UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from To
Commission file number: 1-10254
Total System Services, Inc.
www.tsys.com
(Exact name of registrant as specified in its charter)
Georgia | 58-1493818 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One TSYS Way, Post Office Box 1755, Columbus, Georgia 31902
(Address of principal executive offices) (Zip Code)
(706) 649-2310
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
CLASS |
OUTSTANDING AS OF: October 27, 2015 |
|
Common Stock, $0.10 par value | 183,989,416 shares |
TOTAL SYSTEM SERVICES, INC.
PART I FINANCIAL INFORMATION
Consolidated Balance Sheets
(Unaudited)
(in thousands, except per share data) | September 30, 2015 | December 31, 2014 | ||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents (Note 4) |
$ | 447,850 | 289,183 | |||||
Accounts receivable, net of allowance for doubtful accounts and billing adjustments of $4.8 million and $5.2 million as of 2015 and 2014, respectively |
333,467 | 283,203 | ||||||
Deferred income tax assets |
19,860 | 15,190 | ||||||
Prepaid expenses and other current assets (Note 4) |
91,752 | 98,974 | ||||||
Current assets of discontinued operations (Note 2) |
3,395 | 4,003 | ||||||
|
|
|
|
|||||
Total current assets |
896,324 | 690,553 | ||||||
Goodwill |
1,545,888 | 1,547,397 | ||||||
Computer software, net of accumulated amortization of $661.9 million and $613.3 million as of 2015 and 2014, respectively |
354,598 | 366,148 | ||||||
Other intangible assets, net of accumulated amortization of $238.3 million and $181.9 million as of 2015 and 2014, respectively |
348,017 | 404,107 | ||||||
Property and equipment, net of accumulated depreciation and amortization of $449.5 million and $423.2 million as of 2015 and 2014, respectively |
287,098 | 290,585 | ||||||
Contract acquisition costs, net of accumulated amortization of $304.6 million and $276.1 million as of 2015 and 2014, respectively (Note 4) |
252,669 | 236,305 | ||||||
Equity investments, net |
101,127 | 100,468 | ||||||
Deferred income tax assets, net |
5,885 | 7,002 | ||||||
Other assets |
97,916 | 91,016 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,889,522 | 3,733,581 | |||||
|
|
|
|
|||||
Liabilities |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 55,111 | 48,793 | |||||
Accrued salaries and employee benefits |
43,180 | 38,001 | ||||||
Current portion of long-term borrowings |
38,203 | 43,784 | ||||||
Current portion of obligations under capital leases |
3,574 | 7,127 | ||||||
Other current liabilities (Note 4) |
181,898 | 154,805 | ||||||
Current liabilities of discontinued operations (Note 2) |
3,395 | 4,003 | ||||||
|
|
|
|
|||||
Total current liabilities |
325,361 | 296,513 | ||||||
Long-term borrowings, excluding current portion |
1,373,592 | 1,398,132 | ||||||
Deferred income tax liabilities, net |
189,682 | 211,820 | ||||||
Obligations under capital leases, excluding current portion |
4,335 | 6,974 | ||||||
Other long-term liabilities |
92,385 | 98,006 | ||||||
|
|
|
|
|||||
Total liabilities |
1,985,355 | 2,011,445 | ||||||
|
|
|
|
|||||
Redeemable noncontrolling interest in consolidated subsidiary |
23,001 | 22,492 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 10) |
||||||||
Equity |
||||||||
Shareholders equity: |
||||||||
Common stock $0.10 par value. Authorized 600,000 shares; 202,770 and 202,775 issued as of 2015 and 2014, respectively; 183,978 and 184,939 outstanding as of 2015 and 2014, respectively |
20,277 | 20,278 | ||||||
Additional paid-in capital |
206,715 | 171,270 | ||||||
Accumulated other comprehensive loss, net (Note 4) |
(27,164 | ) | (11,926 | ) | ||||
Treasury stock, at cost (18,792 and 17,836 shares as of 2015 and 2014, respectively) |
(516,197 | ) | (453,230 | ) | ||||
Retained earnings |
2,191,984 | 1,966,370 | ||||||
|
|
|
|
|||||
Total shareholders equity |
1,875,615 | 1,692,762 | ||||||
|
|
|
|
|||||
Noncontrolling interest in consolidated subsidiary |
5,551 | 6,882 | ||||||
|
|
|
|
|||||
Total equity |
1,881,166 | 1,699,644 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 3,889,522 | 3,733,581 | |||||
|
|
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements
3
Consolidated Statements of Income
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in thousands, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Total revenues |
$ | 707,890 | 616,891 | 2,062,698 | 1,811,774 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of services |
456,465 | 407,391 | 1,366,141 | 1,246,763 | ||||||||||||
Selling, general and administrative expenses |
88,321 | 80,093 | 280,355 | 256,144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
544,786 | 487,484 | 1,646,496 | 1,502,907 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
163,104 | 129,407 | 416,202 | 308,867 | ||||||||||||
Nonoperating expenses, net |
(8,564 | ) | (9,997 | ) | (27,982 | ) | (30,195 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and equity in income of equity investments |
154,540 | 119,410 | 388,220 | 278,672 | ||||||||||||
Income taxes |
37,825 | 39,227 | 119,204 | 94,333 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before equity in income of equity investments |
116,715 | 80,183 | 269,016 | 184,339 | ||||||||||||
Equity in income of equity investments, net of tax |
5,336 | 4,135 | 15,309 | 11,831 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations, net of tax |
122,051 | 84,318 | 284,325 | 196,170 | ||||||||||||
Income from discontinued operations, net of tax |
| 880 | | 51,993 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
122,051 | 85,198 | 284,325 | 248,163 | ||||||||||||
Net income attributable to noncontrolling interests |
(1,429 | ) | (1,393 | ) | (3,109 | ) | (5,151 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Total System Services, Inc. (TSYS) common shareholders |
$ | 120,622 | 83,805 | 281,216 | 243,012 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share (EPS) attributable to TSYS common shareholders (Note 11): |
||||||||||||||||
Income from continuing operations |
$ | 0.66 | 0.45 | 1.53 | 1.03 | |||||||||||
Gain from discontinued operations |
| 0.00 | | 0.27 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income* |
$ | 0.66 | 0.45 | 1.53 | 1.30 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS attributable to TSYS common shareholders (Note 11): |
||||||||||||||||
Income from continuing operations |
$ | 0.65 | 0.44 | 1.52 | 1.02 | |||||||||||
Gain from discontinued operations |
| 0.00 | | 0.27 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income* |
$ | 0.65 | 0.45 | 1.52 | 1.29 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts attributable to TSYS common shareholders: |
||||||||||||||||
Income from continuing operations |
$ | 120,622 | 82,925 | 281,216 | 192,018 | |||||||||||
Gain from discontinued operations |
| 880 | | 50,994 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 120,622 | 83,805 | 281,216 | 243,012 | |||||||||||
|
|
|
|
|
|
|
|
* | EPS amounts may not total due to rounding |
See accompanying Notes to Unaudited Consolidated Financial Statements
4
Consolidated Statements of Comprehensive Income
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income |
$ | 122,051 | 85,198 | 284,325 | 248,163 | |||||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Foreign currency translation adjustments |
(12,943 | ) | (11,329 | ) | (16,663 | ) | 907 | |||||||||
Less reclassifications of foreign currency translation adjustments to net income |
| | | 3,514 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total foreign currency translation adjustments |
(12,943 | ) | (11,329 | ) | (16,663 | ) | (2,607 | ) | ||||||||
Postretirement healthcare plan adjustments |
147 | 147 | 441 | 442 | ||||||||||||
Unrealized gain (loss) on available-for-sale securities |
(186 | ) | (598 | ) | 849 | (640 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss |
(12,982 | ) | (11,780 | ) | (15,373 | ) | (2,805 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
109,069 | 73,418 | 268,952 | 245,358 | ||||||||||||
Comprehensive income attributable to noncontrolling interests |
(1,215 | ) | (1,071 | ) | (2,973 | ) | (5,050 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to TSYS common shareholders |
$ | 107,854 | 72,347 | 265,979 | 240,308 | |||||||||||
|
|
|
|
|
|
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements
5
Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended September 30, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 284,325 | 248,163 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
191,219 | 184,827 | ||||||
Share-based compensation |
31,468 | 23,019 | ||||||
Provisions for fraud and other losses |
29,621 | 29,923 | ||||||
Dividends received from equity investments |
12,092 | 9,189 | ||||||
Provisions for bad debt expenses and billing adjustments |
3,519 | 1,982 | ||||||
Charges for transaction processing provisions |
3,471 | 5,081 | ||||||
Amortization of debt issuance costs |
1,378 | 1,361 | ||||||
Net loss on foreign currency |
468 | 1,715 | ||||||
Amortization of bond discount |
297 | 286 | ||||||
Loss on disposal of equipment, net |
4 | 27 | ||||||
Gain on disposal of subsidiaries |
| (87,013 | ) | |||||
Changes in value of private equity investments |
(3,448 | ) | (239 | ) | ||||
Excess tax benefit from share-based payment arrangements |
(4,892 | ) | (6,538 | ) | ||||
Equity in income of equity investments |
(15,309 | ) | (11,831 | ) | ||||
Deferred income tax benefit |
(25,960 | ) | (15,989 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(55,911 | ) | (50,450 | ) | ||||
Accounts payable |
(1,163 | ) | 10,655 | |||||
Prepaid expenses, other current assets and other long-term assets |
1,356 | (10,784 | ) | |||||
Accrued salaries and employee benefits |
5,589 | (8,462 | ) | |||||
Other current liabilities and other long-term liabilities |
2,430 | 65,192 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
460,554 | 390,114 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Additions to contract acquisition costs |
(50,971 | ) | (66,540 | ) | ||||
Purchases of property and equipment |
(36,505 | ) | (55,356 | ) | ||||
Additions to internally developed computer software |
(31,654 | ) | (31,263 | ) | ||||
Additions to licensed computer software from vendors |
(17,052 | ) | (14,497 | ) | ||||
Purchase of private equity investments |
(3,525 | ) | (3,290 | ) | ||||
Cash used in acquisitions, net of cash acquired |
(750 | ) | (38,584 | ) | ||||
Proceeds from dispositions, net of expenses paid and cash disposed |
| 45,002 | ||||||
Proceeds from sale of private equity investment |
1,839 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(138,618 | ) | (164,528 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Repurchase of common stock under plans and tax withholding |
(83,635 | ) | (120,894 | ) | ||||
Dividends paid on common stock |
(55,277 | ) | (56,159 | ) | ||||
Principal payments on long-term borrowings and capital lease obligations |
(42,215 | ) | (48,682 | ) | ||||
Subsidiary dividends paid to noncontrolling shareholders |
(3,796 | ) | (6,369 | ) | ||||
Purchase of noncontrolling interest |
| (37,500 | ) | |||||
Proceeds from borrowings of long-term debt |
1,912 | | ||||||
Excess tax benefit from share-based payment arrangements |
4,892 | 6,538 | ||||||
Proceeds from exercise of stock options |
19,690 | 26,877 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(158,429 | ) | (236,189 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents: |
||||||||
Effect of exchange rate changes on cash and cash equivalents |
(4,840 | ) | (1,586 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
158,667 | (12,189 | ) | |||||
Cash and cash equivalents at beginning of period |
289,183 | 278,230 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 447,850 | 266,041 | |||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 21,994 | 30,736 | |||||
Income taxes paid, net |
$ | 122,180 | 96,050 | |||||
|
|
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements
6
Notes to Unaudited Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies
Business
Total System Services, Inc.s (TSYS or the Companys) revenues are derived from providing payment processing, merchant services and related payment services to financial and nonfinancial institutions, generally under long-term processing contracts. The Company also derives revenues by providing general-purpose reloadable (GPR) prepaid debit cards and payroll cards and alternative financial services to underbanked consumers. The Companys services are provided through four operating segments: North America Services, International Services, Merchant Services and NetSpend.
Through the Companys North America Services and International Services segments, TSYS processes information through its cardholder systems for financial and nonfinancial institutions throughout the United States and internationally. The Companys North America Services segment provides these services to clients in the United States, Canada, Mexico and the Caribbean. The Companys International Services segment provides services to clients in Europe, India, Middle East, Africa, Asia Pacific and Brazil. The Companys Merchant Services segment provides merchant services to merchant acquirers and merchants mainly in the United States. The Companys NetSpend segment provides services to consumers in the United States.
Basis of Presentation
The accompanying unaudited consolidated financial statements of TSYS include the accounts of TSYS and its wholly- and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
These financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and, therefore, do not include all information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. These estimates and assumptions are developed based upon all information available. Actual results could differ from estimated amounts. All adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of financial position and results of operations for the periods covered by this report, have been included.
Certain prior period amounts may have been reclassified to conform to the current periods presentation.
As discussed in Note 2, the Companys financial statements reflect GP Network Corporation (GP Net) and TSYS Japan Godo Kaisha (TSYS Japan), formerly TSYS Japan Co., Ltd., as discontinued operations. The Company has segregated the net assets, net liabilities and operating results from continuing operations on the Unaudited Consolidated Balance Sheets and Unaudited Consolidated Statements of Income for all periods presented.
The accompanying unaudited consolidated financial statements should be read in conjunction with the Companys summary of significant accounting policies, consolidated financial statements and related notes appearing in the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission (SEC). Results of interim periods are not necessarily indicative of results to be expected for the year.
Recently Adopted Accounting Pronouncements
In January 2015, the Company adopted Accounting Standards Update (ASU) 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this ASU change the criteria for reporting discontinued operations and enhancing convergence of the Financial Accounting Standards Boards (FASBs) and the International Accounting Standard Boards (IASBs) reporting requirements for discontinued operations. The adoption of this ASU did not have a material impact on the Companys financial position, results of operations or cash flows.
7
New Accounting Pronouncements
In September 2015, the FASB issued ASU 2015-16 Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments , which eliminates the requirement for an acquirer to retrospectively adjust the financial statements for measurement-period adjustments that occur in periods after a business combination is consummated. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company does not expect the adoption of this ASU to have a material impact on the Companys financial position, results of operations or cash flows.
In June 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. This ASU allows entities to defer and present debt issuance costs as an asset and subsequently amortize deferred debt issuance costs ratably over the term of a line-of-credit arrangement. The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. The guidance will be applied retrospectively. The Company does not expect the adoption of this guidance to have a material impact on the Companys financial position, results of operations or cash flows.
In April 2015, the FASB issued ASU 2015-05 IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Customers Accounting for Fees Paid in a Cloud Computing Arrangement. The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license or a service agreement. The guidance is effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. The Company does not expect the adoption of this ASU to have a material impact on the Companys financial position, results of operations or cash flows.
In April 2015, the FASB issued ASU 2015-03 Interest Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU will require entities to present debt issuance costs in the balance sheet as a direct deduction from the carrying amount of the corresponding debt liability, consistent with debt discounts. The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. The guidance will be applied retrospectively. The Company does not expect the adoption of this guidance to have a material impact on the Companys financial position, results of operations or cash flows.
In January 2015, the FASB issued ASU 2015-01 Income Statement Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items . ASU 2015-01 eliminates from GAAP the concept of extraordinary items. For all entities, the ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted provided the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect the adoption of this ASU to have a material impact on the financial position, results of operations or cash flows of the Company.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers , which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2018, with early adoption permitted no sooner than January 1, 2017. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect on its ongoing financial reporting.
Note 2Discontinued Operations
In accordance with GAAP, the Company determined its Japan-based businesses became discontinued operations in the first quarter of 2014.
The Company sold all of its stock of GP Net (representing 54% ownership of the company) and all of its stock of TSYS Japan (representing 100% ownership of the company) in April 2014. Both entities were part of the International Services segment. The sale of the Companys stock in both of its operations in Japan was the result of managements decision during the first quarter of 2014, to divest non-strategic businesses and focus resources on core products and services.
8
GP Net and TSYS Japan were not significant components of TSYS consolidated results.
The following table presents the main classes of assets and liabilities associated with discontinued operations as of September 30, 2015 and December 31, 2014:
(in thousands) | September 30, 2015 | December 31, 2014 | ||||||
Current assets |
$ | 3,395 | 4,003 | |||||
Current liabilities |
3,395 | 4,003 |
The following table presents the summarized results of discontinued operations for the three and nine months ended September 30, 2014:
(in thousands) |
Three months ended
September 30, 2014 |
Nine months ended
September 30, 2014 |
||||||
Total revenues |
$ | | 16,248 | |||||
|
|
|
|
|||||
Loss before taxes |
$ | | (51 | ) | ||||
|
|
|
|
|||||
Income tax benefit |
$ | | (39 | ) | ||||
|
|
|
|
|||||
Loss from discontinued operations, net of tax |
$ | | (12 | ) | ||||
|
|
|
|
|||||
Gain on dispositions, net of tax |
$ | 880 | 52,005 | |||||
|
|
|
|
|||||
Income from discontinued operations, net of tax |
$ | 880 | 51,993 | |||||
|
|
|
|
|||||
Income from discontinued operations, net of tax, attributable to noncontrolling interest |
$ | | 999 | |||||
|
|
|
|
|||||
Income from discontinued operations, net of tax, attributable to TSYS common shareholders |
$ | 880 | 50,994 | |||||
|
|
|
|
The Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 include GP Net and TSYS Japan and are not considered material.
Note 3 Fair Value Measurement
Refer to Note 3 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding fair value measurement.
GAAP requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant level of inputs. The three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies, is as follows:
Level 1 Quoted prices for identical assets and liabilities in active markets.
Level 2 Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 Unobservable inputs for the asset or liability.
The Company had no transfers between Level 1, Level 2 or Level 3 assets during the three months ended September 30, 2015.
As of September 30, 2015, the Company had recorded goodwill in the amount of $1.5 billion. The Company performed its annual impairment testing of its goodwill balance as of May 31, 2015, and this test did not indicate any impairment. The fair value of the reporting units substantially exceeds their carrying value.
9
The Company had nonrecurring fair value measurements related to discontinued operations. The Company determined that the carrying value of its assets and liabilities as of September 30, 2015 and December 31, 2014, approximate their fair values.
Note 4 Supplementary Balance Sheet Information
Cash and Cash Equivalents
The Company maintains accounts outside the United States denominated in currencies other than the U.S. Dollar. All amounts in domestic accounts are denominated in U.S. Dollars.
Cash and cash equivalent balances are summarized as follows:
(in thousands) | September 30, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents in domestic accounts |
$ | 392,133 | 225,396 | |||||
Cash and cash equivalents in foreign accounts |
55,717 | 63,787 | ||||||
|
|
|
|
|||||
Total |
$ | 447,850 | 289,183 | |||||
|
|
|
|
Prepaid Expenses and Other Current Assets
Significant components of prepaid expenses and other current assets are summarized as follows:
(in thousands) | September 30, 2015 | December 31, 2014 | ||||||
Prepaid expenses |
$ | 34,368 | 35,334 | |||||
Supplies inventory |
13,115 | 14,340 | ||||||
Other |
44,269 | 49,300 | ||||||
|
|
|
|
|||||
Total |
$ | 91,752 | 98,974 | |||||
|
|
|
|
Contract Acquisition Costs, net
Significant components of contract acquisition costs, net of accumulated amortization, are summarized as follows:
(in thousands) | September 30, 2015 | December 31, 2014 | ||||||
Conversion costs, net of accumulated amortization of $156.5 million and $138.7 million as of 2015 and 2014, respectively |
$ | 161,615 | 159,339 | |||||
Payments for processing rights, net of accumulated amortization of $148.1 million and $137.4 million as of 2015 and 2014, respectively |
91,054 | 76,966 | ||||||
|
|
|
|
|||||
Total |
$ | 252,669 | 236,305 | |||||
|
|
|
|
Amortization expense related to conversion costs, which is recorded in cost of services, was $7.0 million and $4.5 million for the three months ended September 30, 2015 and 2014, respectively. For the nine months ended September 30, 2015 and 2014, amortization related to conversion costs was $20.1 million and $12.9 million, respectively.
Amortization related to payments for processing rights, which is recorded as a reduction of revenues, was $4.6 million and $4.4 million for the three months ended September 30, 2015 and 2014, respectively. For the nine months ended September 30, 2015 and 2014, amortization related to payments for processing rights was $12.4 million and $11.5 million, respectively.
10
Other Current Liabilities
Significant components of other current liabilities are summarized as follows:
(in thousands) | September 30, 2015 | December 31, 2014 | ||||||
Deferred revenues |
$ | 40,680 | 41,773 | |||||
Accrued expenses |
29,046 | 23,617 | ||||||
Dividends payable |
18,982 | 19,006 | ||||||
Accrued interest |
11,246 | 2,819 | ||||||
Accrued income taxes |
8,043 | | ||||||
Other |
73,901 | 67,590 | ||||||
|
|
|
|
|||||
Total |
$ | 181,898 | 154,805 | |||||
|
|
|
|
Accumulated Other Comprehensive Income (AOCI)
The income tax effects allocated to and the cumulative balance of accumulated other comprehensive income (loss) attributable to TSYS shareholders are as follows:
(in thousands) |
Beginning
Balance December 31, 2014 |
Pretax
Amount |
Tax
Effect |
Net-of-Tax
Amount |
Ending
Balance September 30, 2015 |
|||||||||||||||
Foreign currency translation adjustments and transfers from noncontrolling interests |
$ | (13,564 | ) | (17,150 | ) | (622 | ) | (16,528 | ) | $ | (30,092 | ) | ||||||||
Unrealized gain on available-for-sale securities |
1,105 | 1,346 | 497 | 849 | 1,954 | |||||||||||||||
Change in AOCI related to postretirement healthcare plans |
533 | 691 | 250 | 441 | 974 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | (11,926 | ) | (15,113 | ) | 125 | (15,238 | ) | $ | (27,164 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
There were no reclassifications of AOCI to net income or to other accounts for the nine months ended September 30, 2015.
Note 5 Long-Term Borrowings
Refer to Note 13 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding long-term borrowings.
During September 2015, TSYS increased an existing loan by £1.3 million, or approximately $1.9 million. The pound-denominated loan bears interest at a rate of LIBOR plus two percent. The loan matures in December 2017, and has monthly interest payments. The lender in this transaction is Merchants Limited, which has a noncontrolling interest in TSYS Managed Services. The balance of the loan as of September 30, 2015 was $3.3 million.
Note 6 Share-Based Compensation
Refer to Notes 1 and 19 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding the Companys share-based compensation plans and policy.
Share-Based Compensation
Share-based compensation costs are classified as selling, general and administrative expenses on the Companys statements of income and corporate administration and other expenses typically for segment reporting purposes. TSYS share-based compensation costs are expensed, rather than capitalized, as these awards are typically granted to
11
individuals not involved in capitalizable activities. For the three months ended September 30, 2015, share-based compensation was $11.3 million, compared to $5.4 million for the same period in 2014. For the nine months ended September 30, 2015, share-based compensation was $31.5 million, compared to $23.0 million for the same period in 2014.
Nonvested Share Awards
The Company granted shares of TSYS common stock to certain key employees and non-management members of its Board of Directors. The nonvested stock bonus awards to employees are typically for services to be provided in the future and vest over a period of up to four years. The stock bonus awards granted to the non-management members of the Board of Directors were fully vested on the date of issuance. The market value of the TSYS common stock as of the date of issuance is charged as compensation expense over the vesting periods of the awards.
Nine months ended September 30, | ||||||||
2015 | 2014 | |||||||
Number of shares granted |
388,211 | 663,624 | ||||||
Market value ( in millions ) |
$ | 14.9 | 20.3 |
Performance- and Market-Based Awards
The Company granted performance- and market-based shares to certain key executives. The Company has also granted performance-based shares to certain key employees. The performance- and market-based goals are established by the Compensation Committee of the Board of Directors and will vest, up to a maximum of 200%. During the first nine months of 2015 and 2014, the Compensation Committee established performance goals based on adjusted EPS, revenue growth and revenues before reimbursable items and market goals based on Total Shareholder Return (TSR) as compared to the TSR of the companies in the S&P 500 over the performance period.
Compensation expense for performance shares is measured on the grant date based on the quoted market price of TSYS common stock. The Company estimates the probability of achieving the goals through the performance period and expenses the awards on a straight-line basis. The fair value of market-based awards is estimated on the grant date using a Monte Carlo simulation model. The Company expenses market-based awards on a straight-line basis. Compensation costs related to performance- and market-based shares are recognized through the longer of the performance period or the vesting period. As of September 30, 2015, there was approximately $13.3 million of unrecognized compensation cost related to TSYS performance-based awards that is expected to be recognized through December 2018. As of September 30, 2015, there was approximately $2.0 million of unrecognized compensation cost related to TSYS market-based awards that is expected to be recognized through July 2018.
The following table summarizes the performance- and market- based awards granted during the first nine months of 2015 and 2014:
Year
|
Type of Award |
Performance Period Ending |
Performance Measure |
Number of
Shares Granted |
Period Expensed
|
|||||||
2015 | Market | July 2016, 2017 and 2018 | Total Shareholder Return | 25,000 | July 2018 | |||||||
2015 | Performance | December 2017 | Adjusted EPS | 135,289 | December 2017 | |||||||
2015 | Market | December 2017 | Total Shareholder Return | 57,982 | December 2017 | |||||||
2015 | Performance | December 2015 | Revenues before Reimbursable Items and Adjusted EPS | 165,543 | December 2018 | |||||||
2014 | Performance | December 2016 | Revenues before Reimbursable Items and Adjusted EPS | 211,593 | December 2016 |
12
Stock Option Awards
The Company granted stock options to certain key executives and non-management members of its Board of Directors. The grants to executives will vest over a period of up to three years. The grants to the non-management members of the Board of Directors were fully vested at the date of grant.
The weighted average fair value of the option grants was estimated on the date of grant using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions:
Nine months ended September 30, | ||||||||
2015 | 2014 | |||||||
Number of options granted |
613,473 | 1,046,372 | ||||||
Weighted average exercise price |
$ | 39.01 | 30.96 | |||||
Risk-free interest rate |
1.73 | % | 2.01 | % | ||||
Expected volatility |
20.80 | % | 25.06 | % | ||||
Expected term (years) |
6.3 | 6.5 | ||||||
Dividend yield |
1.04 | % | 1.29 | % | ||||
Weighted average fair value |
$ | 8.27 | 7.66 |
As of September 30, 2015, there was approximately $4.1 million of unrecognized compensation cost related to TSYS stock options that is expected to be recognized over a remaining weighted average period of 1.5 years.
Note 7 Income Taxes
Refer to Notes 1 and 15 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding income taxes.
TSYS is the parent of an affiliated group that files a consolidated U.S. federal income tax return and most state and foreign income tax returns on a separate entity basis. In the normal course of business, the Company is subject to examinations by these taxing authorities unless statutory examination periods lapse. TSYS is no longer subject to U.S. federal income tax examinations for years before 2011 and with few exceptions, the Company is no longer subject to income tax examinations from state and local or foreign tax authorities for years before 2008. There are currently federal income tax examinations in progress for the years 2009 through 2012 for a subsidiary which TSYS acquired in 2013. Additionally, a number of tax examinations are in progress by the relevant state tax authorities. Although TSYS is unable to determine the ultimate outcome of these examinations, TSYS believes that its liability for uncertain tax positions relating to these jurisdictions for such years is adequate.
TSYS effective income tax rate for the three months ended September 30, 2015 was 24.3%, compared to 32.2% for the same period in 2014. TSYS effective income tax rate for the nine months ended September 30, 2015 was 30.1%, compared to 32.9% for the same period in 2014. The primary differences in the 2015 rates compared to 2014 rates reflect changes in discrete items primarily due to increased federal tax credits realized during both the three and nine months ended September 30, 2015. The calculation of the effective tax rate is income taxes adjusted for income taxes associated with noncontrolling interest and equity income divided by TSYS pretax income adjusted for noncontrolling interest in consolidated subsidiaries net income and equity pre-tax earnings of its equity investments.
GAAP prescribes a recognition threshold and measurement attribute for the financial statement recognition, measurement and disclosure of a tax position taken or expected to be taken in a tax return. The amount of unrecognized tax benefits increased by $4.9 million during the nine months ended September 30, 2015.
TSYS recognizes potential interest and penalties related to the underpayment of income taxes as income tax expense in the consolidated statements of income. Gross accrued interest and penalties on unrecognized tax benefits totaled $0.7 million and $0.3 million as of September 30, 2015 and December 31, 2014, respectively. The total amounts of unrecognized income tax benefits as of September 30, 2015 and December 31, 2014, that, if recognized, would affect the effective tax rates are $11.6 million and $6.5 million (net of the federal benefit on state tax issues), respectively, which include interest and penalties of $0.5 million and $0.2 million, respectively. TSYS does not expect any material changes to its calculation of uncertain tax positions during the next twelve months.
13
Note 8 Segment Reporting and Major Customers
Refer to Note 22 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding segment reporting and major customers.
The following table presents the Companys operating results by segment:
Operating Segments | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues before reimbursable items |
||||||||||||||||
North America Services |
$ | 293,571 | 240,957 | 846,989 | 698,543 | |||||||||||
International Services |
86,446 | 87,385 | 244,033 | 248,890 | ||||||||||||
Merchant Services |
123,721 | 115,012 | 351,987 | 327,972 | ||||||||||||
NetSpend |
139,648 | 114,048 | 436,343 | 363,521 | ||||||||||||
Intersegment revenues |
(7,000 | ) | (4,542 | ) | (25,098 | ) | (15,248 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues before reimbursable items from external customers |
$ | 636,386 | 552,860 | 1,854,254 | 1,623,678 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
||||||||||||||||
North America Services |
$ | 341,416 | 282,833 | 984,493 | 818,335 | |||||||||||
International Services |
92,177 | 91,865 | 261,597 | 264,710 | ||||||||||||
Merchant Services |
143,100 | 134,117 | 409,676 | 384,824 | ||||||||||||
NetSpend |
139,648 | 114,048 | 436,343 | 363,521 | ||||||||||||
Intersegment revenues |
(8,451 | ) | (5,972 | ) | (29,411 | ) | (19,616 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues from external customers |
$ | 707,890 | 616,891 | 2,062,698 | 1,811,774 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
||||||||||||||||
North America Services |
$ | 25,300 | 22,173 | 72,831 | 63,377 | |||||||||||
International Services |
8,678 | 9,610 | 26,084 | 29,176 | ||||||||||||
Merchant Services |
4,670 | 3,624 | 13,394 | 10,591 | ||||||||||||
NetSpend |
2,632 | 2,155 | 7,547 | 5,779 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment depreciation and amortization |
41,280 | 37,562 | 119,856 | 108,923 | ||||||||||||
Acquisition intangible amortization |
22,883 | 24,210 | 69,601 | 72,805 | ||||||||||||
Corporate Administration and Other |
336 | 662 | 1,762 | 1,702 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total depreciation and amortization |
$ | 64,499 | 62,434 | 191,219 | 183,430 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted segment operating income |
||||||||||||||||
North America Services |
$ | 113,946 | 92,736 | 324,902 | 251,892 | |||||||||||
International Services |
18,370 | 15,976 | 38,706 | 32,274 | ||||||||||||
Merchant Services |
42,387 | 40,409 | 117,192 | 103,473 | ||||||||||||
NetSpend |
37,315 | 36,123 | 109,224 | 95,543 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total adjusted segment operating income |
212,018 | 185,244 | 590,024 | 483,182 | ||||||||||||
Acquisition intangible amortization |
(22,883 | ) | (24,210 | ) | (69,601 | ) | (72,805 | ) | ||||||||
NetSpend merger and acquisition operating expenses |
| (779 | ) | | (3,213 | ) | ||||||||||
Share-based compensation |
(11,295 | ) | (5,420 | ) | (31,468 | ) | (23,019 | ) | ||||||||
Corporate Administration and Other |
(14,736 | ) | (25,428 | ) | (72,753 | ) | (75,278 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
$ | 163,104 | 129,407 | 416,202 | 308,867 | |||||||||||
|
|
|
|
|
|
|
|
As of | ||||||||
September 30, 2015 | December 31, 2014 | |||||||
Total assets |
||||||||
North America Services |
$ | 3,496,253 | 3,327,160 | |||||
International Services |
339,186 | 356,590 | ||||||
Merchant Services |
697,154 | 695,744 | ||||||
NetSpend |
1,518,196 | 1,556,369 | ||||||
Intersegment eliminations |
(2,161,267 | ) | (2,202,282 | ) | ||||
|
|
|
|
|||||
Total assets |
$ | 3,889,522 | 3,733,581 | |||||
|
|
|
|
14
Revenues by Geographic Area
The following tables reconcile geographic revenues to external revenues by operating segment based on the domicile of the Companys customers:
Three months ended September 30, 2015 | ||||||||||||||||||||
(in millions) |
North America
Services |
International
Services |
Merchant
Services |
NetSpend | Total | |||||||||||||||
United States |
$ | 257.8 | | 142.8 | 139.6 | $ | 540.2 | |||||||||||||
Canada* |
68.4 | | 0.1 | | 68.5 | |||||||||||||||
Europe* |
0.2 | 79.4 | | | 79.6 | |||||||||||||||
Mexico |
4.0 | | | | 4.0 | |||||||||||||||
Other* |
4.3 | 11.1 | 0.2 | | 15.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 334.7 | 90.5 | 143.1 | 139.6 | $ | 707.9 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine months ended September 30, 2015 | ||||||||||||||||||||
(in millions) |
North America
Services |
International
Services |
Merchant
Services |
NetSpend | Total | |||||||||||||||
United States |
$ | 716.1 | | 408.7 | 436.3 | $ | 1,561.1 | |||||||||||||
Canada* |
218.6 | | 0.3 | | 218.9 | |||||||||||||||
Europe* |
0.6 | 223.7 | | | 224.3 | |||||||||||||||
Mexico |
12.4 | | | | 12.4 | |||||||||||||||
Other* |
14.1 | 31.4 | 0.5 | | 46.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 961.8 | 255.1 | 409.5 | 436.3 | $ | 2,062.7 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three months ended September 30, 2014 | ||||||||||||||||||||
(in millions) |
North America
Services |
International
Services |
Merchant
Services |
NetSpend | Total | |||||||||||||||
United States |
$ | 195.8 | | 133.8 | 114.0 | $ | 443.6 | |||||||||||||
Canada* |
75.4 | | 0.1 | | 75.5 | |||||||||||||||
Europe* |
0.2 | 78.2 | | | 78.4 | |||||||||||||||
Mexico |
4.0 | | | | 4.0 | |||||||||||||||
Other* |
4.1 | 11.1 | 0.2 | | 15.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 279.5 | 89.3 | 134.1 | 114.0 | $ | 616.9 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in millions) |
North America
Services |
International
Services |
Merchant
Services |
NetSpend | Total | |||||||||||||||
United States |
$ | 573.4 | | 384.0 | 363.5 | $ | 1,320.9 | |||||||||||||
Canada* |
207.4 | | 0.2 | | 207.6 | |||||||||||||||
Europe* |
0.5 | 224.3 | | | 224.8 | |||||||||||||||
Mexico |
12.2 | | | | 12.2 | |||||||||||||||
Other* |
11.9 | 33.9 | 0.5 | | 46.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 805.4 | 258.2 | 384.7 | 363.5 | $ | 1,811.8 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Revenues are impacted by movements in foreign currency exchange rates. |
15
The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:
As of | ||||||||
(in millions) | September 30, 2015 | December 31, 2014 | ||||||
United States |
$ | 237.3 | 237.9 | |||||
Europe* |
43.1 | 45.5 | ||||||
Other* |
6.7 | 7.2 | ||||||
|
|
|
|
|||||
Total |
$ | 287.1 | 290.6 | |||||
|
|
|
|
* | Property and equipment are impacted by movements in foreign currency exchange rates. |
Major Customers
For the three and nine months ended September 30, 2015 and 2014, the Company did not have any major customers.
Note 9 Supplementary Cash Flow Information
Nonvested Awards
The Company issued shares of common stock to certain key employees during the first nine months of 2015 and 2014, respectively. The grants were issued under nonvested stock bonus awards for services to be provided in the future. Refer to Note 6 for more information.
Equipment and Software Acquired Under Capital Lease Obligations
The Company acquired equipment and software under capital lease obligations in the amount of $3.8 million and $5.2 million during the first nine months of 2015 and 2014, respectively, related to software and other peripheral hardware.
Equipment and Software Acquired Under Direct Financing
The Company did not acquire any equipment or software under direct financing during the first nine months of 2015. The Company acquired software under direct financing during the first nine months of 2014. Refer to Note 5 for more information.
Note 10 Commitments and Contingencies
Refer to Note 16 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding commitments and contingencies.
Income Taxes
The total liability for uncertain tax positions as of September 30, 2015 was $11.6 million. Refer to Note 7 for more information on income taxes. The Company is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, the Company does not expect a significant change related to these obligations within the next twelve months.
Legal Proceedings
General
The Company is subject to various legal proceedings and claims and is also subject to information requests, inquiries and investigations arising out of the ordinary conduct of its business. The Company establishes accruals for litigation and similar matters when those matters present loss contingencies that TSYS determines to be both probable and reasonably estimable in accordance with GAAP. In the opinion of management, based on current knowledge and in part upon the advice of legal counsel, all matters not specifically discussed below are believed to be adequately covered by insurance, or, if not covered, the possibility of losses from such matters are believed to be remote or such matters are of such kind or involve such amounts that would not have a material adverse effect on the financial position, results of operations or cash flows of the Company if disposed of unfavorably.
16
Telexfree Matter
ProPay, Inc. (ProPay), a subsidiary of the Company, has been named as one of a number of defendants (including other merchant processors) in several purported class action lawsuits relating to the activities of Telexfree, Inc. and its affiliates and principals. Telexfree is a former merchant customer of ProPay. With regard to Telexfree, each purported class action lawsuit generally alleges that Telexfree engaged in an improper multi-tier marketing scheme involving voice-over Internet protocol telephone services. The plaintiffs in each of the purported class action complaints generally allege that the various merchant processor defendants, including ProPay, aided and abetted the improper activities of Telexfree. Telexfree filed for bankruptcy protection in Nevada. The bankruptcy proceeding was subsequently transferred to the Massachusetts Bankruptcy Court.
Specifically, ProPay has been named as one of a number of defendants (including other merchant processors) in each of the following purported class action complaints relating to Telexfree: (i) Waldermara Martin, et al. v. TelexFree, Inc., et al. (Case No. BK-S-14-12524-ABL) filed on May 3, 2014 in the United States Bankruptcy Court District of Nevada, (ii) Anthony Cellucci, et al. v. TelexFree, Inc., et. al. (Case No. 4:14-BK-40987) filed on May 15, 2014 in the United States Bankruptcy Court District of Massachusetts, (iii) Maduako C. Ferguson Sr., et al. v. Telexelectric, LLLP, et. al (Case No. 5:14-CV-00316-D) filed on June 5, 2014 in the United States District Court of North Carolina, (iv) Todd Cook v. TelexElectric LLLP et al. (Case No. 2:14-CV-00134), filed on June 24, 2014 in the United States District Court for the Northern District of Georgia, (v) Felicia Guevara v. James M. Merrill et al., CA No. 1:14-cv-22405-DPG), filed on June 27, 2014 in the United State District Court for the Southern District of Florida, and (vi) Reverend Jeremiah Githere, et al. v. TelexElectric LLLP et al. (Case No. 1:14-CV-12825-GAO), filed on June 30, 2014 in the United States District Court for the District of Massachusetts (together, the Actions). On October 21, 2014, the Judicial Panel on Multidistrict Litigation transferred and consolidated the Actions before the United States District Court for the District of Massachusetts (the Consolidated Action).
Following the Judicial Panel on Multidistrict Litigations October 21, 2014 order, four additional cases arising from the alleged TelexFree scheme were transferred to the United States District Court for the District of Massachusetts for coordinated or consolidated proceedings, including (i) Paulo Eduardo Ferrari et al. v. Telexfree, Inc. et al. (Case No. 14-04080); (ii) Magalhaes v. TelexFree, Inc., et al., No. 14-cv-12437 (D. Mass.); (iii) Griffith v. Merrill et al., No. 14-CV-12058 (D. Mass.); Abelgadir v. Telexelectric, LLP, No. 14-09857 (S.D.N.Y.) In addition, on September 23, 2015, a putative class action relating to TelexFree was filed in the United States District Court for the District of Arizona, styled Rita Dos Santos, Putative Class Representatives and those Similarly Situated v. TelexElectric, LLLP et al ., 2:15-cv-01906-NVW (the Arizona Action). The Arizona Action makes claims similar to those alleged in the consolidated action pending before the United States District Court for the District of Massachusetts. On September 29, 2015, a group of certain defendants to the Consolidated Action, including ProPay, filed a tag along notice with the Judicial Panel on Multidistrict Litigation, asking that the Arizona Action be transferred to the District of Massachusetts where it can be consolidated or coordinated with the Consolidated Action. On October 20, 2015, the Judicial Panel on Multidistrict Litigation transferred the Arizona Action to the District of Massachusetts.
The United States District Court for the District of Massachusetts appointed lead plaintiffs counsel on behalf of the putative class of plaintiffs in the Consolidated Action. On March 31, 2015, the plaintiffs filed a First Consolidated Amended Complaint (the Consolidated Complaint). The Consolidated Complaint purports to bring claims on behalf of all persons who purchased certain TelexFree memberships and suffered a net loss between January 1, 2012 and April 16, 2014. The Consolidated Complaint supersedes the complaints filed prior to consolidation of the Actions, and alleges that ProPay aided and abetted tortious acts committed by TelexFree, and that ProPay was unjustly enriched in the course of providing payment processing services to TelexFree. On April 30, 2015, the plaintiffs filed a Second Consolidated Amended Complaint (the Second Amended Complaint), which amends and supersedes the Consolidated Complaint. Like the Consolidated Complaint, the Second Amended Complaint generally alleges that ProPay aided and abetted tortious acts committed by TelexFree, and that ProPay was unjustly enriched in the course of providing payment processing services to TelexFree.
Several defendants, including ProPay, moved to dismiss the Second Amended Complaint on June 2, 2015. Briefing on those motions closed on October 16, 2015. The court held a hearing on the motions to dismiss on November 2, 2015. At present, pursuant to a court order, all discovery in the action is stayed pending the resolution of parallel criminal proceedings against certain former principals of TelexFree, Inc.
17
ProPay has also received various subpoenas, a seizure warrant and other inquiries requesting information regarding Telexfree from (i) the Commonwealth of Massachusetts, Securities Division, (ii) United States Securities and Exchange Commission, (iii) US Immigration and Customs Enforcement, and (iv) the bankruptcy Trustee of the Chapter 11 entities of Telexfree, Inc., Telexfree, LLC and Telexfree Financial, Inc. Pursuant to the seizure warrant served by the United States Attorneys Office for the District of Massachusetts, ProPay delivered all funds associated with Telexfree held for chargeback and other purposes by ProPay to US Immigration and Customs Enforcement. In addition, ProPay received a notice of potential claim from the bankruptcy Trustee as a result of the relationship of ProPay with Telexfree and its affiliates.
The above proceedings and actions are preliminary in nature. While the Company and ProPay intend to vigorously defend matters arising out of the relationship of ProPay with Telexfree and believe ProPay has substantial defenses related to these purported claims, the Company currently cannot reasonably estimate losses attributable to these matters.
Note 11 Earnings Per Share
The following tables illustrate basic and diluted EPS for the three months ended September 30, 2015 and 2014:
Three months ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands, except per share data) |
Common
Stock |
Participating
Securities |
Common Stock |
Participating
Securities |
||||||||||||
Basic EPS: |
||||||||||||||||
Net income attributable to TSYS common shareholders |
$ | 120,622 | 83,805 | |||||||||||||
Less income allocated to nonvested awards |
(991 | ) | 991 | (843 | ) | 843 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocated to common stock for EPS calculation (a) |
$ | 119,631 | 991 | 82,962 | 843 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding (b) |
182,431 | 1,523 | 183,692 | 1,885 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic EPS (a)/(b) |
$ | 0.66 | 0.65 | 0.45 | 0.45 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS: |
||||||||||||||||
Net income attributable to TSYS common shareholders |
$ | 120,622 | 83,805 | |||||||||||||
Less income allocated to nonvested awards |
(985 | ) | 985 | (836 | ) | 836 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocated to common stock for EPS calculation (c) |
$ | 119,637 | 985 | 82,969 | 836 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding |
182,431 | 1,523 | 183,692 | 1,885 | ||||||||||||
Increase due to assumed issuance of shares related to common equivalent shares outstanding |
1,327 | 1,995 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common and common equivalent shares outstanding (d) |
183,758 | 1,523 | 185,687 | 1,885 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS (c)/(d) |
$ | 0.65 | 0.65 | 0.45 | 0.44 | |||||||||||
|
|
|
|
|
|
|
|
18
Nine months ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands, except per share data) |
Common
Stock |
Participating
Securities |
Common Stock |
Participating
Securities |
||||||||||||
Basic EPS: |
||||||||||||||||
Net income attributable to TSYS common shareholders |
$ | 281,216 | 243,012 | |||||||||||||
Less income allocated to nonvested awards |
(2,445 | ) | 2,445 | (2,477 | ) | 2,477 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocated to common stock for EPS calculation (a) |
$ | 278,771 | 2,445 | 240,535 | 2,477 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding (b) |
182,701 | 1,619 | 184,641 | 1,918 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic EPS (a)/(b) |
$ | 1.53 | 1.51 | 1.30 | 1.29 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS: |
||||||||||||||||
Net income attributable to TSYS common shareholders |
$ | 281,216 | 243,012 | |||||||||||||
Less income allocated to nonvested awards |
(2,432 | ) | 2,432 | (2,454 | ) | 2,454 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocated to common stock for EPS calculation (c) |
$ | 278,784 | 2,432 | 240,558 | 2,454 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding |
182,701 | 1,619 | 184,641 | 1,918 | ||||||||||||
Increase due to assumed issuance of shares related to common equivalent shares outstanding |
1,214 | 2,277 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common and common equivalent shares outstanding (d) |
183,915 | 1,619 | 186,918 | 1,918 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS (c)/(d) |
$ | 1.52 | 1.50 | 1.29 | 1.28 | |||||||||||
|
|
|
|
|
|
|
|
The diluted EPS calculation excludes stock options and nonvested awards that are convertible into 0.5 million common shares for both the three and nine months ended September 30, 2015, respectively, and excludes 1.2 million common shares for both the three and nine months ended September 30, 2014, respectively, because their inclusion would have been anti-dilutive.
Note 12 Acquisitions
In September 2015, TSYS purchased certain assets for its NetSpend segment for $750,000. The purchase qualifies as a business combination in accordance with GAAP. The Company recorded an acquisition technology intangible asset for the amount of the purchase price. This acquisition intangible asset represents software and is being amortized over a five year life. There were no other material assets included in the purchase. The acquisition included the employment of certain key employees which resulted in the transaction qualifying as a business combination.
Note 13 Subsequent Events
Management performed an evaluation of the Companys activity and has concluded that there are no significant subsequent events requiring disclosure.
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Financial Overview
Total System Services, Inc.s (TSYS or the Companys) revenues are derived from providing global payment processing services to financial and nonfinancial institutions, generally under long-term processing contracts. In addition, the Company derives revenues from providing processing services, acquiring solutions, related systems and integrated support services to merchant acquirers and merchants. The Company also derives revenues by providing general-purpose reloadable (GPR) prepaid debit cards and payroll cards and alternative financial services to underbanked and other consumers. The Companys services are provided through the Companys four operating segments: North America Services, International Services, Merchant Services and NetSpend.
Through the Companys North America Services and International Services segments, TSYS processes information through its cardholder systems for financial institutions throughout the United States and internationally. The Companys North America Services segment provides these services to clients in the United States, Canada, Mexico and the Caribbean. The Companys International Services segment provides services to clients in Europe, India, Middle East, Africa, Asia Pacific and Brazil. The Companys Merchant Services segment provides merchant services to merchant acquirers and merchants mainly in the United States. The Companys NetSpend segment provides GPR prepaid debit and payroll cards and alternative financial service solutions to the underbanked and other consumers in the United States.
For a detailed discussion regarding the Companys operations, see Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations, which is included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission (SEC).
A summary of the financial highlights for 2015, as compared to 2014, is provided below:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions, except per share data) | 2015 | 2014 |
Percent
Change |
2015 | 2014 |
Percent
Change |
||||||||||||||||||
Total revenues |
$ | 707.9 | 616.9 | 14.8 | % | $ | 2,062.7 | 1,811.8 | 13.8 | % | ||||||||||||||
Operating income |
163.1 | 129.4 | 26.0 | 416.2 | 308.9 | 34.8 | ||||||||||||||||||
Net income attributable to TSYS common shareholders |
120.6 | 83.8 | 43.9 | 281.2 | 243.0 | 15.7 | ||||||||||||||||||
Basic earnings per share (EPS) attributable to TSYS common shareholders |
0.66 | 0.45 | 45.2 | 1.53 | 1.30 | 17.1 | ||||||||||||||||||
Diluted EPS attributable to TSYS common shareholders |
0.65 | 0.45 | 44.2 | 1.52 | 1.29 | 17.8 | ||||||||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) 1 |
238.9 | 198.0 | 20.6 | 638.9 | 518.5 | 23.2 | ||||||||||||||||||
Adjusted EPS 2 |
0.78 | 0.56 | 40.2 | 1.89 | 1.38 | 36.8 | ||||||||||||||||||
Cash flows from operating activities |
460.6 | 390.1 | 18.1 |
1 | Adjusted EBITDA is net income excluding equity in income of equity investments, nonoperating income/(expense), income taxes, depreciation, amortization and share-based compensation expenses and other items. |
2 | Adjusted EPS is adjusted earnings divided by weighted average shares outstanding used for basic EPS calculations. Adjusted earnings is net income excluding noncontrolling interests, the after-tax impact of share-based compensation expenses, amortization of acquisition intangibles and other items. |
20
Below is a summary of accounts on file (AOF) for the Companys North America Services and International Services segments:
(in millions) | As of September 30, | |||||||||||
AOF |
2015 | 2014 |
Percent
Change |
|||||||||
Consumer Credit |
373.6 | 263.9 | 41.5 | % | ||||||||
Retail |
25.4 | 28.4 | (10.3 | ) | ||||||||
|
|
|
|
|||||||||
Total Consumer |
399.0 | 292.3 | 36.5 | |||||||||
Commercial |
44.1 | 41.5 | 6.0 | |||||||||
Other |
24.8 | 21.2 | 17.4 | |||||||||
|
|
|
|
|||||||||
Total Traditional 1 |
467.9 | 355.0 | 31.8 | |||||||||
Prepaid/Stored Value 2 |
133.8 | 125.1 | 6.9 | |||||||||
Government Services 3 |
78.7 | 66.7 | 18.0 | |||||||||
Commercial Card Single-Use 4 |
80.0 | 58.7 | 36.3 | |||||||||
|
|
|
|
|||||||||
Total AOF |
760.4 | 605.5 | 25.6 | % | ||||||||
|
|
|
|
1 | Traditional accounts include consumer, retail, commercial, debit and other accounts. These accounts are grouped together due to the tendency to have more transactional activity than prepaid, government services and single-use accounts. |
2 | These accounts tend to have less transactional activity than the traditional accounts. Prepaid and stored value cards are issued by firms through retail establishments to be purchased by consumers to be used as of a later date. These accounts tend to be the least active of all accounts on file. |
3 | Government services accounts are disbursements of student loan accounts issued by the Department of Education, which have minimal activity. |
4 | Commercial card single-use accounts are one-time use accounts issued by firms to book lodging and other travel related expenses. |
Financial Review
This Financial Review provides a discussion of critical accounting policies and estimates, related party transactions and off-balance sheet arrangements. This Financial Review also discusses the results of operations, financial position, liquidity and capital resources of TSYS and outlines the factors that have affected its recent earnings, as well as those factors that may affect its future earnings. For a detailed discussion regarding these topics, refer to our Notes to Consolidated Financial Statements and Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC.
Critical Accounting Policies and Estimates
Refer to Note 1 in the Notes to Unaudited Consolidated Financial Statements for more information on changes to the Companys critical accounting policies, estimates and assumptions or the judgments affecting the application of those estimates and assumptions in 2015.
Related Party Transactions
The Company believes the terms and conditions of transactions between the Company and its equity investments, Total System Services de México, S.A. de. C.V. (TSYS de México) and China UnionPay Data Co., Ltd. (CUP Data), are comparable to those which could have been obtained in transactions with unaffiliated parties. The Companys margins with respect to related party transactions are comparable to margins recognized in transactions with unrelated third parties.
Off-Balance Sheet Arrangements
Operating Leases
As a method of funding its operations, TSYS employs noncancelable operating leases for computer equipment, software and facilities. These leases allow the Company to provide the latest technology while avoiding the risk of ownership. Neither the assets nor obligations related to these leases are included on the balance sheet.
21
Contractual Obligations
The total liability for uncertain tax positions under GAAP as of September 30, 2015 is $11.6 million. Refer to Note 7 in the Notes to Unaudited Consolidated Financial Statements for more information on income taxes. The Company is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, as of this time, the Company does not expect a significant change related to these obligations within the next twelve months.
Additionally, the Company has long-term obligations which consist of required minimum future payments under contracts with our distributors and other service providers for the NetSpend segment.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, refer to Note 1 in the Notes to Unaudited Consolidated Financial Statements and see Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations, which is included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC.
Results of Operations
Revenues
The Company generates revenues by providing transaction processing and other payment-related services. The Companys pricing for transactions and services is complex. Each category of revenue has numerous fee components depending on the types of transactions processed or services provided. TSYS reviews its pricing and implements pricing changes on an ongoing basis. In addition, standard pricing varies among its regional businesses, and such pricing can be customized further for its clients through tiered pricing of various thresholds for volume activity. TSYS revenues are based upon transactional information accumulated by its systems or reported by its customers. The Companys revenues are impacted by currency translation of foreign operations, as well as doing business in the current economic environment.
Total revenues increased 14.8% and 13.8%, respectively, for the three and nine months ended September 30, 2015, compared to the same periods in 2014. The increases in revenues for the three and nine months ended September 30, 2015 include decreases of $8.4 million and $25.7 million related to the effects of currency translation of foreign-based subsidiaries and branches. The Company has included reimbursements received for out-of-pocket expenses as revenues and expenses. The largest reimbursable expense item for which TSYS is reimbursed by clients is postage. The Companys reimbursable items are impacted with changes in postal rates and changes in the volumes of mailing activities by its clients. Reimbursable items for the three and nine months ended September 30, 2015, were $71.5 million and $208.4 million, increases of 11.7% and 10.8%, respectively, compared to the same periods last year.
Excluding reimbursable items, revenues increased $83.5 million and $230.6 million, or 15.1% and 14.2%, respectively, during the three and nine months ended September 30, 2015, compared to 2014. The increases in revenues excluding reimbursable items for the three and nine months ended September 30, 2015, as compared to the same periods in 2014, is the result of increases in new business and organic growth, partially offset by decreases associated with currency translation.
Major Customers
For discussion regarding the Companys major customers, refer to Note 8 in the Notes to Unaudited Consolidated Financial Statements and see Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations, which is included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC.
The Company works to maintain a large and diverse customer base across various industries. For the three and nine months ended September 30, 2015, the Company does not have a major customer on a consolidated basis. However, a significant amount of the Companys revenues are derived from long-term contracts with large clients. TSYS derives revenues from providing various processing and other services to these clients, including processing of consumer and commercial accounts, as well as revenues for reimbursable items. The loss of one of the Companys large clients could have a material adverse effect on the Companys financial position, results of operations and cash flows.
22
Operating Segments
TSYS services are provided through four operating segments: North America Services, International Services, Merchant Services and NetSpend. Refer to Note 8 in the Notes to Unaudited Consolidated Financial Statements for more information on the Companys operating segments.
The Companys North America and International segments have many long-term customer contracts with card issuers providing account processing and output services for printing and embossing items. These contracts generally require advance notice prior to the end of the contract if a client chooses not to renew. Additionally, some contracts may allow for early termination upon the occurrence of certain events such as a change in control. The termination fees paid upon the occurrence of such events are designed primarily to cover balance sheet exposure related to items such as capitalized conversion costs or client incentives associated with the contract and, in some cases, may cover a portion of lost future revenue and profit. Although these contracts may be terminated upon certain occurrences, the contracts provide the segment with a steady revenue stream since a vast majority of the contracts are honored through the contracted expiration date.
These services are provided throughout the period of each accounts use, starting from a card-issuing client processing an application for a card. Services may include processing the card application, initiating service for the cardholder, processing each card transaction for the issuing retailer or financial institution and accumulating the accounts transactions. Fraud management services monitor the unauthorized use of accounts which have been reported to be lost, stolen, or which exceed credit limits. Fraud detection systems help identify fraudulent transactions by monitoring each accountholders purchasing patterns and flagging unusual purchases. Other services provided include customized communications to cardholders, information verification associated with granting credit, debt collection and customer service.
TSYS revenues in its North America Services and International Services segments are derived from electronic payment processing. There are certain basic core services directly tied to accounts on file and transactions. These are provided to all of TSYS processing clients. The core services begin with an AOF.
The core services include housing an account on TSYS system (AOF), authorizing transactions (authorizations), accumulating monthly transactional activity (transactions) and providing a monthly statement (statement generation). From these core services, TSYS clients also have the option to use fraud and portfolio management services. Collectively, these services are considered volume-based revenues.
Non-volume related revenues include processing fees which are not directly associated with AOF and transactional activity, such as value added products and services, custom programming and certain other services, which are only offered to TSYS processing clients.
Additionally, certain clients license the Companys processing systems and process in-house. Since the accounts are processed outside of TSYS for licensing arrangements, the AOF and other volumes are not available to TSYS. Thus, volumes reported by TSYS do not include volumes associated with licensing.
Output and managed services include offerings such as card production, statement production, correspondence and call center support services.
A summary of each segments results follows:
North America Services
The North America Services segment provides payment processing and related services to clients based primarily in North America. Growth in revenues and operating profit in this segment is derived from retaining and growing the core business and improving the overall cost structure. Growing the core business comes primarily from an increase in account usage, growth from existing clients and sales to new clients and the related account conversions. This segment has two major customers for the three and nine month periods ended September 30, 2015.
In July 2012, TSYS executed a master services agreement, with a minimum six year term, with Bank of America to provide processing services for its consumer credit card portfolios in the U.S. In addition, TSYS continues to process Bank of Americas commercial credit card portfolios in the U.S. and internationally. In May 2015, the contract term for processing both the consumer and commercial credit card portfolios was extended for an additional 18 months.
23
Below is a summary of the North America Services segment:
Three months ended September 30, |
Nine months ended
September 30, |
|||||||||||||||||||||||
(in thousands) | 2015 | 2014 |
Percent
Change |
2015 | 2014 |
Percent
Change |
||||||||||||||||||
Volume-based revenues |
$ | 154,693 | 123,065 | 25.7 | % | $ | 441,690 | 353,527 | 24.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-volume related revenues: |
||||||||||||||||||||||||
Processing fees |
57,882 | 54,895 | 5.4 | 175,438 | 157,664 | 11.3 | ||||||||||||||||||
Value-added, custom programming, licensing and other |
38,356 | 27,669 | 38.6 | 110,818 | 84,221 | 31.6 | ||||||||||||||||||
Output and managed services |
42,640 | 35,328 | 20.7 | 119,043 | 103,131 | 15.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total non-volume related revenues |
138,878 | 117,892 | 17.8 | 405,299 | 345,016 | 17.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues before reimbursable items |
293,571 | 240,957 | 21.8 | 846,989 | 698,543 | 21.3 | ||||||||||||||||||
Reimbursable items |
47,845 | 41,876 | 14.3 | 137,504 | 119,792 | 14.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
$ | 341,416 | 282,833 | 20.7 | $ | 984,493 | 818,335 | 20.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted segment operating income 1 |
$ | 113,946 | 92,736 | 22.9 | $ | 324,902 | 251,892 | 29.0 | ||||||||||||||||
Adjusted segment operating margin 2 |
38.8 | % | 38.5 | % | 38.4 | % | 36.1 | % | ||||||||||||||||
Key indicators (in millions) : |
||||||||||||||||||||||||
AOF |
685.5 | 541.4 | 26.6 | |||||||||||||||||||||
Transactions |
4,156.7 | 2,833.6 | 46.7 | 11,509.6 | 7,857.9 | 46.5 |
1 | Adjusted segment operating income excludes acquisition intangible amortization and expenses associated with Corporate Administration and Other. |
2 | Adjusted segment operating margin equals adjusted segment operating income divided by revenues before reimbursable items. |
For the three and nine months ended September 30, 2015, respectively, approximately 52.7% and 52.1% of revenues before reimbursable items are driven by the volume of AOF and transactions processed and approximately 47.3% and 47.9% are derived from non-volume based revenues, such as processing fees, value-added products and services, custom programming and licensing arrangements.
The increases in revenues before reimbursable items and total segment revenues for the three and nine months ended September 30, 2015, respectively, as compared to the same periods in 2014, are driven by increases in revenues associated with new business and organic growth, partially offset by client portfolio deconversions and price reductions.
The increases in adjusted segment operating income for the three and nine months ended September 30, 2015, as compared to 2014, are driven by increases in revenues partially offset by increases in employee related expenses, and technology and equipment expenses.
During the first quarter of 2015, two of the Companys largest prepaid processing clients in the North America segment informed TSYS that they do not intend to renew their prepaid processing agreements. The revenues associated with these clients, in the aggregate, accounted for approximately 2% of the Companys total consolidated revenues in the first nine months of 2015. One of the deconversions was completed in early October 2015. The other is expected to be completed by the end of 2016.
International Services
The International Services segment provides issuer and acquirer solutions to financial institutions and other organizations primarily based outside the North America region. Changes in revenues in this segment are derived from retaining and growing the core business. Growing the core business comes primarily from an increase in account usage, growth from existing clients and sales to new clients and the related account conversions. This segment has two major customers for the three and nine month periods ended September 30, 2015.
24
Below is a summary of the International Services segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in thousands) | 2015 | 2014 |
Percent
Change |
2015 | 2014 |
Percent
Change |
||||||||||||||||||
Volume-based revenues |
$ | 30,231 | 33,788 | (10.5 | )% | $ | 89,513 | 98,715 | (9.3 | )% | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-volume related revenues: |
||||||||||||||||||||||||
Processing fees |
16,357 | 16,981 | (3.7 | ) | 46,958 | 47,719 | (1.6 | ) | ||||||||||||||||
Value-added, custom programming, licensing and other |
22,687 | 24,908 | (8.9 | ) | 62,874 | 68,530 | (8.3 | ) | ||||||||||||||||
Output and managed services |
17,171 | 11,708 | 46.7 | 44,688 | 33,926 | 31.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total non-volume related revenues |
56,215 | 53,597 | 4.9 | 154,520 | 150,175 | 2.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues before reimbursable items |
86,446 | 87,385 | (1.1 | ) | 244,033 | 248,890 | (2.0 | ) | ||||||||||||||||
Reimbursable items |
5,731 | 4,480 | 27.9 | 17,564 | 15,820 | 11.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
$ | 92,177 | 91,865 | 0.3 | $ | 261,597 | 264,710 | (1.2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted segment operating income 1 |
$ | 18,370 | 15,976 | 15.0 | $ | 38,706 | 32,274 | 19.9 | ||||||||||||||||
Adjusted segment operating margin 2 |
21.3 | % | 18.3 | % | 15.9 | % | 13.0 | % | ||||||||||||||||
Key indicators (in millions) : |
||||||||||||||||||||||||
AOF |
74.9 | 64.1 | 16.9 | |||||||||||||||||||||
Transactions |
626.1 | 574.3 | 9.0 | 1,812.0 | 1,650.3 | 9.8 |
1 | Adjusted segment operating income excludes acquisition intangible amortization and expenses associated with Corporate Administration and Other. |
2 | Adjusted segment operating margin equals adjusted segment operating income divided by revenues before reimbursable items. |
For the three and nine months ended September 30, 2015, respectively, approximately 35.0% and 36.7% of revenues before reimbursable items are driven by the volume of AOF and transactions processed and approximately 65.0% and 63.3% are derived from non-volume based revenues, such as processing fees, value-added products and services, custom programming and licensing arrangements.
Revenues before reimbursable items decreased for the three and nine months ended September 30, 2015, as compared to the same periods in 2014 as a result of currency translation, partially offset by increases in non-volume based revenues.
Total segment revenues for the three and nine months ended September 30, 2015, respectively, as compared to the same periods in 2014, include decreases of $8.3 million and $25.4 million associated with currency translation.
The increases in adjusted segment operating income for the three and nine months ended September 30, 2015, as compared to 2014, are driven primarily by decreases in employment and technology and facilities expenses as a result of currency translation.
Movements in foreign currency exchange rates as compared to the U.S. Dollar can result in foreign denominated financial statements being translated into more or fewer U.S. Dollars, which impacts the comparison to prior periods when the U.S. Dollar was stronger or weaker.
Merchant Services
The Merchant Services segment provides merchant processing and related services to clients based primarily in the United States. Merchant services revenues are derived from providing processing services, acquiring solutions, related systems and integrated support services to merchant acquirers and merchants. Revenues from merchant services include processing all payment forms including credit, debit, prepaid, electronic benefit transfer and electronic check for merchants of all sizes across a wide array of market verticals. Merchant services include authorization and capture of transactions; clearing and settlement of transactions; information reporting services related to transactions; merchant billing services; and point-of-sale (POS) equipment sales and service. This segment has no major customers for the three and nine month periods ended September 30, 2015.
25
Below is a summary of the Merchant Services segment:
Three months ended
September 30, |
Nine months ended September 30, | |||||||||||||||||||||||
(in thousands) | 2015 | 2014 |
Percent
Change |
2015 | 2014 |
Percent
Change |
||||||||||||||||||
Revenues before reimbursable items |
$ | 123,721 | 115,012 | 7.6 | % | $ | 351,987 | 327,972 | 7.3 | % | ||||||||||||||
Reimbursable items |
19,379 | 19,105 | 1.4 | 57,689 | 56,852 | 1.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
$ | 143,100 | 134,117 | 6.7 | $ | 409,676 | 384,824 | 6.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted segment operating income 1 |
$ | 42,387 | 40,409 | 4.9 | $ | 117,192 | 103,473 | 13.3 | ||||||||||||||||
Adjusted segment operating margin 2 |
34.3 | % | 35.1 | % | 33.3 | % | 31.6 | % | ||||||||||||||||
Key indicators (in millions) : |
||||||||||||||||||||||||
POS transactions |
1,117.3 | 1,034.4 | 8.0 | 3,191.3 | 3,061.7 | 4.2 | ||||||||||||||||||
Dollar sales volume |
$ | 12,055.7 | 11,877.5 | 1.5 | $ | 35,671.5 | 34,453.8 | 3.5 |
1 | Adjusted segment operating income excludes acquisition intangible amortization and expenses associated with Corporate Administration and Other. |
2 | Adjusted segment operating margin equals adjusted segment operating income divided by revenues before reimbursable items. |
The Merchant Services segments results are driven by dollar sales volume and the authorization and capture transactions processed at the POS. This segments authorization and capture transactions are primarily through Internet connectivity or dial-up.
For the three and nine months ended September 30, 2015, respectively, approximately 92.4% and 92.5% of the revenues of the Merchant Services segment, are influenced by several factors, including volumes related to transactions and dollar sales volume. The remaining 7.6% and 7.5% of this segments revenues are derived from value added services, chargebacks, managed services, investigation, risk and collection services performed.
Revenues before reimbursable items increased for the three and nine months ended September 30, 2015, as compared to the same periods in 2014 as a result of higher processing volumes, product fees and processing fees in the Companys direct line of business partially offset by declines due to market factors such as industry consolidation and client in-sourcing in its indirect line of business.
The increases in total segment revenues for the three and nine months ended September 30, 2015, respectively, as compared to the same periods in 2014, are driven by higher processing volumes, product fees and processing fees.
The increases in adjusted segment operating income for the three and nine months ended September 30, 2015, are a result of higher revenues compared to the same periods in 2014.
NetSpend
The NetSpend segment is a program manager for Federal Deposit Insurance Corporation (FDIC) insured depository institutions that issue GPR cards and payroll cards and provide alternative financial services to underbanked and other consumers in the United States. The products within this segment provide underbanked consumers with access to FDIC-insured depository accounts with a menu of pricing and features specifically tailored to their needs. This segment has an extensive distribution and reload network comprised of financial service centers, employers, and retail locations throughout the United States. The NetSpend segment markets prepaid cards through multiple distribution channels, including direct-to-consumer and online marketing programs, alternative financial service providers, traditional retailers, and contractual relationships with corporate employers. This segment has no major customers for the three and nine month periods ended September 30, 2015.
The NetSpend segments revenues primarily consist of a portion of the service fees and interchange revenues received by NetSpends prepaid card Issuing Banks in connection with the programs managed by this segment. Cardholders are charged fees for transactions including fees for PIN and signature-based purchase transactions made using their prepaid cards, for Automated Teller Machine (ATM) withdrawals or other transactions conducted at ATMs, for balance inquiries, and monthly maintenance fees among others. Cardholders are also charged fees associated with additional products and services offered in connection with certain cards including the use of overdraft features, bill payment options, custom card designs and card-to-card transfers of funds initiated through call centers. The NetSpend segment also earns revenues from a portion of the interchange fees remitted by merchants when cardholders make purchase transactions using their cards. Subject to applicable law, interchange fees are fixed by the networks.
26
Below is a summary of the NetSpend segment:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in thousands) | 2015 | 2014 |
Percent
Change |
2015 | 2014 |
Percent
Change |
||||||||||||||||||
Total revenues (and revenues before reimbursable items) |
$ | 139,648 | 114,048 | 22.4 | % | $ | 436,343 | 363,521 | 20.0 | % | ||||||||||||||
Adjusted segment operating income 1 |
$ | 37,315 | 36,123 | 3.3 | $ | 109,224 | 95,543 | 14.3 | ||||||||||||||||
Adjusted segment operating margin 2 |
26.7 | % | 31.7 | % | 25.0 | % | 26.3 | % | ||||||||||||||||
Key indicators (in millions) : |
||||||||||||||||||||||||
Number of active cards 3 |
3.6 | 3.1 | 18.1 | |||||||||||||||||||||
Number of active cards with direct deposit 4 |
1.8 | 1.5 | 18.1 | |||||||||||||||||||||
Percentage of active cards with direct deposit |
49.3 | % | 49.3 | % | ||||||||||||||||||||
Gross dollar volume 5 |
$ | 5,391.2 | 4,409.3 | 22.3 | $ | 18,582.8 | 15,604.5 | 19.1 |
1 | Adjusted segment operating income excludes acquisition intangible amortization and expenses associated with Corporate Administration and Other. |
2 | Adjusted segment operating margin equals adjusted segment operating income divided by revenues before reimbursable items. |
3 | Number of active cards represents the total number of prepaid cards that have had a PIN or signature-based purchase transaction, a point-of-sale load transaction or an ATM withdrawal within three months of the date of determination. |
4 | Number of active cards with direct deposit represents the number of active cards that have had a direct deposit load within three months of the date of determination. |
5 | Gross dollar volume represents the total dollar volume of debit transactions and cash withdrawals made using prepaid cards. |
For the three and nine months ended September 30, 2015, respectively, 70.2% and 69.1% of revenues were derived from service fees charged to cardholders and 29.8% and 30.9% of revenues were derived from interchange and other revenues. Service fee revenues are driven by the number of active cards, and in particular by the number of cards with direct deposit. Cardholders with direct deposit generally initiate more transactions and generate more revenues than those that do not take advantage of this feature. Interchange revenues are driven by gross dollar volume, which totaled approximately $5.4 billion and $18.6 billion, respectively, for the three and nine months ended September 30, 2015. Substantially all of the NetSpend segments revenues are volume driven as they are driven by the active card and gross dollar volume indicators.
Total segment revenues for the three and nine months ended September 30, 2015, respectively, as compared to the same periods in 2014, increased $25.6 million and $72.8 million. Service fee revenue increased $16.5 million and $46.1 million, or 20.2% and 18.1%, respectively. The increase in service fee revenue was substantially driven by the increase in the number of active cards. Revenues from interchange and other services increased $9.1 million and $26.7 million, or 28.1% and 24.7%, respectively. These increases were primarily the result of increases in gross dollar volume.
Cardholder funds and deposits related to NetSpends prepaid products are held at FDIC-insured Issuing Banks for the benefit of the cardholders. NetSpend currently has active agreements with six Issuing Banks.
NetSpends prepaid card business derived approximately one-fourth of its revenues from cardholders acquired through one of its third-party distributors.
Operating Expenses
The Companys operating expenses consist of cost of services and selling, general and administrative expenses. Cost of services describes the direct expenses incurred in performing a particular service for the Companys customers, including the cost of direct labor expense in putting the service in saleable condition. Selling, general and administrative expenses are incurred in selling or marketing and for the direction of the enterprise as a whole, including accounting, legal fees, sales, investor relations and mergers and acquisitions.
27
The Companys cost of services were $456.5 million and $1.4 billion, which were increases of 12.0% and 9.6% for the three and nine months ended September 30, 2015, respectively, compared to the same periods last year. The increases in cost of services are due to increases in employment and other costs due to the completion of client conversions. The Companys selling, general and administrative expenses were $88.3 million and $280.4 million, which were increases of 10.3% and 9.5% for the three and nine months ended September 30, 2015, respectively, compared to the same periods last year. The increases in selling, general and administrative expenses for the three and nine months ended September 30, 2015, are due primarily to increases in professional service fees and employment expenses partially offset by certain one-time state tax benefits of $15.6 million that resulted from prior years but were recognized during the third quarter of 2015.
Operating Income
Operating income increased 26.0% and 34.8%, respectively, for the three and nine months ended September 30, 2015, compared to the same periods in 2014. The Companys operating profit margins for the three and nine months ended September 30, 2015 were 23.0% and 20.2%, respectively, compared to 21.0% and 17.1% for the same periods last year. TSYS operating margins increased for the three and nine months ended September 30, 2015, as compared to the same periods in 2014, due primarily to an increase in revenues from payment processing and general purpose reloadable cards, partially offset by increases in employment expenses and technology and facilities expenses.
Nonoperating Income (Expense)
Interest income for the three and nine months ended September 30, 2015 was $301,000 and $1.0 million, respectively, which were increases of $75,000 and $154,000, compared to $226,000 and $848,000 for the same periods in 2014. Changes in interest income are primarily attributable to changes in the amount of cash available for investing.
Interest expense was $10.2 million for both the three months ended September 30, 2015 and 2014. Interest expense for the nine months ended September 30, 2015 was $30.6 million, a decrease of $160,000, compared to $30.7 million for the same period in 2014. The Companys interest expense on bonds was $8.8 million and $26.5 million, respectively, for both the three and nine months ended September 30, 2015 and 2014.
Occasionally, the Company will provide financing to its subsidiaries in the form of an intercompany loan, which is required to be repaid in U.S. Dollars. For its subsidiaries whose functional currency is other than the U.S. dollar, the translated balance of the financing (liability) is adjusted upward or downward to match the U.S. Dollar obligation (receivable) on the Companys financial statements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation.
The Company records foreign currency translation adjustments on foreign-denominated balance sheet accounts. The Companys International Services segment maintains several cash accounts denominated in foreign currencies, primarily in U.S. Dollars and British Pounds. As the Company translates the foreign-denominated cash balances into U.S. Dollars, the translated cash balance is adjusted upward or downward depending upon the foreign currency exchange movements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation in the Companys statements of income.
For the three and nine months ended September 30, 2015 the Company recorded a net translation gain of approximately $442,000 and a net translation loss of $468,000, respectively, related to intercompany loans and foreign-denominated balance sheet accounts. For the three and nine months ended September 30, 2014, the Company recorded net translation gains of approximately $250,000 and net translation losses of $574,000, respectively, related to intercompany loans and foreign-denominated balance sheet accounts.
The balance of the International Services segments foreign-denominated cash accounts subject to risk of translation gains or losses as of September 30, 2015, was approximately $7.7 million, the majority of which is denominated in U.S. Dollars and British Pounds. The net asset account balance subject to foreign currency exchange rates between the local currencies and the U.S. Dollar as of September 30, 2015 was $26.4 million.
The Company recorded gains of $1.9 million and $3.4 million, respectively, on its investments in private equity for the three and nine months ended September 30, 2015 as a result of changes in value. The Company recorded gains of $5,000 and $239,000 on its investments in private equity for the three and nine months ended September 30, 2014, respectively, as a result of changes in value.
Income Taxes
For a detailed discussion regarding income taxes, refer to Notes 1 and 15 in the Notes to Consolidated Financial Statements and Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC.
28
TSYS effective income tax rate for the three months ended September 30, 2015 was 24.3%, compared to 32.2% for the same period in 2014. TSYS effective income tax rate for the nine months ended September 30, 2015 was 30.1%, compared to 32.9% for the same period in 2014. The primary differences in the 2015 rates compared to 2014 rates reflect changes in discrete items primarily due to increased federal tax credits realized during both the three and nine months ended September 30, 2015. The calculation of the effective tax rate is income taxes adjusted for income taxes associated with noncontrolling interest and equity income divided by TSYS pretax income adjusted for noncontrolling interest in consolidated subsidiaries net income and equity pre-tax earnings of its equity investments. Refer to Note 7 in the Notes to Unaudited Condensed Consolidated Financial Statements for more information on income taxes.
In the normal course of business, TSYS is subject to examinations from various tax authorities. These examinations may alter the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions.
TSYS continually monitors and evaluates the potential impact of current events and circumstances on the estimates and assumptions used in the analysis of its income tax positions, and, accordingly, TSYS effective tax rate may fluctuate in the future.
No provision for U.S. federal and state income taxes has been made in the Companys consolidated financial statements for those non-U.S. subsidiaries whose earnings are considered to be permanently reinvested. The amount of undistributed earnings considered to be reinvested which may be subject to tax upon distribution was approximately $86.9 million as of September 30, 2015. A distribution of these non-U.S. earnings in the form of dividends, or otherwise, would subject the Company to both U.S. federal and state income taxes, as adjusted for non-U.S. tax credits, and withholding taxes payable to the various non-U.S. countries. Determination of the amount of any unrecognized deferred income tax liability on these undistributed earnings is not practicable.
Equity in Income of Equity Investments
The Company has two equity investments located in Mexico and China that are accounted for under the equity method of accounting. TSYS share of income from its equity in equity investments was $5.3 million and $4.1 million for the three months ended September 30, 2015 and 2014, respectively. TSYS share of income from its equity in equity investments was $15.3 million and $11.8 million for the nine months ended September 30, 2015 and 2014, respectively.
Net Income
Net income for the three and nine months ended September 30, 2015 was $122.1 million and $284.3 million, respectively, which were increases of $36.9 million and $36.2 million, compared to the same periods in 2014. For the nine months, September 30, 2014 net income included a gain on the disposal of the Companys Japan operations. The increases for both the three and nine months ended September 30, 2015 were due to one-time state and federal tax credits from prior years realized during the third quarter of 2015 and increases in revenues from processing services and general purpose reloadable cards, partially offset by increases in employment and technology expenses.
Net income attributable to noncontrolling interest increased $35,000 and decreased $2.0 million, respectively, for the three and nine months ended September 30, 2015, compared to the same periods in 2014. The decrease for the nine months ended September 30, 2015 is driven by the sale of GP Network Corporation (GP Net) in 2014 and the operating results of the Companys European call center business.
Net income attributable to TSYS common shareholders for the three months ended September 30, 2015, increased 43.9%, or $36.8 million, to $120.6 million, or basic and diluted EPS of $0.66 and $0.65, respectively, compared to $83.8 million, or basic and diluted EPS of $0.45 for the same period in 2014. Net income attributable to TSYS common shareholders for the nine months ended September 30, 2015, increased 15.7%, or $38.2 million, to $281.2 million, or basic and diluted EPS of $1.53 and $1.52, respectively, compared to $243.0 million, or basic and diluted EPS of $1.30 and $1.29, respectively, for the same period in 2014.
29
Non-GAAP Measures
Management evaluates the Companys operating performance based upon operating margin excluding reimbursables, adjusted EBITDA and adjusted EPS, which are all non-generally accepted accounting principles (non-GAAP) measures. TSYS also uses these non-GAAP financial measures to evaluate and assess TSYS financial performance against budget.
Although not a substitute for GAAP, TSYS believes that non-GAAP financial measures are important to enable investors to understand and evaluate its ongoing operating results. Accordingly, TSYS includes non-GAAP financial measures when reporting its financial results to shareholders and potential investors in order to provide them with an additional tool to evaluate TSYS ongoing business operations. TSYS believes that the non-GAAP financial measures are representative of comparative financial performance that reflects the economic substance of TSYS current and ongoing business operations.
Although non-GAAP financial measures are often used to measure TSYS operating results and assess its financial performance, they are not necessarily comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculation.
TSYS believes that its use of non-GAAP financial measures provides investors with the same key financial performance indicators that are utilized by management to assess TSYS operating results, evaluate the business and make operational decisions on a prospective, going-forward basis. Hence, management provides disclosure of non-GAAP financial measures to give shareholders and potential investors an opportunity to see TSYS as viewed by management, to assess TSYS with some of the same tools that management utilizes internally and to be able to compare such information with prior periods. TSYS believes that the presentation of GAAP financial measures alone would not provide its shareholders and potential investors with the ability to appropriately analyze its ongoing operational results, and therefore expected future results. TSYS therefore believes that inclusion of non-GAAP financial measures provides investors with additional information to help them better understand its financial statements just as management utilizes these non-GAAP financial measures to better understand the business, manage budgets and allocate resources.
The following tables provide a reconciliation of GAAP to the Companys non-GAAP financial measures:
Revenues Before Reimbursable Items and Operating Margin Excluding Reimbursable Items
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating income (a) |
$ | 163,104 | 129,407 | 416,202 | 308,867 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues (b) |
$ | 707,890 | 616,891 | 2,062,698 | 1,811,774 | |||||||||||
Less reimbursable items |
71,504 | 64,031 | 208,444 | 188,096 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues before reimbursable items (c) |
$ | 636,386 | 552,860 | 1,854,254 | 1,623,678 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin (as reported) (a)/(b) |
23.0 | % | 21.0 | % | 20.2 | % | 17.1 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin excluding reimbursable items (a)/(c) |
25.6 | % | 23.4 | % | 22.5 | % | 19.0 | % | ||||||||
|
|
|
|
|
|
|
|
30
Adjusted EBITDA
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income |
$ | 122,051 | 85,198 | 284,325 | 248,163 | |||||||||||
Adjust for: |
||||||||||||||||
Deduct: Income from discontinued operations |
| (880 | ) | | (51,993 | ) | ||||||||||
Deduct: Equity in income of equity investments, net of tax |
(5,336 | ) | (4,135 | ) | (15,309 | ) | (11,831 | ) | ||||||||
Add: Income taxes |
37,825 | 39,227 | 119,204 | 94,333 | ||||||||||||
Add: Nonoperating expenses, net |
8,564 | 9,997 | 27,982 | 30,195 | ||||||||||||
Add: Depreciation and amortization |
64,499 | 62,434 | 191,219 | 183,430 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
227,603 | 191,841 | 607,421 | 492,297 | ||||||||||||
Adjust for: |
||||||||||||||||
Add: Share-based compensation |
11,295 | 5,420 | 31,468 | 23,019 | ||||||||||||
Add: NetSpend merger and acquisition expenses |
| 779 | | 3,213 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 238,898 | 198,040 | 638,889 | 518,529 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deduct: State tax credits and related expenses |
(15,084 | ) | | (15,084 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA without impact of one-time tax items |
$ | 223,814 | 198,040 | 623,805 | 518,529 | |||||||||||
|
|
|
|
|
|
|
|
Adjusted Earnings Per Share
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
(in thousands, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Income from continuing operations attributable to TSYS common shareholders, as reported (GAAP) |
$ | 120,622 | 82,925 | 281,216 | 192,018 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjust for amounts attributable to TSYS common shareholders (net of tax): |
||||||||||||||||
Acquisition intangible amortization, net of tax |
15,104 | 15,762 | 45,948 | 47,374 | ||||||||||||
Share-based compensation, net of tax |
7,544 | 3,573 | 21,018 | 15,174 | ||||||||||||
NetSpend merger and acquisition expenses* |
| 786 | | 3,111 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted earnings |
$ | 143,270 | 103,046 | 348,182 | 257,677 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deduct: Federal and state tax credits and related expenses, net of tax |
(23,557 | ) | | (23,557 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted earnings without impact of one-time tax items |
$ | 119,713 | 103,046 | 324,625 | 257,677 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic EPS - Income from continuing operations attributable to TSYS common shareholders, as reported (GAAP) |
$ | 0.66 | 0.45 | 1.53 | 1.03 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjust for amounts attributable to TSYS common shareholders (net of tax): |
||||||||||||||||
Acquisition intangible amortization, net of tax |
0.08 | 0.08 | 0.25 | 0.25 | ||||||||||||
Share-based compensation, net of tax |
0.04 | 0.02 | 0.11 | 0.08 | ||||||||||||
NetSpend merger and acquisition expenses* |
| 0.00 | | 0.02 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EPS** |
$ | 0.78 | 0.56 | 1.89 | 1.38 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deduct: Federal and state tax credits and related expenses, net of tax |
(0.13 | ) | | (0.13 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EPS without impact of one-time tax items |
$ | 0.65 | 0.56 | 1.76 | 1.38 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares and participating securities |
183,954 | 185,577 | 184,320 | 186,559 | ||||||||||||
|
|
|
|
|
|
|
|
* | Certain merger and acquisition costs are nondeductible for income tax purposes. |
** | Adjusted EPS amounts may not total due to rounding. |
31
Projected Outlook for 2015
As compared to 2014, TSYS expects its 2015 total revenues to increase by 11%-12%, its revenues before reimbursable items to increase by 12%-13%, and its adjusted EPS from continuing operations attributable to TSYS common shareholders to increase by 24%-26%. The guidance is based on the following assumptions with respect to 2015: (1) there will be no significant movements in the London Interbank Offered Rate (LIBOR) and TSYS will not make any significant draws on the remaining balance of its revolving credit facility; (2) there will be no significant movement in foreign currency exchange rates related to TSYS business; (3) TSYS will not incur significant expenses associated with the conversion of new large clients, additional acquisitions, or any significant impairment of goodwill or other intangibles; (4) there will be no deconversions of large clients during the year; and (5) the economy will not worsen. In addition, TSYS earnings guidance for 2015 does not include the impact of any future share repurchases.
Financial Position, Liquidity and Capital Resources
Cash Flows
The Consolidated Statements of Cash Flows detail the Companys cash flows from operating, investing and financing activities. TSYS primary method of funding its operations and growth has been cash generated from current operations. TSYS has occasionally used borrowed funds to supplement financing of capital expenditures and acquisitions. For more information regarding borrowings, refer to Note 5 in the Notes to Unaudited Consolidated Financial Statements.
Cash Flows From Operating Activities
Nine months ended September 30, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Net income |
$ | 284,325 | 248,163 | |||||
Depreciation and amortization |
191,219 | 184,827 | ||||||
Dividends received from equity investments |
12,092 | 9,189 | ||||||
Gain on disposal of subsidiaries |
| (87,013 | ) | |||||
Other noncash items and charges, net |
20,617 | 28,797 | ||||||
Net change in current and other assets and current and other liabilities |
(47,699) | 6,151 | ||||||
Net cash provided by operating activities |
$ | 460,554 | 390,114 | |||||
|
|
|
|
TSYS main source of funds is derived from operating activities, specifically net income. In 2014, net income included the gain on the disposal of the Companys Japan operations. The increase in net cash provided by operating activities for the nine months ended September 30, 2015 is primarily the result of the increase in net income, excluding the gain on the disposal of the Companys Japan operations.
Net change in current and other assets and current and other liabilities include accounts receivable, prepaid expenses, other current assets and other assets, accounts payable, accrued salaries and employee benefits, other current liabilities and other liabilities. The change in accounts receivable as of September 30, 2015, as compared to September 30, 2014, is the result of timing of collections compared to billings as well as increased billings. The change in accounts payable and other liabilities for the same period is the result of the payments of vendor invoices, the timing of payments and the reduction of liabilities related to the disposal of the Companys Japan operations.
32
Cash Flows From Investing Activities
Nine months ended September 30, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Additions to contract acquisition costs |
$ | (50,971 | ) | (66,540 | ) | |||
Purchases of property and equipment, net |
(36,505 | ) | (55,356 | ) | ||||
Additions to internally developed computer software |
(31,654 | ) | (31,263 | ) | ||||
Additions to licensed computer software from vendors |
(17,052 | ) | (14,497 | ) | ||||
Purchase of private equity investments |
(3,525 | ) | (3,290 | ) | ||||
Cash used in acquisitions, net of cash acquired |
(750 | ) | (38,584 | ) | ||||
Proceeds from disposition, net of expenses paid and cash disposed |
| 45,002 | ||||||
Proceeds from sale of private equity investment |
1,839 | | ||||||
Net cash used in investing activities |
$ | (138,618 | ) | (164,528 | ) | |||
|
|
|
|
The primary use of cash for investing activities in 2015 was for investments in contract acquisition costs associated with obtaining and servicing new or existing clients. Other major uses of cash for investing activities in 2015 were for the addition of property and equipment, internal development of computer software and the purchase of licensed computer software. The major source of cash for investing activities in 2014 were proceeds from the disposition of its Japan operations, net of expenses paid and cash disposed. The major uses of cash for investing activities in 2014 were investments in contract acquisition costs associated with obtaining and servicing new or existing clients, the addition of property and equipment, internal development of computer software and the purchase of licensed computer software conversions.
Contract Acquisition Costs
TSYS makes cash payments for processing rights, third-party development costs and other direct salary-related costs in connection with converting new clients to the Companys processing systems. The Companys investments in contract acquisition costs were $51.0 million for the nine months ended September 30, 2015, compared to $66.5 million for the nine months ended September 30, 2014.
Private Equity Investments
The Company has entered into limited partnership agreements in connection with investing in two Atlanta-based venture capital funds focused exclusively on investing in technology-enabled financial services companies. Pursuant to each limited partnership agreement, the Company has committed to invest up to $20.0 million in each fund so long as its ownership interest in each fund does not exceed 50%. During the first nine months of 2015, the Company made additional investments in the funds in an aggregate amount of $3.5 million. During the first nine months of 2014, the Company made additional investments of $3.3 million in one fund.
Cash Flows From Financing Activities
Nine months ended September 30, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Repurchase of common stock under plans and tax withholding |
$ | (83,635 | ) | (120,894 | ) | |||
Dividends paid on common stock |
(55,277 | ) | (56,159 | ) | ||||
Principal payments on long-term borrowings and capital lease obligations |
(42,215 | ) | (48,682 | ) | ||||
Subsidiary dividends paid to noncontrolling shareholders |
(3,796 | ) | (6,369 | ) | ||||
Purchase of noncontrolling interest |
| (37,500 | ) | |||||
Proceeds from borrowings of long-term debt |
1,912 | | ||||||
Excess tax benefit from share-based payment arrangements |
4,892 | 6,538 | ||||||
Proceeds from exercise of stock options |
19,690 | 26,877 | ||||||
Net cash used in financing activities |
$ | (158,429 | ) | (236,189 | ) | |||
|
|
|
|
33
The main uses of cash for financing activities in 2015 were the repurchase of outstanding shares of common stock, the payment of dividends and the principal payments on long-term borrowings and capital lease obligations. The main uses of cash in 2014 were the repurchase of outstanding shares of common stock, the purchase of an additional 15% of the noncontrolling interest in Central Payment Co., LLC (CPAY), the payment of dividends, principal payments on long-term borrowings and capital lease obligations and the repurchase of outstanding shares of common stock. The main source of cash provided by financing activities in 2015 and 2014 were the proceeds from exercises of stock options.
Borrowings
Refer to Note 5 in the Notes to Unaudited Consolidated Financial Statements for more information on borrowings.
Stock Repurchase
For a detailed discussion regarding the Companys stock repurchase plan, see Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations, which is included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC.
In January 2015, TSYS announced that its Board had approved a new stock repurchase plan to repurchase up to 20 million shares of TSYS stock. The shares may be purchased from time to time at prices considered appropriate. There is no expiration date of the plan. The previously existing stock plan was terminated.
During the nine months ended September 30, 2015, the Company purchased 2.2 million shares for approximately $83.5 million, at an average price of $38.85.
Dividends
Dividends on common stock of $55.3 million were paid during the nine months ended September 30, 2015, compared to $56.2 million during the nine months ended September 30, 2014.
Foreign Operations
TSYS operates internationally and is subject to adverse movements in foreign currency exchange rates. TSYS has not entered into foreign exchange forward contracts to reduce its exposure to foreign currency rate changes. TSYS continues to analyze potential hedging instruments to safeguard it from significant foreign currency translation risks.
TSYS maintains operating cash accounts outside the United States. Refer to Note 4 in the Notes to Unaudited Consolidated Financial Statements for more information on cash and cash equivalents. TSYS has adopted the permanent reinvestment exception under GAAP with respect to future earnings of certain foreign subsidiaries. While some of the foreign cash is available to repay intercompany financing arrangements, remaining amounts are not presently available to fund domestic operations and obligations without paying a significant amount of taxes upon its repatriation. Demand on the Companys cash has increased as a result of its strategic initiatives. TSYS funds these initiatives through a balance of internally generated cash, external sources of capital, and, when advantageous, access to foreign cash in a tax efficient manner. Where local regulations limit an efficient intercompany transfer of amounts held outside of the U.S., TSYS will continue to utilize these funds for local liquidity needs. Under current law, balances available to be repatriated to the U.S. would be subject to U.S. federal income taxes, less applicable foreign tax credits. TSYS has provided for the U.S. federal tax liability on these amounts for financial statement purposes, except for foreign earnings that are considered permanently reinvested outside of the U.S. TSYS utilizes a variety of tax planning and financing strategies with the objective of having its worldwide cash available in the locations where it is needed.
Impact of Inflation
Although the impact of inflation on its operations cannot be precisely determined, the Company believes that by controlling its operating expenses, and by taking advantage of more efficient computer hardware and software, it can minimize the impact of inflation.
Working Capital
TSYS may seek additional external sources of capital in the future. The form of any such financing will vary depending upon prevailing market and other conditions and may include short-term or long-term borrowings from financial institutions
34
or the issuance of additional equity and/or debt securities such as industrial revenue bonds. However, there can be no assurance that funds will be available on terms acceptable to TSYS. Management expects that TSYS will continue to be able to fund a significant portion of its capital expenditure needs through internally generated cash in the future, as evidenced by TSYS current ratio of 2.8:1. As of September 30, 2015, TSYS had working capital of $571.0 million compared to $394.0 million as of December 31, 2014.
Legal Proceedings
Refer to Note 16 of the Companys audited financial statements for the year ended December 31, 2014, which are included as Exhibit 13.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, for a discussion regarding commitments and contingencies including legal proceedings. Also, for more information regarding the Companys legal proceedings, refer to Note 10 in the Notes to Unaudited Consolidated Financial Statements.
Forward-Looking Statements
Certain statements contained in this filing which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the Act). These forward-looking statements include, among others: (i) TSYS expectation with respect to the effect of recent accounting pronouncements; (ii) TSYS expectation that it will be able to fund a significant portion of its capital expenditure needs through internally generated cash in the future; (iii) TSYS earnings guidance for 2015 total revenues, revenues before reimbursable items, and adjusted EPS attributable to TSYS common shareholders from continuing operations; (iv) TSYS belief with respect to lawsuits, claims and other complaints; (v) TSYS expectation with respect to certain tax matters; (vi) TSYS expectation with respect to the timing of deconversions and the assumptions underlying such statements. In addition, certain statements in future filings by TSYS with the Securities and Exchange Commission, in press releases, and in oral and written statements made by or with the approval of TSYS which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenue, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans and objectives of TSYS or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as believes, anticipates, expects, intends, targeted, estimates, projects, plans, may, could, should, would, and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying these statements.
These statements are based upon the current beliefs and expectations of TSYS management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the Companys forward-looking statements. Many of these factors are beyond TSYS ability to control or predict. These factors include, but are not limited to:
| the material breach of security of any of TSYS systems; |
| TSYS incurs expenses associated with the signing of a significant client; |
| organic growth rates for TSYS existing clients are lower than anticipated whether as a result of unemployment rates, card delinquencies and charge off rates or otherwise or attrition rates of existing clients are higher than anticipated; |
| TSYS does not convert and deconvert clients portfolios as scheduled; |
| risks associated with foreign operations, including adverse developments with respect to foreign currency exchange rates; |
| adverse developments with respect to entering into contracts with new clients and retaining current clients; |
| consolidation in the financial services and other industries, including the merger of TSYS clients with entities that are not TSYS processing clients, the sale of portfolios by TSYS clients to entities that are not TSYS processing clients and financial institutions which are TSYS clients otherwise ceasing to exist; |
| the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on TSYS and its clients; |
| adverse developments with respect to the payment card industry in general, including a decline in the use of cards as a payment mechanism; |
35
| the impact of potential and completed acquisitions, including the costs associated therewith, their being more difficult to integrate than anticipated, and the inability to achieve the anticipated growth opportunities and other benefits of the acquisitions; |
| the costs and effects of litigation, investigations or similar matters or adverse facts and developments relating thereto; |
| the impact of the application of and/or changes in accounting principles; |
| TSYS inability to timely, successfully and cost-effectively improve and implement processing systems to provide new products, increased functionality and increased efficiencies; |
| TSYS reliance on financial institution sponsors; |
| changes occur in laws, rules, regulations, credit card association rules, prepaid industry rules, or other industry standards affecting TSYS and its clients that may result in costly new compliance burdens on TSYS and its clients and lead to a decrease in the volume and/or number of transactions processed or limit the types and amounts of fees that can be charged to customers; |
| successfully managing the potential both for patent protection and patent liability in the context of rapidly developing legal framework for expansive patent protection; |
| one or more of the assumptions upon which TSYS earnings guidance for 2015 is based is inaccurate; |
| the effect of current domestic and worldwide economic and geopolitical conditions; |
| the impact on TSYS business, as well as on the risks set forth above, of various domestic or international military or terrorist activities or conflicts; |
| other risk factors described in the Risk Factors and other sections of TSYS Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and other filings with the Securities and Exchange Commission; and |
| TSYS ability to manage the foregoing and other risks. |
These forward-looking statements speak only as of the date on which they are made and TSYS does not intend to update any forward-looking statement as a result of new information, future developments or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Foreign Exchange Risk
The Company is exposed to foreign exchange risk because it has assets, liabilities, revenues and expenses denominated in foreign currencies other than the U.S. Dollar. These currencies are translated into U.S. Dollars at current exchange rates, except for revenues, costs and expenses and net income, which are translated at the average exchange rate for each reporting period. Net exchange gains or losses resulting from the translation of assets and liabilities of foreign operations, net of tax, are accumulated in a separate section of shareholders equity entitled accumulated other comprehensive loss, net.
Currently, the Company does not use financial instruments to hedge exposure to exchange rate changes.
The following table presents the carrying value of the net assets of TSYS foreign operations in U.S. Dollars as of September 30, 2015:
(in millions) | September 30, 2015 | |||
Europe |
$ | 198.2 | ||
China |
94.1 | |||
Mexico |
7.4 | |||
Other |
35.4 |
The Company provides financing to its international operations through intercompany loans that require the operation to repay the financing in amounts denominated in currencies other than the local currency. The functional currency of the operation is the respective local currency. As it translates the foreign currency denominated financial statements into U.S. Dollars, the translated balance of the financing (liability) is adjusted upward or downward to match the obligation (receivable) on its financial statements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation.
36
TSYS records foreign currency translation adjustments associated with other balance sheet accounts. The International Services segment maintains several cash accounts denominated in foreign currencies, primarily in U.S. Dollars and British Pounds. As TSYS translates the foreign-denominated cash balances into U.S. Dollars, the translated cash balance is adjusted upward or downward depending upon the foreign currency exchange movements. The upward or downward adjustment is recorded as a gain or loss on foreign currency translation in the statements of income.
TSYS recorded a net translation gain of approximately $442,000 and a net translation loss of $468,000 for the three and nine months ended September 30, 2015, respectively, relating to the translation of cash and other balance sheet accounts. The balance of the Companys foreign-denominated cash accounts subject to risk of translation gains or losses as of September 30, 2015, was approximately $7.7 million, the majority of which was denominated in U.S. Dollars and British Pounds.
The net asset account balance subject to foreign currency exchange rates between the local currencies and the U.S. Dollar as of September 30, 2015, was $26.4 million. The following table presents the potential effect on income before income taxes of hypothetical shifts in the foreign currency exchange rate between the local currencies and the U.S. Dollar of plus-or-minus 100 basis points, 500 basis points and 1,000 basis points based on the net asset account balance of $26.4 million as of September 30, 2015.
Effect of basis point change | ||||||||||||||||||||||||
Increase in basis point
of |
Decrease in basis point
of |
|||||||||||||||||||||||
(in thousands) | 100 | 500 | 1,000 | 100 | 500 | 1,000 | ||||||||||||||||||
Effect on income before income taxes |
$ | 264 | 1,318 | 2,636 | (264 | ) | (1,318 | ) | (2,636 | ) |
Interest Rate Risk
TSYS is also exposed to interest rate risk associated with the investing of available cash and the use of debt. TSYS invests available cash in conservative short-term instruments and is subject to changes in interest rates.
The Companys Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, contains a discussion of interest rate risk and the Companys debt obligations that are sensitive to changes in interest rates. Also, refer to Note 5 in the Notes to Unaudited Consolidated Financial Statements for more information on the Companys long-term debt.
Item 4. Controls and Procedures.
We have evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this quarterly report as required by Rule 13a-15 of the Securities Exchange Act of 1934, as amended (Exchange Act). This evaluation was carried out under the supervision and with the participation of the Companys management, including its chief executive officer and chief financial officer. Based on this evaluation, the chief executive officer and chief financial officer concluded that as of September 30, 2015, TSYS disclosure controls and procedures were designed and operating effectively to ensure that the information required to be disclosed by TSYS in reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and were also designed and operating effectively to ensure that the information required to be disclosed in the reports that TSYS files or submits under the Exchange Act is accumulated and communicated to management, as appropriate to allow timely decisions regarding required disclosure.
No change in TSYS internal control over financial reporting occurred during the period covered by this report that materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
For information regarding TSYS legal proceedings, refer to Note 10 of the Notes to Unaudited Consolidated Financial Statements which is incorporated by reference into this item.
37
In addition to the other information set forth in this report, one should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect the Companys financial position, results of operations or cash flows. The risks described in the Companys Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Companys financial position, results of operations or cash flows.
There have been no material changes in the Companys risk factors from those disclosed in the Companys 2014 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(in thousands, except per share data) |
Total Number of
Shares Purchased |
Average Price
Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum
Number of Shares That May Yet Be Purchased Under the Plans of Programs |
||||||||||||
July 2015 |
| $ | | 2,150 | 17,850 | |||||||||||
August 2015 |
| | 2,150 | 17,850 | ||||||||||||
September 2015 |
2 | * | 46.31 | 2,150 | 17,850 | |||||||||||
|
|
|
|
|||||||||||||
Total |
2 | * | $ | 46.31 | ||||||||||||
|
|
|
|
* | Consists of delivery of shares to TSYS on vesting of shares to pay taxes. |
a) Exhibits
Exhibit Number |
Description |
|
10.1 | Form of Amendment to Senior Executive Stock Option Agreement and Senior Executive Performance Share Agreement | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
38
TOTAL SYSTEM SERVICES, INC.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TOTAL SYSTEM SERVICES, INC. | ||||||
Date: November 5, 2015 | by: |
/s/ M. Troy Woods |
||||
M. Troy Woods | ||||||
Chairman, President and Chief Executive Officer | ||||||
Date: November 5, 2015 | by: |
/s/ Paul M. Todd |
||||
Paul M. Todd | ||||||
Senior Executive Vice President and Chief Financial Officer |
39
TOTAL SYSTEM SERVICES, INC.
Exhibit Number |
Description |
|
10.1 | Form of Amendment to Senior Executive Stock Option Agreement and Senior Executive Performance Share Agreement | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
40
EXHIBIT 10.1
AMENDMENT TO SENIOR EXECUTIVE STOCK OPTION AGREEMENT AND
SENIOR EXECUTIVE PERFORMANCE SHARE AGREEMENT
This Amendment to Senior Executive Stock Option Agreement and Senior Executive Performance Share Agreement (Agreement) is made effective as of November 2, 2015, by and between Total System Services, Inc. (TSYS) and Senior Executive.
Each Senior Executive Stock Option Agreement entered into between TSYS and Senior Executive in 2012, 2013, 2014 and 2015, as applicable, is amended to delete Section 14 thereof in its entirety.
Each Senior Executive Performance Share Agreement entered into between TSYS and Senior Executive in 2012, 2013 and 2014, as applicable, is amended to delete Section 14 thereof in its entirety and each Senior Executive Performance Share Agreement entered into between TSYS and Senior Executive in 2015 is amended to delete Section 15 thereof in its entirety.
Except as described above, the terms of the Senior Executive Stock Option Agreement and Senior Executive Performance Share Agreement entered into between TSYS and Senior Executive in 2012, 2013, 2014 and 2015, as applicable, will remain in full force and effect.
In witness whereof, the parties have executed this Agreement effective as of the date set forth above.
Total System Services, Inc. | ||
By: |
Title: |
Senior Executive |
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, M. Troy Woods, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Total System Services, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 5, 2015 |
/s/ M. Troy Woods |
|||||
M. Troy Woods | ||||||
Chairman, President and Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Paul M. Todd, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Total System Services, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 5, 2015 |
/s/ Paul M. Todd |
|||||
Paul M. Todd | ||||||
Senior Executive Vice President and | ||||||
Chief Financial Officer |
EXHIBIT 32
CERTIFICATION OF PERIODIC REPORT
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, M. Troy Woods, the Chairman, President and Chief Executive Officer of Total System Services, Inc. (the Company), and Paul M. Todd, the Senior Executive Vice President and Chief Financial Officer of the Company, hereby certify that, to the best of his knowledge:
(1) | The Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 (the Report) fully complies with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 5, 2015 |
/s/ M. Troy Woods |
|||||
M. Troy Woods | ||||||
Chairman, President and Chief Executive Officer | ||||||
November 5, 2015 |
/s/ Paul M. Todd |
|||||
Paul M. Todd | ||||||
Senior Executive Vice President and Chief Financial Officer |
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q, irrespective of any general incorporation language contained in such filing).