UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 26, 2015

Baxter International Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

(State or other jurisdiction of incorporation)

 

1-4448   36-0781620
(Commission File Number)   (IRS Employer Identification No.)

 

One Baxter Parkway, Deerfield, Illinois   60015
(Address of principal executive offices)   (Zip Code)

(224) 948-2000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 1.01 Entry into a Material Definitive Agreement.

On October 26, 2015, Baxter International Inc. (“Baxter” or the “Company”) entered into Amendment No. 1 to its existing $1.5 billion, five-year revolving credit agreement, dated as of July 1, 2015, with JPMorgan Chase Bank, National Association, as Administrative Agent, and the various lenders thereto. Additionally, on the same date, Baxter Healthcare SA and Baxter World Trade SPRL entered into Amendment No. 1 to their existing €200 million, five-year revolving credit agreement, dated as of July 1, 2015, with J.P. Morgan Europe Limited, as Administrative Agent, and the various lenders thereto.

Each amendment amends the “Change of Control” definition in the applicable credit agreement to remove the “continuing director” prong (clause (b) in the U.S. dollar denominated facility and clause (c) in the Euro denominated facility) from such defined term.

The descriptions of the amendments, as set forth above, are qualified in their entirety by the complete text of the amendments which are attached to this report as Exhibit 10.1 (with respect to the amendment to the U.S. dollar denominated facility) and Exhibit 10.2 (with respect to the amendment to the Euro dollar denominated facility), and incorporated herein by reference.

 

Item 7.01 Regulation FD Disclosure.

On July 1, 2015, Baxter completed the previously announced distribution of 80.5% of the outstanding common stock of Baxalta Incorporated (“Baxalta”) to Baxter’s shareholders (the “Distribution”) in connection with the separation of its biopharmaceuticals business from its medical products business. As part of that separation, the biopharmaceuticals business was transferred to Baxalta. Baxter retained a 19.5% ownership stake in Baxalta immediately following the Distribution. Baxalta is now an independent public company trading under the symbol “BXLT” on the New York Stock Exchange.

The information furnished as Exhibit 99.1 contains financial measures that are not calculated in accordance with generally accepted accounting principles (“GAAP”). The non-GAAP financial information for 2014 and 2015 reflects the presentation of the Baxalta business as a discontinued operation and excludes special items relating to Baxter’s continuing business. Special items are excluded because they are highly variable, difficult to predict, and of a size that may substantially impact the Company’s reported operations for a period. Non-GAAP financial measures may provide a more complete understanding of the Company’s operations and can facilitate a fuller analysis of the Company’s results of operations, particularly in evaluating performance from one period to another. The Company’s adjusted financial measures, as reflected in Exhibit 99.1, exclude intangible asset amortization expense to facilitate an evaluation of current and past operating performance, particularly in terms of cash returns, and are similar to how management internally assesses performance.

The presentation of Baxter’s historical adjusted continuing operations is inherently limited in that it does not include, for all periods, income Baxter receives from Baxalta related to transition service agreements. Furthermore, certain expenses incurred to support Baxter and Baxalta’s shared operations are included, which are not necessarily representative of costs required to support Baxter’s stand-alone business.

Management believes that non-GAAP earnings measures, when used in conjunction with the results presented in accordance with GAAP and the reconciliations to corresponding GAAP financial measures, may enhance an investor’s overall understanding of the Company’s past financial performance and prospects for the future. Accordingly, management uses these non-GAAP measures internally in financial planning, to monitor business unit performance, and in some cases for purposes of determining incentive compensation.

The Company strongly encourages investors to review its consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

The financial information is intended for informational purposes only and does not purport to project Baxter’s financial performance or cost structure for any future period. The financial information should be read in conjunction with the audited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Baxter’s Form 10-K for the year ended December 31, 2014 and the unaudited condensed consolidated financial statements and accompanying notes and “Management’s Discuss and Analysis of Financial Condition and Results of Operations” included in Baxter’s Form 10-Q for the periods ended March 31, 2015 and June 30, 2015. Such reports, however, do not give effect to the separation, as described above, or the Distribution.


Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit
No.
   Exhibit
10.1    Amendment No. 1 to the Five-Year Credit Agreement, dated as of October 26, 2015, among Baxter International Inc. as Borrower, JPMorgan Chase Bank, National Association, as Administrative Agent and certain other financial institutions named therein
10.2    Amendment No. 1 to the Credit Agreement, dated as of October 26, 2015, among Baxter Healthcare SA and Baxter World Trade SPRL, as Borrowers, J.P. Morgan Europe Limited, as Administrative Agent and certain other financial institutions named therein
99.1    Unaudited Non-GAAP Financial Information for Baxter International Inc.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

BAXTER INTERNATIONAL INC.
  /s/ David P. Scharf
By:   David P. Scharf
 

Corporate Vice President,

General Counsel and

Corporate Secretary

Date: October 27, 2015


Exhibit Index

 

Exhibit
No.

  

Exhibit

10.1    Amendment No. 1 to the Five-Year Credit Agreement, dated as of October 26, 2015, among Baxter International Inc. as Borrower, JPMorgan Chase Bank, National Association, as Administrative Agent and certain other financial institutions named therein
10.2    Amendment No. 1 to the Credit Agreement, dated as of October 26, 2015, among Baxter Healthcare SA and Baxter World Trade SPRL, as Borrowers, J.P. Morgan Europe Limited, as Administrative Agent and certain other financial institutions named therein
99.1    Unaudited Non-GAAP Financial Information for Baxter International Inc.

Exhibit 10.1

Execution Version

AMENDMENT NO. 1 TO CREDIT AGREEMENT

This AMENDMENT NO. 1 TO CREDIT AGREEMENT (this “ Amendment ”) is made as of October 26, 2015 among Baxter International Inc., a Delaware corporation (the “ Borrower ”), JPMorgan Chase Bank, National Association, as administrative agent under the hereinafter defined Credit Agreement (the “ Administrative Agent ”), and the other financial institutions signatory hereto.

R E C I T A L S :

A. The Borrower, the Administrative Agent and certain financial institutions are parties to a Five-Year Credit Agreement dated as of July 1, 2015 (the “ Credit Agreement ”).

B. The Borrower, the Administrative Agent and the undersigned Banks wish to amend the Credit Agreement on the terms and conditions set forth below.

Now, therefore, in consideration of the mutual execution hereof and other good and valuable consideration, the parties hereto agree as follows:

1. Definitions . Unless otherwise specified herein, all capitalized terms used herein shall have the meanings specified in the Credit Agreement.

2. Amendment to Credit Agreement . Upon the Effective Time (as defined below), the definition of “Change of Control” in Section 1.01 of the Credit Agreement is amended in its entirety to read as follows:

Change of Control ” means the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof) of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of the Borrower.

3. Representations and Warranties of the Borrower . The Borrower represents and warrants that:

(a) the execution, delivery and performance by the Borrower of this Amendment have been duly authorized by all necessary corporate action and that this Amendment is a legal, valid and binding obligation of the Borrower enforceable against the Borrower in accordance with its terms, except as the enforcement thereof may be subject to the effect of any applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting creditors’ rights generally; and

(b) no Event of Default or Unmatured Event of Default has occurred and is continuing.

4. Effective Time . This Amendment shall become effective on the date (the “ Effective Time ”) upon the execution and delivery hereof by the Borrower, the Administrative Agent and the Majority Banks.


5. Miscellaneous .

(a) Except as specifically amended hereby, the Credit Agreement, the Notes and the other agreements, instruments and documents executed in connection therewith (collectively, the “ Loan Documents ”) shall remain in full force and effect and are hereby ratified and confirmed.

(b) The execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent or any Bank under the Credit Agreement or any other Loan Document, or constitute a waiver of any provision of the Credit Agreement or any other Loan Document. Upon the effectiveness of this Amendment, each reference in the Credit Agreement to “this Agreement”, “hereunder”, “hereof”, “herein” or words of similar import shall mean and be a reference to the Credit Agreement as amended hereby.

(c) Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purposes.

(d) This Amendment may be executed in any number of counterparts, each of which when so executed shall be deemed an original but all such counterparts shall constitute one and the same instrument. Delivery of an executed signature page of this Amendment by facsimile transmission or other electronic transmission shall be effective as delivery of a manually executed counterpart hereof.

6. Costs and Expenses . The Borrower hereby affirms its obligation under Section 11.04 of the Credit Agreement to reimburse the Administrative Agent for all reasonable and documented out-of-pocket expenses incurred by the Administrative Agent in connection with the preparation, negotiation, execution and delivery of this Amendment, including but not limited to the reasonable and documented fees, charges and disbursements of attorneys for the Administrative Agent with respect thereto.

7. Governing Law . This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.

[signature pages follow]

 

2


IN WITNESS WHEREOF, the parties have executed this Amendment as of the date and year first above written.

 

BAXTER INTERNATIONAL INC.
By:  

/s/ David P. Scharf

Name:   David P. Scharf
Title:   Corporate Vice President and General Counsel

 

[signature page to Amendment No. 1 to Credit Agreement]


JPMorgan Chase Bank, National Association,

as Administrative Agent and as a Bank

By  

/s/ Lisa A. Whatley

  Name: Lisa A. Whatley
  Title:   Managing Director

 

[signature page to Amendment No. 1 to Credit Agreement]


Bank of America, N.A.
By  

/s/ Joseph L. Corah

  Name: Joseph L. Corah
  Title:   Director

 

[signature page to Amendment No. 1 to Credit Agreement]


CITIBANK, N.A.
By  

/s/ Laura Fogarty

  Name: Laura Fogarty
  Title:   Vice President

 

[signature page to Amendment No. 1 to Credit Agreement]


MIZUHO BANK, LTD.
By  

/s/ Bertram H. Tang

  Name: Bertram H. Tang
  Title:   Authorized Signatory

 

[signature page to Amendment No. 1 to Credit Agreement]


DEUTSCHE BANK AG NEW YORK BRANCH
By  

/s/ Ming K. Chu

  Name: Ming K. Chu
  Title:   Vice President
By  

/s/ Virginia Cosenza

  Name: Virginia Cosenza
  Title:   Vice President

 

[signature page to Amendment No. 1 to Credit Agreement]


GOLDMAN SACHS BANK USA
By  

/s/ Jerry Li

  Name: Jerry Li
  Title:   Authorized Signatory

 

[signature page to Amendment No. 1 to Credit Agreement]


UBS AG, Stamford Branch
By  

/s/ Denis Bushee

  Name: Denise Bushee
  Title:   Associate Director
By  

/s/ Craig Pearson

  Name: Craig Pearson
  Title:   Associate Director

 

[signature page to Amendment No. 1 to Credit Agreement]


CREDIT SUISSE AG, CAYMAN ISLANDS BRANCH
By  

/s/ Christopher Day

  Name: Christopher Day
  Title:   Authorized Signatory
By  

/s/ Karim Rahimtoola

  Name: Karim Rahimtoola
  Title:   Authorized Signatory

 

[signature page to Amendment No. 1 to Credit Agreement]


BARCLAYS BANK PLC
By  

/s/ T. Pham

  Name: T. Pham
  Title:   Director

 

[signature page to Amendment No. 1 to Credit Agreement]


HSBC Bank USA, N.A.
By  

/s/ Andrew Bicker

  Name: Andrew Bicker
  Title:   Senior Vice President

 

[signature page to Amendment No. 1 to Credit Agreement]


The Bank of Tokyo-Mitsubishi UFJ, Ltd.
By  

/s/ Jaime Johnson

  Name: Jaime Johnson
  Title:   VP

 

[signature page to Amendment No. 1 to Credit Agreement]


THE BANK OF NEW YORK MELLON
By  

/s/ Clifford A. Mull

  Name: Clifford A. Mull
  Title:   First Vice President

 

[signature page to Amendment No. 1 to Credit Agreement]

Exhibit 10.2

Execution Version

AMENDMENT NO. 1 TO CREDIT AGREEMENT

This AMENDMENT NO. 1 TO CREDIT AGREEMENT (this “ Amendment ”) is made as of October 26, 2015 among Baxter Healthcare SA, a corporation duly organized and existing under the laws of Switzerland (“ Baxter Healthcare SA ”), Baxter World Trade SPRL, a corporation duly organized and existing under the laws of Belgium (“ Baxter World Trade SPRL ”) (Baxter Healthcare SA and Baxter World Trade SPRL are each individually a “ Borrower ” and collectively, the “ Borrowers ), J.P. Morgan Europe Limited, as administrative agent under the hereinafter defined Credit Agreement (the “ Administrative Agent ”), the other financial institutions signatory hereto and, solely for purposes of Section 8 hereof, Baxter International Inc., a Delaware corporation.

R E C I T A L S :

A. The Borrowers, the Administrative Agent and the Banks are party to a Credit Agreement dated as of July 1, 2015 (the “Credit Agreement”).

B. The Borrowers, the Administrative Agent and the undersigned Banks wish to amend the Credit Agreement on the terms and conditions set forth below.

Now, therefore, in consideration of the mutual execution hereof and other good and valuable consideration, the parties hereto agree as follows:

1. Definitions . Unless otherwise specified herein, all capitalized terms used herein shall have the meanings specified in the Credit Agreement.

2. Amendment to Credit Agreement . Upon the Effective Time (as defined below), the definition of “Change of Control” in Section 1.01 of the Credit Agreement is amended in its entirety to read as follows:

Change of Control ” means (a) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof) of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of the Guarantor or (b) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof), other than the Guarantor or any of its Wholly-Owned Subsidiaries, of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of a Borrower.

3. Representations and Warranties of the Borrowers . Each Borrower represents and warrants that:

(a) the execution, delivery and performance by such Borrower of this Amendment have been duly authorized by all necessary corporate action and that this Amendment is a legal, valid and binding obligation of such Borrower enforceable against such Borrower in accordance with its terms, except as the enforcement thereof may be subject to the effect of any applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting creditors’ rights generally; and


(b) no Event of Default or Unmatured Event of Default has occurred and is continuing.

4. Effective Time . This Amendment shall become effective on the date (the “ Effective Time ”) upon the execution and delivery hereof by the Borrowers, Baxter International Inc., the Administrative Agent and the Majority Banks.

5. Miscellaneous .

(a) Except as specifically amended above, the Credit Agreement and the other Loan Documents shall remain in full force and effect and are hereby ratified and confirmed.

(b) The execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent or any Bank under the Credit Agreement or any other Loan Document, or constitute a waiver of any provision of the Credit Agreement or any other Loan Document. Upon the effectiveness of this Amendment, each reference in the Credit Agreement to “this Agreement”, “hereunder”, “hereof”, “herein” or words of similar import shall mean and be a reference to the Credit Agreement as amended hereby.

(c) Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purposes.

(d) This Amendment may be executed in any number of counterparts, each of which when so executed shall be deemed an original but all such counterparts shall constitute one and the same instrument. Delivery of an executed signature page of this Amendment by facsimile transmission or other electronic transmission shall be effective as delivery of manually executed counterpart hereof.

(e) This Amendment is a Loan Document.

6. Costs and Expenses . Each Borrower hereby affirms its obligation under Section 11.04 of the Credit Agreement to reimburse the Administrative Agent for all reasonable and documented out-of-pocket expenses incurred by the Administrative Agent in connection with the preparation, negotiation, execution and delivery of this Amendment, including but not limited to the reasonable and documented fees, charges and disbursements of attorneys for the Administrative Agent with respect thereto.

7. Governing Law . This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.

 

2


8. Reaffirmation . Baxter International Inc. hereby (a) consents to this Amendment and each of the transactions referenced herein, (b) reaffirms its obligations under the Guaranty and (c) agrees that all references in any Loan Document to the “Credit Agreement” shall hereafter mean and be a reference to the Credit Agreement as amended by this Amendment.

[signature pages follow]

 

3


IN WITNESS WHEREOF, the parties have executed this Amendment as of the date and year first above written.

 

BAXTER HEALTHCARE SA
By:  

/s/ Marcel Fausch

Name:   Marcel Fausch
Title:   Authorized Representative
By:  

/s/ Justin Azzopardi

Name:   Justin Azzopardi
Title:   Authorized Representative
BAXTER WORLD TRADE SPRL
By:  

/s/ David P. Scharf

Name:   David P. Scharf
Title:   Authorized Representative

 

Signature page to Baxter Healthcare First Amendment


BAXTER INTERNATIONAL INC.
By:  

/s/ David P. Scharf

Name:   David P. Scharf
Title:   Corporate Vice President and General Counsel

 

Signature page to Baxter Healthcare First Amendment


J.P. MORGAN EUROPE LIMITED,
as Administrative Agent
By:  

/s/ Belinda Lucas

Name:   Belinda Lucas
Title:   Associate

 

Signature page to Baxter Healthcare First Amendment


JPMORGAN CHASE BANK, N.A., LONDON BRANCH, as a Bank
By:  

/s/ Alastair Stevenson

Name:   Alastair Stevenson
Title:   Managing Director

 

Signature page to Baxter Healthcare First Amendment


CITIBANK, N.A., London Branch
By  

/s/ Laura Fogarty

  Name: Laura Fogarty
  Title: Vice President

 

Signature page to Baxter Healthcare First Amendment


 

DEUTSCHE BANK AG, LONDON BRANCH
By  

/s/ Julian Puddick

  Name: Julian Puddick
  Title: Director
By  

/s/ Paul Hogan

  Name: Paul Hogan
  Title: Vice President

 

Signature page to Baxter Healthcare First Amendment


 

Bank of America, N.A.
By  

/s/ Joseph L. Corah

  Name: Joseph L. Corah
  Title: Director

 

Signature page to Baxter Healthcare First Amendment


BARCLAYS BANK PLC
By  

/s/ T. Pham

  Name: T. Pham
  Title: Director

 

Signature page to Baxter Healthcare First Amendment


CREDIT SUISSE AG, CAYMAN ISLANDS BRANCH
By  

/s/ Christopher Day

  Name: Christopher Day
  Title: Authorized Signatory
By  

/s/ Karim Rahimtoola

  Name: Karim Rahimtoola
  Title: Authorized Signatory

 

Signature page to Baxter Healthcare First Amendment


 

DANSKE BANK A/S  
 

By /s/ Merete Ryvald-Christensen

  Name: Merete Ryvald-Christensen
  Title: Chief Loan Manager
By  

/s/ Gerg Carstens

  Name: Gert Carstens
  Title: Senior Loan Manager

 

Signature page to Baxter Healthcare First Amendment


UBS AG, Stamford Branch
By  

/s/ Denis Bushee

  Name: Denise Bushee
  Title: Associate Director
By  

/s/ Craig Pearson

  Name: Craig Pearson
  Title: Associate Director

 

 

Signature page to Baxter Healthcare First Amendment

Exhibit 99.1

Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2015 Historical Information Adjusted for Discontinued Operations

Six Months Ended June 30, 2015

(dollars and shares in millions except per share data)

 

                                                                                                                                                                          
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Integration
Items
     Business
Optimization
Items
     Separation-
Related
Costs
     Intangible  Asset
Amortization
Expense
     Reserve
Items and
Adjustments
     Baxter Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 7,657         $ (2,779      $ 4,878         $  —         $  —         $  —         $  —         $  —         $ 4,878   

Cost of sales

    3,936         (1,098      2,838                 4                 (80              2,762   
 

 

 

 

Gross margin

    3,721         (1,681      2,040                 (4              80                 2,116   
 

 

 

 

Marketing and administrative expenses

    2,112         (545      1,567         (38      (11      (28                      1,490   

Research and development expenses

    688         (394      294                 (3                              291   
 

 

 

 

Operating income

    921         (742      179         38         10         28         80                 335   
 

 

 

 

Net interest expense

    64         (4      60                                                 60   

Other (income) expense, net

    (141      4         (137                                      52         (85
 

 

 

 

Income from continuing operations before taxes

    998         (742      256         38         10         28         80         (52      360   
 

 

 

 

Income tax expense

    242         (194      48         11         3         6         17         (19      66   
 

 

 

 

Income from continuing operations

    $    756         $    (548      $    208         $  27         $    7         $  22         $  63         $  (33      $    294   
 

 

 

 

Income from continuing operations per common share

                         

Basic

    $   1.39                              $   0.54   

Diluted

    $   1.38                              $   0.54   

Weighted-average number of common shares outstanding

                         

Basic

    544                              544   

Diluted

    548                              548   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2015 Historical Information Adjusted for Discontinued Operations

Three Months Ended June 30, 2015

(dollars and shares in millions except per share data)

 

                                                                                                                                                                          
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Integration
Items
     Business
Optimization
Items
     Separation-
Related
Costs
     Intangible  Asset
Amortization
Expense
     Reserve
Items and
Adjustments
     Baxter Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 3,893         $ (1,418      $ 2,475         $   —         $  —         $  —         $  —         $  —         $ 2,475   

Cost of sales

    1,973         (519      1,454                 (3              (40              1,411   
 

 

 

 

Gross margin

    1,920         (899      1,021                 3                 40                 1,064   
 

 

 

 

Marketing and administrative expenses

    1,097         (314      783         (20      (5      (16                      742   

Research and development expenses

    388         (237      151                 (3                              148   
 

 

 

 

Operating income

    435         (348      87         20         11         16         40                 174   
 

 

 

 

Net interest expense

    34         (4      30                                                 30   

Other (income) expense, net

    (67      16         (51                                      52         1   
 

 

 

 

Income from continuing operations before taxes

    468         (360      108         20         11         16         40         (52      143   
 

 

 

 

Income tax expense

    132         (98      34         5         4         3         9         (19      36   
 

 

 

 

Income from continuing operations

    $    336         $    (262      $      74         $   15         $    7         $  13         $  31         $ (33      $    107   
 

 

 

 

Income from continuing operations per common share

                         

Basic

    $   0.62                              $   0.20   

Diluted

    $   0.61                              $   0.19   

Weighted-average number of common shares outstanding

                         

Basic

    544                              544   

Diluted

    549                              549   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2015 Historical Information Adjusted for Discontinued Operations

Three Months Ended March 31, 2015

(dollars and shares in millions except per share data)

 

                                                                                                                                                       
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)(D)
     Baxter
Continuing
Operations
     Gambro
Acquisition and
Integration Items
     Business
Optimization
Items
     Separation-
Related
Costs
     Intangible  Asset
Amortization
Expense
     Baxter Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 3,764         $ (1,361      $ 2,403         $  —         $  —         $  —         $  —         $ 2,403   

Cost of sales

    1,963         (579      1,384                 7                 (40      1,351   
 

 

 

 

Gross margin

    1,801         (782      1,019                 (7              40         1,052   
 

 

 

 

Marketing and administrative expenses

    1,015         (231      784         (18      (6      (12              748   

Research and development expenses

    300         (157      143                                         143   
 

 

 

 

Operating income

    486         (394      92         18         (1      12         40         161   
 

 

 

 

Net interest expense

    30                 30                                         30   

Other (income) expense, net

    (74      (12      (86                                      (86
 

 

 

 

Income from continuing operations before taxes

    530         (382      148         18         (1      12         40         217   
 

 

 

 

Income tax expense

    110         (96      14         6         (1      3         8         30   
 

 

 

 

Income from continuing operations

    $    420         $   (286)         $    134         $  12         $  —         $    9         $  32         $    187   
 

 

 

 

Income from continuing operations per common share

                      

Basic

    $   0.77                           $   0.35   

Diluted

    $   0.76                           $   0.34   

Weighted-average number of common shares outstanding

                      

Basic

    543                           543   

Diluted

    548                           548   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2014 Historical Information Adjusted for Discontinued Operations

Year Ended December 31, 2014

(dollars and shares in millions except per share data)

 

                                                                                                                                                                                                                
                        Special Items (C)        
    Baxter
Historical  (A)
     Baxalta
Separation  (B)(D)
    Baxter
Continuing
Operations
     Gambro
Acquisition and
Integration Items
    Business
Optimization
Items
    Separation-
Related
Costs
    Intangible  Asset
Amortization
Expense
    Branded
Prescription
Drug Fee
    Reserve Items
and
Adjustments
    Product-
Related

Items
    Baxter  Adjusted
Continuing
Operations  (E)
 
   

Net sales

    $ 16,671         $ (5,952     $ 10,719         $    —        $    —        $    —        $     —        $    —        $    —        $    —        $ 10,719   

Cost of sales

    8,514         (2,376     6,138                11               (168                   (64     5,917   
 

 

 

 

Gross margin

    8,157         (3,576     4,581                (11            168                      64        4,802   
 

 

 

 

Marketing and administrative expenses

    4,029         (714     3,315         (119     4        (11            (3            (4     3,182   

Research and development expenses

    1,421         (811     610                (2                                        608   
 

 

 

 

Operating income

    2,707         (2,051     656         119        (13     11        168        3               68        1,012   
 

 

 

 

Net interest expense

    145                145                                                          145   

Other (income) expense, net

    123         (102     21         (25                                 (1            (5
 

 

 

 

Income from continuing operations before taxes

    2,439         (1,949     490         144        (13     11        168        3        1        68        872   
 

 

 

 

Income tax expense

    493         (460     33         41        (7     8        35               25        35        170   
 

 

 

 

Income from continuing operations

    $   1,946         $ (1,489     $      457         $  103        $     (6     $     3        $   133        $   3        $  (24     $    33        $      702   
 

 

 

 

Income from continuing operations per common share

                       

Basic

    $     3.59                            $     1.30   

Diluted

    $     3.56                            $     1.28   

Weighted-average number of common shares outstanding

                       

Basic

    542                            542   

Diluted

    547                            547   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2014 Historical Information Adjusted for Discontinued Operations

Three Months Ended December 31, 2014

(dollars and shares in millions except per share data)

 

                                                                                                                                                                                             
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Acquisition and
Integration
Items
     Business
Optimization
Items
     Separation-
Related
Costs
     Intangible  Asset
Amortization

Expense
     Reserve Items
and
Adjustments
     Product-
Related

Items
     Baxter  Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 4,472         $ (1,683      $ 2,789         $   —         $   —         $   —         $   —         $   —         $   —         $ 2,789   

Cost of sales

    2,248         (666)         1,582                 (1)                 (43)                 25         1,563   
 

 

 

 

Gross margin

    2,224         (1,017)         1,207                 1                 43                 (25)         1,226   
 

 

 

 

Marketing and administrative expenses

    1,091         (231)         860         (36)         (2)         (11)                                 811   

Research and development expenses

    335         (179)         156                 (1)                                         155   
 

 

 

 

Operating income

    798         (607)         191         36         4         11         43                 (25)         260   
 

 

 

 

Net interest expense

    29                 29                                                         29   

Other (income) expense, net

    171         (118)         53         (6)                                 (15)                 32   
 

 

 

 

Income from continuing operations before taxes

    598         (489)         109         42         4         11         43         15         (25)         199   
 

 

 

 

Income tax expense

    74         (92)         (18)         14         1         8         9         30                 44   
 

 

 

 

Income from continuing operations

    $    524         $    (397      $    127         $   28         $    3         $     3         $   34         $  (15      $  (25      $    155   
 

 

 

 

Income from continuing operations per common share

                            

Basic

    $   0.97                                 $   0.29   

Diluted

    $   0.96                                 $   0.28   

Weighted-average number of common shares outstanding

                            

Basic

    542                                 542   

Diluted

    547                                 547   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2014 Historical Information Adjusted for Discontinued Operations

Three Months Ended September 30, 2014

(dollars and shares in millions except per share data)

 

                                                                                                                                                       
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Acquisition and
Integration
Items
     Business
Optimization
Items
     Intangible Asset
Amortization
Expense
     Branded
Prescription
Drug Fee
     Baxter Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 4,197         $ (1,488      $ 2,709         $  —         $ —         $  —         $ —         $ 2,709   

Cost of sales

    2,124         (608      1,516                         (42              1,474   
 

 

 

 

Gross margin

    2,073         (880      1,193                         42                 1,235   
 

 

 

 

Marketing and administrative expenses

    1,040         (213      827         (39                      (3      785   

Research and development expenses

    455         (306      149                 (1                      148   
 

 

 

 

Operating income

    578         (361      217         39         1         42         3         302   
 

 

 

 

Net interest expense

    31                 31                                         31   

Other (income) expense, net

    (39      23         (16                                      (16
 

 

 

 

Income from continuing operations before taxes

    586         (384      202         39         1         42         3         287   
 

 

 

 

Income tax expense

    139         (112      27         11                 8                 46   
 

 

 

 

Income from continuing operations

    $    447         $   (272      $    175         $  28         $   1         $  34         $   3         $    241   
 

 

 

 

Income from continuing operations per common share

                      

Basic

    $   0.83                           $   0.44   

Diluted

    $   0.82                           $   0.44   

Weighted-average number of common shares outstanding

                      

Basic

    542                           542   

Diluted

    547                           547   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2014 Historical Information Adjusted for Discontinued Operations

Three Months Ended June 30, 2014

(dollars and shares in millions except per share data)

 

                                                                                                                                                                          
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Integration
Items
     Business
Optimization
Items
     Intangible Asset
Amortization
Expense
     Reserve
Items and
Adjustments
     Product-Related
Items
     Baxter  Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 4,154         $ (1,451      $ 2,703         $  —         $  —         $  —         $  —         $  —         $ 2,703   

Cost of sales

    2,185         (575      1,610                 14         (43              (89      1,492   
 

 

 

 

Gross margin

    1,969         (876      1,093                 (14      43                 89         1,211   
 

 

 

 

Marketing and administrative expenses

    988         (148      840         (27      16                         (4      825   

Research and development expenses

    322         (165      157                                                 157   
 

 

 

 

Operating income

    659         (563      96         27         (30      43                 93         229   
 

 

 

 

Net interest expense

    42                 42                                                 42   

Other (income) expense, net

    15         (31      (16      (2                      14                 (4
 

 

 

 

Income from continuing operations before taxes

    602         (532      70         29         (30      43         (14      93         191   
 

 

 

 

Income tax expense

    134         (125      9         8         (13      10         (6      35         43   
 

 

 

 

Income from continuing operations

    $   468         $   (407      $     61         $ 21         $ (17      $ 33         $ (8      $ 58         $   148   
 

 

 

 

Income from continuing operations per common share

                         

Basic

    $  0.86                              $  0.27   

Diluted

    $  0.85                              $  0.27   

Weighted-average number of common shares outstanding

                         

Basic

    542                              542   

Diluted

    548                              548   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Reconciliation of Unaudited Non-GAAP Financial Information to Baxter’s 2014 Historical Information Adjusted for Discontinued Operations

Three Months Ended March 31, 2014

(dollars and shares in millions except per share data)

 

                                                                                                                                    
                         Special Items  (C)         
    Baxter
Historical  (A)
     Baxalta
Separation  (B)
     Baxter
Continuing
Operations
     Gambro
Acquisition and
Integration Items
     Business
Optimization
Items
     Intangible Asset
Amortization
Expense
     Baxter Adjusted
Continuing
Operations  (E)
 

Net sales

    $ 3,848         $ (1,330      $ 2,518         $  —         $  —         $  —         $ 2,518   

Cost of sales

    1,957         (527      1,430                 (2      (40      1,388   
 

 

 

 

Gross margin

    1,891         (803      1,088                 2         40         1,130   
 

 

 

 

Marketing and administrative expenses

    910         (122      788         (17      (10              761   

Research and development expenses

    309         (161      148                                 148   
 

 

 

 

Operating income

    672         (520      152         17         12         40         221   
 

 

 

 

Net interest expense

    43                 43                                 43   

Other (income) expense, net

    (24      24                 (17                      (17
 

 

 

 

Income from continuing operations before taxes

    653         (544      109         34         12         40         195   
 

 

 

 

Income tax expense

    146         (131      15         8         5         9         37   
 

 

 

 

Income from continuing operations

    $   507         $   (413      $     94         $ 26         $   7         $ 31         $   158   
 

 

 

 

Income from continuing operations per common share

                   

Basic

    $  0.93                        $  0.29   

Diluted

    $  0.92                        $  0.29   

Weighted-average number of common shares outstanding

                   

Basic

    542                        542   

Diluted

    548                        548   

See accompanying notes to the unaudited non-GAAP financial information.


Baxter International Inc.

Notes to Unaudited Non-GAAP Financial Information

 

(A)  

Reflects Baxter’s historical financial statements prepared in accordance with GAAP and does not reflect any adjustments related to the Distribution.

 

(B)  

Reflects the discontinued operations of the Baxalta business. This represents the revenues and expenses directly associated with the results of operations of Baxalta.

 

(C)  

Reflects special items that were previously identified in Baxter’s quarterly earnings releases dated July 29, 2015, April 23, 2015, January 29, 2015, and October 16, 2014 and that do not relate to income/expense items included in the Baxalta Separation column. The related tax effects have been adjusted to reflect the effective tax rate of Baxter’s historical continuing operations.

 

(D)  

Compared to previously reported pro forma results, for the year ended December 31, 2014, the Baxter Continuing Operations column reflects an increase to cost of sales of $99 million and related decrease to income tax expense of $21 million. Additionally, for the three months ended March 31, 2015, the Baxter Continuing Operations column reflects a decrease to cost of sales of $5 million and related increase to income tax expense of $1 million.

 

(E)  

The information contained in this column is a non-GAAP financial measure, not calculated in accordance with GAAP. Management believes that non-GAAP earnings measures, when used in conjunction with the results presented in accordance with GAAP and the reconciliations to corresponding GAAP financial measures, may enhance an investor’s overall understanding of the Company’s past financial performance and prospects for the future.