UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): 7/26/2016

 

 

UMB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 000-04887

 

MO   43-0903811
(State or other jurisdiction of   (IRS Employer
incorporation)   Identification No.)

1010 Grand Blvd., Kansas City, MO 64106

(Address of principal executive offices, including zip code)

(816) 860-7000

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13c-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On July 26, 2016, UMB Financial Corporation (the “Company”) issued a press release announcing the financial results for the Company for the quarter ended June 30, 2016. A copy of the press release is attached as Exhibit 99.1 and the information is hereby incorporated by reference herein.

The information contained under Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” with the Securities and Exchange Commission (the “SEC”) for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.

 

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

On July 26, 2016, the Company issued a press release announcing that the Board of Directors of the Company appointed Ram Shankar to the position of Chief Financial Officer (“CFO”) of the Company, effective August 8, 2016. Mr. Shankar, age 43, previously served as a Managing Director: Director of Financial Planning & Analysis and Investor Relations at First Niagara Financial Group Inc. (“First Niagara”) from September 2011 until his appointment to the Company. Prior to his employment at First Niagara, Mr. Shankar served as Vice President and Senior Research Analyst at FBR Capital Markets. In connection with the appointment of Mr. Shankar, Mr. Michael Hagedorn, Vice Chairman and interim CFO of the Company, will resign as interim CFO of the Company effective August 8, 2016, and following such date, will no longer perform these functions for the Company. A copy of the press release announcing Mr. Shankar’s appointment is attached as Exhibit 99.2 to this Current Report on Form 8-K.

Mr. Shankar will receive an annual salary of $350,000, with a sign-on bonus of $30,000, and will participate in the Company’s 2016 Short-Term Incentive Compensation Program at a target of 50% of his annual salary and in the Company’s Long-Term Incentive Compensation Program at 50% of his annual salary. The Board also approved a grant to Mr. Shankar of 3,000 shares of service based UMB restricted stock, which vests 50% on the second anniversary of the date of grant and 50% on the third anniversary of the date of grant. The Board also approved a relocation assistance agreement for Mr. Shankar, including a relocation bonus of $25,000, the reimbursement of real estate commissions and the reimbursement of certain other relocation expenses. There are no other arrangements or understandings between him and any other person pursuant to which he was selected as an officer. The Company knows of no transactions between him, or any of his related persons, and the Company that need to be reported pursuant to Item 404(a) of Regulation S-K.

A copy of the employment offer letter issued to Mr. Shankar is being filed by the Company in this Current Report as Exhibit 99.3 and that information is hereby incorporated by reference herein. A copy of the relocation assistance agreement entered into with Mr. Shankar is being filed by the Company in this Current Report as Exhibit 99.4 and that information is hereby incorporated by reference herein.

Also on July 26, 2016, the Board authorized the creation of one (1) additional director position on the Board and appointed Mr. Timothy R. Murphy, the Chief Executive Officer and Chairman of Murphy-Hoffman Company, to fill the open position. Mr. Murphy was also appointed to serve on the Company’s Compensation Committee and Corporate Governance & Nominating Committee. A copy of the press release announcing Mr. Murphy’s appointment is attached as Exhibit 99.5 to this Current Report on Form 8-K.

Mr. Murphy will receive the standard compensation provided by the Company to non-employee directors for their service on the Board during 2016, which in his case is comprised of (1) an annual cash retainer of $40,000, (2) an annual equity retainer consisting of fully vested shares of the Company’s common stock with a value of $45,000 on the grant date, and (3) a fee of $1,000 for each meeting of the Compensation Committee or the Corporate Governance & Nominating Committee attended. There are no other arrangements or understandings between him and any other person pursuant to which he was selected as a director. The Company knows of no transactions between him, or any of his related persons, and the Company that need to be reported pursuant to Item 404(a) of Regulation S-K.


Exhibits 99.2 and 99.3 hereto are being furnished and shall not be deemed “filed” with the SEC for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and are not incorporated by reference into any filing of the Company under the Securities Act, or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.

 

Item 7.01 Regulation FD Disclosure

On July 26, 2016, in the same press release previously noted in Item 2.02 of this Current Report on Form 8-K, the Company announced that the Board declared a regular quarterly dividend of $0.245 per share payable on October 3, 2016 to shareholders of record on September 9, 2016. As noted, the press release is attached as Exhibit 99.1, and the information is hereby incorporated herein by reference.

The Company is furnishing a copy of presentation materials that will be used in the Company’s shareholder conference call on July 27, 2016, at 9:30 a.m. (CT). A copy of the materials is attached as Exhibit 99.6 and will be available on the Company’s website at www.umb.com. The materials are dated July 27, 2016, and the Company disclaims any obligation to correct or update any of the materials in the future.

The information provided under Item 7.01 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.6 hereto, is being furnished and is not deemed to be “filed” with the SEC for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and is not incorporated by reference into any filing of the Company under the Securities Act, or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.

 

Item 9.01 Financial Statements and Exhibits

 

Exhibit 99.1    Press release announcing second quarter financial results and quarterly dividend.
Exhibit 99.2    Press release announcing appointment of Mr. Shankar.
Exhibit 99.3    Employment Offer Letter for Mr. Shankar.
Exhibit 99.4    Relocation Assistance Agreement for Mr. Shankar.
Exhibit 99.5    Press release announcing appointment of Mr. Murphy to the Board of Directors.
Exhibit 99.6    Presentation for conference call.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

UMB FINANCIAL CORPORATION
By:   /s/ Michael D. Hagedorn
 

Michael D. Hagedorn

Vice Chairman and

Interim Chief Financial Officer

Date: July 26, 2016

Exhibit 99.1

 

LOGO

 

 

News Release

UMB Financial Corporation

1010 Grand Boulevard

Kansas City, MO 64106

816.860.7000

umb.com

//FOR IMMEDIATE RELEASE//

Media Contact: Kelli Christman: 816.860.5088

Investor Relations Contact: Kay Gregory: 816.860.7106

UMB Financial Corporation Reports Second Quarter 2016 Earnings of $37.3 million,

or $0.76 per Diluted Share

KANSAS CITY, Mo . (July 26, 2016) – UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the second quarter 2016 of $37.3 million or $0.76 per diluted share, compared to $36.2 million or $0.74 per diluted share in the first quarter 2016 (linked quarter) and $30.2 million or $0.65 per diluted share during the second quarter 2015. Year-to-date earnings as of June 30, 2016, were $73.5 million or $1.50 per diluted share, compared to $64.0 million or $1.39 per diluted share for the six month period ended June 30, 2015.

Net operating income, a non-GAAP financial measure which is reconciled to the comparable GAAP measure later in this release, was $39.2 million or $0.80 per diluted share for the second quarter 2016, compared to $38.6 million or $0.79 per diluted share on a linked quarter basis and $30.0 million or $0.64 per diluted share for the second quarter 2015. Year-to-date net operating income as of June 30, 2016, was $77.8 million or $1.58 per diluted share, compared to $63.0 million or $1.37 per diluted share for the six month period ended June 30, 2015.

 

Summary of financial results   UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)  

 

     Q2     Q1     Q2  
     2016     2016     2015  

GAAP

      

Net income

   $ 37,297      $ 36,245      $ 30,214   

Earnings per share

     0.76        0.74        0.65   

Return on average assets

     0.77     0.75     0.70

Return on average equity

     7.58        7.51        6.95   

Efficiency ratio

     73.57        74.54     76.41

Non-GAAP

      

Net operating income

   $ 39,245      $ 38,571      $ 29,979   

Operating earnings per share

     0.80        0.79        0.64   

Operating return on average assets

     0.81     0.80     0.69

Operating return on average equity

     7.97        7.99        6.89   

Operating efficiency ratio

     72.34     73.01     76.57

“Second quarter results were driven by increased loan volume and balance sheet growth, improved net interest margin and continued progress toward our efficiency initiative,” said Mariner Kemper, chairman and chief executive officer. “We have a history of solid, top-tier loan growth and this quarter was no exception, with loans surpassing $10 billion for the first time in the company’s history. In addition, we saw net interest income expansion of 24.5 percent, or $23.9 million compared to June 30, 2015, driven by Marquette’s higher-yielding loans and changes in our earning asset mix.”


Summary of revenue   UMB Financial Corporation
(unaudited, dollars in thousands)  

 

     Q2     Q1     Q2     CQ vs.     CQ vs.  
     2016     2016     2015     LQ     PY  

Net interest income

   $ 121,210      $ 117,892      $ 97,360      $ 3,318      $ 23,850   

Noninterest income:

          

Trust and securities processing

     59,745        59,485        67,381        260        (7,636

Trading and investment banking

     5,638        4,630        5,568        1,008        70   

Service charges on deposit accounts

     22,420        21,461        21,625        959        795   

Insurance fees and commissions

     1,160        1,497        586        (337     574   

Brokerage fees

     4,262        4,185        2,936        77        1,326   

Bankcard fees

     17,534        18,016        18,035        (482     (501

Gains on sales of securities available for sale, net

     2,598        2,933        967        (335     1,631   

Equity earnings (losses) on alternative investments

     978        (381     (1,125     1,359        2,103   

Other

     7,112        4,524        3,577        2,588        3,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 121,447      $ 116,350      $ 119,550      $ 5,097      $ 1,897   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenue

   $ 242,657      $ 234,242      $ 216,910      $ 8,415      $ 25,747   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     2.86     2.79     2.59    

Noninterest income as a % of total revenue

     50.0     49.7     55.1    

Net interest income

 

    Net interest income improved in the second quarter 2016, compared to the same quarter in 2015, and was driven by an increase in average loans of $1.8 billion and higher average loan yields, which increased 27 basis points to 3.82 percent.

 

    For the second quarter 2016, average earning assets stood at $18.1 billion, an increase of 0.5 percent over the linked quarter and 13.2 percent over the second quarter 2015. The acquisition of Marquette Financial Companies added earning assets with an acquired value of $1.2 billion on May 31, 2015.

 

    Net interest margin for the second quarter 2016, which increased 27 basis points on a year-over-year basis, was driven by the addition of Marquette’s higher-yielding loans in addition to changes in the company’s earning asset mix.

Noninterest income

 

    The improvement in noninterest income over the linked quarter was partially driven by increases of $1.0 million in derivative income and $0.7 million in company-owned life insurance income included in other noninterest income.

 

    Compared to the second quarter 2015, trust and securities processing income decreased due primarily to a $7.4 million, or 46.9 percent, decrease in advisory fee income from the Scout Funds. Other noninterest income was driven by increases of $2.4 million in bank-owned and company-owned life insurance income and $1.0 million in derivative income.


Summary of Noninterest expense   UMB Financial Corporation
(unaudited, dollars in thousands)  

 

     Q2      Q1      Q2      CQ vs.     CQ vs.  
     2016      2016      2015      LQ     PY  

Salaries and employee benefits

   $ 108,897       $ 107,150       $ 99,585       $ 1,747      $ 9,312   

Occupancy, net

     11,139         10,972         10,312         167        827   

Equipment

     17,032         16,282         15,410         750        1,622   

Supplies and services

     4,719         4,949         4,603         (230     116   

Marketing and business development

     6,313         4,441         6,530         1,872        (217

Processing fees

     11,464         11,462         12,654         2        (1,190

Legal and consulting

     4,937         4,799         5,917         138        (980

Bankcard

     5,369         5,815         4,953         (446     416   

Amortization of other intangible assets

     3,145         3,226         2,569         (81     576   

Regulatory fees

     3,692         3,429         2,873         263        819   

Other

     8,536         8,219         6,558         317        1,978   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 185,243       $ 180,744       $ 171,964       $ 4,499      $ 13,279   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest expense

 

    On a linked quarter basis, the increase in noninterest expense was primarily driven by increases in marketing and business development due to the timing of advertising campaigns and travel expenses, and an increase of $1.5 million in non-acquisition related severance expense.

 

    The increase in noninterest expense compared to the second quarter 2015 was primarily driven by:

 

    increased salaries and employee benefits, which included the following increases: $4.7 million in Marquette salaries and benefits, $2.3 million in ongoing UMB bonus and commissions, and $2.0 million of non-Marquette related severance;

 

    higher equipment expense, which increased 10.5 percent year-over-year for computer and hardware costs related to investments for regulatory requirements, cyber security and the ongoing modernization of our core systems; and

 

    increased other noninterest expense, driven by increases of $1.2 million in fair value adjustments to the contingent consideration liabilities and $0.5 million in fair value adjustments on derivatives.

 

    Acquisition expenses recognized during the second quarter 2016 totaled $1.0 million, compared to $3.0 million for the first quarter 2016 and $0.8 million for the second quarter 2015.

 

    On a non-GAAP basis, operating noninterest expense, which excludes the impact of acquisition expenses and other items as reconciled later in this release, was $182.2 million for the second quarter 2016, an increase of $5.1 million, or 2.9 percent, compared to the linked quarter, and $9.9 million, or 5.7 percent, compared to the second quarter 2015.


Balance Sheet

Average total assets for the second quarter 2016 were $19.4 billion compared to $17.4 billion for the same period in 2015, an increase of $2.0 billion, or 11.6 percent.

 

Summary of loans and leases   UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

     June 30,      March 31,      June 30,      CQ vs.     CQ vs.  
     2016      2016      2015      LQ     PY  

Period End:

             

Commercial

   $ 4,444,137       $ 4,347,068       $ 4,132,571       $ 97,069      $ 311,566   

Asset-based

     223,339         212,669         211,302         10,670        12,037   

Factoring

     101,327         88,534         109,212         12,793        (7,885

Commercial credit card

     145,359         146,031         126,526         (672     18,833   

Real estate - construction

     531,776         497,504         395,848         34,272        135,928   

Real estate - commercial

     2,985,194         2,767,233         2,387,557         217,961        597,637   

Real estate - residential

     478,638         485,722         433,287         (7,084     45,351   

Real estate - HELOC

     741,703         724,303         698,814         17,400        42,889   

Consumer credit card

     270,353         270,558         286,478         (205     (16,125

Consumer other

     124,863         116,971         94,460         7,892        30,403   

Leases

     36,577         43,038         40,073         (6,461     (3,496
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total loans

   $ 10,083,266       $ 9,699,631       $ 8,916,128       $ 383,635      $ 1,167,138   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

    Actual loans at June 30, 2016, increased 4.0 percent, on a linked-quarter basis, and 13.1 percent, compared to second quarter 2015.

 

    At June 30, 2016, loans acquired and originated through legacy Marquette channels totaled $1.0 billion, comprised of $325.6 million in commercial real estate loans, $223.3 million in asset-based loans, $137.3 million in construction real estate loans, $103.7 million in commercial loans, $101.3 million in factoring loans, and $81.1 million in residential real estate loans.

 

Summary of securities   UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

     June 30,      March 31,      June 30,      CQ vs.     CQ vs.  
     2016      2016      2015      LQ     PY  

Securities available for sale:

             

U.S. Treasury

   $ 363,337       $ 354,261       $ 353,915       $ 9,076      $ 9,422   

U.S. Agencies

     421,625         593,769         808,155         (172,144     (386,530

Mortgage-backed

     3,600,175         3,668,538         3,524,291         (68,363     75,884   

State and political subdivisions

     2,305,979         2,186,602         2,158,098         119,377        147,881   

Corporates

     80,063         80,142         80,656         (79     (593
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total securities available for sale

     6,771,179         6,883,312         6,925,115         (112,133     (153,936

Securities held to maturity:

             

State and political subdivisions

     880,600         804,652         446,881         75,948        433,719   

Trading securities

     56,311         26,779         36,616         29,532        19,695   

Other securities

     66,300         64,591         77,800         1,709        (11,500
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total securities

   $ 7,774,390       $ 7,779,334       $ 7,486,412       $ (4,944   $ 287,978   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

    Total securities available for sale decreased 1.6 percent on a linked-quarter basis and 2.2 percent compared to June 30, 2015, demonstrating our success in rotating earning assets into loans.

 

    The growth in the company’s held to maturity securities portfolio is attributed to increased activity in private placement bonds, primarily used to refinance existing revenue bonds in the healthcare and education sectors.


Summary of deposits   UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

     June 30,     March 31,     June 30,     CQ vs.     CQ vs.  
     2016     2016     2015     LQ     PY  

Deposits:

          

Noninterest-bearing demand

   $ 6,233,492      $ 6,202,026      $ 5,887,525      $ 31,466      $ 345,967   

Interest-bearing demand and savings

     8,270,416        8,178,712        7,303,306        91,704        967,110   

Time deposits under $250,000

     695,629        727,709        681,435        (32,080     14,194   

Time deposits of $250,000 or more

     449,156        309,926        624,380        139,230        (175,224
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 15,648,693      $ 15,418,373      $ 14,496,646      $ 230,320      $ 1,152,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest bearing deposits as % of total deposits

     39.83     40.22     40.61    

The cost of interest-bearing liabilities for the second quarter was 23 basis points, and total cost of funds including noninterest-bearing deposits was 16 basis points.

 

Capital information   UMB Financial Corporation

 

 

(unaudited, dollars in thousands, except per share data)

 

 

     June 30,     March 31,     June 30,  
     2016     2016     2015  

Total equity

   $ 2,002,732      $ 1,947,959      $ 1,857,056   

Book value per common share

     40.44        39.38        37.68   

Regulatory capital:

      

Common equity Tier 1 capital

   $ 1,709,986      $ 1,675,854      $ 1,625,078   

Tier 1 capital

     1,709,833        1,675,854        1,641,492   

Total capital

     1,864,389        1,825,867        1,770,796   

Regulatory capital ratios:

      

Common equity Tier 1 capital ratio

     11.65     11.80     12.64

Tier 1 risk-based capital ratio

     11.65        11.80        12.77   

Total risk-based capital ratio

     12.70        12.85        13.77   

Tier 1 leverage ratio

     8.91        8.78        9.56   

 

Credit quality   UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

     Q2     Q1     Q4     Q3     Q2  
     2016     2016     2015     2015     2015  

Net (recoveries) charge-offs - Commercial loans

   $ (59   $ 2,586      $ 178      $ 636      $ 2,999   

Net charge-offs (recoveries) - Real estate loans

     1,164        1,301        (50     (65     (9

Net charge-offs - Consumer credit card loans

     1,575        1,781        1,628        1,524        1,627   

Net charge-offs - Consumer other loans

     52        77        130        97        141   

Net charge-offs - Total loans

     2,732        5,745        1,886        2,192        4,758   

Net loan charge-offs as a % of total average loans

     0.11     0.24     0.08     0.10     0.24

Loans over 90 days past due

   $ 4,700        3,334        7,324        2,552        7,645   

Loans over 90 days past due as a % of total loans

     0.05     0.03     0.08     0.03     0.09

Nonperforming loans

   $ 58,423        54,933        61,152        49,955        37,649   

Nonperforming loans as a % of total loans

     0.58     0.57     0.65     0.55     0.42

 

    Nonperforming loans, defined as restructured loans on nonaccrual and all other nonaccrual loans, increased $3.5 million from the linked quarter and increased $20.8 million from the same quarter in 2015.

Efficiency Initiatives

In 2015, the company announced efficiency initiatives with cost savings expected to be recognized as follows: $6.8 million in 2015, $22.6 million in 2016, and annualized savings of $32.9 million in 2017 and beyond. As an update, the company recognized $9.5 million of these cost savings in 2015, $4.9 million in the first quarter 2016, $4.1 million in the second quarter 2016, and expects to recognize an additional $9.4 million in the remainder of 2016 and annualized savings of $32.9 million beginning with full-year 2017.


Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors declared a $0.245 per share quarterly cash dividend, payable on Oct. 3, 2016, to shareholders of record at the close of business on Sept. 9, 2016.

Conference Call

The company plans to host a conference call to discuss its second quarter 2016 earnings results on July 27, 2016 at 9:30 a.m. (CT). Interested parties may access the call by dialing (toll-free) 877-267-8760 or (U.S.) 412-542-4148 and requesting to join the UMB Financial call. The live call can also be accessed by visiting the investor relations area of umbfinancial.com or by using the following the link:

UMB Financial 2Q 2016 Conference Call

A replay of the conference call may be heard through Aug. 12, 2016, by calling (toll-free) 877-344-7529 or (U.S.) 412-317-0088. The replay pass code required for playback is 10089114. The call replay may also be accessed via the company’s website umbfinancial.com by visiting the investor relations area.

Non-GAAP Financial Information

In this release, we provide information using net operating income, operating earnings per share (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, and operating efficiency ratio, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures—net operating income, operating EPS, operating ROE, operating ROA, operating noninterest expense and operating efficiency ratio—and the comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items that management does not believe reflect the company’s fundamental operating performance.

Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding the following: (i) fair value adjustments to contingent consideration for the acquisitions of Prairie Capital Management, LLC and Reams Asset Management Company, (ii) expenses related to the acquisition of Marquette, and (iii) non-acquisition related severance expense and (iv) the tax impact of the previous adjustments. The company believes that the financial impact of excluding non-acquisition related severance expense will be immaterial in the near future. It is excluded from certain non-GAAP financial measures as it has an unusually large impact on the company’s financial statements.

Operating EPS (basic and diluted) is calculated as net operating income, divided by the company’s average number of shares outstanding (basic and diluted) for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described in clauses i-iii above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total revenues (tax equivalent net interest income plus noninterest income) less gains on sales of securities available for sale.

Forward-Looking Statements:

This release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be


identified by the fact that they do not relate strictly to historical or current facts—such as our statements about expected cost savings and other results of efficiency initiatives and our statements about asset sensitivity. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2015, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the SEC. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB :

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas, as well as two national specialty-lending businesses. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visit umb.com , umbfinancial.com , blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.


Non-GAAP Financial Measures    UMB Financial Corporation

Net operating income non-GAAP reconciliation:

(unaudited, dollars in thousands, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,  
     2016     2016     2015     2016     2015  

Net income (GAAP)

   $        37,297      $        36,245      $        30,214      $        73,542      $        63,979   

Adjustments:

          

Fair value adjustments on contingent consideration (i)

     —          67        (1,154     67        (3,418

Acquisition expenses (ii)

     996        3,043        787        4,039        1,553   

Non-acquisition severance expense (iii)

     2,048        524        —          2,572        353   

Tax-impact of adjustments (iv)

     (1,096     (1,308     132        (2,404     544   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments

     1,948        2,326        (235     4,274        (968
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (Non-GAAP)

   $ 39,245      $ 38,571      $ 29,979      $ 77,816      $ 63,011   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share as reported - diluted

   $ 0.76      $ 0.74      $ 0.65      $ 1.50      $ 1.39   

Fair value adjustments on contingent consideration (i)

     —          —          (0.02     —          (0.07

Acquisition expenses (ii)

     0.02        0.07        0.01        0.08        0.03   

Non-acquisition severance expense (iii)

     0.04        0.01        —          0.05        0.01   

Tax-impact of adjustments (iv)

     (0.02     (0.03     —          (0.05     0.01   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings per share - diluted

   $ 0.80      $ 0.79      $ 0.64      $ 1.58      $ 1.37   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP

          

Return on average assets

     0.77     %      0.75     %      0.70     %      0.76     %      0.75     % 

Return on average equity

     7.58        7.51        6.95        7.54        7.55   

Non-GAAP

          

Operating return on average assets

     0.81     %      0.80     %      0.69     %      0.81     %      0.74     % 

Operating return on average equity

     7.97        7.99        6.89        7.98        7.43   


Operating noninterest expense and operating efficiency ratio
non-GAAP reconciliation:
   UMB Financial Corporation
(unaudited, dollars in thousands)     

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,  
     2016     2016     2015     2016     2015  

Noninterest expense

   $      185,243      $      180,744      $      171,964      $      365,987      $      336,377   

Adjustments to arrive at operating noninterest expense (pre-tax):

          

Fair value adjustments on contingent consideration (i)

     —          67        (1,154     67        (3,418

Acquisition expenses (ii)

     996        3,043        787        4,039        1,553   

Non-acquisition severance expense (iii)

     2,048        524        —          2,572        353   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments (pre-tax)

     3,044        3,634        (367     6,678        (1,512
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating noninterest expense

   $ 182,199      $ 77,110      $ 172,331      $ 359,309      $ 337,889   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

   $ 185,243      $ 180,744      $ 171,964      $ 365,987      $ 336,377   

Less: Amortization of other intangibles

     3,145        3,226        2,569        6,371        5,324   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense, net of amortization of other intangibles (numerator A)

   $ 182,098      $ 177,518      $ 169,395      $ 359,616      $ 331,053   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating noninterest expense

   $ 182,199      $ 177,110      $ 172,331      $ 359,309      $ 337,889   

Less: Amortization of other intangibles

     3,145        3,226        2,569        6,371        5,324   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expense, net of amortization of other intangibles (numerator B)

   $ 179,054      $ 173,884      $ 169,762      $ 352,938      $ 332,565   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (tax equivalent) (v)

   $ 128,681      $ 124,744      $ 103,112      $ 253,425      $ 198,862   

Noninterest income

     121,447        116,350        119,550        237,797        244,757   

Less: Gains on sales of securities available for sale, net

     2,598        2,933        967        5,531        8,303   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (denominator A)

   $ 247,530      $ 238,161      $ 221,695      $ 485,691      $ 435,316   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio (numerator A/denominator A)

     73.57     %      74.54     %      76.41     %      74.04     %      76.05     % 

Operating efficiency ratio (numerator B/denominator A)

     72.34        73.01        76.57        72.67        76.40   

 

(i) Represents fair value adjustments to contingent consideration for the acquisitions of PCM and Reams Asset Management Company.
(ii) Represents expenses related to the acquisition of Marquette Financial Companies (Marquette).
(iii) Represents non-acquisition severance expense related to UMB-legacy employees as management excludes severance expense from its internal evaluation of Company performance. Severance expense for Marquette-legacy employees is included in item (ii).
(iv) Calculated using the Company’s marginal tax rate of 36%.
(v) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $7.4 million, $6.9 million, and $5.7 million for the three months ended June 30, 2016, March 31, 2016, and June 30, 2015, respectively, and $14.3 million and $11.1 million for the six months ended June 30, 2016 and 2015, respectively.


Consolidated Balance Sheets   UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

     June 30,  
     2016     2015  

Assets

    

Loans

   $ 10,083,266      $ 8,916,128   

Allowance for loan losses

     (84,666     (77,721
  

 

 

   

 

 

 

Net loans

     9,998,600        8,838,407   
  

 

 

   

 

 

 

Loans held for sale

     10,495        2,819   

Investment securities:

    

Available for sale

     6,771,179        6,925,115   

Held to maturity

     880,600        446,881   

Trading securities

     56,311        36,616   

Other securities

     66,300        77,800   
  

 

 

   

 

 

 

Total investment securities

     7,774,390        7,486,412   
  

 

 

   

 

 

 

Federal funds and resell agreements

     196,283        91,326   

Interest-bearing due from banks

     379,611        698,940   

Cash and due from banks

     355,732        490,171   

Premises and equipment, net

     277,060        279,996   

Accrued income

     92,650        84,979   

Goodwill

     228,396        228,217   

Other intangibles, net

     40,411        53,649   

Other assets

     380,448        163,811   
  

 

 

   

 

 

 

Total assets

   $ 19,734,076      $ 18,418,727   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing demand

   $ 6,233,492      $ 5,887,525   

Interest-bearing demand and savings

     8,270,416        7,303,306   

Time deposits under $250,000

     695,629        681,435   

Time deposits of $250,000 or more

     449,156        624,380   
  

 

 

   

 

 

 

Total deposits

     15,648,693        14,496,646   
  

 

 

   

 

 

 

Federal funds and repurchase agreements

     1,788,567        1,774,435   

Short-term debt

     5,003        —     

Long-term debt

     85,320        88,346   

Accrued expenses and taxes

     149,027        155,246   

Other liabilities

     54,734        46,998   
  

 

 

   

 

 

 

Total liabilities

     17,731,344        16,561,671   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common stock

     55,057        55,057   

Capital surplus

     1,023,195        1,009,965   

Retained earnings

     1,083,280        1,005,563   

Accumulated other comprehensive income

     55,295        (2,141

Treasury stock

     (214,095     (211,388
  

 

 

   

 

 

 

Total shareholders’ equity

     2,002,732        1,857,056   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 19,734,076      $ 18,418,727   
  

 

 

   

 

 

 


Consolidated Statements of Income   UMB Financial Corporation

(unaudited, dollars in thousands, except share and per share data)

 

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2016      2015     2016      2015  

Interest Income

          

Loans

   $ 93,949       $ 71,396      $ 184,493       $ 135,628   

Securities:

          

Taxable interest

     18,852         19,163        38,209         37,971   

Tax-exempt interest

     13,845         10,607        26,580         20,522   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total securities income

     32,697         29,770        64,789         58,493   

Federal funds and resell agreements

     642         151        1,149         202   

Interest-bearing due from banks

     436         434        1,327         1,286   

Trading securities

     173         133        225         228   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

     127,897         101,884        251,983         195,837   
  

 

 

    

 

 

   

 

 

    

 

 

 

Interest Expense

          

Deposits

     4,136         3,522        8,191         6,570   

Federal funds and repurchase agreements

     1,626         470        2,856         962   

Other

     925         532        1,834         587   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

     6,687         4,524        12,881         8,119   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income

     121,210         97,360        239,102         187,718   

Provision for loan losses

     7,000         5,000        12,000         8,000   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income after provision for loan losses

     114,210         92,360        227,102         179,718   
  

 

 

    

 

 

   

 

 

    

 

 

 

Noninterest Income

          

Trust and securities processing

     59,745         67,381        119,230         134,680   

Trading and investment banking

     5,638         5,568        10,268         11,690   

Service charges on deposits

     22,420         21,625        43,881         43,166   

Insurance fees and commissions

     1,160         586        2,657         1,156   

Brokerage fees

     4,262         2,936        8,447         5,790   

Bankcard fees

     17,534         18,035        35,550         34,218   

Gains on sale of securities available for sale, net

     2,598         967        5,531         8,303   

Equity earnings (loss) on alternative investments

     978         (1,125     597         (1,967

Other

     7,112         3,577        11,636         7,721   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest income

     121,447         119,550        237,797         244,757   
  

 

 

    

 

 

   

 

 

    

 

 

 

Noninterest Expense

          

Salaries and employee benefits

     108,897         99,585        216,047         198,122   

Occupancy, net

     11,139         10,312        22,111         20,322   

Equipment

     17,032         15,410        33,314         29,582   

Supplies, postage and telephone

     4,719         4,603        9,668         8,928   

Marketing and business development

     6,313         6,530        10,754         11,148   

Processing fees

     11,464         12,654        22,926         25,437   

Legal and consulting

     4,937         5,917        9,736         10,295   

Bankcard

     5,369         4,953        11,184         9,721   

Amortization of other intangibles

     3,145         2,569        6,371         5,324   

Regulatory fees

     3,692         2,873        7,121         5,629   

Other

     8,536         6,558        16,755         11,869   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest expense

     185,243         171,964        365,987         336,377   

Income before income taxes

     50,414         39,946        98,912         88,098   

Income tax provision

     13,117         9,732        25,370         24,119   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 37,297       $ 30,214      $ 73,542       $ 63,979   
  

 

 

    

 

 

   

 

 

    

 

 

 

Per Share Data

          

Net income - basic

   $ 0.76       $ 0.65      $ 1.51       $ 1.40   

Net income – diluted

     0.76         0.65        1.50         1.39   

Dividends

     0.245         0.235        0.49         0.47   

Weighted average shares outstanding

     48,770,948         46,240,869        48,763,690         45,624,276   

Weighted average shares outstanding – diluted

     49,165,686         46,611,096        49,126,207         46,029,978   


Consolidated Statements of Comprehensive Income   UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

    

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
     2016     2015     2016     2015  

Net Income

   $ 37,297      $ 30,214      $ 73,542      $ 63,979   

Other comprehensive income, net of tax:

        

Unrealized gains (losses) on securities:

        

Change in unrealized holding gains (losses), net

     42,273        (45,552     107,585        (12,877

Less: Reclassifications adjustment for gains included in net income

     (2,598     (967     (5,531     (8,303
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) on securities during the period

     39,675        (46,519     102,054        (21,180

Change in unrealized losses on derivatives

     (2,894     —          (7,034     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expense) benefit

     (13,954     17,569        (36,007     8,033   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     22,827        (28,950     59,013        (13,147
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 60,124      $ 1,264      $ 132,555      $ 50,832   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidated Statements of Shareholders’ Equity   UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

 

 

                        Accumulated              
                        Other              
     Common      Capital     Retained     Comprehensive     Treasury        
     Stock      Surplus     Earnings     Income (Loss)     Stock     Total  

Balance - January 1, 2015

   $ 55,057       $ 894,602      $ 963,911      $ 11,006      $ (280,818   $ 1,643,758   

Total comprehensive income

     —           —          63,979        (13,147     —          50,832   

Cash dividends ($0.47 per share)

     —           —          (22,327     —          —          (22,327

Purchase of treasury stock

     —           —          —          —          (5,379     (5,379

Issuance of equity awards

     —           (5,509     —          —          5,969        460   

Recognition of equity based compensation

     —           5,779        —          —          —          5,779   

Net tax benefit related to equity compensation plans

     —           664        —          —          —          664   

Sale of treasury stock

     —           306        —          —          197        503   

Exercise of stock options

     —           1,488        —          —          1,541        3,209   

Common stock issuance

     —           112,635        —          —          67,102        179,737   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2015

   $ 55,057       $ 1,009,965      $ 1,005,563      $ (2,141   $ (211,388   $ 1,857,056   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - January 1, 2016

   $ 55,057       $ 1,019,889      $ 1,033,990      $ (3,718   $ (211,524   $ 1,893,694   

Total comprehensive income

     —           —          73,542        59,013        —          132,555   

Cash dividends ($0.49 per share)

     —           —          (24,252     —          —          (24,252

Purchase of treasury stock

     —           —          —          —          (13,581     (13,581

Issuance of equity awards

     —           (4,457     —          —          4,887        430   

Recognition of equity based compensation

     —           5,200        —          —          —          5,200   

Net tax deficiency related to equity compensation plans

     —           250        —          —          —          250   

Sale of treasury stock

     —           260        —          —          309        569   

Exercise of stock options

     —           2,053        —          —          5,814        7,867   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – June 30, 2016

   $ 55,057       $ 1,023,195      $ 1,083,280      $ 55,295      $ (214,095   $ 2,002,732   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Average Balances / Yields and Rates   UMB Financial Corporation
(tax - equivalent basis)  
(unaudited, dollars in thousands)  

 

     Three Months Ended June 30,  
     2016     2015  
     Average     Average     Average     Average  
     Balance     Yield/Rate     Balance     Yield/Rate  

Assets

        

Loans, net of unearned interest

   $ 9,887,404        3.82   $ 8,071,991        3.55

Securities:

        

Taxable

     4,676,230        1.62        4,974,668        1.55   

Tax-exempt

     2,987,217        2.86        2,407,759        2.72   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     7,663,447        2.11        7,382,427        1.93   

Federal funds and resell agreements

     181,094        1.43        69,053        0.88   

Interest-bearing due from banks

     313,427        0.56        414,446        0.42   

Trading securities

     40,996        2.09        37,063        1.70   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     18,086,368        3.01        15,974,980        2.70   

Allowance for loan losses

     (81,699       (77,667  

Other assets

     1,431,600          1,515,687     
  

 

 

     

 

 

   

Total assets

   $ 19,436,269        $ 17,413,000     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 9,315,851        0.18   $ 7,924,696        0.18

Federal funds and repurchase agreements

     2,163,264        0.30        1,715,836        0.11   

Borrowed funds

     91,034        4.09        49,827        4.28   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     11,570,149        0.23        9,690,359        0.19   

Noninterest-bearing demand deposits

     5,723,840          5,504,333     

Other liabilities

     162,390          473,676     

Shareholders’ equity

     1,979,890          1,744,632     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 19,436,269        $ 17,413,000     
  

 

 

     

 

 

   

Net interest spread

       2.78       2.51

Net interest margin

       2.86          2.59   


Average Balances / Yields and Rates    UMB Financial Corporation
(tax - equivalent basis)   
(unaudited, dollars in thousands)   

 

     Six Months Ended June 30,  
     2016     2015  
     Average     Average     Average     Average  
     Balance     Yield/Rate     Balance     Yield/Rate  

Assets

        

Loans, net of unearned interest

   $ 9,718,848        3.82   $ 7,772,709        3.52

Securities:

        

Taxable

     4,751,526        1.62        4,921,907        1.56   

Tax-exempt

     2,896,366        2.84        2,331,422        2.73   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     7,647,892        2.08        7,253,329        1.93   

Federal funds and resell agreements

     163,943        1.41        51,793        0.79   

Interest-bearing due from banks

     481,031        0.55        759,238        0.34   

Trading securities

     33,677        1.67        33,661        1.76   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     18,045,391        2.97        15,870,730        2.63   

Allowance for loan losses

     (81,259       (77,124  

Other assets

     1,420,465          1,330,476     
  

 

 

     

 

 

   

Total assets

   $ 19,384,597        $ 17,124,082     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 9,372,812        0.18   $ 7,764,368        0.17

Federal funds and repurchase agreements

     1,929,910        0.30        1,713,386        0.11   

Borrowed funds

     91,796        4.02        29,193        4.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     11,394,518        0.23        9,506,947        0.17   

Noninterest-bearing demand deposits

     5,869,330          5,582,180     

Other liabilities

     160,173          325,066     

Shareholders’ equity

     1,960,576          1,709,889     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 19,384,597        $ 17,124,082     
  

 

 

     

 

 

   

Net interest spread

       2.74       2.46

Net interest margin

       2.82          2.53   


Business Segment Information    UMB Financial Corporation
(unaudited, dollars in thousands)   

 

     Three Months Ended June 30, 2016  
     Bank      Institutional
Investment
Management
     Asset
Servicing
     Total  

Net interest income

   $ 118,613       $ —         $ 2,597       $ 121,210   

Provision for loan losses

     7,000         —           —           7,000   

Noninterest income

     80,044         19,127         22,276         121,447   

Noninterest expense

     145,736         18,858         20,649         185,243   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     45,921         269         4,224         50,414   

Income tax expense

     11,939         77         1,101         13,117   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 33,982       $ 192       $ 3,123       $ 37,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average assets

   $ 18,170,000       $ 61,000       $ 1,205,000       $ 19,436,000   
     Three Months Ended June 30, 2015  
     Bank      Institutional
Investment
Management
     Asset
Servicing
     Total  

Net interest income

   $ 96,403       $ —         $ 957       $ 97,360   

Provision for loan losses

     5,000         —           —           5,000   

Noninterest income

     70,840         25,685         23,025         119,550   

Noninterest expense

     133,617         18,302         20,045         171,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     28,626         7,383         3,937         39,946   

Income tax expense

     7,017         1,747         968         9,732   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 21,609       $ 5,636       $ 2,969       $ 30,214   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average assets

   $ 16,384,000       $ 71,000       $ 958,000       $ 17,413,000   
     Six Months Ended June 30, 2016  
     Bank      Institutional
Investment
Management
     Asset
Servicing
     Total  

Net interest income

   $ 233,885       $ —         $ 5,217       $ 239,102   

Provision for loan losses

     12,000         —           —           12,000   

Noninterest income

     155,483         37,542         44,772         237,797   

Noninterest expense

     289,104         36,088         40,795         365,987   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     88,264         1,454         9,194         98,912   

Income tax expense

     22,643         367         2,360         25,370   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 65,621       $ 1,087       $ 6,834       $ 73,542   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average assets

   $ 18,027,000       $ 62,000       $ 1,296,000       $ 19,385,000   
     Six Months Ended June 30, 2015  
     Bank      Institutional
Investment
Management
     Asset
Servicing
     Total  

Net interest income

   $ 185,764       $ —         $ 1,954       $ 187,718   

Provision for loan losses

     8,000         —           —           8,000   

Noninterest income

     145,529         52,769         46,459         244,757   

Noninterest expense

     258,796         36,262         41,319         336,377   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     64,497         16,507         7,094         88,098   

Income tax expense

     17,732         4,497         1,890         24,119   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 46,765       $ 12,010       $ 5,204       $ 63,979   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average assets

   $ 16,101,000       $ 73,000       $ 950,000       $ 17,124,000   

Exhibit 99.2

 

LOGO

 

 

News Release        

UMB Financial Corporation

1010 Grand Boulevard

Kansas City, MO 64106

For more information please contact:

Kelli Christman, 816.860.5088

Kelli.Christman@umb.com

UMB Financial Corporation Names

Ram Shankar as Chief Financial Officer

KANSAS CITY, Mo. ( July 26, 2016 ) —  UMB Financial Corporation (Nasdaq: UMBF) announces it has named Ram Shankar as chief financial officer. Shankar will have responsibility for the overall financial management of the company, including financial planning and analysis, accounting, balance sheet management, investor relations, corporate investments, tax, and board reporting.

Shankar brings nearly 20 years of industry experience with specific expertise in financial planning, balance sheet strategy, investor relations, financial planning, mergers and acquisitions, and profitability forecasting. Prior to joining UMB, Shankar spent five years as managing director of First Niagara Financial Group, where he headed financial planning and analysis and investor relations. Before that, Shankar spent time at FBR Capital Markets as a senior research analyst and at M&T Bank Corporation in the financial planning measurement and corporate finance/M&A group.

“Ram is a seasoned, strategic-minded finance professional who will be integral in positioning us for continued growth and success, while also helping us navigate our unique business model,” said Mariner Kemper, CEO and chairman of UMB Financial Corporation. “We look forward to Ram further enhancing our strong relationship with both our investors and board members.”

Shankar earned his bachelor’s degree in engineering from Birla Institute of Technology and Science in India and his master’s degree in business administration from Rochester Institute of Technology in New York.

About UMB

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas, as well as two national specialty-lending businesses. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visit  umb.com umbfinancial.com blog.umb.com  or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank  and LinkedIn at  linkedin.com/company/umb-bank .

###

Exhibit 99.3

 

LOGO

July 26, 2016

Ram Shankar

5531 Pine Loch Lane

Williamsville, NY 14221

Dear Ram,

As a follow-up to our conversations, we are pleased to offer you the position of Chief Financial Officer of UMB Financial Corporation (“UMB”), effective August 8, 2016, reporting to the Chairman, President & Chief Executive Officer of UMB, Mariner Kemper.

This letter is to confirm the following details of our offer:

 

    A salary at a gross annual rate of $350,000. Such salary shall be payable over 52 weeks as earned and in accordance with the Company’s standard payroll procedures.

 

    Sign on bonus of $30,000 will be paid on the paycheck closest to the 90 th day of employment. In the event you voluntarily terminate your full-time employment before completing 24 months of employment or UMB terminates your employment for unsatisfactory performance or violation of UMB policies or procedures within the first 24 months of employment, you agree to repay UMB a pro-rated amount of the total sign on bonus. Prorating is based upon 1/24 th of the sign on bonus paid times the number of months remaining in the 24 month period. You authorize UMB to deduct from your final pay or otherwise collect any sign on bonus repayment due.

 

    Eligibility to participate in the Short Term Incentive Program (STIP) contingent upon approval by the Board Compensation Committee, subject to all terms of the plan at a target of 50% of base pay. The reward payout is pro-rated based on your date of hire. The standard STIP plan is in effect for 2017.

 

    Eligibility to participate in the 2017 Long Term Incentive Program under the UMB Financial Corporation Long Term Incentive Plan (LTIP) contingent upon approval by the Board Compensation Committee, subject to all terms of the plan at 50% of base pay.

 

    A one-time grant of 3,000 shares of Service Based Restricted Stock from the LTIP contingent upon approval by the Board Compensation Committee, subject to all terms of the plan, vesting 50% on the second anniversary of the grant, 50% on the third anniversary of the grant.

 

    Paid-Time-Off (PTO): Your PTO will begin accruing at the rate of 20 calendar days annually. Your accrual for 2016 will be prorated, based upon your hire date.

 

    Eligibility for company sponsored benefit plans on the following effective dates:

Date of hire;

Group Life Insurance

Employee Assistance Plan (EAP)

Pet Insurance


LOGO

 

First of the month following one month of employment;

Medical, Dental, Vision, Tax Savings Plan, Legal Insurance and 401(k) Plan

First of the month following three months of employment;

Supplemental Life and AD&D Insurance, Universal Life, Cancer, & LT Care

First of the month following six months of employment;

Short Term and Long Term Disability Plans

First January or July following 12 months of employment;

Profit Sharing

Employee Stock Ownership Plan (ESOP)

 

    Eligibility for many bank products and services free or on a reduced fee basis

 

    In addition to these company sponsored benefits, a variety of additional insurance products are available after three months of employment, through UMB Insurance, Inc.

You, like all other UMB associates, will be subject to the various policies and terms and conditions applicable to UMB employees generally, including UMB’s Associate Handbook, which includes UMB Code of Ethics and Code of Conduct (collectively, the “Handbook”). Among other things, the Code of Conduct restricts the use of customer data and confidential and proprietary information, the solicitation of UMB customers after employment with UMB ends. At the commencement of your employment, you will be given the Handbook, and required to acknowledge your agreement to comply with its requirements and provisions. In addition, you will be required to agree to and sign UMB’s Confidentiality, Nonsolicitation and Intellectual Property Ownership Agreement.

In accepting employment with UMB, you have agreed that during your employment, you will not improperly use or disclose any confidential information or trade secrets or violate any non-competition or other agreement with, any former employer or any other persons to whom you have an obligation of confidentiality or noncompetition. You will not bring onto the premises of UMB any unpublished documents or any property belonging to any former employer or any person to whom you have an obligation of confidentiality, unless consented to in writing by that former employer or person. You will use in the performance of your duties only information that is generally known and used by persons with training and experience comparable to your own, which is common knowledge in the industry or otherwise legally in the public domain, or which is otherwise provided or developed by UMB. You represent that you are not subject to any contractual provision restricting your ability to accept or perform your duties as an employee of UMB.

If any “Change in Control” (as defined below) were to occur during the first one year of your UMB employment, and your employment with UMB (or its successor in interest) were to terminate within such one-year period (other than as a result of your resignation or an involuntary termination based on your acts of dishonesty, violations of law, regulations, or any material UMB (or its successor in interest) policy, or your failure to devote substantially all of your time and efforts to carrying out your assigned duties or to perform in a reasonable manner all significant duties for which you are given responsibilities), then you would be eligible to receive as a severance payment, upon your execution of UMB’s standard form of release and separation agreement then in use, a cash payment equal to your annual base salary at the time such Change in Control occurred. If the Change in Control were to occur during the second one-year period of your UMB employment, then you would be eligible to receive as a severance payment, upon your execution of UMB’s standard form of release and separation agreement, a cash payment equal to 50% of your annual base salary at the time such Change in Control occurred.


LOGO

 

“Change in Control” means, with respect to UMB: (i) the acquisition, directly or indirectly, by merger, consolidation, purchase or otherwise, in any transaction or a series of related transactions, by any “person” (as such term is used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended), who within any 12-month period, acquires “beneficial ownership” (as those terms are defined for purposes of Section 13(d) of the Securities Exchange Act of 1934 and the Rules and Regulation of the Securities and Exchange Commission promulgated thereunder) of securities representing an aggregate of 50% or more of the combined voting power of UMB’s then outstanding voting securities (other than such transfers from an individual to one or more lineal descendants of that individual or transfers from an individual to a living trust the beneficiaries of which are lineal descendants of the grantor of that trust, or transfers from such living trust to such beneficiaries, as the case may be); or (ii) consummation by UMB of (a) a merger, consolidation or other business combination with any other “person” (as defined above) or Affiliate thereof, where the stockholders of UMB immediately prior to the merger, consolidation or other business combination own, immediately after the merger, consolidation or other business combination, less than a majority of the outstanding voting shares of the surviving or resulting entity, or (b) an agreement for the sale or disposition by UMB (in one transaction or a series of related transactions) of all or substantially all of its assets to a person that is not controlled by or under common control with UMB. Notwithstanding the foregoing provisions of this definition, a “Change in Control” shall in no event be deemed to have occurred with respect to UMB when any transaction contemplated by this definition is consummated by UMB with a Person that, immediately prior to the consummation of such transaction and at all times thereafter, directly or indirectly, through one or more intermediaries, is an Affiliate of UMB. For purposes of this definition, “Affiliate” of UMB shall mean any other Person directly, or indirectly through one or more intermediaries, controlling, controlled by or under common control with UMB , and “Person” shall mean a natural person or any legal, commercial or governmental entity, such as, but not limited to, a corporation, general partnership, joint venture, limited partnership, limited liability company, trust, business association, group acting in concert, or any person acting in a representative capacity.

Payments and benefits under this agreement are intended to comply with Internal Revenue Code Section 409A and applicable guidance issued thereunder (“Section 409A”) or comply with an exemption from the application of 409A and, accordingly, all provisions of this agreement shall be construed in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A. Notwithstanding any of the provisions of this letter agreement, UMB shall not be liable to you for any excise taxes or interest if any payment or benefit which is to be provided pursuant to this agreement and which is considered deferred compensation subject to Section 409A otherwise fails to comply with, or be exempt from, the requirements of Section 409A.

As we discussed, because UMB is a publicly-held company and has various corporate governance requirements, the Compensation Committee of the Board of Directors of UMB (the “Compensation Committee”) must approve the proposed terms of your employment (as set forth herein) before you can be hired. Also, the full Board would need to formally elect you as CFO. Accordingly, this letter and the proposed terms of your employment are subject to, and contingent upon, the Compensation Committee’s formal approval of the terms and the Board election of you as CFO. If the provisions of this letter are acceptable to you, we will seek the approval of the Compensation Committee. We have no reason to believe that its approval will not be forthcoming, or that the full Board would not elect you as CFO at its upcoming meeting in April.


LOGO

 

This offer is contingent upon successful completion of a pre-employment drug screen, consumer report conducted by Validity Screening Solutions, credit report (if required by law or applicable for your position). Also, a FBI background check conducted by First Advantage. As an employer, we are required to request information from all new associates to comply with the Immigration Reform and Control Act of 1986. Therefore, on your first day you will need to provide documentation to verify your identity and work authorization.

No provision of this letter represents an employment contract in whole or in part, for any duration, between you and UMB or any of its subsidiaries.  You will at all times be an “at will” employee whose employment is not for any definite period of time and can be terminated by UMB or by you at any time and for any reason.  No statement, representation, promise or remark, whether in writing or oral, shall be deemed to modify the “at will” relationship unless such modification is reduced to writing and signed by UMB’s Chief Executive Officer.

Please let me know if you have any questions.

Welcome to UMB.

Sincerely,

Mariner Kemper

Chairman, President & CEO UMBFC

I have read and accept the terms and conditions of this job offer.

                                          Date                     


LOGO

 

Sign on Bonus Repayment Agreement:

A prorated re-payment of the sign on bonus will be required should an employee voluntarily leave UMB within 24 months of last guaranteed payment. Prorating is based upon 1/24th of the amount paid times the number of months remaining to complete 24 months. Payment is adjusted for previous taxes withheld from the original amount.

I have read and accept the terms and conditions of this job offer.

                                          Date                     

Exhibit 99.4

 

 

UMB Relocation Assistance Agreement

This Relocation Assistance Agreement (the “ Agreement ”) is entered into on July 26, 2016 by and between UMB Bank, or (UMB Subsidiary) n.a. (“UMB”) and Ram Shankar (“Associate”). This Agreement provides for the payment of moving and relocation expenses of the Associate.

In consideration of the mutual covenants and agreements set forth herein, the sufficiency of which are hereby acknowledged, the parties agree as follows:

 

1. Relocation Assistance . To assist Associate in meeting expenses of relocation, UMB will provide relocation assistance as described in Exhibit A of you offer letter. In consideration of UMB’s offer to provide relocation assistance, Associate agree s to remain employed full-time with UMB for 36 months following the last relocation reimbursement or payment made by UMB (the “ Time Commitment”). The relocation benefits are to be used and all receipts must be submitted within 12 months of the date of this agreement.

 

2. Repayment . In the event Associate voluntarily terminates his/her employment before completing the Time Commitment or UMB terminates Associate’s employment for unsatisfactory performance or violation of UMB policies or procedures, Associate agrees to repay UMB a pro-rated amount of the total relocation assistance provided by UMB. The pro-rated amount owed to UMB will be based upon the number of months remaining in the Time Commitment at the time of departure (1/36 th of total relocation assistance times number of months remaining in the Time Commitment).

 

3. Collection . Any amount due to UMB pursuant to this Agreement is due and payable to UMB immediately upon demand. By signing this Agreement, Associate hereby authorizes said payment, should it become due under these provisions, to be deducted from Associate’s final paycheck, and Associate agrees to be responsible for payment in full of anything not collected in the final paycheck at UMB’s option. Should it become necessary for UMB to collect any payment due, Associate agrees to pay UMB for all reasonable costs of collection and/or litigation, including reasonable attorney’s fees.

 

4. Employment at Will . Associate’s employment status continues to be at-will. This Agreement shall not constitute an employment contract or an agreement to employ Associate for any period of time, and shall not bind UMB to any obligation with respect to Associate’s employment. ASSOCIATE ACKNOWLEDGES AND AGREES THIS AGREEMENT IS NOT A CONTRACT FOR EMPLOYMENT AND DOES NOT ALTER ASSOCIATE’S AT-WILL EMPLOYMENT RELATIONSHIP WITH UMB. THIS MEANS EITHER ASSOCIATE OR UMB MAY TERMINATE THE EMPLOYMENT RELATIONSHIP AT ANY TIME WITH OR WITHOUT CAUSE.

 

5. UMB Policies . Associate acknowledges and agrees Associate is subject to all of the policies and procedures of UMB, the UMB Relocation Guide, and this Agreement

 

6. Applicable Law . This Agreement shall be interpreted and construed in accordance with the laws of the State of Missouri without regard to conflict of law provisions.

 

7.

Severability . Should any one or more of the provisions of this Agreement be determined to be illegal or unenforceable, then such illegal or unenforceable provision shall be


  modified by the proper court or arbitrator to the extent necessary and possible to make such provision enforceable, and such modified provision and all other provisions of this Agreement shall be given effect separately from the provision or portion thereof determined to be illegal or unenforceable and shall not be affected thereby.

 

8. Miscellaneous . This Agreement and the terms of the Offer Letter dated June 1, 2016 is the entire agreement between UMB and Associate concerning the terms of the relocation assistance, and it supersedes any other agreement or statement made to Associate related to relocation assistance. In the event of a conflict between the terms of this Agreement and the Offer Letter, the terms of this Agreement shall take precedence. No provision of this Agreement may be modified, altered or amended unless set forth in writing and signed by the parties. This Agreement may be executed in counterparts, both of which taken together shall constitute one instrument.

IN WITNESS WHEREOF, each of the parties has duly executed this Agreement as of the day first above written.

 

UMB Bank N.A./UMB Subsidary      Associate
Recruiter: Mary Beth Majors      Signature:                                  
Title: Senior Vice President, Director of Talent Acquisition      Printed Name:                         

 

Executive Relocation Benefits:

  

Details of Relocation Benefits:

Home Finding Trips:    1 trip for 3 nights for family of 4 and 2 additional trips for 2 nights for 2 people.
Temporary Living:    Up to 4 months-Fully furnished 1 Bedroom
Shipment/Storage of Household Goods:    Pack, Load, Ship, and Unload household goods. Provide storage up to 90 days
Relocation Bonus:    $25,000
Final Moving Trip:    Mileage reimbursement for 1 vehicle or one way coach airfare for eligible family members
Return Trips Home:    Up to 10 trips during period of temporary housing; mileage reimbursement or coach airfare for one.
Home Sale Closing Cost:    Reimbursement for Sellers Real Estate Commissions up to $60,000

Exhibit 99.5

 

LOGO

 

 

News Release            

UMB Financial Corporation

1010 Grand Boulevard

Kansas City, MO 64106

For more information please contact:

Kelli Christman, 816.860.5088

Kelli.Christman@umb.com

UMB Financial Corporation Appoints

Tim Murphy to Board of Directors

KANSAS CITY, MO. ( July 26, 2016) UMB Financial Corporation (Nasdaq: UMBF) is pleased to announce the appointment of Tim Murphy to the UMB Financial Corporation Board of Directors.

Murphy has more than 27 years of experience in the trucking industry. He is currently CEO of Murphy-Hoffman Company (MHC), the largest privately owned heavy and medium-duty truck dealer in North America. MHC has 108 locations in 16 states and more than 3,700 employees.

He has vast experience with organizational oversight, having served on numerous supplier councils to the trucking industry and having served two terms as Chairman of the North American Kenworth Dealer Council. He also has a deep understanding of UMB from his time as a board member for UMB Bank n.a., from 1999-2015. In addition, Murphy is a nine-year member of the Board of Trustees at Spring Hill College.

“We are excited to welcome Tim to our holding company board following his years of service to our Bank board,” said Mariner Kemper, chairman and CEO of UMB Financial Corporation. “Tim has successfully run a large, complex, national organization in the trucking industry and we look forward to benefiting from his broad experience.”

Murphy graduated from Spring Hill College in Mobile, Ala., with a degree in business administration.

About UMB :

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas, as well as two national specialty-lending businesses. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visit umb.com , umbfinancial.com , blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.

# # #

###

SLIDE 1

UMB Financial Second Quarter 2016 July 26, 2016 Exhibit 99.6


SLIDE 2

Cautionary Notice about Forward-Looking Statements This presentation contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts—such as our statements about expected cost savings and other results of efficiency initiatives and our statements about asset sensitivity. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2015, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the Securities and Exchange Commission (SEC). Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.


SLIDE 3

2Q 2016 Performance Highlights


SLIDE 4

Earnings Summary – 2Q 2016 $ in thousands, except share and per share data; unaudited


SLIDE 5

Net Operating Income Non-GAAP Reconciliation In this presentation, we provide information about net operating income, operating earnings per share-diluted (operating EPS-diluted), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, and operating efficiency ratio, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the comparable GAAP financial measures are reconciled in the tables below and on the next slide. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for fair value adjustments, acquisition-related and severance-related items that management does not believe reflect the company’s fundamental operating performance. Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding the following: (i) fair value adjustments to contingent consideration for the acquisitions of Prairie Capital Management, LLC (PCM) and Reams Asset Management Company (Reams), (ii) expenses related to the acquisition of Marquette Financial Companies (Marquette), (iii) non-acquisition related severance expenses and (iv) the tax impact of the previous adjustments. The Company believes that the financial impact of excluding non-acquisition related severance expense will be immaterial in the near future. It is excluded from certain non-GAAP financial measures as it has an unusually large impact on the company’s financial statements. Operating EPS (basic and diluted) is calculated as diluted earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described in clauses (i)-(iv) above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. (continued on next page)


SLIDE 6

Operating Noninterest Expense & Efficiency Ratio Non-GAAP Reconciliation Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described in clauses i-iii on slide 5. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total revenues (tax equivalent net interest income plus noninterest income) less gains on sales of securities available for sale. Represents fair value adjustments to contingent consideration for the acquisitions of PCM and Reams. Represents expenses related to the acquisition of Marquette. Represents non-acquisition severance expense related to UMB-legacy employees as management excludes severance expense from its internal evaluation of Company performance. Severance expense for Marquette-legacy employees is included in item (ii). Calculated using the Company’s marginal tax rate of 36%. Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $7.4 million, $6.9 million and $5.7 million for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015, respectively, and $14.3 million and $11.1 million for the six months ended June 30, 2016 and 2015, respectively.


SLIDE 7

Consistent Loan Growth End-of-Period Total Loans 2Q’16 Total Loans +13.1% vs. 2Q’15 (1) On May 31, 2015, we closed the acquisition of Marquette and loans with an acquired value of $980.4 million were added to the UMB portfolio. At June 30, 2016, the acquired loans plus production in the legacy Marquette channels totaled $1.0 billion. (1) (1)


SLIDE 8

Select Balance Sheet Items $ in thousands, average balances; unaudited Three Months Ended


SLIDE 9

Key Performance Metrics (1) See Slides 5 and 6 for additional disclosures and reconciliations related to these non-GAAP financial measures.


SLIDE 10

Profitability Metrics NIM/Total Assets Fee Income/Total Assets Expense/Total Assets Revenue/FTE UMBF Peer Median Performance metrics are annualized actual results. Peer medians for Q2 2016 are calculated using reported results, where available, or consensus estimates where results are not yet available. UMBF data based on GAAP financials, adjusted to exclude the impacts of gains on sales of securities and acquisition-related expenses, which is consistent with peer data. Source of peer data: SNL Financial. See "Peer Group Companies" on slide 45 for a list of peers used for comparisons.


SLIDE 11

Update on Efficiency Initiative (1) 1Q’16: recognized savings of $3.3MM in salaries and benefits and $1.6MM in business process improvements; 2Q’16: recognized savings of $2.6MM in salaries and benefits and $1.5MM in business process improvements. (2) Excludes severance costs. (3) Excludes Marquette-related synergies. (4) Excludes Marquette-related severance expense. The amounts in the 2015 and 2016 columns represent actual savings recognized or expected to be recognized, as applicable, in the applicable year based on the timing of actions taken as part of these efficiency initiatives. The amounts in the annualized column represent the estimated full-year impact of those savings going forward. ($ millions) 2015 Initial Estimate 2016 Initial Estimate 2015 Recognized 2016 YTD (1) Recognized Remaining 2016 Estimate Annualized Salaries and Benefits (2) $5.2 $15.0 $7.7 $5.9 $6.3 $23.4 Business Process Improvements $1.6 $7.6 $1.8 3.1 $3.1 $9.5 Total Cost Savings (3) $6.8 $22.6 $9.5 $9.0 $9.4 $32.9 Severance Expense – not included in efficiency totals: ($ millions) 2015 Initial Estimate 2016 Initial Estimate 2015 Actual 2016 YTD Actual Remaining 2016 Estimate Severance Expense (4) $4.9 $3.1 $4.1 $1.1 $1.9


SLIDE 12

2Q 2016 Financials


SLIDE 13

UMB and Marquette Loans $10.1 $9.7 $8.9


SLIDE 14

Quality Credit Metrics Net Charge-Offs $ in thousands Nonperforming Loans $ in thousands


SLIDE 15

2nd Quarter 2016 Average Balance, AFS: $6.8 billion Average Yield: 1.90% Investment Mix Securities Available for Sale $6.8 billion at June 30, 2016 High Quality Investment Portfolio Agencies Corporates Municipals Mortgage-Backed Securities Treasuries AFS Portfolio Statistics (2) (1) Roll off includes cash flow from maturities, calls or amortizations of securities and is presented net of sales.  (2) Purchased amount is presented net of purchases made related to sales. (1)


SLIDE 16

Deposit Growth Deposits & Percent of Free Funds Actual EOP Balances; $ in billions 2Q 2016 Cost of Interest-Bearing Liabilities 0.23% Including DDA 0.16% $10.3 $12.2 $11.7 $14.5 $15.6


SLIDE 17

Balance Sheet – Strong Capital Position Common Equity Tier 1 Ratio vs. Industry 2Q’16 Average Equity ($ in billions) Capital Ratio Trends Industry Median as of 1Q’16; Source: SNL Financial. (1) 2015 & 2016 ratios calculated under Basel III requirements. Total Risk-Based Capital Tier 1 Risk-Based Capital Tier 1 Leverage Common Equity Tier 1 (1) (1)


SLIDE 18

Year 1 Year 2 Year 1 Year 2 Year 1 Year 2 Asset Sensitivity at June 30, 2016 Projected Net Interest Income Differential vs. Rates Unchanged (1) ($ in millions) (1) This analysis is further described in our Annual Report on Form 10-K for the year ended December 31, 2015, and subsequent Quarterly Reports on Form 10-Q under the heading “Net Interest Income Modeling” and is subject to the assumptions, risks, and uncertainties noted there. Variable Rate Loans at 6/30/16: $5.5 billion, 55% of loan book ~47% of variable loans are tied to Prime for the next quarter ~52% of variable loans are tied to Libor for the next quarter Loan Repricing/Maturity Schedule: 55% in 3Q 2016 65% in the next 12 months


SLIDE 19

Noninterest Income – 2Q 2016 Noninterest income increased $5.1 million, or 4.4%, compared to 1Q’16, and $1.9 million, or 1.6%, compared to 2Q’15 Compared to 1Q’16: Derivative income increased $1.0MM and fair value adjustments on company-owned life insurance increased $710k in the “other” income line Equity earnings on alternative investments were $978k in 2Q’16, an increase of $1.4MM Compared to 2Q’15: Other income included increases of $2.4MM in bank and company-owned life insurance income and $1.0MM in derivative income Growing money market balances and increased 12b-1 fees drove the $1.3MM improvement in brokerage fees Offsetting these increases was a decrease of $7.6MM in trust and securities processing income, including the following changes: Inst. Inv Mgmt: -$7.0MM Asset Servicing: -$856k Bank: +$232k 2nd Quarter ‘16 Drivers


SLIDE 20

Bankcard Fees Noninterest Income Composition – 2Q 2016 Trust & Securities Processing Revenue Trust & Securities Processing Composition: Service Charges on Deposit Accounts Trust & Securities Processing Gains on Sales of Securities Other Brokerage Fees Trading & Investment Banking ($ in millions) Insurance Fees & Commissions Source of income: 2Q’16 2Q'15 Institutional Investment Mgmt. $18.7 $25.7 Asset Servicing $22.0 $22.9 Bank (Inst. & Personal Asset Mgmt.) $19.0 $18.8 $59.7 $67.4 Equity Earnings on Alt. Invest


SLIDE 21

Noninterest Expense – 2Q 2016 2nd Quarter ‘16 Drivers Noninterest expense increased $4.5 million, or 2.5%, compared to 1Q’16, and $13.3 million, or 7.7%, compared to 2Q’15 Acquisition expenses recognized during 2Q’16 totaled $1.0MM, compared to $3.0MM for 1Q’16 and $0.8MM for 2Q’15 Compared to 1Q’16: Marketing and business development expense increased $1.9MM Salaries and employee benefits expense increased $1.7MM, driven by a $1.5MM increase in non-acquisition related severance Compared to 2Q’15: Salaries and employee benefits expense increased $9.3MM and included: $4.7MM in increased Marquette salaries and benefits $2.3MM in increased UMB bonus and commissions related to sales improvements $2.0MM of non-acquisition related severance Technology-related expense in Equipment increased $1.4MM for projects completed and put into production On a non-GAAP basis, operating noninterest expense, which excludes the impact of fair value adjustments on contingent consideration, acquisition expenses and non-acquisition severance expense, was $182.2MM, an increase of $5.1 million, or 2.9%, compared to 1Q’16, and $9.9 million, or 5.7%, compared to 2Q’15. See slide 6 for additional disclosures and a reconciliation of this non-GAAP financial measure.


SLIDE 22

Business Segment Updates


SLIDE 23

Bank Highlights Total loans at June 30, 2016 stood at $10.1 billion, an increase of 4.0% on a linked-quarter basis and 13.1% year-over-year Loans acquired and originated through legacy Marquette channels totaled $1.0 billion Average loan yield for 2Q’16 was 3.82% compared to 3.55% in 2Q’15 Private placement bonds, shown as held to maturity securities, increased 9.4% from March 31, 2016 and 97.1% from June 30, 2015 to stand at $880.6 million Total debit and credit card purchase volume was $2.6 billion for 2Q’16, producing interchange income of $21.3 million HSA deposits stood at $1.4 billion, an increase of 31.6% compared to a year ago FDIC sweep balances in Institutional Banking stood at $44.7 billion at June 30, 2016, a year-over-year increase of 34.6%


SLIDE 24

Bank - Line of Business Detail – 2Q’16 (1) Includes Prairie Capital Management income and expense. Net Interest Income Noninterest Income Noninterest Expense Personal Banking Commercial & Business Banking Institutional Banking Healthcare Services Treasury & Other (1)


SLIDE 25

Bank - Diverse Sources of Net Income (1) Includes PCM’s income and expense. Personal Banking Commercial & Business Banking Institutional Banking Healthcare Services Treasury & Other (1) Net Income Before Tax 2Q’15 3Q’15 4Q’15 2Q’16 1Q’16 $28.6M $21.9M $32.3M $45.9M $42.3M


SLIDE 26

Loan Paydowns, Payoffs, and Line Changes (1) On May 31, 2015, we closed the acquisition of Marquette and loans with an acquired value of $980.4 million were added to the UMB portfolio. (1)


SLIDE 27

Bank – Loan Composition Diverse Loan Book (Actual Loan Balances at June 30) Commercial Credit Card Commercial & Industrial (1) HELOC Residential Real Estate Real Estate Construction Commercial Real Estate Consumer Credit Card Consumer Other $5.3B $6.3B $6.9B $8.9B $10.1B 1.2% 2.4% 3.5% 1.8% 1.7% 1.8% 1.6% 2.1% Factoring Loans Asset-Based Loans (1) Includes leases. 1.1% 0.3% 0.9% 1.1% 0.4% 1.2% 1.4% 1.1% 2.2% 1.0% 1.4%


SLIDE 28

Bank – Regional Lending (2) Arizona loan balances include $603.9MM legacy UMB loans and $393.6MM legacy Marquette loans. (1) Texas loan balances include $340.7MM legacy UMB loans and $296.2MM legacy Marquette loans. Colorado Kansas City Kansas Greater MO St. Louis Arizona Texas Oklahoma Marquette Transportation Fin (Natl. Sales) Nebraska Marquette Business Credit (Natl. Sales) $145.9 $277.9 $146.1 $189.2 $229.8 $201.8 $340.1 $248.3 $5.3B $6.3B $6.9B $8.9B $10.1B $218.2 $101.3 (1) (2) $88.5 Loans by Region (Actual Loan Balances at June 30, $ in millions) High Growth Regions 2Q’16 vs. 2Q’15 Texas +27.1% Arizona +25.6% Colorado +16.2% $223.1 $219.4 $107.4


SLIDE 29

Oil & Gas Loans Outstanding – as of June 30, 2016 Service Midstream Upstream Downstream UMB Total Loans $10.1 billion Oil & Gas Loans $351.6 million Reserves on Oil & Gas Portfolio Against outstanding loans of $351.6 million ~2.5% Against classified loans of $56.7 million ~9.0% Portfolio Statistics   Total Oil & Gas Line Commitments $519.6 million Unfunded Commitments $289.8 million Total Outstanding $362.2 million (2) Total outstanding includes both lines drawn and term loans. (2) (1) Represents percentage of total UMB loan portfolio. (1)


SLIDE 30

Net Charge-Off History (1) Commercial includes Commercial & Industrial, Commercial Credit Card, Commercial Real Estate, Real Estate Construction loans, asset- based, and factoring loans. (2) Other includes Consumer, Residential Real Estate, HELOC, and DDA Charge-offs.


SLIDE 31

Loan Classification Trends


SLIDE 32

Bank – Total Deposits Diverse Sources of Deposits (Actual Deposits at June 30) $10.3B $11.7B $12.2B $14.5B $15.6B Personal Banking - Consumer Commercial Institutional - IAM Personal Banking - Private Wealth Asset Servicing Healthcare Institutional - IBIS Small Business Other 1.9% 1.3% 3.8% 0.1% 0.1%


SLIDE 33

$8.8B $10.2B $11.6B $12.8B $12.7B $1.2B $1.2B $1.4B $1.6B $1.7B Home Equity Lines of Credit $ in millions Assets Under Management $ in millions Personal Banking (1) (1) Includes $697.3 million acquired from Marquette.


SLIDE 34

Institutional Banking FDIC Sweep Program $ in billions 5-year CAGR 31.7%


SLIDE 35

Healthcare Services Healthcare Deposits and Assets $ in millions $430.5 $642.4 $917.5 $1,292.4 $1,573.5 Healthcare provided 9.1% of Total Company Deposits in 2Q’16  Investment assets as a 2012 2013 2014 2015 2Q’16 % of total healthcare deposits & assets 7.2% 7.4% 8.3% 9.2% 9.8%


SLIDE 36

We offer a modular and configurable platform of applications and services that deliver the underlying core banking functionality to our healthcare partners. Broker/Employer TPAs Health Plans Tech Cos Payment Aggregators Healthcare Partners HSA Applications SSO Web Services Contributions Enrollment BIN Sponsor HCS Saver Partner Portal Core Banking Systems Multi-Channel Healthcare Strategy


SLIDE 37

Card Purchase Volumes Purchase Volume & Interchange Revenue Commercial Credit Consumer Credit Consumer Debit Healthcare Debit Institutional Banking – IBIS Debit Interchange ($ in millions) $2.6B $1.5B $1.7B $2.2B $2.3B 1.3% 1.1% 1.6% 1.4% 1.3%


SLIDE 38

Institutional Investment Management Scout assets under management stood at $28.1 billion on June 30, 2016, an increase of $781 million from March 31, 2016 Asset mix = 82% fixed income / 18% equity Net flows for 2Q’16 were +$469.7 million in fixed income assets and -$492.7 million in equity assets, for total net outflows of -$22.9 million 2nd Quarter Statistics


SLIDE 39

Total AUM $28.1B $23.5B $31.2B Institutional Investment Management $31.2B $27.2B Billions


SLIDE 40

AUM Drivers $ in millions ($830.9) ($2,027.5) Total Change ($millions) $27,181.3 $28,012.2 Total AUM ($millions) Institutional Investment Management ($567.7) $30,039.7 $109.9 $27,291.2 $781.1 $28,072.3 2Q’16 1Q’16 4Q’15 3Q’15 2Q’15


SLIDE 41

AUM by Strategy – As of June 30, 2016 Equity Fixed Income Equity Strategies International MidCap International ADR Emerging Markets Global Small Cap Other: Equity Opportunity Fixed Income Strategies Core Plus Low Duration Long Duration Core Real Return Unconstrained Intermediate Other: Global Aggregate Unconstrained UCITS


SLIDE 42

Asset Servicing Assets Under Administration $ in billions Investment Management Series Trusts continue to grow, with 86 active funds and $16.0 billion in assets at June 30, 2016, up from 83 funds and $13.1 billion in assets at March 31, 2016 Launched new distribution toolkit for asset managers in June 2016 to provide assistance in building and growing distribution strategies Added 63 net new funds serviced over the past 12 months in the alternative servicing, fund accounting and administration and transfer agent products 2nd Quarter Statistics


SLIDE 43

Asset Servicing Fund Accounting & Administration Alternative Asset Servicing Custody Transfer Agency


SLIDE 44

Appendix


SLIDE 45

Peer Group Companies Company Ticker BOK Financial Corporation BOKF Boston Private Financial BPFH CoBiz Financial Inc. COBZ Commerce Bancshares, Inc. CBSH Cullen/Frost Bankers, Inc. CFR First Midwest Bancorp, Inc. FMBI FirstMerit Corporation* FMER Old National Bancorp ONB Prosperity Bancshares PB Signature Bank NY SBNY SVB Financial SIVB Texas Capital Bancshares TCBI Webster Financial Corporation WBS Trustmark Corporation TRMK *FMER to be acquired by Huntington; expected close 3Q'16


SLIDE 46

Market Capture – UMB vs. Peers vs. Indices Source: Thomson Reuters


SLIDE 47

Overall Market Capture Overall Capture Ratio & Total Return 07/01/06 – 6/30/16 Source: Thomson Reuters


SLIDE 48

UMB Financial Second Quarter 2016