As filed with the Securities and Exchange Commission on March 15, 2021
Registration No. 333-
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
Magyar Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 6036 | 20-4154978 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
400 Somerset Street
New Brunswick, New Jersey 08901
(732) 432-7600
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrants Principal Executive Offices)
John S. Fitzgerald
President and Chief Executive Officer
400 Somerset Street
New Brunswick, New Jersey 08901
(732) 432-7600
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service)
Copies to:
John Gorman, Esq. Steven Lanter, Esq. Luse Gorman, PC 5335 Wisconsin Avenue, N.W., Suite 780 Washington, D.C. 20015 (202) 274-2000 |
Matthew Dyckman, Esq. Goodwin Procter LLP 1900 N Street NW Washington, D.C. 20036 (202) 346-4000 |
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: ☒
If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐
CALCULATION OF REGISTRATION FEE
|
||||||||
Title of each class of securities to be registered |
Amount to be registered |
Proposed maximum offering price per share(1) |
Proposed maximum aggregate offering price(1) |
Amount of
registration fee |
||||
Common Stock, $0.01 par value per share |
7,098,070 shares | $10.00 | $70,980,700 | $7,744 | ||||
|
||||||||
|
(1) |
Estimated solely for purposes of calculating the amount of the registration fee in accordance with Rule 457(o) of the Securities Act of 1933, as amended. |
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
PROSPECTUS
[LOGO OF MAGYAR BANCORP, INC.]
(Holding Company for Magyar Bank)
Up to 3,910,000 Shares of Common Stock
Magyar Bancorp, Inc., a Delaware corporation, that we refer to as Magyar Bancorp throughout this prospectus, is offering up to 3,910,000 shares of common stock for sale at $10.00 per share in connection with the conversion of Magyar Bancorp, MHC from the mutual holding company to the stock holding company form of organization.
The shares we are offering represent the ownership interest in Magyar Bancorp currently owned by Magyar Bancorp, MHC. Magyar Bancorp owns all of the outstanding shares of common stock of Magyar Bank, a New Jersey stock savings bank. Magyar Bancorps common stock is currently listed on the Nasdaq Global Market under the symbol MGYR and, upon consummation of this offering, will continue to be listed and trade on the Nasdaq Global Market under the symbol MGYR.
The shares of common stock are first being offered for sale in a subscription offering to eligible depositors of Magyar Bank and to tax-qualified employee benefit plans of Magyar Bank. Eligible depositors and tax-qualified employee benefit plans of Magyar Bank have priority rights to buy all of the shares offered. Any shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given first to residents of the communities served by Magyar Bank and then to existing stockholders of Magyar Bancorp. Any shares of common stock not purchased in the subscription or community offerings may be offered for sale to the public through a syndicate of broker-dealers, referred to in this prospectus as the syndicated community offering. The syndicated community offering may commence before the subscription and community offerings (including any extensions) have expired. We must sell a minimum of 2,890,000 shares to complete the offering.
In addition to the shares we are selling in the offering, the shares of common stock of Magyar Bancorp currently owned by public stockholders will be converted into new shares of common stock of Magyar Bancorp based on an exchange ratio that will result in existing public stockholders owning approximately the same percentage of common stock of Magyar Bancorp as they owned of the common stock of Magyar Bancorp immediately before the completion of the conversion. The number of shares we expect to issue in the exchange ranges from 2,356,399 shares to 3,188,070 shares.
The minimum purchase order is 25 shares. Generally, no individual or individuals acting through a single qualifying account may purchase more than 40,000 shares ($400,000) of common stock, and no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 50,000 shares ($500,000) of common stock in all categories of the offering combined.
The subscription offering expires at 2:00 p.m., Eastern Time, on [expiration date], 2021. We expect that the community offering, if held, will expire at the same time. We may extend this expiration date without notice to you until [extension date], 2021. Once submitted, orders are irrevocable unless the offering is terminated or extended beyond [extension date], 2021, or the number of shares of common stock to be sold is increased to more than 3,910,000 shares or decreased to less than 2,890,000 shares. If the offering is extended past [extension date], 2021, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold is increased to more than 3,910,000 shares or decreased to less than 2,890,000 shares, all funds received for the purchase of shares of common stock will be returned promptly with interest. All subscribers will be resolicited and given an opportunity to place a new stock order within a specified period of time.
Keefe, Bruyette & Woods, Inc. will assist us in selling the shares on a best efforts basis in the subscription offering and, if held, the community offering, and will serve as sole manager for any syndicated community offering. Keefe, Bruyette & Woods, Inc. is not required to purchase any shares of common stock that are sold in the subscription offering or, if held, the community offering.
OFFERING SUMMARY
Price: $10.00 per Share
Minimum | Midpoint | Maximum | ||||||||||
Number of shares |
2,890,000 | 3,400,000 | 3,910,000 | |||||||||
Gross offering proceeds |
$ | 28,900,000 | $ | 34,000,000 | $ | 39,100,000 | ||||||
Estimated offering expenses, excluding selling agent fees and expenses (1)(2) |
$ | 1,055,000 | $ | 1,055,000 | $ | 1,055,000 | ||||||
Selling agent fees and expenses (1) |
$ | 455,000 | $ | 455,000 | $ | 479,720 | ||||||
Estimated net proceeds |
$ | 27,400,000 | $ | 32,500,000 | $ | 37,565,280 | ||||||
Estimated net proceeds per share |
$ | 9.48 | $ | 9.56 | $ | 9.61 |
(1) |
See The Conversion and Offering Plan of Distribution; Selling Agent and Underwriter Compensation for a discussion of Keefe, Bruyette & Woods, Inc.s compensation for this offering and the compensation to be received by Keefe, Bruyette & Woods, Inc. and the other broker-dealers that may participate in the syndicated community offering. |
(2) |
Excludes records agent fees and expenses payable to Keefe, Bruyette & Woods, Inc., which are included in estimated offering expenses. See The Conversion and Offering Records Agent Services. |
This investment involves a degree of risk, including the possible loss of principal.
See Risk Factors beginning on page 21.
These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency. Neither the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, the New Jersey Department of Banking and Insurance, nor any state securities regulator has approved or disapproved these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
Keefe, Bruyette & Woods, Inc.
A Stifel Company
For assistance, contact the Stock Information Center at [stock center number].
The date of this prospectus is [Prospectus date].
Page | ||||
1 | ||||
21 | ||||
40 | ||||
42 | ||||
44 | ||||
45 | ||||
46 | ||||
47 | ||||
48 | ||||
50 | ||||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
56 | |||
78 | ||||
104 | ||||
114 | ||||
116 | ||||
127 | ||||
128 | ||||
129 | ||||
154 | ||||
155 | ||||
DESCRIPTION OF CAPITAL STOCK OF MAGYAR BANCORP UPON COMPLETION OF THE CONVERSION |
160 | |||
161 | ||||
161 | ||||
162 | ||||
162 | ||||
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF MAGYAR BANCORP, INC. |
163 |
i
The following summary explains the significant aspects of the conversion of Magyar Bancorp, MHC to the stock holding company form or organization, which we refer to as the conversion throughout this prospectus, the offering of new shares of Magyar Bancorp in the subscription offering and any community offering or syndicated community offering, which we collectively refer to as the offering throughout this prospectus, and the exchange of existing shares of Magyar Bancorp common stock for new shares of Magyar Bancorp in connection with the conversion and offering. This summary may not contain all of the information that is important to you. Before making an investment decision, you should read this entire document carefully, including the consolidated financial statements and the related notes, and the section entitled Risk Factors.
Magyar Bancorp and Magyar Bancorp, MHC
Magyar Bancorp is a Delaware corporation that owns all of the outstanding shares of common stock of Magyar Bank. At December 31, 2020, Magyar Bancorp had consolidated assets of $741.8 million, deposits of $612.1 million and stockholders equity of $58.2 million and had 5,810,746 shares of common stock outstanding, of which 2,610,296 shares, or 44.9%, were owned by the public, including 72,242 shares held by Magyar Bank Charitable Foundation.
The remaining 3,200,450 shares of common stock of Magyar Bancorp are held by Magyar Bancorp, MHC, a New Jersey-chartered mutual holding company. The shares of common stock we are offering represent Magyar Bancorp, MHCs ownership interest in Magyar Bancorp. Upon completion of the conversion and offering, Magyar Bancorp, MHCs shares will be cancelled and Magyar Bancorp, MHC will no longer exist.
Magyar Bancorps corporate headquarters is located at 400 Somerset Street, New Brunswick, New Jersey and its telephone number at that address (732) 342-7600.
Magyar Bank
Magyar Bank is a New Jersey-chartered savings bank headquartered in New Brunswick, New Jersey that was originally founded in 1922 as a New Jersey building and loan association. In 1954, Magyar Bank converted to a New Jersey savings and loan association, before converting to a New Jersey savings bank charter in 1993 and reorganizing as a stock saving bank in the mutual holding company structure in 2006. We conduct business from our corporate headquarters located at 400 Somerset Street, New Brunswick, New Jersey, and our seven branch offices located in New Brunswick, North Brunswick, South Brunswick, Branchburg, Bridgewater, and Edison, New Jersey.
Magyar Banks corporate headquarters is located at 400 Somerset Street, New Brunswick, New Jersey, our telephone number at that address is (732) 342-7600, and our website is located at www.magbank.com. Information on this website is not and should not be considered to be a part of this prospectus.
Our Organizational Structure and the Proposed Conversion
We have operated in a two-tier mutual holding company structure since 2006, when Magyar Bank reorganized from a New Jersey-chartered mutual savings bank into the two-tiered mutual holding company structure and became the wholly owned stock saving bank subsidiary of Magyar Bancorp. At that time, Magyar Bancorp completed an initial public offering by selling 2,618,820 shares, or 44.2% of its outstanding common stock, to depositors of Magyar Bank and the public (including the Magyar Bank Employee Stock Ownership Plan) and contributed 104,472 shares of common stock and $500,000 in cash to the Magyar Bank Charitable Foundation.
1
Pursuant to the terms of the plan of conversion and reorganization, which we refer to as the plan of conversion, we are converting from a two-tier mutual holding company corporate structure to the fully public stock holding company corporate structure. Upon completion of the conversion, Magyar Bancorp, MHC will cease to exist and Magyar Bancorp will continue to own 100% of Magyar Bank. The conversion will be accomplished by the merger of Magyar Bancorp, MHC with and into Magyar Bancorp. The shares of Magyar Bancorp common stock being offered for sale represent the majority ownership interest in Magyar Bancorp currently held by Magyar Bancorp, MHC. Public stockholders of Magyar Bancorp will receive new shares of common stock of Magyar Bancorp in exchange for their shares of Magyar Bancorp at an exchange ratio intended to preserve approximately the same aggregate ownership interest in Magyar Bancorp, adjusted downward to reflect certain assets held by Magyar Bancorp, MHC, without giving effect to new shares purchased in the offering or cash paid in lieu of any fractional shares. The shares of Magyar Bancorp common stock owned by Magyar Bancorp, MHC will be canceled.
The following diagram shows our current organizational structure, reflecting ownership percentages at December 31, 2020:
Magyar Bancorp, MHC | Public Stockholders | |
55.1% of outstanding
common stock |
44.9% of outstanding
common stock |
|
Magyar Bancorp | ||
100% of outstanding common stock | ||
Magyar Bank |
2
After the conversion and offering are completed, we will be organized as a fully public stock holding company, as follows:
Public stockholders |
100% of outstanding common stock |
Magyar Bancorp |
100% of outstanding common stock |
Magyar Bank |
Our Business
Our principal business, which is conducted primarily through Magyar Bank, consists of attracting retail deposits from the general public in the areas surrounding our corporate headquarters in New Brunswick, New Jersey and our branch offices located in Middlesex and Somerset counties, New Jersey, and investing those deposits, together with funds generated from operations and wholesale funding, in residential mortgage loans, home equity loans, home equity lines of credit, commercial real estate loans, commercial business loans, Small Business Administration (SBA) loans, construction loans and investment securities. We also originate consumer loans, which consist primarily of secured demand loans. We originate loans primarily for retention in our loan portfolio. However, from time to time we have sold some of our long-term, fixed-rate residential mortgage loans into the secondary market, while retaining the servicing rights for such loans. In addition, we sell the SBA-guaranteed portion of SBA loans while retaining the servicing rights for such loans. Our revenues are derived principally from interest on loans and securities. Our investment securities consist primarily of mortgage-backed securities and U.S. Government and government-sponsored enterprise obligations. We also generate revenues from fees and service charges. Our primary sources of funds are deposits, borrowings and principal and interest payments on loans and securities. Magyar Bank is subject to comprehensive regulation and examination by the New Jersey Department of Banking and Insurance (the NJDOBI) and the Federal Deposit Insurance Corporation (FDIC) and is a member of the Federal Home Loan Bank system. Magyar Bancorp is subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System (the Federal Reserve Board).
Business Strategy
Our current business strategy consists of the following:
|
Continue to grow our loan portfolio prudently and further diversify our loan portfolio. Our loan portfolio has increased to $607.0 million at December 31, 2020 compared to $611.3 million at September 30, 2020, $523.0 million at September 30, 2019 and $512.5 million at September 30, 2018. In recent years, consistent with our business strategy, our |
3
biggest areas of loan growth have been in commercial real estate, which increased $41.0 million, or 18.7%, from September 30, 2018 to December 31, 2020, and in commercial business loans, which increased $37.9 million, or 71.1%, from September 30, 2018 to December 31, 2020. Included in the December 31, 2020 balance of commercial business loans was $46.0 million of loans originated through the SBAs Paycheck Protection Program (PPP). We intend to continue to grow our loan portfolio, with a focus primarily on commercial real estate and to a lesser extent commercial business lending. Although we will continue to emphasize the origination of one- to four-family residential mortgage loans, we expect our continued emphasis on commercial real estate and commercial business lending will result in the continued diversification of our loan portfolio with a lower concentration in one- to four-family residential real estate loans. |
|
Continue to support our customers and our local community. During the COVID-19 pandemic, as we have done during prior economic downturns, we are taking actions to support our customers and our local communities. For example, during the year ended September 30, 2020, we originated $56.0 million of small business loans under the PPP, created by the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act), which was signed into law in March 2020. As a result of our participation in the PPP, in addition to the loans originated, at December 31, 2020, we had 114 new business customers through the PPP with an aggregate balance of $14.0 million in core deposits and we believe we will retain a significant number of these customers. Furthermore, in response to the COVID-19 pandemic, we have implemented protocols and processes to help protect our employees, customers and communities, including leveraging our business continuity plans and capabilities that include critical operations teams being divided and dispersed to separate locations and, when possible, having employees work from home, while remaining open in all branch locations. In addition, we participated in the Federal Home Loan Bank of New Yorks Covid-19 Small Business Recovery Grant Program and distributed $100,000 to local business and non-profits in our community. Our commitment to the communities we serve has resulted in Magyar Bank receiving rating of Outstanding from the FDIC for our compliance with the Community Reinvestment Act on five consecutive examinations by the FDIC. An Outstanding rating is considered a benchmark for a banks level of care and concern for the communities it serves. Additionally, each year we support over 100 organizations through corporate donations and employees volunteering their time. Prior to the COVID-19 pandemic, our employees frequently attended events around the community, from serving meals at local soup kitchens, to providing financial education seminars and preparing first-time homebuyers in achieving homeownership. We still engage in these types of activities in a virtual format, and once the restrictions are lifted, we expect to continue to be an active civic leader in our communities through these types of engagements. |
|
Focus on Technological Innovation. In recent years, we have increased our focus on utilizing technology to provide our customers with the most convenient and secure delivery platforms as well as improving our efficiency. We believe that recent technological improvements to our online banking and mobile application services were a critical element in allowing our customers to migrate to these delivery channels during the COVID-19 pandemic, and enabling them to safely conduct most of their banking transactions remotely. Our mobile applications allow customers to make deposits with their phones, as well as providing remote capture deposit functions for our business |
4
customers. Additionally, the addition of the Zelle online person-to-person payment feature has facilitated our customers ability to pay their friends and family members through a secure virtual platform. We intend to continue to utilize technology to improve our customers banking experience and improve our efficiency. Looking ahead, technological improvements we are researching include cash recyclers for branches to reduce the time it takes to complete transactions in the branch, an online deposit application that would allow customers to open accounts remotely, and a mobile application for business accounts. We believe that our current and prospective technological enhancements will not only improve our customers banking experience but also will improve our efficiency and thereby ultimately reduce operating expenses. |
|
Continue to grow our core deposits. We consider our core deposits to include demand accounts, savings accounts, negotiable orders of withdrawal (NOW) and money market accounts. We will continue our efforts to increase our core deposits to provide a stable source of funds to support loan growth at costs consistent with improving our interest rate spread and net interest margin. Core deposits also help us maintain loan-to-deposit ratios at levels consistent with regulatory expectations. Such deposits totaled $493.3 million, or 80.6% of total deposits, as of December 31, 2020, compared to $399.8 million, or 75.4% of total deposits, as of September 30, 2018. Core deposits have also increased as we have held the proceeds of PPP loans originated to customers and deposited with Magyar Bank, including $14.0 million of deposits from 114 new customers of Magyar Bank at December 31, 2020 as a result of the PPP. While we expect some of these deposits to decrease as businesses utilize the PPP loan proceeds, we will focus on retaining as many of these new customer relationships as possible. We intend to continue to emphasize the aggregation of core deposits by incentivizing lenders to increase loan customer deposits and continuing to provide innovative products to our customers. |
|
Continue to manage credit risk to maintain a low level of non-performing assets. We believe strong asset quality remains a key to our long-term financial success and is important in supporting our intended loan growth. Managing credit risk also reduces the provisions we require to maintain our allowance for loan losses, which enables us to use additional funds to support sales and marketing initiatives as well as invest in information technology systems customarily associated with a larger financial institution. Our total non-performing assets to total assets ratio was 1.63% at December 31, 2020, 1.63% at September 30, 2020 and 2.29% at September 30, 2019. Our strategy for credit risk management continues to focus on having an experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. This includes enhanced loan monitoring of higher risk portfolio segments, higher risk individual loans and larger relationships within the portfolio, and more frequent loan grade review. We will also continue more frequent communication with large borrowers and borrowers within pandemic-affected segments, such as the hospitality and restaurant industries, and we will further continue obtaining interim financial statements, when available, and monitoring past due loans, as well as loans that were deferred as a result of COVID-19 hardships and that are required to resume normal monthly payments. Furthermore, given the uncertainty surrounding the length and severity of the COVID-19 pandemic, management has established and will continue to use enhanced underwriting criteria for all loan types, with a particular focus on portfolio segments identified as having elevated risk. |
5
Impact of COVID-19 Outbreak
During the first quarter of 2020, global financial markets experienced significant volatility resulting from the spread of a novel coronavirus known as COVID-19. In March 2020, the World Health Organization declared COVID-19 a global pandemic and the United States declared a National Public Health Emergency. The COVID-19 pandemic has restricted the level of economic activity in our markets. In response to the pandemic, the governments of the State of New Jersey and of most other states have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential. These measures dramatically increased unemployment in the United States and have negatively impacted many businesses, and thereby threatened the repayment ability of some of our borrowers.
To address the economic impact in the United States, the CARES Act was signed into law on March 27, 2020. The CARES Act included a number of provisions that affected us, including accounting relief for troubled debt restructurings (TDRs), or loans for which a portion of interest or principal has been forgiven and loans modified at interest rates materially less than current market rates. The CARES Act also established the PPP, which allowed us to lend money to small businesses to maintain employee payrolls through the crisis with guarantees from the SBA. Under this program, loan amounts may be forgiven if the borrower maintains employee payrolls and meets certain other requirements.
In addition, the Federal Reserve Board took steps to bolster the economy by, among other things, reducing the federal funds rate and the discount-window borrowing rate to near zero. In response to the COVID-19 pandemic and to protect our employees and customers from potential exposure to the virus, all Magyar Bank lobbies continue to observe best practice protocols to limit exposure and/or spread of the virus.
We have implemented various consumer and commercial loan modification programs to provide our borrowers relief from the economic impacts of COVID-19. Based on guidance in the CARES Act, COVID-19 related modifications to loans that were current as of December 31, 2019 are exempt from TDR classification under accounting principles generally accepted in the United States (U.S. GAAP). In addition, the bank regulatory agencies issued interagency guidance stating that COVID-19 related short-term modifications (i.e., six months or less) granted to loans that were current as of the loan modification program implementation date are not TDRs.
To assist our loan customers, we have offered loan payment deferrals to borrowers unable to make their contractual payments due to COVID-19. Deferral requests are considered on a case-by-case basis and are initially approved for a three-month period for principal and interest payments or for interest-only payments depending on the borrowers circumstances. An additional three-month period is available for businesses that remain unable to operate and for consumers unable to make their mortgage or home equity payments due to COVID-19. Additional deferrals will be considered for businesses experiencing a prolonged impact from the COVID-19 pandemic, such as the accommodation and food service industries. At December 31, 2020, Magyar Bank had 33 loans totaling $23.2 million to businesses in the accommodations and food services industries. Magyar Banks loan portfolio does not have a significant exposure to the travel or entertainment industry.
Through December 31, 2020, we had modified 284 loans aggregating $150.9 million for the deferral of principal and/or interest payments. Of these loans, at December 31, 2020, 258 loans aggregating $134.9 million had resumed making their contractual loan payments, 15 loans totaling $7.2 million had paid off (including their deferred payments), nine loans totaling $7.3 million were currently
6
deferred, and two loans totaling $1.5 million were past their deferral period and delinquent. Of the two delinquent loans, one commercial business loan totaling $1.4 million was delinquent more than 90 days at December 31, 2020 and one residential loan totaling $113,000 was delinquent 30 days at December 31, 2020. Details with respect to loan modifications as of December 31, 2020 are as follows:
Loan Type |
Number of
Loans |
Balance |
Weighted Average
Interest Rate |
|||||||||
(Dollars in thousands) | ||||||||||||
One- to four-family residential real estate (1) |
89 | $ | 23,184 | 4.06 | % | |||||||
Commercial real estate |
139 | 109,953 | 4.72 | % | ||||||||
Construction |
4 | 2,630 | 3.77 | % | ||||||||
Home equity lines of credit |
8 | 1,238 | 4.24 | % | ||||||||
Commercial business |
29 | 6,738 | 4.06 | % | ||||||||
|
|
|
|
|
|
|||||||
Total |
269 | $ | 143,743 | 4.56 | % | |||||||
|
|
|
|
|
|
(1) |
Includes home equity loans. |
Magyar Bank participated in the PPP, pursuant to which we have made loans, 100% guaranteed by the SBA, that are forgivable provided the funds are used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments. The loans bear a fixed rate of 1.0% and loan payments are deferred for the first 10 months following the covered period, which is eight to 24 weeks following the date the loan is made. We originated 350 First Draw loans totaling $56.0 million through December 31, 2020 for which we received $2.0 million in origination fees from the SBA. These fees are being amortized over the expected life of the loans, which is two years for loans originated prior to June 5, 2020 and five years for loans originated June 5, 2020 or later. Through December 31, 2020, 48 loans totaling $10.0 million had been forgiven by the SBA.
On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues (Economic Aid) Act was signed into law. The Economic Aid Act allocated an additional $284.5 billion in funds for the PPP, expanded the eligible expenditures for which a business could use PPP proceeds, and provided for a simplified forgiveness application for PPP loans of $150,000 or less. The Economic Aid Act also provided the SBA with the authority to guarantee Second Draw PPP loans, under generally the same terms and conditions available under the First Draw program, through March 31, 2021. In order to qualify for a Second Draw PPP loan, an applicant must have experienced a revenue reduction of at least 25% in 2020 relative to 2019. We are participating in this second round of PPP and expect to provide Second Draw PPP loans to our eligible customers.
The Federal Reserve Board created the Paycheck Protection Program Lending Facility (PPPLF) to facilitate lending by eligible financial institutions to small businesses under the PPP. Under the PPPLF, the Federal Reserve Bank of New York provided advances with a fixed interest rate of 0.35% to Magyar Bank on a non-recourse basis, taking PPP loans as collateral. In addition, the FDIC allows Magyar Bank to neutralize the effect of PPP loans financed under the PPPLF on Tier 1 leverage capital ratios. We funded PPP loans with $36.9 million in PPPLF, $29.8 million of which was outstanding at December 31, 2020.
The health of the banking industry is highly correlated with that of the economy. The temporary and/or partial closures of non-essential businesses in our local and national economies increases the likelihood of recession, which typically results in an increased level of credit losses. Accordingly, our provisions for loan losses have increased and will be closely monitored throughout the COVID-19 pandemic. In addition to utilizing quantitative loss factors, we consider qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral, and the financial strength of the borrower. The impact of the COVID-19 pandemic on the performance of our loan portfolio in future quarters is unknown, however all of these factors are likely to be affected by the COVID-19 pandemic.
7
Given the unprecedented uncertainty and rapidly evolving economic effects and social impacts of the COVID-19 pandemic, the future direct and indirect impact on our business, results of operations and financial condition are highly uncertain. Should current economic conditions persist or continue to deteriorate, we expect that this macroeconomic environment will have a continued adverse effect on our business and results of operations, which could include, but not be limited to: decreased demand for our products and services, protracted periods of lower interest rates, increased non-interest expenses, including operational losses, and increased credit losses due to deterioration in the financial condition of our consumer and commercial borrowers, including declining asset and collateral values, which may continue to increase our provision for credit losses and net charge-offs.
For additional information, see Risk Factors Risks Related to the COVID-19 Pandemic The economic impact of the COVID-19 outbreak could adversely affect our financial condition and results of operations.
Reasons for the Conversion and Offering
Our primary reasons for converting to the fully public stock form of ownership and undertaking the offering are to:
|
Enhance our regulatory capital position to support growth and build stockholder value. A strong capital position is essential to achieving our long-term objectives of growing Magyar Bank and building stockholder value. Although Magyar Bank currently exceeds all regulatory capital requirements, the proceeds from the offering will materially strengthen our capital position and enable us to support our planned growth and expansion through larger legal lending limits and reduced loan concentrations as a percentage of regulatory capital. The augmented regulatory capital will be essential to the continued implementation of our business strategy. |
|
Transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure. The stock holding company structure gives us greater flexibility to access the capital markets to support our growth through possible future equity and debt offerings. We have no current plans, agreements or understandings regarding any additional equity or debt offerings. |
|
Improve the liquidity of our shares of common stock. We expect that the larger number of publicly traded shares that will be outstanding after completion of the conversion and offering will result in a more liquid and active market for our common stock. A more liquid and active market will make it easier for our stockholders to buy and sell our common stock and will give us greater flexibility in implementing capital management strategies. |
|
Facilitate our stock holding companys ability to pay dividends to our public stockholders. Current regulations of the Federal Reserve Board substantially restrict the ability of Magyar Bancorp, MHC to waive dividends declared by Magyar Bancorp. |
8
Accordingly, because any dividends declared and paid by Magyar Bancorp would have to be paid to Magyar Bancorp, MHC along with all other stockholders, the amount of dividends available for all other stockholders would be less than if Magyar Bancorp, MHC were to waive the receipt of dividends. The conversion will eliminate our mutual holding company structure and will facilitate our ability to pay dividends to all stockholders of Magyar Bancorp, subject to legal, regulatory and financial considerations applicable to all financial institutions. See Our Dividend Policy. |
|
Facilitate future mergers and acquisitions. Although we do not currently have any understandings or agreements regarding any specific acquisition transaction, the stock holding company structure will give us greater flexibility to structure, and make us a more attractive and competitive bidder for, mergers and acquisitions of other financial institutions or business lines as opportunities arise. The additional capital raised in the offering also will enable us to consider larger merger transactions. In addition, although we intend to remain an independent financial institution, the stock holding company structure may make us a more attractive acquisition candidate for other institutions. Applicable regulations prohibit anyone from acquiring or offering to acquire more than 10% of our stock for three years following completion of the conversion without regulatory approval. |
Terms of the Offering
We are offering for sale between 2,890,000 and 3,910,000 shares of common stock to eligible depositors of Magyar Bank and to our tax-qualified employee benefit plans and, to the extent shares remain available, we may offer shares in a community offering to the general public, with a preference given first to natural persons (including trusts of natural persons) residing in the New Jersey counties of Middlesex, Somerset, Monmouth, Hunterdon and Union. If necessary, we will also offer for sale shares to the general public in a syndicated community offering. Unless the number of shares of common stock to be offered is increased to more than 3,910,000 shares or decreased to fewer than 2,890,000 shares, or the subscription and community offerings are extended beyond [extension date], subscribers will not have the opportunity to change or cancel their stock orders once submitted. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. All subscribers will be notified by mail sent to the address the subscriber provides on the stock order form they have submitted. If you do not respond to the notice of extension, your order will be cancelled, and we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. If the number of shares to be sold is increased to more than 3,910,000 shares or decreased to less than 2,890,000 shares, all subscribers stock orders will be canceled, their withdrawal authorizations will be canceled and funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest at [interest rate]% per annum. We will then resolicit subscribers, giving them an opportunity to place new orders for a period of time. No shares purchased in the subscription offering and community offering will be issued until the completion of any syndicated community offering, if utilized.
The purchase price of each share of common stock offered for sale in the offering is $10.00. All investors will pay the same purchase price per share, regardless of whether the shares are purchased in the subscription offering, a community offering or a syndicated community offering. Investors will not be charged a commission to purchase shares of common stock in the offering. Keefe, Bruyette & Woods, Inc., which we refer to as KBW, our marketing agent in the offering, will use its best efforts to assist us in selling shares of our common stock in the offering but is not obligated to purchase any shares of common stock in the offering.
9
How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Purchase Price
The amount of common stock we are offering for sale and the exchange ratio for the exchange of shares of Magyar Bancorp for new shares of Magyar Bancorp are based on an independent appraisal of the estimated market value of Magyar Bancorp, assuming the offering has been completed. RP Financial, LC., our independent appraiser, has estimated that, as of February 5, 2021, this market value was $61.7 million. Based on federal regulations, this market value forms the midpoint of a valuation range with a minimum of $52.5 million and a maximum of $71.0 million. Based on this valuation range, the 55.1% ownership interest of Magyar Bancorp, MHC in Magyar Bancorp as of December 31, 2020 being sold in the offering, certain assets held by Magyar Bancorp, MHC and the $10.00 per share price, the number of shares of common stock we are offering for sale ranges from 2,890,000 shares to 3,910,000 shares. The purchase price of $10.00 per share was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. The exchange ratio ranges from 0.9027 shares at the minimum of the offering range to 1.2213 shares at the maximum of the offering range, and will generally preserve in Magyar Bancorp the percentage ownership of public stockholders in Magyar Bancorp immediately before the completion of the conversion. RP Financial, LC. will update its appraisal before we complete the conversion and offering. If our pro forma market value at that time is either below $52.5 million or above $71.0 million, then, after consulting with the Federal Reserve Board and the NJDOBI, as required, we may: terminate the offering and promptly return all funds with interest; set a new offering range and provide all subscribers the opportunity to place a new order; or take such other actions as may be permitted by the Federal Reserve Board, the NJDOBI and the Securities and Exchange Commission.
The appraisal is based in part on our financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 10 publicly traded savings banks and savings and loan and bank holding companies that RP Financial, LC. considers comparable to Magyar Bancorp. The appraisal peer group consists of the following companies, all of which are traded on the Nasdaq Stock Market. The peer group assets are as of September 30, 2020.
Company Name |
Ticker
Symbol |
Headquarters | Total Assets | |||||
(In millions) | ||||||||
Elmira Savings Bank |
ESBK | Elmira, NY | $ | 674 | ||||
ESSA Bancorp |
ESSA | Stroudsburg, PA | $ | 1,894 | ||||
HMN Financial, Inc. |
HMNF | Rochester, MN | $ | 898 | ||||
HV Bancorp, Inc. |
HVBC | Doylestown, PA | $ | 508 | ||||
IF Bancorp, Inc. |
IROQ | Watseka, IL | $ | 726 | ||||
PCSB Financial Corporation |
PCSB | Yorktown Heights, NY | $ | 1,791 | ||||
Provident Bancorp, Inc. |
PVBC | Amesbury, MA | $ | 1,498 | ||||
Prudential Bancorp, Inc. |
PBIP | Philadelphia, PA | $ | 1,223 | ||||
Randolph Bancorp, Inc. |
RNDB | Stoughton, MA | $ | 723 | ||||
Severn Bancorp, Inc. |
SVBI | Annapolis, MD | $ | 939 |
In applying each of the valuation methods, RP Financial, LC. considered adjustments to the pro forma market value based on a comparison of Magyar Bancorp with the peer group. RP Financial, LC. made downward adjustments for financial condition and liquidity of the shares. RP Financial, LC. made no adjustments for profitability, growth and viability of earnings, asset growth, primary market area, dividends, marketing of the issue, management, and effect of government regulations and regulatory
10
reform. The downward adjustment applied for financial condition took into consideration Magyar Bancorps smaller asset size, less favorable credit quality measures and a lower pro forma return on equity in comparison to the peer group, while the downward adjustment for liquidity of the shares took into consideration Magyar Bancorps lower market capitalization and lower shares outstanding relative to the comparable peer group averages and medians.
The following table presents a summary of selected pricing ratios for Magyar Bancorp (on a pro forma basis) as of and for the twelve months ended December 31, 2020, and for the peer group companies based on earnings and other information as of and for the twelve months ended December 31, 2020, with stock prices as of February 5, 2021, as reflected in the appraisal report. Compared to the average pricing of the peer group, and based upon the information in the following table, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 20.9% on a price-to-book value basis, a discount of 23.7% on a price-to-tangible book value basis, and a premium of 86.5% on a price-to-earnings basis.
Price-to-earnings
multiple (1) |
Price-to-book
value ratio |
Price-to-tangible
book value ratio |
|||||||||||||
Magyar Bancorp (on a pro forma basis, assuming completion of the conversion) |
|||||||||||||||
Maximum |
28.02x | 77.94 | % | 77.94 | % | ||||||||||
Midpoint |
23.83x | 71.23 | % | 71.23 | % | ||||||||||
Minimum |
19.82x | 63.86 | % | 63.86 | % | ||||||||||
Valuation of peer group companies, all of which are fully converted (on an historical basis) |
|||||||||||||||
Averages |
12.78x | 90.10 | % | 93.40 | % | ||||||||||
Medians |
11.32x | 89.45 | % | 92.99 | % |
(1) |
Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on reported earnings. These ratios are different than those presented in Pro Forma Data. |
The independent appraisal does not indicate trading market value. Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and offering the shares of our common stock will trade at or above the $10.00 per share purchase price. Furthermore, the pricing ratios presented in the appraisal were used by RP Financial, LC. to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.
For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see The Conversion and Offering Stock Pricing and Number of Shares to be Issued.
The Exchange of Existing Shares of Magyar Bancorp Common Stock
If you are a stockholder of Magyar Bancorp immediately before the completion of the conversion, your shares will be converted into new shares of common stock of Magyar Bancorp. The number of shares of common stock you will receive will be based on the exchange ratio, which will depend upon our final appraised value and the percentage of outstanding shares of Magyar Bancorp common stock owned by public stockholders immediately before the completion of the conversion. The table also shows the number of shares of Magyar Bancorp common stock a hypothetical owner of Magyar Bancorp common stock would receive in exchange for 100 shares of Magyar Bancorp common stock owned at the completion of the conversion, depending on the number of shares of common stock issued in the offering.
11
Shares to be Sold in
The Offering |
New Shares of
Magyar Bancorp to be Issued for Shares of Existing Magyar Bancorp |
Total Shares
of Common Stock to be Issued in Exchange and Offering |
Exchange
Ratio |
Equivalent
Value of Shares Based Upon Offering Price (1) |
Equivalent
Pro Forma Tangible Book Value Per Exchanged Share (2) |
Whole Shares
to be Received for 100 Existing Shares (3) |
||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||
Minimum |
2,890,000 | 55.1 | % | 2,356,399 | 44.9 | % | 5,246,399 | 0.9027 | $ | 9.03 | $ | 15.66 | 90 | |||||||||||||||||||||||
Midpoint |
3,400,000 | 55.1 | % | 2,772,234 | 44.9 | % | 6,172,234 | 1.0620 | $ | 10.62 | $ | 14.04 | 106 | |||||||||||||||||||||||
Maximum |
3,910,000 | 55.1 | % | 3,188,070 | 44.9 | % | 7,098,070 | 1.2213 | $ | 12.21 | $ | 12.83 | 122 |
(1) |
Represents the value of shares of Magyar Bancorp common stock to be received in the conversion by a holder of one share of Magyar Bancorp, pursuant to the exchange ratio, based upon the $10.00 per share offering price. |
(2) |
Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio. At December 31, 2020, Magyar Bancorps tangible book value per share was $10.02. |
(3) |
Cash will be paid in lieu of fractional shares. |
No fractional shares of Magyar Bancorp common stock will be issued to any public stockholder of Magyar Bancorp. For each fractional share that otherwise would be issued, we will pay in cash an amount equal to the product obtained by multiplying the fractional share interest to which the holder otherwise would be entitled by the $10.00 per share offering price.
Intended Use of the Proceeds From the Offering
We intend to contribute at least 50% of the net proceeds from the offering to Magyar Bank, fund a loan to our employee stock ownership plan to finance its purchase of shares of common stock in the offering and retain the remainder of the net proceeds from the offering at Magyar Bancorp. Therefore, assuming we sell 3,400,000 shares of common stock in the offering at the midpoint of the offering range, and we have net proceeds of $32.5 million, we intend to contribute $16.3 million to Magyar Bank, loan $2.7 million to our employee stock ownership plan to fund its purchase of shares of common stock and retain the remaining $13.5 million of the net proceeds at Magyar Bancorp.
Magyar Bancorp may use the funds it retains for investment in securities, to repurchase shares of common stock, to acquire other financial institutions or financial services companies, to pay cash dividends and for other general corporate purposes. Magyar Bank may use the proceeds it receives to support increased lending, enhance existing, or support growth and the development of new, products and services, or expand its branch network by establishing or acquiring new branches or by acquiring other financial institutions or financial services companies. We do not currently have any agreements or understandings regarding any acquisition or branch transactions.
See How We Intend to Use the Proceeds from the Offering for additional information.
12
Persons Who May Order Shares of Common Stock in the Offering
We are offering the shares of common stock for sale in a subscription offering in the following descending order of priority:
(i) |
To depositors with accounts at Magyar Bank with aggregate balances of at least $50.00 at the close of business on December 31, 2019. |
(ii) |
To our tax-qualified employee benefit plans (including Magyar Banks employee stock ownership plan and 401(k) Plan), which may subscribe for, in the aggregate, up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase 8% of the shares of common stock sold in the offering. |
(iii) |
To depositors with accounts at Magyar Bank with aggregate balances of at least $50.00 at the close of business on [supplemental eligibility record date]. |
(iv) |
To depositors of Magyar Bank at the close of business on [depositor record date]. |
Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given first to natural persons (including trusts of natural persons) residing in the New Jersey counties of Middlesex, Somerset, Monmouth, Hunterdon and Union and then to existing stockholders of Magyar Bancorp at the close of business on [stockholder record date]. The community offering may begin concurrently with, during or promptly after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering and the community offering in a syndicated community offering. KBW will act as sole manager for the syndicated community offering. We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated community offering, and our interpretation of the terms and conditions of the plan of conversion will be final. Any determination to accept or reject stock orders in the community offering or syndicated community offering will be based on the facts and circumstances available to management at the time of the determination.
If we receive orders for more shares than we are offering for sale, we may not be able to fully or partially fill your order. A detailed description of the subscription offering, the community offering and the syndicated community offering, as well as a discussion regarding allocation procedures, can be found in the section of this prospectus entitled The Conversion and Offering.
Limits on How Much Common Stock You May Purchase
The minimum number of shares of common stock that may be purchased is 25 shares.
Generally, no individual or individuals acting through a single qualifying account may purchase more than 40,000 shares ($400,000) of common stock. If any of the following persons purchase shares of common stock, their purchases, in all categories of the offering, when combined with your purchases, cannot exceed 50,000 shares ($500,000) of common stock:
|
your spouse or relatives of you or your spouse living in your house; |
|
most companies, trusts or other entities in which you are a senior officer, partner, trustee or have a substantial beneficial interest; or |
13
|
other persons who may be your associates or persons acting in concert with you. |
Unless we determine otherwise, persons having the same residence or mailing address and persons exercising subscription rights through qualifying accounts registered to the same address will be subject to the overall purchase limitation of 50,000 shares ($500,000).
In addition to the above purchase limitations, there is an ownership limitation for current stockholders of Magyar Bancorp other than our employee stock ownership plan. Shares of common stock that you purchase in the offering individually and together with persons described above, plus any shares you and they receive in exchange for existing shares of Magyar Bancorp common stock, may not exceed 9.9% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering. However, if, based on your current ownership level, you will own more than 9.9% of the total shares of common stock of Magyar Bancorp to be issued and outstanding after the completion of the conversion and offering following the exchange of your shares of Magyar Bancorp common stock, you will be ineligible to purchase any new shares in the offering. You will be required to obtain regulatory approval or non-objection before acquiring 10% or more of Magyar Bancorps common stock.
Subject to regulatory approval, we may increase or decrease the purchase and ownership limitations at any time. See the detailed description of the purchase limitations in The Conversion and Offering Additional Limitations on Common Stock Purchases.
How You May Purchase Shares of Common Stock in the Subscription Offering and the Community Offering
In the subscription offering and community offering, you may pay for your shares only by:
(i) |
personal check, bank check or money order made payable to Magyar Bancorp, Inc.; or |
(ii) |
authorizing us to withdraw available funds (without any early withdrawal penalty) from your Magyar Bank deposit account(s), other than checking accounts or individual retirement accounts (IRAs). |
You may not use any type of third-party check to pay for shares of common stock. Do not submit cash. Wire transfers will not be accepted. Applicable regulations prohibit Magyar Bank from lending funds or extending credit to any person to purchase shares of common stock in the offering. You may not submit a Magyar Bank line of credit check. You may not designate withdrawal from Magyar Banks accounts with check-writing privileges; instead, please submit a check. If you request a direct withdrawal from an account with check-writing privileges, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and will immediately withdraw the amount from the specified account(s). You may not authorize direct withdrawal from a Magyar Bank individual retirement account, or IRA. See Using Individual Retirement Account Funds to Purchase Shares of Common Stock.
You may subscribe for shares of common stock in the subscription and community offerings by delivering a signed and completed original stock order form, together with full payment payable to Magyar Bancorp, Inc. or authorization to withdraw funds from one or more of your Magyar Bank deposit accounts, provided that the stock order form is received (not postmarked) before 2:00 p.m., Eastern Time, on [expiration date], which is the expiration of the subscription offering period. You may submit your stock order form and payment by overnight delivery to the address listed on the stock order form
14
(recommended) or regular mail using the stock order reply envelope provided. You may also hand-deliver stock order forms to Magyar Banks corporate headquarters located at 400 Somerset Street, New Brunswick, New Jersey. Hand-delivered stock order forms will be accepted only at this location. We will not accept stock order forms at our other offices. Do not mail stock order forms to Magyar Banks offices.
See The Conversion and Offering Procedure for Purchasing Shares in the Subscription and Community Offerings Payment for Shares for a complete description of how to purchase shares in the subscription and community offerings.
Using Individual Retirement Account Funds to Purchase Shares of Common Stock
You may be able to subscribe for shares of common stock using funds in your IRA or other retirement account. If you wish to use some or all of the funds in your Magyar Bank IRA or other retirement account, the applicable funds must be transferred to a self-directed account maintained by an independent custodian or trustee, such as a brokerage firm, and the purchase must be made through that account. If you do not have such an account, you will need to establish one before placing your stock order. An annual administrative fee may be payable to the independent custodian or trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, as soon as possible but in no event later than two weeks before the [expiration date] offering deadline, for assistance with purchases using funds in your IRA or other retirement account you may have at Magyar Bank or elsewhere. Whether you may use such funds to purchase shares in the offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.
See The Conversion and Offering Procedure for Purchasing Shares in the Subscription and Community Offerings Payment for Shares and Using Individual Retirement Account Funds for a complete description of how to use IRA funds to purchase shares of common stock in the offering.
Market for Common Stock
Existing publicly held shares of Magyar Bancorps common stock are listed on the Nasdaq Global Market under the symbol MGYR. Upon completion of the conversion, we expect the shares of common stock of Magyar Bancorp will continue to list and trade on the Nasdaq Global Market under the same symbol MGYR. In order to list our stock on the Nasdaq Global Market, we are required to have at least three broker-dealers who will make a market in our common stock. As of [stockholder record date], Magyar Bancorp had [_____] registered market makers in its common stock.
Our Dividend Policy
Magyar Bancorp has never paid dividends. No decision has been made with respect to the amount, if any, and timing of any dividend payments following the completion of the conversion and offering. The amount of dividends to be paid, if any, will be subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.
For information regarding our proposed dividend policy, see Our Dividend Policy.
15
Purchases by Directors and Executive Officers
We expect our directors and executive officers, together with their associates, to subscribe for 90,500 shares of common stock in the offering, representing 2.7% of the shares to be sold at the midpoint of the offering range. The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering. Following the conversion, our directors and executive officers, together with their associates, are expected to beneficially own 322,064 shares of common stock, or 5.2% of our total outstanding shares of common stock at the midpoint of the offering range, which includes shares they currently own in Magyar Bancorp that will be converted into new shares of Magyar Bancorp.
See Subscriptions by Directors and Executive Officers for more information on the proposed purchases of shares of common stock by our directors and executive officers.
Deadline for Orders of Shares of Common Stock in the Subscription and Community Offerings
The deadline for submitting orders to purchase shares of common stock in the subscription and community offerings is 2:00 p.m., Eastern Time, on [expiration date], unless we extend this deadline. If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment, must be received (not postmarked) by this time.
Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 2:00 p.m., Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.
See The Conversion and Offering Procedure for Purchasing Shares in the Subscription and Community Offerings Expiration Date for a complete description of the deadline for purchasing shares in the offering.
You May Not Sell or Transfer Your Subscription Rights
Applicable regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to certify that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights or the shares that you are purchasing. We intend to take legal action, including reporting persons to federal or state agencies, against anyone who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe you have sold or transferred your subscription rights. On the stock order form, you cannot add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription offering priority than you. Doing so may jeopardize your subscription rights. You may only add those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility. In addition, the stock order form requires that you list all deposit accounts you held at your date of eligibility, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation.
16
Delivery of Shares of Common Stock
All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and offering or the next business day. The conversion and offering are expected to be completed as soon as practicable following satisfaction of the conditions described below in Conditions to Completion of the Conversion. Until a statement reflecting your ownership of shares of common stock is available and delivered to you, you may not be able to sell the shares of common stock that you purchased in the offering, even though the common stock will have begun trading. Your ability to sell your shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.
Conditions to Completion of the Conversion
We cannot complete the conversion and offering unless:
|
The plan of conversion is approved by a majority of votes eligible to be cast by the depositors of Magyar Bank as of the close of business on [depositor record date]; |
|
The plan of conversion is approved by Magyar Bancorp stockholders holding at least two-thirds of the outstanding shares of common stock of Magyar Bancorp as of the close of business on [stockholder record date], including shares held by Magyar Bancorp, MHC; |
|
The plan of conversion is approved by Magyar Bancorp stockholders holding a majority of the outstanding shares of common stock of Magyar Bancorp as of the close of business on [stockholder record date], excluding shares held by Magyar Bancorp, MHC; |
|
We sell at least the minimum number of shares of common stock offered in the offering; and |
|
We receive all required regulatory approvals to complete the conversion and offering. |
Magyar Bancorp, MHC intends to vote its shares in favor of the plan of conversion. At the close of business on [stockholder record date], Magyar Bancorp, MHC owned 3,200,450 shares, or approximately 55.1%, of the outstanding shares of common stock of Magyar Bancorp. At the close of business on [stockholder record date], the directors and executive officers of Magyar Bancorp and their affiliates owned [ ] shares of Magyar Bancorp, or [ ]% of the outstanding shares of common stock and [ ]% of the outstanding shares of common stock excluding shares held by Magyar Bancorp, MHC. They intend to vote those shares in favor of the plan of conversion.
17
Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares
If we do not receive orders for at least 2,890,000 shares of common stock, we may take one or more steps to sell the minimum number of shares of common stock in the offering range. Specifically, we may:
(i) |
increase the purchase and ownership limitations; and/or |
(ii) |
seek regulatory approval to extend the offering beyond [extension date], as long as we resolicit subscribers who previously submitted subscriptions in the offering. |
If we extend the offering past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will cancel your stock order and promptly return your funds with interest at [interest rate]% per annum for funds received in the subscription and community offering or cancel your deposit account withdrawal authorization. If one or more purchase limitations are increased, subscribers in the subscription offering who ordered the maximum amount and who indicated a desire to be resolicited on the stock order form will be given the opportunity to increase their subscriptions up to the then-applicable limit.
Possible Change in the Offering Range
RP Financial, LC. will update its appraisal before we complete the conversion and offering. If our pro forma market value at that time is either below $52.5 million or above $71.0 million, then, after consulting with our regulators, we may:
|
terminate the offering and promptly return all funds (with interest paid on funds received in the subscription and community offerings); |
|
set a new offering range; or |
|
take such other actions as may be permitted by our regulators. |
If we set a new offering range, we will promptly return funds, with interest at [interest rate]% per annum, for funds received for purchases in the subscription and community offerings, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. We will then resolicit subscribers, allowing them to place a new stock order for a period of time.
Possible Termination of the Offering
We may terminate the offering at any time before the special meeting of depositors of Magyar Bank and the special meeting of stockholders of Magyar Bancorp that have been called to vote on the conversion, and at any time after depositor and stockholder approval with regulatory approval. If we terminate the offering, we will promptly return your funds with interest at [interest rate]% per annum, and we will cancel deposit account withdrawal authorizations.
Delivery of Prospectus
To ensure that each person receives a prospectus at least 48 hours before the deadline for orders for common stock, we may not mail prospectuses any later than five days before such date or hand-
18
deliver prospectuses later than two days before that date. Stock order forms may only be delivered if accompanied or preceded by a prospectus. We are not obligated to deliver a prospectus or stock order form by means other than U.S. mail. We will make reasonable attempts to provide a prospectus and offering materials to holders of subscription rights. The subscription offering and all subscription rights will expire at 2:00 p.m., Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion
We expect our employee stock ownership plan, which is a tax-qualified retirement plan operated for the benefit of Magyar Banks employees, to purchase up to 8% of the shares of common stock we sell in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plans subscription order will not be filled and the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion, subject to any required regulatory approvals.
We intend to implement one or more new stock-based benefit plans no earlier than six months after completion of the conversion. Stockholder approval of these plans would be required. We have not determined whether we would adopt the plans within or after 12 months following the completion of the conversion. If we implement stock-based benefit plans within 12 months following the completion of the conversion, the stock-based benefit plans would be limited to reserving a number of shares (i) up to 4% of the shares of common stock sold in the offering for awards of restricted stock to key employees and directors, at no cost to the recipients, and (ii) up to 10% of the shares of common stock sold in the offering for issuance pursuant to the exercise of stock options by key employees and directors. If the stock-based benefit plan is adopted more than 12 months after the completion of the conversion, it would not be subject to the percentage limitations set forth above. We have not yet determined the definitive number of shares that would be reserved for issuance under these plans. For a description of our current stock-based benefit plan, see Management Benefits to be Considered Following Completion of the Conversion Stock-Based Benefit Plans.
The following table summarizes the number of shares of common stock and the aggregate dollar value of grants that are available under one or more stock-based benefit plans if such plans reserve a number of shares of common stock equal to 4% and 10% of the shares sold in the offering for restricted stock awards and stock options, respectively. The table shows the dilution to stockholders if all such shares are issued from authorized but unissued shares, instead of shares purchased in the open market. A portion of the stock grants shown in the table below may be made to non-management employees. The table also sets forth the number of shares of common stock to be acquired by the employee stock ownership plan for allocation to all qualifying employees.
Number of Shares to be Granted or
Purchased |
Dilution
Resulting From Issuance of Shares for Stock-Based Benefit Plans |
Value of Grants (In
Thousands) (1) |
||||||||||||||||||||||
At
Minimum of Offering Range |
At
Maximum of Offering Range |
As a
Percentage of Common Stock to be Sold in the Offering |
At
Minimum of Offering Range |
At
Maximum of Offering Range |
||||||||||||||||||||
Employee stock ownership plan |
231,200 | 312,800 | 8.0 | % | N/A (2) | $ | 2,312 | $ | 3,128 | |||||||||||||||
Restricted stock awards |
115,600 | 156,400 | 4.0 | 2.16 | % | 1,156 | 1,564 | |||||||||||||||||
Stock options |
289,000 | 391,000 | 10.0 | 5.22 | % | 916 | 1,239 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
635,800 | 860,200 | 22.0 | % | 7.16 | % | $ | 4,384 | $ | 5,931 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
19
(1) |
The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value for restricted stock awards is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $3.17 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option term of ten years; no dividend yield; a risk-free rate of return of 0.93%; and expected volatility of 22.94%. The actual value of stock options granted will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted. |
(2) |
No dilution is reflected for the employee stock ownership plan because such shares are assumed to be purchased in the offering. |
We may fund our stock-based benefit plans through open market purchases or new issuances of stock.
Tax Consequences
Magyar Bancorp, MHC, Magyar Bancorp and Magyar Bank have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the conversion, and have received an opinion of Hamilton & Babitts, Fairfield, New Jersey, regarding the material New Jersey tax consequences of the conversion. As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to Magyar Bancorp, MHC, Magyar Bancorp, Magyar Bank, persons eligible to subscribe in the subscription offering, or existing stockholders of Magyar Bancorp (except as to cash paid for fractional shares). Existing stockholders of Magyar Bancorp who receive cash in lieu of fractional shares of Magyar Bancorp will recognize a gain or loss equal to the difference between the cash received and the tax basis of the fractional share.
Risk Factors
An investment in Magyar Bancorps common stock is subject to risk, including risks related to our business and this offering.
Specific areas of risk related to our business include those related to the COVID-19 pandemic; our lending activities; laws and regulations; market interest rates; our business strategy; economic conditions; competitive matters; operational matters; accounting matters; our reputation; our existing equity plan; and legal matters.
Specific risks related to this offering include those related to the future trading price of the common stock of Magyar Bancorp; use of the net offering proceeds; our return on equity after the completion of the offering; intended new stock-based benefit plans; anti-takeover factors; forum selection provision for certain litigation; the trading market for the common stock of Magyar Bancorp; the irrevocability of your investment decision; and potential adverse tax consequences related to subscription rights.
Before making an investment decision, you should read this entire document carefully, including the section entitled Risk Factors that immediately follows and that discusses the above risks in further detail.
How You Can Obtain Additional Information Stock Information Center
Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, call our Stock Information Center at [stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time, and will be closed on bank holidays.
20
You should consider carefully the following risk factors in evaluating an investment in the shares of common stock. In addition to these risks and the other risks and uncertainties described elsewhere in this prospectus, there may be additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial that could materially and adversely affect our business, financial condition or results of operations.
Risks Related to the COVID-19 Pandemic
The COVID-19 Pandemic Has and Will Continue to Pose Risks and Could Harm Our Business, Results of Operations and Prospects.
The COVID-19 pandemic is having an adverse impact on Magyar Bancorp and Magyar Bank, our customers and the communities we serve. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business, customers, employees and third-party service providers. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened in an efficient manner. Additionally, the responses of various governmental and nongovernmental authorities to curtail business and consumer activities in an effort to mitigate the pandemic are expected to have material long-term effects on Magyar Bancorp and Magyar Bank and our customers which are difficult to quantify in the near-term or long-term.
As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:
|
risks to the capital markets that may impact the performance of our investment securities portfolio, as well as limit our access to capital markets and other funding sources; |
|
effects on key employees, including operational management personnel and those charged with preparing, monitoring and evaluating the companies financial reporting and internal controls; |
|
declines in demand for loans and other banking services and products, as well as a decline in the credit quality of our loan portfolio, owing to the effects of COVID-19 in the markets we serve; |
|
if the economy is unable to substantially reopen or reopen in an efficient manner, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; |
|
collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; |
|
allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect net income; |
21
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments; |
|
as the result of the decline in the Federal Reserve Boards target federal funds rate to near 0%, the yield on assets may decline to a greater extent than the decline in cost of interest-bearing liabilities, reducing net interest margin and spread and reducing net income; |
|
cyber security risks are increased as the result of an increase in the number of employees working remotely; |
|
decreased demand for banking services resulting from adverse impacts of the coronavirus on businesses deemed to be non-essential by governments in the markets we serve; and |
|
increasing or protracted volatility in the price of our common stock. |
Risks Related to Our Market Area and Competitive Factors
A Worsening of Economic Conditions Could Reduce Demand for Our Products and Services and/or Result in Increases in Our Level of Non-performing Loans, Which Could Have an Adverse Effect on Our Results of Operations.
Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the general economic conditions in New Jersey and the greater New York metropolitan area. Local economic conditions have a significant impact on our commercial real estate and construction and consumer loans, the ability of the borrowers to repay these loans and the value of the collateral securing these loans. Almost all of our loans are to borrowers located in or secured by collateral located in New Jersey and the New York metropolitan area.
In addition, the COVID-19 pandemic is having an adverse impact on Magyar Bancorp and Magyar Bank, our customers and the communities we serve. The adverse effect of the COVID-19 pandemic on Magyar Bancorp and Magyar Bank, our customers and the communities where we operate may adversely affect our business, results of operations and financial condition for an indefinite period of time.
A deterioration in economic conditions could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:
|
demand for our products and services may decline; |
|
loan delinquencies, problem assets and foreclosures may increase; |
|
collateral for loans, especially real estate, may decline in value, in turn reducing customers future borrowing power, and reducing the value of assets and collateral associated with existing loans; |
|
the value of our securities portfolio may decline; and |
22
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. |
Moreover, a significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.
The geographic concentration of our loan portfolio and lending activities make us vulnerable to a downturn in our local market area.
While there is not a single employer or industry in our market area on which a significant number of our customers are dependent, a substantial portion of our loan portfolio is comprised of loans secured by property located in central and northern New Jersey. We believe that this geographic concentration makes us vulnerable to a downturn in the local economy and real estate markets. Adverse conditions in the local economy such as unemployment, recession, a catastrophic event or other factors beyond our control could impact the ability of our borrowers to repay their loans, which could impact our net interest income. Decreases in local real estate values caused by economic conditions, recent changes in tax laws or other events could adversely affect the value of the property used as collateral for our loans, which could cause us to realize a loss in the event of a foreclosure. Further, deterioration in local economic conditions could drive the level of loan losses beyond the level we have provided for in our allowance for loan losses, which in turn could necessitate an increase in our provision for loan losses and a resulting reduction to our earnings and capital.
Strong Competition Within Our Market Area May Limit Our Growth and Profitability.
Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Some of our competitors have substantially greater resources and lending limits than we, have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do. Our profitability depends upon our continued ability to successfully compete in our market area. The greater resources and deposit and loan products offered by some of our competitors may limit our ability to increase our interest-earning assets. For additional information see Business of Magyar Bank Competition.
Our small size may make it more difficult for us to compete.
Our asset size may make it more difficult to compete with other financial institutions that are larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Accordingly, we are not always able to offer new products and services as quickly as our competitors. Lower earnings may also make it more difficult to offer competitive salaries and benefits. In addition, our smaller customer base may make it difficult to generate meaningful non-interest income from such activities as securities and insurance brokerage. Finally, as an institution smaller than many in our market area, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.
23
Risks Related to our Lending Activities
We intend to increase our originations of commercial real estate and commercial loans. These loans involve credit risks that could adversely affect our financial condition and results of operations.
At December 31, 2020, commercial real estate loans totaled $260.3 million, or 42.9% of our loan portfolio, and commercial business loans (excluding PPP loans) totaled $45.2 million, or 7.4% of our loan portfolio. Given their larger balances and the complexity of the underlying collateral, commercial real estate loans and commercial business loans generally have more risk than the one- to four-family residential mortgage loans we originate. Because the repayment of commercial real estate loans and commercial business loans depends on the successful management and operation of the borrowers properties or related businesses, repayment of such loans can be affected by adverse conditions in the local real estate market or economy. A downturn in the real estate market or the local economy could adversely impact the value of properties securing the loan or the revenues from the borrowers business, thereby increasing the risk of non-performing loans. Further, unlike residential mortgage and commercial real estate loans, commercial business loans may be secured by collateral other than real estate, such as inventory and accounts receivable, the value of which may depreciate over time, may be more difficult to appraise and may be more susceptible to fluctuation in value at default. In addition, the physical condition of non-owner-occupied properties may be below that of owner-occupied properties due to lax property maintenance standards, which have a negative impact on the value of the collateral properties. As our commercial real estate and commercial business loan portfolios increase, the corresponding risks and potential for losses from these loans may also increase.
An increase in market interest rates may reduce our loan origination volume, particularly refinance volume which would have a material adverse effect on our profitability and results of operations.
The historically low interest rate environment in recent periods has contributed to our loan growth, particularly in one- to four-family residential mortgage loans where refinance volume has been relatively high. During the quarter ended December 31, 2020 and the year ended September 30, 2020, we originated $9.6 million and $31.3 million of one- to four-family residential mortgage loans, of which $4.3 million and $19.0 million were refinances of existing loans. An increase in market interest rates may reduce our loan origination volume, particularly refinance volume, which would have a material adverse effect on our profitability and results of operations.
If Our Allowance for Loan Losses is Not Sufficient to Cover Actual Loan Losses, Our Earnings Could Decrease.
Our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, requiring additions to our allowance, which could materially decrease our net income. The allowance for loan losses was $7.1 million at December 31, 2020 and increased $1.5 million during the year ended September 30, 2020 to $6.4 million. The increases were attributable to growth in total loans receivable and higher adjustments to the historical loss factors for economic conditions relating to the COVID-19 pandemic. Our allowance for loan losses was 1.17% of total loans and 71.0% of total non-performing loans at December 31, 2020. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other
24
assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. Based on this review, we believe our allowance for loan losses is adequate to absorb losses in our loan portfolio as of December 31, 2020.
Bank regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities will have a material adverse effect on our financial condition and results of operations.
The Financial Accounting Standards Board has adopted a new accounting standard that is referred to as Current Expected Credit Loss, or CECL. The implementation of CECL has been delayed for smaller reporting companies, such as Magyar Bancorp, until January 2023. CECL will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses. This will change the current method of providing allowances for loan losses that are probable, which may require us to increase our allowance for loan losses, and to greatly increase the types of data we will need to collect and review to determine the appropriate level of the allowance for loan losses. Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.
We are subject to environmental liability risk associated with lending activities or properties we own.
A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties, or with respect to properties that we own in operating our business. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected propertys value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability.
We are subject to regulatory enforcement risk, reputation risk and litigation risk regarding our participation in the PPP, and we are subject to the risk that the SBA may not fund some or all PPP loan guarantees.
The CARES Act included the PPP as a loan program administered through the SBA. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved lenders, subject to detailed qualifications and eligibility criteria.
Because of the short timeframe between the passing of the CARES Act and implementation of the PPP, some of the rules and guidance relating to PPP were issued after lenders began processing PPP applications. Also, there was and continues to be uncertainty in the laws, rules and guidance relating to the PPP. Since the opening of the PPP, several banks have been subject to litigation regarding the procedures used in processing PPP applications and the payment of fees to agents that assisted borrowers in obtaining PPP loans. In addition, some banks and borrowers have received negative media attention associated with PPP loans. We may be exposed to litigation risk and negative media attention related to
25
our participation in the PPP. If any such litigation is not resolved in our favor, it may result in significant financial liability to us or adversely affect our reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP-related litigation or media attention could have a material adverse impact on our business, financial condition, and results of operations.
Federal and state regulators can impose or request that we consent to substantial sanctions, restrictions and requirements if they determine there are violations of laws, rules or regulations or weaknesses or failures with respect to general standards of safety and soundness, which could adversely affect our business, reputation, results of operation and financial condition, and thereby adversely affect your investment.
We also have credit risk on PPP loans if the SBA determines that there is a deficiency in the manner in which we originated, funded or serviced loans, including any issue with the eligibility of a borrower to receive a PPP loan. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which we originated, funded or serviced a PPP loan, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty or, if the SBA has already paid under the guaranty, seek recovery of any loss related to the deficiency from us.
Risks Related to Laws and Regulations
We have entered into an informal agreement with the FDIC and the NJDOBI with regard to certain regulatory matters and our failure to demonstrate compliance with its terms could results in further actions by the FDIC and the NJDOBI which could adversely affect our operations.
On July 22, 2019, Magyar Bank entered into an Informal Agreement (Informal Agreement) with the FDIC and the NJDOBI with regard to Bank Secrecy Act (BSA) and Anti-Money Laundering (AML) compliance matters. Magyar Bank has agreed to (1) develop, adopt and implement a system of internal controls designed to ensure full compliance with the BSA, (2) enhance BSA and AML training, (3) conduct a comprehensive system validation of its BSA/AML system and (4) perform an initial review, and thereafter on no less than annual basis, of its BSA staffing needs. Magyar Bank also agreed to review certain transactions and accounts within a specified timeframe for BSA and AML compliance, and to provide the FDIC and the NJDOBI with quarterly progress reports with respect to the Informal Agreement.
Numerous actions have been taken or initiated by the Bank to strengthen its BSA and AML compliance practices, policies, procedures and controls, and to enhance training and staffing in this area. The Bank believes that it will be able to demonstrate substantial compliance with the terms of the Informal Agreement. However, the failure to achieve compliance with the requirements of the Informal Agreement could lead to further action by the FDIC and NJDOBI, which could adversely affect the Bank, including additional compliance expense, the costs of which are unknown and could adversely affect our future results of operations.
We Operate in a Highly Regulated Environment and May Be Adversely Affected by Changes in Laws and Regulations.
Magyar Bank is subject to extensive regulation, supervision and examination by the NJDOBI, its chartering authority, and by the FDIC, which insures Magyar Banks deposits. As a bank holding
26
company, Magyar Bancorp, Inc. is subject to regulation and supervision by the Federal Reserve Board. Such regulation and supervision govern the activities in which financial institutions and their holding companies may engage and are intended primarily for the protection of the federal deposit insurance fund and depositors. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the imposition of restrictions on the operations of financial institutions, the classification of assets by financial institutions and the adequacy of financial institutions allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, or legislation, could have a material impact on Magyar Bank and Magyar Bancorp.
Magyar Banks operations are also subject to extensive regulation by other federal, state and local governmental authorities, and are subject to various laws and judicial and administrative decisions that impose requirements and restrictions on operations. These laws, rules and regulations are frequently changed by legislative and regulatory authorities. There can be no assurance that changes to existing laws, rules and regulations, or any other new laws, rules or regulations, will not be adopted in the future, which could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or Other Laws and Regulations Could Result in Fines or Sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasurys Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions, including restrictions on conducting acquisitions or establishing new branches. During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations. While we have developed policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.
We are subject to stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.
Federal regulations establish minimum capital requirements for insured depository institutions, including minimum risk-based capital and leverage ratios, and define capital for calculating these ratios. The minimum capital requirements are: (i) a common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%; (iii) a total capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. The regulations also establish a capital conservation buffer of 2.5%, and the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 to risk-based assets capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount.
The application of these capital requirements could, among other things, result in lower returns on equity, and result in regulatory actions if we are unable to comply with such requirements. Specifically, following the completion of the offering, Magyar Banks ability to pay dividends to Magyar Bancorp will be limited if it does not maintain the capital conservation buffer required by the capital rules, which may further limit Magyar Bancorps ability to pay dividends to its stockholders. See Supervision and Regulation Federal Banking Regulation Capital Requirements.
27
The Federal Reserve Board may require us to commit capital resources to support Magyar Bank.
Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the source of strength doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Any loans by a holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a holding companys bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Thus, any borrowing that must be done by Magyar Bancorp to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.
Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board, which regulates the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits.
The monetary policies and regulations of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and results of operations cannot be predicted.
Risks Related to Market Interest Rates
A continuation of the historically low interest rate environment may adversely affect our net interest income and profitability.
In recent years the Federal Reserve Board has maintained interest rates at historically low levels through its targeted federal funds rate and the purchase of mortgage-backed securities. Our ability to reduce our interest expense may be limited at current interest rate levels while the average yield on our interest-earning assets may continue to decrease. A continuation of a low interest rate environment may adversely affect our net interest income, which would have an adverse effect on our profitability.
28
Future changes in interest rates could reduce our profits and asset values.
Net interest income makes up a majority of our income and is based on the difference between:
|
the interest income we earn on interest-earning assets, such as loans and securities; and |
|
the interest expense we pay on interest-bearing liabilities, such as deposits and borrowings. |
The rates we earn on our assets and the rates we pay on our liabilities are generally fixed for a contractual period of time. Like many savings banks, our interest-bearing liabilities generally have shorter contractual maturities than our interest-earning assets. This imbalance can create significant earnings volatility because market interest rates change over time. In a period of rising interest rates, the interest income we earn on our assets may not increase as rapidly as the interest we pay on our liabilities. In a period of declining interest rates, the interest income we earn on our assets may decrease more rapidly than the interest we pay on our liabilities, as borrowers prepay or refinance mortgage loans, and mortgage-backed securities and callable investment securities are called, requiring us to reinvest those cash flows at lower, current interest rates. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities. Furthermore, an inverted interest rate yield curve, where short-term interest rates (which are usually the rates at which financial institutions borrow funds) are higher than long-term interest rates (which are usually the rates at which financial institutions lend funds for fixed-rate loans) can reduce a financial institutions net interest margin and create financial risk for financial institutions that originate longer-term, fixed-rate mortgage loans.
Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. Changes in the level of interest rates also may negatively affect the value of our assets and ultimately affect our earnings.
Changes in interest rates also affect the current market value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates. At December 31, 2020, the fair value of our total securities portfolio was $47.7 million. The unrealized net gain on securities totaled $468,000 on a pre-tax basis at December 31, 2020.
We evaluate interest rate sensitivity using models that estimate the change in Magyar Banks net interest income over a range of interest rate scenarios. At December 31, 2020, in the event of an immediate 200 basis point increase in interest rates, the model projects that we would experience a $120,000, or 0.5%, increase in net interest income in the first year following the change in interest rates, and a $208,000, or 0.9%, increase in net interest income in the second year following the change in interest rates. At December 31, 2020, in the event of an immediate 100 basis point decrease in interest rates, the model projects that we would experience a $636,000, or 2.6%, decrease in net interest income in the first year following the change in interest rates, and a $1.1 million, or 4.5%, decrease in net interest income in the second year following the change in interest rates.
At December 31, 2020, our available-for-sale securities portfolio totaled $14.8 million, which included $9.8 million in mortgage-backed securities and $5.0 million in callable bonds. To the extent interest rates increase and the value of our available-for-sale portfolio decreases, our stockholders equity will be adversely affected.
29
Risks Related to our Business Strategy
Because We Intend to Continue our Emphasis on the Origination of Commercial Business Loans and Commercial Real Estate Loans, Our Lending Risk Has Increased in Recent Years and May Increase in Future Years.
At December 31, 2020, our portfolio of commercial business and commercial real estate loans totaled $351.5 million (including $46.0 million in PPP loans), or 57.9% of our total loans, compared to $349.1 million (including $56.0 million in PPP loans), or 57.1% of our total loans at September 30, 2020, $281.3 million, or 53.8% of our total loans at September 30, 2019 and $272.7 million, or 53.2% of our total loans at September 30, 2018. It is our intent to continue to emphasize the origination of commercial business and commercial real estate loans. Commercial business and commercial real estate loans generally have more risk than one-to four-family residential mortgage loans that we originate. At December 31, 2020, our non-performing loans increased $3.1 million to $10.0 million from $6.9 million at September 30, 2019. Because the repayment of these loans depends on the successful management and operation of the borrowers properties or related businesses, repayment of these loans has been and may continue to be affected by adverse conditions in the real estate market or the local economy. Further, these loans typically have larger loan balances, and several of our borrowers have more than one commercial business and commercial real estate loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan. Finally, if we foreclose on a commercial business or commercial real estate loan, our holding period for the collateral, if any, typically is longer than for one- to four-family residential mortgage loans because there are fewer potential purchasers of the collateral. Because we plan to continue to emphasize the origination of these loans, it may be necessary to increase our allowance for loan losses because of the increased credit risk associated with these types of loans. Any increase to our allowance for loan losses would adversely affect our earnings.
We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services.
We depend on the services of the members of our senior management team who direct our strategy and operations. Our executive officers and lending personnel possess substantial expertise, extensive knowledge of our markets and key business relationships, and have been integral in the restructuring of our operations, including the implementation of a more aggressive sales culture within our institution. Any one of them could be difficult to replace. Our loss of these persons, or our inability to hire additional qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete in our markets. See Management.
New lines of business or new products and services may subject us to additional risks.
From time to time, we may implement new lines of business or offer new products and services within existing lines of business. In addition, we will continue to invest in research, development, and marketing for new products and services. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services we may invest significant time and resources. Initial timetables for the development and introduction of new lines of business and/or new products or services may not be achieved, and price and profitability targets may not prove feasible. Furthermore, if customers do not perceive our new offerings as providing significant value, they may fail
30
to accept our new products and services. External factors, such as compliance with regulations, competitive alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, the burden on management and our information technology of introducing any new line of business and/or new product or service could have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on our business, financial condition and results of operations.
Acquisitions may disrupt our business and dilute stockholder value.
We evaluate merger and acquisition opportunities with other financial institutions and financial services companies. As a result, negotiations may take place and future mergers or acquisitions with consideration consisting of cash and/or equity securities may occur at any time. We would seek acquisition partners that offer us either significant market presence or the potential to expand our market footprint and improve profitability through economies of scale or expanded services.
Acquiring other banks, businesses, or branches may have an adverse effect on our financial results and may involve various other risks commonly associated with acquisitions, including, among other things:
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term; |
|
potential exposure to unknown or contingent liabilities of the target company, as well as potential asset quality problems of the target company; |
|
potential volatility in reported income associated with goodwill impairment losses; |
|
difficulty and expense of integrating the operations and personnel of the target company; |
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits of the acquisition; |
|
potential disruption to our business and diversion of our managements time and attention; |
|
the possible loss of key employees and customers of the target company; and |
|
potential changes in banking or tax laws or regulations that may affect the target company. |
Risks Related to Operational Matters
We face significant operational risks because of our reliance on technology. Our information technology systems may be subject to failure, interruption or security breaches.
Information technology systems are critical to our business. Our business requires us to collect, process, transmit and store significant amounts of confidential information regarding our customers, employees and our own business, operations, plans and business strategies. We use various technology systems to manage our customer relationships, general ledger, securities investments, deposits, and loans.
31
Our computer systems, data management and internal processes, as well as those of third parties, are integral to our performance. Our operational risks include the risk of malfeasance by employees or persons outside our company, errors relating to transaction processing and technology, systems failures or interruptions, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery. There have been increasing efforts by third parties to breach data security at financial institutions. Such attacks include computer viruses, malicious or destructive code, phishing attacks, denial of service or information or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information, damages to systems, or other material disruptions to network access or business operations. Although we take protective measures and believe that we have not experienced any of the data breaches described above, the security of our computer systems, software, and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber-attacks that could have an impact on information security. Because the techniques used to cause security breaches change frequently, we may be unable to proactively address these techniques or to implement adequate preventative measures.
In the event of a breakdown in our internal control systems, improper operation of systems or improper employee actions, or a breach of our security systems, including if confidential or proprietary information were to be mishandled, misused or lost, we could suffer financial loss, loss of customers and damage to our reputation, and face regulatory action or civil litigation. Any of these events could have a material adverse effect on our financial condition and results of operations. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits.
In addition, we outsource a majority of our data processing requirements to third-party providers. Accordingly, our operations are exposed to the risk that these vendors will not perform in accordance with our contractual agreements with them, or we also could be adversely affected if such an agreement is not renewed by the third-party vendor or is renewed on terms less favorable to us. If our third-party providers encounter difficulties, or if we have difficulty communicating with those service providers, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected, which could have a material adverse effect on our financial condition and results of operations. Threats to information security also exist in the processing of customer information through various other vendors and their personnel. To our knowledge, the services and programs provided to us by third parties have not experienced any material security breaches. However, the existence of cyber-attacks or security breaches at third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.
Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.
We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity management, we use a number of funding sources in addition to deposit growth and repayments and maturities of loans and investments. As we continue to grow, we are likely to become more dependent on these sources, which may include Federal Home Loan Bank advances, proceeds from the sale of loans, federal funds purchased and brokered certificates of deposit. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. If we are required to rely more heavily on more expensive funding sources to support future
32
growth, our revenues may not increase proportionately to cover our costs. In this case, our operating margins and profitability would be adversely affected.
We rely on municipal deposits as a source of funds for our lending and investment activities. If we are unable to retain, or are forced to pay a higher rate on, these deposits, our net income and liquidity could be adversely affected
We rely on municipal deposits, which can be price sensitive, as a source of funds for our lending and investment activities. At December 31, 2020, $125.1 million, or 20.4% of our total deposits, consisted of municipal deposits from local government entities. Several of our municipal deposits have high average balances. Given our dependence on high-average balance municipal funds deposits as a source of funds, our inability to retain such funds could significantly and adversely affect our liquidity. If we are forced to pay higher rates on our municipal accounts to retain those funds, or if we are unable to retain such funds and we are forced to resort to other sources of funds for our lending and investment activities, the interest expense associated with these other funding sources may be higher than the rates we are currently paying on our municipal deposits, which would adversely affect our net income.
Potential downgrades of U.S. government securities by one or more of the credit ratings agencies could have a material adverse effect on our operations, earnings and financial condition.
A possible future downgrade of the sovereign credit ratings of the U.S. government and a decline in the perceived creditworthiness of U.S. government-related obligations could impact our ability to obtain funding that is collateralized by affected instruments, as well as affect the pricing of that funding when it is available. A downgrade may also adversely affect the market value of such instruments. We cannot predict if, when or how any changes to the credit ratings or perceived creditworthiness of these organizations will affect economic conditions. Such ratings actions could result in a significant adverse impact on us. Among other things, a downgrade in the U.S. governments credit rating could adversely impact the value of our securities portfolio and may trigger requirements that we post additional collateral for trades relative to these securities. A downgrade of the sovereign credit ratings of the U.S. government or the credit ratings of related institutions, agencies or instruments would significantly exacerbate the other risks to which we are subject and any related adverse effects on the business, financial condition and results of operations.
Risks Related to Accounting Matters
Changes in managements estimates and assumptions may have a material impact on our consolidated financial statements and our financial condition or operating results.
In preparing this prospectus, as well as periodic reports we are required to file under the Securities Exchange Act of 1934, including our consolidated financial statements, our management is required under applicable rules and regulations to make estimates and assumptions as of a specified date. These estimates and assumptions are based on managements best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. Areas requiring significant estimates and assumptions by management include our evaluation of the adequacy of our allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans, and the valuation of deferred income taxes as deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years when temporary differences between the financial statement carrying amounts and their respective tax bases are expected to the recovered or settled.
33
Changes in accounting standards could affect reported earnings.
The bodies responsible for establishing accounting standards, including the Financial Accounting Standards Board, the Securities and Exchange Commission and other regulatory bodies, periodically change the financial accounting and reporting guidance that governs the preparation of our financial statements. These changes can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply new or revised guidance retroactively.
Other Risks Related to Our Business
We are a community bank and our ability to maintain our reputation, which is critical to the success of our business, may materially adversely affect our performance.
We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. Threats to our reputation can come from many sources, including adverse sentiment about financial institutions generally, unethical practices, employee misconduct, failure to deliver minimum standards of service or quality, compliance deficiencies, cybersecurity incidents and questionable or fraudulent activities of our customers. Negative publicity regarding our business, employees, or customers, with or without merit, may result in the loss of customers and employees, costly litigation and increased governmental regulation, any or all of which could adversely affect our business and operating results.
Legal and regulatory proceedings and related matters could adversely affect us.
We have been and may in the future become involved in legal and regulatory proceedings. We consider most of the proceedings to be in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and we may not prevail in any proceedings or litigation. There could be substantial costs and management diversion in such litigation and proceedings, and any adverse determination could have a materially adverse effect on our business, reputation, or our financial condition and results of our operations.
Risks Related to Security
System Failure or Breaches of Our Network Security Could Subject Us to Increased Operating Costs as well as Litigation and Other Liabilities.
The computer systems and network infrastructure we and our third-party service providers use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us. Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures designed to prevent such damage, our security measures may not be successful. In addition, advances in computer capabilities, new discoveries in the
34
field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of such security measures could have a material adverse effect on our financial condition and results of operations.
It is possible that a significant amount of time and money may be spent to rectify the harm caused by a breach or hack. While we have general liability insurance, there are limitations on coverage as well as dollar amount. Furthermore, cyber incidents carry a greater risk of injury to our reputation. Finally, depending on the type of incident, banking regulators can impose restrictions on our business and consumer laws may require reimbursement of customer loss.
Risks Associated with Cyber-Security Could Negatively Affect Our Earnings.
The financial services industry has experienced an increase in both the number and severity of reported cyber-attacks aimed at gaining unauthorized access to bank systems as a way to misappropriate assets and sensitive information, corrupt and destroy data, or cause operational disruptions. We have established policies and procedures to prevent or limit the impact of security breaches, but such events may still occur or may not be adequately addressed if they do occur. Although we rely on security safeguards to secure our data, these safeguards may not fully protect our systems from compromises or breaches.
We also rely on the integrity and security of a variety of third party processors, payment, clearing and settlement systems, as well as the various participants involved in these systems, many of which have no direct relationship with us. Failure by these participants or their systems to protect our customers transaction data may put us at risk for possible losses due to fraud or operational disruption.
Our customers are also the target of cyber-attacks and identity theft. Large scale identity theft could result in customers accounts being compromised and fraudulent activities being performed in their name. We have implemented certain safeguards against these types of activities but they may not fully protect us from fraudulent financial losses.
The occurrence of a breach of security involving our customers information, regardless of its origin, could damage our reputation and result in a loss of customers and business and subject us to additional regulatory scrutiny, and could expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.
Risks Related to the Offering
The future price of our shares of common stock may be less than the $10.00 purchase price per share in the offering.
If you purchase shares of common stock in the offering, you may not be able to sell them later at or above the $10.00 purchase price. In many cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price. The aggregate purchase price of the shares of common stock sold in the offering will be based on an independent appraisal. The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock. The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change. After the shares begin trading, the trading price of our common stock will be determined by
35
the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, changes in laws and regulations, investor perceptions of Magyar Bancorp and the outlook for the financial services industry in general. Price fluctuations in our common stock may be unrelated to our operating performance.
Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.
We intend to contribute between $13.7 million and $18.8 million of the net proceeds of the offering to Magyar Bank. We may use the remaining net proceeds to invest in short-term investments and for general corporate purposes, including repurchasing shares of our common stock and paying dividends. We also expect to use a portion of the net proceeds we retain to fund a loan to our employee stock ownership plan to purchase shares of common stock in the offering. Magyar Bank may use the net proceeds it receives to fund new loans, expand its retail banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies, or for other general corporate purposes. However, except for the funding the loan to the employee stock ownership plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have broad discretion in determining the amount of the net proceeds we apply to different uses and when we apply or reinvest such proceeds. Also, certain of these uses, such as opening new branches or acquiring other financial institutions, may require the approval of the NJDOBI or the Federal Reserve Board. We have not established a timetable for investing the net proceeds, and we cannot predict how long we will require to invest the net proceeds. Our failure to reinvest these funds effectively would reduce our profitability and may adversely affect the value of our common stock.
Our return on equity may be low following the offering. This could negatively affect the trading price of our shares of common stock.
Net income divided by average stockholders equity, known as return on equity, is a ratio many investors use to compare the performance of financial institutions. Our return on equity may be low until we are able to leverage the additional capital we receive from the offering. Our return on equity also will be negatively affected by added expenses associated with our employee stock ownership plan and the stock-based benefit plans we currently sponsor and intend to adopt. Our return on average equity was 3.85% for the year ended September 30, 2020, with consolidated equity of $56.9 million at September 30, 2020. Our pro forma consolidated equity as of December 31, 2020, assuming completion of the offering, is estimated to be between $82.1 million at the minimum of the offering range and $91.1 million at the maximum of the offering range. Until we can increase our net interest income and non-interest income and leverage the capital raised in the offering, our return on equity may be low, which may reduce the market price of our shares of common stock.
Our stock-based benefit plans will increase our expenses and reduce our income.
We intend to adopt one or more new stock-based benefit plans after the conversion, subject to stockholder approval, which will increase our annual compensation and benefit expenses related to the stock options and stock awards granted to participants. The actual amount of these new stock-related compensation and benefit expenses will depend on the number of options and stock awards granted under the plans, the fair market value of our stock or options on the date of grant, the vesting period, and other factors which we cannot predict at this time. If we adopt stock-based benefit plans within 12 months following the conversion, the shares of common stock reserved for issuance pursuant to awards of restricted stock and grants of options under such plans would be limited to 4% and 10%, respectively, of the total shares of our common stock sold in the offering. If we adopt stock-based benefit plans more than 12 months after the completion of the conversion, we may adopt plans that allow for greater amounts of awards and options and, therefore, we could award restricted shares of common stock or grant options in excess of these amounts, which would further increase costs.
36
In addition, we will recognize expense for our employee stock ownership plan when shares are committed to be released to participants accounts, and we will recognize expense for restricted stock awards and stock options over the vesting period of awards made to recipients. The expense in the first year following the offering for our employee stock ownership plan and for our new stock-based benefit plans, assuming such plans had been implemented at the beginning of the year, is estimated to be approximately $665,000 ($524,000 after tax) at the maximum of the offering range as set forth in the pro forma financial information under Pro Forma Data, assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock. For further discussion of our proposed stock-based plans, see Management Benefits to be Considered Following Completion of the Conversion.
The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.
We intend to adopt one or more new stock-based benefit plans following the offering. These plans may be funded either through open market purchases of our common stock or from the issuance of authorized but unissued shares of common stock. Our ability to repurchase shares of our common stock to fund these plans will be subject to many factors, including applicable regulatory restrictions on stock repurchases, the availability of stock in the market, the trading price of our stock, our capital levels, alternative uses for our capital and our financial performance. While our intention is to fund the new stock-based benefit plans through open market purchases, stockholders would experience a 5.22% dilution in ownership interest if newly issued shares of our common stock are used to fund stock options in an amount equal to 10% of the shares sold in the offering, and all such stock options are exercised, and a 2.16% dilution in ownership interest if newly issued shares of our common stock are used to fund shares of restricted common stock in an amount equal to 4% of the shares sold in the offering. Such dilution would also reduce earnings per share. If we adopt the plans more than 12 months following the conversion, new stock-based benefit plans would not be subject to these size limitations and stockholders could experience even greater dilution.
Although the implementation of new stock-based benefit plans would be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions have been approved by stockholders.
We have not determined when we will adopt one or more new stock-based benefit plans. Stock-based benefit plans adopted more than 12 months following the completion of the conversion may exceed regulatory restrictions on the size of stock-based benefit plans adopted within 12 months, which would further increase our costs.
If we adopt stock-based benefit plans more than 12 months following the completion of the conversion, then grants of shares of common stock or stock options under our proposed stock-based benefit plans may exceed 4% and 10%, respectively, of shares of common stock sold in the offering. Stock-based benefit plans that provide for awards in excess of these amounts would increase our costs beyond the amounts estimated in Our stock-based benefit plans will increase our expenses and reduce our income. Stock-based benefit plans that provide for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in The implementation of stock-based
37
benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans. Although the implementation of stock-based benefit plans would be subject to stockholder approval, the timing of the implementation of such plans will be at the discretion of our board of directors.
Various factors may make takeover attempts more difficult to achieve.
Certain provisions of our certificate of incorporation and bylaws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire control of Magyar Bancorp without our board of directors approval. Under regulations applicable to the conversion, for a period of three years following completion of the conversion, no person may offer to acquire or acquire beneficial ownership of more than 10% of our common stock without prior approval of the Federal Reserve Board. Under federal law, subject to certain exemptions, a person, entity or group must notify the Federal Reserve Board and receive the Federal Reserve Boards non-objection before acquiring control of a bank holding company. There also are provisions in our certificate of incorporation and bylaws that we may use to delay or block a takeover attempt, including a provision that prohibits any person from voting more than 10% of our outstanding shares of common stock. Furthermore, shares of restricted stock and stock options that we may grant to employees and directors, stock ownership by our management and directors and other factors may make it more difficult for companies or persons to acquire control of Magyar Bancorp without the consent of our board of directors, and may increase the cost of an acquisition. Taken as a whole, these statutory or regulatory provisions and provisions in our certificate of incorporation and bylaws could result in our being less attractive to a potential acquirer and therefore could adversely affect the market price of our common stock. For additional information, see Restrictions on Acquisition of Magyar Bancorp and Management Benefits to be Considered Following Completion of the Conversion.
Our certificate of incorporation provide that, subject to limited exception, the Court of Chancery in the State of Delaware is the sole and exclusive forum for certain stockholder litigation matters, which could limit our stockholders ability to obtain a favorable judicial forum for disputes with us or our directors, officers, and other employees.
Our certificate of incorporation provides that, unless Magyar Bancorp consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Magyar Bancorp, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Magyar Bancorp to Magyar Bancorp or Magyar Bancorps stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine will be conducted in the Chancery Court of the State of Delaware, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants. This exclusive forum provision does not apply to claims arising under the federal securities laws. This exclusive forum provision may limit a stockholders ability to bring a claim in a judicial forum it finds favorable for disputes with Magyar Bancorp and its directors, officers, and other employees or may cause a stockholder to incur additional expense by having to bring a claim in a judicial forum that is distant from where the stockholder resides, or both. In addition, if a court were to find this exclusive forum provision to be inapplicable or unenforceable in a particular action, we may incur additional costs associated with resolving the action in another jurisdiction, which could have a material adverse effect on our financial condition and results of operations.
38
There may be a limited trading market in our shares of common stock, which would hinder your ability to sell our common stock and may lower the market price of our common stock.
We expect that our common stock will be continue to be listed and trade on the Nasdaq Global Market under the symbol MGYR upon conclusion of the offering, subject to compliance with certain conditions, including having 300 round lot stockholders (stockholders owning more than 100 shares) and at least three broker-dealers making a market for our common stock. The development of an active trading market depends on the existence of willing buyers and sellers, the presence of which is not within our control, or that of any market maker. The number of active buyers and sellers of the shares of common stock at any particular time may be limited. Under such circumstances, you could have difficulty selling your shares of common stock on short notice, and, therefore, you should not view the shares of common stock as a short-term investment. Purchasers of common stock in this offering should have long-term investment intent and should recognize that there may be a limited trading market in the common stock, which could make it difficult to sell the common stock after the offering and may have an adverse impact on the price at which the common stock can be sold.
Our stock value may be negatively affected by applicable regulations that restrict stock repurchases.
Applicable regulations generally restrict us from repurchasing our shares of common stock during the first year following the offering. Stock repurchases are a capital management tool that can enhance the value of a companys stock, and our inability to repurchase our shares of common stock during the first year following the offering may negatively affect our stock price.
You may not revoke your decision to purchase Magyar Bancorp common stock in the subscription or community offerings after you send us your order.
Funds submitted or automatic deposit withdrawals authorized to purchase shares of common stock in the subscription and community offerings will be held by us until the completion or termination of the conversion and offering. Because completion of the conversion and offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, LC., among other factors, there may be one or more delays in completing the conversion and offering. Orders submitted in the subscription and community offerings are irrevocable, and purchasers will have no access to their funds unless the offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 3,910,000 shares or decreased to fewer than 2,890,000 shares.
The distribution of subscription rights could have adverse income tax consequences.
If the subscription rights granted in connection with the offering are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. We have received an opinion of counsel, Luse Gorman, PC, that it is more likely than not that such rights have no value; however, such opinion is not binding on the Internal Revenue Service.
39
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
The summary information presented below at each date or for each of the periods presented is derived in part from the consolidated financial statements of Magyar Bancorp. The information at and for the years ended September 30, 2020 and 2019 was derived from the audited consolidated financial statements of Magyar Bancorp included elsewhere in this prospectus. The information at and for the years ended September 30, 2018, 2017 and 2016 was derived in part from the audited consolidated financial statements of Magyar Bancorp that are not included in this prospectus. The following information is only a summary, and should be read in conjunction with the consolidated financial statements and related notes of Magyar Bancorp beginning on page F-1 of this prospectus.
At
December 31, 2020 |
At September 30, | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Selected Financial Condition Data: |
||||||||||||||||||||||||
Total assets |
$ | 741,784 | $ | 753,997 | $ | 630,328 | $ | 623,968 | $ | 603,044 | $ | 584,377 | ||||||||||||
Cash and cash equivalents |
52,070 | 61,726 | 21,469 | 15,368 | 22,334 | 21,806 | ||||||||||||||||||
Available-for-sale securities |
14,798 | 14,561 | 16,703 | 22,469 | 11,815 | 5,234 | ||||||||||||||||||
Securities held to maturity |
32,493 | 30,443 | 29,481 | 33,645 | 51,368 | 52,934 | ||||||||||||||||||
Loans receivable, net |
598,530 | 603,110 | 518,217 | 508,430 | 470,693 | 455,031 | ||||||||||||||||||
Premises and equipment, net |
14,607 | 14,746 | 16,172 | 16,990 | 17,567 | 18,084 | ||||||||||||||||||
Bank-owned life insurance |
14,049 | 13,971 | 13,647 | 11,843 | 11,550 | 11,257 | ||||||||||||||||||
FHLB stock, at cost |
1,981 | 1,981 | 2,222 | 2,164 | 2,002 | 2,239 | ||||||||||||||||||
Accrued interest receivable |
4,096 | 4,030 | 2,133 | 2,181 | 1,929 | 1,710 | ||||||||||||||||||
Other assets |
7,088 | 6,835 | 2,756 | 2,292 | 2,730 | 4,000 | ||||||||||||||||||
Other real estate owned |
2,072 | 2,594 | 7,528 | 8,586 | 11,056 | 12,082 | ||||||||||||||||||
Total liabilities |
683,583 | 697,147 | 575,677 | 572,606 | 553,587 | 536,652 | ||||||||||||||||||
Deposits |
612,064 | 618,330 | 530,075 | 530,137 | 515,201 | 492,650 | ||||||||||||||||||
Borrowings |
60,260 | 67,410 | 36,189 | 35,524 | 31,905 | 36,040 | ||||||||||||||||||
Accounts payable and other liabilities |
11,259 | 11,407 | 9,413 | 6,945 | 6,481 | 7,962 | ||||||||||||||||||
Total equity |
58,201 | 56,850 | 54,651 | 51,362 | 49,457 | 47,725 |
For the
Three Months Ended December 31, |
For the Years Ended September 30, | |||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Selected Data: |
||||||||||||||||||||||||||||
Interest and dividend income |
$ | 7,001 | $ | 6,772 | $ | 26,927 | $ | 27,103 | $ | 24,350 | $ | 21,978 | $ | 20,451 | ||||||||||||||
Interest expense |
956 | 1,642 | 5,513 | 6,710 | 4,649 | 3,773 | 3,532 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income |
6,045 | 5,130 | 21,414 | 20,393 | 19,701 | 18,205 | 16,919 | |||||||||||||||||||||
Provision for loan losses |
640 | 210 | 1,666 | 668 | 997 | 1,343 | 1,366 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income after provision for loan losses |
5,405 | 4,920 | 19,748 | 19,725 | 18,704 | 16,862 | 15,553 | |||||||||||||||||||||
Other income |
1,225 | 404 | 1,716 | 2,136 | 2,121 | 1,999 | 2,145 | |||||||||||||||||||||
Other expenses |
4,724 | 4,533 | 18,353 | 17,600 | 17,324 | 16,444 | 15,943 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income before income tax expense |
1,906 | 791 | 3,111 | 4,261 | 3,501 | 2,417 | 1,755 | |||||||||||||||||||||
Income tax expense |
569 | 238 | 921 | 1,265 | 1,471 | 994 | 664 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
$ | 1,337 | $ | 553 | $ | 2,190 | $ | 2,996 | $ | 2,030 | $ | 1,423 | $ | 1,091 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
At or For the
Three Months Ended December 31, |
At or For the Years Ended September 30, | |||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||
Selected Financial Ratios and Other Data: |
||||||||||||||||||||||||||||
Performance Ratios: (1) |
||||||||||||||||||||||||||||
Return on average assets |
0.71 | % | 0.35 | % | 0.32 | % | 0.47 | % | 0.33 | % | 0.24 | % | 0.19 | % | ||||||||||||||
Return on average equity |
9.19 | % | 4.01 | % | 3.85 | % | 5.47 | % | 3.95 | % | 2.90 | % | 2.28 | % | ||||||||||||||
Interest rate spread (2) |
3.18 | % | 3.14 | % | 3.03 | % | 3.09 | % | 3.27 | % | 3.20 | % | 3.11 | % | ||||||||||||||
Net interest margin (3) |
3.38 | % | 3.44 | % | 3.31 | % | 3.41 | % | 3.49 | % | 3.36 | % | 3.27 | % | ||||||||||||||
Efficiency ratio (4) |
71.25 | % | 85.14 | % | 85.51 | % | 80.51 | % | 83.19 | % | 87.19 | % | 90.08 | % | ||||||||||||||
Non-interest expense to average total assets |
2.51 | % | 2.84 | % | 2.46 | % | 2.81 | % | 2.80 | % | 2.81 | % | 2.77 | % | ||||||||||||||
Average interest-earning assets to average
|
136.93 | % | 127.93 | % | 132.47 | % | 128.21 | % | 126.51 | % | 123.92 | % | 122.60 | % | ||||||||||||||
Average equity to average total assets |
7.72 | % | 8.65 | % | 8.22 | % | 8.55 | % | 8.43 | % | 8.32 | % | 8.40 | % | ||||||||||||||
Asset Quality Ratios: |
||||||||||||||||||||||||||||
Non-performing assets to total assets |
1.63 | % | 2.01 | % | 1.63 | % | 2.29 | % | 1.52 | % | 2.22 | % | 2.79 | % | ||||||||||||||
Non-performing loans to total loans |
1.65 | % | 1.03 | % | 1.59 | % | 1.32 | % | 0.18 | % | 0.50 | % | 0.92 | % | ||||||||||||||
Allowance for loan losses to non-performing loans |
71.01 | % | 93.60 | % | 65.76 | % | 70.90 | % | 463.58 | % | 147.37 | % | 72.64 | % | ||||||||||||||
Allowance for loan losses to total loans |
1.17 | % | 0.96 | % | 1.05 | % | 0.93 | % | 0.82 | % | 0.73 | % | 0.67 | % | ||||||||||||||
Capital Ratios: |
||||||||||||||||||||||||||||
Common equity Tier 1 capital to risk-weighted assets |
11.85 | % | 11.79 | % | 11.84 | % | 11.84 | % | 11.44 | % | 11.80 | % | 11.82 | % | ||||||||||||||
Total capital (to risk-weighted assets) |
13.10 | % | 12.85 | % | 13.09 | % | 12.88 | % | 12.35 | % | 12.62 | % | 12.55 | % | ||||||||||||||
Tier 1 capital (to risk-weighted assets) |
11.85 | % | 11.79 | % | 11.84 | % | 11.84 | % | 11.44 | % | 11.80 | % | 11.82 | % | ||||||||||||||
Tier 1 capital (to total assets) |
7.91 | % | 8.87 | % | 7.84 | % | 8.94 | % | 8.55 | % | 8.45 | % | 8.53 | % | ||||||||||||||
Other Data: |
||||||||||||||||||||||||||||
Number of full-service offices |
7 | 7 | 7 | 7 | 7 | 7 | 6 | |||||||||||||||||||||
Number of full-time equivalent employees |
95.5 | 103.5 | 101.0 | 105.5 | 102.0 | 102.0 | 97.5 |
(1) |
Annualized for the three-month periods ended December 31, 2020 and 2019. |
(2) |
Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year. |
(3) |
The net interest margin represents net interest income as a percent of average interest-earning assets for the year. |
(4) |
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income. |
41
This prospectus contains forward-looking statements, which can be identified by the use of words such as estimate, project, believe, intend, anticipate, plan, seek, expect, will, would, should, could or may, and words of similar meaning. These forward-looking statements include, but are not limited to:
|
statements of our goals, intentions and expectations; |
|
statements regarding our business plans, prospects, growth and operating strategies; |
|
statements regarding the quality of our loan and investment portfolios; and |
|
estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
|
conditions relating to the COVID-19 pandemic, including the severity and duration of the associated economic slowdown either nationally or in our market areas, that are worse than expected; |
|
general economic conditions, either nationally or in our market areas, that are worse than expected; |
|
changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; |
|
our ability to access cost-effective funding; |
|
fluctuations in real estate values and both residential and commercial real estate market conditions; |
|
demand for loans and deposits in our market area; |
|
our ability to implement and change our business strategies; |
|
competition among depository and other financial institutions; |
|
inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments, or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; |
42
|
adverse changes in the securities or secondary mortgage markets; |
|
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; |
|
changes in the quality or composition of our loan or investment portfolios; |
|
technological changes that may be more difficult or expensive than expected; |
|
the inability of third-party providers to perform as expected; |
|
a failure or breach of our operational or security systems or infrastructure, including cyberattacks; |
|
our ability to manage market risk, credit risk and operational risk; |
|
our ability to enter new markets successfully and capitalize on growth opportunities; |
|
our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we have acquired or may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto; |
|
changes in consumer spending, borrowing and savings habits; |
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; |
|
our ability to retain key employees; |
|
our compensation expense associated with equity allocated or awarded to our employees; and |
|
changes in the financial condition, results of operations or future prospects of issuers of securities that we own. |
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. See Risk Factors beginning on page 21. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
43
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING
Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the net proceeds will be between $27.4 million and $37.6 million.
We intend to use the net proceeds as follows:
Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will reduce Magyar Banks deposits. The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates. For example, our expenses would increase if all the shares offered were not sold in the subscription and community offerings and instead a portion of the shares were sold in a syndicated community offering.
Magyar Bancorp may use the proceeds it retains from the offering:
|
to invest in securities; |
|
to repurchase shares of its common stock; |
|
to pay cash dividends to stockholders; |
|
to finance the potential acquisition of financial institutions or financial services companies, although we do not currently have any agreements or understandings regarding any specific acquisition transaction; and |
|
for other general corporate purposes. |
See Our Dividend Policy for a discussion of our expected dividend policy following the completion of the conversion. Under current federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund the granting of restricted stock awards (which would require notification to the Federal Reserve Board) or tax-qualified employee stock benefit plans.
44
Magyar Bank may use the net proceeds it receives from the offering:
|
to fund new loans; |
|
to enhance existing products and services, hire additional employees and support growth and the development of new products and services; |
|
to invest in securities; |
|
to expand its banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies as opportunities arise, although we do not currently have any understandings or agreements to acquire a financial institution or other entity; and |
|
for other general corporate purposes. |
Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities. We have not determined specific amounts of the net proceeds that would be used for the purposes described above. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, the attractiveness of potential acquisitions to expand our operations, and overall market conditions. The use of the proceeds may also change depending on our ability to receive regulatory approval to establish new branches or acquire other financial institutions.
We expect our return on equity may be low until we are able to reinvest effectively the additional capital raised in the offering. Until we can increase our net interest income and non-interest income, our return on equity may be below the industry average, which may negatively affect the value of our common stock. See Risk Factors Risks Related to the Offering Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.
Magyar Bancorp has never paid a dividend. No decision has been made with respect to the amount, if any, and timing of any dividend payments following the completion of the conversion and offering. The boards determination of whether to declare a dividend and the amount of any such dividend is subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.
Magyar Bancorp will not be permitted to pay dividends on its common stock if our stockholders equity would be reduced below the amount of the liquidation account established in connection with the conversion. The source of dividends will depend on the net proceeds retained by Magyar Bancorp and earnings thereon, and dividends from Magyar Bank. In addition, Magyar Bancorp will be subject to state law limitations and federal bank regulatory policy on the payment of dividends. In addition, Delaware law generally limits dividends to our capital surplus or, if there is no capital surplus, our net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
After the completion of the conversion, Magyar Bank will not be permitted to pay dividends on its capital stock to Magyar Bancorp, its sole stockholder, if Magyar Banks stockholders equity would be
45
reduced below the amount of the liquidation account established in connection with the conversion. In addition, Magyar Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized. Under New Jersey law, Magyar Bank may declare and pay a dividend on its capital stock only to the extent that the payment of the dividend would not impair Magyar Banks capital stock. In addition, Magyar Bank may not pay a dividend unless it would, after the payment of the dividend, have a surplus of not less than 50% of its capital stock, or alternatively, the payment of the dividend would not reduce the surplus.
Any payment of dividends by Magyar Bank to Magyar Bancorp that would be deemed to be drawn from Magyar Banks bad debt reserves established before 1988, if any, would require a payment of taxes at the then-current tax rate by Magyar Bank on the amount of earnings deemed to be removed from the pre-1988 bad debt reserves for such distribution. Magyar Bank does not intend to make any distribution that would create such a federal tax liability.
We will continue to file a consolidated federal tax return with Magyar Bank. Accordingly, it is anticipated that any cash distributions made by us to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal tax purposes. Additionally, pursuant to Federal Reserve Board during the three-year period following the conversion, we will not be permitted to make any capital distribution to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.
Magyar Bancorps common stock is currently listed on the Nasdaq Global Market under the symbol MGYR. Upon completion of the conversion, we expect our common stock will continue to trade on the Nasdaq Global Market under the symbol MGYR. In order to list our stock on the Nasdaq Global Market, we are required to have at least three broker-dealers who will make a market in our common stock. As of [stockholder record date], Magyar Bancorp had [______] registered market makers in its common stock.
As of the close of business on [voting record date], there were 5,810,746 shares of common stock outstanding, including 2,610,296 publicly held shares (shares held by stockholders other than Magyar Bancorp, MHC), and approximately [____] stockholders of record.
On February 25, 2021, the business day immediately preceding the public announcement of the conversion, and on [________], 2021, the closing prices of Magyar Bancorp common stock as reported on the Nasdaq Global Market were $11.00 per share and $[_____] per share, respectively. On the effective date of the conversion, all publicly held shares of Magyar Bancorp common stock, including shares of common stock held by our officers and directors, will be converted into new shares of Magyar Bancorp pursuant to the exchange ratio. See The Conversion and Offering Share Exchange Ratio for Current Stockholders. See Beneficial Ownership of Common Stock.
46
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
At December 31, 2020, Magyar Bank exceeded all of the applicable regulatory capital requirements and was considered well capitalized. The table below sets forth the historical equity capital and regulatory capital of Magyar Bank at December 31, 2020, and the pro forma equity capital and regulatory capital of Magyar Bank after giving effect to the sale of shares of common stock at $10.00 per share. The table also compares historical and pro forma capital levels to those required to be considered well capitalized. The table assumes that Magyar Bank receives 50% of the net offering proceeds. See How We Intend to Use the Proceeds from the Offering.
(1) |
Tier 1 leverage capital levels are shown as a percentage of total average assets. Risk-based capital levels are shown as a percentage of risk-weighted assets. |
(2) |
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting. |
47
The following table presents the historical consolidated capitalization of Magyar Bancorp at December 31, 2020 and the pro forma consolidated capitalization of Magyar Bancorp after giving effect to the conversion and offering based upon the assumptions set forth in the Pro Forma Data section.
Magyar
Bancorp Historical at December 31, 2020 |
Magyar Bancorp Pro Forma at
December 31, 2020 Based upon the Sale in the Offering at $10.00 per share of: |
|||||||||||||||
2,890,000
Shares |
3,400,000
Shares |
3,910,000
Shares |
||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Deposits (1) |
$ | 612,064 | $ | 612,064 | $ | 612,064 | $ | 612,064 | ||||||||
Borrowed funds |
60,260 | 60,260 | 60,260 | 60,260 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits and borrowed funds |
$ | 672,324 | $ | 672,324 | $ | 672,324 | $ | 672,324 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Stockholders equity: |
||||||||||||||||
Preferred stock, $0.01 par value, 500,000 shares authorized (post-conversion) (2) |
| | | | ||||||||||||
Common stock, $0.01 par value, 14,000,000 shares authorized (post-conversion); shares to be issued as reflected (2)(3) |
59 | 52 | 62 | 71 | ||||||||||||
Additional paid-in capital (2) |
26,279 | 53,686 | 58,776 | 63,832 | ||||||||||||
MHC capital contribution |
| 10 | 10 | 10 | ||||||||||||
Retained earnings (4) |
34,498 | 34,498 | 34,498 | 34,498 | ||||||||||||
Accumulated other comprehensive income |
(1,393 | ) | (1,393 | ) | (1,393 | ) | (1,393 | ) | ||||||||
Treasury stock, at cost |
(1,242 | ) | (1,242 | ) | (1,242 | ) | (1,242 | ) | ||||||||
Common stock held by employee stock ownership plan (5) |
| (2,312 | ) | (2,720 | ) | (3,128 | ) | |||||||||
Common stock to be acquired by stock-based benefit plans (6) |
| (1,156 | ) | (1,360 | ) | (1,564 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders equity |
$ | 58,201 | $ | 82,143 | $ | 86,631 | $ | 91,084 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro Forma Shares Outstanding: |
||||||||||||||||
Shares offered for sale |
| 2,890,000 | 3,400,000 | 3,910,000 | ||||||||||||
Exchange shares issued |
| 2,356,399 | 2,772,234 | 3,188,070 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shares outstanding |
5,810,746 | 5,246,399 | 6,172,234 | 7,098,070 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders equity as a percentage of total assets |
7.85 | % | 10.73 | % | 11.25 | % | 11.76 | % | ||||||||
Tangible equity as a percentage of tangible assets |
7.85 | % | 10.73 | % | 11.25 | % | 11.76 | % |
(1) |
Does not reflect withdrawals from deposit accounts to purchase shares of common stock in the conversion and offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals. |
(2) |
Magyar Bancorp currently has 8,000,000 authorized shares of common stock, $0.01 par value per share, and 1,000,000 authorized shares of preferred stock, par value $0.01 per share. On a pro forma basis, common stock and additional paid-in capital have been revised to reflect the number of shares of Magyar Bancorp common stock to be outstanding. |
(3) |
No effect has been given to the issuance of additional shares of Magyar Bancorp common stock pursuant to the exercise of options under one or more stock-based benefit plans. If the plans are implemented within the first year after the closing of the offering, an amount up to 10% of the shares of Magyar Bancorp common stock sold in the offering will be reserved for issuance upon the exercise of options under the plans. No effect has been given to the exercise of options currently outstanding. See Management. |
(4) |
The retained earnings of Magyar Bank will be substantially restricted after the conversion. See The Conversion and Offering Liquidation Rights and Supervision and Regulation Federal Banking Regulation Capital Distributions. |
(footnotes continue on following page)
48
(continued from previous page)
(5) |
Assumes that 8% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Magyar Bancorp. The loan will be repaid principally from Magyar Banks contributions to the employee stock ownership plan. Since Magyar Bancorp will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Magyar Bancorps consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders equity. |
(6) |
Assumes a number of shares of common stock equal to 4% of the shares of common stock to be sold in the offering will be purchased for grant by one or more stock-based benefit plans. The funds to be used by such plans to purchase the shares will be provided by Magyar Bancorp. The dollar amount of common stock to be purchased is based on the $10.00 per share purchase price in the offering and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the purchase price in the offering. Magyar Bancorp will accrue compensation expense to reflect the vesting of shares pursuant to such stock-based benefit plans and will credit capital in an amount equal to the charge to operations. Implementation of such plans will require stockholder approval. |
49
The following tables summarize historical and pro forma data of Magyar Bancorp at and for the quarter ended December 31, 2020 and at and for the year ended September 30, 2020. This information is based on assumptions set forth below and in the tables, and should not be used as a basis for projections of market value of the shares of common stock following the conversion and offering.
The net proceeds are based upon the following assumptions:
(i) |
all of the shares of common stock will be sold in the subscription and community offerings; |
(ii) |
our employee stock ownership plan will purchase 8% of the shares of common stock sold in the offering with a loan from Magyar Bancorp. The loan will be repaid in substantially equal payments of principal and interest (at the prime rate of interest, as may be adjusted annually) over 30 years. Interest income that we earn on the loan will offset the interest paid by Magyar Bank. The effect on earnings for the employee stock ownership plan is the cost of amortizing the loan over 30 years, net of historical expense for the period; |
(iii) |
we will pay KBW a success fee of approximately $480,000; and |
(iv) |
total expenses of the offering, other than the success fees and commissions to be paid to KBW and other broker-dealers, will be $1.055 million. |
In addition, the expenses of the offering may vary from those estimated, and the fees paid to KBW will vary from the amounts estimated if the amount of shares of Magyar Bancorp common stock sold varies from the amounts assumed above or if any shares are sold in the syndicated community offering.
We calculated pro forma consolidated net income for each period as if the estimated net proceeds we received had been invested at the beginning of the period at an assumed interest rate of 0.36% (0.25% on an after-tax basis). This represents the yield on the five-year U.S. Treasury Note at December 31, 2020, which, in light of current market interest rates, we consider to more accurately reflect the pro forma reinvestment rate than the arithmetic average of the weighted average yield earned on our interest earning assets and the weighted average rate paid on our deposits, which is the reinvestment rate federal regulations require that we assume in presenting pro forma data.
We further believe that the reinvestment rate is factually supportable because:
|
the yield on the U.S. Treasury Note can be determined and/or estimated from third-party sources; and |
|
we believe that U.S. Treasury securities are not subject to credit losses due to a U.S. Government guarantee of payment of principal and interest. |
We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of consolidated net income and stockholders equity by the indicated number of shares of common stock. For pro forma earnings per share calculations, we adjusted these figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts as if the shares of common stock were outstanding at the beginning of the period, but we did not adjust per share historical or pro forma stockholders equity to reflect the earnings on the estimated net proceeds.
50
The pro forma data gives effect to the implementation of one or more stock-based benefit plans. We have assumed that stock-based benefit plans will reserve for restricted stock awards a number of shares of common stock equal to 4% of the shares of common stock sold in the offering at the same price for which they were sold in the offering. We have assumed that awards of common stock granted under such plans vest over a five-year period.
We also have assumed that options will be granted under stock-based benefit plans to acquire shares of common stock equal to 10% of the shares of common stock sold in the offering. In preparing the tables below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $3.17 for each option.
We may grant options and award shares of common stock under one or more stock-based benefit plans in excess of 10% and 4%, respectively, of the shares of common stock sold in the offering and that vest sooner than over a five-year period if the stock-based benefit plans are adopted more than 12 months following the completion of the offering.
As discussed under How We Intend to Use the Proceeds from the Offering, we intend to contribute 50% of the net proceeds from the offering to Magyar Bank, and we will retain the remainder of the net proceeds from the offering. We will use a portion of the proceeds we retain to fund a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.
The pro forma data does not give effect to:
|
withdrawals from deposit accounts to purchase shares of common stock in the offering; |
|
our results of operations after the offering; or |
|
changes in the market price of the shares of common stock after the offering. |
The following pro forma data may not be representative of the financial effects of the offering at the date on which the offering actually occurs, and should not be taken as indicative of future results of operations. Pro forma consolidated stockholders equity represents the difference between the stated amounts of our assets and liabilities. The pro forma stockholders equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated. Moreover, pro forma stockholders equity per share does not give effect to the liquidation accounts to be established in the conversion or, in the unlikely event of a liquidation of Magyar Bank, to the tax effect of the recapture of the bad debt reserve. See The Conversion and Offering Liquidation Rights.
51
At or for the Quarter Ended December 31, 2020
Based upon the Sale at $10.00 Per Share of: |
||||||||||||
2,890,000
Shares |
3,400,000
Shares |
3,910,000
Shares |
||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Gross proceeds of offering |
$ | 28,900 | $ | 34,000 | $ | 39,100 | ||||||
Market value of shares issued in the exchange |
23,564 | 27,722 | 31,881 | |||||||||
|
|
|
|
|
|
|||||||
Pro forma market capitalization |
$ | 52,464 | $ | 61,722 | $ | 70,981 | ||||||
|
|
|
|
|
|
|||||||
Gross proceeds of offering |
$ | 28,900 | $ | 34,000 | $ | 39,100 | ||||||
Expenses |
(1,500 | ) | (1,500 | ) | (1,535 | ) | ||||||
|
|
|
|
|
|
|||||||
Estimated net proceeds |
27,400 | 32,500 | 37,565 | |||||||||
Common stock purchased by employee stock ownership plan |
(2,312 | ) | (2,720 | ) | (3,128 | ) | ||||||
Common stock purchased by stock-based benefit plans |
(1,156 | ) | (1,360 | ) | (1,564 | ) | ||||||
|
|
|
|
|
|
|||||||
Estimated net proceeds, as adjusted |
$ | 23,932 | $ | 28,420 | $ | 32,873 | ||||||
|
|
|
|
|
|
|||||||
For the Quarter Ended December 31, 2020 |
||||||||||||
Consolidated net earnings: |
||||||||||||
Historical |
$ | 1,337 | $ | 1,337 | $ | 1,337 | ||||||
Income on adjusted net proceeds |
15 | 18 | 21 | |||||||||
Income on mutual holding company asset contribution |
| | | |||||||||
Employee stock ownership plan (1) |
(14 | ) | (16 | ) | (18 | ) | ||||||
Stock awards (2) |
(41 | ) | (48 | ) | (55 | ) | ||||||
Stock options (3) |
(42 | ) | (50 | ) | (57 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma net income |
$ | 1,256 | $ | 1,241 | $ | 1,227 | ||||||
|
|
|
|
|
|
|||||||
Earnings per share (4): |
||||||||||||
Historical |
$ | 0.27 | $ | 0.23 | $ | 0.20 | ||||||
Income on adjusted net proceeds |
| | | |||||||||
Income on mutual holding company asset contribution |
| | | |||||||||
Employee stock ownership plan (1) |
| | | |||||||||
Stock awards (2) |
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Stock options (3) |
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma earnings per share (4) |
$ | 0.25 | $ | 0.21 | $ | 0.18 | ||||||
|
|
|
|
|
|
|||||||
Offering price to pro forma net earnings per share |
10.00x | 11.90x | 13.89x | |||||||||
Number of shares used in earnings per share calculations |
5,017,126 | 5,902,501 | 6,787,877 | |||||||||
At December 31, 2020 |
||||||||||||
Stockholders equity: |
||||||||||||
Historical |
$ | 58,201 | $ | 58,201 | $ | 58,201 | ||||||
Estimated net proceeds |
27,400 | 32,500 | 37,565 | |||||||||
Equity increase from mutual holding company |
10 | 10 | 10 | |||||||||
Common stock acquired by employee stock ownership plan (1) |
(2,312 | ) | (2,720 | ) | (3,128 | ) | ||||||
Common stock acquired by stock-based benefit plans (2) |
(1,156 | ) | (1,360 | ) | (1,564 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma stockholders equity (5) |
$ | 82,143 | $ | 86,631 | $ | 91,084 | ||||||
|
|
|
|
|
|
|||||||
Pro forma tangible stockholders equity (5) |
$ | 82,143 | $ | 86,631 | $ | 91,084 | ||||||
|
|
|
|
|
|
|||||||
Stockholders equity per share (6): |
||||||||||||
Historical combined |
$ | 11.10 | $ | 9.43 | $ | 8.19 | ||||||
Estimated net proceeds |
5.22 | 5.27 | 5.29 | |||||||||
Equity increase from mutual holding company |
| | 0.01 | |||||||||
Common stock acquired by employee stock ownership plan (1) |
(0.44 | ) | (0.44 | ) | (0.44 | ) | ||||||
Common stock acquired by stock-based benefit plans (2) |
(0.22 | ) | (0.22 | ) | (0.22 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma stockholders equity per share (5) (6) |
$ | 15.66 | $ | 14.04 | $ | 12.83 | ||||||
|
|
|
|
|
|
|||||||
Pro forma tangible stockholders equity per share (5) (6) |
$ | 15.66 | $ | 14.04 | $ | 12.83 | ||||||
|
|
|
|
|
|
|||||||
Offering price as percentage of pro forma stockholders equity per share |
63.86 | % | 71.23 | % | 77.94 | % | ||||||
Offering price as percentage of pro forma tangible stockholders equity per share |
63.86 | % | 71.23 | % | 77.94 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations |
5,246,399 | 6,172,234 | 7,098,070 |
52
At or for the Year Ended September 30, 2020
Based upon the Sale at $10.00 Per Share of: |
||||||||||||
2,890,000
Shares |
3,400,000
Shares |
3,910,000
Shares |
||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Gross proceeds of offering |
$ | 28,900 | $ | 34,000 | $ | 39,100 | ||||||
Market value of shares issued in the exchange |
23,564 | 27,722 | 31,881 | |||||||||
|
|
|
|
|
|
|||||||
Pro forma market capitalization |
$ | 52,464 | $ | 61,722 | $ | 70,981 | ||||||
|
|
|
|
|
|
|||||||
Gross proceeds of offering |
$ | 28,900 | $ | 34,000 | $ | 39,100 | ||||||
Expenses |
(1,500 | ) | (1,500 | ) | (1,535 | ) | ||||||
|
|
|
|
|
|
|||||||
Estimated net proceeds |
27,400 | 32,500 | 37,565 | |||||||||
Common stock purchased by employee stock ownership plan |
(2,312 | ) | (2,720 | ) | (3,128 | ) | ||||||
Common stock purchased by stock-based benefit plans |
(1,156 | ) | (1,360 | ) | (1,564 | ) | ||||||
|
|
|
|
|
|
|||||||
Estimated net proceeds, as adjusted |
$ | 23,932 | $ | 28,420 | $ | 32,873 | ||||||
|
|
|
|
|
|
|||||||
For the Year Ended September 30, 2020 | ||||||||||||
Consolidated net earnings: |
||||||||||||
Historical |
$ | 2,190 | $ | 2,190 | $ | 2,190 | ||||||
Income on adjusted net proceeds |
61 | 72 | 83 | |||||||||
Income on mutual holding company asset contribution |
| | | |||||||||
Employee stock ownership plan (1) |
(54 | ) | (64 | ) | (74 | ) | ||||||
Stock awards (2) |
(163 | ) | (192 | ) | (221 | ) | ||||||
Stock options (3) |
(170 | ) | (200 | ) | (230 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma net income |
$ | 1,864 | $ | 1,807 | $ | 1,750 | ||||||
|
|
|
|
|
|
|||||||
Earnings per share (4): |
||||||||||||
Historical |
$ | 0.43 | $ | 0.37 | $ | 0.32 | ||||||
Income on adjusted net proceeds |
0.01 | 0.01 | 0.01 | |||||||||
Income on mutual holding company asset contribution |
| | | |||||||||
Employee stock ownership plan (1) |
(0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||
Stock awards (2) |
(0.03 | ) | (0.03 | ) | (0.03 | ) | ||||||
Stock options (3) |
(0.03 | ) | (0.03 | ) | (0.03 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma earnings per share (4) |
$ | 0.37 | $ | 0.31 | $ | 0.26 | ||||||
|
|
|
|
|
|
|||||||
Offering price to pro forma net earnings per share |
27.03x | 32.26x | 38.46x | |||||||||
Number of shares used in earnings per share calculations |
5,022,906 | 5,909,301 | 6,795,697 | |||||||||
At September 30, 2020 | ||||||||||||
Stockholders equity: |
||||||||||||
Historical |
$ | 56,850 | $ | 56,850 | $ | 56,850 | ||||||
Estimated net proceeds |
27,400 | 32,500 | 37,565 | |||||||||
Equity increase from mutual holding company |
10 | 10 | 10 | |||||||||
Common stock acquired by employee stock ownership plan (1) |
(2,312 | ) | (2,720 | ) | (3,128 | ) | ||||||
Common stock acquired by stock-based benefit plans (2) |
(1,156 | ) | (1,360 | ) | (1,564 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma stockholders equity (5) |
$ | 80,792 | $ | 85,280 | $ | 89,733 | ||||||
|
|
|
|
|
|
|||||||
Pro forma tangible stockholders equity (5) |
$ | 80,792 | $ | 85,280 | $ | 89,733 | ||||||
|
|
|
|
|
|
|||||||
Stockholders equity per share (6): |
||||||||||||
Historical combined |
$ | (19.96 | ) | $ | (18.43 | ) | $ | (17.27 | ) | |||
Estimated net proceeds |
5.22 | 5.27 | 5.29 | |||||||||
Equity increase from mutual holding company |
| | | |||||||||
Common stock acquired by employee stock ownership plan (1) |
(0.44 | ) | (0.44 | ) | (0.44 | ) | ||||||
Common stock acquired by stock-based benefit plans (2) |
(0.22 | ) | (0.22 | ) | (0.22 | ) | ||||||
|
|
|
|
|
|
|||||||
Pro forma stockholders equity per share (5) (6) |
$ | 15.40 | $ | 13.82 | $ | 12.64 | ||||||
|
|
|
|
|
|
|||||||
Pro forma tangible stockholders equity per share (5) (6) |
$ | 15.40 | $ | 13.82 | $ | 12.64 | ||||||
|
|
|
|
|
|
|||||||
Offering price as percentage of pro forma stockholders equity per share |
64.94 | % | 72.36 | % | 79.11 | % | ||||||
Offering price as percentage of pro forma tangible stockholders equity per share |
64.94 | % | 72.36 | % | 79.11 | % | ||||||
Number of shares outstanding for pro forma book value per share calculations |
5,246,399 | 6,172,234 | 7,098,070 |
53
(1) |
Assumes that 8% of the shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of these tables, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Magyar Bancorp. Magyar Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Magyar Banks total annual payments on the employee stock ownership plan debt are based upon 30 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification (ASC) 718-40, Compensation Stock Compensation Employee Stock Ownership Plans (ASC 718-40) requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Magyar Bank, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 29.5%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 1,927, 2,267 and 2,607 shares were committed to be released during the quarter ended December 31, 2020 at the minimum, midpoint and maximum of the offering range, respectively, 7,707, 9,067 and 10,427 shares were committed to be released during the year ended September 30, 2020 at the minimum, midpoint and maximum of the offering range, respectively, and in accordance with ASC 718-40, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for net income per share calculations. |
(2) |
Assumes that one or more stock-based benefit plans reserve an aggregate number of shares of common stock equal to 4% of the shares to be sold in the offering. Stockholder approval of the plans and purchases by the plans may not occur earlier than six months after the completion of the conversion. The shares may be acquired directly from Magyar Bancorp or through open market purchases. Shares in the stock-based benefit plans are assumed to vest over a period of five years. The funds to be used to purchase the shares will be provided by Magyar Bancorp. The tables assume that (i) the stock-based benefit plan acquires the shares through open market purchases at $10.00 per share, (ii) 5% of the amount contributed to the plan is amortized as an expense during the quarter ended December 31, 2020 (iii) 20% of the amount contributed to the plan is amortized as an expense during the year ended September 30, 2020, and (iv) the plan expense reflects an effective combined federal and state tax rate of 29.5%. Assuming stockholder approval of the stock-based benefit plans and that shares of common stock (equal to 4% of the shares sold in the offering) are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 2.16%. |
(3) |
Assumes that options are granted under one or more stock-based benefit plans to acquire an aggregate number of shares of common stock equal to 10% of the shares to be sold in the offering. Stockholder approval of the plans may not occur earlier than six months after the completion of the conversion. In calculating the pro forma effect of the stock-based benefit plans, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were both $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $3.17 for each option and that the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options using an effective combined federal and state tax rate of 29.5%. The actual expense will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted. Under the above assumptions, the adoption of the stock-based benefit plans will result in no additional shares under the treasury stock method for calculating earnings per share. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares used to satisfy the exercise of options comes from authorized but unissued shares, our net income per share and stockholders equity per share would decrease. The issuance of authorized but unissued shares of common stock pursuant to the exercise of options under such plan would dilute stockholders ownership and voting interests by approximately 5.22%. |
(4) |
Per share figures include publicly held shares of Magyar Bancorp common stock that will be issued in exchange for shares of Magyar Bancorp common stock in the conversion. See The Conversion and Offering Share Exchange Ratio for Current Stockholders. Net income per share computations are determined by taking the number of shares assumed to be sold in the offering and the number of new shares assumed to be issued in exchange for publicly held shares and, in accordance with ASC 718-40, subtracting the employee stock ownership plan shares that have not been committed for release during the period. See footnote 2, above. The number of shares of common stock actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts. |
(5) |
The retained earnings of Magyar Bank will be substantially restricted after the conversion. See Our Dividend Policy, The Conversion and Offering Liquidation Rights and Supervision and Regulation. |
54
(6) |
Per share figures include publicly held shares of Magyar Bancorp common stock that will be issued in exchange for shares of Magyar Bancorp common stock in the conversion. Stockholders equity per share calculations are based upon the sum of (i) the number of shares assumed to be sold in the offering and (ii) shares to be issued in exchange for publicly held shares at the minimum, midpoint and maximum of the offering range, respectively. The exchange shares reflect an exchange ratio of 0.9027, 1.0620 and 1.2213 at the minimum, midpoint and maximum of the offering range, respectively. The number of shares actually sold, and the corresponding number of exchange shares may be more or less than the assumed amounts. |
55
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information at and for the fiscal years ended September 30, 2020 and 2019 is derived in part from the audited consolidated financial statements that appear elsewhere in this prospectus. The information at and for the quarters ended December 31, 2020 and 2019 is unaudited. You should read the information in this section in conjunction with the other business and financial information contained in this prospectus, including the consolidated financial statements and related notes of Magyar Bancorp provided elsewhere in this prospectus.
Overview
Magyar Bancorp is a Delaware-chartered stock holding company whose most significant business activity is ownership of 100% of the common stock of Magyar Bank. We are currently a mid-tier holding company with 55.1% of our common stock owned by Magyar Bancorp, MHC and the remaining 44.9% of our common stock owned by public stockholders. Upon consummation of the conversion and offering, Magyar Bancorp, MHC will cease to exist and 100% of our common stock will be owned by public stockholders and we will continue to own 100% of the common stock of Magyar Bank.
Magyar Banks principal business is attracting retail deposits from the general public and investing those deposits, together with funds generated from operations, principal repayments on loans and securities and borrowed funds, into one-to four-family residential mortgage loans, multifamily and commercial real estate mortgage loans, home equity loans and lines of credit, commercial business loans and construction loans. Our results of operations depend primarily on our net interest income which is the difference between the interest we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our net interest income is primarily affected by the market interest rate environment, the shape of the U.S. Treasury yield curve, the timing of the placement of interest-earning assets and interest-bearing liabilities, and the prepayment rate on our mortgage-related assets. Other factors that may affect our results of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.
At December 31, 2020, we had total assets of $741.8 million, $598.5 million of net loans, $52.1 million of cash and cash equivalents, total deposits of $612.1 million and total stockholders equity of $58.2 million.
We had net income of $1.3 million for the quarter ended December 31, 2020. Net income decreased $806,000, or 26.9%, to $2.2 million for the year ended September 30, 2020 compared with net income of $3.0 million for the year ended September 30, 2019. The decrease in net income between the twelve-month periods was primarily attributable to higher provisions for loan losses, which increased $998,000 and lower other non-interest income, which decreased $420,000, both of which were primarily attributable to the COVID-19 pandemic.
Throughout 2021, we expect to continue increasing our commercial real estate and commercial business loans while managing non-interest expenses in order to increase profitability.
56
Impact of COVID-19 Outbreak
The extraordinary impact of the COVID-19 pandemic has created an unprecedented environment for consumers and businesses alike. To protect our employees and customers from potential exposure to the virus, all Magyar Bank lobbies continue to observe best practice protocols to limit exposure and/or spread of the virus.
To assist our loan customers, Magyar Bank has offered loan payment deferrals to borrowers unable to make their contractual payments due to COVID-19. Deferral requests are considered on a case-by-case basis and are initially approved for a three-month period for principal and interest payments or for interest-only payments depending on the borrowers circumstances. An additional three-month period is available for businesses that remain unable to operate and for consumers unable to make their mortgage or home equity payments due to COVID-19. Additional deferrals will be considered for businesses experiencing a prolonged impact from the COVID-19 pandemic, such as the accommodation and food service industries. At December 31, 2020, Magyar Bank had 33 loans totaling $23.2 million to businesses in the accommodations and food services industries. Magyar Banks loan portfolio does not have a significant exposure to the travel or entertainment industry.
Through December 31, 2020, we had modified 284 loans aggregating $150.9 million for the deferral of principal and/or interest payments. Of these loans, at December 31, 2020, 258 loans aggregating $134.9 million had resumed making their contractual loan payments, 15 loans totaling $7.2 million had paid off (including their deferred payments), nine loans totaling $7.3 million were currently deferred, and two loans totaling $1.5 million were past their deferral period and delinquent. Of the two delinquent loans, one commercial business loan totaling $1.4 million was delinquent more than 90 days at December 31, 2020 and one residential loan totaling $113,000 was delinquent 30 days at December 31, 2020. Details with respect to loan modifications as of December 31, 2020 are as follows:
Loan Type |
Number of
Loans |
Balance |
Weighted Average
Interest Rate |
|||||||||
(Dollars in thousands) | ||||||||||||
One- to four-family residential real estate (1) |
89 | $ | 23,184 | 4.06 | % | |||||||
Commercial real estate |
139 | 109,953 | 4.72 | % | ||||||||
Construction |
4 | 2,630 | 3.77 | % | ||||||||
Home equity lines of credit |
8 | 1,238 | 4.24 | % | ||||||||
Commercial business |
29 | 6,738 | 4.06 | % | ||||||||
|
|
|
|
|
|
|||||||
Total |
269 | $ | 143,743 | 4.56 | % | |||||||
|
|
|
|
|
|
(1) |
Includes home equity loans. |
Magyar Bank participated in the PPP to provide liquidity using the SBA platform to small businesses and self-employed individuals to maintain their staff and operations through the COVID-19 pandemic. This liquidity is in the form of a loan, 100% guaranteed by the SBA, that is forgivable provided the funds are used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments. The loans bear a fixed rate of 1.0% and loan payments are deferred for the first 10 months following the covered period, which is eight to twenty-four weeks following the date the loan is made. We originated 350 First Draw loans totaling $56.0 million through December 31, 2020 for which we received $2.0 million in origination fees from the SBA. These fees are being amortized over the expected life of the loans, which is two years for loans originated prior to June 4, 2020 and five years for loans originated June 5, 2020 or later. Through December 31, 2020, 48 loans totaling $10.0 million had been forgiven by the SBA.
57
On December 27, 2020 the Economic Aid Act was signed into law. The Economic Aid Act allocated an additional $284.5 billion in funds for the PPP, expanded the eligible expenditures for which a business could use PPP proceeds, and provided for a simplified forgiveness application for PPP loans of $150,000 or less. The Economic Aid Act also provided the SBA with the authority to guarantee Second Draw PPP loans, under generally the same terms and conditions available under the First Draw program, through March 31, 2021. In order to qualify for a Second Draw PPP loan, an applicant must have experienced a revenue reduction of at least 25% in 2020 relative to 2019. We are participating in the second round of PPP and expect to provide Second Draw PPP loans to our eligible customers.
The Federal Reserve Board created the PPPLF to facilitate lending by eligible financial institutions to small businesses under the PPP. Under the PPPLF, the Federal Reserve Bank of New York provided advances with a fixed interest rate of 0.35% to Magyar Bank on a non-recourse basis, taking PPP loans as collateral. In addition, the FDIC allows Magyar Bank to neutralize the effect of PPP loans financed under the PPPLF on Tier 1 leverage capital ratios. The Bank funded its PPP loans with $36.9 million in PPPLF, $29.8 million of which was outstanding at December 31, 2020.
The health of the banking industry is highly correlated with that of the economy. The temporary and/or partial closures of non-essential businesses in our local and national economies increases the likelihood of recession, which typically results in an increased level of credit losses. Accordingly, our provisions for loan losses have increased and will be closely monitored throughout the pandemic. In addition to utilizing quantitative loss factors, we consider qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral, and the financial strength of the borrower. The impact of the COVID-19 pandemic on the performance of our loan portfolio in future quarters is unknown, however all of these factors are likely to be affected by the COVID-19 pandemic.
Business Strategy
Our current business strategy consists of the following:
|
Continue to grow our loan portfolio prudently and further diversify our loan portfolio. Our loan portfolio has increased to $607.0 million at December 31, 2020 compared to $523.0 million at September 30, 2019 and $512.5 million at September 30, 2018. In recent years, consistent with our business strategy, our biggest areas of loan growth have been in commercial real estate, which increased $41.0 million, or 18.7%, from September 30, 2018 to December 31, 2020, and in commercial business loans, which increased $37.9 million, or 71.1%, from September 30, 2018 to December 31, 2020. Included in the December 31, 2020 balance of commercial business loans was $46.0 million of loans originated through the PPP. We intend to continue to grow our loan portfolio, with a focus primarily on commercial real estate and to a lesser extent commercial business lending. Although we will continue to emphasize the origination of one- to four-family residential mortgage loans, we expect our continued emphasis on commercial real estate and commercial business lending will result in the continued diversification of our loan portfolio with a lower concentration in one- to four-family residential real estate loans. |
|
Continue to support our customers and our local community. During the COVID-19 pandemic, as we have done during prior economic downturns, we are taking actions to support our customers and our local communities. For example, during the year ended September 30, 2020, we originated $56.0 million of small business loans |
58
under the PPP, created by the CARES Act, which was signed into law in March 2020. As a result of our participation in the PPP, in addition to the loans originated, at December 31, 2020, we had 114 new business customers through the PPP with an aggregate balance of $14.0 million in core deposits and we believe we will retain a significant number of these customers. Furthermore, in response to the COVID-19 pandemic, we have implemented protocols and processes to help protect our employees, customers and communities, including leveraging our business continuity plans and capabilities that include critical operations teams being divided and dispersed to separate locations and, when possible, having employees work from home, while remaining open in all branch locations. In addition, we participated in the Federal Home Loan Bank of New Yorks Covid-19 Small Business Recovery Grant Program and distributed $100,000 to local business and non-profits in our community. Our commitment to the communities we serve has resulted in Magyar Bank receiving rating of Outstanding from the FDIC for our compliance with the Community Reinvestment Act on five consecutive examinations by the FDIC. An Outstanding rating is considered a benchmark for a banks level of care and concern for the communities it serves. Additionally, each year we support over 100 organizations through corporate donations and employees volunteering their time. Prior to the COVID-19 pandemic, our employees frequently attended events around the community, from serving meals at local soup kitchens, to providing financial education seminars and preparing first-time homebuyers in achieving homeownership. We still engage in these types of activities in a virtual format, and once the restrictions are lifted, we expect to continue to be an active civic leader in our communities through these types of engagements. |
|
Focus on Technological Innovation. In recent years, we have increased our focus on utilizing technology to provide our customers with the most convenient and secure delivery platforms as well as improving our efficiency. We believe that recent technological improvements to our online banking and mobile application services were a critical element in allowing our customers to migrate to these delivery channels during the COVID-19 pandemic, and enabling them to safely conduct most of their banking transactions remotely. Our mobile applications allow customers to make deposits with their phones, as well as providing remote capture deposit functions for our business customers. Additionally, the addition of the Zelle online person-to-person payment feature has facilitated our customers ability to pay their friends and family members through a secure virtual platform. We intend to continue to utilize technology to improve our customers banking experience and improve our efficiency. Looking ahead, technological improvements we are researching include cash recyclers for branches to reduce the time it takes to complete transactions in the branch, an online deposit application that would allow customers to open accounts remotely, and a mobile application for business accounts. We believe that our current and prospective technological enhancements will not only improve our customers banking experience but also will improve our efficiency and thereby ultimately reduce operating expenses. |
|
Continue to grow our core deposits. We consider our core deposits to include demand accounts, savings accounts, negotiable orders of withdrawal (NOW) and money market accounts. We will continue our efforts to increase our core deposits to provide a stable source of funds to support loan growth at costs consistent with improving our interest rate spread and net interest margin. Core deposits also help us maintain loan-to-deposit ratios at levels consistent with regulatory expectations. |
59
Such deposits totaled $493.3 million, or 80.6% of total deposits, as of December 31, 2020, compared to $399.8 million, or 75.4% of total deposits, as of September 30, 2018. Core deposits have also increased as we have held the proceeds of PPP loans originated to customers and deposited with Magyar Bank, including $14.0 million of deposits from 114 new customers of Magyar Bank at December 31, 2020 as a result of the PPP. While we expect some of these deposits to decrease as businesses utilize the PPP loan proceeds, we will focus on retaining as many of these new customer relationships as possible. We intend to continue to emphasize the aggregation of core deposits by incentivizing lenders to increase loan customer deposits and continuing to provide innovative products to our customers. |
|
Continue to manage credit risk to maintain a low level of non-performing assets. We believe strong asset quality remains a key to our long-term financial success and is important in supporting our intended loan growth. Managing credit risk also reduces the provisions we require to maintain our allowance for loan losses, which enables us to use additional funds to support sales and marketing initiatives as well as invest in information technology systems customarily associated with a larger financial institution. Our total non-performing assets to total assets ratio was 1.63% at December 31, 2020 and 2.29% at September 30, 2019. Our strategy for credit risk management continues to focus on having an experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. This includes enhanced loan monitoring of higher risk portfolio segments, higher risk individual loans and larger relationships within the portfolio, and more frequent loan grade review. We will also continue more frequent communication with large borrowers and borrowers within pandemic-affected segments, such as the hospitality and restaurant industries, and we will further continue obtaining interim financial statements, when available, and monitoring past due loans, as well as loans that were deferred as a result of COVID-19 hardships and that are required to resume normal monthly payments. Furthermore, given the uncertainty surrounding the length and severity of the COVID-19 pandemic, management has established and will continue to use enhanced underwriting criteria for all loan types, with a particular focus on portfolio segments identified as having elevated risk. |
Summary of Significant Accounting Policies
The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with U.S. GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be significant accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
60
The following represent our significant accounting policies:
Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover credit losses in the loan portfolio both probable and reasonably estimable at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical. Due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses, the methodology for determining the allowance for loan losses is considered a critical accounting policy by management.
As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans and discounted cash flow valuations of properties are critical in determining the amount of the allowance required for specific loans. Assumptions for appraisals and discounted cash flow valuations are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property securing a loan and the related allowance determined. The assumptions supporting such appraisals and discounted cash flow valuations are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable on the related loans.
Management performs a quarterly evaluation of the adequacy of the allowance for loan losses. We consider a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates by management that may be susceptible to significant change based on changes in economic and real estate market conditions.
The evaluation has a specific and general component. The specific component relates to loans that are delinquent or otherwise identified as impaired through the application of our loan review process and our loan grading system. All such loans are evaluated individually, with principal consideration given to the value of the collateral securing the loan and discounted cash flows. Specific impairment allowances are established as required by this analysis. The general component is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general component of the allowance for loan losses.
Actual loan losses may be significantly greater than the allowances we have established, which could have a material negative effect on our financial results.
Other Real Estate Owned. Real estate acquired through foreclosure, or a deed-in-lieu of foreclosure, is recorded at fair value less estimated selling costs at the date of acquisition or transfer, and subsequently at the lower of its new cost or fair value less estimated selling costs. Adjustments to the carrying value at the date of acquisition or transfer are charged to the allowance for loan losses. The carrying value of the individual properties is subsequently adjusted to the extent it exceeds estimated fair value less estimated selling costs, at which time a provision for losses on such real estate is charged to operations.
61
Appraisals are critical in determining the fair value of the other real estate owned amount. Assumptions for appraisals are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property. The assumptions supporting such appraisals are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable.
Investment Securities. If the fair value of a security is less than its amortized cost, the security is deemed to be impaired. Management evaluates all securities with unrealized losses quarterly to determine if such impairments are temporary or other-than-temporary in accordance with applicable accounting guidance. We account for temporary impairments based upon security classification as either available-for-sale, held-to-maturity, or trading. Temporary impairments on available-for-sale securities are recognized, on a tax-effected basis, through accumulated other comprehensive income (AOCI) with offsetting entries adjusting the carrying value of the security and the balance of deferred taxes. Conversely, we do not adjust the carrying value of held-to-maturity securities for temporary impairments, although information concerning the amount and duration of impairments on held to maturity securities is generally disclosed in periodic financial statements. The carrying value of securities held in a trading portfolio is adjusted to their fair value through earnings on a daily basis. However, we maintained no securities in trading portfolios at or during the quarter ended December 31, 2020 or the fiscal year ended September 30, 2020.
We account for other-than-temporary impairments based upon several considerations. First, other-than-temporary impairments on securities that we have decided to sell as of the close of a fiscal period, or will, more likely than not, be required to sell prior to the full recovery of their fair value to a level equal to their amortized cost, are recognized in operations. If neither of these criteria apply, then the other-than-temporary impairment is separated into credit-related and noncredit-related components. The credit-related impairment generally represents the amount by which the present value of the cash flows that are expected to be collected on an other-than-temporarily impaired security fall below its amortized cost while the noncredit-related component represents the remaining portion of the impairment not otherwise designated as credit-related. We recognize credit-related, other-than-temporary impairments in earnings, while noncredit-related, other-than-temporary impairments on debt securities are recognized, net of deferred taxes, in AOCI. Management did not account for any other-than-temporary impairments at or during the quarter ended December 31, 2020 or the fiscal year ended September 30, 2020.
Fair Value. We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Our securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and other real estate owned. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.
In accordance with ASC 820, Fair Value Measurements and Disclosures, we group our assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Deferred Income Taxes. We record income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax
62
consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.
Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period of enactment. The valuation allowance is adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant.
Comparison of Financial Condition at December 31, 2020 and September 30, 2019
Total Assets. Total assets decreased $12.2 million, or 1.6%, to $741.8 million at December 31, 2020 from $754.0 million at September 30, 2020. The decrease was primarily attributable to decreases in cash and interest-earning deposits and loans receivable, net of allowance for loan losses, partially offset by an increase in balances of investment securities.
Cash and Cash Equivalents. Cash and interest-earning deposits with banks decreased $9.7 million, or 15.6%, to $52.1 million at December 31, 2020 from $61.7 million at September 30, 2020, The decrease resulted primarily from the repayment of maturing borrowed funds and brokered deposits during the three months ended December 31, 2020.
Total Loans. Total loans receivable decreased $4.2 million, or 0.7%, to $607.0 million at December 31, 2020 from $611.2 million at September 30, 2020. At December 31, 2020 our loans were comprised of the following: $260.3 million, or 42.9% of our total loan portfolio, in commercial real estate loans; $208.4 million, or 34.3% of our total loan portfolio, in one- to four-family residential mortgage loans; $91.2 million, or 15.0% of our total loan portfolio, in commercial business loans; $23.4 million, or 3.9% of our total loan portfolio, in construction loans; $19.8 million, or 3.3% of our total loan portfolio, in home equity lines of credit and $3.9 million, or 0.6% of our total loan portfolio, in other loans. Included with the commercial business loans were $46.0 million in PPP loans. The decrease in total loans receivable at December 31, 2020 occurred in commercial business loans, which decreased $9.8 million (PPP loans declined $10.0 million), construction loans, which decreased $4.8 million, one- to four-family residential mortgage loans (including home equity lines of credit), which decreased $1.5 million, and other loans, which decreased $320,000. Partially offsetting these decreases were commercial real estate loans, which increased $12.2 million during the quarter.
Total non-performing loans increased $309,000, or 3.2%, to $10.0 million at December 31, 2020 from $9.7 million at September 30, 2020. The increase was attributable to the addition of four loans totaling $1.4 million, partially offset by three payoffs totaling $830,000 and the restructure of one loan totaling $218,000. Due to the COVID-19 pandemic, foreclosures of collateral securing one- to four-family residential mortgage loans have been temporarily suspended while the foreclosure proceedings of commercial real estate are expected to slow significantly as court hearings have been postponed until further notice.
The ratio of non-performing loans to total loans increased to 1.65% at December 31, 2020 from 1.59% at September 30, 2020. At December 31, 2020, included in the non-performing loan totals were nine commercial loans totaling $3.1 million, two construction loan totaling $4.6 million, two commercial business loans totaling $1.4 million and three one- to four-family residential mortgage loans totaling $944,000. During the quarter ended December 31, 2020, there were no charge-offs and there were $90,000 in recoveries of previously charged-off non-performing loans.
63
Allowance for loan losses increased to $7.1 million at December 31, 2020 from $6.4 million at September 30, 2020, an increase of $730,000. The increase was attributable to $640,000 in provision for loan losses and $90,000 in recoveries from loans previously charged off. The increased provision for loan losses, compared to a provision of $210,000 for the quarter ended December 31, 2019, resulted from higher adjustments to our historical loan losses due to the prolonged economic impact of the COVID-19 pandemic on our consumer and business loan portfolios. The allowance for loan losses as a percentage of non-performing loans increased to 71.0% at December 31, 2020 compared to 65.8% at September 30, 2020. At December 31, 2020, our allowance for loan losses as a percentage of total loans was 1.17% compared to 1.05% at September 30, 2020.
Future increases in the allowance for loan losses may be necessary based on the growth of the loan portfolio, the change in composition of the loan portfolio, possible future increases in non-performing loans and charge-offs, and the possible deterioration of the current economic environment due to the COVID-19 pandemic.
Investment Securities. Investment securities increased $2.3 million, or 5.1%, to $47.3 million at December 31, 2020 from $45.0 million at September 30, 2020. The increase resulted primarily from the purchase of three mortgage-backed securities totaling $6.7 million and one callable U.S. government-sponsored enterprise bond totaling $2.0 million during the three months ended December 31, 2020, offset, in part, by payments from mortgage-backed securities and bond calls totaling $6.3 million during the quarter. There were no sales of investment securities during the quarter ended December 31, 2020.
Investment securities at December 31, 2020 consisted of $32.5 million in mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises, $11.5 million in U.S. government-sponsored enterprise debt securities, $3.0 million in corporate notes, and $255,000 in private-label mortgage-backed securities. There were no other-than-temporary-impairment charges for investment securities for the three months ended December 31, 2020.
Bank-Owned Life Insurance. The cash surrender value of life insurance held for directors and executive officers of Magyar Bank was $14.0 million at December 31, 2020 and at September 30, 2020. During the three months ended December 31, 2020, we did not purchase any new bank-owned life insurance policies.
Other Real Estate Owned. Other real estate owned decreased $522,000, or 20.1%, to $2.1 million at December 31, 2020 from $2.6 million at September 30, 2020. During the quarter ended December 31, 2020, we sold one property totaling $296,000 for a $1,000 gain, established a $150,000 valuation allowance against one property, and received non-refundable deposits totaling $75,000 during the quarter with respect to a property. We are determining the proper course of action for our remaining other real estate owned, which may include holding the properties until the real estate market further improves, leasing properties to offset carrying costs and selling the properties.
Deposits. Total deposits decreased $6.3 million, or 1.0%, to $612.1 million at December 31, 2020 from $618.3 million at September 30, 2020. The outflow in deposits occurred in money market accounts, which decreased $7.8 million, or 4.2%, to $180.2 million, in certificates of deposit (including individual retirement accounts), which decreased $7.6 million, or 6.0%, to $118.8 million and in non-interest-bearing checking accounts, which decreased $3.4 million, or 2.1%, to $160.2 million, at December 31, 2020. Partially offsetting these decreases were increases in interest-bearing checking accounts (NOW), which increased $11.5 million, or 17.6%, to $77.0 million and in savings accounts, which increased $1.0 million, or 1.3%, to $75.9 million.
64
Brokered certificates of deposit decreased $5.0 million to $9.4 million at December 31, 2020 from $4.4 million at September 30, 2020. The decrease resulted from a $5.0 million brokered certificate of deposit which matured and was not replaced during the three months ended December 31, 2020.
Borrowings. Borrowings decreased $7.1 million, or 10.6%, to $60.3 million at December 31, 2020 from $67.4 million at September 30, 2020. The decrease resulted from the repayment of $7.1 million in PPPLF advances during the quarter as the PPP loans securing the advances were forgiven. Federal Home Loan Bank of New York (FHLBNY) advances were unchanged at $30.5 million at both December 31, 2020 and September 30, 2020.
Stockholders Equity. Stockholders equity increased $1.4 million, or 2.4%, to $58.2 million at December 31, 2020 from $56.9 million at September 30, 2020. The increase in stockholders equity resulted primarily from net income of $1.3 million during the quarter ended December 31, 2020. Book value per share of our common stock increased to $10.02 at December 31, 2020 from $9.78 at September 30, 2020.
We did not repurchase shares of our common stock during the three months ended December 31, 2020. Through December 31, 2020, we have repurchased 91,000 shares of our common stock at an average price of $8.41 pursuant to the second stock repurchase plan, which has reduced outstanding shares to 5,810,746.
Average Balance Sheets
The following tables set forth certain information regarding our financial condition and net interest income for the periods indicated. For the quarters ended December 31, 2020, the table presents the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. We derived average balances from daily balances over the periods presented. Interest income includes fees that we consider adjustments to yields.
65
For the Three Months Ended December 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
|||||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Interest-earning deposits |
$ | 54,463 | $ | 20 | 0.14 | % | $ | 18,882 | $ | 71 | 1.50 | % | ||||||||||||
Loans receivable, net |
606,109 | 6,751 | 4.42 | 522,545 | 6,398 | 4.86 | ||||||||||||||||||
Securities |
||||||||||||||||||||||||
Taxable |
47,624 | 205 | 1.71 | 47,361 | 266 | 2.23 | ||||||||||||||||||
FHLB of NY stock |
1,981 | 25 | 5.05 | 2,143 | 37 | 6.86 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
710,177 | 7,001 | 3.91 | 590,931 | 6,772 | 4.55 | ||||||||||||||||||
Noninterest-earning assets |
43,502 | 47,096 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 753,679 | $ | 638,027 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Savings accounts (1) |
$ | 75,464 | $ | 47 | 0.24 | % | $ | 70,193 | $ | 114 | 0.64 | % | ||||||||||||
NOW accounts (2) |
256,876 | 262 | 0.40 | 234,722 | 734 | 1.24 | ||||||||||||||||||
Time deposit (3) |
120,898 | 456 | 1.50 | 122,560 | 598 | 1.93 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
453,238 | 765 | 0.67 | 427,475 | 1,446 | 1.34 | ||||||||||||||||||
Borrowings |
65,387 | 191 | 1.16 | 34,447 | 196 | 2.26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
518,625 | 956 | 0.73 | 461,922 | 1,642 | 1.41 | ||||||||||||||||||
Noninterest-bearing liabilities |
176,867 | 120,885 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
695,492 | 582,807 | ||||||||||||||||||||||
Retained earnings |
58,187 | 55,220 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and retained earnings |
$ | 753,679 | $ | 638,027 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest and dividend income |
$ | 6,045 | $ | 5,130 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread |
3.18 | % | 3.14 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest-earning assets |
$ | 191,552 | $ | 129,009 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4) |
3.38 | % | 3.44 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
136.93 | % | 127.93 | % | ||||||||||||||||||||
|
|
|
|
(1) |
Includes passbook savings, money market passbook and club accounts. |
(2) |
Includes interest-bearing checking and money market accounts. |
(3) |
Includes certificates of deposits and individual retirement accounts. |
(4) |
Calculated as annualized net interest income divided by average total interest-earning assets. |
66
For the Year Ended September 30, | ||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
||||||||||||||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning deposits |
$ | 35,612 | $ | 208 | 0.58 | % | $ | 24,525 | $ | 510 | 2.08 | % | $ | 15,606 | $ | 228 | 1.46 | % | ||||||||||||||||||
Loans receivable, net |
562,209 | 25,626 | 4.55 | 516,076 | 25,154 | 4.87 | 487,133 | 22,604 | 4.64 | |||||||||||||||||||||||||||
Securities |
||||||||||||||||||||||||||||||||||||
Taxable |
45,308 | 965 | 2.13 | 55,133 | 1,290 | 2.34 | 59,579 | 1,384 | 2.32 | |||||||||||||||||||||||||||
FHLB of NY stock |
2,018 | 128 | 6.33 | 2,162 | 149 | 6.88 | 2,218 | 134 | 6.02 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning assets |
645,147 | 26,927 | 4.16 | 597,896 | 27,103 | 4.53 | 564,536 | 24,350 | 4.31 | |||||||||||||||||||||||||||
Noninterest-earning assets |
46,839 | 42,566 | 45,288 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 691,986 | $ | 640,462 | $ | 609,824 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Savings accounts (1) |
$ | 72,290 | $ | 347 | 0.48 | % | $ | 74,497 | $ | 493 | 0.66 | % | $ | 95,892 | $ | 658 | 0.69 | % | ||||||||||||||||||
NOW accounts (2) |
241,508 | 2,105 | 0.87 | 234,953 | 3,231 | 1.38 | 190,618 | 1,518 | 0.80 | |||||||||||||||||||||||||||
Time deposit (3) |
127,576 | 2,318 | 1.81 | 121,706 | 2,197 | 1.81 | 123,010 | 1,720 | 1.40 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing deposits |
441,374 | 4,770 | 1.08 | 431,156 | 5,921 | 1.37 | 409,520 | 3,896 | 0.95 | |||||||||||||||||||||||||||
Borrowings |
45,647 | 743 | 1.62 | 35,175 | 789 | 2.24 | 36,710 | 753 | 2.05 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing liabilities |
487,021 | 5,513 | 1.13 | 466,331 | 6,710 | 1.44 | 446,230 | 4,649 | 1.04 | |||||||||||||||||||||||||||
Noninterest-bearing liabilities |
148,080 | 119,384 | 112,191 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
635,101 | 585,715 | 558,421 | |||||||||||||||||||||||||||||||||
Retained earnings |
56,885 | 54,747 | 51,403 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and retained earnings |
$ | 691,986 | $ | 640,46 | $ | 609,824 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest and dividend income |
$ | 21,414 | $ | 20,393 | $ | 19,701 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Interest rate spread |
3.03 | % | 3.09 | % | 3.27 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest-earning assets |
$ | 158,126 | $ | 131,565 | $ | 118,306 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest margin (4) |
3.31 | % | 3.41 | % | 3.49 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
132.47 | % | 128.21 | % | 126.51 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) |
Includes passbook savings, money market passbook and club accounts. |
(2) |
Includes interest-bearing checking and money market accounts. |
(3) |
Includes certificates of deposits and individual retirement accounts. |
(4) |
Calculated as annualized net interest income divided by average total interest-earning assets. |
67
Rate/Volume Analysis
Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by average volume). The volume column shows the effects attributable to changes in volume (changes in average volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.
For the Quarter Ended December 31, | For the Year Ended September 30, | |||||||||||||||||||||||||||||||||||
2020 vs. 2019 | 2020 vs. 2019 | 2019 vs. 2018 | ||||||||||||||||||||||||||||||||||
Increase (decrease)
due to |
|
Increase (decrease)
due to |
|
Increase (decrease)
due to |
|
|||||||||||||||||||||||||||||||
Volume | Rate | Net | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning deposits |
$ | 312 | $ | (363 | ) | $ | (51 | ) | $ | 167 | $ | (469 | ) | $ | (302 | ) | $ | 162 | $ | 120 | $ | 282 | ||||||||||||||
Loans |
3,162 | (2,809 | ) | 353 | 2,176 | (1,704 | ) | 472 | 1,390 | 1,160 | 2,550 | |||||||||||||||||||||||||
Securities |
||||||||||||||||||||||||||||||||||||
Taxable |
10 | (71 | ) | (61 | ) | (216 | ) | (109 | ) | (325 | ) | (106 | ) | 12 | (94 | ) | ||||||||||||||||||||
FHLB of NY stock |
(3 | ) | (9 | ) | (12 | ) | (10 | ) | (11 | ) | (21 | ) | (3 | ) | 18 | 15 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-earning assets |
3,481 | (3,252 | ) | 229 | 2,117 | (2,293 | ) | (176 | ) | 1,443 | 1,310 | 2,753 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Savings accounts (1) |
53 | (120 | ) | (67 | ) | (14 | ) | (132 | ) | (146 | ) | (138 | ) | (27 | ) | (165 | ) | |||||||||||||||||||
NOW accounts (2) |
425 | (897 | ) | (472 | ) | 89 | (1,215 | ) | (1,126 | ) | 416 | 1,297 | 1,713 | |||||||||||||||||||||||
Time deposit (3) |
(8 | ) | (134 | ) | (142 | ) | 121 | 0 | 121 | (19 | ) | 496 | 477 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-bearing deposits |
469 | (1,150 | ) | (681 | ) | 196 | (1,347 | ) | (1,151 | ) | 259 | 1,766 | 2,025 | |||||||||||||||||||||||
Borrowings |
488 | (493 | ) | (5 | ) | 202 | (248 | ) | (46 | ) | (32 | ) | 68 | 36 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-bearing liabilities |
958 | (1,644 | ) | (686 | ) | 398 | (1,595 | ) | (1,197 | ) | 227 | 1,834 | 2,061 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Increase in net interest income |
$ | 2,524 | $ | (1,609 | ) | $ | 915 | ) | $ | 1,719 | $ | (698 | ) | $ | 1,021 | $ | 1,216 | $ | (524 | ) | $ | 692 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes passbook savings, money market passbook and club accounts. |
(2) |
Includes interest-bearing checking and money market accounts. |
(3) |
Includes certificates of deposits and individual retirement accounts. |
68
Comparison of Operating Results for the Three Months Ended December 31, 2020 and 2019
Net Income. Net income increased $784,000, or 141.8%, to $1.3 million for the three months ended December 31, 2020 compared to net income of $553,000 for the three months ended December 31, 2019. The increase resulted from higher net interest and dividend income and other income, partially offset by higher provisions for loan losses and other expenses.
Net Interest and Dividend Income. Net interest and dividend income increased $915,000, or 17.8%, to $6.0 million for the three months ended December 31, 2020 from $5.1 million for the three months ended December 31, 2019.
An increase of $119.2 million in average total interest-earning assets as well as a $56.0 million increase in average total noninterest-bearing liabilities more than offset a six basis point decrease in our net interest margin to 3.38% for the three months ended December 31, 2020 compared to 3.44% for the three months ended December 31, 2019. The lower net interest margin in the 2020 quarter reflected the lower market interest rate environment period to period and the origination of $56.0 million in PPP loans earning 1.0% during the 2020 quarter.
The yield on interest-earning assets decreased 64 basis points to 3.91% for the three months ended December 31, 2020 from 4.55% for the three months ended December 31, 2019 due to lower yields on loans receivable, which decreased 44 basis points to 4.42% for the three months ended December 31, 2020 from 4.86% for the three months ended December 31, 2019. This decrease in yield was offset by higher average balances of loans receivable, net of allowance for loan losses, which increased $83.6 million between periods. The cost of interest-bearing liabilities decreased 68 basis points to 0.73% for the three months ended December 31, 2020 from 1.41% for the three months ended December 31, 2019, reflecting lower market interest rates.
Interest and Dividend Income. Interest and dividend income increased $229,000, or 3.4%, to $7.0 million for the three months ended December 31, 2020 compared to $6.8 million for the three months ended December 31, 2019. The increase in interest and dividend income resulted primarily from an increase of $119.2 million in average balances of interest-earning assets, which increased to $710.2 million for the quarter ended December 31, 2020 from $590.9 million for the quarter ended December 31, 2019. Loans receivable increased $83.6 million, or 16.0%, and interest-earning deposits increased $35.6 million, or 188.4%, when comparing the 2020 and 2019 quarters. The increase in loans receivable was partially attributable to the origination of $56.0 million in PPP loans during 2020, of which $46.0 million were outstanding at December 31, 2020. The increase in average balances of loans receivable was offset in part by a decrease of 64 basis points on the yield on interest-earning assets to 3.91% for the three months ended December 31, 2020 from 4.55% for the three months ended December 31, 2019. The decrease in average yield resulted primarily from lower market interest rates during the 2020 quarter versus the 2019 quarter, and the CARES Act-mandated 1.0% interest rate on the PPP loans included in the balance of average loans during the quarter ended December 31, 2020.
Interest earned on investment securities, including interest-earning deposits, and excluding FHLB stock, decreased $113,000, or 33.4%, to $225,000 for the quarter ended December 31, 2020 from $338,000 the prior year quarter. The decrease resulted primarily from a 115 basis points decrease in average yield on investment securities and interest-earning deposits, to 0.87% for the three months ended December 31, 2020 from 2.02% for the three months ended December 31, 2019. The decrease in yield on interest-earning deposits reflected the lower interest rates paid on reserves by the Federal Reserve Bank as well as lower market interest rates on investment securities between the comparable periods.
Interest Expense Interest expense decreased $686,000, or 41.8%, to $956,000 for the three months ended December 31, 2020 compared with $1.6 million for the three months ended December 31, 2019. Although the average balance of interest-bearing liabilities increased $56.7 million, or 12.3%, to $518.6 million from $461.9 million between the two periods, the cost of such liabilities decreased 68 basis points to 0.73% for the three months ended December 31, 2020 compared with 1.41% for the prior year period.
69
The average balance of interest-bearing deposits increased $25.8 million to $453.2 million for the quarter ended December 31, 2020 from $427.5 million for the quarter ended December 31, 2019, while the average cost of such deposits decreased 67 basis points to 0.67% from 1.34% between the two periods. As a result, interest paid on interest-bearing deposits decreased $681,000 to $765,000 for the three months ended December 31, 2020 compared with $1.4 million for the three months ended December 31, 2019.
Interest paid on borrowings decreased $5,000, or 2.6%, to $191,000 for the three months ended December 31, 2020 from $196,000 for the prior year period. The decrease resulted from a decrease of 110 basis points in the average cost of borrowings to 1.16% for the quarter ended December 31, 2020 from 2.26% for the quarter ended December 31, 2019, offset in part by an increase of $30.9 million in the average balance of such borrowings to $65.4 million for the quarter ended December 31, 2020 from $34.4 million for the quarter ended December 31, 2019. Lower market interest rates on money market and savings accounts contributed to the lower average cost of interest-bearing deposits while PPPLF advances contributed to the lower average cost of borrowings.
Provision for Loan Losses. We establish provisions for loan losses, which are charged to earnings, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur.
After an evaluation of these factors, management recorded a provision of $640,000 for the three months ended December 31, 2020 compared to a provision of $210,000 for the three months ended December 31, 2019. The increased provision for loan losses resulted from higher adjustments to our historical loan losses due to the prolonged economic impact of the COVID-19 pandemic on our consumer and business loan portfolios. In addition to the provisions, we recorded $90,000 in net recoveries for the three months ended December 31, 2020 compared with $2,000 in net recoveries during the three months ended December 31, 2019.
Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Management reviews the level of the allowance on a quarterly basis, and establishes the provision for loan losses based on the factors set forth Summary of Significant Accounting Policies Allowance for Loan Losses. As management evaluates the allowance for loan losses, the increased risk associated with larger non-homogenous construction, commercial real estate and commercial business loans may result in larger additions to the allowance for loan losses in future periods. In addition, the ongoing effects of the COVID-19 pandemic on our borrowers may also result in larger additions to the allowance for loan losses in future periods.
Other Income. Other income increased $821,000, or 203.2%, to $1.2 million during the three months ended December 31, 2020 compared to $404,000 for the three months ended December 31, 2019.
Other operating income increased $560,000 to $591,000 for the quarter ended December 31, 2020 from $31,000 for the quarter ended December 31, 2019. The increase resulted primarily from $464,000 in fees earned from the Middlesex County Small Business Relief Grant. We received a fee of 3.0% of the grants we assisted Middlesex County with processing. In addition, we received a $101,000 interest rate swap fee during the three months ended December 31, 2020 related to our new back-to-back interest rate swap loan product. We also recorded higher gains from the sales of SBA loans, which increased $237,000 to $263,000 for the three months ended December 31, 2020 from $26,000 for the prior year quarter.
70
Other Expenses. Other expenses increased $191,000, or 4.2%, to $4.7 million for the three months ended December 31, 2020 from $4.5 million for the three months ended December 31, 2019.
The increase in other expenses was primarily attributable to professional fees, which increased $179,000 to $528,000 for the 2020 quarter, due to higher legal and consulting fees related to the collection and foreclosure of non-performing loans. Other real estate owned expenses increased $77,000 to $180,000 due to higher valuation allowances recorded during the three months ended December 31, 2020 compared with the prior year period.
Income Tax Expense. We recorded tax expense of $569,000 on pre-tax income of $1.9 million for the three months ended December 31, 2020, compared to tax expense of $238,000 on pre-tax income of $791,000 for the three months ended December 31, 2019. The increase was the result of higher income from operations. Our effective tax rate for the three months ended December 31, 2020 was 29.9% compared with 30.1% for the three months ended December 31, 2019.
Comparison of Operating Results for the Years Ended September 30, 2020 and 2019
Net Income. Net income decreased $806,000, or 26.9%, to $2.2 million during the year ended September 30, 2020 compared with $3.0 million for the year ended September 30, 2019. The decrease resulted primarily from an increase in our provisions for loan losses, a decrease in other income, and an increase in other expenses, partially offset by an increase in net interest and dividend income.
For the year ended September 30, 2020, the net interest margin decreased 10 basis points to 3.31% from 3.41% for the prior year period. The decrease in net interest margin resulted from the lower market interest rate environment during fiscal 2020 and the origination of $56.0 million in PPP loans earning 1.0% during the year ended September 30, 2020.
Net Interest and Dividend Income. The primary source of our operating income is net interest and dividend income, which is the difference between interest and dividends earned on interest-earning assets and fees earned on loans, and interest paid on interest-bearing liabilities. Our net interest and dividend income is affected by regulatory, economic and competitive factors that influence interest rates, loan demand, deposit flows and levels of nonperforming assets.
During the year ended September 30, 2020, net interest and dividend income increased $1.0 million, or 5.0%, to $21.4 million compared to $20.4 million for the year ended September 30, 2019. The average balance of interest-earning assets increased $47.3 million, or 7.9%, to $645.1 million during fiscal 2020 from $597.9 million during fiscal 2019, while the yield on such assets decreased 37 basis points to 4.16% for the year ended September 30, 2020 from 4.53% during the year ended September 30, 2019. The decrease in average yield on interest-earning assets resulted from originations of PPP loans during fiscal 2020 which carry a 1.0% interest rate, higher balances of interest-earning deposits and lower market interest rates during fiscal 2020. The average balance of interest-bearing liabilities increased $20.7 million, or 4.4%, while the cost of such liabilities decreased 31 basis points to 1.13% for the year ended September 30, 2020 compared to 1.44% for fiscal 2019 reflecting lower market interest rates during fiscal 2020.
Interest and Dividend Income. Interest and dividend income decreased $176,000, or 0.6%, to $26.9 million for the year ended September 30, 2020 from $27.1 million for the year ended September 30, 2019. The average balance of interest-earnings assets increased $47.3 million, or 7.9%, to $645.1 million during fiscal 2020 from $597.9 million during fiscal 2019, while the yield on such assets decreased 37 basis points to 4.16% for the year ended September 30, 2020 from 4.53% for the year ended September 30, 2019.
71
Interest income on loans increased $472,000, or 1.9%, to $25.6 million for the year ended September 30, 2020 from $25.2 million for the year ended September 30, 2019. The average balance of loans increased $46.1 million, or 8.9%, to $562.2 million from $516.1 million year to year while the average yield on loans decreased 32 basis points to 4.55% for the year ended September 30, 2020 from 4.87% for the year ended September 30, 2019. The decrease in yield on loans reflected the lower market interest rate environment and the origination of $56.0 million in PPP loans earning 1.0% during the year ended September 30, 2020.
Interest earned on investment securities, including interest earned on deposits but excluding FHLBNY stock, decreased $627,000, or 34.8%, to $1.2 million for the year ended September 30, 2020 from $1.8 million for the year ended September 30, 2019. The decrease resulted primarily from an 81 basis point decrease in the average yield on investment securities and interest-earning deposits to 1.45% for fiscal 2020 from 2.26% for fiscal 2019, partially offset by a $1.2 million, or 1.6%, increase in the average balance of investment securities and interest-earning deposits to $80.9 million for fiscal 2020 from $79.7 million for fiscal 2019.
Interest Expense. Interest expense decreased $1.2 million, or 17.8%, to $5.5 million for the year ended September 30, 2020 from $6.7 million for the year ended September 30, 2019. The average balance of interest-bearing liabilities increased $20.7 million, or 4.4%, to $487.0 million for fiscal 2020 from $466.3 million for fiscal 2019 while the cost of such liabilities decreased 31 basis points to 1.13% for the year ended September 30, 2020 from 1.44% for year ended September 30, 2019 reflecting the lower market interest rate environment.
Interest expense on interest-bearing deposits decreased $1.1 million, or 19.4%, to $4.8 million for the year ended September 30, 2020 from $5.9 million for the year ended September 30, 2019.The average balance of interest-bearing deposits increased $10.2 million, or 2.4%, to $441.4 million for the year ended September 30, 2020 from $431.2 million for the year ended September 30, 2019 while the average cost of such deposits decreased 29 basis points to 1.08% for fiscal 2020 from 1.37% for fiscal 2019.
Interest expense on borrowings decreased $46,000, or 5.8%, to $743,000 for the year ended September 30, 2020 from $789,000 for the year ended September 30, 2019. The average balance of borrowings, which included advances and securities sold under agreements to repurchase, increased $10.5 million to $45.6 million for the year ended September 30, 2020 from $35.2 million the prior year. The average cost of borrowings decreased 62 basis points to 1.62% for the year ended September 30, 2020 from 2.24% for the year ended September 30, 2019.
Provision for Loan Losses. We establish provisions for loan losses, which are charged to earnings, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur.
After an evaluation of these factors, management made a provision of $1.7 million for the year ended September 30, 2020 compared with a $668,000 provision for the prior year. There were net charge-offs of $154,000 for the year ended September 30, 2020 compared with $20,000 in net recoveries for the year ended September 30, 2019. The COVID-19 pandemic and subsequent recession resulted in elevated risk factors used in determining the appropriate level of the allowance for loan losses for fiscal 2020.
Total non-performing loans increased $2.8 million to $9.7 million at September 30, 2020 from $6.9 million at September 30, 2019. At September 30, 2020, our allowance for loan losses was $6.4 million, an increase of $1.5 million, from $4.9 million at September 30, 2019.
72
Other Income. Other income decreased $420,000, or 19.7%, to $1.7 million during the year ended September 30, 2020 compared with $2.1 million during the prior year due to lower loan and deposit service charges, which decreased $473,000. In addition to the lower loan fees, the closure of our branch lobbies during the peak of the COVID-19 pandemic and the shift in consumer behavior to debit cards from physical checks resulted in a decline in retail fee income year-over-year.
Other Expenses. Other expenses increased $753,000, or 4.3%, to $18.4 million for the year ended September 30, 2020 compared to $17.6 million for the year ended September 30, 2019.
Legal fees associated with the foreclosure and collection of non-performing loans resulted in increased professional fees of $457,000, or 41.5%, during the year ended September 30, 2020. In addition, OREO expenses increased $165,000, or 49.4%, to $499,000 for fiscal 2020 resulting from valuation allowances recorded during the year ended September 30, 2020 based on updated appraisals or executed contracts of sale.
Compensation and benefit expenses increased $150,000, or 1.5%, to $10.3 million for fiscal 2020 from $10.1 million for fiscal 2019 due to new compliance positions and annual merit increases for employees.
Income Tax Expense. We recorded tax expense of $921,000 on income of $3.1 million for the year ended September 30, 2020 compared with tax expense of $1.3 million on income of $4.3 million for the year ended September 30, 2019. The lower income tax expense for fiscal 2020 resulted from a $1.2 million decrease in pre-tax income year to year.
Our effective tax rate for the year ended September 30, 2020 was 29.6% compared with 29.7% for the year ended September 30, 2019.
Management of Market Risk
General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset and Liability Management Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. Senior management monitors the level of interest rate risk on a regular basis and the Asset and Liability Committee meets at least on a quarterly basis to review our asset/liability policies and interest rate risk position.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we seek to manage our exposure to interest rate risk by retaining in our loan portfolio fewer fixed-rate residential loans, by originating and retaining adjustable-rate loans in the residential, construction and commercial real estate loan portfolios, by using alternative funding sources, such as advances from the FHLBNY, to match fund longer-term residential and commercial mortgage loans, and by originating and retaining variable-rate home equity and short-term and medium-term fixed-rate commercial business loans. We have also increased money market account deposits as a percentage of our total deposits. Money market accounts offer a variable rate based on market indications.
73
Beginning in our fiscal year 2021, we began offering a back-to-back interest rate swap commercial loan product. We simultaneously entered into a floating-to-fixed interest rate swap with our commercial lending customers and an offsetting fixed-to-floating interest rate swap with a third-party financial institution. At December 31, 2020, we held $6.1 million in back-to-back interest rate swaps where the borrowers monthly fixed-rate interest payments are exchanged via interest rate swap agreements for floating-rate interest payments, converting the loan for interest rate risk purposes from a fixed-rate loan to an adjustable-rate loan.
By following these strategies, we believe that we are well-positioned to react to changes in market interest rates.
Net Interest Income Analysis. The table below sets forth, as of December 31, 2020, the estimated changes in our Net Interest Income (NII) for each of the next two years that would result from the designated instantaneous changes in interest rates. These estimates require making certain assumptions including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain and, as a result, we cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly due to timing, magnitude and frequency of interest rate changes and changes in market conditions. Further, certain shortcomings are inherent in the methodology used in the interest rate risk measurement. Modeling changes in net interest income require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates.
Change in Interest Rates (Basis Points) (1) |
Estimated
NII Year 1 |
Estimated Decrease
in NII Year 1 |
Estimated
NII Year 2 |
Estimated Increased
(Decrease) in NII Year 2 |
||||||||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
+200 |
$ | 24,816 | $ | 120 | 0.49 | % | $ | 24,734 | $ | 208 | 0.85 | % | ||||||||||||
Unchanged |
24,696 | | | 24,526 | | | ||||||||||||||||||
-100 |
24,060 | (636 | ) | (2.58 | )% | 23,414 | (1,112 | ) | (4.53 | )% |
(1) |
Assumes an instantaneous uniform change in interest rates at all maturities. |
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net interest income table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates, and actual results may differ. Furthermore, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.
Interest rate risk calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.
74
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, FHLBNY borrowings and maturities and sales of investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs of our customers as well as unanticipated contingencies. We seek to maintain a liquidity ratio of 5.0% of assets or greater. The liquidity ratio is calculated by determining the sum of the difference between liquid assets (cash and unpledged investment securities) and short-term liabilities (estimated 30-day deposit outflows), plus our borrowing capacity from the FHLBNY and dividing the sum by total assets. At December 31, 2020, our liquidity ratio was 12.9% of assets.
We regularly adjust our investments in liquid assets based upon our assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities, and the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short-and intermediate-term securities.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2020, cash and cash equivalents totaled $52.1 million compared to $61.7 million at September 30, 2020 and $21.5 million at September 30, 2019. Securities classified as available-for-sale, which provide additional sources of liquidity from sales, totaled $14.8 million at December 31, 2020 compared to $14.6 million and $16.7 million at September 30, 2020 and 2019, respectively. At December 31, 2020, we also had the ability to borrow $142.0 million from the FHLBNY. On that date, we had an aggregate of $30.5 million in advances outstanding and $55.0 million in municipal letters of credit outstanding with the FHLBNY.
Whether through significant deposit withdrawals, reductions in interest and principal payments on loans, or the tightening of the capital markets, it is possible that the COVID-19 pandemic will have a negative effect on our liquidity and capital resources. Under the PPPLF, the Federal Reserve Bank of New York provides advances to Magyar Bank on a non-recourse basis, taking PPP loans as collateral. At December 31, 2020, Magyar Bank had borrowed $29.8 million in PPPLF advances from the Federal Reserve, pledging an equal amount of PPP loans as collateral.
At December 31, 2020, we had commitments outstanding under letters of credit of $1.0 million, commitments to originate loans of $15.1 million, and commitments to fund undisbursed balances of closed loans and unused lines of credit of $80.5 million.
Certificates of deposit due within one year of December 31, 2020 totaled $78.8 million, or 12.9% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLBNY advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit (including individual retirement accounts and brokered certificate deposit accounts) due on or before December 31, 2021. We believe, however, that based on past experience a significant portion of our certificates of deposit (including individual retirement accounts and brokered certificate deposit accounts) will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our consolidated Statements of Cash Flows included in our consolidated Financial Statements.
75
Our primary investing activities are the origination of loans and the purchase of investment securities. We originated $35.3 and $145.9 million in loans (including $56.0 million in PPP loans) and we purchased $8.7 million and $19.8 million of investment securities for quarter ended December 31, 2020 and the year ended September 30, 2020, respectively. Comparatively, we originated $74.7 million in loans and purchased $4.7 million of investment securities for the year ended September 30, 2019.
Financing activities consist primarily of activity in deposit accounts and FHLBNY advances. We experienced a net decrease in deposits of $6.3 million during the quarter ended December 31, 2020 and a net increase in total deposits of $88.3 million, or 16.6%, to $618.3 million for the year ended September 30, 2020 compared with a net decrease in total deposits of $62,000 for the year ended September 30, 2019. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors.
Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLBNY, which provide an additional source of funds. FHLBNY advances totaled $30.5 million, $30.5 million and $36.2 million at December 31, 2020, September 30, 2020 and September 30, 2019, respectively. FHLBNY advances have primarily been used to fund loan demand.
In addition to borrowings, we have the ability to raise deposits on the brokered market or through deposit listing services. At December 31, 2020, we held $4.4 million in brokered deposits and $11.7 million from deposit listing services.
Magyar Bank is subject to various regulatory capital requirements, (see Supervision and Regulation-Federal Banking Regulation-Capital Requirements). As of December 31, 2020, Magyar Banks Tier 1 capital as a percentage of its total assets was 8.37% and the total qualifying capital as a percentage of risk-weighted assets was 13.23%.
The net proceeds from the offering will significantly increase our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the offering are used for general corporate purposes, including funding loans. Our financial condition and results of operations will be enhanced by the net proceeds from the offering, which will increase our net interest-earning assets and net interest income. However, due to the increase in equity resulting from the net proceeds raised in the offering, as well as other factors associated with the offering, our return on equity will be adversely affected following the offering. See Risk Factors Risks Related to the Offering Our return on equity may be low following the offering. This could negatively affect the trading price of our shares of common stock.
Under section 1102 of the CARES Act, a PPP loan is assigned a risk weight of zero percent under the risk-based capital rules of the federal banking agencies. On April 9, 2020, the Federal Reserve Board, the Office of the Comptroller of the Currency, and the FDIC issued an interim final rule to allow banking organizations to neutralize the effect of PPP loans financed under the PPPLF on Tier 1 leverage capital ratios. At December 31, 2020, we used PPPLF borrowings to neutralize $29.8 million of the balance sheet growth impact on the calculation of Magyar Banks Tier 1 leverage capital ratio.
Bank-owned life insurance is a tax-advantaged financing transaction that is used to offset employee benefit plan costs. Policies are purchased insuring directors and officers of Magyar Bank using a single premium method of payment. Magyar Bank is the owner and beneficiary of the policies and records tax-free income through cash surrender value accumulation. We have minimized our credit exposure by choosing carriers that are highly rated and limiting the concentration of any one carrier. The investment in bank-owned life insurance has no significant impact on our capital and liquidity.
76
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit, standby letters of credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans made by us. For additional information, see Note P, Commitments, and Note Q Financial Instruments with Off-Balance-Sheet Risk to our consolidated financial statements.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment.
The following table summarizes our significant fixed and determinable contractual obligations and other funding needs by payment date at December 31, 2020. The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.
Payments Due by Period | ||||||||||||||||||||
December 31, 2020 |
Less Than
One Year |
One to
Three Years |
Three to
Five Years |
More Than
Five Years |
Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Federal Home Loan Bank advances |
$ | 7,130 | $ | 15,471 | $ | 7,884 | $ | | $ | 30,485 | ||||||||||
Federal Reserve Bank advances |
| 29,775 | | | 29,775 | |||||||||||||||
Operating leases |
675 | 1,203 | 913 | 1,066 | 3,857 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 7,805 | $ | 46,449 | $ | 8,797 | $ | 1,066 | $ | 64,117 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
Please refer to Note B to the audited financial statements of Magyar Bancorp for the years ended September 30, 2020 and 2019 included with this document for a description of recent accounting pronouncements that may affect our financial condition and results of operations.
Impact of Inflation and Changing Prices
The financial statements and related data presented herein have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institutions performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
77
Magyar Bancorp
Magyar Bancorp is a Delaware corporation that owns all of the outstanding shares of common stock of Magyar Bank. Since being incorporated in 2006 in connection with the mutual holding company reorganization of Magyar Bank, Magyar Bancorp has not engaged in any significant business activity other than owning all of the shares of common stock of Magyar Bank. At December 31, 2020, Magyar Bancorp had consolidated assets of $741.8 million, total deposits of $612.1 million and stockholders equity of $58.2 million. Magyar Bancorp is subject to comprehensive regulation and examination by the Federal Reserve Board and the NJDOBI.
As part of the conversion, we will receive the cash held by Magyar Bancorp, MHC and the net proceeds we retain from the offering. A portion of the net proceeds will be used to fund a loan to the Magyar Bank Employee Stock Ownership Plan. After the conversion and offering, we will continue to have no significant liabilities and will to use the support staff and offices of Magyar Bank and will pay Magyar Bank for these services. If we expand or change our business in the future, we may hire our own employees.
Magyar Bancorp intends to invest the net proceeds of the offering as discussed under How We Intend to Use the Proceeds From the Offering. In the future, we may pursue other business activities, including mergers and acquisitions, investment alternatives and diversification of operations. There are, however, no current understandings or agreements for these activities.
BUSINESS OF MAGYAR BANK
Magyar Bank is a New Jersey-chartered savings bank headquartered in New Brunswick, New Jersey that was originally founded in 1922 as a New Jersey building and loan association. In 1954, Magyar Bank converted to a New Jersey savings and loan association, before converting to a New Jersey savings bank charter in 1993. We conduct business from our corporate headquarters located at 400 Somerset Street, New Brunswick, New Jersey, and our seven branch offices located in New Brunswick, North Brunswick, South Brunswick, Branchburg, Bridgewater, and Edison, New Jersey. Our market area for deposits includes the communities in which we maintain our banking office locations, and our primary lending market area is broadly defined as the Central and Northern portions of New Jersey. The telephone number at our corporate headquarters is (732) 342-7600 and our website is located at www.magbank.com. Information on this website is not and should not be considered a part of this prospectus.
General
Our principal business consists of attracting retail deposits from the general public in the areas surrounding our corporate headquarters in New Brunswick, New Jersey and our branch offices located in Middlesex and Somerset counties, New Jersey, and investing those deposits, together with funds generated from operations and wholesale funding, in residential mortgage loans, home equity loans, home equity lines of credit, commercial real estate loans, commercial business loans, SBA loans, construction loans and investment securities. We also originate consumer loans, which consist primarily of secured demand loans. We originate loans primarily for retention in our loan portfolio. However, from time to time we have sold some of our long-term, fixed-rate residential mortgage loans into the secondary market, while retaining the servicing rights for such loans. In addition, we sell the SBA-guaranteed portion of SBA loans while retaining the servicing rights for such loans. Our revenues are derived principally from interest on loans and securities, which consist primarily of mortgage-backed securities and U.S. Government and government-sponsored enterprise obligations. We also generate revenues from fees and service charges. Our primary sources of funds are deposits, borrowings and principal and interest payments on loans and securities.
78
We offer a variety of deposit accounts, including demand accounts, NOW accounts, money market accounts, savings accounts, retirement accounts and certificates of deposit accounts. We also utilize advances from the FHLBNY for liquidity and for asset/liability management purposes.
We are subject to comprehensive regulation and examination by the NJDOBI and the FDIC.
Market Area
We are headquartered in New Brunswick, New Jersey, and our primary deposit market area is concentrated in the communities surrounding our headquarters branch and our branch offices located in Middlesex and Somerset counties, New Jersey. Our primary lending market area is broader than our deposit market area and includes all of New Jersey.
The economy of our primary market area is largely urban and suburban with a broad economic base that is typical for counties surrounding the New York metropolitan area. The median household income in Middlesex and Somerset counties ranks among the highest in the nation.
Competition
We face intense competition within our market area both in making loans and attracting deposits. Our market area has a high concentration of financial institutions including large money center and regional banks, community banks and credit unions. Some of our competitors offer products and services that we currently do not offer, such as trust services and private banking. According to the FDICs annual Summary of Deposit report, at June 30, 2020, the last date for which information is available, our market share of deposits was 1.22% and 0.46% in Middlesex and Somerset counties, respectively.
Our competition for loans and deposits comes principally from commercial banks, savings institutions, mortgage banking firms and credit unions. We face additional competition for deposits from short-term money market funds, brokerage firms, mutual funds and insurance companies. Our primary focus is to build and develop profitable customer relationships across all lines of business while maintaining our role as a community bank.
Lending Activities
We originate residential mortgage loans to purchase or refinance residential real property. Residential mortgage loans represented $208.4 million, or 34.3% of our total loans at December 31, 2020. Historically, we have not originated a significant number of loans for the purpose of reselling them in the secondary market. In the future, however, to help manage interest rate risk and to increase fee income, we may increase our origination and sale of residential mortgage loans. No loans were held for sale at December 31, 2020. We also originate commercial real estate, commercial business and construction loans. At December 31, 2020, these loans totaled $260.3 million, $91.2 million and $23.4 million, respectively. We also offer consumer loans, which consist primarily of home equity lines of credit and stock-secured demand loans. At December 31, 2020, home equity lines of credit totaled $19.8 million and stock-secured demand and other loans totaled $3.8 million.
79
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan, at the dates indicated.
At December 31, | At September 30, | |||||||||||||||||||||||
2020 | 2020 | 2019 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Residential mortgage |
$ | 208,404 | 34.3 | % | $ | 210,360 | 34.4 | % | $ | 190,415 | 36.4 | % | ||||||||||||
Commercial real estate |
260,296 | 42.9 | % | 248,134 | 40.6 | % | 232,544 | 44.5 | % | |||||||||||||||
Construction |
23,441 | 3.9 | % | 28,242 | 4.6 | % | 28,451 | 5.4 | % | |||||||||||||||
Home equity lines of credit |
19,837 | 3.3 | % | 19,373 | 3.2 | % | 17,832 | 3.4 | % | |||||||||||||||
Commercial business |
91,215 | 15.0 | % | 100,993 | 16.5 | % | 48,769 | 9.3 | % | |||||||||||||||
Other consumer |
3,837 | 0.6 | % | 4,157 | 0.7 | % | 4,990 | 1.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans receivable |
$ | 607,030 | 100.0 | % | $ | 611,259 | 100.0 | % | $ | 523,001 | 100.0 | % | ||||||||||||
Less: |
||||||||||||||||||||||||
Deferred loan costs (fees) |
(1,370 | ) | (1,749 | ) | 104 | |||||||||||||||||||
Allowance for loan losses |
(7,130 | ) | (6,400 | ) | (4,888 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total loans receivable, net |
$ | 598,530 | $ | 603,110 | $ | 518,217 | ||||||||||||||||||
|
|
|
|
|
|
At September 30, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Residential mortgage |
$ | 185,287 | 36.2 | % | $ | 178,336 | 37.6 | % | $ | 173,235 | 37.8 | % | ||||||||||||
Commercial real estate |
219,347 | 42.8 | % | 207,118 | 43.7 | % | 199,510 | 43.6 | % | |||||||||||||||
Construction |
30,412 | 5.9 | % | 22,622 | 4.8 | % | 14,939 | 3.3 | % | |||||||||||||||
Home equity lines of credit |
17,982 | 3.5 | % | 18,536 | 3.9 | % | 21,967 | 4.8 | % | |||||||||||||||
Commercial business |
53,320 | 10.4 | % | 41,113 | 8.7 | % | 38,865 | 8.5 | % | |||||||||||||||
Other |
6,150 | 1.2 | % | 6,266 | 1.3 | % | 9,355 | 2.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans receivable |
$ | 512,498 | 100.0 | % | $ | 473,991 | 100.0 | % | $ | 457,871 | 100.0 | % | ||||||||||||
Less: |
||||||||||||||||||||||||
Deferred loan costs (fees) |
132 | 177 | 216 | |||||||||||||||||||||
Allowance for loan losses |
(4,200 | ) | (3,475 | ) | (3,056 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total loans receivable, net |
$ | 508,430 | $ | 470,693 | $ | 455,031 | ||||||||||||||||||
|
|
|
|
|
|
80
Loan Portfolio Maturities. The following table summarizes the scheduled repayments of our loan portfolio at September 30, 2020. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in the year ending September 30, 2021. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.
Residential
mortgage |
Commercial
real estate |
Construction |
Home
equity lines of credit |
Commercial
business |
Other | Total | ||||||||||||||||||||||
Due During the Years Ending September 30, 2021 | $ | 234 | $ | 16,079 | $ | 26,163 | $ | 6,895 | $ | 27,249 | $ | 3 | $ | 76,623 | ||||||||||||||
2022 |
2,639 | 3,098 | 1,406 | 1,749 | 56,953 | 7 | 65,852 | |||||||||||||||||||||
2023 |
1,462 | 1,901 | | | 551 | 6 | 3,920 | |||||||||||||||||||||
2024 to 2025 |
2,786 | 13,973 | 162 | | 6,639 | 27 | 23,587 | |||||||||||||||||||||
2026 to 2030 |
9,598 | 25,616 | | 198 | 4,278 | 20 | 39,710 | |||||||||||||||||||||
2031 to 2035 |
22,620 | 27,720 | | 1,593 | 1,242 | 14 | 53,189 | |||||||||||||||||||||
2036 and beyond |
171,021 | 159,747 | 511 | 8,938 | 4,081 | 4,080 | 348,378 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 210,360 | $ | 248,134 | $ | 28,242 | $ | 19,373 | $ | 100,993 | $ | 4,157 | $ | 611,259 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
Fixed- and Adjustable-Rate Loan Schedule. The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at September 30, 2020 that are contractually due after September 30, 2021.
Due After September 30, 2021 | ||||||||||||
Fixed | Adjustable | Total | ||||||||||
(In thousands) | ||||||||||||
Residential mortgage |
$ | 127,657 | $ | 82,469 | $ | 210,126 | ||||||
Commercial real estate |
13,555 | 218,500 | 232,055 | |||||||||
Construction |
162 | 1,917 | 2,079 | |||||||||
Home equity lines of credit |
1,747 | 10,731 | 12,478 | |||||||||
Commercial business |
63,959 | 9,785 | 73,744 | |||||||||
Other |
70 | 4,084 | 4,154 | |||||||||
|
|
|
|
|
|
|||||||
Total loans receivable |
$ | 207,150 | $ | 327,486 | $ | 534,636 | ||||||
|
|
|
|
|
|
Residential mortgage loans. We originate residential mortgage loans, most of which are secured by properties located in our primary market area and most of which we hold in portfolio. At December 31, 2020, $208.4 million, or 34.3% of our total loan portfolio, consisted of residential mortgage loans (including home equity loans). Residential mortgage loan originations are generally obtained from our in-house loan representatives, from existing or past customers, through advertising, and through referrals from local builders, real estate brokers and attorneys, and are underwritten pursuant to our policies and standards. Generally, residential mortgage loans are originated in amounts up to 80% of the lesser of the appraised value or purchase price of the property, with private mortgage insurance required on loans with a loan-to-value ratio in excess of 80%. We generally will not make residential mortgage loans with a loan-to-value ratio in excess of 95%, which is the upper limit that has been established by the Board of Directors. Historically, we have originated residential mortgage for terms of up to 30 years. We do not originate or purchase sub-prime loans (mortgages granted to borrowers whose credit history is not sufficient to get a conventional mortgage) or option ARM mortgage loans. At December 31, 2020, non-performing residential mortgage loans totaled $944,000, or 0.4% of the total residential loan portfolio. Interest income of $30,000 would have been recorded on non-performing residential mortgage loans for the fiscal year ended September 30, 2020, if they had been current in accordance with their original terms. During the fiscal year ended September 30, 2020, there were no charge-offs against the allowance for loan losses for impaired residential mortgage loans while $9,000 was recovered from prior year charge-offs. During the quarter ended December 31, 2020 there were no charge-offs or recoveries of residential mortgage loans.
We also originate home equity loans secured by residences located in our market area. The underwriting standards we use for home equity loans include a determination of the applicants credit history, an assessment of the applicants ability to meet existing obligations, the ongoing payments on the proposed loan and the value of the collateral securing the loan. The maximum combined (first and second mortgage liens) loan-to-value ratio for home equity loans and home equity lines of credit is 80%. Home equity loans are generally offered with fixed rates of interest with the loan amount not to exceed $500,000 and with terms of up to 30 years. At December 31, 2020, there were no non-performing home equity loans and there were no charge-offs during the quarter ended December 31, 2020 or the fiscal year ended September 30, 2020.
Generally, all fixed-rate residential mortgage loans are underwritten according to Federal Home Loan Mortgage Corporation (Freddie Mac) guidelines, policies and procedures. Historically, we have not originated a significant number of loans for the purpose of reselling them in the secondary market. In the future we may increase our origination and sale of fixed-rate residential mortgage loans to help manage interest rate risk and to increase fee income. There were no fixed-rate residential mortgage loans sold to Freddie Mac during the quarter ended December 31, 2020 or year ended September 30, 2020 and there were no loans held for sale at either December 31, 2020 or at September 30, 2020.
82
We generally do not purchase residential mortgage loans, except for loans to low-income borrowers to enhance our Community Reinvestment Act performance. We purchased no residential mortgages loans in the quarter ended December 31, 2020, however, we purchased $13.2 million of residential mortgage loans during the fiscal year ended September 30, 2020 to augment our in-house originations. We underwrite purchased residential mortgage loans using the same criteria as if we were originating the loans.
At December 31, 2020, we had $127.3 million of fixed-rate residential mortgage loans, which represented 61.1% of our total residential mortgage loan portfolio. At December 31, 2020, our largest fixed-rate residential mortgage loan was $1.8 million. The loan was performing in accordance with its repayment terms at December 31, 2020.
We also offer adjustable-rate residential mortgage loans with interest rates based on the weekly average yield on U.S. Treasuries or the London Interbank Offering Rate (LIBOR) adjusted to a constant maturity of one year, which adjusts either annually from the outset of the loan or which adjusts annually after a one-, three-, five-, seven-, and ten-year initial fixed-rate period. Our adjustable-rate residential mortgage loans generally provide for maximum rate adjustments of 2% per adjustment, with a lifetime maximum adjustment up to 5%, regardless of the initial rate. We also offer adjustable-rate residential mortgage loans with an interest rate based on the prime rate as published in The Wall Street Journal or the FHLBNY advance rates.
Adjustable-rate mortgage loans decrease the risk associated with changes in market interest rates by periodically repricing. However, these loans have other risks because, as interest rates increase, the underlying payments by the borrower increase, which increases the potential for default by the borrower. At the same time, the marketability of the underlying collateral may be adversely affected by higher interest rates. The maximum periodic and lifetime interest rate adjustments also may limit the effectiveness of adjustable-rate mortgage loans during periods of rapidly rising interest rates.
At December 31, 2020, adjustable-rate residential mortgage loans totaled $81.1 million, or 38.9% of our total residential mortgage loan portfolio. The largest adjustable-rate residential mortgage loan was for $2.5 million. The loan was performing in accordance with its repayment terms at December 31, 2020.
In an effort to provide financing for low-and moderate-income home buyers, we offer low-to-moderate income residential mortgage loans. These loans are offered with fixed rates of interest and terms of up to 40 years, and are secured by one-to four-family residential properties. All of these loans are originated using underwriting guidelines of U.S. government-sponsored enterprises such as Freddie Mac. These loans are originated with maximum loan-to-value ratios of 95%.
All residential mortgage loans we originate include due-on-sale clauses, which give us the right to declare a loan immediately due and payable if the borrower sells or otherwise disposes of the real property securing the mortgage loan. All borrowers are required to obtain title insurance, fire and casualty insurance and, if warranted, flood insurance on properties securing real estate loans.
Commercial Real Estate Loans. We originate commercial real estate loans, most of which are secured by properties located in our primary market area. At December 31, 2020, $260.3 million, or 42.9%, of our total loan portfolio consisted of commercial real estate loans. Commercial real estate loans are generally secured by five-or-more-unit apartment buildings, industrial properties and properties used for business purposes such as small office buildings and retail facilities. We generally originate adjustable-rate commercial real estate loans with a maximum term of 25 years with adjustable rate periods every five years. The maximum loan-to-value ratio for our commercial real estate loans is 75%, based on the appraised value of the property.
We consider a number of factors when we originate commercial real estate loans. During the underwriting process we evaluate the business qualifications and financial condition of the borrower, including credit history, profitability of the property being financed, as well as the value and condition of the mortgaged
83
property securing the loan. When evaluating the business qualifications of the borrower, we consider the financial resources of the borrower, the borrowers experience in owning or managing similar property and the borrowers payment history with us and other financial institutions. In evaluating the property securing the loan, we consider the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service) to ensure it is at least 120% of the monthly debt service. We require personal guarantees on all commercial real estate loans made to individuals. Generally, commercial real estate loans made to corporations, partnerships and other business entities require personal guarantees by the principals. All borrowers are required to obtain title, fire and casualty insurance and, if warranted, flood insurance.
Loans secured by commercial real estate generally are generally larger than residential mortgage loans and involve greater credit risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of these loans makes them more difficult for management to monitor and evaluate.
The maximum amount of a commercial real estate loan is limited by our board-established loans-to-one-borrower limit, which is currently 15% of Magyar Banks capital, or $10.0 million at December 31, 2020. At December 31, 2020, our largest commercial real estate loan was for $6.1 million to refinance a 21,000 square foot building consisting of office, retail, and storage units in Summit, New Jersey. The loan was performing in accordance with its repayment terms at December 31, 2020.
At December 31, 2020, nine commercial real estate loans totaling $3.1 million were non-performing. During the quarter ended December 31, 2020 and the fiscal year ended September 30, 2020, there were no charge-offs against the allowance for loan loss, and during the year ended September 30, 2020 there were $5,000 in recoveries from prior year charge-offs. Interest income of $87,000 would have been recorded on non-performing commercial real estate loans for the year ended September 30, 2020, if they had been current in accordance with their original terms. Interest income recognized on such loans for the year ended September 30, 2020 was $49,000. All other loans secured by commercial real estate were performing in accordance with their repayment terms.
Construction Loans. We also originate construction loans for the development of one-to four-family homes, apartment buildings and commercial properties. Construction loans are generally offered to experienced local developers operating in our primary market area and to individuals for the construction of their personal residences. At December 31, 2020, our construction loans totaled $23.4 million, or 3.9% of total loans.
At December 31, 2020, construction loans for the development of one-to four-family residential properties totaled $9.6 million. These construction loans generally have a maximum term of 24 months. At the end of the construction phase, the loan may convert to a permanent mortgage loan or the loan may be paid in full. We provide financing for land acquisition, site improvement and construction of individual homes. Land acquisition loans are limited to 50% to 75% of the sale price of the land. Site improvement loans are limited to 100% of the bonded site improvement costs. Construction loans are limited to 75% of the lesser of the contract sale price or appraised value of the property (less funds already advanced for land acquisition and site improvement).
At December 31, 2020, construction loans for the development of commercial properties totaled $7.4 million. These construction loans have a maximum term of 24 months. The maximum loan-to-value ratio limit applicable to these loans is 75% of the appraised value of the property.
84
At December 31, 2020, construction loans for the development of town homes, condominiums and apartment buildings totaled $6.4 million. The maximum loan-to-value ratio limit applicable to these loans is 70% of the appraised value of the property. We may retain up to 10% of each loan advance until the property attains a 90% occupancy level.
The maximum amount of a construction loan is limited by our loans-to-one-borrower limit, which is currently 15% of Magyar Banks capital, or $10.0 million at December 31, 2020. At December 31, 2020, our largest outstanding construction loan was a $2.8 million loan to finance the construction of single-family home in Colts Neck, New Jersey. The loan has been past due greater than 90 days since we declined to renew the loan upon its maturity in January 2018. At December 31, 2020, the Bank was in the process of foreclosing on the real estate collateral securing the loan as well as pursuing the personal guarantors of the loan. At December 31, 2020, there were a total of two non-performing construction loan totaling $4.6 million. Interest income of $243,000 would have been recorded on these non-performing construction loans for the year ended September 30, 2020, if they had been current in accordance with their original terms. Interest income recognized on such loans for the year ended September 30, 2020 was $54,000. During the year ended September 30, 2020, $65,000 was charged-off against the allowance for loan losses and there were no recoveries from prior year charge-offs. During the quarter ended December 31, 2020, there were no charge-offs or recoveries of construction loans.
Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser. We generally also engage an outside engineering firm to review and inspect each property before disbursement of funds during the term of a construction loan. Loan proceeds are disbursed after inspection based on the percentage of completion method. We require a personal guarantee from each principal of all of our construction loan borrowers.
Construction lending is generally considered to involve a higher degree of credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance funds beyond the amount originally committed in order to protect the value of the property. Additionally, if our estimate of the value of the completed property is inaccurate, our construction loan may exceed the value of the collateral.
Commercial Business Loans. At December 31, 2020, our commercial business loans totaled $91.2 million, or 15.0% of total loans. We make commercial business loans primarily in our market area to a variety of professionals, sole proprietorships and small and mid-sized businesses. Our commercial business loans include term loans and revolving lines of credit. The maximum term of a commercial business loan is 25 years. Such loans are generally used for longer-term working capital purposes such as purchasing equipment or furniture. Commercial business loans are made with either adjustable or fixed rates of interest. The interest rates for adjustable commercial business loans are typically based on the prime rate as published in The Wall Street Journal.
Included in commercial business loans are SBA 7(a) loans, on which the SBA provides guarantees of up to 90% of the principal balance. These loans are made for the purposes of providing working capital and financing the purchase of equipment, inventory or commercial real estate, and may be made to borrowers inside or outside of our primary lending area. Generally, a borrower of an SBA 7(a) loan has a deficiency in its credit profile that would not allow the borrower to qualify for a traditional commercial loan, which is why the government guarantee of a portion of the loan makes it a more desirable product for us to offer. The deficiency may be a higher loan to value ratio, lower debt service coverage ratio or weak personal financial guarantees. In addition, many SBA 7(a) loans are for start-up businesses where there is no history of financial information. Finally, many SBA borrowers do not have an ongoing and continuous banking relationship with the Bank, but merely work with the Bank on a single transaction. The guaranteed portions of our SBA loans are generally sold in the secondary market.
85
When making commercial business loans, we consider the financial strength of the borrower, our lending history with the borrower, the debt service capabilities of the borrower, the projected cash flows of the business and the value and type of the collateral. Commercial business loans generally are secured by a variety of collateral, primarily accounts receivable, inventory, equipment, savings instruments and readily marketable securities. In addition, we generally require the business principals to execute personal guarantees.
Commercial business loans generally have greater credit risk than the residential mortgage loans that we originate. Unlike residential mortgage loans, which generally are made on the basis of the borrowers ability to repay the loan from his or her employment income, and which are secured by real property with ascertainable value, commercial business loans generally are made on the basis of the borrowers ability to repay the loan from the cash flow of the borrowers business. As a result, the repayment of commercial business loans may depend substantially on the success of the borrowers business. As such, the performance of these types of loans may be particularly sensitive to local and/or national economic conditions. Further, any collateral securing commercial business loans may depreciate over time, may be difficult to appraise and may fluctuate in value. We try to minimize these risks through our underwriting standards.
We participated in the PPP to provide liquidity using the SBAs platform to small businesses and self-employed individuals to maintain their staff and operations through the COVID-19 pandemic. This liquidity is in the form of a loan, 100% guaranteed by the SBA, that is forgivable provided the funds received by the borrower are used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments. The loans bear a fixed rate of 1.0% and loan payments are deferred through the date that the SBA remits the borrowers loan forgiveness amount to the lender (or, if the borrower does not apply for loan forgiveness, 10 months after the end of the borrowers loan forgiveness covered period). We originated 350 PPP loans totaling $56.0 million through December 31, 2020, for which we received $2.0 million in origination fees from the SBA. These fees are amortized over the expected life of the loans, which is two years for loans originated prior to June 4, 2020 and five years for loans originated June 5, 2020 or later. Through December 31, 2020, 48 loans totaling $10.0 million had been forgiven by the SBA.
The maximum amount of a commercial business loan is limited by our loans-to-one-borrower limit, which is 15% of Magyar Banks capital, or $10.0 million at December 31, 2020. At December 31, 2020, our largest commercial business loan was a $7.4 million loan to a company that provides janitorial services and was secured by the accounts receivable of the company. This loan was performing according to its repayment terms at December 31, 2020. At December 31, 2020, two commercial business loans totaling $1.4 million were non-performing. During the quarter ended December 31, 2020, there were no charge-offs against the allowance for loan losses and there was a $90,000 recovery from a prior year charge-off.
Home Equity Lines of Credit and Other Loans. We originate home equity lines of credit secured by residences located in our market area. At December 31, 2020, these loans totaled $19.8 million, or 3.3% of our total loan portfolio. The underwriting standards we use for home equity lines of credit include a determination of the applicants credit history, an assessment of the applicants ability to meet existing obligations, the ongoing payments on the proposed loan and the value of the collateral securing the loan. The maximum combined (first and second mortgage liens) loan-to-value ratio for home equity lines of credit is 80%. Home equity lines of credit have adjustable rates of interest, indexed to the prime rate, as reported in The Wall Street Journal, with terms of up to 25 years.
The maximum amount of a home equity line of credit loan is limited by our loans-to-one-borrower limit, which is 15% of Magyar Banks capital, or $10.0 million at December 31, 2020. At December 31, 2020, our largest home equity line of credit loan was $2.5 million. The loan was performing according to its repayment terms at December 31, 2020. There were no non-performing home equity lines of credit at December 31, 2020. During the quarter ended December 31, 2020 there were no charge-offs or recoveries of home equity lines of credit.
86
We also originate loans secured by the common stock of publicly traded companies, provided their shares are listed on the New York Stock Exchange or the NASDAQ Stock Market, and provided the company is not a banking company. Stock-secured loans are interest-only and are offered for terms up to twelve months and for adjustable rates of interest indexed to the prime rate, as reported in The Wall Street Journal. The loan amount is not to exceed 70% of the value of the stock securing the loan at any time.
At December 31, 2020, stock-secured loans totaled $3.8 million, or 0.6% of our total net loan portfolio. Generally, we limit the aggregate amount of loans secured by the common stock of any one corporation to 15% of Magyar Banks capital, with the exception of Johnson & Johnson, for which the collateral concentration limit is 150% of Magyar Banks capital. At December 31, 2020, loans totaling $3.7 million, or 0.6% of our loan portfolio, were secured by the common stock of Johnson & Johnson a New York Stock Exchange company that operates a number of facilities in our market area and employs a substantial number of residents. Although these loans are underwritten based on the ability of the individual borrower to repay the loan, the concentration of our portfolio secured by this stock subjects us to the risk of a decline in the market price of the stock and, therefore, a reduction in the value of the collateral securing these loans. As of December 31, 2020, the aggregate loan-to-value ratio of the stock-secured portfolio was 14.3%.
Loan Approval Procedures and Authority. Pursuant to federal law, the aggregate amount of loans that Magyar Bank is permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of Magyar Banks unimpaired capital and surplus (25% if the amount in excess of 15% is secured by readily marketable collateral or 30% for certain residential development loans). At December 31, 2020, based on the 15% limitation, Magyar Banks loans-to-one-borrower limit was approximately $10.0 million. At December 31, 2020, Magyar Bank had no borrowers with outstanding balances in excess of this amount. At December 31, 2020, our largest loan outstanding with one borrower was approximately $7.4 million, secured by accounts receivable, and was performing in accordance with its original terms on that date.
Our lending is subject to written underwriting standards and origination procedures. Decisions on loan applications are made on the basis of detailed applications submitted by the prospective borrower, credit histories that we obtain, and property valuations (consistent with our appraisal policy) prepared by outside independent licensed appraisers approved by our board of directors as well as internal evaluations, where permitted by regulations. The loan applications are designed primarily to determine the borrowers ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, bank statements and tax returns. For residential mortgage lending, we generally follow underwriting procedures that are consistent with Freddie Mac guidelines.
Under our loan policy, the individual sponsoring an application is responsible for ensuring that all documentation is obtained prior to the submission of the application to an independent underwriter and/or officer for approval. In addition, an underwriting and/or approving officer verifies that the application meets our underwriting guidelines described below. Also, each application file is reviewed to assure its accuracy and completeness. Our quality control process includes reviews of underwriting decisions, appraisals and documentation. We are currently using the services of an independent company to perform the underwriting quality control reviews of residential mortgages.
Generally, we require title insurance or abstracts on our mortgage loans as well as fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan. We also require flood insurance to protect the property securing its interest when the property is located in a Special Flood Hazard Area designated by the Federal Emergency Management Agency and is participating in the National Flood Insurance Program.
Our loan approval policies and limits are established by our Board of Directors. All loans are approved in accordance with the loan approval policies and limits. Lending authorities are approved annually by the Board of Directors, and Magyar Bank lending staff are authorized to approve loans up to their lending authority limits, provided the loan meets all of our underwriting guidelines.
87
Loan requests for aggregate borrowings up to $4.0 million must be approved by Magyar Banks Chief Lending Officer or President. Other members of our lending staff have lesser amounts of lending authority based on their experience as lending officers. Loan requests for aggregate borrowings up to $6.0 million must be approved by Magyar Banks Management Loan Committee. The Management Loan Committee is comprised of the President, Chief Lending Officer and various bank officers appointed by the Board of Directors. A quorum of three members including either the President or the Chief Lending Officer is required for all Management Loan Committee meetings. The Directors Loan Committee and the Board of Directors must approve all loan requests for aggregate borrowings in excess of $6.0 million.
Loan Originations, Purchases, Participations and Servicing of Loans. Lending activities are conducted primarily by our loan personnel operating at our main and branch office locations. All loans originated by us are underwritten pursuant to our policies and procedures. We originate both adjustable-rate and fixed-rate loans. Our ability to originate fixed- or adjustable-rate loans is dependent upon the relative customer demand for such loans, which is affected by the current and expected future levels of market interest rates.
Generally, we retain in our portfolio substantially all loans that we originate. Historically, we have not originated a significant number of loans for the purpose of resale into the secondary market. In the future, however, to help manage our interest rate risk and to increase fee income, we may increase our origination and sale of fixed-rate residential mortgage loans and commercial business loans guaranteed by the SBA. All one-to four-family residential mortgage loans that we sell in the secondary market are sold with servicing rights retained pursuant to master commitments negotiated with Freddie Mac. We sell our loans to Freddie Mac without recourse. No loans were held for sale at December 31, 2020.
At December 31, 2020, we were servicing SBA-guaranteed and commercial participation loans sold in the amount of $23.4 million and $17.6 million, respectively. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent mortgagors, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans.
From time-to-time, we will also participate in loans, sometimes as the lead lender. Whether we are the lead lender or not, we underwrite our participation portion of the loan according to our own underwriting criteria and procedures. At December 31, 2020, we had $16.9 million of loan participation interests in which we were the lead lender, and $19.8 million in loan participations in which we were not the lead lender. There were no commercial real estate loan participations originated during the quarter ended December 31, 2020 or the fiscal year ended September 30, 2020 in which we were not the lead lender. We have entered into certain loan participations when the aggregate outstanding balance of a particular customer relationship exceeds our loan-to-one-borrower limit. All loan participations are loans secured by real estate that adhere to our loan policies. At December 31, 2020, all participation loans were performing in accordance with their terms.
During the quarter ended December 31, 2020, we originated $5.8 million of fixed-rate and adjustable-rate one-to four-family residential mortgage loans and $20.0 million of fixed-rate and adjustable-rate commercial real estate loans. The fixed-rate loans are primarily loans with terms of 30 years or less. We did not purchase any adjustable-rate one-to four-family residential mortgage loans. We also originated $1.6 million of construction loans, $4.8 million of commercial business loans and $3.1 million of home equity lines of credit and other loans.
We generally do not purchase residential mortgage loans, except for loans to low-income borrowers as part of our Community Reinvestment Act lenders program. At December 31, 2020, we had $15.2 million of one-to four-family residential mortgage loans that were serviced by other lenders.
88
Asset Quality
We commence collection efforts when a loan becomes 15 days past due with system-generated reminder notices. Subsequent late charge and delinquent notices are issued and the account is monitored on a regular basis thereafter. Personal, direct contact with the borrower is attempted early in the collection process as a courtesy reminder and later to determine the reason for the delinquency and to safeguard our collateral. When a loan is more than 60 days past due, the credit file is reviewed and, if deemed necessary, information is updated or confirmed and collateral re-evaluated. We make every effort to contact the borrower and develop a plan of repayment to cure the delinquency. Loans are placed on non-accrual status when they are delinquent for more than three months. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received.
A summary report of all loans 30 days or more past due is provided to the board of directors on a monthly basis. If no repayment plan is in process, the file is referred to counsel for the commencement of foreclosure or other collection efforts.
Non-Performing Assets. The table below sets forth the amounts and categories of our non-performing assets at the dates indicated. The table includes TDRs for each date presented.
At
December 31, 2020 |
September 30, | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Non-accrual loans: |
||||||||||||||||||||||||
One-to four-family residential |
$ | 944 | $ | 905 | $ | 114 | $ | 138 | $ | 1,663 | $ | 2,486 | ||||||||||||
Commercial real estate |
3,122 | 2,219 | 2,652 | 455 | 482 | 443 | ||||||||||||||||||
Construction |
4,580 | 5,141 | 2,900 | | | | ||||||||||||||||||
Home equity lines of credit |
| | | 90 | | 281 | ||||||||||||||||||
Commercial business |
1,395 | 1,467 | 1,228 | 223 | 213 | 997 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-accrual loans |
10,041 | 9,732 | 6,894 | 906 | 2,358 | 4,207 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Accruing loans 90 days or more past due: |
||||||||||||||||||||||||
One-to four-family residential |
| | | | | | ||||||||||||||||||
Commercial real estate |
| | | | | | ||||||||||||||||||
Construction |
| | | | | | ||||||||||||||||||
Home equity lines of credit |
| | | | | | ||||||||||||||||||
Commercial business |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans 90 days or more past due |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing loans |
10,041 | 9,732 | 6,894 | 906 | 2,358 | 4,207 | ||||||||||||||||||
Other real estate owned |
2,072 | 2,594 | 7,528 | 8,586 | 11,056 | 12,082 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing assets |
12,113 | 12,326 | 14,422 | 9,492 | 13,414 | 16,289 | ||||||||||||||||||
Performing troubled debt restructurings |
218 | 220 | 363 | | 182 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Performing troubled debt restructurings and total non-performing assets |
$ | 12,331 | $ | 12,546 | $ | 14,785 | $ | 9,492 | $ | 13,596 | $ | 16,289 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratios: |
||||||||||||||||||||||||
Total non-performing loans to total loans |
1.65 | % | 1.59 | % | 1.32 | % | 0.18 | % | 0.50 | % | 0.92 | % | ||||||||||||
Total non-performing loans and performing troubled debt restructurings to total loans |
1.69 | % | 1.63 | % | 1.39 | % | 0.18 | % | 0.54 | % | 0.92 | % | ||||||||||||
Total non-performing assets to total assets |
1.63 | % | 1.63 | % | 2.29 | % | 1.52 | % | 2.22 | % | 2.79 | % | ||||||||||||
Total non-performing assets and performing troubled debt restructurings to total assets |
1.66 | % | 1.66 | % | 2.35 | % | 1.52 | % | 2.25 | % | 2.79 | % |
89
At December 31, 2020, our portfolio of commercial business, commercial real estate and construction loans totaled $375.0 million, or 61.8% of our total loans, compared to $309.8 million, or 59.2% of our total loans, at September 30, 2019. Commercial business, commercial real estate and construction loans generally have more risk than one-to four-family residential mortgage loans. As shown in the table above, our TDRs and total non-performing assets decreased $215,000 to $12.3 million at December 31, 2020 from $12.5 million at September 30, 2020, and decreased $2.5 million from $14.8 million at September 30, 2019.
Interest income of $179,000 and $508,000 would have been recorded during the quarter ended December 31, 2020 and the fiscal year ended September 30, 2020, respectively, if the non-accrual loans summarized in the above table had performed in accordance with their original terms. We recognized $54,000 and $0 of interest income for these loans for the quarter ended December 31, 2020 and the fiscal year ended September 30, 2020.
We account for its impaired loans in accordance with generally accepted accounting principles, which require that a creditor measure impairment based on the present value of expected future cash flows discounted at the loans effective interest rate except that, as a practical expedient, a creditor may measure impairment based on a loans observable market price less estimated costs of disposal, or the fair value of the collateral less estimated costs of disposal if the loan is collateral dependent. Regardless of the measurement method, a creditor may measure impairment based on the fair value of the collateral when the creditor determines that foreclosure is probable.
We record cash receipts on impaired loans that are non-performing as a reduction to principal before applying amounts to interest or late charges unless specifically directed by the Bankruptcy Court to apply payments otherwise. We generally continue to recognize interest income on impaired loans that are performing.
TDRs occur when a creditor, for economic or legal reasons related to a debtors financial condition, grants a concession to the debtor that it would not otherwise consider, such as a below market interest rate, extending the maturity of a loan, or a combination of both. There was one new TDR totaling $218,000 during the three months ended December 31, 2020 that was performing in accordance with its restructured terms at December 31, 2020. There was one new TDR loan totaling $220,000 during the fiscal year ended September 30, 2020 that was performing in accordance with its restructured terms at September 30, 2020, and there was one new TDR loan totaling $363,000 during the fiscal year ended September 30, 2019.
90
Delinquent Loans. The following table sets forth certain information with respect to our loan portfolio delinquencies at the dates indicated. Loans delinquent more than three months are generally classified as non-accrual loans.
Loans Delinquent For | ||||||||||||||||||||||||
60-89 Days | 90 Days and Over | Total | ||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
At December 31, 2020 |
||||||||||||||||||||||||
One-to four-family residential |
| | 3 | $ | 944 | 3 | $ | 944 | ||||||||||||||||
Commercial real estate |
1 | 397 | 9 | 3,122 | 10 | 3,519 | ||||||||||||||||||
Construction |
| | 2 | 4,580 | 2 | 4,580 | ||||||||||||||||||
Commercial business |
1 | 123 | 2 | 1,395 | 3 | 1,518 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
2 | $ | 520 | 16 | $ | 10,041 | 18 | $ | 10,561 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At September 30, 2020 |
||||||||||||||||||||||||
One-to four-family residential |
| | 3 | $ | 905 | 3 | $ | 905 | ||||||||||||||||
Commercial real estate |
2 | $ | 886 | 8 | 2,219 | 10 | 3,105 | |||||||||||||||||
Construction |
| | 3 | 5,141 | 3 | 5,141 | ||||||||||||||||||
Commercial business |
1 | 129 | 3 | 1,467 | 4 | 1,596 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
3 | $ | 1,015 | 17 | $ | 9,732 | 20 | $ | 10,747 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At September 30, 2019 |
||||||||||||||||||||||||
One-to four-family residential |
| | 1 | $ | 114 | 1 | $ | 114 | ||||||||||||||||
Commercial real estate |
1 | $ | 58 | 4 | 2,652 | 5 | 2,710 | |||||||||||||||||
Construction |
| | 1 | 2,900 | 1 | 2,900 | ||||||||||||||||||
Commercial business |
| | 2 | 1,228 | 2 | 1,228 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
1 | $ | 58 | 8 | $ | 6,894 | 9 | $ | 6,952 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At September 30, 2018 |
||||||||||||||||||||||||
One-to four-family residential |
| | 1 | $ | 138 | 1 | $ | 138 | ||||||||||||||||
Commercial real estate |
| | 3 | 455 | 3 | 455 | ||||||||||||||||||
Home equity lines of credit |
| | 3 | 90 | 3 | 90 | ||||||||||||||||||
Commercial business |
| | 2 | 223 | 2 | 223 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
| | 9 | $ | 906 | 9 | $ | 906 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At September 30, 2017 |
||||||||||||||||||||||||
One-to four-family residential |
1 | $ | 127 | 8 | $ | 1,663 | 9 | $ | 1,790 | |||||||||||||||
Commercial real estate |
| | 3 | 482 | 3 | 482 | ||||||||||||||||||
Home equity lines of credit |
1 | 192 | | | 1 | 192 | ||||||||||||||||||
Commercial business |
1 | 80 | 1 | 213 | 2 | 293 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
3 | $ | 399 | 12 | $ | 2,358 | 15 | $ | 2,757 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At September 30, 2016 |
||||||||||||||||||||||||
One-to four-family residential |
1 | $ | 44 | 10 | $ | 2,486 | 11 | $ | 2,530 | |||||||||||||||
Commercial real estate |
1 | 490 | 3 | 443 | 4 | 933 | ||||||||||||||||||
Home equity lines of credit |
| | 3 | 281 | 3 | 281 | ||||||||||||||||||
Commercial business |
1 | 3 | 1 | 997 | 2 | 1,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
3 | $ | 537 | 17 | $ | 4,207 | 20 | $ | 4,744 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Owned. Real estate we acquire as a result of foreclosure or by deed in lieu of foreclosure is classified as other real estate owned (OREO) until sold. When property is acquired it is recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value result in charges to expense after acquisition.
We held $2.1 million and $2.6 million of OREO properties
at December 31, 2020 and September 30, 2020, respectively, representing a decrease of $5.4 million and $4.9 million, respectively, from $7.5 million at September 30, 2019. During the year ended September 30, 2020,
we were able to dispose of seven properties with an aggregate carrying value of $4.6 million. During the quarter ended December 31, 2020, we disposed of one property with a carrying value of $297,000. There were no new
properties recorded as OREO during the quarter ended December 31, 2020 or during the fiscal year ended September 30, 2020.
OREO at December 31, 2020 consisted of one residential lot totaling $66,000, one compilation of real estate lots/land totaling $490,000, and two commercial real estate properties totaling $1.5 million. The Bank is determining the proper course of action for its OREO, which may include holding the properties until the real estate market improves, marketing the properties for individual sale, or selling properties to an investor and/or developer.
91
We recorded $150,000 and $371,000 in valuation allowances against its OREO during quarter ended December 31, 2020 and the year ended September 30, 2020 based on updated appraisals or executed contracts of sale. Further declines in real estate values may result in a charge to expense in the future. Routine holding costs are charged to expense as incurred and improvements to OREO that enhance the value of the real estate are capitalized.
Classified Assets. Federal banking regulations provide that loans and other assets of lesser quality should be classified as substandard, doubtful or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are those considered un-collectible and of such little value their continuance as assets without the establishment of a specific loss reserve is not warranted. We classify an asset as special mention if the asset has a potential weakness that warrants managements close attention. While such assets are not impaired, management has concluded that if the potential weakness in the asset is not addressed, the value of the asset may deteriorate, adversely affecting the repayment of the asset. On the basis of our review at December 31, 2020, classified assets consisted of $2.9 million in special mention loans, $11.4 million in substandard loans, and $824,000 in substandard OREO.
We are required to establish an allowance for loan losses in an amount deemed prudent by management for loans classified substandard or doubtful, as well as for other problem loans. General allowances represent loss allowances which have been established to recognize the inherent losses associated with lending activities, but which, unlike impairment allowances, have not been allocated to particular problem assets. When we classify problem assets, we are required to determine whether or not impairment exists. A loan is impaired when, based on current information and events, it is probable that Magyar Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. When it is determined that impairment exists, a specific allowance for loss is established. For collateral-dependent loans, the loan is reduced by the impairment amount via a reduction to the loan and the allowance for loan loss. Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the NJDOBI and the FDIC, which can direct us to establish additional loss allowances.
The loan portfolio is reviewed on a regular basis to determine whether any loans require classification in accordance with applicable regulations. Not all classified assets constitute non-performing assets.
Allowance for Loan Losses
Our allowance for loan losses is maintained at a level management deems necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses in our loan portfolio both probable and reasonably estimable, and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses as of December 31, 2020 was maintained at a level that represents managements best estimate of losses in the loan portfolio both probable and reasonably estimable. However, this analysis process is inherently subjective, as it requires us to make estimates that are susceptible to revisions as more information becomes available. Although we believe we have established the allowance at levels to absorb probable and estimable losses, future additions may be necessary if economic or other conditions in the future differ from the current environment.
92
In addition, as an integral part of their examination process, the NJDOBI and the FDIC will periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on their judgments of information available to them at the time of their examination.
The provision for loan losses was $640,000 for the quarter ended December 31, 2020 and increased $1.0 million to $1.7 million for the year ended September 30, 2020 compared to $668,000 for the year ended September 30, 2019. The increase was attributable to growth in total loans receivable and higher adjustments to the historical loss factors for economic conditions relating to the COVID-19 pandemic.
Allowance for Loan Losses. The following table sets forth activity in our allowance for loan losses for the periods indicated.
At or for the
Quarter Ended December 31, |
At or for the Fiscal Year Ended September 30, | |||||||||||||||||||||||
2020 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Balance at beginning of period |
$ | 6,400 | $ | 4,888 | $ | 4,200 | $ | 3,475 | $ | 3,056 | $ | 2,886 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Charge-offs: |
||||||||||||||||||||||||
One-to four-family residential |
| | | 213 | 295 | 134 | ||||||||||||||||||
Commercial real estate |
| | 1 | | 23 | 61 | ||||||||||||||||||
Construction |
| 65 | | | | | ||||||||||||||||||
Home equity lines of credit |
| | | | | 98 | ||||||||||||||||||
Commercial business |
| 204 | 100 | 170 | 672 | 1,118 | ||||||||||||||||||
Other |
| | | 3 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total charge-offs |
| 269 | 101 | 386 | 990 | 1,411 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Recoveries: |
||||||||||||||||||||||||
One-to four-family residential |
| 9 | 120 | 87 | 35 | | ||||||||||||||||||
Commercial real estate |
| 5 | | 23 | | 100 | ||||||||||||||||||
Construction |
| | | 3 | 12 | 7 | ||||||||||||||||||
Home equity lines of credit |
| 1 | 1 | 1 | 15 | 82 | ||||||||||||||||||
Commercial business |
90 | 100 | | | 4 | 26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recoveries |
90 | 115 | 121 | 114 | 66 | 215 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(90 | ) | 154 | (20 | ) | 272 | 924 | 1,196 | ||||||||||||||||
Provision for loan losses |
640 | 1,666 | 668 | 997 | 1,343 | 1,366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of period |
$ | 7,130 | $ | 6,400 | $ | 4,888 | $ | 4,200 | $ | 3,475 | $ | 3,056 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratios: |
||||||||||||||||||||||||
Net charge-offs to average loans outstanding |
(0.01 | )% | 0.03 | % | 0.00 | % | 0.06 | % | 0.20 | % | 0.28 | % | ||||||||||||
Allowance for loan losses to total non-
|
71.01 | % | 65.76 | % | 70.90 | % | 463.57 | % | 147.37 | % | 72.64 | % | ||||||||||||
Allowance for loan losses to total loans at end of period |
1.17 | % | 1.05 | % | 0.93 | % | 0.82 | % | 0.73 | % | 0.67 | % |
Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by loan category, the percent of the allowance to the total allowance and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
93
Amount |
% of Allowance
In Category to Total Allowance |
% of Loans
In Category to Total Loans |
||||||||||
(Dollars in thousands) | ||||||||||||
At December 31, 2020 |
||||||||||||
One-to four-family residential |
$ | 1,155 | 16.2 | % | 34.3 | % | ||||||
Commercial real estate |
3,408 | 47.8 | % | 42.9 | % | |||||||
Construction |
470 | 6.6 | % | 3.9 | % | |||||||
Home equity lines of credit |
267 | 3.7 | % | 3.3 | % | |||||||
Commercial business |
1,716 | 24.1 | % | 15.0 | % | |||||||
Other |
2 | 0.0 | % | 0.6 | % | |||||||
Unallocated |
112 | 1.6 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 7,130 | 100.00 | % | 100.00 | % | ||||||
|
|
|
|
|
|
|||||||
At September 30, 2020 |
||||||||||||
One-to four-family residential |
$ | 1,035 | 16.2 | % | 34.4 | % | ||||||
Commercial real estate |
3,232 | 50.4 | % | 40.6 | % | |||||||
Construction |
672 | 10.5 | % | 4.6 | % | |||||||
Home equity lines of credit |
179 | 2.8 | % | 3.2 | % | |||||||
Commercial business |
1,034 | 16.2 | % | 16.5 | % | |||||||
Other |
1 | 0.0 | % | 0.7 | % | |||||||
Unallocated |
247 | 3.9 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 6,400 | 100.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
|||||||
At September 30, 2019 |
||||||||||||
One-to four-family residential |
$ | 731 | 14.9 | % | 36.4 | % | ||||||
Commercial real estate |
2,066 | 42.3 | % | 44.5 | % | |||||||
Construction |
511 | 10.5 | % | 5.4 | % | |||||||
Home equity lines of credit |
138 | 2.8 | % | 3.4 | % | |||||||
Commercial business |
1,184 | 24.2 | % | 9.3 | % | |||||||
Other |
8 | 0.2 | % | 1.0 | % | |||||||
Unallocated |
250 | 5.1 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 4,888 | 100.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
|||||||
At September 30, 2018 |
||||||||||||
One-to four-family residential |
$ | 687 | 16.4 | % | 36.2 | % | ||||||
Commercial real estate |
1,540 | 36.7 | % | 42.8 | % | |||||||
Construction |
493 | 11.7 | % | 5.9 | % | |||||||
Home equity lines of credit |
109 | 2.6 | % | 3.5 | % | |||||||
Commercial business |
1,151 | 27.4 | % | 10.4 | % | |||||||
Other |
25 | 0.6 | % | 1.2 | % | |||||||
Unallocated |
195 | 4.6 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 4,200 | 100.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
|||||||
At September 30, 2017 |
||||||||||||
One-to four-family residential |
$ | 587 | 16.9 | % | 37.6 | % | ||||||
Commercial real estate |
1,277 | 36.8 | % | 43.7 | % | |||||||
Construction |
490 | 14.1 | % | 4.8 | % | |||||||
Home equity lines of credit |
57 | 1.6 | % | 3.9 | % | |||||||
Commercial business |
956 | 27.5 | % | 8.7 | % | |||||||
Other |
6 | 0.2 | % | 1.3 | % | |||||||
Unallocated |
102 | 2.9 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 3,475 | 100.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
|||||||
At September 30, 2016 |
||||||||||||
One-to four-family residential |
$ | 542 | 17.7 | % | 37.8 | % | ||||||
Commercial real estate |
1,075 | 35.2 | % | 43.6 | % | |||||||
Construction |
361 | 11.8 | % | 3.3 | % | |||||||
Home equity lines of credit |
71 | 2.3 | % | 4.8 | % | |||||||
Commercial business |
976 | 32.0 | % | 8.5 | % | |||||||
Other |
9 | 0.3 | % | 2.0 | % | |||||||
Unallocated |
22 | 0.7 | % | 0.0 | % | |||||||
|
|
|
|
|
|
|||||||
Total allowance for loan losses |
$ | 3,056 | 100.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
94
Investments
Our Board of Directors has adopted our Investment Policy. This policy determines the types of securities in which we may invest. The Investment Policy is reviewed annually by the Board of Directors and changes to the policy are subject to approval by our Board of Directors. While general investment strategies are developed by the Asset and Liability Committee, the execution of specific actions rests primarily with our President and our Chief Financial Officer. They are responsible for ensuring the guidelines and requirements included in the Investment Policy are followed. They are authorized to execute transactions that fall within the scope of the established Investment Policy up to $2.5 million per transaction individually or $5.0 million per transaction jointly. Investment transactions in excess of $5.0 million must be approved by the Asset and Liability Committee. Investment transactions are reviewed and ratified by the Board of Directors at their regularly scheduled meetings.
Our investments portfolio may include U.S. Treasury obligations, debt and equity securities issued by various government-sponsored enterprises, including Fannie Mae and Freddie Mac, mortgage-backed securities, certain certificates of deposit of insured financial institutions, overnight and short-term loans to other banks, investment-grade corporate debt instruments, and municipal securities. In addition, we may invest in equity securities subject to certain limitations and not in excess of Magyar Banks Tier 1 capital.
The Investment Policy requires that securities transactions be conducted in a safe and sound manner, and purchase and sale decisions be based upon a thorough analysis of each security to determine its quality and inherent risks and fit within our overall asset/liability management objectives. The analysis must consider the effect of an investment or sale on our risk-based capital and prospects for yield and appreciation.
At December 31, 2020, our securities portfolio totaled $47.3 million, or 6.4% of our total assets. Securities are classified as held-to-maturity or available-for-sale when purchased. At December 31, 2020, $32.5 million of our securities were classified as held-to-maturity and reported at amortized cost, and $14.8 million were classified as available-for-sale and reported at fair value. At December 31, 2020, we held no investment securities classified as held-for-trading.
U.S. Government Agency and Government-Sponsored Enterprise Obligations. At December 31, 2020, our U.S. Government Agency and Government-Sponsored Enterprise Obligations totaled $44.0 million, or 93.1% of our total securities portfolio. Of this amount, $32.5 million were mortgage-backed securities and $11.5 million were debt securities. While these securities generally provide lower yields than other securities in our securities portfolio, we hold these securities, to the extent appropriate, for liquidity purposes and as collateral for certain deposits or borrowings. We invest in these securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our credit risk as a result of the guarantees provided by these issuers.
Mortgage-Backed Securities. We purchase mortgage-backed pass through and collateralized mortgage obligation (CMO) securities insured or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. To a lesser extent, we also invest in mortgage-backed securities issued or sponsored by private issuers. At December 31, 2020, our mortgage-backed securities, including CMOs, totaled $32.8 million, or 69.3% of our total securities portfolio. Included in this balance was $255,000 of mortgage-backed securities issued by private issuers. Our policy is to limit purchases of privately issued mortgage-backed securities to non-high risk securities rated A or higher by a nationally recognized credit rating agency. High risk securities generally are defined as those exhibiting significantly greater volatility of estimated average life and price due to changes in interest rates than 30-year fixed rate securities.
Mortgage-backed pass through securities are created by pooling mortgages and issuing a security with an interest rate less than the interest rate on the underlying mortgages. Mortgage-backed pass through securities represent a participation interest in a pool of single-family or multi-family mortgages. As loan payments are
95
made by the borrowers, the principal and interest portion of the payment is passed through to the investor as received. CMOs are also backed by mortgages. However, they differ from mortgage-backed pass through securities because the principal and interest payments on the underlying mortgages are structured so that they are paid to the security holders of pre-determined classes or tranches at a faster or slower pace. The receipt of these principal and interest payments, which depends on the estimated average life for each class, is contingent on a prepayment speed assumption assigned to the underlying mortgages. Variances between the assumed payment speed and actual payments can significantly alter the average lives of such securities. Mortgage-backed securities and CMOs generally yield less than the loans that underlie such securities because of the cost of payment guarantees and credit enhancements. However, mortgage-backed securities are usually more liquid than individual mortgage loans and may be used to collateralize borrowings and other liabilities.
Mortgage-backed securities present a risk that actual prepayments may differ from estimated prepayments over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating to such instruments that can change the net yield on the securities. There is also reinvestment risk associated with the cash flows from such securities or if the securities are redeemed by the issuer. In addition, the market value of such securities may be adversely affected by changes in interest rates.
Our mortgage-backed securities portfolio had a weighted average yield of 2.29% at December 31, 2020. The estimated fair value of our mortgage-backed securities portfolio at December 31, 2020 was $33.4 million, which was $663,000 more than the amortized cost. Mortgage-backed securities in Magyar Banks portfolio do not contain sub-prime mortgage loans.
Corporate and Other Securities. At December 31, 2020, we held one corporate note issued by Wells Fargo Bank at its amortized value totaling $3.0 million. Our Investment Policy allows for the purchase of such instruments and requires that corporate debt obligations be rated in one of the four highest categories by a nationally recognized rating service. We may invest up to 25% of Magyar Banks investment portfolio in corporate debt obligations and up to 15% of Magyar Banks capital in any one issuer.
Equity Securities. At December 31, 2020, we held no equity securities other than $2.0 million in FHLBNY stock. The investment in FHLBNY stock is classified as a restricted security, carried at cost and evaluated for impairment. Equity securities are not insured or guaranteed investments and are affected by market interest rates and stock market fluctuations. Such investments other than the FHLBNY are carried at their fair value and fluctuations in the fair value of such investments, including temporary declines in value, directly affect our net capital position.
96
Securities Portfolios. The following tables set forth the composition of our securities portfolio (excluding FHLBNY common stock) at the dates indicated.
At December 31, 2020 | At September 30, 2020 | |||||||||||||||||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||
Mortgage backed securities-residential |
$ | 275 | $ | 14 | $ | | $ | 289 | $ | 350 | $ | 14 | $ | | $ | 364 | ||||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential |
9,455 | 80 | (27 | ) | 9,508 | 9,092 | 108 | (6 | ) | 9,194 | ||||||||||||||||||||||
Debt securities |
5,000 | 1 | | 5,001 | 5,000 | 3 | | 5,003 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total securities available for sale |
$ | 14,730 | $ | 95 | $ | (27 | ) | $ | 14,798 | $ | 14,442 | $ | 125 | $ | (6 | ) | $ | 14,561 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2019 | At September 30, 2018 | |||||||||||||||||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||
Mortgage backed securities-residential |
$ | 480 | $ | 15 | $ | | $ | 495 | $ | 1,463 | $ | 40 | $ | (8 | ) | $ | 1,495 | |||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential |
14,663 | 80 | (35 | ) | 14,708 | 19,262 | 13 | (662 | ) | 18,613 | ||||||||||||||||||||||
Debt securities |
1,500 | | | 1,500 | 2,500 | | (139 | ) | 2,361 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total securities available for sale |
$ | 16,643 | $ | 95 | $ | (35 | ) | $ | 16,703 | $ | 23,225 | $ | 53 | $ | (809 | ) | $ | 22,469 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2020 | At September 30, 2020 | |||||||||||||||||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||||||||||||||
Securities held to maturity: |
||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||
Mortgage backed securities-residential |
$ | 1,172 | 10 | $ | (30 | ) | $ | 1,152 | $ | 1,453 | 11 | $ | (33 | ) | $ | 1,431 | ||||||||||||||||
Mortgage backed securities-commercial |
757 | | | 757 | 775 | | | 775 | ||||||||||||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||
Mortgage-backed securitiesresidential |
20,809 | 621 | (3 | ) | 21,427 | 20,456 | 697 | (3 | ) | 21,150 | ||||||||||||||||||||||
Debt securities |
6,500 | 1 | (1 | ) | 6,500 | 4,500 | 1 | (16 | ) | 4,485 | ||||||||||||||||||||||
Private label mortgage-backed securities-residential |
255 | | (2 | ) | 253 | 259 | | (5 | ) | 254 | ||||||||||||||||||||||
Corporate securities |
3,000 | | (196 | ) | 2,804 | 3,000 | | (196 | ) | 2,804 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total securities held to maturity |
$ | 32,493 | $ | 632 | $ | (232 | ) | $ | 32,893 | $ | 30,443 | $ | 709 | $ | (253 | ) | $ | 30,899 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
At December 31, 2020, a total of 11 securities with an aggregate fair value of $11.4 million had gross unrealized losses of $259,000, or approximately 2.3% of fair value. None of these unrealized losses were considered other-than-temporary.
98
Portfolio Maturities and Yields. The composition, maturities and weighted average yields of the investment debt securities portfolio and the mortgage-backed securities portfolio at December 31, 2020 are summarized in the following tables. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur.
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
One Year or Less |
Less Than
Five Years |
More Than
Five Years Through Ten Years |
More Than
Ten Years |
Total Securities | ||||||||||||||||||||||||||||||||||||
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||||||||||
Mortgage backed securities residential |
$ | | | % | $ | | | % | $ | | | % | $ | 275 | 3.50 | % | $ | 275 | 3.50 | % | ||||||||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential |
| | % | 1,075 | 3.00 | % | 1,768 | 1.76 | % | 6,612 | 1.97 | % | 9,455 | 2.05 | % | |||||||||||||||||||||||||
Debt securities |
| | % | 5,000 | 0.65 | % | | | % | | | % | 5,000 | 0.65 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total securities available for sale |
$ | | | % | $ | 6,075 | 1.07 | % | $ | 1,768 | 1.76 | % | $ | 6,887 | 2.03 | % | $ | 14,730 | 1.60 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
One Year or Less |
Less Than
Five Years |
More Than
Five Years Through Ten Years |
More Than
Ten Years |
Total Securities | ||||||||||||||||||||||||||||||||||||
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Securities held to maturity: |
||||||||||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||||||||||
Mortgage backed securities residential |
$ | | | % | $ | | | % | $ | | | % | $ | 1,172 | 3.15 | % | 1,172 | 3.15 | % | |||||||||||||||||||||
Mortgage-backed securities commercial |
| | % | | | % | 757 | 0.66 | % | | | % | 757 | 0.66 | % | |||||||||||||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential |
2,840 | 1.79 | % | 4,141 | 2.35 | % | 4,040 | 2.48 | % | 9,788 | 2.51 | % | 20,809 | 2.37 | % | |||||||||||||||||||||||||
Debt securities |
| | % | 6,500 | 0.52 | % | | | % | | | % | 6,500 | 0.52 | % | |||||||||||||||||||||||||
Private label mortgage-backed securities residential |
| | % | | | % | | | % | 255 | 3.85 | % | 255 | 3.85 | % | |||||||||||||||||||||||||
Corporate securities |
| | % | | % | 3,000 | 0.70 | % | | | % | 3,000 | 0.70 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total securities available for sale |
$ | 2,840 | 1.79 | % | $ | 10,641 | 1.23 | % | $ | 7,797 | 1.62 | % | $ | 11,215 | 2.60 | % | $ | 32,493 | 1.85 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
Sources of Funds
General. Deposits, including certificates of deposit, demand, savings, NOW and money market accounts, have traditionally been the primary source of funds used for our lending and investment activities. We obtain certificates of deposit primarily through our branch network and to a lesser extent via the brokered CD market. We also use borrowings, primarily Federal Home Loan Bank advances, to supplement cash flow needs, to lengthen the maturities of liabilities for interest rate risk management and to manage our cost of funds. Additional sources of funds include principal and interest payments from loans and securities, loan and security prepayments and maturities, income on other earning assets and stockholders equity. While cash flows from loans and securities payments can be relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.
Deposits. Our deposits are generated primarily from customers, including municipalities, within our primary market area. We offer a selection of deposit accounts, including demand accounts, NOW accounts, money market accounts, savings accounts, retirement accounts and certificates of deposit. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. We also accept brokered deposits when attractive rates and terms are available. At December 31, 2020, we had $4.4 million of brokered deposits as compared to $9.4 million and $6.9 million in brokered deposits at September 30, 2020 and 2019, respectively.
Interest rates, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. Personalized customer service, long-standing relationships with customers and an active marketing program are relied upon to attract and retain deposits.
The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition. The variety of deposit accounts offered allows us to be competitive in obtaining funds and responding to changes in consumer demand. Based on experience, we believe that our deposits are relatively stable. However, the ability to attract and maintain deposits, and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions. At December 31, 2020, $118.8 million, or 19.4% of our deposit accounts, were certificates of deposit (including individual retirement accounts).
The following table sets forth the distribution of total deposit accounts, by account type, at the dates indicated.
December 31, | September 30, | |||||||||||||||||||||||
2020 | 2020 | |||||||||||||||||||||||
Deposit Type |
Balance | Percent |
Weighted
Average Rate |
Balance | Percent |
Weighted
Average Rate |
||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand accounts |
$ | 160,190 | 26.2 | % | 0.00 | % | $ | 163,562 | 26.5 | % | 0.00 | % | ||||||||||||
Savings accounts |
75,923 | 12.4 | % | 0.21 | % | 74,923 | 12.1 | % | 0.26 | % | ||||||||||||||
NOW accounts |
76,986 | 12.6 | % | 0.30 | % | 65,447 | 10.6 | % | 0.32 | % | ||||||||||||||
Money market accounts |
180,182 | 29.4 | % | 0.35 | % | 188,023 | 30.4 | % | 0.47 | % | ||||||||||||||
Certificates of deposit |
103,443 | 16.9 | % | 1.28 | % | 110,650 | 17.9 | % | 1.49 | % | ||||||||||||||
Retirement accounts |
15,340 | 2.5 | % | 1.44 | % | 15,725 | 2.5 | % | 1.51 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits |
$ | 612,064 | 100.0 | % | 0.42 | % | $ | 618,330 | 100.00 | % | 0.51 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
100
September 30, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Deposit Type |
Balance | Percent |
Weighted
Average Rate |
Balance | Percent |
Weighted
Average Rate |
||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand accounts |
$ | 106,422 | 20.1 | % | 0.00 | % | $ | 104,745 | 19.8 | % | 0.00 | % | ||||||||||||
Savings accounts |
70,598 | 13.3 | % | 0.67 | % | 81,373 | 15.4 | % | 0.65 | % | ||||||||||||||
NOW accounts |
48,164 | 9.1 | % | 0.59 | % | 46,336 | 8.7 | % | 0.32 | % | ||||||||||||||
Money market accounts |
188,115 | 35.5 | % | 1.35 | % | 167,340 | 31.6 | % | 1.27 | % | ||||||||||||||
Certificates of deposit |
100,016 | 18.9 | % | 1.97 | % | 112,014 | 21.1 | % | 1.66 | % | ||||||||||||||
Retirement accounts |
16,760 | 3.2 | % | 1.62 | % | 18,329 | 3.5 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits |
$ | 530,075 | 100.00 | % | 1.04 | % | $ | 530,137 | 100.00 | % | 0.93 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Included within our deposits at December 31, 2020 and September 30, 2020 were $125.1 million and $101.7 million, respectively, of local municipal government deposits. The weighted average rate on these deposits was 0.33% and 0.68% at December 31, 2020 and September 30, 2020, respectively.
As of December 31, 2020, the aggregate amount of outstanding certificates of deposit (including retirement and brokered accounts) in amounts greater than or equal to $100,000 was $83.3 million. The following table sets forth the maturity of these certificates as of December 31, 2020 (in thousands):
Three months or less |
$ | 7,144 | ||
Over three months through six months |
19,067 | |||
Over six months through one year |
30,255 | |||
Over one year to three years |
25,545 | |||
Over three years |
1,323 | |||
|
|
|||
Total |
$ | 83,334 | ||
|
|
At December 31, 2020, $78.8 million of our certificates of deposit had maturities of one year or less. We monitor activity on these accounts and, based on historical experience and our current pricing strategy, we believe we will retain a large portion of these accounts upon maturity.
The following table sets forth the interest-bearing deposit activities for the periods indicated.
For the Three
Months Ended December 31, |
For the Fiscal Year Ended September 30, | |||||||||||||||
2020 | 2020 | 2019 | 2018 | |||||||||||||
(In thousands) | ||||||||||||||||
Beginning balance |
$ | 454,768 | $ | 423,653 | $ | 425,392 | $ | 416,473 | ||||||||
Net deposits before interest credited |
(3,632 | ) | 26,494 | (7,454 | ) | 5,242 | ||||||||||
Interest credited |
738 | 4,621 | 5,715 | 3,677 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 451,874 | $ | 454,768 | $ | 423,653 | $ | 425,392 | ||||||||
|
|
|
|
|
|
|
|
Borrowings. Borrowings were $60.3 million at December 31, 2020. Borrowings increased $31.2 million, or 86.3%, to $67.4 million at September 30, 2020 from $36.2 million at September 30, 2019. Magyar Bank borrowed $36.9 million in PPPLF advances from the Federal Reserve Bank during the year ended September 30, 2020 to offset the liquidity and capital impacts of the PPP loans. FHLBNY advances decreased $5.7 million to $30.5 million at September 30, 2020 from $36.2 million at September 30, 2019 as deposit inflows were used to repay maturing long-term advances. During the quarter ended December 31, 2020, PPPLF advances decreased $7.1 million to $29.8 million and FHLBNY advances were unchanged at $30.5 million.
101
These aggregate borrowings represent 8.8% of total liabilities and had a weighted average rate of 1.23% at December 31, 2020. Based on eligible collateral pledged to the FHLBNY at December 30, 2021, we had an aggregate borrowing capacity of $142.0 million with the FHLBNY.
Repurchase agreements are recorded as financing transactions as we maintain effective control over the transferred or pledged securities. The dollar amount of the securities underlying the agreements continues to be carried in our securities portfolio while the obligations to repurchase the securities are reported as liabilities in our Consolidated Balance Sheets. The securities underlying the agreements are delivered to the party with whom each transaction is executed. Those parties agree to resell to us the identical securities we delivered to them at the maturity or call period of the agreement. The Company did not have any repurchase agreements at or during the quarter ended December 31, 2020 or at or during the year ended September 30, 2020.
Long-term FHLBNY and Federal Reserve Bank of New York advances as of December 31, 2020 mature as follows (in thousands):
2021 |
$ | 7,130 | ||
2022 |
40,505 | |||
2023 |
4,741 | |||
2024 |
4,384 | |||
2025 and thereafter |
3,500 | |||
|
|
|||
Total |
$ | 60,260 | ||
|
|
Information concerning overnight line of credit advances with the FHLBNY is summarized as follows:
December 31, | September 30, | |||||||||||
2020 | 2020 | 2019 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance at end of period |
$ | | $ | | $ | | ||||||
Weighted average balance during the period |
$ | | $ | | $ | 743 | ||||||
Maximum month-end balance during the period |
$ | | $ | | $ | 16,800 | ||||||
Average interest rate during the period |
| | 2.45 | % |
Subsidiary Activities
Magyar Bank is the only subsidiary of Magyar Bancorp.
Magyar Bank has the following subsidiaries:
Magyar Investment Company is a Delaware investment corporation subsidiary for the purpose of buying, selling and holding investment securities. The income earned on Magyar Investment Companys investment securities may be subject to a lower state tax than that assessed on income earned on investment securities maintained at Magyar Bank.
Hungaria Urban Renewal, LLC is a Delaware limited-liability corporation established in 2002 as a qualified intermediary operating for the purpose of acquiring and developing Magyar Banks corporate headquarters. On January 24, 2006, Magyar Bank exercised a purchase option within its lease from Hungaria Urban Renewal, LLC allowing Magyar Bank to purchase the land and building from this entity. Magyar Bank acquired a 100% interest in Hungaria Urban Renewal, LLC, which has no other business other than owning Magyar Banks corporate headquarters site. As part of a tax abatement agreement with the City of New Brunswick, Magyar Banks new office will remain in Hungaria Urban Renewal, LLCs name.
102
Magyar Service Corp., a New Jersey corporation, is a wholly owned subsidiary of Magyar Bank. Magyar Service Corp. offers Magyar Bank customers and others a complete range of non-deposit investment products and financial planning services, including insurance products, fixed and variable annuities, and retirement planning for individual and commercial customers.
Employees and Human Capital Resources
At December 31, 2020 we employed 93 full-time employees and five part-time employees. Our employees are not represented by any collective bargaining group. Management believes that we have good relations with our employees.
We encourage and support the growth and development of our employees and, wherever possible, seek to fill positions by promotion and transfer from within the organization. Continual learning and career development are advanced through annual performance and development conversations with employees, internally developed training programs, customized corporate training engagements and seminars, conferences, and other training events employees are encouraged to attend in connection with their job duties.
The safety, health and wellness of our employees is a top priority. The COVID-19 pandemic presented a unique challenge with regard to maintaining employee safety while continuing successful operations. Through teamwork and the adaptability of our management and staff, we were able to transition during the peak of the pandemic, over a short period of time, to a rotational work schedule allowing employees to effectively work from remote locations and ensure a safely-distanced working environment for employees performing customer facing activities, at branches and operations centers. All employees are asked not to come to work when they experience signs or symptoms of a possible COVID-19 illness and have been provided paid time off to cover compensation during such absences. On an ongoing basis, we further promote the health and wellness of our employees by strongly encouraging work-life balance, offering flexible work schedules, and keeping the employee portion of health care premiums to a minimum.
Employee retention helps us operate efficiently and achieve one of our business objectives, which is being a high-level service provider. We believe our commitment to living out our core values, actively prioritizing concern for our employees well-being, supporting our employees career goals, offering competitive wages and providing valuable fringe benefits aids in retention of our top-performing employees. In addition, nearly all of our employees are stockholders of Magyar Bancorp through participation in our Employee Stock Ownership Plan, which aligns associate and stockholder interests by providing stock ownership on a tax-deferred basis at no investment cost to our associates. At December 31, 2020, 25% of our current staff had been with us for fifteen years or more.
Properties
We conduct our business through our home office in New Brunswick, New Jersey and our six additional full-service branch offices in Middlesex and Somerset counties, New Jersey. We own our corporate headquarters and one of our branch offices and lease the remaining five branch offices. At December 31, 2020, the net book value of our office properties and equipment was $14.6 million.
103
General
Magyar Bank is a New Jersey-chartered savings bank, and its deposit accounts are insured up to applicable limits by the FDIC under the Deposit Insurance Fund (DIF). Magyar Bank is subject to extensive regulation, examination and supervision by the NJDOBI as the issuer of its charter, and by the FDIC as deposit insurer and its primary federal regulator. Magyar Bank must file reports with the NJDOBI and the FDIC concerning its activities and financial condition, and it must obtain regulatory approval prior to entering into certain transactions, such as mergers with, or acquisitions of, other depository institutions and opening or acquiring branch offices. Magyar Bank must comply with consumer protection regulations issued by the Consumer Financial Protection Bureau, as enforced by the FDIC. The NJDOBI and the FDIC conduct periodic examinations to assess Magyar Banks compliance with various regulatory requirements. This regulation and supervision establishes a comprehensive framework of activities in which a savings bank can engage and is intended primarily for the protection of the deposit insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.
Magyar Bancorp is a bank holding company controlling Magyar Bank and is subject to the Bank Holding Company Act of 1956, as amended (BHCA), and the rules and regulations of the Federal Reserve Board under the BHCA and to the provisions of the New Jersey Banking Act of 1948 (the New Jersey Banking Act), and to the regulations of the NJDOBI under the New Jersey Banking Act applicable to bank holding companies. Magyar Bank and Magyar Bancorp are required to file reports with, and otherwise comply with the rules and regulations of the Federal Reserve Board and the NJDOBI. Magyar Bancorp is required to file certain reports with, and otherwise comply with, the rules and regulations of the Securities and Exchange Commission under the federal securities laws.
Any change in such laws and regulations, whether by the NJDOBI, the FDIC, the Federal Reserve Board or through legislation, could have a material adverse impact on Magyar Bank and Magyar Bancorp and their operations and stockholders.
Certain of the laws and regulations applicable to Magyar Bank and Magyar Bancorp are summarized below. These summaries do not purport to be complete and are qualified in their entirety by reference to such laws and regulations.
Informal Agreement With Regard to BSA/AML Matters
On July 22, 2019, Magyar Bank entered into the Informal Agreement with the FDIC and the NJDOBI with regard to BSA and AML compliance matters. Magyar Bank has agreed to (1) develop, adopt and implement a system of internal controls designed to ensure full compliance with the BSA, (2) enhance BSA and AML training, (3) conduct a comprehensive system validation of its BSA/AML system and (4) perform an initial review, and thereafter on no less than annual basis, of its BSA staffing needs. Magyar Bank also agreed to review certain transactions and accounts within a specified timeframe for BSA and AML compliance, and to provide the FDIC and the NJDOBI with quarterly progress reports with respect to the Informal Agreement.
Numerous actions have been taken or initiated by Magyar Bank to strengthen its BSA and AML compliance practices, policies, procedures and controls, and to enhance training and staffing in this area. The Bank believes that it will be able to demonstrate substantial compliance with the terms of the Informal Agreement. However, the failure to achieve compliance with the requirements of the Informal Agreement could lead to further action by the FDIC and NJDOBI, which could adversely affect the Bank, including additional compliance expense, the costs of which are unknown and could adversely affect our future results of operations.
104
New Jersey Banking Regulation
Activity Powers. Magyar Bank derives its lending, investment and other activity powers primarily from the applicable provisions of the New Jersey Banking Act and its related regulations. Under these laws and regulations, savings banks, including Magyar Bank, generally may invest in:
|
real estate mortgages; |
|
consumer and commercial loans; |
|
specific types of debt securities, including certain corporate debt securities and obligations of federal, state and local governments and agencies; |
|
certain types of corporate equity securities; and; |
|
certain other assets. |
A savings bank may also make other investments pursuant to leeway authority that permits investments not otherwise permitted by the New Jersey Banking Act. Leeway investments must comply with a number of limitations on the individual and aggregate amounts of leeway investments. A savings bank may also exercise trust powers upon approval of the NJDOBI. New Jersey savings banks may exercise those powers, rights, benefits or privileges authorized for national banks or out-of-state banks or for federal or out-of-state savings banks or savings associations, provided that before exercising any such power, right, benefit or privilege, prior approval by the NJDOBI by regulation or by specific authorization is required. The exercise of these lending, investment and activity powers are limited by federal law and regulations. See Federal Banking Regulation Activity Restrictions on State-Chartered Banks below.
Loans-to-One-Borrower Limitations. With certain specified exceptions, a New Jersey-chartered savings bank may not make loans or extend credit to a single borrower or to entities related to the borrower in an aggregate amount that would exceed 15% of the banks capital funds. A savings bank may lend an additional 10% of the banks capital funds if secured by collateral meeting the requirements of the New Jersey Banking Act. Magyar Bank currently complies with applicable loans-to-one-borrower limitations.
Dividends. Under the New Jersey Banking Act, a stock savings bank may declare and pay a dividend on its capital stock only to the extent that the payment of the dividend would not impair the capital stock of the savings bank. In addition, a stock savings bank may not pay a dividend unless the savings bank would, after the payment of the dividend, have a surplus of not less than 50% of its capital stock, or alternatively, the payment of the dividend would not reduce the surplus. Federal law may also limit the amount of dividends that may be paid by Magyar Bank. See Federal Banking Regulation Prompt Corrective Action below.
Minimum Capital Requirements. Regulations of the NJDOBI impose on New Jersey-chartered depository institutions, including Magyar Bank, minimum capital requirements similar to those imposed by the FDIC on insured state banks. See Federal Banking Regulation Capital Requirements.
Examination and Enforcement. The NJDOBI may examine Magyar Bank whenever it deems an examination advisable. The NJDOBI examines Magyar Bank at least every two years. The NJDOBI may order any savings bank to discontinue any violation of law or unsafe or unsound business practice and may direct any director, officer, attorney or employee of a savings bank engaged in an objectionable activity, after the NJDOBI has ordered the activity to be terminated, to show cause at a hearing before the NJDOBI why such person should not be removed. The NJDOBI also has authority to appoint a conservator or receiver for a savings bank under certain circumstances such as insolvency or unsafe or unsound condition to transact business.
105
Federal Banking Regulation
Capital Requirements. Federal regulations require FDIC-insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio, a Tier 1 capital to risk-based assets ratio, a total capital to risk-based assets, and a Tier 1 capital to total assets leverage ratio. The existing capital requirements were effective January 1, 2015 and are the result of a final rule implementing regulatory amendments based on recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act.
The capital standards require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets of at least 4.5%, 6% and 8%, respectively, and a leverage ratio of at least 4% Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (AOCI), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). Magyar Bank has exercised this one-time opt-out and therefore does not include AOCI in its regulatory capital determinations. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.
On April 9, 2020, the Federal Reserve Board, the OCC, and the FDIC issued an interim final rule to allow banking organizations to exclude from regulatory capital measures any exposures pledged as collateral for a non-recourse loan from the Federal Reserve. Since PPPLF extensions of credit are non-recourse, PPP loans pledged to the PPPLF qualify for exclusion under the interim final rule.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one-to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a capital conservation buffer consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements.
In assessing an institutions capital adequacy, the FDIC takes into consideration not only these numeric factors but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where deemed necessary.
106
At December 31, 2020, Magyar Banks common equity Tier 1 capital to risk-based assets ratio was 11.98%, total capital to risk-based assets was 13.23%, and Tier 1 capital to total assets leverage ratio was 8.37%.
Legislation enacted in May 2018 required the federal banking agencies to establish an optional community bank leverage ratio of between 8% to 10% Tier 1 equity/consolidated assets (the Community Bank Leverage Ratio). The Community Bank Leverage Ratio is available to institutions with less than $10 billion of assets that meet certain other requirements. Institutions with capital meeting or exceeding the specified requirements and electing to follow the alternative regulatory capital structure will be considered to comply with the applicable regulatory capital requirements, including the risk-based requirements. The federal banking agencies adopted final regulations that set 9.0% as the minimum capital for the Community Bank Leverage Ratio, effective January 1, 2020. A qualifying institution may opt in and out of the community bank leverage ratio framework on its quarterly call report. An institution that ceases to meet any qualifying criteria is provided with a two-quarter grace period to either comply with the community bank leverage ratio requirements or comply with the general capital regulations, including the risk-based capital requirements.
Section 4012 of the CARES Act required that the community bank leverage ratio be temporarily lowered to 8%. The federal regulators issued a rule implementing the lower ratio effective April 23, 2020. The rule also established a two-quarter grace period for a qualifying institution whose leverage ratio falls below the 8% community bank leverage ratio requirement so long as the bank maintains a leverage ratio of 7% or greater. Another rule was issued to transition back to the 9% community bank leverage ratio by increasing the ratio to 8.5% for calendar year 2021 and 9% thereafter.
Prompt Corrective Action. The FDIC Improvement Act established a system of prompt corrective action to resolve the problems of undercapitalized institutions. The FDIC has adopted regulations to implement the prompt corrective action legislation. The regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective January 1, 2015. An institution is deemed to be well capitalized if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is adequately capitalized if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is undercapitalized if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be significantly undercapitalized if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be critically undercapitalized if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%. Effective March 31, 2020, qualifying community banking organizations that elect to use the Community Bank Leverage Ratio framework and that maintain a leverage ratio of greater than 9.0% will be considered to have satisfied the risk-based and leverage capital requirements to be deemed well-capitalized.
Undercapitalized institutions are subject to a variety of mandatory supervisory measures including the requirement to file a capital plan for the FDICs approval and dividend restrictions as well as other discretionary actions by the regulator.
The FDIC is required, with some exceptions, to appoint a receiver or conservator for an insured state bank if that bank is critically undercapitalized. For this purpose, critically undercapitalized means having a ratio of tangible capital to total assets of less than 2%. The FDIC may also appoint a conservator or receiver for a state bank on the basis of the institutions financial condition or upon the occurrence of certain events, including:
|
insolvency, or when the assets of the bank are less than its liabilities to depositors and others; |
107
|
substantial dissipation of assets or earnings through violations of law or unsafe or unsound practices; |
|
existence of an unsafe or unsound condition to transact business; |
|
likelihood that the bank will be unable to meet the demands of its depositors or to pay its obligations in the normal course of business; and |
|
insufficient capital, or the incurring or likely incurring of losses that will deplete substantially all of the institutions capital with no reasonable prospect of replenishment of capital without federal assistance. |
Activity Restrictions on State-Chartered Banks. Federal law and FDIC regulations generally limit the activities and investments of state-chartered FDIC-insured banks and their subsidiaries to those permissible for national banks and their subsidiaries, unless such activities and investments are specifically exempted by law or consented to by the FDIC.
Before making a new investment or engaging in a new activity that is not permissible for a national bank or otherwise permissible under federal law or the FDIC regulations, a state-chartered insured bank must seek approval from the FDIC to make such investment or engage in such activity. The FDIC will not approve the activity unless the bank meets its minimum capital requirements and the FDIC determines that the activity does not present a significant risk to the DIF. Certain activities of subsidiaries that are engaged in activities permitted for national banks only through a financial subsidiary are subject to additional restrictions.
Federal law permits a state-chartered savings bank to engage, through financial subsidiaries, in any activity in which a national bank may engage through a financial subsidiary and on substantially the same terms and conditions. In general, the law permits a national bank that is well-capitalized and well-managed to conduct, through a financial subsidiary, any activity permitted for a financial holding company other than insurance underwriting, insurance investments, real estate investment or development or merchant banking. The total assets of all such financial subsidiaries may not exceed the lesser of 45% of the banks total assets or $50 million. The bank must have policies and procedures to assess the financial subsidiarys risk and protect the bank from such risk and potential liability, must not consolidate the financial subsidiarys assets with the banks and must exclude from its own assets and equity all equity investments, including retained earnings, in the financial subsidiary. State-chartered savings banks may retain subsidiaries in existence as of March 11, 2000 and may engage in activities that are not authorized under federal law. Although Magyar Bank meets all conditions necessary to establish and engage in permitted activities through financial subsidiaries, it has not yet determined to engage in such activities.
Federal Home Loan Bank System. Magyar Bank is a member of the Federal Home Loan Bank system, which consists of eleven regional federal home loan banks, each subject to supervision and regulation by the Federal Housing Finance Board. The federal home loan banks provide a central credit facility primarily for member thrift institutions as well as other entities involved in home mortgage lending. Magyar Bank, as a member of the FHLBNY, is required to purchase and hold shares of capital stock in the FHLBNY in specified amounts.
As of December 31, 2020, Magyar Bank was in compliance with these requirements.
Enforcement. The FDIC has extensive enforcement authority over insured savings banks, including Magyar Bank. This enforcement authority includes, among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations and to unsafe or unsound practices.
108
Deposit Insurance. The Dodd-Frank Act permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor.
The FDICs assessment system is based on each institutions total assets less tangible capital, and ranges from 1.5 to 40 basis points. Assessments for institutions of less than $10 billion of assets are based on financial measures and supervisory ratings derived from statistical modeling estimating the institutions probability of failure over a three-year period.
On September 30, 2018, the Deposit Insurance Fund Reserve Ratio reached 1.36 percent. Because the reserve ratio has exceeded 1.35 percent, two deposit insurance assessment changes occurred under the FDIC regulations:
|
Surcharges on large banks (total consolidated assets of $10 billion or more) ended; the last surcharge on large banks was collected on December 28, 2018. |
|
Small banks (total consolidated assets of less than $10 billion) were awarded assessment credits for the portion of their assessments that contributed to the growth in the reserve ratio from 1.15 percent to 1.35 percent, to be applied when the reserve ratio is at least 1.38 percent. |
Magyar Bank was awarded an assessment credit of $152,000, of which $109,000 was applied to Magyar Banks assessments for the quarter ended September 30, 2019 and $43,000 was applied to Magyar Banks assessments for the quarter ended December 31, 2019.
On June 22, 2020, the FDIC issued a final rule that mitigates the deposit insurance assessment effects of participating in in certain COVID-19 liquidity facilities. Pursuant to the final rule, the FDIC will generally remove the effect of PPP lending in calculating an institutions deposit insurance assessment. The final rule also provides an offset to an institutions total assessment amount for the increase in its assessment base attributable to participation in the PPP.
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. Magyar Bank does not believe that it is taking or is subject to any action, condition or violation that could lead to termination of its deposit insurance.
Transactions with Affiliates of Magyar Bank. Magyar Banks authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and its implementing Regulation W promulgated by the Board of Governors of the Federal Reserve System. An affiliate is a company that controls, is controlled by, or is under common control with an insured depository institution such as Magyar Bancorp and Magyar Bancorp, MHC. In general, loan transactions between an insured depository institution and its affiliates are subject to certain quantitative and collateral requirements. In this regard, transactions between an insured depository institution and its affiliates are limited to 10% of the institutions unimpaired capital and unimpaired surplus for transactions with any one affiliate and 20% of unimpaired capital and unimpaired surplus for transactions in the aggregate with all affiliates. Collateral of specific types and in specified amounts ranging from 100% to 130% of the amount of the transaction must usually be provided by affiliates in order to receive loans from the savings association. In addition, transactions with affiliates must be consistent with safe and sound banking practices, not involve low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates. Magyar Bank is in compliance with these requirements.
Prohibitions Against Tying Arrangements. Banks are subject to the prohibitions of 12 U.S.C. Section 1972 on certain tying arrangements. A depository institution is prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.
109
Community Reinvestment Act and Fair Lending Laws. All FDIC-insured institutions have a responsibility under the Community Reinvestment Act (CRA) and related regulations to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In connection with its examination of a state-chartered savings bank, the FDIC is required to assess the institutions record of compliance with the CRA. Among other things, the current CRA regulations replace the prior process-based assessment factors with a new evaluation system that rates an institution based on its actual performance in meeting community needs. In particular, the current evaluation system focuses on three tests:
|
a lending test, to evaluate the institutions record of making loans in its service areas;; |
|
an investment test, to evaluate the institutions record of investing in community development projects, affordable housing, and programs benefiting low or moderate income individuals and businesses; and |
|
a service test, to evaluate the institutions delivery of services through its service channels. |
An institutions failure to comply with the provisions of the CRA could, at a minimum, result in regulatory restrictions on its activities. We received an outstanding CRA rating in our most recently completed federal examination, which was conducted by the FDIC in 2019.
In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the FDIC, as well as other federal regulatory agencies and the Department of Justice.
Consumer Protection. Magyar Bank and Magyar Bancorp are subject to federal and state laws designed to protect consumers and prohibit unfair, deceptive or abusive business practices, including the Equal Credit Opportunity Act, Fair Housing Act, Home Ownership Protection Act, Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act of 2003 (the FACT Act), the Gramm-Leach Bliley Act, the Truth in Lending Act (TILA), the CRA, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the National Flood Insurance Act and various state law counterparts. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must interact with clients when taking deposits, making loans, collecting loans and providing other services. Further, the Consumer Financial Protection Bureau also has a broad mandate to prohibit unfair or deceptive acts and practices and is specifically empowered to require certain disclosures to consumers and draft model disclosure forms. Failure to comply with consumer protection laws and regulations can subject financial institutions to enforcement actions, fines and other penalties. The failure to comply with these laws could result in enforcement actions by the federal banking agencies, as well as other federal regulatory agencies and the Department of Justice.
Mortgage Reform. The Dodd-Frank Act prescribes certain standards that mortgage lenders must consider before making a residential mortgage loan, including verifying a borrowers ability to repay such mortgage loan, and allows borrowers to assert violations of certain provisions of TILA as a defense to foreclosure proceedings. Under the Dodd-Frank Act, prepayment penalties are prohibited for certain mortgage transactions and creditors are prohibited from financing insurance policies in connection with a residential mortgage loan or home equity line of credit. In addition, the Dodd-Frank Act prohibits mortgage originators from receiving compensation based on the terms of residential mortgage loans and generally limits the ability of a mortgage originator to be compensated by others if compensation is received from a consumer. The Dodd-Frank Act requires mortgage lenders to make additional disclosures prior to the extension of credit, and in each billing statement, for negative amortization loans and hybrid adjustable-rate mortgages. The Economic Growth Act included provisions that ease certain requirements related to mortgage transactions for certain institutions with less than $10 billion in total consolidated assets.
110
Privacy Regulations. Federal regulations generally require that Magyar Bank disclose its privacy policy, including identifying with whom it shares a customers non-public personal information, to customers at the time of establishing the customer relationship and annually thereafter. In addition, Magyar Bank is required to provide its customers with the ability to opt-out of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. Except as otherwise required or permitted by law, Magyar Bank is prohibited from disclosing such information. Magyar Bank currently has a privacy protection policy in place and believes that such policy is in compliance with the regulations.
Loans to a Banks Insiders
Federal Regulation. A banks loans to its executive officers, directors, any owner of 10% or more of its stock (each, an insider) and any of certain entities affiliated with any such person (an insiders related interest) are subject to the conditions and limitations imposed by Section 22(h) of the Federal Reserve Act and its implementing regulations. Under these restrictions, the aggregate amount of the loans to any insider and the insiders related interests may not exceed the loans-to-one-borrower limit applicable to national banks, which is comparable to the loans-to-one-borrower limit applicable to Magyar Banks loans. See New Jersey Banking Regulation Loans-to-One Borrower Limitations. All loans by a bank to all insiders and insiders related interests in the aggregate may not exceed the banks unimpaired capital and unimpaired surplus. With certain exceptions, loans to an executive officer, other than loans for the education of the officers children and certain loans secured by the officers residence, may not exceed the lesser of (1) $100,000 or (2) the greater of $25,000 or 2.5% of the banks unimpaired capital and surplus. Federal regulation also requires that any proposed loan to an insider or a related interest of that insider be approved in advance by a majority of the board of directors of the bank, with any interested directors not participating in the voting, if such loan, when aggregated with any existing loans to that insider and the insiders related interests, would exceed either (1) $250,000 or (2) the greater of $25,000 or 5% of the banks unimpaired capital and surplus. Generally, such loans must be made on substantially the same terms as, and follow credit underwriting procedures that are not less stringent than, those that are prevailing at the time for comparable transactions with other persons.
An exception is made for extensions of credit made pursuant to a benefit or compensation plan of a bank that is widely available to employees of the bank and that does not give any preference to insiders of the bank over other employees of the bank.
In addition, federal law prohibits extensions of credit to a banks insiders and their related interests by any other institution that has a correspondent banking relationship with the bank, unless such extension of credit is on substantially the same terms as those prevailing at the time for comparable transactions with other persons and does not involve more than the normal risk of repayment or present other unfavorable features.
New Jersey Regulation. Provisions of the New Jersey Banking Act impose conditions and limitations on the liabilities to a savings bank of its directors and executive officers and of corporations and partnerships controlled by such persons, that are comparable in many respects to the conditions and limitations imposed on the loans and extensions of credit to insiders and their related interests under federal law, as discussed above. The New Jersey Banking Act also provides that a savings bank that is in compliance with federal law is deemed to be in compliance with such provisions of the New Jersey Banking Act.
111
Federal Reserve System
Federal Reserve Board regulations require all depository institutions to maintain reserves at specified levels against their transaction accounts (primarily NOW and regular checking accounts). At December 31, 2020, Magyar Bank was in compliance with the Federal Reserve Boards reserve requirements. Savings banks, such as Magyar Bank, are authorized to borrow from the Federal Reserve Bank discount window. Magyar Bank is deemed by the Federal Reserve Board to be generally sound and thus is eligible to obtain secondary credit from its Federal Reserve Bank. Generally, secondary credit is extended on a very short-term basis to meet the liquidity needs of the institution. Loans must be secured by acceptable collateral and carry a rate of interest above the Federal Open Market Committees federal funds target rate.
The USA PATRIOT Act
The USA PATRIOT Act gives the federal government new powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. The USA PATRIOT Act also requires the federal banking agencies to take into consideration the effectiveness of controls designed to combat money laundering activities in determining whether to approve a merger or other acquisition application of a member institution. Accordingly, if we engage in a merger or other acquisition, our controls designed to combat money laundering would be considered as part of the application process. We have established policies, procedures and systems designed to comply with these regulations.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.
Holding Company Regulation
Federal Regulation. Magyar Bancorp is regulated as a bank holding company. Bank holding companies are subject to examination, regulation and periodic reporting under the Bank Holding Company Act, as administered by the Federal Reserve Board. Bank holding companies are generally subject to consolidated capital requirements established by the Federal Reserve Board . The Dodd-Frank Act required the Federal Reserve Board to amend its consolidated minimum capital requirements for bank holding companies to make them no less stringent than those applicable to insured depository institutions themselves. However, legislation was enacted in December 2014 which required the Federal Reserve Board to amend its Small Bank Holding Company exemption from consolidated holding company capital requirements to generally extend the applicability of the exemption from $500 million to $1 billion in assets. Furthermore, the Economic Growth Act expanded the category of holding companies that may rely on the policy statement by raising the maximum amount of assets a qualifying holding company may have from $1 billion to $3 billion. Consequently, bank holding companies of under $3 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve Board determines otherwise in particular cases.
Regulations of the Federal Reserve Board provide that a bank holding company must serve as a source of strength to any of its subsidiary banks and must not conduct its activities in an unsafe or unsound manner. The Dodd-Frank Act codified the source of strength policy and requires the promulgation of implementing regulations. Under the prompt corrective action provisions of the Act, a bank holding company parent of an undercapitalized subsidiary bank would be directed to guarantee, within limitations, the capital restoration plan that is required of such an undercapitalized bank. See Federal Banking Regulation Prompt Corrective Action. If the undercapitalized bank fails to file an acceptable capital restoration plan or fails to implement an accepted plan, the Federal Reserve Board may prohibit the bank holding company parent of the undercapitalized bank from paying any dividend or making any other form of capital distribution without the prior approval of the Federal Reserve Board.
112
As a bank holding company, Magyar Bancorp is required to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior Federal Reserve Board approval is required for Magyar Bancorp to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if, after giving effect to such acquisition, it would, directly or indirectly, own or control more than 5% of any class of voting shares of such bank or bank holding company.
A bank holding company is required to give the Federal Reserve Board prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, will be equal to 10% or more of the companys consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. Such notice and approval is not required for a bank holding company that would be treated as well capitalized under applicable regulations of the Federal Reserve Board, that has received a composite 1 or 2 rating, as well as a satisfactory rating for management, at its most recent bank holding company inspection by the Federal Reserve Board, and that is not the subject of any unresolved supervisory issues.
In addition, a bank holding company that does not elect to be a financial holding company under federal regulation, is generally prohibited from engaging in, or acquiring direct or indirect control of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be permissible. Some of the principal activities that the Federal Reserve Board has determined by regulation to be so closely related to banking as to be permissible are:
|
making or servicing loans; |
|
performing certain data processing services; |
|
providing discount brokerage services, or acting as fiduciary, investment or financial advisor; |
|
leasing personal or real property; |
|
making investments in corporations or projects designed primarily to promote community welfare; and |
|
acquiring a savings and loan association. |
Bank holding companies that elect to be a financial holding company may engage in activities that are financial in nature or incident to activities which are financial in nature, including investment banking and insurance underwriting. Magyar Bancorp has not elected to be a financial holding company, although it may seek to do so in the future. Bank holding companies may elect to become a financial holding company if:
|
each of its depository institution subsidiaries is well capitalized; |
|
each of its depository institution subsidiaries is well managed; |
113
|
each of its depository institution subsidiaries has at least a satisfactory Community Reinvestment Act rating at its most recent examination; and |
|
the bank holding company has filed a certification with the Federal Reserve Board stating that it elects to become a financial holding company. |
Under federal law, depository institutions are liable to the FDIC for losses suffered or anticipated by the FDIC in connection with the default of a commonly controlled depository institution or any assistance provided by the FDIC to such an institution in danger of default. This law would be applicable potentially to Magyar Bancorp if it ever acquired as a separate subsidiary a depository institution in addition to Magyar Bank.
It has been the policy of many mutual holding companies to waive the receipt of dividends declared by its subsidiary. In connection with its approval of its mutual holding company reorganization, however, the Federal Reserve Board required Magyar Bancorp, MHC to obtain prior Federal Reserve Board approval before it may waive any dividends. As of the date hereof, Federal Reserve Board policy is to prohibit a mutual bank holding company from waiving the receipt of dividends from its holding company or bank subsidiary, and management is not aware of any instance in which the Federal Reserve Board has given its approval for a mutual bank holding company to waive dividends. It is not currently intended that Magyar Bancorp, MHC will waive dividends declared by Magyar Bancorp as long as Magyar Bancorp, MHC is regulated by the Federal Reserve Board.
New Jersey Regulation. Under the New Jersey Banking Act, a company owning or controlling a savings bank is regulated as a bank holding company. The New Jersey Banking Act defines the terms company and bank holding company as such terms are defined under the BHCA. Each bank holding company controlling a New Jersey-chartered bank or savings bank must file certain reports with the NJDOBI and is subject to examination by the NJDOBI.
Acquisition of Magyar Bancorp, Inc. Under federal law and under the New Jersey Banking Act, no person may acquire control of Magyar Bancorp without first obtaining approval of such acquisition of control by the Federal Reserve Board and the NJDOBI.
Federal Securities Laws. Magyar Bancorp common stock is registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. Magyar Bancorp is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.
General
Magyar Bancorp, MHC, Magyar Bancorp and Magyar Bank are subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize certain pertinent tax matters and is not a comprehensive description of the tax rules applicable to Magyar Bancorp or Magyar Bank. The most recent audit of Magyar Banks federal tax returns by the Internal Revenue Service was for the period ended September 30, 2013. The audit did not result in any material adjustments to our tax returns or financial statements.
114
Federal Taxation
Method of Accounting. For federal income tax purposes, Magyar Bancorp reports its income and expenses on the accrual method of accounting and uses a tax year ending September 30th for filing its federal and state income tax returns.
Bad Debt Reserves. Magyar Bank uses the direct charge-off method to account for bad debt deductions for income tax purposes.
Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 (pre-base year reserves) were subject to recapture into taxable income if Magyar Bank failed to meet certain thrift asset and definitional tests.
At December 31, 2020, our total federal pre-base year reserve was approximately $1.3 million. However, under current law, pre-base year reserves remain subject to recapture if Magyar Bank makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases to maintain a bank charter.
Corporate Dividends-Received Deduction. Magyar Bancorp generally may exclude from its federal taxable income 100% of dividends received from Magyar Bank as a wholly owned subsidiary.
State Taxation
New Jersey State Taxation. The income of savings institutions in New Jersey, which is calculated based on federal taxable income, subject to certain adjustments, is subject to New Jersey tax. Magyar Bancorp, Magyar Bank, and Magyar Banks subsidiaries Magyar Service Corporation and Magyar Investment Company filed separate New Jersey corporate income tax returns for their fiscal years ended September 30, 2020.
For the tax years ending after July 31, 2019, New Jersey tax law requires members of an affiliated group where there is common ownership to calculate their corporation business tax on a combined or consolidated basis. Magyar Bancorp, Magyar Bank, Magyar Service Corporation and Magyar Bancorp, MHC will file a New Jersey tax return on a consolidated basis for the year ended September 30, 2020.
Effective January 1, 2018, New Jersey law imposes a temporary surtax on corporations earning New Jersey allocated income in excess of $1 million. The surtax was set at a rate of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and at a rate of 1.5% for years beginning on or after January 1, 2020, through December 31, 2021. On September 29, 2020, the State of New Jerseys Assembly repealed the scheduled reduction in surtax and extended the temporary 2.5% surtax rate through December 31, 2023. Accordingly, Magyar Bancorp is using an 11.5% New Jersey tax rate for the calculation of its New Jersey income tax expense ended September 30, 2020.
Magyar Bancorp, Magyar Bank and Magyar Service Corp. are not currently under audit with respect to their New Jersey income tax returns. Tax returns for period ended from September 30, 2016 and later are open for examinations by the state tax authorities.
Delaware State Taxation. As a Delaware holding company not earning income in Delaware, Magyar Bancorp is exempt from Delaware corporate income tax, but is required to file annual returns and pay annual fees and a franchise tax to the State of Delaware.
115
Our Directors and Executive Officers
Our board of directors is comprised of seven members. Directors serve three-year staggered terms so that approximately one-third of the directors are elected at each annual meeting. The following sets forth certain information regarding the members of our board of directors, and executive officers who are not directors, including the terms of office of board members. Except as indicated herein, there are no arrangements or understandings between any director and any other person pursuant to which the director was selected. Age information is as of December 31, 2020, and term as a director includes service with Magyar Bank.
With respect to directors, the biographies contain information regarding the persons business experience and the experiences, qualifications, attributes or skills that caused the board of directors to determine that the person should serve as a director. Each director of Magyar Bancorp is also a director of Magyar Bank and Magyar Bancorp, MHC.
All of our directors are long-time residents of the communities we serve and many of such individuals have operated, or currently operate, businesses located in such communities. As a result, each director continuing in office has significant knowledge of the businesses that operate in our market area, an understanding of the general real estate market, values and trends in such communities and an understanding of the overall demographics of such communities. As a community banking institution, we believe that the local knowledge and experience of our directors assists us in assessing the credit and banking needs of our customers, developing products and services to better serve our customers and in assessing the risks inherent in our lending operations. As local residents, our directors are also exposed to the advertising, product offerings and community development efforts of competing institutions which, in turn, assists us in structuring its marketing efforts and community outreach programs.
Directors with terms ending following the year ending September 30, 2021:
John S. Fitzgerald. Mr. Fitzgerald, age 57, was appointed President and Chief Executive Officer of Magyar Bancorp and Magyar Bank on May 27, 2010. Prior to this appointment, Mr. Fitzgerald served as the Executive Vice President and Chief Operating Officer of Magyar Bank and Magyar Bancorp since October 2007. Mr. Fitzgerald joined Magyar Bank in June 2001. Mr. Fitzgerald has over 30 years experience in the banking industry. As Chief Executive Officer, his experience in leading Magyar Bancorp and Magyar Bank and his responsibilities for our strategic direction and management of our day-to-day operations brings broad industry and specific institutional knowledge and experience to the Board of Directors.
Thomas Lankey. Mr. Lankey, age 60, is the Senior Vice President of Long Term Care of Hackensack Meridian Health. Mr. Lankeys first cousin is Joseph Yelencsics, who is also a director. He has been a director of Magyar Bank since 1994 and of Magyar Bancorp since its inception in 2005. Mr. Lankey is also currently the Mayor of Edison Township. Mr. Lankeys experience in various senior management roles and expertise in compensation and healthcare management brings to the Board valuable experience and perspective and other qualities that are beneficial to Magyar Bancorp and the Magyar Bank.
Joseph A. Yelencsics. Mr. Yelencsics, age 66, is a private investor. He was a part owner of Bristol Motors, Inc., an automobile dealership. Mr. Yelencsics is the first cousin of Thomas Lankey, who is also a director. He has been a director of Magyar Bank since 2000 and of Magyar Bancorp since its inception in 2005. Mr. Yelencsics experience as owner and operator of his own company brings valuable leadership and business skills that meet the Boards objective of maintaining a membership of experienced and dedicated individuals with diverse backgrounds, perspectives, skills and other qualities that are beneficial to Magyar Bancorp.
116
Directors with terms ending following the year ending September 30, 2022:
Edward C. Stokes, III. Mr. Stokes, age 72, is the managing partner of the law firm of Stokes and Throckmorton. He is also the General Counsel of Magyar Bank. He has been a director of Magyar Bank since 2001 and of Magyar Bancorp since its inception in 2005. As an experienced attorney, Mr. Stokes brings to the Board a unique and valuable perspective on legal and legal-related issues that may arise in the operations of Magyar Bank and Magyar Bancorp.
Directors with terms ending following the year ending September 30, 2023:
Andrew G. Hodulik, CPA. Mr. Hodulik, age 64, is a certified public accountant with the accounting firm of Hodulik & Morrison, P.A., a division of PKF OConnor Davies. He has been a director of Magyar Bank since 1995 and of Magyar Bancorp since its inception in 2005. As a certified public accountant and partner in an accounting firm, Mr. Hodulik brings to the Board of Directors valuable experience in dealing with accounting principles, internal controls and financial reporting rules and regulations.
Martin A. Lukacs, D.M.D. Dr. Lukacs, 74, is retired. He has been a director of Magyar Bank since 2000 and of Magyar Bancorp since its inception in 2005. Dr. Lukacs years of experience as owner and manager of his own local practice brings valuable leadership that meets the Boards objective of maintaining a membership of experienced and dedicated individuals with diverse backgrounds, perspectives, skills and other qualities that are beneficial to Magyar Bancorp.
Jon R. Ansari, MBA. Mr. Ansari, age 46, is the Executive Vice President and Chief Financial Officer of Magyar Bank and of Magyar Bancorp. He has been a director of Magyar Bank and of Magyar Bancorp since 2017. Mr. Ansari joined Magyar Bank in July 1999. Prior to being appointed to his current position in June 2005, Mr. Ansari held various financial positions at Magyar Bank, such as Vice President of Finance, Controller, Assistant Controller and Accountant. Mr. Ansaris background and extensive experience in operations, finance and accounting and knowledge of local markets provides a valuable resource to the Board of Directors.
Executive Officer Who is Not a Director
Peter M. Brown. Mr. Brown, age 56, is the Senior Vice President and Chief Lending Officer of Magyar Bank and of Magyar Bancorp. Mr. Brown joined Magyar Bank in 2013 as Vice President, Commercial Lending Officer and was appointed to his current position in July 2019. Prior to joining Magyar Bank, Mr. Brown served as President/CEO of Manasquan Savings Bank and has over 30 years of banking experience.
Board Independence
The Board has determined that each member of the Board of Directors, with the exception of Messrs. Fitzgerald and Ansari, is an independent director within the meaning of the NASDAQ corporate governance listing standards and Magyar Bancorps corporate governance policies. Mr. Fitzgerald is not considered to be independent due to his role as President and Chief Executive Officer, and Mr. Ansari is not considered to be independent due to his role as Executive Vice President and Chief Financial Officer. In determining the independence of the directors, the Board of Directors considered (i) $57,171 in legal fees paid by Magyar Bank during the year ended September 30, 2020 to a law firm for which Director Stokes serves as a partner, and (ii) the loans outstanding to individual directors made in compliance with applicable banking regulations.
117
Executive Compensation
Summary Compensation Table. The following table sets forth, for the fiscal years ended September 30, 2020 and 2019, certain information as to the total remuneration paid by Magyar Bank to its Chief Executive Officer as well as to the two most highly compensated executive officers of Magyar Bank, other than the Chief Executive Officer, who received total salary and bonus in excess of $100,000. Each of the individuals listed in the table below is referred to as a Named Executive Officer.
SUMMARY COMPENSATION TABLE | ||||||||||||||||||||||||||||||||||||
Name and principal position |
Year | Salary ($) |
Bonus
($)* |
Stock awards
($) |
Option
awards ($) |
Non-equity
incentive plan compensation ($) |
Nonqualified
deferred compensation earnings ($) |
All other
compensation ($)(1) |
Total ($) | |||||||||||||||||||||||||||
John S. Fitzgerald |
|
2020
|
|
|
452,076
|
|
|
180,000
|
|
|
|
|
| | |
|
243,004
|
|
|
875,080
|
|
|||||||||||||||
President and Chief Executive Officer |
2019 | 430,750 | 135,000 | | | | | 146,525 | 712,275 | |||||||||||||||||||||||||||
Jon R. Ansari |
|
2020
|
|
|
333,692
|
|
|
140,000
|
|
| | | |
|
105,322
|
|
|
579,014
|
|
|||||||||||||||||
Executive Vice President and Chief Financial Officer |
2019 | 318,250 | 100,000 | | | | | 88,327 | 506,577 | |||||||||||||||||||||||||||
Jay Castillo*** |
|
2020
|
|
|
195,641
|
|
|
30,000
|
|
| | | |
|
18,382
|
|
|
244,023
|
|
|||||||||||||||||
Senior Vice President and Chief Retail Officer |
2019 | 189,943 | 25,000 | | | | | 23,738 | 238,681 |
(1) |
Includes payments during fiscal year 2020 and 2019 for the following: |
Name |
Fiscal
Year |
401(k)
Plan ($) |
Supplemental
Executive Retirement Plan ($) |
Disability/Life/AD&D/LTD/Long
Term Care Insurance ($) |
Automobile
Allowance ($) |
Directors
Fees ($) |
Medical &
Dental Insurance ($) |
Country
Club Dues ($) |
ESOP
($)** |
|||||||||||||||||||||||||||
John S. Fitzgerald |
|
2020
2019 |
|
|
8,550
8,400 |
|
|
181,900
87,497 |
|
|
6,405
5,204 |
|
|
15,105
15,105 |
|
|
10,000
7,500 |
|
|
50
218 |
|
|
16,982
16,982 |
|
|
4,012
5,619 |
|
|||||||||
Jon R. Ansari |
|
2020
2019 |
|
|
8,550
8,400 |
|
|
62,497
47,732 |
|
|
3,537
3,537 |
|
|
|
|
|
10,000
7,500 |
|
|
16,726
15,539 |
|
|
|
|
|
4,012
5,619 |
|
|||||||||
Jay Castillo*** |
|
2020
2019 |
|
|
4,796
6,276 |
|
|
|
|
|
4,125
7,729 |
|
|
|
|
|
|
|
|
6,350
5,878 |
|
|
|
|
|
3,111
4,305 |
|
* |
Bonus reflects payment made in Fiscal Year 2020 based on 2019 performance. |
** |
Dollar amounts shown for the ESOP reflect the fair market value at fiscal year-end of the shares of common stock allocated in that fiscal year to each officer pursuant to the ESOP. |
*** |
Mr. Castillo resigned from the Magyar Bank and Magyar Bancorp on October 26, 2020. |
118
Benefit Plans and Agreements
Employment Agreements. On March 12, 2021, Magyar Bancorp entered into updated employment agreements, effective March 12, 2021, with John S. Fitzgerald, President and Chief Executive Officer of Magyar Bancorp and Magyar Bank and Jon Ansari, Executive Vice President and Chief financial Officer of Magyar Bancorp and Magyar Bank. Mr. Fitzgeralds agreement has an initial term of 36 calendar months and Mr. Ansaris agreement has an initial term of 24 calendar months. Commencing on the first anniversary of the effective date, and continuing on each annual anniversary thereafter, the agreements renew for an additional period such that the remaining term is 36 months for Mr. Fitzgerald and 24 months for Mr. Ansari, unless written notice of non-renewal is provided.
Under the agreements, the current base salary of Mr. Fitzgerald is $458,000 per year and for Mr. Ansari is $338,000 per year. The base salary may be increased but not decreased. In addition, Mr. Fitzgerald and Mr. Ansari are entitled to participate, at no cost to the executives, in all benefit plans provided uniformly to other permanent full-time employees of Magyar Bank. Each of Mr. Fitzgerald and Mr. Ansari will be provided with the business and personal use of an automobile (which will be owned or leased by Magyar Bancorp) and Magyar Bancorp will pay for Mr. Fitzgeralds membership in Fiddlers Elbow Country Club.
If Mr. Fitzgerald or Mr. Ansari voluntarily terminate their employment, or their employment is terminated for cause, no benefits are provided under either executives employment agreement. In the event of (i) the involuntary termination of the executives employment for any reason other than termination for cause, disability or retirement, or (ii) the executive resigns upon the occurrence of certain events constituting constructive termination, including failure to reelect or reappoint the executive to his current position, a material reduction in his duties, functions or responsibilities, a relocation of executives principal place of employment by more than 35 miles from the corporate office (without executives consent), a material reduction in the benefits or perquisites provided to the executive from those being provided as of the effective date of the agreement (other than a reduction that is part of a bank-wide reduction in pay or benefits) or a breach by Magyar Bancorp of the agreement, the executive would be entitled to a severance benefit. Mr. Fitzgerald would be entitled to a cash severance payment equal to three times his then base salary and Mr. Ansari would be entitled to a cash severance payment equal to two times his then base salary. In addition, each executive would be entitled to 24 months of employer-paid life insurance and non-taxable medical and dental coverage substantially identical to the coverage maintained for the executive prior to his termination. If one or more of these welfare benefits cannot be provided because the executive is no longer an employee or, due to certain rules or regulations or if providing such benefits would subject Magyar Bancorp or the executive to penalties, then Magyar Bancorp will make a cash payment to the executive equal to the value of such benefits, as determined by the premium otherwise paid for such coverage. Based on their current base salaries, in the event that the severance payment provisions of an executives employment agreement are triggered other than following a change in control, Mr. Fitzgerald would be entitled to a cash severance payment in the amount of approximately $1,374,000 and Mr. Ansari would be entitled to a cash severance benefit of $676,000.
If Mr. Fitzgeralds or Mr. Ansaris employment is involuntarily terminated at any time following a change in control of Magyar Bancorp or Magyar Bank, the executive would be entitled to a change in control severance benefit equal to three times, in the case of Mr. Fitzgerald, or two times, in the case of Mr. Ansari, the sum of his highest base salary plus the higher of the last years bonus(es) or the average annual bonuses over the prior three years. In addition, each executive would be entitled to 24 months of employer-paid life insurance and non-taxable medical and dental coverage substantially identical to the coverage maintained for the executive prior to his termination, under the same terms and conditions as set forth in the prior paragraph. Accordingly, in the event that these severance payment provisions of the
119
employment agreement were triggered following a change in control occurring on the last day of the 2020 fiscal year (assuming these employment agreements were in effect at that time and the bases salaries of the executives was as described above), Mr. Fitzgerald would have been entitled to a cash severance payment in the amount of approximately $1,914,000 and Mr. Ansari would have been entitled to a cash severance payment in the amount of approximately $956,000.
In consideration of the enhanced benefits provided under the updated employment agreements, each executive will be required to enter into a release of claims against Magyar Bancorp and Magyar Bank in the event of an involuntary termination of employment without cause or a termination for good reason, other than following a change in control. For a period of one year following any termination of employment, the executive will not solicit employees to terminate his or her employment and accept employment or become affiliated with, or provide services to any business that competes with the business of Magyar Bancorp or Magyar Bank, or any of their direct or indirect subsidiaries or affiliates. The agreements also provide that, other than following a change in control, the executives will not compete with Magyar Bank or Magyar Bancorp for a period of one year following their termination of employment with Magyar Bank or Magyar Bancorp.
Change-in-Control Agreement. Magyar Bancorp was a party to a one-year change-in-control agreement with Jay Castillo, who resigned as the Senior Vice President and Chief Retail Officer of Magyar Bancorp and Magyar Bank in October 2020. In December 2019, Magyar Bancorp and Magyar Bank entered into a one-year change-in-control agreement with Peter M. Brown, Senior Vice President and Chief Lending Officer of Magyar Bancorp and Magyar Bank. Following a change in control of Magyar Bancorp or Magyar Bank, Mr. Brown will be entitled under the agreement to a payment if his employment is terminated, other than for just cause, or if he voluntarily terminates his employment for good reason. Mr. Brown will have good reason to terminate if, without his written consent, he is not reappointed to the position he held immediately prior to the change in control, or he has a material reduction in his base salary and benefits, or a relocation of his principal place of employment by more than 30 miles from its location immediately prior to the change in control. In such event, Mr. Brown will be entitled to receive a cash severance payment equal to the sum of his base salary and the highest rate of bonus awarded to him during the prior three years, payable in a lump sum. In addition to the cash payment, Mr. Brown will be entitled to receive group health and medical coverage, at no cost, for a period of 12 months from the date of termination. Payments under the change in control agreements are limited so that they will not constitute an excess parachute payment under Section 280G of the Internal Revenue Code of 1986.
Defined Benefit Pension Plan. Magyar Bank sponsors the Magyar Savings Bank Retirement Plan, which is a qualified, tax-exempt defined benefit plan (the Retirement Plan). The Retirement Plan was frozen as to new accruals effective as of February 15, 2006. Magyar Bank annually contributes an amount to the plan necessary to satisfy the minimum funding requirements established under the Employee Retirement Income Security Act of 1974, as amended (ERISA). The regular form of retirement benefit is a life annuity (if the participant is single) and a joint and survivor annuity (if the participant is married); however, various alternative forms of joint and survivor annuities may be selected instead. In the event a participant dies before his annuity starting date, death benefits will generally be paid to the participants surviving spouse in the form of a pre-retirement survivor annuity.
A participant who retires on his normal retirement date is entitled to an annual benefit equal to his accrued benefit based on a retirement benefit formula equal to the sum of 35% of the participants average annual compensation plus 22.75% of his average annual compensation in excess of covered compensation. However, participants who have earned less than 35 years of service at the end of the plan year in which they attain normal retirement age will be entitled to reduced benefits. The minimum amount of annual retirement benefit provided to participants who retire on their normal retirement date will be equal to 1.5% of the participants average annual compensation multiplied by the participants number of years of service, up to a maximum of 30 years.
120
401(k) Plan. Magyar Bank maintains the Magyar Bank 401(k) Savings Plan, a tax-qualified defined contribution plan for eligible employees (the 401(k) Plan). The named executive officers are eligible to participate in the 401(k) Plan just like other eligible employees of Magyar Bank. An eligible employee must have attained the age of 18 and have been employed for three (3) months and worked 250 hours to be eligible to participate in the 401(k). Participants may elect to contribute up to 80% of their gross earnings (up to $19,500 for 2021) and up to 100% of their irregular pay, such as bonus pay on a pre-tax basis or on an after-tax basis as Roth elective deferrals. Participants contributions may be either pre-tax or after-tax Roth contributions. Participating employees age 50 and above may also elect to make pre-tax catch up contributions of up to $6,500 (for 2021). In addition, participants may make rollover contributions to the plan from a prior employers plan.
The 401(k) Plan permits the automatic enrollment of all eligible participants upon entry into the 401(k) Plan at 4% of the participants eligible compensation. Unless the participant elects an alternative investment, the participants elective deferrals will be invested in a qualified default investment option. Participants have the option to change the automatic enrollment deferral percentage or to discontinue the automatic deferral percentage. Magyar Bank has the option to make a discretionary employer contribution, either in the form of an employer profit sharing contribution or a discretionary matching contribution. Presently, Magyar Bank matches 100% of a participants elective deferrals up to the first two percent of a participants compensation deferred and 50% of a participants elective deferrals up to the next four percent of a participants compensation. A participant will receive the maximum matching contribution of four percent if the participants elective deferrals equal or exceed six percent of the participants compensation.
A participant is always 100% vested in his or her elective deferral contributions. Employer discretionary profit sharing contributions, if any, and matching contributions vest based on a participants years of service with Magyar Bank, at the rate of 20% for each year of service with Magyar Bank, so that a participant will be 100% vested in the profit sharing contributions and/or matching contributions after five years of service with Magyar Bank. Participants also become fully vested upon their death, disability or the attainment of early or normal retirement age. A participant attains early retirement age at age 55. A participants normal retirement age reached when a participant is age 65 and has reached the fifth anniversary of joining the plan. Participants have the ability to direct the investment of their account balances among a number of investment alternatives, including Magyar Bancorp common stock. In connection with the second-step offering, Magyar Bank intends to allow participants in the 401(k) Plan to use up to 50% of their account balances under the plan (other than amounts then invested in Magyar Bancorp common stock or attributable to participant loans) to purchase Magyar Bancorp stock in the offering. Generally, unless the participant elects otherwise, the participants account balance will be distributed as a result of the participants termination of employment. Participants are also permitted to receive distributions from the 401(k) Plan during employment under certain circumstances, including for hardship withdrawals and participant loans. A participant may also receive a distribution from the 401(k) Plan after attaining age 591⁄2. Expense recognized in connection with the 401(k) Plan totaled approximately $175,000 for the fiscal year ended September 30, 2020.
Employee Stock Ownership Plan. Magyar Bank sponsors an employee stock ownership plan for eligible employees. The employee stock ownership plan was adopted by Magyar Bank in 2006 in connection with the conversion of the bank to stock form in the two-tier mutual holding company reorganization and offering of Magyar Bancorp, the mid-tier holding company. The employee stock ownership plan acquired 8% of the shares issued in the offering with a loan obtained by Magyar Bancorp. Magyar Bank was able to fully repay the loan by December 2020.
121
In connection with the offering of shares of Magyar Bancorp, the trustee is expected to purchase, on behalf of the employee stock ownership plan, up to 8% of the shares of Magyar Bancorp issued in this offering. We expect that this purchase will be made in the offering. We anticipate that the employee stock ownership plan will fund its stock purchase with a loan from Magyar Bancorp. The loan will be repaid principally through Magyar Banks contribution to the employee stock ownership plan and dividends, if any, payable on common stock held by the employee stock ownership plan over the anticipated 30 year term of the new loan. The interest rate for the employee stock ownership plan loan is expected to be a fixed rate equal to the prime rate, as published in The Wall Street Journal, on the closing date of the offering. See Pro Forma Data.
Eligible employees become participants in the employee stock ownership plan on the first entry date commencing on or after the participant both attains age 21 and completion of 1,000 hours of service during a continuous 12-month period. The entry dates are January 1 and July 1 of each year. The trustee will hold the shares purchased by the employee stock ownership plan in an unallocated suspense account, and shares will be released from the suspense account on a pro-rata basis as the loan is repaid. The trustee will allocate the shares released among participants on the basis of each participants proportional share of compensation relative to all participants. Each participant will vest in his or her account balance at a rate of 20% per year, such that the participant will be fully vested upon completion of five years of credited service. A participant also will become fully vested in his or her benefit upon attainment of normal retirement age (i.e., the attainment of age 65 with five year of vesting service), death or disability, a change in control, or termination of the employee stock ownership plan. Generally, a participant will receive a distribution from the employee stock ownership plan upon separation from service.
The employee stock ownership plan permits a participant to direct the trustee as to how to vote the shares of common stock allocated to his or her account. The trustee votes unallocated shares and allocated shares for which participants do not provide instructions on any matter in the same ratio as those shares for which participants provide instructions, subject to fulfillment of the trustees fiduciary responsibilities.
Under applicable accounting requirements, Magyar Bank will record a compensation expense for the employee stock ownership plan at the fair market value of the shares as they are committed to be released from the unallocated suspense account to each participants account. The compensation expense resulting from the release of the common stock from the suspense account and allocation to plan participants will result in a corresponding reduction in Magyar Bancorps earnings.
Executive Supplemental Retirement Income Agreements. Magyar Bank adopted an Executive Supplemental Retirement Income Agreement for Jon Ansari and for John Fitzgerald effective as of January 1, 2006 (2006 SERPs). The 2006 SERPs are designed to provide an annual benefit to Mr. Ansari at age 65 of $141,143 and to Mr. Fitzgerald at age 65 of $102,362. For these purposes, Messrs. Ansari and Fitzgerald have each established a secular trust in connection with the adoption of the 2006 SERPs. In the fiscal year ended September 30, 2020, Magyar Bank contributed $40,895 and $43,792 to the secular trusts established for Mr. Ansari and Mr. Fitzgerald, respectively, under the 2006 SERP.
Magyar Bank adopted a second Executive Supplemental Retirement Income Agreement for Jon Ansari and John Fitzgerald effective as of May 23, 2019 (2019 SERPs). The 2019 SERPs are designed to provide an annual benefit to Mr. Ansari at age 65 of $78,681 and to Mr. Fitzgerald at age 65 of $160,923. In accordance with the 2019 SERPs, Magyar Bank will accrue for the benefit of each Executive with an accrued liability balance. In the fiscal year ended September 30, 2020, Magyar Bank accrued $21,602 and $138,109 for Mr. Ansari and Mr. Fitzgerald, respectively, under the 2019 SERP.
122
Director Fees
Each of the individuals who serves as a director of Magyar Bancorp also serves as a director of Magyar Bank. For serving as director of Magyar Bank, each director, with the exception of Mr. Fitzgerald and Mr. Ansari, earns director fees. Magyar Bank pays each director an annual retainer fee of $36,000. The Chairman of the Board of Directors receives an annual retainer fee of $75,000 and the Vice Chairman of the Board of Directors receives an annual retainer fee of $41,000. Each director, except Mr. Fitzgerald and Mr. Ansari, also receives a fee of $575 for each committee meeting attended. The chairman of the Audit Committee also receives an additional retainer fee of $5,000, and members of the Audit Committee are paid a fee of $1,100 for attendance at committee meetings. For serving as director of Magyar Bancorp, each director, including Mr. Fitzgerald and Mr. Ansari, receives an annual retainer fee of $10,000. Aggregate fees paid to directors by Magyar Bancorp and Magyar Bank were $369,938 for fiscal year 2020.
Directors Compensation
The following table sets forth for the year ended September 30, 2020 certain information as to the total remuneration paid to Magyar Bancorps directors other than Messrs. Fitzgerald and Ansari. Compensation paid to Mr. Fitzgerald and Mr. Ansari is included in Executive CompensationSummary Compensation Table.
Name |
Fees earned or
paid in cash ($) |
Stock Awards
($) |
Option Awards
($) |
Nonqualified
deferred compensation earnings ($)(1) |
All other
compensation ($) |
Total ($) | ||||||||||||||||||
Andrew G. Hodulik |
71,088 | | | 46,279 | | 117,817 | ||||||||||||||||||
Thomas Lankey |
104,188 | | | 2,757 | | 106,944 | ||||||||||||||||||
Martin A. Lukacs, D.M.D. |
61,463 | | | | | 61,463 | ||||||||||||||||||
Edward C. Stokes, III |
48,863 | | | | | 48,863 | ||||||||||||||||||
Joseph A. Yelencsics |
64,338 | | | 2,006 | | 66,343 |
(1) |
Reflects the above-market earnings on the Director Supplemental Retirement Income And Deferred Compensation Agreements. |
Director Supplemental Retirement Income and Deferred Compensation Agreements. In 1996, Magyar Bank entered into Director Supplemental Retirement Income and Deferred Compensation Agreements with its directors, including Messrs. Andrew G. Hodulik, Thomas Lankey, Martin A. Lukacs, Edward C. Stokes, III, and Joseph A. Yelencsics, in order to provide retirement, disability and death benefits to such directors and their beneficiaries. The agreements were amended and restated effective January 1, 2006, in order to comply with changes in the tax laws under Section 409A of the Internal Revenue Code of 1986, as amended (Code Section 409A). The agreements with each director replace a prior non-qualified deferred compensation plan under which each director deferred all or a portion of his or her board fees, committee fees and retainer and such deferrals generated earnings at a 10% interest rate. Under the amended and restated agreements, each director makes an elective contribution equal to such directors voluntary monthly pre-tax deferrals of board fees, committee fees and or retainer to a so-called secular trust (i.e., a trust where the individual is the grantor) established by such director with the assistance of Magyar Bank; each such trust is referred to as a retirement income trust fund. In addition, Magyar Bank contributes an amount to the retirement income trust funds to supplement the directors
123
deferrals, and replace the 10% interest that would have accrued under the prior nonqualified plan. Magyar Bank also makes a contribution, actuarially determined to be equal to the amount necessary to support the annual retirement benefit payable to the director once he reaches his benefit age, based upon a percentage of the directors total board fees, committee fees and/or retainer in the twelve-month period prior to the date on which the director is entitled to receive retirement benefits. For the 2019 plan year, Magyar Bank contributed an aggregate of $209,520 to the pension plan portion of the agreements. Provided a director has served for at least five years, the directors retirement benefit will be at least 50% of such board fees, committee fees and/or retainer, with a maximum retirement benefit of 60%, based on years of service. If a director serves less than five years at termination of service, the benefit to such director would be between 12.5% and 20% of such fees and/or retainer. Any director who serves as board chairman for a five-year term will be entitled to receive a maximum benefit equal to 75% of his fees and/or retainer. Funds contributed to the retirement income trust fund will be invested by the trustee and are taxable to the director in the year of the contribution. Each director is annually given a limited period of time following Magyar Banks contribution to the directors retirement income trust fund to withdraw the contribution to such directors retirement income trust fund, provided, however, that if a director exercises his withdrawal rights, Magyar Bank will thereafter cease making contributions to the retirement income trust fund and will instead commence bookkeeping entries representing phantom contributions towards the directors accrued benefit account.
Upon retirement, the amounts accumulated in the directors retirement income trust fund and/or phantom contributions to any accrued benefit account established for such director, if any, will be annuitized and paid in monthly installments for the payout period unless the director has elected a lump sum payment. In the event the director dies after attaining his benefit age but prior to commencement or completion of his monthly payments, the amounts accrued for the benefit of the director will be paid to his or her beneficiary in either monthly installments or a lump sum. In the event a director has elected to receive a lump sum benefit and dies while serving as a director, the balance of his benefit will be paid to his beneficiary in a lump sum. In the event the directors service is terminated prior to benefit age due to disability, the director will also be entitled to a lump sum benefit.
Benefits to be Considered Following Completion of the Conversion
Stock-Based Benefit Plans. Following the offering, we intend to adopt one or more new stock-based benefit plans that will provide for grants of stock options and restricted stock awards (including restricted stock units). The stock-based benefit plans will not be adopted sooner than six months after the offering, and, if adopted within 12 months after the offering, stockholders must approve the plans by a majority of the votes eligible to be cast. If the stock-based benefit plans are established more than 12 months after the offering, stockholders must approve the plans by a majority of votes cast. Also, if adopted within 12 months following the completion of the conversion, the aggregate number of shares reserved for the exercise of stock options or available for stock awards under the stock-based benefit plans would be limited to 10% and 4%, respectively, of the shares sold in the offering.
The following additional restrictions would apply to our stock-based benefit plans if we adopt such plans within 12 months after the offering:
|
non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plans; |
|
any one non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plans; |
124
|
any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under the plans; |
|
any tax-qualified employee stock benefit plans and restricted stock plans, in the aggregate, may not acquire more than 10% of the shares sold in the offering, unless Magyar Bank has tangible capital of 10% or more, in which case tax-qualified employee stock benefit plans and restricted stock plans may acquire up to 12% of the shares sold in the offering; |
|
the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plans; |
|
accelerated vesting is not permitted except for death, disability or upon a change in control of Magyar Bancorp or Magyar Bank; and |
|
our executive officers or directors must exercise or forfeit their options if Magyar Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive. |
We have not determined whether we will present stock-based benefit plans for stockholder approval before or after 12 months after the completion of the conversion.
We may obtain the shares needed for our stock-based benefit plans by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.
The actual value of the shares awarded under stock-based benefit plans would be based in part on the price of Magyar Bancorps common stock at the time the shares are awarded. The following table presents the total value of all shares of restricted stock that would be available for issuance under the new stock-based benefit plans, assuming the shares are awarded when the market price of our common stock ranges from $8.00 per share to $14.00 per share.
Share Price |
115,600 Shares
Awarded at Minimum of Offering Range |
136,000 Shares
Awarded at Midpoint of Offering Range |
156,400 Shares Awarded at
Maximum of Offering Range |
||||||||||||
$ 8.00 | $ | 924,800 | $ | 1,088,000 | $ | 1,251,200 | |||||||||
10.00 | 1,156,000 | 1,360,000 | 1,564,000 | ||||||||||||
12.00 | 1,387,200 | 1,632,000 | 1,876,800 | ||||||||||||
14.00 | 1,618,400 | 1,904,000 | 2,189,600 |
The grant-date fair value of the options granted under the new stock-based benefit plans will be based in part on the price of shares of common stock of Magyar Bancorp at the time the options are granted. The value also will depend on the various assumptions utilized in the option pricing model ultimately adopted. The following table presents the total estimated value of the options to be available for grant under the stock-based benefit plans, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share. The Black-Scholes option pricing model provides an estimate only of the fair value of the stock options, and the actual value of the stock options may differ significantly from the value set forth in this table.
125
Exercise Price |
Grant-Date Fair Value
Per Option |
289,000 Options at
Minimum of Offering Range |
340,000 Options at
Midpoint of Offering Range |
391,000 Options at
Maximum of Offering Range |
||||||||||||
$ 8.00 |
$ | 2.54 | $ | 734,060 | $ | 863,600 | $ | 993,140 | ||||||||
10.00 |
3.17 | 916,130 | 1,077,800 | 1,239,470 | ||||||||||||
12.00 |
3.80 | 1,098,200 | 1,292,000 | 1,485,800 | ||||||||||||
14.00 |
4.44 | 1,283,160 | 1,509,600 | 1,736,040 |
The tables presented above are provided for informational purposes only. There can be no assurance that our stock price will not trade below $10.00 per share. Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled Risk Factors beginning on page 21.
126
BENEFICIAL OWNERSHIP OF COMMON STOCK
The following table provides the beneficial ownership of shares of common stock of Magyar Bancorp held by our directors and executive officers, individually and as a group, and all individuals known to management to own more than 5% of our common stock at [stockholder record date]. For purposes of this table, a person is deemed to be the beneficial owner of any shares of common stock over which he has, or shares, directly or indirectly, voting or investment power or as to which he has the right to acquire beneficial ownership at any time within 60 days after [stockholder record date].
Number of
Shares (1) |
Percent
Outstanding (2) |
|||||||
5% Beneficial Owners: | ||||||||
Magyar Bancorp, MHC 400 Somerset Street P.O. Box 1365 New Brunswick, New Jersey 08903 |
3,200,450 | (3) | 55.1 | % | ||||
PL Capital, LLC 20 E. Jefferson Avenue Suite 22 Naperville, IL 60540 |
580,657 | (4) | 9.9 | % | ||||
M3 Funds, LLC 10 Exchange Place Suite 510 Salt Lake City, UT 84111 |
431,764 | (5) | 7.4 | % | ||||
Directors: | ||||||||
Jon R. Ansari |
53,141 | * | ||||||
John S. Fitzgerald |
57,935 | * | ||||||
Andrew G. Hodulik, CPA |
14,902 | * | ||||||
Thomas Lankey |
23,502 | * | ||||||
Martin A. Lukacs, D.M.D. |
14,357 | * | ||||||
Edward C. Stokes, III |
37,272 | * | ||||||
Joseph A. Yelencsics |
15,132 | * | ||||||
Executive Officer Who Is Not A Director: | * | |||||||
Peter M. Brown |
1,808 | * | ||||||
|
|
|
|
|||||
All directors and executive officers as a group (8 persons) |
218,049 | (2) | 3.8 | % | ||||
|
|
|
|
* |
Less than 1%. |
(1) |
Unless otherwise indicated, each person effectively exercises sole, or shared with spouse, voting and dispositive power as to the shares reported. Includes 7,181 shares and 16,784 shares owned by Mr. Fitzgerald and Mr. Ansari, respectively, through the Magyar Bank 401(k) Profit Sharing Plan. Includes 10,502 shares,10,436 shares, and 1,808 shares allocated to Mr. Fitzgerald, Mr. Ansari, and Mr. Brown, respectively, in the Magyar Bank Employee Stock Ownership Plan (ESOP). |
(2) |
Based on 5,810,746 shares of Magyar Bancorp common stock outstanding as of [voting record date] |
(3) |
The Board of Directors of Magyar Bancorp, MHC consists of those persons who serve on the Board of Directors of Magyar Bancorp, Inc. |
(4) |
Based on a Schedule 13D/A filed by PL Capital, LLC with the SEC on September 20, 2012. |
(5) |
Based on a Schedule 13G/A filed by M3 Funds, LLC with the SEC on February 12, 2021. |
127
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
The table below sets forth, for each of Magyar Bancorps directors and executive officers, and for all of these individuals as a group, the following information:
(i) |
the number of exchange shares to be held upon completion of the conversion, based upon their beneficial ownership of Magyar Bancorp common stock at [stockholder record date], as set forth in Beneficial Ownership of Common Stock; |
(ii) |
the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscriptions; and |
(iii) |
the total shares of common stock to be held upon completion of the conversion. |
In each case, it is assumed that subscription shares are sold at the minimum of the offering range. See The Conversion and Offering Additional Limitations on Common Stock Purchases. Federal regulations prohibit our directors and officers from selling the shares they purchase in the offering for one year after the date of purchase.
Number of
Exchange Shares to Be Held (1) |
Proposed Purchases of
Stock in the Offering (2) |
Total Common Stock to
be Held at Midpoint of Offering Range (1)(3) |
||||||||||||||||||
Number of
Shares |
Percentage
of Shares Outstanding |
|||||||||||||||||||
Name of Beneficial Owner |
Number of
Shares |
Amount | ||||||||||||||||||
Jon R. Ansari |
56,435 | 25,000 | $ | 250,000 | 81,435 | 1.3 | % | |||||||||||||
John S. Fitzgerald |
61,526 | 30,000 | 300,000 | 91,526 | 1.5 | |||||||||||||||
Andrew G. Hodulik, CPA |
15,825 | 7,500 | 75,000 | 23,325 | * | |||||||||||||||
Thomas Lankey |
24,959 | 7,500 | 75,000 | 32,459 | * | |||||||||||||||
Martin A. Lukacs, D.M.D. |
15,247 | 1,000 | 10,000 | 16,247 | * | |||||||||||||||
Edward C. Stokes, III |
39,582 | 10,000 | 100,000 | 49,582 | * | |||||||||||||||
Joseph A. Yelencsics |
16,070 | 7,500 | 75,000 | 23,570 | * | |||||||||||||||
Peter M. Brown |
1,920 | 2,000 | 20,000 | 3,920 | * | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
All Directors and Executive Officers as a Group |
231,564 | 90,500 | $ | 905,000 | 322,064 | 5.2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
* |
Less than 1%. |
(1) |
Based on information presented under Beneficial Ownership of Common Stock, and assuming an exchange ratio of 1.0620 at the midpoint of the offering range. |
(2) |
Includes proposed subscriptions, if any, by associates. |
(3) |
Assuming an exchange ratio of 1.2213 at the maximum of the offering range, directors and executive officers would beneficially own 373,309 shares, or 5.3% of our outstanding shares of common stock. |
128
The boards of directors of Magyar Bancorp, MHC and Magyar Bancorp have approved the plan of conversion. The plan of conversion must also be approved by the stockholders of Magyar Bancorp and the depositors of Magyar Bank. Special meetings of stockholders and depositors have been called for this purpose. We have filed applications with the Federal Reserve Board and the NJDOBI with respect to the conversion. The approvals of the Federal Reserve Board and the NJDOBI are required before we can consummate the conversion and issue shares of common stock. We have also filed an application with the NJDOBI with respect to amendments to Magyar Banks certificate of incorporation. The approval of the NJDOBI is required before we can consummate the conversion and issue shares of common stock. Any approval by the Federal Reserve Board or the NJDOBI does not constitute a recommendation or endorsement of the plan of conversion.
General
Pursuant to the plan of conversion, our organization will convert from the mutual holding company form of organization to the fully stock form. Magyar Bancorp, MHC will be merged into Magyar Bancorp and as a result Magyar Bancorp, MHC will cease to exist. As part of the conversion, the 55.1% ownership interest of Magyar Bancorp, MHC in Magyar Bancorp will be offered for sale in the offering. When the conversion is completed, Magyar Bancorp will continue to own all of the outstanding common stock of Magyar Bank and public stockholders will own all of the outstanding common stock of Magyar Bancorp. A diagram of our corporate structure before and after the conversion is set forth in the Summary section of this prospectus.
Under the plan of conversion, at the completion of the conversion and offering, each share of Magyar Bancorp common stock owned by persons other than Magyar Bancorp, MHC will be exchanged into new shares of Magyar Bancorp common stock determined pursuant to an exchange ratio. The exchange ratio will ensure that immediately after the exchange of existing shares of Magyar Bancorp for new shares of Magyar Bancorp the public stockholders will own the same aggregate percentage of shares of common stock of Magyar Bancorp that they owned in Magyar Bancorp immediately before the conversion, excluding any shares they purchased in the offering, their receipt of cash paid in lieu of fractional shares and adjusted downward to reflect certain assets held by Magyar Bancorp, MHC.
We intend to retain between $11.4 million and $15.6 million of the net proceeds of the offering and to contribute between $13.7 million and $18.8 million of the net proceeds to Magyar Bank. The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion.
The plan of conversion provides that we will offer shares of common stock for sale in the subscription offering to eligible account holders, our tax-qualified employee benefit plans, including our employee stock ownership plan, supplemental account holders, and other depositors. In addition, we may offer common stock for sale in a community offering to members of the general public, with a preference given to natural persons (including trusts of natural persons) residing in Middlesex, Somerset, Monmouth, Hunterdon and Union counties, New Jersey.
We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering. The community offering may begin concurrently with, during or promptly after the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Federal Reserve Board. See Community Offering.
129
We also may offer for sale shares of common stock not purchased in the subscription or community offerings in a syndicated community offering in which KBW will be sole manager. See Syndicated Community Offering.
We determined the number of shares of common stock to be offered in the offering based upon an independent valuation appraisal of the estimated pro forma market value of Magyar Bancorp. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of shares of common stock to be issued in the offering will be determined at the completion of the offering. See Stock Pricing and Number of Shares to be Issued for more information as to the determination of the estimated pro forma market value of the common stock.
The following is a brief summary of the conversion and offering and is qualified in its entirety by reference to the provisions of the plan of conversion. A copy of the plan of conversion is available for inspection at each office of Magyar Bank. The plan of conversion is filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part. Copies of the registration statement may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commissions website (www.sec.gov). See Where You Can Find Additional Information.
Reasons for the Conversion
Our primary reasons for converting and undertaking the offering are to:
|
Enhance our regulatory capital position to support growth and build stockholder value. A strong capital position is essential to achieving our long-term objectives of growing Magyar Bank and building stockholder value. Although Magyar Bank currently exceeds all regulatory capital requirements, the proceeds from the offering will materially strengthen our capital position and enable us to support our planned growth and expansion through larger legal lending limits and reduced loan concentrations as a percentage of regulatory capital. The augmented regulatory capital will be essential to the continued implementation of our business strategy. |
|
Transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure. The stock holding company structure gives us greater flexibility to access the capital markets to support our growth through possible future equity and debt offerings. We have no current plans, agreements or understandings regarding any additional equity or debt offerings. |
|
Improve the liquidity of our shares of common stock. We expect that the larger number of publicly traded shares that will be outstanding after completion of the conversion and offering will result in a more liquid and active market for Magyar Bancorp common stock. A more liquid and active market will make it easier for our stockholders to buy and sell our common stock and will give us greater flexibility in implementing capital management strategies. |
|
Facilitate our stock holding companys ability to pay dividends to our public stockholders. Current regulations of the Federal Reserve Board substantially restrict the |
130
ability of Magyar Bancorp, MHC to waive dividends declared by Magyar Bancorp. Accordingly, because any dividends declared and paid by Magyar Bancorp would be required to be paid to Magyar Bancorp, MHC along with all other stockholders, the amount of dividends available for all other stockholders would be been less than if Magyar Bancorp, MHC were to waive the receipt of dividends. The conversion will eliminate our mutual holding company structure and will facilitate our ability to pay dividends to all stockholders of Magyar Bancorp, subject to legal, regulatory and financial considerations applicable to all financial institutions. See Our Dividend Policy. |
|
Facilitate future mergers and acquisitions. Although we do not currently have any understandings or agreements regarding any specific acquisition transaction, the stock holding company structure will give us greater flexibility to structure, and make us a more attractive and competitive bidder for, mergers and acquisitions of other financial institutions or business lines as opportunities arise. The additional capital raised in the offering also will enable us to consider larger merger transactions. In addition, although we intend to remain an independent financial institution, the stock holding company structure may make us a more attractive acquisition candidate for other institutions. Applicable regulations prohibit anyone from acquiring or offering to acquire more than 10% of our stock for three years following completion of the conversion without regulatory approval. |
Approvals Required
The affirmative vote of a majority of the total votes eligible to be cast by depositors of Magyar Bank is required to approve the plan of conversion. By their approval of the plan of conversion, the depositors of Magyar Bank will also be approving the merger of Magyar Bancorp, MHC with and into Magyar Bancorp . The affirmative vote of the holders of at least two-thirds of the outstanding shares of common stock of Magyar Bancorp and the affirmative vote of the holders of a majority of the outstanding shares of common stock of Magyar Bancorp held by the public stockholders of Magyar Bancorp (i.e., all stockholders other than Magyar Bancorp, MHC) also are required to approve the plan of conversion. By their approval of the plan of conversion, the public stockholders will also be approving the merger of Magyar Bancorp, MHC with and into Magyar Bancorp as well as the amendments to the certificate of incorporation of Magyar Bancorp. We have filed applications with the Federal Reserve Board and the NJDOBI with respect to the conversion. The approvals of the Federal Reserve Board and the NJDOBI are required before we can consummate the conversion and issue shares of common stock. The NJDOBI must also approve an amendment to Magyar Banks certificate of incorporation to establish a liquidation account. The approval of the NJDOBI is required before we can consummate the conversion and issue shares of common stock.
Share Exchange Ratio for Current Stockholders
At the completion of the conversion, each publicly held share of Magyar Bancorp common stock will be exchanged into the right to receive a number of shares of Magyar Bancorp common stock. The number of shares of common stock will be determined pursuant to the exchange ratio, which ensures that the public stockholders will own the same percentage of common stock in Magyar Bancorp after the conversion as they held in Magyar Bancorp immediately before the conversion, exclusive of their purchase of additional shares of common stock in the offering, their receipt of cash in lieu of fractional exchange shares and adjusted downward to reflect certain assets held by Magyar Bancorp, MHC. The exchange ratio will not depend on the market value of Magyar Bancorp common stock. The exchange
131
ratio will be based on the percentage of Magyar Bancorp common stock held by the public, the independent valuation of Magyar Bancorp prepared by RP Financial, LC., and the number of shares of common stock issued in the offering. The exchange ratio is expected to range from approximately 0.9027 shares for each publicly held share of Magyar Bancorp at the minimum of the offering range to 1.2213 shares for each publicly held share of Magyar Bancorp at the maximum of the offering range.
The following table shows how the exchange ratio will adjust, based on the appraised value of Magyar Bancorp as of February 5, 2021, assuming public stockholders of Magyar Bancorp own 44.9% of the outstanding shares of Magyar Bancorp common stock and Magyar Bancorp, MHC has cash of $10,000 immediately before the completion of the conversion. The table also shows how many shares of Magyar Bancorp a hypothetical owner of Magyar Bancorp common stock would receive in the exchange for 100 shares of common stock owned at the completion of the conversion, depending on the number of shares issued in the offering.
Shares to be Sold in
The Offering |
New Shares of
Magyar Bancorp to be Issued for Shares of Existing Magyar Bancorp |
Total
Shares of Common Stock to be Issued in Exchange and Offering |
Exchange
Ratio |
Equivalent
Value of Shares Based Upon Offering Price (1) |
Equivalent
Pro Forma Tangible Book Value Per Exchanged Share (2) |
Whole
Shares to be Received for 100 Existing Shares (3) |
||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||
Minimum |
2,890,000 | 55.1 | % | 2,356,399 | 44.9 | % | 5,246,399 | 0.9027 | $ | 9.03 | $ | 15.66 | 90 | |||||||||||||||||||||||
Midpoint |
3,400,000 | 55.1 | % | 2,772,234 | 44.9 | % | 6,172,234 | 1.0620 | $ | 10.62 | $ | 14.04 | 106 | |||||||||||||||||||||||
Maximum |
3,910,000 | 55.1 | % | 3,188,070 | 44.9 | % | 7,098,070 | 1.2213 | $ | 12.21 | $ | 12.83 | 122 |
(1) |
Represents the value of shares of Magyar Bancorp common stock to be received in the conversion by a holder of one share of Magyar Bancorp, pursuant to the exchange ratio, based upon the $10.00 per share offering price. |
(2) |
Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio. At December 31, 2020, Magyar Bancorps tangible book value per share was $10.02. |
(3) |
Cash will be paid in lieu of fractional shares. |
Effects of Conversion
Continuity. The conversion will not affect the normal business of Magyar Bank of accepting deposits and making loans. Magyar Bank will continue to be a New Jersey-chartered savings bank and will continue to be regulated by the NJDOBI. After the conversion, Magyar Bank will continue to offer existing services to depositors, borrowers and other customers. The directors of Magyar Bancorp serving at the time of the conversion will continue to be the directors of Magyar Bancorp upon the completion of the conversion.
Effect on Deposit Accounts. Pursuant to the plan of conversion, each depositor of Magyar Bank at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion. Each such account will be insured by the FDIC to the same extent as before the conversion. Depositors will continue to hold their existing certificates and other evidences of their accounts.
Effect on Loans. No loan outstanding from Magyar Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed before the conversion.
Effect on Voting Rights of Depositors. At present, depositors of Magyar Bank have limited voting rights in Magyar Bancorp, MHC. Upon completion of the conversion, depositors will no longer have any voting rights. Upon completion of the conversion, all voting rights in Magyar Bank will be vested in Magyar Bancorp as the sole stockholder of Magyar Bank. The stockholders of Magyar Bancorp will possess exclusive voting rights with respect to Magyar Bancorp common stock.
132
Tax Effects. We have received an opinion of counsel with regard to the federal income tax consequences of the conversion and an opinion of our tax advisor with regard to the New Jersey income tax consequences of the conversion to the effect that the conversion will not be a taxable transaction for federal or state income tax purposes to Magyar Bancorp, MHC, Magyar Bancorp, Magyar Bank, the public stockholders of Magyar Bancorp (except for cash paid for fractional shares), eligible account holders, supplemental eligible account holders, or other depositors. See Material Income Tax Consequences.
Effect on Liquidation Rights. Each depositor in Magyar Bank has both a deposit account in Magyar Bank and a pro rata ownership interest in the net worth of Magyar Bancorp, MHC based upon the deposit balance in his or her account. This ownership interest is tied to the depositors account and has no tangible market value separate from the deposit account. This ownership interest may only be realized in the event of a complete liquidation of Magyar Bancorp, MHC and Magyar Bank; however, there has never been a liquidation of a solvent mutual holding company. Any depositor who opens a deposit account prior to the completion of the offering receives a pro rata ownership interest in Magyar Bancorp, MHC without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Magyar Bancorp, MHC, which is lost to the extent that the balance in the account is reduced or closed.
Consequently, depositors in a stock depository institution that is a subsidiary of a mutual holding company normally have no way of realizing the value of their ownership interest, which would be realizable only in the unlikely event that Magyar Bancorp, MHC and Magyar Bank are liquidated completely. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Magyar Bancorp, MHC after other claims, including claims of depositors to the amounts of their deposits, are paid.
Under the plan of conversion, Eligible Account Holders (as defined below) and Supplemental Eligible Account Holders (as defined below) will receive an interest in liquidation accounts maintained by Magyar Bancorp and Magyar Bank in an aggregate amount equal to (i) Magyar Bancorp, MHCs ownership interest in Magyar Bancorps total stockholders equity as of the date of the latest statement of financial condition included in this prospectus, plus (ii) the value of the net assets of Magyar Bancorp, MHC as of the date of the latest statement of financial condition of Magyar Bancorp, MHC before the consummation of the conversion (excluding its ownership of Magyar Bancorp). Magyar Bancorp and Magyar Bank will hold the liquidation accounts for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Magyar Bank after the conversion. The liquidation accounts are intended to preserve for Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with Magyar Bank a liquidation interest in the residual net worth, if any, of Magyar Bancorp or Magyar Bank (after the payment of all creditors, including depositors to the full extent of their deposit accounts) in the event of a liquidation of (a) Magyar Bancorp and Magyar Bank or (b) Magyar Bank. See Liquidation Rights.
Stock Pricing and Number of Shares to be Issued
The plan of conversion and federal regulations require that the aggregate purchase price of the common stock sold in the offering must be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained RP Financial, LC. to prepare an
133
independent valuation appraisal. For its services in preparing the initial valuation and one valuation update, RP Financial, LC. will receive a fee of $50,000, as well as payment for reimbursable expenses. During the past three years, we have not paid any fees to RP Financial, LC. We have agreed to indemnify RP Financial, LC. and its employees and affiliates for certain costs and expenses in connection with claims or litigation relating to the appraisal and arising out of any misstatement or untrue statement of a material fact in information supplied to RP Financial, LC. by us or by an intentional omission by us to state a material fact in the information provided, except where RP Financial, LC. has been negligent or at fault.
The independent valuation was prepared by RP Financial, LC. in reliance upon the information contained in this prospectus, including the consolidated financial statements of Magyar Bancorp. RP Financial, LC. also considered the following factors, among others:
|
the present results and financial condition of Magyar Bancorp and the projected results and financial condition of Magyar Bancorp; |
|
the economic and demographic conditions in Magyar Bancorps existing market area; |
|
certain historical, financial and other information relating to Magyar Bancorp; |
|
a comparative evaluation of the operating and financial characteristics of Magyar Bancorp with those of other publicly traded savings institutions; |
|
the effect of the conversion and offering on Magyar Bancorps stockholders equity and earnings potential; |
|
the proposed dividend policy of Magyar Bancorp; and |
|
the trading market for securities of comparable institutions and general conditions in the market for such securities. |
The independent valuation is also based on an analysis of a peer group of publicly traded savings and loan and bank holding companies that RP Financial, LC. considered comparable to Magyar Bancorp under regulatory guidelines applicable to the independent valuation. Under these guidelines, a minimum of ten peer group companies are selected from the universe of all publicly traded financial institutions with relatively comparable resources, strategies and financial and other operating characteristics. Such companies must also be traded on a securities exchange (such as Nasdaq or the New York Stock Exchange). The peer group companies selected for Magyar Bancorp also consisted of fully converted stock institutions that were not subject to an actual or rumored acquisition and that had been publicly traded for at least one year. In addition, RP Financial, LC. limited the peer group to companies to the following two selection criteria: (1) Mid-Atlantic and New England institutions with assets of between $500 million and $2.0 billion, tangible equity/tangible assets ratios of greater than 7.0% and positive core earnings; or (2) Midwest institutions with assets of between $500 million and $2.0 billion, tangible equity/tangible assets ratios of greater than 7.0% and positive core earnings.
The independent valuation appraisal considered the pro forma effect of the offering. Consistent with federal appraisal guidelines, the appraisal applied three primary methodologies: (i) the pro forma price-to-book value approach applied to both reported book value and tangible book value; (ii) the pro forma price-to-earnings approach applied to reported and core earnings; and (iii) the pro forma price-to-
134
assets approach. The market value ratios applied in the three methodologies were based on the current market valuations of the peer group companies. RP Financial, LC. placed the greatest emphasis on the price-to-earnings and price-to-book approaches in estimating pro forma market value. RP Financial, LC. did not consider a pro forma price-to-assets approach to be as meaningful in preparing the appraisal, as this approach is more meaningful when a company has low equity or earnings. The price-to-assets approach is less meaningful for a company like us, as we have equity in excess of regulatory capital requirements and positive core earnings.
In applying each of the valuation methods, RP Financial, LC. considered adjustments to the pro forma market value based on a comparison of Magyar Bancorp with the peer group. RP Financial, LC. made downward adjustments for financial condition and liquidity of the shares. RP Financial, LC. made no adjustments for profitability, growth and viability of earnings, asset growth, primary market area, dividends, marketing of the issue, management, and effect of government regulations and regulatory reform. The downward adjustment applied for financial condition took into consideration Magyar Bancorps smaller asset size, less favorable credit quality measures and a lower pro forma return on equity in comparison to the peer group, while the downward adjustment for liquidity of the shares took into consideration Magyar Bancorps lower market capitalization and lower shares outstanding relative to the comparable peer group averages and medians.
Included in RP Financial, LC.s independent valuation were certain assumptions as to the pro forma earnings of Magyar Bancorp after the conversion that were used in determining the appraised value. These assumptions included estimated expenses, an assumed after-tax rate of return of 0.25% on the net offering proceeds and purchases in the open market of 4% of the common stock issued in the offering by the stock-based benefit plan at the $10.00 per share purchase price. See Pro Forma Data for additional information concerning assumptions included in the independent valuation and used in preparing pro forma data. The use of different assumptions may yield different results.
The independent valuation states that as of February 5, 2021, the estimated pro forma market value of Magyar Bancorp was $61.7 million. Based on federal regulations, this market value forms the midpoint of a range with a minimum of $52.5 million and a maximum of $71.0 million. The aggregate offering price of the shares will be equal to the valuation range multiplied by the adjusted percentage of Magyar Bancorp common stock owned by Magyar Bancorp, MHC. The number of shares offered will be equal to the aggregate offering price of the shares divided by the price per share. Based on the valuation range, the adjusted percentage of Magyar Bancorp common stock owned by Magyar Bancorp, MHC, certain assets held by Magyar Bancorp, MHC and the $10.00 price per share, the minimum of the offering range is 2,890,000 shares, the midpoint of the offering range is 3,400,000 shares and the maximum of the offering range is 3,910,000 shares.
The board of directors of Magyar Bancorp reviewed the independent valuation and, in particular, considered the following:
|
Magyar Bancorps financial condition and results of operations; |
|
a comparison of financial performance ratios of Magyar Bancorp to those of other financial institutions of similar size; |
|
market conditions generally and in particular for financial institutions; and |
|
the historical trading price of the publicly held shares of Magyar Bancorp common stock. |
135
All of these factors are set forth in the independent valuation. The board of directors also reviewed the methodology and the assumptions used by RP Financial, LC. in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended, with the approval of the Federal Reserve Board and NJDOBI, as a result of subsequent developments in the financial condition of Magyar Bancorp or Magyar Bank or market conditions generally. If the independent valuation is updated to amend the pro forma market value of Magyar Bancorp to less than $52.5 million or more than $71.0 million, the appraisal will be filed with the Securities and Exchange Commission by means of a post-effective amendment to Magyar Bancorps registration statement.
The following table presents a summary of selected pricing ratios for Magyar Bancorp (on a pro forma basis) at and for the twelve months ended December 31, 2020, and for the peer group companies based on earnings and other information at and for the twelve months ended December 31, 2020, with stock prices at February 5, 2021, as reflected in the appraisal report. Compared to the average pricing of the peer group, and based upon the information in the following table, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 20.9% on a price-to-book value basis, a discount of 23.7% on a price-to-tangible book value basis and a premium of 86.5% on a price-to-earnings basis. Our board of directors, in reviewing and approving the appraisal, considered the range of price-to-earnings multiples and the range of price-to-book value and price-to-tangible book value ratios at the different amounts of shares to be sold in the offering. The appraisal did not consider one valuation approach to be more important than the other. The estimated appraised value and the resulting premium/discount took into consideration the potential financial effect of the conversion and offering as well as the trading price of Magyar Bancorps common stock. The closing price of the common stock was $11.00 per share on February 25, 2021, the last trading day immediately preceding the announcement of the conversion, and $10.61 per share on February 5, 2021, the effective date of the appraisal.
Price-to-earnings
multiple (1) |
Price-to-book
value ratio |
Price-to-tangible
book value ratio |
||||||||||
Magyar Bancorp (on a pro forma basis, assuming completion of the conversion) |
||||||||||||
Maximum |
28.02x | 77.94% | 77.94% | |||||||||
Midpoint |
23.83x | 71.23% | 71.23% | |||||||||
Minimum |
19.82x | 63.86% | 63.86% | |||||||||
Valuation of peer group companies, all of which are fully converted (on an historical basis) |
||||||||||||
Averages |
12.78x | 90.10% | 93.40% | |||||||||
Medians |
11.32x | 89.45% | 92.99% |
(1) |
Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on reported earnings. These ratios are different than those presented in Pro Forma Data. |
The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock. RP Financial, LC. did not independently verify our consolidated financial statements and other information that we provided to them, nor did RP Financial, LC. independently value our assets or liabilities. The independent valuation considers Magyar Bank as a going concern and should not be considered as an indication of the liquidation value of Magyar Bank. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares at prices at or above $10.00 per share.
136
If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $71.0 million and a corresponding increase in the offering range to more than 3,910,000 shares, or a decrease in the minimum of the valuation range to less than $52.5 million and a corresponding decrease in the offering range to fewer than 2,890,000 shares, then we will promptly return, with interest at [interest rate]% per annum, all funds previously delivered to us to purchase shares of common stock in the subscription and community offerings and cancel deposit account withdrawal authorizations and, after consulting with the Federal Reserve Board and NJDOBI, we may terminate the plan of conversion. Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take other actions as permitted by the Federal Reserve Board or NJDOBI to complete the offering. If we extend the offering and conduct a resolicitation due to a change in the independent valuation, we will notify subscribers of the extension of time and of the rights of subscribers to place a new stock order for a specified period of time. Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond [final extension date], which is two years after the special meeting of depositors to approve the plan of conversion.
An increase in the number of shares to be issued in the offering would decrease both a subscribers ownership interest and Magyar Bancorps pro forma earnings and stockholders equity on a per share basis while increasing stockholders equity on an aggregate basis. A decrease in the number of shares to be issued in the offering would increase both a subscribers ownership interest and Magyar Bancorps pro forma earnings and stockholders equity on a per share basis, while decreasing stockholders equity on an aggregate basis.
Copies of the independent valuation appraisal report of RP Financial, LC. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are filed as exhibits to the documents specified under Where You Can Find Additional Information.
Subscription Offering and Subscription Rights
In accordance with the plan of conversion, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and on the purchase and ownership limitations set forth in the plan of conversion and as described below under Additional Limitations on Common Stock Purchases.
Priority 1: Eligible Account Holders. Each depositor of Magyar Bank with aggregate deposit account balances of $50.00 or more (a Qualifying Deposit) at the close of business on December 31, 2019 (an Eligible Account Holder) will receive, without payment therefor, nontransferable subscription rights to purchase, subject to the overall purchase limitations, up to the greater of $400,000 (40,000 shares) of our common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the product of the number of subscription shares offered multiplied by a fraction of which the numerator is the aggregate Qualifying Deposit account balances of the Eligible Account Holder and the denominator is the aggregate Qualifying Deposit account balances of all Eligible Account Holders. See Additional Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, any remaining unallocated shares will be allocated to each remaining Eligible Account Holder whose subscription remains unfilled in same the proportion that the amount of his or her Qualifying Deposit bears to the total amount of
137
Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
To ensure proper allocation of our shares of common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she has an ownership interest on December 31, 2019. In the event of an oversubscription, failure to list all accounts could result in fewer shares being allocated than if all accounts had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also directors or executive officers of Magyar Bancorp or who are associates of such persons will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to their increased deposits in the 12 months preceding December 31, 2019.
Priority 2: Tax-Qualified Plans. Our tax-qualified employee plans, including Magyar Banks employee stock ownership plan and 401(k) Plan, will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering, although our employee stock ownership plan intends to purchase 8% of the shares of common stock sold in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan may instead elect to purchase shares in the open market following the completion of the conversion, subject to the approval of the Federal Reserve Board and NJDOBI, as required.
Priority 3: Supplemental Eligible Account Holders. To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and by our tax-qualified employee stock benefit plans, each depositor of Magyar Bank with a Qualifying Deposit at the close of business on [supplemental eligibility record date], who is not an Eligible Account Holder (a Supplemental Eligible Account Holder), will receive, without payment therefor, nontransferable subscription rights to purchase up to $400,000 (40,000 shares) of common stock, subject to the overall purchase limitations. See Additional Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, any remaining shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated among those Supplemental Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she has an ownership interest at [supplemental eligibility record date ]. In the event of an oversubscription, failure to list all accounts could result in fewer shares being allocated than if all accounts had been disclosed.
Priority 4: Other Depositors. To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, by our tax-qualified employee stock benefit plans and by Supplemental Eligible Account Holders, each depositor of Magyar Bank at the close of business on [depositor record date] who is not an Eligible Account Holder or Supplemental Eligible Account Holder (collectively, Other Depositors) will receive, without payment therefor,
138
nontransferable subscription rights to purchase up to $400,000 (40,000 shares) of common stock, subject to the overall purchase limitations. See Additional Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Other Depositor to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, any remaining shares will be allocated in the proportion that the amount of the subscription of each Other Depositor bears to the total amount of the subscriptions of all Other Depositors whose subscriptions remain unsatisfied.
To ensure proper allocation of common stock, each Other Depositor must list on the stock order form all deposit accounts in which he or she has an ownership interest at [depositor record date]. In the event of an oversubscription, failure to list all accounts could result in fewer shares being allocated than if all accounts had been disclosed.
Expiration Date. The subscription offering will expire at 2:00 p.m., Eastern Time, on [expiration date], unless extended by us for up to 45 days or such additional periods with the approval of the Federal Reserve Board and NJDOBI, if necessary. Subscription rights will expire whether or not each account holder can be located. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights which have not been exercised before the expiration date will become void.
We will not execute orders until at least the minimum number of shares of common stock has been sold in the offering. If at least 2,890,000 shares have not been sold in the offering by [extension date] and the Federal Reserve Board and NJDOBI has not consented to an extension, all funds delivered to us to purchase shares of common stock in the offering will be returned promptly, with interest at [interest rate]% per annum, for funds received in the subscription and community offerings, and all deposit account withdrawal authorizations will be canceled. If the Federal Reserve Board and NJDOBI grant an extension beyond [extension date], we will resolicit purchasers in the offering as described under Procedure for Purchasing Shares in the Subscription and Community Offerings Expiration Date.
Persons in Non-qualified States or Foreign Countries. We will make reasonable efforts to comply with the securities laws of all states in the United States in which persons entitled to subscribe for stock pursuant to the plan of conversion reside. However, we are not required to offer stock in the subscription offering to any person who resides in a foreign country.
Restrictions on Transferability of Subscription Rights. Subscription rights are non-transferable. See Restrictions on Transfer of Subscription Rights and Shares below for more information.
Community Offering
To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, our tax-qualified employee stock benefit plans, Supplemental Eligible Account Holder and Other Depositors, we may offer shares pursuant to the plan of conversion to members of the general public in a community offering. Shares would be offered in the community offering with the following preferences:
(i) |
Natural persons (including trusts of natural persons) residing in Middlesex, Somerset, Monmouth, Hunterdon and Union counties, New Jersey; |
139
(ii) |
Magyar Bancorps existing stockholders at the close of business on [stockholder record date]; and |
(iii) |
Other members of the general public. |
Subscribers in the community offering may purchase up to $400,000 (40,000 shares) of common stock, subject to the overall purchase limitations. See Additional Limitations on Common Stock Purchases. The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.
If we do not have sufficient shares of common stock available to fill the orders of natural persons residing in Middlesex, Somerset, Monmouth, Hunterdon and Union counties, New Jersey, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated among natural persons (including trusts of natural persons) residing in those counties whose orders remain unsatisfied on an equal number of shares basis per order. If an oversubscription occurs due to the orders of existing stockholders of Magyar Bancorp or members of the general public, the allocation procedures described above will apply to the orders of such persons. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.
The term residing or resident as used in this prospectus with respect to the community means any person who occupies a dwelling within the local community, has a present intent to remain within the local community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the local community together with an indication that such presence within the local community is something other than merely transitory in nature. We may utilize deposit or loan records or other evidence provided to us to determine whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.
Expiration Date. The community offering may begin concurrently with, during or promptly after the subscription offering, and is currently expected to terminate at the same time as the subscription offering, and must terminate no more than 45 days following the subscription offering, unless extended. We may decide to extend the community offering for any reason and we are not required to give purchasers notice of any such extension unless such period extends beyond [extension date], in which case we will resolicit purchasers.
Syndicated Community Offering
If feasible, our board of directors may decide to offer for sale shares of common stock not subscribed for or purchased in the subscription and community offerings in a syndicated community offering, subject to such terms, conditions and procedures as we may determine, in a manner that will achieve a wide distribution of our shares of common stock.
If a syndicated community offering is held, KBW will serve as sole manager. In such capacity, KBW may form a syndicate of other brokers-dealers who are member firms of the Financial Industry Regulatory Authority, Inc. (FINRA). Neither KBW nor any registered broker-dealer will have any
140
obligation to take or purchase any shares of the common stock in the syndicated community offering; however, KBW has agreed to use its best efforts in the sale of shares in any syndicated community offering. We have not selected any particular broker-dealers to participate in a syndicated community offering and will not do so until before the commencement of the syndicated community offering. The shares of common stock will be sold at the same price per share ($10.00 per share) that the shares are sold in the subscription offering and the community offering.
If there is a syndicated community offering, it is currently expected that investors would follow the same general procedures applicable to purchasing shares in the subscription and community offerings (the use of stock order forms and the submission of funds directly to Magyar Bancorp for the payment of the purchase price of the shares ordered) except that payment must be in immediately available funds (bank checks, money orders, deposit account withdrawals from accounts at Magyar Bank or wire transfers). See Procedure for Purchasing Shares in the Subscription and Community Offerings. Sweep arrangements and delivery versus payment settlement will only be used in a syndicated community offering to the extent consistent with Rules 10b-9 and 15c2-4 of the Securities Exchange Act of 1934, as amended, and then-existing guidance and interpretations thereof of the Securities and Exchange Commission regarding the conduct of min/max offerings.
A syndicated community offering must terminate no more than 45 days following the expiration of the subscription offering, unless extended with the approval of the Federal Reserve Board and NJDOBI, if necessary.
If for any reason we cannot effect a syndicated community offering of shares of common stock not purchased in the subscription and community offerings, or if there are an insignificant number of shares remaining unsold after such offerings, we will try to make other arrangements for the sale of such unsubscribed shares. The Federal Reserve Board and the Financial Industry Regulatory Authority must approve any such arrangement.
Additional Limitations on Common Stock Purchases
The plan of conversion includes the following additional limitations on the number of shares of common stock that may be purchased in the offering:
(i) |
No person may purchase fewer than 25 shares of common stock, to the extent those shares are available for purchase; |
(ii) |
Tax-qualified employee benefit plans, including our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock issued in the offering; |
(iii) |
Except for the employee stock ownership plan, as described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $500,000 (50,000 shares) of common stock in all categories of the offering combined; |
(iv) |
The number of shares of common stock that an existing Magyar Bancorp public stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing Magyar Bancorp common stock, may not exceed 9.9% of the shares of common stock of Magyar Bancorp to be issued and outstanding at the completion of the conversion and offering; and |
141
(v) |
The maximum number of shares of common stock that may be purchased in all categories of the offering by executive officers and directors of Magyar Bank and their associates, in the aggregate, when combined with shares of common stock of Magyar Bancorp issued in exchange for existing shares of Magyar Bancorp, may not exceed 25% of the total shares issued in the conversion. |
Depending upon market or financial conditions, our board of directors, with regulatory approval and without further approval of depositors of Magyar Bank and stockholders of Magyar Bancorp, may decrease or increase the purchase limitations. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount of shares of common stock and who indicated on their stock order forms a desire to be resolicited in the event of an increase will be given the opportunity to increase their orders up to the then applicable revised limit. The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by persons who choose to increase their orders. If the maximum purchase limitation is increased to 5% of the shares sold in the offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5% of the shares sold in the offering may not exceed in the aggregate 10% of the total shares sold in the offering.
The term associate of a person means:
(i) |
any corporation or organization (other than Magyar Bank, Magyar Bancorp or Magyar Bancorp, MHC or a majority-owned subsidiary of any of those entities) of which the person is a senior officer, partner or, directly or indirectly, 10% beneficial stockholder; |
(ii) |
any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, it does not include any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a similar fiduciary capacity; and |
(iii) |
your spouse or relatives of you or your spouse living in your house. |
The term acting in concert means:
(i) |
knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or |
(ii) |
a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. |
A person or company that acts in concert with another person or company (other party) will also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated.
142
We have the sole discretion to determine whether prospective purchasers are associates or acting in concert. We may presume that certain persons are acting in concert based upon, among other things, joint account relationships or the fact that persons share a common address (whether or not related by blood or marriage) or may have filed joint Schedules 13D or 13G with the Securities and Exchange Commission with respect to Magyar Bancorp or other companies. Our directors are not treated as associates of each other solely because of their membership on the board of directors.
Common stock purchased in the offering will be freely transferable except for shares purchased by directors and certain officers of Magyar Bancorp or Magyar Bank and except as described below. Any purchases made by any associate of Magyar Bancorp or Magyar Bank for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under Financial Industry Regulatory Authority guidelines, members of the Financial Industry Regulatory Authority and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of our shares of common stock at the time of conversion and thereafter, see Certain Restrictions on Purchase or Transfer of Our Shares after the Conversion and Restrictions on Acquisition of Magyar Bancorp.
Plan of Distribution; Selling Agent and Underwriter Compensation
Subscription and Community Offerings. To assist in the marketing of our shares of common stock in the subscription and community offerings, we have retained KBW, which is a broker-dealer registered with the Financial Industry Regulatory Authority. KBW will assist us on a best efforts basis in the subscription and community offerings by:
|
advising us on the financial and securities market implications of the conversion and the plan of conversion; |
|
assisting us in structuring and marketing the offering; |
|
reviewing all offering documents, including the prospectus, stock order forms and marketing materials (it being understood that the preparation and filing of any and all such documents will be our responsibility and that of our counsel); |
|
assisting us in scheduling and preparing meetings with potential investors and broker-dealers, if necessary; |
|
assisting us in analyzing proposals from outside vendors in connection with the offering, as needed; |
|
assisting us in the drafting and distribution of press releases as required or appropriate in connection with the offering; |
|
meeting with our board of directors and/or our management to discuss any of the above services; and |
|
providing such other financial advisory and investment banking services as may be reasonably necessary to promote the successful completion of the offering. |
143
For these services, KBW will receive at the closing of the offering a success fee equal to 1% of the aggregate purchase price of common stock sold in the Subscription Offering and 1.5% of the aggregate purchase price of common stock sold in the Community Offering, excluding shares purchased by our officers, directors, or employees (or members of their immediate family), including any IRAs for the benefit of such persons, the ESOP, tax-qualified or stock based compensation plans or similar plan created by us for some or all of our directors or employees, subject to the payment of a minimum success fee of $315,000. In addition, if KBW is required or requested to provide significant services as a result of a resolicitation of subscribers, KBW will be entitled to additional compensation for such services, not to exceed $25,000.
Syndicated Community Offering. If shares of common stock are sold in a syndicated community offering, we will pay a fee of up to 6.0% of the aggregate dollar amount of common stock sold in the syndicated community offering to KBW and any other broker-dealers included in the syndicated community offering. The success fee to be paid to KBW for its services in the subscription and community offerings will be credited against any fee payable for services in the syndicated community offering.
Expenses. KBW also will be reimbursed for reasonable out-of-pocket expenses, not to exceed $30,000, and fees and expenses of its legal counsel not to exceed $100,000. These expenses may be increased by additional amounts not to exceed $10,000 and $25,000, respectively, if unusual circumstances arise or a delay or resolicitation occurs, including a delay in the offering that would require an update to the financial information included in this prospectus. In no event shall out-of-pocket expenses, including fees and expenses of legal counsel, exceed $165,000. If the plan of conversion is terminated or if KBWs engagement is terminated in accordance with the provisions of the agency agreement, KBW will receive reimbursement of its reasonable out-of-pocket expenses. KBW shall have earned in full, and be entitled to be paid in full, all fees then due and payable at such date of termination.
Records Management
We have also engaged KBW as conversion and records management agent in connection with the conversion and the subscription and community offerings. In its role as conversion and records management agent, KBW will assist us in the offering by:
|
reviewing our deposit accounts and create a master file of depositors of Magyar Bank as of the key record dates; |
|
assisting us in designing and preparing proxy forms and stock order forms; |
|
tabulating proxies from members; |
|
acting as or supporting the inspector of election at Magyar Bancorp, MHC special meeting of depositors and Magyar Bancorps special meeting of stockholders; |
|
operating and managing the Stock Information Center; and |
|
processing stock order forms. |
KBW will receive fees of $30,000 for these services, of which $10,000 has been paid as of the date of this prospectus. These fees can be increased by up to $10,000 if there are material changes in regulations or the plan of conversion, or there are delays requiring duplicate or replacement processing. KBW will also be reimbursed for its reasonable out-of-pocket expenses not to exceed $15,000.
144
Indemnity
We will indemnify KBW against liabilities and expenses, including legal fees, incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933, as well as certain other claims and litigation arising out of KBWs engagement with respect to the conversion.
Solicitation of Offers by Officers and Directors
Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock in the subscription and community offerings. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Magyar Bank may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. No offers or sales may be made by tellers or at the teller counters. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of KBW. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the offering.
Lock-up Agreements
Each of our directors and executive officers has agreed, subject to certain exceptions, that during the period beginning on the date of this prospectus and ending 90 days after the closing of the offering, without the prior written consent of KBW, they will not, directly or indirectly (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant for the sale of, or otherwise dispose of or transfer any shares of Magyar Bancorp stock or any securities convertible into or exchangeable or exercisable for Magyar Bancorp stock, (ii) enter into any swap or any other agreement or any transaction that transfers, in whole or in part, directly or indirectly, the economic consequence of ownership of Magyar Bancorp stock, or (iii) announce any intention to take any of the foregoing actions, whether any such transaction is to be settled by delivery of stock or other securities, in cash or otherwise. In addition, our directors and executive officers have agreed that they will not, during the restricted period, make any demand for or exercise any right with respect to, the registration of any shares of Magyar Bancorp common stock or any security convertible into or exercisable or exchangeable for Magyar Bancorp common stock.
Procedure for Purchasing Shares in the Subscription and Community Offerings
Expiration Date. The subscription and community offerings will expire at 2:00 p.m., Eastern Time, on [expiration date], unless we extend one or both for up to 45 days, with the approval of Federal Reserve Board and the NJDOBI, if required. This extension may be approved by us, in our sole discretion, without notice to purchasers in the offering. Any extension of the subscription and/or community offering beyond [extension date] would require the Federal Reserve Boards approval. If the offering is so extended, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will promptly return your funds, with interest at [interest rate]% per annum, or cancel your deposit account withdrawal authorization. If the offering range is decreased below the minimum of the offering range or is increased above the maximum of the offering range, all subscribers stock orders will be cancelled, their deposit account
145
withdrawal authorizations will be cancelled, and funds submitted to us will be returned promptly, with interest at [interest rate]% per annum, for funds received in the subscription and community offerings. We will then resolicit the subscribers, giving them an opportunity to place a new stock order for a period of time.
To ensure each purchaser receives a prospectus at least 48 hours before the [expiration date] expiration date of the offering, in accordance with Rule 15c2-8 of the Securities Exchange Act of 1934, as amended, no prospectus will be mailed any later than five days before the expiration date or hand delivered any later than two days before the expiration date. Execution of a stock order form will confirm receipt of delivery in accordance with Rule 15c2-8. Stock order forms will be distributed only with a prospectus.
We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at [interest rate]% per annum, from the date of receipt as described above.
Use of Order Forms in the Subscription and Community Offerings. To purchase shares of common stock in the subscription and community offerings, you must properly complete an original stock order form and remit full payment. We are not required to accept orders submitted on photocopied or facsimiled stock order forms. All stock order forms must be received (not postmarked) on or before 2:00 p.m., Eastern Time, on [expiration date]. We are not required to accept stock order forms that are not received by that time, are not signed or are otherwise executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed stock order forms. We have the right to waive or permit the correction of incomplete or improperly executed stock order forms. We do not represent, however, that we will do so, and we have no affirmative duty to notify any prospective subscriber of any such defects. You may submit your original stock order form and payment by overnight delivery to the address listed on the stock order form (recommended) or by regular mail using the stock order reply envelope provided. You may also hand-deliver stock order forms to Magyar Banks corporate headquarters located at 400 Somerset Street, New Brunswick, New Jersey. Hand-delivered stock order forms will be accepted only at this location. We will not accept stock order forms at our other offices. Do not mail stock order forms to Magyar Banks offices.
Once tendered, an order form cannot be modified or revoked without our consent. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time before completion of the offering. If you are ordering shares in the offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final.
By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Magyar Bank, the FDIC or the federal government, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
146
Payment for Shares. Payment for all shares of common stock must accompany all completed order forms for the purchase to be valid. Payment for shares in the subscription and community offerings may be made by:
(i) |
personal check, bank check or money order, made payable to Magyar Bancorp, Inc. Do not remit cash; or |
(ii) |
authorization of withdrawal from the types of Magyar Bank deposit account(s) designated on the stock order form. |
Appropriate means for designating withdrawals from deposit account(s) at Magyar Bank are provided on the stock order form. The funds designated must be available in the account(s) at the time the stock order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contractual rate until the offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificate of deposit accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current statement savings rate after the withdrawal. In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders received in the subscription and community offerings will be immediately cashed and placed in a segregated account at Magyar Bank and will earn interest at [interest rate]% per annum from the date payment is processed until the offering is completed or terminated.
You may not remit cash, any type of third-party checks (including those payable to you and endorsed over to Magyar Bancorp) or a Magyar Bank line of credit check. You may not designate on your stock order form direct withdrawal from a retirement account at Magyar Bank. See Using Individual Retirement Account Funds for information on using such funds. Additionally, you may not designate on your stock order form a direct withdrawal from Magyar Bank deposit accounts with check-writing privileges. Please submit a check instead. If you request a direct withdrawal from an account with check-writing privileges, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and will immediately withdraw the amount from the specified account(s). In the event we resolicit persons who subscribed for the maximum purchase amount, as described above in Additional Limitations on Common Stock Purchases, such purchasers who wish to increase their purchases will not be able to use personal checks to pay for the additional shares, but instead must pay for the additional shares using immediately available funds. Wire transfers will not otherwise be accepted, except as described below.
Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by [extension date]. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will promptly return your funds, with interest at [interest rate]% per annum, or cancel your deposit account withdrawal authorization. We may resolicit purchasers for a specified period of time.
Regulations prohibit Magyar Bank from lending funds or extending credit to any persons to purchase shares of common stock in the offering.
147
We have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time before 48 hours before the completion of the conversion. This payment may be made by wire transfer.
If our employee stock ownership plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering, provided that there is a loan commitment from an unrelated financial institution or Magyar Bancorp to lend to the employee stock ownership plan the necessary amount to fund the purchase. In addition, if our 401(k) plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering.
Using Individual Retirement Account Funds. If you are interested in using funds in your IRA or other retirement account to purchase shares of common stock in the offering, you must do so through an account offered by a custodian that can hold common stock. By regulation, Magyar Banks retirement accounts are not capable of holding common stock. Therefore, if you wish to use funds that are currently in a retirement account held at Magyar Bank, you may not designate on the order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to an independent trustee or custodian, such as a brokerage firm, which offers the type of retirement accounts that can hold common stock. The purchase must be made through that account. If you do not have such an account, you will need to establish one before placing a stock order. A one-time and/or annual administrative fee may be payable to the independent trustee or custodian. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Individuals interested in using funds in an individual retirement account or any other retirement account, whether held at Magyar Bank or elsewhere, to purchase shares of common stock should contact our Stock Information Center for guidance as soon as possible, but in no event later than two weeks before the [expiration date] offering deadline. You may select the independent trustee or custodian of your choice. You may, but are under no obligation to, select KBW or one of its affiliated broker dealers, Stifel, Nicolaus & Company, Incorporated (SN) or Century Securities Associates (CSA) as your IRA or other retirement account custodian. If you do purchase shares of Magyar Bancorp common stock using funds from a KBW, SN or CSA IRA account, you acknowledge that KBW, SN or CSA, as applicable, did not recommend or give you advice regarding such purchase. Other than the standard account fees and compensation associated with all IRA accounts, KBW, SN and CSA do not receive additional fees or compensation as a result of the purchase of Magyar Bancorp common stock through a KBW, SN or CSA IRA or other retirement account. Processing these transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held or the independent trustee or custodian you select. We cannot guarantee that you will be able to use such funds.
Delivery of Shares of Common Stock. All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and offering or the next business day. Until a statement reflecting your ownership of shares of common stock is available and delivered to you, you may not be able to sell the shares of common stock that you purchased, even though the shares of common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.
148
Other Restrictions. Notwithstanding any other provision of the plan of conversion, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state blue sky regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished.
In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a state of the United States with respect to which any of the following apply:
(i) |
a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in such state; |
(ii) |
the offer or sale of shares of common stock to such persons would require us or our employees to register, under the securities laws of such state, as a broker or dealer or to register or otherwise qualify our securities for sale in such state; or |
(iii) |
such registration or qualification would be impracticable for reasons of cost or otherwise. |
Restrictions on Transfer of Subscription Rights and Shares
Applicable banking regulations prohibit any person with subscription rights, including the Eligible Account Holders, Supplemental Eligible Account Holders, and Other Depositors, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. When registering your stock purchase on the stock order form, you cannot add the name(s) of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription offering priority than you. Doing so may jeopardize your subscription rights. You may only add those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility. In addition, the stock order form requires that you list all deposit accounts you held at your date of eligibility, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise before completion of the offering.
We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.
Stock Information Center
Our banking office personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center at [stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time, and will be closed on bank holidays.
149
Liquidation Rights
Liquidation Before the Conversion. In the unlikely event that Magyar Bancorp, MHC is liquidated before the conversion, all claims of creditors of Magyar Bancorp, MHC would be paid first. Thereafter, if there were any assets of Magyar Bancorp, MHC remaining, these assets would first be distributed to depositors of Magyar Bank pro rata based on the value of their accounts at Magyar Bank.
Liquidation Following the Conversion. The plan of conversion provides for the establishment, upon the completion of the conversion, of a liquidation account by Magyar Bancorp for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to (i) Magyar Bancorp, MHCs ownership interest in Magyar Bancorps total stockholders equity as of the date of the latest statement of financial condition contained in this prospectus plus (ii) the value of the net assets of Magyar Bancorp, MHC as of the date of the latest statement of financial condition of Magyar Bancorp, MHC before the consummation of the conversion (excluding its ownership of Magyar Bancorp). The plan of conversion also provides for the establishment of a parallel liquidation account in Magyar Bank to support the Magyar Bancorp liquidation account if Magyar Bancorp does not have sufficient assets to fund its obligations under the Magyar Bancorp liquidation account.
In the unlikely event that Magyar Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in Magyar Bancorp, a depositors claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of Magyar Bank or Magyar Bancorp above that amount.
The liquidation account established by Magyar Bancorp is intended to provide qualifying depositors of Magyar Bank with a liquidation interest (exchanged for the liquidation interests such persons had in Magyar Bancorp, MHC) after the conversion in the event of a complete liquidation of Magyar Bancorp and Magyar Bank or a liquidation solely of Magyar Bank. Specifically, in the unlikely event that either (i) Magyar Bank or (ii) Magyar Bancorp and Magyar Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by a distribution to depositors as of the close of business on December 31, 2019 and [supplemental eligibility record date] of their interests in the liquidation account maintained by Magyar Bancorp. Also, in a complete liquidation of both entities, or of Magyar Bank only, when Magyar Bancorp has insufficient assets (other than the stock of Magyar Bank) to fund the liquidation account distribution owed to Eligible Account Holders and Supplemental Eligible Account Holders, and Magyar Bank has positive net worth, then Magyar Bank shall immediately make a distribution to fund Magyar Bancorps remaining obligations under the liquidation account. In no event will any Eligible Account Holder or Supplemental Eligible Account Holder be entitled to a distribution that exceeds such holders interest in the liquidation account maintained by Magyar Bancorp as adjusted periodically pursuant to the plan of conversion and federal regulations. If Magyar Bancorp is completely liquidated or sold apart from a sale or liquidation of Magyar Bank, then the Magyar Bancorp liquidation account will cease to exist and Eligible Account Holders and Supplemental Eligible Account Holders will receive an equivalent interest in the Magyar Bank liquidation account, subject to the same rights and terms as the Magyar Bancorp liquidation account.
Pursuant to the plan of conversion, after two years from the date of conversion and upon the written request of the Federal Reserve Board and the NJDOBI, as required, Magyar Bancorp will transfer, or, upon the prior written approval of the Federal Reserve Board or NJDOBI, as required, may transfer the liquidation account and the depositors interests in such account to Magyar Bank and the liquidation account shall thereupon be subsumed into the liquidation account of Magyar Bank.
150
A post-conversion merger, consolidation, or similar combination or transaction with another depository institution or depository institution holding company in which Magyar Bancorp or Magyar Bank is not the surviving institution, would not be considered a liquidation. In such a transaction, the liquidation account would be assumed by the surviving institution or company.
Each Eligible Account Holder and Supplemental Eligible Account Holder would have an initial pro-rata interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50.00 or more held in Magyar Bank as of the close of business on December 31, 2019 or [supplemental eligibility record date], respectively, equal to the proportion that the balance of such account holders deposit account at the close of business on December 31, 2019 or [supplemental eligibility record date], respectively, bears to the balance of all deposit accounts of all Eligible Account Holders and Supplemental Eligible Account Holders in Magyar Bank on such dates.
If, however, on any December 31 annual closing date commencing after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account at the close of business on December 31, 2019 or [supplemental eligibility record date], or any other annual closing date, then the liquidation account as well as the interest in the liquidation account relating to such deposit account will be reduced by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositors. Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be available for distribution to stockholders.
Material Income Tax Consequences
Completion of the conversion is subject to the prior receipt of an opinion of counsel or tax advisor with respect to the federal and state income tax consequences of the conversion to Magyar Bancorp, MHC, Magyar Bancorp, Magyar Bank, Eligible Account Holders, Supplemental Eligible Account Holders, and Other Depositors. Unlike private letter rulings, an opinion of counsel or a tax advisor is not binding on the Internal Revenue Service or any state taxing authority, and those authorities may disagree with the opinion. In the event of a disagreement, there can be no assurance that Magyar Bancorp or Magyar Bank would prevail in a judicial proceeding.
Magyar Bancorp, MHC, Magyar Bancorp and Magyar Bank have received an opinion of counsel, Luse Gorman, PC, regarding all of the material federal income tax consequences of the conversion, which include the following:
1. |
The merger of Magyar Bancorp, MHC with and into Magyar Bancorp will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code. |
151
2. |
The constructive exchange of Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in Magyar Bancorp, MHC for a liquidation account in Magyar Bancorp will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations. |
3. |
None of Magyar Bancorp, MHC, Magyar Bancorp, Eligible Account Holders nor Supplemental Eligible Account Holders will recognize any gain or loss on the transfer of the assets of Magyar Bancorp, MHC to Magyar Bancorp and the assumption by Magyar Bancorp of Magyar Bancorp, MHCs liabilities, if any, in constructive exchange for interests in a liquidation account in Magyar Bancorp. |
4. |
The basis of the assets of Magyar Bancorp, MHC and the holding period of the assets to be received by Magyar Bancorp will be the same as the basis and holding period of such assets in Magyar Bancorp, MHC immediately before the exchange. |
5. |
Each stockholders aggregate basis in shares of Magyar Bancorp common stock (including fractional share interests) received in the exchange will be the same as the aggregate basis of Magyar Bancorp common stock surrendered in the exchange. |
6. |
Each stockholders holding period in its Magyar Bancorp common stock received in the exchange will include the period during which the Magyar Bancorp common stock surrendered was held, provided that the Magyar Bancorp common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange. |
7. |
Except with respect to cash received in lieu of fractional shares, current stockholders of Magyar Bancorp will not recognize any gain or loss upon their exchange of Magyar Bancorp common stock for Magyar Bancorp common stock. |
8. |
Cash received by any current stockholder of Magyar Bancorp in lieu of a fractional share interest in shares of Magyar Bancorp common stock will be treated as having been received as a distribution in full payment in exchange for a fractional share interest of Magyar Bancorp common stock, which the stockholder would otherwise be entitled to receive. Accordingly, a stockholder will recognize gain or loss equal to the difference between the cash received and the basis of the fractional share. If the common stock is held by the stockholder as a capital asset, the gain or loss will be capital gain or loss. |
9. |
It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Magyar Bancorp common stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Magyar Bancorp common stock. Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors will not realize any taxable income as the result of the exercise by them of the nontransferable subscriptions rights. |
10. |
It is more likely than not that at the effective date of the conversion the fair market value of the benefit provided by the liquidation account of Magyar Bank supporting the payment of the Magyar Bancorp liquidation account in the event either Magyar Bank (or Magyar Bancorp and Magyar Bank) were to liquidate after the conversion (including a liquidation of Magyar Bank or Magyar Bank and Magyar Bancorp following a purchase and assumption transaction with a credit union) when Magyar Bancorp lacks sufficient |
152
net assets to pay the liquidation account distribution due is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Magyar Bank liquidation account as of the effective date of the conversion. |
11. |
It is more likely than not that the basis of the shares of Magyar Bancorp common stock purchased in the offering by the exercise of nontransferable subscription rights will be the purchase price. The holding period of the Magyar Bancorp common stock purchased pursuant to the exercise of nontransferable subscription rights will commence on the date the right to acquire such stock was exercised. |
12. |
No gain or loss will be recognized by Magyar Bancorp on the receipt of money in exchange for Magyar Bancorp common stock sold in the offering. |
We believe that the tax opinions summarized above address the material federal income tax consequences that are generally applicable to Magyar Bancorp, MHC, Magyar Bancorp, Magyar Bank, persons receiving subscription rights, and stockholders of Magyar Bancorp. With respect to items 9 and 11 above, Luse Gorman, PC noted that the subscription rights will be granted at no cost to the recipients, are legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. Luse Gorman, PC further noted that RP Financial, LC. has issued a letter that the subscription rights have no ascertainable fair market value. Luse Gorman, PC also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value. Based on the foregoing, Luse Gorman, PC believes that it is more likely than not that the nontransferable subscription rights to purchase shares of common stock have no value. However, the issue of whether or not the nontransferable subscription rights have value is based on all the facts and circumstances. If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on the distribution of such rights. Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors are encouraged to consult with their own tax advisors as to the tax consequences if subscription rights are deemed to have an ascertainable value.
The opinion as to item 10 above is based on the position that: (i) no holder of an interest in a liquidation account has ever received any payment attributable to liquidation of a solvent bank and/or holding company (other than as set forth below); (ii) the interests in the liquidation accounts are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in Magyar Bank are reduced; (iv) holders of an interest in a liquidation account have received payments of their interests in very few instances (out of hundreds of transactions involving mergers, acquisitions and the purchase of assets and assumption of liabilities of holding companies and subsidiary banks) and these instances involved the purchase and assumption of a banks assets by a credit union; and (v) the Magyar Bank liquidation account payment obligation arises only if Magyar Bancorp lacks sufficient assets to fund the liquidation account or if Magyar Bank (or Magyar Bank and Magyar Bancorp) enters into a transaction to transfer Magyar Banks assets and liabilities to a credit union.
153
In addition, we have received a letter from RP Financial, LC. stating its belief that the benefit provided by the Magyar Bank liquidation account supporting the payment of the liquidation account if (i) Magyar Bancorp lacks sufficient net assets or (ii) Magyar Bank (or Magyar Bank and Magyar Bancorp) enters into a transaction to transfer Magyar Banks assets and liabilities to a credit union, does not have any economic value at the time of the conversion. Based on the foregoing, Luse Gorman, PC believes it is more likely than not that such rights in the Magyar Bank liquidation account have no value. If such rights are subsequently found to have an economic value as of the effective time of the conversion, income may be recognized by each Eligible Account Holder or Supplemental Eligible Account Holder in the amount of such fair market value as of the date of the conversion.
The opinion of Luse Gorman, PC, unlike a letter ruling issued by the Internal Revenue Service, is not binding on the Internal Revenue Service and the conclusions expressed therein may be challenged at a future date. The Internal Revenue Service has issued favorable rulings for transactions substantially similar to the proposed conversion and offering, but those rulings may not be cited as precedent by any taxpayer other than the taxpayer to whom a ruling is addressed. We do not plan to apply for a letter ruling concerning the transactions described herein.
We have also received an opinion from Hamilton & Babitts, Fairfield, New Jersey that the New Jersey income tax consequences are consistent with the federal income tax consequences.
The federal and state tax opinions have been filed with the Securities and Exchange Commission as exhibits to Magyar Bancorps registration statement.
Certain Restrictions on Purchase or Transfer of Our Shares after the Conversion
All shares of common stock purchased in the offering by a director or certain officers of Magyar Bank, Magyar Bancorp or Magyar Bancorp, MHC generally may not be sold for a period of one year following the closing of the conversion, except if the individual dies. Restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any record ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split, or otherwise, with respect to the restricted stock will be similarly restricted. The directors and executive officers of Magyar Bancorp also will be restricted by the insider trading rules under the Securities Exchange Act of 1934, as amended.
Purchases of shares of our common stock by any of our directors, certain officers and their associates, during the three-year period following the closing of the conversion, may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Federal Reserve Board. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to purchases of our common stock by any of our tax-qualified employee stock benefit plans or non-tax-qualified employee stock benefit plans, including any stock option or restricted stock plans.
COMPARISON OF STOCKHOLDERS RIGHTS FOR STOCKHOLDERS OF
MAGYAR BANCORP BEFORE AND AFTER THE CONVERSION
General. Except as noted below, the rights of stockholders of Magyar Bancorp will not change as a result of the consummation of the conversion. The first annual meeting of stockholders of Magyar Bancorp is expected to be held in 2022, within thirteen months of the completion of the conversion. See Where You Can Find Additional Information for procedures for obtaining a copy of Magyar Bancorps certificate of incorporation and bylaws.
154
Authorized Capital Stock. The authorized capital stock of Magyar Bancorp consists of 8,000,000 shares of common stock, $0.01 par value per share, and 1,000,000 shares of preferred stock, par value $0.01 per share.
In connection with the conversion, the certificate of incorporation of Magyar Bancorp will be amended and the authorized capital stock of Magyar Bancorp will consist of 14,000,000 shares of common stock, $0.01 par value per share, and 500,000 shares of preferred stock, $0.01 par value per share.
The certificate of incorporation of Magyar Bancorp authorizes the board of directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting rights, dividend rights, conversion and redemption rights and liquidation preferences. As a result of the ability to fix voting rights for a series of preferred stock, our board of directors has the power, to the extent consistent with its fiduciary duty, to issue a series of preferred stock to persons friendly to management in order to attempt to block a hostile tender offer, merger or other transaction by which a third party seeks control. We currently have no plans for the issuance of additional shares for such purposes.
Issuance of Capital Stock. Pursuant to applicable laws and regulations, Magyar Bancorp, MHC is required to own not less than a majority of the outstanding shares of Magyar Bancorp common stock. Magyar Bancorp, MHC will no longer exist following consummation of the conversion.
Forum Selection for Certain Stockholder Lawsuits. In connection with the conversion, Magyar Bancorps certificate of incorporation will be amended to provide that, unless Magyar Bancorp consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Magyar Bancorp, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Magyar Bancorp to Magyar Bancorp or Magyar Bancorps stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants.
RESTRICTIONS ON ACQUISITION OF MAGYAR BANCORP
Although the board of directors of Magyar Bancorp is unaware of any effort that might be made to obtain control of Magyar Bancorp after the conversion, the board of directors believes that it is appropriate to include certain provisions as part of Magyar Bancorps certificate of incorporation to protect the interests of Magyar Bancorp and its stockholders from takeovers which the board of directors might conclude are not in the best interests of Magyar Bancorp or its stockholders.
The following discussion is a general summary of the material provisions of Delaware law, Magyar Bancorps certificate of incorporation and bylaws, Magyar Banks certificate of incorporation and certain other regulatory provisions that may be deemed to have an anti-takeover effect. The following description is necessarily general and is not intended to be a complete description of the document or regulatory provision in question. Our certificate of incorporation and bylaws are included as exhibits to our registration statement filed with the Securities and Exchange Commission. See Where You Can Find Additional Information.
155
Delaware Law and Certificate of Incorporation and Bylaws of Magyar Bancorp
Delaware law, as well as Magyar Bancorps articles of incorporation and bylaws, contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the board of directors or management of Magyar Bancorp more difficult.
Directors. The board of directors is divided into three classes. The members of each class are elected for a term of three years and only one class of directors are elected annually. Thus, it takes at least two annual elections to replace a majority of the board of directors. Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.
Restrictions on Calling Special Meetings. The certificate of incorporation and bylaws provide that special meetings of stockholders can be called only by the board of directors pursuant to a resolution adopted by a majority of the authorized number of directors. Stockholders are not authorized to call a special meeting of stockholders.
Prohibition of Cumulative Voting. The certificate of incorporation does not provide for cumulative voting for the election of directors.
Plurality Voting. The bylaws provide that the directors will be elected by the plurality of the shares voted of the shares present in person represented by proxy and entitled to vote at the meeting.
Quorum Requirement. The certificate of incorporation provides that the holders of record entitled to cast a majority of the votes of common stock will constitute a quorum at all meetings of stockholders.
Limitation of Voting Rights. The certificate of incorporation provides that in no event will any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns more than 10% of the then outstanding shares of common stock, be entitled or permitted to vote any of the shares held in excess of the 10% limit. This restriction does not apply to any tax-qualified employee stock benefit plan established by Magyar Bancorp or Magyar Bank.
Restrictions on Removing Directors from Office. The certificate of incorporation provides that directors may be removed only for cause, and only by the affirmative vote of the holders of at least 80% of all of our then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in - Limitation of Voting Rights.)
Authorized but Unissued Shares. After the conversion, Magyar Bancorp will have authorized but unissued shares of common and preferred stock. See Description of Capital Stock of Magyar Bancorp. The certificate of incorporation authorizes 500,000 shares of serial preferred stock. Magyar Bancorp is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. In the event of a proposed merger, tender
156
offer or other attempt to gain control of Magyar Bancorp that the board of directors does not approve, it may be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Magyar Bancorp. The board of directors has no present plan or understanding to issue any preferred stock.
Amendments to Certificate of Incorporation and Bylaws. Amendments to the certificate of incorporation must be approved by our board of directors and also by holders of a majority of our outstanding shares of voting stock; provided, however, that approval by holders of at least 80% of the outstanding voting stock (after giving effect to the 10% voting limitation discussed above) is generally required to amend the following provisions, including amendments to the certificate of incorporation which will become effective at the effective time of the conversion:
(1) |
The limitation on voting rights of persons who directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of our common stock; |
(2) |
The inability of stockholders to act by less than unanimous written consent; |
(3) |
The inability of stockholders to call special meetings of stockholders; |
(4) |
The division of the board of directors into three staggered classes; |
(5) |
The inability to deviate from the manner prescribed in the bylaws by which stockholders nominate directors and bring other business before meetings of stockholders; |
(6) |
The requirement that at least 80% of stockholders must vote to remove directors, and can only remove directors for cause; |
(7) |
The requirement that the forum for certain actions or disputes will be a state or federal court located within the State of Delaware; and |
(8) |
The ability of the board of directors to amend and repeal the bylaws. |
The bylaws may be amended by the affirmative vote of a majority of our directors or the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders.
Evaluation of Offers. Our certificate of incorporation provides that our board of directors, when evaluating a transaction that would or may involve a change in control of Magyar Bancorp (whether by purchases of our securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of our assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in our best interests and those of our stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, without limitation: the social and economic effect of acceptance of such offer on our present and future customers and employees and those of our subsidiaries; on the communities in which we and our subsidiaries operate or are located; on our ability to fulfill our corporate objectives as Magyar Banks holding company and on the ability of Magyar Bank to fulfill the objectives of a stock savings bank under applicable statutes and regulations.
157
Purpose and Anti-Takeover Effects of Magyar Bancorps Certificate of Incorporation and Bylaws. Our board of directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our board of directors. These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion. We believe these provisions are in the best interests of Magyar Bancorp and its stockholders. Our board of directors believes that it will be in the best position to determine the true value of Magyar Bancorp and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our board of directors believes that it is in the best interests of Magyar Bancorp and all of our stockholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our board of directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of Magyar Bancorp and that is in the best interests of all our stockholders.
Takeover attempts that have not been negotiated with and approved by our board of directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our board of directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation.
Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company. As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.
Despite our belief as to the benefits to stockholders of these provisions of Magyar Bancorps certificate of incorporation and bylaws, these provisions also may have the effect of discouraging a future takeover attempt that would not be approved by our board of directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our board of directors and management. Our board of directors, however, has concluded that the potential benefits outweigh the possible disadvantages.
Certificate of Incorporation of Magyar Bank
Magyar Banks certificate of incorporation will provide that for a period of five years from the closing of the conversion and offering, no person other than Magyar Bancorp may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Magyar Bank. This provision does not apply to any tax-qualified employee benefit plan of Magyar Bank or Magyar Bancorp or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Magyar Bancorp or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Magyar Bank. In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
158
Conversion Regulations
Federal Reserve Board regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquire stock or subscription rights in a converting institution or its holding company from another person before completion of its conversion. Further, without the prior written approval of the Federal Reserve Board, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Federal Reserve Board has defined person to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a bank or its holding company, or to an underwriter or member of a selling group acting on the converting institutions or its holding companys behalf for resale to the general public, are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.
Change in Control Law and Regulations
Under the Change in Bank Control Act, a federal law, no person may acquire control of an insured savings bank or its parent holding company unless the Federal Reserve Board has been given 60 days prior written notice and has not issued a notice disapproving the proposed acquisition. The Federal Reserve Board takes into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. In addition, federal regulations provide that no company may acquire control of a savings bank without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a bank holding company subject to registration, examination and regulation by the Federal Reserve Board.
Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the companys directors, or a determination by the Federal Reserve Board that the acquirer has the power to direct, or directly or indirectly exercise a controlling influence over, the management or policies of the institution. Acquisition of more than 10% of any class of a bank holding companys voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as is the case with Magyar Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934. Federal Reserve Board regulations provide that parties seeking to rebut control will be provided an opportunity to do so in writing.
The Federal Reserve Board adopted a final rule, effective September 30, 2020, that revised its framework for determining whether a company, under the Bank Holding Company Act, has a controlling influence over a bank or bank holding company.
159
DESCRIPTION OF CAPITAL STOCK OF MAGYAR BANCORP UPON COMPLETION OF THE CONVERSION
General
Upon completion of the conversion, Magyar Bancorps certificate of incorporation will be amended and it will be authorized to issue 14,000,000 shares of common stock, par value of $0.01 per share, and 500,000 shares of preferred stock, par value $0.01 per share. Magyar Bancorp currently expects to issue in the offering and exchange up to 7,098,070 shares of common stock, at the maximum of the offering range. Magyar Bancorp will not issue shares of preferred stock in the conversion. Each share of common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock, in accordance with the plan of conversion, all of the shares of common stock will be duly authorized, fully paid and non-assessable.
The shares of common stock being issued in the conversion and offering will represent non-withdrawable capital, will not be an account of an insurable type, and will not be insured by the FDIC or any other government agency.
Common Stock
Dividends. Delaware law generally limits dividends to our capital surplus or, if there is no capital surplus, our net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. The payment of dividends is also subject to limitations that are imposed by law and applicable regulation, including restrictions on payments of dividends that would reduce our assets below the then-adjusted balance of our liquidation account. The holders of our common stock will be entitled to receive and share equally in dividends as may be declared by our board of directors out of funds legally available therefor. If we issue shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.
Voting Rights. The holders of our common stock have exclusive voting rights in Magyar Bancorp. They elect our board of directors and act on other matters as are required to be presented to them under Delaware law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock is entitled to one vote per share and does not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of our then-outstanding shares of common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If we issue shares of preferred stock, holders of the preferred stock may also possess voting rights. Certain matters require the approval of 85% of our outstanding common stock.
As a New Jersey-chartered stock savings bank, corporate powers and control of Magyar Bank are vested in its board of directors, who elect the officers of Magyar Bank and who fill any vacancies on the board of directors. Voting rights of Magyar Bank are vested exclusively in the owners of the shares of capital stock of Magyar Bank, which is Magyar Bancorp, and voted at the direction of Magyar Bancorps board of directors. Consequently, the holders of the common stock of Magyar Bancorp will not have direct control of Magyar Bank.
Liquidation. In the unlikely event of any liquidation, dissolution or winding up of Magyar Bank, Magyar Bancorp, as the holder of 100% of Magyar Banks capital stock, would be entitled to receive all assets of Magyar Bank available for distribution, after payment or provision for payment of all debts and liabilities of Magyar Bank, including all deposit accounts and accrued interest thereon, and after
160
distribution of the balance in the liquidation account to Eligible Account Holders and Supplemental Eligible Account Holders. In the unlikely event of liquidation, dissolution or winding up of Magyar Bancorp, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities (including payments with respect to its liquidation account), all of the assets of Magyar Bancorp available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.
Preemptive Rights. Holders of the common stock of Magyar Bancorp will not be entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.
Preferred Stock
None of the shares of our authorized preferred stock will be issued as part of the offering or the conversion. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.
Forum Selection for Certain Stockholder Lawsuits
In connection with the conversion, Magyar Bancorps certificate of incorporation is being amended to provide that, unless the corporation consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Magyar Bancorp , (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Magyar Bancorp to Magyar Bancorp or Magyar Bancorps stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants.
The transfer agent and registrar for Magyar Bancorps common stock is [_____________], [city and state].
The consolidated financial statements of Magyar Bancorp as of September 30, 2020 and 2019 and for each of the years in the two-year period ended September 30, 2020 have been included in this prospectus and in the registration statement in reliance upon the report of RSM US LLP, an independent registered public accounting firm, appearing elsewhere in this prospectus, and upon the authority of such firm as experts in accounting and auditing.
RP Financial, LC. has consented to the publication in this prospectus of the summary of its report setting forth its opinion as to the estimated pro forma market value of the shares of common stock of Magyar Bancorp upon completion of the conversion and offering and of its letters with respect to subscription rights and the liquidation accounts.
161
Luse Gorman, PC, Washington, D.C., counsel to Magyar Bancorp, Magyar Bancorp, MHC and Magyar Bank, has issued to Magyar Bancorp its opinions regarding the legality of the common stock and the federal income tax consequences of the conversion. Hamilton & Babitts, Fairfield, New Jersey, has provided an opinion to us regarding the New Jersey income tax consequences of the conversion. Certain legal matters will be passed upon for KBW and, in the event of a syndicated community offering, for any other co-managers, by Goodwin Procter LLP, Washington, D.C.
WHERE YOU CAN FIND ADDITIONAL INFORMATION
Magyar Bancorp has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. Such information, including the appraisal report, which is an exhibit to the registration statement, can be examined without charge through the Securities and Exchange Commissions web site (www.sec.gov), which contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including Magyar Bancorp. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.
Magyar Bancorps common stock is registered under Section 12 of the Securities Exchange Act of 1934 and Magyar Bancorp and the holders of its common stock are subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of conversion, Magyar Bancorp has undertaken that it will not terminate such registration for a period of at least three years following the completion of the offering.
162
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
MAGYAR BANCORP, INC. AND SUBSIDIARY
Financial statement schedules have been omitted as the required information either is not applicable or is included in the financial statements or related notes
163
MAGYAR BANCORP, INC. AND SUBSIDIARY
(In Thousands, Except Share and Per Share Data)
December 31, | September 30, | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash |
$ | 1,645 | $ | 1,494 | ||||
Interest earning deposits with banks |
50,425 | 60,232 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
52,070 | 61,726 | ||||||
Investment securities - available for sale, at fair value |
14,798 | 14,561 | ||||||
Investment securities - held to maturity, at amortized cost (fair value of $32,893 and $30,899 at December 31, 2020 and September 30, 2020, respectively) |
32,493 | 30,443 | ||||||
Federal Home Loan Bank of New York stock, at cost |
1,981 | 1,981 | ||||||
Loans receivable, net of allowance for loan losses of $7,130 and $6,400 at December 31, 2020 and September 30, 2020, respectively |
598,530 | 603,110 | ||||||
Bank owned life insurance |
14,049 | 13,971 | ||||||
Accrued interest receivable |
4,096 | 4,030 | ||||||
Premises and equipment, net |
14,607 | 14,746 | ||||||
Other real estate owned ("OREO") |
2,072 | 2,594 | ||||||
Other assets |
7,088 | 6,835 | ||||||
|
|
|
|
|||||
Total assets |
$ | 741,784 | $ | 753,997 | ||||
|
|
|
|
|||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities |
||||||||
Deposits |
$ | 612,064 | $ | 618,330 | ||||
Escrowed funds |
2,655 | 2,413 | ||||||
Borrowings |
60,260 | 67,410 | ||||||
Accrued interest payable |
152 | 191 | ||||||
Accounts payable and other liabilities |
8,452 | 8,803 | ||||||
|
|
|
|
|||||
Total liabilities |
683,583 | 697,147 | ||||||
|
|
|
|
|||||
Stockholders' equity |
||||||||
Preferred stock: $.01 Par Value, 1,000,000 shares authorized; none issued |
| | ||||||
Common stock: $.01 Par Value, 8,000,000 shares authorized; 5,923,742 issued; 5,810,746 shares outstanding at December 31, 2020 and September 30, 2020, at cost |
59 | 59 | ||||||
Additional paid-in capital |
26,279 | 26,294 | ||||||
Treasury stock: 112,996 shares at December 31, 2020 and September 30, 2020 , at cost |
(1,242 | ) | (1,242 | ) | ||||
Unearned Employee Stock Ownership Plan shares |
| (65 | ) | |||||
Retained earnings |
34,498 | 33,161 | ||||||
Accumulated other comprehensive loss |
(1,393 | ) | (1,357 | ) | ||||
|
|
|
|
|||||
Total stockholders' equity |
58,201 | 56,850 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders' equity |
$ | 741,784 | $ | 753,997 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-1
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Data)
For the Three Months
Ended December 31, |
||||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
Interest and dividend income |
||||||||
Loans, including fees |
$ | 6,751 | $ | 6,397 | ||||
Investment securities |
||||||||
Taxable |
225 | 338 | ||||||
Federal Home Loan Bank of New York stock |
25 | 37 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
7,001 | 6,772 | ||||||
|
|
|
|
|||||
Interest expense |
||||||||
Deposits |
765 | 1,446 | ||||||
Borrowings |
191 | 196 | ||||||
|
|
|
|
|||||
Total interest expense |
956 | 1,642 | ||||||
|
|
|
|
|||||
Net interest and dividend income |
6,045 | 5,130 | ||||||
Provision for loan losses |
640 | 210 | ||||||
|
|
|
|
|||||
Net interest and dividend income after provision for loan losses |
5,405 | 4,920 | ||||||
|
|
|
|
|||||
Other income |
||||||||
Service charges |
293 | 265 | ||||||
Income on bank owned life insurance |
78 | 82 | ||||||
Other operating income |
591 | 31 | ||||||
Gains on sales of loans |
263 | 26 | ||||||
|
|
|
|
|||||
Total other income |
1,225 | 404 | ||||||
|
|
|
|
|||||
Other expenses |
||||||||
Compensation and employee benefits |
2,547 | 2,589 | ||||||
Occupancy expenses |
725 | 744 | ||||||
Professional fees |
528 | 349 | ||||||
Data processing expenses |
132 | 154 | ||||||
OREO expenses |
180 | 103 | ||||||
FDIC deposit insurance premiums |
130 | 108 | ||||||
Loan servicing expenses |
84 | 50 | ||||||
Insurance expense |
48 | 52 | ||||||
Other expenses |
350 | 384 | ||||||
|
|
|
|
|||||
Total other expenses |
4,724 | 4,533 | ||||||
|
|
|
|
|||||
Income before income tax expense |
1,906 | 791 | ||||||
Income tax expense |
569 | 238 | ||||||
|
|
|
|
|||||
Net income |
$ | 1,337 | $ | 553 | ||||
|
|
|
|
|||||
Net income per share-basic and diluted |
$ | 0.23 | $ | 0.10 | ||||
|
|
|
|
|||||
Weighted average basic and diluted shares outstanding |
5,810,746 | 5,820,746 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
(In Thousands)
For the Three Months
Ended December 31, |
||||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
Net income |
$ | 1,337 | $ | 553 | ||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
Unrealized loss on securities available for sale |
(51 | ) | (14 | ) | ||||
|
|
|
|
|||||
Other comprehensive loss, before tax |
(51 | ) | (14 | ) | ||||
Deferred income tax effect |
15 | 4 | ||||||
|
|
|
|
|||||
Total other comprehensive loss |
(36 | ) | (10 | ) | ||||
|
|
|
|
|||||
Total comprehensive income |
$ | 1,301 | $ | 543 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders' Equity
For the Three Months Ended December 31, 2020 and 2019
(In Thousands, Except for Share Amounts)
Common Stock |
Additional
Paid-In Capital |
Treasury
|
Unearned
ESOP Shares |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||||||||||||||||
Shares
Outstanding |
Par
Value |
|||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Balance, September 30, 2020 |
5,810,746 | 59 | 26,294 | (1,242 | ) | (65 | ) | 33,161 | (1,357 | ) | $ | 56,850 | ||||||||||||||||||||
Net income |
| | | | | 1,337 | | 1,337 | ||||||||||||||||||||||||
Other comprehensive income |
| | | | | | (36 | ) | (36 | ) | ||||||||||||||||||||||
ESOP shares allocated |
| | (15 | ) | | 65 | | | 50 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, December 31, 2020 |
5,810,746 | 59 | 26,279 | (1,242 | ) | | 34,498 | (1,393 | ) | $ | 58,201 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Common Stock |
Additional
Paid-In Capital |
Treasury
|
Unearned
ESOP Shares |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||||||||||||||||
Shares
Outstanding |
Par
Value |
|||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Balance, September 30, 2019 |
5,820,746 | 59 | $ | 26,317 | $ | (1,152 | ) | $ | (214 | ) | $ | 30,971 | $ | (1,330 | ) | $ | 54,651 | |||||||||||||||
Net income |
| | | | | 553 | | 553 | ||||||||||||||||||||||||
Other comprehensive income |
| | | | | | (10 | ) | (10 | ) | ||||||||||||||||||||||
ESOP shares allocated |
| | 2 | | 36 | | | 38 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, December 31, 2019 |
5,820,746 | 59 | $ | 26,319 | $ | (1,152 | ) | $ | (178 | ) | $ | 31,524 | $ | (1,340 | ) | $ | 55,232 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(In Thousands)
For the Three Months
Ended December 31, |
||||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
Operating activities |
||||||||
Net income |
$ | 1,337 | $ | 553 | ||||
Adjustment to reconcile net income to net cash provided by (used in) operating activities |
||||||||
Depreciation expense |
207 | 217 | ||||||
Premium amortization on investment securities, net |
33 | 28 | ||||||
Provision for loan losses |
640 | 210 | ||||||
Provision for loss on other real estate owned |
150 | 60 | ||||||
Originations of SBA loans held for sale |
(2,513 | ) | (262 | ) | ||||
Proceeds from the sales of SBA loans |
2,776 | 288 | ||||||
Gains on sale of loans receivable |
(263 | ) | (26 | ) | ||||
Gains on the sales of other real estate owned |
(1 | ) | (11 | ) | ||||
ESOP compensation expense |
50 | 38 | ||||||
Deferred income tax benefit |
(134 | ) | (135 | ) | ||||
(Increase) decrease in accrued interest receivable |
(66 | ) | 34 | |||||
Increase in surrender value of bank owned life insurance |
(78 | ) | (82 | ) | ||||
(Increase) decrease in other assets |
(105 | ) | 92 | |||||
Decrease in accrued interest payable |
(39 | ) | (31 | ) | ||||
(Decrease) increase in accounts payable and other liabilities |
(351 | ) | (1,730 | ) | ||||
|
|
|
|
|||||
Net income to net cash provided by (used in) operating activities |
1,643 | (757 | ) | |||||
|
|
|
|
|||||
Investing activities |
||||||||
Net decrease (increase) in loans receivable |
3,940 | (7,424 | ) | |||||
Purchases of investment securities held to maturity |
(4,652 | ) | (3,679 | ) | ||||
Purchases of investment securities available for sale |
(4,060 | ) | (1,516 | ) | ||||
Principal repayments on investment securities held to maturity |
2,586 | 2,230 | ||||||
Principal repayments on investment securities available for sale |
3,755 | 696 | ||||||
Purchases of premises and equipment |
(68 | ) | (16 | ) | ||||
Investment in other real estate owned |
(13 | ) | | |||||
Proceeds from other real estate owned |
387 | 17 | ||||||
Redemption of Federal Home Loan Bank stock |
| 257 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
1,875 | (9,435 | ) | |||||
|
|
|
|
|||||
Financing activities |
||||||||
Net (decrease) increase in deposits |
(6,266 | ) | 13,579 | |||||
Net increase in escrowed funds |
242 | 74 | ||||||
Repayments of long-term advances |
(7,150 | ) | (5,701 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(13,174 | ) | 7,952 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(9,656 | ) | (2,240 | ) | ||||
Cash and cash equivalents, beginning of year |
61,726 | 21,469 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of year |
$ | 52,070 | $ | 19,229 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid for |
||||||||
Interest |
$ | 995 | $ | 1,674 | ||||
Initial recognition of lease liability and right-of-use asset |
$ | | $ | 3,835 |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Unaudited)
NOTE A BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Magyar Bancorp, Inc. (the Company), its wholly owned subsidiary, Magyar Bank (the Bank), and the Banks wholly owned subsidiaries Magyar Service Corporation, Hungaria Urban Renewal, LLC, and MagBank Investment Company. All material intercompany transactions and balances have been eliminated. The Company prepares its financial statements on the accrual basis and in conformity with accounting principles generally accepted in the United States of America (US GAAP). The unaudited information furnished herein reflects all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.
Operating results for the three months ended December 31, 2020 are not necessarily indicative of the results that may be expected for the year ending September 30, 2021. The September 30, 2020 information has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by US GAAP for complete consolidated financial statements.
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of other real estate owned, and the assessment of realizability of deferred income tax assets.
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2020 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.
NOTE B- RECENT ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report expected credit losses on financial instruments and other commitments to extend credit rather than the current incurred loss model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entitys portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.
In October 2019, the FASB voted to defer the effective date of ASU 2016-13 for smaller reporting companies to fiscal years beginning after December 15, 2022 (October 1, 2023 for the Company), and interim periods within those fiscal years. The Company currently expects to continue to qualify as a smaller reporting company, based upon the current SEC definition, and as a result, will be able to defer implementation of the new standard for a period of time. The Company did not early adopt as of December 31, 2020, but will continue to review factors that might indicate that the full deferral time period should not be used. The Company continues to evaluate the impact the new standard will have on the accounting for credit losses, but the Company may recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. The Company cannot yet determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on its consolidated financial condition or results of operations.
In August 2018, the FASB issued ASU 2018-14, CompensationRetirement BenefitsDefined Benefit PlansGeneral (Topic 715-20): Disclosure FrameworkChanges to the Disclosure Requirements for Defined Benefit Plans. The ASU removes the disclosures of 1) the amounts in accumulated other comprehensive income that the entity expects to recognize in net periodic benefit cost during the next fiscal year, 2) the amount and timing of plan assets expected to be returned to the employer and 3) certain related party disclosures. The ASU clarifies the disclosure requirements for the projected
F-6
benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The ASU adds disclosure requirements for the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and for an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. ASU 2018-14 is effective for public business entities in fiscal years ending after December 15, 2020 (Beginning October 1, 2021 for the Company). Early adoption is permitted. The Corporation is currently evaluating the impact this ASU will have on its consolidated financial condition or results of operations.
NOTE C CONTINGENCIES
The Company, from time to time, is a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Companys consolidated financial position or results of operations.
NOTE D EARNINGS PER SHARE
Basic and diluted earnings per share for the three months ended December 31, 2020 and 2019 were calculated by dividing net income by the weighted-average number of shares outstanding for the period considering the effect of dilutive equity options and stock awards for the diluted earnings per share calculations.
For the Three Months Ended December 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Income |
Weighted
average shares |
Per
share Amount |
Income |
Weighted
average shares |
Per
share Amount |
|||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||
Basic EPS |
||||||||||||||||||||||||
Net income available to common shareholders |
$ | 1,337 | 5,811 | $ | 0.23 | $ | 553 | 5,821 | $ | 0.10 | ||||||||||||||
Effect of dilutive securities |
||||||||||||||||||||||||
Options and grants |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Diluted EPS |
||||||||||||||||||||||||
Net income available to common shareholders plus assumed conversion |
$ | 1,337 | 5,811 | $ | 0.23 | $ | 553 | 5,821 | $ | 0.10 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There were no outstanding stock awards or options to purchase common stock at December 31, 2020 and 2019.
NOTE E STOCK-BASED COMPENSATION AND STOCK REPURCHASE PROGRAM
The Company follows FASB Accounting Standards Codification (ASC) Section 718, Compensation-Stock Compensation, which covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. ASC 718 requires that compensation cost relating to share-based payment transactions be recognized in consolidated financial statements. The cost is measured based on the fair value of the equity or liability instruments issued.
Stock options generally vest over a five-year service period and expire ten years from issuance. The fair values of all option grants were estimated using the Black-Scholes option-pricing model. Management recognizes compensation expense for the fair values of these awards, which have graded vesting, on a straight-line basis over the vesting period of the awards. Once vested, these awards are irrevocable.
There were no grants, vested shares or forfeitures of non-vested restricted stock awards for the three months ended December 31, 2020 and 2019. There were also no stock option and stock award expenses included with compensation expense for the three months ended December 31, 2020 and 2019.
F-7
The Company announced in November 2007 its second stock repurchase program of up to 5% of its publicly-held outstanding shares of common stock, or 129,924 shares. Through December 31, 2020, the Company had repurchased a total of 91,000 shares of its common stock at an average cost of $8.41 per share under this program. No shares were repurchased during the three months ended December 31, 2020 and 2019. Under the stock repurchase program, 38,924 shares of the 129,924 shares authorized remained available for repurchase as of December 31, 2020. The Companys intended use of the repurchased shares is for general corporate purposes. The Company held 112,996 total treasury stock shares at December 31, 2020.
The Company has an Employee Stock Ownership Plan (ESOP) for the benefit of employees of the Company and the Bank who meet the eligibility requirements as defined in the plan. In 2006 the ESOP trust purchased 217,863 shares of common stock in the open market using proceeds of a loan from the Company. The total cost of shares purchased by the ESOP trust was $2.3 million, reflecting an average cost per share of $10.58. The Bank makes cash contributions to the ESOP on an annual basis sufficient to enable the ESOP to make the required loan payments to the Company. The loan bears a variable interest rate that adjusts annually every January 1st to the then published Prime Rate (4.75% at January 1, 2020) with principal and interest payable annually in equal installments over thirty years. The loan is secured by shares of the Companys stock.
As the debt is repaid, shares are released as collateral and allocated to qualified employees. Accordingly, the shares pledged as collateral are reported as unearned ESOP shares in the Consolidated Balance Sheets. The Company accounts for its ESOP in accordance with FASB ASC Topic 718, Employers Accounting for Employee Stock Ownership Plans. As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.
At December 31, 2020, shares allocated to participants totaled 203,106. Unallocated ESOP shares held in suspense totaled 14,757 and had a fair market value of $142,257. The Companys contribution expense for the ESOP was $50,000 and $38,000 for the three months ended December 31, 2020 and 2019, respectively.
NOTE F OTHER COMPREHENSIVE INCOME (LOSS)
The components of other comprehensive loss and the related income tax effects are as follows:
Three Months Ended December 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Before
Tax Amount |
Tax
(Benefit) Expense |
Net of
Tax Amount |
Before
Tax Amount |
Tax
(Benefit) Expense |
Net of
Tax Amount |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Unrealized holding losses arising during period on: |
||||||||||||||||||||||||
Available-for-sale investments |
$ | (51 | ) | $ | 15 | $ | (36 | ) | $ | (14 | ) | $ | 4 | $ | (10 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive loss, net |
$ | (51 | ) | $ | 15 | $ | (36 | ) | $ | (14 | ) | $ | 4 | $ | (10 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NOTE G FAIR VALUE DISCLOSURES
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and other real estate owned, or OREO. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.
In accordance with ASC 820, the Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 |
Valuation is based upon quoted prices for identical instruments traded in active markets. |
F-8
Level 2 |
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market. |
Level 3 |
Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. |
The Company based its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.
Securities available-for-sale
The securities available-for-sale portfolio is carried at estimated fair value on a recurring basis, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders equity. The securities available-for-sale portfolio consists of U.S government-sponsored mortgage-backed securities and private label mortgage-backed securities. The fair values of these securities are obtained from an independent nationally recognized pricing service. An independent pricing service provides the Company with prices which are categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the securities in the Companys portfolio. Various modeling techniques are used to determine pricing for Companys mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.
Derivatives
Magyar Bank executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. The fair values of such derivatives are based on valuation models from a third party using current market terms (including interest rates and fees), the remaining terms of the agreements and the credit worthiness of the counter party as of the measurement date (Level 2).
The following tables provide the level of valuation assumptions used to determine the carrying value of the Companys assets measured at fair value on a recurring basis.
Fair Value at December 31, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
Mortgage-backed securities |
$ | 9,797 | $ | | $ | 9,797 | $ | | ||||||||
Debt securities |
5,001 | | 5,001 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
14,798 | | 14,798 | | ||||||||||||
Derivative assets |
144 | | 144 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | 14,942 | $ | | $ | 14,942 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities |
$ | 144 | $ | | $ | 144 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Liabilities |
$ | 144 | $ | | $ | 144 | $ | | ||||||||
|
|
|
|
|
|
|
|
F-9
Fair Value at September 30, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
Mortgage-backed securities |
$ | 9,558 | $ | | $ | 9,558 | $ | | ||||||||
Debt securities |
5,003 | | 5,003 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 14,561 | $ | | $ | 14,561 | $ | | ||||||||
|
|
|
|
|
|
|
|
The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.
Mortgage Servicing Rights, net
Mortgage Servicing Rights (MSRs) are carried at the lower of cost or estimated fair value. The estimated fair value of MSRs is determined through a calculation of future cash flows, incorporating estimates of assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the markets perception of future interest rate movements and, as such, are classified as Level 3. The Company had MSRs totaling $8,000 and $12,000 at December 31, 2020 and September 30, 2020, respectively.
Impaired Loans
Loans which meet certain criteria are evaluated individually for impairment. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Three impairment measurement methods are used, depending upon the collateral securing the asset: 1) the present value of expected future cash flows discounted at the loans effective interest rate (the rate of return implicit in the loan); 2) the assets observable market price; or 3) the fair value of the collateral, less anticipated selling and disposition costs, if the asset is collateral dependent. The regulatory agencies require the last method for loans from which repayment is expected to be provided solely by the underlying collateral. The Companys impaired loans are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling costs. Fair value is estimated through current appraisals, and adjusted by management as necessary, to reflect current market conditions and, as such, are generally classified as Level 3.
Appraisals of collateral securing impaired loans are conducted by approved, qualified, and independent third-party appraisers. Such appraisals are ordered via the Companys credit administration department, independent from the lender who originated the loan, once the loan is deemed impaired, as described in the previous paragraph. Impaired loans are generally re-evaluated with an updated appraisal within one year of the last appraisal. The Company discounts the appraised as is value of the collateral for estimated selling and disposition costs and compares the resulting fair value of collateral to the outstanding loan amount. If the outstanding loan amount is greater than the discounted fair value, the Company requires a reduction in the outstanding loan balance or additional collateral before considering an extension to the loan. If the borrower is unwilling or unable to reduce the loan balance or increase the collateral securing the loan, it is deemed impaired and the difference between the loan amount and the fair value of collateral, net of estimated selling and disposition costs, is charged off through a reduction of the allowance for loan loss.
Other Real Estate Owned
The fair value of other real estate owned is determined through current appraisals, and adjusted as necessary, by management, to reflect current market conditions and anticipated selling and disposition costs. As such, other real estate owned is generally classified as Level 3.
The following tables provide the level of valuation assumptions used to determine the carrying value of the Companys assets measured at fair value on a non-recurring basis at December 31, 2020 and September 30, 2020.
F-10
Fair Value at December 31, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Impaired loans |
$ | 11,430 | $ | | $ | | $ | 11,430 | ||||||||
Other real estate owned |
2,072 | | | 2,072 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 13,502 | $ | | $ | | $ | 13,502 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value at September 30, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Impaired loans |
$ | 11,874 | $ | | $ | | $ | 11,874 | ||||||||
Other real estate owned |
2,594 | | | 2,594 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 14,468 | $ | | $ | | $ | 14,468 | ||||||||
|
|
|
|
|
|
|
|
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Company has utilized Level 3 inputs to determine fair value:
(1) |
Fair value is generally determined through independent appraisals for the underlying collateral, which generally include various level 3 inputs which are not identifiable. |
(2) |
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Companys financial instruments carried at cost or amortized cost as of December 31, 2020 and September 30, 2020. For short-term financial assets such as cash and cash equivalents and accrued interest receivable, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as interest-bearing demand, NOW, and money market savings deposits, the carrying amount is a reasonable estimate of fair value due to these products being payable on demand and having no stated maturity.
F-11
Carrying
Value |
Fair
Value |
Fair Value Measurement Placement | ||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Financial instruments - assets |
||||||||||||||||||||
Investment securities held to maturity |
$ | 32,493 | $ | 32,893 | $ | | $ | 32,893 | $ | | ||||||||||
Loans |
598,530 | 611,760 | | | 611,760 | |||||||||||||||
Financial instruments - liabilities |
||||||||||||||||||||
Certificates of deposit including retirement certificates |
118,783 | 120,730 | | 120,730 | | |||||||||||||||
Borrowings |
60,260 | 61,154 | | 61,154 | | |||||||||||||||
September 30, 2020 |
||||||||||||||||||||
Financial instruments - assets |
||||||||||||||||||||
Investment securities held-to-maturity |
$ | 30,443 | $ | 30,899 | $ | | $ | 30,899 | $ | | ||||||||||
Loans |
603,110 | 617,418 | | | 617,418 | |||||||||||||||
Financial instruments - liabilities |
||||||||||||||||||||
Certificates of deposit |
126,375 | 128,590 | | 128,590 | | |||||||||||||||
Borrowings |
67,410 | 68,386 | | 68,386 | |
NOTE H LEASES
The Company accounts for its leases in accordance with ASU 2016-02, Leases (Topic 842). Topic 842 requires lessees to recognize a lease liability and a right-of-use (ROU) asset, measured at the present value of the future minimum lease payments, at the lease commencement date.
The Company has operating leases for five branch locations. Our leases have remaining lease terms of up to 11 years, some of which include options to extend the leases for up to 10 additional years. Operating leases are recorded as ROU assets and lease liabilities and are included within Other assets and Accounts payable and other liabilities, respectively, on our Consolidated Balance Sheets.
Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement base on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate. The incremental borrowing rate used by the Company to value its operating leases is based on the interpolated term advance rate available from the Federal Home Loan Bank of New York, based on the remaining lease term.
At December 31, 2020, the Companys operating lease right-of-use assets and operating lease liabilities totaled $3.1 million and $3.5 million, respectively.
The following table presents the balance sheet information related to our leases:
December 31, 2020 | ||||
(Dollars in thousands) | ||||
Operating lease right-of-use asset |
$ | 3,091 | ||
Operating lease liabilities |
$ | 3,475 | ||
Weighted average remaining lease term in years |
7.3 | |||
Weighted average discount rate |
2.2 | % |
F-12
The following table summarizes the maturity of our remaining lease liabilities by year:
December 31, 2020 | ||||
(In thousands) | ||||
For the Year Ending: |
||||
2021 |
$ | 530 | ||
2022 |
595 | |||
2023 |
602 | |||
2024 |
602 | |||
2025 |
378 | |||
2026 and thereafter |
1,150 | |||
|
|
|||
Total lease payments |
3,857 | |||
Less imputed interest |
(382 | ) | ||
|
|
|||
Present value of lease liabilities |
$ | 3,475 |
Total lease expenses recorded on the Consolidated Statements of Income within Occupancy expense were $204,000 and $198,000 for the three months ended December 31, 2020 and 2019, respectively.
NOTE I - INVESTMENT SECURITIES
The following tables summarize the amortized cost and fair values of securities available for sale at December 31, 2020 and September 30, 2020:
December 31, 2020 | ||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 275 | $ | 14 | $ | | $ | 289 | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
9,455 | 80 | (27 | ) | 9,508 | |||||||||||
Debt securities |
5,000 | 1 | | 5,001 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 14,730 | $ | 95 | $ | (27 | ) | $ | 14,798 | |||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2020 | ||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage backed securities - residential |
$ | 350 | $ | 14 | $ | | $ | 364 | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
9,092 | 108 | (6 | ) | 9,194 | |||||||||||
Debt securities |
5,000 | 3 | | 5,003 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 14,442 | $ | 125 | $ | (6 | ) | $ | 14,561 | |||||||
|
|
|
|
|
|
|
|
F-13
The maturities of the debt securities and certain information regarding the mortgage-backed securities available for sale at December 31, 2020 are summarized in the following table:
December 31, 2020 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
(In thousands) | ||||||||
Due within 1 year |
$ | | $ | | ||||
Due after 1 but within 5 years |
5,000 | 5,001 | ||||||
Due after 5 but within 10 years |
| | ||||||
Due after 10 years |
| | ||||||
|
|
|
|
|||||
Total debt securities |
5,000 | 5,001 | ||||||
Mortgage-backed securities: |
||||||||
Residential |
9,730 | 9,797 | ||||||
Commercial |
| | ||||||
|
|
|
|
|||||
Total |
$ | 14,730 | $ | 14,798 | ||||
|
|
|
|
The following tables summarize the amortized cost and fair values of securities held to maturity at December 31, 2020 and September 30, 2020:
December 31, 2020 | ||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Securities held to maturity: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 1,172 | $ | 10 | $ | (30 | ) | $ | 1,152 | |||||||
Mortgage-backed securities - commercial |
757 | | | 757 | ||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed-securities - residential |
20,809 | 621 | (3 | ) | 21,427 | |||||||||||
Debt securities |
6,500 | 1 | (1 | ) | 6,500 | |||||||||||
Private label mortgage-backed securities - residential |
255 | | (2 | ) | 253 | |||||||||||
Corporate securities |
3,000 | | (196 | ) | 2,804 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities held to maturity |
$ | 32,493 | $ | 632 | $ | (232 | ) | $ | 32,893 | |||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2020 | ||||||||||||||||
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Securities held to maturity: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 1,453 | $ | 11 | $ | (33 | ) | $ | 1,431 | |||||||
Mortgage-backed securities - commercial |
775 | | | 775 | ||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage backed securities - residential |
20,456 | 697 | (3 | ) | 21,150 | |||||||||||
Debt securities |
4,500 | 1 | (16 | ) | 4,485 | |||||||||||
Private label mortgage-backed securities - residential |
259 | | (5 | ) | 254 | |||||||||||
Corporate securities |
3,000 | | (196 | ) | 2,804 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities held to maturity |
$ | 30,443 | $ | 709 | $ | (253 | ) | $ | 30,899 | |||||||
|
|
|
|
|
|
|
|
F-14
The maturities of the debt securities and certain information regarding the mortgage backed securities held to maturity at December 31, 2020 are summarized in the following table:
December 31, 2020 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
(In thousands) | ||||||||
Due within 1 year |
$ | | $ | | ||||
Due after 1 but within 5 years |
6,500 | 6,500 | ||||||
Due after 5 but within 10 years |
3,000 | 2,804 | ||||||
Due after 10 years |
| | ||||||
|
|
|
|
|||||
Total debt securities |
9,500 | 9,304 | ||||||
Mortgage-backed securities: |
||||||||
Residential |
22,236 | 22,832 | ||||||
Commercial |
757 | 757 | ||||||
|
|
|
|
|||||
Total |
$ | 32,493 | $ | 32,893 | ||||
|
|
|
|
NOTE J IMPAIRMENT OF INVESTMENT SECURITIES
The Company recognizes credit-related other-than-temporary impairment on debt securities in earnings while noncredit-related other-than-temporary impairment on debt securities not expected to be sold are recognized in other comprehensive income.
The Company reviews its investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in the market. The Company evaluates its intent and ability to hold debt securities based upon its investment strategy for the particular type of security and its cash flow needs, liquidity position, capital adequacy and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by prolonged recession in the U.S. economy, changes in real estate values and interest deferrals.
Investment securities with fair values greater than their amortized cost contain unrealized gains. Investment securities with fair values less than their amortized cost contain unrealized losses. The following tables present the gross unrealized losses and fair value at December 31, 2020 and September 30, 2020 for both available for sale and held to maturity securities by investment category and time frame for which the loss has been outstanding:
December 31, 2020 | ||||||||||||||||||||||||||
Less Than 12 Months | 12 Months Or Greater | Total | ||||||||||||||||||||||||
Number of | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||||
Securities | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||
Mortgage-backed securities - residential |
2 | $ | | $ | | $ | 271 | $ | (30 | ) | $ | 271 | $ | (30 | ) | |||||||||||
Mortgage-backed securities - commercial |
1 | | | 757 | | 757 | | |||||||||||||||||||
Obligations of U.S. government-sponsored enterprises |
||||||||||||||||||||||||||
Mortgage-backed securities - residential |
5 | 5,352 | (21 | ) | 457 | (9 | ) | 5,809 | (30 | ) | ||||||||||||||||
Debt securities |
1 | 1,499 | (1 | ) | | | 1,499 | (1 | ) | |||||||||||||||||
Private label mortgage-backed securities residential |
1 | | | 253 | (2 | ) | 253 | (2 | ) | |||||||||||||||||
Corporate securities |
1 | | | 2,804 | (196 | ) | 2,804 | (196 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total |
11 | $ | 6,851 | $ | (22 | ) | $ | 4,542 | $ | (237 | ) | $ | 11,393 | $ | (259 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
F-15
September 30, 2020 | ||||||||||||||||||||||||||||
Less Than 12 Months | 12 Months Or Greater | Total | ||||||||||||||||||||||||||
Number of
Securities |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||
Mortgage-backed securities - residential |
2 | $ | | $ | | $ | 284 | $ | (33 | ) | $ | 284 | $ | (33 | ) | |||||||||||||
Mortgage-backed securities - commercial |
1 | | | 775 | | 775 | | |||||||||||||||||||||
Obligations of U.S. government-sponsored enterprises |
||||||||||||||||||||||||||||
Mortgage-backed securities - residential |
2 | 2,854 | (3 | ) | 533 | (6 | ) | 3,387 | (9 | ) | ||||||||||||||||||
Debt securities |
2 | 2,484 | (16 | ) | | | 2,484 | (16 | ) | |||||||||||||||||||
Private label mortgage-backed securities residential |
1 | 254 | (5 | ) | | | 254 | (5 | ) | |||||||||||||||||||
Corporate securities |
1 | | | 2,804 | (196 | ) | 2,804 | (196 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
9 | $ | 5,592 | $ | (24 | ) | $ | 4,396 | $ | (235 | ) | $ | 9,988 | $ | (259 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company evaluated these securities and determined that the decline in value was primarily related to fluctuations in the interest rate environment and were not related to any company or industry specific event. At December 31, 2020 and September 30, 2020, there were 11 and nine, respectively, investment securities with unrealized losses.
The Company anticipates full recovery of amortized costs with respect to these securities. The Company does not intend to sell these securities and has determined that it is not more likely than not that the Company would be required to sell these securities prior to maturity or market price recovery. Management has considered factors regarding other than temporarily impaired securities and determined that there are no securities with impairment that is other than temporary as of December 31, 2020 and September 30, 2020.
NOTE K LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES
Loans receivable, net were comprised of the following:
December 31,
2020 |
September 30,
2020 |
|||||||
(In thousands) | ||||||||
One-to-four family residential |
$ | 208,404 | $ | 210,360 | ||||
Commercial real estate |
260,296 | 248,134 | ||||||
Construction |
23,441 | 28,242 | ||||||
Home equity lines of credit |
19,837 | 19,373 | ||||||
Commercial business |
91,215 | 100,993 | ||||||
Other |
3,837 | 4,157 | ||||||
|
|
|
|
|||||
Total loans receivable |
607,030 | 611,259 | ||||||
Net deferred loan costs |
(1,370 | ) | (1,749 | ) | ||||
Allowance for loan losses |
(7,130 | ) | (6,400 | ) | ||||
|
|
|
|
|||||
Total loans receivable, net |
$ | 598,530 | $ | 603,110 | ||||
|
|
|
|
The Bank is a participant in the Paycheck Protection Program (PPP), which was designed by the U.S. Treasury to provide liquidity using the SBAs platform to small businesses and self-employed individuals to maintain their staff and operations through the COVID-19 pandemic. This liquidity is in the form of a loan, 100% guaranteed by the SBA, that is forgivable provided the funds are used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments. The PPP loans, which are included with the commercial business loans in the table above, bear a fixed rate of 1.0% and loan payments are deferred for the first 10 months following the covered period, which is eight to twenty-four weeks following the date the loan is made. The Company originated 350 First Draw loans totaling $56.0 million through December 31, 2020 for which it received $2.0 million in origination fees from the SBA. These fees are being amortized over the expected life of the loans, which is two years for loans originated prior to June 4, 2020 and five years for loans originated June 5, 2020 or later. Through December 31, 2020, 48 loans totaling $10.0 million had been forgiven by the SBA.
F-16
On December 27, 2020 the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues (Economic Aid) Act was signed into law, extending the SBAs authority to guarantee Second Draw PPP loans, under generally the same terms and conditions available under the First Draw program, through March 31, 2021. In order to qualify for a Second Draw PPP loan, an applicant must have experienced a revenue reduction of at least 25% in 2020 relative to 2019. The Company expects to provide Second Draw PPP loans to its eligible customers. The Economic Aid Act also expanded the eligible expenditures that a business could use PPP proceeds for and provided for a simplified forgiveness application for PPP loans $150,000 or less.
The segments of the Banks loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: amortizing term loans, which are primarily first liens, and home equity lines of credit, which are generally second liens. The commercial real estate loan segment is further disaggregated into three classes: loans secured by multifamily structures, owner-occupied commercial structures, and non-owner occupied nonresidential properties. The construction loan segment consists primarily of loans to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The other loan segment consists primarily of stock-secured installment consumer loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.
Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is 90 days or more past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loans effective interest rate; (b) the loans observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Companys policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value.
F-17
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at the dates presented:
Impaired Loans with
Specific Allowance |
Impaired Loans
with No Specific Allowance |
Total Impaired Loans | ||||||||||||||||||
December 31, 2020 |
Recorded
Investment |
Related
Allowance |
Recorded
Investment |
Recorded
Investment |
Unpaid
Principal Balance |
|||||||||||||||
(In thousands) | ||||||||||||||||||||
One-to-four family residential |
$ | | $ | | $ | 2,378 | $ | 2,378 | $ | 2,378 | ||||||||||
Commercial real estate |
599 | 10 | 3,736 | 4,335 | 4,335 | |||||||||||||||
Construction |
1,745 | 29 | 2,835 | 4,580 | 4,645 | |||||||||||||||
Commercial business |
| | 1,903 | 1,903 | 1,903 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 2,344 | $ | 39 | $ | 10,852 | $ | 13,196 | $ | 13,261 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Impaired Loans with
Specific Allowance |
Impaired Loans
with No Specific Allowance |
Total Impaired Loans | ||||||||||||||||||
September 30, 2020 |
Recorded
Investment |
Related
Allowance |
Recorded
Investment |
Recorded
Investment |
Unpaid
Principal Balance |
|||||||||||||||
(In thousands) | ||||||||||||||||||||
One-to-four family residential |
$ | | $ | | $ | 2,601 | $ | 2,601 | $ | 2,601 | ||||||||||
Commercial real estate |
599 | 46 | 3,806 | 4,405 | 4,405 | |||||||||||||||
Construction |
2,306 | 175 | 2,835 | 5,141 | 5,206 | |||||||||||||||
Commercial business |
| | 2,014 | 2,014 | 2,218 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 2,905 | $ | 221 | $ | 11,256 | $ | 14,161 | $ | 14,430 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The average recorded investment in impaired loans was $13.7 million and $9.4 million for the three months ended December 31, 2020 and 2019, respectively. The Companys impaired loans include delinquent non-accrual loans and performing Troubled Debt Restructurings (TDRs), as TDRs remain impaired loans until fully repaid. There was one TDR totaling $218,000 during the three months ended December 31, 2020 and there were no TDRs during the three months ended December 31, 2019.
The following tables present the average recorded investment in impaired loans for the three months ended December 31, 2020 and 2019. There was no interest income recognized on impaired loans during the periods presented.
Three Months | ||||
Ended December 31, 2020 | ||||
(In thousands) | ||||
One-to-four family residential |
$ | 2,490 | ||
Commercial real estate |
4,370 | |||
Construction |
4,861 | |||
Commercial business |
1,959 | |||
|
|
|||
Average investment in impaired loans |
$ | 13,680 | ||
|
|
F-18
Three Months | ||||
Ended December 31, 2019 | ||||
(In thousands) | ||||
One-to-four family residential |
$ | 1,401 | ||
Commercial real estate |
3,608 | |||
Construction |
2,900 | |||
Commercial business |
1,467 | |||
|
|
|||
Average investment in impaired loans |
$ | 9,376 | ||
|
|
Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as Pass rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Banks Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (Watch) or worse. Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio. Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis.
The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Banks internal risk rating system at the dates presented:
Pass |
Special
Mention |
Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
One-to-four family residential |
$ | 206,680 | $ | | $ | 1,724 | $ | | $ | 208,404 | ||||||||||
Commercial real estate |
253,958 | 2,735 | 3,603 | | 260,296 | |||||||||||||||
Construction |
18,861 | | 4,580 | | 23,441 | |||||||||||||||
Home equity lines of credit |
19,837 | | | | 19,837 | |||||||||||||||
Commercial business |
89,521 | 176 | 1,518 | | 91,215 | |||||||||||||||
Other |
3,837 | | | | 3,837 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 592,694 | $ | 2,911 | $ | 11,425 | $ | | $ | 607,030 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-19
Pass |
Special
Mention |
Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
September 30, 2020 |
||||||||||||||||||||
One-to-four family residential |
$ | 208,658 | $ | | $ | 1,702 | $ | | $ | 210,360 | ||||||||||
Commercial real estate |
242,003 | 2,623 | 3,508 | | 248,134 | |||||||||||||||
Construction |
23,101 | | 5,141 | | 28,242 | |||||||||||||||
Home equity lines of credit |
19,373 | | | | 19,373 | |||||||||||||||
Commercial business |
98,967 | 178 | 1,848 | | 100,993 | |||||||||||||||
Other |
4,157 | | | | 4,157 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 596,259 | $ | 2,801 | $ | 12,199 | $ | | $ | 611,259 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:
Current |
30-59
Days Past Due |
60-89
Days Past Due |
90 Days +
Past Due |
Total
Past Due |
Non-
Accrual |
Total
Loans |
||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||||||
One-to-four family residential |
$ | 207,027 | $ | 433 | $ | | $ | 944 | $ | 1,377 | $ | 944 | $ | 208,404 | ||||||||||||||
Commercial real estate |
255,777 | 1,000 | 397 | 3,122 | 4,519 | 3,122 | 260,296 | |||||||||||||||||||||
Construction |
18,861 | | | 4,580 | 4,580 | 4,580 | 23,441 | |||||||||||||||||||||
Home equity lines of credit |
19,837 | | | | | | 19,837 | |||||||||||||||||||||
Commercial business |
89,697 | | 123 | 1,395 | 1,518 | 1,395 | 91,215 | |||||||||||||||||||||
Other |
3,837 | | | | | | 3,837 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 595,036 | $ | 1,433 | $ | 520 | $ | 10,041 | $ | 11,994 | $ | 10,041 | $ | 607,030 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
30-59
Days Past Due |
60-89
Days Past Due |
90 Days +
Past Due |
Total
Past Due |
Non-
Accrual |
Total
Loans |
||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
September 30, 2020 |
||||||||||||||||||||||||||||
One-to-four family residential |
$ | 209,455 | $ | | $ | | $ | 905 | $ | 905 | $ | 905 | $ | 210,360 | ||||||||||||||
Commercial real estate |
245,029 | | 886 | 2,219 | 3,105 | 2,219 | 248,134 | |||||||||||||||||||||
Construction |
23,101 | | | 5,141 | 5,141 | 5,141 | 28,242 | |||||||||||||||||||||
Home equity lines of credit |
19,373 | | | | | | 19,373 | |||||||||||||||||||||
Commercial business |
99,397 | | 129 | 1,467 | 1,596 | 1,467 | 100,993 | |||||||||||||||||||||
Other |
4,157 | | | | | | 4,157 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 600,512 | $ | | $ | 1,015 | $ | 9,732 | $ | 10,747 | $ | 9,732 | $ | 611,259 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An allowance for loan losses (ALL) is maintained to absorb losses from the loan portfolio. The ALL is based on managements continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans (NPLs).
The Banks methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors.
F-20
The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over a defined number of consecutive historical years is used.
Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources include: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment.
The following table summarizes the ALL by loan category and the related activity for the three months ended December 31, 2020:
One-to-Four
Family Residential |
Commercial
Real Estate |
Construction |
Home Equity
Lines of Credit |
Commercial
Business |
Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
BalanceSeptember 30, 2020 |
$ | 1,035 | $ | 3,232 | $ | 672 | $ | 179 | $ | 1,034 | $ | 1 | $ | 247 | $ | 6,400 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Charge-offs |
| | | | | | | | ||||||||||||||||||||||||
Recoveries |
| | | | 90 | | | 90 | ||||||||||||||||||||||||
Provision (credit) |
120 | 176 | (202 | ) | 88 | 592 | 1 | (135 | ) | 640 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
BalanceDecember 31, 2020 |
$ | 1,155 | $ | 3,408 | $ | 470 | $ | 267 | $ | 1,716 | $ | 2 | $ | 112 | $ | 7,130 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the ALL by loan category and the related activity for the three months ended December 31, 2019:
One-to-Four
Family Residential |
Commercial
Real Estate |
Construction |
Home Equity
Lines of Credit |
Commercial
Business |
Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
BalanceSeptember 30, 2019 |
$ | 731 | $ | 2,066 | $ | 511 | $ | 138 | $ | 1,184 | $ | 8 | $ | 250 | $ | 4,888 | ||||||||||||||||
Charge-offs |
| | | | | | | | ||||||||||||||||||||||||
Recoveries |
2 | | | | | | | 2 | ||||||||||||||||||||||||
Provision (credit) |
(26 | ) | (147 | ) | 63 | 2 | 311 | (6 | ) | 13 | 210 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
BalanceDecember 31, 2019 |
$ | 707 | $ | 1,919 | $ | 574 | $ | 140 | $ | 1,495 | $ | 2 | $ | 263 | $ | 5,100 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2020 and September 30, 2020:
One-to-Four
Family Residential |
Commercial
Real Estate |
Construction |
Home Equity
Lines of Credit |
Commercial
Business |
Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||
Balance - December 31, 2020 |
$ | 1,155 | $ | 3,408 | $ | 470 | $ | 267 | $ | 1,716 | $ | 2 | $ | 112 | $ | 7,130 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
| 10 | 29 | | | | | 39 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
1,155 | 3,398 | 441 | 267 | 1,716 | 2 | 112 | 7,091 | ||||||||||||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||||||
Balance - December 31, 2020 |
$ | 208,404 | $ | 260,296 | $ | 23,441 | $ | 19,837 | $ | 91,215 | $ | 3,837 | $ | | $ | 607,030 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
2,378 | 4,335 | 4,580 | | 1,903 | | | 13,196 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
206,026 | 255,961 | 18,861 | 19,837 | 89,312 | 3,837 | | 593,834 | ||||||||||||||||||||||||
One-to-Four
Family Residential |
Commercial
Real Estate |
Construction |
Home Equity
Lines of Credit |
Commercial
Business |
Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2020 |
$ | 1,035 | $ | 3,232 | $ | 672 | $ | 179 | $ | 1,034 | $ | 1 | $ | 247 | $ | 6,400 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
| 46 | 175 | | | | | 221 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
1,035 | 3,186 | 497 | 179 | 1,034 | 1 | 247 | 6,179 | ||||||||||||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2020 |
$ | 210,250 | $ | 248,134 | $ | 28,352 | $ | 19,373 | $ | 100,993 | $ | 4,157 | $ | | $ | 611,259 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
2,601 | 4,405 | 5,141 | | 2,014 | | | 14,161 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
207,649 | 243,729 | 23,211 | 19,373 | 98,979 | 4,157 | | 597,098 |
The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.
A Troubled Debt Restructuring (TDR) is a loan that has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally include, but are not limited to, interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.
A default on a TDR loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. There was one TDR for the three months ended December 31, 2020, and there were no TDRs for the three months ended December 31, 2019. The TDR during the three months ended December 31, 2020 was performing in accordance with its restructured terms at December 31, 2020.
F-22
Three Months Ended December 31, 2020 | ||||||||||||
Number
of Loans |
Investment
Before TDR Modification |
Investment
After TDR Modification |
||||||||||
(Dollars in thousands) | ||||||||||||
One-to four-family residential |
1 | $ | 218 | $ | 249 | |||||||
|
|
|
|
|
|
|||||||
Total |
1 | $ | 218 | $ | 249 | |||||||
|
|
|
|
|
|
NOTE L DEPOSITS
A summary of deposits by type of account are summarized as follows:
December 31,
2020 |
September 30,
2020 |
|||||||
(In thousands) | ||||||||
Demand accounts |
$ | 160,190 | $ | 163,562 | ||||
Savings accounts |
75,923 | 74,923 | ||||||
NOW accounts |
76,986 | 65,447 | ||||||
Money market accounts |
180,182 | 188,023 | ||||||
Certificates of deposit |
103,443 | 110,650 | ||||||
Retirement certificates |
15,340 | 15,725 | ||||||
|
|
|
|
|||||
Total deposits |
$ | 612,064 | $ | 618,330 | ||||
|
|
|
|
NOTE M INCOME TAXES
The Company records income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.
Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The valuation allowance is assessed by management on a quarterly basis and adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant. In assessing whether it is more likely than not that some portion or all of the deferred tax assets will not be realized, management considers projections of future taxable income, the projected periods in which current temporary differences will be deductible, the availability of carry forwards, feasible and permissible tax planning strategies and existing tax laws and regulations. The Company did not have a valuation allowance against its net deferred tax assets at December 31, 2020 or September 30, 2020.
A reconciliation of income tax between the amounts calculated based upon pre-tax income at the Companys federal statutory rate and the amounts reflected in the consolidated statements of operations are as follows:
For the Three Months
Ended December 31, |
||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Income tax expense at the statutory federal tax rate of 21% for the three months ended December 31, 2020 and 2019 |
$ | 400 | $ | 144 | ||||
State tax expense |
182 | 106 | ||||||
Other |
(13 | ) | (12 | ) | ||||
|
|
|
|
|||||
Income tax expense |
$ | 569 | $ | 238 | ||||
|
|
|
|
F-23
On July 1, 2018, the State of New Jerseys Assembly signed into law a new bill, effective January 1, 2018, that imposed a temporary surtax on corporations earning New Jersey allocated income in excess of $1 million. The surtax was set at a rate of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and at a rate of 1.5% for years beginning on or after January 1, 2020, through December 31, 2021. On September 29, 2020, the State of New Jerseys Assembly repealed the scheduled reduction in surtax and extended the temporary 2.5% surtax rate through December 31, 2023. Accordingly, the Company is using an 11.5% State tax rate for the calculation of its State income tax expense for the three months ended December 31, 2020.
NOTE N FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank occasionally uses derivative financial instruments, such as interest rate swaps and interest rate floors and caps, as part of its interest rate risk management. Interest rate caps and floors are agreements whereby one party agrees to pay or receive a floating rate of interest on a notional principal amount for a predetermined period of time if certain market interest rate thresholds are met. The Bank considers the credit risk inherent in these contracts to be negligible.
The Bank is a party to interest rate derivatives that are not designated as hedging instruments. Under a program, the Bank executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that the Bank executes with a third-party financial institution, such that the Bank minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. The Bank had $200,000 and $0, respectively, in cash pledged for collateral on its interest rate swaps with financial institutions at December 31, 2020 and September 30, 2020.
As of December 31, 2020 and September 30, 2020, the Company did not hold any interest rate floors or collars.
The following table presents summary information regarding these derivatives for December 31, 2020. There were no derivatives as of September 30, 2020.
Notional
Amount |
Average
Maturiy (Years) |
Weighted
Average Fixed Rate |
Weighted Average
Variable Rate |
Fair Value | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Classified in Other Assets: Customer interest rate swaps |
$ | 6,139 | 6.9 | 3.39 | % | 1 Mo. LIBOR + 2.50 | $ | 144 | ||||||||||||
Classified in Other Liabilities: 3rd Party interest rate swaps |
$ | 6,139 | 6.9 | 3.39 | % | 1 Mo. LIBOR + 2.50 | $ | 144 |
In the normal course of business the Bank is a party to financial instruments with off-balance-sheet risk and in only to meet the financing needs of its customers. These financial instruments are commitments to extend credit are summarized in the below table. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.
F-24
December 31,
2020 |
September 30,
2020 |
|||||||
(In thousands) | ||||||||
Financial instruments whose contract amounts represent credit risk |
||||||||
Letters of credit |
$ | 1,041 | $ | 1,041 | ||||
Unused lines of credit |
80,529 | 78,632 | ||||||
Fixed rate loan commitments |
7,509 | 5,240 | ||||||
Variable rate loan commitments |
7,628 | 15,864 | ||||||
|
|
|
|
|||||
Total |
$ | 96,707 | $ | 100,777 | ||||
|
|
|
|
F-25
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Magyar Bancorp, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Magyar Bancorp, Inc. and Subsidiary (the Company) as of September 30, 2020 and 2019, the related consolidated statements of operations, comprehensive income, changes in stockholders equity and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2020 and 2019 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ RSM US LLP
We have served as the Companys auditor since 2018.
Blue Bell, Pennsylvania
December 18, 2020
F-26
MAGYAR BANCORP, INC. AND SUBSIDIARY
(In Thousands, Except Share and Per Share Data)
September 30, | September 30, | |||||||
2020 | 2019 | |||||||
Assets | ||||||||
Cash |
$ | 1,494 | $ | 825 | ||||
Interest earning deposits with banks |
60,232 | 20,644 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
61,726 | 21,469 | ||||||
Investment securitiesavailable for sale, at fair value |
14,561 | 16,703 | ||||||
Investment securitiesheld to maturity, at amortized cost (fair value of $30,899 and $29,344 at September 30, 2020 and 2019, respectively) |
30,443 | 29,481 | ||||||
Federal Home Loan Bank of New York stock, at cost |
1,981 | 2,222 | ||||||
Loans receivable, net of allowance for loan losses of $6,400 and $4,888 at September 30, 2020 and 2019, respectively |
603,110 | 518,217 | ||||||
Bank owned life insurance |
13,971 | 13,647 | ||||||
Accrued interest receivable |
4,030 | 2,133 | ||||||
Premises and equipment, net |
14,746 | 16,172 | ||||||
Other real estate owned ("OREO") |
2,594 | 7,528 | ||||||
Other assets |
6,835 | 2,756 | ||||||
|
|
|
|
|||||
Total assets |
$ | 753,997 | $ | 630,328 | ||||
|
|
|
|
|||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities |
||||||||
Deposits |
$ | 618,330 | $ | 530,075 | ||||
Escrowed funds |
2,413 | 2,399 | ||||||
Borrowings |
67,410 | 36,189 | ||||||
Accrued interest payable |
191 | 191 | ||||||
Accounts payable and other liabilities |
8,803 | 6,823 | ||||||
|
|
|
|
|||||
Total liabilities |
697,147 | 575,677 | ||||||
|
|
|
|
|||||
Stockholders' equity |
||||||||
Preferred stock: $.01 Par Value, 1,000,000 shares authorized; none issued |
| | ||||||
Common stock: $.01 Par Value, 8,000,000 shares authorized; 5,923,742 issued; 5,810,746 and 5,820,746 shares outstanding at September 30, 2020 and 2019, respectively, at cost |
59 | 59 | ||||||
Additional paid-in capital |
26,294 | 26,317 | ||||||
Treasury stock: 112,996 and 102,996 shares at September 30, 2020 and 2019, respectively, at cost |
(1,242 | ) | (1,152 | ) | ||||
Unearned Employee Stock Ownership Plan shares |
(65 | ) | (214 | ) | ||||
Retained earnings |
33,161 | 30,971 | ||||||
Accumulated other comprehensive loss |
(1,357 | ) | (1,330 | ) | ||||
|
|
|
|
|||||
Total stockholders' equity |
56,850 | 54,651 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders' equity |
$ | 753,997 | $ | 630,328 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-27
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Data)
For the Year Ended
September 30, |
||||||||
2020 | 2019 | |||||||
Interest and dividend income |
||||||||
Loans, including fees |
$ | 25,626 | $ | 25,154 | ||||
Investment securities |
||||||||
Taxable |
1,173 | 1,800 | ||||||
Federal Home Loan Bank of New York stock |
128 | 149 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
26,927 | 27,103 | ||||||
|
|
|
|
|||||
Interest expense |
||||||||
Deposits |
4,770 | 5,921 | ||||||
Borrowings |
743 | 789 | ||||||
|
|
|
|
|||||
Total interest expense |
5,513 | 6,710 | ||||||
|
|
|
|
|||||
Net interest and dividend income |
21,414 | 20,393 | ||||||
Provision for loan losses |
1,666 | 668 | ||||||
|
|
|
|
|||||
Net interest and dividend income after provision for loan losses |
19,748 | 19,725 | ||||||
|
|
|
|
|||||
Other income |
||||||||
Service charges |
901 | 1,374 | ||||||
Income on bank owned life insurance |
324 | 304 | ||||||
Other operating income |
106 | 148 | ||||||
Gains on sales of loans |
317 | 193 | ||||||
Gains on sales of investment securities |
68 | 117 | ||||||
|
|
|
|
|||||
Total other income |
1,716 | 2,136 | ||||||
|
|
|
|
|||||
Other expenses |
||||||||
Compensation and employee benefits |
10,283 | 10,133 | ||||||
Occupancy expenses |
2,995 | 2,983 | ||||||
Professional fees |
1,558 | 1,101 | ||||||
Data processing expenses |
589 | 648 | ||||||
OREO expenses |
499 | 334 | ||||||
FDIC deposit insurance premiums |
479 | 326 | ||||||
Loan servicing expenses |
308 | 286 | ||||||
Insurance expense |
197 | 205 | ||||||
Other expenses |
1,445 | 1,584 | ||||||
|
|
|
|
|||||
Total other expenses |
18,353 | 17,600 | ||||||
|
|
|
|
|||||
Income before income tax expense |
3,111 | 4,261 | ||||||
Income tax expense |
921 | 1,265 | ||||||
|
|
|
|
|||||
Net income |
$ | 2,190 | $ | 2,996 | ||||
|
|
|
|
|||||
Net income per share-basic and diluted |
$ | 0.38 | $ | 0.51 | ||||
|
|
|
|
|||||
Weighted average basic and diluted shares outstanding |
5,817,480 | 5,820,746 |
The accompanying notes are an integral part of these consolidated financial statements.
F-28
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
(In Thousands)
For the Year Ended
September 30, |
||||||||
2020 | 2019 | |||||||
Net income |
$ | 2,190 | $ | 2,996 | ||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
Unrealized gain on securities available for sale |
127 | 933 | ||||||
Less reclassification adjustments for: |
||||||||
Net gains realized on securities available for sale |
(68 | ) | (117 | ) | ||||
|
|
|
|
|||||
Net unrealized gain on securities available for sale |
59 | 816 | ||||||
Defined benefit pension plan |
(150 | ) | (618 | ) | ||||
|
|
|
|
|||||
Other comprehensive income, before tax |
(91 | ) | 198 | |||||
Deferred income tax effect |
64 | (54 | ) | |||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
(27 | ) | 144 | |||||
|
|
|
|
|||||
Total comprehensive income |
$ | 2,163 | $ | 3,140 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-29
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders Equity
For the Year Ended September 30, 2020 and 2019
(In Thousands, Except for Share Amounts)
Common Stock |
Additional
Paid-In Capital |
Treasury
Stock |
Unearned
ESOP Shares |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||||||||||||||||
Shares
Outstanding |
Par
Value |
|||||||||||||||||||||||||||||||
Balance, September 30, 2018 |
5,820,746 | 59 | 26,310 | (1,152 | ) | (356 | ) | 27,975 | (1,474 | ) | $ | 51,362 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
| | | | | 2,996 | | 2,996 | ||||||||||||||||||||||||
Other comprehensive income |
| | | | | | 144 | 144 | ||||||||||||||||||||||||
ESOP shares allocated |
| | 7 | | 142 | | | 149 | ||||||||||||||||||||||||
Balance, September 30, 2019 |
5,820,746 | 59 | 26,317 | (1,152 | ) | (214 | ) | 30,971 | (1,330 | ) | $ | 54,651 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
| | | | | 2,190 | | 2,190 | ||||||||||||||||||||||||
Other comprehensive income |
| | | | | | (27 | ) | (27 | ) | ||||||||||||||||||||||
Purchase of treasury stock |
(10,000 | ) | | | (90 | ) | | | | (90 | ) | |||||||||||||||||||||
ESOP shares allocated |
| | (23 | ) | | 149 | | | 126 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, September 30, 2020 |
5,810,746 | 59 | 26,294 | (1,242 | ) | (65 | ) | 33,161 | (1,357 | ) | $ | 56,850 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-30
MAGYAR BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(In Thousands)
For the Year Ended
September 30, |
||||||||
2020 | 2019 | |||||||
Operating activities |
||||||||
Net income |
$ | 2,190 | $ | 2,996 | ||||
Adjustment to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation expense |
854 | 871 | ||||||
Premium amortization on investment securities, net |
107 | 105 | ||||||
Provision for loan losses |
1,666 | 668 | ||||||
Provision for loss on other real estate owned |
371 | 212 | ||||||
Originations of SBA loans held for sale |
(3,623 | ) | (2,683 | ) | ||||
Proceeds from the sales of SBA loans |
3,941 | 2,876 | ||||||
Gains on sale of loans receivable |
(318 | ) | (193 | ) | ||||
Gains on sales of investment securities |
(68 | ) | (117 | ) | ||||
Gains on the sales of other real estate owned |
(42 | ) | (57 | ) | ||||
Loss on the sale of premises and equipment |
16 | | ||||||
ESOP compensation expense |
126 | 149 | ||||||
Deferred income tax benefit |
(880 | ) | (292 | ) | ||||
(Increase) decrease in accrued interest receivable |
(1,897 | ) | 48 | |||||
Increase in surrender value of bank owned life insurance |
(324 | ) | (304 | ) | ||||
Decrease (increase) in other assets |
700 | (226 | ) | |||||
Decrease in accrued interest payable |
| (2 | ) | |||||
(Decrease) increase in accounts payable and other liabilities |
(2,005 | ) | 1,738 | |||||
|
|
|
|
|||||
Net income to net cash provided by operating activities |
814 | 5,789 | ||||||
|
|
|
|
|||||
Investing activities |
||||||||
Net increase in loans receivable |
(72,887 | ) | (20,410 | ) | ||||
Purchases of loans receivable |
(13,672 | ) | | |||||
Proceeds from the sale of loans receivable |
| 9,452 | ||||||
Purchases of investment securities held to maturity |
(10,226 | ) | (1,645 | ) | ||||
Purchases of investment securities available for sale |
(9,557 | ) | (3,088 | ) | ||||
Sales of investment securities available for sale |
6,073 | 6,575 | ||||||
Principal repayments on investment securities held to maturity |
9,206 | 5,750 | ||||||
Principal repayments on investment securities available for sale |
5,704 | 3,166 | ||||||
Purchases of bank owned life insurance |
| (1,500 | ) | |||||
Purchases of premises and equipment |
(147 | ) | (53 | ) | ||||
Sales of premises and equipment |
703 | | ||||||
Investment in other real estate owned |
(1 | ) | (11 | ) | ||||
Proceeds from other real estate owned |
4,606 | 1,417 | ||||||
Redemption (purchase) of Federal Home Loan Bank stock |
241 | (58 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(79,957 | ) | (405 | ) | ||||
|
|
|
|
|||||
Financing activities |
||||||||
Net increase (decrease) in deposits |
88,255 | (62 | ) | |||||
Net increase in escrowed funds |
14 | 114 | ||||||
Proceeds from long-term advances |
41,515 | 9,605 | ||||||
Repayments of long-term advances |
(10,294 | ) | (8,940 | ) | ||||
Purchase of treasury stock |
(90 | ) | | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
119,400 | 717 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
40,257 | 6,101 | ||||||
Cash and cash equivalents, beginning of year |
21,469 | 15,368 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of year |
$ | 61,726 | $ | 21,469 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid for |
||||||||
Interest |
$ | | $ | 6,711 | ||||
Income taxes |
$ | 5,513 | $ | 1,059 | ||||
Non-cash operating activities |
||||||||
Real estate acquired in full satisfaction of loans in foreclosure |
$ | | $ | 503 |
The accompanying notes are an integral part of these consolidated financial statements.
F-31
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
NOTE A ORGANIZATION
On January 23, 2006, Magyar Bank (the Bank) completed a reorganization involving a series of transactions by which Banks corporate structure was changed from a mutual savings bank to the mutual holding company form of ownership. Magyar Bank became a New Jersey-chartered stock savings bank subsidiary of Magyar Bancorp, Inc., a Delaware-chartered mid-tier stock holding company. Magyar Bancorp, Inc. (the Company) owns 100% of the outstanding shares of common stock of Magyar Bank. Magyar Bancorp, Inc. is a majority-owned subsidiary of Magyar Bancorp, MHC, a New Jersey-chartered mutual holding company.
Magyar Bancorp, MHC, owns 54.03%, or 3,200,450, of the issued shares of common stock of Magyar Bancorp, Inc. Of the remaining shares, 2,610,296, or 44.06%, are held by public stockholders and 112,996, or 1.91%, are held by Magyar Bancorp, Inc. in treasury stock. So long as Magyar Bancorp, MHC exists, it will be required to own a majority of the voting stock of Magyar Bancorp, Inc. Magyar Bancorp, Inc. and Magyar Bancorp, MHC are subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System and the New Jersey Department of Banking and Insurance.
The Bank is subject to regulations issued by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation (the FDIC). The Banks administrative office is located in New Brunswick, New Jersey. The Bank has seven branch offices which are located in New Brunswick, North Brunswick, South Brunswick, Branchburg, Bridgewater, and Edison, New Jersey, and a loan product office located in Keyport, New Jersey. The Banks savings deposits are insured by the FDIC through the Deposit Insurance Fund (DIF); also, the Bank is a member of the Federal Home Loan Bank of New York.
Magyar Investment Company, a New Jersey investment corporation subsidiary of the Bank, was formed on August 15, 2006 for the purpose of buying, selling and holding investment securities.
Hungaria Urban Renewal, LLC is a Delaware limited-liability corporation established in 2002 as a qualified intermediary operating for the purpose of acquiring and developing the Banks new main office. The Bank owns a 100% interest in Hungaria Urban Renewal, LLC, which has no other business other than owning the Banks main office site.
Magyar Service Corporation, a New Jersey corporation, is a wholly owned, non-bank subsidiary of the Bank. Magyar Service Corporation, which also operates under the name Magyar Financial Services, receives commissions from annuity and life insurance sales referred to a licensed, non-bank financial planner.
The Bank competes with other banking and financial institutions in its primary market areas. Commercial banks, savings banks, savings and loan associations, credit unions and money market funds actively compete for savings and time certificates of deposit and all types of loans. Such institutions, as well as consumer financial and insurance companies, may be considered competitors of the Bank with respect to one or more of the services it renders.
The Bank is subject to regulations of certain state and federal agencies and, accordingly, the Bank is periodically examined by such regulatory authorities. As a consequence of the regulation of commercial banking activities, the Banks business is particularly susceptible to future state and federal legislation and regulations.
NOTE B SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1. Basis of Financial Statement Presentation
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (US GAAP) and predominant practices within the banking industry. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank, and its wholly-owned subsidiaries Magyar Investment Company, Magyar Service Corporation, and Hungaria Urban Renewal, LLC. All intercompany balances and transactions have been eliminated in the consolidated financial statements.
F-32
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The Company has evaluated subsequent events and transactions occurring subsequent to the consolidated balance sheet date of September 30, 2020, for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were available to be issued.
In preparing financial statements in conformity with US GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The principal estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses and the deferred tax asset. The evaluation of the adequacy of the allowance for loan losses includes an analysis of the individual loans and overall risk characteristics and size of the different loan portfolios, and takes into consideration current economic and market conditions, the capability of specific borrowers to pay specific loan obligations, as well as current loan collateral values. However, actual losses on specific loans, which also are encompassed in the analysis, may vary from estimated losses.
The Company records income taxes using the asset and liability method. Accordingly, deferred tax assets and liabilities: (i) are recognized for the expected future tax consequences of events that have been recognized in the financial statements or tax returns; (ii) are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases; and (iii) are measured using enacted tax rates expected to apply in the years when those temporary differences are expected to be recovered or settled.
Where applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period of enactment. The valuation allowance is adjusted, by a charge or credit to income tax expense, as changes in facts and circumstances warrant.
2. Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, time deposits with original maturities less than three months and overnight deposits.
3. Investment Securities
The Company classifies its investment securities into one of three portfolios: held to maturity, available for sale or trading. Investments in debt securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized holding gains and losses included in earnings. Debt securities not classified as either trading securities or as held to maturity securities are classified as available for sale securities and reported at fair value, with unrealized holding gains or losses, net of deferred income taxes, reported in the accumulated other comprehensive income (AOCI) component of stockholders equity. Equity securities, with certain exceptions, are measured at fair value with changes in fair value recognized in net income.
If the fair value of a security is less than its amortized cost, the security is deemed to be impaired. Management evaluates all securities with unrealized losses quarterly to determine if such impairments are temporary or other-than-temporary in accordance with applicable accounting guidance. The Company accounts for temporary impairments based upon security classification as either available for sale, held to maturity or trading. Temporary impairments on available for sale securities are recognized, on a tax-effected basis, through AOCI with offsetting entries adjusting the carrying value of the security and the balance of deferred taxes. Conversely, the Company does not adjust the carrying value of held to maturity securities for temporary impairments, although information concerning the amount and duration of impairments on held to maturity securities is generally disclosed in periodic consolidated financial statements. The carrying value of securities held in a trading portfolio is adjusted to their fair value through earnings on a daily basis. However, the Company maintained no securities in trading portfolios at or during the periods presented in these consolidated financial statements.
F-33
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The Company accounts for other-than-temporary impairments based upon several considerations. First, other-than-temporary impairments on securities that the Company has decided to sell as of the close of a fiscal period, or will, more likely than not, be required to sell prior to the full recovery of the their fair value to a level equal to their amortized cost, are recognized in operations. If neither of these criteria apply, then the other-than-temporary impairment is separated into credit-related and noncredit-related components. The credit-related impairment generally represents the amount by which the present value of the cash flows that are expected to be collected on an other-than-temporarily impaired security fall below its amortized cost while the noncredit-related component represents the remaining portion of the impairment not otherwise designated as credit-related. The Company recognizes credit-related, other-than-temporary impairments in earnings, while noncredit-related, other-than-temporary impairments on debt securities are recognized, net of deferred taxes, in AOCI.
Federal law requires a member institution of the Federal Home Loan Bank (FHLB) system to purchase and hold restricted stock of its district FHLB according to a predetermined formula. This stock is restricted in that it may only be sold to the FHLB and all sales must be at par. Accordingly, the FHLB restricted stock is carried at cost, less any applicable impairment charges.
Premiums and discounts on all securities are amortized or accreted to maturity by use of the level-yield method considering the impact of principal amortization and prepayments on mortgage-backed securities. Gain or loss on sales of securities is recognized on the specific identification method.
4. Loans and Allowance for Loan Losses
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at the amount of unpaid principal, adjusted for net deferred loan fees and costs, and reduced by an allowance for loan losses. Interest on loans is accrued and credited to operations based upon the principal amounts outstanding. The allowance for loan losses is established through a provision for possible loan losses charged to operations. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely.
Income recognition of interest is discontinued when, in the opinion of management, the collectability of such interest becomes doubtful. A loan is generally classified as non-accrual when the scheduled payment(s) due on the loan is delinquent for more than three months. Loan origination fees and certain direct origination costs are deferred and amortized over the life of the related loans as an adjustment to the yield on loans receivable using the effective interest method.
Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as Pass rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Banks Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (Watch) or worse. Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio. Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis.
The allowance for loan losses is maintained at an amount management deems adequate to cover estimated losses. In determining the level to be maintained, management evaluates many factors, including current economic trends, industry
F-34
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
experience, historical loss experience, industry loan concentrations, the borrowers ability to repay and repayment performance, and estimated collateral values. In the opinion of management, the present allowance is adequate to absorb reasonable, foreseeable loan losses. While management uses the best information available to make such evaluations, future adjustments to the allowance may be necessary based on changes in economic conditions or any of the other factors used in managements determination. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Companys allowance for losses on loans. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Charge-offs to the allowance are made when the loan is transferred to other real estate owned or other determination of a confirmed loss. Recoveries on loans previously charged off are also recorded through the allowance.
A loan is considered impaired when, based upon current information and events, it is probable that a creditor will be unable to collect all amounts due including principal and interest, according to the contractual terms of the loan agreement. The Company measures impaired loans based on the present value of expected future cash flows discounted at the loans effective interest rate or as a practical expedient, at the loans current observable market price, or the fair value of the collateral if the loan is collateral dependent. The amount by which the recorded investment of an impaired loan exceeds the measurement value is recognized by creating a valuation allowance through a charge to the provision for loan losses. Impairment criteria generally do not apply to those smaller-balance homogeneous loans that are collectively evaluated for impairment which, for the Company, includes one- to four-family first mortgage loans and consumer loans, other than those modified in a troubled debt restructuring.
The Company records cash receipts on impaired loans that are non-performing as a reduction to principal before applying amounts to interest or late charges unless specifically directed by the Bankruptcy Court to apply payments otherwise. The Company may continue to recognize interest income on impaired loans where there is no confirmed loss.
5. Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation, and include capitalized expenditures for new facilities, major betterments and renewals. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method based upon the estimated useful lives of the related assets for financial reporting purposes and using the mandated methods by asset type for income tax purposes. Leasehold improvements are depreciated using the straight-line method based upon the initial term of the lease.
The Company accounts for the impairment of long-lived assets in accordance with US GAAP, which requires recognition and measurement for the impairment of long-lived assets to be held and used or to be disposed of by sale. The Company had no impaired long-lived assets at September 30, 2020 and 2019.
6. Revenue recognition
The Company recognizes revenue in the consolidated statements of income as it is earned and when collectability is reasonably assured. The primary source of revenue is interest income from interest earning assets, which is recognized on the accrual basis of accounting using the effective interest method. The recognition of revenues from interest earning assets is based upon formulas from underlying loan agreements, securities contracts, or other similar contracts. Non-interest income is recognized on the accrual basis of accounting as services are provided or as transactions occur. Non-interest income includes earnings on bank-owned life insurance, deposit accounts, merchant services, ATM and debit card fees, mortgage banking activities, and other miscellaneous services and transactions.
The Companys contracts with customers in the scope of ASU 2014-09, Revenue from Contracts with Customers (Topic 606) are contracts for deposit accounts and contracts for non-deposit investment accounts through a third party service provider. Both types of contracts result in non-interest income being recognized. The revenue resulting from deposit accounts, which includes fees such as insufficient funds fees, wire transfer fees and out-of-network ATM transaction fees, is included as a component of service charges on the consolidated statements of income. The revenue resulting from non-deposit investment accounts is included as a component of other operating income on the consolidated statements of income.
F-35
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Revenue from contracts with customers included in service charges was $901,000 and $1.4 million for the years ended September 30, 2020 and 2019, respectively. Revenue from contracts with customers included in other operating income was $106,000 and $148,000 for the years ended September 30, 2020 and 2019, respectively.
For our contracts with customers, we satisfy our performance obligations each day as services are rendered. For our deposit account revenue, we receive payment on a daily basis as services are rendered and for our non-deposit investment account revenue, we receive payment on a monthly basis from our third party service provider as services are rendered.
7. Other Real Estate Owned
Real estate acquired through foreclosure, or a deed-in-lieu of foreclosure, is recorded at fair value less estimated selling costs at the date of acquisition or transfer, and subsequently at the lower of its net cost or fair value less estimated selling costs. Adjustments to the carrying value at the date of acquisition or transfer are charged to the allowance for loan losses. The carrying value of the individual properties is subsequently adjusted to the extent it exceeds estimated fair value less estimated selling costs, at which time a provision for losses on such real estate is charged to operations.
The Company accounts for gains on sales of other real estate owned under ASU 2014-09, which uses a principles based methodology. As it pertains to the criteria for determining how a contract should be accounted for under the new guidance, judgment is required in evaluating if: (a) a commitment on the buyers part exists, (b) collection is probable in circumstances where the initial investment is minimal and (c) the buyer has obtained control of the asset, including the significant risks and rewards of the ownership. If there is no commitment on the buyers part, collection is not probable or the buyer has not obtained control of the asset, then a gain cannot be recognized under the new guidance.
Operating expenses of holding real estate, net of related income, are charged against income as incurred. Losses on the disposition of real estate, including expenses incurred in connection with the disposition, are charged to operations.
8. Pension and Postretirement Plans
The Company sponsors qualified defined benefit pension plan and supplemental executive retirement plan (SERP). The qualified defined benefit pension plan is funded with trust assets invested in a diversified portfolio of debt and equity securities. Accounting for pensions and other postretirement benefits involves estimating the cost of benefits to be provided well into the future and attributing that cost over the time period each employee works. This involves extensive use of assumptions about inflation, investment returns, mortality, turnover, and discount rates. Among other factors, changes in interest rates, investment returns and the market value of plan assets can (i) affect the level of plan funding; (ii) cause volatility in the net periodic pension cost; and (iii) increase our future contribution requirements. A significant decrease in investment returns or the market value of plan assets or a significant decrease in interest rates could increase our net periodic pension costs and adversely affect our results of operations. A significant increase in our contribution requirements with respect to our qualified defined benefit pension plan could have an adverse impact on our cash flow. Changes in the key actuarial assumptions would impact net periodic benefit expense and the projected benefit obligation for our defined benefit and other postretirement benefit plan. See Note M, Pension Plan, and Note N, Non-Qualified Compensation Plan for information on these plans and the assumptions used.
9. Income Taxes
The Company and its subsidiaries file consolidated federal and individual state income tax returns. Income taxes are allocated based on the contribution of their respective income or loss to the consolidated income tax return.
The Company records income taxes on the basis of reported income using the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. To the extent that current available evidence about the future raises doubt about the realization of a deferred tax asset, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
F-36
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The Company follows the provisions of Financial Accounting Standards Board Accounting Standards Codification Topic 740, which provides clarification on accounting for uncertainty in income taxes recognized in an enterprises financial statements. The guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
At September 30, 2020 and 2019, no significant income tax uncertainties have been included in the Companys Consolidated Balance Sheets. The Companys policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements of Operations. No interest and penalties were recorded during the year ended September 30, 2020 and 2019. The tax years subject to examination by the taxing authorities are the years ended September 30, 2015 and forward.
10. Advertising Costs
The Company expenses advertising costs as incurred.
11. Earnings Per Share
Basic income per share is calculated by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. The weighted average common shares outstanding include shares held by the Magyar Bancorp, MHC and shares allocated to the Employee Stock Ownership Plan.
Diluted income per share is calculated by adjusting the weighted average common shares outstanding to reflect the potential dilution that could occur using the treasury stock method if securities or other contracts to issue common stock, such as stock options and unvested restricted stock, were exercised and converted into common stock. The resulting shares issued would share in the earnings of the Company. Shares issued and shares reacquired during the period are weighted for the portion of the period that they were outstanding. In periods of loss, dilution is not calculated and diluted loss per share is equal to basic loss per share. As there were no stock options of grants outstanding at September 30, 2020 or September 30, 2019, there is no calculated dilution to the Companys earnings per share.
12. Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)
Comprehensive income (loss) includes net income as well as certain other items which result in a change to equity during the period. The other items allocated to comprehensive income (loss), as well as the related income tax effects, for the years ended September 30, 2020 and 2019 were as follows:
September 30, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Before
Tax Amount |
Tax
(Benefit) Expense |
Net of
Tax Amount |
Before
Tax Amount |
Tax
(Benefit) Expense |
Net of
Tax Amount |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Unrealized holding (losses) gains arising during period on: |
||||||||||||||||||||||||
Available-for-sale investments |
$ | 127 | $ | (38 | ) | $ | 89 | $ | 933 | $ | (261 | ) | $ | 672 | ||||||||||
Less reclassification adjustment for: |
||||||||||||||||||||||||
Net gains realized on securities available-for-sale(a) (b) |
(68 | ) | 19 | (49 | ) | (117 | ) | 33 | (84 | ) | ||||||||||||||
Defined benefit pension plan |
(150 | ) | 83 | (67 | ) | (618 | ) | 174 | (444 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss), net |
$ | (91 | ) | $ | 64 | $ | (27 | ) | $ | 198 | $ | (54 | ) | $ | 144 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Realized gains on securities transactions included in gains on sales of investment securities in the accompanying Consolidated Statements of Operations |
(b) |
Tax effect included in income tax expense in the accompanying Consolidated Statements of Operations |
F-37
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The components of accumulated other comprehensive loss at September 30, 2020 and 2019 were as follows:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Available-for-sale investments, net of tax |
$ | 83 | $ | 43 | ||||
Defined benefit pension plan, net of tax |
(1,440 | ) | (1,373 | ) | ||||
|
|
|
|
|||||
Total accumulated other comprehensive loss |
$ | (1,357 | ) | $ | (1,330 | ) | ||
|
|
|
|
13. Bank-Owned Life Insurance
The Company has purchased Bank-Owned Life Insurance policies (BOLI). BOLI involves the purchasing of life insurance by the Company on directors and executive officers. The proceeds are used to help defray the costs of non-qualified compensation plans. The Company is the owner and beneficiary of the policies. BOLI is recorded on the Consolidated Balance Sheets at its cash surrender value and changes in the cash surrender value are recorded in other income in the Consolidated Statement of Operations.
14. Off-Balance Sheet Credit Related Financial Instruments
In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under commercial lines of credit. Such financial instruments are recorded when they are funded. The Company does not engage in the use of derivative financial instruments. See Note Q, Financial Instruments With Off-Balance Risk.
15. Segment Reporting
The Company acts as an independent, community, financial services provider, and offers traditional banking and related financial services to individual, business and government customers. The Company offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and home equity loans; and the provision of other financial services.
Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial and retail operations of the Company. As such, discrete financial information is not available and segment reporting would not be meaningful.
16. New Accounting Pronouncements
In connection with the preparation of quarterly and annual reports in accordance with the Securities and Exchange Commissions (SEC) Securities Exchange Act of 1934, SEC Staff Accounting Bulletin Topic 11.M requires the disclosure of the impact that recently issued accounting standards will have on financial statements when they are adopted in the future.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report expected credit losses on financial instruments and other commitments to extend credit rather than the current incurred loss model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entitys portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.
In October 2019, the FASB voted to defer the effective date of ASU 2016-13 for smaller reporting companies to fiscal years beginning after December 15, 2022 (October 1, 2023 for the Company), and interim periods within those
F-38
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
fiscal years. The Company currently expects to continue to qualify as a smaller reporting company, based upon the current SEC definition, and as a result, will likely be able to defer implementation of the new standard for a period of time. The Company did not early adopt as of January 1, 2020, but will continue to review factors that might indicate that the full deferral time period should not be used. The Company continues to evaluate the impact the new standard will have on the accounting for credit losses, but the Company may recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. The Company cannot yet determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on its consolidated financial condition or results of operations.
In August 2018, the FASB issued ASU 2018-14, CompensationRetirement BenefitsDefined Benefit PlansGeneral (Topic 715-20): Disclosure FrameworkChanges to the Disclosure Requirements for Defined Benefit Plans. The ASU removes the disclosures of 1) the amounts in accumulated other comprehensive income that the entity expects to recognize in net periodic benefit cost during the next fiscal year, 2) the amount and timing of plan assets expected to be returned to the employer and 3) certain related party disclosures. The ASU clarifies the disclosure requirements for the projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The ASU adds disclosure requirements for the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and for an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period.
ASU 2018-14 is effective for public business entities in fiscal years ending after December 15, 2020 (Beginning October 1, 2021 for the Company). Early adoption is permitted. The Corporation is currently evaluating the impact this ASU will have on its consolidated financial condition or results of operations.
NOTE C STOCK-BASED COMPENSATION AND STOCK REPURCHASE PROGRAM
The Company follows FASB Accounting Standards Codification (ASC) Section 718, Compensation-Stock Compensation, which covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. ASC 718 requires that compensation cost relating to share-based payment transactions be recognized in financial statements. The cost is measured based on the fair value of the equity or liability instruments issued.
Stock options generally vest over a five-year service period and expire ten years from issuance. The fair values of all option grants were estimated using the Black-Scholes option-pricing model. Management recognizes compensation expense for the fair values of these awards, which have graded vesting, on a straight-line basis over the vesting period of the awards. Once vested, these awards are irrevocable.
There were no grants, vested shares or forfeitures of non-vested restricted stock awards as of or during the years ended September 30, 2020 and 2019.
There were no stock option and stock award expenses included with compensation expense for the years ended September 30, 2020 and 2019.
The Company announced its second stock repurchase program of up to 5% of its publicly-held outstanding shares of common stock, or 129,924 shares, in November 2007. Through September 30, 2020, the Company had repurchased a total of 91,000 shares of its common stock at an average cost of $8.41 per share under this program. The Company repurchased 10,000 shares of its common stock at an average price of $9.03 during the twelve months ended September 30, 2020. No shares were repurchased during the twelve months ended September 30, 2019. Under the stock repurchase program, 38,924 shares of the 129,924 shares authorized remained available for repurchase as of September 30, 2020. The Companys intended use of the repurchased shares is for general corporate purposes. The Company held 112,996 total treasury stock shares at September 30, 2020.
The Company has an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements as defined in the plan in 2006. The ESOP trust purchased 217,863 shares of common stock in the
F-39
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
open market using proceeds of a loan from the Company. The total cost of shares purchased by the ESOP trust was $2.3 million, reflecting an average cost per share of $10.58. The Bank makes cash contributions to the ESOP on an annual basis sufficient to enable the ESOP to make the required loan payments to the Company. The loan bears a variable interest rate that adjusts annually to Prime Rate (4.75% at January 1, 2020) with principal and interest payable annually in equal installments over thirty years. The loan is secured by shares of the Companys stock.
As the debt is repaid, shares are released as collateral and allocated to qualified employees. Accordingly, the shares pledged as collateral are reported as unearned ESOP shares in the Consolidated Balance Sheets. The Company accounts for its ESOP in accordance with FASB ASC Topic 718, Employers Accounting for Employee Stock Ownership Plans. As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations. The Companys contribution expense for the ESOP was $126,000 and $149,000 for years ended September 30, 2020 and 2019, respectively.
The following table presents the components of the ESOP shares as of September 30, 2019:
Unreleased shares at September 30, 2019 |
27,202 | |||
Shares released for allocation during the year ended September 30, 2020 |
(12,445 | ) | ||
|
|
|||
Unreleased shares at September 30, 2020 |
14,757 | |||
Total released shares |
203,106 | |||
|
|
|||
Total ESOP shares |
217,863 | |||
|
|
The aggregate fair value of the unreleased shares at September 30, 2020 was approximately $123,000.
NOTE D - INVESTMENT SECURITIES
The amortized cost, gross unrealized gains or losses and fair value of the Companys investment securities available-for-sale and held-to-maturity are as follows:
September 30, 2020 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities available-for-sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage backed securities - residential |
$ | 350 | $ | 14 | $ | | $ | 364 | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
9,092 | 108 | (6 | ) | 9,194 | |||||||||||
Debt securities |
5,000 | 3 | | 5,003 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 14,442 | $ | 125 | $ | (6 | ) | $ | 14,561 | |||||||
|
|
|
|
|
|
|
|
F-40
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
September 30, 2020 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 1,453 | $ | 11 | $ | (33 | ) | $ | 1,431 | |||||||
Mortgage-backed securities - commercial |
775 | | | 775 | ||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage backed securities - residential |
20,456 | 697 | (3 | ) | 21,150 | |||||||||||
Debt securities |
4,500 | 1 | (16 | ) | 4,485 | |||||||||||
Private label mortgage-backed securities - residential |
259 | | (5 | ) | 254 | |||||||||||
Corporate securities |
3,000 | | (196 | ) | 2,804 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities held to maturity |
$ | 30,443 | $ | 709 | $ | (253 | ) | $ | 30,899 | |||||||
|
|
|
|
|
|
|
|
|||||||||
At September 30, 2019 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities available-for-sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage backed securities - residential |
$ | 480 | $ | 15 | $ | | $ | 495 | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
$ | 14,663 | $ | 80 | $ | (35 | ) | $ | 14,708 | |||||||
Debt securities |
1,500 | | | 1,500 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available-for-sale |
$ | 16,643 | $ | 95 | $ | (35 | ) | $ | 16,703 | |||||||
|
|
|
|
|
|
|
|
|||||||||
At September 30, 2019 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 445 | $ | | $ | (54 | ) | $ | 391 | |||||||
Mortgage-backed securities - commercial |
842 | | (6 | ) | 836 | |||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage backed securities - residential |
22,363 | 276 | (47 | ) | 22,592 | |||||||||||
Debt securities |
2,468 | 10 | | 2,478 | ||||||||||||
Private label mortgage-backed securities - residential |
363 | 7 | | 370 | ||||||||||||
Corporate securities |
3,000 | | (323 | ) | 2,677 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities held-to-maturity |
$ | 29,481 | $ | 293 | $ | (430 | ) | $ | 29,344 | |||||||
|
|
|
|
|
|
|
|
The contractual maturities of mortgage-backed securities generally exceed 10 years; however, the effective lives are expected to be shorter due to anticipated prepayments. The maturities of the debt securities and certain information regarding to the mortgage-backed securities available-for-sale at September 30, 2020 are summarized in the following table:
F-41
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
September 30, 2020 | ||||||||
(In thousands) | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
Due within 1 year |
$ | | $ | | ||||
Due after 1 but within 5 years |
5,000 | 5,003 | ||||||
Due after 5 but within 10 years |
| | ||||||
Due after 10 years |
| | ||||||
|
|
|
|
|||||
Total debt securities |
5,000 | 5,003 | ||||||
Mortgage-backed securities: |
||||||||
Residential(1) |
9,442 | 9,558 | ||||||
Commercial |
| | ||||||
|
|
|
|
|||||
Total |
$ | 14,442 | $ | 14,561 | ||||
|
|
|
|
(1) |
Available-for-sale mortgage-backed securities residential include an amortized cost of $350,000 and a fair value of $364,000 for obligations of U.S. government agencies issued by the Government National Mortgage Association and obligations of U.S. government-sponsored enterprises issued by Federal National Mortgage Association and Federal Home Loan Mortgage Corporation which had an amortized cost of $9.1 million and a fair value of $9.2 million. There were no residential mortgage backed securities issued by non-U.S. government agencies and government-sponsored enterprises. |
The maturities of the debt securities and certain information regarding to the mortgage-backed securities held to maturity at September 30, 2020 are summarized in the following table:
September 30, 2020 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
(In thousands) | ||||||||
Due within 1 year |
$ | | $ | | ||||
Due after 1 but within 5 years |
4,500 | 4,486 | ||||||
Due after 5 but within 10 years |
3,000 | 2,803 | ||||||
Due after 10 years |
| | ||||||
|
|
|
|
|||||
Total debt securities |
7,500 | 7,289 | ||||||
Mortgage backed securities: |
||||||||
Residential(1) |
22,168 | 22,835 | ||||||
Commercial(2) |
775 | 775 | ||||||
|
|
|
|
|||||
Total |
$ | 30,443 | $ | 30,899 | ||||
|
|
|
|
(1) |
Held-to-maturity mortgage-backed securities residential include an amortized cost of $1.5 million and a fair value of $1.4 million for obligations of U.S. government agencies issued by the Government National Mortgage Association and obligations of U.S. government-sponsored enterprises issued by Federal National Mortgage Association and Federal Home Loan Mortgage Corporation which had an amortized cost of $20.5 million and a fair value of $21.2 million. Also included are mortgage backed securities issued by non-U.S. government agencies and government-sponsored enterprises with an amortized cost of $259,000 and a fair value of $254,000. |
(2) |
Held-to-maturity mortgage-backed securities commercial include an amortized cost of $775,000 and a fair value of $775,000 for obligations of U.S. government agencies issued by the Small Business Administration. |
There were $6.1 million in sales of securities from the available-for-sale portfolio during the year ended September 30, 2020 and $6.6 million in sales during the year ended September 30, 2019. There were no sales of securities from the held-to-maturity portfolio during the year ended September 30, 2020 and 2019. The net gain on sales of investment securities totaled $68,000 and $117,000 for the year ended September 30, 2020 and 2019, respectively.
F-42
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
As of September 30, 2020 and 2019, securities having an estimated fair value of approximately $22.6 million and $18.9 million, respectively, were pledged to secure public deposits.
Details of securities with unrealized losses at September 30, 2020 and 2019 are as follows:
The investment securities listed above currently have fair values less than amortized cost and therefore contain unrealized losses. The Company evaluated these securities and determined that the decline in value was primarily related to fluctuations in the interest rate environment and were not related to any company or industry specific event.
The Company anticipates full recovery of amortized costs with respect to these securities. The Company does not intend to sell these securities and has determined that it is not more likely than not that the Company would be required to sell these securities prior to maturity or market price recovery. Management has considered factors regarding other than temporarily impaired securities and determined that there are no securities with impairment that is other than temporary as of September 30, 2020 and 2019.
NOTE E - LOANS RECEIVABLE, NET
Loans receivable are comprised of the following:
F-43
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
One-to four-family residential |
$ | 210,360 | $ | 190,415 | ||||
Commercial real estate |
248,134 | 232,544 | ||||||
Construction |
28,242 | 28,451 | ||||||
Home equity lines of credit |
19,373 | 17,832 | ||||||
Commercial business |
100,993 | 48,769 | ||||||
Other |
4,157 | 4,990 | ||||||
|
|
|
|
|||||
Total loans receivable |
611,259 | 523,001 | ||||||
Net deferred loan costs |
(1,749 | ) | 104 | |||||
Allowance for loan losses |
(6,400 | ) | (4,888 | ) | ||||
|
|
|
|
|||||
Total loans receivable, net |
$ | 603,110 | $ | 518,217 | ||||
|
|
|
|
Certain directors and executive officers of the Company have loans with the Bank. Such loans were made in the ordinary course of business at the Banks normal credit terms, including interest rate and collateralization, and do not represent more than a normal risk of collection. Total loans receivable from directors and executive officers, and affiliates thereof, were approximately $2.5 million and $2.9 million at September 30, 2020 and 2019, respectively. There were $400,000 and $502,000 in new loans or advances on existing lines of credit during the year ended September 30, 2020 and 2019, respectively. Total principal repayments were approximately $775,000 and $233,000 for the year ended September 30, 2020 and 2019, respectively.
At September 30, 2020 and 2019, the Company was servicing loans for others amounting to approximately $42.7 million and $42.3 million, respectively. The Company held mortgage servicing rights in the amount of $12,000 and $26,000 at September 30, 2020 and 2019, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure processing. Loan servicing income is recorded on the cash basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. In connection with loans serviced for others, the Company held borrowers escrow balances of approximately $61,000 and $78,000 at September 30, 2020 and 2019, respectively.
The segments of the Banks loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: amortizing term loans, which are primarily first liens, and home equity lines of credit, which are generally second liens. The commercial loan segment is further disaggregated into three classes: loans secured by multifamily structures, owner-occupied commercial structures, and non-owner occupied nonresidential properties. The construction loan segment consists primarily of developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The consumer loan segment consists primarily of stock-secured installment loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts.
Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is 90 days or more past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
F-44
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loans effective interest rate; (b) the loans current observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan-by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Companys policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value.
The following tables present impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary for the periods presented:
Impaired Loans | ||||||||||||||||||||
Impaired Loans with | with No Specific | |||||||||||||||||||
Specific Allowance | Allowance | Total Impaired Loans | ||||||||||||||||||
Unpaid | ||||||||||||||||||||
At and for the year ended | Recorded | Related | Recorded | Recorded | Principal | |||||||||||||||
September 30, 2020 |
Investment | Allowance | Investment | Investment | Balance | |||||||||||||||
(In thousands) | ||||||||||||||||||||
One-to four-family residential |
$ | | $ | | $ | 2,601 | $ | 2,601 | $ | 2,601 | ||||||||||
Commercial real estate |
599 | 46 | 3,806 | 4,405 | 4,405 | |||||||||||||||
Construction |
2,306 | 175 | 2,835 | 5,141 | 5,206 | |||||||||||||||
Commercial business |
| | 2,014 | 2,014 | 2,218 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 2,905 | $ | 221 | $ | 11,256 | $ | 14,161 | $ | 14,430 | ||||||||||
Impaired Loans | ||||||||||||||||||||
Impaired Loans with | with No Specific | |||||||||||||||||||
Specific Allowance | Allowance | Total Impaired Loans | ||||||||||||||||||
Unpaid | ||||||||||||||||||||
At and for the year ended | Recorded | Related | Recorded | Recorded | Principal | |||||||||||||||
September 30, 2019 |
Investment | Allowance | Investment | Investment | Balance | |||||||||||||||
(In thousands) | ||||||||||||||||||||
One-to four-family residential |
$ | | $ | | $ | 1,405 | $ | 1,405 | $ | 1,405 | ||||||||||
Commercial real estate |
| | 4,593 | 4,593 | 4,593 | |||||||||||||||
Construction |
| | 2,900 | 2,900 | 2,900 | |||||||||||||||
Commercial business |
| | 1,456 | 1,456 | 1,456 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | | $ | | $ | 10,354 | $ | 10,354 | $ | 10,354 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The average recorded investment in impaired loans was $11.7 million and $9.2 million for the years ended September 30, 2020 and 2019, respectively. The Companys impaired loans at September 30, 2020 include $11.4 million in delinquent loans and $2.9 million in performing Troubled Debt Restructurings (TDRs), as TDRs remain impaired loans until fully repaid. During the years ended September 30, 2020 and 2019, interest income of $142,000 and $165,000, respectively, was recognized for TDR loans while no interest income was recognized for delinquent non-accrual loans.
The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Banks internal risk rating system for the periods presented:
F-45
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Special | ||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
September 30, 2020 |
||||||||||||||||||||
One-to four-family residential |
$ | 208,658 | $ | | $ | 1,702 | $ | | $ | 210,360 | ||||||||||
Commercial real estate |
242,003 | 2,623 | 3,508 | | 248,134 | |||||||||||||||
Construction |
23,101 | | 5,141 | | 28,242 | |||||||||||||||
Home equity lines of credit |
19,373 | | | | 19,373 | |||||||||||||||
Commercial business |
98,967 | 178 | 1,848 | | 100,993 | |||||||||||||||
Other |
4,157 | | | | 4,157 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 596,259 | $ | 2,801 | $ | 12,199 | $ | | $ | 611,259 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Special | ||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
September 30, 2019 |
||||||||||||||||||||
One-to four-family residential |
$ | 189,938 | $ | | $ | 477 | $ | | $ | 190,415 | ||||||||||
Commercial real estate |
228,156 | 1,409 | 2,979 | | 232,544 | |||||||||||||||
Construction |
25,551 | | 2,900 | | 28,451 | |||||||||||||||
Home equity lines of credit |
17,832 | | | | 17,832 | |||||||||||||||
Commercial business |
47,541 | | 1,228 | | 48,769 | |||||||||||||||
Other |
4,990 | | | | 4,990 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 514,008 | $ | 1,409 | $ | 7,584 | $ | | $ | 523,001 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans for the periods presented:
30-59 | 60-89 | |||||||||||||||||||||||||||
Days | Days | 90 Days + | Total | Non- | Total | |||||||||||||||||||||||
Current | Past Due | Past Due | Past Due | Past Due | Accrual | Loans | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
September 30, 2020 |
||||||||||||||||||||||||||||
One-to four-family residential |
$ | 209,455 | $ | | $ | | $ | 905 | $ | 905 | $ | 905 | $ | 210,360 | ||||||||||||||
Commercial real estate |
245,029 | | 886 | 2,219 | 3,105 | 2,219 | 248,134 | |||||||||||||||||||||
Construction |
23,101 | | | 5,141 | 5,141 | 5,141 | 28,242 | |||||||||||||||||||||
Home equity lines of credit |
19,373 | | | | | | 19,373 | |||||||||||||||||||||
Commercial business |
99,397 | | 129 | 1,467 | 1,596 | 1,467 | 100,993 | |||||||||||||||||||||
Other |
4,157 | | | | | | 4,157 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 600,512 | $ | | $ | 1,015 | $ | 9,732 | $ | 10,747 | $ | 9,732 | $ | 611,259 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-46
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
30-59 | 60-89 | |||||||||||||||||||||||||||
Days | Days | 90 Days + | Total | Non- | Total | |||||||||||||||||||||||
Current | Past Due | Past Due | Past Due | Past Due | Accrual | Loans | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
September 30, 2019 |
||||||||||||||||||||||||||||
One-to four-family residential |
$ | 190,301 | $ | | $ | | $ | 114 | $ | 114 | $ | 114 | $ | 190,415 | ||||||||||||||
Commercial real estate |
229,331 | 503 | 58 | 2,652 | 3,213 | 2,652 | 232,544 | |||||||||||||||||||||
Construction |
25,551 | | | 2,900 | 2,900 | 2,900 | 28,451 | |||||||||||||||||||||
Home equity lines of credit |
17,832 | | | | | | 17,832 | |||||||||||||||||||||
Commercial business |
47,541 | | | 1,228 | 1,228 | 1,228 | 48,769 | |||||||||||||||||||||
Other |
4,990 | | | | | | 4,990 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 515,546 | $ | 503 | $ | 58 | $ | 6,894 | $ | 7,455 | $ | 6,894 | $ | 523,001 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of interest income not recognized on non-accrual loans was approximately $508,000 and $530,000 for the years ended September 30, 2020 and 2019, respectively. At September 30, 2020 and September 30, 2019, there were no commitments to lend additional funds to borrowers whose loans are classified as non-accrual.
An allowance for loan losses (ALL) is maintained to absorb losses from the loan portfolio. The ALL is based on managements continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of NPLs.
The Banks methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors.
The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over 5 historical years is used.
Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint. Management increased several of these factors during the year ended September 30, 2020 due to the higher risk of credit loss resulting from the COVID-19 pandemic and its ongoing impact on borrowers and economic conditions.
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment.
F-47
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The following tables summarize the activity in the allowance for loan losses by loan category for the years ended September 30, 2020 and 2019:
One-to Four- | Home Equity | |||||||||||||||||||||||||||||||
Family | Commercial | Lines of | Commercial | |||||||||||||||||||||||||||||
Residential | Real Estate | Construction | Credit | Business | Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Balance-September 30, 2019 |
$ | 731 | $ | 2,066 | $ | 511 | $ | 138 | $ | 1,184 | $ | 8 | $ | 250 | $ | 4,888 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Charge-offs |
| | (65 | ) | | (204 | ) | | | (269 | ) | |||||||||||||||||||||
Recoveries |
11 | 5 | | | 99 | | | 115 | ||||||||||||||||||||||||
Provision (credit) |
293 | 1,161 | 226 | 41 | (45 | ) | (7 | ) | (3 | ) | 1,666 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance-September 30, 2020 |
$ | 1,035 | $ | 3,232 | $ | 672 | $ | 179 | $ | 1,034 | $ | 1 | $ | 247 | $ | 6,400 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
One-to Four- | Home Equity | |||||||||||||||||||||||||||||||
Family | Commercial | Lines of | Commercial | |||||||||||||||||||||||||||||
Residential | Real Estate | Construction | Credit | Business | Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Balance-September 30, 2018 |
$ | 687 | $ | 1,540 | $ | 493 | $ | 109 | $ | 1,151 | $ | 25 | $ | 195 | $ | 4,200 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Charge-offs |
| (1 | ) | | | (100 | ) | | | (101 | ) | |||||||||||||||||||||
Recoveries |
120 | | | 1 | | | | 121 | ||||||||||||||||||||||||
Provision (credit) |
(76 | ) | 527 | 18 | 28 | 133 | (17 | ) | 55 | 668 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance-September 30, 2019 |
$ | 731 | $ | 2,066 | $ | 511 | $ | 138 | $ | 1,184 | $ | 8 | $ | 250 | $ | 4,888 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2020 and September 30, 2019:
One-to-Four | Home Equity | |||||||||||||||||||||||||||||||
Family | Commercial | Lines of | Commercial | |||||||||||||||||||||||||||||
Residential | Real Estate | Construction | Credit | Business | Other | Unallocated | Total | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2020 |
$ | 1,035 | $ | 3,232 | $ | 672 | $ | 179 | $ | 1,034 | $ | 1 | $ | 247 | $ | 6,400 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
| 46 | 175 | | | | | 221 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
1,035 | 3,186 | 497 | 179 | 1,034 | 1 | 247 | 6,179 | ||||||||||||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2020 |
$ | 210,360 | $ | 248,134 | $ | 28,242 | $ | 19,373 | $ | 100,993 | $ | 4,157 | $ | | $ | 611,259 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
2,601 | 4,405 | 5,141 | | 2,014 | | | 14,161 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
207,759 | 243,729 | 23,101 | 19,373 | 98,979 | 4,157 | | 597,098 |
F-48
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
One-to- Four | Home Equity | |||||||||||||||||||||||||||||||
Family | Commercial | Lines of | Commercial | |||||||||||||||||||||||||||||
Residential | Real Estate | Construction | Credit | Business | Other | Unallocated | Total | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2019 |
$ | 731 | $ | 2,066 | $ | 511 | $ | 138 | $ | 1,184 | $ | 8 | $ | 250 | $ | 4,888 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
| | | | | | | | ||||||||||||||||||||||||
Collectively evaluated for impairment |
731 | 2,066 | 511 | 138 | 1,184 | 8 | 250 | 4,888 | ||||||||||||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||||||
Balance - September 30, 2019 |
$ | 190,415 | $ | 232,544 | $ | 28,451 | $ | 17,832 | $ | 48,769 | $ | 4,990 | $ | | $ | 523,001 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
1,405 | 4,593 | 2,900 | | 1,456 | | | 10,354 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
189,010 | 227,951 | 25,551 | 17,832 | 47,313 | 4,990 | | 512,647 |
The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.
A TDR is a loan that has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally included, but are not limited to interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.
A default on a troubled debt restructured loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. There were no defaults of TDRs during the year ended September 30, 2020.
There was one new TDR loan during both the years ended September 30, 2020 and September 30, 2019. Both TDRs were performing in accordance with their restructured terms as September 30, 2020. The following tables summarize the TDRs during the years ended September 30, 2020 and 2019:
Year Ended September 30, 2020 | ||||||||||||
Number of | Investment Before | Investment After | ||||||||||
Loans | TDR Modification | TDR Modification | ||||||||||
(Dollars in thousands) | ||||||||||||
Commercial business |
1 | $ | 252 | $ | 220 | |||||||
|
|
|
|
|
|
|||||||
Total |
1 | $ | 252 | $ | 220 | |||||||
|
|
|
|
|
|
|||||||
Year Ended September 30, 2019 | ||||||||||||
Number of | Investment Before | Investment After | ||||||||||
Loans | TDR Modification | TDR Modification | ||||||||||
(Dollars in thousands) | ||||||||||||
One-to four-family residential |
1 | $ | 260 | $ | 363 | |||||||
|
|
|
|
|
|
|||||||
Total |
1 | $ | 260 | $ | 363 | |||||||
|
|
|
|
|
|
F-49
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Magyar Bank offered loan payment deferrals to borrowers affected by COVID-19. Loan payment deferral requests were considered on a case-by-case basis and were approved for up to a six month period for principal and interest payments or for interest only payments, depending on the borrowers circumstances. As of September 30, 2020, we had modified 283 loans aggregating $150.7 million. Details with respect to actual loan modifications are as follows:
Type of Loan September 30, 2020 |
Number of
Loans |
Balance | ||||||
(In thousands) | ||||||||
One-to four-family residential real estate(1) |
94 | $ | 24,573 | |||||
Commercial real estate |
145 | 115,358 | ||||||
Construction |
4 | 2,630 | ||||||
Home equity lines of credit |
8 | 1,238 | ||||||
Commercial business |
32 | 6,892 | ||||||
|
|
|
|
|||||
Total |
283 | $ | 150,691 | |||||
|
|
|
|
(1) |
Includes home equity loans. |
Through November 30, 2020, 270 loans totaling $141.4 million had resumed making their contractually scheduled payments, 11 loans totaling $7.8 million remained in deferral status, and 2 loans totaling $1.5 million were delinquent. Of the two delinquent loans, one loan totaling $1.4 million was delinquent 90 days at September 30, 2020 and one loan totaling $113,000 was delinquent 30 days at September 30, 2020.
Total loans pledged as collateral against Federal Home Loan Bank of New York borrowings were $184.1 million and $176.9 million as of September 30, 2020 and 2019, respectively.
NOTE F - ACCRUED INTEREST RECEIVABLE
The following is a summary of accrued interest receivable:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Loans |
$ | 3,943 | $ | 2,005 | ||||
Investment securities |
22 | 47 | ||||||
Mortgage-backed securities |
65 | 81 | ||||||
|
|
|
|
|||||
Total accrued interest receivable |
$ | 4,030 | $ | 2,133 | ||||
|
|
|
|
NOTE G - PREMISES AND EQUIPMENT
Premises and equipment consist of the following:
F-50
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Estimated | September 30, | |||||||||
Useful Lives |
2020 | 2019 | ||||||||
(In thousands) | ||||||||||
Land |
Indefinite | $ | 3,811 | $ | 3,811 | |||||
Buildings and improvements |
10-40 years | 21,622 | 22,524 | |||||||
Furniture, fixtures and equipment |
5-10 years | 3,407 | 3,300 | |||||||
|
|
|
|
|||||||
28,840 | 29,635 | |||||||||
Less accumulated depreciation |
(14,094 | ) | (13,463 | ) | ||||||
|
|
|
|
|||||||
Premises and equipment, net |
$ | 14,746 | $ | 16,172 | ||||||
|
|
|
|
For the years ended September 30, 2020 and 2019, depreciation expense included in occupancy expense amounted to approximately $854,000 and $871,000, respectively.
Hungaria Urban Renewal, LLC was formed in 2002 and its sole purpose was to purchase the land and construct the office building for which the Company is the primary tenant. The Bank owns a 100% interest in Hungaria Urban Renewal, LLC, which has no other business other than owning the Banks main office site. At September 30, 2020, Hungaria Urban Renewal, LLC accounted for approximately $3.1 million and $8.6 million of land and buildings, net of depreciation, respectively. At September 30, 2019, Hungaria Urban Renewal, LLC accounted for approximately $3.1 million and $9.0 million of land and buildings, net of depreciation, respectively.
NOTE H - OTHER REAL ESTATE OWNED
The Company held $2.6 million of real estate owned properties at September 30, 2020 and $7.5 million at September 30, 2019. The Company incurred write-downs totaling $371,000 and $212,000 on these properties for the years ended September 30, 2020 and 2019; these amounts were carried as valuation allowances, unless the properties were sold, at September 30, 2020 and 2019, respectively. Further declines in real estate values may result in increased foreclosed real estate expense in the future. Routine holding costs are charged to expense as incurred and improvements to real estate owned that enhance the value of the real estate are capitalized.
NOTE I - DEPOSITS
A summary of deposits by type of account follows:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Demand accounts |
$ | 163,562 | $ | 106,422 | ||||
Savings accounts |
74,923 | 70,598 | ||||||
NOW accounts |
65,447 | 48,164 | ||||||
Money market accounts |
188,023 | 188,115 | ||||||
Certificate of deposit |
110,650 | 100,016 | ||||||
Retirement accounts |
15,725 | 16,760 | ||||||
|
|
|
|
|||||
Total deposits |
$ | 618,330 | $ | 530,075 | ||||
|
|
|
|
The current FDIC insurance limit on bank deposit accounts is $250,000. The aggregate amount of deposit accounts with a minimum denomination of $250,000 was approximately $365.6 million at September 30, 2020 compared with $298.8 million at September 30, 2019. The aggregate amount of certificate deposits, including individual retirement accounts with balance of $250,000 or more was $45.6 million at September 30, 2020 compared with $35.0 million at September 30, 2019.
F-51
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
At September 30, 2020, certificates of deposit (including retirement accounts and brokered certificate deposit accounts) have contractual maturities as follows (in thousands):
Year Ending September 30, |
||||
2021 |
$ | 79,120 | ||
2022 |
26,209 | |||
2023 |
8,738 | |||
2024 |
6,377 | |||
2025 and after |
5,931 | |||
|
|
|||
Total |
$ | 126,375 | ||
|
|
NOTE J - BORROWINGS
1. Federal Home Loan Bank of New York Advances
Long term Federal Home Loan Bank of New York (FHLBNY) advances at September 30, 2020 and September 30, 2019 totaled approximately $30.5 million and $36.2 million, respectively. The weighted average interest rate on advances outstanding at September 30, 2020 and 2019 were 2.09% and 2.26%, respectively. The advances were collateralized by unencumbered qualified assets consisting of one-to-four family residential and commercial real estate mortgage loans. Advances are made pursuant to several different credit programs offered from time to time by the FHLBNY.
Long term FHLBNY advances as of September 30, 2020 mature as follows (in thousands):
Year Ending September 30, |
||||
2021 |
$ | 7,130 | ||
2022 |
10,731 | |||
2023 |
4,741 | |||
2024 |
4,384 | |||
2025 |
3,500 | |||
Thereafter |
| |||
|
|
|||
Total |
$ | 30,486 | ||
|
|
Additionally, the Company has established an Overnight Line of Credit arrangement with the FHLBNY. The total amount available under the line of credit is based on the amount of eligible collateral pledged to the FHLBNY. At September 30, 2020 and 2019, the Company had available credit from the FHLBNY totaling $61.3 million and $76.7 million, respectively. Information concerning short-term borrowings with the FHLBNY is summarized as follows:
September 30, | ||||||||
2020 | 2019 | |||||||
(Dollars in thousands) | ||||||||
Balance at end of year |
$ | | $ | | ||||
Weighted average balance during the year |
$ | | $ | 743 | ||||
Maximum month-end balance during the year |
$ | | $ | 16,800 | ||||
Average interest rate during the year |
| 2.45 | % |
2. Federal Reserve Bank of New York Advances
The company borrowed $36.9 million in Paycheck Protection Program Liquidity Facility advances from the Federal Reserve Bank of New York (FRBNY) during the year ended September 30, 2020. The weighted average interest rate on advances outstanding at September 30, 2020 was 0.35%. The advances were collateralized by Paycheck Protection Program loans. The advances are required to be repaid as PPP loans pledged as collateral are repaid or forgiven by the SBA.
F-52
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
PPPLF advances from the FRBNY as of September 30, 2020 mature as follows (in thousands):
Year Ending September 30, |
||||
2021 |
$ | | ||
2022 |
36,924 | |||
2023 |
| |||
2024 |
| |||
2025 |
| |||
Thereafter |
| |||
|
|
|||
Total |
$ | 36,924 | ||
|
|
3. Securities Sold Under Reverse Repurchase Agreements
Qualifying repurchase agreements are treated as financings and are reflected as a liability in the Consolidated Balance Sheets. The Company did not have repurchase agreements outstanding at September 30, 2020 and September 30, 2019.
NOTE K SERVICING POLICY
The Company originates and sells loans receivable secured by one-to four-family residential properties and commercial business loans guaranteed by the Small Business Administration (the SBA). The Company has sold loans on a servicing retained basis and on a servicing released basis. Loans sold with servicing retained and servicing released during the year ended September 30, 2020 were $3.9 million and $0, respectively. Loans sold with servicing retained and servicing released during the year ended September 30, 2019 were $2.9 million and $0, respectively. The Company accounts for sales in accordance with ASC 860, Transfers and Servicing. Upon sale, the receivables are removed from the balance sheet, mortgage servicing rights are recorded as an asset for servicing rights retained, and a gain on sale, if applicable, is recognized for the difference between the carrying value of the receivables and the sales proceeds, net of origination costs.
Gains on sales of loans, representing the difference between the total sales price received for the loans and the allocated cost of the loans, are recognized when mortgage loans are sold and delivered to the purchasers. Loans are accounted for as sold when control of the mortgage is surrendered. Control over the mortgage loans is deemed surrendered when (1) the mortgage loans have been isolated from the Company, (2) the buyer has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the mortgage loans and (3) the Company does not maintain effective control over the mortgage loans through either (a) an agreement that entitles and obligates the Company to repurchase or redeem the mortgage loans before maturity, or (b) the ability to unilaterally cause the buyer to return specific mortgage loans.
The Company services one-to-four family residential mortgage loans for investors in the secondary mortgage market, which are not included in the Consolidated Balance Sheets. The Companys fee is a percentage of the principal balance and is recognized as income when received. At September 30, 2020 and 2019, the Company was servicing such sold loans in the amount of $5.2 million and $7.2 million, respectively. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent mortgagors, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing revenues and are included in other assets on the Consolidated Balance Sheets. Activity in mortgage servicing rights during the years ended September 30, 2020 and 2019 are summarized as follows:
F-53
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Beginning balance |
$ | 26 | $ | 45 | ||||
Origination of mortgage servicing rights |
| | ||||||
Amortization |
(14 | ) | (19 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 12 | $ | 26 | ||||
|
|
|
|
Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair values are estimated using discounted cash flows based on a current market interest rate.
The Company also services the SBA guaranteed portion of commercial business loans sold to investors in the secondary market, which are not included in the Consolidated Balance Sheets. The Companys fee is a percentage of the principal balance and is recognized as income when received. At September 30, 2020 and 2019, the Company was servicing SBA loans sold in the amount of $22.2 million and $24.6 million, respectively. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent mortgagors, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans.
NOTE L - INCOME TAXES
The Companys income tax expense is comprised of the following components for the years ended September 30, 2020 and 2019:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Income tax expense at the statutory federal tax rate of 21% for the year ended September 30, 2020 and 2019, respectively |
$ | 653 | $ | 895 | ||||
State tax expense |
323 | 397 | ||||||
Other |
(55 | ) | (27 | ) | ||||
|
|
|
|
|||||
Income tax expense |
$ | 921 | $ | 1,265 | ||||
|
|
|
|
A reconciliation of income tax at the statutory tax rate to the effective income tax expense for the years ended September 30, 2020 and 2019 is as follows:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Income tax expense at statutory rate |
$ | 653 | $ | 895 | ||||
Increase (decrease) resulting from: |
||||||||
State income taxes, net of federal income tax benefit |
323 | 397 | ||||||
Tax-exempt income, net |
(68 | ) | (64 | ) | ||||
Nondeductible expenses |
18 | 26 | ||||||
Employee stock ownership plan |
(5 | ) | 2 | |||||
Other, net |
| 9 | ||||||
|
|
|
|
|||||
Total income tax expense |
$ | 921 | $ | 1,265 | ||||
|
|
|
|
F-54
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The major sources of temporary differences and their deferred tax effect at September 30, 2020 and 2019 are as follows:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Allowance for loan losses |
$ | 1,799 | $ | 1,374 | ||||
Deferred loan fees |
731 | 76 | ||||||
Unrealized loss, minimum pension liability |
620 | 537 | ||||||
OREO |
73 | 424 | ||||||
Straight line rent |
110 | 118 | ||||||
|
|
|
|
|||||
Gross deferred tax asset |
3,333 | 2,529 | ||||||
Depreciation |
(872 | ) | (931 | ) | ||||
Discount accretion on investments |
(61 | ) | (89 | ) | ||||
Employee benefits |
(37 | ) | (107 | ) | ||||
Net unrealized gain, investment securities available-for-sale |
| (17 | ) | |||||
Mortgage servicing rights |
(3 | ) | (7 | ) | ||||
|
|
|
|
|||||
Gross deferred tax liability |
(973 | ) | (1,151 | ) | ||||
|
|
|
|
|||||
Net deferred tax asset |
2,360 | 1,378 | ||||||
|
|
|
|
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences are deductible and carry forwards are available.
There were no valuation allowances for the year ended September 30, 2020 and 2019. The Company has considered future market growth, forecasted earnings, future taxable income, feasible and permissible tax planning strategies in determining the realizability of deferred tax assets. If the Company was to determine that it would not be able to realize a portion of its net deferred tax asset in the future for which there is currently no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made.
On July 1, 2018, the State of New Jerseys Assembly signed into law a new bill, effective January 1, 2018, that imposed a temporary surtax on corporations earning New Jersey allocated income in excess of $1 million. The surtax was set at a rate of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and at a rate of 1.5% for years beginning on or after January 1, 2020, through December 31, 2021. On September 29, 2020, the State of New Jerseys Assembly repealed the scheduled reduction in surtax and extended the temporary 2.5% surtax rate through December 31, 2023. Accordingly, the Company is using an 11.5% State tax rate for the calculation of its State income tax expense the year ended September 30, 2020.
NOTE M - PENSION PLAN
The Company had a noncontributory defined benefit pension plan (the Plan) covering all eligible employees. On January 26, 2006, the Plan was frozen and amended to eliminate future benefit accruals after February 15, 2006.
Plan assets are invested in six diversified investment funds of the Pentegra Retirement Trust (the Trust), a no load series open-ended mutual fund. The Trust has been given discretion by the Plan Sponsor to determine the appropriate strategic asset allocation versus plan liabilities, as governed by the Trusts Statement of Investment Objectives and Guidelines. The long-term investment objective is to be invested 65% in equity securities (equity mutual funds) and 35% in debt securities (bond mutual funds). Asset rebalancing is performed at least annually, with interim adjustments made when the investment mix varies more than 5% from the target (i.e., a 10% target range). Risk/volatility is further managed by the distinct investment objectives of each of the Trust funds and the diversification within each fund.
F-55
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The following table sets forth the Plans funded status and amounts recognized in the Companys Consolidated Balance Sheets at September 30, 2020 and September 30, 2019.
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Actuarial present value of benefit obligations |
$ | 5,227 | $ | 4,990 | ||||
|
|
|
|
|||||
Change in benefit obligations |
||||||||
Projected benefit obligation, beginning |
$ | 4,990 | $ | 4,390 | ||||
Interest cost |
158 | 182 | ||||||
Actuarial (gain) loss |
278 | 614 | ||||||
Annuity payments and lump sum distributions |
(199 | ) | (196 | ) | ||||
|
|
|
|
|||||
Projected benefit obligation, end |
$ | 5,227 | $ | 4,990 | ||||
|
|
|
|
|||||
Change in plan assets |
||||||||
Fair value of assets, beginning |
$ | 3,581 | $ | 3,403 | ||||
Actual return on plan assets |
172 | 124 | ||||||
Employer contributions |
25 | 250 | ||||||
Annuity payments and lump sum distributions |
(199 | ) | (196 | ) | ||||
|
|
|
|
|||||
Fair value of assets, end |
$ | 3,579 | $ | 3,581 | ||||
|
|
|
|
|||||
Funded status included with other liabilities |
$ | (1,648 | ) | $ | (1,409 | ) | ||
|
|
|
|
Net pension cost for the years ended September 30, 2020 and 2019 included the following components:
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Service cost benefits earned during the year |
$ | | $ | | ||||
Interest cost on projected benefit obligation |
158 | 182 | ||||||
Expected return on plan assets |
(225 | ) | (233 | ) | ||||
Amortization of unrecognized net loss |
181 | 105 | ||||||
|
|
|
|
|||||
Net pension cost |
$ | 114 | $ | 54 | ||||
|
|
|
|
For the year ended September 30, 2020 and 2019, the weighted average discount rate used in determining the actuarial net periodic pension cost was 3.25% and 4.25%, respectively. For the year ended September 30, 2020 and 2019, the weighted average discount rate used in determining the actuarial present value of the projected benefit obligation was 2.75% and 3.25%, respectively.
The long-term rate-of-return-on-assets assumption was set based on historical returns earned by equities and fixed income securities, adjusted to reflect expectations of future returns as applied to the plans target allocation of asset classes. Equities and fixed income securities were assumed to earn rates of return in the ranges of 6-8% and 3-5%, respectively, with an assumed long-term inflation rate of 2.5% reflected within these ranges for the year ended September 30, 2020. When these overall return expectations are applied to the plans target allocation, the result is an expected rate of return of 5.0% to 7.0%. Accordingly, the expected long-term rate of return on assets were 6.25% for 2021 and 6.50% for 2020.
F-56
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Current Asset Allocation
The Plans weighted-average asset allocations at September 30, 2020 and 2019, by asset category are as follows:
September 30, | ||||||||
2020 | 2019 | |||||||
Equity securities |
64 | % | 61 | % | ||||
Debt securities (bond mutual funds) |
35 | % | 36 | % | ||||
Other (money market fund) |
1 | % | 3 | % | ||||
|
|
|
|
|||||
Total |
100 | % | 100 | % | ||||
|
|
|
|
The target asset allocation set for the assets of the Plan are in equity securities ranging from 40 percent to 70 percent and in debt securities ranging from 30 percent to 60 percent. In general, the Plan assets are investment securities that are well-diversified in terms of industry, capitalization and asset class. The Plan assets are mostly a mix of mutual funds indexed to the performance of Fortune 500 U.S. companies, debt securities held in bond funds, domestic and foreign common equity funds, and a money market fund. The Plans exposure to a concentration of credit risk is limited by the diversification of the investments into various investment options with multiple asset managers.
Expected Contributions
For the fiscal year ending September 30, 2021, the Company expects to contribute $0 to the Plan.
Estimated Future Benefit Payments
The following benefit payments are expected to be paid as follows (in thousands):
October 1, 2020 through September 30, 2021 |
$ | 225 | ||
October 1, 2021 through September 30, 2022 |
226 | |||
October 1, 2022 through September 30, 2023 |
230 | |||
October 1, 2023 through September 30, 2024 |
246 | |||
October 1, 2024 through September 30, 2025 |
245 | |||
October 1, 2025 through September 30, 2030 |
1,286 | |||
|
|
|||
Total |
$ | 2,458 | ||
|
|
Included in the funded status of the Plan at September 30, 2020 and 2019, are actuarial losses of $2,060,000 and $1,910,000, respectively. These amounts are included, net of related income tax effects of $620,000 and $537,000, respectively, in the accumulated other comprehensive loss component of stockholders equity. During the year ending September 30, 2021, approximately $205,000 of the actuarial losses is expected to be amortized into net periodic pension expense.
The following table presents the Plan assets that are measured at fair value on a recurring basis by level within the fair value hierarchy under ASC Topic 820. Financial assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. See Note R for further detail regarding fair value hierarchy.
F-57
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Equity and debt securities are reported at fair value in the table above utilizing exchange quoted prices in active markets for identical instruments (Level 1 inputs).
NOTE N - NONQUALIFIED COMPENSATION PLAN
The Company maintains a Supplemental Executive Retirement Plan (SERP) for the benefit of its senior officers. In addition, the Company also adopted voluntary Deferred Income and Emeritus Plans on behalf of its directors and those directors elected by the Board as Director Emeritus. The SERP provides the Company with the opportunity to supplement the retirement income of selected officers to achieve equitable wage replacement at retirement while the Deferred Income Plan provides participating directors with an opportunity to defer all or a portion of their fees into a tax deferred
F-58
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
accumulation account for future retirement. The Director Emeritus Plan enables the Company to reward its directors for longevity of service in consideration of their availability and consultation. The SERP is based upon achieving a total retirement benefit equal to a percentage of the participants final annual salary.
In 2001, the Company adopted a New Director Emeritus Plan (the New Plan), which supplemented the prior Director Emeritus Plans. Under the New Plan, the directors will be entitled to a benefit upon attainment of his/her benefit age. The directors will receive an annual amount in monthly installments based on his/her total Board and Committee fees in the twelve months prior to attainment of his/her benefit age. The amount will be ten percent (10%) plus two and one-half percent (2 1/2%) for each year of service as a Director, with a minimum of fifty percent (50%), provided the Director has served for at least five (5) years, and a maximum of sixty percent (60%). The maximum benefit increases for any Director serving as Chairman of the Board to seventy-five percent (75%).
The Company funds the plans through a modified endowment contract. Income recorded for the plans represents life insurance income as recorded based on the projected increases in cash surrender values of life insurance policies. As of September 30, 2020 and 2019, the Life Insurance Contracts had cash surrender values of approximately $13,971,000 and $13,647,000, respectively.
The Company is recording benefit costs so that the cost of each participants retirement benefits is being expensed and accrued over the participants active employment so as to result in a liability at retirement date equal to the present value of the benefits expected to be provided.
NOTE O - 401(K) EMPLOYEE CONTRIBUTION PLAN
The Company has a defined contribution 401(k) plan covering all employees, as defined under the plan document. Employees may contribute to the plan, as defined under the plan document, and the Company can make discretionary contributions. The Company contributed $175,000 to the plan for the years ended September 30, 2020 and 2019, and is included in compensation and employee benefits in the accompanying Consolidated Statements of Operations.
NOTE P - COMMITMENTS
1. Lease Commitments
Approximate future minimum payments under non-cancelable operating leases are due as follows for the years indicated (in thousands):
September 30, 2021 |
$ | 705 | ||
September 30, 2022 |
592 | |||
September 30, 2023 |
599 | |||
September 30, 2024 |
602 | |||
September 30, 2025 |
378 | |||
Thereafter |
1,208 | |||
|
|
|||
Total |
$ | 4,084 | ||
|
|
The Company adopted Accounting Standard Update (ASU) No. 2016-02, Leases (Topic 842), on October 1, 2019. Topic 842 requires lessees to recognize a lease liability and a right-of-use (ROU) asset, measured at the present value of the future minimum lease payments, at the lease commencement date. The Company adopted this guidance on October 1, 2019, electing the modified retrospective transition approach method that does not adjust previous periods. The Company also elected not to include short-term leases (i.e., leases with initial term of twelve months or less), or equipment leases (deemed immaterial) on the consolidated statements of condition as provided for in the guidance.
The Company has operating leases for five branch locations. Our leases have remaining lease terms of up to 11 years, some of which include options to extend the leases for up to 10 additional years. Operating leases are recorded as ROU assets and lease liabilities and are included within Other assets and Accounts payable and other liabilities, respectively, on our Consolidated Balance Sheets.
F-59
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement base on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate. The Company recorded a $3.8 million operating lease right-of-use asset and operating lease liability beginning October 1, 2019. The incremental borrowing rate used by the Company to value its operating leases was based on the interpolated term advance rate available from the Federal Home Loan Bank of New York, based on the remaining lease term as of October 1, 2019.
At September 30, 2020, the Companys operating lease right-of-use assets and operating lease liabilities totaled $3.2 million and $3.6 million, respectively.
The following table presents the balance sheet information related to our leases:
September 30, 2020 | ||||
(Dollars in thousands) | ||||
Operating lease right-of-use asset |
$ | 3,240 | ||
Operating lease liabilities |
$ | 3,631 | ||
Weighted average remaining lease term in years |
7.5 | |||
Weighted average discount rate |
2.2 | % |
The following table summarizes the maturity of our remaining lease liabilities by year:
September 30, 2020 | ||||
(In thousands) | ||||
For the Year Ending: |
||||
2021 |
$ | 705 | ||
2022 |
595 | |||
2023 |
602 | |||
2024 |
602 | |||
2025 |
378 | |||
2026 and thereafter |
1,150 | |||
|
|
|||
Total lease payments |
4,032 | |||
Less imputed interest |
(401 | ) | ||
|
|
|||
Present value of lease liabilities |
$ | 3,631 |
Total rental expense, included in occupancy expense, was approximately $802,000 and $791,000 for the years ended September 30, 2020 and 2019, respectively.
2. Contingencies
The Company and its subsidiaries, from time to time, are a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Companys consolidated financial position or results of operations.
F-60
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
NOTE Q - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The Company may use derivative financial instruments, such as interest rate floors and collars, as part of its interest rate risk management. Interest rate caps and floors are agreements whereby one party agrees to pay or receive a floating rate of interest on a notional principal amount for a predetermined period of time if certain market interest rate thresholds are met. The Company considers the credit risk inherent in these contracts to be negligible. As of September 30, 2020 and 2019, the Company did not hold any interest rate floors or collars.
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the Consolidated Balance Sheets.
The Companys exposure to credit loss in the event of nonperformance by the other parties to the financial instrument for commitments to extend credits is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
At September 30, 2020 and 2019, the Company had outstanding commitments (substantially all of which expire within one year) to originate one-to four-family residential loans, construction loans, commercial real estate loans, commercial business loans and consumer loans. These commitments were comprised of fixed and variable rate loans.
September 30, | ||||||||
2020 | 2019 | |||||||
(In thousands) | ||||||||
Financial instruments whose contract amounts represent credit risk |
||||||||
Letters of credit |
$ | 1,041 | $ | 1,315 | ||||
Unused lines of credit |
78,632 | 56,405 | ||||||
Fixed rate loan commitments |
5,240 | 3,362 | ||||||
Variable rate loan commitments |
15,864 | 12,141 | ||||||
|
|
|
|
|||||
Total |
$ | 100,777 | $ | 73,223 | ||||
|
|
|
|
NOTE R - FAIR VALUE DISCLOSURES
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Companys securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as held-to-maturity securities, mortgage servicing rights, loans receivable and other real estate owned, or OREO. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.
In accordance with ASC 820, Fair Value Measurements and Disclosures (ASC 820), the Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1- | Valuation is based upon quoted prices for identical instruments traded in active markets. | |
Level 2- | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market. | |
Level 3- | Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. |
F-61
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.
Securities available-for-sale
The Companys available-for-sale portfolio is carried at estimated fair value on a recurring basis, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders equity. The securities available-for-sale portfolio consists of U.S. government and government-sponsored enterprise obligations, municipal bonds, and mortgage-backed securities. The fair values of these securities are obtained from an independent nationally recognized pricing service. An independent pricing service provides prices which are categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the securities.
The following table provides the level of valuation assumptions used to determine the carrying value of the Companys assets measured at fair value on a recurring basis at September 30, 2020 and 2019:
Fair Value at September 30, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 364 | $ | | $ | 364 | $ | | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
9,194 | | 9,194 | | ||||||||||||
Debt securities |
5,003 | | 5,003 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 14,561 | $ | | $ | 14,561 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value at September 30, 2019 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Securities available for sale: |
||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||
Mortgage-backed securities - residential |
$ | 495 | $ | | $ | 495 | $ | | ||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||
Mortgage-backed securities-residential |
$ | 14,708 | $ | | $ | 14,708 | $ | | ||||||||
Debt securities |
1,500 | | 1,500 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available for sale |
$ | 16,703 | $ | | $ | 16,703 | $ | | ||||||||
|
|
|
|
|
|
|
|
The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.
Mortgage Servicing Rights
Mortgage Servicing Rights (MSRs) are carried at the lower of amortized cost or estimated fair value. The estimated fair value of MSRs is determined through a calculation of future cash flows, incorporating estimates of assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the markets perception of future interest rate movements and, as such, are classified as Level 3. No valuation write-downs were made to MSRs during the years ended September 30, 2020 and 2019.
F-62
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Impaired Loans
Loans which meet certain criteria are evaluated individually for impairment. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Three impairment measurement methods are used, depending upon the collateral securing the asset: 1) the present value of expected future cash flows discounted at the loans effective interest rate; 2) the assets observable market price; or 3) the fair value of the collateral if the asset is collateral dependent. The regulatory agencies require this method for loans from which repayment is expected to be provided solely by the underlying collateral. The Companys impaired loans are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling and disposition costs. Fair value is estimated through current appraisals, and adjusted as necessary, by management, to reflect current market conditions and, as such, are generally classified as Level 3.
Appraisals of collateral securing impaired loans are conducted by approved, qualified, and independent third-party appraisers. Such appraisals are ordered via the Banks credit administration department, independent from the lender who originated the loan, once the loan is deemed impaired, as described in the previous paragraph. Impaired loans are generally re-evaluated with an updated appraisal within one year of the last appraisal. However, the Company also obtains updated appraisals on performing construction loans that are approaching their maturity date to determine whether or not the fair value of the collateral securing the loan remains sufficient to cover the loan amount prior to considering an extension. The Company discounts the appraised as is value of the collateral for estimated selling and disposition costs and compares the resulting fair value of collateral to the outstanding loan amount. If the outstanding loan amount is greater than the discounted fair value, the Company requires a reduction in the outstanding loan balance or additional collateral before considering an extension to the loan. If the borrower is unwilling or unable to reduce the loan balance or increase the collateral securing the loan, it is deemed impaired and the difference between the loan amount and the fair value of collateral, net of estimated selling and disposition costs, is charged off through a reduction of the allowance for loan loss.
Other Real Estate Owned
Other real estate owned is carried at lower of cost or estimated fair value less disposal costs. The estimated fair value of the real estate is determined through current appraisals, and adjusted as necessary, by management, to reflect current market conditions. As such, other real estate owned is generally classified as Level 3. Valuation write-downs totaling $371,000 were made to five properties held as other real estate owned during the year ended September 30, 2020. The properties were written down based on an updated appraisal of the real estate.
The following tables provide the level of valuation assumptions used to determine the carrying value of our assets measured at fair value on a non-recurring basis at September 30, 2020 and 2019:
Fair Value at September 30, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Impaired loans |
$ | 11,874 | $ | | $ | | $ | 11,874 | ||||||||
Other real estate owned |
2,594 | | | 2,594 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 14,468 | $ | | $ | | $ | 14,468 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value at September 30, 2019 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Impaired loans |
$ | 6,835 | $ | | $ | | $ | 6,835 | ||||||||
Other real estate owned |
7,528 | | | 7,528 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 14,363 | $ | | $ | | $ | 14,363 | ||||||||
|
|
|
|
|
|
|
|
F-63
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Company has utilized Level 3 inputs to determine fair value:
(1) |
Fair value is generally determined through independent appraisals for the underlying collateral, which generally include various level 3 inputs which are not identifiable. |
(2) |
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Companys financial instruments carried at cost or amortized cost as of September 30, 2020 and September 30, 2019. This table excludes financial instruments for which the carrying amount approximates fair value, which includes cash and cash equivalents, FHLB stock, bank owned life insurance, accrued interest receivable, interest and non-interest bearing demand, savings deposits, and accrued interest payable. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as interest-bearing demand, NOW, and money market savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
F-64
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
Carrying | Fair | Fair Value Measurement Placement | ||||||||||||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
September 30, 2020 |
||||||||||||||||||||
Financial instruments - assets |
||||||||||||||||||||
Investment securities held-to-maturity |
$ | 30,443 | $ | 30,899 | $ | | $ | 30,899 | $ | | ||||||||||
Loans |
603,110 | 617,418 | | | 617,418 | |||||||||||||||
Financial instruments - liabilities |
||||||||||||||||||||
Certificates of deposit |
126,375 | 128,590 | | 128,590 | | |||||||||||||||
Borrowings |
67,410 | 68,386 | | 68,386 | | |||||||||||||||
September 30, 2019 |
||||||||||||||||||||
Financial instruments - assets |
||||||||||||||||||||
Investment securities held-to-maturity |
$ | 29,481 | $ | 29,344 | $ | | $ | 29,344 | $ | | ||||||||||
Loans |
518,217 | 527,088 | | | 527,088 | |||||||||||||||
Financial instruments - liabilities |
||||||||||||||||||||
Certificates of deposit |
116,776 | 117,730 | | 117,730 | | |||||||||||||||
Borrowings |
36,189 | 36,583 | | 36,583 | |
NOTE S - REGULATORY CAPITAL
The Company and Bank are required to maintain minimum amounts of capital to total risk-weighted assets, as defined by the banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Companys and Banks assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
The federal banking agencies substantially amended the regulatory risk-based capital rules applicable to the Bank in 2015. The amendments implemented the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act. The rule includes a minimum common equity Tier 1 capital (CET1) to risk-weighted assets ratio of 4.5% of risk-weighted assets, a minimum Tier 1 capital to risk-weighted assets of 6.0% and a minimum leverage ratio of 4.0%. The required minimum ratio of total capital to risk-weighted assets is 8.0%.
The amended rules also established a capital conservation buffer of 2.5% above the new regulatory minimum capital ratios, and resulted in the following phased-in minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations established a maximum percentage of eligible retained income that could be utilized for such actions.
As of September 30, 2020, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Banks category.
F-65
MAGYAR BANCORP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
September 30, 2020 and 2019
The following tables set forth the Companys and the Banks actual and required capital levels under those measures:
At September 30, 2020 |
Required for capital
adequacy purposes |
To be well-
capitalized under prompt corrective action provisions |
||||||||||||||
Company |
Bank |
September 30, 2020 |
Bank |
|||||||||||||
Tier 1 leverage ratio |
7.84% | 8.30% | ³4.00% | ³5.00% | ||||||||||||
CET1 |
11.84% | 11.93% | ³7.00% (1) | ³6.50% | ||||||||||||
Tier 1 risk-based capital ratio |
11.84% | 11.93% | ³8.50% (1) | ³8.00% | ||||||||||||
Total risk-based capital ratio |
13.09% | 13.18% | ³10.50% (1) | ³10.00% | ||||||||||||
(1) Includes 2.50% capital conservation buffer |
||||||||||||||||
At September 30, 2019 |
Required for capital
adequacy purposes |
To be well-
capitalized under prompt corrective action provisions |
||||||||||||||
Company |
Bank |
September 30, 2019 |
Bank |
|||||||||||||
Tier 1 leverage ratio |
8.94% | 9.03% | ³4.00% | ³5.00% | ||||||||||||
CET1 |
11.84% | 11.96% | ³7.00% (1) | ³6.50% | ||||||||||||
Tier 1 risk-based capital ratio |
11.84% | 11.96% | ³8.50% (1) | ³8.00% | ||||||||||||
Total risk-based capital ratio |
12.88% | 12.99% | ³10.50% (1) | ³10.00% | ||||||||||||
(1) Includes 2.50% capital conservation buffer |
F-66
No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Magyar Bancorp, Inc. or Magyar Bank. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances imply that there has been no change in the affairs of Magyar Bancorp, Inc. or Magyar Bank since any of the dates as of which information is furnished herein or since the date hereof.
Up to 3,910,000 Shares
Magyar Bancorp, Inc.
(Holding Company for Magyar Bank)
COMMON STOCK
par value $0.01 per share
PROSPECTUS
Keefe, Bruyette & Woods, Inc.
A Stifel Company
[Prospectus date]
These securities are not deposits or accounts and are not federally insured or guaranteed.
Until ________________, 2021, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
[Logo of Magyar Bancorp]
Dear Fellow Stockholder:
Magyar Bancorp, Inc. (Magyar Bancorp), a Delaware corporation and the bank holding company of Magyar Bank, is soliciting stockholder votes regarding the mutual-to-stock conversion of Magyar Bancorp, MHC. Pursuant to a Plan of Conversion and Reorganization, our organization will convert from a partially public company to a fully public company by selling a minimum of 2,890,000 shares of our common stock.
The Proxy Vote
We must receive the approval of our stockholders before we can proceed with the transactions contemplated by the Plan of Conversion and Reorganization (the Plan of Conversion). Enclosed is a proxy statement/prospectus describing the proposals being presented at our special meeting of stockholders. Please vote the enclosed proxy card today. Our Board of Directors urges you to vote FOR approval of the Plan of Conversion and FOR approval to adjourn the special meeting if necessary to solicit additional votes to approve the Plan of Conversion.
The Exchange
Upon the completion of the conversion, your shares of Magyar Bancorp common stock will be exchanged for new shares of Magyar Bancorp common stock. The number of new shares that you receive will be based on an exchange ratio that is described in the proxy statement/prospectus. Shortly after the completion of the conversion, our exchange agent will send a transmittal form to each stockholder of Magyar Bancorp who holds stock certificates. The transmittal form will explain the procedure to follow to exchange your shares. Do not deliver your certificate(s) before you receive the transmittal form. Shares of Magyar Bancorp that are held in street name (e.g., in a brokerage account) and shares that are held in book entry form (i.e., electronically with the transfer agent) will be converted automatically at the completion of the conversion no action or documentation will be required of you.
The Stock Offering
We are offering for sale shares of common stock of Magyar Bancorp at a price of $10.00 per share. The shares are first being offered in a subscription offering to eligible depositors of Magyar Bank. Magyar Bancorp public stockholders do not have priority rights to purchase shares in the subscription offering unless they are also eligible depositors of Magyar Bank. However, if we do not sell sufficient shares in the subscription offering to complete the offering, shares would be available for sale in a community offering to Magyar Bancorp public stockholders and others not eligible to subscribe for shares in the subscription offering. If you are interested in subscribing for shares of our common stock, contact our Stock Information Center at [stock center number] to receive a stock order form and a prospectus. The stock offering period is expected to expire on [expiration date].
If you have any questions, please refer to the Questions & Answers section in this document.
Thank you for your support as a stockholder of Magyar Bancorp, Inc.
Sincerely,
John S. Fitzgerald
President and Chief Executive Officer
These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Neither the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the New Jersey Department of Banking and Insurance, nor any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
PROSPECTUS AND PROXY STATEMENT OF MAGYAR BANCORP, INC.
Magyar Bancorp, Inc., which we refer to as Magyar Bancorp in this document, is converting from the mutual holding company structure to a fully public stock holding company structure. Currently, Magyar Bank is a wholly owned subsidiary of Magyar Bancorp, and Magyar Bancorp, MHC owns 55.1% of Magyar Bancorps common stock. The remaining 44.9% of Magyar Bancorps common stock is owned by public stockholders. As a result of the conversion, Magyar Bancorp, MHC will merge with and into Magyar Bancorp and each share of Magyar Bancorp common stock owned by the public will be exchanged for between 0.9027 and 1.2213 shares of common stock of Magyar Bancorp, so that immediately after the conversion Magyar Bancorps public stockholders will own the same percentage of Magyar Bancorp common stock as they owned of Magyar Bancorps common stock immediately before the conversion, excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares, and reflecting certain assets held by Magyar Bancorp, MHC. The actual number of shares that you will receive will depend on the percentage of Magyar Bancorp common stock held by the public at the completion of the conversion, certain assets held by Magyar Bancorp, MHC, the final independent appraisal of Magyar Bancorp and the number of shares of Magyar Bancorp common stock sold in the offering described in the following paragraph. It will not depend on the market price of Magyar Bancorp common stock. See Proposal 1 Approval of the Plan of Conversion and Reorganization Share Exchange Ratio for Current Stockholders for a discussion of the exchange ratio. Based on the $[______] per share closing price of Magyar Bancorp common stock as of the last trading day before the date of this proxy statement/prospectus, unless at least [______] shares of Magyar Bancorp common stock are sold in the offering (which is between the [______] and the [______] of the offering range), the initial value of the Magyar Bancorp common stock you receive in the share exchange would be less than the market value of the Magyar Bancorp common stock you currently own. See Risk Factors Risks Related to the Offering and the Exchange The market value of Magyar Bancorp common stock received in the share exchange may be less than the market value of Magyar Bancorp common stock exchanged.
Concurrently with the exchange offer, we are offering for sale up to 3,910,000 shares of common stock of Magyar Bancorp, representing the ownership interest of Magyar Bancorp, MHC in Magyar Bancorp as well as certain assets held by Magyar Bancorp, MHC. We are offering the shares of common stock to eligible depositors of Magyar Bank, to Magyar Banks tax qualified benefit plans and, if necessary, to the public, including Magyar Bancorp stockholders, at a price of $10.00 per share. The conversion of Magyar Bancorp, MHC and the offering and exchange of common stock by Magyar Bancorp is referred to herein as the conversion and offering. Once the conversion and offering are completed, Magyar Bank will continue to be a wholly owned subsidiary of Magyar Bancorp, and 100% of the common stock of Magyar Bancorp will be owned by public stockholders. As a result of the conversion and offering, Magyar Bancorp, MHC will cease to exist.
At the effective time of the conversion and as a result of the merger of Magyar Bancorp, MHC with and into Magyar Bancorp, Magyar Bancorps certificate of incorporation will be amended to increase the number of authorized shares of capital stock and to include a forum selection provision which, generally, requires lawsuits against or on behalf of Magyar Bancorp to be brought in federal or state court in Delaware.
Magyar Bancorps common stock is currently listed on the Nasdaq Global Market under the trading symbol MGYR, and we expect the shares of Magyar Bancorp common stock will continue to list and trade on the Nasdaq Global Market under the symbol MGYR.
The conversion and offering cannot be completed unless the stockholders of Magyar Bancorp approve the Plan of Conversion. Magyar Bancorp is holding a special meeting of stockholders at [meeting location] on [meeting date], at [meeting time], Eastern time, to consider and vote upon the Plan of Conversion.
We must obtain the affirmative vote of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Magyar Bancorp stockholders, including votes representing shares held by Magyar Bancorp, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Magyar Bancorp stockholders other than Magyar Bancorp, MHC. Magyar Bancorps board of directors unanimously recommends that stockholders vote FOR approval of the Plan of Conversion.
This document serves as the proxy statement for the special meeting of stockholders of Magyar Bancorp and the prospectus for the shares of Magyar Bancorp common stock to be issued in exchange for shares of Magyar Bancorp common stock. We urge you to read this entire document carefully. You can also obtain information about us from documents that we have filed with the Securities and Exchange Commission and the Board of Governors of the Federal Reserve System. This document does not serve as the prospectus relating to the offering by Magyar Bancorp of its shares of common stock in the offering, which is being made pursuant to a separate prospectus. Stockholders of Magyar Bancorp are not required to participate in the stock offering.
This proxy statement/prospectus contains information that you should consider in evaluating the Plan of Conversion. In particular, you should carefully read the section captioned Risk Factors beginning on page 21 for a discussion of certain risk factors relating to the conversion and offering.
These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.
Neither the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the New Jersey Department of Banking and Insurance nor any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
For answers to your questions, read this proxy statement/prospectus, including the Questions and Answers section, beginning on page 1. Questions about voting on the Plan of Conversion may be directed to [proxy solicitor], Monday through Friday from 9:00 a.m. to 5:00 p.m., Eastern time. Banks and brokers can call [broker number], and all others can call [stockholder number] (toll-free).
The date of this proxy statement/prospectus is [document date], and it is first being mailed to stockholders of Magyar Bancorp on or about __________, 2021.
MAGYAR BANCORP, INC.
400 Somerset Street
New Brunswick, New Jersey 08901
(732) 342-7600
NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
On [meeting date] at [meeting time], Eastern time, Magyar Bancorp, Inc.(Magyar Bancorp) will hold a special meeting of stockholders at [meeting location].
At the meeting, stockholders will consider and act on the following:
1. |
The approval of a Plan of Conversion, whereby Magyar Bancorp, MHC and Magyar Bancorp will convert and reorganize from the mutual holding company structure to the stock holding company structure, including the merger of Magyar Bancorp, MHC with and into Magyar Bancorp and amendments to Magyar Bancorps certificate of incorporation as a result of the conversion, as more fully described in the attached proxy statement/prospectus; and |
2. |
The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the Plan of Conversion; |
Such other business that may properly come before the meeting.
NOTE: The board of directors is not aware of any other business to come before the meeting.
The board of directors has fixed the close of business on [record date], as the record date for the determination of stockholders entitled to notice of and to vote at the special meeting and at any adjournment or postponement thereof.
Upon written request addressed to the Corporate Secretary of Magyar Bancorp, Inc. at the above address, stockholders may obtain an additional copy of this proxy statement/prospectus and/or a copy of the Plan of Conversion. In order to assure timely receipt of these materials, Magyar Bancorp, Inc. must receive the written request by [request date].
Complete, sign and date the enclosed proxy card, which is solicited by the board of directors, and mail it in the enclosed envelope today. Alternatively, you may vote by mobile or Internet as described on the proxy card. Your proxy will not be used if you attend the meeting and vote in person.
BY ORDER OF THE BOARD OF DIRECTORS |
Karen LeBlon |
Corporate Secretary |
New Brunswick, New Jersey
[document date]
TABLE OF CONTENTS
5 | ||||
9 | ||||
9 | ||||
PROPOSAL 1 APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION |
12 | |||
14 | ||||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
15 | |||
15 | ||||
15 | ||||
15 | ||||
15 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
16 | ||||
ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING |
16 | |||
IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS |
17 | |||
17 | ||||
17 | ||||
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF MAGYAR BANCORP, INC. |
F-1 |
QUESTIONS AND ANSWERS
FOR STOCKHOLDERS OF MAGYAR BANCORP, INC.
REGARDING THE PLAN OF CONVERSION AND REORGANIZATION
You should read this document for more information about the conversion. We have filed an application with the Board of Governors of the Federal Reserve System (the Federal Reserve Board) and the New Jersey Department of Banking and Insurance (NJDOBI) with respect to the conversion and offering. We have also filed an application with the NJDOBI with respect to amendments to Magyar Banks Charter. The approvals of the Federal Reserve Board and the NJDOBI are required before we can consummate the conversion and offering. Any approval by the Federal Reserve Board or the NJDOBI does not constitute a recommendation or endorsement of the Plan of Conversion. Consummation of the conversion is also subject to approval of the Plan of Conversion by Magyar Bancorps stockholders, and to the satisfaction of certain other conditions.
Q. |
WHAT ARE STOCKHOLDERS BEING ASKED TO APPROVE? |
A. |
Magyar Bancorp stockholders as of the close of business on [record date] are being asked to vote on the Plan of Conversion pursuant to which Magyar Bancorp, MHC will convert from the mutual to the stock form of organization, including the merger of Magyar Bancorp, MHC with and into Magyar Bancorp and amendments to Magyar Bancorps certificate of incorporation as a result of the conversion, as more fully described in the attached proxy statement/prospectus. As part of the conversion, Magyar Bancorp is offering its common stock to eligible depositors of Magyar Bank, to Magyar Banks tax qualified benefit plans and to the public. The shares offered represent Magyar Bancorp, MHCs current ownership interest in Magyar Bancorp, adjusted for certain assets held by Magyar Bancorp, MHC. Your vote is very important. Without sufficient votes FOR approval of the Plan of Conversion, we cannot implement the Plan of Conversion and complete the stock offering. |
In addition, Magyar Bancorp stockholders are being asked to approve the adjournment of the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the Plan of Conversion.
Q. |
WHAT ARE THE REASONS FOR THE CONVERSION AND RELATED OFFERING? |
A. |
The primary reasons for the conversion and offering are to: |
|
enhance our regulatory capital position to support growth and build stockholder value; |
|
transition our organization to a stock holding company structure, which gives us greater flexibility to access the capital markets compared to our existing mutual holding company structure; |
|
improve the liquidity of our shares of common stock; |
|
facilitate our stock holding companys ability to pay dividends to our public stockholders; and |
|
facilitate future mergers and acquisitions. |
As a fully converted stock holding company, we will have greater flexibility in structuring mergers and acquisitions, including the form of consideration that we can use to pay for an acquisition. Our current mutual holding company structure limits our ability to offer shares of our common stock as consideration in a merger or acquisition since Magyar Bancorp, MHC is required to own a majority of Magyar Bancorps outstanding shares of common stock. Potential sellers often want stock for at least part of the purchase price. Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination of stock and cash, and therefore will enhance our ability to compete with other bidders when acquisition opportunities arise. We currently have no arrangements or understandings regarding any specific acquisition. See Proposal 1 Approval of the Plan of Conversion and Reorganization Reasons for the Conversion for a more complete discussion of our reasons for conducting the conversion and offering.
1
Q. |
WHAT WILL STOCKHOLDERS RECEIVE FOR THEIR EXISTING MAGYAR BANCORP SHARES? |
A. |
As more fully described in Proposal 1 Approval of the Plan of Conversion and Reorganization Share Exchange Ratio for Current Stockholders, depending on the number of shares sold in the offering, each share of common stock that you own at the time of the completion of the conversion will be exchanged for between 0.9027 shares at the minimum and 1.2213 shares at the maximum of the offering range of Magyar Bancorp common stock (cash will be paid in lieu of any fractional shares). For example, if you own 100 shares of Magyar Bancorp common stock, and the exchange ratio is 1.2213 (at the maximum of the offering range), after the conversion you will receive 122 shares of Magyar Bancorp common stock and $1.30 in cash, the value of the fractional share based on the $10.00 per share purchase price of stock in the offering. |
If you own shares of Magyar Bancorp common stock in a brokerage account in street name or electronically with our transfer agent in book entry form, your shares will be automatically exchanged within your account, and you do not need to take any action to exchange your shares of common stock or receive cash in lieu of fractional shares. If you own shares in the form of Magyar Bancorp stock certificates, after the completion of the conversion and offering, our exchange agent will mail to you a transmittal form with instructions to surrender your stock certificates. A statement reflecting your ownership of shares of common stock of Magyar Bancorp and a check representing cash in lieu of fractional shares will be mailed to you within five business days after the exchange agent receives a properly executed transmittal form and your existing Magyar Bancorp stock certificate(s). All shares of Magyar Bancorp common stock will be issued in book-entry form, meaning that Magyar Bancorp will not issue stock certificates. Do not submit your stock certificate(s) until you receive a transmittal form.
Q. |
WHY WILL THE SHARES THAT I RECEIVE BE BASED ON A PRICE OF $10.00 PER SHARE RATHER THAN THE TRADING PRICE OF THE COMMON STOCK BEFORE COMPLETION OF THE CONVERSION? |
A. |
The shares will be based on a price of $10.00 per share because that is the price at which Magyar Bancorp will sell shares in its offering. The amount of common stock Magyar Bancorp will issue at $10.00 per share in the offering and the exchange is based on an independent appraisal of the estimated market value of Magyar Bancorp by RP Financial, LC., an appraisal firm experienced in the appraisal of financial institutions. RP Financial, LC. has estimated that, as of February 5, 2021, this market value was $61.7 million. Based on federal regulations, the market value forms the midpoint of a range with a minimum of $52.5 million and a maximum of $71.0 million. Based on this valuation and the valuation range, the number of shares of common stock of Magyar Bancorp that existing public stockholders of Magyar Bancorp will receive in exchange for their shares of Magyar Bancorp common stock is expected to range from 2,356,399 to 3,188,070, with a midpoint of 2,772,234 (a value of approximately $23.6 million to $31.9 million, with a midpoint of $27.7 million, based on a price of $10.00 per share). The number of shares received by the existing public stockholders of Magyar Bancorp is intended to maintain their existing ownership in our organization (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares, and as adjusted to reflect certain assets held by Magyar Bancorp, MHC). The independent appraisal is based in part on Magyar Bancorps financial condition and results of operations, the pro forma impact of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of ten publicly traded savings and loan and bank holding companies that RP Financial, LC. considered comparable to Magyar Bancorp. |
2
Q. |
DOES THE EXCHANGE RATIO DEPEND ON THE TRADING PRICE OF MAGYAR BANCORP COMMON STOCK? |
A. |
No. The exchange ratio will not be based on the market price of Magyar Bancorp common stock. Instead, the exchange ratio will be based on the appraised value of Magyar Bancorp. The purpose of the exchange ratio is to maintain the ownership percentage of public stockholders of Magyar Bancorp (excluding any new shares purchased by them in the offering, their receipt of cash in lieu of fractional exchange shares and as adjusted to reflect certain assets held by Magyar Bancorp, MHC). Therefore, changes in the price of Magyar Bancorp common stock between now and the completion of the conversion and offering will not affect the calculation of the exchange ratio. |
Q. |
SHOULD I SUBMIT MY STOCK CERTIFICATE(S) NOW? |
A. |
No. If you hold stock certificate(s), instructions for exchanging the certificates will be sent to you by our exchange agent after the completion of the conversion and offering. If your shares are held in street name (e.g., in a brokerage account) or electronically with our transfer agent in book entry form, in either case rather than in certificate form, the share exchange will be reflected automatically in your account upon completion of the conversion. |
Q. |
HOW DO I VOTE? |
A. |
Mark, sign and date each proxy card enclosed, and return the card(s) to us in the enclosed proxy reply envelope. Alternatively, you may vote by Internet or mobile by following the instructions on the proxy card. For information on submitting your proxy, please refer to instructions on the enclosed proxy card. YOUR VOTE IS VERY IMPORTANT. PLEASE VOTE TODAY. |
Q. |
IF MY SHARES ARE HELD IN STREET NAME, WILL MY BROKER, BANK OR OTHER NOMINEE AUTOMATICALLY VOTE ON THE PLAN ON MY BEHALF? |
A. |
No. Your broker, bank or other nominee will not be able to vote your shares without instructions from you. You should instruct your broker, bank or other nominee to vote your shares, using the directions that they provide to you. |
Q. |
WHY SHOULD I VOTE? WHAT HAPPENS IF I DONT VOTE? |
A. |
Your vote is very important. We believe the conversion and offering are in the best interests of our stockholders. Not voting all the proxy card(s) you receive will have the same effect as voting against the approval of the Plan of Conversion. Without sufficient favorable votes FOR approval of the Plan of Conversion, we cannot complete the conversion and offering. |
Q. |
WHAT IF I DO NOT GIVE VOTING INSTRUCTIONS TO MY BROKER, BANK OR OTHER NOMINEE? |
A. |
Your vote is important. If you do not instruct your broker, bank or other nominee to vote your shares, the unvoted proxy will have the same effect as a vote against the Plan of Conversion. |
Q. |
MAY I PLACE AN ORDER TO PURCHASE SHARES IN THE COMMUNITY OFFERING, IN ADDITION TO THE SHARES THAT I WILL RECEIVE IN THE EXCHANGE? |
A. |
Yes. If you would like to receive a prospectus and stock order form, you must call our Stock Information Center at [stock center number], Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern time. The Stock Information Center is closed bank holidays. |
Eligible depositors of Magyar Bank have priority subscription rights allowing them to purchase common stock in a subscription offering. Shares not purchased in the subscription offering may be available for sale to the public in a community offering, as described in this document. If orders for Magyar Bancorp common stock in a community offering exceed the number of shares available for sale, shares will be
3
allocated (to the extent shares remain available) as follows: first, to cover orders of natural persons (including trusts of natural persons) residing in the New Jersey counties of Middlesex, Somerset, Monmouth, Hunterdon and Union, and then to existing stockholders of Magyar Bancorp at the close of business on [record date] and then to the general public.
Stockholders of Magyar Bancorp are subject to an ownership limitation. Shares of common stock purchased in the offering by a stockholder and his or her associates or individuals acting in concert with the stockholder, plus any shares a stockholder and these individuals receive in the exchange for existing shares of Magyar Bancorp common stock, may not exceed 9.9% of the total shares of common stock of Magyar Bancorp to be issued and outstanding after the completion of the conversion.
Properly completed and signed stock order forms, with full payment, must be received (not postmarked) no later than 4:00 p.m., Eastern time, on [expiration date].
Q. |
WILL THE CONVERSION HAVE ANY EFFECT ON DEPOSIT AND LOAN ACCOUNTS AT NEWTON FEDERAL BANK? |
A. |
No. The account number, amount, interest rate and withdrawal rights of deposit accounts will remain unchanged. Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation up to the legal limit. Loans and rights of borrowers will not be affected. Depositors will no longer have voting rights in Magyar Bancorp, MHC as to matters currently requiring such vote. Magyar Bancorp, MHC will cease to exist after the conversion and offering. Only stockholders of Magyar Bancorp will have voting rights after the conversion and offering. |
OTHER QUESTIONS?
For answers to other questions, please read this proxy statement/prospectus. Questions about voting on the Plan of Conversion may be directed to [proxy solicitation firm], Monday through Friday from 9:00 a.m. to 5:00 p.m., Eastern time. Banks and brokers can call [broker number], and all others can call [stockholder number] (toll-free). Questions about the stock offering may be directed to our Stock Information Center at [stock center number], Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern time. The Stock Information Center is closed bank holidays.
4
This summary highlights material information from this proxy statement/prospectus and may not contain all the information that is important to you. To understand the conversion and other proposals fully, you should read this entire document carefully, including the sections entitled Risk Factors, Proposal 1 Approval of The Plan of Conversion and Reorganization, Proposal 2 Adjournment of the Special Meeting and the consolidated financial statements and the notes to the consolidated financial statements.
The Special Meeting
Date, Time and Place. Magyar Bancorp will hold its special meeting of stockholders at [meeting location] on [meeting date], at [meeting time], Eastern time.
The Proposals. Stockholders will be voting on the following proposals at the special meeting:
1. |
The approval of a Plan of Conversion and reorganization whereby: (a) Magyar Bancorp, MHC and Magyar Bancorp will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) Magyar Bancorp, MHC will merge into Magyar Bancorp, and Magyar Bancorps certificate of incorporation will be amended as described in this proxy statement/prospectus; (c) the outstanding shares of Magyar Bancorp, other than those held by Magyar Bancorp, MHC, will be converted into new shares of common stock of Magyar Bancorp; and (d) Magyar Bancorp will offer shares of its common stock for sale in a subscription offering, a community offering and, if necessary, a syndicated offering. A vote to approve the Plan of Conversion includes a vote to approve the merger of Magyar Bancorp, MHC into Magyar Bancorp and the amendments to the certificate of incorporation of Magyar Bancorp; |
2. |
The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the Plan of Conversion; and |
Such other business that may properly come before the meeting.
Vote Required for Approval of Proposals by the Stockholders of Magyar Bancorp
Proposal 1: Approval of the Plan of Conversion. We must obtain the affirmative vote of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by Magyar Bancorp stockholders, including votes representing shares held by Magyar Bancorp, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by Magyar Bancorp stockholders other than Magyar Bancorp, MHC.
Proposal 1 must also be approved by the depositors of Magyar Bank at a special meeting called for that purpose. Depositors will receive separate proxy materials from Magyar Bancorp, MHC regarding the conversion.
Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of at least a majority of the votes cast by Magyar Bancorp stockholders at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the proposal to approve the Plan of Conversion.
Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Magyar Bancorp. At this time, we know of no other matters that may be presented at the special meeting.
5
Revocability of Proxies
You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of Magyar Bancorp in writing before your common stock has been voted at the special meeting, deliver a signed, later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.
Vote by Magyar Bancorp, MHC
Management anticipates that Magyar Bancorp, MHC, our majority stockholder, will vote all of its shares of common stock in favor of all the matters set forth above. If Magyar Bancorp, MHC votes all of its shares in favor of each proposal, the approval of the adjournment of the special meeting, if necessary would be assured.
As of [record date], the directors and executive officers of Magyar Bancorp beneficially owned ____________ shares, or approximately __________% of the outstanding shares of Magyar Bancorp common stock, and Magyar Bancorp, MHC owned 3,200,450 shares, or approximately 55.1% of the outstanding shares of Magyar Bancorp common stock.
Vote Recommendations
Your board of directors unanimously recommends that you vote FOR approval of the Plan of Conversion, which includes approval of the merger of Magyar Bancorp, MHC into Magyar Bancorp, Inc. and approval of the amendments to Magyar Bancorps certificate of incorporation and FOR approval of the adjournment of the special meeting, if necessary.
Our Business
[same as prospectus]
Plan of Conversion and Reorganization
The boards of directors of Magyar Bancorp, MHC, Magyar Bancorp and Magyar Bank have adopted a Plan of Conversion pursuant to which Magyar Bank will reorganize from a mutual holding company structure to a stock holding company structure. Public stockholders of Magyar Bancorp will receive new shares in Magyar Bancorp in exchange for their existing shares of Magyar Bancorp common stock based on an exchange ratio. See The Exchange of Existing Shares of Magyar Bancorp Common Stock. This conversion to a stock holding company structure also includes the offering by Magyar Bancorp of shares of its common stock to eligible depositors of Magyar Bank and to the public, including Magyar Bancorp stockholders, in a subscription offering and, if necessary, in a community offering and/or in a separate offering through a syndicate of broker-dealers, referred to in this proxy statement/prospectus as the syndicated offering. Following the conversion and offering, Magyar Bancorp, MHC will no longer exist, and Magyar Bancorp will continue to be the parent company of Magyar Bank.
The conversion and offering cannot be completed unless the stockholders of Magyar Bancorp approve the Plan of Conversion. Magyar Bancorps stockholders will vote on the Plan of Conversion at Magyar Bancorps special meeting. This document is the proxy statement used by Magyar Bancorps board of directors to solicit proxies for the special meeting. It is also the prospectus of Magyar Bancorp regarding the shares of Magyar Bancorp common stock to be issued to Magyar Bancorps stockholders in the share exchange. This document does not serve as the prospectus relating to the offering by Magyar Bancorp of its shares of common stock in the subscription offering and any community offering or syndicated community offering, which will be made pursuant to a separate prospectus.
Our Organizational Structure
[same as prospectus]
6
Business Strategy
[same as prospectus]
Reasons for the Conversion
[same as prospectus]
See Proposal 1 Approval of the Plan of Conversion and Reorganization for a more complete discussion of our reasons for conducting the conversion and offering.
Conditions to Completion of the Conversion
[same as prospectus]
The Exchange of Existing Shares of Magyar Bancorp Common Stock
[same as prospectus]
How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price
[same as prospectus]
For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see Proposal 1 Approval of the Plan of Conversion and Reorganization Stock Pricing and Number of Shares to be Issued.
How We Intend to Use the Proceeds From the Offering
[same as prospectus]
Our Dividend Policy
[same as prospectus]
Purchases and Ownership by Officers and Directors
[same as prospectus]
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion
[same as prospectus]
Market for Common Stock
[same as prospectus]
Tax Consequences
[same as prospectus]
7
Changes in Stockholders Rights for Existing Stockholders of Magyar Bancorp
As part of the merger of Magyar Bancorp, MHC into Magyar Bancorp, Magyar Bancorp is amending its certificate of incorporation to (1) increase the number of shares of capital stock from 9,000,000 (8,000,000 shares of common stock and 1,000,000 shares of preferred stock) to 14,500,000 (14,000,000 shares of common stock and 500,000 shares of preferred stock) and (2) provide that, unless Magyar Bancorp consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Magyar Bancorp, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Magyar Bancorp to Magyar Bancorp or Magyar Bancorps stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants.
Dissenters Rights
Stockholders of Magyar Bancorp do not have dissenters rights in connection with the conversion and offering.
Important Risks in Owning Magyar Bancorps Common Stock
Before you vote on the conversion, you should read the Risk Factors section beginning on page 21 of this proxy statement/prospectus.
8
You should consider carefully the following risk factors when deciding how to vote on the conversion.
[business risks are same as prospectus]
Risks Related to the Offering and the Exchange
The market value of Magyar Bancorp common stock received in the share exchange may be less than the market value of Magyar Bancorp common stock exchanged.
The number of shares of Magyar Bancorp common stock you receive will be based on an exchange ratio that will be determined as of the date of completion of the conversion and offering. The exchange ratio will be based on the percentage of Magyar Bancorp common stock held by the public before the completion of the conversion and offering, the final independent appraisal of Magyar Bancorp common stock prepared by RP Financial, LC. and the number of shares of common stock sold in the offering. The exchange ratio will ensure that public stockholders of Magyar Bancorp common stock will own the same percentage of Magyar Bancorp common stock after the conversion and offering as they owned of Magyar Bancorp common stock immediately before completion of the conversion and offering (excluding any new shares purchased by them in the offering and their receipt of cash in lieu of fractional exchange shares, and adjusted to reflect certain assets held by Magyar Bancorp, MHC). The exchange ratio will not depend on the market price of Magyar Bancorp common stock.
The exchange ratio ranges from 0.9027 shares at the minimum and 1.2213 shares at the maximum of the offering range of Magyar Bancorp common stock per share of Magyar Bancorp common stock. Shares of Magyar Bancorp common stock issued in the share exchange will have an initial value of $10.00 per share. Depending on the exchange ratio and the market value of Magyar Bancorp common stock at the time of the exchange, the initial market value of the Magyar Bancorp common stock that you receive in the share exchange could be less than the market value of the Magyar Bancorp common stock that you currently own. Based on the most recent closing price of Magyar Bancorp common stock before the date of this proxy statement/prospectus, which was $[_______], unless at least [___________] shares of Magyar Bancorp common stock are sold in the offering (which is between the [_________] and the [___________] of the offering range), the initial value of the Magyar Bancorp common stock you receive in the share exchange would be less than the market value of the Magyar Bancorp common stock you currently own.
[remaining risk factors are same as prospectus]
INFORMATION ABOUT THE SPECIAL MEETING
General
This proxy statement/prospectus is being furnished to you in connection with the solicitation by the board of directors of Magyar Bancorp of proxies to be voted at the special meeting of stockholders to be held at [meeting location] on [meeting date], at [meeting time], Eastern time, and any adjournment or postponement thereof.
The primary purpose of the special meeting is to consider and vote upon the Plan of Conversion and Reorganization of Magyar Bancorp, MHC (the Plan of Conversion).
In addition, stockholders will vote on a proposal to approve the adjournment of the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the Plan of Conversion.
Voting for or against approval of the Plan of Conversion includes a vote for or against the conversion of Magyar Bancorp, MHC to a stock holding company as contemplated by the Plan of Conversion, including
9
the merger of Magyar Bancorp, MHC into Magyar Bancorp and the proposed amendments to the certificate of incorporation of Magyar Bancorp. Voting in favor of the Plan of Conversion will not obligate you to purchase any shares of common stock in the offering and will not affect the balance, interest rate or federal deposit insurance of any deposits at Magyar Bank.
Who Can Vote at the Meeting
You are entitled to vote your Magyar Bancorp common stock if our records show that you held your shares as of the close of business on [record date]. If your shares are held in a stock brokerage account or by a bank or other nominee, you are considered the beneficial owner of shares held in street name and these proxy materials are being forwarded to you by your broker or nominee. As the beneficial owner, you have the right to direct your broker or nominee how to vote.
As of the close of business on [record date], there were 5,810,746 shares of Magyar Bancorp common stock outstanding. Each share of common stock has one vote.
Attending the Meeting
If you are a stockholder as of the close of business on [record date], you may attend the meeting. However, if you hold your shares in street name (i.e., through a bank or broker), you will need proof of ownership to be admitted to the meeting. A recent brokerage statement or a letter from a bank or broker are examples of proof of ownership. If you want to vote your shares of Magyar Bancorp common stock held in street name in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares.
Quorum; Vote Required
The special meeting will be held only if there is a quorum. A quorum exists if a majority of the outstanding shares of common stock entitled to vote, represented in person or by proxy, is present at the meeting. If you return valid proxy instructions or attend the meeting in person, your shares will be counted for purposes of determining whether there is a quorum, even if you abstain from voting. Broker non-votes also will be counted for purposes of determining the existence of a quorum. A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner.
Proposal 1: Approval of the Plan of Conversion and Reorganization. We must obtain the affirmative vote of (i) two-thirds of the votes entitled to be cast at the special meeting, including votes representing shares held by Magyar Bancorp, MHC, and (ii) a majority of the votes entitled to be cast at the special meeting, other than shares held by Magyar Bancorp, MHC.
Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of a majority of the votes cast by Magyar Bancorp stockholders entitled to vote at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the proposal to approve the Plan of Conversion.
Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of Magyar Bancorp. At this time, we know of no other matters that may be presented at the special meeting.
10
Shares Held by Magyar Bancorp, MHC and Our Officers and Directors
As of [record date], Magyar Bancorp, MHC beneficially owned 3,200,450 shares of Magyar Bancorp common stock, or approximately 55.1% of our outstanding shares. We expect that Magyar Bancorp, MHC will vote all of its shares in favor of each of the proposals presented.
As of [record date], our officers and directors beneficially owned [_________] shares of Magyar Bancorp common stock, or approximately [_______]% of our outstanding shares and [______]% of the outstanding shares held by stockholders other than Magyar Bancorp, MHC.
Voting by Proxy
Our board of directors is sending you this proxy statement/prospectus to request that you allow your shares of Magyar Bancorp common stock to be represented at the special meeting by the persons named in the enclosed proxy card. All shares of Magyar Bancorp common stock represented at the meeting by properly executed and dated proxies will be voted according to the instructions indicated on the proxy card. If you sign, date and return a proxy card without giving voting instructions, your shares will be voted as recommended by our board of directors. Our board of directors recommends that you vote FOR approval of the Plan of Conversion and FOR approval of the adjournment of the special meeting, if necessary.
If any matters not described in this proxy statement/prospectus are properly presented at the special meeting, the board of directors will use their judgment to determine how to vote your shares. We do not know of any other matters to be presented at the special meeting.
If your Magyar Bancorp common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow to have your shares voted. Your broker, bank or other nominee may allow you to deliver your voting instructions via mobile device or the Internet. Refer to the instruction form provided by your broker, bank or other nominee that accompanies this proxy statement/prospectus.
Revocability of Proxies
You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of Magyar Bancorp in writing before your common stock has been voted at the special meeting, deliver a signed, later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.
Solicitation of Proxies
This proxy statement/prospectus and the accompanying proxy card are being furnished to you in connection with the solicitation of proxies for the special meeting by the board of directors. Magyar Bancorp will pay the costs of soliciting proxies from its stockholders. To the extent necessary to permit approval of the Plan of Conversion and the other proposals being considered, [proxy solicitation firm], our proxy solicitor, and directors, officers or employees of Magyar Bancorp and Magyar Bank may solicit proxies by mail, telephone and other forms of communication. We will reimburse such persons for their reasonable out-of-pocket expenses incurred in connection with such solicitation. For its services as information agent and stockholder proxy solicitor, we will pay [proxy solicitation firm] $[_____] plus out-of-pocket expenses and charges for telephone calls made and received in connection with the solicitation.
We will also reimburse banks, brokers, nominees and other fiduciaries for the expenses they incur in forwarding the proxy materials to you.
11
Participants in the Employee Stock Ownership Plan
If you participate in Magyar Bank Employee Stock Ownership Plan, you will receive a voting instruction form that reflects all shares you may direct the trustees to vote on your behalf under the plan. Under the terms of the Employee Stock Ownership Plan, the Employee Stock Ownership Plan trustee votes all shares held by the Employee Stock Ownership Plan, but each Employee Stock Ownership Plan participant may direct the trustee how to vote the shares of common stock allocated to his or her account. The Employee Stock Ownership Plan trustee, subject to the exercise of its fiduciary duties, will vote all unallocated shares of Magyar Bancorp common stock held by the Employee Stock Ownership Plan and allocated shares for which no voting instructions are received in the same proportion as shares for which it has received timely voting instructions. The deadline for returning your voting instructions to the plans trustee is [_________________], 2021.
The board of directors unanimously recommends that you sign, date and mark the enclosed proxy FOR approval of each of the above described proposals, including the adoption of the Plan of Conversion, and return it in the enclosed envelope today. Voting the proxy card will not prevent you from voting in person at the special meeting. For information on submitting your proxy, refer to the instructions on the enclosed proxy card.
Your prompt vote is very important. Failure to vote will have the same effect as voting against the Plan of Conversion.
PROPOSAL 1 APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION
The boards of directors of Magyar Bancorp and Magyar Bancorp, MHC have approved the Plan of Conversion and Reorganization of Magyar Bancorp, MHC, referred to herein as the Plan of Conversion. The Plan of Conversion must also be approved by the depositors of Magyar Bank and the stockholders of Magyar Bancorp, and is subject to the satisfaction of certain other conditions. Special meetings of depositors and stockholders have been called for this purpose. The approval of the Federal Reserve Board and NJDOBI is required before we can consummate the conversion and stock offering. We have also filed an application with the NJDOBI with respect to the amendments to Magyar Banks Charter, and the approval of the NJDOBI is required before we can consummate the conversion and issue shares of common stock. Any approval by the Federal Reserve Board or the NJDOBI does not constitute a recommendation or endorsement of the plan of reorganization.
General
[same as prospectus]
The board of directors unanimously recommends that you vote FOR approval of the Plan of Conversion and Reorganization of Magyar Bancorp, MHC.
[Remaining sections same as prospectus under The Conversion and Offering, with the following added:]
Exchange of Existing Stockholders Stock Certificates
The conversion of existing outstanding shares of Magyar Bancorp common stock into the right to receive shares of Magyar Bancorp common stock will occur automatically at the completion of the conversion. As soon as practicable after the completion of the conversion, our exchange agent will send a transmittal form to each public stockholder of Magyar Bancorp who holds physical stock certificates. The transmittal form will contain instructions on how to surrender certificates evidencing Magyar Bancorp common stock in exchange for shares of Magyar Bancorp common stock in book entry form, to be held electronically on the books of our transfer agent. Magyar Bancorp will not issue stock certificates. We expect that a statement reflecting your ownership of shares of common stock of Magyar Bancorp common stock will be distributed within five business days after the exchange agent receives properly executed transmittal forms, Magyar Bancorp stock certificates and other required documents. Shares held by public stockholders in street name (such as in a brokerage account) or electronically with our transfer agent in book entry form will be exchanged automatically upon the completion of the conversion; no transmittal forms will be mailed relating to these shares.
12
No fractional shares of Magyar Bancorp common stock will be issued to any public stockholder of Magyar Bancorp when the conversion is completed. For each fractional share that would otherwise be issued to a stockholder who holds a stock certificate, we will pay by check an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 offering purchase price per share. Payment for fractional shares will be made as soon as practicable after the receipt by the exchange agent of the transmittal forms and the surrendered Magyar Bancorp stock certificates. If your shares of common stock are held in street name, you will automatically receive cash in lieu of fractional shares in your account.
Do not forward your stock certificates until you have received transmittal forms, which will include forwarding instructions. After the conversion, stockholders will not receive shares of Magyar Bancorp common stock and will not be paid dividends on the shares of Magyar Bancorp common stock until existing certificates representing shares of Magyar Bancorp common stock are surrendered for exchange in compliance with the terms of the transmittal form. When stockholders surrender their certificates, any unpaid dividends will be paid without interest. For all other purposes, however, each certificate that represents shares of Magyar Bancorp common stock outstanding at the effective date of the conversion will be considered to evidence ownership of shares of Magyar Bancorp common stock into which those shares have been converted by virtue of the conversion.
If a certificate for Magyar Bancorp common stock has been lost, stolen or destroyed, our exchange agent will issue a new stock certificate upon receipt of appropriate evidence as to the loss, theft or destruction of the certificate, appropriate evidence as to the ownership of the certificate by the claimant, and appropriate and customary indemnification, which is normally effected by the purchase of a bond from a surety company at the stockholders expense.
All shares of Magyar Bancorp common stock that we issue in exchange for existing shares of Magyar Bancorp common stock will be considered to have been issued in full satisfaction of all rights pertaining to such shares of common stock, subject, however, to our obligation to pay any dividends or make any other distributions with a record date before the effective date of the conversion that may have been declared by us on or before the effective date, and which remain unpaid at the effective date.
Restrictions on Transfer of Subscription Rights and Shares
Applicable banking regulations prohibit any person with subscription rights, including the Eligible Account Holders, Supplemental Eligible Account Holders, and Other Depositors, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the Plan of Conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. When registering your stock purchase on the stock order form, you cannot add the names of others for joint or beneficial stock registration who do not have subscription rights or who qualify only in a lower subscription offering priority than you. Doing so may jeopardize your subscription rights. You may only add those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility. In addition, the stock order form requires that you list all deposit accounts you held at your date of eligibility, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise before completion of the offering.
13
We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.
Stock Information Center
Our banking office personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center. The telephone number is [stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern time. The Stock Information Center will be closed on bank holidays.
Liquidation Rights
[same as prospectus]
Material Income Tax Consequences
[same as prospectus]
Certain Restrictions on Purchase or Transfer of Our Shares after Conversion
[same as prospectus]
PROPOSAL 2 ADJOURNMENT OF THE SPECIAL MEETING
If there are not sufficient votes to constitute a quorum or to approve the Plan of Conversion at the time of the special meeting, the proposal may not be approved unless the special meeting is adjourned to a later date or dates in order to permit further solicitation of proxies. In order to allow proxies that have been received by Magyar Bancorp at the time of the special meeting to be voted for an adjournment, if necessary, Magyar Bancorp has submitted the question of adjournment to its stockholders as a separate matter for their consideration. The board of directors of Magyar Bancorp recommends that stockholders vote FOR approval of the adjournment proposal. If it is necessary to adjourn the special meeting, no notice of the adjourned special meeting is required to be given to stockholders (unless the adjournment is for more than 30 days or if a new record date is fixed), other than an announcement at the special meeting of the hour, date and place to which the special meeting is adjourned.
The board of directors unanimously recommends that you vote FOR approval of the adjournment of the special meeting, if necessary, to solicit additional proxies if there are not sufficient votes at the time of the special meeting to approve the Plan of Conversion.
14
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
[same as prospectus]
[same as prospectus]
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING
[same as prospectus]
[same as prospectus]
[same as prospectus]
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
[same as prospectus]
[same as prospectus]
[same as prospectus]
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
[same as prospectus]
[same as prospectus]
[same as prospectus]
[same as prospectus]
[same as prospectus]
15
[same as prospectus]
BENEFICIAL OWNERSHIP OF COMMON STOCK
[same as prospectus]
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
[same as prospectus]
COMPARISON OF STOCKHOLDERS RIGHTS FOR
STOCKHOLDERS OF MAGYAR BANCORP BEFORE AND AFTER THE CONVERSION
[same as prospectus]
RESTRICTIONS ON ACQUISITION OF MAGYAR BANCORP
[same as prospectus]
DESCRIPTION OF CAPITAL STOCK OF MAGYAR BANCORP
[same as prospectus]
[same as prospectus]
[same as prospectus]
[same as prospectus]
WHERE YOU CAN FIND ADDITIONAL INFORMATION
[same as prospectus]
In order to be eligible for inclusion in the proxy materials for next years Annual Meeting of Stockholders, under SEC Rule 14a-8, any stockholder proposal to take action at such meeting must be received at the Companys Executive Office, 400 Somerset Street, P.O. Box 1365, New Brunswick New Jersey 08903, no later than September 8, 2021. Any such proposals shall be subject to the requirements of the proxy rules adopted under the Exchange Act.
ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING
The bylaws of Magyar Bancorp provide an advance notice procedure for certain business, or nominations to the Board of Directors, to be brought before an annual meeting of stockholders. In order for a stockholder to properly bring business before an annual meeting, or to propose a nominee to the Board of Directors, the
16
stockholder must give written notice to the Secretary of Magyar Bancorp not less than 90 days prior to the date of Magyar Bancorps proxy materials for the preceding years annual meeting; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to or delayed by more than 30 days after the anniversary of the preceding years annual meeting, notice by the stockholder to be timely must be so delivered not later than the close of business on the tenth day following the day on which public announcement of the date of such annual meeting is first made. The notice must include the stockholders name, record address, and number of shares owned, describe briefly the proposed business, the reasons for bringing the business before the annual meeting, and any material interest of the stockholder in the proposed business. In the case of nominations to the Board of Directors, certain information regarding the nominee must be provided. Nothing in this paragraph shall be deemed to require Magyar Bancorp to include in its proxy statement and proxy relating to an annual meeting any stockholder proposal that does not meet all of the requirements for inclusion established by SEC Rule 14a-8 in effect at the time such proposal is received. Based on the foregoing, in order for notice of new business or a director nominee to be timely for purposes of the stockholders meeting to be held following the September 30, 2021 fiscal year end, notice must be received by Magyar Bancorp by October 8, 2021.
Nothing in this proxy statement/prospectus shall be deemed to require us to include in our proxy statement and proxy relating to an annual meeting any stockholder proposal that does not meet all of the requirements for inclusion established by the Securities and Exchange Commission in effect at the time such proposal is received.
IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS
The Notice of Special Meeting of Stockholders, Proxy Statement/Prospectus, and Proxy Card are available at _____________________________________.
As of the date of this document, the board of directors is not aware of any business to come before the special meeting other than the matters described above in the proxy statement/prospectus. However, if any matters should properly come before the special meeting, it is intended that the holders of the proxies will act in accordance with their best judgment.
BY ORDER OF THE BOARD OF DIRECTORS |
Karen LeBlon |
Corporate Secretary |
New Brunswick, New Jersey
[document date]
17
PART II: |
INFORMATION NOT REQUIRED IN PROSPECTUS |
Item 13. |
Other Expenses of Issuance and Distribution |
The following table sets forth the costs and expenses, other than underwriting discounts and commissions, payable in connection with the sale of shares of common stock being registered.
* |
Registrants Legal Fees and Expenses | $ | 450,000 | |||
* |
Registrants Accounting Fees and Expenses | 140,000 | ||||
* |
State Tax Opinion Fees and Expenses | 70,000 | ||||
* |
Marketing Agent Fees and Expenses | 445,000 | ||||
* |
Records Management and Data Conversion Fees and Expense | 55,000 | ||||
* |
Appraisal Fees and Expenses | 55,000 | ||||
* |
Printing, Postage, Mailing and EDGAR Fees | 140,000 | ||||
* |
Filing Fees (Nasdaq, FINRA, SEC) | 16,000 | ||||
* |
Transfer Agent Fees and Expenses | 20,000 | ||||
* |
Business Plan Fees and Expenses | 45,000 | ||||
* |
Other | 64,000 | ||||
|
|
|||||
* |
Total | $ | 1,500,000 | |||
|
|
* Estimated.
Item 14. |
Indemnification of Directors and Officers |
Articles NINTH and TENTH of the Certificate of Incorporation of Magyar Bancorp, Inc. (the Corporation) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such. References to the DGCL refer to Delaware General Corporation Law:
ARTICLE NINTH
A. Each person who was or is made a party or is threatened to be made a party to or is otherwise involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative (hereinafter a proceeding), by reason of the fact that he or she is or was a Director or an Officer of the Corporation or is or was serving at the request of the Corporation as a Director, Officer, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan (hereinafter an indemnitee), whether the basis of such proceeding is alleged action in an official capacity as a Director, Officer, employee or agent or in any other capacity while serving as a Director, Officer, employee or agent, shall be indemnified and held harmless by the Corporation to the fullest extent authorized by the Delaware General Corporation Law, as the same exists or may hereafter be amended (but, in the case of any such amendment, only to the extent that such amendment permits the Corporation to provide broader indemnification rights than such law permitted the Corporation to provide prior to such amendment), against all expense, liability and loss (including attorneys fees, judgments, fines, ERISA excise taxes or penalties and amounts paid in settlement) reasonably incurred or suffered by such indemnitee in connection therewith; provided, however, that, except as provided in Section C hereof with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
B. The right to indemnification conferred in Section A of this Article NINTH shall include the right to be paid by the Corporation the expenses incurred in defending any such proceeding in advance of its final disposition (hereinafter an advancement of expenses); provided, however, that, if the Delaware General Corporation Law requires an advancement of expenses incurred by an indemnitee in his or her capacity as a Director of Officer (and not in any other capacity in which service was or is rendered by such indemnitee, including, without limitation, service to an employee benefit plan) indemnification shall be made only upon delivery to the Corporation of an undertaking (hereinafter an undertaking), by or on behalf of such indemnitee, to repay all amounts so advanced if
II-1
it shall ultimately be determined by final judicial decision from which there is no further right to appeal (hereinafter a final adjudication) that such indemnitee is not entitled to be indemnified for such expenses under this Section or otherwise. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article NINTH shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a Director, Officer, employee or agent and shall inure to the benefit of the indemnitees heirs, executors and administrators.
C. If a claim under Section A or B of this Article NINTH is not paid in full by the Corporation within sixty days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee also shall be entitled to be paid the expense of prosecuting or defending such suit. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) in any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met any applicable standard for indemnification set forth in the Delaware General Corporation Law. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the Delaware General Corporation Law, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article NINTH or otherwise shall be on the Corporation.
D. The rights to indemnification and to the advancement of expenses conferred in this Article NINTH shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, the Corporations Certificate of Incorporation, Bylaws, agreement, vote of stockholders or disinterested Directors or otherwise.
E. The Corporation may maintain insurance, at its expense, to protect itself and any Director, Officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such person against such expense, liability or loss under the Delaware General Corporation Law.
F. The Corporation may, to the extent authorized from time to time by the Board of Directors, grant rights to indemnification and to the advancement of expenses to any employee or agent of the Corporation to the fullest extent of the provisions of this Article NINTH with respect to the indemnification and advancement of expenses of Directors and Officers of the Corporation.
ARTICLE TENTH:
A Director of this Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a Director, except for liability (i) for any breach of the Directors duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the Delaware General Corporation Law, or (iv) for any transaction from which the Director derived an improper personal benefit. If the Delaware General Corporation Law is amended to authorize corporate action further eliminating or limiting the personal liability of Directors, then the liability of a Director of the Corporation shall be eliminated or limited to the fullest extent permitted by the Delaware General Corporation Law, as so amended.
II-2
Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a Director of the Corporation existing at the time of such repeal or modification.
Item 15. |
Recent Sales of Unregistered Securities |
Not applicable.
Item 16. |
Exhibits and Financial Statement Schedules: |
The exhibits and financial statement schedules filed as part of this registration statement are as follows:
(a) |
List of Exhibits |
II-3
99.6 | Letter of RP Financial, LC. with respect to Liquidation Rights | |
99.7 | Form of Magyar Bancorp, Inc. Stockholder Proxy Card * |
* |
To be provided by amendment. |
** |
Reflects amendments to the Certificate of Incorporation which will become effective at the effective time of the conversion. |
(1) |
Incorporated by reference to the Registration Statement on Form SB-2 of Magyar Bancorp, Inc. (file no. 333-128392), originally filed with the Securities and Exchange Commission on September 16, 2005, as amended. |
(2) |
Incorporated by reference to the Annual Report on Form 10-KSB of Magyar Bancorp, Inc. (file no. 000-51726), originally filed with the Securities and Exchange Commission on December 29, 2006. |
(3) |
Incorporated by reference to the Quarterly Report on Form 10-Q of Magyar Bancorp, Inc. (file no. 000-51726), originally filed with the Securities and Exchange Commission on August 14, 2012. |
(4) |
Incorporated by reference to the Current Report on Form 8-K of Magyar Bancorp, Inc. (file no 000-51726), originally filed with the Securities and Exchange Commission on May 29, 2019. |
(b) |
Financial Statement Schedules |
No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.
Item 17. |
Undertakings |
The undersigned Registrant hereby undertakes:
(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the Calculation of Registration Fee table in the effective registration statement;
(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.
(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
II-4
(4) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:
The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);
(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
(5) That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(6) That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(7) The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
(8) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
II-5
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of New Brunswick, State of New Jersey, on March 15, 2021.
MAGYAR BANCORP, INC. |
||
By: |
/s/ John S. Fitzgerald |
|
John S. Fitzgerald | ||
President and Chief Executive Officer | ||
(Duly Authorized Representative) |
We, the undersigned directors of Magyar Bancorp, Inc. (the Company), severally constitute and appoint John S. Fitzgerald with full power of substitution, our true and lawful attorney and agent, to do any and all things and acts in our names in the capacities indicated below which said John S Fitzgerald may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the Registration Statement on Form S-1 relating to the offering of the Company common stock, including specifically, but not limited to, power and authority to sign for us or any of us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said John S. Fitzgerald shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
Signatures |
Title |
Date |
||
/s/ John S. Fitzgerald John S. Fitzgerald |
President and Chief Executive Officer (Principal Executive Officer) |
March 15, 2021 | ||
/s/ Jon R. Ansari Jon R. Ansari |
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
March 15, 2021 | ||
/s/ Thomas Lankey Thomas Lankey |
Chairman of the Board of Directors | March 15, 2021 | ||
/s/ Andrew Hodulik Andrew Hodulik |
Director | March 15, 2021 | ||
/s/ Martin A. Lukacs Martin A. Lukacs, D.M.D. |
Director | March 15, 2021 | ||
/s/ Joseph A. Yelencsics Joseph A. Yelencsics |
Director | March 15, 2021 | ||
/s/ Edward C. Stokes, III Edward C. Stokes, III |
Director | March 15, 2021 |
Exhibit 1.1
|
February 3, 2021
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street,
New Brunswick, NJ 08901
Attention: |
Mr. John Fitzgerald |
President and Chief Executive Officer
Ladies and Gentlemen:
This letter confirms the engagement of Keefe, Bruyette & Woods, Inc. (KBW) to act as the exclusive financial advisor to Magyar Bancorp, MHC, Magyar Bancorp, Inc. and Magyar Bank (collectively with any of its successors or any new stock holding company formed to effect the second step offering, the Bank) in connection with the Banks proposed reorganization from the mutual holding company form to the full stock form of organization pursuant to the Banks proposed Plan of Conversion and Reorganization (the Conversion), including the offer and sale of certain shares of the common stock (the Common Stock) of a holding company (the Holding Company) to be formed by the Bank to eligible persons in a Subscription Offering, with any remaining shares offered to the general public in a Community Offering (as defined herein) (a Subscription Offering, a Community Offering and any Syndicated Community Offering (as defined herein) are collectively referred to herein as the Offerings). In addition, KBW will act as Conversion Agent and Data Processing Records Management Agent in connection with the Offerings pursuant to the terms of a separate agreement between the Bank and KBW. The Bank and the Holding Company are collectively referred to herein as the Company. This letter sets forth the terms and conditions of our engagement.
1. |
Advisory/Offering Services |
As the Companys exclusive financial advisor, KBW will provide financial and logistical advice to the Company and will assist the Companys management, legal counsel, accountants and other advisors in connection with the Conversion and the Offerings, and related issues. We anticipate our services will include the following, each as may be necessary and as the Company may reasonably request:
1. |
Providing advice on the financial and securities market implications of the Conversion and any related corporate documents, including the Plan of Conversion and Reorganization; |
2. |
Assisting in structuring the Offerings, including developing and assisting in implementing a marketing strategy for the Offerings; |
3. |
Serving as sole bookrunning manager in connection with the Offerings; |
4. |
Reviewing all offering documents related to the Offerings, including the prospectus (the Prospectus) and any related offering materials, stock order forms, letters, brochures and other related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel); |
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 2 of 9
5. |
Assisting the Company in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary; |
6. |
Assisting the Company in analyzing proposals from outside vendors retained in connection with the Offerings, including printers, transfer agents and appraisal firms; |
7. |
Assisting the Company in the drafting and distribution of press releases as required or appropriate in connection with the Offerings; |
8. |
Meeting with the board of directors of the Company (the Board of Directors) and/or management of the Company to discuss any of the above services; and |
9. |
Performing such other financial advisory and investment banking services in connection with the Conversion and the Offerings as may be agreed upon by KBW and the Company. |
2. |
Due Diligence Review |
The Company acknowledges and agrees that KBWs obligation to perform the services contemplated by this Agreement shall be subject to the satisfactory completion of such investigations and inquiries relating to the Company, and its directors, officers, agents and employees, as KBW and their counsel in their sole discretion may deem appropriate under the circumstances (the Due Diligence Review).
The Company agrees it will make available to KBW all information, whether or not publicly available, which KBW reasonably requests (the Information), and will permit KBW to discuss with the Board of Directors and management the operations and prospects of the Company. KBW will treat all Confidential Information (as defined herein) as confidential in accordance with the provisions of Section 9 hereof. The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of the Information in performing the services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information or to conduct any independent verification or any appraisal or physical inspection of properties or assets. The Company acknowledges and agrees that KBW will rely upon Company management as to the reasonableness and achievability of any financial and operating forecasts and projections provided to KBW or which KBW is directed to use, and that KBW will assume, at the Companys direction, that all financial forecasts and projections have been reasonably prepared by Company management on a basis reflecting the best then currently available estimates and judgments of management as to the expected future financial performance of the Company, and that such forecasts and projections will be realized in the amounts and in the time periods currently estimated.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 3 of 9
3. |
Regulatory Filings |
The Company will cause the registration statement (the Registration Statement) and the Prospectus to be filed with the Securities and Exchange Commission (the SEC) and will cause all other offering documents in respect of the Conversion and the Offerings to be filed, as necessary or appropriate, with applicable regulatory agencies including the SEC, the Financial Industry Regulatory Authority (FINRA), and the appropriate federal and/or state bank regulatory agencies. In addition, the Company and KBW agree that the Companys counsel shall serve as counsel with respect to blue sky matters in connection with the Offerings, and that the Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offerings including KBWs participation therein and shall furnish KBW a copy thereof addressed to KBW or upon which counsel shall state KBW may rely.
4. |
Fees |
For the services hereunder, the Company shall pay the following non-refundable cash fees to KBW, in the amounts and at the times set forth below:
(a) |
Success Fee: A Success Fee shall be paid based on 1% of the aggregate purchase price of Common Stock sold in the Subscription Offering and 1.5% of the aggregate purchase price of Common Stock sold in the Community Offering, excluding shares purchased by the Companys officers, directors, or employees (or members of their immediate family), including any IRAs for the benefit of such persons, any ESOP, tax-qualified or stock based compensation plans or similar plan created by the Company for some or all of its directors or employees, or any charitable foundation established by the Company (or any shares contributed to such a foundation), subject to the payment of a minimum Success Fee of $315,000 and shall be paid upon the completion of the Offerings. The obligation to pay to KBW the full Success Fee upon completion of the Subscription Offering and any Community Offering shall survive any termination of this agreement, including any termination occurring prior to the completion of such Offerings. |
(b) |
Fees for Syndicated Community Offering: If any shares of the Common Stock remain unsold after the completion of the Subscription Offering and any Community Offering, at the request of the Company, KBW will seek to form a syndicate of registered broker-dealers (aSyndicated Community Offering), to assist on a best efforts basis, subject to the terms and conditions set forth in a selected dealers agreement to be entered into by and between the Company and KBW. KBW will endeavor to distribute the Common Stock among broker-dealers in a fashion which best meets the distribution objectives of the Company and the Conversion. In the event of a Syndicated Community Offering, KBW will be paid a transaction fee not to exceed 6% of the aggregate purchase price of the shares of Common Stock sold in the Syndicated Community Offering. The Success Fee described in 4(b) will be credited against the transaction fee. From this fee, KBW will pass onto selected broker-dealers (if any), who assist in the Syndicated Community Offering, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment. Fees with respect to purchases affected with the assistance of a broker/dealer other than KBW shall be transmitted by KBW to such broker/dealer. |
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 4 of 9
(c) |
In connection with the Subscription Offering, if, as a result of any resolicitation of subscribers undertaken by the Company, KBW reasonably determines that it is required or requested to provide significant services, KBW will be entitled to additional compensation for such services, which additional compensation will not exceed $25,000. |
The terms of any Agency Agreement (as defined herein) to be entered into between the Company and KBW in connection with the Offerings shall contain fee provisions no less favorable to KBW than those set forth above. To the extent required under applicable FINRA rules and regulations, the payment of compensation by the Company to KBW pursuant to this Section 4 is subject to FINRAs review thereof.
5. |
Additional Services |
KBW further agrees to provide general financial advisory assistance to the Company that is not in the context of any contemplated transaction, for a period of three years following completion of the Offerings, including general strategic planning, the creation of a capital management strategy designed to enhance the value of the Company, including the formation of a dividend policy and share repurchase program, assistance with shareholder relations matters, general advice on mergers and acquisitions, and other related financial matters, without the payment by the Company of any fees in addition to those set forth in Section 4 hereof. Nothing in this Agreement shall require the Company to obtain such services from KBW. If KBW acts as a financial advisor to the Company in connection with any specific transactions, the terms of such engagement will be set forth in a separate agreement between the Company and KBW.
6. |
Expenses |
The Company will bear all expenses of the proposed Offerings customarily borne by issuers, including, without limitation, regulatory filing fees, SEC, Blue Sky, and FINRA filing and registration fees; the fees of the Companys accountants, attorneys, appraiser, business plan consultant, transfer agent and registrar, printing, mailing and marketing and syndicate expenses associated with the Offerings; the fees set forth in Section 4; and fees for Blue Sky legal work. If KBW incurs any expenses on behalf of Company in connection with the matters contemplated by this Agreement, the Company will reimburse KBW for such expenses.
KBW will also be reimbursed for its reasonable out-of-pocket expenses, not to exceed $30,000 (subject to the provisions of this paragraph), related to the Offerings, including, but not limited to, costs of travel, meals and lodging, clerical assistance, photocopying, telephone, facsimile, and couriers. KBW will also be reimbursed for fees and expenses of its counsel not to exceed $100,000 (subject to the provisions of this paragraph). These expense caps assume no unusual circumstances or delays, and no resolicitation in connection with the Offerings. The Company acknowledges and agrees that, in the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited to a delay in the
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 5 of 9
Offerings which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of KBW and an additional $25,000 in the case of additional fees and expenses of KBWs legal counsel. In no event shall out-of-pocket expenses, including fees and expenses of counsel, exceed $165,000. The provisions of this paragraph shall not apply to or in any way impair or limit the indemnification or contribution provisions contained herein.
7. |
Limitations |
The Company acknowledges that all opinions and advice (written or oral) given by KBW to the Company in connection with KBWs engagement are intended solely for the benefit and use of the Company for the purposes of its evaluation of the proposed Offerings. Unless otherwise expressly stated in an opinion letter issued by KBW or otherwise expressly agreed, no one other than the Company is authorized to rely upon this engagement of KBW or any statements or conduct by KBW. The Company agrees that any such opinion or advice, as well as this Agreement (including any of the terms hereof) shall not be used, reproduced, disseminated, quoted or referred to at any time, in any manner, or for any purpose, nor shall any public references to KBW be made by the Company or any of its representatives, without the prior written consent of KBW.
It is expressly understood and agreed that KBW is not undertaking to provide any advice relating to legal, regulatory, accounting or tax matters. In furtherance thereof, the Company acknowledges and agrees that (a) it and its affiliates have relied and will continue to rely on the advice of its own legal, tax and accounting advisors for all matters relating to the Conversion and the Offerings, and all other matters and (b) neither it, or any of its affiliates, has received, or has relied upon, the advice of KBW or any of its affiliates regarding matters of law, regulation, taxation or accounting.
The Company acknowledges and agrees that KBW has been retained to act solely as financial advisor to the Company and not as an advisor to or agent of any other person, and the Companys engagement of KBW is not intended to confer rights upon any person not a party to this Agreement (including shareholders, employees or creditors of the Company) as against KBW or its affiliates, or their respective directors, officers, employees or agents. In such capacity, KBW shall act as an independent contractor, and any duties arising out of its engagement shall be owed solely to the Company. It is understood that KBWs responsibility to the Company is solely contractual in nature and KBW does not owe the Company, or any other party, any fiduciary duty as a result of this Agreement.
The Company acknowledges that KBW is a securities firm engaged in securities trading and brokerage activities and providing investment banking and financial advisory services. In the ordinary course of business, KBW and its affiliates may at any time hold long or short positions, and may trade or otherwise effect transactions, for its own account or the accounts of customers, in the Companys debt or equity securities, or the debt or equity securities of the Companys affiliates or other entities that may be involved in the transactions contemplated by this Agreement. In addition, KBW and its affiliates may from time to time perform various investment banking and financial advisory services
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 6 of 9
for other clients and customers who may have conflicting interests with respect to the Company. The Company acknowledges that KBW and its affiliates have no obligation to use in connection with this engagement or to furnish the Company confidential information obtained from other companies.
8. |
Benefit |
This Agreement shall inure to the benefit of the parties hereto and their respective successors, and the obligations and liabilities assumed hereunder by the parties hereto shall be binding upon their respective successors; provided, however, that this Agreement shall not be assignable without the mutual consent of KBW and the Bank.
9. |
Confidentiality |
KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the Confidential Information). KBW agrees that, except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information and will not use Confidential Information for any purpose unrelated to its engagement hereunder; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term Confidential Information shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company.
The Company hereby acknowledges and agrees that all presentation materials and financial models used by KBW in performing its services hereunder have been developed by and are proprietary to KBW. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of KBW.
10. |
Advertisements |
The Company agrees that, following the closing of the Offerings, KBW has the right to place advertisements in financial and other newspapers and journals at its own expense, describing its services to the Company and a general description of such offering. In addition, the Company agrees to include in any press release or public announcement announcing any such offering a reference to KBWs role as financial advisor and sole bookrunning manager with respect to such offering, provided that the Company will submit a copy of any such press release or public announcement to KBW for its prior approval, which approval shall not be unreasonably withheld or delayed.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 7 of 9
11. |
Indemnification |
As KBW will be acting on behalf of the Company in connection with the Conversion and the Offerings, the Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an Indemnified Party) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise related to or arising out of the Conversion or the Offerings or the engagement of KBW pursuant to, or the performance by KBW of the services contemplated by, this Agreement, and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party; provided, however, that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by KBW expressly for use therein or (b) to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBWs gross negligence or bad faith of KBW.
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBWs aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 8 of 9
The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBWs bad faith or gross negligence. The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the indemnification and contribution provisions of this agreement, the Company hereby consents to personal jurisdiction and service and venue in any court in which any claim which is subject to this agreement is brought against KBW or any other indemnified party.
The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.
12. |
Definitive Agreement |
This Agreement reflects KBWs present intention of proceeding to work with the Company on the proposed Offerings. No legal and binding obligation is created on the part of the Company or KBW with respect to the subject matter hereof, except as to (i) the agreement to maintain the confidentiality of Confidential Information set forth in Section 9, (ii) the payment of certain fees as set forth in Section 4, (iii) the payment of expenses as set forth in Section 6, (iv) the limitations set forth in Section 7, (v) the limitations of liability, the indemnification and contribution obligations and the other provisions set forth in Section 11 and (iv) those terms as may be set forth in a mutually agreed upon agency agreement between KBW and the Company to be executed prior to commencement of the Offerings (the Agency Agreement), all of which, notwithstanding anything to the contrary that may be contained herein, shall constitute the binding obligations of the parties hereto and which shall survive any termination of this Agreement or the completion of the services furnished hereunder and shall remain operative and in full force and effect.
The Company acknowledges and agrees that KBWs provision of services in connection with the Conversion and the Offerings, as contemplated herein, is expressly subject to (a) satisfactory completion of Due Diligence Review by KBW, (b) the preparation of a Registration Statement and Prospectus and other offering materials that are satisfactory to KBW in form and substance, (c) compliance with all applicable legal and regulatory requirements to the reasonable satisfaction of KBW and its counsel, (d) market conditions (including at the time of any of the proposed Offerings), (e) approval of KBWs internal committee and (f) any other conditions that KBW may deem appropriate for the transactions contemplated hereby.
This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 9 of 9
If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning an original copy of this Agreement to the undersigned.
Very truly yours,
KEEFE, BRUYETTE & WOODS, INC.
By: |
/s/ Robin Suskind |
Date: 2.3.2021 | ||||||
Robin Suskind | ||||||||
Managing Director | ||||||||
MAGYAR BANCORP, MHC MAGYAR BANCORP, INC. MAGYAR BANK |
||||||||
By: |
/s/ John Fitzgerald |
Date: 2/8/21 | ||||||
John Fitzgerald | ||||||||
President and Chief Executive Officer |
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Exhibit 1.2
|
February 3, 2021
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street,
New Brunswick, NJ 08901
Attention: |
Mr. John Fitzgerald |
President and Chief Executive Officer
Re: Services of Conversion Agent and Data Processing Records Management Agent
Ladies and Gentlemen:
This letter agreement (this Agreement) confirms the engagement of Keefe, Bruyette & Woods, Inc. (KBW) by Magyar Bancorp, MHC, Magyar Bancorp, Inc. and Magyar Bank (collectively with any of its successors or any new stock holding company formed to effect the second step offering, the Company), on behalf of both itself and the Company, to act as the conversion agent and the data processing records management agent (KBW in such capacities, the Agent) to the Company in connection with the Companys proposed reorganization from the mutual holding company form to the full stock form of organization, including the offer and sale of the common stock (the Conversion) pursuant to the Companys proposed Plan of Conversion and Reorganization (the Plan of Conversion). The sale will be to eligible persons in a subscription offering (the Subscription Offering), with any remaining unsold shares of Common Stock to then be offered to the general public in a community offering (the Community Offering) and if necessary, through a syndicate of broker-dealers organized by KBW (a Syndicated Community Offering) (the Subscription Offering, Community Offering, and any Syndicated Community Offering are collectively referred to herein as the Offerings).
This Agreement sets forth the terms and conditions of KBWs engagement solely in its capacity as Agent. It is acknowledged that the terms of KBWs engagement by the Company as exclusive financial advisor in the Conversion and as sole bookrunning manager in the Offerings is set forth in a separate agreement entered into by and between KBW and the Company (on behalf of both itself and the Company) on or about the date hereof (such separate agreement, the Advisory Agreement).
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 2 of 12
1. |
Description of Services. |
As Agent, and as the Company may reasonably request, KBW will provide the services further described below (the Services):
1. |
Consolidation of Accounts and Development of a Central File, including, but not limited to the following: |
|
Consolidate accounts having the same ownership and separate the consolidated file information into necessary groupings to satisfy mailing requirements; |
|
Create the master file of account holders as of key record dates; and |
|
Provide software for the operation of the Companys Stock Information Center, including subscription management and proxy solicitation efforts. |
2. |
Preparation of Proxy Forms; Proxy Solicitation and Special Meeting Services, including, but not limited to the following: |
|
Assist the Companys financial printer with labeling of proxy materials for voting; |
|
Provide support for any follow-up mailings to depositors, as needed, including proxy grams and additional solicitation materials; |
|
Proxy and ballot tabulation; and |
|
Support the Inspector of Election for the Companys special meeting of depositors, if requested. |
3. |
Subscription Services, including, but not limited to the following: |
|
Assist the Company in establishing and managing a Stock Information Center; |
|
Advise on the physical location of the Stock Information Center including logistical and materials requirements; |
|
Assist in educating Company personnel; |
|
Establish recordkeeping and reporting procedures; |
|
Supervise the Stock Information Center during the Offerings; |
|
Assist the Companys financial printer with labeling of offering materials for subscribing for shares of Common Stock; |
|
Provide support for any follow-up mailings to depositors, as needed, including additional solicitation materials; |
|
Common Stock order form processing and production of daily reports and analysis; |
|
Provide supporting account information to the Companys legal counsel for blue sky research and applicable registration; |
|
Assist the Companys transfer agent with the generation and mailing of stock ownership statements; |
|
Perform interest and refund calculations and provide a file to enable the Company or its transfer agent to generate interest and refund checks. |
4. |
Records Processing Services: KBW will provide records processing services (the Records Processing Services) contemplated hereby. The parties hereto expressly acknowledge and agree that KBW expects to subcontract certain Records Processing Services, including without limitation certain integral data processing functions, to any one or more of its affiliates or to any other party (including non-affiliate third parties). |
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 3 of 12
2. |
Duties and Obligations. |
KBW, as Agent, hereby agrees to perform the Services in a commercially reasonable manner and to comply with all timely, appropriate and lawful instructions received from duly authorized representatives of the Company. KBW makes no warranties regarding the rendering of the Services (including, without limitation, warranties of merchantability, security, accuracy, non-infringement, and fitness for a particular purpose), and no additional warranties may be implied from the terms of this Agreement. The Company will: (i) inform all of its authorized representatives, which may include attorneys, agents and advisors, that KBW shall act as the exclusive Agent and that they are authorized and directed to communicate with KBW and to promptly provide KBW with all information that is reasonably requested; (ii) cause KBW to have adequate notice of, and permit KBW to attend, meetings (whether in person or otherwise) where KBWs attendance is, in the discretion of KBW, relevant, advisable or necessary; (iii) cause KBW to receive, as they become available, copies of the documents relating to the Plan of Conversion, the Conversion and the Offerings, to the extent KBW believes that such documents are necessary or appropriate for it to perform the Services and (iv) cause KBW to have adequate advance notice of any proposed changes to the Plan of Conversion, the proposed Services or the timetable of the Offerings. Failure by the Company to keep KBW timely and adequately informed or to provide KBW with complete and accurate necessary information on a timely basis shall excuse KBWs delay in the performance of its Services and may be grounds for KBW to terminate the Services pursuant to this Agreement.
The actions to be taken by KBW hereunder are deemed by the parties to be ministerial only and not discretionary. KBW, in its capacity as Agent under this Agreement, shall not be called upon at any time to give any advice regarding implementing the Plan of Conversion. The Company shall have the sole responsibility to make any and all decisions with respect to implementing the Plan of Conversion, including but not limited to decisions regarding which customer bank accounts are to be included in accountholder records provided to KBW.
KBW expects to subcontract certain data processing functions integral to the Services with any one or more of its affiliates or with any other party. The fees and expenses of such subcontractor shall not be billed to the Company, unless otherwise agreed to by the parties hereto in writing. Such subcontractor shall agree to comply with the provisions of this Agreement set forth under the heading Confidentiality and Consumer Privacy.
3. |
Fees Payable to KBW. |
For the Services described above, the Company agrees to pay KBW a non-refundable cash fee of $30,000 (the Services Fee). Such fee is based upon the requirements of current banking regulations, the Companys Plan of Conversion as currently contemplated, and the expectation that depositor data will be processed as of three key record dates. Any material changes in applicable regulations or the Plan of Conversion, or delays requiring duplicate or replacement processing due to changes to record dates, may result in additional fees not exceeding $10,000
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 4 of 12
payable to KBW. The Services Fee shall be payable as follows: (i) $10,000 shall be payable immediately upon execution of this Agreement, which shall be non-refundable and deemed to be earned in full when paid and (ii) all remaining amounts shall be payable immediately upon the completion of the Offerings.
4. |
Costs and Expenses; Reimbursement. |
The Company will bear all of expenses in connection with the Offerings and the matters contemplated by this Agreement. The Company shall also reimburse KBW for its reasonable out-of-pocket expenses incurred in connection with the Services, regardless of whether the Offerings are consummated, provided that such out-of-pocket expenses shall not exceed $15,000, which shall not be unreasonably withheld, conditioned or delayed. Typical expenses include, but are not limited to, additional programming costs, postage, overnight delivery, telephone and travel. Not later than two days before the closing of the Offerings, KBW will provide the Company with documentation of all reimbursable expenses of KBW, to be paid at closing. The provisions of this paragraph shall not apply to or in any way impair the indemnification, contribution or liability limitation provisions set forth in this Agreement.
5. |
Reliance on Information Provided. |
The Company agrees to provide KBW with such information as KBW may reasonably require to carry out the Services under this Agreement (all such information so provided, the Information). The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of such Information in performing the Services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of the same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information (including, without limitation, accountholder records provided or processed) or to conduct any independent verification or any appraisal or physical inspection of properties or assets.
KBW, as Agent, may further rely upon the instructions and representations (whether oral or in writing) of the Companys duly authorized representatives, without inquiry or investigation. KBW shall not be responsible for any action taken in reliance upon any signature, endorsement, assignment, certificate, order, request, notice or instruction (whether written or oral), or other instrument or document reasonably believed by it to be valid, genuine and sufficient in carrying out its duties hereunder. KBW shall not be liable or responsible, and shall be fully authorized and protected for, acting or failing to act in accordance with any oral instructions or requests.
KBW may consult with legal counsel chosen in good faith as to KBWs obligations or performance under this Agreement, and KBW shall not incur any liability in acting in good faith in accordance with any advice from such counsel with respect to KBWs obligations or performance under this Agreement.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 5 of 12
6. |
Confidentiality and Consumer Privacy. |
KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the Confidential Information). KBW agrees that, except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information and will not use Confidential Information for any purpose unrelated to its engagement hereunder; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term Confidential Information shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company. It is understood by the parties hereto that the receiving party shall be deemed to have satisfied its obligation to hold the Confidential Information confidential if it exercises the same care as it takes to preserve the confidentiality of its own similar information.
KBW further acknowledges that a portion of the Information provided to it in connection with its engagement hereunder will include nonpublic personal data regarding Company customers and bank account records. KBW agrees that such information shall be deemed to be Confidential Information under this Agreement and shall not be used or disclosed except in accordance with the terms of this Agreement.
If at any time KBW is served with any judicial or administrative order, judgment, decree, motion, writ, or other form of judicial or administrative process which in any way affects any property of the Company, KBW is authorized to comply therewith in any reasonable manner as it or its legal counsel of its own choosing deems appropriate; provided that the Agent shall, if permissible by law or regulation, endeavor to give notice thereof to the Company. lf KBW complies with any such judicial or administrative order, judgment, decree, writ or other form of judicial or administrative process, KBW shall not be liable to any of the parties, or to any other person or entity, even though such order, judgment, decree, writ or process may be subsequently modified or vacated or otherwise determined to have been without legal force or effect.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 6 of 12
7. |
Limitations of Responsibilities. |
KBW, as Agent, (a) shall have no duties or obligations other than the contractual obligations specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or statements of ownership or the shares of Common Stock represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of any offer in connection with the Offerings or otherwise; (c) shall not be obliged to take any legal action hereunder which might in its sole judgment involve any expense or liability, unless it shall have been furnished with indemnity satisfactory to it; and (d) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.
The duties, responsibilities and obligations of KBW, as Agent, shall be limited to those expressly set forth herein, and no duties, responsibilities or obligations shall be inferred or implied. KBW, in its capacity as Agent, shall not be subject to, nor required to comply with, any other agreement between or among any or all of the parties hereto and/or any other person or entity, even though reference thereto may be made herein or therein, or to comply with any direction or instruction (other than those contained herein or delivered in accordance with this Agreement) from any person or entity other than the Company. Except as may otherwise specifically be set forth herein, KBW shall not be required to, and shall not, expend or risk any of its own funds or otherwise incur any financial liability in the performance of its duties hereunder.
KBW, as Agent in furnishing services to the Company under this Agreement, is acting only as an independent contractor and is not a fiduciary of, nor will its entering into this Agreement give rise to fiduciary duties to, the Company. KBW does not undertake by this Agreement or otherwise to perform any obligation of the Company, whether regulatory, contractual, or otherwise. KBW has the sole right and obligation to supervise, manage, contract, direct, procure, perform or cause to be performed, all work to be performed by it under this Agreement unless otherwise provided in this Agreement. The Company understands and agrees that KBW may perform services substantially similar to those to be performed hereunder for others, and nothing herein is intended to restrict or prohibit KBW from performing such services for others.
No implied duties or obligations shall be read into this Agreement against KBW, and KBW, in its capacity as such, shall not be bound by any provision of any agreement between the Company and any other person or entity other than this Agreement, and KBW shall have no duty to inquire into, or to take into account its knowledge of, the terms and conditions of any agreement made or entered into in connection with this Agreement.
8. |
Indemnification; Contribution; Limitations of Liability. |
The Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees, and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an Indemnified Party) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, and reasonably related to or arising out of the engagement of KBW pursuant to, and the performance
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 7 of 12
by KBW of the services contemplated by, this Agreement, and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party. The Company will not be liable under the foregoing indemnification provision to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBWs bad faith or gross negligence.
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBWs aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.
The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBWs bad faith or gross negligence. The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the provisions of this Agreement, the Company hereby consents to personal jurisdiction and service and venue in any court in which any claim which is subject to this Agreement is brought against KBW or any other Indemnified Party.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 8 of 12
KBW shall not be responsible nor liable for delays, errors or omissions arising from, relating to or made in connection with circumstances beyond its reasonable control, including but not limited to, acts or omissions of the Company or any of its advisors or agents, acts of governmental authorities, acts of civil commotion or riot, insurrection, acts of military authority, war or acts of war or terrorism, national emergencies, labor difficulties, fire, flood, weather-related problems, acts of God or nature, mechanical or electrical breakdown, computer problems, failure or unavailability of communications or power supply or any change in law or regulation materially affecting KBW or the Company.
In no event shall KBW be liable for: (i) acting in accordance with or relying upon any instruction, request, notice, demand, certificate, order or document from the Company or any authorized representative acting on its behalf or (ii) for any consequential, indirect, incidental, punitive, exemplary or special damages of any kind whatsoever (including but not limited to lost profits) even if KBW has been advised of the possibility of such damages. Any liability of KBW shall be limited to the amount of fees paid to KBW for the Services performed by KBW as Agent pursuant to this Agreement. A claim by Company for a return of fees paid to KBW by the Company for the Services performed as Agent pursuant to this Agreement shall be the sole and exclusive remedy for any damages. This limitation of liability is intended to apply to the full extent allowed by law, regardless of the grounds or nature of any claim asserted.
The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.
It is understood that KBWs engagement referred to above may be embodied in one or more separate written agreements and that, in connection with such engagement, KBW may also be requested to provide additional services or to act for the Company in one or more additional capacities. The indemnification provided hereunder shall apply to said engagement, any such additional services or activities and any modification, and shall remain in full force and effect following the completion or termination of KBWs engagement or this Agreement.
9. |
Commencement and Termination. |
This Agreement shall commence immediately upon execution hereof by all parties and shall continue in force until the consummation or termination of the Conversion or the Offerings or the termination of this Agreement. This Agreement may only be terminated by the Company for cause due to action by KBW constituting a material violation of applicable law or a material breach of this Agreement, which breach remains uncured for ten (10) business days after written notice of such breach is delivered by the Company to KBW. This Agreement may only be terminated by KBW in the event of one or more of the following: (i) termination of the Advisor Agreement; (ii) circumstances described in this Agreement in the second paragraph under the heading Miscellaneous; (iii) action by the Company constituting a material violation of applicable law or a material breach of this Agreement (including as described in this Agreement
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 9 of 12
in the first paragraph under the heading Duties and Obligations or failure to pay the fees and expenses of KBW as set forth herein), which breach remains uncured for ten (10) business days after written notice of breach is delivered by KBW to the Company or (iv) any proceeding in bankruptcy, reorganization, rehabilitation, guaranty fund action, receivership or insolvency is commenced by or against the Company, the Company shall become insolvent, or cease paying its obligations as they become due.
10. |
Survival of Obligations. |
The covenants and agreements of the parties hereto, including those set forth under Indemnification; Contribution; Limitations of Liability above, will remain in full force and effect and will survive the consummation of the Conversion and the Offerings or the termination of this Agreement, and KBW, its affiliates, the officers, directors, employees and agents of KBW and any of its affiliates, and any person controlling KBW and any of its affiliates, shall be entitled to the benefit of the covenants and agreements thereafter.
11. |
Miscellaneous. |
The parties hereto acknowledge that there are no third party beneficiaries to this Agreement, which is for the exclusive benefit of the parties hereto. No other person or entity or their respective heirs, successors and assigns shall be deemed to have any legal or equitable right, remedy or claim hereto.
In the event of any ambiguity or uncertainty hereunder or in any notice, instruction or other communication received by KBW hereunder, KBW will provide the Company a reasonable opportunity to resolve such uncertainty or ambiguity and in the event that such uncertainty or ambiguity is unresolved KBW may, in its sole discretion, take any action it deems appropriate or refrain from taking any action unless and until KBW receives written instructions from the Company clarifying the ambiguity or uncertainty, and KBW shall not be liable for acting or the failure to take any action during this period. In the event of any disagreement between the Company and any other person or entity resulting in adverse claims and demands being made herein or affected hereby, KBW shall be entitled to refuse to comply with any such claims or demands as long as such disagreement may continue, and in so refusing, shall make no delivery or other disposition under this Agreement, and in so doing shall be entitled to continue to refrain from acting until: (i) the right of adverse claimants shall have been finally settled by binding arbitration or finally adjudicated in a court of competent jurisdiction or (ii) all differences shall have been settled by agreement among the adverse claimants and the Company or other persons or entities and KBW shall have been notified in writing of such agreement signed by the Company and the adverse person(s) or entity(ies). In the event of such disagreement, KBW may, but need not, tender into the registry or custody of any court of competent jurisdiction all property in KBWs possession pursuant to the terms of this Agreement, together with such legal proceedings as KBW deems appropriate, and thereupon KBW shall be discharged from all further duties under this Agreement. The filing of any such legal proceeding shall not deprive
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 10 of 12
KBW of compensation or expenses paid or payable hereunder for Services, and KBW shall not be liable with respect to any suspension of performance, delay or otherwise as a result of the tendering of such property. KBW shall have no obligation to take any legal action in connection with this Agreement or towards its enforcement, or to appear in, prosecute or defend any action or legal proceeding which would or might involve KBW in any cost, expense, loss or liability unless indemnification, satisfactory to KBW, in its sole discretion, shall be furnished by the Company. KBW shall be indemnified for all reasonable costs (including employee time at the employees hourly rate determined by his annual salary) and reasonable attorneys fees and expenses in connection with any such action.
This Agreement contains the entire agreement of the parties with respect to the subject matter hereof. This Agreement supersedes any other agreements, either oral or written, among the parties hereto with respect to the specific subject matter hereof, but not any engagement, underwriting, agency or other agreements among the parties pursuant to which KBW is acting as the Companys financial advisor, underwriter, placement agent, investment banker or in any similar capacity, including without limitation the Advisory Agreement. Except as specifically set forth herein, each party hereto acknowledges that no representation, inducement, promise or agreement, written, oral or otherwise, has been made by any party, or anyone acting on behalf of any party, which is not embodied or expressly stated herein, and that no other agreement, statement, or promise not contained in this Agreement shall be valid or binding in relation to the Services. The Company hereby acknowledges and agrees that: (i) KBW has made full and complete disclosure to the Company of the possibility or existence of any conflict of interest resulting from KBW serving as both data processing records management agent pursuant to this Agreement and as financial advisor, underwriter, placement agent, investment banker or in any similar capacity pursuant to the Advisory Agreement or any other separate agreement and (ii) having received full disclosure thereof, the Company hereby waives any such conflict of interest and consents to KBW serving in such dual capacity.
This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.
This Agreement may be executed in several counterparts, which taken together, shall constitute one and the same document. All section headings used herein are for convenience and ease of reference only and do not constitute part of this Agreement and shall not be referred to for the purpose of defining, interpreting, construing or enforcing any of the provisions of this Agreement. All pronouns and variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity of the party or parties to this Agreement may require.
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 11 of 12
This Agreement may not be assigned by any party without the prior written consent of the other parties hereto and any purported assignment made in violation of the foregoing shall be void and have no legal effect; except that consent is not required for an assignment to a KBW affiliate or successor in interest. This Agreement may be modified only by a written amendment signed by all of the parties hereto and no waiver of any provision hereof shall be effective unless expressed in a writing signed by the party to be charged. No waiver of the breach of any provision or term of this Agreement shall be deemed or construed to be a waiver of any other or subsequent breach.
Should any term or provision, or portion of such provision, of this Agreement be invalid or unenforceable, the scope thereof or the period covered thereby or otherwise, such term, provision, or portion of such provision, shall be deemed to be reduced and limited to enable KBW or the Company, as applicable, to enforce it to the maximum extent permissible under the laws and public policies applied under the jurisdiction in which enforcement is sought. If any term or provision of this Agreement is held or deemed to be invalid or unenforceable, in whole or in part, by a court of competent jurisdiction, such term or provision shall be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement which shall be construed to preserve, to the maximum extent permissible, the intent and purposes of this Agreement. Any such invalidity or unenforceability in any jurisdiction shall not invalidate or render unenforceable such terms or provisions in any other jurisdiction.
All media releases, public announcements and public disclosures by either party or its agents relating to this Agreement or the subject matter of this Agreement, but not including any announcement intended solely for internal distribution at such party or any disclosure required by legal, accounting or regulatory requirements beyond the reasonable control of such party, shall be coordinated with and approved by the other party prior to the release thereof, which approval shall not be unreasonably withheld.
12. |
Notices. |
Except as otherwise contemplated by this Agreement, all notices, demands, requests or other communications which may be or are required to be given, served or sent by any party to any other party pursuant to this Agreement, other than in the normal course of conducting the Services, can be by certified or registered mail, personal delivery or transmitted by any standard form of telecommunication with proof of delivery addressed as follows:
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
February 3, 2021
Page 12 of 12
(a) |
If to the Agent: |
Keefe, Bruyette & Woods, Inc.
18 Columbia Turnpike, Suite 100
Florham Park, NJ 07932
Attn: Robin Suskind
Telephone: (973) 549-4036
Fax: (973) 549-4034
If to the Company:
Magyar Bank
400 Somerset Street,
New Brunswick, NJ 08901
Attn: John Fitzgerald
Each party may designate by notice in writing a new address/addressee to which any notice, demand, request or communication may thereafter be provided. If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning the original copy of this letter to the undersigned.
Very truly yours,
KEEFE, BRUYETTE & WOODS, INC.
By: |
/s/ Robin Suskind |
Date: 2.3.2021 | ||||
Robin Suskind | ||||||
Managing Director | ||||||
MAGYAR BANCORP, MHC MAGYAR BANCORP, INC. MAGYAR BANK |
||||||
By: |
/s/ John Fitzgerald |
Date: 2/8/21 | ||||
John Fitzgerald | ||||||
President and Chief Executive Officer |
Keefe, Bruyette & Woods 18 Columbia Turnpike, Suite 100 Florham Park, NJ 07932
973.549.4000 800.342.2325 Fax 973.549.4034 www.kbw.com
Exhibit 2
PLAN OF CONVERSION AND REORGANIZATION
OF
MAGYAR BANCORP, MHC
MAGYAR BANCORP, INC.
AND
MAGYAR BANK
TABLE OF CONTENTS
1. | INTRODUCTION | 1 | ||||
2. | DEFINITIONS | 3 | ||||
3. | PROCEDURES FOR CONVERSION | 9 | ||||
4. | HOLDING COMPANY APPLICATIONS AND APPROVALS | 11 | ||||
5. | SALE OF COMMON STOCK | 11 | ||||
6. | PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES | 12 | ||||
7. | RETENTION OF CONVERSION PROCEEDS BY THE HOLDING COMPANY | 13 | ||||
8. | SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) | 13 | ||||
9. | SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY) | 14 | ||||
10. | SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) | 14 | ||||
11. | SUBSCRIPTION RIGHTS OF OTHER DEPOSITORS (FOURTH PRIORITY) | 15 | ||||
12. | COMMUNITY OFFERING | 15 | ||||
13. | SYNDICATED COMMUNITY OFFERING | 16 | ||||
14. | LIMITATIONS ON PURCHASES | 16 | ||||
15. | PAYMENT FOR SUBSCRIPTION SHARES | 18 | ||||
16. | MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS | 18 | ||||
17. | UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT | 19 | ||||
18. | RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES | 20 | ||||
19. | ESTABLISHMENT OF LIQUIDATION ACCOUNT | 20 | ||||
20. | VOTING RIGHTS OF STOCKHOLDERS | 22 | ||||
21. | RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION | 23 | ||||
22. | REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION | 23 | ||||
23. | DEPOSIT ACCOUNTS | 24 | ||||
24. | REGISTRATION AND MARKETING | 24 | ||||
25. | TAX RULINGS OR OPINIONS | 24 | ||||
26. | STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS | 24 | ||||
27. | RESTRICTIONS ON ACQUISITION OF BANK AND HOLDING COMPANY | 25 | ||||
28. | PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK | 25 | ||||
29. | CERTIFICATE OF INCORPORATION AND BYLAWS | 25 | ||||
30. | CONSUMMATION OF CONVERSION AND EFFECTIVE DATE | 26 | ||||
31. | EXPENSES OF CONVERSION | 26 | ||||
32. | AMENDMENT OR TERMINATION OF PLAN | 26 | ||||
33. | CONDITIONS TO CONVERSION | 26 | ||||
34. | INTERPRETATION | 27 |
(i)
Exhibit A |
Form of Agreement of Merger between Magyar Bancorp, MHC and Magyar Bancorp, Inc. |
(ii)
PLAN OF CONVERSION AND REORGANIZATION OF
MAGYAR BANCORP, MHC
1. |
INTRODUCTION |
This Plan of Conversion and Reorganization (this Plan) provides for the conversion of Magyar Bancorp, MHC, a New Jersey-chartered mutual holding company (the Mutual Holding Company), from the mutual to the capital stock form of organization. The Mutual Holding Company currently owns a majority of the common stock of Magyar Bancorp, Inc., a Delaware corporation (the Mid-Tier Holding Company or the Holding Company as the context dictates) which owns 100% of the common stock of Magyar Bank (the Bank), a New Jersey-chartered capital stock savings bank. On January 23, 2006, the Banks New Jersey-chartered mutual savings bank predecessor reorganized into the mutual holding company form of organization by (i) forming the Mutual Holding Company, (ii) forming the Mid-Tier Holding Company as a wholly-owned subsidiary of the Mutual Holding Company, and (iii) converting to a New Jersey chartered capital stock savings bank and becoming a wholly-owned subsidiary of the Mid-Tier Holding Company. As part of the mutual holding company reorganization, the Mid-Tier Holding Company issued 3,200,450 shares of its common stock to the Mutual Holding Company and sold 2,618,550 shares of its common stock to depositors of the Bank and contributed 104,742 shares and $500,000 in cash to the Magyar Bank Charitable Foundation. Since the initial stock offering, the Mid-Tier Holding Company has repurchased shares of its common stock. As of the date of adoption of this Plan, the Mutual Holding Company held approximately 55.0% of the Mid-Tier Holding Companys 5,810,746 shares of outstanding common stock. For purposes of this Plan, all capitalized terms shall have the meanings assigned to them in Section 2 hereof.
As part of the Conversion, the Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving entity (the MHC Merger). A Liquidation Account will be established in the Holding Company for the benefit of Depositors as of specified dates in exchange for their interests in the Mutual Holding Company. In connection with the Conversion each Minority Stockholder will receive Holding Company Common Stock in exchange for Minority Shares pursuant to the Exchange Ratio. In addition, the Holding Company will offer shares of Conversion Stock on a priority basis in the Offering as provided herein. The subscription rights granted to Participants in the Subscription Offering are set forth in Sections 8 through 11 hereof. All sales of Common Stock in the Community Offering or the Syndicated Community Offering, or in any other manner permitted by the Bank Regulators, will be at the sole discretion of the Boards of Directors. The Conversion will have no impact on Depositors, borrowers or other customers of the Bank. After the Conversion, the Banks insured deposits will continue to be insured by the FDIC to the extent provided by applicable law. At the discretion of the Boards of Directors, the Conversion may be effected in any other manner approved by the Bank Regulators that is consistent with the purposes of this Plan and applicable laws and regulations, including through the creation of a new Delaware corporation to be named New Magyar Bancorp, Inc. (Newco), into which the Mid-Tier Holding Company would be merged (the Mid-Tier Merger) immediately after the MHC Merger with Newco as the survivor and with Newco succeeding to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company, as well as Newco offering, issuing and selling its stock to depositors and the public in the offering as part of the Conversion.
The purpose of the Conversion is to convert the Mutual Holding Company to the capital stock form of organization which will provide the Bank and the Holding Company with additional capital to grow and to respond to changing regulatory and market conditions. The capital raised in the Conversion will provide the Bank and the Holding Company with additional resources to support increased lending, the opening or acquisition of additional branch offices, and the acquisition of other financial institutions or businesses related to banking, and for other general corporate purposes. The Conversion will also provide the Bank and the Holding Company greater corporate flexibility to effect mergers, acquisitions and other business combinations. The Conversion will also facilitate the payment of dividends to stockholders of the Holding Company. The Holding Company may choose to pay regular quarterly dividends to its stockholders, and the Conversion will enable the Holding Company to pay such dividends without complications associated with the mutual holding company structure.
This Plan has been adopted by the Boards of Directors and is subject to the approval of the Federal Reserve and the Department. This Plan also must be approved by (i) a majority of the total votes eligible to be cast by Voting Depositors at the Special Meeting of Depositors, (ii) at least two-thirds of the total votes eligible to be cast by Stockholders at the Special Meeting of Stockholders, and (iii) a majority of the total votes eligible to be cast by Minority Stockholders at the Special Meeting of Stockholders. Approval of this Plan by the Voting Depositors shall constitute approval of each of the transactions necessary to implement this Plan, including the MHC Merger. The Boards of Directors determined that this Plan equitably provides for the interests of the Depositors through the granting of Subscription Rights and the establishment of a Liquidation Account. The Boards of Directors also determined that this Plan equitably provides for the interests of Minority Stockholders through the issuance of additional Holding Company Common Stock in the Exchange Offering which will result in Minority Stockholders maintaining substantially the same ownership interest the Holding Company after the Conversion as such stockholders had in the Mid-Tier Holding Company immediately prior to the Conversion, adjusted downward to reflect certain assets held by the Mutual Holding Company, and without giving effect to new shares purchased in the Offering by Minority Stockholders.
2
2. |
DEFINITIONS |
For the purposes of this Plan, the following terms have the following meanings:
Acting in Concert The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. Persons living at the same address as indicated on the records of the Bank, whether or not related, will be deemed to be Acting in Concert, unless otherwise determined by the Boards of Directors. A person or company which acts in concert with another person or company (other party) shall also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated. The determination of whether a group is Acting in Concert shall be made solely by the Boards of Directors or Officers delegated such authority by the Boards, and may be based on any evidence upon which the Boards or such delegates choose to rely including, without limitation, the fact that such Persons have joint accounts at the Bank or that such Persons have filed joint Schedules 13D or Schedules 13G with the SEC with respect to other companies. Directors, Officers and employees of the Mid-Tier Holding Company, the Bank, and the Mutual Holding Company shall not be deemed to be Acting in Concert solely as a result of their capacities as such.
Affiliate Any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with another Person.
Application for Conversion The application for the Conversion, including this Plan and all other requisite materials, which shall be submitted to the Federal Reserve and the Department for approval in accordance with Section 3 hereof.
Appraised Value Range The range of the estimated consolidated pro forma market value of the Holding Company giving effect to the Conversion, which shall also be equal to the estimated pro forma market value of the total number of shares of Conversion Stock to be issued in the Conversion, as determined by the Independent Appraiser prior to the Subscription Offering and as it may be amended from time to time thereafter. The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range.
Associate The term Associate when used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or a majority-owned subsidiary of any of such entities) if the person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a person who has a substantial beneficial interest
3
in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an Associate of such plan, and except that, for purposes of aggregating total shares that may be held by Officers and Directors the term Associate does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any person who is related by blood or marriage to such person and (A) who lives in the same home as such person or (B) who is a Director or Officer of the Mutual Holding Company, the Mid-Tier Holding Company, or the Bank, or any of their parents or subsidiaries.
Bank Magyar Bank, New Brunswick, New Jersey.
Bank Liquidation Account The account established by the Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion.
Bank Regulators The Federal Reserve, the Department and other bank regulatory agencies, if any, responsible for reviewing and approving the Conversion, including the ownership of the Bank by the Holding Company and the mergers required to effect the Conversion.
Boards of Directors The boards of directors of the Bank, the Mutual Holding Company, the Mid-Tier Holding Company and/or the Holding Company as appropriate in the context.
Certificate of Incorporation The Delaware Certificate of Incorporation of the Holding Company as in effect on the date of the Special Meeting of Depositors.
Certificate of Merger The certificate of merger or any similar documents filed with the Secretaries of State of the States of Delaware and New Jersey, and any similar certificates or documents filed with the Bank Regulators or public authorities in connection with the consummation of the MHC Merger or the Conversion.
Code The Internal Revenue Code of 1986, as amended.
Common Stock The common stock, par value $0.01 per share, of the Holding Company.
Community The New Jersey Counties of Middlesex, Somerset, Monmouth, Hunterdon and Union.
Community Offering The offering of Subscription Shares not subscribed for in the Subscription Offering for sale to certain members of the general public directly by the Holding Company. The Community Offering, if any, may occur concurrently with the Subscription Offering or any Syndicated Community Offering, or upon conclusion of the Subscription Offering.
Control (including the terms controlling, controlled by, and under common control with) means the direct or indirect power to direct or exercise a controlling influence over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. Section225.41.
Conversion The conversion and reorganization of the Mutual Holding Company to stock form pursuant to this Plan, and all steps incident or necessary thereto, including the Offering.
4
Conversion Stock The Subscription Shares and the Exchange Shares.
Department The New Jersey Department of Banking and Insurance or any successor thereto, and as appropriate the New Jersey Commissioner of Banking and Insurance.
Depositor Any Person holding a Deposit Account in the Bank.
Deposit Account Any withdrawable account, including, without limitation, savings, time, demand, NOW accounts, money market, certificate and passbook accounts.
Director A member of the Board of Directors of the Bank, the Mid-Tier Holding Company or the Mutual Holding Company, as appropriate in the context.
Eligible Account Holder Any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account.
Eligibility Record Date The date for determining Eligible Account Holders of the Bank, which is December 31, 2019.
Employees All Persons who are employed by the Bank, the Mid-Tier Holding Company or the Mutual Holding Company.
Employee Plans Any one or more Tax-Qualified Employee Stock Benefit Plans of the Bank or the Holding Company, including any ESOP and 401(k) Plan.
ESOP The Banks Employee Stock Ownership Plan and related trust.
Exchange Offering The offering of Holding Company Common Stock to Minority Stockholders in exchange for Minority Shares.
Exchange Ratio The rate at which shares of Holding Company Common Stock are exchanged for Minority Shares upon consummation of the Conversion. The Exchange Ratio shall be determined by the Mutual Holding Company, the Holding Company and the Bank and is intended to ensure that upon consummation of the Conversion, Minority Stockholders own in the aggregate the same percentage (after giving effect to any reduction in the Minority Ownership Interest determined immediately prior to the completion of the Conversion to reflect the market value of assets of the Mutual Holding Company other than Mid-Tier Holding Company Common Stock) of Holding Company Common Stock to be outstanding upon completion of the Conversion as the percentage of Mid-Tier Holding Company common stock owned by them in the aggregate immediately prior to the completion of the Conversion, before giving effect to: (a) cash paid in lieu of any fractional interests of Mid-Tier Holding Company common stock; and (b) any shares of Conversion Stock purchased by the Minority Stockholders in the Offering.
Exchange Shares The shares of Holding Company Common Stock issued to Minority Stockholders in the Exchange Offering in exchange for their Minority Shares.
FDIC The Federal Deposit Insurance Corporation.
5
Federal Reserve The Board of Governors of the Federal Reserve System.
Holding Company The Mid-Tier Holding Company but sometimes referred to as the Holding Company in the context of the Offering or after consummation of the Conversion.
Independent Appraiser The appraiser retained by the Mutual Holding Company, the Mid-Tier Holding Company and the Bank to prepare an appraisal of the pro forma market value of the Holding Company and the Conversion Stock.
Liquidation Account The account established by the Holding Company representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion in exchange for their interests in the Mutual Holding Company immediately prior to the Conversion.
Majority Ownership Interest A fraction, the numerator of which is equal to the number of shares of Mid-Tier Holding Company Common Stock owned by the Mutual Holding Company immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid-Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.
MHC Merger The merger of the Mutual Holding Company with and into the Mid-Tier Holding Company, with the Mid-Tier Holding Company as the surviving entity, which merger shall occur immediately prior to completion of the Conversion, as set forth in this Plan.
Mid-Tier Holding Company Magyar Bancorp, Inc., a Delaware Corporation and the sole stockholder of the Bank as of the date of the adoption of this Plan.
Minority Ownership Interest A fraction, the numerator of which is equal to the number of shares of Mid-Tier Holding Company common stock owned by Minority Stockholders immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid-Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.
Minority Shares Any outstanding shares of common stock of the Mid-Tier Holding Company owned by persons other than the Mutual Holding Company.
Minority Stockholder Any owner of Minority Shares.
Mutual Holding Company Magyar Bancorp, MHC, the mutual holding company of the Mid-Tier Holding Company.
Offering The offering and issuance, pursuant to this Plan, of Common Stock in a Subscription Offering, Community Offering and/or Syndicated Community Offering, as the case may be. The term Offering does not include Common Stock issued in the Exchange Offering.
Offering Range The range of the number of shares of Common Stock offered for sale in the Offering multiplied by the Purchase Price. The Offering Range shall be equal to the Appraised Value Range multiplied by the Majority Ownership Interest. The maximum and minimum of the Offering Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Offering Range.
6
Officer The chief executive officer, president, any vice-president (but not an assistant vice-president, second vice-president, or other vice president having authority similar to an assistant or second vice-president), the secretary, the treasurer, the comptroller, or any other person performing similar functions with respect to any organization whether incorporated or unincorporated. The term Officer also includes the chairman of the Board of Directors if the chairman is authorized by the charter or bylaws of the organization to participate in its operating management or if the chairman in fact participates in such management.
Order Form Any form (together with any cover letter and acknowledgments) sent to any Participant or Person containing among other things a description of the alternatives available to such Person under this Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.
Other Depositor Any Person holding a Deposit Account on the Voting Record Date who is not an Eligible Account Holder or Supplemental Eligible Account Holder.
Participant Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Depositor.
Parties The Mutual Holding Company, the Mid-Tier Holding Company and the Bank.
Person An individual, a corporation, a partnership, an association, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.
Plan This Plan of Conversion and Reorganization of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.
Prospectus The one or more documents used in offering the Conversion Stock.
Purchase Price The price per at which the Conversion Stock will be sold to Participants and others in the Offering. The Purchase Price will be $10.00 unless otherwise determined by the Board of Directors of the Holding Company, and will be fixed prior to the commencement of the Subscription Offering.
Qualifying Deposit The aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50, or (ii) a Supplemental Eligible Account Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50.
Qualifying Depositor Any Person holding a Qualifying Deposit in the Bank.
7
Resident Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature. To the extent the Person is a corporation or other business entity, to be a Resident the principal place of business or headquarters of the corporation or business entity must be in the Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Mid-Tier Holding Company and the Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident. In all cases, however, such a determination shall be in the sole discretion of the Mutual Holding Company, the Holding Company and the Bank. A Person must be a Resident for purposes of determining whether such person resides in the Community as such term is used in this Plan.
SEC The United States Securities and Exchange Commission.
Special Meeting of Depositors The special meeting of Voting Depositors held to consider and vote upon this Plan, including any adjournments thereof.
Special Meeting of Stockholders The special or annual meeting of Stockholders of the Mid-Tier Holding Company held to consider and vote upon this Plan, including any adjournments thereof.
Stockholder Any owner of outstanding common stock of the Mid-Tier Holding Company, including the Mutual Holding Company.
Subscription Offering The offering of Subscription Shares to Participants.
Subscription Rights The nontransferable rights to subscribe for Conversion Stock granted to Participants pursuant to the terms of this Plan.
Subscription Shares Shares of Common Stock offered for sale in the Offering. Subscription Shares do not include Exchange Shares.
Supplemental Eligible Account Holder Any Person, other than Directors and Officers of the Mutual Holding Company, the Bank and the Mid-Tier Holding Company and their Associates, holding a Qualifying Deposit on the Supplemental Eligibility Record Date, who is not an Eligible Account Holder.
Supplemental Eligibility Record Date The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding Federal Reserve approval of the Application for Conversion. The Supplemental Eligibility Record Date will only occur if the Federal Reserve has not approved the Conversion within 15 months after the Eligibility Record Date.
8
Syndicated Community Offering The offering, at the sole discretion of the Holding Company, of Conversion Stock not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers. The Syndicated Community Offering may occur following or concurrently with the Subscription Offering or any Community Offering.
Tax-Qualified Employee Stock Benefit Plan Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be qualified under Section 401 of the Code. A Non-Tax-Qualified Employee Stock Benefit Plan is any defined benefit plan or defined contribution plan which is not so qualified.
Voting Depositor Any Person who owns a Deposit Account at the close of business on the Voting Record Date and who is entitled to vote at the Special Meeting.
Voting Record Date The date(s) fixed by the Directors for determining eligibility to vote at the Special Meeting of Depositors and/or the Special Meeting of Stockholders.
3. |
PROCEDURES FOR CONVERSION |
A. After approval of this Plan by the Boards of Directors, this Plan together with all other requisite material shall be submitted to the Bank Regulators for approval. Notice of the adoption of this Plan by the Boards of Directors will be published in a newspaper having general circulation in each community in which an office of the Bank is located, and copies of this Plan will be made available at each office of the Bank for inspection by Depositors and Minority Stockholders. The Mutual Holding Company will publish a notice of the filing with the Bank Regulators of an Application for Conversion in accordance with the provisions of this Plan as well as notices required in connection with any holding company, merger or other applications required to complete the Conversion.
B. Promptly following approval by the Bank Regulators, this Plan will be submitted to a vote of the Voting Depositors at the Special Meeting of Depositors and of the Stockholders at the Special Meeting of Stockholders. The Mutual Holding Company will mail to all Voting Depositors, at their last known address appearing on the records of the Bank as of the Voting Record Date, a proxy statement describing this Plan. The Mid-Tier Holding Company will mail to all Minority Stockholders a proxy statement describing this Plan. The Mid-Tier Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares. In addition, all Participants will receive, or will be given the opportunity to request by either telephone or by letter addressed to the Banks Secretary, a copy of the Plan as well as a copy of the Certificate of Incorporation or bylaws of the Holding Company. The Plan must be approved by (i) a majority of the total votes eligible to be cast by Voting Depositors at the Special Meeting of Depositors, (ii) at least two-thirds of the total votes eligible to be cast by Stockholders at the Special Meeting of Stockholders, and (iii) a majority of the total votes eligible to be cast by Minority Stockholders at the Special Meeting of Stockholders. Upon such approval of the Plan, the Mutual Holding Company, the Mid-Tier Holding Company and the Bank will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion. The Conversion must be completed within 24 months of the approval of this Plan by Voting Depositors, unless a longer time period is permitted by governing laws and regulations.
9
C. The period for the Subscription Offering will be not less than 20 days nor more than 45 days from the date Participants are first mailed a Prospectus and Order Form, unless extended. Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be offered for sale in a Community Offering or a Syndicated Community Offering, or in any other manner permitted by the Bank Regulators. All sales of shares of Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Holding Company with the approval of the Bank Regulators.
D. Approval of this Plan by Voting Depositors and Stockholders also shall constitute approval of each of the actions or transactions necessary to implement this Plan, including the MHC Merger and any amendments to the Certificate of Incorporation of the Holding Company.
E. The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations. The choice of which method to use to effect the Conversion will be made by the Boards of Directors prior to the closing of the Conversion. Each of the steps set forth below shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to this Plan, the intent of the Boards of Directors, and applicable federal and state regulations and policy.
(1) |
The Mutual Holding Company will merge with the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving entity pursuant to the Agreement of Merger attached hereto as Exhibit A, whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Qualifying Depositors will constructively receive an interest in a liquidation account established in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company. As part of the MHC Merger, each of the Minority Shares shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio. |
(2) |
Immediately after the MHC Merger, the Holding Company will offer for sale the Holding Company Common Stock in the Offering. |
(3) The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank.
E. As part of the Conversion and as set forth in (1) above, pursuant to the MHC Merger, each of the Minority Shares outstanding immediately prior to consummation of the Conversion shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio. The basis for exchange of Minority Shares for Holding Company Common Stock shall be fair and reasonable and shall be set forth in the MHC Merger Agreement.
10
F. The effective date of the Conversion shall be the date upon which the last of the following actions occurs: (i) the filing of Certificate of Merger with the Secretary of State of the State of Delaware, and with the Secretary of State of the State of New Jersey if required, with respect to the MHC Merger, or (ii) the closing of the issuance of shares of Conversion Stock in the Offering. The filing of Certificate of Merger relating the MHC Merger and the closing of the issuance of shares of Conversion Stock in the Offering shall not occur until all requisite regulatory, Depositor and Stockholder approvals have been obtained, all applicable waiting periods have expired and sufficient subscriptions and orders for the Conversion Stock have been received. It is intended that the closing of the MHC Merger and the sale of Conversion Stock in the Offering shall occur consecutively and substantially simultaneously.
G. The Holding Company shall register the Conversion Stock with the SEC and any appropriate state securities authorities. In addition, the Mid-Tier Holding Company shall prepare preliminary proxy materials as well as other applications and information for filing with the SEC in connection with the solicitation of Stockholder approval of this Plan.
H. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) Mutual Holding Company shall be automatically transferred to and vested in the Mid-Tier Holding Company by virtue of the Conversion without any deed or other document of transfer. The Holding Company, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mutual Holding Company. The Holding Company shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mutual Holding Company immediately prior to the Conversion, including liabilities for all debts, obligations and contracts of the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mutual Holding Company.
I. The home office and branch offices of the Bank shall be unaffected by the Conversion.
4. |
HOLDING COMPANY APPLICATIONS AND APPROVALS |
The Boards of Directors will take all necessary steps to convert the Mutual Holding Company to stock form and complete the Offering. The Mutual Holding Company, the Mid-Tier Holding Company and the Bank shall make timely applications to the Bank Regulators and filings with the SEC for any requisite regulatory approvals to complete the Conversion.
5. |
SALE OF COMMON STOCK |
The Holding Company shall file a registration statement with the SEC under the Securities Act of 1933, as amended, to register the Conversion Stock and shall register such Conversion Stock under any applicable state securities laws subject to Section 18 hereof. Upon registration and after the receipt of all required regulatory approvals, Common Stock shall be first offered for sale simultaneously in the Subscription Offering to Participants in the respective priorities set forth in this Plan. The Subscription Offering may begin as early as the mailing of the proxy statement for the Special Meeting of Depositors. The offer and sale of Common Stock prior to the Special Meeting of Depositors, however, is subject to the approval of this Plan by the requisite vote of the Voting Depositors and Stockholders. The Common Stock will not be insured by the FDIC. The Bank will not extend credit to any Person to purchase shares of Common Stock.
11
Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be offered for sale in the Community Offering, subject to the terms and conditions of this Plan. The Community Offering, if any, will involve an offering of unsubscribed shares directly to the general public with a first preference given to those natural persons and trusts of natural persons residing in the Community and the next preference given to Minority Stockholders as of the Voting Record Date. The Community Offering, if any, may begin simultaneously with, at any time during, or after the Subscription Offering.
If feasible, any shares of Common Stock remaining unsold after the Subscription Offering and any Community Offering may be offered for sale in a Syndicated Community Offering that will achieve a widespread distribution of the Common Stock. The issuance of Common Stock in the Subscription Offering and any Community Offering will be consummated simultaneously on the date the sale of Common Stock is consummated in any Syndicated Community Offering, and only if the required minimum number of shares of Common Stock has been issued.
6. |
PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES |
The Purchase Price for the Conversion Stock shall be a uniform price.
The total number of shares of Conversion Stock to be offered in the Conversion will be determined by the Boards of Directors immediately prior to the commencement of the Subscription Offering, and will be based on the Appraised Value Range, as determined by the Independent Appraiser, and the Purchase Price. The Offering Range will be equal to the Appraised Value Range multiplied by the Majority Ownership Interest. The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares. The number of shares of Conversion Stock issued in the Conversion will be equal to the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Purchase Price, and the number of Subscription Shares issued in the Offering will be equal to the product of (i) the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Purchase Price, and (ii) the Majority Ownership Interest.
In the event that the Purchase Price multiplied by the number of shares of Conversion Stock to be issued in the Conversion is below the minimum of the Appraised Value Range, or above the maximum of the Appraised Value Range, a resolicitation of purchasers will be required. Any such resolicitation shall be effected in such manner and within such time as the Mutual Holding Company and the Holding Company shall establish, subject to any required regulatory approvals.
12
Notwithstanding the foregoing, shares of Conversion Stock will not be issued unless, prior to the consummation of the Conversion, the Independent Appraiser confirms that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of shares of Conversion Stock issued in the Conversion multiplied by the Purchase Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company. If such confirmation is not received, the Holding Company may cancel the Offering, extend the Offering and establish a new Purchase Price and/or Appraised Value Range, hold a new Offering and Exchange Offering after canceling the Offering and Exchange Offering, or take such other action as the Bank Regulators may permit.
The Common Stock to be issued in the Conversion shall be fully paid and nonassessable.
7. |
RETENTION OF CONVERSION PROCEEDS BY THE HOLDING COMPANY |
The Holding Company may retain up to 50% of the net proceeds of the Offering. The Holding Company believes that the Offering proceeds will provide economic strength to the Holding Company and the Bank for the future in a highly competitive and regulated financial services environment, and will support the growth of the Holding Company and the Bank through increased lending, acquisitions of financial service organizations, continued diversification into other related businesses and for other business and investment purposes, including the payment of dividends and future repurchases of Common Stock as permitted by applicable federal and state regulations and policy.
8. |
SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) |
A. Each Eligible Account Holder shall have a nontransferable subscription right to subscribe in the Subscription Offering for up to the greater of $400,000 of Common Stock, 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holders Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the purchase limitations specified in Section 14.
B. In the event that Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
13
C. Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on increases in deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.
9. |
SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY) |
The Employee Plans of the Holding Company and the Bank shall have subscription rights to purchase in the aggregate up to 10% of the Subscription Shares issued in the, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and prior to completion of the Conversion. Consistent with applicable laws, regulations, practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution to exercise such subscription rights, and the Holding Company and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable regulatory capital requirements. The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director or Officer of the Mutual Holding Company, the Mid-Tier Holding Company or the Bank. Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market after the completion of the Conversion.
10. |
SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) |
A. Each Supplemental Eligible Account Holder shall have a nontransferable subscription right to subscribe in the Subscription Offering for up to the greater of $400,000 of Common Stock, 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holders Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders and Employee Plans and subject to the purchase limitations specified in Section 14.
B. In the event that Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Supplemental Eligible Account Holder has subscribed. Any remaining shares will be allocated
14
among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of such Supplemental Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
11. |
SUBSCRIPTION RIGHTS OF OTHER DEPOSITORS (FOURTH PRIORITY) |
A. Each Other Depositor shall have a nontransferable subscription right to subscribe in the Subscription Offering for up to the greater of $400,000 of Common Stock or 0.10% of the total number of shares of Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, and subject to the purchase limitations specified in Section 14.
B. In the event that such Other Depositors subscribe for a number of Subscription Shares which, when added to the Subscription Shares subscribed for by the Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, is in excess of the total number of Subscription Shares to be issued, the available shares will be allocated among Other Depositors so as to permit each such subscribing Other Depositor, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Depositor has subscribed. Any remaining shares will be allocated among the subscribing Other Depositors whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Depositor bears to the total amount of the subscriptions of all Other Depositors whose subscriptions remain unsatisfied.
12. |
COMMUNITY OFFERING |
If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be sold in a Community Offering through a direct community marketing program which may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. In the event orders for Common Stock in the Community Offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons (including trusts of natural persons) residing in the Community, next to cover orders of Minority Stockholders as of the Voting Record Date, and thereafter to cover orders of other members of the general public. In the event orders for Common Stock exceed the number of shares available for sale in a category pursuant to the purchase priorities described in the preceding sentence, shares will be allocated within the category so that each member of that category will receive the lesser of 100 shares or the amount ordered, and thereafter remaining shares will be allocated on an equal number of shares basis per order. The
15
Holding Company shall use its best efforts consistent with this Plan to distribute Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering. Any Person may purchase up to $400,000 of Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.
13. |
SYNDICATED COMMUNITY OFFERING |
The Boards of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, for sale in a Syndicated Community Offering, subject to such terms, conditions and procedures that will achieve the widest distribution of Common Stock, and subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may purchase up to $400,000 of Common Stock, subject to the purchase limitations specified in Section 14. In the event that there are more orders for shares of Conversion Stock than available for purchase in the Syndicated Community Offering, shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Syndicated Community Offering.
If for any reason a Syndicated Community Offering of shares of Common Stock not sold in the Subscription Offering or any Community Offering cannot be effected, or in the event that any insignificant residue of shares of Common Stock is not sold in the Subscription Offering, Community Offering, or any Syndicated Community Offering, the Holding Company will use its best efforts to make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range. Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.
14. |
LIMITATIONS ON PURCHASES |
The following limitations shall apply to all purchases and issuances of shares of Conversion Stock:
A. The maximum purchase of common stock in the subscription offering by a person or group of person through a single deposit account is $400,000 (40,000 shares). The maximum number of shares of Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant, together with any Associate or group of Persons Acting in Concert, shall not exceed $500,000 of Common Stock (50,000 shares), except that the Employee Plans may subscribe for up to 10% of the Common Stock issued in the Offering.
B. The maximum number of shares of Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate shall not exceed 25% of the shares of issued in the Offering.
16
C. The maximum number of shares of Common Stock that may be subscribed for or purchased in all categories of the Offering by any Person or Participant together with purchases by any Associate or group of Persons Acting in Concert, combined with Exchange Shares received by any such Person or Participant together with any Associate or group of Persons Acting in Concert, shall not exceed 9.9% of the shares of Conversion Stock, except that this ownership limitation shall not apply to the Employee Plans.
D. A minimum of 25 shares of Common Stock must be purchased by each Person or Participant purchasing shares in the Offering to the extent those shares are available; provided, however, that in the event the minimum number of shares of Common Stock purchased times the Purchase Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Board.
E. If the number of shares of Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, to any Person or that Persons Associates would be in excess of the maximum number of shares permitted as set forth above, the number of shares of Common Stock allocated to each such person shall be reduced to the lowest limitation applicable to that Person, and then the number of shares allocated to each group consisting of a Person and that Persons Associates shall be reduced so that the aggregate allocation to that Person and his or her Associates complies with the above limits.
Depending upon market or financial conditions, the Boards of Directors, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Depositors, may decrease or increase the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5% of the shares issued in the Offering except as provided below. If the Holding Company increases the maximum purchase limitations, the Holding Company is only required to resolicit Participants who subscribed for the maximum purchase amount in the Subscription Offering and may, in the sole discretion of the Holding Company, resolicit certain other large purchasers. In the event of such a resolicitation, the Holding Company shall have the right, in its sole discretion, to require such persons to supply immediately available funds for the purchase of additional shares of Common Stock. In the event that the maximum purchase limitation is increased to 5% of the shares issued in the Offering, such limitation may be further increased to 9.99%, provided that orders for Common Stock exceeding 5% of the shares of Common Stock issued in the Offering shall not exceed in the aggregate 10% of the total shares of Common Stock issued in the Offering. Requests to purchase additional shares of the Common Stock in the event that the purchase limitation is so increased will be determined by the Board of Directors of the Holding Company in its sole discretion.
For purposes of this Section 14, (i) Directors, Officers and Employees of the Bank, the Mid-Tier Holding Company and the Mutual Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plans for purposes of determining compliance with the limitations set forth in paragraphs A and B of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Bank qualified under Section 401(k) of the Code shall be aggregated and included in that individuals purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.
17
Each Person purchasing Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.
15. |
PAYMENT FOR SUBSCRIPTION SHARES |
All payments for Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Bank or Holding Company, together with a properly completed and executed Order Form, on or prior to the expiration date of the Offering; provided, however, that if the Employee Plans subscribe for shares in the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for shares of Common Stock subscribed for by such plans at the Purchase Price upon consummation of the Conversion. Subscription funds will be held in a segregated account at the Bank.
Payment for Common Stock subscribed for shall be made by personal check, money order or bank draft. Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Bank on the Order Form to make a withdrawal from the designated types of Deposit Accounts at the Bank in an amount equal to the aggregate Purchase Price of such shares. Such authorized withdrawal shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the statement savings rate. Funds for which a withdrawal is authorized will remain in the subscribers Deposit Account but may not be used by the subscriber during the Subscription and Community Offerings. Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Purchase Price per share. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on funds received by check, draft or money order will be paid by the Bank at not less than the Banks statement savings rate. Such interest will be paid from the date payment is processed by the Bank until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them, with interest. In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal. The Bank is prohibited by regulation from knowingly making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore, will not do so.
16. |
MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS |
As soon as practicable after the registration statement prepared by the Holding Company has been declared effective by the SEC and the Application for Conversion has been approved by the Bank Regulators, Order Forms will be distributed to the Eligible Account Holders, Employee
18
Plans, Supplemental Eligible Account Holders and Other Depositors at their last known addresses appearing on the records of the Bank for the purpose of subscribing for shares of Common Stock in the Subscription Offering and will be made available for use by those Persons to whom a Prospectus is delivered. Each Order Form will be preceded or accompanied by a Prospectus describing the Mutual Holding Company, the Mid-Tier Holding Company, the Bank, the Common Stock and the Offering. Each Order Form will contain, among other things, the following:
A. A specified date by which all Order Forms must be received by the Holding Company or its agent, which date shall be not less than 20 days, nor more than 45 days, following the date on which the Order Forms are first mailed to Participants by the Holding Company, and which date will constitute the expiration of the Subscription Offering unless extended;
B. The Purchase Price per share for shares of Common Stock to be sold in the Offering;
C. A description of the minimum and maximum number of Subscription Shares which may be subscribed for pursuant to the exercise of subscription rights, or otherwise purchased in the Subscription and Community Offering;
D. Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such Person elects to subscribe and the available alternative methods of payment therefor;
E. An acknowledgment that the recipient of the Order Form has received a final copy of the Prospectus prior to execution of the Order Form;
F. A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Holding Company or its agent within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the shares of Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the Order Form that the Bank withdraw said amount from the subscribers Deposit Account(s) at the Bank); and
G. A statement to the effect that the executed Order Form, once received by the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company.
Notwithstanding the above, the Holding Company reserves the right in its sole discretion to accept or reject orders received on photocopied or facsimiled order forms.
17. |
UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT |
In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are not received by the Holding Company or are received by the Holding Company or its agent after the expiration date specified thereon, (c) are completed or executed defectively, (d) are not accompanied by the full required payment for the shares of Common Stock
19
subscribed for (including cases in which deposit accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (e) are not mailed pursuant to a no mail order placed in effect by the account holder, the subscription rights of the Participant to whom such rights have been granted will lapse as though such Participant failed to return the completed Order Form within the time period specified thereon; provided, however, that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of corrected Order Forms or the remittance of full payment for subscribed shares by such date as the Holding Company may specify. The interpretation by the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.
18. |
RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES |
The Holding Company will make reasonable efforts to comply with the securities laws of all states in the United States in which Persons entitled to subscribe for shares of Common Stock pursuant to this Plan reside. However, no such Person will be issued subscription rights or be permitted to purchase shares of Common Stock in the Subscription Offering if such Person resides (i) in a foreign country or (ii) in a state of the United States with respect to which any of the following apply: (a) a small number of Persons otherwise eligible to subscribe for shares under this Plan reside; (b) the issuance of subscription rights or the offer or sale of shares of Common Stock to such Persons would require the Holding Company under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; and (c) such registration or qualification would be impracticable for reasons of cost or otherwise.
19. |
ESTABLISHMENT OF LIQUIDATION ACCOUNT |
The Holding Company shall establish a Liquidation Account at the time of the Conversion in an amount equal to the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Companys total stockholders equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition of the Mutual Holding Company before the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company common stock). Following the Conversion, the Liquidation Account will be maintained for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance in relation to his Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided. The Holding Company also shall cause the Bank to establish and maintain the Bank Liquidation Account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank.
20
In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts), each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then adjusted subaccount balance for such Eligible Account Holders or Supplemental Eligible Account Holders Deposit Account, before any liquidation distribution may be made to any holders of the Holding Companys capital stock. A merger, consolidation or similar combination with another depository institution or holding company thereof, in which the Holding Company and/or the Bank is not the surviving entity, shall not be deemed to be a complete liquidation for this purpose. In such transactions, the Liquidation Account shall be assumed by the surviving holding company or institution.
In the unlikely event of a complete liquidation of either (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors of the Bank (including those to Depositors to the extent of their Deposit Accounts), at a time when the Bank has a positive net worth and the Holding Company does not have sufficient assets (other than the stock of the Bank) at the time of liquidation to fund its obligations under the Liquidation Account, the Bank, with respect to the Bank Liquidation Account shall immediately pay directly to each Eligible Account Holder and Supplemental Eligible Account Holder an amount necessary to fund the Holding Companys remaining obligations under the Liquidation Account before any liquidating distribution may be made to any holders of the Banks capital stock and without making such amount subject to the Holding Companys creditors. Each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a distribution from the Bank Liquidation Account, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any distribution may be made to any holders of the Holding Companys or Banks capital stock.
In the event of a complete liquidation of the Holding Company where the Bank is not also completely liquidating, or in the event of a sale or other disposition of the Holding Company apart from the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder shall be treated as surrendering such Persons rights to the Liquidation Account and receiving from the Holding Company an equivalent interest in the Bank Liquidation Account. Each such holders interest in the Bank Liquidation Account shall be subject to the same rights and terms as if the Bank Liquidation Account were the Liquidation Account (except that the Holding Company shall cease to exist).
The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Eligible Account Holder or Supplemental Eligible Account Holder and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders. For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date. Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.
21
If, at the close of business on any fiscal year end closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date after the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, then the subaccount balance for such Deposit Account shall be adjusted downward by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of a downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero. A time account shall be deemed closed upon its maturity regardless of any renewal thereof.
The creation and maintenance of the Liquidation Account and the Bank Liquidation Account shall not operate to restrict the use or application of any capital of the Holding Company or the Bank, except that neither the Holding Company nor the Bank shall declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its equity to be reduced below: (i) the amount required for the Liquidation Account or the Bank Liquidation Account, as applicable; or (ii) the regulatory capital requirements of the Holding Company (to the extent applicable) or the Bank. Neither the Holding Company nor the Bank shall be required to set aside funds in connection with its obligations hereunder relating to the Liquidation Account and the Bank Liquidation Account, respectively. Eligible Account Holders and Supplemental Eligible Account Holders do not retain any voting rights in either the Holding Company or the Bank based on their interests in the Liquidation Account or the Bank Liquidation Account.
The amount of the Bank Liquidation Account shall equal at all times the amount of the Liquidation Account, and the Bank Liquidation Account shall be reduced by the same amount and upon the same terms as any reduction in the Liquidation Account. In no event will any Eligible Account Holder or Supplemental Eligible Account Holder be entitled to a distribution that exceeds such holders subaccount balance in the Liquidation Account.
For the three (3)-year period following the completion of the Conversion, the Holding Company will not without prior Federal Reserve approval (i) sell or liquidate the Holding Company, or (ii) cause the Bank to be sold or liquidated. Upon the written request of the Federal Reserve the Holding Company shall, or upon the prior written approval of the Federal Reserve the Holding Company may, at any time after two years from the completion of the Conversion, transfer the Liquidation Account to the Bank, at which time the Liquidation Account shall be assumed by the Bank and the interests of Eligible Account Holders and Supplemental Eligible Account Holders will be solely and exclusively established in the Bank Liquidation Account. In the event such transfer occurs, the Holding Company shall be deemed to have transferred the Liquidation Account to the Bank and such Liquidation Account shall be subsumed into the Bank Liquidation Account and shall not be subject in any manner or amount to the claims of the Holding Companys creditors. Approval of this Plan by the Voting Members and Stockholders shall constitute approval of the transactions described herein.
20. |
VOTING RIGHTS OF STOCKHOLDERS |
Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company.
22
21. |
RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION |
A. All Subscription Shares purchased by Directors or Officers of the Mutual Holding Company, the Mid-Tier Holding Company or the Bank in the Offering shall be subject to the restriction that, except as provided in this Section or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.
B. The restriction on disposition of Subscription Shares set forth in paragraph A of this Section shall not apply to the following:
1. |
Any exchange of such shares in connection with a merger or acquisition involving the Bank or the Holding Company, as the case may be, which has been approved by the appropriate state and federal regulatory agencies; and |
2. |
Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of this Plan. |
C. With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:
1. |
Each certificate representing shares restricted by this section shall bear a legend giving notice of the restriction; |
2. |
Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and |
3. |
Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares. |
22. |
REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION |
For a period of three years following the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Common Stock except from a broker-dealer registered with the SEC. This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director. As used herein, the term negotiated transaction means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications between the seller or any person acting on its behalf and the purchaser or his investment representative. The term investment representative shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.
23
23. |
DEPOSIT ACCOUNTS |
Each person holding a Deposit Account at the Bank at the time of Conversion shall retain an identical Deposit Account at the Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights) applicable to such Deposit Account in the Bank immediately prior to completion of the Conversion.
24. |
REGISTRATION AND MARKETING |
The Holding Company will register the Common Stock issued in the Conversion pursuant to the Securities Exchange Act of 1934 and will not deregister such securities for a period of at least three years thereafter, except that the requirement to maintain the registration of such securities for three years may be fulfilled by any successor to the Holding Company. In addition, the Holding Company will use its best efforts to encourage and assist a market-maker to establish and maintain a market for its Common Conversion Stock and to list those securities on a national or regional securities exchange.
25. |
TAX RULINGS OR OPINIONS |
Consummation of the Conversion is expressly conditioned upon prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company and the Bank of either a ruling, an opinion of counsel or a letter of advice from their tax advisor regarding the federal and state income tax consequences of the Conversion to the Mutual Holding Company, the Mid-Tier Holding Company the Bank and Depositors, including Depositors receiving subscription rights in the Conversion.
26. |
STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS |
A. The Holding Company and the Bank are authorized to adopt additional Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP. Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.
B. The Holding Company and the Bank are authorized to adopt stock option plans, restricted stock award plans and other Non-Tax-Qualified Employee Stock Benefit Plans, provided that such plans conform to applicable regulations. The Holding Company and the Bank intend to implement a stock option plan and a restricted stock award plan no earlier than six months after completion of the Conversion. Stockholder approval of these plans will be required. If adopted within 12 months following the completion of the Conversion, the stock option plan will reserve a number of shares equal to up to 10% of the shares sold in the Offering and the stock award plan will reserve a number of shares equal to up to 4% of the shares sold in the Offering for awards to employees and directors at no cost to the recipients (unless the Banks tangible capital is less than 10% upon completion of the Offering in which case the stock award plan will reserve a number of shares equal to up to 3% of the shares sold in the Offering). Non-Tax-Qualified Employee Stock Benefit Plans implemented more than one year following the completion of the Conversion are not subject to the restrictions set forth in the preceding sentence. Shares for such plans may be issued from authorized but unissued shares, treasury shares or repurchased shares.
24
27. |
RESTRICTIONS ON ACQUISITION OF BANK AND HOLDING COMPANY |
A. (1) |
The charter of the Bank may contain a provision stipulating that no person, except the Holding Company, for a period of five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the Federal Reserve. In addition, such charter may also provide that for a period of five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described charter provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote. |
(2) |
For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of the Bank without the prior written approval of the Federal Reserve. Nothing in this Plan shall prohibit the Holding Company from taking actions permitted under 12 C.F.R. 239.63(f). |
B. The Certificate of Incorporation of the Holding Company contains a provision stipulating that in no event shall any record owner of any outstanding shares of Common Stock who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%.
28. |
PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK |
A. The Holding Company shall comply with applicable regulations in the repurchase of any shares of its capital stock following consummation of the Conversion. The Holding Company shall not declare or pay a cash dividend on, or repurchase any of, its capital stock, if such dividend or repurchase would reduce its capital below the amount then required for the Liquidation Account.
B. The Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its regulatory capital to be reduced below its applicable regulatory capital requirements.
29. |
CERTIFICATE OF INCORPORATION AND BYLAWS |
By voting to approve this Plan, Voting Depositors and Stockholders will be voting to adopt the amendments to the Certificate of Incorporation of the Holding Company.
25
30. |
CONSUMMATION OF CONVERSION AND EFFECTIVE DATE |
The Effective Date of the Conversion shall be the date upon which the Certificate of Merger with respect to the MHC Merger are filed with the Secretary of State of the State of Delaware and the Secretary of State of the State of New Jersey (if required). The Certificate of Merger shall be filed after all requisite regulatory, depositor and stockholder approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received. The closing of the issuance and sale of all shares of Conversion Stock in the Offering and Exchange Offering shall occur simultaneously on the effective date of the closing.
31. |
EXPENSES OF CONVERSION |
The Parties may retain and pay for the services of legal, financial and other advisors, including one or more Underwriters or securities brokers and an independent appraisal firm, to assist in connection with any or all aspects of the Conversion and the Offering, and such parties shall use their best efforts to assure that such expenses are be reasonable.
32. |
AMENDMENT OR TERMINATION OF PLAN |
If deemed necessary or desirable, this Plan may be substantively amended by the Boards of Directors as a result of comments from the Bank Regulators or otherwise at any time by the Boards of Directors prior to the Special Meeting of Depositors and Special Meeting of Stockholders to vote on this Plan, and at any time thereafter by the Boards of Directors with the concurrence of the Bank Regulators. Any amendment to this Plan made after approval by Voting Depositors and Stockholders with the approval of the Bank Regulators shall not require further approval by Voting Depositors or Stockholders unless otherwise required by the Bank Regulators. The Boards of Directors may terminate this Plan at any time prior to the Special Meeting of Depositors and the Special Meeting of Stockholders, and at any time thereafter with the concurrence or approval of the Bank Regulators.
By adoption of this Plan, Voting Depositors and Stockholders authorize the Boards of Directors to amend or terminate this Plan under the circumstances set forth in this Section.
33. |
CONDITIONS TO CONVERSION |
Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:
A. Prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company and the Bank of rulings of the United States Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 25 hereof;
B. The issuance of the Subscription Shares offered in the Conversion;
C. The issuance of Exchange Shares; and
D. The completion of the Conversion within the time period specified in Section 3 of this Plan.
26
34. |
INTERPRETATION |
All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Boards of Directors shall be final, subject to the authority of the Bank Regulators.
27
EXHIBIT A
FORM OF AGREEMENT OF MERGER BETWEEN
MAGYAR BANCORP, MHC AND
MAGYAR BANCORP, INC.
AGREEMENT OF MERGER BETWEEN
MAGYAR BANCORP, MHC AND
MAGYAR BANCORP, INC.
THIS AGREEMENT OF MERGER (the MHC Merger Agreement) dated as of ______________, is made by and between Magyar Bancorp, MHC, a New Jersey mutual holding company (the Mutual Holding Company) and Magyar Bancorp, Inc., a Delaware corporation (the Mid-Tier Holding Company). Capitalized terms have the respective meanings given them in the Plan of Conversion and Reorganization (the Plan) of the Mutual Holding Company, unless otherwise defined herein.
R E C I T A L S:
1. The Mutual Holding Company is a New Jersey-chartered mutual holding company that owns 55% of the common stock of the Mid-Tier Holding Company.
2. The Mid-Tier Holding Company is a Delaware corporation that owns 100% of the common stock of the Bank.
3. The boards of directors of the Mutual Holding Company and the Mid-Tier Holding Company have approved this MHC Merger Agreement whereby the Mutual Holding Company shall merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving or resulting corporation (the MHC Merger), and have authorized the execution and delivery thereof.
NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:
1. Merger. At and on the Effective Date of the MHC Merger, the Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (Resulting Corporation) whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Qualifying Depositors of the Bank will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the Mutual Holding Company, and the Minority Stockholders of Mid-Tier Holding Company will exchange their shares of Mid-Tier Holding Company Common Stock for Holding Company Common Stock in the Exchange Offering pursuant to the Exchange Ratio.
2. Certificate of Incorporation and Bylaws of Mid-Tier Holding Company. The Certificate of Incorporation of the Mid-Tier Holding Company shall be amended to increase the number of authorized shares of common stock and preferred stock, to include a forum selection provision identifying the Court of Chancery of the State of Delaware as the forum, generally, for all lawsuits against or in the name of Bancorp and to establish a liquidation account. The bylaws of the Mid-Tier Company shall be unchanged as the result of the MHC Merger.
3. Effective Date. The MHC Merger shall not be effective until and unless the Plan is approved by the Federal Reserve and the Department after approval of this MHC Merger Agreement by (i) at least two-thirds of the votes eligible to be cast by the Stockholders of the Mid-Tier Holding Company, (ii) a majority of the votes eligible to be cast by Minority Stockholders, and (iii) a majority of the votes eligible to be cast by Voting Depositors, and the Certificate of Merger shall have been filed with applicable state authorities with respect to the MHC Merger. Approval of the Plan by the Voting Depositors shall constitute approval of the MHC Merger Agreement by the Voting Depositors. Approval of the Plan by Stockholders of the Mid-Tier Holding Company, including the Minority Stockholders, shall constitute approval of the MHC Merger Agreement by such Stockholders.
4. Name. The name of the Resulting Corporation shall be Magyar Bancorp, Inc.
5. Offices. The main office of the Resulting Corporation shall be 400 Somerset Street, New Brunswick, New Jersey 08901.
6. Directors and Officers. The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.
7. Rights and Duties of the Resulting Corporation. At the Effective Date, the Mutual Holding Company shall be merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the Resulting Corporation. The business of the Resulting Corporation shall be that of a Delaware corporation as provided in its certificate of incorporation. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the MHC Merger without any deed or other document of transfer. The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company. The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the MHC Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Mutual Holding Company. The stockholders of the Mid-Tier Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation. All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Mutual Holding Company shall be preserved and shall not be released or impaired.
7. Rights of Stockholders. At the Effective Date, the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Qualifying Depositors of the Bank will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their liquidation interests in the Mutual Holding Company. Minority Stockholders rights will remain unchanged.
A-2
8. Other Terms. All terms used in this MHC Merger Agreement shall, unless defined herein, have the meanings set forth in the Plan. The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this MHC Merger Agreement and the Conversion.
A-3
IN WITNESS WHEREOF, the Mutual Holding Company and the Mid-Tier Holding Company have caused this MHC Merger Agreement to be executed as of the date first above written.
Magyar Bancorp, MHC | ||||||||
(a New Jersey mutual holding company) | ||||||||
ATTEST: | ||||||||
|
By: |
|
||||||
Karen LeBlon, Secretary | John S. Fitzgerald | |||||||
President and Chief Executive Officer | ||||||||
Magyar Bancorp, Inc. | ||||||||
(a Delaware corporation) | ||||||||
ATTEST: | ||||||||
|
By: |
|
||||||
Karen LeBlon, Secretary | John S. Fitzgerald | |||||||
President and Chief Executive Officer |
A-4
Exhibit 3.3
MAGYAR BANCORP, INC.
CERTIFICATE OF INCORPORATION
FIRST: The name of the Corporation is Magyar Bancorp, Inc. (hereinafter referred to as the Corporation).
SECOND: The address of the registered office of the Corporation in the State of Delaware is 2711 Centerville Road, Suite 400, in the City of Wilmington, County of New Castle. The name of the registered agent at that address is The Corporation Service Company.
THIRD: The purpose of the Corporation is to engage in any lawful act or activity for which a corporation may be organized under the General Corporation Law of Delaware.
FOURTH:
A. The total number of shares of all classes of stock which the Corporation shall have authority to issue is Nine Million (9,000,000) consisting of:
1. Fourteen Million (14,000,000) of Common Stock, par value one cent ($0.01) per share (the Common Stock); and
2. Five Hundred Thousand (500,000) shares of Preferred Stock, par value one cent ($0.01) per share (the Preferred Stock).
B. The Board of Directors is authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, and by filing a certificate pursuant to the applicable law of the State of Delaware (such certificate being hereinafter referred to as a Preferred Stock Designation), to establish from time to time the number of shares to be included in each such series, and to fix the designation, powers, preferences, and rights of the shares of each such series and any qualifications, limitations or restrictions thereof. The number of authorized shares of Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required pursuant to the terms of any Preferred Stock Designation.
C. 1. Notwithstanding any other provision of this Certificate of Incorporation, in no event shall any record owner of any outstanding Common Stock which is beneficially owned, directly or indirectly, by a person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the Limit), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit, except that such restriction and all restrictions set forth in this subsection C shall not apply to any tax qualified employee stock benefit plan established by the Corporation, which shall be able to vote in respect to shares held in excess of the Limit. The number of votes which may be cast by any record owner by virtue of the
provisions hereof in respect of Common Stock beneficially owned by such person owning shares in excess of the Limit shall be a number equal to the total number of votes which a single record owner of all Common Stock owned by such person would be entitled to cast, multiplied by a fraction, the numerator of which is the number of shares of such class or series which are both beneficially owned by such person and owned of record by such record owner and the denominator of which is the total number of shares of Common Stock beneficially owned by such person owning shares in excess of the Limit.
2. The following definitions shall apply to this Section C of this Article FOURTH:
(a) |
Affiliate shall have the meaning ascribed to it in Rule 12b-2 of the General Rules and Regulations under the Securities Exchange Act of 1934, as in effect on the date of filing of this Certificate of Incorporation. |
(b) |
Beneficial ownership shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on the date of filing of this Certificate of Incorporation; provided, however, that a person shall, in any event, also be deemed the beneficial owner of any Common Stock: |
(1) |
which such person or any of its affiliates beneficially owns, directly or indirectly; or |
(2) |
which such person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with this Corporation to effect any transaction which is described in any one or more of clauses of Section A of Article EIGHTH) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such person nor any such affiliate is otherwise deemed the beneficial owner); or |
(3) |
which are beneficially owned, directly or indirectly, by any other person with which such first mentioned person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of this Corporation; |
2
and provided further, however, that (1) no Director or Officer of this Corporation (or any affiliate of any such Director or Officer) shall, solely by reason of any or all of such Directors or Officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by another such Director or Officer (or any affiliate thereof), and (2) neither any employee stock ownership plan or similar plan of this Corporation or any subsidiary of this Corporation, nor any trustee with respect thereto or any affiliate of such trustee (solely by reason of such capacity of such trustee), shall be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage beneficial ownership of Common Stock of a person the outstanding Common Stock shall include shares deemed owned by such person through application of this subsection but shall not include any other Common Stock which may be issuable by this Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock which may be issuable by this Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.
(c) |
A person shall include an individual, firm, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities or any other entity. |
3. The Board of Directors shall have the power to construe and apply the provisions of this section and to make all determinations necessary or desirable to implement such provisions, including but not limited to matters with respect to (i) the number of shares of Common Stock beneficially owned by any person, (ii) whether a person is an affiliate of another, (iii) whether a person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of the section to the given facts, or (v) any other matter relating to the applicability or effect of this section.
4. The Board of Directors shall have the right to demand that any person who is reasonably believed to beneficially own Common Stock in excess of the Limit (or holds of record Common Stock beneficially owned by any person in excess of the Limit) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such person who is reasonably believed to own shares in excess of the Limit, (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such person.
3
5. Except as otherwise provided by law or expressly provided in this section, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of this section) entitled to be cast by the holders of shares of capital stock of the Corporation shall constitute a quorum at all meetings of the stockholders, and every reference in this Certificate of Incorporation to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock, after giving effect to the provisions of this section.
6. Any constructions, applications, or determinations made by the Board of Directors pursuant to this section in good faith and on the basis of such information and assistance as was then reasonably available for such purpose shall be conclusive and binding upon the Corporation and its stockholders.
7. In the event any provision (or portion thereof) of this section shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this section shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of this Corporation and its stockholders that such remaining provision (or portion thereof) of this section remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including stockholders owning an amount of stock over the Limit, notwithstanding any such finding.
D. The Corporation shall establish and maintain a liquidation account (the Liquidation Account) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders as defined in the Plan of Conversion and Reorganization of Magyar Bancorp, MHC (as may be amended from time to time, the Plan of Conversion). In the event of a complete liquidation involving (i) the Corporation or (ii) Magyar Bank, a New Jersey chartered savings bank that is the wholly-owned subsidiary of the Corporation, the Corporation must comply with the regulations of the Board of Governors of the Federal Reserve System and the provisions of the Plan of Conversion with respect to the amount and priorities of each Eligible Account Holders and Supplemental Eligible Account Holders interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.
FIFTH: The following provisions are inserted for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its Directors and stockholders:
4
A. The business and affairs of the Corporation shall be managed by or under the direction of the Board of Directors. In addition to the powers and authority expressly conferred upon them by statute or by this Certificate of Incorporation or the Bylaws of the Corporation, the Directors are hereby empowered to exercise all such powers and do all such acts and things as may be exercised or done by the Corporation.
B. The Directors of the Corporation need not be elected by written ballot unless the Bylaws so provide.
C. Subject to the rights of any class or series of Preferred Stock of the Corporation, any action required or permitted to be taken by the stockholders of the Corporation must be effected at a duly called annual or special meeting of stockholders of the Corporation and may be effected by the unanimous consent in writing by such stockholders.
D. Special meetings of stockholders of the Corporation may be called only by the Board of Directors pursuant to a resolution adopted by a majority of the total number of authorized directorships (whether or not there exist any vacancies in previously authorized directorships at the time any such resolution is presented to the Board for adoption) (the Whole Board) or as otherwise provided in the Bylaws.
SIXTH:
A. The number of Directors shall be fixed from time to time exclusively by the Board of Directors pursuant to a resolution adopted by a majority of the Whole Board. The Directors shall be divided into three classes, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter. At each annual meeting of stockholders following such initial classification and election, Directors elected to succeed those Directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election.
B. Subject to the rights of the holders of any series of Preferred Stock then outstanding, newly created directorships resulting from any increase in the authorized number of Directors or any vacancies in the Board of Directors resulting from death, resignation, retirement, disqualification, removal from office or other cause may be filled only by a majority vote of the Directors then in office, though less than a quorum, and Directors so chosen shall hold office for a term expiring at the annual meeting of stockholders at which the term of office of the class to which they have been chosen expires. No decrease in the number of Directors constituting the Board of Directors shall shorten the term of any incumbent Director.
C. Advance notice of stockholder nominations for the election of Directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation.
D. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any Director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors (after giving effect to the provisions of Article FOURTH of this Certificate of Incorporation (Article FOURTH)), voting together as a single class.
5
SEVENTH: The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation; provided, however, that, in addition to any vote of the holders of any class or series of stock of the Corporation required by law or by this Certificate of Incorporation, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of Directors (after giving effect to the provisions of Article FOURTH), voting together as a single class, shall be required to adopt, amend or repeal any provisions of the Bylaws of the Corporation.
EIGHTH: The Board of Directors of the Corporation, when evaluating any offer of another Person (as defined in Article EIGHTH hereof) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity or (c) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation, may, in connection with the exercise of its judgment in determining what is in the best interest of the Corporation and its stockholders, give due consideration to all relevant factors, including, without limitation, the social and economic effect of acceptance of such offer on the Corporations present and future customers and employees and those of its Subsidiaries (as defined in Article EIGHTH hereof); on the communities in which the Corporation and its Subsidiaries operate or are located; on the ability of the Corporation to fulfill its corporate objectives as a savings bank holding company and on the ability of its subsidiary savings bank to fulfill the objectives of a stock savings bank under applicable statutes and regulations.
NINTH:
A. Each person who was or is made a party or is threatened to be made a party to or is otherwise involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative (hereinafter a proceeding), by reason of the fact that he or she is or was a Director or an Officer of the Corporation or is or was serving at the request of the Corporation as a Director, Officer, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan (hereinafter an indemnitee), whether the basis of such proceeding is alleged action in an official capacity as a Director, Officer, employee or agent or in any other capacity while serving as a Director, Officer, employee or agent, shall be indemnified and held harmless by the Corporation to the fullest extent authorized by the Delaware General Corporation Law, as the same exists or may hereafter be amended (but, in the case of any such amendment, only to the extent that such amendment permits the Corporation to provide broader indemnification rights than such law permitted the Corporation to provide prior to such amendment), against all expense, liability and loss (including attorneys fees, judgments, fines, ERISA excise taxes or penalties and amounts
6
paid in settlement) reasonably incurred or suffered by such indemnitee in connection therewith; provided, however, that, except as provided in Section C hereof with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
B. The right to indemnification conferred in Section A of this Article NINTH shall include the right to be paid by the Corporation the expenses incurred in defending any such proceeding in advance of its final disposition (hereinafter an advancement of expenses); provided, however, that, if the Delaware General Corporation Law requires an advancement of expenses incurred by an indemnitee in his or her capacity as a Director of Officer (and not in any other capacity in which service was or is rendered by such indemnitee, including, without limitation, service to an employee benefit plan) indemnification shall be made only upon delivery to the Corporation of an undertaking (hereinafter an undertaking), by or on behalf of such indemnitee, to repay all amounts so advanced if it shall ultimately be determined by final judicial decision from which there is no further right to appeal (hereinafter a final adjudication) that such indemnitee is not entitled to be indemnified for such expenses under this Section or otherwise. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article NINTH shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a Director, Officer, employee or agent and shall inure to the benefit of the indemnitees heirs, executors and administrators.
C. If a claim under Section A or B of this Article NINTH is not paid in full by the Corporation within sixty days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee also shall be entitled to be paid the expense of prosecuting or defending such suit. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) in any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met any applicable standard for indemnification set forth in the Delaware General Corporation Law. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the Delaware General Corporation Law, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article NINTH or otherwise shall be on the Corporation.
7
D. The rights to indemnification and to the advancement of expenses conferred in this Article NINTH shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, the Corporations Certificate of Incorporation, Bylaws, agreement, vote of stockholders or disinterested Directors or otherwise.
E. The Corporation may maintain insurance, at its expense, to protect itself and any Director, Officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such person against such expense, liability or loss under the Delaware General Corporation Law.
F. The Corporation may, to the extent authorized from time to time by the Board of Directors, grant rights to indemnification and to the advancement of expenses to any employee or agent of the Corporation to the fullest extent of the provisions of this Article NINTH with respect to the indemnification and advancement of expenses of Directors and Officers of the Corporation.
TENTH: A Director of this Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a Director, except for liability (i) for any breach of the Directors duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the Delaware General Corporation Law, or (iv) for any transaction from which the Director derived an improper personal benefit. If the Delaware General Corporation Law is amended to authorize corporate action further eliminating or limiting the personal liability of Directors, then the liability of a Director of the Corporation shall be eliminated or limited to the fullest extent permitted by the Delaware General Corporation Law, as so amended.
Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a Director of the Corporation existing at the time of such repeal or modification.
ELEVENTH: Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporations stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Delaware, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation shall be deemed to have notice of and consented to the provisions of this Article ELEVENTH.
8
TWELFTH: The Corporation reserves the right to amend or repeal any provision contained in this Certificate of Incorporation in the manner prescribed by the laws of the State of Delaware and all rights conferred upon stockholders are granted subject to this reservation; provided, however, that, notwithstanding any other provision of this Certificate of Incorporation or any provision of law which might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by this Certificate of Incorporation, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of Directors (after giving effect to the provisions of Article FOURTH), voting together as a single class, shall be required to amend or repeal this Article TWELFTH, Section C of Article FOURTH, Sections C or D of Article FIFTH, Article SIXTH, Article SEVENTH, Article EIGHTH, Article TENTH or Article ELEVENTH.
9
Exhibit 5
LUSE GORMAN, PC
ATTORNEYS AT LAW
5335 Wisconsin Avenue, NW, Suite 780
Washington, D.C. 20015
Telephone (202) 274-2000
Facsimile (202) 362-2902
www.luselaw.com
WRITERS DIRECT DIAL NUMBER
(202) 274-2000
March 15, 2021
Board of Directors
Magyar Bancorp, Inc.
400 Somerset Street
New Brunswick, New Jersey 08901
Re: |
Magyar Bancorp, Inc. |
Common Stock, Par Value $0.01 Per Share
Members of the Board:
You have requested the opinion of this firm as to certain matters in connection with the offer and sale of the shares of common stock, par value $0.01 per share (Common Stock), of Magyar Bancorp, Inc. (the Company). We have reviewed the Companys Certificate of Incorporation and its Registration Statement on Form S-1 (the Form S-1), the Plan of Conversion and Reorganization of Magyar Bancorp, MHC (the Plan), as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock. The opinion expressed below is limited to the laws of the State of Delaware and Federal law.
We are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when issued and sold in accordance with the Plan, will be legally issued, fully paid and non-assessable.
We hereby consent to our firm being referenced under the caption Legal Matters and to the filing of this opinion as an exhibit to the Form S-1.
Very truly yours, |
/s/ LUSE GORMAN, PC |
LUSE GORMAN, PC |
Exhibit 8.1
LUSE GORMAN, PC
ATTORNEYS AT LAW
5335 WISCONSIN AVENUE, N.W., SUITE 780
WASHINGTON, D.C. 20015
TELEPHONE (202) 274-2000
FACSIMILE (202) 362-2902
www.luselaw.com
March 15, 2021
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Boards of Directors:
You have requested this firms opinion regarding the material federal income tax consequences that will result from the conversion of Magyar Bancorp, MHC, a New Jersey-chartered mutual holding company (the Mutual Holding Company), from the mutual to the capital stock form of organization (the Conversion), pursuant to the Plan of Conversion and Reorganization of Magyar Bancorp, MHC, dated February 25, 2021 (the Plan), and the integrated transactions described below.
In connection with our opinion, we have made such investigations as we have deemed relevant or necessary. In our examination, we have assumed the authenticity of original documents, the accuracy of copies and the genuineness of signatures. We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined and we have relied upon the accuracy of the factual matters set forth in the Plan, the Registration Statement filed by Magyar Bancorp, Inc., a Delaware stock corporation (the Holding Company), with the Securities and Exchange Commission (the SEC) under the Securities Act of 1933, as amended, the Application for Conversion filed by the Mutual Holding Company and the Application on Form FR Y-3 filed by the Holding Company, each with the Board of Governors of the Federal Reserve System (the Federal Reserve). In addition, we are relying on a letter from RP Financial, LC. to you, dated March 12, 2021, stating its belief as to certain valuation matters described below. Capitalized terms used but not defined herein shall have the same meaning as set forth in the Plan. Furthermore, we assume that each of the parties to the Conversion will comply with all reporting obligations with respect to the Conversion required under the Internal Revenue Code of 1986, as amended (the Code), and the regulations thereunder (the Treasury Regulations).
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 2
Our opinion is based upon the existing provisions of the Code, the Treasury Regulations, and upon current Internal Revenue Service (IRS) published rulings and existing court decisions, any of which could be changed at any time. Any such changes may be retroactive and could significantly modify the statements and opinions expressed herein. Similarly, any change in the facts and assumptions stated herein, upon which this opinion is based, could modify the conclusions herein. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.
We opine only as to the matters we expressly set forth herein, and no opinions should be inferred as to any other matters or as to the tax treatment of the transactions that we do not specifically address. We express no opinion as to other federal laws and regulations, or as to laws and regulations of other jurisdictions, or as to factual or legal matters other than as set forth herein.
For purposes of this opinion, we are relying on the representations as to factual matters provided to us by the Mutual Holding Company, the Holding Company and Magyar Bank (the Bank), as set forth in the certificates for each of the aforementioned entities, which are signed by an authorized officer of each of the aforementioned entities and incorporated herein by reference.
Description of Proposed Transactions
Based upon our review of, and in reliance upon, the documents described above, we understand that the relevant facts are as follows. The Bank became the wholly-owned subsidiary of the Holding Company in 2006. The Holding Company is a stock holding company, and 55.1% of its outstanding shares are owned by the Mutual Holding Company. The owners of the Mutual Holding Company are the depositors of the Bank, who are entitled upon the complete liquidation of the Mutual Holding Company to any liquidation proceeds after the payment of creditors. At December 31, 2020, the Holding Company had 5,810,746 shares of common stock outstanding, of which 2,610,296 shares, or 44.9%, were owned by the public (Minority Shares) and the remaining 3,200,450 shares of common stock of the Holding Company were owned by the Mutual Holding Company.
The Boards of Directors of the Mutual Holding Company, the Holding Company and the Bank have adopted the Plan providing for the conversion of the Mutual Holding Company from a New Jersey-chartered mutual holding company to the capital stock form of organization. As part of the Conversion, the Holding Company will succeed to all the rights and obligations of the Mutual Holding Company and will offer shares of Holding Company Common Stock to depositors of the Bank and members of the general public in the Offering.
Pursuant to the Plan, the Conversion will be effected as follows and in such order as is necessary to consummate the Conversion:
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 3
(1) |
The Mutual Holding Company will merge with and into the Holding Company with the Holding Company as the surviving entity (the Merger) whereby the shares of Holding Company common stock held by the Mutual Holding Company will be cancelled and certain owners of the Mutual Holding Company (e.g., Eligible Account Holders and Supplemental Eligible Account Holders of the Bank) will constructively receive an interest in a Liquidation Account established in the Holding Company in exchange for their liquidation interests in the Mutual Holding Company. As part of the Merger, each of the Minority Shares will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive the Exchange Shares (i.e., new Holding Company Common Stock, based on the Exchange Ratio, as further described herein. |
(2) |
Immediately after the Merger, the Holding Company will offer for sale the Subscription Shares in the Offering. |
(3) |
The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional common stock of the Bank and in exchange for the Bank Liquidation Account. |
Following the Conversion, the Liquidation Account will be maintained by the Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank. Pursuant to Section 19 of the Plan, the initial balance of the Liquidation Account will be equal to the product of (i) the Majority Ownership Interest and (ii) the Holding Companys total stockholders equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company (excluding its ownership of Holding Company common stock) as reflected in the latest statement of financial condition of the Mutual Holding Company before the effective date of the Conversion. The terms of the Liquidation Account and the Bank Liquidation Account, which supports the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets, are set forth in Section 19 of the Plan.
As part of the Conversion, all of the then-outstanding shares of Holding Company common stock owned by Minority Stockholders will be exchanged for new shares of Holding Company Common Stock pursuant to the Exchange Ratio that ensures that after the Conversion, Minority Stockholders will own in the aggregate the same percentage of Holding Company Common Stock as they held immediately prior to the Conversion, exclusive of (i) Minority Stockholders purchases of additional shares of Holding Company Common Stock in the Offering, and (ii) cash received in lieu of fractional shares.
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 4
Upon completion of the Conversion and Offering, the Holding Company will continue to be a publicly-held corporation, its Common Stock will continue to be registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, and it will continue to be subject to the rules and regulations thereunder and will continue to file periodic reports and proxy statements with the SEC. The Bank will continue to be a wholly-owned subsidiary of the Holding Company and will continue to carry on its business and activities as conducted immediately prior to the Conversion.
The stockholders of the Holding Company will be the former Minority Stockholders of the Holding Company immediately prior to the Conversion, plus those persons who purchase shares of Holding Company Common Stock in the Offering. Nontransferable rights to subscribe for the Holding Company Common Stock have been granted, in order of priority, to Eligible Account Holders, the Banks tax-qualified employee plans, Supplemental Eligible Account Holders, and certain depositors of the Bank as of the Voting Record Date who qualify as Voting Depositors (Other Depositors). The Holding Company will also offer shares of Holding Company Common Stock not subscribed for in the Subscription Offering, if any, for sale in a Community Offering (with preferences given first to persons residing in the New Jersey Counties of Middlesex, Somerset, Monmouth, Hunterdon and Union, and if shares remain after the subscription and community offerings, shares may be offered, at the sole discretion of the Holding Company, to members of the general public in a Syndicated Community Offering.
Opinions
Based on the foregoing description of the Conversion, and subject to the qualifications and limitations set forth in this letter, we are of the opinion that:
1. The Merger will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code. (Section 368(a)(l)(A) of the Code).
2. The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mutual Holding Company for a Liquidation Account in the Holding Company in the Merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations. (cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54).
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 5
3. No gain or loss will be recognized by the Mutual Holding Company on the transfer of its assets to the Holding Company and the Holding Companys assumption of its liabilities, if any, in constructive exchange for interests in the Liquidation Account in the Holding Company or on the constructive distribution of such Liquidation Account interests to certain depositors of the Bank (i.e., the former owners of the Mutual Holding Company who are either Eligible Account Holders or Supplemental Eligible Account Holders of the Bank). (Section 361(a), 361(c) and 357(a) of the Code).
4. No gain or loss will be recognized by the Holding Company upon the receipt of the assets of the Mutual Holding Company in the Merger in constructive exchange for the transfer of the Liquidation Account interests in the Holding Company to the certain depositors of the Bank. (Section 1032(a) of the Code).
5. Depositors of the Bank who have liquidation interests in the Mutual Holding Company will recognize no gain or loss upon the constructive receipt of an interest in the Liquidation Account in the Holding Company in exchange for their liquidation interests in the Mutual Holding Company. (Section 354(a) of the Code).
6. The basis of the assets of the Mutual Holding Company (other than stock in the Holding Company) to be received by the Holding Company will be the same as the basis of such assets in the Mutual Holding Company immediately prior to the transfer. (Section 362(b) of the Code).
7. The Holding Companys holding period of the assets transferred from the Mutual Holding Company will include the holding period of those assets for the period held by Mutual Holding Company. (Section 1223(2) of the Code).
8. Except with respect to the receipt of cash in lieu of fractional share interests, the Minority Stockholders will not recognize any gain or loss upon their exchange of Holding Company common stock for new shares of Holding Company Common Stock. (Section 354 of the Code).
9. The payment of cash to the Minority Stockholders in lieu of fractional shares of Holding Company Common Stock will be treated as though the fractional shares were distributed as part of the Merger and then redeemed by the Holding Company. The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares. (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574).
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 6
10. It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock. (Section 356(a) of the Code). Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors will not realize any taxable income as a result of their exercise of the nontransferable subscription rights. (Rev. Rul. 56-572, 1956-2 C.B. 182).
11. It is more likely than not that the fair market value at the effective date of the Conversion of the benefit to Eligible Account Holders and Supplemental Eligible Account Holders provided by an interest in the Bank Liquidation Account which they receive is zero. Pursuant to the Plan, the Bank Liquidation Account supports the payment of the Liquidation Account in the unlikely event that either the Bank (or the Holding Company and the Bank) were to liquidate after the Conversion (including a liquidation of the Bank or the Bank and the Holding Company in a purchase and assumption transaction with a credit union acquiror) when the Holding Company lacks sufficient net assets to pay the distributions from the Liquidation Account when due. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the distribution to them of such rights in the Bank Liquidation Account as of the effective date of the Conversion. (Section 356(a) of the Code).
12. Each stockholders aggregate basis in such stockholders new Holding Company Common Stock received in the exchange will be the same as such stockholders aggregate basis in the Holding Company common stock surrendered in exchange therefore. (Section 358(a) of the Code).
13. It is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering by the exercise of the nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Code).
14. Each stockholders holding period in such stockholder Holding Company Common Stock received in the exchange will include the period during which the Holding Company common stock surrendered was held, provided that the common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Code).
15. The holding period of the Holding Company Common Stock purchased pursuant to the exercise of nontransferable subscriptions rights will commence on the date on which the right to acquire such stock was exercised. (Section 1223(5) of the Code).
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 7
16. No gain or loss will be recognized by the Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering. (Section 1032 of the Code).
Our opinion under paragraph 13 above is predicated on the representation that no person will receive any payment, whether in money or property, in lieu of the issuance of nontransferable subscription rights. Our opinions under paragraphs 10 and 12 are based on the position that the subscription rights to purchase shares of Holding Company Common Stock received by Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors have a fair market value of zero. We understand that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of Holding Company Common Stock at the same price to be paid by members of the general public in any Community Offering or Syndicated Community Offering. We also note that the IRS has not in the past concluded that subscription rights have value. In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that subscription rights do not have any economic value at the time of distribution or at the time the rights are exercised in the Subscription Offering. Based on the foregoing, we believe it is more likely than not that the nontransferable subscription rights to purchase Holding Company Common Stock have no value.
If the subscription rights are subsequently found to have an economic value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Holding Company and/or the Bank may be subject to tax on the distribution of the subscription rights.
Our opinion under paragraph 11 above is based on the premise that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets has a fair market value of zero at the time of the Conversion. The Bank Liquidation Account payment obligation arises only if the Holding Company lacks sufficient net assets to fund the Liquidation Account in a solvent liquidation of the Bank and/or Holding Company or if the Bank (or Bank and Holding Company) enters into a transaction to transfer its assets and liabilities to a credit union. We understand that: (i) no holder of an interest in a liquidation account has ever received payment of an interest in a liquidation account attributable to the liquidation of a solvent bank and/or holding company (other than as set forth below); (ii) the interests in the Liquidation Account and Bank Liquidation Account are not transferable by an Eligible Account Holder or Supplemental Eligible Account Holder; (iii) the amounts due under the Liquidation Account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in the Bank are reduced, as described in the Plan; and (iv) holders of an
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 8
interest in a Liquidation Account have received payments of their interest in only a limited number of instances (out of hundreds of transactions involving mergers, acquisitions and the purchase of assets and assumptions of liabilities of holding companies and subsidiary banks). These instances involved the purchase and assumption of the banks assets by a credit union. However, not all states permit the sale of a banks assets to credit unions, further limiting the opportunity for this type of transaction. We also note that the U.S. Supreme Court in Paulsen v. Commissioner, 469 U.S. 131 (1985) stated the following:
The right to participate in the net proceeds of a solvent liquidation is also not a significant part of the value of the shares. Referring to the possibility of a solvent liquidation of a mutual savings association, this Court observed: It stretches the imagination very far to attribute any real value to such a remote contingency, and when coupled with the fact that it represents nothing which the depositor can readily transfer, any theoretical value reduces almost to the vanishing point. Society for Savings v. Bowers, 349 U.S. 143, 150 (1955).
In the present case, we believe that the same analysis as was applied in Paulsen and Society for Savings can be applied to the extremely remote contingency that a depositor of the Bank will, at some undetermined time in the future, realize value from the sale of the Banks assets to a credit union. First, some states prohibit a credit union from acquiring a banks assets through a purchase and assumption transaction. Second, although others do, as noted above, there have been only a limited number of instances where a credit union has acquired the assets of a bank where an amount representing the then-value of a liquidation account has been (or will be) paid to the banks eligible depositors. These instances all involved former mutual banks that were required to establish liquidation accounts in a conversion to a stock bank and who later engaged in a purchase and assumption transaction with a credit union. Less than a handful of instances out of hundreds of converted former mutual banks since 1816 (the date the first mutual bank was chartered, in Massachusetts) have engaged in purchase and assumption transactions with credit unions and have been required to distribute to their depositors the remains of any liquidation accounts. Under these circumstances, we agree with the statement by the Supreme Court in Society for Savings that any theoretical value reduces almost to the vanishing point.
In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account does not have any economic value at the time of the Conversion. Based on the foregoing, we believe it is more likely than not that such rights in the Bank Liquidation Account have no value.
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 9
If the IRS were to subsequently find that the Bank Liquidation Account had economic value as of the time of the Conversion, each Eligible Account Holder and Supplemental Eligible Account Holder may need to recognize income in the amount of the fair market value of their interest in the Bank Liquidation Account as of the effective date of the Conversion. However, we are not aware of any situation where rights in a bank liquidation account have been found to have an economic value at the time of a mutual-to-stock conversion of a mutual bank or a second-step conversion of a mutual holding company.
[Signature Page Follows]
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
March 15, 2021
Page 10
CONSENT
We hereby consent to the filing of this opinion as an exhibit to the Mutual Holding Companys Application for Conversion and the Holding Companys Application on Form FR Y-3, each as filed with the Federal Reserve, and to the Holding Companys Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and the Form S-1 under the captions The Conversion and Offering-Material Income Tax Consequences and Legal Matters.
Very truly yours,
/s/ Luse Gorman, PC
Luse Gorman, PC
Exhibit 8.2
Hamilton & Babitts, CPAs
271 Route 46 West, Suite D-109
Fairfield, NJ 07004
973-276-0044 (phone)
973-276-3226 (fax)
March 15, 2021
Boards of Directors
Magyar Bancorp, MHC (the Mutual Holding Company)
Magyar Bancorp, Inc. (the Holding Company)
Magyar Bank (the Bank)
400 Somerset Street
New Brunswick, New Jersey 08901
Re: |
New Jersey Income Tax Consequences of the Plan of Conversion and |
Reorganization of Magyar Bancorp, MHC (the Plan)
Dear Board Members:
PRELIMINARY STATEMENT
In rendering this opinion, we have assumed that the statement of the opinions issued by Magyars special counsel, Luse Gorman, PC, dated March 15, 2021 with respect to the federal income tax laws (Federal Opinion Letter), is in fact, an accurate statement of the federal income tax consequences of the plan of conversion and reorganization of Magyar Bancorp, MHC.
Facts Regarding the Plan
The facts as set forth in the Federal Opinion Letter and the Plan, and as we understand them to be, are as follows:
Based upon our review of, and in reliance upon, the document described above, we understand that the relevant facts are as follows: The Bank became the wholly-owned subsidiary of the Holding Company in 2006. The Holding Company is a stock holding company, and 55% of its outstanding shares are owned by the Mutual Holding Company. The owners of the Mutual Holding Company are the depositors of the Bank, who are entitled upon the complete liquidation of the Mutual Holding Company to any liquidation proceeds after the payment of creditors. At December 31, 2020, the Holding Company had 5,810,746 shares of common stock outstanding, of which 2,610,296 shares, or 45%, were owned by the public (Minority Shares) and the remaining 3,200,450 shares of common stock of the Holding Company were owned by the Mutual Holding Company.
The Boards of Directors of the Mutual Holding Company, the Holding Company and the Bank have adopted the Plan providing for the conversion of the Mutual Holding Company from a New Jersey-chartered mutual holding company to the capital stock form of organization. As part of the Conversion, the Holding Company will succeed to all the rights and obligations of the Mutual Holding Company and will offer shares of Holding Company Common Stock to depositors of the Bank and members of the general public in the Offering.
Pursuant to the Plan, the Conversion will be effected as follows and in such order as is necessary to consummate the Conversion:
(1) |
The Mutual Holding Company will merge with and into the Holding Company with the Holding Company as the surviving entity (the Merger) whereby the shares of Holding Company common stock held by the Mutual Holding Company will be cancelled and certain owners of the Mutual Holding Company (e.g., Eligible Account Holders and Supplemental Eligible Account Holders of the Bank) will constructively receive an interest in a Liquidation Account established in the Holding Company in exchange for their liquidation interests in the Mutual Holding Company. As part of the Merger, each of the Minority Shares will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive the Exchange Shares (i.e., new Holding Company Common Stock, based on the Exchange Ratio, as further described herein). |
(2) |
Immediately after the Merger, the Holding Company will offer for sale the Subscription Shares in the Offering. |
(3) |
The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional common stock of the Bank and in exchange for the Bank Liquidation Account. |
Following the Conversion, the Liquidation Account will be maintained by the Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank. Pursuant to Section 19 of the Plan, the initial balance of the Liquidation Account will be equal to the product of (i) the Majority Ownership Interest and (ii) the Holding Companys total stockholders equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company (excluding its ownership of Holding Company common stock) as reflected in the latest statement of financial condition of the Mutual Holding Company before the effective date of the Conversion. The terms of the Liquidation Account and the Bank Liquidation Account, which supports the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets, are set forth in Section 19 of the Plan.
2
As part of the Conversion, all of the then-outstanding shares of Holding Company common stock owned by Minority Stockholders will be exchanged for new shares of Holding Company Common Stock pursuant to the Exchange Ratio that ensures that after the Conversion, Minority Stockholders will own in the aggregate the same percentage of Holding Company Common Stock as they held immediately prior to the Conversion, exclusive of (i) Minority Stockholders purchases of additional shares of Holding Company Common Stock in the Offering, and (ii) cash received in lieu of fractional shares.
Upon completion of the Conversion and Offering, the Holding Company will continue to be a publicly-held corporation, its Common Stock will continue to be registered under Section 12(b) of the Securities Exchange Act of 1934, as amended, and it will continue to be subject to the rules and regulations thereunder and will continue to file periodic reports and proxy statements with the SEC. The Bank will continue to be a wholly-owned subsidiary of the Holding Company and will continue to carry on its business and activities as conducted immediately prior to the Conversion.
The stockholders of the Holding Company will be the former Minority Stockholders of the Holding Company immediately prior to the Conversion, plus those persons who purchase shares of Holding Company Common Stock in the Offering. Nontransferable rights to subscribe for the Holding Company Common Stock have been granted, in order of priority, to Eligible Account Holders, the Banks tax-qualified employee plans, Supplemental Eligible Account Holders, and certain depositors of the Bank as of the Voting Record Date who qualify as Voting Depositors (Other Depositors). The Holding Company will also offer shares of Holding Company Common Stock not subscribed for in the Subscription Offering, if any, for sale in a Community Offering (with preferences given first to persons residing in the New Jersey Counties of Middlesex, Somerset, Monmouth, Hunterdon and Union, and if shares remain after the subscription and community offerings, shares may be offered, at the sole discretion of the Holding Company, to members of the general public in a Syndicated Community Offering.
Scope of Opinion
Our views as to the New Jersey tax consequences rely on the Federal Opinion Letter which we understand to conclude as follows:
1. The Merger will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code. (Section 368(a)(l)(A) of the Code).
2. The constructive exchange of the Eligible Account Holders and Supplemental
3
Eligible Account Holders liquidation interests in the Mutual Holding Company for a Liquidation Account in the Holding Company in the Merger will satisfy the continuity of interest requirement of Section 1.368-l(b) of the Income Tax Regulations. (cf Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54).
3. No gain or loss will be recognized by the Mutual Holding Company on the transfer of its assets to the Holding Company and the Holding Companys assumption of its liabilities, if any, in constructive exchange for interests in the Liquidation Account in the Holding Company or on the constructive distribution of such Liquidation Account interests to certain depositors of the Bank (i.e., the former owners of the Mutual Holding Company who are either Eligible Account Holders or Supplemental Eligible Account Holders of the Bank). (Section 361 (a), 361 (c) and 357(a) of the Code).
4. No gain or loss will be recognized by the Holding Company upon the receipt of the assets of the Mutual Holding Company in the Merger in exchange for the constructive transfer of the Liquidation Account interests in the Holding Company to the certain depositors of the Bank. (Section 1032(a) of the Code).
5. Bank depositors who have liquidation interests in the Mutual Holding Company will recognize no gain or loss upon the constructive receipt of an interest in the Liquidation Account in the Holding Company in exchange for their liquidation interests in the Mutual Holding Company. (Section 354(a) of the Code).
6. The basis of the assets of the Mutual Holding Company (other than stock in the Holding Company) to be received by the Holding Company will be the same as the basis of such assets in the Mutual Holding Company immediately prior to the transfer. (Section 362(b) of the Code).
7. The Holding Companys holding period of the assets transferred from the Mutual Holding Company will include the holding period of those assets for the period held by Mutual Holding Company. (Section 1223(2) of the Code).
8. Except with respect to the receipt of cash in lieu of fractional share interests, the Minority Stockholders will not recognize any gain or loss upon their exchange of Holding Company common stock for new shares of Holding Company Common Stock. (Section 354 of the Code).
9. The payment of cash to the Minority Stockholders in lieu of fractional shares of Holding Company Common Stock will be treated as though the fractional shares were distributed as part of the Merger and then redeemed by the Holding Company. The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares. (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574).
4
10. It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock. (Section 356(a) of the Code). Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors will not realize any taxable income as a result of their exercise of the nontransferable subscription rights. (Rev. Rul. 56-572, 1956-2 C.B. 182).
11. It is more likely than not that the fair market value at the effective date of the Conversion of the benefit to Eligible Account Holders and Supplemental Eligible Account Holders provided by an interest in the Bank Liquidation Account which they constructively receive is zero. Pursuant to the Plan, the Bank Liquidation Account supports the payment of the Liquidation Account in the unlikely event that either the Bank (or the Holding Company and the Bank) were to liquidate after the Conversion (including a liquidation of the Bank or the Bank and the Holding Company following a purchase and assumption transaction with a credit union acquiror) when the Holding Company lacks sufficient net assets to pay the distributions from the Liquidation Account when due. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Bank Liquidation Account as of the effective date of the Conversion. (Section 356(a) of the Code).
12. Each stockholders aggregate basis in such stockholders new Holding Company Common Stock received in the exchange will be the same as such stockholders aggregate basis in the Holding Company common stock surrendered in exchange therefore. (Section 358(a) of the Code).
13. It is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering by the exercise of the nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Code).
14. Each stockholders holding period in such stockholders Holding Company Common Stock received in the exchange will include the period during which the Holding Company common stock surrendered was held, provided that the common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Code).
5
15. The holding period of the Holding Company Common Stock purchased pursuant to the exercise of nontransferable subscriptions rights will commence on the date on which the right to acquire such stock was exercised. (Section 1223(5) of the Code).
16. No gain or loss will be recognized by the Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering (Section 1032 of the Code).
LAW AND ANALYSIS
A taxpayers entire net income for New Jersey Corporation Business Tax (CBT) is initially equal to its federal taxable income before net operating losses and special deductions. (N.J.R.S. §54:10A-4(k)). There are specified adjustments that must be made to federal taxable income to determine entire net income, however, none are pertinent here. (N.J.R.S. §54:10A-4).
OPINION
Based on our review of the agreements and documents mentioned herein, and information provided and the federal tax opinion, it is our opinion that:
1. To the extent that the Merger will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code, such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
2. To the extent the constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mutual Holding Company for a Liquidation Account in the Holding Company in the Merger will satisfy the continuity of interest requirement of Section 1.368-l(b) of the Income Tax Regulations. (Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
3. To the extent no gain or loss will be recognized by the Mutual Holding Company on the transfer of its assets to the Holding Company and the Holding Companys assumption of its liabilities, if any, in constructive exchange for interests in the Liquidation Account in the Holding Company or on the constructive distribution of such Liquidation Account interests to certain depositors of the Bank (i.e., the former owners of the Mutual Holding Company who are either Eligible Account Holders or Supplemental Eligible Account Holders of the Bank). (Section 361 (a), 361 (c) and 357(a) of the Code), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
6
4. To the extent no gain or loss will be recognized by the Holding Company upon the receipt of the assets of the Mutual Holding Company in the Merger in exchange for the constructive transfer of the Liquidation Account interests in the Holding Company to the certain depositors of the Bank. (Section 1032(a) of the Code), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
5. To the extent bank depositors who have liquidation interests in the Mutual Holding Company will recognize no gain or loss upon the constructive receipt of an interest in the Liquidation Account in the Holding Company in exchange for their liquidation interests in the Mutual Holding Company. (Section 354(a) of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
6. To the extent the basis of the assets of the Mutual Holding Company (other than stock in the Holding Company) to be received by the Holding Company will be the same as the basis of such assets in the Mutual Holding Company immediately prior to the transfer. (Section 362(b) of the Code), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
7. To the extent the Holding Companys holding period of the assets transferred from the Mutual Holding Company will include the holding period of those assets for the period held by Mutual Holding Company. (Section 1223(2) of the Code), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
8. To the extent except with respect to the receipt of cash in lieu of fractional share interests, the Minority Stockholders will not recognize any gain or loss upon their exchange of Holding Company common stock for new shares of Holding Company Common Stock. (Section 354 of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
9. To the extent the payment of cash to the Minority Stockholders in lieu of fractional shares of Holding Company Common Stock will be treated as though the fractional shares were distributed as part of the Merger and then redeemed by the Holding Company. The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares. (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
10. To the extent it is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by
7
Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock. (Section 356(a) of the Code). Eligible Account Holders, Supplemental Eligible Account Holders and Other Depositors will not realize any taxable income as a result of their exercise of the nontransferable subscription rights. (Rev. Rul. 56-572, 1956-2 C.B. 182), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
11. To the extent it is more likely than not that the fair market value at the effective date of the Conversion of the benefit to Eligible Account Holders and Supplemental Eligible Account Holders provided by an interest in the Bank Liquidation Account which they constructively receive is zero. Pursuant to the Plan, the Bank Liquidation Account supports the payment of the Liquidation Account in the unlikely event that either the Bank (or the Holding Company and the Bank) were to liquidate after the Conversion (including a liquidation of the Bank or the Bank and the Holding Company following a purchase and assumption transaction with a credit union acquiror) when the Holding Company lacks sufficient net assets to pay the distributions from the Liquidation Account when due. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Bank Liquidation Account as of the effective date of the Conversion. (Section 356(a) of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
12. To the extent each stockholders aggregate basis in such stockholders new Holding Company Common Stock received in the exchange will be the same as such stockholders aggregate basis in the Holding Company common stock surrendered in exchange therefore. (Section 358(a) of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
13. To the extent it is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering by the exercise of the nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
14. To the extent each stockholders holding period in such stockholders Holding Company Common Stock received in the exchange will include the period during which the Holding Company common stock surrendered was held, provided that the common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
8
15. To the extent the holding period of the Holding Company Common Stock purchased pursuant to the exercise of nontransferable subscriptions rights will commence on the date on which the right to acquire such stock was exercised. (Section 1223(5) of the Code), such treatment will be the same for New Jersey Gross Income Tax. (N.J.R.S. §54A:5-1(c)).
16. To the extent no gain or loss will be recognized by the Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering (Section 1032 of the Code), such treatment will be the same for New Jersey Corporation Business Tax. (N.J.R.S. §54:10A-4(k)).
* * * * *
Since this letter is provided in advance of the closing of the Plan, we have assumed that the Plan will be consummated. Any change to the Plan could cause us to modify the opinion expressed herein.
Our opinion is limited to New Jersey income tax matters described above and does not address any other New Jersey tax considerations. If any of the information on which we have relied is incorrect, or if changes in the relevant facts occur after the date hereof, our opinion could be affected thereby. Moreover, our opinion is based on the New Jersey tax laws. These laws are all subject to change, and such change may be made with retroactive effect. We can give no assurance that, after such change, our opinion would not be different. We undertake no responsibility to update or supplement our opinion. This opinion is not binding on New Jersey, and there can be no assurance, and none is hereby given, that New Jersey will not take a position contrary to one or more of the positions reflected in the foregoing opinion, or that our opinion will be upheld by the courts if challenged by New Jersey.
We hereby consent to the filing of this opinion as an exhibit to the Mutual Holding Companys Application for Conversion and the Holding Company Application on Form FR Y-3, each as filed with the Federal Reserve, and to the Holding Companys Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and Form S-1 under the captions The Conversion and Offering-Material Income Tax Consequences and Legal Matters.
Very truly yours, |
/s/ Hamilton and Babitts |
Hamilton and Babitts |
Certified Public Accountants |
9
Exhibit 10.10
EMPLOYMENT AGREEMENT
JOHN S. FITZGERALD
This Agreement is made effective as of the 12th day of March, 2021 (the Effective Date) by and between Magyar Bancorp, Inc., a Delaware corporation (the Company), with its principal administrative office at 400 Somerset Street, New Brunswick, New Jersey 08901, and John S. Fitzgerald (Executive).
WHEREAS, Executive is currently employed as the President and Chief Executive Officer of the Company and Magyar Bank, a New Jersey chartered stock savings bank (the Bank) and a wholly owned subsidiary of the Company (the Bank); and
WHEREAS, the Company and Executive believe it is in the best interests of the Company, the Bank and Executive to amend the employment agreement between the Company and Executive dated November 1, 2007, as amended July 26, 2012 (as amended, the Prior Agreement), which Prior Agreement shall be superseded and replaced by this Agreement, and Executive is willing to continue to serve in the employ of the Company and the Bank on a full-time basis on the terms and conditions hereinafter set forth.
NOW, THEREFORE, in consideration of the premises and the mutual covenants and conditions hereinafter set forth, the Company and Executive hereby agree as follows:
1. |
POSITION AND RESPONSIBILITIES |
During the period of his employment hereunder, Executive agrees to serve as President and Chief Executive Officer of the Company and the Bank. The Executive shall serve under the direction of the Board of Directors, and shall report directly to the Board of Directors. During said period, Executive also agrees to serve, if elected, as an officer and director of any subsidiary or affiliate of the Company.
2. |
TERM AND DUTIES |
(a) The period of Executives employment under this Agreement shall begin as of Effective Date and shall continue for thirty-six (36) full calendar months. Commencing on the first anniversary of the Effective Date, and continuing on each annual anniversary thereafter (each an Anniversary Date), this Agreement shall renew for an additional period such that the remaining term shall be thirty-six months, unless written notice of non-renewal (Non-Renewal Notice) is provided to Executive at least thirty (30) days prior to any such Anniversary Date, in which event this Agreement shall terminate at the end of its then term. Prior to each notice period for non-renewal, the disinterested members of the Board of Directors of the Company (Board) will conduct a comprehensive performance evaluation and review of Executive for purposes of determining whether to provide Non-Renewal Notice, and the results thereof shall be included in the minutes of the Boards meeting. If the Board fails to provide the Non-Renewal Notice, the agreement shall renew for an additional year so that the term is again thirty-six (36) months. Nothing in this Agreement shall mandate or prohibit a continuation of the Executives employment following the issuance of a Non-Renewal Notice.
(b) During the period of his employment hereunder, except for periods of absence occasioned by illness, reasonable vacation periods, and reasonable leaves of absence, Executive shall faithfully perform his duties hereunder including activities and services related to the organization, operation and management of the Company.
3. |
COMPENSATION AND REIMBURSEMENT |
(a) The compensation specified under this Agreement shall constitute the salary and benefits paid for the position, responsibilities and duties described in Sections 1 and 2. In consideration of the services to be rendered by Executive hereunder, the Company and/or the Bank shall pay Executive, as compensation, a salary of not less than Four Hundred Eighty Thousand dollars ($480,000) per year (Base Salary). Such Base Salary shall be payable bi-weekly, or in accordance with the Banks normal payroll practices. During the period of this Agreement, Executives Base Salary shall be reviewed at least annually; the first such review will be made no later than December 31 of each year during the term of this Agreement. Such review shall be conducted by the Board of Directors of the Company and/or the Bank (the Board) (or a committee thereof), and the Board may increase, but not decrease, Executives Base Salary (any increase in Base Salary shall become the Base Salary for purposes of this Agreement). In addition to the Base Salary provided in this Section 3(a), the Company and/or its subsidiaries shall provide Executive at no cost to Executive with all such other benefits as are provided uniformly to permanent full-time employees of the Company and/or its subsidiaries.
(b) The Company and/or its subsidiaries will provide Executive with employee benefit plans, arrangements and perquisites substantially equivalent to those in which Executive was participating or otherwise deriving benefit from immediately prior to the beginning of the term of this Agreement, and the Company and/or its subsidiaries will not, without Executives prior written consent, make any changes in such plans, arrangements or perquisites which would adversely affect Executives rights or benefits thereunder, unless such change is applicable to all similarly situated employees. Nothing paid to Executive under any such plan or arrangement will be deemed to be in lieu of other compensation to which Executive is entitled under this Agreement.
(c) In addition to the Base Salary provided for by Section 3(a), the Company and/or its subsidiaries shall pay or reimburse Executive for all reasonable travel and other reasonable expenses incurred by Executive in performing his obligations under this Agreement and may provide such additional compensation in such form and such amounts as the Board may from time to time determine.
4. |
OUTSIDE ACTIVITIES |
Executive may serve as a member of the board of directors of business, community and charitable organizations subject to the approval of the Board, provided that in each case such service shall not materially interfere with the performance of his duties under this Agreement or present any conflict of interest.
2
5. |
WORKING FACILITIES AND EXPENSES |
Executives principal place of employment shall be the Companys principal executive offices. The Company shall provide Executive, at his principal place of employment, with a private office and other support services and facilities suitable to his position with the Company and necessary or appropriate in connection with the performance of his duties under this Agreement. The Company shall provide Executive with a Company owned (or leased) automobile for his business and personal use. The Company and/or its subsidiaries shall reimburse Executive for his ordinary and necessary business expenses incurred in connection with the performance of his duties under this Agreement, including, without limitation, fees for memberships in such clubs (including the Fiddlers Elbow Country Club) and organizations that Executive and the Board mutually agree are necessary and appropriate to further the business of the Company, and travel and reasonable entertainment expenses. Reimbursement of such expenses shall be made upon presentation of an itemized account of the expenses in such form as the Company and/or its subsidiaries may reasonably require, provided however, such reimbursements shall be made promptly by the Bank, and, in any event, not later than March 15 of the year immediately following the calendar year in which Executive incurred such expense.
6. |
PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION |
(a) The provisions of this Section 6 shall apply upon the occurrence of an Event of Termination (as herein defined) during Executives term of employment under this Agreement. As used in this Agreement, an Event of Termination shall mean and include any one or more of the following:
(i) |
the involuntary termination by the Company or the Bank of Executives full-time employment hereunder for any reason other than termination for Cause (as defined in Section 8 below), or termination for Disability or Retirement (as defined in Section 7 below); or |
(ii) |
Executives resignation from the Banks employ, upon any |
(A) |
failure to elect or reelect or to appoint or reappoint Executive as President and Chief Executive Officer of the Company or the Bank (without Executives consent), |
(B) |
material change in Executives functions, duties, or responsibilities, which change would cause Executives position to become one of lesser responsibility, importance, or scope from the position and attributes thereof described in Section 1, above, |
(C) |
a relocation of Executives principal place of employment by more than 35 miles from the corporate office located at 400 Somerset Street, New Brunswick, New Jersey (without Executives consent); |
(D) |
a material reduction in the benefits and perquisites to Executive from those being provided as of the Effective Date of this Agreement (other than a reduction that is part of a Bank-wide reduction in pay or benefits); or |
3
(E) |
material breach of this Agreement by the Company. |
Upon the occurrence of any event described in clauses (ii) (A) through (E) above (each, a Good Reason), Executive shall have the right to elect to voluntarily terminate his employment under this Agreement, provided that, within 90 days of the initial existence of the condition serving as the basis for the voluntary termination for Good Reason, Executive gives the Company written notice of the condition, and provided further that the Company has at least 30 days to remedy the condition. Notwithstanding the preceding, in the event of a continuing breach of this Agreement by the Bank, Executive, after giving due notice within the prescribed time frame of an initial event specified above, shall not waive any of his rights under this Agreement and this Section solely by virtue of the fact that Executive has submitted his resignation, provided Executive has remained in the employment of the Bank and is engaged in good faith discussions to resolve any occurrence of an event described in clauses (A), (B), (C), (D) or (E) above.
(iii) |
The involuntary termination of Executives employment by the Company or the Bank (including a resignation for Good Reason), at any time following a Change in Control during the term of this Agreement. For purposes of this Agreement, the term Change in Control shall mean: |
(A) |
Change in Ownership. A change in ownership occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Bank or Company that, together with stock held by such person or group, constitutes more than 50% of the total fair market value or total voting power of the stock of such corporation; |
(B) |
Change in Effective Control. A change in the effective control of the Bank or Company occurs on the date that either (i) any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Bank or Company possessing 30% or more of the total voting power of the stock of the Bank or Company, or (ii) a majority of the members of the Banks or Companys board of directors is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Banks or Companys board of directors prior to the date of the appointment or election, provided that this sub-section (ii) is inapplicable where a majority shareholder of the Bank or Company is another corporation; or |
4
(C) |
Third Party Acquisition of a Substantial Portion of Corporate Assets. A change in a substantial portion of the Banks or Companys assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) assets from the Bank or Company that have a total gross fair market value equal to or more than 40% of the total gross fair market value of (i) all of the assets of the Bank or Company, or (ii) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury regulation section 1.409A-3(g)(5). |
(b) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(i) or (ii), on the Date of Termination, as defined in Section 9(b), the Company and/or its subsidiaries shall pay Executive, or, in the event of his death subsequent to an Event of Termination, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, an amount equal to three (3) times Executives Base Salary. Payments hereunder shall be made in a lump sum within thirty (30) days of the Date of Termination, provided, however, if Executive is a Specified Employee under Section 409A of the Internal Revenue Code (Code), and to the extent necessary to avoid penalties under Code Section 409A, such payment shall be made on the first day of the seventh full month) following Executives separation from service, as such term is defined in Code Section 409A.
(c) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(iii), on the Date of Termination, the Company and/or its subsidiaries shall pay Executive, or, in the event of his death subsequent to the Event of Termination, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, a sum equal to three (3) times the sum of (i) Executives Base Salary, plus (ii) the greater of his last years annual bonus(es) (whether discretionary or incentive) paid or accrued or his average annual bonus(es) (whether discretionary or incentive) paid or accrued over the prior three year period. Payments hereunder shall be made in a lump sum within thirty (30) days of the Date of Termination, provided, however, if Executive is a Specified Employee under Section 409A of the Internal Revenue Code (Code), and to the extent necessary to avoid penalties under Code Section 409A, such payment shall be made on the first day of the seventh full month) following Executives separation from service, as such term is defined in Code Section 409A.
(d) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(i), 6(a)(ii) or 6(a)(iii), the Company will cause to be continued, at Companys sole expense, life insurance coverage and non-taxable medical and dental insurance coverage substantially identical to the coverage maintained by the Company and/or the Bank for Executive prior to his termination. Such coverage or payment shall continue for twenty-four (24) months from the Date of Termination and shall count as COBRA coverage. If the Bank cannot provide one or more of the benefits set forth in this paragraph because Executive is no longer an employee,
5
applicable rules and regulations prohibit such benefits or the payment of such benefits in the manner contemplated, would subject the Bank or Executive to penalties, then the Bank shall pay the Executive, to the extent possible under Code Section 409A, a cash lump sum payment reasonably estimated to be equal to the value of such benefits, with value to be determined by the policy premium paid for such coverage by the Bank, or for self-insured benefits provided by the Bank, the fully equivalent rate(s) provided by the insurance provider(s), as applicable. Such cash lump sum payment shall be made within thirty (30) days after the Date of Termination, (or if later, the date on which it is determined that providing such benefits would subject the Bank or Executive to penalties, or in the event Executive is a Specified Employee (with the meaning of Treasury Regulation Section 1.409A-1(i)), and to the extent necessary to avoid penalties under Code Section 409A, no payment shall be made to Executive prior to the first day of the seventh month following Executives Date of Termination. Notwithstanding the foregoing, if making a lump sum payment for any portion of such amount would violate Code Section 409A as an impermissible acceleration, then such portion would be paid to the Executive at the same time and in the same manner as the premiums for such benefit(s) would otherwise have been paid.
(e) Any payments or benefits payable as a result of an Event of Termination under Sections 6(a)(i) or 6(a)(ii) shall be contingent on Executives execution and non-revocation of a release of claims (the Release), satisfactory to the Bank and the Company, of all claims that Executive or any of Executives affiliates or beneficiaries may have against the Bank, the Company or any affiliate, and their officers, directors, successors and assigns, releasing said persons from any and all claims, rights, demands, causes of action, suits, arbitrations or grievances relating to Executives employment relationship, including claims under the Age Discrimination in Employment Act (ADEA), but not including claims for benefits under tax-qualified plans or other benefit plans in which Executive is vested, claims for benefits required by applicable law or claims with respect to obligations set forth in this Agreement that survive the termination of this Agreement. In order to comply with the requirements of Section 409A of the Code and the ADEA, the Release must be provided to Executive no later than the date of his Separation from Service and Executive, the Company and the Bank must execute the Release within twenty-one (21) days (or such longer period as may be required by applicable law) after the date of termination without subsequent revocation by Executive within seven (7) days after execution of the Release. Notwithstanding the foregoing, if the thirty day period for execution and non-revocation of the Release commences in one calendar year and ends in a second calendar year, the payment to Executive shall be made in the second calendar year.
7. |
TERMINATION UPON RETIREMENT, DISABILITY OR DEATH |
(a) For purposes of this Agreement, termination by the Company or the Bank of Executives employment based on Retirement shall mean termination of Executives employment by the Company or the Bank upon attainment of age 65, or such later date as determined by the Board. Notwithstanding anything herein to the contrary, if Executive has attained age 65 at the time the Company and/or Bank enters into an agreement to effect a Change in Control or becomes age 65 after such an agreement is entered into by the Company and/or the Bank, this Section 7(a) shall be null and void and of no further effect. Upon termination of Executives employment upon Retirement, Executive shall be entitled to all benefits under any retirement plan of the Company or Bank and other plans to which Executive is a party, but he shall not be entitled to the Termination Benefits specified in Section 6(b) through (d) hereof.
6
(b) The Company may terminate this Agreement if Executive becomes Disabled (as defined in the next sentence). In such event, the Executive shall receive the greater of (i) his net after-tax Base Salary for the remaining term of the Agreement, or one year, whichever is the longer period of time; or (ii) disability insurance benefits provided by the Company, plus any applicable workmans or social security disability benefits to which Executive is entitled, with the understanding that the amount of any such disability benefits shall offset the Companys obligation to pay Executive his Base Salary. Disabled shall mean that Executive is (A) unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months or (B) determined to be totally disabled by the Social Security Administration. If Executive is Disabled, the Date of Termination shall be the date that the Company provides a Notice of Termination to Executive. Disability benefits as described in this paragraph shall be provided to Executive starting on such Date of Termination.
(c) The Company may terminate this Agreement in the event of Executives death. In such event of Executives death, the Executives designated beneficiary shall be entitled to the proceeds of any group term life insurance on the life of Executive maintained by the Bank.
8. |
TERMINATION FOR CAUSE |
In the event that employment hereunder is terminated by the Company for Cause, the Executive shall not be entitled to receive compensation or other benefits for any period after such termination, except as provided by law. The phrase Cause as used herein, shall exist when there has been a good faith determination by the Company, as communicated to Executive by the Board of Directors, that there shall have occurred one or more of the following events with respect to the Executive:
(i) the conviction of the Executive of a felony or of any lesser criminal offense involving moral turpitude;
(ii) the willful commission by the Executive of a criminal or other act that, in the judgment of the Board will likely cause substantial economic damage to the Company or the Bank or substantial injury to the business reputation of the Company or Bank;
(iii) the commission by the Executive of an act of fraud in the performance of his duties on behalf of the Company or Bank;
(iv) the continuing willful failure of the Executive to perform his duties to the Company or Bank (other than any such failure resulting from the Executives incapacity due to Disability) after written notice thereof (specifying the particulars thereof in reasonable detail) and a reasonable opportunity to be heard and cure such failure are given to the Executive; or
(v) an order of a federal or state regulatory agency or a court of competent jurisdiction requiring the termination of the Executives employment by the Company.
Notwithstanding the foregoing, Cause shall not be deemed to exist unless there shall have been delivered to the Executive a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Board at a meeting of the Board called and
7
held for the purpose (after reasonable notice to the Executive and an opportunity for the Executive to be heard before the Board), finding that in the good faith opinion of the Board the Executive was guilty of conduct described above and specifying the particulars thereof. Prior to holding a meeting at which the Board is to make a final determination whether Cause exists, if the Board determines in good faith at a meeting of the Board, by not less than a majority of its entire membership, that there is probable cause for it to find that the Executive was guilty of conduct constituting Cause as described above, the Board may suspend the Executive from his duties hereunder for a reasonable period of time not to exceed fourteen (14) days pending a further meeting at which the Executive shall be given the opportunity to be heard before the Board.
For purposes of this subparagraph, no act or failure to act, on the Executives part shall be considered willful unless done, or omitted to be done, by him not in good faith without reasonable belief that his action or omission was in the best interest of the Company and the Bank. Upon a finding of Cause, the Board shall deliver to the Executive a Notice of Termination, as more fully described in Section 9 below.
9. |
NOTICE |
(a) Any purported termination by the Company or by Executive shall be communicated by Notice of Termination to the other party hereto. For purposes of this Agreement, a Notice of Termination shall mean a written notice which shall indicate the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of Executives employment under the provision so indicated.
(b) Date of Termination shall mean (A) if Executives employment is terminated for Disability, thirty (30) days after a Notice of Termination is given (provided that he shall not have returned to the performance of his duties on a full-time basis during such thirty (30) day period), and (B) if his employment is terminated for any other reason, the date specified in the Notice of Termination (which, except in the case of a termination for Cause, shall not be less than thirty (30) days from the date such Notice of Termination is given). In the event of termination for Cause, termination shall be immediate upon the receipt of a Notice of Termination.
(c) If, within thirty (30) days after any Notice of Termination is given, the party receiving such Notice of Termination notifies the other party in writing that a dispute exists concerning the termination (Notice of Dispute), the Date of Termination shall be the date on which the dispute is finally determined, either by mutual written agreement of the parties, by a binding arbitration award, or by a final judgment, order or decree of a court of competent jurisdiction (the time for appeal having expired and no appeal having been perfected) and provided further that the Date of Termination shall be extended by a Notice of Dispute only if the Notice of Dispute is given in good faith and the party giving the Notice of Dispute pursues the resolution of such dispute with reasonable diligence. Notwithstanding the pendency of any such dispute, except in the event of termination for Cause, the Company will continue to pay Executive his full compensation in effect when the Notice of Dispute was given (including, but not limited to, Base Salary) and continue Executive as a participant in all compensation, benefit
8
and insurance plans in which he was participating when the Notice of Dispute was given, until the dispute is finally resolved in accordance with this Agreement, provided such dispute is resolved within the term of this Agreement. If such dispute is not resolved within the term of the Agreement, the Company shall not be obligated, upon final resolution of such dispute, to pay Executive compensation and other payments accruing beyond the term of the Agreement. Amounts paid under this Section following Notice of Termination shall be offset against or reduce any other amounts due under this Agreement.
(d) The dispute provisions of Section 9(c) shall not apply in the event of Executives voluntary termination for Good Reason. If Executive voluntarily terminates employment for Good Reason, then the Date of Termination shall be the date specified in the Notice of Termination.
10. |
POST-TERMINATION OBLIGATIONS |
Executive shall furnish such information and assistance to the Company and the Bank as may reasonably be required by the Company, in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party; provided, however, that Executive shall not be required to provide information or assistance with respect to any litigation between the Executive and the Company or any of its subsidiaries or affiliates.
11. |
NON-COMPETITION AND NONDISCLOSURE |
(a) Executive hereby covenants and agrees that, for a period of one year following any termination of employment with the Company or Bank, he shall not, without the written consent of the Company, either directly or indirectly:
(i) solicit, offer employment to, or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any officer or employee of the Bank or the Company, or any of their respective subsidiaries or affiliates, to terminate his or her employment and accept employment or become affiliated with, or provide services for compensation in any capacity whatsoever to, any business whatsoever that competes with the business of the Bank or the Company, or any of their direct or indirect subsidiaries or affiliates, or which has headquarters or offices within twenty-five (25) miles of the locations in which the Bank or the Company has business operations or has filed an application for regulatory approval to establish an office;
(ii) solicit, provide any information, advice or recommendation or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any customer of the Company or the Bank to terminate an existing business or commercial relationship with the Company or the Bank, provided, however, that the restrictions in this Section 11(a)(ii) shall not apply if Executives employment is terminated following a Change in Control; or
(iii) become an officer, employee, consultant, director, independent contractor, agent, sole proprietor, joint venturer, greater than 5% equity owner or stockholder, partner or trustee of any savings bank, savings and loan association, savings and loan holding company,
9
credit union, bank or bank holding company, insurance company or agency, any mortgage or loan broker or any other entity competing with the Bank or the Company or their affiliates in the same geographic locations where the Bank, Company or their affiliates or which has headquarters or offices within twenty-five (25) miles of the locations in which the Bank or the Company has business operations or has filed an application for regulatory approval to establish an office; provided, however, that the restrictions in this Section 11(a)(iii) shall not apply if Executives employment is terminated following a Change in Control.
(b) Executive recognizes and acknowledges that the knowledge of the business activities and plans for business activities of the Company and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Company. Executive will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities of the Company, the Bank or their affiliates to any person, firm, corporation, or other entity for any reason or purpose whatsoever (except for such disclosure as may be required to be provided to any federal banking agency with jurisdiction over the Company, the Bank or Executive). Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Company and the Bank, and Executive may disclose any information regarding the Bank or the Company which is otherwise publicly available. Notwithstanding anything in this Agreement to the contrary, the Executive understands that nothing contained in this Agreement limits the Executives ability to file a charge or complaint with the Securities and Exchange Commission or any other federal, state or local governmental agency or commission (Government Agencies) about a possible securities law violation without approval of the Bank (or any affiliate). The Executive further understands that this Agreement does not limit the Executives ability to communicate with any Government Agency or otherwise participate in any investigation or proceeding that may be conducted by any Government Agency, including providing documents or other information, without notice to the Bank (or any affiliate) related to the possible securities law violation. This Agreement does not limit the Executives right to receive any resulting monetary award for information provided to any Government Agency. In addition, pursuant to the Defend Trade Secrets Act of 2016, the Executive understands that an individual may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that (i) is made (A) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney; and (B) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding. Further, an individual who files a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the employers trade secrets to the attorney and use the trade secret information in the court proceeding if the individual (y) files any document containing the trade secret under seal; and (z) does not disclose the trade secret, except pursuant to court order.
(c) All payments and benefits to Executive under this Agreement shall be subject to Executives compliance with this Section 11. The parties hereto, recognizing that irreparable injury will result to the Company, the Bank, their business and property in the event of Executives breach of this Section 11, agree that, in the event of any such breach by Executive, the Company and the Bank will be entitled, in addition to any other remedies and damages available, to an injunction to restrain the violation hereof by Executive and all persons acting for
10
or with Executive. Executive represents and admits that Executives experience and capabilities are such that Executive can obtain employment in a business engaged in other lines and/or of a different nature than the Company and the Bank, and that the enforcement of a remedy by way of injunction will not prevent Executive from earning a livelihood. Nothing herein will be construed as prohibiting the Bank or the Company from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from Executive.
12. |
SOURCE OF PAYMENTS; NO DUPLICATION OF PAYMENTS |
Payments pursuant to this Agreement shall be paid by the Company and/or the Bank. To the extent that payments and benefits, as provided by this Agreement, are paid to or received by Executive from the Bank, such compensation payments and benefits paid by the Bank will satisfy the obligation for such payment and benefits under this Agreement.
13. |
NO EFFECT ON EMPLOYEE BENEFITS PLANS OR PROGRAMS |
The termination of Executives employment during the term of this Agreement or thereafter, whether by the Company or by Executive, shall have no effect on the vested rights of Executive under the Companys or the Banks qualified or non-qualified retirement, pension, savings, thrift, profit-sharing or stock bonus plans, group life, health (including hospitalization, medical and major medical), dental, accident and long term disability insurance plans, or other employee benefit plans or programs, or compensation plans or programs in which Executive was a participant.
14. |
REQUIRED REGULATORY PROVISIONS |
(a) Notwithstanding anything herein contained to the contrary, any payments to Executive by the Company, whether pursuant to this Agreement or otherwise, are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act, 12 U.S.C. Section 1828(k), and the regulations promulgated thereunder in 12 C.F.R. Part 359.
(b) The Company may terminate the Executives employment at any time and for any reason, but any termination by the Company, other than termination for Cause, shall not prejudice Executives right to compensation or other benefits under this Agreement.
15. |
NO ATTACHMENT |
(a) Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.
(b) This Agreement shall be binding upon, and inure to the benefit of, Executive and the Bank and their respective successors and assigns.
11
16. |
ENTIRE AGREEMENT; MODIFICATION AND WAIVER |
(a) This instrument contains the entire agreement of the parties relating to the subject matter hereof, and supersedes in its entirety any and all prior agreements, understandings or representations relating to the subject matter hereof (including the Prior Agreement). No modifications of this Agreement shall be valid unless made in writing and signed by the parties hereto.
(b) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(c) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.
17. |
SEVERABILITY |
If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.
18. |
HEADINGS FOR REFERENCE ONLY |
The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.
19. |
GOVERNING LAW |
This Agreement shall be governed by the laws of the State of [Delaware] but only to the extent not superseded by federal law.
20. |
ARBITRATION |
Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by arbitration, conducted before a panel of three arbitrators, one of whom shall be selected by the Company, one of whom shall be selected by Executive and the third of whom shall be selected by the other two arbitrators. The panel shall sit in a location within fifty (50) miles from the location of the Company, in accordance with the rules of the Judicial Mediation and Arbitration Systems (JAMS) then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction; provided, however, that Executive shall be entitled to seek specific performance of his right to be paid until the Date of Termination during the pendency of any dispute or controversy arising under or in connection with this Agreement.
12
21. |
PAYMENT OF LEGAL FEES |
All reasonable legal fees paid or incurred by Executive pursuant to any dispute or question of interpretation relating to this Agreement shall be paid or reimbursed by the Company, provided that the dispute or interpretation has been settled by Executive and the Company or resolved in Executives favor.
22. |
INDEMNIFICATION |
During the term of this Agreement, the Company shall provide Executive (including his heirs, executors and administrators) with coverage under a standard directors and officers liability insurance policy at its expense, and shall indemnify Executive (and his heirs, executors and administrators) to the fullest extent permitted under Delaware law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Company (whether or not he continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys fees and the cost of reasonable settlements (such settlements must be approved by the Board of Directors of the Company). If such action, suit or proceeding is brought against Executive in his capacity as an officer or director of the Company, however, such indemnification shall not extend to matters as to which Executive is finally adjudged to be liable for willful misconduct in the performance of his duties.
23. |
SUCCESSOR TO THE COMPANY |
The Company shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank or the Company, expressly and unconditionally to assume and agree to perform the Companys obligations under this Agreement, in the same manner and to the same extent that the Company would be required to perform if no such succession or assignment had taken place.
13
IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by its duly authorized officer and Executive has signed this Agreement, as of the day and date first above written.
ATTEST: | MAGYAR BANCORP, INC. | |||||
/s/ Karen A. LeBlon | By: | /s/ Thomas Lankey | ||||
Corporate Secretary | Member of the Board of Directors | |||||
WITNESS: | EXECUTIVE | |||||
/s/ John Reissner | By: | /s/ John S. Fitzgerald | ||||
John Reissner |
John S. Fitzgerald |
14
Exhibit 10.11
EMPLOYMENT AGREEMENT
JON R. ANSARI
This Agreement is made effective as of the 12th day of March, 2021 (the Effective Date) by and between Magyar Bancorp, Inc., a Delaware corporation (the Company), with its principal administrative office at 400 Somerset Street, New Brunswick, New Jersey 08901, and Jon R. Ansari (Executive).
WHEREAS, Executive is currently employed as the Executive Vice President and Chief Financial Officer of the Company and Magyar Bank, a New Jersey chartered stock savings bank (the Bank) and a wholly owned subsidiary of the Company; and
WHEREAS, the Company and Executive believe it is in the best interests of the Company and the Bank to amend the employment agreement between the Company and Executive dated July 26, 2012 (the Prior Agreement), which Prior Agreement shall be superseded and replaced by this Agreement, and Executive is willing to continue to serve in the employ of the Company and the Bank on a full-time basis on the terms and conditions hereinafter set forth.
NOW, THEREFORE, in consideration of the premises and the mutual covenants and conditions hereinafter set forth, the Company and Executive hereby agree as follows:
1. |
POSITION AND RESPONSIBILITIES |
During the period of his employment hereunder, Executive agrees to serve as Executive Vice President and Chief Financial Officer of the Company and the Bank. The Executive shall serve under the direction of the Board of Directors, and shall report directly to the Chief Executive Officer and the Board of Directors. During said period, Executive also agrees to serve, if elected, as an officer and director of any subsidiary or affiliate of the Company.
2. |
TERM AND DUTIES |
(a) The period of Executives employment under this Agreement shall begin as of Effective Date and shall continue for twenty-four (24) full calendar months. Commencing on the first anniversary of the Effective Date, and continuing on each annual anniversary thereafter (each an Anniversary Date), this Agreement shall renew for an additional period such that the remaining term shall be twenty-four months, unless written notice of non-renewal (Non-Renewal Notice) is provided to Executive at least thirty (30) days prior to any such Anniversary Date, in which event this Agreement shall terminate at the end of twelve (12) months following such Anniversary Date. Prior to each notice period for non-renewal, the disinterested members of the Board of Directors of the Company (Board) will conduct a comprehensive performance evaluation and review of Executive for purposes of determining whether to provide Non-Renewal Notice, and the results thereof shall be included in the minutes of the Boards meeting. If the Board fails to provide the Non-Renewal Notice, the agreement shall renew for an additional year so that the term is again twenty (24) months. Nothing in this Agreement shall mandate or prohibit a continuation of the Executives employment following the issuance of a Non-Renewal Notice.
(b) During the period of his employment hereunder, except for periods of absence occasioned by illness, reasonable vacation periods, and reasonable leaves of absence, Executive shall faithfully perform his duties hereunder including activities and services related to the organization, operation and management of the Company.
3. |
COMPENSATION AND REIMBURSEMENT |
(a) The compensation specified under this Agreement shall constitute the salary and benefits paid for the position, responsibilities and duties described in Sections 1 and 2. In consideration of the services to be rendered by Executive hereunder, the Company and/or the Bank shall pay Executive, as compensation, a salary of not less than Three Hundred Fifty-Five Thousand dollars ($355,000) per year (Base Salary). Such Base Salary shall be payable bi-weekly, or in accordance with the Banks normal payroll practices. During the period of this Agreement, Executives Base Salary shall be reviewed at least annually; the first such review will be made no later than December 31 of each year during the term of this Agreement. Such review shall be conducted by the Board of Directors of the Company and/or the Bank (the Board) (or a committee thereof), and the Board may increase, but not decrease, Executives Base Salary (any increase in Base Salary shall become the Base Salary for purposes of this Agreement). In addition to the Base Salary provided in this Section 3(a), the Company and/or its subsidiaries shall provide Executive at no cost to Executive with all such other benefits as are provided uniformly to permanent full-time employees of the Company and/or its subsidiaries.
(b) The Company and/or its subsidiaries will provide Executive with employee benefit plans, arrangements and perquisites substantially equivalent to those in which Executive was participating or otherwise deriving benefit from immediately prior to the beginning of the term of this Agreement, and the Company and/or its subsidiaries will not, without Executives prior written consent, make any changes in such plans, arrangements or perquisites which would adversely affect Executives rights or benefits thereunder, unless such change is applicable to all similarly situated employees. Nothing paid to Executive under any such plan or arrangement will be deemed to be in lieu of other compensation to which Executive is entitled under this Agreement.
(c) In addition to the Base Salary provided for by Section 3(a), the Company and/or its subsidiaries shall pay or reimburse Executive for all reasonable travel and other reasonable expenses incurred by Executive in performing his obligations under this Agreement and may provide such additional compensation in such form and such amounts as the Board may from time to time determine.
4. |
OUTSIDE ACTIVITIES |
Executive may serve as a member of the board of directors of business, community and charitable organizations subject to the approval of the Board, provided that in each case such service shall not materially interfere with the performance of his duties under this Agreement or present any conflict of interest.
2
5. |
WORKING FACILITIES AND EXPENSES |
Executives principal place of employment shall be the Companys principal executive offices. The Company shall provide Executive, at his principal place of employment, with a private office and other support services and facilities suitable to his position with the Company and necessary or appropriate in connection with the performance of his duties under this Agreement. The Company shall provide Executive with a Company owned (or leased) automobile for his business and personal use. The Company and/or its subsidiaries shall reimburse Executive for his ordinary and necessary business expenses incurred in connection with the performance of his duties under this Agreement, including, without limitation, fees for memberships in such organizations that Executive and the Board mutually agree are necessary and appropriate to further the business of the Company, and travel and reasonable entertainment expenses. Reimbursement of such expenses shall be made upon presentation of an itemized account of the expenses in such form as the Company and/or its subsidiaries may reasonably require, provided however, such reimbursements shall be made promptly by the Bank, and, in any event, not later than March 15 of the year immediately following the calendar year in which Executive incurred such expense.
6. |
PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION |
(a) The provisions of this Section 6 shall apply upon the occurrence of an Event of Termination (as herein defined) during Executives term of employment under this Agreement. As used in this Agreement, an Event of Termination shall mean and include any one or more of the following:
(i) |
the involuntary termination by the Company or the Bank of Executives full-time employment hereunder for any reason other than termination for Cause (as defined in Section 8 below), or termination for Disability or Retirement (as defined in Section 7 below); or |
(ii) |
Executives resignation from the Banks employ, upon any |
(A) |
failure to elect or reelect or to appoint or reappoint Executive as Executive Vice President and Chief Financial Officer of the Company or the Bank (without Executives consent), |
(B) |
material change in Executives functions, duties, or responsibilities, which change would cause Executives position to become one of lesser responsibility, importance, or scope from the position and attributes thereof described in Section 1, above, |
(C) |
a relocation of Executives principal place of employment by more than 35 miles from the corporate office located at 400 Somerset Street, New Brunswick, New Jersey (without Executives consent); |
(D) |
a material reduction in the benefits and perquisites to Executive from those being provided as of the Effective Date of this Agreement (other than a reduction that is part of a Bank-wide reduction in pay or benefits); or |
3
(E) |
material breach of this Agreement by the Company. |
Upon the occurrence of any event described in clauses (ii) (A) through (E) above (each, a Good Reason), Executive shall have the right to elect to voluntarily terminate his employment under this Agreement, provided that, within 90 days of the initial existence of the condition serving as the basis for the voluntary termination for Good Reason, Executive gives the Company written notice of the condition, and provided further that the Company has at least 30 days to remedy the condition. Notwithstanding the preceding, in the event of a continuing breach of this Agreement by the Bank, Executive, after giving due notice within the prescribed time frame of an initial event specified above, shall not waive any of his rights under this Agreement and this Section solely by virtue of the fact that Executive has submitted his resignation, provided Executive has remained in the employment of the Bank and is engaged in good faith discussions to resolve any occurrence of an event described in clauses (A), (B), (C), (D) or (E) above.
(iii) |
The involuntary termination of Executives employment by the Company or the Bank (including a resignation for Good Reason), at any time following a Change in Control during the term of this Agreement. For these purposes, a Change in Control shall mean: |
(A) |
Change in Ownership. A change in ownership occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Bank or Company that, together with stock held by such person or group, constitutes more than 50% of the total fair market value or total voting power of the stock of such corporation; |
(B) |
Change in Effective Control. A change in the effective control of the Bank or Company occurs on the date that either (i) any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Bank or Company possessing 30% or more of the total voting power of the stock of the Bank or Company, or (ii) a majority of the members of the Banks or Companys board of directors is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Banks or Companys board of directors prior to the date of the appointment or election, provided that this sub-section (ii) is inapplicable where a majority shareholder of the Bank or Company is another corporation; or |
4
(C) |
Third Party Acquisition of a Substantial Portion of Corporate Assets. A change in a substantial portion of the Banks or Companys assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) assets from the Bank or Company that have a total gross fair market value equal to or more than 40% of the total gross fair market value of (i) all of the assets of the Bank or Company, or (ii) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury regulation section 1.409A-3(g)(5). |
(b) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(i) or (ii), on the Date of Termination, as defined in Section 9(b), the Company and/or its subsidiaries shall pay Executive, or, in the event of his death subsequent to an Event of Termination, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, an amount equal to Payments hereunder shall be made in a lump sum within thirty (30) days of the Date of Termination, provided, however, if Executive is a Specified Employee under Section 409A of the Internal Revenue Code (Code), and to the extent necessary to avoid penalties under Code Section 409A, such payment shall be made on the first day of the seventh full month) following Executives separation from service, as such term is defined in Code Section 409A.
(c) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(iii), on the Date of Termination, the Company and/or its subsidiaries shall pay Executive, or, in the event of his death subsequent to the Event of Termination, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, a sum equal to two (2) times the sum of (i) Executives Base Salary, plus (ii) the greater of his last years annual bonus(es) (whether discretionary or incentive) paid or accrued or his average annual bonus(es) (whether discretionary or incentive) paid or accrued over the prior three year period. Payments hereunder shall be made in a lump sum within thirty (30) days of the Date of Termination, provided, however, if Executive is a Specified Employee under Section 409A of the Internal Revenue Code (Code), and to the extent necessary to avoid penalties under Code Section 409A, such payment shall be made on the first day of the seventh full month) following Executives separation from service, as such term is defined in Code Section 409A.
(d) Upon the occurrence of an Event of Termination, as defined in Section 6(a)(i), 6(a)(ii) or 6(a)(iii), the Company will cause to be continued, at Companys sole expense, life insurance coverage and non-taxable medical and dental insurance coverage substantially identical to the coverage maintained by the Company and/or the Bank for Executive prior to his termination. Such coverage or payment shall continue for twenty-four (24) months from the Date of Termination and shall count as COBRA coverage. If the Bank cannot provide one or more of the benefits set forth in this paragraph because Executive is no longer an employee,
5
applicable rules and regulations prohibit such benefits or the payment of such benefits in the manner contemplated, would subject the Bank or Executive to penalties, then the Bank shall pay the Executive, to the extent possible under Code Section 409A, a cash lump sum payment reasonably estimated to be equal to the value of such benefits, with value to be determined by the policy premium paid for such coverage by the Bank, or for self-insured benefits provided by the Bank, the fully equivalent rate(s) provided by the insurance provider(s), as applicable. Such cash lump sum payment shall be made within thirty (30) days after the Date of Termination, (or if later, the date on which it is determined that providing such benefits would subject the Bank or Executive to penalties, or in the event Executive is a Specified Employee (with the meaning of Treasury Regulation Section 1.409A-1(i)), and to the extent necessary to avoid penalties under Code Section 409A, no payment shall be made to Executive prior to the first day of the seventh month following Executives Date of Termination. Notwithstanding the foregoing, if making a lump sum payment for any portion of such amount would violate Code Section 409A as an impermissible acceleration, then such portion would be paid to the Executive at the same time and in the same manner as the premiums for such benefit(s) would otherwise have been paid.
(e) Any payments or benefits payable as a result of an Event of Termination under Sections 6(a)(i) or 6(a)(ii) shall be contingent on Executives execution and non-revocation of a release of claims (the Release), satisfactory to the Bank and the Company, of all claims that Executive or any of Executives affiliates or beneficiaries may have against the Bank, the Company or any affiliate, and their officers, directors, successors and assigns, releasing said persons from any and all claims, rights, demands, causes of action, suits, arbitrations or grievances relating to Executives employment relationship, including claims under the Age Discrimination in Employment Act (ADEA), but not including claims for benefits under tax-qualified plans or other benefit plans in which Executive is vested, claims for benefits required by applicable law or claims with respect to obligations set forth in this Agreement that survive the termination of this Agreement. In order to comply with the requirements of Section 409A of the Code and the ADEA, the Release must be provided to Executive no later than the date of his Separation from Service and Executive, the Company and the Bank must execute the Release within twenty-one (21) days (or such longer period as may be required by applicable law) after the date of termination without subsequent revocation by Executive within seven (7) days after execution of the Release. Notwithstanding the foregoing, if the thirty day period for execution and non-revocation of the Release commences in one calendar year and ends in a second calendar year, the payment to Executive shall be made in the second calendar year.
7. |
TERMINATION UPON RETIREMENT, DISABILITY OR DEATH |
(a) For purposes of this Agreement, termination by the Company or the Bank of Executives employment based on Retirement shall mean termination of Executives employment by the Company or the Bank upon attainment of age 65, or such later date as determined by the Board. Notwithstanding anything herein to the contrary, if Executive has attained age 65 at the time the Company and/or Bank enters into an agreement to effect a Change in Control or becomes age 65 after such an agreement is entered into by the Company and/or the Bank, this Section 7(a) shall be null and void and of no further effect. Upon termination of Executives employment upon Retirement, Executive shall be entitled to all benefits under any retirement plan of the Company or Bank and other plans to which Executive is a party, but he shall not be entitled to the Termination Benefits specified in Section 6(b) through (d) hereof.
6
(b) The Company may terminate this Agreement if Executive becomes Disabled (as defined in the next sentence). In such event, the Executive shall receive the greater of (i) his net after-tax Base Salary for the remaining term of the Agreement, or one year, whichever is the longer period of time; or (ii) disability insurance benefits provided by the Company, plus any applicable workmans or social security disability benefits to which Executive is entitled, with the understanding that the amount of any such disability benefits shall offset the Companys obligation to pay Executive his Base Salary. Disabled shall mean that Executive is (A) unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months or (B) determined to be totally disabled by the Social Security Administration. If Executive is Disabled, the Date of Termination shall be the date that the Company provides a Notice of Termination to Executive. Disability benefits as described in this paragraph shall be provided to Executive starting on such Date of Termination.
(c) The Company may terminate this Agreement in the event of Executives death. In such event of Executives death, the Executives designated beneficiary shall be entitled to the proceeds of any group term life insurance on the life of Executive maintained by the Bank.
8. |
TERMINATION FOR CAUSE |
In the event that employment hereunder is terminated by the Company for Cause, the Executive shall not be entitled to receive compensation or other benefits for any period after such termination, except as provided by law. The phrase Cause as used herein, shall exist when there has been a good faith determination by the Company, as communicated to Executive by the Board of Directors, that there shall have occurred one or more of the following events with respect to the Executive:
(i) the conviction of the Executive of a felony or of any lesser criminal offense involving moral turpitude;
(ii) the willful commission by the Executive of a criminal or other act that, in the judgment of the Board will likely cause substantial economic damage to the Company or the Bank or substantial injury to the business reputation of the Company or Bank;
(iii) the commission by the Executive of an act of fraud in the performance of his duties on behalf of the Company or Bank;
(iv) the continuing willful failure of the Executive to perform his duties to the Company or Bank (other than any such failure resulting from the Executives incapacity due to Disability) after written notice thereof (specifying the particulars thereof in reasonable detail) and a reasonable opportunity to be heard and cure such failure are given to the Executive; or
(v) an order of a federal or state regulatory agency or a court of competent jurisdiction requiring the termination of the Executives employment by the Company.
Notwithstanding the foregoing, Cause shall not be deemed to exist unless there shall have been delivered to the Executive a copy of a resolution duly adopted by the affirmative vote of not
7
less than a majority of the entire membership of the Board at a meeting of the Board called and held for the purpose (after reasonable notice to the Executive and an opportunity for the Executive to be heard before the Board), finding that in the good faith opinion of the Board the Executive was guilty of conduct described above and specifying the particulars thereof. Prior to holding a meeting at which the Board is to make a final determination whether Cause exists, if the Board determines in good faith at a meeting of the Board, by not less than a majority of its entire membership, that there is probable cause for it to find that the Executive was guilty of conduct constituting Cause as described above, the Board may suspend the Executive from his duties hereunder for a reasonable period of time not to exceed fourteen (14) days pending a further meeting at which the Executive shall be given the opportunity to be heard before the Board.
For purposes of this subparagraph, no act or failure to act, on the Executives part shall be considered willful unless done, or omitted to be done, by him not in good faith without reasonable belief that his action or omission was in the best interest of the Company and the Bank. Upon a finding of Cause, the Board shall deliver to the Executive a Notice of Termination, as more fully described in Section 9 below.
9. |
NOTICE |
(a) Any purported termination by the Company or by Executive shall be communicated by Notice of Termination to the other party hereto. For purposes of this Agreement, a Notice of Termination shall mean a written notice which shall indicate the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of Executives employment under the provision so indicated.
(b) Date of Termination shall mean (A) if Executives employment is terminated for Disability, thirty (30) days after a Notice of Termination is given (provided that he shall not have returned to the performance of his duties on a full-time basis during such thirty (30) day period), and (B) if his employment is terminated for any other reason, the date specified in the Notice of Termination (which, except in the case of a termination for Cause, shall not be less than thirty (30) days from the date such Notice of Termination is given). In the event of termination for Cause, termination shall be immediate upon the receipt of a Notice of Termination.
(c) If, within thirty (30) days after any Notice of Termination is given, the party receiving such Notice of Termination notifies the other party in writing that a dispute exists concerning the termination (Notice of Dispute), the Date of Termination shall be the date on which the dispute is finally determined, either by mutual written agreement of the parties, by a binding arbitration award, or by a final judgment, order or decree of a court of competent jurisdiction (the time for appeal having expired and no appeal having been perfected) and provided further that the Date of Termination shall be extended by a Notice of Dispute only if the Notice of Dispute is given in good faith and the party giving the Notice of Dispute pursues the resolution of such dispute with reasonable diligence. Notwithstanding the pendency of any such dispute, except in the event of termination for Cause, the Company will continue to pay Executive his full compensation in effect when the Notice of Dispute was given (including, but
8
not limited to, Base Salary) and continue Executive as a participant in all compensation, benefit and insurance plans in which he was participating when the Notice of Dispute was given, until the dispute is finally resolved in accordance with this Agreement, provided such dispute is resolved within the term of this Agreement. If such dispute is not resolved within the term of the Agreement, the Company shall not be obligated, upon final resolution of such dispute, to pay Executive compensation and other payments accruing beyond the term of the Agreement. Amounts paid under this Section following Notice of Termination shall be offset against or reduce any other amounts due under this Agreement.
(d) The dispute provisions of Section 9(c) shall not apply in the event of Executives voluntary termination for Good Reason. If Executive voluntarily terminates employment for Good Reason, then the Date of Termination shall be the date specified in the Notice of Termination.
10. |
POST-TERMINATION OBLIGATIONS |
Executive shall furnish such information and assistance to the Company and the Bank as may reasonably be required by the Company, in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party; provided, however, that Executive shall not be required to provide information or assistance with respect to any litigation between the Executive and the Company or any of its subsidiaries or affiliates.
11. |
NON-COMPETITION AND NONDISCLOSURE |
(a) Executive hereby covenants and agrees that, for a period of one year following any termination of employment with the Company or Bank, he shall not, without the written consent of the Company, either directly or indirectly:
(i) solicit, offer employment to, or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any officer or employee of the Bank or the Company, or any of their respective subsidiaries or affiliates, to terminate his or her employment and accept employment or become affiliated with, or provide services for compensation in any capacity whatsoever to, any business whatsoever that competes with the business of the Bank or the Company, or any of their direct or indirect subsidiaries or affiliates, or which has headquarters or offices within twenty-five (25) miles of the locations in which the Bank or the Company has business operations or has filed an application for regulatory approval to establish an office;
(ii) solicit, provide any information, advice or recommendation or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any customer of the Company or the Bank to terminate an existing business or commercial relationship with the Company or the Bank, provided, however, that the restrictions in this Section 11(a)(ii) shall not apply if Executives employment is terminated following a Change in Control; or
(iii) become an officer, employee, consultant, director, independent contractor, agent, sole proprietor, joint venturer, greater than 5% equity owner or stockholder, partner or
9
trustee of any savings bank, savings and loan association, savings and loan holding company, credit union, bank or bank holding company, insurance company or agency, any mortgage or loan broker or any other entity competing with the Bank or the Company or their affiliates in the same geographic locations where the Bank, Company or their affiliates or which has headquarters or offices within twenty-five (25) miles of the locations in which the Bank or the Company has business operations or has filed an application for regulatory approval to establish an office; provided, however, that the restrictions in this Section 11(a)(iii) shall not apply if Executives employment is terminated following a Change in Control.
(b) Executive recognizes and acknowledges that the knowledge of the business activities and plans for business activities of the Company and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Company. Executive will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities of the Company, the Bank or their affiliates to any person, firm, corporation, or other entity for any reason or purpose whatsoever (except for such disclosure as may be required to be provided to any federal banking agency with jurisdiction over the Company, the Bank or Executive). Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Company and the Bank, and Executive may disclose any information regarding the Bank or the Company which is otherwise publicly available. Notwithstanding anything in this Agreement to the contrary, the Executive understands that nothing contained in this Agreement limits the Executives ability to file a charge or complaint with the Securities and Exchange Commission or any other federal, state or local governmental agency or commission (Government Agencies) about a possible securities law violation without approval of the Bank (or any affiliate). The Executive further understands that this Agreement does not limit the Executives ability to communicate with any Government Agency or otherwise participate in any investigation or proceeding that may be conducted by any Government Agency, including providing documents or other information, without notice to the Bank (or any affiliate) related to the possible securities law violation. This Agreement does not limit the Executives right to receive any resulting monetary award for information provided to any Government Agency. In addition, pursuant to the Defend Trade Secrets Act of 2016, the Executive understands that an individual may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that (i) is made (A) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney; and (B) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding. Further, an individual who files a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the employers trade secrets to the attorney and use the trade secret information in the court proceeding if the individual (y) files any document containing the trade secret under seal; and (z) does not disclose the trade secret, except pursuant to court order.
(c) All payments and benefits to Executive under this Agreement shall be subject to Executives compliance with this Section 11. The parties hereto, recognizing that irreparable injury will result to the Company, the Bank, their business and property in the event of Executives breach of this Section 11, agree that, in the event of any such breach by Executive, the Company and the Bank will be entitled, in addition to any other remedies and damages
10
available, to an injunction to restrain the violation hereof by Executive and all persons acting for or with Executive. Executive represents and admits that Executives experience and capabilities are such that Executive can obtain employment in a business engaged in other lines and/or of a different nature than the Company and the Bank, and that the enforcement of a remedy by way of injunction will not prevent Executive from earning a livelihood. Nothing herein will be construed as prohibiting the Bank or the Company from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from Executive.
12. |
SOURCE OF PAYMENTS; NO DUPLICATION OF PAYMENTS |
Payments pursuant to this Agreement shall be paid by the Company and/or the Bank. To the extent that payments and benefits, as provided by this Agreement, are paid to or received by Executive from the Bank, such compensation payments and benefits paid by the Bank will satisfy the obligation for such payment and benefits under this Agreement.
13. |
NO EFFECT ON EMPLOYEE BENEFITS PLANS OR PROGRAMS |
The termination of Executives employment during the term of this Agreement or thereafter, whether by the Company or by Executive, shall have no effect on the vested rights of Executive under the Companys or the Banks qualified or non-qualified retirement, pension, savings, thrift, profit-sharing or stock bonus plans, group life, health (including hospitalization, medical and major medical), dental, accident and long term disability insurance plans, or other employee benefit plans or programs, or compensation plans or programs in which Executive was a participant.
14. |
REQUIRED REGULATORY PROVISIONS |
(a) Notwithstanding anything herein contained to the contrary, any payments to Executive by the Company, whether pursuant to this Agreement or otherwise, are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act, 12 U.S.C. Section 1828(k), and the regulations promulgated thereunder in 12 C.F.R. Part 359.
(b) The Company may terminate the Executives employment at any time and for any reason, but any termination by the Company, other than termination for Cause, shall not prejudice Executives right to compensation or other benefits under this Agreement.
15. |
NO ATTACHMENT |
(a) Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.
(b) This Agreement shall be binding upon, and inure to the benefit of, Executive and the Bank and their respective successors and assigns.
11
16. |
ENTIRE AGREEMENT; MODIFICATION AND WAIVER |
(a) This instrument contains the entire agreement of the parties relating to the subject matter hereof, and supersedes in its entirety any and all prior agreements, understandings or representations relating to the subject matter hereof (including the Prior Agreement). No modifications of this Agreement shall be valid unless made in writing and signed by the parties hereto.
(b) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(c) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.
17. |
SEVERABILITY |
If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.
18. |
HEADINGS FOR REFERENCE ONLY |
The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.
19. |
GOVERNING LAW |
This Agreement shall be governed by the laws of the State of [Delaware] but only to the extent not superseded by federal law.
20. |
ARBITRATION |
Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by arbitration, conducted before a panel of three arbitrators, one of whom shall be selected by the Company, one of whom shall be selected by Executive and the third of whom shall be selected by the other two arbitrators. The panel shall sit in a location within fifty (50) miles from the location of the Company, in accordance with the rules of the Judicial Mediation and Arbitration Systems (JAMS) then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction; provided, however, that Executive shall be entitled to seek specific performance of his right to be paid until the Date of Termination during the pendency of any dispute or controversy arising under or in connection with this Agreement.
12
21. |
PAYMENT OF LEGAL FEES |
All reasonable legal fees paid or incurred by Executive pursuant to any dispute or question of interpretation relating to this Agreement shall be paid or reimbursed by the Company, provided that the dispute or interpretation has been settled by Executive and the Company or resolved in Executives favor.
22. |
INDEMNIFICATION |
During the term of this Agreement, the Company shall provide Executive (including his heirs, executors and administrators) with coverage under a standard directors and officers liability insurance policy at its expense, and shall indemnify Executive (and his heirs, executors and administrators) to the fullest extent permitted under Delaware law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Company (whether or not he continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys fees and the cost of reasonable settlements (such settlements must be approved by the Board of Directors of the Company). If such action, suit or proceeding is brought against Executive in his capacity as an officer or director of the Company, however, such indemnification shall not extend to matters as to which Executive is finally adjudged to be liable for willful misconduct in the performance of his duties.
23. |
SUCCESSOR TO THE COMPANY |
The Company shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank or the Company, expressly and unconditionally to assume and agree to perform the Companys obligations under this Agreement, in the same manner and to the same extent that the Company would be required to perform if no such succession or assignment had taken place.
13
IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by its duly authorized officer and Executive has signed this Agreement, as of the day and date first above written.
ATTEST: | MAGYAR BANCORP, INC. | |||||
/s/ Karen A. LeBlon | By: |
/s/ John S. Fitzgerald |
||||
Corporate Secretary |
John S. Fitzgerald President and Chief Executive Officer |
|||||
WITNESS: | EXECUTIVE | |||||
/s/ John Reissner | By: | /s/ Jon A. Ansari | ||||
John Reissner |
Jon R. Ansari |
14
Exhibit 10.14
MAGYAR BANK
MAGYAR BANCORP, INC.
CHANGE IN CONTROL AGREEMENT
This change in control agreement (the Agreement) is made and entered into as of December 19, 2019 (the Effective Date) by and between Magyar Bancorp, Inc. (the Company), a New Jersey corporation, Magyar Bank (the Bank), a New Jersey chartered savings bank and a wholly owned subsidiary of the Company, and Peter M. Brown (the Officer).
WHEREAS, the Company and the Bank recognizes the substantial contribution the Officer has made to the Bank and to the Company and wishes to protect the Officers position in the manner provided in this Agreement; and
WHEREAS, the parties desire to specify the severance benefits which shall be due the Officer in the event that his employment with the Bank is terminated under specified circumstances in the event of and following a Change in Control (as defined below).
NOW, THEREFORE, in consideration of the contribution of the Officer, and upon the other terms and conditions hereinafter provided, the parties hereto agree as follows:
1. TERM OF AGREEMENT
The term of this Agreement shall be twelve (12) full calendar months from the Effective Date ofthis Agreement set forth above, and shall include any extension or renewal made pursuant to this Section. Commencing at the end of each day following the Effective Date, the term of the Agreement shall be extended for one additional day each day so that a constant term of twelve (12) months shall remain in effect hereunder until such time as the Company or the Bank elects not to extend the term of the Agreement by giving written notice to the Officer in accordance with Section 4 of this Agreement, in which case the term of this Agreement shall become fixed and shall end on the twelve (12) month anniversary of the date of such written notice.
2. DEFINITIONS
(a) Change in Control. For purposes of this Agreement, a Change in Control ofthe Company or the Bank means any of the following:
(1) A change in ownership occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Bank or Company that, together with stock held by such person or group, constitutes more than 50% of the total fair market value or total voting power of the stock of such corporation.
(2) A change in the effective control of the Bank or Company occurs on the date that either (i) any one person, or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(v)(B)) acquires (or has acquired during the 12-month
1
period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Bank or Company possessing 30% or more of the total voting power of the stock of the Bank or Company, or (ii) a majority of the members of the Banks or Companys board of directors is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Banks or Companys board of directors prior to the date of the appointment or election, provided that this sub-section (ii) is inapplicable where a majority shareholder of the Bank or Company is another corporation.
(3) A change in a substantial portion of the Banks or Companys assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury regulation section 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) assets from the Bank or Company that have a total gross fair market value equal to or more than 40% of the total gross fair market value of (i) all of the assets of the Bank or Company, or (ii) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury regulation section 1.409A-3(g)(5).
(b) Good Reason. For purposes of this Agreement, Good Reason shall mean a termination by Officer following a Change in Control if, without Officers express written consent, any ofthe following occurs:
(1) failure to appoint or reappoint Officer to the position and title that the Officer maintained immediately prior to a Change in Control without his written consent,
(2) a material change in Officers authority, duties or responsibilities to become one oflesser authority, duty or responsibilities then the position Officer held immediately prior a Change in Control,
(3) a material reduction in Officers base salary and benefits, or
(4) a relocation of Officers principal place of employment by more than 30 miles from its location immediately prior to a Change in Control;
provided, however, that prior to any termination of employment for Good Reason, Officer must first provide written notice to the Bank (or its successor) within sixty (60) days following the initial existence of the condition, describing the existence of such condition, and the Bank shall thereafter have the right to remedy the condition within thirty (30) days of the date the Bank received the written notice from Officer. If the condition is remedied within such thirty (30) day cure period, then no Good Reason shall be deemed to exist with respect to such condition. If the condition is not remedied within such thirty (30) day cure period, then Officer may deliver a Notice of Termination for Good Reason at any time within sixty (60) days following the expiration of such cure period.
2
(c) Termination for Cause shall mean termination because of, in the good faith determination of the Board:
(1) the conviction of the Officer of a felony or of any lesser criminal offense involving moral turpitude;
(2) the willful commission by the Officer of a criminal or other act that, in the judgment of the Board or the President and Chief Executive Officer will likely cause substantial economic damage to the Company, the Bank or any subsidiary or substantial injury to the business reputation of the Company, the Bank or any subsidiary;
(3) the commission by the Officer of an act of fraud in the performance of his duties on behalf of the Company, the Bank or any subsidiary;
(4) the continuing willful failure of the Officer to perform his duties to the Company, the Bank or any subsidiary (other than any such failure resulting from the Officers incapacity due to physical or mental illness) after written notice thereof;
(5) a material breach by the Officer of the Banks Code of Ethics; or
(6) an order of a federal or state regulatory agency or a court of competent jurisdiction requiring the termination of the Officers employment with the Bank or the Company.
A determination of whether Officers employment shall be terminated for Cause shall be made at a meeting of the Board called and held for such purpose, at which the Board makes a finding that in good faith opinion ofthe Board an event set forth in clauses (1), (2), (3), (4), (5), or (6) above has occurred and specifying the particulars thereof in detail.
3. |
BENEFITS UPON TERMINATION IN CONNECTION WITH A CHANGE IN CONTROL |
(a) If Officers employment by the Bank, or its successor, is terminated on or after a Change in Control and during the term of this Agreement by (1) the Bank, or its successor, for other than Cause, or (2) Officer for Good Reason, then the Bank, or its successor, shall:
(1) pay the Officer, or in the event of his death (subsequent to a change in control and termination of employment), his beneficiary or beneficiaries, or his estate, as the case may be, a lump sum cash payment, as liquidated damages, within ten (10) business days of the termination of the Officers employment, in an amount equal to one (1) times the sum of (x) Executives annual base salary, and (y) the highest annual bonus earned by Executive during the prior three years (including the full value of the annual award, whether payable in cash or another form, earned under the Short Term Incentive Plan or similar plan); and
(2) cause to be continued, at no cost to Officer, non-taxable group health and medical insurance coverage substantially identical to the coverage maintained by the Bank for the Officer prior to the Officers date of termination for twelve (12) months. If the Bank cannot provide one or more of the benefits set forth in this Section 3(a)(2) because Officer is no longer an
3
employee, applicable rules and regulations prohibit such benefits or the payment of such benefits in the manner contemplated, or it would subject the Bank to penalties, then the Bank shall pay Officer a cash lump sum payment reasonably estimated to be equal to the value of such insurance premiums or the value of the remaining insurance premiums at the time of such determination. Such cash payment shall be made in a lump sum within ten (10) days after the later of Officers date of termination or the effective date of the rules or regulations prohibiting such benefits or subjecting the Bank to penalties.
(b) In no event shall the aggregate payments or benefits to be made or afforded to the Officer under this Agreement (the Termination Benefits) constitute an excess parachute payment under Section 280G of the Code or any successor thereto, and in order to avoid such a result, Termination Benefits will be reduced, if necessary, to an amount (the Non-Triggering Amount), the value of which is one dollar ($1.00) less than an amount equal to three (3) times the Officers base amount, as determined in accordance with Section 280G of the Code. The reduction required among the Termination Benefits provided by this Section 3 shall be applied to the cash severance benefits otherwise payable under this Agreement.
4. NOTICE OF TERMINATION
Any purported termination of Officers employment shall be communicated by Notice of Termination to the Officer by the Bank of the Company. For purposes of this Agreement, a Notice of Termination shall mean a written notice which shall indicate the date of termination and, in the event of termination by the Officer, the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Officers employment under the provision so indicated. Date of Termination shall mean the date specified in the Notice of Termination (which, in the case of a termination for Cause, shall be immediate).
5. SOURCE OF PAYMENTS
It is intended by the parties hereto that all payments provided in this Agreement shall be paid in cash or check from the general funds of the Bank. Further, the Company shall guarantee the payment and provision of all amounts and benefits due hereunder to Officer and, if such amounts and benefits due from the Bank are not timely paid or provided by the Bank, such amounts and benefits shall be paid or provided by the Company.
6. ENTIRE AGREEMENT
This Agreement contains the entire understanding between the parties hereto and supersedes any prior agreement between the Company, the Bank and Officer, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to Officer of a kind elsewhere provided. No provision of this Agreement shall be interpreted to mean that Officer is subject to receiving fewer benefits than those available to Officer without reference to this Agreement.
4
7. NO ATTACHMENT
(a) Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation oflaw, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.
(b) This Agreement shall be binding upon, and inure to the benefit of, the Officer, the Bank and the Company and their respective successors and assigns.
8. MODIFICATION AND WAIVER
(a) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(b) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future or as to any act other than that specifically waived.
9. POST TERMINATION OBLIGATIONS
All payments and benefits to Officer under this Agreement shall be subject to Officers compliance with this Section 9. Officer recognizes and acknowledges that the knowledge of the business activities and plans for business activities of the Bank, the Company and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Bank and the Company. Officer will not, during or after the term of Officers employment, disclose any knowledge of the past, present, planned or considered business activities of the Bank, the Company or affiliates thereof to any person, firm, corporation, or other entity for any reason or purpose whatsoever. Notwithstanding the foregoing, Officer may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank. Further, Officer may disclose information regarding the business activities of the Bank or the Company to supervisory governmental authorities pursuant to a formal regulatory request. In the event of a breach or threatened breach by Officer of the provisions of this Section, the Bank will be entitled to an injunction restraining Officer from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof, or from rendering any services to any person, firm, corporation, other entity to whom such knowledge, in whole or in part, has been disclosed, or is threatened to be disclosed. Nothing herein will be construed as prohibiting the Bank from pursing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Officer.
5
10. REQUIRED PROVISIONS
(a) Without limiting the foregoing, all payment to Officer under this Agreement are subject and conditioned upon compliance with Section 18(k) of the Federal Deposit Insurance Act, 12 U.S.C. Section 1828(k), and the regulations promulgated thereunder in 12 C.F.R. part 359.
(b) The Bank and/or the Company may terminate Officers employment at any time, but any termination of the Officers employment other than Termination for Cause shall not prejudice Officers right to compensation or other benefits under this Agreement. Officer shall have no right to receive compensation or other benefits for any period after Termination for Cause.
(c) This Agreement is intended to comply with the provisions of Section 409A of the Internal Revenue Code of 1986, as amended, and the final regulations promulgated thereunder.
(d) For purposes ofthis Agreement, any termination of Officers employment shall be construed to require a Separation from Service in accordance with Code Section 409A and the regulations promulgated thereunder, such that the Bank and Officer reasonably anticipate that the level of bona fide services Officer would perform after termination of employment would permanently decrease to a level that is less than 50% of the average level of bona fide services performed (whether as an employee or an independent contractor) over the immediately preceding thirty-six (36)-month period.
(e) Notwithstanding the foregoing, in the event Officer is a Specified Employee (as defined herein), then, solely, to the extent required to avoid penalties under Code Section 409A, Officers payments shall be delayed until the first day of the seventh month following Officer s Separation from Service. A Specified Employee shall be interpreted to comply with Code Section 409A and shall mean a key employee within the meaning of Code Section 416(i) (without regard to paragraph 5 thereof)
11. SEVERABILITY
If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.
12. HEADINGS FOR REFERENCE ONLY
The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.
13. GOVERNINGLAW
The validity, interpretation, performance, and enforcement of this Agreement shall be governed by the laws ofthe State ofNew Jersey.
6
Any dispute or controversy arising or in connection with this Agreement shall be settled exclusively by arbitration, conducted before a panel of three arbitrators sitting in a location selected by Officer within fifty (50) miles from the location of the Bank, in accordance with the rules of the American Arbitration Association then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction; provided, however, that Officer shall be entitled to seek specific performance of his right to be paid until the Date of Termination during the pendency of any dispute or controversy arising under or in connection with this Agreement, except with respect to a termination for Cause.
14. PAYMENT OF LEGAL FEES
All reasonable legal fees paid or incurred by the Officer pursuant to any dispute or question of interpretation relating to this Agreement shall be paid or reimbursed by the Bank if the Officer is successful on the merits pursuant to a legal judgment, arbitration or settlement, provided that such payment shall be made by the Bank not later than two and one-half months after the end of the year in which such dispute is resolved in the Officer s favor.
15. SUCCESSOR TO THE BANK AND COMPANY
The Bank and the Company shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank and/or the Company, expressly and unconditionally to assume and agree to perform the obligations of the Bank and the Company under this Agreement, in the same manner and to the same extent that the Bank and the Company would be required to perform if no such succession or assignment had taken place.
16. OBLIGATIONS OF THE COMPANY AND BANK
The termination of Officers employment, other than following a Change in Control, shall not result in any obligation of the Bank or the Company under this Agreement. This Agreement provides for certain payments and benefits to Officer only in the event that there first occurs a Change in Control.
7
IN WITNESS WHEREOF, Magyar Bank, Magyar Bancorp, Inc. and the Officer have caused this Agreement to be executed as of the Effective Date specified above.
MAGYAR BANK | ||
By: | /s/ John S. Fitzgerald | |
Name: John S. Fitzgerald | ||
Title: President & Chief Executive Officer |
MAGYAR BANCORP, INC. | ||
By: | /s/ John S. Fitzgerald | |
Name: John S. Fitzgerald | ||
Title: President & Chief Executive Officer |
OFFICER |
/s/ Peter M. Brown |
Peter M. Brown |
8
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the use in this Registration Statement on Form S-1 of Magyar Bancorp, Inc. and Subsidiary of our report dated December 18, 2020, relating to the consolidated financial statements of Magyar Bancorp, Inc. and Subsidiary appearing in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our firm under the heading Experts in such Prospectus.
/s/ RSM US LLP |
Blue Bell, Pennsylvania |
March 15, 2021 |
Exhibit 23.6
March 12, 2021
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Members of the Boards of Directors:
We hereby consent to the use of our firms name in the Application for Conversion, and any amendments thereto, to be filed with the Federal Reserve Board, and in the Registration Statement on Form S-1, and any amendments thereto, to be filed with the Securities and Exchange Commission. We also hereby consent to the inclusion of, summary of and references to our Valuation Appraisal Report and any Valuation Appraisal Report Updates and our statement concerning subscription rights and liquidation rights in such filings including the prospectus and proxy statement/prospectus of Magyar Bancorp, Inc. We also consent to the reference to our firm under the heading Experts in the prospectus and proxy statement/prospectus.
Sincerely, |
RP® FINANCIAL, LC. |
|
1311-A Dolley Madison Boulevard, Suite 2A |
Telephone: (703) 528-1700 |
|
McLean, VA 22101 | Fax No.: (703) 528-1788 | |
www.rpfinancial.com | Toll-Free No.: (866) 723-0594 | |
E-Mail: mail@rpfinancial.com |
Exhibit 99.1
January 29, 2021
Mr. John S. Fitzgerald
President and Chief Executive Officer
Magyar Bancorp, Inc. / Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Dear Mr. Fitzgerald:
This letter sets forth the agreement between Magyar Bank, New Brunswick, New Jersey (the Bank), wholly-owned by Magyar Bancorp, Inc. (the Company), which in turn is the mid-tier holding company majority owned by Magyar Bancorp, MHC (the MHC), collectively, Magyar or the Company, and RP® Financial, LC. (RP Financial), whereby RP Financial will provide the independent conversion appraisal services in conjunction with Magyars second step conversion offering.
The scope, timing and fee structure for these appraisal services are described below. These appraisal services will be directed by the undersigned, with the assistance of a Director of RP Financial and appropriate research staff.
Description of Appraisal Services
Pursuant to this appraisal engagement, RP Financial will conduct financial due diligence of Magyar, for the purpose of estimating the pro forma market value of the Company in accordance with the applicable regulatory appraisal guidelines. Such due diligence will include senior management interviews and reviews of historical and pro forma financial information to be included in the prospectus and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors. RP Financial will prepare a detailed written valuation report of the Company consistent with applicable regulatory appraisal guidelines and standard pro forma valuation practices. The appraisal report will include an analysis of the Companys financial condition and operating results, as well as an assessment of the interest rate, credit, and liquidity risks. The appraisal report will incorporate an evaluation of the Companys business strategies, recent transactions, market area, future prospects, and intended use of proceeds. RP Financial will select a peer group of relatively comparable public banking companies for the purpose of determining appropriate valuation adjustments for the Company relative to the peer groups pricing ratios based on key fundamental differences.
We will review pertinent sections of the Companys prospectus and conduct discussions with representatives of the Company and its other conversion advisors to obtain necessary data and information for the appraisal report, including key deal elements such as dividend policy, use of proceeds, reinvestment rate, tax rate, offering expenses, and characteristics of stock plans.
1311-A Dolley Madison Blvd. Suite 2A McLean, VA 22101 wpommerening@rpfinancial.com |
Direct: (703) 647-6546 Main: (703) 528-1700 Fax: (703) 528-1788 www.rpfinancial.com |
Mr. John S. Fitzgerald
January 29, 2021
Page 2
The original appraisal report will establish a midpoint pro forma market value in accordance with applicable regulatory requirements. The appraisal report may be periodically updated throughout the conversion process, and there will be at least one updated appraisal that would be prepared at the time of the closing of the stock offering to determine the number of shares to be issued in accordance with the conversion regulations. In the event of a syndicated community offering, it will be necessary to file an update in conjunction with the close of the subscription offering and prior to the pricing phase in the syndicated community offering.
RP Financial agrees to deliver the original appraisal report and subsequent updates, in writing, to the Company at the above address in conjunction with the filing of the regulatory conversion applications and amendments thereto. Subsequent updates, upon authorization by the Company, will be filed promptly as certain events occur which would warrant the preparation and filing of such appraisal updates pursuant to regulatory guidelines. Further, RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and respond to the regulatory comments regarding the original appraisal and subsequent updates.
In the event of a syndicated community offering phase, RP Financial will participate in the various all hands calls regarding the offering results, pricing discussions and timing.
RP Financial will present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors for review. If appropriate, RP Financial will present subsequent updates to the Board. It is understood that such presentations may be made telephonically.
Fee Structure and Payment Schedule
The Company agrees to pay RP Financial fees for preparation and delivery of the original appraisal report and subsequent appraisal updates as shown below, plus reimbursable expenses.
|
$10,000 upon execution of this letter of agreement engaging RP Financials appraisal services; |
|
$40,000 upon delivery of the completed original appraisal report; and |
|
$7,500 upon delivery of each subsequent appraisal update report required in conjunction with the regulatory application and stock offering. |
The Company will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the original appraisal and subsequent updates. Such out-of-pocket expenses will likely include travel, printing, communications, shipping, computer and data services, and will not exceed $10,000 in the aggregate, without the Companys authorization to exceed this level. In the event travel is not practical or unsafe due to the COVID-19 pandemic or other reasons, RP Financial and the Company agree to make other arrangements, such as telephonic or videoconference meetings.
Mr. John S. Fitzgerald
January 29, 2021
Page 3
In the event the Company shall, for any reason, discontinue the proposed transaction prior to delivery of the completed original appraisal report or subsequent updates and payment of the corresponding fees, the Company agrees to compensate RP Financial according to RP Financials standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after applying full credit to the initial retainer fee towards such payment, together with reasonable out-of-pocket expenses, subject to the cap on such expenses as set forth above. RP Financials standard billing rates range from $125 per hour for research associates to $450 per hour for managing directors.
If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Company and RP Financial. Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.
Covenants, Representations and Warranties
The Company and RP Financial agree to the following:
1. The Company agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation. Such information heretofore or hereafter supplied or made available to RP Financial shall include: annual financial statements, periodic regulatory filings and material agreements, debt instruments, off balance sheet assets or liabilities, commitments and contingencies, unrealized gains or losses and corporate books and records. All information provided by the Company to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the conversion is not consummated or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Company the original and any copies of such information.
2. The Company represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Companys knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.
3. (a) The Company agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as RP Financial), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys fees, and all losses and expenses in connection with claims under the federal securities laws) attributable to (i) any untrue statement or alleged untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the
Mr. John S. Fitzgerald
January 29, 2021
Page 4
Company to RP Financial, either orally or in writing; (ii) the omission or alleged omission of a material fact from the financial statements or other information furnished or otherwise made available by the Company to RP Financial; or (iii) any action or omission to act by the Company, or the Companys respective officers, directors, employees or agents, which action or omission is undertaken in bad faith or is negligent. The Company will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was negligent or acted in bad faith with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder. Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Company at the normal hourly professional rate chargeable by such employee.
(b) RP Financial shall give written notice to the Company of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter. In the event the Company elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Company shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Company hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Company or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder. If the Company does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Companys receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Company of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.
(c) Subject to the Companys right to contest under Section 3(b) hereof, the Company shall pay for or reimburse the reasonable expenses, including reasonable attorneys fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Company: (1) a written statement of RP Financials good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, non-appealable adjudication of such proceeding that RP Financial is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.
(d) In the event the Company does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.
(e) Any indemnification payments to be made by the Company hereunder are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(k)) and the Regulations promulgated thereunder by the Federal Deposit Insurance Corporation (12 CFR Part 359).
Mr. John S. Fitzgerald
January 29, 2021
Page 5
This agreement constitutes the entire understanding of the Company and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Virginia. This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.
The Company and RP Financial are not affiliated, and neither the Company nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other. RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be independent within the meaning of the conversion regulations of the federal banking agencies or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Company.
* * * * * * * * * * *
Please acknowledge your agreement to the foregoing by signing as indicated below and returning to RP Financial a signed copy of this letter, together with the initial retainer fee of $10,000.
Sincerely, |
/s/ William E. Pommerening |
William E. Pommerening Chief Executive Officer and Managing Director |
Agreed to and Accepted by: | Mr. John S. Fitzgerald | /s/ Mr. John S. Fitzgerald |
President and Chief Executive Officer |
For: Magyar Bank, subsidiary of Magyar Bancorp, Inc., New Brunswick, New Jersey
Date Executed: 2/9/21 |
Exhibit 99.2
March 12, 2021
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Re: |
Plan of Conversion |
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
Members of the Board of Trustees and Directors:
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion (the Plan) adopted by the Board of Directors of Magyar Bancorp MHC (the MHC) and the Board of Directors of Magyar Bancorp and Magyar Bank. As a result of the conversion, the MHC will be merged into MGYR and as a result the MHC will cease to exist. As part of the conversion, the 55.08% ownership interest of the MHC in MGYR will be offered for sale in the offering. When the conversion is completed, MGYR will continue to own all of the outstanding common stock of Magyar Bank and public stockholders will own all of the outstanding common stock of Magyar Bancorp.
We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) Tax-Qualified Plans including Magyar Banks employee stock ownership plan (the ESOP); and (3) Supplemental Eligible Account Holders; and, (2) Other Depositors. Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community, syndicated or firm commitment underwritten offerings but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:
(1) |
the subscription rights will have no ascertainable market value; and, |
(2) |
the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance. |
Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the Companys value alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.
1311-A Dolley Madison Boulevard, Suite 2A |
Telephone: (703) 528-1700 |
|||
McLean, VA 22101 |
Fax No.: (703) 528-1788 | |||
www.rpfinancial.com |
Toll-Free No.: (866) 723-0594 | |||
E-Mail: mail@rpfinancial.com |
Exhibit 99.3
PRO FORMA VALUATION REPORT SECOND-STEP CONVERSION |
Magyar Bancorp, Inc. | New Brunswick, New Jersey
HOLDING COMPANY FOR: Magyar Bank | New Brunswick, New Jersey |
Dated as of February 5, 2021
1311-A Dolley Madison Boulevard
Suite 2A
McLean, Virginia 22101
703.528.1700
rpfinancial.com
February 5, 2021
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Members of the Boards of Directors:
At your request, we have completed and hereby provide an independent appraisal (Appraisal) of the estimated pro forma market value of the common stock which is to be issued in connection with the mutual-to-stock conversion transaction described below.
This Appraisal is furnished pursuant to the requirements stipulated in the Code of Federal Regulations and has been prepared in accordance with the Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization of the Office of Thrift Supervision (OTS) and accepted by the Federal Reserve Board (FRB), the Office of the Comptroller of the Currency (OCC), the Federal Deposit Insurance Corporation (FDIC) and the New Jersey Department of Banking and Insurance (the Department), and applicable regulatory interpretations thereof.
Description of Plan of Conversion
On February 26, 2021, the Board of Directors of Magyar Bancorp MHC (the MHC) and the Board of Directors of Magyar Bancorp, Inc. (MGYR) and Magyar Bank adopted a plan of conversion. As a result of the conversion, the MHC will be merged into MGYR and as a result the MHC will cease to exist. As part of the conversion, the 55.08% ownership interest of the MHC in MGYR will be offered for sale in the offering. When the conversion is completed, MGYR will continue to own all of the outstanding common stock of Magyar Bank and public stockholders will own all of the outstanding common stock of Magyar Bancorp. For purposes of this document, the existing consolidated entity will hereinafter also be referred to as Magyar Bancorp or the Company, unless otherwise identified as MGYR. As of December 31, 2020, the MHC had a majority ownership interest in, and its principal asset consisted of, 55.08% of the common stock (the MHC Shares) of MGYR. The remaining 44.92% of MGYRs common stock is owned by public stockholders.
It is our understanding that Magyar Bancorp will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Plans including the Banks employee stock ownership plan (the ESOP) and Supplemental Eligible Account Holders and Other Depositors, as such terms are defined for purposes of applicable federal regulatory requirements governing mutual-to-stock conversions.
1311-A Dolley Madison Boulevard, Suite 2A | Telephone: (703) 528-1700 | |
McLean, VA 22101 | Fax No.: (703) 528-1788 | |
www.rpfinancial.com | Toll-Free No.: (866) 723-0594 | |
E-mail: mail@rpfinancial.com |
Boards of Directors
February 5, 2021
Page 2
To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the public at large in a community offering and a syndicated offering or firm commitment underwritten offering. Upon completing the mutual-to-stock conversion and stock offering (the second-step conversion), the Company will be 100% owned by public shareholders, the publicly-held shares of MGYR will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.
RP® Financial, LC.
RP® Financial, LC. (RP Financial) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form. The background and experience of RP Financial is detailed in Exhibit V-1. We believe that, except for the fee we will receive for the Appraisal, we are independent of the Company, the Bank, the MHC and the other parties engaged by the Bank or the Company to assist in the stock conversion process.
Valuation Methodology
In preparing our Appraisal, we have reviewed the regulatory applications of the Company, the Bank and the MHC, including the prospectus as filed with the FRB, the FDIC, the Department and the Securities and Exchange Commission (SEC). We have conducted a financial analysis of the Company, the Bank and the MHC that has included a review of audited financial information for the years ended September 30, 2016 through September 30, 2020 and for the three month period ended December 31, 2020, a review of various unaudited information and internal financial reports through December 31, 2020, and due diligence related discussions with the Companys management; RSM US LLP, the Companys independent auditor; Luse Gorman, PC, the Companys conversion counsel and Keefe Bruyette & Woods, Inc., the Companys marketing advisor in connection with the stock offering. All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions. In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable. While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.
We have investigated the competitive environment within which Magyar Bancorp operates and have assessed Magyar Bancorps relative strengths and weaknesses. We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on Magyar Bancorp and the industry as a whole. We have analyzed the potential effects of the stock conversion on Magyar Bancorps operating characteristics and financial performance as they relate to the pro forma market value of Magyar Bancorp. We have analyzed the assets held by the MHC, which will be consolidated with Magyar Bancorps assets and equity pursuant to the completion of the second-step conversion. We have reviewed the economic and demographic characteristics of the Companys primary market area. We have compared Magyar Bancorps financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies. We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular, including the market for existing thrift issues, initial public offerings by thrifts and thrift holding companies, and second-step conversion offerings. We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.
Boards of Directors
February 5, 2021
Page 3
The Appraisal is based on Magyar Bancorps representation that the information contained in the regulatory applications and additional information furnished to us by Magyar Bancorp and its independent auditor, legal counsel and other authorized agents are truthful, accurate and complete. We did not independently verify the financial statements and other information provided by Magyar Bancorp, or its independent auditor, legal counsel and other authorized agents nor did we independently value the assets or liabilities of Magyar Bancorp. The valuation considers Magyar Bancorp only as a going concern and should not be considered as an indication of Magyar Bancorps liquidation value.
Our appraised value is predicated on a continuation of the current operating environment for Magyar Bancorp and for all thrifts and their holding companies. Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of Magyar Bancorps stock alone. It is our understanding that there are no current plans for selling control of Magyar Bancorp following completion of the second-step conversion. To the extent that such factors can be foreseen, they have been factored into our analysis.
The estimated pro forma market value is defined as the price at which Magyar Bancorps common stock, immediately upon completion of the second-step stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.
In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHCs net assets (i.e., unconsolidated equity) that will be consolidated with the Company and thus will slightly increase equity. After accounting for the impact of the MHCs net assets, the public shareholders ownership interest was reduced by 0.0073%. Accordingly, for purposes of the Companys pro forma valuation, the public shareholders pro forma ownership interest was reduced from 44.9219% to 44.9146% and the MHCs ownership interest was increased from 55.0781 to 55.0854%.
Valuation Conclusion
It is our opinion that, as of February 5, 2021, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering including (1) newly-issued shares representing the MHCs current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of MGYR was $61,722,340 at the midpoint, equal to 6,172,234 shares at $10.00 per share. The resulting range of value and pro forma shares, all based on $10.00 per share, are as follows: $52,463,990 or 5,246,399 shares at the minimum and $70,980,700 or 7,098,070 shares at the maximum.
Based on this valuation and taking into account the ownership interest represented by the shares owned by the MHC, the midpoint of the offering range is $34,000,000 equal to 3,400,000 shares at $10.00 per share. The resulting offering range and offering shares, all based on $10.00 per share, are as follows: $28,900,000 or 2,890,000 shares at the minimum and $39,100,000 or 3,910,000 shares at the maximum.
Boards of Directors
February 5, 2021
Page 4
Establishment of the Exchange Ratio
The conversion regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Board of Directors of the MHC and the Board of Directors of MGYR and the Bank have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company (adjusted for the dilution resulting from the consolidation of the MHCs unconsolidated net assets into the Company). The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the offering and the final appraisal. Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 1.0620 shares of the Companys stock for every one share held by public shareholders. Furthermore, based on the offering range of value, the indicated exchange ratio is 0.9027 at the minimum and 1.2213 at the maximum. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.
Limiting Factors and Considerations
The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock. Moreover, because such valuation is determined in accordance with applicable regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion offering, or prior to that time, will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof. The appraisal reflects only a valuation range as of this date for the pro forma market value of Magyar Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the second-step conversion.
RP Financials valuation was based on the financial condition, operations and shares outstanding of Magyar Bancorp as of December 31, 2020, the date of the financial data included in the prospectus. The proposed exchange ratio to be received by the current public stockholders of MGYR and the exchange of the public shares for newly issued shares of Magyar Bancorps common stock as a full public company was determined independently by the Board of Directors of the MHC and the Board of Directors of MGYR and the Bank. RP Financial expresses no opinion on the proposed exchange ratio to public stockholders or the exchange of public shares for newly issued shares.
RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities. RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.
Boards of Directors
February 5, 2021
Page 5
This valuation will be updated as provided for in the conversion regulations and guidelines. These updates will consider, among other things, any developments or changes in the financial performance and condition of Magyar Bancorp, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues. These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates. Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in the update at the date of the release of the update. The valuation will also be updated at the completion of Magyar Bancorps stock offering.
Respectfully submitted, |
RP® FINANCIAL, LC. |
|
William E. Pommerening |
CEO and Managing Director |
|
James J. Oren |
Director |
RP® Financial, LC. | TABLE OF CONTENTS | |
i |
TABLE OF CONTENTS
Magyar Bancorp, Inc.
New Brunswick, New Jersey
DESCRIPTION |
PAGE
NUMBER |
|||||
CHAPTER ONE |
OVERVIEW AND FINANCIAL ANALYSIS | |||||
Introduction |
I.1 | |||||
Plan of Reorganization |
I.1 | |||||
Strategic Overview |
I.2 | |||||
Balance Sheet Trends |
I.4 | |||||
Income and Expense Trends |
I.7 | |||||
Interest Rate Risk Management |
I.10 | |||||
Lending Activities and Strategy |
I.11 | |||||
Loan Originations, Purchases and Sales |
I.15 | |||||
Asset Quality |
I.15 | |||||
Funding Composition and Strategy |
I.16 | |||||
Subsidiary Operations |
I.16 | |||||
Legal Proceedings |
I.17 | |||||
CHAPTER TWO |
MARKET AREA | |||||
Introduction |
II.1 | |||||
National Economic Factors |
II.1 | |||||
Interest Rate Environment |
II.5 | |||||
Primary Market Area |
II.6 | |||||
Demographic and Economic Trends |
II.7 | |||||
Economic Sectors |
II.9 | |||||
Market Area Largest Employers |
II.10 | |||||
Market Area Unemployment Data |
II.10 | |||||
Deposit Trends |
II.12 | |||||
Competition |
II.13 | |||||
CHAPTER THREE |
PEER GROUP ANALYSIS |
|||||
Peer Group Selection |
III.1 | |||||
Financial Condition |
III.5 | |||||
Income and Expense Components |
III.8 | |||||
Loan Composition |
III.10 | |||||
Credit Risk |
III.12 | |||||
Interest Rate Risk |
III.14 | |||||
Summary |
III.14 |
RP® Financial, LC. | TABLE OF CONTENTS | |
ii |
TABLE OF CONTENTS
Magyar Bancorp, Inc.
New Brunswick, New Jersey
(continued)
DESCRIPTION |
PAGE
NUMBER |
|||||
CHAPTER FOUR |
VALUATION ANALYSIS | |||||
Introduction |
IV.1 | |||||
Appraisal Guidelines |
IV.1 | |||||
RP Financial Approach to the Valuation |
IV.1 | |||||
Valuation Analysis |
IV.2 | |||||
1. Financial Condition |
IV.2 | |||||
2. Profitability, Growth and Viability of Earnings |
IV.4 | |||||
3. Asset Growth |
IV.6 | |||||
4. Primary Market Area |
IV.6 | |||||
5. Dividends |
IV.7 | |||||
6. Liquidity of the Shares |
IV.8 | |||||
7. Marketing of the Issue |
IV.8 | |||||
A. The Public Market |
IV.9 | |||||
B. The New Issue Market |
IV.14 | |||||
C. The Acquisition Market |
IV.16 | |||||
D. Trading in MGYRs Stock |
IV.16 | |||||
8. Management |
IV.17 | |||||
9. Effect of Government Regulation and Regulatory Reform |
IV.17 | |||||
Summary of Adjustments |
IV.17 | |||||
Valuation Approaches: |
IV.18 | |||||
1. Price-to-Earnings (P/E) |
IV.20 | |||||
2. Price-to-Book (P/B) |
IV.20 | |||||
3. Price-to-Assets (P/A) |
IV.22 | |||||
Comparison to Recent Offerings |
IV.22 | |||||
Valuation Conclusion |
IV.22 | |||||
Establishment of the Exchange Ratio |
IV.23 |
RP® Financial, LC. | TABLE OF CONTENTS | |
iii |
LIST OF TABLES
Magyar Bancorp, Inc.
New Brunswick, New Jersey
TABLE
|
DESCRIPTION |
PAGE | ||||
1.1 |
Historical Balance Sheets |
I.5 | ||||
1.2 |
Historical Income Statements |
I.8 | ||||
2.1 |
Summary Demographic/Economic Data |
II.8 | ||||
2.2 |
Primary Market Area Employment Sectors |
II.10 | ||||
2.3 |
Market Area Largest Employers |
II.11 | ||||
2.4 |
Unemployment Trends |
II.12 | ||||
2.5 |
Deposit Summary |
II.13 | ||||
2.6 |
Market Area Deposit Competitors As of June 30, 2020 |
II.15 | ||||
3.1 |
Peer Group of Publicly-Traded Thrifts |
III.3 | ||||
3.2 |
Balance Sheet Composition and Growth Rates |
III.6 | ||||
3.3 |
Income as a Pct. of Avg. Assets and Yields, Costs, Spreads |
III.9 | ||||
3.4 |
Loan Portfolio Composition and Related Information |
III.11 | ||||
3.5 |
Interest Rate Risk Measures and Net Interest Income Volatility |
III.13 | ||||
3.6 |
Credit Risk Measures and Related Information |
III.15 | ||||
4.1 |
Peer Group Market Area Unemployment Rates |
IV.7 | ||||
4.2 |
Pricing Characteristics and After-Market Trends |
IV.15 | ||||
4.3 |
Public Market Pricing Versus Peer Group |
IV.21 |
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.1 |
I. OVERVIEW AND FINANCIAL ANALYSIS
Introduction
Magyar Bank is a New Jersey-chartered stock savings bank originally organized in 1922. Magyar Bank is headquartered in the city of New Brunswick, Middlesex County, New Jersey, in east central New Jersey. The Bank operates a community banking business through its headquarters office, five branch offices in Middlesex County, and two branch offices in Somerset County, New Jersey, located northwest of Middlesex County. While the market area for deposit gathering is concentrated in the local communities in which a branch office is maintained, the Bank also conducts lending operations over a somewhat wider area, defined as Central and Northern portions of New Jersey. A map of the Banks office locations is included as Exhibit I-1. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and its deposits are insured up to the regulatory maximums by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (FDIC). Magyar Bank is subject to regulatory oversight and examination by the New Jersey Department of Banking and Insurance (the NJDOBI) as its chartering agency and by the FDIC for deposit insurance purposes.
Magyar Bancorp, Inc. (MGYR) is the federally chartered mid-tier holding company of the Bank. MGYR owns 100% of the outstanding common stock of the Bank. Since its formation in 2006, MGYR has been engaged primarily in the business of holding the common stock of the Bank. MGYR completed its initial public offering on January 24, 2006, pursuant to which it sold 2,618,820 shares or 44.2% of its outstanding common stock to the public and issued 3,200,450 shares or 55.8% of its common stock outstanding to Magyar Bancorp, MHC (the MHC), the mutual holding company parent of MGYR. The MHC and MGYR are subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board or the FRB). At December 31, 2020, MGYR had total consolidated assets of $741.8 million, deposits of $612.1 million and equity of $58.2 million or 7.85% of total assets. MGYRs tangible equity was equal to reported equity given there are no intangibles. MGYRs audited financial statements for the most recent period are included by reference as Exhibit I-2.
Plan of Reorganization
The boards of directors of Magyar Bancorp, MHC and Magyar Bancorp have approved the plan of conversion. Pursuant to the plan of conversion, the organization will convert from the mutual holding company form of organization to the fully stock form. Magyar Bancorp, MHC will
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.2 |
be merged into Magyar Bancorp and as a result Magyar Bancorp, MHC will cease to exist. As part of the conversion, the 55.1% ownership interest of Magyar Bancorp, MHC in Magyar Bancorp will be offered for sale in the offering. When the conversion is completed, Magyar Bancorp will continue to own all of the outstanding common stock of Magyar Bank and public stockholders will own all of the outstanding common stock of Magyar Bancorp. For purposes of this document, the existing consolidated entity will also hereinafter be also referred to as Magyar Bancorp or the Company, unless otherwise identified as MGYR.
Magyar Bancorp will offer its common stock in a subscription offering to Eligible Account Holders, Tax-Qualified Plans, Supplemental Eligible Account Holders and Other Depositors as such terms are defined for purposes of applicable regulatory guidelines governing stock offerings by mutual institutions. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to members of the general public in a community offering and a syndicated or firm commitment offering. Upon completing the mutual-to-stock conversion and stock offering (the second-step conversion), the Company will be 100% owned by public shareholders, the publicly-held shares of MGYR will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.
Strategic Overview
Magyar Bank has been serving Middlesex County and the related central New Jersey marketplace as a locally-owned and operated financial institution since its founding in 1922. For many years Magyar Bank operated as a traditional thrift institution, originating for portfolio long-term fixed rate residential loans funded with certificates of deposit. In recent years, the Bank has strived to diversify the loan portfolio into multifamily and commercial real estate mortgage loans, home equity loans and lines of credit, commercial business loans and construction loans. An additional benefit of this strategy has been an increase in lower cost core deposit accounts, related to the commercial lending activities. The Banks products and services are focused on the lending and investment needs of the local retail and commercial customer base as well as households in the market area. Based on the operating history and growth of the Bank since its founding, the Bank has established, to certain degree, its name recognition and overall reputation in the central New Jersey area. In addition, the Bank views itself as an integral part of the local communities served, and thus has historically strongly supported the retail customer base through providing residential loan products.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.3 |
The equity from the stock offering will increase the Banks liquidity, lending capacity, leverage and growth capacity and the overall financial strength. Magyar Banks higher equity position resulting from the infusion of stock proceeds is anticipated to reduce interest rate risk through enhancing the interest-earning assets to interest-bearing liabilities (IEA/IBL) ratio. The increased equity is expected to reduce overall funding costs for the asset base. The Bank will be better positioned to pursue growth and revenue diversification. The projected use of proceeds is highlighted below.
|
The Company. The Company is expected to retain up to 50% of the net offering proceeds. At present, funds at the Company level, net of the loan to the ESOP, are expected to be primarily invested initially into liquid funds, in which some or all may be held as a deposit at the Bank. Over time, the funds may be utilized for various corporate purposes, possibly including acquisitions, infusing additional equity into the Bank, repurchases of common stock and the payment of cash dividends. |
|
The Bank. A minimum of 50% of the net conversion proceeds will be infused into the Bank as cash and equity. Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are expected to be deposited as an interest-earning deposit, providing additional funds for reinvestment in earning assets. |
With the Banks enhanced equity position, following the completion of the offering, Magyar Bank intends to continue to pursue the following strategies in order to operate as a well-capitalized and profitable community bank focused on meeting the needs of individuals, small businesses, and community organizations in Middlesex County and the related regional market area:
|
Continue to grow the loan portfolio, with a focus primarily on commercial real estate and to a lesser extent, commercial business lending, with a continued emphasis on 1-4 family residential mortgage loans originated and held in portfolio. |
|
Operate as a community oriented financial institution, focusing on service and a local customer base; |
|
Focus on secure technological innovation to increase convenience to customers while at the same time improve efficiencies; |
|
Increase core deposits, with an emphasis on low cost demand deposits in order to provide a source of funds for lending activities while improving the interest rate spread and net interest margin; |
|
Manage credit risk to maintain a low level of nonperforming assets through a strict and disciplined credit culture. |
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.4 |
Balance Sheet Trends
Table 1.1 presents the Companys historical balance sheet data for the most recent five fiscal years and as of December 31, 2020. Over this period, Magyar Bancorps total assets have increased at a 5.8% annual rate, with loans receivable, representing the majority of the asset base, increasing at an 6.7% annual rate, a higher rate than assets over the same time period.
Assets have mostly steadily increased since fiscal 2016 as a result of efforts and strategies put into place by directors and management. Funding for such growth consisted of both deposits and borrowings, as the Company has made use of available low-cost borrowings. Newly added funds were directed to various categories within the asset base, including the loan portfolio, which has increased from 78% of assets in FY2016 to 81% of assets as of December 31, 2020. Cash and investments have been maintained at sufficient levels for liquidity purposes, while some funds have been placed into bank owned life insurance (BOLI). Equity reached $58.2 million at December 31, 2020 or 7.85% of assets. A summary of Magyar Bancorps key operating ratios for the past five years is presented in Exhibit I-3.
A key long-term business strategy of Magyar Bancorp is to increase the investment in whole loans receivable. As such, the Companys loan portfolio totaled $598.5 million, or 80.7% of assets at December 31, 2020, an increase from $455.0 million, or 77.9% of assets as of September 30, 2016. The combination of the increase in loans receivable as a percent of assets and the additional use of deposits to fund assets resulted in the loan/deposit ratio increasing from 92.4% at September 30, 2016 to 97.8% at December 31, 2020.
Magyar Bancorps investment in loans reflects the Companys historical level of diversified lending activities which include traditional long-term fixed rate 1-4 family residential loans, along with commercial lending. The 1-4 family residential loan portfolio comprised approximately 34% of total loans as of December 31, 2020, down slightly from 38% of loans in FY2016. The Company has continued to pursue additional lending in the areas of commercial real estate, construction/land and commercial and industrial loans, with commercial and industrial loans recording the largest increase in proportion of loans. The commercial real estate/multifamily lending activities represent a primary part of the Companys business strategy to maximize revenue (in terms of yield on portfolio loans) and provide benefits in areas such as interest rate risk. Second position home equity lines of credit and consumer loans have historically been limited to small amounts of the overall loan portfolio.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.5 |
Table 1.1
Magyar Bancorp, Inc.
Historical Balance Sheet Data
As of September 30, |
As of:
December 31, 2020 |
9/30/2016-
12/31/2020 Annual Growth Rate |
||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Pct | ||||||||||||||||||||||||||||||||||||||||
($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | (%) | ||||||||||||||||||||||||||||||||||||||||
Total Amount of: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
$ | 584,377 | 100.00 | % | $ | 603,044 | 100.00 | % | $ | 623,968 | 100.00 | % | $ | 630,328 | 100.00 | % | $ | 753,997 | 100.00 | % | $ | 741,784 | 100.00 | % | 5.77 | % | ||||||||||||||||||||||||||
Loans Receivable (net) |
455,031 | 77.87 | % | 470,693 | 78.05 | % | 508,430 | 81.48 | % | 518,217 | 82.21 | % | 603,110 | 79.99 | % | 598,530 | 80.69 | % | 6.66 | % | ||||||||||||||||||||||||||||||||
Cash and Equivalents |
21,806 | 3.73 | % | 22,334 | 3.70 | % | 15,368 | 2.46 | % | 21,469 | 3.41 | % | 61,726 | 8.19 | % | 52,070 | 7.02 | % | 22.73 | % | ||||||||||||||||||||||||||||||||
Investment Securities |
60,407 | 10.34 | % | 65,185 | 10.81 | % | 58,278 | 9.34 | % | 48,406 | 7.68 | % | 46,985 | 6.23 | % | 49,272 | 6.64 | % | -4.68 | % | ||||||||||||||||||||||||||||||||
Fixed Assets |
18,084 | 3.09 | % | 17,567 | 2.91 | % | 16,990 | 2.72 | % | 16,172 | 2.57 | % | 14,746 | 1.96 | % | 14,607 | 1.97 | % | -4.90 | % | ||||||||||||||||||||||||||||||||
BOLI |
11,257 | 1.93 | % | 11,550 | 1.92 | % | 11,843 | 1.90 | % | 13,647 | 2.17 | % | 13,971 | 1.85 | % | 14,049 | 1.89 | % | 5.35 | % | ||||||||||||||||||||||||||||||||
Other Real Estate Owned |
12,082 | 2.07 | % | 11,056 | 1.83 | % | 8,586 | 1.38 | % | 7,528 | 1.19 | % | 2,594 | 0.34 | % | 2,072 | 0.28 | % | -33.96 | % | ||||||||||||||||||||||||||||||||
Other Assets |
5,710 | 0.98 | % | 4,659 | 0.77 | % | 4,473 | 0.72 | % | 4,889 | 0.78 | % | 10,865 | 1.44 | % | 11,184 | 1.51 | % | 17.14 | % | ||||||||||||||||||||||||||||||||
Depos its |
$ | 492,650 | 84.30 | % | $ | 515,201 | 85.43 | % | $ | 530,137 | 84.96 | % | $ | 530,075 | 84.10 | % | $ | 618,330 | 82.01 | % | $ | 612,064 | 82.51 | % | 5.24 | % | ||||||||||||||||||||||||||
FHLB Advances |
36,040 | 6.17 | % | 31,905 | 5.29 | % | 35,524 | 5.69 | % | 36,189 | 5.74 | % | 67,410 | 8.94 | % | 60,260 | 8.12 | % | 12.86 | % | ||||||||||||||||||||||||||||||||
Other Liabilities |
7,962 | 1.36 | % | 6,481 | 1.07 | % | 6,945 | 1.11 | % | 9,413 | 1.49 | % | 11,407 | 1.51 | % | 11,259 | 1.52 | % | 8.49 | % | ||||||||||||||||||||||||||||||||
Stockholders Equity |
$ | 47,725 | 8.17 | % | $ | 49,457 | 8.20 | % | $ | 51,362 | 8.23 | % | $ | 54,651 | 8.67 | % | $ | 56,850 | 7.54 | % | $ | 58,201 | 7.85 | % | 4.78 | % | ||||||||||||||||||||||||||
Tangible Stockholders Equity |
$ | 47,725 | 8.17 | % | $ | 49,457 | 8.20 | % | $ | 51,362 | 8.23 | % | $ | 54,651 | 8.67 | % | $ | 56,850 | 7.54 | % | $ | 58,201 | 7.85 | % | 4.78 | % | ||||||||||||||||||||||||||
Net Unrealized Gain/(Loss) on Investment/MBS Available for Sale |
($ | 1,159 | ) | -0.20 | % | ($ | 1,004 | ) | -0.17 | % | ($ | 1,474 | ) | -0.24 | % | ($ | 1,330 | ) | -0.21 | % | ($ | 1,357 | ) | -0.18 | % | ($ | 1,393 | ) | -0.19 | % | | |||||||||||||||||||||
Public Shares Outstanding |
2,620,296 | 45.02 | % | 2,620,296 | 45.02 | % | 2,620,296 | 45.02 | % | 2,620,296 | 45.02 | % | 2,610,296 | 44.92 | % | 2,610,296 | 44.92 | % | | |||||||||||||||||||||||||||||||||
MHC Shares Outstanding |
3,200,450 | 54.98 | % | 3,200,450 | 54.98 | % | 3,200,450 | 54.98 | % | 3,200,450 | 54.98 | % | 3,200,450 | 55.08 | % | 3,200,450 | 55.08 | % | | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Shares Outstanding |
5,820,746 | 100.00 | % | 5,820,746 | 100.00 | % | 5,820,746 | 100.00 | % | 5,820,746 | 100.00 | % | 5,810,746 | 100.00 | % | 5,810,746 | 100.00 | % | | |||||||||||||||||||||||||||||||||
Tangible Book Value per Share |
$ | 8.20 | | $ | 8.50 | | $ | 8.82 | | $ | 9.39 | $ | 9.78 | $ | 10.02 | | ||||||||||||||||||||||||||||||||||||
Loans/Deposits |
92.36 | % | 91.36 | % | 95.91 | % | 97.76 | % | 97.54 | % | 97.79 | % | ||||||||||||||||||||||||||||||||||||||||
Offices Open |
6 | 7 | 7 | 7 | 7 | 7 |
(1) |
Ratios are as a percent of ending assets. |
Source: Preliminary Prospectus; RP Financial calculations.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.6 |
The intent of the Companys cash and investment policy is to provide adequate liquidity and to generate a favorable return within the context of supporting Magyar Bancorps cash operating needs and credit and interest rate risk objectives. Historically, the level of cash and equivalents has fluctuated in the range of 2.5% to 8.2% based on the operating environment and cash needs. The ratio equaled 7.0% as of December 31, 2020.
Regarding the investment securities portfolio, as of December 31, 2020 the Company held investments both as available for sale (AFS) and as held to maturity (HTM), and the portfolio is managed in concert with the overall asset/liability management policy guidance and to maximize revenue. As of December 31, 2020, securities classified as HTM and AFS equaled 69% and 31% of total investments, respectively. The investment portfolio consisted of several investment types, including mortgage backed securities, US government agency debt bonds and corporate bonds, with mortgage-backed securities comprising 68% of total securities. The only other investment security consisted of the required equity investment of FHLB of New York of $2.0 million. The level of cash and investments is anticipated to increase initially following the stock offering, pending gradual redeployment into higher yielding loans. Details of the Companys investment securities portfolio are presented in Exhibit I-4.
Magyar Bancorp owns the headquarters office in New Brunswick, New Jersey and one other office and lease the remaining five branch offices. Details of the investment in fixed assets by branch are presented in Exhibit II-2. The investment in fixed assets has decreased in recent periods as depreciation expense has exceeded an additional investment in fixed assets.
Reflecting in improvement in asset quality, Magyar Bancorp has recorded a substantial decline in the balances of other real estate owned (OREO) over the period from 2016 to 2020. The OREO in 2016 consisted of a variety of property types, including construction/land, 1-4 family properties and commercial real estate/multifamily. The Company has successfully reduced the OREO balance through efforts to resolve the problem assets through workouts and sales and more stringent lending activities that have reduced new OREO properties.
Magyar Bancorp maintains an investment in bank-owned life insurance (BOLI) policies, as a source of funding for employee benefit expenses and to provide tax-advantaged income. As of December 31, 2020, the cash surrender value of the Companys BOLI equaled $14.0 million or 1.89% of assets.
As shown in Table 1.1, since September 30, 2016 Magyar Bancorps funding needs have been provided by retail deposits, borrowings and retained earnings. The balance of the
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.7 |
Companys deposits has increased at a slightly slower pace than assets since 2016, recording an annualized growth rate of 5.24%. Borrowings have increased at a higher rate, in particular in more recent periods, mostly due to the participation in the Paycheck Protection Program (PPP), as non-PPP loans have declined. Borrowings use is generally based on the indicated cost of these funds in comparison to deposits, and the respective term for interest rate risk management purposes, along with the ability to obtain such funds in a timely manner to support the lending and overall growth objectives. As a result of the relative growth in assets, the proportion of assets funded with deposits has decreased slightly from 84% to 83% since fiscal 2016. The Company maintains a notable level of core deposit accounts in checking and savings accounts, which comprised 51% of deposits at December 31, 2020, with this ratio increasing from 44% as of September 30, 2016.
The balance of equity increased between fiscal 2016 and December 31, 2020 as Magyar Bancorp recorded consistent profitable operations. Reflecting the combination of this increase in equity and the increase in assets over that time period, the equity-to-assets ratio has remained in the range of 7.50% to 8.75% of assets over that time period, and equaled 7.85% at December 31, 2020. All of the Companys equity is tangible, and the Company maintained surpluses relative to all of its regulatory capital requirements at December 31, 2020. The pro forma return on equity (ROE) is expected to initially decline given the increased equity position.
Income and Expense Trends
Table 1.2 presents the Companys income and expense trends over the past five fiscal years and for the 12 months ended December 31, 2020. The table reveals the Company has recorded consistently profitable operations over the time period, and profitability has averaged 0.33% of average assets since fiscal 2016. Non-operating items have been substantially limited and consisted of gains on the sale of investment securities.
Magyar Bancorps net interest income to average assets ratio has reflected the impact of market interest rate trends and internal asset investment and funding strategies over the time period shown in Table 1.2. Net interest income as a percent of average assets increased through FY2019, reflecting the higher interest rate environment at that time, with the asset yields supported by the increasing investment in commercial, construction and other loans. The noted rise and then fall of funding costs in Table 1.2 reflects the interest rate environment and also has been impacted by the increase in lower cost core deposit from the lending diversification, along
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.8 |
Table 1.2
Magyar Bancorp, Inc.
Historical Income Statements
For the Year Ended September 30, |
12 Mths ended,
December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | Amount | Pct(1) | |||||||||||||||||||||||||||||||||||||
($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | ($000) | (%) | |||||||||||||||||||||||||||||||||||||
Interest Income |
$ | 20,451 | 3.56 | % | $ | 21,978 | 3.71 | % | $ | 24,350 | 3.96 | % | $ | 27,103 | 4.25 | % | $ | 26,927 | 3.93 | % | $ | 27,156 | 3.82 | % | ||||||||||||||||||||||||
Interest Expense |
(3,532 | ) | -0.62 | % | (3,773 | ) | -0.64 | % | (4,649 | ) | -0.76 | % | (6,710 | ) | -1.05 | % | (5,513 | ) | -0.81 | % | (4,827 | ) | -0.68 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Interest Income |
$ | 16,919 | 2.95 | % | $ | 18,205 | 3.07 | % | $ | 19,701 | 3.20 | % | $ | 20,393 | 3.20 | % | $ | 21,414 | 3.13 | % | $ | 22,329 | 3.14 | % | ||||||||||||||||||||||||
Provision for Loan Losses |
(1,366 | ) | -0.24 | % | (1,343 | ) | -0.23 | % | (997 | ) | -0.16 | % | (668 | ) | -0.10 | % | (1,666 | ) | -0.24 | % | (2,096 | ) | -0.29 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Interest Income after Provisions |
$ | 15,553 | 2.71 | % | $ | 16,862 | 2.84 | % | $ | 18,704 | 3.04 | % | $ | 19,725 | 3.09 | % | $ | 19,748 | 2.89 | % | $ | 20,233 | 2.85 | % | ||||||||||||||||||||||||
Gain(Loss) on Sale of Loans |
$ | 625 | 0.11 | % | $ | 324 | 0.05 | % | $ | 493 | 0.08 | % | $ | 193 | 0.03 | % | $ | 317 | 0.05 | % | $ | 554 | 0.08 | % | ||||||||||||||||||||||||
Other Income |
1,448 | 0.25 | % | 1,675 | 0.28 | % | 1,521 | 0.25 | % | 1,826 | 0.29 | % | 1,331 | 0.19 | % | 1,915 | 0.27 | % | ||||||||||||||||||||||||||||||
Operating Expense |
(15,943 | ) | -2.78 | % | (16,444 | ) | -2.77 | % | (17,323 | ) | -2.82 | % | (17,600 | ) | -2.76 | % | (18,353 | ) | -2.68 | % | (18,544 | ) | -2.61 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Operating Income |
$ | 1,683 | 0.29 | % | $ | 2,417 | 0.41 | % | $ | 3,394 | 0.55 | % | $ | 4,144 | 0.65 | % | $ | 3,043 | 0.44 | % | $ | 4,158 | 0.59 | % | ||||||||||||||||||||||||
Non-Operating Income/Expense |
||||||||||||||||||||||||||||||||||||||||||||||||
Gain(Loss) on Sale/Impair of Investments |
$ | 72 | 0.01 | % | $ | 0 | 0.00 | % | $ | 107 | 0.02 | % | $ | 117 | 0.02 | % | $ | 68 | 0.01 | % | $ | 68 | 0.01 | % | ||||||||||||||||||||||||
Income/(Loss) Before Tax |
$ | 1,755 | 0.31 | % | $ | 2,417 | 0.41 | % | $ | 3,501 | 0.57 | % | $ | 4,261 | 0.67 | % | $ | 3,111 | 0.45 | % | $ | 4,226 | 0.59 | % | ||||||||||||||||||||||||
Income Tax Provision (Benefit) |
(664 | ) | -0.12 | % | (994 | ) | -0.17 | % | (1,471 | ) | -0.24 | % | (1,265 | ) | -0.20 | % | (921 | ) | -0.13 | % | (1,252 | ) | -0.18 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Income (Loss) |
$ | 1,091 | 0.19 | % | $ | 1,423 | 0.24 | % | $ | 2,030 | 0.33 | % | $ | 2,996 | 0.47 | % | $ | 2,190 | 0.32 | % | $ | 2,974 | 0.42 | % | ||||||||||||||||||||||||
Adjusted Earnings |
||||||||||||||||||||||||||||||||||||||||||||||||
Net Income |
$ | 1,091 | 0.19 | % | $ | 1,423 | 0.24 | % | $ | 2,030 | 0.33 | % | $ | 2,996 | 0.47 | % | $ | 2,190 | 0.32 | % | $ | 2,974 | 0.42 | % | ||||||||||||||||||||||||
Deduct: Net Gain on Sale/Impair of Invests |
(72 | ) | -0.01 | % | 0 | 0.00 | % | (107 | ) | -0.02 | % | ($ | 117 | ) | -0.02 | % | ($ | 68 | ) | -0.01 | % | ($ | 68 | ) | -0.01 | % | ||||||||||||||||||||||
Addback: Federal Tax Law Impact |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | ||||||||||||||||||||||||||||||
Tax Effect (2) |
24 | 0.00 | % | 0 | 0.00 | % | 36 | 0.01 | % | 25 | 0.00 | % | 14 | 0.00 | % | 14 | 0.00 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Adjusted Earnings |
$ | 1,043 | 0.18 | % | $ | 1,423 | 0.24 | % | $ | 1,959 | 0.32 | % | $ | 2,904 | 0.46 | % | $ | 2,136 | 0.31 | % | $ | 2,920 | 0.41 | % | ||||||||||||||||||||||||
Diluted Weighted Avg. Shares Outst. |
5,820,563 | 5,820,746 | 5,820,746 | 5,820,746 | 5,817,480 | 5,814,980 | ||||||||||||||||||||||||||||||||||||||||||
Diluted Earnings Per Share |
$ | 0.19 | $ | 0.24 | $ | 0.35 | $ | 0.51 | $ | 0.38 | $ | 0.51 | ||||||||||||||||||||||||||||||||||||
Diluted Adjusted Earnings Per Share |
$ | 0.18 | $ | 0.24 | $ | 0.34 | $ | 0.50 | $ | 0.37 | $ | 0.50 | ||||||||||||||||||||||||||||||||||||
Expense Coverage Ratio (3) |
106.1 | % | 110.7 | % | 113.7 | % | 115.9 | % | 116.7 | % | 120.4 | % | ||||||||||||||||||||||||||||||||||||
Efficiency Ratio (4) |
83.9 | % | 81.4 | % | 79.8 | % | 78.5 | % | 79.6 | % | 74.8 | % | ||||||||||||||||||||||||||||||||||||
Effective Tax Rate Cost (Benefit) |
-37.8 | % | -41.1 | % | -42.0 | % | -29.7 | % | -29.6 | % | -29.6 | % | ||||||||||||||||||||||||||||||||||||
Return on Equity |
2.28 | % | 2.90 | % | 3.95 | % | 5.47 | % | 3.85 | % | 5.28 | % |
(1) |
Ratios are as a percent of average assets. |
(2) |
Assumes a 34% effective tax rate, federal tax law change is not tax-affected through 2017 and 21% federal rate thereafter. |
(3) |
Expense coverage ratio calculated as net interest income before provisions for loan losses divided by operating expenses. |
(4) |
Efficiency ratio calculated as op. exp. divided by the sum of net int. inc. before prov. for loan losses plus other income (excluding net gains). |
Source: Audited financial statements, internal financial statements; RP Financial calculations.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.9 |
with the increased borrowings used in recent periods. Both the interest income and interest expense ratios have followed the same trend, with such rates rising through FY2019 and then declining thereafter. This is indicative of the Companys continued focus on interest rate risk management and the benefits of the diversified lending away from long-term fixed rate residential loans. The Companys interest rate spreads and yields and costs for the past three and one-quarter years are set forth in Exhibits I-3 and I-5.
Non-interest operating income has historically been a modest contributor to the Companys income statement and averaged 0.26% of average assets for the most recent five and one quarter fiscal years and equaled 0.27% of average assets for the most recent 12-month period. Most of this income is gained from deposit account fees and the BOLI investment income.
Magyar Bancorp sells loans to third parties as a strategy to assist in interest rate risk and realize gains on the sale of such loans. The Company sells the guaranteed portion of a portion of Small Business Administration (SBA) loans that are originated and also has occasionally sold long-term fixed rate residential loans into the secondary market, mostly on a servicing retained basis. Thus, the Company has recorded some income on gains on sale of loans sold. Such gains on sale totaled $554,000, or 0.08% of average assets for the 12 months ended December 31, 2020. As of December 31, 2020, the Company was servicing $23.4 million of SBA loans and $4.1 million of residential loans serviced for others portfolio and maintained a corresponding capitalized mortgage servicing rights of $8,000.
Operating expenses represent the other major component of the Companys income statement, and as shown in Table 1.2, such expenses have declined somewhat as a percent of average assets and have increased in dollar amount since 2016. Total operating expenses equaled $18.5 million, or 2.61% of average assets during the 12 months ended December 31, 2020. The increase in the dollar amount of operating expenses since 2016 reflects the overall growth of the Companys operations, continued focus on lending diversification, general inflation costs and the overall costs of operations and increases in compensation/benefits for employees to staff the various operating departments of the Company. Upward pressure will be placed on the Companys expense ratio following the stock offering, due to expenses associated with operating as a publicly-traded company, including expenses related to the stock benefit plans, auditing and legal costs.
The trends in the net interest income (including the gains on sale of loans) and operating expense ratios since fiscal 2016 have caused the expense coverage ratio (net interest
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.10 |
income/gains on sale divided by operating expenses) to trend upward within the range of 106% to 120% since FY2016. Also reflecting a similar trend, Magyar Bancorps efficiency ratio (operating expenses as a percent of the sum of net interest income and other operating income, including mortgage banking income) has trended lower from 84% for fiscal 2016 to 75% for the 12 months ended December 31, 2020.
As noted earlier, loan loss provisions have had a modest impact on the income statement as Magyar Bancorp has recorded improved asset quality ratios and recorded a declining level of asset charge offs since 2016, while growth in the loan portfolio has required some additional reserves. Loan loss provisions have averaged $1.4 million, or 0.21% of average assets from FY2016 to the most recent 12-month period. As of December 31, 2020, the ALLL equaled $7.1million, or 71.0% of non-performing loans and 1.17% of total loans receivable. Exhibit I-6 sets forth the Companys allowance for loan loss activity during the past two years and three months.
As noted earlier, non-operating items have had a minimal impact on the Companys income statement since fiscal 2016 and have consisted of small amounts of gains on the sale of securities.
Magyar Bancorp has recorded income tax rates of approximately 30% since fiscal 2019, and tax rates of approximately 40% in prior years, based on the prevailing federal and state corporate tax rates.
Interest Rate Risk Management
Magyar Bancorps balance sheet is asset-sensitive in the shorter-term and, thus, the net interest margin will typically be favorably affected during periods of rising and higher interest rates. Magyar Bancorp measures its interest rate risk exposure by examining the change in net interest income under the assumed instantaneous changes in the U.S. treasury yield curve. Utilizing figures as of December 31, 2020, based on a 2.0% instantaneous and sustained increase in interest rates, the net interest income model indicates that the Banks net interest income would increase by 0.49% in year 1 and by 0.85% in year two (see Exhibit I-7).
The Company pursues strategies to manage interest rate risk, particularly with respect to seeking to limit the repricing mismatch between interest rate sensitive assets and liabilities. The Company manages interest rate risk from the asset side of the balance sheet by retaining in portfolio fewer fixed rate residential loans and by originating and retaining adjustable rate loans
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.11 |
in the residential, construction and commercial portfolios, all of which have shorter terms to repricing or maturity, and generally carry higher interest rates. On the liability side of the balance sheet, management of interest rate risk has been pursued through attempting to retain the balance of deposits in lower cost and less interest rate sensitive transaction and savings accounts, along with increasing the balance of money market accounts, which offer a variable rate based on market indications. The Company has also utilized advances from the FHLB of New York to match-fund certain longer-term loans. Core deposits, which consist of transaction and savings accounts, comprised 80.6% of the Banks deposits at December 31, 2020. As of September 30, 2020, of the Banks total loans due after September 30, 2021, ARM loans comprised 61.3% of those loans (see Exhibit I-8). In addition, the Bank maintains a notable balance of cash and cash equivalents, which provide for short-term to maturity funds on the balance sheet. Finally, the Bank maintains an equity position of almost 8% of assets, representing interest-free funds that can be used to fund earning assets. The infusion of stock proceeds will serve to further limit the Banks interest rate risk exposure, as most of the net proceeds will be redeployed into interest-earning assets and the increase in the Banks equity will lessen the proportion of interest rate sensitive liabilities funding assets.
There are numerous limitations inherent in interest rate risk analyses such as the credit risk of the Companys loans pursuant to changing interest rates. Additionally, such analyses do not measure the impact of changing spread relationships, as interest rates among various asset and liability accounts rarely move in tandem, as the shape of the yield curve for various types of assets and liabilities is constantly changing in response to investor perceptions and economic events and circumstances.
Lending Activities and Strategy
Magyar Bancorp operates a diversified lending strategy, with active lending operations in 1-4 family residential, commercial real estate, commercial business and construction/land lending. The overall lending strategy is to diversify its overall loan portfolio, shorten the term-to-maturity or repricing, and increase the overall yield earned on loans. Details of the Banks loan portfolio composition are shown in Exhibit I-9, while Exhibit I-10 provides details of the Banks loan portfolio by contractual maturity date.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.12 |
Residential Real Estate Lending
Magyar Bancorps historical lending focus has included the origination of first position 1-4 family residential real estate loans. As of December 31, 2020, residential first and second position mortgage loans equaled $228.2 million, or 37.6% of total loans, with adjustable rate loans totaling approximately 39% of total residential mortgage loans. As shown in Exhibit I-9, the balance of residential mortgage loans (first and second position) has increased since September 30, 2016, while the proportion of such loans has declined from 42.6% to 37.6%. The Company generally retains most originations of conforming fixed-rate one- to four-family residential real estate loans.
Magyar Bancorps first mortgage loans are generally underwritten to Freddie Mac origination guidelines and thus are deemed to be conforming loans with terms of 10 to 30 years. Most of the 1-4 family mortgage loans are secured by residences in the central and northern New Jersey market. Loan-to-value ratios (LTV) of mortgage loans are generally limited to an 80% LTV, or up to 95% if the loans carry private mortgage insurance. Adjustable rate loans have an initial fixed interest rate period of one to ten years, followed by annual adjustments to the interest rate, with a 2% period cap on changes in interest rates and a 5% lifetime interest adjustment rate cap. Magyar Bancorp does not offer interest only, negative amortization, subprime or Alt-A loans, which have higher risk underwriting characteristics. The Company also offers low- to moderate income residential mortgage loans originated using Freddie Mac guidelines.
Commercial Real Estate/Multi-Family Lending
As of December 31, 2020, commercial real estate/multi-family loans totaled $260.3 million, or 42.9% of the total loan portfolio, versus $199.5 million, or 43.6% of loans as of September 30, 2016. The balances of these loans have been trending upward in recent years due to the Companys focus to diversify its loan portfolio and increase yield. These types of loans are attractive credits given the higher yields, larger balances, shorter duration and prospective relationship potential.
Commercial real estate loans are generally secured by five-or-more-unit apartment buildings, industrial properties and properties used for business purposes such as small office buildings and retail facilities. Adjustable-rate commercial real estate loans are originated with a maximum term of 25 years with adjustable rate periods every five years. The maximum LTV for commercial real estate loans is 75%, based on the appraised value of the property.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.13 |
These loans are generally priced at a higher rate of interest, have larger balances and involve a greater risk profile than 1-4 residential mortgage loans. Often the payments on commercial real estate loans are dependent on successful operations and management of the property. When originating commercial real estate loans, the Company evaluates the qualifications and financial condition of the borrower, as well as the value and condition of the property securing the loan. The Company will also generally require and obtain personal guarantees from the principals and generally requires a debt service coverage ratio of at least 120%. At December 31, 2020, the Companys largest commercial real estate loan was $6.1 million to refinance a 21,000 square foot building consisting of office, retail, and storage units in Summit, New Jersey. The loan was performing in accordance with its repayment terms at December 31, 2020.
Construction Loans
Construction loans represent an area of lending diversification for Magyar Bancorp, and such loans totaled $23.4 million, or 3.9% of loans as of December 31, 2020. Construction loans are generally offered to experienced local developers operating in the primary market area and to individuals for the construction of their personal residences. Construction loans for both residential and commercial properties usually have a maximum term of 24 months. At the end of the construction phase, the loan generally converts to a permanent real estate mortgage loan, but in some cases it may be payable in full. Loans can be made with a maximum loan-to-value ratio of 75% of the appraised market value upon completion of the project. The Company provides financing for land acquisition and site improvement. Land acquisition loans are limited to an LTV of 50% to 75% of the sale price of the land. At December 31, 2020, the largest outstanding construction loan was a $2.8 million loan to finance the construction of single-family home in Colts Neck, New Jersey.
Construction loans generally involve greater credit risk than improved owner-occupied real estate lending. Magyar Bancorp reviews and inspects each property before disbursement of loan funds, and also requires detailed cost estimates to complete the construction project and an appraisal of the property.
Commercial Business Loans
As part of the strategy of diversifying the loan portfolio, Magyar Bancorp originates commercial business loans and lines of credit on non-real estate commercial business assets.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.14 |
The Company originates commercial business loans to small businesses and professionals located in its market area. As of December 31, 2020, the Company had $91.2 million of commercial business loans in portfolio, equal to 15.0% of total loans. Magyar Bancorp encourages the borrowers to maintain their primary deposit accounts with the Bank. The Company also originates Small Business Administration (SBA) 7(a) loans, on which the SBA provides guarantees of up to 90% of the principal balance. The Company generally sells the guaranteed portions of the SBA loan into the secondary market. Included in the December 31, 2020 balance was $46.0 million of loans originated through the SBAs Paycheck Protection Program (PPP). The PPP loans are part of the Companys actions to support its customers and the local communities. The PPP loans have terms of either two or five years and a 1.0% interest rate. The Company also received approximately $2.0 million in fees during 2020.
Commercial business loans are generally lines of credit with terms of up to 25 years and are generally used for longer-term working capital purposes. Commercial business loans are originated with either fixed for adjustable rates of interest. Lines of credit typically carry variable interest rates tied to the prime rate of interest that adjust annually or are tied to an index. Commercial business loans have greater credit risk compared to 1-4 family residential real estate loans, because the availability of funds for the repayment of commercial business loans are dependent on the success of the business and the general economic environment of the Companys market area. The Company generally considers the financial statements, debt service capabilities, cash flows and the Companys history of the borrower, and generally required a loan-to-value ratio of no more than 75%.
Consumer Lending (including HELOCs)
Magyar Bancorp originates personal consumer loans to individuals who reside or work in the Companys market area, including loans secured by home equity lines of credit and personal consumer loans. Consumer loans have greater risk compared to mortgage loans, due to their dependence on the borrowers continuing financial stability.
At December 31, 2020, home equity lines of credit totaled $19.8 million in outstanding balances. The underwriting standards utilized for home equity lines of credit include a determination of the applicants credit history, an assessment of the applicants ability to meet existing obligations and payments on the proposed loan and the value of the collateral securing the loan. Home equity lines of credit are offered with a loan-to-value ratio up to 80%. Our home equity lines of credit are generally 10-year balloon loans. Our home equity lines of credit have adjustable rates of interest which are indexed to the prime rate of interest and terms of up to 25 years.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.15 |
The Company also originates stock-secured loans, secured by the common stock of publicly-traded companies, provided the company is listed on the New York Stock Exchange or the NASDAQ Stock Market. These loans are interest only with terms of up to 12 months and for adjustable rates of interest indexed to the prime rate. The LTV is limited to 70% of the value of the stock securing the loan at any time. These loans totaled $3.8 million as of December 31, 2020, with a limit of 15% of the Banks capital, with the exception of Johnson & Johnson, a larger local employer, for which the limit is 150% of the Banks capital.
Loan Originations, Purchases and Sales
All lending activities are conducted by bank personnel located at the office locations, underwritten pursuant to bank policies and procedures. Loan sources typically include loan officers, marketing efforts, the existing customer base, walk-in customers and referrals from real estate brokers, builders and attorneys.
Generally, the Company retains in portfolio substantially all loans that are originated, as historically the Company has not originated a significant number of loans for the purpose of resale into the secondary market. Any loans that are sold are sold on a servicing retained basis. These sales provide benefits in terms of interest rate risk management and also provide for current period income in the form of gains on the sale of loans.
Magyar Bancorp has also periodically purchased or sold participation loans from or with other financial institutions in the market area. Such loans are underwritten according to the Banks underwriting criteria and procedures. At December 31, 2020 the outstanding balances of purchased loan participations totaled $19.8 million, while the balance of sold participations equaled $16.9 million. All such loans were performing as of December 31, 2020. Magyar Bancorp has not historically purchased residential mortgage loans, except for loans to low-income borrowers as part of the Community Reinvestment Act program.
Asset Quality
Magyar Bancorps lending operations include originations of commercial real estate/multi-family, commercial business, construction/land and consumer loans for portfolio, all of which carry a higher risk profile than traditional 1-4 family mortgage lending. In recent years the Company
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.16 |
has maintained a moderate level of non-performing assets (NPAs), consisting of non-accruing loans, real estate owned and performing troubled debt restructured loans (TDRs). Exhibit I-11 presents a history of NPAs for the Company since 2016. NPAs reached a high of $16.3 million as of September 30, 2016, and since then have been reduced to $12.3 million as of December 31, 2020, consisting of non-accruing loans of $10.0 million, real estate owned of $2.1 million and accruing troubled debt restructured loans of $218,000. The non-accruing loans and real estate owned were comprised of 1-4 family residential, commercial real estate, construction and commercial business loans.
To track the Companys asset quality and the adequacy of valuation allowances, Magyar Bancorp has established detailed asset classification policies and procedures which are consistent with regulatory guidelines. Detailed asset classifications are reviewed quarterly by senior management and the Board. Pursuant to these procedures, when needed, the Company establishes additional valuation allowances to cover anticipated losses in classified or non-classified assets. As of December 31, 2020, the Company maintained an allowance for loan losses of $7.13 million, equal to 1.17% of total loans receivable and 71.0% of non-performing loans.
Funding Composition and Strategy
Magyar Bank has traditionally utilized both deposits and borrowings as funding sources. At December 31, 2020, deposits equaled $612.1 million. Exhibit I-12 sets forth the Banks deposit composition since September 30, 2018 and Exhibit I-13 provides the maturity composition of the certificate of deposit (CD) portfolio at December 31, 2020 for all uninsured CDs in excess of $100,000 in balance. Money Market Accounts constitute the largest portion of the deposit base, totaling 29.4% of deposits at December 31, 2020 versus 31.6% of deposits as of September 30, 2018. Checking and savings accounts equaled $313.1 million, or 51.2% of total deposits as of December 31, 2020, versus $232.5 million, or 43.9% of total deposits at September 30, 2018. A portion of the checking account balances include certain funds from the PPP lending program instituted in 2020.
Magyar Bank has historically utilized borrowed funds as a funding source, and such borrowings totaled $60.3 million as of December 31, 2020 with the funds used to support lending activities and liquidity. Of the borrowed funds, $29.8 million were borrowed under the recent Paycheck Protection Program Liquidity Facility. Additional detail of the borrowings portfolio is presented in Exhibit I-14, indicating a weighted average rate of 1.23% as of December 31, 2020. The remaining borrowings consisted of FHLB of New York advances.
RP® Financial, LC. | OVERVIEW AND FINANCIAL ANALYSIS | |
I.17 |
Subsidiary Operations
The Bank is the only subsidiary of Magyar Bancorp. Magyar Bank has three subsidiaries as follows: Magyar Investment Company, which holds investment securities for certain state income tax benefits; Hungaria Urban Renewal, LLC which holds the Companys main office facility (land and building); and Magyar Service Corp., which offers bank customers a range of non-deposit investment products and financial planning services, including insurance products, fixed and variable annuities, and retirement planning for individual and commercial customers.
Legal Proceedings
Magyar Bancorp is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which, in the aggregate, are believed by management to be immaterial to the financial condition of the Company.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.1 |
II. OPERATING ENVIRONMENT AND MARKET AREA
Introduction
Magyar Bank is headquartered in the city of New Brunswick, Middlesex County, New Jersey, in east central New Jersey. The Bank operates a community banking business through its headquarters office five branch offices in Middlesex County, and two branch offices in Somerset County, New Jersey, located northwest of Middlesex County. While the market area for deposit gathering is concentrated in the local communities in which a branch office is maintained, the Bank also conducts lending operations over a somewhat wider area, defined as Central and Northern portions of New Jersey. A map of the Banks office locations is included as Exhibit I-1.
The Bank focuses on providing personal service while meeting the needs of its business and retail customer base, emphasizing personalized banking services to retail customers and full service activities for business customers. Deposit services offered include demand deposits, business accounts, regular savings accounts, money market deposits, certificates of deposit and individual retirement accounts. Recent strategic actions have focused on continuing the historical growth trends, and maintaining a diversified lending program in the areas of residential, commercial and construction lending.
Future business and growth opportunities for the Bank depend on the future growth trends of the local and regional economy, demographic growth trends and the nature and intensity of the competitive environment. These factors have been briefly examined to help determine the growth potential that exists for the Bank, the relative economic health of the Banks market area, and the resultant impact on value.
National Economic Factors
After expanding for over 10 years, the longest on record, the national economic expansion came to an end in the second quarter of 2020 as a result of the COVID-19 pandemic and related shutdown of businesses and economic activity on both a personal and business basis. Through December 2020, the worldwide impact of COVID-19 has caused a substantial change in current and go-forward expectations in many economic performance factors, including the United States GDP growth. Following annual GDP growth in the range of 1.0% to 3.0% during the most recent economic expansion, the United States GDP declined by 3.5% for calendar year 2021, with a
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.2 |
sharp decline in the second quarter (31.4%) and strong growth in the third quarter (33.4%) as a result of the implementation of federal assistance payments. Based on the most recent Wall Street Journal (WSJ) economists forecast, GDP is projected to increase by 4.2% for all of 2021, indicating a welcome return to economic growth. This growth, however, would be achieved through substantial public spending and related increase in the federal debt, as the fiscal 2020 budget deficit totaled $3.1 trillion, and expectations are that substantial deficits will continue based on pre-COVID deficit levels and that additional COVID-related spending will be required.
The economy has recorded job growth in recent years, with an average of 2.4 million jobs added annually over the 2015-2019 time period, indicating a steady and notable growth period. As was the case with GDP performance noted above, United States job growth turned negative in March 2020, with the labor force contracting by 1.4 million in March and 20.8 million in April 2020, reflecting an unprecedented deterioration in the employment sector of the economy. During the May-November 2020 time period, a total of 12.5 million jobs were added to the workforce, reflecting a recovery of a portion of the prior losses. However, the December 2020 jobs report indicated a net loss of 140,000 jobs, indicating a continued weakness to the economy. Near-term expectations for employment gains are for a gradual improvement, particularly as the daily impacts of COVID-19 diminish, with quarterly average job growth of 419,000 as estimated by the WSJ economists forecast.
For 2020, the annualized national inflation rate was 1.33%, compared to 2.11% for CY19 and 2.44% for CY18, indicating inflation has been kept under control, which is a focus of the Federal Reserve policy. The 2020 inflation rate was impacted substantially by the COVID-19 crisis, reflecting the reduced demand for products and services nationwide and therefore lower inflation. The Federal Reserve has recently indicated that it intends to manage inflation and interest rates differently, effectively allowing prices to run higher in order to accelerate growth and bring down unemployment. For example, instead of targeting a two percent inflation level and raising rates to head off price pressure, the Federal Reserve would aim for an average of two percent over time, which would let inflation briefly run higher.
Economists have been focused in recent periods on the national unemployment rate, which prior to 2020 had been at levels considered to be full employment for the last year and a half. From highs reached during the national recession of 2008-2009 in the range of 10%, the unemployment rate steadily declined and equaled 3.5% as of December 2019, the lowest rate in 2019. In calendar year 2020, the unemployment rate remained below 4.0% through February
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.3 |
2020, and then began to increase as a result of the economic disruption caused by the COVID-19 crisis, with such rate reaching 14.7% for April 2020, a level not seen since the Great Depression. The national unemployment rate trended downward to reach 6.7% as of December 2020, indicating some improvement and reflecting the job increases noted earlier. It is expected that the unemployment rate will likely take a number of years to fully recover. Such unemployment rates will be contingent upon the impact of COVID-19, with certain industries, such as restaurants and in-person entertainment, expected to be impacted over an extended time period. Further, the labor force may permanently lose certain jobs, such as certain office service industries as working remotely becomes a permanent situation for a portion of the national employee base. Other longer term impacts on job growth are expected to include the aging of the employment base, further loss of the working age population base as baby boomers retire, increased use of technology to reduce or replace workers in the workplace, and the overall slower rate of population growth compared to prior generations.
After recording a strong performance in calendar year 2019, the major stock market indices reached all-time highs in early 2020, and then fell quickly and dramatically through March 2020 as a result of worldwide fears of economic slowdowns or recession, based on the emergence of the COVID-19 pandemic. Subsequent to March 2020, these indices have recovered substantially all of the losses incurred or reached new highs as government spending actions to support the economy have provided some positive sentiment and the successful development of COVID-19 vaccines has also supported the economic outlook. From an all-time high of 29,551.42 on February 12, 2020, the DJIA fell by 37.1% to 18,591.93 as of March 23, 2020. Since that date, the DJIA has recorded a recovery to 31,148.24 as of February 5, 2021, reaching an all-time high. Similarly, these trends have also occurred in the other major market indexes such as the S&P 500, which settled at 3,886.83 on February 5, 2021, well above the February 2020 all-time high of 3,386.15, while the NASDAQ has exceeded the February 2020 high of 9,817.18 to reach 13,856.30 as of February 5, 2021.
Similar to the major market indices noted above, the major banking market indexes also increased substantially in calendar year 2019 and then fell quickly and dramatically as a result of worldwide fears of economic slowdowns or recession in early 2020. From an all-time high of 668.69 on January 2, 2020, the SNL Bank Index fell by 49.4% through March 23, 2020 to 338.10 based primarily in expected lower income and eventual loan losses due to the economic decline. Since that low, the SNL Bank index has recovered somewhat to 604.77, representing an increase of 78.9%. This index remains below the January 2020 all-time high, reflecting the continued
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.4 |
uncertainty of the eventual impact of COVID-19 and the economic fallout to financial institutions. Similarly, from an all-time high of 928.86 on December 17, 2019, the SNL Thrift Index fell by 38.8% to 568.84 through March 23, 2020 based primarily on expected lower income and eventual loan losses due to the economic decline. Since that low, the SNL Thrift index has recovered somewhat to 851.79, representing an increase of 49.7%. However, this index remains below the December 2019 all-time high, reflecting the continued uncertainty of the eventual impact of COVID-19 and the economic fallout to financial institutions. The greater decline in the banking industry indexes in comparison to the broader market indexes indicated that market expectations for the financial institution sector include a notable reduction in income and losses related to loans held by such institutions.
Regarding factors that most directly impact the banking and financial services industries, through early 2020, the residential real estate industry was relatively healthy, as new and previously-owned home sales have increased, and residential housing prices have continued to trend upward in most metropolitan areas of the country. Homebuilders were expecting a more stable trend in new home construction with residential housing starts projected to increase somewhat from 2020 to 2021 and total 1.49 million for 2021. As a result of COVID-19 and the corresponding lower interest rates, residential loan volumes dramatically increased for all of 2020, with many mortgage banking operations recording substantial increases in volumes and profits. There are indications that demand for single family residential housing will be enhanced due to the implied benefits of such properties in relation to isolation from COVID-19 and that additional working remotely will increase demand for larger homes. As a result of the above, national home price indices have recorded notable increases in 2020. The national median home price for sales of existing homes reached $309,800 in December 2020 versus $266,200 in January 2020, representing an increase of 16.4%. These figures compare favorably to the generational low of $169,000 recorded in March 2009.
Based on the consensus outlook of economists surveyed by The Wall Street Journal in January 2021, GDP was projected to increase by 4.2% overall for 2021 and equal annualized growth of 3.2% in the first half of 2022. The unemployment rate was estimated to decline to 5.3% by the end of 2021 and 4.3% by the end of 2023. On average, the economists forecasted a rising federal funds rate from 0.13% in June 2021, increasing to 0.25% in December 2022 and a subsequent increase to 0.52% in December 2023. On average, the economists forecasted that the 10-year Treasury yield would equal 1.24% in June 2021 and increase to 1.77% in December 2022 and 2.10% in December 2023.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.5 |
The January 2021 mortgage finance forecast from the Mortgage Bankers Association (the MBA) reflected notable trends in units and dollars of residential housing. The forecast indicated that 2020 existing home sales are expected to increase by 6.0% from 2019 sales and new home sales were forecasted to increase by 19.4% in 2020 compared to 2019 sales. For 2021, existing home sales are projected to increase by 10.2%, while new home sales are to increase by 18.1%. The 2020 median sale price for existing homes was forecasted to increase by 12.1% while the new homes price was forecasted to increase by 3.7%. For 2021, the median sale price of existing homes is projected to increase by 3.2%, while the median price of new homes is to increase by 0.4%. Total mortgage production was forecasted to increase in 2020 to $3.573 trillion, compared to $2.253 trillion in 2019 and equal $2.719 trillion in 2021. The forecasted increase in 2020 originations was based on a 16.2% increase in purchase volume and a 109.0 increase in refinancing volume. Purchase mortgage originations were forecasted to total $1.424 trillion in 2020, versus refinancing volume totaling $2.149 billion. Housing starts for 2020 were projected to increase by 6.7% to total 1.382 million.
Interest Rate Environment
Following a series of three interest rate cuts totaling 0.75% in the last half of CY19 (ending on October 30, 2019), the Federal Reserve elected to hold interest rates steady and stated that the national economic outlook would continue to be monitored and that the Federal Reserve would act as appropriate to sustain the then economic expansion. At that time, the prime rate of interest was 4.75% and the fed funds target was 1.50% to 1.75%. This interest rate position and overall outlook was held by the Federal Reserve through the end of CY2019 and into February 2020.
The COVID-19 outbreak and implied impact to the national economy, which became more and more evident throughout February 2020, led the Federal Reserve to reduce interest rates on March 3, 2020 by 0.50%, and by an additional 1.00% on March 13, 2020 (a rare Sunday action). That latest action resulted in a prime rate target of 3.25%, and a targeted fed funds rate of 0.00% to 0.25%, indicating that the Federal Reserves direct interest rate levers had been implemented to support the national economy.
The above noted rate reductions by the Federal Reserve brought the US Treasury yields and yield curve down to extremely low levels. Short term interest rates approached zero, and intermediate and longer-term Treasury rates also fell to low levels. From March 2020 through early August 2020, the 10-year Treasury Bond rate ranged between 0.50% and 0.75%, while the
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.6 |
30-year Treasury Bond rate ranged from 1.25% to 1.50% over the same time period. After reaching a low of 0.52% on August 4, 2020, the 10-year Treasury Bond rate has trended upward and was 1.19% on February 5, 2021. Similarly, after reaching a low of 1.19% on August 4; 2020, the 30-year Treasury Bond rate has trended upward to 1.97% as of February 5, 2021. The latest Wall Street Journal survey of leading economists indicates a modestly rising rate scenario through mid-2023 with longer term rates rising more than short term rates. The Federal Reserve has indicated in certain information releases that it expects to keep interest rates at historical low levels for approximately the next five years. Historical interest rate trends are presented in Exhibit II-1.
While the low interest rate environment has stimulated loan demand, particularly in the residential sector, such rates have also adversely impacted yields earned on loans by financial institutions. Institutions also are benefiting from the corresponding reduction in rates paid on deposit and borrowed funds.
Given the unprecedented nature and scope of COVID-19, the ultimate and cumulative impact of the pandemic on interest rates remains uncertain, with asset quality issues being another potential financial impact.
Primary Market Area
Middlesex County is known as the Heart of New Jersey, as it is located in the center of the state and also is located on the eastern side of New Jersey closer to New York City. While there are extensive industrial, office and residential areas in the county, being close to New York City provides attractions such as a lower cost of living while being able to commute into New York City for employment. Having a population of 825,000, the county has its own diversified population and employment base, and also has a total of 25 municipalities which operate to offer attractive places to live and work. Well-developed transportation facilities such as airports and public transit lines provide additional abilities to travel within and outside the county. Because of its proximity to New York located along the eastern seaboard, Middlesex County has seen large waves of development over the past half-century due to suburbanization.
Somerset County, located further west and in the center of the state, has developed into its own economic area, sufficiently separate from New York City to the east and Philadelphia to the southeast. Located in the center of the nations largest metropolitan area, Somerset County contains a balance between urban and suburban neighborhoods and rural countrysides. There
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.7 |
are numerous residential communities, parks, shopping areas, farmlands and a wide variety of business and industry that makes Somerset County a desirable place to live and work. The county has developed its own employment concentrations in technology, pharmaceuticals and insurance, among others, that has resulted in a highly educated workforce.
Demographic and Economic Trends
Table 2.1 presents information regarding the demographic and economic trends for the Banks market area from 2016 to 2021 and projected through 2026, with additional detail shown in Exhibit II-2. Data for the nation and the State of New Jersey is included for comparative purposes. The size and scope of the market area is evidenced by the demographic data, which shows as of 2021 the Middlesex and Somerset Counties combined population was 1.154 million, reflecting a notable population base, with Middlesex County containing 71% of the total population. New Brunswick, the county seat of Middlesex County, is situated in the west center section of the county with a population of approximately 56,000. Estimated as of 2021, Somerset County recorded a smaller population base of approximately 330,000. Middlesex and Somerset Counties are both part of the Edison NJ Metropolitan Division of the New York-Newark-Jersey City , NY-NJ-PA Metropolitan Statistical Area. The Edison NJ Metropolitan Division consists of four central New Jersey counties, including Monmouth and Ocean Counties.
The data in Table 2.1 also indicates somewhat unfavorable population trends of the two-county market area, as both counties recorded annual population losses, at 0.5% for Middlesex County and 0.4% for Somerset County over the last five years, unfavorable compared to state and national trends. While the population base in the two county market area serves to provide support for growth potential for financial institutions, the overall market appears to be limited given the reduction of the potential customer base and resulting lower demand for housing and other related products and services. Over the next projected five years, the state and the market area counties are expected to improve the trends, with slight population growth over that time period, which would indicate a favorable operating environment for financial institutions.
Changes in the number of households in the market area have generally paralleled trends with respect to population, although at slightly higher rates of change. This reflects a national trend towards smaller average household sizes. These trends in households also would imply a lower level of business opportunities for community financial institutions such as Magyar Bank.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.8 |
Table 2.1
Magyar Bancorp, Inc.
Summary Demographic/Economic Data
Year |
Growth Rate
(Annualized) |
|||||||||||||||||||
2016 | 2021 | 2026 | 2016-2021 | 2021-2026 | ||||||||||||||||
(%) | (%) | |||||||||||||||||||
Population (000) |
||||||||||||||||||||
USA |
322,431 | 330,946 | 340,574 | 0.5 | % | 0.6 | % | |||||||||||||
New Jersey |
8,985 | 8,884 | 8,911 | -0.2 | % | 0.1 | % | |||||||||||||
Middlesex, NJ |
845 | 825 | 828 | -0.5 | % | 0.1 | % | |||||||||||||
Somerset, NJ |
335 | 329 | 329 | -0.4 | % | 0.0 | % | |||||||||||||
Households (000) |
||||||||||||||||||||
USA |
122,265 | 125,733 | 129,596 | 0.6 | % | 0.6 | % | |||||||||||||
New Jersey |
3,289 | 3,255 | 3,267 | -0.2 | % | 0.1 | % | |||||||||||||
Middlesex, NJ |
292 | 283 | 283 | -0.6 | % | 0.0 | % | |||||||||||||
Somerset, NJ |
122 | 118 | 118 | -0.6 | % | 0.0 | % | |||||||||||||
Median Household Income ($) |
||||||||||||||||||||
USA |
55,551 | 67,761 | 73,868 | 4.1 | % | 1.7 | % | |||||||||||||
New Jersey |
72,173 | 89,080 | 97,516 | 4.3 | % | 1.8 | % | |||||||||||||
Middlesex, NJ |
79,140 | 95,004 | 103,555 | 3.7 | % | 1.7 | % | |||||||||||||
Somerset, NJ |
102,212 | 129,885 | 145,302 | 4.9 | % | 2.3 | % | |||||||||||||
Per Capita Income ($) |
||||||||||||||||||||
USA |
30,002 | 37,689 | 41,788 | 4.7 | % | 2.1 | % | |||||||||||||
New Jersey |
37,494 | 47,674 | 52,411 | 4.9 | % | 1.9 | % | |||||||||||||
Middlesex, NJ |
35,874 | 44,549 | 48,788 | 4.4 | % | 1.8 | % | |||||||||||||
Somerset, NJ |
52,111 | 65,173 | 72,134 | 4.6 | % | 2.1 | % | |||||||||||||
2021 Age Distribution (%) |
0-14 Yrs. | 15-34 Yrs. | 35-54 Yrs. | 55-69 Yrs. | 70+ Yrs. | |||||||||||||||
USA |
18.3 | 26.8 | 25.1 | 18.4 | 11.4 | |||||||||||||||
New Jersey |
17.8 | 25.3 | 25.9 | 19.4 | 11.6 | |||||||||||||||
Middlesex, NJ |
17.6 | 26.2 | 27.1 | 18.4 | 10.8 | |||||||||||||||
Somerset, NJ |
16.7 | 24.2 | 26.9 | 20.8 | 11.4 | |||||||||||||||
2021 HH Income Dist. (%) |
Less Than
25,000 |
$25,000 to
50,000 |
$50,000 to
100,000 |
$100,000+ | ||||||||||||||||
USA |
18.0 | 20.3 | 29.0 | 32.7 | ||||||||||||||||
New Jersey |
14.1 | 15.5 | 25.6 | 44.8 | ||||||||||||||||
Middlesex, NJ |
11.5 | 14.5 | 26.5 | 47.5 | ||||||||||||||||
Somerset, NJ |
8.1 | 10.4 | 20.4 | 61.2 |
Source: S&P Global Market Intelligence.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.9 |
Table 2.1 provides certain median age distribution figures for the market area and other comparative areas. The data reveals that Middlesex Countys age distribution generally mirrors the statewide averages, with a slightly younger population base, Somerset County reported a population base overall in line with the state data. Table 2.1 also contains data concerning household and per capita income levels, which are important indicators of a market areas health and attractiveness in terms of housing and economic activity. Both counties reported income levels above the state and national averages, with Somerset County reporting by far the highest income levels of all comparative areas, with median household income of almost $130,000 as of 2021. The 2021 median household income for Middlesex County was much lower at $95,000, which remained above the state and national averages. Somerset Countys higher income levels reflected the location as an outer suburban county to the central New York City whereby residents have moved for additional living space and new infrastructure. The countys population and related economy is large enough to support the operations of a number of larger companies in various economic sectors. Middlesex Country remains an overall more developed county with more densely populated urban areas. Projected annual income growth over the next five years is highest for Somerset County relative to the comparative areas shown in Table 2.1. Per capita incomes generally tracked the household income data, with Somerset County recording the highest per capita income of all comparative areas. Household income distribution patterns shown in Table 2.1 also provide support for earlier statements regarding the nature of Magyar Banks market as approximately 61% of Somerset County households had income levels in excess of $100,000 annually in 2021 while the ratio was 45% for Pennsylvania and 33% for the national average.
Economic Sectors
As shown in Table 2.2, the Banks primary market area has an employment base diversified among education/healthcare/social services, services, manufacturing and wholesale/retail trade. The distribution of employment exhibited in the primary market area is indicative of a relatively diverse economic environment, which is expected given the size of the population base, while the related income levels discussed above indicate a well-educated workforce. Somerset County reported a slightly higher employment base in manufacturing, while Middlesex County reported a higher employment in transportation/public utilities, resulting from its location along the I-95 corridor.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.10 |
Table 2.2
Magyar Bancorp, Inc.
Primary Market Area Employment Sectors
(Percent of Labor Force)
Employment Sector |
New Jersey |
Middlesex
County |
Somerset
County |
|||||||||
(%) | (%) | (%) | ||||||||||
Services |
26.0 | % | 27.2 | % | 26.4 | % | ||||||
Education,Healthcare, Soc. Serv. |
23.8 | % | 22.2 | % | 22.8 | % | ||||||
Government |
4.2 | % | 3.3 | % | 2.6 | % | ||||||
Wholesale/Retail Trade |
14.3 | % | 14.1 | % | 14.3 | % | ||||||
Finance/Insurance/Real Estate |
8.5 | % | 8.4 | % | 10.3 | % | ||||||
Manufacturing |
8.3 | % | 9.3 | % | 11.3 | % | ||||||
Construction |
5.7 | % | 4.7 | % | 4.1 | % | ||||||
Information |
2.8 | % | 3.1 | % | 3.6 | % | ||||||
Transportation/Utility |
6.1 | % | 7.6 | % | 4.4 | % | ||||||
Agriculture |
0.3 | % | 0.1 | % | 0.3 | % | ||||||
|
|
|
|
|
|
|||||||
100.0 | % | 100.0 | % | 100.0 | % |
Source: S&P Global Market Intelligence.
Market Area Largest Employers
As indicated above, the economic and employment base of the market area is diverse and not dependent on any one industry, and the related income levels indicate a well-educated, white-collar workforce. Table 2.3 presents a listing of the largest employers in the market area, detailing these characteristics. Middlesex Countys largest employers reflect a cross-section of most economic sectors, with education, health care, pharmaceuticals and telecommunications employment. Similarly, Somerset County revealed a variety of white-collar employment, including insurance and higher tech manufacturing employment.
Market Area Unemployment Data
Comparative unemployment rates for the primary market area counties, as well as for the U.S. and New Jersey, are shown in Table 2.4, with the December 2020 unemployment rates for the two-county market area both somewhat above 6%. Over the past 12 months, unemployment rates have increased substantially and then deceased in the market area and the state and nation as a result of the COVID-19 pandemic, causing a notable amount of disruption to the economic and the employee base. At present, the Banks market area counties have fared better than the
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.11 |
Table 2.3
Magyar Bancorp, Inc.
Market Area Largest Employers
Company/Institution | Industry | |
Middlesex County | ||
Rutgers University | Education | |
Robert Wood Johnson University Hospital | Healthcare Services | |
Bristol-Myers Squibb | Pharmaceutical Company | |
Wakefern Food Corp. | Supermarket Retailers Cooperative | |
Merrill Lynch & Company, | Investing /Wealth Management | |
Novo Nordisk | Pharmaceutical Company | |
Johnson & Johnson | Medical Devices, Pharmaceuticals | |
Prudential Insurance Company | Insurance | |
Silverline Building Products | Behavioral Health Organization | |
St. Peters University Hospital | Healthcare Services | |
Telcordia Technologies | Telecommunications Networks | |
JFK Medical Center | Healthcare Services | |
Maritan Bay Medical Center | Healthcare Services | |
Somerset County | ||
Bausch & Lomb, Inc. | Opthalmic Goods Manufacturing | |
Bloomberg LP | News Syndicates | |
Brother International Corp. | Office Equipment Wholesalers | |
Conva Tec Inc. | Medical Instrument Manufacturing | |
Daiichi Sankyo, Inc. | Pharmaceutical Company | |
Ethicon US LLC | Biological Projduct Manufacturing | |
Everst Re Group KTD | Insurance Agencies | |
Federal Insurance Company | Direct Property Insurance Carriers | |
Ferreira Construction Company | Highway Construction | |
Iconectiv | Communications | |
www.ChooseNJ.com |
rest of New Jersey, as the market area unemployment rates are well below the state and national averages. The lower unemployment rates also take into account the slightly declining population base, although the immediate projections for the future indicate that the population is expected to begin increasing.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.12 |
Table 2.4
Magyar Bancorp, Inc.
Unemployment Trends
Unemployment Rate(1) |
Net
Change |
|||||||||||
Region |
Dec. 2019 | Dec. 2020 | ||||||||||
USA |
3.4 | % | 6.5 | % | 3.1 | % | ||||||
New Jersey |
3.6 | % | 7.4 | % | 3.8 | % | ||||||
Counties |
||||||||||||
Middlesex, NJ |
3.0 | % | 6.6 | % | 3.6 | % | ||||||
Somerset, NJ |
3.0 | % | 6.1 | % | 3.1 | % |
(1) |
Not seasonally adjusted. |
Source: S&P Global Market Intelligence.
Deposit Trends
The competitive environment for financial institution products and services on a national, regional and local level can be expected to become even more competitive going into the future. Consolidation among the bank and thrift industries provides economies of scale to larger institutions, while the heightened availability of investment options provides consumers with attractive alternatives to the deposit products offered by financial institutions. The Banks market area for deposits includes primarily other local and regional commercial banks and credit unions.
Table 2.5 displays deposit market trends and deposit market share, respectively, for commercial banks and savings institutions for the state of New Jersey and for Middlesex and Somerset Counties from June 30, 2016 to June 30, 2020. Deposit growth trends serve as indicators of a market areas current and future prospects for growth and attractiveness for financial institutions. New Jersey state deposits grew at an annual rate of 6.5% over the four-year time period shown in Table 2.5. Commercial banks increased deposits at an annual rate of 8.9% in New Jersey, while savings institutions saw their deposits decline at a rate of 7.9%, due in part to acquisitions of savings institutions by commercial banks or charter conversions to commercial banks. Commercial banks continue to dominate the deposit market in New Jersey, with an aggregate market share equal to 90.1 of total bank and thrift deposits in market.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.13 |
Table 2.5
Magyar Bancorp, Inc.
Deposit Summary
As of June 30, | ||||||||||||||||||||||||||||
2016 | 2020 | Deposit | ||||||||||||||||||||||||||
Market | No. of | Market | No. of | Growth Rate | ||||||||||||||||||||||||
Deposits | Share | Branches | Deposits | Share | Branches | 2016-2020 | ||||||||||||||||||||||
(Dollars in Thousands) | (%) | |||||||||||||||||||||||||||
New Jersey |
$ | 313,790,000 | 100.0 | % | 3,047 | $ | 403,731,000 | 100.0 | % | 2,713 | 6.5 | % | ||||||||||||||||
Commercial Banks |
258,179,000 | 82.3 | % | 2,383 | 363,767,000 | 90.1 | % | 2,277 | 8.9 | % | ||||||||||||||||||
Savings Institutions |
55,611,000 | 17.7 | % | 664 | 39,964,000 | 9.9 | % | 436 | -7.9 | % | ||||||||||||||||||
MIddlesex County |
$ | 32,939,809 | 100.0 | % | 274 | $ | 45,365,112 | 100.0 | % | 249 | 8.3 | % | ||||||||||||||||
Commercial Banks |
27,958,180 | 84.9 | % | 204 | 39,882,847 | 87.9 | % | 195 | 9.3 | % | ||||||||||||||||||
Savings Institutions |
4,981,629 | 15.1 | % | 70 | 5,482,265 | 12.1 | % | 54 | 2.4 | % | ||||||||||||||||||
Magyar Bank |
396,141 | 1.2 | % | 4 | 554,524 | 1.2 | % | 5 | 8.8 | % | ||||||||||||||||||
Somerset County |
$ | 13,156,603 | 100.0 | % | 127 | $ | 15,995,499 | 100.0 | % | 115 | 5.0 | % | ||||||||||||||||
Commercial Banks |
11,375,596 | 86.5 | % | 107 | 15,085,846 | 94.3 | % | 100 | 7.3 | % | ||||||||||||||||||
Savings Institutions |
1,781,007 | 13.5 | % | 20 | 909,653 | 5.7 | % | 15 | -15.5 | % | ||||||||||||||||||
Magyar Bank |
80,123 | 0.6 | % | 2 | 73,243 | 0.5 | % | 2 | -2.2 | % |
Source: FDIC.
Deposits within Middlesex County grew over the four-year period at an annual rate of 8.3%, somewhat more than the statewide rate. In contrast to statewide trends, savings institutions experienced increasing deposits in Middlesex County. Savings institutions held a somewhat higher market share position in Middlesex County of 12.1% as of June 30, 2020. In Somerset County, deposits grew by a lower 5.0%, with commercial banks expanding the deposit base and savings institutions losing deposits. The total deposit base in Somerset County is about one-third of the amount in Middlesex County, similar to the relative population size of each county.
As of June 30, 2020, the Bank maintained a deposit market share of 1.2% in Middlesex County, indicative of the five branch offices and the larger overall deposit base within the county. The Bank reported a smaller market share in Somerset County, consistent with the two office facilities. Future deposit gains and market share gains may be likely given the Banks low market penetration. In Middlesex County, since June 30, 2016, the Bank has experienced a strong annualized increase in deposits, while deposits decreased at a modest rate in Somerset County.
Competition
Competition among financial institutions in the market area is significant. Among the Banks competitors are much larger and more diversified institutions, which have greater
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.14 |
resources and offer more products and services than maintained by the Bank. Financial institution competitors in the Banks market area include primarily commercial banks, including banks with a national and regional presence. There are also a number of smaller community-based banks and credit unions that pursue similar operating strategies as the Bank. From a competitive standpoint, the Bank benefits from its status of a locally-owned financial institution, longstanding customer relationships, and continued efforts to offer competitive products and services. However, competitive pressures will also likely continue to build as the financial services industry continues to consolidate and as additional non-bank investment options for consumers become available. A total of 40 banking institutions operate in Middlesex County and 24 operate in Somerset County.
Table 2.6 lists the Banks largest competitors in the market area counties, based on deposit market share as noted. Going forward, the Bank intends to continue to expand its total deposits and market share through continuing the strong ties to the community and operational planning to continue deposit and loan growth. Additionally, there is room to expand regionally in the market area based on the relatively positive economic and demographic environment and the current deposit market share maintained.
RP® Financial, LC. | OPERATING ENVIRONMENT AND MARKET AREA | |
Page II.15 |
Table 2.6
Magyar Bancorp, Inc.
Market Area Deposit Competitors - As of June 30, 2020
Location |
Name |
Market
Share |
Rank |
|||||
(%) | ||||||||
MIddlesex, NJ |
PNC Bank, NA | 32.49 | ||||||
Bank of America, NA | 10.95 | |||||||
Wells Fargo Bank, NA | 9.24 | |||||||
TD Bank, NA | 7.01 | |||||||
JPMorgan Chase Bank, NA | 6.08 | |||||||
Provident Bank | 5.48 | |||||||
Capital One, NA | 4.35 | |||||||
Amboy Bank | 3.82 | |||||||
Santander Bank, NA | 3.01 | |||||||
Investors Bank | 2.31 | |||||||
Magyar Bank | 1.22 | 14 out of 40 | ||||||
Somerset, NJ |
Bank of America, NA | 18.60 | ||||||
Peapack-Gladstone Bank | 17.85 | |||||||
TD Bank, NA | 14.55 | |||||||
PNC Bank, NA | 11.59 | |||||||
Wells Fargo Bank, NA | 9.93 | |||||||
JPMorgan Chase Bank, NA | 8.49 | |||||||
Fulton Bank, NA | 2.86 | |||||||
Provident Bank | 2.29 | |||||||
Investors Bank | 1.97 | |||||||
Somerset Savings Bank, SLA | 1.87 | |||||||
Magyar Bank | 0.46 | 19 out of 24 |
Source: S&P Global Market Intelligence.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.1 |
III. PEER GROUP ANALYSIS
This chapter presents an analysis of Magyar Bancorps operations versus a group of comparable institutions (the Peer Group) selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines. The basis of the pro forma market valuation of Magyar Bancorp is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group. Since no Peer Group can be exactly comparable to Magyar Bancorp, key areas examined for differences are: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.
Peer Group Selection
The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines. Accordingly, the Peer Group is comprised of only those publicly-traded savings institutions whose common stock is either listed on the NYSE or NASDAQ, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions. Institutions that are not listed on the NYSE or NASDAQ are inappropriate, since the trading activity for thinly-traded or closely-held stocks are typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value. We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition and recent conversions (less than one year), since their pricing ratios are subject to unusual distortion and/or have limited trading history. A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.
Ideally, the Peer Group, which must have at least 10 members to comply with the regulatory valuation guidelines, should be comprised of locally- or regionally-based institutions with comparable resources, strategies and financial characteristics. There are approximately 45 publicly-traded savings institutions nationally and, thus, it is typically the case that the Peer Group will be comprised of institutions with relatively comparable characteristics. To the extent that differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for the differences. Since Magyar Bancorp will be a full public company upon completion of the offering, we considered only full public companies to be
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.2 |
viable candidates for inclusion in the Peer Group. From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Magyar Bancorp. In the selection process, we applied the following screen to the universe of all public companies that were eligible for consideration:
|
Screen #1 Mid-Atlantic and New England institutions with assets between $500 million and $2.0 billion, tangible equity/tangible assets ratios of greater than 7.0% and positive core earnings. Eight companies met the criteria for Screen #1 and all eight were included in the Peer Group: Elmira Savings Bank of New York, ESSA Bancorp, Inc. of Pennsylvania, HV Bancorp, Inc. of Pennsylvania, PCSB Financial Corporation of New York, Provident Bancorp, Inc. of Massachusetts, Prudential Bancorp, Inc. of Pennsylvania, Randolph Bancorp, Inc. of Massachusetts and Severn Bancorp, Inc. of Maryland. Exhibit III-2 provides financial and public market pricing characteristics of all publicly-traded Mid-Atlantic and New England thrifts. |
|
Screen #2 Midwest institutions with assets between $500 million and $2.0 billion, tangible equity/tangible assets ratios of greater than 7.0% and positive core earnings. Two companies met the criteria for Screen #2 and both were included in the Peer Group: IF Bancorp, Inc. of Illinois and HMN Financial, Inc. of Minnesota. Exhibit III-3 provides financial and public market pricing characteristics of all publicly-traded Midwest thrifts. |
Table 3.1 shows the general characteristics of each of the ten Peer Group companies and Exhibit III-4 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies. While there are expectedly some differences between the Peer Group companies and Magyar Bancorp, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments. The following sections present a comparison of Magyar Bancorps financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date. Comparative data for all publicly-traded thrifts, and publicly-traded New Jersey thrifts have been included in the Chapter III tables as well.
In addition to the selection criteria used to identify the Peer Group companies, a summary description of the key comparable characteristics of each of the Peer Group companies relative to Magyar Bancorps characteristics is detailed below.
|
Elmira Savings Bank of New York. Comparable due to similar tangible equity ratio-similar level of operating expenses as a percent of average assets, similar level of assets per employee, similar level of risk-weighted assets to assts, and similar levels of construction loans and multifamily loans as a percent of assets. |
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.3 |
Table 3.1
Peer Group of Publicly-Traded Thrifts
As of September 30, 2020 or the Most Recent Date Available
As of | ||||||||||||||||||||||||||||||||||||||||||
February 5, 2021 | ||||||||||||||||||||||||||||||||||||||||||
Total | Fiscal | Conv. | Stock | Market | ||||||||||||||||||||||||||||||||||||||
Ticker |
Financial Institution | Exchange | Region | City | State | Assets | Offices | Mth End | Date | Price | Value | |||||||||||||||||||||||||||||||
($Mil) | ($) | ($Mil) | ||||||||||||||||||||||||||||||||||||||||
ESBK | Elmira Savings Bank | NASDAQCM | MA | Elmira | NY | $ | 674 | 12 | Dec | 3/1/1985 | $ | 12.24 | $ | 43 | ||||||||||||||||||||||||||||
ESSA | ESSA Bancorp, Inc. | NASDAQGS | MA | Stroudsburg | PA | $ | 1,894 | 23 | Sep | 4/3/2007 | $ | 15.59 | $ | 157 | ||||||||||||||||||||||||||||
HMNF | HMN Financial, Inc. | NASDAQGM | MW | Rochester | MN | $ | 898 | 14 | Dec | 6/30/1994 | $ | 19.00 | $ | 91 | ||||||||||||||||||||||||||||
HVBC | HV Bancorp, Inc. | NASDAQCM | MA | Doylestown | PA | $ | 508 | 5 | Dec | 1/11/2017 | $ | 16.81 | $ | 34 | ||||||||||||||||||||||||||||
IROQ | IF Bancorp, Inc. | NASDAQCM | MW | Watseka | IL | $ | 726 | 8 | Jun | 7/7/2011 | $ | 20.50 | $ | 66 | ||||||||||||||||||||||||||||
PCSB |
PCSB Financial
Corporation |
NASDAQCM | MA |
|
Yorktown
Heights |
|
NY | $ | 1,791 | 16 | Jun | 4/20/2017 | $ | 15.75 | $ | 241 | ||||||||||||||||||||||||||
PVBC | Provident Bancorp, Inc. | NASDAQCM | NE | Amesbury | MA | $ | 1,498 | 7 | Dec | 7/15/2015 | $ | 12.10 | $ | 219 | ||||||||||||||||||||||||||||
PBIP | Prudential Bancorp, Inc. | NASDAQGM | MA | Philadelphia | PA | $ | 1,223 | 10 | Sep | 3/29/2005 | $ | 12.69 | $ | 101 | ||||||||||||||||||||||||||||
RNDB | Randolph Bancorp, Inc. | NASDAQGM | NE | Stoughton | MA | $ | 723 | 5 | Dec | 7/1/2016 | $ | 20.00 | $ | 103 | ||||||||||||||||||||||||||||
SVBI | Severn Bancorp, Inc. | NASDAQCM | MA | Annapolis | MD | $ | 939 | 7 | Dec | NA | $ | 7.80 | $ | 100 |
Source: S&P Global Market Intelligence.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.4 |
|
ESSA Bancorp, Inc. of Pennsylvania. Comparable due to similar level of interest expense as a percent of average assets, comparable level of 1-4 family loans and MBS as a percent of assets, similar level of reserves as a percent of loans and as a percent of NPLs. |
|
HMN Financial, Inc. of Minnesota. Comparable due to similar risk-based capital levels, similar level of interest income as a percent of average assets, recent asset growth, similar levels of interest income and loan loss provisions as a percent of average assets, and yield/cost spread. |
|
HV Bancorp, Inc. of Pennsylvania. Comparable due to similar size of branch office network, interest earning asset composition, similar leverage ratio, similar level of reserves as a percent of NPAs, similar level of commercial loans as a percent of assets. |
|
IF Bancorp, Inc. of Illinois. Comparable due to similar size of branch office network, similar deposit concentration as a percent of assets, comparable ratio of operating expenses as a percent of average assets, similar tax rate, similar ratio of construction loans and commercial business loans as a percent of asses, comparable reserves as a percent of loans. |
|
PCSB Financial Corporation of New York. Comparable due to similar asset size and size of branch office network, similar level of interest income as a percent of average assets. |
|
Provident Bancorp, Inc. of Massachusetts. Comparable due to similar level of loans as a percent of assets, level of non-interest income as a percent of average assets, similar level of operating expenses, similar proportion of NPAs and reserves as a percnet of NPAs. |
|
Prudential Bancorp, Inc. of Pennsylvania. Comparable due to similar level of loan loss provisions, similar level of residential loans and MBS as a percent of assets, similar level of reserves to NPAs. |
|
Randolph Bancorp, Inc. of Massachusetts. Comparable due to similar asset composition, similar loan loss provisions and similar levels of construction/land and multifamily loans as a percent of assets, similar ratio of non-performing loans to loans and reserve coverage ratios. |
|
Severn Bancorp, Inc. of Maryland. Comparable due to similar interest bearing liabilities composition, similar net interest income ratio, similar yield on interest earning assets, ratio of residential assets in portfolio as a percent of assets, similar non-performing loans as a percent of loans, and similar reserve coverage ratios. |
In aggregate, the Peer Group companies maintained a somewhat lower level of tangible equity as the industry average (11.22% of assets versus 11.78% for all public companies), generated similar earnings as a percent of average assets (0.90% core ROAA versus 0.87% for all public companies), and earned a higher ROE. The Peer Groups average P/TB ratio and average core P/E multiple were lower compared to the respective averages for all publicly-traded fully converted thrifts.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.5 |
All Fully Converted
Publicly-Traded |
Peer Group | |||||||
Financial Characteristics (Averages) |
||||||||
Assets ($Mil) |
$ | 5,167 | $ | 1,087 | ||||
Market capitalization ($Mil) |
601 | 116 | ||||||
Tangible equity/assets (%) |
11.78 | % | 11.22 | % | ||||
Core return on average assets (%) |
0.87 | 0.90 | ||||||
Core return on average equity (%) |
7.23 | 7.67 | ||||||
Pricing Ratios (Averages)(1) |
||||||||
Core price/earnings (x) |
13.98x | 13.13x | ||||||
Price/tangible book (%) |
114.74 | % | 93.40 | % | ||||
Price/assets (%) |
12.92 | % | 10.61 | % |
(1) Based on market prices as of February 5, 2021.
The following sections present a comparison of Magyar Bancorps financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the figures reported by the Peer Group. Figures referenced for the Peer Group are on a median basis unless otherwise noted. The conclusions drawn from the comparative analysis are then factored into the valuation analysis discussed in the final chapter.
Financial Condition
Table 3.2 shows comparative balance sheet measures for Magyar Bancorp and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined above. The Companys and the Peer Groups ratios reflect balances as of December 31, 2020 and September 30, 2020, respectively. Magyar Bancorps equity-to-assets ratio of 7.85% was below the Peer Groups average net worth ratio of 11.56%. The Companys pro forma capital position will increase with the addition of stock proceeds, which will provide the Company with an equity-to-assets ratio that will be in the range of the Peer Groups ratio. Tangible equity-to-assets ratios for the Company and the Peer Group equaled 7.85% and 11.19%, respectively. The increase in Magyar Bancorps pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs. At the same time, the Companys higher pro forma capitalization will initially depress return on equity. Both Magyar Bancorps and the Peer Groups capital ratios reflected capital surpluses with respect to the regulatory capital requirements.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.6 |
Table 3.2
Balance Sheet Composition and Growth Rates
Comparable Institution Analysis
As of September 30, 2020
Balance Sheet as a Percent of Assets | Balance Sheet Annual Growth Rates | Regulatory Capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash &
Equival. |
MBS &
Invest |
BOLI |
Net
Loans (1) |
Deposits |
Borrowed
Funds |
Sub.
Debt |
Total
Equity |
Goodwill
& Intang |
Tangible
Equity |
Assets |
MBS, Cash
Invests |
Loans | Deposits |
Borrows.
&Subdebt |
Total
Equity |
Tangible
Equity |
Tier 1
Leverage |
Tier 1
Risk-Based |
Risk7-Based
Capital |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 |
7.02 | % | 6.64 | % | 1.89 | % | 80.69 | % | 82.51 | % | 8.12 | % | 0.00 | % | 7.85 | % | 0.00 | % | 7.85 | % | 13.91 | % | 34.64 | % | 12.22 | % | 12.19 | % | 50.37 | % | 5.16 | % | 5.16 | % | 7.91 | % | 11.85 | % | 13.10 | % | ||||||||||||||||||||||||||||||||||||||||||||||
All Non-MHC Public Thrifts |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
8.62 | % | 12.96 | % | 1.54 | % | 73.21 | % | 74.64 | % | 10.75 | % | 0.42 | % | 12.62 | % | 0.92 | % | 11.69 | % | 18.75 | % | 0.00 | % | 14.86 | % | 19.30 | % | 14.55 | % | 9.52 | % | 0.00 | % | 10.75 | % | 15.35 | % | 16.79 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Medians |
7.76 | % | 9.10 | % | 1.60 | % | 74.90 | % | 76.41 | % | 8.50 | % | 0.00 | % | 11.51 | % | 0.25 | % | 10.31 | % | 12.71 | % | 0.00 | % | 9.90 | % | 15.09 | % | 1.54 | % | 3.55 | % | 0.00 | % | 10.35 | % | 13.47 | % | 14.67 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
8.57 | % | 12.91 | % | 1.52 | % | 73.72 | % | 78.04 | % | 8.69 | % | 0.22 | % | 11.56 | % | 0.37 | % | 11.19 | % | 15.01 | % | 36.91 | % | 12.66 | % | 14.97 | % | 27.79 | % | 12.32 | % | 11.79 | % | 10.45 | % | 14.76 | % | 15.83 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Medians |
8.77 | % | 9.91 | % | 1.35 | % | 75.15 | % | 79.76 | % | 6.77 | % | 0.00 | % | 11.38 | % | 0.11 | % | 11.29 | % | 11.10 | % | 23.55 | % | 5.56 | % | 13.28 | % | -8.10 | % | 5.80 | % | 4.57 | % | 10.10 | % | 13.83 | % | 15.02 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | 12.68 | % | 3.35 | % | 2.27 | % | 76.47 | % | 81.80 | % | 8.40 | % | 0.00 | % | 8.90 | % | 1.83 | % | 7.07 | % | 9.49 | % | 115.16 | % | 0.07 | % | 6.02 | % | 82.05 | % | 2.63 | % | 3.34 | % | 7.87 | % | 12.80 | % | 14.05 | % | ||||||||||||||||||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | 8.23 | % | 11.61 | % | 2.14 | % | 74.90 | % | 81.53 | % | 7.03 | % | 0.00 | % | 10.11 | % | 0.77 | % | 9.34 | % | 5.23 | % | -0.39 | % | 6.74 | % | 14.96 | % | -46.42 | % | 1.00 | % | 1.24 | % | 9.08 | % | 12.64 | % | 13.74 | % | ||||||||||||||||||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | 8.46 | % | 13.31 | % | 0.00 | % | 75.41 | % | 87.60 | % | 0.38 | % | 0.00 | % | 11.26 | % | 0.10 | % | 11.16 | % | 17.72 | % | 31.86 | % | 14.66 | % | 19.32 | % | -20.42 | % | 10.91 | % | 11.14 | % | 9.73 | % | 13.16 | % | 14.41 | % | ||||||||||||||||||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | 9.28 | % | 3.97 | % | 1.25 | % | 81.92 | % | 73.09 | % | 18.13 | % | 0.00 | % | 7.33 | % | 0.00 | % | 7.33 | % | 42.40 | % | 32.25 | % | 44.62 | % | 30.41 | % | 164.08 | % | 11.87 | % | 5.61 | % | 8.36 | % | 12.22 | % | 12.91 | % | ||||||||||||||||||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | 2.58 | % | 22.79 | % | 1.30 | % | 71.38 | % | 82.88 | % | 4.32 | % | 0.00 | % | 11.51 | % | 0.00 | % | 11.51 | % | 7.05 | % | 14.00 | % | 5.56 | % | 8.13 | % | -10.59 | % | 8.10 | % | 8.10 | % | 11.08 | % | NA | NA | ||||||||||||||||||||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | 9.09 | % | 18.14 | % | 1.40 | % | 68.56 | % | 76.88 | % | 6.52 | % | 0.00 | % | 15.28 | % | 0.35 | % | 14.93 | % | 7.99 | % | 15.25 | % | 5.56 | % | 11.60 | % | -5.60 | % | -2.79 | % | -2.82 | % | 12.41 | % | 17.56 | % | 18.24 | % | ||||||||||||||||||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | 3.17 | % | 2.36 | % | 2.43 | % | 89.54 | % | 77.99 | % | 5.21 | % | 0.00 | % | 15.98 | % | 0.00 | % | 15.98 | % | 38.91 | % | -3.69 | % | 44.81 | % | 30.20 | % | 130.37 | % | 76.25 | % | 76.25 | % | 9.78 | % | 18.30 | % | 19.56 | % | ||||||||||||||||||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | 9.74 | % | 37.26 | % | 2.66 | % | 48.09 | % | 63.02 | % | 23.43 | % | 0.00 | % | 10.55 | % | 0.53 | % | 10.03 | % | -5.12 | % | -11.30 | % | 0.49 | % | 3.42 | % | -23.94 | % | -7.52 | % | -7.81 | % | 10.42 | % | 16.87 | % | 18.07 | % | ||||||||||||||||||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | 6.79 | % | 8.21 | % | 1.19 | % | 79.17 | % | 72.24 | % | 11.37 | % | 0.00 | % | 13.13 | % | 0.00 | % | 13.13 | % | 12.71 | % | 81.07 | % | 3.76 | % | 6.41 | % | 42.58 | % | 19.28 | % | 19.28 | % | 12.17 | % | 14.49 | % | 15.62 | % | ||||||||||||||||||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | 15.73 | % | 8.05 | % | 0.58 | % | 71.72 | % | 83.42 | % | 2.13 | % | 2.20 | % | 11.53 | % | 0.12 | % | 11.41 | % | 13.68 | % | 94.86 | % | 0.35 | % | 19.19 | % | -34.16 | % | 3.50 | % | 3.53 | % | 13.59 | % | NA | NA |
(1) |
Includes loans held for sale. |
Source: S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.7 |
The interest-earning asset compositions for the Company and the Peer Group were somewhat similar, with loans constituting the largest concentration of interest-earning assets for both Magyar Bancorp and the Peer Group. The Companys loans-to-assets ratio of 80.69% was higher than the comparable Peer Group ratio of 73.72%. Comparatively, the Companys cash and investments-to-assets ratio of 13.66% was lower than the comparable Peer Group ratio of 21.48%. Overall, Magyar Bancorps interest-earning assets amounted to 96.24% of assets, which was slightly more than the comparable Peer Group ratio of 95.20%. The Peer Groups non-interest earning assets included bank-owned life insurance (BOLI) equal to 1.52% of assets and goodwill/intangibles equal to 0.37% of assets, while the Company maintained BOLI equal to 1.89% of assets and no goodwill/intangibles.
Magyar Bancorps funding liabilities reflected a funding composition that was somewhat similar to that of the Peer Groups funding composition. The Companys deposits equaled 82.51% of assets, which was above the Peer Groups ratio of 78.04%. Comparatively, the Company maintained a lower level of borrowings than the Peer Group, as indicated by borrowings-to-assets ratios of 8.12% and 8.91% for Magyar Bancorp and the Peer Group, respectively. Total interest-bearing liabilities maintained by the Company and the Peer Group, as a percent of assets, equaled 90.63% and 86.95%, respectively.
A key measure of balance sheet strength for a thrift institution is its interest-earning assets/interest-bearing liabilities (IEA/IBL) ratio. Presently, the Companys IEA/IBL ratio is lower than the Peer Groups ratio, based on IEA/IBL ratios of 106.19% and 109.49%, respectively. The additional capital realized from stock proceeds should serve to provide Magyar Bancorp with an IEA/IBL ratio that is within the range of the Peer Groups ratio, as the increase in capital provided by the infusion of stock proceeds will serve to lower the level of interest-bearing liabilities funding assets and will be primarily deployed into interest-earning assets.
The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items. Magyar Bancorps and the Peer Groups growth rates are based on annual growth for the 15 months ended December 31, 2020 and September 30, 2020, respectively. Magyar Bancorp recorded a 13.91% increase in assets, versus asset growth of 15.01% recorded by the Peer Group. Asset growth for Magyar Bancorp included a 12.22% increase in loans, which was complemented by a 34.64% increase in cash and investments. Asset growth for the Peer Group included a 12.66% increase in loans and a 36.91% increase in cash and investments.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.8 |
A 50.37% increase in borrowings funded the Companys asset growth, as well as a 12.19% increase in deposits. Comparatively, asset growth for the Peer Group was funded through deposit growth of 14.97% and a 27.79% increase in borrowings. The Companys tangible capital increased by 5.16%, which was less the Peer Groups tangible capital growth rate of 11.79%. The Peer Groups comparatively stronger capital growth rate was largely attributable to the 76.25% increase in tangible capital recorded by Provident Bancorp, Inc., which completed a second-step offering during the twelve-month period. The Companys post-conversion capital growth rate will initially be constrained by maintenance of a higher pro forma capital position. Additional implementation of any stock repurchases and dividend payments, pursuant to regulatory limitations and guidelines, could also slow the Companys capital growth rate in the longer term following the stock offering.
Income and Expense Components
Table 3.3 displays statements of operations for the Company and the Peer Group. The Companys and the Peer Groups ratios are based on earnings for the 12 months ended December 31, 2020 and September 30, 2020, respectively. Magyar Bancorp and the Peer Group reported net income to average assets ratios of 0.42% and 0.91%, respectively. A higher ratio of net interest income and lower operating expenses represented earnings advantages for the Company, while a higher ratio of gains on sale of loans, non-interest operating income and lower provisions for loan losses were earnings advantages for the Peer Group.
The Companys higher net interest income to average assets ratio was realized through a higher interest income ratio, which was facilitated by a higher yield earned on interest-earning assets (4.15% versus 3.90% for the Peer Group). Likewise, the Companys lower interest expense ratio was facilitated by a lower cost of funds (0.97% versus 1.18% for the Peer Group). Overall, Magyar Bancorp and the Peer Group reported net interest income to average assets ratios of 3.14% and 2.81%, respectively.
In another key area of core earnings strength, the Company maintained a lower level of operating expenses than the Peer Group. For the period covered in Table 3.3, the Company and the Peer Group reported operating expense to average assets ratios of 2.61% and 3.06%, respectively. Both the Peer Group and the Company maintained a comparative number of employees relative to its asset size. Assets per full time equivalent employee equaled $7.252 million for the Company, versus $7.255 million for the Peer Group.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.9 |
Table 3.3
Income as Percent of Average Assets and Yields, Costs, Spreads
Comparable Institution Analysis
For the 12 Months Ended September 30, 2020 or the Most Recent 12 Months Available
Net Interest Income | Non-Interest Income | NonOp Items | Yields, Costs, and Spreads | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
Income |
Income | Expense | NII |
Loss
Provis. on IEA |
NII
After Provis. |
Gain
on Sale of Loans |
Other
Non-Int Income |
Total
Non-Int Expense |
Net Gains/
Losses (1) |
Extrao.
Items |
Provision
for Taxes |
Yield
On IEA |
Cost
Of IBL |
Yld-Cost
Spread |
MEMO:
Assets/ FTE Emp. |
MEMO:
Effective Tax Rate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | ($000) | (%) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 |
0.42 | % | 3.82 | % | 0.68 | % | 3.14 | % | 0.29 | % | 2.85 | % | 0.08 | % | 0.27 | % | 2.61 | % | 0.01 | % | 0.00 | % | 0.18 | % | 4.15 | % | 0.97 | % | 3.18 | % | $ | 7,252 | 29.63 | % | ||||||||||||||||||||||||||||||||||||||||
All Non-MHC Public Thrifts |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
0.84 | % | 3.80 | % | 0.85 | % | 2.95 | % | 0.30 | % | 2.67 | % | 0.84 | % | 0.44 | % | 2.78 | % | 0.01 | % | 0.00 | % | 0.26 | % | 4.03 | % | 1.12 | % | 2.91 | % | $ | 8,680 | 22.93 | % | ||||||||||||||||||||||||||||||||||||||||
Medians |
0.76 | % | 3.63 | % | 0.85 | % | 2.82 | % | 0.24 | % | 2.58 | % | 0.07 | % | 0.30 | % | 2.63 | % | 0.00 | % | 0.00 | % | 0.22 | % | 3.89 | % | 1.13 | % | 2.86 | % | $ | 7,309 | 23.10 | % | ||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
0.91 | % | 3.70 | % | 0.89 | % | 2.81 | % | 0.23 | % | 2.58 | % | 1.17 | % | 0.47 | % | 3.06 | % | 0.02 | % | 0.00 | % | 0.27 | % | 3.90 | % | 1.18 | % | 2.72 | % | $ | 7,255 | 23.34 | % | ||||||||||||||||||||||||||||||||||||||||
Medians |
0.76 | % | 3.59 | % | 0.87 | % | 2.67 | % | 0.21 | % | 2.45 | % | 0.38 | % | 0.42 | % | 2.57 | % | 0.00 | % | 0.00 | % | 0.26 | % | 3.81 | % | 1.14 | % | 2.59 | % | $ | 6,262 | 24.49 | % | ||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | 0.60 | % | 3.61 | % | 1.03 | % | 2.58 | % | 0.20 | % | 2.38 | % | 0.59 | % | 0.37 | % | 2.59 | % | 0.00 | % | 0.00 | % | 0.14 | % | 4.19 | % | 1.37 | % | 2.82 | % | $ | 5,863 | 19.27 | % | ||||||||||||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | 0.76 | % | 3.38 | % | 0.84 | % | 2.54 | % | 0.17 | % | 2.37 | % | 0.08 | % | 0.47 | % | 2.01 | % | 0.02 | % | 0.00 | % | 0.17 | % | 3.57 | % | 1.10 | % | 2.47 | % | $ | 7,788 | 18.09 | % | ||||||||||||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | 1.03 | % | 3.85 | % | 0.39 | % | 3.46 | % | 0.22 | % | 3.24 | % | 0.93 | % | 0.66 | % | 3.37 | % | 0.00 | % | 0.00 | % | 0.43 | % | 3.98 | % | 0.62 | % | 3.36 | % | $ | 5,249 | 29.47 | % | ||||||||||||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | 1.02 | % | 3.38 | % | 0.90 | % | 2.48 | % | 0.27 | % | 2.22 | % | 2.32 | % | 1.24 | % | 4.40 | % | 0.04 | % | 0.00 | % | 0.39 | % | 3.55 | % | 1.14 | % | 2.41 | % | $ | 4,287 | 27.77 | % | ||||||||||||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | 0.64 | % | 3.74 | % | 1.09 | % | 2.65 | % | 0.07 | % | 2.58 | % | 0.17 | % | 0.54 | % | 2.48 | % | 0.07 | % | 0.00 | % | 0.25 | % | 3.85 | % | 1.35 | % | 2.50 | % | $ | 6,661 | 27.95 | % | ||||||||||||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | 0.54 | % | 3.51 | % | 0.82 | % | 2.69 | % | 0.17 | % | 2.53 | % | 0.00 | % | 0.16 | % | 2.00 | % | 0.00 | % | 0.00 | % | 0.15 | % | 3.66 | % | 1.13 | % | 2.53 | % | $ | 10,655 | 21.85 | % | ||||||||||||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | 0.81 | % | 4.56 | % | 0.53 | % | 4.03 | % | 0.51 | % | 3.52 | % | 0.00 | % | 0.29 | % | 2.55 | % | -0.14 | % | 0.00 | % | 0.30 | % | 4.79 | % | 0.96 | % | 3.83 | % | $ | 9,786 | 27.12 | % | ||||||||||||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | 0.76 | % | 3.36 | % | 1.54 | % | 1.81 | % | 0.24 | % | 1.57 | % | 0.04 | % | 0.12 | % | 1.32 | % | 0.47 | % | 0.00 | % | 0.13 | % | 3.53 | % | 1.83 | % | 1.70 | % | $ | 13,297 | 14.34 | % | ||||||||||||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | 2.30 | % | 3.57 | % | 0.86 | % | 2.71 | % | 0.37 | % | 2.34 | % | 6.71 | % | 0.12 | % | 6.14 | % | -0.24 | % | 0.00 | % | 0.49 | % | 3.77 | % | 1.13 | % | 2.64 | % | $ | 3,644 | 17.51 | % | ||||||||||||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | 0.63 | % | 4.02 | % | 0.88 | % | 3.14 | % | 0.10 | % | 3.04 | % | 0.86 | % | 0.72 | % | 3.71 | % | -0.01 | % | 0.00 | % | 0.27 | % | 4.10 | % | 1.19 | % | 2.91 | % | $ | 5,321 | 30.04 | % |
(1) Net gains/losses includes gain/loss on sale of securities and nonrecurring income and expense.
Source: S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy
or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.10 |
When viewed together, net interest income and operating expenses provide considerable insight into a thrifts earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and gains realized from the sale of assets or other non-recurring activities. In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Companys earnings were more favorable than the Peer Groups earnings. Expense coverage ratios for Magyar Bancorp and the Peer Group equaled 1.20x and 0.92x, respectively.
Sources of non-interest operating income provided a larger contribution to the Peer Groups earnings, with such income amounting to 0.35% and 1.64% of Magyar Bancorps and the Peer Groups average assets, respectively. Taking non-interest operating income into account in comparing the Companys and the Peer Groups earnings, Magyar Bancorps efficiency ratio (operating expenses, as a percent of the sum of non-interest operating income and net interest income) of 74.79% was less favorable than the Peer Groups efficiency ratio of 68.76%.
Loan loss provisions had a greater impact on the Companys earnings, as loan loss provisions established by the Company and the Peer Group equaled 0.29% and 0.23% of average assets, respectively
The Company and the Peer Group recorded minimal net non-operating gains equal to 0.01% and 0.02% of average assets, respectively. Typically, gains and losses generated from the sale of assets and other non-operating activities are viewed as earnings with a relatively high degree of volatility, and, thus, are not considered to be part of an institutions core earnings. Extraordinary items were not a factor in either the Companys or the Peer Groups earnings.
The Company recorded an effective tax rate of 29.63%, which was higher than the Peer Groups effective tax rate of 23.34%. As indicated in the prospectus, the Companys effective marginal tax rate is equal to 29.5%.
Loan Composition
Table 3.4 presents data related to the Companys and the Peer Groups loan portfolio compositions (including the investment in mortgage-backed securities). In comparison to the
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.11 |
Table 3.4
Loan Portfolio Composition and Related Information
Comparable Institution Analysis
As of September 30, 2020
Portfolio Composition as a Percent of Assets | ||||||||||||||||||||||||||||||||||||||||||
MBS |
1-4
Family |
Constr.
& Land |
Multi-
Family |
Comm RE |
Commerc.
Business |
Consumer |
RWA/
Assets |
Servicing
Assets |
||||||||||||||||||||||||||||||||||
(%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | ($000) | ||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | |||||||||||||||||||||||||||||||||||||||||
December 31, 2020 |
4.32 | % | 30.76 | % | 3.16 | % | 4.00 | % | 31.06 | % | 12.14 | % | 0.52 | % | 67.68 | % | $ | 8 | ||||||||||||||||||||||||
All Non-MHC Public Thrifts |
||||||||||||||||||||||||||||||||||||||||||
Averages |
7.79 | % | 28.12 | % | 4.32 | % | 11.13 | % | 17.58 | % | 11.17 | % | 1.73 | % | 67.07 | % | $ | 9,686 | ||||||||||||||||||||||||
Medians |
6.76 | % | 24.76 | % | 4.15 | % | 4.17 | % | 15.52 | % | 7.81 | % | 0.21 | % | 67.50 | % | $ | 295 | ||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||
Averages |
8.04 | % | 29.81 | % | 4.82 | % | 5.12 | % | 19.18 | % | 14.08 | % | 1.42 | % | 66.47 | % | $ | 1,836 | ||||||||||||||||||||||||
Medians |
6.52 | % | 23.57 | % | 3.55 | % | 3.52 | % | 18.20 | % | 9.78 | % | 1.08 | % | 66.70 | % | $ | 856 | ||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | 0.91 | % | 46.49 | % | 2.06 | % | 6.31 | % | 9.50 | % | 7.79 | % | 5.16 | % | 62.34 | % | $ | 1,306 | ||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | 4.83 | % | 36.73 | % | 4.60 | % | 5.38 | % | 15.52 | % | 11.29 | % | 2.19 | % | 74.00 | % | $ | 393 | ||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | 7.95 | % | 19.33 | % | 5.32 | % | 3.90 | % | 33.80 | % | 11.77 | % | 2.34 | % | 72.99 | % | $ | 2,880 | ||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | 1.41 | % | 56.23 | % | 1.07 | % | 0.67 | % | 4.31 | % | 19.31 | % | 1.04 | % | 54.53 | % | $ | 1,127 | ||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | 20.38 | % | 18.45 | % | 2.14 | % | 14.72 | % | 20.87 | % | 14.98 | % | 1.12 | % | NA | $ | 731 | |||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | 10.70 | % | 15.42 | % | 1.00 | % | 10.89 | % | 34.86 | % | 5.70 | % | 0.02 | % | 71.05 | % | $ | 0 | ||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | 1.24 | % | 3.89 | % | 2.66 | % | 3.15 | % | 23.25 | % | 57.32 | % | 0.47 | % | 56.82 | % | $ | 0 | ||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | 19.91 | % | 19.03 | % | 14.17 | % | 2.54 | % | 11.43 | % | 1.55 | % | 0.05 | % | 59.66 | % | $ | 0 | ||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | 6.49 | % | 54.72 | % | 4.44 | % | 1.77 | % | 14.71 | % | 2.83 | % | 1.62 | % | 80.37 | % | $ | 10,944 | ||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | 6.56 | % | 27.80 | % | 10.78 | % | 1.89 | % | 23.59 | % | 8.27 | % | 0.20 | % | NA | $ | 980 |
Source: |
S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information. |
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.12 |
Peer Group, the Companys loan portfolio composition reflected a slightly lower combined concentration of 1-4 family permanent mortgage loans and mortgage-backed securities (35.08% of assets versus 37.85% for the Peer Group). Loan servicing intangibles constituted a more significant balance sheet item for the Peer Group, equal to an average of $1.8 million for the Peer Group compared to a minimal balance for the Company.
Diversification into higher risk and higher yielding types of lending was more significant for the Company. The Companys loan portfolio composition reflected higher concentrations of commercial real estate loans (31.06% of assets versus 19.18% of assets for the Peer Group). Comparatively, the Peer Group maintained higher concentrations of construction/land loans (4.82% of assets versus 3.16% of assets for the Company), multifamily loans (5.12% of assets versus 4.00% of assets for the Company), commercial business loans (14.08% of assets versus 12.14% of assets for the Company), and consumer loans (1.42% of assets versus 0.52% of assets for the Company). In total, construction/land, commercial real estate, multi-family, commercial business and consumer loans comprised 50.88% and 44.62% of the Companys and the Peer Groups assets, respectively. Overall, the Companys asset composition provided for a slightly higher risk weighted assets-to-assets ratio of 67.68% compared to 66.47% for the Peer Group.
Interest Rate Risk
Table 3.5 reflects various key ratios highlighting the relative interest rate risk exposure of the Company versus the Peer Group. In terms of balance sheet composition, Magyar Bancorps interest rate risk characteristics implied a higher degree of interest rate risk exposure relative to the comparable measures for the Peer Group. In particular, the Companys tangible equity-to-assets ratio was below the Peer Group ratios. At the same time, the Companys higher ratio of non-interest earning assets as a percent of assets implied a slightly greater degree of balance sheet interest rate risk exposure for the Company. On a pro forma basis, the infusion of stock proceeds should serve to strengthen the Companys balance sheet interest rate risk characteristics, given the increases that will be realized in Companys tangible equity-to-assets and IEA/IBL ratios.
To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Magyar Bancorp and the Peer Group. In general, the comparative fluctuations in the Companys and the Peer
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.13 |
Table 3.5
Interest Rate Risk Measures and Net Interest Income Volatility
Comparable Institution Analysis
As of September 30, 2020 or the Most Recent Date Available.
Balance Sheet Measures | Quarterly Change in Net Interest Income | |||||||||||||||||||||||||||||||||||||||||
Tangible
Equity/ Assets |
IEA/
IBL |
Non-Earn.
Assets/ Assets |
9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | ||||||||||||||||||||||||||||||||||
(%) | (%) | (%) | (change in net interest income is annualized in basis points) | |||||||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | |||||||||||||||||||||||||||||||||||||||||
December 31, 2020 |
7.9 | % | 137.0 | % | 5.4 | % | 0 | -1 | -15 | -11 | 8 | NA | ||||||||||||||||||||||||||||||
All Non-MHC Public Thrifts |
||||||||||||||||||||||||||||||||||||||||||
Average |
11.9 | % | 135.4 | % | 7.2 | % | -15 | -3 | -5 | -3 | -5 | -3 | ||||||||||||||||||||||||||||||
Median |
10.5 | % | 132.9 | % | 7.2 | % | -10 | -4 | -5 | -2 | -4 | -6 | ||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||
Average |
11.2 | % | 109.6 | % | 4.8 | % | -6 | -9 | -2 | -5 | -4 | -1 | ||||||||||||||||||||||||||||||
Median |
11.3 | % | 110.2 | % | 4.9 | % | -5 | -13 | -3 | -5 | -1 | -4 | ||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | 7.1 | % | 102.5 | % | 7.5 | % | -30 | -30 | 15 | 8 | -7 | -10 | ||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | 9.3 | % | 107.0 | % | 5.3 | % | 10 | -14 | -8 | 4 | 2 | 5 | ||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | 11.2 | % | 110.5 | % | 2.8 | % | -11 | -18 | -4 | -20 | -35 | 27 | ||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | 7.3 | % | 104.3 | % | 4.8 | % | -11 | 23 | 5 | NA | NA | -2 | ||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | 11.5 | % | 110.9 | % | 3.2 | % | -2 | 1 | 11 | -12 | 10 | -10 | ||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | 14.9 | % | 114.8 | % | 4.2 | % | -3 | -17 | -3 | -9 | 7 | 1 | ||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | 16.0 | % | 114.3 | % | 4.9 | % | 5 | -13 | -13 | 2 | -6 | 11 | ||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | 10.0 | % | 110.0 | % | 4.9 | % | 4 | -7 | -15 | -4 | -8 | -10 | ||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | 13.1 | % | 112.6 | % | 5.8 | % | -7 | -5 | 3 | -9 | 3 | -12 | ||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | 11.4 | % | 108.8 | % | 4.5 | % | -12 | -15 | -14 | -5 | -1 | -6 |
NA=Change is greater than 100 basis points during the quarter.
Source: |
S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information. |
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.14 |
Groups net interest income ratios implied that a similar degree of interest rate risk was associated with the Companys net interest margin, based on the interest rate environment that prevailed during the period covered in Table 3.5. The stability of the Companys net interest margin should be enhanced by the infusion of stock proceeds, as interest rate sensitive liabilities will be funding a lower portion of Magyar Bancorps assets and the proceeds will be substantially deployed into interest-earning assets.
Credit Risk
Overall, based on a comparison of credit risk measures, the Companys implied credit risk exposure was viewed to be greater than the Peer Groups implied credit risk exposure. As shown in Table 3.6, the Companys ratios for non-performing/assets and non-performing loans/loans equaled 1.66% and 1.69%, respectively, versus comparable measures of 0.97% and 1.26% for the Peer Group. These ratios include accruing loans that are classified as troubled debt restructurings. The Companys and Peer Groups loss reserves as a percent of non-performing loans equaled 69.50% and 155.60%, respectively. Loss reserves maintained as percent of loans receivable equaled 1.18% for the Company, versus 1.14% for the Peer Group. Net loan charge-offs were a smaller factor for the Peer Group and the Company, as net loan charge-offs for the Peer Group equaled 0.05% of loans compared to 0.01% of loans for the Company.
Summary
Based on the above analysis, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of the Company. Such general characteristics as asset size, capital position, interest-earning asset composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint. Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.
RP® Financial, LC. | PEER GROUP ANALYSIS | |
III.15 |
Table 3.6
Credit Risk Measures and Related Information
Comparable Institution Analysis
As of September 30, 2020
REO/
Assets |
NPAs &
90+Del/ Assets (1) |
NPLs/
Loans (2) |
Rsrves/
Loans HFI |
Rsrves/
NPLs (2) |
Rsrves/
NPAs & 90+Del (1) |
Net Loan
Chargeoffs (3) |
NLCs/
Loans |
|||||||||||||||||||||||||||||||
(%) | (%) | (%) | (%) | (%) | (%) | ($000) | (%) | |||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | |||||||||||||||||||||||||||||||||||||
December 31, 2020 |
0.28 | % | 1.66 | % | 1.69 | % | 1.18 | % | 69.50 | % | 57.82 | % | $ | 65 | 0.01 | % | ||||||||||||||||||||||
All Non-MHC Public Thrifts |
||||||||||||||||||||||||||||||||||||||
Averages |
0.04 | % | 0.69 | % | 0.55 | % | 0.91 | % | 1.16 | % | 182.20 | % | 158.17 | % | $ | 2,583 | ||||||||||||||||||||||
Medians |
0.01 | % | 0.55 | % | 0.38 | % | 0.72 | % | 1.20 | % | 125.41 | % | 126.86 | % | $ | 268 | ||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||
Averages |
0.03 | % | 0.97 | % | 1.26 | % | 1.14 | % | 155.60 | % | 131.46 | % | $ | 306 | 0.05 | % | ||||||||||||||||||||||
Medians |
0.02 | % | 0.96 | % | 1.45 | % | 1.27 | % | 75.17 | % | 75.17 | % | $ | 342 | 0.05 | % | ||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank |
NY | 0.04 | % | 0.84 | % | 1.04 | % | 1.06 | % | 99.61 | % | 95.12 | % | $ | 416 | 0.08 | % | ||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. |
PA | 0.01 | % | 1.41 | % | 1.85 | % | 1.07 | % | 58.13 | % | 57.55 | % | $ | 505 | 0.04 | % | ||||||||||||||||||||
HMNF |
HMN Financial, Inc. |
MN | 0.05 | % | 0.33 | % | 0.38 | % | 1.40 | % | 369.17 | % | 318.16 | % | $ | 447 | 0.07 | % | ||||||||||||||||||||
HVBC |
HV Bancorp, Inc. |
PA | 0.00 | % | 0.45 | % | 0.54 | % | 0.60 | % | 84.54 | % | 84.54 | % | $ | 448 | 0.14 | % | ||||||||||||||||||||
IROQ |
IF Bancorp, Inc. |
IL | 0.06 | % | 0.24 | % | 0.23 | % | 1.24 | % | 537.69 | % | 369.45 | % | $ | 268 | 0.05 | % | ||||||||||||||||||||
PCSB |
PCSB Financial Corporation |
NY | 0.00 | % | 0.33 | % | 0.46 | % | 0.71 | % | 154.58 | % | 146.56 | % | $ | 159 | 0.01 | % | ||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. |
MA | 0.00 | % | 1.81 | % | 1.99 | % | 1.31 | % | 65.80 | % | 65.80 | % | $ | 1,057 | 0.09 | % | ||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. |
PA | 0.00 | % | 1.07 | % | 2.19 | % | 1.39 | % | 63.69 | % | 63.69 | % | $ | 115 | 0.02 | % | ||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. |
MA | 0.02 | % | 1.68 | % | 1.94 | % | 1.34 | % | 58.62 | % | 54.01 | % | $ | 38 | 0.01 | % | ||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. |
MD | 0.11 | % | 1.55 | % | 1.98 | % | 1.31 | % | 64.15 | % | 59.67 | % | $ | 394 | -0.06 | % |
(1) |
NPAs are defined as nonaccrual loans, accruing loans 90 days or more past due, performing TDRs, and OREO. |
(2) |
NPLs are defined as nonaccrual loans, accruing loans 90 days or more past due and performing TDRs. |
(3) |
Net loan chargeoffs are shown on a last twelve month basis. |
Source: |
S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obrained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information. |
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.1 |
IV. VALUATION ANALYSIS
Introduction
This chapter presents the valuation analysis and methodology, prepared pursuant to the regulatory valuation guidelines, and valuation adjustments and assumptions used to determine the estimated pro forma market value of the common stock to be issued in conjunction with the Companys conversion transaction.
Appraisal Guidelines
The federal regulatory appraisal guidelines required by the FRB, the OCC, the FDIC and state banking agencies specify the pro forma market value methodology for estimating the pro forma market value of a converting thrift. Pursuant to this methodology: (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences. In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.
RP Financial Approach to the Valuation
The valuation analysis herein complies with such regulatory approval guidelines. Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes fundamental analysis techniques. Additionally, the valuation incorporates a technical analysis of recently completed stock conversions, particularly second-step conversions, including closing pricing and aftermarket trading of such offerings. It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a particular stock on a given day.
The pro forma market value determined herein is a preliminary value for the Companys to-be-issued stock. Throughout the conversion process, RP Financial will: (1) review changes in Magyar Bancorps operations and financial condition; (2) monitor Magyar Bancorps operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.2 |
and MGYRs stock specifically; and (4) monitor pending conversion offerings, particularly second-step conversions, (including those in the offering phase), both regionally and nationally. If during the second-conversion process material changes occur, RP Financial will determine if updated valuation reports should be prepared to reflect such changes and their related impact on value, if any. RP Financial will also prepare a final valuation update at the closing of the offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.
The appraised value determined herein is based on the current market and operating environment for the Company and for all thrifts. Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including Magyar Bancorps value or Magyar Bancorps value alone. To the extent a change in factors impacting the Companys value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.
Valuation Analysis
A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III. The following sections summarize the key differences between the Company and the Peer Group and how those differences affect the pro forma valuation. Emphasis is placed on the specific strengths and weaknesses of the Company relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management and the effect of government regulations and/or regulatory reform. We have also considered the market for thrift stocks, in particular new issues, to assess the impact on value of the Company coming to market at this time.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.3 |
1. |
Financial Condition |
The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality and funding sources in assessing investment attractiveness. The similarities and differences in the Companys and the Peer Groups financial strengths are noted as follows:
|
Overall A/L Composition. In comparison to the Peer Group, the Companys interest-earning asset composition showed a higher concentration of loans and a lower concentration of cash and investments. Diversification into higher risk and higher yielding types of loans was more significant for the Company, while the Peer Group maintained a slightly higher concentration of 1-4 family loans. Overall, in comparison to the Peer Group, the Companys interest-earning asset composition provided for higher yield earned on interest-earning assets with a similar risk weighted assets-to-assets ratio. Magyar Bancorps funding composition reflected a higher level of deposits and a similar level of borrowings relative to the comparable Peer Group measures, which translated into a lower cost of funds for the Company. Overall, as a percent of assets, the Company maintained higher levels of interest-earning assets and interest-bearing liabilities compared to the Peer Groups ratios, which resulted in a lower IEA/IBL ratio for the Company, primarily due to the Companys lower equity ratio. After factoring in the impact of the net stock proceeds, the Companys IEA/IBL ratio should compare more favorably withthe Peer Groups IEA/IBL ratio. On balance, RP Financial concluded that asset/liability composition was a neutral factor in our adjustment for financial condition. |
|
Credit Quality. The Companys ratios for non-performing assets as a percent of assets and non-performing loans as a percent of loans were higher than the comparable ratios for the Peer Group. In comparison to the Peer Group, the Company maintained lower loss reserves as a percent of non-performing loans and as a percent of loans. Net loan charge-offs as a percent of loans were similar for the Company and the Peer Group. The Companys risk weighted assets-to-assets ratio was similar to the Peer Groups ratio. Overall, RP Financial concluded that credit quality was a slight downward factor in our adjustment for financial condition. |
|
Balance Sheet Liquidity. The Company operated with a lower level of cash and investment securities relative to the Peer Group (13.66% of assets versus 21.58% for the Peer Group). Following the infusion of stock proceeds, the Companys cash and investments ratio is expected to increase as the net proceeds realized from the second-step offering will be initially deployed into cash and investments. The Company was viewed as having a comparable future borrowing capacity relative to the Peer Group, based on the higher level of borrowings currently funding the Peer Groups assets. Overall, RP Financial concluded that balance sheet liquidity was a neutral factor in our adjustment for financial condition. |
|
Funding Liabilities. The Companys interest-bearing funding composition reflected a slightly higher concentration of deposits and a similar concentration of borrowings relative to the comparable Peer Group ratios, which translated into a lower cost of funds for the Company. Total interest-bearing liabilities as a percent of assets were higher for the Company. Following the stock offering, the increase in the Companys capital position will reduce the level of interest-bearing liabilities funding the Companys assets. Overall, RP Financial concluded that funding liabilities was a neutral factor in our adjustment for financial condition. |
|
Capital. The Company currently operates with a lower tangible equity-to-assets ratio than the Peer Group. Following the stock offering, Magyar Bancorps pro forma tangible capital position will be similar to the Peer Groups tangible equity-to-assets ratio. The increase in the Companys pro forma capital position will result in greater leverage potential and reduce the level of interest-bearing liabilities utilized to fund assets. At the same time, the Companys much lower earnings level will likely result in a materially lower ROE. On balance, RP Financial concluded that capital strength was a moderately negative factor in our adjustment for financial condition. |
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.4 |
On balance, Magyar Bancorps balance sheet strength was considered to be less favorable relative to the Peer Groups balance sheet strength and, thus, a moderate downward adjustment was applied for the Companys financial condition.
2. |
Profitability, Growth and Viability of Earnings |
Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institutions earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings. The major factors considered in the valuation are described below.
|
Reported Earnings. The Companys reported earnings were lower than the Peer Groups on a ROAA basis (0.42% of average assets versus 0.91% for the Peer Group). The Company maintained earnings advantages with respect to a higher net interest income ratio and a lower ratio for operating expenses, while the Peer Group maintained an earnings advantage with respect to a higher non-interest operating income ratio and lower loan loss provisions. Reinvestment of stock proceeds into interest-earning assets will serve to increase the Companys revenue, with the benefit of reinvesting proceeds expected to be offset by implementation of additional stock benefit plans in connection with the second-step offering. Overall, the Companys pro forma reported earnings were considered to be less favorable than the Peer Groups reported earnings and, thus, RP Financial concluded that this was a slightly negative factor in our adjustment for profitability, growth and viability of earnings. |
|
Core Earnings. Net interest income, operating expenses, non-interest operating income and loan loss provisions were reviewed in assessing the relative strengths and weaknesses of the Companys and the Peer Groups core earnings. The Company maintained a higher net interest income ratio, a lower operating expense ratio and a lower level of non-interest operating income. The Companys more favorable net interest income and operating expense ratios translated into a higher expense coverage ratio in comparison to the Peer Groups ratio (equal to 1.20x versus 0.92x for the Peer Group). After taking into account the Companys lower level of non-interest income, the Companys efficiency ratio of 74.79% was less favorable than the Peer Groups efficiency ratio of 68.76%. Loan loss provisions had a more significant impact on the Companys earnings. After adjusting for non-operating losses and gains, the Companys ROAA ratio remained below the comparable Peer Group ratio. Overall, these measures, as well as the expected earnings benefits the Company should realize from the redeployment of stock proceeds into interest-earning assets and leveraging of post-conversion capital, which will be negated by expenses associated with the stock benefit plans, indicate that the Companys pro forma core earnings will remain less favorable than the Peer Groups core earnings. Therefore, RP Financial concluded that this was a negative factor in our adjustment for profitability, growth and viability of earnings. |
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.5 |
|
Interest Rate Risk. Quarterly changes in the Companys and the Peer Groups net interest income to average assets ratios indicated a similar degree of volatility was associated with the Companys net interest margin. Other measures of interest rate risk, such as equity and non-interest earning asset ratios were more favorable for the Peer Group, while the Company reported a higher IEA/IBL ratio. On a pro forma basis, the infusion of stock proceeds can be expected to provide the Company with higher equity-to-assets and IEA/ILB ratios and perhaps provide greater stability in the quarterly net interest margin. On balance, RP Financial concluded that interest rate risk was a neutral factor in our adjustment for profitability, growth and viability of earnings. |
|
Credit Risk. Loan loss provisions were a more significant factor in the Companys earnings (0.29% of average assets versus 0.23% of average assets for the Peer Group). In terms of future exposure to credit quality related losses, lending diversification into higher risk types of loans was slightly more significant for the Company. The Companys credit quality measures generally implied a higher degree of credit risk exposure relative to the comparable credit quality measures indicated for the Peer Group. Overall, RP Financial concluded that credit risk was a slight downward factor in our adjustment for profitability, growth and viability of earnings. |
|
Earnings Growth Potential. Several factors were considered in assessing earnings growth potential. First, the Company maintained a higher interest rate spread than the Peer Group, which would tend to facilitate continuation of a higher net interest margin for the Company going forward based on the current prevailing interest rate environment. The reinvestment of the net proceeds will add to net interest income, but the initial reinvestment yields are expected to reduce the overall spread. Second, the infusion of stock proceeds will provide the Company with similar growth potential through leverage compared to that maintained by the Peer Group. Third, the Peer Groups higher ratio of non-interest operating income and the Companys lower operating expense ratio were viewed as respective advantages to sustain earnings growth during periods when net interest margins come under pressure as the result of adverse changes in interest rates. Overall, earnings growth potential was considered to be a neutral factor in our adjustment for profitability, growth and viability of earnings. |
|
Return on Equity. Currently, the Companys core ROE is somewhat lower than the Peer Groups core ROE. As the result of the increase in capital that will be realized from the infusion of net stock proceeds into the Companys equity, the Companys pro forma return equity on a core earnings basis will be further at a disadvantage compared to the Peer Groups core ROE. Accordingly, this was a downward factor in the adjustment for profitability, growth and viability of earnings. |
On balance, Magyar Bancorps pro forma earnings strength was considered to be less favorable to the Peer Groups earnings strength and, thus, a slight downward adjustment was applied for profitability, growth and viability of earnings.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.6 |
3. |
Asset Growth |
Comparative most recent annual asset growth rates for the Company and the Peer Group showed respective increases of 13.91% and 15.01%. The Companys asset growth was realized through a 12.22% increase in loans and a higher 34.64% increase in cash and investments. Comparatively, asset growth for the Peer Group consisted of a 36.91% increase in cash and investments and a 12.66% increase in loans. On a pro forma basis, the Companys tangible equity-to-assets ratio will be in the range of the Peer Groups tangible equity-to-assets ratio, indicating similar leverage capacity for the Company. On balance, no adjustment was applied for asset growth.
4. |
Primary Market Area |
The general condition of an institutions market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served. Magyar Bancorp maintains branch offices in the central New Jersey region. Operating in a densely populated market area provides the Company with growth opportunities, but such growth must be achieved in a highly competitive market environment. The Company competes against significantly larger institutions that provide a larger array of services and have significantly larger branch networks than maintained by Magyar Bancorp.
The Peer Group companies generally operate in markets with smaller populations compared to Middlesex County. Population growth for the primary market area counties served by the Peer Group companies reflected a range of growth rates, but, overall, population growth rates in the markets served by the Peer Group companies were stronger compared to Middlesexs recent historical and projected population growth rates. Middlesex County has a similar per capita income compared to the Peer Groups average and median per capita incomes and, on average, the Peer Groups primary market area counties were less affluent markets within their respective states compared to Middlesex Countys per capita income as a percent of New Jerseys per capita income (112.6% for the Peer Group versus 120.8% for Middlesex County). The average and median deposit market shares maintained by the Peer Group companies were higher than the Companys market share of deposits in Middlesex County. Overall, the degree of competition faced by the Peer Group companies was viewed as less than the Companys competitive environment in Middlesex County, while the growth potential in the markets served by the Peer Group companies was for the most part viewed to be comparable to the growth potential provided by the Companys primary market area. Summary demographic and deposit market share data
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.7 |
for the Company and the Peer Group companies is provided in Exhibit III-4. As shown in Table 4.1, the average unemployment rate for the primary market area counties served by the Peer Group companies was slightly higher than the unemployment rate reflected for Middlesex County. On balance, we concluded that no adjustment was appropriate for the Companys market area.
Table 4.1
Market Area Unemployment Rates
Magyar Bancorp, Inc. and the Peer Group Companies(1)
County |
December 2020
Unemployment |
|||||||
Magyar Bancorp, Inc. - NJ |
Middlesex | 6.6 | % | |||||
Peer Group Average |
6.3 | % | ||||||
Prudential Bancorp, Inc. PA |
Philadelphia | 9.3 | ||||||
Elmira Savings Bank - NY |
Chemung | 6.7 | ||||||
HMN Financial, Inc. MN |
Olmstead | 3.8 | ||||||
ESSA Bancorp, Inc. PA |
Monroe | 7.8 | ||||||
HV Bancorp, Inc. - PA |
Bucks | 5.3 | ||||||
IF Bancorp, Inc. IL |
Iroquois | 4.7 | ||||||
Randolph Bancorp, Inc. - MA |
Norfolk | 6.4 | ||||||
Severn Bancorp, Inc. - MD |
|
Anne
Arundel |
|
4.9 | ||||
PCSB Financial Corporation - NY |
Westchester | 6.0 | ||||||
Provident Bancorp, Inc. MA |
Essex | 7.7 |
(1) Unemployment rates are not seasonally adjusted.
Source: S&P Global Market Intelligence.
5. |
Dividends |
Magyar Bancorp has never paid a cash dividend to its shareholders and has indicated that no decision has been made regarding the potential to begin cash dividend payments to shareholders following completion of the conversion. Any initial dividend and future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.
Seven out of the ten Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 1.02% to 4.90%. The average dividend yield on the stocks of the Peer Group institutions was 1.55% as of February 5, 2021. Comparatively, as of February 5, 2021, the average dividend yield on the stocks of all fully-converted publicly-traded thrifts equaled 2.36%.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.8 |
Overall, following the second-step conversion, the Companys capacity to pay dividends is viewed to be comparable to the Peer Groups capacity to pay dividends based on capitalization, and somewhat less favorable based on pro forma earnings levels. On balance, we concluded that no adjustment was warranted for this factor.
6. |
Liquidity of the Shares |
The Peer Group is by definition composed of companies that are traded in the public markets. All of the Peer Group companies trade on NASDAQ. Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock. The market capitalization of the Peer Group companies ranged from $33.8 million to $241.4 million as of February 5, 2021, with average and median market values of $115.6 million and $100.7 million, respectively. The shares issued and outstanding of the Peer Group companies ranged from 2.0 million to 18.1 million, with average and median shares outstanding equal to 8.3 million and 6.6 million, respectively. The Companys second-step stock offering is expected to provide for a pro forma market value that will be lower than all but two of the Peer Group companies, and approximately half of the average market capitalization of the Peer Group. The pro forma shares outstanding that will be somewhat lower than the median of the Peer Groups shares outstanding. Following the second-step conversion, the Companys stock will be traded on the NASDAQ Capital Market. Overall, we anticipate that the Companys stock will have a somewhat lower level of trading as the Peer Group companies on average and, therefore, we concluded that a slight downward adjustment was necessary for this factor.
7. |
Marketing of the Issue |
We believe that four separate markets exist for thrift stocks, including those coming to market such as Magyar Bancorp: (A) the after-market for public companies, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (B) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted company; (C) the acquisition market for thrift and bank franchises based in New Jersey; and (D) the market for the public stock of MGYR. All of these markets were considered in the valuation of the Companys to-be-issued stock.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.9 |
A. |
The Public Market |
The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations. Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts. In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general. Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for publicly-traded thrifts and commercial banks. Exhibit IV-3 displays various stock price indices as of February 5, 2021.
In terms of assessing general stock market conditions, the performance of the overall stock market has been mixed in recent quarters. Stocks opened the second quarter of 2020 with a bruising sell-off after President Trump issued a warning on the coronavirus pandemic, which was followed by major U.S. stock indexes surging higher. News that New York recorded its first daily decline in Covid-19 deaths and the Federal Reserves commitment to provide an unprecedent level of support for the economy were noted factors that powered the stock market rally. The second week of April concluded with stocks posting their biggest week of gains since 1974. Stocks advanced a second consecutive week going into mid-April, as investors reacted to reports that an antiviral medicine was showing promise and the growing potential for the gradual reopening of the U.S. economy. Energy shares led stocks lower heading into the second half of April, as oil prices plunged below $0 a barrel. Promising news for a coronavirus drug and the Federal Reserves statement that it was in no hurry to end stimulus measures contributed to broader stock market gains through the end of April. Overall, April was the best month for stocks in decades, as the Dow Jones Industrial Average (DJIA) and S&P 500 posted respective gains of 11% and 13%. Comparatively, the NASDAQ was down 0.3% in April. Following a sell-off at the start of May, the broader stock market trended higher ahead of the April employment report and then rallied sharply higher with the release of the April employment report on May 8th. Stocks fell broadly the first few trading days the following week, as investors reacted to a sharp decline in the April consumer price index and the Federal Reserves grim assessment on how long it would take the U.S. economy to recover. Going into the second half of May, stocks surged higher on positive results reported by a drugmakers early study of a potential coronavirus vaccine and optimism that the U.S. economy would start to recover as all 50 states relaxed some of their coronavirus restrictions. Optimism about economies reopening and the potential development of a coronavirus vaccine continued to propel stock market gains in late-May and early-June. Stocks continued to surge higher to close out the first week of trading in June, as investors reacted to a
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.10 |
surprisingly strong May employment report. The rebound in the broader stock market continued into the beginning of the second week of June, with the NASDAQ closing at a record high and the S&P 500 moving into positive territory for the year. Stocks closed out the second week of trading in June posting their worst weekly loss since March, as growing fears of a surge in coronavirus infections fueled a stock market route on June 11th. After Federal Reserve officials highlighted the pandemics potential to weaken the U.S. economy over the long-term, shares of banks and manufacturers were among the hardest hit stocks in the sell-off. A rebound in May retail sales and the Federal Reserves announcement that it would broaden its program to purchase bonds of U.S. companies translated into stocks rallying going into the second half of June, which was followed by a wavering stock market environment through multiple trading sessions as investors weighed a rise in coronavirus infections against signs of the U.S. economy recovering. A record number of new coronavirus cases in some large states fueled a late-June sell-off in the broader stock market, as investors reacted to reinstatement of lockdown measures by some of those states. Growing expectations for additional stimulus from the Federal Reserve contributed to stocks rallying to close out the second quarter, as U.S. stocks wrapped up their best quarter in more than 20 years. For the second quarter of 2020, the DJIA was up 18%, the S&P 500 was up 20% and the NASDAQ was up 31%.
Stocks started out the third quarter of 2020 trading mixed ahead of the release of the June employment report and then rallied higher with the release of the June employment report, which showed the U.S. economy added more jobs than expected. Volatility prevailed in the broader stock market through mid-July, as investors weighed hopes of a Covid-19 vaccine after two companies received fast track designations for the development of their coronavirus vaccine candidates against a resurgence in Covid-19 positive cases that was providing for an uneven reopening of the U.S. economy. Stocks retreated heading into the last week of July, as the first weekly increase in new unemployment claims since March raised concerns that mounting coronavirus infections and a renewed wave of mandated lockdowns could slow an economic recovery. The broader stock market continued to trade unevenly in the final week of July, as investors reacted to mixed second quarter earnings reports by some large companies, a record decline in second quarter GDP and the Federal Reserves reiteration that it would continue to support the U.S. economy. Overall, technology stocks were the strongest performing stocks during July, as the NASDAQ closed out July at a new record high. Progress in Congressional negotiations for a new coronavirus relief package and initial weekly unemployment claims falling to their lowest level since the coronavirus hit the U.S. in March fueled stock market gains during
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.11 |
the first week of August. The DJIA extended its winning streak to seven sessions on August 10th, as investors assessed the likelihood of another round of stimulus spending and the slowing pace of new coronavirus infections. Led by advances in technology shares, the broader stock market continued to surge higher through the second half of August with the NASDAQ and S&P 500 posting a number of new record highs. Overall, the month of August was the best month for U.S. stocks since April, with stimulus from the U.S. Government, signs of economic revival and progress toward a coronavirus vaccine fueling the gains in the broader stock market. An upbeat report on August manufacturing activity helped to extend the stock market rally into early-September, as the DJIA closed above 29000 for the first time since February. A sell-off in technology stocks led the stock market lower going into the second week of September, as NASDAQ fell into correction territory amid concerns that technology shares had become overvalued. Stocks rebounded heading into mid-September, as technology stocks led the broader stock market higher on large acquisitions announced by Oracle and Nvidia. A decline in oil and gold prices pressured economically sensitive shares lower going in the second half of September, which was followed by a one-day sell-off in technology shares as hopes for additional fiscal stimulus dimmed and investors continued to question the valuation of tech stocks. Stocks regained some lost ground in the final week of the third quarter, which was led by a rebound in economically sensitive shares.
Stocks traded lower at the start of the fourth quarter of 2020, as investors reacted to the September employment report that showed job growth was less than expected. News of President Trumps improving health propelled stocks higher at the beginning of the second week of October, which was followed by a one-day sell-off caused by a halt in negotiations for a new economic relief package. Stocks rallied higher following the one-day sell-off on revived hopes for a new stimulus deal, as Democratic and White House negotiators resumed negotiations for a coronavirus relief bill. Mixed earnings reports at the start of the third quarter earnings season pressured stocks lower going into mid-October. The sell-off in the broader stock market sharpened during the second half of October, as a surge in coronavirus cases added to worries about the economic outlook in the absence of a stimulus deal. Better-than-expected economic data for third quarter GDP growth and October manufacturing activity contributed to stocks rallying ahead of the election in early-November. The stock market rallied continued on Election Day and the following day, as Wall Street reacted to election results that indicated a Biden presidency gridlocked by a Republican-controlled Senate. News of promising results for two Covid-19 vaccines bolstered stock markets gains through the end of November, which included the DJIA
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.12 |
closing above 30000 for the first time. Overall, for the month of November, the DJIA increased 12%, marking its best month since January 1987, while the NASDAQ and S&P 500 posted respective gains of 12% and 11%. Signs of progress on a stimulus relief package and the effectiveness rates for the forthcoming Covid-19 vaccines helped to sustain the broader stock market rally through the first week of December, with the NASDAQ and S&P 500 closing at new record highs. Stocks retreated going into mid-December, as negotiations over a coronavirus relief package stalled. As Congress neared a deal on a new coronavirus relief package, all three major U.S. stock indexes closed at record highs going into the second half of December. Stocks paused after closing at new record highs, as Covid-19 concerns overshadowed Congresss approval of a coronavirus relief package. All three major U.S. stock indexes closed at record highs in the final week of 2020, as the rollout of the coronavirus vaccine and passage of a new stimulus package buoyed investors sentiment.
A wave of new Covid-19 infections prompted a sell-off in the broader stock at the at the start of 2021, which was followed by stocks rallying higher on expectations that there would be a big boost in government spending under a Democrat-controlled Senate. Stocks fell in mid-January, as initial jobless claims posted their biggest weekly increase since the Covid-19 pandemic hit in March. After all three major U.S. stock indexes closed at record highs going into the second half of January, all three major U.S. stock indexes suffered their sharpest losses in late-January amid concerns about how effectively the Covid-19 vaccine was being distributed. Robust fourth quarter earnings posted by some large-cap stocks and a decline in initial jobless claims for a third straight week contributed to stocks rallying higher in the first week of February. On February 5, 2021, the DJIA closed at 31148.24, an increase of 7.0% from one year ago and an increase of 1.8% year-to-date, and the NASDAQ closed at 13856.30, an increase of 45.5% from one year ago and an increase of 7.5% year-to-date. The S&P 500 Index closed at 3886.83 on February 5, 2021, an increase of 16.8% from one year ago and an increase of 3.5% year-to-date.
The market for thrift stocks has also experienced varied trends in recent quarters. Financial shares pulled back in early-July 2020 amid a dramatic surge in confirmed coronavirus infections in the south and west regions of the U.S., which forced several states to pause or reverse plans to reopen businesses. Growing optimism of a Covid-19 vaccine being developed in the near term contributed to financial shares trading higher along with the broader stock market heading into mid-July, which was followed by a slight pullback in financial shares as big bank second quarter earnings reports warned of a protracted downturn for the U.S. economy. Financial
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.13 |
shares traded unevenly throughout the second half of July, in light of uncertainty over the outlook for the U.S. economy and related impact on credit quality. After trading lower the first few trading days of August, financial shares participated in the broader stock market rally going into mid-August. Financial shares diverged from the broader stock market rally in the second half of August and into early-September, as economic uncertainty revolving around the Covid-19 pandemic weighed on the shares of economically sensitive stocks. After trading higher with the release of the better-than-expected employment report for August 2020, thrift stocks retreated in the second week of September. Financial shares edged higher at the conclusion of the Federal Reserves mid-September policy meeting, whereby the Federal Reserve pledged to support the economic recovery by setting a higher bar to raise interest rates and by signaling it expected to hold rates near zero for at least three more years. The sell-off in economically sensitive shares going into the second half of September translated into market losses for bank and thrift stocks, which was followed by an uptick in financial shares at the close of the third quarter.
The positive trend in thrift stocks continued through the first two weeks of October 2020, as economically sensitive stocks climbed on hopes for passage of a new coronavirus stimulus bill. Despite better-than-expected third quarter earnings results posted by some big banks at the start of the third quarter earnings season, financial shares traded lower in mid-October. Financial shares rallied going into late-October, as news that weekly initial jobless claims fell by 55,000 pushed the 10-year Treasury yield up to 0.85%. Financial shares sold-off along with the broader stock market during the last week of October, as rising coronavirus cases shook investors confidence in the economic recovery. Financial shares also participated in the broader stock market rally during the first two trading days of November and on Election Day, but then diverged from the broader stock market rally the day following the election as investors bet that the election results and a potentially long period of vote counting would delay and potentially reduce another round of stimulus. Amid building hopes that drug-makers were on the brink of pushing out vaccines effective enough to fight the coronavirus, economically sensitive stocks, such as bank stocks, were among the strongest performing sectors for the balance of November. After trading lower on last day of November, the positive trend in thrift stocks resumed through the first half of December on signs of a progress in negotiations over a coronavirus relief package. Amid a surge in coronavirus infections and the Federal Reserve leaving its benchmark interest rate near zero, thrift shares edged lower going into final week of 2020 and then rebounded in the last week of 2020 after President Trump signed a Covid-19 relief bill.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.14 |
Thrift shares traded flat at the start of 2021 and then rallied higher in the second week of January on expectations of additional stimulus after Democrats took control of the Senate. Thrift shares reversed course and trended lower in the second half of January on concerns over the lingering economic impact of the coronavirus and related impact on loan demand and credit quality. A decline in coronavirus cases across the U.S. helped thrift shares to rebound in the first week of February. On February 5, 2021, the SNL Thrift Index for all publicly-traded thrifts closed at 851.8, a decrease of 5.2% from one year ago and an increase of 4.3% year-to-date.
B. |
The New Issue Market |
In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Companys pro forma market value. The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically: (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials. The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (P/B) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing thrifts the P/B ratio may reflect a premium to book value. Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.
As shown in Table 4.2, two second-step conversion offerings have been completed during the past twelve months. Both of the second-step conversion offerings were completed in January 2021. The average closing pro forma price/tangible book ratio of the two second-step conversion offerings equaled 68.5%. On average, the two second-step conversion offerings reflected price appreciation of 1.6% after the first week of trading. As of February 5, 2021, the two second-step conversion offerings reflected a 2.5% increase in price on average from their IPO prices.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.15 |
Table 4.2
Pricing Characteristics and After-Market Trends
Conversions Completed in Trailing 12 Months
Note: * - Appraisal performed by RP Financial; BOLD = RP Financial assisted in the business plan preparation, NT - Not Traded; NA - Not Applicable, Not Available; C/S-Cash/Stock. | ||||
(1) As a percent of MHC offering for MHC transactions. | (5) Mutual holding company pro forma data on full conversion basis. | |||
(2) Does not take into account the adoption of SOP 93-6. | (6) Simultaneously completed acquisition of another financial institution. | |||
(3) Latest price if offering is less than one week old. | (7) Simultaneously converted to a commercial bank charter. | |||
(4) Latest price if offering is more than one week but less than one month old. | (8) Former credit union. | 2/5/2021 |
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.16 |
C. |
The Acquisition Market |
Also considered in the valuation was the potential impact on Magyar Bancorps stock price of recently completed and pending acquisitions of other thrift and bank institutions operating in New Jersey. As shown in Exhibit IV-4, there were 22 acquisitions of New Jersey based bank and savings institutions completed from the beginning of 2017 through February 5, 2021 and there is currently one acquisition pending for a New Jersey based bank or savings institution. The recent acquisition activity involving New Jersey bank and savings institutions may imply a certain degree of acquisition speculation for the Companys stock. To the extent that acquisition speculation may impact the Companys offering, we have largely taken this into account in selecting companies for the Peer Group that could be subject to the same type of acquisition speculation that may influence Magyar Bancorps stock. However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in Magyar Bancorps stock would tend to be less compared to the stocks of the Peer Group companies.
D. |
Trading in MGYRs Stock |
Since MGYRs minority stock currently trades under the symbol MGYR on the NASDAQ Global Market, RP Financial also considered the recent trading activity in the valuation analysis. MGYR had a total of 5,810,746 shares issued and outstanding at December 31, 2020, of which 2,610,296 shares were held by public shareholders and traded as public securities. The Companys stock has had a 52 week trading range of $7.60 to $12.60 per share and its closing price on February 5, 2020 was $10.61 per share. There are significant differences between the Companys minority stock (currently being traded) and the conversion stock that will be issued by the Company. Such differences include different liquidity characteristics, a different return on equity for the conversion stock and the stock is currently traded based on its MHC ownership structure. Since the pro forma impact has not been publicly disseminated to date, it is appropriate to discount the current trading level. As the pro forma impact is made known publicly, the trading level will become more informative.
* * * * * * * * * * *
In determining our valuation adjustment for marketing of the issue, we considered trends in both the overall thrift market, the new issue market including the new issue market for second-step conversions, the acquisition market and recent trading activity in the Companys minority stock. Taking these factors and trends into account, RP Financial concluded that no adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.17 |
8. |
Management |
The Companys management team appears to have experience and expertise in all of the key areas of the Companys operations. Exhibit IV-5 provides summary resumes of the Companys Board of Directors and senior management. The financial characteristics of the Company suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Companys present organizational structure. The Company currently does not have any senior management positions that are vacant.
Similarly, the returns, equity positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies. Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.
9. |
Effect of Government Regulation and Regulatory Reform |
As a fully-converted regulated institution, Magyar Bancorp will operate in substantially the same regulatory environment as the Peer Group members all of whom are adequately capitalized institutions and are operating with no apparent restrictions. Exhibit IV-6 reflects the Banks pro forma regulatory capital ratios. On balance, no adjustment has been applied for the effect of government regulation and regulatory reform.
Summary of Adjustments
Overall, based on the factors discussed above, we concluded that the Companys pro forma market value should reflect the following valuation adjustments relative to the Peer Group:
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.18 |
Key Valuation Parameters: |
Valuation Adjustment |
|
Financial Condition | Moderate Downward | |
Profitability, Growth and Viability of Earnings | Slight Downward | |
Asset Growth | No Adjustment | |
Primary Market Area | No Adjustment | |
Dividends | No Adjustment | |
Liquidity of the Shares | Slight Downward | |
Marketing of the Issue | No Adjustment | |
Management | No Adjustment | |
Effect of Govt. Regulations and Regulatory Reform | No Adjustment |
Valuation Approaches
In applying the accepted valuation methodology promulgated by the FRB, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing the Companys to-be-issued stock price/earnings (P/E), price/book (P/B), and price/assets (P/A) approaches all performed on a pro forma basis including the effects of the stock proceeds. In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Companys prospectus for reinvestment rate, effective tax rate, stock benefit plan assumptions and expenses (summarized in Exhibits IV-7 and IV-8). In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.
RP Financials valuation placed an emphasis on the following:
|
P/E Approach. The P/E approach is generally the best indicator of long-term value for a stock and we have given it significant weight among the valuation approaches. Given certain similarities between the Companys and the Peer Groups earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation. At the same time, recognizing that (1) the earnings multiples will be evaluated on a pro forma basis for the Company; and (2) the Peer Group companies have had the opportunity to realize the benefit of reinvesting and leveraging their offering proceeds, we also gave weight to the other valuation approaches. |
|
P/B Approach. P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of a public offering, as the earnings approach involves assumptions regarding the use of proceeds. RP Financial considered the P/B approach to be a valuable indicator of pro forma value, taking into account the pricing ratios under the P/E and P/A approaches. We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or P/TB), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach. |
|
P/A Approach. P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings. Furthermore, this approach as set forth in the regulatory valuation |
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.19 |
guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio. At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment communitys willingness to pay market multiples for earnings or book value when ROE is expected to be low. |
|
Trading of MGYR stock. Converting institutions generally do not have stock outstanding. MGYR, however, has public shares outstanding due to the mutual holding company form of ownership and first-step minority stock offering. Since MGYRs stock is currently quoted on the NASDAQ Global Market, it is an indicator of the Companys current market value and therefore received some weight in our valuation. Based on the February 5, 2021 closing stock price of $10.61 per share and the 5,810,746 shares of MGYR common stock outstanding, the Companys implied market value of $61.7 million was considered in the valuation process. However, since the Companys stock is not actively traded, the conversion stock will have different characteristics than the minority shares, and the pro forma information has not been publicly disseminated to date, the current trading price of MGYRs stock was somewhat discounted herein but will become more important towards the closing of the offering. |
The Company has adopted Employers Accounting for Employee Stock Ownership Plans (ASC 718-40), which causes earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares. For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted. However, we did consider the impact of ASC 718-40 in the valuation.
In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHCs net assets (i.e., unconsolidated equity) that will be consolidated with the Company and, thus, will increase equity. At December 31, 2020, the MHC had net assets of $10,000, which has been added to the Companys December 31, 2020 pro forma equity to reflect the consolidation of the MHC into the Companys operations. Exhibit IV-9 shows that after accounting for the impact of the MHCs net assets, the public shareholders ownership interest was reduced by approximately 0.08%. Accordingly, for purposes of the Companys pro forma valuation, the public shareholders ownership interest was reduced from 44.9219% to 44.9146% and the MHCs ownership interest was increased from 55.0781% to 55.0854%.
Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above, RP Financial concluded that as of February 5, 2021, the aggregate pro forma market value of Magyar Bancorps conversion stock equaled $61,722,340
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.20 |
at the midpoint, equal to 6,172,234 shares at $10.00 per share. The $10.00 per share price was determined by the Boards of Directors of MGYR and the MHC. The midpoint and resulting valuation range is based on the sale of an 55.09% ownership interest to the public, which provides for a $34,000,000 public offering at the midpoint value.
1. Price-to-Earnings (P/E). The application of the P/E valuation method requires calculating the Companys pro forma market value by applying a valuation P/E multiple to the pro forma earnings base. In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds. The Companys reported earnings equaled $2.974 million for the 12 months ended December 31, 2020. In deriving Magyar Bancorps core earnings, the adjustments we made to reported earnings included eliminating gain on equity securities. On a tax effected basis, assuming an effective marginal tax rate of 29.5% for the earnings adjustments, the Companys core earnings were determined to equal $2.875 million for the 12 months ended December 31, 2020.
Based on the Companys reported earnings and incorporating the impact of the pro forma assumptions discussed previously, the Companys pro forma reported and core P/E multiples at the $61.7 million midpoint value equaled 23.83x and 24.77x, respectively, indicating premiums of 86.46% and 88.65% relative to the Peer Groups average reported and core earnings multiples of 12.78x and 13.13x, respectively (see Table 4.3). In comparison to the Peer Groups median reported and core earnings multiples of 11.32x and 10.71x, respectively, the Companys pro forma reported and core P/E multiples at the midpoint value indicated premiums of 110.51% and 131.28%, respectively. The Companys pro forma P/E ratios based on reported earnings at the minimum and the maximum equaled 19.82x and 28.02x, respectively, and based on core earnings at the minimum and the maximum equaled 20.59x and 29.16x, respectively.
2. Price-to-Book (P/B). The application of the P/B valuation method requires calculating the Companys pro forma market value by applying a valuation P/B ratio, as derived from the Peer Groups P/B ratio, to the Companys pro forma book value. Based on the $61.7 million midpoint valuation, the Companys pro forma P/B and P/TB ratios equaled 71.23%. In comparison to the average P/B and P/TB ratios for the Peer Group of 90.10% and 93.40%, respectively, the Companys ratios reflected discounts of 20.94% on a P/B basis and 23.74% on a P/TB basis. In comparison to the Peer Groups median P/B and P/TB ratios of 89.45% and
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.21 |
Table 4.3
Market Pricing Versus Peer Group
Magyar Bancorp, Inc.
As of February 5, 2021
Market | Per Share Data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalization |
Core
12 Month EPS(1) |
Book
Value/ Share |
Dividends(3) | Financial Characteristics(5) |
Exchange
Ratio |
Offering
Size |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Price/
Share |
Market
Value |
Pricing Ratios(2) |
Amount/
Share |
Yield |
Payout
Ratio(4) |
Total
Assets |
Equity/
Assets |
Tang. Eq./
T. Assets |
NPAs/
Assets |
Reported | Core | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
P/E | P/B | P/A | P/TB | P/Core | ROAA | ROAE | ROAA | ROAE | (x) | ($Mil) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($) | ($Mil) | ($) | ($) | (x) | (%) | (%) | (%) | ($) | (%) | (%) | ($Mil) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum |
$ | 10.00 | $ | 70.99 | $ | 0.34 | $ | 12.83 | 28.02x | 77.94 | % | 9.16 | % | 77.94 | % | 29.16x | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 775 | 11.76 | % | 11.76 | % | 1.56 | % | 0.33 | % | 2.78 | % | 0.31 | % | 2.67 | % | 1.2213x | $ | 39.10 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Midpoint |
$ | 10.00 | $ | 61.73 | $ | 0.40 | $ | 14.04 | 23.83x | 71.23 | % | 8.01 | % | 71.23 | % | 24.77x | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 770 | 11.25 | % | 11.25 | % | 1.57 | % | 0.34 | % | 2.99 | % | 0.32 | % | 2.88 | % | 1.0620x | $ | 34.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Minimum |
$ | 10.00 | $ | 52.47 | $ | 0.49 | $ | 15.66 | 19.82x | 63.86 | % | 6.85 | % | 63.86 | % | 20.59x | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 766 | 10.73 | % | 10.73 | % | 1.58 | % | 0.35 | % | 3.22 | % | 0.33 | % | 3.10 | % | 0.9027x | $ | 28.90 | |||||||||||||||||||||||||||||||||||||||||||||||||||
All Non-MHC Public Thrifts(6) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 23.33 | $ | 601.07 | $ | 1.85 | $ | 19.90 | 13.96 | 103.63 | % | 12.92 | % | 114.74 | % | 13.98 | $ | 0.43 | 2.36 | % | 47.00 | % | $ | 5,167 | 12.62 | % | 11.78 | % | 0.69 | % | 0.84 | % | 6.91 | % | 0.87 | % | 7.23 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Median |
$ | 15.28 | $ | 192.19 | $ | 0.87 | $ | 15.86 | 12.66 | 94.14 | % | 11.60 | % | 100.75 | % | 13.14 | $ | 0.32 | 2.21 | % | 35.59 | % | $ | 1,791 | 11.51 | % | 10.33 | % | 0.55 | % | 0.76 | % | 5.88 | % | 0.78 | % | 6.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
All Non-MHC State of NJ(6) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 14.29 | $ | 1,019.56 | $ | 0.89 | $ | 15.74 | 16.17 | 88.45 | % | 12.09 | % | 109.88 | % | 15.04 | $ | 0.56 | 3.73 | % | 58.85 | % | $ | 8,590 | 13.79 | % | 11.66 | % | 0.61 | % | 0.70 | % | 4.86 | % | 0.76 | % | 5.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medians |
$ | 13.22 | $ | 922.29 | $ | 0.78 | $ | 14.26 | 17.39 | 90.99 | % | 12.33 | % | 104.93 | % | 15.30 | $ | 0.44 | 3.33 | % | 57.89 | % | $ | 7,310 | 13.55 | % | 12.81 | % | 0.71 | % | 0.67 | % | 4.78 | % | 0.73 | % | 5.26 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 15.25 | $ | 115.59 | $ | 1.30 | $ | 16.83 | 12.78x | 90.10 | % | 10.61 | % | 93.40 | % | 13.13x | $ | 0.21 | 1.55 | % | 24.70 | % | $ | 1,087 | 11.56 | % | 11.22 | % | 0.94 | % | 0.91 | % | 7.85 | % | 0.90 | % | 7.67 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medians |
$ | 15.67 | $ | 100.73 | $ | 1.21 | $ | 16.88 | 11.32x | 89.45 | % | 9.64 | % | 92.99 | % | 10.71x | $ | 0.16 | 1.24 | % | 21.90 | % | $ | 919 | 11.38 | % | 11.30 | % | 0.96 | % | 0.76 | % | 6.65 | % | 0.70 | % | 5.82 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | $ | 12.24 | $ | 43.12 | $ | 1.09 | $ | 17.01 | 10.29x | 71.03 | % | 6.69 | % | 89.11 | % | 10.30x | $ | 0.60 | 4.90 | % | 57.14 | % | $ | 674 | 8.90 | % | 7.20 | % | 0.84 | % | 0.60 | % | 6.42 | % | 0.60 | % | 6.44 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | $ | 15.59 | $ | 157.22 | $ | 1.38 | $ | 17.60 | 10.68x | 86.89 | % | 9.03 | % | 93.91 | % | 10.71x | $ | 0.44 | 2.82 | % | 30.14 | % | $ | 1,894 | 10.11 | % | 9.41 | % | 1.09 | % | 0.76 | % | 7.43 | % | 0.75 | % | 7.37 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | $ | 19.00 | $ | 90.61 | $ | 1.84 | $ | 20.91 | 8.56x | 87.76 | % | 9.96 | % | 88.50 | % | NM | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 898 | 11.26 | % | 11.17 | % | 0.38 | % | 1.03 | % | 8.83 | % | 1.04 | % | 8.95 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | $ | 16.81 | $ | 33.81 | $ | 1.87 | $ | 16.75 | 8.76x | 100.35 | % | 7.36 | % | 100.35 | % | 9.01x | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 508 | 7.33 | % | 7.33 | % | 0.49 | % | 1.02 | % | 11.87 | % | 0.99 | % | 11.54 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | $ | 20.50 | $ | 66.43 | $ | 1.34 | $ | 25.78 | 12.58x | 78.23 | % | 9.31 | % | 78.23 | % | NM | $ | 0.30 | 1.46 | % | 18.40 | % | $ | 726 | 11.51 | % | 11.51 | % | 0.24 | % | 0.64 | % | 5.57 | % | 0.59 | % | 5.10 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | $ | 15.75 | $ | 241.41 | $ | 0.59 | $ | 16.45 | 25.00x | 94.14 | % | 14.17 | % | 96.39 | % | 24.90x | $ | 0.16 | 1.02 | % | 25.40 | % | $ | 1,791 | 15.28 | % | 14.98 | % | 0.33 | % | 0.54 | % | 3.34 | % | 0.54 | % | 3.36 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | $ | 12.10 | $ | 219.00 | $ | 0.66 | $ | 12.30 | 18.33x | 97.72 | % | 15.31 | % | 97.72 | % | 16.00x | $ | 0.12 | 0.99 | % | 18.18 | % | $ | 1,498 | 15.98 | % | 15.98 | % | 1.81 | % | 0.81 | % | 4.57 | % | 0.93 | % | 5.21 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | $ | 12.69 | $ | 101.48 | $ | 0.58 | $ | 15.86 | 11.97x | 77.32 | % | 8.50 | % | 81.30 | % | NM | $ | 0.28 | 2.21 | % | 66.98 | % | $ | 1,223 | 10.55 | % | 10.08 | % | 1.10 | % | 0.76 | % | 6.88 | % | 0.39 | % | 3.56 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | $ | 20.00 | $ | 102.86 | $ | 3.28 | $ | 17.19 | 6.60x | 116.38 | % | 15.28 | % | 116.38 | % | 6.11x | $ | 0.00 | 0.00 | % | 0.00 | % | $ | 723 | 13.13 | % | 13.13 | % | 1.57 | % | 2.30 | % | 18.55 | % | 2.49 | % | 20.05 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | $ | 7.80 | $ | 99.98 | $ | 0.42 | $ | 8.45 | 15.00x | 91.15 | % | 10.49 | % | 92.08 | % | 14.87x | $ | 0.16 | 2.05 | % | 30.77 | % | $ | 939 | 11.53 | % | 11.43 | % | 1.57 | % | 0.63 | % | 5.06 | % | 0.64 | % | 5.11 | % |
(1) |
Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%. |
(2) |
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x. |
(3) |
Indicated 12 month dividend, based on last quarterly dividend declared. |
(4) |
Indicated 12 month dividend as a percent of trailing 12 month earnings. |
(5) |
Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances. |
(6) |
Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics. |
Source: S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.22 |
92.99%, respectively, the Companys pro forma P/B and P/TB ratios at the midpoint value reflected discounts of 20.37% on a P/B basis and 23.40% on a P/TB basis. At the maximum of the range, the Companys P/B and P/TB ratios equaled 77.94%. In comparison to the Peer Groups average P/B and P/TB ratios, the Companys P/B and P/TB ratios at the maximum of the range reflected discounts of 14.45% and 16.55%, respectively. In comparison to the Peer Groups median P/B and P/TB ratios, the Companys P/B and P/TB ratio at the maximum of the range reflected discounts of 12.87% and 16.18%, respectively.
3. Price-to-Assets (P/A). The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Companys pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases. In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein. At the $61.7 million midpoint of the valuation range, the Companys value equaled 8.01% of pro forma assets. Comparatively, the Peer Group companies exhibited an average P/A ratio of 10.61%, which implies a discount of 24.51% has been applied to the Companys pro forma P/A ratio. In comparison to the Peer Groups median P/A ratio of 9.64%, the Companys pro forma P/A ratio at the midpoint value reflects a discount of 16.91%.
Comparison to Recent Offerings
As indicated at the beginning of this chapter, RP Financials analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a technical analysis and, thus, the pricing characteristics of recent conversion offerings cannot be a primary determinate of value. Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals). As discussed previously, two second-step offerings were completed in January 2021. In comparison, to the 68.50% average closing pro P/TB ratio of the two second-step offerings, the Companys pro forma P/TB ratio of 71.23% at the midpoint value reflects an implied premium of 3.99%. At the maximum of the offering range, the Companys P/TB ratio of 77.94% reflects an implied premium of 13.78% relative to the two second-step offerings average P/TB ratio at closing.
Valuation Conclusion
Based on the foregoing, it is our opinion that, as of February 5, 2021, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.23 |
end of the conversion offering including (1) newly-issued shares representing the MHCs current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of the Company - was $61,722,340 at the midpoint, equal to 6,172,234 shares at a per share value of $10.00. The resulting range of value and pro forma shares, all based on $10.00 per share, are shown below.
Total Shares | Offering Shares |
Exchange Shares
Issued to Public Shareholders |
Exchange
Ratio |
|||||||||||||
Shares |
||||||||||||||||
Maximum |
7,098,068 | 3,910,000 | 3,188,068 | 1.2213 | ||||||||||||
Midpoint |
6,172,234 | 3,400,000 | 2,772,234 | 1.0620 | ||||||||||||
Minimum |
5,246,399 | 2,890,000 | 2,356,399 | 0.9027 | ||||||||||||
Distribution of Shares |
||||||||||||||||
Maximum |
100.000 | % | 55.085 | % | 44.915 | % | ||||||||||
Midpoint |
100.000 | % | 55.085 | % | 44.915 | % | ||||||||||
Minimum |
100.000 | % | 55.085 | % | 44.915 | % | ||||||||||
Aggregate Market Value at $10 per share |
|
|||||||||||||||
Maximum |
$ | 70,980,680 | $ | 39,100,000 | $ | 31,880,680 | ||||||||||
Midpoint |
$ | 61,722,340 | $ | 34,000,000 | $ | 27,722,340 | ||||||||||
Minimum |
$ | 52,463,990 | $ | 28,900,000 | $ | 23,563,990 |
The pro forma valuation calculations relative to the Peer Group are shown in Table 4.3 and are detailed in Exhibit IV-7 and Exhibit IV-8.
Establishment of the Exchange Ratio
Conversion regulations provide that in a conversion of a mutual holding company, the minority shareholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Boards of Directors of the MHC and MGYR have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company (adjusted for the dilution resulting from the consolidation of the MHCs unconsolidated equity into the Company). The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the second-step conversion offering and the final appraisal. Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 1.0620 shares of the Company for every one public share held by public shareholders. Furthermore, based on the offering range of value, the indicated exchange ratio is 0.9027 at the minimum and 1.2213 at the
RP® Financial, LC. | VALUATION ANALYSIS | |
IV.24 |
maximum. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public shareholders or on the proposed exchange ratio.
EXHIBITS
RP® Financial, LC.
LIST OF EXHIBITS
Exhibit Number |
Description |
|
I-1 | Map of Branch Office Network | |
I-2 | Audited Financial Statements | |
I-3 | Key Operating Ratios | |
I-4 | Investment Securities | |
I-5 | Yields and Costs | |
I-6 | Loan Loss Allowance Activity | |
I-7 | Interest Rate Risk Analysis | |
I-8 | Fixed Rate and Adjustable Rate Loans | |
I-9 | Loan Portfolio Composition | |
I-10 | Contractual Maturity By Loan Type | |
I-11 | Non-Performing Assets | |
I-12 | Deposit Composition | |
I-13 | CDs >$100,000 in balance by Maturity | |
I-14 | Borrowings Details | |
II-1 | Historical Interest Rates | |
II-2 | Market Area Demographic/Economic Information | |
III-1 | General Characteristics of Publicly-Traded Savings Institutions | |
III-2 | Publicly Traded MidAtlantic and New England Thrifts | |
III-3 | Publicly Traded Midwest Thrifts | |
III-4 | Peer Group Summary Demographic and Deposit Market Share Data |
LIST OF EXHIBITS (continued)
Exhibit Number |
Description |
|
IV-1 | Thrift Stock Prices: As of February 5, 2021 | |
IV-2 | Historical Stock Price Indices | |
IV-3 | Historical Thrift Stock Indices | |
IV-4 | Market Area Acquisition Activity | |
IV-5 | Director and Senior Management Summary Resumes | |
IV-6 | Pro Forma Regulatory Capital Ratios | |
IV-7 | Pro Forma Analysis Sheet | |
IV-8 | Pro Forma Effect of Conversion Proceeds | |
V-1 | Firm Qualifications Statement |
EXHIBIT I-1
Magyar Bank
Map of Branch Office Network
EXHIBIT I-2
Magyar Bancorp, Inc.
Audited Financial Statements
(Incorporated by Reference)
EXHIBIT I-3
Magyar Bancorp, Inc.
Key Operating Ratios
At or For the Three
Months Ended December 31, |
At or For the Years Ended September 30, | |||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||
Selected Financial Ratios and Other Data: |
||||||||||||||||||||||||||||
Performance Ratios: (1) |
||||||||||||||||||||||||||||
Return on average assets |
0.71 | % | 0.35 | % | 0.32 | % | 0.47 | % | 0.33 | % | 0.24 | % | 0.19 | % | ||||||||||||||
Return on average equity |
9.19 | % | 4.01 | % | 3.85 | % | 5.47 | % | 3.95 | % | 2.90 | % | 2.28 | % | ||||||||||||||
Interest rate spread (2) |
3.18 | % | 3.14 | % | 3.03 | % | 3.09 | % | 3.27 | % | 3.20 | % | 3.11 | % | ||||||||||||||
Net interest margin (3) |
3.38 | % | 3.44 | % | 3.31 | % | 3.41 | % | 3.49 | % | 3.36 | % | 3.27 | % | ||||||||||||||
Efficiency ratio (4) |
71.25 | % | 85.14 | % | 85.51 | % | 80.51 | % | 83.19 | % | 87.19 | % | 90.08 | % | ||||||||||||||
Non-interest expense to average total assets |
2.51 | % | 2.84 | % | 2.46 | % | 2.81 | % | 2.80 | % | 2.81 | % | 2.77 | % | ||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
136.93 | % | 127.93 | % | 132.47 | % | 128.21 | % | 126.51 | % | 123.92 | % | 122.60 | % | ||||||||||||||
Average equity to average total assets |
7.72 | % | 8.65 | % | 8.22 | % | 8.55 | % | 8.43 | % | 8.32 | % | 8.40 | % | ||||||||||||||
Asset Quality Ratios: |
||||||||||||||||||||||||||||
Non-performing assets to total assets |
1.63 | % | 2.01 | % | 1.63 | % | 2.29 | % | 1.52 | % | 2.22 | % | 2.79 | % | ||||||||||||||
Non-performing loans to total loans |
1.65 | % | 1.03 | % | 1.59 | % | 1.32 | % | 0.18 | % | 0.50 | % | 0.92 | % | ||||||||||||||
Allowance for loan losses to non-performing loans |
71.01 | % | 93.60 | % | 65.76 | % | 70.90 | % | 463.58 | % | 147.37 | % | 72.64 | % | ||||||||||||||
Allowance for loan losses to total loans |
1.17 | % | 0.96 | % | 1.05 | % | 0.93 | % | 0.82 | % | 0.73 | % | 0.67 | % | ||||||||||||||
Capital Ratios: |
||||||||||||||||||||||||||||
Common equity Tier 1 capital to risk-weighted assets |
11.85 | % | 11.79 | % | 11.84 | % | 11.84 | % | 11.44 | % | 11.80 | % | 11.82 | % | ||||||||||||||
Total capital (to risk-weighted assets) |
13.10 | % | 12.85 | % | 13.09 | % | 12.88 | % | 12.35 | % | 12.62 | % | 12.55 | % | ||||||||||||||
Tier 1 capital (to risk-weighted assets) |
11.85 | % | 11.79 | % | 11.84 | % | 11.84 | % | 11.44 | % | 11.80 | % | 11.82 | % | ||||||||||||||
Tier 1 capital (to total assets) |
7.91 | % | 8.87 | % | 7.84 | % | 8.94 | % | 8.55 | % | 8.45 | % | 8.53 | % | ||||||||||||||
Other Data: |
||||||||||||||||||||||||||||
Number of full-service offices |
7 | 7 | 7 | 7 | 7 | 7 | 6 | |||||||||||||||||||||
Number of full-time equivalent employees |
95.5 | 103.5 | 101.0 | 105.5 | 102.0 | 102.0 | 97.5 |
(1) |
Annualized for the three-month periods ended December 31, 2020 and 2019. |
(2) |
Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year. |
(3) |
The net interest margin represents net interest income as a percent of average interest-earning assets for the year. |
(4) |
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income. |
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-4
Magyar Bancorp, Inc.
Investment Securities
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
One Year or Less |
Less Than
Five Years |
More Than
Five Years Through Ten Years |
More Than
Ten Years |
Total Securities | ||||||||||||||||||||||||||||||||||||
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield |
Amortized
Cost |
Yield | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Securities held to maturity: |
||||||||||||||||||||||||||||||||||||||||
Obligations of U.S. government agencies: |
||||||||||||||||||||||||||||||||||||||||
Mortgage backed securities residential |
$ | | | % | $ | | | % | $ | | | % | $ | 1,172 | 3.15 | % | 1,172 | 3.15 | % | |||||||||||||||||||||
Mortgage-backed securities commercial |
| | % | | | % | 757 | 0.66 | % | | | % | 757 | 0.66 | % | |||||||||||||||||||||||||
Obligations of U.S. government-sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential |
2,840 | 1.79 | % | 4,141 | 2.35 | % | 4,040 | 2.48 | % | 9,788 | 2.51 | % | 20,809 | 2.37 | % | |||||||||||||||||||||||||
Debt securities |
| | % | 6,500 | 0.52 | % | | | % | | | % | 6,500 | 0.52 | % | |||||||||||||||||||||||||
Private label mortgage-backed securities residential |
| | % | | | % | | | % | 255 | 3.85 | % | 255 | 3.85 | % | |||||||||||||||||||||||||
Corporate securities |
| | % | | % | 3,000 | 0.70 | % | | | % | 3,000 | 0.70 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total securities available for sale |
$ | 2,840 | 1.79 | % | $ | 10,641 | 1.23 | % | $ | 7,797 | 1.62 | % | $ | 11,215 | 2.60 | % | $ | 32,493 | 1.85 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-5
Magyar Bancorp, Inc.
Yields and Costs
For the Three Months Ended December 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
|||||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Interest-earning deposits |
$ | 54,463 | $ | 20 | 0.14 | % | $ | 18,882 | $ | 71 | 1.50 | % | ||||||||||||
Loans receivable, net |
606,109 | 6,751 | 4.42 | 522,545 | 6,398 | 4.86 | ||||||||||||||||||
Securities |
||||||||||||||||||||||||
Taxable |
47,624 | 205 | 1.71 | 47,361 | 266 | 2.23 | ||||||||||||||||||
FHLB of NY stock |
1,981 | 25 | 5.05 | 2,143 | 37 | 6.86 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
710,177 | 7,001 | 3.91 | 590,931 | 6,772 | 4.55 | ||||||||||||||||||
Noninterest-earning assets |
43,502 | 47,096 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 753,679 | $ | 638,027 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Savings accounts (1) |
$ | 75,464 | $ | 47 | 0.24 | % | $ | 70,193 | $ | 114 | 0.64 | % | ||||||||||||
NOW accounts (2) |
256,876 | 262 | 0.40 | 234,722 | 734 | 1.24 | ||||||||||||||||||
Time deposit (3) |
120,898 | 456 | 1.50 | 122,560 | 598 | 1.93 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
453,238 | 765 | 0.67 | 427,475 | 1,446 | 1.34 | ||||||||||||||||||
Borrowings |
65,387 | 191 | 1.16 | 34,447 | 196 | 2.26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
518,625 | 956 | 0.73 | 461,922 | 1,642 | 1.41 | ||||||||||||||||||
Noninterest-bearing liabilities |
176,867 | 120,885 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
695,492 | 582,807 | ||||||||||||||||||||||
Retained earnings |
58,187 | 55,220 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and retained earnings |
$ | 753,679 | $ | 638,027 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest and dividend income |
$ | 6,045 | $ | 5,130 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread |
3.18 | % | 3.14 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest-earning assets |
$ | 191,552 | $ | 129,009 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4) |
3.38 | % | 3.44 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
136.93 | % | 127.93 | % | ||||||||||||||||||||
|
|
|
|
(1) |
Includes passbook savings, money market passbook and club accounts. |
(2) |
Includes interest-bearing checking and money market accounts. |
(3) |
Includes certificates of deposits and individual retirement accounts. |
(4) |
Calculated as annualized net interest income divided by average total interest-earning assets. |
EXHIBIT I-5 (Continued)
Magyar Bancorp, Inc.
Yields and Costs
For the Year Ended September 30, | ||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
Average
Balance |
Interest
Income/ Expense |
Yield/Cost
(Annualized) |
||||||||||||||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning deposits |
$ | 35,612 | $ | 208 | 0.58 | % | $ | 24,525 | $ | 510 | 2.08 | % | $ | 15,606 | $ | 228 | 1.46 | % | ||||||||||||||||||
Loans receivable, net |
562,209 | 25,626 | 4.55 | 516,076 | 25,154 | 4.87 | 487,133 | 22,604 | 4.64 | |||||||||||||||||||||||||||
Securities |
||||||||||||||||||||||||||||||||||||
Taxable |
45,308 | 965 | 2.13 | 55,133 | 1,290 | 2.34 | 59,579 | 1,384 | 2.32 | |||||||||||||||||||||||||||
FHLB of NY stock |
2,018 | 128 | 6.33 | 2,162 | 149 | 6.88 | 2,218 | 134 | 6.02 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning assets |
645,147 | 26,927 | 4.16 | 597,896 | 27,103 | 4.53 | 564,536 | 24,350 | 4.31 | |||||||||||||||||||||||||||
Noninterest-earning assets |
46,839 | 42,566 | 45,288 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 691,986 | $ | 640,462 | $ | 609,824 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Savings accounts (1) |
$ | 72,290 | $ | 347 | 0.48 | % | $ | 74,497 | $ | 493 | 0.66 | % | $ | 95,892 | $ | 658 | 0.69 | % | ||||||||||||||||||
NOW accounts (2) |
241,508 | 2,105 | 0.87 | 234,953 | 3,231 | 1.38 | 190,618 | 1,518 | 0.80 | |||||||||||||||||||||||||||
Time deposit (3) |
127,576 | 2,318 | 1.81 | 121,706 | 2,197 | 1.81 | 123,010 | 1,720 | 1.40 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing deposits |
441,374 | 4,770 | 1.08 | 431,156 | 5,921 | 1.37 | 409,520 | 3,896 | 0.95 | |||||||||||||||||||||||||||
Borrowings |
45,647 | 743 | 1.62 | 35,175 | 789 | 2.24 | 36,710 | 753 | 2.05 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing liabilities |
487,021 | 5,513 | 1.13 | 466,331 | 6,710 | 1.44 | 446,230 | 4,649 | 1.04 | |||||||||||||||||||||||||||
Noninterest-bearing liabilities |
148,080 | 119,384 | 112,191 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
635,101 | 585,715 | 558,421 | |||||||||||||||||||||||||||||||||
Retained earnings |
56,885 | 54,747 | 51,403 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and retained earnings |
$ | 691,986 | $ | 640,46 | $ | 609,824 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest and dividend income |
$ | 21,414 | $ | 20,393 | $ | 19,701 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Interest rate spread |
3.03 | % | 3.09 | % | 3.27 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest-earning assets |
$ | 158,126 | $ | 131,565 | $ | 118,306 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest margin (4) |
3.31 | % | 3.41 | % | 3.49 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
132.47 | % | 128.21 | % | 126.51 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) |
Includes passbook savings, money market passbook and club accounts. |
(2) |
Includes interest-bearing checking and money market accounts. |
(3) |
Includes certificates of deposits and individual retirement accounts. |
(4) |
Calculated as annualized net interest income divided by average total interest-earning assets. |
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT I-6
Magyar Bancorp, Inc.
Loan Loss Allowance Activity
At or for
the Quarter Ended December 31, |
At or for the Fiscal Year Ended September 30, | |||||||||||||||||||||||
2020 | 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Balance at beginning of period |
$ | 6,400 | $ | 4,888 | $ | 4,200 | $ | 3,475 | $ | 3,056 | $ | 2,886 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Charge-offs: |
||||||||||||||||||||||||
One-to four-family residential |
| | | 213 | 295 | 134 | ||||||||||||||||||
Commercial real estate |
| | 1 | | 23 | 61 | ||||||||||||||||||
Construction |
| 65 | | | | | ||||||||||||||||||
Home equity lines of credit |
| | | | | 98 | ||||||||||||||||||
Commercial business |
| 204 | 100 | 170 | 672 | 1,118 | ||||||||||||||||||
Other |
| | | 3 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total charge-offs |
| 269 | 101 | 386 | 990 | 1,411 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Recoveries: |
||||||||||||||||||||||||
One-to four-family residential |
| 9 | 120 | 87 | 35 | | ||||||||||||||||||
Commercial real estate |
| 5 | | 23 | | 100 | ||||||||||||||||||
Construction |
| | | 3 | 12 | 7 | ||||||||||||||||||
Home equity lines of credit |
| 1 | 1 | 1 | 15 | 82 | ||||||||||||||||||
Commercial business |
90 | 100 | | | 4 | 26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recoveries |
90 | 115 | 121 | 114 | 66 | 215 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(90 | ) | 154 | (20 | ) | 272 | 924 | 1,196 | ||||||||||||||||
Provision for loan losses |
640 | 1,666 | 668 | 997 | 1,343 | 1,366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of period |
$ | 7,130 | $ | 6,400 | $ | 4,888 | $ | 4,200 | $ | 3,475 | $ | 3,056 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratios: |
||||||||||||||||||||||||
Net charge-offs to average loans outstanding |
(0.01 | )% | 0.03 | % | 0.00 | % | 0.06 | % | 0.20 | % | 0.28 | % | ||||||||||||
Allowance for loan losses to total non-performing loans at end of period |
71.01 | % | 65.76 | % | 70.90 | % | 463.57 | % | 147.37 | % | 72.64 | % | ||||||||||||
Allowance for loan losses to total loans at end of period |
1.17 | % | 1.05 | % | 0.93 | % | 0.82 | % | 0.73 | % | 0.67 | % |
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-7
Magyar Bancorp, Inc.
Interest Rate Risk Analysis
Change in Interest Rates (Basis Points) (1) |
Estimated NII
Year 1 |
Estimated Decrease
in NII Year 1 |
Estimated NII
Year 2 |
Estimated Increased
(Decrease) in NII Year 2 |
||||||||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
+200 |
$ | 24,816 | $ | 120 | 0.49 | % | $ | 24,734 | $ | 208 | 0.85 | % | ||||||||||||
Unchanged |
24,696 | | | 24,526 | | | ||||||||||||||||||
-100 |
24,060 | (636 | ) | (2.58 | )% | 23,414 | (1,112 | ) | (4.53 | )% |
(1) |
Assumes an instantaneous uniform change in interest rates at all maturities. |
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-8
Magyar Bancorp, Inc.
Fixed Rate and Adjustable Rate Loans
Due After September 30, 2021 | ||||||||||||
Fixed | Adjustable | Total | ||||||||||
(In thousands) | ||||||||||||
Residential mortgage |
$ | 127,657 | $ | 82,469 | $ | 210,126 | ||||||
Commercial real estate |
13,555 | 218,500 | 232,055 | |||||||||
Construction |
162 | 1,917 | 2,079 | |||||||||
Home equity lines of credit |
1,747 | 10,731 | 12,478 | |||||||||
Commercial business |
63,959 | 9,785 | 73,744 | |||||||||
Other |
70 | 4,084 | 4,154 | |||||||||
|
|
|
|
|
|
|||||||
Total loans receivable |
$ | 207,150 | $ | 327,486 | $ | 534,636 | ||||||
|
|
|
|
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-9
Magyar Bancorp, Inc.
Loan Portfolio Composition
At December 31, | At September 30, | |||||||||||||||||||||||
2020 | 2020 | 2019 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Residential mortgage |
$ | 208,404 | 34.3 | % | $ | 210,360 | 34.4 | % | $ | 190,415 | 36.4 | % | ||||||||||||
Commercial real estate |
260,296 | 42.9 | % | 248,134 | 40.6 | % | 232,544 | 44.5 | % | |||||||||||||||
Construction |
23,441 | 3.9 | % | 28,242 | 4.6 | % | 28,451 | 5.4 | % | |||||||||||||||
Home equity lines of credit |
19,837 | 3.3 | % | 19,373 | 3.2 | % | 17,832 | 3.4 | % | |||||||||||||||
Commercial business |
91,215 | 15.0 | % | 100,993 | 16.5 | % | 48,769 | 9.3 | % | |||||||||||||||
Other consumer |
3,837 | 0.6 | % | 4,157 | 0.7 | % | 4,990 | 1.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans receivable |
$ | 607,030 | 100.0 | % | $ | 611,259 | 100.0 | % | $ | 523,001 | 100.0 | % | ||||||||||||
Less: |
||||||||||||||||||||||||
Deferred loan costs (fees) |
(1,370 | ) | (1,749 | ) | 104 | |||||||||||||||||||
Allowance for loan losses |
(7,130 | ) | (6,400 | ) | (4,888 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total loans receivable, net |
$ | 598,530 | $ | 603,110 | $ | 518,217 | ||||||||||||||||||
|
|
|
|
|
|
At September 30, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Residential mortgage |
$ | 185,287 | 36.2 | % | $ | 178,336 | 37.6 | % | $ | 173,235 | 37.8 | % | ||||||||||||
Commercial real estate |
219,347 | 42.8 | % | 207,118 | 43.7 | % | 199,510 | 43.6 | % | |||||||||||||||
Construction |
30,412 | 5.9 | % | 22,622 | 4.8 | % | 14,939 | 3.3 | % | |||||||||||||||
Home equity lines of credit |
17,982 | 3.5 | % | 18,536 | 3.9 | % | 21,967 | 4.8 | % | |||||||||||||||
Commercial business |
53,320 | 10.4 | % | 41,113 | 8.7 | % | 38,865 | 8.5 | % | |||||||||||||||
Other |
6,150 | 1.2 | % | 6,266 | 1.3 | % | 9,355 | 2.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans receivable |
$ | 512,498 | 100.0 | % | $ | 473,991 | 100.0 | % | $ | 457,871 | 100.0 | % | ||||||||||||
Less: |
||||||||||||||||||||||||
Deferred loan costs (fees) |
132 | 177 | 216 | |||||||||||||||||||||
Allowance for loan losses |
(4,200 | ) | (3,475 | ) | (3,056 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total loans receivable, net |
$ | 508,430 | $ | 470,693 | $ | 455,031 | ||||||||||||||||||
|
|
|
|
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus.
EXHIBIT I-10
Magyar Bancorp, Inc.
Contractual Maturity By Loan Type
Residential
mortgage |
Commercial
real estate |
Construction |
Home
equity lines of credit |
Commercial
business |
Other | Total | ||||||||||||||||||||||
Due During the Years Ending September 30, |
||||||||||||||||||||||||||||
2021 |
$ | 234 | $ | 16,079 | $ | 26,163 | $ | 6,895 | $ | 27,249 | $ | 3 | $ | 76,623 | ||||||||||||||
2022 |
2,639 | 3,098 | 1,406 | 1,749 | 56,953 | 7 | 65,852 | |||||||||||||||||||||
2023 |
1,462 | 1,901 | | | 551 | 6 | 3,920 | |||||||||||||||||||||
2024 to 2025 |
2,786 | 13,973 | 162 | | 6,639 | 27 | 23,587 | |||||||||||||||||||||
2026 to 2030 |
9,598 | 25,616 | | 198 | 4,278 | 20 | 39,710 | |||||||||||||||||||||
2031 to 2035 |
22,620 | 27,720 | | 1,593 | 1,242 | 14 | 53,189 | |||||||||||||||||||||
2036 and beyond |
171,021 | 159,747 | 511 | 8,938 | 4,081 | 4,080 | 348,378 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 210,360 | $ | 248,134 | $ | 28,242 | $ | 19,373 | $ | 100,993 | $ | 4,157 | $ | 611,259 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT I-11
Magyar Bancorp, Inc.
Non-Performing Assets
At
December 31, 2020 |
September 30, | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Non-accrual loans: |
||||||||||||||||||||||||
One-to four-family residential |
$ | 944 | $ | 905 | $ | 114 | $ | 138 | $ | 1,663 | $ | 2,486 | ||||||||||||
Commercial real estate |
3,122 | 2,219 | 2,652 | 455 | 482 | 443 | ||||||||||||||||||
Construction |
4,580 | 5,141 | 2,900 | | | | ||||||||||||||||||
Home equity lines of credit |
| | | 90 | | 281 | ||||||||||||||||||
Commercial business |
1,395 | 1,467 | 1,228 | 223 | 213 | 997 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-accrual loans |
10,041 | 9,732 | 6,894 | 906 | 2,358 | 4,207 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Accruing loans 90 days or more past due: |
||||||||||||||||||||||||
One-to four-family residential |
| | | | | | ||||||||||||||||||
Commercial real estate |
| | | | | | ||||||||||||||||||
Construction |
| | | | | | ||||||||||||||||||
Home equity lines of credit |
| | | | | | ||||||||||||||||||
Commercial business |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans 90 days or more past due |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing loans |
10,041 | 9,732 | 6,894 | 906 | 2,358 | 4,207 | ||||||||||||||||||
Other real estate owned |
2,072 | 2,594 | 7,528 | 8,586 | 11,056 | 12,082 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-performing assets |
12,113 | 12,326 | 14,422 | 9,492 | 13,414 | 16,289 | ||||||||||||||||||
Performing troubled debt restructurings |
218 | 220 | 363 | | 182 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Performing troubled debt restructurings and total non-performing assets |
$ | 12,331 | $ | 12,546 | $ | 14,785 | $ | 9,492 | $ | 13,596 | $ | 16,289 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratios: |
||||||||||||||||||||||||
Total non-performing loans to total loans |
1.65 | % | 1.59 | % | 1.32 | % | 0.18 | % | 0.50 | % | 0.92 | % | ||||||||||||
Total non-performing loans and performing troubled debt restructurings to total loans |
1.69 | % | 1.63 | % | 1.39 | % | 0.18 | % | 0.54 | % | 0.92 | % | ||||||||||||
Total non-performing assets to total assets |
1.63 | % | 1.63 | % | 2.29 | % | 1.52 | % | 2.22 | % | 2.79 | % | ||||||||||||
Total non-performing assets and performing troubled debt restructurings to total assets |
1.66 | % | 1.66 | % | 2.35 | % | 1.52 | % | 2.25 | % | 2.79 | % |
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT I-12
Magyar Bancorp, Inc.
Deposit Composition
December 31, | September 30, | |||||||||||||||||||||||
2020 | 2020 | |||||||||||||||||||||||
Deposit Type |
Balance | Percent |
Weighted
Average Rate |
Balance | Percent |
Weighted
Average Rate |
||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand accounts |
$ | 160,190 | 26.2 | % | 0.00 | % | $ | 163,562 | 26.5 | % | 0.00 | % | ||||||||||||
Savings accounts |
75,923 | 12.4 | % | 0.21 | % | 74,923 | 12.1 | % | 0.26 | % | ||||||||||||||
NOW accounts |
76,986 | 12.6 | % | 0.30 | % | 65,447 | 10.6 | % | 0.32 | % | ||||||||||||||
Money market accounts |
180,182 | 29.4 | % | 0.35 | % | 188,023 | 30.4 | % | 0.47 | % | ||||||||||||||
Certificates of deposit |
103,443 | 16.9 | % | 1.28 | % | 110,650 | 17.9 | % | 1.49 | % | ||||||||||||||
Retirement accounts |
15,340 | 2.5 | % | 1.44 | % | 15,725 | 2.5 | % | 1.51 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits |
$ | 612,064 | 100.0 | % | 0.42 | % | $ | 618,330 | 100.00 | % | 0.51 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Deposit Type |
Balance | Percent |
Weighted
Average Rate |
Balance | Percent |
Weighted
Average Rate |
||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand accounts |
$ | 106,422 | 20.1 | % | 0.00 | % | $ | 104,745 | 19.8 | % | 0.00 | % | ||||||||||||
Savings accounts |
70,598 | 13.3 | % | 0.67 | % | 81,373 | 15.4 | % | 0.65 | % | ||||||||||||||
NOW accounts |
48,164 | 9.1 | % | 0.59 | % | 46,336 | 8.7 | % | 0.32 | % | ||||||||||||||
Money market accounts |
188,115 | 35.5 | % | 1.35 | % | 167,340 | 31.6 | % | 1.27 | % | ||||||||||||||
Certificates of deposit |
100,016 | 18.9 | % | 1.97 | % | 112,014 | 21.1 | % | 1.66 | % | ||||||||||||||
Retirement accounts |
16,760 | 3.2 | % | 1.62 | % | 18,329 | 3.5 | % | 1.41 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits |
$ | 530,075 | 100.00 | % | 1.04 | % | $ | 530,137 | 100.00 | % | 0.93 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT I-13
Magyar Bancorp, Inc.
CDs >$100,000 in Balance by Maturity
As of December 31, 2020
Three months or less |
$ | 7,144 | ||
Over three months through six months |
19,067 | |||
Over six months through one year |
30,255 | |||
Over one year to three years |
25,545 | |||
Over three years |
1,323 | |||
|
|
|||
Total |
$ | 83,334 | ||
|
|
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT I-14
Magyar Bancorp, Inc.
Borrowings Detail
Borrowings were $60.3 million at December 31, 2020. Borrowings increased $31.2 million, or 86.3%, to $67.4 million at September 30, 2020 from $36.2 million at September 30, 2019. Magyar Bank borrowed $36.9 million in PPPLF advances from the Federal Reserve Bank during the year ended September 30, 2020 to offset the liquidity and capital impacts of the PPP loans. FHLBNY advances decreased $5.7 million to $30.5 million at September 30, 2020 from $36.2 million at September 30, 2019 as deposit inflows were used to repay maturing long-term advances. During the quarter ended December 31, 2020, PPPLF advances decreased $7.1 million to $29.8 million and FHLBNY advances were unchanged at $30.5 million.
These aggregate borrowings represent 8.8% of total liabilities and had a weighted average rate of 1.23% at December 31, 2020. Based on eligible collateral pledged to the FHLBNY at December 30, 2021, we had an aggregate borrowing capacity of $142.0 million with the FHLBNY.
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT II-1
Magyar Bancorp, Inc.
Historical Interest Rates
Exhibit II-1
Historical Interest Rates(1)
Year/Qtr. Ended |
Prime
Rate |
90
Day T-Note |
One
Year T-Note |
10
Year T-Note |
||||||||||||||
2013: |
Quarter 1 | 3.25 | % | 0.07 | % | 0.14 | % | 1.87 | % | |||||||||
Quarter 2 | 3.25 | % | 0.04 | % | 0.15 | % | 2.52 | % | ||||||||||
Quarter 3 | 3.25 | % | 0.02 | % | 0.10 | % | 2.64 | % | ||||||||||
Quarter 4 | 3.25 | % | 0.07 | % | 0.13 | % | 3.04 | % | ||||||||||
2014: |
Quarter 1 | 3.25 | % | 0.05 | % | 0.13 | % | 2.73 | % | |||||||||
Quarter 2 | 3.25 | % | 0.04 | % | 0.11 | % | 2.53 | % | ||||||||||
Quarter 3 | 3.25 | % | 0.02 | % | 0.13 | % | 2.52 | % | ||||||||||
Quarter 4 | 3.25 | % | 0.04 | % | 0.25 | % | 2.17 | % | ||||||||||
2015: |
Quarter 1 | 3.25 | % | 0.03 | % | 0.26 | % | 1.94 | % | |||||||||
Quarter 2 | 3.25 | % | 0.01 | % | 0.28 | % | 2.35 | % | ||||||||||
Quarter 3 | 3.25 | % | 0.00 | % | 0.33 | % | 2.06 | % | ||||||||||
Quarter 4 | 3.50 | % | 0.16 | % | 0.65 | % | 2.27 | % | ||||||||||
2016: |
Quarter 1 | 3.50 | % | 0.21 | % | 0.59 | % | 1.78 | % | |||||||||
Quarter 2 | 3.50 | % | 0.26 | % | 0.45 | % | 1.49 | % | ||||||||||
Quarter 3 | 3.50 | % | 0.29 | % | 0.59 | % | 1.60 | % | ||||||||||
Quarter 4 | 3.75 | % | 0.51 | % | 0.85 | % | 2.45 | % | ||||||||||
2017: |
Quarter 1 | 4.00 | % | 0.76 | % | 1.03 | % | 2.40 | % | |||||||||
Quarter 2 | 4.25 | % | 1.03 | % | 1.24 | % | 2.31 | % | ||||||||||
Quarter 3 | 4.25 | % | 1.06 | % | 1.31 | % | 2.33 | % | ||||||||||
Quarter 4 | 4.50 | % | 1.39 | % | 1.76 | % | 2.40 | % | ||||||||||
2018: |
Quarter 1 | 4.75 | % | 1.73 | % | 2.09 | % | 2.74 | % | |||||||||
Quarter 2 | 5.00 | % | 1.93 | % | 2.33 | % | 2.85 | % | ||||||||||
Quarter 3 | 5.25 | % | 2.19 | % | 2.59 | % | 3.05 | % | ||||||||||
Quarter 4 | 5.50 | % | 2.45 | % | 2.63 | % | 2.69 | % | ||||||||||
2019: |
Quarter 1 | 5.50 | % | 2.40 | % | 2.40 | % | 2.41 | % | |||||||||
Quarter 2 | 5.00 | % | 2.12 | % | 1.92 | % | 2.00 | % | ||||||||||
Quarter 3 | 4.75 | % | 1.88 | % | 1.75 | % | 1.68 | % | ||||||||||
Quarter 4 | 4.75 | % | 1.55 | % | 1.59 | % | 1.92 | % | ||||||||||
2020: |
Quarter 1 | 3.25 | % | 0.11 | % | 0.17 | % | 0.70 | % | |||||||||
Quarter 2 | 3.25 | % | 0.16 | % | 0.16 | % | 0.66 | % | ||||||||||
Quarter 3 | 3.25 | % | 0.10 | % | 0.12 | % | 0.69 | % | ||||||||||
Quarter 4 | 3.25 | % | 0.09 | % | 0.10 | % | 0.93 | % | ||||||||||
As of February 5, 2021 |
3.25 | % | 0.03 | % | 0.06 | % | 1.19 | % |
(1) |
End of period data. |
Sources: S&P Global Market Intelligence.
EXHIBIT II-2
Magyar Bancorp, Inc.
Market Area Demographic/Economic Information
Demographic Detail: US
Base 2010 | Current 2021 | Projected 2026 |
% Change
2010-2021 |
% Change
2021-2026 |
||||||||||||||||
Total Population (actual) |
308,745,538 | 330,946,040 | 340,574,349 | 7.19 | 2.91 | |||||||||||||||
0-14 Age Group (%) |
19.83 | 18.32 | 17.79 | (0.96 | ) | (0.09 | ) | |||||||||||||
15-34 Age Group (%) |
27.43 | 26.75 | 25.94 | 4.55 | (0.21 | ) | ||||||||||||||
35-54 Age Group (%) |
27.88 | 25.08 | 24.83 | (3.56 | ) | 1.87 | ||||||||||||||
55-69 Age Group (%) |
15.84 | 18.44 | 18.83 | 24.78 | 5.06 | |||||||||||||||
70+ Age Group (%) |
9.01 | 11.40 | 12.61 | 35.51 | 13.86 | |||||||||||||||
Median Age (actual) |
37.1 | 38.9 | 39.9 | 4.85 | 2.57 | |||||||||||||||
Female Population (actual) |
156,964,212 | 167,951,895 | 172,785,657 | 7.00 | 2.88 | |||||||||||||||
Male Population (actual) |
151,781,326 | 162,994,145 | 167,788,692 | 7.39 | 2.94 | |||||||||||||||
Population Density (#/ sq miles) |
87.50 | 93.80 | 96.52 | 7.19 | 2.91 | |||||||||||||||
Diversity Index (actual) |
NA | NA | NA | NA | NA | |||||||||||||||
Black (%) |
12.61 | 12.89 | 13.05 | 9.57 | 4.16 | |||||||||||||||
Asian (%) |
4.75 | 5.95 | 6.50 | 34.17 | 12.35 | |||||||||||||||
White (%) |
72.41 | 69.19 | 67.69 | 2.43 | 0.67 | |||||||||||||||
Hispanic (%) |
16.35 | 19.24 | 20.58 | 26.13 | 10.08 | |||||||||||||||
Pacific Islander (%) |
0.17 | 0.20 | 0.21 | 23.01 | 8.92 | |||||||||||||||
American Indian/Alaska Native (%) |
0.95 | 1.00 | 1.02 | 12.43 | 5.27 | |||||||||||||||
Multiple races (%) |
2.92 | 3.59 | 3.90 | 32.01 | 11.79 | |||||||||||||||
Other (%) |
6.19 | 7.18 | 7.64 | 24.37 | 9.43 | |||||||||||||||
Total Households (actual) |
116,716,292 | 125,732,798 | 129,596,282 | 7.73 | 3.07 | |||||||||||||||
< $25K Households (%) |
NA | 17.97 | 16.19 | NA | (7.12 | ) | ||||||||||||||
$25-49K Households (%) |
NA | 20.27 | 18.72 | NA | (4.77 | ) | ||||||||||||||
$50-99K Households (%) |
NA | 29.03 | 28.05 | NA | (0.39 | ) | ||||||||||||||
$100-$199K Households (%) |
NA | 23.23 | 24.96 | NA | 10.75 | |||||||||||||||
$200K+ Households (%) |
NA | 9.51 | 12.07 | NA | 30.86 | |||||||||||||||
Average Household Income ($) |
NA | 96,765 | 107,191 | NA | 10.77 | |||||||||||||||
Median Household Income ($) |
NA | 67,761 | 73,868 | NA | 9.01 | |||||||||||||||
Per Capita Income ($) |
NA | 37,689 | 41,788 | NA | 10.88 | |||||||||||||||
Total Owner Occupied Housing Units (actual) |
75,986,074 | 81,944,178 | 84,477,023 | 7.84 | 3.09 | |||||||||||||||
Renter Occupied Housing Units (actual) |
40,730,218 | 43,788,620 | 45,119,259 | 7.51 | 3.04 | |||||||||||||||
Vacant Occupied Housing Units (actual) |
14,988,438 | 16,137,322 | 16,492,842 | 7.67 | 2.20 |
Source: Claritas
Demographic data is provided by Claritas based primarily on US Census data. For non-census year data, Claritas uses samples and projections to estimate the demographic data. SNL performs calculations on the underlying data provided by Claritas for some of the data presented on this page.
% Change values are calculated using the underlying actual data.
Demographic Detail: New Jersey
Base 2010 | Current 2021 | Projected 2026 |
% Change
2010-2021 |
% Change
2021-2026 |
||||||||||||||||
Total Population (actual) |
8,791,894 | 8,883,587 | 8,910,855 | 1.04 | 0.31 | |||||||||||||||
0-14 Age Group (%) |
19.26 | 17.75 | 17.17 | (6.85 | ) | (2.96 | ) | |||||||||||||
15-34 Age Group (%) |
25.58 | 25.30 | 24.95 | (0.07 | ) | (1.08 | ) | |||||||||||||
35-54 Age Group (%) |
29.77 | 25.91 | 24.74 | (12.08 | ) | (4.22 | ) | |||||||||||||
55-69 Age Group (%) |
15.89 | 19.41 | 20.34 | 23.41 | 5.14 | |||||||||||||||
70+ Age Group (%) |
9.50 | 11.63 | 12.80 | 23.78 | 10.33 | |||||||||||||||
Median Age (actual) |
38.7 | 40.5 | 41.4 | 4.65 | 2.22 | |||||||||||||||
Female Population (actual) |
4,512,294 | 4,542,467 | 4,551,877 | 0.67 | 0.21 | |||||||||||||||
Male Population (actual) |
4,279,600 | 4,341,120 | 4,358,978 | 1.44 | 0.41 | |||||||||||||||
Population Density (#/ sq miles) |
1,197.01 | 1,209.50 | 1,213.21 | 1.04 | 0.31 | |||||||||||||||
Diversity Index (actual) |
NA | NA | NA | NA | NA | |||||||||||||||
Black (%) |
13.70 | 13.83 | 13.88 | 1.94 | 0.70 | |||||||||||||||
Asian (%) |
8.25 | 10.04 | 10.86 | 22.91 | 8.47 | |||||||||||||||
White (%) |
68.58 | 64.57 | 62.73 | (4.86 | ) | (2.54 | ) | |||||||||||||
Hispanic (%) |
17.69 | 21.93 | 23.87 | 25.26 | 9.17 | |||||||||||||||
Pacific Islander (%) |
0.03 | 0.05 | 0.05 | 36.02 | 12.08 | |||||||||||||||
American Indian/Alaska Native (%) |
0.33 | 0.37 | 0.39 | 13.35 | 5.30 | |||||||||||||||
Multiple races (%) |
2.73 | 3.37 | 3.67 | 24.71 | 9.09 | |||||||||||||||
Other (%) |
6.37 | 7.77 | 8.42 | 23.39 | 8.62 | |||||||||||||||
Total Households (actual) |
3,214,360 | 3,254,900 | 3,267,337 | 1.26 | 0.38 | |||||||||||||||
< $25K Households (%) |
NA | 14.08 | 12.63 | NA | (9.94 | ) | ||||||||||||||
$25-49K Households (%) |
NA | 15.46 | 14.40 | NA | (6.52 | ) | ||||||||||||||
$50-99K Households (%) |
NA | 25.63 | 24.10 | NA | (5.63 | ) | ||||||||||||||
$100-$199K Households (%) |
NA | 28.16 | 28.66 | NA | 2.19 | |||||||||||||||
$200K+ Households (%) |
NA | 16.68 | 20.22 | NA | 21.68 | |||||||||||||||
Average Household Income ($) |
NA | 127,475 | 140,076 | NA | 9.89 | |||||||||||||||
Median Household Income ($) |
NA | 89,080 | 97,516 | NA | 9.47 | |||||||||||||||
Per Capita Income ($) |
NA | 47,674 | 52,411 | NA | 9.94 | |||||||||||||||
Total Owner Occupied Housing Units (actual) |
2,102,465 | 2,114,875 | 2,118,297 | 0.59 | 0.16 | |||||||||||||||
Renter Occupied Housing Units (actual) |
1,111,895 | 1,140,025 | 1,149,040 | 2.53 | 0.79 | |||||||||||||||
Vacant Occupied Housing Units (actual) |
339,202 | 387,826 | 403,907 | 14.33 | 4.15 |
Source: Claritas
Demographic data is provided by Claritas based primarily on US Census data. For non-census year data, Claritas uses samples and projections to estimate the demographic data. SNL performs calculations on the underlying data provided by Claritas for some of the data presented on this page.
% Change values are calculated using the underlying actual data.
Demographic Detail: Middlesex, NJ
Base 2010 | Current 2021 | Projected 2026 |
% Change
2010-2021 |
% Change
2021-2026 |
||||||||||||||||
Total Population (actual) |
809,858 | 824,980 | 828,442 | 1.87 | 0.42 | |||||||||||||||
0-14 Age Group (%) |
18.84 | 17.58 | 16.91 | (4.97 | ) | (3.37 | ) | |||||||||||||
15-34 Age Group (%) |
28.07 | 26.16 | 25.32 | (5.05 | ) | (2.81 | ) | |||||||||||||
35-54 Age Group (%) |
29.57 | 27.08 | 26.52 | (6.68 | ) | (1.67 | ) | |||||||||||||
55-69 Age Group (%) |
14.83 | 18.42 | 19.26 | 26.48 | 5.01 | |||||||||||||||
70+ Age Group (%) |
8.69 | 10.76 | 11.98 | 26.13 | 11.85 | |||||||||||||||
Median Age (actual) |
37.1 | 39.6 | 40.8 | 6.74 | 3.03 | |||||||||||||||
Female Population (actual) |
412,373 | 418,279 | 419,921 | 1.43 | 0.39 | |||||||||||||||
Male Population (actual) |
397,485 | 406,701 | 408,521 | 2.32 | 0.45 | |||||||||||||||
Population Density (#/ sq miles) |
2,623.43 | 2,672.42 | 2,683.63 | 1.87 | 0.42 | |||||||||||||||
Diversity Index (actual) |
NA | NA | NA | NA | NA | |||||||||||||||
Black (%) |
9.69 | 10.77 | 11.28 | 13.27 | 5.12 | |||||||||||||||
Asian (%) |
21.40 | 25.21 | 26.98 | 19.99 | 7.48 | |||||||||||||||
White (%) |
58.60 | 51.33 | 47.95 | (10.77 | ) | (6.19 | ) | |||||||||||||
Hispanic (%) |
18.40 | 23.01 | 25.16 | 27.44 | 9.79 | |||||||||||||||
Pacific Islander (%) |
0.03 | 0.04 | 0.05 | 33.86 | 11.31 | |||||||||||||||
American Indian/Alaska Native (%) |
0.34 | 0.40 | 0.42 | 18.08 | 6.83 | |||||||||||||||
Multiple races (%) |
2.95 | 3.61 | 3.92 | 24.69 | 8.97 | |||||||||||||||
Other (%) |
6.99 | 8.63 | 9.40 | 25.93 | 9.34 | |||||||||||||||
Total Households (actual) |
281,186 | 282,978 | 283,390 | 0.64 | 0.15 | |||||||||||||||
< $25K Households (%) |
NA | 11.46 | 10.38 | NA | (9.32 | ) | ||||||||||||||
$25-49K Households (%) |
NA | 14.47 | 13.34 | NA | (7.68 | ) | ||||||||||||||
$50-99K Households (%) |
NA | 26.53 | 24.80 | NA | (6.41 | ) | ||||||||||||||
$100-$199K Households (%) |
NA | 31.80 | 31.89 | NA | 0.45 | |||||||||||||||
$200K+ Households (%) |
NA | 15.74 | 19.59 | NA | 24.67 | |||||||||||||||
Average Household Income ($) |
NA | 126,182 | 138,615 | NA | 9.85 | |||||||||||||||
Median Household Income ($) |
NA | 95,004 | 103,555 | NA | 9.00 | |||||||||||||||
Per Capita Income ($) |
NA | 44,549 | 48,788 | NA | 9.52 | |||||||||||||||
Total Owner Occupied Housing Units (actual) |
187,147 | 187,864 | 187,805 | 0.38 | (0.03 | ) | ||||||||||||||
Renter Occupied Housing Units (actual) |
94,039 | 95,114 | 95,585 | 1.14 | 0.50 | |||||||||||||||
Vacant Occupied Housing Units (actual) |
13,614 | 18,958 | 20,728 | 39.25 | 9.34 |
Source: Claritas
Demographic data is provided by Claritas based primarily on US Census data. For non-census year data, Claritas uses samples and projections to estimate the demographic data. SNL performs calculations on the underlying data provided by Claritas for some of the data presented on this page.
% Change values are calculated using the underlying actual data.
Demographic Detail: Somerset, NJ
Base 2010 | Current 2021 | Projected 2026 |
% Change
2010-2021 |
% Change
2021-2026 |
||||||||||||||||
Total Population (actual) |
323,444 | 328,529 | 329,283 | 1.57 | 0.23 | |||||||||||||||
0-14 Age Group (%) |
20.37 | 16.70 | 15.44 | (16.75 | ) | (7.30 | ) | |||||||||||||
15-34 Age Group (%) |
22.39 | 24.24 | 24.82 | 9.94 | 2.66 | |||||||||||||||
35-54 Age Group (%) |
32.89 | 26.87 | 24.46 | (17.01 | ) | (8.76 | ) | |||||||||||||
55-69 Age Group (%) |
15.73 | 20.75 | 22.57 | 34.00 | 9.02 | |||||||||||||||
70+ Age Group (%) |
8.62 | 11.44 | 12.70 | 34.84 | 11.23 | |||||||||||||||
Median Age (actual) |
39.8 | 42.4 | 43.6 | 6.53 | 2.83 | |||||||||||||||
Female Population (actual) |
165,820 | 167,916 | 168,234 | 1.26 | 0.19 | |||||||||||||||
Male Population (actual) |
157,624 | 160,613 | 161,049 | 1.90 | 0.27 | |||||||||||||||
Population Density (#/ sq miles) |
1,072.00 | 1,088.85 | 1,091.35 | 1.57 | 0.23 | |||||||||||||||
Diversity Index (actual) |
NA | NA | NA | NA | NA | |||||||||||||||
Black (%) |
8.95 | 10.08 | 10.61 | 14.45 | 5.47 | |||||||||||||||
Asian (%) |
14.11 | 19.35 | 21.78 | 39.25 | 12.84 | |||||||||||||||
White (%) |
70.06 | 62.27 | 58.64 | (9.73 | ) | (5.60 | ) | |||||||||||||
Hispanic (%) |
13.01 | 15.93 | 17.29 | 24.37 | 8.77 | |||||||||||||||
Pacific Islander (%) |
0.03 | 0.04 | 0.05 | 43.62 | 14.07 | |||||||||||||||
American Indian/Alaska Native (%) |
0.17 | 0.23 | 0.25 | 34.17 | 11.66 | |||||||||||||||
Multiple races (%) |
2.55 | 3.04 | 3.26 | 21.13 | 7.77 | |||||||||||||||
Other (%) |
4.13 | 4.99 | 5.40 | 22.83 | 8.29 | |||||||||||||||
Total Households (actual) |
117,759 | 118,310 | 118,461 | 0.47 | 0.13 | |||||||||||||||
< $25K Households (%) |
NA | 8.09 | 7.05 | NA | (12.74 | ) | ||||||||||||||
$25-49K Households (%) |
NA | 10.36 | 9.27 | NA | (10.40 | ) | ||||||||||||||
$50-99K Households (%) |
NA | 20.40 | 18.35 | NA | (9.91 | ) | ||||||||||||||
$100-$199K Households (%) |
NA | 32.25 | 30.58 | NA | (5.06 | ) | ||||||||||||||
$200K+ Households (%) |
NA | 28.91 | 34.75 | NA | 20.38 | |||||||||||||||
Average Household Income ($) |
NA | 177,970 | 197,185 | NA | 10.80 | |||||||||||||||
Median Household Income ($) |
NA | 129,885 | 145,302 | NA | 11.87 | |||||||||||||||
Per Capita Income ($) |
NA | 65,173 | 72,134 | NA | 10.68 | |||||||||||||||
Total Owner Occupied Housing Units (actual) |
90,430 | 91,039 | 91,195 | 0.67 | 0.17 | |||||||||||||||
Renter Occupied Housing Units (actual) |
27,329 | 27,271 | 27,266 | (0.21 | ) | (0.02 | ) | |||||||||||||
Vacant Occupied Housing Units (actual) |
5,368 | 7,658 | 8,414 | 42.66 | 9.87 |
Source: Claritas
Demographic data is provided by Claritas based primarily on US Census data. For non-census year data, Claritas uses samples and projections to estimate the demographic data. SNL performs calculations on the underlying data provided by Claritas for some of the data presented on this page.
% Change values are calculated using the underlying actual data.
EXHIBIT III-1
Magyar Bancorp, Inc.
General Characteristics of Publicly-Traded Institutions
Exhibit III-1
Characteristics of Publicly-Traded Thrifts
February 5, 2021
Ticker |
Financial Institution |
Exchange |
Region |
City |
State |
Total
Assets |
Offices |
Fiscal
|
Conv.
Date |
As of
February 5, 2021 |
||||||||||||||||||||||
Stock
Price |
Market
Value |
|||||||||||||||||||||||||||||||
($Mil) | ($) | ($Mil) | ||||||||||||||||||||||||||||||
AFBI |
Affinity Bancshares, Inc. |
NASDAQCM |
SE |
Covington |
GA |
$ | 888 | 3 | Dec | 4/27/17 | $ | 10.75 | $ | 74 | ||||||||||||||||||
AX |
Axos Financial, Inc. |
NYSE |
WE |
Las Vegas |
NV |
$ | 13,382 | 1 | Jun | 3/14/05 | $ | 43.95 | $ | 2,595 | ||||||||||||||||||
BYFC |
Broadway Financial Corporation |
NASDAQCM |
WE |
Los Angeles |
CA |
$ | 499 | 3 | Dec | 1/8/96 | $ | 2.21 | $ | 41 | ||||||||||||||||||
CFFN |
Capitol Federal Financial, Inc. |
NASDAQGS |
MW |
Topeka |
KS |
$ | 9,487 | 54 | Sep | 3/31/99 | $ | 12.65 | $ | 1,711 | ||||||||||||||||||
CARV |
Carver Bancorp, Inc. |
NASDAQCM |
MA |
New York |
NY |
$ | 673 | 7 | Mar | 10/24/94 | $ | 8.90 | $ | 27 | ||||||||||||||||||
CBMB |
CBM Bancorp, Inc. |
NASDAQCM |
MA |
Baltimore |
MD |
$ | 232 | 4 | Dec | 9/27/18 | $ | 13.95 | $ | 48 | ||||||||||||||||||
CNNB |
Cincinnati Bancorp, Inc. |
NASDAQCM |
MW |
Cincinnati |
OH |
$ | 232 | 6 | Dec | 10/14/15 | $ | 11.96 | $ | 36 | ||||||||||||||||||
ESBK |
Elmira Savings Bank |
NASDAQCM |
MA |
Elmira |
NY |
$ | 674 | 12 | Dec | 3/1/85 | $ | 12.24 | $ | 43 | ||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. |
NASDAQGS |
MA |
Stroudsburg |
PA |
$ | 1,894 | 23 | Sep | 4/3/07 | $ | 15.59 | $ | 157 | ||||||||||||||||||
FFBW |
FFBW, Inc. |
NASDAQCM |
MW |
Brookfield |
WI |
$ | 286 | 7 | Dec | 10/10/17 | $ | 10.42 | $ | 74 | ||||||||||||||||||
FNWB |
First Northwest Bancorp |
NASDAQGM |
WE |
Port Angeles |
WA |
$ | 1,565 | 12 | Dec | 1/29/15 | $ | 15.71 | $ | 149 | ||||||||||||||||||
FBC |
Flagstar Bancorp, Inc. |
NYSE |
MW |
Troy |
MI |
$ | 29,476 | 159 | Dec | 4/30/97 | $ | 45.06 | $ | 2,373 | ||||||||||||||||||
FSBW |
FS Bancorp, Inc. |
NASDAQCM |
WE |
Mountlake Terrace |
WA |
$ | 2,055 | 23 | Dec | 7/9/12 | $ | 58.85 | $ | 253 | ||||||||||||||||||
GBNY |
Generations Bancorp NY, Inc. |
NASDAQCM |
MA |
Seneca Falls |
NY |
#VALUE! | 11 | Dec | 7/10/06 | $ | 9.74 | $ | 24 | |||||||||||||||||||
HONE |
HarborOne Bancorp, Inc. |
NASDAQGS |
NE |
Brockton |
MA |
$ | 4,428 | 29 | Dec | 6/29/16 | $ | 11.32 | $ | 616 | ||||||||||||||||||
HIFS |
Hingham Institution for Savings |
NASDAQGM |
NE |
Hingham |
MA |
$ | 2,719 | 10 | Dec | 12/13/88 | $ | 236.30 | $ | 505 | ||||||||||||||||||
HMNF |
HMN Financial, Inc. |
NASDAQGM |
MW |
Rochester |
MN |
$ | 898 | 14 | Dec | 6/30/94 | $ | 19.00 | $ | 91 | ||||||||||||||||||
HFBL |
Home Federal Bancorp, Inc. of Louisiana |
NASDAQCM |
SW |
Shreveport |
LA |
$ | 542 | 8 | Jun | 1/18/05 | $ | 29.09 | $ | 45 | ||||||||||||||||||
HVBC |
HV Bancorp, Inc. |
NASDAQCM |
MA |
Doylestown |
PA |
$ | 508 | 5 | Dec | 1/11/17 | $ | 16.81 | $ | 34 | ||||||||||||||||||
IROQ |
IF Bancorp, Inc. |
NASDAQCM |
MW |
Watseka |
IL |
$ | 726 | 8 | Jun | 7/7/11 | $ | 20.50 | $ | 66 | ||||||||||||||||||
KRNY |
Kearny Financial Corp. |
NASDAQGS |
MA |
Fairfield |
NJ |
$ | 7,310 | 49 | Jun | 2/23/05 | $ | 10.65 | $ | 922 | ||||||||||||||||||
EBSB |
Meridian Bancorp, Inc. |
NASDAQGS |
NE |
Peabody |
MA |
$ | 6,567 | 43 | Dec | 1/22/08 | $ | 15.91 | $ | 799 | ||||||||||||||||||
MSVB |
Mid-Southern Bancorp, Inc. |
NASDAQCM |
MW |
Salem |
IN |
$ | 218 | 3 | Dec | 4/8/98 | $ | 16.24 | $ | 48 | ||||||||||||||||||
NYCB |
New York Community Bancorp, Inc. |
NYSE |
MA |
Westbury |
NY |
$ | 54,932 | 239 | Dec | 11/23/93 | $ | 10.41 | $ | 4,829 | ||||||||||||||||||
NFBK |
Northfield Bancorp, Inc. |
NASDAQGS |
MA |
Woodbridge |
NJ |
$ | 5,589 | 38 | Dec | 11/7/07 | $ | 13.22 | $ | 690 | ||||||||||||||||||
NWBI |
Northwest Bancshares, Inc. |
NASDAQGS |
MA |
Warren |
PA |
$ | 13,789 | 171 | Dec | 11/4/94 | $ | 13.17 | $ | 1,673 | ||||||||||||||||||
PCSB |
PCSB Financial Corporation |
NASDAQCM |
MA |
Yorktown Heights |
NY |
$ | 1,791 | 16 | Jun | 4/20/17 | $ | 15.75 | $ | 241 | ||||||||||||||||||
PVBC |
Provident Bancorp, Inc. |
NASDAQCM |
NE |
Amesbury |
MA |
$ | 1,498 | 7 | Dec | 7/15/15 | $ | 12.10 | $ | 219 | ||||||||||||||||||
PROV |
Provident Financial Holdings, Inc. |
NASDAQGS |
WE |
Riverside |
CA |
$ | 1,184 | 14 | Jun | 6/27/96 | $ | 15.40 | $ | 115 | ||||||||||||||||||
PFS |
Provident Financial Services, Inc. |
NYSE |
MA |
Jersey City |
NJ |
$ | 12,871 | 101 | Dec | 1/15/03 | $ | 18.99 | $ | 1,446 | ||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. |
NASDAQGM |
MA |
Philadelphia |
PA |
$ | 1,223 | 10 | Sep | 3/29/05 | $ | 12.69 | $ | 101 | ||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. |
NASDAQGM |
NE |
Stoughton |
MA |
$ | 723 | 5 | Dec | 7/1/16 | $ | 20.00 | $ | 103 | ||||||||||||||||||
RVSB |
Riverview Bancorp, Inc. |
NASDAQGS |
WE |
Vancouver |
WA |
$ | 1,425 | 17 | Mar | 10/26/93 | $ | 5.62 | $ | 126 | ||||||||||||||||||
SVBI |
Severn Bancorp, Inc. |
NASDAQCM |
MA |
Annapolis |
MD |
$ | 939 | 7 | Dec | $ | 7.80 | $ | 100 | |||||||||||||||||||
STXB |
Spirit of Texas Bancshares, Inc. |
NASDAQGS |
SW |
Conroe |
TX |
$ | 2,925 | 37 | Dec | 5/3/18 | $ | 19.37 | $ | 331 | ||||||||||||||||||
SBT |
Sterling Bancorp, Inc. |
NASDAQCM |
MW |
Southfield |
MI |
$ | 3,937 | 30 | Dec | 11/16/17 | $ | 5.11 | $ | 255 | ||||||||||||||||||
TBNK |
Territorial Bancorp Inc. |
NASDAQGS |
WE |
Honolulu |
HI |
$ | 2,106 | 30 | Dec | 7/13/09 | $ | 24.77 | $ | 226 | ||||||||||||||||||
TSBK |
Timberland Bancorp, Inc. |
NASDAQGM |
WE |
Hoquiam |
WA |
$ | 1,566 | 24 | Sep | 1/12/98 | $ | 27.10 | $ | 225 | ||||||||||||||||||
TBK |
Triumph Bancorp, Inc. |
NASDAQGS |
SW |
Dallas |
TX |
$ | 5,837 | 64 | Dec | 11/6/14 | $ | 64.06 | $ | 1,580 | ||||||||||||||||||
TRST |
TrustCo Bank Corp NY |
NASDAQGS |
MA |
Glenville |
NY |
$ | 5,736 | 148 | Dec | $ | 6.51 | $ | 628 | |||||||||||||||||||
WSBF |
Waterstone Financial, Inc. |
NASDAQGS |
MW |
Wauwatosa |
WI |
$ | 2,221 | 16 | Dec | 10/4/05 | $ | 19.19 | $ | 455 | ||||||||||||||||||
WNEB |
Western New England Bancorp, Inc. |
NASDAQGS |
NE |
Westfield |
MA |
$ | 2,487 | 27 | Dec | 12/27/01 | $ | 7.23 | $ | 165 | ||||||||||||||||||
WSFS |
WSFS Financial Corporation |
NASDAQGS |
MA |
Wilmington |
DE |
$ | 13,830 | 93 | Dec | 11/26/86 | $ | 45.26 | $ | 2,161 | ||||||||||||||||||
WVFC |
WVS Financial Corp. |
NASDAQGM |
MA |
Pittsburgh |
PA |
$ | 332 | 6 | Jun | 11/29/93 | $ | 15.15 | $ | 26 | ||||||||||||||||||
BCOW |
1895 Bancorp Of Wisconsin, Inc. (MHC) |
NASDAQCM |
MW |
Greenfield |
WI |
$ | 505 | 6 | Dec | 1/8/19 | $ | 9.85 | $ | 45 | ||||||||||||||||||
BSBK |
Bogota Financial Corp. (MHC) |
NASDAQCM |
MA |
Teaneck |
NJ |
$ | 754 | 4 | Dec | 1/15/20 | $ | 9.12 | $ | 120 | ||||||||||||||||||
CLBK |
Columbia Financial, Inc. (MHC) |
NASDAQGS |
MA |
Fair Lawn |
NJ |
$ | 8,865 | 61 | Dec | 4/19/18 | $ | 15.80 | $ | 1,753 | ||||||||||||||||||
FSEA |
First Seacoast Bancorp (MHC) |
NASDAQCM |
NE |
Dover |
NH |
$ | 477 | 5 | Dec | 7/16/19 | $ | 8.73 | $ | 51 | ||||||||||||||||||
GCBC |
Greene County Bancorp, Inc. (MHC) |
NASDAQCM |
MA |
Catskill |
NY |
$ | 1,799 | 19 | Jun | 12/30/98 | $ | 24.70 | $ | 210 | ||||||||||||||||||
KFFB |
Kentucky First Federal Bancorp (MHC) |
NASDAQGM |
MW |
Frankfort |
KY |
$ | 328 | 7 | Jun | 3/2/05 | $ | 6.46 | $ | 53 | ||||||||||||||||||
LSBK |
Lake Shore Bancorp, Inc. (MHC) |
NASDAQGM |
MA |
Dunkirk |
NY |
$ | 683 | 12 | Dec | 4/3/06 | $ | 13.44 | $ | 77 | ||||||||||||||||||
MGYR |
Magyar Bancorp, Inc. (MHC) |
NASDAQGM |
MA |
New Brunswick |
NJ |
$ | 754 | 7 | Sep | 1/23/06 | $ | 10.61 | $ | 62 | ||||||||||||||||||
OFED |
Oconee Federal Financial Corp. (MHC) |
NASDAQCM |
SE |
Seneca |
SC |
$ | 520 | 8 | Jun | 1/13/11 | $ | 24.00 | $ | 135 | ||||||||||||||||||
PDLB |
PDL Community Bancorp (MHC) |
NASDAQGM |
MA |
Bronx |
NY |
$ | 1,277 | 14 | Dec | 9/29/17 | $ | 9.72 | $ | 161 | ||||||||||||||||||
PBFS |
Pioneer Bancorp, Inc. (MHC) |
NASDAQCM |
MA |
Albany |
NY |
$ | 1,629 | 23 | Jun | 7/17/19 | $ | 10.91 | $ | 273 | ||||||||||||||||||
RBKB |
Rhinebeck Bancorp, Inc. (MHC) |
NASDAQCM |
MA |
Poughkeepsie |
NY |
$ | 1,113 | 15 | Dec | 1/16/19 | $ | 9.21 | $ | 99 | ||||||||||||||||||
TFSL |
TFS Financial Corporation (MHC) |
NASDAQGS |
MW |
Cleveland |
OH |
$ | 14,642 | 37 | Sep | 4/20/07 | $ | 17.53 | $ | 4,848 |
Source: S&P Global Market Intelligence.
EXHIBIT III-2
Magyar Bancorp, Inc.
MidAtantic and New England Savings Institutions
Exhibit III-2
Public Market Pricing of Mid-Atlantic and New England Institutions
As of February 5, 2021
Market
Capitalization |
Per Share Data | Pricing Ratios(2) | Dividends(3) | Financial Characteristics(5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Core
12 Month EPS(1) |
Book
Value/ Share |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Price/
Share |
Market
Value |
Amount/
Share |
Yield |
Payout
Ratio(4) |
Total
Assets |
Equity/
Assets |
Tang. Eq./
T. Assets |
NPAs/
Assets |
Reported | Core | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
P/E | P/B | P/A | P/TB | P/Core | ROAA | ROAE | ROAA | ROAE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($) | ($Mil) | ($) | ($) | (x) | (%) | (%) | (%) | (x) | ($) | (%) | (%) | ($Mil) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All Non-MHC Public Companies(6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 23.33 | $ | 601.07 | $ | 1.85 | $ | 19.90 | 13.96 | 103.6 | % | 12.9 | % | 114.7 | % | 13.98 | $ | 0.43 | 2.36 | % | 47 | % | $ | 5,167 | 12.62 | % | 11.78 | % | 0.69 | % | 0.84 | % | 6.91 | % | 0.87 | % | 7.23 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Median |
$ | 15.28 | $ | 192.19 | $ | 0.87 | $ | 15.86 | 12.66 | 94.1 | % | 11.6 | % | 100.8 | % | 13.14 | $ | 0.32 | 2.21 | % | 36 | % | $ | 1,791 | 11.51 | % | 10.33 | % | 0.55 | % | 0.76 | % | 5.88 | % | 0.78 | % | 6.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 23.90 | $ | 676.53 | $ | 1.69 | $ | 20.30 | 14.31x | 96.95 | % | 11.70 | % | 108.27 | % | 14.05x | $ | 0.45 | 2.74 | % | 55.10 | % | $ | 6,397 | 12.21 | % | 11.11 | % | 0.72 | % | 0.76 | % | 6.22 | % | 0.75 | % | 6.12 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Medians |
$ | 13.17 | $ | 219.00 | $ | 0.74 | $ | 14.31 | 13.73x | 92.27 | % | 11.76 | % | 97.72 | % | 13.43x | $ | 0.32 | 2.64 | % | 44.44 | % | $ | 2,190 | 11.48 | % | 10.08 | % | 0.65 | % | 0.76 | % | 5.54 | % | 0.74 | % | 5.63 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CARV |
Carver Bancorp, Inc. | NY | $ | 8.90 | $ | 27.26 | ($ | 1.44 | ) | $ | 9.91 | NM | 89.80 | % | 3.89 | % | 89.80 | % | NM | $ | 0.00 | 0.00 | % | NA | $ | 673 | 6.90 | % | 6.90 | % | 1.25 | % | -0.79 | % | -9.90 | % | -0.90 | % | -11.29 | % | ||||||||||||||||||||||||||||||||||||||||||||
CBMB |
CBM Bancorp, Inc. | MD | $ | 13.95 | $ | 48.02 | $ | 0.17 | $ | 14.34 | NM | 97.29 | % | 22.31 | % | 97.29 | % | NM | NA | NA | 250.00 | % | $ | 232 | 22.94 | % | 22.94 | % | 0.55 | % | 0.32 | % | 1.27 | % | 0.27 | % | 1.07 | % | ||||||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | NY | $ | 12.24 | $ | 43.12 | $ | 1.09 | $ | 17.01 | 10.29x | 71.03 | % | 6.69 | % | 89.11 | % | 10.30x | $ | 0.60 | 4.90 | % | 57.14 | % | $ | 674 | 8.90 | % | 7.20 | % | NA | 0.60 | % | 6.42 | % | 0.60 | % | 6.44 | % | |||||||||||||||||||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | PA | $ | 15.59 | $ | 157.22 | $ | 1.38 | $ | 17.60 | 10.68x | 86.89 | % | 9.03 | % | 93.91 | % | 10.71x | $ | 0.44 | 2.82 | % | 30.14 | % | $ | 1,894 | 10.11 | % | 9.41 | % | 1.09 | % | 0.76 | % | 7.43 | % | 0.75 | % | 7.37 | % | ||||||||||||||||||||||||||||||||||||||||||||
GBNY |
Generations Bancorp NY, Inc. | NY | $ | 9.74 | $ | 23.94 | NA | NA | NM | NA | NA | NA | NM | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | PA | $ | 16.81 | $ | 33.81 | $ | 1.87 | $ | 16.75 | 8.76x | 100.35 | % | 7.36 | % | 100.35 | % | 9.01x | NA | NA | NA | $ | 508 | 7.33 | % | 7.33 | % | 0.49 | % | 1.02 | % | 11.87 | % | 0.99 | % | 11.54 | % | |||||||||||||||||||||||||||||||||||||||||||||||
KRNY |
Kearny Financial Corp. | NJ | $ | 10.65 | $ | 922.29 | $ | 0.58 | $ | 12.56 | 17.46x | 82.81 | % | 12.33 | % | 104.93 | % | 16.59x | $ | 0.32 | 3.00 | % | 52.46 | % | $ | 7,310 | 15.38 | % | 12.81 | % | 0.72 | % | 0.66 | % | 4.11 | % | 0.70 | % | 4.40 | % | ||||||||||||||||||||||||||||||||||||||||||||
NYCB |
New York Community Bancorp, Inc. | NY | $ | 10.41 | $ | 4,829.22 | $ | 0.83 | $ | 13.43 | 10.21x | 76.18 | % | 8.65 | % | 123.43 | % | 10.30x | $ | 0.68 | 6.53 | % | 66.67 | % | $ | 54,932 | 12.26 | % | 8.21 | % | 0.13 | % | 0.79 | % | 6.32 | % | 0.78 | % | 6.25 | % | ||||||||||||||||||||||||||||||||||||||||||||
NFBK |
Northfield Bancorp, Inc. | NJ | $ | 13.22 | $ | 690.21 | $ | 0.78 | $ | 14.26 | 17.39x | 91.54 | % | 12.52 | % | 96.94 | % | 15.30x | $ | 0.44 | 3.33 | % | 57.89 | % | $ | 5,589 | 13.55 | % | 12.89 | % | 0.39 | % | 0.67 | % | 4.78 | % | 0.73 | % | 5.26 | % | ||||||||||||||||||||||||||||||||||||||||||||
NWBI |
Northwest Bancshares, Inc. | PA | $ | 13.17 | $ | 1,672.85 | $ | 0.70 | $ | 12.11 | 21.24x | 108.72 | % | 12.12 | % | 147.19 | % | 16.48x | $ | 0.76 | 5.77 | % | 122.58 | % | $ | 13,789 | 11.22 | % | 8.52 | % | 0.92 | % | 0.54 | % | 4.53 | % | 0.68 | % | 5.70 | % | ||||||||||||||||||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | NY | $ | 15.75 | $ | 241.41 | $ | 0.59 | $ | 16.45 | 25.00x | 94.14 | % | 14.17 | % | 96.39 | % | 24.90x | $ | 0.16 | 1.02 | % | 25.40 | % | $ | 1,791 | 15.28 | % | 14.98 | % | NA | 0.54 | % | 3.34 | % | 0.54 | % | 3.36 | % | |||||||||||||||||||||||||||||||||||||||||||||
PFS |
Provident Financial Services, Inc. | NJ | $ | 18.99 | $ | 1,446.18 | $ | 1.32 | $ | 20.41 | 13.66x | 90.99 | % | 11.41 | % | 127.76 | % | 13.22x | $ | 0.92 | 4.84 | % | 66.19 | % | $ | 12,871 | 12.44 | % | 9.30 | % | 0.71 | % | 0.78 | % | 5.70 | % | 0.84 | % | 6.15 | % | ||||||||||||||||||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | PA | $ | 12.69 | $ | 101.48 | $ | 0.58 | $ | 15.86 | 11.97x | 77.32 | % | 8.50 | % | 81.30 | % | NM | $ | 0.28 | 2.21 | % | 66.98 | % | $ | 1,223 | 10.55 | % | 10.08 | % | 1.10 | % | 0.76 | % | 6.88 | % | 0.39 | % | 3.56 | % | ||||||||||||||||||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | MD | $ | 7.80 | $ | 99.98 | $ | 0.42 | $ | 8.45 | 15.00x | 91.15 | % | 10.49 | % | 92.08 | % | 14.87x | $ | 0.16 | 2.05 | % | 30.77 | % | $ | 939 | 11.53 | % | 11.43 | % | 1.57 | % | 0.63 | % | 5.06 | % | 0.64 | % | 5.11 | % | ||||||||||||||||||||||||||||||||||||||||||||
TRST |
TrustCo Bank Corp NY | NY | $ | 6.51 | $ | 627.78 | $ | 0.53 | $ | 5.81 | 11.99x | 110.49 | % | 10.64 | % | 110.60 | % | 12.20x | $ | 0.27 | 4.19 | % | 50.19 | % | $ | 5,736 | 9.77 | % | 9.76 | % | 0.59 | % | 0.97 | % | 9.64 | % | 0.95 | % | 9.47 | % | ||||||||||||||||||||||||||||||||||||||||||||
WSFS |
WSFS Financial Corporation | DE | $ | 45.26 | $ | 2,161.44 | $ | 2.02 | $ | 36.77 | 19.94x | 120.63 | % | 15.08 | % | 175.11 | % | 22.48x | $ | 0.48 | 1.06 | % | 21.15 | % | $ | 13,830 | 13.46 | % | 9.83 | % | 0.33 | % | 0.78 | % | 5.38 | % | 0.80 | % | 5.55 | % | ||||||||||||||||||||||||||||||||||||||||||||
WVFC |
WVS Financial Corp. | PA | $ | 15.15 | $ | 26.33 | $ | 1.22 | $ | 19.94 | 15.30x | 75.00 | % | 9.08 | % | 75.00 | % | 15.10x | $ | 0.40 | 2.64 | % | 40.40 | % | $ | 332 | 11.42 | % | 11.42 | % | 0.00 | % | 0.59 | % | 5.88 | % | 0.60 | % | 5.96 | % | ||||||||||||||||||||||||||||||||||||||||||||
HONE |
HarborOne Bancorp, Inc. | MA | $ | 11.32 | $ | 616.39 | $ | 0.61 | $ | 11.90 | 13.80x | 93.00 | % | 14.44 | % | 104.09 | % | 13.43x | $ | 0.12 | 1.06 | % | 10.98 | % | $ | 4,428 | 15.67 | % | 14.23 | % | 1.22 | % | 0.76 | % | 4.66 | % | 0.80 | % | 4.91 | % | ||||||||||||||||||||||||||||||||||||||||||||
HIFS |
Hingham Institution for Savings | MA | $ | 236.30 | $ | 504.95 | $ | 18.50 | $ | 130.24 | 10.16x | 172.45 | % | 17.68 | % | 172.45 | % | 11.64x | $ | 1.88 | 0.80 | % | 10.62 | % | $ | 2,719 | 10.24 | % | 10.24 | % | 0.27 | % | 1.71 | % | 17.54 | % | 1.53 | % | 15.71 | % | ||||||||||||||||||||||||||||||||||||||||||||
EBSB |
Meridian Bancorp, Inc. | MA | $ | 15.91 | $ | 799.05 | $ | 1.21 | $ | 14.28 | 12.33x | 108.46 | % | 12.60 | % | 111.66 | % | 13.05x | $ | 0.32 | 2.01 | % | 24.81 | % | $ | 6,567 | 11.39 | % | 11.09 | % | 0.08 | % | 1.00 | % | 8.73 | % | 0.97 | % | 8.46 | % | ||||||||||||||||||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | MA | $ | 12.10 | $ | 219.00 | $ | 0.66 | $ | 12.30 | 18.33x | 97.72 | % | 15.31 | % | 97.72 | % | 16.00x | $ | 0.12 | 0.99 | % | 18.18 | % | $ | 1,498 | 15.98 | % | 15.98 | % | NA | 0.81 | % | 4.57 | % | 0.93 | % | 5.21 | % | |||||||||||||||||||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | MA | $ | 20.00 | $ | 102.86 | $ | 3.28 | $ | 17.19 | 6.60x | 116.38 | % | 15.28 | % | NA | 6.11x | NA | NA | NA | $ | 723 | 13.13 | % | NA | 1.57 | % | 2.30 | % | 18.55 | % | 2.49 | % | 20.05 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
WNEB |
Western New England Bancorp, Inc. | MA | $ | 7.23 | $ | 165.39 | $ | 0.40 | $ | 8.99 | 16.07x | 80.63 | % | 7.72 | % | 86.52 | % | 15.23x | $ | 0.20 | 2.77 | % | 44.44 | % | $ | 2,487 | 9.26 | % | 8.69 | % | NA | 0.42 | % | 4.16 | % | 0.45 | % | 4.45 | % | |||||||||||||||||||||||||||||||||||||||||||||
MHCs |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BSBK |
Bogota Financial Corp. (MHC) | NJ | $ | 9.12 | $ | 120.00 | NA | $ | 9.68 | NM | 93.41 | % | 16.20 | % | 93.41 | % | 27.98x | NA | NA | NA | $ | 754 | 16.91 | % | 16.91 | % | NA | 0.25 | % | 1.63 | % | 0.50 | % | 3.27 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
CLBK |
Columbia Financial, Inc. (MHC) | NJ | $ | 15.80 | $ | 1,752.85 | $ | 0.51 | $ | 8.89 | 30.38x | 173.33 | % | 19.92 | % | 189.54 | % | 27.57x | NA | NA | NA | $ | 8,865 | 11.48 | % | 10.55 | % | NA | 0.60 | % | 4.98 | % | 0.66 | % | 5.55 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
GCBC |
Greene County Bancorp, Inc. (MHC) | NY | $ | 24.70 | $ | 210.28 | $ | 2.19 | $ | 15.62 | 10.65x | 151.57 | % | 11.28 | % | 151.57 | % | NM | $ | 0.48 | 1.94 | % | 20.26 | % | $ | 1,799 | 7.39 | % | 7.39 | % | 0.29 | % | 1.19 | % | 15.05 | % | 1.19 | % | 15.05 | % | ||||||||||||||||||||||||||||||||||||||||||||
LSBK |
Lake Shore Bancorp, Inc. (MHC) | NY | $ | 13.44 | $ | 76.62 | $ | 0.76 | $ | 14.55 | 17.45x | 91.09 | % | 11.41 | % | 91.09 | % | 17.62x | $ | 0.52 | 3.87 | % | 48.05 | % | $ | 683 | 12.43 | % | 12.43 | % | 0.56 | % | 0.70 | % | 5.34 | % | 0.70 | % | 5.31 | % | ||||||||||||||||||||||||||||||||||||||||||||
MGYR |
Magyar Bancorp, Inc. (MHC) | NJ | $ | 10.61 | $ | 61.62 | $ | 0.37 | $ | 9.78 | 20.79x | 105.88 | % | 8.31 | % | 105.88 | % | 21.16x | NA | NA | NA | $ | 754 | 7.54 | % | 7.54 | % | 2.03 | % | 0.32 | % | 3.85 | % | 0.31 | % | 3.75 | % | |||||||||||||||||||||||||||||||||||||||||||||||
PDLB |
PDL Community Bancorp (MHC) | NY | $ | 9.72 | $ | 161.09 | ($ | 0.01 | ) | $ | 9.25 | NM | 105.05 | % | 13.02 | % | 105.05 | % | NM | NA | NA | NA | $ | 1,277 | 12.40 | % | 12.40 | % | 1.38 | % | -0.46 | % | -3.28 | % | -0.02 | % | -0.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
PBFS |
Pioneer Bancorp, Inc. (MHC) | NY | $ | 10.91 | $ | 273.28 | $ | 0.27 | $ | 8.68 | NM | 125.74 | % | 17.40 | % | 131.19 | % | NM | NA | NA | NA | $ | 1,629 | 13.84 | % | 13.34 | % | 1.01 | % | 0.51 | % | 3.35 | % | 0.48 | % | 3.11 | % | |||||||||||||||||||||||||||||||||||||||||||||||
RBKB |
Rhinebeck Bancorp, Inc. (MHC) | NY | $ | 9.21 | $ | 98.87 | $ | 0.50 | $ | 10.35 | 16.75x | 88.02 | % | 9.08 | % | 89.25 | % | 16.62x | NA | NA | NA | $ | 1,113 | 10.35 | % | 10.22 | % | 0.63 | % | 0.51 | % | 4.72 | % | 0.51 | % | 4.78 | % | |||||||||||||||||||||||||||||||||||||||||||||||
FSEA |
First Seacoast Bancorp (MHC) | NH | $ | 8.73 | $ | 51.21 | $ | 0.18 | $ | 9.66 | NM | 90.40 | % | 11.13 | % | 90.40 | % | NM | NA | NA | NA | $ | 477 | 12.31 | % | 12.31 | % | 0.19 | % | 0.30 | % | 2.29 | % | 0.25 | % | 1.88 | % |
(1) |
Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%. |
(2) |
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x. |
(3) |
Indicated 12 month dividend, based on last quarterly dividend declared. |
(4) |
Indicated 12 month dividend as a percent of trailing 12 month earnings. |
(5) |
Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances. |
(6) |
Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics. |
Source: SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
EXHIBIT III-3
Magyar Bancorp, Inc.
Midwest Savings Institutions
Exhibit III-3
Public Market Pricing of Midwest Institutions
As of February 5, 2021
Market
Capitalization |
Per Share Data | Pricing Ratios(2) | Dividends(3) | Financial Characteristics(5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Core
12 Month EPS(1) |
Book
Value/ Share |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Price/
Share |
Market
Value |
Amount/
Share |
Yield |
Payout
Ratio(4) |
Total
Assets |
Equity/
Assets |
Tang. Eq./
T. Assets |
NPAs/
Assets |
Reported | Core | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
P/E | P/B | P/A | P/TB | P/Core | ROAA | ROAE | ROAA | ROAE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($) | ($Mil) | ($) | ($) | (x) | (%) | (%) | (%) | (x) | ($) | (%) | (%) | ($Mil) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All Non-MHC Public Companies(6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 23.33 | $ | 601.07 | $ | 1.85 | $ | 19.90 | 13.96 | 103.6 | % | 12.9 | % | 114.7 | % | 13.98 | $ | 0.43 | 2.36 | % | 47 | % | $ | 5,167 | 12.62 | % | 11.78 | % | 0.69 | % | 0.84 | % | 6.91 | % | 0.87 | % | 7.23 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Median |
$ | 15.28 | $ | 192.19 | $ | 0.87 | $ | 15.86 | 12.66 | 94.1 | % | 11.6 | % | 100.8 | % | 13.14 | $ | 0.32 | 2.21 | % | 36 | % | $ | 1,791 | 11.51 | % | 10.33 | % | 0.55 | % | 0.76 | % | 5.88 | % | 0.78 | % | 6.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averages |
$ | 17.79 | $ | 567.60 | $ | 1.85 | $ | 17.63 | 13.39x | 99.11 | % | 16.68 | % | 100.90 | % | 14.56x | $ | 0.25 | 1.36 | % | 38.47 | % | $ | 5,276 | 16.18 | % | 16.08 | % | 0.75 | % | 0.96 | % | 7.17 | % | 1.01 | % | 7.94 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Medians |
$ | 16.24 | $ | 90.61 | $ | 0.97 | $ | 15.20 | 10.57x | 89.56 | % | 16.81 | % | 89.97 | % | 12.68x | $ | 0.20 | 0.74 | % | 24.32 | % | $ | 898 | 13.54 | % | 13.41 | % | 0.54 | % | 0.69 | % | 5.57 | % | 0.74 | % | 5.64 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Comparable Group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CFFN |
Capitol Federal Financial, Inc. | KS | $ | 12.65 | $ | 1,710.52 | $ | 0.48 | $ | 9.25 | 28.75x | 137.54 | % | 18.28 | % | 138.41 | % | 28.22x | $ | 0.34 | 2.69 | % | 106.82 | % | $ | 9,487 | 13.54 | % | 13.41 | % | 0.27 | % | 0.69 | % | 4.92 | % | 0.70 | % | 5.04 | % | ||||||||||||||||||||||||||||||||||||||||||||
CNNB |
Cincinnati Bancorp, Inc. | OH | $ | 11.96 | $ | 35.59 | $ | 0.61 | $ | 13.35 | 19.93x | 89.56 | % | 15.34 | % | 89.97 | % | 19.71x | NA | NA | NA | $ | 232 | 17.13 | % | 17.07 | % | 0.54 | % | 0.77 | % | 6.10 | % | 0.78 | % | 6.17 | % | |||||||||||||||||||||||||||||||||||||||||||||||
FFBW |
FFBW, Inc. | WI | $ | 10.42 | $ | 74.11 | NA | $ | 13.32 | NM | 78.24 | % | 28.10 | % | 78.28 | % | NM | NA | NA | NA | $ | 286 | 35.92 | % | 35.90 | % | 0.63 | % | 0.63 | % | 2.41 | % | NA | NA | ||||||||||||||||||||||||||||||||||||||||||||||||||
FBC |
Flagstar Bancorp, Inc. | MI | $ | 45.06 | $ | 2,372.68 | $ | 7.90 | $ | 38.41 | 4.73x | 117.33 | % | NA | 126.55 | % | 4.64x | $ | 0.20 | 0.44 | % | 1.58 | % | $ | 29,476 | 7.45 | % | 6.94 | % | 0.33 | % | 1.75 | % | 22.74 | % | 1.79 | % | 23.96 | % | |||||||||||||||||||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | MN | $ | 19.00 | $ | 90.61 | $ | 1.84 | $ | 20.91 | 8.56x | 87.76 | % | 9.96 | % | 88.50 | % | NM | $ | 0.00 | 0.00 | % | NA | $ | 898 | 11.26 | % | 11.17 | % | 0.38 | % | 1.03 | % | 8.83 | % | 1.04 | % | 8.95 | % | |||||||||||||||||||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | IL | $ | 20.50 | $ | 66.43 | $ | 1.34 | $ | 25.78 | 12.58x | 78.23 | % | 9.31 | % | 78.23 | % | NM | $ | 0.30 | 1.46 | % | 18.40 | % | $ | 726 | 11.51 | % | 11.51 | % | 0.24 | % | 0.64 | % | 5.57 | % | 0.59 | % | 5.10 | % | ||||||||||||||||||||||||||||||||||||||||||||
MSVB |
Mid-Southern Bancorp, Inc. | IN | $ | 16.24 | $ | 48.50 | $ | 0.35 | $ | 15.20 | NM | 106.86 | % | 23.91 | % | 106.86 | % | NM | $ | 0.12 | 0.74 | % | 24.32 | % | $ | 218 | 22.38 | % | 22.38 | % | 1.19 | % | 0.56 | % | 2.36 | % | 0.52 | % | 2.20 | % | ||||||||||||||||||||||||||||||||||||||||||||
SBT |
Sterling Bancorp, Inc. | MI | $ | 5.11 | $ | 255.41 | ($ | 0.30 | ) | $ | 6.63 | NM | 79.92 | % | 6.53 | % | 79.92 | % | NM | $ | 0.00 | 0.00 | % | NA | $ | 3,937 | 8.41 | % | 8.41 | % | 2.50 | % | -0.43 | % | -4.39 | % | -0.43 | % | -4.43 | % | ||||||||||||||||||||||||||||||||||||||||||||
WSBF |
Waterstone Financial, Inc. | WI | $ | 19.19 | $ | 454.54 | $ | 2.60 | $ | 15.84 | 5.82x | 116.54 | % | 22.04 | % | 121.36 | % | 5.66x | $ | 0.80 | 4.17 | % | 41.21 | % | $ | 2,221 | 17.99 | % | 17.96 | % | 0.70 | % | 2.97 | % | 15.96 | % | 3.07 | % | 16.53 | % | ||||||||||||||||||||||||||||||||||||||||||||
MHCs |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BCOW |
1895 Bancorp Of Wisconsin, Inc. (MHC) | WI | $ | 9.85 | $ | 45.20 | $ | 0.12 | $ | 12.50 | 32.83x | 78.78 | % | 9.31 | % | 78.78 | % | NM | NA | NA | NA | $ | 505 | 11.81 | % | 11.81 | % | 0.37 | % | 0.30 | % | 2.52 | % | 0.13 | % | 1.05 | % | |||||||||||||||||||||||||||||||||||||||||||||||
KFFB |
Kentucky First Federal Bancorp (MHC) | KY | $ | 6.46 | $ | 53.05 | ($ | 0.21 | ) | $ | 6.29 | NM | 102.66 | % | 16.09 | % | 104.57 | % | NM | $ | 0.40 | 6.19 | % | NA | $ | 328 | 15.82 | % | 15.57 | % | NA | -3.81 | % | -20.62 | % | -0.54 | % | -2.94 | % | |||||||||||||||||||||||||||||||||||||||||||||
TFSL |
TFS Financial Corporation (MHC) | OH | $ | 17.53 | $ | 4,848.02 | NA | $ | 5.97 | NM | 296.67 | % | 33.75 | % | 298.42 | % | NM | $ | 1.12 | 6.39 | % | 373.33 | % | $ | 14,642 | 11.42 | % | 11.36 | % | 1.04 | % | 0.56 | % | 4.88 | % | NA | NA |
(1) |
Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%. |
(2) |
P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x. |
(3) |
Indicated 12 month dividend, based on last quarterly dividend declared. |
(4) |
Indicated 12 month dividend as a percent of trailing 12 month earnings. |
(5) |
Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances. |
(6) |
Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics. |
Source: SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
EXHIBIT III-4
Magyar Bancorp, Inc.
Peer Group Summary Demographic and Deposit Market Share Data
Exhibit III-4
Peer Group Market Area Comparative Analysis
Institution |
County |
Population |
Proj.
Pop. |
2016-2021
% Change |
2021-2026
% Change |
Per Capita Income |
Deposit
Market Share(1) |
|||||||||||||||||||||||||||
2016 | 2021 | 2026 |
2021
Amount |
% State
Average |
||||||||||||||||||||||||||||||
Prudential Bancorp, Inc. |
Philadelphia, PA | 1,569,473 | 1,588,749 | 1,606,225 | 0.2 | % | 0.2 | % | 30,040 | 81.4 | % | 1.02 | % | |||||||||||||||||||||
Elmira Savings Bank |
Chemung, NY | 86,984 | 82,370 | 80,032 | -1.1 | % | -0.6 | % | 31,386 | 74.5 | % | 24.23 | % | |||||||||||||||||||||
HMN Financial, Inc. |
Olmsted, MN | 152,655 | 160,589 | 167,296 | 1.0 | % | 0.8 | % | 43,936 | 107.2 | % | 6.04 | % | |||||||||||||||||||||
ESSA Bancorp, Inc. |
Monroe, PA | 164,857 | 171,166 | 172,658 | 0.8 | % | 0.2 | % | 32,216 | 112.8 | % | 28.72 | % | |||||||||||||||||||||
HV Bancorp, Inc. |
Bucks, PA | 627,070 | 628,796 | 630,606 | 0.1 | % | 0.1 | % | 51,097 | 138.5 | % | 0.41 | % | |||||||||||||||||||||
IF Bancorp, Inc. |
Iroquois, IL | 28,599 | 26,613 | 25,608 | -1.4 | % | -0.8 | % | 28,928 | 76.6 | % | 22.22 | % | |||||||||||||||||||||
Randolph Bancorp, Inc. |
Norfolk, MA | 699,079 | 711,405 | 729,065 | 0.4 | % | 0.5 | % | 60,544 | 123.6 | % | 1.65 | % | |||||||||||||||||||||
Severn Bancorp, Inc. |
Anne Arundel, MD | 567,226 | 585,055 | 603,525 | 0.6 | % | 0.6 | % | 53,217 | 116.8 | % | 4.87 | % | |||||||||||||||||||||
PCSB Financial Corporation |
Westchester, NY | 979,959 | 967,400 | 970,003 | -0.3 | % | 0.1 | % | 60,382 | 163.7 | % | 0.41 | % | |||||||||||||||||||||
Provident Bancorp, Inc. |
Essex, MA | 777,791 | 793,814 | 813,863 | 0.4 | % | 0.5 | % | 48,443 | 131.3 | % | 2.29 | % | |||||||||||||||||||||
Averages: |
565,369 | 571,596 | 579,888 | 0.1 | % | 0.2 | % | 44,019 | 112.6 | % | 9.19 | % | ||||||||||||||||||||||
Medians: |
597,148 | 606,926 | 617,066 | 0.3 | % | 0.2 | % | 46,190 | 114.8 | % | 3.58 | % | ||||||||||||||||||||||
Magyar Bancorp, Inc. |
MIddlesex, NJ | 845,310 | 824,980 | 828,442 | -0.5 | % | 0.1 | % | 44,549 | 120.8 | % | 1.20 | % |
(1) Total institution deposits in headquarters county as percent of total county deposits as of June 30, 2020.
Sources: S&P Global Market Intelligence and FDIC.
EXHIBIT IV-1
Magyar Bancorp, Inc.
Thrift Stock Prices: As of February 5, 2021
Exhibit IV-1A
Weekly Thrift Market Line - Part One
Prices As of February 5, 2021
(1) |
Average of High/Low or Bid/Ask price per share. |
(2) |
Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized. |
(3) |
EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis. |
(4) |
Excludes intangibles (such as goodwill, value of core deposits, etc.). |
(5) |
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances. |
(6) |
Annualized based on last regular quarterly cash dividend announcement. |
(7) |
Indicated dividend as a percent of trailing 12 month earnings. |
(8) |
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics. |
(9) |
For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares. |
Source: S&P Market Intelligence, LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
RP® Financial, LC.
Exhibit IV-1B
Weekly Thrift Market Line - Part Two
Prices As of February 5, 2021
Key Financial Ratios | Asset Quality Ratios | Pricing Ratios | Dividend Data (6) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity/
Assets(1) |
Tang Equity/
Assets(1) |
Reported Earnings | Core Earnings |
NPAs/
Assets |
Rsvs/
NPLs |
Price/
Earnings |
Price/
Book |
Price/
Assets |
Price/
Tang Book |
Price/
Core Earnings |
Div/
Share |
Dividend
Yield |
Payout
Ratio (7) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
ROA(5) | ROE(5) | ROA(5) | ROE(5) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(%) | (%) | (%) | (%) | (%) | (%) | (%) | (%) | (x) | (%) | (%) | (%) | (x) | ($) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||||||||
All Fully-Converted Savings Institutions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average | 12.53 | 11.59 | 0.91 | 7.56 | 1.00 | 7.70 | 0.84 | 147.38 | 17.44 | 103.63 | 12.92 | 114.74 | 17.01 | 0.43 | 2.36 | 47.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Median | 12.62 | 11.71 | 0.93 | 7.68 | 1.01 | 7.76 | 0.84 | 149.79 | 16.83 | 103.66 | 13.01 | 114.25 | 16.95 | 0.43 | 2.36 | 47.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fully Converted Savings Institutions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AFBI |
Affinity Bancshares, Inc. | 8.92 | 6.93 | 0.32 | 2.55 | 0.69 | 5.55 | 0.76 | 103.99 | 41.35 | 102.74 | 9.16 | 135.14 | 19.09 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
BYFC |
Broadway Financial Corporation | 9.89 | 9.89 | -0.03 | -0.26 | NA | NA | 0.96 | 66.99 | NM | 125.52 | 12.41 | 125.52 | NA | 0.00 | 0.00 | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
CFFN |
Capitol Federal Financial, Inc. | 13.29 | NA | 0.64 | 4.69 | 0.64 | 4.69 | NA | NA | 28.75 | 137.54 | 18.28 | 138.41 | 28.22 | 0.34 | 2.69 | 106.82 | |||||||||||||||||||||||||||||||||||||||||||||||||
CARV |
Carver Bancorp, Inc. | 6.90 | 6.90 | -0.79 | -9.90 | -0.90 | -11.29 | 1.25 | 58.83 | NM | 89.80 | 3.89 | 89.80 | NM | 0.00 | 0.00 | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
CBMB |
CBM Bancorp, Inc. | 22.94 | 22.94 | 0.32 | 1.27 | 0.27 | 1.07 | 0.55 | 337.30 | 69.75 | 97.29 | 22.31 | 97.29 | 84.11 | NA | NA | 250.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
CNNB |
Cincinnati Bancorp, Inc. | 17.13 | 17.07 | 0.77 | 6.10 | 0.78 | 6.17 | 0.54 | 118.50 | 19.93 | 89.56 | 15.34 | 89.97 | 19.71 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
ESBK |
Elmira Savings Bank | 9.43 | 7.66 | 0.64 | 6.95 | 0.64 | 6.97 | NA | 103.71 | 10.29 | 71.03 | 6.69 | 89.11 | 10.30 | 0.60 | 4.90 | 57.14 | |||||||||||||||||||||||||||||||||||||||||||||||||
ESSA |
ESSA Bancorp, Inc. | 10.39 | 9.69 | 0.79 | 7.77 | 0.78 | 7.75 | NA | NA | 10.68 | 86.89 | 9.03 | 93.91 | 10.71 | 0.44 | 2.82 | 30.14 | |||||||||||||||||||||||||||||||||||||||||||||||||
FFBW |
FFBW, Inc. | 35.92 | 35.90 | 0.63 | 2.41 | NA | NA | 0.63 | 143.79 | 40.08 | 78.24 | 28.10 | 78.28 | NA | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
FNWB |
First Northwest Bancorp | 11.27 | 11.27 | 0.72 | 5.79 | 0.55 | 4.40 | NA | NA | 14.28 | 86.37 | 9.73 | 86.37 | 18.80 | 0.24 | 1.53 | 20.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
FSBW |
FS Bancorp, Inc. | 10.88 | 10.59 | 2.02 | 18.74 | 1.98 | 18.32 | NA | NA | 6.56 | 108.43 | 11.80 | 111.87 | 6.71 | 0.84 | 1.43 | 7.02 | |||||||||||||||||||||||||||||||||||||||||||||||||
GBNY |
Generations Bancorp NY, Inc. | 7.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||
HONE |
HarborOne Bancorp, Inc. | 15.53 | 14.11 | 1.05 | 6.55 | 1.08 | 6.73 | NA | NA | 13.80 | 93.00 | 14.44 | 104.09 | 13.43 | 0.12 | 1.06 | 10.98 | |||||||||||||||||||||||||||||||||||||||||||||||||
HIFS |
Hingham Institution for Savings | 10.25 | 10.25 | 1.88 | 18.96 | 1.65 | 16.56 | NA | NA | 10.16 | 172.45 | 17.68 | 172.45 | 11.64 | 1.88 | 0.80 | 10.62 | |||||||||||||||||||||||||||||||||||||||||||||||||
HMNF |
HMN Financial, Inc. | 11.35 | 11.27 | 1.21 | 10.56 | NA | NA | NA | NA | 8.56 | 87.76 | 9.96 | 88.50 | NA | 0.00 | 0.00 | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
HFBL |
Home Federal Bancorp, Inc. of Louisiana | 9.61 | 9.61 | 0.93 | 9.31 | NA | NA | NA | NA | 10.73 | 95.50 | 9.18 | 95.50 | NA | 0.66 | 2.27 | 24.17 | |||||||||||||||||||||||||||||||||||||||||||||||||
HVBC |
HV Bancorp, Inc. | 7.33 | 7.33 | 1.02 | 11.87 | 0.99 | 11.54 | 0.49 | 76.54 | 8.76 | 100.35 | 7.36 | 100.35 | 9.01 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
IROQ |
IF Bancorp, Inc. | 11.90 | 11.90 | 0.70 | 6.06 | NA | NA | NA | NA | 12.58 | 78.23 | 9.31 | 78.23 | NA | 0.30 | 1.46 | 18.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
KRNY |
Kearny Financial Corp. | 14.89 | NA | 0.73 | 4.66 | 0.76 | 4.85 | NA | NA | 17.46 | 82.81 | 12.33 | 104.93 | 16.59 | 0.32 | 3.00 | 52.46 | |||||||||||||||||||||||||||||||||||||||||||||||||
EBSB |
Meridian Bancorp, Inc. | 11.61 | 11.32 | 1.01 | 8.76 | 0.95 | 8.28 | NA | NA | 12.33 | 108.46 | 12.60 | 111.66 | 13.05 | 0.32 | 2.01 | 24.81 | |||||||||||||||||||||||||||||||||||||||||||||||||
MSVB |
Mid-Southern Bancorp, Inc. | 22.38 | 22.38 | 0.56 | 2.36 | 0.52 | 2.20 | 1.19 | 63.20 | 43.89 | 106.86 | 23.91 | 106.86 | 46.93 | 0.12 | 0.74 | 24.32 | |||||||||||||||||||||||||||||||||||||||||||||||||
NFBK |
Northfield Bancorp, Inc. | 13.67 | 13.01 | 0.70 | 5.07 | 0.80 | 5.76 | NA | 231.96 | 17.39 | 91.54 | 12.52 | 96.94 | 15.30 | 0.44 | 3.33 | 57.89 | |||||||||||||||||||||||||||||||||||||||||||||||||
NWBI |
Northwest Bancshares, Inc. | 11.14 | 8.48 | 0.58 | 4.72 | 0.75 | 6.09 | 0.92 | 108.18 | 21.24 | 108.72 | 12.12 | 147.19 | 16.48 | 0.76 | 5.77 | 122.58 | |||||||||||||||||||||||||||||||||||||||||||||||||
PCSB |
PCSB Financial Corporation | 15.05 | 14.75 | 0.55 | 3.50 | 0.55 | 3.51 | NA | 194.03 | 25.00 | 94.14 | 14.17 | 96.39 | 24.90 | 0.16 | 1.02 | 25.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
PVBC |
Provident Bancorp, Inc. | 15.66 | 15.66 | 0.89 | 5.05 | 1.02 | 5.79 | NA | NA | 18.33 | 97.72 | 15.31 | 97.72 | 16.00 | 0.12 | 0.99 | 18.18 | |||||||||||||||||||||||||||||||||||||||||||||||||
PROV |
Provident Financial Holdings, Inc. | 10.68 | 10.68 | 0.47 | 4.34 | 0.47 | 4.34 | 0.88 | 83.14 | 21.39 | 91.70 | 9.79 | 91.70 | 21.39 | 0.56 | 3.64 | 77.78 | |||||||||||||||||||||||||||||||||||||||||||||||||
PBIP |
Prudential Bancorp, Inc. | 11.00 | 10.52 | 0.73 | 6.77 | NA | NA | NA | NA | 11.97 | 77.32 | 8.50 | 81.30 | NA | 0.28 | 2.21 | 66.98 | |||||||||||||||||||||||||||||||||||||||||||||||||
RNDB |
Randolph Bancorp, Inc. | 13.13 | NA | 2.30 | 18.55 | 2.49 | 20.05 | 1.57 | 58.62 | 6.60 | 116.38 | 15.28 | NA | 6.11 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
RVSB |
Riverview Bancorp, Inc. | 10.57 | 8.81 | 0.74 | 6.61 | 0.75 | 6.68 | NA | NA | 12.77 | 82.69 | 8.74 | 101.16 | 12.63 | 0.20 | 3.56 | 45.45 | |||||||||||||||||||||||||||||||||||||||||||||||||
SVBI |
Severn Bancorp, Inc. | 11.51 | 11.41 | 0.76 | 6.21 | 0.76 | 6.27 | 1.26 | 79.04 | 15.00 | 91.15 | 10.49 | 92.08 | 14.87 | 0.16 | 2.05 | 30.77 | |||||||||||||||||||||||||||||||||||||||||||||||||
STXB |
Spirit of Texas Bancshares, Inc. | 11.69 | 9.09 | 1.12 | 8.97 | 1.25 | 10.03 | NA | NA | 10.88 | 91.71 | 10.72 | 121.50 | 9.73 | 0.36 | 1.86 | 8.99 | |||||||||||||||||||||||||||||||||||||||||||||||||
SBT |
Sterling Bancorp, Inc. | 8.17 | 8.17 | -0.35 | -3.85 | NA | NA | NA | NA | NM | 79.92 | 6.53 | 79.92 | NA | 0.00 | 0.00 | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
TBNK |
Territorial Bancorp Inc. | 11.78 | 11.78 | 0.89 | 7.55 | 0.84 | 7.12 | NA | NA | 12.32 | 94.75 | 11.16 | 94.75 | 13.06 | 0.92 | 3.71 | 50.75 | |||||||||||||||||||||||||||||||||||||||||||||||||
TSBK |
Timberland Bancorp, Inc. | 12.17 | 11.24 | 1.69 | 13.63 | 1.71 | 13.79 | 0.37 | 246.50 | 9.12 | 116.60 | 14.19 | 127.60 | 9.02 | 0.84 | 3.10 | 30.64 | |||||||||||||||||||||||||||||||||||||||||||||||||
TBK |
Triumph Bancorp, Inc. | 12.24 | 9.34 | 1.18 | 9.67 | NA | NA | NA | NA | 25.32 | 233.66 | 27.04 | 323.89 | NA | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
TRST |
TrustCo Bank Corp NY | 9.63 | 9.62 | 0.94 | 9.47 | 0.93 | 9.31 | NA | NA | 11.99 | 110.49 | 10.64 | 110.60 | 12.20 | 0.27 | 4.19 | 50.19 | |||||||||||||||||||||||||||||||||||||||||||||||||
WSBF |
Waterstone Financial, Inc. | 18.91 | NA | 3.77 | 20.62 | 3.87 | 21.19 | NA | NA | 5.82 | 116.54 | 22.04 | 121.36 | 5.66 | 0.80 | 4.17 | 41.21 | |||||||||||||||||||||||||||||||||||||||||||||||||
WNEB |
Western New England Bancorp, Inc. | 9.58 | 8.99 | 0.48 | 4.86 | 0.51 | 5.13 | NA | NA | 16.07 | 80.63 | 7.72 | 86.52 | 15.23 | 0.20 | 2.77 | 44.44 | |||||||||||||||||||||||||||||||||||||||||||||||||
WSFS |
WSFS Financial Corporation | 12.48 | 8.94 | 0.86 | 6.18 | 0.76 | 5.46 | 0.42 | 398.30 | 19.94 | 120.63 | 15.08 | 175.11 | 22.48 | 0.48 | 1.06 | 21.15 | |||||||||||||||||||||||||||||||||||||||||||||||||
WVFC |
WVS Financial Corp. | 12.11 | 12.11 | 0.50 | 4.81 | 0.51 | 4.87 | NA | NA | 15.30 | 75.00 | 9.08 | 75.00 | 15.10 | 0.40 | 2.64 | 40.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
AX |
Axos Financial, Inc. | 8.95 | 8.18 | 1.59 | 16.93 | 1.71 | 18.20 | 1.22 | 80.58 | 12.74 | 201.65 | 18.04 | 222.50 | 11.85 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
FBC |
Flagstar Bancorp, Inc. | 7.09 | 6.62 | 2.00 | 26.22 | 2.04 | NA | 0.35 | 247.06 | 4.73 | 117.33 | NA | 126.55 | 4.64 | 0.20 | 0.44 | 1.58 | |||||||||||||||||||||||||||||||||||||||||||||||||
NYCB |
New York Community Bancorp, Inc. | 12.15 | 8.19 | 0.94 | 7.62 | 0.94 | 7.55 | NA | NA | 10.21 | 76.18 | 8.65 | 123.43 | 10.30 | 0.68 | 6.53 | 66.67 | |||||||||||||||||||||||||||||||||||||||||||||||||
PFS |
Provident Financial Services, Inc. | 12.54 | 9.26 | 0.86 | 6.49 | 0.88 | 6.70 | NA | NA | 13.66 | 90.99 | 11.41 | 127.76 | 13.22 | 0.92 | 4.84 | 66.19 | |||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Holding Companies |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BCOW |
1895 Bancorp Of Wisconsin, Inc. (MHC) | 11.81 | 11.81 | 0.30 | 2.52 | 0.13 | 1.05 | 0.37 | 143.09 | 32.83 | 78.78 | 9.31 | 78.78 | 79.58 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
BSBK |
Bogota Financial Corp. (MHC) | 17.34 | 17.34 | 0.28 | 1.66 | 0.54 | 3.19 | NA | NA | 53.65 | 93.41 | 16.20 | 93.41 | 27.98 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
CLBK |
Columbia Financial, Inc. (MHC) | 11.49 | 10.62 | 0.66 | 5.67 | 0.73 | 6.25 | NA | NA | 30.38 | 173.33 | 19.92 | 189.54 | 27.57 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
FSEA |
First Seacoast Bancorp (MHC) | 12.31 | 12.31 | 0.30 | 2.29 | 0.25 | 1.88 | 0.19 | 349.03 | 39.68 | 90.40 | 11.13 | 90.40 | 48.17 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
GCBC |
Greene County Bancorp, Inc. (MHC) | 7.44 | 7.44 | 1.18 | 15.37 | NA | NA | NA | NA | 10.65 | 151.57 | 11.28 | 151.57 | NA | 0.48 | 1.94 | 20.26 | |||||||||||||||||||||||||||||||||||||||||||||||||
KFFB |
Kentucky First Federal Bancorp (MHC) | 15.67 | 15.43 | -3.78 | -21.67 | NA | NA | NA | NA | NM | 102.66 | 16.09 | 104.57 | NA | 0.40 | 6.19 | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
LSBK |
Lake Shore Bancorp, Inc. (MHC) | 12.52 | 12.52 | 0.69 | 5.38 | 0.68 | 5.33 | NA | NA | 17.45 | 91.09 | 11.41 | 91.09 | 17.62 | 0.52 | 3.87 | 48.05 | |||||||||||||||||||||||||||||||||||||||||||||||||
MGYR |
Magyar Bancorp, Inc. (MHC) | 7.85 | 7.85 | 0.41 | 5.31 | 0.40 | 5.21 | NA | NA | 20.79 | 105.88 | 8.31 | 105.88 | 21.16 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
OFED |
Oconee Federal Financial Corp. (MHC) | 17.11 | 16.66 | 0.82 | 4.72 | 0.82 | 4.71 | 0.49 | 57.09 | 32.88 | 151.25 | 25.88 | 156.14 | 32.86 | 0.40 | 1.67 | 54.79 | |||||||||||||||||||||||||||||||||||||||||||||||||
PDLB |
PDL Community Bancorp (MHC) | 12.40 | 12.40 | -0.46 | -3.28 | -0.02 | -0.15 | 1.38 | 81.43 | NM | 105.05 | 13.02 | 105.05 | NM | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
PBFS |
Pioneer Bancorp, Inc. (MHC) | 13.84 | 13.34 | 0.51 | 3.35 | 0.48 | 3.11 | 1.01 | 145.52 | 36.37 | 125.74 | 17.40 | 131.19 | 39.86 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
RBKB |
Rhinebeck Bancorp, Inc. (MHC) | 10.32 | 10.19 | 0.55 | 5.18 | 0.55 | 5.22 | NA | NA | 16.75 | 88.02 | 9.08 | 89.25 | 16.62 | NA | NA | NM | |||||||||||||||||||||||||||||||||||||||||||||||||
TFSL |
TFS Financial Corporation (MHC) | 11.38 | 11.32 | 0.56 | 4.89 | NA | NA | NA | NA | 58.43 | 296.67 | 33.75 | 298.42 | NA | 1.12 | 6.39 | 373.33 | |||||||||||||||||||||||||||||||||||||||||||||||||
Under Acquisition |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STND |
Standard AVB Financial Corp. | 13.85 | 11.55 | 0.63 | 4.56 | NA | NA | NA | NA | 23.26 | 107.59 | 14.90 | 132.38 | NA | 0.88 | 2.70 | 62.70 |
(1) |
Average of High/Low or Bid/Ask price per share. |
(2) |
Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized. |
(3) |
EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis. |
(4) |
Exludes intangibles (such as goodwill, value of core deposits, etc.). |
(5) |
ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances. |
(6) |
Annualized based on last regular quarterly cash dividend announcement. |
(7) |
Indicated dividend as a percent of trailing 12 month earnings. |
(8) |
Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics. |
(9) |
For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares. |
Source: S&P Market Intelligence, LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.
Copyright (c) 2021 by RP® Financial, LC.
EXHIBIT IV-2
Magyar Bancorp, Inc.
Historical Stock Price Indices
Exhibit IV-2
Historical Stock Price Indices(1)
Year/Qtr. Ended |
DJIA | S&P 500 |
NASDAQ
Composite |
SNL
Thrift Index |
SNL
Bank Index |
|||||||
2013: |
Quarter 1 | 14578.5 | 1569.2 | 3267.5 | 602.3 | 318.9 | ||||||
Quarter 2 | 14909.6 | 1606.3 | 3404.3 | 625.3 | 346.7 | |||||||
Quarter 3 | 15129.7 | 1681.6 | 3771.5 | 650.8 | 354.4 | |||||||
Quarter 4 | 16576.7 | 1848.4 | 4176.6 | 706.5 | 394.4 | |||||||
2014: |
Quarter 1 | 16457.7 | 1872.3 | 4199.0 | 718.9 | 410.8 | ||||||
Quarter 2 | 16826.6 | 1960.2 | 4408.2 | 723.9 | 405.2 | |||||||
Quarter 3 | 17042.9 | 1972.3 | 4493.4 | 697.7 | 411.0 | |||||||
Quarter 4 | 17823.1 | 2058.9 | 4736.1 | 738.7 | 432.8 | |||||||
2015: |
Quarter 1 | 17776.1 | 2067.9 | 4900.9 | 749.3 | 418.8 | ||||||
Quarter 2 | 17619.5 | 2063.1 | 4986.9 | 795.7 | 448.4 | |||||||
Quarter 3 | 16284.7 | 1920.0 | 4620.2 | 811.7 | 409.4 | |||||||
Quarter 4 | 17425.0 | 2043.9 | 5007.4 | 809.1 | 431.5 | |||||||
2016: |
Quarter 1 | 17685.1 | 2059.7 | 4869.9 | 788.1 | 381.4 | ||||||
Quarter 2 | 17930.0 | 2098.9 | 4842.7 | 780.9 | 385.6 | |||||||
Quarter 3 | 18308.2 | 2168.3 | 5312.0 | 827.2 | 413.7 | |||||||
Quarter 4 | 19762.6 | 2238.8 | 5383.1 | 966.7 | 532.7 | |||||||
2017: |
Quarter 1 | 20663.2 | 2362.7 | 5911.7 | 918.9 | 535.8 | ||||||
Quarter 2 | 21349.6 | 2423.4 | 6140.4 | 897.1 | 552.4 | |||||||
Quarter 3 | 22405.1 | 2519.4 | 6496.0 | 939.3 | 573.2 | |||||||
Quarter 4 | 24719.2 | 2673.6 | 6903.4 | 937.6 | 617.7 | |||||||
2018: |
Quarter 1 | 24103.1 | 2640.9 | 7063.5 | 941.5 | 606.8 | ||||||
Quarter 2 | 24271.4 | 2718.4 | 7510.3 | 961.2 | 597.8 | |||||||
Quarter 3 | 26458.3 | 2914.0 | 8046.4 | 905.6 | 597.8 | |||||||
Quarter 4 | 23327.5 | 2506.9 | 6635.3 | 772.0 | 502.9 | |||||||
2019: |
Quarter 1 | 25928.7 | 2834.4 | 7729.3 | 837.8 | 543.8 | ||||||
Quarter 2 | 26600.0 | 2941.8 | 8006.2 | 845.3 | 573.0 | |||||||
Quarter 3 | 26916.8 | 2976.7 | 7999.3 | 890.5 | 584.5 | |||||||
Quarter 4 | 28538.4 | 3230.8 | 8972.6 | 920.7 | 663.9 | |||||||
2020: |
Quarter 1 | 21917.2 | 2584.6 | 7700.1 | 632.8 | 392.9 | ||||||
Quarter 2 | 25812.9 | 3100.3 | 10058.8 | 658.5 | 430.8 | |||||||
Quarter 3 | 27781.7 | 3363.0 | 11167.5 | 605.8 | 417.8 | |||||||
Quarter 4 | 30606.5 | 3756.1 | 12888.3 | 816.7 | 558.8 | |||||||
As of February 5, 2021 |
31148.2 | 3886.8 | 13856.3 | 851.8 | 604.8 |
(1) End of period data.
Sources: S&P Global Market Intelligence.
EXHIBIT IV-3
Magyar Bancorp, Inc.
Historical Thrift Stock Indices
Index Summary (Current Data)
Industry Banking
Geography All
Index Name |
Current Value | As Of | Days Change |
Days Change
(%) |
||||||||||
SNL Banking Indexes |
||||||||||||||
SNL U.S. Bank and Thrift |
576.20 | 2/5/2021 | (0.66 | ) | (0.11 | ) | ||||||||
SNL U.S. Bank |
604.77 | 2/5/2021 | (0.66 | ) | (0.11 | ) | ||||||||
SNL U.S. Thrift |
851.79 | 2/5/2021 | (2.74 | ) | (0.32 | ) | ||||||||
SNL TARP Participants |
143.21 | 2/5/2021 | 1.23 | 0.87 | ||||||||||
KBW Nasdaq Bank Index |
106.28 | 2/5/2021 | (0.08 | ) | (0.07 | ) | ||||||||
KBW Nasdaq Regional Bank Index |
106.62 | 2/5/2021 | (0.10 | ) | (0.10 | ) | ||||||||
S&P 500 Bank |
339.96 | 2/5/2021 | (0.82 | ) | (0.24 | ) | ||||||||
NASDAQ Bank |
3,972.37 | 2/5/2021 | (2.57 | ) | (0.06 | ) | ||||||||
S&P 500 Commercial Banks |
485.69 | 2/5/2021 | (1.17 | ) | (0.24 | ) | ||||||||
S&P 500 Diversified Banks |
569.50 | 2/5/2021 | (1.04 | ) | (0.18 | ) | ||||||||
S&P 500 Regional Banks |
126.76 | 2/5/2021 | (0.54 | ) | (0.42 | ) | ||||||||
SNL Asset Size Indexes |
||||||||||||||
SNL U.S. Bank < $250M |
34.52 | 2/5/2021 | (1.49 | ) | (4.13 | ) | ||||||||
SNL U.S. Bank $250M-$500M |
534.79 | 2/5/2021 | 16.23 | 3.13 | ||||||||||
SNL U.S. Thrift < $250M |
1,612.75 | 2/5/2021 | (2.19 | ) | (0.14 | ) | ||||||||
SNL U.S. Thrift $250M-$500M |
5,753.50 | 2/5/2021 | 52.37 | 0.92 | ||||||||||
SNL U.S. Bank < $500M |
1,054.55 | 2/5/2021 | 13.01 | 1.25 | ||||||||||
SNL U.S. Thrift < $500M |
2,025.68 | 2/5/2021 | 11.48 | 0.57 | ||||||||||
SNL U.S. Bank $500M-$1B |
1,159.06 | 2/5/2021 | 12.41 | 1.08 | ||||||||||
SNL U.S. Thrift $500M-$1B |
3,623.95 | 2/5/2021 | 9.87 | 0.27 | ||||||||||
SNL U.S. Bank $1B-$5B |
1,102.99 | 2/5/2021 | 2.55 | 0.23 | ||||||||||
SNL U.S. Thrift $1B-$5B |
2,416.16 | 2/5/2021 | 6.03 | 0.25 | ||||||||||
SNL U.S. Bank $5B-$10B |
1,473.68 | 2/5/2021 | 2.06 | 0.14 | ||||||||||
SNL U.S. Thrift $5B-$10B |
1,029.23 | 2/5/2021 | 0.79 | 0.08 | ||||||||||
SNL U.S. Bank > $10B |
487.22 | 2/5/2021 | (0.61 | ) | (0.13 | ) | ||||||||
SNL U.S. Thrift > $10B |
149.61 | 2/5/2021 | (1.01 | ) | (0.67 | ) | ||||||||
SNL Market Cap Indexes |
||||||||||||||
SNL Micro Cap U.S. Bank |
556.34 | 2/5/2021 | 2.27 | 0.41 | ||||||||||
SNL Micro Cap U.S. Thrift |
1,078.57 | 2/5/2021 | 4.11 | 0.38 | ||||||||||
SNL Micro Cap U.S. Bank & Thrift |
654.43 | 2/5/2021 | 2.64 | 0.41 | ||||||||||
SNL Small Cap U.S. Bank |
659.74 | 2/5/2021 | 0.92 | 0.14 | ||||||||||
SNL Small Cap U.S. Thrift |
654.55 | 2/5/2021 | 0.08 | 0.01 | ||||||||||
SNL Small Cap U.S. Bank & Thrift |
677.04 | 2/5/2021 | 0.86 | 0.13 | ||||||||||
SNL Mid Cap U.S. Bank |
401.78 | 2/5/2021 | 0.11 | 0.03 | ||||||||||
SNL Mid Cap U.S. Thrift |
286.55 | 2/5/2021 | (1.40 | ) | (0.49 | ) | ||||||||
SNL Mid Cap U.S. Bank & Thrift |
395.31 | 2/5/2021 | (0.12 | ) | (0.03 | ) | ||||||||
SNL Large Cap U.S. Bank |
384.45 | 2/5/2021 | (0.54 | ) | (0.14 | ) | ||||||||
SNL Large Cap U.S. Thrift |
97.84 | 1/29/2021 | (4.65 | ) | ||||||||||
SNL Large Cap U.S. Bank & Thrift |
387.76 | 2/5/2021 | (0.54 | ) | (0.14 | ) | ||||||||
SNL Geographic Indexes |
||||||||||||||
SNL Mid-Atlantic U.S. Bank |
631.73 | 2/5/2021 | (0.44 | ) | (0.07 | ) | ||||||||
SNL Mid-Atlantic U.S. Thrift |
2,883.60 | 2/5/2021 | (20.56 | ) | (0.71 | ) | ||||||||
SNL Midwest U.S. Bank |
630.72 | 2/5/2021 | (0.26 | ) | (0.04 | ) | ||||||||
SNL Midwest U.S. Thrift |
3,188.59 | 2/5/2021 | (23.51 | ) | (0.73 | ) | ||||||||
SNL New England U.S. Bank |
558.98 | 2/5/2021 | 2.12 | 0.38 | ||||||||||
SNL New England U.S. Thrift |
3,150.15 | 2/5/2021 | (8.49 | ) | (0.27 | ) | ||||||||
SNL Southeast U.S. Bank |
420.99 | 2/5/2021 | (1.01 | ) | (0.24 | ) | ||||||||
SNL Southeast U.S. Thrift |
447.93 | 2/5/2021 | 3.16 | 0.71 | ||||||||||
SNL Southwest U.S. Bank |
1,153.01 | 2/5/2021 | (4.16 | ) | (0.36 | ) | ||||||||
SNL Southwest U.S. Thrift |
1,305.60 | 2/5/2021 | 16.43 | 1.27 | ||||||||||
SNL Western U.S. Bank |
1,137.71 | 2/5/2021 | (0.97 | ) | (0.09 | ) | ||||||||
SNL Western U.S. Thrift |
190.79 | 2/5/2021 | 2.98 | 1.59 | ||||||||||
SNL Stock Exchange Indexes |
||||||||||||||
SNL U.S. Bank NYSE |
521.89 | 2/5/2021 | (0.71 | ) | (0.14 | ) | ||||||||
SNL U.S. Thrift NYSE |
121.84 | 2/5/2021 | (0.51 | ) | (0.42 | ) | ||||||||
SNL U.S. Bank NYSE American |
763.00 | 2/5/2021 | 2.35 | 0.31 | ||||||||||
SNL U.S. Bank NASDAQ |
903.80 | 2/5/2021 | (0.09 | ) | (0.01 | ) | ||||||||
SNL U.S. Thrift NASDAQ |
2,496.30 | 2/5/2021 | (6.89 | ) | (0.28 | ) | ||||||||
SNL U.S. Bank Pink |
448.34 | 2/5/2021 | 1.17 | 0.26 | ||||||||||
SNL U.S. Thrift Pink |
411.35 | 2/5/2021 | 1.88 | 0.46 | ||||||||||
SNL Bank TSX |
1,184.94 | 2/5/2021 | 1.54 | 0.13 | ||||||||||
SNL OTHER Indexes |
||||||||||||||
SNL U.S. Thrift MHCs |
5,695.92 | 2/5/2021 | (45.06 | ) | (0.78 | ) | ||||||||
SNL Pink Asset Size Indexes |
||||||||||||||
SNL U.S. Bank Pink < $100M |
213.80 | 2/5/2021 | 0.00 | 0.00 | ||||||||||
SNL U.S. Bank Pink $100M-$500M |
511.65 | 2/5/2021 | (1.07 | ) | (0.21 | ) | ||||||||
SNL U.S. Bank Pink > $500M |
387.59 | 2/5/2021 | 1.30 | 0.34 |
Index Name |
Current Value | As Of | Days Change |
Days Change
(%) |
||||||||||||
Broad Market Indexes |
||||||||||||||||
DJIA |
31,148.24 | 2/5/2021 | 92.38 | 0.30 | ||||||||||||
S&P 500 |
3,886.83 | 2/5/2021 | 15.09 | 0.39 | ||||||||||||
S&P 400 Mid Cap |
2,476.67 | 2/5/2021 | 24.35 | 0.99 | ||||||||||||
S&P 600 Small Cap |
1,252.75 | 2/5/2021 | 14.47 | 1.17 | ||||||||||||
S&P 500 Financials |
512.69 | 2/5/2021 | 0.44 | 0.09 | ||||||||||||
SNL U.S. Financial Institutions |
1,090.64 | 2/5/2021 | (0.82 | ) | (0.08 | ) | ||||||||||
MSCI US IMI Financials |
1,857.09 | 2/5/2021 | 3.47 | 0.19 | ||||||||||||
NASDAQ |
13,856.30 | 2/5/2021 | 78.56 | 0.57 | ||||||||||||
NASDAQ Finl |
5,553.40 | 2/5/2021 | 15.51 | 0.28 | ||||||||||||
NYSE |
15,069.60 | 2/5/2021 | 94.17 | 0.63 | ||||||||||||
Russell 1000 |
2,204.27 | 2/5/2021 | 10.49 | 0.48 | ||||||||||||
Russell 2000 |
2,233.33 | 2/5/2021 | 30.91 | 1.40 | ||||||||||||
Russell 3000 |
2,350.17 | 2/5/2021 | 12.68 | 0.54 | ||||||||||||
S&P TSX Composite |
18,135.90 | 2/5/2021 | 93.92 | 0.52 |
Intraday data is available for certain exchanges. In all cases, the data is at least 15 minutes delayed.
* - Intraday data is not currently available. Data is as of the previous close.
** - Non-publicly traded institutions and institutions outside of your current subscription are not included in custom indexes. Data is as of the previous close.
All SNL indexes are market-value weighted; i.e., an institutions effect on an index is proportional to that institutions market capitalization.
Source: MSCI. MSCI makes no express or implied warranties or representations and shall have no liability whatsoever with respect to any MSCI data contained herein. The MSCI data may not be further redistributed or used as a basis for other
EXHIBIT IV-4
Magyar Bancorp, Inc.
Market Area Acquisition Activity
Exhibit IV-4
New Jersey Bank and Thrift Acquisitions 2017-Present
Target Financials at Announcement | Deal Terms and Pricing at Announcement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Announce Date |
Complete
Date |
Buyer Name |
Target Name |
Total
Assets ($000) |
E/A
(%) |
TE/A
(%) |
ROAA
(%) |
ROAE
(%) |
NPAs/
Assets (%) |
Rsrvs/
NPLs (%) |
Deal
Value ($M) |
Value/
Share ($) |
P/B
(%) |
P/TB
(%) |
P/E
(x) |
P/A
(%) |
Prem/
Cdeps (%) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/03/2020 |
Pending | Bogota Financial Corp. (MHC) | NJ | Gibraltar Bank | NJ | 107,314 | 11.92 | 11.92 | 0.27 | 2.27 | 0.08 | 750.00 | NA | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
03/12/2020 |
07/31/2020 | Provident Financial Services | NJ | SB One Bancorp | NJ | 2,001,657 | 9.95 | 8.63 | 1.20 | 11.66 | 0.83 | 79.77 | 212.1 | 22.092 | 103.77 | 121.47 | 9.20 | 10.59 | 3.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12/18/2019 |
07/10/2020 | Kearny Financial Corp. | NJ | MSB Financial Corp. | NJ | 591,253 | 10.86 | 10.86 | 0.71 | 6.08 | 2.24 | 42.78 | 95.7 | 18.291 | 150.82 | 150.82 | 22.86 | 16.21 | 8.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12/03/2019 |
04/01/2020 | Columbia Financial Inc. (MHC) | NJ | RSB Bancorp, MHC | NJ | 442,128 | 13.68 | 13.68 | -0.80 | -5.52 | 0.47 | 60.74 | NA | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
08/16/2019 |
01/02/2020 | ConnectOne Bancorp Inc. | NJ | Bancorp of New Jersey, Inc. | NJ | 924,718 | 10.01 | 10.01 | 0.65 | 6.56 | 1.42 | 72.25 | 113.4 | 15.480 | 122.04 | 122.04 | 19.60 | 12.27 | 4.62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
08/09/2019 |
01/01/2020 | OceanFirst Financial Corp. | NJ | Two River Bancorp | NJ | 1,153,797 | 10.52 | 9.10 | 1.05 | 10.07 | 0.80 | 185.02 | 181.2 | 20.793 | 148.25 | 174.24 | 15.40 | 15.71 | 9.50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/26/2019 |
12/01/2019 | Valley National Bancorp | NJ | Oritani Financial Corp. | NJ | 4,074,702 | 13.02 | 13.02 | 1.28 | 9.62 | 0.27 | 274.01 | 734.7 | 16.288 | 138.35 | 138.35 | 13.69 | 18.03 | 9.72 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/24/2019 |
11/08/2019 | 1st Constitution Bancorp | NJ | Shore Community Bank | NJ | 273,938 | 11.62 | 11.62 | 1.45 | 13.20 | 0.62 | 343.90 | 51.7 | 16.544 | 162.28 | 162.28 | 13.23 | 18.86 | 9.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/07/2019 |
11/01/2019 | Columbia Financial Inc. (MHC) | NJ | Stewardship Financial Corporation | NJ | 961,130 | 8.56 | 8.56 | 0.83 | 10.08 | 0.77 | 108.70 | 137.2 | 15.750 | 166.74 | 166.74 | 17.31 | 14.28 | 8.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
03/19/2019 |
09/30/2019 | First Bank | NJ | Grand Bank, National Association | NJ | 196,935 | 11.27 | 11.04 | 0.49 | 4.56 | 4.15 | 42.19 | 22.1 | 42326.297 | 99.33 | 101.74 | 27.83 | 11.20 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10/25/2018 |
01/31/2019 | OceanFirst Financial Corp. | NJ | Capital Bank of New Jersey | NJ | 495,306 | 9.31 | 9.31 | 1.20 | 13.23 | 0.06 | NM | 76.8 | 30.238 | 166.66 | 166.66 | 13.16 | 15.51 | 7.63 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
08/23/2018 |
01/04/2019 | Lakeland Bancorp | NJ | Highlands Bancorp, Inc. | NJ | 487,870 | 6.21 | 5.98 | 0.55 | 8.60 | 0.74 | 136.70 | 55.2 | 19.793 | NA | NA | 22.49 | 11.32 | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/20/2018 |
12/21/2018 | SB One Bancorp | NJ | Enterprise Bank N.J. | NJ | 243,703 | 12.45 | 12.45 | 0.81 | 6.26 | 1.07 | 201.41 | 49.8 | 13.773 | 148.25 | 148.25 | 24.36 | 20.42 | 16.77 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
05/24/2018 |
10/31/2018 | MB MHC | NJ | Metuchen, MHC | NJ | 259,000 | 10.26 | 10.26 | 0.13 | 1.26 | 0.19 | 447.02 | NA | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
12/07/2017 |
07/01/2018 | William Penn Bncp Inc. (MHC) | PA | Audubon Savings Bank | NJ | 157,421 | 7.09 | 7.09 | 0.07 | 1.11 | 0.30 | 164.32 | NA | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
10/18/2017 |
04/30/2018 | First Bank | NJ | Delanco Bancorp, Inc. | NJ | 127,050 | 10.76 | 10.76 | 0.15 | 1.44 | 3.96 | 28.30 | 13.4 | 14.153 | 97.87 | 97.87 | 67.39 | 10.53 | -0.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/07/2017 |
04/17/2018 | BCB Bancorp Inc. | NJ | IA Bancorp, Inc. | NJ | 235,234 | 8.07 | 8.07 | -0.40 | -4.79 | 3.06 | 31.62 | 12.4 | NA | 102.30 | 102.30 | NA | 5.29 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
11/06/2017 |
04/11/2018 | 1st Constitution Bancorp | NJ | New Jersey Community Bank | NJ | 103,572 | 8.94 | 8.94 | -1.21 | -12.58 | NA | NA | 7.6 | 3.999 | 82.40 | 82.40 | NA | 7.38 | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||
11/01/2017 |
04/02/2018 | Kearny Financial Corp. | NJ | Clifton Bancorp Inc. | NJ | 1,554,521 | 18.39 | 18.39 | 0.43 | 2.08 | 0.36 | 133.66 | 408.3 | 17.925 | 138.31 | 138.31 | 59.75 | 26.26 | 19.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
11/03/2017 |
03/26/2018 | Spencer Savings Bank SLA | NJ | Wawel Bank (MHC) | NJ | 71,802 | 9.42 | 9.42 | -0.68 | -7.05 | 0.21 | 374.03 | 3.4 | 4.000 | 126.89 | 126.89 | NA | 4.68 | -6.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
07/21/2017 |
03/01/2018 | Delmar Bancorp | MD | Liberty Bell Bank | NJ | 147,837 | 6.69 | 6.69 | 0.11 | 1.71 | 2.51 | 68.23 | 16.8 | 1.910 | 169.41 | 169.41 | NM | 11.36 | 6.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
06/30/2017 |
01/31/2018 | OceanFirst Financial Corp. | NJ | Sun Bancorp, Inc. | NJ | 2,255,773 | 14.31 | 12.84 | 2.82 | 22.15 | 0.28 | 246.22 | 487.1 | 25.272 | 149.19 | 169.21 | 7.75 | 21.59 | 12.70 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
04/11/2017 |
01/04/2018 | Sussex Bancorp | NJ | Community Bank of Bergen County, NJ | NJ | 355,726 | 8.28 | 8.28 | 0.49 | 5.68 | 2.30 | 38.52 | 46.6 | NA | 158.16 | 158.16 | 28.03 | 13.10 | 6.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Average: | 748,799 | 10.50 | 10.30 | 0.50 | 4.68 | 1.21 | 182.35 | 135.06 | 138.73 | 24.14 | 13.93 | 6.92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Median: | 355,726 | 10.26 | 10.01 | 0.49 | 5.68 | 0.75 | 133.66 | 143.30 | 143.30 | 19.60 | 13.10 | 7.63 |
Source: S&P Global Market Intelligence.
EXHIBIT IV-5
Magyar Bancorp, Inc.
Director and Senior Management Resumes
EXHIBIT IV-5
Magyar Bancorp, Inc.
Director and Senior Management Resumes
John S. Fitzgerald. Mr. Fitzgerald, age 57, was appointed President and Chief Executive Officer of Magyar Bancorp and Magyar Bank on May 27, 2010. Prior to this appointment, Mr. Fitzgerald served as the Executive Vice President and Chief Operating Officer of Magyar Bank and Magyar Bancorp since October 2007. Mr. Fitzgerald joined Magyar Bank in June 2001. Mr. Fitzgerald has over 30 years experience in the banking industry. As Chief Executive Officer, his experience in leading Magyar Bancorp and Magyar Bank and his responsibilities for our strategic direction and management of our day-to-day operations brings broad industry and specific institutional knowledge and experience to the Board of Directors.
Thomas Lankey. Mr. Lankey, age 60, is the Senior Vice President of Long Term Care of Hackensack Meridian Health. Mr. Lankeys first cousin is Joseph Yelencsics, who is also a director. He has been a director of Magyar Bank since 1994 and of Magyar Bancorp since its inception in 2005. Mr. Lankey is also currently the Mayor of Edison Township. Mr. Lankeys experience in various senior management roles and expertise in compensation and healthcare management brings to the Board valuable experience and perspective and other qualities that are beneficial to Magyar Bancorp and the Magyar Bank.
Joseph A. Yelencsics. Mr. Yelencsics, age 66, is a private investor. He was a part owner of Bristol Motors, Inc., an automobile dealership. Mr. Yelencsics is the first cousin of Thomas Lankey, who is also a director. He has been a director of Magyar Bank since 2000 and of Magyar Bancorp since its inception in 2005. Mr. Yelencsics experience as owner and operator of his own company brings valuable leadership and business skills that meet the Boards objective of maintaining a membership of experienced and dedicated individuals with diverse backgrounds, perspectives, skills and other qualities that are beneficial to Magyar Bancorp.
Edward C. Stokes, III. Mr. Stokes, age 72, is the managing partner of the law firm of Stokes and Throckmorton. He is also the General Counsel of Magyar Bank. He has been a director of Magyar Bank since 2001 and of Magyar Bancorp since its inception in 2005. As an experienced attorney, Mr. Stokes brings to the Board a unique and valuable perspective on legal and legal-related issues that may arise in the operations of Magyar Bank and Magyar Bancorp.
Andrew G. Hodulik, CPA. Mr. Hodulik, age 64, is a certified public accountant with the accounting firm of Hodulik & Morrison, P.A., a division of PKF OConnor Davies. He has been a director of Magyar Bank since 1995 and of Magyar Bancorp since its inception in 2005. As a certified public accountant and partner in an accounting firm, Mr. Hodulik brings to the Board of Directors valuable experience in dealing with accounting principles, internal controls and financial reporting rules and regulations.
Martin A. Lukacs, D.M.D. Dr. Lukacs, 74, is retired. He has been a director of Magyar Bank since 2000 and of Magyar Bancorp since its inception in 2005. Dr. Lukacs years of experience as owner and manager of his own local practice brings valuable leadership that meets the Boards objective of maintaining a membership of experienced and dedicated individuals with diverse backgrounds, perspectives, skills and other qualities that are beneficial to Magyar Bancorp.
Jon R. Ansari, MBA. Mr. Ansari, age 46, is the Executive Vice President and Chief Financial Officer of Magyar Bank and of Magyar Bancorp. He has been a director of Magyar Bank and of Magyar Bancorp since 2017. Mr. Ansari joined Magyar Bank in July 1999. Prior to being appointed to his current position in June 2005, Mr. Ansari held various financial positions at Magyar Bank, such as Vice President of Finance, Controller, Assistant Controller and Accountant. Mr. Ansaris background and extensive experience in operations, finance and accounting and knowledge of local markets provides a valuable resource to the Board of Directors.
EXHIBIT IV-5 (continued)
Magyar Bancorp, Inc.
Director and Senior Management Resumes
Peter M. Brown. Mr. Brown, age 56, is the Senior Vice President and Chief Lending Officer of Magyar Bank and of Magyar Bancorp. Mr. Brown joined Magyar Bank in 2013 as Vice President, Commercial Lending Officer and was appointed to his current position in July 2019. Prior to joining Magyar Bank, Mr. Brown served as President/CEO of Manasquan Savings Bank and has over 30 years of banking experience.
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT IV-6
Magyar Bancorp, Inc.
Pro Forma Regulatory Capital Ratios
EXHIBIT IV-6
Magyar Bank
Pro Forma Regulatory Capital Ratios
(1) |
Tier 1 leverage capital levels are shown as a percentage of total average assets. Risk-based capital levels are shown as a percentage of risk-weighted assets. |
(2) |
Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting. |
Source: Magyar Bancorps Preliminary Offering Prospectus
EXHIBIT IV-7
Magyar Bancorp, Inc.
Pro Forma Analysis Sheet
EXHIBIT IV-7
PRO FORMA ANALYSIS SHEET
Magyar Bancorp, Inc.
Prices as of February 5, 2021
Valuation Midpoint Pricing Multiples |
Symbol |
Subject
at Midpoint |
Peer Group | New Jersey | ||||||||||||||||||||||
Mean | Median | Mean | Median | |||||||||||||||||||||||
Price-earnings multiple |
= | P/E | 23.82x | 12.78x | 11.32x | 14.37x | 11.14x | |||||||||||||||||||
Price-core earnings multiple |
= | P/CE | 24.77x | 13.13x | 10.71x | 14.43x | 11.25x | |||||||||||||||||||
Price-book ratio |
= | P/B | 71.25% | 90.10% | 89.45% | 88.33% | 89.80% | |||||||||||||||||||
Price-tangible book ratio |
= | P/TB | 71.23% | 93.40% | 92.99% | 101.87% | 96.39% | |||||||||||||||||||
Price-assets ratio |
= | P/A | 8.01% | 10.61% | 9.64% | 8.81% | 8.65% |
Valuation Parameters |
Adjusted | |||||||||||||||||
Pre-Conversion Earnings (Y) |
$ | 2,974,000 | (12 Mths 12/20(2) | ESOP Stock (% of Offering + Foundation) (E) | 8.00 | % | ||||||||||||
Pre-Conversion Core Earnings (YC) |
$ | 2,875,000 | (12 Mths 12/20(2) | Cost of ESOP Borrowings (S) | 0.00 | % | ||||||||||||
Pre-Conversion Book Value (B) |
$ | 58,211,000 | (2) | ESOP Amortization (T) | 30.00 | Years | ||||||||||||
Pre-Conv. Tang. Book Value (B) |
$ | 58,211,000 | (2) | Stock Program (% of Offering + Foundation (M) | 4.00 | % | ||||||||||||
Pre-Conversion Assets (A) |
$ | 741,784,000 | (2) | Stock Programs Vesting (N) | 5.00 | Years | ||||||||||||
Reinvestment Rate (R) |
0.36% | Fixed Expenses | $ | 1,175,000 | ||||||||||||||
Tax rate (TAX) |
29.50% | Variable Expenses (Blended Commission %) | 0.93 | % | ||||||||||||||
After Tax Reinvest. Rate (R) |
0.25% | Percentage Sold (PCT) | 55.0854 | % | ||||||||||||||
Est. Conversion Expenses (1)(X) |
4.41% | MHC Net Assets (Equity) | $ | 10,000 | ||||||||||||||
Insider Purchases |
$ | 1,000,000 | Options as (% of Offering + Foundation) (O1) | 10.00 | % | |||||||||||||
Price/Share |
$ | 10.00 | Estimated Option Value (O2) | 31.70 | % | |||||||||||||
Foundation Cash Contribution (FC) |
$ | | Option Vesting Period (O3) | 5.00 | Years | |||||||||||||
Foundation Stock Contribution (FS) |
$ | | % of Options taxable (O4) | 25.00 | % | |||||||||||||
Foundation Tax Benefit (FT) |
$ | |
Calculation of Pro Forma Value After Conversion |
||||||||||||||||||||
1. |
V= | P/E * (YFC * R) | V= | $ | 61,722,340 | |||||||||||||||
1 - P/E * PCT *
((1-X-E-M-FS)*R -(1-TAX)*(E/T) -
(1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3))) |
||||||||||||||||||||
2. |
V= | P/Core E * (YC) | V= | $ | 61,722,340 | |||||||||||||||
1 -P/Core E * PCT * ((1-X-E-M-FS)*R -(1-TAX)*(E/T) -(1-TAX)*(M/N)-(1-TAX*O4)*(O1*O2/O3))) | ||||||||||||||||||||
3. |
V= | P/B * (B-FC+FT) | V= | $ | 61,722,340 | |||||||||||||||
1P/B * PCT * (1-X-E-M) | ||||||||||||||||||||
4. |
V= | P/TB * (B-FC+FT) | V= | $ | 61,722,340 | |||||||||||||||
1P/TB * PCT * (1-X-E-M) | ||||||||||||||||||||
5. |
V= | P/A * (A-FC+FT) | V= | $ | 61,722,340 | |||||||||||||||
1P/A * PCT * (1-X-E-M) |
Shares |
2nd Step
Offering Shares |
2nd Step
Exchange Shares |
Full
Conversion Shares |
Plus:
Foundation Shares |
Total Market
Capitalization Shares |
Exchange
Ratio |
||||||||||||||||||
Conclusion |
||||||||||||||||||||||||
Maximum |
3,910,000 | 3,188,068 | 7,098,068 | 0 | 7,098,068 | 1.2213 | ||||||||||||||||||
Midpoint |
3,400,000 | 2,772,234 | 6,172,234 | 0 | 6,172,234 | 1.0620 | ||||||||||||||||||
Minimum |
2,890,000 | 2,356,399 | 5,246,399 | 0 | 5,246,399 | 0.9027 | ||||||||||||||||||
Market Value |
||||||||||||||||||||||||
Conclusion |
2nd Step
Offering Value |
2nd Step
Exchange Shares Value |
Full
Conversion $ Value |
Foundation
$ Value |
Total Market
Capitalization $ Value |
|||||||||||||||||||
Maximum |
$ | 39,100,000 | $ | 31,880,680 | $ | 70,980,680 | 0 | $ | 70,980,680 | |||||||||||||||
Midpoint |
$ | 34,000,000 | $ | 27,722,340 | $ | 61,722,340 | 0 | $ | 61,722,340 | |||||||||||||||
Minimum |
$ | 28,900,000 | $ | 23,563,990 | $ | 52,463,990 | 0 | $ | 52,463,990 |
(1) Estimated offering expenses at midpoint of the offering.
(2) Adjusted to reflect consolidation and reinvesment of $10,000 of MHC net assets.
EXHIBIT IV-8
Magyar Bancorp, Inc.
Pro Forma Effect of Conversion Proceeds
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Magyar Bancorp, Inc.
At the Minimum of the Range
1. |
Fully Converted Value and Exchange Ratio |
|
||||||||||||||||
Fully Converted Value |
|
$ | 52,463,990 | |||||||||||||||
Exchange Ratio |
|
0.90273 | ||||||||||||||||
2nd Step Offering Proceeds |
|
$ | 28,900,000 | |||||||||||||||
Less: Estimated Offering Expenses |
|
1,500,000 | ||||||||||||||||
|
|
|||||||||||||||||
2nd Step Net Conversion Proceeds |
|
$ | 27,400,000 | |||||||||||||||
2. |
Estimated Additional Income from Conversion Proceeds |
|
||||||||||||||||
Net Conversion Proceeds |
|
$ | 27,400,000 | |||||||||||||||
Less: Cash Contribution to Foundation |
|
0 | ||||||||||||||||
Less: ESOP Stock Purchases (1) |
|
(2,312,000 | ) | |||||||||||||||
Less: RRP Stock Purchases (2) |
|
(1,156,000 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Cash Proceeds |
|
$ | 23,932,000 | |||||||||||||||
Estimated after-tax net incremental rate of return |
|
0.25 | % | |||||||||||||||
|
|
|||||||||||||||||
Earnings Increase |
|
$ | 60,739 | |||||||||||||||
Less: Consolidated interest cost of ESOP borrowings |
|
0 | ||||||||||||||||
Less: Amortization of ESOP borrowings(3) |
|
(54,332 | ) | |||||||||||||||
Less: RRP Vesting (3) |
|
(162,996 | ) | |||||||||||||||
Less: Option Plan Vesting (4) |
|
(169,713 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Earnings Increase |
|
($ | 326,302 | ) | ||||||||||||||
3. | Pro Forma Earnings |
Before
Conversion(5) |
Net
Earnings Increase |
After
Conversion |
||||||||||||||
12 Months ended December 31, 2020 (reported) |
|
$ | 2,974,000 | ($ | 326,302 | ) | $ | 2,647,698 | ||||||||||
12 Months ended December 31, 2020 (core) |
|
$ | 2,875,000 | ($ | 326,302 | ) | $ | 2,548,698 | ||||||||||
4. | Pro Forma Net Worth |
Before
Conversion(5) |
Net Cash
Proceeds |
Tax Benefit
and Other |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 58,211,000 | $ | 23,932,000 | $ | 0 | $ | 82,143,000 | ||||||||||
December 31, 2020 (Tangible) | $ | 58,211,000 | $ | 23,932,000 | $ | 0 | $ | 82,143,000 | ||||||||||
5. | Pro Forma Assets |
Before
Conversion(5) |
Net Cash
Proceeds |
Tax Benefit
and Other |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 741,784,000 | $ | 23,932,000 | $ | 0 | $ | 765,716,000 |
(1) Includes ESOP purchases of 8.0% of the second step offering.
(2) Includes RRP purchases of 4.0% of the second step offering.
(3) ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at: 29.50%
(4) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(5) Adjusted to reflect consolidation and reinvestment of net MHC assets.
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Magyar Bancorp, Inc.
At the Midpoint of the Range
1. |
Fully Converted Value and Exchange Ratio |
|
||||||||||||||||
Fully Converted Value |
|
$ | 61,722,340 | |||||||||||||||
Exchange Ratio |
|
1.0620 | ||||||||||||||||
2nd Step Offering Proceeds |
|
$ | 34,000,000 | |||||||||||||||
Less: Estimated Offering Expenses |
|
1,500,000 | ||||||||||||||||
|
|
|||||||||||||||||
2nd Step Net Conversion Proceeds |
|
$ | 32,500,000 | |||||||||||||||
2. |
Estimated Additional Income from Conversion Proceeds |
|
||||||||||||||||
Net Conversion Proceeds |
|
$ | 32,500,000 | |||||||||||||||
Less: Cash Contribution to Foundation |
|
0 | ||||||||||||||||
Less: ESOP Stock Purchases (1) |
|
(2,720,000 | ) | |||||||||||||||
Less: RRP Stock Purchases (2) |
|
(1,360,000 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Cash Proceeds |
|
$ | 28,420,000 | |||||||||||||||
Estimated after-tax net incremental rate of return |
|
0.25 | % | |||||||||||||||
|
|
|||||||||||||||||
Earnings Increase |
|
$ | 72,130 | |||||||||||||||
Less: Consolidated interest cost of ESOP borrowings |
|
0 | ||||||||||||||||
Less: Amortization of ESOP borrowings(3) |
|
(63,920 | ) | |||||||||||||||
Less: RRP Vesting (3) |
|
(191,760 | ) | |||||||||||||||
Less: Option Plan Vesting (4) |
|
(199,662 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Earnings Increase |
|
($ | 383,212 | ) | ||||||||||||||
3. | Pro Forma Earnings |
Before
Conversion(5) |
Net
Earnings Increase |
After
Conversion |
||||||||||||||
12 Months ended December 31, 2020 (reported) |
|
$ | 2,974,000 | ($ | 383,212 | ) | $ | 2,590,788 | ||||||||||
12 Months ended December 31, 2020 (core) |
|
$ | 2,875,000 | ($ | 383,212 | ) | $ | 2,491,788 | ||||||||||
4. | Pro Forma Net Worth |
Before
Conversion (5) |
Net Cash
Proceeds |
Tax Benefit
of Foundation |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 58,211,000 | $ | 28,420,000 | $ | 0 | $ | 86,631,000 | ||||||||||
December 31, 2020 (Tangible) | $ | 58,211,000 | $ | 28,420,000 | $ | 0 | $ | 86,631,000 | ||||||||||
5. | Pro Forma Assets |
Before
Conversion (5) |
Net Cash
Proceeds |
Tax Benefit
of Foundation |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 741,784,000 | $ | 28,420,000 | $ | 0 | $ | 770,204,000 |
(1) Includes ESOP purchases of 8.0% of the second step offering.
(2) Includes RRP purchases of 4.0% of the second step offering.
(3) ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at: 29.50%
(4) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(5) Adjusted to reflect consolidation and reinvestment of net MHC assets.
Exhibit IV-8
PRO FORMA EFFECT OF CONVERSION PROCEEDS
Magyar Bancorp, Inc.
At the Maximum of the Range
1. |
Fully Converted Value and Exchange Ratio |
|
||||||||||||||||
Fully Converted Value |
|
$ | 70,980,680 | |||||||||||||||
Exchange Ratio |
|
1.22134 | ||||||||||||||||
2nd Step Offering Proceeds |
|
$ | 39,100,000 | |||||||||||||||
Less: Estimated Offering Expenses |
|
1,535,000 | ||||||||||||||||
|
|
|||||||||||||||||
2nd Step Net Conversion Proceeds |
|
$ | 37,565,000 | |||||||||||||||
2. |
Estimated Additional Income from Conversion Proceeds |
|
||||||||||||||||
Net Conversion Proceeds |
|
$ | 37,565,000 | |||||||||||||||
Less: Cash Contribution to Foundation |
|
0 | ||||||||||||||||
Less: ESOP Stock Purchases (1) |
|
(3,128,000 | ) | |||||||||||||||
Less: RRP Stock Purchases (2) |
|
(1,564,000 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Cash Proceeds |
|
$ | 32,873,000 | |||||||||||||||
Estimated after-tax net incremental rate of return |
|
0.25 | % | |||||||||||||||
|
|
|||||||||||||||||
Earnings Increase |
|
$ | 83,432 | |||||||||||||||
Less: Consolidated interest cost of ESOP borrowings |
|
0 | ||||||||||||||||
Less: Amortization of ESOP borrowings(3) |
|
(73,508 | ) | |||||||||||||||
Less: RRP Vesting (3) |
|
(220,524 | ) | |||||||||||||||
Less: Option Plan Vesting (4) |
|
(229,612 | ) | |||||||||||||||
|
|
|||||||||||||||||
Net Earnings Increase |
|
($ | 440,212 | ) | ||||||||||||||
3. | Pro Forma Earnings |
Before
Conversion(5) |
Net Earnings
Increase |
After
Conversion |
||||||||||||||
12 Months ended December 31, 2020 (reported) |
|
$ | 2,974,000 | ($ | 440,212 | ) | $ | 2,533,788 | ||||||||||
12 Months ended December 31, 2020 (core) |
|
$ | 2,875,000 | ($ | 440,212 | ) | $ | 2,434,788 | ||||||||||
4. | Pro Forma Net Worth |
Before
Conversion (5) |
Net Cash
Proceeds |
Tax Benefit
of Foundation |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 58,211,000 | $ | 32,873,000 | $ | 0 | $ | 91,084,000 | ||||||||||
December 31, 2020 (Tangible) | $ | 58,211,000 | $ | 32,873,000 | $ | 0 | $ | 91,084,000 | ||||||||||
5. | Pro Forma Assets |
Before
Conversion (5) |
Net Cash
Proceeds |
Tax Benefit
of Foundation |
After
Conversion |
|||||||||||||
December 31, 2020 | $ | 741,784,000 | $ | 32,873,000 | $ | 0 | $ | 774,657,000 |
(1) Includes ESOP purchases of 8.0% of the second step offering.
(2) Includes RRP purchases of 4.0% of the second step offering.
(3) ESOP amortized over 30 years, RRP amortized over 5 years, tax effected at: 29.50%
(4) Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25% of the options are taxable.
(5) Adjusted to reflect consolidation and reinvestment of net MHC assets.
EXHIBIT IV-9
Magyar Bancorp, Inc.
Minority Ownership Percentage Dilution
Exhibit IV-9
Magyar Bancorp, Inc.
Calculation of Minority Ownership Dilution in a Second-Step Offering
Stock Ownership Data as of December 31, 2020
Financial Data as of December 31, 2020
Reflects Pro Forma Market Value as of February 5, 2021
Key Input Assumptions |
||||||
Mid-Tier Stockholders Equity |
$ | 58,201,000 | (BOOK) | |||
Aggregate Dividends Waived by MHC |
$ | 0 | (WAIVED DIVIDENDS) | |||
Minority Ownership Interest |
44.9219 | % | (PCT) | |||
Pro Forma Market Value |
$ | 61,722,000 | (VALUE) | |||
Market Value of MHC Assets (Other than Stock in Mid-Tier) |
$ | 10,000 | (MHC ASSETS) |
Adjustment for MHC Assets & Waived Dividends - 2 Step Calculation (as required by FDIC & FRB) |
||||||
(BOOK - WAIVED DIVIDENDS) x PCT |
||||||
Step 1: To Account for Waiver of Dividends |
= | BOOK | ||||
= | 44.9219% | |||||
(VALUE -MHC ASSETS) x Step 1 |
||||||
Step 2: To Account for MHC Assets |
= | VALUE | ||||
= | 44.9146% |
Current Ownership |
||||||||
MHC Shares |
3,200,450 | 55.08 | % | |||||
Public Shares |
2,610,296 | 44.92 | % | |||||
|
|
|
|
|||||
Total Shares |
5,810,746 | 100.00 | % |
EXHIBIT V-1
RP® Financial, LC.
Firm Qualifications Statement
FIRM QUALIFICATION STATEMENT
RP® Financial (RP®) provides financial and management consulting, merger advisory and valuation services to the financial services industry nationwide. We offer a broad array of services, high quality and prompt service, hands-on involvement by principals and senior staff, careful structuring of strategic initiatives and sophisticated valuation and other analyses consistent with industry practices and regulatory requirements. Our staff maintains extensive background in financial and management consulting, valuation and investment banking. Our clients include commercial banks, thrifts, credit unions, mortgage companies, insurance companies and other financial services companies.
STRATEGIC PLANNING SERVICES
RP®s strategic planning services are designed to provide effective feasible plans with quantifiable results. We analyze strategic options to enhance shareholder value, achieve regulatory approval or realize other objectives. Such services involve conducting situation analyses; establishing mission/vision statements, developing strategic goals and objectives; and identifying strategies to enhance franchise and/or market value, capital management, earnings enhancement, operational matters and organizational issues. Strategic recommendations typically focus on: capital formation and management, asset/liability targets, profitability, return on equity and stock pricing. Our proprietary financial simulation models provide the basis for evaluating the impact of various strategies and assessing their feasibility and compatibility with regulations.
MERGER ADVISORY SERVICES
RP®s merger advisory services include targeting potential buyers and sellers, assessing acquisition merit, conducting due diligence, negotiating and structuring merger transactions, preparing merger business plans and financial simulations, rendering fairness opinions, preparing mark-to-market analyses, valuing intangible assets and supporting the implementation of post-acquisition strategies. Our merger advisory services involve transactions of financially healthy companies and failed bank deals. RP® is also expert in de novo charters and shelf charters. Through financial simulations, comprehensive data bases, valuation proficiency and regulatory familiarity, RP®s merger advisory services center on enhancing shareholder returns.
VALUATION SERVICES
RP®s extensive valuation practice includes bank and thrift mergers, thrift mutual-to-stock conversions, goodwill impairment, insurance company demutualizations, ESOPs, subsidiary companies, merger accounting and other purposes. We are highly experienced in performing appraisals which conform to regulatory guidelines and appraisal standards. RP® is the nations leading valuation firm for thrift mutual-to-stock conversions, with appraised values ranging up to $4 billion.
OTHER CONSULTING SERVICES
RP® offers other consulting services including evaluating the impact of regulatory changes, branching and diversification strategies, feasibility studies and special research. We assist banks/thrifts in preparing CRA plans and evaluating wealth management activities on a de novo or merger basis. Our other consulting services are facilitated by proprietary valuation and financial simulation models.
KEY PERSONNEL (Years of Relevant Experience & Contact Information)
Ronald S. Riggins, Managing Director (41) |
(703) 647-6543 | rriggins@rpfinancial.com | ||
William E. Pommerening, Managing Director (37) |
(703) 647-6546 | wpommerening@rpfinancial.com | ||
James J. Oren, Director (34) |
(703) 647-6549 | joren@rpfinancial.com | ||
James P. Hennessey, Director (35) |
(703) 647-6544 | jhennessey@rpfinancial.com | ||
Gregory E. Dunn, Director (37) |
(703) 647-6548 | gdunn@rpfinancial.com |
1311-A Dolley Madison Boulevard |
Telephone: (703) 528-1700 |
|||
Suite 2A |
Fax No.: (703) 528-1788 |
|||
McLean, VA 22101 |
Toll-Free No.: (866) 723-0594 |
|||
www.rpfinancial.com |
E-Mail: mail@rpfinancial.com |
Exhibit 99.6
March 12, 2021
Boards of Directors
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Magyar Bank
400 Somerset Street
New Brunswick, New Jersey 08901
Re: |
Plan of Conversion |
Magyar Bancorp, MHC
Magyar Bancorp, Inc.
Members of the Boards of Directors:
All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion (the Plan) adopted by the Boards of Directors of Magyar Bancorp, MHC (the MHC) and Magyar Bancorp, Inc. (the Mid-Tier or the Company). The Plan provides for the conversion of the MHC into the full stock form of organization. As a result of the conversion, the MHC will be merged into the Mid-Tier and as a result the MHC will cease to exist. As part of the conversion, the 55.08% ownership interest of the MHC in the Company will be offered for sale in the offering. When the conversion is completed, the Company will continue to own all of the outstanding common stock of Magyar Bank and public stockholders will own all of the outstanding common stock of the Company.
We understand that in accordance with the Plan, depositors will receive rights in a liquidation account maintained by the Company representing the amount of (i) the MHCs ownership interest in the Mid-Tiers total stockholders equity as of the date of the latest statement of financial condition used in the prospectus plus (ii) the value of the net assets of the MHC as of the date of the latest statement of financial condition of the MHC prior to the consummation of the conversion (excluding its ownership of the Mid-Tier). The Company shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Magyar Bank. The liquidation account is designed to provide payments to depositors of their liquidation interests in the event of liquidation of Magyar Bank (or the Company and Magyar Bank).
In the unlikely event that either Magyar Bank (or the Company and Magyar Bank) were to liquidate after the conversion (including, a liquidation of Magyar Bank following a purchase and assumption transaction with a credit union acquiror), all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of December 31, 2019 and depositors as of March 31, 2021. Also, in a complete liquidation of both entities, or of Magyar Bank, when the Company has insufficient assets (other than the stock of Magyar Bank), or of Magyar Bank following a purchase and assumption transaction with a credit union acquiror, to fund the liquidation account distribution due to Eligible Account Holders and Supplemental Eligible Account Holders and Magyar Bank has positive net worth, Magyar Bank shall immediately make a distribution to fund the Companys remaining obligations under the liquidation account. The Plan further provides that if the Company is completely liquidated or sold apart from a sale or liquidation of Magyar Bank, then the rights of Eligible Account Holders and Supplemental Eligible Account Holders in the liquidation account maintained by the Company shall be surrendered and treated as a liquidation account in Magyar Bank, the bank liquidation account and depositors shall have an equivalent interest in such bank liquidation account, subject to the same rights and terms as the liquidation account.
Washington Headquarters |
||||
1311-A Dolley Madison Boulevard | Telephone: (703) 528-1700 | |||
Suite 2A | Fax No.: (703) 528-1788 | |||
McLean, VA 22101 | Toll Free No.: (866) 723-0594 | |||
www.rpfinancial.com | E-Mail: mail@rpfinancial.com |
RP® Financial, LC.
Boards of Directors
March 12, 2021
Page 2
Based upon our review of the Plan and our observations that the liquidation rights become payable only upon the unlikely event of the liquidation of Magyar Bank (or the Company and Magyar Bank), that liquidation rights in the Company automatically transfer to Magyar Bank in the event the Company is completely liquidated or sold apart from a sale or liquidation of Magyar Bank, and that after two years from the date of conversion and upon written request of the FRB, the Company will transfer the liquidation account and depositors interest in such account to Magyar Bank and the liquidation account shall thereupon become the liquidation account of Magyar Bank no longer subject to the Companys creditors, we are of the belief that: the benefit provided by the Magyar Bank liquidation account supporting the payment of the liquidation account in the event the Company lacks sufficient net assets or following a purchase and assumption transaction with a credit union acquiror does not have any economic value at the time of the transactions contemplated in the first and second paragraphs above. We note that we have not undertaken any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue.
Sincerely, |
|
RP® Financial, LC. |