 2% of salary deferred. Discretionary contributions are also permitted. The Company made matching contributions aggregating $317 thousand, $308 thousand, and $250 thousand for the years ended December 31, 2013, 2012 and 2011, respectively. No discretionary contributions were made over the three year reporting period.
Salary continuation plan – In April 2001, the Board of Directors approved the implementation of the Supplemental Executive Retirement Plan (SERP), which is a non-qualified executive benefit plan in which the Bank agrees to pay certain executives covered by the SERP plan additional benefits in the future in return for continued satisfactory performance by the executives.
Benefits under the salary continuation plan include a benefit generally payable commencing upon a designated retirement date for a fixed period of ten to twenty years, disability or termination of employment, and a death benefit for the participants designated beneficiaries. Key-man life insurance policies were purchased as an investment to provide for the Bank’s contractual obligation to pay pre-retirement death benefits and to recover the Bank’s cost of providing benefits. The executive is the insured under the policy, while the Bank is the owner and beneficiary.
The assets of the SERP, under Internal Revenue Service Regulations, are the property of the Company and are available to the Company’s general creditors. The insured executive has no claim on the insurance policy, its cash value or the proceeds thereof.
The retirement benefit is derived from accruals to a benefit account during the participant’s employment. Compensation expense under the salary continuation plan totaled $198 thousand, $349 thousand, and $384 thousand for the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013, 2012 and 2011, the vested benefit payable was $1.2 million, $3.1 million, and $2.5 million respectively.
Retired employees deferred compensation – Effective April 1, 1990, the Board of Directors approved an Employee Deferred Compensation plan for two executives, which is a non-qualified plan in which the selected employees may elect to defer all or any part of their compensation to be payable to the employee upon retirement over a period not to exceed fifteen years. Interest on retired employees deferred compensation is fixed at 10% per the plan. Participants in this plan have since retired and funds are being disbursed. As of December 31, 2013, 2012 and 2011, the vested benefit payable was $2.0 million, $383 thousand and $553 thousand, respectively.
For the year ended December 31, 2013 the increase in the vested benefit payable of $1.6 million for retired employees deferred compensation was offset by the decrease in the vested benefit payable for salary continuation plans of $1.9 million due to the retirement of certain executive participants during the year.
106
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Directors deferred fee compensation – On December 19, 2013, the board of directors adopted a Directors Deferred Compensation Plan (the “2013 Plan”) to replace the Directors Deferred Compensation Plan dated January 1, 1993 as amended April 1, 2009 (the “1993 Plan”). Both plans allow the eligible director to voluntarily elect to defer some or all of his or her current fees in exchange for the Company’s promise to pay a deferred benefit. The deferred fees are credited with interest and the accrued liability is paid to the director at retirement. The interest rate in the new plan is equal to the Bloomberg 20-year Investment Grade Financial Institutions Index (IGFII) rate (or a similar reference rate selected by Bank if that rate is not published) in effect on the Interest Accrual Date, plus two percent (2)%. The plan is only available to independent directors and, as a nonqualified deferred compensation plan, is not subject to nondiscrimination requirements applicable to qualified plans. No deferred compensation is payable to a director until the death, disability, unforeseeable emergency or separation from service, whereupon all such compensation, together with interest thereon shall be provided to such director, or his beneficiary within thirty (30) days. The director may designate payments to be made in a lump sum or in monthly installments.
Although deferrals under the 1993 Plan will cease; the Plan will remain in effect for all amounts previously deferred in the plan. Under the 1993 Plan, Directors are granted the option of having their deferred payments accrue interest at a rate of prime plus 3.25% or a fixed rate of 10%.
Deferred compensation expense totaled $179 thousand, $594 thousand, and $533 thousand at December 31, 2013, 2012, and 2011, respectively. As of December 31, 2013, 2012 and 2011, the vested benefit payable was $3.4 million, $3.2 million, and $3.1 million, respectively.
NOTE 18. COMMITMENTS AND CONTINGENCIES
Lease Commitments – The Company leases four sites under non-cancelable operating leases. The leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Substantially all of the leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term.
Rent expense for the years ended December 31, 2013, 2012 and 2011 was $430 thousand, $439 thousand and $465 thousand, respectively. Rent expense was offset by rent income of $15 thousand, $81 thousand and $58 thousand for the years ended December 31, 2013, 2012 and 2011, respectively.
The following table sets forth, as of December 31, 2013, the future minimum lease payments under non-cancelable operating leases:
| (Dollars in thousands) | ||||
|
Amounts due in: |
||||
|
2014 |
$ | 490 | ||
|
2015 |
562 | |||
|
2016 |
576 | |||
|
2017 |
517 | |||
|
2018 |
398 | |||
|
Thereafter |
1,555 | |||
|
|
|
|||
|
Total |
$ | 4,098 | ||
|
|
|
|||
Financial Instruments with Off-Balance Sheet Risk – The Company’s financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of the Bank’s business and involve elements of credit, liquidity, and interest rate risk.
The following table presents a summary of the Bank’s commitments and contingent liabilities as of December 31:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Commitments to extend credit |
$ | 192,351 | $ | 144,333 | ||||
|
Standby letters of credit |
4,583 | 3,012 | ||||||
|
Guaranteed commitments outstanding |
1,871 | 1,290 | ||||||
|
|
|
|
|
|||||
|
Total commitments |
$ | 198,805 | $ | 148,635 | ||||
|
|
|
|
|
|||||
107
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The Bank is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve elements of credit and interest rate risk similar to the amounts recognized in the Consolidated Balance Sheets . The contract or notional amounts of those instruments reflect the extent of the Bank’s involvement in particular classes of financial instruments.
The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit, and financial guarantees written, is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any covenant or condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
While most standby letters of credit are not utilized, a significant portion of such utilization is on an immediate payment basis. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral varies but may include cash, accounts receivable, inventory, premises and equipment and income-producing commercial properties.
Standby letters of credit and financial guarantees written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including international trade finance, commercial paper, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The Bank holds cash, marketable securities, or real estate as collateral supporting those commitments for which collateral is deemed necessary. The Bank was not required to perform on any financial guarantees for the years ended December 31, 2013 and 2012, respectively. However, the Bank did recognize a loss of $73 thousand on a standby letter of credit for the year ended December 31, 2012. At December 31, 2013, approximately $1.6 million of standby letters of credit expire within one year, and $3.0 million expire thereafter.
The reserve for unfunded commitments, which is included in other liabilities on the Consolidated Balance Sheets , was $698 thousand and $499 thousand at December 31, 2013 and December 31, 2012, respectively. The adequacy of the reserve for unfunded commitments is reviewed on a monthly basis, based upon changes in the amount of commitments, loss experience, and economic conditions. During the year ended December 31, 2013, the Company provided additional provisions of $200 thousand to the reserve for unfunded commitments. The provision expense was recorded in other noninterest expense in the Consolidated Statements of Operations . During the years ended December 31, 2012 and 2011 the Company made no additional provision to the reserve for unfunded commitments.
Legal Proceedings – The Company is involved in various pending and threatened legal actions arising in the ordinary course of business. The Company maintains reserves for losses from legal actions, which are both probable and estimable. In the opinion of management, the disposition of claims currently pending will not have a material adverse affect on the Company’s financial position or results of operations.
Concentrations of Credit Risk – As discussed in Note 2, the Company, pursuant to a purchase agreement, acquires from its former mortgage subsidiary, undivided participation ownership interests, subject to take out commitments to third party investors, in real estate mortgage loans to customers throughout California, Oregon, Washington, and Colorado. Amounts outstanding under the agreement were $0 and approximately $65.0 million as of December 31, 2013 and December 31, 2012 respectively.
The Company grants real estate construction, commercial, and installment loans to customers throughout northern California. In management’s judgment, a concentration exists in real estate-related loans, which represented approximately 70% and 65% of the Company’s gross loan portfolio at December 31, 2013 and December 31, 2012, respectively. Commercial real estate concentrations are managed to assure wide geographic and business diversity. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on the repayment of these loans. Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans.
108
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The Bank recognizes the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to other depository institutions in aggregate or to any single correspondent, the Bank has established general standards for selecting correspondent banks as well as internal limits for allowable exposure to other depository institutions in aggregate or to any single correspondent. In addition, the Bank has an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.
NOTE 19. DERIVATIVES
In the normal course of business the Company is subject to risk from adverse fluctuations in interest rates. To mitigate interest rate risk and market risk, we enter into interest rate swaps with counterparties. Derivative instruments are used to manage interest rate risk relating to specific groups of assets and liabilities, such as fixed rate loans or wholesale borrowings. The Company does not use derivative instruments for trading or speculative purposes. The counterparties to the interest rate swaps and forwards are major financial institutions.
The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent on its access to these contracts in the financial markets.
Derivative financial instruments contain an element of credit risk if counterparties are unable to meet the terms of the agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe us under the contract completely fail to perform under the terms of those contracts, assuming no recoveries of underlying collateral as measured by the market value of the derivative financial instrument.
ASC 815-10, Derivatives and Hedging (“ASC 815”) requires companies to recognize all derivative instruments as assets or liabilities at fair value in the Consolidated Balance Sheets . In accordance with ASC 815-10, the Company designates interest rate swaps as cash flow hedges of forecasted variable rate FHLB advances.
No components of the hedging instruments are excluded from the assessment of hedge effectiveness. All changes in fair value of outstanding derivatives in cash flow hedges, except any ineffective portion, are recorded in OCI until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon release from OCI is the same as that of the underlying exposure.
When the Company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally expected period, or within an additional two-month period thereafter, changes to fair value accumulated in OCI are recognized immediately in earnings.
During August 2010, the Company entered into five forward starting interest rate swap contracts (“IR”), to hedge interest rate risk associated with forecasted variable interest rate payments from FHLB advances. The hedge strategy converted the LIBOR based floating rate of interest on certain forecasted FHLB advances to fixed interest rates, thereby protecting the Company from floating interest rate variability. Contracts outstanding at February 3, 2011, had effective dates and maturities ranging from March 1, 2012 through March 1, 2017.
On February 4, 2011, the Company terminated the forward starting interest rate swap positions and realized $3.0 million in cash from the counterparty, equal to the carrying amount of the derivative at the date of termination. In addition, upon termination of the hedge contract, the Company received the full amount of the collateral posted pursuant to the hedge contract. Concurrent with the termination of the hedge contract, management removed the cash flow hedge designation.
The IR’s were terminated due to continuing uncertainty regarding future economic conditions including the corresponding uncertainty on the timing and extent of future changes in the three month LIBOR rate index. The $3.0 million in cash received from the counterparty reflected gains to be reclassified into earnings. Accordingly, the net gains from this transaction are being reclassified from OCI to earnings as a credit to interest expense in the same periods during which the hedged forecasted transaction has affected earnings.
As of December 31, 2013, the Company performed on the first three legs of the forecasted transaction by executing forecasted FHLB borrowings of $75.0 million, with maturities that aligned with the respective terminated interest rate swap agreements. Accordingly since March 1, 2012 $647 thousand of net gains have been reclassified out of accumulated OCI and netted with other borrowing expense. During the year ended December 31, 2013, net gains of $353 thousand were reclassified out of accumulated OCI and netted with other borrowing interest expense, reported in the Consolidated Statements of Operations . Management believes the remaining forecasted transactions to be probable. As of December 31, 2013, the Company estimates that $353 thousand of existing net gains reported in accumulated OCI will be reclassified into earnings within the next twelve months.
109
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
During August 2011, the Company entered into four IR contracts, to hedge interest rate risk associated with forecasted variable rate FHLB advances. The hedge strategy converts the LIBOR based floating rate of interest on certain forecasted FHLB advances to fixed interest rates, thereby protecting the Company from floating interest rate variability.
During June 2013, the Company discontinued the hedge treatment associated with the first leg of the IR swap. Subsequently, in July 2013, the Company decided not to obtain an additional $75.0 million in FHLB borrowings whose interest payments were forecasted to be used as the hedged item. Simultaneously, the Company terminated the IR resulting in a $503 thousand loss recognized in other expenses in the Consolidated Statements of Operations , representing the fair value of the IR at the termination date. Immediately upon termination of the IR, the Company reclassified $296 thousand of accumulated losses from OCI to earnings
The following table summarizes the notional amount, effective dates and maturity dates of the IR contracts the Company had outstanding with counterparties as of December 31, 2013. Furthermore, the disclosure indicates the maximum length of time over which the Company is hedging its exposure to variability in future cash flows for forecasted interest payment transactions.
| (Dollars in thousands) | ||||||||||||
|
Description |
Notional Amount | Effective Date | Maturity | |||||||||
|
Forward starting interest rate swap |
$ | 75,000 | August 1, 2014 | August 3, 2015 | ||||||||
|
Forward starting interest rate swap |
$ | 75,000 | August 3, 2015 | August 1, 2016 | ||||||||
|
Forward starting interest rate swap |
$ | 75,000 | August 1, 2016 | August 1, 2017 | ||||||||
The Company has agreements with its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels.
The Company has minimum collateral posting thresholds with certain of its derivative counterparties, and has been required to post collateral against its obligations under these agreements of $2.9 million as of December 31, 2013. Accordingly, the Company pledged four mortgage backed securities with an aggregate par value of $5.5 million and an aggregate fair market value of $5.5 million. If the Company had breached any of these provisions at December 31, 2013, it could have been required to settle its obligations under the agreements at the termination value. The collateral posted by the Company exceeds the aggregate fair value of additional assets that would be required to be posted as collateral, if the credit-risk related contingent feature were triggered, or if the instrument were to be settled immediately.
The following table summarizes the types of derivatives, separately by assets and liabilities, their locations on the Consolidated Balance Sheets , and the fair values of such derivatives as of years ended December 31, 2013, and December 31, 2012. See Note 23, Fair Values in these Notes to Unaudited Consolidated Financial Statements for additional detail on the valuation of the Company’s derivatives.
| (Dollars in thousands) | Asset Derivatives | Liability Derivatives | ||||||||||||||||||
|
Description |
Balance Sheet Location |
December 31,
2013 |
December 31,
2012 |
December 31,
2013 |
December 31,
2012 |
|||||||||||||||
|
Forward starting interest rate swaps (1) |
Other liabilities | $ | 0 | $ | 0 | $ | 2,890 | $ | 4,085 | |||||||||||
| (1) | Derivative designated as hedging instrument. |
The following table summarizes the types of derivatives, their locations within the Consolidated Statements of Operations , and the gains recorded for the years ended December 31, 2013 and 2012:
| (Dollars in thousands) | December 31, | |||||||||||
|
Description |
Income Sheet Location | 2013 | 2012 | |||||||||
|
Forward starting interest rate swaps (1) |
Interest on FHLB borrowings | $ | 600 | $ | 500 | |||||||
| (1) | Cash flow hedge designation removed. Gains represent tax adjusted amounts reclassified from accumulated OCI pertaining to the terminated forward starting interest rate swap. |
110
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 20. SHAREHOLDERS EQUITY
On September 28, 2011, the Company entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Company issued and sold to the Treasury 20,000 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), having a liquidation preference of $1,000 per share, for aggregate proceeds net of issuance costs of $19.9 million. The issuance was pursuant to the Treasury’s Small Business Lending Fund program (SBLF), a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion.
The Series B Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1. The dividend rate, was calculated on the aggregate Liquidation Amount, and was initially set at 5% per annum based upon the initial level of Qualified Small Business Lending (QSBL) by the Bank. The dividend rate for future dividend periods was set based upon the percentage change in qualified lending between each dividend period and the baseline QSBL level established at the commencement of the Agreement. As a result of increased qualified lending, preferred stock dividends for the SBLF program are fixed at the current rate of 1% through January 2016.
If the Series B Preferred Stock remains outstanding beyond January 2016, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreased as the level of the Bank’s QSBL increased. Depending on our financial condition at the time, this increase in the Series B Preferred Stock annual dividend rate could have a material adverse effect on our earnings and could also adversely affect our ability to pay dividends on our common shares.
Dividends for the Series B Preferred Stock are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series B Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series B Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities. In addition, if (1) the Company has not timely declared and paid dividends on the Series B Preferred Stock for six dividend periods or more, whether or not consecutive, and (2) shares of Series B Preferred Stock with an aggregate liquidation preference of at least $20 million are still outstanding, the Treasury (or any successor holder of Series B Preferred Stock) may designate two additional directors to be elected to the Company’s Board of Directors. The weighted average effective dividend rate for the years ended December 31, 2013 2012 and 2011 was 1%, 1% and 4.66% respectively.
As more completely described in the Certificate of Designation, holders of the Series B Preferred Stock have the right to vote as a separate class on certain matters relating to the rights of holders of Series B Preferred Stock and on certain corporate transactions. Except with respect to such matters and, if applicable, the election of the additional directors described above, the Series B Preferred Stock does not have voting rights.
The Company may redeem the shares of Series B Preferred Stock, in whole or in part, at any time at a redemption price equal to the sum of the liquidation amount per share and the per-share amount of any unpaid dividends for the then-current period, subject to any required prior approval by the Company’s primary federal banking regulator.
On February 7, 2012, the Company announced that its Board of Directors had authorized the purchase of up to 1,019,490 or 6% of its outstanding shares. On January 16, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 6% of its outstanding shares. On August 21, 2013, the Company announced that its Board of Directors had authorized the purchase of up to 1,000,000 or 7% of its outstanding shares.
Each of the stock repurchase plans in authorized the Company to conduct open market purchases or privately negotiated transactions over a twelve-month period from time to time when, at management’s discretion, it was determined that market conditions and other factors warranted such purchases. The Company repurchased and subsequently retired the full amount authorized under each plan, 2,000,000 common shares under both plans announced in 2013 and 1,019,490 shares under the plan announced in 2012. As such, the weighted average number of dilutive common shares outstanding decreased by 1,404,165 and 647,481 during the years ended December 31, 2013 and 2012 respectively. The decrease in weighted average shares positively contributed to increases in earnings per common share, and return on common equity.
Stock Plans – On May 15, 2010, the 1998 Stock Option Plan which was approved by the Company’s shareholders on April 21, 1998 expired and was replaced by the 2008 Stock Option Plan which was approved by the Company’s shareholders on May 20, 2008. The 2008 Stock Option Plan was amended in 2010 with the 2010 Equity Incentive Plan (“the Plan”) which was approved by the Company’s shareholders on May 15, 2010. The amended Plan provides for awards in the form of equity awards including stock options, restricted stock and restricted stock units which may constitute incentive stock options (“Incentive Options”) under Section 422(a) of the Internal Revenue Code of 1986, as amended (the “Code”), or non-statutory stock options (“NSOs”) to key personnel of
111
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
the Company, including directors. The Plan provides that Incentive Options under the Plan may not be granted at less than 100% of fair market value of the Company’s common stock on the date of the grant. NSOs may not be granted at less than 100% of the fair market value of the common stock on the date of the grant. Generally, all options under the plan will vest at 20% per year from the date of the grant. Vesting may be accelerated in case of an optionee’s death, disability, and retirement or in case of a change of control.
For the years ended December 31, 2013, 2012 and 2011 stock option compensation expense was $32 thousand ($22 thousand, net of tax), $61 thousand ($41 thousand, net of tax), and $36 thousand ($24 thousand, net of tax), respectively. At December 31, 2013, 2012 and 2011 there were $70 thousand, $103 thousand, and $30 thousand respectively, of total unrecognized compensation costs related to non-vested share based payments. The unrecognized compensation costs are expected to be recognized over a weighted average period of two years.
Activity in stock-based compensation plan
The following table summarizes information about stock option activity for the years ended December 31, 2013, 2012 and 2011:
| Number of Shares |
Weighted Average
Exercise Price |
Aggregate Intrinsic
Value |
Weighted Average
Remaining Contractual Term |
|||||||||||||
|
Options outstanding December 31, 2011 |
214,580 | $ | 8.31 | 0 | 3.60 | |||||||||||
|
Granted |
206,600 | $ | 4.05 | $ | 2,655 | 9.17 | ||||||||||
|
Exercised |
(4,800 | ) | $ | 4.51 | $ | 4,292 | 7.89 | |||||||||
|
Forfeited |
(73,943 | ) | $ | 6.97 | 0 | 1.60 | ||||||||||
|
Options outstanding December 31, 2012 |
342,437 | $ | 6.09 | $ | 114,125 | 6.77 | ||||||||||
|
Granted |
12,000 | $ | 5.11 | 0 | 9.64 | |||||||||||
|
Exercised |
(4,000 | ) | $ | 4.05 | $ | 4,080 | 8.17 | |||||||||
|
Forfeited |
(85,000 | ) | $ | 5.61 | 0 | 5.86 | ||||||||||
|
Options outstanding December 31, 2013 |
265,437 | $ | 6.23 | $ | 255,121 | 5.90 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at December 31, 2013 |
164,277 | $ | 7.51 | $ | 97,074 | 4.42 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2013, 495 thousand shares were available for future grants under the Plan. As of December 31, 2013, 2012 and 2011, 164 thousand shares, 170 thousand shares, and 189 thousand shares, respectively, were available to be exercised. The grant date fair value per share of the 2013, and 2012 awards were $1.66 and $.74, respectively. The Company did not grant any awards in 2011.
During the year ended December 31, 2013 the company made one restricted share grant of five thousand shares, at December 31, 2013 one thousand of the restricted shares are vested. The grant date fair value per share of the restricted stock awards was $5.81. There were no restricted stock grants in the years ended December 31, 2012 and 2011. Holders of restricted stock awards receive non-forfeitable dividends at the same rate as common stockholders and they both share equally in undistributed earnings.
NOTE 21. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents the components of accumulated OCI and the ending balances for the years ended December 31, 2013, 2012, and 2011, respectively.
| (Dollars in thousands) |
Unrealized Gains
(Losses) on Securities |
Unrealized Gains
(Losses) on Derivatives |
Accumulated Other
Comprehensive Income (Loss) |
|||||||||
|
Accumulated other comprehensive income as of December 31, 2011 |
$ | 919 | $ | 826 | $ | 1,745 | ||||||
|
Accumulated other comprehensive income (Loss) as of December 31, 2012 |
$ | 2,189 | $ | (931 | ) | $ | 1,258 | |||||
|
Accumulated other comprehensive Loss as of December 31, 2013 |
$ | (1,809 | ) | $ | (583 | ) | $ | (2,392 | ) | |||
112
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Accumulated OCI in the table above is reported net of related tax effects. Detailed information on the tax effects of the individual components of comprehensive income are presented in the Consolidated Statements of Comprehensive Income incorporated in this document.
NOTE 22. REGULATORY CAPITAL
The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that if undertaken, could have a direct material effect on the Company’s Consolidated Financial Statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.
The capital amounts and the Bank’s prompt corrective action classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets and of Tier 1 capital to average assets. Management believes as of December 31, 2013 that the Company and the Bank met all capital adequacy requirements to which they are subject.
As of December 31, 2013, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2013 and 2012 are presented in the following table.
| (Dollars in thousands) | Actual | For Capital Adequacy Purposes | To be Well Capitalized | |||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
At December 31, 2013: |
||||||||||||||||||||||||
|
Company |
||||||||||||||||||||||||
|
Leverage capital (to average assets) |
$ | 120,661 | 12.80 | % | $ | 37,720 | 4.00 | % | n/a | n/a | ||||||||||||||
|
Tier 1 capital (to risk-weighted assets) |
$ | 120,661 | 15.94 | % | $ | 30,280 | 4.00 | % | n/a | n/a | ||||||||||||||
|
Total capital (to risk-weighted assets) |
$ | 130,191 | 17.20 | % | $ | 60,559 | 8.00 | % | n/a | n/a | ||||||||||||||
|
Bank |
||||||||||||||||||||||||
|
Leverage capital (to average assets) |
$ | 117,354 | 12.49 | % | $ | 37,595 | 4.00 | % | $ | 46,994 | 5.00 | % | ||||||||||||
|
Tier 1 capital (to risk-weighted assets) |
$ | 117,354 | 15.56 | % | $ | 30,173 | 4.00 | % | $ | 45,260 | 6.00 | % | ||||||||||||
|
Total capital (to risk-weighted assets) |
$ | 126,850 | 16.82 | % | $ | 60,347 | 8.00 | % | $ | 75,433 | 10.00 | % | ||||||||||||
|
At December 31, 2012: |
||||||||||||||||||||||||
|
Company |
||||||||||||||||||||||||
|
Leverage capital (to average assets) |
$ | 125,935 | 13.13 | % | $ | 38,354 | 4.00 | % | n/a | n/a | ||||||||||||||
|
Tier 1 capital (to risk-weighted assets) |
$ | 125,935 | 14.53 | % | $ | 34,664 | 4.00 | % | n/a | n/a | ||||||||||||||
|
Total capital (to risk-weighted assets) |
$ | 136,777 | 15.78 | % | $ | 69,329 | 8.00 | % | n/a | n/a | ||||||||||||||
|
Bank |
||||||||||||||||||||||||
|
Leverage capital (to average assets) |
$ | 121,325 | 12.65 | % | $ | 38,354 | 4.00 | % | $ | 47,943 | 5.00 | % | ||||||||||||
|
Tier 1 capital (to risk-weighted assets) |
$ | 121,325 | 14.06 | % | $ | 34,518 | 4.00 | % | $ | 51,777 | 6.00 | % | ||||||||||||
|
Total capital (to risk-weighted assets) |
$ | 132,122 | 15.31 | % | $ | 69,036 | 8.00 | % | $ | 86,295 | 10.00 | % | ||||||||||||
The principal sources of cash for the Holding Company are dividends from the Bank. Dividends from the Bank to the Holding Company are restricted under California law to the lesser of the Bank’s retained earnings or the Bank’s net income for the latest three fiscal years, less dividends previously declared during that period, or, with the approval of the California Superintendent of Banks, to the greater of the retained earnings of the Bank, the net income of the Bank for its last fiscal year, or the net income of the Bank for its current fiscal year. As of December 31, 2013, the maximum amount available for dividend distribution under this restriction was approximately $6,319,363.
113
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The Bank is subject to certain restrictions under the Federal Reserve Act, including restrictions on the extension of credit to affiliates. In particular, it is prohibited from lending to an affiliated company unless the loans are secured by specific types of collateral. Such secured loans and other advances from the subsidiaries are limited to 10% of the Bank’s Tier 1 and Tier 2 capital.
NOTE 23. FAIR VALUES
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2013 and 2012, whether or not recognized or recorded at fair value in the Consolidated Balance Sheets .
Non-financial assets and non-financial liabilities defined by the FASB ASC 820, Fair Value Measurement , such as Bank premises and equipment, deferred taxes and other liabilities are excluded from the table. In addition, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of FASB ASC 825, Financial Instruments , such as Bank-owned life insurance policies.
| (Dollars in thousands) | December 31, 2013 | December 31, 2012 | ||||||||||||||
| Carrying Amounts | Fair Value | Carrying Amounts | Fair Value | |||||||||||||
|
Financial assets – Continued operations |
||||||||||||||||
|
Cash and cash equivalents |
$ | 58,515 | $ | 58,515 | $ | 45,068 | $ | 45,068 | ||||||||
|
Securities available-for-sale |
216,640 | 216,640 | 197,354 | 197,354 | ||||||||||||
|
Securities held-to-maturity |
36,696 | 34,025 | 31,483 | 31,493 | ||||||||||||
|
Portfolio loans, net |
584,126 | 591,315 | 653,260 | 664,119 | ||||||||||||
|
Promissory note due from the former mortgage subsidiary |
2,607 | 2,607 | 3,592 | 3,592 | ||||||||||||
|
Federal Home Loan Bank Stock |
4,531 | 4,531 | 5,875 | 5,875 | ||||||||||||
|
Financial liabilities – Continued operations |
||||||||||||||||
|
Deposits |
$ | 746,293 | $ | 746,332 | $ | 701,052 | $ | 702,817 | ||||||||
|
Securities sold under agreements to repurchase |
0 | 0 | 13,095 | 13,095 | ||||||||||||
|
Federal Home Loan Bank advances |
75,000 | 75,000 | 125,000 | 125,231 | ||||||||||||
|
Subordinated debenture |
15,465 | 8,754 | 15,465 | 8,109 | ||||||||||||
|
Derivatives |
2,890 | 2,890 | 4,085 | 4,085 | ||||||||||||
| Contract Amount | Contract Amount | |||||||||||||||
|
Off balance sheet financial instruments: |
||||||||||||||||
|
Commitments to extend credit |
$ | 192,351 | $ | 144,333 | ||||||||||||
|
Standby letters of credit |
$ | 4,583 | $ | 3,012 | ||||||||||||
|
Guaranteed commitments outstanding |
$ | 1,871 | $ | 1,290 | ||||||||||||
Fair Value Hierarchy
Level 1 valuations utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
Level 2 valuations utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 valuations include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 valuations are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety.
114
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing fair value measurements. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practical to estimate that value:
Cash and cash equivalents – The carrying amounts reported in the Consolidated Balance Sheet s for cash and cash equivalents are a reasonable estimate of fair value. The carrying amount is a reasonable estimate of fair value because of the relatively short term between the origination of the instrument and its expected realization. Therefore, the Company believes the measurement of fair value of cash and cash equivalents is derived from Level 1 inputs.
Portfolio loans, net – For variable rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. For fixed rate loans, projected cash flows are discounted back to their present value based on specific risk adjusted spreads to the U.S. Treasury Yield Curve, with the rate determined based on the timing of the cash flows. The ALLL is considered to be a reasonable estimate of loan discount for credit quality concerns. Given that there are commercial loans with specific terms that are not readily available; the Company believes the fair value of portfolio loans is derived from Level 3 inputs.
Promissory note due from Mortgage Company – To determine the fair value of the promissory note, the Company discounts the expected future cash flows after each payment based on a discount rate derived by the average of the bid/ask yields on debt issued by a large mortgage lender with similar risk characteristics, whose debt is currently traded in an active open market. In addition, a risk premium adjustment was added to incorporate certain inherent risks and credit risks associated with the payment of certain cash flows from the former mortgage subsidiary. Accordingly, the Company derived a 10% discount rate to discount the future expected cash flows over the remaining life of the loan. The Company believes the fair value of the promissory note is derived from Level 3 inputs.
FHLB stock – The carrying value of FHLB stock approximates fair value as the shares can only be redeemed by the issuing institution at par. The Company measures the fair value of FHLB stock using Level 1 inputs.
Deposits – The Company measures fair value of maturing deposits using Level 2 inputs. The fair values of deposits were derived by discounting their expected future cash flows based on the FHLB yield curves, and maturities. The Company obtained FHLB yield curve rates as of the measurement date, and believes these inputs fall under Level 2 of the fair value hierarchy. Deposits with no defined maturities, the fair values are the amounts payable on demand at the respective reporting date.
Securities sold under agreements to repurchase – The fair value of securities sold under agreements to repurchase is estimated by discounting the expected contractual cash flows related to the outstanding borrowings at rates equal to the Company’s current offering rate, which approximate general market rates. The Company measures the fair value of securities sold under agreements to repurchase using Level 3 inputs.
FHLB advances – For variable rate FHLB borrowings, the carrying value approximates fair value. The Company measures the fair value of FHLB advances using Level 2 inputs.
Subordinated debenture – The fair value of the subordinated debenture is estimated by discounting the future cash flows using market rates at the reporting date, of which similar debentures would be issued with similar credit ratings as ours and similar remaining maturities. At December 31, 2013, future cash flows were discounted at 5.94%. The Company measures the fair value of subordinated debentures using Level 2 inputs.
Commitments – Loan commitments and standby letters of credit generate ongoing fees, which are recognized over the term of the commitment period. In situations where the borrower’s credit quality has declined, we record a reserve for these unfunded commitments. Given the uncertainty in the likelihood and timing of a commitment being drawn upon, a reasonable estimate of the fair value of these commitments is the carrying value of the related unamortized loan fees plus the reserve, which is not material. As such, no disclosures are made on the fair value of commitments.
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available-for-sale securities and derivatives are recorded at fair value on a recurring basis. From time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as collateral dependent impaired loans and certain other assets including OREO. These nonrecurring fair value adjustments involve the application of lower of cost or fair value accounting or write downs of individual assets.
115
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value, as of December 31, 2013 and December 31, 2012.
| (Dollars in thousands) | Fair Value at December 31, 2013 | |||||||||||||||
|
Recurring basis |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Available-for-sale securities |
||||||||||||||||
|
U.S. government and agencies |
$ | 6,264 | $ | 0 | $ | 6,264 | $ | 0 | ||||||||
|
Obligations of states and political subdivisions |
59,209 | 0 | 59,209 | 0 | ||||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
62,991 | 0 | 62,991 | 0 | ||||||||||||
|
Corporate securities |
48,230 | 0 | 48,230 | 0 | ||||||||||||
|
Commercial mortgage backed securities |
10,472 | 0 | 10,472 | 0 | ||||||||||||
|
Other investment securities (1) |
29,474 | 0 | 29,474 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets measured at fair value |
$ | 216,640 | $ | 0 | $ | 216,640 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives – forward starting interest rate swap |
$ | 2,890 | $ | 0 | $ | 2,890 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total liabilities measured at fair value |
$ | 2,890 | $ | 0 | $ | 2,890 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Fair Value at December 31, 2012 | ||||||||||||||||
|
Recurring basis |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Available-for-sale securities |
||||||||||||||||
|
U.S. government and agencies |
$ | 2,946 | $ | 0 | $ | 2,946 | $ | 0 | ||||||||
|
Obligations of states and political subdivisions |
58,484 | 57,353 | 1,131 | |||||||||||||
|
Residential mortgage backed securities and collateralized mortgage obligations |
51,530 | 51,530 | 0 | |||||||||||||
|
Corporate securities |
61,556 | 0 | 61,556 | 0 | ||||||||||||
|
Commercial mortgage backed securities |
4,324 | 0 | 4,324 | 0 | ||||||||||||
|
Other investment securities (1) |
18,514 | 0 | 4,767 | 13,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets measured at fair value |
$ | 197,354 | $ | 0 | $ | 182,476 | $ | 14,878 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Derivatives – forward starting interest rate swap |
$ | 4,085 | $ | 0 | $ | 4,085 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total liabilities measured at fair value |
$ | 4,085 | $ | 0 | $ | 4,085 | $ | 0 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Principally represents residential mortgage backed securities issued by both by governmental and nongovernmental agencies, and other asset backed securities. |
Recurring Items
Debt Securities – The available-for-sale securities amount in the recurring fair value table above represents securities that have been adjusted to their fair values. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions among other things. The Company has determined that the source of these fair values falls within Level 2 of the fair value hierarchy.
Forward starting interest rate swaps – The valuation of the Company’s interest rate swaps were obtained from third party pricing services. The fair values of the interest rate swaps were determined by using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis was based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the source of these derivatives’ fair values falls within Level 2 of the fair value hierarchy.
Sensitivity of the Level 3 Fair Value Measurements
Other investments – At December 31, 2012, the Company held non-agency mortgage backed securities with a fair value of $13.8 million classified as Level 3 in the fair value hierarchy. The significant unobservable inputs used in the fair value measurement of
116
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
these securities are prepayment rates, probabilities of default, and loss severities in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates.
Obligations of states and political subdivisions – At December 31, 2012 the Company held municipal securities with a fair value of $1.1 million classified as Level 3 in the fair value hierarchy. The fair value hierarchy classification for these securities differs from the remaining municipal bond portfolio which is classified as Level 2. Generally, for Level 2 municipal securities, the fair values are derived from discounted cash flows based on observable market yields for similarly rated securities with similar maturities.
The three municipal securities that comprise the $1.1 million classified as Level 3 in the fair value hierarchy were not rated by the respective rating agencies as of December 31, 2012, and did not have recent trade activity. As a result, unobservable inputs were used to derive the risk adjusted discount rate used to discount the expected future cash flows. Significant increases (decreases) in the risk adjusted discount rate in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in assumptions used for the perceived credit risk is accompanied by a directionally similar change in the discount rate used to discount the cash flows.
The following tables provide certain significant quantitative information about Level 3 fair value measurements for the year ended December 31, 2012:
|
December 31, 2012 |
Fair Value | Valuation Techniques(s) | Unobservable Input | |||||||||
|
Obligations of states and political subdivisions |
$ | 1,131 | Discounted cash flow | Risk adjusted discount rate | ||||||||
|
Other investment securities |
$ | 13,747 | Discounted cash flow |
|
Constant prepayment rate
Probability of default Loss Severity |
|
||||||
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis for the years ended December 31, 2013, and 2012. The amount included in the “Beginning balance” column represents the beginning balance of an item in the period for which it was designated as a Level 3 fair value measure.
| (Dollars in thousands) |
Beginning
balance |
Transfers
into Level 3 |
Change
included in earnings |
Purchases
and issuances |
Sales and
settlements (1) |
Transfers out |
Ending
balance |
Net change in
unrealized gains or (losses) relating to items held at end of period |
||||||||||||||||||||||||
|
2013 |
||||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions |
$ | 1,131 | 0 | 0 | 0 | 0 | $ | 1,131 | $ | 0 | $ | 0 | ||||||||||||||||||||
|
Mortgage backed securities |
$ | 13,747 | 0 | 0 | 0 | (749 | ) | $ | (12,998 | ) | $ | 0 | $ | 0 | ||||||||||||||||||
|
2012 |
||||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions |
$ | 0 | 1,131 | 0 | 0 | 0 | 0 | $ | 1,131 | $ | 0 | |||||||||||||||||||||
|
Mortgage backed securities |
$ | 0 | 13,747 | 0 | 0 | 0 | 0 | $ | 13,747 | $ | 0 | |||||||||||||||||||||
|
Derivatives – interest rate lock commitments (1) |
$ | 179 | 0 | 0 | 52 | 231 | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||
|
Earn out payable(1)(2) |
$ | 600 | 0 | 0 | 0 | 600 | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||
| (1) | Pursuant to the sale of the Mortgage Company effective June 30, 2012, the Company no longer has interest rate lock commitments, and has settled the earn out payable. See Note 8, Discontinued Operations in these Notes to Consolidated Financial Statements for further detail on the sale of the Mortgage Company. The changes included in earnings have been reclassified and are included in income from discontinued operations in the Consolidated Statement of Operations . |
| (2) | The earn out payable amount represents the fair value of the Company’s earn out incentive agreement with the Company’s former mortgage subsidiary. The non-controlling shareholder’s of the mortgage subsidiary earned certain cash payments from the Company, based on targeted results. The fair value of the earn out payable was estimated by using a discounted cash flow model whereby discounting the contractual cash flows expected to be paid out, under the assumption the mortgage subsidiary meets targeted results. During 2012, the remaining earn out incentive proceeds were netted with consideration received by the Company as part of the sales transaction of the mortgage subsidiary, and the liability was terminated as of July 1, 2012. The changes included in earnings have been reclassified and are included in income from discontinued operations in the Consolidated Statement of Operations . |
117
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Classification transfers of $1.1 million and $13.7 million in municipal bonds and non-agency mortgage backed securities from Level 2 to Level 3 were made in December 2012. The Company determined the fair values of these securities were derived by both observable and unobservable inputs. Accordingly, a Level 3 classification was deemed necessary. During the year ended December 31, 2013, the Company transferred $749 thousand associated with one non-agency mortgage backed security from Level 3 to Level 2 as the Company was able to obtain observable inputs to determine the securities fair value. During the year ended December 31, 2013, the Company transferred $1.1 million and $13.0 million in municipal bonds and non-agency mortgage backed securities from Level 3 to Level 2, the Company determined the fair values of these securities were derived from observable inputs.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These adjustments to fair value generally result from the application of lower of cost or fair value accounting or write-downs of individual assets due to impairment. The following table presents information about the Company’s assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair values as of the date reported upon.
| (Dollars in thousands) | Fair Value at December 31, 2013 | |||||||||||||||
|
Nonrecurring basis |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Collateral dependent impaired loans |
$ | 2,317 | $ | 0 | $ | 0 | $ | 2,317 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets measured at fair value |
$ | 2,317 | $ | 0 | $ | 0 | $ | 2,317 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Fair Value at December 31, 2012 | ||||||||||||||||
| Nonrecurring basis | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Collateral dependent impaired loans |
$ | 12,865 | $ | 0 | $ | 0 | $ | 12,865 | ||||||||
|
Other real estate owned |
931 | 0 | 0 | 931 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets measured at fair value |
$ | 13,796 | $ | 0 | $ | 0 | $ | 13,796 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The following table presents the losses resulting from nonrecurring fair value adjustments for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands) | December 31, | |||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Collateral dependent impaired loans |
$ | 745 | $ | 5,296 | $ | 3,873 | ||||||
|
Other real estate owned |
0 | 435 | 557 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 745 | $ | 5,731 | $ | 4,430 | ||||||
|
|
|
|
|
|
|
|||||||
For the year ended December 31, 2013 collateral dependent impaired loans with a carrying amount of $3.1 million were written down to their fair value of $2.3 million resulting in a $745 thousand adjustment to the ALLL.
The loan amounts above represent impaired, collateral dependent loans that have been adjusted to fair value during the respective reporting period. When we identify a collateral dependent loan as impaired, we measure the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL.
The loss represents charge offs or impairments on collateral dependent loans for fair value adjustments based on the fair value of collateral. The carrying value of loans fully charged off is zero. When the fair value of the collateral is based on a current appraised value, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
The OREO amount above represents impaired real estate that has been adjusted to fair value during the respective reporting period. The loss represents impairments on OREO for fair value adjustments based on the fair value of the real estate. The determination of fair value is based on recent appraisals of the foreclosed properties, which take into account recent sales prices adjusted for unobservable inputs, such as opinions provided by local real estate brokers and other real estate experts. The Company records OREO as a nonrecurring Level 3.
118
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and other information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on current on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets and liabilities, and property, plant and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
119
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 24. EARNINGS PER COMMON SHARE
The following table presents a computation of basic and diluted EPS for the years ended December 31, 2013, 2012 and 2011:
| (Dollars in thousands, except per share data) | December 31, | |||||||||||
|
Earnings Per Share |
2013 | 2012 | 2011 | |||||||||
|
NUMERATORS: |
||||||||||||
|
Net income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
Less: |
||||||||||||
|
Preferred stock dividends |
200 | 880 | 998 | |||||||||
|
Accretion on preferred stock |
0 | 0 | 269 | |||||||||
|
Benefit on repurchase and retirement of common stock warrant (1) |
0 | 0 | (324 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net income from continuing operations available to common shareholders |
$ | 7,735 | $ | 6,680 | $ | 5,741 | ||||||
|
|
|
|
|
|
|
|||||||
|
Net income from discontinued operations |
$ | 0 | $ | 204 | $ | 1,120 | ||||||
|
Less: |
||||||||||||
|
Net income from discontinued operations attributable to noncontrolling interest |
0 | 348 | 549 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net (loss) income from discontinued operations attributable to controlling interest available to common shareholders |
$ | 0 | $ | (144 | ) | $ | 571 | |||||
|
|
|
|
|
|
|
|||||||
|
DENOMINATORS: |
||||||||||||
|
Weighted average number of common shares outstanding—basic |
14,940 | 16,344 | 16,991 | |||||||||
|
Effect of potentially dilutive common shares (2) |
24 | 0 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Weighted average number of common shares outstanding—diluted |
14,964 | 16,344 | 16,991 | |||||||||
|
EARNINGS (LOSS) PER COMMON SHARE: |
||||||||||||
|
Basic attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | ||||||
|
Basic attributable to discontinued operations |
$ | 0 | $ | (0.01 | ) | $ | 0.03 | |||||
|
Diluted attributable to continuing operations |
$ | 0.52 | $ | 0.41 | $ | 0.34 | ||||||
|
Diluted attributable to discontinued operations |
$ | 0 | $ | (0.01 | ) | $ | 0.03 | |||||
|
Anti-dilutive options not included in earnings per share calculation |
115,837 | 342,437 | 214,580 | |||||||||
|
Anti-dilutive warrants not included in earnings per share calculation |
0 | 0 | 0 | |||||||||
| (1) | During October 2011, the Company repurchased and retired the common stock warrant issued to the holders of Series A, preferred stock pursuant to the TARP CPP, for $125 thousand. The transaction resulted in a net benefit of $324 thousand which is reported in retained earnings to common shareholders. See Note 20, Shareholders Equity in these Consolidated Financial Statements for further information regarding this transaction. |
| (2) | Represents the effects of the assumed exercise of warrants, assumed exercise of stock options, vesting of non-participating restricted shares, and vesting of restricted stock units, based on the treasury stock method. |
During October 2011, the Company repurchased and retired all of the common stock warrants issued to the holders of Series A, preferred stock pursuant to the TARP CPP, for $125 thousand. The transaction resulted in a net benefit of $324 thousand which is reported in retained earnings to common shareholders for the year ended December 31, 2011.
The Company repurchased and subsequently retired 2,000,000 common shares under two separate plans announced in 2013 and 1,019,490 shares under a plan announced in 2012. As such, the weighted average number of dilutive common shares outstanding decreased by 1,404,165 and 647,481 during the years ended December 31, 2013 and 2012 respectively. The decrease in weighted average shares positively contributed to increases in earnings per common share, and return on common equity.
NOTE 25. RELATED PARTY TRANSACTIONS
Some of the directors, and executive officers (and their associated or affiliated companies) were customers of and had banking transactions with the Bank in the ordinary course of the Bank’s business during 2013, and the Bank expects to have such transactions in the future. All deposits, loans and commitments to loans included in such transactions were made in compliance with the applicable laws on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons of similar creditworthiness.
120
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table presents a summary of aggregate activity involving related party borrowers for the years ended December 31, 2013 and 2012:
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
Balance at beginning of year |
$ | 13,782 | $ | 8,927 | ||||
|
New loan additions |
6 | 5,570 | ||||||
|
Advances on existing lines of credit |
21,139 | 18,980 | ||||||
|
Principal repayments |
(22,554 | ) | (19,695 | ) | ||||
|
Reclassifications (1) |
(1,395 | ) | 0 | |||||
|
|
|
|
|
|||||
|
Balance at end of year |
$ | 10,961 | $ | 13,782 | ||||
|
|
|
|
|
|||||
| (1) | Represents loans that were once considered related party but are no longer considered related party, or loans that were not related party that subsequently became related party loans. |
At December 31, 2013 and 2012, deposits of related parties amounted to $3.0 million and $10.5 million, respectively. The majority of the change in deposits of related parties in the current year is due to the reclassification of the deposits and affiliated deposits of a former director. As of December 31, 2013 and 2012, there were no related party loans which were past due or classified. At December 31, 2013 and 2012 there was $6.2 million, and $5.9 million respectively, in outstanding loan commitments to related parties. In the opinion of the Company, these transactions did not involve more than a normal risk of collectability or present other unfavorable terms.
121
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 26. PARENT COMPANY FINANCIAL STATEMENTS
Condensed Balance Sheets
Year ended December 31,
| (Dollars in thousands) | 2013 | 2012 | ||||||
|
ASSETS |
||||||||
|
Cash |
$ | 1,201 | $ | 1,735 | ||||
|
Investment in: |
||||||||
|
Bank subsidiary |
113,479 | 120,711 | ||||||
|
Nonbank subsidiaries |
465 | 465 | ||||||
|
Promissory note receivable- Mortgage Company |
2,607 | 3,592 | ||||||
|
Other assets |
15 | 5 | ||||||
|
|
|
|
|
|||||
|
Total assets |
$ | 117,767 | $ | 126,508 | ||||
|
|
|
|
|
|||||
|
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
|
Junior subordinated debentures |
$ | 15,465 | $ | 15,465 | ||||
|
Other liabilities |
515 | 722 | ||||||
|
|
|
|
|
|||||
|
Total liabilities |
15,980 | 16,187 | ||||||
|
Shareholders’ equity |
101,787 | 110,321 | ||||||
|
|
|
|
|
|||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 117,767 | $ | 126,508 | ||||
|
|
|
|
|
|||||
Condensed Statements of Operations
Year Ended December 31,
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
INCOME |
||||||||||||
|
Other income |
$ | 257 | $ | 91 | $ | 206 | ||||||
|
Dividends from subsidiaries |
12,224 | 6,285 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total income |
12,481 | 6,376 | 206 | |||||||||
|
EXPENSES |
||||||||||||
|
Management fees paid to subsidiaries |
253 | 257 | 438 | |||||||||
|
Other expenses |
679 | 748 | 586 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total expenses |
932 | 1,005 | 1,024 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Income (loss) before income taxes and equity in undistributed net income of subsidiaries |
11,548 | 5,371 | (818 | ) | ||||||||
|
Income tax expense |
1 | 1 | 1 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Income before equity in undistributed net income of subsidiaries |
11,549 | 5,370 | (819 | ) | ||||||||
|
Equity in undistributed net income of subsidiaries |
(3,613 | ) | 2,190 | 7,503 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
|
|
|
|
|
|
|||||||
|
Net income from discontinued operations (net of tax $331 and $392 for 2012, and 2011 respectively) |
0 | 204 | 1,120 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Less: Net income (loss) from discontinued operations attributable to noncontrolling interest |
0 | 348 | 549 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net income attributable to Bank of Commerce Holdings |
$ | 7,935 | $ | 7,416 | $ | 7,255 | ||||||
|
|
|
|
|
|
|
|||||||
|
Less: Preferred dividends and accretion on preferred stock |
200 | 880 | 943 | |||||||||
|
Income available to common shareholders |
$ | 7,735 | $ | 6,536 | $ | 6,312 | ||||||
|
|
|
|
|
|
|
|||||||
122
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
Condensed Statements of Cash Flows
Year Ended December 31,
| (Dollars in thousands) | 2013 | 2012 | 2011 | |||||||||
|
OPERATING ACTIVITIES: |
||||||||||||
|
Net income from continuing operations |
$ | 7,935 | $ | 7,560 | $ | 6,684 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
|
Provision for loan losses |
0 | 0 | (39 | ) | ||||||||
|
Compensation associated with stock options |
1 | (1 | ) | 25 | ||||||||
|
Other Assets |
(257 | ) | 378 | (6 | ) | |||||||
|
Other Liabilities |
0 | (824 | ) | (144 | ) | |||||||
|
Equity in undistributed net income of subsidiaries |
3,613 | (2,190 | ) | (7,503 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided (used) by operating activities |
11,292 | 4,923 | (983 | ) | ||||||||
|
INVESTING ACTIVITIES: |
||||||||||||
|
Payments for investments in and advances to subsidiaries |
0 | 0 | (2,700 | ) | ||||||||
|
Repayments for investments in and advances to subsidiaries |
0 | 0 | 700 | |||||||||
|
Promissory note repayments |
1,230 | 410 | 0 | |||||||||
|
Participation loan payments |
0 | 0 | 2,289 | |||||||||
|
Proceeds from sale of mortgage subsidiary |
0 | 321 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided (used) by investing activities |
1,230 | 731 | 289 | |||||||||
|
FINANCIAL ACTIVITIES: |
||||||||||||
|
Proceeds from the issuance of Series B, preferred stock, net |
0 | 0 | 19,931 | |||||||||
|
Retirement of Series A, preferred stock |
0 | 0 | (17,000 | ) | ||||||||
|
Proceeds from stock options exercised |
16 | 0 | 0 | |||||||||
|
Repurchase of common stock |
(10,614 | ) | (4,305 | ) | 0 | |||||||
|
Common stock warrant repurchased |
0 | 0 | (125 | ) | ||||||||
|
Cash dividends paid on common stock |
(2,111 | ) | (1,988 | ) | (2,039 | ) | ||||||
|
Cash dividends paid on preferred stock |
(347 | ) | (945 | ) | (998 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Net cash (used) provided by financing activities |
(13,056 | ) | (7,240 | ) | (231 | ) | ||||||
|
Changes in cash and cash equivalents |
(534 | ) | (1,586 | ) | (925 | ) | ||||||
|
Cash and cash equivalents, beginning of year |
1,735 | 3,321 | 4,246 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents, end of year |
$ | 1,201 | $ | 1,735 | $ | 3,321 | ||||||
|
|
|
|
|
|
|
|||||||
123
Table of Contents
Index to Financial Statements
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 27. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The following tables present the summary of results for the eight quarters ended December 31, 2013.
2013
| (Dollars in thousands, except for share information) | March 31, | June 30, | September 30, | December 31, | Four Quarters | |||||||||||||||
|
Net interest income |
$ | 8,506 | $ | 8,287 | $ | 8,496 | $ | 8,494 | $ | 33,783 | ||||||||||
|
Provision for loan losses |
1,050 | 1,400 | 300 | 0 | 2,750 | |||||||||||||||
|
Noninterest income |
824 | 1,025 | 974 | 719 | 3,542 | |||||||||||||||
|
Noninterest expense |
5,462 | 5,149 | 5,937 | 5,693 | 22,241 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income from continuing operations before income taxes |
2,818 | 2,763 | 3,233 | 3,520 | 12,334 | |||||||||||||||
|
Provision for income tax |
778 | 757 | 1,431 | 1,433 | 4,399 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income attributable to Bank of Commerce Holdings |
$ | 2,040 | $ | 2,006 | $ | 1,802 | $ | 2,087 | $ | 7,935 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Less: Preferred dividend and accretion on preferred stock |
50 | 50 | 50 | 50 | 200 | |||||||||||||||
|
Income available to common shareholders |
$ | 1,990 | $ | 1,956 | $ | 1,752 | $ | 2,037 | $ | 7,735 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic earnings per share attributable to continuing operations |
$ | 0.13 | $ | 0.13 | $ | 0.12 | $ | 0.14 | $ | 0.52 | ||||||||||
|
Basic earnings (loss) per share attributable to discontinued operations |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Average basic shares |
15,686 | 15,120 | 14,829 | 14,143 | 14,940 | |||||||||||||||
|
Diluted earnings per share attributable to continuing operations |
$ | 0.13 | $ | 0.13 | $ | 0.12 | $ | 0.14 | $ | 0.52 | ||||||||||
|
Diluted earnings per share attributable to discontinued operations |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
|
Average diluted shares |
15,703 | 15,139 | 14,853 | 14,176 | 14,964 | |||||||||||||||
124
Table of Contents
Index to Financial Statements
2012
| (Dollars in thousands, except for share information) | March 31, | June 30, | September 30, | December 31, | Four Quarters | |||||||||||||||
|
Net interest income |
$ | 8,525 | $ | 8,714 | $ | 9,115 | $ | 8,754 | $ | 35,108 | ||||||||||
|
Provision for loan losses |
1,300 | 1,650 | 1,900 | 4,550 | 9,400 | |||||||||||||||
|
Noninterest income |
1,279 | 1,182 | 1,419 | 2,713 | 6,593 | |||||||||||||||
|
Noninterest expense |
5,825 | 5,316 | 5,484 | 5,007 | 21,632 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income from continuing operations before income taxes |
2,679 | 2,930 | 3,150 | 1,910 | 10,669 | |||||||||||||||
|
Provision for income tax |
803 | 857 | 923 | 526 | 3,109 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income from continuing operations |
$ | 1,876 | $ | 2,073 | $ | 2,227 | $ | 1,384 | $ | 7,560 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Discontinued Operations: |
||||||||||||||||||||
|
Income (loss) from discontinued operations |
$ | 659 | $ | 622 | $ | (746 | ) | $ | 0 | $ | 535 | |||||||||
|
Income tax expense (benefit) associated with income from discontinued operations |
299 | 271 | (239 | ) | 0 | 331 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income (loss) from discontinued operations |
360 | 351 | (507 | ) | 0 | 204 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Less: Net income from discontinued operations attributable to noncontrolling interest |
176 | 172 | 0 | 0 | 348 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income (loss) from discontinued operations attributable to controlling interest |
184 | 179 | (507 | ) | 0 | (144 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income attributable to Bank of Commerce Holdings |
2,060 | 2,252 | 1,720 | 1,384 | 7,416 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Less: Preferred dividend and accretion on preferred stock |
186 | 248 | 250 | 196 | 880 | |||||||||||||||
|
Income available to common shareholders |
$ | 1,874 | $ | 2,004 | $ | 1,470 | $ | 1,188 | $ | 6,536 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic earnings per share attributable to continuing operations |
$ | 0.10 | $ | 0.11 | $ | 0.12 | $ | 0.08 | $ | 0.41 | ||||||||||
|
Basic earnings (loss) per share attributable to discontinued operations |
$ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.00 | $ | (0.01 | ) | ||||||||
|
Average basic shares |
16,805 | 16,302 | 16,240 | 16,034 | 16,344 | |||||||||||||||
|
Diluted earnings per share attributable to continuing operations |
$ | 0.10 | $ | 0.11 | $ | 0.12 | $ | 0.08 | $ | 0.41 | ||||||||||
|
Diluted earnings per share attributable to discontinued operations |
$ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.00 | $ | (0.01 | ) | ||||||||
|
Average diluted shares |
16,805 | 16,302 | 16,240 | 16,034 | 16,344 | |||||||||||||||
125
Table of Contents
Index to Financial Statements
Item 9 - Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
There have been no changes in or disagreements with accountants or auditors on accounting and financial disclosure.
Item 9a - Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls and procedures were effective.
Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood of achieving such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal controls can occur because of human failures such as simple errors, mistakes or intentional circumvention of the established processes.
Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the Company’s Chief Executive Officer and the Chief Financial Officer and implemented by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
On a quarterly basis, we carry out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial Officer (whom is also our Principal Accounting Officer) of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934. As of December 31, 2013, our management, including our Chief Executive Officer, and Principal Financial Officer, concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be included in our periodic SEC filings.
Although we change and improve our internal controls over financial reporting on an ongoing basis, we do not believe that any such changes occurred in the fourth quarter 2013 that materially affected or are reasonably likely to materially affect our internal control over financial reporting.
This annual report includes an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.
None to report.
126
Table of Contents
Index to Financial Statements
Item 10 - Directors, Executive Officers And Corporate Governance
The response to this item is incorporated by reference to Bank of Commerce Holdings Proxy Statement for the 2013 Annual Meeting of shareholders (the “Proxy Statement”) under the captions “Section 16(a) Beneficial Ownership Reporting Compliance”, “Voting Securities and Ownership of Certain Beneficial Holders”, “Certain Relationships and Related Transactions and Director Independence”, and “Committees of the Board of Directors”.
Item 11 - Executive Compensation
The response to this item is incorporated by reference to the Proxy Statement, under the captions “Information on Director and Executive Compensation” and “Compensation Discussion and Analysis”.
Item 12 - Security Ownership Of Certain Beneficial Owners And Management And Related Stockholder Matters
The response to this item is incorporated by reference to the Proxy Statement, under the caption “Voting Securities and Ownership of Certain Beneficial Holders”.
Item 13 - Certain Relationships and Related Transactions and Director Independence
The response to this item is incorporated by reference to the Proxy Statement.
Item 14 - Principal Accounting Fees and Services
The response to this item is incorporated by reference to the Proxy Statement, under the caption “Report of the Audit and Qualified Legal Compliance Committee.”
127
Table of Contents
Index to Financial Statements
Item 15 - Exhibits and Financial Statement Schedules
| (a) | The following documents are filed as a part of this Form 10-K: |
| (1) | Financial Statements: |
| Reference | is made to the Index to Consolidated Financial Statements under Item 8 in Part II of this Form 10-K. |
| (2) | Financial Statement Schedules: |
All schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
| (3) | Exhibits: |
|
Exhibit
|
Exhibit Description |
Form |
SEC File No. |
Original
|
Filing Date |
Filed
|
||||||
|
3.1 |
Amended and Restated Articles of Incorporation | 10-K | 000-25135 | 3.1 | 3/9/2012 | |||||||
|
3.2 |
Amended and Restated Bylaws | 10-K | 000-25135 | 3.2 | 3/9/2012 | |||||||
|
4.1 |
Specimen Common Stock Certificate | 10-12G | 000-25135 | 4.1 | 12/4/1998 | |||||||
|
4.2 |
Certificate of Determination for the Senior Non-Cumulative Perpetual Preferred Stock, Series B | 8-K | 000-25135 | 3.1 | 9/28/2011 | |||||||
|
4.3 |
Form of Certificate for the Series B Preferred Stock | 8-K | 000-25135 | 4.1 | 9/28/2011 | |||||||
|
10.1 |
Securities Purchase Agreement, dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the issuance of the Series B Preferred Stock | 8-K | 000-25135 | 10.1 | 9/28/2011 | |||||||
|
10.2 |
Letter Agreement dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the issuance of the Series B Preferred Stock | 8-K | 000-25135 | 10.2 | 9/28/2011 | |||||||
|
10.3 |
Letter Agreement dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the redemption of the Series A Preferred Stock | 8-K | 000-25135 | 10.3 | 9/28/2011 | |||||||
|
10.4 |
2010 Equity Incentive Plan | DEF 14A | 000-25135 | Appendix D | 4/12/2010 | |||||||
|
10.5* |
Form of Incentive Stock Option Agreement used in connection with 1998 Stock Option Plan | 10-12G | 000-25135 | 10.4 | 12/4/1998 | |||||||
|
10.6* |
1993 Directors Deferred Compensation Plan | 10-12G | 000-25135 | 10.7 | 12/4/1998 | |||||||
|
10.7* |
Form of Deferred Compensation Agreement Used In Connection With 1993 Directors Deferred Compensation Plan |
10-12G | 000-25135 | 10.8 | 12/4/1998 | |||||||
|
10.8* |
Amendments to the 1993 Deferred Compensation Plan | X | ||||||||||
|
10.9* |
Amended and Restated Employment Agreement with Randy S. Eslick, dated November 19, 2013 | X | ||||||||||
|
10.10* |
Amended and Restated Salary Continuation Agreement with Randall S. Eslick, dated November 19, 2013 | X | ||||||||||
|
10.11* |
Employment Agreement with Samuel D. Jimenez, dated December 17, 2013 | X | ||||||||||
|
10.12* |
Amended and Restated Salary Continuation Agreement with Samuel D. Jimenez, dated December 17, 2013 | X | ||||||||||
|
10.13* |
Amended and Restated Employment Agreement with Patrick J. Moty, dated November 19, 2013 | X | ||||||||||
128
Table of Contents
Index to Financial Statements
|
Exhibit
|
Exhibit Description |
Form |
SEC File No. |
Original
|
Filing Date |
Filed
|
||||||
|
10.14* |
Amendment to the Salary Continuation Agreement for Patrick J. Moty, dated November 21, 2012 | 8-K | 000-25135 | 10.27 | 11/21/2012 | |||||||
|
10.15* |
Employment Agreement with Robert J. O’Neil, dated December 17, 2013 | X | ||||||||||
|
10.16* |
Amended and Restated Salary Continuation Agreement with Robert J. O’Neil, dated December 17, 2013 | X | ||||||||||
|
10.17* |
Employment Agreement with Robert H. Muttera, dated December 17, 2013 | X | ||||||||||
|
10.18* |
Salary Continuation Agreement with Robert H. Muttera, dated January 17, 2014 | X | ||||||||||
|
10.19* |
2013 Directors Deferred Compensation Plan | X | ||||||||||
|
14 |
Bank of Commerce Code of Ethics | 8-K | 000-25135 | 10.12 | 2/26/2003 | |||||||
|
21.1 |
Subsidiaries of the Company | X | ||||||||||
|
23.1 |
Consent of Moss Adams LLP | X | ||||||||||
|
24 |
Power of Attorney (included on signature page to this report) | X | ||||||||||
|
31.1 |
Certification of Randy S. Eslick pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
|
31.2 |
Certification of Samuel D. Jimenez pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
|
32.1 |
Certification pursuant to Section 1350 | X | ||||||||||
|
99.1 |
Certification of Chief Executive Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 | X | ||||||||||
|
99.2 |
Certification of Chief Financial Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 | X | ||||||||||
|
101.INS |
XBRL Instance Document | X | ||||||||||
|
101.SCH |
XBRL Taxonomy Extension Schema Document | X | ||||||||||
|
101.CAL |
XBRL Taxonomy Calculation Linkbase Document | X | ||||||||||
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
|
101.LAB |
XBRL Taxonomy Label Linkbase Document | X | ||||||||||
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||
| * | Executive Contract, Compensatory Plan or Arrangement |
129
Table of Contents
Index to Financial Statements
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 11, 2014.
| BANK OF COMMERCE HOLDINGS | ||
| By |
/s/ Randy Eslick |
|
| Randy Eslick | ||
| President, Chief Executive Officer and Director of Redding Bank of Commerce and Bank of Commerce Holdings | ||
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Randy Eslick and Samuel D. Jimenez, and each of them, his true and lawful attorneys-in-fact, each with full power of substitution, for him in any and all capacities, to sign any amendments to this report on Form 10-K and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact or their substitute or substitutes may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated:
|
Name |
Title |
Date |
||
| /s/ Randy Eslick | President and Chief Executive Officer | March 11, 2014 | ||
| /s/ Samuel D. Jimenez | Executive Vice President and Chief Operating Officer and Chief Financial Officer (Principal Financial and Accounting Officer) | March 11, 2014 | ||
| /s/ Lyle L. Tullis | Chairman of the Board | March 11, 2014 | ||
| /s/ David H. Scott | Director | March 11, 2014 | ||
| /s/ Jon Halfhide | Director | March 11, 2014 | ||
| /s/ Orin Bennett | Director | March 11, 2014 | ||
| /s/ Gary Burks | Director | March 11, 2014 | ||
| /s/ Joseph Gibson | Director | March 11, 2014 | ||
| /s/ Terence J. Street | Director | March 11, 2014 | ||
130
Table of Contents
Index to Financial Statements
(Material Contracts Listed as 10.1 - 10.19)
|
Exhibit
|
Exhibit Description |
Form |
SEC
File No. |
Original
Exhibit No. |
Filing
Date |
Filed
Herewith |
||||||
|
3.1 |
Amended and Restated Articles of Incorporation | 10-K | 000-25135 | 3.1 | 3/9/2012 | |||||||
|
3.2 |
Amended and Restated Bylaws | 10-K | 000-25135 | 3.2 | 3/9/2012 | |||||||
|
4.1 |
Specimen Common Stock Certificate | 10-12G | 000-25135 | 4.1 | 12/4/1998 | |||||||
|
4.2 |
Certificate of Determination for the Senior Non-Cumulative Perpetual Preferred Stock, Series B | 8-K | 000-25135 | 3.1 | 9/28/2011 | |||||||
|
4.3 |
Form of Certificate for the Series B Preferred Stock | 8-K | 000-25135 | 4.1 | 9/28/2011 | |||||||
|
10.1 |
Securities Purchase Agreement, dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the issuance of the Series B Preferred Stock | 8-K | 000-25135 | 10.1 | 9/28/2011 | |||||||
|
10.2 |
Letter Agreement dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the issuance of the Series B Preferred Stock | 8-K | 000-25135 | 10.2 | 9/28/2011 | |||||||
|
10.3 |
Letter Agreement dated September 27, 2011, between Bank of Commerce Holdings and the United States Department of the Treasury, with respect to the redemption of the Series A Preferred Stock | 8-K | 000-25135 | 10.3 | 9/28/2011 | |||||||
|
10.4 |
2010 Equity Incentive Plan | DEF 14A | 000-25135 | Appendix D | 4/12/2010 | |||||||
|
10.5* |
Form of Incentive Stock Option Agreement used in connection with 1998 Stock Option Plan | 10-12G | 000-25135 | 10.4 | 12/4/1998 | |||||||
|
10.6* |
1993 Directors Deferred Compensation Plan | 10-12G | 000-25135 | 10.7 | 12/4/1998 | |||||||
|
10.7* |
Form of Deferred Compensation Agreement Used In Connection With 1993 Directors Deferred Compensation Plan |
10-12G | 000-25135 | 10.8 | 12/4/1998 | |||||||
|
10.8* |
Amendments to the 1993 Deferred Compensation Plan | X | ||||||||||
|
10.9* |
Amended and Restated Employment Agreement with Randy S. Eslick, dated November 19, 2013 | X | ||||||||||
|
10.10* |
Amended and Restated Salary Continuation Agreement with Randall S. Eslick, dated November 19, 2013 | X | ||||||||||
|
10.11* |
Employment Agreement with Samuel D. Jimenez, dated December 17, 2013 | X | ||||||||||
|
10.12* |
Amended and Restated Salary Continuation Agreement with Samuel D. Jimenez, dated December 17, 2013 | X | ||||||||||
|
10.13* |
Amended and Restated Employment Agreement with Patrick J. Moty, dated November 19, 2013 | X | ||||||||||
131
Table of Contents
Index to Financial Statements
|
Exhibit
|
Exhibit Description |
Form |
SEC
File No. |
Original
Exhibit No. |
Filing
Date |
Filed
Herewith |
||||||
|
10.14* |
Amendment to the Salary Continuation Agreement for Patrick J. Moty, dated November 21, 2012 | 8-K | 000-25135 | 10.27 | 11/21/2012 | |||||||
|
10.15* |
Employment Agreement with Robert J. O’Neil, dated December 17, 2013 | X | ||||||||||
|
10.16* |
Amended and Restated Salary Continuation Agreement with Robert J. O’Neil, dated December 17, 2013 | X | ||||||||||
|
10.17* |
Employment Agreement with Robert H. Muttera, dated December 17, 2013 | X | ||||||||||
|
10.18* |
Salary Continuation Agreement with Robert H. Muttera, dated January 17, 2014 | X | ||||||||||
|
10.19* |
2013 Directors Deferred Compensation Plan | X | ||||||||||
|
14 |
Bank of Commerce Code of Ethics | 8-K | 000-25135 | 10.12 | 2/26/2003 | |||||||
|
21.1 |
Subsidiaries of the Company | X | ||||||||||
|
23.1 |
Consent of Moss Adams LLP | X | ||||||||||
|
24 |
Power of Attorney (included on signature page to this report) | X | ||||||||||
|
31.1 |
Certification of Randy S. Eslick pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
|
31.2 |
Certification of Samuel D. Jimenez pursuant to Exchange Act Rule 13a-14(a) or 15d — 14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||
|
32.1 |
Certification pursuant to Section 1350 | X | ||||||||||
|
99.1 |
Certification of Chief Executive Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 | X | ||||||||||
|
99.2 |
Certification of Chief Financial Officer Pursuant to Section 111(b)(4) of the Emergency Economic Stabilization Act of 2008 | X | ||||||||||
|
101.INS |
XBRL Instance Document | X | ||||||||||
|
101.SCH |
XBRL Taxonomy Extension Schema Document | X | ||||||||||
|
101.CAL |
XBRL Taxonomy Calculation Linkbase Document | X | ||||||||||
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
|
101.LAB |
XBRL Taxonomy Label Linkbase Document | X | ||||||||||
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||
| * | Executive Contract, Compensatory Plan or Arrangement |
132
