UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For November 2017

Commission File Number: 1-32575

 

 

Royal Dutch Shell plc

(Exact name of registrant as specified in its charter)

 

 

England and Wales

(Jurisdiction of incorporation or organization)

30, Carel van Bylandtlaan, 2596 HR The Hague

The Netherlands

Tel No: 011 31 70 377 9111

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 


Royal Dutch Shell plc (the “Registrant”) is filing the following exhibits on this Report on Form 6-K, each of which is hereby incorporated by reference:

 

Exhibit
No.
   Description
99.1    Regulatory release.
99.2    Royal Dutch Shell plc – Three and nine month period ended September 30, 2017 Unaudited Condensed Interim Financial Report.

This Unaudited Condensed Interim Financial Report contains the Unaudited Condensed Consolidated Financial Statements of the Registrant and its consolidated subsidiaries for the three and nine month period ended September 30, 2017 and Business Review in respect of such period. This Report on Form 6-K contains the Unaudited Condensed Interim Financial Report with additional information required to keep current our registration statement on Form F-3.

This Report on Form 6-K is incorporated by reference into:

 

  a) the Registration Statement on Form F-3 of Royal Dutch Shell plc and Shell International Finance B.V. (Registration Number 333-199736 and 333-199736-01); and

 

  b) the Registration Statements on Forms S-8 of Royal Dutch Shell plc (Registration Numbers 333-215273, 333-126715, 333-141397, 333-171206, 333-192821 and 333-200953).

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      2  


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

Royal Dutch Shell plc

(Registrant)

 

By:  

/s/ Linda Szymanski

Name:   Linda Szymanski
Title:   Company Secretary

Date: November 2, 2017

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      3  

Exhibit 99.1

Regulatory release

Three and nine month period ended September 30, 2017

Unaudited Condensed Interim Financial Report

On November 2, 2017, Royal Dutch Shell plc released the Unaudited Condensed Interim Financial Report for the three and nine month period ended September 30, 2017 of Royal Dutch Shell plc and its consolidated subsidiaries (collectively, “Shell”).

 

Contact – Investor   
Relations   
International:    +31 70 377 4540
North America:    +1 832 337 2034
Contact – Media   
International:    +44 (0) 207 934 5550
USA:    +1 832 337 4355

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      4  

Exhibit 99.2

Royal Dutch Shell plc

Three and nine month period ended September 30, 2017

Unaudited Condensed Interim Financial Report

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      5  


ROYAL DUTCH SHELL PLC

3 RD QUARTER 2017 UNAUDITED RESULTS

   LOGO

SUMMARY OF UNAUDITED RESULTS

Quarters     

$ million

        Nine months  
Q3 2017     Q2 2017     Q3 2016     % 1          

Definition

   2017     2016     %  
  4,087       1,545       1,375       +197     

Income/(loss) attributable to shareholders

        9,170       3,034       +202  
  3,698       1,920       1,448       +155     

CCS earnings attributable to shareholders

  

Note 2

     8,999       2,501       +260  
  (405     (1,684     (1,344     

Of which: Identified items

  

A

     (2,462     (2,889  

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 
  4,103       3,604       2,792       +47     

CCS earnings attributable to shareholders excluding identified items

        11,461       5,390       +113  
  105       110       67       

Add: CCS earnings attributable to non-controlling interest

        324       230    

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 
  4,208       3,714       2,859       +47     

CCS earnings excluding identified items

        11,785       5,620       +110  
        

Of which:

         
  1,282       1,169       931       

Integrated Gas

        3,632       2,793    
  562       339       4       

Upstream

        1,441       (2,758  
  2,668       2,529       2,078       

Downstream

        7,686       5,904    
  (304     (323     (154     

Corporate

        (974     (319  

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 
  7,582       11,285       8,492       -11     

Cash flow from operating activities

        28,375       11,445       +148  
  (3,912     872       (5,168     

Cash flow from investing activities

        (7,364     (27,534  
  3,670       12,157       3,324       

Free cash flow

  

H

     21,011       (16,089  

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 
  0.50       0.19       0.17       +194     

Basic earnings per share ($)

        1.12       0.39       +187  
  0.45       0.23       0.18       +150     

Basic CCS earnings per share ($)

  

B

     1.10       0.32       +244  
  0.50       0.44       0.35       +43     

Basic CCS earnings per share excl. identified items ($)

        1.40       0.70       +100  

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 
  0.47       0.47       0.47       —       

Dividend per share ($)

        1.41       1.41       —    

 

 

   

 

 

   

 

 

   

 

 

          

 

 

   

 

 

   

 

 

 

 

1.   Q3 on Q3 change

Compared with the third quarter 2016, CCS earnings attributable to shareholders excluding identified items increased to $4.1 billion, reflecting higher contributions from Downstream, Upstream and Integrated Gas. Earnings benefited mainly from stronger refining and chemicals industry conditions, increased realised oil and gas prices and higher production from new fields, offsetting the impact of field declines and divestments.

Cash flow from operating activities for the third quarter 2017 of $7.6 billion included negative working capital movements of $2.5 billion, mainly due to increases in inventory value and current receivables, compared with favourable working capital movements of $0.7 billion in the third quarter 2016. Excluding working capital effects, cash flow from operations was $10.1 billion.

Total dividends distributed to shareholders in the quarter were $4.0 billion, of which $0.9 billion were settled by issuing 33.8 million A shares under the Scrip Dividend Programme.

Royal Dutch Shell Chief Executive Officer Ben van Beurden commented:

“Shell’s three businesses all made resilient contributions to this strong set of results. Upstream generated almost half of the $10 billion cash flow from operations excluding working capital this quarter, at an average Brent oil price of $52 per barrel, and this was complemented by good cash contributions from our growing Integrated Gas business and from Downstream. This competitive performance is further evidence of Shell’s growing momentum, and strengthens my firm belief that our strategy is working.”

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      6  


ADDITIONAL PERFORMANCE MEASURES

 

Quarters   

$ million

        Nine months

Q3 2017

   

Q2 2017

   

Q3 2016

   

% 1

       

Definition

  

2017

   

2016

   

%

  5,742       6,766       7,705       

Capital investment 2

   C      17,228       72,964    
  1,365       9,472       219       

Divestments

   D      10,866       1,706    

 

 

   

 

 

   

 

 

            

 

 

   

 

 

   
  3,657       3,495       3,595     +2   

Total production available for sale (thousand boe/d)

        3,634       3,588     +1

 

 

   

 

 

   

 

 

   

 

        

 

 

   

 

 

   

 

  47.06       45.62       40.43     +16   

Global liquids realised price ($/b)

        47.03       36.41     +29
  4.15       4.22       3.42     +21   

Global natural gas realised price ($/thousand scf)

        4.22       3.51     +20

 

 

   

 

 

   

 

 

   

 

        

 

 

   

 

 

   

 

  9,477       9,548       9,994     -5   

Operating expenses

   G      28,307       31,654     -11
  9,197       9,339       9,245     -1   

Underlying operating expenses

   G      27,717       28,498     -3

 

 

   

 

 

   

 

 

   

 

        

 

 

   

 

 

   

 

  5.0     4.0     3.8     

ROACE (reported income basis)

   E      5.0     3.8  
  4.6     4.2     2.8     

ROACE (CCS basis excluding identified items)

   E      4.6     2.8  

 

 

   

 

 

   

 

 

            

 

 

   

 

 

   
  25.4     25.3     29.2     

Gearing

   F      25.4     29.2  

 

 

   

 

 

   

 

 

            

 

 

   

 

 

   

 

1. Q3 on Q3 change
2. Nine months 2016 included $52,904 million related to the acquisition of BG Group plc.

Supplementary financial and operational disclosure for this quarter is available at www.shell.com/investor .

THIRD QUARTER 2017 PORTFOLIO DEVELOPMENTS

Integrated Gas

During the quarter, Shell completed the acquisition of Chevron’s subsidiary in Trinidad and Tobago, closed the sale of its 50% interest in the Kapuni asset in New Zealand, and acquired MP2 Energy LLC in the USA.

In September, Shell and KUFPEC mutually agreed to cancel the Sale and Purchase Agreement for the sale of Shell Integrated Gas Thailand Pte Limited and Thai Energy Co Limited (Shell interests 100%) in Thailand.

In October, Shell announced an agreement to sell its 16.8% interest in Companhia de Gas de São Paulo (“Comgás”) to Cosan Ltd in Brazil.

Upstream

During the quarter, The Shell Petroleum Development Company of Nigeria Ltd joint venture announced first production of Phase 2 of the Gbaran-Ubie integrated oil and gas development. Peak production of around 175 thousand boe/d is expected in 2019 (Shell interest 30%).

Upstream divestments completed during the quarter totalled some $187 million, which included the sale of approximately 5,300 non-core acres and associated producing assets in the East Haley area of the Permian Delaware Basin in the USA.

In October, Shell and its partners won 35-year production-sharing contracts for three pre-salt blocks in the Santos Basin, offshore Brazil. Two blocks are adjacent areas to Gato do Mato and Sapinhoá, where Shell is already present, and the third new block is Alto Cabo Frio West.

In November, Shell completed the divestments of its onshore assets in Gabon and the package of UK North Sea assets.

Downstream

During the quarter, Shell completed divestments totalling $1,156 million, including the sale of its 50% share in SADAF, the petrochemicals joint venture in Al Jubail, Saudi Arabia, and the sale of 10.37 million common units by Shell Midstream Partners, L.P.

Shell also announced the start of Retail marketing operations in Mexico.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      7  


PERFORMANCE BY SEGMENT

INTEGRATED GAS

 

Quarters     

$ million

   Nine months  

Q3 2017

    Q2 2017      Q3 2016     % 1           2017      2016     %  
  1,217       1,191        614       +98     

Segment earnings

     4,230        2,501       +69  
  (65     22        (317     

Of which: Identified items (Definition A)

     598        (292  
  1,282       1,169        931       +38     

Earnings excluding identified items

     3,632        2,793       +30  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 
  1,742       1,951        1,326       +31     

Cash flow from operating activities

     5,644        6,713       -16  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 
  1,148       831        1,092       +5     

Capital investment (Definition C) 2

     2,784        25,069       -89  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 
  226       188        225       —       

Liquids production available for sale (thousand b/d)

     194        223       -13  
  4,496       3,683        3,982       +13     

Natural gas production available for sale (million scf/d)

     3,836        3,783       +1  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 
  1,001       823        912       +10     

Total production available for sale (thousand boe/d)

     856        875       -2  
  8.45       8.09        7.70       +10     

LNG liquefaction volumes (million tonnes)

     24.72        22.31       +11  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 
  16.97       16.08        15.23       +11     

LNG sales volumes (million tonnes)

     48.89        41.77       +17  

 

 

   

 

 

    

 

 

   

 

 

       

 

 

    

 

 

   

 

 

 

 

1.   Q3 on Q3 change
2.   Nine months 2016 included $21,773 million related to the acquisition of BG Group plc.

Third quarter identified items mainly comprised an impairment charge of $149 million on an intangible asset related to a non-core technology and a loss of $150 million on fair value accounting of commodity derivatives, partly offset by a gain of $184 million related to the impact of the strengthening Australian dollar on a deferred tax position.

Compared with the third quarter 2016, Integrated Gas earnings excluding identified items benefited from higher realised oil, gas, and LNG prices, as well as higher production and LNG liquefaction volumes, partly offset by a revision of a deferred tax liability and higher depreciation.

Compared with the third quarter 2016, total production and LNG liquefaction volumes increased, mainly due to higher production from Gorgon with three trains online, compared with one train in the same quarter last year.

LNG sales volumes reflected higher liquefaction volumes and increased trading of third-party volumes compared with the same quarter in 2016.

Nine months identified items mainly reflected a gain of $676 million related to the impact of the strengthening Australian dollar on a deferred tax position, partly offset by impairments of $184 million.

Compared with the first nine months of 2016, Integrated Gas earnings excluding identified items benefited from higher realised oil, gas, and LNG prices, as well as higher LNG liquefaction volumes. This more than offset the impact of lower liquids production, a revision of a deferred tax liability and higher depreciation.

Despite higher earnings, cash flow from operating activities decreased compared with the same period a year ago, which had benefited from positive working capital movements of $2,882 million, compared with negative working capital movements of $1,255 million in 2017.

Compared with the first nine months of 2016, production volumes were lower, mainly due to the Pearl GTL shutdown and subsequent ramp-up during the first half 2017, partly offset by higher production from Gorgon with three trains online, compared with one train in the same period a year ago.

LNG liquefaction volumes increased mainly due to a higher contribution of Gorgon, compared with the same period a year ago.

LNG sales volumes reflected increased trading of third-party volumes and higher liquefaction volumes compared with the same period in 2016.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      8  


UPSTREAM

 

Quarters     

$ million

   Nine months  

Q3 2017

     Q2 2017     Q3 2016     % 1           2017     2016     %  
  575        (544     (385     +249      Segment earnings      (499     (3,709     +87  
  13        (883     (389     

Of which: Identified items (Definition A)

     (1,940     (951  
  562        339       4        Earnings excluding identified items      1,441       (2,758     +152  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  4,222        4,501       3,607       +17      Cash flow from operating activities      12,572       3,758       +235  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  2,805        4,504       5,279       -47      Capital investment (Definition C) 2      10,163       44,017       -77  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  1,626        1,626       1,645       -1      Liquids production available for sale (thousand b/d)      1,650       1,576       +5  
  5,974        6,064       6,022       -1      Natural gas production available for sale (million scf/d)      6,546       6,594       -1  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  2,656        2,672       2,683       -1      Total production available for sale (thousand boe/d)      2,778       2,713       +2  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

 

1.   Q3 on Q3 change
2.   Nine months 2016 included $31,131 million related to the acquisition of BG Group plc.

Third quarter identified items comprised a gain of $181 million related to the impact of the strengthening Brazilian real on a deferred tax position, partly offset by impairments of $179 million, mainly related to Shell’s onshore assets in Gabon.

Compared with the third quarter 2016, Upstream earnings excluding identified items benefited from higher realised oil and gas prices, partly offset by increased depreciation. Earnings also benefited from the revision of a deferred tax asset and an arrears settlement agreement.

Third quarter production was 1% lower, compared with the same quarter a year ago. New field start-ups and the continuing ramp-up of existing fields, in particular Lula, Iracema and Sapinhoá in the Santos Basin in Brazil, Kashagan in Kazakhstan, as well as Stones, Olympus and Mars in the Gulf of Mexico, contributed some 243 thousand boe/d to production compared with the third quarter 2016. This offset the impact of field declines and divestments.

Nine months identified items total a net charge of $1,940 million, mainly related to impairment charges of $2,298 million, which included the divestments of Shell’s oil sands interests in Canada, Shell E&P Ireland Limited and Shell’s onshore assets in Gabon.

Compared with the first nine months of 2016, Upstream earnings excluding identified items benefited from higher realised oil and gas prices, increased production volumes mainly from assets ramp up, lower taxes, and lower operating expenses.

Cash flow from operating activities increased, compared with the same period a year ago, driven by higher revenues, favourable working capital movements and lower operating expenses.

New field start-ups and the continuing ramp up of existing fields, in particular Lula Central, Lula Alto and Lapa in the Santos Basin in Brazil, Kashagan in Kazakhstan, Sabah Gas Kebabangan and Malikai in Malaysia, and Stones in the Gulf of Mexico contributed some additional 189 thousand boe/d to production compared with the same period a year ago, which more than offset the impact of field decline and divestments.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      9  


DOWNSTREAM

 

Quarters     

$ million

   Nine months  

Q3 2017

     Q2 2017     Q3 2016     % 1           2017     2016     %  
  2,405        2,157       1,596       +51      Segment earnings 2      7,142       5,013       +42  
  (263)        (372     (482     

Of which: Identified items (Definition A)

     (544     (891  
  2,668        2,529       2,078       +28      Earnings excluding identified items 2 Of which:      7,686       5,904       +30  
  2,018        1,905       1,536       +31     

Oil Products

     5,576       4,737       +18  
  891        760       271       +229     

Refining & Trading

     2,366       1,392       +70  
  1,127        1,145       1,265       -11     

Marketing

     3,210       3,345       -4  
  650        624       542       +20     

Chemicals

     2,110       1,167       +81  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  949        5,126       2,133       -56      Cash flow from operating activities      9,780       1,270       +670  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  1,743        1,419       1,325       +32      Capital investment (Definition C)      4,208       3,806       +11  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  2,592        2,476       2,812       -8      Refinery processing intake (thousand b/d)      2,566       2,702       -5  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  6,557        6,467       6,647       -1      Oil products sales volumes (thousand b/d)      6,511       6,490       —    

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  4,540        4,465       4,580       -1      Chemicals sales volumes (thousand tonnes)      13,551       12,878       +5  

 

 

    

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

 

1.   Q3 on Q3 change
2.   Earnings are presented on a CCS basis (See Note 2).

Third quarter identified items primarily reflected a loss of $215 million on fair value accounting of commodity derivatives, litigation provisions of $95 million and impairments of $77 million, partly offset by a gain on sale of assets of $167 million, mainly related to the divestment of Shell’s 50% share in SADAF.

Compared with the third quarter 2016, Downstream earnings excluding identified items benefited from improved refining and chemicals industry conditions.

Despite higher earnings, cash flow from operating activities decreased, due to negative working capital movements of $1,446 million, mainly due to an increase in inventory value, compared with positive movements of $941 million in the same quarter in 2016.

Oil Products

 

    Refining  & Trading earnings excluding identified items benefited from stronger refining industry conditions, compared with the same quarter a year ago.

Refinery processing intake volumes decreased compared with the third quarter of 2016, as a result of portfolio impacts. Excluding these impacts, intake volumes were 2% lower compared with the same quarter a year ago. Refinery availability decreased to 87% compared with 92% in the third quarter 2016, mainly due to unplanned shutdowns of the Pernis and Deer Park refineries in the third quarter 2017.

 

    Marketing earnings excluding identified items reflected lower volumes, mainly due to portfolio impacts, and lower underlying unit margins, compared with the same quarter a year ago.

Chemicals

 

    Chemicals earnings excluding identified items benefited from stronger industry conditions.

Chemicals manufacturing plant availability was 88% compared with 93% in the third quarter 2016, mainly due to unplanned downtime at Moerdijk and unplanned shutdowns of the Pernis and Deer Park plants this quarter.

Nine months identified items primarily reflected the impact of the Motiva transaction resulting in a net charge of $546 million which included a non-cash charge on a taxable gain (see Note 7). This was partly offset by a gain of $482 million, mainly related to the divestment of assets in Saudi Arabia, Africa and Australia. Other identified items included impairment losses of $239 million, and an onerous contract provision of $133 million.

Compared with the first nine months of 2016, Downstream earnings excluding identified items benefited from improved refining and chemicals industry conditions, and improved operational performance, which more than offset the lower underlying marketing unit margins.

Cash flow from operating activities improved mainly due to higher earnings and dividends from joint ventures, and favourable working capital movements of $77 million, compared with negative working capital movements of $6,056 million in the same period a year ago.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      10  


Oil Products

 

    Refining  & Trading earnings excluding identified items benefited from higher margins as a result of stronger refining industry conditions and portfolio impacts, partly offset by lower contributions from Trading and higher depreciation, as a result of portfolio changes, compared with the same period a year ago.

Refinery processing intake volumes decreased compared with the first nine months 2016, as a result of the Motiva transaction and the divestment of the Port Dickson refinery in Malaysia. Excluding these portfolio impacts, intake volumes were 4% higher compared with the same period a year ago. Refinery availability was 91%, compared with 90% in the first nine months of 2016.

 

    Marketing earnings excluding identified items decreased compared with the same period a year ago, reflecting lower volumes mainly as a result of portfolio impacts, partly offset by lower taxation.

Oil products sales volumes reflected higher trading volumes, partly offset by lower marketing volumes.

Chemicals

 

    Chemicals earnings excluding identified items benefited from a better market environment and improved operational performance.

Chemicals manufacturing plant availability was 91%, compared with 89% in the first nine months of 2016.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      11  


CORPORATE

 

Quarters    

$ million

   Nine months  

Q3 2017

     Q2 2017     Q3 2016          2017     2016  
  (394)        (774     (306   Segment earnings      (1,578     (1,185
  (90)        (451     (152  

Of which: Identified items (Definition A)

     (604     (866
  (304)        (323     (154   Earnings excluding identified items      (974     (319

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  669        (293     1,426     Cash flow from operating activities      379       (296

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 

Third quarter identified items reflected the impact of the strengthening Brazilian real, which resulted in a tax charge of $90 million.

Compared with the third quarter 2016, Corporate earnings excluding identified items were impacted by higher operating expenses, reduced currency exchange rate gains and lower tax credits, partly offset by higher net interest income.

Nine months identified items mainly reflected a non-cash charge of $550 million related to the restructuring of the funding of our businesses in North America, and a tax charge of $59 million related to an exchange rate gain on financing of the Upstream business.

Compared with the first nine months of 2016, Corporate earnings excluding identified items were impacted by higher net interest expense, partly offset by lower operating expenses.

OUTLOOK FOR THE FOURTH QUARTER 2017

Compared with the fourth quarter 2016, Integrated Gas production volumes are expected to be positively impacted by some 90 thousand boe/d, mainly associated with Gorgon and portfolio impacts.

Compared with the fourth quarter 2016, Upstream earnings are expected to be negatively impacted by a reduction of some 250 thousand boe/d associated with completed divestments, as well as some 40 thousand boe/d associated with higher maintenance activities. Lower production in NAM in the Netherlands and an improved security situation in Nigeria, although situation remains sensitive, are expected to be largely offsetting.

Refinery availability is expected to increase in the fourth quarter 2017 as a result of lower levels of maintenance compared with the same period a year ago.

Chemicals manufacturing plant availability is expected to increase in the fourth quarter 2017, reflecting improved operational performance at Bukom and lower maintenance compared with the fourth quarter 2016.

As a result of completed divestments in Malaysia, Australia, and the separation of Motiva assets, oil products sales volumes are expected to decrease by some 250 thousand barrels per day compared with the same period a year ago.

Corporate earnings excluding identified items and exchange rate impacts are expected to be a net charge of $350 – 450 million in the fourth quarter.

FORTHCOMING EVENTS

Shell will host Management Day events on November 28, 2017 in London, and on November 29, 2017 in New York.

Fourth quarter 2017 results and dividends are scheduled to be announced on February 1, 2018. First quarter 2018 results and dividends are scheduled to be announced on April 26, 2018. Second quarter 2018 results and dividends are scheduled to be announced on July 26, 2018. Third quarter 2018 results and dividends are scheduled to be announced on November 1, 2018.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      12  


UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF INCOME

 

Quarters     

$ million

   Nine months  
Q3 2017      Q2 2017     Q3 2016 1           2017      2016  
  75,830        72,131       61,855      Revenue 2      219,757        168,824  
  1,062        931       828      Share of profit of joint ventures and associates      3,191        2,563  
  841        (360     255      Interest and other income 3      798        1,554  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  77,733        72,702       62,938      Total revenue and other income      223,746        172,941  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  54,849        53,237       43,398      Purchases      159,352        117,046  
  6,497        6,934       6,890      Production and manufacturing expenses      20,089        21,731  
  2,750        2,394       2,856      Selling, distribution and administrative expenses      7,556        9,189  
  230        220       248      Research and development      662        734  
  326        255       548      Exploration      1,024        1,540  
  6,408        6,181       6,191      Depreciation, depletion and amortisation 4      20,427        18,435  
  1,011        935       948      Interest expense      3,058        2,088  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  72,071        70,156       61,079      Total expenditure      212,168        170,763  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  5,662        2,546       1,859      Income/(loss) before taxation      11,578        2,178  
  1,450        904       425      Taxation charge/(credit) 5      2,080        (991

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  4,212        1,642       1,434      Income/(loss) for the period 2      9,498        3,169  
  125        97       59      Income/(loss) attributable to non-controlling interest      328        135  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  4,087        1,545       1,375      Income/(loss) attributable to Royal Dutch Shell plc shareholders      9,170        3,034  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 
  0.50        0.19       0.17      Basic earnings per share ($) 6      1.12        0.39  
  0.49        0.19       0.17      Diluted earnings per share ($) 6      1.11        0.39  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

 

 

1. Third quarter 2016 included a credit of $254 million after taxation, representing an adjustment to the fair value of net assets acquired from BG Group plc related to the first half of 2016.
2. See Note 2 “Segment information”
3. Second quarter 2017 includes a net charge of $546 million related to the Motiva transaction (See Note 7) and a pre-tax foreign exchange loss of $545 million related to the restructuring of the funding of our businesses in North America.
4. Third quarter 2017 includes a pre-tax impairment charge of $510 million (Q2 2017: $836 million; Q3 2016: $831 million). Nine months 2017 includes a pre-tax impairment charge of $3,788 million (Nine months 2016: $1,690 million).
5. Third quarter 2017 includes a gain of $275 million driven by exchange rate movements on tax balances (Q2 2017: $77 million loss; Q3 2016: $165 million gain). Nine months 2017 includes a $733 million gain driven by exchange rate movements on tax balances (Nine months 2016: $686 million gain) and a $329 million gain from a deferred tax asset recognition following the oil sands divestment.
6. See Note 3 “Earnings per share”

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

Quarters    

$ million

   Nine months  
Q3 2017      Q2 2017     Q3 2016          2017     2016  
  4,212        1,642       1,434     Income/(loss) for the period      9,498       3,169  
       Other comprehensive income net of tax:     
      

Items that may be reclassified to income in later periods:

    
  1,552        2,027       302    

-        Currency translation differences

     4,801       2,187  
  328        (122     (194  

-        Unrealised gains/(losses) on securities

     335       (334
  (327)        171       (202  

-        Cash flow hedging gains/(losses)

     (68     (416
  —          —         (512  

-        Net investment hedging gains/(losses)

     —         (1,239
  (8)        72       (25  

-        Share of other comprehensive income/(loss) of joint ventures and associates

     124       (94

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  1,545        2,148       (631   Total      5,192       104  
      

Items that are not reclassified to income in later periods:

    
  (512)        1,419       (1,998  

-        Retirement benefits remeasurements

     2,660       (6,427

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  1,033        3,567       (2,629   Other comprehensive income/(loss) for the period      7,852       (6,323

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  5,245        5,209       (1,195   Comprehensive income/(loss) for the period      17,350       (3,154
  177        152       46     Comprehensive income/(loss) attributable to non-controlling interest      445       146  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  5,068        5,057       (1,241   Comprehensive income/(loss) attributable to Royal Dutch Shell plc shareholders      16,905       (3,300

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      13  


CONDENSED CONSOLIDATED BALANCE SHEET

 

$ million

   Sep 30, 2017 1      Dec 31, 2016  

Assets

     

Non-current assets

     

Intangible assets

     24,425        23,967  

Property, plant and equipment 2,3

     230,360        236,098  

Joint ventures and associates

     28,473        33,255  

Investments in securities 4

     9,214        5,952  

Deferred tax

     16,402        14,425  

Retirement benefits

     3,451        1,456  

Trade and other receivables 5

     8,833        9,553  
  

 

 

    

 

 

 
     321,158        324,706  
  

 

 

    

 

 

 

Current assets

     

Inventories

     24,019        21,775  

Trade and other receivables 5

     47,206        45,664  

Cash and cash equivalents

     20,699        19,130  
  

 

 

    

 

 

 
     91,924        86,569  
  

 

 

    

 

 

 

Total assets

     413,082        411,275  
  

 

 

    

 

 

 

Liabilities

     

Non-current liabilities

     

Debt

     79,681        82,992  

Trade and other payables 5

     5,240        6,925  

Deferred tax

     14,396        15,274  

Retirement benefits

     12,229        14,130  

Decommissioning and other provisions 6

     28,083        29,618  
  

 

 

    

 

 

 
     139,629        148,939  
  

 

 

    

 

 

 

Current liabilities

     

Debt

     8,675        9,484  

Trade and other payables 5

     52,590        53,417  

Taxes payable

     9,478        6,685  

Retirement benefits

     422        455  

Decommissioning and other provisions

     3,755        3,784  
  

 

 

    

 

 

 
     74,920        73,825  
  

 

 

    

 

 

 

Total liabilities

     214,549        222,764  
  

 

 

    

 

 

 

Equity attributable to Royal Dutch Shell plc shareholders

     195,026        186,646  

Non-controlling interest

     3,507        1,865  
  

 

 

    

 

 

 

Total equity

     198,533        188,511  
  

 

 

    

 

 

 

Total liabilities and equity

     413,082        411,275  
  

 

 

    

 

 

 

 

1. See Note 7 “Motiva joint venture”
2. At September 30, 2017, a decrease of $8,777 million in the carrying amount of property, plant and equipment is included, principally related to the divestment of Shell’s oil sands interests in Canada in the second quarter 2017.
3. At September 30, 2017, the carrying amount includes $4,932 million of assets held for sale (December 31, 2016: $282 million).
4. At September 30, 2017, investments include $3,267 million in relation to shares in Canadian Natural Resources Limited received in the second quarter 2017 as partial consideration for the oil sands divestment.
5. See Note 6 “Derivative contracts and debt excluding finance lease liabilities”
6. At September 30, 2017, provisions of $2,615 million relate to assets held for sale (December 31, 2016: $482 million).

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      14  


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

     Equity attributable to Royal Dutch Shell plc shareholders              

$ million

   Share
capital 1
     Shares
held in
trust
    Other
reserves 2
    Retained
earnings
    Total     Non-
controlling
interest
    Total
equity
 

At January 1, 2017

     683        (901     11,298       175,566       186,646       1,865       188,511  

Comprehensive income/(loss) for the period

     —          —         7,735       9,170       16,905       445       17,350  

Dividends paid

     —          —         —         (11,731     (11,731     (309     (12,040

Scrip dividends

     9        —         (9     3,120       3,120       —         3,120  

Share-based compensation

     —          350       (309     (9     32       —         32  

Other changes in non-controlling interest 3

     —          —         —         54       54       1,506       1,560  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2017

     692        (551     18,715       176,170       195,026       3,507       198,533  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At January 1, 2016

     546        (584     (17,186     180,100       162,876       1,245       164,121  

Comprehensive income/(loss) for the period

     —          —         (6,334     3,034       (3,300     146       (3,154

Dividends paid

     —          —         —         (11,177     (11,177     (108     (11,285

Scrip dividends

     13        —         (13     3,823       3,823       —         3,823  

Shares issued

     120        —         33,930       —         34,050       —         34,050  

Share-based compensation

     —          (156     380       133       357       —         357  

Other changes in non-controlling interest

     —          —         —         257       257       560       817  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2016

     679        (740     10,777       176,170       186,886       1,843       188,729  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1. See Note 4 “Share capital”
2. See Note 5 “Other reserves”
3. This includes $1,286 million for the 50% non-controlling interest share in the acquisition of Marathon Oil Canada Corporation in the second quarter 2017, and $275 million related to the public offering of limited partner units in Shell Midstream Partners, L.P. in the third quarter 2017.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      15  


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

Quarters    

$ million

   Nine months  
Q3 2017     Q2 2017     Q3 2016          2017     2016  
  4,212       1,642       1,434    

Income/(loss) for the period

     9,498       3,169  
     

Adjustment for:

    
  1,734       1,508       618    

- Current tax

     5,124       1,490  
  839       757       829    

- Interest expense (net)

     2,548       1,772  
  6,408       6,181       6,191    

- Depreciation, depletion and amortisation

     20,427       18,435  
  (459     68       (193  

- Net (gains)/losses on sale and revaluation of non-current assets and businesses 1

     (321     (903
  (2,467     2,258       742    

- Decrease/(increase) in working capital

     (2,037     (5,641
  (1,062     (931     (828  

- Share of (profit)/loss of joint ventures and associates

     (3,191     (2,563
  1,082       1,493       702    

- Dividends received from joint ventures and associates

     3,351       2,354  
  (1,158     (876     387    

- Deferred tax, retirement benefits, decommissioning and other provisions

     (4,073     (1,901
  (31     521       (435  

- Other 2

     991       (1,073
  (1,516     (1,336     (955  

Tax paid

     (3,942     (3,694

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  7,582       11,285       8,492    

Cash flow from operating activities

     28,375       11,445  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (5,018     (5,660     (5,282  

Capital expenditure

     (14,984     (16,402
  —         —         —      

Acquisition of BG Group plc, net of cash and cash equivalents acquired

     —         (11,421
  (42     (157     (255  

Investments in joint ventures and associates

     (393     (803
  236       5,584       204    

Proceeds from sale of property, plant and equipment and businesses 3

     5,942       766  
  874       1,081       115    

Proceeds from sale of joint ventures and associates 4

     1,956       154  
  237       207       65    

Interest received

     567       294  
  (199     (183     (15  

Other

     (452     (122

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (3,912     872       (5,168  

Cash flow from investing activities

     (7,364     (27,534

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (544     (578     (3,126  

Net increase/(decrease) in debt with maturity period

within three months

     (1,412     (383
     

Other debt:

    
  29       247       8,219    

- New borrowings

     640       17,955  
  (2,702     (3,593     (442  

- Repayments

     (7,617     (3,383
  (858     (1,002     (606  

Interest paid

     (2,710     (1,865
  279       6       —      

Change in non-controlling interest

     287       819  
     

Cash dividends paid to:

    
  (3,016     (2,941     (2,660  

- Royal Dutch Shell plc shareholders

     (8,611     (7,354
  (113     (165     (39  

- Non-controlling interest

     (309     (108
  —         —         —      

Repurchases of shares

     —         —    
  (221     7       13    

Shares held in trust: net sales/(purchases) and dividends received

     (274     15  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (7,146     (8,019     1,359    

Cash flow from financing activities

     (20,006     5,696  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  183       259       79    

Currency translation differences relating to cash and

cash equivalents

     564       (1,375

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (3,293     4,397       4,762    

Increase/(decrease) in cash and cash equivalents

     1,569       (11,768

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  23,992       19,595       15,222    

Cash and cash equivalents at beginning of period

     19,130       31,752  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  20,699       23,992       19,984    

Cash and cash equivalents at end of period

     20,699       19,984  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 

 

1. Second quarter 2017 includes $546 million related to the Motiva transaction (See Note 7).
2. Second quarter 2017 includes a $545 million foreign exchange loss related to the restructuring of the funding of our businesses in North America.
3. Second quarter 2017 includes $5,188 million related to the divestment of oil sands in Canada.
4. Third quarter 2017 primarily includes the divestment of SADAF, Saudi Arabia. Second quarter 2017 includes the impact of the Motiva transaction (see Note 7).

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      16  


NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

1. Basis of preparation

These unaudited Condensed Consolidated Interim Financial Statements (“Interim Statements”) of Royal Dutch Shell plc (“the Company”) and its subsidiaries (collectively referred to as “Shell”) have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board and as adopted by the European Union, and on the basis of the same accounting principles as, and should be read in conjunction with, the Annual Report and Form 20-F for the year ended December 31, 2016 (pages 122 to 127) as filed with the U.S. Securities and Exchange Commission.

The financial information presented in the Interim Statements does not constitute statutory accounts within the meaning of section 434(3) of the Companies Act 2006 (“the Act”). Statutory accounts for the year ended December 31, 2016 were published in Shell’s Annual Report and a copy was delivered to the Registrar of Companies in England and Wales. The auditors’ report on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain a statement under sections 498(2) or 498(3) of the Act.

 

2. Segment information

Segment earnings are presented on a current cost of supplies basis (CCS earnings), which is the earnings measure used by the Chief Executive Officer for the purposes of making decisions about allocating resources and assessing performance. On this basis, the purchase price of volumes sold during the period is based on the current cost of supplies during the same period after making allowance for the tax effect. CCS earnings therefore exclude the effect of changes in the oil price on inventory carrying amounts. Sales between segments are based on prices generally equivalent to commercially available prices.

INFORMATION BY SEGMENT

 

Quarters    

$ million

   Nine months  
Q3 2017     Q2 2017     Q3 2016          2017     2016  
     

Third-party revenue

    
  8,316       7,734       7,199    

Integrated Gas

     24,469       18,251  
  1,654       1,816       1,361    

Upstream

     5,079       4,994  
  65,843       62,575       53,279    

Downstream

     190,170       145,523  
  17       6       16    

Corporate

     39       56  
  75,830       72,131       61,855    

Total third-party revenue

     219,757       168,824  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
     

Inter-segment revenue

    
  1,101       873       1,181    

Integrated Gas

     2,779       2,820  
  7,991       7,558       7,221    

Upstream

     24,211       18,307  
  1,142       1,099       259    

Downstream

     2,967       931  
  —         —         —      

Corporate

     —         —    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
     

CCS earnings

    
  1,217       1,191       614    

Integrated Gas

     4,230       2,501  
  575       (544     (385  

Upstream

     (499     (3,709
  2,405       2,157       1,596    

Downstream

     7,142       5,013  
  (394     (774     (306  

Corporate

     (1,578     (1,185
  3,803       2,030       1,519    

Total

     9,295       2,620  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      17  


RECONCILIATION OF INCOME FOR THE PERIOD TO CCS EARNINGS

 

Quarters          Nine months  
Q3 2017     Q2 2017     Q3 2016          2017     2016  
  4,087       1,545       1,375    

Income/(loss) attributable to Royal Dutch Shell plc shareholders

     9,170       3,034  
  125       97       59    

Income/(loss) attributable to non-controlling interest

     328       135  
 

 

 

   

 

 

      

 

 

   

 

 

 
  4,212       1,642       1,434    

Income/(loss) for the period

     9,498       3,169  
     

Current cost of supplies adjustment:

    
  (528     515       109    

Purchases

     (230     (651
  145       (143     (32  

Taxation

     62       171  
  (26     16       8    

Share of profit/(loss) of joint ventures and associates

     (35     (69
 

 

 

   

 

 

      

 

 

   

 

 

 
  (409     388       85    

Current cost of supplies adjustment 1

     (203     (549
 

 

 

   

 

 

      

 

 

   

 

 

 
  3,803       2,030       1,519    

CCS earnings

     9,295       2,620  
     

of which:

    
  3,698       1,920       1,448    

CCS earnings attributable to Royal Dutch Shell plc shareholders

     8,999       2,501  
  105       110       71    

CCS earnings attributable to non-controlling interest

     296       119  
 

 

 

   

 

 

      

 

 

   

 

 

 

 

1.   The adjustment attributable to Royal Dutch Shell plc shareholders is a negative $389 million in the third quarter 2017 (Q2 2017: positive $375 million; Q3 2016: positive $73 million; First nine months 2017: negative $171 million; First nine months 2016: negative $533 million).

 

3. Earnings per share

EARNINGS PER SHARE

 

Quarters           Nine months  
Q3 2017      Q2 2017      Q3 2016           2017      2016  
  4,087        1,545        1,375     

Income/(loss) attributable to Royal Dutch Shell plc shareholders

($ million)

     9,170        3,034  
        

Weighted average number of shares used as the basis for determining:

     
  8,249.6        8,212.9        8,054.3     

Basic earnings per share (million)

     8,206.1        7,743.7  
  8,324.9        8,292.3        8,107.7     

Diluted earnings per share (million)

     8,280.3        7,798.2  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

 

 

4. Share capital

ISSUED AND FULLY PAID ORDINARY SHARES OF €0.07 EACH 1

 

     Number of shares      Nominal value ($ million)  
     A      B      A      B      Total  

At January 1, 2017

     4,428,903,813        3,745,486,731        374        309        683  

Scrip dividends

     115,510,804        —          9        —          9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At September 30, 2017

     4,544,414,617        3,745,486,731        383        309        692  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At January 1, 2016

     3,990,921,569        2,440,410,614        340        206        546  

Scrip dividends

     160,304,567        —          13        —          13  

Shares issued

     218,728,308        1,305,076,117        17        103        120  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At September 30, 2016

     4,369,954,444        3,745,486,731        370        309        679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1. Share capital at September 30, 2017 also included 50,000 issued and fully paid sterling deferred shares of £1 each.

At Royal Dutch Shell plc’s Annual General Meeting on May 23, 2017, the Board was authorised to allot ordinary shares in Royal Dutch Shell plc, and to grant rights to subscribe for or to convert any security into ordinary shares in Royal Dutch Shell plc, up to an aggregate nominal amount of €190 million (representing 2,714 million ordinary shares of €0.07 each), and to list such shares or rights on any stock exchange. This authority expires at the earlier of the close of business on August 23, 2018, and the end of the Annual General Meeting to be held in 2018, unless previously renewed, revoked or varied by Royal Dutch Shell plc in a general meeting.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      18  


5. Other reserves

OTHER RESERVES

 

$ million

   Merger
reserve
    Share
premium
reserve
     Capital
redemption
reserve
     Share plan
reserve
    Accumulated
other
comprehensive
income
    Total  

At January 1, 2017

     37,311       154        84        1,644       (27,895     11,298  

Other comprehensive income/(loss) attributable to Royal Dutch Shell plc shareholders

     —         —          —          —         7,735       7,735  

Scrip dividends

     (9     —          —          —         —         (9

Share-based compensation

     —         —          —          (309     —         (309
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

At September 30, 2017

     37,302       154        84        1,335       (20,160     18,715  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

At January 1, 2016

     3,398       154        84        1,658       (22,480     (17,186

Other comprehensive income/(loss) attributable to Royal Dutch Shell plc shareholders

     —         —          —          —         (6,334     (6,334

Scrip dividends

     (13     —          —          —         —         (13

Shares issued

     33,930       —          —          —         —         33,930  

Share-based compensation

     —            —          (154     534       380  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

At September 30, 2016

     37,315       154        84        1,504       (28,280     10,777  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The merger reserve and share premium reserve were established as a consequence of Royal Dutch Shell plc becoming the single parent company of Royal Dutch Petroleum Company and The “Shell” Transport and Trading Company, p.l.c., now The Shell Transport and Trading Company Limited, in 2005. The merger reserve increased in 2016 following the issuance of shares for the acquisition of BG Group plc. The capital redemption reserve was established in connection with repurchases of shares of Royal Dutch Shell plc. The share plan reserve is in respect of equity-settled share-based compensation plans.

 

6. Derivative contracts and debt excluding finance lease liabilities

The table below provides the carrying amounts of derivatives contracts held, disclosed in accordance with IFRS 13 Fair Value Measurement .

DERIVATIVE CONTRACTS

 

$ million

  

Sep 30, 2017

    

Dec 31, 2016

 

Included within:

     

Trade and other receivables – non-current

     792        405  

Trade and other receivables – current

     5,871        5,957  

Trade and other payables – non-current

     1,194        3,315  

Trade and other payables – current

     5,051        6,418  
  

 

 

    

 

 

 

As disclosed in the Consolidated Financial Statements for the year ended December 31, 2016, presented in the Annual Report and Form 20-F for that year, Shell is exposed to the risks of changes in fair value of its financial assets and liabilities. The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values at September 30, 2017 are consistent with those used in the year ended December 31, 2016. The carrying amounts of derivative contracts measured using predominantly unobservable inputs have not changed materially since December 31, 2016.

The table below provides the comparison of the fair value with the carrying amount of debt excluding finance lease liabilities, disclosed in accordance with IFRS 7 Financial Instruments: Disclosures .

DEBT EXCLUDING FINANCE LEASE LIABILITIES

 

$ million

  

Sep 30, 2017

    

Dec 31, 2016

 

Carrying amount

     72,956        77,617  

Fair value 1

     76,952        80,408  
  

 

 

    

 

 

 

 

1.   Mainly determined from the prices quoted for these securities

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      19  


7. Motiva joint venture

On May 1, 2017, Shell and Saudi Refining Inc. (“SRI”) completed the separation of assets, liabilities and businesses of Motiva Enterprises LLC (“Motiva”), a 50:50 joint venture. Following the transaction, Shell assumed sole ownership of two refineries, eleven distribution terminals and certain Shell-branded fuel retail markets in the United States. The transaction enables Shell to combine the assets retained from the joint venture with other Shell Downstream assets in North America, in line with its strategy to deliver increased cash and returns through simpler and highly integrated businesses. It is accounted for as a disposal of Shell’s 50% interest in the Motiva joint venture and a subsequent business acquisition.

The fair value of Shell’s interest in the joint venture on May 1, 2017 was $3,847 million. This fair value was used, for accounting purposes, as the consideration recognised for the disposal. The disposal gave rise to a taxable gain, leading to a non-cash charge of $574 million on completion of the transaction. Consequently, income for the second quarter 2017 included a net charge of $546 million representing the difference between the net carrying amount of Shell’s interest in the joint venture (including associated deferred tax liabilities) of $3,819 million and its fair value, and the tax charge which crystallised upon the disposal. This net charge was reported under “Interest and other income”.

The fair value of $3,847 million also served as the consideration paid for the net assets acquired, in combination with $862 million received in cash from SRI in the second quarter 2017. The fair value of net assets acquired was $2,544 million. As a result, goodwill of $441 million was initially recognised on the business acquisition in the second quarter 2017. In the third quarter 2017, goodwill was reduced to $391 million following updates to the provisionally agreed cash settlement from SRI and to the fair value of the net assets acquired, as set out in the table below. The fair value of Shell’s interest in the joint venture, the fair value of the net assets acquired, and therefore the resultant goodwill, remain provisional and subject to the outcome of post close settlements expected in the fourth quarter 2017.

GOODWILL RECOGNISED

 

$ million

  

As previously
published

   

Adjustment

   

As adjusted

 

Fair value of Shell’s interest in the Motiva joint venture 1

     3,847       —         3,847  

Less: Cash settlement 2

     862       68       930  

Less: Fair value of net assets acquired 3

      

Intangible assets

     641       —         641  

Property, plant and equipment

     2,719       (20     2,699  

Other non-current assets

     69       (2     67  

Inventories

     945       (17     928  

Debt (non-current)

     (115     —         (115

Trade and other payables (non-current)

     (64     (1     (65

Deferred tax (non-current liabilities)

     (312     —         (312

Retirement benefits (non-current liabilities)

     (982     —         (982

Decommissioning and other provisions (non-current)

     (156     24       (132

Trade and other payables (current)

     (96     (4     (100

Other current liabilities

     (105     2       (103
  

 

 

   

 

 

   

 

 

 
     2,544       (18     2,526  
  

 

 

   

 

 

   

 

 

 

Goodwill

     441       (50     391  
  

 

 

   

 

 

   

 

 

 

 

1 .   Based on Shell’s assessment.
2 .   Of the $930 million cash settlement agreed with SRI, $912 million was received at September 30, 2017, and $18 million is provisionally agreed to be received in the fourth quarter.
3. Based on an independent valuation using cash flow projections based on the historical performance of the newly acquired assets, forecasted pricing for various related commodities and existing business plan information.

For the first nine months of 2017, the total cash impact of this transaction was $842 million reported under “Proceeds from sale of joint ventures and associates” in the Condensed Consolidated Statement of Cash Flows (second quarter 2017: $792 million). This is the net effect of the $912 million cash received from SRI and a payment by Shell of $70 million to settle the transfer of certain retirement benefit liabilities to SRI.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      20  


8. Post-balance sheet event

On November 1, 2017, Shell completed the sale of its interests in UK North Sea assets Buzzard, Beryl, Bressay, Elgin-Franklin, J-Block, the Greater Armada cluster, Everest, Lomond and Erskine, as well as a 10% interest in Schiehallion. The transaction is expected to result in a post-tax gain on sale of assets of $1.2 billion and an inflow of $1.6 billion in cash from investing activities in the fourth quarter 2017. A deferred consideration of $0.2 billion is expected by April 30, 2018.

DEFINITIONS

 

A. Identified items

Identified items comprise: divestment gains and losses, impairments, fair value accounting of commodity derivatives and certain gas contracts, redundancy and restructuring, the impact of exchange rate movements on certain deferred tax balances, and other items. These items, either individually or collectively, can cause volatility to net income, in some cases driven by external factors, which may hinder the comparative understanding of Shell’s financial results from period to period. The impact of identified items on Shell’s CCS earnings is shown below.

IDENTIFIED ITEMS AFTER TAX

 

Quarters    

$ million

   Nine months  
Q3 2017     Q2 2017     Q3 2016          2017     2016  
  324       (139     155    

Divestment gains/(losses)

     382       570  
  (405     (791     (1,010  

Impairments

     (2,721     (1,815
  (398     100       230    

Fair value accounting of commodity derivatives and certain gas contracts

     206       (405
  (71     (156     (261  

Redundancy and restructuring

     (272     (1,380
  275       (77     165    

Impact of exchange rate movements on tax balances

     733       686  
  (130     (621     (619  

Other 1

     (818     (656

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (405     (1,684     (1,340  

Impact on CCS earnings

     (2,490     (3,000

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
     

Of which:

    
  (65     22       (317  

Integrated Gas

     598       (292
  13       (883     (389  

Upstream

     (1,940     (951
  (263     (372     (482  

Downstream

     (544     (891
  (90     (451     (152  

Corporate

     (604     (866

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  —         —         4    

Impact on CCS earnings attributable to non-controlling interest

     (28     (111

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  (405     (1,684     (1,344  

Impact on CCS earnings attributable to shareholders

     (2,462     (2,889

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 

 

1. Second quarter 2017 includes a non-cash charge of $550 million (pre-tax: $545 million) related to the restructuring of the funding of our businesses in North America.

The categories above represent the nature of the items identified irrespective of whether the items relate to Shell subsidiaries or joint ventures and associates. The after-tax impact of identified items of joint ventures and associates is fully reported within “Share of profit and joint ventures and associates” on the Consolidated Statement of Income. Identified items related to subsidiaries are consolidated and reported across appropriate lines of the Consolidated Statement of Income. Only pre-tax identified items reported by subsidiaries are taken into account in the calculation of “underlying operating expenses” (Definition G).

Fair value accounting of commodity derivatives and certain gas contracts : In the ordinary course of business, Shell enters into contracts to supply or purchase oil and gas products as well as power and environmental products. Derivative contracts are entered into for mitigation of resulting economic exposures (generally price exposure) and these derivative contracts are carried at period-end market price (fair value), with movements in fair value recognised in income for the period. Supply and purchase contracts entered into for operational purposes are, by contrast, recognised when the transaction occurs; furthermore, inventory is carried at historical cost or net realisable value, whichever is lower. As a consequence, accounting mismatches occur because: (a) the supply or purchase transaction is recognised in a different period; or (b) the inventory is measured on a different basis. In addition, certain contracts are, due to pricing or delivery conditions, deemed to contain embedded derivatives or written options and are also required to be carried at fair value even though they are entered into for operational purposes. The accounting impacts are reported as identified items.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      21  


Impacts of exchange rate movements on tax balances represent the impact on tax balances of exchange rate movements arising on (a) the conversion to dollars of the local currency tax base of non-monetary assets and liabilities, as well as losses (this primarily impacts the Integrated Gas and Upstream segments) and (b) the conversion of dollar-denominated inter-segment loans to local currency, leading to taxable exchange rate gains or losses (this primarily impacts the Corporate segment).

Other identified items represent other credits or charges Shell’s management assesses should be excluded to provide additional insight, such as certain provisions for onerous contracts or litigation.

 

B. Basic CCS earnings per share

Basic CCS earnings per share is calculated as CCS earnings attributable to Royal Dutch Shell plc shareholders (see Note 2), divided by the weighted average number of shares used as the basis for basic earnings per share (see Note 3).

 

C. Capital investment

Capital investment is a measure used to make decisions about allocating resources and assessing performance. It comprises capital expenditure, exploration expense excluding well write-offs, new investments in joint ventures and associates, new finance leases and investments in Integrated Gas, Upstream and Downstream securities, all of which on an accruals basis. In 2016, it also included the capital investment related to the acquisition of BG Group plc.

The reconciliation of “Capital expenditure” to “Capital investment” is as follows.

 

Quarters     

$ million

   Nine months  
Q3 2017      Q2 2017      Q3 2016           2017      2016  
  5,018        5,660        5,282     

Capital expenditure 1

     14,984        16,402  
  —          —          —       

Capital investment related to the acquisition of BG Group plc

     —          52,904  
  42        157        255     

Investments in joint ventures and associates

     393        803  
  280        231        298     

Exploration expense, excluding exploration wells written off

     668        858  
  312        391        1,723     

Finance leases

     744        2,128  
  90        327        147     

Other 1

     439        (131

 

 

    

 

 

    

 

 

       

 

 

    

 

 

 
  5,742        6,766        7,705     

Capital investment

     17,228        72,964  
        

Of which:

     
  1,148        831        1,092     

Integrated Gas

     2,784        25,069  
  2,805        4,504        5,279     

Upstream

     10,163        44,017  
  1,743        1,419        1,325     

Downstream

     4,208        3,806  
  46        12        9     

Corporate

     73        72  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

 

 

1. Second quarter 2017 includes capital expenditure of $911 million and, under “Other”, a payable position of $375 million, related to the acquisition of Marathon Oil Canada Corporation in Canada.

 

D. Divestments

Divestments is a measure used to monitor the progress of Shell’s divestment programme. This measure comprises proceeds from sale of property, plant and equipment and businesses, joint ventures and associates, and other Integrated Gas, Upstream and Downstream investments, reported in “Cash flow from investing activities”, adjusted onto an accruals basis and for any share consideration received or contingent consideration recognised upon divestment, as well as proceeds from the sale of interests in entities while retaining control (for example, proceeds from sale of interest in Shell Midstream Partners, L.P.), which are included in “Change in non-controlling interest” within “Cash flow from financing activities”.

With effect from January 1, 2017, consideration received in the form of shares is valued and included in this measure upon completion of the divestment transactions, instead of when these shares are disposed of. This change in timing of recognition enables Shell to better evaluate its progress against its divestment programme. The share or contingent consideration is not remeasured thereafter, including if and when the shares received are eventually disposed of, or contingent consideration is realised. Comparative information for 2016 has been adjusted to include the share consideration received upon the divestments of Shell’s interests in the Deep Basin and Gundy acreages (Canada) and the Brutus TLP and Glider subsea production system (USA), both in the fourth quarter 2016.

In future periods, the proceeds from any disposal of shares received as divestment consideration, and proceeds from realisation of contingent consideration, will be included in “Cash flow from investing activities”.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      22  


The reconciliation of “Proceeds from sale of property, plant and equipment and businesses” to “Divestments” is as follows.

 

Quarters    

$ million

   Nine months  
Q3 2017     Q2 2017     Q3 2016          2017     2016  
  236       5,584       204    

Proceeds from sale of property, plant and equipment and businesses 1

     5,942       766  
  874       1,081       115    

Proceeds from sale of joint ventures and associates 2

     1,956       154  
  —         2,829       —      

Share and contingent consideration 3

     2,829       —    
  275       3       —      

Proceeds from sale of interests in entities while retaining control

     278       819  
  (20     (25     (100  

Other adjustments

     (139     (33

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 
  1,365       9,472       219    

Divestments

     10,866       1,706  
     

Of which:

    
  22       22       20    

Integrated Gas

     56       305  
  187       8,084       166    

Upstream

     8,288       246  
  1,156       1,348       24    

Downstream

     2,504       1,142  
  —         18       9    

Corporate

     18       13  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

 

 

1. Second quarter 2017 includes $5,188 million related to the oil sands divestment. As reflected in Definition C, capital expenditure of $911 million and a payable position of $375 million, together $1,286 million, were also recorded as part of the oil sands transaction and are integral to the divestment programme.
2. See Note 7. Also integral to the divestment programme is $1,358 million primarily related to net debt assumed by the counterparty in the Motiva transaction, which would have otherwise increased the cash consideration received by Shell.
3. Second quarter 2017 includes $2,829 million for shares in Canadian Natural Resources Limited received as partial consideration for the oil sands divestment.

 

E. Return on average capital employed

Return on average capital employed (ROACE) measures the efficiency of Shell’s utilisation of the capital that it employs. In this calculation, ROACE is defined as income for the current and previous three quarters, adjusted for after-tax interest expense, as a percentage of the average capital employed for the same period. Capital employed consists of total equity, current debt and non-current debt.

 

     Quarters  

$ million

   Q3 2017     Q2 2017     Q3 2016  

Income for current and previous three quarters

     11,106       8,328       4,112  

Interest expense after tax

     3,088       3,056       5,535  
  

 

 

   

 

 

   

 

 

 

Income before interest expense

     14,194       11,384       9,647  
  

 

 

   

 

 

   

 

 

 

Capital employed – opening

     286,558       282,835       218,069  

Capital employed – closing

     286,889       286,604       286,558  
  

 

 

   

 

 

   

 

 

 

Capital employed – average

     286,723       284,720       252,314  
  

 

 

   

 

 

   

 

 

 

ROACE

     5.0     4.0     3.8
  

 

 

   

 

 

   

 

 

 

Return on average capital employed on a CCS basis excluding identified items is defined as the sum of CCS earnings attributable to shareholders excluding identified items for the current and previous three quarters, as a percentage of the average capital employed for the same period.

 

     Quarters  

$ million

   Q3 2017     Q2 2017     Q3 2016  

CCS earnings excluding identified items for current and previous three quarters

     13,256       11,945       6,962  
  

 

 

   

 

 

   

 

 

 

Capital employed – average

     286,723       284,720       252,314  

ROACE on a CCS basis excluding identified items

     4.6     4.2     2.8
  

 

 

   

 

 

   

 

 

 

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      23  


F. Gearing

Gearing is a key measure of Shell’s capital structure and is calculated as follows.

 

     Quarters  

$ million

  

Sep 30, 2017

   

Jun 30, 2017

   

Sep 30, 2016

 

Current debt

     8,675       9,616       11,192  

Non-current debt

     79,681       80,731       86,637  
  

 

 

   

 

 

   

 

 

 

Total debt 1

     88,356       90,347       97,829  

Less: Cash and cash equivalents

     (20,699     (23,992     (19,984
  

 

 

   

 

 

   

 

 

 

Net debt

     67,657       66,355       77,845  
  

 

 

   

 

 

   

 

 

 

Add: Total equity

     198,533       196,257       188,729  
  

 

 

   

 

 

   

 

 

 

Total capital

     266,190       262,612       266,574  
  

 

 

   

 

 

   

 

 

 

Gearing

     25.4     25.3     29.2
  

 

 

   

 

 

   

 

 

 

 

1. Includes finance lease liabilities of $15,400 million at September 30, 2017, $15,208 million at June 30, 2017 and $14,550 million at September 30, 2016.

 

G. Operating expenses

Operating expenses is a measure of Shell’s total operating expenses performance, comprising the following items from the Consolidated Statement of Income: production and manufacturing expenses; selling, distribution and administrative expenses; and research and development expenses. Underlying operating expenses measures Shell’s total operating expenses performance excluding identified items.

 

Quarters    

$ million

   Nine months  

Q3 2017

     Q2 2017     Q3 2016          2017     2016  
  6,497        6,934       6,890     Production and manufacturing expenses      20,089       21,731  
  2,750        2,394       2,856     Selling, distribution and administrative expenses      7,556       9,189  
  230        220       248     Research and development      662       734  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  9,477        9,548       9,994     Operating expenses      28,307       31,654  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
       Less identified items:     
  (131)        (209     (359  

Redundancy and restructuring charges

     (413     (1,819
  (149)        —         (390  

Provisions

     (177     (915
  —          —         —      

BG acquisition costs

     —         (422

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  (280)        (209     (749        (590     (3,156

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 
  9,197        9,339       9,245    

Underlying operating expenses

     27,717       28,498  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

 

 

H. Free cash flow

Free cash flow is used to evaluate cash available for financing activities, including dividend payments, after investment in maintaining and growing our business. It is defined as the sum of “Cash flow from operating activities” and “Cash flow from investing activities” as shown on page 6.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      24  


CAUTIONARY STATEMENT

All amounts shown throughout this announcement are unaudited. All peak production figures in Portfolio Developments are quoted at 100% expected production.

The companies in which Royal Dutch Shell plc directly and indirectly owns investments are separate legal entities. In this announcement “Shell”, “Shell group” and “Royal Dutch Shell” are sometimes used for convenience where references are made to Royal Dutch Shell plc and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. ‘‘Subsidiaries’’, “Shell subsidiaries” and “Shell companies” as used in this announcement refer to companies over which Royal Dutch Shell plc either directly or indirectly has control. Entities and unincorporated arrangements over which Shell has joint control are generally referred to as “joint ventures” and “joint operations” respectively. Entities over which Shell has significant influence but neither control nor joint control are referred to as “associates”. The term “Shell interest” is used for convenience to indicate the direct and/or indirect ownership interest held by Shell in a venture, partnership or company, after exclusion of all third-party interest.

This announcement contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing management’s expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as ‘‘anticipate’’, ‘‘believe’’, ‘‘could’’, ‘‘estimate’’, ‘‘expect’’, ‘‘goals’’, ‘‘intend’’, ‘‘may’’, ‘‘objectives’’, ‘‘outlook’’, ‘‘plan’’, ‘‘probably’’, ‘‘project’’, ‘‘risks’’, “schedule”, ‘‘seek’’, ‘‘should’’, ‘‘target’’, ‘‘will’’ and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this announcement, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for Shell’s products; (c) currency fluctuations; (d) drilling and production results; (e) reserves estimates; (f) loss of market share and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including regulatory measures addressing climate change; (k) economic and financial market conditions in various countries and regions; (l) political risks, including the risks of expropriation and renegotiation of the terms of contracts with governmental entities, delays or advancements in the approval of projects and delays in the reimbursement for shared costs; and (m) changes in trading conditions. No assurance is provided that future dividend payments will match or exceed previous dividend payments. All forward-looking statements contained in this announcement are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements. Additional risk factors that may affect future results are contained in Royal Dutch Shell’s Form 20-F for the year ended December 31, 2016 (available at www.shell.com/investor and www.sec.gov). These risk factors also expressly qualify all forward-looking statements contained in this announcement and should be considered by the reader. Each forward-looking statement speaks only as of the date of this announcement, November 2, 2017. Neither Royal Dutch Shell plc nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this announcement.

This Report contains references to Shell’s website. These references are for the readers’ convenience only. Shell is not incorporating by reference any information posted on www.shell.com

We may have used certain terms, such as resources, in this announcement that the United States Securities and Exchange Commission (SEC) strictly prohibits us from including in our filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575, available on the SEC website www.sec.gov. You can also obtain this form from the SEC by calling 1-800-SEC-0330.

November 2, 2017

The information in this Report reflects the unaudited consolidated financial position and results of Royal Dutch Shell plc. Company No. 4366849, Registered Office: Shell Centre, London, SE1 7NA, England, UK.

Contacts:

- Linda Szymanski, Company Secretary

- Investor Relations: International + 31 (0) 70 377 4540; North America +1 832 337 2034

- Media: International +44 (0) 207 934 5550; USA +1 832 337 4355

LEI number of Royal Dutch Shell plc: 21380068P1DRHMJ8KU70

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      25  


APPENDIX

PORTFOLIO DEVELOPMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2017

Portfolio Developments for the six months ended June 30, 2017, can be found in Royal Dutch Shell plc Form 6-K filed with the SEC on July 27, 2017.

LIQUIDITY AND CAPITAL RESOURCES FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017

 

    Cash and cash equivalents decreased to $20.7 billion at September 30, 2017, from $24.0 billion at June 30, 2017.

 

    Cash flow from operating activities was an inflow of $7.6 billion for the third quarter 2017, driven by third quarter earnings, and dividends from joint ventures and associates, partly offset by a negative movement in working capital.

 

    Cash flow from investing activities was an outflow of $3.9 billion, mainly driven by capital expenditure of $5.0 billion partly offset by proceeds from the sale of joint ventures and associates of $0.9 billion (mainly related to the sale of Shell’s interest in the SADAF joint venture).

 

    Cash flow from financing activities was an outflow of $7.1 billion, mainly driven by debt repayments of $2.7 billion, dividend payments to Royal Dutch Shell plc shareholders of $3.0 billion and interest payments of $0.9 billion.

 

    Total current and non-current debt decreased to $88.4 billion at September 30, 2017, compared with $90.3 billion at June 30, 2017. Total debt excluding finance leases decreased by $2.2 billion and the carrying amount of finance leases increased by $0.2 billion. No debt was issued in the third quarter 2017 under the US shelf registration or Euro medium-term note (EMTN) programmes.

 

    Cash dividends paid to Royal Dutch Shell plc shareholders were $3.0 billion in the third quarter 2017, compared with $2.7 billion in the third quarter 2016. In addition, $0.9 billion dividends were distributed to Royal Dutch Shell plc shareholders in the form of scrip dividends in the third quarter 2017, compared with $1.1 billion in the third quarter 2016.

 

    Dividends of $0.47 per share are announced on November 2, 2017, in respect of the third quarter 2017. These dividends are payable on December 20, 2017. In the case of B shares, the dividends will be payable through the dividend access mechanism and are expected to be treated as UK-source rather than Dutch-source. See the Annual Report and Form 20-F for the year ended December 31, 2016 for additional information on the dividend access mechanism.

 

    Under the Scrip Dividend Programme shareholders can increase their shareholding in Shell by choosing to receive new shares instead of cash dividends. Only new A shares will be issued under the Programme, including to shareholders who currently hold B shares.

LIQUIDITY AND CAPITAL RESOURCES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017

 

    Cash and cash equivalents increased to $20.7 billion at September 30, 2017, from $19.1 billion at December 31, 2016.

 

    Cash flow from operating activities was an inflow of $28.4 billion for the first nine months 2017, driven by earnings, and dividends from joint ventures and associates, partly offset by a negative movement in working capital.

 

    Cash flow from investing activities was an outflow of $7.4 billion for the first nine months 2017, mainly driven by capital expenditure of $15.0 billion, partially offset by proceeds from the sale of property, plant and equipment and businesses of $5.9 billion (mainly related to the oil sands divestment) and from the sale of joint ventures and associates of $2.0 billion (mainly related to the Motiva transaction and the sale of Shell’s interest in the SADAF joint venture).

 

    Cash flow from financing activities was an outflow of $20.0 billion, mainly driven by dividend payments to Royal Dutch Shell plc shareholders of $8.6 billion, debt repayments of $7.6 billion and interest payments of $2.7 billion.

 

    Total current and non-current debt decreased to $88.4 billion at September 30, 2017, compared with $92.5 billion at December 31, 2016. Total debt excluding finance leases decreased by $4.7 billion and the carrying amount of finance leases increased by $0.5 billion. No debt was issued in the first nine months 2017 under the US shelf registration or Euro medium-term note (EMTN) programmes.

 

    Cash dividends paid to Royal Dutch Shell plc shareholders were $8.6 billion in the first nine months 2017, compared with $7.4 billion in the first nine months 2016. In addition, $3.1 billion dividends were distributed to Royal Dutch Shell plc shareholders in the form of scrip dividends in the first nine months 2017, compared with $3.8 billion in the first nine months 2016.

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      26  


CAPITALISATION AND INDEBTEDNESS

The following table sets out the unaudited consolidated combined capitalisation and indebtedness of Shell at September 30, 2017. This information is derived from the Condensed Consolidated Interim Financial Statements.

 

CAPITALISATION AND INDEBTEDNESS

   $ million  
     Sep 30, 2017  

Equity attributable to Royal Dutch Shell plc shareholders

     195,026  

Current debt

     8,675  

Non-current debt

     79,681  

Total debt [A]

     88,356  

Total capitalisation

     283,382  

[A] Of the total carrying amount of debt at September 30, 2017, $72.5 billion was unsecured and $15.9 billion was secured, and $59.0 billion was issued by Shell International Finance B.V., a 100%-owned subsidiary of Royal Dutch Shell plc with its debt guaranteed by Royal Dutch Shell plc (December 31, 2016: $62.4 billion).

RATIO OF EARNINGS TO FIXED CHARGES

The following table sets out the consolidated unaudited ratio of earnings to fixed charges for the years ended December 31, 2012, 2013, 2014, 2015, 2016 and the nine months ended September 30, 2017:

 

$ million    Nine months
ended Sep 30
    Years ended December 31  
     2017     2016     2015     2014     2013     2012  

Pre-tax income from continuing operations before income from joint ventures and associates

     8,387       2,061       (1,480     22,198       26,317       41,564  

Total fixed charges

     3,187       3,508       2,495       2,113       1,710       1,712  

Distributed income from joint ventures and associates

     3,351       3,820       4,627       6,902       7,117       10,573  

Interest capitalised

     (466     (725     (839     (757     (762     (567

Total earnings

     14,459       8,664       4,803       30,456       34,382       53,282  

Interest expensed and capitalised

     2,656       2,736       1,795       1,522       1,412       1,461  

Interest within rental expense

     531       772       700       591       298       251  

Total fixed charges

     3,187       3,508       2,495       2,113       1,710       1,712  

Ratio of earnings to fixed charges

     4.54       2.47       1.93       14.41       20.11       31.12  

For the purposes of the table above, “earnings” consists of pre-tax income from continuing operations (before adjustment for non-controlling interest) plus fixed charges (excluding capitalised interest) less undistributed income of joint ventures and associates. Fixed charges consist of expensed and capitalised interest (excluding accretion expense) plus interest within rental expenses (for operating leases).

 

Royal Dutch Shell plc    Unaudited Condensed Interim Financial Report      27