UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) October 26, 2015
Baxter International Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
1-4448 | 36-0781620 | |
(Commission File Number) | (IRS Employer Identification No.) |
One Baxter Parkway, Deerfield, Illinois | 60015 | |
(Address of principal executive offices) | (Zip Code) |
(224) 948-2000
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.01 | Entry into a Material Definitive Agreement. |
On October 26, 2015, Baxter International Inc. (Baxter or the Company) entered into Amendment No. 1 to its existing $1.5 billion, five-year revolving credit agreement, dated as of July 1, 2015, with JPMorgan Chase Bank, National Association, as Administrative Agent, and the various lenders thereto. Additionally, on the same date, Baxter Healthcare SA and Baxter World Trade SPRL entered into Amendment No. 1 to their existing 200 million, five-year revolving credit agreement, dated as of July 1, 2015, with J.P. Morgan Europe Limited, as Administrative Agent, and the various lenders thereto.
Each amendment amends the Change of Control definition in the applicable credit agreement to remove the continuing director prong (clause (b) in the U.S. dollar denominated facility and clause (c) in the Euro denominated facility) from such defined term.
The descriptions of the amendments, as set forth above, are qualified in their entirety by the complete text of the amendments which are attached to this report as Exhibit 10.1 (with respect to the amendment to the U.S. dollar denominated facility) and Exhibit 10.2 (with respect to the amendment to the Euro dollar denominated facility), and incorporated herein by reference.
Item 7.01 | Regulation FD Disclosure. |
On July 1, 2015, Baxter completed the previously announced distribution of 80.5% of the outstanding common stock of Baxalta Incorporated (Baxalta) to Baxters shareholders (the Distribution) in connection with the separation of its biopharmaceuticals business from its medical products business. As part of that separation, the biopharmaceuticals business was transferred to Baxalta. Baxter retained a 19.5% ownership stake in Baxalta immediately following the Distribution. Baxalta is now an independent public company trading under the symbol BXLT on the New York Stock Exchange.
The information furnished as Exhibit 99.1 contains financial measures that are not calculated in accordance with generally accepted accounting principles (GAAP). The non-GAAP financial information for 2014 and 2015 reflects the presentation of the Baxalta business as a discontinued operation and excludes special items relating to Baxters continuing business. Special items are excluded because they are highly variable, difficult to predict, and of a size that may substantially impact the Companys reported operations for a period. Non-GAAP financial measures may provide a more complete understanding of the Companys operations and can facilitate a fuller analysis of the Companys results of operations, particularly in evaluating performance from one period to another. The Companys adjusted financial measures, as reflected in Exhibit 99.1, exclude intangible asset amortization expense to facilitate an evaluation of current and past operating performance, particularly in terms of cash returns, and are similar to how management internally assesses performance.
The presentation of Baxters historical adjusted continuing operations is inherently limited in that it does not include, for all periods, income Baxter receives from Baxalta related to transition service agreements. Furthermore, certain expenses incurred to support Baxter and Baxaltas shared operations are included, which are not necessarily representative of costs required to support Baxters stand-alone business.
Management believes that non-GAAP earnings measures, when used in conjunction with the results presented in accordance with GAAP and the reconciliations to corresponding GAAP financial measures, may enhance an investors overall understanding of the Companys past financial performance and prospects for the future. Accordingly, management uses these non-GAAP measures internally in financial planning, to monitor business unit performance, and in some cases for purposes of determining incentive compensation.
The Company strongly encourages investors to review its consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
The financial information is intended for informational purposes only and does not purport to project Baxters financial performance or cost structure for any future period. The financial information should be read in conjunction with the audited consolidated financial statements and accompanying notes and Managements Discussion and Analysis of Financial Condition and Results of Operations included in Baxters Form 10-K for the year ended December 31, 2014 and the unaudited condensed consolidated financial statements and accompanying notes and Managements Discuss and Analysis of Financial Condition and Results of Operations included in Baxters Form 10-Q for the periods ended March 31, 2015 and June 30, 2015. Such reports, however, do not give effect to the separation, as described above, or the Distribution.
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits |
Exhibit
No. |
Exhibit | |
10.1 | Amendment No. 1 to the Five-Year Credit Agreement, dated as of October 26, 2015, among Baxter International Inc. as Borrower, JPMorgan Chase Bank, National Association, as Administrative Agent and certain other financial institutions named therein | |
10.2 | Amendment No. 1 to the Credit Agreement, dated as of October 26, 2015, among Baxter Healthcare SA and Baxter World Trade SPRL, as Borrowers, J.P. Morgan Europe Limited, as Administrative Agent and certain other financial institutions named therein | |
99.1 | Unaudited Non-GAAP Financial Information for Baxter International Inc. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BAXTER INTERNATIONAL INC. | ||
/s/ David P. Scharf | ||
By: | David P. Scharf | |
Corporate Vice President, General Counsel and Corporate Secretary |
Date: October 27, 2015
Exhibit Index
Exhibit
|
Exhibit |
|
10.1 | Amendment No. 1 to the Five-Year Credit Agreement, dated as of October 26, 2015, among Baxter International Inc. as Borrower, JPMorgan Chase Bank, National Association, as Administrative Agent and certain other financial institutions named therein | |
10.2 | Amendment No. 1 to the Credit Agreement, dated as of October 26, 2015, among Baxter Healthcare SA and Baxter World Trade SPRL, as Borrowers, J.P. Morgan Europe Limited, as Administrative Agent and certain other financial institutions named therein | |
99.1 | Unaudited Non-GAAP Financial Information for Baxter International Inc. |
Exhibit 10.1
Execution Version
AMENDMENT NO. 1 TO CREDIT AGREEMENT
This AMENDMENT NO. 1 TO CREDIT AGREEMENT (this Amendment ) is made as of October 26, 2015 among Baxter International Inc., a Delaware corporation (the Borrower ), JPMorgan Chase Bank, National Association, as administrative agent under the hereinafter defined Credit Agreement (the Administrative Agent ), and the other financial institutions signatory hereto.
R E C I T A L S :
A. The Borrower, the Administrative Agent and certain financial institutions are parties to a Five-Year Credit Agreement dated as of July 1, 2015 (the Credit Agreement ).
B. The Borrower, the Administrative Agent and the undersigned Banks wish to amend the Credit Agreement on the terms and conditions set forth below.
Now, therefore, in consideration of the mutual execution hereof and other good and valuable consideration, the parties hereto agree as follows:
1. Definitions . Unless otherwise specified herein, all capitalized terms used herein shall have the meanings specified in the Credit Agreement.
2. Amendment to Credit Agreement . Upon the Effective Time (as defined below), the definition of Change of Control in Section 1.01 of the Credit Agreement is amended in its entirety to read as follows:
Change of Control means the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof) of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of the Borrower.
3. Representations and Warranties of the Borrower . The Borrower represents and warrants that:
(a) the execution, delivery and performance by the Borrower of this Amendment have been duly authorized by all necessary corporate action and that this Amendment is a legal, valid and binding obligation of the Borrower enforceable against the Borrower in accordance with its terms, except as the enforcement thereof may be subject to the effect of any applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting creditors rights generally; and
(b) no Event of Default or Unmatured Event of Default has occurred and is continuing.
4. Effective Time . This Amendment shall become effective on the date (the Effective Time ) upon the execution and delivery hereof by the Borrower, the Administrative Agent and the Majority Banks.
5. Miscellaneous .
(a) Except as specifically amended hereby, the Credit Agreement, the Notes and the other agreements, instruments and documents executed in connection therewith (collectively, the Loan Documents ) shall remain in full force and effect and are hereby ratified and confirmed.
(b) The execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent or any Bank under the Credit Agreement or any other Loan Document, or constitute a waiver of any provision of the Credit Agreement or any other Loan Document. Upon the effectiveness of this Amendment, each reference in the Credit Agreement to this Agreement, hereunder, hereof, herein or words of similar import shall mean and be a reference to the Credit Agreement as amended hereby.
(c) Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purposes.
(d) This Amendment may be executed in any number of counterparts, each of which when so executed shall be deemed an original but all such counterparts shall constitute one and the same instrument. Delivery of an executed signature page of this Amendment by facsimile transmission or other electronic transmission shall be effective as delivery of a manually executed counterpart hereof.
6. Costs and Expenses . The Borrower hereby affirms its obligation under Section 11.04 of the Credit Agreement to reimburse the Administrative Agent for all reasonable and documented out-of-pocket expenses incurred by the Administrative Agent in connection with the preparation, negotiation, execution and delivery of this Amendment, including but not limited to the reasonable and documented fees, charges and disbursements of attorneys for the Administrative Agent with respect thereto.
7. Governing Law . This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.
[signature pages follow]
2
IN WITNESS WHEREOF, the parties have executed this Amendment as of the date and year first above written.
BAXTER INTERNATIONAL INC. | ||
By: |
/s/ David P. Scharf |
|
Name: | David P. Scharf | |
Title: | Corporate Vice President and General Counsel |
[signature page to Amendment No. 1 to Credit Agreement]
JPMorgan Chase Bank, National Association, as Administrative Agent and as a Bank |
||
By |
/s/ Lisa A. Whatley |
|
Name: Lisa A. Whatley | ||
Title: Managing Director |
[signature page to Amendment No. 1 to Credit Agreement]
Bank of America, N.A. | ||
By |
/s/ Joseph L. Corah |
|
Name: Joseph L. Corah | ||
Title: Director |
[signature page to Amendment No. 1 to Credit Agreement]
CITIBANK, N.A. | ||
By |
/s/ Laura Fogarty |
|
Name: Laura Fogarty | ||
Title: Vice President |
[signature page to Amendment No. 1 to Credit Agreement]
MIZUHO BANK, LTD. | ||
By |
/s/ Bertram H. Tang |
|
Name: Bertram H. Tang | ||
Title: Authorized Signatory |
[signature page to Amendment No. 1 to Credit Agreement]
DEUTSCHE BANK AG NEW YORK BRANCH | ||
By |
/s/ Ming K. Chu |
|
Name: Ming K. Chu | ||
Title: Vice President | ||
By |
/s/ Virginia Cosenza |
|
Name: Virginia Cosenza | ||
Title: Vice President |
[signature page to Amendment No. 1 to Credit Agreement]
GOLDMAN SACHS BANK USA | ||
By |
/s/ Jerry Li |
|
Name: Jerry Li | ||
Title: Authorized Signatory |
[signature page to Amendment No. 1 to Credit Agreement]
UBS AG, Stamford Branch | ||
By |
/s/ Denis Bushee |
|
Name: Denise Bushee | ||
Title: Associate Director | ||
By |
/s/ Craig Pearson |
|
Name: Craig Pearson | ||
Title: Associate Director |
[signature page to Amendment No. 1 to Credit Agreement]
CREDIT SUISSE AG, CAYMAN ISLANDS BRANCH | ||
By |
/s/ Christopher Day |
|
Name: Christopher Day | ||
Title: Authorized Signatory | ||
By |
/s/ Karim Rahimtoola |
|
Name: Karim Rahimtoola | ||
Title: Authorized Signatory |
[signature page to Amendment No. 1 to Credit Agreement]
BARCLAYS BANK PLC | ||
By |
/s/ T. Pham |
|
Name: T. Pham | ||
Title: Director |
[signature page to Amendment No. 1 to Credit Agreement]
HSBC Bank USA, N.A. | ||
By |
/s/ Andrew Bicker |
|
Name: Andrew Bicker | ||
Title: Senior Vice President |
[signature page to Amendment No. 1 to Credit Agreement]
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | ||
By |
/s/ Jaime Johnson |
|
Name: Jaime Johnson | ||
Title: VP |
[signature page to Amendment No. 1 to Credit Agreement]
THE BANK OF NEW YORK MELLON | ||
By |
/s/ Clifford A. Mull |
|
Name: Clifford A. Mull | ||
Title: First Vice President |
[signature page to Amendment No. 1 to Credit Agreement]
Exhibit 10.2
Execution Version
AMENDMENT NO. 1 TO CREDIT AGREEMENT
This AMENDMENT NO. 1 TO CREDIT AGREEMENT (this Amendment ) is made as of October 26, 2015 among Baxter Healthcare SA, a corporation duly organized and existing under the laws of Switzerland ( Baxter Healthcare SA ), Baxter World Trade SPRL, a corporation duly organized and existing under the laws of Belgium ( Baxter World Trade SPRL ) (Baxter Healthcare SA and Baxter World Trade SPRL are each individually a Borrower and collectively, the Borrowers ), J.P. Morgan Europe Limited, as administrative agent under the hereinafter defined Credit Agreement (the Administrative Agent ), the other financial institutions signatory hereto and, solely for purposes of Section 8 hereof, Baxter International Inc., a Delaware corporation.
R E C I T A L S :
A. The Borrowers, the Administrative Agent and the Banks are party to a Credit Agreement dated as of July 1, 2015 (the Credit Agreement).
B. The Borrowers, the Administrative Agent and the undersigned Banks wish to amend the Credit Agreement on the terms and conditions set forth below.
Now, therefore, in consideration of the mutual execution hereof and other good and valuable consideration, the parties hereto agree as follows:
1. Definitions . Unless otherwise specified herein, all capitalized terms used herein shall have the meanings specified in the Credit Agreement.
2. Amendment to Credit Agreement . Upon the Effective Time (as defined below), the definition of Change of Control in Section 1.01 of the Credit Agreement is amended in its entirety to read as follows:
Change of Control means (a) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof) of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of the Guarantor or (b) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Exchange Act and the rules of the SEC thereunder as in effect on the date hereof), other than the Guarantor or any of its Wholly-Owned Subsidiaries, of fifty percent (50%) or more of the aggregate ordinary voting power represented by the issued and outstanding Equity Interests of a Borrower.
3. Representations and Warranties of the Borrowers . Each Borrower represents and warrants that:
(a) the execution, delivery and performance by such Borrower of this Amendment have been duly authorized by all necessary corporate action and that this Amendment is a legal, valid and binding obligation of such Borrower enforceable against such Borrower in accordance with its terms, except as the enforcement thereof may be subject to the effect of any applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting creditors rights generally; and
(b) no Event of Default or Unmatured Event of Default has occurred and is continuing.
4. Effective Time . This Amendment shall become effective on the date (the Effective Time ) upon the execution and delivery hereof by the Borrowers, Baxter International Inc., the Administrative Agent and the Majority Banks.
5. Miscellaneous .
(a) Except as specifically amended above, the Credit Agreement and the other Loan Documents shall remain in full force and effect and are hereby ratified and confirmed.
(b) The execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of the Administrative Agent or any Bank under the Credit Agreement or any other Loan Document, or constitute a waiver of any provision of the Credit Agreement or any other Loan Document. Upon the effectiveness of this Amendment, each reference in the Credit Agreement to this Agreement, hereunder, hereof, herein or words of similar import shall mean and be a reference to the Credit Agreement as amended hereby.
(c) Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purposes.
(d) This Amendment may be executed in any number of counterparts, each of which when so executed shall be deemed an original but all such counterparts shall constitute one and the same instrument. Delivery of an executed signature page of this Amendment by facsimile transmission or other electronic transmission shall be effective as delivery of manually executed counterpart hereof.
(e) This Amendment is a Loan Document.
6. Costs and Expenses . Each Borrower hereby affirms its obligation under Section 11.04 of the Credit Agreement to reimburse the Administrative Agent for all reasonable and documented out-of-pocket expenses incurred by the Administrative Agent in connection with the preparation, negotiation, execution and delivery of this Amendment, including but not limited to the reasonable and documented fees, charges and disbursements of attorneys for the Administrative Agent with respect thereto.
7. Governing Law . This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.
2
8. Reaffirmation . Baxter International Inc. hereby (a) consents to this Amendment and each of the transactions referenced herein, (b) reaffirms its obligations under the Guaranty and (c) agrees that all references in any Loan Document to the Credit Agreement shall hereafter mean and be a reference to the Credit Agreement as amended by this Amendment.
[signature pages follow]
3
IN WITNESS WHEREOF, the parties have executed this Amendment as of the date and year first above written.
BAXTER HEALTHCARE SA | ||
By: |
/s/ Marcel Fausch |
|
Name: | Marcel Fausch | |
Title: | Authorized Representative | |
By: |
/s/ Justin Azzopardi |
|
Name: | Justin Azzopardi | |
Title: | Authorized Representative | |
BAXTER WORLD TRADE SPRL | ||
By: |
/s/ David P. Scharf |
|
Name: | David P. Scharf | |
Title: | Authorized Representative |
Signature page to Baxter Healthcare First Amendment
BAXTER INTERNATIONAL INC. | ||
By: |
/s/ David P. Scharf |
|
Name: | David P. Scharf | |
Title: | Corporate Vice President and General Counsel |
Signature page to Baxter Healthcare First Amendment
J.P. MORGAN EUROPE LIMITED, | ||
as Administrative Agent | ||
By: |
/s/ Belinda Lucas |
|
Name: | Belinda Lucas | |
Title: | Associate |
Signature page to Baxter Healthcare First Amendment
JPMORGAN CHASE BANK, N.A., LONDON BRANCH, as a Bank | ||
By: |
/s/ Alastair Stevenson |
|
Name: | Alastair Stevenson | |
Title: | Managing Director |
Signature page to Baxter Healthcare First Amendment
CITIBANK, N.A., London Branch | ||
By |
/s/ Laura Fogarty |
|
Name: Laura Fogarty | ||
Title: Vice President |
Signature page to Baxter Healthcare First Amendment
DEUTSCHE BANK AG, LONDON BRANCH | ||
By |
/s/ Julian Puddick |
|
Name: Julian Puddick | ||
Title: Director | ||
By |
/s/ Paul Hogan |
|
Name: Paul Hogan | ||
Title: Vice President |
Signature page to Baxter Healthcare First Amendment
Bank of America, N.A. | ||
By |
/s/ Joseph L. Corah |
|
Name: Joseph L. Corah | ||
Title: Director |
Signature page to Baxter Healthcare First Amendment
BARCLAYS BANK PLC | ||
By |
/s/ T. Pham |
|
Name: T. Pham | ||
Title: Director |
Signature page to Baxter Healthcare First Amendment
CREDIT SUISSE AG, CAYMAN ISLANDS BRANCH | ||
By |
/s/ Christopher Day |
|
Name: Christopher Day | ||
Title: Authorized Signatory | ||
By |
/s/ Karim Rahimtoola |
|
Name: Karim Rahimtoola | ||
Title: Authorized Signatory |
Signature page to Baxter Healthcare First Amendment
DANSKE BANK A/S | ||||
By /s/ Merete Ryvald-Christensen |
||||
Name: Merete Ryvald-Christensen | ||||
Title: Chief Loan Manager | ||||
By |
/s/ Gerg Carstens |
|||
Name: Gert Carstens | ||||
Title: Senior Loan Manager |
Signature page to Baxter Healthcare First Amendment
UBS AG, Stamford Branch | ||
By |
/s/ Denis Bushee |
|
Name: Denise Bushee | ||
Title: Associate Director | ||
By |
/s/ Craig Pearson |
|
Name: Craig Pearson | ||
Title: Associate Director |
Signature page to Baxter Healthcare First Amendment
Exhibit 99.1
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2015 Historical Information Adjusted for Discontinued Operations
Six Months Ended June 30, 2015
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Integration Items |
Business
Optimization Items |
Separation-
Related Costs |
Intangible
Asset
Amortization Expense |
Reserve
Items and Adjustments |
Baxter Adjusted
Continuing Operations (E) |
||||||||||||||||||||||||||||
Net sales |
$ 7,657 | $ (2,779 | ) | $ 4,878 | $ | $ | $ | $ | $ | $ 4,878 | ||||||||||||||||||||||||||
Cost of sales |
3,936 | (1,098 | ) | 2,838 | | 4 | | (80 | ) | | 2,762 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Gross margin |
3,721 | (1,681 | ) | 2,040 | | (4 | ) | | 80 | | 2,116 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Marketing and administrative expenses |
2,112 | (545 | ) | 1,567 | (38 | ) | (11 | ) | (28 | ) | | | 1,490 | |||||||||||||||||||||||
Research and development expenses |
688 | (394 | ) | 294 | | (3 | ) | | | | 291 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Operating income |
921 | (742 | ) | 179 | 38 | 10 | 28 | 80 | | 335 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Net interest expense |
64 | (4 | ) | 60 | | | | | | 60 | ||||||||||||||||||||||||||
Other (income) expense, net |
(141 | ) | 4 | (137 | ) | | | | | 52 | (85 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
998 | (742 | ) | 256 | 38 | 10 | 28 | 80 | (52 | ) | 360 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income tax expense |
242 | (194 | ) | 48 | 11 | 3 | 6 | 17 | (19 | ) | 66 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations |
$ 756 | $ (548 | ) | $ 208 | $ 27 | $ 7 | $ 22 | $ 63 | $ (33 | ) | $ 294 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||||||
Basic |
$ 1.39 | $ 0.54 | ||||||||||||||||||||||||||||||||||
Diluted |
$ 1.38 | $ 0.54 | ||||||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
544 | 544 | ||||||||||||||||||||||||||||||||||
Diluted |
548 | 548 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2015 Historical Information Adjusted for Discontinued Operations
Three Months Ended June 30, 2015
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Integration Items |
Business
Optimization Items |
Separation-
Related Costs |
Intangible
Asset
Amortization Expense |
Reserve
Items and Adjustments |
Baxter Adjusted
Continuing Operations (E) |
||||||||||||||||||||||||||||
Net sales |
$ 3,893 | $ (1,418 | ) | $ 2,475 | $ | $ | $ | $ | $ | $ 2,475 | ||||||||||||||||||||||||||
Cost of sales |
1,973 | (519 | ) | 1,454 | | (3 | ) | | (40 | ) | | 1,411 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Gross margin |
1,920 | (899 | ) | 1,021 | | 3 | | 40 | | 1,064 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Marketing and administrative expenses |
1,097 | (314 | ) | 783 | (20 | ) | (5 | ) | (16 | ) | | | 742 | |||||||||||||||||||||||
Research and development expenses |
388 | (237 | ) | 151 | | (3 | ) | | | | 148 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Operating income |
435 | (348 | ) | 87 | 20 | 11 | 16 | 40 | | 174 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Net interest expense |
34 | (4 | ) | 30 | | | | | | 30 | ||||||||||||||||||||||||||
Other (income) expense, net |
(67 | ) | 16 | (51 | ) | | | | | 52 | 1 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
468 | (360 | ) | 108 | 20 | 11 | 16 | 40 | (52 | ) | 143 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income tax expense |
132 | (98 | ) | 34 | 5 | 4 | 3 | 9 | (19 | ) | 36 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations |
$ 336 | $ (262 | ) | $ 74 | $ 15 | $ 7 | $ 13 | $ 31 | $ (33 | ) | $ 107 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||||||
Basic |
$ 0.62 | $ 0.20 | ||||||||||||||||||||||||||||||||||
Diluted |
$ 0.61 | $ 0.19 | ||||||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
544 | 544 | ||||||||||||||||||||||||||||||||||
Diluted |
549 | 549 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2015 Historical Information Adjusted for Discontinued Operations
Three Months Ended March 31, 2015
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B)(D) |
Baxter
Continuing Operations |
Gambro
Acquisition and Integration Items |
Business
Optimization Items |
Separation-
Related Costs |
Intangible
Asset
Amortization Expense |
Baxter Adjusted
Continuing Operations (E) |
|||||||||||||||||||||||||
Net sales |
$ 3,764 | $ (1,361 | ) | $ 2,403 | $ | $ | $ | $ | $ 2,403 | |||||||||||||||||||||||
Cost of sales |
1,963 | (579 | ) | 1,384 | | 7 | | (40 | ) | 1,351 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Gross margin |
1,801 | (782 | ) | 1,019 | | (7 | ) | | 40 | 1,052 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Marketing and administrative expenses |
1,015 | (231 | ) | 784 | (18 | ) | (6 | ) | (12 | ) | | 748 | ||||||||||||||||||||
Research and development expenses |
300 | (157 | ) | 143 | | | | | 143 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Operating income |
486 | (394 | ) | 92 | 18 | (1 | ) | 12 | 40 | 161 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Net interest expense |
30 | | 30 | | | | | 30 | ||||||||||||||||||||||||
Other (income) expense, net |
(74 | ) | (12 | ) | (86 | ) | | | | | (86 | ) | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
530 | (382 | ) | 148 | 18 | (1 | ) | 12 | 40 | 217 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income tax expense |
110 | (96 | ) | 14 | 6 | (1 | ) | 3 | 8 | 30 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations |
$ 420 | $ (286) | $ 134 | $ 12 | $ | $ 9 | $ 32 | $ 187 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||
Basic |
$ 0.77 | $ 0.35 | ||||||||||||||||||||||||||||||
Diluted |
$ 0.76 | $ 0.34 | ||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||
Basic |
543 | 543 | ||||||||||||||||||||||||||||||
Diluted |
548 | 548 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2014 Historical Information Adjusted for Discontinued Operations
Year Ended December 31, 2014
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B)(D) |
Baxter
Continuing Operations |
Gambro
Acquisition and Integration Items |
Business
Optimization Items |
Separation-
Related Costs |
Intangible
Asset
Amortization Expense |
Branded
Prescription Drug Fee |
Reserve Items
and Adjustments |
Product-
Related Items |
Baxter
Adjusted
Continuing Operations (E) |
||||||||||||||||||||||||||||||||||
Net sales |
$ 16,671 | $ (5,952 | ) | $ 10,719 | $ | $ | $ | $ | $ | $ | $ | $ 10,719 | ||||||||||||||||||||||||||||||||
Cost of sales |
8,514 | (2,376 | ) | 6,138 | | 11 | | (168 | ) | | | (64 | ) | 5,917 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Gross margin |
8,157 | (3,576 | ) | 4,581 | | (11 | ) | | 168 | | | 64 | 4,802 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Marketing and administrative expenses |
4,029 | (714 | ) | 3,315 | (119 | ) | 4 | (11 | ) | | (3 | ) | | (4 | ) | 3,182 | ||||||||||||||||||||||||||||
Research and development expenses |
1,421 | (811 | ) | 610 | | (2 | ) | | | | | | 608 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Operating income |
2,707 | (2,051 | ) | 656 | 119 | (13 | ) | 11 | 168 | 3 | | 68 | 1,012 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Net interest expense |
145 | | 145 | | | | | | | | 145 | |||||||||||||||||||||||||||||||||
Other (income) expense, net |
123 | (102 | ) | 21 | (25 | ) | | | | | (1 | ) | | (5 | ) | |||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
2,439 | (1,949 | ) | 490 | 144 | (13 | ) | 11 | 168 | 3 | 1 | 68 | 872 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income tax expense |
493 | (460 | ) | 33 | 41 | (7 | ) | 8 | 35 | | 25 | 35 | 170 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income from continuing operations |
$ 1,946 | $ (1,489 | ) | $ 457 | $ 103 | $ (6 | ) | $ 3 | $ 133 | $ 3 | $ (24 | ) | $ 33 | $ 702 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||||||||||||||
Basic |
$ 3.59 | $ 1.30 | ||||||||||||||||||||||||||||||||||||||||||
Diluted |
$ 3.56 | $ 1.28 | ||||||||||||||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||||||||||||||
Basic |
542 | 542 | ||||||||||||||||||||||||||||||||||||||||||
Diluted |
547 | 547 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2014 Historical Information Adjusted for Discontinued Operations
Three Months Ended December 31, 2014
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Acquisition and Integration Items |
Business
Optimization Items |
Separation-
Related Costs |
Intangible
Asset
Amortization Expense |
Reserve Items
and Adjustments |
Product-
Related Items |
Baxter
Adjusted
Continuing Operations (E) |
|||||||||||||||||||||||||||||||
Net sales |
$ 4,472 | $ (1,683 | ) | $ 2,789 | $ | $ | $ | $ | $ | $ | $ 2,789 | |||||||||||||||||||||||||||||
Cost of sales |
2,248 | (666) | 1,582 | | (1) | | (43) | | 25 | 1,563 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Gross margin |
2,224 | (1,017) | 1,207 | | 1 | | 43 | | (25) | 1,226 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Marketing and administrative expenses |
1,091 | (231) | 860 | (36) | (2) | (11) | | | | 811 | ||||||||||||||||||||||||||||||
Research and development expenses |
335 | (179) | 156 | | (1) | | | | | 155 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Operating income |
798 | (607) | 191 | 36 | 4 | 11 | 43 | | (25) | 260 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Net interest expense |
29 | | 29 | | | | | | | 29 | ||||||||||||||||||||||||||||||
Other (income) expense, net |
171 | (118) | 53 | (6) | | | | (15) | | 32 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
598 | (489) | 109 | 42 | 4 | 11 | 43 | 15 | (25) | 199 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Income tax expense |
74 | (92) | (18) | 14 | 1 | 8 | 9 | 30 | | 44 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Income from continuing operations |
$ 524 | $ (397 | ) | $ 127 | $ 28 | $ 3 | $ 3 | $ 34 | $ (15 | ) | $ (25 | ) | $ 155 | |||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||||||||||
Basic |
$ 0.97 | $ 0.29 | ||||||||||||||||||||||||||||||||||||||
Diluted |
$ 0.96 | $ 0.28 | ||||||||||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||||||||||
Basic |
542 | 542 | ||||||||||||||||||||||||||||||||||||||
Diluted |
547 | 547 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2014 Historical Information Adjusted for Discontinued Operations
Three Months Ended September 30, 2014
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Acquisition and Integration Items |
Business
Optimization Items |
Intangible Asset
Amortization Expense |
Branded
Prescription Drug Fee |
Baxter Adjusted
Continuing Operations (E) |
|||||||||||||||||||||||||
Net sales |
$ 4,197 | $ (1,488 | ) | $ 2,709 | $ | $ | $ | $ | $ 2,709 | |||||||||||||||||||||||
Cost of sales |
2,124 | (608 | ) | 1,516 | | | (42 | ) | | 1,474 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Gross margin |
2,073 | (880 | ) | 1,193 | | | 42 | | 1,235 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Marketing and administrative expenses |
1,040 | (213 | ) | 827 | (39 | ) | | | (3 | ) | 785 | |||||||||||||||||||||
Research and development expenses |
455 | (306 | ) | 149 | | (1 | ) | | | 148 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Operating income |
578 | (361 | ) | 217 | 39 | 1 | 42 | 3 | 302 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Net interest expense |
31 | | 31 | | | | | 31 | ||||||||||||||||||||||||
Other (income) expense, net |
(39 | ) | 23 | (16 | ) | | | | | (16 | ) | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
586 | (384 | ) | 202 | 39 | 1 | 42 | 3 | 287 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income tax expense |
139 | (112 | ) | 27 | 11 | | 8 | | 46 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations |
$ 447 | $ (272 | ) | $ 175 | $ 28 | $ 1 | $ 34 | $ 3 | $ 241 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||
Basic |
$ 0.83 | $ 0.44 | ||||||||||||||||||||||||||||||
Diluted |
$ 0.82 | $ 0.44 | ||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||
Basic |
542 | 542 | ||||||||||||||||||||||||||||||
Diluted |
547 | 547 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2014 Historical Information Adjusted for Discontinued Operations
Three Months Ended June 30, 2014
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Integration Items |
Business
Optimization Items |
Intangible Asset
Amortization Expense |
Reserve
Items and Adjustments |
Product-Related
Items |
Baxter
Adjusted
Continuing Operations (E) |
||||||||||||||||||||||||||||
Net sales |
$ 4,154 | $ (1,451 | ) | $ 2,703 | $ | $ | $ | $ | $ | $ 2,703 | ||||||||||||||||||||||||||
Cost of sales |
2,185 | (575 | ) | 1,610 | | 14 | (43 | ) | | (89 | ) | 1,492 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Gross margin |
1,969 | (876 | ) | 1,093 | | (14 | ) | 43 | | 89 | 1,211 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Marketing and administrative expenses |
988 | (148 | ) | 840 | (27 | ) | 16 | | | (4 | ) | 825 | ||||||||||||||||||||||||
Research and development expenses |
322 | (165 | ) | 157 | | | | | | 157 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Operating income |
659 | (563 | ) | 96 | 27 | (30 | ) | 43 | | 93 | 229 | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Net interest expense |
42 | | 42 | | | | | | 42 | |||||||||||||||||||||||||||
Other (income) expense, net |
15 | (31 | ) | (16 | ) | (2 | ) | | | 14 | | (4 | ) | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes |
602 | (532 | ) | 70 | 29 | (30 | ) | 43 | (14 | ) | 93 | 191 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income tax expense |
134 | (125 | ) | 9 | 8 | (13 | ) | 10 | (6 | ) | 35 | 43 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations |
$ 468 | $ (407 | ) | $ 61 | $ 21 | $ (17 | ) | $ 33 | $ (8 | ) | $ 58 | $ 148 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||||||||||
Basic |
$ 0.86 | $ 0.27 | ||||||||||||||||||||||||||||||||||
Diluted |
$ 0.85 | $ 0.27 | ||||||||||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
542 | 542 | ||||||||||||||||||||||||||||||||||
Diluted |
548 | 548 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Reconciliation of Unaudited Non-GAAP Financial Information to Baxters 2014 Historical Information Adjusted for Discontinued Operations
Three Months Ended March 31, 2014
(dollars and shares in millions except per share data)
Special Items (C) | ||||||||||||||||||||||||||||
Baxter
Historical (A) |
Baxalta
Separation (B) |
Baxter
Continuing Operations |
Gambro
Acquisition and Integration Items |
Business
Optimization Items |
Intangible Asset
Amortization Expense |
Baxter Adjusted
Continuing Operations (E) |
||||||||||||||||||||||
Net sales |
$ 3,848 | $ (1,330 | ) | $ 2,518 | $ | $ | $ | $ 2,518 | ||||||||||||||||||||
Cost of sales |
1,957 | (527 | ) | 1,430 | | (2 | ) | (40 | ) | 1,388 | ||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Gross margin |
1,891 | (803 | ) | 1,088 | | 2 | 40 | 1,130 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Marketing and administrative expenses |
910 | (122 | ) | 788 | (17 | ) | (10 | ) | | 761 | ||||||||||||||||||
Research and development expenses |
309 | (161 | ) | 148 | | | | 148 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Operating income |
672 | (520 | ) | 152 | 17 | 12 | 40 | 221 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Net interest expense |
43 | | 43 | | | | 43 | |||||||||||||||||||||
Other (income) expense, net |
(24 | ) | 24 | | (17 | ) | | | (17 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Income from continuing operations before taxes |
653 | (544 | ) | 109 | 34 | 12 | 40 | 195 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Income tax expense |
146 | (131 | ) | 15 | 8 | 5 | 9 | 37 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Income from continuing operations |
$ 507 | $ (413 | ) | $ 94 | $ 26 | $ 7 | $ 31 | $ 158 | ||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Income from continuing operations per common share |
||||||||||||||||||||||||||||
Basic |
$ 0.93 | $ 0.29 | ||||||||||||||||||||||||||
Diluted |
$ 0.92 | $ 0.29 | ||||||||||||||||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||||||||||||||
Basic |
542 | 542 | ||||||||||||||||||||||||||
Diluted |
548 | 548 |
See accompanying notes to the unaudited non-GAAP financial information.
Baxter International Inc.
Notes to Unaudited Non-GAAP Financial Information
(A) |
Reflects Baxters historical financial statements prepared in accordance with GAAP and does not reflect any adjustments related to the Distribution. |
(B) |
Reflects the discontinued operations of the Baxalta business. This represents the revenues and expenses directly associated with the results of operations of Baxalta. |
(C) |
Reflects special items that were previously identified in Baxters quarterly earnings releases dated July 29, 2015, April 23, 2015, January 29, 2015, and October 16, 2014 and that do not relate to income/expense items included in the Baxalta Separation column. The related tax effects have been adjusted to reflect the effective tax rate of Baxters historical continuing operations. |
(D) |
Compared to previously reported pro forma results, for the year ended December 31, 2014, the Baxter Continuing Operations column reflects an increase to cost of sales of $99 million and related decrease to income tax expense of $21 million. Additionally, for the three months ended March 31, 2015, the Baxter Continuing Operations column reflects a decrease to cost of sales of $5 million and related increase to income tax expense of $1 million. |
(E) |
The information contained in this column is a non-GAAP financial measure, not calculated in accordance with GAAP. Management believes that non-GAAP earnings measures, when used in conjunction with the results presented in accordance with GAAP and the reconciliations to corresponding GAAP financial measures, may enhance an investors overall understanding of the Companys past financial performance and prospects for the future. |