UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2021

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒     Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐    No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: February 1, 2021
Mizuho Financial Group, Inc.
By:   /s/ Makoto Umemiya
Name:   Makoto Umemiya
Title:   Senior Managing Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for the Third Quarter of Fiscal 2020

(Nine months ended December 31, 2020)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    February 1, 2021
Stock Code Number (Japan):       8411      
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange
URL:   https://www.mizuho-fg.com/index.html   
Representative:   Tatsufumi Sakai                President & CEO       
For Inquiry:   Tomomichi Fujita                General Manager of Accounting    Phone: +81-3-6838-6101    
Filing of Shihanki Hokokusho (scheduled):                February 12, 2021    Trading Accounts: Established            
Commencement of Dividend Payment (scheduled):                    -   
Supplementary Materials on Quarterly Results:                Attached   
IR Conference on Quarterly Results:                Not Scheduled   

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Third Quarter of Fiscal 2020 (for the nine months ended December 31, 2020)

(1) Consolidated Results of Operations (Accumulated Period)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Ordinary Income     Ordinary Profits     Profit Attributable
to Owners of
Parent
 
     ¥ million      %     ¥ million      %     ¥ million      %  

3Q F2020

     2,313,082        (21.6     448,868        (20.0     354,404        (12.2

3Q F2019

     2,953,825        3.3       561,550        2.5       403,963        (1.4

 

Note:

 

Comprehensive Income:

3Q F2020: ¥576,850 million, 94.0%; 3Q F2019: ¥297,224 million, —  %

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

3Q F2020

     139.76        139.76  

3Q F2019

     159.28        159.27  

 

Note:

  MHFG adopted the share consolidation of the shares of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.
  The impact from the share consolidation is reflected in Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock.

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

3Q F2020

     217,901,468        9,009,445        4.0  

Fiscal 2019

     214,659,077        8,663,847        3.9  

 

Reference:    

 

Own Capital:

As of December 31, 2020: ¥8,905,964 million; As of March 31, 2020: ¥8,553,971 million

Note:

  Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100
Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2019

            3.75               3.75        7.50  

Fiscal 2020

            3.75               

Fiscal 2020 (estimate)

              37.50         

 

Notes:

    1.       Revision of the latest announced estimates for cash dividends for shareholders of common stock: No
    2.       MHFG adopted the share consolidation of the shares of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.
      The impact from the share consolidation is reflected in the estimate of Cash Dividends per Share of Common Stock for the end of fiscal 2020. If the share consolidation were not taken into consideration, it would be ¥3.75.
      In addition, MHFG left the value of total annual dividend blank (—) as it is inappropriate simply to total the value of the dividend at the end of the first half of fiscal 2020 and the value of the dividend at the end of the fiscal 2020.

3. Consolidated Earnings Estimates for Fiscal 2020 (for the fiscal year ending March 31, 2021)

 

(%: Changes from the previous fiscal year)  
     Profit Attributable
to Owners
of Parent
    Net Income
per Share of
Common Stock
 
     ¥ million      %     ¥  

Fiscal 2020

     350,000        (21.9     138.02  

 

Notes:

    1.       Revision of the latest announced earnings estimates for fiscal 2020: No
    2.      

MHFG adopted the share consolidation of the shares of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020. The number of share of common stock used in above per share information is based on the weighted average of the average number of outstanding shares during 1Q, 2Q and 3Q and the number of outstanding shares as of December 31, 2020 (which is used as a proxy for the average number of outstanding shares during 4Q of fiscal 2020).

If the share consolidation were not taken into consideration, the Consolidated Earnings Estimates for Net Income per Share of Common Stock for Fiscal 2020 (for the fiscal year ending March 31, 2021) would be ¥13.80.


Notes

(1) Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Adoption of Specified Accounting Methods for the Preparation of Quarterly Consolidated Financial Statements: No

(3) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: No

ii. Changes in accounting policies other than i above: Yes

iii. Changes in accounting estimates: No

iv. Restatements: No

Note: For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(4) Issued Shares of Common Stock

 

i. Period-end issued shares (including treasury stock):

     As of December 31, 2020        2,539,249,894 shares        As of March 31, 2020        2,539,249,894 shares  

ii. Period-end treasury stock:

     As of December 31, 2020        3,984,059 shares        As of March 31, 2020        3,210,681 shares  

iii. Average outstanding shares (accumulated period):

     3Q Fiscal 2020        2,535,680,257 shares        3Q Fiscal 2019        2,536,085,606 shares  

 

Note:   MHFG adopted the share consolidation of the shares of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020. The impact from the share consolidation is reflected in the number of Period-end issued shares (including treasury stock), Period-end treasury stock and Average outstanding shares (accumulated period).

This immediate release is outside the scope of quarterly review.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 28, 2020, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

¡ Contents of Attachment

 

1.    Matters Related to Summary Information (Notes)      p. 1-2  
   (1) Changes in Accounting Policies and Accounting Estimates / Restatements      p. 1-2  
2.    Quarterly Consolidated Financial Statements and Others      p. 1-3  
   (1) Consolidated Balance Sheets      p. 1-3  
   (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p. 1-5  
   (3) Note for Assumption of Going Concern      p. 1-7  
   (4) Note for Significant Changes in the Amount of Shareholders’ Equity      p. 1-7  
   øSELECTED FINANCIAL INFORMATION For the Third Quarter of Fiscal 2020   

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

(Changes in Accounting Policies)

(Accounting Standard for Fair Value Measurement and Others)

MHFG has applied “Accounting Standard for Fair Value Measurement” (ASBJ Statement No.30 July 4, 2019) and others from the beginning of the first quarter ended June 30, 2020.

In accordance with Article 8 of “Accounting Standard for Fair Value Measurement”, the fair value adjustment method used to determine the fair value of derivatives is revised to maximize the use of relevant observable inputs estimated from derivatives and others traded in the market.

In accordance with Article 20 of “Accounting Standard for Fair Value Measurement”, the cumulative effects arising from the retroactive application of these new accounting policies to all the previous fiscal years were reflected in Retained Earnings as of April 1, 2020.

As a result, Retained Earnings decreased by ¥32,639 million, Trading Assets decreased by ¥50,380 million, Derivatives other than for Trading Assets decreased by ¥6,379 million, Trading Liabilities decreased by ¥6,529 million, Derivatives other than for Trading Liabilities decreased by ¥3,184 million, Deferred Tax Assets increased by ¥14,405 million, and Net Assets per Share decreased by ¥12.87 as of April 1, 2020. The share consolidation was taken place at a ratio of ten pre-consolidation shares to one post-consolidation share on October 1, 2020. Net Asset per share is calculated under the assumption that the share consolidation had been taken place at the beginning of fiscal 2019.

And in accordance with the transitional treatment set forth in Article 19 of “Accounting Standard for Fair Value Measurement” and Article 44-2 of “Accounting Standard for Financial Instruments” (ASBJ Statement No. 10, July 4, 2019), MHFG has applied a new accounting policy prescribed by “Accounting Standard for Fair Value Measurement” and others from the first quarter ended June 30, 2020.

As a result, in principle, while fair value of Japanese stocks was previously determined based on the average quoted market price over the month preceding the quarterly consolidated balance sheet date, from the first quarter ended June 30, 2020, fair value of Japanese stocks is determined based on the quoted market price as of the quarterly consolidated balance sheet date.

 

1-2


Mizuho Financial Group, Inc.

 

2. Quarterly Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31, 2020
    As of
December 31, 2020
 

Assets

    

Cash and Due from Banks

   ¥ 41,069,745     ¥ 42,999,682  

Call Loans and Bills Purchased

     584,686       364,630  

Receivables under Resale Agreements

     18,581,488       13,600,967  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,243,161       2,039,745  

Other Debt Purchased

     2,688,273       3,081,707  

Trading Assets

     13,248,734       12,988,630  

Money Held in Trust

     411,847       498,061  

Securities

     34,907,234       42,314,072  

Loans and Bills Discounted

     83,468,185       83,615,990  

Foreign Exchange Assets

     2,044,415       1,949,760  

Derivatives other than for Trading Assets

     1,944,060       1,690,112  

Other Assets

     5,206,121       4,452,367  

Tangible Fixed Assets

     1,103,622       1,110,136  

Intangible Fixed Assets

     636,139       616,566  

Net Defined Benefit Asset

     846,782       918,982  

Deferred Tax Assets

     32,493       25,680  

Customers’ Liabilities for Acceptances and Guarantees

     6,066,527       6,124,332  

Reserves for Possible Losses on Loans

     (424,446     (489,961

Reserve for Possible Losses on Investments

     —         (0
  

 

 

   

 

 

 

Total Assets

   ¥     214,659,077       ¥ 217,901,468    
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31, 2020
    As of
December 31, 2020
 

Liabilities

    

Deposits

   ¥ 131,189,673     ¥ 127,656,972  

Negotiable Certificates of Deposit

     13,282,561       17,905,047  

Call Money and Bills Sold

     2,263,076       1,516,486  

Payables under Repurchase Agreements

     17,971,098       19,254,428  

Guarantee Deposits Received under Securities Lending Transactions

     1,108,255       683,205  

Commercial Paper

     411,089       1,495,476  

Trading Liabilities

     9,604,890       7,783,921  

Borrowed Money

     5,209,947       7,346,357  

Foreign Exchange Liabilities

     509,405       514,302  

Short-term Bonds

     373,658       391,296  

Bonds and Notes

     8,906,432       9,644,764  

Due to Trust Accounts

     1,055,510       1,281,597  

Derivatives other than for Trading Liabilities

     1,619,151       1,609,917  

Other Liabilities

     6,111,195       5,283,698  

Reserve for Bonus Payments

     75,175       53,154  

Reserve for Variable Compensation

     2,559       2,201  

Net Defined Benefit Liability

     62,113       71,884  

Reserve for Director and Corporate Auditor Retirement Benefits

     944       671  

Reserve for Possible Losses on Sales of Loans

     637       3,931  

Reserve for Contingencies

     6,443       3,516  

Reserve for Reimbursement of Deposits

     27,851       23,541  

Reserve for Reimbursement of Debentures

     18,672       16,918  

Reserves under Special Laws

     2,509       2,506  

Deferred Tax Liabilities

     53,150       159,359  

Deferred Tax Liabilities for Revaluation Reserve for Land

     62,695       62,531  

Acceptances and Guarantees

     6,066,527       6,124,332  
  

 

 

   

 

 

 

Total Liabilities

   ¥   205,995,229     ¥ 208,892,022  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,136,467       1,135,948  

Retained Earnings

     4,174,190       4,304,317  

Treasury Stock

     (6,414     (7,203
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,561,010       7,689,829  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     823,085       1,131,436  

Deferred Gains or Losses on Hedges

     72,081       52,955  

Revaluation Reserve for Land

     136,655       137,779  

Foreign Currency Translation Adjustments

     (133,178     (183,629

Remeasurements of Defined Benefit Plans

     94,317       77,593  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     992,960       1,216,134  
  

 

 

   

 

 

 

Stock Acquisition Rights

     213       134  

Non-Controlling Interests

     109,662       103,346  
  

 

 

   

 

 

 

Total Net Assets

     8,663,847       9,009,445  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥     214,659,077       ¥ 217,901,468    
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the nine
months ended

December 31, 2019
    For the nine
months ended

December 31, 2020
 

Ordinary Income

   ¥ 2,953,825     ¥ 2,313,082  

Interest Income

     1,566,669       990,731  

Interest on Loans and Bills Discounted

     964,289       707,462  

Interest and Dividends on Securities

     198,196       171,768  

Fiduciary Income

     42,244       40,582  

Fee and Commission Income

     563,812       590,013  

Trading Income

     294,447       340,662  

Other Operating Income

     297,243       237,125  

Other Ordinary Income

     189,407       113,966  

Ordinary Expenses

     2,392,274       1,864,213  

Interest Expenses

     1,011,755       341,112  

Interest on Deposits

     384,950       114,571  

Fee and Commission Expenses

     127,851         118,590  

Trading Expenses

     13,134       9,278  

Other Operating Expenses

     99,081       110,581  

General and Administrative Expenses

     1,023,557       1,022,627  

Other Ordinary Expenses

     116,894       262,022  
  

 

 

   

 

 

 

Ordinary Profits

     561,550       448,868  
  

 

 

   

 

 

 

Extraordinary Gains

     1,289       79,434  

Extraordinary Losses

     9,064       9,876  
  

 

 

   

 

 

 

Income before Income Taxes

     553,775       518,426    
  

 

 

   

 

 

 

Income Taxes:

    

Current

     108,894       120,499  

Deferred

     31,951       39,049  
  

 

 

   

 

 

 

Total Income Taxes

     140,845       159,549  
  

 

 

   

 

 

 

Profit

     412,930       358,876  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     8,966       4,471  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥            403,963       ¥        354,404  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the nine
months ended

December 31, 2019
    For the nine
months ended

December 31, 2020
 

Profit

   ¥            412,930     ¥        358,876  

Other Comprehensive Income

     (115,705     217,974  

Net Unrealized Gains (Losses) on Other Securities

     (67,120     304,311  

Deferred Gains or Losses on Hedges

     17,320       (19,166

Foreign Currency Translation Adjustments

     (32,928     (48,477

Remeasurements of Defined Benefit Plans

     (31,316     (16,271

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (1,660     (2,421
  

 

 

   

 

 

 

Comprehensive Income

     297,224         576,850    
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     287,574       576,454  

Comprehensive Income Attributable to Non-controlling Interests

     9,649       396  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Note for Assumption of Going Concern

There is no applicable information.

(4) Note for Significant Changes in the Amount of Shareholders’ Equity

There is no applicable information.

 

1-7


SELECTED FINANCIAL INFORMATION

For the Third Quarter of Fiscal 2020

(Nine months ended December 31, 2020)

(Under Japanese GAAP)

 

 

 

 

LOGO


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2020

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Net Gains/Losses on Stocks

     CON        NON        2-3    

3. Unrealized Gains/Losses on Securities

     CON        NON        2-4    

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

     NON           2-6    

5. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

     CON        NON        2-7    

6. Status of Deposits and Loans

     NON           2-9    

 

Attachments

     Page  

Mizuho Bank, Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-11    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-12    

Mizuho Trust & Banking Co., Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-13    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-14    

Mizuho Securities Co., Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-15    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-16    

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 28, 2020, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2020

1. Income Analysis

Consolidated

 

            (Billions of yen)  
            Third Quarter of
Fiscal 2020
(Accumulated Period)
       
                  Change     Third Quarter of
Fiscal 2019
(Accumulated Period)
 

Consolidated Gross Profits

         1            1,619.5       106.9                             1,512.5  

Net Interest Income

     2        649.6       94.7       554.9  

Fiduciary Income

     3        40.5       (1.6     42.2  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        471.4         35.4         435.9    

Net Trading Income

     6        331.3       50.0       281.3  

Net Other Operating Income

     7        126.5       (71.6     198.1  

General and Administrative Expenses

     8        (1,022.6                0.9       (1,023.5

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (103.9     (68.8     (35.0

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     10        5.7       (4.8     10.6  

Net Gains (Losses) related to Stocks

     11        (30.8     (128.2     97.3  

Equity in Income from Investments in Affiliates

     12        17.1       (7.0     24.1  

Other

     13        (36.2     (11.6     (24.5
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     14        448.8       (112.6     561.5  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     15        69.5       77.3       (7.7

Income before Income Taxes

     16        518.4       (35.3     553.7  

Income Taxes

     17        (159.5     (18.7     (140.8

Profit

     18        358.8       (54.0     412.9  

Profit Attributable to Non-controlling Interests

     19        (4.4     4.4       (8.9
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     20        354.4       (49.5     403.9  
     

 

 

   

 

 

   

 

 

 
                                                                                                       

Credit-related Costs (including Credit Costs for Trust Accounts)

     21        (98.1     (73.7     (24.4

 Credit-related Costs [21] =     Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9]

                                                 + Gains on Reversal of Reserves for Possible Losses on Loans, and others [10] + Credit Costs for Trust Accounts [4]

                                                                                                       

Reference:

         

Consolidated Net Business Profits

     22        608.4              138.1         470.2    

 Consolidated Net Business Profits [22] =  Consolidated Gross Profits [1] – General and Administrative Expenses (excluding Non-Recurring Losses)

                                                                       + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

                                                                                                       

Number of consolidated subsidiaries

     23        152         30         122    

Number of affiliates under the equity method

     24        26       —         26  

 

2-1


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

          (Billions of yen)  
          Third Quarter of Fiscal 2020 (Accumulated Period)     Third Quarter
of Fiscal 2019

(Accumulated
Period)
 
          MHBK     MHTB     Aggregate
Figures
    Change  

Gross Profits

    1       994.8       88.6       1,083.4       37.8       1,045.5  

Net Interest Income

    2       560.1       18.3       578.4       79.9       498.5  

Fiduciary Income

    3         41.0       41.0       (1.5     42.5  

Trust Fees for Jointly Operated Designated Money Trust

    4         3.0       3.0       (0.1     3.1  

Credit Costs for Trust Accounts

    5         —         —         —         —    

Net Fee and Commission Income

    6       291.6       20.2       311.8       16.3       295.5  

Net Trading Income

    7       91.0       0.9       92.0       3.1       88.8  

Net Other Operating Income

    8       51.9       8.0       59.9       (60.1     120.1  

General and Administrative Expenses
(excluding Non-Recurring Losses)

    9       (596.5     (60.7     (657.3     30.9       (688.2
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for)
General Reserve for Losses on Loans) (1)

    10       398.2       27.8       426.1       68.8       357.2  

Net Business Profits (before Reversal of (Provision for)
General Reserve for Losses on Loans) from core business areas (2)

    11       366.3       19.8       386.2       118.8       267.3  

Excluding Net Gains (Losses) from redemption of Investment Trusts

    12       359.7       19.3       379.0       114.9       264.1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

    13       (65.2     —         (65.2     (45.6     (19.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

    14       333.0       27.8       360.9       23.1       337.7  

Net Gains (Losses) related to Bonds

    15       31.8       7.9       39.8       (50.0     89.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

    16       (90.7     (1.7     (92.4     (193.9     101.5  

Net Gains (Losses) related to Stocks

    17       (40.2     (1.4     (41.6     (136.9     95.2  

Expenses related to Portfolio Problems

    18       (36.0     (0.0     (36.0     (17.8     (18.1

Gains on Reversal of Reserves for Possible Losses on Loans, and others

    19       5.0       0.2       5.3       (4.3     9.7  

Other

    20       (19.5     (0.5     (20.1     (34.7     14.6  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

    21       242.3       26.1       268.4       (170.8     439.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

    22       56.4       5.3       61.8       69.2             (7.3

Income before Income Taxes

    23       298.7       31.5       330.2       (101.5     431.8  

Income Taxes

    24       (103.6     (8.0     (111.6     (1.3     (110.3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

    25                   195.0                  23.5                  218.5             (102.9                321.4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(1)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [5].

(2)

Net Business Profits (before Reversal of (Provision for) General Reverse for Losses on Loans) from core business areas[11]

  =

Net Business Profits (before Reversal of (Provision for) General Reverse for Losses on Loans)[10]-Net Gains (Losses) related to Bonds[15]

Credit-related Costs

    26                     (96.1 )                   0.2                   (95.8 )               (67.9                     (27.9

Credit-related  Costs  [26]  =   Expenses related to Portfolio Problems [18] + Reversal of (Provision for) General Reserve for Losses on Loans [13] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [19] + Credit Costs for Trust Accounts [5]

Reference: Breakdown of Credit-related Costs

Credit Costs for Trust Accounts

    27                      —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

    28       (65.2     0.2                   (64.9 )               (45.4                  (19.5

Losses on Write-offs of Loans

    29       (5.6     0.0       (5.6     1.8           (7.5

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

    30       (25.3     0.0       (25.3     (24.9     (0.4

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

    31       (0.0     —         (0.0     (0.0     0.0  

Reversal of (Provision for) Reserve for Contingencies

    32       1.6                     —         1.6       1.5       0.0  

Other (including Losses on Sales of Loans)

    33       (1.4     —         (1.4     (0.9     (0.5

Total

    34       (96.1     0.2       (95.8     (67.9     (27.9

 

2-2


Mizuho Financial Group, Inc.

 

2. Net Gains/Losses on Stocks

Consolidated

 

     (Billions of yen)  
     Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     (30.8     (128.2     97.3  

Gains on Sales

     84.5       (64.5     149.1  

Losses on Sales

     (27.3     2.6       (30.0

Impairment (Devaluation)

     (60.8     (53.4     (7.4

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (27.1     (12.8     (14.2
Non-Consolidated       
Aggregate Figures for the 2 Banks       
     Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     (41.6     (136.9     95.2  

Gains on Sales

     74.0       (69.1     143.2  

Losses on Sales

     (24.6     4.4       (29.1

Impairment (Devaluation)

     (63.7     (59.7     (3.9

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.1     0.4       (0.5

Gains (Losses) on Derivatives other than for Trading

     (27.1     (12.8     (14.2
Mizuho Bank       
     Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     (40.2     (136.4     96.2  

Gains on Sales

     65.5       (74.1     139.6  

Losses on Sales

     (21.4     4.9       (26.3

Impairment (Devaluation)

     (61.4     (57.5     (3.9

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.1     0.4       (0.5

Gains (Losses) on Derivatives other than for Trading

     (22.7     (10.2     (12.4
Mizuho Trust & Banking       
     Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     (1.4     (0.4     (0.9

Gains on Sales

     8.5       4.9       3.5  

Losses on Sales

     (3.2     (0.5     (2.7

Impairment (Devaluation)

     (2.2     (2.2     (0.0

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (4.4     (2.6     (1.8

 

2-3


Mizuho Financial Group, Inc.

 

3. Unrealized Gains/Losses on Securities

 Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Billions of yen)  
     As of December 31, 2020      As of March 31, 2020      As of September 30, 2020 (Reference)  
     Book Value
(=Fair Value)
     Unrealized Gains/Losses      Book Value
(=Fair Value)
     Unrealized Gains/Losses      Book Value
(=Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses            Gains      Losses            Gains      Losses  

MHFG (Consolidated)

                                

Other Securities

     40,888.3        1,602.6       1,914.7        312.1        33,337.6        1,171.1       1,543.6        372.4        41,720.5        1,461.5       1,680.8        219.3  

Japanese Stocks

     2,760.6        1,559.5       1,612.6        53.1        2,338.4        1,066.3       1,167.9        101.5        2,581.7        1,370.2       1,428.8        58.6  

Japanese Bonds

     23,171.6        (52.7     25.8        78.5        15,702.5        (54.1     30.0        84.1        23,107.7        (50.5     28.2        78.8  

Japanese Government Bonds

     19,946.9        (44.6     1.4        46.1        12,601.9        (44.0     6.5        50.5        19,920.3        (44.6     2.6        47.2  

Other

     14,956.0        95.7       276.2        180.4        15,296.6        158.8         345.6        186.7        16,030.9        141.8       223.7        81.8  

Foreign Bonds

     11,996.7        136.5         153.9        17.3        12,702.2        200.9       246.0        45.1        13,299.4        171.5         184.5        13.0  

 

*

In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*

As of December 31, 2020 and September 30, 2020, fair value of securities is determined at the quoted market price, if available, or other reasonable value at the consolidated balance sheet date.

  

As of March 31, 2020, fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price, if available, or other reasonable value at the consolidated balance sheet date.

*

Unrealized Gains/Losses include ¥16.1billion, ¥(1.3) billion and ¥(5.1) billion, which were recognized in the statement of income for December 31, 2020, September 30, 2020 and March 31, 2020, respectively, by applying the fair-value hedge method.

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of December 31, 2020      As of March 31, 2020      As of September 30, 2020 (Reference)  
      Book Value        Unrealized Gains Losses       Book Value        Unrealized Gains Losses       Book Value        Unrealized Gains Losses  
           Gains      Losses            Gains      Losses            Gains      Losses  

MHFG (Consolidated)

          753.4             22.9              22.9           —               860.2             15.0              15.4            0.3             788.3             23.7              23.7           —    

Non-Consolidated

Aggregate Figures for the 2 Banks

(1) Other Securities

 

     (Billions of yen)  
     As of December 31, 2020      As of March 31, 2020      As of September 30, 2020 (Reference)  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses  

MHBK

                                

Other Securities

     39,954.0        1,456.7       1,758.7        302.0        31,816.7        1,033.5       1,393.5        359.9        40,353.0        1,311.8       1,518.7        206.8  

Japanese Stocks

     2,526.6        1,415.5       1,460.4        44.9        2,118.5        937.1       1,033.8        96.6        2,349.2        1,229.7       1,279.4        49.7  

Japanese Bonds

     23,058.4        (53.7     24.7        78.5        15,413.2        (55.6     28.4        84.0        22,884.3        (51.2     27.4        78.6  

Japanese Government Bonds

     19,932.6        (44.6     1.4        46.1        12,406.8        (44.9     5.6        50.5        19,786.3        (44.5     2.5        47.1  

Other

     14,368.9        94.9       273.5        178.5        14,284.9        152.0       331.2        179.2        15,119.5        133.3       211.8        78.4  

Foreign Bonds

     11,602.9        137.6       153.1        15.4        11,916.9        188.3       233.2        44.8        12,625.6        163.6       174.8        11.2  

MHTB

                                

Other Securities

     374.1        78.5       86.6        8.1        911.8        63.4       78.1        14.6        785.7        79.1       90.2        11.0  

Japanese Stocks

     149.9        76.8       84.9        8.0        134.9        57.1       64.2        7.1        145.9        71.5       80.1        8.6  

Japanese Bonds

     89.8        1.0       1.0        0.0        262.3        1.5       1.5        0.0        200.0        0.6       0.8        0.1  

Japanese Government Bonds

     —          —         —          —          178.1        0.9       0.9        —          119.8        (0.1     0.0        0.1  

Other

     134.3        0.6       0.6        0.0        514.5        4.8       12.3        7.5        439.8        6.9       9.2        2.2  

Foreign Bonds

     —          —         —          —          443.8        11.2       11.5        0.2        270.6        7.1       7.8        0.7  

Total

                                

Other Securities

     40,328.2        1,535.3       1,845.4        310.1        32,728.5        1,097.0       1,471.7        374.6        41,138.8        1,391.0       1,608.9        217.9  

Japanese Stocks

     2,676.5        1,492.3       1,545.4        53.0        2,253.4        994.2       1,098.0        103.7        2,495.1        1,301.2       1,359.6        58.3  

Japanese Bonds

     23,148.3        (52.7     25.8        78.5        15,675.5        (54.1     30.0        84.1        23,084.3        (50.5     28.2        78.8  

Japanese Government Bonds

     19,932.6        (44.6     1.4        46.1        12,585.0        (44.0     6.5        50.5        19,906.1        (44.6     2.6        47.2  

Other

     14,503.3        95.6       274.2        178.5        14,799.5        156.9       343.6        186.7        15,559.3        140.2         221.0        80.7  

Foreign Bonds

     11,602.9        137.6         153.1        15.4        12,360.7        199.6       244.7        45.1        12,896.3        170.7       182.7        11.9  

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

As of December 31, 2020, and September 30, 2020, fair value of securities is determined at the quoted market price, if available, or other reasonable value at the consolidated balance sheet date.

  

As of March 31, 2020, fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price, if available, or other reasonable value at the consolidated balance sheet date.

*

Unrealized Gains/Losses include ¥16.1 billion,¥(1.3) billion and ¥(5.1) billion, which were recognized in the statement of income (aggregate figures for the 2 banks) for December 31, 2020, September 30, 2020 and March 31, 2020 respectively, by applying the fair-value hedge method.

 

2-4


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of December 31, 2020      As of March 31, 2020      As of September 30, 2020
(Reference)
 
            Unrealized Gains/Losses             Unrealized Gains/Losses             Unrealized Gains/Losses  
      Book Value               Gains      Losses       Book Value              Gains      Losses       Book Value              Gains      Losses  

MHBK

     753.4        22.9        22.9        —          860.2        15.0       15.4        0.3        788.3        23.7       23.7        —    

MHTB

     —          —          —          —          —          —         —          —          —          —         —             —    

Total

          753.4             22.9             22.9           —          860.2             15.0              15.4            0.3             788.3             23.7              23.7        —    

(3) Investments in Subsidiaries and Affiliates

 

 

     (Billions of yen)  
     As of December 31, 2020      As of March 31, 2020      As of September 30, 2020
(Reference)
 
            Unrealized Gains/Losses             Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value             Gains      Losses      Book Value            Gains      Losses      Book Value            Gains      Losses  

MHBK

     135.7        243.7        244.2        0.4        135.7        151.8       153.7        1.8        135.7        206.8       207.3        0.4  

MHTB

     —          —          —             —          —          —         —          —          —          —         —             —    

Total

          135.7           243.7           244.2        0.4             135.7           151.8            153.7            1.8             135.7           206.8            207.3        0.4  

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Billions of yen)  
     As of December 31, 2020     As of March 31, 2020     As of
September 30, 2020
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,586.4       410.1       1,176.3       1,462.8  

Japanese Stocks

     1,543.3       471.8       1,071.5       1,371.5  

Japanese Bonds

     (52.7     1.3       (54.1     (50.5

Japanese Government Bonds

     (44.6     (0.6     (44.0     (44.6

Other

     95.7       (63.1     158.8       141.8  

Foreign Bonds

     136.5       (64.3     200.9       171.5  

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

        
     (Billions of yen)  
     As of December 31, 2020     As of March 31, 2020     As of
September 30, 2020
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,519.1       416.8       1,102.2       1,392.3  

Japanese Stocks

     1,476.2       476.7       999.4       1,302.5  

Japanese Bonds

     (52.7     1.3       (54.1     (50.5

Japanese Government Bonds

     (44.6     (0.6     (44.0     (44.6

Other

     95.6       (61.2     156.9       140.2  

Foreign Bonds

     137.6       (62.0     199.6       170.7  

 

2-5


Mizuho Financial Group, Inc.

 

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of December 31, 2020     As of March 31, 2020     As of September 30, 2020
(Reference)
 
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
         Gains              Losses                    Gains              Losses                    Gains              Losses             

MHBK

     1,124.2        1,048.1        76.1       1,321.4        1,217.3        104.1       1,215.7        1,117.3        98.4  

MHTB

     71.0        76.5        (5.5     75.1        81.8        (6.6     72.1        80.6        (8.5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     1,195.2        1,124.7        70.5       1,396.6        1,299.1        97.4       1,287.8        1,198.0        89.8  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes.

 

2-6


Mizuho Financial Group, Inc.

 

5. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

Consolidated

 

     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
                Change      

Claims against Bankrupt and Substantially Bankrupt Obligors

     87.8        28.6        59.2        93.3  

Claims with Collection Risk

     387.0        3.2        383.7        382.8  

Claims for Special Attention

     332.0        74.1        257.8        312.2  

Sub-total [1]

     806.9        106.0        700.8        788.4  

Normal Claims

     92,553.2        (108.0      92,661.2        95,324.3  

Total [2]

     93,360.1        (1.9      93,362.1        96,112.8  
     (%)  

NPL ratio [1]/[2]

     0.86        0.11        0.75        0.82  

 

Above figures are presented net of partial direct write-offs.

           

Trust Account

 

           
     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —          —    

Claims with Collection Risk

     —          —          —          —    

Claims for Special Attention

     —          —          —          —    

Sub-total [3]

     —          —          —          —    

Normal Claims

     5.4        (3.3      8.7        5.5  

Total [4]

     5.4        (3.3      8.7        5.5  
     (%)  

NPL ratio [3]/[4]

     —          —          —          —    

Consolidated + Trust Account

 

           
     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     87.8        28.6        59.2        93.3  

Claims with Collection Risk

     387.0        3.2        383.7        382.8  

Claims for Special Attention

     332.0        74.1        257.8        312.2  

Sub-total [5]

     806.9        106.0          700.8        788.4  

Normal Claims

     92,558.6        (111.4      92,670.0        95,329.8  

Total [6]

       93,365.5        (5.3      93,370.9        96,118.3  
     (%)  

NPL ratio [5]/[6]

     0.86        0.11        0.75        0.82  

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

 

2-7


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
December 31, 2020
     As of     

As of

September 30, 2020

 
                Change          March 31, 2020      (Reference)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     80.1        29.0        51.0        84.4  

Claims with Collection Risk

     394.8        8.3        386.5        382.4  

Claims for Special Attention

     286.0        62.5        223.4        265.1  

Sub-total [1]

     761.0        99.9        661.0        732.0  

Normal Claims

     94,088.7        197.8        93,890.9        96,285.8  

Total [2]

       94,849.7           297.7           94,551.9          97,017.9  
     (%)  

NPL ratio [1]/[2]

     0.80        0.10        0.69        0.75  

 

Above figures are presented net of partial direct write-offs.

 

Mizuho Bank

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     79.8        29.2        50.6        84.0  

Claims with Collection Risk

     388.8        6.0        382.7        375.9  

Claims for Special Attention

     285.0        62.7        222.3        264.3  

Sub-total [3]

     753.7        98.0        655.6        724.4  

Normal Claims

     90,714.9        211.8        90,503.0        92,804.5  

Total [4]

     91,468.6        309.9        91,158.7          93,528.9  
     (%)  

NPL ratio [3]/[4]

     0.82        0.10        0.71        0.77  

 

Above figures are presented net of partial direct write-offs.

 

Mizuho Trust & Banking

(Banking Account)

 

 

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.3        (0.1      0.4        0.3  

Claims with Collection Risk

     6.0        2.2        3.7        6.5  

Claims for Special Attention

     0.9        (0.2      1.1        0.7  

Sub-total [5]

     7.2                1.9        5.3        7.6  

Normal Claims

     3,368.4        (10.7          3,379.1        3,475.7  

Total [6]

     3,375.6        (8.8      3,384.4            3,483.3  
     (%)  

NPL ratio [5]/[6]

     0.21        0.05        0.15        0.22  

 

Above figures are presented net of partial direct write-offs.

 

(Trust Account)

 

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —          —    

Claims with Collection Risk

     —          —          —          —    

Claims for Special Attention

     —          —          —          —    

Sub-total [7]

     —          —          —          —    

Normal Claims

     5.4        (3.3      8.7        5.5  

Total [8]

                5.4        (3.3      8.7        5.5  
     (%)  

NPL ratio [7]/[8]

     —          —          —          —    

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

 

2-8


Mizuho Financial Group, Inc.

 

6. Status of Deposits and Loans

Non-Consolidated

(1)-1 Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
            Change  

MHBK

     122,537.4        (3,799.5      126,337.0        129,739.0  

MHTB

     3,048.9        (47.3      3,096.2        3,133.1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     125,586.4        (3,846.9      129,433.3        132,872.1  
(1)-2 Domestic Deposits

 

  
Aggregate Figures for the 2 Banks

 

  
     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
                Change      

MHBK

     102,763.5        (1,016.2      103,779.8        108,133.6  

Individual deposits

     46,743.7        2,583.4          44,160.3        45,730.4  

MHTB

     3,048.9        (47.3      3,096.2        3,133.1  

Individual deposits

     853.5                (4.7      858.2        856.4  

Total

     105,812.5        (1,063.6      106,876.1        111,266.7  

Individual deposits

     47,597.3        2,578.7        45,018.6        46,586.8  

 

  
Note: Above figures do not include deposits booked at overseas offices and offshore deposits.

 

  

 

(2) Loans and Bills Discounted

 

  
Aggregate Figures for the 2 Banks

 

  
     (Billions of yen)  
     As of
December 31, 2020
     As of
March 31, 2020
     As of
September 30, 2020
(Reference)
 
            Change  

MHBK

     81,576.8        705.5        80,871.2        83,740.9  

MHTB

     3,356.4        (11.0      3,367.4        3,465.9  

Total

     84,933.2        694.5        84,238.7        87,206.9  

 

Note: Loans to MHFG are included as follows:

 

             As of December 31, 2020: ¥850.0 billion (from MHBK)

 

             As of September 30, 2020: ¥770.0 billion (from MHBK)

 

             As of March 31, 2020: ¥860.0 billion (from MHBK)

 

 

2-9


Mizuho Financial Group, Inc.

 

(3) Interest Margins (Domestic Operations)

Mizuho Bank

            (%)  
       

Third Quarter of

Fiscal 2020

(Accumulated Period)

 

 

 

   


Third Quarter of

Fiscal 2019

(Accumulated
Period)

 

 

 
 

                   Change        
Return on Loans and Bills Discounted      1        0.72        (0.04     0.76  
Cost of Deposits      2        0.00        (0.00     0.00  

Loan and Deposit Rate Margin [1]-[2]

     3        0.71        (0.04     0.76  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

 

2. Deposits include NCDs.

 

 

 

(Reference) After excluding Loans to the Japanese government and others

 

 
Return on Loans and Bills Discounted      4        0.74        (0.04     0.79  

Loan and Deposit Rate Margin [4]-[2]

     5        0.74        (0.04     0.78  

Mizuho Trust & Banking

 

       
            (%)  
            Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
                   Change        

Return on Loans and Bills Discounted

     6        0.57        (0.02     0.59  

Cost of Deposits

     7        0.01        (0.00     0.01  

Loan and Deposit Rate Margin [6]-[7]

     8        0.56        (0.01     0.58  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).           

2. Deposits include NCDs.

 

 

(Reference) After excluding Loans to the Japanese government and others

 

 

Return on Loans and Bills Discounted

     9        0.60        (0.01     0.61  

Loan and Deposit Rate Margin [9]-[7]

     10        0.59        (0.01     0.60  
(Reference)           

Aggregate Figures for the 2 Banks

          
            (%)  
       Third Quarter of
Fiscal 2020
(Accumulated Period)
    Third Quarter of
Fiscal 2019
(Accumulated
Period)
 
              Change        
Return on Loans and Bills Discounted      11        0.71        (0.04     0.75  
Cost of Deposits      12        0.00        (0.00     0.00  

Loan and Deposit Rate Margin [11]-[12]

     13        0.71        (0.04     0.75  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).           

2. Deposits include NCDs.

          

 

(Reference) After excluding Loans to the Japanese government and others

          

Return on Loans and Bills Discounted

     14        0.73        (0.04     0.78  

Loan and Deposit Rate Margin [14]-[12]

     15        0.73        (0.04     0.77  

 

2-10


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of
December 31,
2020 (A)
    As of
March 31,
2020 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 40,307,122     ¥ 38,833,234     ¥ 1,473,888  

Call Loans

     694,645       958,359       (263,714

Receivables under Resale Agreements

     3,900,529       8,599,865       (4,699,335

Guarantee Deposits Paid under Securities Borrowing Transactions

     149,883       122,001       27,881  

Other Debt Purchased

     443,075       430,330       12,745  

Trading Assets

     5,024,612       5,013,413       11,199  

Money Held in Trust

     503       503       (0

Securities

     42,404,839       34,372,765       8,032,074  

Loans and Bills Discounted

     81,576,857       80,871,269       705,587  

Foreign Exchange Assets

     1,851,513       1,966,593       (115,080

Derivatives other than for Trading

     4,154,707       5,164,666       (1,009,958

Other Assets

     3,260,105       2,939,258       320,846  

Tangible Fixed Assets

     856,613       843,058       13,554  

Intangible Fixed Assets

     356,219       357,432       (1,212

Prepaid Pension Cost

     616,388       556,273       60,114  

Deferred Tax Assets

     —         36,950       (36,950

Customers’ Liabilities for Acceptances and Guarantees

     6,379,577       6,535,786       (156,208

Reserves for Possible Losses on Loans

     (450,565     (385,129     (65,436

Reserve for Possible Losses on Investments

     (1,629     (2,458     829  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 191,524,999     ¥ 187,214,174     ¥ 4,310,825  
  

 

 

   

 

 

   

 

 

 

Liabilities

                                                                                                   

Deposits

   ¥ 122,537,477     ¥ 126,337,030     ¥ (3,799,552

Negotiable Certificates of Deposit

     17,218,985       12,706,349       4,512,635  

Call Money

     1,049,895       1,213,576       (163,681

Payables under Repurchase Agreements

     8,569,252       7,469,615       1,099,637  

Guarantee Deposits Received under Securities Lending Transactions

     49,724       276,869       (227,144

Commercial Paper

     1,495,476       411,089       1,084,386  

Trading Liabilities

     3,393,184       3,795,423       (402,239

Borrowed Money

     14,484,476       11,394,924       3,089,551  

Foreign Exchange Liabilities

     703,174       716,394       (13,219

Bonds and Notes

     882,820       1,100,670       (217,850

Derivatives other than for Trading

     4,073,561       4,843,165       (769,604

Other Liabilities

     3,153,786       3,175,327       (21,541

Reserve for Bonus Payments

     3,907       19,841       (15,933

Reserve for Variable Compensation

     737       765       (28

Reserve for Possible Losses on Sales of Loans

     3,931       637       3,293  

Reserve for Contingencies

     90       1,770       (1,679

Reserve for Reimbursement of Deposits

     21,843       25,943       (4,100

Reserve for Reimbursement of Debentures

     16,918       18,672       (1,753

Deferred Tax Liabilities

     67,134       —         67,134  

Deferred Tax Liabilities for Revaluation Reserve for Land

     62,531       62,695       (164

Acceptances and Guarantees

     6,379,577       6,535,786       (156,208
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     184,168,489       180,106,550       4,061,938  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,167       2,286,328       (161

Capital Reserve

     655,450       655,418       32  

Other Capital Surplus

     1,630,716       1,630,910       (194

Retained Earnings

     2,440,285       2,472,640       (32,354

Appropriated Reserve

     353,908       315,177       38,731  

Other Retained Earnings

     2,086,377       2,157,463       (71,085

Retained Earnings Brought Forward

     2,086,377       2,157,463       (71,085
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,130,517       6,163,034       (32,516
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     1,035,943       736,239       299,703  

Net Deferred Hedge Gains (Losses), net of Taxes

     52,268       71,693       (19,424

Revaluation Reserve for Land, net of Taxes

     137,779       136,655       1,124  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     1,225,991       944,588       281,402  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,356,509       7,107,623       248,886  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 191,524,999     ¥ 187,214,174     ¥ 4,310,825  
  

 

 

   

 

 

   

 

 

 

 

2-11


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the nine months
ended December 31,
2020 (A)
     For the nine months
ended December 31,
2019 (B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 1,510,567      ¥ 2,045,730      ¥ (535,163

Interest Income

     848,048        1,279,510        (431,462

Interest on Loans and Bills Discounted

     621,455        869,968        (248,513

Interest and Dividends on Securities

     158,586        192,369        (33,782

Fee and Commission Income

     365,291        354,102        11,188  

Trading Income

     91,454        88,691        2,762  

Other Operating Income

     131,643        171,084        (39,440

Other Ordinary Income

     74,129        152,341        (78,211
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     1,268,267        1,636,041        (367,774

Interest Expenses

     287,933        800,342        (512,408

Interest on Deposits

     96,357        362,369        (266,011

Fee and Commission Expenses

     73,612        77,844        (4,231

Trading Expenses

     378        748        (369

Other Operating Expenses

     79,692        63,300        16,391  

General and Administrative Expenses

     585,826        588,132        (2,305

Other Ordinary Expenses

     240,822        105,673        135,148  
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     242,300        409,689        (167,389
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     63,246        347        62,898  
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     6,798        8,091        (1,293
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     298,748        401,945        (103,197

Income Taxes:

                                                                                                     

Current

     76,137        79,162        (3,025

Deferred

     27,544        22,894        4,650  
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 195,067      ¥ 299,889      ¥ (104,822
  

 

 

    

 

 

    

 

 

 

 

2-12


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)    

OF MIZUHO TRUST & BANKING    

 

     Millions of yen  
     As of
December 31,
2020 (A)
    As of
March 31,
2020 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,207,010     ¥ 1,766,799     ¥ 440,211  

Call Loans

     6,725       14,678       (7,953

Guarantee Deposits Paid under Securities Borrowing Transactions

     30,489       198,053       (167,564

Other Debt Purchased

     156,995       32,493       124,502  

Trading Assets

     149,353       169,750       (20,397

Money Held in Trust

     8,877       7,125       1,751  

Securities

     293,301       958,624       (665,323

Loans and Bills Discounted

     3,356,441       3,367,475       (11,034

Foreign Exchange Assets

     3,385       7,865       (4,479

Other Assets

     276,131       359,752       (83,621

Tangible Fixed Assets

     104,557       86,705       17,852  

Intangible Fixed Assets

     26,730       30,529       (3,799

Prepaid Pension Cost

     80,029       65,759       14,269  

Customers’ Liabilities for Acceptances and Guarantees

     17,159       14,755       2,403  

Reserves for Possible Losses on Loans

     (3,405     (3,689     283  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,713,783     ¥ 7,076,682     ¥ (362,899
  

 

 

   

 

 

   

 

 

 

Liabilities

                                                                                                   

Deposits

   ¥ 3,048,943     ¥ 3,096,295     ¥ (47,351

Negotiable Certificates of Deposit

     699,080       664,780       34,300  

Call Money

     502,324       807,706       (305,382

Guarantee Deposits Received under Securities Lending Transactions

     —         289,789       (289,789

Trading Liabilities

     152,279       170,146       (17,866

Borrowed Money

     396,967       255,860       141,106  

Foreign Exchange Liabilities

     —         23       (23

Bonds and Notes

     —         10,000       (10,000

Due to Trust Accounts

     1,281,597       1,055,510       226,086  

Other Liabilities

     22,966       142,457       (119,491

Reserve for Bonus Payments

     —         2,153       (2,153

Reserve for Variable Compensation

     285       368       (83

Provision for Retirement Benefits

     1,598       —         1,598  

Reserve for Reimbursement of Deposits

     1,697       1,907       (209

Deferred Tax Liabilities

     13,705       3,220       10,485  

Acceptances and Guarantees

     17,159       14,755       2,403  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     6,138,605       6,514,977       (376,371
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     256,174       253,465       2,709  

Appropriated Reserve

     45,647       41,484       4,163  

Other Retained Earnings

     210,526       211,980       (1,454

Retained Earnings Brought Forward

     210,526       211,980       (1,454
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     519,048       516,339       2,709  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     60,008       49,981       10,026  

Net Deferred Hedge Gains (Losses), net of Taxes

     (3,879     (4,615     736  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     56,128       45,365       10,763  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     575,177       561,705       13,472  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,713,783     ¥ 7,076,682     ¥ (362,899
  

 

 

   

 

 

   

 

 

 

 

2-13


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the nine months
ended December 31,
2020 (A)
    For the nine months
ended December 31,
2019 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 134,413     ¥ 140,472     ¥ (6,058

Fiduciary Income

     41,028       42,545       (1,517

Interest Income

     25,196       29,323       (4,127

Interest on Loans and Bills Discounted

     16,207       18,758       (2,550

Interest and Dividends on Securities

     7,375       9,024       (1,649

Fee and Commission Income

     45,767       45,587       180  

Trading Income

     983       1,035       (51

Other Operating Income

     11,833       17,715       (5,881

Other Ordinary Income

     9,604       4,264       5,340  
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     108,260       110,895       (2,635

Interest Expenses

     6,811       9,990       (3,179

Interest on Deposits

     313       488       (174

Fee and Commission Expenses

     25,547       26,342       (795

Trading Expenses

     —         109       (109

Other Operating Expenses

     3,804       5,344       (1,540

General and Administrative Expenses

     59,899       60,297       (397

Other Ordinary Expenses

     12,197       8,811       3,386  
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     26,153       29,576       (3,422
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     6,569       907       5,662  
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     1,188       550       638  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     31,533       29,933       1,600  

Income Taxes:

                                                                                                   

Current

     2,934       3,016       (82

Deferred

     5,074       5,307       (233
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 23,524     ¥ 21,608     ¥ 1,915  
  

 

 

   

 

 

   

 

 

 

 

2-14


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

     Millions of yen  
     As of
December 31,
2020 (A)
    As of
March 31,
2020 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 356,982     ¥ 533,288     ¥ (176,306

Cash Segregated as Deposits for Customers and Others

     470,715       387,043       83,672  

Trading Assets

     6,450,728       6,461,814       (11,086

Operating Investment Securities

     34,105       33,430       675  

Receivables Related to Margin Transactions

     28,960       22,055       6,904  

Collateralized Short-Term Financing Agreements-Receivable

     3,947,435       4,296,231       (348,796

Advances Paid

     1,153       579       574  

Securities: Fail to Deliver

     7,969       12,971       (5,002

Short-Term Loans Receivable

     36,004       37,298       (1,294

Other Current Assets

     519,628       595,830       (76,202

Less: Allowance for Doubtful Accounts

     (10     (7     (3

Noncurrent Assets

      

Property and Equipment

     19,651       11,196       8,454  

Intangible Assets

     62,618       61,637       980  

Investments and Other Assets

     312,023       302,584       9,439  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 12,247,964     ¥ 12,755,956     ¥ (507,991
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

                                                                                                   

Trading Liabilities

   ¥ 4,512,884     ¥ 5,032,193     ¥ (519,308

Payables — Unsettled Trades

     126,069       61,668       64,401  

Payables Related to Margin Transactions

     41,022       47,395       (6,373

Collateralized Short-Term Financing Agreements-Payable

     3,562,666       3,660,235       (97,569

Deposits Received

     524,025       350,409       173,615  

Guarantee Deposits Received

     408,133       370,607       37,526  

Securities: Fail to Receive

     354       2,029       (1,674

Short-Term Borrowings

     851,142       1,035,215       (184,073

Commercial Paper

     334,500       319,000       15,500  

Bonds and Notes Due within One Year

     147,772       137,358       10,413  

Income Taxes Payable

     5,095       3,022       2,072  

Accrued Employees’ Bonuses

     16,001       13,531       2,470  

Provision for Variable Compensation

     591       816       (225

Provision for Bonus Point Redemption

     —         487       (487

Other Current Liabilities

     32,794       53,465       (20,671

Noncurrent Liabilities

      

Bonds and Notes

     571,516       620,079       (48,562

Long-Term Borrowings

     139,400       135,600       3,800  

Provision for Retirement Benefits

     20,920       19,828       1,091  

Other Noncurrent Liabilities

     3,005       2,111       894  

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     2,506       2,509       (3
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     11,300,401       11,867,565       (567,164
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     381,649       381,649       —    

Additional Paid — in Capital

     285,831       285,831       —    

Other Capital Surplus

     95,817       95,817       —    

Retained Earnings

     425,177       371,261       53,916  

Other Retained Earnings

     425,177       371,261       53,916  

Retained Earnings Brought Forward

     425,177       371,261       53,916  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     931,994       878,078       53,916  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     25,328       20,066       5,261  

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,758     (9,754     (4
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     15,569       10,312       5,257  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     947,563       888,390       59,173  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 12,247,964     ¥ 12,755,956     ¥ (507,991
  

 

 

   

 

 

   

 

 

 

 

2-15


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the nine months
ended December 31,
2020 (A)
    For the nine months
ended December 31,
2019 (B)
    Change
(A) - (B)
 

Operating Revenues

   ¥ 290,450     ¥ 259,301     ¥ 31,149  

Commissions

     132,423       109,757       22,666  

Net Gain on Trading

     104,110       80,725       23,384  

Net Gain on Operating Investment Securities

     1,071       2,549       (1,477

Interest and Dividend Income

     52,844       66,268       (13,424
  

 

 

   

 

 

   

 

 

 

Interest Expenses

     40,050       60,509       (20,458
  

 

 

   

 

 

   

 

 

 

Net Operating Revenues

     250,400       198,792       51,608  
  

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

     192,908       175,634       17,274  

Transaction-Related Expenses

     52,755       42,853       9,901  

Personnel Expenses

     73,266       62,847       10,419  

Real Estate Expenses

     15,938       17,751       (1,813

Administrative Expenses

     29,581       31,885       (2,303

Depreciation and Amortization

     15,199       14,505       694  

Taxes and Dues

     4,363       3,589       773  

Provision of Allowance for Doubtful Accounts

     (25     (12     (12

Other

     1,829       2,214       (384
  

 

 

   

 

 

   

 

 

 

Operating Income

     57,491       23,157       34,333  
  

 

 

   

 

 

   

 

 

 

Non-Operating Income

     3,559       4,121       (561

Non-Operating Expenses

     170       121       49  
  

 

 

   

 

 

   

 

 

 

Ordinary Income

     60,880       27,158       33,722  
  

 

 

   

 

 

   

 

 

 

Extraordinary Gain

     12,049       944       11,104  
  

 

 

   

 

 

   

 

 

 

Extraordinary Loss

     1,844       559       1,285  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     71,085       27,543       43,541  

Income Taxes:

                                                                                                   

Current

     8,995       3,473       5,521  

Deferred

     616       1,411       (794
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 61,472     ¥ 22,658     ¥ 38,814  
  

 

 

   

 

 

   

 

 

 

 

2-16