☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Texas
|
75-0944023
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
400 Pine Street, Abilene, Texas
|
79601
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
Common Stock, $0.01 par value
|
FFIN
|
The Nasdaq Global Select Market
|
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated
filer
|
☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Class
|
Outstanding at
August
2
, 2021
|
|
Common Stock, $0.01 par value per share | 142,359,774 |
Item
|
Page
|
|||||
1.
|
Consolidated Financial Statements - Unaudited | 4 | ||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
9 | ||||||
10 | ||||||
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 48 | ||||
3.
|
Quantitative and Qualitative Disclosures About Market Risk | 73 | ||||
4.
|
Controls and Procedures | 74 | ||||
1.
|
Legal Proceedings | 75 | ||||
1A.
|
Risk Factors | 75 | ||||
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds | 75 | ||||
3.
|
Defaults Upon Senior Securities | 75 | ||||
4.
|
Mine Safety Disclosures | 75 | ||||
5.
|
Other Information | 75 | ||||
6.
|
Exhibits | 76 | ||||
Signatures | 78 |
Three-Months Ended June 30,
|
Six-Months Ended June 30,
|
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
INTEREST INCOME:
|
||||||||||||||||
Interest and fees on loans
|
$ | 66,879 | $ | 65,932 | $ | 133,314 | $ | 128,927 | ||||||||
Interest on investment securities:
|
||||||||||||||||
Taxable
|
11,449 | 14,029 | 21,712 | 28,684 | ||||||||||||
Exempt from federal income tax
|
14,060 | 12,149 | 27,809 | 21,844 | ||||||||||||
Interest on federal funds sold and interest-bearing demand deposits in banks
|
214 | 87 | 377 | 842 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income
|
92,602 | 92,197 | 183,212 | 180,297 | ||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
Interest on deposits
|
1,560 | 2,550 | 3,255 | 9,230 | ||||||||||||
Other
|
93 | 412 | 184 | 929 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense
|
1,653 | 2,962 | 3,439 | 10,159 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income
|
90,949 | 89,235 | 179,773 | 170,138 | ||||||||||||
PROVISION FOR CREDIT LOSSES
|
(1,206 | ) | 8,700 | (3,203 | ) | 18,550 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provisions for credit losses
|
92,155 | 80,535 | 182,976 | 151,588 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST INCOME:
|
||||||||||||||||
Trust fees
|
8,692 | 6,961 | 16,991 | 14,398 | ||||||||||||
Service charges on deposit accounts
|
4,928 | 4,318 | 9,721 | 10,233 | ||||||||||||
ATM, interchange and credit card fees
|
9,853 | 8,049 | 18,530 | 15,449 | ||||||||||||
Gain on sale and fees on mortgage loans
|
8,291 | 13,676 | 18,185 | 17,528 | ||||||||||||
Net gain on sale of
available-for-sale
|
5 | 1,512 | 813 | 3,574 | ||||||||||||
Net gain on sale of foreclosed assets
|
1 | 52 | 56 | 53 | ||||||||||||
Net gain (loss) on sale of assets
|
74 | (24 | ) | 219 | 92 | |||||||||||
Interest on loan recoveries
|
704 | 154 | 1,086 | 419 | ||||||||||||
Other
|
2,125 | 2,221 | 3,947 | 3,905 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income
|
34,673 | 36,919 | 69,548 | 65,651 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST EXPENSE:
|
||||||||||||||||
Salaries, commissions and employee benefits
|
35,046 | 30,814 | 69,977 | 60,456 | ||||||||||||
Net occupancy expense
|
3,241 | 3,101 | 6,388 | 6,128 | ||||||||||||
Equipment expense
|
2,177 | 2,010 | 4,341 | 4,085 | ||||||||||||
FDIC insurance premiums
|
766 | 463 | 1,467 | 508 | ||||||||||||
ATM, interchange and credit card expenses
|
3,039 | 2,610 | 5,811 | 5,595 | ||||||||||||
Professional and service fees
|
2,392 | 2,497 | 4,531 | 5,090 | ||||||||||||
Printing, stationery and supplies
|
489 | 533 | 814 | 1,099 | ||||||||||||
Operational and other losses
|
534 | 728 | 821 | 1,304 | ||||||||||||
Software amortization and expense
|
2,829 | 2,010 | 5,448 | 4,034 | ||||||||||||
Amortization of intangible assets
|
412 | 508 | 824 | 1,017 | ||||||||||||
Other
|
8,449 | 8,047 | 16,676 | 19,324 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense
|
59,374 | 53,321 | 117,098 | 108,640 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EARNINGS BEFORE INCOME TAXES
|
67,454 | 64,133 | 135,426 | 108,599 | ||||||||||||
INCOME TAX EXPENSE
|
11,075 | 10,663 | 22,129 | 17,898 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET EARNINGS
|
$ | 56,379 | $ | 53,470 | $ | 113,297 | $ | 90,701 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET EARNINGS PER SHARE, BASIC
|
$ | 0.40 | $ | 0.38 | $ | 0.80 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET EARNINGS PER SHARE, DILUTED
|
$ | 0.39 | $ | 0.38 | $ | 0.79 | $ | 0.64 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DIVIDENDS PER SHARE
|
$ | 0.15 | $ | 0.13 | $ | 0.28 | $ | 0.25 | ||||||||
|
|
|
|
|
|
|
|
Three-Months Ended June 30,
|
Six-Months Ended June 30,
|
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
NET EARNINGS
|
$ | 56,379 | $ | 53,470 | $ | 113,297 | $ | 90,701 | ||||||||
OTHER ITEMS OF COMPREHENSIVE EARNINGS:
|
||||||||||||||||
Change in unrealized gain on investment securities
available-for-sale,
|
24,659 | 36,524 | (42,111 | ) | 109,561 | |||||||||||
Reclassification adjustment for realized gains on investment securities included in net earnings, before income taxes
|
(5 | ) | (1,512 | ) | (813 | ) | (3,574 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other items of comprehensive earnings
|
24,654 | 35,012 | (42,924 | ) | 105,987 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax benefit (expense) related to:
|
||||||||||||||||
Change in unrealized gain on investment securities
available-for-sale
|
(5,178 | ) | (7,670 | ) | 8,843 | (23,008 | ) | |||||||||
Reclassification adjustment for realized gains on investment securities included in net earnings
|
1 | 318 | 172 | 751 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income tax benefit (expense)
|
(5,177 | ) | (7,352 | ) | 9,015 | (22,257 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE EARNINGS
|
$ | 75,856 | $ | 81,130 | $ | 79,388 | $ | 174,431 | ||||||||
|
|
|
|
|
|
|
|
Common Stock |
Capital
Surplus |
Retained
Earnings |
Treasury Stock |
Deferred
Compensation |
Accumulated
Other Comprehensive Earnings |
Total
Shareholders’ Equity |
||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amounts | |||||||||||||||||||||||||||||||||
Balances at March 31, 2020 (unaudited)
|
142,314,930 | $ | 1,423 | $ | 673,535 | $ | 727,828 | (928,417 | ) | $ | (8,437 | ) | $ | 8,437 | $ | 123,576 | $ | 1,526,362 | ||||||||||||||||||
Net earnings (unaudited)
|
— | — | — | 53,470 | — | — | — | — | 53,470 | |||||||||||||||||||||||||||
Stock option exercises (unaudited)
|
16,532 | — | 289 | — | — | — | — | — | 289 | |||||||||||||||||||||||||||
Restricted stock grant/fortfeiture, net (unaudited)
|
28,736 | — | 795 | — | — | — | — | — | 795 | |||||||||||||||||||||||||||
Cash dividends declared, $0.13 per share (unaudited)
|
— | — | — | (18,468 | ) | — | — | — | — | (18,468 | ) | |||||||||||||||||||||||||
Change in unrealized gain in investment securities
available-for-sale,
|
— | — | — | — | — | — | — | 27,660 | 27,660 | |||||||||||||||||||||||||||
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)
|
— | — | — | — | (3,601 | ) | (260 | ) | 260 | — | — | |||||||||||||||||||||||||
Stock option expense (unaudited)
|
— | — | 349 | — | — | — | — | — | 349 | |||||||||||||||||||||||||||
Shares repurchased under stock repurchase authorization (unaudited)
|
(324,802 | ) | (3 | ) | (8,005 | ) | — | — | — | — | — | (8,008 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at June 30, 2020 (unaudited)
|
142,035,396 | $ | 1,420 | $ | 666,963 | $ | 762,830 | (932,018 | ) | $ | (8,697 | ) | $ | 8,697 | $ | 151,236 | $ | 1,582,449 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at March 31, 2021 (unaudited)
|
142,285,611 | $ | 1,423 | $ | 671,849 | $ | 875,147 | (938,004 | ) | $ | (9,385 | ) | $ | 9,385 | $ | 117,009 | $ | 1,665,428 | ||||||||||||||||||
Net earnings (unaudited)
|
— | — | — | 56,379 | — | — | — | — | 56,379 | |||||||||||||||||||||||||||
Stock option exercises (unaudited)
|
40,847 | 1 | 713 | — | — | — | — | — | 714 | |||||||||||||||||||||||||||
Restricted stock grant/fortfeiture, net (unaudited)
|
33,316 | — | (646 | ) | — | — | — | — | — | (646 | ) | |||||||||||||||||||||||||
Cash dividends declared, $0.15 per share (unaudited)
|
— | — | — | (21,355 | ) | — | — | — | — | (21,355 | ) | |||||||||||||||||||||||||
Change in unrealized gain in investment securities
available-for-sale,
|
— | — | — | — | — | — | — | 19,477 | 19,477 | |||||||||||||||||||||||||||
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)
|
— | — | — | — | (625 | ) | (256 | ) | 256 | — | — | |||||||||||||||||||||||||
Stock option expense (unaudited)
|
— | — | 372 | — | — | — | — | — | 372 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at June 30, 2021 (unaudited)
|
142,359,774 | $ | 1,424 | $ | 672,288 | $ | 910,171 | (938,629 | ) | $ | (9,641 | ) | $ | 9,641 | $ | 136,486 | $ | 1,720,369 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | Capital |
Retained
Earnings |
Treasury Stock |
Deferred
Compensation |
Accumulated
Other Comprehensive Earnings |
Total
Shareholders’ Equity |
||||||||||||||||||||||||||||||
Shares | Amount | Surplus | Shares | Amounts | ||||||||||||||||||||||||||||||||
Balances at December 31, 2019
|
135,891,755 | $ | 1,359 | $ | 450,676 | $ | 707,656 | (927,408 | ) | $ | (8,222 | ) | $ | 8,222 | $ | 67,506 | $ | 1,227,197 | ||||||||||||||||||
Stock issued in acquisition of TB&T Bancshares, Inc. (unaudited)
|
6,275,574 | 63 | 220,210 | 220,273 | ||||||||||||||||||||||||||||||||
Net earnings (unaudited)
|
— | — | — | 90,701 | — | — | — | — | 90,701 | |||||||||||||||||||||||||||
Stock option exercises (unaudited)
|
160,720 | 1 | 2,480 | — | — | — | — | — | 2,481 | |||||||||||||||||||||||||||
Restricted stock grant (unaudited) Restricted stock grant/fortfeiture, net (unaudited)
|
32,149 | — | 913 | — | — | — | — | — | 913 | |||||||||||||||||||||||||||
Cash dividends declared, $0.25 per share (unaudited)
|
— | — | — | (35,527 | ) | — | — | — | — | (35,527 | ) | |||||||||||||||||||||||||
Change in unrealized gain in investment securities
available-for-sale,
|
— | — | — | — | — | — | — | 83,730 | 83,730 | |||||||||||||||||||||||||||
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)
|
— | — | — | — | (4,610 | ) | (475 | ) | 475 | — | — | |||||||||||||||||||||||||
Stock option expense (unaudited)
|
— | — | 689 | — | — | — | — | — | 689 | |||||||||||||||||||||||||||
Shares repurchased under stock repurchase authorization (unaudited)
|
(324,802 | ) | (3 | ) | (8,005 | ) | — | — | — | — | — | (8,008 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at June 30, 2020 (unaudited)
|
142,035,396 | $ | 1,420 | $ | 666,963 | $ | 762,830 | (932,018 | ) | $ | (8,697 | ) | $ | 8,697 | $ | 151,236 | $ | 1,582,449 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at December 31, 2020
|
142,161,834 | $ | 1,422 | $ | 669,644 | $ | 836,729 | (938,591 | ) | $ | (9,126 | ) | $ | 9,126 | $ | 170,395 | $ | 1,678,190 | ||||||||||||||||||
Net earnings (unaudited)
|
— | — | — | 113,297 | — | — | — | — | 113,297 | |||||||||||||||||||||||||||
Stock option exercises (unaudited)
|
165,371 | 2 | 2,616 | — | — | — | — | — | 2,618 | |||||||||||||||||||||||||||
Restricted stock grant/fortfeiture, net (unaudited)
|
32,569 | — | (663 | ) | — | — | — | — | — | (663 | ) | |||||||||||||||||||||||||
Cash dividends declared, $0.28 per share (unaudited)
|
— | — | — | (39,855 | ) | — | — | — | — | (39,855 | ) | |||||||||||||||||||||||||
Change in unrealized gain in investment securities
available-for-sale,
|
— | — | — | — | — | — | — | (33,909 | ) | (33,909 | ) | |||||||||||||||||||||||||
Shares purchased in connection with directors’ deferred compensation plan, net (unaudited)
|
— | — | — | — | (38 | ) | (515 | ) | 515 | — | — | |||||||||||||||||||||||||
Stock option expense (unaudited)
|
— | — | 691 | — | — | — | — | — | 691 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balances at June 30, 2021 (unaudited)
|
142,359,774 | $ | 1,424 | $ | 672,288 | $ | 910,171 | (938,629 | ) | $ | (9,641 | ) | $ | 9,641 | $ | 136,486 | $ | 1,720,369 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Months Ended June 30, | ||||||||
2021 | 2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net earnings
|
$ | 113,297 | $ | 90,701 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
6,407 | 5,935 | ||||||
Provision for credit losses
|
(3,203 | ) | 18,550 | |||||
Securities premium amortization, net
|
30,288 | 17,018 | ||||||
Discount accretion on purchased loans
|
(1,181 | ) | (1,376 | ) | ||||
Gain on sale of assets, net
|
(1,088 | ) | (3,719 | ) | ||||
Deferred federal income tax (expense) benefit
|
814 | (407 | ) | |||||
Change in loans held-for-sale
|
20,899 | (36,018 | ) | |||||
Change in other assets
|
(4,125 | ) | (16,452 | ) | ||||
Change in other liabilities
|
(13,792 | ) | 38,274 | |||||
|
|
|
|
|||||
Total adjustments
|
35,019 | 21,805 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities
|
148,316 | 112,506 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash received in acquisition of TB&T Bancshares, Inc.
|
— | 61,028 | ||||||
Activity in available-for-sale securities:
|
||||||||
Sales
|
10,631 | 252,958 | ||||||
Maturities
|
8,037,370 | 5,654,371 | ||||||
Purchases
|
(9,130,287 | ) | (6,392,611 | ) | ||||
Net increase in loans held-for-investment
|
(130,765 | ) | (613,201 | ) | ||||
Purchases of bank premises and equipment
|
(11,640 | ) | (7,681 | ) | ||||
Proceeds from sale of bank premises and equipment and other assets
|
494 | 1,144 | ||||||
|
|
|
|
|||||
Net cash used in investing activities
|
(1,224,197 | ) | (1,043,992 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase in noninterest-bearing deposits
|
444,341 | 638,726 | ||||||
Net increase in interest-bearing deposits
|
661,536 | 365,985 | ||||||
Net increase in borrowings
|
119,876 | 67,868 | ||||||
Common stock transactions:
|
||||||||
Proceeds from stock option exercises
|
2,618 | 2,481 | ||||||
Dividends paid
|
(36,982 | ) | (33,371 | ) | ||||
Repurchase of stock
|
— | (8,008 | ) | |||||
|
|
|
|
|||||
Net cash provided by financing activities
|
1,191,389 | 1,033,681 | ||||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
115,508 | 102,195 | ||||||
CASH AND CASH EQUIVALENTS, beginning of period
|
729,084 | 282,604 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, end of period
|
$ | 844,592 | $ | 384,799 | ||||
|
|
|
|
|||||
SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS:
|
||||||||
Interest paid
|
$ | 3,500 | $ | 10,246 | ||||
Federal income taxes paid
|
19,263 | — | ||||||
Transfer of loans and bank premises to other real estate
|
283 | 45 | ||||||
Investment securities purchased but not settled
|
189,838 | 33,553 | ||||||
Restricted stock grant (forfeiture)
|
(663 | ) | 913 | |||||
Stock issued in acquisition of TB&T Bancshares, Inc.
|
— | 220,273 |
Net | Weighted | |||||||||||
Earnings | Average | Per Share | ||||||||||
(in thousands) | Shares | Amount | ||||||||||
For the three-months ended June 30, 2021:
|
||||||||||||
Net earnings per share, basic
|
$ | 56,379 | 142,245,555 | $ | 0.40 | |||||||
Effect of stock options and stock grants
|
— | 919,056 | (0.01 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net earnings per share, diluted
|
$ | 56,379 | 143,164,611 | $ | 0.39 | |||||||
|
|
|
|
|
|
Net | Weighted | |||||||||||
Earnings | Average | Per Share | ||||||||||
(in thousands) | Shares | Amount | ||||||||||
For the
six-months
ended June 30, 2021:
|
||||||||||||
Net earnings per share, basic
|
$ | 113,297 | 142,196,190 | $ | 0.80 | |||||||
Effect of stock options and stock grants
|
— | 906,418 | (0.01 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net earnings per share, diluted
|
$ | 113,297 | 143,102,608 | $ | 0.79 | |||||||
|
|
|
|
|
|
Net | Weighted | |||||||||||
Earnings | Average | Per Share | ||||||||||
(in thousands) | Shares | Amount | ||||||||||
For the three-months ended June 30, 2020:
|
||||||||||||
Net earnings per share, basic
|
$ | 53,470 | 141,973,522 | $ | 0.38 | |||||||
Effect of stock options and stock grants
|
— | 480,561 | — | |||||||||
|
|
|
|
|
|
|||||||
Net earnings per share, diluted
|
$ | 53,470 | 142,454,083 | $ | 0.38 | |||||||
|
|
|
|
|
|
Net | Weighted | |||||||||||
Earnings | Average | Per Share | ||||||||||
(in thousands) | Shares | Amount | ||||||||||
For the
six-months
ended June 30, 2020:
|
||||||||||||
Net earnings per share, basic
|
$ | 90,701 | 142,045,779 | $ | 0.64 | |||||||
Effect of stock options and stock grants
|
— | 473,529 | — | |||||||||
|
|
|
|
|
|
|||||||
Net earnings per share, diluted
|
$ | 90,701 | 142,519,308 | $ | 0.64 | |||||||
|
|
|
|
|
|
June 30, 2021 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost Basis | Holding Gains | Holding Losses | Fair Value | |||||||||||||
Securities
available-for-sale:
|
||||||||||||||||
Obligations of states and political subdivisions
|
$ | 2,490,468 | $ | 125,612 | $ | (993 | ) | $ | 2,615,087 | |||||||
Residential mortgage-backed securities
|
2,471,278 | 38,619 | (5,711 | ) | 2,504,186 | |||||||||||
Commercial mortgage-backed securities
|
405,146 | 15,822 | — | 420,968 | ||||||||||||
Corporate bonds and other
|
38,297 | 91 | (581 | ) | 37,807 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities
available-for-sale
|
$ | 5,405,189 | $ | 180,144 | $ | (7,285 | ) | $ | 5,578,048 | |||||||
|
|
|
|
|
|
|
|
June 30, 2020 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost Basis | Holding Gains | Holding Losses | Fair Value | |||||||||||||
Securities
available-for-sale:
|
||||||||||||||||
U.S. Treasury securities
|
$ | 10,083 | $ | 40 | $ | (1 | ) | $ | 10,122 | |||||||
Obligations of states and political subdivisions
|
1,836,572 | 113,757 | (50 | ) | 1,950,279 | |||||||||||
Residential mortgage-backed securities
|
1,517,139 | 54,652 | (118 | ) | 1,571,673 | |||||||||||
Commercial mortgage-backed securities
|
559,062 | 23,159 | (1 | ) | 582,220 | |||||||||||
Corporate bonds and other
|
4,398 | 171 | — | 4,569 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities
available-for-sale
|
$ | 3,927,254 | $ | 191,779 | $ | (170 | ) | $ | 4,118,863 | |||||||
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost Basis | Holding Gains | Holding Losses | Fair Value | |||||||||||||
Securities
available-for-sale:
|
||||||||||||||||
Obligations of states and political subdivisions
|
$ | 2,283,616 | $ | 143,339 | $ | (79 | ) | $ | 2,426,876 | |||||||
Residential mortgage-backed securities
|
1,421,922 | 50,473 | (115 | ) | 1,472,280 | |||||||||||
Commercial mortgage-backed securities
|
467,243 | 22,077 | (4 | ) | 489,316 | |||||||||||
Corporate bonds and other
|
4,398 | 159 | — | 4,557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities
available-for-sale
|
$ | 4,177,179 | $ | 216,048 | $ | (198 | ) | $ | 4,393,029 | |||||||
|
|
|
|
|
|
|
|
Amortized | Estimated | |||||||
Cost Basis | Fair Value | |||||||
Due within one year
|
$ | 297,211 | $ | 301,535 | ||||
Due after one year through five years
|
2,493,104 | 2,586,178 | ||||||
Due after five years through ten years
|
2,506,074 | 2,581,554 | ||||||
Due after ten years
|
108,800 | 108,781 | ||||||
|
|
|
|
|||||
Total
|
$ | 5,405,189 | $ | 5,578,048 | ||||
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|||||||||||||||
June 30, 2021
|
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
||||||||||||||||||
Obligations of states and political subdivisions
|
$ | 170,483 | $ | 992 | $ | — | $ | — | $ | 170,483 | $ | 992 | ||||||||||||
Residential mortgage-backed securities
|
712,100 | 5,706 | 2,478 | 6 | 714,578 | 5,712 | ||||||||||||||||||
Commercial mortgage-backed securities
|
866 | — | — | — | 866 | — | ||||||||||||||||||
Corporate bonds and other
|
33,318 | 581 | — | — | 33,318 | 581 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 916,767 | $ | 7,279 | $ | 2,478 | $ | 6 | $ | 919,245 | $ | 7,285 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|||||||||||||||
June 30, 2020
|
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
||||||||||||||||||
U.S. Treasury securities
|
$ | 5,055 | $ | 1 | $ | — | $ | — | $ | 5,055 | $ | 1 | ||||||||||||
Obligations of states and political subdivisions
|
18,249 | 50 | — | — | 18,249 | 50 | ||||||||||||||||||
Residential mortgage-backed securities
|
12,590 | 45 | 6,454 | 73 | 19,044 | 118 | ||||||||||||||||||
Commercial mortgage-backed securities
|
4,936 | 1 | — | — | 4,936 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 40,830 | $ | 97 | $ | 6,454 | $ | 73 | $ | 47,284 | $ | 170 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
December 31, 2020
|
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
||||||||||||||||||
Obligations of state and political subdivisions
|
$ | 25,214 | $ | 79 | $ | — | $ | — | $ | 25,214 | $ | 79 | ||||||||||||
Residential mortgage-backed securities
|
36,017 | 96 | 3,156 | 19 | 39,173 | 115 | ||||||||||||||||||
Commercial mortgage-backed securities
|
16,218 | 4 | — | — | 16,218 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 77,449 | $ | 179 | $ | 3,156 | $ | 19 | $ | 80,605 | $ | 198 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, | December 31, | |||||||||||
2021 | 2020 | 2020 | ||||||||||
Commercial:
|
||||||||||||
C&I*
|
$ | 983,103 | $ | N/A | $ | 1,131,382 | ||||||
Municipal
|
179,356 | N/A | 181,325 | |||||||||
|
|
|
|
|
|
|||||||
Total Commercial
|
1,162,459 | 1,509,454 | 1,312,707 | |||||||||
Agricultural
|
95,212 | 97,448 | 94,864 | |||||||||
Real Estate:
|
||||||||||||
Construction & Development
|
550,928 | N/A | 553,959 | |||||||||
Farm
|
185,288 | N/A | 152,237 | |||||||||
Non-Owner
Occupied CRE
|
673,608 | N/A | 617,686 | |||||||||
Owner Occupied CRE
|
820,055 | N/A | 746,974 | |||||||||
Residential
|
1,328,474 | N/A | 1,248,409 | |||||||||
|
|
|
|
|
|
|||||||
Total Real Estate
|
3,558,353 | 3,235,208 | 3,319,265 | |||||||||
Consumer:
|
||||||||||||
Auto
|
383,764 | N/A | 353,595 | |||||||||
Non-Auto
|
104,814 | N/A | 90,602 | |||||||||
|
|
|
|
|
|
|||||||
Total Consumer
|
488,578 | 410,957 | 444,197 | |||||||||
|
|
|
|
|
|
|||||||
Total Loans
|
5,304,602 | 5,253,067 | 5,171,033 | |||||||||
|
|
|
|
|
|
|||||||
Less: Allowance for credit losses
|
(62,138 | ) | (68,947 | ) | (66,534 | ) | ||||||
|
|
|
|
|
|
|||||||
Loans, net
|
$ | 5,242,464 | $ | 5,184,120 | $ | 5,104,499 | ||||||
|
|
|
|
|
|
*
|
All disclosures for the C&I loan segment include PPP loan balances, net of deferred loan fees, as disclosed on the face of the balance sheet on page 4.
|
June 30, | December 31, | |||||||||||
2021 | 2020 | 2020 | ||||||||||
Non-accrual
loans
|
$ | 29,786 | $ | 39,320 | $ | 42,619 | ||||||
Loans still accruing and past due 90 days or more
|
— | 92 | 113 | |||||||||
Troubled debt restructured loans still accruing*
|
23 | 25 | 24 | |||||||||
|
|
|
|
|
|
|||||||
Total
|
$ | 29,809 | $ | 39,437 | $ | 42,756 | ||||||
|
|
|
|
|
|
* |
Troubled debt restructured loans of $7,305,000, $7,275,000 and $7,407,000, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in
non-accrual
loans at June 30, 2021 and 2020, and December 31, 2020, respectively.
|
June 30, | December 31, | |||||||||||
2021 | 2020 | 2020 | ||||||||||
Commercial:
|
||||||||||||
C&I
|
$ | 3,587 | $ | N/A | $ | 5,015 | ||||||
Municipal
|
— | N/A | — | |||||||||
|
|
|
|
|
|
|||||||
Total Commercial
|
3,587 | 4,618 | 5,015 | |||||||||
Agricultural
|
1,055 | 1,056 | 1,076 | |||||||||
Real Estate:
|
||||||||||||
Construction & Development
|
1,520 | N/A | 3,838 | |||||||||
Farm
|
1,791 | N/A | 7,299 | |||||||||
Non-Owner
Occupied CRE
|
6,584 | N/A | 5,243 | |||||||||
Owner Occupied CRE
|
8,976 | N/A | 10,797 | |||||||||
Residential
|
5,901 | N/A | 8,851 | |||||||||
|
|
|
|
|
|
|||||||
Total Real Estate
|
24,772 | 33,170 | 36,028 | |||||||||
Consumer:
|
||||||||||||
Auto
|
329 | N/A | 407 | |||||||||
Non-Auto
|
43 | N/A | 93 | |||||||||
|
|
|
|
|
|
|||||||
Total Consumer
|
372 | 476 | 500 | |||||||||
|
|
|
|
|
|
|||||||
Total
|
$ | 29,786 | $ | 39,320 | $ | 42,619 | ||||||
|
|
|
|
|
|
Three-months ended June 30, 2021
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Beginning balance
|
$ | 12,323 | $ | 2,191 | $ | 1,985 | $ | 13,246 | $ | 1,223 | ||||||||||
Provision for loan losses
|
(2,327 | ) | (1,603 | ) | (667 | ) | 2,386 | (617 | ) | |||||||||||
Recoveries
|
308 | — | 15 | — | 1 | |||||||||||||||
Charge-offs
|
(118 | ) | — | (21 | ) | — | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance
|
$ | 10,186 | $ | 588 | $ | 1,312 | $ | 15,632 | $ | 607 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Three-months ended June 30, 2021 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-Auto
|
Total | ||||||||||||||||||
Beginning balance
|
$ | 9,492 | $ | 9,878 | $ | 11,189 | $ | 1,068 | $ | 379 | $ | 62,974 | ||||||||||||
Provision for loan losses
|
901 | 517 | 26 | 257 | 88 | (1,039 | ) | |||||||||||||||||
Recoveries
|
39 | 4 | 64 | 103 | 61 | 595 | ||||||||||||||||||
Charge-offs
|
— | — | (45 | ) | (162 | ) | (46 | ) | (392 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance
|
$ | 10,432 | $ | 10,399 | $ | 11,234 | $ | 1,266 | $ | 482 | $ | 62,138 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six-months
ended June 30, 2021
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Beginning balance
|
$ | 13,609 | $ | 1,552 | $ | 1,255 | $ | 13,512 | $ | 1,876 | ||||||||||
Provision for loan losses
|
(3,566 | ) | (964 | ) | 54 | 2,118 | (1,279 | ) | ||||||||||||
Recoveries
|
531 | — | 24 | 2 | 10 | |||||||||||||||
Charge-offs
|
(388 | ) | — | (21 | ) | — | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance
|
$ | 10,186 | $ | 588 | $ | 1,312 | $ | 15,632 | $ | 607 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Six-months
ended June 30, 2021 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-
Auto |
Total | ||||||||||||||||||
Beginning balance
|
$ | 8,391 | $ | 12,347 | $ | 12,601 | $ | 1,020 | $ | 371 | $ | 66,534 | ||||||||||||
Provision for loan losses
|
1,953 | (1,950 | ) | (1,358 | ) | 398 | 126 | (4,468 | ) | |||||||||||||||
Recoveries
|
94 | 10 | 83 | 176 | 108 | 1,038 | ||||||||||||||||||
Charge-offs
|
(6 | ) | (8 | ) | (92 | ) | (328 | ) | (123 | ) | (966 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance
|
$ | 10,432 | $ | 10,399 | $ | 11,234 | $ | 1,266 | $ | 482 | $ | 62,138 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three-months ended June 30, 2020
|
Commercial
|
Agricultural
|
Real Estate
|
Consumer
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
11,773
|
|
$
|
2,154
|
|
$
|
41,256
|
|
$
|
5,257
|
|
$
|
60,440
|
|
|||||
Provision for loan losses
|
|
6,820
|
|
|
361
|
|
|
1,469
|
|
|
50
|
|
|
8,700
|
|
|||||
Recoveries
|
|
540
|
|
|
29
|
|
|
59
|
|
|
73
|
|
|
701
|
|
|||||
Charge-offs
|
|
(561
|
)
|
|
—
|
|
|
(161
|
)
|
|
(172
|
)
|
|
(894
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance
|
$
|
18,572
|
|
$
|
2,544
|
|
$
|
42,623
|
|
$
|
5,208
|
|
$
|
68,947
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Six-months
ended June 30, 2020
|
Commercial
|
Agricultural
|
Real Estate
|
Consumer
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
12,122
|
|
$
|
1,206
|
|
$
|
33,974
|
|
$
|
5,197
|
|
$
|
52,499
|
|
|||||
Provision for loan losses
|
|
7,615
|
|
|
1,310
|
|
|
9,390
|
|
|
235
|
|
|
18,550
|
|
|||||
Recoveries
|
|
690
|
|
|
30
|
|
|
135
|
|
|
164
|
|
|
1,019
|
|
|||||
Charge-offs
|
|
(1,855
|
)
|
|
(2
|
)
|
|
(876
|
)
|
|
(388
|
)
|
|
(3,121
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance
|
$
|
18,572
|
|
$
|
2,544
|
|
$
|
42,623
|
|
$
|
5,208
|
|
$
|
68,947
|
|
|||||
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
Collateral
Dependent Loans Individually Evaluated for Credit Losses Without an Allowance |
Collateral
Dependent Loans Individually Evaluated for Credit Losses With an Allowance |
Non-Collateral
Dependent Loans Individually Evaluated for Credit Losses |
Total Loans
Individually Evaluated for Credit Losses |
Related
Allowance on Collateral Dependent Loans |
Related
Allowance on
Non-Collateral
Dependent Loans |
Total
Allowance for Credit Losses on Loans Individually Evaluated for Credit Losses |
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
C&I
|
$ | 1,091 | $ | 2,496 | $ | 20,838 | $ | 24,425 | $ | 723 | $ | 3,865 | $ | 4,588 | ||||||||||||||
Municipal
|
— | — | 885 | 885 | — | 275 | 275 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Commercial
|
1,091 | 2,496 | 21,723 | 25,310 | 723 | 4,140 | 4,863 | |||||||||||||||||||||
Agricultural
|
328 | 727 | 5,195 | 6,250 | 171 | 1,084 | 1,255 | |||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||
Construction & Development
|
1,282 | 238 | 9,201 | 10,721 | 24 | 1,075 | 1,099 | |||||||||||||||||||||
Farm
|
1,697 | 94 | 2,745 | 4,536 | — | 9 | 9 | |||||||||||||||||||||
Non-Owner
Occupied CRE
|
6,444 | 140 | 33,707 | 40,291 | 15 | 4,185 | 4,200 | |||||||||||||||||||||
Owner Occupied CRE
|
5,605 | 3,371 | 42,832 | 51,808 | 544 | 2,600 | 3,144 | |||||||||||||||||||||
Residential
|
3,762 | 2,139 | 28,110 | 34,011 | 191 | 2,418 | 2,609 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate
|
18,790 | 5,982 | 116,595 | 141,367 | 774 | 10,287 | 11,061 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Auto
|
— | 329 | 1,342 | 1,671 | 1 | 4 | 5 | |||||||||||||||||||||
Non-Auto
|
— | 43 | 353 | 396 | — | 2 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Consumer
|
— | 372 | 1,695 | 2,067 | 1 | 6 | 7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 20,209 | $ | 9,577 | $ | 145,208 | $ | 174,994 | $ | 1,669 | $ | 15,517 | $ | 17,186 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
Collateral
Dependent Loans Individually Evaluated for Credit Losses Without an Allowance |
Collateral
Dependent Loans Individually Evaluated for Credit Losses With an Allowance |
Non-Collateral
Dependent Loans Individually Evaluated for Credit Losses |
Total Loans
Individually Evaluated for Credit Losses |
Related
Allowance on Collateral Dependent Loans |
Related
Allowance on
Non-Collateral
Dependent Loans |
Total
Allowance for Credit Losses on Loans Individually Evaluated for Credit Losses |
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
C&I
|
$ | 1,544 | $ | 3,471 | $ | 25,629 | $ | 30,644 | $ | 799 | $ | 4,592 | $ | 5,391 | ||||||||||||||
Municipal
|
— | — | 9,439 | 9,439 | — | 1,435 | 1,435 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Commercial
|
1,544 | 3,471 | 35,068 | 40,083 | 799 | 6,027 | 6,826 | |||||||||||||||||||||
Agricultural
|
470 | 606 | 5,572 | 6,648 | 96 | 886 | 982 | |||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||
Construction & Development
|
1,176 | 2,661 | 11,368 | 15,205 | 35 | 617 | 652 | |||||||||||||||||||||
Farm
|
2,614 | 4,685 | 3,349 | 10,648 | 654 | 658 | 1,312 | |||||||||||||||||||||
Non-Owner
Occupied CRE
|
4,009 | 1,234 | 17,383 | 22,626 | 500 | 1,421 | 1,921 | |||||||||||||||||||||
Owner Occupied CRE
|
7,279 | 3,518 | 51,933 | 62,730 | 657 | 5,172 | 5,829 | |||||||||||||||||||||
Residential
|
4,347 | 4,504 | 28,196 | 37,047 | 676 | 2,431 | 3,107 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate
|
19,425 | 16,602 | 112,229 | 148,256 | 2,522 | 10,299 | 12,821 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Auto
|
— | 407 | 1,523 | 1,930 | 1 | 5 | 6 | |||||||||||||||||||||
Non-Auto
|
— | 94 | 440 | 534 | 1 | 1 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Consumer
|
— | 501 | 1,963 | 2,464 | 2 | 6 | 8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 21,439 | $ | 21,180 | $ | 154,832 | $ | 197,451 | $ | 3,419 | $ | 17,218 | $ | 20,637 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
Unpaid
Contractual Principal Balance |
Recorded
Investment With No Allowance |
Recorded
Investment With Allowance |
Total
Recorded Investment |
Related
Allowance |
Year-to-
date Average Recorded Investment |
Three-
Month Average Recorded Investment |
|||||||||||||||||||||
Commercial
|
$ | 6,013 | $ | 739 | $ | 3,879 | $ | 4,618 | $ | 1,250 | $ | 24,270 | $ | 23,572 | ||||||||||||||
Agricultural
|
1,287 | 529 | 527 | 1,056 | 83 | 219 | 179 | |||||||||||||||||||||
Real Estate
|
45,703 | 20,370 | 12,800 | 33,170 | 1,711 | 17,586 | 17,107 | |||||||||||||||||||||
Consumer
|
585 | — | 476 | 476 | 2 | 606 | 552 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 53,588 | $ | 21,638 | $ | 17,682 | $ | 39,320 | $ | 3,046 | $ | 42,681 | $ | 41,410 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Loans individually evaluated for credit losses
|
$ | 4,588 | $ | 275 | $ | 1,255 | $ | 1,099 | $ | 9 | ||||||||||
Loans collectively evaluated for credit losses
|
5,598 | 313 | 57 | 14,533 | 598 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 10,186 | $ | 588 | $ | 1,312 | $ | 15,632 | $ | 607 | ||||||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2021 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-Auto
|
Total | ||||||||||||||||||
Loans individually evaluated for credit losses
|
$ | 4,200 | $ | 3,144 | $ | 2,609 | $ | 5 | $ | 2 | $ | 17,186 | ||||||||||||
Loans collectively evaluated for credit losses
|
6,232 | 7,255 | 8,625 | 1,261 | 480 | 44,952 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 10,432 | $ | 10,399 | $ | 11,234 | $ | 1,266 | $ | 482 | $ | 62,138 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Loans individually evaluated for credit losses
|
$ | 5,391 | $ | 1,435 | $ | 982 | $ | 652 | $ | 1,312 | ||||||||||
Loans collectively evaluated for credit losses
|
8,218 | 117 | 273 | 12,860 | 564 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 13,609 | $ | 1,552 | $ | 1,255 | $ | 13,512 | $ | 1,876 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2020 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-Auto
|
Total | ||||||||||||||||||
Loans individually evaluated for credit losses
|
$ | 1,921 | $ | 5,829 | $ | 3,107 | $ | 6 | $ | 2 | $ | 20,637 | ||||||||||||
Loans collectively evaluated for credit losses
|
6,470 | 6,518 | 9,494 | 1,014 | 369 | 45,897 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 8,391 | $ | 12,347 | $ | 12,601 | $ | 1,020 | $ | 371 | $ | 66,534 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
Commercial | Agricultural | Real Estate | Consumer | Total | |||||||||||||||
Loans individually evaluated for impairment
|
$ | 1,250 | $ | 83 | $ | 1,711 | $ | 2 | $ | 3,046 | ||||||||||
Loan collectively evaluated for impairment
|
17,322 | 2,461 | 40,912 | 5,206 | 65,901 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 18,572 | $ | 2,544 | $ | 42,623 | $ | 5,208 | $ | 68,947 | ||||||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Loans individually evaluated for credit losses
|
$ | 24,425 | $ | 885 | $ | 6,250 | $ | 10,721 | $ | 4,536 | ||||||||||
Loans collectively evaluated for credit losses
|
958,678 | 178,471 | 88,962 | 540,207 | 180,752 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 983,103 | $ | 179,356 | $ | 95,212 | $ | 550,928 | $ | 185,288 | ||||||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2021 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-Auto
|
Total | ||||||||||||||||||
Loans individually evaluated for credit losses
|
$ | 40,291 | $ | 51,808 | $ | 34,011 | $ | 1,671 | $ | 396 | $ | 174,994 | ||||||||||||
Loans collectively evaluated for credit losses
|
633,317 | 768,247 | 1,294,463 | 382,093 | 104,418 | 5,129,608 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 673,608 | $ | 820,055 | $ | 1,328,474 | $ | 383,764 | $ | 104,814 | $ | 5,304,602 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
C&I | Municipal | Agricultural |
Construction
& Development |
Farm | |||||||||||||||
Loans individually evaluated for credit losses
|
$ | 30,644 | $ | 9,439 | $ | 6,648 | $ | 15,205 | $ | 10,648 | ||||||||||
Loans collectively evaluated for credit losses
|
1,100,738 | 171,886 | 88,216 | 538,754 | 141,589 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 1,131,382 | $ | 181,325 | $ | 94,864 | $ | 553,959 | $ | 152,237 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2020 (continued)
|
Non-Owner
Occupied CRE |
Owner
Occupied CRE |
Residential | Auto |
Non-Auto
|
Total | ||||||||||||||||||
Loans individually evaluated for credit losses
|
$ | 22,626 | $ | 62,730 | $ | 37,047 | $ | 1,930 | $ | 534 | $ | 197,451 | ||||||||||||
Loans collectively evaluated for credit losses
|
595,060 | 684,244 | 1,211,362 | 351,665 | 90,068 | 4,973,582 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 617,686 | $ | 746,974 | $ | 1,248,409 | $ | 353,595 | $ | 90,602 | $ | 5,171,033 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
Commercial | Agricultural | Real Estate | Consumer | Total | |||||||||||||||
Loans individually evaluated for impairment
|
$ | 4,618 | $ | 1,056 | $ | 33,170 | $ | 476 | $ | 39,320 | ||||||||||
Loan collectively evaluated for impairment
|
1,504,836 | 96,392 | 3,202,038 | 410,481 | 5,213,747 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 1,509,454 | $ | 97,448 | $ | 3,235,208 | $ | 410,957 | $ | 5,253,067 |
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
C&I
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 485 | $ | 316 | $ | 71 | $ | 46 | $ | 22 | $ | 19 | $ | — | $ | 959 | ||||||||||||||||
Special mention
|
4 | 2 | 1 | 1 | 1 | — | — | 9 | ||||||||||||||||||||||||
Substandard
|
4 | 6 | 2 | 3 | — | — | — | 15 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 493 | $ | 324 | $ | 74 | $ | 50 | $ | 23 | $ | 19 | $ | — | $ | 983 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Municipal
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 23 | $ | 23 | $ | 8 | $ | 22 | $ | 18 | $ | 84 | $ | — | $ | 178 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | — | — | — | — | 1 | — | 1 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 23 | $ | 23 | $ | 8 | $ | 22 | $ | 18 | $ | 85 | $ | — | $ | 179 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Agricultural
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 30 | $ | 34 | $ | 15 | $ | 7 | $ | 3 | $ | 1 | $ | — | $ | 90 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | 5 | — | — | 1 | — | — | 6 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 30 | $ | 39 | $ | 15 | $ | 7 | $ | 4 | $ | 1 | $ | — | $ | 96 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Construction & Development
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 220 | $ | 237 | $ | 39 | $ | 18 | $ | 9 | $ | 17 | $ | — | $ | 540 | ||||||||||||||||
Special mention
|
1 | 2 | — | — | — | — | — | 3 | ||||||||||||||||||||||||
Substandard
|
2 | 2 | 4 | — | — | — | — | 8 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 223 | $ | 241 | $ | 43 | $ | 18 | $ | 9 | $ | 17 | $ | — | $ | 551 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Farm
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 59 | $ | 53 | $ | 17 | $ | 12 | $ | 9 | $ | 31 | $ | — | $ | 181 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | 2 | — | 1 | — | 1 | — | 4 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 59 | $ | 55 | $ | 17 | $ | 13 | $ | 9 | $ | 32 | $ | — | $ | 185 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Non-Owner
Occupied CRE
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 101 | $ | 171 | $ | 104 | $ | 80 | $ | 40 | $ | 138 | $ | — | $ | 634 | ||||||||||||||||
Special mention
|
— | 1 | 13 | 1 | 7 | 3 | — | 25 | ||||||||||||||||||||||||
Substandard
|
2 | — | 3 | — | 3 | 7 | — | 15 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 103 | $ | 172 | $ | 120 | $ | 81 | $ | 50 | $ | 148 | $ | — | $ | 674 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Owner Occupied CRE
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 137 | $ | 178 | $ | 129 | $ | 103 | $ | 64 | $ | 157 | $ | — | $ | 768 | ||||||||||||||||
Special mention
|
1 | 2 | 1 | 1 | 4 | 1 | — | 10 | ||||||||||||||||||||||||
Substandard
|
8 | 3 | 5 | 14 | 2 | 10 | — | 42 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 146 | $ | 183 | $ | 135 | $ | 118 | $ | 70 | $ | 168 | $ | — | $ | 820 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 266 | $ | 316 | $ | 145 | $ | 105 | $ | 84 | $ | 282 | $ | 96 | $ | 1,294 | ||||||||||||||||
Special mention
|
— | 3 | 1 | 1 | 1 | 3 | — | 9 | ||||||||||||||||||||||||
Substandard
|
2 | 5 | 3 | 2 | 2 | 10 | 1 | 25 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 268 | $ | 324 | $ | 149 | $ | 108 | $ | 87 | $ | 295 | $ | 97 | $ | 1,328 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Auto
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 118 | $ | 140 | $ | 76 | $ | 26 | $ | 13 | $ | 9 | $ | — | $ | 382 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | 1 | 1 | — | — | — | — | 2 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 118 | $ | 141 | $ | 77 | $ | 26 | $ | 13 | $ | 9 | $ | — | $ | 384 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Non-Auto
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 40 | $ | 33 | $ | 14 | $ | 5 | $ | 2 | $ | 5 | $ | 6 | $ | 105 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 40 | $ | 33 | $ | 14 | $ | 5 | $ | 2 | $ | 5 | $ | 6 | $ | 105 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
2021 | 2020 | 2019 | 2018 | 2017 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 1,479 | $ | 1,501 | $ | 618 | $ | 424 | $ | 264 | $ | 743 | $ | 102 | $ | 5,131 | ||||||||||||||||
Special mention
|
6 | 10 | 16 | 4 | 13 | 7 | — | 56 | ||||||||||||||||||||||||
Substandard
|
18 | 24 | 18 | 20 | 8 | 29 | 1 | 118 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 1,503 | $ | 1,535 | $ | 652 | $ | 448 | $ | 285 | $ | 779 | $ | 103 | $ | 5,305 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
C&I
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 874 | $ | 101 | $ | 70 | $ | 28 | $ | 10 | $ | 16 | $ | — | $ | 1,099 | ||||||||||||||||
Special mention
|
9 | 2 | — | 1 | — | — | — | 12 | ||||||||||||||||||||||||
Substandard
|
12 | 4 | 4 | — | — | — | — | 20 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 895 | $ | 107 | $ | 74 | $ | 29 | $ | 10 | $ | 16 | $ | — | $ | 1,131 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Municipal
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 26 | $ | 19 | $ | 29 | $ | 14 | $ | 13 | $ | 71 | $ | — | $ | 172 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
2 | — | — | 5 | 1 | 1 | — | 9 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 28 | $ | 19 | $ | 29 | $ | 19 | $ | 14 | $ | 72 | $ | — | $ | 181 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Agricultural
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 57 | $ | 19 | $ | 9 | $ | 3 | $ | 1 | $ | — | $ | — | $ | 89 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
6 | — | — | — | — | — | — | 6 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 63 | $ | 19 | $ | 9 | $ | 3 | $ | 1 | $ | — | $ | — | $ | 95 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Construction & Development
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 371 | $ | 97 | $ | 36 | $ | 19 | $ | 7 | $ | 9 | $ | — | $ | 539 | ||||||||||||||||
Special mention
|
2 | 4 | — | — | — | — | — | 6 | ||||||||||||||||||||||||
Substandard
|
4 | 1 | — | 3 | — | 1 | — | 9 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 377 | $ | 102 | $ | 36 | $ | 22 | $ | 7 | $ | 10 | $ | — | $ | 554 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Farm
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 57 | $ | 22 | $ | 18 | $ | 11 | $ | 11 | $ | 23 | $ | — | $ | 142 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
7 | 1 | — | 1 | — | 1 | — | 10 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 64 | $ | 23 | $ | 18 | $ | 12 | $ | 11 | $ | 24 | $ | — | $ | 152 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Non-Owner
Occupied CRE
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 197 | $ | 117 | $ | 93 | $ | 44 | $ | 55 | $ | 88 | $ | — | $ | 594 | ||||||||||||||||
Special mention
|
1 | — | 1 | 8 | 1 | — | — | 11 | ||||||||||||||||||||||||
Substandard
|
— | 2 | — | — | — | 11 | — | 13 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 198 | $ | 119 | $ | 94 | $ | 52 | $ | 56 | $ | 99 | $ | — | $ | 618 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Owner Occupied CRE
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 176 | $ | 132 | $ | 105 | $ | 75 | $ | 65 | $ | 132 | $ | — | $ | 685 | ||||||||||||||||
Special mention
|
5 | 5 | 2 | 4 | 1 | 1 | — | 18 | ||||||||||||||||||||||||
Substandard
|
5 | 4 | 20 | 4 | 1 | 10 | — | 44 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 186 | $ | 141 | $ | 127 | $ | 83 | $ | 67 | $ | 143 | $ | — | $ | 747 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 373 | $ | 172 | $ | 134 | $ | 101 | $ | 101 | $ | 237 | $ | 93 | $ | 1,211 | ||||||||||||||||
Special mention
|
3 | 1 | 1 | 1 | 1 | 3 | — | 10 | ||||||||||||||||||||||||
Substandard
|
5 | 3 | 3 | 3 | 1 | 10 | 2 | 27 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 381 | $ | 176 | $ | 138 | $ | 105 | $ | 103 | $ | 250 | $ | 95 | $ | 1,248 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Auto
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 177 | $ | 104 | $ | 39 | $ | 21 | $ | 9 | $ | 2 | $ | — | $ | 352 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
1 | 1 | — | — | — | — | — | 2 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 178 | $ | 105 | $ | 39 | $ | 21 | $ | 9 | $ | 2 | $ | — | $ | 354 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Cost Basis |
Total | ||||||||||||||||||||||||
Non-Auto
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 48 | $ | 21 | $ | 7 | $ | 4 | $ | 1 | $ | 2 | $ | 7 | $ | 90 | ||||||||||||||||
Special mention
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Substandard
|
— | — | — | — | — | 1 | — | 1 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 48 | $ | 21 | $ | 7 | $ | 4 | $ | 1 | $ | 3 | $ | 7 | $ | 91 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2020 | 2019 | 2018 | 2017 | 2016 | Prior |
Revolving
Loans Amort Cost Basis |
Total | ||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$ | 2,356 | $ | 804 | $ | 540 | $ | 320 | $ | 273 | $ | 580 | $ | 100 | $ | 4,973 | ||||||||||||||||
Special mention
|
20 | 12 | 4 | 14 | 3 | 4 | — | 57 | ||||||||||||||||||||||||
Substandard
|
42 | 16 | 27 | 16 | 3 | 35 | 2 | 141 | ||||||||||||||||||||||||
Doubtful
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$ | 2,418 | $ | 832 | $ | 571 | $ | 350 | $ | 279 | $ | 619 | $ | 102 | $ | 5,171 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
Pass |
Special
Mention |
Substandard | Doubtful | Total | |||||||||||||||
Commercial
|
$ | 1,465 | $ | 9 | $ | 35 | $ | — | $ | 1,509 | ||||||||||
Agricultural
|
91 | 5 | 2 | — | 98 | |||||||||||||||
Real Estate
|
3,087 | 50 | 98 | — | 3,235 | |||||||||||||||
Consumer
|
409 | — | 2 | — | 411 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 5,052 | $ | 64 | $ | 137 | $ | — | $ | 5,253 | ||||||||||
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
15-59
Days Past Due* |
60-89
Days Past Due |
Greater
Than 90 Days |
Total Past
Due |
Current | Total Loans |
90 Days
Past Due Still Accruing |
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
C&I
|
$ | 3,432 | $ | 707 | $ | 230 | $ | 4,369 | $ | 978,734 | $ | 983,103 | $ | — | ||||||||||||||
Municipal
|
1,656 | — | — | 1,656 | 177,700 | 179,356 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Commercial
|
5,088 | 707 | 230 | 6,025 | 1,156,434 | 1,162,459 | — | |||||||||||||||||||||
Agricultural
|
193 | 10 | 35 | 238 | 94,974 | 95,212 | — | |||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||
Construction & Development
|
1,973 | — | 162 | 2,135 | 548,793 | 550,928 | — | |||||||||||||||||||||
Farm
|
1,138 | — | — | 1,138 | 184,150 | 185,288 | — | |||||||||||||||||||||
Non-Owner
Occupied CRE
|
896 | 161 | — | 1,057 | 672,551 | 673,608 | — | |||||||||||||||||||||
Owner Occupied CRE
|
97 | 821 | — | 918 | 819,137 | 820,055 | — | |||||||||||||||||||||
Residential
|
5,946 | 373 | 100 | 6,419 | 1,322,055 | 1,328,474 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate
|
10,050 | 1,355 | 262 | 11,667 | 3,546,686 | 3,558,353 | — | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Auto
|
330 | 55 | 25 | 410 | 383,354 | 383,764 | — | |||||||||||||||||||||
Non-Auto
|
44 | 11 | — | 55 | 104,759 | 104,814 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Consumer
|
374 | 66 | 25 | 465 | 488,113 | 488,578 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 15,705 | $ | 2,138 | $ | 552 | $ | 18,395 | $ | 5,286,207 | $ | 5,304,602 | $ | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
15-59
Days Past Due* |
60-89
Days Past Due |
Greater
Than 90 Days |
Total Past
Due |
Current | Total Loans |
90 Days
Past Due Still Accruing |
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
C&I
|
$ | 3,647 | $ | 406 | $ | 576 | $ | 4,629 | $ | 1,126,753 | $ | 1,131,382 | $ | 21 | ||||||||||||||
Municipal
|
— | — | — | — | 181,325 | 181,325 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Commercial
|
3,647 | 406 | 576 | 4,629 | 1,308,078 | 1,312,707 | 21 | |||||||||||||||||||||
Agricultural
|
193 | 95 | — | 288 | 94,576 | 94,864 | — | |||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||
Construction & Development
|
4,775 | 44 | — | 4,819 | 549,140 | 553,959 | — | |||||||||||||||||||||
Farm
|
708 | — | — | 708 | 151,529 | 152,237 | — | |||||||||||||||||||||
Non-Owner
Occupied CRE
|
613 | — | — | 613 | 617,073 | 617,686 | — | |||||||||||||||||||||
Owner Occupied CRE
|
1,393 | 322 | 133 | 1,848 | 745,126 | 746,974 | — | |||||||||||||||||||||
Residential
|
8,072 | 18 | 275 | 8,365 | 1,240,044 | 1,248,409 | 33 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate
|
15,561 | 384 | 408 | 16,353 | 3,302,912 | 3,319,265 | 33 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Auto
|
551 | 158 | 75 | 784 | 352,811 | 353,595 | 59 | |||||||||||||||||||||
Non-Auto
|
214 | 24 | — | 238 | 90,364 | 90,602 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Consumer
|
765 | 182 | 75 | 1,022 | 443,175 | 444,197 | 59 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 20,166 | $ | 1,067 | $ | 1,059 | $ | 22,292 | $ | 5,148,741 | $ | 5,171,033 | $ | 113 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
15-59
Days Past Due* |
60-89
Days Past Due |
Greater
Than 90 Days |
Total
Past Due |
Current | Total Loans |
90 Days
Past Due Still Accruing |
|||||||||||||||||||||
Commercial
|
$ | 4,563 | $ | 474 | $ | 129 | $ | 5,166 | $ | 1,504,288 | $ | 1,509,454 | $ | — | ||||||||||||||
Agricultural
|
1,080 | 15 | — | 1,095 | 96,353 | 97,448 | — | |||||||||||||||||||||
Real Estate
|
13,678 | 110 | 726 | 14,514 | 3,220,694 | 3,235,208 | — | |||||||||||||||||||||
Consumer
|
410 | 83 | 105 | 598 | 410,359 | 410,957 | 92 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 19,731 | $ | 682 | $ | 960 | $ | 21,373 | $ | 5,231,694 | $ | 5,253,067 | $ | 92 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.
|
Three-Months Ended June 30, 2021 |
Six-Months
Ended June 30, 2021
|
|||||||||||||||||||||||
Pre-
Modification
|
Post-
Modification
|
Pre-
Modification
|
Post-
Modification
|
|||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||
Number | Investment | Investment | Number | Investment | Investment | |||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
C&I
|
2 | $ | 212 | $ | 212 | 4 | $ | 361 | $ | 361 | ||||||||||||||
Municipal
|
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Commercial
|
2 | 212 | 212 | 4 | 361 | 361 | ||||||||||||||||||
Agricultural
|
1 | 68 | 68 | 1 | 68 | 68 | ||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||
Construction & Development
|
1 | 200 | 200 | 1 | 200 | 200 | ||||||||||||||||||
Farm
|
— | — | — | — | — | — | ||||||||||||||||||
Non-Owner
Occupied CRE
|
— | — | — | — | — | — | ||||||||||||||||||
Owner Occupied CRE
|
2 | 548 | 548 | 3 | 1,047 | 1,047 | ||||||||||||||||||
Residential
|
1 | 245 | 245 | 3 | 443 | 443 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Real Estate
|
4 | 993 | 993 | 7 | 1,690 | 1,690 | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Auto
|
1 | 31 | 31 | 1 | 31 | 31 | ||||||||||||||||||
Non-Auto
|
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Consumer
|
1 | 31 | 31 | 1 | 31 | 31 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
8 | $ | 1,304 | $ | 1,304 | 13 | $ | 2,150 | $ | 2,150 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2020 |
Six-Months
Ended June 30, 2020
|
|||||||||||||||||||||||
Pre-
Modification
|
Post-
Modification |
Pre-
Modification
|
Post-
Modification |
|||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | |||||||||||||||||||||
Number | Investment | Investment | Number | Investment | Investment | |||||||||||||||||||
Commercial
|
4 | $ | 196 | $ | 196 | 9 | $ | 484 | $ | 484 | ||||||||||||||
Agricultural
|
— | — | — | 1 | 134 | 134 | ||||||||||||||||||
Real Estate
|
1 | 123 | 123 | 1 | 123 | 123 | ||||||||||||||||||
Consumer
|
— | — | — | 1 | 14 | 14 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
5 | $ | 319 | $ | 319 | 12 | $ | 755 | $ | 755 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2021
|
Six-Months
Ended June 30, 2021
|
|||||||||||||||||||||||||||
Adjusted | Combined | Adjusted | Combined | |||||||||||||||||||||||||
Interest | Maturity | Rate and | Interest | Maturity | Rate and | |||||||||||||||||||||||
Rate | Extended | Maturity | Rate | Extended | Maturity | |||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
C&I
|
$ | — | $ | 212 | $ | — | $ | — | $ | 212 | $ | 149 | ||||||||||||||||
Municipal
|
— | — | — | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Commercial
|
— | 212 | — | — | 212 | 149 | ||||||||||||||||||||||
Agricultural
|
— | 68 | — | — | 68 | — | ||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||
Construction & Development
|
— | 200 | — | — | 200 | — | ||||||||||||||||||||||
Farm
|
— | — | — | — | — | — | ||||||||||||||||||||||
Non-Owner
Occupied CRE
|
— | — | — | — | — | — | ||||||||||||||||||||||
Owner Occupied CRE
|
— | — | 548 | — | — | 1,047 | ||||||||||||||||||||||
Residential
|
— | 245 | — | — | 245 | 198 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Real Estate
|
— | 445 | 548 | — | 445 | 1,245 | ||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Auto
|
— | — | 31 | — | — | 31 | ||||||||||||||||||||||
Non-Auto
|
— | — | — | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Consumer
|
— | — | 31 | — | — | 31 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | — | $ | 725 | $ | 579 | $ | — | $ | 725 | $ | 1,425 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2020
|
Six-Months
Ended June 30, 2020
|
|||||||||||||||||||||||||||
Adjusted | Combined | Adjusted | Combined | |||||||||||||||||||||||||
Interest | Maturity | Rate and | Interest | Maturity | Rate and | |||||||||||||||||||||||
Rate | Extended | Maturity | Rate | Extended | Maturity | |||||||||||||||||||||||
Commercial
|
$ | — | $ | — | $ | 196 | $ | — | $ | 260 | $ | 224 | ||||||||||||||||
Agricultural
|
— | — | — | — | 134 | — | ||||||||||||||||||||||
Real Estate
|
— | — | 123 | — | — | 123 | ||||||||||||||||||||||
Consumer
|
— | — | — | — | 14 | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | — | $ | — | $ | 319 | $ | — | $ | 408 | $ | 347 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021:
|
Outstanding
Notional Balance |
Asset
Derivative Fair Value |
Liability
Derivative Fair Value |
|||||||||
IRLCs
|
$ | 143,879 | $ | 2,670 | $ | — | ||||||
Forward mortgage-backed securities trades
|
165,000 | — | 376 |
June 30, 2020:
|
Outstanding
Notional Balance |
Asset
Derivative Fair Value |
Liability
Derivative Fair Value |
|||||||||
IRLCs
|
$ | 190,431 | $ | 5,037 | $ | — | ||||||
Forward mortgage-backed securities trades
|
201,500 | — | 1,099 |
December 31, 2020:
|
Outstanding
Notional Balance |
Asset
Derivative Fair Value |
Liability
Derivative Fair Value |
|||||||||
IRLCs
|
$ | 202,906 | $ | 4,618 | $ | — | ||||||
Forward mortgage-backed securities trades
|
198,000 | — | 1,560 |
June 30, | December 31, | |||||||||||
2021 | 2020 | 2020 | ||||||||||
Securities sold under agreements with customers to repurchase
|
$ | 531,469 | $ | 444,249 | $ | 412,743 | ||||||
Federal funds purchased
|
18,500 | 4,975 | 17,350 | |||||||||
Advances from Federal Home Loan Bank of Dallas
|
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Total
|
$ | 549,969 | $ | 449,224 | $ | 430,093 | ||||||
|
|
|
|
|
|
Shares |
Weighted-
Average Ex. Price |
|||||||
Outstanding, December 31, 2020
|
1,833,057 | $ | 20.85 | |||||
Granted
|
— | — | ||||||
Exercised
|
(165,371 | ) | 15.89 | |||||
Cancelled
|
(17,600 | ) | 25.61 | |||||
|
|
|
|
|||||
Outstanding, June 30, 2021
|
1,650,086 | 21.29 | ||||||
|
|
|
|
|||||
Exercisable, June 30, 2021
|
938,436 | $ | 19.04 | |||||
|
|
|
|
For the
six-months
ended June 30,
|
||||||||||||||||
2021 | 2020 | |||||||||||||||
Restricted
Stock Outstanding |
Weighted
Average Grant Date Fair Value |
Restricted
Stock Outstanding |
Weighted
Average Grant Date Fair Value |
|||||||||||||
Balance at beginning of period
|
95,888 | $ | 29.89 | 105,309 | $ | 29.93 | ||||||||||
Grants
|
12,110 | 49.58 | 32,149 | 28.55 | ||||||||||||
Vesting
|
(31,081 | ) | 28.42 | (30,276 | ) | 30.27 | ||||||||||
Forfeited/expired
|
(1,027 | ) | 34.55 | (239 | ) | 29.70 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period
|
75,890 | $ | 33.57 | 106,943 | $ | 29.42 | ||||||||||
|
|
|
|
|
|
|
|
• |
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
• |
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
• |
Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.
|
Level 1
Inputs |
Level 2
Inputs |
Level 3
Inputs |
Total Fair
Value |
|||||||||||||
Available-for-sale
|
||||||||||||||||
Obligations of states and political subdivisions
|
$ | — | $ | 2,615,087 | $ | — | $ | 2,615,087 | ||||||||
Corporate bonds
|
— | 33,318 | — | 33,318 | ||||||||||||
Residential mortgage-backed securities
|
— | 2,504,186 | — | 2,504,186 | ||||||||||||
Commercial mortgage-backed securities
|
— | 420,968 | — | 420,968 | ||||||||||||
Other securities
|
4,489 | — | — | 4,489 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$ | 4,489 | $ | 5,573,559 | $ | — | $ | 5,578,048 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans
held-for-sale
|
$ | — | $ | 56,257 | $ | — | $ | 56,257 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
IRLCs
|
$ | — | $ | 2,670 | $ | — | $ | 2,670 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Forward mortgage-backed securities trades liability
|
$ | — | $ | (376 | ) | $ | — | $ | (376 | ) | ||||||
|
|
|
|
|
|
|
|
Level 1
Inputs |
Level 2
Inputs |
Level 3
Inputs |
Total Fair
Value |
|||||||||||||
Available-for-sale
|
||||||||||||||||
U.S. Treasury securities
|
$ | 10,122 | $ | — | $ | — | $ | 10,122 | ||||||||
Obligations of states and political subdivisions
|
— | 1,950,279 | — | 1,950,279 | ||||||||||||
Residential mortgage-backed securities
|
— | 1,571,673 | — | 1,571,673 | ||||||||||||
Commercial mortgage-backed securities
|
— | 582,220 | — | 582,220 | ||||||||||||
Other securities
|
4,569 | — | — | 4,569 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$ | 14,691 | $ | 4,104,172 | $ | — | $ | 4,118,863 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans
held-for-sale
|
$ | — | $ | 63,293 | $ | — | $ | 63,293 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
IRLCs
|
$ | — | $ | 5,037 | $ | — | $ | 5,037 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Forward mortgage-backed securities trades liability
|
$ | — | $ | (1,099 | ) | $ | — | $ | (1,099 | ) | ||||||
|
|
|
|
|
|
|
|
Level 1
Inputs |
Level 2
Inputs |
Level 3
Inputs |
Total Fair
Value |
|||||||||||||
Available-for-sale
|
||||||||||||||||
Obligations of state and political subdivisions
|
$ | — | $ | 2,426,876 | $ | — | $ | 2,426,876 | ||||||||
Residential mortgage-backed securities
|
— | 1,472,280 | — | 1,472,280 | ||||||||||||
Commercial mortgage-backed securities
|
— | 489,316 | — | 489,316 | ||||||||||||
Other securities
|
4,557 | — | — | 4,557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$ | 4,557 | $ | 4,388,472 | $ | — | $ | 4,393,029 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans
held-for-sale
|
$ | — | $ | 79,585 | $ | — | $ | 79,585 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
IRLCs
|
$ | — | $ | 4,618 | $ | — | $ | 4,618 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Forward mortgage-backed securities trades liability
|
$ | — | $ | (1,560 | ) | $ | — | $ | (1,560 | ) | ||||||
|
|
|
|
|
|
|
|
June 30, | December 31, | |||||||||||
2021 | 2020 | 2020 | ||||||||||
Unpaid principal balance on loans
held-for-sale
|
$ | 54,542 | $ | 60,432 | $ | 76,602 | ||||||
Net unrealized gains on loans
held-for-sale
|
1,715 | 2,861 | 2,983 | |||||||||
|
|
|
|
|
|
|||||||
Loans
held-for-sale
|
$ | 56,257 | $ | 63,293 | $ | 79,585 | ||||||
|
|
|
|
|
|
Three-Months ended
June 30, |
Six-Months
ended
June 30, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Realized gain on sale and fees on mortgage loans*
|
$ | 9,465 | $ | 7,637 | $ | 20,195 | $ | 10,103 | ||||||||
Change in fair value on loans
held-for-sale
|
2,008 | 3,937 | (3,193 | ) | 6,292 | |||||||||||
Change in forward mortgage-backed securities trades
|
(3,182 | ) | 2,102 | 1,183 | (946 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total gain on sale of mortgage loans
|
$ | 8,291 | $ | 13,676 | $ | 18,185 | $ | 15,449 | ||||||||
|
|
|
|
|
|
|
|
* |
This includes gains on loans
held-for-sale
|
June 30, | December 31, | |||||||||||||||||||||||||||
2021 | 2020 | 2020 | ||||||||||||||||||||||||||
Carrying
Value |
Estimated
Fair Value |
Carrying
Value |
Estimated
Fair Value |
Carrying
Value |
Estimated
Fair Value |
Fair Value
Hierarchy |
||||||||||||||||||||||
Cash and due from banks
|
$ | 190,061 | $ | 190,061 | $ | 188,373 | $ | 188,373 | $ | 211,113 | $ | 211,113 | Level 1 | |||||||||||||||
Interest-bearing demand deposits in banks
|
654,531 | 654,531 | 196,426 | 196,426 | 517,971 | 517,971 | Level 1 | |||||||||||||||||||||
Available-for-sale
|
5,578,048 | 5,578,048 | 4,118,863 | 4,118,863 | 4,393,029 | 4,393,029 |
Levels 1
and 2 |
|
||||||||||||||||||||
Loans
held-for-investment,
net of allowance for credit losses
|
5,242,464 | 5,273,264 | 5,184,120 | 5,174,126 | 5,104,499 | 5,109,885 | Level 3 | |||||||||||||||||||||
Loans
held-for-sale
|
61,802 | 61,969 | 66,370 | 66,630 | 83,969 | 84,233 | Level 2 | |||||||||||||||||||||
Accrued interest receivable
|
54,128 | 54,128 | 45,801 | 45,801 | 53,433 | 53,433 | Level 2 | |||||||||||||||||||||
Deposits with stated maturities
|
470,481 | 471,857 | 466,122 | 468,819 | 475,542 | 477,218 | Level 2 | |||||||||||||||||||||
Deposits with no stated maturities
|
9,311,213 | 9,311,213 | 7,691,520 | 7,691,520 | 8,200,275 | 8,200,275 | Level 1 | |||||||||||||||||||||
Borrowings
|
549,969 | 549,969 | 449,224 | 449,224 | 430,093 | 430,093 | Level 2 | |||||||||||||||||||||
Accrued interest payable
|
316 | 316 | 541 | 541 | 377 | 377 | Level 2 | |||||||||||||||||||||
IRLCs
|
2,670 | 2,670 | 5,037 | 5,037 | 4,618 | 4,618 | Level 2 | |||||||||||||||||||||
Forward mortgage-backed securities trades liability
|
(376 | ) | (376 | ) | (1,099 | ) | (1,099 | ) | (1,560 | ) | (1,560 | ) | Level 2 |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
• |
general economic conditions, including our local, state and national real estate markets and employment trends;
|
• |
effect of the coronavirus (“COVID”) on our Company, the communities where we have our branches, the state of Texas and the United States, related to the economy and overall financial stability;
|
• |
government and regulatory responses to the COVID pandemic;
|
• |
effect of severe weather conditions, including hurricanes, tornadoes, flooding and droughts;
|
• |
volatility and disruption in national and international financial and commodity markets;
|
• |
government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau (“CFPB”), the capital ratios of Basel III as adopted by the federal banking authorities and the Tax Cuts and Jobs Act;
|
• |
political and racial instability;
|
• |
the ability of the Federal government to address the national economy;
|
• |
changes in our competitive environment from other financial institutions and financial service providers;
|
• |
the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”);
|
• |
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board (“PCAOB”), the Financial Accounting Standards Board (“FASB”) and other accounting standard setters;
|
• |
the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply;
|
• |
changes in the demand for loans, including loans originated for sale in the secondary market;
|
• |
fluctuations in the value of collateral securing our loan portfolio and in the level of the allowance for credit losses;
|
• |
the accuracy of our estimates of future credit losses;
|
• |
the accuracy of our estimates and assumptions regarding the performance of our securities portfolio;
|
• |
soundness of other financial institutions with which we have transactions;
|
• |
inflation, interest rate, market and monetary fluctuations;
|
• |
changes in consumer spending, borrowing and savings habits;
|
• |
changes in commodity prices (e.g., oil and gas, cattle, and wind energy);
|
• |
our ability to attract deposits and increase market share;
|
• |
changes in our liquidity position;
|
• |
changes in the reliability of our vendors, internal control system or information systems;
|
• |
cyber attacks on our technology information systems, including fraud from our customers and external third-party vendors;
|
• |
our ability to attract and retain qualified employees;
|
• |
acquisitions and integration of acquired businesses;
|
• |
the possible impairment of goodwill and other intangibles associated with our acquisitions;
|
• |
consequences of continued bank mergers and acquisitions in our market area, resulting in fewer but much larger and stronger competitors;
|
• |
expansion of operations, including branch openings, new product offerings and expansion into new markets;
|
• |
changes in our compensation and benefit plans;
|
• |
acts of God or of war or terrorism;
|
• |
potential risk of environmental liability associated with lending activities; and
|
• |
our success at managing the risk involved in the foregoing items.
|
• |
The Company assisted borrowers in the second round of the Paycheck Protection Program (“PPP”) under the December 2020 Bipartisan-Bicameral Omnibus COVID Relief Deal through the expiration of the program on May 31, 2021. Through June 30, 2021, we had funded approximately 9,700 PPP loans in total from both the first and second rounds of PPP loans totaling $970.87 million. At June 30, 2021, the Company’s total PPP loans had outstanding net balance of $320.39 million following repayments and forgiveness by the SBA. We did not participate in the PPP Facility program.
|
• |
We are continuing to encourage our employees to take the COVID vaccinations when available and allowing employees and customers to wear a mask on an optional basis based on their preferences.
|
PPP Loans
Originated |
PPP Amounts as of June 30, 2021
|
|||||||||||||||||||||||||||
Number
of Loans |
Amount |
Number
of Loans |
Period-
End Amount, Net |
Un-amortized
Fees |
Recognized
Fees During the Quarter Ended June 30, 2021 |
Recognized
Fees During
the Six-Months
Ended June 30, 2021 |
||||||||||||||||||||||
PPP Round 1
|
6,530 | $ | 703,450 | 724 | $ | 72,595 | $ | 1,107 | $ | 3,912 | $ | 10,166 | ||||||||||||||||
PPP Round 2
|
3,179 | 267,423 | 2,997 | 247,797 | 12,615 | 1,326 | 1,326 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
PPP Total
|
9,709 | $ | 970,873 | 3,721 | $ | 320,392 | $ | 13,722 | $ | 5,238 | $ | 11,492 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2021
Compared to Three-Months Ended June
30, 2020 |
Six-Months
Ended June 30, 2021
Compared to Six-Months Ended June 30,
2020 |
|||||||||||||||||||||||
Change Attributable to
|
Total
Change |
Change Attributable to
|
Total
Change |
|||||||||||||||||||||
Volume
|
Rate
|
Volume
|
Rate
|
|||||||||||||||||||||
Short-term investments
|
$ | 111 | $ | 17 | $ | 128 | $ | 1,225 | $ | (1,690 | ) | $ | (465 | ) | ||||||||||
Taxable investment securities
|
1,501 | (4,082 | ) | (2,581 | ) | 1,520 | (8,493 | ) | (6,973 | ) | ||||||||||||||
Tax-exempt
investment securities (1)
|
5,414 | (2,737 | ) | 2,677 | 13,875 | (5,419 | ) | 8,456 | ||||||||||||||||
Loans (1) (2)
|
1,712 | (800 | ) | 912 | 9,997 | (5,655 | ) | 4,342 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest income
|
8,738 | (7,602 | ) | 1,136 | 26,617 | (21,257 | ) | 5,360 | ||||||||||||||||
Interest-bearing deposits
|
543 | (1,533 | ) | (990 | ) | 1,936 | (7,912 | ) | (5,976 | ) | ||||||||||||||
Short-term borrowings
|
(164 | ) | (155 | ) | (319 | ) | (245 | ) | (499 | ) | (744 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense
|
379 | (1,688 | ) | (1,309 | ) | 1,691 | (8,411 | ) | (6,720 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest income
|
$ | 8,359 | $ | (5,914 | ) | $ | 2,445 | $ | 24,926 | $ | (12,846 | ) | $ | 12,080 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Computed on a
tax-equivalent
basis assuming a marginal tax rate of 21%.
|
(2) |
Non-accrual
loans are included in loans.
|
Three-Months Ended June 30,
|
||||||||||||||||||||||||
2021
|
2020
|
|||||||||||||||||||||||
Average
Balance |
Income/
Expense |
Yield/
Rate |
Average
Balance |
Income/
Expense |
Yield/
Rate |
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Short-term investments (1)
|
$ | 799,884 | $ | 215 | 0.11 | % | $ | 353,468 | $ | 87 | 0.10 | % | ||||||||||||
Taxable investment securities (2)
|
2,656,211 | 11,449 | 1.72 | 2,399,364 | 14,030 | 2.34 | ||||||||||||||||||
Tax-exempt
investment securities (2)(3)
|
2,461,924 | 17,410 | 2.83 | 1,800,339 | 14,733 | 3.27 | ||||||||||||||||||
Loans (3)(4)
|
5,383,781 | 67,161 | 5.00 | 5,248,052 | 66,249 | 5.08 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets
|
11,301,800 | $ | 96,235 | 3.42 | % | 9,801,223 | $ | 95,099 | 3.90 | % | ||||||||||||||
Cash and due from banks
|
197,412 | 181,752 | ||||||||||||||||||||||
Bank premises and equipment, net
|
144,671 | 138,744 | ||||||||||||||||||||||
Other assets
|
95,575 | 87,091 | ||||||||||||||||||||||
Goodwill and other intangible assets, net
|
317,721 | 319,200 | ||||||||||||||||||||||
Allowance for credit losses
|
(63,097 | ) | (63,192 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets
|
$ | 11,994,082 | $ | 10,464,818 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing deposits
|
$ | 6,229,991 | $ | 1,560 | 0.10 | % | $ | 5,135,772 | $ | 2,550 | 0.20 | % | ||||||||||||
Short-term borrowings
|
527,669 | 93 | 0.07 | 877,076 | 412 | 0.19 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities
|
6,757,660 | $ | 1,653 | 0.10 | % | 6,012,848 | $ | 2,962 | 0.20 | % | ||||||||||||||
Noninterest-bearing deposits
|
3,439,683 | 2,830,960 | ||||||||||||||||||||||
Other liabilities
|
106,994 | 84,501 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities
|
10,304,337 | 8,928,309 | ||||||||||||||||||||||
Shareholders’ equity
|
1,689,745 | 1,536,509 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 11,994,082 | $ | 10,464,818 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income
|
$ | 94,582 | $ | 92,137 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Rate Analysis:
|
||||||||||||||||||||||||
Interest income/earning assets
|
3.42 | % | 3.90 | % | ||||||||||||||||||||
Interest expense/earning assets
|
(0.06 | ) | (0.12 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin
|
3.36 | % | 3.78 | % | ||||||||||||||||||||
|
|
|
|
(1) |
Short-term investments are comprised of federal funds sold, interest-bearing deposits in banks and interest-bearing time deposits in banks.
|
(2) |
Average balances include unrealized gains and losses on
available-for-sale
|
(3) |
Computed on a
tax-equivalent
basis assuming a marginal tax rate of 21%.
|
(4) |
Non-accrual
loans are included in loans.
|
Six-Months
Ended June 30,
|
||||||||||||||||||||||||
2021
|
2020
|
|||||||||||||||||||||||
Average
Balance |
Income/
Expense |
Yield/
Rate |
Average
Balance |
Income/
Expense |
Yield/
Rate |
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Short-term investments (1)
|
$ | 719,922 | $ | 377 | 0.11 | % | $ | 292,245 | $ | 842 | 0.58 | % | ||||||||||||
Taxable investment securities (2)
|
2,454,933 | 21,712 | 1.77 | 2,331,347 | 28,685 | 2.46 | ||||||||||||||||||
Tax-exempt
investment securities (2)(3)
|
2,415,527 | 34,389 | 2.85 | 1,573,591 | 25,933 | 3.30 | ||||||||||||||||||
Loans (3)(4)
|
5,340,207 | 133,914 | 5.06 | 4,957,744 | 129,572 | 5.26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets
|
10,930,589 | $ | 190,392 | 3.51 | % | 9,154,927 | $ | 185,032 | 4.06 | % | ||||||||||||||
Cash and due from banks
|
203,392 | 189,285 | ||||||||||||||||||||||
Bank premises and equipment, net
|
143,293 | 139,520 | ||||||||||||||||||||||
Other assets
|
96,931 | 87,818 | ||||||||||||||||||||||
Goodwill and other intangible assets, net
|
317,930 | 318,822 | ||||||||||||||||||||||
Allowance for credit losses
|
(65,153 | ) | (61,134 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets
|
$ | 11,626,982 | $ | 9,829,238 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing deposits
|
$ | 6,073,981 | $ | 3,255 | 0.11 | % | $ | 5,019,929 | $ | 9,231 | 0.37 | % | ||||||||||||
Short-term borrowings
|
492,341 | 184 | 0.08 | 668,840 | 928 | 0.28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities
|
6,566,322 | $ | 3,439 | 0.11 | % | 5,688,769 | $ | 10,159 | 0.36 | % | ||||||||||||||
Noninterest-bearing deposits
|
3,278,067 | 2,561,248 | ||||||||||||||||||||||
Other liabilities
|
103,307 | 70,726 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities
|
9,947,696 | 8,320,743 | ||||||||||||||||||||||
Shareholders’ equity
|
1,679,286 | 1,508,495 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 11,626,982 | $ | 9,829,238 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income
|
$ | 186,953 | $ | 174,873 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Rate Analysis:
|
||||||||||||||||||||||||
Interest income/earning assets
|
3.51 | % | 4.06 | % | ||||||||||||||||||||
Interest expense/earning assets
|
(0.06 | ) | (0.22 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin
|
3.45 | % | 3.84 | % | ||||||||||||||||||||
|
|
|
|
(1) |
Short-term investments are comprised of federal funds sold, interest-bearing deposits in banks and interest-bearing time deposits in banks.
|
(2) |
Average balances include unrealized gains and losses on
available-for-sale
|
(3) |
Computed on a
tax-equivalent
basis assuming a marginal tax rate of 21%.
|
(4) |
Non-accrual
loans are included in loans.
|
Three-Months Ended
June 30,
|
Six-Months
Ended
June 30,
|
|||||||||||||||||||||||
2021
|
Increase
(Decrease) |
2020
|
2021
|
Increase
(Decrease) |
2020
|
|||||||||||||||||||
Trust fees
|
$ | 8,692 | $ | 1,731 | $ | 6,961 | $ | 16,991 | $ | 2,593 | $ | 14,398 | ||||||||||||
Service charges on deposit accounts
|
4,928 | 610 | 4,318 | 9,721 | (512 | ) | 10,233 | |||||||||||||||||
ATM, interchange and credit card fees
|
9,853 | 1,804 | 8,049 | 18,530 | 3,081 | 15,449 | ||||||||||||||||||
Gain on sale and fees on mortgage loans
|
8,291 | (5,385 | ) | 13,676 | 18,185 | 657 | 17,528 | |||||||||||||||||
Net gain on sale of
available-for-sale
|
5 | (1,507 | ) | 1,512 | 813 | (2,761 | ) | 3,574 | ||||||||||||||||
Net gain on sale of foreclosed assets
|
1 | (51 | ) | 52 | 56 | 3 | 53 | |||||||||||||||||
Net gain on sale of assets
|
74 | 98 | (24 | ) | 219 | 127 | 92 | |||||||||||||||||
Interest on loan recoveries
|
704 | 550 | 154 | 1,086 | 667 | 419 | ||||||||||||||||||
Other:
|
||||||||||||||||||||||||
Check printing fees
|
33 | (27 | ) | 60 | 67 | (55 | ) | 122 | ||||||||||||||||
Safe deposit rental fees
|
192 | 15 | 177 | 498 | 128 | 370 | ||||||||||||||||||
Credit life fees
|
364 | (30 | ) | 394 | 579 | 13 | 566 | |||||||||||||||||
Brokerage commissions
|
357 | 23 | 334 | 702 | (17 | ) | 719 | |||||||||||||||||
Wire transfer fees
|
354 | 84 | 270 | 670 | 137 | 533 | ||||||||||||||||||
Miscellaneous income
|
825 | (161 | ) | 986 | 1,431 | (164 | ) | 1,595 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other
|
2,125 | (96 | ) | 2,221 | 3,947 | 42 | 3,905 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Noninterest Income
|
$ | 34,673 | $ | (2,246 | ) | $ | 36,919 | $ | 69,548 | $ | 3,897 | $ | 65,651 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30,
|
Six-Months
Ended June 30,
|
|||||||||||||||||||||||
2021
|
Increase
(Decrease) |
2020
|
2021
|
Increase
(Decrease) |
2020
|
|||||||||||||||||||
Salaries and commissions
|
$ | 26,878 | $ | 3,608 | $ | 23,270 | $ | 52,972 | $ | 6,999 | $ | 45,973 | ||||||||||||
Medical
|
2,755 | 471 | 2,284 | 5,595 | 614 | 4,981 | ||||||||||||||||||
Profit sharing
|
2,110 | 132 | 1,978 | 4,405 | 1,455 | 2,950 | ||||||||||||||||||
401(k) match expense
|
927 | 30 | 897 | 1,890 | 154 | 1,736 | ||||||||||||||||||
Payroll taxes
|
1,713 | (1 | ) | 1,714 | 3,844 | 314 | 3,530 | |||||||||||||||||
Stock option and stock grant expense
|
663 | (8 | ) | 671 | 1,271 | (15 | ) | 1,286 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total salaries and employee benefits
|
35,046 | 4,232 | 30,814 | 69,977 | 9,521 | 60,456 | ||||||||||||||||||
Net occupancy expense
|
3,241 | 140 | 3,101 | 6,388 | 260 | 6,128 | ||||||||||||||||||
Equipment expense
|
2,177 | 167 | 2,010 | 4,341 | 256 | 4,085 | ||||||||||||||||||
FDIC assessment fees
|
766 | 303 | 463 | 1,467 | 959 | 508 | ||||||||||||||||||
ATM, interchange and credit card expense
|
3,039 | 429 | 2,610 | 5,811 | 216 | 5,595 | ||||||||||||||||||
Professional and service fees
|
2,392 | (105 | ) | 2,497 | 4,531 | (559 | ) | 5,090 | ||||||||||||||||
Printing, stationery and supplies
|
489 | (44 | ) | 533 | 814 | (285 | ) | 1,099 | ||||||||||||||||
Operational and other losses
|
534 | (194 | ) | 728 | 821 | (483 | ) | 1,304 | ||||||||||||||||
Software amortization and expense
|
2,829 | 819 | 2,010 | 5,448 | 1,414 | 4,034 | ||||||||||||||||||
Amortization of intangible assets
|
412 | (96 | ) | 508 | 824 | (193 | ) | 1,017 | ||||||||||||||||
Other:
|
||||||||||||||||||||||||
Data processing fees
|
438 | (6 | ) | 444 | 844 | (23 | ) | 867 | ||||||||||||||||
Postage
|
289 | (95 | ) | 384 | 666 | (19 | ) | 685 | ||||||||||||||||
Advertising
|
605 | 120 | 485 | 1,326 | 521 | 805 | ||||||||||||||||||
Correspondent bank service charges
|
260 | 33 | 227 | 490 | 59 | 431 | ||||||||||||||||||
Telephone
|
822 | (91 | ) | 913 | 2,098 | 222 | 1,876 | |||||||||||||||||
Public relations and business development
|
787 | 261 | 526 | 1,454 | 53 | 1,401 | ||||||||||||||||||
Directors’ fees
|
596 | (15 | ) | 611 | 1,212 | (24 | ) | 1,236 | ||||||||||||||||
Audit and accounting fees
|
481 | (289 | ) | 770 | 986 | (228 | ) | 1,214 | ||||||||||||||||
Legal fees and other related costs
|
909 | 505 | 404 | 1,431 | 733 | 698 | ||||||||||||||||||
Regulatory exam fees
|
337 | 60 | 277 | 674 | 121 | 553 | ||||||||||||||||||
Travel
|
352 | 152 | 200 | 597 | 85 | 512 | ||||||||||||||||||
Courier expense
|
258 | 57 | 201 | 464 | 47 | 417 | ||||||||||||||||||
Other real estate owned
|
11 | (20 | ) | 31 | 39 | (32 | ) | 71 | ||||||||||||||||
Other
|
2,304 | (270 | ) | 2,574 | 4,395 | (4,163 | ) | 8,558 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other
|
8,449 | 402 | 8,047 | 16,676 | (2,648 | ) | 19,324 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Noninterest Expense
|
$ | 59,374 | $ | 6,053 | $ | 53,321 | $ | 117,098 | $ | 8,458 | $ | 108,640 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
December 31,
|
|||||||||||
2021
|
2020
|
2020
|
||||||||||
Commercial:
|
||||||||||||
C&I
|
$ | 983,103 | $ | N/A | $ | 1,131,382 | ||||||
Municipal
|
179,356 | N/A | 181,325 | |||||||||
|
|
|
|
|
|
|||||||
Total Commercial
|
1,162,459 | 1,509,454 | 1,312,707 | |||||||||
Agricultural
|
95,212 | 97,448 | 94,864 | |||||||||
Real Estate:
|
||||||||||||
Construction & Development
|
550,928 | N/A | 553,959 | |||||||||
Farm
|
185,288 | N/A | 152,237 | |||||||||
Non-Owner
Occupied CRE
|
673,608 | N/A | 617,686 | |||||||||
Owner Occupied CRE
|
820,055 | N/A | 746,974 | |||||||||
Residential
|
1,328,474 | N/A | 1,248,409 | |||||||||
|
|
|
|
|
|
|||||||
Total Real Estate
|
3,558,353 | 3,235,208 | 3,319,265 | |||||||||
Consumer:
|
||||||||||||
Auto
|
383,764 | N/A | 353,595 | |||||||||
Non-Auto
|
104,814 | N/A | 90,602 | |||||||||
|
|
|
|
|
|
|||||||
Total Consumer
|
488,578 | 410,957 | 444,197 | |||||||||
|
|
|
|
|
|
|||||||
Total
|
$ | 5,304,602 | $ | 5,253,067 | $ | 5,171,033 | ||||||
|
|
|
|
|
|
June 30,
|
December 31,
|
|||||||||||
2021
|
2020
|
2020
|
||||||||||
Oil and gas related loans, excluding PPP loans
|
$ | 103,166 | $ | 128,143 | $ | 106,237 | ||||||
Oil and gas related loans as a % of total loans
held-for-investment,
|
2.07% | 2.82% | 2.27% | |||||||||
Classified oil and gas related loans
|
$ | 13,090 | $ | 28,366 | $ | 13,298 | ||||||
Non-accrual
oil and gas related loans
|
3,986 | 3,702 | 4,774 | |||||||||
Net charge-offs for oil and gas related loans for quarter/year then ended
|
59 | 195 | 825 |
June 30,
|
December 31,
|
|||||||||||
2021
|
2020
|
2020
|
||||||||||
Retail loans
|
$ | 326,409 | $ | 216,244 | $ | 216,244 | ||||||
Restaurant loans
|
56,997 | 46,418 | 48,618 | |||||||||
Hotel loans
|
71,008 | 51,957 | 71,716 | |||||||||
Other hospitality loans
|
27,929 | 23,230 | 21,970 | |||||||||
Travel loans
|
790 | 908 | 780 | |||||||||
|
|
|
|
|
|
|||||||
Total Retail/Restaurant/Hospitality loans, excluding PPP loans
|
$ | 483,133 | $ | 338,757 | $ | 359,328 | ||||||
|
|
|
|
|
|
|||||||
Retail/Restaurant/Hospitality loans as a % of total loans
held-for-investment,
|
9.69 | % | 7.45 | % | 7.67 | % | ||||||
Classified Retail/Restaurant/Hospitality loans
|
$ | 42,635 | $ | 15,837 | $ | 31,192 | ||||||
Non-accrual
Retail/Restaurant/Hospitality loans
|
5,600 | 5,752 | 5,975 | |||||||||
Net Charge-Offs for Retail/Restaurant/Hospitality loans quarter/year then ended
|
— | 178 | 561 |
June 30,
|
December 31,
|
|||||||||||
2021
|
2020
|
2020
|
||||||||||
Non-accrual
loans
|
$ | 29,786 | $ | 39,320 | $ | 42,619 | ||||||
Loans still accruing and past due 90 days or more
|
— | 92 | 113 | |||||||||
Troubled debt restructured loans*
|
23 | 25 | 24 | |||||||||
|
|
|
|
|
|
|||||||
Nonperforming loans
|
29,809 | 39,437 | 42,756 | |||||||||
Foreclosed assets
|
305 | 287 | 142 | |||||||||
|
|
|
|
|
|
|||||||
Total nonperforming assets
|
$ | 30,114 | $ | 39,724 | $ | 42,898 | ||||||
|
|
|
|
|
|
|||||||
As a % of loans
held-for-investment
|
0.57 | % | 0.76 | % | 0.83 | % | ||||||
As a % of total assets
|
0.24 | 0.38 | 0.39 |
* |
Troubled debt restructured loans of $7.31 million, $7.28 million and $7.41 million, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in
non-accrual
loans at June 30, 2021 and 2020, and December 31, 2020, respectively.
|
Three-Months Ended
June 30,
|
Six-Months
Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Allowance for credit losses at
period-end
|
$ | 62,138 | $ | 68,947 | $ | 62,138 | $ | 68,947 | ||||||||
Loans
held-for-investment
period-end
|
5,304,602 | 5,253,067 | 5,304,602 | 5,253,067 | ||||||||||||
Average loans for period
|
5,383,781 | 5,248,052 | 5,340,207 | 4,957,744 | ||||||||||||
Net charge-offs (recoveries)/average loans (annualized)
|
(0.02) | % | 0.01 | % | 0.00 | % | 0.09 | % | ||||||||
Allowance for loan
losses/period-end
loans
held-for-investment
|
1.17 | % | 1.31 | % | 1.17 | % | 1.31 | % | ||||||||
Allowance for loan
losses/non-accrual
loans, past due 90 days still accruing and restructured loans
|
208.45 | % | 174.83 | % | 208.45 | % | 174.83 | % |
Maturing by Contractual Maturity
|
||||||||||||||||||||||||||||||||||||||||
One Year
or Less
|
After One Year
Through
Five Years
|
After Five Years
Through
Ten Years
|
After
Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Available-for-Sale:
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
Obligations of states and political subdivisions
|
$ | 131,368 | 4.57 | % | $ | 716,807 | 3.90 | % | $ | 1,711,491 | 2.69 | % | $ | 55,421 | 2.21 | % | $ | 2,615,087 | 3.11 | % | ||||||||||||||||||||
Corporate bonds and other securities
|
4,489 | 1.34 | — | — | 33,318 | 1.65 | — | — | 37,807 | 1.61 | ||||||||||||||||||||||||||||||
Mortgage-backed securities
|
165,678 | 1.97 | 1,869,371 | 1.82 | 836,745 | 1.54 | 53,360 | 1.96 | 2,925,154 | 1.75 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$ | 301,535 | 3.09 | % | $ | 2,586,178 | 2.39 | % | $ | 2,581,554 | 2.31 | % | $ | 108,781 | 2.09 | % | $ | 5,578,048 | 2.39 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30,
|
||||||||||||||||
2021
|
2020
|
|||||||||||||||
Average
Balance |
Average
Rate |
Average
Balance |
Average
Rate |
|||||||||||||
Noninterest-bearing deposits
|
$ | 3,439,683 | — | % | $ | 2,830,960 | — | % | ||||||||
Interest-bearing deposits:
|
||||||||||||||||
Interest-bearing checking
|
3,045,255 | 0.08 | 2,486,194 | 0.14 | ||||||||||||
Savings and money market accounts
|
2,705,925 | 0.08 | 2,183,507 | 0.16 | ||||||||||||
Time deposits under $250,000
|
319,705 | 0.28 | 339,369 | 0.51 | ||||||||||||
Time deposits of $250,000 or more
|
159,106 | 0.50 | 126,702 | 1.07 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest-bearing deposits
|
6,229,991 | 0.10 | % | 5,135,772 | 0.20 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total average deposits
|
$ | 9,669,674 | $ | 7,966,732 | ||||||||||||
|
|
|
|
|||||||||||||
Total cost of deposits
|
0.06 | % | 0.13 | % | ||||||||||||
|
|
|
|
Six-Months
Ended June 30,
|
||||||||||||||||
2021
|
2020
|
|||||||||||||||
Average
Balance |
Average
Rate |
Average
Balance |
Average
Rate |
|||||||||||||
Noninterest-bearing deposits
|
$ | 3,278,067 | — | % | $ | 2,561,248 | — | % | ||||||||
Interest-bearing deposits:
|
||||||||||||||||
Interest-bearing checking
|
2,973,933 | 0.08 | 2,466,112 | 0.33 | ||||||||||||
Savings and money market accounts
|
2,621,171 | 0.09 | 2,083,604 | 0.31 | ||||||||||||
Time deposits under $250,000
|
322,217 | 0.31 | 341,172 | 0.69 | ||||||||||||
Time deposits of $250,000 or more
|
156,660 | 0.55 | 129,041 | 1.21 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest-bearing deposits
|
6,073,981 | 0.11 | % | 5,019,929 | 0.37 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total average deposits
|
$ | 9,352,048 | $ | 7,581,177 | ||||||||||||
|
|
|
|
|||||||||||||
Total cost of deposits
|
0.07 | % | 0.25 | % | ||||||||||||
|
|
|
|
Actual
|
Minimum Capital
Required-Basel III |
Required to be
Considered Well- Capitalized |
||||||||||||||||||||||
As of June 30, 2021:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,347,772 | 21.12 | % | $ | 669,931 | 10.50 | % | $ | 638,030 | 10.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,227,741 | 19.28 | % | $ | 668,612 | 10.50 | % | $ | 636,773 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,278,883 | 20.04 | % | $ | 542,325 | 8.50 | % | $ | 382,818 | 6.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,158,852 | 18.20 | % | $ | 541,257 | 8.50 | % | $ | 509,418 | 8.00 | % | ||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,278,883 | 20.04 | % | $ | 446,621 | 7.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,158,852 | 18.20 | % | $ | 445,741 | 7.00 | % | $ | 413,902 | 6.50 | % | ||||||||||||
Leverage Ratio:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,278,883 | 11.10 | % | $ | 460,851 | 4.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,158,852 | 10.09 | % | $ | 459,483 | 4.00 | % | $ | 574,353 | 5.00 | % |
Actual
|
Minimum Capital
Required-Basel III |
Required to be
Considered Well- Capitalized |
||||||||||||||||||||||
As of June 30, 2020:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,191,492 | 22.03 | % | $ | 567,829 | 10.50 | % | $ | 540,789 | 10.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,086,019 | 20.13 | % | $ | 566,561 | 10.50 | % | $ | 539,582 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,123,866 | 20.78 | % | $ | 459,671 | 8.50 | % | $ | 324,474 | 6.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,018,543 | 18.88 | % | $ | 458,645 | 8.50 | % | $ | 431,666 | 8.00 | % | ||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,123,866 | 20.78 | % | $ | 378,552 | 7.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,018,543 | 18.88 | % | $ | 377,708 | 7.00 | % | $ | 350,728 | 6.50 | % | ||||||||||||
Leverage Ratio:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,123,866 | 11.25 | % | $ | 399,750 | 4.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,018,543 | 10.22 | % | $ | 398,459 | 4.00 | % | $ | 498,074 | 5.00 | % |
Actual
|
Minimum Capital
Required Basel III |
Required to be
Considered Well- Capitalized |
||||||||||||||||||||||
As of December 31, 2020:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,273,749 | 22.03 | % | $ | 607,038 | 10.50 | % | $ | 578,131 | 10.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,123,275 | 19.47 | % | $ | 605,830 | 10.50 | % | $ | 576,981 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,201,729 | 20.79 | % | $ | 491,412 | 8.50 | % | $ | 346,879 | 6.00 | % | ||||||||||||
First Financial Bank, N.A
|
$ | 1,051,255 | 18.22 | % | $ | 490,434 | 8.50 | % | $ | 461,585 | 8.00 | % | ||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,201,729 | 20.79 | % | $ | 404,692 | 7.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,051,255 | 18.22 | % | $ | 403,887 | 7.00 | % | $ | 375,038 | 6.50 | % | ||||||||||||
Leverage Ratio:
|
||||||||||||||||||||||||
Consolidated
|
$ | 1,201,729 | 11.86 | % | $ | 405,268 | 4.00 | % | — | N/A | ||||||||||||||
First Financial Bank, N.A
|
$ | 1,051,255 | 10.41 | % | $ | 404,002 | 4.00 | % | $ | 505,002 | 5.00 | % |
Percentage change in net interest income:
|
||||||||||||
Change in interest rates:
|
June 30,
|
December 31,
|
||||||||||
(in basis points)
|
2021
|
2020
|
2020
|
|||||||||
+400
|
11.19 | % | 16.96 | % | 18.18 | % | ||||||
+300
|
8.94 | % | 13.06 | % | 13.99 | % | ||||||
+200
|
6.41 | % | 8.86 | % | 9.51 | % | ||||||
+100
|
3.57 | % | 4.43 | % | 4.75 | % | ||||||
-100
|
(4.98 | )% | (3.05 | )% | (3.46 | )% | ||||||
-200
|
(7.85 | )% | (5.03 | )% | (5.44 | )% |
Total Notional
Amounts Committed |
||||
Unfunded lines of credit
|
$ | 858,714 | ||
Unfunded commitments to extend credit
|
805,258 | |||
Standby letters of credit
|
39,655 | |||
|
|
|||
Total commercial commitments
|
$ | 1,703,627 | ||
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
Item 1.
|
Legal Proceedings.
|
Item 1A.
|
Risk Factors.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3.
|
Defaults Upon Senior Securities.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Other Information.
|
32.2 | — | Section 1350 Certification of Chief Financial Officer of First Financial Bankshares, Inc.+ | ||||
101.INS | — | XBRL Instance Document.- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.* | ||||
101.SCH | — | XBRL Taxonomy Extension Schema Document.* | ||||
101.CAL | — | XBRL Taxonomy Extension Calculation Linkbase Document.* | ||||
101.DEF | — | XBRL Taxonomy Extension Definition Linkbase Document.* | ||||
101.LAB | — | XBRL Taxonomy Extension Label Linkbase Document.* |
* |
Filed herewith
|
+ |
Furnished herewith. This Exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
++ |
Management contract or compensatory plan on arrangement.
|
FIRST FINANCIAL BANKSHARES, INC.
|
||||||
Date: August 2, 2021
|
By:
|
/s/ F. Scott Dueser
|
||||
F. Scott Dueser
|
||||||
Chairman of the Board, President and Chief Executive Officer
|
||||||
Date: August 2, 2021
|
By:
|
/s/ James R. Gordon
|
||||
James R. Gordon
|
||||||
Executive Vice President and
|
||||||
Chief Financial Officer, Secretary and Treasurer
|
AMENDMENT TO BYLAWS
The following Amendment to Bylaws of First Financial Bankshares, Inc., was approved and adopted at the regular meeting of the Board of Directors, at which a quorum was present, held on July 27, 2021:
Section 3.02, is hereafter amended to read as follows:
Section 3.02 Number and Term of Directors. The number of directors shall be fixed and determined from time to time by resolution of a majority of the full Board of Directors at any annual, regular, or special meeting, provided that any decrease in the number of directors does not shorten the time of any incumbent director, provided further that the number of directors shall be no less than seven (7) nor more than fifteen (15). Directors shall be elected by the shareholders at each annual meeting of the shareholders, except as provided in Section 3.04, and each director elected shall hold office for the term for which he is elected and until his successor is elected and qualified. Directors need not be residents of the State of Texas. Persons eligible for election to the Board of Directors shall be shareholders of the Corporation who are otherwise qualified and eligible for election under the Corporate Governance Guidelines of the Corporation.
SIGNED AND CERTIFIED this 27th day of July, 2021.
/s/ James R. Gordon |
James R. Gordon, Secretary |
Exhibit 31.1
Certification of
Chief Executive Officer
of First Financial Bankshares, Inc.
I, F. Scott Dueser, Chairman of the Board, President and Chief Executive Officer of First Financial Bankshares, Inc., certify that:
1. I have reviewed this Form 10-Q of First Financial Bankshares, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 2, 2021
By: |
/s/ F. SCOTT DUESER |
|
F. Scott Dueser | ||
Chairman of the Board, President and Chief Executive Officer |
Exhibit 31.2
Certification of
Chief Financial Officer
of First Financial Bankshares, Inc.
I, James R. Gordon, Executive Vice President and Chief Financial Officer, Secretary and Treasurer of First Financial Bankshares, Inc., certify that:
1. I have reviewed this Form 10-Q of First Financial Bankshares, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 2, 2021
By: |
/s/ James R. Gordon |
|
James R. Gordon | ||
Executive Vice President and Chief | ||
Financial Officer, Secretary and Treasurer |
Exhibit 32.1
Certification of
Chief Executive Officer
of First Financial Bankshares, Inc.
This certification is provided pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and accompanies the quarterly report on Form 10-Q (the Form 10-Q) for the quarter ended June 30, 2021 of First Financial Bankshares, Inc. (the Company).
I, F. Scott Dueser, the Chairman of the Board, President and Chief Executive Officer of the Company, certify that:
1. the Form 10-Q fully complies with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
2. the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 2, 2021
By: |
/s/ F. SCOTT DUESER |
|
F. Scott Dueser |
||
Chairman of the Board, President and Chief Executive Officer |
Subscribed and sworn to before me this 2nd day of August, 2021.
/s/ Melissa Ann Fenton |
Melissa Ann Fenton |
Notary Public |
My commission expires: October 11, 2024
Exhibit 32.2
Certification of
Chief Financial Officer
of First Financial Bankshares, Inc.
This certification is provided pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and accompanies the quarterly report on Form 10-Q (the Form 10-Q) for the quarter ended June 30, 2021 of First Financial Bankshares, Inc. (the Company).
I, James R. Gordon, the Executive Vice President and Chief Financial Officer, Secretary and Treasurer of the Company, certify that:
1. the Form 10-Q fully complies with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
2. the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 2, 2021
By: |
/s/ James R. Gordon |
|
James R. Gordon | ||
Executive Vice President and Chief | ||
Financial Officer, Secretary and Treasurer |
Subscribed and sworn to before me this 2nd day of August, 2021.
/s/ Melissa Ann Fenton |
Melissa Ann Fenton |
Notary Public |
My commission expires: October 11, 2024