UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

SCHEDULE 13E-3

RULE 13E-3 TRANSACTION STATEMENT UNDER SECTION 13(e)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

CELLULAR BIOMEDICINE GROUP, INC.

(Name of the Issuer)

 

 

Cellular Biomedicine Group, Inc.

CBMG Holdings

CBMG Merger Sub Inc.

Yunfeng Fund III, L.P.

Yunfeng Investment III, Ltd.

Yunfeng Capital Limited

TF Capital Ranok Ltd.

TF Capital Fund III L.P.

Winsor Capital Limited

Tony (Bizuo) Liu

Yihong Yao

Li (Helen) Zhang

Chengxiang (Chase) Dai

Dangdai International Group Co., Limited

Mission Right Limited

Wealth Map Holdings Limited

Earls Mill Limited

Sailing Capital Overseas Investments Fund, L.P.

Sailing Capital Overseas Investments GP, Ltd

OPEA SRL

Maplebrook Limited

Full Moon Resources Limited

Viktor Pan

Zheng Zhou

Novartis AG

Novartis Pharma AG

(Names of Persons Filing Statement)

Common Stock, par value $0.001 per share

(Title of Class of Securities)

15117P102

(CUSIP Number of Class of Securities)

 

Andrew Chan

Cellular Biomedicine Group, Inc.

209 Perry Parkway, Suite 13

Gaithersburg, Maryland 20877

(301) 825-5320

 

Xin Huang

CBMG Holdings

Room 3501, 35th floor, K. Wah Centre, No. 1010,

Middle Huaihai Rd.

Shanghai 200031, China

+852 2516 6363

 

 

 

  With copies to:  

William Fong, Esq.

White & Case LLP

9th Floor Central Tower

28 Queen’s Road Central

Hong Kong SAR

+852 2822 8700

 

Morton A. Pierce, Esq.

Chang-Do Gong, Esq.

White & Case LLP

1221 Avenue of the Americas

New York, New York 10020-1095

(212) 819-8200

 

Nima Amini, Esq.

O’Melveny & Myers LLP

31/F AIA Central

1 Connaught Road Central

Hong Kong SAR

+852 3512 2300

(Name, Address and Telephone Numbers of Person Authorized to Receive Notices and Communications on Behalf of the Persons Filing Statement)

 

 

This statement is filed in connection with (check the appropriate box):

 

a. 

    The filing of solicitation materials or an information statement subject to Regulation 14A (§§240.14a-1 through 240.14b-2), Regulation 14C (§§240.14c-1 through 240.14c-101) or Rule 13e-3(c) ((§§240.13e-3(c)) under the Securities Exchange Act of 1934.

b. 

    The filing of a registration statement under the Securities Act of 1933.

c. 

    A tender offer.

d. 

    None of the above.

Check the following box if the soliciting materials or information statement referred to in checking box (a) are preliminary copies: ☒

Check the following box if the filing is a final amendment reporting the results of the transaction: ☐

CALCULATION OF FILING FEE

 

Transaction Valuation*   Amount of Filing Fee**
   
$217,011,577.27   $23,675.96

 

*

For purposes of calculating the filing fee only, the maximum aggregate value was determined based upon the sum of: (A) 10,181,058 shares of common stock outstanding as of September 28, 2020, multiplied by the merger consideration of $19.75 per share (calculated as 19,450,353 shares of common stock outstanding as of September 28, 2020 minus 9,269,295 shares held by Rollover Stockholders (as defined below in this statement) as of September 28, 2020); (B) 1,476,742 shares of common stock issuable upon the exercise of options to purchase shares of common stock outstanding as of September 28, 2020, with a per share exercise price below $19.75, multiplied by $9.31 (the difference between $19.75 per share and the weighted average exercise price of $10.44 per share); (C) 110,745 shares of common stock subject to restricted stock units outstanding as of September 28, 2020, other than restricted stock units held by the Management Rollover Stockholders (as defined below in this statement), multiplied by the merger consideration of $19.75 per share; and (D) 0 shares of common stock subject to performance-based restricted stock units outstanding as of September 28, 2020, multiplied by the merger consideration of $19.75 per share.

**

The filing fee, calculated in accordance with Rule 0-11 of the Securities Exchange Act of 1934, is calculated by multiplying the maximum aggregate value of the transaction by 0.0001091.

 

Check the box if any part of the fee is offset as provided by §240.0-11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

Amount Previously paid: $23,675.96

Form or Registration No.: Schedule 14A (File No. 001-36498)

Filing Party: Cellular Biomedicine Group, Inc.

Date Filed: October 9, 2020

 

 

 


Introduction

This Rule 13e-3 Transaction Statement on Schedule 13E-3, together with the exhibits thereto (this “Transaction Statement”), is being filed with the U.S. Securities and Exchange Commission (the “SEC”) pursuant to Section 13(e) of the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the “Exchange Act”), by (i) Cellular Biomedicine Group, Inc., a Delaware corporation (the “Company”), (ii) CBMG Holdings, an exempted company with limited liability incorporated under the laws of the Cayman Islands (“Parent”), (iii) CBMG Merger Sub Inc., a Delaware corporation (“Merger Sub”), (iv) Yunfeng Fund III, L.P., an exempted limited partnership established under the laws of the Cayman Islands, (v) Yunfeng Investment III, Ltd., an exempted company with limited liability incorporated under the laws of the Cayman Islands, (vi) Yunfeng Capital Limited, an exempted company with limited liability incorporated under the laws of the Cayman Islands, (vii) TF Capital Ranok Ltd., a company with limited liability incorporated under the laws of the British Virgin Islands, (viii) TF Capital Fund III L.P., an exempted limited partnership established under the laws of the Cayman Islands, (ix) Winsor Capital Limited, a company with limited liability incorporated under the laws of the British Virgin Islands, (x) Tony (Bizuo) Liu, Chief Executive Officer, Chief Financial Officer and a director of the Company, (xi) Yihong Yao, Chief Scientific Officer of the Company, (xii) Li (Helen) Zhang, Chief Production Officer of the Company, (xiii) Chengxiang (Chase) Dai, General Manager of the Regenerative Medicine Business Unit of the Company, (xiv) Dangdai International Group Co., Limited, a private company limited by shares organized under the laws of Hong Kong, (xv) Mission Right Limited, a company with limited liability incorporated under the laws of the British Virgin Islands, (xvi) Wealth Map Holdings Limited, a company with limited liability incorporated under the laws of the British Virgin Islands, (xvii) Earls Mill Limited, a company with limited liability incorporated under the laws of the British Virgin Islands, (xviii) Sailing Capital Overseas Investments Fund, L.P., an exempted limited partnership established under the laws of the Cayman Islands, (xix) Sailing Capital Overseas Investments GP, Ltd, an exempted company with limited liability incorporated under the laws of the Cayman Islands, (xx) OPEA SRL, a company organized under the laws of Italy, (xxi) Maplebrook Limited, an exempted company with limited liability incorporated under the laws of the Cayman Islands, (xxii) Full Moon Resources Limited, a company with limited liability incorporated under the laws of the British Virgin Islands, (xxiii) Viktor Pan, (xxiv) Zheng Zhou, (xxv) Novartis AG, a corporation organized under the laws of Switzerland and (xxvi) Novartis Pharma AG, a corporation organized under the laws of Switzerland (the persons identified in clauses (i) through (xxvi), collectively, the “Filing Persons”). In this Transaction Statement, (i) Messrs. Liu, Yao and Dai and Ms. Zhang are referred to, collectively, as the “Management Rollover Stockholders,” (ii) the Management Rollover Stockholders, together with Dangdai International Group Co., Limited, Mission Right Limited, Wealth Map Holdings Limited, Earls Mill Limited, OPEA SRL, Maplebrook Limited, Full Moon Resources Limited and Messrs. Pan and Zhou, are referred to, collectively, as the “Consortium Rollover Stockholders,” (iii) the Consortium Rollover Stockholders and Novartis Pharma AG are referred to, collectively, as the “Rollover Stockholders,” (iv) Yunfeng Fund III, L.P., TF Capital Fund III L.P., Velvet Investment Pte. Ltd. and Mr. Liu are referred to, collectively, as the “Equity Investors,” (v) the Consortium Rollover Stockholders, together with the Equity Investors, Parent and Merger Sub, are referred to, collectively, as the “Buyer Consortium,” (vi) the Consortium Rollover Stockholders, Yunfeng Fund III, L.P., Yunfeng Capital Limited, TF Capital Fund III L.P., TF Capital Ranok Ltd., Winsor Capital Limited, Parent, Merger Sub, Novartis AG and Novartis Pharma AG are referred to, collectively, as the “Buyer Filing Persons,” and (vii) the Rollover Stockholders, Parent, Merger Sub, the Equity Investors, Yunfeng Capital Limited, TF Capital Ranok Ltd. and Winsor Capital Limited are referred to, collectively, as the “Participants.”

This Transaction Statement relates to an Agreement and Plan of Merger, dated as of August 11, 2020 (as it may be amended from time to time, the “Merger Agreement”), by and among Parent, Merger Sub and the Company. Pursuant to the Merger Agreement, if certain conditions are satisfied or waived by the applicable party, Merger Sub will be merged with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly-owned subsidiary of Parent. Under the terms of the Merger Agreement, upon consummation of the Merger, each share of the Company’s common stock, par value $0.001 per share (“Common Stock”), outstanding immediately prior to the effective time of the Merger (other than (i) shares of Common Stock held by Parent, Merger Sub or any other direct or indirect wholly-owned subsidiary of Parent and shares of Common Stock owned by the Company, (ii) certain shares of Common Stock owned by the Rollover Stockholders, and (iii) shares of Common Stock held by any of the Company’s stockholders who are entitled to, and who have timely perfected and have not withdrawn a demand for (or lost their right to), appraisal rights pursuant to

 

1


Section 262 of the General Corporation Law of the State of Delaware) will be converted into the right to receive $19.75 in cash, without interest and subject to any applicable withholding tax. Following consummation of the Merger, shares of Common Stock will no longer be publicly traded, and holders of Common Stock (other than the Rollover Stockholders) will cease to have any ownership interest in the Company.

Concurrently with the filing of this Transaction Statement, the Company is filing with the SEC a preliminary proxy statement (the “Proxy Statement”) pursuant to Regulation 14A of the Exchange Act relating to a special meeting of the stockholders of the Company at which the holders of Common Stock will be asked to consider and vote on a proposal to adopt the Merger Agreement. The Merger cannot be consummated unless the Merger Agreement is adopted by the affirmative vote of the holders of (i) at least a majority of the shares of Common Stock outstanding at the close of business, Eastern Time, on the record date for the special meeting, and (ii) at least a majority of the shares of Common Stock outstanding at the close of business, Eastern Time, on the record date, excluding the votes of the Participants and their respective affiliates, in each case, in accordance with applicable law and the organizational documents of the Company. A copy of the Proxy Statement is attached hereto as Exhibit (a)(1). A copy of the Merger Agreement is attached as Annex A to the Proxy Statement and is incorporated herein by reference.

The board of directors of the Company (the “Board”) formed a special committee comprised solely of four independent and disinterested directors of the Company (the “Special Committee”) to evaluate and, if applicable, negotiate the terms of the Merger and alternatives to the Merger. The Special Committee unanimously: (i) determined that the terms of the Merger Agreement and the transactions contemplated thereby, including the Merger, are advisable and fair to, and in the best interests of, the Company and its stockholders (other than the Participants and their respective affiliates), (ii) directed that the Merger Agreement be submitted to the Board for its approval and recommendation that the Company’s stockholders adopt the Merger Agreement, and (iii) recommended that the Board (a) approve and declare advisable the Merger Agreement and the transactions contemplated thereby, including the Merger, (b) declare that the Merger Agreement and the transactions contemplated thereby, including the Merger, are fair to, and in the best interests of, the Company and its stockholders (other than the Participants and their respective affiliates), (c) authorize and approve the Company’s entry into the Merger Agreement and consummation of the transactions contemplated thereby, including the Merger, (d) submit the adoption of the Merger Agreement for consideration by the Company’s stockholders at a meeting of the stockholders of the Company, and (e) recommend that the Company’s stockholders vote in favor of the adoption of the Merger Agreement.

The Board (without the participation of Tony (Bizuo) Liu, Darren O’Brien and Hansheng Zhou, who abstained from voting given their relationships with the Buyer Consortium), acting on behalf of the Company and upon the unanimous recommendation of the Special Committee with respect to the Merger Agreement and the transactions contemplated thereby, including the Merger, unanimously (i) determined that the Merger Agreement and other transaction documents and the transactions contemplated thereby, including the Merger, are advisable and fair to, and in the best interests of, the Company and its stockholders (other than the Participants and their respective affiliates), (ii) authorized and approved the execution, delivery and performance by the Company of the Merger Agreement and other transaction documents and consummation of the transactions contemplated thereby, including the Merger, and (iii) directed that the Merger Agreement be submitted for adoption by the Company’s stockholders and recommended that the Company’s stockholders vote in favor of the adoption of the Merger Agreement.

Pursuant to General Instruction F to Schedule 13E-3, the information contained in the Proxy Statement, including all annexes thereto, is incorporated herein by reference in its entirety, and the responses to each item in this Transaction Statement are qualified in their entirety by the information contained in the Proxy Statement and the annexes thereto. The cross-references below are being supplied pursuant to General Instruction G to Schedule 13E-3 and show the location in the Proxy Statement of the information required to be included in response to the items of Schedule 13E-3. As of the date hereof, the Proxy Statement is in preliminary form and is subject to completion or amendment. All capitalized terms used but not expressly defined in this Transaction Statement shall have the respective meanings given to them in the Proxy Statement.

 

2


While each of the Filing Persons acknowledges that the Merger is a “going private transaction” for purposes of Rule 13e-3 promulgated under the Exchange Act, the filing of this Transaction Statement shall not be construed as an admission by any Filing Person, or by any affiliate of a Filing Person, that the Company is “controlled” by any other Filing Person or any of its affiliates.

All information concerning each Filing Person contained in, or incorporated by reference into, this Transaction Statement and the Proxy Statement was supplied by such Filing Person.

Item 1. Summary Term Sheet

The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

Item 2. Subject Company Information

 

(a)

Name and Address. The Company’s name, and the address and telephone number of its principal executive offices, are as follows:

Cellular Biomedicine Group, Inc.

209 Perry Parkway, Suite 13

Gaithersburg, Maryland 20877

United States of America

Telephone: +1 (301) 825-5320

 

(b)

Securities. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Questions and Answers about the Special Meeting and the Merger”

“The Special Meeting—Record Date and Quorum”

“Security Ownership of Certain Beneficial Owners and Management”

 

(c)

Trading Market and Price. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

“Important Information Regarding Cellular Biomedicine Group, Inc.—Market Price of the Common Stock and Dividend Information”

 

(d)

Dividends. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“The Merger Agreement—Conduct of Business by the Company”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Market Price of the Common Stock and Dividend Information”

 

(e)

Prior Public Offerings. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

“Important Information Regarding Cellular Biomedicine Group, Inc.—Prior Public Offerings”

 

(f)

Prior Stock Purchases. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

“Important Information Regarding Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

 

3


Item 3. Identity and Background of Filing Person.

 

(a)-(c)    Name and Address; Business and Background of the Entities; Business and Background of Natural Persons. Cellular Biomedicine Group, Inc. is the subject company. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet—The Parties Involved in the Merger”

“The Parties Involved in the Merger”

“Important Information Regarding Cellular Biomedicine Group, Inc.”

“Important Information Regarding the Buyer Filing Persons”

“Where You Can Find Additional Information”

Item 4.Terms of the Transaction

 

(a)

Material Terms.

 

(1)

Tender Offers. Not applicable.

 

(2)

Mergers or Similar Transactions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Provisions for Unaffiliated Stockholders”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Plans for the Company After the Merger”

“Special Factors—Effects on the Company if Merger is Not Completed”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—CFIUS Clearance”

“Special Factors—Payment of the Per Share Merger Consideration and Surrender of Stock Certificates”

“Special Factors—Material U.S. Federal Income Tax Consequences of the Merger”

“Special Factors—Anticipated Accounting Treatment of the Merger”

“The Special Meeting—Required Vote”

 

4


“The Merger Agreement—Per Share Merger Consideration”

“The Merger Agreement—Exchange Procedures”

“The Merger Agreement—Treatment of Company Equity Awards”

“The Merger Agreement—Conditions to the Merger”

Annex A—Agreement and Plan of Merger

 

(c)

Different Terms. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Novartis Waivers”

“Special Factors—Interim Investors Agreement”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“The Merger Agreement—Exchange Procedures”

“Merger-Related Executive Compensation Arrangements (The Advisory Compensation Proposal—Proposal 3)”

 

(d)

Appraisal Rights. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“The Special Meeting—Appraisal Rights”

“Rights of Appraisal”

Annex C—Section 262 of the General Corporation Law of the State of Delaware

 

(e)

Provisions for Unaffiliated Security Holders. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

“Special Factors—Provisions for Unaffiliated Stockholders”

 

(f)

Eligibility for Listing or Trading. Not applicable.

Item 5. Past Contacts, Transactions, Negotiations and Agreements

 

(a)

Transactions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

 

5


“Special Factors—Background of the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Novartis Waivers”

“Special Factors—Interim Investors Agreement”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“The Merger Agreement”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Certain Transactions among the Company and the Buyer Filing Persons”

Annex A—Agreement and Plan of Merger

 

(b)-(c)

Significant Corporate Events; Negotiations or Contacts. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Plans for the Company After the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Novartis Waivers”

“Special Factors—Interim Investors Agreement”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“The Merger Agreement”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

Annex A—Agreement and Plan of Merger

 

6


(e)

Agreements Involving the Subject Company’s Securities. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Novartis Waivers”

“Special Factors—Interim Investors Agreement”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“The Special Meeting—Required Vote”

“The Merger Agreement”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Certain Transactions among the Company and the Buyer Filing Persons”

“Security Ownership of Certain Beneficial Owners and Management”

Annex A—Agreement and Plan of Merger

Item 6. Purposes of the Transaction, and Plans or Proposals

 

(b)

Use of Securities Acquired. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Plans for the Company After the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Delisting and Deregistration of Our Common Stock”

“The Merger Agreement—Per Share Merger Consideration”

“The Merger Agreement—Treatment of Company Equity Awards”

 

7


“Important Information Regarding Cellular Biomedicine Group, Inc.—Market Price of the Common Stock and Dividend Information”

Annex A—Agreement and Plan of Merger

(c)(1)-(8) Plans. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Plans for the Company After the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“Special Factors—Delisting and Deregistration of Our Common Stock”

“The Merger Agreement—The Merger”

“The Merger Agreement—Closing and Effective Time of the Merger”

“The Merger Agreement—Per Share Merger Consideration”

“The Merger Agreement—Treatment of Company Equity Awards”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Market Price of the Common Stock and Dividend Information”

Annex A—Agreement and Plan of Merger

Item 7. Purposes, Alternatives, Reasons and Effects

 

(a)

Purposes. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

 

8


“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Plans for the Company After the Merger”

 

(b)

Alternatives. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

 

(c)

Reasons. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Plans for the Company After the Merger”

 

(d)

Effects. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Provisions for Unaffiliated Stockholders”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

 

9


“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Certain Effects of the Merger”

“Special Factors—Plans for the Company After the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Fees and Expenses”

“Special Factors—Effective Time of the Merger”

“Special Factors—Delisting and Deregistration of Common Stock”

“Special Factors—Payment of the Per Share Merger Consideration and Surrender of Stock Certificates”

“Special Factors—Material U.S. Federal Income Tax Consequences of the Merger”

“The Merger Agreement—The Merger”

“The Merger Agreement—Closing and Effective Time of the Merger”

“The Merger Agreement—Per Share Merger Consideration”

“The Merger Agreement—Exchange Procedures”

“The Merger Agreement—Treatment of Company Equity Awards”

“Merger-Related Executive Compensation Arrangements (The Advisory Compensation Proposal—Proposal 3)”

“Rights of Appraisal”

Annex A—Agreement and Plan of Merger

Annex C—Section 262 of the General Corporation Law of the State of Delaware

Item 8. Fairness of the Transaction

 

(a)-(b)

Fairness; Factors Considered in Determining Fairness. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Opinion of Jefferies LLC”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

 

10


“Special Factors—Interests of Certain Persons in the Merger”

Annex B—Opinion of Jefferies LLC

The discussion materials, dated March 22, 2020 and July 24, 2020, of Jefferies LLC for the Special Committee and the presentation, dated August 10, 2020, of Jefferies LLC to the Special Committee are attached hereto as Exhibit (c)(2), Exhibit (c)(3) and Exhibit (c)(4) and are incorporated herein by reference.

 

(c)

Approval of Security Holders. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“The Special Meeting—Record Date and Quorum”

“The Special Meeting—Required Vote”

“The Merger (The Merger Agreement Proposal—Proposal 1)”

“The Merger Agreement—Conditions to the Merger”

 

(d)

Unaffiliated Representative. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Provisions for Unaffiliated Stockholders”

“The Special Meeting—Recommendations of the Special Committee and the Board”

 

(e)

Approval of Directors. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“The Special Meeting—Recommendations of the Special Committee and the Board”

 

(f)

Other Offers. Not applicable.

Item 9. Reports, Opinions, Appraisals and Negotiations

(a)-(c) Report, Opinion or Appraisal; Preparer and Summary of the Report, Opinion or Appraisal; Availability of Documents. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Special Factors—Background of the Merger”

 

11


“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Opinion of Jefferies LLC”

“Where You Can Find Additional Information”

Annex B—Opinion of Jefferies LLC

The discussion materials, dated March 22, 2020 and July 24, 2020, of Jefferies LLC for the Special Committee and the presentation, dated August 10, 2020, of Jefferies LLC to the Special Committee are attached hereto as Exhibit (c)(2), Exhibit (c)(3) and Exhibit (c)(4) and are incorporated herein by reference.

The report, opinions or appraisal referenced in this Item 9 will be made available for inspection and copying at the principal executive offices of the Company during its regular business hours by any interested holder of Common Stock or any representative thereof who has been so designated in writing, and copies may be obtained by requesting them in writing from the Company at the email address provided under the caption “Where You Can Find Additional Information” in the Proxy Statement, which is incorporated herein by reference.

Item 10. Source and Amounts of Funds or Other Consideration

 

(a)-(b)

 Source of Funds; Conditions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Special Factors—Financing for the Merger”

“Special Factors—Rollover and Support Agreements”

“The Merger Agreement—Conditions to the Merger”

 

(c)

Expenses. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Special Factors—Fees and Expenses”

“The Special Meeting—Solicitation of Proxies”

“The Merger Agreement—Expenses”

“The Merger Agreement—Termination Fees”

 

(d)

Borrowed Funds. Not applicable.

Item 11. Interest in Securities of the Subject Company

 

(a)

Securities Ownership. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

 

12


“Important Information Regarding Cellular Biomedicine Group, Inc.—Ownership of Common Stock by the Participants”

“Important Information about Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

“Important Information about Cellular Biomedicine Group, Inc.—Certain Transactions among the Company and the Buyer Filing Persons”

“Security Ownership of Certain Beneficial Owners and Management”

 

(b)

Securities Transactions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Special Factors—Rollover and Support Agreements”

“Special Factors—Amendment Letter to TF Bridge Loan Agreement”

“Special Factors—Yunfeng Bridge Loan Agreement”

“Important Information about Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

“Important Information about Cellular Biomedicine Group, Inc.—Certain Transactions among the Company and the Buyer Filing Persons”

Item 12. The Solicitation or Recommendation

 

(d)

Intent to Tender or Vote in a Going-Private Transaction. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Intent to Vote in Favor of the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Interim Investors Agreement”

“The Special Meeting—Required Vote”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Transactions in Common Stock”

 

(e)

Recommendations of Others. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Summary Term Sheet”

“Questions and Answers about the Special Meeting and the Merger”

 

13


“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Purposes of the Company for the Merger”

“Special Factors—Position of the Buyer Filing Persons as to the Fairness of the Merger”

“Special Factors—Purposes and Reasons of the Buyer Filing Persons for the Merger”

“Special Factors—Rollover and Support Agreements”

“Special Factors—Interim Investors Agreement”

“The Merger (The Merger Agreement Proposal—Proposal 1)”

Item 13. Financial Statements

 

(a)

Financial Information. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Important Information Regarding Cellular Biomedicine Group, Inc.— Selected Historical Financial Data”

“Important Information Regarding Cellular Biomedicine Group, Inc.—Book Value Per Share”

“Where You Can Find Additional Information”

The audited consolidated financial statements set forth in Item 8 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and the unaudited condensed consolidated financial statements set forth in Item 1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020 are incorporated herein by reference.

 

(b)

Pro Forma Information. Not applicable.

Item 14. Persons/Assets, Retained, Employed, Compensated or Used

 

(a)-(b)

Solicitations or Recommendations; Employees and Corporate Assets. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Questions and Answers about the Special Meeting and the Merger”

“Special Factors—Background of the Merger”

“Special Factors—Reasons for the Merger; Recommendation of the Special Committee; Recommendation of the Board; Fairness of the Merger”

“Special Factors—Interests of Certain Persons in the Merger”

“Special Factors—Fees and Expenses”

“The Special Meeting—Solicitation of Proxies”

“The Special Meeting—Additional Assistance”

 

14


Item 15. Additional Information

 

(b)

Golden Parachute Compensation. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

“Special Factors—Interests of Certain Persons in the Merger”

“Merger-Related Executive Compensation Arrangements (The Advisory Compensation Proposal—Proposal 3)”

 

(c)

Other Material Information. The information set forth in the Proxy Statement, including all annexes thereto, is incorporated herein by reference.

Item 16. Exhibits

 

(a)(1)      Preliminary Proxy Statement of Cellular Biomedicine Group, Inc. (the “Proxy Statement”) (incorporated herein by reference to the Schedule 14A filed concurrently with the U.S. Securities and Exchange Commission).
(a)(2)      Form of Proxy Card (incorporated herein by reference to the Proxy Statement).
(a)(3)      Letter to Cellular Biomedicine Group, Inc. Stockholders (incorporated herein by reference to the Proxy Statement).
(a)(4)      Notice of Special Meeting of Stockholders (incorporated herein by reference to the Proxy Statement).
(a)(5)      Press Release issued by Cellular Biomedicine Group, Inc., dated August 12, 2020 (incorporated herein by reference to Exhibit 99.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(a)(6)      Letter to Employees, dated August 12, 2020 (incorporated herein by reference to Cellular Biomedicine Group, Inc.’s Schedule 14A filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(a)(7)      Cellular Biomedicine Group, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed on February 28, 2020 (incorporated herein by reference).
(a)(8)      Cellular Biomedicine Group, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020 filed on August 12, 2020 (incorporated herein by reference).
(c)(1)      Opinion of Jefferies LLC, dated August 10, 2020 (incorporated herein by reference to Annex B of the Proxy Statement).
(c)(2)      Discussion Materials of Jefferies LLC dated March 22, 2020.
(c)(3)      Discussion Materials of Jefferies LLC dated July 24, 2020.
(c)(4)      Presentation of Jefferies LLC dated August 10, 2020.
(d)(1)      Agreement and Plan of Merger, dated as of August 11, 2020, by and among CBMG Holdings, CBMG Merger Sub Inc. and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Annex A of the Proxy Statement).
(d)(2)      Equity Commitment Letter, dated as of August 11, 2020, by and between Tony (Bizuo) Liu and CBMG Holdings (incorporated herein by reference to Exhibit 14 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).

 

15


(d)(3)      Equity Commitment Letter, dated as of August 11, 2020, by and between Yunfeng Fund III, L.P. and CBMG Holdings (incorporated herein by reference to Exhibit 15 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(4)      Equity Commitment Letter, dated as of August 11, 2020, by and between TF Capital Fund III L.P. and CBMG Holdings (incorporated herein by reference to Exhibit 16 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(5)      Equity Commitment Letter, dated as of August 11, 2020, by and between Velvet Investment Pte. Ltd. and CBMG Holdings (incorporated herein by reference to Exhibit 17 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(6)      Limited Guarantee of Tony (Bizuo) Liu, dated as of August 11, 2020, by and between Tony (Bizuo) Liu and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 19 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(7)      Limited Guarantee of Yunfeng Fund III, L.P., dated as of August 11, 2020, by and between Yunfeng Fund III, L.P. and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 20 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(8)      Limited Guarantee of TF Capital Fund III L.P., dated as of August 11, 2020, by and between TF Capital Fund III L.P. and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 21 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(9)      Limited Guarantee of Velvet Investment Pte. Ltd., dated as of August 11, 2020, by and between Velvet Investment Pte. Ltd. and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 22 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(10)      Interim Investors Agreement, dated as of August 11, 2020, by and among CBMG Holdings, CBMG Merger Sub Inc. and the Consortium Rollover Stockholders (incorporated herein by reference to Exhibit 23 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(11)      Rollover and Support Agreement, dated as of August 11, 2020, by and among CBMG Holdings, CBMG Merger Sub Inc., Tony (Bizuo) Liu, Yihong Yao, Li (Helen) Zhang, Chengxiang (Chase) Dai, Dangdai International Group Co., Limited, Mission Right Limited, Wealth Map Holdings Limited, Earls Mill Limited, OPEA SRL, Maplebrook Limited, Full Moon Resources Limited, Viktor Pan and Zheng Zhou (incorporated herein by reference to Exhibit 18 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(12)      Rollover and Support Agreement, dated as of August 11, 2020, by and among CBMG Holdings, CBMG Merger Sub Inc. and Novartis Pharma AG (incorporated herein by reference to Exhibit 99.4 to Novartis AG’s and Novartis Pharma AG’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 14, 2020).

 

16


(d)(13)      Loan Agreement, dated as of January 28, 2020, between Cellular Biomedicine Group, Inc. and Winsor Capital Limited (incorporated herein by reference to Exhibit 10.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on January 29, 2020).
(d)(14)      Convertible Promissory Note, dated as of January 28, 2020, issued by Cellular Biomedicine Group, Inc. to Winsor Capital Limited.
(d)(15)      Amendment Letter, dated as of August 11, 2020, to the Loan Agreement between Winsor Capital Limited and Cellular Biomedicine Group, Inc. dated January 28, 2020 and to the Convertible Promissory Note issued by Cellular Biomedicine Group, Inc. to Winsor Capital Limited, dated January 30, 2020 (incorporated herein by reference to Exhibit 24 to Amendment No. 5 to Mr. Tony (Bizuo) Liu’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(16)      Loan Agreement, dated as of August 11, 2020, between Yunfeng Capital Limited and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 10.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on August 12, 2020).
(d)(17)      Convertible Promissory Note, dated as of August 14, 2020, issued by Cellular Biomedicine Group, Inc. to Yunfeng Capital Limited.
(d)(18)      Share Purchase Agreement, dated as of September 25, 2018, by and among Novartis Pharma AG, Cellular Biomedicine Group, Inc. and Shanghai Cellular Biopharmaceutical Group Ltd. (incorporated herein by reference to Exhibit 10.2 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on September 27, 2018).
(d)(19)      Registration Rights Agreement, dated as of September 26, 2018, by and between Novartis Pharma AG and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 4.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on September 27, 2018).
(d)(20)      License and Collaboration Agreement, dated as of September 25, 2018, by and among Novartis Pharma AG, Cellular Biomedicine Group, Inc., Cellular Biomedicine Group HK Ltd., Cellular Biomedicine Group (Wuxi) Ltd., Cellular Biomedicine Group (Shanghai) Ltd. and Shanghai Cellular Biopharmaceutical Group Ltd. (incorporated herein by reference to Exhibit 10.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on September 27, 2018).
(d)(21)      Toll Manufacturing and Supply Agreement, dated as of December 21, 2018, by and among Beijing Novartis Pharma Co., Ltd., Novartis Pharma AG, Shanghai Cellular Biopharmaceutical Group Ltd. and Cellular Biomedicine Group, Inc. (incorporated herein by reference to Exhibit 10.1 to Cellular Biomedicine Group, Inc.’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on December 28, 2018).
(d)(22)      License and Collaboration Agreement Waiver, dated as of August 11, 2020, delivered by Novartis Pharma AG (incorporated herein by reference to Exhibit 99.5 to Novartis AG’s and Novartis Pharma AG’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 14, 2020).
(d)(23)      Supply Agreement Waiver, dated as of August 11, 2020, delivered by Novartis Pharma AG and Beijing Novartis Pharma Co., Ltd. (incorporated herein by reference to Exhibit 99.6 to Novartis AG’s and Novartis Pharma AG’s Schedule 13D filed with the U.S. Securities and Exchange Commission on August 14, 2020).
(f)      Section 262 of the General Corporation Law of the State of Delaware (incorporated herein by reference to Annex C of the Proxy Statement).

 

17


SIGNATURE

After due inquiry and to the best of each of the undersigned’s knowledge and belief, each of the undersigned certifies that the information set forth in this statement is true, complete and correct.

Dated as of October 9, 2020

 

CELLULAR BIOMEDICINE GROUP, INC.
By:   /s/ Andrew Chan
Name: Andrew Chan
Title: Chief Legal Officer
CBMG HOLDINGS
By:   /s/ Xin Huang
Name: Xin Huang
Title: Director
CBMG MERGER SUB INC.
By:   /s/ Xin Huang
Name: Xin Huang
Title: Director
YUNFENG FUND III, L.P.
By:   /s/ Xin Huang
Name: Xin Huang
Title: Authorized Signatory
YUNFENG INVESTMENT III, LTD.
By:   /s/ Xin Huang
Name: Xin Huang
Title: Authorized Signatory
YUNFENG CAPITAL LIMITED
By:   /s/ Xin Huang
Name: Xin Huang
Title: Authorized Signatory
TF CAPITAL RANOK LTD.
By:   /s/ Chiang Chen Hsiu-Lien
Name: Chiang Chen Hsiu-Lien
Title: Director

 

18


TF CAPITAL FUND III L.P.
By:   /s/ Chiang Chen Hsiu-Lien
Name: Chiang Chen Hsiu-Lien
Title: Director
WINSOR CAPITAL LIMITED
By:   /s/ Ming Li
Name: Ming Li
Title: Director
TONY (BIZUO) LIU
By:   /s/ Tony (Bizuo) Liu
YIHONG YAO
By:   /s/ Yihong Yao
LI (HELEN) ZHANG
By:   /s/ Li (Helen) Zhang
CHENGXIANG (CHASE) DAI
By:   /s/ Chengxiang (Chase) Dai
DANGDAI INTERNATIONAL GROUP CO., LIMITED
By:   /s/ Chen Jie
Name: Chen Jie
Title: Executive Vice President
MISSION RIGHT LIMITED
By:   /s/ Chiu Tao
Name: Chiu Tao
Title: Director

 

19


WEALTH MAP HOLDINGS LIMITED
By:   /s/ James Xiao Dong Liu
Name: James Xiao Dong Liu
Title: Director
EARLS MILL LIMITED
By:   /s/ James Xiao Dong Liu
Name: James Xiao Dong Liu
Title: Director
SAILING CAPITAL OVERSEAS INVESTMENTS FUND, L.P.
By:   /s/ James Xiao Dong Liu
Name: James Xiao Dong Liu
Title: Chairman
SAILING CAPITAL OVERSEAS INVESTMENTS GP, LTD
By:   /s/ James Xiao Dong Liu
Name: James Xiao Dong Liu
Title: Chairman
OPEA SRL
By:   /s/ Edoardo Fontana
Name: Edoardo Fontana
Title: Managing Director

MAPLEBROOK LIMITED

 

For and on behalf of BUKIT MERAH LIMITED

Corporate Director

By:   /s/ Edrie Yin
Name: Edrie Yin
Title: Authorized Signatory
By:   /s/ Jean-Marc Rentsch
Name: Jean-Marc Rentsch
Title: Authorized Signatory
FULL MOON RESOURCES LIMITED
By:   /s/ Pak To Leung
Name: Pak To Leung
Title: Director

 

20


VIKTOR PAN
By:   /s/ Viktor Pan
ZHENG ZHOU
By:   /s/ Zheng Zhou
NOVARTIS AG
By:   /s/ Richard Pulik
Name: Richard Pulik
Title:   As Attorney
By:   /s/ Benjamin Brod
Name: Benjamin Brod
Title:   As Attorney
NOVARTIS PHARMA AG
By:   /s/ Susanne Kreutz
Name: Susanne Kreutz
Title:   As Attorney
By:   /s/ Jean-Baptiste Leray
Name: Jean-Baptiste Leray
Title:   As Attorney

 

21

SLIDE 1

Jefferies LLC Member SIPC Preliminary Discussion Materials for Special Committee March 22, 2020 / Confidential Project Therato Preliminary & Confidential, Subject to Further Review and Revision DRAFT – HIGHLY CONFIDENTIAL Exhibit (c)(2)


SLIDE 2

Disclaimer The following pages contain material provided to the special committee of the board of directors (the “Special Committee”) of Cellular Biomedicine Group, Inc. (“CBMG” or the “Company”) by Jefferies LLC (“Jefferies”) in connection with a potential transaction involving the acquisition of CBMG by a consortium led by Mr. Bizuo (Tony) Liu, the Chief Executive Officer of CBMG, certain other senior management members of CBMG, Hillhouse Bio Holdings, L.P. and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Maplebrook Limited, Viktor Pan, Zheng Zhou, OPEA SRL, Wealth Map Holdings Limited and Earls Mill Limited (collectively, the “Consortium Members” and the consortium so formed, the “Consortium”). These materials were prepared on a confidential basis in connection with an oral presentation to the Special Committee and not with a view toward complying with the disclosure standards under state or federal securities laws or otherwise. These materials are for the use of the Special Committee (in its capacity as such) in its evaluation of a possible transaction involving the Company and the Consortium and may not be used for any other purpose without Jefferies’ written consent. The information contained in this presentation was based solely on publicly available information or information furnished to Jefferies. Jefferies has relied, without independent investigation or verification, on the accuracy, completeness and fair presentation of all such information and the conclusions contained herein are conditioned upon such information (whether written or oral) being accurate, complete and fairly presented in all respects, and Jefferies makes no representation or warranty in respect of the accuracy, completeness or fair presentation of such information. Jefferies does not provide accounting, tax, legal or regulatory advice. In addition, Jefferies and the Special Committee mutually agree that, subject to applicable law, the Company (and its employees, representatives and other agents) may disclose any and all aspects of any potential transaction or structure described herein that are necessary to support any U.S. federal income tax benefits, and all materials of any kind (including tax opinions and other tax analyses) related thereto, without Jefferies imposing any limitation of any kind. i


SLIDE 3

Table of Contents Transaction Summary 1 CBMG Overview 2 Preliminary Financial Analysis 3 Appendix Tab Page 1 4 9 ii


SLIDE 4

Transaction Summary 1


SLIDE 5

Transaction Overview Acquiror: Consortium, led by Mr. Bizuo (Tony) Liu, certain other senior management members of the Company, Hillhouse Bio Holdings, L.P. and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Maplebrook Limited, Viktor Pan, Zheng Zhou, OPEA SRL, Wealth Map Holdings Limited and Earls Mill Limited Target: Cellular Biomedicine Group, Inc. Transaction Structure: TBD Consideration: $19.50 in cash per CBMG share ($390.7 million (2),(3) implied equity value / $372.3 (2),(3),(4) million implied enterprise value) Assumed Net Cash: $18.3 million (4) Financing: Combination of cash and rollover of existing equity interests in the Company funded by the Consortium Members or their respective affiliates Consortium does not anticipate requiring debt financing Certain Conditions: Approval of the Transaction by the Special Committee Approval of the Transaction by stockholders holding at least a majority of all the issued and outstanding shares of common stock of the Company other than such shares held by any Consortium Member or their respective affiliates Expected Announcement: TBD Expected Closing: TBD Summary of Selected Transaction Terms (1) Based on the new Preliminary Non-binding Proposal of the Consortium dated February 21, 2020. Total diluted shares calculated at Consortium proposed purchase price of $19.50 per share. FD Equity Value = Share Price * (Common Shares Outstanding + Options per treasury stock method). Common Shares Outstanding at March 20, 2020: 19,355,292 shares. Stock Options Outstanding as of March 20, 2020: 1,788,888, with $12.37 Weighted Average Strike Price. As of December 31, 2019, based on year-end cash and securities balance and debt balance disclosed in CBMG 2019 10-K. Consists of 2019 year-end cash and securities balance of $32.7 million (including investments with $0.2 million of market value, per CBMG management), and debt balance of $14.3 million. Subsequent pro forma adjustments include redemption of debt outstanding as of year-end on February 20, 2020 (as noted in CBMG 2019 10-K) and receipt of $16 million interim bridge loan facility from Winsor Capital Limited / TF Capital on January 29, 2020, of which $14 million has been drawn. 2


SLIDE 6

Summary of CBMG Market Data and Implied Transaction Statistics ($ in millions, except per share data) Source: CBMG public filings, CBMG website, Wall Street research, Capital IQ and CBMG Management. Note: 52-week high and 52-week low stock prices based on intraday stock prices. FD Equity Value = Share Price * (Common Shares Outstanding + Options per treasury stock method). Common Shares Outstanding at March 20, 2020: 19,355,292 shares. At November 8, 2019 and February 21, 2020: 19,280,612 shares Stock Options Outstanding as of March 20, 2020: 1,788,888, with $12.37 Weighted Average Exercise Price. As of November 8, 2019 and February 21, 2020: 1,797,516, with $12.36 Weighted Average Exercise Price. As of March 20, 2020, represents $18.3 million of net cash. As of November 8, 2019 and February 21, 2020, represents $46.3 million of cash, restricted cash and securities, net of $14.1 million of short term debt. 3


SLIDE 7

CBMG Overview 4


SLIDE 8

Ownership Summary (4) Last Twelve Months Stock Price Performance (3) Financial Summary (Wall Street Research Analysts’ Estimates) Market Summary Public Market Overview Source: Public filings, Bloomberg, Wall Street research, and Capital IQ as of March 20, 2020 and Wall Street research analysts’ estimates. Fully Diluted Shares Outstanding calculated using the treasury stock method. Per Company filings, there were (as of March 20, 2020) 19.355 million basic shares outstanding and 1.789 million options outstanding to purchase common shares at a weighted average exercise price of $12.37. As of December 31, 2019, based on year-end cash and securities balance and debt balance disclosed in CBMG 2019 10-K. Consists of 2019 year-end cash balance of $32.7 million (including investments with $0.2 million of market value, per CBMG management), and debt balance of $14.3 million. Subsequent pro forma adjustments include redemption of debt outstanding as of year-end on February 20, 2020 (as noted in CBMG 2019 10-K) and receipt of $16 million interim bridge loan facility from Winsor Capital Limited / TF Capital on January 29, 2020, of which $14 million has been drawn. Based on daily closing stock prices. Account holdings based on Form 13F filings for period ended December 31, 2019; excludes broker dealers, index funds and venture capital / private equity firms. Represents Consortium participant. Per 13-D filings, Wealth Map and Earls Mill are affiliates of Sailing Capital. Additional Consortium participants (and their respective ownership positions) include Zheng Zhou (1.9%), Hillhouse (1.2%), Tony Liu (1.1%), other senior management members of the Company (0.4%), and OPEA SRL (0.1%). Consortium members hold 41.6% of common shares outstanding as of February 24, 2020. Per the Consortium’s February 21 letter, the Consortium owns approximately 45% of the Company’s capital stock. The remaining Consortium ownership position is derived from options and restricted stock units held by management team members, as well as TF Capital’s interim financing investment, which is convertible to equity. Volume (000s) Stock Price ($) (1) (2) (2) (5) (5) (5) (5) (5) (5) 5


SLIDE 9

CBMG Annotated Stock Price Performance — Last Twelve Months 11/11/19: Announced receipt of preliminary non-binding proposal 1/29/20: Announced a $16mm bridge loan facility from Winsor Capital Ltd., an affiliate of TF Capital. $14mm of the $16mm facility has been drawn Based on daily closing stock prices 11/6/19: Release of ASH abstract with initial data for three patients treated in CBMG’s Phase 1 study for its Anti-BCMA CAR 2/24/20: Announced receipt of a new preliminary non-binding proposal in which the Consortium was expanded, which increased the Consortium’s collective ownership from 23% to 45%(1) Source: CBMG website and press releases, and Capital IQ as of March 20, 2020. As noted in the Consortium’s February 21, 2020 letter, the Consortium was expanded to include Wealth Map and Earls Mill (affiliates of Sailing Capital), Maplebrook, Viktor Pan, Zheng Zou, and OPEA SRL. Increase in Consortium ownership position from 23% as of the November 11, 2019 letter to 45% as of the February 21, 2020 letter is primarily the result of the addition of these investors. The other change in Consortium ownership between the November 11, 2019 letter and the February 21, 2020 letter was TF Capital’s investment in CBMG’s interim financing, which is convertible to equity. 6


SLIDE 10

Overview of Recent Trading Volatility CBMG Index vs. S&P 500 Since February 21, 2020(1) VIX Since 2007 3/20/20 66.0% 3/20/20 (15.2%) 3/20/20 (30.9%) Source: Capital IQ as of March 20, 2020. Date of the Company’s receipt of the new preliminary non-binding proposal indicating the Consortium’s expanded ownership from 23% to 45%. VIX – 2020 YTD 3/20/20 66.0% 7


SLIDE 11

Volume Weighted Average Stock Price Overview Trading History Source: Capital IQ as of March 20, 2020; Consortium letter dated November 8, 2019. Based on daily closing stock prices. 52-week high and low based on intraday stock prices. Based on Current Stock Price (as of March 20, 2020) Closing stock price $14.15 30-Day VWAP(1) $16.10 LTM VWAP(1) $15.96 52-Week High(2)$18.99 52-Week Low(2)$10.98 LTM ADTV (000s)44.9 Nov. Consortium Letter (as of November 8, 2019) Closing stock price$17.67 30-Day VWAP(1) $16.82 LTM VWAP(1) $16.95 52-Week High(2)$20.63 52-Week Low(2)$10.98 LTM ADTV (000s)48.1 Last 12 Months (Nov. Consortium Letter)(1) Total Float: 12.2 million shares Shares Traded: 12.1 million shares % of Float: 99.6% Last 12 Months (Actual)(1) Total Float: 12.1 million shares Shares Traded: 11.3 million shares % of Float: 93.2% 8


SLIDE 12

Preliminary Financial Analysis 9


SLIDE 13

Preliminary Selected CBMG Management Assumptions Product C-CAR088 AlloJoin ReJoin TIL AFP TCR-T Anti-19/20 BiCar Region China China China China China China Patient Population (2030) Addressable patients (3L MM): 10,062 # of patients treated: 1,509 Addressable patients (KOA): 68mm # of patients treated: 95,000 Addressable patients (KOA): 68mm # of patients treated: 5,000 Addressable patients (2L NSCLC): 780,828 # of patients treated: 6,247 Addressable patients (2L HCC): 278,359 # of patients treated: 4,454 Addressable patients(1): 4,311 # of patients treated: 2,156 Penetration Rate (2030) 15.0% 0.14% 0.007% 0.8% 1.6% 50.0% Probability of Success 40% 40% 40% 35% 10% 5% Launch Year 2024 2025 2025 2025 2025 2024 Year into NRDL 2028 N/A N/A 2029 2029 2028 Pricing (RMB, WAC) Launch: 600,000 NRDL: 500,000 Launch: 30,000 Launch: 50,000 Launch: 750,000 NRDL: 600,000 Launch: 700,000 NRDL: 500,000 Launch: 600,000 NRDL: 500,000 COGS (RMB, WAC) 150,000 8,000 15,000 150,000 150,000 150,000 Research & Development (PoS, Adj.) (2) Pre-Launch: $46mm Post-Launch: $0.4mm per year Pre-Launch: $25mm Post-Launch: $0.2mm per year Pre-Launch: $31mm Post-Launch: $0.2mm per year Pre-Launch: $35mm Post-Launch: $0.35mm per year Pre-Launch: $28mm Post-Launch: $0.1mm per year Pre-Launch: $36mm Post-Launch: $0.05mm per year Sales and Marketing 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue Source: CBMG management as approved by the Special Committee. Note: NRDL stands for National Reimbursement Drug List. Anti-CD19/20 Bi-CAR’s addressable patient pool is CD-19 CAR-T’s r/r patients. ORR is approximately 50% for Kymriah@ and approximately 40% of patients with ORR would become relapsing patients. In total, 70% of Kymriah@‘s patients are addressable to Anti-CD19/20 Bi-CAR. Similar basis of Yescarta targeted patients was applied assuming their 70% ORR and 40% relapsing patients. Pre-launch Research & Development represents cumulative expenses from 2020E through launch. Other Assumptions Per Management Based on USD / RMB exchange rate of 7.0 throughout the forecast period Tax rate of 15.0%, applied in years when Company generates positive pre-tax operating income Probability of Success (“PoS”) adjustment for R&D: Allocated Pipeline: Based on development phase of product Unallocated: 100% in 2020, ramping down to ~30% in 2025 and later years, based on weighted average PoS for all internal/proprietary product sales Change in Working Capital of 15% of the annual change in sales 10


SLIDE 14

CBMG — Revenue Projections CBMG Management Source: CBMG management as approved by the Special Committee. Unadjusted Revenue ($ millions) PoS Adjusted Revenue ($ millions) 11


SLIDE 15

Summary Historical and Projected Risk-Adjusted Financials ($ in millions) Source: CBMG management as approved by the Special Committee. Note: “N/A” denotes not applicable. Represents unallocated R&D, including shared costs relating to D&P, raw materials, staff costs and outsourcing expenses. 12


SLIDE 16

Methodology and Additional Information Methodology General Description Comments Discounted Cash Flow Analysis (As of March 20, 2020)* A methodology based on an entity’s or a business’ risk-adjusted cash flow generating abilities Discount rate range of 12.8% – 14.8% applied to CBMG’s projected cash flows(1) Terminal value calculated using perpetuity growth rate of 2.5% – 3.5% Premiums Paid A review, as an additional reference point for informational purposes, of premiums paid in selected M&A transactions involving public companies Reviewed 37 selected transactions involving U.S. listed Chinese acquisition transactions announced since January 1, 2015 Additional Information (for informational purposes) Discounted Cash Flow Analysis (As of February 21, 2020)* Discount rate range of 13.5% – 15.5% applied to CBMG’s projected cash flows(2) Terminal value calculated using perpetuity growth rate of 2.5% – 3.5% Note: Jefferies made qualitative judgments as to the significance and relevance of each analysis and factor; accordingly, Jefferies’ analyses must be considered as a whole. Considering any portion of the analyses or the factors considered, without considering all analyses and factors, could create a misleading or incomplete view of the process undertaken by Jefferies. Discount rate range calculated based on market data as of March 20, 2020. Discount rate range calculated based on market data as of February 21, 2020. Low end of discount rate range based on market data as of March 20, 2020, as noted above. High end of discount rate range calculated based on market data as of March 18, 2020 (see page 17 for detail). Shown for illustrative purposes to display the discount rate range calculated during the trading week ending on March 20, 2020. *Given recent market volatility and uncertainty, preliminary analysis currently includes a calculation of discount rates using market inputs from the trading week ending March 20 and February 21, which is the date of the most recent Consortium proposal letter and a date that preceded most of the recent volatility in the U.S. market A methodology based on an entity’s or a business’ risk-adjusted cash flow generating abilities Discounted Cash Flow Analysis (As of the trading week ending March 20, 2020)* Discount rate range of 12.8% – 18.0% applied to CBMG’s projected cash flows(3) Terminal value calculated using perpetuity growth rate of 2.5% – 3.5% 13


SLIDE 1

Proposed Consideration: $19.50 Implied Equity Value Per Share Selected Metrics Preliminary Financial Analysis Summary Methodology Source: CBMG Management (as approved by the Special Committee), Public filings, Websites, SDC, Merger Market, and Capital IQ as of November 8, 2019, February 21, 2020, and March 20, 2020, as applicable. Discount rate range calculated based on market data as of March 20, 2020. Discount rate range calculated based on market data as of February 21, 2020. Low end of discount rate range based on market data as of March 20, 2020. High end of discount rate range calculated based on market data as of March 18, 2020 (see page 17 for detail). Shown for illustrative purposes to display the discount rate range calculated during the trading week ending on March 20, 2020. Premiums Paid (as of March 20, 2020) 25th and 75th percentile of 1 day prior premiums paid range of 13% – 26% CBMG 3/20/20 closing stock price of $14.15 Discounted Cash Flow Analysis (as of March 20, 2020) Discount rate range: 12.8% – 14.8%(1) Perpetuity growth range: 2.5% – 3.5% Additional Information (for informational purposes) Premiums Paid (as of November 8, 2019) 25th and 75th percentile of 1 day prior premiums paid range of 13% – 26% CBMG 11/8/19 closing stock price of $17.67 Unaffected Stock Price (11/8/19): $17.67 Discounted Cash Flow Analysis (as of February 21, 2020) Discount rate range: 13.5% – 15.5%(2) Perpetuity growth range: 2.5% – 3.5% Discounted Cash Flow Analysis (as of the trading week ending March 20, 2020) Discount rate range: 12.8% – 18.0%(3) Perpetuity growth range: 2.5% – 3.5% Closing Stock Price (2/21/20): $16.68 Closing Stock Price (3/20/20): $14.15 14


SLIDE 18

Financial Summary Preliminary Discounted Cash Flow Analysis (as of March 20, 2020) (1) Summary Sensitivity Source: CBMG Management (as approved by the Special Committee). Assumes weighted average cost of capital (WACC) of 13.8% (midpoint); discounted to present value as of 12/31/2019 using mid-year convention. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 13.8% discounted to present value as of 12/31/2019. Treasury stock method fully diluted shares outstanding. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. ($ in millions, except per share data) (4) 15


SLIDE 19

Financial Summary Preliminary Discounted Cash Flow Analysis (as of February 21, 2020) Summary Sensitivity ($ in millions, except per share data) Source: CBMG Management (as approved by the Special Committee). Assumes weighted average cost of capital (WACC) of 14.5% (midpoint); discounted to present value as of 12/31/2019 using mid-year convention. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 14.5% discounted to present value as of 12/31/2019. Treasury stock method fully diluted shares outstanding. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. (1) (4) 16


SLIDE 20

Financial Summary Summary Sensitivity Source: CBMG Management (as approved by the Special Committee). Discount rate range calculated based on market data as of March 18, 2020, which reflects the high end of the discount rate range calculated during the trading week ending March 20, 2020. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 17.0% discounted to present value as of 12/31/2019. Treasury stock method fully diluted shares outstanding. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. ($ in millions, except per share data) (4) Preliminary Discounted Cash Flow Analysis (as of March 18, 2020) (1) 17


SLIDE 21

Preliminary Premiums Paid Detail (for informational purposes) Sources: Public filings, Bloomberg, news articles, and Capital IQ as of March 20, 2020. Note: Dataset includes 37 selected transactions. Selected U.S. Listed Chinese Acquisition Transactions Announced since January 1, 2015 18


SLIDE 22

Appendix 19


SLIDE 23

Weighted Average Cost of Capital (as of March 20, 2020) Sources: Public filings, Capital IQ and Bloomberg as of March 20, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of March 20, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of March 20, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of March 20, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. Excludes $14.0 million drawn from $16.0 million interim financing facility provided by Winsor Capital, an affiliate of TF Capital, a member of the Consortium. $7 million of the $14 million of interim financing is redeemable with CBMG shares. The remainder of the interim financing is convertible to equity by the Consortium following a potential transaction. 20


SLIDE 24

Weighted Average Cost of Capital (as of February 21, 2020) Sources: Public filings, Capital IQ and Bloomberg as of February 21, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of February 21, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of February 21, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of February 21, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. Excludes $14.0 million drawn from $16.0 million interim financing facility provided by Winsor Capital, an affiliate of TF Capital, a member of the Consortium. $7 million of the $14 million of interim financing is redeemable with CBMG shares. The remainder of the interim financing is convertible to equity by the Consortium following a potential transaction. 21


SLIDE 25

Weighted Average Cost of Capital (as of March 18, 2020) Sources: Public filings, Capital IQ and Bloomberg as of March 18, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of March 18, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of March 18, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of March 18, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. Excludes $14.0 million drawn from $16.0 million interim financing facility provided by Winsor Capital, an affiliate of TF Capital, a member of the Consortium. $7 million of the $14 million of interim financing is redeemable with CBMG shares. The remainder of the interim financing is convertible to equity by the Consortium following a potential transaction. 22

SLIDE 1

Jefferies LLC Member SIPC Discussion Materials for Special Committee July 24, 2020 / Confidential Project Therato Preliminary & Confidential, Subject to Further Review and Revision DRAFT – HIGHLY CONFIDENTIAL Exhibit (c)(3)


SLIDE 2

Disclaimer The following pages contain material provided to the special committee of the board of directors (the “Special Committee”) of Cellular Biomedicine Group, Inc. (“CBMG” or the “Company”) by Jefferies LLC (“Jefferies”) in connection with a potential transaction involving the acquisition of CBMG by a consortium led by Mr. Bizuo (Tony) Liu, the Chief Executive Officer of CBMG, certain other senior management members of CBMG, Yungfeng Capital and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Velvet Investment Limited (“GIC”), Casdin Capital, Viktor Pan, Zheng Zhou, OPEA SRL, Wealth Map Holdings Limited and Earls Mill Limited (collectively, the “Consortium Members” and the consortium so formed, the “Consortium”). These materials were prepared on a confidential basis in connection with an oral presentation to the Special Committee and not with a view toward complying with the disclosure standards under state or federal securities laws or otherwise. These materials are for the use of the Special Committee (in its capacity as such) in its evaluation of a possible transaction involving the Company and the Consortium and may not be used for any other purpose without Jefferies’ written consent. The information contained in this presentation was based solely on publicly available information or information furnished to Jefferies. Jefferies has relied, without independent investigation or verification, on the accuracy, completeness and fair presentation of all such information and the conclusions contained herein are conditioned upon such information (whether written or oral) being accurate, complete and fairly presented in all respects, and Jefferies makes no representation or warranty in respect of the accuracy, completeness or fair presentation of such information. Jefferies does not provide accounting, tax, legal or regulatory advice. In addition, Jefferies and the Special Committee mutually agree that, subject to applicable law, the Company (and its employees, representatives and other agents) may disclose any and all aspects of any potential transaction or structure described herein that are necessary to support any U.S. federal income tax benefits, and all materials of any kind (including tax opinions and other tax analyses) related thereto, without Jefferies imposing any limitation of any kind. i


SLIDE 3

Table of Contents Transaction Summary 1 CBMG Overview 2 Preliminary Financial Analysis 3 Appendix Tab Page 1 4 8 ii


SLIDE 4

Transaction Summary 1


SLIDE 5

Transaction Overview Acquiror: Consortium, led by Mr. Bizuo (Tony) Liu, certain other senior management members of the Company, Yungfeng Capital and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Velvet Investment Limited (“GIC”), Casdin Capital, Viktor Pan, Zheng Zhou, OPEA SRL, Wealth Map Holdings Limited and Earls Mill Limited Target: Cellular Biomedicine Group, Inc. Transaction Structure: [Merger Sub], a Delaware corporation and wholly owned subsidiary of [Parent], a legal entity controlled by the Consortium, will merge with and into CBMG, with CBMG surviving the merger as a wholly owned subsidiary of Parent Consideration: $[18.50] in cash per CBMG share ($385.1 million (2),(3) implied equity value / $384.0 (2),(3),(4) million implied enterprise value) Assumed Net Cash: $1.1 million (4) Financing: Combination of cash and rollover of existing equity interests in the Company funded by the Consortium Members or their respective affiliates Consortium does not anticipate requiring debt financing Certain Conditions: Approval of the Transaction by the Special Committee Approval of the Transaction by stockholders holding at least a majority of all the issued and outstanding shares of common stock of the Company other than such shares held by any Consortium Member or their respective affiliates Expected Announcement: TBD Expected Closing: TBD Summary of Selected Transaction Terms (1) Based on the new Preliminary Non-binding Proposal of the Consortium dated February 21, 2020, draft merger agreement dated July 20, 2020, and offer price as negotiated between the CBMG Special Committee and the Consortium on April 21, 2020. Total diluted shares calculated at Consortium proposed purchase price of $18.50 per share which represents the last verbally communicated proposal by the Consortium. The Consortium (as newly constituted with Yungfeng Capital) has not proposed a price yet. Fully Diluted Equity Value = Share Price * (Common Shares Outstanding + Restricted Stock Units + Options per Treasury Stock Method + Shares Underlying Convertible Interim Financing). Common Shares Outstanding at June 30, 2020: 19,426,292 shares. Time-based Restricted Stock Units at June 30, 2020: 152,987 shares. Excludes out-of-the-money Performance-based Restricted Stock Units. Stock Options Outstanding as of June 30, 2020: 1,699,619, with $12.23 Weighted Average Exercise Price. Per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. 2


SLIDE 6

Summary of CBMG Market Data and Implied Transaction Statistics ($ in millions, except per share data) Source: CBMG public filings, CBMG website, Wall Street research, Capital IQ and CBMG Management. Note: 52-week high and 52-week low stock prices based on intraday stock prices. Fully Diluted Equity Value = Share Price * (Common Shares Outstanding + Restricted Stock Units + Options per Treasury Stock Method + Shares Underlying Convertible Interim Financing). Common Shares Outstanding at June 30, 2020: 19,426,292 shares. At November 8, 2019: 19,280,612 shares Time-based Restricted Stock Units as of June 30, 2020: 152,987. As of November 8, 2019: 227,951. Excludes out-of-the-money Performance-based Restricted Stock Units. Stock Options Outstanding as of June 30, 2020: 1,699,619, with $12.23 Weighted Average Exercise Price. As of November 8, 2019: 1,797,516, with $12.36 Weighted Average Exercise Price. As of June 30, 2020, per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. 3


SLIDE 7

CBMG Overview 4


SLIDE 8

Ownership Summary (4) Last Twelve Months Stock Price Performance (3) Financial Summary (Wall Street Research Analysts’ Estimates) Market Summary Public Market Overview Source: Public filings, Bloomberg, Wall Street research, and Capital IQ as of July 23, 2020 and Wall Street research analysts’ estimates. Fully Diluted Shares Outstanding calculated using the treasury stock method. Per Company, there were (as of June 30, 2020) 19.426 million basic shares outstanding and 1.700 million options outstanding to purchase common shares at a weighted average exercise price of $12.23. Time-based Restricted Stock Units as of June 30, 2020: 152,987. As of June 30, 2020, per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. Based on daily closing stock prices. Account holdings based on Form 13D and 13F filings for period ended March 31, 2020; excludes broker dealers, index funds and venture capital / private equity firms. Represents Consortium participant. Per 13D filings, Wealth Map and Earls Mill are affiliates of Sailing Capital. Additional Consortium participants (and their respective ownership positions) include Zheng Zhou (1.9%), Tony Liu (1.2%), other senior management members of the Company (0.5%), and OPEA SRL (0.1%). Consortium members hold 36.5% of common shares outstanding as of June 24, 2020. The remaining Consortium ownership position is derived from options and restricted stock units held by management team members, as well as TF Capital’s interim financing investment, which is convertible to equity. Volume (000s) Stock Price ($) (1) (2) (2) (5) (5) (5) (5) (5) 5


SLIDE 9

CBMG Annotated Stock Price Performance — Last Twelve Months 11/11/19: Announced receipt of preliminary non-binding proposal, with offer price of $19.50 per share in cash 1/29/20: Announced a $16mm bridge loan facility from Winsor Capital Ltd., an affiliate of TF Capital Based on daily closing stock prices 11/6/19: Release of ASH abstract with initial data for three patients treated in CBMG’s Phase 1 study for its Anti-BCMA CAR 2/24/20: Announced receipt of a new preliminary non-binding proposal in which the Consortium was expanded, which increased the Consortium’s collective ownership from 23% to 45%(1) Source: CBMG website and press releases, and Capital IQ as of July 23, 2020. As noted in the Consortium’s February 21, 2020 letter, the Consortium was expanded to include Wealth Map and Earls Mill (affiliates of Sailing Capital), Maplebrook, Viktor Pan, Zheng Zou, and OPEA SRL. Increase in Consortium ownership position from 23% as of the November 11, 2019 letter to 45% as of the February 21, 2020 letter is primarily the result of the addition of these investors. The other change in Consortium ownership between the November 11, 2019 letter and the February 21, 2020 letter was TF Capital’s investment in CBMG’s interim financing, which is convertible to equity. Consortium 13D filings indicate that Maplebrook has left the Consortium and that Velvet Investment Limited (“GIC”) and Casdin Capital have joined the Consortium. Decrease in Consortium ownership position is the result of Maplebrook leaving the Consortium. Consortium 13D filings indicate that Hillhouse has left the Consortium and that Yunfeng Capital has joined the Consortium. Decrease in Consortium ownership position is the result of Hillhouse leaving the Consortium. 3/30/20: Consortium 13D filings indicate changes to Consortium composition, which decreased the Consortium’s collective ownership from 45% to 40%(2) 6/24/20: Consortium 13D filings indicate changes to Consortium composition, which decreased the Consortium’s collective ownership from 40% to 38.5%(3) 6


SLIDE 10

Volume Weighted Average Stock Price Overview Trading History Source: Capital IQ as of July 23, 2020; Consortium letter dated November 8, 2019. Based on daily closing stock prices. 52-week high and low based on intraday stock prices. Based on Current Stock Price (as of July 23, 2020) Closing stock price $13.99 30-Day VWAP(1) $15.50 LTM VWAP(1) $15.28 52-Week High(2)$18.99 52-Week Low(2)$10.98 LTM ADTV (000s)59.6 Nov. Consortium Letter (as of November 8, 2019) Closing stock price$17.67 30-Day VWAP(1) $16.82 LTM VWAP(1) $16.95 52-Week High(2)$20.63 52-Week Low(2)$10.98 LTM ADTV (000s)48.1 Last 12 Months (Nov. Consortium Letter)(1) Total Float: 12.2 million shares Shares Traded: 12.1 million shares % of Float: 99.6% Last 12 Months (Actual)(1) Total Float: 9.7 million shares Shares Traded: 15.1 million shares % of Float: 155.3% 7


SLIDE 11

Preliminary Financial Analysis 8


SLIDE 12

Summary of Key Changes Since March 22, 2020 Presentation CBMG Management forecast as of July 23, 2020, used per instructions from the Special Committee Market data updated through July 23, 2020 Updated balance sheet information as of June 30, 2020 Current share capitalization per CBMG Management Weighted average cost of capital (“WACC”) of 12.5% – 14.5% WACC in March 22, 2020 presentation of 12.8% – 14.8% Change in WACC primarily attributable to 1.0% decrease in long-term, USD-denominated Chinese government bond yield 9


SLIDE 13

Preliminary Selected CBMG Management Assumptions Product C-CAR088 AlloJoin ReJoin TIL AFP TCR-T Anti-19/20 BiCar Region China China China China China China Patient Population (2030) Addressable patients (3L MM): 10,062 # of patients treated: 1,509 Addressable patients (KOA): 68mm # of patients treated: 95,000 Addressable patients (KOA): 68mm # of patients treated: 3,500 Addressable patients (2L NSCLC): 780,828 # of patients treated: 6,247 Addressable patients (2L HCC): 278,359 # of patients treated: 4,454 Addressable patients(1): 3,880 # of patients treated: 1,940 Penetration Rate (2030) 15.0% 0.14% 0.005% 0.8% 1.6% 50.0% Probability of Success 40% 40% 40% 35% 10% 20% Launch Year 2024 2025 2026 2025 2025 2024 Year into NRDL 2028 N/A N/A 2029 2029 2028 Pricing (RMB, WAC) Launch: 600,000 NRDL: 500,000 Launch: 30,000 Launch: 50,000 Launch: 750,000 NRDL: 600,000 Launch: 700,000 NRDL: 500,000 Launch: 600,000 NRDL: 500,000 COGS (RMB, WAC) 150,000 8,000 15,000 150,000 150,000 150,000 Research & Development (PoS, Adj.) (2) Pre-Launch: $46mm Post-Launch: $0.4mm per year Pre-Launch: $25mm Post-Launch: $0.2mm per year Pre-Launch: $31mm Post-Launch: $0.2mm per year Pre-Launch: $39mm Post-Launch: $0.35mm per year Pre-Launch: $28mm Post-Launch: $0.1mm per year Pre-Launch: $36mm Post-Launch: $0.05mm per year Sales and Marketing 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Note: NRDL stands for National Reimbursement Drug List. Anti-CD19/20 Bi-CAR’s addressable patient pool is CD-19 CAR-T’s r/r patients. ORR is approximately 50% for Kymriah@ and approximately 40% of patients with ORR would become relapsing patients. In total, 70% of Kymriah@‘s patients are addressable to Anti-CD19/20 Bi-CAR. Similar basis of Yescarta targeted patients was applied assuming their 70% ORR and 40% relapsing patients. Pre-launch Research & Development represents cumulative expenses from 2020E through launch. Other Assumptions Per Management Based on USD / RMB exchange rate of 7.0 throughout the forecast period Tax rate of 15.0%, applied in years when Company generates positive pre-tax operating income Probability of Success (“PoS”) adjustment for R&D: Allocated Pipeline: Based on development phase of product Unallocated: 100% in 2020, ramping down to 30% in 2025 and later years, based on weighted average PoS for all internal/proprietary product sales Change in Working Capital of 15% of the annual change in sales 10


SLIDE 14

Preliminary Revenue Projections CBMG Management Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Unadjusted Revenue ($ millions) PoS Adjusted Revenue ($ millions) 11


SLIDE 15

Historical and Preliminary Projected Risk-Adjusted Financials ($ in millions) Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Represents unallocated R&D, including shared costs relating to D&P, raw materials, staff costs and outsourcing expenses. 12


SLIDE 16

Methodology and Additional Information Methodology General Description Comments Discounted Cash Flow Analysis (As of July 23, 2020) A methodology based on an entity’s or a business’ risk-adjusted cash flow generating abilities Discount rate range of 12.5% – 14.5% applied to CBMG’s projected cash flows(1) Terminal value calculated using perpetuity growth rate of 2.5% – 3.5% Premiums Paid A review, as an additional reference point for informational purposes, of premiums paid in selected M&A transactions involving public companies Reviewed 48 selected transactions involving U.S. listed Chinese acquisition transactions announced since January 1, 2015 Additional Information (for informational purposes) Note: Jefferies made qualitative judgments as to the significance and relevance of each analysis and factor; accordingly, Jefferies’ analyses must be considered as a whole. Considering any portion of the analyses or the factors considered, without considering all analyses and factors, could create a misleading or incomplete view of the process undertaken by Jefferies. Discount rate range calculated based on market data as of July 23, 2020. 13


SLIDE 2

Proposed Consideration: $[18.50] Implied Equity Value Per Share Selected Metrics Preliminary Financial Analysis Summary Methodology Source: CBMG Management forecast as of July 23, 2020 (as instructed to be used by the Special Committee), Public filings, Websites, SDC, Merger Market, and Capital IQ as of November 8, 2019 and July 23, 2020, as applicable. Discount rate range calculated based on market data as of July 23, 2020. Premiums Paid (as of July 23, 2020) 25th and 75th percentile of 1 day prior premiums paid range of 15% – 28% CBMG 7/23/20 closing stock price of $13.99 Discounted Cash Flow Analysis (as of July 23, 2020) Discount rate range: 12.5% – 14.5%(1) Perpetuity growth range: 2.5% – 3.5% Additional Information (for informational purposes) Premiums Paid (as of November 8, 2019) 25th and 75th percentile of 1 day prior premiums paid range of 15% – 28% CBMG 11/8/19 closing stock price of $17.67 Unaffected Stock Price (11/8/19): $17.67 Closing Stock Price (7/23/20): $13.99 Original Non-binding Proposal (11/11/19): $19.50 14


SLIDE 18

Financial Summary Preliminary Discounted Cash Flow Analysis (as of July 23, 2020) (1) Summary Sensitivity Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Assumes weighted average cost of capital (WACC) of 13.5% (midpoint); discounted to present value as of 6/30/2020 using mid-year convention. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 13.5% discounted to present value as of 6/30/2020. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. ($ in millions, except per share data) (2) (3) (4) ($ in millions, except per share data) 15


SLIDE 19

Preliminary Premiums Paid Detail (for informational purposes) Sources: Public filings, Bloomberg, news articles, and Capital IQ as of July 23, 2020. Note: Dataset includes 48 selected transactions. Selected U.S. Listed Chinese Acquisition Transactions Announced since January 1, 2015 16


SLIDE 20

Appendix 17


SLIDE 21

Weighted Average Cost of Capital (as of July 23, 2020) Sources: Public filings, Capital IQ and Bloomberg as of July 23, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of July 23, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of July 23, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of July 23, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. 18


SLIDE 22

Financial Summary Preliminary Discounted Cash Flow Analysis (as of February 21, 2020) Summary Sensitivity ($ in millions, except per share data) Source: CBMG Management (as approved by the Special Committee). Assumes weighted average cost of capital (WACC) of 14.5% (midpoint); discounted to present value as of 12/31/2019 using mid-year convention. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 14.5% discounted to present value as of 12/31/2019. Treasury stock method fully diluted shares outstanding. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. (1) (3) (2) (4) (For informational purposes) 19


SLIDE 23

Weighted Average Cost of Capital (as of February 21, 2020) Sources: Public filings, Capital IQ and Bloomberg as of February 21, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of February 21, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of February 21, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of February 21, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. (For informational purposes) 20

SLIDE 1

Jefferies LLC Member SIPC Presentation to Special Committee August 10, 2020 / Confidential Project Therato Exhibit (c)(4)


SLIDE 2

Disclaimer The following pages contain material provided to the special committee of the board of directors (the “Special Committee”) of Cellular Biomedicine Group, Inc. (“CBMG” or the “Company”) by Jefferies LLC (“Jefferies”) in connection with a potential transaction involving the acquisition of CBMG by a consortium led by Mr. Bizuo (Tony) Liu, the Chief Executive Officer of CBMG, certain other senior management members of CBMG, Yungfeng Capital and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Velvet Investment Limited (“GIC”), Casdin Capital, Viktor Pan, Zheng Zhou, Li (Helen) Zhang, Chengxiang (Chase) Dai, Yihong Yao, OPEA SRL, Wealth Map Holdings Limited, Earls Mill Limited, Maplebrook Limited and Full Moon Resources Limited (collectively, the “Consortium Members” and the consortium so formed, the “Consortium”). These materials were prepared on a confidential basis in connection with an oral presentation to the Special Committee and not with a view toward complying with the disclosure standards under state or federal securities laws or otherwise. These materials are for the use of the Special Committee (in its capacity as such) in its evaluation of a possible transaction involving the Company and the Consortium and may not be used for any other purpose without Jefferies’ written consent. The information contained in this presentation was based solely on publicly available information or information furnished to Jefferies. Jefferies has relied, without independent investigation or verification, on the accuracy, completeness and fair presentation of all such information and the conclusions contained herein are conditioned upon such information (whether written or oral) being accurate, complete and fairly presented in all respects, and Jefferies makes no representation or warranty in respect of the accuracy, completeness or fair presentation of such information. Jefferies does not provide accounting, tax, legal or regulatory advice. In addition, Jefferies and the Special Committee mutually agree that, subject to applicable law, the Company (and its employees, representatives and other agents) may disclose any and all aspects of any potential transaction or structure described herein that are necessary to support any U.S. federal income tax benefits, and all materials of any kind (including tax opinions and other tax analyses) related thereto, without Jefferies imposing any limitation of any kind. i


SLIDE 3

Table of Contents Transaction Summary 1 CBMG Overview 2 Financial Analysis 3 Appendix Tab Page 1 4 8 ii


SLIDE 4

Transaction Summary 1


SLIDE 5

Transaction Overview Acquiror: Consortium, led by Mr. Bizuo (Tony) Liu, certain other senior management members of the Company, Yungfeng Capital and TF Capital Ranok Ltd., and which Consortium also includes Dangdai International Group Co., Limited, Mission Right Limited, Velvet Investment Limited (“GIC”), Casdin Capital, Viktor Pan, Zheng Zhou, Li (Helen) Zhang, Chengxiang (Chase) Dai, Yihong Yao, OPEA SRL, Wealth Map Holdings Limited, Earls Mill Limited, Maplebrook Limited and Full Moon Resources Limited Target: Cellular Biomedicine Group, Inc. Transaction Structure: CBMG Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of CBMG Holdings, a legal entity controlled by the Consortium, will merge with and into CBMG, with CBMG surviving the merger as a wholly owned subsidiary of Parent (the “Transaction”) Consideration: $19.75 in cash per CBMG share ($411.4 million (2),(3) implied equity value / $410.2 (2),(3),(4) million implied enterprise value) Net Cash: $1.1 million (4) Financing: Combination of cash and rollover of existing equity interests in the Company funded by the Consortium Members or their respective affiliates (5) Consortium does not anticipate requiring debt financing Certain Conditions: Approval of the Transaction by the Special Committee Approval of the Transaction by stockholders holding at least a majority of all the issued and outstanding shares of common stock of the Company other than such shares held by any Consortium Member or their respective affiliates Expected Announcement: August 11, 2020 Termination Fees: Parent Termination Fee: $24.0 million Termination Fee: $12.0 million Termination During Go-Shop: $6.0 million Summary of Selected Transaction Terms (1) Based on the draft merger agreement dated August 10, 2020 and offer price as negotiated between the Special Committee and the Consortium on August 8, 2020. Total diluted shares calculated at Consortium proposed purchase price of $19.75 per share. Fully Diluted Equity Value = Share Price * (Common Shares Outstanding + Restricted Stock Units + Options per Treasury Stock Method + Shares Underlying Convertible Interim Financing). Common Shares Outstanding at August 10, 2020: 19,432,979 shares, per CBMG Management. Time-based Restricted Stock Units at August 10, 2020: 146,300 shares. Excludes out-of-the-money Performance-based Restricted Stock Units, per CBMG Management. Stock Options Outstanding as of August 10, 2020: 1,694,119, with $12.21 Weighted Average Exercise Price, per CBMG Management. Per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. Novartis is not a member of the Consortium, but it is anticipated that Novartis will also roll over its 1,458,257 common shares as part of the Transaction. 2


SLIDE 6

Summary of CBMG Market Data and Implied Transaction Statistics ($ in millions, except per share data) Source: CBMG public filings, CBMG website, Wall Street research, Capital IQ and CBMG Management. Note: 52-week high and 52-week low stock prices based on intraday stock prices. Fully Diluted Equity Value = Share Price * (Common Shares Outstanding + Restricted Stock Units + Options per Treasury Stock Method + Shares Underlying Convertible Interim Financing). Common Shares Outstanding at August 10, 2020: 19,432,979 shares, per CBMG Management. At November 8, 2019: 19,280,612 shares, per CBMG Management. Time-based Restricted Stock Units as of August 10, 2020: 146,300, per CBMG Management. As of November 8, 2019: 227,951. Excludes out-of-the-money Performance-based Restricted Stock Units, per CBMG Management. Stock Options Outstanding as of August 10, 2020: 1,694,119, with $12.21 Weighted Average Exercise Price, per CBMG Management. As of November 8, 2019: 1,797,516, with $12.36 Weighted Average Exercise Price, per CBMG Management. As of June 30, 2020, per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. 3


SLIDE 7

CBMG Overview 4


SLIDE 8

Ownership Summary Last Twelve Months Stock Price Performance (3) Financial Summary (Wall Street Research Analysts’ Estimates) Market Summary Public Market Overview Source: Public filings, Bloomberg, Wall Street research, Capital IQ as of August 10, 2020, Wall Street research analysts’ estimates, and share ownership figures provided by the Consortium. Fully Diluted Shares Outstanding calculated using the treasury stock method. Per Company, there were (as of August 10, 2020) 19.433 million basic shares outstanding and 1.694 million options outstanding to purchase common shares at a weighted average exercise price of $12.21. Time-based Restricted Stock Units as of August 10, 2020: 146,300. As of August 10, 2020, per terms of the interim financing facility provided by Winsor Capital, the first $7 million will be converted into equity at the lower of $19.50 per share or a 15% discount to the 30-day VWAP. Assumes VWAP equal to the current trading price. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. Based on daily closing stock prices. Represents Consortium member, or, in the case of Novartis, a shareholder that is not part of the Consortium but is anticipated to roll over its common shares as part of the Transaction. Per 13D filings, Wealth Map and Earls Mill are affiliates of Sailing Capital. Additional Consortium participants (and their respective ownership positions) include Zheng Zhou (1.9%), Tony Liu (1.2%), other senior management members of the Company (0.5%), and OPEA SRL (0.1%). Consortium members and Novartis hold approximately 51.5% of common shares outstanding as of August 9, 2020. Volume (000s) Stock Price ($) (1) (2) (2) (4) (4) (4) (4) (4) (4) (4) (4) 5


SLIDE 9

CBMG Annotated Stock Price Performance — Last Twelve Months 11/11/19: Announced receipt of preliminary non-binding proposal, with offer price of $19.50 per share in cash 1/29/20: Announced a $16mm bridge loan facility from Winsor Capital Ltd., an affiliate of TF Capital Based on daily closing stock prices 11/6/19: Release of ASH abstract with initial data for three patients treated in CBMG’s Phase 1 study for its Anti-BCMA CAR 2/24/20: Announced receipt of a new preliminary non-binding proposal in which the Consortium was expanded, which increased the Consortium’s collective ownership from 23% to 45%(1) Source: CBMG website and press releases, and Capital IQ as of August 10, 2020. As noted in the Consortium’s February 21, 2020 letter, the Consortium was expanded to include Wealth Map and Earls Mill (affiliates of Sailing Capital), Maplebrook, Viktor Pan, Zheng Zou, and OPEA SRL. Increase in Consortium ownership position from 23% as of the November 11, 2019 letter to 45% as of the February 21, 2020 letter is primarily the result of the addition of these investors. The other change in Consortium ownership between the November 11, 2019 letter and the February 21, 2020 letter was TF Capital’s investment in CBMG’s interim financing, which is convertible to equity. Consortium 13D filings indicate that Maplebrook has left the Consortium and that Velvet Investment Limited (“GIC”) and Casdin Capital have joined the Consortium. Decrease in Consortium ownership position is the result of Maplebrook leaving the Consortium. Consortium 13D filings indicate that Hillhouse has left the Consortium and that Yunfeng Capital has joined the Consortium. Decrease in Consortium ownership position is the result of Hillhouse leaving the Consortium. The Consortium has indicated that it has added Maplebrook Limited and Full Moon Resources Limited. In addition, Novartis, which owns 1,458,257 common shares, is expected to roll its shares in this transaction. 3/30/20: Consortium 13D filings indicate changes to Consortium composition, which decreased the Consortium’s collective ownership from 45% to 40%(2) 6/24/20: Consortium 13D filings indicate changes to Consortium composition, which decreased the Consortium’s collective ownership from 40% to 38.5%(3) 8/8/20: Share ownership figures provided by the Consortium indicate that the collective ownership position of the Consortium and Novartis, which is anticipated to roll its shares in this transaction, is approximately 51.5% (4) 6


SLIDE 10

Volume Weighted Average Stock Price Overview Trading History Source: Capital IQ as of August 10, 2020; Consortium letter dated November 8, 2019. Based on daily closing stock prices. 52-week high and low based on intraday stock prices. Based on Current Stock Price (as of August 10, 2020) Closing stock price $14.97 30-Day VWAP(1) $15.04 LTM VWAP(1) $15.26 52-Week High(2)$18.99 52-Week Low(2)$10.98 LTM ADTV (000s)61.0 Nov. Consortium Letter (as of November 8, 2019) Closing stock price$17.67 30-Day VWAP(1) $16.82 LTM VWAP(1) $16.95 52-Week High(2)$20.63 52-Week Low(2)$10.98 LTM ADTV (000s)48.1 Last 12 Months (Nov. Consortium Letter)(1) Total Float: 12.2 million shares Shares Traded: 12.1 million shares % of Float: 99.6% Last 12 Months (Actual)(1) Total Float: 9.7 million shares Shares Traded: 15.4 million shares % of Float: 158.3% 7


SLIDE 11

Financial Analysis 8


SLIDE 12

Summary of Key Changes Since July 24, 2020 Discussion Materials Market data updated through August 10, 2020 Updated share capitalization per CBMG Management as of August 10, 2020 9


SLIDE 13

Selected CBMG Management Assumptions Product C-CAR088 AlloJoin ReJoin TIL AFP TCR-T Anti-19/20 BiCar Region China China China China China China Patient Population (2030) Addressable patients (3L MM): 10,062 # of patients treated: 1,509 Addressable patients (KOA): 68mm # of patients treated: 95,000 Addressable patients (KOA): 68mm # of patients treated: 3,500 Addressable patients (2L NSCLC): 780,828 # of patients treated: 6,247 Addressable patients (2L HCC): 278,359 # of patients treated: 4,454 Addressable patients(1): 3,880 # of patients treated: 1,940 Penetration Rate (2030) 15.0% 0.14% 0.005% 0.8% 1.6% 50.0% Probability of Success 40% 40% 40% 35% 10% 20% Launch Year 2024 2025 2026 2025 2025 2024 Year into NRDL 2028 N/A N/A 2029 2029 2028 Pricing (RMB, WAC) Launch: 600,000 NRDL: 500,000 Launch: 30,000 Launch: 50,000 Launch: 750,000 NRDL: 600,000 Launch: 700,000 NRDL: 500,000 Launch: 600,000 NRDL: 500,000 COGS (RMB, WAC) 150,000 8,000 15,000 150,000 150,000 150,000 Research & Development (PoS, Adj.) (2) Pre-Launch: $46mm Post-Launch: $0.4mm per year Pre-Launch: $25mm Post-Launch: $0.2mm per year Pre-Launch: $31mm Post-Launch: $0.2mm per year Pre-Launch: $39mm Post-Launch: $0.35mm per year Pre-Launch: $28mm Post-Launch: $0.1mm per year Pre-Launch: $36mm Post-Launch: $0.05mm per year Sales and Marketing 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue 20% of PoS adjusted Revenue Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Note: NRDL stands for National Reimbursement Drug List. Anti-CD19/20 Bi-CAR’s addressable patient pool is CD-19 CAR-T’s r/r patients. ORR is approximately 50% for Kymriah@ and approximately 40% of patients with ORR would become relapsing patients. In total, 70% of Kymriah@‘s patients are addressable to Anti-CD19/20 Bi-CAR. Similar basis of Yescarta targeted patients was applied assuming their 70% ORR and 40% relapsing patients. Pre-launch Research & Development represents cumulative expenses from 2020E through launch. Other Assumptions Per Management Based on USD / RMB exchange rate of 7.0 throughout the forecast period Tax rate of 15.0%, applied in years when Company generates positive pre-tax operating income Probability of Success (“PoS”) adjustment for R&D: Allocated Pipeline: Based on development phase of product Unallocated: 100% in 2020, ramping down to 30% in 2025 and later years, based on weighted average PoS for all internal/proprietary product sales Change in Working Capital of 15% of the annual change in sales 10


SLIDE 14

Revenue Projections CBMG Management Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Unadjusted Revenue ($ millions) PoS Adjusted Revenue ($ millions) 11


SLIDE 15

Historical and Projected Risk-Adjusted Financials ($ in millions) Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Represents unallocated R&D, including shared costs relating to D&P, raw materials, staff costs and outsourcing expenses. 12


SLIDE 16

Methodology and Additional Information Methodology General Description Comments Discounted Cash Flow Analysis (As of August 10, 2020) A methodology based on an entity’s or a business’ risk-adjusted cash flow generating abilities Discount rate range of 12.5% – 14.5% applied to CBMG’s projected cash flows(1) Terminal value calculated using perpetuity growth rate of 2.5% – 3.5% Premiums Paid A review, as an additional reference point for informational purposes, of premiums paid in selected M&A transactions involving public companies Reviewed 49 selected transactions involving U.S. listed Chinese acquisition transactions announced since January 1, 2015 Additional Information (for informational purposes) Note: Jefferies made qualitative judgments as to the significance and relevance of each analysis and factor; accordingly, Jefferies’ analyses must be considered as a whole. Considering any portion of the analyses or the factors considered, without considering all analyses and factors, could create a misleading or incomplete view of the process undertaken by Jefferies. Discount rate range calculated based on market data as of August 10, 2020. 13


SLIDE 3

Proposed Consideration: $19.75 Implied Equity Value Per Share Selected Metrics Financial Analysis Summary Methodology Source: CBMG Management forecast as of July 23, 2020 (which the Special Committee has instructed Jefferies to use in its financial analysis), public filings, websites, SDC, Merger Market, and Capital IQ as of November 8, 2019 and August 10, 2020, as applicable. Discount rate range calculated based on market data as of August 10, 2020. Premiums Paid (as of August 10, 2020) 25th and 75th percentile of 1 day prior premiums paid range of 14.2% – 28.2% CBMG 8/10/20 closing stock price of $14.97 Discounted Cash Flow Analysis (as of August 10, 2020) Discount rate range: 12.5% – 14.5%(1) Perpetuity growth range: 2.5% – 3.5% Additional Information (for informational purposes) Premiums Paid (as of November 8, 2019) 25th and 75th percentile of 1 day prior premiums paid range of 14.2% – 28.2% CBMG 11/8/19 closing stock price of $17.67 14


SLIDE 18

Financial Summary Discounted Cash Flow Analysis (1) Summary Sensitivity Source: Per instructions from the Special Committee, financial analysis reflects CBMG management forecast as of July 23, 2020. Discounted to present value as of 6/30/2020 using mid-year convention. Financial analysis treats stock based compensation as a cash-like expense. Assumes midpoint perpetuity growth rate of 3.0% and midpoint discount rate of 13.5% discounted to present value as of 6/30/2020. As of June 30, 2020, cash balance of $13.6 million and adjusted debt balance of $12.5 million, which reflects treatment of $7 million tranche of interim financing as equity, per the conversion terms. Terminal cash flows reflect 2030E management forecast adjusted to set depreciation and amortization equal to capital expenditures and to normalize the change in working capital to reflect perpetuity growth rate. Change in working capital calculated as the perpetuity growth rate multiplied by 2030E probability adjusted revenue of $606mm, and further multiplied by 15%, CBMG management’s assumption regarding the change in net working capital as a percentage of the change in sales. ($ in millions, except per share data) (4) ($ in millions, except per share data) (2) (5) 15


SLIDE 19

Premiums Paid Detail (for informational purposes) Sources: Public filings, Bloomberg, news articles, and Capital IQ as of August 10, 2020. Note: Dataset includes 49 selected transactions. Selected U.S. Listed Chinese Acquisition Transactions Announced since January 1, 2015 16


SLIDE 20

Appendix 17


SLIDE 21

Weighted Average Cost of Capital Sources: Public filings, Capital IQ and Bloomberg as of August 10, 2020. Long horizon expected equity risk premium (historical), per Duff and Phelps. 20-year U.S. Treasury yield as of August 10, 2020. Represents 9th decile size premium per Duff and Phelps Valuation Handbook. Represents spread between yield on 20-year USD-denominated government bond of China and 20-year U.S. Treasury yield as of August 10, 2020. Represents interest rate from Consortium interim financing of January 29, 2020. Assumes 15.0% corporate tax rate for CBMG, per CBMG Management. Two-year weekly, historical-adjusted Beta versus S&P 500 per Bloomberg. Equity values based on closing stock prices as of August 10, 2020. For U.S. companies, assumes 25% tax rate for non-tax payors or tax payors with non-meaningful rate. For non-U.S. companies, assumes the statutory tax rate as provided in their most recent annual reports. Unlevered Beta = Levered Beta / [ 1 + ((D/E) * (1-T))]. TCR2 Therapeutics Inc. beta represents 18 months of available trading data post IPO. Levered Beta = Unlevered Beta * [ 1 + ((D/E) * (1-T))]. (11) 18

Exhibit (d)(14)

CONVERTIBLE PROMISSORY NOTE

US$7,000,000

January 30, 2020

No.: Tranche No. 1

FOR VALUE RECEIVED, Cellular Biomedicine Group Inc., a Delaware corporation (the “Company” or “Borrower”), promises to pay to Winsor Capital Limited or its assigns (the “Holder”) the aggregate principal sum of seven million U.S. dollars (US$7,000,000) together with accrued and unpaid interest thereon, each due and payable on the date and in the manner set forth below.

This convertible promissory note (this “Note”) is issued pursuant to the terms of that certain Bridge Loan Agreement dated as of January 28, 2020, by and among the Company and the Holder, as the same may be amended from time to time (the “Agreement”). Capitalized terms used but not otherwise defined herein shall have the meanings ascribed to them in the Agreement. This Note is an unsecured obligation of the Company.

1.         Advances. Upon the execution and delivery of this Note, the Holder shall disburse to the Company the sum of US$7,000,000. The amount actually received by the Company shall be the principal amount.

2.         Interest Rate. The Company promises to pay simple interest on the outstanding principal amount hereof from the date hereof until payment in full, which interest shall be payable at the rate of 6% per annum. Interest shall be due and payable on the Maturity Date and shall be calculated on the basis of a 365-day year for the actual number of days elapsed.

3.         Repayment. The Borrower shall repay all unpaid principal amount together with the unpaid and accrued interest payable hereunder (the “Outstanding Amount”) on the earliest of (i) the date falling nine (9) months from the date of this Note, or (ii) the occurrence of an Event of Default (as described in Section 6 below) for so long as such Event of Default has not been remedied by the end of the applicable grace period as set out in Section 6 (the earlier date of which being the “Maturity Date”), in each case of (i) and (ii), by converting and issuing to the Holder all (but not part) of the Outstanding Amount into the common stock of the Company at a conversion price equal to the lower of (A) US$19.50 per share and (B) an amount representing a 15% discount to the volume weighted average price over the preceding 30 trading days prior to and including the Maturity Date, in each case subject to ratable adjustment for any stock split, stock dividend, stock combination or other recapitalization occurring subsequent to the date of this Note (the “Tranche One Conversion”); provided that, in the case that an Acquisition (as defined in the Agreement) has occurred on or prior to the Maturity Date, such Tranche One Conversion shall be subject to the consent of the Holder, and in the event that the Holder elects not to effect the Tranche One Conversion, the Outstanding Amount shall be repaid by the Borrower by wire transfer of U.S. dollars in immediately available funds to the designated account of the Holder. For the avoidance of doubt, the Company shall not be obligated to procure the shares of the Holder converted therefrom to be rolled over and converted into the equity of the acquiring entity in the Acquisition. No fractional units will be issued on conversion of this Note. If the Holder would otherwise be entitled to a fractional unit, the Holder shall receive in lieu thereof a cash payment equal to the applicable per share price of the common stock into which the Outstanding Amount is proposed to be converted, multiplied by the fraction of the common stock the Holder would otherwise be entitled to receive.

4.         Expenses. In the event of any default hereunder, the Company shall pay all reasonable attorneys’ fees and court costs incurred by the Holder in enforcing and collecting this Note.


5.         Prepayment. The Company may prepay this Note (including accrued interest), in whole or in part, prior to the Maturity Date in cash, provided that prior written notice of not less than seven (7) calendar days is delivered to the Holder.

6.         Default. If there shall be any Event of Default (as defined below) hereunder, this Note shall accelerate and all principal and unpaid accrued interest shall become due and payable. The occurrence of any one or more of the following shall constitute an “Event of Default”:

(a)         The Company fails to pay timely any of the principal amount due under this Note on the date the same becomes due and payable or any accrued interest or other amounts due under this Note on the date the same becomes due and payable, unless such failure is caused by technical or administrative error and payment is made within five (5) calendar days of the original due date;

(b)         The Company files any petition or action for relief under any bankruptcy, reorganization, insolvency or moratorium law or any other law for the relief of, or relating to, debtors, now or hereafter in effect, or makes any assignment for the benefit of creditors or takes any corporate action in furtherance of any of the foregoing;

(c)         An involuntary petition is filed against the Company (unless (A) such petition is dismissed or discharged within 60 days or (B) such petition is frivolous or vexatious) under any bankruptcy statute now or hereafter in effect, or a custodian, receiver, trustee, assignee for the benefit of creditors (or other similar official) is appointed to take possession, custody or control of any property of the Company;

(d)         A liquidation, termination of existence or dissolution of the Company; or

(e)         Any representation, warranty or statement of fact made by the Company in the Agreement, or any other agreement, schedule, confirmatory assignment or otherwise in connection with the transactions contemplated hereby or thereby, shall when made or deemed made be false or misleading in any material respect; provided, however, that such failure shall not result in an Event of Default to the extent it is corrected by the Company within a period of 30 calendar days after the Company’s receipt of written notice from the Holder specifying such failure.

7.         Notices. All notices, requests, demands, consents, instructions or other communications required or permitted hereunder shall be in writing and faxed, emailed, mailed or delivered to each party as follows: (i) if to the Holder, at the Holder’s address, email address or facsimile number set forth in the Agreement, or at such other address, email address or facsimile number as the Holder shall have furnished the Company in writing, or (ii) if to the Company, at the Company’s address, email address or facsimile number set forth in the Agreement, or at such other address, email address or facsimile number as the Company shall have furnished to the Holder in writing. All such notices and communications will be deemed effectively given the earliest of (a) when received, (b) when delivered personally, (c) one business day after being delivered by facsimile or email (with receipt of appropriate confirmation), (d) one business day after being deposited with an overnight courier service of recognized standing or (e) three days after being deposited in the U.S. mail, first class with postage prepaid.

8.         Governing Law. (a) This Agreement, and all claims or causes of action (whether in contract, tort or statute) that may be based upon, arise out of or relate to this Agreement, or the negotiation, execution or performance of this Agreement (including any claim or cause of action based upon, arising out of or related to any representation or warranty made in or in connection with this Agreement or as an inducement to enter into this Agreement), is to be construed and enforced in accordance with and governed by the laws of Hong Kong, without regard to any conflict of law principles.


(b)         All disputes and controversies arising out of or in connection with this Agreement shall be referred to and finally settled by arbitration in Hong Kong under the Hong Kong International Arbitration Center Administered Arbitration Rules (the “Rules”) in force when the Notice of Arbitration (as defined by the Rules) is submitted in accordance with the Rules. The arbitration tribunal shall consist of one (1) arbitrator to be appointed according to the Rules. The language of the arbitration shall be English.

9.         Modification; Waiver. Any term of this Note may be amended or waived with the written consent of the Company and the Holder.

10.         Powers and Remedies Cumulative; Delay or Omission Not Waiver of Default. No right or remedy herein conferred upon or reserved to the Holder is intended to be exclusive of any other right or remedy, and every right and remedy shall, to the extent permitted by law, be cumulative and in addition to every other right and remedy given hereunder or now or hereafter existing at law or in equity or otherwise. The assertion or employment of any right or remedy hereunder, or otherwise, shall not prevent the concurrent assertion or employment of any other appropriate right or remedy. No delay or omission of the Holder to exercise any right or power accruing upon any Event of Default occurring and continuing as aforesaid shall impair any such right or power or shall be construed to be a waiver of any such Event of Default or an acquiescence therein; and every power and remedy given by this Note or by law may be exercised from time to time, and as often as shall be deemed expedient, by the Holder.

11.         Transfer and Assignment. The Holder shall be free to transfer or assign any of its rights and obligations under this Note to its affiliates as long as notice is given to the Company within five (5) calendar days after such transfer or assignment. Neither this Note nor any of the rights, interests or obligations hereunder may be assigned, in whole or in part, by the Company, without the prior written consent of the Holder. Subject to the restrictions on transfer provided herein, the rights and obligations of the Company and the Holder shall be binding upon and benefit the respective successors, assigns, heirs, administrators and transferees of the Company or the Holder, as applicable.

[Remainder of Page Intentionally Left Blank]


IN WITNESS WHEREOF, the Company has caused this Note to be duly executed by its officers, thereunto duly authorized as of the date first above written.

 

CELLULAR BIOMEDICINE GROUP INC.

By:  

/s/ Bizuo (Tony) Liu

Name:

 

Bizuo (Tony) Liu

Title:

 

Chief Executive Officer

 

[Signature Page to Promissory Note]

Exhibit (d)(17)

CONVERTIBLE PROMISSORY NOTE

US$25,000,000

August 14, 2020

FOR VALUE RECEIVED, Cellular Biomedicine Group Inc., a Delaware corporation (the “Company” or “Borrower”), promises to pay to Yunfeng Capital Limited or its assigns (the “Holder”) the aggregate principal sum of twenty five million U.S. dollars (US$25,000,000) together with accrued and unpaid interest thereon, each due and payable on the date and in the manner set forth below.

This convertible promissory note (this “Note”) is issued pursuant to the terms of that certain Bridge Loan Agreement dated as of August 11, 2020, by and among the Company and the Holder, as the same may be amended from time to time (the “Agreement”). Capitalized terms used but not otherwise defined herein shall have the meanings ascribed to them in the Agreement. This Note is an unsecured obligation of the Company.

1.         Advances. Upon the execution and delivery of this Note, the Holder shall disburse to the Company the sum of US$25,000,000. The amount actually received by the Company shall be the principal amount.

2.         Interest Rate. The Company promises to pay simple interest on the outstanding principal amount hereof from the date hereof until payment in full, which interest shall be payable at the rate of 6% per annum. Interest shall be due and payable on the Maturity Date and shall be calculated on the basis of a 365-day year for the actual number of days elapsed.

3.         Maturity Date. All unpaid principal amount together with the unpaid and accrued interest payable hereunder (to the extent not converted in accordance with the terms of this Note) (the “Outstanding Amount”) shall be due and payable and shall be repaid by the Borrower by wire transfer of U.S. dollars in immediately available funds to the designated account of the Holder on the earlier of (i) August 7, 2021, and (ii) the occurrence of an Event of Default (as described in Section 6 below) for so long as such Event of Default has not been remedied by the end of the applicable grace period as set out in Section 6 (the earlier date of which being the “Maturity Date”).

4.         Conversion.

(a)         Conversion Right. Subject to and upon compliance with the provisions of this Note, for as long as this Note is outstanding, the Holder shall have the right, at its option to convert all (but not part) of the Outstanding Amount (the “Conversion Amount”) (i) on the close of business on the Maturity Date into the common stock, par value $0.001 per share, of the Borrower (the “Common Stock”), at a conversion price equal to the lower of (A) US$19.50 per share and (B) an amount representing a 15% discount to the volume weighted average price over the preceding 30 trading days prior to and including the Maturity Date, subject to ratable adjustment for any stock split, stock dividend, stock combination or other recapitalization occurring subsequent to the date of this Note or (ii) immediately prior to (but subject to) the closing of an Acquisition (as defined below) prior to the Maturity Date, at a conversion price equal to the price per share of Common Stock payable (or deemed payable) in the Acquisition. For purposes of this Note, an “Acquisition” means (a) the merger contemplated under the Agreement and Plan of Merger, dated August 11, 2020, by and among CBMG Holdings, CBMG Merger Sub, Inc. and the Company (as may be amended from time to time, the “Merger Agreement”); (b) any direct or indirect acquisition or purchase, in a single transaction or a series of related transactions, of (i) fifty percent (50%) or more of the assets (including capital stock of the subsidiaries of the Company) of the Company and its subsidiaries, taken as a whole, or (ii) shares of Common Stock or other equity securities of the Company which together with any other shares of Common Stock or other equity securities of the Company beneficially owned by such Person or group, would equal fifty percent (50%) or more of the aggregate voting power of the Company or any of its subsidiaries, the business of which constitutes fifty percent (50%) or more of the net revenues, net income or assets of the Company and its Subsidiaries, taken as a whole, (c) any tender offer or exchange offer that, if consummated, would result in any person or group owning, directly or indirectly, fifty percent (50%) or more of the aggregate voting power of the Company or any of its subsidiaries, the business of which constitutes fifty percent (50%) or more of the net revenues, net income or assets of the Company and its subsidiaries, taken as a whole, or (d) any merger, consolidation, business combination, binding share exchange or similar transaction involving the Company pursuant to which any person or group (or the stockholders of any person) would own, directly or indirectly, fifty percent (50%) or more of the aggregate voting power of the Company or of the surviving entity in a merger or the resulting direct or indirect parent of the Company or such surviving entity, or (e) any recapitalization, liquidation, dissolution or any other similar transaction involving the Company or any of its Subsidiaries, the business of which constitutes fifty percent (50%) or more of the net revenues, net income or assets of the Company and its subsidiaries, taken as a whole, other than, in the case of (b) - (e), the transactions contemplated by the Merger Agreement.

 

1


(b)         Conversion Notice. To convert the Conversion Amount into Common Stock (the “Converted Shares”), the Holder shall give written notice and surrender the Note to the Company at the latest within ten (10) Business Days before the Conversion Date (defined below). The person or entity entitled to receive the Converted Shares issuable upon a conversion of this Note shall be treated for all purposes as the record holder or holders of such Converted Shares (i) on the Maturity Date, in the case of conversion pursuant to Section 4(a)(i), and (ii) on the date of closing of the Acquisition, in the case of conversion pursuant to section 4(a)(ii) (each, a “Conversion Date”) and the conversion shall be deemed to have been made immediately prior to the close of business on the Conversion Date. For purposes of this Note, “Business Day” means any day other than a Saturday or Sunday or other day on which banks are required or authorized to close in the City of New York, Hong Kong or Beijing.

(c)         No Fractional Shares. No fractional units will be issued on conversion of this Note. If the Holder would otherwise be entitled to a fractional unit, the Holder shall receive in lieu thereof a cash payment equal to the applicable per share price of the common stock into which the Outstanding Amount is proposed to be converted, multiplied by the fraction of the Common Stock the Holder would otherwise be entitled to receive.

5.         Expenses. In the event of any default hereunder, the Company shall pay all reasonable attorneys’ fees and court costs incurred by the Holder in enforcing and collecting this Note.

6.         Prepayment. The Company may prepay this Note (including accrued interest), in whole or in part, prior to the Maturity Date in cash, provided that prior written notice of not less than seven (7) calendar days is delivered to the Holder.

7.         Default. If there shall be any Event of Default (as defined below) hereunder, this Note shall accelerate and all principal and unpaid accrued interest shall become due and payable. The occurrence of any one or more of the following shall constitute an “Event of Default”:

(a)         The Company fails to pay timely any of the principal amount due under this Note on the date the same becomes due and payable or any accrued interest or other amounts due under this Note on the date the same becomes due and payable, unless such failure is caused by technical or administrative error and payment is made within five (5) calendar days of the original due date;

(b)         The Company files any petition or action for relief under any bankruptcy, reorganization, insolvency or moratorium law or any other law for the relief of, or relating to, debtors, now or hereafter in effect, or makes any assignment for the benefit of creditors or takes any corporate action in furtherance of any of the foregoing;

(c)         An involuntary petition is filed against the Company (unless (A) such petition is dismissed or discharged within 60 days or (B) such petition is frivolous or vexatious) under any bankruptcy statute now or hereafter in effect, or a custodian, receiver, trustee, assignee for the benefit of creditors (or other similar official) is appointed to take possession, custody or control of any property of the Company;

 

2


(d)         A liquidation, termination of existence or dissolution of the Company; or

(e)         Any representation, warranty or statement of fact made by the Company in the Agreement, or any other agreement, schedule, confirmatory assignment or otherwise in connection with the transactions contemplated hereby or thereby, shall when made or deemed made be false or misleading in any material respect; provided, however, that such failure shall not result in an Event of Default to the extent it is corrected by the Company within a period of 30 calendar days after the Company’s receipt of written notice from the Holder specifying such failure.

8.         Notices. All notices, requests, demands, consents, instructions or other communications required or permitted hereunder shall be in writing and faxed, emailed, mailed or delivered to each party as follows: (i) if to the Holder, at the Holder’s address, email address or facsimile number set forth in the Agreement, or at such other address, email address or facsimile number as the Holder shall have furnished the Company in writing, or (ii) if to the Company, at the Company’s address, email address or facsimile number set forth in the Agreement, or at such other address, email address or facsimile number as the Company shall have furnished to the Holder in writing. All such notices and communications will be deemed effectively given the earliest of (a) when received, (b) when delivered personally, (c) one Business day after being delivered by facsimile or email (with receipt of appropriate confirmation), (d) one Business day after being deposited with an overnight courier service of recognized standing or (e) three days after being deposited in the U.S. mail, first class with postage prepaid.

9.         Governing Law.

(a)         This Agreement, and all claims or causes of action (whether in contract, tort or statute) that may be based upon, arise out of or relate to this Agreement, or the negotiation, execution or performance of this Agreement (including any claim or cause of action based upon, arising out of or related to any representation or warranty made in or in connection with this Agreement or as an inducement to enter into this Agreement), is to be construed and enforced in accordance with and governed by the laws of Hong Kong, without regard to any conflict of law principles.

(b)         All disputes and controversies arising out of or in connection with this Agreement shall be referred to and finally settled by arbitration in Hong Kong under the Hong Kong International Arbitration Center Administered Arbitration Rules (the “Rules”) in force when the Notice of Arbitration (as defined by the Rules) is submitted in accordance with the Rules. The arbitration tribunal shall consist of one (1) arbitrator to be appointed according to the Rules. The language of the arbitration shall be English.

10.         Modification; Waiver. Any term of this Note may be amended or waived with the written consent of the Company and the Holder.

11.         Powers and Remedies Cumulative; Delay or Omission Not Waiver of Default. No right or remedy herein conferred upon or reserved to the Holder is intended to be exclusive of any other right or remedy, and every right and remedy shall, to the extent permitted by law, be cumulative and in addition to every other right and remedy given hereunder or now or hereafter existing at law or in equity or otherwise. The assertion or employment of any right or remedy hereunder, or otherwise, shall not prevent the concurrent assertion or employment of any other appropriate right or remedy. No delay or omission of the Holder to exercise any right or power accruing upon any Event of Default occurring and continuing as aforesaid shall impair any such right or power or shall be construed to be a waiver of any such Event of Default or an acquiescence therein; and every power and remedy given by this Note or by law may be exercised from time to time, and as often as shall be deemed expedient, by the Holder.

 

3


12.         Transfer and Assignment. The Holder shall be free to transfer or assign any of its rights and obligations under this Note to its affiliates as long as notice is given to the Company within five (5) calendar days after such transfer or assignment. Neither this Note nor any of the rights, interests or obligations hereunder may be assigned, in whole or in part, by the Company, without the prior written consent of the Holder. Subject to the restrictions on transfer provided herein, the rights and obligations of the Company and the Holder shall be binding upon and benefit the respective successors, assigns, heirs, administrators and transferees of the Company or the Holder, as applicable.

[Remainder of Page Intentionally Left Blank]

 

4


IN WITNESS WHEREOF, the Company has caused this Note to be duly executed by its officers, thereunto duly authorized as of the date first above written.

 

CELLULAR BIOMEDICINE GROUP INC.

By:  

/s/ Andrew Chan

  Name:   Andrew Chan
  Title:   Chief Legal Officer

 

[Signature Page to the YF Bridge Loan Promissory Note]